HYPERION TOTAL RETURN FUND INC
N-30D, 1999-02-01
Previous: CCAIR INC, 8-K, 1999-02-01
Next: OCC CASH RESERVES, N-30D, 1999-02-01




                                       THE
                                 H Y P E R I O N
                             TOTAL RETURN FUND, INC.

                                  Annual Report

                               November 30, 1998





- -------------------------------------------------------------------------------
HYPERION TOTAL RETURN FUND, INC.
Report of the Investment Advisor

- -------------------------------------------------------------------------------
HYPERION TOTAL RETURN FUND, INC.
Report of the Investment Advisor


January 22, 1999

Dear Shareholder:

We  welcome  this  opportunity  to  present  you with the  annual  report of The
Hyperion Total Return Fund, Inc. (the "Fund") for its fiscal year ended November
30, 1998. The Fund's shares are traded on the New York Stock  Exchange  ("NYSE")
under the symbol "HTR".

Description Of The Fund

The Fund is a diversified  closed-end  investment company. The Fund's investment
objective is to provide  shareholders with a high total return,  including short
and  long-term  capital  gains and a high level of current  income,  through the
management  of a portfolio of  securities.  The Fund  pursues this  objective by
investing  and  actively  managing  a  portfolio  consisting  primarily  of U.S.
Treasury,  mortgage-backed  securities,  asset-backed  and high-yield  corporate
securities.

Market Environment

This past year was a very  challenging  period for the markets.  The problems in
the  global  economy  caused  volatility  in both the fixed  income  and  equity
markets.  Prices on U.S. Treasuries  increased,  but other sectors of the market
did not fare as well. Prices on mortgage-backed  securities ("MBS") increased in
general,  but to a lesser amount than  anticipated as prepayment risk increased.
Credit  related  securities  like  corporate  bonds also  lagged,  due to credit
concern and fears of an economic recession.

Two seemingly  contradictory events needed to take place before any semblance of
order could be restored to the  markets.  First,  there had to be a  significant
deleveraging  of  portfolios;  and,  second,  there had to be a  reassertion  of
economic  leadership  on the  part of both  the U.S.  and  foreign  governments.
Surprisingly,  both of these occurred in the fourth quarter. The deleveraging of
portfolios  occurred  as a result  of the  implementation  of  stricter  lending
standards  for  all  types  of  companies  and  portfolios.  This  forced  these
institutions  to sell  securities  into  the  market  and  reduce  market  risk.
Similarly,  the lowering of administered interest rates by both the U.S. Federal
Reserve Bank and its European  counterparts clearly demonstrated a commitment to
maintain the positive forward movement of these respective  economies.  Over the
period, the Federal Funds rate dropped by 75 basis points.

By the end of the year, the fixed income markets  appeared to be more sound. The
"flight-to-quality" subsided, interest rates reversed some of their decline but,
more  importantly,  the performance of corporate bonds and MBS began to recover.
Below is a chart  showing the changes in  interest  rates and yield  spreads for
various sectors of the fixed income market.

HYPERION TOTAL RETURN FUND, INC.
Report of the Investment Advisor


Graph:The graph depicts the differences in yield spreads between the GNMA
current coupon, 10 year Treasury, 2 year Treasury, and AAA Corporates for
the period September 30, 1998 and December 30, 1998.


We  believe  that  the  fixed   income   market  will
reverse  course  in 1999.  We expect  interest  rates
to  increase   slightly  during  the  year.  This  is
primarily due to the  continued  strength of the U.S.
economy.  For the last 18  months,  the U.S.  economy
has  been  an  oasis  of  prosperity  in  the  global
community.  The problems in Asia,  Russia,  and Latin
America  have  failed  to  slow  the  U.S.   economy.
Weakness     in      manufacturing      and     other
export-dependent   companies   has  been   more  than
compensated for in other areas, such as high-technology, 
bio-technology, and Internet-oriented companies.

We target a 5.5% to 6.0% yield  level on 30-year  U.S.  Treasury  Bonds in 1999.
This interest rate  environment  should be favorable for MBS, as higher interest
rates should  reduce  prepayment  risk.  The market  environment  should also be
supportive of credit-related  securities,  as the strength of the economy should
keep credit problems at a minimum.

Portfolio Strategy and Performance

We continue to manage The Hyperion Total Return Fund in a manner consistent with
the long term objective of the portfolio, which is to achieve high overall total
return and a high level of monthly income while  maintaining  the overall credit
quality of the  portfolio.  In order to achieve this  mandate,  the portfolio is
invested in  yield-advantaged  and credit sensitive  sectors in both the MBS and
Corporate high-yield sectors of the market.

The disruptions that occurred in the markets over the last year resulted in some
changes to the portfolio. In general, we have shifted the credit exposure of the
portfolio away from consumer related assets towards real estate  collateral.  We
have reduced our holdings in  asset-backed  securities  ("ABS"),  and  increased
holdings  in  residential  and  commercial  MBS.  This shift was in  response to
persistently  high  delinquency   levels  on  overall  consumer  debt,  and  our
expectations  of  continued  strong  fundamentals  in both  the  commercial  and
residential real estate markets. Our exposure to investment and below investment
grade  residential  and  commercial  MBS  increased  over the period.  To permit
additional  allocation to residential and commercial  MBS, U.S.  Treasuries were
sold.  This allowed the portfolio to benefit from anomalies in the  marketplace,
and to take advantage of the opportunities in the MBS market.


The Fund's  total  return,  based on Net Asset  Value for the fiscal  year ended
November 30, 1998, was 2.78%.  Total investment  return is based upon the change
in Net Asset Value of the Fund's shares and includes  reinvestment of dividends.
The current  monthly  dividend  the Fund pays its  shareholder  is $0.06250  per
share.  The  current  yield of 8.63% on  shares of the Fund is based on the NYSE
closing  price of $8.6875 on November 30, 1998.  This yield was 415 basis points
above the yield of the 5-Year Treasury Note, and was competitive with the yields
of other multi-sector bond funds in its category

As of the end of December,  the Fund, inclusive of leverage, was managed with an
average  duration  (duration  measures a bond portfolio's  price  sensitivity to
interest rate changes) of 5.0 years.

The Fund has continued its share  repurchase  program.  This repurchase  program
allows  the  Fund  to  purchase  and  retire  shares  of the  Fund  in the  open
marketplace.  Such  transactions  are made when the  share  price of the Fund is
significantly  below the Fund's NAV. By  purchasing  the shares at a discount to
the NAV and  retiring  them,  the Trust  recaptures  the  benefit of that spread
(between  share  purchase  price and the NAV)  which is  returned  to all of the
Fund's  remaining  shareholders.  From  December 1, 1997  through and  including
November 30, 1998, the Fund has  repurchased  and retired  772,300  shares,  and
captured  $0.0430 in additional NAV per share, or $1,019,478 in an actual dollar
amount for shareholders.

The chart that  follows  shows the  allocation  of the Fund's  holdings by asset
category on November 30, 1998.


        THE HYPERION TOTAL RETURN FUND, INC.
 PORTFOLIO OF INVESTMENTS AS OF NOVEMBER 30, 1998 *



U.S. Government Agency Collateralized Mortgage Obligations          33.8%
U.S. Treasury Obligations                                            2.9%
Subordinated Collateralized Mortgage Obligations                    25.2%
Collateralized Mortgage Obligations                                  1.2%
Asset-Backed Securities                                             16.0%
U.S. Government Stripped Mortgage-Backed Security                    0.2%
Repurchase Agreement                                                 0.8%
High-Yield Corporate Securities                                      6.3%
U.S. Government Agency Pass-Through Certificates                     0.5%
Commercial Mortgage-Backed Securities                               13.1%

*As a percentage of total investments


Conclusion

The  Fund's  commitment  to  its  shareholders  remains  to  actively  seek  out
investment  opportunities in the market, and act on them in a timely fashion. As
always, we welcome your questions and comments, and encourage you to contact our
Shareholder Services Representatives at 1-800-HYPERION.

We will  continue  to do our best to  manage  the Fund so that it  achieves  its
objectives. We appreciate the opportunity to serve your investment needs.

Sincerely,




CLIFFORD E. LAI
President
The Hyperion Total Return Fund, Inc.
President and Chief Investment Officer,
Hyperion Capital Management, Inc.


ANDREW M. CARTER
Director and Chairman of the Board,
The Hyperion Total Return Fund, Inc.
Chairman and Chief Executive Officer,
Hyperion Capital Management, Inc.


JOHN H. DOLAN
Vice President
The Hyperion Total Return Fund, Inc.
Director,
Hyperion Capital Management, Inc.


<TABLE>
<S>                                                        <C>                <C>            <C>            <C>    

- -------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments                                                                     Principal
November 30, 1998                                           Interest                          Amount                      Value
                                                              Rate             Maturity       (000s)                    (Note 2)
- -------------------------------------------------------------------------------

U.S. GOVERNMENT & AGENCY OBLIGATIONS - 53.8%
U.S. Government Agency Pass-Through Certificates - 0.7%
     Government National Mortgage Association
       (   Cost -        $ 1,689,358      )                 1,689,3588.%0      07/15/27         $ 1,617               $ 1,714,688
                                                                                                            ----------------------

U.S. Government Agency Collateralized Mortgage Obligations - 48.6%
   Federal Home Loan Mortgage Corporation
     Series 1643, Class PH                                           5.75      07/15/23          12,000 @              11,881,320
     Series 1675, Class KC                                           6.50      10/15/10           5,750 @               5,852,457
     Series 1701, Class PH                                           6.50      03/15/09          10,000 @              10,193,246
     Series 1659, Class SD                                           8.50      01/15/09           2,234                 2,289,210
     Series 1565, Class L                                            9.00+     08/15/08           2,066                 2,138,181
     Series 1587, Class SK                                           9.00+     10/15/08           1,857                 1,911,617
     Series 1604, Class MC                                           9.00+     11/15/08           5,557                 5,830,872
     Series 1604, Class SB                                           9.00+     11/15/08           1,084                 1,134,691
     Series 1469, Class I                                            8.89+     03/15/00           2,184                 2,236,501
     Series 1587, Class SF                                           9.29+     05/15/08             928                   967,010
                                                                                                            ----------------------
                                                                                                                       44,435,105
                                                                                                            ----------------------
   Federal National Mortgage Association
     Series 1993-175, Class PT                                       6.00      11/25/07          13,000 @              13,098,670
     Series 1994-42,  Class PG                                       6.00      03/25/23          10,000 @               9,996,600
     Series 1996-21, Class PJ                                        6.00      12/25/10           7,428 @               7,493,186
     Series 1994-27, Class PM                                        6.50      11/25/10           7,760 @               7,892,831
     Series 1997-1, Class B                                          6.50      02/18/04          22,000 @              22,435,096
     Series 1993-170, Class SC                                       9.00+     09/25/08           4,612                 4,726,946
     Series 1993-48, Class C                                         9.50      04/25/08           5,695 @               5,948,475
                                                                                                            ----------------------
                                                                                                                       71,591,804
                                                                                                            ----------------------
Total U.S. Government Agency Collateralized Mortgage Obligations
       (   Cost -       $ 111,637,130     )                 637,130                                                   116,026,909
                                                                                                            ----------------------

U.S. Government Stripped Mortgage-Backed Security - 0.3%
Interest-Only Security:
Vendee Mortgage Trust
     Series 1997-2, IO
       (   Cost -        $ 1,283,907      )                 1,283,9070.+7      06/15/27         310,798                   762,698
                                                                                                            ----------------------

U.S. Treasury Obligations - 4.2%
     U.S. Treasury Notes
       (   Cost -        $ 9,950,131      )                 9,950,1314.75      11/15/08          10,000 @              10,015,630
                                                                                                            ----------------------

Total U.S. Government & Agency Obligations
       (   Cost -       $ 124,560,526     )                 560,526                                                   128,519,925
                                                                                                            ----------------------
</TABLE>

<TABLE>
<S>                                                                 <C>       <C>             <C>          <C>   

- -------------------------------------------------------------------------------

ASSET-BACKED SECURITIES - 22.9%
Access Financial Manufactured Housing Contract Trust
     Series 1995-1, Class B1                                         7.65%+    05/15/21        $ 10,060               $ 9,795,925
                                                                                                            ----------------------

Autobond Receivables Trust
     Series 1996-A, Class B (b)                                     15.00+     01/15/02           1,206 (a)                67,822
     Series 1996-B,  Class B (b)                                    15.00+     04/15/02           1,468 (a)               153,861
                                                                                                            ----------------------
                                                                                                                          221,683
                                                                                                            ----------------------

BHN I Mortgage Fund
     Series 1996-1, Class A2  (d)*                                   7.36      09/25/01              81                    75,883
                                                                                                            ----------------------

Bosque Asset Corporation
     Asset-Backed Notes*                                             7.66+     06/05/02             724 (a)               724,611
                                                                                                            ----------------------

Franchisee Loan Receivable Trust
     Series 1995-B, Class A                                          9.63      01/15/11           4,117 (a)             4,260,820
                                                                                                            ----------------------

GE Capital Mortgage Services, Inc.
     Series 1996-HE3, Class B4 (b) (d)*                              8.25      09/25/26             564                    84,562
     Series 1996-HE3, Class B5 (b) (d)*                              8.25      09/25/26             415                    12,444
                                                                                                            ----------------------
                                                                                                                           97,006
                                                                                                            ----------------------
Global Rated Eligible Assets Trust
     Series 1998-A, Class A1 (b)*                                    7.33      03/15/06           1,734                 1,126,851
                                                                                                            ----------------------

Green Tree Financial Corporation
     Series 1998-8, Class M1                                         6.84      09/01/30          10,000                10,054,688
     Series 1996 CTF Class M                                         7.30      11/15/27           1,500                 1,539,990
                                                                                                            ----------------------
                                                                                                                       11,594,678
                                                                                                            ----------------------

Health & Tennis Master Trust
     Series 1996, Class A1*                                          8.43      08/15/02           2,500 (a)             2,504,050
                                                                                                            ----------------------

Residential Accredit Loans, Inc.
     Series 1998-QS14, Class M1                                      6.75      10/25/28          12,385                12,108,658
                                                                                                            ----------------------

Standard Credit Card Master Trust
     Series 1995-1, Class B                                          8.45      01/07/07           5,600                 6,272,925
                                                                                                            ----------------------

Structured Mortgage Asset Residential Trust
     Series 1997-2, Class A (b)                                      8.24      03/15/06           2,471                 1,606,195
                                                                                                            ----------------------

Westgate Resorts LLC
     Series 1998-A, Class A2*                                        8.26      07/15/13           4,483                 4,393,729
                                                                                                            ----------------------

Total Asset-Backed Securities
       (   Cost -           $ 59,460,385  )                                                                            54,783,014
                                                                                                            ----------------------
</TABLE>


<TABLE>
<S>                                                        <C>                <C>              <C>          <C>    

- ----------------------------------------------------------------------------------------------------------------------------------
COLLATERALIZED  MORTGAGE OBLIGATIONS - 56.9% Collateralized Mortgage Obligations
- - 1.7% Prudential Home Mortgage Securities Co., Inc.
     Series 1993-5, Class A8
       (   Cost -        $ 4,199,371      )                         9.89%+    03/25/00         $ 4,117               $ 4,138,151
                                                                                                            ----------------------

Commercial Mortgage Backed Securities - 18.9%
Asset Securitization Corporation
     Series 1997-D5, Class A1B                                       6.66+    02/14/41          10,000                10,509,000
                                                                                                            ----------------------

Bankers Trust Company Mortgage Investors Trust
     Series 1996-S1, Class E                                        10.25      12/01/06           3,000 (a)             3,044,700
                                                                                                            ----------------------

DLJ Mortgage Acceptance Corporation
     Series 1995-CF2, Class S2, IO*                                  1.64+     12/17/27          48,300 (a)             3,426,281
                                                                                                            ----------------------

Ditech Home Loan Owner Trust
     Series 1998-1, Class M2                                         7.64      06/15/29           5,000                 4,663,282
                                                                                                            ----------------------

FFCA Secured Lending Corporation
     Series 1998-1, Class A 1B*                                      6.73      10/18/25           4,500                 4,652,578
                                                                                                            ----------------------

First Chicago/Lennar Trust I
     Series 1997-CHLI, Class D*                                      8.10+     05/29/08           3,000 (a)             2,765,156
                                                                                                            ----------------------

GS Mortgage Securities Corp. II
     Series 1998-GLII, Class F (d)*                                  7.19+     04/13/31           4,000                 3,055,625
                                                                                                            ----------------------

Mortgage Capital Funding, Inc.
     Series 1996-MC1, Class G (d)*                                   7.15      06/15/06           1,559                 1,421,356
                                                                                                            ----------------------

Nationslink Funding Corporation
     Series 1998-1, Class F (d)*                                     7.05      02/20/08           2,000                 1,743,462
                                                                                                            ----------------------

125 Home Loan Owner Trust
     Series 1998-1, Class M2                                         7.75+     02/15/29           5,000                 4,728,906
                                                                                                            ----------------------

Paine Webber Mortgage Acceptance Corporation
     Series 1995-M2, Class C*                                        6.90      12/01/03           5,000 (a)             5,042,665
                                                                                                            ----------------------

Total Commercial Mortgage Backed Securities
       (   Cost -        $ 46,191,330     )                                                                    45,053,011
                                                                                                            ----------------------

Subordinated Collateralized Mortgage Obligations - 36.3%
Cendant Mortgage Corp.
     Series 1998-9, Class A4 (d)                                     6.50      08/18/28          15,427                15,137,712
                                                                                                            ----------------------
</TABLE>


<TABLE>
<S>                                                                 <C>       <C>              <C>         <C>    

Subordinated Collateralized Mortgage Obligations - (continued)
Chase Mortgage Finance Corporation
     Series 1998-S4, Class M                                         6.75%     08/25/28        $ 11,789              $ 11,511,375
     Series 1994-D, Class B3                                         6.75+     02/25/25             701                   571,447
                                                                                                            ----------------------
                                                                                                                       12,082,822
                                                                                                            ----------------------

Citicorp Mortgage Securities, Incorporated
     Series 1997-2, Class B2                                         7.25      05/25/27           2,003                 1,953,508
     Series 1997-5, Class B2                                         7.25      11/25/27           2,045                 1,985,952
                                                                                                            ----------------------
                                                                                                                        3,939,460
                                                                                                            ----------------------

Independent National Mortgage Corporation
     Series 1994-2, Class B2 (c)                                     6.50      02/25/09             574                   123,471
     Series 1995-V, Class B2                                         7.25      02/25/26           1,381                 1,380,517
     Series 1995-Q, Class B1                                         7.50      11/25/25           2,818                 2,841,869
                                                                                                            ----------------------
                                                                                                            ----------------------
                                                                                                                        4,345,857
                                                                                                            ----------------------

DLJ Mortgage Acceptance Corporation
     Series 1995-T10, Class C (b)*                                  22.80+     09/02/23           1,780 (a)               751,878
                                                                                                            ----------------------

G3 Mortgage Reinsurance Ltd.
     Mortgage  Default Recourse Class A (d)*                         6.04+     05/25/08           2,000                 1,863,750
     Mortgage  Default Recourse Class B (d)*                         6.34+     05/25/08           6,000                 5,617,500
     Mortgage  Default Recourse Class C (d)*                         7.89+     05/25/08           6,500                 5,752,500
     Mortgage  Default Recourse Class E (d)*                        25.00+     05/25/08           3,000                 2,325,000
                                                                                                            ----------------------
                                                                                                            ----------------------
                                                                                                                       15,558,750
                                                                                                            ----------------------

GE Capital Mortgage Services, Inc.
     Series 1994-2, Class B5* (c)                                    6.00+     01/25/09             735 (a)               161,718
     Series 1994-10, Class M                                         6.50      03/25/24           5,659                 5,560,497
     Series 1994-17, Class B3*                                       7.00+     05/25/24           1,927 (a)             1,698,814
     Series 1995-10, Class B3*                                       7.00+     10/25/10             644 (a)               600,017
     Series 1996-3, Class B3*                                        7.00+     03/25/26           1,824 (a)             1,560,444
     Series 1996-9, Class B5* (c)                                    7.50      06/25/26           1,293 (a)               323,170
                                                                                                            ----------------------
                                                                                                                        9,904,660
                                                                                                            ----------------------
Headlands Mortgage Securities, Inc.
     Series 1997-4, Class B4                                         7.25      11/25/27           1,528                 1,170,458
                                                                                                            ----------------------

Paine Webber Mortgage Acceptance Corporation
     Series 1993-9, Class B1                                         7.00      10/25/23           2,952                 1,827,467
                                                                                                            ----------------------

PHH Mortgage Services Corp
     Series 1997-6, Class B3                                         7.40+     11/18/27           1,003                   960,400
                                                                                                            ----------------------

Prudential Home Mortgage Securities Co., Inc.
     Series 1996-5, Class B4*                                        7.25      04/25/26           1,354 (a)               921,224
     Series 1996-5, Class B5* (c)                                    7.25      04/25/26           1,212 (a)               302,942
     Series 1996-5, Class B1                                         7.25      04/25/26           3,384                 3,329,977
                                                                                                            ----------------------
                                                                                                                       4,554,143
                                                                                                            ----------------------
</TABLE>

<TABLE>
<S>                                                                 <C>        <C>             <C>         <C>    
                                                                                                             
                                                                                                                        
                                                                                                            
Subordinated Collateralized Mortgage Obligations - (continued)
Residential Asset Securitization Trust
     Series 1997-A2, Class B1                                        7.75%     04/25/27         $ 2,406               $ 2,429,156
                                                                                                            ----------------------

Residential Funding Mortgage Securities I, Inc.
     Series 1993-S49, Class B2                                       6.00      12/25/08             236                   179,566
     Series 1996-S8, Class B1                                        6.75      03/25/11             506                   449,165
     Series 1996-S5, Class B1                                        6.75      02/25/11             526                   466,864
     Series 1994-S13, Class M 1                                      7.00      05/25/24           3,783                 3,801,915
     Series 1996-S13, Class B3 (c)                                   7.00      05/25/11             350                    60,354
     Series 1996-S13, Class B2                                       7.00      05/25/11             350                   260,644
     Series 1996-S17, Class B2 (c)                                   7.25      07/25/11             274                   207,807
     Series 1996-S17, Class B3                                       7.25      07/25/11             274                    47,274
     Series 1995-S12, Class B2                                       7.25      08/25/10             311                   237,524
     Series 1997-S2, Class M2                                        7.50      01/25/27           1,767                 1,800,120
     Series 1997-S3, Class B2                                        7.50      02/25/27             505                   353,895
     Series 1997-S7, Class B1                                        7.50      05/25/27           1,170                 1,042,296
     Series 1997-S2, Class B2                                        7.50      01/25/27             833                   584,298
     Series 1996-S23, Class B2                                       7.75      11/25/26             508                   355,720
     Series 1996-S23, Class B1                                       7.75      11/25/26             683                   629,047
     Series 1996-S22, Class B1                                       8.00      10/25/26           1,028                   924,568
                                                                                                            ----------------------
                                                                                                                       11,401,057
                                                                                                            ----------------------
Salomon Brothers Mortgage Securities VII
     Series 1997-HUD2, Class B5                                      7.00      07/25/24           4,440                 2,526,094
                                                                                                            ----------------------

Total Subordinated Collateralized Mortgage Obligations
       (   Cost -        $ 88,695,929     )                                                                            86,589,914
                                                                                                            ----------------------

Total Collateralized Mortgage Obligations
       (   Cost -       $ 139,086,630     )                                                                           135,781,076
                                                                                                            ----------------------

- --------------------------------------------------------------------------------

CORPORATE OBLIGATIONS - 9.0%
Aerospace and Defense - 0.2%
     BE Aerospace, Inc.                                              8.00      03/01/08             500                   485,000
                                                                                                            ----------------------

Air Transport - 0.2%
     Atlantic Coast Airlines*                                        8.75      01/01/07             463 (a)               489,812
                                                                                                            ----------------------

Automotive - 0.5%
     Navistar International Corporation                              8.00      02/01/08             500                   502,500
     United Rentals Incorporated*                                    8.80      08/15/08             250                   248,750
     Western Star Trucks Holdings*                                   8.75      05/01/07             500 (a)               470,000
                                                                                                            ----------------------
                                                                                                                        1,221,250
                                                                                                            ----------------------
</TABLE>


<TABLE>
<S>                                                                  <C>      <C>                <C>       <C>   

Corporate Obligations (continued)
Beverage and Tobacco - 0.2%
     Cott Corporation                                                9.38%     07/01/05           $ 500                 $ 500,000
                                                                                                            ----------------------

Building & Development - 0.4%
     American Standard Inc.                                          7.38      02/01/08             500                   500,000
     U S Home Corporation                                            8.25      08/15/04             500                   503,750
                                                                                                            ----------------------
                                                                                                                        1,003,750
                                                                                                            ----------------------

Cable Television - 0.7%
     Century Communications Corportion                               9.50      03/01/05             500                   547,500
     CSC Holdings Inc                                                8.13      08/15/09             500                   519,375
     Rogers Cablesystems, Ltd.                                       9.63      08/01/02             500                   540,000
                                                                                                            ----------------------
                                                                                                                        1,606,875
                                                                                                            ----------------------
Chemicals/Plastics - 0.4%
     Buckeye Cellulose Corporation                                   8.50      12/15/05             500                   520,000
     Envirodyne Industries Incorporated                             12.00      06/15/00              86                    84,280
     ISP Holdings, Inc.                                              9.00      10/15/03             250                   263,750
                                                                                                            ----------------------
                                                                                                                          868,030
                                                                                                            ----------------------
Clothing/Textiles - 0.3%
     Pillowtex Corporation                                           9.00      12/15/07             250                   261,250
     Westpoint Stevens Inc.                                          7.88      06/15/08             500                   515,000
                                                                                                            ----------------------
                                                                                                                          776,250
                                                                                                            ----------------------
Containers-Metal/Glass - 0.1%
     Ball Corporation                                                8.25      08/01/08             250                   261,250
                                                                                                            ----------------------

Ecological Services & Equipment - 0.3%
     American Eco Corp.                                              9.63      05/15/08             500                   325,000
     L.E.S. Inc.*                                                    9.25      06/01/08             250                   255,000
                                                                                                            ----------------------
                                                                                                                          580,000
                                                                                                            ----------------------

Electronics/Electric - 0.4%
     Elgar Holdings, Inc.                                            9.88      02/01/08             250                   213,438
     Mark IV Industries, Inc.                                        7.75      04/01/06             750                   736,020
                                                                                                            ----------------------
                                                                                                                          949,458
                                                                                                            ----------------------
Equipment Leasing - 0.3%
     Coinmach Corporation                                           11.75      11/15/05             250                   270,000
     Rental Services Corp.                                           9.00      05/15/08             500                   497,500
                                                                                                            ----------------------
                                                                                                            ----------------------
                                                                                                                          767,500
                                                                                                            ----------------------
Food Service - 0.4%
     Apple South Inc.                                                9.75      06/01/06             500                   470,000
     Host Marriot Travel Plaza                                       9.50      05/15/05             500                   518,750
                                                                                                            ----------------------
                                                                                                            ----------------------
                                                                                                                          988,750
                                                                                                            ----------------------

Healthcare - 0.2%
     Rural/Metro Corporation                                         7.88      03/15/08             500                   457,500
                                                                                                            ----------------------
                                                                                                            ----------------------

Home Furnishings - 0.3%
     Ekco Group, Inc.                                                9.25      04/01/06             500                   502,500
     Home Products International Inc.                                9.63      05/15/08             250                   242,500
                                                                                                            ----------------------
                                                                                                            ----------------------
                                                                                                                          745,000
                                                                                                            ----------------------
</TABLE>


<TABLE>
<S>                                                                 <C>       <C>                <C>      <C>    

Corporate Obligations (continued)
Hotels/Motels/Inns and Casinos - 0.3%
     HMH Properties Inc.                                             7.88%     08/01/08           $ 500                 $ 491,250
     Prime Hospitality Corporation                                   9.25      01/15/06             250                   260,000
                                                                                                            ----------------------
                                                                                                            ----------------------
                                                                                                                          751,250
                                                                                                            ----------------------
Industrial Equipment - 0.3%
     Columbus McKinnon Corporation                                   8.50      04/01/08             495                   480,150
     Figgie International Incorporated                               9.88      10/01/99             250                   256,250
                                                                                                            ----------------------
                                                                                                            ----------------------
                                                                                                                          736,400
                                                                                                            ----------------------
Insurance - 0.2%
     Americo Life, Inc.                                              9.25      06/01/05             500                   512,500
                                                                                                            ----------------------

Leisure - 0.4%
     Premier Parks Incorporated                                      9.25      04/01/06             500                   525,625
     Speedway MotorSports, Inc.                                      8.50      08/15/07             350                   364,000
                                                                                                            ----------------------
                                                                                                                          889,625
                                                                                                            ----------------------

Medical Equipment - 0.2%
     Prime Medical Services, Inc.                                    8.75      04/01/08             500                   466,250
                                                                                                            ----------------------

Nonferrous Metals/Minerals - 0.3%
     Easco Corporation                                              10.00      03/15/01             250                   252,500
     P & L Coal Holdings Corp.*                                      8.88      05/15/08             500                   513,750
                                                                                                            ----------------------
                                                                                                            ----------------------
                                                                                                                          766,250
                                                                                                            ----------------------
Oil & Gas - 0.2%
     Trico Marine Services, Inc.                                     8.50      08/01/05             500                   455,000
                                                                                                            ----------------------

Publishing - 0.1%
     Sun Media Corp.                                                 9.50      02/15/07             250                   270,000
                                                                                                            ----------------------

Retailers (Other than Food/Drug) - 0.1%
     Specialty Retailers                                             8.50      07/15/05             250                   230,000
                                                                                                            ----------------------

Steel - 0.7%
     Inland Steel Company                                            7.90      01/15/07             500                   485,000
     NS Group Incorporated                                          13.50      07/15/03             500                   535,000
     Ryerson Tull, Inc.                                              9.13      07/15/06             500                   560,780
                                                                                                            ----------------------
                                                                                                                        1,580,780
                                                                                                            ----------------------
Surface Transport - 0.3%
     Allied Holdings Inc.                                            8.63      10/01/07             250 (a)               257,500
     Moran Transportation Company                                   11.75      07/15/04             250                   266,875
     Newport News Shipbuilding, Inc.                                 8.63      12/01/06             250                   264,375
                                                                                                            ----------------------
                                                                                                                          788,750
                                                                                                            ----------------------
Telecommunications/Mobile, Cellular - 0.6%
     Centennial Corporation                                          8.88      11/01/01             500                   527,500
     Price Communications Wireless*                                  9.13      12/15/06             500                   518,750
     Rogers Cantel                                                   9.38      06/01/08             250                   258,750
                                                                                                            ----------------------
                                                                                                                        1,305,000
                                                                                                            ----------------------
</TABLE>


<TABLE>
<S>                                                                 <C>        <C>               <C>       <C>   



Corporate Obligations (continued)
Transportation - 0.2%
     Offshore Logistics Corporation                                  7.88%     01/15/08           $ 500                 $ 475,000
                                                                                                            ----------------------

Utilities - 0.2%
     El Paso Electric Company                                        8.90      02/01/06             500                   559,500
                                                                                                            ----------------------

Total Corporate Obligations
       (   Cost -        $ 21,384,594     )                                                                            21,486,730
                                                                                                            ----------------------

- ----------------------------------------------------------------------------------------------------------------------------------

REPURCHASE AGREEMENT - 1.2%
Dated 11/30/98, with State Street Bank and Trust Company;
     proceeds: $2,937,408; collateralized by $2,240,000
     U.S. Treasury Note, 7.875%,  due 2/15/21, value: $2,986,869 (Note 2)
            ( Cost -     $ 2,937,000     )                           5.00      12/02/98           2,937                 2,937,000
                                                                                                            ----------------------

Total Investments - 143.8%
        (   Cost -      $ 347,429,135     )                                                                           343,507,745
Liabilities in Excess of Other Assets - (43.8%)                                                                      (104,704,402)
                                                                                                            ----------------------

NET ASSETS - 100.0%                                                                                                 $ 238,803,343
                                                                                                            ======================

</TABLE>

- -------------------------------------------------------------------------------

                   @ - Portion of or entire principal amount delivered as 
                       collateral for reverse repurchase agreements. (Note 6)
                   + - Variable Rate Security: Coupon rate is rate in effect at 
                       November 30, 1998
                   * - Security exempt from registration under Rule 144A of the 
                       Securities Act of 1933.  These securities
                        may be resold in transactions  exempt from registration,
                 normally to qualified  institutional  buyers.  
                 (a) - Non-Income Producing security 
                 (b) - Security valued in good faith by or at
                       the  direction  of the Board of  Directors  
                 (c) -  Represents a class of subordinated  mortgage backed  
                        securities  (First Loss Bonds) that are the first
                        to receive the credit losses on the underlying  mortgage
                        pools and will  continue  to receive  the credit  losses
                        until the subordinated class is paid off.
                 (d) - Private Placement
                  IO   - Interest Only  Security--Interest  rate is based on the
                       notional amount of the underlying mortgage pools.
- -----------------
See notes to financial statements.


- -------------------------------------------------------------------------------
                 THE HYPERION TOTAL RETURN FUND, INC.
Statement of Assets and Liabilities
November 30, 1998

- ------------------------------------------------------------------------------
<TABLE>
<S>                                                                      <C>    

Assets:
Investments, at value (cost $347,429,135) (Note 2)                        $           343,507,745
Receivable for investments sold                                                        10,076,994
Interest receivable                                                                     3,736,939
Principal paydowns receivable                                                             789,394
Prepaid expenses                                                                          170,820
                                                                            ----------------------
          Total assets                                                                358,281,892
                                                                            ----------------------

Liabilities:
Reverse repurchase agreements (Note 5)                                                109,037,001
Payable for investments purchased                                                      10,054,688
Interest payable (Note 5)                                                                 169,926
Temporary bank overdraft                                                                  139,547
Accrued expenses and other liabilities                                                     77,387
                                                                            ----------------------
          Total liabilities                                                           119,478,549
                                                                            ----------------------

Net Assets (equivalent to $10.08 per share based on
          23,683,115 shares issued and outstanding)                       $           238,803,343
                                                                            ======================

Composition of Net Assets:
Capital stock, at par value ($.01) (Note 6)                               $               236,831
Additional paid-in capital (Note 6)                                                   266,308,035
Undistributed net investment income                                                       327,085
Accumulated net realized loss                                                         (24,147,218)
Net unrealized depreciation                                                            (3,921,390)
                                                                            ----------------------
Net assets applicable to capital stock outstanding                        $           238,803,343
                                                                            ======================

</TABLE>

See notes to financial statements.






- -------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Statement of Operations
For the Year Ended November 30, 1998

- -------------------------------------------------------------------------------
<TABLE>
<S>                                                                    <C>    

Investment Income (Note 2):
        Interest                                                        $             27,095,427
                                                                           ----------------------

Expenses:
        Investment advisory fee (Note 3)                                               1,642,589
        Administration fee (Note 3)                                                      505,568
        Insurance                                                                        135,980
        Custodian                                                                         69,773
        Transfer agency                                                                   67,173
        Reports to shareholders                                                           92,443
        Accounting and tax services                                                       43,800
        Directors' fees and expenses                                                      47,438
        Registration fees                                                                 32,090
        Legal                                                                             13,119
        Miscellaneous                                                                     10,564
                                                                           ----------------------
                Total operating expenses                                               2,660,537
                    Interest expense (Note 5)                                          6,047,922
                                                                           ----------------------
                Total expenses                                                         8,708,459
                                                                           ----------------------
        Net investment income                                                         18,386,968
                                                                           ----------------------


Realized and Unrealized  Gains  (Losses) on Investment and Futures  Transactions
    (Notes 2 and 4):
Net realized gains (losses) on:
        Investment transactions                                                      (3,888,649)
        Futures transactions                                                             35,863
                                                                          ----------------------
                                                                          ----------------------
                                                                                     (3,852,786)
                                                                          ----------------------

Net change in unrealized appreciation on investments                                (10,890,009)
                                                                          ----------------------
Net realized and unrealized loss on investment transactions                         (14,742,795)
                                                                          ----------------------
Net increase in net assets resulting from operations                    $             3,644,173
                                                                          ======================

See notes to financial statements.
</TABLE>

<TABLE>
<S>                                                                           <C>                        <C>    

- -----------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.                                               For the Year         For the Year
Statements of Changes in Net Assets                                                   Ended                 Ended
                                                                                  November 30, 1998    November 30, 1997

- ------------------------------------------------------------------------------------------------------------------------

Increase in Net Assets Resulting from Operations:
    Net investment income                                                      $       18,386,968   $        19,089,797
    Net realized (loss) gain on investments and futures transactions                   (3,852,786)            2,150,264
    Net change in unrealized appreciation (depreciation) on investments               (10,890,009)            2,075,944
                                                                                 -----------------    ------------------
    Net increase in net assets resulting from operations                                3,644,173            23,316,005
                                                                                 -----------------    ------------------

Dividends to Shareholders (Note 2):
    Net investment income                                                             (18,093,595)          (21,249,957)
                                                                                 -----------------    ------------------

Capital Stock Transactions (Note 6):
     Cost of Fund shares repurchased and retired                                       (7,075,100)           (2,851,597)
                                                                                 -----------------    ------------------

               Total decrease in net assets                                           (21,524,522)             (785,549)

Net Assets:
Beginning of year                                                                     260,327,865           261,113,414
                                                                                 -----------------    ------------------
End of year (including undistributed net investment income of
     $327,085 and $33,712, respectively)                                       $      238,803,343   $       260,327,865
                                                                                 =================    ==================
</TABLE>

See notes to financial statements.





- -------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Statement of Cash Flows
For the Year Ended November 30, 1998

- -------------------------------------------------------------------------------
<TABLE>
<S>                                                                                  <C>    

Increase (Decrease) in Cash:

Cash flows provided by operating activities:
    Interest received (excluding net amortization of $203,674)                        $            27,925,449
    Interest expense paid                                                                          (6,105,827)
    Operating expenses paid                                                                        (2,779,791)
    Purchases and sales of short-term portfolio investments, net                                     (311,138)
    Purchase of long-term portfolio investments                                                  (310,466,573)
    Proceeds from disposition of long-term portfolio investments and
      principal paydowns                                                                          331,399,942
                                                                                        ----------------------
    Net cash provided by operating activities                                                      39,662,062
                                                                                        ----------------------

Cash flows used for financing activities:
    Cash used to repurchase and retire Fund shares                                                 (7,075,100)
    Net cash used for reverse repurchase agreements                                               (13,102,499)
    Cash dividends paid                                                                           (19,624,973)
                                                                                        ----------------------
    Net cash used for financing activities                                                        (39,802,572)
                                                                                        ----------------------

Net decrease in cash                                                                                 (140,510)
Cash at beginning of year                                                                                 963
                                                                                        ----------------------
Temporary bank overdraft at end of year                                               $              (139,547)
                                                                                        ======================

Reconciliation of Net Increase in Net Assets Resulting from
     Operations to Net Cash Provided by Operating Activities:

Net increase in net assets resulting from operations                                  $             3,644,173
                                                                                        ----------------------
    Decrease in investments                                                                        24,964,271
    Decrease in net unrealized appreciation on investments                                         10,890,009
    Decrease in interest receivable                                                                   213,502
    Increase in other assets                                                                       (6,057,795)
    Increase in other liabilities                                                                   6,007,902
                                                                                        ----------------------
            Total adjustments                                                                      36,017,889
                                                                                        ----------------------
Net cash provided by operating activities                                             $            39,662,062
                                                                                        ======================
</TABLE>

See notes to financial statements.



<TABLE>
<S>                                     <C>                   <C>               <C>               <C>              <C>    

- ------------------------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.         For the Year      For the Year      For the Year      For the Year      For the Year
Financial Highlights                            Ended             Ended             Ended             Ended              Ended
                                             November 30,      November 30,      November 30,      November 30,      November 30,
                                                 1998              1997              1996              1995              1994
- ------------------------------------------------------------------------------------------------------------------------------------

Per Share Operating Performance:

Net asset value, beginning of period        $  10.64         $  10.55        $  10.61          $   9.56             $ 10.59
                                             ----------      ------------   ---------------   ---------------      -----------
Net investment income                           0.76             0.77            0.95              0.92                1.07
Net realized and unrealized
    gains (losses) on investment
    and futures transactions                   (0.61)            0.16           (0.11)             1.13               (1.10)
                                             ----------   ------------   ---------------   ---------------         -----------
Net increase (decrease) in net
    asset value resulting from operations       0.15             0.93            0.84              2.05               (0.03)
                                            ----------   ------------   ---------------   ---------------          -----------

Net effect of shares repurchased                0.04             0.02            ----               ----               0.01

Dividends from net investment income           (0.75)           (0.86)          (0.90)            (1.00)              (1.01)
                                            ----------      ------------   ---------------   ---------------       -----------

Net asset value, end of period            $    10.08        $   10.64        $  10.55        $    10.61            $   9.56
                                            ==========      ============   ===============   ===============       ===========

Market price, end of period               $     8.69        $  9.3125        $  9.375        $     9.00            $   8.50
                                            ==========      ============   ===============   ===============       ===========

Total Investment Return +                        1.23%          8.64%            14.97%            17.45%             (7.93)%

Ratios to Average Net Assets/Supplementary 
Data:

Net assets, end of period (000's)         $       238,803 $      260,328  $      261,113    $        263,022  $    237,208
Operating expenses                                   1.05%           1.05%         1.08%             1.07%         1.09%
Interest expense                                     2.39%           2.46%         2.34%             2.24%         1.75%
Total expenses                                       3.44%           3.51%         3.42%             3.31%         2.84%
Net investment income                                7.27%           7.45%         9.26%             9.18%        10.63%
Portfolio turnover rate                                90%            109%          227%              320%          234%

</TABLE>

+   Total  investment  return is computed based upon the New York Stock Exchange
    market  price of the Fund's  shares  and  excludes  the effect of  brokerage
    commissions.

See notes to financial statements.


- -----------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Notes to Financial Statements
November 30, 1998 


- -----------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Notes to Financial Statements
November 30, 1998 
                                                            
1.   The Fund

The Hyperion Total Return Fund, Inc. (the "Fund"),  which was incorporated under
the laws of the State of  Maryland  on May 26,  1989,  is  registered  under the
Investment  Company  Act of 1940 (the "1940 Act") as a  diversified,  closed-end
management investment company.

The Fund's  investment  objective is to provide a high total  return,  including
short and long-term  capital gains and a high level of current  income,  through
the management of a portfolio of securities.  No assurance can be given that the
Fund's investment objective will be achieved.

2.   Significant Accounting Policies

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of revenues  and expenses  during the  reporting  period.
Actual results could differ from those estimates.

Valuation  of  Investments:  Where  market  quotations  are  readily  available,
securities  held by the Fund are valued  based upon the current  bid price.  The
Fund values  mortgage-backed  securities  ("MBS") and other debt  securities for
which  market  quotations  are not  readily  available  at their  fair  value as
determined  in  good  faith,  utilizing  procedures  approved  by the  Board  of
Directors of the Fund, on the basis of  information  provided by dealers in such
securities.  Some of the general  factors which may be considered in determining
fair value include the fundamental  analytic data relating to the investment and
an evaluation of the forces which influence the market in which these securities
are  purchased  and  sold.  Determination  of  fair  value  involves  subjective
judgment, as the actual market value of a particular security can be established
only by negotiations between the parties in a sales transaction. Debt securities
having a  remaining  maturity  of sixty  days or less  when  purchased  and debt
securities  originally  purchased  with  maturities  in excess of sixty days but
which  currently  have  maturities of sixty days or less are valued at amortized
cost.

At November 30, 1998, approximately 34% of the investments in securities held by
the Fund were valued on the basis of bid prices  provided by a principal  market
maker.  These  prices may differ  from the value that would have been used had a
broader market for these securities existed.

The  ability  of  issuers  of debt  securities  held by the  Fund to meet  their
obligations may be affected by economic  developments in a specific  industry or
region.  The values of MBS can be significantly  affected by changes in interest
rates or in the financial condition of an issuer or market.

Options Written or Purchased: The Fund may write or purchase options as a method
of hedging potential  declines in similar underlying  securities.  When the Fund
writes or purchases an option,  an amount equal to the premium  received or paid
by the Fund is recorded as a liability or an asset and is subsequently  adjusted
to the  current  market  value of the  option  written  or  purchased.  Premiums
received or paid from writing or purchasing options which expire unexercised are
treated by the Fund on the  expiration  date as  realized  gains or losses.  The
difference  between the  premium and the amount paid or received on  effecting a
closing purchase or sale transaction,  including brokerage commissions,  also is
treated as a realized gain or loss. If an option is exercised,  the premium paid
or received is added to the  proceeds  from the sale or cost of the  purchase in
determining  whether  the Fund has  realized a gain or a loss on the  investment
transaction.

The  Fund,  as  writer  of an  option,  may have no  control  over  whether  the
underlying  securities  may be sold  (call) or  purchased  (put) and as a result
bears the  market  risk of an  unfavorable  change in the price of the  security
underlying the written option.

The Fund purchases or writes options to hedge against  adverse market  movements
or fluctuations in value caused by changes in interest rates. The Fund bears the
risk in  purchasing an option,  to the extent of the premium paid,  that it will
expire without being


2.    Significant Accounting Policies (continued)

exercised. If this occurs, the option expires worthless and the premium paid for
the option is recognized as a realized  loss. The risk  associated  with writing
call  options is that the Fund may forego  the  opportunity  for a profit if the
market value of the underlying  position  increases and the option is exercised.
The Fund will only write call options on positions  held in its  portfolio.  The
risk in  writing a put  option  is that the Fund may incur a loss if the  market
value of the  underlying  position  decreases  and the option is  exercised.  In
addition,  the Fund  bears  the risk of not being  able to enter  into a closing
transaction for written options as a result of an illiquid market.

Financial  Futures  Contracts:  A futures  contract is an agreement  between two
parties to buy and sell a financial instrument for a set price on a future date.
Initial margin deposits are made upon entering into futures contracts and can be
either  cash or  securities.  During the period the  futures  contract  is open,
changes in the value of the  contract  are  recognized  as  unrealized  gains or
losses by  "marking-to-market"  on a daily basis to reflect the market  value of
the contract at the end of each day's  trading.  Variation  margin  payments are
made or  received,  depending  upon  whether  unrealized  gains  or  losses  are
incurred.  When the contract is closed, the Fund records a realized gain or loss
equal to the  difference  between  the  proceeds  from (or cost of) the  closing
transaction and the Fund's basis in the contract.

The Fund invests in financial futures contracts to hedge against fluctuations in
the  value of  portfolio  securities  caused by  changes  in  prevailing  market
interest  rates.  Should  interest  rates  move  unexpectedly,  the Fund may not
achieve the  anticipated  benefits of the  financial  futures  contracts and may
realize a loss. The use of futures  transactions  involves the risk of imperfect
correlation in movements in the price of futures  contracts,  interest rates and
the  underlying  hedged  assets.  The Fund is at risk that it may not be able to
close out a transaction because of an illiquid secondary market.

Securities  Transactions  and Investment  Income:  Securities  transactions  are
recorded  on  the  trade  date.   Realized  gains  and  losses  from  securities
transactions  are calculated on the identified  cost basis.  Interest  income is
recorded on the accrual basis.  Discounts and premiums on certain securities are
accreted and amortized using the effective yield to maturity method.

Taxes:  It is the Fund's  intention to continue to meet the  requirements of the
Internal  Revenue Code  applicable  to  regulated  investment  companies  and to
distribute  substantially  all  of  its  taxable  income  to  its  shareholders.
Therefore, no federal income or excise tax provision is required.

Dividends and  Distributions:  The Fund declares and pays dividends monthly from
net  investment  income.  Distributions  of realized  capital gains in excess of
capital loss  carryforwards  are  distributed at least  annually.  Dividends and
distributions  are  recorded  on  the  ex-dividend  date.   Dividends  from  net
investment  income  and  distributions   from  realized  gains  from  investment
transactions  have  been  determined  in  accordance  with  Federal  income  tax
regulations  and may  differ  from net  investment  income  and  realized  gains
recorded by the Fund for financial reporting purposes. These differences,  which
could be temporary or permanent  in nature,  may result in  reclassification  of
distributions; however, net investment income, net realized gains and net assets
are not affected.

Cash Flow Information:  The Fund invests in securities and distributes dividends
and distributions  which are paid in cash or are reinvested at the discretion of
shareholders.  These  activities are reported in the Statement of Changes in Net
Assets.  Additional  information on cash receipts and cash payments is presented
in the Statement of Cash Flows. Cash, as used in the Statement of Cash Flows, is
the amount reported as "Temporary bank overdraft" in the Statement of Assets and
Liabilities, and does not include short-term investments.

Accounting  practices  that do not affect  reporting  activities on a cash basis
include  carrying  investments  at value and accreting  discounts and amortizing
premiums on debt obligations.


2.    Significant Accounting Policies (continued)

Repurchase Agreements: The Fund, through its custodian, receives delivery of the
underlying  collateral,  the market  value of which at the time of  purchase  is
required  to be in an  amount  at least  equal to the  resale  price,  including
accrued  interest.   Hyperion  Capital  Management,   Inc.  (the  "Advisor")  is
responsible for  determining  that the value of these  underlying  securities is
sufficient at all times.  If the seller defaults and the value of the collateral
declines or if bankruptcy proceedings commence with respect to the seller of the
security, realization of the collateral by the Fund may be delayed or limited.

3.    Investment  Advisory  Agreements and Affiliated
     Transactions

The Fund has entered into an Investment Advisory Agreement with the Advisor. The
Advisor is responsible  for the management of the Fund's  portfolio and provides
the  necessary  personnel,  facilities,  equipment  and certain  other  services
necessary to the  operations  of the Fund.  For such  services,  the Fund pays a
monthly fee at an annual rate of 0.65% of the Fund's  average weekly net assets.
During the year ended  November 30, 1998,  the Advisor  received  $1,642,589  in
investment advisory fees.

The Advisor has entered into a Sub-Advisory Agreement with Pacholder Associates,
Inc. ("Pacholder").  Under the terms of the agreement, Pacholder is to assist in
managing the Fund's  investments  in High Yield  Securities  and to provide such
investment  research  and  advice  regarding  High  Yield  Securities  as may be
necessary for the operation of the Fund.  For such  services,  the Advisor pays,
out of its advisory fee, a monthly fee at an annual rate of 0.35% of the portion
of the  Fund's  average  weekly  net  assets  that is  invested  in  High  Yield
Securities.

The Fund has entered into an  Administration  Agreement  with  Hyperion  Capital
Management,  Inc. (the  "Administrator").  The  Administrator has entered into a
sub-administration   agreement  with  Investors  Capital  Services,   Inc.  (the
"Sub-Administrator").    The   Administrator   and   Sub-Adminstrator    perform
administrative  services  necessary  for the  operation  of the Fund,  including
maintaining  certain  books and  records of the Fund and  preparing  reports and
other  documents  required  by federal,  state,  and other  applicable  laws and
regulations,  and providing the Fund with administrative office facilities.  For
these  services,  the Fund pays to the  Administrator a monthly fee at an annual
rate of 0.20% of the Fund's  average  weekly net  assets.  During the year ended
November 30, 1998, the Administrator  received $505,568 in Administration  fees.
The Administrator is responsible for any fees due the Sub-Administrator.

Certain  officers and/or  directors of the Fund are officers and/or directors of
the Advisor, Administrator and Sub-Administrator.

4.   Purchases and Sales of Investments

Purchases  and  sales of  investments,  excluding  short-term  securities,  U.S.
Government  securities  and reverse  repurchase  agreements,  for the year ended
November 30, 1998, were $172,844,143 and $140,563,730,  respectively.  Purchases
and sales of U.S.  Government  securities,  for the year ended November 30, 1998
were $143,870,102 and $187,134,519, respectively. For purposes of this footnote,
U.S. Government  securities include securities issued by the U.S. Treasury,  the
Federal  Home  Loan  Mortgage   Corporation,   the  Federal  National   Mortgage
Association,  the Government National Mortgage Association and the United States
Department of Veterans Affairs.

The federal income tax basis of the Fund's  investments at November 30, 1998 was
$347,429,135 which was the same for financial  reporting and,  accordingly,  net
unrealized  depreciation  for federal income tax purposes was $3,921,390  (gross
unrealized   appreciation  --  $8,636,062;   gross  unrealized  depreciation  --
$12,557,452).  At tax year end November  30,  1998,  the Fund had a capital loss
carryforward of  $24,139,129,  of which  $2,440,085,  $17,837,901 and $3,861,143
expire in 2000,  2002 and 2006,  respectively,  available  to offset  any future
capital gains.

5.   Borrowings

The Fund may enter into reverse repurchase agreements with the same parties with
whom  it may  enter  into  repurchase  agreements.  Under a  reverse  repurchase
agreement, the Fund sells securities and agrees to repurchase them at a mutually
agreed upon date and price.  Under the 1940 Act, reverse  repurchase  agreements
will be  regarded  as a form of  borrowing  by the Fund  unless,  at the time it
enters into a reverse  repurchase  agreement,  it  establishes  and  maintains a
segregated account with its custodian  containing  securities from its portfolio
having a value not less than the repurchase price (including  accrued interest).
The Fund has  established and maintained such an account for each of its reverse
repurchase  agreements.  Reverse repurchase agreements involve the risk that the
market value of the securities  retained in lieu of sale by the Fund may decline
below  the  price of the  securities  the Fund  has  sold  but is  obligated  to
repurchase.  In the  event the buyer of  securities  under a reverse  repurchase
agreement files for bankruptcy or becomes  insolvent,  such buyer or its trustee
or receiver may receive an extension of time to determine whether to enforce the
Fund's  obligation  to  repurchase  the  securities,  and the  Fund's use of the
proceeds of the reverse  repurchase  agreement  may  effectively  be  restricted
pending such decision.

At November 30, 1998, the Fund had the following reverse  repurchase  agreements
outstanding:

                                                      Maturity in
                                                    Zero to 30 Days
Maturity Amount, Including Interest Payable        $    109,344,568
Market Value of Assets Sold
   Under Agreements..............                  $    116,091,552
Weighted Average Interest Rate
                                                              4.94%
- ------------------------------------------------- --------------------

The average daily balance of reverse  repurchase  agreements  outstanding during
the year ended November 30, 1998, was  approximately  $107,870,636 at a weighted
average  interest  rate of  5.61%.  The  maximum  amount of  reverse  repurchase
agreements outstanding at any time during the year was $97,782,471,  as of March
18, 1998, which was 27.41% of total assets.

6.   Capital Stock

There are 50 million shares of $0.01 par value common stock  authorized.  Of the
23,683,115  shares  outstanding  at November 30, 1998,  the Advisor  owned 8,334
shares.

 The Fund is continuing its stock repurchase program, whereby an amount of up to
15% of the original  outstanding  common  stock,  or  approximately  3.7 million
shares,  are  authorized for  repurchase.  The purchase price may not exceed the
then-current net asset value.

As of November 30, 1998, 1,295,200 shares have been repurchased pursuant to this
program at a cost of $11,765,660  and at an average  discount of 12.86% from its
net asset value. For the year ended November 30, 1998,  772,300 shares have been
repurchased  at a cost of $7,075,100  and at an average  discount of 12.90% from
its net asset value.  For the year ended November 30, 1997,  306,200 shares have
been  repurchased at a cost of $2,851,597  and at an average  discount of 11.65%
from its net asset value. All shares repurchased have been retired.

7.   Financial Instruments

The Fund regularly trades in financial  instruments with off-balance  sheet risk
in the normal course of its investing  activities to assist in managing exposure
to various market risks. These financial instruments include written options and
futures  contracts  and may involve,  to a varying  degree,  elements of risk in
excess of the amounts recognized for financial statement purposes.  The notional
or contractual  amounts of these  instruments  represent the investment the Fund
has in  particular  classes of financial  instruments  and does not  necessarily
represent the amounts  potentially subject to risk. The measurement of the risks
associated  with these  instruments  is  meaningful  only when all  related  and
offsetting  transactions  are  considered.  During  the  period,  the  fund  had
segregated  sufficient  cash and/or  securities to cover any  commitments  under
these contracts.

7.   Financial Instruments 

There were no open futures contracts at November 30, 1998.

There was no written option activity for the year ended November 30, 1998.

8.   Subsequent Events

The Fund's Board of Directors declared the following regular monthly dividend:

Dividend        Record      Payable
Per Share       ----------  Date
                Date
$0.0625         12/21/98    12/31/98


- -------------------------------------------------------------------------------

HYPERION TOTAL RETURN FUND, INC.
Report of Independent Accountants
- -------------------------------------------------------------------------------


                                                             

To the Board of Directors and Shareholders of
The Hyperion Total Return Fund, Inc.:

In our opinion, the accompanying statement of assets and liabilities,  including
the portfolio of investments,  and the related statements of operations, of cash
flows and of changes in net assets and the financial  highlights present fairly,
in all material  respects,  the financial  position of The Hyperion Total Return
Fund,  Inc. (the "Fund") at November 30, 1998 and the results of its operations,
its cash flows,  the changes in its net assets and the financial  highlights for
the  year  then  ended,  in  conformity  with  generally   accepted   accounting
principles.  These  financial  statements  and financial  highlights  (hereafter
referred to as  "financial  statements")  are the  responsibility  of the Fund's
management;  our  responsibility  is to express  an  opinion on these  financial
statements  based on our  audit.  We  conducted  our  audit  of these  financial
statements  in accordance  with  generally  accepted  auditing  standards  which
require that we plan and perform the audit to obtain reasonable  assurance about
whether the financial  statements  are free of material  misstatement.  An audit
includes  examining,  on a test  basis,  evidence  supporting  the  amounts  and
disclosures in the financial  statements,  assessing the  accounting  principles
used and  significant  estimates made by management,  and evaluating the overall
financial  statement  presentation.  We believe that our audit,  which  included
confirmation  of  investments  at November 30, 1998 by  correspondence  with the
custodian  and brokers,  provides a reasonable  basis for the opinion  expressed
above.

The  statement of changes in net assets of the Fund for the year ended  November
30,  1997 and the  financial  highlights  for the four years in the period  then
ended were audited by other  independent  accountants whose report dated January
9, 1998 expressed an unqualified opinion on those statements.


PricewaterhouseCoopers LLP
1177 Avenue of the Americas
New York, New York  10036

January 22, 1999

- -----------------------------------------------------

             TAX INFORMATION (unaudited)

- -----------------------------------------------------

The Fund is required by  Subchapter M of the Internal  Revenue Code of 1986,  as
amended,  to advise you within 60 days of the Fund's  fiscal year end  (November
30, 1998) as to the federal tax status of distributions received by shareholders
during such fiscal year. Accordingly, we are advising you that all distributions
paid  during the fiscal year were  derived  from net  investment  income and are
taxable as  ordinary  income.  In  addition,  9.48% of the Fund's  distributions
during the fiscal year ended  November  30, 1998 were earned from U.S.  Treasury
obligations. None of the Fund's distributions qualify for the dividends received
deduction available to corporate shareholders.

Because the Fund's fiscal year is not the calendar  year,  another  notification
will be sent with respect to calendar 1998. The second notification,  which will
reflect the amount to be used by calendar year taxpayers on their federal, state
and local income tax returns, will be made in conjunction with Form 1099-DIV and
will be mailed in January  1999.  Shareholders  are advised to consult their own
tax advisors  with respect to the tax  consequences  of their  investment in the
Fund.



                           PROXY RESULTS (unaudited)

- -------------------------------------------------------------------------------

The Hyperion  Total Return  Fund,  Inc.  shareholders
voted on the  following  proposals at a  shareholders
meeting on April 21, 1998.  The  description  of each
proposal and number of shares voted are as follows:

- ---------------------------------------------------- --------------------------
<TABLE>
<S>                                                  <C>                                     <C>              <C>   

                                                                                               Shares Voted      Shares Voted
                                                                                                    For        Without Authority
- ---------------------------------------------------- ---------------------------------------- ---------------- ------------------

1.   To elect the Fund's Board of Directors:         Rodman L. Drake                             19,407,837             477,405
                                                     Harry E. Petersen, Jr                       14,402,286             482,956

- ---------------------------------------------------- ---------------------------------------- ---------------- ------------------

</TABLE>


- -------------------------------------------------------------------------------

                        YEAR 2000 CHALLENGE (unaudited)

- -------------------------------------------------------------------------------


The Fund could be  adversely  affected if computers  used by the Fund's  service
providers do not properly process  information  dated January 1, 2000 and after.
The Fund's  service  providers  are taking steps to address Year 2000 risks with
respect to computer  systems on which the Fund depends.  At this time,  however,
there can be no  assurance  that  these  steps will be  sufficient  to avoid any
adverse impact on the Fund.



- --------------------------------------------------------------------------------

                     CHANGE IN ACCOUNTANTS (unaudited)

- -------------------------------------------------------------------------------

In 1998, the Fund  determined to change  accountants  from Deloitte & Touche LLP
("D&T") to  PricewaterhouseCoopers  LLP ("PwC").  D&T's report on the  financial
statements  for the Fund's  fiscal year ended  November  30, 1997  contained  no
adverse opinion or disclaimer of opinion and was not qualified or modified as to
uncertainty,  audit  scope or  accounting  principles.  The  decision  to change
accountants was determined by the Board of Directors of the Fund.  There were no
disagreements  with D&T on any matter of  accounting  principles  or  practices,
financial  statement  disclosures,  auditing scope or procedure,  which,  if not
resolved to the  satisfaction of D&T, would have caused D&T to make reference to
the matter in their reports.

In 1998, the Fund engaged PwC as its independent accountants to audit the Fund's
financial statements. Prior to engaging PwC, the Fund (or someone on its behalf)
did  not  consult  PwC  regarding  either  (i)  the  application  of  accounting
principles to a specified  transaction,  either  contemplated or proposed or the
type of audit opinion that might be rendered on the Fund's financial statements;
or (ii) any matter that was either the subject of a disagreement with its former
accountant or a reportable event.





  DIVIDEND REINVESTMENT PLAN

- -------------------------------

A Dividend  Reinvestment  Plan (the "Plan") is available to  shareholders of the
Fund pursuant to which they may elect to have all distributions of dividends and
capital  gains  automatically  reinvested by State Street Bank and Trust Company
(the  "Plan  Agent")  in  additional  Fund  shares.   Shareholders  who  do  not
participate  in the Plan will  receive all  distributions  in cash paid by check
mailed  directly  to the  shareholder  of record  (or if the  shares are held in
street or other nominee name, then to the nominee) by the Fund's  Custodian,  as
Dividend Disbursing Agent.

The Plan Agent serves as agent for the shareholders in  administering  the Plan.
After  the Fund  declares  a  dividend  or  determines  to make a  capital  gain
distribution,  payable in cash,  if (1) the market price is lower than net asset
value,  the  participants in the Plan will receive the equivalent in Fund shares
valued at the market price determined as of the time of purchase (generally, the
payment date of the dividend or distribution); or if (2) the market price of the
shares  on the  payment  date of the  dividend  or  distribution  is equal to or
exceeds  their net asset value,  participants  will be issued Fund shares at the
higher of net asset value or 95% of the market  price.  This  discount  reflects
savings in underwriting and other costs that the Fund otherwise will be required
to incur to raise  additional  capital.  If net asset  value  exceeds the market
price of the Fund shares on the payment date or the Fund  declares a dividend or
other  distribution  payable  only in cash  (i.e.,  if the  Board  of  Directors
precludes reinvestment in Fund shares for that purpose), the Plan Agent will, as
agent for the  participants,  receive  the cash  payment  and use it to buy Fund
shares in the open market, on the New York Stock Exchange or elsewhere,  for the
participants'  accounts.  If, before the Plan Agent has completed its purchases,
the market price exceeds the net asset value of the Fund's  shares,  the average
per share  purchase  price paid by the Plan Agent may exceed the net asset value
of the Fund's shares,  resulting in the  acquisition of fewer shares than if the
dividend or  distribution  had been paid in shares issued by the Fund.  The Fund
will not issue shares under the Plan below net asset value.

Participants  in the Plan may withdraw from the Plan upon written  notice to the
Plan Agent.  When a participant  withdraws from the Plan or upon  termination of
the Plan by the Fund,  certificates  for  whole  shares  credited  to his or her
account  under the Plan will be issued and a cash  payment  will be made for any
fraction of a share credited to such account.

There is no charge to  participants  for  reinvesting  dividends or capital gain
distributions, except for certain brokerage commissions, as described below. The
Plan Agent's fees for handling the  reinvestment of dividends and  distributions
are paid by the Fund. There are no brokerage commissions charged with respect to
shares issued directly by the Fund.  However,  each  participant  will pay a pro
rata share of brokerage  commissions  incurred  with respect to the Plan Agent's
open market  purchases in  connection  with the  reinvestment  of dividends  and
distributions.

The  automatic  reinvestment  of dividends  and  distributions  will not relieve
participants  of any federal income tax that may be payable on such dividends or
distributions.

A brochure  describing the Plan is available  from the Plan Agent,  State Street
Bank and Trust Company, by calling
1-800-426-5523.

If you wish to  participate  in the Plan and your  shares are held in your name,
you may simply  complete and mail the enrollment  form in the brochure.  If your
shares are held in the name of your brokerage firm,  bank or other nominee,  you
should ask them  whether or how you can  participate  in the Plan.  Shareholders
whose shares are held in the name of a brokerage firm, bank or other nominee and
are  participating in the Plan may not be able to continue  participating in the
Plan if they transfer their shares to a different  brokerage firm, bank or other
nominee,  since such  shareholders  may  participate  only if  permitted  by the
brokerage firm, bank or other nominee to which their shares are transferred.





















- -------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Selected Quarterly Financial Data
(unaudited)

- -------------------------------------------------------------------------------


<TABLE>
<S>                 <C>              <C>    <C>        <C>       <C>       <C>       <C>       <C>          <C>

                                Per Share
                     --------------------------------------
                       Net    Realized  Unrealized
                     Investment Gain      Gain   Dividend/                  Market Price              NAV  Volume
                                                              ---------------------   ------------------
Quarter Ended         Income   (Loss)    (Loss)  Distribution     High          Low     High     Low      (000's)
- -------------------------------------------------------------------------------------------------------------------
February 28, 1991          $0.29     $0.01    $0.12    $(0.30)  $11         $9 5/8         $10.91   $10.70   3,040
May 31, 1991                0.32      0.02     0.16     (0.30)   11 1/4     10 1/8          11.12    10.86   4,287
August 31, 1991             0.30     (0.06)    0.26     (0.30)   11 5/8     10 3/4          11.32    11.06   2,469
November 30, 1991           0.33     (0.18)    0.28     (0.20)   12         11 3/8          11.50    11.29   2,674
February 29, 1992           0.30      0.34     0.59     (0.34)   12         11              11.46    10.94   4,012
May 31, 1992                0.30     (0.35)    0.15     (0.30)   12 1/4     11 1/8          11.07    10.86   2,843
August 31, 1992             0.30     (0.19)    0.29     (0.30)   12 1/8     11 1/8          11.12    10.91   3,539
November 30, 1992           0.29     (0.27)    0.03     (0.29)   11 7/8     11 3/8          11.15    10.76   2,120
February 28, 1993           0.28     (0.11)    0.03     (0.29)   12         11              10.89    10.77   2,104
May 31, 1993                0.28      0.08    (0.19)    (0.38)   12         10 3/4          10.69    10.56   2,349
August 31, 1993             0.25      0.07     0.16     (0.28)   11 7/8     10 1/2          10.86    10.62   4,997
November 30, 1993           0.26     (0.08)   (0.17)    (0.19)   11          9 7/8          10.81    10.60   3,673
February 28, 1994           0.26     (0.23)    0.14     (0.35)   10 7/8     10              10.66    10.48   2,591
May 31, 1994                0.29     (0.22)   (0.35)    (0.26)   10 5/8      9              10.36     9.85   1,898
August 31, 1994             0.29     (0.09)    0.03     (0.24)    9 1/4      8 1/2           9.98     9.87   2,249
November 30, 1994           0.23     (0.09)   (0.29)    (0.16)    8 7/8      7 5/8           9.81     9.53   2,879
February 28, 1995           0.23     (0.16)    0.42     (0.35)    8 7/8      8               9.70     9.40   2,405
May 31, 1995                0.23      0.18     0.37     (0.22)    9          8 1/2          10.18     9.69   1,565
August 31, 1995             0.23      0.18    (0.22)    (0.22)    9  3/8     8 3/8          10.37    10.04   2,129
November 30, 1995           0.23      0.21     0.15     (0.21)    9 1/8      8 5/8          10.61    10.23   1,698
February 28, 1996           0.25      0.17    (0.38)    (0.24)    9 5/8      9              10.78    10.41   2,217
May 31, 1996                0.25     (0.09)   (0.40)    (0.21)    9 1/4      8 3/8          10.45     9.99   2,068
August 31,1996              0.23     (0.12)    0.10     (0.23)    9 1/4      8 1/4          10.26     9.83   2,190
November 30, 1996           0.22      0.08     0.52     (0.22)    9 1/2      8 7/8          10.55    10.01   1,334
February 28, 1997           0.18      0.09    (0.27)    (0.23)    9 5/8      9 1/8          10.52    10.25   1,664
May 31, 1997                0.20      0.02    (0.11)    (0.22)    9 1/4      9 5/8          10.31    10.03   1,819
August 31,1997              0.18      0.07     0.19     (0.21)    9 15/16    9 1/2          10.60    10.25   1,922
November 30, 1997           0.21     (0.10)    0.27     (0.20)    9 3/4      9 3/16         10.72    10.41   3,292
February 28, 1998           0.20     (0.08)   (0.06)    (0.19)    9 5/8      9 3/8          10.80    10.52   2,650
May 31, 1998                0.19      0.02    (0.04)    (0.19)    9 7/16     8 13/16        10.53    10.41   1,815
August 31, 1998             0.18      0.03    (0.06)    (0.18)    9 1/8      8 3/4          10.55    10.43   1,809
November 30, 1998           0.19     (0.11)   (0.29)    (0.19)    9 1/8      8 11/16        10.55    10.00   1,468
                     ----------------------------------------------------------------------------------------------

</TABLE>

INVESTMENT ADVISOR AND ADMINISTRATOR          TRANSFER AGENT

HYPERION CAPITAL MANAGEMENT, INC.             BOSTON EQUISERVE L.P.
One Liberty Plaza                             Investor Relations Department
165 Broadway, 36th Floor                      P.O. Box 8200
New York, New York 10006-1404                 Boston, Massachusetts  02266-8200
For General Information about the Fund:       For Shareholder Services:
(800) HYPERION                                (800) 426-5523

SUB-ADVISOR                                   INDEPENDENT ACCOUNTANTS

PACHOLDER ASSOCIATES, INC.                    PRICEWATERHOUSECOOPERS  LLP
Towers of Kenwood                             1177 Avenue of the Americas
8044 Montgomery Road                          New York, New York  10036
Suite 382
Cincinnati, Ohio  45236                       LEGAL COUNSEL

CUSTODIAN                                     SULLIVAN & WORCESTER LLP
                                              1025 Connecticut Avenue, N.W.
STATE STREET BANK AND TRUST COMPANY           Washington, D.C. 20036
225 Franklin Street
Boston, Massachusetts 02116


Notice  is hereby  given in  accordance  with  Section  23(c) of the  Investment
Company  Act of 1940  that  periodically  the Fund may  purchase  its  shares of
beneficial interest in the open market at prevailing market prices.


- -------------------------------------------------------------------------------
Officers & Directors
- -------------------------------------------------------------------------------

Andrew M. Carter
Chairman

Lewis S. Ranieri
Director

Robert F. Birch
Director

Rodman L. Drake*
Director

Garth Marston
Director Emeritus

Leo M. Walsh, Jr.*
Director

Harry E. Petersen, Jr.*
Director

Kenneth C. Weiss
Director

Patricia A. Sloan
Director & Secretary

Clifford E. Lai
President

John H. Dolan
Vice President

Patricia A. Botta
Vice President

Thomas F. Doodian
Treasurer

* Audit Committee Members


This Report is for shareholder  information.  This is not a prospectus  intended
for use in the purchase or sale of Fund shares.
                     
                     The Hyperion Total Return Fund, Inc.
                                 One Liberty Plaza
                          165 Broadway, 36th Floor
                         New York, NY  10006-1404


<TABLE> <S> <C>


<ARTICLE> 6
<CIK> 0000851169
<NAME> HYPERION TOTAL RETURN FUND, INC.
<SERIES>
   <NUMBER> 0
   <NAME> HYPERION TOTAL RETURN FUND, INC.
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          NOV-30-1998
<PERIOD-START>                             DEC-01-1997
<PERIOD-END>                               NOV-30-1998
<INVESTMENTS-AT-COST>                           347429
<INVESTMENTS-AT-VALUE>                          343508
<RECEIVABLES>                                    14603
<ASSETS-OTHER>                                     171
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  358282
<PAYABLE-FOR-SECURITIES>                         10055
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                       109424
<TOTAL-LIABILITIES>                             119479
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        266544
<SHARES-COMMON-STOCK>                            23683
<SHARES-COMMON-PRIOR>                            24456
<ACCUMULATED-NII-CURRENT>                          327
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (24147)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        (3921)
<NET-ASSETS>                                    238803
<DIVIDEND-INCOME>                                    0
<INTEREST-INCOME>                                27095
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    8708
<NET-INVESTMENT-INCOME>                          18387
<REALIZED-GAINS-CURRENT>                        (3853)
<APPREC-INCREASE-CURRENT>                      (10890)
<NET-CHANGE-FROM-OPS>                             3644
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                        18094
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        773
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         (21525)
<ACCUMULATED-NII-PRIOR>                             34
<ACCUMULATED-GAINS-PRIOR>                      (20294)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             1643
<INTEREST-EXPENSE>                                6048
<GROSS-EXPENSE>                                   8708
<AVERAGE-NET-ASSETS>                            252784
<PER-SHARE-NAV-BEGIN>                            10.64
<PER-SHARE-NII>                                   0.76
<PER-SHARE-GAIN-APPREC>                         (0.57)
<PER-SHARE-DIVIDEND>                            (0.75)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                              10.08
<EXPENSE-RATIO>                                   1.05
<AVG-DEBT-OUTSTANDING>                          107871
<AVG-DEBT-PER-SHARE>                              4.47
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission