BANKNORTH GROUP INC /NEW/ /DE/
10-Q, 1998-08-14
NATIONAL COMMERCIAL BANKS
Previous: TECHNOLOGY FUNDING VENTURE PARTNERS V, 10-Q, 1998-08-14
Next: FOUNTAIN PHARMACEUTICALS INC, 10QSB, 1998-08-14



                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C. 20549


                                  FORM 10-Q


[ X ]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
       EXCHANGE ACT OF 1934

       For the quarterly period ended June 30, 1998

       Commission file number (0-18173)


                            BANKNORTH GROUP, INC.
           (Exact name of registrant as specified in its charter)


              DELAWARE                         03-0321189
   (State or other jurisdiction of          (I.R.S. Employer
    incorporation or organization)       Identification Number)


                             300 FINANCIAL PLAZA
                                P.O. BOX 5420
                             BURLINGTON, VERMONT
                  (Address of principal executive offices)

                                    05401
                                 (Zip code)

                               (802) 658-9959
            (Registrant's telephone number, including area code)


      Indicate by check mark whether the Registrant (l) has filed all 
reports required to be filed by Section l3 or l5(d) of the Securities 
Exchange Act of l934 during the preceding l2 months (or for such shorter 
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

15,239,296 shares of common stock, $l.00 par, outstanding on June 30, 1998.


INDEX TO FORM 10-Q


PART I                                                                      PAGE
- --------------------------------------------------------------------------------

         Financial Highlights (Unaudited)                                      1

      Item l  Interim Financial Statements

              Consolidated Statements of Income for the Three and Six
              Months Ended June 30, 1998 and 1997 (Both unaudited)             2

              Consolidated Balance Sheets at June 30, 1998 (Unaudited),
              December 31, 1997 and June 30, 1997 (Unaudited)                  3

              Statements of Changes in Shareholders' Equity for the
              Period January 1, 1997 to June 30, 1998 (Unaudited)              4

              Consolidated Statements of Cash Flows for the Six Months
              Ended June 30, 1998 and 1997 (Both unaudited)                    5

              Notes to Unaudited Interim Consolidated Financial Statements     6

              Independent Auditors' Report                                     8

      Item 2  Management's Discussion and Analysis of Financial Condition
              and Results of Operations                                        9

      Item 3  Quantitative and Qualitative Disclosures about Market Risk      14


PART II
- --------------------------------------------------------------------------------

      Item 1  Legal Proceedings                                              N/A

      Item 2  Changes in Securities                                           31

      Item 3  Defaults Upon Senior Securities                                N/A

      Item 4  Submission of Matters to a Vote of Security Holders             31

      Item 5  Other Information                                               31

      Item 6  Exhibits and Reports on Form 8-K                                32

              Signatures                                                      33


2nd Quarter 1998 Financial Highlights (Unaudited)

<TABLE>
<CAPTION>
                                                                             Three Months                   Six Months 
                                                                            Ended June 30,                 Ended June 30,
                                                                     ----------------------------   ---------------------------
(Dollars in thousands, except share and per share data)                  1998            1997           1998           1997
                                                                         ----            ----           ----           ----

<S>                                                                  <C>             <C>            <C>            <C>
INCOME DATA
  Net interest income, taxable equivalent                            $    30,420     $    29,997    $    60,219    $    58,683
  Net interest margin                                                       4.41%           4.63%          4.42%          4.68%

  Net income                                                         $     8,322     $     7,089    $    15,246    $    14,139 

SHARE AND PER SHARE DATA
  Basic wtd. avg. number of shares outstanding                        15,360,499      15,553,496     15,406,181     15,553,496 
  Basic earnings per share (Basic EPS)                               $      0.54     $      0.46    $      0.99    $      0.91 
  Diluted wtd. avg. number of shares outstanding                      15,621,944      15,756,090     15,667,264     15,753,880 
  Diluted earnings per share (Diluted EPS)                           $      0.53     $      0.45    $      0.97    $      0.90 

  Shares outstanding, net of treasury shares, p.e.                    15,239,296      15,653,296     15,239,296     15,653,296 
  Book value, p.e.                                                   $     15.26     $     13.85    $     15.26    $     13.85 
  Tangible book value, p.e.                                                13.41           11.71          13.41          11.71 

  Cash dividends declared                                                   0.16           0.145           0.32           0.29 
  Market price:
    High                                                                   39.13           23.13          39.13          23.13 
    Low                                                                    33.38           20.25          27.63          20.00 
    Average close                                                          35.85           21.53          34.12          21.22
    Last                                                                   37.00           23.13          37.00          23.13 
  Share volume                                                         2,990,875       1,637,400      5,152,599      3,436,132 
  Average monthly share volume                                           996,958         545,800        858,767        572,688 

  Price/Tangible book value, p.e.                                           2.76            1.98           2.76           1.98 
  Price/Diluted EPS (last four reported quarters)                           18.5            13.0           18.5           13.0 

AVERAGE BALANCES
  Assets                                                             $ 2,962,153     $ 2,743,432    $ 2,939,226    $ 2,680,834 
  Earning assets                                                       2,768,913       2,590,647      2,750,091      2,524,401 
  Loans                                                                1,979,596       1,914,211      1,971,756      1,889,495 
  Goodwill                                                                29,073          34,334         29,712         34,964 
  Deposits                                                             2,228,976       2,077,242      2,206,475      2,072,532 
  Short-term borrowed funds                                              413,953         388,903        421,154        341,640 
  Long-term debt                                                          34,041          22,607         27,334         23,740 
  Corporation-obligated mandatorily redeemable capital securities         30,000          20,110         30,000         10,110 
  Shareholders' equity                                                   229,273         210,869        228,985        209,303 

KEY RATIOS
  Return on average assets                                                  1.13%           1.04%          1.05%          1.06%
  Return on average shareholders' equity                                   14.56           13.48          13.43          13.62 
  Efficiency ratio                                                         59.49           61.43          60.91          61.40 
  Total other operating income to gross revenue (t.e.)                     21.62           17.98          20.55          18.36  

  Net loan charge-offs to average loans                                     0.12            0.34           0.13           0.34 
  Provision for loan losses to average loans                                0.37            0.40           0.37           0.39 
  Allowance for loan losses to loans, p.e.                                  1.43            1.24           1.43           1.24 
  Allowance for loan losses coverage of non-performing loans, p.e.        255.81          152.21         255.81         152.21 
  Non-performing assets to total assets, p.e.                               0.41            0.57           0.41           0.57 

  Total capital to risk-adjusted assets, p.e.                              11.76           11.72          11.76          11.72 
  Tier 1 capital to risk-adjusted assets, p.e.                             10.51           10.55          10.51          10.55 
  Tier 1 capital to quarterly average total assets (Leverage)               7.87            7.94           7.87           7.94 
  Tangible shareholders' equity to tangible assets, p.e.                    6.89            6.51           6.89           6.51 
</TABLE>


Note:  All share and per share data has been restated for the effect of the 
       2-for-1 stock split declared February 24, 1998.


CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

<TABLE>
<CAPTION>
                                                          Three Months            Six Months
                                                         Ended June 30,         Ended June 30,
                                                       ------------------    --------------------
(Dollars in thousands, except per share data)           1998       1997        1998        1997
                                                        ----       ----        ----        ----

<S>                                                    <C>        <C>        <C>         <C>
Interest income:
  Interest and fees on loans                           $45,242    $43,711    $ 89,386    $ 85,543
  Interest on money market investments                     150         80         195         194
  Interest on securities available for sale             11,425      9,987      22,819      18,435
  Interest on investment securities                        320        534         732       1,122
                                                       ------------------------------------------
    Total interest income                               57,137     54,312     113,132     105,294

Interest expense:
  Deposits                                              20,915     18,861      41,323      37,245
  Short-term borrowed funds                              5,488      5,211      11,144       8,866
  Long-term debt                                           538        376         874         771
                                                       ------------------------------------------
    Total interest expense                              26,941     24,448      53,341      46,882
                                                       ------------------------------------------

Net interest income                                     30,196     29,864      59,791      58,412
  Less: provision for loan losses                        1,840      1,936       3,685       3,686
                                                       ------------------------------------------

Net interest income after provision for loan losses     28,356     27,928      56,106      54,726
                                                       ------------------------------------------

Other operating income:
  Income from trust and investment management fees       2,394      2,081       4,616       4,103
  Service charges on deposit accounts                    2,223      1,981       4,386       3,837
  Card product income                                      514        822         922       1,542
  Loan servicing income                                    216        640         633       1,329
  Net loan transactions                                    861        183       1,472         418
  Net securities transactions                               69          6        (370)         24
  Bank owned life insurance                                553          -       1,093           -
  Other income                                           1,562        862       2,824       1,948
                                                       ------------------------------------------
    Total other operating income                         8,392      6,575      15,576      13,201

Other operating expenses:
  Compensation                                           9,746      9,443      19,588      18,409
  Employee benefits                                      2,137      1,963       4,438       4,289
  Net occupancy                                          1,922      1,948       3,930       3,923
  Equipment and software                                 1,764      1,733       3,500       3,489
  Data processing                                        1,308      1,223       2,459       2,430
  Other real estate owned and repossession                 116        264         338         361
  Legal and professional                                 1,106        658       2,047       1,452
  Printing and supplies                                    476        600       1,041       1,197
  Advertising and marketing                                687        630       1,375       1,244
  Communications                                           601        611       1,193       1,197
  Amortization of goodwill                               1,306      1,306       2,612       2,612
  Capital securities                                       789        526       1,578         526
  Other expenses                                         2,688      3,129       5,603       5,886
                                                       ------------------------------------------
    Total other operating expenses                      24,646     24,034      49,702      47,015
                                                       ------------------------------------------

Income before income tax expense                        12,102     10,469      21,980      20,912
Income tax expense                                       3,780      3,380       6,734       6,773
                                                       ------------------------------------------

Net income                                             $ 8,322    $ 7,089    $ 15,246   $  14,139
                                                       ==========================================

Basic earnings per share                               $  0.54    $  0.46    $   0.99   $    0.91
                                                       ==========================================

Diluted earnings per share                             $  0.53    $  0.45    $   0.97   $    0.90
                                                       ==========================================
</TABLE>

Note:  All per share data has been restated for the effect of the 2-for-1 
       stock split declared February 24, 1998.

See accompanying notes to unaudited interim consolidated financial statements.


CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                               June 30,      December 31,     June 30,
(Dollars in thousands, except share and per share data)                          1998            1997           1997
                                                                              ------------------------------------------
                                                                              (Unaudited)                    (Unaudited)

<S>                                                                           <C>             <C>            <C>
Assets
  Cash and due from banks                                                     $   98,078      $   85,734     $   88,422
  Money market investments                                                        37,205              50          4,502
                                                                              -----------------------------------------
    Cash and cash equivalents                                                    135,283          85,784         92,924
                                                                              -----------------------------------------

  Securities available for sale, at fair value                                   723,795         710,308        701,063
  Loans held for sale                                                             36,284          24,958         17,286
  Investment securities                                                           13,912          23,972         28,041

  Loans                                                                        1,969,767       1,960,629      1,931,434
  Less: allowance for loan losses                                                 28,116          25,721         23,963
                                                                              -----------------------------------------
    Net loans                                                                  1,941,651       1,934,908      1,907,471
                                                                              -----------------------------------------

  Accrued interest receivable                                                     15,954          16,115         16,551
  Premises, equipment and software, net                                           27,995          29,446         30,054
  Other real estate owned and repossessed assets                                   1,196           1,574            559
  Goodwill                                                                        28,307          30,919         33,530
  Capitalized mortgage servicing rights                                            5,252           4,650          4,743
  Bank-owned life insurance                                                       41,170          40,077              -
  Other assets                                                                    23,788          20,266         19,085
                                                                              -----------------------------------------
      Total assets                                                            $2,994,587      $2,922,977     $2,851,307
                                                                              =========================================

Liabilities, Corporation-Obligated Mandatorily Redeemable
 Capital securities and Shareholders' Equity
  Deposits:
    Non-interest bearing                                                      $  323,973      $  324,320     $  302,922
    NOW accounts & money market savings                                        1,008,833         895,682        798,798
    Regular savings                                                              176,653         185,453        205,935
    Time deposits $100 thousand and greater                                       94,172         103,998         87,615
    Time deposits under $100 thousand                                            658,089         690,367        706,560
                                                                              -----------------------------------------
      Total deposits                                                           2,261,720       2,199,820      2,101,830
                                                                              -----------------------------------------
  Short-term borrowed funds:
    Federal funds purchased                                                            -             700              -
    Securities sold under agreements to repurchase                               143,007         139,347        129,405
    Borrowings from U.S. Treasury                                                 26,046          19,730         23,329
    Borrowings from Federal Home Loan Bank of Boston                             225,500         263,000        305,000
                                                                              -----------------------------------------
      Total short-term borrowed funds                                            394,553         422,777        457,734
                                                                              -----------------------------------------
  Long-term debt:
    Federal Home Loan Bank of Boston term notes                                   40,292           6,139          9,722
    Bank term loan                                                                 9,100          10,400         11,700
                                                                              -----------------------------------------
      Total long-term debt                                                        49,392          16,539         21,422
                                                                              -----------------------------------------

  Accrued interest payable                                                         4,939           4,721          5,112
  Other liabilities                                                               21,383          19,248         18,343
                                                                              -----------------------------------------

  Total liabilities                                                            2,731,987       2,663,105      2,604,441
                                                                              -----------------------------------------
  Corporation-obligated mandatorily redeemable capital securities                 30,000          30,000         30,000

  Shareholders' equity:
  Preferred stock, $.01 par value; authorized 500,000 shares as of June
   30, 1998, and no shares authorized as of December 31, 1997 and
   June 30, 1997                                                                       -               -              -
  Common stock, $1.00 par value; authorized 70,000,000 shares and issued
   15,653,296 shares as of June 30, 1998, and authorized 20,000,000 shares
   and issued 15,653,296 shares as of December 31, 1997, and authorized
   20,000,000 shares and issued 7,826,648 shares as of June 30,1997               15,653          15,653          7,827
  Surplus                                                                         84,248          83,770         87,566
  Retained earnings                                                              143,562         134,486        124,532
  Unamortized employee restricted stock                                           (1,310)         (1,550)        (1,047)
  Accumulated other comprehensive income                                           3,820           2,311         (2,012)
  Less: Common stock in treasury, at cost;
   414,000 shares as of June 30, 1998, 154,000 shares as of
   December 31, 1997 and no shares as of June 30, 1997                           (13,373)         (4,798)             -
                                                                              -----------------------------------------
      Total shareholders' equity                                                 232,600         229,872        216,866
                                                                              -----------------------------------------
      Total liabilities, corporation-obligated mandatorily redeemable 
       capital securities and shareholders' equity                            $2,994,587      $2,922,977     $2,851,307
                                                                              =========================================
</TABLE>

See accompanying notes to unaudited interim consolidated financial statements.


CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                  Unamortized   Accumulated
                                                                   Employee        Other
(Dollars in thousands,                Common            Retained  Restricted   Comprehensive  Treasury  Comprehensive
except per share data)                 Stock   Surplus  Earnings     Stock        Income       Stock       Income       Total
                                      -----------------------------------------------------------------------------------------

<S>                                   <C>      <C>      <C>        <C>           <C>          <C>                      <C>
Balance, January 1, 1997              $ 7,827  $87,410  $115,130   $(1,153)      $(2,477)           --                 $206,737

Comprehensive income:
  Net income                               --       --    30,489        --            --            --     $30,489       30,489
                                                                                                           -------
  Other comprehensive income, net
   of tax:
    Unrealized net holding gains
     arising during the year
     (pre-tax $7,654)                      --       --        --        --            --            --       4,954
    Reclassification adjustment for
     net gains realized in net
     income during the year
     (pre-tax $258)                        --       --        --        --            --            --        (166)
                                                                                                           -------
Other comprehensive income                                                         4,788                     4,788        4,788
                                                                                                           -------
Comprehensive income                                                                                       $35,277
                                                                                                           -------

Cash dividends $.58 per share              --       --    (9,069)       --            --            --                   (9,069)
Issuance of employee restricted
 stock                                     --       --        --      (315)           --            --                     (315)
Amortization of employee restricted
 stock                                     --      851        --       (82)           --            --                      769
Issuance of restricted stock units
 under directors' deferred
 compensation plan, net                    --    3,335        (4)       --            --            --                    3,331
Exercise of employee stock options,
 net                                       --       --    (2,060)       --            --            --                   (2,060)
Purchase of treasury stock, net            --       --        --        --            --        (4,798)                  (4,798)
2-for-1 stock split                     7,826   (7,826)       --        --            --            --                       --
                                      ----------------------------------------------------------------                 --------
Balance, December 31, 1997            $15,653  $83,770  $134,486   $(1,550)      $ 2,311      $ (4,798)                $229,872
                                      ================================================================                 ========

Comprehensive income:
  Net income                               --       --  $  6,924        --            --            --     $ 6,924     $  6,924
                                                                                                           -------
  Other comprehensive income, net
   of tax:
    Unrealized net holding gains
     arising during the quarter
     (pre-tax $517)                        --       --        --        --            --            --         318
    Reclassification adjustment for
     net losses realized in net
     income during the quarter
     (pre-tax $439)                        --       --        --        --            --            --         284
                                                                                                           -------
Other comprehensive income                                                           602                       602          602
                                                                                                           ------- 
Comprehensive income                                                                                       $ 7,526
                                                                                                           -------

Cash dividends $.16 per share              --       --    (2,472)       --            --            --                   (2,472)
Amortization of employee restricted
 stock                                     --      217        --        29            --            --                      246
Issuance of restricted stock units
 under directors' deferred
 compensation plan, net                    --      145        (3)       --            --            --                      142
Exercise of employee stock options,
 net                                       --       --      (413)       --            --            --                     (413)
Purchase of treasury stock, net            --       --        --        --            --        (5,019)                  (5,019)
                                      ----------------------------------------------------------------                 --------
Balance, March 31, 1998               $15,653  $84,132  $138,522   $(1,521)      $ 2,913      $ (9,817)                $229,882
                                      ================================================================                 ========

Comprehensive income:
  Net income                               --       --  $  8,322        --            --            --     $ 8,322     $  8,322
                                                                                                           -------
  Other comprehensive income, net
   of tax:
    Unrealized net holding gains
     arising during the quarter
     (pre-tax $1,493)                      --       --        --        --            --            --         951
    Reclassification adjustment for
     net gains realized in net
     income during the quarter
     (pre-tax $69)                         --       --        --        --            --            --         (44)
                                                                                                           -------     
Other comprehensive income                                                           907                       907          907
                                                                                                           -------       
Comprehensive income                                                                                       $ 9,229
                                                                                                           =======

Cash dividends $ .16 per share             --       --    (2,434)       --            --            --                   (2,434)
Amortization of employee restricted
 stock                                     --       38        --       211            --            --                      249
Issuance of restricted stock units
 under directors' deferred
 compensation plan, net                    --       78       (18)       --            --            --                       60
Exercise of employee stock options,
 net                                       --       --      (830)       --            --            --                     (830)
Purchase of treasury stock, net            --       --        --        --            --        (3,556)                  (3,556)
                                      ----------------------------------------------------------------                 --------
Balance, June 30, 1998                $15,653  $84,248  $143,562   $(1,310)      $ 3,820      $(13,373)                $232,600
                                      ================================================================                 ========
</TABLE>


Note:  All per share data has been restated for the effect of the 2-for-1 
       stock split declared February 24, 1998.

See accompanying notes to unaudited interim consolidated financial statements.


CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                             Six Months Ended June 30,
                                                             -------------------------
(Dollars in thousands)                                          1998           1997
                                                             ---------      ---------

<S>                                                          <C>            <C>
Increase in cash and cash equivalents:
Cash flows from operating activities:
      Net income                                             $  15,246      $  14,139 

Adjustments to reconcile net income to net cash
 provided by operating activities:
  Depreciation and amortization of premises,
   equipment and software                                        2,459          2,334 
  Amortization of goodwill                                       2,612          2,612 
  Net amortization of securities available for sale              1,707          1,686 
  Net accretion of investment securities                          (133)          (179)
  Provision for loan losses                                      3,685          3,686 
  Adjustment of other real estate owned to estimated
   fair value                                                       68            184 
  Provision for deferred tax benefit                              (465)           (98)
  Amortization of employee restricted stock                        495            262 
  Exercise of employee stock options, net                       (1,243)          (197)
  Issuance of restricted stock units under directors'
   deferred compensation plan, net                                 202              - 
  Net decrease in trading account assets                            22              - 
  Net securities transactions                                      370            (24)
  Net gain on sale of securities held for trading                  (22)             - 
  Net gain on sale of other real estate owned and
   repossessed assets                                             (170)          (177)
  Proceeds from sale of loans held for sale                    152,836         45,212 
  Originations and purchases of loans held for resale         (162,690)       (49,974)
  Net gain on sale of loans held for sale                       (1,472)          (418)
  Decrease (increase) in interest receivable                       161         (1,403)
  Increase in interest payable                                     218          1,724 
  Decrease (increase) in other assets and other intangibles     (5,181)         1,527 
  Increase (decrease) in other liabilities                       2,137           (407)
                                                             ------------------------
      Total adjustments                                         (4,404)         6,350 
                                                             ------------------------
      Net cash provided by operating activities                 10,842         20,489 
                                                             ------------------------

Cash flows from investing activities:
  Proceeds from maturity and call of securities
   available for sale                                           87,735         36,651 
  Proceeds from maturity and call of investment securities      10,206          6,355 
  Proceeds from sale of securities available for sale           88,403              - 
  Purchase of securities available for sale                   (189,335)      (207,497)
  Proceeds from sale of OREO and repossessed assets              1,630          1,623 
  Loans purchased                                                    -        (30,023)
  Net increase in originated loans                             (11,578)       (57,690)
  Capital expenditures                                          (1,452)        (2,954)
                                                             ------------------------
      Net cash used in investing activities                    (14,391)      (253,535)
                                                             ------------------------

Cash flows from financing activities:
  Net increase in deposits                                      61,900         35,766 
  Net increase (decrease) in short-term borrowed funds         (28,224)       177,273 
  Purchase of treasury stock, net                               (8,575)             - 
  Issuance of corporation-obligated mandatorily redeemable
   capital securities                                                -         30,000 
  Issuance of long-term debt                                    37,645              - 
  Payments on long-term debt                                    (4,792)        (4,501)
  Dividends paid                                                (4,906)        (4,540)
                                                             ------------------------
      Net cash provided by financing activities                 53,048        233,998 
                                                             ------------------------
Net increase in cash and cash equivalents                       49,499            952 
                                                             ------------------------
Cash and cash equivalents at beginning of period                85,784         91,972 
                                                             ------------------------
Cash and cash equivalents at end of period                   $ 135,283      $  92,924 
                                                             ========================

Additional disclosure relative to statement of cash flows:
  Interest paid                                              $  53,123      $  45,158 
                                                             ========================
  Taxes paid                                                 $   9,049      $   4,905 
                                                             ========================

Supplemental schedule of non-cash investing and
 financing activities:
  Net transfer of loans to OREO and repossessed assets       $   1,150      $   1,268 
  Adjustment to securities available for sale to fair
   value, net of tax                                             1,509            465
</TABLE>

See accompanying notes to unaudited interim consolidated financial statements.


NOTES TO UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

1.    The accompanying unaudited interim consolidated financial statements 
      include the accounts of the Company and its subsidiaries, First 
      Massachusetts Bank, N.A., North American Bank Corporation and its 
      wholly owned subsidiary, Farmington National Bank, The Howard Bank, 
      N.A., First Vermont Bank and Trust Company and its wholly owned 
      subsidiary, Banknorth Mortgage Company, Franklin Lamoille Bank, 
      Granite Savings Bank and Trust Company, Woodstock National Bank, The 
      Stratevest Group, N.A., North Group Realty, Inc., and Banknorth 
      Capital Trust I. It is the opinion of management that the accompanying 
      unaudited interim consolidated financial statements have been prepared 
      in accordance with the instructions to Form 10-Q and reflect all 
      adjustments which are considered necessary to report fairly the 
      financial position as of June 30, 1998 and 1997, the Consolidated 
      Statements of Income for the three and six months ended June 30, 1998 
      and 1997, and the Consolidated Statements of Cash Flows for the six 
      months ended June 30, 1998 and 1997 and the Consolidated Statements of 
      Changes in Shareholders' Equity for the three months ended March 31, 
      1998 and June 30, 1998 and the year ended December 31, 1997. The 
      accompanying unaudited interim consolidated financial statements 
      should be read in conjunction with Banknorth Group, Inc.'s 
      consolidated year end financial statements, including notes thereto, 
      which are included in Banknorth Group, Inc.'s 1997 annual report to 
      shareholders on Form 10-K.

2.    Basic EPS excludes dilution and is computed by dividing income 
      available to common stockholders by the weighted average number of 
      common shares outstanding for the period. Issuable shares (such as 
      those related to the directors' restricted stock units), and 
      returnable shares (such as restricted stock awards) are considered 
      outstanding common shares and are included in the computation of basic 
      earnings per share as of the date that all necessary conditions have 
      been satisfied. Diluted EPS reflects the potential dilution that could 
      occur if securities or other contracts to issue common stock were 
      exercised or converted into common stock or resulted in the issuance 
      of common stock that then shared in the earnings of the entity (such 
      as the Company's stock options). All share and per share data has been 
      adjusted for the 2-for-1 stock split declared by the Company on 
      February 24, 1998.

      The following table provides calculations of basic and diluted 
earnings per share:

<TABLE>
<CAPTION>
                                                             Three Months Ended June 30,
                                       ------------------------------------------------------------------------
Dollars in thousands,                                 1998                                 1997
except for share and per share data    -----------------------------------   ----------------------------------                
                                                     Weighted                             Weighted		  
                                                      Average    Per Share                 Average    Per Share
                                       Net Income     Shares      Amount     Net Income    Shares      Amount
                                       ------------------------------------------------------------------------

<S>                                      <C>        <C>            <C>         <C>        <C>           <C>
Basic earnings per share                 $8,322     15,360,499     $0.54       $7,089     15,553,496    $0.46
Effect of dilutive securities:
Stock options                                          234,244                               166,972
Restricted stock awards                                 27,201                                35,622
                                                    ----------                            ----------
Diluted earnings per share               $8,322     15,621,944     $0.53       $7,089     15,756,090    $0.45
                                         ====================================================================


<CAPTION>
                                                               Six Months Ended June 30,
                                       ------------------------------------------------------------------------
Dollars in thousands,                                 1998                                 1997
except for share and per share data    -----------------------------------  -----------------------------------
                                                     Weighted                             Weighted
                                                      Average    Per Share                 Average    Per Share
                                       Net Income     Shares      Amount    Net Income     Shares      Amount
                                       ------------------------------------------------------------------------

<S>                                      <C>        <C>            <C>         <C>        <C>           <C>
Basic earnings per share                 $15,246    15,406,181     $0.99       $14,139    15,553,496    $0.91
Effect of dilutive securities:
Stock options                                          232,100                               165,765
Restricted stock awards                                 28,983                                34,619
                                                    ----------                            ----------    
Diluted earnings per share               $15,246    15,667,264     $0.97       $14,139    15,753,880    $0.90
                                         ====================================================================
</TABLE>

3.    On January 1, 1998, the Company adopted the provisions of Statement of 
      Financial Accounting Standards (SFAS) No. 130, "Reporting 
      Comprehensive Income." This Statement establishes standards for 
      reporting and display of comprehensive income and its components. 
      Comprehensive income includes the reported net income of a company 
      adjusted for items that are currently accounted for as direct entries 
      to equity, such as the mark to market adjustment on securities 
      available for sale, foreign currency items and minimum pension 
      liability adjustments. At the Company, comprehensive income represents 
      net income plus other comprehensive income, which consists of the net 
      change in unrealized gains or losses on securities available for sale 
      for the period. Accumulated other comprehensive income represents the 
      net unrealized gains or losses on securities available for sale as of 
      the balance sheet dates. Comprehensive income for the six month 
      periods ended June 30, 1998 and 1997 was $16.8 million and $14.6 
      million, respectively.

4.    In February 1998, the Financial Accounting Standards Board (FASB) 
      issued SFAS No. 132, "Employers' Disclosures about Pensions and Other 
      Postretirement Benefits," which amends the disclosure requirements of 
      SFAS No. 87, "Employers' Accounting for Pensions," SFAS No. 88, 
      "Employers' Accounting for Certain Settlements and Curtailments of 
      Defined Benefit Pension Plans and for Termination Benefits," and SFAS 
      No. 106,"Employers' Accounting for Postretirement Benefits Other Than 
      Pensions." SFAS No. 132 standardizes the disclosure requirements of 
      SFAS No. 87 and No. 106 to the extent practicable and recommends a 
      parallel format for presenting information about pensions and other 
      postretirement benefits. This Statement is applicable to all entities 
      and addresses disclosure only. The Statement does not change any of 
      the measurement or recognition provisions provided for in SFAS No. 87, 
      No. 88, or No. 106. The Statement is effective for fiscal years 
      beginning after December 15, 1997. Management anticipates providing 
      the required disclosures in the December 31, 1998 consolidated 
      financial statements.

5.    In June 1998, the FASB issued SFAS No. 133, "Accounting for Derivative 
      Instruments and Hedging Activities," which establishes accounting and 
      reporting standards for derivative instruments, including certain 
      derivative instruments embedded in other contracts, and for hedging 
      activities. This Statement is effective for all fiscal quarters of 
      fiscal years beginning after June 15, 1999. Management is currently 
      evaluating the impact of this Statement on the Company's consolidated 
      financial statements.


[LOGO] KPMG Peat Marwick LLP
       515 Broadway
       Albany, New York 12207


                        INDEPENDENT AUDITORS' REPORT


The Board of Directors
Banknorth Group, Inc.

      We have reviewed the accompanying consolidated balance sheets of 
Banknorth Group, Inc. and subsidiaries ("the Company") as of June 30, 1998 
and 1997, and the related consolidated statements of income for the three 
and six month periods ended June 30, 1998 and 1997, and the consolidated
statements of changes in shareholders' equity for the three months ended
March 31, 1998 and June 30, 1998, and cash flows for the six month periods
ended June 30, 1998 and 1997. These consolidated financial statements are the 
responsibility of the Company's management.

      We conducted our review in accordance with standards established by 
the American Institute of Certified Public Accountants. A review of interim 
financial information consists principally of applying analytical 
procedures to financial data and making inquiries of persons responsible for 
financial and accounting matters. It is substantially less in scope than an 
audit conducted in accordance with generally accepted auditing standards, 
the objective of which is the expression of an opinion regarding the 
financial statements taken as a whole. Accordingly, we do not express such 
an opinion.

      Based on our review, we are not aware of any material modifications 
that should be made to the consolidated financial statements referred to 
above for them to be in conformity with generally accepted accounting 
principles.

      We have previously audited, in accordance with generally accepted 
auditing standards, the consolidated balance sheet of Banknorth Group, Inc. 
and subsidiaries as of December 31, 1997, and the related consolidated 
statements of income and cash flows for the year then ended (not presented 
herein) and the consolidated statement of changes in shareholders' equity 
for the year then ended; and in our report dated January 23, 1998, except 
for note 15 which is as of February 24, 1998, we expressed an unqualified 
opinion on those consolidated financial statements. In our opinion, the 
information set forth in the accompanying consolidated balance sheet as of 
December 31, 1997 and the consolidated statements of changes in 
shareholders' equity for the year ended December 31, 1997, is fairly stated, 
in all material respects, in relation to the consolidated balance sheet and 
statement of changes in shareholders' equity from which it has been derived.


                                       /S/ KPMG PEAT MARWICK LLP

Albany, New York
July 17, 1998


         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                          AND RESULTS OF OPERATIONS

      The financial review which follows focuses on the factors affecting 
the consolidated financial condition and results of operations of Banknorth 
Group, Inc. ("the parent company") and its subsidiaries during the three and 
six months ended June 30, 1998, with comparisons to 1997, as applicable. 
Collectively, the parent company and its subsidiaries are referred to herein 
as "Banknorth" or "Company". Net interest income and net interest margin are 
presented in this discussion on a fully taxable equivalent basis (f.t.e.). 
Balances discussed are daily averages unless otherwise described. The 
unaudited consolidated interim financial statements, as well as the 1997 
annual report to shareholders' should be read in conjunction with this 
review. Amounts in prior period consolidated financial statements are 
reclassified whenever necessary to conform to the current period's 
presentation.

      Except for historical information contained herein, the matters 
contained in this review are "forward-looking statements" that involve risk 
and uncertainties, including statements concerning future events or 
performance and assumptions and other statements which are other than 
statements of historical facts. The Company wishes to caution readers that 
the following important factors, among others, could in the future affect 
the Company's actual results and could cause the Company's actual results 
for subsequent periods to differ materially from those expressed in any 
forward-looking statement made by or on behalf of the Company herein: 

      *  the effect of changes in laws and regulations, including federal 
         and state banking laws and regulations, with which the Company and 
         its banking subsidiaries must comply, the cost of such compliance 
         and the potentially material adverse effects if the Company or any 
         of its banking subsidiaries were not in substantial compliance 
         either currently or in the future as applicable;

      *  the effect of changes in accounting policies and practices, as may 
         be adopted by the regulatory agencies as well as by the Financial 
         Accounting Standards Board, or changes in the Company's 
         organization, compensation and benefit plans;

      *  the effect on the Company's competitive position within its market 
         area of increasing consolidation within the banking industry and 
         increasing competition from larger "super regional" and other 
         banking organizations as well as non-bank providers of various 
         financial services;

      *  the effect of certain customers and vendors of critical systems or 
         services failing to adequately address issues relating to becoming 
         year 2000 compliant;

      *  the effect of unforeseen changes in interest rates;

      *  the effects of changes in the business cycle and downturns in the 
         local, regional or national economies.

      The Company wishes to caution readers not to place undue reliance on 
any forward-looking statements, which speak only as of the date made, and to 
advise readers that various factors, including those described above, could 
cause the Company's actual results or circumstances for future periods to 
differ materially from those anticipated or projected.

      The Company does not undertake, and specifically disclaims any 
obligation, to publicly release the result of any revisions which may be 
made to any forward-looking statements to reflect the occurrence of 
anticipated or unanticipated events or circumstances after the date of such 
statements.

ACQUISITIONS
EVERGREEN BANCORP, INC.

      On July 31, 1998, Banknorth Group, Inc. announced a definitive 
merger agreement to acquire Evergreen Bancorp, Inc. in exchange for stock 
valued at $291.2 million ("Evergreen acquisition"). The transaction is expected 
to enhance Banknorth's earnings in 1999. Under the terms of the merger 
agreement, shareholders of Evergreen will receive a fixed exchange of 0.9
shares of Banknorth common stock for each share of Evergreen common stock plus
cash in lieu of any fractional shares. Banknorth will issue approximately 7.9
million shares in the transaction, bringing Banknorth's outstanding shares to
approximately 23.2 million.

      The merger is subject to approval by shareholders of both companies and
is expected to be completed by the end of 1998 or early in 1999.

      The proposed exchange will be tax-free and accounted for as a 
pooling-of-interests. The Company also announced the recision of its previously
announced stock repurchase program.

BANKBOSTON BERKSHIRE COUNTY

      On July 1, 1998, Banknorth Group, Inc. announced it entered into a 
definitive agreement with BankBoston, N.A. to purchase the bank's Berkshire 
County, Massachusetts, operations ("Berkshire acquisition"). Banknorth will 
pay $52.5 million to acquire ten full-service branches and one limited 
service branch, consisting of approximately $285 million of deposits, $78
million of commercial loans, $40 million of consumer loans, and Private Banking 
services that include an investment management portfolio of approximately 
$1.0 billion.

      The loans and deposits will be acquired by Banknorth's Massachusetts 
subsidiary, First Massachusetts Bank, N.A., based in Worcester, 
Massachusetts. The Private Banking business will be acquired by Banknorth's 
trust and investment subsidiary, The Stratevest Group, N.A. The acquisition, 
Banknorth's second in Massachusetts, is subject to regulatory approvals and 
is expected to close prior to year end.

      To complete the transaction, Banknorth will reallocate capital 
resources through the use of a special dividend from its subsidiary banks, 
except First Massachusetts, to the parent company. All subsidiary banks 
paying a special dividend are expected to remain well-capitalized after 
payment. The capital (estimated to be approximately $25 million) will then 
be infused into First Massachusetts to ensure adequate capital levels exist 
at this subsidiary.

      After completion of both of the above noted transactions, total assets 
of Banknorth will be approximately $4.3 billion.

OVERVIEW

      Banknorth recorded net income of $8.3 million, representing diluted 
earnings per share ("EPS") of $.53 for the three months ended June 30, 1998,
compared to $7.1 million, or $.45 diluted EPS for the three months ended 
June 30, 1997. For the year to date period ended June 30, 1998, net income 
was $ 15.2 million, or $.97 diluted EPS, as compared to $14.1 million, or 
$.90 diluted EPS.

During the second quarter of 1998:

*   Banknorth's stock price closed at $37.00 per share on June 30, 1998.

*   The Company completed a 2-for-1 stock split in the form of a 100% stock 
    dividend on April 6, 1998.

*   Shareholders' voted to increase the authorized common stock from 
    20,000,000 shares to 70,000,000 shares and to create a class of 
    preferred stock; $.01 par value, 500,000 authorized shares.

COMMON AND PREFERRED STOCK

      At the 1998 Annual Meeting of Shareholders of Banknorth Group, Inc. on 
May 12, 1998, the shareholders voted to amend the Certificate of 
Incorporation to increase the number of authorized shares of common stock 
from 20,000,000 to 70,000,000 and to create a class of preferred stock. 
500,000 shares of $.01 par value preferred stock was authorized and no 
shares of preferred stock are currently outstanding.

      On February 24, 1998, the board of directors declared a 2-for-1 split 
of its common stock effected in the form of a 100% stock dividend. The new 
shares were issued on April 6, 1998, to shareholders of record on March 20, 
1998. The stock split was recorded as of December 31, 1997 by a transfer of 
$7.8 million from surplus to common stock, representing the $1.00 par value 
for each additional share issued. All share and per share data has been 
restated to reflect the split.

ASSET/LIABILITY MANAGEMENT

      In managing its asset portfolios, Banknorth utilizes funding and 
capital sources within sound credit, investment, interest rate and liquidity 
risk guidelines. Loans and securities are the Company's primary earning 
assets with additional capacity invested in money market instruments. 
Earning assets were 92.87% and 94.07% of total assets at June 30, 1998 and 
1997, respectively.

      Banknorth, through its management of liabilities, attempts to provide 
stable and flexible sources of funding within established liquidity and 
interest rate risk guidelines. This is accomplished through core deposit 
products offered within the markets served by the Company as well as through 
the prudent use of purchased liabilities.

      Banknorth's objectives in managing its balance sheet are to limit the 
sensitivity of net interest income to actual or potential changes in 
interest rates, and to enhance profitability through strategies that promise 
sufficient reward for understood and controlled risk. The Company is 
deliberate in its efforts to maintain adequate liquidity, under prevailing 
and forecasted economic conditions, and to maintain an efficient and 
appropriate mix of core deposits, purchased liabilities and long-term debt.

Corporation-Obligated Mandatorily Redeemable Capital Securities

      On May 1, 1997, Banknorth established Banknorth Capital Trust I (the 
"Trust") which is a statutory business trust formed under Delaware law upon 
filing a certificate of trust with the Delaware Secretary of State. The 
Trust exists for the exclusive purposes of (i) issuing and selling 30 year 
corporation-obligated mandatorily redeemable capital securities ("capital 
securities") in the aggregate amount of $30.0 million at 10.52%, (ii) using 
the proceeds from the sale of the capital securities to acquire the junior 
subordinated debentures ("debentures") issued by the parent company and (iii)
engaging in only those other activities necessary, advisable or incidental
thereto. The debentures are the sole assets of the Trust and, accordingly,
payments under the debentures are the sole revenue of the Trust. All of the
common securities of the Trust are owned by the parent company. The Company has
used the net proceeds from the sale of the capital securities for general
corporate purposes. The capital securities, with associated expense that is tax 
deductible, qualify as Tier I capital under regulatory definitions. The 
parent company's primary sources of funds to pay interest on the debentures 
are current dividends from subsidiary banks. Accordingly, the parent 
company's ability to service the debentures is dependent upon the continued 
ability of the subsidiary banks to pay dividends. As noted above, the 
Company plans to reallocate capital resources through the use of a special 
dividend from certain of its subsidiary banks to the parent company. Management
does not believe that this reallocation of capital nor the impact on the 
dividend paying capacity of these subsidiary banks will adversely effect the 
parent company's ability to service the debentures. See also "Capital 
Resources" section of this document.

Earning Assets

      Earning assets were $2.8 billion during the second quarter of 1998, an 
increase of $178.3 million, or 6.9% from the second quarter of 1997 
primarily due to the growth of the loan portfolio resulting from increased 
loan demand and growth in the securities available for sale portfolio. For 
the year to date period, earning assets were $2.8 billion as compared to  
$2.5 billion in 1997. Table A, Mix of Average Earning Assets, shows how the 
mix of earning assets has changed as compared to the same period in 1997.

      Loans. Average total loans of $2.0 billion during the three months 
ended June 30, 1998, were $65.4 million, or 3.4%, above the same period of 
1997. The increase in total loans from year to year is attributable to 
strong loan demand in the Massachusetts market and improved lending activity 
in Vermont and New Hampshire. Table B, Loan Portfolio, provides the detailed 
components of the loan portfolio as of June 30, 1998 and 1997, as well as 
December 31, 1997.

      Given the current economic indicators and interest rate environment, 
management believes that the Company will see continued but slowing growth 
in the loan portfolio during 1998. If interest rates rise, a greater slow 
down in lending activity could be expected.

      Loans held for sale. Loans designated as held for sale are primarily 
single-family mortgages, originated by the Company's mortgage banking 
subsidiary or purchased through its wholesale lending operation, awaiting 
sale into the secondary market or to other Banknorth subsidiaries. Loans 
originated or purchased by the mortgage company are sold on the secondary 
market with some level of production, primarily adjustable rate mortgages, 
retained by the Company and held in its mortgage portfolio. Loans held for 
sale were $41.9 million during the second quarter of 1998, $29.2 million, or 
229.3% higher than the average for the three-month period ending June 30, 
1997, and $12.0 million or 40.1% higher than the average for the first 
quarter of 1998. New loan originations and refinancing activity are at record 
levels due to the current low market interest rates. This high production 
level results in a greater level of mortgage product awaiting sale into the 
secondary market. Management expects production will continue to be strong 
throughout the next few months due to the high application volume in 
process.

      Securities available for sale. This portfolio is managed on a total 
return basis with the objective of exceeding, by 50 basis points, the return 
that would be experienced if investing solely in U.S. Treasury instruments. 
The primary purpose of this category of investments is liquidity while 
simultaneously producing earnings, and is managed under prudent policy 
limits established for average duration, average convexity and average 
portfolio life.

      Period end balances in securities available for sale totaled $723.8 
million at June 30, 1998 as compared to $701.1 million at June 30, 1997, an 
increase of $22.7 million or 3.2%. The June 1998 balance is stated net of a 
fair value adjustment reflecting net unrealized gains of $6.0 million, 
whereas the June 1997 balance is net of a fair value adjustment reflecting 
net unrealized losses of $3.2 million. The increase in the portfolio balance 
noted above was primarily the result of the Company increasing its holdings 
of securities available for sale in order to effectively leverage the net 
proceeds of the capital securities, and the re-investment of cash flows 
generated by the held-to-maturity portfolio into the available for sale 
portfolio. These increases were partially offset by the Company's purchase 
of $40.0 million in bank-owned life insurance ("BOLI") in the fourth quarter 
of 1997. Securities available for sale were allowed to mature or were sold 
in order to provide the funding necessary to implement the BOLI program. 
Average balances for securities available for sale for the three months 
ended June 30, 1998 and 1997 were $718.6 million and $627.9 million, 
respectively.

      In January 1998, Banknorth sold approximately $85.5 million of balloon 
mortgage-backed securities from the available for sale portfolio. While the 
sales resulted in a pre-tax net loss of $504 thousand, the enhanced yield 
received through re-investment will result in recovery of the loss prior to 
the end of 1998. Investment securities yielding approximately 5.12% were 
sold and replaced with securities yielding approximately 6.48%. After 
recovering the $504 thousand loss incurred, Banknorth anticipates additional 
interest income of approximately $523 thousand during 1998 and approximately 
$994 thousand in improved interest income in 1999 as a result of this sale. 
The new investment securities purchased, as well as the characteristics of 
the portfolio after the transaction, meet all established corporate 
guidelines.

      Investment securities. The designation "investment securities" is made 
at the time of purchase or transfer based upon the intent and ability to 
hold these securities until maturity. The management of this portfolio 
focuses on yield and earnings generation, liquidity through cash flow and 
interest rate risk characteristics within the framework of the entire 
balance sheet. Cash flow guidelines and average duration targets have been 
established for management of this portfolio. As of June 30, 1998, the 
balance of securities in this category was $13.9 million, $14.1 million 
below the balance at June 30, 1997. The primary cause of the reduced 
portfolio size was the reinvestment of cash flows from maturities during 
1997, and thus far in 1998 into the available for sale portfolio.

      Table C, Securities Available for Sale and Investment Securities 
contains details of investment securities at June 30, 1998 and 1997, as well 
as December 31, 1997.

      Money market investments. Money market investments, primarily Federal 
funds sold, averaged $10.8 million during the second quarter of 1998, up 
$5.1 million, or 90.0%, from the second quarter of 1997. Subsidiary banks 
with excess overnight cash positions invest such funds with other subsidiary 
banks that may have short term funding needs. This internal settlement, 
performed prior to purchasing/selling funds in the market, reduces funding 
costs and improves overall liquidity. For the year to date period ended June 
30, 1998, money market investments were $6.9 million, 2.9% higher than the 
average for the six months ended June 30, 1997.

      Income on earning assets. Income from earning assets was $57.4 million 
for the three-month period ended June 30, 1998, as compared to $54.4 million 
for the same period in 1997. The increase of $3.0 million, or 5.4%, resulted 
from the increases in earning assets through normal growth and asset 
purchases described previously. Total earning assets during the second 
quarter of 1998 of $2.8 billion yielded 8.32%, while in 1997 earning assets 
of $2.6 billion yielded 8.41%. The increase in earning assets contributed 
$3.5 million towards the increase in interest income, while the decline in 
yield of 9 basis points resulted in $573 thousand less in interest income. 
Table D, Average Balances, Yields and Net Interest Margins and Table F, 
Volume and Yield Analysis contain details of changes by category of interest 
income from earning assets.

      For the six months ended June 30, 1998 and 1997, income from earning 
assets was $113.6 million and $105.6 million, respectively. Total earning 
assets of $2.8 billion, increased $225.7 million or 8.9% over the six month 
average of 1997. The yield on earning assets was 8.34% during the first six 
months of 1998 as compared to 8.41% during the same period of 1997. During 
the first six months of 1998, the increase in earning assets contributed 
$9.0 million towards the increase over the same period of 1997, while the 7 
basis point reduction in yield caused a $972 thousand decrease.

Funding Sources

      Banknorth utilizes various traditional sources of funding to support 
its earning asset portfolios. Average total net funding increased by $188.2 
million, or 7.6%, in the second quarter of 1998 in comparison to the average 
for the quarter ended June 30, 1997. Table E, Average Sources of Funding, 
presents the various categories of funds used and the corresponding average 
balances for the second quarter of 1998 and 1997.

      Deposits. Total core deposits averaged $2.1 billion during the three 
month period ended June 30, 1998, $145.5 million, or 7.3%, over the second 
quarter average of 1997. NOW and money market accounts increased by $181.9 
million, while retail time deposits in denominations less than $100,000 
decreased by $38.7 million and regular savings decreased $30.2 million. In 
the current low rate environment, the indexed money market product offered 
is an attractive option for our customers. Total core deposits represented 
79.6% of total net funding during the second quarter of 1998 as compared to 
79.8% during the same quarter of 1997.

      Purchased liabilities. Total purchased liabilities increased on 
average by $45.4 million to $535.2 million during the second quarter of 1998 
from $489.8 million during the second quarter of 1997. The increased 
borrowings, or purchased liabilities, were the result of the incremental 
funding requirements related to loan and investment purchases made during 
1997. As stated previously, various securities purchases were made to 
increase the Company's earning asset base and effectively utilize the net 
proceeds from the capital securities transaction. Banknorth constantly seeks 
to fund its earning assets in the most efficient and profitable manner. 
Accordingly, management expects prudent levels of short-term borrowed funds 
and long-term debt to continue to be important sources of funding.

      Bank Debt. Average bank debt of $9.7 million during the second quarter 
of 1998 represents the 1994 funding of the acquisition of North American 
Bank Corporation. Banknorth financed the transaction with a bank credit 
facility whose original terms were re-negotiated in December 1996. The re-
negotiated terms provide improved pricing and an extension of the repayment 
period. The balance of $9.1 million at June 30, 1998 will be repaid within 
four years.

      Interest expense summary. Total interest expense for the three months 
ended June 30, 1998 was $26.9 million, an increase of $2.5 million or 10.2%, 
as compared to the same period of 1997. Total interest bearing liabilities 
of $2.4 billion, increased $155.8 million or 7.1%. Increased levels of 
interest-bearing liabilities contributed $1.7 million to the increase while 
the increase in rates paid increased interest expense by $768 thousand. The 
cost of interest bearing liabilities was 4.57% in the second quarter of 
1998, an increase of 13 basis points from the second quarter of 1997.

      Total interest bearing liabilities averaged $2.3 billion during the 
six months ended June 30, 1998, $189.2 million, or 8.8%, higher than in 
1997. The cost of funds was 4.58% in 1998 as compared to 4.38% in 1997. 
Table D, Average Balances, Yields and Net Interest Margins and Table F, 
Volume and Yield Analysis contain details of changes by category of interest 
bearing liabilities and interest expense.

Net Interest Income

      Net interest income totaled $30.4 million and $30.0 million for the 
three month periods ended June 30, 1998 and 1997, respectively. The net 
interest margin was 4.41% during the second quarter of 1998 as compared to 
4.63% during the same period of 1997. The yield on earning assets of 8.32% 
for the second quarter of 1998, was 9 basis points below the corresponding 
period of the prior year. Interest rates generally decreased during 1997 and 
early 1998. This trend of the decreasing yield on earning assets was 
experienced throughout 1997 and 1998. During the fourth quarter of 1997, the 
net interest margin was 4.48%, 9 basis points below the margin for the full 
year of 1997. The net interest margin narrowed during 1997 and to date in 
1998 as competition for quality credits and retail deposits resulted in a 
tighter spread between asset yields and deposit costs. A changing mix of 
deposits where higher cost deposits, such as money market accounts, are 
increasing whereas lower cost deposits are declining contributed to the 
narrowing margin.

      Also impacting the net interest margin was the issuance of $30.0 
million in corporation-obligated mandatorily redeemable capital securities 
in May 1997. In an effort to increase interest income sufficient to offset 
the cost of the capital securities, the Company purchased approximately 
$120.0 million in earning assets. This leveraging strategy is anticipated to 
be short-term in nature, and use of these funds may change in response to 
future corporate initiatives.

      Further, the purchase of $40.0 million in BOLI adversely impacted the 
net interest margin as securities available for sale were allowed to mature 
or were sold in order to provide the funding necessary to implement the 
bank-owned life insurance program. The earnings from BOLI are recorded as 
other non-interest income and are tax exempt.

RISK MANAGEMENT

Credit Risk

      Credit risk is managed through a network of loan officer authorities, 
credit committees, loan policies and oversight from the corporate senior 
credit officer and subsidiary boards of directors. Management follows a 
policy of continually identifying, analyzing and grading credit risk 
inherent in each loan portfolio. An ongoing independent review, subsequent 
to management's review, of individual credits is performed on each 
subsidiary bank's commercial loan portfolios by the independent Loan Review 
function.

      As a result of management's ongoing review of the loan portfolio, 
loans are placed in non-accrual status, either due to the delinquent status 
of principal and/or interest payments, or a judgment by management that, 
although payments of principal and/or interest are current, such action is 
prudent. Loans are generally placed in non-accrual status when principal 
and/or interest is 90 days overdue, except in the case of consumer loans 
which are generally charged off when loan principal and/or interest payments 
are 120 days overdue.

      Non-performing assets ("NPAs"). Non-performing assets include non-
performing loans, which are those loans in a non-accrual status, loans which 
have been treated as troubled debt restructurings and loans past due 90 days 
or more and are still accruing interest. Also included in the total non-
performing assets are foreclosed and repossessed non-real estate assets.

      NPAs were $12.2 million at June 30, 1998, a decrease of $4.1 million 
from both June 30, 1997 and December 31, 1997 when NPAs amounted to $16.3 
million. The ratio of NPAs to loans plus other real estate owned and 
repossessed assets at June 30, 1998, was .62% compared to .84% at June 30, 
1997. Table G, Non-performing Assets, contains the details for June 30, 1998 
and 1997, and December 31, 1997.

      Non-performing loans ("NPLs") at June 30, 1998 were $11.0 million, a 
net decrease of $4.8 million, or 30.2%, from June 30, 1997. The decrease in 
NPLs is largely in non-accrual loans reflecting relative improvement in the 
overall credit quality of the loan portfolio. Delinquency rates in the 
residential portfolio are consistent with trends seen regionally and 
nationally. Given the possibility of increases in interest rates, management 
expects that certain credits may encounter difficulty in continuing to 
perform under the contractual terms of their loans should rates actually 
increase. While this occurrence might result in increases in NPLs and 
subsequent charge-offs, management does not expect it to materially affect 
the Company's performance during the year.

      Total other real estate owned and repossessed assets were $1.2 million 
at June 30, 1998, up $637 thousand from one year earlier and down $378 
thousand from December 31, 1997.

      Allowance for loan losses and provision. The balance of the allowance 
for loan losses ("allowance") has been accumulated over the years through 
periodic provisions and is available to absorb future losses on loans. The 
adequacy of the allowance is evaluated monthly based on review of all 
significant loans, with particular emphasis on non-performing and other 
loans, if any, that management believes warrant special attention. The 
balance of the allowance is maintained at a level that is, in management's 
judgment, representative of the amount of risk inherent in the loan 
portfolio given past, present and expected conditions.

      Table H, Summary of Loan Loss Experience, includes an analysis of the 
changes to the allowance for the six months ended June 30, 1998 and 1997, as 
well as for the year ended December 31, 1997. Loans charged off in the first 
six months of 1998 were $3.8 million, or an annualized .39% of average 
loans. This represents an improvement over the prior year's six month 
results when charge-offs totaled $5.5 million, or an annualized .58% of 
average loans. Recoveries in the first six months of 1998 on loans 
previously charged off were $2.5 million as compared to $2.3 million for the 
same period of 1997.

      The provision for loan losses ("provision") for the three months ended 
June 30, 1998 was $1.8 million, or an annualized .37% of average loans. The 
provision for the first six months of the year was $3.7 million or an 
annualized .37% of average loans. Provisions of $3.7 million, or an 
annualized .39% of average loans, and $7.7 million, or .40% of average loans 
were experienced during the first half of 1997 and the full year of 1997, 
respectively.

      Provisions recorded are those necessary to maintain the allowance at a 
level adequate enough to absorb reasonably predictable loan charge-offs. At 
June 30, 1998, the allowance provided a coverage of non-performing loans of 
255.81% as compared to 175.08% and 152.21% at December 31, 1997 and June 30, 
1997, respectively.

Market Risk

      Interest rate risk is the most significant market risk affecting the 
Company. Other types of market risk, such as foreign currency exchange rate 
risk and commodity price risk, do not arise in the normal course of the 
Company's business activities.

      The responsibility for balance sheet risk management oversight is the 
function of the Asset/Liability Committee ("ALCO"). The corporate ALCO, 
chaired by the chief financial officer and composed of various subsidiary 
presidents and other members of corporate senior management, meets on a 
monthly basis to review balance sheet structure, formulate strategy in light 
of expected economic conditions, and review performance against guidelines 
established to control exposure to the various types of inherent risk. Bank 
subsidiary ALCOs meet to implement policy, review adherence to guidelines, 
adjust product prices as necessary and monitor liquidity.

      Interest rate risk can be defined as an exposure to a movement in 
interest rates that could have an adverse effect on the Company's net 
interest income. Interest rate risk arises naturally from the imbalance in 
the repricing, maturity and/or cash flow characteristics of assets and 
liabilities. Management's objectives are to measure, monitor and develop 
strategies in response to the interest rate risk profile inherent in the 
Company's consolidated balance sheet and off-balance sheet financial 
instruments.

      Interest rate risk is managed by the Corporate ALCO. Interest rate 
risk measurement and management techniques incorporate the repricing and 
cash flow attributes of balance sheet and off-balance sheet instruments as 
they relate to potential changes in interest rates. The level of interest 
rate risk, measured in terms of the potential future effect on net interest 
income, is determined through the use of modeling and other analytical 
techniques under multiple interest rate scenarios. Interest rate risk is 
evaluated on a quarterly basis and reviewed by the Corporate ALCO with 
subsidiary risk profiles presented to the respective boards of directors.

      The Company's Asset Liability Management Policy, approved annually by 
the boards of directors, establishes interest rate risk limits in terms of 
variability of net interest income under rising, flat and decreasing rate 
scenarios. It is the role of the ALCO to evaluate the overall risk profile 
and to determine actions to maintain and achieve a posture consistent with 
policy guidelines.

      Certain imbalances that could potentially cause interest rate risk to
exceed policy limits are correctable through management of asset and liability
product offerings. Depending upon the specific nature of the imbalance, it may
be more efficient and less costly to utilize off-balance sheet instruments such
as interest rate swaps and interest rate cap or floor agreements, among other 
things, to correct the imbalance. Banknorth has historically utilized both 
swaps and floors to address certain interest rate risk exposures.

      A significant portion of the Company's loans are adjustable or 
variable rate resulting in reduced levels of interest income during periods 
of falling rates. Certain categories of deposits reach a point in this 
instance where market forces prevent further reduction in the rate paid on 
those instruments. The net effect of these circumstances would be reduced
interest income offset only by a nominal decrease in interest expense, thereby 
narrowing the net interest margin. To protect the Company from this 
occurrence, interest rate floors in the notional amount of $295.0 million are
used to mitigate the potential reduction in interest income on certain 
adjustable and variable rate loans. The notional amount of $50.0 million in 
interest rate swaps previously in use were sold in May 1998 for a net gain 
of $254 thousand. This gain is being amortized into interest income over the 
original remaining lives of the initial swap contracts of approximately one 
year. The swaps were sold in order to reduce interest rate risk sensitivity of
the Company.

      The aggregate cost of the interest rate floors was $2.8 million which 
is being amortized as an adjustment to the related loan yield on a straight-
line basis over the terms of the agreements. At June 30, 1998, the 
unamortized balance of these interest rate floors was $1.2 million. The 
estimated fair value of these floors was $845 thousand as of June 30, 1998.

      Banknorth utilizes an interest rate risk model widely recognized in 
the financial industry to monitor and measure interest rate risk. The model 
simulates the behavior of interest income and expense of all on and off 
balance sheet financial instruments under different interest rate scenarios 
together with a dynamic future balance sheet. Banknorth measures its 
interest rate risk in terms of potential changes in net interest income.

Liquidity Risk

      Banknorth seeks to obtain favorable sources of liabilities and to 
maintain prudent levels of liquid assets in order to satisfy varied 
liquidity demands. Besides serving as a funding source for maturing 
obligations, liquidity provides flexibility in responding to customer 
initiated needs. Many factors affect the Company's ability to meet liquidity 
needs, including variations in the markets served by its network of offices, 
its mix of assets and liabilities, reputation and credit standing in the 
marketplace, and general economic conditions.

      The Company actively manages its liquidity position through target 
ratios established under its liquidity policy. Continual monitoring of these 
ratios, both historically and through forecasts under multiple interest rate 
scenarios, allows Banknorth to employ strategies necessary to maintain 
adequate liquidity. Management has also defined various degrees of adverse 
liquidity situations which could potentially occur and has prepared 
appropriate contingency plans should such situations arise.

      The Company achieves its liability based liquidity objectives in a 
variety of ways. Net liabilities can be classified into three basic 
categories for the purpose of managing liability-based liquidity: core 
deposits, purchased liabilities and long-term or capital market funds. Core 
deposits consist of non-interest bearing demand deposits and retail 
deposits. These deposits result from relatively dependable customers and 
commercial banking relationships and are therefore viewed as a stable 
component of total required funding. Banknorth will continue to seek funding 
in the most efficient and cost effective manner as possible. Table E 
reflects the components of funding for June 30, 1998 and 1997.

      Among the traditional funding instruments comprising the category of 
purchased liabilities are time deposits $100 thousand and greater, Federal 
funds purchased, securities sold under agreement to repurchase, borrowings 
from the United States Treasury Department Treasury, Tax and Loan accounts, 
and short and long-term borrowings from the FHLB.

      One of the principal components of short-term borrowed funds is 
securities sold under agreement to repurchase. These borrowings generally 
represent short-term uninsured customer investments, which are secured by 
Company securities. During the second quarter of 1998, the average 
securities sold under agreement to repurchase were $137.4 million, as 
compared to $135.7 million in the second quarter of 1997.

      Borrowings from the FHLB, both short-term and long-term were up
$39.2 million, or 16.3%, from the second quarter of 1997 to the second 
quarter of 1998. The increase was needed to support asset growth and the mix 
of short and long-term funding is dependent on rates and purpose of the debt.

      As previously discussed, the Company utilized financial institution 
borrowings pursuant to a five year credit facility to finance the NAB 
acquisition. The Company's primary source of funds to pay principal and 
interest under this credit facility is dependent upon the continued ability 
of the subsidiary banks to pay dividends in an amount sufficient to service 
such debt.

      A secondary source of liquidity is represented by asset-based 
liquidity. Asset-based liquidity consists of holdings of securities 
available for sale and short-term money market investments that can be 
readily converted to cash, as well as single-family mortgage loans which 
qualify for secondary market sale.

      The Company also uses the capital markets as a source of liquidity. In 
May 1997, the Company established a trust to issue and sell $30.0 million in 
capital securities. The net proceeds were used for general corporate 
purposes. In February 1996, the Company issued 2,044,446 shares of common 
stock resulting in $32.2 million in net proceeds which were used to provide 
a portion of the initial capital of FMB and to help offset the reduction in 
the Company's regulatory capital ratios resulting from the acquisition.

OTHER OPERATING INCOME AND EXPENSES

      Other operating income is a significant source of revenue for 
Banknorth and an important factor in the Company's results of operations. 
Other operating income totaled $8.4 million for the second quarter of 1998, 
$1.8 million or 27.6% higher than the second quarter of 1997. For the six 
months ended June 30, 1998 and 1997, other operating income was $15.6 
million and $13.2 million, respectively. The improvement in other operating 
income resulted primarily from the implementation of performance initiatives 
announced in the third quarter of 1997 and the current strong mortgage 
banking environment.

      Trust and investment management. The trust function contributes the 
largest recurring portion of other operating income through fees generated 
from the performance of trust and investment management services. Income 
from trust and investment management services totaled $2.4 million in the 
second quarter of 1998, an increase of $313 thousand, or 15.0% over the same 
period of 1997. For the six months ended June 30, 1998, trust and investment 
management income was $4.6 million, up $513 thousand, or 12.5%, over the 
same period of 1997. The increase resulted from increased assets under 
management by The Stratevest Group, N.A., the Company's trust bank as well 
as strong financial market conditions. Opportunities for increases in the 
generation of trust income lie in increased penetration of the Massachusetts 
and New Hampshire markets. The company is experiencing increased sales in these
areas and, accordingly, management expects increased levels of trust and
investment management income for the entire 1998 year as compared to the
previous year.

      Service charges on deposit accounts. Service charges on deposit 
accounts, $2.2 million for the three months ended June 30, 1998, were $242 
thousand, or 12.2% above the same period of 1997. During late 1997, 
Banknorth reviewed and enhanced its policies and practices regarding service 
charges and service charge waivers. Accordingly, the level of fee income 
increased this quarter over the 1997 level. For the six months ended June 30,
1998, service charges on deposits were $4.4 million, an increase of
$549 thousand or 14.3% compared to the first six months of 1997.

      Card product income. Card product income declined $308 thousand, to 
$514 thousand, for the second quarter of 1998 as compared to the second 
quarter of 1997. The decline is the result of the sale of the merchant
processing business in late 1997. Income on card products is, therefore, 
expected to continue at a reduced level throughout 1998 as the gross 
merchant processing income, amounting to $1.4 million in 1997, will no 
longer be received by the Company. Eliminating the effect of the merchant 
services sale, card product income was up $40 thousand in the second quarter 
of 1998 compared to the second quarter of 1997 primarily as a result of the 
increased usage of the debit and Visa card product. For the six months ended 
June 30, 1998 and 1997, card product income was $922 thousand and $1.5 
million, respectively.

      Loan servicing income. Loan servicing income, primarily mortgage 
servicing at BMC, was $216 thousand in the second quarter of 1998, a 
decrease of $424 thousand, or 66.3%, from the same period of 1997. The 
decline is the result of the reduction in the balance of mortgage loans 
serviced for unrelated third parties from $991.5 million at June 30, 1997 to 
$919.5 million at the June 30, 1998, and increased amortization of mortgage 
servicing rights ("MSRs"). The amortization of MSRs was $575 thousand in the 
second quarter of 1998 compared to $294 thousand for the same period in 1997. 
During the second quarter of 1998, as a result of the high volume of 
refinancing in the current low interest rate environment, the Company wrote
down $220 thousand of its MSR balance due to impairment considerations. The
total impairment writedown for the year amounts to $300 thousand. Further
impairment writedowns or reserves may be necessary during the remainder of the
year. For the six months ended June 30, 1998 and 1997, loan servicing income
was $633 thousand and $1.3 million, respectively.

      Net loan transactions. Net loan transaction income is normally 
generated through the origination and subsequent sale of mortgage products 
into the secondary mortgage market. Net loan transaction income in the 
second quarter of 1998 amounted to $861 thousand, $678 thousand greater than 
the same period of 1997. The significant increase was the result of the 
record level production and sales during the second quarter of 1998 given 
the current low rate environment. This continued the record production and 
sales levels started during the first quarter of the year. For the six 
months ended June 30, 1998, net loan transactions were $1.5 million, $1.1 
million, or 252.2%, higher than the same period of 1997. New loan 
originations and refinancing activity was high for the first six months of 
the year and is expected to remain strong through the third quarter as the 
number of applications pending and loans in various stages of production are 
at high levels as of June 30, 1998.

      Net securities transactions. Net gains or losses from securities 
transactions are also included in other operating income. In the second 
quarter of 1998, the Company realized $69 thousand in net securities gains 
as compared to net gains of $6 thousand in the second quarter of 1997. These 
gains resulted primarily from the sale of three securities. For the six 
months ended June 30, 1998, net losses of $370 thousand were realized 
primarily as the result of the sale of approximately $85.5 million of 
securities available for sale during January 1998 at a net loss of 
approximately $504 thousand. The net loss is expected to be recovered 
through enhanced yields within a six month period after the sale. The Company
anticipates that it will consider additional sales from the securities
available for sale portfolio during 1998 as it attempts to achieve its
objectives in the total return management of the securities available for
sale portfolio. The Company also expects that future losses incurred, if any,
would be recovered through yield improvement within a one to two year period.

      BOLI income. In the fourth quarter of 1997, Banknorth purchased $40.0 
million of bank-owned life insurance which resulted in $553 thousand in 
other income in the second quarter of 1998 and $1.1 million for the six 
month period ended at that point. Securities available for sale were allowed 
to mature or were sold in order to provide the funding necessary to 
implement the bank-owned life insurance program. As a result of this fourth 
quarter transaction, the Company benefits in future periods from the tax-
free nature of income generated from the life insurance policies. In 
general, the yield received from the bank-owned life insurance is comparable 
to the yield previously received on the securities available for sale, 
thereby causing the Company's earnings stream to benefit from the tax 
characteristics of the bank-owned life insurance.

      Other income. Other income amounted to $1.6 million for the three 
months ended June 30, 1998, compared to $862 thousand for the three months 
ended June 30, 1997. The increase was primarily the result of two new 
initiatives implemented in the last year. First, in October 1997, the 
Company commenced charging a terminal usage fee for ATM transactions by non-
customers. This fee allows the Company to recover a portion of the expense 
of operating the ATM network. Additionally, a new official check process was 
implemented in February 1998. For the six months ended June 30, 1998 and 
1997, other income was $2.8 million and $1.9 million, respectively. Again 
the above noted initiatives were primarily responsible for the majority of 
the increase.

Other Operating Expenses

      Other operating expenses for the second quarter of 1998 were $24.6 
million, $612 million, or 2.5%, above expense levels in the second quarter 
of 1997. The majority of the increase in operating expenses is the 
additional $263 thousand expense of the capital securities issued in May 
1997, $240 thousand in State of Vermont franchise tax and a $303 thousand 
increase in compensation expense. The Company's efficiency ratio improved to 
59.49% in the second quarter of 1998, down from 61.43% from the same period 
one year earlier. For the six months ended June 30, 1998 and 1997, other 
operating expense was $49.7 million and $47.0 million, respectively. The 
efficiency ratio on a year date to basis was 60.91% for the first half of 1998 
compared to 61.40% for the same period of 1997.

      Compensation. Compensation expense increased by $303 thousand, or 
3.2%, in the second quarter of 1998 in comparison to the second quarter of 
1997, despite the $344 thousand, or 4.1%, decline in base salary expense. 
The increase was primarily due to the costs associated with the early
retirement of a senior officer, and the increased costs associated with 1998
incentive compensation, including the short-term management incentives, sales
commissions, and restricted stock awards. Restricted stock awards are 
directly impacted by the increase in the Company's stock price, which closed 
at $37.00 as of June 30, 1998 compared to $23.13 as of June 30, 1997. For 
the six months ended June 30, 1998, compensation expense was $1.2 million 
greater than the same period of 1997 due primarily to incentive compensation 
costs, not base salary expense. The full-time equivalent employee (FTE) 
count has fallen 160 FTEs from June 30, 1997 to June 30, 1998. The current 
FTE staffing count is 1,014 FTEs as of June 30, 1998.

      Employee benefits. Employee benefits costs were up $174 thousand or 
8.9% for the three months ended June 30, 1998 compared to the same period 
one year earlier. The increase was primarily in medical insurance premiums 
and pension costs. The pension actuarial assumptions were updated given the 
current interest rate environment and current mortality tables. The result 
was an increase in pension expense of $84 thousand more in the second 
quarter of 1998 compared to the same quarter of 1997.

      Data Processing. Data processing expense increased slightly from $1.2 
million for the three months ended June 30, 1997 to $1.3 million for the 
three months ended June 30, 1998. The Company recently extended its data 
processing contract with its current vendor for an additional 30 months. The 
data processing contract was extended to February 2001. For the six months 
ended June 30, 1998 and 1997, the data processing expenses were $2.5 million 
and $2.4 million, respectively.

      Other real estate owned. Expenses relating to other real estate owned 
and repossessed assets decreased for the second quarter of 1998 by $148 
thousand as compared to June 30, 1997. For the six months ended June 30, 
1998 and 1997, these expenses were $338 thousand and $361 thousand, 
respectively. Included in this expense category in the first six months of 
1998 are net gains on the sale of other real estate owned and repossessed 
assets in the amount of $170 thousand. Net gains on sales in the first half 
of 1997 were $177 thousand. Management anticipates the level of other real 
estate owned and repossession expenses to remain steady throughout the year.

      Legal and professional. Legal and professional expenses of $1.1 
million during the second quarter of 1998, were $448 thousand higher than 
the second quarter of 1997. For the six months ended June 30, 1998 and 1997, 
legal and other professional expenses were $2.0 million and $1.5 million, 
respectively.

      Advertising and marketing. Advertising and marketing expenses were 
$687 thousand for the three months ended June 30, 1998, $57 thousand, or 
9.0% higher than the first three months of 1997. A new branding initiative 
was announced in late 1997 and resulted in higher expenses this quarter in 
comparison to the same quarter a year ago. Marketing expenses are expected 
to be slightly higher throughout 1998 in comparison to 1997. For the six 
months ended June 30, 1998 and 1997, these marketing expenses were $1.4 
million and $1.2 million, respectively.

      Goodwill. Amortization of goodwill amounted to $1.3 million in the second
quarters of 1998 and 1997 and $2.6 million for both of the six month 
periods. The goodwill balance outstanding will increase by approximately $54 
million as a result of the Berkshire acquisition. Goodwill amortization 
expense will increase by $3.6 million annually.

      Capital securities. The capital securities issue in May 1997, which 
created Tier I capital, gave rise to expense of $789 thousand in the second 
quarter of 1998 compared to $526 thousand in the second quarter of 1997. As 
mentioned previously, incremental investment purchases were made in an 
effort to offset the cost of the capital securities through increased net 
interest income. Funding for the investments was primarily in the form of 
borrowings from the FHLB.

      Other. Other expenses totaled $2.7 million and $3.1 million for the 
three months ended June 30, 1998 and 1997, respectively. The majority of the 
$441 thousand decrease was the result of a change in the deferred 
compensation plan for directors. Prior to July 1, 1997, the directors' 
deferred compensation plan was a cash based plan and, therefore, its expense 
was effected by the change in the  stock price of Banknorth. This resulted in 
$433 thousand in director's expense in the second quarter of 1997. The plan 
was amended as of July 1, 1997 such that the ultimate distribution of director 
deferred compensation will be made in Banknorth common stock as opposed to 
cash and, therefore, this expense was eliminated. The only significant 
increase in other expenses was the $240 thousand increase in State of Vermont 
franchise tax mandated under the statewide education reform act. For the six 
months ended June 30, 1998 and 1997, other operating expense was $5.6 million 
and $5.9 million, respectively.

SUBSIDIARY BANK MERGER

      On July 30, 1998, the Company announced that it plans to merge one of
its subsidiary banks, Woodstock National Bank, into another subsidiary bank,
First Vermont Bank. The combination of the two banks is subject to regulatory
approval and is expected to take place in the fall of 1998, with Woodstock
National Bank's three offices becoming branch offices of First Vermont Bank.

YEAR 2000 COMPLIANCE

      Banknorth is addressing the significant issues relating to the 
programming code in existing computer systems as the year 2000 ("Y2k") 
approaches. The Y2k problem is pervasive and complex as virtually every 
computer operation faces the potential affects of the rollover of the two 
digit year value to 00. The issue is whether computer systems are programmed 
to recognize date sensitive information when the year changes to 2000.

      Banknorth does not write any source programming code and therefore is 
dependent upon external vendors and service providers to alter their 
programs to become Y2k compliant. In 1996, the Company began the process of 
reviewing the compliance of all programs in use and in 1997, developed a 
comprehensive plan not only to test these systems but to maintain Y2k 
compliance after successful testing has occurred. Additionally, the Company 
is working closely with all of its vendors of data processing systems in 
order to become familiar with their plans to become compliant. The Company 
has established a Y2k committee comprised of managers throughout the 
organization and will track the plan to address the significant Y2k 
challenges facing the Company.

      The cost of ensuring that computer programs are capable of 
successfully entering the year 2000 is expected to be significant in terms 
of utilization of existing resources. Incremental expenses related to this 
issue are not, at this time, expected to be material to the performance of 
Banknorth Group. The Company is continuing to evaluate appropriate courses 
of corrective action in case they become necessary.

INCOME TAXES

      In the second quarter of 1998, Banknorth recognized income tax expense 
of $3.8 million, as compared to $3.4 million in second quarter of 1997. The 
increase in tax expense is primarily reflective of increased earnings, 
despite the reduction in the effective rate from 32.3% in the second quarter 
of 1997 to 31.2% in the second quarter of 1998. The tax expense on the 
Company's income was lower than tax expense at the statutory rate of 35%, 
due primarily to tax-exempt income, including loans, and securities as well 
as BOLI, and low-income housing credits. For the six months ended June 30, 
1998 and 1997, the effective tax rates were 30.6% and 32.4%, respectively.

CORE TANGIBLE PERFORMANCE

      After removing the impact of the balance of goodwill and the related 
period amortization, "core tangible" performance as of June 30, 1998 and 
1997 was as follows:

<TABLE>
<CAPTION>
                                                             For the six months ended
                                                          June 30, 1998   June 30, 1997
                                                          -----------------------------
(Dollars in thousands, except share and per share data)
<S>                                                        <C>             <C>
Net income, as reported                                    $  15,246       $   14,139
Add: Amortization of goodwill, net of tax                      1,672            1,672
                                                           --------------------------
"Core tangible income"                                     $   16,918      $   15,811
                                                           ==========================

Average tangible assets                                    $2,909,514      $2,645,870
Average tangible equity                                    $  199,273      $  174,339
Diluted weighted average shares outstanding                15,667,264      15,753,880

"Core tangible" return on average tangible assets                1.17%           1.21%
"Core tangible" return on average tangible equity               17.12%          18.29%
"Core tangible" diluted earnings per share                      $1.08           $1.00
</TABLE>

All share and per share data has been restated for the effect of the 2-for-1 
stock split declared February 24, 1998.

CAPITAL RESOURCES

      Consistent with its long-term goal of operating a sound and profitable 
financial organization, Banknorth strives to maintain strong capital ratios. 
Prior to 1996, new issues of equity securities had not been required since 
traditionally most of its capital requirements had been provided through 
retained earnings. However, to continue the Company's growth through 
acquisition, Banknorth chose to raise approximately $32.2 million in equity 
capital through the issuance of 2,044,446 shares of its common stock in 
February 1996.

      In October 1997, Banknorth announced a stock buyback plan. In connection
with the Evergreen acquisition, the stock buyback plan was rescinded on
July 31, 1998. As of June 30, 1998, the Company had repurchased 414,000 shares
which are being held as treasury stock.

      On February 24, 1998, the Board of Directors approved a 2-for-1 split 
of its common stock effected in the form of a 100% stock dividend. The new 
shares were issued April 6, 1998, to shareholders of record on March 20, 
1998. All share and per share data has been restated for this stock split.

      During the second quarter of 1998, the board of directors declared a 
dividend of $.16 per share, resulting in a payout of 29.3% of second quarter 
1998 net income. The board of directors of the Company presently intends to 
continue the payment of regular quarterly cash dividends subject to 
adjustment from time to time, based upon the Company's earnings outlook and 
other relevant factors. The Company's principal source of funds to pay cash 
dividends is derived from dividends from its subsidiary banks. Various laws 
and regulations restrict the ability of banks to pay dividends to their 
shareholders.

      In the first quarter of 1996, as part of its plan to capitalize FMB at 
a "well-capitalized" level for regulatory capital purposes, the Company 
redeployed accumulated capital of certain of its subsidiary banks which 
included substantially all of the then current dividend paying capacity of 
such subsidiary banks. Because the special dividend exceeded applicable 
regulatory limitations, the Company obtained approval from the applicable 
regulatory agencies for the payment of that portion of the dividend, which 
exceeded such regulatory limitations. The Company is again planning for the 
redeployment of accumulated capital of certain subsidiary banks to 
capitalize FMB in order to complete the Berkshire acquisition. During the 
third quarter of 1998, the Company will request regulatory approval for the 
payment of a special dividend from certain subsidiary banks to the parent 
company. Payment of that special dividend by certain subsidiaries will 
restrict the dividend paying capacity of these subsidiary banks to 100% or 
less of prospective current period net income. Banknorth also utilizes 
dividends from its subsidiaries for the payment of the cost of the capital 
securities and long term debt. Accordingly, the payment of dividends by the 
Company in the future will require the generation of sufficient earnings by 
the subsidiary banks. The Company presently expects all subsidiary banks to 
be profitable and continue to pay sufficient dividends.

      At June 30, 1998, Banknorth's Tier I capital was $230.5 million, or 
10.51% of total risk-adjusted assets, compared to $215.3 million and 10.55% 
as of June 30, 1997. The $15.1 million increase in the Tier I capital is 
attributable to the strong earnings of the Company. The ratio of Tier I 
capital to total quarterly average adjusted assets (leverage ratio) was 
7.87%, and 7.94% as of June 30, 1998 and 1997, respectively. Banknorth, and 
its subsidiaries individually, are "well capitalized" at June 30, 1998 
according to regulatory definition, and thereby, exceed all minimum 
regulatory capital requirements. Table I, Capital Ratios, provides the 
components of capital as of various dates.


TABLE A.  Mix of Average Earning Assets

<TABLE>
<CAPTION>
                                                 Three Months                                   Percentage of
                                                 Ended June 30,                      % of    Total Earning Assets
                                            ------------------------                Total    --------------------
(Dollars in thousands)                         1998          1997        Change     Change    1998         1997
                                            ---------------------------------------------------------------------

<S>                                         <C>           <C>           <C>         <C>      <C>          <C>
Loans, net of unearned income
 and unamortized loan fees and costs:
  Commercial, financial and agricultural    $  361,065    $  324,951    $ 36,114     20.3%    13.0%        12.5%
  Construction and land development             34,262        33,894         368      0.2      1.3          1.3
  Commercial real estate                       576,665       550,592      26,073     14.6     20.8         21.3
  Residential real estate                      745,708       760,486     (14,778)    (8.3)    26.9         29.4
  Credit card receivables                       28,361        21,908       6,453      3.6      1.0          0.8
  Lease receivables                             74,846        74,387         459      0.3      2.7          2.9
  Other installment                            158,689       147,993      10,696      6.0      5.7          5.7
                                            ------------------------------------------------------

    Total loans, net of unearned income
     and unamortized loan fees and costs     1,979,596     1,914,211      65,385     36.7     71.4         73.9

Securities available for sale:
  U.S. Treasuries and Agencies                 118,466       139,067     (20,601)   (11.6)     4.3          5.4
  States and political subdivisions              7,070         2,897       4,173      2.3      0.3          0.1
  Mortgage-backed securities                   334,933       300,924      34,009     19.1     12.1         11.6
  Corporate debt securities                    219,043       151,481      67,562     37.9      7.9          5.8
  Equity securities                             39,053        33,528       5,525      3.1      1.4          1.3
                                            -------------------------------------------------------------------

    Total securities available for sale,
     at fair value                             718,565       627,897      90,668     50.8     26.0         24.2

Investment securities:
  U.S. Treasuries and Agencies                   4,523        10,359      (5,836)    (3.3)     0.2          0.4
  States and political subdivisions                777         1,124        (347)    (0.2)       -          0.1
  Mortgage-backed securities                    12,724        18,632      (5,908)    (3.3)     0.5          0.7
  Corporate debt securities                         10            10           -        -        -            -
                                            -------------------------------------------------------------------
    Total investment securities,
     at amortized cost                          18,034        30,125     (12,091)    (6.8)     0.7          1.2

Loans held for sale                             41,921        12,730      29,191     16.4      1.5          0.5

Money market investments                        10,797         5,684       5,113      2.9      0.4          0.2
                                            -------------------------------------------------------------------

Total earning assets                        $2,768,913    $2,590,647    $178,266    100.0%   100.0%       100.0%
                                            ===================================================================
</TABLE>

TABLE B.  Loan Portfolio

<TABLE>
<CAPTION>
                                                      At June 30,                    At December 31,           % Change
                                       -----------------------------------------    ------------------	 --------------------
                                              1998                  1997                  1997           06/30/98    06/30/98
                                       -------------------   -------------------    ------------------	  versus      versus
                                         Amount    Percent     Amount    Percent     Amount    Percent   06/30/97    12/31/97
                                       --------------------------------------------------------------------------------------
(Dollars in thousands)

<S>                                    <C>          <C>      <C>          <C>       <C>         <C>      <C>          <C>
Commercial, financial, and 
 agricultural                          $  358,155    18.2%   $  336,743    17.4%    $  332,385   17.0%     6.4%        7.8%

Real estate:
  Construction and land development        35,447     1.8        31,731     1.6         36,276    1.8     11.7        (2.3)
  Commercial                              578,342    29.4       551,968    28.6        563,800   28.8      4.8         2.6 
  Residential                             733,139    37.2       765,974    39.7        773,429   39.4     (4.3)       (5.2)
                                       --------------------------------------------------------------

      Total real estate                 1,346,928    68.4     1,349,673    69.9      1,373,505   70.0     (0.2)       (1.9)
                                       --------------------------------------------------------------

Credit card receivables                    28,426     1.4        21,513     1.1         25,669    1.3     32.1        10.7 
Lease receivables                          74,943     3.8        74,707     3.9         76,302    3.9      0.3        (1.8)
Other installment                         161,315     8.2       148,798     7.7        152,768    7.8      8.4         5.6 
                                       --------------------------------------------------------------

      Total installment                   264,684    13.4       245,018    12.7        254,739   13.0      8.0         3.9 
                                       --------------------------------------------------------------

Total loans                             1,969,767   100.0     1,931,434   100.0      1,960,629  100.0      2.0         0.5 

Less: allowance for loan losses            28,116     1.4        23,963     1.2         25,721    1.3     17.3         9.3 
                                       --------------------------------------------------------------

Net loans                              $1,941,651    98.6%   $1,907,471    98.8%    $1,934,908   98.7%     1.8%        0.3%
                                       ==============================================================
</TABLE>

TABLE C.  Securities Available for Sale and Investment Securities

<TABLE>
<CAPTION>
                                                        At June 30,             At December 31,
                                                    --------------------        ---------------
(Dollars in thousands)                                1998        1997                1997
                                                    -------------------------------------------

<S>                                                 <C>         <C>                 <C>
Securities available for sale:
  U.S. Treasuries and Agencies                      $114,477    $158,494            $141,245
  States and political subdivisions                    7,816       4,727               5,251
  Mortgage-backed securities                         326,202     320,065             320,473
  Corporate debt securities                          230,291     181,710             200,710
  Equity securities                                   39,044      39,245              39,044
  Valuation reserve                                    5,965      (3,178)              3,585
                                                    ----------------------------------------

  Recorded value of securities available for sale   $723,795    $701,063            $710,308
                                                    ========================================

Investment securities:
  U.S. Treasuries and Agencies                      $  2,948    $  8,847            $  7,505
  States and political subdivisions                      776       1,110                 781
  Mortgage-backed securities                          10,178      18,074              15,676
  Corporate debt securities                               10          10                  10
                                                    ----------------------------------------

  Recorded value of investment securities           $ 13,912    $ 28,041            $ 23,972
                                                    ========================================

Fair value of investment securities                 $ 14,156    $ 28,173            $ 24,246
                                                    ========================================

Excess of fair value versus recorded value          $    244    $    132            $    274

Fair value as a % of recorded value                    101.8%      100.5%              101.1%
</TABLE>

TABLE D.  Average Balances, Yields, and Net Interest Margins

<TABLE>
<CAPTION>
                                                                  Three Months Ended June 30,
                                             ---------------------------------------------------------------
                                                          1998                            1997
                                             ------------------------------   ------------------------------
                                                         Interest   Average               Interest   Average
                                              Average    Income/    Yield/     Average    Income/    Yield/
(Dollars in thousands)                        Balance    Expense     Rate      Balance    Expense     Rate
                                             ---------------------------------------------------------------

<S>                                          <C>          <C>        <C>      <C>         <C>         <C>
Earning assets:
  Money market investments                   $   10,797   $   150    5.57%    $    5,684  $    80     5.65%
  Securities available for sale,
   at fair value (1 and 2)                      718,565    11,460    6.44        627,897   10,002     6.32
  Loans held for sale                            41,921       800    7.65         12,730      243     7.66
  Investment securities (2)                      18,034       325    7.23         30,125      540     7.19
  Loans, net of unearned income and
  unamortized loan fees (2 and 3)             1,979,596    44,626    9.04      1,914,211   43,580     9.13
                                             --------------------             -------------------

      Total earning assets                    2,768,913    57,361    8.32      2,590,647   54,445     8.41
                                             ----------                       ----------

Cash and due from banks                          78,515                           73,754
Allowance for loan losses                       (27,497)                         (24,132)
Other assets                                    142,222                          103,163
                                             ----------                       ----------    

Total assets                                 $2,962,153                       $2,743,432
                                             ----------                       ----------
					     				  
Interest-bearing liabilities:
  NOW accounts & money market savings        $  975,896     9,520    3.91     $  794,001    7,069     3.57
  Regular savings                               179,147     1,087    2.43        209,308    1,249     2.39
  Time deposits $100 thousand and greater        96,910     1,359    5.62         90,634    1,235     5.47
  Time deposits under $100 thousand             666,013     8,949    5.39        704,687    9,308     5.30
                                             --------------------             ------------------- 
      Total interest-bearing deposits         1,917,966    20,915    4.37      1,798,630   18,861     4.21
  Short-term borrowed funds                     413,953     5,488    5.32        388,903    5,211     5.37
  Long-term debt                                 34,041       538    6.34         22,607      376     6.67
                                             --------------------             -------------------

      Total interest-bearing liabilities      2,365,960    26,941    4.57      2,210,140   24,448     4.44
                                             -------------------------------------------------------------

Non-interest bearing deposits                   311,010                          278,612 
Other liabilities                                25,910                           23,701 
Corporation-obligated mandatorily
 redeemable capital securities                   30,000                           20,110 
Shareholders' equity                            229,273                          210,869 
                                             ----------                       ----------
Total liabilities, corporation-obligated
 mandatorily redeemable capital securities   
 and shareholders' equity                    $2,962,153                       $2,743,432 
                                             ==========                       ==========
Net interest income                                       $30,420                         $29,997
                                                          =======                         =======

Interest rate differential                                           3.75%                            3.97%
                                                                     ====                             ====

Net interest margin                                                  4.41%                            4.63%
                                                                     ====                             ====

Notes:
<F1>  For the purpose of the average yield computations, unrealized 
      gains/(losses) are excluded from the average rate calculation.
<F2>  Tax exempt income has been adjusted to a tax equivalent basis by tax 
      effecting such interest at the Federal and state tax rates.
<F3>  Includes principal balances of non-accrual loans and industrial 
      revenue bonds.
</TABLE>

TABLE D.  Average Balances, Yields, and Net Interest Margins

<TABLE>
<CAPTION>
                                                                Six Months Ended June 30,
                                             ---------------------------------------------------------------
                                                          1998                            1997
                                             ------------------------------   ------------------------------
                                                         Interest   Average               Interest   Average
                                              Average    Income/    Yield/     Average    Income/    Yield/
(Dollars in thousands)                        Balance    Expense     Rate      Balance    Expense     Rate
                                             ---------------------------------------------------------------

<S>                                          <C>          <C>        <C>      <C>         <C>         <C>
Earning assets:
  Money market investments                   $    6,894   $   195    5.70%    $    6,699  $    194    5.84%
  Securities available for sale,								      
   at fair value (1 and 2)                      714,856    22,883    6.50        584,011    18,461    6.31
  Loans held for sale                            35,957     1,259    7.06         12,566       481    7.72
  Investment securities (2)                      20,628       743    7.26         31,630     1,135    7.24
  Loans, net of unearned income and
   unamortized loan fees (2 and 3)            1,971,756    88,480    9.05      1,889,495    85,294    9.10
                                             --------------------             --------------------

      Total earning assets                    2,750,091   113,560    8.34      2,524,401   105,565    8.41
                                             ----------                       ----------

Cash and due from banks                          75,545                           76,968
Allowance for loan losses                       (26,856)                         (23,900)
Other assets                                    140,446                          103,365
                                             ----------                       ----------     

Total assets                                 $2,939,226                       $2,680,834
                                             ==========                       ==========

Interest-bearing liabilities:
  NOW accounts & money market savings        $  947,042    18,342    3.91     $  788,024    13,777    3.53
  Regular savings                               181,189     2,184    2.43        211,290     2,490    2.38
  Time deposits $100 thousand and greater        97,789     2,719    5.61         90,918     2,456    5.45
  Time deposits under $100 thousand             675,458    18,078    5.40        705,140    18,522    5.30
                                             --------------------             --------------------
      Total interest-bearing deposits         1,901,478    41,323    4.38      1,795,372    37,245    4.18
  Short-term borrowed funds                     421,154    11,144    5.34        341,640     8,866    5.23
  Long-term debt                                 27,334       874    6.45         23,740       771    6.55
                                             --------------------             -------------------- 

      Total interest-bearing liabilities      2,349,966    53,341    4.58      2,160,752    46,882    4.38
                                             -------------------------------------------------------------

Non-interest bearing deposits                   304,997                          277,160
Other liabilities                                25,278                           23,509
Corporation-obligated mandatorily
 redeemable capital securities                   30,000                           10,110
Shareholders' equity                            228,985                          209,303
                                             ----------                       ----------  
Total liabilities, corporation-obligated
 mandatorily redeemable capital securities
 and shareholders' equity                    $2,939,226                       $2,680,834
                                             ==========			      ==========
Net interest income                                       $60,219                         $ 58,683
                                                          =======                         ========

Interest rate differential                                           3.76%                            4.03%
                                                                     ====                             ====

Net interest margin                                                  4.42%                            4.68%
                                                                     ====                             ====

Notes:
<F1>  For the purpose of the average yield computations, unrealized
      gains/(losses) are excluded from the average rate calculation.
<F2>  Tax exempt income has been adjusted to a tax equivalent basis by tax 
      effecting such interest at the Federal and state tax rates.
<F3>  Includes principal balances of non-accrual loans and industrial 
      revenue bonds.
</TABLE>

TABLE E.  Average Sources of Funding

<TABLE>
<CAPTION>
                                               Three Months                                   Percentage of
                                               Ended June 30,               Change          Total Net Funding
                                          ------------------------    -------------------   -----------------
(Dollars in thousands)                       1998          1997        Amount     Percent    1998       1997
                                          -----------------------------------------------   -----------------

<S>                                       <C>           <C>           <C>         <C>       <C>       <C>
Non-interest bearing deposits             $  311,010    $  278,612    $ 32,398     11.6%     11.6%     11.2%
Retail deposits:
  Regular savings                            179,147       209,308     (30,161)   (14.4)      6.7       8.4
  Time deposits under $100 thousand          666,013       704,687     (38,674)    (5.5)     24.9      28.3
  NOW accounts & money market savings        975,896       794,001     181,895     22.9      36.4      31.9
                                          -----------------------------------------------------------------

  Total retail deposits                    1,821,056     1,707,996     113,060      6.6      68.0      68.6
                                          -----------------------------------------------------------------

Total core deposits                        2,132,066     1,986,608     145,458      7.3      79.6      79.8

Time deposits $100 thousand and greater       96,910        90,634       6,276      6.9       3.6       3.6
Federal funds purchased                        8,461        10,397      (1,936)   (18.6)      0.3       0.4
Securities sold under agreements
 to repurchase                               137,388       135,718       1,670      1.2       5.1       5.5
Borrowings from U.S. Treasury                 12,560        12,451         109      0.9       0.5       0.5
Short- term notes from FHLB                  255,544       230,337      25,207     10.9       9.6       9.3
Long- term notes from FHLB                    24,298        10,264      14,034    136.7       0.9       0.4
                                          -----------------------------------------------------------------

  Total purchased liabilities                535,161       489,801      45,360      9.3      20.0      19.7

Bank term loan                                 9,743        12,343      (2,600)   (21.1)      0.4       0.5
                                          -----------------------------------------------------------------
							
Total net funding                         $2,676,970    $2,488,752    $188,218      7.6%    100.0%    100.0%
                                          =================================================================
</TABLE>

TABLE F.  Volume and Yield Analysis

<TABLE>
<CAPTION>
                                               Three Months
                                              Ended June 30,                     Due to
                                            ------------------              -----------------
(Dollars in thousands)                       1998       1997      Change    Volume      Rate
                                            -------------------------------------------------

<S>                                         <C>        <C>        <C>       <C>       <C>
Interest income (FTE):
  Money market investments                  $   150    $    80    $   70    $   72    $    (2)
  Securities available for sale              11,460     10,002     1,458     1,242        216 
  Loans held for sale                           800        243       557       557          - 
  Investment securities                         325        540      (215)     (217)         2 
  Loans                                      44,626     43,580     1,046     1,488       (442)
                                            ----------------------------
      Total interest income                  57,361     54,445     2,916     3,489       (573)
                                            ============================

Interest expense:
  NOW accounts & money market savings         9,520      7,069     2,451     1,619        832 
  Regular savings                             1,087      1,249      (162)     (180)        18 
  Time deposits $100 thousand and greater     1,359      1,235       124        86         38 
  Time deposits under $100 thousand           8,949      9,308      (359)     (511)       152 
  Short-term borrowed funds                   5,488      5,211       277       335        (58)
  Long-term debt                                538        376       162       190        (28)
                                            ----------------------------
      Total interest expense                 26,941     24,448     2,493     1,725        768 
                                            -------------------------------------------------
Net interest income (FTE)                   $30,420    $29,997    $  423    $1,764    $(1,341)
                                            =================================================
</TABLE>

Note:  Increases and decreases in interest income and interest expense due 
       to both rate and volume have been allocated to volume on a consistent 
       basis.

TABLE F.  Volume and Yield Analysis

<TABLE>
<CAPTION>
                                                 Six Months 
                                               Ended June 30,                     Due to
                                             ------------------		    ----------------
(Dollars in thousands)                       1998       1997      Change    Volume      Rate
                                             -----------------------------------------------

<S>                                         <C>        <C>        <C>       <C>      <C>
Interest income (FTE):
  Money market investments                  $    195   $    194   $    1    $    6   $    (5)
  Securities available for sale               22,883     18,461    4,422     3,757       665
  Loans held for sale                          1,259        481      778       895      (117)
  Investment securities                          743      1,135     (392)     (395)        3
  Loans                                       88,480     85,294    3,186     3,712      (526)
                                            ----------------------------

      Total interest income                  113,560    105,565    7,995     8,967      (972)
                                            ----------------------------

Interest expense:
  NOW accounts & money market savings         18,342     13,777    4,565     2,784     1,781
  Regular savings                              2,184      2,490     (306)     (355)       49
  Time deposits $100 thousand and greater      2,719      2,456      263       186        77
  Time deposits under $100 thousand           18,078     18,522     (444)     (780)      336
  Short-term borrowed funds                   11,144      8,866    2,278     2,062       216
  Long-term debt                                 874        771      103       117       (14)
                                            ----------------------------

      Total interest expense                  53,341     46,882    6,459     4,110     2,349
                                            ------------------------------------------------

Net interest income (FTE)                   $ 60,219   $ 58,683   $1,536    $4,857   $(3,321)
                                            ================================================
</TABLE>

Note:  Increases and decreases in interest income and interest expense due 
       to both rate and volume have been allocated to volume on a consistent 
       basis.

TABLE G.  Non-Performing Assets

<TABLE>
<CAPTION>
                                                     At          At            At
                                                  June 30,   December 31,   June 30,
                                                  --------   ------------   --------
(Dollars in thousands)                              1998         1997         1997
                                                  ----------------------------------

<S>                                               <C>          <C>          <C>
Loans on a non-accrual basis:
  Commercial, financial and agricultural          $   406      $ 2,749      $ 2,600 
  Real estate:
    Construction and land development                  36            -           39 
    Commercial                                      2,146        2,645        3,184 
    Residential                                     6,918        7,936        8,493 
  Other installment                                    31            8            - 
                                                  ---------------------------------
      Total non-accrual                             9,537       13,338       14,316 

Restructured loans:
  Real estate:
    Commercial                                          -            -          378 
    Residential                                        33           36           38 
  Other installment                                     5            6            6
                                                  ---------------------------------
      Total restructured                               38           42          422

Past-due 90 days or more and still accruing:
  Commercial, financial and agricultural              187           70          119 
  Real estate:
    Commercial                                        511          125            - 
    Residential                                       141          332          165
  Credit card receivables                              32          119          157
  Lease receivables                                   197          151           93
  Other installment                                   348          514          471
                                                  ---------------------------------
      Total past-due 90 days or more
       and still accruing                           1,416        1,311        1,005
                                                  ---------------------------------

Total non-performing loans                         10,991       14,691       15,743

Other real estate owned (OREO)                      1,185        1,074          534
Non-real estate and repossessed assets                 11          500           25
                                                  ---------------------------------

Total foreclosed and repossessed assets (F/RA)      1,196        1,574          559
                                                  ---------------------------------

Total non-performing assets                       $12,187      $16,265      $16,302
                                                  =================================

Allowance for loan losses (ALL)                   $28,116      $25,721      $23,963
ALL coverage of non-performing loans               255.81%      175.08%      152.21%
Non-performing assets as a % of (loans & F/RA)       0.62         0.83         0.84
Non-performing assets to total assets                0.41         0.56         0.57
</TABLE>

TABLE H.  Summary of Loan Loss Experience

<TABLE>
<CAPTION>
                                                    Six Months      Twelve Months       Six Months
                                                  Ended June 30,  Ended December 31,  Ended June 30,
                                                  --------------  ------------------  --------------
(Dollars in thousands)                                 1998              1997              1997
                                                  --------------------------------------------------

<S>                                                 <C>               <C>               <C>
Loans outstanding-end of period                     $1,969,767        $1,960,629        $1,931,434 
Average loans outstanding-period to date             1,971,756         1,916,097         1,889,495 

Allowance for loan losses at beginning of period    $   25,721        $   23,520        $   23,520

Loans  charged off:
  Commercial, financial and agricultural                  (132)           (1,343)             (825)
  Real estate:
    Commercial                                            (133)             (669)             (466)
    Residential                                           (928)           (1,915)             (945)
                                                    ----------------------------------------------
      Total real estate                                 (1,061)           (2,584)           (1,411)

  Credit card receivables                                 (300)             (691)             (349)
  Lease receivables                                       (781)           (1,510)             (565)
  Other installment                                     (1,559)           (4,022)           (2,362)
                                                    ----------------------------------------------
      Total installment                                 (2,640)           (6,223)           (3,276)

      Total loans charged off                           (3,833)          (10,150)           (5,512)
                                                    ----------------------------------------------

Recoveries on loans:
  Commercial, financial and agricultural                   390               592               395
  Real estate:
    Construction and land development                        9                87                71
    Commercial                                             337               638               263 
    Residential                                            409               628               288
                                                    ----------------------------------------------
      Total real estate                                    755             1,353               622 

  Credit card receivables                                   40               109                53 
  Lease receivables                                        604               970               366 
  Other installment                                        754             1,665               833
                                                    ----------------------------------------------
      Total installment                                  1,398             2,744             1,252 

      Total recoveries on loans                          2,543             4,689             2,269
                                                    ----------------------------------------------

Loans charged off,  net of recoveries                   (1,290)           (5,461)           (3,243)
                                                    ----------------------------------------------

Provision for loan losses                                3,685             7,662             3,686
                                                    ----------------------------------------------

Allowance for loan losses at end of period          $   28,116        $   25,721        $   23,963
                                                    ==============================================

Loans charged off, net (annualized),
 as a % of average total loans                            0.13%             0.29%             0.34%
Provision for loan losses (annualized)
 as a % of average total loans                            0.37              0.40              0.39
Allowance for loan losses
 as a % of period-end total loans                         1.43              1.31              1.24 
</TABLE>

TABLE I. Capital Ratios

<TABLE>
<CAPTION>
                                                          At            At             At              At              At
                                                       June 30,     March 30,     December 31,    September 30,     June 30,
(Dollars in thousands)                                   1998          1998           1997            1997            1997
                                                      -----------------------------------------------------------------------

<S>                                                   <C>           <C>            <C>              <C>            <C>
Total risk-adjusted on-balance sheet assets           $2,077,236    $2,061,517     $2,024,610       $1,960,074     $1,936,981
Total risk-adjusted off-balance sheet items              115,393       106,994        108,212          107,849        104,257
                                                      -----------------------------------------------------------------------

Total risk-adjusted assets                            $2,192,629    $2,168,511     $2,132,822       $2,067,923     $2,041,238
                                                      =======================================================================

Total risk-adjusted assets / average total  assets,
 net of fair value adjustment and goodwill (1)             74.83%        75.20%         75.02%           73.44%         75.27%

Total shareholders' equity                            $  232,600    $  229,882     $  229,872       $  228,486     $  216,866     
Fair value adjustment (1)                                 (3,820)       (2,913)        (2,311)          (1,563)         2,012     
Corporation-obligated manditorily redeemable              30,000        30,000         30,000           30,000         30,000
 capital securities                                                            
Goodwill                                                 (28,307)      (29,613)       (30,919)         (32,225)       (33,530)
                                                      -----------------------------------------------------------------------

Total Tier I capital                                     230,473       227,356        226,642          224,698        215,348
Maximum allowance for loan losses (2)                     27,417        26,850         25,721           25,061         23,963
                                                      -----------------------------------------------------------------------

Total capital                                         $  257,890    $  254,206     $  252,363       $  249,759     $  239,311
                                                      =======================================================================

Quarterly average total assets,
 net of fair value adjustment and goodwill (1)        $2,930,026    $2,883,474     $2,843,167       $2,815,958     $2,711,913
Allowance for loan losses                                 28,116        26,850         25,721           25,061         23,963

Total capital to total risk-adjusted assets                11.76%        11.72%         11.83%           12.08%         11.72%
Tier I capital to total risk-adjusted assets               10.51         10.48          10.63            10.87          10.55
Tier I capital to total quarterly average                                                                 
 adjusted assets (Leverage)                                 7.87          7.88           7.97             7.98           7.94

Notes: 
<F1> The market valuation relating to securities available for sale included 
     in shareholders' equity and total assets on
     consolidated balance sheets has been excluded in the above ratios.
<F2> The maximum allowance for loan losses used in calculating total capital 
     is the period-end allowance for loan losses or 1.25% of risk-adjusted
     assets prior to the allowance limitation, whichever is lower.
</TABLE>


SUMMARY OF UNAUDITED QUARTERLY FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                                                 1998                                  1997
                                                      --------------------------    -----------------------------------------
(Dollars in thousands, except
 share and per share data)                                Q2             Q1             Q4             Q3             Q2
                                                      -----------------------------------------------------------------------

<S>                                                   <C>            <C>            <C>            <C>            <C>
Statement of Income:				      
  Interest income                                     $    57,137    $    55,995    $    56,891    $    56,321    $    54,312
  Interest expense                                         26,941         26,400         26,339         26,103         24,448
                                                      -----------------------------------------------------------------------
      Net interest income                                  30,196         29,595         30,552         30,218         29,864
  Provision for loan losses                                 1,840          1,845          2,036          1,940          1,936
                                                      -----------------------------------------------------------------------
      Net interest income after provision
       for loan losses                                     28,356         27,750         28,516         28,278         27,928
                                                      -----------------------------------------------------------------------

  Other operating income:
    Income from trust and investment management fees        2,394          2,222          2,263          2,270          2,081 
    Service charges on deposit accounts                     2,223          2,163          2,279          1,910          1,981 
    Card product income                                       514            408            816            787            822 
    Loan servicing income                                     222            417            603            630            640 
    Gain on sale of mortgage servicing rights                  (6)             -            (23)           896              - 
    Net loan transactions                                     861            611            416            381            183 
    Net securities transactions                                69           (439)            71            163              6 
    Bank-owned life insurance                                 553            540             77              -              - 
    All other                                               1,562          1,262          3,622            964            862
                                                      -----------------------------------------------------------------------

      Total other operating income                          8,392          7,184         10,124          8,001          6,575 

  Other operating expenses:
    Compensation & employee benefits                       11,883         12,143         12,189         11,967         11,406 
    Net occupancy, equipment & software expense             3,686          3,744          3,858          3,772          3,681 
    Data processing                                         1,308          1,151          1,286          1,256          1,223 
    OREO and repossession                                     116            222            316            287            264 
    Amortization of goodwill                                1,306          1,306          1,306          1,305          1,306 
    Capital securities                                        789            789            789            789            526 
    All other                                               5,558          5,701          5,735          5,695          5,628 
                                                      -----------------------------------------------------------------------
      Total other operating expenses                       24,646         25,056         25,479         25,071         24,034
                                                      -----------------------------------------------------------------------
Income before income tax expense                           12,102          9,878         13,161         11,208         10,469 
Income tax expense                                          3,780          2,954          4,401          3,618          3,380 
                                                      -----------------------------------------------------------------------
Net income                                            $     8,322    $     6,924    $     8,760    $     7,590    $     7,089
                                                      =======================================================================

Average Balances:
  Loans                                               $ 1,979,596    $ 1,963,829    $ 1,950,504    $ 1,933,960    $ 1,914,211
  Loans held for sale                                      41,921         29,926         19,707         20,957         12,730
  Securities available for sale                           718,565        711,108        716,592        708,403        627,897
  Investment securities                                    18,034         23,250         24,853         27,074         30,125
  Money market investments                                 10,797          2,947          8,286          7,934          5,684
                                                      -----------------------------------------------------------------------
      Total earning assets                              2,768,913      2,731,060      2,719,942      2,698,328      2,590,647
  Other assets                                            193,240        184,940        156,455        151,418        152,785
                                                      -----------------------------------------------------------------------
      Total assets                                    $ 2,962,153    $ 2,916,000    $ 2,876,397    $ 2,849,746    $ 2,743,432
                                                      =======================================================================

  Non-interest-bearing deposits                       $   311,010    $   298,629    $   305,831    $   293,979    $   278,612
  Interest-bearing deposits                             1,917,966      1,884,807      1,860,793      1,830,540      1,798,630
                                                      -----------------------------------------------------------------------
      Total deposits                                    2,228,976      2,183,436      2,166,624      2,124,519      2,077,242
  Short-term borrowed funds                               413,953        428,723        412,502        430,360        388,903
  Long-term debt                                           34,041         20,553         17,577         20,196         22,607
  Other liabilities                                        25,910         24,638         21,645         21,387         23,701
  Corporation-obligated mandatorily redeemable
   capital securities                                      30,000         30,000         30,000         30,000         20,110
  Shareholders' equity                                    229,273        228,650        228,049        223,284        210,869
                                                      -----------------------------------------------------------------------
      Total liabilities, corporation-obligated
       mandatorily redeemable capital securities
       and shareholders' equity                       $ 2,962,153    $ 2,916,000    $ 2,876,397    $ 2,849,746    $ 2,743,432 
                                                      =======================================================================

Loans charged off, net of recoveries                  $       574    $       716    $     1,376    $       842    $     1,611
Non-performing assets, p.e.                                12,187         16,282         16,265         18,545         16,302

Share and Per Share Data:
  Basic wtd. avg. number of shares outstanding         15,360,499     15,450,990     15,639,784     15,694,514     15,553,496
  Basic earnings per share (Basic EPS)                $      0.54    $      0.45    $      0.56    $      0.48    $      0.46
  Diluted wtd. avg. number of shares outstanding       15,621,944     15,709,954     15,902,314     15,920,056     15,756,090
  Diluted earnings per share (Diluted EPS)            $      0.53    $      0.44    $      0.55    $      0.48    $      0.45

  Tangible book value, p.e.                                 13.41          13.06          12.84          12.54          11.71
  Cash dividends declared                                    0.16           0.16          0.145          0.145          0.145

  Closing price at quarter end                              37.00          36.50          32.13          27.32          23.13
  Cash dividends declared as a % of net income              29.25%         35.70%         25.79%         29.91%         32.02%

Key Ratios:
  Return on average assets                                   1.13%          0.96%          1.21%          1.06%          1.04%
  Return on average shareholders' equity                    14.56          12.28          15.24          13.49          13.48
  Net interest margin, fte                                   4.41           4.43           4.48           4.46           4.63
  Efficiency ratio                                          59.49          62.39          62.41          62.93          61.43
  Expense ratio                                              2.00           2.20           2.27           2.31           2.37
  As a % of risk-adjusted assets, p.e.:                                                                
      Total capital                                         11.76          11.72          11.83          12.08          11.72
    Tier 1 capital                                          10.51          10.48          10.63          10.87          10.55
  As a % of quarterly average total assets:
    Tier 1 capital (regulatory leverage)                     7.87           7.88           7.97           7.98           7.94
  Tangible shareholders' equity to tangible assets, p.e.     6.89           6.84           6.88           6.91           6.51

  Price / Basic EPS (last 4 reported quarters)               18.2           18.7           16.5           14.9           12.9
  Price / Diluted EPS (last 4 reported quarters)             18.5           19.0           16.7           14.9           13.0
</TABLE>

Note:  All share and per share data has been restated for the effect of the 
       2-for-1 stock split declared February 24, 1998.


ITEM 2. CHANGES IN SECURITIES AND USE OF PROCEEDS

At the 1998 Annual Meeting of Shareholders, the shareholders approved an 
amendment to Article Fourth of the Company's Certificate of Incorporation, 
which (1) increased the number of authorized shares of common stock, $1.00 
par value per share, to 70,000,000 shares (from 20,000,000 shares); (2) 
authorized a class of 500,000 shares of preferred stock, $.01 par value per 
share, issuable in one or more series and having such terms, conditions, 
privileges and rights as the Company's Board of Directors may determine by 
resolution prior to issuance; and (3) eliminated unnecessary language 
relating to preemptive rights.  No preferred shares have been issued.

The amendment to Article Fourth of the Company's Certificate of 
Incorporation was filed with the Delaware Secretary of State on June 25, 
1998.  The text of the amendment is filed as Exhibit 3(i) to this Report and 
is incorporated by reference herein.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The following matters were submitted to a vote of security holders at the 
Annual Meeting of Shareholders of Banknorth Group, Inc. on May 12, 1998:

1.   To elect five directors to serve until the 2001 Annual Meeting of 
     Shareholders

2.   To amend Article Fourth of the Certificate of Incorporation to increase 
     the authorized common stock, create a class of preferred stock and 
     delete language relating to preemptive rights.

3.   To ratify the selection of independent auditors of the Company for 
     1998.


The results of the votes were as follows:

<TABLE>
<CAPTION>
                                                          WITHHELD/     BROKER
          MATTER                      FOR       AGAINST      FOR       NON-VOTE
  -----------------------------------------------------------------------------

  <S>                              <C>          <C>        <C>         <C>
  Election of Directors:
  Thomas J. Amidon                 6,441,300      ---       29,294       N/A
  Jacqueline D. Arthur             6,432,242      ---       38,352       N/A
  Robert A. Carrara                6,432,722      ---       37,872       N/A
  William H. Chadwick              6,440,628      ---       29,996       N/A
  Susan C. Crampton                6,422,959      ---       47,635       N/A

  Amend Article Fourth of the
   Certificate of Incorporation    4,305,866   1,506,507   245,525     412,696

  Selection of Auditors
   KPMG Peat Marwick LLP           6,443,831      18,547     8,216       N/A
</TABLE>


ITEM 5.   OTHER INFORMATION

Revised By-laws

The By-laws of the Corporation were amended by the Company's Board of 
Directors on June 25, 1998.  The amendments (1) eliminated the provision 
requiring that a special meeting of shareholders be called upon request of 
at least ten percent of the outstanding shares; (2) added a requirement that 
a shareholder provide advance notice to the Company for nominations of 
persons for election as Directors or for presenting other matters for action 
at an annual or special meeting of shareholders; (3) added a provision which 
requires indemnification of directors, officers and others in certain 
circumstances, establishes indemnification as a contractual right and 
provides for the advancement of litigation expense to indemnified persons; 
(4) authorized the issuance of shares without certificates;  (5) authorized 
certificates representing preferred shares; and (6) expanded the powers that 
may be delegated to a committee of the Board of Directors and changed the 
vote required to appoint a committee.  The amended By-laws are filed as 
Exhibit 3(ii) to this Report and are incorporated by reference herein.

Advance Notification Deadline

As noted above, the Company amended its By-laws on June 25, 1998.  One of 
the provisions added to the By-laws is a so-called advance notice bylaw 
which provides that a shareholder must furnish timely notice to the Company 
for nominations of persons for election as Director or for bringing other 
business before an annual or special meeting.  A shareholder must disclose 
in the notice his name and address and the number of shares of the Company 
stock he owns beneficially.  A shareholder's notice of a nomination for 
election of a director must include all information about the nominee(s) 
that is required to be disclosed in solicitations of proxies for election of 
directors in an election contest, or as otherwise required under Rule 14A 
under the Securities Exchange Act of 1934.  A notice of any other business a 
shareholder proposes to bring before the meeting must include a brief 
description of such business, the reasons for conducting such business at 
the meeting and any material interest the shareholder may have in the 
business to be presented. To be timely under the advance notice by-law, a 
shareholder's notice must generally be delivered to the secretary of the 
Company not later than the 90th day nor earlier than the 120th day prior to 
the first anniversary of the previous year's annual meeting, or (in the case 
of a special meeting) not later than the 10th day following public 
announcement of the date of a special meeting.  The advance notification 
deadline for shareholder nomination of directors or presentation of other 
business for consideration at the 1999 Annual Meeting is no earlier than 
January 12, 1999 and no later than February 11, 1999.  Director nominations 
or proposals for the transaction of other business will not be presented to 
the meeting unless the shareholder-proponent has complied with all of the 
requirements of the advance notice by-law.

The separate advance notification deadline for any submission to the Company 
of a shareholder proposal sought to be included in the Company's proxy 
statement for the 1999 Annual Meeting of Shareholders is described under the 
caption "Shareholder Proposals" in the Company's 1998 Annual Meeting proxy 
statement, previously filed with the Commission.


ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a)   Exhibits

               3(i)   Text of amendment to Article Fourth of the Company's 
                      Certificate of Incorporation
               3(ii)  Amended By-Laws of the Company

         (b)   Reports on Form 8-K 

               Form 8-K, dated July 1, 1998, Banknorth announcing it entered 
               into a definitive agreement with BankBoston, N.A. to purchase 
               its Berkshire County, Massachusetts operations.  Banknorth will
               pay $52.5 million to acquire ten full-service branches and one 
               limited service branch, approximately $285 million in deposits, 
               $78 million in commercial loans and $40 million of consumer 
               loans, and Private Banking relationships that include a trust 
               and investment management portfolio of approximately $1.0 
               billion.

               Form 8-K, dated July 31, 1998, announcing Banknorth had signed 
               a definitive merger agreement with Evergreen Bancorp, Inc.  
               Under the terms of the agreement, dated July 31, 1998, Evergreen
               will be merged with and into the Company, with shareholders of 
               Evergreen receiving as merger consideration .90 shares of 
               Banknorth common stock for each whole share of Evergreen common
               stock, plus cash in lieu of any fractional shares.  
               Approximately 7.9 million shares of Banknorth common stock will
               be issued in the transaction.  It is expected that the merger 
               will be a tax-free reorganization and accounted for as a pooling
               of interests.  Both Banknorth and Evergreen also announced the 
               recision of their existing stock repurchase programs.


                                 SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the 
registrant has duly caused this report on Form 10-Q to be signed on its 
behalf by the undersigned thereunto duly authorized.



                                       BANKNORTH GROUP, INC.
                                       Registrant



Date: 8/12/98                                  /S/ William H. Chadwick
                                       ---------------------------------------
                                                 William H. Chadwick
                                        President and Chief Executive Officer


Date: 8/12/98                                    /S/ Thomas J. Pruitt
                                       ---------------------------------------
                                                   Thomas J. Pruitt
                                          Executive Vice President and Chief
                                                  Financial Officer




EXHIBIT 3(i)


     TEXT OF ARTICLE FOURTH OF THE COMPANY'S CERTIFICATE OF INCORPORATION
                        (as amended on June 25, 1998)


FOURTH:  The aggregate  number of capital stock that the Corporation shall 
have authority to issue is 70,500,000 shares, divided into 70,000,000 shares 
of Common Stock, with a par value of $1.00 per share, and 500,000 shares of 
Preferred Stock, with a par value of $.01 per share and issuable from time 
to time in one or more series. The Board of Directors of the Corporation is 
hereby authorized to divide the shares of Preferred Stock into one or more 
series and to fix and determine by resolution the relative rights and 
preferences of any series so established, to the fullest extent permitted by 
law, including, without limitation, any voting powers, dividend rights, 
conversion rights, preemptive rights, liquidation preferences and redemption 
provisions.




EXHIBIT 3(ii)


                                   BY-LAWS


                                      OF


                            BANKNORTH GROUP, INC.


                           A Delaware Corporation







                                              As Amended through June 23, 1998




                                   BY-LAWS
                                      OF
                            BANKNORTH GROUP, INC.

                           A Delaware Corporation

                                  Article I

                                   General

      Section 1.1.  Registered Office.  The registered office of the 
Corporation shall be in the City of Wilmington, County of New Castle, State 
of Delaware.

      Section 1.2.  Offices.  The principal office and place of business of 
the Corporation shall be in the City of Burlington, County of Chittenden and 
State of Vermont.  The Corporation may also have offices at such other 
places both within and without the State of Delaware as the board of 
directors may from time to time determine or the business of the Corporation 
may require.

      Section 1.3.  Seal.  The seal of the Corporation shall be in the form 
of a circle and shall have inscribed thereon the name of the Corporation, 
the year of its organization and the words, "Corporate Seal, Delaware."

      Section 1.4.  Fiscal Year. The fiscal year of the Corporation shall be 
the period from January 1 to December 31.


                                 Article II

                                Stockholders

      Section 2.1.  Place of Meetings. All meetings of the stockholders shall 
be held at the principal office of the Corporation, except such meetings as 
the board of directors expressly determine shall be held elsewhere, in which 
case meetings may be held upon notice as hereinafter provided at such other 
place or places as the board of directors shall have determined and as shall 
be stated in such notice.

      Section 2.2.  Annual Meeting. The annual meeting of the stockholders 
shall be held during the month of May in each year at such date and time as 
shall be designated from time to time by the board of directors and stated 
in the Notice of the Meeting.  In the event the annual meeting is omitted by 
oversight or otherwise on the date herein provided, then a substituted 
annual meeting may be held on any subsequent date prior to the close of the 
corporate fiscal year, and any business transacted or elections held at such 
meeting shall be as valid and effective as if transacted or held at the 
regular annual meeting.  A written and signed application for such 
substituted annual meeting may be made by any stockholder, and notice shall 
be given therefor as hereinafter provided by these Bylaws.

      At each annual meeting, the stockholders entitled to vote shall elect 
those directors whose terms expire at such annual meeting, in accordance 
with Article Sixth of the Certificate of Incorporation, by majority vote by 
ballot, and they may transact such other corporate business as may properly 
be brought before the meeting.  At the annual meeting any business may be 
transacted, irrespective of whether the notice calling such meeting shall 
have contained a reference thereto, except where notice is required by law, 
the Certificate of Incorporation, or these Bylaws.

      Section 2.3.  Quorum.  At all meetings of the stockholders the holders 
of a majority of the stock issued and outstanding and entitled to vote 
thereat, present in person or represented by proxy, shall constitute a 
quorum requisite for the transaction of business except as otherwise 
provided by law, by the Certificate of Incorporation or by these Bylaws. If, 
however, such majority shall not be present or represented at any meeting of 
the stockholders, the stockholders entitled to vote thereat, present in 
person or by proxy, by a majority vote, shall have power to adjourn the 
meeting from time to time without notice other than announcement at the 
meeting until the requisite amount of voting stock shall be present.  If the 
adjournment is for more than thirty (30) days, or if after the adjournment a 
new record date is fixed for the adjourned meeting, a notice of the 
adjourned meeting shall be given to each stockholder of record entitled to 
vote at the meeting.  At such adjourned meeting, at which the requisite 
amount of voting stock shall be represented, any business may be transacted 
which might have been transacted if the meeting had been held as originally 
called.

      The vote of a majority of the quorum shall decide any question or 
matter, except as otherwise required by law, the Certificate of 
Incorporation, or these Bylaws.

      Section 2.4.  Adjourned Meeting.  Any meeting of stockholders, either 
annual or special, and whether a quorum is present or not, may be adjourned 
from time to time by vote of a majority of the shares, the holders of which 
are either present in person or represented by proxy, but in the absence of 
a quorum, no other business shall be transacted.

      When any such meeting is adjourned for more than thirty (30) days, 
notice of such adjourned meeting shall be given as provided in these Bylaws, 
but except as aforesaid, it shall not be necessary to give any notice of an 
adjournment of the business to be transacted thereat, other than by 
announcement at the meeting at which such adjournment is taken.

      Section 2.5.  Right to Vote; Proxies.  Each stockholder having the 
right to vote at any meeting shall be entitled to one vote for each share of 
stock held by said stockholder.  Any
stockholder entitled to vote at any meeting of stockholders may vote either 
in person or by proxy, but no proxy which is dated more than three years 
prior to the meeting at which it is offered shall confer the right to vote 
thereat unless the proxy provides that it shall be effective for a longer 
period.  Every proxy shall be in writing, subscribed by a stockholder or 
said stockholder's duly authorized attorney in fact, and dated, but need not 
be sealed, witnessed, or acknowledged.

      Section 2.6.  Voting.  At all meetings of stockholders all questions, 
except as otherwise expressly provided for by statute, the Certificate of 
Incorporation or these Bylaws, shall be determined by a majority vote of the 
stockholders present in person or represented by proxy.  Except as otherwise 
expressly provided by law, the Certificate of Incorporation, these Bylaws or 
the board of directors, at all meetings of stockholders, the voting shall be 
taken by ballot, each of which shall state the name of the stockholder 
voting and the number of shares voted by said stockholder, and, if such 
ballot be cast by a proxy, it shall also state the name of the proxy.  
Except as otherwise provided in the Certificate of Incorporation or by the 
Bylaws, all elections shall be decided by majority vote.

      Section 2.7.  Notice of Annual Meeting.  Written notice of the annual 
meeting of the stockholders shall be mailed to each stockholder entitled to 
vote thereat at such address as appears on the stock books of the 
Corporation at least ten (10) days and not more than sixty (60) days prior 
to the meeting.  It shall be the duty of every stockholder to furnish to the 
Secretary of the Corporation or to the transfer agent, if any, the class of 
stock owned by said stockholder, the stockholder's post-office address and 
to notify said Secretary or transfer agent of any change therein.

      Section 2.8.  Stockholders' List.  A complete list of  the stockholders 
entitled to vote at any meeting of stockholders, arranged in alphabetical 
order and showing the address of each stockholder, and the number of shares 
registered in the name of each stockholder, shall be prepared by the 
Secretary and filed either at a place within the city where the meeting is 
to be held, which place shall be specified in the notice of the meeting, or, 
if not so specified, at the place where the meeting is to be held, at least 
ten days before such meeting, and shall at all times during ordinary 
business hours, and during the whole time of said meeting, be open to 
examination of any stockholder for a purpose germane to the meeting.

      Section 2.9.  Special Meetings.  Special meetings of the stockholders, 
unless otherwise provided by statute, may be called at any time by the board 
of directors, or by the President of the Corporation.  The business 
transacted at such special meeting shall be confined to the purpose or 
purposes stated in the notice therefor.

      Written notice of a special meeting of stockholders, stating the time 
and place and object thereof, shall be mailed, postage prepaid, not less 
than ten (10) nor more than sixty (60) days before such meeting, to each 
stockholder entitled to vote thereat, at such address as appears on the 
books of the Corporation.

      Section 2.10.  Notice of Stockholder Business and Nominations.  

      A.  Annual Meetings of Stockholders.  (1)  Nominations of persons 
for election to the board of directors of the Corporation and the proposal 
of business to be considered by the stockholders may be made at an annual 
meeting of stockholders (a) pursuant to the Corporation's notice of the 
meeting, (b) by or at the direction of the board of directors or (c) by any 
stockholder of the Corporation who was a stockholder of record at the time 
of giving of notice provided for in this By-law, who is entitled to vote at 
the meeting and who complies with the notice procedures set forth in this 
By-law.

      (2)  For nominations or other business to be properly brought before 
an annual meeting by a stockholder pursuant to clause (c) of paragraph 
(A)(1) of this By-law, the stockholder must have given timely notice thereof 
in writing to the secretary of the Corporation and such other business must 
otherwise be a proper matter for stockholder action.  To be timely, a 
stockholder's notice shall be delivered to the secretary at the principal 
executive offices of the Corporation not later than the close of business on 
the 90th day nor earlier than the close of business on the 120th day prior 
to the first anniversary of the preceding year's annual meeting; provided, 
however, that in the event that the date of the annual meeting is more than 
30 days before or more then 60 days after such anniversary date, notice by 
the stockholder to be timely must be so delivered not earlier than the close 
of business on the 120th day prior to such annual meeting and not later than 
the close of business on the later of the 90th day prior to such annual 
meeting or the 10th day following the day on which public announcement of 
the date of such meeting is first made by the Corporation.  In no event 
shall the public announcement of an adjournment of an annual meeting 
commence a new time period for the giving of a stockholder's notice as 
described above.  Such stockholder's notice shall set forth (a) as to each 
person whom the stockholder proposes to nominate for election or re-election 
as a director all information relating to such person that is required to be 
disclosed in solicitations of proxies for election of directors in an 
election contest, or as otherwise required, in each case pursuant to 
Regulation 14A under the Securities Exchange Act of 1934, as amended (the 
"Exchange Act") and Rule 14a-11 thereunder (including such person's written 
consent to being named in the proxy statement as a nominee and to serving as 
a director if elected); (b) as to any other business that the stockholder 
proposes to bring before the meeting, a brief description of the business 
desired to be brought before the meeting, the reasons for conducting such 
business at the meeting and any material interest in such business of such 
stockholder and the beneficial owner, if any, on whose behalf the nomination 
or proposal is made; and (c) as to the stockholder giving the notice and the 
beneficial owner, if any, on whose behalf the nomination or proposal is made 
(i) the name and address of such stockholder, as they appear on the 
Corporation's books, and of such beneficial owner and (ii) the class and 
number of shares of the Corporation which are owned beneficially and of 
record by such stockholder and such beneficial owner.

      (3)  Notwithstanding anything in the second sentence of Paragraph 
(A)(2) of this By-law to the contrary, in the event that the number of 
directors to be elected to the board of directors of the Corporation is 
increased and there is no public announcement by the Corporation naming all 
of the nominees for director or specifying the size of the increased board 
of directors at least 100 days prior to the first anniversary of the 
preceding year's annual meeting, a stockholder's notice required by this By-
law shall also be considered timely, but only with respect to nominees for 
any new positions created by such increase, if it shall be delivered to the 
secretary at the principal executive offices of the Corporation not later 
than the close of business on the 10th day following the day on which such 
public announcement is first made by the Corporation.

      (B)  Special Meetings of Stockholders.  Only such business shall be 
conducted at a special meeting of stockholders as shall have been brought 
before the meeting pursuant to the Corporation's notice of the meeting.  
Nominations of persons for election to the board of directors may be made at 
a special meeting of stockholders at which directors are to be elected 
pursuant to the Corporation's notice of meeting (a) by or at the direction 
of the board of directors or (b) provided that the board of directors has 
determined that directors shall be elected at such meeting, by any 
stockholder of the Corporation who is a stockholder of record at the time of 
giving of notice provided for in this By-law, who shall be entitled to vote 
at the meeting and who complies with the notice procedures set forth in this 
By-law.  In the event the Corporation calls a special meeting of 
stockholders for purposes of electing one or more directors to the board of 
directors, any such stockholder may nominate a person or persons (as the 
case may be), for election to such position(s) as specified in the 
Corporation's notice of meeting, if the stockholder's notice required by 
paragraph (A)(2) of this By-law shall be delivered to the secretary at the 
principal executive offices of the Corporation not earlier than the close of 
business on the 120th day prior to such special meeting and not later than 
the close of business on the later of the 90th day prior to such special 
meeting or the 10th day following the day on which public announcement is 
first made of the date of the special meeting and of the nominees proposed 
by the board of directors to be elected at such meeting.  In no event shall 
the public announcement of an adjournment of a special meeting commence a 
new time period for the giving of a stockholder's notice as described above.

      (C)  General.  (1)  Only such persons who are nominated in accordance 
with the procedures set forth in this By-law shall be eligible to serve as 
directors and only such business shall be conducted at a meeting of 
stockholders as shall have been brought before the meeting in accordance 
with the procedures set forth in this By-law.  Except as otherwise provided 
by law, the Certificate of Incorporation or these Bylaws, the Chairman of 
the meeting shall have the power and duty to determine whether a nomination 
or any business proposed to be brought before the meeting was made or 
proposed, as the case may be, in accordance with the procedures set forth in 
this By-law and, if any proposed nomination or business is not in compliance 
with this By-law, to declare that such defective proposal or nomination 
shall be disregarded.

      (2)  For purposes of this By-law, "public announcement" shall mean 
disclosure in a press release reported by the Dow Jones News Service, 
Associated Press or comparable national news service or in a document 
publicly filed by the Corporation with the Securities and Exchange 
Commission pursuant to Section 13, 14 or 15(d) of the Exchange Act.

      (3)  Notwithstanding the foregoing provisions of this By-law, a 
stockholder shall also comply with all applicable requirements of the 
Exchange Act and the rules and regulations thereunder with respect to the 
matters set forth in this By-law.  Nothing in this By-law shall be deemed to 
affect any rights (i) of stockholders to request inclusion of proposals in 
the Corporation's proxy statement pursuant to Rule 14a-8 under the Exchange 
Act or (ii) of the holders of any series of Preferred Stock to elect 
directors under specified circumstances.

      Section 2.11.  Inspectors.  One or more inspectors may be appointed by 
the board of directors before or at any meeting of stockholders, or, if no 
such appointment shall have been made, the presiding officer may make such 
appointment, if deemed necessary, at the meeting.  At the meeting for which 
the inspector or inspectors are appointed, the inspectors shall open and 
close the polls, receive and take charge of the proxies and the acceptance 
and rejection of votes.  If any inspector previously appointed shall fail to 
attend or refuse or be unable to serve the presiding officer shall appoint a 
substitute inspector.

      Section 2.12.  Stockholders' Action by Unanimous Consent.  Whenever the 
vote of stockholders at a meeting thereof is required or permitted to be 
taken in connection with any corporate action by any provisions of law, the 
Certificate of incorporation, or these Bylaws, the meeting and vote of 
stockholders may be dispensed with under the conditions specified in the 
Certificate of incorporation.

      Section 2.13.  Waiver of Notice.  Any meeting at which all of the 
stockholders entitled to vote are present, either in person or by proxy, or 
at which those not present have waived notice in writing, either prior or 
subsequent to such meeting, shall be a legal meeting for the transaction of 
any business, notwithstanding that notice has not been given, provided a 
quorum be present in person or by proxy.  Such waivers shall not be 
recognized unless filed with the Secretary, or someone acting in such 
capacity.


                                 Article III

                                  Directors

      Section 3.1.  Number of Directors.  Except as otherwise provided by 
law, the Certificate of Incorporation or these By-laws, the property and 
business of the Corporation shall be managed by or under the direction of 
the Board of Directors.  The Board of Directors shall be divided into three 
classes (designated Class I, Class II and Class III, respectively), as 
nearly equal in number as possible. The number of directors constituting 
the initial Board of Directors of the Corporation is twenty (20).  The 
number of directors of the Corporation shall be fixed from time to time by 
the Board of Directors up to a maximum of twenty (20).  The current number 
of directors is fixed at fourteen (14).   The initial directors of the 
Corporation shall serve in the respective classes and until the respective 
annual meetings of the stockholders of the Corporation set forth below 
opposite their names and mailing addresses, or until their successors are 
elected and qualified.  Thereafter, each class of directors shall be 
elected to a term of office of three years. Directors need not be 
stockholders, residents of Delaware or citizens of the United States.  The 
stockholders shall, at each annual meeting or meeting held in place 
thereof, elect one class of Directors.  Except as herein provided with 
respect to vacancies, and except with respect to the initial Directors, as 
set out in the Certificate of Incorporation, each Director shall hold 
office for three years and until his successor is elected and qualified.  
In case of any vacancy on the Board of Directors by reason of death, 
resignation, disqualification, removal, failure to elect, increase in the 
number of directors or otherwise, the remaining Directors, although more or 
less than a quorum, by a majority vote of such remaining Directors may 
elect a successor or successors who shall hold office for the unexpired 
term.

      Section 3.2.  Change in Maximum Number of Directors; Vacancies.  Any 
alteration, change, amendment or repeal to Section 3.1 or 3.2 for the 
purpose of increasing or decreasing the maximum number of directors provided 
herein shall require the affirmative vote of  holders of at least 80% of the 
outstanding Voting Stock (as defined in Article Thirteenth of the 
Certificate of Incorporation), which vote shall include the affirmative vote 
of at least two-thirds (2/3) of the outstanding Voting Stock held by 
stockholders other than an Interested Stockholder (as defined in Article 
Thirteenth of the Certificate of Incorporation) if an interested Stockholder 
exists on the record date of the meeting at which such action is submitted 
to the stockholders for their consideration; provided, however, that such 
higher voting requirement shall not apply to any amendment, alteration, 
change, amendment or repeal recommended to the shareholders by a majority of 
the Continuing Directors (as defined in Article Thirteenth of the 
Certificate of Incorporation).  If the number of Directors is so increased 
or decreased by action of the Board of Directors or of the stockholders then 
the additional Directors may be elected in the manner provided above for the 
filing of vacancies in the Board of Directors or at the annual meeting of 
stockholders or at a special meeting called for that purpose.

      Section 3.3.  Chairman of the Board.  The Directors shall elect a 
Chairman of the Board.  The Chairman of the Board of Directors shall 
preside at all meetings of the stockholders and Directors, and shall have 
such other duties as may be assigned to him/her from time to time by the 
Board of Directors.

      Section 3.4.  Resignation. Any Director of the Corporation may resign 
at any time by giving written notice to the President or the Secretary of 
the Corporation.  Such resignation shall take effect at the time specified 
therein, at the time of receipt if no time is specified therein and at the 
time of acceptance if the effectiveness of such resignation is conditioned 
upon its acceptance. Unless otherwise specified therein, the acceptance of 
such resignation shall not be necessary to make it effective.

      Section 3.5.  Removal.  Any Director or the entire Board of Directors 
may be removed only for cause, and pursuant to the procedure set forth in 
Article Ninth (b) of the Certificate of Incorporation.

      Section 3.6.  Place of Meeting and Books. The Board of Directors may 
hold their meetings and keep the books of the Corporation outside the State 
of Delaware, at such places as they may from time to time determine.

      Section 3.7.  General Powers.  In addition to the powers and authority 
expressly conferred upon them by these Bylaws, the Board of Directors may 
exercise all such powers of the Corporation and do all such lawful acts and 
things as are not by statute or by the Certificate of Incorporation or by 
these Bylaws directed or required to be exercised or done by the 
stockholders.

      Section 3.8.  Executive Committee.  There may be an executive committee 
of one or more Directors designated by resolution of the Board of Directors.  
The act of a majority of the members of such committee shall be the act of 
the committee.  Said committee may meet at stated times or on notice to all 
by any of their own number, and shall have and may exercise those powers of 
the Board of Directors in the management of the business affairs of the 
Corporation as are provided by law and may authorize the seal of the 
Corporation to be affixed to all papers which may require it.  Vacancies in 
the membership of the committee shall be filled by the Board of Directors at 
a regular meeting or at a special meeting called for that purposes.

      Section 3.9.  Other Committees.  The Board of Directors may also 
designate one or more committees in addition to the executive committee, by 
resolution or resolutions of the Board of Directors; such committee or 
committees shall consist of one or more Directors of the Corporation, and to 
the extent provided in the resolution or resolutions designating them, shall 
have and may exercise specific powers of the Board of Directors in the 
management of the business and affairs of the Corporation to the extent 
permitted by statute and shall have power to authorize the seal of the 
Corporation to be affixed to all papers which may require it. Such committee 
or committees shall have such name or names as may be determined from time 
to time by resolution adopted by the Board of Directors.

      Section 3.10.  Powers Denied to Committees.  Committees of the Board of 
Directors shall not, in any event, have any power or authority in reference 
to the following matters: (i) approving or adopting, or recommending to the 
stockholders, any action or matter expressly required by the Delaware 
General Corporation Law to be submitted to stockholders of the Corporation 
for approval or (ii) adopting, amending or repealing any By-law of the 
Corporation.

      Section 3.11.  Substitute Committee Member. In the absence or on the 
disqualification of a member of a committee, the member or members thereof 
present at any meeting and not disqualified from voting, whether or not he, 
she or they constitute a quorum, may unanimously appoint another member of 
the Board of Directors to act at the meeting in the place of such absent or 
disqualified member.  Any committee shall keep regular minutes of its 
proceedings and report the same to the Board as may be required by the Board.

      Section 3.12.  Compensation of Directors. The Board of Directors shall 
have the power to fix the compensation of Directors and members of 
committees of the Board.  The Directors may be paid their expenses, if any, 
of attendance at each meeting of the Board of Directors and may be paid a 
fixed sum for attendance at each meeting of the Board of Directors and/or a 
stated retainer as Director.  No such payment shall preclude any Director 
from serving the Corporation in any other capacity and receiving 
compensation therefor.  Members of special or standing committees may be 
allowed like compensation for being members of those committees and/or 
attending committee meetings.

      Section 3.13.  Annual Meeting.  The Board may meet at such place and 
time as shall be fixed and announced by the presiding officer at the annual 
meeting of stockholders, for the purpose of organization or otherwise, and 
no further notice of such meeting shall be necessary to the Directors 
(including the newly elected Directors) in order legally to constitute the 
meeting, provided a quorum shall be present, or they may meet at such place 
and time as shall be stated in a notice given to such Directors two (2) days 
prior to such meeting, or as shall be fixed by the consent in writing of all 
the Directors.

      Section 3.14.  Regular Meetings.  The annual meeting of the Board of 
Directors shall be held as soon as practical following the adjournment of 
the annual meeting of stockholders upon notice from the Chairman of the 
Board, if any, or the President.  Other regular meetings of the Board of 
Directors may be held at such times and at such places within or without the 
State of Vermont as the Board may by vote determine from time to time, and, 
if so determined, no notice thereof need be given, provided, however, a 
regular meeting of the Board shall be held at least once each calendar 
quarter.

      Section 3.15.  Special Meetings.  Special meetings of the Board may be 
called by the Chairman of the Board, if any, or the President, on two (2) 
days' notice to each Director, or such shorter period of time before the 
meeting as will nonetheless be sufficient for the convenient assembly of the 
Directors so notified; special meetings shall be called by the Secretary in 
like manner and on like notice, on the written request of two or more 
Directors.

      Section 3.16.  Waiver of Notice.  Attendance of a Director at a 
meeting shall constitute a waiver of notice of such meeting, except where a 
Director attends a meeting for the express purpose of objecting to the 
transaction of any business because the meeting is not lawfully called or 
convened.

      Section 3.17.  Quorum.  At all meetings of the Board of Directors, a 
majority of the total number of Directors shall be necessary and sufficient 
to constitute a quorum for the transaction of business, and the act of a 
majority of the Directors present at any meeting at which there is a quorum 
shall be the act of the Board of Directors, except as may be otherwise 
specifically permitted or provided by statute, or by the Certificate of 
Incorporation, or by these Bylaws.  If at any meeting of the Board there 
shall be less than a quorum present, a majority of those present may adjourn 
the meeting to a definite date and place from time to time until a quorum is 
obtained, and no further notice thereof need be given other than by 
announcement at said meeting which shall be so adjourned.

      Section 3.18.  Telephonic Participation in Meetings.  Members of the 
Board of Directors or any committee designated by such Board may participate 
in a meeting of the Board or committee by means of conference telephone or 
similar communications equipment by means of which all persons participating 
in the meeting can hear each other, and participation in a meeting pursuant 
to this section shall constitute presence in person at such meeting.

      Section 3.19.  Action by Consent.  Unless otherwise restricted by the 
Certificate of Incorporation or these Bylaws, any action required or 
permitted to be taken at any meeting of the Board of Directors or of any 
committee thereof may be taken without a meeting, if written consent thereto 
is signed by all members of the Board or of such committee as the case may 
be and such written consent is filed with the minutes of proceedings of the 
Board or committee.

      Section 3.20.  Minutes and Records.  Minutes of all meetings of 
Directors shall be taken by the Secretary, or in his/her absence, by someone 
appointed by the presiding officer to take and authenticate the record of 
the meeting.

      Section 3.21.  Director of Subsidiaries.  Except for the President and 
Chief Executive Officer and the Vice Chairman and Chief Operating Officer, 
no person who serves as a Director of the Corporation shall also serve as a 
Director of any of the Corporation's subsidiaries.

      Section 3.22.  Maximum Age of Director.   No person shall serve as a 
Director of the Corporation after the annual meeting following attainment of 
age 70.


                                 Article IV

                                 Officers

      Section 4.1.  Selection; Statutory Officers.  The officers of the 
Corporation shall be chosen by the Board of Directors.  There shall be a 
President and Chief Executive Officer, a Vice Chairman and Chief Operating 
Officer, one or more Vice Presidents, a Treasurer and a Secretary (Clerk).  
The same person may hold more than one office except that the same person 
shall not be both President and Secretary.

      Section 4.2.  Time of Election.  The officers above named, shall be 
chosen by the Board of Directors at its first meeting after each annual 
meeting of stockholders.  Nothing herein shall be deemed to restrict the 
power of the Board to discharge or remove any officer, and to fill the 
vacancy created thereby, at any time.  None of said officers need be a 
Director.

      Section 4.3.  Additional Officers.  The Board may appoint such other 
officers and agents as it shall deem necessary, who shall hold their offices 
for such terms and shall exercise such powers and perform such duties as 
shall be determined from time to time by the Board.

      Section 4.4.  Subordinate Officers.  The Board of Directors may 
appoint such subordinate officers as the business of the Corporation may 
require, each of such officers to hold office at the pleasure of the Board, 
and to have such authority, and perform such duties as the Board of 
Directors may from time to time determine.

      Section 4.5.  Terms of Office.  Each officer of the Corporation shall 
hold office until his/her successor is chosen and qualified, or until 
his/her earlier resignation or removal.  Any officer elected or appointed by 
the Board of Directors may be removed at any time by the Board of Directors.

      Section 4.6.  Resignations.  Any officer may resign at any time by 
giving written notice to the Board of Directors, the President or Secretary.  
Any such resignation shall be effective at the date of receipt of such 
notice or at any later date specified therein.  Unless otherwise specified 
in said resignation, acceptance shall not be necessary to make it effective.

      Section 4.7.  Compensation of Officers.  The Board of Directors shall 
have power to fix the compensation of all officers of the Corporation.  It 
may authorize any officer, upon whom the power of appointing subordinate 
officers may have been conferred, to fix the compensation of such 
subordinate officers.

      Section 4.8.  President.  The President shall be the Chief Executive 
Officer and head of the Corporation.  In the absence of the Chairman of the 
Board, the President shall preside at all meetings of Directors and 
stockholders.  Under the supervision of the Board of Directors and of the 
executive committee, if any, the President shall have the general control 
and management of the Corporation's business and affairs, subject, however, 
to the right of the Board of Directors and of the executive committee to 
confer any specific power, except such as may be by statute exclusively 
conferred on the President, upon any other officer or officers of the 
Corporation.  The President shall perform and do all acts and things 
incident to the position of President and such other duties as may be 
lawfully assigned to him/her from time to time by the Board of Directors or 
the executive committee.

      Section 4.9.  Vice Chairman and Chief Operating Officer.  The Vice 
Chairman and Chief Operating Officer shall perform and do all acts and 
things incident to the position of Vice Chairman and Chief Operating Officer 
and such other duties as may be lawfully assigned to him/her from time to 
time by the Board of Directors of the Executive Committee.  In the absence 
of the President, the Vice Chairman and Chief Operating Officer shall 
perform the President's functions.

      Section 4.10.  Vice Presidents.  The Vice Presidents in order of their 
rank as fixed by the Board of Directors, or, if not ranked, as designated by 
the Board of Directors shall perform such of the duties of the President on 
behalf of the Corporation as may be respectively assigned to them from time 
to time by the Board of Directors or by the executive committee or by the 
President.  The Board of Directors or the executive committee may designate 
one or more of the Vice Presidents as an Executive Vice President, and in 
the absence or inability of the President and Vice Chairman and Chief 
Operating Officer to act, such Executive Vice Presidents shall have and 
possess all of the powers and discharge all of the duties of the President 
and/or Vice Chairman and Chief Operating Officer, subject to the control of 
the Board and of the executive committee.

      Section 4.11.  Treasurer.  The Treasurer shall have the care and 
custody of all the funds and securities of the Corporation which may come 
into his/her hands as Treasurer, and the power and authority to endorse 
checks, drafts and other instruments for the payment of money for deposit or 
collection when necessary or proper and to deposit the same to the credit of 
the Corporation in such bank or banks or depository as the Board of 
Directors or the executive committee, or the officers or agents to whom the 
Board of Directors or the executive committee may delegate such authority, 
may designate, and he/she may endorse all commercial documents requiring 
endorsements for or on behalf of the Corporation.  The Treasurer may sign 
all receipts and vouchers for the payments made to the Corporation.  The 
Treasurer shall render an account of his transactions to the Board of 
Directors or to the executive committee as often as the Board or the 
committee shall require the same.  The Treasurer shall enter regularly in 
the books to be kept by him/her for that purpose full and adequate account 
of all moneys received and paid by him/her on account of the Corporation.  
The Treasurer shall perform all acts incident to the position of Treasurer, 
subject to the control of the Board of Directors or the executive committee, 
give a bond to the Corporation conditioned for the faithful performance of 
his duties, the expense of which bond shall be borne by the Corporation.

      Section 4.12.  Secretary.  The Secretary shall maintain the office of 
the Secretary at the place where the principal office of the Corporation is 
located.  The Secretary shall have and keep in his/her custody at the office 
of the Secretary, the corporate seal and corporate documents and records, 
including the minutes of all meetings of the Stockholders and Board of 
Directors.  The Secretary shall keep full and accurate minutes of all 
meetings of the Board of Directors and of the stockholders; he shall attend 
to the giving and serving of all notices of the Corporation.  Except as 
otherwise ordered by the Board of Directors or the executive committee, the 
Secretary shall attest the seal of the Corporation upon all contracts and 
instruments executed under such seal and shall affix the seal of the 
Corporation thereto and to all certificates of shares of the Capital Stock.  
The Secretary shall have charge of the stock certificate book, transfer book 
and stock ledger, and such other books and papers as the Board of Directors 
or the executive committee may direct.  The Secretary shall, in general, 
perform all the duties of the Secretary, subject to the control of the Board 
of Directors and of the executive committee.

      Section 4.13.  Assistant Secretary.  The Board of Directors may appoint 
or remove one or more Assistant Secretaries of the Corporation.  Any 
Assistant Secretary upon appointment shall perform such duties of the 
Secretary, and have any and all such other duties as the Board of Directors 
may designate.


                                  Article V

                                    Stock

      Section 5.1.  Amount.  The amount of the capital stock of the 
Corporation shall be defined by the Certificate of Incorporation and 
amendments thereto.

      Section 5.2.  Stock.  (a)  The Board of Directors may authorize the 
issuance of shares of stock of the Corporation, with or without 
certificates.  Each holder of shares of the Corporation's stock represented 
by certificates and upon request, every holder of uncertificated shares, 
shall be entitled to a certificate or certificates of stock of the 
Corporation in such form as the Board of Directors may from time to time 
prescribe, representing the number of shares registered in certificate form.  
The certificates of stock of the Corporation shall be numbered and shall be 
entered in the books of the Corporation as they are issued.  They shall 
certify the holder's name and number and class of shares and shall be signed 
by both of (a) either the President or a Vice President, and (b) any one of 
the Treasurer or an Assistant Treasurer or the Secretary of an Assistant 
Secretary, and shall be sealed with the corporate seal of the Corporation.  
If such certificate is countersigned (a) by a transfer agent other than the 
Corporation or its employee, or (b) by a registrar other than the 
Corporation or its employee, the signature of the officers of the 
Corporation and the registrar may be facsimiles.  In case any officer or 
officers who shall have signed, or whose facsimile signature or signatures 
shall have been used on, any such certificate or certificates shall cease to 
be such officer or officers of the Corporation, whether because of death, 
resignation or otherwise, before such certificate or certificates shall have 
been delivered by the Corporation, such certificate or certificates may 
nevertheless be adopted by the Corporation and be issued and delivered as 
though the person or persons who signed such certificate or certificates or 
whose facsimile signature shall have been used thereon had not ceased to be 
such officer or officers of the Corporation.

      (b)  If the Corporation is authorized to issue different classes of 
stock or different series within a class, the powers, designations, 
preferences, and relative, participating, optional or other special rights 
of each class of stock or series thereof and the qualifications, limitations 
or restrictions of such preference and/or rights shall be set forth in full 
or summarized on the front or back of each certificate representing such 
stock.  Alternatively, each certificate may state conspicuously on its front 
or back that the Corporation will furnish the stockholder such information 
on request of the stockholder and without charge.  If any such shares are 
issued as uncertificated shares, within a reasonable time after the issuance 
or transfer of such uncertificated stock, the Corporation shall send to the 
registered owner thereof a written notice containing the information 
required to be set forth or stated on certificates representing such shares 
or, alternatively, such notice shall state that the Corporation will furnish 
to the stockholder such information on request and without charge.  Except 
as otherwise expressly provided by law, the rights and obligations of the 
holders of uncertificated stock and the rights and obligations of the 
holders of certificates representing stock of the same class and series 
shall be identical.

      Section 5.3.  Fractional Share Interests.  The Corporation may, but 
shall not be required to, issue fractions of a share with or without 
certificates.  If the Corporation does not issue fractions of a share, it 
shall (a) arrange for the disposition of fractional interests by those 
entitled thereto, (b) pay in cash the fair value of fractions of a share as 
of the time when those entitled to receive such fractions are determined, or 
(c) issue scrip or warrants in registered or bearer form which shall entitle 
the holder to receive a certificate for a full share upon the surrender of 
such scrip or warrants aggregating a full share.  A fractional share ( 
whether or not represented by a certificate) shall, but scrip or warrants 
shall not unless otherwise provided therein, entitle the holder to exercise 
voting rights, to receive dividends thereon, and to participate in any of 
the assets of the Corporation in the event of liquidation.  The Board of 
Directors may cause scrip or warrants to be issued subject to the conditions 
that they shall become void if not exchanged for  full shares before a 
specified date, or subject to the conditions that the shares for which scrip 
or warrants are exchangeable may be sold by the Corporation and the proceeds 
thereof distributed to the holders of scrip or warrants, or subject to any 
other conditions which the Board of Directors may impose.

      Section 5.4.  Transfers of Stock.  Registration of the transfer of 
stock of the Corporation shall be made only on the stock transfer books of 
the Corporation.  In order to register a transfer, the record owner of stock 
represented by certificates shall surrender the stock to the Corporation for 
cancellation, properly endorsed by the appropriate person or persons, and 
the record owner of uncertified shares shall submit to the Corporation a 
signed written request for such transfer, with assurances acceptable to the 
Corporation that such endorsements or signatures are genuine and effective.  
The Corporation shall be entitled to treat the holder of record of any share 
or shares of stock as the holder in fact thereof and accordingly shall not 
be bound to recognize any equitable or other claim to or interest in such 
share on the part of any other person whether or not it shall have express 
or other notice thereof save as expressly provided by the laws of Delaware.

      Section 5.5.  Record Date.  For the purpose of determining the 
stockholders entitled to notice of or to vote at any meeting of stockholders 
or any adjournment thereof, or to express consent to corporate action in 
writing without a meeting, or entitled to receive payment of any dividend or 
other distribution or the allotment of any rights, or entitled to exercise 
any rights in respect of any change, conversion, or exchange of stock or for 
the purpose of any other lawful action, the Board of Directors may fix, in 
advance, a record date, which shall not be more than sixty (60) days nor 
less than ten (10) days before the date of such meeting, nor more than sixty 
(60) days prior to any other action.  If no such record date is fixed by the 
Board of Directors, the record date for determining stockholders entitled to 
notice of or to vote at a meeting of stockholders shall be at the close of 
business on the date next preceding the day on which notice is given, or, if 
notice is waived, at the close of business on the day next preceding the day 
on which the meeting is held; the record date for determining stockholders 
entitled to express consent to corporate action in writing without a 
meeting, when no prior action by the Board of Directors is necessary, shall 
be the day on which the first written consent is expressed; and the record 
date for determining stockholders for any other purpose shall be at the 
close of business on the day on which the Board of Directors adopts the 
resolution relating thereto.  A determination of stockholders of record 
entitled to notice of or to vote at any meeting of stockholders shall apply 
to any adjournment of the meeting; provided, however, that the Board of 
Directors may fix a new record date for the adjourned meeting.

      Section 5.6.  Transfer Agent and Registrar.  The Board of Directors may 
appoint one or more transfer agents or transfer clerks and one or more 
registrars and may require all certificates of stock to bear the signature 
or signatures of any of them.

      Section 5.7.  Dividends.

      1.  Power to Declare.  Dividends upon the capital stock of the 
      Corporation, subject to the provisions of the Certificate of 
      Incorporation, if any, may be declared by the Board of Directors at any
      regular or special meeting, pursuant to law.  Dividends may be paid in 
      cash, in property, or in shares of the capital stock, subject to the 
      provisions of the Certificate of Incorporation and the laws of Delaware.

      2.  Reserves.  Before payment of any dividend, there may be set 
      aside out of the funds of the Corporation available for dividends such 
      sum or sums as the Directors from time to time in their absolute 
      discretion, think proper as a reserve or reserves to meet contingencies,
      or for equalizing dividends, or for repairing or maintaining any property
      of the Corporation, or for such other purpose as the Directors shall 
      think conducive to interest of the Corporation, and the Directors may 
      modify or abolish any such reserve in the manner in which it was created.

      Section 5.8.  Lost, Stolen or Destroyed Certificates.  No certificates 
for shares of stock of the Corporation shall be issued in place of any 
certificate alleged to have been lost, stolen or destroyed except upon 
production of such evidence of the loss, theft or destruction and upon 
indemnification of the Corporation and its agents to such extent and in such 
manner as the Board of Directors may from time to time prescribe.

      Section 5.9.  Inspection of Books.  The stockholders of the Corporation 
by a majority vote at any meeting of stockholders duly called, or in case 
the stockholders shall fail to act, the Board of Directors shall have power 
from time to time to determine whether and to what extent and at what times 
and places and under what conditions and regulations the accounts and books 
of the Corporation (other than the stock ledger) or any of them, shall be 
open to inspection by stockholders; and no stockholder shall have any right 
to inspect any account or book or document of the Corporation except as 
conferred by statute or authorized by the Board of Directors or by a 
resolution of the stockholders.


                                 Article VI

                     Miscellaneous Management Provisions

      Section 6.1.  Checks, Drafts and Notes.  All checks, drafts or orders 
for the payment of money, and all notes and acceptances of the Corporation 
shall be signed by such officer or officers, agent or agents as the Board of 
Directors may designate.

      Section 6.2.  Notices.

      1.    Notices to Directors may, and notices to stockholders shall be 
      in writing and delivered personally or mailed to the Directors or 
      stockholders at their addresses appearing on the books of the 
      Corporation.  Notice by mail shall be deemed to be given at the time 
      when the same shall be mailed.  Notice to Directors may also be given 
      by telegram or orally, by telephone or in person.

      2 .     Whenever any notice is required to be given under the 
      provisions of the statutes or of the Certificate of Incorporation or 
      of these Bylaws, a written waiver of notice, signed by the person or 
      persons entitled to said notice, whether before or after the time stated
      herein, shall be deemed equivalent to notice.  Attendance of a person 
      at a meeting shall constitute a waiver of notice of such meeting except
      when the person attends a meeting for the express purpose of objecting,
      at the beginning of the meeting, to the transaction of any business 
      because the meeting is not lawfully called or convened.

      Section 6.3.  Authorization and Execution of Contracts.  The Board of 
Directors, except as otherwise provided in the Bylaws, may authorize any 
officer or officers, agent or agents to enter into any contract or execute 
any instrument in the name of and on behalf of the Corporation, and such 
authority may be general or confined in specific instances.

      Section 6.4.  Conflict of Interest.  No contract or transaction between 
the Corporation and one or more of its Directors or officers, or between the 
Corporation and any other corporation, partnership, association, or other 
organization in which one or more of its Directors or officers are directors 
or officers, or have a financial interest, shall be void or voidable solely 
for this reason, or solely because the Director or officer is present at or 
participates in the meeting of the Board of or committee thereof which 
authorized the contract or transaction, or solely because his or her votes 
are counted for such purpose, provided that the material facts as to his or 
her relationship or interest as to the contract or transaction are disclosed 
or are known to the Board of Directors or the committee and the Board or 
committee in good faith authorizes the contract or transaction by the 
affirmative vote of a majority of the disinterested Directors, even though 
the disinterested Directors be less than a quorum or provided that the 
contract or transaction is otherwise authorized in accordance with the laws 
of Delaware.  Common or interested Directors may be counted in determining 
the presence of a quorum at a meeting of the Board of Directors or of a 
committee which authorizes the contract or transaction.

      Section 6.5.  Voting of Securities Owned by this Corporation.  Subject 
always to the specific directions of the Board of Directors, (a) any shares 
or other securities issued by any other corporation and owned or controlled 
by the Corporation may be voted in person at any meeting of security holders 
of such other corporation by the President of the Corporation if he is 
present at such meeting, or in his absence by the Treasurer of the 
Corporation if he is present at such meeting, and (b) whenever, in the 
judgment of the President, it is desirable for the Corporation to execute a 
proxy or written consent in respect to any shares or other securities issued 
by any other corporation and owned by the Corporation, such proxy or consent 
shall be executed in the name of the Corporation by the President, without 
necessity of any authorization by the Board of Directors, affixation of 
corporate seal or countersignature or attestation by another officer, 
provided that if the President is unable to execute such proxy or consent by 
reason of sickness, absence from the United States or other similar cause, 
the Treasurer may execute such proxy or consent.  Any person or persons 
designated in the manner above stated as the proxy or proxies of the 
Corporation shall have full right, power and authority to vote the shares or 
other securities issued by such other corporation and owned by the 
Corporation the same as such shares or other securities might be voted by 
the Corporation.

      Section 6.6.  Indemnification and Insurance.  (A)  Each person who was 
or is made a party or is threatened to be made a party to or is involved in 
any action, suit, or proceeding, whether civil, criminal, administrative or 
investigative (hereinafter a "proceeding"), by reason of the fact that he or 
she or a person of whom he or she is the legal representative , is or was a 
director or officer of the Corporation or is or was serving at the request 
of the Corporation as a director, officer, employee or agent of another 
corporation or of a partnership, joint venture, trust or other enterprise, 
including service with respect to employee benefit plans maintained or 
sponsored by the Corporation, whether the basis of such proceeding is 
alleged action in an official capacity as a director, officer, employee or 
agent or in any other capacity while serving as a director, officer, 
employee or agent, shall be indemnified and held harmless by the Corporation 
to the fullest extent authorized by the General Corporation Law of the State 
of Delaware as the same exists or may hereafter be amended (but, in the case 
of any such amendment, only to the extent that such amendment permits the 
Corporation to provide broader indemnification rights than said law 
permitted the Corporation to provide prior to such amendment), against all 
expense, liability and loss (including attorneys' fees, judgments, fines, 
ERISA excise taxes or penalties and amounts paid or to be paid in 
settlement) reasonably incurred or suffered by such person in connection 
therewith and such indemnification shall continue as to a person who has 
ceased to be a director, officer, employee or agent and shall inure to the 
benefit of his or her heirs, executors and administrators; provided, 
however, that except as provided in paragraph (C) of this By-law, the 
Corporation shall indemnify any such person seeking indemnification in 
connection with a proceeding (or part thereof) initiated by such person only 
if such proceeding (or part thereof) was authorized by the Board of 
Directors.  The right to indemnification conferred in this By-law shall be a 
contract right and shall include the right to be paid by the Corporation the 
expenses incurred in defending any such proceeding in advance of its final 
disposition, such advances to be paid by the Corporation within 20 days 
after the receipt by the Corporation of a statement or statements from the 
claimant requesting such advance or advances from time to time; provided, 
however, that if the General Corporation Law of the State of Delaware 
requires, the payment of such expenses incurred by a director or officer in 
his or her capacity as a director or officer (and not in any other capacity 
in which service was or is rendered by such person while a director of 
officer, including, without limitation, service to an employee benefit plan) 
in advance of the final disposition of a proceeding, shall be made only upon 
delivery to the Corporation of an undertaking by or on behalf of such 
director or officer, to repay all amounts so advanced if it shall ultimately 
be determined that such director or officer is not entitled to be 
indemnified under this By-law or otherwise.

      (B)  To obtain indemnification under this By-law, a claimant shall 
submit to the Corporation a written request, including therein or therewith 
such documentation and information as is reasonably available to the 
claimant and is reasonably necessary to determine whether and to what extent 
the claimant is entitled to indemnification.  Upon written request by a 
claimant for indemnification pursuant to the first sentence of this 
paragraph (B), a determination, if required by applicable law, with respect 
to the claimant's entitlement thereto shall be made as follows: (1) if 
requested by the claimant, by Independent Counsel (as hereinafter defined), 
or (2) if no request is made by the claimant for a determination by 
Independent Counsel, (i) by the Board of Directors by a majority vote of a 
quorum consisting of Disinterested Directors (as hereinafter defined), or 
(ii) if a quorum of the Board of Directors consisting of Disinterested 
Directors is not obtainable, or even if obtainable, such quorum of 
Disinterested Directors so directs, by Independent Counsel in a written 
opinion to the Board of Directors a copy of which shall be delivered to the 
claimant, or (iii) if a quorum of Disinterested Directors so directs, by the 
stockholders of the Corporation.  In the event the determination of 
entitlement to indemnification is to be made by Independent Counsel  at the 
request of the claimant, the Independent Counsel shall be selected by the 
Board of Directors unless there shall have occurred within two years prior 
to the date of the commencement of the action, suit or proceeding for which 
indemnification is claimed a "Change of Control" as defined in the Banknorth 
Group, Inc. 1997 Equity Compensation Plan, in which case the Independent 
Counsel shall be selected by the claimant unless the claimant shall request 
that such selection be made by the Board of Directors.  If it is so 
determined that the claimant is entitled to indemnification, payment to the 
claimant shall be made within 10 days after such determination.

      (C)  If a claim under paragraph (A) of this By-law is not paid in full 
by the Corporation within 30 days after a written claim pursuant to 
paragraph (B) of this By-law has been received by the Corporation, the 
claimant may at any time thereafter bring suit against the Corporation to 
recover the unpaid amount of the claim and, if successful in whole or in 
part, the claimant shall be entitled to be paid also the expense of 
prosecuting such claim.  It shall be a defense to any such action (other 
than an action brought to enforce a claim for expenses incurred in defending 
any proceeding in advance of its final disposition where the required 
undertaking, if any is required, has been tendered to the Corporation), that 
the claimant has not met the standard of conduct which makes it permissible 
under the General Corporation Law of the State of Delaware, or under the 
Certificate of Incorporation, for the Corporation to indemnify the claimant 
for the amount claimed, but the burden of proving such defense shall be on 
the Corporation.  Neither the failure of the Corporation (including its 
Board of Directors, Independent Counsel or stockholders) to have made a 
determination prior to the commencement of such action that indemnification 
of the claimant is proper in the circumstances because he or she has met the 
applicable standard of conduct set forth in the General Corporation Law of 
the State of Delaware, nor an actual determination by the Corporation 
(including its Board of Directors, Independent Counsel or Stockholders) that 
the claimant has not met such applicable standard of conduct, shall be a 
defense to the action or create a presumption that the claimant has not met 
the applicable standard of conduct.

      (D)  If a determination shall have been made pursuant to paragraph 
(B) of this By-law that the claimant is entitled to indemnification, the 
Corporation shall be bound by such determination in any judicial proceeding 
commenced pursuant to paragraph (C) of this By-law.

      (E)  The Corporation shall be precluded from asserting in any judicial 
proceeding commenced pursuant to paragraph (C) of this By-law that the 
procedures and presumptions of this By-law are not valid, binding and 
enforceable and shall stipulate in such proceeding that the Corporation is 
bound by all the provisions of this By-law.

      (F)  The right to indemnification and the payment of expenses incurred 
in defending a proceeding in advance of its final disposition conferred in 
this By-law shall not be exclusive of any other right which any person may 
have or hereafter acquire under any statute, provision of the Certificate of 
Incorporation, Bylaws, agreement, vote of stockholders or Disinterested 
Directors or otherwise.  No repeal or modification of this By-law shall in 
any way diminish or adversely affect the rights of any director, officer, 
employee or agent of the Corporation hereunder in respect of any occurrence 
or matter arising prior to any such repeal or modification.

      (G)  The Corporation may maintain insurance, at its expense, to 
protect itself and any director, officer, employee or agent of the 
Corporation or another corporation, partnership, joint venture, trust or 
other enterprise against any expense, liability or loss, whether or not the 
Corporation would have the power to indemnify such person against such 
expense, liability or loss under the General Corporation Law of the State of 
Delaware.  To the extent that the Corporation maintains any policy or 
policies providing such insurance, each such director or officer, and each 
such agent or employee to which rights to indemnification have been granted 
as provided in paragraph (H) of this By-law, shall be covered by such policy 
or policies in accordance with its or their terms to the maximum extent of 
the coverage thereunder for any such director, officer, employee or agent.

      (H)  The Corporation may, to the extent authorized from time to time 
by the Board of Directors, grant rights to indemnification, and rights to be 
paid by the Corporation  the expenses incurred in defending any proceeding 
in advance of its final disposition, to any employee or agent of the 
Corporation to the fullest extent of the provisions of this By-law with 
respect to the indemnification and advancement of expenses of directors and 
officers of the Corporation.

      (I)  If any provision or provisions of this By-law shall be held to be 
invalid, illegal or unenforceable for any reason whatsoever: (1) the 
validity, legality and enforceability of the remaining provisions of this 
By-law (including, without limitation, each portion of any paragraph of this 
By-law containing any such provision held to be invalid, illegal or 
unenforceable, that is not itself held to be invalid, illegal or 
unenforceable) shall not in any way be affected or impaired thereby; and (2) 
to the fullest extent possible, the provisions of this By-law (including, 
without limitation, each such portion of any paragraph of this By-law 
containing any such provision held to be invalid, illegal or unenforceable) 
shall be construed so as to give effect to the intent manifested by the 
provision held invalid, illegal or unenforceable.

      (J)  For purposes of this By-law:

           (1)  "Disinterested Director" means a director of the Corporation 
                who is not and was not a party to the matter in respect of 
                which indemnification is sought by the claimant.

           (2)  "Independent Counsel" means a law firm, a member of a law 
                firm, or an independent practitioner, that is experienced in 
                matters of corporation law and shall include any person who, 
                under the applicable standards of professional conduct then 
                prevailing, would not have a conflict of interest in 
                representing either the Corporation or the claimant in an 
                action to determine the claimant's rights under this By-law.

      (K)  Any notice, request or other communication required or permitted 
to be given to the Corporation under this By-law shall be in writing and 
either delivered in person or sent by telecopy, telex, telegram, overnight 
mail or courier service, or certified or registered mail, postage prepaid, 
return receipt requested, to the Secretary of the Corporation and shall be 
effective only upon receipt by the Secretary.

      (L)  Nothing in this By-law shall eliminate the liability of a 
Director, to the extent such liability is provided by applicable law, (i) 
for any breach of the Director's duty of loyalty to the Corporation or its 
stockholders, (ii) for acts or omissions not in good faith or which involve 
intentional misconduct or knowing violation of law, (iii) under Section 174 
of the General Corporation Law of the State of Delaware, or (iv) for any 
transaction from which the Director derived an improper personal benefit.


                                 Article VII

                              Director Emeritus

      Section 7.1.  Director Emeritus

      a.   An individual who is a Director of the Corporation on February 
           27, 1996 and who continues to be a Director until their retirement
           from the Board at the Annual Meeting following their attainment of
           age 65 and prior to the first Annual Meeting after attainment of 
           age 67 will thereupon be appointed to the status of Director 
           Emeritus and be entitled to remain as such until the Annual Meeting
           following their attainment of age 72.

      b.   Directors appointed to the status of Director Emeritus will be 
           entitled to attend all Board meetings of the Corporation as 
           non-voting members and will continue to receive the Directors' 
           annual retainer so long as they remain Director Emeritus.

      c.   An individual who becomes a Director of the Corporation after 
           February 27, 1996 shall not be eligible to receive the attendant 
           benefits of a Director Emeritus upon his/her retirement from the 
           Board.


                                Article VIII

                                 Amendments

      Section 8.1.  Amendments.  Except as otherwise provided in these 
Bylaws, the Bylaws of the Corporation may be altered, amended or repealed at 
any regular or special meeting of the Board of Directors by a vote of at 
least a majority of the Directors or by or at any meeting of the 
stockholders by the vote of the holders of at least a majority of the stock 
issued and outstanding and entitled to vote at such meeting, in accordance 
with the provisions of the Certificate of Incorporation and of the laws of 
Delaware, provided notice of the proposed amendment, alteration or repeal is 
mailed to each such holder at least ten days prior to such meeting.



<TABLE> <S> <C>

<ARTICLE>             9
<MULTIPLIER>          1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                          98,078
<INT-BEARING-DEPOSITS>                          37,205
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    723,795
<INVESTMENTS-CARRYING>                          13,912
<INVESTMENTS-MARKET>                            14,156
<LOANS>                                      1,969,767
<ALLOWANCE>                                     28,116
<TOTAL-ASSETS>                               2,994,587
<DEPOSITS>                                   2,261,720
<SHORT-TERM>                                   394,553
<LIABILITIES-OTHER>                             26,322
<LONG-TERM>                                     49,392
                           30,000
                                          0
<COMMON>                                        15,653
<OTHER-SE>                                     216,947
<TOTAL-LIABILITIES-AND-EQUITY>               2,994,587
<INTEREST-LOAN>                                 89,386
<INTEREST-INVEST>                               23,551
<INTEREST-OTHER>                                   195
<INTEREST-TOTAL>                               113,132
<INTEREST-DEPOSIT>                              41,323
<INTEREST-EXPENSE>                              12,018
<INTEREST-INCOME-NET>                           59,791
<LOAN-LOSSES>                                    3,685
<SECURITIES-GAINS>                               (370)
<EXPENSE-OTHER>                                 49,702
<INCOME-PRETAX>                                 21,980
<INCOME-PRE-EXTRAORDINARY>                      21,980
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    15,246
<EPS-PRIMARY>                                     0.99
<EPS-DILUTED>                                     0.97
<YIELD-ACTUAL>                                    4.42
<LOANS-NON>                                      9,537
<LOANS-PAST>                                     1,416
<LOANS-TROUBLED>                                    38
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                25,721
<CHARGE-OFFS>                                    3,833
<RECOVERIES>                                     2,543
<ALLOWANCE-CLOSE>                               28,116
<ALLOWANCE-DOMESTIC>                            28,116
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission