FIRST UNION COMMERCIAL MORTGAGE SECURITIES INC
8-K, 1999-06-25
ASSET-BACKED SECURITIES
Previous: S3 INC, 8-K, 1999-06-25
Next: KEMPER GLOBAL INCOME FUND, 497, 1999-06-25



                       SECURITIES AND EXCHANGE COMMISSION
                            Washington, D. C.  20549

                                    FORM 8-K

                                 CURRENT REPORT

                    Pursuant to Section 13 or 15 (d) of the
                        Securities Exchange Act of 1934

Date of Report :  June l8, 1999

(Date of earliest event reported)

Commission File No.:  333-48943

First Union-Lehman Brothers-Bank of America
Commercial Mortgage Trust
Commercial Mortgage Pass- Through Certificates
Series 1998-C2
(Exact name of registrant as specified in its charter)


New York (governing law of Pooling and Servicing Agreement)
(State of Incorporation)


(I.R.S. Employer Identification No.)

 52-6929147     52-2107969
 52-2107968     52-2107970

c/o Norwest Bank Minnesota, N.A.
11000 Broken Land Parkway
Columbia, Maryland                                                 21044
(Address of principal executive offices)                         (Zip Code)


(410) 884-2000
Registrant's Full Telephone Number

(Former name, former address and former fiscal year,
               if changed since last report)

ITEM 5.  Other Events
On June 18, 1999 a distribution  was made to holders of  First Union-Lehman
Brothers-Bank of America Commercial Mortgage Trust Corporation, Commercial
Mortgage Pass-Through Certificates, Series 1998-C2


ITEM 7.  Financial Statements and Exhibits

(c)  Exhibits

Item 601(a) of
Regulation S-K
Exhibit Number                       Description

(EX-99.1)  Monthly  report distributed  to  holders  of  Commercial   Mortgage
     Pass-Through Certificates, Series 1998-C2, relating to the June 18, 1999
     distribution


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.

                  First Union-Lehman Brothers-Bank of America
                            Commercial Mortgage Trust
                 Commercial Mortgage Pass- Through Certificates
                                 Series 1998-C2

 June  24, 1999   by Norwest Bank Minnesota, N.A., as Trustee
                   /s/ Edward M Frere Jr., Vice President


                                 INDEX TO EXHIBITS



Exhibit Number                       Description

EX-99.1  Monthly   report   distributed   to  holders  of  Commercial   Mortgage
     Pass-Through Certificates, Series 1998-C2, relating to the June 18,
     1999 distribution



<TABLE>
<CAPTION>

Norwest Bank Minnesota, N. A.
Corporate Trust Services
3 New York Plaza, 15th Floor
New York, NY 10004

First Union-Lehman Brothers-Bank Of America
Commercial Mortgage Trust
Commercial Mortgage Pass- Through Certificates
Series 1998-C2


For Additional Information, please contact
Leslie Gaskill
(212) 515-5254

Reports Available on the World Wide Web
@ www. CTSLink. net/ cmbs

Payment Date: 06/18/99
Record Date:  05/28/99

                              Distribution Date Statement


                                   Table of Contents
STATEMENT SECTIONS                                             PAGE(s)


Certificate Distribution Detail                                       2
Certificate Factor Detail                                             3
Reconciliation Detail                                                 4
Other Required Information                                            5
Ratings Detail                                                        6
Current Mortgage Loan and Property Stratification Tables              7-9
Mortgage Loan Detail                                                  10-28
Principal Prepayment Detail                                           29
Historical Detail                                                     30
Delinquency Loan Detail                                               31-32
Specially Serviced Loan Detail                                        33-34
Modified Loan Detail                                                  35
Liquidated Loan Detail                                                36




This report has been  compiled from  information  provided to Norwest by various
third parties, which may include the Servicer, Master Servicer, Special Servicer
and others. Norwest has not independently  confirmed the accuracy of information
received  from  these  third  parties  and  assumes  no duty  to do so.  Norwest
expressly  disclaims  any  responsibility  for the accuracy or  completeness  of
information furnished by third parties.


Servicer
First Union National Bank
Charlotte Plaza, Floor 23 NC-1075
201 South College Street
Charlotte, NC 28288
Contact:  Timothy S. Ryan
Phone Number: (704) 374-2217

Special Servicer
CRIIMI MAE Services
Limited Partnership
11200 Rockville Pike
Rockville, MD 20852
Contact:  Brian Hanson
Phone Number: (301) 816-2300

Underwriter
First Union Capital Markets
One First Union Center
301 South College Street
Charlotte, NC 28288
Contact:  Craig M. Lieberman
Phone Number: (704) 383-7407

Underwriter
Lehman Brothers Inc.
3 World Financial Center
New York, NY 10285
Contact:  Tricia Hall
Phone Number:  (212) 526-5850

Copyright 1997, Norwest Bank Minnesota, N. A.






                      Certificate Distribution Detail

Class/      CUSIP    Pass- Through      Original       Beginning              Principal
Component                Rate            Balance        Balance               Distribution
<S>         <C>            <C>        <C>                 <C>              <C>

 A-1       337367AA4       6.280000%   760,000,000.00       720,827,481.81     3,772,330.49
 A-2       337367AB2       6.560000% 1,693,794,000.00     1,693,794,000.00             0.00
  B        337367AC0       6.640000%   170,403,000.00       170,403,000.00             0.00
  C        337367AD8       6.730000%   170,402,000.00       170,402,000.00             0.00
  D        337367AE6       6.778000%   204,483,000.00       204,483,000.00             0.00
  E        337367AF3       6.778000%    68,161,000.00        68,161,000.00             0.00
  F        337367AH9       6.778000%    51,121,000.00        51,121,000.00             0.00
  G        337367AJ5       7.000000%   102,241,582.00       102,241,582.00             0.00
  H        337367AK2       7.000000%    17,040,241.00        17,040,241.00             0.00
  J        337367AL0       6.150000%    34,080,482.00        34,080,482.00             0.00
  K        337367AM8       6.150000%    51,120,723.00        51,120,723.00             0.00
  L        337367AN6       6.150000%    34,080,482.00        34,080,482.00             0.00
  M        337367AP1       6.150000%    17,040,241.00        17,040,241.00             0.00
  N        337367AQ9       6.150000%    34,080,488.00        34,080,488.00             0.00
 R-I          N/A          0.000000%             0.00                 0.00             0.00
R-II          N/A          0.000000%             0.00                 0.00             0.00
R-III         N/A          0.000000%             0.00                 0.00             0.00
Totals                               3,408,048,239.00     3,368,875,720.81     3,085,430.07

</TABLE>
<TABLE>
<CAPTION>
Class    CUSIP       Interest     Prepayment     Realized Loss/         Total
                   Distribution   Premium      Additional Trust     Distribution
                                                Fund Expenses
<S>     <C>         <C>              <C>           <C>            <C>
 A-1     337367AA4    3,772,330.49    0.00         0.00            6,857,760.56
 A-2     337367AB2    9,259,407.20    0.00         0.00            9,259,407.20
  B      337367AC0      942,896.60    0.00         0.00              942,896.60
  C      337367AD8      955,671.22    0.00         0.00              955,671.22
  D      337367AE6    1,154,988.15    0.00         0.00            1,154,988.15
  E      337367AF3      384,996.05    0.00         0.00              384,996.05
  F      337367AH9      288,748.45    0.00         0.00              288,748.45
  G      337367AJ5      596,409.23    0.00         0.00              596,409.23
  H      337367AK2       99,401.41    0.00         0.00               99,401.41
  J      337367AL0      174,662.47    0.00         0.00              174,662.47
  K      337367AM8      261,993.71    0.00         0.00              261,993.71
  L      337367AN6      174,662.47    0.00         0.00              174,662.47
  M      337367AP1       87,331.24    0.00         0.00               87,331.24
  N      337367AQ9      171,704.22    0.00         0.00              171,704.22
 R-I        N/A               0.00    0.00         0.00                    0.00
R-II        N/A               0.00    0.00         0.00                    0.00
R-III       N/A               0.00    0.00         0.00                    0.00
Totals               18,325,245.79    0.00         0.00           21,410,675.86



</TABLE>
<TABLE>
<CAPTION>
                                             Current
                       Ending                Subordination
Class    CUSIP         Balance               Level(1)

<S>     <C>            <C>                   <C>
 A-1     337367AA4        717,742,051.74    28.35%
 A-2     337367AB2      1,693,794,000.00    28.35%
  B      337367AC0        170,403,000.00    23.29%
  C      337367AD8        170,402,000.00    18.23%
  D      337367AE6        204,483,000.00    12.15%
  E      337367AF3         68,161,000.00    10.13%
  F      337367AH9         51,121,000.00     8.61%
  G      337367AJ5        102,241,582.00     5.57%
  H      337367AK2         17,040,241.00     5.06%
  J      337367AL0         34,080,482.00     4.05%
  K      337367AM8         51,120,723.00     2.53%
  L      337367AN6         34,080,482.00     1.52%
  M      337367AP1         17,040,241.00     1.01%
  N      337367AQ9         34,080,488.00     0.00%
 R-I        N/A                     0.00     0.00%
R-II        N/A                     0.00     0.00%
R-III       N/A                     0.00     0.00%
Totals                  3,365,790,290.74


</TABLE>
<TABLE>
<CAPTION>




Class      CUSIP     Pass- Through         Original        Beginning
                         Rate              Notional         Notional
                                            Amount           Amount
<S>     <C>           <C>                 <C>               <C>
IO       337367AG1    0.804559%          3,408,048,239.00    3,368,875,720.81



</TABLE>
<TABLE>
<CAPTION>
                                                                           Ending
                      Interest         Prepayment        Total             Notional
Class      CUSIP      Distribution     Premium           Distribution      Amount
<S>        <C>        <C>              <C>               <C>              <C>

 IO        337367AG1  2,258,716.21     0.00             2,258,716.21      3,365,790,290.74





<FN>
(1)  Calculated by taking (A) the sum of the ending  certificate  balance of all
classes less (B) the sum of (i) the ending certificate balance of the designated
class and (ii) the  ending  certificate  balance  of all  classes  which are not
subordinate to the designated class and dividing the result by (A).
</FN>
</TABLE>
<TABLE>
<CAPTION>






                        Certificate Factor Detail

                             Beginning         Principal            Interest
Class/         CUSIP         Balance           Distribution        Distribution
Component
<S>          <C>           <C>                   <C>               <C>
 A-1           337367AA4       948.45721291       4.05977641         4.96359275
 A-2           337367AB2     1,000.00000000       0.00000000         5.46666667
  B            337367AC0     1,000.00000000       0.00000000         5.53333333
  C            337367AD8     1,000.00000000       0.00000000         5.60833335
  D            337367AE6     1,000.00000000       0.00000000         5.64833336
  E            337367AF3     1,000.00000000       0.00000000         5.64833336
  F            337367AH9     1,000.00000000       0.00000000         5.64833337
  G            337367AJ5     1,000.00000000       0.00000000         5.83333335
  H            337367AK2     1,000.00000000       0.00000000         5.83333358
  J            337367AL0     1,000.00000000       0.00000000         5.12499999
  K            337367AM8     1,000.00000000       0.00000000         5.12500009
  L            337367AN6     1,000.00000000       0.00000000         5.12499999
  M            337367AP1     1,000.00000000       0.00000000         5.12500029
  N            337367AQ9     1,000.00000000       0.00000000         5.03819722
 R-I              N/A            0.00000000       0.00000000         0.00000000
R-II              N/A            0.00000000       0.00000000         0.00000000
R-III             N/A            0.00000000       0.00000000         0.00000000


</TABLE>
<TABLE>
<CAPTION>
                             Prepayment        Realized Loss/       Ending
Class          CUSIP         Premium          Additional Trust      Balance
                                               Fund Expenses
<S>           <C>              <C>               <C>                 <C>
 A-1          337367AA4      0.00000000           0.00000000          949.39743650
 A-2          337367AB2      0.00000000           0.00000000        1,000.00000000
  B           337367AC0      0.00000000           0.00000000        1,000.00000000
  C           337367AD8      0.00000000           0.00000000        1,000.00000000
  D           337367AE6      0.00000000           0.00000000        1,000.00000000
  E           337367AF3      0.00000000           0.00000000        1,000.00000000
  F           337367AH9      0.00000000           0.00000000        1,000.00000000
  G           337367AJ5      0.00000000           0.00000000        1,000.00000000
  H           337367AK2      0.00000000           0.00000000        1,000.00000000
  J           337367AL0      0.00000000           0.00000000        1,000.00000000
  K           337367AM8      0.00000000           0.00000000        1,000.00000000
  L           337367AN6      0.00000000           0.00000000        1,000.00000000
  M           337367AP1      0.00000000           0.00000000        1,000.00000000
  N           337367AQ9      0.00000000           0.00000000        1,000.00000000
 R-I             N/A         0.00000000           0.00000000            0.00000000
R-II             N/A         0.00000000           0.00000000            0.00000000
R-III            N/A         0.00000000           0.00000000            0.00000000



</TABLE>
<TABLE>
<CAPTION>




                                Beginnning                                            Ending
                                 Notional         Interest          Prepayment       Notional
Class          CUSIP             Amount         Distribution        Premium           Amount
<S>           <C>              <C>               <C>               <C>              <C>
IO            337367AG1        988.50587919       0.66275946       0.00000000       987.60054280



</TABLE>
<TABLE>
<CAPTION>


                              Reconciliation Detail

                              Advance Summary
<S>                                                                <C>
P&I Advances Outstanding                                         3,483,836.10
Servicing Advances Outstanding                                      40,339.09

Reimbursement for Interest on P&I                                      326.38
Advances paid from general collections

Reimbursement for Interest on Servicing                                  0.00
Advances paid from general collections

                         Master Servicing Fee Summary

Current Period Accrued Master Servicing Fees                      253,001.29
Less Master Servicing Fees on Delinquent Payments                  20,755.69
Less Reductions to Master Servicing Fees                                0.00
Plus Master Servicing Fees for Delinquent Payments Received         4,390.03
Plus Adjustments for Prior Master Servicing Calculation                 0.00
Total Master Servicing Fees Collected                             236,635.63

</TABLE>
<TABLE>
<CAPTION>




                       Certificate Interest Reconciliation

         Accrued       Net Aggregate       Distributable    Distributable
         Certificate   Prepayment          Certificate      Certificate Interest
Class    Interest      Interest Shortfall  Interest         Adjustment
<S>     <C>               <C>                 <C>                <C>
A-1      3,772,330.49    0.00                  3,772,330.49      0.00
A-2      9,259,407.20    0.00                  9,259,407.20      0.00
 IO      2,258,716.21    0.00                  2,258,716.21      0.00
 B         942,896.60    0.00                    942,896.60      0.00
 C         955,671.22    0.00                    955,671.22      0.00
 D       1,154,988.15    0.00                  1,154,988.15      0.00
 E         384,996.05    0.00                    384,996.05      0.00
 F         288,748.45    0.00                    288,748.45      0.00
 G         596,409.23    0.00                    596,409.23      0.00
 H          99,401.41    0.00                     99,401.41      0.00
 J         174,662.47    0.00                    174,662.47      0.00
 K         261,993.71    0.00                    261,993.71      0.00
 L         174,662.47    0.00                    174,662.47      0.00
 M          87,331.24    0.00                     87,331.24      0.00
 N         174,662.50    0.00                    174,662.50      0.00
Total   20,586,877.40    0.00                 20,586,877.40      0.00

</TABLE>
<TABLE>
<CAPTION>


          Additional    Interest               Remaining Unpaid
          Trust Fund    Distribution           Distributable
Class     Expenses      (REMIC)                Certificate Interest
<S>          <C>         <C>                       <C>
  A-1        0.00          3,772,330.49             0.00
  A-2        0.00          9,259,407.20             0.00
   IO        0.00          2,258,716.21             0.00
   B         0.00            942,896.60             0.00
   C         0.00            955,671.22             0.00
   D         0.00          1,154,988.15             0.00
   E         0.00            384,996.05             0.00
   F         0.00            288,748.45             0.00
   G         0.00            596,409.23             0.00
   H         0.00             99,401.41             0.00
   J         0.00            174,662.47             0.00
   K         0.00            261,993.71             0.00
   L         0.00            174,662.47             0.00
   M         0.00             87,331.24             0.00
   N     2,915.40            171,747.10        22,398.77
   Total 2,915.40         20,583,962.40        22,398.77


</TABLE>
<TABLE>
<CAPTION>


             Additional            Total
             Interest              Interest
Class        (Grantor Trust)       Distribution
<S>            <C>                  <C>
A-1              0.00              3,772,330.49
A-2              0.00              9,259,407.20
 IO              0.00              2,258,716.21
 B               0.00                942,896.60
 C               0.00                955,671.22
 D               0.00              1,154,988.15
 E               0.00                384,996.05
 F               0.00                288,748.45
 G               0.00                596,409.23
 H               0.00                 99,401.41
 J               0.00                174,662.47
 K               0.00                261,993.71
 L               0.00                174,662.47
 M               0.00                 87,331.24
 N               0.00                171,747.10
Total            0.00             20,583,962.00


</TABLE>
<TABLE>
<CAPTION>



Other Required Information
<S>                                                <C>

Available Distribution Amount                      23,669,392.07

Aggregate Number of Outstanding Loans                        664
Aggregate Unpaid Principal Balance of Loans     3,366,520,940.57
Aggregate Stated Principal Balance of Loans     3,365,801,242.60


Aggregate Amount of Service Fee                       236,635.63
Aggregate Amount of Special Servicing Fee               2,655.95
Aggregate Amount of Additional Servicing Fee           12,106.01
Aggregate Amount of Trustee Fee                         3,368.89
Aggregate Trust Fund Expenses                             326.38
Deposit into the Interest Reserve Account                   0.00
Wuthdrawal from the Interest Reserve Account                0.00


Specially Serviced Loans not Delinquent
        Number of Outstanding Loans                            0
        Aggregate Unpaid Principal Balance                  0.00

</TABLE>
<TABLE>
<CAPTION>

Original Subordination Level
<S>                       <C>
Class A-1                     28.000000%
Class A-2                     28.000000%
Class B                       23.000000%
Class C                       18.000000%
Class D                       12.000000%
Class E                       10.000000%
Class F                        8.500000%
Class G                        5.500000%
Class H                        5.000000%
Class J                        4.000000%
Class K                        2.500000%
Class L                        1.500000%
Class M                        1.000000%
Class N                        0.000000%


</TABLE>
<TABLE>
<CAPTION>


Appraisal Reduction Amount


                              Appraisal               Date Appraisal
Loan                          Reduction                 Reduction
Number                        Amount                     Effected

<S>                              <C>                      <C>

                                None

Total

</TABLE>
<TABLE>
<CAPTION>






                           Ratings Detail

                                               Original Ratings
Class         Cusip          DCR             Fitch           Moody's     S&P
<S>         <C>                <C>            <C>              <C>        <C>
A-1         337367AA4           X              X               Aaa        AAA
A-2         337367AB2           X              X               Aaa        AAA
A-IO        337367AG1           X              X               Aaa        AAAr
B           337367AC0           X              X               Aa2        AA
C           337367AD8           X              X               A2         A
D           337367AE6           X              X               Baa2       BBB
E           337367AF3           X              X               Baa3       BBB-
F           337367AH9           X              X               Ba1        BB+
G           337367AJ5           X              X               Ba2        NR
H           337367AK2           X              X               Ba3        NR
J           337367AL0           X              X               B1         NR
K           337367AM8           X              X               B2         NR
L           337367AN6           X              X               B3         NR
M           337367AP1           X              X               Caa2       NR
N           337367AQ9           X              X               NR         NR

</TABLE>
<TABLE>
<CAPTION>

                                                 Current Ratings(1)
Class         Cusip             DCR             Fitch            Moody's    S&P

<S>         <C>                <C>            <C>              <C>        <C>
A-1         337367AA4             X              X               Aaa        AAA
A-2         337367AB2             X              X               Aaa        AAA
A-IO        337367AG1             X              X               Aaa        AAAr
B           337367AC0             X              X               Aa2        AA
C           337367AD8             X              X               A2         A
D           337367AE6             X              X               Baa2       BBB
E           337367AF3             X              X               Baa3       BBB-
F           337367AH9             X              X               Ba1        NR
G           337367AJ5             X              X               Ba2        NR
H           337367AK2             X              X               Ba3        NR
J           337367AL0             X              X               B1         NR
K           337367AM8             X              X               B2         NR
L           337367AN6             X              X               B3         NR
M           337367AP1             X              X               Caa2       NR
N           337367AQ9             X              X               NR         NR


<FN>
NR - Designates  that the class was not rated by the above agency at the time of
original issuance.
 X - Designates that the above rating agency did not rate any classes in this
 transaction at the time of original issuance
N/A - Data not available this period


1) For any class not rated at the time of original  issuance  by any  particular
rating agency,  no request has been made subsequent to issuance to obtain rating
information,  if any, from such rating agency. The current ratings were obtained
directly  from the  applicable  rating agency within 30 days of the payment date
listed above. The ratings may have changed since they were obtained. Because the
ratings may have changed,  you may want to obtain current ratings  directly from
the rating agencies.


Duff & Phelps Credit Rating Co.
55 East Monroe Street
Chicago, Illinois 60603
(312) 368- 3100

Fitch IBCA, Inc.
One State Street Plaza
New York, New York 10004
(212) 908- 0500

Moodys Investors Service
99 Church Street
New York, New York 10007
(212) 553- 0300

Standard & Poors Rating Services
26 Broadway
New York, New York 10004
(212) 208- 8000

</FN>
</TABLE>
<TABLE>
<CAPTION>






         Current Mortgage Loan and Property Stratification Tables


                           Scheduled Balance

                                                                % of
         Scheduled               # of        Scheduled          Agg      WAM                    Weighted
         Balance                 Loans       Balance            Bal.     (2)        WAC        Avg DSCR(1)
         <S>                     <C>          <C>               <C>      <C>       <C>          <C>
          Below 2,000,000         204       285,197,980.97       8.47    141       7.4145       1.476426
      2,000,001 to 4,000,000      230       644,363,661.84      19.14    135       7.3778       1.503242
      4,000,001 to 6,000,000       86       420,964,139.03      12.51    128       7.3432       1.501064
      6,000,001 to 8,000,000       63       427,592,086.80      12.70    128       7.2907       1.343394
      8,000,001 to 10,000,000      23       210,432,014.97       6.25    147       7.3176       1.781373
     10,000,001 to 12,000,000      13       143,676,583.14       4.27    166       7.4204       1.219926
     12,000,001 to 14,000,000      17       217,329,031.41       6.46    131       7.1794       1.543829
     14,000,001 to 16,000,000       7       102,739,479.32       3.05    156       7.1751       1.291171
     16,000,001 to 18,000,000       6       101,741,271.64       3.02    106       7.3326       1.398966
     18,000,001 to 20,000,000       1        19,796,516.93       0.59    107       6.8500       1.380000
     20,000,001 to 25,000,000       7       151,316,614.60       4.50    102       7.2182       1.334476
     25,000,001 to 50,000,000       1        25,065,157.18       0.74    106       6.7900       1.340000
     50,000,001 to 75,000,000       2       127,169,404.33       3.78    254       7.0530       1.545816
     75,000,001 to 100,000,000      2       163,391,526.00       4.85    100       6.7500       1.866717
    100,000,001 to 125,000,000      0                 0.00       0.00      0       0.0000       0.000000
    125,000,001 to 150,000,000      0                 0.00       0.00      0       0.0000       0.000000
    150,000,001 to 200,000,000      2       325,025,774.44       9.66    158       6.9295       1.410024
         Totals                   664     3,365,801,242.60     100.00    139       7.2425       1.484159



</TABLE>
<TABLE>
<CAPTION>
                            State

                    # of        Scheduled         % of                             Weighted
       State       Loans        Balance             Agg.     WAM        WAC        Avg DSCR(1)
                                                    Bal.     (2)
   <S>              <C>        <C>                 <C>      <C>       <C>          <C>
     Alabama          5         11,062,490.09      0.33       158     7.3565      1.421292
     Arizona         30         85,606,152.17      2.54       118     7.4822      1.446450
    Arkansas          4         29,576,035.57      0.88       215     7.4706      1.882954
   California       114        404,735,597.07     12.02       110     7.3104      1.424329
    Colorado          8         18,841,964.14      0.56       128     7.1928      1.581293
   Connecticut       10         48,334,735.90      1.44       215     7.3339      1.583193
    Delaware          1          2,905,535.93      0.09       102     8.0000      1.790000
     Florida         57        237,876,161.26      7.07       134     7.2694      1.493184
     Georgia         31        213,351,737.78      6.34       143     7.1458      1.585405
      Idaho           4          7,548,207.18      0.22       123     7.3441      1.492896
    Illinois         22        271,265,282.09      8.06       114     6.9637      1.678327
     Indiana         13         44,859,928.91      1.33       180     7.1398      1.270027
     Kansas           2          4,160,664.92      0.12       103     7.8082      1.691273
    Kentucky         11         63,265,037.20      1.88       103     7.4837      1.824232
    Louisiana        11         48,773,965.59      1.45       144     7.5506      1.398374
      Maine           1          1,132,555.10      0.03       220     7.4200           NAP
    Maryland         29        178,161,023.61      5.29       130     7.1185      1.344089
  Massachusetts      11         26,807,558.86      0.80       125     7.4647      1.599808
    Michigan         11         54,829,743.56      1.63       169     7.3315      2.028832
    Minnesota         6         10,679,669.12      0.32       172     7.0492      1.427275
   Mississippi        1            717,401.92      0.02       102     8.2500      1.580000
    Missouri          7         41,550,232.69      1.23       145     7.2636      1.632199
    Nebraska          6         18,302,505.12      0.54       105     7.0145      1.474574
     Nevada          13         70,545,534.21      2.10       110     7.1848      1.364641
  New Hampshire       1          4,546,234.12      0.14       104     7.3800      1.450000
   New Jersey        27        161,250,515.58      4.79       246     7.3166      1.390846
   New Mexico         1          1,870,883.84      0.06       106     7.5000      0.930000
    New York         30        307,574,635.61      9.14       144     7.0862      1.492613
 North Carolina      24        117,213,456.31      3.48       147     7.3157      1.301631
      Ohio           14         73,003,681.09      2.17        96     7.2695      1.520863
    Oklahoma          5          9,018,556.25      0.27       121     7.4465      1.951860
     Oregon           6         18,616,825.44      0.55       132     7.3986      1.119552
  Pennsylvania       21         86,915,749.06      2.58       175     7.3235      1.411921
 South Carolina      12         33,366,365.27      0.99       169     7.2788      1.240814
  South Dakota        1          3,444,193.32      0.10       107     7.4300      1.030000
    Tennessee        15         65,392,157.99      1.94       139     7.3757      1.495279
      Texas          38        338,367,152.35     10.05       133     7.2147      1.424409
      Utah           11         38,732,759.22      1.15        93     7.5547      1.455495
    Virginia         21        130,962,407.08      3.89       142     7.2566      1.351609
   Washington         7         18,832,340.70      0.56       118     7.5908      1.807356
 Washington, DC       4         15,658,150.58      0.47       106     7.2819      1.780523
  West Virginia       2          5,186,690.96      0.15       156     7.4748      1.677007
    Wisconsin        15         36,214,934.16      1.08       147     7.4574      1.521631
     Wyoming          1          4,743,833.68      0.14       104     7.3750      1.110000
      Totals        664      3,365,801,242.60    100.00       139     7.2425      1.484159



</TABLE>
<TABLE>
<CAPTION>




           Current Mortgage Loan and Property Stratification Tables


                             Note Rate

    Note                     # of        Scheduled      % of                          Weighted
    Rate                     Loans       Balance         Agg.   WAM      WAC          Avg DSCR(1)
                                                         Bal.   (2)
    <S>                       <C>           <C>          <C>    <C>      <C>           <C>
    6.749% or Less             1         4,083,582.01    0.12   226      6.7100        2.080000
    6.75% to 6.999%           64       700,741,373.04   20.82   133      6.8218        1.503432
   7.000% to 7.249%          204     1,146,766,641.73   34.07   135      7.1114        1.424464
   7.250% to 7.499%          197       849,893,563.65   25.25   152      7.3557        1.431645
   7.500% to 7.749%          113       376,418,665.96   11.18   126      7.5850        1.568014
   7.750% to 7.999%           55       179,140,424.08    5.32   150      7.8726        1.912064
   8.000% to 8.249%           19        78,854,340.73    2.34   108      8.1090        1.285474
   8.250% to 8.499%            4        14,439,079.55    0.43   217      8.3420        1.702383
   8.500% to 8.749%            3         5,882,174.25    0.17   236      8.6471        1.805733
   8.750% to 8.999%            1         2,344,211.63    0.07   101      8.8750        1.410000
   9.000% or greater           3         7,237,185.97    0.22   233      9.0483        1.166684
   Totals                    664     3,365,801,242.60  100.00   139      7.2425        1.484159



</TABLE>
<TABLE>
<CAPTION>

                             Seasoning

                       # of        Scheduled               % of                        Weighted
Seasoning              Loans       Balance                 Agg.    WAM      WAC        Avg DSCR(1)
                                                           Bal.    (2)
<S>                   <C>           <C>                    <C>      <C>     <C>      <C>
12 months or less          0                    0.00        0.00     0      0.0000     0.000000
13 to 24 months          664        3,365,801,242.60      100.00   139      7.2425     1.484159
25 to 36 months            0                    0.00        0.00     0      0.0000     0.000000
37 to 48 months            0                    0.00        0.00     0      0.0000     0.000000
49 and greater             0                    0.00        0.00     0      0.0000     0.000000
Totals                   664        3,365,801,242.60      100.00   139      7.2425     1.484159

</TABLE>
<TABLE>
<CAPTION>



                     Debt Service Coverage Ratio(1)

   Debt Service         # of         Scheduled     % of                          Weighted
  Coverage Ratio        Loans        Balance        Agg.  WAM       WAC          Avg DSCR(1)
                                                    Bal.  (2)
   <S>                   <C>         <C>            <C>   <C>       <C>           <C>
  Credit Lease           73       227,711,556.72    6.77  226       7.2952        NAP
   Less than 0            1         2,138,550.79    0.06  225       7.1800       -0.249999
   0.0 to 0.99           24        79,022,233.55    2.35  145       7.4377        0.773365
   1.0 to 1.09           18        92,152,098.01    2.74  106       7.3547        1.059841
   1.1 to 1.24          116       581,435,490.41   17.27  131       7.3288        1.168887
  1.25 to 1.49          213     1,158,829,722.56   34.43  141       7.2034        1.362190
   1.5 to 1.74          117       678,617,898.63   20.16  132       7.1761        1.580140
  1.75 to 1.99           51       311,722,415.72    9.26  110       7.0706        1.862287
   2.0 to 2.24           25       113,865,514.99    3.38  131       7.4767        2.090539
 2.5 and greater         26       120,305,761.22    3.57  125       7.4873        2.910349
   Totals               664     3,365,801,242.60  100.00  139       7.2425        1.484159



</TABLE>
<TABLE>
<CAPTION>

                             Property Type

   Property                 # of         Scheduled      % of                          Weighted
    Type                    Loans        Balance         Agg.  WAM        WAC         Avg DSCR(1)
                                                         Bal.  (2)
    <S>                      <C>          <C>            <C>   <C>        <C>           <C>
   Health Care                12        64,254,372.19    1.91  157       7.8026        2.684623
   Industrial                 44       127,941,245.11    3.80  119       7.3603        1.608571
     Lodging                  45       227,735,868.59    6.77  123       7.6083        1.807672
    Mixed Use                  8        21,811,139.47    0.65  130       7.6256        1.566612
Mobile Home Park               5        13,366,913.87    0.40  112       7.1107        1.674735
  Multi-Family               228     1,069,905,707.90   31.79  140       7.2440        1.298094
     Office                   71       670,019,387.14   19.91  136       7.0845        1.450193
      Other                   73       227,711,556.72    6.77  226       7.2952        NAP
     Retail                  168       921,848,119.05   27.39  123       7.1839        1.534954
  Self Storage                10        21,206,932.56    0.63  149       7.4987        1.669571
    Totals                   664     3,365,801,242.60  100.00  139       7.2425        1.484159


</TABLE>
<TABLE>
<CAPTION>




               Anticipated Remaining Term (ARD and Balloon Loans)

   Anticipated                # of        Scheduled      % of                           Weighted
  Remaining Term (2)         Loans        Balance         Agg.   WAM       WAC          Avg DSCR(1)
                                                          Bal    (2)
    <S>                       <C>         <C>             <C>    <C>       <C>           <C>
   60 months or less           5         41,922,579.64    1.25    45       7.4904        1.237814
    61 to 84 months           21        122,332,452.30    3.63    68       7.2419        1.460535
   85 to 108 months          422      1,832,540,412.62   54.45   103       7.2752        1.476202
   109 to 120 months           3         90,902,166.34    2.70   113       6.8153        1.905867
   121 to 154 months           5        200,247,493.32    5.95   140       7.0425        1.453749
   155 to 192 months          48        323,102,645.21    9.60   165       7.1947        1.492354
   193 to 240 months          27        136,738,331.59    4.06   222       7.2765        1.310528
 241 months or greater         3          4,624,765.91    0.14   284       8.7652        1.231886
    Totals                   534      2,752,410,846.93   81.78   117       7.2380        1.483740




</TABLE>
<TABLE>
<CAPTION>
                 Remaining Stated Term (Fully Amortizing Loans)



  Remaining Stated          # of         Scheduled      % of                           Weighted
    Term                    Loans        Balance         Agg.   WAM        WAC         Avg DSCR(1)
                                                         Bal.   (2)
    <S>                      <C>          <C>            <C>    <C>       <C>           <C>
  120 months or less          1          1,558,394.60    0.05   102       7.5625        NAP
   121 to 154 months          3          7,876,300.73    0.23   130       7.2558        1.133906
   155 to 192 months         23        211,527,246.26    6.28   171       6.9746        1.397036
   193 to 216 months         12         20,004,361.89    0.59   222       7.3051        NAP
   217 to 240 months         62        165,290,690.70    4.91   223       7.4143        1.989349
   241 to 264 months          1         11,062,677.59    0.33   241       8.3400        NAP
   265 to 300 months         17         79,060,290.82    2.35   283       7.4299        1.416088
 301 months or greater       11        117,010,433.08    3.48   343       7.3443        1.304878
    Totals                  130        613,390,395.67   18.22   234       7.2628        1.486470

</TABLE>
<TABLE>
<CAPTION>


          Remaining Amortization Term (ARD and Balloon Loans)

    Remaining                 # of        Scheduled      % of                             Weighted
   Amortization Term         Loans         Balance        Agg.    WAM         WAC        Avg DSCR(1)
                                                          Bal.    (2)
     <S>                      <C>            <C>          <C>     <C>        <C>          <C>
     Interest Only             2        163,391,526.00    4.85    101       6.7500        1.866717
  180 months or less           1        154,000,000.00    4.58    142       7.0400        1.510000
   181 to 228 months          10         56,588,639.05    1.68     78       7.6172        1.752311
   229 to 252 months           6         12,509,694.79    0.37    172       7.6596        1.606379
   253 to 276 months           7         23,934,340.28    0.71    191       7.2586        1.450000
   277 to 300 months         119        453,269,795.19   13.47    130       7.4567        1.732020
   301 to 324 months           9         42,744,484.29    1.27    108       7.5631        1.474288
 325 months or greater       380      1,845,972,367.33   54.84    114       7.2217        1.388164
     Totals                  534      2,752,410,846.93   81.78    117       7.2380        1.483740

</TABLE>
<TABLE>
<CAPTION>

                             Age of Most Recent NOI

Age of Most                   # of        Scheduled                % of                                Weighted
Recent NOI                    Loans       Balance                   Agg.         WAM        WAC        Avg DSCR(1)
                                                                    Bal.         (2)
 <S>                          <C>         <C>                      <C>           <C>        <C>       <C>
Underwriter's Information      22          241,718,756.01           7.18         168        7.0217    1.319523
   1 year or less             438        2,204,829,391.74          65.51         127        7.2162    1.466367
   1 to 2 years               195          882,065,291.81          21.21         160        7.3654    1.597131
2 years or greater              9           37,187,803.04           1.10         126        7.3251    1.360284
Totals                        664        3,365,801,242.60         100.00         139        7.2425    1.484159





<FN>
(1) Debt  Service  Coverage  Ratios  are  updated periodically as new NOI figures
become available from borrowers on asset level.In all cases the most current DSCR
provided by the Servicer is used. To the extent that no DSCR is provided by the Servicer,
information from the offering document is used. The Trustee makes no reprensentations
as to the accuracy of the data provided by the borrower for this calculation."NAP"
means not applicable and relates to the omission of credit lease loans in the calculation
of DSCR.

(2)Anticipated  Remaining Term and WAM are each  calculated  based upon the term
from the current  month to the earlier of the  Anticipated  Repayment  Date,  if
applicable, and the maturity date.


</FN>
</TABLE>
<TABLE>
<CAPTION>



                         Mortgage Loan Detail



  Loan          Property                                              Interest      Principal    Gross
  Number          ODCR    Type(1)   City                State         Payment       Payment      Coupon
 <S>              <C>        <C>       <C>              <C>           <C>           <C>          <C>
  240000001        1          OF     Somers             NY            976,751.78    585,079.33   6.830%
  240000002        2          OF     Austin             TX            933,582.22          0.00   7.040%
  240000003        3          RT     Aurora             IL            497,129.46          0.00   6.750%
  240000004        4          RT     Vernon Hills       IL            452,583.79          0.00   6.750%
  355132459        5          OF     Atlanta            GA            360,000.00          0.00   6.750%
  245114125        6          MF     Mount Olive        NJ            400,612.01     40,766.00   7.360%
  245114400        7          RT     Charlotte          NC            146,662.35     18,431.86   6.790%
  240000009        9          LO     Various            KY            155,778.65     24,273.00   7.672%
  440000010       10          OF     Akron              OH            135,734.30     15,169.58   7.080%
  245114220       11          MF     Baltimore          MD            130,003.70     19,606.20   7.110%
  180000281       12          LO     New York           NY            138,878.62     39,025.10   7.550%
  245114267       13          MF     Falls Church       VA            133,315.59     13,107.54   7.375%
  180000314       14          MF     Miramar            FL            122,880.16     15,145.06   6.880%
  245114329       15          MF     Gaithersburg       MD            116,633.48     19,358.11   6.800%
  245999549       16          MF     Chicago            IL            116,855.69     14,196.15   6.850%
  440000017       17          RT     Memphis            TN            108,756.18     12,209.57   7.100%
  195113931       18          MF     Houston            TX            120,044.65          0.00   8.140%
  180000242       19          RT     New York           NY            105,663.96     11,739.28   7.140%
  180000285       20          MF     Marin City         CA            105,354.15     10,806.10   7.326%
  355132446       21          RT     Burke              VA             99,340.14     11,322.71   7.080%
  440000022       22          OF     St. Louis          MO             99,603.91     10,707.73   7.170%
  815114236       23          OT     Various            TX             91,055.35          0.00   7.156%
  815114235       24          OT     Dallas             TX             90,969.24          0.00   7.156%
  245114266       25          MF     Gaithersburg       MD             95,471.57      9,386.73   7.375%
  180000315       26          MF     Bristol            PA             88,854.84      9,681.20   7.170%
  240000027       27          RT     Chester            NY             89,793.04      9,220.89   7.260%
  245114288       28          MF     Atlanta            GA             86,293.23     10,175.63   7.000%
  180000389       29          RT     Statesboro         GA             86,571.94      9,528.63   7.100%
  180000351       30          LO     Savannah           GA             85,849.23     14,699.69   7.340%
  815114262       31          OT     Orange             CT             80,719.05     14,333.15   7.125%
  180000402       32          RT     Sandy              UT             81,932.02      9,454.75   6.990%
  245114261       33          HC     Various            AR             87,543.96     23,284.10   7.750%
  245114331       34          MF     Germantown         MD             74,922.76     12,435.22   6.800%
  440000035       35          RT     Temple City        CA             83,158.84      8,246.25   7.340%
  245114391       36          RT     Alexandria         VA             77,578.12      9,464.95   6.875%
  245114330       37          MF     Largo              MD             74,028.16     12,286.74   6.800%
  245114401       38          RT     Sandy Springs (Atl)GA             79,483.74      8,890.86   7.063%
  245114063       39          MF     Lafayette          LA             82,116.48      7,382.85   7.540%
  440000040       40          RT     Patton Township    PA             72,024.79     16,641.83   7.040%
  355132439       41          OF     Baltimore          MD             80,538.05     10,386.19   7.600%
  180000438       42          OF     Dallas             TX             75,457.04      8,125.91   7.130%
  440000043       43          MF     Fullerton          CA             73,458.19      8,623.35   6.950%
  440000044       44          IN     Westmont           IL             75,819.38      7,913.46   7.270%
  180000326       45          LO     Costa Mesa         CA             76,073.58     13,181.80   7.340%
  180000304       46          RT     Fort Worth         TX             74,029.66      8,205.18   7.130%
  180000282       47          RT     Hodgkins           IL             79,643.26     14,150.72   7.990%
  245114375       48          MF     Alexandria         VA             70,420.78     10,425.44   7.125%
  180000289       49          RT     Niles              IL             75,464.64      7,334.84   7.450%
  440000050       50          RT     Indianapolis       IN             70,690.42      7,735.15   7.160%
  180000287       51          MF     Sacramanto         CA             72,535.50      7,369.47   7.348%
  180000396       52          OT     West Monroe        LA             77,008.80     17,725.27   8.340%
  245114265       53          MF     Gaithersburg       MD             69,135.45      6,797.38   7.375%
  440000054       54          RT     Memphis            TN             71,901.53      6,498.87   7.682%
  815114233       55          OT     Various            GA             63,132.16          0.00   7.156%
  815114234       56          OT     Various            MI             62,618.32          0.00   7.156%
  245114374       57          MF     Reno               NV             64,359.50      7,054.66   7.125%
  815114232       58          OT     Various            AR             62,200.63          0.00   7.156%
  440000059       59          OF     Aventura           FL             65,714.38      6,484.76   7.330%
  240000060       60          MF     Reno               NV             61,353.80      6,860.20   7.125%
  245114309       61          MF     Lexington          KY             61,246.76      6,632.06   7.200%
  245114303       62          MF     Orlando            FL             63,099.67      6,029.08   7.440%
  180000240       63          RT     Manassas Park      VA             61,534.85      6,123.08   7.396%
  245114114       64          HC     Various            GA             65,127.30     16,539.14   7.950%
  245114304       65          MF     Jacksonville       FL             61,797.66      5,827.00   7.470%
  180000368       66          MF     Lauderhill         FL             58,162.99      6,416.82   7.110%
  245114107       67          RT     Stockton           CA             60,216.84      6,087.97   7.375%
  195113942       68          MF     Salt Lake City     UT             64,645.17          0.00   8.140%
  245114320       69          LO     Allen Park         MI             57,753.82     10,007.41   7.340%
  440000070       70          LO     Pensacola Beach    FL             55,439.91     10,291.64   7.060%
  245114390       71          RT     Tustin             CA             56,480.20      6,057.43   7.160%
  245114371       72          MF     Atlanta            GA             56,162.77      6,156.19   7.125%
  440000073       73          RT     Washington Twnsp   IN             55,048.05      6,421.37   7.010%
  180000369       74          MF     Miami              FL             55,659.77      6,167.17   7.100%
  180000306       75          MF     Frenso             CA             58,138.27      5,686.24   7.420%
  440000076       76          MF     Bergenfield        NJ             54,960.64      6,222.10   7.050%
  245114305       77          MF     St. Louis          MO             52,383.32      7,978.23   7.080%
  245114360       78          HC     Bronx              NY             59,548.99     15,115.65   7.890%
  180000297       80          MF     Wheaton            IL             51,645.06      6,311.75   6.900%
  180000376       81          LO     Daytona Beach Sh   FL             50,844.05      9,042.01   7.230%
  245114298       82          MF     Edison             NJ             50,577.96      5,360.50   7.250%
  440000083       83          RT     Northwoods         MO             51,318.71      4,902.26   7.425%
  355132436       84          OF     Charlotte          NC             47,563.08     10,723.60   7.200%
  195113938       85          MF     Tuscon             AZ             54,151.35          0.00   8.140%
  240000086       86          MF     Sparks             NV             48,408.49      5,334.70   7.159%
  440000087       87          OF     Philadelphia       PA             49,451.83      4,713.52   7.430%
  240000088       88          MF     Las Vegas          NV             47,495.12      5,234.04   7.159%
  440000089       89          LO     Louisville         KY             49,518.01      8,123.30   7.500%
  245114323       90          LO     Pineville          NC             51,999.87      7,557.34   7.875%
  240000091       91          MF     Las Vegas          NV             48,755.58      5,016.11   7.356%
  440000092       92          RT     Ocean City         MD             47,858.51      4,957.60   7.240%
  245114395       93          HC     Columbus           OH             46,638.80      4,949.10   7.200%
  245114207       94          MF     Augusta            GA             45,260.84      5,302.15   7.000%
  355112450       95          IN     Charlotte          NC             44,225.37     13,591.78   7.100%
  245114157       96          MF     Portland           OR             46,863.38      4,574.80   7.440%
  180000331       97          RT     New York           NY             45,062.54      4,582.96   7.330%
  440000098       98          OF     West Hills         CA             44,188.80      4,732.70   7.210%
  245114274       99          MF     Winston-Salem      NC             42,683.23      6,262.65   7.215%
  180000343       100         MF     Houston            TX             43,324.28      4,822.47   7.120%
  240000101       101         OF     Westlake Village   CA             47,675.88      3,925.98   7.863%
  180000385       102         RT     LaGrange           GA             42,983.27      4,731.00   7.100%
  180000300       103         RT     Collyville         TX             43,082.83      4,775.15   7.130%
  180000381       104         RT     Sedona             AZ             45,255.58      4,192.31   7.510%
  245999535       105         RT     Glen Allen         VA             43,930.89      4,297.16   7.350%
  180000374       106         RT     Glen Cove          NY             43,503.17      4,439.23   7.290%
  180000342       107         RT     Fort Worth         TX             41,985.38      9,633.79   7.120%
  240000108       108         RT     Las Vegas          NV             43,035.39      4,607.92   7.263%
  245114338       109         MF     Jersey City        NJ             41,569.86      4,614.39   7.060%
  240000110       110         RT     Boston             MA             44,044.64      7,035.55   7.520%
  180000358       111         MF     Rancho Cucamonga   CA             40,611.02      4,778.33   6.960%
  240000112       112         MF     Encino             CA             41,142.28      4,655.72   7.051%
  245999547       113         MF     Middletown         OH             39,570.18      5,944.73   7.060%
  440000114       114         MF     Azusa              CA             40,279.64      4,628.28   7.000%
  240000115       115         MF     Las Vegas          NV             40,988.28      4,533.29   7.135%
  180000386       116         RT     Houston            TX             41,638.75      4,248.98   7.290%
  240000117       117         MF     Phoenix            AZ             43,542.60      3,888.80   7.627%
  240000118       118         MF     San Diego          CA             43,131.30      4,042.24   7.571%
  440000119       119         OF     Tallahassee        FL             39,405.20      4,735.09   6.940%
  180000384       120         RT     Dublin             GA             39,956.28      4,397.83   7.100%
  245999551       121         RT     Bradenton          FL             41,301.76      6,936.30   7.375%
  240000122       122         RT     Columbus           OH             39,332.88      5,646.00   7.240%
  180000329       123         MF     Lubbock            TX             41,021.26      4,226.42   7.300%
  180000296       124         MF     San Diego          CA             39,419.81      4,578.84   7.020%
  180000214       125         RT     Battle Creek       MI             40,426.09      5,496.31   7.450%
  355132437       126         OF     Charlotte          NC             41,758.22      7,015.20   7.500%
  245114376       127         MF     Carrboro           NC             41,312.34      4,007.70   7.390%
  245114396       128         LO     Lynchburg          VA             43,488.90      6,142.11   7.875%
  245114182       129         RT     Oceanside          CA             38,848.84      7,382.47   7.070%
  240000130       130         MF     Los Angeles        CA             38,963.02      4,458.01   7.071%
  440000131       131         OF     Greenville         SC             39,895.50      4,090.77   7.300%
  245114377       132         RT     Louisburg          NC             39,577.33      4,081.95   7.250%
  245114131       133         MF     Millville          NJ             41,558.15      3,740.65   7.625%
  245114193       134         RT     Silver Spring      MD             38,521.29      4,363.74   7.110%
  245114398       135         MF     Alexandria         VA             37,297.08      5,476.43   7.150%
  180000437       136         RT     Madison            WI             38,239.79      4,190.02   7.090%
  240000137       137         OF     Montebello         NY             39,013.53      4,006.32   7.260%
  245999548       138         MF     Keyport            NJ             38,276.54      4,167.73   7.125%
  245114132       139         MF     Summit             NJ             38,997.66      4,107.71   7.280%
  245999504       141         RT     Olney              MD             35,997.03      4,581.90   6.760%
  245114218       142         OF     Sunrise            FL             38,973.89          0.00   7.300%
  180000357       143         MF     Rialto             CA             36,757.42      4,324.91   6.960%
  440000144       144         MF     Daly City          CA             38,647.79      3,984.08   7.330%
  180000275       145         OT     Stonington         CT             37,534.10      8,066.84   7.420%
  245114247       146         OF     Brooklyn           NY             41,666.26      5,800.44   8.000%
  245114209       147         RT     Chardon            OH             37,600.78      4,011.97   7.250%
  240000148       148         LO     Columbus           OH             40,798.73      5,878.68   7.900%
  440000149       149         IN     Sunrise            FL             37,573.00      6,299.20   7.380%
  245114393       150         IN     Menominee          MI             38,492.96     10,302.26   7.625%
  180000319       151         MF     Toms River         NJ             36,616.01      3,989.50   7.170%
  440000152       152         RT     Cabin John         MD             35,732.24      4,185.91   7.000%
  245114173       153         MF     Vernon             CT             38,960.77      3,506.86   7.625%
  180000283       154         RT     Mount Holly        NJ             38,585.77      3,585.07   7.553%
  180000407       155         OF     Washington         DC             35,665.90      3,743.09   7.210%
  440000156       156         OF     Darien             CT             36,598.93      3,559.10   7.400%
  180000312       157         RT     Chino Hills        CA             35,747.34      3,779.55   7.240%
  245114208       158         MF     South River        NJ             34,340.20      4,091.66   6.960%
  815114269       159         OT     LaGrange           GA             34,950.09      7,607.77   7.375%
  240000160       160         MF     Encino             CA             34,455.68      3,899.06   7.051%
  180000372       161         RT     Plano              TX             35,120.71      3,710.74   7.210%
  440000162       162         RT     Richmond           VA             35,575.69      3,618.14   7.330%
  245114321       163         LO     Romulus            MI             35,397.50      6,133.57   7.340%
  440000164       164         IN     Wellington         FL             33,689.69      3,830.89   7.070%
  240000165       165         MF     La Grange Park     IL             35,675.35      3,457.66   7.494%
  245114315       166         MF     Winston-Salem      NC             32,105.33      4,897.83   7.075%
  245999501       167         LO     Bethlehem          PA             35,607.82      5,484.94   7.625%
  195113933       168         MF     Longview           TX             37,213.37          0.00   8.140%
  245114372       169         IN     Clayton            WI             33,710.83     17,079.71   7.438%
  245114211       170         RT     Austin             TX             33,885.13      4,473.26   7.375%
  245999500       171         LO     Newburgh           NY             36,129.24      5,102.67   7.875%
  180000268       172         OF     New York           NY             32,651.79      3,674.35   7.110%
  195114118       173         MF     Beacon Falls       CT             35,015.97      3,204.89   7.625%
  440000174       174         MF     Tampa              FL             33,564.11      3,328.31   7.340%
  245114385       175         MF     Metairie           LA             31,567.21      3,769.62   6.910%
  245999511       176         LO     Washington         DC             34,100.46      5,435.57   7.500%
  355132443       177         RT     Greer              SC             32,867.20      9,897.51   7.300%
  440000178       178         RT     San Diego          CA             33,413.82      3,313.41   7.340%
  440000179       179         OF     Whitpain Township  PA             31,743.24      3,624.64   7.030%
  245114324       180         LO     Matthews           NC             35,333.25      5,135.11   7.875%
  245114345       181         HC     Bristol            TN             34,999.28      8,920.62   7.875%
  240000182       182         MF     Los Angeles        CA             31,987.70      3,544.74   7.146%
  240000183       183         IN     Fremont            CA             31,821.26      3,454.61   7.194%
  245999556       184         MF     Ralston            NE             30,025.87      3,608.89   6.875%
  245114322       185         LO     Concord            NC             33,999.92      4,941.33   7.875%
  245114273       186         MF     Charlotte          NC             29,878.27      4,383.85   7.215%
  440000187       187         LO     Ocala              FL             32,478.94      4,959.84   7.650%
  440000188       188         RT     Smithtown          NY             29,236.50      5,784.14   6.900%
  815114270       189         OT     Huntsville         AL             30,180.73      6,618.84   7.375%
  440000191       191         RT     Various            CA             29,779.29      3,386.16   7.070%
  245114292       192         MF     Charleston         SC             28,794.92      3,548.99   6.880%
  180000337       193         RT     Glendale           AZ             29,778.82      3,312.99   7.116%
  180000391       194         MF     Conroe             TX             29,834.33      3,227.51   7.140%
  245114286       195         LO     Gatlinburg         TN             31,529.97      4,893.15   7.625%
  195114175       197         MU     Agoura Hills       CA             32,564.97      3,604.52   7.875%
  245114302       198         MF     Casper             WY             30,145.73      3,006.68   7.375%
  180000288       200         RT     Houston            TX             29,545.44      3,051.47   7.310%
  180000321       201         MF     Wilkes-Barre       PA             28,529.97      3,108.49   7.170%
  180000424       202         MH     Austin             TX             28,749.30      2,849.51   7.320%
  245114392       203         IN     Marinette          WI             29,511.27      7,898.40   7.625%
  240000204       204         RT     Salem              NH             28,909.60      2,877.13   7.380%
  240000205       205         MF     Glendale           CA             27,892.89      3,098.16   7.125%
  245114180       206         OF     Richmond           VA             28,644.88      5,723.61   7.625%
  240000207       207         IN     Berkeley           CA             27,517.52      2,951.83   7.175%
  180000303       208         RT     Laguna Beach       CA             29,178.68      2,625.62   7.610%
  180000333       209         OF     Lakeland           FL             28,437.20      2,781.31   7.420%
  440000210       210         MF     Orlando            FL             27,756.20      2,941.73   7.250%
  245114325       211         LO     Shreveport         LA             28,412.38      4,725.23   7.460%
  240000212       212         RT     Santa Ana          CA             28,107.52      2,858.14   7.346%
  195096351       213         RT     Falls Township     PA             31,059.85      3,149.25   8.130%
  440000214       214         RT     Battle Creek       MI             28,360.91      3,682.17   7.490%
  180000362       215         RT     Plantation         FL             27,077.73      2,848.55   7.220%
  440000216       216         RT     Onley              VA             26,543.60      2,966.49   7.080%
  440000217       217         RT     Logan Township     PA             25,977.08      5,713.12   7.210%
  245999529       218         MF     Oklahoma City      OK             27,434.42      2,679.02   7.375%
  240000219       219         OF     Scottsdale         AZ             27,250.74      2,503.72   7.513%
  180000397       220         OF     Palm Beach         FL             25,281.18      2,830.97   7.060%
  240000221       221         MF     Santa Rosa         CA             25,190.22      2,851.28   7.035%
  245999503       222         RT     Silver Spring      MD             23,642.50      8,192.99   6.710%
  245114343       223         MF     Vernon             CT             24,648.78      3,012.43   6.900%
  180000263       224         MF     Wilton Manors      FL             26,454.02      4,447.14   7.450%
  180000355       225         RT     Blendon Township   OH             26,086.38      2,627.32   7.320%
  180000348       226         RT     Costa Mesa         CA             26,168.66      2,589.88   7.360%
  240000227       227         MF     Tarzana            CA             24,969.55      2,825.59   7.051%
  245999517       228         LO     Mesa               AZ             26,742.01      4,169.48   7.590%
  240000229       229         IN     South Gate         CA             23,341.74     21,353.65   7.228%
  180000292       230         OT     Chicago            IL             24,845.59      5,939.41   7.360%
  180000354       231         RT     Columbus           OH             25,711.93      2,589.61   7.320%
  440000232       232         MF     Anaheim            CA             27,317.90      2,321.61   7.777%
  440000233       233         RT     Sanford            NC             25,160.41      2,669.91   7.200%
  240000234       234         MH     Mesa               AZ             23,745.97      2,988.43   6.802%
  440000235       235         RT     Little Rock        AR             24,966.24      8,038.02   7.490%
  440000236       236         MF     Virginia           MN             24,002.77      5,395.00   7.160%
  240000237       237         IN     Moorpark           CA             26,472.17      2,457.17   7.593%
  245114384       238         MF     Longview           TX             24,028.77      2,869.41   6.910%
  245999540       239         MU     Morristown         NJ             25,063.20      4,171.99   7.375%
  245114349       240         MF     Lake View Terrace  CA             24,874.50      2,521.16   7.290%
  440000241       241         MF     Oakland Park       FL             25,242.83      2,479.66   7.410%
  240000242       242         OF     Chicago            IL             25,040.01      2,535.22   7.356%
  440000243       243         OF     Brentwood          TN             23,817.46      3,442.47   7.240%
  440000244       244         MF     Williamsport       MD             25,208.86      4,166.04   7.500%
  180000141       245         RT     Orlando            FL             26,578.23      2,158.03   7.910%
  245114194       246         IN     Naples             FL             24,586.98      4,209.68   7.375%
  245114198       247         MF     Lakeside Park      KY             24,935.19      2,360.89   7.510%
  240000248       248         RT     Berkeley           CA             24,098.77      4,246.67   7.312%
  240000249       249         MF     Los Angeles        CA             24,386.84      2,390.70   7.446%
  245114212       250         RT     Mesa               AZ             22,958.33          0.00   7.250%
  440000251       251         RT     Philadelphia       PA             22,928.52      3,298.38   7.100%
  440000252       252         RT     Jacksonville       FL             23,486.54      2,461.94   7.260%
  180000274       253         MF     Augusta            GA             22,658.42      3,264.28   7.250%
  245114278       254         MF     Norfolk            NE             23,026.61      2,574.69   7.125%
  245114284       255         RT     Salem              VA             21,641.60      7,365.30   6.800%
  815114283       256         OT     Eustis             FL             21,593.52      8,257.77   7.030%
  180000294       257         MF     Rockford           IL             22,685.38      2,557.67   7.090%
  240000258       258         HC     Lynnwood           WA             25,398.33      3,470.29   7.970%
  180000308       259         RT     Corbin             KY             23,152.37      2,347.16   7.353%
  180000341       260         LO     Bethesda           MD             22,729.94      3,911.73   7.360%
  805114053       261         OT     Orangeburg         SC             21,516.35      5,037.70   7.260%
  440000262       262         OF     Roswell            GA             23,302.79      2,167.96   7.550%
  440000263       263         OF     Englewood          CO             22,137.46      2,323.29   7.210%
  440000264       264         IN     Delray Beach & Riv FL             21,811.12      2,406.31   7.110%
  440000265       265         OF     Annapolis          MD             21,530.24      2,469.02   7.020%
  440000266       266         RT     Gainesville        GA             21,614.71      4,592.17   7.330%
  240000267       267         MF     Grand Prairie      TX             20,893.70      3,187.89   7.054%
  180000295       268         MF     Victoria           TX             22,812.19      2,211.79   7.440%
  440000269       269         RT     Miami              FL             22,749.76      2,225.05   7.420%
  245114386       270         MF     Clear Lake City    TX             21,084.07      2,517.77   6.910%
  440000271       271         IN     Ft. Lauderdale     FL             22,783.93      2,086.82   7.520%
  240000272       272         OF     Portland           OR             22,762.38      2,091.34   7.513%
  440000273       273         RT     Mesa               AZ             22,583.79      3,508.99   7.600%
  240000274       274         RT     San Jose           CA             22,788.48      3,475.93   7.675%
  245114380       275         MF     Metairie           LA             20,495.13      2,447.44   6.910%
  440000276       276         RT     Sioux Falls        SD             22,049.46      2,081.90   7.430%
  240000277       277         HC     Snohomish          WA             23,366.47      3,192.66   7.970%
  245114296       278         HC     St Louis           MO             22,999.94      3,342.67   7.875%
  180000316       279         MF     Toms River         NJ             20,993.18      2,287.31   7.170%
  245114223       280         MF     Baltimore          MD             20,384.68      2,954.95   7.210%
  245114200       281         LO     Metroplois         IL             21,961.93      6,095.32   7.625%
  180000188       282         OT     Las Vegas          NV             19,882.71      7,168.64   7.200%
  245114353       283         RT     Silver Spring      MD             20,009.96      2,405.19   6.910%
  440000284       284         OF     North Hollywood    CA             21,592.68      3,510.91   7.490%
  440000285       285         RT     Pinetop-Lakeside   AZ             19,600.48      2,519.70   6.780%
  245114285       286         MF     Dallas             TX             21,856.41      2,033.40   7.550%
  180000293       287         RT     Shepardsville      KY             21,275.15      2,156.85   7.353%
  245114280       288         MF     Columbus           NE             20,578.52      2,300.96   7.125%
  440000289       289         OF     Menands            NY             20,946.39      6,153.46   7.360%
  815114087       290         OT     West Hazelton      PA             20,808.97      6,628.72   7.600%
  245999559       291         MF     Blommingdale       NJ             20,733.81      2,119.10   7.250%
  245114291       292         MF     Estero             FL             20,520.63      2,241.18   7.180%
  440000293       293         RT     Rockville          MD             20,209.50      6,126.20   7.180%
  245114365       294         IN     Fond Du Lac        WI             20,532.96     10,403.09   7.438%
  180000324       295         OT     Chicago Heights    IL             20,101.60      4,410.40   7.430%
  240000296       296         SS     Everett            WA             20,422.77      2,111.43   7.260%
  245114346       297         MF     Roanoke            VA             20,036.45      2,196.26   7.125%
  440000298       298         RT     Williamsburg       VA             21,082.87      1,991.21   7.500%
  128878897       299         MF     Atlanta            GA             24,573.86      3,260.99   9.063%
  240000300       300         OF     Chicago            IL             20,658.00      2,091.56   7.356%
  240000301       301         RT     Portage            MI             20,538.94      3,539.51   7.356%
  180000322       302         MF     Franklin           TN             19,276.91      2,336.07   6.920%
  180000192       303         MF     San Bernadino      CA             20,657.36      6,474.68   7.770%
  240000304       304         MF     Sparks             NV             19,865.75      2,189.24   7.159%
  245999531       305         MU     Boston             MA             20,337.99      3,415.60   7.375%
  180000309       306         RT     Manchester         KY             20,336.55      2,061.68   7.353%
  240000307       307         MF     Reno               NV             18,969.88      2,334.10   6.884%
  245114216       308         MF     Nashville          TN             20,103.08      2,072.37   7.330%
  240000309       309         MF     Phoenix            AZ             20,007.62      2,083.08   7.307%
  180000411       310         MF     Los Angeles        CA             19,483.64      2,107.76   7.140%
  245114319       311         MF     Ft. Myers          FL             19,584.00      2,115.56   7.190%
  440000312       312         OF     Smithtown          NY             19,556.27      2,121.64   7.180%
  245114156       313         SS     Wayne Township     NJ             20,315.08      3,332.64   7.500%
  240000314       314         OF     West Hartford      CT             20,807.72      1,896.74   7.650%
  815114272       315         OT     Morganton          NC             17,923.40      7,075.89   7.000%
  180000409       316         MF     Los Angeles        CA             19,179.21      2,074.82   7.140%
  240000317       317         RT     Capitola           CA             20,379.93      1,826.80   7.584%
  245114279       318         MF     Kearny             NE             19,112.09      2,136.99   7.125%
  440000319       319         OF     Salt Lake City     UT             18,806.19      3,573.76   7.070%
  815114128       320         OT     Union Township     NJ             19,032.15      3,652.37   7.410%
  195114177       321         RT     Columbia           MD             20,688.99      5,414.35   7.875%
  180000081       322         MF     Chamblee           GA             21,307.03      5,360.96   8.120%
  180000398       323         RT     Memphis            TN             18,874.78      2,041.89   7.140%
  240000325       325         IN     San Leandro        CA             19,132.08      3,340.88   7.283%
  440000326       326         RT     Indianapolis       IN             19,120.94      2,026.52   7.250%
  240000327       327         IN     Westlake Village   CA             19,934.72      1,874.82   7.563%
  440000328       328         MF     Boulder            CO             17,782.39      2,276.39   6.790%
  240000329       329         RT     Newport News       VA             19,107.44      3,292.82   7.356%
  240000330       330         IN     Goleta             CA             18,978.41      1,957.27   7.329%
  180000318       331         MF     Jackson            NJ             18,552.11      2,021.35   7.170%
  815114255       332         OT     Milton Freewater   OR             17,868.09      5,610.49   7.250%
  815999526       333         OT     Portage            MI             17,531.14      5,011.55   7.125%
  180000379       334         MF     Houston            TX             18,525.87      1,919.08   7.240%
  440000335       335         IN     Boulder            CO             18,291.91      1,970.29   7.150%
  240000336       336         MF     Santa Rosa         CA             17,663.02      2,111.04   6.908%
  240000337       337         RT     Sunnyvale          CA             19,118.70      3,066.65   7.508%
  240000338       338         RT     Scottsdale         AZ             19,031.40      1,856.77   7.457%
  240000339       339         MF     Sierra Vista       AZ             17,772.11      2,611.85   7.210%
  815114356       340         OT     St. John           IN             16,842.50      6,335.34   7.000%
  440000341       341         MF     Tampa              FL             17,420.44      2,093.93   6.910%
  245114268       342         HC     Delmar             DE             20,035.27      2,809.73   8.000%
  240000343       343         OF     Chicago            IL             18,467.00      1,869.73   7.356%
  440000344       344         RT     Houston            TX             22,647.14      1,110.46   9.010%
  815114358       345         OT     Lafayette          IN             16,332.45      6,194.11   6.875%
  245114213       346         MF     Murfreesboro       TN             18,127.06      1,868.66   7.330%
  180000310       347         RT     Fairlea            WV             18,146.46      1,839.66   7.353%
  245999539       348         MF     Summerville        MA             16,977.43      3,728.21   7.190%
  245999550       349         RT     Margate            FL             17,820.62      6,937.60   7.500%
  240000350       350         MF     Los Angeles        CA             18,469.90      1,702.22   7.625%
  245114289       351         MF     State College      PA             20,960.66      1,139.33   8.700%
  240000352       352         RT     Walled Lake        MI             17,475.78      1,777.32   7.330%
  245114312       354         RT     Fredericksburg     VA             16,953.64      5,176.89   7.250%
  440000355       355         OF     Annapolis          MD             16,327.53      1,912.92   6.970%
  815114167       356         OT     Miami              FL             16,550.15      6,076.95   7.500%
  180000404       357         RT     Phoenix            AZ             17,234.98      1,606.85   7.480%
  440000358       358         OF     Pacheco            CA             17,318.55      1,597.23   7.520%
  240000359       359         MF     Orange             CA             16,921.49      1,726.74   7.375%
  245114369       360         IN     Stevens Point      WI             16,548.95      8,384.59   7.438%
  440000361       361         RT     Vestavia Hills     AL             16,310.28      1,756.85   7.150%
  245114244       362         MF     Ayer               MA             18,072.27      2,535.22   8.000%
  180000327       363         MF     Pensacola          FL             15,749.13      1,876.52   6.960%
  245114301       364         SS     Citrus Heights     CA             15,975.74      2,974.25   7.130%
  245114318       365         OF     Altomonta Sp/L     FL             15,964.29      2,977.20   7.125%
  240000366       366         MF     Peoria             IL             15,563.14      1,780.15   7.026%
  440000367       367         MF     Washington         DC             15,324.27      1,834.13   6.920%
  440000368       368         MF     Sylmar             CA             15,686.70      1,768.60   7.090%
  440000369       369         LO     Saratoga           CA             16,601.35      2,697.06   7.550%
  240000370       370         MF     Stockton           CA             16,718.57      1,580.44   7.567%
  440000371       371         RT     Littleton          CO             16,387.70      2,572.84   7.570%
  240000372       372         OF     Santa Barbara      CA             16,203.74      1,540.75   7.451%
  245114185       373         MF     Granda Hills       CA             16,768.65      1,447.03   7.720%
  245114361       374         OF     Plymouth Meeting   PA             16,188.58      2,655.70   7.500%
  245114181       375         HC     Gig Harbor         WA             16,999.96      2,470.67   7.875%
  240000376       376         MF     Los Angeles        CA             15,401.29      1,757.88   7.113%
  245999508       377         RT     Medford            OR             15,472.99      1,581.42   7.250%
  440000378       378         RT     Galveston          TX             15,011.79      2,801.48   7.090%
  180000269       379         IN     Bethpage           NY             14,986.51      1,730.09   7.050%
  245114202       381         LO     Hammond            IN             15,674.18      4,465.65   7.500%
  245114083       382         LO     Albany             GA             16,721.85      4,189.15   8.000%
  180000400       383         MF     Bowling Green      KY             14,897.84      1,668.25   7.060%
  440000384       384         RT     Memphis            TN             15,565.08      4,722.68   7.500%
  440000385       385         HC     Topeka             KS             16,231.89      2,462.50   7.750%
  805114012       386         OT     Houston            TX             14,544.71      5,111.29   7.270%
  245114219       387         MU     New York           NY             15,140.48      1,607.70   7.230%
  440000388       388         RT     San Diego          CA             14,811.03      1,637.23   7.090%
  245114183       389         SS     Boise              ID             16,384.12      2,399.31   7.875%
  240000390       390         OF     South Bend         IN             15,204.86      1,558.34   7.280%
  245114115       391         LO     Dunn               NC             17,327.81      6,978.16   8.625%
  240000392       392         MF     Oxnard             CA             14,730.12      1,562.42   7.201%
  180000378       393         OF     Coral Gables       FL             14,540.75      1,604.20   7.110%
  245114228       394         MU     Edgewood           MD             14,865.73      1,948.30   7.520%
  245114297       395         MF     Tallahassee        FL             15,063.57      1,512.63   7.375%
  245114217       396         MF     Clarksvile         TN             14,960.43      1,542.23   7.330%
  240000397       397         RT     Peoria             AZ             15,814.60      1,379.29   7.750%
  195114158       398         LO     Forest Park        GA             17,936.51      2,773.88   8.875%
  245114258       399         IN     Phoenixville       PA             15,047.21      4,287.03   7.500%
  245114151       400         LO     Parkersburg        WV             15,277.87      4,240.22   7.625%
  245114246       401         LO     Gaffney            SC             15,919.20      3,988.07   8.000%
  245999506       402         RT     Kennewick          WA             14,176.27      1,567.07   7.090%
  180000313       403         OT     Lexington          SC             14,571.08      2,703.01   7.570%
  245114276       404         SS     Santa Clarita      CA             15,147.50      2,402.64   7.620%
  245114171       405         MF     Sanger             CA             15,400.57      1,320.49   7.750%
  180000367       406         OF     Orlando            FL             15,256.24      1,304.05   7.690%
  195113941       407         MF     Shreveport         LA             15,750.90          0.00   8.140%
  815114250       408         OT     Coral Springs      FL             13,426.07      5,095.72   7.125%
  245114226       409         MF     Baltimore          MD             13,427.68      2,071.85   7.020%
  245114229       410         RT     Abingdon           MD             13,733.85      2,964.87   7.300%
  240000411       411         RT     Pico Rivera        CA             15,014.66      1,303.77   7.706%
  815114251       412         OT     Chicago            IL             12,869.60      4,802.37   7.000%
  245114362       413         IN     Menasha            WI             13,944.03      7,064.78   7.438%
  180000320       414         MF     Wannamassa         NJ             13,792.03      1,502.71   7.170%
  245999523       415         LO     Payson             AZ             14,498.68      2,260.56   7.590%
  440000416       416         MF     Austin             TX             13,651.46      1,499.61   7.120%
  245999520       417         MF     Metairie           LA             13,271.40      1,524.93   7.000%
  440000418       418         OF     Santa Barbara      CA             13,904.99      1,394.35   7.330%
  240000419       419         MF     Denver             CO             13,232.34      1,570.64   7.000%
  180000371       420         RT     Houston            TX             13,671.83      2,373.47   7.300%
  195113936       421         MF     Dallas             TX             14,923.33          0.00   8.140%
  440000422       422         RT     Vestiva Hills      AL             14,092.32      1,305.47   7.510%
  180000353       423         MF     New York           NY             13,863.27      1,354.08   7.390%
  245114378       424         LO     Franklin           TN             14,649.38      2,911.19   7.875%
  440000425       425         LO     Winter Park        FL             14,638.70      2,108.74   7.840%
  815114333       426         OT     Aurora             CO             13,516.14      5,845.48   7.625%
  180000363       427         MF     Jonesboro          GA             12,199.23      3,042.53   6.780%
  180000251       428         RT     Deptford           NJ             13,512.45      1,450.69   7.220%
  440000429       429         MF     Dallas             TX             13,247.21      4,047.88   7.180%
  440000430       430         MU     New York           NY             15,129.65      2,032.88   8.125%
  180000390       431         OF     Newport Beach      CA             14,042.29      1,280.46   7.530%
  180000334       432         OT     Miami              FL             13,207.65      3,714.69   7.450%
  815096383       433         OT     Ventnor City       NJ             13,024.44      2,541.05   7.310%
  240000434       434         IN     Windsor            WI             12,742.62     10,209.73   7.501%
  240000435       435         MF     Osseo              MN             12,936.58      1,490.57   7.039%
  240000436       436         OF     Murray             UT             14,607.32      1,150.24   7.939%
  815999513       437         OT     Virginia Beach     VA             12,524.58      4,662.35   7.170%
  815999512       438         OT     Roanoke            VA             12,512.96      4,472.45   7.170%
  245114227       439         IN     Belcamp            MD             13,389.26      1,732.28   7.560%
  245114195       440         MF     Palm Springs       FL             13,952.94      1,264.63   7.625%
  240000441       441         OF     Van Buren Township MI             11,801.07     11,750.93   7.060%
  815114326       442         OT     Houma              LA             12,386.45      2,644.47   7.090%
  245999502       443         RT     Palmdale           CA             12,900.81      3,843.22   7.210%
  245114359       444         MF     Hastings           NE             12,432.59      1,494.30   6.875%
  240000445       445         MF     Glendale           CA             12,819.31      1,463.18   7.113%
  240000446       446         RT     Lancaster          CA             12,923.17      1,416.02   7.188%
  805114122       447         OT     Winslow Township   NJ             13,336.47      2,240.81   7.690%
  180000073       448         OT     Richmond           VA             13,260.07      4,567.25   7.770%
  440000449       449         RT     Stoughton          MA             13,350.37      1,261.30   7.450%
  440000450       450         RT     Plainfield         IN             13,259.34      1,280.64   7.400%
  440000451       451         RT     Placentia          CA             13,095.51      1,315.75   7.310%
  245999521       452         MF     Metairie           LA             12,367.75      1,476.90   6.910%
  245999552       453         RT     Wallkill           NY             13,181.98      1,693.85   7.375%
  440000454       454         RT     Pasadena           CA             12,613.92      1,428.02   7.050%
  240000455       455         MF     Peoria             IL             12,082.52      1,549.21   6.758%
  245999522       456         LO     St. Augustine      FL             14,377.47      3,351.49   8.125%
  245114394       457         SS     Tacoma             WA             13,082.19      2,232.31   7.350%
  240000458       458         MF     Van Nuys           CA             12,912.82      1,381.56   7.228%
  240000459       459         MF     St Louis           MO             12,887.32      1,387.14   7.214%
  240000460       460         MF     St Louis           MO             12,887.32      1,387.14   7.214%
  245114290       461         LO     Kingsland          GA             13,901.42      3,500.81   7.875%
  245114196       462         MF     Washington         DC             13,172.43      1,331.75   7.375%
  240000463       463         MF     Chatsworth         CA             12,683.42      1,447.66   7.113%
  180000373       464         OT     Liberty            NY             11,965.37      3,049.23   7.020%
  245999507       465         MF     Fayetteville       AR             12,862.63      1,326.64   7.250%
  180000338       466         OT     Philadelphia       PA             11,853.29      2,889.71   6.970%
  815114123       467         OT     Wildwood           NJ             13,058.93      3,036.04   7.690%
  240000468       468         RT     Salt Lake City     UT             14,113.80      1,073.68   7.999%
  240000469       469         MF     Fresno             CA             12,554.04      1,360.73   7.151%
  245114179       470         LO     Statesville        NC             14,268.43      6,062.03   8.375%
  180000330       471         OT     Martinsville       IN             12,137.72      4,212.62   7.320%
  240000472       472         MH     Idaho Falls        ID             12,177.46      1,373.89   7.058%
  440000473       473         RT     Lauderhill         FL             12,801.18      2,030.72   7.540%
  440000474       474         RT     Chesapeake         VA             12,325.40      1,291.01   7.230%
  180000377       475         RT     Alpharetta         GA             11,715.55      2,318.13   6.920%
  240000476       476         OF     Chicago            IL             12,520.00      1,267.61   7.356%
  245114231       477         MU     Brighton           MA             12,903.76      2,367.32   7.875%
  815114263       478         OT     Oveido             FL             11,598.90      4,083.36   7.160%
  240000479       479         LO     Mt. Sterling       KY             12,981.55      2,022.75   7.672%
  240000480       480         LO     Elizabethtown      KY             12,981.55      2,022.75   7.672%
  240000481       481         RT     Half Moon Bay      CA             13,126.19      1,997.46   7.763%
  180000187       482         OT     Vernon             CT             11,613.13      4,135.11   7.250%
  440000483       483         RT     Castle Shannon     PA             12,558.61      1,142.90   7.550%
  240000484       484         MF     Truckee            CA             12,221.92      1,214.36   7.351%
  240000485       485         RT     Pleasant Hill      CA             12,696.44      1,936.59   7.675%
  245114078       486         MF     Newton             NJ             13,083.96      1,048.13   7.870%
  815999524       487         OT     Gaylord            MI             11,346.43      2,854.88   7.125%
  240000488       488         RT     Midvale            UT             13,221.07      1,031.64   7.959%
  245114281       489         HC     Santa Monica       CA             13,422.62      1,789.62   8.125%
  245114203       490         LO     Macomb             IL             12,413.27      3,445.18   7.625%
  245114154       491         LO     Lancaster          OH             12,413.27      3,445.18   7.625%
  245114150       492         LO     Logan              OH             12,254.12      3,401.01   7.625%
  245114153       493         LO     Octa               OH             12,254.12      3,401.01   7.625%
  240000494       494         RT     Jacksonville       FL             11,779.87      2,095.54   7.280%
  815114337       495         OT     Brazil             IN             10,712.32      4,126.94   6.938%
  180000394       496         RT     Gardner            MA             11,765.98      1,208.26   7.260%
  245114287       497         RT     Grants             NM             12,095.36      1,945.47   7.500%
  180000406       498         RT     Stroud Township    PA             11,750.23      2,032.10   7.290%
  245114339       499         MF     Miramar            FL             11,418.09      1,302.51   7.063%
  440000500       500         RT     Peoria             AZ             13,336.71        924.00   8.240%
  440000501       501         RT     Montgomery         TX             12,344.09      1,547.46   7.656%
  180000346       502         OT     Ft. Myers Shores   FL             10,633.27      4,181.11   6.920%
  245114277       503         SS     Van Nuys           CA             12,329.19      1,922.41   7.670%
  440000504       504         LO     Brigham City       UT             11,901.52      2,028.27   7.410%
  245114275       505         RT     Plymouth Meeting   PA             11,843.98      2,042.73   7.375%
  240000506       506         RT     Stanton            CA             11,148.14      6,323.95   7.369%
  245114205       507         LO     Sycamore           IL             12,094.98      3,356.84   7.625%
  815114110       509         OT     Shreveport         LA             11,941.64      1,926.02   7.780%
  240000510       510         MF     San Francisco      CA             12,403.88      1,052.52   7.796%
  240000511       511         MF     Oxnard             CA             11,354.47      1,204.36   7.201%
  180000445       512         OT     Decatur            GA             10,624.98      3,865.36   7.100%
  240000513       513         MF     Los Angeles        CA             10,975.69      1,242.03   7.051%
  245114197       514         MF     Boise              ID             10,884.73      1,248.23   7.020%
  180000423       515         RT     New York           NY             11,468.10      1,068.50   7.460%
  440000516       516         RT     Payson             AZ             11,311.44      1,114.58   7.370%
  240000517       517         MF     Burlingame         CA             10,862.08      1,229.64   7.096%
  240000518       518         RT     Ogden              NY             12,054.57      1,730.98   7.910%
  240000519       519         LO     Prescott           AZ             11,583.87      3,400.44   7.936%
  240000520       520         IN     Livermoore         CA             10,541.96      6,048.26   7.406%
  180000441       521         OT     Lancaster          PA             10,003.15      2,189.89   6.900%
  245114364       522         IN     Menasha            WI             10,879.41      5,512.08   7.438%
  240000523       523         MF     St. Paul           MN             10,573.19      1,196.48   7.051%
  240000524       524         OF     Tempe              AZ             11,220.89      1,030.95   7.513%
  440000525       525         RT     Salina             KS             11,766.26        940.68   7.890%
  180000311       526         RT     Crestwood          KY             10,950.45      1,110.14   7.353%
  440000527       527         MF     Orchard Park       NY             10,923.75      1,872.31   7.380%
  245114310       528         MF     East Palo Alto     CA             10,776.32      1,134.48   7.250%
  440000529       529         RT     Mesa               AZ             11,019.73      1,029.91   7.490%
  440000530       530         RT     Phoenix            AZ             10,539.53      4,587.56   7.640%
  440000531       531         OF     Greenville         SC             10,657.88      1,088.69   7.320%
  180000350       532         OF     Hialeah            FL             11,230.29        941.37   7.740%
  240000533       533         OF     Billerica          MA             10,381.08      1,851.93   7.200%
  245114347       534         MF     Philadelphia       PA             10,270.88      1,880.27   7.125%
  240000535       535         MF     Los Angeles        CA             10,680.08      1,053.29   7.368%
  440000536       536         MF     Spartanburg        SC             10,299.70      1,136.31   7.110%
  440000537       537         RT     Wellesley          MA             10,270.22      1,142.87   7.090%
  815114334       538         OT     Tipton             IN              9,836.78      3,502.61   7.250%
  805113988       539         OT     Cranford           NJ              9,875.78      8,671.08   7.563%
  180000255       540         MF     Goodyear           AZ             10,326.36      1,790.13   7.360%
  815114089       541         OT     York               PA              9,162.92      3,525.23   6.850%
  180000393       542         IN     Okmulgee           OK             10,176.52      5,316.75   7.710%
  240000543       543         MF     Los Angeles        CA              9,944.42      1,104.56   7.125%
  240000544       544         OT     Camden             SC              9,921.79      2,330.42   7.420%
  240000545       545         OT     Mableton           GA              9,175.51      2,258.69   6.970%
  815114336       546         OT     Rockville          IN              9,041.51      3,483.26   6.938%
  815114335       547         OT     Edinburgh          IN              9,431.31      3,358.23   7.250%
  440000548       548         RT     Mesa               AZ             10,054.61        990.74   7.370%
  240000549       549         RT     Victorville        CA              9,761.13      1,753.32   7.201%
  815114350       550         OT     Greece             NY              9,163.36      2,153.36   7.000%
  180000291       551         RT     Amenia             NY             10,202.05        974.43   7.490%
  245114260       552         MF     Everett            WA              9,757.85      1,070.29   7.170%
  440000553       553         RT     Oxford             NC             10,187.98      1,672.19   7.520%
  440000554       554         RT     Arvada             CO              9,860.05      1,008.13   7.270%
  805114176       555         OT     Oldsmar            FL              9,435.76      3,159.70   7.300%
  245999516       556         RT     Henderson          NV              9,581.99      2,565.88   7.210%
  245114300       557         SS     Glendora           CA              9,623.71      1,682.25   7.280%
  180000410       558         MF     Los Angeles        CA              9,370.24      1,035.80   7.090%
  180000347       559         IN     Ft. Worth          TX              9,371.07      1,962.58   7.380%
  240000560       560         OF     Murray             UT             10,509.06        820.02   7.959%
  245114363       561         IN     Neenah             WI              9,500.33      4,813.37   7.438%
  180000259       562         OF     Port Jefferson Stn NY             10,121.01        846.46   7.790%
  440000563       563         IN     Houston            TX              9,705.14        922.92   7.500%
  440000564       564         OF     Sarasota           FL              9,561.98        895.44   7.470%
  245999515       565         MF     Los Angeles        CA              9,327.94        945.43   7.290%
  180000340       566         MF     South Miami        FL              9,076.01      1,014.59   7.110%
  245114184       567         MF     Charlotte          NC              9,688.10      1,528.82   7.635%
  240000569       569         MH     Oceano             CA              8,640.57      5,063.37   7.263%
  240000570       570         MF     North Hollywood    CA              9,169.52        948.67   7.306%
  240000571       571         RT     Mountain View      CA              9,524.05      1,471.41   7.638%
  240000572       572         IN     Oakland            CA              9,426.33      2,595.45   7.654%
  815114252       573         OT     Kannapolis         NC              9,503.77        846.23   7.875%
  240000574       574         MF     Los Angeles        CA              8,746.91        989.82   7.051%
  240000575       575         OF     Brookfield         WI              9,307.70        865.68   7.535%
  815999553       576         OT     Aiken              SC              8,322.30      2,984.44   7.125%
  180000267       577         MF     Oklahoma City      OK              8,794.56        960.51   7.180%
  180000399       578         OT     Sandy Township     OH              8,425.84      2,427.14   7.230%
  245114225       579         MF     Baltimore          MD              8,456.53      1,225.85   7.210%
  245114311       580         RT     Charlotte          NC              8,943.23        891.98   7.375%
  180000233       581         OT     Hogansville        GA              8,659.84      3,096.33   7.540%
  180000444       582         OT     Oak Ridge          TN              8,506.28      2,133.89   7.340%
  240000583       583         OF     West Carrollton    OH              8,875.97        846.02   7.430%
  240000584       584         OF     Warrensville Hgt   OH              8,766.75        869.33   7.340%
  240000585       585         OF     Cupertino          CA              9,063.25      1,403.13   7.632%
  240000586       586         IN     Lake Forest        CA              8,337.52        976.71   7.000%
  245114190       587         MF     Keizer             OR              8,933.61        855.39   7.500%
  245114381       588         MF     Metairie           LA              8,198.05        978.98   6.910%
  180000332       589         RT     New York           NY              8,732.71        850.39   7.430%
  240000590       590         OF     Santa Barbara      CA              8,818.80        809.53   7.515%
  240000591       591         OF     Panorama City      CA              9,313.67        719.81   7.980%
  815114253       592         OT     Gastonia           NC              8,880.38        794.62   7.875%
  245114221       593         MF     Baltimore          MD              7,887.12      1,185.31   7.100%
  180000364       594         MF     Jonesboro          GA              7,542.18      1,853.44   6.830%
  245114293       595         MH     Chubbuck           ID              8,326.86        882.52   7.250%
  440000596       596         RT     Pembroke Pines     FL              8,849.95        733.54   7.810%
  440000597       597         RT     Miami Beach        FL              8,180.65        802.56   7.380%
  240000598       598         MF     Los Angeles        CA              8,167.12        805.46   7.368%
  240000599       599         IN     Santa Clarita      CA              8,268.41      1,339.32   7.501%
  440000600       600         RT     Fairfield          CT              7,893.32      1,444.62   7.180%
  245114366       601         IN     Neenah             WI              7,968.01      4,037.03   7.438%
  245114370       602         IN     Fond Du Lac        WI              7,968.01      4,037.03   7.438%
  815114254       604         OT     Wilmington         NC              8,231.60        843.40   7.875%
  815999546       605         OT     Kernersville       NC              7,315.50      2,303.75   7.125%
  815114271       606         OT     Easley             SC              6,958.78      2,338.06   6.790%
  440000607       607         RT     Tucson             AZ              7,886.59        777.11   7.370%
  240000608       608         OT     Mt. Holly          NC              7,616.45      2,607.27   7.580%
  240000609       609         MF     Minneapolis        MN              7,076.32      1,482.97   6.784%
  240000610       610         IN     Las Vegas          NV              7,971.69        725.71   7.615%
  240000611       611         OT     Florence           SC              7,385.57      2,708.50   7.470%
  440000612       612         RT     Fairfield          CT              7,407.58      1,355.72   7.180%
  240000613       613         MF     Oxnard             CA              7,365.06        781.21   7.201%
  440000614       614         IN     Marietta           GA              7,465.15      1,278.23   7.340%
  245114348       615         MF     Orange Park        FL              7,536.43        751.67   7.375%
  180000298       616         OT     Williamsport       PA              6,828.86      2,744.14   7.060%
  180000184       617         OT     Westbrook          ME              7,017.90      2,415.64   7.420%
  240000618       618         OF     Salt Lake City     UT              7,897.97        611.79   7.975%
  180000401       619         MF     Clarksville        TN              6,922.23        775.14   7.060%
  240000620       620         IN     Simi Valley        CA              7,062.92        754.83   7.215%
  240000621       621         OF     Thousand Oaks      CA              7,594.68        625.41   7.863%
  245114314       622         RT     Brockton           MA              7,263.69      1,141.65   7.625%
  240000623       623         MF     Tucson             AZ              6,712.10        747.63   7.134%
  245114367       624         IN     Neenah             WI              6,742.17      3,415.94   7.438%
  245114368       625         IN     Combined Locks     WI              6,742.17      3,415.94   7.438%
  240000626       626         SS     Phoenix            AZ              6,829.91      3,595.45   7.863%
  245114344       627         MF     McFarland          WI              8,386.29        364.87   9.110%
  245114294       628         MF     Kearny             NJ              7,050.93        600.35   7.750%
  245999558       629         MF     DeKalb             IL              6,560.55        670.52   7.250%
  245114215       630         MF     Murfreesboro       TN              6,626.23        683.07   7.330%
  440000631       631         OF     Austin             TX              6,680.33        632.69   7.460%
  180000328       632         OF     Houston            TX              6,153.10        755.18   6.890%
  240000633       633         MF     Houston            TX              6,507.40      1,143.74   7.341%
  440000634       634         MF     Gladstone          MO              6,049.64        874.38   7.240%
  180000345       635         OF     Norman             OK              6,385.42      1,024.02   7.530%
  180000361       636         IN     Opa Locka          FL              6,376.76      1,026.17   7.520%
  180000365       637         MF     Atlanta            GA              5,628.50      1,362.93   6.880%
  240000638       638         MF     Canoga Park        CA              5,859.23        719.42   6.889%
  240000639       639         MF     Tucson             AZ              5,806.41        731.50   6.828%
  240000640       640         MF     Monmouth           OR              6,013.52      1,285.57   7.360%
  240000641       641         MF     Longview           TX              6,327.00      1,062.91   7.500%
  240000642       642         SS     Salt Lake City     UT              6,754.07        964.09   8.000%
  245999510       643         MF     Allston            MA              6,122.12        631.43   7.250%
  440000644       644         RT     Chandler           AZ              6,229.03        588.31   7.500%
  240000645       645         MF     Pacific Palisades  CA              6,269.46        592.67   7.567%
  245114399       646         MU     Redbank            NJ              6,422.98        907.14   7.875%
  180000317       647         MF     Garfield           NJ              5,858.56        638.32   7.170%
  245114222       648         MF     Baltimore          MD              5,567.72        836.74   7.100%
  245114295       649         RT     Coral Springs      FL              6,151.72        933.26   7.750%
  245999555       650         MF     Omaha              NE              5,453.92        655.52   6.875%
  180000344       651         OT     Vestal             NY              5,509.22        981.31   7.290%
  180000383       652         RT     Tuscaloosa         AL              5,651.37        555.51   7.360%
  805114038       653         OT     Newport News       VA              5,934.92      1,312.18   8.125%
  240000654       654         MF     Salt Lake City     UT              5,564.90        553.17   7.350%
  180000415       655         MF     Denver             CO              5,159.81        624.10   6.880%
  240000656       656         MF     Minneapolis        MN              5,265.38        570.72   7.151%
  240000657       657         IN     Martinez           CA              5,415.12        489.43   7.600%
  815114178       658         OT     Fallon             NV              5,295.27      1,670.35   7.850%
  240000659       659         MF     Yuma               AZ              5,000.19        548.68   7.169%
  245114224       660         MF     Baltimore          MD              4,676.32        677.87   7.210%
  245114387       661         MF     Long Branch        NJ              4,631.66        536.76   6.960%
  240000662       662         MF     Glendale           CA              4,710.91        514.59   7.133%
  245114230       663         OF     Pikesville         MD              4,739.38        960.87   7.520%
  245999541       664         MF     Thomson            GA              5,573.60        319.44   8.520%
  240000665       665         RT     Milpitas           CA              4,792.39        793.33   7.438%
  180000392       666         IN     Tulsa              OK              4,625.69      2,416.70   7.710%
  245114340       667         RT     La Grange          GA              4,842.46        761.10   7.625%
  240000668       668         MF     Minneapolis        MN              4,240.06        888.58   6.784%
  245114108       669         MF     Tunica             MS              5,099.01        347.67   8.250%
  240000670       670         RT     Plano              TX              4,955.97        621.78   8.375%
  245114120       671         MF     Harford            NY              3,961.22        352.63   7.650%
  180000335       672         OT     Tustin             CA              2,784.97      1,860.30   7.060%
  245113961       673         MF     Atlanta            GA              3,123.22        497.84   7.500%
  245114341       674         RT     Huntsville         AL              2,905.48        456.65   7.625%
  195114186       675         MF     Bronx              NY              2,900.96        251.25   7.750%
  240000676       676         MF     Arleta             CA              2,548.82        263.69   7.306%

Totals                                                             20,857,351.56  3,085,430.04



</TABLE>
<TABLE>
<CAPTION>


Loan                 Anticipated              Neg             Beginning           Ending                      Paid
Number               Repayment   Maturity     Amort           Scheduled           Scheduled                   Thru
                      Date       Date         (Y/N)            Balance            Balance                     Date
<S>                   <C>        <C>           <C>            <C>                  <C>                         <C>
 240000001           N/A         10/01/2013    N              171,610,853.77       171,025,774.44              05/10/1999
 240000002           04/10/2011  04/10/2023    N              154,000,000.00       154,000,000.00              05/10/1999
 240000003           11/10/2006  11/10/2031    N               85,527,649.00        85,527,649.00              06/10/1999
 240000004           11/10/2008  11/10/2033    N               77,863,877.00        77,863,877.00              06/10/1999
 355132459           N/A         05/01/2013    N               64,000,000.00        64,000,000.00              06/01/1999
 245114125           N/A         12/01/2027    N               63,210,170.33        63,169,404.33              06/01/1999
 245114400           N/A         04/01/2008    N               25,083,589.04        25,065,157.18              06/01/1999
 240000009           N/A         01/01/2008    N               23,579,801.66        23,555,528.66              06/01/1999
 440000010           03/01/2005  03/01/2028    N               22,263,690.23        22,248,520.65              06/01/1999
 245114220           N/A         01/01/2010    N               21,941,553.34        21,921,947.14              06/01/1999
 180000281           N/A         01/01/2003    N               21,361,376.88        21,322,351.78              06/01/1999
 245114267           N/A         03/01/2013    N               20,992,285.27        20,979,177.73              06/01/1999
 180000314           N/A         02/01/2008    N               20,741,212.73        20,726,067.67              06/01/1999
 245114329           N/A         02/01/2008    N               20,582,379.08        20,563,020.97              06/01/1999
 245999549           N/A         05/01/2008    N               19,810,713.08        19,796,516.93              06/01/1999
 440000017           02/01/2008  02/01/2028    N               17,788,380.04        17,776,170.47              06/01/1999
 195113931           07/01/2007  07/01/2027    N               17,697,000.00        17,697,000.00              06/01/1999
 180000242           N/A         01/01/2008    N               17,185,789.71        17,174,050.43              06/01/1999
 180000285           N/A         01/01/2005    N               16,700,349.02        16,689,542.92              06/01/1999
 355132446           N/A         01/01/2013    N               16,294,172.86        16,282,850.15              06/01/1999
 440000022           03/01/2008  03/01/2028    N               16,132,365.40        16,121,657.67              06/01/1999
 815114236           N/A         11/01/2017    N               15,269,203.57        15,269,203.57              06/01/1999
 815114235           N/A         11/01/2017    N               15,254,763.33        15,254,763.33              06/01/1999
 245114266           N/A         03/01/2013    N               15,033,248.82        15,023,862.09              06/01/1999
 180000315           02/01/2013  02/01/2028    N               14,391,389.81        14,381,708.61              06/01/1999
 240000027           N/A         04/01/2008    N               14,363,056.74        14,353,835.85              05/01/1999
 245114288           N/A         01/01/2008    N               14,315,928.36        14,305,752.73              06/01/1999
 180000389           N/A         04/01/2008    N               14,159,881.77        14,150,353.14              06/01/1999
 180000351           N/A         03/01/2008    N               13,582,544.96        13,567,845.27              06/01/1999
 815114262           N/A         02/01/2023    N               13,594,786.57        13,580,453.42              06/01/1999
 180000402           N/A         04/01/2005    N               13,611,854.57        13,602,399.82              06/01/1999
 245114261           N/A         01/01/2018    N               13,117,928.94        13,094,644.84              06/01/1999
 245114331           N/A         02/01/2008    N               13,221,663.64        13,209,228.42              06/01/1999
 440000035           N/A         04/01/2008    N               13,156,887.83        13,148,641.58              06/01/1999
 245114391           N/A         03/01/2011    N               13,104,104.61        13,094,639.66              06/01/1999
 245114330           N/A         02/01/2008    N               13,063,793.08        13,051,506.34              06/01/1999
 245114401           N/A         04/01/2008    N               13,069,549.40        13,060,658.54              06/01/1999
 245114063           N/A         11/01/2007    N               12,647,356.49        12,639,973.64              06/01/1999
 440000040           N/A         03/01/2023    N               12,276,952.82        12,260,310.99              06/01/1999
 355132439           N/A         12/01/2007    N               12,306,324.05        12,295,937.86              06/01/1999
 180000438           N/A         05/01/2008    N               12,289,976.90        12,281,850.99              06/01/1999
 440000043           04/01/2008  04/01/2028    N               12,274,284.98        12,265,661.63              06/01/1999
 440000044           N/A         02/01/2005    N               12,111,185.33        12,103,271.87              06/01/1999
 180000326           N/A         02/01/2008    N               12,035,900.22        12,022,718.42              06/01/1999
 180000304           02/01/2008  02/01/2028    N               12,057,493.30        12,049,288.12              06/01/1999
 180000282           N/A         02/01/2023    N               11,961,441.49        11,947,290.77              06/01/1999
 245114375           N/A         03/01/2008    N               11,860,342.33        11,849,916.89              06/01/1999
 180000289           01/01/2005  01/01/2028    N               11,763,270.05        11,755,935.21              06/01/1999
 440000050           02/01/2013  02/01/2028    N               11,465,376.91        11,457,641.76              06/01/1999
 180000287           N/A         01/01/2008    N               11,463,633.03        11,456,263.56              06/01/1999
 180000396           N/A         07/01/2019    N               11,080,402.86        11,062,677.59              05/01/1999
 245114265           N/A         03/01/2013    N               10,886,282.19        10,879,484.81              06/01/1999
 440000054           N/A         10/01/2012    N               10,868,669.64        10,862,170.77              06/01/1999
 815114233           N/A         11/01/2017    N               10,586,724.07        10,586,724.07              06/01/1999
 815114234           N/A         11/01/2017    N               10,500,556.70        10,500,556.70              06/01/1999
 245114374           N/A         03/01/2008    N               10,489,832.89        10,482,778.23              06/01/1999
 815114232           N/A         11/01/2017    N               10,430,513.15        10,430,513.15              06/01/1999
 440000059           N/A         05/01/2008    N               10,411,114.39        10,404,629.63              06/01/1999
 240000060           N/A         01/01/2008    N                9,999,939.49         9,993,079.29              06/01/1999
 245114309           N/A         01/01/2008    N                9,878,510.18         9,871,878.12              06/01/1999
 245114303           N/A         03/01/2028    N                9,849,063.38         9,843,034.30              06/01/1999
 180000240           01/01/2008  01/01/2028    N                9,661,955.70         9,655,832.62              06/01/1999
 245114114           N/A         12/01/2007    N                9,513,422.49         9,496,883.35              06/01/1999
 245114304           N/A         03/01/2028    N                9,607,098.63         9,601,271.63              06/01/1999
 180000368           N/A         03/01/2008    N                9,499,876.28         9,493,459.46              06/01/1999
 245114107           N/A         12/01/2007    N                9,481,930.19         9,475,842.22              06/01/1999
 195113942           07/01/2007  07/01/2027    N                9,530,000.00         9,530,000.00              06/01/1999
 245114320           N/A         02/01/2013    N                9,137,458.89         9,127,451.48              06/01/1999
 440000070           N/A         05/01/2008    N                9,119,240.01         9,108,948.37              06/01/1999
 245114390           N/A         04/01/2011    N                9,160,601.74         9,154,544.31              06/01/1999
 245114371           N/A         03/01/2008    N                9,153,863.60         9,147,707.41              06/01/1999
 440000073           02/01/2013  02/01/2028    N                9,119,368.02         9,112,946.65              06/01/1999
 180000369           N/A         03/01/2008    N                9,103,824.24         9,097,657.07              06/01/1999
 180000306           N/A         01/01/2008    N                9,099,111.97         9,093,425.73              06/01/1999
 440000076           N/A         03/01/2008    N                9,053,228.89         9,047,006.79              06/01/1999
 245114305           N/A         01/01/2013    N                8,878,529.35         8,870,551.12              06/01/1999
 245114360           N/A         02/01/2018    N                8,764,722.71         8,749,607.06              06/01/1999
 180000297           02/01/2008  02/01/2028    N                8,692,016.02         8,685,704.27              06/01/1999
 180000376           02/29/2008  02/28/2023    N                8,166,626.13         8,157,584.12              06/01/1999
 245114298           N/A         01/01/2013    N                8,101,475.70         8,096,115.20              06/01/1999
 440000083           04/01/2018  04/01/2028    N                8,026,386.66         8,021,484.40              06/01/1999
 355132436           N/A         12/01/2007    N                7,927,179.30         7,916,455.70              06/01/1999
 195113938           07/01/2007  07/01/2027    N                7,983,000.00         7,983,000.00              06/01/1999
 240000086           N/A         01/01/2008    N                7,852,536.97         7,847,202.27              06/01/1999
 440000087           N/A         04/01/2008    N                7,729,196.14         7,724,482.62              06/01/1999
 240000088           N/A         01/01/2008    N                7,704,376.04         7,699,142.00              06/01/1999
 440000089           N/A         02/01/2008    N                7,667,305.21         7,659,181.91              06/01/1999
 245114323           N/A         01/01/2008    N                7,668,183.69         7,660,626.35              06/01/1999
 240000091           N/A         11/01/2007    N                7,697,033.82         7,692,017.71              05/01/1999
 440000092           N/A         04/01/2008    N                7,676,466.71         7,671,509.11              06/01/1999
 245114395           N/A         03/01/2008    N                7,522,387.26         7,517,438.16              06/01/1999
 245114207           N/A         02/01/2008    N                7,508,710.14         7,503,407.99              06/01/1999
 355112450           N/A         05/01/2018    N                7,233,589.99         7,219,998.21              05/01/1999
 245114157           N/A         01/01/2008    N                7,314,783.21         7,310,208.41              06/01/1999
 180000331           02/01/2008  02/01/2028    N                7,139,247.99         7,134,665.03              06/01/1999
 440000098           02/01/2008  02/01/2028    N                7,117,340.51         7,112,607.81              06/01/1999
 245114274           N/A         12/01/2007    N                7,099,082.65         7,092,820.00              06/01/1999
 180000343           N/A         02/01/2008    N                7,066,301.31         7,061,478.84              06/01/1999
 240000101           N/A         11/01/2007    N                7,041,273.99         7,037,348.01              05/01/1999
 180000385           N/A         04/01/2008    N                7,030,430.80         7,025,699.80              06/01/1999
 180000300           02/01/2008  02/01/2028    N                7,017,065.72         7,012,290.57              06/01/1999
 180000381           03/01/2008  03/01/2028    N                6,997,984.31         6,993,792.00              06/01/1999
 245999535           N/A         05/01/2013    N                6,941,023.47         6,936,726.31              06/01/1999
 180000374           N/A         03/01/2004    N                6,930,015.71         6,925,576.48              05/01/1999
 180000342           02/01/2009  02/01/2021    N                6,847,923.13         6,838,289.34              06/01/1999
 240000108           N/A         11/01/2007    N                6,880,983.48         6,876,375.56              06/01/1999
 245114338           N/A         05/01/2028    N                6,837,773.08         6,833,158.69              06/01/1999
 240000110           N/A         04/01/2008    N                6,801,678.03         6,794,642.48              06/01/1999
 180000358           03/01/2008  03/01/2028    N                6,776,031.47         6,771,253.14              06/01/1999
 240000112           N/A         03/01/2008    N                6,776,078.58         6,771,422.86              06/01/1999
 245999547           N/A         04/01/2008    N                6,725,809.44         6,719,864.71              06/01/1999
 440000114           04/01/2008  04/01/2028    N                6,682,336.77         6,677,708.49              06/01/1999
 240000115           N/A         02/01/2008    N                6,671,239.07         6,666,705.78              05/01/1999
 180000386           N/A         03/01/2008    N                6,633,014.98         6,628,766.00              06/01/1999
 240000117           N/A         02/01/2008    N                6,629,815.85         6,625,927.05              06/01/1999
 240000118           N/A         11/01/2007    N                6,615,765.69         6,611,723.45              06/01/1999
 440000119           02/01/2008  02/01/2028    N                6,593,786.67         6,589,051.58              06/01/1999
 180000384           N/A         04/01/2008    N                6,535,330.05         6,530,932.22              06/01/1999
 245999551           N/A         04/01/2008    N                6,503,503.13         6,496,566.83              06/01/1999
 240000122           02/01/2003  02/01/2028    N                6,519,261.63         6,513,615.63              06/01/1999
 180000329           N/A         02/01/2008    N                6,525,697.34         6,521,470.92              06/01/1999
 180000296           02/01/2008  02/01/2028    N                6,521,060.86         6,516,482.02              06/01/1999
 180000214           12/01/2017  12/01/2027    N                6,511,584.41         6,506,088.10              06/01/1999
 355132437           N/A         11/01/2007    N                6,465,789.00         6,458,773.80              06/01/1999
 245114376           N/A         04/01/2028    N                6,491,964.63         6,487,956.93              06/01/1999
 245114396           N/A         04/01/2008    N                6,413,110.14         6,406,968.03              06/01/1999
 245114182           N/A         02/01/2023    N                6,381,157.33         6,373,774.86              06/01/1999
 240000130           N/A         01/01/2008    N                6,399,006.41         6,394,548.40              06/01/1999
 440000131           02/01/2008  02/01/2028    N                6,346,610.34         6,342,519.57              06/01/1999
 245114377           N/A         04/01/2018    N                6,339,416.08         6,335,334.13              06/01/1999
 245114131           N/A         01/01/2008    N                6,329,322.35         6,325,581.70              06/01/1999
 245114193           N/A         12/01/2012    N                6,291,757.76         6,287,394.02              05/01/1999
 245114398           N/A         03/01/2008    N                6,259,650.01         6,254,173.58              06/01/1999
 180000437           N/A         05/01/2008    N                6,263,399.26         6,259,209.24              06/01/1999
 240000137           N/A         04/01/2008    N                6,240,500.46         6,236,494.14              05/01/1999
 245999548           N/A         04/01/2013    N                6,238,621.70         6,234,453.97              06/01/1999
 245114132           N/A         12/01/2027    N                6,220,825.13         6,216,717.42              06/01/1999
 245999504           N/A         04/01/2014    N                6,183,875.93         6,179,294.03              06/01/1999
 245114218           N/A         01/01/2009    N                6,200,000.00         6,200,000.00              06/01/1999
 180000357           03/01/2008  03/01/2028    N                6,133,050.38         6,128,725.47              06/01/1999
 440000144           N/A         12/01/2007    N                6,122,961.02         6,118,976.94              06/01/1999
 180000275           N/A         10/01/2022    N                6,070,205.57         6,062,138.73              06/01/1999
 245114247           N/A         01/01/2008    N                6,048,327.61         6,042,527.17              06/01/1999
 245114209           N/A         12/01/2007    N                6,022,816.50         6,018,804.53              06/01/1999
 240000148           N/A         01/01/2005    N                5,997,363.94         5,991,485.26              06/01/1999
 440000149           N/A         04/01/2008    N                5,912,353.07         5,906,053.87              06/01/1999
 245114393           N/A         04/01/2008    N                5,862,491.40         5,852,189.14              06/01/1999
 180000319           02/01/2013  02/01/2028    N                5,930,517.80         5,926,528.30              06/01/1999
 440000152           N/A         02/01/2008    N                5,927,929.07         5,923,743.16              06/01/1999
 245114173           N/A         01/01/2008    N                5,933,739.63         5,930,232.77              06/01/1999
 180000283           N/A         01/01/2008    N                5,932,646.12         5,929,061.05              06/01/1999
 180000407           N/A         04/01/2008    N                5,744,586.16         5,740,843.07              06/01/1999
 440000156           N/A         03/01/2008    N                5,743,510.55         5,739,951.45              06/01/1999
 180000312           02/01/2013  02/01/2028    N                5,733,845.38         5,730,065.83              06/01/1999
 245114208           N/A         02/01/2028    N                5,729,733.08         5,725,641.42              06/01/1999
 815114269           N/A         01/01/2018    N                5,686,794.02         5,679,186.25              06/01/1999
 240000160           N/A         03/01/2008    N                5,674,805.49         5,670,906.43              06/01/1999
 180000372           N/A         03/01/2008    N                5,656,774.10         5,653,063.36              06/01/1999
 440000162           02/01/2008  02/01/2028    N                5,636,248.23         5,632,630.09              06/01/1999
 245114321           N/A         02/01/2013    N                5,600,378.15         5,594,244.58              06/01/1999
 440000164           02/01/2008  02/01/2028    N                5,533,736.26         5,529,905.37              06/01/1999
 240000165           N/A         11/01/2007    N                5,528,347.82         5,524,890.16              06/01/1999
 245114315           N/A         01/01/2008    N                5,445,427.12         5,440,529.29              05/01/1999
 245999501           N/A         04/01/2013    N                5,423,083.68         5,417,598.74              06/01/1999
 195113933           07/01/2007  07/01/2027    N                5,486,000.00         5,486,000.00              06/01/1999
 245114372           N/A         03/01/2013    N                5,263,605.34         5,246,525.63              06/01/1999
 245114211           N/A         01/01/2008    N                5,335,657.28         5,331,184.02              06/01/1999
 245999500           N/A         04/01/2008    N                5,327,814.66         5,322,711.99              06/01/1999
 180000268           01/01/2008  01/01/2028    N                5,333,080.78         5,329,406.43              06/01/1999
 195114118           N/A         11/01/2027    N                5,332,944.90         5,329,740.01              06/01/1999
 440000174           N/A         04/01/2008    N                5,310,310.09         5,306,981.78              06/01/1999
 245114385           N/A         04/01/2008    N                5,305,165.93         5,301,396.31              06/01/1999
 245999511           N/A         05/01/2008    N                5,280,071.76         5,274,636.19              06/01/1999
 355132443           N/A         01/01/2018    N                5,228,542.87         5,218,645.36              06/01/1999
 440000178           N/A         04/01/2008    N                5,286,532.58         5,283,219.17              06/01/1999
 440000179           03/01/2008  03/01/2028    N                5,243,686.38         5,240,061.74              06/01/1999
 245114324           N/A         01/01/2008    N                5,210,432.51         5,205,297.40              06/01/1999
 245114345           N/A         02/01/2018    N                5,161,184.37         5,152,263.75              06/01/1999
 240000182           N/A         01/01/2008    N                5,198,293.06         5,194,748.32              06/01/1999
 240000183           N/A         01/01/2008    N                5,136,741.38         5,133,286.77              06/01/1999
 245999556           N/A         05/01/2008    N                5,071,818.07         5,068,209.18              06/01/1999
 245114322           N/A         01/01/2008    N                5,013,812.46         5,008,871.13              06/01/1999
 245114273           N/A         12/01/2007    N                4,969,358.43         4,964,974.58              06/01/1999
 440000187           N/A         04/01/2008    N                4,930,388.85         4,925,429.01              06/01/1999
 440000188           N/A         04/01/2008    N                4,920,588.32         4,914,804.18              06/01/1999
 815114270           N/A         01/01/2018    N                4,910,763.45         4,904,144.61              06/01/1999
 440000191           N/A         02/01/2008    N                4,891,428.54         4,888,042.38              06/01/1999
 245114292           N/A         02/01/2008    N                4,860,357.52         4,856,808.53              06/01/1999
 180000337           N/A         02/01/2005    N                4,859,664.81         4,856,351.82              06/01/1999
 180000391           N/A         04/01/2008    N                4,852,425.08         4,849,197.57              06/01/1999
 245114286           N/A         03/01/2008    N                4,802,026.39         4,797,133.24              06/01/1999
 195114175           N/A         11/01/2007    N                4,802,207.44         4,798,602.92              06/01/1999
 245114302           N/A         02/01/2008    N                4,746,840.36         4,743,833.68              06/01/1999
 180000288           01/01/2005  01/01/2028    N                4,693,684.47         4,690,633.00              06/01/1999
 180000321           02/01/2013  02/01/2028    N                4,620,861.78         4,617,753.29              06/01/1999
 180000424           N/A         05/01/2008    N                4,560,967.23         4,558,117.72              06/01/1999
 245114392           N/A         04/01/2008    N                4,494,576.73         4,486,678.33              06/01/1999
 240000204           N/A         02/01/2008    N                4,549,111.25         4,546,234.12              06/01/1999
 240000205           N/A         02/01/2008    N                4,546,209.99         4,543,111.83              06/01/1999
 245114180           N/A         12/01/2012    N                4,508,045.98         4,502,322.37              06/01/1999
 240000207           N/A         03/01/2008    N                4,453,774.68         4,450,822.85              06/01/1999
 180000303           02/01/2013  02/01/2028    N                4,452,682.65         4,450,057.03              06/01/1999
 180000333           N/A         02/01/2008    N                4,450,652.59         4,447,871.28              06/01/1999
 440000210           01/01/2008  01/01/2028    N                4,445,931.88         4,442,990.15              06/01/1999
 245114325           N/A         02/01/2008    N                4,422,925.53         4,418,200.30              06/01/1999
 240000212           N/A         01/01/2008    N                4,443,369.54         4,440,511.40              05/01/1999
 195096351           N/A         11/01/2007    N                4,436,593.68         4,433,444.43              06/01/1999
 440000214           N/A         04/01/2008    N                4,397,229.20         4,393,547.03              06/01/1999
 180000362           N/A         03/01/2008    N                4,355,277.02         4,352,428.47              06/01/1999
 440000216           03/01/2008  03/01/2028    N                4,353,788.33         4,350,821.84              06/01/1999
 440000217           N/A         03/01/2023    N                4,323,507.94         4,317,794.82              06/01/1999
 245999529           N/A         04/01/2008    N                4,319,909.34         4,317,230.32              06/01/1999
 240000219           N/A         04/01/2008    N                4,212,167.84         4,209,664.12              06/01/1999
 180000397           N/A         04/01/2008    N                4,158,468.95         4,155,637.98              06/01/1999
 240000221           N/A         04/01/2005    N                4,158,231.84         4,155,380.56              06/01/1999
 245999503           N/A         04/01/2018    N                4,091,775.00         4,083,582.01              06/01/1999
 245114343           N/A         02/01/2013    N                4,148,462.11         4,145,449.68              06/01/1999
 180000263           01/01/2003  01/01/2023    N                4,123,596.72         4,119,149.58              06/01/1999
 180000355           03/01/2008  03/01/2028    N                4,138,505.47         4,135,878.15              06/01/1999
 180000348           N/A         03/01/2008    N                4,128,996.51         4,126,406.63              06/01/1999
 240000227           N/A         03/01/2008    N                4,112,451.79         4,109,626.20              06/01/1999
 245999517           N/A         04/01/2018    N                4,091,598.46         4,087,428.98              05/01/1999
 240000229           N/A         08/01/2009    N                3,875,219.40         3,853,865.75              06/01/1999
 180000292           N/A         01/01/2018    N                4,050,911.60         4,044,972.19              06/01/1999
 180000354           03/01/2008  03/01/2028    N                4,079,101.11         4,076,511.50              06/01/1999
 440000232           12/01/2007  12/01/2027    N                4,079,313.78         4,076,992.17              06/01/1999
 440000233           N/A         03/01/2008    N                4,058,129.90         4,055,459.99              06/01/1999
 240000234           N/A         03/01/2008    N                4,054,097.45         4,051,109.02              06/01/1999
 440000235           N/A         04/01/2018    N                3,999,932.07         3,991,894.05              06/01/1999
 440000236           N/A         02/01/2023    N                4,022,810.64         4,017,415.64              06/01/1999
 240000237           N/A         11/01/2007    N                4,048,712.67         4,046,255.50              06/01/1999
 245114384           N/A         04/01/2008    N                4,038,260.67         4,035,391.26              06/01/1999
 245999540           N/A         05/01/2008    N                3,946,528.88         3,942,356.89              06/01/1999
 245114349           N/A         04/01/2008    N                3,962,484.33         3,959,963.17              06/01/1999
 440000241           02/01/2013  02/01/2028    N                3,956,039.07         3,953,559.41              06/01/1999
 240000242           N/A         01/01/2008    N                3,953,060.88         3,950,525.66              06/01/1999
 440000243           01/01/2008  01/01/2028    N                3,947,645.80         3,944,203.33              06/01/1999
 440000244           N/A         01/01/2023    N                3,903,307.53         3,899,141.49              06/01/1999
 180000141           N/A         10/01/2007    N                3,902,028.27         3,899,870.24              06/01/1999
 245114194           N/A         02/01/2008    N                3,871,542.62         3,867,332.94              05/01/1999
 245114198           N/A         01/01/2008    N                3,855,791.65         3,853,430.76              06/01/1999
 240000248           N/A         01/01/2005    N                3,827,362.17         3,823,115.50              06/01/1999
 240000249           N/A         12/01/2007    N                3,803,412.05         3,801,021.35              06/01/1999
 245114212           N/A         02/01/2013    N                3,800,000.00         3,800,000.00              06/01/1999
 440000251           N/A         03/01/2008    N                3,750,235.48         3,746,937.10              06/01/1999
 440000252           N/A         02/01/2008    N                3,756,845.31         3,754,383.37              06/01/1999
 180000274           N/A         01/01/2008    N                3,750,359.17         3,747,094.89              06/01/1999
 245114278           N/A         01/01/2008    N                3,753,063.78         3,750,489.09              06/01/1999
 245114284           N/A         03/01/2018    N                3,695,908.29         3,688,542.99              06/01/1999
 815114283           N/A         09/01/2017    N                3,685,948.89         3,677,691.12              06/01/1999
 180000294           02/01/2008  02/01/2028    N                3,715,699.70         3,713,142.03              06/01/1999
 240000258           N/A         04/01/2008    N                3,700,732.42         3,697,262.13              06/01/1999
 180000308           01/01/2008  01/01/2028    N                3,656,552.18         3,654,205.02              06/01/1999
 180000341           N/A         02/01/2008    N                3,586,421.17         3,582,509.44              06/01/1999
 805114053           N/A         05/01/2017    N                3,556,421.42         3,551,383.72              06/01/1999
 440000262           01/01/2008  01/01/2028    N                3,584,279.43         3,582,111.47              06/01/1999
 440000263           04/01/2018  04/01/2028    N                3,565,605.24         3,563,281.95              06/01/1999
 440000264           03/01/2008  03/01/2028    N                3,562,453.59         3,560,047.28              06/01/1999
 440000265           03/01/2008  03/01/2028    N                3,561,660.64         3,559,191.62              06/01/1999
 440000266           N/A         03/01/2023    N                3,538,561.44         3,533,969.27              06/01/1999
 240000267           N/A         02/01/2008    N                3,554,357.38         3,551,169.49              06/01/1999
 180000295           N/A         02/01/2008    N                3,560,695.31         3,558,483.52              06/01/1999
 440000269           N/A         02/01/2008    N                3,560,522.03         3,558,296.98              06/01/1999
 245114386           N/A         04/01/2008    N                3,543,375.71         3,540,857.94              06/01/1999
 440000271           N/A         04/01/2008    N                3,518,451.11         3,516,364.29              06/01/1999
 240000272           N/A         04/01/2008    N                3,518,399.08         3,516,307.74              06/01/1999
 440000273           N/A         04/01/2005    N                3,450,833.70         3,447,324.71              06/01/1999
 240000274           N/A         03/01/2008    N                3,448,083.31         3,444,607.38              06/01/1999
 245114380           N/A         04/01/2008    N                3,444,398.76         3,441,951.32              06/01/1999
 440000276           N/A         05/01/2008    N                3,446,275.22         3,444,193.32              06/01/1999
 240000277           N/A         04/01/2008    N                3,404,673.85         3,401,481.19              06/01/1999
 245114296           N/A         01/01/2013    N                3,391,696.67         3,388,354.00              06/01/1999
 180000316           02/01/2013  02/01/2028    N                3,400,163.57         3,397,876.26              06/01/1999
 245114223           N/A         02/01/2008    N                3,392,735.29         3,389,780.34              06/01/1999
 245114200           N/A         12/01/2017    N                3,344,810.39         3,338,715.07              06/01/1999
 180000188           N/A         11/01/2017    N                3,313,784.26         3,306,615.62              06/01/1999
 245114353           N/A         03/01/2013    N                3,362,861.50         3,360,456.31              05/01/1999
 440000284           N/A         03/01/2008    N                3,347,846.63         3,344,335.72              06/01/1999
 440000285           02/01/2008  02/01/2028    N                3,357,203.98         3,354,684.28              06/01/1999
 245114285           N/A         01/01/2008    N                3,361,806.85         3,359,773.45              05/01/1999
 180000293           01/01/2008  01/01/2028    N                3,360,074.98         3,357,918.13              06/01/1999
 245114280           N/A         01/01/2008    N                3,354,053.81         3,351,752.85              06/01/1999
 440000289           N/A         02/01/2008    N                3,305,005.24         3,298,851.78              06/01/1999
 815114087           N/A         02/01/2018    N                3,285,626.21         3,278,997.49              06/01/1999
 245999559           N/A         05/01/2013    N                3,321,100.05         3,318,980.95              06/01/1999
 245114291           N/A         01/01/2005    N                3,318,998.59         3,316,757.41              06/01/1999
 440000293           N/A         04/01/2008    N                3,268,676.37         3,262,550.17              06/01/1999
 245114365           N/A         03/01/2013    N                3,206,014.25         3,195,611.16              06/01/1999
 180000324           N/A         01/01/2018    N                3,246,557.46         3,242,147.06              06/01/1999
 240000296           N/A         03/01/2008    N                3,266,772.62         3,264,661.19              06/01/1999
 245114346           N/A         03/01/2008    N                3,265,702.69         3,263,506.43              06/01/1999
 440000298           02/01/2008  02/01/2028    N                3,264,444.11         3,262,452.90              06/01/1999
 128878897           N/A         02/01/2023    N                3,253,918.14         3,250,657.15              06/01/1999
 240000300           N/A         01/01/2008    N                3,261,275.30         3,259,183.74              06/01/1999
 240000301           N/A         02/01/2008    N                3,242,479.08         3,238,939.57              06/01/1999
 180000322           N/A         02/01/2008    N                3,234,983.57         3,232,647.50              06/01/1999
 180000192           N/A         11/01/2017    N                3,190,325.40         3,183,850.72              06/01/1999
 240000304           N/A         01/01/2008    N                3,222,503.37         3,220,314.13              06/01/1999
 245999531           N/A         04/01/2008    N                3,202,482.61         3,199,067.01              06/01/1999
 180000309           01/01/2008  01/01/2028    N                3,211,836.44         3,209,774.76              06/01/1999
 240000307           N/A         02/01/2008    N                3,200,106.76         3,197,772.66              06/01/1999
 245114216           N/A         12/01/2012    N                3,184,927.28         3,182,854.91              06/01/1999
 240000309           N/A         12/01/2007    N                3,179,779.86         3,177,696.78              06/01/1999
 180000411           N/A         04/01/2008    N                3,168,930.73         3,166,822.97              06/01/1999
 245114319           N/A         02/01/2008    N                3,163,102.94         3,160,987.38              06/01/1999
 440000312           N/A         02/01/2008    N                3,163,022.98         3,160,901.34              06/01/1999
 245114156           N/A         02/01/2008    N                3,145,561.09         3,142,228.45              06/01/1999
 240000314           N/A         10/01/2007    N                3,158,667.69         3,156,770.95              06/01/1999
 815114272           N/A         06/01/2017    N                3,072,583.30         3,065,507.41              06/01/1999
 180000409           N/A         04/01/2008    N                3,119,416.25         3,117,341.43              06/01/1999
 240000317           N/A         03/01/2008    N                3,120,651.07         3,118,824.27              06/01/1999
 245114279           N/A         01/01/2008    N                3,115,042.92         3,112,905.93              06/01/1999
 440000319           N/A         02/01/2008    N                3,089,030.90         3,085,457.14              06/01/1999
 815114128           N/A         11/01/2017    N                3,082,130.02         3,078,477.65              06/01/1999
 195114177           N/A         11/01/2017    N                3,050,910.92         3,045,496.57              06/01/1999
 180000081           N/A         08/01/2002    N                3,047,247.13         3,041,886.17              06/01/1999
 180000398           N/A         04/01/2008    N                3,069,901.63         3,067,859.74              06/01/1999
 240000325           N/A         03/01/2008    N                3,050,652.57         3,047,311.69              06/01/1999
 440000326           01/01/2013  01/01/2028    N                3,062,753.11         3,060,726.59              06/01/1999
 240000327           N/A         11/01/2007    N                3,060,954.54         3,059,079.72              06/01/1999
 440000328           02/01/2008  02/01/2028    N                3,041,313.74         3,039,037.35              06/01/1999
 240000329           N/A         02/01/2008    N                3,016,488.04         3,013,195.22              06/01/1999
 240000330           N/A         12/01/2007    N                3,007,155.27         3,005,198.00              06/01/1999
 180000318           02/01/2013  02/01/2028    N                3,004,795.66         3,002,774.31              06/01/1999
 815114255           N/A         08/01/2017    N                2,957,476.45         2,951,865.96              06/01/1999
 815999526           N/A         01/01/2018    N                2,952,612.41         2,947,600.86              06/01/1999
 180000379           N/A         04/01/2008    N                2,971,535.46         2,969,616.38              06/01/1999
 440000335           N/A         04/01/2008    N                2,970,939.35         2,968,969.06              06/01/1999
 240000336           N/A         04/01/2008    N                2,969,295.47         2,967,184.43              06/01/1999
 240000337           N/A         04/01/2008    N                2,957,159.89         2,954,093.24              06/01/1999
 240000338           N/A         12/01/2007    N                2,963,789.26         2,961,932.49              06/01/1999
 240000339           N/A         12/01/2007    N                2,957,910.93         2,955,299.08              06/01/1999
 815114356           N/A         12/01/2017    N                2,887,285.71         2,880,950.37              06/01/1999
 440000341           03/01/2008  03/01/2028    N                2,927,667.60         2,925,573.67              06/01/1999
 245114268           N/A         12/01/2007    N                2,908,345.66         2,905,535.93              06/01/1999
 240000343           N/A         01/01/2008    N                2,915,382.44         2,913,512.71              06/01/1999
 440000344           N/A         07/01/2012    N                2,918,968.77         2,917,858.31              06/01/1999
 815114358           N/A         03/01/2018    N                2,850,755.25         2,844,561.14              06/01/1999
 245114213           N/A         12/01/2012    N                2,871,866.27         2,869,997.61              06/01/1999
 180000310           01/01/2008  01/01/2028    N                2,865,946.27         2,864,106.61              06/01/1999
 245999539           N/A         04/01/2023    N                2,833,506.64         2,829,778.43              06/01/1999
 245999550           N/A         04/01/2015    N                2,759,321.21         2,752,383.61              06/01/1999
 240000350           N/A         10/01/2007    N                2,812,972.45         2,811,270.23              06/01/1999
 245114289           N/A         01/01/2023    N                2,797,863.38         2,796,724.05              06/01/1999
 240000352           02/01/2008  02/01/2018    N                2,768,683.46         2,766,906.14              06/01/1999
 245114312           N/A         01/01/2018    N                2,715,600.43         2,710,423.54              06/01/1999
 440000355           03/01/2008  03/01/2028    N                2,720,372.84         2,718,459.92              06/01/1999
 815114167           N/A         12/01/2016    N                2,648,023.92         2,641,946.97              06/01/1999
 180000404           N/A         04/01/2008    N                2,675,777.52         2,674,170.67              06/01/1999
 440000358           03/01/2008  03/01/2028    N                2,674,450.71         2,672,853.48              06/01/1999
 240000359           N/A         11/01/2007    N                2,664,510.01         2,662,783.27              06/01/1999
 245114369           N/A         03/01/2013    N                2,583,951.68         2,575,567.09              06/01/1999
 440000361           N/A         04/01/2008    N                2,649,087.57         2,647,330.72              06/01/1999
 245114244           N/A         12/01/2007    N                2,623,394.13         2,620,858.91              06/01/1999
 180000327           N/A         02/01/2005    N                2,627,774.08         2,625,897.56              06/01/1999
 245114301           N/A         02/01/2008    N                2,602,029.29         2,599,055.04              06/01/1999
 245114318           N/A         02/01/2008    N                2,601,989.44         2,599,012.24              06/01/1999
 240000366           N/A         03/01/2008    N                2,572,348.82         2,570,568.67              06/01/1999
 440000367           03/01/2008  03/01/2028    N                2,571,665.02         2,569,830.89              06/01/1999
 440000368           02/01/2008  02/01/2028    N                2,569,366.84         2,567,598.24              06/01/1999
 440000369           01/01/2008  01/01/2023    N                2,553,508.49         2,550,811.43              06/01/1999
 240000370           N/A         10/01/2007    N                2,565,760.30         2,564,179.86              06/01/1999
 440000371           N/A         04/01/2008    N                2,513,986.15         2,511,413.31              06/01/1999
 240000372           N/A         03/01/2008    N                2,525,465.71         2,523,924.96              06/01/1999
 245114185           N/A         01/01/2008    N                2,522,444.66         2,520,997.63              06/01/1999
 245114361           N/A         02/01/2008    N                2,506,618.92         2,503,963.22              05/01/1999
 245114181           N/A         01/01/2008    N                2,506,906.14         2,504,435.47              06/01/1999
 240000376           N/A         11/01/2007    N                2,514,462.74         2,512,704.86              05/01/1999
 245999508           N/A         05/01/2008    N                2,478,432.89         2,476,851.47              06/01/1999
 440000378           03/01/2008  03/01/2023    N                2,458,821.32         2,456,019.84              06/01/1999
 180000269           01/01/2005  01/01/2028    N                2,468,608.31         2,466,878.22              05/01/1999
 245114202           N/A         01/01/2018    N                2,426,969.93         2,422,504.28              06/01/1999
 245114083           N/A         12/01/2017    N                2,427,365.36         2,423,176.21              06/01/1999
 180000400           N/A         04/01/2008    N                2,450,526.32         2,448,858.07              06/01/1999
 440000384           N/A         07/01/2017    N                2,410,077.29         2,405,354.61              06/01/1999
 440000385           N/A         01/01/2008    N                2,432,250.30         2,429,787.80              06/01/1999
 805114012           N/A         12/01/2017    N                2,400,778.00         2,395,666.71              06/01/1999
 245114219           N/A         02/01/2028    N                2,431,880.28         2,430,272.58              06/01/1999
 440000388           N/A         04/01/2008    N                2,425,938.90         2,424,301.67              06/01/1999
 245114183           N/A         12/01/2012    N                2,416,091.17         2,413,691.86              06/01/1999
 240000390           N/A         03/01/2008    N                2,425,447.48         2,423,889.14              05/01/1999
 245114115           N/A         12/01/2012    N                2,333,057.01         2,326,078.85              06/01/1999
 240000392           N/A         03/01/2008    N                2,375,496.48         2,373,934.06              06/01/1999
 180000378           N/A         03/01/2008    N                2,374,969.11         2,373,364.91              06/01/1999
 245114228           N/A         02/01/2008    N                2,372,190.17         2,370,241.87              06/01/1999
 245114297           N/A         01/01/2008    N                2,371,956.08         2,370,443.45              06/01/1999
 245114217           N/A         12/01/2012    N                2,370,178.44         2,368,636.21              06/01/1999
 240000397           N/A         10/01/2007    N                2,369,721.77         2,368,342.48              06/01/1999
 195114158           N/A         11/01/2007    N                2,346,985.51         2,344,211.63              06/01/1999
 245114258           N/A         01/01/2008    N                2,329,891.07         2,325,604.04              06/01/1999
 245114151           N/A         12/01/2017    N                2,326,824.57         2,322,584.35              06/01/1999
 245114246           N/A         12/01/2017    N                2,310,851.88         2,306,863.81              06/01/1999
 245999506           N/A         04/01/2008    N                2,321,969.99         2,320,402.92              06/01/1999
 180000313           N/A         09/01/2017    N                2,309,814.96         2,307,111.95              06/01/1999
 245114276           N/A         01/01/2018    N                2,308,483.39         2,306,080.75              06/01/1999
 245114171           N/A         12/01/2012    N                2,307,681.72         2,306,361.23              06/01/1999
 180000367           N/A         03/01/2008    N                2,303,891.29         2,302,587.24              06/01/1999
 195113941           07/01/2007  07/01/2027    N                2,322,000.00         2,322,000.00              06/01/1999
 815114250           N/A         07/01/2017    N                2,261,232.74         2,256,137.02              06/01/1999
 245114226           N/A         02/01/2008    N                2,295,330.53         2,293,258.68              06/01/1999
 245114229           N/A         02/01/2008    N                2,257,618.64         2,254,653.77              06/01/1999
 240000411           N/A         01/01/2008    N                2,262,701.83         2,261,398.06              06/01/1999
 815114251           N/A         01/01/2018    N                2,206,217.90         2,201,415.53              06/01/1999
 245114362           N/A         03/01/2013    N                2,177,218.62         2,170,153.84              06/01/1999
 180000320           02/01/2013  02/01/2028    N                2,233,828.41         2,232,325.70              06/01/1999
 245999523           N/A         04/01/2018    N                2,218,336.54         2,216,075.98              05/01/1999
 440000416           N/A         03/01/2008    N                2,226,588.21         2,225,088.60              06/01/1999
 245999520           N/A         04/01/2008    N                2,201,706.19         2,200,181.26              06/01/1999
 440000418           N/A         03/01/2008    N                2,202,965.01         2,201,570.66              06/01/1999
 240000419           N/A         12/05/2004    N                2,195,226.20         2,193,655.56              06/01/1999
 180000371           03/01/2008  03/01/2023    N                2,174,926.24         2,172,552.77              06/01/1999
 195113936           07/01/2007  07/01/2027    N                2,200,000.00         2,200,000.00              06/01/1999
 440000422           03/01/2008  03/01/2028    N                2,179,131.66         2,177,826.19              06/01/1999
 180000353           03/01/2008  03/01/2028    N                2,178,521.73         2,177,167.65              06/01/1999
 245114378           N/A         04/01/2013    N                2,160,276.50         2,157,365.31              06/01/1999
 440000425           N/A         03/01/2008    N                2,168,338.84         2,166,230.10              04/01/1999
 815114333           N/A         10/01/2012    N                2,127,129.95         2,121,284.47              06/01/1999
 180000363           N/A         03/01/2008    N                2,159,156.51         2,156,113.98              05/01/1999
 180000251           01/01/2008  01/01/2028    N                2,173,390.23         2,171,939.54              06/01/1999
 440000429           N/A         03/01/2018    N                2,142,598.67         2,138,550.79              06/01/1999
 440000430           N/A         12/01/2007    N                2,162,451.33         2,160,418.45              05/01/1999
 180000390           N/A         04/01/2008    N                2,165,627.85         2,164,347.39              06/01/1999
 180000334           N/A         07/01/2017    N                2,127,406.37         2,123,691.68              06/01/1999
 815096383           N/A         10/01/2017    N                2,138,075.40         2,135,534.35              06/01/1999
 240000434           N/A         03/01/2010    N                2,038,547.21         2,028,337.48              06/01/1999
 240000435           N/A         02/01/2008    N                2,134,270.46         2,132,779.89              06/01/1999
 240000436           N/A         12/01/2007    N                2,136,710.12         2,135,559.88              06/01/1999
 815999513           N/A         08/01/2017    N                2,096,164.57         2,091,502.22              06/01/1999
 815999512           N/A         01/01/2018    N                2,094,218.96         2,089,746.51              06/01/1999
 245114227           N/A         02/01/2008    N                2,125,279.47         2,123,547.19              06/01/1999
 245114195           N/A         12/01/2007    N                2,125,037.26         2,123,772.63              06/01/1999
 240000441           N/A         08/01/2011    N                2,005,848.43         1,994,097.50              06/01/1999
 815114326           N/A         10/01/2017    N                2,096,436.76         2,093,792.29              06/01/1999
 245999502           N/A         05/01/2008    N                2,077,889.09         2,074,045.87              06/01/1999
 245114359           N/A         05/01/2008    N                2,100,049.70         2,098,555.40              06/01/1999
 240000445           N/A         11/01/2007    N                2,092,920.36         2,091,457.18              06/01/1999
 240000446           N/A         12/01/2007    N                2,087,862.16         2,086,446.14              06/01/1999
 805114122           N/A         11/01/2017    N                2,081,114.28         2,078,873.47              06/01/1999
 180000073           N/A         12/01/2016    N                2,047,886.65         2,043,319.40              06/01/1999
 440000449           N/A         04/01/2008    N                2,081,026.83         2,079,765.53              06/01/1999
 440000450           N/A         04/01/2008    N                2,080,802.85         2,079,522.21              06/01/1999
 440000451           N/A         04/01/2008    N                2,080,395.61         2,079,079.86              06/01/1999
 245999521           N/A         04/01/2008    N                2,078,516.54         2,077,039.64              06/01/1999
 245999552           N/A         04/01/2008    N                2,075,674.83         2,073,980.98              06/01/1999
 440000454           03/01/2010  03/01/2028    N                2,077,790.23         2,076,362.21              06/01/1999
 240000455           N/A         03/01/2008    N                2,076,253.08         2,074,703.87              06/01/1999
 245999522           N/A         04/01/2018    N                2,054,943.82         2,051,592.33              06/01/1999
 245114394           N/A         03/01/2018    N                2,066,968.10         2,064,735.79              06/01/1999
 240000458           N/A         01/01/2008    N                2,074,644.77         2,073,263.21              05/01/1999
 240000459           N/A         01/15/2008    N                2,074,566.04         2,073,178.90              06/15/1999
 240000460           N/A         01/15/2008    N                2,074,566.04         2,073,178.90              06/15/1999
 245114290           N/A         03/01/2018    N                2,049,979.08         2,046,478.27              06/01/1999
 245114196           N/A         12/01/2007    N                2,074,172.18         2,072,840.43              06/01/1999
 240000463           N/A         11/01/2007    N                2,070,734.05         2,069,286.39              06/01/1999
 180000373           N/A         01/01/2018    N                2,045,362.79         2,042,313.56              06/01/1999
 245999507           N/A         04/01/2008    N                2,060,310.17         2,058,983.53              06/01/1999
 180000338           N/A         02/01/2018    N                2,040,738.10         2,037,848.39              05/01/1999
 815114123           N/A         01/01/2018    N                2,037,803.67         2,034,767.63              06/01/1999
 240000468           N/A         01/01/2008    N                2,049,033.54         2,047,959.86              06/01/1999
 240000469           N/A         03/01/2008    N                2,038,719.84         2,037,359.11              06/01/1999
 245114179           N/A         12/01/2012    N                1,978,481.73         1,972,419.70              06/01/1999
 180000330           N/A         12/01/2017    N                1,989,790.63         1,985,578.01              06/01/1999
 240000472           N/A         03/01/2008    N                2,003,623.09         2,002,249.20              06/01/1999
 440000473           N/A         04/01/2008    N                1,971,602.26         1,969,571.54              06/01/1999
 440000474           N/A         03/01/2008    N                1,979,719.12         1,978,428.11              06/01/1999
 180000377           03/01/2008  03/01/2023    N                1,966,062.13         1,963,744.00              06/01/1999
 240000476           N/A         01/01/2008    N                1,976,530.52         1,975,262.91              06/01/1999
 245114231           N/A         02/01/2005    N                1,966,287.21         1,963,919.89              06/01/1999
 815114263           N/A         12/01/2016    N                1,943,950.46         1,939,867.10              06/01/1999
 240000479           N/A         01/01/2008    N                1,964,983.54         1,962,960.79              06/01/1999
 240000480           N/A         01/01/2008    N                1,964,983.54         1,962,960.79              06/01/1999
 240000481           N/A         12/01/2007    N                1,963,586.17         1,961,588.71              06/01/1999
 180000187           N/A         11/01/2017    N                1,922,173.35         1,918,038.24              04/01/1999
 440000483           03/01/2008  03/01/2028    N                1,931,681.13         1,930,538.23              06/01/1999
 240000484           N/A         03/01/2008    N                1,930,784.67         1,929,570.31              06/01/1999
 240000485           N/A         03/01/2008    N                1,921,074.97         1,919,138.38              06/01/1999
 245114078           N/A         02/01/2008    N                1,930,657.80         1,929,609.67              06/01/1999
 815999524           N/A         01/01/2018    N                1,910,977.34         1,908,122.46              06/01/1999
 240000488           N/A         12/01/2007    N                1,929,074.77         1,928,043.13              06/01/1999
 245114281           N/A         01/01/2008    N                1,918,468.13         1,916,678.51              06/01/1999
 245114203           N/A         12/01/2017    N                1,890,544.94         1,887,099.76              06/01/1999
 245114154           N/A         12/01/2017    N                1,890,544.94         1,887,099.76              06/01/1999
 245114150           N/A         12/01/2017    N                1,866,307.31         1,862,906.30              06/01/1999
 245114153           N/A         12/01/2017    N                1,866,307.31         1,862,906.30              06/01/1999
 240000494           N/A         01/01/2018    N                1,879,100.53         1,877,004.99              06/01/1999
 815114337           N/A         11/01/2017    N                1,852,941.55         1,848,814.61              05/01/1999
 180000394           N/A         04/01/2008    N                1,882,055.71         1,880,847.45              06/01/1999
 245114287           N/A         04/01/2008    N                1,872,829.31         1,870,883.84              06/01/1999
 180000406           N/A         04/01/2008    N                1,871,801.54         1,869,769.44              06/01/1999
 245114339           N/A         02/01/2008    N                1,877,481.41         1,876,178.90              06/01/1999
 440000500           N/A         11/01/2007    N                1,879,586.44         1,878,662.44              06/01/1999
 440000501           01/01/2008  01/01/2025    N                1,872,397.41         1,870,849.95              06/01/1999
 180000346           N/A         09/01/2017    N                1,843,920.17         1,839,739.06              06/01/1999
 245114277           N/A         01/01/2018    N                1,866,722.79         1,864,800.38              06/01/1999
 440000504           12/31/2012  01/01/2023    N                1,865,199.13         1,863,170.86              06/01/1999
 245114275           N/A         01/01/2008    N                1,864,990.37         1,862,947.64              06/01/1999
 240000506           N/A         03/01/2013    N                1,815,412.22         1,809,088.27              06/01/1999
 245114205           N/A         12/01/2017    N                1,842,069.49         1,838,712.65              06/01/1999
 815114110           N/A         09/01/2017    N                1,841,898.76         1,839,972.74              06/01/1999
 240000510           N/A         11/01/2007    N                1,847,679.28         1,846,626.76              06/01/1999
 240000511           N/A         03/01/2008    N                1,831,111.92         1,829,907.56              06/01/1999
 180000445           N/A         01/01/2018    N                1,795,771.37         1,791,906.01              06/01/1999
 240000513           N/A         03/01/2008    N                1,807,681.94         1,806,439.91              06/01/1999
 245114197           N/A         03/01/2008    N                1,800,617.32         1,799,369.09              06/01/1999
 180000423           N/A         05/01/2008    N                1,785,227.46         1,784,158.96              06/01/1999
 440000516           N/A         03/01/2008    N                1,782,342.79         1,781,228.21              06/01/1999
 240000517           N/A         01/01/2008    N                1,777,624.86         1,776,395.22              06/01/1999
 240000518           01/01/2008  01/01/2023    N                1,769,767.01         1,768,036.03              06/01/1999
 240000519           N/A         02/01/2018    N                1,751,593.85         1,748,193.41              06/01/1999
 240000520           N/A         01/01/2013    N                1,708,121.78         1,702,073.52              06/01/1999
 180000441           N/A         02/01/2019    N                1,739,677.64         1,737,487.75              06/01/1999
 245114364           N/A         03/01/2013    N                1,698,709.03         1,693,196.95              06/01/1999
 240000523           N/A         03/01/2008    N                1,741,390.39         1,740,193.91              06/01/1999
 240000524           N/A         04/01/2008    N                1,734,422.01         1,733,391.06              06/01/1999
 440000525           01/01/2008  01/01/2028    N                1,731,817.80         1,730,877.12              06/01/1999
 180000311           01/01/2008  01/01/2028    N                1,729,450.33         1,728,340.19              06/01/1999
 440000527           N/A         01/01/2008    N                1,718,922.52         1,717,050.21              05/01/1999
 245114310           N/A         02/01/2008    N                1,726,128.37         1,724,993.89              06/01/1999
 440000529           03/01/2018  03/01/2028    N                1,708,558.24         1,707,528.33              06/01/1999
 440000530           N/A         01/01/2015    N                1,655,424.03         1,650,836.47              06/01/1999
 440000531           02/01/2008  02/01/2028    N                1,690,831.80         1,689,743.11              06/01/1999
 180000350           N/A         03/01/2008    N                1,684,964.84         1,684,023.47              06/01/1999
 240000533           N/A         04/01/2008    N                1,674,368.53         1,672,516.60              06/01/1999
 245114347           N/A         04/01/2008    N                1,674,030.88         1,672,150.61              06/01/1999
 240000535           N/A         03/01/2008    N                1,683,315.80         1,682,262.51              06/01/1999
 440000536           N/A         03/01/2008    N                1,682,269.74         1,681,133.43              06/01/1999
 440000537           03/01/2013  03/01/2028    N                1,682,186.86         1,681,043.99              06/01/1999
 815114334           N/A         11/01/2017    N                1,628,156.61         1,624,654.00              06/01/1999
 805113988           N/A         12/01/2007    N                1,567,065.68         1,558,394.60              06/01/1999
 180000255           N/A         01/01/2005    N                1,629,334.14         1,627,544.01              06/01/1999
 815114089           N/A         02/01/2018    N                1,605,182.91         1,601,657.68              06/01/1999
 180000393           N/A         04/01/2013    N                1,583,893.41         1,578,576.66              06/01/1999
 240000543           N/A         02/01/2008    N                1,620,822.74         1,619,718.18              06/01/1999
 240000544           N/A         11/01/2017    N                1,604,602.40         1,602,271.98              06/01/1999
 240000545           N/A         01/01/2018    N                1,579,714.18         1,577,455.49              06/01/1999
 815114336           N/A         11/01/2017    N                1,563,937.53         1,560,454.27              06/01/1999
 815114335           N/A         11/01/2017    N                1,561,044.11         1,557,685.88              06/01/1999
 440000548           N/A         03/01/2008    N                1,584,304.70         1,583,313.96              06/01/1999
 240000549           N/A         03/01/2008    N                1,574,156.84         1,572,403.52              06/01/1999
 815114350           N/A         01/01/2018    N                1,570,861.97         1,568,708.61              06/01/1999
 180000291           N/A         01/01/2008    N                1,581,781.14         1,580,806.71              06/01/1999
 245114260           N/A         01/01/2008    N                1,580,432.30         1,579,362.01              06/01/1999
 440000553           01/01/2008  01/01/2023    N                1,573,298.42         1,571,626.23              06/01/1999
 440000554           N/A         04/01/2008    N                1,575,018.21         1,574,010.08              06/01/1999
 805114176           N/A         01/01/2017    N                1,551,084.17         1,547,924.47              06/01/1999
 245999516           N/A         05/01/2008    N                1,543,338.54         1,540,772.66              06/01/1999
 245114300           N/A         03/01/2008    N                1,535,153.76         1,533,471.51              06/01/1999
 180000410           N/A         04/01/2008    N                1,534,777.71         1,533,741.91              06/01/1999
 180000347           N/A         03/01/2008    N                1,523,750.67         1,521,788.09              06/01/1999
 240000560           N/A         12/01/2007    N                1,533,367.07         1,532,547.05              06/01/1999
 245114363           N/A         03/01/2013    N                1,483,379.66         1,478,566.29              06/01/1999
 180000259           01/01/2008  01/01/2028    N                1,508,784.22         1,507,937.76              06/01/1999
 440000563           01/01/2008  01/01/2028    N                1,502,731.15         1,501,808.23              06/01/1999
 440000564           N/A         04/01/2008    N                1,486,511.34         1,485,615.90              06/01/1999
 245999515           N/A         04/01/2005    N                1,485,931.65         1,484,986.22              06/01/1999
 180000340           N/A         02/01/2008    N                1,482,402.88         1,481,388.29              06/01/1999
 245114184           N/A         01/01/2023    N                1,473,568.76         1,472,039.94              05/01/1999
 240000569           N/A         02/01/2013    N                1,427,604.27         1,422,540.90              06/01/1999
 240000570           N/A         01/01/2008    N                1,457,496.91         1,456,548.24              06/01/1999
 240000571           N/A         03/01/2008    N                1,448,047.64         1,446,576.23              06/01/1999
 240000572           N/A         12/01/2007    N                1,430,193.87         1,427,598.42              06/01/1999
 815114252           N/A         09/01/2022    N                1,448,194.27         1,447,348.04              06/01/1999
 240000574           N/A         03/01/2008    N                1,440,604.73         1,439,614.91              06/01/1999
 240000575           N/A         02/01/2008    N                1,434,497.48         1,433,631.80              06/01/1999
 815999553           N/A         02/01/2018    N                1,401,650.01         1,398,665.57              06/01/1999
 180000267           01/01/2008  01/01/2028    N                1,422,427.82         1,421,467.31              06/01/1999
 180000399           N/A         12/01/2015    N                1,398,479.79         1,396,052.65              06/01/1999
 245114225           N/A         02/01/2008    N                1,407,466.71         1,406,240.86              06/01/1999
 245114311           N/A         02/01/2008    N                1,408,229.39         1,407,337.41              06/01/1999
 180000233           N/A         02/01/2017    N                1,378,224.26         1,375,127.93              06/01/1999
 180000444           N/A         08/01/2015    N                1,390,672.58         1,388,538.69              06/01/1999
 240000583           04/01/2008  04/01/2028    N                1,387,291.56         1,386,445.54              06/01/1999
 240000584           N/A         04/01/2008    N                1,387,021.28         1,386,151.95              06/01/1999
 240000585           N/A         03/01/2008    N                1,379,070.10         1,377,666.97              06/01/1999
 240000586           N/A         02/01/2005    N                1,383,183.53         1,382,206.82              06/01/1999
 245114190           N/A         12/01/2007    N                1,383,268.00         1,382,412.61              06/01/1999
 245114381           N/A         04/01/2008    N                1,377,759.48         1,376,780.50              06/01/1999
 180000332           02/01/2008  02/01/2028    N                1,364,900.03         1,364,049.64              06/01/1999
 240000590           N/A         04/01/2008    N                1,362,765.93         1,361,956.40              06/01/1999
 240000591           N/A         12/01/2007    N                1,355,372.37         1,354,652.56              06/01/1999
 815114253           N/A         12/01/2021    N                1,353,200.26         1,352,405.64              06/01/1999
 245114221           N/A         02/01/2008    N                1,333,034.20         1,331,848.89              06/01/1999
 180000364           N/A         03/01/2008    N                1,325,126.67         1,323,273.23              06/01/1999
 245114293           N/A         01/01/2008    N                1,333,779.55         1,332,897.03              06/01/1999
 440000596           01/01/2013  01/01/2028    N                1,315,922.82         1,315,189.28              06/01/1999
 440000597           N/A         03/01/2008    N                1,287,277.92         1,286,475.36              06/01/1999
 240000598           N/A         03/01/2008    N                1,287,241.44         1,286,435.98              06/01/1999
 240000599           N/A         03/01/2008    N                1,280,098.52         1,278,759.20              06/01/1999
 440000600           N/A         02/01/2013    N                1,276,662.44         1,275,217.82              06/01/1999
 245114366           N/A         03/01/2013    N                1,244,124.85         1,240,087.82              06/01/1999
 245114370           N/A         03/01/2013    N                1,244,124.85         1,240,087.82              06/01/1999
 815114254           N/A         09/01/2021    N                1,254,338.30         1,253,494.90              06/01/1999
 815999546           N/A         06/01/2017    N                1,232,083.88         1,229,780.13              06/01/1999
 815114271           N/A         02/01/2017    N                1,229,828.31         1,227,490.25              06/01/1999
 440000607           N/A         03/01/2008    N                1,242,688.97         1,241,911.86              06/01/1999
 240000608           N/A         06/01/2017    N                1,205,770.64         1,203,163.37              06/01/1999
 240000609           N/A         02/01/2008    N                1,211,330.02         1,209,847.05              05/01/1999
 240000610           N/A         12/01/2007    N                1,215,685.83         1,214,960.12              06/01/1999
 240000611           N/A         01/01/2017    N                1,186,436.49         1,183,727.99              06/01/1999
 440000612           N/A         02/01/2013    N                1,198,098.55         1,196,742.83              06/01/1999
 240000613           N/A         03/01/2008    N                1,187,748.25         1,186,967.04              06/01/1999
 440000614           N/A         03/01/2008    N                1,181,090.93         1,179,812.70              06/01/1999
 245114348           N/A         02/01/2008    N                1,186,710.13         1,185,958.46              06/01/1999
 180000298           N/A         02/01/2017    N                1,160,712.32         1,157,968.18              06/01/1999
 180000184           N/A         10/01/2017    N                1,134,970.74         1,132,555.10              06/01/1999
 240000618           N/A         12/01/2007    N                1,150,073.01         1,149,461.22              06/01/1999
 180000401           N/A         04/01/2008    N                1,138,628.46         1,137,853.32              06/01/1999
 240000620           N/A         02/01/2008    N                1,136,811.68         1,136,056.85              05/01/1999
 240000621           N/A         11/01/2007    N                1,121,662.53         1,121,037.12              06/01/1999
 245114314           N/A         02/01/2008    N                1,106,263.29         1,105,121.64              06/01/1999
 240000623           N/A         01/01/2008    N                1,092,613.06         1,091,865.43              06/01/1999
 245114367           N/A         03/01/2013    N                1,052,721.04         1,049,305.10              06/01/1999
 245114368           N/A         03/01/2013    N                1,052,721.04         1,049,305.10              06/01/1999
 240000626           N/A         12/01/2012    N                1,042,337.16         1,038,741.71              06/01/1999
 245114344           N/A         02/01/2023    N                1,069,035.38         1,068,670.51              06/01/1999
 245114294           N/A         01/01/2008    N                1,056,538.54         1,055,938.19              06/01/1999
 245999558           N/A         05/01/2008    N                1,050,855.55         1,050,185.03              06/01/1999
 245114215           N/A         12/01/2012    N                1,049,791.60         1,049,108.53              06/01/1999
 440000631           N/A         03/01/2008    N                1,039,919.38         1,039,286.69              06/01/1999
 180000328           02/01/2005  02/01/2028    N                1,037,088.11         1,036,332.93              06/01/1999
 240000633           N/A         12/01/2007    N                1,029,421.33         1,028,277.59              06/01/1999
 440000634           N/A         01/01/2008    N                1,002,702.08         1,001,827.70              06/01/1999
 180000345           N/A         03/01/2008    N                  984,771.05           983,747.03              06/01/1999
 180000361           N/A         03/01/2008    N                  984,743.52           983,717.35              06/01/1999
 180000365           N/A         03/01/2008    N                  981,714.96           980,352.03              05/01/1999
 240000638           N/A         02/01/2008    N                  987,700.28           986,980.86              06/01/1999
 240000639           N/A         02/01/2008    N                  987,540.14           986,808.64              06/01/1999
 240000640           N/A         01/01/2023    N                  980,464.82           979,179.25              06/01/1999
 240000641           N/A         11/01/2007    N                  979,665.03           978,602.12              06/01/1999
 240000642           N/A         10/01/2007    N                  980,429.97           979,465.88              06/01/1999
 245999510           N/A         04/01/2008    N                  980,628.36           979,996.93              06/01/1999
 440000644           02/01/2008  02/01/2028    N                  964,494.88           963,906.57              06/01/1999
 240000645           N/A         10/01/2007    N                  962,160.08           961,567.41              06/01/1999
 245114399           N/A         04/01/2013    N                  947,167.00           946,259.86              06/01/1999
 180000317           02/01/2013  02/01/2028    N                  948,882.87           948,244.55              06/01/1999
 245114222           N/A         02/01/2008    N                  941,022.89           940,186.15              06/01/1999
 245114295           N/A         01/01/2008    N                  921,798.37           920,865.11              03/01/1999
 245999555           N/A         05/01/2008    N                  921,248.19           920,592.67              06/01/1999
 180000344           N/A         01/01/2018    N                  906,867.87           905,886.56              06/01/1999
 180000383           04/01/2008  04/01/2028    N                  891,695.34           891,139.83              06/01/1999
 805114038           N/A         11/01/2017    N                  876,542.67           875,230.49              06/01/1999
 240000654           N/A         03/01/2008    N                  879,247.55           878,694.38              06/01/1999
 180000415           N/A         04/01/2005    N                  870,936.46           870,312.36              06/01/1999
 240000656           N/A         03/01/2008    N                  855,074.70           854,503.98              06/01/1999
 240000657           N/A         02/01/2008    N                  827,437.28           826,947.85              06/01/1999
 815114178           N/A         08/01/2017    N                  809,468.53           807,798.18              06/01/1999
 240000659           N/A         01/01/2008    N                  809,969.29           809,420.61              06/01/1999
 245114224           N/A         02/01/2008    N                  778,304.95           777,627.08              06/01/1999
 245114387           N/A         05/01/2028    N                  772,801.40           772,264.64              06/01/1999
 240000662           N/A         03/01/2008    N                  766,960.41           766,445.82              06/01/1999
 245114230           N/A         02/01/2008    N                  756,284.17           755,323.30              06/01/1999
 245999541           N/A         04/01/2023    N                  759,690.79           759,371.35              06/01/1999
 240000665           N/A         03/01/2008    N                  748,232.58           747,439.25              06/01/1999
 180000392           N/A         04/01/2013    N                  719,951.63           717,534.93              06/01/1999
 245114340           N/A         02/01/2008    N                  737,508.85           736,747.75              06/01/1999
 240000668           N/A         02/01/2008    N                  725,817.23           724,928.65              05/01/1999
 245114108           N/A         12/01/2007    N                  717,749.59           717,401.92              06/01/1999
 240000670           N/A         10/01/2007    N                  687,202.12           686,580.34              06/01/1999
 245114120           N/A         01/01/2028    N                  601,323.76           600,971.13              06/01/1999
 180000335           N/A         05/01/2012    N                  473,366.23           471,505.93              06/01/1999
 245113961           N/A         05/01/2023    N                  483,595.32           483,097.48              06/01/1999
 245114341           N/A         02/01/2008    N                  442,505.39           442,048.74              06/01/1999
 195114186           N/A         11/01/2007    N                  434,691.71           434,440.46              06/01/1999
 240000676           N/A         01/01/2008    N                  405,134.79           404,871.10              06/01/1999


Totals                                                      3,368,886,672.64     3,365,801,242.60



<FN>
(1) Property Type Code

MF- Multi- Family
RT- Retail
HC- Health Care
IN- Industrial
WH- Warehouse
MH- Mobile Home Park
OF- Office
MU- Mixed Use
LO- Lodging
SS- Self Storage
OT- Other


(2)  Resolution  Strategy Code
1- Modification
2- Foreclosure
3- Bankruptcy
4- Extension
5- Note Sale
6- DPO
7- REO
8-  Resolved
9- Pending Return to Master Server
10- Deed In Lieu of Foreclosure
13- Other or TBD

(3) Modification Code
1- Maturity Date Extension
2- Amortization Change
3- Principal Write- Off
4- Combination

</FN>
</TABLE>


Principal Prepayment Detail

No Principal Prepayments this Period


<TABLE>
<CAPTION>
                            Historical Detail


                               Delinquencies


Distribution        30- 59 Days              60- 89 Days            90 Days or More
Date                #        Balance        #         Balance          #     Balance
<S>                 <C>    <C>              <C>        <C>           <C>   <C>
06/18/99             2    $4,084,268.34     0     $920,865.11          0     $0.00
05/18/99             2    $2,962,536.47     0           $0.00          0     $0.00
04/19/99             0            $0.00     0           $0.00          0     $0.00
03/18/99             1      $923,842.42     0           $0.00          0     $0.00
02/18/99             1    $2,062,125.08     0           $0.00          0     $0.00
 1/19/99             0            $0.00     0           $0.00          0     $0.00
12/18/98             0            $0.00     0           $0.00          0     $0.00
11/18/98             1      $928,240.77     0           $0.00          0     $0.00
10/19/98             0            $0.00     1   $2,178,660.47          0     $0.00
 9/18/98             1    $2,181,055.44     0           $0.00          0     $0.00
 8/18/98             1    $2,182,945.00     0           $0.00          0     $0.00
 7/20/98             1    $1,938,615.63     0           $0.00          0     $0.00

</TABLE>
<TABLE>
<CAPTION>


Distribution        Foreclosure                REO             Modifications
Date                #     Balance         #     Balance        #     Balance
<S>                 <C>   <C>             <C>   <C>            <C>   <C>
06/18/99             0     $0.00           0     $0.00          0     $0.00
05/18/99             0     $0.00           0     $0.00          0     $0.00
04/19/99             0     $0.00           0     $0.00          0     $0.00
03/18/99             0     $0.00           0     $0.00          0     $0.00
02/18/99             0     $0.00           0     $0.00          0     $0.00
01/19/99             0     $0.00           0     $0.00          0     $0.00
12/18/98             0     $0.00           0     $0.00          0     $0.00
11/18/98             0     $0.00           0     $0.00          0     $0.00
10/19/98             0     $0.00           0     $0.00          0     $0.00
 9/18/98             0     $0.00           0     $0.00          0     $0.00
 8/18/98             0     $0.00           0     $0.00          0     $0.00
 7/20/98             0     $0.00           0     $0.00          0     $0.00


</TABLE>
<TABLE>
<CAPTION>

                             Prepayments

Distribution     Curtailments         Payoff
Date            #      Balance      #     Amount
<S>             <C>    <C>          <C>   <C>
06/18/99         0      $0.00        0     $0.00
05/18/99         0      $0.00        0     $0.00
04/19/99         0      $0.00        0     $0.00
03/18/99         0      $0.00        0     $0.00
02/18/99         0      $0.00        0     $0.00
01/19/99         0      $0.00        0     $0.00
12/18/98         0      $0.00        0     $0.00
11/18/98         0      $0.00        0     $0.00
10/19/98         0      $0.00        0     $0.00
 9/18/98         0      $0.00        0     $0.00
 8/18/98         0      $0.00        0     $0.00
 7/20/98         0      $0.00        0     $0.00


</TABLE>
<TABLE>
<CAPTION>

                    Rate and Maturities

Distribution        Next Weighted Avg.
Date                Coupon        Remit          WAM
<S>                 <C>           <C>            <C>
06/18/99             7.242521%     7.144307%      139
05/18/99             7.242519%     7.144309%      140
04/19/99             7.242530%     7.145267%      141
03/18/99             7.242528%     7.145268%      142
02/18/99             7.242562%     7.145301%      143
01/19/99             7.242560%     7.146018%      144
12/18/98             7.242545%     7.146007%      145
11/18/98             7.242554%     7.146087%      146
10/19/98             7.242552%     7.146087%      147
 9/18/98             7.242561%     7.151259%      148
 8/18/98             7.242558%     7.151260%      149
 7/20/98             7.242556%     7.151260%      150



</TABLE>
<TABLE>
<CAPTION>



                        Delinquency Loan Detail

                  Offering         # of                              Current        Outstanding      Status of
  Loan Number     Document         Months    Paid Through             P & I           P & I          Mortgage
               Cross- Reference    Delinq.       Date                Advances        Advances**      Loan(1)
  <S>               <C>             <C>         <C>                <C>                <C>              <C>
  240000001          1              0           05/10/1999         1,555,395.70       1,555,395.70     B
  240000002          2              0           05/10/1999           927,807.22         927,807.22     B
  240000027         27              0           05/01/1999            97,876.85          97,876.85     B
  180000396         52              0           05/01/1999            94,318.55          94,318.55     B
  240000091         91              0           05/01/1999            53,162.34          53,162.34     B
  355112450         95              0           05/01/1999            57,244.49          57,244.49     B
  240000101         101             0           05/01/1999            51,044.42          51,044.42     B
  180000374         106             0           05/01/1999            47,393.77          47,393.77     B
  240000115         115             0           05/01/1999            44,993.43          44,993.43     B
  245114193         134             0           05/01/1999            42,386.92          42,386.92     B
  240000137         137             0           05/01/1999            42,265.79          42,265.79     B
  245114315         166             0           05/01/1999            36,572.07          36,572.07     B
  240000212         212             0           05/01/1999            30,613.90          30,613.90     B
  245999517         228             0           05/01/1999            30,587.57          30,587.57     B
  245114194         246             0           05/01/1999            28,490.17          28,490.17     B
  245114353         283             0           05/01/1999            22,148.92          22,148.92     B
  245114285         286             0           05/01/1999            23,623.66          23,623.66     B
  245114361         374             0           05/01/1999            18,645.85          18,645.85     B
  240000376         376             0           05/01/1999            16,960.10          16,960.10     B
  180000269         379             0           05/01/1999            16,521.16          16,521.16     B
  240000390         390             0           05/01/1999            16,470.12          16,470.12     B
  245999523         415             0           05/01/1999            16,583.63          16,583.63     B
  440000425         425             1           04/01/1999            16,485.44          32,970.56     1
  180000363         427             0           05/01/1999            15,070.83          15,070.83     B
  440000430         430             0           05/01/1999            16,946.29          16,946.29     B
  240000458         458             0           05/01/1999            14,130.15          14,130.15     B
  180000338         466             0           05/01/1999            14,666.48          14,666.48     B
  180000187         482             1           04/01/1999            15,676.16          31,352.16     1
  815114337         495             0           05/01/1999            14,692.57          14,692.57     B
  440000527         527             0           05/01/1999            12,588.36          12,588.36     B
  245114184         567             0           05/01/1999            11,100.26          11,100.26     B
  240000609         609             0           05/01/1999             8,463.39           8,463.39     B
  240000620         620             0           05/01/1999             7,727.75           7,727.75     B
  180000365         637             0           05/01/1999             6,913.72           6,913.72     B
  245114295         649             2           03/01/1999             7,012.00          21,035.76     2
  240000668         668             0           05/01/1999             5,071.19           5,071.19     B
  Totals             36                                            3,437,651.22       3,483,836.10



</TABLE>
<TABLE>
<CAPTION>
                   Resolution                                      Actual        Outstanding
  Loan Number       Strategy        Servicing         Foreclosure  Principal       Servicing
                    Code(2)        Transfer Date         Date      Balance          Advances
<S>                    <C>           <C>                  <C>     <C>               <C>
240000001                                                         171,610,853.80        0.00
240000002                                                         154,000,000.00        0.00
240000027                                                          14,363,056.74    1,536.27
180000396                                                          11,080,402.86        0.00
240000091                                                           7,697,033.82        0.00
355112450                                                           7,233,589.99        0.00
240000101                                                           7,041,273.99        0.00
180000374                                                           6,930,015.71        0.00
240000115                                                           6,671,239.07        0.00
245114193                 9           1/14/99                       6,291,757.76        0.00
240000137                                                           6,240,500.46        0.00
245114315                                                           5,445,427.12        0.00
240000212                                                           4,443,369.54        0.00
245999517                                                           4,091,598.46        0.00
245114194                                                           3,871,542.62        0.00
245114353                 9           1/14/99                       3,362,861.50        0.00
245114285                                                           3,361,806.85        0.00
245114361                                                           2,506,618.92        0.00
240000376                                                           2,514,462.74        0.00
180000269                                                           2,468,608.31    1,166.09
240000390                                                           2,425,447.48        0.00
245999523                                                           2,218,336.54        0.00
440000425                                                           2,170,903.05        0.00
180000363                                                           2,159,156.51        0.00
440000430                 9           9/15/98                       2,162,451.33        0.00
240000458                                                           2,074,644.77        0.00
180000338                                                           2,040,738.10        0.00
180000187                                                           1,926,283.63        0.00
815114337                                                           1,852,941.55        0.00
440000527                                                           1,718,922.52        0.00
245114184                                                           1,473,568.76        0.00
240000609                                                           1,211,330.02        0.00
240000620                                                           1,136,811.68        0.00
180000365                                                             981,714.96        0.00
245114295                 2          11/16/98                         923,842.42        0.00
240000668                                                             725,817.23        0.00
                 Totals                                           458,428,930.81     2702.36



</TABLE>
<TABLE>
<CAPTION>

   Loan Number    Bankruptcy         REO
                  Date              Date
     <S>               <C>             <C>        <C>
  240000001
  240000002
  240000027
  180000396
  240000091
  355112450
  240000101
  180000374
  240000115
  245114193
  240000137
  245114315
  240000212
  245999517
  245114194
  245114353
  245114285
  245114361
  240000376
  180000269
  240000390
  245999523
  440000425
  180000363
  440000430
  240000458
  180000338
  180000187
  815114337
  440000527
  245114184
  240000609
  240000620
  180000365
  245114295
  240000668

    Totals



<FN>

(1) Status of Mortgage Loan
A- Payment Not Received But Still in Grace Period
B- Late Payment But Less Than 1 Month Delinquent
0- Current
1- One Month Delinquent
2- Two Months Delinquent
3- Three Or More Months Delinquent
4- Assumed Scheduled Payment (Performing Matured Balloon)
7- Foreclosure
9- REO

(2)Resolution  Strategy Code
1- Modification
2- Foreclosure
3- Bankruptcy
4- Extension
5- Note Sale
6- DPO
7- REO
8- Resolved
9- Pending  Return to Master Server
10-Deed In Lieu Of Foreclosure

 ** Outstanding P & I Advances include the current period advance
</FN>
</TABLE>
<TABLE>
<CAPTION>


                  Specially Serviced Loan Detail - Part 1

                         Offering           Servicing   Resolution
Distribution   Loan      Document           Transfer    Strategy     Scheduled     Property             Interest   Actual
Date           Number    Cross-Reference    Date        Code (1)     Balance       Type (2)    State    Rate       Balance
<S>           <C>         <C>               <C>          <C>         <C>           <C>         <C>      <C>        <C>
06/18/1999    245114193   134               01/14/1999     9         6,287,394.02   RT          MD       7.110%     6,291,757.76
06/18/1999    245114353   283               01/14/1999     9         3,360,456.31   RT          MD       6.910%     3,362,861.50
06/18/1999    440000430   430               09/15/1998     9         2,160,418.45   MU          NY       8.125%     2,162,451.33
06/18/1999    245114295   649               11/16/1998     9           920,865.11   RT          FL       7.750%       923,842.42

</TABLE>
<TABLE>
<CAPTION>
                         Net                                                      Remaining
Distribution   Loan      Operating   NOI                   Note    Maturity       Amortization
Date           Number    Income      Date        DSCR      Date    Date           Term
<S>           <C>        <C>         <C>          <C>      <C>     <C>            <C>
 06/18/1999  245114193   791,952.60   03/31/99   1.54               12/01/2012    341
 06/18/1999  245114353   422,867.90   03/31/99   1.57               03/01/2013    344
 06/18/1999  440000430   231,740.80   06/30/98   1.13               12/01/2007    281
 06/18/1999  245114295   124,329.70   06/30/98   1.46               01/01/2008    282
<FN>

(1)Resolution Strategy Code
1- Modification
2- Foreclosure
3- Bankruptcy
4- Extension
5- Note Sale
6- DPO
7- REO
8- Resolved
9- Pending Return to Master Server
10-Deed In Lieu Of Foreclosure

(2) Property Type Code
MF- Multi- Family
RT- Retail
HC- Health Care
IN- Industrial
WH- Warehouse
MH- Mobile Home Park
OF- Office
MU- Mixed Use
LO- Lodging
SS- Self Storage
OT- Other

</FN>
</TABLE>
<TABLE>


                  Specially Serviced Loan Detail - Part 2



                         Offering             Resolution      Site
Distribution   Loan      Document             Strategy        Inspection                   Appraisal    Appraisal   Other REO
Date           Number    Cross-Reference      Code (1)        Date          Phase 1 Date   Date         Value       Property Revenue
<S>            <C>         <C>                <C>             <C>             <C>         <C>          <C>         <C>
06/18/1999    245114193   134                  9                                           09/29/1997   8,500,000
06/18/1999    245114353   283                  9                                           01/02/1998   4,615,000
06/18/1999    440000430   430                  9                                           07/22/1997   4,600,000
06/18/1999    245114295   649                  2                                           11/10/1997   1,250,000



<CAPTION>

Distribution   Loan
Date           Number    Comment
<S>           <C>        <C>
06/18/1999    245114193  Received new guarantees from borrowers. Loan is current. Will be removed from specialty servicing by
                         6/15/99 as corrected mort. loan.
06/18/1999    245114353  Received new guarantees from borrowers. Loan is current. Will be removed from specialty servicing by
                         6/15/99 as corrected mort. loan.
06/18/1999    440000430  All pymts.made including 5/1/99 payment. Continuing to pursue payment of all default int. Loan
                         to be removed from special servicing by 6/15/99.
06/18/1999    245114295  Loan has been placed with attorney and third party reports were ordered. Inspection has been completed
                         and property is in excellant condition. Payments due for 4/1/99 and 5/1/99. Per borrower, loan will be
                         paid current when closing on another property is complete.


<FN>

(1)Resolution Strategy Code
1- Modification
2- Foreclosure
3- Bankruptcy
4- Extension
5- Note Sale
6- DPO
7- REO
8- Resolved
9- Pending Return to Master Server
10-Deed In Lieu Of Foreclosure


</FN>
</TABLE>



                            Modified Loan Detail


                             No Modified Loans




                            Liquidated Loan Detail


                         No Liquidated Loans this Period



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission