CCAIR INC
10-K, 1996-09-30
AIR TRANSPORTATION, SCHEDULED
Previous: DATRONIC EQUIPMENT INCOME FUND XVIII L P, 8-K, 1996-09-30
Next: SMITH CORONA CORP, 10-K, 1996-09-30



                                    FORM 10-K

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

[ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
       ACT OF 1934 (FEE REQUIRED)

For Fiscal Year Ended JUNE 30, 1996
                                       OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
       EXCHANGE ACT OF 1934 (NO FEE REQUIRED)

For the transition period from ________________________ to _____________________
Commission file number            0-17846

                                   CCAIR, INC.
                   DELAWARE                          NO. 56-1428192
         State or other jurisdiction of            I.R.S. Employer ID
         incorporation or organization

 4700 YORKMONT ROAD, SECOND FLOOR, CHARLOTTE, NC          28208
   (Address of principal executive offices)             (Zip Code)

Registrant's telephone number, including area code:  704/359-8990


           Securities Registered Pursuant to Section 12(b) of the Act:
                                      None
           Securities Registered Pursuant to Section 12(g) of the Act:
                          Common Stock, $0.01 Par Value


Indicate by check mark whether the Registrant (1) has filed all documents and
reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days.
                                YES   X   NO

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K (ss. 229,405 of this chapter) is not contained herein, and
will not be contained, to the best of registrant's knowledge, in definitive
proxy or information statements incorporated by reference in Part III of this
Form 10-K or any amendment to this Form 10-K.[ ]

The aggregate market value of Common Stock held by non-affiliates (based upon
the closing price for the Common Stock on the small-cap stock market of the
National Association of Securities Dealers Automated Quotation System) on
September 20, 1996 was approximately $12,578,629.

APPLICABLE ONLY TO REGISTRANTS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE
PRECEDING FIVE YEARS: Indicate by check mark whether the registrant has filed
all documents and reports required to be filed by Section 12, 13 or 15(d) of the
Securities Exchange Act of 1934 subsequent to the distribution of securities
under a plan confirmed by a court.    YES   X   NO

As of September 20, 1996, there were 7,740,695 shares of $0.01 par value Common
Stock outstanding.

                       Documents Incorporated by Reference

Portions of the Registrant's Definitive Proxy Statement, to be filed with the
Commission not later than 120 days after the end of the Registrant's fiscal year
ended June 30, 1996, are incorporated by reference in Part III hereof, as
specified.

<PAGE>

                                   CCAIR, INC.

                       FISCAL 1996 FORM 10-K ANNUAL REPORT

                                TABLE OF CONTENTS


                                     PART I
                                                                        PAGE NO.

Item 1.  Business............................................................ 1
Item 2.  Properties.......................................................... 6
Item 3.  Legal Proceedings................................................... 7
Item 4.  Submission of Matters to a Vote of Security Holders................. 7


                                     PART II


Item 5.  Market for Registrant's Common Equity and Related
                   Stockholder Matters....................................... 8
Item 6.  Selected Financial Data............................................. 8
Item 7.  Management's Discussion and Analysis of Financial
                   Condition and Results of Operations....................... 9
Item 8.  Financial Statements and Supplementary Data.........................17
Item 9.  Changes in and Disagreements with Accountants on
                   Accounting and Financial Disclosure.......................17


                                    PART III


Item 10.          Directors and Executive Officers of the Registrant.........17
Item 11.          Executive Compensation.....................................17
Item 12.          Security Ownership of Certain Beneficial
                   Owners and Management.....................................18
Item 13.          Certain Relationships and Related Transactions.............18


                                     PART IV


Item 14.          Exhibits, Financial Statement Schedules and Reports
                  on Form 8-K................................................18


                  Index to Financial Statements and Schedules...............F-1
                  Index to Exhibits.........................................E-1



<PAGE>


                                     PART I


ITEM 1.           BUSINESS


GENERAL

         CCAIR, Inc. (the "Company") is a Charlotte, North Carolina based
regional air carrier providing regularly scheduled passenger service to 25
cities in Alabama, Georgia, Kentucky, Maryland, Ohio, North Carolina, South
Carolina, Virginia, and West Virginia, primarily from a hub at the
Charlotte/Douglas International Airport. The Company currently operates a fleet
of 27 turboprop passenger aircraft with 1,409 weekly departures scheduled over a
route system covering approximately 242,400 miles. The Company was incorporated
under Delaware law in July 1984 under the name Sunbird Airlines 1984, Inc. for
the purpose of purchasing substantially all of the assets of Sunbird Airlines,
Inc. The Company changed its name to CCAIR, Inc. in January 1986.

         The Company's business has involved providing service for business
travelers from small- and medium-sized communities in its market area to
connecting flights of major carriers, principally USAir, Inc. ("USAir"), at the
hub operations of USAir at the Charlotte/Douglas International Airport. In
addition, the Company operates a small number of flights into USAir's Baltimore
hub and Raleigh, North Carolina. In order to market the Company's services, the
Company has an agreement with USAir that permits the Company to operate under
the name "USAir Express" and to charge their joint passengers on a combined
basis with USAir. (See discussion under "Business Agreement with USAir" below).
The Company believes that its use of USAir's "US" flight designator code
continues to be the most significant factor contributing to its ability to
compete for passengers and to its historical growth.

         On March 16, 1992, the U. S. Bankruptcy Court for the Western District
of North Carolina issued a final decree closing the Chapter 11 proceeding which
the Company initiated in July 1990. The Company's Plan of Reorganization
established annual payment obligations to its creditors to be made on August 31
of the years 1992 through 1999. The Company has fulfilled its obligations with
respect to eleven of the fourteen classes of creditors and has paid total claims
of $2,437,000. The Company has restructured the payments to two of the remaining
classes of creditors and has three annual payments of $166,000 due to the other
remaining class of creditors.

         Unless otherwise indicated, references in this Annual Report to years
mean the Company's July 1 to June 30 fiscal years and "fiscal 1996" means the
fiscal year that began on July 1, 1995 and ended on June 30, 1996.


BUSINESS AGREEMENT WITH USAIR

         Over 80% of the Company's passenger revenue is generated by passengers
who are connecting with USAir flights and is determined under an agreement for
the sharing of joint passenger fares and division of revenue with USAir (the
"Agreement"). The Agreement expires on October 31, 1998. The Agreement provides
that it may be terminated upon 180 days prior written notice for any reason by
either USAir or the Company or upon ten (10) days prior written notice by USAir
under certain conditions, including if: (i) the Company fails to maintain at
least a minimum required operating schedule; (ii) during any one month the
Company's flight completion percentage is less than 96% due to cancellations
attributable to maintenance or operational deficiencies within the Company's
control; (iii) the Company fails to comply with the trademark licensing
provisions of the Agreement; (iv) the Company becomes insolvent; or (v) there is
a change of control or ownership of 51% or more of the Company's common stock
without the consent of USAir.

         The Agreement provides for coordinating schedules and reservations,
joint fares and advertising. In addition, the Agreement provides that USAir or
its affiliates will provide to the Company check-in, ticketing, baggage handling
and security services at twelve (12) airports including Charlotte/Douglas
International Airport in Charlotte, North Carolina. As of February 1, 1994, the
Company assumed from USAir total responsibility for ground operations at
Concourse D of the Charlotte/Douglas International Airport pursuant to an
agreement that requires USAir to pay a monthly handling fee to the Company. The
fee is currently approximately $354,000 per month.



                                        1

<PAGE>


BUSINESS AGREEMENT WITH USAIR, CONTINUED

         The Agreement also authorizes the Company to operate as "USAir
Express", to use the USAir "US" flight designator code to identify its flights
and fares for purposes of computer reservations, printed schedules, and tickets,
and to display the USAir colors and "USAir Express" logo on its fleet of
aircraft. The Company does not have the exclusive rights to the "USAir Express"
name or other attributes described above. USAir has two subsidiaries serving the
Charlotte/Douglas International Airport, Piedmont Airlines ("Piedmont") and PSA
Airlines, Inc.; additionally, USAir affiliate, FloridaGulf Airlines, a division
of Mesa Airlines, Inc. serves the Charlotte/Douglas International Airport. These
regional airlines operate to destinations not served by the Company but also
utilize the "USAir Express" name and other USAir attributes. The Company pays
USAir fees based on the number of passengers it boards and for reservations
services.

         The Agreement is a significant factor in the Company's operation and
termination of the Agreement would have a material adverse effect on the
Company's business. Additionally, the Company's business could also be adversely
affected by events that adversely affect USAir. Although USAir has recently
demonstrated significantly improved financial performance, USAir believes that
it must continue to lower its costs in order to compete effectively in a low
fare environment. For the six months ended June 30, 1996 and the year ended
December 31, 1995, USAir Group, Inc. reported net income applicable to common
stockholders of $124 million and $34 million, respectively. USAir Group reported
a net loss applicable to common shareholders of $763 million for the year ended
December 31, 1994.


OPERATING STRATEGY AND SEASONAL NATURE OF BUSINESS

         The Company's operating strategy is designed to attract interline
passengers from small- and medium-sized communities in its market area who wish
to connect with flights on major carriers, principally USAir, at
Charlotte/Douglas International Airport. In addition, the Company seeks to
attract passengers for its local flights between destinations serviced by the
Company. The Company particularly emphasizes providing reliable and conveniently
scheduled service for business travelers.

         The Company's passenger traffic is influenced by seasonal travel.
Increases in passenger traffic generally occur in the months of March through
October and decreases in November through February. The Company's operations
also are influenced by the weather, principally in the winter months.


ROUTES

         The Company operates a "hub and spoke" route system with Charlotte as
its hub. The Company's operations are a component of the "hub and spoke" route
system strategy employed by USAir at Charlotte. The Company's route system
currently includes service between Charlotte/Douglas International Airport and
twenty (20) other airports as well as service between Raleigh/Durham, North
Carolina and Asheville, North Carolina, Charleston and Greenville/Spartanburg,
South Carolina and Norfolk, Virginia.

         The following table sets forth selected information about the Company's
route system and scheduling as of September 20, 1996.

<TABLE>
<CAPTION>

                                                     DATE SERVICE                 FLIGHTS OPERATED
                                                     COMMENCED                       PER WEEKDAY
<S>                                                  <C>                           <C>
         Alabama:
                  Montgomery                          June 1992                         3
         Georgia:
                  Athens                              May 1985                          4
                  Augusta                             May 1985                          8
                  Columbus                            November 1994                     4
         North Carolina:
                  Asheville                           May 1985                          4
                  Charlotte                           May 1985                         85
                  Greenville                          May 1985                          9
                  Hickory                             May 1985                          8
                  Jacksonville                        May 1995                          8
                  Kinston                             July 1985                         7
                  Raleigh/Durham                      May 1985                         16
                  Rocky Mount/Wilson                  July 1986                         6
                  Southern Pines/Pinehurst            October 1991                      6
                  Winston-Salem                       May 1985                          3
</TABLE>

                                        2

<PAGE>


<TABLE>
<CAPTION>
ROUTES, CONTINUED
                                                     DATE SERVICE                 FLIGHTS OPERATED
                                                     COMMENCED                       PER WEEKDAY
<S>                                                  <C>                          <C>
         South Carolina:
                  Charleston                          April 1995                        4
                  Greenville/Spartanburg              May 1985                          7
         Kentucky:
                  Lexington                           May 1993                          5
         Maryland:
                  Baltimore                           August 1991                       3
         Ohio:
                  Cincinnati                          July 1993                         4
         Virginia:
                  Lynchburg                           May 1995                          9
                  Norfolk                             February 1995                     3
                  Shenandoah Valley                   June 1992                         5
         West Virginia:
                  Huntington                          April 1987                        4
                  Greenbrier/Lewisburg                February 1995                     1
</TABLE>

         The Company continually reviews and analyzes its route structure for
the purpose of proposing adjustments in flight schedules. Such adjustments are
implemented after the Company receives the consent of USAir to the adjustments.


FARES

         The Company derives its passenger revenues from joint fares involving
travel on the route system of both the Company and USAir and from local fares.
Approximately 80% of the Company's passenger revenues are derived from joint
fares, that is, fares which are shared with USAir. Local fares, which are fares
for flights provided by the Company within its route system, account for the
balance of the Company's passenger revenues.

         The Company's revenues from joint fares are dependent on pricing
decisions made by USAir and the Company has little ability to influence such
pricing decisions. The Company prices its local fares to be comparable with
fares charged by major carriers in similar markets. The Company seeks to
maximize its passenger yields by restricting the number of discount fares for
passengers on flights with high passenger demand.

         The Company realized improved average passenger fares of $82.25 in
fiscal 1996. This compared favorably with fares in fiscal 1995 and fiscal 1994,
when the average fare was $72.01 and $69.06, respectively. The depressed fares
in 1994 and the first half of 1995 were a result of the initiation of service to
Greensboro, North Carolina and Greenville/Spartanburg, South Carolina by
Continental Lite, a low-fare division of Continental Airlines. USAir reduced
fares, including the joint fares shared with the Company, to avoid losing market
share and to stimulate traffic. Continental eliminated the Continental Lite
concept in the third quarter of fiscal 1995, which allowed USAir to alter its
pricing strategy and thus resulted in increased yields for the Company based
upon higher joint fares. The Company currently projects fares to remain at
levels achieved in fiscal 1996 throughout 1997. However, many factors,
including, but not limited to, competition, actions by USAir, fuel costs,
regulation, and general economic conditions can impact fares charged by the
Company.


WORKING CAPITAL

         The Company's air traffic receivables are settled through the Airlines
Clearing House and collected monthly, one month in arrears. To reduce the cash
flow problems caused by the payment of receivables one month in arrears, the
Company has obtained a line of credit in the amount of $3.0 million from British
Aerospace Asset Management Turboprops ("AMT") an affiliate of British Aerospace,
Inc. ("BAI").

                                        3

<PAGE>







WORKING CAPITAL, CONTINUED

         Under the line of credit, the air traffic receivables, after set-off of
amounts due USAir and other airlines, are transferred from the Airlines Clearing
House to a pledge account with a bank. From that account, in accordance with
irrevocable instructions, funds are transferred to AMT to pay for any sums due
under the line of credit and then to Jet Acceptance Corporation ("JACO"), an
affiliate of BAI, for payments due under lease obligations. The balance in the
pledge account is then paid to the Company.

         Due to the timing of the Airlines Clearing House settlement in June,
the Company held the net Clearing House funds in its Clearing House bank account
on June 30, 1996. Therefore, the Company's balance sheet at June 30, 1996
reflects the net Clearing House settlement of $5,023,000 as cash. The
obligations to the BAI affiliates described above were reflected as current
liabilities on the June 30, 1996 balance sheet and paid on July 1, 1996.


MARKETING

         The Company's services are promoted primarily through listings in
computer reservation systems and the Official Airline Guide and through direct
contact with travel agencies and corporate travel departments. The Company and
USAir have agreed to coordinate advertising and public relations for the USAir
Express program.

         In addition, the Company's services are advertised in newspapers and on
radio, television and outdoor billboards. Advertising is done on a cooperative
basis with USAir. The Company, from time to time, has offered promotional fares
to introduce new service and to stimulate traffic on special occasions and
holidays. The Company also has ticket arrangements with major United States and
foreign air carriers that allow these carriers to write interline tickets on the
Company's flights.


COMPETITION

         The principal competition for the Company is the air service provided
by major and other regional air carriers operating from hub airports in Atlanta
and Raleigh/Durham. From these hub airports, Delta Air Lines ("Delta") and
Midway Airlines ("Midway") offer service to some destinations also served by
USAir through its hub operations at the Charlotte/Douglas International Airport.
The Company competes with Delta and Midway and with regional air carriers that
have joint marketing agreements with them for passengers traveling to
destinations served through hub airports. The principal customers for these
services are business travelers and competition is based upon scheduling and
flight connections, reliability and, to a lesser extent, pricing. The Company
constantly reviews its scheduling and the frequency of its flights to reduce the
layover time experienced in connecting with a USAir flight, in order to minimize
the length of the combined trip and to compete with similar service offered by
Delta and Midway. To a lesser extent, the Company competes with air service by
United Airlines and its regional airline at Washington, D.C. (Dulles) and
various forms of ground transportation, primarily private automobiles, which are
used to travel to a hub airport or other airport offering direct air service.
The Company believes that the principal factors affecting the Company's
competitive position are scheduling and flight connections, reliability,
pricing, customer service and type of aircraft.


EMPLOYEES

         As of June 30, 1996, the Company had 639 employees. These employees
included 186 pilots and copilots, 49 flight attendants, 278 customer service
personnel, 73 maintenance personnel and 53 other management, administrative,
accounting and marketing personnel.

                                        4

<PAGE>


FUEL

         Fuel costs constitute 9% to 10% of the Company's total operating
expenses. The Company obtains substantially all of its fuel under a consortium
agreement with other airlines. Such arrangement, however, does not assure the
Company access to any specified quantity of fuel and prices thereunder reflect
market prices for fuel. To date, such arrangement has provided adequate supplies
of fuel for the Company. The Company became obligated to pay the 4.3(cent) per
gallon Federal Excise Tax on transportation fuels on October 1, 1995. Airlines
had a three-year exemption from this tax, which became law during 1992. Since
the airline exemption expired, various attempts have been made to either rescind
this tax or reinstate the airline exemption. These efforts have been
unsuccessful to date. The Company cannot predict the ultimate outcome of future
attempts to either rescind the tax or reinstate the airline exemption. The
Company estimates that this tax will result in additional operating expenses of
approximately $370,000 for fiscal 1997 based on its current projected aviation
fuel consumption. The Company recognized expense of approximately $275,000 as a
result of this tax during fiscal 1996.

         Fuel prices have experienced significant increases due to market
fluctuations, resulting in increased costs per gallon for the Company. However,
the Company is currently in negotiations with other providers of fuel in an
effort to achieve a more favorable unit price. As fuel expense is currently only
9.6% of operating expenses, the Company does not believe it is cost effective to
attempt to manage fuel price risk. As such, no derivatives or other off-balance
sheet instruments are used to hedge fuel prices.


GOVERNMENTAL REGULATION

         The Company is subject to the Federal Aviation Act of 1958, as amended
(the "Federal Aviation Act"), under which the Department of Transportation (the
"DOT") and the Federal Aviation Administration (the "FAA") exercise regulatory
authority over air carriers. The FAA regulates air safety and flight operations
as well as aircraft noise emissions. The DOT regulates the economic and
consumer-related aspects of the airline industry. The FAA reviews operations of
all carriers, including the Company, on an on-going basis to determine
compliance with FAA regulations and operating authorizations.

         The Company applied for a Certificate of Public Convenience and
Necessity under Section 401(d)(1) of the Federal Aviation Act (the "401
Certificate") in order to facilitate aircraft financing. The 401 Certificate was
granted on September 10, 1992.

         The Company has complied with all equipment requirements currently
mandated by the FAA. The installation of aircraft collision avoidance systems
("TCAS") on the Jetstream 31 aircraft in December, 1995 concluded a three-year
project of installing the TCAS and ground proximity warning systems in the
entire fleet. This project cost approximately $1,400,000, of which approximately
$375,000 was expended in fiscal 1996.

         Although the Company cannot offer assurances in this regard, it
believes it is in compliance with all requirements necessary to maintain, in
good standing, its operating authorities granted by the DOT and the FAA, and
that its aircraft comply with all applicable Federal and local laws and
regulations pertaining to aircraft noise.

         The Company is subject to various Federal and local laws and
regulations pertaining to other issues of environmental protection. The Company
believes it is in compliance with all governmentally imposed environmental
protection standards.

         The Federal Communications Commission ("FCC") has jurisdiction over the
use of radio facilities by air carriers. Airlines, and in some cases their
personnel, operating transmitters and receivers must obtain licenses from the
FCC, which may be revoked for cause. The Company believes that it and its
personnel hold all required FCC licenses.


THE ESSENTIAL AIR SERVICE PROGRAM

         Pursuant to the Airline Deregulation Act of 1978, certain communities
in the United States are guaranteed specified levels of essential air service
(the "EAS Program"). The EAS Program provides for the payment of compensation to
carriers which volunteer to provide subsidized essential air service and are
selected by the DOT to provide such service. The Company has received subsidy
payments under the EAS Program for Danville and Shenandoah Valley, Virginia. DOT
subsidy payments accounted for approximately 0.5% percent of the Company's
revenues in fiscal 1996. Under provisions in the EAS Program, the Company ceased
service to Danville in October, 1995 and ceased to receive subsidized
compensation in Shenandoah Valley effective July, 1996 and thus anticipates no
EAS revenue during fiscal 1997.

                                        5

<PAGE>


EXECUTIVE OFFICERS OF THE COMPANY

<TABLE>
<CAPTION>
Name                       Age      Position
<S>                        <C>      <C>             
Kenneth W. Gann            57       Director, President and Chief Executive Officer from November, 1990 to present.

Eric W. Montgomery         37       Vice President of Finance from February, 1995 to present; Secretary from February,
                                    1995 to present.

Peter J. Sistare           33       Vice President of Operations from December, 1993 to present.
</TABLE>


ITEM 2.           PROPERTIES

GROUND FACILITIES

         The Company presently occupies approximately 10,325 square feet of
office space in the Charlotte/Douglas International Airport's old terminal
building, in Charlotte, North Carolina and 15,000 square feet of hangar space
and 10,000 square feet of space for operations use also at the Charlotte/Douglas
International Airport. The office space is used for the Company's principal
executive and administrative offices and the hangar facility contains the
Company's maintenance operations for its aircraft, as well as maintenance
support and inventory. The office space and hangar facility are leased under
commercial use permits with the City of Charlotte, North Carolina. The permits
are a month-to-month tenancy with an annual rental of $163,000 and are
cancelable upon thirty (30) days notice by either party.

         The Company's counter, baggage, gate and ramp spaces at the airports
served by the Company are provided by USAir except at thirteen (13) airports
where the space is leased from the airport authorities. With respect to the
ground operations at Concourse D of the Charlotte/Douglas International Airport,
the Company provides those services under contract with USAir. USAir reimburses
the Company for its costs in providing the services.


PASSENGER AIRCRAFT

         The Company presently services its passenger route system with a fleet
of 27 leased turboprop aircraft. The following table sets forth certain
information with respect to the Company's passenger aircraft as of September
1996:

<TABLE>
<CAPTION>
                                                                       APPROX.          APPROX.           APPROX.
                                                                      EFFECTIVE        CRUISING           AVERAGE
                                    NUMBER OF        NUMBER OF          RANGE            SPEED              AGE
AIRCRAFT                            AIRCRAFT          SEATS           IN MILES           (MPH)            (YEARS)
<S>                                 <C>              <C>              <C>               <C>               <C>              <C>
Shorts 360                              9                36              250               220              8.5
Jetstream 31                           14                19              350               270             10.2
Dash 8                                  4                37              450               290              6.2
</TABLE>

         The Company operates its Shorts aircraft primarily on its higher
density and shorter-haul markets and its Jetstream aircraft for lower density
and longer-haul segments. The Dash 8 aircraft were leased to operate in certain
longer-haul and high density markets. All of the aircraft are leased, with terms
for the Shorts extending a maximum of eight years and the Jetstreams extending
for a maximum of six years. The renegotiated Dash 8 leases extend to 2007.

         With respect to the Company's renegotiation of its aircraft lease
payments in fiscal 1995 (discussed in Management's Discussion and Analysis of
Financial Condition and Results of Operations), the lease reductions would cease
in the event of a merger, consolidation, acquisition or other significant change
in the ownership of the Company.


                                        6

<PAGE>


MAINTENANCE OF AIRCRAFT

         The engines on all of the Company's Jetstream 31 aircraft are
maintained under a continuous airworthiness maintenance program. Overhauls are
performed on these engines as needed to meet performance standards recommended
by the manufacturer. The engines on the Shorts 360 aircraft undergo overhaul
after every 8,000 hours of operation. This interval is based on the
manufacturers' approved sampling program which allows for escalation at 500-
hour intervals after the completion of a satisfactory engine overhaul. The
engines on the Company's Jetstream 31 aircraft undergo disassembly inspection
and repair after every 3,500 hours of operation. This interval is also based on
the manufacturers' recommendation. The engines on the Dash 8 aircraft undergo
overhaul after every 12,000 hours of operation. This interval is also based on
the manufacturers' recommendation. The engines on the Shorts 360 and Dash 8
aircraft are maintained under a continuous airworthiness maintenance program
which includes computerized engine analysis.

         Substantially all of the maintenance, service and inspection of
aircraft, except major engine and component overhaul, is performed by Company
personnel. Major engine repair is performed by the engine manufacturer or its
authorized overhaul agencies. Component overhaul is performed by the applicable
manufacturer or an appropriate contractor.


ITEM 3.           LEGAL PROCEEDINGS

         None reportable.


ITEM 4.           SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None reportable.

                                     PART II


ITEM 5.           MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
                  STOCKHOLDER MATTERS

         The Company's common stock was first sold to the public in July of
1989, when the Company completed an initial public offering of 1,904,518 shares
of common stock, of which 1,283,872 shares were sold by the Company and the
balance was sold by existing Company stockholders. The Company's common stock is
traded in the over-the-counter market, called the Small-Cap Stock Market of
NASDAQ. The common stock is quoted under the symbol "CCAR". The following table
sets forth the high and low bid quotations for the Company's common stock in the
over-the-counter market as reported by NASDAQ for the quarters of the last two
(2) fiscal years. These over-the-counter market quotations reflect inter-dealer
prices, without retail mark-up, mark-down or commission, and may not necessarily
represent actual transactions.

                 FISCAL 1995               HIGH               LOW

                 First Quarter             2 3/8             1 1/2
                 Second Quarter            2 1/4               7/8
                 Third Quarter             2 9/16            1 1/8
                 Fourth Quarter            3 11/16           1 3/4

                 FISCAL 1996               HIGH               LOW

                 First Quarter             3 15/16           2 1/4
                 Second Quarter            2 5/8             1 7/8
                 Third Quarter             2 3/8             1 1/2
                 Fourth Quarter            2 3/8             1 5/8


                                        7

<PAGE>



ITEM 5.           MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED
                  STOCKHOLDER MATTERS, continued


         At September 20, 1996 there were approximately 430 stockholders of
record.

         The transfer agent for the Company's common stock is First Union
National Bank of North Carolina, Charlotte, North Carolina.

         During its 1995 and 1996 fiscal years, the Company did not pay cash
dividends on its common stock. Based upon its forecast for fiscal 1997, the
Company does not plan to pay cash dividends in fiscal 1997.



ITEM 6.           SELECTED FINANCIAL DATA (IN THOUSANDS, EXCEPT INCOME
                  PER SHARE)

<TABLE>
<CAPTION>
                                                                             YEAR ENDED JUNE 30
                                                 1996              1995             1994              1993             1992
                                                 ----              ----             ----              ----             ----

<S>                                           <C>               <C>              <C>               <C>              <C>    
Statement of operations data:
  Operating revenues:
    Passenger                                 $64,482           $60,804          $60,063           $61,296          $51,678
    Public service                                353               695              814               724              676
    Other                                       1,399             1,540            1,215             1,159              820
                                              -------           -------          -------           -------         --------
          Total operating revenues             66,234            63,039           62,092            63,179           53,174
                                              -------           -------          -------           -------          -------

  Operating expenses:
    Flight operation                           23,490            22,416           25,586            24,131           16,439
    Fuel and oil                                6,262             5,406            5,202             5,858            4,769
    Maintenance materials, repairs
     and overhead                              12,566            11,619           11,270            11,448           10,364
    Ground operations                           7,839             7,391            9,026             8,100            6,775
    Advertising, promotion and
     commissions                                9,104             9,007            8,921             9,745            7,876
    General and administrative                  4,273             4,802            4,369             3,821            4,749
    Depreciation and amortization               1,814             1,845            1,595             1,446            1,268
    Loss from write-off of
     preoperating costs                                                                                684
                                          -----------       -----------      -----------         ---------         --------
          Total operating expenses             65,347            62,486           65,969            65,233           52,240
                                              -------           -------          -------           -------          -------
          Operating income (loss)                 886               553           (3,877)          ( 2,054)             934
  Interest expense                           (    761)         (    920)         (   819)         (    789)         (   394)
  Other income (expense), net               (      11)                5         (     60)               60          (   283)
                                            ---------         ---------        ---------         ---------         --------
  Income (loss) before income taxes               114          (    362)          (4,756)          ( 2,783)             257
  Provision for income taxes                       18               ---              ---               ---              ---
                                            ---------       -----------        ---------      ------------         --------
          Income (loss) before
           extraordinary item                      96          (    362)          (4,756)          ( 2,783)             257
  Extraordinary item, gain on debt
   restructuring                                  ---               ---               ---              ---            6,098
                                           ----------       -----------        ----------     ------------         --------
          Net income (loss)                  $     96          $(   362)         $(4,756)          $(2,783)         $ 6,355
                                             ========          ========          =======           =======          =======

Income (loss) per share:
  Income (loss) before extraordinary item     $   .01           $(  .05)         $(  .68)          $(  .43)         $   .04
  Extraordinary item                              ---               ---              ---               ---              .93
                                           ----------        -----------      -----------      ------------        --------
          Net income (loss)                   $   .01           $(  .05)         $(  .68)          $(  .43)         $   .97
                                              =======           ========         ========          ========         =======

Weighted average common and
 common equivalent shares
 outstanding                                    7,633             7,382            7,006             6,547            6,581
                                               ======            ======           ======           =======          =======
Cash dividends declared
 per common share                               - -               - -              - -               - -              - -
                                           ==========        ==========       ==========        ==========         ========
</TABLE>


                                        8

<PAGE>


ITEM 6.           SELECTED FINANCIAL DATA (IN THOUSANDS, EXCEPT INCOME PER
                  SHARE), CONTINUED

<TABLE>
<CAPTION>
                                                            YEAR ENDED JUNE 30
                              1996              1995              1994             1993              1992
                              ----              ----              ----             ----              ----
<S>                          <C>              <C>               <C>              <C>               <C>    
Balance sheet data:
  Current assets             $14,165          $ 9,713           $11,242          $11,458           $12,677
  Current liabilities         15,525           10,272            11,937            7,850             6,956
  Net property and
    equipment                 12,332           12,406            13,337           12,283             9,508
  Total assets                27,130           22,153            24,629           23,793            22,945
  Long-term debt, less
    current portion (1)        4,010            4,876             5,902            6,866             4,339
  Shareholders'
    equity                     5,837            5,032             5,372            7,320             9,680
</TABLE>

(1)      See Note 5 to financial statements regarding certain capital lease
         obligations which are included in long-term debt in this schedule.



ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

         The following table sets forth selected operating data relating to the
Company's passenger service for fiscal years 1996, 1995 and 1994.

<TABLE>
<CAPTION>
                                                                       YEAR ENDED JUNE 30
                                                         1996                1995                1994
                                                         ----                ----                ----
<S>                                                      <C>                 <C>               <C>     
Operating revenue (000)                                  $66,234             $63,039           $ 62,092
Operating expense (000)                                   65,347              62,486             65,969
Revenue passengers carried                               783,997             844,421            869,742
Revenue passenger miles (000) (1)                        144,695             142,499            148,943
Available seat miles (000) (2)                           311,967             305,388            289,452
Passenger load factor (3)                                 46.4%               46.7%               51.5%
Passenger breakeven load factor                           46.3%               46.9%               56.5%
Yield per revenue passenger mile (4)                      44.5(cent)          42.7(cent)          40.3(cent)
Operating cost per available seat mile                    20.9(cent)          20.5(cent)          22.8(cent)
Average passenger trip (miles)                             183.9              168.7               171.2
Average daily aircraft utilization
  per plane (block hours)                                    8.0                8.2                 7.4
Average passenger fare                                   $82.25              $72.01             $ 69.06
Average completion factor                                 95.1%               95.1%               95.8%
</TABLE>

         (1)      One revenue passenger transported one mile.
         (2)      The product of the number of aircraft miles and the number of
                  available seats on each stage, representing the total
                  passenger capacity offered.
         (3)      The ratio of revenue passenger miles to available seat miles,
                  representing the percentage of seats occupied by revenue
                  passengers.
         (4)      The passenger revenue per revenue passenger mile.


                                        9

<PAGE>


ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS, CONTINUED

         The following table sets forth selected operating data relating to the
Company's passenger service for each quarter of fiscal year 1996 (see Note 12):

<TABLE>
<CAPTION>
                                                                 1996 QUARTERLY DATA
                                             FIRST             SECOND            THIRD            FOURTH
                                            QUARTER           QUARTER           QUARTER          QUARTER
<S>                                         <C>               <C>               <C>              <C>    
Operating revenue (000)                     $16,230           $16,045           $15,790          $18,169
Operating income (loss) (000)                   539               228               310           (  191)
Net income (loss) (000)                         379                39                70           (  392)
Earnings (loss) per share                       .05               .01               .01           (  .05)

Passengers carried                          195,895           193,340           169,489          225,273
Revenue passenger miles (000)                34,722            36,023            32,242           41,707
Available seat miles (000)                   80,044            78,381            72,420           81,122
Passenger load factor                         43.4%             46.0%             44.5%            51.4%
Passenger breakeven load factor               42.4%             45.9%             44.3%            52.5%
Yield per revenue passenger mile              45.3(cent)        43.6(cent)        47.0(cent)       42.8(cent)
Average passenger trip (miles)                177.2             186.3             190.2            185.1
Average passenger fare                      $ 80.33           $ 81.28           $ 89.45          $ 79.33
Operating cost per available
 seat mile                                    19.6(cent)        20.2(cent)        21.4(cent)       22.6(cent)
</TABLE>

         Fourth quarter results include adjustments for third quarter estimates.
These estimates related to maintenance expenses, USAir service fee expenses and
property tax recoveries. After expenses based on third quarter estimates were
finalized in the fourth quarter, third quarter maintenance expenses were
understated by $420,000 and USAir service fees were understated by $150,000. In
addition, after final negotiations with taxing authorities were concluded in the
fourth quarter, the savings realized from property tax reevaluations originally
anticipated in the third quarter were reduced by $90,000.


         FISCAL 1996

         The operating results for fiscal 1996 continued the positive trend from
fiscal 1995. Passenger revenues increased 6.0%, attributable to the improved
yield per revenue passenger mile of 44.5(cent) in fiscal 1996 from 42.7(cent) in
fiscal 1995. The result of these overall improvements is a current year
operating income of $886,000 and a net income of $96,000 versus operating income
of $553,000 and a net loss of $362,000 in fiscal 1995. Operating expense
increases of 4.6% partially offset the revenue improvement.

         Annual revenues for the 1996 and 1995 fiscal years were $66,234,000 and
$63,039,000, respectively. The 5.1% increase over the prior year was due to the
absence of low-fare competitors in the Company's markets and to continued
industrywide fare growth. Additionally, in February, 1996 the Company
implemented local market fares for travel between Company-controlled
destinations, thus stimulating travel and increasing revenues. Revenues were
significantly hampered, however, by inclement weather in the Company's operating
area during the third quarter of 1996. Severe winter storms caused the
cancellation of approximately 1,200 flights during this quarter. As a result,
the Company estimates that operating revenues were adversely impacted by
approximately $1,100,000. Harsh weather in the northeast section of the United
States caused further revenue losses as connecting passengers with reservations
on the Company's flights were unable to initiate their trips. The Company
experienced yield erosion in the months of May and June, 1996. The yield
declined from 44.4(cent) in April to 42.5(cent) in May and 41.7(cent) in June.
While some slippage in yield is normal, the presence of low-cost/low fare
competitors in the Company's service area exacerbated the negative effects.
While these pressures have subsided in the first quarter of fiscal 1997, yield
fluctuations can be volatile and as such cannot be predicted.

                                       10

<PAGE>


ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS, CONTINUED



RESULTS OF OPERATIONS, CONTINUED

         FISCAL 1996, CONTINUED

         Available seat miles increased 2.2% over fiscal 1995. The growth is
primarily due to increased daily service to longer-haul markets, including
Columbus, Georgia, Lexington, Kentucky and Lynchburg, Virginia, increasing total
weekday departures to 216 from 213 in fiscal 1995. The Company, while able to
implement changes in its flight schedule after receiving the consent of USAir,
has limited control over the cities it serves as a USAir Express carrier. The
Company is not aware of schedule changes being contemplated that would have a
significant impact on operations.

         While the number of revenue passengers carried decreased by 7.2%,
revenue passenger miles increased 1.6% as compared to fiscal 1995 as a result of
changes to the Company's service schedule. Because the low-fare competition of
Continental Lite in 1995 was not present in 1996 to depress fares, the Company
was able to maintain higher average ticket prices of $82.25 in fiscal 1996
versus $72.01 in fiscal 1995, thus increasing yield per revenue passenger mile
to 44.5(cent), an increase of 4.2% over 1995.

         Operating costs per available seat mile increased from 20.5(cent) to
20.9(cent) for fiscal 1995 to 1996. Contributing factors include increases in
fuel costs, pilot training expenses, USAir fees and engine overhaul expenses. A
portion of these increases were offset by cost reductions recognized in the
Company's aircraft hull insurance, professional fees and property tax expenses.

         Flight operations expense increased 4.8% to $23,490,000 in 1996,
compared to $22,416,000 in fiscal 1995. In fiscal 1995 reductions in aircraft
lease rates were achieved through negotiations with lessors, which the Company
continued receiving the benefit of in fiscal 1996. Additionally, more favorable
hull insurance rates and reductions in the insured value of the Company's
aircraft yielded a decrease in hull insurance expense of 12.9% or $228,000 as
compared to 1995. Several factors impacted the pilot salaries, resulting in
escalations from $7,428,000 in fiscal 1995 to $8,512,000 in 1996, a 14.6%
increase. Pilot turnover in the fourth quarter was exceptionally high due to
recruiting and hiring by the major airlines. Because the internal pilot reserve
was depleted, the Company incurred significant training costs in order to
maintain necessary crew levels. Additionally, during the period of crew
shortages, flight lines were being covered by existing pilot crews at the higher
pay rates due to overtime. The effect of these factors in the fourth quarter of
1996 as compared to the same period of 1995 is an increase in salaries and
training costs of $480,000, or 30.2%. Furthermore, the final two increases under
the pilot salary reduction plan were phased in during October, 1995 and
February, 1996. Under the plan negotiated with the Air Line Pilots Association
("ALPA"), pilot salaries were initially reduced by 16% in October, 1994, with 4%
of the original concession being reinstated after each subsequent four-month
period. Flight attendant salaries increased 6.3% or $62,000 over the previous
fiscal year due to scheduled service increases.

         Crew travel expenses, encompassing meal allowances and accommodations,
remained relatively unchanged at $1,280,000 and $1,366,000 from fiscal year end
1995 to 1996, respectively. In April, 1996 four new crew bases were established
in Lynchburg, Virginia, Cincinnati, Ohio, Lexington, Kentucky and Kinston, North
Carolina, placing a total of 14 crews at these locations. While crew bases are
designed to reduce crew travel expenses, the savings were not evident for the
fiscal year ended June 30, 1996 because of expenses associated with moving the
crews. The Company estimates that it will recognize a savings of approximately
$250,000 in fiscal 1997 related to the establishment of additional crew bases.

         Fuel and oil expenses are sensitive to market fluctuations in price and
ASMs flown. As previously discussed, ASMs grew by only 2.2% over the prior year.
However, the escalation of market prices of fuel significantly affected the
current year's fuel expense. Fuel expenditures totaled $5,406,000 in fiscal
1995, representing an increase of 15.8% to $6,262,000 in 1996, when the average
price per gallon of fuel increased from 67.1(cent) to 75.8(cent). Total fuel
consumption was 8.3 million gallons versus 8.1 million gallons in fiscal years
1996 and 1995, respectively. The increase between years was directly related to
the increased service schedule. Fuel expense for 1996 includes the 4.3(cent) per
gallon federal excise tax on transportation fuels which the Company became
obligated to pay on October 1, 1995. As fuel expense is only 9.6% of total
operating expenses, the Company does not believe it is cost effective to attempt
to manage fuel price risk, thus no derivatives or other off-balance sheet
instruments are used for hedging purposes.


                                       11

<PAGE>


ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS, CONTINUED


Results of Operations, continued

         FISCAL 1996, CONTINUED

         Maintenance materials, repairs and overhead experienced an 8.2%
increase over the previous year, from $11,619,000 to $12,566,000 in fiscal 1996.
The escalation was due exclusively to the increase in annual amortization of
engine and gear overhauls from $3,496,000 in 1995 to $4,393,000 in 1996. From
March, 1995 through the end of fiscal 1996, expenditures related to overhauls of
Dash 8 airframe and engine components were $1,509,000, with amortization lives
ranging from 11 to 48 months. Amortization of these overhaul additions was the
principal factor in the increase in overhaul expense for the fiscal year ended
1996.

         Ground operations expense increased 6.1% over 1995, as expenses went
from $7,386,000 to $7,839,000. The principal factor in the higher expenses is
the increase in USAir handling fees that the Company pays as a result of USAir
handling the Company's passengers in certain markets. These handling fees have
increased as follows: March, 1994 $5.70 per passenger, March, 1995 $6.20 per
passenger, July, 1995 $6.50 per passenger and January, 1996 $7.75 per passenger.
The increase in handling fees has been mitigated by the schedule changes which
enable the Company to handle more of its own traffic and the Company's
reimbursement rate for operating Concourse D which increased to $354,000 in
January, 1996. The Company cannot predict the timing or extent of any future
passenger handling fee adjustments. Inclement weather in the winter months
caused an additional $200,000 in aircraft servicing charges in fiscal 1996 as
compared to 1995, as deicing fluid purchases drastically increased.

         Advertising, promotion and commissions expense decreased from 14.8% of
passenger revenue in fiscal 1995 to 14.1% of passenger revenue in 1996. The
reason for this decrease was the revised rate structure for commissions paid to
travel agencies, which went into effect during March, 1995. Commissions paid on
travel agency-generated tickets decreased from an average of 10.0% in 1995 to
8.9% in 1996. As approximately 80% of tickets collected by the Company are
written by travel agencies, the 1996 savings from this structure change was
approximately $575,000. Partially offsetting this reduction was an increase in
reservations fees charged by USAir. On January 1, 1996, the reservations fee
charged changed to a new fee structure resulting in an additional $360,000 in
expense ($.90 per passenger) during the last two quarters of the 1996 fiscal
year over fees which would have been paid under the old structure. The Company
cannot predict the timing or extent of any future reservations fee adjustments.

         Total general and administrative expenses decreased 11.0% or $529,000
from 1995 to 1996. Contributing to this decrease were reductions in professional
fees incurred and property tax assessment adjustments. Professional fees were
lower due to the absence of extensive lease and union negotiations that were
present during prior years. Property tax assessments have been reduced as of the
tax year beginning January 1, 1996, going forward through the revaluation of the
aircraft fleet to market value as of the date of filing (January 1, 1996) in the
Company's most significant ad valorem taxing district, North Carolina. This
revaluation and other property tax adjustments resulted in savings in calendar
1996 of $200,000. The Company intends to refile personal property returns for
the years available under local statutes (1991-1995), and anticipates refunds of
$200,000 related to property reclassifications. Such refunds will be recorded as
a reduction of general and administrative expense in the period in which they
are received.

         Depreciation and amortization decreased slightly from $1,845,000 in
fiscal 1995 to $1,814,000 in 1996, as asset additions for rotable flight
equipment, ground equipment and leasehold improvements were minimal in the
current year, and thus little depreciation was generated on current-year
property additions.

         In fiscal 1996, recognition of net operating loss carryforwards offset
income tax expense at the statutory rate, but the Company's effective federal
income tax rate was 15.9%, which reflects the impact of the alternative minimum
tax on operations. Income tax expense was thus $18,100 versus $0 in 1995. At
June 30, 1996 the Company had approximately $7,777,000 of United States Federal
regular tax operating loss carryforwards available to offset future taxable
income. These carryforwards begin expiring on June 30, 2005.

         The estimates of future results included above are based upon present
information regarding operations and future trends. While the Company believes
that the estimates constitute its best judgment on future results, the actual
results may differ materially from the estimates.


                                       12

<PAGE>


ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS, CONTINUED


RESULTS OF OPERATIONS, CONTINUED


         FISCAL 1995

         The operating results for fiscal 1995 reflect significant improvement
over fiscal year 1994. The cost reduction plan initiated by the Company was the
principal reason for the improvement. This plan reduced operating costs by 5.3%,
even though capacity, as measured by available seat miles, increased 5.5%. The
operating expense reductions, while encompassing all functional areas within the
Company, were focused on the following areas: aircraft leases, pilot pay and
passenger handling. Operating results also benefitted from the improved yield
per revenue passenger mile, which increased from 40.3(cent) in fiscal 1994 to
42.7(cent) in fiscal 1995. The result of these improvements was operating income
of $553,000 and a net loss of $362,000, as compared to an operating loss of
$3,877,000 and net loss of $4,756,000 in fiscal 1994.

         Revenues for the years ended June 30, 1995 and 1994 were $63,039,000
and $62,092,000, respectively. The 6.0% increase in yield in fiscal 1995 was the
result of industrywide fare increases implemented in the third quarter of fiscal
1995 and the elimination of the low-fare division of Continental, Continental
Lite, in the same period. Continental Lite was a direct competitor of USAir and
the Company in its service area, and USAir reduced fares, including the joint
fares shared with the Company, to avoid losing market share and to stimulate
traffic in the winter of 1993. The Continental Lite pricing and service strategy
was eliminated by Continental Airlines in the third quarter of fiscal 1995,
which allowed USAir to alter its pricing strategy and thus resulted in increased
yields for the Company based upon higher joint fares.

         The number of available seat miles (ASMs) increased 5.5% in fiscal 1995
over fiscal 1994, primarily as a result of changes in the Company's service
schedule. In conjunction with USAir's strategy of eliminating jet service to
short haul markets and turning this flying over to USAir Express commuter
operators, the Company initiated all turbo prop service to Augusta, Georgia in
February, 1995 and Jacksonville, North Carolina and Lynchburg, Virginia in May
1995. Also during 1995, the Company ceased service to several cities it had
previously served on a shared basis with USAir from Charlotte, North Carolina.
These cities were Wilmington, North Carolina, Asheville, North Carolina,
Tri-Cities, Tennessee, Columbia, South Carolina, Huntsville, Alabama and
Knoxville, Tennessee. The net effect of this schedule change was an increase in
ASMs, as fourth quarter capacity increased by 5.5% over the third quarter and
6.9% over the same quarter in fiscal 1994.

         The number of revenue passengers carried decreased by 2.9% and revenue
passenger miles (RPMs) decreased by 4.3% in fiscal 1995 as compared to fiscal
1994. The primary reason for the reduced passengers and RPMs is the elimination
of the low-fare, traffic stimulation environment which existed in the Company's
service area until the cessation of Continental Lite as previously addressed.

         Operating costs per available seat mile in fiscal 1995 declined 10.1%
from 22.8(cent) to 20.5(cent), as compared to the previous fiscal year. The
increases in fuel, maintenance, advertising, general and administrative and
depreciation were more than offset by decreases in flight operations and ground
operations.

         Flight operations expense decreased by 12.4% in fiscal 1995 to
$22,416,000 compared to $25,586,000 in fiscal 1994. The principal reason for
this reduction was a 19.1% decrease in aircraft lease expense. See discussion
below under Liquidity and Capital Resources. In addition, pilots' salaries and
related costs decreased 4.7% in fiscal 1995 as a result of the implementation of
a salary reduction plan negotiated with the Air Line Pilots Association (ALPA).
The reduced pay levels began in October 1994 and will be phased back in over
sixteen months. The plan entailed an initial 16% pay reduction in October 1994.
After each subsequent four-month period, an additional 4% of the initial
reduction was reinstated until February 1996, at which time the salaries
reverted to the levels prior to October 1, 1994. The Company has previously
estimated that the ALPA agreement would result in savings of approximately
$850,000 from October 1, 1994 through January 31, 1996 at present staffing
levels, of which $638,000 would be realized in fiscal 1995. The actual savings
were $318,000, which differed from the projection due to the increased block
hours flown due to the service schedule increase in the fiscal 1995 fourth
quarter.

                                       13

<PAGE>



ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS, CONTINUED


Results of Operations, continued

         FISCAL 1995, CONTINUED

         Crew travel expenses were reduced by 9.7%, or $137,000, in fiscal 1995
as a crew base was established in Augusta, Georgia, to decrease crew per diem
and lodging expenses. A Jacksonville, North Carolina crew base was established
in August, 1995. Efficient utilization of pilots allowed the Company to operate
the increased capacity without adding new pilots, thus pilot training costs
consisted only of recurrent training. This efficiency enabled the Company to
reduce crew training costs by $160,000, or 34.0%. Flight attendant salaries and
related costs increased $77,000 or 7.3%, due to scheduled service increases, and
hull insurance expense increased 11.4%, or $182,000, due to rate increases.

         Fuel and oil expense increased to $5,406,000 in fiscal 1995 from
$5,202,000 in fiscal 1994. The average cost per gallon of fuel into plane
decreased to 67.1(cent) in 1995 from 68.3(cent) in 1994, reflecting the
continued savings to the Company from the purchase of fuel through a USAir
subsidiary. Total fuel consumption was 8.1 million gallons in fiscal 1995 versus
7.7 million gallons in fiscal 1994. The increase from year to year was a direct
result of increased levels of operations.

         Maintenance materials, repairs and overhead increased from $11,270,000
in fiscal 1994 to $11,619,000 in fiscal 1995. The higher costs were attributable
to an increase in the number of flight hours flown, however, the cost of
maintenance repairs and materials per ASM in fiscal 1995 was 3.8(cent) compared
to 3.9(cent) per ASM in fiscal 1994.

         Ground operations expense decreased from $9,026,000 in fiscal 1994 to
$7,391,000 in fiscal 1995. In July of 1993, USAir increased handling fees that
the Company pays for its passengers. At this time the Company was paying $8.24
per passenger handled by USAir. In March of 1994, the Company assumed
responsibility for ground operations at Concourse D at the Charlotte/Douglas
International Airport in conjunction with the implementation of cost cutting
measures by USAir. The Company assumed the responsibility for the salaries and
benefits of the Concourse D employees, and in return received $296,900 per month
from USAir and a reduction in passenger handling fees to $5.70 per passenger. In
January of 1995, the Company's reimbursement rate for operating Concourse D
increased to $340,000 per month. In March, 1995, the per-passenger handling fee
charged by USAir increased to $6.20 and increased to $6.50 in July, 1995. The
Company cannot predict the timing or extent of future passenger handling fee
adjustments. The reduction in ground operations expenses, while primarily due to
the Concourse D realignment, was also due to operational efficiencies
experienced at other stations operated by the Company.

         Advertising, promotion and commissions expense increased from
$8,921,000 in fiscal 1994 to $9,007,000 in fiscal 1995, a 1.0% increase. This
increase is directly related to the passenger revenue increase, as these
expenses as a percentage of passenger revenue remained constant, 14.8% of
revenue in fiscal 1995 and 14.9% of revenue in fiscal 1994.

         General and administrative expense increased to $4,802,000 in fiscal
1995 as compared to $4,369,000 in fiscal 1994. This increase was primarily
attributable to passenger liability and property insurance increases of
$230,000, or 19%. Passenger liability rate increases more than offset the
reduction in passengers and the resultant decrease in RPMs.

         Depreciation and amortization increased from $1,595,000 in fiscal 1994
to $1,845,000 in 1995, primarily as a result of increased depreciation on
rotable flight equipment reclassified from inventory in fiscal 1994.

         FISCAL 1994

         The financial results for fiscal 1994 reflected the difficult
environment facing the Company. The Company was able to limit the increase in
operating expenses to 1.1%, but operating revenue decreased by 1.7%. The
decrease in operating revenue was directly related to lower ticket prices caused
by increased fare competition and cancellation of flights due to weather in the
third quarter. The result was an operating loss of $3,877,000 and a net loss of
$4,756,000. These results compare to an operating loss of $2,054,000 and net
loss of $2,783,000 in fiscal 1993.


                                       14

<PAGE>


ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS, CONTINUED


Results of Operations, continued


         FISCAL 1994, continued

         For fiscal 1994 as in fiscal 1993, the depressed yield per revenue
passenger mile led to net operating losses. The yield per revenue passenger
showed a steady increase to 44.2(cent) in the three-month period ended March 31,
1994, but at the end of that period, the yield decreased due to USAir's fare
reductions as part of its strategy to avoid losing market share. The number of
revenue passengers carried decreased by 3% in fiscal 1994 as compared to fiscal
1993; however, the number of revenue passenger miles increased by 8% over the
same periods. In fiscal 1994, the Company's passengers on average took longer
flights as evidenced by the 12% increase in the length of average passenger trip
over fiscal 1993. The number of revenue passengers carried was affected by a
reduction in opportunities to connect traffic over the Charlotte hub and
weather-related cancellations in January and February of 1994.

         The number of available seat miles increased 1.8% in fiscal 1994 over
fiscal 1993, as a result primarily of changes in the Company's service schedule.
In the first three-month period, ASMs were in excess of 78 million, but that
level was not obtained in the remaining three quarters of fiscal 1994. During
the last three quarters of fiscal 1994, the Company reduced and terminated
service to Columbus, Georgia and Panama City, Florida, that represented two of
the longer stage lengths in the Company's system. For fiscal year 1994, the
Company did not have full deployment of its fleet due to capital improvements
and overhauls.

         Operating costs per ASM in fiscal 1994 declined slightly from
22.9(cent) to 22.8(cent), as compared to the prior fiscal year. The increases in
the expense categories of flight operations, ground operations and general and
administrative expenses were offset to a degree by decreases in the categories
of fuel, maintenance and advertising, promotion and commissions. Flight
operations expense had an increase of approximately $375,000 due to the addition
of fifteen pilots for anticipated new flying. Those pilots were furloughed in
the three-month period ended June 30, 1994. Per-passenger fees charged by USAir
for passenger handling and reservations service increased on July 1, 1993,
resulting in an aggregate cost increase of approximately $188,000 per month.
Those per-passenger fees were reduced on March 1, 1994 resulting in an aggregate
cost reduction based on the number of revenue passengers in that period of
approximately $234,000 per month. Other efficiencies created by the Company
taking over the handling of Concourse D in Charlotte also contributed to the
cost reductions. A 40.5% increase in insurance expense affected both flight
operations and general and administrative expenses.


LIQUIDITY AND CAPITAL RESOURCES

         The Company's cash needs result from continuing operations including
capital expenditures necessary to the operation of its aircraft, and the payment
of creditors in accordance with the schedule set forth in its Plan of
Reorganization as modified by subsequent agreements. During fiscal 1996 the
Company satisfied its cash requirements through internally generated funds and
borrowings under a revolving line of credit agreement with an affiliate of an
aircraft manufacturer, secured by all of the Company's accounts receivable. The
Company also utilized short-term loans from certain directors and officers
secured by owned flight equipment, and through the deferral of certain scheduled
lease payments pursuant to note agreements to satisfy its cash needs.

         In September, 1995 the Company and Jet Acceptance Corporation ("JACO")
restructured the entire remaining amount due to JACO under the bankruptcy plan,
including the August 31, 1995 installment of $327,000. The amount due was
approximately $1,232,000, net of $402,000 discount at 15% as of June 30, 1995.
Under this agreement, the Company issued a promissory note to JACO in the
principal amount of $676,000, payable in forty-eight equal monthly installments
of $17,727, consisting of principal and interest, beginning on January 30, 1996.
Additionally, the remaining balance due under the bankruptcy plan of $690,000
was satisfied in December, 1995 with the issuance of 325,000 shares of the
Company's common stock to JACO. The stock must be held by JACO, with certain
exceptions, for a minimum of one year from issue date before it can be
transferred. In conjunction with this agreement, the Company agreed to accept
delivery of four used Jetstream 31 aircraft prior to June 30, 1996. Two
Jetstream 31 aircraft were delivered in fiscal 1996. This agreement was modified
in September, 1996, and any further commitment for future additional aircraft
beyond the two already accepted was eliminated.


                                       15

<PAGE>


ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS, CONTINUED


LIQUIDITY AND CAPITAL RESOURCES,CONTINUED


         RESTRUCTURING

         In September, 1996, the Company made the bankruptcy payment of $166,000
due to the unsecured creditors. After the bankruptcy installments due in
September, 1996, the Company has payments to unsecured creditors of $166,000 due
annually each August until 1999. The Company intends to make these payments when
due.

         During fiscal 1996 the Company had available a line of credit (the
"Line") in an amount not to exceed $2,500,000 from British Aerospace Asset
Management Turboprops ("AMT"). AMT is an affiliate of JACO and British Aerospace
Holdings, Inc., the company that had previously collateralized the Company's
bank Line through a loan purchase agreement. The Line of Credit permits the
Company to borrow up to 50% of a borrowing base, which consists of the Company's
transportation and nontransportation charges to Airlines Clearing House, Inc.
("ACH") or such greater amount as AMT shall determine, but in no event more than
$2,500,000. The Line of Credit is secured by all of the Company's accounts
receivable, bears interest at prime + 2% and terminates on December 31, 1996,
but must extended by AMT for successive one year periods until December 31,
2001. Subsequent to June 30, 1996, AMT committed to increase the maximum credit
available to $3,000,000.

         OTHER FINANCING

         During fiscal 1996, the Company obtained several short-term loans from
certain directors and officers. Amounts borrowed under these loans ranged from
$50,000 to $400,000, and earned interest at the rate of ten percent. The
aggregate maximum and average amounts outstanding under these loans were
$810,000 and $119,000, respectively. In connection with these loans, the Company
issued to the lending parties options or warrants to purchase 69,625 shares of
the Company's common stock.

         CAPITAL EXPENDITURES

         Capital expenditures consist of major component overhauls and fixed
asset replacement. Capital expenditures in fiscal 1996 were $6,169,000 as
compared to $5,437,000 in fiscal 1995. The increase is primarily due to
increased expenditures for engine overhauls on the Dash 8 aircraft. The Company
projects fiscal 1997 capital expenditures to be approximately $5,900,000. The
components of the 1997 capital budget are $5,200,000 of engine overhauls,
$500,000 of airframe and landing gear overhauls on the Company's aircraft and
$200,000 for other capital items.

         OPERATING CASH FLOW

         The Company receives payments for airline tickets under interline
agreements through the Airlines Clearing House one month in arrears.
Historically, this payment in arrears has caused significant cash flow problems
in the last half of each month. The Company has a line of credit with AMT to
provide a steady cash flow between ACH settlements. The Company believes that
the restructuring stated above and improved revenue environment will provide
sufficient cash flows to provide for continuing operations, capital expenditures
and scheduled debt and bankruptcy payments absent adverse changes in current
market conditions. If operating cash flows and the Line of Credit are
insufficient to meet obligations, the Company has these financing sources
available: issuance of stock, short-term loans from officers and directors,
extending terms with trade creditors and restructuring aircraft lease payments.

         The Company received with the June Airlines Clearing House ("ACH")
payment on the scheduled settlement date of June 28, 1996. However, because the
first business day subsequent to receipt of funds was July 1, 1996, the Company
maintained possession of the full settlement amount of $5,023,000 as of June 30,
1996. Ordinarily, AMT accesses the settlement on the first business day
subsequent to the transfer utilizing amounts necessary to satisfy the Line of
Credit balance ($2,500,000 plus interest of $20,000 at June 30, 1996) and
accrued aircraft lease payments due to JACO ($351,000) returning the remaining
cash funds to the Company's account. Other short-term liabilities not settled
from the residual funds on July 1, 1996 included outstanding loans from Company
Directors and Officers in the amount of $810,000. Because of the timing of the
ACH settlement, the Company also delayed its June 28, 1996 employee payroll to
July 1, 1996. Also, accounts payable reflect an increase of $1,488,000 over June
30, 1995 from $4,058,000 to $5,546,000 as of June 30, 1996.


                                       16

<PAGE>


ITEM 7.           MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                  CONDITION AND RESULTS OF OPERATIONS, CONTINUED


Liquidity and Capital Resources, continued

         OPERATING CASH FLOW, continued

         Accounts receivable increased to $5,937,000 in fiscal 1996 from
$5,517,000 in fiscal 1995. The increase is attributable to greater passenger
revenue in June, 1996 versus June, 1995 resulting from increased passenger
traffic plus an increase in subcontracted handling fees billed to USAir.

         Related party receivables went from $1,000,000 in fiscal 1995 to $0 in
1996 as the receivable amount of $1,000,000 recorded in June, 1995 related to
the sale and leaseback of certain aircraft engines was received in July, 1995.
This sale and leaseback transaction was with a partnership consisting of various
members of the Company's Board of Directors.

         Other noncurrent assets increased from $35,000 in fiscal 1995 to
$632,000 in 1996 as prepayments for engine overhauls expected to be completed in
a time period greater than the next twelve months increased by $595,000 over the
respective balance sheet dates.

         Accounts payable increased to $5,546,000 in fiscal 1996 as compared to
$4,058,000 in fiscal 1995 due to the extension of terms with trade creditors and
the timing of payments. Notes payable, including current maturities, decreased
from $3,338,000 in fiscal 1995 to $2,226,000 in 1996 due to the issuance of
stock to satisfy $691,000 in long-term debt and scheduled debt payments.


INFLATION

         Inflation has not had a material impact on the Company's operations.



ITEM 8.           FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

         The information required by this item is submitted beginning on Page
F-4 of this Form 10-K.



ITEM 9.           CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
                  ACCOUNTING AND FINANCIAL DISCLOSURE

         None.



ITEM 10.          DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT



ITEM 11.          EXECUTIVE COMPENSATION



                                       17

<PAGE>

                                    PART III



ITEM 12.          SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
                  MANAGEMENT



ITEM 13.          CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Items 10 through 13 are incorporated by reference to the Company's
definitive proxy statement as filed with the Securities and Exchange Commission.


                                     PART IV


ITEM 14.          EXHIBITS, FINANCIAL STATEMENT SCHEDULE AND REPORTS ON
                  FORM 8-K


         (a)      The following documents are filed as a part of this report:

                  1. & 2.  The financial statements and schedule required by
                           this Item can be found as indexed on Page F-1.

                  3.       Exhibits shown by index beginning on page E-1.

         (b)      Reports on Form 8-K.

                  None.

                                       18

<PAGE>


                                   SIGNATURES


         Pursuant to the requirements of Section 13 or 15 (d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                             CCAIR, INC.

DATE:    September 27, 1995                  BY: /s/ Kenneth W. Gann
                                                 ---------------------
                                                 Kenneth W. Gann, President and
                                                 Chief Executive Officer

         Pursuant to the requirement of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.

<TABLE>
<CAPTION>
         SIGNATURES                                           TITLE                          DATE

<S>                                          <C>                                            <C> 
  /s/ Kenneth W. Gann                       Chairman of the Board of Directors,            September  27, 1996
- ----------------------------                Chief Executive Officer, President
Kenneth W. Gann                             (Principal Executive Officer)


  /s/ Eric W. Montgomery                    Vice President of Finance;                     September  27, 1996
- ---------------------------                 (Principal Financial Officer,
 Eric W. Montgomery                         Principal Accounting Officer)


  /s/ John A. Adams                         Director                                       September  27, 1996
- -----------------------------
John A. Adams


  /s/ K. Ray Allen                          Director                                       September  27, 1996
- --------------------------------
K. Ray Allen


  /s/ Gordon Linkon                         Director                                       September  27, 1996
- ------------------------------
Gordon Linkon


  /s/ Dean E. Painter, Jr.                  Director                                       September  27, 1996
- ------------------------------
Dean E. Painter, Jr.
</TABLE>

                                       19

<PAGE>



                                   CCAIR, INC.

                   INDEX TO FINANCIAL STATEMENTS AND SCHEDULE

                                                                       PAGE NO.


REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS                                    F-2


FINANCIAL STATEMENTS:


         Balance Sheets as of June 30, 1996 and 1995                        F-3


         Statements of Operations for the Years ended June 30,
          1996, 1995 and 1994                                               F-4


         Statements of Changes in Shareholders' Equity for the Years
          ended June 30, 1996, 1995 and 1994                                F-5


         Statements of Cash Flows for the Years ended
          June 30, 1996, 1995 and 1994                                      F-6


         Notes to Financial Statements                                 F-7-F-16


FINANCIAL STATEMENT SCHEDULE:


         II       Valuation and Qualifying Accounts for the Years ended
                   June 30, 1996, 1995 and 1994                             S-1


         All other schedules for which provision is made in the applicable
accounting regulations of the Securities and Exchange Commission have been
omitted because they are not applicable, not required or the information
presented has been furnished elsewhere.

                                       F-1

<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS


TO CCAIR, INC.:

         We have audited the accompanying balance sheets of CCAIR, Inc. (a
Delaware corporation) as of June 30, 1996 and 1995, and the related statements
of operations and changes in shareholders' equity and cash flows for each of the
three years in the period ended June 30, 1996. These financial statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

         We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

         In our opinion, the financial statements referred to above present
fairly, in all material respects, the financial position of CCAIR, Inc. as of
June 30, 1996 and 1995, and the results of its operations and its cash flows for
each of the three years in the period ended June 30, 1996, in conformity with
generally accepted accounting principles.

         Our audits were made for the purpose of forming an opinion on the basic
financial statements taken as a whole. The schedule listed in the index to
financial statements is presented for purposes of complying with the Securities
and Exchange Commission's rules and is not part of the basic financial
statements. This schedule has been subjected to the auditing procedures applied
in the audit of the basic financial statements and, in our opinion, fairly
states in all material respects the financial data required to be set forth
therein in relation to the basic financial statements taken as a whole.




Charlotte, North Carolina,                            ARTHUR ANDERSEN LLP
September 27, 1996.

                                       F-2

<PAGE>


                                   CCAIR, INC.

                                 BALANCE SHEETS
                             JUNE 30, 1996 AND 1995
                            -------------------------

<TABLE>
<CAPTION>
     ASSETS                                            1996                         1995
                                                   -----------                  -----------
<S>                                                <C>                          <C>        
Current assets:
  Cash and cash equivalents                        $ 5,059,665                  $    56,995
  Receivables, principally traffic,
   less allowance for doubtful
   receivables of $50,000 in 1996
   and $86,800 in 1995                               5,937,222                    5,517,072
  Related party receivable (Note 8)                    -0-                        1,000,000
  Inventories, less allowance for
   obsolescence of $466,000 in 1996
   and 1995                                          1,758,453                    1,784,885
  Prepaid expenses                                   1,410,113                    1,354,130
                                                   -----------                  -----------
          Total current assets:                     14,165,453                    9,713,082
                                                   -----------                  -----------

Property and equipment, at cost:
  Flight equipment and leasehold improvements       20,700,870                   20,380,436
  Ground and other property and equipment            4,135,574                    4,383,803
                                                   -----------                  -----------
                                                    24,836,444                   24,764,239
   Less accumulated depreciation
    and amortization                               (12,504,463)                 (12,358,632)
                                                   -----------                  -----------
                                                    12,331,981                   12,405,607
                                                   -----------                  -----------
Other noncurrent assets                                632,244                       34,542
                                                   -----------                  -----------

          Total assets                             $27,129,678                  $22,153,231
                                                   ===========                  ===========


     LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
  Notes payable and current maturities
   of long-term debt                               $   854,438                  $ 1,475,047
  Short-term borrowings                              3,310,000                      100,000
  Current obligations under capital leases             373,266                      350,377
  Accounts payable                                   5,546,146                    4,058,097
  Accrued expenses                                   5,441,201                    4,288,320
                                                   -----------                  -----------
          Total current liabilities                 15,525,051                   10,271,841
Long-term debt, less current maturities              1,371,328                    1,863,371
Capital lease obligations, less current
 obligations                                         2,638,967                    3,012,217
Deferred credits, net of amortization of
 $1,805,462 in 1996 and $1,380,735 in 1995           1,757,436                    1,973,097
                                                   -----------                  -----------
          Total liabilities                         21,292,782                   17,120,526
                                                   -----------                  -----------

Commitments and contingencies (Notes 5, 7
   and 11)

Shareholders' equity:
  Common stock, $.01 par value, 10,000,000 shares
   authorized, 7,740,695 and 7,400,695 issued and
   outstanding at June 30, 1996 and 1995,
   respectively                                         77,407                       74,007
  Additional paid-in capital                        17,725,184                   17,020,148
  Accumulated deficit                              (11,965,695)                 (12,061,450)
                                                   -----------                  -----------
       Total shareholders' equity                    5,836,896                    5,032,705
                                                   -----------                  -----------

          Total liabilities and
           shareholders' equity                    $27,129,678                  $22,153,231
                                                   ===========                  ===========
</TABLE>

           The accompanying notes to financial statements are an integral part
of these balance sheets.

                                       F-3

<PAGE>


                                   CCAIR, INC.

                            STATEMENTS OF OPERATIONS
                FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
                            ------------------------


<TABLE>
<CAPTION>
                                                        1996                      1995                       1994
                                                     -----------               -----------                -----------
<S>                                                  <C>                       <C>                        <C>        
Operating revenue:
  Passenger                                          $64,482,156               $60,804,001                $60,062,853
  Public service                                         352,888                   695,047                    814,192
  Other, principally freight
   and charter                                         1,398,657                 1,539,652                  1,215,382
                                                     -----------               -----------                -----------

                                                      66,233,701                63,038,700                 62,092,427
                                                     -----------               -----------                -----------

Operating expenses:
  Flight operations                                   23,490,322                22,415,288                 25,586,446
  Fuel and oil                                         6,261,716                 5,406,055                  5,202,135
  Maintenance materials and repairs                   12,565,634                11,619,432                 11,269,951
  Ground operations                                    7,838,926                 7,390,643                  9,025,532
  Advertising, promotion and
   commissions                                         9,104,225                 9,006,992                  8,920,815
  General and administrative                           4,273,030                 4,802,454                  4,369,407
  Depreciation and amortization                        1,813,533                 1,844,683                  1,594,812
                                                     -----------               -----------                -----------

                                                      65,347,386                62,485,547                 65,969,098
                                                     -----------               -----------                -----------

          Operating income (loss)                        886,315                   553,153                 (3,876,671)

Interest expense                                      (  761,433)               (  920,528)                (  819,519)
Other income (expense), net                           (   11,027)                    5,252                 (   59,579)
                                                     -----------               -----------                -----------

          Income (loss) before
           income taxes                                  113,855                (  362,123)                (4,755,769)
          Provision for income taxes                  (   18,100)                  -0-                        -0-
                                                     -----------               -----------                ------------

          Net income (loss)                          $    95,755               $(  362,123)               $(4,755,769)
                                                     ===========               ===========                ===========

Income (loss) per common share                       $       .01               $(      .05)               $(      .68)
                                                     ===========               ===========                ===========

Weighted average common and common
 equivalent shares outstanding                         7,969,314                 7,381,729                  7,005,957
                                                     ===========               ===========                ===========
</TABLE>

             The accompanying notes to financial statements are an integral part
of these statements.


                                       F-4

<PAGE>


                                   CCAIR, INC.

                  STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

                FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
                            -------------------------


<TABLE>
<CAPTION>
                                                                     
                                                COMMON STOCK          ADDITIONAL
                                              ----------------         PAID-IN     ACCUMULATED
                                              SHARES     AMOUNT        CAPITAL       DEFICIT         TOTAL
                                              ------     -----         -------      --------         -----


<S>                                         <C>          <C>         <C>          <C>              <C>              
Balances, June 30, 1993                     6,664,195    $66,642     $14,197,224   $( 6,943,558)   $7,320,308

Net loss                                      ----         ---          ----        ( 4,755,769)   (4,755,769)

Issuance of stock to vendors                  650,000      6,500       2,526,507        ----        2,533,007

Exercise of options                            67,000        670         273,455        ----          274,125
                                            ---------    -------     -----------   ------------    ----------

Balances, June 30, 1994                     7,381,195    $73,812     $16,997,186   $(11,699,327)   $5,371,671

Net loss                                      ----         ---          ----        (   362,123)    ( 362,123)

Exercise of options                            19,500        195          22,962        ----           23,157
                                            ---------    -------     -----------   ------------    ----------

Balances, June 30, 1995                     7,400,695    $74,007     $17,020,148   $(12,061,450)   $5,032,705

Net income                                    ----         ---          ----             95,755        95,755

Issuance of stock to lessor                   325,000      3,250         687,375        ----          690,625

Exercise of options                            15,000        150          17,661        ----           17,811
                                            ---------    -------     -----------   ------------    ----------

Balances, June 30, 1996                     7,740,695    $77,407     $17,725,184   $(11,965,695)   $5,836,896
                                            =========    =======     ===========   ============    ==========
</TABLE>


             The accompanying notes to financial statements are an integral part
of these statements.

                                       F-5

<PAGE>



                                   CCAIR, INC.

                            STATEMENTS OF CASH FLOWS
                FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
                            ------------------------


<TABLE>
<CAPTION>
                                                                       1996                1995               1994
                                                                   -----------         -----------        -----------
<S>                                                                <C>                 <C>                <C>         
 Cash flows from operating activities:
   Net income (loss)                                               $    95,755         (  362,123)        $(4,755,769)
   Adjustments to reconcile net income
    (loss) to net cash provided by
    operating activities:
     Note discount amortization                                        201,503             328,238            376,825
     Depreciation and amortization                                   6,206,823           5,388,356          4,792,962
     Lease expense in excess of payments                                20,496             696,788            ----
     Loss on disposal of assets                                         31,855              36,902             58,310
     Changes in certain assets
      and liabilities:
       Receivables, net                                                579,850          (  272,290)        (1,886,218)
       Inventories, net                                                 26,432             407,334             89,941
       Accounts payable                                              1,488,049           1,046,894          1,569,749
       Accrued expenses                                              1,152,881          (  562,790)         3,332,579
       Other note payable                                              ----             (  801,000)           801,000
       Other changes, net                                           (  889,841)          1,594,916         (1,458,643)
                                                                   -----------         -----------        -----------
            Net cash provided by
             operating activities                                    8,913,803           7,501,225          2,920,736
                                                                   -----------         -----------        -----------

 Cash flows from investing activities:
   Capital expenditures                                             (6,169,304)         (5,437,286)        (4,887,696)
   Proceeds from sale of assets                                          4,250              44,539             23,255
                                                                   -----------         -----------        -----------
            Net cash used in
             investing activities                                   (6,165,054)         (5,392,747)        (4,864,441)
                                                                   -----------         -----------        -----------

 Cash flows from financing activities:
   Issuance of common stock                                             17,811              23,157            274,125
   Issuance of notes and long-term debt                                530,281             620,211          3,507,351
   Short-term borrowings, net                                        3,210,000             100,000         (   91,340)
   Reductions of notes and long-term debt,
    including payments under capital
    lease obligations                                               (1,504,171)         (3,445,871)        (3,840,568)
                                                                   -----------         -----------        -----------
            Net cash provided (used)
             by financing activities                                 2,253,921          (2,702,503)        (  150,432)
                                                                   -----------         -----------        -----------
 Net increase (decrease) in cash                                     5,002,670          (  594,025)        (2,094,137)
 Cash, beginning of period                                              56,995             651,020          2,745,157
                                                                   -----------         -----------        -----------
 Cash, end of period                                               $ 5,059,665         $    56,995        $   651,020
                                                                   ===========         ===========        ===========
</TABLE>


        The accompanying notes to financial statements are an integral part of
these financial statements.


                                       F-6

<PAGE>

                                   CCAIR, INC.

                          NOTES TO FINANCIAL STATEMENTS
                              --------------------


1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         A summary of the significant accounting policies applied in the
         preparation of these financial statements follows:

         NATURE OF OPERATIONS AND BASIS OF PRESENTATION - CCAIR, Inc. is an
         independent regional airline providing scheduled passenger service as
         USAir Express in the southeast United States. CCAIR, Inc. operates
         within one industry (air transportation) and, accordingly, no segment
         information is provided.

         REVENUE RECOGNITION - Passenger revenue is recognized when service is
         rendered. Public service revenue represents Federal subsidies received
         for providing Essential Air Service to certain communities which
         produce insufficient air traffic to profitably support such service.
         Rates for such transportation services are determined under the Federal
         Aviation Act by the Department of Transportation. Revenue is recognized
         when service is rendered.

         FREQUENT TRAVELER AWARDS - The Company does not sponsor its own
         frequent traveler program. It does honor the USAir program but limits
         the available program seats. The Company's share of future travel
         awards to be incurred, if any, is not determinable but incremental
         costs of providing such awards are believed by management to be
         immaterial.

         CASH AND CASH EQUIVALENTS - Cash equivalents include all investments
         with an original maturity of three months or less. Cash and cash
         equivalents are principally held by one bank.

         RECEIVABLES - The Company's air traffic receivables are settled through
         the Airlines Clearing House and collected monthly, one month in
         arrears.

         INVENTORIES - Inventories consist principally of expendable spare parts
         and operating supplies and are valued at the lower of cost or market,
         determined on an average cost basis. Expendable parts are recorded as
         inventory when purchased and charged to operations as used. At June 30,
         1996 and 1995, inventories included approximately $357,000 and
         $380,000, respectively, of parts held for resale, net of a $158,000
         reserve for obsolescence.

         PREPAID EXPENSES - Prepaid expenses include prepaid insurance and
         prepaid maintenance (see "Maintenance" section of Note 1 for additional
         discussion).

         DEPRECIATION AND AMORTIZATION - Property and equipment are depreciated
         to estimated residual values on the straight-line method over their
         economic useful service lives, ranging as follows:

                Flight equipment, excluding spare engines
                   and major overhauls                            10 years
                Ground and other property and equipment           3-10 years



                                       F-7

<PAGE>


                                   CCAIR, INC.

                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                              --------------------

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES, CONTINUED

         DEPRECIATION AND AMORTIZATION, CONTINUED

         Spare engines are depreciated based on actual hours of usage, with a
         total estimated flying time of 60,000 hours. Major overhauls of flight
         equipment are capitalized and depreciated over the period to the next
         overhaul.
         See "Maintenance" section of Note 1 for additional discussion.

         Leasehold improvements and flight equipment held under capital leases
         are amortized using the straight-line method over the estimated useful
         service lives of the related assets, not exceeding the lease term. Cost
         and accumulated depreciation of property retired or otherwise disposed
         of are removed from the accounts, and the related gain or loss is
         included in other income.

         MAINTENANCE - Maintenance and repairs are expensed as incurred except
         for major overhauls. The costs of major overhauls are capitalized when
         incurred and amortized over the period to the next overhaul (generally
         1-4 years). The Company has entered into two maintenance agreements
         under which the Company prepays for certain engine overhauls based on
         hours flown. At the time of overhaul, the Company transfers related
         prepaid amounts to property and equipment, and begins amortization over
         the period to the next overhaul (generally 1-4 years). At June 30, 1996
         and 1995, approximately $1,132,000 and $553,000, respectively, has been
         prepaid under the agreements, of which approximately $537,000 and
         $553,000 is included in prepaid expenses on the accompanying 1996 and
         1995 balance sheets. The remaining $595,000 is included in other
         noncurrent assets in the accompanying 1996 balance sheet as it relates
         to overhauls that management expects not to occur within the next
         twelve months.

         DEFERRED CREDITS - As incentives for the Company to integrate new
         aircraft into its fleet, certain aircraft manufacturers have provided
         the Company with cash, spare parts and other credits. These deferred
         credits are amortized on a straight-line basis over the terms of the
         related operating leases as reductions in rent expense. In addition,
         beginning in fiscal 1995, deferred credits also include lease expense
         in excess of lease payments (see Note 5).

         INCOME TAXES - The Company accounts for income taxes according to the
         provisions of Statement of Financial Accounting Standards No. 109,
         "Accounting for Income Taxes," ("SFAS 109") which requires recognition
         of deferred tax liabilities and assets for the expected future tax
         consequences of events that have been included in the financial
         statements or tax returns. Under this method, deferred tax liabilities
         and assets are determined based on the difference between the financial
         statement and tax basis of assets and liabilities using enacted tax
         rates in effect for the year in which the differences are expected to
         reverse (see Note 9).

         FAIR VALUE OF FINANCIAL INSTRUMENTS - The carrying amount of the
         Company's financial instruments approximates fair value at June 30,
         1996 and 1995.

         INCOME (LOSS) PER COMMON SHARE - Income (loss) per common share is
         based on the weighted average number of common shares outstanding after
         consideration of the effect of common stock equivalents.

         USE OF ESTIMATES - The preparation of financial statements in
         conformity with generally accepted accounting principles requires
         management to make estimates and assumptions that affect the reported
         amounts of assets and liabilities and disclosure of contingent assets
         and liabilities at the date of the financial statements and the
         reported amounts of revenues and expenses during the reporting period.
         Actual results could differ from those estimates.

         RECLASSIFICATIONS - Certain amounts included in prior years' financial
         statements have been reclassified to conform with 1996 presentation.


                                       F-8

<PAGE>


                                   CCAIR, INC.

                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                              --------------------


2.       PETITION FOR RELIEF UNDER CHAPTER 11

         THE FILING - As a result of cash flow difficulties and the need for
         protection based upon its defaults under certain leasing and financing
         arrangements, the Company filed for Chapter 11 bankruptcy on July 5,
         1990.

         THE PLAN OF REORGANIZATION (THE "PLAN")

         Under Chapter 11, certain claims against the Debtor in existence prior
         to the filing of the petition for relief under the Federal Bankruptcy
         laws are stayed while the Debtor continues business operations as
         Debtor-in-Possession. Additional claims arose subsequent to the filing
         date through September 3, 1991, the Plan's effective date. Such claims
         resulted from rejection of executory contracts, including leases, and
         from the determination by the Bankruptcy Court (or agreed to by the
         parties-in-interest) of allowed claims for contingencies and other
         disputed amounts. Claims secured against the Debtor's assets ("Secured
         Claims") also are stayed, although holders of such claims have the
         right to seek relief from the stay. Secured claims are collateralized
         primarily by liens on the Company's property and equipment.

         The Company received approval from the Bankruptcy Court (the "Court")
         to pay or otherwise honor certain of its prepetition obligations,
         including employee wages, insurance, and payables to USAir in the
         normal course of business. The Company determined that there was
         insufficient collateral to cover the interest portion of scheduled
         payments on its prepetition debt obligations and discontinued accruing
         interest on these obligations. Contractual interest on those
         prepetition obligations was approximately $847,000, which was $739,000
         in excess of reported interest expense in 1991. Chapter 11 provides for
         reorganization of the Company's debt and equity structure and allows
         the business to continue operations. Subsequent to filing Chapter 11,
         the Company engaged in negotiations with its creditors and other
         parties-in-interest toward achieving a plan of reorganization and a
         settlement of outstanding claims against the Company. As a result of
         these negotiations, the Company filed a Plan of Reorganization on April
         10, 1991, a Revised Plan of Reorganization on May 3, 1991 and a Revised
         and Amended Plan of Reorganization on June 12, 1991 (the "Plan") with
         the Court. On July 19, 1991, the creditors and the Court confirmed the
         Plan effective September 3, 1991.

         In the process of developing the Plan intended to return the Company to
         profitable operations, management evaluated its aircraft fleet, route
         system, and relationship with USAir, Inc. Under the Bankruptcy Code,
         the Company elected to assume or reject certain aircraft leases, real
         and personal property leases, service contracts and other executory
         prepetition contracts subject to the Court's review. During 1991, the
         Company returned three (3) owned aircraft and twelve (12) leased
         aircraft, although subsequently the Company accepted and took back four
         (4) of the leased aircraft.

         DISTRIBUTION TO CREDITORS UNDER THE PLAN - The provisions of the Plan
         divide claims and interests into fourteen (14) classes and contain
         various repayment provisions and compromises of allowed claims. The
         principal Plan provisions vary depending on the class of claims and are
         as follows:

         1.       Payment of ten (10) to twenty (20) percent of allowed claims
                  at the time of the Plan's effective date, with the remainder
                  of such claims paid in equal annual installments over up to
                  eight (8) years;

         2.       Return of aircraft, parts or equipment in satisfaction of
                  allowed claims or in accordance with settlement agreements;

         3.       Release of certain liens on aircraft parts and equipment;

         4.       Issuance of common shares in payment of allowed claims;

         5.       Compromise of claims for prepetition and postpetition accrued
                  aircraft lease payments; assumption of certain aircraft
                  leases, payment of accrued prepetition and postpetition lease
                  payments on rejected aircraft leases and settlement payments
                  at the effective date as well as in future equal annual
                  installments over up to eight (8) years (see Note 7).

                                       F-9

<PAGE>


                                   CCAIR, INC.

                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                              --------------------

3.       USAir AGREEMENT

         The Company and USAir Group, Inc. ("USAir"), an unaffiliated company,
         have entered into an agreement (the "Agreement") expiring on October
         31, 1998, whereby the Company provides regional air service on air
         routes of USAir. The majority of passenger revenue is generated from
         the Agreement through joint passenger fares and division of revenue
         with USAir. The Company receives use of various USAir service marks
         including use of the designator code and USAir logo and color patterns.
         Under the contract, the Company is obligated to pay USAir for
         reservation services and various ground support services (exclusive of
         aircraft fueling).

         The Company is required to maintain certain flight completion factors
         and to meet other conditions as specified in the Agreement. Should an
         event of default occur, the Agreement provides that USAir has the right
         to terminate the Agreement upon ten (10) days' written notice. The
         Agreement also provides that it may be terminated by either party upon
         180 days' notice.

         A summary of other transactions and year-end account balances with
USAir and subsidiaries is as follows:

<TABLE>
<CAPTION>
                                                        1996                 1995                 1994
                                                     -----------          -----------          -------
         <S>                                         <C>                  <C>                  <C>        
         Service fees expense                        $ 5,550,962          $ 4,839,916          $ 5,604,302
         Passenger revenue receivable                  4,992,157            4,878,676            4,426,969
         Amounts payable                               1,351,120            1,660,404            1,564,510
</TABLE>

         Due to the Company's revenue-sharing arrangement and operational ties
         with USAir, the Company is, to an extent, currently economically
         dependent upon USAir. For the six (6) months ended June 30, 1996 and
         the years ended December 31, 1995 and 1994, USAir reported net income
         (losses) applicable to common stockholders of approximately
         $124,000,000, $34,000,000 and ($763,000,000), respectively.

4.       ACCRUED EXPENSES

         Accrued expenses by major classification are as follows:

<TABLE>
<CAPTION>
                                                                             1996                 1995
                                                                          ----------           -------
          <S>                                                             <C>                  <C>       
         Salaries and wages, vacation pay
          and related payroll taxes                                       $2,505,445           $1,974,675
         Accrued ground and passenger charges                              1,677,384            1,660,065
         Accrued property and excise taxes                                   330,423              400,176
         Accrued leases                                                      898,233              240,621
         Other accrued expenses                                               29,716               12,783
                                                                          ----------           ----------
                                                                          $5,441,201           $4,288,320
                                                                          ==========           ==========
</TABLE>


5.       LEASE TRANSACTIONS

         The Company operates using significant amounts of leased property,
         including aircraft, equipment and facilities. Leases generally are on a
         long-term, net rent basis whereby taxes, insurance and maintenance are
         paid by the Company. Rental expenses incurred under all operating
         leases totaled approximately $11,200,000, $10,934,000, and $13,800,000
         for the years ended June 30, 1996, 1995 and 1994, respectively. Monthly
         rentals under one operating lease are required to be paid in full each
         month at the time receivables are collected from the Airlines Clearing
         House. Flight and ground equipment with a capitalized cost of
         approximately $4,498,000 is included in property and equipment, less
         accumulated amortization at June 30, 1996 and 1995 of approximately
         $2,485,000 and $2,031,000, respectively.


                                      F-10

<PAGE>
                                   CCAIR, INC.

                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                              --------------------

5.       LEASE TRANSACTIONS, CONTINUED

         The Company leases aircraft and certain equipment from three different
         lessors. In fiscal 1994, the Company failed to meet certain lease
         payment obligations totaling approximately $585,000 under aircraft
         lease agreements with Mellon Financial Services Corporation #3
         ("Mellon"), resulting in cancellation of the related agreements. The
         Company operated the aircraft under interim leases with Mellon through
         November, 1994. In November, 1994, CIT Leasing Corporation ("CIT"),
         acquired the four Dash 8 aircraft from Mellon. The Company subsequently
         signed new lease agreements with CIT, which expire in June, 2007,
         resulting in an annual reduction of approximately $516,000 in aircraft
         rental payments. As a result, during the second quarter of fiscal 1995,
         the Company reversed the $585,000 of accrued rental payments previously
         due to Mellon as a reduction of flight operations expense.

         In July, 1995, the Company did not make a lease payment due Shorts
         amounting to $306,000. The Company and Shorts are currently negotiating
         the settlement of this liability. While the terms are indefinite, the
         Company has recorded the lease payment as a current liability.

         The Company entered into a revised aircraft lease agreement with
         Shorts, effective October 1, 1994, for the Company's nine Shorts 360
         aircraft. This revised agreement provided for reductions in lease
         payments aggregating approximately $94,000 per month for the remainder
         of the lease term. In addition, the Company entered into a revised
         aircraft agreement with Jet Acceptance Corporation ("JACO"), effective
         September 1, 1994, for the Company's twelve Jetstream 31 aircraft. This
         revised agreement provided for reductions in lease payments aggregating
         approximately $98,000 per month through December 31, 1995. In
         September, 1995, JACO agreed to extend the lease reductions for the
         remainder of the lease term. The JACO lease reductions would cease in
         the event of a change in control of the Company. Additionally, the
         Company has agreed to lease replacement Jetstream 31 aircraft, at
         further reduced rates through December, 2001, upon the expiration of
         seven of the current leases with JACO during calendar years 1997, 1998
         and 1999. The Company also committed to lease two additional Jetstream
         31 aircraft during 1995, which were leased by the Company in June and
         December, 1995. The lease terms for the additional aircraft expire in
         December, 2001. The Company has accounted for the modifications to the
         JACO lease agreements as they have occurred. As a result, the Company
         recorded a deferred credit of approximately $906,000, representing the
         excess of rent expense recorded on a straight line basis over actual
         payments made from September, 1994 through September, 1995. This amount
         will reduce lease expense over the remaining term of the leases. At
         June 30, 1996 $717,000 (net of amortization of $189,000) of such excess
         rent expense is included in deferred credits on the accompanying
         balance sheets.

         Future minimum lease payments required under capital and noncancelable
         operating leases with terms of greater than one year, under these new
         lease agreements, are as follows:

<TABLE>
<CAPTION>
                                                          CAPITAL                OPERATING
   Years Ended June 30:                                    LEASES                 LEASES
                                                        ----------             ---------
    <S>                                                 <C>                    <C>       
            1997                                           563,525               10,889,544
            1998                                           463,567               10,819,244
            1999                                           342,588               10,512,058
            2000                                           347,722               10,424,640
            2001                                           374,580                9,542,620
            Thereafter                                   2,062,829               24,781,810
                                                        ----------             ------------
                 Total lease payments                    4,154,811             $ 76,969,916
                                                                               ============
   Less amounts representing interest                    1,142,578
                                                        ----------
                                                         3,012,233
   Less current obligations                                373,266
                                                        $2,638,967
                                                        ==========
</TABLE>

6.       SHORT-TERM BORROWINGS

         In February, 1995, the Company obtained a line of credit (the "Line of
         Credit") in an amount not to exceed $2,500,000 from British Aerospace
         Asset Management Turboprops ("AMT"), formerly JSX Capital Corporation.
         AMT is an affiliate of Jet Acceptance Corporation, the leasing company
         for the Company's fleet of Jetstream 31 aircraft, and British Aerospace
         Holdings, Inc., the company that had previously collateralized the
         Company's line of credit from NationsBank, N.A. through a loan purchase
         agreement.


                                      F-11

<PAGE>

                                   CCAIR, INC.

                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                              --------------------


6.       SHORT-TERM BORROWINGS, CONTINUED

         The Line of Credit permits the Company to borrow up to 50% of a
         borrowing base, consisting of the Company's transportation and
         nontransportation charges to Airlines Clearing House, Inc. or such
         greater amount as AMT shall determine, but in no event more than $2.5
         million. Subsequent to June 30, 1996, AMT agreed to increase the
         maximum credit available to $3 million. The Line of Credit is secured
         by all of the Company's accounts receivable, bears interest at prime +
         2% and terminates on December 31, 1996, but must be extended by AMT
         pursuant to the BAI term sheet agreement entered into during the
         bankruptcy period. Under this agreement, the Line of Credit may not be
         terminated until the termination date of the last remaining aircraft
         sublease assumed or entered into pursuant to the bankruptcy
         Reorganization Plan. This date is December 31, 2001. While the minimum
         commitment under this agreement is $1,500,000, the Company anticipates
         the Line of Credit will be extended at $3,000,000. Under the provisions
         of the Line of Credit, the Company must comply with certain restrictive
         operational covenants. Average amounts outstanding under the credit
         line were approximately $1,825,000 and $1,715,000 during 1996 and 1995,
         respectively. There was $2,500,000 and $-0- outstanding under the Line
         of Credit at June 30, 1996 and 1995, respectively.

         During fiscal 1996 and 1995, the Company obtained short-term loans from
         certain directors and officers. Amounts borrowed under these loans
         ranged from $50,000 to $400,000 during fiscal 1996 and $30,000 to
         $400,000 during fiscal 1995. Interest at rates related to these loans
         were ten percent during fiscal 1996 and seven to ten percent during
         fiscal 1995. The aggregate maximum and average amounts outstanding
         under these loans were $810,000 and $119,000 during fiscal 1996 and
         $600,000 and $157,000 during fiscal 1995, respectively. At June 30,
         1996 and 1995, $810,000 and $100,000, respectively, were outstanding
         under these loans. In connection with these loans, the Company issued
         to the lending officers and directors options and warrants to purchase
         69,625 and 78,425 shares of the Company's common stock during fiscal
         1996 and 1995, respectively (see Note 10).


7.       LONG-TERM DEBT AND NOTES PAYABLE

         Long-term debt and notes payable as of June 30, are as follows:
<TABLE>
<CAPTION>
                                                                                   1996                  1995
                                                                                ----------            ---------
         <S>                                                                    <C>                   <C>
         Note payable to aircraft manufacturer due in monthly
          installments of $22,625 through September 1, 1999,
          including interest at 10%                                             $  750,700               -0-
         Note payable to aircraft manufacturer due in monthly
          installments of $17,727 through December 31, 1999,
          including interest at 10%, less $73,866 discount at
          15% at June 30, 1996                                                     564,570               -0-
         Notes payable, noninterest bearing, to unsecured vendors in
          annual installments through 2000, less $130,833 and $203,986
          discount at 15% at June 30, 1996 and 1995, respectively                  533,170               626,018
         Notes payable, noninterest bearing, to aircraft
          manufacturers and their affiliates
          less $445,161 discount at 15% at
          June 30, 1995, restructured in 1996                                      -0-                $1,698,971
         Notes payable, noninterest bearing, to parts suppliers
          in annual installments through 1996, less $1,527
          discount at 15% at June 30, 1995, restructured in 1996                   -0-                    68,708
         Notes payable, taxing authorities in annual installments
          prepaid in full in 1996                                                  -0-                   163,276
         Other notes payable                                                       377,326               781,445
                                                                                ----------            ----------
                                                                                 2,225,766             3,338,418
         Less current maturities                                                   854,438             1,475,047
                                                                                ----------            ----------
                                                                                $1,371,328            $1,863,371
                                                                                ==========            ==========
</TABLE>

         Principal maturities of long-term debt and notes payable are $854,438
         in 1997; $491,176 in 1998; $560,717 in 1999; $319,435 in 2000 and $-0-
         in 2001.

                                      F-12

<PAGE>


                                   CCAIR, INC.

                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                              --------------------



7.       LONG-TERM DEBT AND NOTES PAYABLE, CONTINUED

         On August 31, 1994, the Company did not make a bankruptcy plan annual
         installment payment of $254,000 to Shorts. On March 21, 1995 the
         Company entered into a $573,000 note agreement with Shorts, whereby the
         Company agreed to repay the $254,000, along with $318,500 in missed
         lease payments (see Note 5), in three equal installments due June 1,
         July 1, and August 1, 1995, along with interest at 10%. At June 30,
         1995, $378,500 remained due to Shorts under this note agreement. In
         September, 1995, the Company reached an agreement with Shorts to
         restructure the payment of their outstanding note payable and the
         payment of the entire remaining amount due to Shorts under the
         bankruptcy plan (approximately $466,000, net of $43,000 discount at 15%
         as of June 30, 1995). Under this agreement, in consideration of the
         past due note payable as well as the remaining bankruptcy payments, the
         Company issued a promissory note to Shorts in the principal amount of
         $892,067, payable in forty-eight equal monthly installments of $22,625,
         consisting of principal and interest, beginning on October 1, 1995. At
         June 30, 1996, $750,700 was outstanding on this note.

         A bankruptcy plan annual installment payment of $242,000, originally
         due to JACO on August 31, 1994, was paid in four equal installments
         during fiscal 1995. The Company did not pay a bankruptcy plan annual
         payment of $327,000 to JACO, originally due August 31, 1995. In
         September, 1995, the Company reached an agreement with JACO to
         restructure the payment of the entire remaining amount due to JACO
         under the bankruptcy plan (approximately $1,232,000, net of $402,000
         discount at 15% as of June 30, 1995). Under this agreement, the Company
         issued a promissory note to JACO in the principal amount of $676,000,
         payable in forty-eight equal monthly installments of $17,727,
         consisting of principal and interest, beginning on January 30, 1996.
         Interest at 10% per annum accrued beginning on September 1, 1995. At
         June 30, 1996, $564,570 was outstanding on this note. Additionally, the
         remaining balance due under the bankruptcy plan, subsequent to the
         issuance of the above promissory note, was satisfied with the issuance
         of 325,000 shares of the Company's common stock. The stock must be held
         by JACO, with certain exceptions, for a minimum of one year from issue
         date before it can be transferred.


8.       RELATED-PARTY TRANSACTIONS

         On June 30, 1995, the Company entered into a sale and leaseback
         transaction with Adallipa Partners ("the Partnership"), a North
         Carolina partnership acting through its agent, CLG, Inc., whereby the
         Company sold and simultaneously leased back certain aircraft engines.
         The Partnership was formed June 30, 1995, by certain members of the
         Company's Board of Directors, for the purpose of entering into the sale
         and leaseback transaction. CLG, Inc. is owned by a member of the
         Company's Board of Directors. The Company received $1,000,000 in
         consideration for the engines in July, 1995, which amount is included
         on the accompanying June 30, 1995, balance sheet as related party
         receivable. Initially, the Company recorded a deferred gain of $70,000,
         in connection with the sale and leaseback transaction, which is
         included in noncurrent rent and other liabilities in the accompanying
         June 30, 1996 and 1995 balance sheets. The unamortized deferred gain is
         approximately $47,000 at June 30, 1996. To induce the Partnership to
         enter into this transaction, the Company issued to the Partnership a
         warrant to purchase 250,000 shares of the Company's common stock (see
         Note 10).

         The Company paid fees of $27,000, $62,000 and $90,000 in fiscal years
         1996, 1995 and 1994, respectively, to a consulting firm which is
         fifty-percent owned by a member of the Board of Directors.
         Additionally, the Company paid consulting fees of $54,000 for the year
         ended June 30, 1994 to a member of the Board of Directors.


                                      F-13

<PAGE>

                                   CCAIR, INC.

                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                              --------------------



9.       INCOME TAXES

         The Company's effective tax rate on income before income taxes differs
         from the U.S. statutory federal tax rate as follows:

<TABLE>
<CAPTION>
                                                             YEAR ENDED JUNE 30
                                                       1996         1995          1994
                                                      ------       ------        -----
<S>                                                    <C>         <C>           <C>    
Income tax expense (benefit) at statutory rate         35.0  %     (35.0)%       (35.0)%
NOL carryforwards recognized/not
 currently recognizable                              ( 35.0)        35.0          35.0
Impact of alternative minimum tax                      15.9          -0-           -0-
                                                      -------       -------       -----
Effective income tax rate                              15.9  %       -0-   %       -0-   %
                                                      =======       =======       =======
</TABLE>


         Significant components of the Company's deferred income tax assets and
         liabilities at June 30, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
         Deferred tax assets:                                  1996                      1995
                                                          ---------------          --------------
<S>                                                       <C>                      <C>         
           Receivables                                    $    20,000              $     35,000
           Inventories                                        186,000                   186,000
           Accrued expenses                                   319,000                   325,000
           Rent obligations                                    32,000                   281,000
           Net operating loss carryforwards                 3,111,000                 3,129,000
           Alternative minimum tax carryforward                18,100                     -0-
           Investment tax credit carryforwards                 60,000                    60,000
           Valuation allowance                            ( 2,362,100)               (2,592,000)
                                                           -----------               -----------
           Total deferred tax asset                         1,384,000                 1,424,000
         Deferred tax liabilities:
           Property and equipment                         ( 1,384,000)               (1,424,000)
                                                           -----------               ------------
         Net deferred tax                                 $     -0-                  $     -0-
                                                          ===============            =============
</TABLE>


         At June 30, 1996, the Company had approximately $7,777,000 of U. S.
         Federal regular tax operating loss carryforwards available to offset
         future U. S. Federal taxable income, which begin expiring on June 30,
         2005. A valuation allowance has been recognized to offset the related
         deferred tax assets due to the uncertainty of realizing the benefit of
         the loss carryforwards. The Company has $60,000 of investment tax
         credit carryforwards that expire beginning June 30, 1999 and $18,100 of
         alternative minimum tax credit carryforwards which are available to
         reduce future federal regular income taxes over an indefinite period.


10.      STOCK OPTIONS

         The Company has adopted a stock option plan (the "Stock Option Plan")
         under which options may be granted to officers, employees and
         directors. Options granted under the Stock Option Plan are exercisable
         at the market value of the shares at the date of grant. The options are
         exercisable over a period not to exceed ten years.
         84,200 shares are reserved for future grants as of June 30, 1996.


                                      F-14

<PAGE>


                                   CCAIR, INC.

                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                              --------------------

10.      STOCK OPTIONS, CONTINUED

         Information with respect to the Stock Option Plan follows:
<TABLE>
<CAPTION>
                                                       1996              1995             1994
                                                    ----------        ----------       ----------
         <S>                                        <C>               <C>               <C>              <C>    
         Options outstanding, at July 1               638,668           666,668          308,668
         Options granted                              150,300           616,500          565,000
         Options exercised                           ( 15,000)         ( 19,500)       (  67,000)
         Options cancelled                           (  5,000)        ( 625,000)       ( 140,000)
                                                    ----------         ---------        ---------
         Options outstanding at June 30               768,968           638,668          666,668
                                                   ==========         =========        =========
         Options exercisable at June 30               761,593           622,668          231,668
                                                   ==========         =========        =========
         Option price per share, granted and
          outstanding, at June 30                  $.50-$3.25      $.50-$1.4375       $.50-$4.50
                                                   ==========      ============       ==========
</TABLE>


         During fiscal 1995, the Company cancelled 533,000 outstanding options
         to purchase shares of the Company's common stock, which options had
         been previously granted under the Stock Option Plan. Simultaneously,
         the Company granted 533,000 additional options at an exercise price
         equal to the market price on the date of grant, subject to terms as
         defined in the Stock Option Plan.

         During fiscal 1996 and 1995, in connection with the short-term loans
         from officers and directors discussed in Note 6, the Company issued to
         certain officers options to purchase 17,125 and 22,125 shares of the
         Company's common stock, at an exercise price equal to the market price
         on the date of grant. The options become exercisable six months from
         the date of grant, expire ten years from the date of grant and are
         subject to other provisions as defined in the Stock Option Plan. The
         Company also issued to certain directors warrants to purchase 52,500
         and 56,250 shares of the Company's common stock, at an exercise price
         equal to market price on the date of grant during fiscal 1996 and
         fiscal 1995, respectively. The warrants expire ten years from the date
         of grant.

         On June 30, 1995, in connection with the sale and leaseback transaction
         discussed in Note 8, the Company issued to the Partnership a warrant to
         purchase 250,000 shares of the Company's common stock, at an issue
         price equal to the fair market value of the Company's common stock on
         June 30, 1995. The warrant carries a three-year term for exercise.


11.      COMMITMENTS AND CONTINGENCIES

         The Company has been engaged with representatives of and counsel for
         Her Majesty the Queen in Right of Canada as Represented by the Ministry
         of Industry, Science and Technology (the "Ministry") in discussions and
         negotiations regarding the reimbursement obligation, if any, of the
         Company to the Ministry arising from the change in lessor for the four
         (4) de Havilland DHC-8-102 aircraft (the "Aircraft") leased by the
         Company. The Ministry has informed the Company that the new lessor, CIT
         Group/Capital Equipment Financing, Inc. ("CIT") made a claim under
         certain economic development insurance provided by the Ministry to the
         former lessor, Mellon Financial Services Corporation #3 ("Mellon"),
         when the Company entered into new lease agreements with CIT for the
         Aircraft in December of 1994. The Ministry asserts that it has a right
         to reimbursement in the amount of $16,996,995 but has proposed that the
         Company agree to pay $6,000,000 secured by a pledge of an undetermined
         number of shares of the Company's common stock.

         The Company does not have an agreement with the Ministry regarding the
         economic development insurance and has not acknowledged any obligation
         to reimburse the Ministry for claims paid under the original leases at
         the same time that the Company entered into new leases with CIT. The
         Company has made certain proposals for future consideration to resolve
         the Ministry's claim. It is uncertain whether the Company and the
         Ministry will reach an agreement on future considerations. Based on
         information presently available to CCAIR, management believes that the
         ultimate outcome of this matter will not have a material impact on the
         financial condition or results of operations of the Company.


                                      F-15

<PAGE>


                                   CCAIR, INC.

                    NOTES TO FINANCIAL STATEMENTS, CONTINUED
                              --------------------

11.      COMMITMENTS AND CONTINGENCIES, CONTINUED


         The Company is subject to the regulatory authority of the Federal
         Aviation Administration and the Department of Transportation. These
         agencies require compliance with their standards and conduct safety and
         compliance audits. Violations, if any, of these regulations subject the
         Company to fines or sanctions. The Company is also subject to other
         claims arising in the ordinary course of business. In the opinion of
         management, the outcome of these matters would not have a material
         adverse impact on the Company's financial condition or results of
         operations.


12.      SUPPLEMENTAL CASH FLOW INFORMATION

         Cash flows include interest paid of approximately $804,000, $627,000
         and $443,000 in the years ended June 30, 1996, 1995 and 1994,
         respectively. Income taxes paid, net of refunds, totaled $1,500 in the
         years ended June 30, 1994.

12.      SUPPLEMENTAL CASH FLOW INFORMATION, CONTINUED

         Noncash transactions include:

<TABLE>
<CAPTION>

                                                                           YEAR ENDED JUNE 30
                                                                 1996              1995             1994
                                                              -----------       -----------      ----------
         <S>                                                  <C>               <C>              <C>        
         Sale and leaseback of engines, for
          which consideration is recorded
          as other receivable                                    ----           $1,000,000          ----
         Issuance of promissory note for
          previously due lease payments
          and bankruptcy plan installments                       ----              573,200          ----
         Issuance of 325,000 shares and 650,000 shares
          of Common Stock during fiscal 1996 and 1994, respectively, with
          proceeds applied to:
           Annual bankruptcy payments                         $  690,625           ----          $  284,785
           Current aircraft lease payments                       ----              ----           2,061,868
           Other payables                                        ----              ----             186,354
</TABLE>


13.      SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

         The following table presents selected quarterly unaudited financial
         data for the years ended June 30, 1996, 1995, and 1994:

<TABLE>
<CAPTION>

                                             FIRST             SECOND            THIRD            FOURTH
                                            QUARTER            QUARTER          QUARTER          QUARTER
                                            -------            -------         ---------         --------
                                                        (IN THOUSANDS, EXCEPT PER SHARE DATA)
<S>                                         <C>               <C>               <C>              <C>    
1996
Operating revenue                           $16,230           $16,045           $15,790          $18,169
Operating income (loss)                         539               228               310           (  191)
Net income (loss)                               379                39                70           (  392)
Income (loss) per share                         .05               .01               .01           (  .05)

1995
Operating revenue                           $15,909           $15,096           $14,960          $17,074
Operating income (loss)                      (  353)              636            (   26)             296
Net income (loss)                            (  570)              437            (  274)              45
Earnings (loss) per share                    (  .08)              .06            (  .04)             .01

1994
Operating revenue                           $15,526           $16,167           $14,385          $16,014
Operating loss                               (1,508)           (  413)           (1,643)          (  313)
Net loss                                     (1,724)           (  597)           (1,851)          (  584)
Loss per share                               (  .26)           (  .09)           (  .26)          (  .08)
</TABLE>


                                      F-16

<PAGE>



                 SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS
                FOR THE YEARS ENDED JUNE 30, 1996, 1995 AND 1994
                              --------------------

<TABLE>
<CAPTION>
    COLUMN A                                  COLUMN B                   COLUMN C                      COLUMN D        COLUMN E
- ----------------                          ---------------    ----------------------------------     --------------    -----------
                                             BALANCE AT                  ADDITIONS                                     BALANCE AT
                                             BEGINNING       CHARGED TO COSTS      CHARGED TO                             END
  DESCRIPTION                                OF PERIOD         AND EXPENSES       OTHER ACCOUNTS      DEDUCTIONS       OF PERIOD
  -----------                               ----------       ----------------     ---------------     -----------      ----------
<S>                                       <C>                <C>                  <C>                  <C>              <C>        
1996
Reserve for doubtful
 receivables and pricing
 adjustments                              $   86,800         $    13,200                            $   50,000       $    50,000

Reserve for inventory obsolescence           466,000                                                                     466,000

Reserve for medical claims
 incurred but not reported                   239,000                                                    20,000           219,000


1995

Reserve for doubtful
 receivables and pricing
 adjustments                              $   186,800                                               $   100,000      $    86,800

Reserve for
 inventory obsolescence                       466,000                                                                    466,000

Reserve for medical claims
 incurred but not reported                    226,000        $    13,000                                                 239,000


1994

Reserve for doubtful
 receivables and pricing
 adjustments                              $    56,800        $   130,000                                             $   186,800

Reserve for
 inventory obsolescence                       158,000            200,000          $108,000 (1)                           466,000

Reserve for medical claims
 incurred but not reported                    240,000                                               $    14,000          226,000

Reserve for repairable parts                  108,000                             (108,000)(1)
</TABLE>

(1)     Reclassification of reserve for repairable parts from property and
        equipment to inventories.


                                       S-1

<PAGE>




ITEM 16.  EXHIBITS.

<TABLE>
<CAPTION>

<S>               <C>                                                                          
2.                Plan of Reorganization of CCAIR, Inc., effective September 3, 1991. (5)
4.                Specimen Common Stock Certificate. (1)
10.1     (a)      The Company's Stock Option Plan dated May 18, 1989 with forms of Incentive Stock Option
                  Agreement and Nonqualified Stock Option Agreement attached. (1)
         (b)      Amendment to the Amended and Restated Stock Option Plan, dated February 6, 1992. (6)
         (c)      Second Amended and Restated Stock Option Plan, dated February 6, 1993. (13)
         (d)      Third Amended and Restated Stock Option Plan of the Company, dated February 23, 1994.  (10)
         (e)      Fourth Amended and Restated Stock Option Plan of the Company, dated November 15, 1994. (14)
10.2     (a)      Agreement dated October 16, 1991 between CCAIR, Inc. and The Air Line Pilots in the service of
                  CCAIR, Inc. as represented by the Air Line Pilots Association International. (6)
         (b)      Letter of Agreement amendment dated December 14, 1991 between CCAIR, Inc. and The Air Line
                  Pilots in the service of CCAIR, Inc. as represented by the Air Line Pilots Association International. (6)
         (c)      Letter of Agreement amendment dated February 28, 1992 between CCAIR, Inc. and The Air Line Pilots
                  in the service of CCAIR, Inc. as represented by the Air Line Pilots Association International. (6)
         (d)      Letter of Agreement amendment dated February 28, 1992 between CCAIR, Inc. and The Air Line Pilots
                  in the service of CCAIR, Inc. as represented by The Air Line Pilots Association International. (6)
10.3     (a)      Service Agreement between USAir, Inc. and CCAIR, Inc. dated November 1, 1988. (1)
         (b)      First Amendment to Service Agreement between USAir, Inc., and CCAIR, Inc., dated July 1, 1990. (3)
         (c)      Supplemental Agreement between USAir, Inc., and CCAIR, Inc., dated July 30, 1990. (4)
         (d)      Second Amendment to Service Agreement between USAir, Inc., and CCAIR, Inc., dated January 23,
                  1991. (4)
         (e)      Third Amendment to Service Agreement between USAir, Inc., and CCAIR, Inc., dated August 1, 1991.
                  (8)
         (f)      Ground Handling Agreement, dated February 1, 1994, between CCAIR. Inc., and USAir, Inc. (10)
10.4     (a)      Loan Agreement dated as of September 4, 1991, between CCAIR, Inc., and NCNB National Bank of
                  North Carolina. (4)
         (b)      Revolving Credit Promissory Note by CCAIR, Inc. in favor of NCNB National Bank of North Carolina,
                  dated September 4, 1991. (4)
         (c)      Security Agreement dated as of September 4, 1991, between CCAIR, Inc., and NCNB National Bank
                  of North Carolina. (4)
         (d)      Loan Purchase Agreement dated as of September 4, 1991, by and among NCNB National Bank of
                  North Carolina, British Aerospace, Inc., and CCAIR, Inc. (4)
         (e)      Security Agreement dated as of September 4, 1991, between CCAIR, Inc. and British Aerospace, Inc.
                  An identical agreement was executed with Jet Acceptance Corporation as of September 4, 1991, and
                  is not filed herewith. (4)
         (f)      Pledge of Cash Collateral Account dated as of September 4, 1991, by and among CCAIR, Inc., NCNB
                  National Bank of North Carolina, British Aerospace, Inc., and Jet Acceptance Corporation. (4)
         (g)      Loan Agreement dated as of August 14, 1992 between CCAIR, Inc. and NationsBank of North
                  Carolina, N.A. (6)
         (h)      Agreement dated as of January 17, 1994 among CCAIR, Inc., NationsBank of North Carolina, N.A.,
                  British Aerospace, Inc. and Jet Acceptance Corporation.  (10)
         (h)(i)   Assignment and Bill of Sale dated as of January 10, 1995 by and among CCAIR, Inc., NationsBank of
                  North Carolina, N.A., British Aerospace, Inc. and Jet Acceptance Corporation. (16)
10.5              Equipment Lease Agreement dated April 18, 1986 between CLG, Inc. and CCAIR, Inc. (1)
10.6     (a)      Spare Parts Lease Agreement dated as of December 9, 1985 between Jet Acceptance Corporation and
                  Sunbird Airlines 1984, Inc. (1)
         (b)      Amendment No. 1 to Spare Parts Lease Agreement, dated August 29, 1991, between Jet Acceptance
                  Corporation and CCAIR, Inc. (4)
10.7     (a)      Spare Parts Lease Agreement dated as of December 17, 1987 between Jet Acceptance Corporation
                  and CCAIR, Inc. (1)
         (b)      Amendment No. 1 to Spare Parts Lease Agreement, dated August 29, 1991, between Jet Acceptance
                  Corporation and CCAIR, Inc., said Amendment is substantially identical to the Amendment in Exhibit
                  10.6(b) and is not filed herewith.
10.8     (a)      Spare Parts Lease Agreement dated as of June 19, 1986 between Jet Acceptance Corporation and
                  CCAIR, Inc. (1)
         (b)      Amendment No. 1 to Spare Parts Lease Agreement, dated August 29, 1991, between Jet Acceptance
                  Corporation and CCAIR, Inc., said Amendment is substantially identical to the Amendment in Exhibit
                  10.6(b) and is not filed herewith.

Note:  For footnote references see page E-9.


                                                        E-1

<PAGE>



10.9     (a)      Amended and Restated Aircraft Equipment Sublease Agreement dated as of August 29, 1991, between
                  Jet Acceptance Corporation and CCAIR, Inc. (4)
         (b)      Acceptance Supplement dated September 5, 1991, between Jet Acceptance Corporation and CCAIR,
                  Inc. (4)
10.10    (a)(i)   Lease Agreement effective as of April 19, 1991 between the Asheville Regional Airport Authority and
                  CCAIR, Inc. (4)
         (a)(ii)  Letter dated August 28, 1991 by Asheville Regional Airport Authority amending Lease. (4)
         (b)      Lease Agreement dated July 5, 1989 between Clarke County Airport Authority and CCAIR, Inc. (4)
         (c)      Agreement dated October 10, 1987 between the Central West Virginia Regional Airport Authority and
                  CCAIR, Inc. (1)
         (d)      Commuter Airline Agreement and Lease dated May 20, 1988 between the City of Charlotte and
                  CCAIR, Inc. (1)
         (e)      Agreement dated July 16, 1991 between the Chattanooga Metropolitan Airport Authority and CCAIR,
                  Inc. (4)
         (f)      Airport Use and Lease Agreement entered into as of January 1, 1989 between the Richland-Lexington
                  Airport District and CCAIR, Inc. (4)
         (g)      Agreement dated July 1, 1988 between the City of Danville, Virginia and CCAIR, Inc. (1)
         (h)      Airport Use and Lease Agreement dated November 1, 1982 between Greenville-Spartanburg Airport
                  District and Sunbird, Inc. (1)
         (i)(i)   Letter Agreement dated July 13, 1988 from CCAIR, Inc. to Tri-State Airport Authority. (1)
         (i)(ii)  Letter dated February 25, 1991 by Tri-State Airport Authority amending Lease. (4)
         (j)(i)   Airport Use Agreement dated March 1, 1988 between the Board of Commissioners of Onslow County
                  and CCAIR, Inc. (1)
         (j)(ii)  Amendment to Lease dated July 15, 1988 between the same parties. (1)
         (k)      Operating Agreement dated April 15, 1987 between Metropolitan Knoxville Airport Authority and
                  CCAIR, Inc. (1)
         (l)      Lease Agreement dated March 1, 1988 between the City of Macon and CCAIR, Inc. (1)
         (m)      Letter Agreement dated September 5, 1990 between New Hanover County and CCAIR, Inc. (4)
         (n)      Lease Agreement dated May 1, 1989 between Tri-City Airport Commission and CCAIR, Inc. (4)
         (o)      Use Agreement dated May 1, 1991 between Airport Commission of Forsyth County and CCAIR, Inc.
                  (4)
         (p)      Letter from Pitt County - City of Greenville Airport Authority dated May 31, 1990 announcing fee
                  structure. (4)
         (q)      Airport Use Agreement dated May 1, 1991 between Raleigh County Airport Authority and CCAIR, Inc.
                  (4)
         (r)      Letter Agreement dated July 7, 1990 between Mercer County Airport Authority and CCAIR, Inc. (4)
         (s)      Contract for Conduct of Commercial Flight Operations dated September 1, 1991 between Maryland
                  Aviation Administration and CCAIR, Inc. (6)
10.11    (a)(i)   Aircraft Lease between Shorts Air Lease, Inc. and CCAIR, Inc. dated as of July 27, 1987 (Reg. No. N-
                  121PC).  This Aircraft Lease is substantially identical to Aircraft Leases dated as of July 30, 1987
                  (Reg. No. N-722PC), November 20, 1987 (Reg. No. N-729PC), December 22, 1987 (Reg. No. N-
                  360CC), January 25, 1989 (Reg. No. N-747SA) and June 7, 1989 (Reg. No. N-153CC), not filed
                  herewith. (1)
         (a)(ii)  Aircraft Lease between Lynrise Air Lease, Inc. (formerly Shorts Air Lease, Inc.) and CCAIR, Inc., dated
                  as of August 1, 1991 (Reg. No. N-748SA). (4)
         (a)(iii) Aircraft Lease between Lynrise Air Lease, Inc., and CCAIR, Inc. dated as of August 1, 1991 (Reg. No.
                  N-159CC). (4)
         (b)      Lease Amendment No. 1 dated as of May 20, 1988 to Aircraft Lease dated as of December 22, 1987
                  (Reg. No. N-730CC).  This Lease Amendment is substantially identical to Lease Amendment dated as
                  of May 20, 1988 (Reg. No. N-360CC), not filed herewith. (1)
         (c)      Lease Supplement No. 1 dated as of July 27, 1987 to Aircraft Lease (Reg. No. N-121PC).  This Lease
                  Supplement No. 1 is substantially identical to Lease Supplements dated as of July 30, 1987 (Reg. No.
                  N-722PC), November 20, 1987 (Reg. No. N-729PC), December 22, 1987 (Reg. No. N-360CC), August
                  30, 1988 (Reg. No. N-742CC), January 25, 1989 (Reg. No. N-747SA) and June 7, 1989 (Reg. No.
                  N-153CC), not filed herewith. (1)
         (d)      Covenant of Quiet Enjoyment by the First National Bank of Boston and the CIT Group/Financing, Inc.
                  in favor of CCAIR, Inc. and Shorts Air Lease dated as of July 27, 1987 (Reg. No. N-121PC).  This
                  Covenant of Quiet Enjoyment is substantially identical to Covenants of Quiet Enjoyment dated as of
                  July 30, 1987 (Reg. No. N-722PC), November 20, 1987 (Reg. No. N-729PC) and December 22, 1987
                  (Reg. No. N-360CC).  This Covenant of Quiet Enjoyment is also substantially identical to Covenants
                  of Quiet Enjoyment by the First National Bank of Boston, Meridian Trust Company, Principal Mutual

Note:  For footnote references see page E-9.


                                       E-2

<PAGE>



                  Life Insurance Company and State Street Bank and Trust Company in favor of CCAIR, Inc. and Shorts
                  Air Lease, Inc. dated as of August 30, 1988 (Reg. No. N-742CC), January 25, 1989 (Reg. No. N-
                  747SA), January 25, 1989 (Reg. No. N-748SA), June 7, 1989 (Reg. No. N-153CC) and September
                  11, 1989 (Reg. No. N-159CC), not filed herewith. (1)
         (e)      Notice of Assignment and Consent from Shorts Air Lease, Inc. to CCAIR, Inc. dated July 27, 1987
                  (Reg. No. N-121PC).  This Notice of Assignment and Consent to Assignment is substantially identical
                  to Notices of Assignment and Consents to Assignment dated as of July 30, 1987 (Reg. No. N-722PC),
                  November 20, 1987 (Reg. No. N 729PC), December 22, 1987 (Reg. No. N-360CC), August 12, 1988
                  (Reg. No. N-742CC), January 25, 1989 (Reg. No. N-747SA), January 25, 1989 (Reg. No. N-748SA),
                  June 7, 1989 (Reg. No. N-153CC) and September 11, 1989 (Reg. No. N-159CC), not filed herewith.
                  (1)
         (f)      Consent to Assignment from CCAIR, Inc. to the First National Bank of Boston dated July 27, 1987
                  (Reg. No. N-121PC).  This Consent to Assignment is substantially identical to Consents to Assignment
                  from CCAIR, Inc. to the First National Bank of Boston or State Street Bank and Trust Company dated
                  July 30, 1987 (Reg. No. N-722PC), November 20, 1987 (Reg. No. N-729PC), December 22, 1987
                  (Reg. No. N-360CC), August 30, 1988 (Reg. No. N-742CC), January 25, 1989 (Reg. No. N-747SA),
                  January 25, 1989 (Reg. No. N-748SA), June 7, 1989 (Reg. No. N-153CC) and September 11, 1989
                  (Reg. No. N-159CC), not filed herewith.  (1)
         (g)      Sublease Assignment from Shorts Air Lease, Inc. to the First National Bank of Boston dated July 27,
                  1987 (Reg. No. N-121PC).  This Sublease Assignment is substantially identical to Sublease
                  Assignments from the First National Bank of Boston or State Street Bank and Trust Company dated
                  July 30, 1987 (Reg. No. N-722PC), November 20, 1987 (Reg. No. N-729PC), December 22, 1987
                  (Reg. No. N-360CC), August 30, 1988 (Reg. No. N-742CC), January 25, 1989 (Reg. No. N-747SA),
                  January 25, 1989 (Reg. No. N-748SA), June 7, 1989 (Reg. No. N-159CC), not filed herewith. (1)
         (h)      Lease Amendment (Reg. No. N-121PC) dated as of September 30, 1994 between Lynrise Air Lease, Inc.,
                  formerly Shorts Air Lease, Inc., and CCAIR, Inc.  This Lease Amendment is substantially identical to
                  Lease Amendments between Lynrise Air Lease, Inc. and CCAIR, Inc. dated as of September 30, 1994
                  (Reg. No. N-722PC, Reg. No. N-729PC, Reg. No. N-360CC, Reg. No. N-159CC, Reg. No. N-153CC,
                  Reg. No. N-747HH, Reg. No. N-729PC, Reg. No. N-742CC, and Reg. No. N-748CC), not filed herewith.
                  (16)
10.12             Aircraft Lease between Shorts Air Lease, Inc. and CCAIR, Inc. dated as of August 12, 1988 (Reg. No.
                  N-742CC). (1)
10.13             Participation Agreement among Short Brothers PLC, Westinghouse Credit Corporation, The First
                  National Bank of Boston, Shorts Air Lease, Inc. and the CIT Group/Capital Financing, Inc. dated as of
                  July 27, 1987 (Reg. No. N-121PC).  This Participation Agreement is substantially identical to
                  Participation Agreements dated as of July 30, 1987 (Reg. No. N-722PC) and November 20, 1987 (Reg.
                  No. N-729PC); a Participation Agreement dated as of December 22, 1987 (Reg. No. N-360CC) among
                  Short Brothers PLC, Wells Fargo Leasing Corporation, The First National Bank of Boston, Shorts Air
                  Lease, Inc.; and the CIT Group/Capital Financing, Inc. and Participation Agreements among Short
                  Brothers PLC, Westinghouse Credit Corporation, The First National Bank of Boston, Shorts Air Lease,
                  Inc., Principal Mutual Life Insurance Company and Meridian Trust Company dated as of August 12,
                  1988 (Reg. No. N-742CC), January 25, 1989 (Reg. No. N-747SA) and January 25, 1989 (Reg. No.
                  N-748SA), not filed herewith. (1)
10.14             Trust Agreement between Westinghouse Credit Corporation and The First National Bank of Boston
                  dated as of July 27, 1987 (Reg. No. N-121PC).  This Trust Agreement is substantially identical to Trust
                  Agreements dated as of July 30, 1987 (Reg. No. N-722PC), November 20, 1987 (Reg. No. N-729PC),
                  August 12, 1988 (Reg. No. N-742CC), January 25, 1989 (Reg. No. N-747SA) and January 25, 1989
                  (Reg. No. N-748SA) and a Trust Agreement between Wells Fargo Leasing Corporation and The First
                  National Bank of Boston dated as of December 22, 1987 (Reg. No. N-360CC), not filed herewith. (1)
10.15             Trust Agreement and Security Agreement Supplement ("Trust and Security Supplement") between The
                  First National Bank of Boston and Westinghouse Credit Corporation dated as of July 27, 1987 (Reg.
                  No. N-121PC).  This Trust and Security Supplement is substantially identical to Trust and Security
                  Supplements dated as of July 30, 1987 (Reg. No. N-722PC), November 20, 1987 (Reg. No. N-729PC),
                  August 12, 1988 (Reg. No. N-742CC), January 25, 1989 (Reg. No. N-747SA) and January 25, 1989
                  (Reg. No. N-748SA) and a Trust and Security Supplement between The First National Bank of Boston
                  and Wells Fargo Leasing Corporation dated as of December 22, 1987 (Reg. No. N-360CC), not filed
                  herewith.  (1)
10.16             Purchase Agreement among Short Brothers PLC, Short Aircraft Delivery, Inc. and The First National
                  Bank of Boston dated July 27, 1987 (Reg. No. N-121PC).  This Purchase Agreement is substantially
                  identical to Purchase Agreements dated July 30, 1987 (Reg. No. N-722PC), November 20, 1987 (Reg.
                  No. N-722PC), November 20, 1987 (Reg. No. N-729 PC), December 22, 1987 (Reg. No. N-360CC),

Note:  For footnote references see page E-9.


                                                        E-3

<PAGE>



                  August 12, 1988 (Reg. No. N-742CC), January 25, 1989 (Reg. No. N-747SA), January 25, 1989
                  (Reg. No. N-748SA), June 7, 1989 (Reg. No. N-153CC) and September 11, 1989 (Reg. No. N-159CC),
                  not filed herewith. (1)
10.17             Aircraft Lease between The First National Bank of Boston and Shorts Air Lease, Inc. dated as of July
                  27, 1987 (Reg. No. N-121PC).  This Aircraft Lease is substantially identical to Aircraft Leases dated
                  as of July 30, 1987 (Reg. No. N-722PC), November 20, 1987 (Reg. No. N-729PC), August 12, 1988
                  (Reg. No. N-742CC), January 25, 1989 (Reg. No. N-747SA), January 25, 1989 (Reg. No. N-748SA),
                  June 7, 1989 (Reg. No. N-153CC) and September 11, 1989 (Reg. No. N-159CC), not filed herewith.
                  (1)
10.18             Lease Supplement No. 1 between The First National Bank of Boston and Shorts Air Lease, Inc. dated
                  as of July 27, 1987 (Reg. No. N-121PC).  This Lease Supplement No. 1 is substantially identical to
                  Lease Supplements dated as of July 30,1987 (Reg. No. N-722PC), November 20, 1987 (Reg. No. N-
                  729PC), December 22, 1987 (Reg. No. N-360CC), August 12, 1988 (Reg. No. N-742CC), January 25,
                  1989 (Reg. No. N-747SA), January 25, 1989 (Reg. No. N-748SA), June 7, 1989 (Reg. No. N-153CC)
                  and September 11, 1989 (Reg. No. N-159CC), not filed herewith. (1)
10.19             Tax Indemnity Agreement between Westinghouse Credit Corporation and Shorts Air Lease, Inc. dated
                  as of July 27, 1987 (Reg. No. N-121PC).  This Tax Indemnity Agreement is substantially identical to
                  Tax Indemnity Agreements dated as of July 30, 1987 (Reg. No. N-722PC), November 20, 1987 (Reg.
                  No. N-729PC), December 22, 1987 (Reg. No. N-360CC), August 12, 1988 (Reg. No. N-742CC),
                  January 25, 1989 (Reg. No. N-747SA), January 25, 1989 (Reg. No. N-748SA), June 7, 1989 (Reg.
                  No. N-153CC) and September 11, 1989 (Reg. No. N-159CC), not filed herewith. (1)
10.20             Loan and Security Agreement between The First National Bank of Boston and The CIT Group/Capital
                  Financing, Inc. dated as of July 27, 1987 (Reg. No. N-121PC).  This Loan and Security Agreement is
                  substantially identical to Loan and Security Agreements dated as of July 30, 1987 (Reg. No. N-722PC),
                  November 20, 1987 (Reg. No. N-729PC), December 22, 1987 (Reg. No. N-360CC), August 12, 1988
                  (Reg. No. N-742CC), January 25, 1989 (Reg. No. N-747SA), January 25, 1989 (Reg. No. N-748SA),
                  June 7, 1989 (Reg. No. N-153CC) and September 11, 1989 (Reg. No. N-159CC), not filed herewith.
                  (1)
10.21    (a)      Interim Aircraft Sublease Agreement dated as of February 20, 1991, between CCAIR, Inc., and Jet
                  Acceptance Corporation (Reg. No. N-162PC).  This Interim Aircraft Sublease Agreement is substantially
                  identical to Interim Aircraft Sublease Agreements dated as of April 4, 1991 (Reg. No. N-165PC), April
                  5, 1991 (Reg. No. N-164PC) and April 8, 1991 (Reg. No. N-159PC), not filed herewith. (4)
         (b)      Acceptance Supplement dated February 22, 1991 between CCAIR, Inc. and Jet Acceptance
                  Corporation (Reg. No. N-162PC).  This Acceptance Supplement is substantially identical to Acceptance
                  Supplements dated April 4, 1991 (Reg. No. N-165PC), April 8, 1991, (Reg. No. N-164PC) and April
                  8, 1991 (Reg. No. N-159PC), not filed herewith.(4)
         (c)      Termination of Sublease between CCAIR, Inc. and Jet Acceptance Corporation (Reg. No. N-162PC).
                  This Termination of Sublease is substantially identical to Terminations of Sublease (Reg. No. N-165PC,
                  N-164PC and N-159PC), not filed herewith. (4)
10.22    (a)      Aircraft Sublease Agreement dated as of August 29, 1991, between CCAIR, Inc., and Jet Acceptance
                  Corporation (Reg. No. N-162PC).  This Aircraft Sublease Agreement is substantially identical to
                  Amended and Restated Aircraft Sublease Agreements dated as of August 29, 1991, (Reg. No. N-
                  161PC and Reg. No. N-163PC), not filed herewith. (4)
         (b)      Acceptance Supplement dated September 5, 1991, between CCAIR, Inc. and Jet Acceptance
                  Corporation (Reg. No. N-162PC).  This Acceptance Supplement is substantially identical to Acceptance
                  Supplements dated September 5, 1991 (Reg. No. N-161PC and Reg. No. N-163PC), not filed herewith.
                  (4)
         (c)      Limited Warranty Agreement and Disclaimer of Warranty dated as of December 27, 1985 between
                  British Aerospace, Inc. and Sunbird Airlines 1984, Inc. (Reg. No. N-162PC).  This Limited Warranty
                  Agreement is substantially identical to Limited Warranty Agreements dated December 13, 1985 (Reg.
                  No. N-161PC) and December 27, 1985 (Reg. No. N-163PC), not filed herewith. (1)
         (d)      Aircraft Lease Agreement dated as of November 15, 1985 between American Bank & Trust Co. of PA
                  and Jet Acceptance Corporation (Reg. Nos. N-162PC, N-161PC and N-163PC). (1)
         (e)      Lease Supplement No. 5 dated November 15, 1985 between American Bank & Trust Co. of PA and
                  Jet Acceptance Corporation (Reg. No. N-162PC).  This Lease Supplement is substantially identical to
                  Lease Supplements dated November 15, 1985 (Reg. No. N-161PC) and December 27, 1985 (Reg. No.
                  N-163PC), not filed herewith. (1)
         (f)      Mortgage and Trust Indenture dated as of November 15, 1985 between American Bank & Trust
                  Company of PA and The Connecticut Bank and Trust Company, National Association (Reg. Nos. N-
                  162PC, N-161PC and N-163PC). (1)

Note:  For footnote references see page E-9.


                                                        E-4

<PAGE>



         (g)      Trust Agreement dated as of November 15, 1985 between Greyhound Leasing & Financial Corporation
                  and American Bank & Trust Co. of PA (Reg. Nos. N-162PC, N-161PC and N-163PC). (1)
         (h)      Trust Agreement and Mortgage Supplement No. 5 dated December 27, 1985 by American Bank &
                  Trust Co. of PA (Reg. No. N-162PC).  This Trust Agreement and Mortgage Supplements dated
                  December 13, 1985 (Reg. No. N-161PC) and December 27, 1985 (Reg. No. N-163PC), not filed
                  herewith. (1)
         (i)      Sublease Security Assignment dated as of November 15, 1985 by Jet Acceptance Corporation (Reg.
                  No. N-162PC).  This Sublease Security Assignment is substantially identical to Sublease Security
                  Assignments dated as of November 15, 1985 (Reg. No. N-161PC) and November 15, 1985 (Reg. No.
                  N-163PC), not filed herewith. (1)
         (j)      Tax indemnification Agreement dated as of November 15, 1985 between Jet Acceptance Corporation
                  and Greyhound Leasing & Financial Corporation (Reg. Nos. N-162PC, N-161PC and N-163PC). (1)
10.23    (a)      Amended and Restated Aircraft Sublease Agreement dated as of August 29, 1991, between CCAIR,
                  Inc., and Jet Acceptance Corporation (Reg. No. N-169PC).  This Amended and Restated Aircraft
                  Sublease Agreement is substantially identical to an Amended and Restated Aircraft Sublease
                  Agreement dated as of August 29, 1991, (Reg. No. N-168PC), not filed herewith. (4)
         (b)      Acceptance Supplement dated September 5, 1991, between CCAIR, Inc. and Jet Acceptance
                  Corporation (Reg. No. N-169PC).  This Acceptance Supplement is substantially identical to an
                  Acceptance Supplement dated September 5, 1991 (Reg. No. N-168PC), not filed herewith. (4)
         (c)      Limited Warranty Agreement and Disclaimer of Warranty dated as of May 20, 1986 between British
                  Aerospace, Inc. and CCAIR, Inc. (Reg. No. N-169PC).  This Limited Warranty Agreement is
                  substantially identical to a Limited Warranty Agreement dated as of May 20, 1986 (Reg. No. N-
                  168PC), not filed herewith. (1)
         (d)      Aircraft Lease Agreement dated as of May 1, 1986 between Meridian Trust Company and Jet
                  Acceptance Corporation (Reg. Nos. N-169PC and N-168PC), not filed herewith. (1)
         (e)      Lease Supplement No. 2 dated as of May 1, 1986 between Meridian Trust Company and Jet
                  Acceptance Corporation (Reg. No. N-169PC).  This Lease Supplement is substantially identical to a
                  Lease Supplement dated May 20, 1986 (Reg. No. N-168PC), not filed herewith. (1)
         (f)      Mortgage and Trust Indenture dated as of May 1, 1986 between Meridian Trust Company and the
                  Connecticut Bank and Trust Company, National Association (Reg. Nos. N-169PC and N-168PC). (1)
         (g)      Trust Agreement dated as of May 1, 1986 between EFC Leasing Corporation and Meridian Trust
                  Company (Reg. Nos. N-169PC and N-168PC). (1)
         (h)      Trust Agreement and Mortgage Supplement No. 2 dated May 20, 1986 by Meridian Trust Company
                  (Reg. No. N-169PC).  This Trust Agreement and Mortgage Supplement is substantially identical to a
                  Trust Agreement and Mortgage Supplement dated May 20, 1986 (Reg. No. N-168PC), not filed
                  herewith. (1)
         (i)      Sublease Security Assignment dated as of May 9, 1986 by Jet Acceptance Corporation (Reg. No. N-
                  169PC).  This Sublease Security Assignment is substantially identical to a Sublease Security
                  Assignment dated as of and May 8, 1986 (Reg. No. N-168PC), not filed herewith. (1)
         (j)      Tax Indemnification Agreement dated as of May 1, 1986 between Jet Acceptance Corporation and EFC
                  Leasing Corporation (Reg. Nos. N-169PC and N-168PC). (1)
10.24    (a)      Aircraft Sublease Agreement dated as of August 29, 1991, between CCAIR, Inc., and Jet Acceptance
                  Corporation (Reg. No. N-164PC).  This Aircraft Sublease Agreement is substantially identical to an
                  Aircraft Sublease Agreement (Reg. No. N-165PC) and an Amended and Restated Aircraft Sublease
                  Agreement (Reg. No. N-170PC), dated as of August 29, 1991, not filed herewith. (4)
         (b)      Acceptance Supplement dated September 5, 1991, between CCAIR, Inc. and Jet Acceptance
                  Corporation (Reg. No. N-164PC).  This Acceptance Supplement is substantially identical to Acceptance
                  Supplements dated September 5, 1991 (Reg. No. N-165PC and Reg. No. N-170PC), not filed herewith.
                  (4)
         (c)      Limited Warranty Agreement and Disclaimer of Warranty dated as of June 19, 1986 between British
                  Aerospace, Inc. and CCAIR, Inc. (Reg. No. N-164PC).  This Limited Warranty Agreement is
                  substantially identical to Limited Warranty Agreements dated as of July 7, 1986 (Reg. No. N-165PC)
                  and December 22, 1986 (Reg. No. N-170PC), not filed herewith. (1)
         (d)      Aircraft Lease Agreement dated as of March 1, 1986 between Meridian Trust Company and Jet
                  Acceptance Corporation (Reg. Nos. N-164PC, N-165PC and N-170PC). (1)
         (e)      Lease Addendum dated December 22, 1986 between Meridian Trust Company and Jet Acceptance
                  Corporation (Reg. Nos. N-164PC, N-165PC and N-170PC). (1)
         (f)      Lease Supplement No. 1 dated as of March 1, 1986 between Meridian Trust Company and Jet
                  Acceptance Corporation (Reg. No. N-164PC).  This Lease Supplement is substantially identical to Lease
                  Supplements dated March 14, 1986 (Reg. No. N-165PC) and December 22, 1986 (Reg. No. N-170PC),
                  not filed herewith. (1)

Note:  For footnote references see page E-9.


                                                        E-5

<PAGE>



         (g)      Mortgage and Trust Indenture dated as of March 1, 1986 between Meridian Trust Company and The
                  Connecticut Bank and Trust Company, National Association (Reg. Nos. N-164PC, N-165PC and N-
                  170PC). (1)
         (h)      Mortgage Addendum dated December 22, 1986 between Meridian Trust Company and The
                  Connecticut Bank and Trust Company, National Association (Reg. Nos. N-164PC, N-165PC and N-
                  170PC). (1)
         (i)      Trust Agreement dated as of March 1, 1986 between Greyhound Leasing and Financial Corporation
                  and Meridian Trust Company (Reg. Nos. N-164PC, N-165PC and N-170PC). (1)
         (j)      Trust Agreement Mortgage Supplement dated March 14, 1986 by Meridian Trust Company (Reg. No.
                  N-164PC).  This Trust Agreement and Mortgage Supplement is substantially identical to Trust
                  Agreement and Mortgage Supplements dated March 14, 1986 (Reg. No. N-165PC) and December 22,
                  1986 (Reg. No. N-170PC), not filed herewith. (1)
         (k)      Sublease Security Assignment dated as of June 19, 1986 by Jet Acceptance Corporation (Reg. No.
                  N-164PC).  This Sublease Security Assignment is substantially identical to Sublease Security
                  Assignments dated June 19, 1986 (Reg. No. N-165PC) and June 19, 1986 (Reg. No. N-170PC), not
                  filed herewith. (1)
         (l)      Tax Indemnification Agreement dated as of March 1, 1986 (Reg. Nos. N-164PC, N-165PC and N-
                  170PC). (1)
10.25    (a)      Amended and Restated Aircraft Sublease Agreement dated as of August 29, 1991, between CCAIR,
                  Inc., and Jet Acceptance Corporation (Reg. No. N-156PC).  This Amended and Restated Aircraft
                  Sublease Agreement is substantially identical to an Amended and Restated Aircraft Sublease
                  Agreement dated as of August 29, 1991 (Reg. No. N-157PC), not filed herewith. (4)
         (b)      Acceptance Supplement dated September 5, 1991, between CCAIR, Inc. and Jet Acceptance
                  Corporation (Reg. No. N-156PC).  This Acceptance Supplement is substantially identical to an
                  Acceptance Supplement dated September 5, 1991 (Reg. No. N-157PC), not filed herewith. (4)
         (c)      Limited Warranty Agreement and Disclaimer of Warranty dated December 17, 1987 between British
                  Aerospace, Inc. and CCAIR, Inc. (Reg. No. N-156PC).  This Limited Warranty Agreement is
                  substantially identical to Limited Warranty Agreement dated as of December 17, 1987 (Reg. No. N-
                  157PC), not filed herewith. (1)
         (d)      Lease Agreement dated as of August 15, 1987 between First Security Bank of Utah, National
                  Association and Jet Acceptance Corporation (Reg. Nos. N-156PC and N-157PC). (1)
         (e)      Lease Supplement No. 1 dated December 17, 1987 between First Security of Utah, National
                  Association and Jet Acceptance Corporation (Reg. Nos. N-156PC and N-157PC). (1)
         (f)      Assignment of Sublease and Security Agreement dated as of August 15, 1987 from Jet Acceptance
                  Corporation to First Security Bank of Utah, National Association (Reg. Nos. N-156PC and N-157PC).
                  (1)
         (g)      Trust Agreement dated as of August 15, 1987 between First Security Bank of Utah, National
                  Association and TECO Investments, Inc. (Reg. Nos. N-156PC and N-157PC). (1)
         (h)      Security Agreement-Trust Deed dated as of August 15, 1987 between First Security Bank of Utah,
                  National Association and The Connecticut Bank and Trust Company, National Association (Reg. Nos.
                  N-156PC and N-157PC). (1)
         (i)      Security Agreement-Trust Deed Supplement No. 2 dated as of December 17, 1987 between First
                  Security Bank of Utah, National Association and The Connecticut Bank and Trust Company, National
                  Association (Reg. Nos. N-156PC and N-157PC). (1)
         (j)      Tax Indemnification Agreement dated as of August 15, 1987 between TECO Investments, Inc. and Jet
                  Acceptance Corporation (Reg. Nos. N-156PC and N-157PC). (1)
10.26    (a)      Amended and Restated Aircraft Sublease Agreement dated as of August 29, 1991, between CCAIR,
                  Inc., and Jet Acceptance Corporation (Reg. No. N-190PC).  This Amended and Restated Aircraft
                  Sublease Agreement is substantially identical to an Aircraft Sublease Agreement dated as of August
                  29, 1991 (Reg. No. N-159PC), not filed herewith. (4)
         (b)      Acceptance Supplement dated September 5, 1991, between CCAIR, Inc. and Jet Acceptance
                  Corporation (Reg. No. N-190PC).  This Acceptance Supplement is substantially identical to an
                  Acceptance Supplement dated September 5, 1991 (Reg. No. N-159PC), not filed herewith. (4)
         (c)      Limited Warranty Agreement and Disclaimer of Warranty dated as of December 17, 1987 between
                  British Aerospace, Inc. and CCAIR, Inc. (Reg. No. N-190PC).  This Limited Warranty Agreement is
                  substantially identical to Limited Warranty Agreement dated as of December 17, 1987 (Reg. No. N-
                  159PC), not filed herewith. (1)
         (d)      Lease Agreement dated as of November 15, 1987 between First Security Bank of Utah, National
                  Association and Jet Acceptance Corporation (Reg. Nos. N-190PC and N-159PC). (1)

Note:  For footnote references see page E-9.


                                                        E-6

<PAGE>



         (e)      Assignment of Sublease Security Agreement dated as of November 15, 1987 from Jet Acceptance
                  Corporation to First Security Bank of Utah, National Association (Reg. Nos. N-190PC and N-159PC).
                  (1)
         (f)      Trust Agreement dated as of November 15, 1987 between First Security Bank of Utah, National
                  Association and NCNB Lease Investments, Inc. (Reg. Nos. N-190PC and N-159PC). (1)
         (g)      Security Agreement-Trust Deed dated as of November 15, 1987 between First Security Bank of Utah,
                  National Association and The Connecticut Bank and Trust Company, National Association (Reg. Nos.
                  N-190PC and N-159PC). (1)
         (h)      Tax Indemnification Agreement dated as of November 15, 1987 between NCNB Lease Investments,
                  Inc. and Jet Acceptance Corporation (Reg. Nos. N-190PC and N-159PC. (1)
10.27    (a)      Amended and Restated Aircraft Sublease Agreement dated as of August 29, 1991, between CCAIR,
                  Inc., and Jet Acceptance Corporation (Reg. No. N-158PC). (4)
         (b)      Acceptance Supplement dated September 5, 1991, between CCAIR, Inc. and Jet Acceptance
                  Corporation (Reg. No. N-158PC). (4)
         (c)      Limited Warranty Agreement and Disclaimer of Warranty dated as of February 17, 1988 between
                  British Aerospace, Inc. and CCAIR, Inc. (Reg. No. N-158PC). (1)
         (d)      Lease Agreement dated as of September 1, 1987 between First Security Bank of Utah, National
                  Association and Jet Acceptance Corporation (Reg. No. N-158PC). (1)
         (e)      Assignment of Sublease and Security Agreement dated as of September 1, 1987 from Jet Acceptance
                  Corporation to First Security Bank of Utah, National Association (Reg. No. N-158PC). (1)
         (f)      Trust Agreement dated as of September 1, 1987 between First Security Bank of Utah, National
                  Association and NCNB Lease Investments, Inc. (Reg. No. N-158PC). (1)
         (g)      Security Agreement-Trust Deed dated as of September 1, 1987 between First Security Bank of Utah,
                  National Association and The Connecticut Bank and Trust Company, National Association (Reg. No.
                  N-158PC). (1)
         (h)      Tax Indemnification Agreement dated as of September 1, 1987 between NCNB Lease Investments,
                  Inc. and Jet Acceptance Corporation (Reg. No. N-158PC). (1)
10.28             Indemnity Agreement dated as of July 11, 1989 between CCAIR, Inc. and Evrika Shipping Corporation.
                  (1)
10.29    (a)      Commercial Use Permit between CCAIR, Inc., and City of Charlotte, North Carolina dated April 1,
                  1991, relating to Old Terminal Building at Charlotte/Douglas International Airport. (4)
         (b)      Commercial Use Permit dated April 15, 1992 between the City of Charlotte and CCAIR, Inc. (6)
10.30    (a)      Flight Attendant Agreement between CCAIR, Inc., and the Flight Attendants in the service of CCAIR,
                  Inc., as represented by the Association of Flight Attendants, effective May 22, 1991. (4)
         (b)      Letter of Agreement amendment dated May 6, 1992 between CCAIR, Inc. and the Flight Attendants
                  in service of CCAIR, Ins. as represented by the Association of Flight Attendants. (6)
10.31             Letter Agreement dated February 27, 1991 between Pennsylvania Airlines and CCAIR, Inc. (4)
10.32    (a)      Purchase Agreement No. 8-0237, dated as of February 23, 1992 between CCAIR, Inc. and de
                  Havilland Inc. (successor to Boeing of Canada, Ltd., a Delaware corporation, through its de Havilland
                  Division) as amended by letter agreements attached thereto for two de Havilland DHC-8-102 Aircraft
                  (N880CC) and (N881CC). (6)
         (b)      Purchase Agreement Assignment between CCAIR, Inc. and Mellon Financial Services Corporation #3
                  dated as of May 15, 1992 (N880CC).  This Purchase Agreement Assignment is substantially identical
                  to Purchase Agreement Assignment (N881CC), dated as of May 15, 1992, not filed herewith. (6)
         (c)      Lease Agreement between CCAIR, Inc. and Mellon Financial Services Corporation #3 dated as of May
                  15, 1992 (N880CC).  This Lease Agreement is substantially identical to Lease Agreements (N881CC),
                  (N882CC) and N883CC) dated as of May 15, 1992, not filed herewith. (6)
         (d)      Lease Supplement #1 between CCAIR, Inc. and Mellon Financial Services Corporation #3 dated as of
                  May 22, 1992 (N880CC).  This Lease Supplement #1 is substantially identical to Lease Supplements
                  (N881CC), (N882CC) and (N883CC) dated as of May 22, June 1 and June 12, 1992, respectively,
                  not filed herewith. (6)
         (e)      Tax Indemnity Agreement between CCAIR, Inc. and Mellon Financial Services Corporation #3 dated
                  as of May 15, 1992 (N880CC).  This Tax Indemnity Agreement is substantially identical to Tax
                  Indemnity Agreements (N881CC), (N882CC) and (N883CC) dated as of May 15, 1992, not filed
                  herewith. (6)
         (f)      Assignment and Assumption Agreement dated as of November __, 1995 between C.I.T. Leasing
                  Corporation and Mellon Financial Services Corporation #3. (16)
         (g)      Aircraft Lease Termination dated as of November ___, 1995 between Mellon Financial Services
                  Corporation #3 and CCAIR, Inc. (16)
10.33    (a)      Lease Agreement (Spares) between CCAIR, Inc. and Mellon Financial Services Corporation #3 dated
                  as of August 14, 1992. (6)

Note:  For footnote references see page E-9.


                                                        E-7

<PAGE>



         (b)      Lease Supplement between CCAIR, Inc. and Mellon Financial Services Corporation #3 dated as of
                  August 28, 1992. (6)
         (c)      Tax Indemnity Agreement between CCAIR, Inc. and Mellon Financial Services Corporation #3 dated
                  as of August 14, 1992. (6)
10.34             Agreement dated January 1, 1994 between CCAIR, Inc. and the Mechanics and related employees in
                  the service of CCAIR as represented by the International Brotherhood of Teamsters. (13)
10.35             Employment Agreement between Kenneth W. Gann and CCAIR, Inc. dated February 8, 1994. (13)
10.36    (a)      Agreement dated November 14, 1994, by and among CCAIR, Inc., British Aerospace Holdings, Inc.,
                  formerly British Aerospace, Inc., and Jet Acceptance Corporation. (16)
         (b)      Acceptance Supplement No. 2(N158PC) dated as of November 14, 1994 between Jet Acceptance
                  Corporation and CCAIR, Inc.  This Acceptance Supplement No. 2 is substantially identical to
                  Acceptance Supplements No. 2 between Jet Acceptance Corporation and CCAIR, Inc. (N164PC,
                  N162PC, N159PC, N157PC, N156PC, N190PC, N170PC, N169PC, N168PC, N163PC and N161PC),
                  notified herewith. (16)
10.37    (a)      Lease Agreement dated as of November 15, 1994 between C.I.T. Leasing Corporation and CCAIR, Inc.
                  for DHC-8-102 Aircraft (Reg. No. 880CC).  This Lease Agreement is substantially identical to Lease
                  Agreements dated as of November 15, 1994 between C.I.T. Leasing Corporation and CCAIR, Inc. for
                  DHC-8-102 Aircraft (Reg. No. 881CC, Reg. No. 882CC and Reg. No. 883CC), not filed herewith. (16)
         (b)      Lease Agreement (Spares) dated as of November 15, 1994 between C.I.T. Leasing Corporation and
                  CCAIR, Inc.  (16)
         (c)      Lease Supplement No. 1 is substantially identical to Lease Supplements No. 1 between C.I.T. Leasing
                  Corporation and CCAIR, Inc. for DHC-8-102 Aircraft (Reg. No. 881CC, Reg. No. 882CC and Reg. No.
                  883CC) and Lease Supplement No. 1 (Spares), not filed herewith. (16)
10.38    (a)      Amended and Restated Loan Agreement dated as of February 10, 1995, between JSX Capital
                  Corporation and CCAIR, Inc.  (16)
         (b)      Revolving Note dated February 10, 1995 in the principal amount of $2,500,000 by  CCAIR, Inc. to the
                  order of British Aerospace Holdings, Inc. (16)
         (c)      Amended and Restated Security Agreement dated as of February 10, 1995 between JSX Capital
                  Corporation and CCAIR, Inc. (16)
         (d)      Amended and Restated Special Account and Disbursement Authorization Agreement dated as of
                  February 10, 1995 among Wachovia Bank of North Carolina, N.A., CCAIR, Inc., British Aerospace
                  Holdings, Inc., Jet Acceptance Corporation and JSX Capital Corporation.  (16)
10.39             Letter Agreement dated September 28, 1995 between JSX Capital Corporation and CCAIR, Inc. (17)
10.40             September 1995 Master Agreement among CCAIR, Inc., British Aerospace Holdings, Inc., Jet
                  Acceptance Corporation and JSX Capital Corporation. (17)
11                Computation of earnings per share. (17)
16                Letter regarding change in Company's certifying accountant. (9)
23.1              Consent of Arthur Andersen, LLP. (17)
23.2              Consent of Coopers & Lybrand, LLP. (17)
</TABLE>


Note:  For footnote references see page E-9.


                                                        E-8

<PAGE>



Footnotes:

<TABLE>
<CAPTION>

<S>      <C>                                                             
(1)      Incorporated by reference to Registration Statement on Form S-1, File No. 33-28967.
(2)      Incorporated by reference to Annual Report on Form 10-K for the fiscal year ended June 30, 1989, File No. 0-
         17846.
(3)      Incorporated by reference to Annual Report on Form 10-K for the fiscal year ended June 30, 1990, File No. 0-
         17846.
(4)      Incorporated by reference to Annual Report on Form 10-K for the fiscal year ended June 30, 1991, File No. 0-
         17846.
(5)      Incorporated by reference to Current Report on Form 8-K, filed August 1, 1991.
(6)      Incorporated by reference to Annual Report on Form 10-K for the fiscal year ended June 30, 1992, File No. 0-
         17846.
(7)      Incorporated by reference to Annual Report on Form 10-K for the fiscal year ended June 30, 1993, File No. 0-
         17846.
(8)      Incorporated by reference to Pre-Effective Amendment No. 1 to Registration Statement on Form S-2, File No.
         33-65878.
(9)      Incorporated by reference to Current Report on Form 8-K/A, dated November 30, 1993, File No. 0-17846
(10)     Incorporated by reference to Registration Statement on Form S-2, File No. 33-77574.
(11)     Incorporated by reference to Amendment No. 1 to Registration Statement on Form S-2, File No. 33-77574.
(12)     Incorporated by reference to Amendment No. 2 to Registration Statement on Form S-2, File No. 33-77574.
(13)     Incorporated by reference to Annual Report on Form 10-K for the fiscal year ended June 30, 1994, File No. 0-
         17846.
(14)     Incorporated by reference to Registration Statement on Form S-8 and Form S-3, File No. 33-89832.
(15)     Incorporated by reference to Quarterly Report on Form 10-Q for the three-month period ended March 31, 1995,
         File No. 0-17846.
(16)     Incorporated by reference to Post-Effective Amendment No. 1 to Registration Statement on Form S-2, File No.
         33-77574.
(17)     Filed herewith.
</TABLE>

                                                        E-9

<PAGE>




                                                                   EXHIBIT 10.40

                       THE SEPTEMBER 1995 MASTER AGREEMENT

THIS AGREEMENT made and entered into as of the 28th day of September 1995 by and
among CCAIR, Inc., d/b/a U.S. Air Express ("CCAIR"), British Aerospace Holdings,
Inc., successor in interest to British Aerospace, Inc. ("BAH"), Jet Acceptance
Corporation ("JACO"), and JSX Capital Corporation ("JSX").

WHEREAS the CCAIR Plan of Reorganization confirmed on July 19, 1991 by order of
the United States Bankruptcy Court for the Western District of North Carolina in
Case No. C-B-90-30927 provides for the payment to JACO and BAH of an amount the
unpaid balance of which is one million six hundred thirty-four thousand
thirty-two dollars and forty two cents ($1,634,032.42) (the "Outstanding
Bankruptcy Debt"); and

WHEREAS, JACO and BAH are prepared to waive payment of the Outstanding
Bankruptcy Debt on the terms and conditions provided herein; and

WHEREAS CCAIR currently leases from JACO twelve Jetstream 31 aircraft (the "12
Aircraft") and JACO and CCAIR have heretofore entered into an Amended and
Restated Aircraft Sublease Agreement dated as of August 29, 1991 in respect of
each of the 12 Aircraft (each, a "Sublease"); and

WHEREAS the parties desire to modify the rental rate (the "Basic Rent") for the
12 Aircraft pursuant to the terms hereof; and

WHEREAS, CCAIR and Lynrise Air Lease, Inc. ("Lynrise") have entered into an
agreement pursuant to which the rental rate on each of the aircraft leased by
Lynrise to CCAIR has been reduced to $34,000.00 per month for the remainder of
the term of the lease agreement, which agreement is in full force and effect
there have been no other amendments to any agreement between Lynrise and CCAIR
and no new agreement between Lynrise or any of its affiliates and CCAIR; and

WHEREAS in respect of seven of the 12 Aircraft (the "7 Aircraft"), three (3)
Subleases expire January 2, 1998, two (2) Subleases expire July 2, 1998, and two
(2) Subleases expire January 2, 1999, and CCAIR wishes to lease a replacement
Jetstream 31 aircraft from JACO or JSX for a term commencing the day after the
expiration of each such Sublease and expiring December 31, 2001 (each, a
"Replacement Aircraft"); and

WHEREAS CCAIR wishes to lease four (4) additional Jetstream 31 aircraft from
JACO or JSX for a term commencing between the date hereof and June 30, 1996 and
expiring December 31, 2001 ("Incremental Aircraft"); and



<PAGE>



WHEREAS CCAIR wishes to have the right to return Replacement Aircraft and
Incremental Aircraft on a one-for-one basis if CCAIR leases Jetstream 41
aircraft from JSX, and the right to return Incremental Aircraft on the first
anniversary of the delivery date thereof; and

WHEREAS CCAIR wishes to have the right to sublease additional Jetstream 31
aircraft from JACO or JSX on similar terms to the Incremental Aircraft.

The terms not otherwise defined herein shall have the meaning ascribed to them
in the Subleases.

NOW THEREFORE for good and valuable consideration, the receipt of which is
hereby acknowledged, the parties hereto agree as follows:

SECTION 1.                 BANKRUPTCY DEBT

         JACO and BAH hereby waive payment of the Outstanding Bankruptcy Debt
         and CCAIR hereby undertakes:

         (a)      to pay to JACO and BAH the principal amount of Six
                  Hundred Seventy-Six Thousand, One Hundred Twenty-Eight
                  Dollars and Ninety Cents ($676,128.90) in forty-eight
                  (48) equalized consecutive monthly installments of
                  principal and interest.  Interest will accrue from
                  September 1, 1995 and will be compounded monthly at the
                  rate of ten percent (10%) per annum.  The amount of each
                  payment will be Seventeen Thousand Seven Hundred Twenty-
                  Seven Dollars and Seventeen Cents ($17,727.17) payable on
                  the first business day following the 28th day of each
                  month if the 28th day of the month is a business day,
                  otherwise on the second business day following the 28th
                  day of each month commencing in the month of January
                  1996.  CCAIR will evidence this debt by issuing a
                  promissory note to JACO and BAH contemporaneously with
                  the execution hereof in the form set out in Exhibit A
                  hereto, and

         (b)      on or before December 29, 1995 to issue to JACO and BAH
                  three hundred twenty-five thousand (325,000) shares (the
                  "JACO Shares") of fully paid, non-assessable common stock
                  of CCAIR.  JACO undertakes not to sell or otherwise trade
                  (other than to a JACO affiliate) any of the JACO Shares
                  prior to December 1, 1996; provided however that this
                  undertaking will become void in the event of a merger,
                  consolidation, acquisition or other significant change in
                  the ownership of CCAIR, including without limitation the
                  issuance by CCAIR after the date hereof of amounts of its
                  common stock aggregating more than five hundred thousand
                  (500,000) shares (collectively referred to as the
                  "Triggering Events") and upon the occurrence of a

                                        2

<PAGE>



                  Triggering Event JACO shall be entitled, in its sole
                  discretion, to require CCAIR, prior to the effective date of
                  any such Triggering Event, to undertake either of the
                  following: (i) to file with the Securities and Exchange
                  Commission (the "SEC"), on appropriate form, under and in
                  accordance with the Securities Act of 1933, a registration
                  statement for JACO's resale to the general public of the JACO
                  Shares (the "Registration Statement"), such Registration
                  Statement to become effective prior to CCAIR's effecting such
                  Triggering Event, or (ii) to purchase the JACO Shares at a
                  price equal to the greatest of (x) $2.08 per share, (y) the
                  highest per share price paid for shares of common stock of
                  CCAIR by any third party as part of or in connection with the
                  Triggering Event, and (z) the market price per share for CCAIR
                  common stock as reported by NASDAQ on the day prior to the
                  effective date of the Triggering Event. In addition, if CCAIR
                  shall undertake any other registration of shares of its common
                  stock prior to December 1, 1996, JACO shall be entitled to
                  have the JACO Shares included in such registration to permit
                  the resale of the JACO Shares to the general public. CCAIR
                  shall, in any event, file a Registration Statement with the
                  SEC and take such steps as shall be necessary and appropriate
                  to cause the Registration Statement to become and continue
                  effective for the resale of the JACO Shares to the general
                  public for and after December 1, 1996.

SECTION 2.                 RENT REDUCTION

         Subject to the other terms and conditions hereof CCAIR agrees to pay
         and JACO hereby agrees to accept as Basic Rent for each of the 12
         Aircraft the amount set forth in Exhibit B hereto under the column
         headed "Sept 95 Amend Effective Jan 96" from the date hereof until the
         expiry date of the applicable Sublease. Such Basic Rent shall be given
         effect by entering into an Acceptance Supplement No. 3 with respect to
         each Sublease, generally in the form attached hereto as Exhibit C.

SECTION 3.                 REPLACEMENT AIRCRAFT

         Thirty (30) days prior to the expiry date of each Sublease in respect
         of the 7 Aircraft, JACO or JSX shall offer a Replacement Aircraft to
         CCAIR and, with effect from the day immediately following the expiry
         date of each such Sublease, or such earlier date as may be mutually
         agreed, CCAIR shall lease from JACO or JSX a Replacement Aircraft from
         such commencement date until December 31, 2001 at a rental rate,
         subject to Section 6 hereof, of twenty-one thousand dollars ($21,000)
         per month payable in arrears.


                                        3

<PAGE>



SECTION 4.                 INCREMENTAL AIRCRAFT

         a)       Incremental Aircraft

                  CCAIR shall lease four (4) Incremental Aircraft from JACO or
                  JSX for a term commencing between the date hereof and June 30,
                  1996 and expiring December 31, 2001. The rental rate for each
                  such Incremental Aircraft shall be twenty-one thousand dollars
                  ($21,000) per month payable in arrears subject to Section 6
                  hereof. CCAIR shall give 90 days notice to JACO of its
                  intention to lease an Incremental Aircraft.

         b)       Jetstream 31 Aircraft Serial Number 693 (the "Aircraft
                  693")

                  CCAIR and JACO hereby agree that Aircraft 693 will be deemed
                  one of the four (4) Incremental Aircraft with effect from June
                  7, 1995 and the rental rate for Aircraft 693 shall be
                  twenty-one thousand dollars ($21,000) per month payable in
                  arrears with effect from such date and such date will be
                  deemed to be the commencement date of the sublease for
                  Aircraft 693 with respect to the termination right described
                  in Section 7 below. Upon the expiration of the sublease for
                  Aircraft 693 on January 2, 1999, CCAIR will lease an
                  additional Incremental Aircraft from January 3, 1999 until
                  December 31, 2001 at the same rental rate.

         c)       Additional Incremental Aircraft

                  At the request of CCAIR and subject to availability of
                  aircraft, JACO or JSX shall lease additional Incremental
                  Aircraft to CCAIR on the same terms as set out in Section 4(a)
                  above.

SECTION 5.                 DOCUMENTATION

         Replacement Aircraft and Incremental Aircraft shall be leased by CCAIR
         from JACO or JSX pursuant to new sublease agreements; provided,
         however, that the new sublease agreements shall be subject to
         variations which may be necessary to conform to the terms of this
         Agreement and the headleases governing the Replacement Aircraft and the
         Incremental Aircraft and, provided, further, the new sublease
         agreements shall contain aircraft return conditions substantially
         similar to the aircraft return conditions contained in the sublease
         agreement between CCAIR and JACO dated June 7, 1995 for Aircraft 693.
         CCAIR and JACO will execute an amendment to the sublease agreement
         dated as of June 7, 1995 for Aircraft 693 to reflect the terms hereof.


                                        4

<PAGE>



SECTION 6.                 SUBSTITUTE AIRCRAFT AND AVAILABILITY

         This Agreement contemplates that Jetstream 31 aircraft shall be
         supplied as Replacement Aircraft and Incremental Aircraft. In the event
         that no Jetstream 31 aircraft are available to meet the requirement for
         Replacement Aircraft or Incremental Aircraft, JACO and JSX may offer
         Jetstream 32 aircraft in lieu thereof and CCAIR shall accept such
         substitution. Furthermore, at the request of CCAIR, JACO or JSX shall
         endeavor to offer Jetstream 32 aircraft as Replacement Aircraft or
         Incremental Aircraft. In the event a Jetstream 32 aircraft is leased to
         CCAIR by JACO or JSX, the rental rate shall be twenty-four thousand
         dollars ($24,000) per aircraft per month payable in arrears. In the
         event no Jetstream 31 or Jetstream 32 aircraft are available to meet
         the requirement for either Replacement Aircraft or Incremental
         Aircraft, the parties hereto are relieved of their obligations to offer
         aircraft or to take aircraft on lease but all other obligations and
         undertakings hereunder remain valid and enforceable.

SECTION 7.                 TERMINATION RIGHTS

         a)       CCAIR may turn back each Incremental Aircraft to JACO or JSX
                  on the first anniversary date of its delivery to CCAIR. CCAIR
                  shall give notice to JACO sixty (60) days prior to the turn
                  back date of its intention to return any Incremental Aircraft.
                  Upon turn back of each Incremental Aircraft to JACO, CCAIR
                  will pay JACO a termination fee of thirty-six thousand dollars
                  ($36,000).

         b)       In the event that CCAIR leases new or used Jetstream 41
                  aircraft from JSX (or, with JSX's prior written consent,
                  from BAH), CCAIR will have the right to terminate the
                  sublease for a Replacement Aircraft or an Incremental
                  Aircraft (provided any such Incremental Aircraft has been
                  leased by CCAIR for a period in excess of twelve (12)
                  months) on a one-for-one basis for each Jetstream 41
                  aircraft leased by CCAIR from JSX (or, with JSX's prior
                  written consent, from BAH).

         c)       At any time after CCAIR has exercised all its termination
                  rights pursuant to Section 7(b) above, CCAIR will have the
                  further right to terminate the Sublease for aircraft bearing
                  manufacturers Serial Numbers 728, 737, 750, 763, and 768 on a
                  one-for-one basis for each additional Jetstream 41 aircraft
                  leased by CCAIR from JSX (or, with JSX's prior written
                  consent, from BAH).



                                        5

<PAGE>



SECTION 8.                 MISCELLANEOUS TERMS AND CONDITIONS

         a)       This Agreement shall be included in the definition of
                  JACO Documents as such are defined in Article I of the
                  Amended and Restated Special Account and Disbursement
                  Authorization Agreement made as of February 10, 1995 by
                  and among Wachovia Bank of North Carolina, N.A., CCAIR,
                  BAH, JACO, and JSX as may be amended from time to time
                  ("Disbursement Agreement").  Each of the forty-eight (48)
                  installments described in Section 1 hereof and all
                  obligations arising under any sublease for any
                  Replacement Aircraft, Incremental Aircraft or Jetstream
                  41 Aircraft shall be deemed to be part of the JACO
                  Obligations as defined in Article I of the Disbursement
                  Agreement.  JSX is hereby authorized by CCAIR to include
                  each such installment and other such obligations when due
                  in the appropriate Disbursement Instruction issued each
                  month pursuant to the Disbursement Agreement and is
                  further authorized to include in such Disbursement
                  Instruction any rental or other payments which become due
                  and payable to JACO, JSX or BAH pursuant to this
                  Agreement.

         b)       In the event of a merger, consolidation, acquisition, or
                  other significant change in the ownership of CCAIR, the
                  rental reductions provided in Section 2 hereof shall
                  cease and with effect from the date of such merger,
                  consolidation, acquisition or other significant change in
                  the ownership of CCAIR, CCAIR shall pay to JACO Basic
                  Rent monthly in arrears for each of the 12 Aircraft in
                  the amounts set forth in Exhibit B under the column
                  headed "Sept 94 Amend Effective Sept 94."

         c)       CCAIR will provide to JSX a detailed business plan for
                  its fiscal years 1996 and 1997 by December 31, 1995.

         d)       This Agreement will be governed by and construed according to
                  the laws of the Commonwealth of Virginia without regard to its
                  conflicts laws. The terms hereof shall not be waived, varied,
                  contradicted, explained or amended in any other manor except
                  by an instrument in writing of even or subsequent date hereto,
                  executed by both parties.



                                        6

<PAGE>


AGREED AND ACCEPTED TO:                         AGREED AND ACCEPTED TO:
JSX Capital Corporation                         CCAIR, Inc.

By:                                             By: /s/ Kenneth Gann
    ------------------------                        -----------------

Title: Executive Vice President                 Title: President
       ------------------------                        -----------------

Date:     12/28/95                              Date:   12/27/95
         ---------                                      -----------------


AGREED AND ACCEPTED TO:                         AGREED AND ACCEPTED TO:
Jet Acceptance Corporation                      British Aerospace Holdings, Inc.


By:____________________________                 By:________________________

Title:     Vice President                       Title:  Assistant Secretary
           -------------------                          -------------------

Date:     12/28/95                              Date:
         ----------------------                 ------------------------------


                                        7

<PAGE>


                                                                      EXHIBIT 11




                                   CCAIR, INC.

                        COMPUTATION OF EARNINGS PER SHARE
                                   ----------


<TABLE>
<CAPTION>
                                                                                YEARS ENDED JUNE 30
                                                              ----------------------------------------------------
                                                                  1996                 1995                 1994
                                                              ------------         ------------         --------
<S>                                                           <C>                  <C>                  <C>
Primary earnings:
  Net income (loss)                                           $     95,755         $(  362,123)         $(4,755,769)
                                                              ============         ============         ============

Shares:
  Weighted average number of shares outstanding                 7,633,480            7,381,729            7,005,957
  Assumed exercise of options and warrants (1)                    335,834              ----                 ----
                                                              ------------         ------------         --------

  Total average number of common and common
   equivalent shares used for primary computation               7,969,314            7,381,729            7,005,957
                                                              ============         ============         ===========

Primary income (loss) per share                               $      .01           $(      .05)         $(      .68)
                                                              ============         ============         ============

Fully diluted net income (loss)                               $    95,755          $(  362,123)         $(4,755,769)
                                                              ============         ============         ============

Shares:
  Weighted average number of shares outstanding                 7,633,480           7,381,729             7,005,957
  Assumed exercise of options and warrants (1)                    335,834              ----                 ----
                                                              ------------         ------------         --------

  Total average number of shares assumed to be
   outstanding after full conversion                            7,969,314            7,381,729            7,005,957
                                                              ============         ============         ===========

Income (loss) per common share assuming
 full dilution                                                $       .01          $(      .05)         $(      .68)
                                                              ============         ============         ============
</TABLE>



(1)      The effect of including stock options in 1995 and 1994 would be
         antidilutive and therefore is excluded from the calculation.


<PAGE>




                                                                    EXHIBIT 23.1





                    CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS


         As independent public accountants, we hereby consent to the
incorporation of our report included in this Form 10-K, into the Company's
previously filed Registration on Form S-8 (Statement File No. 33-58860).


                                                   ARTHUR ANDERSEN LLP


Charlotte, North Carolina,
  September 27, 1996




<PAGE>


<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from CCAIR,
Inc. financial statements for the fiscal year and quarter ended June 30, 1996,
and is qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   12-MOS                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1996             JUN-30-1996
<PERIOD-END>                               JUN-30-1996             JUN-30-1996
<CASH>                                       5,059,665               5,059,665
<SECURITIES>                                         0                       0
<RECEIVABLES>                                5,987,222               5,987,222
<ALLOWANCES>                                    50,000                  50,000
<INVENTORY>                                  1,758,453               1,758,453
<CURRENT-ASSETS>                            14,165,453              14,165,453
<PP&E>                                      24,836,444              24,836,444
<DEPRECIATION>                              12,504,463              12,504,463
<TOTAL-ASSETS>                              27,129,678              27,129,678
<CURRENT-LIABILITIES>                       15,525,051              15,525,051
<BONDS>                                              0                       0
                                0                       0
                                          0                       0
<COMMON>                                        77,407                  77,407
<OTHER-SE>                                   5,759,489               5,759,489
<TOTAL-LIABILITY-AND-EQUITY>                27,129,678              27,129,678
<SALES>                                              0                       0
<TOTAL-REVENUES>                            18,168,113              66,233,701
<CGS>                                                0                       0
<TOTAL-COSTS>                               18,359,023              65,347,386
<OTHER-EXPENSES>                              (18,097)                  11,027
<LOSS-PROVISION>                                     0                       0
<INTEREST-EXPENSE>                             200,313                 761,433
<INCOME-PRETAX>                              (373,126)                 113,855
<INCOME-TAX>                                    18,100                  18,100
<INCOME-CONTINUING>                          (391,226)                  95,755
<DISCONTINUED>                                       0                       0
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                 (391,226)                  95,755
<EPS-PRIMARY>                                    (.05)                     .01
<EPS-DILUTED>                                    (.05)                     .01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission