HYPERION TOTAL RETURN FUND INC
N-30D, 2000-02-02
Previous: HYPERION TOTAL RETURN FUND INC, NSAR-B/A, 2000-02-02
Next: MFS CHARTER INCOME TRUST, N-23C-1, 2000-02-02





                                      THE
                                H Y P E R I O N
                            TOTAL RETURN FUND, INC.

                                 Annual Report

                               November 30, 1999


- ---------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Report of the Investment Advisor

- ---------------------------------------------------------------------------


                                                            January 21, 2000

Dear Shareholder:

We welcome this  opportunity  to provide you with the annual  report of The
Hyperion  Total  Return Fund,  Inc.  (the "Fund") for its fiscal year ended
November  30,  1999.  The  Fund's  shares  are traded on the New York Stock
Exchange ("NYSE") under the symbol "HTR".

Description of the Fund

The  Fund  is a  diversified  closed-end  investment  company.  The  Fund's
investment  objective is to provide  shareholders with a high total return,
including  short-term  and  long-term  capital  gains  and a high  level of
current income  through the  management of a portfolio of  securities.  The
Fund  pursues  this   objective  by  investing  and  actively   managing  a
portfolio  consisting  primarily of U.S.  Government Agency  Collateralized
Mortgage   Obligations   ("CMOs"),   Subordinated   CMOs,   mortgage-backed
securities   ("MBS"),   asset-backed   securities  ("ABS")  and  high-yield
corporate securities.

Market Environment

Interest  rates  rose  significantly  throughout  1999,  spurred  by  three
separate  quarter-point  tightenings  by the Federal  Reserve,  exceptional
U.S.  economic  strength  and a powerful  bull  market in stocks.  From May
31, 1999 to November 30, 1999,  the yield on the 2-year U.S.  Treasury Note
increased  from  5.40% to 6.01%,  the yield on the  10-year  U.S.  Treasury
Note rose from 5.62% to 6.19%,  and the Federal  Reserve's  target  Federal
Funds  rate  rose from  4.75% to 5.50%.  In  single-family  mortgages,  the
Federal Home Loan Mortgage  Corporation  ("FHLMC") average 30-year mortgage
rate rose from 7.23% to 7.75%.

Over the short term,  the  environment  for fixed  income  securities  will
continue  to be  challenging.  Consumer  spending  and  confidence  are up,
stock  prices  continue to rise,  and labor  markets are tight.  We believe
that the Federal  Reserve  will tighten at least twice more in the next six
months,  and will  continue  to do so until both  price  gains in the stock
market and consumer spending slows, even if inflation remains subdued.

Over the longer term, we believe that the Federal  Reserve will  ultimately
engineer a slowdown in  economic  activity,  which  should  allow  interest
rates to fall back  toward  mid-1999  levels.  However,  given the  current
uncertainty  regarding the actions of the Federal  Reserve and the strength
of the economy, we expect volatility to be high over the next few months.

Portfolio Strategy and Performance

Over the  last  year,  the  relative  value  differential  between  various
sectors  of  the  fixed  income  market  shifted.  As  a  result,  we  have
reallocated the Fund away from Agency  Collateralized  Mortgage Obligations
("CMOs")  towards  more credit  sensitive  MBS and ABS.  The percent of the
Fund held in Agency CMOs,  as a percentage of total  investments,  declined
from 33.8% in November 1998, to 27.9% in November  1999,  while the percent
of the Fund held in subordinated  Residential MBS and  housing-related  ABS
increased  from  25.2%  and  16.0% to 32.1% and  16.4%,  respectively.  The
goal of this  reallocation  was to take  advantage  of  excellent  relative
value  opportunities  that  developed  in  certain  sectors  of the  market
during the Fourth  Quarter of 1998 that had not been  available  in several
years.  This  shift  has  been  beneficial  to the  Fund as  these  sectors
posted mostly strong performance versus CMOs on the year.

Among  these  credit   sensitive   sectors,   we  continue  to   overweight
Residential   MBS  relative  to  Commercial   MBS,  high  yield   Corporate
securities  or other,  non-housing  related ABS. We believe that the market
fundamentals  remain in place for housing  prices to continue to appreciate
and are wary of the impact of an  economic  slowdown.  We believe  that the
recent   increase   in   interest   rates   will   cause   the   supply  of
housing-related   securities  to  contract  more   dramatically   than  any
reduction  in the  supply  of  Commercial  MBS,  Corporate  securities,  or
non-housing  related  ABS,  which in turn  will make  Residential  MBS more
attractive.

The Fund's total  return,  based on Net Asset Value  ("NAV") for the fiscal
year ending  November  30, 1999,  was (0.76%).  Total  investment  return is
based  upon  the  change  in  NAV  of  the  Fund's   shares  and   includes
reinvestment  of  dividends.  Based on the NYSE closing  price of $7.375 on
November  30,  1999,  the yield of the Fund was  9.76%.  This yield was 365
basis  points  above the yield of the 5-Year U.S.  Treasury  Note,  and was
competitive  with the yield of other  multi-sector  fixed  income  funds in
its category.

As of the end of December,  the Fund,  inclusive  of leverage,  was managed
with an  average  duration  (duration  measures  a bond  portfolio's  price
sensitivity to interest rate changes) of 4.3 years.

The Fund has  continued  its  share  repurchase  program.  This  repurchase
program  allows the Fund to purchase  and retire  shares of the Fund in the
open  marketplace.  Such  transactions are made when the share price of the
Fund is  significantly  below the Fund's NAV. By  purchasing  the shares at
a  discount  to the NAV and  retiring  them,  the  benefit  of that  spread
(between  share  purchase  price and the NAV) is captured  and  returned to
all of the Fund's remaining  shareholders.  From December 1, 1998,  through
and  including  November 30,  1999,  the Fund has  repurchased  and retired
732,500  shares,  and captured  $0.0422 in additional NAV per share,  for a
total of $968,613 for all shareholders.

The chart that  follows  shows the  allocation  of the Fund's  holdings  by
asset category on November 30, 1999.


                   The Hyperion Total Return Fund, Inc.
            Portfolio of Investments as of NOVEMBER 30, 1999 *

 U.S. Government Agency Pass-Through Certificates                      4.0%
 U.S. Government Agency Collateralized Mortgage Obligations           27.9%
 U.S. Treasury Obligations                                             1.8%
 Asset-Backed Securities                                              16.4%
 Commercial Mortgage-Backed Securities                                10.1%
 Subordinated Collateralized Mortgage Obligations                     32.1%
 High-Yield Corporate Securities                                       4.8%
 U.S. Government Stripped Mortgage-Backed Security                     0.2%
 Preferred Stocks                                                      1.7%
 Repurchase Agreement                                                  1.0


*As a percentage of total investments


Conclusion

The Fund's  commitment  to its  shareholders  remains to actively  seek out
significant  investment  opportunities in the market,  and act on them in a
timely  fashion.  As always,  we welcome your  questions and comments,  and
encourage  you to  contact  our  Shareholder  Services  Representatives  at
1-800-HYPERION.

We will  continue  to do our  best to  manage  the  Fund  in an  effort  to
achieve  its  objectives.  We  appreciate  the  opportunity  to serve  your
investment needs.

Sincerely,




ANDREW M. CARTER
Director and Chairman of the Board,
The Hyperion Total Return Fund, Inc.
Chairman and Chief Executive Officer,
Hyperion Capital Management, Inc.




CLIFFORD E. LAI
President,
The Hyperion Total Return Fund, Inc.
President and Chief Investment Officer,
Hyperion Capital Management, Inc.




JOHN H. DOLAN
Vice President,
The Hyperion Total Return Fund, Inc.
Director,
Hyperion Capital Management, Inc.
%

<TABLE>
<S>                                                              <C>                 <C>            <C>               <C>
- ------------------------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments                                                                                Principal
November 30, 1999                                                      Interest                          Amount             Value
                                                                         Rate            Maturity        (000s)           (Note 2)
- ------------------------------------------------------------------------------------------------------------------------------------

U.S. GOVERNMENT & AGENCY OBLIGATIONS - 50.3%
U.S. Government Agency Pass-Through Certificates - 6.0%
      Federal National Mortgage Association (TBA)
                      (Cost - $12,748,125)                                7.00 %         12/01/29          $ 13,000     $ 12,703,444
                                                                                                                        ------------

U.S. Government Agency Collateralized Mortgage Obligations - 41.4%
   Federal Home Loan Mortgage Corporation
      Series 1643, Class PH                                               5.75           07/15/23            12,000 @     11,412,240
      Series 1675, Class KC                                               6.50           10/15/10             5,750 @      5,532,132
      Series 1659, Class SD                                               8.50 +         01/15/09             2,234        2,230,470
      Series 1565, Class L                                                9.00 +         08/15/08             2,066        2,116,363
      Series 1587, Class SK                                               9.00 +         10/15/08             1,857        1,904,464
      Series 1604, Class MC                                               9.00 +         11/15/08             5,557        5,712,756
      Series 1604, Class SB                                               9.00 +         11/15/08             1,084        1,109,490
      Series 1587, Class SF                                               9.29 +         05/15/08               928          951,082
      Series 1469, Class I                                                9.60 +         03/15/00             1,268        1,267,122
                                                                                                                         -----------
                                                                                                                          32,236,119
                                                                                                                         -----------

   Federal National Mortgage Association                                  6.63           09/15/09            20,000 @     19,725,000
                                                                                                                         -----------


   Federal National Mortgage Association
      Series 1994-42, Class PG                                            6.00           03/25/23            10,000 @      9,547,800
      Series 1997-1, Class B                                              6.50           02/18/04            16,770 @     16,576,889
      Series 1998-W6, Class B3                                            7.09           10/25/28             2,248        1,485,202
      Series 1993-170, Class SC                                           9.00 +         09/25/08             4,612 @      4,738,236
      Series 1993-48, Class C                                             9.50           04/25/08             3,618 @      3,755,213
                                                                                                                         -----------
                                                                                                                          36,103,340
                                                                                                                         -----------

Total U.S. Government Agency Collateralized Mortgage Obligations
                      (Cost - $88,071,657)                                                                                88,064,459
                                                                                                                         -----------

U.S. Government Stripped Mortgage-Backed Security - 0.3%
Interest-Only Security:
Vendee Mortgage Trust
      Series 1997-2, IO
                      (Cost - $1,128,839)                                 0.07 +         06/15/27           273,260          657,191
                                                                                                                         -----------

U.S. Treasury Obligations - 2.6%
      U.S. Treasury Bills #                                          4.44-4.83 ++        12/23/99               400          399,000
                                                                                                                         -----------

      U.S. Treasury Notes                                                 3.63           07/15/02             5,241 @      5,198,367
                                                                                                                         -----------

Total U.S. Treasury Obligations
                      (Cost - $5,629,116)                                                                                  5,597,367
                                                                                                                         -----------

Total U.S. Government & Agency Obligations
                      (Cost - $107,577,737)                                                                              107,022,461
                                                                                                                         -----------

- ------------------------------------------------------------------------------------------------------------------------------------

ASSET-BACKED SECURITIES - 24.3%
Access Financial Manufactured Housing Contract Trust
      Series 1995-1, Class B1                                             7.65 +         05/15/21            10,060        7,645,600
                                                                                                                         -----------

- ------------------------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments                                                                                Principal
November 30, 1999                                                      Interest                          Amount             Value
                                                                         Rate            Maturity        (000s)           (Note 2)
- ------------------------------------------------------------------------------------------------------------------------------------

ASSET-BACKED SECURITIES (continued)
Bosque Asset Corporation
      Asset-Backed Notes*                                                 7.66 %         06/05/02             $ 476        $ 475,834
                                                                                                                        ------------

Ditech Home Loan Owner Trust
      Series 1998-1, Class M2                                             7.64           06/15/29             5,000        4,468,750
                                                                                                                        ------------

Franchisee Loan Receivable Trust
      Series 1995-B, Class A                                              9.63           01/25/11             3,399        3,449,486
                                                                                                                         -----------

GE Capital Mortgage Services, Inc.
      Series 1996-HE3, Class B4* (b) (c)                                  8.25           09/25/26               402           16,088
                                                                                                                         -----------

Global Rated Eligible Assets Trust
      Series 1998-A, Class A1* (c)                                        7.33           03/15/06             1,685          387,464
                                                                                                                         -----------

Green Tree Financial Corporation
      Series 1999-2, Class M1                                             6.80 +         12/01/30            12,750 @     11,646,335
      Series 1998-8, Class M1                                             6.98           09/01/30            10,000 @      9,404,400
      Series 1996 CTF, Class M1                                           7.30           11/15/27             1,500        1,478,205
                                                                                                                         -----------
                                                                                                                          22,528,940
                                                                                                                         -----------

125 Home Loan Owner Trust
      Series 1998-1, Class M2                                             7.75 +         02/15/29             5,000        4,558,200
                                                                                                                         -----------

Saxon Asset Securities Trust
      Series 1998-1, Class MF1                                            7.05           12/25/27             5,000        4,880,400
                                                                                                                         -----------

Structured Mortgage Asset Residential Trust
      Series 1997-2, Class A (c)                                          8.24           03/15/06             2,446          440,344
                                                                                                                         -----------

Westgate Resorts LLC
      Series 1998-A, Class A2*                                            8.26           07/15/13             3,145        2,882,597
                                                                                                                         -----------

Total Asset-Backed Securities
                      (Cost - $60,654,438)                                                                                51,733,703
                                                                                                                         -----------

- ------------------------------------------------------------------------------------------------------------------------------------

COLLATERALIZED MORTGAGE OBLIGATIONS - 62.6%
Commercial Mortgage Backed Securities - 15.0%
Asset Securitization Corporation
      Series 1997-D5, Class A1B                                           6.66 +         02/14/41            10,000        9,805,300
                                                                                                                         -----------

FFCA Secured Lending Corporation
      Series 1998-1, Class A1B*                                           6.73           07/18/13             4,500        4,110,885
                                                                                                                         -----------

First Chicago/Lennar Trust I
      Series 1997-CHLI, Class D*                                          8.13 +         05/29/08             3,000        2,421,094
                                                                                                                         -----------

GS Mortgage Securities Corp. II
      Series 1998-GLII, Class F* (b)                                      7.19 +         04/13/31             4,000        2,793,880
                                                                                                                         -----------


- ------------------------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments                                                                                Principal
November 30, 1999                                                      Interest                          Amount             Value
                                                                         Rate            Maturity        (000s)           (Note 2)
- ------------------------------------------------------------------------------------------------------------------------------------

Commercial Mortgage Backed Securities (continued)
Morgan (JP) Commercial Mortgage Finance Corp.
      Series 1999-C8, Class C                                             7.45 % +       07/15/31           $ 5,000      $ 4,931,650
                                                                                                                         -----------

Mortgage Capital Funding, Inc.
      Series 1996-MC1, Class G* (b)                                       7.15           06/15/06             1,559        1,269,712
                                                                                                                         -----------

Nationslink Funding Corporation
      Series 1998-1, Class F* (b)                                         7.05           02/20/08             2,000        1,490,584
                                                                                                                         -----------

Paine Webber Mortgage Acceptance Corporation
      Series 1995-M2, Class C*                                            6.90           12/01/03             5,000        4,988,480
                                                                                                                         -----------

Total Commercial Mortgage Backed Securities
                      (Cost - $34,440,407)                                                                                31,811,585
                                                                                                                         -----------

Subordinated Collateralized Mortgage Obligations - 47.6%
Cendant Mortgage Corp.
      Series 1998-9, Class A4 (b)                                         6.50           08/18/28            15,273       13,976,784
                                                                                                                         -----------

Chase Mortgage Finance Corporation
      Series 1998-S4, Class B3                                            6.75           08/25/28             1,900        1,267,850
      Series 1994-D, Class B3                                             6.75 +         02/25/25               654          513,878
                                                                                                                         -----------
                                                                                                                           1,781,728
                                                                                                                         -----------

Citicorp Mortgage Securities, Incorporated
      Series 1997-2, Class B2                                             7.25           05/25/27             1,981        1,776,427
      Series 1997-5, Class B2                                             7.25           11/25/27             2,023        1,806,165
                                                                                                                         -----------
                                                                                                                           3,582,592
                                                                                                                         -----------

Countrywide Alternative Loan Trust
      Series 1998-2, Class B3*                                            7.00           05/25/28             1,084          749,348
                                                                                                                         -----------

Countrywide Funding Corporation
      Series 1994-2, Class B2                                             6.50           02/25/09               513          112,939
      Series 1996-2, Class B4*                                            7.75           09/25/26               945          864,168
                                                                                                                         -----------

                                                                                                                             977,107
                                                                                                                         -----------

DLJ Mortgage Acceptance Corporation
      Series 1995-T10, Class C*                                          23.96 +         09/02/23             1,642          726,801
                                                                                                                         -----------

G3 Mortgage Reinsurance Ltd.
      Mortgage  Default Recourse Class A* (b)                             6.59 +         05/25/08             2,000        1,875,000
      Mortgage  Default Recourse Class B* (b)                             6.89 +         05/25/08             6,000        5,563,128
      Mortgage  Default Recourse Class C* (b)                             8.44 +         05/25/08             6,500        5,797,188
      Mortgage  Default Recourse Class E* (b)                            25.59 +         05/25/08             6,721        4,771,596
                                                                                                                         -----------

                                                                                                                          18,006,912
                                                                                                                         -----------

GE Capital Mortgage Services, Inc.
      Series 1994-2, Class B5* (a)                                        6.00 +         01/25/09               655          144,097
      Series 1994-10, Class M                                             6.50           03/25/24             5,370        5,021,879
      Series 1998-17, Class B3                                            6.75           10/25/28             3,356        2,229,255
      Series 1995-10, Class B3*                                           7.00 +         10/25/10               564          463,195
      Series 1997-12, Class B5*                                           7.00 +         12/25/27             2,217          942,036
- ------------------------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments                                                                                Principal
November 30, 1999                                                      Interest                          Amount             Value
                                                                         Rate            Maturity        (000s)           (Note 2)
- ------------------------------------------------------------------------------------------------------------------------------------

Subordinated Collateralized Mortgage Obligations (continued)
GE Capital Mortgage Services, Inc. (continued)
      Series 1994-17, Class B3*                                           7.00 % +       05/25/24           $ 1,849      $ 1,631,513
      Series 1996-3, Class B3*                                            7.00 +         03/25/26             1,794        1,527,363
      Series 1996-9,  Class B5* (a)                                       7.50           06/25/26             1,129          282,368
                                                                                                                         -----------
                                                                                                                          12,241,706
                                                                                                                         -----------

Headlands Mortgage Securities, Inc.
      Series 1997-4, Class B4                                             7.25           11/25/27             1,513        1,194,609
                                                                                                                         -----------

IMPAC CMB Trust
      Series 1998-3, Class B                                              6.87 +         07/25/28             3,027        2,885,074
                                                                                                                         -----------

Independent National Mortgage Corporation
      Series 1995-Q, Class B1                                             7.50           11/25/25             2,740        2,676,481
                                                                                                                         -----------

Norwest Asset Securities Corp.
      Series 1999-18, Class B1                                            6.50           07/25/29            19,047       16,883,625
                                                                                                                         -----------

Paine Webber Mortgage Acceptance Corporation
      Series 1993-9, Class B1                                             7.00           10/25/23             2,952        1,892,442
                                                                                                                         -----------

PHH Mortgage Services Corp.
      Series 1997-6, Class B3                                             7.34 +         11/18/27               987          886,239
                                                                                                                         -----------

Prudential Home Mortgage Securities Co., Inc.
      Series 1996-5, Class B4*                                            7.25           04/25/26             1,339          905,987
      Series 1996-5, Class B5* (a)                                        7.25           04/25/26             1,199          299,670
      Series 1996-5, Class B1                                             7.25           04/25/26             3,347        3,198,785
                                                                                                                         -----------
                                                                                                                           4,404,442
                                                                                                                         -----------

Residential Accredit Loans, Inc.
      Series 1998-QS5, Class B1*                                          6.75           04/25/28             1,730        1,169,807
      Series 1998-QS11, Class B1*                                         6.75           08/25/28             2,607        1,702,181
                                                                                                                         -----------
                                                                                                                           2,871,988
                                                                                                                         -----------

Residential Asset Securitization Trust
      Series 1997-A2, Class B1                                            7.75           04/25/27             2,368        2,326,679
                                                                                                                         -----------

Residential Funding Mortgage Securities I, Inc.
      Series 1993-S49, Class B2                                           6.00           12/25/08               216          162,421
      Series 1999-S12. Class M3                                           6.50           05/25/29             3,504        2,907,947
      Series 1999-13, Class M3                                            6.50           05/25/29             1,454        1,207,146
      Series 1996-S5, Class B1                                            6.75           02/25/11               496          410,140
      Series 1996-S8, Class B1                                            6.75           03/25/11               478          386,978
      Series 1996-S13, Class B3 (a)                                       7.00           05/25/11               329           72,341
      Series 1996-S13, Class B2                                           7.00           05/25/11               329          251,507
      Series 1997-S17, Class B3*                                          7.00           11/25/27             2,995        1,153,193
      Series 1995-S12, Class B2                                           7.25           08/25/10               293          225,288
      Series 1996-S17, Class B3                                           7.25           07/25/11               259           46,583
      Series 1996-S17, Class B2 (a)                                       7.25           07/25/11               259          192,967
      Series 1995-S17, Class B3                                           7.50           12/26/25             1,778          782,434
      Series 1997-S2, Class M2                                            7.50           01/25/27             1,741        1,683,149
      Series 1997-S2, Class B2                                            7.50           01/25/27               821          544,175
- ------------------------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments                                                                                Principal
November 30, 1999                                                      Interest                          Amount           Value
                                                                         Rate            Maturity        (000s)          (Note 2)
- ------------------------------------------------------------------------------------------------------------------------------------

Subordinated Collateralized Mortgage Obligations (continued)
Residential Funding Mortgage Securities I, Inc. (continued)
      Series 1997-S3, Class B2                                            7.50 %         02/25/27             $ 498        $ 308,881
      Series 1997-S7, Class B1                                            7.50           05/25/27             1,157          889,396
      Series 1996-S23, Class B2                                           7.75           11/25/26               499          387,569
      Series 1996-S23, Class B1                                           7.75           11/25/26               670          641,652
      Series 1996-S22, Class B1                                           8.00           10/25/26             1,018          985,048
                                                                                                                         -----------
                                                                                                                          13,238,815
                                                                                                                         -----------

Total Subordinated Collateralized Mortgage Obligations
                      (Cost - $107,461,928)                                                                              101,303,372
                                                                                                                         -----------

Total Collateralized Mortgage Obligations
                      (Cost - $141,902,335)                                                                              133,114,957
                                                                                                                         -----------

- ------------------------------------------------------------------------------------------------------------------------------------

CORPORATE OBLIGATIONS - 7.2%
Aerospace and Defense - 0.2%
      BE Aerospace, Inc.                                                  8.00           03/01/08               500          410,000
                                                                                                                         -----------

Air Transport - 0.2%
      Atlantic Coast Airlines*                                            8.75           01/01/07               437          437,200
                                                                                                                         -----------

Automotive - 0.5%
      Navistar International Corporation                                  8.00           02/01/08               500          478,750
      Western Star Trucks Holdings*                                       8.75           05/01/07               500          481,250
                                                                                                                         -----------
                                                                                                                             960,000
                                                                                                                         -----------

Beverage and Tobacco - 0.2%
      Cott Corporation                                                    9.38           07/01/05               500          490,000
                                                                                                                         -----------

Building & Development - 0.3%
      American Standard Inc.                                              7.38           02/01/08               250          230,000
      U S Home Corporation                                                8.25           08/15/04               500          472,500
                                                                                                                         -----------
                                                                                                                             702,500
                                                                                                                         -----------

Cable Television - 0.7%
      Century Communications Corporation                                  9.50           03/01/05               500          503,125
      CSC Holdings Inc                                                    8.13           08/15/09               500          500,000
      Rogers Cablesystems, Ltd.                                           9.63           08/01/02               500          521,250
                                                                                                                         -----------
                                                                                                                           1,524,375
                                                                                                                         -----------

Chemicals/Plastics - 0.4%
      Buckeye Cellulose Corporation                                       8.50           12/15/05               500          490,000
      ISP Holdings, Inc.                                                  9.00           10/15/03               250          249,375
                                                                                                                         -----------
                                                                                                                             739,375
                                                                                                                         -----------

Clothing/Textiles - 0.2%
      Westpoint Stevens Inc.                                              7.88           06/15/08               500          467,500
                                                                                                                         -----------

Containers-Metal/Glass - 0.1%
      Ball Corporation                                                    8.25           08/01/08               250          244,062
                                                                                                                         -----------

- ------------------------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments                                                                                Principal
November 30, 1999                                                      Interest                          Amount            Value
                                                                         Rate            Maturity        (000s)          (Note 2)
- ------------------------------------------------------------------------------------------------------------------------------------

CORPORATE OBLIGATIONS (continued)
Ecological Services & Equipment - 0.2%
      American Eco Corp.                                                  9.63 %         05/15/08             $ 250        $ 137,500
      Safety Kleen Services, Inc.                                         9.25           06/01/08               250          246,250
                                                                                                                         -----------
                                                                                                                             383,750
                                                                                                                         -----------

Electronics/Electric - 0.4%
      Elgar Holdings, Inc.                                                9.88           02/01/08               125           87,500
      Mark IV Industries, Inc.                                            7.75           04/01/06               750          713,295
                                                                                                                         -----------
                                                                                                                             800,795
                                                                                                                         -----------

Equipment Leasing - 0.1%
      Coinmach Corporation                                               11.75           11/15/05               250          258,125
                                                                                                                         -----------

Food Service - 0.2%
      Apple South Inc.                                                    9.75           06/01/06               500          430,000

                                                                                                                         -----------

Home Furnishings - 0.1%
      Home Products International Inc.                                    9.63           05/15/08               250          225,000
                                                                                                                         -----------

Hotels/Motels/Inns and Casinos - 0.3%
      HMH Properties Inc.                                                 7.88           08/01/08               500          452,500
      Prime Hospitality Corporation                                       9.25           01/15/06               250          245,000
                                                                                                                         -----------

                                                                                                                             697,500
                                                                                                                         -----------

Industrial Equipment - 0.2%
      Columbus McKinnon Corporation                                       8.50           04/01/08               500          433,125
                                                                                                                         -----------

Insurance - 0.3%
      Americo Life, Inc.                                                  9.25           06/01/05               500          500,000
                                                                                                                         -----------

Leisure - 0.5%
      Premier Parks Incorporated                                          9.25           04/01/06               500          488,750
      Speedway MotorSports, Inc.                                          8.50           08/15/07               500          487,500
                                                                                                                         -----------
                                                                                                                             976,250
                                                                                                                         -----------

Medical Equipment - 0.2%
      Prime Medical Services, Inc.                                        8.75           04/01/08               500          460,000
                                                                                                                         -----------

Nonferrous Metals/Minerals - 0.2%
      P & L Coal Holdings Corp.*                                          8.88           05/15/08               500          491,250
                                                                                                                         -----------

Steel - 0.7%
      Inland Steel Company                                                7.90           01/15/07               500          477,500
      NS Group Incorporated                                              13.50           07/15/03               500          518,750
      Ryerson Tull, Inc.                                                  9.13           07/15/06               500          534,765
                                                                                                                         -----------
                                                                                                                           1,531,015
                                                                                                                         -----------

Surface Transport - 0.2%
      Allied Holdings Inc.                                                8.63           10/01/07               250          217,500
      Newport News Shipbuilding, Inc.                                     8.63           12/01/06               270          270,675
                                                                                                                         -----------
                                                                                                                             488,175
                                                                                                                         -----------

- ------------------------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Portfolio of Investments                                                                                Principal
November 30, 1999                                                      Interest                          Amount             Value
                                                                         Rate            Maturity        (000s)           (Note 2)
- ------------------------------------------------------------------------------------------------------------------------------------

CORPORATE OBLIGATIONS (continued)
Telecommunications/Mobile, Cellular - 0.5%
      Global Crossing Holdings Ltd.                                       9.13 %         11/15/06             $ 250        $ 246,563
      Price Communications Wireless*                                      9.13           12/15/06               500          508,750
      Rogers Cantel                                                       9.38           06/01/08               250          266,563
                                                                                                                         -----------
                                                                                                                           1,021,876
                                                                                                                         -----------

Utilities - 0.3%
      El Paso Electric Company                                            8.90           02/01/06               500          522,180
                                                                                                                         -----------

Total Corporate Obligations
                      (Cost - $15,825,711)                                                                                15,194,053
                                                                                                                         -----------

- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                         Shares
- ------------------------------------------------------------------------------------------------------------------------------------

PREFERRED STOCKS - 2.5%
Camden Property Trust, Series A, 9.00%                                                                       80,973        1,892,744
Duke Realty Investment, Series D, 7.375%                                                                        765           15,013
Equity Office Properties, Series B, 5.25%                                                                    46,012        1,696,693
Equity Residential Properties, Series J, 8.60%                                                               32,927          827,291
Equity Residential Properties, Series G, 7.25%                                                               49,358          962,481
                                                                                                                         -----------

Total Preferred Stocks
                      (Cost - $6,054,704)                                                                                  5,394,222
                                                                                                                         -----------

- ------------------------------------------------------------------------------------------------------------------------------------

                                                                                                        Principal
                                                                       Interest                          Amount           Value
                                                                         Rate            Maturity        (000s)          (Note 2)
- ------------------------------------------------------------------------------------------------------------------------------------

REPURCHASE AGREEMENT - 1.5%
Dated 11/30/99, with State Street Bank and Trust Company;
      proceeds: $3,235,472; collateralized by $3,280,000
      Federal National Mortgage Association, 5.94%,  due 9/14/01,
      value: $3,280,541 (Note 2)
                      (Cost - $3,235,000)                                 5.25 %         12/01/99           $ 3,235        3,235,000
                                                                                                                         -----------

Total Investments - 148.4%
                      (Cost - $335,249,925)                                                                              315,694,396

Liabilities in Excess of Other Assets - (48.4%)                                                                        (102,991,218)
                                                                                                                         -----------

NET ASSETS - 100.0%                                                                                                    $ 212,703,178
                                                                                                                         ===========

- ------------------------------------------------------------------------------------------------------------------------------------

</TABLE>

                 @ - Portion of or entire principal amount delivered as
                     collateral for reverse repurchase agreements. (Note 5)
                 # - Security is held in a margin account as collateral for open
                     financial futures contracts.
                 + - Variable Rate Security: Interest rate is rate in effect at
                     November 30, 1999.
                ++ - Interest rates shown represent yield to Maturity at date of
                     purchase.
                 * - Security exempt from registration under Rule 144A of the
                     Securities Act of 1933.  These securities may be resold in
                     transactions exempt from registration, normally to
                     qualified institutional buyers.
                (a)- Represents a class of subordinated mortgage backed
                     securities (First Loss Bonds) that are the first to receive
                     the credit losses on the underlying mortgage pools and will
                     continue to receive the credit losses until the
                     subordinated class is paid off.
                (b)- Private Placement
                (c)- Illiquid securities representing in the aggregate 0.40%
                     of net assets.
                IO - Interest Only Security -- Interest rate is based on the
                     notional amount of the underlying mortgage pools.
               TBA - To Be Announced -- Security is subject to delayed delivery.

Open futures contracts as of November 30, 1999 are as follows:

<TABLE>
<S>       <C>          <C>                               <C>               <C>                 <C>               <C>

          Notional                                                          Value at               Value at       Unrealized
           Amount               Type                     Expiration Date    Trade Date         November 30, 1999 Appreciation
Short:
          $ 26,000,000 10 Yr. U.S. Treasury Note          December 1999     $28,460,813             $28,405,000     $55,813

</TABLE>


- -----------------------
See notes to financial statements.

- --------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Statement of Assets and Liabilities
November 30, 1999

- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                             <C>
Assets:
Investments, at value (cost $335,249,925) (Note 2)                              $             315,694,396
Cash                                                                                              189,301
Interest receivable                                                                             2,923,719
Principal paydowns receivable                                                                     349,143
Prepaid expenses and other assets                                                                 144,344
                                                                                            -------------
          Total assets                                                                        319,300,903
                                                                                            -------------

Liabilities:
Reverse repurchase agreements (Note 5)                                                         93,050,756
Payable for investments purchased                                                              12,778,458
Interest payable for reverse repurchase agreements (Note 5)                                       447,073
Investment advisory fee payable (Note 3)                                                          113,334
Payable for fund shares repurchased                                                                45,552
Payable for variation margin                                                                       44,688
Administration fee payable (Note 3)                                                                35,028
Accrued expenses and other liabilities                                                             82,836
                                                                                            -------------
          Total liabilities                                                                   106,597,725
                                                                                            -------------

Net Assets (equivalent to $927 per share based on
          22,950,615 shares issued and outstanding)                             $             212,703,178
                                                                                           ==============

Composition of Net Assets:
Capital stock, at par value ($01) (Note 6)                                      $                 229,506
Additional paid-in capital (Note 6)                                                           259,957,866
Undistributed net investment income                                                             1,651,305
Accumulated net realized loss                                                                 (29,635,783)
Net unrealized depreciation                                                                   (19,499,716)
                                                                                           --------------
Net assets applicable to capital stock outstanding                              $             212,703,178
                                                                                           ==============

- -------------------
See notes to financial statements

</TABLE>

- --------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Statement of Operations
For the Year Ended November 30, 1999

- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                                       <C>
Investment Income (Note 2):
        Interest                                                                            $                 25,728,895
        Dividend                                                                                                 234,014
                                                                                            -----------------------------

                                                                                                              25,962,909
                                                                                            -----------------------------

Expenses:
        Investment advisory fee (Note 3)                                                                       1,456,297
        Administration fee (Note 3)                                                                              448,092
        Insurance                                                                                                147,277
        Custodian                                                                                                 80,353
        Directors' fees                                                                                           66,125
        Transfer agency                                                                                           61,592
        Accounting and tax services                                                                               53,700
        Reports to shareholders                                                                                   34,765
        Registration fees                                                                                         32,340
        Legal                                                                                                     15,291
        Miscellaneous                                                                                             28,105
                                                                                            -----------------------------
                Total operating expenses                                                                       2,423,937
                    Interest expense (Note 5)                                                                  5,177,064
                                                                                            -----------------------------
                Total expenses                                                                                 7,601,001
                                                                                            -----------------------------
        Net investment income                                                                                 18,361,908
                                                                                            -----------------------------

Realized and Unrealized Gain (Loss) on Investment
    and Futures Transactions (Notes 2 and 4):
Net realized gain (loss) on:
        Investment transactions                                                                               (5,891,401)
        Futures transactions                                                                                     402,836
                                                                                            -----------------------------

Net realized loss on investments and futures transactions                                                     (5,488,565)
                                                                                            -----------------------------

Net change in unrealized depreciation on investments and futures transactions                                (15,578,326)
                                                                                            -----------------------------
Net realized and unrealized loss on investments and futures transactions                                     (21,066,891)
                                                                                            -----------------------------
Net decrease in net assets resulting from operations                                         $                (2,704,983)
                                                                                            =============================
_____________
See notes to financial statements

</TABLE>

<TABLE>
<S>                                                                             <C>                           <C>

- ---------------------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Statements of Changes in Net Assets
                                                                                          For the Year Ended November 30,
                                                                                  -----------------------------------------------
                                                                                           1999                     1998

- ---------------------------------------------------------------------------------------------------------------------------------

Increase (Decrease) in Net Assets Resulting from Operations:
    Net investment income                                                         $          18,361,908    $          18,386,968
    Net realized loss on investments and futures transactions                                (5,488,565)              (3,852,786)
    Net change in unrealized appreciation (depreciation)
        on investments and futures transactions                                             (15,578,326)             (10,890,009)
                                                                                  ----------------------  -----------------------
    Net increase (decrease) in net assets resulting from operations                          (2,704,983)               3,644,173
                                                                                  ----------------------  -----------------------

Dividends to Shareholders (Note 2):
    Net investment income                                                                   (17,037,688)             (18,093,595)
                                                                                  ----------------------  -----------------------

Capital Stock Transactions (Note 6):
    Cost of Fund shares repurchased and retired                                              (6,357,494)              (7,075,100)
                                                                                  ----------------------  -----------------------

               Total decrease in net assets                                                 (26,100,165)             (21,524,522)

Net Assets:
    Beginning of year                                                                       238,803,343              260,327,865
                                                                                  ----------------------  -----------------------
    End of year (including undistributed net investment income of
        $1,651,305 and $327,085, respectively)                                    $         212,703,178    $         238,803,343
                                                                                  ======================  =======================
______________
See notes to financial statements.

</TABLE>

- --------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Statement of Cash Flows
For the Year Ended November 30, 1999

- --------------------------------------------------------------------------------

<TABLE>
<S>                                                                             <C>
Increase (Decrease) in Cash:

Cash flows provided by operating activities:
    Interest received (including net amortization of $594,066)                        $               27,355,936
    Interest expense paid                                                                             (4,899,917)
    Operating expenses paid                                                                           (2,243,648)
    Purchases and sales of short-term portfolio investments, net                                        (298,000)
    Purchases of long-term portfolio investments                                                    (243,456,479)
    Proceeds from disposition of long-term portfolio investments and
      principal paydowns                                                                             262,703,495
    Net cash from futures transactions                                                                   503,336
                                                                                    -----------------------------
    Net cash provided by operating activities                                                         39,664,723
                                                                                    -----------------------------

Cash flows used for financing activities:
    Cash used to repurchase and retire Fund shares                                                    (6,311,942)
    Net cash used for reverse repurchase agreements                                                  (15,986,245)
    Cash dividends paid                                                                              (17,037,688)
                                                                                    -----------------------------
    Net cash used for financing activities                                                           (39,335,875)
                                                                                    -----------------------------

Net increase in cash                                                                                     328,848
Temporary bank overdraft at beginning of year                                                           (139,547)
                                                                                    -----------------------------

Cash at end of year                                                                   $                  189,301
                                                                                    =============================

Reconciliation of Net Decrease in Net Assets Resulting from
     Operations to Net Cash Provided by Operating Activities:

Net decrease in net assets resulting from operations                                  $               (2,704,983)
                                                                                    -----------------------------
    Decrease in investments                                                                           12,235,023
    Increase in net unrealized depreciation on investments                                            15,578,326
    Decrease in interest receivable                                                                      813,220
    Increase in variation margin payable                                                                  44,688
    Decrease in other assets                                                                          10,543,721
    Increase in other liabilities                                                                      3,154,728
                                                                                    -----------------------------
            Total adjustments                                                                         42,369,706
                                                                                    -----------------------------

Net cash provided by operating activities                                             $               39,664,723
                                                                                    =============================
_____________
See notes to financial statements

</TABLE>

<TABLE>
<S>                                         <C>                   <C>                  <C>               <C>              <C>

- ------------------------------------------------------------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Financial Highlights                                                         For the Year Ended November 30,
                                            ----------------------------------------------------------------------------------------

                                                   1999                1998               1997                1996              1995
- ------------------------------------------------------------------------------------------------------------------------------------

Per Share Operating Performance:

Net asset value, beginning of year          $        10.08      $        10.64     $         10.55     $        10.61     $     9.56
                                            ----------------    ----------------   -----------------   ----------------   ----------
Net investment income                                 0.80                0.76                0.77               0.95          0.92
Net realized and unrealized
     gains (losses) on investment
     and futures transactions                        (0.91)              (0.61)               0.16              (0.11)          1.13
                                            ----------------    ----------------   -----------------   ----------------  -----------
Net increase (decrease) in net
     asset value resulting from operations           (0.11)               0.15                0.93               0.84           2.05
                                            ----------------    ----------------   -----------------   ----------------   ----------

Net effect of shares repurchased                      0.04                0.04                0.02               ----           ----

Dividends from net investment income                 (0.74)              (0.75)              (0.86)             (0.90)        (1.00)
                                            ----------------    ----------------   -----------------   ----------------   ----------

Net asset value, end of year                $         9.27      $        10.08     $         10.64     $        10.55     $    10.61
                                            ================    ================   =================   ================   ==========

Market price, end of year                   $        7.375      $         8.69     $        9.3125     $        9.375     $    9.00
                                            ================    ================   =================   ================   ==========

Total Investment Return +                            (7.17)%             1.23%               8.64%             14.97%         17.45%

Ratios to Average Net Assets/Supplemental Data:

Net assets, end of year (000's)             $      212,703      $      238,803     $       260,328     $      261,113     $  263,022
Operating expenses                                    1.08%               1.05%               1.05%              1.08%         1.07%
Interest expense                                      2.31%               2.39%               2.46%              2.34%         2.24%
Total expenses                                        3.39%               3.44%               3.51%              3.42%         3.31%
Net investment income                                 8.20%               7.27%               7.45%              9.26%         9.18%
Portfolio turnover rate                                 72%                 90%                109%               227%          320%

</TABLE>

- ---------------------------------
+    Total investment return is computed based upon the New York Stock Exchange
     market price of the Fund's shares and excludes the effects of brokerage
     commissions  Dividends and distributions are assumed to be reinvested at
     the prices obtained under the Fund's dividend reinvestment plan.

- ---------------------------------
See notes to financial statements.


- --------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Notes to Financial Statements
November 30, 1999

- --------------------------------------------------------------------------------

1.   The Fund

The  Hyperion  Total  Return  Fund,   Inc.  (the  "Fund"),   which  was
incorporated  under the laws of the State of Maryland on May 26,  1989,
is  registered  under the  Investment  Company  Act of 1940 (the  "1940
Act") as a diversified, closed-end management investment company.

The Fund's  investment  objective  is to  provide a high total  return,
including  short  and  long-term  capital  gains  and a high  level  of
current  income,  through the  management of a portfolio of securities.
No assurance  can be given that the Fund's  investment  objective  will
be achieved.

2.   Significant Accounting Policies

The  preparation of financial  statements in conformity  with generally
accepted  accounting  principles  requires management to make estimates
and  assumptions  that  affect  the  reported  amounts  of  assets  and
liabilities  and  disclosure of contingent  assets and  liabilities  at
the  date of the  financial  statements  and the  reported  amounts  of
revenues and  expenses  during the  reporting  period.  Actual  results
could differ from those estimates.

Valuation  of   Investments:   Where  market   quotations  are  readily
available,  securities  held by the  Fund  are  valued  based  upon the
current bid price,  except  preferred  stocks,  which are valued  based
upon the  closing  price.  The Fund values  mortgage-backed  securities
("MBS") and other debt  securities for which market  quotations are not
readily available  (approximately  38% of the investments in securities
held  by the  Fund at  November  30,  1999)  at  their  fair  value  as
determined in good faith,  utilizing  procedures  approved by the Board
of  Directors  of the Fund,  on the basis of  information  provided  by
dealers in such  securities.  Some of the general  factors which may be
considered in determining  fair value include the fundamental  analytic
data relating to the  investment  and an evaluation of the forces which
influence  the  market in which  these  securities  are  purchased  and
sold.  Determination  of fair value involves  subjective  judgment,  as
the actual  market  value of a particular  security can be  established
only by  negotiations  between  the  parties  in a  sales  transaction.
Debt  securities  having a  remaining  maturity  of sixty  days or less
when   purchased  and  debt   securities   originally   purchased  with
maturities   in  excess  of  sixty  days  but  which   currently   have
maturities of sixty days or less are valued at amortized cost.

The  ability  of issuers  of debt  securities  held by the Fund to meet
their  obligations  may  be  affected  by  economic  developments  in a
specific  industry  or region.  The values of MBS can be  significantly
affected by changes in  interest  rates or in the  financial  condition
of an issuer or market.

Options  Written or Purchased:  The Fund may write or purchase  options
as a  method  of  hedging  potential  declines  in  similar  underlying
securities.  When the Fund  writes or  purchases  an option,  an amount
equal to the  premium  received  or paid by the Fund is  recorded  as a
liability  or an asset  and is  subsequently  adjusted  to the  current
market  value of the option  written or  purchased.  Premiums  received
or paid from writing or  purchasing  options  which expire  unexercised
are treated by the Fund on the  expiration  date as  realized  gains or
losses.  The  difference  between  the  premium  and the amount paid or
received  on  effecting  a  closing   purchase  or  sale   transaction,
including  brokerage  commissions,  also is treated as a realized  gain
or loss.  If an option is  exercised,  the premium  paid or received is
added  to the  proceeds  from  the  sale  or cost  of the  purchase  in
determining  whether  the  Fund  has  realized  a gain or a loss on the
investment transaction.

The Fund,  as writer of an  option,  may have no control  over  whether
the  underlying  securities  may be sold (call) or purchased  (put) and
as a result  bears  the  market  risk of an  unfavorable  change in the
price of the security underlying the written option.

The Fund  purchases or writes  options to hedge against  adverse market
movements  or  fluctuations  in value  caused by  changes  in  interest
rates.  The  Fund  bears  the  risk in  purchasing  an  option,  to the
extent  of  the  premium  paid,  that  it  will  expire  without  being
exercised.  If  this  occurs,  the  option  expires  worthless  and the
premium  paid for the  option is  recognized  as a realized  loss.  The
risk  associated  with writing call options is that the Fund may forego
the  opportunity  for a profit if the  market  value of the  underlying
position  increases  and the  option is  exercised.  The Fund will only
write call  options on  positions  held in its  portfolio.  The risk in
writing a put  option  is that the Fund may incur a loss if the  market
value of the underlying position decreases and the

2.       Significant Accounting Policies (continued)

option  is  exercised.  In  addition,  the Fund  bears  the risk of not
being able to enter into a closing  transaction  for written options as
a result of an illiquid market.

Financial  Futures  Contracts:  A  futures  contract  is  an  agreement
between two parties to buy and sell a  financial  instrument  for a set
price  on  a  future  date.  Initial  margin  deposits  are  made  upon
entering into futures  contracts and can be either cash or  securities.
During the period the futures  contract  is open,  changes in the value
of the  contract  are  recognized  as  unrealized  gains or  losses  by
"marking-to-market"  on a daily  basis to reflect  the market  value of
the  contract  at the  end of  each  day's  trading.  Variation  margin
payments  are  made or  received,  depending  upon  whether  unrealized
gains or losses are  incurred.  When the  contract is closed,  the Fund
records a realized  gain or loss equal to the  difference  between  the
proceeds  from (or  cost of) the  closing  transaction  and the  Fund's
basis in the contract.

The Fund  invests  in  financial  futures  contracts  to hedge  against
fluctuations  in the value of  portfolio  securities  caused by changes
in  prevailing  market  interest  rates.  Should  interest  rates  move
unexpectedly,  the Fund may not  achieve  the  anticipated  benefits of
the  financial  futures  contracts  and may realize a loss.  The use of
futures  transactions  involves  the risk of imperfect  correlation  in
movements  in the price of futures  contracts,  interest  rates and the
underlying  hedged  assets.  The  Fund  is at  risk  that it may not be
able to  close  out a  transaction  because  of an  illiquid  secondary
market.

Securities    Transactions    and   Investment    Income:    Securities
transactions  are  recorded  on the  trade  date.  Realized  gains  and
losses from  securities  transactions  are calculated on the identified
cost  basis.   Interest  income  is  recorded  on  the  accrual  basis.
Discounts  and  premiums  on  certain   securities   are  accreted  and
amortized using the effective yield to maturity method.

Taxes:   It  is  the  Fund's   intention   to   continue  to  meet  the
requirements  of the  Internal  Revenue  Code  applicable  to regulated
investment  companies  and  to  distribute  substantially  all  of  its
taxable  income to its  shareholders.  Therefore,  no federal income or
excise tax provision is required.

Dividends  and  Distributions:  The Fund  declares  and pays  dividends
monthly from net investment  income.  Distributions of realized capital
gains in  excess of  capital  loss  carryforwards  are  distributed  at
least  annually.  Dividends  and  distributions  are  recorded  on  the
ex-dividend   date.   Dividends   from  net   investment   income   and
distributions  from realized gains from  investment  transactions  have
been  determined in accordance  with Federal income tax regulations and
may differ from net  investment  income and realized  gains recorded by
the Fund for financial  reporting  purposes.  These differences,  which
could  be   temporary   or   permanent   in   nature,   may  result  in
reclassification  of  distributions;  however,  net investment  income,
net realized gains and net assets are not affected.

Cash Flow  Information:  The Fund invests in securities and distributes
dividends and  distributions  which are paid in cash or are  reinvested
at the  discretion of  shareholders.  These  activities are reported in
the  Statement  of Changes in Net  Assets.  Additional  information  on
cash  receipts and cash  payments is presented in the Statement of Cash
Flows.  Cash,  as used in the  Statement  of Cash Flows,  is the amount
reported  as "Cash" in the  Statement  of Assets and  Liabilities,  and
does not include short-term investments.

Accounting  practices  that do not  affect  reporting  activities  on a
cash  basis  include  carrying   investments  at  value  and  accreting
discounts and amortizing premiums on debt obligations.

Repurchase  Agreements:  The  Fund,  through  its  custodian,  receives
delivery of the  underlying  collateral,  the market  value of which at
the time of  purchase  is required to be in an amount at least equal to
the  resale  price,   including  accrued  interest.   Hyperion  Capital
Management,  Inc. (the "Advisor") is responsible  for determining  that
the value of these  underlying  securities  is sufficient at all times.
If the seller  defaults and the value of the collateral  declines or if
bankruptcy  proceedings  commence  with  respect  to the  seller of the
security,  realization  of the collateral by the Fund may be delayed or
limited.



3.   Investment Advisory Agreements and Affiliated Transactions

The Fund has entered into an  Investment  Advisory  Agreement  with the
Advisor.  The Advisor is  responsible  for the management of the Fund's
portfolio and provides the necessary personnel,  facilities,  equipment
and certain  other  services  necessary to the  operations of the Fund.
For such  services,  the Fund pays a monthly  fee at an annual  rate of
0.65% of the Fund's  average  weekly net assets.  During the year ended
November  30,  1999,  the Advisor  received  $1,456,297  in  investment
advisory fees.

The Advisor has entered into a  Sub-Advisory  Agreement  with Pacholder
Associates,  Inc.  ("Pacholder").  Under  the  terms of the  agreement,
Pacholder  is to assist in  managing  the  Fund's  investments  in High
Yield  Securities  and to provide such  investment  research and advice
regarding  High Yield  Securities as may be necessary for the operation
of  the  Fund.  For  such  services,  the  Advisor  pays,  out  of  its
advisory  fee, a monthly  fee at an annual rate of 0.35% of the portion
of the  Fund's  average  weekly  net assets  that is  invested  in High
Yield Securities.

The Fund has entered into an  Administration  Agreement  with  Hyperion
Capital Management,  Inc. (the "Administrator").  The Administrator has
entered into a  sub-administration  agreement  with  Investors  Capital
Services,  Inc.  (the   "Sub-Administrator").   The  Administrator  and
Sub-Adminstrator  perform  administrative  services  necessary  for the
operation  of  the  Fund,  including   maintaining  certain  books  and
records  of  the  Fund  and  preparing   reports  and  other  documents
required   by   federal,   state,   and  other   applicable   laws  and
regulations,   and  providing  the  Fund  with  administrative   office
facilities.  For these services,  the Fund pays to the  Administrator a
monthly  fee at an annual  rate of 0.20% of the Fund's  average  weekly
net   assets.   During  the  year  ended   November   30,   1999,   the
Administrator   received   $448,092   in   administration   fees.   The
Administrator is responsible for any fees due the Sub-Administrator.

Certain  officers  and/or  directors  of the Fund are  officers  and/or
directors of the Advisor, Administrator and Sub-Administrator.

4.   Purchases and Sales of Investments

Purchases and sales of investments,  excluding  short-term  securities,
U.S. Government securities and reverse repurchase  agreements,  for the
year  ended  November  30,  1999,  were  $82,633,316  and  $61,521,776,
respectively.  Purchases and sales of U.S. Government  securities,  for
the year ended November 30, 1999 were  $163,546,934  and  $171,396,622,
respectively.   For  purposes  of  this   footnote,   U.S.   Government
securities  include  securities  issued  by  the  U.S.  Treasury,   the
Federal Home Loan Mortgage  Corporation,  the Federal National Mortgage
Association,  the  Government  National  Mortgage  Association  and the
United States Department of Veteran Affairs.

The  federal  income tax basis of the Fund's  investments  at  November
30, 1999 was  $335,249,925  which was the same for financial  reporting
and,  accordingly,  net unrealized  depreciation for federal income tax
purposes   was   $19,555,529   (gross   unrealized    appreciation   --
$2,371,932;  gross  unrealized  depreciation  --  $21,927,461).  At tax
year end November 30,  1999,  the Fund had a capital loss  carryforward
of  $29,571,881,  of  which  $2,440,085,  $17,837,901,  $3,861,143  and
$5,432,752   expire  in  2000,  2002,  2006  and  2007,   respectively,
available to offset any future capital gains.

5.   Borrowings

The Fund may enter into  reverse  repurchase  agreements  with the same
parties  with whom it may enter  into  repurchase  agreements.  Under a
reverse repurchase  agreement,  the Fund sells securities and agrees to
repurchase  them at a mutually  agreed  upon date and price.  Under the
1940 Act, reverse  repurchase  agreements will be regarded as a form of
borrowing  by the Fund  unless,  at the time it  enters  into a reverse
repurchase  agreement,   it  establishes  and  maintains  a  segregated
account with its  custodian  containing  securities  from its portfolio
having a value not less than the repurchase  price  (including  accrued
interest).  The Fund has  established  and  maintained  such an account
for  each of its  reverse  repurchase  agreements.  Reverse  repurchase
agreements  involve  the risk that the market  value of the  securities
retained  in lieu of sale by the Fund may  decline  below  the price of
the  securities  the Fund has sold but is obligated to  repurchase.  In
the  event  the  buyer  of  securities   under  a  reverse   repurchase
agreement  files for  bankruptcy  or becomes  insolvent,  such buyer or
its trustee or receiver  may receive an  extension of time to determine
whether  to  enforce   the  Fund's   obligation   to   repurchase   the
securities,  and  the  Fund's  use  of  the  proceeds  of  the  reverse
repurchase   agreement  may  effectively  be  restricted  pending  such
decision.
5.   Borrowings (continued)

At November 30, 1999,  the Fund had the  following  reverse  repurchase
agreements outstanding:

                                                               Maturity in
                                                            Zero to 30 Days
       Maturity Amount, Including Interest Payable         $     93,827,241
       Market Value of Assets Sold
          Under Agreements..............                   $    117,022,522
       Weighted Average Interest Rate                                 5.58%


The   average   daily   balance   of  reverse   repurchase   agreements
outstanding   during   the  year   ended   November   30,   1999,   was
approximately  $102,737,481  at a  weighted  average  interest  rate of
5.04%.   The   maximum   amount  of   reverse   repurchase   agreements
outstanding  at any  time  during  the  year  was  $113,915,757,  as of
January 27, 1999, which was 31.00% of total assets.

6.   Capital Stock

There  are  50  million   shares  of  $0.01  par  value   common  stock
authorized.  Of the  22,950,615  shares  outstanding  at  November  30,
1999, the Advisor owned 8,334 shares.

 The Fund is  continuing  its  stock  repurchase  program,  whereby  an
amount  of up to 15% of  the  original  outstanding  common  stock,  or
approximately  3.7 million of the Trust's  shares,  are  authorized for
repurchase.  The  purchase  price may not exceed the  then-current  net
asset value.

As of  November  30,  1999,  2,027,700  shares  have  been  repurchased
pursuant  to this  program at a cost of  $18,123,154  and at an average
discount  of  13.10%  from its net  asset  value.  For the  year  ended
November 30, 1999,  732,500  shares have been  repurchased at a cost of
$6,357,494  and at an  average  discount  of 13.53%  from its net asset
value.  For the year ended  November  30,  1998,  772,300  shares  have
been  repurchased  at a cost of $7,075,100  and at an average  discount
of  12.90%  from its net  asset  value.  All  shares  repurchased  have
been  retired.

7.   Financial Instruments

The Fund regularly  trades in financial  instruments  with  off-balance
sheet risk in the normal course of its  investing  activities to assist
in  managing   exposure  to  various  market  risks.   These  financial
instruments  include  written  options  and futures  contracts  and may
involve,  to a  varying  degree,  elements  of  risk in  excess  of the
amounts recognized for financial  statement  purposes.  The notional or
contractual  amounts of these instruments  represent the investment the
Fund has in particular  classes of financial  instruments  and does not
necessarily  represent  the amounts  potentially  subject to risk.  The
measurement  of  the  risks   associated  with  these   instruments  is
meaningful  only  when all  related  and  offsetting  transactions  are
considered.  During  the  period,  the Fund had  segregated  sufficient
cash and/or securities to cover any commitments under these contracts.

An open  futures  contract  at  November  30,  1999 is  included in the
portfolio of investments.

There was no written  option  activity for the year ended  November 30,
1999.

8.   Subsequent Events

The Fund's Board of Directors  declared the following  regular  monthly
dividend:

Dividend    Per  Record      Payable
Share            Date        Date
$0.0700          12/22/99    12/31/99
$0.0700          12/31/99    01/27/00
- ----------------


- --------------------------------------------------------------------------------
THE HYPERION TOTAL RETURN FUND, INC.
Report of Independent Accountants

- --------------------------------------------------------------------------------



To the Board of Directors and Shareholders of
The Hyperion Total Return Fund, Inc.:

In our opinion,  the accompanying  statement of assets and liabilities,
including the portfolio of investments,  and the related  statements of
operations,  of  cash  flows  and of  changes  in net  assets  and  the
financial  highlights  present fairly,  in all material  respects,  the
financial  position  of The  Hyperion  Total  Return  Fund,  Inc.  (the
"Fund") at November 30, 1999,  the results of its  operations  and cash
flows for the year then  ended,  and the  changes in its net assets and
the financial  highlights  for each of the two years in the period then
ended, in conformity with accounting  principles  generally accepted in
the  United   States.   These   financial   statements   and  financial
highlights  (hereafter  referred to as "financial  statements") are the
responsibility  of the  Fund's  management;  our  responsibility  is to
express  an  opinion  on  these  financial   statements  based  on  our
audits.  We  conducted  our  audits of these  financial  statements  in
accordance  with auditing  standards  generally  accepted in the United
States,  which  require  that we plan and  perform  the audit to obtain
reasonable  assurance  about whether the financial  statements are free
of  material  misstatement.  An  audit  includes  examining,  on a test
basis,   evidence   supporting  the  amounts  and  disclosures  in  the
financial  statements,  assessing the  accounting  principles  used and
significant  estimates made by  management,  and evaluating the overall
financial  statement  presentation.  We believe that our audits,  which
included   confirmation   of   investments  at  November  30,  1999  by
correspondence  with the custodian  and brokers,  provides a reasonable
basis for the opinion expressed above.

The  financial  highlights  for the  three  years in the  period  ended
November 30, 1997 were audited by other  independent  accountants whose
report  dated  January  9, 1998  expressed  an  unqualified  opinion on
those statements.


PricewaterhouseCoopers LLP
1177 Avenue of the Americas
New York, New York  10036

January 21, 2000

- -----------------------------------------------------------------------

                      TAX INFORMATION (unaudited)

- -----------------------------------------------------------------------

The Fund is required by  Subchapter M of the  Internal  Revenue Code of
1986,  as  amended,  to advise you within 60 days of the Fund's  fiscal
year  end  (November  30,  1999)  as  to  the  federal  tax  status  of
distributions   received  by  shareholders  during  such  fiscal  year.
Accordingly,  we are  advising you that all  distributions  paid during
the  fiscal  year  were  derived  from net  investment  income  and are
taxable  as  ordinary  income.   In  addition,   2.07%  of  the  Fund's
distributions  during the  fiscal  year ended  November  30,  1999 were
earned   from   U.S.   Treasury   obligations.   None  of  the   Fund's
distributions  qualify for the dividends received  deduction  available
to corporate shareholders.

Because  the  Fund's  fiscal  year is not the  calendar  year,  another
notification  will be sent with  respect to calendar  1999.  The second
notification,  which will  reflect  the  amount to be used by  calendar
year  taxpayers on their  federal,  state and local income tax returns,
will be made in  conjunction  with Form  1099-DIV and will be mailed in
January  2000.  Shareholders  are  advised  to  consult  their  own tax
advisors with respect to the tax  consequences  of their  investment in
the Fund.




- -----------------------------------------------------------------------

                      DIVIDEND REINVESTMENT PLAN

- -----------------------------------------------------------------------

A   Dividend   Reinvestment   Plan  (the   "Plan")  is   available   to
shareholders  of the Fund  pursuant to which they may elect to have all
distributions of dividends and capital gains  automatically  reinvested
by  State  Street  Bank  and  Trust   Company  (the  "Plan  Agent")  in
additional  Fund shares.  Shareholders  who do not  participate  in the
Plan  will  receive  all  distributions  in cash  paid by check  mailed
directly  to the  shareholder  of record  (or if the shares are held in
street  or other  nominee  name,  then to the  nominee)  by the  Fund's
Custodian, as Dividend Disbursing Agent.

The Plan Agent serves as agent for the  shareholders  in  administering
the Plan.  After the Fund  declares a dividend or  determines to make a
capital  gain  distribution,  payable in cash,  if (1) the market price
is lower  than net  asset  value,  the  participants  in the Plan  will
receive  the  equivalent  in Fund  shares  valued at the  market  price
determined as of the time of purchase  (generally,  the payment date of
the  dividend  or  distribution);  or if (2) the  market  price  of the
shares on the payment  date of the  dividend or  distribution  is equal
to or exceeds their net asset value,  participants  will be issued Fund
shares at the  higher of net asset  value or 95% of the  market  price.
This discount  reflects  savings in  underwriting  and other costs that
the Fund  otherwise  will be  required  to  incur  to raise  additional
capital.  If net  asset  value  exceeds  the  market  price of the Fund
shares on the  payment  date or the Fund  declares a dividend  or other
distribution  payable  only in cash  (i.e.,  if the Board of  Directors
precludes  reinvestment  in Fund  shares  for that  purpose),  the Plan
Agent will,  as agent for the  participants,  receive the cash  payment
and use it to buy  Fund  shares  in the  open  market,  on the New York
Stock  Exchange  or  elsewhere,  for the  participants'  accounts.  If,
before the Plan Agent has  completed  its  purchases,  the market price
exceeds  the net asset  value of the Fund's  shares,  the  average  per
share  purchase  price  paid by the Plan Agent may exceed the net asset
value of the  Fund's  shares,  resulting  in the  acquisition  of fewer
shares  than if the  dividend or  distribution  had been paid in shares
issued by the  Fund.  The Fund  will not  issue  shares  under the Plan
below net asset value.

Participants  in the Plan may  withdraw  from  the  Plan  upon  written
notice to the Plan Agent.  When a participant  withdraws  from the Plan
or upon  termination  of the Plan by the Fund,  certificates  for whole
shares  credited  to his or her  account  under the Plan will be issued
and a cash payment  will be made for any  fraction of a share  credited
to such account.

There  is no  charge  to  participants  for  reinvesting  dividends  or
capital gain distributions,  except for certain brokerage  commissions,
as   described   below.   The  Plan   Agent's  fees  for  handling  the
reinvestment  of  dividends  and  distributions  are paid by the  Fund.
There are no  brokerage  commissions  charged  with  respect  to shares
issued  directly  by the Fund.  However,  each  participant  will pay a
pro rata share of brokerage  commissions  incurred  with respect to the
Plan   Agent's   open  market   purchases   in   connection   with  the
reinvestment of dividends and distributions.

The  automatic  reinvestment  of dividends and  distributions  will not
relieve  participants  of any federal income tax that may be payable on
such dividends or distributions.

A  brochure  describing  the Plan is  available  from  the Plan  Agent,
State Street Bank and Trust Company, by calling 1-800-426-5523.

If you wish to  participate  in the Plan  and your  shares  are held in
your name,  you may simply  complete  and mail the  enrollment  form in
the  brochure.  If your  shares are held in the name of your  brokerage
firm,  bank or other  nominee,  you should ask them  whether or how you
can  participate  in the Plan.  Shareholders  whose  shares are held in
the  name  of  a  brokerage   firm,  bank  or  other  nominee  and  are
participating  in the  Plan may not be able to  continue  participating
in the Plan if they  transfer  their  shares to a  different  brokerage
firm, bank or other nominee,  since such  shareholders  may participate
only if  permitted  by the  brokerage  firm,  bank or other  nominee to
which their shares are transferred.


<TABLE>
<S>                                                                        <C>
SUB-ADMINISTRATORR AND ADMINISTRATOR

HYPERION CAPITAL MANAGEMENT, INC.                                             INVESTORS CAPITAL SERVICES, INC.
One Liberty Plaza                                                             600 Fifth Avenue, 26th Floor
165 Broadway, 36th Floor                                                      New York, New York  10020
New York, New York 10006-1404
For General Information about the Fund:                                       CUSTODIAN AND FUND ACCOUNTING AGENT
(800) HYPERION
                                                                              STATE STREET BANK AND TRUST COMPANY
SUB-ADVISOR                                                                   225 Franklin Street
                                                                              Boston, Massachusetts 02116
PACHOLDER ASSOCIATES, INC.
Towers of Kenwood                                                             INDEPENDENT ACCOUNTANTS
8044 Montgomery Road
Suite 480                                                                     PRICEWATERHOUSECOOPERS  LLP
Cincinnati, Ohio  45236                                                       1177 Avenue of the Americas
                                                                              New York, New York  10036
TRANSFER AGENT
                                                                              LEGAL COUNSEL
BOSTON EQUISERVE L.P.
Investor Relations Department                                                 SULLIVAN & WORCESTER LLP
P.O. Box 8200                                                                 1025 Connecticut Avenue, N.W.
Boston, Massachusetts  02266-8200                                             Washington, D.C. 20036
For Shareholder Services:
(800) 426-5523

</TABLE>

Notice is hereby given in accordance with Section 23(c) of the Investment
Company Act of 1940 that periodically the Fund may purchase its shares of
beneficial interest in the open market at prevailing market prices.


- --------------------------------------------------------------------------------

Officers & Directors

- --------------------------------------------------------------------------------

Andrew M. Carter
Chairman

Lewis S. Ranieri
Director

Robert F. Birch*
Director

Rodman L. Drake*
Director

Garth Marston
Director Emeritus

Leo M. Walsh, Jr.*
Director

Harry E. Petersen, Jr.*
Director

Kenneth C. Weiss
Director

John W. English*
Director

Patricia A. Sloan
Director & Secretary

Clifford E. Lai
President

John H. Dolan
Vice President

Patricia A. Botta
Vice President

Thomas F. Doodian
Treasurer

* Audit Committee Members


This Report is for shareholder information.  This is not a
prospectus intended for use in the purchase or sale of
Fund shares.
                     The Hyperion Total Return Fund, Inc.
                                 One Liberty Plaza
                          165 Broadway, 36th Floor
                         New York, NY  10006-1404

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>


<ARTICLE> 6
<CIK> 0000851169
<NAME> HYPERION TOTAL RETURN FUND, INC.
<SERIES>
   <NUMBER> 0
   <NAME> HYPERION TOTAL RETURN FUND, INC.
<MULTIPLIER> 1000

<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          NOV-30-1999
<PERIOD-START>                             DEC-01-1998
<PERIOD-END>                               NOV-30-1999
<INVESTMENTS-AT-COST>                           335250
<INVESTMENTS-AT-VALUE>                          315694
<RECEIVABLES>                                     3273
<ASSETS-OTHER>                                     334
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  319301
<PAYABLE-FOR-SECURITIES>                         12778
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                        93820
<TOTAL-LIABILITIES>                             106598
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                        260187
<SHARES-COMMON-STOCK>                            22950
<SHARES-COMMON-PRIOR>                            23683
<ACCUMULATED-NII-CURRENT>                         1651
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (29635)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       (19500)
<NET-ASSETS>                                    212703
<DIVIDEND-INCOME>                                  234
<INTEREST-INCOME>                                25729
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                    7601
<NET-INVESTMENT-INCOME>                          18362
<REALIZED-GAINS-CURRENT>                        (5489)
<APPREC-INCREASE-CURRENT>                      (15578)
<NET-CHANGE-FROM-OPS>                           (2705)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                      (17038)
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                              0
<NUMBER-OF-SHARES-REDEEMED>                        733
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         (26100)
<ACCUMULATED-NII-PRIOR>                            327
<ACCUMULATED-GAINS-PRIOR>                      (24147)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                             1456
<INTEREST-EXPENSE>                                5177
<GROSS-EXPENSE>                                   7601
<AVERAGE-NET-ASSETS>                            224046
<PER-SHARE-NAV-BEGIN>                            10.08
<PER-SHARE-NII>                                   0.80
<PER-SHARE-GAIN-APPREC>                         (0.87)
<PER-SHARE-DIVIDEND>                            (0.74)
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               9.27
<EXPENSE-RATIO>                                   1.08
[AVG-DEBT-OUTSTANDING]                          102737
[AVG-DEBT-PER-SHARE]                              4.45


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission