|
|
|
|
|
|
|
|
|
|
Previous: FIRST UNION COMMERCIAL MORTGAGE SECURITIES INC, 8-K, 2000-12-28 |
Next: FIRST UNION COMMERCIAL MORTGAGE SECURITIES INC, 8-K, 2000-12-28 |
<TABLE>
<CAPTION>
Wells Fargo Bank Minnesota, N.A.
Corporate Trust Services
45 Broadway, 12 Floor
New York, NY 10006
First Union-Lehman Brothers-Bank Of America
Commercial Mortgage Trust
Commercial Mortgage Pass-Through Certificates
Series 1998-C2
For Additional Information, please contact
CTSLink Customer Service
301/815-6600
Reports Available on the World Wide Web
@ www.CTSLink.com/cmbs
Payment Date: 12/18/2000
Record Date: 11/30/2000
Distribution Date Statement
Table of Contents
STATEMENT SECTIONS PAGE(s)
Certificate Distribution Detail 2
Certificate Factor Detail 3
Reconciliation Detail 4
Other Required Information 5
Ratings Detail 6
Current Mortgage Loan and Property Stratification Tables 7 - 9
Mortgage Loan Detail 10 - 29
Principal Prepayment Detail 30
Historical Detail 31
Delinquency Loan Detail 32 - 34
Specially Serviced Loan Detail 35 - 38
Modified Loan Detail 39
Liquidated Loan Detail 40
Underwriter
Lehman Brothers, Inc.
3 World Financial Center
New York, NY 10285
Contact: Tricia Hall
Phone Number: (212) 526-5850
Underwriter
First Union Capital Markets
One First Union Center
301 South College Street
Charlotte, NC 28288
Contact: Craig M. Lieberman
Phone Number: (704) 383-7407
Servicer
ORIX Real Estate Capital Markets, LLC
1717 Main Street, 14th Floor
Dallas TX 75201
Contact: Paul G. Smyth
Phone Number: (214) 237-2010
Special Servicer
ORIX Real Estate Capital Markets, LLC
1717 Main Street, 14th Floor
Dallas TX 75201
Contact: Paul G. Smyth
Phone Number: (214) 237-2010
This report has been compiled from information provided to Wells Fargo MN, N.A.
by various third parties, which may include the Servicer, Master Servicer,
Special Servicer and others. Wells Fargo MN, N.A. has not independently
confirmed the accuracy of information received from these third parties and
assumes no duty to do so. Wells Fargo MN, N.A. expressly disclaims any
responsibility for the accuracy or completeness of information furnished by
third parties.
Copyright 1997, Wells Fargo Bank Minnesota, N.A.
Certificate Distribution Detail
Class/ CUSIP Pass-Through Original Beginning Principal Interest
Component Rate Balance Balance Distribution Distribution
<S> <C> <C> <C> <C> <C>
A-1 337367AA4 6.280000% 760,000,000.00 655,045,582.45 3,963,916.68 3,428,071.88
A-2 337367AB2 6.560000% 1,693,794,000.00 1,693,794,000.00 0.00 9,259,407.20
B 337367AC0 6.640000% 170,403,000.00 170,403,000.00 0.00 942,896.60
C 337367AD8 6.730000% 170,402,000.00 170,402,000.00 0.00 955,671.22
D 337367AE6 6.778000% 204,483,000.00 204,483,000.00 0.00 1,154,988.15
E 337367AF3 6.778000% 68,161,000.00 68,161,000.00 0.00 384,996.05
F 337367AH9 6.778000% 51,121,000.00 51,121,000.00 0.00 288,748.45
G 337367AJ5 7.000000% 102,241,582.00 102,241,582.00 0.00 596,409.23
H 337367AK2 7.000000% 17,040,241.00 17,040,241.00 0.00 99,401.41
J 337367AL0 6.150000% 34,080,482.00 34,080,482.00 0.00 174,662.47
K 337367AM8 6.150000% 51,120,723.00 51,120,723.00 0.00 261,993.71
L 337367AN6 6.150000% 34,080,482.00 34,080,482.00 0.00 174,662.47
M 337367AP1 6.150000% 17,040,241.00 17,040,241.00 0.00 87,331.24
N 337367AQ9 6.150000% 34,080,488.00 34,080,488.00 0.00 169,581.87
R-I N/A 0.000000% 0.00 0.00 0.00 0.00
R-II N/A 0.000000% 0.00 0.00 0.00 0.00
R-III N/A 0.000000% 0.00 0.00 0.00 0.00
3,408,048,239.00 3,303,093,821.45 3,963,916.68 17,978,821.95
</TABLE>
<TABLE>
<CAPTION>
Class\ CUSIP Prepayment Realized Loss/ Total Ending Current
Component Premium Additional Trust Distribution Balance Subordination
Fund Expenses Level(1)
<S> <C> <C> <C> <C> <C> <C>
A-1 337367AA4 0.00 0.00 7,391,988.56 651,081,665.77 28.92%
A-2 337367AB2 0.00 0.00 9,259,407.20 1,693,794,000.00 28.92%
B 337367AC0 0.00 0.00 942,896.60 170,403,000.00 23.76%
C 337367AD8 0.00 0.00 955,671.22 170,402,000.00 18.59%
D 337367AE6 0.00 0.00 1,154,988.15 204,483,000.00 12.40%
E 337367AF3 0.00 0.00 384,996.05 68,161,000.00 10.33%
F 337367AH9 0.00 0.00 288,748.45 51,121,000.00 8.78%
G 337367AJ5 0.00 0.00 596,409.23 102,241,582.00 5.68%
H 337367AK2 0.00 0.00 99,401.41 17,040,241.00 5.17%
J 337367AL0 0.00 0.00 174,662.47 34,080,482.00 4.13%
K 337367AM8 0.00 0.00 261,993.71 51,120,723.00 2.58%
L 337367AN6 0.00 0.00 174,662.47 34,080,482.00 1.55%
M 337367AP1 0.00 0.00 87,331.24 17,040,241.00 1.03%
N 337367AQ9 0.00 0.00 169,581.87 34,080,488.00 0.00%
R-I N/A 0.00 0.00 0.00 0.00 0.00%
R-II N/A 0.00 0.00 0.00 0.00 0.00%
R-III N/A 0.00 0.00 0.00 0.00 0.00%
0.00 0.00 21,942,738.63 3,299,129,904.77
</TABLE>
<TABLE>
<CAPTION>
Class CUSIP Pass-Through Original Beginning
Rate Notional Notional
Amount Amount
<S> <C> <C> <C> <C>
IO 337367AG1 0.0612745% 3,408,048,239.00 3,303,093,821.45
</TABLE>
<TABLE>
<CAPTION>
Ending
Interest Prepayment Total Notional
Class CUSIP Distribution Premium Distribution Amount
<S> <C> <C> <C> <C> <C>
IO 337367AG1 1,686,628.52 0.00 1,686,628.52 3,299,129,904.77
<FN>
(1) Calculated by taking (A) the sum of the ending certificate balance of all
classes less (B) the sum of (i) the ending certificate balance of the designated
class and (ii) the ending certificate balance of all classes which are not
subordinate to the designated class and dividing the result by (A).
</FN>
</TABLE>
<TABLE>
<CAPTION>
Certificate Factor Detail
Beginning Principal Interest Prepayment Realized Loss/
Class\ CUSIP Balance Distribution Distribution Premium Additional Trust Ending
Component Fund Expenses Balance
<S> <C> <C> <C> <C> <C> <C> <C>
A-1 337367AA4 861.90208217 5.21567984 4.51062089 0.00000000 0.00000000 856.68640233
A-2 337367AB2 1,000.00000000 0.00000000 5.46666667 0.00000000 0.00000000 1,000.00000000
B 337367AC0 1,000.00000000 0.00000000 5.53333333 0.00000000 0.00000000 1,000.00000000
C 337367AD8 1,000.00000000 0.00000000 5.60833335 0.00000000 0.00000000 1,000.00000000
D 337367AE6 1,000.00000000 0.00000000 5.64833336 0.00000000 0.00000000 1,000.00000000
E 337367AF3 1,000.00000000 0.00000000 5.64833336 0.00000000 0.00000000 1,000.00000000
F 337367AH9 1,000.00000000 0.00000000 5.64833337 0.00000000 0.00000000 1,000.00000000
G 337367AJ5 1,000.00000000 0.00000000 5.83333335 0.00000000 0.00000000 1,000.00000000
H 337367AK2 1,000.00000000 0.00000000 5.83333358 0.00000000 0.00000000 1,000.00000000
J 337367AL0 1,000.00000000 0.00000000 5.12499999 0.00000000 0.00000000 1,000.00000000
K 337367AM8 1,000.00000000 0.00000000 5.12500009 0.00000000 0.00000000 1,000.00000000
L 337367AN6 1,000.00000000 0.00000000 5.12499999 0.00000000 0.00000000 1,000.00000000
M 337367AP1 1,000.00000000 0.00000000 5.12500029 0.00000000 0.00000000 1,000.00000000
N 337367AQ9 1,000.00000000 0.00000000 4.97592259 0.00000000 0.00000000 1,000.00000000
R-I N/A 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
R-II N/A 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
R-III N/A 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000 0.00000000
</TABLE>
<TABLE>
<CAPTION>
Beginnning Ending
Notional Interest Prepayment Notional
Class CUSIP Amount Distribution Premium Amount
<S> <C> <C> <C> <C> <C>
IO 337367AG1 969.20395188 0.49489573 0.00000000 968.04084726
</TABLE>
<TABLE>
<CAPTION>
Reconciliation Detail
Advance Summary
<S> <C>
P&I Advances Outstanding 5,462,442.05
Servicing Advances Outstanding 45,614.04
Reimbursement for Interest on P&I 773.29
Advances paid from general collections
Reimbursement for Interest on Servicing 0.00
Advances paid from general collections
Master Servicing Fee Summary
Current Period Accrued Master Servicing Fees 261,967.65
Less Master Servicing Fees on Delinquent Payments 37,980.12
Less Reductions to Master Servicing Fees 0.00
Plus Master Servicing Fees for Delinquent Payments Received 11,601.25
Plus Adjustments for Prior Master Servicing Calculation 0.00
Total Master Servicing Fees Collected 235,588.78
</TABLE>
<TABLE>
<CAPTION>
Certificate Interest Reconciliation
Accrued Net Aggregate Distributable Distributable
Certificate Prepayment Certificate Certificate Interest
Class Interest Interest Shortfall Interest Adjustment
<S> <C> <C> <C> <C>
A-1 3,428,071.88 0.00 3,428,071.88 0.00
A-2 9,259,407.20 0.00 9,259,407.20 0.00
IO 1,686,628.52 0.00 1,686,628.52 0.00
B 942,896.60 0.00 942,896.60 0.00
C 955,671.22 0.00 955,671.22 0.00
D 1,154,988.15 0.00 1,154,988.15 0.00
E 384,996.05 0.00 384,996.05 0.00
F 288,748.45 0.00 288,748.45 0.00
G 596,409.23 0.00 596,409.23 0.00
H 99,401.41 0.00 99,401.41 0.00
J 174,662.47 0.00 174,662.47 0.00
K 261,993.71 0.00 261,993.71 0.00
L 174,662.47 0.00 174,662.47 0.00
M 87,331.24 0.00 87,331.24 0.00
N 174,662.50 0.00 174,662.50 0.00
Total 19,670,531.10 0.00 19,670,531.10 0.00
</TABLE>
<TABLE>
<CAPTION>
Additional Interest Remaining Unpaid Additional Total
Trust Fund Distribution Distributable Interest Interest
Class Expenses (REMIC) Certificate Interest (Grantor Trust) Distribution
<S> <C> <C> <C> <C> <C>
A-1 0.00 3,428,071.88 0.00 0.00 3,428,071.88
A-2 0.00 9,259,407.20 0.00 0.00 9,259,407.20
IO 0.00 1,686,628.52 0.00 0.00 1,686,628.52
B 0.00 942,896.60 0.00 0.00 942,896.60
C 0.00 955,671.22 0.00 0.00 955,671.22
D 0.00 1,154,988.15 0.00 0.00 1,154,988.15
E 0.00 384,996.05 0.00 0.00 384,996.05
F 0.00 288,748.45 0.00 0.00 288,748.45
G 0.00 596,409.23 0.00 0.00 596,409.23
H 0.00 99,401.41 0.00 0.00 99,401.41
J 0.00 174,662.47 0.00 0.00 174,662.47
K 0.00 261,993.71 0.00 0.00 261,993.71
L 0.00 174,662.47 0.00 0.00 174,662.47
M 0.00 87,331.24 0.00 0.00 87,331.24
N 5,080.63 169,581.87 7,6330.33 0.00 169,581.87
Total 5,080.63 19,665,450.47 7,6330.33 0.00 19,665,450.47
</TABLE>
<TABLE>
Other Required Information
<S> <C>
Available Distribution Amount 23,629,367.15
Aggregate Number of Outstanding Loans 664
Aggregate Unpaid Principal Balance of Loans 3,300,125,655.32
Aggregate Stated Principal Balance of Loans 3,299,140,856.63
Aggregate Amount of Service Fee 223,900.98
Aggregate Amount of Special Servicing Fee 4,372.56
Aggregate Amount of Additional Servicing Fee 11,687.80
Aggregate Amount of Trustee Fee 3,303.11
Aggregate Trust Fund Expenses 773.29
Specially Serviced Loans not Delinquent
Number of Outstanding Loans 1
Aggregate Unpaid Principal Balance 901,091.62
Interest Reserve Account
Deposits 0.00
Withdrawals 0.00
</TABLE>
<TABLE>
<CAPTION>
Original Subordination Level
<S> <C>
Class A-1 28.000000%
Class A-2 28.000000%
Class B 23.000000%
Class C 18.000000%
Class D 12.000000%
Class E 10.000000%
Class F 8.500000%
Class G 5.500000%
Class H 5.000000%
Class J 4.000000%
Class K 2.500000%
Class L 1.500000%
Class M 1.000000%
Class N 0.000000%
</TABLE>
<TABLE>
<CAPTION>
Appraisal Reduction Amount
Appraisal Date Appraisal
Loan Reduction Reduction
Number Amount Effected
<S> <C> <C>
None
Total
</TABLE>
<TABLE>
<CAPTION>
Ratings Detail
<S> <C> <C> <C> <C>
Original Ratings Current Ratings (1)
Class CUSIP Fitch Moodys S & P Fitch Moodys S & P
<S> <C> <C> <C> <C> <C> <C>
A-1 337367AA4 X Aaa AAA X Aaa AAA
A-2 337367AB2 X Aaa AAA X Aaa AAA
IO 337367AG1 X Aaa AAA X Aaa AAA
B 337367AC0 X Aa2 AA X Aa2 AA
C 337367AD8 X A2 A X A2 A
D 337367AE6 X Baa2 BBB X Baa2 BBB
E 337367AF3 X Baa3 BBB- X Baa3 BBB-
F 337367AH9 X Ba1 BB+ X Ba1 BB+
G 337367AJ5 X Ba2 NR X Ba2 NR
H 337367AK2 X Ba3 NR X Ba3 NR
J 337367AL0 X B1 NR X B1 NR
K 337367AM8 X B2 NR X B2 NR
L 337367AN6 X B3 NR X B3 NR
M 337367AP1 X Caa2 NR X Caa2 NR
N 337367AQ9 X NR NR X NR NR
<FN>
NR - Designates that the class was not rated by the above agency at the time of
original issuance.
X - Designates that the above rating agency did not rate any classes in this
transaction at the time of original issuance.
N/A - Data not available this period.
1) For any class not rated at the time of original issuance by any particular
rating agency, no request has been made subsequent to issuance to obtain rating
information, if any, from such rating agency. The current ratings were obtained
directly from the applicable rating agency within 30 days of the payment date
listed above. The ratings may have changed since they were obtained. Because the
ratings may have changed, you may want to obtain current ratings directly from
the rating agencies.
Fitch, Inc.
One State Street Plaza
New York, New York 10004
(212) 908-0500
Moody's Investors Service
99 Church Street
New York, New York 10007
(212) 553-0300
Standard & Poor's Rating Services
55 Water Street
New York, New York 10041
(212) 438-2430
</FN>
</TABLE>
<TABLE>
<CAPTION>
Current Mortgage Loan and Property Stratification Tables
Scheduled Balance
% of
Scheduled # of Scheduled Agg. WAM Weighted
Balance Loans Balance Bal. (2) WAC Avg DSCR(1)
<S> <C> <C> <C> <C> <C> <C>
Below 2,000,000 213 295,611,971.48 8.96 126 7.4180 1.537890
2,000,001 to 4,000,000 229 644,384,737.38 19.53 117 7.3647 1.648312
4,000,001 to 6,000,000 81 398,931,514.14 12.09 108 7.3665 1.582155
6,000,001 to 8,000,000 63 426,718,225.30 12.93 111 7.2802 1.473568
8,000,001 to 10,000,000 20 182,909,482.97 5.54 127 7.3188 1.852317
10,000,001 to 12,000,000 17 188,994,298.67 5.73 142 7.3622 1.528490
12,000,001 to 14,000,000 14 179,772,743.63 5.45 108 7.1685 1.578482
14,000,001 to 16,000,000 7 103,372,980.36 3.13 138 7.1844 1.247554
16,000,001 to 18,000,000 5 84,392,562.13 2.56 88 7.3636 1.424077
18,000,001 to 20,000,000 1 19,490,808.12 0.59 89 6.8500 1.510000
20,000,001 to 25,000,000 8 172,995,869.57 5.24 85 7.1560 1.612653
25,000,001 to 50,000,000 0 0.00 0.00 0 0.0000 0.000000
50,000,001 to 75,000,000 2 124,268,025.08 3.77 237 7.0557 1.713695
75,000,001 to 100,000,000 2 163,391,526.00 4.95 82 6.7500 2.098049
100,000,001 to 125,000,000 0 0.00 0.00 0 0.0000 0.000000
125,000,001 to 150,000,000 0 0.00 0.00 0 0.0000 0.000000
150,000,001 to 200,000,000 2 313,906,111.80 9.51 139 6.9330 1.431519
Totals 664 3,299,140,856.63 100.00 120 7.2426 1.595765
</TABLE>
<TABLE>
<CAPTION>
State
# of Scheduled % of Weighted
State Loans Balance Agg. WAM WAC Avg DSCR(1)
Bal. (2)
<S> <C> <C> <C> <C> <C> <C>
Alabama 5 10,846,395.64 0.33 139 7.3564 1.483451
Arizona 30 84,180,209.13 2.55 100 7.4819 1.618414
Arkansas 4 28,831,404.38 0.87 196 7.4671 1.796383
California 114 397,641,042.17 12.05 92 7.3103 1.529757
Colorado 8 18,463,266.07 0.56 110 7.1907 1.698678
Connecticut 10 47,432,747.66 1.44 197 7.3344 1.620113
Delaware 1 2,845,419.05 0.09 84 8.0000 1.880000
Florida 57 233,533,527.22 7.08 116 7.2694 1.582147
Georgia 31 208,409,174.67 6.32 125 7.1459 1.865367
Idaho 4 7,420,751.61 0.22 105 7.3430 1.814490
Illinois 22 269,273,374.78 8.16 96 6.9610 1.893846
Indiana 13 43,759,696.32 1.33 161 7.1402 1.404551
Kansas 2 4,086,828.09 0.12 85 7.8086 1.580724
Kentucky 11 62,092,199.81 1.88 85 7.4831 1.772102
Louisiana 11 47,831,070.11 1.45 125 7.5480 1.470355
Maine 1 1,086,427.71 0.03 202 7.4200 NAP
Maryland 29 174,945,990.41 5.30 112 7.1185 1.545603
Massachusetts 11 26,261,026.06 0.80 107 7.4644 1.740639
Michigan 11 53,522,359.08 1.62 151 7.3318 1.853865
Minnesota 6 10,457,447.78 0.32 154 7.0493 1.788763
Mississippi 1 709,141.60 0.02 84 8.2500 1.310000
Missouri 7 40,905,525.84 1.24 127 7.2634 1.283099
Nebraska 6 18,025,440.04 0.55 87 7.0146 1.419709
Nevada 13 69,365,191.59 2.10 92 7.1846 1.483577
New Hampshire 1 4,482,413.08 0.14 86 7.3800 1.480000
New Jersey 27 158,642,584.60 4.81 228 7.3163 1.350144
New Mexico 1 1,829,969.87 0.06 88 7.5000 1.770000
New York 30 293,532,843.38 8.90 125 7.0922 1.629174
North Carolina 24 114,660,251.10 3.48 129 7.3138 1.438284
Ohio 14 71,449,062.88 2.17 78 7.2687 1.579569
Oklahoma 5 8,768,401.29 0.27 102 7.4429 1.334000
Oregon 6 18,282,511.06 0.55 113 7.3992 1.254443
Pennsylvania 21 85,107,065.23 2.58 157 7.3243 1.496947
South Carolina 12 32,525,077.00 0.99 150 7.2779 1.421306
South Dakota 1 3,397,647.73 0.10 89 7.4300 1.340000
Tennessee 15 64,180,588.24 1.95 121 7.3746 1.598540
Texas 38 335,620,424.40 10.17 115 7.2137 1.518826
Utah 11 38,151,456.14 1.16 75 7.5557 1.385612
Virginia 21 128,574,527.71 3.90 124 7.2565 1.510519
Washington 7 18,486,017.17 0.56 100 7.5899 1.871051
Washington,DC 4 15,392,357.61 0.47 88 7.2815 1.996234
West Virginia 2 5,060,129.95 0.15 138 7.4732 2.192319
Wisconsin 15 34,394,709.70 1.04 128 7.4577 1.579051
Wyoming 1 4,677,161.67 0.14 86 7.3750 1.400000
Totals 664 3,299,140,856.63 100.00 120 7.2426 1.595765
</TABLE>
<TABLE>
<CAPTION>
Current Mortgage Loan and Property Stratification Tables
Note Rate
Note # of Scheduled % of Weighted
Rate Loans Balance Agg. WAM WAC Avg DSCR(1)
Bal. (2)
<S> <C> <C> <C> <C> <C> <C>
6.749% or Less 1 3,920,684.18 0.12 208 6.7100 2.240000
6.75% to 6.999% 64 682,260,819.52 20.68 114 6.8215 1.686360
7.000% to 7.249% 204 1,129,459,827.65 34.23 117 7.1113 1.527501
7.250% to 7.499% 197 834,061,376.76 25.28 133 7.3556 1.539501
7.500% to 7.749% 113 367,921,915.18 11.15 108 7.5850 1.672658
7.750% to 7.999% 55 174,946,696.68 5.30 131 7.8727 1.869287
8.000% to 8.249% 19 77,487,676.38 2.35 90 8.1093 1.348923
8.250% to 8.499% 4 13,955,169.79 0.42 199 8.3418 1.363609
8.500% to 8.749% 3 5,705,769.08 0.17 219 8.6476 1.374298
8.750% to 8.999% 1 2,285,012.32 0.07 83 8.8750 1.780000
9.000% or greater 3 7,135,909.09 0.22 215 9.0483 1.365390
Totals 664 3,299,140,856.63 100.00 120 7.2426 1.595765
</TABLE>
<TABLE>
<CAPTION>
Seasoning
# of Scheduled % of Weighted
Seasoning Loans Balance Agg. WAM WAC Avg DSCR(1)
Bal. (2)
<S> <C> <C> <C> <C> <C> <C>
12 months or less 0 0.00 0.00 0 0.0000 0.000000
13 to 24 months 0 0.00 0.00 0 0.0000 0.000000
25 to 36 months 614 2,956,333,851.50 89.61 123 7.2374 1.574952
37 to 48 months 50 342,807,005.13 10.39 95 7.2872 1.769845
49 and greater 0 0.00 0.00 0 0.0000 0.000000
Totals 664 3,299,140,856.63 100.00 120 7.2426 1.595765
</TABLE>
<TABLE>
<CAPTION>
Debt Service Coverage Ratio(1)
Debt Service # of Scheduled % of Weighted
Coverage Ratio Loans Balance Agg. WAM WAC Avg DSCR(1)
Bal. (2)
<S> <C> <C> <C> <C> <C> <C>
Credit Lease 73 221,697,499.74 6.72 208 7.2947 NAP
Less than 0 2 3,962,399.99 0.12 206 7.6058 -0.167915
0.0 to 0.99 25 81,351,432.62 2.47 125 7.4092 0.713628
1.0 to 1.09 9 28,758,986.20 0.87 85 7.5239 1.044778
1.1 to 1.24 52 330,946,462.99 10.03 145 7.3416 1.170975
1.25 to 1.49 200 1,033,624,634.78 31.33 119 7.2565 1.348224
1.5 to 1.74 152 811,957,509.22 24.61 108 7.2073 1.609318
1.75 to 1.99 69 261,592,747.94 7.93 92 7.2711 1.850110
2.0 to 2.24 42 309,353,684.12 9.38 101 7.0546 2.101110
2.5 and greater 40 215,895,499.03 6.54 108 7.2311 2.786973
Totals 664 3,299,140,856.63 100.00 120 7.2426 1.595765
</TABLE>
<TABLE>
<CAPTION>
Property Type
Property # of Scheduled % of Weighted
Type Loans Balance Agg. WAM WAC Avg DSCR(1)
Bal. (2)
<S> <C> <C> <C> <C> <C> <C>
Health Care 12 62,427,335.05 1.89 139 7.8017 2.447696
Industrial 44 123,709,631.28 3.75 101 7.3593 1.624328
Lodging 45 221,819,627.73 6.72 105 7.6075 1.885217
Mixed Use 8 21,392,098.10 0.65 112 7.6256 1.513475
Mobile Home Park 5 13,093,773.67 0.40 93 7.1100 1.715219
Multi-Family 228 1,053,540,822.62 31.93 122 7.2442 1.417244
Office 71 652,300,887.96 19.77 118 7.0881 1.588929
Other 73 221,697,499.74 6.72 208 7.2947 NAP
Retail 168 908,443,854.62 27.54 105 7.1825 1.667140
Self Storage 10 20,715,325.86 0.63 131 7.4978 1.932344
Totals 664 3,299,140,856.63 100.00 120 7.2426 1.595765
</TABLE>
<TABLE>
<CAPTION>
Anticipated Remaining Term (ARD and Balloon Loans)
Anticipated # of Scheduled % of Weighted
Remaining Term(2) Loans Balance Agg. WAM WAC Avg DSCR(1)
Bal. (2)
<S> <C> <C> <C> <C> <C> <C>
60 months or less 26 161,140,418.31 4.88 44 7.3040 1.754807
61 to 84 months 67 343,981,140.10 10.43 80 7.4430 1.612582
85 to 108 months 358 1,550,211,760.85 46.99 87 7.2104 1.609149
109 to 120 months 2 23,593,786.73 0.72 109 7.1048 1.548328
121 to 154 months 50 486,882,440.89 14.76 138 7.1430 1.671362
155 to 192 months 2 7,430,995.37 0.23 164 6.8454 1.730000
193 to 240 months 26 133,221,133.93 4.04 204 7.2764 1.284948
241 months or greater 3 4,578,736.92 0.14 266 8.7653 1.113363
Totals 534 2,711,040,413.10 82.17 99 7.2373 1.624075
</TABLE>
<TABLE>
<CAPTION>
Remaining Stated Term (Fully Amortizing Loans)
Remaining Stated # of Scheduled % of Weighted
Term Loans Balance Agg. WAM WAC Avg DSCR(1)
Bal. (2)
<S> <C> <C> <C> <C> <C> <C>
120 months or less 3 6,672,618.02 0.20 102 7.3728 1.351106
121 to 154 months 22 195,472,365.11 5.92 152 6.9634 1.307367
155 to 192 months 6 11,864,875.57 0.36 183 7.4915 1.735539
193 to 216 months 69 169,067,899.83 5.12 204 7.4056 1.909786
217 to 240 months 2 12,417,548.60 0.38 222 8.1433 NAP
241 to 264 months 4 9,913,737.58 0.30 259 7.6038 NAP
265 to 300 months 13 67,342,864.06 2.04 266 7.4051 1.487111
301 months or greater 11 115,348,534.76 3.50 325 7.3444 1.250322
Totals 130 588,100,443.53 17.83 217 7.2668 1.435141
</TABLE>
<TABLE>
<CAPTION>
Remaining Amortization Term (ARD and Balloon Loans)
Remaining # of Scheduled % of Weighted
Amortization Term Loans Balance Agg. WAM WAC Avg DSCR(1)
Bal. (2)
<S> <C> <C> <C> <C> <C> <C>
Interest Only 2 163,391,526.00 4.95 82 6.7500 2.098049
180 months or less 1 154,000,000.00 4.67 124 7.0400 1.620000
181 to 228 months 13 60,346,111.06 1.83 66 7.6492 2.153245
229 to 252 months 7 20,981,480.32 0.64 163 7.2970 1.783604
253 to 276 months 117 391,211,600.61 11.86 100 7.4994 1.819208
277 to 300 months 14 103,533,524.15 3.14 157 7.3212 1.473304
301 to 324 months 133 611,865,463.81 18.55 96 7.4149 1.495502
325 months or greater 247 1,205,710,707.15 36.55 96 7.1245 1.543873
Totals 534 2,711,040,413.10 82.17 99 7.2373 1.624075
</TABLE>
<TABLE>
<CAPTION>
Age of Most Recent NOI
Age of Most # of Scheduled % of Weighted
Recent NOI Loans Balance Agg. WAM WAC Avg DSCR(1)
Bal. (2)
<S> <C> <C> <C> <C> <C> <C>
Credit Lease 73 221,697,499.74 6.72 208 7.2947 NAP
Underwriters Information 63 277,744,202.07 8.42 121 7.4055 1.402013
1 year or less 443 2,517,861,526.05 76.32 114 7.1958 1.617198
1 to 2 years 84 280,004,375.97 8.49 109 7.4582 1.595460
2 years or greater 1 1,833,252.80 0.06 111 7.5010 1.560000
Totals 664 3,299,140,856.63 100.00 120 7.2426 1.595765
<FN>
(1) Debt Service Coverage Ratios are updated periodically as new NOI figures
become available from borrowers on asset level. In all cases the most current
DSCR provided by the Servicer is used. To the extent that no DSCR is provided by
the Servicer, information from the offering document is used. The Trustee makes
no reprensentations as to the accuracy of the data provided by the borrower for
this calculation."NAP" means not applicable and relates to the omission of
credit lease loans in the calculation of DSCR.
(2) Anticipated Remaining Term and WAM are each calculated based upon the term
from the current month to the earlier of the Anticipated Repayment Date, if
applicable, and the maturity date.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Mortgage Loan Detail
Property
Loan Type Interest Principal Gross
Number ODCR (1) City State Payment Payment Coupon
<S> <C> <C> <C> <C> <C> <C> <C>
240000001 1 OF Somers NY 913,820.55 648,010.56 6.830%
240000002 2 OF Austin TX 903,466.67 0.00 7.040%
240000003 3 RT Aurora IL 481,093.03 0.00 6.750%
240000004 4 RT Vernon Hills IL 437,984.31 0.00 6.750%
355132459 5 OF Atlanta GA 348,750.00 0.00 6.750%
245114125 6 MF Mount Olive NJ 382,273.06 59,104.95 7.360%
245114400 7 RT Charlotte NC 139,734.39 25,359.82 6.790%
240000009 9 LO Various KY 147,528.61 32,523.04 7.672%
440000010 10 OF Akron OH 129,442.40 21,461.48 7.080%
245114220 11 MF Baltimore MD 127,803.99 21,805.91 7.110%
180000281 12 LO New York NY 129,491.97 48,411.75 7.550%
245114267 13 MF Falls Church VA 127,262.41 19,160.72 7.375%
180000314 14 MF Miramar FL 117,082.31 20,942.91 6.880%
245114329 15 MF Gaithersburg MD 114,560.91 21,430.68 6.800%
245999549 16 MF Chicago IL 111,372.37 19,679.47 6.850%
440000017 17 RT Memphis TN 103,704.11 17,261.64 7.100%
195113931 18 MF Houston TX 118,639.05 12,946.57 8.140%
180000242 19 RT New York NY 100,760.54 16,642.70 7.140%
180000285 20 MF Marin City CA 100,528.36 15,631.89 7.326%
355132446 21 RT Burke VA 94,710.62 15,952.23 7.080%
440000022 22 OF St. Louis MO 95,016.07 15,295.57 7.170%
815114236 23 OT Various TX 90,271.12 0.00 7.156%
815114235 24 OT Dallas TX 90,208.32 0.00 7.156%
245114266 25 MF Gaithersburg MD 91,136.69 13,721.61 7.375%
180000315 26 MF Bristol PA 84,747.49 13,788.55 7.170%
240000027 27 RT Chester NY 85,690.33 13,323.60 7.260%
245114288 28 MF Atlanta GA 82,248.88 14,219.98 7.000%
180000389 29 RT Statesboro GA 82,571.76 13,528.81 7.100%
180000351 30 LO Savannah GA 81,230.05 19,318.87 7.340%
815114262 31 OT Orange CT 79,107.37 15,944.83 7.125%
180000402 32 RT Sandy UT 78,116.65 13,270.12 6.990%
245114261 33 HC Various AR 81,702.21 29,125.85 7.750%
245114331 34 MF Germantown MD 73,591.39 13,766.59 6.800%
440000035 35 RT Temple City CA 79,380.35 12,024.74 7.340%
245114391 36 RT Alexandria VA 73,929.11 13,113.96 6.875%
245114330 37 MF Largo MD 72,712.68 13,602.22 6.800%
245114401 38 RT Sandy Springs (Atlan GA 75,801.35 12,573.25 7.063%
245114063 39 MF Lafayette LA 78,445.03 11,054.30 7.540%
440000040 40 RT Patton Township PA 70,176.97 18,489.65 7.040%
355132439 41 OF Baltimore MD 76,549.85 14,374.39 7.600%
180000438 42 OF Dallas TX 71,985.96 11,596.99 7.130%
440000043 43 MF Fullerton CA 70,027.68 12,053.86 6.950%
440000044 44 IN Westmont IL 72,339.00 11,393.84 7.270%
180000326 45 LO Costa Mesa CA 71,962.27 17,293.11 7.340%
180000304 46 RT Fort Worth TX 70,597.99 11,636.85 7.130%
180000282 47 RT Hodgkins IL 77,847.82 15,946.16 7.990%
245114375 48 MF Alexandria VA 69,248.51 11,597.71 7.125%
180000289 49 RT Niles IL 72,037.55 10,761.93 7.450%
440000050 50 RT Indianapolis IN 67,420.44 11,005.13 7.160%
180000287 51 MF Sacramanto CA 69,218.06 10,686.91 7.348%
180000396 52 OT West Monroe LA 74,655.39 20,078.68 8.340%
245114265 53 MF Gaithersburg MD 65,996.36 9,936.47 7.375%
440000054 54 RT Memphis TN 68,664.74 9,735.66 7.683%
815114233 55 OT Various GA 62,588.55 0.00 7.156%
815114234 56 OT Various MI 62,077.74 0.00 7.156%
245114374 57 MF Reno NV 61,385.62 10,028.54 7.125%
815114232 58 OT Various AR 61,671.70 0.00 7.156%
440000059 59 OF Aventura FL 62,733.42 9,465.72 7.330%
240000060 60 MF Reno NV 58,503.61 9,710.39 7.125%
245114309 61 MF Lexington KY 58,416.52 9,462.30 7.200%
245114303 62 MF Orlando FL 60,247.52 8,881.23 7.440%
180000240 63 RT Manassas Park VA 58,729.89 8,928.04 7.396%
245114114 64 HC Various GA 60,819.00 20,847.44 7.950%
245114304 65 MF Jacksonville FL 59,010.16 8,614.50 7.470%
180000368 66 MF Lauderhill FL 55,472.59 9,107.22 7.110%
245114107 67 RT Stockton CA 57,463.15 8,841.66 7.375%
195113942 68 MF Salt Lake City UT 63,888.24 6,971.84 8.140%
245114320 69 LO Allen Park MI 54,632.58 13,128.65 7.340%
440000070 70 LO Pensacola Beach FL 52,415.80 13,315.75 7.060%
245114390 71 RT Tustin CA 53,881.44 8,656.19 7.160%
245114371 72 MF Atlanta GA 53,567.64 8,751.32 7.125%
440000073 73 RT Washington Townshi IN 52,474.60 8,994.82 7.010%
180000369 74 MF Miami FL 53,083.34 8,743.60 7.100%
180000306 75 MF Frenso CA 55,497.10 8,327.41 7.420%
440000076 76 MF Bergenfield NJ 52,407.55 8,775.19 7.050%
245114305 77 MF St. Louis MO 51,492.18 8,869.37 7.080%
245114360 78 HC Bronx NY 55,626.67 19,037.97 7.890%
180000297 80 MF Wheaton IL 49,211.77 8,745.04 6.900%
180000376 81 LO Daytona Beach Shor FL 48,087.22 11,798.84 7.230%
245114298 82 MF Edison NJ 48,248.90 7,689.56 7.250%
440000083 83 RT Northwoods MO 49,000.62 7,220.35 7.425%
355132436 84 OF Charlotte NC 46,343.93 11,942.75 7.200%
195113938 85 MF Tuscon AZ 53,517.30 5,840.10 8.140%
240000086 86 MF Sparks NV 46,165.06 7,578.13 7.159%
440000087 87 OF Philadelphia PA 47,218.83 6,946.52 7.430%
240000088 88 MF Las Vegas NV 45,294.02 7,435.14 7.159%
440000089 89 LO Louisville KY 46,871.36 10,769.95 7.500%
245114323 90 LO Pineville NC 49,284.02 10,273.19 7.875%
240000091 91 MF Las Vegas NV 46,517.68 7,254.01 7.356%
440000092 92 RT Ocean City MD 45,668.75 7,147.36 7.240%
245114395 93 HC Columbus OH 44,495.11 7,092.79 7.200%
245114207 94 MF Augusta GA 43,143.43 7,419.56 7.000%
355112450 95 IN Charlotte NC 41,203.61 16,613.54 7.100%
245114157 96 MF Portland OR 44,733.69 6,704.49 7.440%
180000331 97 RT New York NY 43,002.61 6,642.89 7.330%
440000098 98 OF West Hills CA 42,151.87 6,769.63 7.210%
245114274 99 MF Winston-Salem NC 41,969.68 6,976.20 7.215%
180000343 100 MF Houston TX 41,314.56 6,832.19 7.120%
240000101 101 OF Westlake Village CA 45,562.40 6,039.46 7.863%
180000385 102 RT LaGrange GA 40,997.17 6,717.10 7.100%
180000300 103 RT Collyville TX 41,085.72 6,772.26 7.130%
180000381 104 RT Sedona AZ 43,219.86 6,228.03 7.510%
245999535 105 RT Glen Allen VA 41,940.85 6,287.20 7.350%
180000374 106 RT Glen Cove NY 41,516.18 6,426.22 7.290%
180000342 107 RT Fort Worth TX 39,479.90 12,139.27 7.120%
240000108 108 RT Las Vegas NV 41,047.16 6,596.15 7.263%
245114338 109 MF Jersey City NJ 39,648.16 6,536.09 7.060%
240000110 110 RT Boston MA 41,710.53 9,369.66 7.520%
180000358 111 MF Rancho Cucamonga CA 38,712.39 6,676.96 6.960%
240000112 112 MF Encino CA 39,231.22 6,566.78 7.051%
245999547 113 MF Middletown OH 38,908.14 6,606.77 7.060%
440000114 114 MF Azusa CA 38,405.25 6,502.67 7.000%
240000115 115 MF Las Vegas NV 39,088.92 6,432.65 7.135%
180000386 116 RT Houston TX 39,736.91 6,150.82 7.290%
240000117 117 MF Phoenix AZ 41,592.34 5,839.06 7.627%
240000118 118 MF San Diego CA 41,180.83 5,992.71 7.571%
440000119 119 OF Tallahassee FL 37,553.87 6,586.42 6.940%
180000384 120 RT Dublin GA 38,110.04 6,244.07 7.100%
245999551 121 RT Bradenton FL 39,090.85 9,147.21 7.375%
240000122 122 RT Columbus OH 38,687.24 6,291.64 7.240%
180000329 123 MF Lubbock TX 39,142.16 6,105.52 7.300%
180000296 124 MF San Diego CA 37,578.27 6,420.38 7.020%
180000214 125 RT Battle Creek MI 39,778.36 6,144.04 7.450%
355132437 126 OF Charlotte NC 39,506.73 9,266.69 7.500%
245114376 127 MF Carrboro NC 39,441.72 5,878.32 7.390%
245114396 128 LO Lynchburg VA 41,239.86 8,391.15 7.875%
245114182 129 RT Oceanside CA 36,709.38 9,521.93 7.070%
240000130 130 MF Los Angeles CA 37,146.08 6,274.95 7.071%
440000131 131 OF Greenville SC 38,070.24 5,916.03 7.300%
245114377 132 RT Louisburg NC 37,767.74 5,891.54 7.250%
245114131 133 MF Millville NJ 39,693.41 5,605.39 7.625%
245114193 134 RT Silver Spring MD 36,726.65 6,158.38 7.110%
245114398 135 MF Alexandria VA 36,679.02 6,094.49 7.150%
180000437 136 RT Madison WI 36,475.77 5,954.04 7.090%
240000137 137 OF Montebello NY 37,230.97 5,788.88 7.260%
245999548 138 MF Keyport NJ 36,511.03 5,933.24 7.125%
245114132 139 MF Summit NJ 37,202.45 5,902.92 7.280%
245999504 141 RT Olney MD 34,292.95 6,285.98 6.760%
245114218 142 OF Sunrise FL 37,716.67 0.00 7.300%
180000357 143 MF Rialto CA 35,038.95 6,043.38 6.960%
440000144 144 MF Daly City CA 36,874.89 5,756.98 7.330%
180000275 145 OT Stonington CT 36,587.48 9,013.46 7.420%
245114247 146 OF Brooklyn NY 39,508.57 7,958.13 8.000%
245114209 147 RT Chardon OH 34,222.83 7,389.92 7.250%
240000148 148 LO Columbus OH 38,671.53 8,005.88 7.900%
440000149 149 IN Sunrise FL 35,562.40 8,309.80 7.380%
245114393 150 IN Menominee MI 35,939.17 12,856.05 7.625%
180000319 151 MF Toms River NJ 34,923.42 5,682.09 7.170%
440000152 152 RT Cabin John MD 34,060.61 5,857.54 7.000%
245114173 153 MF Vernon CT 37,212.57 5,255.06 7.625%
180000283 154 RT Mount Holly NJ 36,845.84 5,325.00 7.553%
180000407 155 OF Washington DC 34,030.59 5,378.40 7.210%
440000156 156 OF Darien CT 34,940.04 5,217.99 7.400%
180000312 157 RT Chino Hills CA 34,102.97 5,423.92 7.240%
245114208 158 MF South River NJ 32,729.13 5,702.73 6.960%
815114269 159 OT LaGrange GA 34,063.04 8,494.82 7.375%
240000160 160 MF Encino CA 32,855.22 5,499.52 7.051%
180000372 161 RT Plano TX 33,507.56 5,323.89 7.210%
440000162 162 RT Richmond VA 33,949.42 5,244.41 7.330%
245114321 163 LO Romulus MI 33,484.49 8,046.58 7.340%
440000164 164 IN Wellington FL 32,121.39 5,399.19 7.070%
240000165 165 MF La Grange Park IL 34,053.46 5,079.55 7.494%
245114315 166 MF Winston-Salem NC 31,558.66 5,444.50 7.075%
245999501 167 LO Bethlehem PA 33,734.45 7,358.31 7.625%
195113933 168 MF Longview TX 36,777.64 4,013.38 8.140%
245114372 169 IN Clayton WI 30,555.33 20,235.21 7.438%
245114211 170 RT Austin TX 32,213.33 6,145.06 7.375%
245999500 171 LO Newburgh NY 34,260.81 6,971.10 7.875%
180000268 172 OF New York NY 31,133.35 5,192.79 7.110%
195114118 173 MF Beacon Falls CT 33,438.35 4,782.51 7.625%
440000174 174 MF Tampa FL 32,039.05 4,853.37 7.340%
245114385 175 MF Metairie LA 30,088.81 5,248.02 6.910%
245999511 176 LO Washington DC 32,296.69 7,239.34 7.500%
355132443 177 RT Greer SC 30,609.84 12,154.87 7.300%
440000178 178 RT San Diego CA 31,895.60 4,831.63 7.340%
440000179 179 OF Whitpain Township PA 30,266.57 5,101.31 7.030%
245114324 180 LO Matthews NC 33,487.86 6,980.50 7.875%
245114345 181 HC Bristol TN 32,691.78 11,228.12 7.875%
240000182 182 MF Los Angeles CA 30,503.91 5,028.53 7.146%
240000183 183 IN Fremont CA 30,350.16 4,925.71 7.194%
245999556 184 MF Ralston NE 28,619.45 5,015.31 6.875%
245114322 185 LO Concord NC 32,224.17 6,717.08 7.875%
245114273 186 MF Charlotte NC 29,378.78 4,883.34 7.215%
440000187 187 LO Ocala FL 30,773.13 6,665.65 7.650%
440000188 188 RT Smithtown NY 27,618.40 7,402.24 6.900%
815114270 189 OT Huntsville AL 29,408.99 7,390.58 7.375%
440000191 191 RT Various CA 28,393.03 4,772.42 7.070%
245114292 192 MF Charleston SC 27,436.29 4,907.62 6.880%
180000337 193 RT Glendale AZ 28,397.88 4,693.93 7.116%
180000391 194 MF Conroe TX 28,459.66 4,602.18 7.140%
245114286 195 LO Gatlinburg TN 29,866.75 6,556.37 7.625%
195114175 197 MU Agoura Hills CA 31,005.29 5,164.20 7.875%
245114302 198 MF Casper WY 28,771.98 4,380.43 7.375%
180000288 200 RT Houston TX 28,190.59 4,406.32 7.310%
180000321 201 MF Wilkes-Barre PA 27,211.16 4,427.30 7.170%
180000424 202 MH Austin TX 27,444.26 4,154.55 7.320%
245114392 203 IN Marinette WI 27,553.37 9,856.30 7.625%
240000204 204 RT Salem NH 27,592.63 4,194.10 7.380%
240000205 205 MF Glendale CA 26,599.46 4,391.59 7.125%
245114180 206 OF Richmond VA 27,953.65 6,414.84 7.625%
240000207 207 IN Berkeley CA 26,250.49 4,218.86 7.175%
180000303 208 RT Laguna Beach CA 27,870.26 3,934.04 7.610%
180000333 209 OF Lakeland FL 27,145.32 4,073.19 7.420%
440000210 210 MF Orlando FL 26,478.06 4,219.87 7.250%
245114325 211 LO Shreveport LA 26,889.59 6,248.02 7.460%
240000212 212 RT Santa Ana CA 26,821.84 4,143.82 7.346%
195096351 213 RT Falls Township PA 29,592.94 4,616.16 8.130%
440000214 214 RT Battle Creek MI 26,961.03 5,082.05 7.490%
180000362 215 RT Plantation FL 25,834.88 4,091.40 7.220%
440000216 216 RT Onley VA 25,313.18 4,196.91 7.080%
440000217 217 RT Logan Township PA 25,326.61 6,363.59 7.210%
245999529 218 MF Oklahoma City OK 26,190.91 3,922.53 7.375%
240000219 219 OF Scottsdale AZ 26,027.24 3,727.22 7.513%
180000397 220 OF Palm Beach FL 24,109.72 4,002.43 7.060%
240000221 221 MF Santa Rosa CA 24,020.91 4,020.59 7.035%
245999503 222 RT Silver Spring MD 21,978.28 9,857.21 6.710%
245114343 223 MF Vernon CT 23,487.43 4,173.78 6.900%
180000263 224 MF Wilton Manors FL 25,031.37 5,869.79 7.450%
180000355 225 RT Blendon Township OH 24,897.38 3,816.32 7.320%
180000348 226 RT Costa Mesa CA 24,979.24 3,779.30 7.360%
240000227 227 MF Tarzana CA 23,809.72 3,985.42 7.051%
245999517 228 LO Mesa AZ 25,331.68 5,579.81 7.590%
240000229 229 IN South Gate CA 20,904.15 23,791.24 7.228%
180000292 230 OT Chicago IL 24,154.55 6,630.45 7.360%
180000354 231 RT Columbus OH 24,540.01 3,761.53 7.320%
440000232 232 MF Anaheim CA 26,101.81 3,537.70 7.777%
440000233 233 RT Sanford NC 24,003.94 3,826.38 7.200%
240000234 234 MH Mesa AZ 22,623.17 4,111.23 6.802%
440000235 235 RT Little Rock AR 24,013.63 8,990.63 7.490%
440000236 236 MF Virginia MN 23,393.00 6,004.77 7.160%
240000237 237 IN Moorpark CA 25,276.86 3,652.48 7.593%
245114384 238 MF Longview TX 22,903.42 3,994.76 6.910%
245999540 239 MU Morristown NJ 23,725.89 5,509.30 7.375%
245114349 240 MF Lake View Terrace CA 23,740.33 3,655.33 7.290%
440000241 241 MF Oakland Park FL 24,095.28 3,627.21 7.410%
240000242 242 OF Chicago IL 23,895.43 3,679.80 7.356%
440000243 243 OF Brentwood TN 23,423.81 3,836.12 7.240%
440000244 244 MF Williamsport MD 23,857.86 5,517.04 7.500%
180000141 245 RT Orlando FL 25,401.83 3,334.43 7.910%
245114194 246 IN Naples FL 23,261.43 5,535.23 7.375%
245114198 247 MF Lakeside Park KY 23,807.47 3,488.61 7.510%
240000248 248 RT Berkeley CA 22,790.29 5,555.15 7.312%
240000249 249 MF Los Angeles CA 23,277.13 3,500.41 7.446%
245114212 250 RT Mesa AZ 22,764.82 3,689.14 7.250%
440000251 251 RT Philadelphia PA 21,782.20 4,444.70 7.100%
440000252 252 RT Jacksonville FL 22,407.67 3,540.81 7.260%
180000274 253 MF Augusta GA 22,284.60 3,638.10 7.250%
245114278 254 MF Norfolk NE 21,956.91 3,644.39 7.125%
245114284 255 RT Salem VA 20,120.99 8,885.91 6.800%
815114283 256 OT Eustis FL 20,677.99 9,173.30 7.030%
180000294 257 MF Rockford IL 21,630.83 3,612.22 7.090%
240000258 258 HC Lynnwood WA 24,093.34 4,775.28 7.970%
180000308 259 RT Corbin KY 22,093.86 3,405.67 7.353%
180000341 260 LO Bethesda MD 21,503.23 5,138.44 7.360%
805114053 261 OT Orangeburg SC 20,938.60 5,615.45 7.260%
440000262 262 OF Roswell GA 22,251.80 3,218.95 7.550%
440000263 263 OF Englewood CO 21,122.44 3,338.31 7.210%
440000264 264 IN Delray Beach & Rivie FL 20,802.22 3,415.21 7.110%
440000265 265 OF Annapolis MD 20,527.96 3,471.30 7.020%
440000266 266 RT Gainesville GA 21,082.71 5,124.17 7.330%
240000267 267 MF Grand Prairie TX 20,538.99 3,542.60 7.054%
180000295 268 MF Victoria TX 21,777.28 3,246.70 7.440%
440000269 269 RT Miami FL 21,716.26 3,258.55 7.420%
245114386 270 MF Clear Lake City TX 20,096.63 3,505.21 6.910%
440000271 271 IN Ft. Lauderdale FL 21,761.47 3,109.28 7.520%
240000272 272 OF Portland OR 21,740.40 3,113.32 7.513%
440000273 273 RT Mesa AZ 21,393.58 4,699.20 7.600%
240000274 274 RT San Jose CA 21,590.52 4,673.89 7.675%
245114380 275 MF Metairie LA 19,535.27 3,407.30 6.910%
440000276 276 RT Sioux Falls SD 21,056.14 3,075.22 7.430%
240000277 277 HC Snohomish WA 22,165.87 4,393.26 7.970%
245114296 278 HC St Louis MO 21,798.70 4,543.91 7.875%
180000316 279 MF Toms River NJ 20,022.76 3,257.73 7.170%
245114223 280 MF Baltimore MD 20,048.25 3,291.38 7.210%
245114200 281 LO Metroplois IL 20,478.60 7,578.65 7.625%
180000188 282 OT Las Vegas NV 19,067.71 7,983.64 7.200%
245114353 283 RT Silver Spring MD 19,071.12 3,344.03 6.910%
440000284 284 OF North Hollywood CA 20,442.95 4,660.64 7.490%
440000285 285 RT Pinetop-Lakeside AZ 18,669.03 3,451.15 6.780%
245114285 286 MF Dallas TX 20,870.65 3,019.16 7.550%
180000293 287 RT Shepardsville KY 20,302.47 3,129.53 7.353%
245114280 288 MF Columbus NE 19,622.55 3,256.93 7.125%
440000289 289 OF Menands NY 19,519.12 7,580.73 7.360%
815114087 290 OT West Hazelton PA 20,011.20 7,426.49 7.600%
245999559 291 MF Blommingdale NJ 19,788.03 3,064.88 7.250%
245114291 292 MF Estero FL 19,571.03 3,190.78 7.180%
440000293 293 RT Rockville MD 18,829.63 7,506.07 7.180%
245114365 294 IN Fond Du Lac WI 18,610.97 12,325.08 7.438%
180000324 295 OT Chicago Heights IL 19,583.32 4,928.68 7.430%
240000296 296 SS Everett WA 19,488.01 3,046.19 7.260%
245114346 297 MF Roanoke VA 19,110.62 3,122.09 7.125%
440000298 298 RT Williamsburg VA 20,130.35 2,943.73 7.500%
128878897 299 MF Atlanta GA 24,100.93 3,733.92 9.063%
240000300 300 OF Chicago IL 19,713.73 3,035.83 7.356%
240000301 301 RT Portage MI 19,430.17 4,648.28 7.356%
180000322 302 MF Franklin TN 18,369.96 3,243.02 6.920%
180000192 303 MF San Bernadino CA 19,859.73 7,272.31 7.770%
240000304 304 MF Sparks NV 18,945.09 3,109.90 7.159%
245999531 305 MU Boston MA 19,249.28 4,504.31 7.375%
180000309 306 RT Manchester KY 19,406.77 2,991.46 7.353%
240000307 307 MF Reno NV 18,075.08 3,228.90 6.884%
245114216 308 MF Nashville TN 19,180.89 2,994.56 7.330%
240000309 309 MF Phoenix AZ 19,088.33 3,002.37 7.307%
180000411 310 MF Los Angeles CA 18,585.90 3,005.50 7.140%
245114319 311 MF Ft. Myers FL 18,679.99 3,019.57 7.190%
440000312 312 OF Smithtown NY 18,652.91 3,025.00 7.180%
245114156 313 SS Wayne Township NJ 19,229.28 4,418.44 7.500%
240000314 314 OF West Hartford CT 19,870.26 2,834.20 7.650%
815114272 315 OT Morganton NC 17,142.42 7,856.87 7.000%
180000409 316 MF Los Angeles CA 18,295.50 2,958.53 7.140%
240000317 317 RT Capitola CA 19,467.84 2,738.89 7.584%
245114279 318 MF Kearny NE 18,224.24 3,024.84 7.125%
440000319 319 OF Salt Lake City UT 17,770.51 4,609.44 7.070%
815114128 320 OT Union Township NJ 18,604.17 4,080.35 7.410%
195114177 321 RT Columbia MD 19,307.31 6,796.03 7.875%
180000081 322 MF Chamblee GA 19,887.62 6,780.37 8.120%
180000398 323 RT Memphis TN 18,005.09 2,911.58 7.140%
240000325 325 IN San Leandro CA 18,098.56 4,374.40 7.283%
440000326 326 RT Indianapolis IN 18,240.44 2,907.02 7.250%
240000327 327 IN Westlake Village CA 19,032.74 2,776.80 7.563%
440000328 328 MF Boulder CO 16,937.95 3,120.83 6.790%
240000329 329 RT Newport News VA 18,075.95 4,324.31 7.356%
240000330 330 IN Goleta CA 18,107.75 2,827.93 7.329%
180000318 331 MF Jackson NJ 17,694.53 2,878.93 7.170%
815114255 332 OT Milton Freewater OR 17,225.58 6,253.00 7.250%
815999526 333 OT Portage MI 16,967.62 5,575.07 7.125%
180000379 334 MF Houston TX 17,678.23 2,766.72 7.240%
440000335 335 IN Boulder CO 17,449.67 2,812.53 7.150%
240000336 336 MF Santa Rosa CA 16,835.68 2,938.38 6.908%
240000337 337 RT Sunnyvale CA 18,104.67 4,080.68 7.508%
240000338 338 RT Scottsdale AZ 18,166.04 2,722.13 7.457%
240000339 339 MF Sierra Vista AZ 17,474.74 2,909.22 7.210%
815114356 340 OT St. John IN 16,143.26 7,034.58 7.000%
440000341 341 MF Tampa FL 16,603.09 2,911.28 6.910%
245114268 342 HC Delmar DE 18,995.13 3,849.87 8.000%
240000343 343 OF Chicago IL 17,622.88 2,713.85 7.356%
440000344 344 RT Houston TX 21,709.54 2,048.06 9.010%
815114358 345 OT Lafayette IN 15,661.61 6,864.95 6.875%
245114213 346 MF Murfreesboro TN 17,295.51 2,700.21 7.330%
180000310 347 RT Fairlea WV 17,316.81 2,669.31 7.353%
245999539 348 MF Summerville MA 16,554.19 4,151.45 7.190%
245999550 349 RT Margate FL 16,391.26 8,366.96 7.500%
240000350 350 MF Los Angeles CA 17,636.33 2,535.79 7.625%
245114289 351 MF State College PA 20,084.38 2,015.61 8.700%
240000352 352 RT Walled Lake MI 16,676.91 2,576.19 7.330%
245114312 354 RT Fredericksburg VA 15,785.50 6,345.03 7.250%
440000355 355 OF Annapolis MD 15,564.73 2,675.72 6.970%
815114167 356 OT Miami FL 15,828.93 6,798.17 7.500%
180000404 357 RT Phoenix AZ 16,459.41 2,382.42 7.480%
440000358 358 OF Pacheco CA 16,540.06 2,375.72 7.520%
240000359 359 MF Orange CA 16,145.81 2,502.42 7.375%
245114369 360 IN Stevens Point WI 14,999.89 9,933.65 7.438%
440000361 361 RT Vestavia Hills AL 15,559.29 2,507.84 7.150%
245114244 362 MF Ayer MA 17,133.94 3,473.55 8.000%
180000327 363 MF Pensacola FL 15,010.25 2,615.40 6.960%
245114301 364 SS Citrus Heights CA 15,099.62 3,850.37 7.130%
245114318 365 OF Altomonta Springs/Lo FL 15,088.49 3,853.00 7.125%
240000366 366 MF Peoria IL 14,838.95 2,504.34 7.026%
440000367 367 MF Washington DC 14,605.78 2,552.62 6.920%
440000368 368 MF Sylmar CA 14,957.49 2,497.81 7.090%
440000369 369 LO Saratoga CA 15,714.72 3,583.69 7.550%
240000370 370 MF Stockton CA 15,961.02 2,337.99 7.567%
440000371 371 RT Littleton CO 15,522.24 3,438.30 7.570%
240000372 372 OF Santa Barbara CA 15,471.88 2,272.61 7.451%
245114185 373 MF Granda Hills CA 16,021.08 2,194.60 7.720%
245114361 374 OF Plymouth Meeting PA 15,323.33 3,520.95 7.500%
245114181 375 HC Gig Harbor WA 16,112.08 3,358.55 7.875%
240000376 376 MF Los Angeles CA 14,682.19 2,476.98 7.113%
245999508 377 RT Medford OR 14,767.18 2,287.23 7.250%
440000378 378 RT Galveston TX 14,189.78 3,623.49 7.090%
180000269 379 IN Bethpage NY 14,286.61 2,429.99 7.050%
245114202 381 LO Hammond IN 14,611.38 5,528.45 7.500%
245114083 382 LO Albany GA 15,619.19 5,291.81 8.000%
180000400 383 MF Bowling Green KY 14,207.51 2,358.58 7.060%
440000384 384 RT Memphis TN 14,475.45 5,812.31 7.500%
440000385 385 HC Topeka KS 15,376.85 3,317.54 7.750%
805114012 386 OT Houston TX 13,957.68 5,698.32 7.270%
245114219 387 MU New York NY 14,443.54 2,304.64 7.230%
440000388 388 RT San Diego CA 14,126.18 2,322.08 7.090%
245114183 389 SS Boise ID 15,526.14 3,257.29 7.875%
240000390 390 OF South Bend IN 14,509.90 2,253.30 7.280%
245114115 391 LO Dunn NC 15,773.44 8,532.53 8.625%
240000392 392 MF Oxnard CA 14,053.12 2,239.42 7.201%
180000378 393 OF Coral Gables FL 13,868.15 2,276.80 7.110%
245114228 394 MU Edgewood MD 14,633.85 2,180.18 7.520%
245114297 395 MF Tallahassee FL 14,375.92 2,200.28 7.375%
245114217 396 MF Clarksvile TN 14,274.15 2,228.51 7.330%
240000397 397 RT Peoria AZ 15,106.97 2,086.92 7.750%
195114158 398 LO Forest Park GA 16,927.55 3,782.84 8.875%
245114258 399 IN Phoenixville PA 14,026.93 5,307.31 7.500%
245114151 400 LO Parkersburg WV 14,245.98 5,272.11 7.625%
245114246 401 LO Gaffney SC 14,869.47 5,037.80 8.000%
245999506 402 RT Kennewick WA 13,520.77 2,222.57 7.090%
180000313 403 OT Lexington SC 14,247.13 3,026.96 7.570%
245114276 404 SS Santa Clarita CA 14,342.41 3,207.73 7.620%
245114171 405 MF Sanger CA 14,714.25 2,006.81 7.750%
180000367 406 OF Orlando FL 14,578.38 1,981.91 7.690%
195113941 407 MF Shreveport LA 15,566.47 1,698.71 8.140%
815114250 408 OT Coral Springs FL 12,853.09 5,668.70 7.125%
245114226 409 MF Baltimore MD 13,198.32 2,301.21 7.020%
245114229 410 RT Abingdon MD 13,391.85 3,306.87 7.300%
240000411 411 RT Pico Rivera CA 14,344.65 1,973.78 7.706%
815114251 412 OT Chicago IL 12,339.56 5,332.41 7.000%
245114362 413 IN Menasha WI 12,638.80 8,370.01 7.438%
180000320 414 MF Wannamassa NJ 13,154.49 2,140.25 7.170%
245999523 415 LO Payson AZ 13,734.04 3,025.20 7.590%
440000416 416 MF Austin TX 13,020.44 2,130.63 7.120%
245999520 417 MF Metairie LA 12,653.82 2,142.51 7.000%
440000418 418 OF Santa Barbara CA 13,271.66 2,027.68 7.330%
240000419 419 MF Denver CO 12,611.03 2,191.95 7.000%
180000371 420 RT Houston TX 12,934.15 3,111.15 7.300%
195113936 421 MF Dallas TX 14,748.60 1,609.45 8.140%
440000422 422 RT Vestiva Hills AL 13,458.41 1,939.38 7.510%
180000353 423 MF New York NY 13,234.46 1,982.89 7.390%
245114378 424 LO Franklin TN 13,786.44 3,774.13 7.875%
440000425 425 LO Winter Park FL 13,877.85 2,869.59 7.840%
815114333 426 OT Aurora CO 12,810.20 6,551.42 7.625%
180000363 427 MF Jonesboro GA 11,874.49 3,367.27 6.780%
180000251 428 RT Deptford NJ 12,888.91 2,074.23 7.220%
440000429 429 MF Dallas TX 12,339.07 4,956.02 7.180%
440000430 430 MU New York NY 14,350.75 2,811.78 8.125%
180000390 431 OF Newport Beach CA 13,412.56 1,910.19 7.530%
180000334 432 OT Miami FL 12,769.88 4,152.46 7.450%
815096383 433 OT Ventnor City NJ 12,730.91 2,834.60 7.310%
240000434 434 IN Windsor WI 11,530.75 11,421.60 7.501%
240000435 435 MF Osseo MN 12,333.05 2,094.10 7.039%
240000436 436 OF Murray UT 13,964.61 1,792.95 7.939%
815999513 437 OT Virginia Beach VA 11,996.85 5,190.08 7.170%
815999512 438 OT Roanoke VA 12,006.72 4,978.69 7.170%
245114227 439 IN Belcamp MD 13,181.94 1,939.60 7.560%
245114195 440 MF Palm Springs FL 13,325.80 1,891.77 7.625%
240000441 441 OF Van Buren Township MI 10,492.42 13,059.58 7.060%
815114326 442 OT Houma LA 12,090.63 2,940.29 7.090%
245999502 443 RT Palmdale CA 12,025.61 4,718.42 7.210%
245114359 444 MF Hastings NE 11,850.24 2,076.65 6.875%
240000445 445 MF Glendale CA 12,220.77 2,061.72 7.113%
240000446 446 RT Lancaster CA 12,324.41 2,014.78 7.188%
805114122 447 OT Winslow Township NJ 13,063.42 2,513.86 7.690%
180000073 448 OT Richmond VA 12,697.42 5,129.90 7.770%
440000449 449 RT Stoughton MA 12,748.36 1,863.31 7.450%
440000450 450 RT Plainfield IN 12,659.37 1,880.61 7.400%
440000451 451 RT Placentia CA 12,499.25 1,912.01 7.310%
245999521 452 MF Metairie LA 11,788.53 2,056.12 6.910%
245999552 453 RT Wallkill NY 12,537.02 2,338.81 7.375%
440000454 454 RT Pasadena CA 12,027.96 2,013.98 7.050%
240000455 455 MF Peoria IL 11,509.40 2,122.33 6.758%
245999522 456 LO St. Augustine FL 13,453.75 4,275.21 8.125%
245114394 457 SS Tacoma WA 12,378.78 2,935.72 7.350%
240000458 458 MF Van Nuys CA 12,317.28 1,977.10 7.228%
240000459 459 MF St Louis MO 12,292.37 1,982.09 7.214%
240000460 460 MF St Louis MO 12,292.37 1,982.09 7.214%
245114290 461 LO Kingsland GA 12,990.20 4,412.03 7.875%
245114196 462 MF Washington DC 12,570.06 1,934.12 7.375%
240000463 463 MF Chatsworth CA 12,091.22 2,039.86 7.113%
180000373 464 OT Liberty NY 11,627.81 3,386.79 7.020%
245999507 465 MF Fayetteville AR 12,274.52 1,914.75 7.250%
180000338 466 OT Philadelphia PA 11,535.78 3,207.22 6.970%
815114123 467 OT Wildwood NJ 12,688.97 3,406.00 7.690%
240000468 468 RT Salt Lake City UT 13,496.27 1,691.21 7.999%
240000469 469 MF Fresno CA 11,975.02 1,939.75 7.151%
245114179 470 LO Statesville NC 12,971.53 7,358.93 8.375%
180000330 471 OT Martinsville IN 11,650.40 4,699.94 7.320%
240000472 472 MH Idaho Falls ID 11,612.10 1,939.25 7.058%
440000473 473 RT Lauderhill FL 12,123.72 2,708.18 7.540%
440000474 474 RT Chesapeake VA 11,760.07 1,856.34 7.230%
180000377 475 RT Alpharetta GA 11,066.29 2,967.39 6.920%
240000476 476 OF Chicago IL 11,947.72 1,839.89 7.356%
245114231 477 MU Brighton MA 12,607.96 2,663.12 7.875%
815114263 478 OT Oveido FL 11,137.39 4,544.87 7.160%
240000479 479 LO Mt. Sterling KY 12,294.05 2,710.25 7.672%
240000480 480 LO Elizabethtown KY 12,294.05 2,710.25 7.672%
240000481 481 RT Half Moon Bay CA 12,433.51 2,690.14 7.763%
180000187 482 OT Vernon CT 11,139.58 4,608.66 7.250%
440000483 483 RT Castle Shannon PA 11,995.24 1,706.27 7.550%
240000484 484 MF Truckee CA 11,666.06 1,770.22 7.351%
240000485 485 RT Pleasant Hill CA 12,029.01 2,604.02 7.675%
245114078 486 MF Newton NJ 12,507.46 1,624.63 7.870%
815999524 487 OT Gaylord MI 11,025.42 3,175.89 7.125%
240000488 488 RT Midvale UT 12,640.14 1,612.57 7.959%
245114281 489 HC Santa Monica CA 12,733.40 2,478.84 8.125%
245114203 490 LO Macomb IL 11,574.86 4,283.59 7.625%
245114154 491 LO Lancaster OH 11,574.86 4,283.59 7.625%
245114150 492 LO Logan OH 11,426.47 4,228.66 7.625%
245114153 493 LO Octa OH 11,426.47 4,228.66 7.625%
240000494 494 RT Jacksonville FL 11,139.19 2,736.22 7.280%
815114337 495 OT Brazil IN 10,261.09 4,578.17 6.938%
180000394 496 RT Gardner MA 11,228.39 1,745.85 7.260%
245114287 497 RT Grants NM 11,453.48 2,587.35 7.500%
180000406 498 RT Stroud Township PA 11,117.50 2,664.83 7.290%
245114339 499 MF Miramar FL 10,886.28 1,834.32 7.063%
440000500 500 RT Peoria AZ 12,760.17 1,500.54 8.240%
440000501 501 RT Montgomery TX 11,736.56 2,154.99 7.656%
180000346 502 OT Ft. Myers Shores FL 10,177.33 4,637.05 6.920%
245114277 503 SS Van Nuys CA 11,676.14 2,575.46 7.670%
440000504 504 LO Brigham City UT 11,259.70 2,670.09 7.410%
245114275 505 RT Plymouth Meeting PA 11,203.71 2,683.00 7.375%
240000506 506 RT Stanton CA 10,411.42 7,060.67 7.369%
245114205 507 LO Sycamore IL 11,278.07 4,173.75 7.625%
815114110 509 OT Shreveport LA 11,704.05 2,163.61 7.780%
240000510 510 MF San Francisco CA 11,851.52 1,604.88 7.796%
240000511 511 MF Oxnard CA 10,832.61 1,726.22 7.201%
180000445 512 OT Decatur GA 10,191.95 4,298.39 7.100%
240000513 513 MF Los Angeles CA 10,465.87 1,751.85 7.051%
245114197 514 MF Boise ID 10,378.02 1,754.94 7.020%
180000423 515 RT New York NY 10,952.54 1,584.06 7.460%
440000516 516 RT Payson AZ 10,797.67 1,628.35 7.370%
240000517 517 MF Burlingame CA 10,356.45 1,735.27 7.096%
240000518 518 RT Ogden NY 11,426.49 2,359.06 7.910%
240000519 519 LO Prescott AZ 11,155.51 3,828.80 7.936%
240000520 520 IN Livermoore CA 9,833.62 6,756.60 7.406%
180000441 521 OT Lancaster PA 9,765.07 2,427.97 6.900%
245114364 522 IN Menasha WI 9,861.04 6,530.45 7.438%
240000523 523 MF St. Paul MN 10,082.07 1,687.60 7.051%
240000524 524 OF Tempe AZ 10,717.10 1,534.74 7.513%
440000525 525 RT Salina KS 11,247.68 1,459.26 7.890%
180000311 526 RT Crestwood KY 10,449.80 1,610.79 7.353%
440000527 527 MF Orchard Park NY 10,334.42 2,461.64 7.380%
245114310 528 MF East Palo Alto CA 10,280.95 1,629.85 7.250%
440000529 529 RT Mesa AZ 10,523.35 1,526.29 7.490%
440000530 530 RT Phoenix AZ 9,984.36 5,142.73 7.640%
440000531 531 OF Greenville SC 10,170.33 1,576.24 7.320%
180000350 532 OF Hialeah FL 10,732.65 1,439.01 7.740%
240000533 533 OF Billerica MA 9,818.55 2,414.46 7.200%
245114347 534 MF Philadelphia PA 9,711.38 2,439.77 7.125%
240000535 535 MF Los Angeles CA 10,194.91 1,538.46 7.368%
440000536 536 MF Spartanburg SC 9,823.27 1,612.74 7.110%
440000537 537 RT Wellesley MA 9,794.48 1,618.61 7.090%
815114334 538 OT Tipton IN 9,435.66 3,903.73 7.250%
805113988 539 OT Cranford NJ 8,837.65 9,709.21 7.563%
180000255 540 MF Goodyear AZ 9,767.54 2,348.95 7.360%
815114089 541 OT York PA 8,782.58 3,905.57 6.850%
180000393 542 IN Okmulgee OK 9,526.87 5,966.40 7.710%
240000543 543 MF Los Angeles CA 9,483.28 1,565.70 7.125%
240000544 544 OT Camden SC 9,648.32 2,603.89 7.420%
240000545 545 OT Mableton GA 8,927.33 2,506.87 6.970%
815114336 546 OT Rockville IN 8,660.66 3,864.11 6.938%
815114335 547 OT Edinburgh IN 9,046.73 3,742.81 7.250%
440000548 548 RT Mesa AZ 9,597.93 1,447.42 7.370%
240000549 549 RT Victorville CA 9,230.79 2,283.66 7.201%
815114350 550 OT Greece NY 8,925.69 2,391.03 7.000%
180000291 551 RT Amenia NY 9,740.02 1,436.46 7.490%
245114260 552 MF Everett WA 9,305.99 1,522.15 7.170%
440000553 553 RT Oxford NC 9,642.74 2,217.43 7.520%
440000554 554 RT Arvada CO 9,409.85 1,458.33 7.270%
805114176 555 OT Oldsmar FL 9,071.29 3,524.17 7.300%
245999516 556 RT Henderson NV 8,964.84 3,183.03 7.210%
245114300 557 SS Glendora CA 9,103.72 2,202.24 7.280%
180000410 558 MF Los Angeles CA 8,936.97 1,469.07 7.090%
180000347 559 IN Ft. Worth TX 9,142.07 2,191.58 7.380%
240000560 560 OF Murray UT 10,047.29 1,281.79 7.959%
245114363 561 IN Neenah WI 8,611.05 5,702.65 7.438%
180000259 562 OF Port Jefferson Statio NY 9,671.93 1,295.54 7.790%
440000563 563 IN Houston TX 9,265.91 1,362.15 7.500%
440000564 564 OF Sarasota FL 9,131.40 1,326.02 7.470%
245999515 565 MF Los Angeles CA 8,902.63 1,370.74 7.290%
180000340 566 MF South Miami FL 8,654.70 1,435.90 7.110%
245114184 567 MF Charlotte NC 9,173.71 2,043.21 7.635%
240000569 569 MH Oceano CA 8,059.63 5,644.31 7.263%
240000570 570 MF North Hollywood CA 8,748.92 1,369.27 7.306%
240000571 571 RT Mountain View CA 9,022.11 1,973.35 7.638%
240000572 572 IN Oakland CA 8,790.85 3,230.93 7.654%
815114252 573 OT Kannapolis NC 9,398.04 951.96 7.875%
240000574 574 MF Los Angeles CA 8,340.62 1,396.11 7.051%
240000575 575 OF Brookfield WI 8,888.18 1,285.20 7.535%
815999553 576 OT Aiken SC 7,986.72 3,320.02 7.125%
180000267 577 MF Oklahoma City OK 8,387.58 1,367.49 7.180%
180000399 578 OT Sandy Township OH 8,148.69 2,704.29 7.230%
245114225 579 MF Baltimore MD 8,316.96 1,365.42 7.210%
245114311 580 RT Charlotte NC 8,535.69 1,299.52 7.375%
180000233 581 OT Hogansville GA 8,290.30 3,465.87 7.540%
180000444 582 OT Oak Ridge TN 8,237.00 2,837.98 7.340%
240000583 583 OF West Carrollton OH 8,475.17 1,246.82 7.430%
240000584 584 OF Warrensville Heights OH 8,368.41 1,267.67 7.340%
240000585 585 OF Cupertino CA 8,585.39 1,880.99 7.632%
240000586 586 IN Lake Forest CA 7,947.48 1,366.75 7.000%
245114190 587 MF Keizer OR 8,528.60 1,260.40 7.500%
245114381 588 MF Metairie LA 7,814.11 1,362.92 6.910%
180000332 589 RT New York NY 8,336.26 1,246.84 7.430%
240000590 590 OF Santa Barbara CA 8,422.91 1,205.42 7.515%
240000591 591 OF Panorama City CA 8,905.00 1,128.48 7.980%
815114253 592 OT Gastonia NC 8,781.09 893.91 7.875%
245114221 593 MF Baltimore MD 7,754.33 1,318.10 7.100%
180000364 594 MF Jonesboro GA 7,342.82 2,052.80 6.830%
245114293 595 MH Chubbuck ID 7,943.42 1,265.96 7.250%
440000596 596 RT Pembroke Pines FL 8,457.80 1,125.69 7.810%
440000597 597 RT Miami Beach FL 7,809.34 1,173.87 7.380%
240000598 598 MF Los Angeles CA 7,796.11 1,176.47 7.368%
240000599 599 IN Santa Clarita CA 7,828.48 1,779.25 7.501%
440000600 600 RT Fairfield CT 7,461.96 1,875.98 7.180%
245114366 601 IN Neenah WI 7,222.17 4,782.87 7.438%
245114370 602 IN Fond Du Lac WI 7,222.17 4,782.87 7.438%
815114254 604 OT Wilmington NC 8,126.21 948.79 7.875%
815999546 605 OT Kernersville NC 7,056.46 2,562.79 7.125%
815114271 606 OT Easley SC 6,708.84 2,588.00 6.790%
440000607 607 RT Tucson AZ 7,528.37 1,135.33 7.370%
240000608 608 OT Mt. Holly NC 7,303.54 2,920.18 7.580%
240000609 609 MF Minneapolis MN 6,678.69 1,880.60 6.784%
240000610 610 IN Las Vegas NV 7,613.15 1,084.25 7.615%
240000611 611 OT Florence SC 7,065.48 3,028.59 7.470%
440000612 612 RT Fairfield CT 7,002.76 1,760.54 7.180%
240000613 613 MF Oxnard CA 7,026.56 1,119.71 7.201%
440000614 614 IN Marietta GA 7,063.48 1,679.90 7.340%
245114348 615 MF Orange Park FL 7,193.00 1,095.10 7.375%
180000298 616 OT Williamsport PA 6,523.25 3,049.75 7.060%
180000184 617 OT Westbrook ME 6,734.43 2,699.11 7.420%
240000618 618 OF Salt Lake City UT 7,551.30 958.46 7.975%
180000401 619 MF Clarksville TN 6,601.47 1,095.90 7.060%
240000620 620 IN Simi Valley CA 6,737.46 1,080.29 7.215%
240000621 621 OF Thousand Oaks CA 7,258.01 962.08 7.863%
245114314 622 RT Brockton MA 6,878.79 1,526.55 7.625%
240000623 623 MF Tucson AZ 6,400.49 1,059.24 7.134%
245114367 624 IN Neenah WI 6,111.07 4,047.04 7.438%
245114368 625 IN Combined Locks WI 6,111.07 4,047.04 7.438%
240000626 626 SS Phoenix AZ 6,381.38 4,043.98 7.863%
245114344 627 MF McFarland WI 8,044.95 706.21 9.110%
245114294 628 MF Kearny NJ 6,737.22 914.06 7.750%
245999558 629 MF DeKalb IL 6,261.29 969.78 7.250%
245114215 630 MF Murfreesboro TN 6,322.26 987.04 7.330%
440000631 631 OF Austin TX 6,378.79 934.23 7.460%
180000328 632 OF Houston TX 5,862.99 1,045.29 6.890%
240000633 633 MF Houston TX 6,153.82 1,497.32 7.341%
440000634 634 MF Gladstone MO 5,949.65 974.37 7.240%
180000345 635 OF Norman OK 6,046.36 1,363.08 7.530%
180000361 636 IN Opa Locka FL 6,037.93 1,365.00 7.520%
180000365 637 MF Atlanta GA 5,480.78 1,510.65 6.880%
240000638 638 MF Canoga Park CA 5,582.95 995.70 6.889%
240000639 639 MF Tucson AZ 5,531.42 1,006.49 6.828%
240000640 640 MF Monmouth OR 5,863.94 1,435.15 7.360%
240000641 641 MF Longview TX 5,985.87 1,404.04 7.500%
240000642 642 SS Salt Lake City UT 6,401.28 1,316.88 8.000%
245999510 643 MF Allston MA 5,842.20 911.35 7.250%
440000644 644 RT Chandler AZ 5,947.60 869.74 7.500%
240000645 645 MF Pacific Palisades CA 5,985.38 876.75 7.567%
245114399 646 MU Redbank NJ 6,090.81 1,239.31 7.875%
180000317 647 MF Garfield NJ 5,587.75 909.13 7.170%
245114222 648 MF Baltimore MD 5,473.98 930.48 7.100%
245114295 649 RT Coral Springs FL 5,827.67 1,257.31 7.750%
245999555 650 MF Omaha NE 5,198.46 910.98 6.875%
180000344 651 OT Vestal NY 5,396.19 1,094.34 7.290%
180000383 652 RT Tuscaloosa AL 5,394.94 811.94 7.360%
805114038 653 OT Newport News VA 5,765.46 1,481.64 8.125%
240000654 654 MF Salt Lake City UT 5,311.79 806.28 7.350%
180000415 655 MF Denver CO 4,917.65 866.26 6.880%
240000656 656 MF Minneapolis MN 5,022.53 813.57 7.151%
240000657 657 IN Martinez CA 5,172.13 732.42 7.600%
815114178 658 OT Fallon NV 5,087.26 1,878.36 7.850%
240000659 659 MF Yuma AZ 4,768.62 780.25 7.169%
245114224 660 MF Baltimore MD 4,599.14 755.05 7.210%
245114387 661 MF Long Branch NJ 4,416.02 752.40 6.960%
240000662 662 MF Glendale CA 4,493.35 732.15 7.133%
245114230 663 OF Pikesville MD 4,625.02 1,075.23 7.520%
245999541 664 MF Thomson GA 5,339.52 553.52 8.520%
240000665 665 RT Milpitas CA 4,536.29 1,049.43 7.438%
180000392 666 IN Tulsa OK 4,330.40 2,711.99 7.710%
245114340 667 RT La Grange GA 4,585.86 1,017.70 7.625%
240000668 668 MF Minneapolis MN 4,001.81 1,126.83 6.784%
245114108 669 MF Tunica MS 4,879.25 567.43 8.250%
240000670 670 RT Plano TX 4,703.61 874.14 8.375%
245114120 671 MF Harford NY 3,783.78 530.07 7.650%
180000335 672 OT Tustin CA 2,577.80 2,067.47 7.060%
245113961 673 MF Atlanta GA 2,958.01 663.05 7.500%
245114341 674 RT Huntsville AL 2,751.52 610.61 7.625%
195114186 675 MF Bronx NY 2,771.37 380.84 7.750%
240000676 676 MF Arleta CA 2,431.90 380.61 7.306%
Totals 19,935,867.02 3,963,916.67
</TABLE>
<TABLE>
<CAPTION>
Loan Anticipated Neg Beginning Ending Paid
Number Repayment Maturity Amort Scheduled Scheduled Thru
Date Date (Y/N) Balance Balance Date
<S> <C> <C> <C> <C> <C> <C>
240000001 N/A 10/01/2013 N 160,554,122.40 159,906,111.80 11/10/2000
240000002 04/10/2011 04/10/2023 N 154,000,000.00 154,000,000.00 11/10/2000
240000003 11/10/2006 11/10/2031 N 85,527,649.00 85,527,649.00 11/10/2000
240000004 11/10/2008 11/10/2033 N 77,863,877.00 77,863,877.00 11/10/2000
355132459 N/A 05/01/2013 N 62,000,000.00 62,000,000.00 12/01/2000
245114125 N/A 12/01/2027 N 62,327,130.03 62,268,025.08 12/01/2000
245114400 N/A 04/01/2008 N 24,695,326.23 24,669,966.41 12/01/2000
240000009 N/A 01/01/2008 N 23,075,381.92 23,042,858.88 12/01/2000
440000010 03/01/2005 03/01/2028 N 21,939,390.12 21,917,928.64 12/01/2000
245114220 N/A 01/01/2010 N 21,570,293.97 21,548,488.06 12/01/2000
180000281 N/A 01/01/2003 N 20,581,505.30 20,533,093.55 12/01/2000
245114267 N/A 03/01/2013 N 20,707,103.30 20,687,942.58 11/01/2000
180000314 N/A 02/01/2008 N 20,421,333.58 20,400,390.67 12/01/2000
245114329 N/A 02/01/2008 N 20,216,631.46 20,195,200.78 12/01/2000
245999549 N/A 05/01/2008 N 19,510,487.59 19,490,808.12 12/01/2000
440000017 02/01/2008 02/01/2028 N 17,527,455.62 17,510,193.98 12/01/2000
195113931 07/01/2007 07/01/2027 N 17,489,786.72 17,476,840.15 12/01/2000
180000242 N/A 01/01/2008 N 16,934,544.65 16,917,901.95 12/01/2000
180000285 N/A 01/01/2005 N 16,466,562.12 16,450,930.23 12/01/2000
355132446 N/A 01/01/2013 N 16,052,648.05 16,036,695.82 12/01/2000
440000022 03/01/2008 03/01/2028 N 15,902,271.53 15,886,975.96 12/01/2000
815114236 N/A 11/01/2017 N 15,137,694.32 15,137,694.32 12/01/2000
815114235 N/A 11/01/2017 N 15,127,164.31 15,127,164.31 12/01/2000
245114266 N/A 03/01/2013 N 14,829,020.84 14,815,299.23 12/01/2000
180000315 02/01/2013 02/01/2028 N 14,183,680.60 14,169,892.05 11/01/2000
240000027 N/A 04/01/2008 N 14,163,690.22 14,150,366.62 12/01/2000
245114288 N/A 01/01/2008 N 14,099,807.85 14,085,587.87 12/01/2000
180000389 N/A 04/01/2008 N 13,955,789.95 13,942,261.14 12/01/2000
180000351 N/A 03/01/2008 N 13,280,117.69 13,260,798.82 12/01/2000
815114262 N/A 02/01/2023 N 13,323,347.36 13,307,402.53 12/01/2000
180000402 N/A 04/01/2005 N 13,410,584.11 13,397,313.99 12/01/2000
245114261 N/A 01/01/2018 N 12,650,665.22 12,621,539.37 12/01/2000
245114331 N/A 02/01/2008 N 12,986,715.48 12,972,948.89 12/01/2000
440000035 N/A 04/01/2008 N 12,977,713.11 12,965,688.35 12/01/2000
245114391 N/A 03/01/2011 N 12,903,989.95 12,890,875.99 12/01/2000
245114330 N/A 02/01/2008 N 12,831,650.27 12,818,048.05 12/01/2000
245114401 N/A 04/01/2008 N 12,879,520.93 12,866,947.68 12/01/2000
245114063 N/A 11/01/2007 N 12,484,619.93 12,473,565.63 11/01/2000
440000040 N/A 03/01/2023 N 11,961,984.33 11,943,494.68 12/01/2000
355132439 N/A 12/01/2007 N 12,086,818.54 12,072,444.15 12/01/2000
180000438 N/A 05/01/2008 N 12,115,449.08 12,103,852.09 12/01/2000
440000043 04/01/2008 04/01/2028 N 12,091,110.81 12,079,056.95 12/01/2000
440000044 N/A 02/01/2005 N 11,940,412.15 11,929,018.31 12/01/2000
180000326 N/A 02/01/2008 N 11,764,949.23 11,747,656.12 12/01/2000
180000304 02/01/2008 02/01/2028 N 11,881,850.39 11,870,213.54 12/01/2000
180000282 N/A 02/01/2023 N 11,691,787.95 11,675,841.79 12/01/2000
245114375 N/A 03/01/2008 N 11,662,906.88 11,651,309.17 12/01/2000
180000289 01/01/2005 01/01/2028 N 11,603,363.20 11,592,601.27 12/01/2000
440000050 02/01/2013 02/01/2028 N 11,299,514.49 11,288,509.36 12/01/2000
180000287 N/A 01/01/2008 N 11,303,984.24 11,293,297.33 12/01/2000
180000396 N/A 07/01/2019 N 10,741,782.64 10,721,703.96 12/01/2000
245114265 N/A 03/01/2013 N 10,738,391.01 10,728,454.54 12/01/2000
440000054 N/A 10/01/2012 N 10,725,373.73 10,715,638.07 12/01/2000
815114233 N/A 11/01/2017 N 10,495,564.52 10,495,564.52 12/01/2000
815114234 N/A 11/01/2017 N 10,409,906.40 10,409,906.40 12/01/2000
245114374 N/A 03/01/2008 N 10,338,630.98 10,328,602.44 12/01/2000
815114232 N/A 11/01/2017 N 10,341,816.08 10,341,816.08 12/01/2000
440000059 N/A 05/01/2008 N 10,270,136.81 10,260,671.09 12/01/2000
240000060 N/A 01/01/2008 N 9,853,239.86 9,843,529.47 12/01/2000
245114309 N/A 01/01/2008 N 9,736,086.43 9,726,624.13 12/01/2000
245114303 N/A 03/01/2028 N 9,717,341.81 9,708,460.58 12/01/2000
180000240 01/01/2008 01/01/2028 N 9,528,916.86 9,519,988.82 12/01/2000
245114114 N/A 12/01/2007 N 9,180,226.83 9,159,379.39 12/01/2000
245114304 N/A 03/01/2028 N 9,479,542.99 9,470,928.49 12/01/2000
180000368 N/A 03/01/2008 N 9,362,462.81 9,353,355.59 12/01/2000
245114107 N/A 12/01/2007 N 9,349,937.07 9,341,095.41 12/01/2000
195113942 07/01/2007 07/01/2027 N 9,418,413.85 9,411,442.01 12/01/2000
245114320 N/A 02/01/2013 N 8,931,757.25 8,918,628.60 12/01/2000
440000070 N/A 05/01/2008 N 8,909,201.25 8,895,885.50 12/01/2000
245114390 N/A 04/01/2011 N 9,030,409.33 9,021,753.14 12/01/2000
245114371 N/A 03/01/2008 N 9,021,918.55 9,013,167.23 12/01/2000
440000073 02/01/2013 02/01/2028 N 8,982,813.67 8,973,818.85 12/01/2000
180000369 N/A 03/01/2008 N 8,971,831.76 8,963,088.16 12/01/2000
180000306 N/A 01/01/2008 N 8,975,272.57 8,966,945.16 12/01/2000
440000076 N/A 03/01/2008 N 8,920,433.67 8,911,658.51 12/01/2000
245114305 N/A 01/01/2013 N 8,727,487.59 8,718,618.22 12/01/2000
245114360 N/A 02/01/2018 N 8,460,330.52 8,441,292.55 12/01/2000
180000297 02/01/2008 02/01/2028 N 8,558,568.20 8,549,823.16 12/01/2000
180000376 02/29/2008 02/28/2023 N 7,981,281.20 7,969,482.36 12/01/2000
245114298 N/A 01/01/2013 N 7,986,024.84 7,978,335.28 12/01/2000
440000083 04/01/2018 04/01/2028 N 7,919,291.99 7,912,071.64 12/01/2000
355132436 N/A 12/01/2007 N 7,723,987.94 7,712,045.19 12/01/2000
195113938 07/01/2007 07/01/2027 N 7,889,527.59 7,883,687.49 12/01/2000
240000086 N/A 01/01/2008 N 7,738,241.12 7,730,662.99 12/01/2000
440000087 N/A 04/01/2008 N 7,626,191.19 7,619,244.67 12/01/2000
240000088 N/A 01/01/2008 N 7,592,236.87 7,584,801.73 12/01/2000
440000089 N/A 02/01/2008 N 7,499,418.14 7,488,648.19 12/01/2000
245114323 N/A 01/01/2008 N 7,509,945.63 7,499,672.44 12/01/2000
240000091 N/A 11/01/2007 N 7,588,528.41 7,581,274.40 11/01/2000
440000092 N/A 04/01/2008 N 7,569,406.83 7,562,259.47 12/01/2000
245114395 N/A 03/01/2008 N 7,415,851.31 7,408,758.52 12/01/2000
245114207 N/A 02/01/2008 N 7,396,017.05 7,388,597.49 12/01/2000
355112450 N/A 05/01/2018 N 6,963,990.00 6,947,376.46 12/01/2000
245114157 N/A 01/01/2008 N 7,215,110.85 7,208,406.36 12/01/2000
180000331 02/01/2008 02/01/2028 N 7,039,990.38 7,033,347.49 12/01/2000
440000098 02/01/2008 02/01/2028 N 7,015,567.02 7,008,797.39 12/01/2000
245114274 N/A 12/01/2007 N 6,980,404.97 6,973,428.77 12/01/2000
180000343 N/A 02/01/2008 N 6,963,127.74 6,956,295.55 12/01/2000
240000101 N/A 11/01/2007 N 6,953,437.02 6,947,397.56 11/01/2000
180000385 N/A 04/01/2008 N 6,929,098.46 6,922,381.36 12/01/2000
180000300 02/01/2008 02/01/2028 N 6,914,847.29 6,908,075.03 12/01/2000
180000381 03/01/2008 03/01/2028 N 6,905,969.55 6,899,741.52 12/01/2000
245999535 N/A 05/01/2013 N 6,847,485.72 6,841,198.52 12/01/2000
180000374 N/A 03/01/2004 N 6,833,938.88 6,827,512.66 10/01/2000
180000342 02/01/2009 02/01/2021 N 6,653,915.21 6,641,775.94 12/01/2000
240000108 N/A 11/01/2007 N 6,781,851.84 6,775,255.69 12/01/2000
245114338 N/A 05/01/2028 N 6,739,063.24 6,732,527.15 12/01/2000
240000110 N/A 04/01/2008 N 6,655,935.49 6,646,565.83 12/01/2000
180000358 03/01/2008 03/01/2028 N 6,674,549.71 6,667,872.75 12/01/2000
240000112 N/A 03/01/2008 N 6,676,708.24 6,670,141.46 12/01/2000
245999547 N/A 04/01/2008 N 6,613,281.45 6,606,674.68 12/01/2000
440000114 04/01/2008 04/01/2028 N 6,583,757.10 6,577,254.43 12/01/2000
240000115 N/A 02/01/2008 N 6,574,170.55 6,567,737.90 12/01/2000
180000386 N/A 03/01/2008 N 6,541,055.65 6,534,904.83 12/01/2000
240000117 N/A 02/01/2008 N 6,543,963.89 6,538,124.83 12/01/2000
240000118 N/A 11/01/2007 N 6,527,142.74 6,521,150.03 12/01/2000
440000119 02/01/2008 02/01/2028 N 6,493,465.35 6,486,878.93 12/01/2000
180000384 N/A 04/01/2008 N 6,441,133.79 6,434,889.72 12/01/2000
245999551 N/A 04/01/2008 N 6,360,545.65 6,351,398.44 12/01/2000
240000122 02/01/2003 02/01/2028 N 6,412,250.21 6,405,958.57 12/01/2000
180000329 N/A 02/01/2008 N 6,434,327.32 6,428,221.80 12/01/2000
180000296 02/01/2008 02/01/2028 N 6,423,636.60 6,417,216.22 12/01/2000
180000214 12/01/2017 12/01/2027 N 6,407,252.99 6,401,108.95 12/01/2000
355132437 N/A 11/01/2007 N 6,321,077.03 6,311,810.34 12/01/2000
245114376 N/A 04/01/2028 N 6,404,609.40 6,398,731.08 12/01/2000
245114396 N/A 04/01/2008 N 6,284,169.73 6,275,778.58 12/01/2000
245114182 N/A 02/01/2023 N 6,230,729.50 6,221,207.57 12/01/2000
240000130 N/A 01/01/2008 N 6,303,959.31 6,297,684.36 12/01/2000
440000131 02/01/2008 02/01/2028 N 6,258,121.00 6,252,204.97 12/01/2000
245114377 N/A 04/01/2018 N 6,251,212.79 6,245,321.25 12/01/2000
245114131 N/A 01/01/2008 N 6,246,830.98 6,241,225.59 12/01/2000
245114193 N/A 12/01/2012 N 6,198,590.32 6,192,431.94 12/01/2000
245114398 N/A 03/01/2008 N 6,155,919.59 6,149,825.10 12/01/2000
180000437 N/A 05/01/2008 N 6,173,614.03 6,167,659.99 12/01/2000
240000137 N/A 04/01/2008 N 6,153,879.09 6,148,090.21 12/01/2000
245999548 N/A 04/01/2013 N 6,149,226.12 6,143,292.88 12/01/2000
245114132 N/A 12/01/2027 N 6,132,271.36 6,126,368.44 12/01/2000
245999504 N/A 04/01/2014 N 6,087,505.26 6,081,219.28 12/01/2000
245114218 N/A 01/01/2009 N 6,200,000.00 6,200,000.00 12/01/2000
180000357 03/01/2008 03/01/2028 N 6,041,198.32 6,035,154.94 12/01/2000
440000144 N/A 12/01/2007 N 6,036,817.08 6,031,060.10 12/01/2000
180000275 N/A 10/01/2022 N 5,917,113.26 5,908,099.80 12/01/2000
245114247 N/A 01/01/2008 N 5,926,285.45 5,918,327.32 12/01/2000
245114209 N/A 12/01/2007 N 5,664,468.06 5,657,078.14 12/01/2000
240000148 N/A 01/01/2005 N 5,874,156.43 5,866,150.55 12/01/2000
440000149 N/A 04/01/2008 N 5,782,503.94 5,774,194.14 12/01/2000
245114393 N/A 04/01/2008 N 5,656,000.92 5,643,144.87 12/01/2000
180000319 02/01/2013 02/01/2028 N 5,844,923.38 5,839,241.29 11/01/2000
440000152 N/A 02/01/2008 N 5,838,960.86 5,833,103.32 12/01/2000
245114173 N/A 01/01/2008 N 5,856,403.92 5,851,148.86 11/01/2000
180000283 N/A 01/01/2008 N 5,853,965.90 5,848,640.90 12/01/2000
180000407 N/A 04/01/2008 N 5,663,898.77 5,658,520.37 12/01/2000
440000156 N/A 03/01/2008 N 5,665,951.93 5,660,733.94 11/01/2000
180000312 02/01/2013 02/01/2028 N 5,652,426.48 5,647,002.56 12/01/2000
245114208 N/A 02/01/2028 N 5,642,952.76 5,637,250.03 12/01/2000
815114269 N/A 01/01/2018 N 5,542,460.48 5,533,965.66 12/01/2000
240000160 N/A 03/01/2008 N 5,591,585.20 5,586,085.68 12/01/2000
180000372 N/A 03/01/2008 N 5,576,848.41 5,571,524.52 12/01/2000
440000162 02/01/2008 02/01/2028 N 5,557,886.63 5,552,642.22 12/01/2000
245114321 N/A 02/01/2013 N 5,474,303.11 5,466,256.53 12/01/2000
440000164 02/01/2008 02/01/2028 N 5,452,004.01 5,446,604.82 12/01/2000
240000165 N/A 11/01/2007 N 5,452,915.59 5,447,836.04 12/01/2000
245114315 N/A 01/01/2008 N 5,352,705.99 5,347,261.49 12/01/2000
245999501 N/A 04/01/2013 N 5,309,028.79 5,301,670.48 12/01/2000
195113933 07/01/2007 07/01/2027 N 5,421,764.75 5,417,751.37 12/01/2000
245114372 N/A 03/01/2013 N 4,929,935.09 4,909,699.88 12/01/2000
245114211 N/A 01/01/2008 N 5,241,491.05 5,235,345.99 12/01/2000
245999500 N/A 04/01/2008 N 5,220,695.06 5,213,723.96 12/01/2000
180000268 01/01/2008 01/01/2028 N 5,254,573.37 5,249,380.58 12/01/2000
195114118 N/A 11/01/2027 N 5,262,429.16 5,257,646.65 12/01/2000
440000174 N/A 04/01/2008 N 5,237,992.51 5,233,139.14 12/01/2000
245114385 N/A 04/01/2008 N 5,225,263.99 5,220,015.97 11/01/2000
245999511 N/A 05/01/2008 N 5,167,469.85 5,160,230.51 12/01/2000
355132443 N/A 01/01/2018 N 5,031,753.73 5,019,598.86 11/01/2000
440000178 N/A 04/01/2008 N 5,214,538.81 5,209,707.18 12/01/2000
440000179 03/01/2008 03/01/2028 N 5,166,412.98 5,161,311.67 12/01/2000
245114324 N/A 01/01/2008 N 5,102,911.80 5,095,931.30 12/01/2000
245114345 N/A 02/01/2018 N 4,981,603.98 4,970,375.86 12/01/2000
240000182 N/A 01/01/2008 N 5,122,402.61 5,117,374.08 11/01/2000
240000183 N/A 01/01/2008 N 5,062,578.88 5,057,653.17 12/01/2000
245999556 N/A 05/01/2008 N 4,995,395.41 4,990,380.10 12/01/2000
245114322 N/A 01/01/2008 N 4,910,349.19 4,903,632.11 12/01/2000
245114273 N/A 12/01/2007 N 4,886,284.04 4,881,400.70 12/01/2000
440000187 N/A 04/01/2008 N 4,827,157.80 4,820,492.15 12/01/2000
440000188 N/A 04/01/2008 N 4,803,200.34 4,795,798.10 12/01/2000
815114270 N/A 01/01/2018 N 4,785,191.84 4,777,801.26 12/01/2000
440000191 N/A 02/01/2008 N 4,819,184.42 4,814,412.00 12/01/2000
245114292 N/A 02/01/2008 N 4,785,399.14 4,780,491.52 12/01/2000
180000337 N/A 02/01/2005 N 4,788,783.46 4,784,089.53 12/01/2000
180000391 N/A 04/01/2008 N 4,783,136.69 4,778,534.51 12/01/2000
245114286 N/A 03/01/2008 N 4,700,341.66 4,693,785.29 12/01/2000
195114175 N/A 11/01/2007 N 4,724,615.26 4,719,451.06 12/01/2000
245114302 N/A 02/01/2008 N 4,681,542.10 4,677,161.67 12/01/2000
180000288 01/01/2005 01/01/2028 N 4,627,730.18 4,623,323.86 11/01/2000
180000321 02/01/2013 02/01/2028 N 4,554,169.45 4,549,742.15 12/01/2000
180000424 N/A 05/01/2008 N 4,499,058.30 4,494,903.75 11/01/2000
245114392 N/A 04/01/2008 N 4,336,267.32 4,326,411.02 12/01/2000
240000204 N/A 02/01/2008 N 4,486,607.18 4,482,413.08 12/01/2000
240000205 N/A 02/01/2008 N 4,479,908.38 4,475,516.79 12/01/2000
245114180 N/A 12/01/2012 N 4,399,263.36 4,392,848.52 12/01/2000
240000207 N/A 03/01/2008 N 4,390,325.65 4,386,106.79 12/01/2000
180000303 02/01/2013 02/01/2028 N 4,394,784.64 4,390,850.60 12/01/2000
180000333 N/A 02/01/2008 N 4,390,078.97 4,386,005.78 12/01/2000
440000210 01/01/2008 01/01/2028 N 4,382,574.82 4,378,354.95 12/01/2000
245114325 N/A 02/01/2008 N 4,325,402.70 4,319,154.68 12/01/2000
240000212 N/A 01/01/2008 N 4,381,459.65 4,377,315.83 12/01/2000
195096351 N/A 11/01/2007 N 4,367,962.19 4,363,346.03 12/01/2000
440000214 N/A 04/01/2008 N 4,319,523.50 4,314,441.45 12/01/2000
180000362 N/A 03/01/2008 N 4,293,885.61 4,289,794.21 12/01/2000
440000216 03/01/2008 03/01/2028 N 4,290,369.67 4,286,172.76 12/01/2000
440000217 N/A 03/01/2023 N 4,215,247.64 4,208,884.05 12/01/2000
245999529 N/A 04/01/2008 N 4,261,571.06 4,257,648.53 12/01/2000
240000219 N/A 04/01/2008 N 4,157,153.03 4,153,425.81 12/01/2000
180000397 N/A 04/01/2008 N 4,097,969.92 4,093,967.49 12/01/2000
240000221 N/A 04/01/2005 N 4,097,383.81 4,093,363.22 12/01/2000
245999503 N/A 04/01/2018 N 3,930,541.39 3,920,684.18 12/01/2000
245114343 N/A 02/01/2013 N 4,084,771.01 4,080,597.23 12/01/2000
180000263 01/01/2003 01/01/2023 N 4,031,897.84 4,026,028.05 11/01/2000
180000355 03/01/2008 03/01/2028 N 4,081,538.44 4,077,722.12 12/01/2000
180000348 N/A 03/01/2008 N 4,072,701.47 4,068,922.17 12/01/2000
240000227 N/A 03/01/2008 N 4,052,143.25 4,048,157.83 12/01/2000
245999517 N/A 04/01/2018 N 4,005,008.43 3,999,428.62 11/01/2000
240000229 N/A 08/01/2009 N 3,470,528.07 3,446,736.83 12/01/2000
180000292 N/A 01/01/2018 N 3,938,242.10 3,931,611.65 12/01/2000
180000354 03/01/2008 03/01/2028 N 4,022,951.82 4,019,190.29 12/01/2000
440000232 12/01/2007 12/01/2027 N 4,027,643.10 4,024,105.40 12/01/2000
440000233 N/A 03/01/2008 N 4,000,656.49 3,996,830.11 12/01/2000
240000234 N/A 03/01/2008 N 3,991,150.39 3,987,039.16 12/01/2000
440000235 N/A 04/01/2018 N 3,847,310.29 3,838,319.66 12/01/2000
440000236 N/A 02/01/2023 N 3,920,615.28 3,914,610.51 12/01/2000
240000237 N/A 11/01/2007 N 3,994,763.31 3,991,110.83 12/01/2000
245114384 N/A 04/01/2008 N 3,977,439.86 3,973,445.10 11/01/2000
245999540 N/A 05/01/2008 N 3,860,483.72 3,854,974.42 12/01/2000
245114349 N/A 04/01/2008 N 3,907,873.94 3,904,218.61 12/01/2000
440000241 02/01/2013 02/01/2028 N 3,902,068.93 3,898,441.72 12/01/2000
240000242 N/A 01/01/2008 N 3,898,112.19 3,894,432.39 11/01/2000
440000243 01/01/2008 01/01/2028 N 3,882,399.04 3,878,562.92 12/01/2000
440000244 N/A 01/01/2023 N 3,817,257.29 3,811,740.25 12/01/2000
180000141 N/A 10/01/2007 N 3,853,628.07 3,850,293.64 12/01/2000
245114194 N/A 02/01/2008 N 3,784,911.38 3,779,376.15 12/01/2000
245114198 N/A 01/01/2008 N 3,804,123.67 3,800,635.06 12/01/2000
240000248 N/A 01/01/2005 N 3,740,201.37 3,734,646.22 11/01/2000
240000249 N/A 12/01/2007 N 3,751,351.11 3,747,850.70 12/01/2000
245114212 N/A 02/01/2013 N 3,767,970.53 3,764,281.39 12/01/2000
440000251 N/A 03/01/2008 N 3,681,499.21 3,677,054.51 12/01/2000
440000252 N/A 02/01/2008 N 3,703,747.93 3,700,207.12 12/01/2000
180000274 N/A 01/01/2008 N 3,688,485.26 3,684,847.16 12/01/2000
245114278 N/A 01/01/2008 N 3,698,006.22 3,694,361.83 12/01/2000
245114284 N/A 03/01/2018 N 3,550,762.83 3,541,876.92 12/01/2000
815114283 N/A 09/01/2017 N 3,529,670.90 3,520,497.60 12/01/2000
180000294 02/01/2008 02/01/2028 N 3,661,071.34 3,657,459.12 12/01/2000
240000258 N/A 04/01/2008 N 3,627,604.60 3,622,829.32 12/01/2000
180000308 01/01/2008 01/01/2028 N 3,605,689.01 3,602,283.34 12/01/2000
180000341 N/A 02/01/2008 N 3,505,961.95 3,500,823.51 12/01/2000
805114053 N/A 05/01/2017 N 3,460,925.72 3,455,310.27 12/01/2000
440000262 01/01/2008 01/01/2028 N 3,536,709.57 3,533,490.62 12/01/2000
440000263 04/01/2018 04/01/2028 N 3,515,523.47 3,512,185.16 12/01/2000
440000264 03/01/2008 03/01/2028 N 3,510,923.50 3,507,508.29 12/01/2000
440000265 03/01/2008 03/01/2028 N 3,509,052.73 3,505,581.43 12/01/2000
440000266 N/A 03/01/2023 N 3,451,467.64 3,446,343.47 12/01/2000
240000267 N/A 02/01/2008 N 3,494,016.29 3,490,473.69 12/01/2000
180000295 N/A 02/01/2008 N 3,512,464.27 3,509,217.57 12/01/2000
440000269 N/A 02/01/2008 N 3,512,063.12 3,508,804.57 12/01/2000
245114386 N/A 04/01/2008 N 3,490,008.31 3,486,503.10 11/01/2000
440000271 N/A 04/01/2008 N 3,472,575.48 3,469,466.20 12/01/2000
240000272 N/A 04/01/2008 N 3,472,445.64 3,469,332.32 12/01/2000
440000273 N/A 04/01/2005 N 3,377,933.92 3,373,234.72 12/01/2000
240000274 N/A 03/01/2008 N 3,375,716.97 3,371,043.08 12/01/2000
245114380 N/A 04/01/2008 N 3,392,522.12 3,389,114.82 11/01/2000
440000276 N/A 05/01/2008 N 3,400,722.95 3,397,647.73 12/01/2000
240000277 N/A 04/01/2008 N 3,337,396.28 3,333,003.02 12/01/2000
245114296 N/A 01/01/2013 N 3,321,706.82 3,317,162.91 12/01/2000
180000316 02/01/2013 02/01/2028 N 3,351,089.47 3,347,831.74 11/01/2000
245114223 N/A 02/01/2008 N 3,336,740.81 3,333,449.43 12/01/2000
245114200 N/A 12/01/2017 N 3,222,862.01 3,215,283.36 12/01/2000
180000188 N/A 11/01/2017 N 3,177,952.43 3,169,968.79 12/01/2000
245114353 N/A 03/01/2013 N 3,311,915.99 3,308,571.96 12/01/2000
440000284 N/A 03/01/2008 N 3,275,238.75 3,270,578.11 11/01/2000
440000285 02/01/2008 02/01/2028 N 3,304,252.45 3,300,801.30 12/01/2000
245114285 N/A 01/01/2008 N 3,317,189.53 3,314,170.37 12/01/2000
180000293 01/01/2008 01/01/2028 N 3,313,335.86 3,310,206.33 12/01/2000
245114280 N/A 01/01/2008 N 3,304,849.69 3,301,592.76 12/01/2000
440000289 N/A 02/01/2008 N 3,182,464.92 3,174,884.19 12/01/2000
815114087 N/A 02/01/2018 N 3,159,663.74 3,152,237.25 12/01/2000
245999559 N/A 05/01/2013 N 3,275,259.35 3,272,194.47 12/01/2000
245114291 N/A 01/01/2005 N 3,270,924.14 3,267,733.36 12/01/2000
440000293 N/A 04/01/2008 N 3,147,014.14 3,139,508.07 12/01/2000
245114365 N/A 03/01/2013 N 3,002,778.83 2,990,453.75 12/01/2000
180000324 N/A 01/01/2018 N 3,162,850.99 3,157,922.31 12/01/2000
240000296 N/A 03/01/2008 N 3,221,158.66 3,218,112.47 12/01/2000
245114346 N/A 03/01/2008 N 3,218,630.40 3,215,508.31 12/01/2000
440000298 02/01/2008 02/01/2028 N 3,220,855.50 3,217,911.77 11/01/2000
128878897 N/A 02/01/2023 N 3,191,296.20 3,187,562.28 12/01/2000
240000300 N/A 01/01/2008 N 3,215,942.74 3,212,906.91 11/01/2000
240000301 N/A 02/01/2008 N 3,169,685.82 3,165,037.54 11/01/2000
180000322 N/A 02/01/2008 N 3,185,541.33 3,182,298.31 12/01/2000
180000192 N/A 11/01/2017 N 3,067,139.83 3,059,867.52 12/01/2000
240000304 N/A 01/01/2008 N 3,175,598.94 3,172,489.04 12/01/2000
245999531 N/A 04/01/2008 N 3,132,086.90 3,127,582.59 12/01/2000
180000309 01/01/2008 01/01/2028 N 3,167,159.45 3,164,167.99 12/01/2000
240000307 N/A 02/01/2008 N 3,150,798.03 3,147,569.13 12/01/2000
245114216 N/A 12/01/2012 N 3,140,118.51 3,137,123.95 12/01/2000
240000309 N/A 12/01/2007 N 3,134,801.15 3,131,798.78 11/01/2000
180000411 N/A 04/01/2008 N 3,123,681.29 3,120,675.79 12/01/2000
245114319 N/A 02/01/2008 N 3,117,661.75 3,114,642.18 11/01/2000
440000312 N/A 02/01/2008 N 3,117,477.31 3,114,452.31 12/01/2000
245114156 N/A 02/01/2008 N 3,076,684.27 3,072,265.83 12/01/2000
240000314 N/A 10/01/2007 N 3,116,904.03 3,114,069.83 12/01/2000
815114272 N/A 06/01/2017 N 2,938,701.26 2,930,844.39 12/01/2000
180000409 N/A 04/01/2008 N 3,074,873.90 3,071,915.37 12/01/2000
240000317 N/A 03/01/2008 N 3,080,354.27 3,077,615.38 12/01/2000
245114279 N/A 01/01/2008 N 3,069,345.12 3,066,320.28 12/01/2000
440000319 N/A 02/01/2008 N 3,016,210.75 3,011,601.31 12/01/2000
815114128 N/A 11/01/2017 N 3,012,820.43 3,008,740.08 12/01/2000
195114177 N/A 11/01/2017 N 2,942,066.18 2,935,270.15 12/01/2000
180000081 N/A 08/01/2002 N 2,939,057.66 2,932,277.29 12/01/2000
180000398 N/A 04/01/2008 N 3,026,066.18 3,023,154.60 12/01/2000
240000325 N/A 03/01/2008 N 2,982,050.02 2,977,675.62 12/01/2000
440000326 01/01/2013 01/01/2028 N 3,019,107.21 3,016,200.19 12/01/2000
240000327 N/A 11/01/2007 N 3,019,872.04 3,017,095.24 11/01/2000
440000328 02/01/2008 02/01/2028 N 2,993,451.81 2,990,330.98 12/01/2000
240000329 N/A 02/01/2008 N 2,948,768.14 2,944,443.83 11/01/2000
240000330 N/A 12/01/2007 N 2,964,837.58 2,962,009.65 12/01/2000
180000318 02/01/2013 02/01/2028 N 2,961,427.79 2,958,548.86 11/01/2000
815114255 N/A 08/01/2017 N 2,851,130.42 2,844,877.42 12/01/2000
815999526 N/A 01/01/2018 N 2,857,704.36 2,852,129.29 12/01/2000
180000379 N/A 04/01/2008 N 2,930,092.85 2,927,326.13 12/01/2000
440000335 N/A 04/01/2008 N 2,928,616.50 2,925,803.97 12/01/2000
240000336 N/A 04/01/2008 N 2,924,553.97 2,921,615.59 12/01/2000
240000337 N/A 04/01/2008 N 2,893,660.84 2,889,580.16 12/01/2000
240000338 N/A 12/01/2007 N 2,923,327.27 2,920,605.14 12/01/2000
240000339 N/A 12/01/2007 N 2,908,417.99 2,905,508.77 12/01/2000
815114356 N/A 12/01/2017 N 2,767,415.46 2,760,380.88 12/01/2000
440000341 03/01/2008 03/01/2028 N 2,883,314.98 2,880,403.70 12/01/2000
245114268 N/A 12/01/2007 N 2,849,268.92 2,845,419.05 12/01/2000
240000343 N/A 01/01/2008 N 2,874,857.82 2,872,143.97 11/01/2000
440000344 N/A 07/01/2012 N 2,891,393.34 2,889,345.28 12/01/2000
815114358 N/A 03/01/2018 N 2,733,662.25 2,726,797.30 12/01/2000
245114213 N/A 12/01/2012 N 2,831,462.04 2,828,761.83 12/01/2000
180000310 01/01/2008 01/01/2028 N 2,826,080.52 2,823,411.21 12/01/2000
245999539 N/A 04/01/2023 N 2,762,869.38 2,758,717.93 12/01/2000
245999550 N/A 04/01/2015 N 2,622,601.93 2,614,234.97 12/01/2000
240000350 N/A 10/01/2007 N 2,775,554.21 2,773,018.42 12/01/2000
245114289 N/A 01/01/2023 N 2,770,259.76 2,768,244.15 12/01/2000
240000352 02/01/2008 02/01/2018 N 2,730,190.26 2,727,614.07 12/01/2000
245114312 N/A 01/01/2018 N 2,612,772.14 2,606,427.11 12/01/2000
440000355 03/01/2008 03/01/2028 N 2,679,724.57 2,677,048.85 12/01/2000
815114167 N/A 12/01/2016 N 2,532,629.42 2,525,831.25 12/01/2000
180000404 N/A 04/01/2008 N 2,640,547.57 2,638,165.15 12/01/2000
440000358 03/01/2008 03/01/2028 N 2,639,370.67 2,636,994.95 12/01/2000
240000359 N/A 11/01/2007 N 2,627,115.51 2,624,613.09 12/01/2000
245114369 N/A 03/01/2013 N 2,420,149.86 2,410,216.21 12/01/2000
440000361 N/A 04/01/2008 N 2,611,349.65 2,608,841.81 12/01/2000
245114244 N/A 12/01/2007 N 2,570,090.72 2,566,617.17 12/01/2000
180000327 N/A 02/01/2005 N 2,587,974.76 2,585,359.36 12/01/2000
245114301 N/A 02/01/2008 N 2,541,310.26 2,537,459.89 12/01/2000
245114318 N/A 02/01/2008 N 2,541,219.85 2,537,366.85 12/01/2000
240000366 N/A 03/01/2008 N 2,534,406.28 2,531,901.94 12/01/2000
440000367 03/01/2008 03/01/2028 N 2,532,794.85 2,530,242.23 12/01/2000
440000368 02/01/2008 02/01/2028 N 2,531,591.92 2,529,094.11 12/01/2000
440000369 01/01/2008 01/01/2023 N 2,497,703.33 2,494,119.64 12/01/2000
240000370 N/A 10/01/2007 N 2,531,150.80 2,528,812.81 12/01/2000
440000371 N/A 04/01/2008 N 2,460,593.29 2,457,154.99 12/01/2000
240000372 N/A 03/01/2008 N 2,491,779.81 2,489,507.20 12/01/2000
245114185 N/A 01/01/2008 N 2,490,322.84 2,488,128.24 12/01/2000
245114361 N/A 02/01/2008 N 2,451,732.64 2,448,211.69 12/01/2000
245114181 N/A 01/01/2008 N 2,455,174.39 2,451,815.84 12/01/2000
240000376 N/A 11/01/2007 N 2,476,962.28 2,474,485.30 11/01/2000
245999508 N/A 05/01/2008 N 2,444,223.41 2,441,936.18 12/01/2000
440000378 03/01/2008 03/01/2023 N 2,401,655.80 2,398,032.31 12/01/2000
180000269 01/01/2005 01/01/2028 N 2,431,764.06 2,429,334.07 11/01/2000
245114202 N/A 01/01/2018 N 2,337,820.97 2,332,292.52 12/01/2000
245114083 N/A 12/01/2017 N 2,342,878.59 2,337,586.78 12/01/2000
180000400 N/A 04/01/2008 N 2,414,875.07 2,412,516.49 12/01/2000
440000384 N/A 07/01/2017 N 2,316,072.53 2,310,260.22 12/01/2000
440000385 N/A 01/01/2008 N 2,380,930.93 2,377,613.41 12/01/2000
805114012 N/A 12/01/2017 N 2,303,880.43 2,298,182.11 12/01/2000
245114219 N/A 02/01/2028 N 2,397,267.56 2,394,962.92 12/01/2000
440000388 N/A 04/01/2008 N 2,390,891.31 2,388,569.23 12/01/2000
245114183 N/A 12/01/2012 N 2,365,887.69 2,362,630.40 12/01/2000
240000390 N/A 03/01/2008 N 2,391,741.37 2,389,488.07 12/01/2000
245114115 N/A 12/01/2012 N 2,194,566.22 2,186,033.69 08/01/2000
240000392 N/A 03/01/2008 N 2,341,861.40 2,339,621.98 12/01/2000
180000378 N/A 03/01/2008 N 2,340,615.79 2,338,338.99 12/01/2000
245114228 N/A 02/01/2008 N 2,335,188.75 2,333,008.57 12/01/2000
245114297 N/A 01/01/2008 N 2,339,133.01 2,336,932.73 12/01/2000
245114217 N/A 12/01/2012 N 2,336,832.37 2,334,603.86 12/01/2000
240000397 N/A 10/01/2007 N 2,339,143.08 2,337,056.16 12/01/2000
195114158 N/A 11/01/2007 N 2,288,795.16 2,285,012.32 11/01/2000
245114258 N/A 01/01/2008 N 2,244,308.01 2,239,000.70 12/01/2000
245114151 N/A 12/01/2017 N 2,241,990.85 2,236,718.74 12/01/2000
245114246 N/A 12/01/2017 N 2,230,420.51 2,225,382.71 12/01/2000
245999506 N/A 04/01/2008 N 2,288,424.32 2,286,201.75 12/01/2000
180000313 N/A 09/01/2017 N 2,258,462.06 2,255,435.10 12/01/2000
245114276 N/A 01/01/2018 N 2,258,646.95 2,255,439.22 12/01/2000
245114171 N/A 12/01/2012 N 2,278,335.64 2,276,328.83 12/01/2000
180000367 N/A 03/01/2008 N 2,274,910.32 2,272,928.41 12/01/2000
195113941 07/01/2007 07/01/2027 N 2,294,811.74 2,293,113.03 12/01/2000
815114250 N/A 07/01/2017 N 2,164,730.72 2,159,062.02 12/01/2000
245114226 N/A 02/01/2008 N 2,256,123.73 2,253,822.52 12/01/2000
245114229 N/A 02/01/2008 N 2,201,399.75 2,198,092.88 12/01/2000
240000411 N/A 01/01/2008 N 2,233,788.68 2,231,814.90 12/01/2000
815114251 N/A 01/01/2018 N 2,115,352.88 2,110,020.47 12/01/2000
245114362 N/A 03/01/2013 N 2,039,200.56 2,030,830.55 12/01/2000
180000320 02/01/2013 02/01/2028 N 2,201,587.90 2,199,447.65 11/01/2000
245999523 N/A 04/01/2018 N 2,171,390.17 2,168,364.97 11/01/2000
440000416 N/A 03/01/2008 N 2,194,456.37 2,192,325.74 12/01/2000
245999520 N/A 04/01/2008 N 2,169,225.97 2,167,083.46 11/01/2000
440000418 N/A 03/01/2008 N 2,172,713.30 2,170,685.62 12/01/2000
240000419 N/A 12/05/2004 N 2,161,890.94 2,159,698.99 11/01/2000
180000371 03/01/2008 03/01/2023 N 2,126,160.95 2,123,049.80 12/01/2000
195113936 07/01/2007 07/01/2027 N 2,174,240.27 2,172,630.82 12/01/2000
440000422 03/01/2008 03/01/2028 N 2,150,478.73 2,148,539.35 12/01/2000
180000353 03/01/2008 03/01/2028 N 2,149,032.80 2,147,049.91 12/01/2000
245114378 N/A 04/01/2013 N 2,100,790.26 2,097,016.13 12/01/2000
440000425 N/A 03/01/2008 N 2,124,161.33 2,121,291.74 12/01/1999
815114333 N/A 10/01/2012 N 2,016,031.12 2,009,479.70 12/01/2000
180000363 N/A 03/01/2008 N 2,101,679.97 2,098,312.70 12/01/2000
180000251 01/01/2008 01/01/2028 N 2,142,200.72 2,140,126.49 12/01/2000
440000429 N/A 03/01/2018 N 2,062,239.36 2,057,283.34 12/01/2000
440000430 N/A 12/01/2007 N 2,119,496.08 2,116,684.28 11/01/2000
180000390 N/A 04/01/2008 N 2,137,459.81 2,135,549.62 12/01/2000
180000334 N/A 07/01/2017 N 2,056,893.84 2,052,741.38 12/01/2000
815096383 N/A 10/01/2017 N 2,089,889.30 2,087,054.70 12/01/2000
240000434 N/A 03/01/2010 N 1,844,674.40 1,833,252.80 11/01/2000
240000435 N/A 02/01/2008 N 2,102,522.92 2,100,428.82 12/01/2000
240000436 N/A 12/01/2007 N 2,110,786.68 2,108,993.73 12/01/2000
815999513 N/A 08/01/2017 N 2,007,841.21 2,002,651.13 12/01/2000
815999512 N/A 01/01/2018 N 2,009,492.97 2,004,514.28 12/01/2000
245114227 N/A 02/01/2008 N 2,092,371.25 2,090,431.65 12/01/2000
245114195 N/A 12/01/2007 N 2,097,175.10 2,095,283.33 12/01/2000
240000441 N/A 08/01/2011 N 1,783,414.84 1,770,355.26 12/01/2000
815114326 N/A 10/01/2017 N 2,046,368.71 2,043,428.42 12/01/2000
245999502 N/A 05/01/2008 N 2,001,488.03 1,996,769.61 12/01/2000
245114359 N/A 05/01/2008 N 2,068,406.00 2,066,329.35 12/01/2000
240000445 N/A 11/01/2007 N 2,061,706.64 2,059,644.92 11/01/2000
240000446 N/A 12/01/2007 N 2,057,497.48 2,055,482.70 12/01/2000
805114122 N/A 11/01/2017 N 2,038,505.78 2,035,991.92 12/01/2000
180000073 N/A 12/01/2016 N 1,960,991.29 1,955,861.39 12/01/2000
440000449 N/A 04/01/2008 N 2,053,427.48 2,051,564.17 12/01/2000
440000450 N/A 04/01/2008 N 2,052,871.06 2,050,990.45 12/01/2000
440000451 N/A 04/01/2008 N 2,051,860.30 2,049,948.29 12/01/2000
245999521 N/A 04/01/2008 N 2,047,211.73 2,045,155.61 11/01/2000
245999552 N/A 04/01/2008 N 2,039,922.19 2,037,583.38 12/01/2000
440000454 03/01/2010 03/01/2028 N 2,047,312.65 2,045,298.67 12/01/2000
240000455 N/A 03/01/2008 N 2,043,693.24 2,041,570.91 12/01/2000
245999522 N/A 04/01/2018 N 1,987,015.88 1,982,740.67 11/01/2000
245114394 N/A 03/01/2018 N 2,021,025.51 2,018,089.79 12/01/2000
240000458 N/A 01/01/2008 N 2,044,927.74 2,042,950.64 12/01/2000
240000459 N/A 01/15/2008 N 2,044,753.11 2,042,771.02 11/15/2000
240000460 N/A 01/15/2008 N 2,044,753.11 2,042,771.02 11/15/2000
245114290 N/A 03/01/2018 N 1,979,459.10 1,975,047.07 12/01/2000
245114196 N/A 12/01/2007 N 2,045,298.62 2,043,364.50 12/01/2000
240000463 N/A 11/01/2007 N 2,039,851.33 2,037,811.47 11/01/2000
180000373 N/A 01/01/2018 N 1,987,660.39 1,984,273.60 12/01/2000
245999507 N/A 04/01/2008 N 2,031,644.02 2,029,729.27 12/01/2000
180000338 N/A 02/01/2018 N 1,986,073.92 1,982,866.70 12/01/2000
815114123 N/A 01/01/2018 N 1,980,073.88 1,976,667.88 12/01/2000
240000468 N/A 01/01/2008 N 2,024,694.09 2,023,002.88 12/01/2000
240000469 N/A 03/01/2008 N 2,009,511.85 2,007,572.10 12/01/2000
245114179 N/A 12/01/2012 N 1,858,607.56 1,851,248.63 12/01/2000
180000330 N/A 12/01/2017 N 1,909,901.01 1,905,201.07 11/01/2000
240000472 N/A 03/01/2008 N 1,974,287.86 1,972,348.61 11/01/2000
440000473 N/A 04/01/2008 N 1,929,505.28 1,926,797.10 12/01/2000
440000474 N/A 03/01/2008 N 1,951,879.05 1,950,022.71 12/01/2000
180000377 03/01/2008 03/01/2023 N 1,919,009.70 1,916,042.31 12/01/2000
240000476 N/A 01/01/2008 N 1,949,056.29 1,947,216.40 11/01/2000
245114231 N/A 02/01/2005 N 1,921,213.23 1,918,550.11 12/01/2000
815114263 N/A 12/01/2016 N 1,866,601.03 1,862,056.16 12/01/2000
240000479 N/A 01/01/2008 N 1,922,948.63 1,920,238.38 12/01/2000
240000480 N/A 01/01/2008 N 1,922,948.63 1,920,238.38 12/01/2000
240000481 N/A 12/01/2007 N 1,921,965.45 1,919,275.31 12/01/2000
180000187 N/A 11/01/2017 N 1,843,792.99 1,839,184.33 12/01/2000
440000483 03/01/2008 03/01/2028 N 1,906,528.73 1,904,822.46 12/01/2000
240000484 N/A 03/01/2008 N 1,904,403.52 1,902,633.30 12/01/2000
240000485 N/A 03/01/2008 N 1,880,756.55 1,878,152.53 12/01/2000
245114078 N/A 02/01/2008 N 1,907,109.41 1,905,484.78 12/01/2000
815999524 N/A 01/01/2018 N 1,856,912.01 1,853,736.12 12/01/2000
240000488 N/A 12/01/2007 N 1,905,788.17 1,904,175.60 12/01/2000
245114281 N/A 01/01/2008 N 1,880,624.65 1,878,145.81 11/01/2000
245114203 N/A 12/01/2017 N 1,821,617.54 1,817,333.95 12/01/2000
245114154 N/A 12/01/2017 N 1,821,617.54 1,817,333.95 12/01/2000
245114150 N/A 12/01/2017 N 1,798,263.68 1,794,035.02 11/01/2000
245114153 N/A 12/01/2017 N 1,798,263.68 1,794,035.02 12/01/2000
240000494 N/A 01/01/2018 N 1,836,131.04 1,833,394.82 12/01/2000
815114337 N/A 11/01/2017 N 1,774,891.16 1,770,312.99 12/01/2000
180000394 N/A 04/01/2008 N 1,855,931.81 1,854,185.96 12/01/2000
245114287 N/A 04/01/2008 N 1,832,557.22 1,829,969.87 12/01/2000
180000406 N/A 04/01/2008 N 1,830,041.01 1,827,376.18 12/01/2000
245114339 N/A 02/01/2008 N 1,849,703.61 1,847,869.29 12/01/2000
440000500 N/A 11/01/2007 N 1,858,277.41 1,856,776.87 12/01/2000
440000501 01/01/2008 01/01/2025 N 1,839,585.55 1,837,430.56 12/01/2000
180000346 N/A 09/01/2017 N 1,764,855.29 1,760,218.24 12/01/2000
245114277 N/A 01/01/2018 N 1,826,775.75 1,824,200.29 12/01/2000
440000504 12/31/2012 01/01/2023 N 1,823,433.58 1,820,763.49 12/01/2000
245114275 N/A 01/01/2008 N 1,822,976.56 1,820,293.56 12/01/2000
240000506 N/A 03/01/2013 N 1,695,440.38 1,688,379.71 12/01/2000
245114205 N/A 12/01/2017 N 1,774,909.52 1,770,735.77 12/01/2000
815114110 N/A 09/01/2017 N 1,805,252.27 1,803,088.66 12/01/2000
240000510 N/A 11/01/2007 N 1,824,245.58 1,822,640.70 11/01/2000
240000511 N/A 03/01/2008 N 1,805,184.94 1,803,458.72 12/01/2000
180000445 N/A 01/01/2018 N 1,722,582.87 1,718,284.48 12/01/2000
240000513 N/A 03/01/2008 N 1,781,172.45 1,779,420.60 11/01/2000
245114197 N/A 03/01/2008 N 1,774,021.09 1,772,266.15 11/01/2000
180000423 N/A 05/01/2008 N 1,761,802.20 1,760,218.14 12/01/2000
440000516 N/A 03/01/2008 N 1,758,100.42 1,756,472.07 12/01/2000
240000517 N/A 01/01/2008 N 1,751,372.28 1,749,637.01 12/01/2000
240000518 01/01/2008 01/01/2023 N 1,733,474.53 1,731,115.47 11/01/2000
240000519 N/A 02/01/2018 N 1,686,820.87 1,682,992.07 12/01/2000
240000520 N/A 01/01/2013 N 1,593,349.49 1,586,592.89 12/01/2000
180000441 N/A 02/01/2019 N 1,698,272.61 1,695,844.64 12/01/2000
245114364 N/A 03/01/2013 N 1,591,024.58 1,584,494.13 12/01/2000
240000523 N/A 03/01/2008 N 1,715,853.08 1,714,165.48 12/01/2000
240000524 N/A 04/01/2008 N 1,711,768.78 1,710,234.04 12/01/2000
440000525 01/01/2008 01/01/2028 N 1,710,673.94 1,709,214.68 11/01/2000
180000311 01/01/2008 01/01/2028 N 1,705,393.43 1,703,782.64 12/01/2000
440000527 N/A 01/01/2008 N 1,680,393.91 1,677,932.27 11/01/2000
245114310 N/A 02/01/2008 N 1,701,675.00 1,700,045.15 12/01/2000
440000529 03/01/2018 03/01/2028 N 1,685,983.24 1,684,456.95 12/01/2000
440000530 N/A 01/01/2015 N 1,568,223.85 1,563,081.12 12/01/2000
440000531 02/01/2008 02/01/2028 N 1,667,267.38 1,665,691.14 12/01/2000
180000350 N/A 03/01/2008 N 1,663,977.18 1,662,538.17 12/01/2000
240000533 N/A 04/01/2008 N 1,636,424.52 1,634,010.06 12/01/2000
245114347 N/A 04/01/2008 N 1,635,600.18 1,633,160.41 12/01/2000
240000535 N/A 03/01/2008 N 1,660,409.33 1,658,870.87 12/01/2000
440000536 N/A 03/01/2008 N 1,657,936.06 1,656,323.32 12/01/2000
440000537 03/01/2013 03/01/2028 N 1,657,740.44 1,656,121.83 12/01/2000
815114334 N/A 11/01/2017 N 1,561,765.18 1,557,861.45 12/01/2000
805113988 N/A 12/01/2007 N 1,402,337.60 1,392,628.39 12/01/2000
180000255 N/A 01/01/2005 N 1,592,534.02 1,590,185.07 12/01/2000
815114089 N/A 02/01/2018 N 1,538,554.14 1,534,648.57 12/01/2000
180000393 N/A 04/01/2013 N 1,482,781.84 1,476,815.44 12/01/2000
240000543 N/A 02/01/2008 N 1,597,184.83 1,595,619.13 12/01/2000
240000544 N/A 11/01/2017 N 1,560,375.75 1,557,771.86 12/01/2000
240000545 N/A 01/01/2018 N 1,536,986.89 1,534,480.02 12/01/2000
815114336 N/A 11/01/2017 N 1,498,060.77 1,494,196.66 12/01/2000
815114335 N/A 11/01/2017 N 1,497,389.34 1,493,646.53 12/01/2000
440000548 N/A 03/01/2008 N 1,562,755.96 1,561,308.54 12/01/2000
240000549 N/A 03/01/2008 N 1,538,251.11 1,535,967.45 12/01/2000
815114350 N/A 01/01/2018 N 1,530,118.56 1,527,727.53 11/01/2000
180000291 N/A 01/01/2008 N 1,560,483.30 1,559,046.84 12/01/2000
245114260 N/A 01/01/2008 N 1,557,487.13 1,555,964.98 12/01/2000
440000553 01/01/2008 01/01/2023 N 1,538,735.11 1,536,517.68 12/01/2000
440000554 N/A 04/01/2008 N 1,553,208.04 1,551,749.71 12/01/2000
805114176 N/A 01/01/2017 N 1,491,171.10 1,487,646.93 12/01/2000
245999516 N/A 05/01/2008 N 1,492,067.04 1,488,884.01 12/01/2000
245114300 N/A 03/01/2008 N 1,500,613.40 1,498,411.16 12/01/2000
180000410 N/A 04/01/2008 N 1,512,604.77 1,511,135.70 12/01/2000
180000347 N/A 03/01/2008 N 1,486,515.48 1,484,323.90 12/01/2000
240000560 N/A 12/01/2007 N 1,514,857.15 1,513,575.36 12/01/2000
245114363 N/A 03/01/2013 N 1,389,345.28 1,383,642.63 12/01/2000
180000259 01/01/2008 01/01/2028 N 1,489,899.37 1,488,603.83 12/01/2000
440000563 01/01/2008 01/01/2028 N 1,482,546.12 1,481,183.97 12/01/2000
440000564 N/A 04/01/2008 N 1,466,892.03 1,465,566.01 12/01/2000
245999515 N/A 04/01/2005 N 1,465,452.79 1,464,082.05 12/01/2000
180000340 N/A 02/01/2008 N 1,460,708.58 1,459,272.68 12/01/2000
245114184 N/A 01/01/2023 N 1,441,840.44 1,439,797.23 12/01/2000
240000569 N/A 02/01/2013 N 1,331,620.01 1,325,975.70 12/01/2000
240000570 N/A 01/01/2008 N 1,436,997.29 1,435,628.02 12/01/2000
240000571 N/A 03/01/2008 N 1,417,455.66 1,415,482.31 12/01/2000
240000572 N/A 12/01/2007 N 1,378,235.59 1,375,004.66 12/01/2000
815114252 N/A 09/01/2022 N 1,432,082.06 1,431,130.10 12/01/2000
240000574 N/A 03/01/2008 N 1,419,478.35 1,418,082.24 12/01/2000
240000575 N/A 02/01/2008 N 1,415,503.77 1,414,218.57 12/01/2000
815999553 N/A 02/01/2018 N 1,345,131.06 1,341,811.04 12/01/2000
180000267 01/01/2008 01/01/2028 N 1,401,824.32 1,400,456.83 12/01/2000
180000399 N/A 12/01/2015 N 1,352,480.38 1,349,776.09 12/01/2000
245114225 N/A 02/01/2008 N 1,384,237.56 1,382,872.14 12/01/2000
245114311 N/A 02/01/2008 N 1,388,857.69 1,387,558.17 12/01/2000
180000233 N/A 02/01/2017 N 1,319,411.56 1,315,945.69 12/01/2000
180000444 N/A 08/01/2015 N 1,346,648.66 1,343,810.68 12/01/2000
240000583 04/01/2008 04/01/2028 N 1,368,803.42 1,367,556.60 12/01/2000
240000584 N/A 04/01/2008 N 1,368,132.36 1,366,864.69 12/01/2000
240000585 N/A 03/01/2008 N 1,349,904.11 1,348,023.12 12/01/2000
240000586 N/A 02/01/2005 N 1,362,424.35 1,361,057.60 12/01/2000
245114190 N/A 12/01/2007 N 1,364,576.55 1,363,316.15 12/01/2000
245114381 N/A 04/01/2008 N 1,357,008.79 1,355,645.87 11/01/2000
180000332 02/01/2008 02/01/2028 N 1,346,367.83 1,345,120.99 12/01/2000
240000590 N/A 04/01/2008 N 1,344,975.57 1,343,770.15 12/01/2000
240000591 N/A 12/01/2007 N 1,339,097.66 1,337,969.18 12/01/2000
815114253 N/A 12/01/2021 N 1,338,070.57 1,337,176.66 11/01/2000
245114221 N/A 02/01/2008 N 1,310,590.99 1,309,272.89 12/01/2000
180000364 N/A 03/01/2008 N 1,290,100.66 1,288,047.86 12/01/2000
245114293 N/A 01/01/2008 N 1,314,772.41 1,313,506.45 12/01/2000
440000596 01/01/2013 01/01/2028 N 1,299,533.24 1,298,407.55 12/01/2000
440000597 N/A 03/01/2008 N 1,269,811.06 1,268,637.19 12/01/2000
240000598 N/A 03/01/2008 N 1,269,724.67 1,268,548.20 12/01/2000
240000599 N/A 03/01/2008 N 1,252,389.65 1,250,610.40 11/01/2000
440000600 N/A 02/01/2013 N 1,247,123.58 1,245,247.60 12/01/2000
245114366 N/A 03/01/2013 N 1,165,257.26 1,160,474.39 12/01/2000
245114370 N/A 03/01/2013 N 1,165,257.26 1,160,474.39 12/01/2000
815114254 N/A 09/01/2021 N 1,238,279.81 1,237,331.02 11/01/2000
815999546 N/A 06/01/2017 N 1,188,455.77 1,185,892.98 12/01/2000
815114271 N/A 02/01/2017 N 1,185,656.67 1,183,068.67 12/01/2000
440000607 N/A 03/01/2008 N 1,225,786.61 1,224,651.28 12/01/2000
240000608 N/A 06/01/2017 N 1,156,233.08 1,153,312.90 12/01/2000
240000609 N/A 02/01/2008 N 1,181,372.57 1,179,491.97 12/01/2000
240000610 N/A 12/01/2007 N 1,199,707.90 1,198,623.65 11/01/2000
240000611 N/A 01/01/2017 N 1,135,016.13 1,131,987.54 12/01/2000
440000612 N/A 02/01/2013 N 1,170,377.43 1,168,616.89 12/01/2000
240000613 N/A 03/01/2008 N 1,170,930.72 1,169,811.01 12/01/2000
440000614 N/A 03/01/2008 N 1,154,793.02 1,153,113.12 12/01/2000
245114348 N/A 02/01/2008 N 1,170,385.63 1,169,290.53 12/01/2000
180000298 N/A 02/01/2017 N 1,108,768.38 1,105,718.63 12/01/2000
180000184 N/A 10/01/2017 N 1,089,126.82 1,086,427.71 12/01/2000
240000618 N/A 12/01/2007 N 1,136,246.02 1,135,287.56 12/01/2000
180000401 N/A 04/01/2008 N 1,122,063.33 1,120,967.43 12/01/2000
240000620 N/A 02/01/2008 N 1,120,574.81 1,119,494.52 12/01/2000
240000621 N/A 11/01/2007 N 1,107,670.19 1,106,708.11 11/01/2000
245114314 N/A 02/01/2008 N 1,082,563.98 1,081,037.43 12/01/2000
240000623 N/A 01/01/2008 N 1,076,617.67 1,075,558.43 12/01/2000
245114367 N/A 03/01/2013 N 985,986.97 981,939.93 12/01/2000
245114368 N/A 03/01/2013 N 985,986.97 981,939.93 12/01/2000
240000626 N/A 12/01/2012 N 973,885.44 969,841.46 12/01/2000
245114344 N/A 02/01/2023 N 1,059,707.74 1,059,001.53 12/01/2000
245114294 N/A 01/01/2008 N 1,043,183.11 1,042,269.05 12/01/2000
245999558 N/A 05/01/2008 N 1,036,350.72 1,035,380.94 12/01/2000
245114215 N/A 12/01/2012 N 1,035,022.15 1,034,035.11 12/01/2000
440000631 N/A 03/01/2008 N 1,026,078.52 1,025,144.29 12/01/2000
180000328 02/01/2005 02/01/2028 N 1,021,129.76 1,020,084.47 12/01/2000
240000633 N/A 12/01/2007 N 1,005,937.04 1,004,439.72 12/01/2000
440000634 N/A 01/01/2008 N 986,129.44 985,155.07 12/01/2000
180000345 N/A 03/01/2008 N 963,563.63 962,200.55 12/01/2000
180000361 N/A 03/01/2008 N 963,499.16 962,134.16 12/01/2000
180000365 N/A 03/01/2008 N 955,949.30 954,438.65 12/01/2000
240000638 N/A 02/01/2008 N 972,498.38 971,502.68 12/01/2000
240000639 N/A 02/01/2008 N 972,130.76 971,124.27 12/01/2000
240000640 N/A 01/01/2023 N 956,077.78 954,642.63 12/01/2000
240000641 N/A 11/01/2007 N 957,739.01 956,334.97 11/01/2000
240000642 N/A 10/01/2007 N 960,192.23 958,875.35 12/01/2000
245999510 N/A 04/01/2008 N 966,984.33 966,072.98 12/01/2000
440000644 02/01/2008 02/01/2028 N 951,616.47 950,746.73 12/01/2000
240000645 N/A 10/01/2007 N 949,181.49 948,304.74 11/01/2000
245114399 N/A 04/01/2013 N 928,123.46 926,884.15 12/01/2000
180000317 02/01/2013 02/01/2028 N 935,187.80 934,278.67 11/01/2000
245114222 N/A 02/01/2008 N 925,179.63 924,249.15 12/01/2000
245114295 N/A 01/01/2008 N 902,348.93 901,091.62 12/01/2000
245999555 N/A 05/01/2008 N 907,366.70 906,455.72 12/01/2000
180000344 N/A 01/01/2018 N 888,261.99 887,167.65 12/01/2000
180000383 04/01/2008 04/01/2028 N 879,609.98 878,798.04 12/01/2000
805114038 N/A 11/01/2017 N 851,513.82 850,032.18 12/01/2000
240000654 N/A 03/01/2008 N 867,231.14 866,424.86 11/01/2000
180000415 N/A 04/01/2005 N 857,728.83 856,862.57 11/01/2000
240000656 N/A 03/01/2008 N 842,824.32 842,010.75 12/01/2000
240000657 N/A 02/01/2008 N 816,652.08 815,919.66 12/01/2000
815114178 N/A 08/01/2017 N 777,670.71 775,792.35 12/01/2000
240000659 N/A 01/01/2008 N 798,207.14 797,426.89 12/01/2000
245114224 N/A 02/01/2008 N 765,459.64 764,704.59 12/01/2000
245114387 N/A 05/01/2028 N 761,382.77 760,630.37 12/01/2000
240000662 N/A 03/01/2008 N 755,926.10 755,193.95 12/01/2000
245114230 N/A 02/01/2008 N 738,035.71 736,960.48 12/01/2000
245999541 N/A 04/01/2023 N 752,044.76 751,491.24 12/01/2000
240000665 N/A 03/01/2008 N 731,855.80 730,806.37 12/01/2000
180000392 N/A 04/01/2013 N 673,991.93 671,279.94 12/01/2000
245114340 N/A 02/01/2008 N 721,709.29 720,691.59 12/01/2000
240000668 N/A 02/01/2008 N 707,867.08 706,740.25 12/01/2000
245114108 N/A 12/01/2007 N 709,709.03 709,141.60 11/01/2000
240000670 N/A 10/01/2007 N 673,949.74 673,075.60 12/01/2000
245114120 N/A 01/01/2028 N 593,534.04 593,003.97 11/01/2000
180000335 N/A 05/01/2012 N 438,152.57 436,085.10 12/01/2000
245113961 N/A 05/01/2023 N 473,282.19 472,619.14 12/01/2000
245114341 N/A 02/01/2008 N 433,025.79 432,415.18 12/01/2000
195114186 N/A 11/01/2007 N 429,116.08 428,735.24 12/01/2000
240000676 N/A 01/01/2008 N 399,436.67 399,056.06 12/01/2000
Totals 3,303,104,773.33 3,299,140,856.63
</TABLE>
<TABLE>
<CAPTION>
Appraisal Appraisal Res. Mod.
Loan Reduction Reduction Strat. Code
Number Date Amount (2) (3)
<S> <C> <C> <C> <C>
180000374 13
245999517 13
245114115 2
245999523 13
440000425 3
440000430 13
245114295 13
Totals 0.00
<FN>
(1) Property Type Code
MF- Multi-Family
RT- Retail
HC- Health Care
IN- Industrial
WH- Warehouse
MH- Mobile Home Park
OF- Office
MU- Mixed Use
LO- Lodging
SS- Self Storage
OT- Other
(2) Resolution Strategy Code
1- Modification
2- Foreclosure
3- Bankruptcy
4- Extension
5- Note Sale
6- DPO
7- REO
8- Resolved
9- Pending Return to Master Server
10- Deed In Lieu of Foreclosure
11- Full Payoff
12- Reps and Warranties
13- Other or TBD
(3) Modification Code
1- Maturity Date Extension
2- Amortization Change
3- Principal Write-Off
4- Combination
</FN>
</TABLE>
<TABLE>
<CAPTION>
Principal Prepayment Detail
Loan Offering Document Principal Prepayment Amount
Number Cross-Reference Payoff Amount Curtailment Amount
<S> <C> <C> <C>
No Principal Prepayments this Period
</TABLE>
<TABLE>
<CAPTION>
Loan Offering Document Prepayment Penalties
Number Cross-Reference Prepayment Premium Yield Maint Charge
<S> <C> <C> <C>
No Principal Prepayments this Period
</TABLE>
<TABLE>
<CAPTION>
Historical Detail
Deliquencies
Distribution 30-59 Days 60-89 Days 90 Days or More
Date # Balance # Balance # Balance
<S> <C> <C> <C> <C> <C> <C>
12/18/2000 1 $6,827,512.66 0 $0.00 2 $4,307,325.43
11/20/2000 0 0.00 1 $2,194,566.22 1 $2,124,161.33
10/18/2000 2 $9,796,709.87 0 $0.00 1 $2,126,552.18
09/18/2000 1 $7,601,371.21 0 $0.00 1 $2,129,387.62
08/18/2000 0 $0.00 0 $0.00 1 $2,131,743.42
07/18/2000 0 $0.00 0 $0.00 2 $6,158,558.20
06/19/2000 0 $0.00 0 $0.00 2 $6,166,767.15
05/18/2000 1 $2,134,097.59 1 $4,034,440.22 1 $2,139,175.62
04/18/2000 1 $2,136,792.26 1 $4,039,799.98 1 $2,141,929.12
03/20/2000 1 $2,138,989.29 1 $4,044,278.74 1 $2,144,200.82
02/18/2000 0 $0.00 1 $4,050,425.25 1 $2,147,386.32
01/18/2000 2 $6,199,126.22 0 $0.00 1 $2,149,621.43
</TABLE>
<TABLE>
<CAPTION>
Deliquencies
Distribution Foreclosure REO Modifications
Date # Balance # Balance # Balance
<S> <C> <C> <C> <C> <C> <C>
12/18/2000 0 $ 0.00 0 $0.00 0 $0.00
11/20/2000 0 $ 0.00 0 $0.00 0 $0.00
10/18/2000 0 $ 0.00 0 $0.00 0 $0.00
09/18/2000 0 $ 0.00 0 $0.00 0 $0.00
08/18/2000 0 $ 0.00 0 $0.00 0 $0.00
07/18/2000 0 $ 0.00 0 $0.00 0 $0.00
06/19/2000 0 $ 0.00 0 $0.00 0 $0.00
05/18/2000 0 $ 0.00 0 $0.00 0 $0.00
04/18/2000 0 $ 0.00 0 $0.00 0 $0.00
03/20/2000 0 $ 0.00 0 $0.00 0 $0.00
02/18/2000 0 $ 0.00 0 $0.00 0 $0.00
01/18/2000 0 $ 0.00 0 $0.00 0 $0.00
</TABLE>
<TABLE>
<CAPTION>
Prepayments
Distribution Curtailments Payoff
Date # Amount # Amount
<S> <C> <C> <C> <C>
12/18/2000 0 $0.00 0 $0.00
11/20/2000 0 $0.00 0 $0.00
10/18/2000 0 $0.00 0 $0.00
09/18/2000 0 $0.00 0 $0.00
08/18/2000 0 $0.00 0 $0.00
07/18/2000 0 $0.00 0 $0.00
06/19/2000 0 $0.00 0 $0.00
05/18/2000 2 $2,000,000.00 0 $0.00
04/18/2000 1 $0.00 0 $0.00
03/20/2000 1 $0.00 0 $0.00
02/18/2000 1 $255,000.00 0 $0.00
01/18/2000 0 $0.00 0 $0.00
</TABLE>
<TABLE>
<CAPTION>
Rate and Maturities
Distribution Next Weighted Avg.
Date Coupon Remit WAM
<S> <C> <C> <C>
12/18/2000 7.242570% 7.146196% 120
11/20/2000 7.242592% 7.146221% 121
10/18/2000 7.242602% 7.146235% 122
09/18/2000 7.242624% 7.146259% 123
08/18/2000 7.242634% 7.146272% 124
07/18/2000 7.242643% 7.146285% 125
06/19/2000 7.242664% 7.187508% 126
05/18/2000 7.242673% 7.144216% 127
04/18/2000 7.242398% 7.143944% 128
03/20/2000 7.242407% 7.143956% 129
02/18/2000 7.242439% 7.143989% 131
01/18/2000 7.242448% 7.144608% 132
Note: Foreclosure and REO Totals are ecluded form the delinquencies aging
categories.
</TABLE>
<TABLE>
<CAPTION>
Delinquency Loan Detail
Offering # of Current Outstanding Status of
Loan Number Document Months Paid Through P & I P & I Mortgage
Cross Delinq. Date Advances Advances** Loan(1)
Reference
<S> <C> <C> <C> <C> <C> <C>
240000001 1 0 11/10/2000 1,561,831.11 1,561,831.11 B
240000002 2 0 11/10/2000 903,466.67 903,466.67 B
240000003 3 0 11/10/2000 481,093.03 481,093.03 B
240000004 4 0 11/10/2000 437,984.31 437,984.31 B
245114267 13 0 11/01/2000 146,423.13 146,423.13 B
180000315 26 0 11/01/2000 98,536.04 98,536.04 B
245114063 39 0 11/01/2000 89,499.33 89,499.33 B
240000091 91 0 11/01/2000 53,771.69 53,771.69 B
240000101 101 0 11/01/2000 51,601.86 51,601.86 B
180000374 106 1 10/01/2000 47,942.40 95,884.80 1
180000319 151 0 11/01/2000 40,605.51 40,605.51 B
245114173 153 0 11/01/2000 42,467.63 42,467.63 B
440000156 156 0 11/01/2000 40,158.03 40,158.03 A
245114385 175 0 11/01/2000 35,336.83 35,336.83 B
355132443 177 0 11/01/2000 42,764.71 42,764.71 B
240000182 182 0 11/01/2000 35,532.44 35,532.44 B
180000288 200 0 11/01/2000 32,596.91 32,596.91 B
180000424 202 0 11/01/2000 31,598.81 31,598.81 B
180000263 224 0 11/01/2000 30,901.16 30,901.16 B
245999517 228 0 11/01/2000 30,911.49 30,911.49 B
245114384 238 0 11/01/2000 26,898.18 26,898.18 B
240000242 242 0 11/01/2000 27,575.23 27,575.23 B
240000248 248 0 11/01/2000 28,345.44 28,345.44 B
245114386 270 0 11/01/2000 23,601.84 23,601.84 B
245114380 275 0 11/01/2000 22,942.57 22,942.57 B
180000316 279 0 11/01/2000 23,280.49 23,280.49 B
440000284 284 0 11/01/2000 25,103.59 25,103.59 B
440000298 298 0 11/01/2000 23,074.08 23,074.08 B
240000300 300 0 11/01/2000 22,749.56 22,749.56 B
240000301 301 0 11/01/2000 24,078.45 24,078.45 B
240000309 309 0 11/01/2000 22,090.70 22,090.70 B
245114319 311 0 11/01/2000 21,699.56 21,699.56 B
240000327 327 0 11/01/2000 21,809.54 21,809.54 B
240000329 329 0 11/01/2000 22,400.26 22,400.26 B
180000318 331 0 11/01/2000 20,573.46 20,573.46 B
240000343 343 0 11/01/2000 20,336.73 20,336.73 B
240000376 376 0 11/01/2000 17,159.17 17,159.17 B
180000269 379 0 11/01/2000 16,716.60 16,716.60 B
245114115 391 3 08/01/2000 24,305.97 97,223.89 3
195114158 398 0 11/01/2000 20,710.39 20,710.39 B
180000320 414 0 11/01/2000 15,294.74 15,294.74 B
245999523 415 0 11/01/2000 16,759.24 16,759.24 B
245999520 417 0 11/01/2000 14,796.33 14,796.33 B
240000419 419 0 11/01/2000 14,802.98 14,802.98 B
440000425 425 11 12/01/1999 16,747.44 200,969.86 3
440000430 430 0 11/01/2000 17,162.53 17,162.53 A
240000434 434 0 11/01/2000 22,952.35 22,952.35 B
240000445 445 0 11/01/2000 14,282.49 14,282.49 B
245999521 452 0 11/01/2000 13,844.65 13,844.65 B
245999522 456 0 11/01/2000 17,728.96 17,728.96 B
240000459 459 0 11/15/2000 14,274.46 14,274.46 B
240000460 460 0 11/15/2000 14,274.46 14,274.46 B
240000463 463 0 11/01/2000 14,131.08 14,131.08 B
180000330 471 0 11/01/2000 16,350.34 16,350.34 B
240000472 472 0 11/01/2000 13,551.35 13,551.35 B
240000476 476 0 11/01/2000 13,787.61 13,787.61 B
245114281 489 0 11/01/2000 15,212.24 15,212.24 B
245114150 492 0 11/01/2000 15,655.13 15,655.13 B
240000510 510 0 11/01/2000 13,456.40 13,456.40 B
240000513 513 0 11/01/2000 12,217.72 12,217.72 B
245114197 514 0 11/01/2000 12,132.96 12,132.96 B
240000518 518 0 11/01/2000 13,785.55 13,785.55 B
440000525 525 0 11/01/2000 12,706.94 12,706.94 B
440000527 527 0 11/01/2000 12,796.06 12,796.06 A
815114350 550 0 11/01/2000 11,316.72 11,316.72 B
245114381 588 0 11/01/2000 9,177.03 9,177.03 B
815114253 592 0 11/01/2000 9,675.00 9,675.00 B
240000599 599 0 11/01/2000 9,607.73 9,607.73 B
815114254 604 0 11/01/2000 9,075.00 9,075.00 B
240000610 610 0 11/01/2000 8,697.40 8,697.40 B
240000621 621 0 11/01/2000 8,220.09 8,220.09 B
240000641 641 0 11/01/2000 7,389.91 7,389.91 B
240000645 645 0 11/01/2000 6,862.13 6,862.13 B
180000317 647 0 11/01/2000 6,496.88 6,496.88 B
240000654 654 0 11/01/2000 6,118.07 6,118.07 B
180000415 655 0 11/01/2000 5,783.91 5,783.91 B
245114108 669 0 11/01/2000 5,446.68 5,446.68 B
245114120 671 0 11/01/2000 4,313.85 4,313.85 B
Totals 78 5,157,359.31 5,462,442.05
</TABLE>
<TABLE>
<CAPTION>
Resolution Actual Outstanding
Loan Number Strategy Servicing Foreclosure Principal Servicing Bankruptcy REO
Code(2) Transfer Date Date Balance Advances Date Date
<S> <C> <C> <C> <C> <C> <C> <C>
240000001 160,554,122.40 0.00
240000002 154,000,000.00 0.00
240000003 85,527,649.00 0.00
240000004 77,863,877.00 0.00
245114267 20,707,103.30 0.00
180000315 14,183,680.60 0.00
245114063 12,484,619.93 0.00
240000091 7,588,528.41 0.00
240000101 6,953,437.02 0.00
180000374 13 11/27/2000 6,838,949.77 0.00
180000319 5,844,923.38 0.00
245114173 5,856,403.92 0.00
440000156 5,665,951.93 0.00
245114385 5,225,263.99 0.00
355132443 5,031,753.73 0.00
240000182 5,122,402.61 0.00
180000288 4,627,730.18 0.00
180000424 4,499,058.30 0.00
180000263 4,031,897.84 0.00
245999517 13 01/20/2000 4,005,008.43 2,821.00
245114384 3,977,439.86 0.00
240000242 3,898,112.19 0.00
240000248 3,740,201.37 0.00
245114386 3,490,008.31 0.00
245114380 3,392,522.12 0.00
180000316 3,351,089.47 0.00
440000284 3,275,238.75 0.00
440000298 3,220,855.50 0.00
240000300 3,215,942.74 0.00
240000301 3,169,685.82 0.00
240000309 3,134,801.15 0.00
245114319 3,117,661.75 0.00
240000327 3,019,872.04 0.00
240000329 2,948,768.14 0.00
180000318 2,961,427.79 0.00
240000343 2,874,857.82 0.00
240000376 2,476,962.28 0.00
180000269 2,431,764.06 0.00
245114115 2 09/21/2000 2,218,755.94 0.00
195114158 2,288,795.16 0.00
180000320 2,201,587.90 0.00
245999523 13 05/19/2000 2,171,390.17 1,256.86
245999520 2,169,225.97 0.00
240000419 2,161,890.94 0.00
440000425 3 06/17/1999 2,151,841.55 32,237.19 09/27/1999
440000430 13 09/15/1998 2,119,496.06 2,110.99
240000434 1,844,674.40 0.00
240000445 2,061,706.64 0.00
245999521 2,047,211.73 0.00
245999522 1,987,015.88 0.00
240000459 2,044,753.11 0.00
240000460 2,044,753.11 0.00
240000463 2,039,851.33 0.00
180000330 1,909,901.01 0.00
240000472 1,974,287.86 0.00
240000476 1,949,056.29 0.00
245114281 1,880,624.65 0.00
245114150 1,798,263.68 0.00
240000510 1,824,245.58 0.00
240000513 1,781,172.45 0.00
245114197 1,774,021.09 0.00
240000518 1,733,474.53 0.00
440000525 1,710,673.94 0.00
440000527 1,680,393.91 0.00
815114350 1,530,118.56 0.00
245114381 1,357,008.79 0.00
815114253 1,338,070.57 0.00
240000599 1,252,389.65 0.00
815114254 1,238,279.81 0.00
240000610 1,199,707.90 0.00
240000621 1,107,670.19 0.00
240000641 957,739.01 0.00
240000645 949,181.49 0.00
180000317 935,187.80 0.00
240000654 867,231.14 0.00
180000415 857,728.83 0.00
245114108 709,709.03 0.00
245114120 593,534.04 0.00
Totals 720,772,194.59 38,426.04
</TABLE>
<TABLE>
Current Outstanding Actual Outstanding
P & I P & I Principal Servicing
Advances Advances** Balance Advances
<S> <C> <C> <C> <C>
Totals By Deliquency Code:
Total for Status Code = 1 (1 Loan) 47,942.40 95,884.80 6,838,949.77 0.00
Total for Status Code = 3 (2 Loans) 41,053.41 298,193.75 4,370,597.49 32,237.19
Total for Status Code = A (3 Loans) 70,116.62 70,116.62 9,465,841.90 2,110.99
Total for Status Code = B (72 Loans) 4,998,246.88 4,998,246.88 700,096,805.43 4,077.86
<CAPTION>
<FN>
(1) Status of Mortgage Loan
A- Payment Not Received But Still in Grace Period
B- Late Payment But Less Than 1 Month Delinquent
0- Current
1- One Month Delinquent
2- Two Months Delinquent
3- Three Or More Months Delinquent
- Assumed Scheduled Payment (Performing Matured Balloon)
7- Foreclosure
9- REO
(2) Resolution Strategy Code
1- Modification
2- Foreclosure
3- Bankruptcy
4- Extension
5- Note Sale
6- DPO
7- REO
8- Resolved
9- Pending Return to Master Server
10- Deed In Lieu Of Foreclosure
11- Full Payoff
12- Reps and Warranties
13- Other or TBD
** Outstanding P&I Advances include the current period advance.
</FN>
</TABLE>
<TABLE>
<CAPTION>
Specially Serviced Loan Detail - Part 1
Offering Servicing Resolution
Loan Document Transfer Strategy Scheduled Property Interest Actual
Number Cross-Reference Date Code(1) Balance Type(2) State Rate Balance
<S> <C> <C> <C> <C> <C> <C> <C> <C>
180000374 106 11/27/2000 13 6,827,512.66 RT NY 7.290% 6,838,949.77
245999517 228 01/20/2000 13 3,999,428.62 LO AZ 7.590% 4,005,008.43
245114115 391 09/21/2000 2 2,186,033.69 LO NC 8.625% 2,218,755.94
245999523 415 05/19/2000 13 2,168,364.97 LO AZ 7.590% 2,171,390.17
440000425 425 06/17/1999 3 2,121,291.74 LO FL 7.840% 2,151,841.55
440000430 430 09/15/1998 13 2,116,684.28 MU NY 8.125% 2,119,496.06
245114295 649 11/16/1998 13 901,091.62 RT FL 7.750% 901,091.62
</TABLE>
<TABLE>
<CAPTION>
Net Remaining
Loan Operating DSCR Note Maturity Amortization
Number Income Date DSCR Date Date Term
<S> <C> <C> <C> <C> <C> <C>
180000374 832,057.00 06/30/2000 1.45 04/01/1998 03/01/2004 326
245999517 15,683.00 12/31/1999 0.04 05/01/1998 04/01/2018 267
245114115 547,540.00 1.88 01/01/1998 12/01/2012 143
245999523 -5,146.00 03/31/2000 -0.1 05/01/1998 04/01/2018 267
440000425 309,454.00 1.54 04/01/1998 03/01/2008 266
440000430 366,857.86 12/31/1998 1.78 01/01/1998 12/01/2007 263
245114295 137,007.00 12/31/1999 1.61 02/01/1998 01/01/2008 264
<FN>
(1) Resolution Strategy Code
1- Modification
2- Foreclosure
3- Bankruptcy
4- Extension
5- Note Sale
6- DPO
7- REO
8- Resolved
9- Pending Return to Master Server
10- Deed In Lieu Of Foreclosure
11- Full Payoff
12- Reps and Warranties
13- Other or TBD
(2) Property Type Code
MF- Multi-Family
RT- Retail
HC- Health Care
IN- Industrial
WH- Warehouse
MH- Mobile Home Park
OF- Office
MU- Mixed Use
LO- Lodging
SS- Self Storage
OT- Other
</FN>
</TABLE>
<TABLE>
Specially Serviced Loan Detail - Part 2
Offering Resolution Site
Loan Document Strategy Inspection Appraisal Appraisal Other REO
Number Cross-Reference Code(1) Date Phase 1 Date Date Value Property Revenue
<S> <C> <C> <C> <C> <C> <C> <C>
180000374 106 13 01/26/1998 10,000,000.00
245999517 228 13 03/18/1998 5,465,000.00
245114115 391 2 05/23/1997 3,500,000.00
245999523 415 13 01/06/1998 4,650,000.00
440000425 425 3 08/30/1999 2,830,000.00
440000430 430 13 07/22/1997 4,600,000.00
245114295 649 13 10/01/1999 1,400,000.00
<CAPTION>
Loan
Number Comment
<S> <C>
18000374 Loan transferred to Special when borrower notified servicer
Tenant occupying 88% of property (Cineplex) filed BK and stopped
making payments. Special Servicer reviewing options.
245999517 Loan is crossed collateralized and cross defaulted with Prosup
#415 Inn of Payson Loan. Forbearance Plan for 7/00 to 12/00 to
allow borrower to bring past due taxes current. Loan is current.
Brw has requested extension of f/b plan thru 6/01.
245114115 Loan trans to SS when brw rqst relief from debt service. Current
f/s verify downward trend. Appraisal and other pertinent reports
have been ordered. Proceeding toward foreclosure.
245999523 Transferred to Special Servicer due to cross-collateralization
with Ramada Inn & Suites (Prosup #228)
440000425 Brw filed Chpt 11 and operating as D.I.P. Court appoved sale of
of property. Secured claim approved for $2325000. Sale of
property and assumption of modified loan approved. Closing
occurred in late November. Mod being booked by sub-srvc.
440000430 Title report revealed two junior liens placed on property.
Loan demanded. Borrower attempting to refi. SS continuing all
collection remedies allowed under loan docs.
245114295 Loan is current. Servicing is expected to be transferred back to
Sub-servicer. Borrower has indicated that a request for approval
of sale and assumption may be working.
<FN>
(1) Resolution Strategy Code
1- Modification
2- Foreclosure
3- Bankruptcy
4- Extension
5- Note Sale
6- DPO
7- REO
8- Resolved
9- Pending Return to Master Server
10- Deed In Lieu Of Foreclosure
11- Full Payoff
12- Reps and Warranties
13- Other or TBD
</FN>
</TABLE>
Modified Loan Detail
No Modified Loans
Liquidated Loan Detail
No Liquidated Loans this Period
* Aggregate liquidation expenses also include outstanding P&I advances and \
unpaid fees (servicing, trustee, etc.)
|
|