NDE ENVIRONMENTAL CORP
10KSB/A, 1996-04-30
TESTING LABORATORIES
Previous: CANADA LIFE OF AMERICA SERIES FUND INC, 485A24F, 1996-04-30
Next: TEMPLETON REAL ESTATE SECURITIES FUND, N-30D, 1996-04-30



<PAGE>   1
                    U.S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC.  2054/9

                                AMENDMENT NO. 1
                          
                                      to

                                  FORM 10-KSB

(Mark One)
[X]    Annual Report Under Section 13 or 15(d) of the Securities Exchange Act
       of 1934 (Fee required)

For the fiscal year ended December 31, 1995

[ ]    Transition Report Under Section 13 or 15(d) of the Securities Exchange
       Act of 1934 (No fee required)

For the transition period from ______________ to ________________

Commission File Number: 1-10361

                         NDE ENVIRONMENTAL CORPORATION
                 (Name of small business issuer in its charter)

State or other jurisdiction of                    (IRS Employer
incorporation or organization:  Delaware          Identification No.) 95-3634420
                                --------                              ----------

Address of principal executive offices:           8906 Wall Street, Suite 306
                                                  ---------------------------
                                                  Austin, Texas  78754
                                                  --------------------

Issuer's telephone number, including area code:  (512)719-4633
                                                 -------------

Securities registered pursuant to Section 12(b) of the Act:
Title of each class:     None
Name of each exchange on which registered:      None.

Securities registered pursuant to Section 12(g) of the Act:          None.

Check whether the Issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the preceding 12 months (or for such
shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.  
Yes    X       No
     -----         -----

Check if there is no disclosure of delinquent filers in response to Item 405 of
Regulation S-B contained in this form, and no disclosure will be contained, to
the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-KSB or any
amendment to this Form 10-KSB. [ ] 

The Issuer's revenues for the fiscal year ended December 31, 1995 were 
$11,347,591

The aggregate market value of voting stock held by non-affiliates of the Issuer
as of April 10, 1996 was approximately $139,222.

As of April 10, 1996, there were 7,978,610 outstanding or subscribed shares of
Common Stock, $.0001 par value, of the Issuer.

       DOCUMENTS INCORPORATED BY REFERENCE:  None.

This report consist of 82 sequential numbered pages. The exhibits index appears
on sequentially numbered page 60.
<PAGE>   2
                         NDE ENVIRONMENTAL CORPORATION
                       1995 ANNUAL REPORT ON FORM 10-KSB


                               Table of Contents


<TABLE>
<CAPTION>
                                                                                  Page
                                                                                  ----
<S>          <C>                                                                   <C>
PART  I

Item 1.      Description of Business                                                1
Item 2.      Description of Property                                                8
Item 3.      Legal Proceedings                                                      9
Item 4.      Submission of Matters to a Vote of Security Holders                    9

PART  II

Item 5.      Market for Common Equity and Related Stockholder Matters              10
Item 6.      Management's Discussion and Analysis or Plan of Operation             11
Item 7.      Financial Statements                                                  16
Item 8.      Changes in and Disagreements with Accountants on Accounting
             and Financial Disclosure                                              17


PART  III

Item  9.     Directors, Executive Officers, Promoters and Control Persons;
             Compliance with Section 16(a) of the Exchange Act                     17
Item 10.     Executive Compensation                                                18
Item 11.     Security Ownership of Certain Beneficial Owners and Management        22
Item 12.     Certain Relationships and Related Transactions                        24
Item 13.     Exhibits, List and Reports on Form 8-K                                27


Signatures                                                                         32
</TABLE>
<PAGE>   3
PART I

ITEM 1.  DESCRIPTION OF BUSINESS

GENERAL

         NDE Environmental Corporation (the "Company" or "NDE") was
incorporated in Delaware in 1988. The Company's wholly-owned subsidiaries
include NDE Testing & Equipment Inc., d/b/a NDE Environmental Corporation, NDE
Canada, Corporation. ("NDE Canada"), and ProEco, Inc. ("ProEco"), EcoAm, Inc.
and ProEco, Ltd.  ("ProEco Ltd."). Through its nationwide infrastructure and
international licensees, the Company provides environmental compliance,
information, and management services to owners and operators of underground
storage tanks ("USTs"). The Company has three principal lines of business:

    o    Domestic Field Services
    o    Domestic Compliance Management Services
    o    International UST Testing


MERGERS AND ACQUISITIONS

         In March, 1990, the Company acquired Pan American Environmental
Services, Inc. ("PAES"). PAES was the Company's major licensee and operated 14
vehicles primarily in the Eastern United States.

         On April 1, 1991, the Company acquired the principal tank testing
assets of Kaneb Metering Corporation ("Kaneb"). The Kaneb assets included 32
testing vehicles, customer lists, and technology for detecting leaks in the
space above a UST's liquid level.

         On January 8, 1993, the Company acquired the principal assets of the
domestic UST testing business of ProEco.  The ProEco assets included (1) 17
fully equipped tank testing vehicles, (2) 80 robotic tank testing probes, as
well as ancillary equipment and customer lists; (3) an exclusive license to
utilize the Sure Test system in the United States and Puerto Rico, and (4)
covenants not to compete in the United States and Puerto Rico from ProEco,
ProEco's affiliate EcoAm, Inc., and ProEco's stockholders.

         In October 1993, the Company formed a subsidiary in Canada, NDE
Canada, in an effort to expand it's business into international markets.

         On December 11, 1993, the Company purchased all of the outstanding
stock of ProEco and its affiliates, EcoAm, Inc. and ProEco, Ltd. ProEco has two
service agreements, with service providers located in Mexico and Brazil.
ProEco, Ltd. (a United Kingdom corporation) has service agreements with seven
service providers located throughout the European economic community.

         On April 11, 1994, the Company acquired the principal assets of the
Environmental Services Division of Gilbarco, Inc. ("GB ESD"), a division
engaged in testing USTs. The Company acquired 31 fully-equipped tank testing
vehicles, related tank testing equipment, certain ancillary equipment and
intangible assets, including systems approvals, intellectual property rights,
customer information, and supplier and distributor information.




                                       1

<PAGE>   4
LINES OF BUSINESS

         The Company's Field Services division provides precision testing,
Stage II testing, specialty testing and other value added services through
approximately 70 company owned and operated service vehicles across the United
States.

         The Company's principal field service is the precision testing of
petroleum UST's. The Company provides domestic UST related services, and its
primary service is called tank tightness testing, tank integrity testing, or
precision testing. This service examines UST's and associated piping to
determine whether or not they are leaking. In general, UST testing has the
following characteristics:

    o    it is a periodic test.
    o    the test systems are mobile and moved between locations by van, truck,
         or trailer.
    o    the tank must be shut down, from four to 24 hours, while testing
         (i.e., no deliveries or dispensing of product).
    o    the test is precise -- capable of reliably detecting leaks smaller
         than 0.1 gallons per hour.

         Tank owners or operators require testing in the following
circumstances:

    o    to comply with regulations.
    o    to certify the system as tight after work is performed on the system.
    o    to investigate inventory discrepancies.
    o    to satisfy environmental liability concerns regarding property
         transfers.
    o    to investigate the site in response to some evidence of local
         pollution/fire hazard.


         NDE utilizes its UST Testing personnel and assets to provide "Stage II
Testing" services to its domestic customers.  The Clean Air Act requires that
Stage II vapor recovery systems be installed in ozone non-attainment areas
designated by the Environmental Protection Agency ("EPA") which are mostly
large metropolitan areas. Stage II vapor recovery equipment collects vapor
emissions (which contribute to ozone pollution) from the fill pipe of a car's
gasoline tank during refueling and returns them to the UST. These systems must
be tested to ensure functionality.

         NDE maintains a "Specialty Testing" unit which provides pipeline and
container leak detection services.  Currently, Specialty Testing operates two
trucks, one equipped to perform hydrostatic pipeline testing and one equipped
to perform acoustic pipeline testing and large storage tank testing.

         The Company uses seven proprietary systems to provide domestic UST
testing services.  All systems have been certified by independent laboratories
as meeting EPA standards for UST testing systems.

         Field service revenue approximated $10,350,000 in 1995.



                                       2

<PAGE>   5
         Since 1993, the Company has provided certain "Compliance Management
Services" to its domestic customer base; compliance management refers to the
provision of services required to achieve the following objectives

    o    get the UST system in compliance with regulations
    o    keep the UST system in compliance with regulations
    o    coordinate the provision of services and installation of products
    o    manage the liabilities associated with the operation of USTs and
         storage of hazardous material
    o    manage the tank owner's relationships with regulatory agencies

         Prior to 1995, the Company provided compliance management services
primarily to differentiate its core business; inclusion of CMS services enabled
NDE to charge premium prices for its core UST services.

         In 1995, the Company established its Compliance Management Services
("CMS") division to provide a turn-key compliance management service to certain
domestic customers on an outsourced basis.  The Company's CMS division provides
administrative, managerial, technical, data processing, and regulatory liaison
services to tank owners.  Such services include:

    o    acquisition and maintenance of operating and regulatory permits
    o    environmental incident response, reporting and management
    o    environmental notice of violation resolution
    o    hazwaste manifest tracking
    o    SARA III/community right-to-know reporting
    o    construction/maintenance/testing contractor oversight
    o    management reporting/capital budgeting

         At December 31, 1995 the Company's CMS division was managing the
environmental compliance for approximately 10,000 tanks in the United States.

         1995 compliance management revenues approximated $600,000.

         In 1995, NDE made the decision to phase out its operations in Canada.
NDE has instead entered into a licensing agreement similar to those in its
other international markets for the western part of Canada and is currently
trying to secure a licensee for the eastern part of Canada.  Canadian revenues
were approximately $130,000 (USD) in 1995 compared to approximately $400,000 in
1994.

         Through its wholly owned subsidiaries, ProEco, Inc., and ProEco, Ltd.,
NDE licenses its Sure-Test technology to foreign service providers in the
United Kingdom, Ireland, France, Spain, Portugal, Italy, Brazil, and Mexico.
Service providers receive a license for a specific country and purchase or
lease equipment from NDE; NDE reviews the data, issues the test report,
provides technical support, and receives processing fees on each test. Data
analysis revenues for 1995 were approximately  $260,000.

DISTRIBUTION

         The Company distributes services to its North American customers
through fourteen service centers called Customer Service Teams ("CSTs"). CSTs
are semi-autonomous small business units which confine their activities to a
limited geographical area and are composed of the following:

    o    One Customer Service Representative ("CSR")
    o    Two to eight field service crews/vehicles

CST responsibilities include:

    o    Most sales/service activities within a territory
    o    Most communication with customer regarding NDE relationship
    o    Management of inventory (van-days)
    o    Scheduling of services
    o    Provision of services
    o    Follow-up with customer and NDE "back-room" operations
    o    Quality control of testing, reporting, and invoicing
    o    Monitoring of environmental regulations
    o    Management of local contractors
    o    Liaison for customer with regulatory agencies




                                       3


<PAGE>   6
         By utilizing the CST approach, NDE is responsive to customers' needs
and operates with a high degree of efficiency. Scheduling is restricted to a
small geographic area. Field morale is higher, as technicians spend fewer
nights away from home. Most importantly, the CST distribution system simplifies
the customers' contact with the Company, and lowers cost to the customers.

INFORMATION SYSTEMS AND PRODUCTS

         NDE has developed proprietary information systems named NDEOE and
USTLine. NDEOE is the Company's integrated computer and MIS system, where
USTLine is an information management product offered to customers that link
them to the NDEOE system. NDEOE and USTLine are the trade names for a group of
information products that facilitate the environmental compliance of UST
installations. NDEOE and USTLine were developed in response to the burdensome
(and growing) information management challenges facing tank owners as they
attempt to comply with myriad complex and, oftentimes, conflicting compliance
requirements.

NDEOE and USTLine consist of the following:

    o    A wide area network (WAN) digitally linking all NDE employees to
         customers.
    o    A local area network (LAN) operating at NDE's corporate headquarters 
         in Austin, Texas.
    o    Proprietary database management software with specialized management
         reports, regulatory information, analysis tools, and translation
         programs.
    o    An integrated electronic-mail system.
    o    Customized communication software to ensure the rapid and  accurate
         transmission of data across the WAN and LAN.
    o    Assorted computers, modems, scanners, digital cameras, printers, and
         electronic data storage devices.

The systems add value for UST owners in the following ways:

    o    Increased responsiveness through real-time access to test results, site
         surveys, and testing schedules.
    o    Increased efficiency and speed through computerized storage, filing, 
         sorting, and data retrieval.
    o    Lower costs resulting from diminished paper processing and archival
         requirements.
    o    Enhanced communication between customers and NDE through integrated
         E-Mail.
    o    Increased efficiency in planning, budgeting, and scheduling due to the
         integrated data-base management tools.
    o    Decreased administrative burdens resulting from re-keying relevant
         data; the USTLine database system will export to virtually any
         hardware platform and/or software program.
    o    More efficient response in the face of emergencies (e.g.,
         earthquakes); the USTLine system can sort the data by proximity to a
         particular landmark and site characteristics in just a few minutes.

                 NDE installed the first USTLine system in a customer's office
in March 1994.  Since that time NDE has installed approximately 30 systems at
customers facilities.




                                       4

<PAGE>   7
                 NDE's database management system features the flexibility
necessary to efficiently build a bank of information obtained from a variety of
sources. For example, information regarding ground water level might best be
obtained by NDE's technician while visiting the site, while regulatory
information would be maintained on an associated database by NDE regulatory
affairs personnel and tied to a particular site location via zip codes.
Customer-specific information could either be entered by the customer via
USTLine or supplied to NDE personnel on either disk or in hard copy.

         Master databases are centrally managed at NDE's Austin headquarters.
Customized reports are generated which meet the needs of each particular client
or regulator. The NDE database management systems have the built-in flexibility
required to generate specific report formats based on the needs of the
individual customer.

         Reports can be faxed or hard copies printed and mailed to the customer
and/or regulatory agency; or the customer may utilize NDE's USTLine service
which provides him with instant access to up-to-date information regarding all
of his sites. USTLine also allows the customer to print reports in his office
whenever he requires a hard copy.

COMPETITION

         The Company's primary business, domestic UST testing, is marked by
rapid technological change, fragmented competition, and declining total demand.
(See Government Regulation section, which follows.)

         The primary demand for the Company's UST testing services is from tank
owners who are continuing to operate UST's which were installed prior to 1988
and have not been upgraded to meet the 1998 requirements. Numerous tank owners
have elected to close their UST's, and other tank owners are upgrading their
UST systems prior to the 1998 deadline. It is anticipated that the upgrade and
closure trends will intensify as the 1998 deadline approaches.  These trends
reduce overall demand and thereby increase the competitive nature of the
testing business. Though the Company has only one primary competitor on a
nationwide scale -- Tanknology International, Inc. -- the market for the
Company's UST testing services has become saturated by the introduction of
inexpensive technology available to smaller local testing companies. These
smaller testing companies normally service local or regional customers. Also,
there are substitutes for the Company's testing services. Pricing declined by
approximately 30% during 1994 as a result of the above factors. In the future,
competitors may refine existing technologies or develop new systems that render
the Company's technology obsolete or less competitive. There can be no
assurance that the Company will be able to compete successfully.

SUPPLIERS

         The Company does not depend upon any single supplier for spare parts
for any of its technologies, and all repair, diagnostic, and maintenance
functions are performed in-house.

MAJOR CUSTOMERS

         The Company provides UST services to oil companies, convenience store
operators, independently owned gasoline retailers, trucking companies,
manufacturing concerns, military facilities, government facilities, and other
operators of UST's. However, since 1992, the Company has focused primarily on
large oil companies, which currently provide over 60% of the Company's
revenues. In 1995, Mobil Oil and Shell Oil accounted for approximately 13% and
10% of the Company's 1995 revenues respectively.  In addition to Mobil and
Shell, the company's customers include Exxon, Chevron, Texaco, and UNOCAL.





                                       5
<PAGE>   8
PATENTS

         Primarily through acquisitions, NDE owns or has rights to enforce
through licensing agreements and 15 patents.  These patents focus on UST
testing, leak detection systems, and tank construction. NDE has expended
considerable effort to catalog these materials and commence a systematic effort
to identify potential infringers, and is currently working with its counsel to
pursue infringers.  A list of NDE's patents follows.

<TABLE>
<CAPTION>
- --------------------------------------------------------------------------------
Expiration          Patent            Topic
- --------------------------------------------------------------------------------
<S>                 <C>               <C>
Sept 1999           4,404,842         Product line leak detection apparatus
- --------------------------------------------------------------------------------
Feb  2006           4,817,415         Product line leak detection apparatus
- --------------------------------------------------------------------------------
June 2005           4,748,846         Ultrasonic tank gauging apparatus
- --------------------------------------------------------------------------------
Feb  2006           4,805,453         Ultrasonic tank gauging method
- --------------------------------------------------------------------------------
Feb  1997           4,186,591         Precision tank test apparatus
- --------------------------------------------------------------------------------
Aug  2008           4,281,534         Mass measurement tank gauging apparatus
- --------------------------------------------------------------------------------
May  2002           4,300,388         Improvements of 4,281,534
- --------------------------------------------------------------------------------
Dec  1999           4,362,403         Temperature and level tank test
- --------------------------------------------------------------------------------
June 2000           4,386,525         Improvements to 4,186,591
- --------------------------------------------------------------------------------
July 2006           4,850,223         Infrared tank testing apparatus
- --------------------------------------------------------------------------------
July 2006           4,852,054         VPLT precision testing apparatus
- --------------------------------------------------------------------------------
Apr  2007           5,107,699         Area converter apparatus
- --------------------------------------------------------------------------------
Feb  1995           4,073,193         Transducer-based measuring apparatus
- --------------------------------------------------------------------------------
June 2003           4,592,386         Tank overfill protection apparatus
- --------------------------------------------------------------------------------
Mar  2004           4,651,893         Double-wall tank apparatus
- --------------------------------------------------------------------------------
</TABLE>

         There can be no assurance that any of the above patents will be
enforceable or will provide the Company any competitive advantage.




                                       6
<PAGE>   9
GOVERNMENT REGULATIONS

         In response to concerns about ground water contamination, Congress
included UST amendments in the 1984 Resource Conservation and Recovery Act
("RCRA") regarding authorization. The RCRA amendments lead to Federal UST
regulations that went into effect in late 1988.

         The 1988 federal regulations required that test methods be able to
detect a 0.10-gallon-per-hour leak with at least a 95% probability of detection
and no more than a 5% probability of false alarm. This represented what the EPA
believed to be the best demonstrated available technology.

         EPA regulations provide that all owners and operators of USTs
installed prior to December 22, 1988 must comply with leak detection
requirements. The regulations further provide that owners and/or operators of
UST's must conduct leak detection testing through the use of one of the
following procedures:

   (i)   monthly monitoring, which requires the installation of continuous
         monitoring equipment;
   (ii)  monthly inventory control and annual tank tightness testing; or
   (iii) monthly inventory control and tank tightness testing once every five
         years (this alternative is available only for UST's that have added
         corrosion protection and overflow spill protection).

         Tanks installed after December 22, 1988 must have monthly monitoring
or monthly inventory control and tank tightness testing once every five years.
After December 1, 1998, all UST's must be upgraded to have corrosion
protection, overflow spill protection and continuous monitoring.

         EPA regulations now require all tank testing methods to be able to
detect a leak as small as 0.1 gallon per hour, with at least a 95% probability
of detection and no more than a 5% probability of incorrectly indicating a
leak.  Tests conducted by independent laboratories indicate that all of the
Company's technologies meet these EPA requirements.  The Alert technology was
last certified by an independent laboratory on February 28, 1994; the Suretest,
on September 9, 1994; and the VPLT on March 30, 1993.

         Some state and local jurisdictions have adopted regulations regarding
testing of UST's which are stricter than EPA regulations.  The failure of the
Company's testing systems to comply with any such current or future regulations
or the failure of the Company to obtain any necessary certifications could have
a material adverse impact on the revenues and the operating results of the
Company. The Company believes it is in full compliance with all existing
regulations which could have a material impact on the operating results of the
Company.  In a number of states, authorities have not actively enforced current
regulations for testing UST's, and a number of states have not yet adopted
regulations that are in accordance with EPA guidelines.

         Because the Company's business is largely driven by government
regulations, the failure of such states to adopt or enforce effective UST
testing regulations is believed to adversely affect the Company's business.

RESEARCH AND DEVELOPMENT

         The company incurred no significant expenses for research and
development during 1994 and 1995.




                                       7
<PAGE>   10
INSURANCE

         The Company's testing activities, consistent with the industry,
present risks of substantial liability. Spills of petroleum products and
hazardous substances, or the creation or exacerbation of a contamination
problem through errors or omissions in tank testing, could result in
substantial liability under federal and state anti-pollution statutes and
regulations or from tort claims by those suffering personal injury or property
damage as a result of such contamination. In addition, many of the Company's
tank testing services involve UST's containing volatile substances such as
gasoline. The Company or its former licensees could be held liable for damage
to persons or property caused by any resulting fire or explosion.

         The Company carries comprehensive general liability and pollution
insurance of up to $1,000,000 per occurrence; product liability insurance of up
to $1,000,000; and professional liability insurance of up to $2,000,000.  The
Company's insurance for multiple claims is limited to $1,000,000 annually. The
Company's claims history as paid by its insurance carrier is as follows over
the past three years: during 1993 $1,400; in 1994, $0; and in 1995, $0.  These
amounts are in addition to the Company's deductible amount of $10,000 per
occurrence. During 1995, the Company's deductibles were raised to $50,000 for
Pollution and Professional Liability.  There currently are four
pollution/professional liability claims pending with the Company's insurance
carrier. It is not possible at this point to estimate the amount of the
probably settlement of these claims. In addition, there can be no assurance
that all possible types of liabilities that may be incurred by the Company are
covered by its insurance or that the dollar amount of such liabilities will not
exceed the Company's policy limits.

PERSONNEL

         As December 31, 1995, the Company employed approximately 122 people:
72 test technicians, 13 CSR's, 3 regional sales managers ("RSMs"), 2
international, 3 electronic technicians and 29 central office  personnel. None
of the Company's personnel are represented by a labor union. The Company
believes its employee relations are satisfactory.

ITEM 2.  DESCRIPTION OF PROPERTY

         During 1994, The Company moved its headquarters from its leased
facility in Torrance, California to Austin, Texas. The Torrance facility, which
is in excellent condition, has been leased through October 1996. The Company
has subleased the property through this same date. The subleases, to two
separate tenants, are for amounts totaling approximately 76% of the Company's
master lease cost.  Although the sublease agreements have been approved by the
landlord, they do not release the Company of its obligations under the master
lease. Management believes that losses on sublease rentals have been adequately
accrued in the financial statements of the Company.

         In December, 1993, the Company entered into a one year lease agreement
beginning January 1, 1994 for 2,000 square feet of office and warehouse
facilities in Austin, Texas. This lease was amended in May 1994 to extend this
agreement through April 30, 1999 and added an additional 6,000 square feet of
space.

         The Company also leases a sales  office of approximately 500 square
feet in Redondo Beach, California. The monthly expense is $560.  This lease
expires in May 1996 and is expected to be renewed.



                                       8

<PAGE>   11
ITEM 3.  LEGAL PROCEEDINGS

         In August, 1994 the Company was sued in the Superior Court of
California by Protank, Inc., a company owned and controlled by John R.
Mastandrea, NDE's founder and former chairman.  Protank, Inc.'s complaint
alleged breach of contract and intentional misrepresentation regarding NDE's
performance under a license arrangement in Southern California. The complaint
sought specific performance of the license, injunctive relief, declamatory
relief, and money damages in excess of $1,000,000.

           Effective November 30, 1995, the Company entered into a binding
settlement agreement with Protank, the primary terms of which are:

         1.) The Company agreed to pay to Protank the sum of $92,500 as
             follows:  $40,000 on or before January 31, 1996; $20,000 on June
             1, 1996; $20,000 on December 1, 1996; and $12,500 on June 1, 1997.
             At April 8, 1996, the Company has complied with this schedule.

         2.) The Company will waive all royalties due from Protank.

         3.) On or before January 31, 1996, the Company will deliver to Protank
             3 VPLT testing systems and 4 ullage testing systems.  The book
             value of these systems is approximately $82,000.  This equipment
             was shipped in February 1996.

         4.) The Company will transfer to Protank 20,000 shares of NDE common
             stock.  These shares were transferred in February 1996.

         The parties also agreed to binding arbitration proceedings in the
event of any future dispute arising out of the agreement.

   In February 1995, U.S. Test, Inc. brought suit against NDE Environmental
Corporation in the United States Federal District Court, Western District of
Louisiana.  The lawsuit is for a declaratory judgment that certain patents
owned by NDE are invalid, unenforceable and/or that certain U.S. Test tank
testing systems do not infringe such patents.  The relief U.S. Test is seeking
includes a final determination on the above issues, a preliminary injunction
regarding actions taken by NDE and attorneys' fees and costs.  In May, 1995 NDE
filed a counterclaim alleging that (1) the NDE patents are valid and
enforceable, (2) the U.S. Test tank testing systems are infringing upon such
patents, and (3) NDE is owed damages for such infringement.  The amount of
damages owed by U.S. Test, if any, has not been specifically alleged.  The
patents at issue were transferred from Gilbarco, Inc. in the 1994 acquisition by
NDE of Gilbarco's Environmental Services Division. The parties have entered into
a joint scheduling order providing for a trial in 1996.  There have been no
dispositive rulings to date.

         The Company is also subject to various claims and litigation in the
normal course of business. In the opinion of management, the ultimate
resolution of such matters will not have a material adverse affect on the
Company's financial condition.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

         None.



                                       9
<PAGE>   12
PART II

ITEM 5.  MARKET FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The following table sets forth high and low bid prices of the shares
of Common Stock of the Company for each quarterly fiscal period within the last
two fiscal years. Quotations reflect inter-dealer prices, without retail
markups, markdowns or commissions and may not represent actual transactions.

         On August 31, 1994, the Company effected a 1 for 10 reverse stock
split.  The bid prices below reflect the actual reported prices per share by
the NASDAQ Bulletin Board, and have not been adjusted for the possible effects
of the 1 for 10 reverse stock split. All other share and per share amounts
included in this Annual Report on Form 10-KSB have been adjusted to reflect the
reverse stock split.

         On July 20, 1995 the Company was delisted from the NASDAQ Stock Market
for failure to meet listing requirements.  These requirements include
maintaining a minimum bid price, minimum capital surplus and minimum market
value of public float.  On December 22, 1995 the Company voluntarily delisted
from the Boston Stock Exchange for similar reasons.  The Company's common stock
continues to be traded on the OTC Bulletin Board under the symbol 'NDEC'.

<TABLE>
<CAPTION>
                                        High        Low
                                        ----        ---
<S>                                     <C>         <C>
1994
- ----
First Quarter                           $15/16      $5/8
Second Quarter                          $7/8        $1/2
Third Quarter                           $2 1/2      $5/16
Fourth Quarter                          $1          $5/16

1995
- ----
First Quarter                           $9/16       $5/16
Second Quarter                          $5/8        $1/4
Third Quarter                           $1/4        $1/8
Fourth Quarter                          $3/16       $1/20
</TABLE>


         As of March 23, 1996, there were approximately 150 holders of record
of the Company's Common Stock, including those shares held in "street name."





                                       10
<PAGE>   13
         The Company did not declare or pay Common Stock dividends during 1994
or 1995. The Company's line of credit agreement prohibits the Company from
paying cash dividends without the lenders consent. The Company currently
intends to retain all of its earnings, if any, to finance the development and
expansion of its business.

ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

RESULTS OF OPERATIONS

         Revenues

         Revenues for 1995 were $11,347,591, an increase of $1,315,443, or 13%,
compared to $10,032,148 for  1994.  Average revenue per van day (revenue from
domestic UST testing and tank management divided by van days worked) increased
4% to $1,022 per van day in 1995 compared to $984 in 1994, while total volume
increased by 8%, from 10,095 days in 1994 to 10,862 days in 1995. Pricing
continues to be extremely competitive due to an increase in the number of
smaller testing companies.  Revenues per van day increased primarily through
the Company's efforts to test, when possible, multiple sites per van day.
NDE's increased volume (van days sold) was due primarily to the increased
capacity obtained from the acquisition of GB ESD in April 1994.

         Cost of Testing

         Cost of testing services for 1995 was $7,062,456 (62% of revenue), an
increase of $462,217, or 7%, compared to $6,600,239 (66% of revenue), for 1994.
The increased cost of testing is due to the increased number of van days sold.
The gross margin was $4,285,135 (38% of revenue) for 1995, compared to
$3,431,909 (34% of revenue) for 1994.  The increased margins are due increased
revenue per van day and to a lower cost achieved through a more efficient
geographic coverage of a larger fleet.

         Selling, General and Administrative

         Selling, general and administrative expenses for 1995 were $6,194,980
(55% of revenue), a decrease of $26,627, or 0%, compared to $6,221,607 (62% of
revenue) for 1994. This decrease is primarily due to the elimination of
goodwill amortization ($2,562,000 of Goodwill was written off in 1994),
decreased net rent associated with the Torrance California facility (loss on
lease/sublease was recognized in 1994) and decreased insurance expense, offset
by increased litigation expenses (Protank, Inc. and U.S. Test, Inc.).
Insurance expenses decreased primarily because the Company decreased its
Pollution & Professional Liability limits from $2,000,000 to $1,000,000 and
increased its deductible amount under this coverage from $10,000 to $50,000.

         Provision for Doubtful Accounts

         For the year ended 1995, the provision for doubtful accounts was
$233,453, an increase of $137,288, or 143%, compared to $96,165 for the year
ended 1994.  This increase is due to higher sales volume in 1995 and an
increase in the allowance rate associated with foreign receivables.





                                       11
<PAGE>   14
         Interest Expense

         Interest expense for 1995 was $905,682, an increase of $376,210, or
71%, compared to $529,472 for  1994.  This increase is due to higher interest
rates and higher average balance maintained on the Company's working capital
financing agreement and to a full year's interest charge on the Gilbarco $2.45
million notes payable.

         Net Loss

         The Company recorded a net loss for 1995 of $2,892,639 as compared to
a net loss of $5,963,872 for 1994. The decrease in the net loss is due to the
write-off of goodwill included in the 1994 loss ($2,562,000), and to the
increased sales and gross margins realized in 1995 as discussed above.

LIQUIDITY AND CAPITAL RESOURCES

         Since its initial public offering in 1989, the Company's operational
strategy has been to increase its fleet size to the approximately 70 vehicles
necessary to establish and maintain a national presence. This goal was achieved
in 1994, and at December 31, 1995 the Company's fleet numbered 72 operational
testing vehicles. The Company has grown primarily through acquisitions,
beginning with the Pan American Environmental Services, Inc. acquisition in
1990, pursuant to which the Company acquired 14 vehicles; the Kaneb Metering
Corporation transaction in 1991, (32 vehicles), and continuing with the
domestic ProEco transaction in January 1993 (17 vehicles and related testing
equipment), the ProEco international transaction in December 1993 (80 probes
and other related testing equipment), and the GB ESD transaction in 1994 (31
vehicles and related equipment). The Company has disposed of vehicles as
necessary when they have exceeded their useful lives. A significant amount of
debt has been incurred in following this strategy of growth through
acquisition. In addition, the Company has utilized cash provided from the
issuance of debt and equity instruments in order to satisfy its operational and
working capital needs.

         At December 31, 1995, the Company had $5,758,095 of long-term debt:

<TABLE>
<S>                                                           <C>         <C>
Gilbarco, Inc. (Acquisition)                                  $2,096,703  (1)
SVFS                                                           1,477,207  (2)
SVB                                                              750,000  (3)
Subordinated Notes Payable                                       517,365  (4)
Former Stockholders of ProEco                                    466,636  (5)
Gilbarco (Patent)                                                300,000  (6)
Ford Motor Credit                                                111,013  (7)
Enterprise Leasing                                                39,171  (8)
                                                              ----------     
     Total                                                    $5,758,095
</TABLE>




                                       12

<PAGE>   15
          (1)  Promissory note to Gilbarco, Inc. ("Gilbarco") for the 1994
acquisition of GB ESD, less discount of $353,297.  Note is collateralized by
the assets acquired.  Interest is prime rate less 1% payable quarterly;
principal, originally due quarterly through March 2000, was renegotiated in
March 1996.  See below for details.

         (2)  Working Capital Financing Agreement with Silicon Valley Financial
Services ("SVFS"), an affiliate of Silicon Valley Bank ("SVB").  Amount is
collateralized by certain of the Company's accounts receivable.  Fees are .5%
per invoice plus a monthly charge of 1.75% (amended to 1.25% effective January
1996) of the amount outstanding under the line.  Agreement automatically renews
annually in March unless canceled by SVFS or the Company.

         (3)  Term Loan payable to SVB (the "Term Loan").  Interest is prime
rate, payable monthly.  Amount is fully collateralized with a certificate of
deposit by Proactive Partners, L.P. ("Proactive"), a significant shareholder.
Loan is due June 30, 1997.

         (4)  Subordinated Notes payable to: Riverbank Partners ("Riverbank") -
$274,609; Spears, Benzak, Soloman, & Farrell ("SBSF") - $50,000;  Dan Purjes -
$96,379; Peter Sheib - $44,977; Lawrence Rice - $32,126; and Joan Taylor  -
$19,274.  Interest is payable quarterly at 8%; principal is payable annually in
equal amount over five years.

         (5)  In 1993, the Company issued four notes in order to effect the
ProEco transaction.  The first two, each in the original amount of $225,000,
are payable annually in equal amounts over seven years and are collateralized
by the Company's common stock.  The second two, each in the original amount of
$40,461, are payable annually  in equal amounts over three years and are
collateralized by the shares purchased.  All four notes bear interest at the
rate of 7.5%.  The notes are payable to the former owners of ProEco.

         (6)  In November 1995, in order to acquire a patent from Gilbarco,
Inc., the Company issued to Gilbarco its promissory note in the amount of
$300,000.  Interest at  6.11% is payable annually; principal is due October 1,
2000.

         (7)  Promissory notes payable to Ford Motor Credit for vehicle
financing, due May 1998, bearing interest at 8.0% to 8.7%.

         (8)  Promissory note payable to Enterprise Leasing, due May 1997,
collateralized by 17 of the Company's vehicles, bearing interest at 31%.

         Two notes were issued by the Company in connection with the GB ESD
transaction.  Both were payable to Gilbarco.  The first note, in the principal
amount of $400,000 and with no stated interest rate, became due on March 31,
1995 and was paid in full by the Company via its credit line with SVFS.  SVB
held the Company's credit line prior to the current arrangement with SVFS, and
continues to hold the Company's $750,000 term loan.  The second note, in the
principal amount of $2,450,000,  remains outstanding at December 31, 1995.
This note is collateralized by the assets acquired, and carries interest at the
prime rate less 1%. Because this rate is not representative of the Company's
true cost of funds, an additional interest rate (bringing the effective rate to
12%) has been imputed from the principal amount of this note; its net carrying
value at December 31, 1995 was $2,096,703.  In February 1995, Gilbarco extended
the 1995 maturities of $367,500 due under this note to the end of the payment
period, or March 31, 2000.   In March 1996, the Company reached an agreement
with Gilbarco which further restructured this note.  The restructured note to
Gilbarco (the "Restructured Note") provides that on or before March 29, 1996,
the Company shall (I) pay Gilbarco $256,000 in cash, or (II) issue a separate
note in the amount of $256,000 due on or before June 30, 1996, collateralized
by an irrevocable letter of credit payable to Gilbarco. The entire amount of
the Restructured Note ($2,450,000 less the $256,000 deposit, plus all accrued
interest) will become due July 1, 1997.   Gilbarco also agreed to allow the
Company to prepay the note, including accrued interest, at a discounted basis.
The prepayment amounts, which are in addition to the deposit, are as follows:
$256,000 if prepaid by June 30, 1996; $384,000 if prepaid by September 30,
1996; $512,000 if  prepaid by December 31, 1996;  $640,000 if prepaid by March
31, 1997; and $768,000 if prepaid by June 30, 1997. Proactive funded the
deposit amount of $256,000 in exchange for 51 shares of the Company's Series
DDD Preferred Stock.  (This Series DDD Preferred Stock was never issued - See
Below.)  Though the Company believes that it will be able to raise the
remaining $256,000 required in order to achieve the June 30, 1996 prepayment
date through the sale of a portion of the collateral involved in the GB ESD
transaction, there can be no guarantees that this will be the case.




                                       13

<PAGE>   16
         In September, 1993, the Company entered into a Loan and Security
Agreement (the "Prior Agreement") with SVB for borrowing up to a maximum of
$750,000. This loan carried an interest rate of prime plus 4%, and was
collateralized by the Company's accounts receivable. On April 7, 1994, the
Prior Agreement was amended (the "Amendment") to increase the maximum
borrowings under the Prior Agreement to $1,500,000 and to extend the expiration
date to May, 1995. In addition, under the Amendment, SVB provided the Company
with a $750,000 term loan due November 1995.  On September 11, 1996, the
Company amended the $750,000 Term Loan with SVB to extend the maturity to June
30, 1997.  The Term Loan bears interest at the prime rate, and is
collateralized by a certificate of deposit supplied by Proactive.  Proactive
has also agreed to extend the collateralization of the Term Loan to June 30,
1997.  See Note 4 of Notes to the Consolidated Financial Statements.  On March
27, 1995, the Company entered into a financing agreement (the "Financing
Agreement") with SVB that will provide a line of credit up to $1,000,000 based
on qualified and eligible accounts receivable balances not to exceed 80% of
gross receivable balances.  On May 1, 1995, the maximum amount available under
the Financing Agreement was increased to $1,500,000.  At December 31, 1995, the
financing agreement was fully drawn at 80% of available receivables.  The
initial advance under this Financing Agreement was used to pay off the existing
line of credit with SVB in the amount of approximately $340,000 and to pay off
the one-year note to Gilbarco in the amount of $400,000.  Each March, the
Financing Agreement is automatically renewed for one year unless terminated by
either SVFS or the Company.  The Financing Agreement originally provided for a
charge by SVFS of 1.75% per month of the receivable involved, plus a .5% per
invoice administrative fee.  On July 24, 1995, the monthly charge was reduced to
1.5%. In December 1995, the monthly charge was further reduced to 1.25%.

         In April and August, 1993, the Company raised $550,000 from three of
the Company's principal stockholders, SBSF, Proactive, and individuals
associated with Josephthal Lyon & Ross Incorporated, in return for the issuance
by the Company to such stockholders of unsecured promissory notes in the
aggregate principal amount of $550,000.  SBSF had previously provided the
Company with $50,000 pursuant to a promissory note agreement. In March 1995,
the Company entered into new note agreements with the unsecured note holders,
(the "Subordinated Debt") aggregating approximately $740,000 that comprised the
principal balances due under the April and August 1993 notes along with accrued
interest.  The Subordinated Debt notes are due in five equal annual
installments from 1996 through 2000.  Interest accrues at 8% per annum, and is
payable quarterly.

         In  June, 1994, the Company raised an additional $300,000 through the
issuance to Proactive and SBSF of 60 shares of Series CCC Preferred Stock at
$5,000 per share.

         In January 1995, the Company raised $500,000 from Proactive and
Lagunitas Partners L.P. ("Lagunitas"), a significant shareholder, in exchange
for its promissory notes (the "1995 Bridge Notes").  These notes carried an
interest rate of prime plus 4%, and became due on April 30, 1995.  Also in
January 1995, this note was extended to May 31, 1995.  In June 1995, the
Company completed a restructuring of the 1995 Bridge Note  and Proactive's
portion of the Subordinated Debt (the "June Refinancing").  Proactive and
Lagunitas agreed to exchange (I) the 1995 Bridge Note of $500,000 plus accrued
interest of $25,644; (II) Proactive's portion of the Subordinated Debt, which
was $273,038  plus accrued interest of $4,728; and (III) cash of $500,000 for
261 newly issued shares of the Company's Series DDD Preferred Stock.  The
Company received $250,000 of the cash at the time of the June Refinancing; the
balance was received in December 1995.  The Series DDD Preferred Stock was
never issued.  In March 1996, the Company, Proactive and Lagunitas agreed,
instead of issuing the Series DDD Preferred Stock, to convert the June
Refinancing directly into a total of 5,482,256 shares of Common Stock.




                                       14

<PAGE>   17
         In May 1995, the Company received $53,500 from Enterprise Leasing
Corporation in exchange for its note of the same amount.  The note carries
interest at the rate of  31% and is payable in 24 equal monthly installments
beginning in May 1995.  The note is collateralized by an interest in 17 of the
Company's vehicles.

         The Company also had outstanding at December 31, 1995 $113,119 in
notes payable to Ford Motor Credit representing installment loans for testing
vehicles purchased. Principal is payable monthly through 1998.

         In February 1996, the Company raised $175,000 from Proactive and an
additional $175,000 from Lagunitas in exchange for the Company's promissory
notes (the "1996 Bridge Notes").  The notes bear interest at the rate of prime
plus 2%.  In addition, in March 1996, the Proactive note was increased to
$425,000 to specifically provide the company with funds necessary to complete
the Gilbarco note restructure (see GB ESD section above).  Principal and
interest on these notes is due April 1, 1997.  These notes are immediately
convertible into a new series of preferred shares having a conversion into
4,800,000 shares of common stock.

         At December 31, 1994, the Company had a working capital deficit of
($537,473).  At December 31, 1995, the Company had a working capital deficit of
($1,818,766). The increase in the deficit was due primarily to the
classification of the Company's Financing Agreement as a current liability.
Cash used in operating activities during 1995 was $1,181,393. At December 31,
1995, the Company's debt maturities for 1996 were $541,235 (excluding the
Company's Financing Agreement). The Company believes that it will have
sufficient cash flow from operations to satisfy the principal 1996 maturities.

         The Company's debt maturities for 1997, including the SVFS line of
credit and the remainder of the amount due under the Gilbarco $2,450,000 note,
are $4,324,564. The Company plans to pursue various alternatives to meet the
debt maturities, including seeking additional financing, refinancing debt
through new lenders or negotiating an extension of the maturity dates of the
present debt.

         The Company has incurred recurring operating losses and negative cash
flows from operations.  At December 31, 1995, the accumulated deficit is
approximately $26.7 million.  The Company has utilized cash proceeds from the
issuance of debt and equity securities to satisfy its cash requirements from
operations.  The Company's viability is dependent upon the restructuring of its
debt obligations and ultimately, realizing profitable operations.  During 1995
and subsequent to year end, management has been able to restructure much of the
Company's obligations into future periods or convert the obligations into
capital.  In addition, the Company has received a commitment from a major
stockholder to supplement its cash requirements to enable the Company to meet
its financial obligations during 1996.  Management's plans also include revenue
growth through higher utilization of testing equipment and the offering of new
products and services.  Management will also continue to devote substantial
efforts to secure additional funding sources and/or restructure existing
obligations.  Management believes that the restructuring already effected and
other plans discussed above will provide the Company adequate cash resources
throughout 1996.

IMPACT OF INFLATION

         Inflation does not have a material effect on the Company's results of
operations.




                                       15

<PAGE>   18
ITEM 7.  FINANCIAL STATEMENTS

         The following Consolidated Financial Statements of NDE Environmental
Corporation and Subsidiaries are attached hereto.
<TABLE>
<CAPTION>
                                                                                            Page
                                                                                            ----
<S>                                                                                          <C>
Report of Independent Auditors                                                               F-1
Consolidated Balance Sheets - December 31, 1995 and 1994                                     F-2
Consolidated Statements of Operations - Years Ended December 31, 1995 and 1994               F-4
Consolidated Statements of Stockholders' Equity - Years Ended December 31, 1995 and 1994     F-5
Consolidated Statements of Cash Flows - Years Ended December 31, 1995 and 1994               F-6
Notes to Consolidated Financial Statements - December 31, 1995                               F-8
</TABLE>





                                       16
<PAGE>   19
                         Report of Independent Auditors



Stockholders and Board of Directors
NDE Environmental Corporation


We have audited the accompanying consolidated balance sheets of NDE
Environmental Corporation and subsidiaries as of December 31, 1995 and 1994,
and the related consolidated statements of operations, stockholders' equity
(deficit), and cash flows for the years then ended. These financial statements
are the responsibility of the Company's management. Our responsibility is to
express an opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of
material misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements. An audit
also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of NDE Environmental
Corporation and subsidiaries at December 31, 1995 and 1994, and the
consolidated results of their operations and their cash flows for the years
then ended, in conformity with generally accepted accounting principles.


                                        /s/ ERNST & YOUNG LLP


Austin, Texas
March 21, 1996, except for Notes 1, 4 and 5,
  as to which the date is April 12, 1996





                                      F-1
<PAGE>   20





                 NDE Environmental Corporation and Subsidiaries

                          Consolidated Balance Sheets




<TABLE>
<CAPTION>
                                                                              DECEMBER 31
                                                                         1995            1994
                                                                     ---------------------------
<S>                                                                  <C>              <C>
ASSETS (Note 4)
Current assets:
  Cash                                                               $  327,035       $  244,491
  Trade accounts receivable, less allowance for doubtful         
   accounts of $289,512 in 1995 and $425,077 in 1994                  2,162,593        1,459,631
  Inventories                                                           175,173          128,032
  Prepaid expenses and other current assets                             245,645          408,136
Total current assets                                                  2,910,446        2,240,290


Equipment and improvements, less accumulated
  depreciation and amortization (Note 3)                              4,027,037        5,110,632
Intangible assets:
  Patents, net of accumulated amortization of $232,042           
   in 1995 and $186,947 in 1994                                         454,353          199,448
  Licenses, net of accumulated amortization of $215,940          
   in 1995 and $143,971 in 1994                                         703,177          779,621
  Other intangible assets, net of accumulated                    
   amortization of $130,265 in 1995 and $82,411                  
   in 1994                                                               42,371           90,225
                                                                     ---------------------------
                                                                      1,199,901        1,069,294

Deposits                                                                 92,459           50,983
                                                                     ---------------------------
Total assets                                                         $8,229,843       $8,471,199
                                                                     ===========================
</TABLE>





                                      F-2
<PAGE>   21





<TABLE>
<CAPTION>
                                                                             DECEMBER 31
                                                                        1995             1994
                                                                   -----------------------------
<S>                                                                <C>              <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable                                                 $    751,944     $    709,559
  Accrued liabilities                                                 1,322,457          915,587
  Accrued payroll and payroll taxes                                     636,369          521,489
  Current portion of long-term debt and financing         
   agreements (Note 4)                                                2,018,442          530,807
  Current portion of capital lease obligations                                -          100,321
                                                                   -----------------------------
Total current liabilities                                             4,729,212        2,777,763

Long-term debt, less current portion (Note 4)                         3,739,653        4,301,589

Other accrued liabilities                                                     -           41,640

Stockholders' equity (deficit):
  Series AAA Convertible Preferred Stock, $.0001 par              
   value; authorized 400 shares; issued and outstanding           
   1 share in 1995 and 257.5 shares in 1994; stated               
   at liquidation value of $5,000 per share                               5,000        1,287,500
  Series BBB Convertible Preferred Stock, $.0001 par              
   value; authorized, issued and outstanding 253 shares           
   in 1994 and none in 1995; 100 shares stated at                 
   liquidation value of $5,000 per share; 153 shares              
   stated at liquidation value of $7,516.34 per share                         -        1,650,000
  Series CCC Convertible Preferred Stock, $.0001 par              
   value; authorized, issued and outstanding 60 shares in         
   1994 and none in 1995; stated at liquidation value             
   of $5,000 per share                                                        -          300,000
  Common Stock, $.0001 par value; authorized                      
   10,000,000 shares; issued and outstanding 2,274,420            
   shares in 1995 and 1,462,420 shares in 1994                              227              146
                                                                  
  Common Stock Subscribed; 5,482,254 shares (Notes 4              
   and 5)                                                             1,303,410                -
  Additional paid-in capital                                         25,115,717       21,883,298
  Accumulated deficit                                               (26,663,376)     (23,770,737)
                                                                   -----------------------------
Total stockholders' equity (deficit)                                   (239,022)       1,350,207
                                                                   -----------------------------
Total liabilities and stockholders' equity (deficit)               $  8,229,843     $  8,471,199
                                                                   =============================
</TABLE>

See accompanying notes.





                                      F-3
<PAGE>   22





                 NDE Environmental Corporation and Subsidiaries

                     Consolidated Statements of Operations




<TABLE>
<CAPTION>
                                                                       YEAR ENDED DECEMBER 31
                                                                        1995            1994
                                                                    ----------------------------
<S>                                                                 <C>              <C>
Revenues                                                            $11,347,591      $10,032,148
Costs and expenses:
  Cost of testing services                                            7,062,456        6,600,239
  Selling, general and administrative                                 6,194,980        6,221,607
  Provision for doubtful accounts                                       233,453           96,165
  Write-off of goodwill (Note 1)                                              -        2,561,606
                                                                    ----------------------------
Total costs and expenses                                             13,490,889       15,479,617
                                                                    ----------------------------
                                                                     (2,143,298)      (5,447,469)
Other income (expense):
  Interest income                                                           138            1,609
  Interest expense                                                     (905,682)        (529,472)
  Other income, net                                                     156,203           11,460
                                                                    ----------------------------
Net loss                                                            $(2,892,639)     $(5,963,872)
                                                                    ============================
Net loss per common share                                           $     (1.45)     $     (4.56)
                                                                    ============================
Weighted average number of common shares
  outstanding                                                         1,991,820        1,308,519
                                                                    ============================
</TABLE>

See accompanying notes.





                                       F-4
<PAGE>   23





                 NDE Environmental Corporation and Subsidiaries

           Consolidated Statements of Stockholders' Equity (Deficit)




<TABLE>
<CAPTION>
                                       Preferred Stock                 Common Stock
                                  ------------------------       -------------------------
                                                                                                                            
                                     Shares                         Shares                         Shares                 
                                  Outstanding     Amount         Outstanding        Amount       Subscribed     Amount  
                                  ---------------------------------------------------------------------------------------
<S>                                 <C>         <C>             <C>                <C>           <C>          <C>           
Balance at December 31, 1993           626      $3,515,000       12,314,196        $ 1,231               -    $        -    
  1-for-10 reverse stock split           -               -      (11,082,776)        (1,108)              -             -    
  Issuance of Series CCC                                                                                                    
    Preferred Stock                     60         300,000                -              -               -             -    
  Conversion of Series AAA                                                                                                  
    Convertible Preferred                                                                                                   
    Stock to Common Stock           (115.5)       (577,500)         231,000             23               -             -    
  Net loss                               -               -                -              -               -             -    
Balance at December 31, 1994         570.5       3,237,500        1,462,420            146               -             -    
  Conversion of Series AAA                                                                                                  
    Convertible Preferred                                                                                                   
    Stock to Common Stock           (256.5)     (1,282,500)         511,000             51               -             -    
  Conversion of Series BBB                                                                                                  
    Convertible Preferred                                                                                                   
    Stock to Common Stock             (253)     (1,650,000)         253,000             25               -             -    
  Conversion of Series CCC                                                                                                  
    Convertible Preferred                                                                                                   
    Stock to Common Stock              (60)       (300,000)          48,000              5               -             -    
  Subscription of Common                                                                                                    
    Stock (Notes 4 and 5)                -               -                -              -       5,482,254     1,303,410    
  Net loss                               -               -                -              -               -                  
Balance at December 31, 1995             1      $    5,000        2,274,420        $   227       5,482,254    $1,303,410    



<CAPTION>
                                  
                                  
                                      Additional                         Total
                                        Paid-in       Accumulated     Stockholders'
                                        Capital         Deficit          Equity
                                  ---------------------------------------------------                   
<S>                                  <C>             <C>              <C>
Balance at December 31, 1993         $21,304,713     $(17,806,865)    $ 7,014,079
  1-for-10 reverse stock split             1,108                -               -
  Issuance of Series CCC          
    Preferred Stock                            -                -         300,000
  Conversion of Series AAA        
    Convertible Preferred         
    Stock to Common Stock                577,477                -               -
  Net loss                                     -       (5,963,872)     (5,963,872)
Balance at December 31, 1994          21,883,298      (23,770,737)      1,350,207
  Conversion of Series AAA        
    Convertible Preferred         
    Stock to Common Stock              1,282,449                -               -
  Conversion of Series BBB        
    Convertible Preferred         
    Stock to Common Stock              1,649,975                -               -
  Conversion of Series CCC        
    Convertible Preferred         
    Stock to Common Stock                299,995                -               -
  Subscription of Common          
    Stock (Notes 4 and 5)                      -                -       1,303,410
  Net loss                                     -       (2,892,639)     (2,892,639)
Balance at December 31, 1995         $25,115,169     $(26,663,376)    $  (239,022)
</TABLE>


See accompanying notes.





                                      F-5
<PAGE>   24





                 NDE Environmental Corporation and Subsidiaries

                     Consolidated Statements of Cash Flows




<TABLE>
<CAPTION>
                                                                       YEAR ENDED DECEMBER 31
                                                                        1995            1994
                                                                     ---------------------------
<S>                                                                 <C>              <C>
OPERATING ACTIVITIES

Net loss                                                            $(2,892,639)     $(5,963,872)
Adjustments to reconcile net loss to net cash used in
    operating activities:
         Write-off of goodwill                                                -        2,561,606
         Depreciation                                                 1,429,339        1,358,394
         Amortization of discount on notes payable                      159,534          154,396
         Amortization of intangibles                                    164,918          386,948
         Provision for doubtful accounts                                233,453           96,165
         (Gain) loss on disposal of equipment and vehicles             (187,708)         148,997
         Changes in operating assets and liabilities net of
             effects from acquisition:
                 Trade accounts receivable                             (936,395)        (161,255)
                 Inventories                                            (47,141)         182,133
                 Prepaid expenses, deposits and other assets            144,836          (11,867)
                 Accounts payable                                        42,385          147,457
                 Accrued liabilities                                    593,145          258,478
                 Accrued payroll and payroll taxes                      114,880           31,505
                                                                     ---------------------------
Net cash used in operating activities                                (1,181,393)        (810,915)

INVESTING ACTIVITIES
Additions to equipment and improvements                                (464,608)        (335,499)
Proceeds from sale of equipment                                         242,294           84,081
Purchase of licenses                                                          -          (45,704)
Net cash used in investing activities
                                                                     ---------------------------
                                                                       (222,314)        (297,122)
</TABLE>





                                      F-6
<PAGE>   25





                 NDE Environmental Corporation and Subsidiaries

               Consolidated Statements of Cash Flows (continued)




<TABLE>
<CAPTION>
                                                                       YEAR ENDED DECEMBER 31
                                                                        1995            1994
                                                                     ---------------------------
<S>                                                                  <C>              <C>
FINANCING ACTIVITIES
Proceeds from Financing Agreements                                   $1,477,207                -
Proceeds from issuance of Series CCC Preferred Stock                          -       $  300,000
Proceeds from Common Stock subscriptions                                500,000                -
Proceeds from issuance of long-term debt                                529,679          750,000
Proceeds from (payments on) line of credit, net                        (429,368)         321,705
Principal payments on long-term debt and capital lease
   obligations                                                         (591,267)        (314,254)
                                                                     ---------------------------
Net cash provided by financing activities                             1,486,251        1,057,451

Net increase (decrease) in cash                                          82,544          (50,586)
Cash at beginning of year                                               244,491          295,077
                                                                     ---------------------------
Cash at end of year                                                  $  327,035       $  244,491
                                                                     ===========================
Supplemental disclosure of cash flow information:
   Cash paid during the year for:
         Interest                                                    $  631,231       $  120,481
                                                                     ===========================
         Income taxes                                                $        -       $        -
                                                                     ===========================
</TABLE>


See accompanying notes.





                                      F-7
<PAGE>   26





                 NDE Environmental Corporation and Subsidiaries

                   Notes to Consolidated Financial Statements

                               December 31, 1995

1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

DESCRIPTION AND HISTORY OF BUSINESS

NDE Environmental Corporation and subsidiaries (the Company) provides
regulatory compliance and related services for underground storage tanks (USTs)
and associated pipelines.

The Company has grown significantly through acquisitions, financed primarily by
sellers, through the issuance of notes payable, convertible notes payable,
common stock, and warrants to purchase common stock, and the assumption of
liabilities at the date of acquisition.

The Company has incurred recurring operating losses and negative cash flows
from operations. At December 31, 1995, the accumulated deficit is approximately
$26.7 million. The Company has utilized cash proceeds from the issuance of debt
and equity securities to satisfy its cash requirements from operations. The
Company's viability is dependent upon the restructuring of its debt obligations
and ultimately, realizing profitable operations. As discussed in Note 4, during
1995 and subsequent to year end, management has been able to restructure much
of the Company's obligations into future periods or convert the obligations
into capital. In addition, the Company has received a commitment from a major
stockholder to supplement its cash requirements to enable the Company to meet
its financial obligations during 1996.  Management's plans also include revenue
growth through higher utilization of testing equipment and the offering of new
products and services. Management will also continue to devote substantial
efforts to secure additional funding sources and/or restructure existing
obligations. Management believes that the restructuring already effected and
other plans discussed above will provide the Company adequate cash resources
throughout 1996.

BASIS OF PRESENTATION

The consolidated financial statements include the accounts and operations of
NDE Environmental Corporation and its wholly-owned subsidiaries: NDE Testing &
Equipment, Inc., d/b/a NDE Environmental Corp.; NDE Canada, Inc. (NDE Canada);
and ProEco, Inc.; EcoAm, Inc.; and EcoAm, Ltd. All significant intercompany
accounts have





                                      F-8
<PAGE>   27
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)



1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

been eliminated in consolidation. Certain amounts in the consolidated financial
statements for years prior to December 31, 1995 have been reclassified to
conform to the current year presentation.

REVENUE RECOGNITION

Tank testing, line testing and consulting service revenues are recognized when
services are performed and a report is issued to the customer. Revenues for
contracts extending more than 30 days are recognized on a percentage of
completion basis. Equipment sales are recognized upon delivery to the customer.

CONCENTRATIONS OF CREDIT RISK

Accounts receivable potentially expose the Company to concentrations of credit
risk, as defined by Statement of Financial Accounting Standard No. 105,
"Disclosure of Information about Financial Instruments with Off-Balance-Sheet
Risk and Financial Instruments with Concentrations of Credit Risk."

The Company's customers are principally major oil companies, local and national
chains of gasoline stations, and other companies with underground storage
tanks. Generally, accounts receivable are due within 30 days and are not
collateralized. Credit losses historically have been within management's
expectations.

INVENTORIES

Inventories consist principally of finished parts sold by the Company in
connection with the performance of testing services or the maintenance of its
testing equipment and are valued at lower of cost (first-in, first-out) or
market.

EQUIPMENT AND IMPROVEMENTS

Equipment and improvements, including capital leases, are stated at cost.
Depreciation and amortization is computed using the straight-line method over
the estimated useful




                                     F-9
<PAGE>   28
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

lives of the assets. Capital leases and leasehold improvements are amortized
over the estimated useful lives, or the term of the related leases, whichever
is shorter, using the straight-line method. Amortization of capital leases is
included in depreciation expense.

The estimated useful lives used in computing depreciation and amortization are
as follows:

<TABLE>
           <S>                                             <C>
           Tank testing equipment                              8 years
           Other equipment                                 5 - 6 years
           Furniture and fixtures                              5 years
           Vehicles                                        3 - 5 years
</TABLE>

INTANGIBLE ASSETS

Intangible assets are amortized using the straight-line method over the
following estimated useful lives:

<TABLE>
           <S>                                             <C>
           Patents                                         5 - 10 years
           Licenses                                            15 years
           Other intangible assets                         3 -   5 years
</TABLE>

The carrying value of intangible assets are reviewed if the facts and
circumstances suggest that they may be impaired.  If this review indicates the
intangible assets will not be recoverable as determined based on the
undiscounted cash flows related to the intangible asset over the remaining
amortization period, the Company's carrying value of the intangible assets is
reduced by the estimated shortfall of cash flows.

In 1994, due to the acquisition of more efficient and effective tank testing
systems, management began discontinuing the use of the tank testing technology
acquired from Kaneb Metering Corporation, and future undiscounted cash flows
related to using this technology were not expected to be significant.
Accordingly, in the fourth quarter of 1994 management wrote off the remaining
balance of approximately $2,562,000 of cost in excess of fair value of assets
acquired.





                                     F-10
<PAGE>   29
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)



1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INCOME TAXES

The liability method is used in accounting for income taxes. Under this method,
deferred tax assets and liabilities are determined based on differences between
balances recognized for financial reporting purposes and income tax purposes,
and are measured using the enacted tax rates and laws that will be in effect
when the differences are expected to reverse. Management establishes a
valuation allowance for deferred tax assets that are not expected to be
realized.

LOSS PER SHARE DATA

Loss per share is computed by dividing net loss for the year by the weighted
average number of common shares outstanding during each year. The effect of the
Convertible Preferred Stock, options and warrants are not considered as the
effect would be antidilutive. The computation of fully diluted loss per share
was antidilutive and, therefore, not presented.

In August 1994, the Company effected a 1-for-10 reverse stock split. All share
and per share amounts included in the consolidated financial statements and
notes to the consolidated financial statements, except as indicated in the
statement of stockholders' equity (deficit), have been restated to reflect the
reverse stock split.

USE OF ESTIMATES

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make certain estimates and
assumptions that affect the amounts reported in the financial statements and
accompanying notes. Actual results could differ from those results.

IMPACT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In March 1995, the FASB issued Statement No. 121, Accounting for Impairment
ofLong-Lived Assets and for Long-Lived Assets to be Disposed Of, which requires
impairment losses to be recorded on long-lived assets used in operations when
indicators





                                     F-11
<PAGE>   30
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

of impairment are present and the undiscounted cash flows estimated to be
generated by those assets are less than the assets' carrying amount. Statement
121 also addresses the accounting for long-lived assets that are expected to be
disposed of. The Company will adopt Statement 121 in 1996 and, has not
completed the analysis to determine the impact, if any, of the adoption.

STOCK BASED COMPENSATION

The Company accounts for its stock incentive plans in accordance with
Accounting Principle Board Opinion No. 25, "Accounting for Stock Issued to
Employees," and intends to continue to do so.

2. BUSINESS ACQUISITIONS

On April 11, 1994, the Company acquired the principal assets of the
Environmental Services Division of Gilbarco, Inc.  ("GB ESD" or "Gilbarco").
The Company acquired 31 fully equipped tank testing vehicles, related tank
testing and ancillary equipment, and certain intangible assets, including
system approvals, intellectual properties, customer information, and supplier
and distributor information. The Company also has obtained a license from the
manufacturer of the equipment, Alert, Inc. ("Alert"), to utilize the equipment
in all areas of the world other than Canada, the United Kingdom, Australia and
New Zealand. The license agreement provides for a royalty payment to Alert of
2% of revenues from tank tests utilizing the Alert equipment.

In consideration for the acquisition, the Company issued two notes in the
aggregate amount of $2,850,000: a $2,450,000 six-year note bearing interest at
prime minus 1%, collateralized by the purchased assets; and a $400,000 one-year
noninterest bearing note collateralized by a $400,000 standby letter of credit
issued by Silicon Valley Bank. These notes were recorded at their estimated
discounted present value at the date of acquisition of approximately
$2,178,000.  In addition, the Company issued five-year warrants to purchase
20,000 shares of NDE Common Stock at the NASDAQ closing price as of the closing
date of the agreement. There was no value assigned to the warrants.





                                     F-12
<PAGE>   31
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)



2. BUSINESS ACQUISITIONS (CONTINUED)

The Gilbarco acquisition has been recorded using the purchase method of
accounting and, accordingly, the purchase price of $2,178,000, was allocated to
the assets based on their estimated fair values at the date of acquisition. The
operating results of Gilbarco are included in the Company's results of
operations commencing April 11, 1994.

The following summarized unaudited pro forma results of operations for the year
ended December 31, 1994 assume the Gilbarco acquisition occurred as of January
1, 1994. These pro forma results have been prepared for comparative purposes
only and do not purport to be indicative of the results of operations that
actually would have resulted had the acquisition occurred at the beginning of
the periods presented, or that may result in the future.

<TABLE>
<CAPTION>
                                                       YEAR ENDED DECEMBER 31
                                                                1994
                                                             (UNAUDITED)
                                                       ----------------------
            <S>                                              <C>
            Revenues                                         $10,608,000
                                                             ===========
            Net loss                                          (7,070,000)
                                                             ===========
            Net loss per common share                        $     (5.40)
                                                             ===========
</TABLE>

3. EQUIPMENT AND IMPROVEMENTS

Equipment and improvements consist of the following:


<TABLE>
<CAPTION>
                                                                     DECEMBER 31
                                                                1995             1994
                                                             ---------------------------
<S>                                                          <C>              <C>
Equipment                                                    $9,448,292       $9,336,193
Furniture and fixtures                                          278,954          278,682
Vehicles                                                        244,413          116,573
Leasehold improvements                                           60,148           60,148
                                                             ---------------------------
                                                             10,031,807        9,791,596
Less accumulated depreciation and amortization               (6,004,770)      (4,680,964)
                                                             ---------------------------
                                                             $4,027,037       $5,110,632
                                                             ===========================
</TABLE>





                                     F-13
<PAGE>   32
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)



4. LONG-TERM DEBT AND FINANCING AGREEMENTS

Long-term debt and financing agreements consist of the following:

<TABLE>
<CAPTION>
                                                                                     DECEMBER 31         
                                                                                1995             1994    
                                                                             --------------------------  
<S>                                                                          <C>             <C>         
Loan and Security Agreement with Silicon Valley Bank (SVB)                   $        -      $  429,368  
                                                                                                         
Financing Agreement with SVB                                                  1,477,207               -  
Term Loan Payable to SVB                                                        750,000         750,000  
Promissory notes payable to stockholders                                        517,365         600,000  
Convertible promissory notes to the former stockholders of                                               
   ProEco and affiliates, payable in annual installments of                                              
   $64,286 through January 2001, bearing interest at 7.5%                       385,714         450,000  
Promissory notes to the former stockholders of ProEco and                                                
   affiliates, payable in annual installments of $40,460 through                                         
   January 1997, bearing interest at 7.5%, collateralized by all                                         
   the Common Shares of ProEco and affiliates                                    80,922         121,382  
Promissory note payable to Gilbarco, less discount of $353,297                                           
   in 1995 and $501,060 in 1994                                               2,096,703       1,948,940  
Promissory note payable to Gilbarco, less discount of $14,458                                            
   in 1994                                                                            -         385,542  
Promissory notes payable to Ford Motor Credit due May                           111,013         147,164  
   1998, bearing interest at 8.0% to 8.7%                                                                 
Promissory note to Gilbarco due October 2000 bearing interest at                                         
the mid-term applicable federal rate as published by the IRS                    300,000               -  
Other                                                                            39,171               -  
                                                                             --------------------------  
                                                                              5,758,095       4,832,396  
Less current portion                                                         (2,018,442)       (530,807) 
                                                                             --------------------------  
                                                                             $3,739,653      $4,301,589  
                                                                             ==========================  
</TABLE>

In 1994, the Company had a Loan and Security Agreement ("Agreement") with
Silicon Valley Bank ("SVB") providing for maximum borrowings to $1,500,000.
Under the Agreement, the Company's assets were pledged as collateral and
borrowings were limited to 60% of eligible accounts receivable, as defined. The
Agreement also allowed for the issuance of letters of credit up to $500,000
which reduce the amount of available borrowings. There were letters of credit
outstanding at December 31, 1994 totaling $400,000. In connection with the
Agreement, the Company issued five-year warrants to SVB to purchase 5,000 of
the Company's Common Stock at $7.50 per share.





                                             F-14
<PAGE>   33
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)



4. LONG-TERM DEBT AND FINANCING AGREEMENTS (CONTINUED)

On March 27, 1995, the Company entered into a new financing agreement (the
"Financing Agreement") with SVB that provides for the financing of accounts
receivable up to $1,500,000 based on eligible accounts receivable balances, as
defined, not to exceed to 80% of gross receivable balances. Advances under the
Financing Agreement accrue interest at 1.75% per month, plus an administrative
fee of 0.5% per month. The initial advance under the Financing Agreement was
received in April 1995, and was used to pay off the existing Loan and Security
Agreement with SVB, and pay off the $400,000 promissory note payable to
Gilbarco. The Financing Agreement expires in March 1997. At December 31, 1995,
the Company's maximum available borrowings were approximately $1,477,000, of
which all had been borrowed. Effective January 25, 1996 the advances under the
Financing Agreement accrue interest at 1.25% per month, plus an administrative
fee of 0.5% per month.

The Loan and Security Agreement, but not the Financing Agreement, prohibited
the payment of dividends and contained certain restrictive covenants, including
minimum amounts of tangible net worth and profitability. At December 31, 1994,
the Company was not in compliance with certain covenants under the Loan and
Security Agreement; however, these covenant violations were remedied upon
entering into the new Financing Agreement which paid off all amounts
outstanding under the Loan and Security Agreement.

In addition, SVB provided the Company with a $750,000 term loan in 1994, with
payment guaranteed by Proactive Partners, L.P. ("Proactive"), a significant
stockholder. The term loan bears interest at prime, and matures in June 1997.

At December 31, 1994, the Company had promissory notes payable in the amount of
$600,000 to principal stockholders that were scheduled to mature in 1995. In
March 1995, the Company amended these note agreements. The outstanding
principal balances and accrued interest were converted into new notes with
balances totaling $740,000, which are due in five equal annual installments
from 1996 through 2000, and accrue interest at 8% per annum, payable quarterly.
In conjunction with the refinancing of this subordinated debt, $273,038 of this
subordinated debt plus accrued interest due to Proactive was to be converted
into approximately 55.6 shares of Series DDD Convertible Preferred Stock, but
was ultimately converted into common stock (see Note 5).





                                      F-15
<PAGE>   34
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




4. LONG-TERM DEBT AND FINANCING AGREEMENTS (CONTINUED)

In consideration for the Gilbarco acquisition (see Note 2), the Company issued
two notes in the aggregate amount of $2,850,000: a $2,450,000 six-year note
bearing interest at prime minus 1%, collateralized by the purchased assets; and
a $400,000 one-year noninterest bearing note collateralized by a $400,000
standby letter of credit. These notes were recorded at their discounted present
value at the date of acquisition of approximately $2,178,000, using an
estimated fair market rate of 15% per annum. In February 1995, the Company
amended the $2,450,000 note agreement with Gilbarco to defer $367,500 of
principal payments scheduled for 1995 into the year 2000. In connection with
this amendment, the Company issued 3,675 warrants to Gilbarco with a term of
five years and an exercise price equal to fair market value of the underlying
stock at the date of issuance. In March 1996, the Company entered into the
Second Amendment to the $2,450,000 note agreement with Gilbarco. This Second
Amendment provided for revised terms including a down payment of $256,000 due
on or before March 29, 1996. This down payment was funded by additional
subordinated debt obtained from Proactive Partners (see below). Per the Second
Amendment, the remaining Gilbarco debt will be forgiven in total upon the
receipt of any one of the following repayment incentive amounts as of the
indicated dates by Gilbarco. If none of the following repayment incentive
amounts are paid by the indicated dates, the balance on the Gilbarco note
becomes due in full on July 1, 1997. The repayment incentive amounts are as
follows: $256,000 by June 30, 1996; $384,000 by September 30, 1996; $512,000 by
December 31, 1996; $640,000 by March 31, 1997; or $768,000 by June 30, 1997.

In November 1995, in consideration for the assignment of certain Gilbarco
patents, the Company entered into an agreement to pay Gilbarco $300,000 on or
before October 1, 2000. Interest is due on an annual basis at October 1 and the
interest rate is stated at the mid-term applicable federal rate (5.91% at
December 31, 1995).

The $450,000 of convertible promissory notes, issued to five former ProEco
stockholders, are convertible into Common Stock at any time at a conversion
price of $13.00 per Common Share. These convertible promissory notes payable
had an aggregate outstanding balance of $385,714 as of December 31, 1995.





                                      F-16
<PAGE>   35
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)



4. LONG-TERM DEBT AND FINANCING AGREEMENTS (CONTINUED)

In January 1995, the Company received $500,000 in cash from Proactive under a
promissory note that was due in April 1995. The Company was to convert this
note plus accrued interest into 100 shares of Series DDD Convertible Preferred
Stock, but was ultimately converted into common stock (see Note 5).

In February 1996, Proactive and Lagunitas Partners, L.P. ("Lagunitas") entered
into Secured Promissory Notes in the amount of $175,000 each. In addition, the
Proactive Secured Promissory Note was increased to $425,000 to specifically
provide the Company with $250,000 to use for the Gilbarco Note Second Amendment
down payment due on or before March 29, 1996 as explained above. These notes
have an interest rate of 8% and provide for payment of accrued interest and
principal on April 1, 1997. These notes are convertible into a new series of
preferred stock which is convertible into 4,800,000 shares of common stock
(upon stockholder approval of an increase in the number of authorized common
shares) (see Note 5).

The carrying amounts of the Financing Agreement with SVB and the Promissory
Note to Gilbarco approximate fair value because of the short-term nature of the
Agreement or the variable interest rate. The fair values of other long-term
debt has not been determined due to impracticability of such a calculation due
to the debt being issued to stockholders or issued to the sellers as
consideration in a business combination.

The aggregate annual maturities of long-term debt and financing agreements at
December 31, 1995, after giving effect to the refinancings discussed herein,
are as follows:

<TABLE>
          <S>                                 <C>        
          1996                                $2,018,442 
          1997                                 2,847,357 
          1998                                   192,492 
          1999                                   167,759 
          2000                                   532,045 
          Thereafter                                   - 
                                              ----------
                                              $5,758,095 
                                              ==========
</TABLE>





                                       F-17
<PAGE>   36
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




5. STOCKHOLDERS' EQUITY

The Company's Series AAA Preferred Stock may be converted into Common Stock at
any time at the initial conversion price of $2.50 per share (subject to
adjustment pursuant to antidilution provisions). The holders of the Series AAA
Preferred Stock are entitled to elect two of the Company's six directors.

Conversion of Series AAA Preferred Stock into Common Stock: In September 1994,
115.5 shares of the Series AAA Preferred Stock with a liquidation value of
$577,500 were converted into an aggregate of 231,000 shares of Common Stock at
a conversion price per share of $2.50.

Issuance of Series CCC Preferred Stock: In May 1994, the Company raised
$300,000 through the issuance of 60 shares of Series CCC Preferred Stock and
five-year warrants to purchase 24,000 shares of Common Stock at an exercise
price of $7.50 per share.

Conversion of Series AAA Preferred Stock into Common Stock: In May 1995, 256.5
shares of the Series AAA Preferred Stock with a liquidation value of $1,282,500
were converted into an aggregate of 511,000 shares of Common Stock at a
conversion price per share of $2.50.

Conversion of Series BBB Preferred Stock into Common Stock: In May 1995, 203
shares of the Series BBB Preferred Stock with a liquidation value of $1,400,000
were converted into an aggregate of 203,000 shares of Common Stock at a
conversion price per share of $6.90. In addition, in May 1995, 50 shares of the
Series BBB Preferred Stock with a liquidation value of $250,000 were converted
into an aggregate of 50,000 shares of Common Stock at a conversion price per
share of $5.00.

Conversion of Series CCC Preferred Stock into Common Stock: In May 1995, 60
shares of the Series CCC Preferred Stock with a liquidation value of $300,000
were converted into an aggregate of 48,000 shares of Common Stock at a
conversion price per share of $6.25.





                                       F-18
<PAGE>   37
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)



5. STOCKHOLDERS' EQUITY (CONTINUED)

Series DDD Preferred Stock: In January 1995, the Company raised $500,000 from
Proactive in exchange for a promissory note ("Bridge Note"). The note bore
interest at prime plus 4% and became due, after extension, on May 31, 1995. In
June of 1995, the Company completed a restructuring of the Bridge Note and
Proactive's and Lagunitas' portion of the promissory notes payable to
stockholders. Proactive and Lagunitas agreed to exchange the Bridge Note of
$500,000 plus accrued interest of $25,644, their promissory note, which was
$273,038 plus accrued interest of $4,728, and cash of $500,000 for 260.7 shares
of the Company's Series DDD Preferred Stock. This Series DDD Preferred Stock
was never issued.  In March 1996, pursuant to the 1995 Recapitalization
Agreement Amendment between the Company and Proactive and Lagunitas, Common
Stock shall be issued in lieu of the Series DDD Convertible Preferred Stock
identified above. As a result of this Amendment, the Company shall issue
2,741,127 shares of Common Stock to Proactive and 2,741,127 shares of Common
Stock to Lagunitas. These transactions have been recorded in the accompanying
financial statements as Common Stock Subscribed.

As discussed in Note 4, in March 1996, the Company entered into Secured
Promissory Notes with Proactive and Lagunitas in the amounts of $425,000 and
$175,000, respectively, which are due April 1, 1997. The debentures bear
interest at a rate of 8%. These notes are immediately convertible into a new
series of preferred stock, having a conversion into 4,800,000 shares of common
stock upon approval by the shareholders of an increase in the total authorized
common shares.





                                       F-19
<PAGE>   38
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




5. STOCKHOLDERS' EQUITY (CONTINUED)

As of December 31, 1995, the Company had the following rights outstanding for
the purchase of its Common Stock related to the issuance of warrants,
convertible Preferred Stock and stock options, after giving effect for the
antidilution adjustments related to the Series AAA/BBB Financing and the
effects of the Reverse Stock Split (see Note 1, "Loss Per Share Data"):

<TABLE>
<CAPTION>
                                                                          Number of
                                                                            Shares    Exercise
                Description                   Expiration Date              Issuable    Price
- --------------------------------------        ---------------             ---------   --------
<S>                                           <C>                          <C>         <C>
WARRANTS:
         Series AA Preferred Stock            May 1996                       1,364     $115.00
         Series AA Preferred Stock            April 1999                     3,172        7.50
         Series B Preferred Stock             April 1999                    18,078        0.15
         Series B Preferred Stock             April 1999                     6,308        7.50
         Series B Fee                         April 1999                     6,020        0.15
         Bridge Financing Fee                 April 1999                     2,652        7.50
         Bridge Financing Fee                 April 1999                     5,375        7.50
         Stockholder Note Revision            April 1999                     6,333        7.50
         Underwriter                          December 1996                 32,219       25.80
         Underwriter                          December 1996                 31,667       21.00
         Underwriter                          December 1996                 58,334       11.40
         Series AAA/BBB Financing             February 1996                 49,400        3.00
         Series AAA/BBB Financing             February 1996                 75,500        2.50
         Series AAA/BBB Financing             April 1999                    49,700        0.15
         Silicon Valley Bank                  September 1998                 5,000        7.50
         Gilbarco                             April 1999                    20,000        7.50
         Gilbarco                             April 1999                     3,675        0.75
         Series CCC                           May 1999                      12,000        7.50
         Series CCC                           May 1999                      12,000        0.15
         Proactive Financing                  January 1998                 175,000       0.375
         Proactive Guaranty of SVB Term
           Note                               April 1999                    50,000        0.15
                                                                           -------
                                                                           623,797
</TABLE>





                                       F-20
<PAGE>   39
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)



5. STOCKHOLDERS' EQUITY (CONTINUED)

<TABLE>
<CAPTION>
                                                                     Number of
                                                                       Shares         Exercise
                Description                     Expiration Date       Issuable          Price
- --------------------------------------          ---------------       ---------        --------
<S>                                             <C>                   <C>              <C>
CONVERSION OF PREFERRED STOCK:
     Series AAA                                         -                 2,000              -

COMMON STOCK SUBSCRIBED                                 -             5,482,254              -

STOCK OPTIONS:
   1989 Stock Option Plan:
     Executive Compensation Plan                 September 2002         180,000          $3.80
     Former officers/employees                    December 1996           1,350          30.00
     Former officers/employees                      July 1997             5,000           7.50
     John R. Mastandrea                           December 1996          12,500          12.50
     Directors                                      June 1997             4,000          12.50
     Directors                                      June 1997            12,000           7.50

OTHER:
  Shares accrued and reserved for
     issuance to the Employee
     Benefit Plan                                       -               201,936              -
  Shares reserved for the settlement
     of a lawsuit                                       -                20,000              -
 Shares reserved for the conversion
  of certain Promissory Notes to
  former stockholders                                   -                29,670              -
 Shares reserved for issuance under
  the 1995 Incentive Plan for
  Nonmanagement Employees                               -               250,000              -
                                                                      ---------
                                                                        501,606
Total number of shares of Common
  Stock issuable                                                      6,824,507
                                                                      =========
</TABLE>





                                       F-21
<PAGE>   40
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




5. STOCKHOLDERS' EQUITY (CONTINUED)

STOCK OPTIONS

Stock Option Plan: The Company has adopted the NDE Environmental Corporation
1989 Stock Option Plan (the Stock Option Plan). The purpose of the Stock Option
Plan is to establish a compensatory plan to attract, retain and provide equity
incentives to selected employees, consultants and directors, and to promote the
financial success of the Company. The Company may grant up to 248,250 options
which meet the requirements of Section 422A of the Internal Revenue Code of
1986 (incentive stock options) and options which are not qualified as incentive
stock options.

The Stock Option Plan is administered by the Board of Directors or a Committee
(the Committee) appointed by the Board of Directors. The exercise price of
options (as determined by the Committee) may not be less than 85% of the fair
market value of the Common Stock on the date the option is granted. In the case
of incentive stock options, the exercise price may not be less than the fair
market value of the Common Stock on the date of grant (or, in the case of
holders of 10% or more of the outstanding Common Stock, 110% of the fair market
value on such date). Options may not be exercisable after ten years from the
date of grant (five years from the date of grant in the case of options issued
to holders of 10% or more of the outstanding Common Stock).

Executive Compensation Plan: Under the 1989 Stock Option Plan, the Company
adopted a Senior Executive Compensation Plan (the Executive Compensation Plan).
Under the plan, the Company's officers and certain other key management
employees were granted options to purchase, in the aggregate, 180,000 shares of
Common Stock at $3.80 per share, all of which were vested at December 31, 1995.

Effective June 1995, the Company adopted the 1995 Incentive Plan for
Nonmanagement Employees (the "Nonmanagement Plan").  The Nonmanagement Plan is
administered by a Committee appointed by the Board of Directors. The Company
has reserved an aggregate of 250,000 shares for issuance pursuant to the
Nonmanagement Plan.





                                       F-22
<PAGE>   41
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)



5. STOCKHOLDERS' EQUITY (CONTINUED)

Also effective June 1995, the Company adopted the 1995 Long-Term Incentive Plan
(the "Incentive Plan"). The Incentive Plan is administered by a committee
appointed by the Board of Directors. The Company has reserved an aggregate of
1,100,000 shares for issuance pursuant to the Incentive Plan. This plan is
pending approval by the stockholders of the Company.

6. RELATED PARTY TRANSACTIONS

The Company is substantially reliant upon its stockholders for financing of the
Company (see Note 4 for various financing transactions).

Under an exclusive license agreement to utilize ProEco's proprietary Sure Test
System (see Note 2), the Company paid two significant stockholders, who were
also stockholders of ProEco, royalties of approximately $10,000 in 1995 and
$29,000 in 1994.

See also Notes 4 and 9.

7. INCOME TAXES

Deferred income taxes reflect the net tax effects of temporary differences
between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. Significant components
of the Company's deferred tax assets and liabilities at December 31, 1995 and
1994 are as follows:

<TABLE>
<CAPTION>
                                                                1995             1994
                                                             ---------------------------
       <S>                                                   <C>              <C>
       Deferred tax assets:
         Net operating loss carryforwards                    $8,636,000       $7,372,000
         Allowance for doubtful accounts                         98,000          150,000
         Nondeductible accruals                                 145,000          128,000
                                                             ---------------------------
       Total deferred tax assets                              8,879,000        7,650,000
       Less valuation allowance                              (8,377,000)      (7,400,000)
                                                             ---------------------------
       Net deferred tax asset                                   502,000          250,000

       Deferred tax liability:
         Book over tax basis of depreciable assets              502,000          250,000
                                                             ---------------------------
       Deferred taxes - net                                  $        -       $        -
                                                             ===========================
</TABLE>





                                       F-23
<PAGE>   42
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




7. INCOME TAXES (CONTINUED)

The valuation allowance for deferred tax assets increased by $977,000 during
1995 as a result of additional net operating losses. At December 31, 1995, for
income tax purposes, the Company had net operating loss carryforwards of
$24,304,000, which will expire beginning in 2004. Due to a change in ownership
of the Company's stock, as defined for federal income tax purposes, the
Company's future utilization of the net operating loss carryforward will be
subject to an annual limitation.

The Company's provision for income taxes differs from the expected tax expense
(benefit) amount computed by applying the statutory federal income tax rate of
34% to income before income taxes as a result of the following:

<TABLE>
<CAPTION>
                                                                               1995            1994
                                                                            --------------------------
              <S>                                                           <C>            <C>
              Income taxes at the statutory rate                            $(984,000)     $(2,028,000)
              Change in valuation allowance                                   977,000        1,077,000
              Effect of nondeductible amortization
                of intangible assets                                                -          948,000
              Nondeductible items                                              49,000                -
              State and other                                                 (42,000)           3,000
                                                                            --------------------------
              Effective tax rate                                            $       -      $         -
                                                                            ==========================
</TABLE>





                                       F-24
<PAGE>   43
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)



8. LEASES

The Company's premises and certain equipment and vehicles are under
noncancelable operating leases which expire on various dates through 1999.
Under the terms of most of the leases, the Company is required to pay all
taxes, insurance and maintenance.

Future minimum payments, by year and in the aggregate, under noncancelable
operating leases with initial or remaining terms of one year or more, consist
of the following at December 31, 1995:

<TABLE>
<CAPTION>
                                                                   OPERATING
                                                                     LEASES
                                                                   ---------
               <S>                                                 <C>
               1996                                                $232,477
               1997                                                  72,954
               1998                                                  75,411
               1999                                                  23,371
                                                                   --------
               Total minimum lease payments                        $404,213
                                                                   ========
</TABLE>

In May 1994, the Company moved its headquarters from Torrance, California to
Austin, Texas. The Company pays monthly rentals of approximately $15,000
(approximately $12,000 on a straight-line basis) under a noncancelable lease on
its Torrance facility that expires in October 1996. In 1994, the Company began
subleasing the Torrance facility for approximately $11,000 per month under two
separate agreements that expire in October 1996.

Total rent expense for all operating leases amounted to $159,283 and $249,872
in 1995 and 1994, respectively. Aggregate future minimum rentals to be received
under noncancelable subleases as of December 31, 1995 are approximately
$119,000.





                                       F-25
<PAGE>   44
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




9. COMMITMENTS AND CONTINGENCIES

EMPLOYMENT AGREEMENTS

Jay Allen Chaffee:  The Company has an agreement with Bunker Hill Associates,
Inc. ("Bunker Hill") to retain Mr. Chaffee and to have Mr. Chaffee in officer
or director positions as designated by the Board of Directors.  The current
term of the agreement is on a month-to-month basis and can be terminated by
either party without cause.  In 1995, Mr. Chaffee and/or his affiliate, Bunker
Hill, (i) billed NDE $113,671 for services performed in 1995, and $46,060 for
reimbursement of expenses; and (ii) received $19,969 for a performance bonus
relating to 1993.   In 1994, Mr. Chaffee and /or Bunker Hill received $114,000
for services performed in 1994 and an additional $66,969 in reimbursed
expenses.

POTENTIAL LIABILITY AND INSURANCE

The Company's and its licensees' tank testing activities, consistent with the
industry, present risks of substantial liability. Spills of petroleum products
and hazardous substances, or the creation or exacerbation of a contamination
problem through errors or omissions in tank testing, could result in liability
under federal and state anti-pollution statutes and regulations or from tort
claims by those suffering personal injury or property damage as a result of
such contamination. In addition, many of the Company's tank testing services
involve volatile substances such as gasoline.  The Company or its licensees
could be held liable for damage to persons or property caused by any resulting
fire or explosion.

The Company currently carries comprehensive general liability insurance of up
to $1,000,000 per occurrence, professional liability insurance of $1,000,000
per occurrence, and accidental and sudden pollution coverage of $1,000,000 per
occurrence. The aggregate annual limit excluding product liability claims is
$1,000,000. There can be no assurance that all possible types of liabilities
that may be incurred by the Company are covered by its insurance or that the
dollar amount of such liabilities will not exceed the Company's policy limits.

The Company believes it operates professionally and prudently. The Company also
believes the level of accuracy of its testing systems, which exceeds EPA
standards, is such that this exposure is minimized.





                                       F-26
<PAGE>   45
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)



9. COMMITMENTS AND CONTINGENCIES (CONTINUED)

LITIGATION

The Company is the defendant in litigation involving a major competitor
claiming patent infringements. The Company owns rights under two patents
acquired from Gilbarco in the Gilbarco acquisition of 1994. Subsequent to the
acquisition, the Company embarked upon a licensing program for the existing
users of this patent technology, as the existing users were then infringing on
the patent rights owned by the Company. Some or all of the said suspected
infringers were customers of the plaintiff. Thus, the plaintiff filed a
preemptive suit against the Company. The Company has responded by filing patent
infringement counter-claims against the plaintiff. Significant discovery has
been completed, and a trial date has been established. Management believes that
the Company cannot be held liable to the plaintiff for monetary damages and,
accordingly, no litigation liability estimates have been accrued.

The Company is also subject to various claims and litigation in the normal
course of business. In the opinion of management, the ultimate solution of such
matters will not have a material adverse effect on the consolidated financial
position or results of operations of the Company.

10. MAJOR CUSTOMERS

The Company provides UST services to oil companies, convenience store
operators, independently owned gasoline retailers, trucking companies,
manufacturing concerns, military facilities, government facilities, and other
operators of UST's.  However, since 1992, the Company has focused primarily on
large oil companies, which currently provide over 60% of the Company's
revenues. In 1995, Mobil Oil and Shell Oil accounted for approximately 13% and
10% of the Company's 1995 revenues respectively. During the year ended December
31, 1994, there were no sales to one customer that exceeded 10% of total 1994
revenues.





                                       F-27
<PAGE>   46
                 NDE Environmental Corporation and Subsidiaries

             Notes to Consolidated Financial Statements (continued)




11. EMPLOYEE BENEFIT PLAN

The Company has a 401(k) defined contribution plan covering all full-time
employees. Employees are eligible to participate in the plan after six months
of service. Currently, approximately 88 employees are eligible to participate
in the plan. The Company matches annually at its discretion, with equivalent
value of Company stock (using the market value as of December 31), 50% of a
participant's voluntary contributions, up to 3% of a participant's
compensation, and 100% for contributions between 3% to 6% of a participant's
compensation. The Company's expense for the plan totaled $-0- and $88,800 in
1995 and 1994, respectively.





                                         F-28

<PAGE>   47
ITEM 8.      CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
             FINANCIAL DISCLOSURE

             None.

PART III

ITEM 9.      DIRECTORS, EXECUTIVE OFFICERS, PROMOTERS, AND CONTROL PERSONS;
             COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

         Section 16(a) of the Securities Exchange Act of 1934 (the "Exchange
Act") requires the Company's directors and officers, and persons who own more
than 10% of the Common Stock, to file with the Securities and Exchange
Commission (the "SEC"), initial reports of ownership and reports of changes in
ownership of Common Stock and other equity securities of the Company.
Officers, directors and 10% stockholders are required by SEC regulations to
furnish the Company with copies of all Section 16(a) forms they file.

         Based solely on review of copies of such reports furnished to the
Company or written representations that no other reports were required, the
Company believes that during the 1995 fiscal year, all filing requirements
applicable to its officers, directors or greater than 10% beneficial owners
were complied with except that (i) one report, covering an aggregate of three
transactions, was not filed by Proactive, (ii) one report, covering an
aggregate of three transactions, was not filed by Lagunitas.





                                       17


<PAGE>   48
ITEM 10.     EXECUTIVE COMPENSATION

         EXECUTIVE OFFICERS --  The following sets forth information concerning
the executive officers of the Company as of April 24, 1996, including position
with the Company and the business experience of each during at least the past
five years and the age of each officer as of April 24, 1996.  All officers of
the Company are elected by the Board of Directors to hold office until the
earliest of their resignation, removal, or termination.

         A. Daniel Sharplinhas been the Company's President and Chief Executive
Officer since June 1995.  He became the Company's Vice President, Western
Region in December 1991.  He was appointed the Company's Chief Operating
Officer and Secretary in July 1992.  In November 1994 he was appointed
President. Mr. Sharplin functioned as an environmental service industry
consultant from April 1991 to December 1991.  From May 1990 to April 1991 he
served as Vice President, Western Region and Director of Regulatory Affairs for
Kaneb Metering Corporation.  Form June 1989 to May 1990, he was special
Assistant to the Chief Executive Officer of Lone Star Steel Corporation, and he
served as Manager of Special Projects and Special Assistant to Chairman of Lone
Star  Technologies, Inc. from January 1988 to June 1989.  Mr.  Sharplin
received an M.B.A. from the University of Texas at Austin in 1987. He is 33
years old.


         H. Baxter Nairon was named President, Field Services Division in April
1996.  The Field Services Division includes all field management, technicians,
CSR'S, sales and administrative personnel, as well as headquarters technical
and field support staff.   Prior to joining NDE Mr. Nairon was a Principal with
Booz-Allen & Hamilton, a global management consulting firm, focusing on
business process re-engineering, restructuring, organization design,
outsourcing and shared services engagements for the world's largest integrated
oil companies.  Previously, Mr. Nairon worked as a project and operations
engineer for six years with Shell Oil Company in Houston and Shell PipeLine
Company in New Orleans.  During this time he managed the design, construction
and startup of large projects, supported operations management, and attained
his Professional Engineering registration.  He holds a Bachelor of Science
degree in Mechanical Engineering from the University of Tennessee at Knoxville,
and an M.B.A. from the University of Texas at Austin, where he served as
Graduate Business Council President and received the Outstanding Student Award
of his graduating class.  He is 36 years old.

         Eric J. (Rick) Hopkins has been the Company's Vice President and 
Chief Financial Officer since June 1995. He previously served in separate
capacities as the Company's Controller and as vice President of Operations.  He
is a certified public accountant, and before joining the Company he was in
public practice, first with Laventhol & Horwath from 1988 to 1991, then with
Morse Kimmel Burstein & Yu, an accounting firm in Beverly Hills, California,
from 1991 to 1992.  From 1986 to 1988, he served as Southern California Area
Manager to Motel 6, L.P., which owns and operates a national chain





                                       18
<PAGE>   49





of motor lodges.  Mr. Hopkins received a B.B.A. from Kent State University in
1976 and an M.B.A. from Pepperdine University in 1988.  He is 41 years old.

         The following table sets forth all compensation awarded to, earned by
or paid to Jay Allen Chaffee, the Company's Chairman and Chief Executive
Officer through June 22, 1995 and Chairman at the end of 1995, and A. Daniel
Sharplin, the Company's President and Chief Executive Officer at the end of
1995, for all services rendered in all capacities to the Company and its
subsidiaries during 1993, 1994 and 1995.  No other person who was an executive
officer of the Company at the end of 1995 was awarded, earned or received
annual salary and bonus in excess of $100,000.


                                        SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>
                                        ANNUAL COMPENSATION                         LONG TERM COMPENSATION
                                        --------------------                     ---------------------------
   NAME AND PRINCIPLE                                             OTHER ANNUAL   RESTRICTED STOCK
        POSITION            YEAR        SALARY         BONUS      COMPENSATION        AWARD          OPTIONS
   ------------------       ----        ------         -----      ------------   ----------------    -------
<S>                         <C>       <C>           <C>             <C>                 <C>          <C>
JAY ALLEN CHAFFEE           1995      $113,671(1)   $19,969(1)          -               -            440,000(2)
CHAIRMAN OF THE BOARD       1994       $114,000          -              -               -
OF DIRECTORS                1993        $92,500       $16,677       $11,871                          50,000 (3)

A. DANIEL SHARPLIN
PRESIDENT AND   CHIEF       1995      $136,779(1)   $19,969(1)         -                -            640,000(4)
EXECUTIVE OFFICER           1994       $117,885          -             -                -
                            1993        $91,755       $16,667          -                -                     -
                                                                                                      50,000(5)
</TABLE>



(1)  In 1993, the Company initiated a senior management compensation plan
providing for base salaries, performance bonuses, option grants and change in
control protection.  Messrs. Chaffee and Sharplin are subject to the plan with
base salaries of $125,000 and bonus potentials of approximately 50% of their
base salaries.  The performance bonus awards are to be apportioned between
quantitative and qualitative criteria.  In 1993 Messrs. Chaffee and Sharplin
were each paid $16,667 for the third quarter performance bonus.  The Company
accrued $19,969 for 1993 year-end bonuses for Messrs.  Chaffee and Sharplin;
these amounts were paid in 1995.  During 1994, no bonuses were earned under the
compensation plan.  In July 1995 the Company amended the Senior Executive
Compensation Plan, and Mr. Sharplin's base annual salary was increased to
$150,000; Mr. Chaffee's base annual salary was decreased to $90,000.  Mr.
Chaffee was paid $12,286 in 1995 for services billed in 1994.  Mr. Chaffee was
also reimbursed for $46,060 of expenses in 1995 and $60,969 in 1994.  The
Compensation Committee awarded Mr. Sharplin a $20,000 bonus for the year ended
1995 to be paid in subsequent periods.

(2)  In June 1995 the Board of Directors adopted an amendment to the 1989
Incentive Option Plan.  The Board of Directors in March 1996 finalized the
awards pursuant to the amended plan.  Mr. Chaffee was awarded 440,000 options
and Mr.  Sharplin was awarded 640,000 options.  Also in March 1996, the





                                       19
<PAGE>   50
Board granted to Mr. Hopkins 224,000 options at $0.125 per share, and to  Mr.
Nairon 384,000 at market price of NDE common stock on Mr. Nairon's hire date.
The prior awards will be canceled upon issuance of the 1995 Plan amendment
options.  The options were priced at $0.125, the prevailing market price.
These grants are contingent upon shareholder approval of the amendment to the
option plan.  The options will vest (i) to Messrs. Chaffee and Sharplin, 50,000
upon issuance; to Mr. Hopkins, 20,000 upon issuance; and (ii) the remainder of
each option holder amount shall ratably vest one-third each year starting June
30, 1996.

(3)  In 1992, the Company granted to Bunker Hill on Mr. Chaffee's behalf, under
the Company's 1989 Stock Option Plan, options to purchase 56,000 shares at
$7.50 per share, an amount equal to the per share market value on the date of
grant.  Options for 9,333 of these shares were exercisable in September 1993,
and the balance of the options became exercisable in 2002, unless the exercise
date was advanced based on the Company achieving certain performance criteria.
On September 30, 1993, the options granted in 1992 were canceled and the
Company granted to Bunker Hill on Mr. Chaffee behalf options to purchase 50,000
shares at $3.75 per share, the per share fair market value on the date of
grant.  Options to purchase 30,000 of these shares were exercisable on the date
of grant, and the balance of the options become exercisable over four years at
the rate of 5,000 shares per year.  The options expire in September 2002.  In
June 1995 the Board approved immediate vesting of all management options,
including 50,000 each to Messrs. Chaffee and Sharplin.  See note (2) above for
current status of options.

(4)  Mr. Sharplin's options have the same terms as outlined in note (2) above.

(5)  Mr. Sharplin's options that were granted on September 30, 1993 have the
same terms as the options granted on that date to Mr. Chaffee.  (See Notes (2)
and (3) above.)

         The following table sets forth further information regarding the stock
options referred to above.

                      OPTION GRANTS IN LAST FISCAL YEAR
<TABLE>
<CAPTION>
                                           PERCENT OF OPTIONS
                            OPTIONS       GRANTED TO EMPLOYEES
       NAME                 GRANTED          IN FISCAL YEAR         EXERCISE PRICE      EXPIRATION DATE
<S>                       <C>                     <C>                   <C>                <C>
 JAY ALLEN CHAFFEE        440,000 (1)             26.1%                 $0.125             JUNE 2005

A. DANIEL SHARPLIN        640,000 (2)             37.9%                 $0.125             JUNE 2005
</TABLE>

- ----------------                                                               
(1)  See Note (2) to the immediately preceding table.

(2)  See Notes (2) and (4) to the immediately preceding table.





                                       20
<PAGE>   51





                   OPTION EXERCISES IN LAST FISCAL YEAR AND
                        FISCAL YEAR END OPTIONS VALUES


<TABLE>
<CAPTION>
                                                        NUMBERS OF SHARES
                                                      UNDERLYING UNEXERCISED       VALUE OF UNEXERCISED IN-
                          SHARES                     OPTIONS AT DECEMBER 31,         THE-MONEY OPTIONS AT
                       ACQUIRED ON       VALUE                 1995                   DECEMBER 31, 1995
       NAME              EXERCISE       REALIZED    EXERCISABLE/UNEXCERISABLE     EXERCISABLE/UNEXERCISABLE
<S>                         <C>            <C>               <C>                           <C>
JAY ALLEN CHAFFEE           0              0                 50,000/0                      $0/$0(1)
A. DANIEL SHARPLIN          0              0                 50,000/0                      $0/$0(1)
</TABLE>

(1)  Represents (i) the difference between the exercise price of the options
($3.75) and the per share fair market value on December 31, 1995 ($0.05) times
(ii) the number of shares subject to the options.  For purposes of this table
the 1995 plan amendment options are not reflected because they remained
unissued pending shareholder approval of the plan amendment.

         The four executive officers of the Company (Messrs. Chaffee, Sharplin,
Nairon, and Hopkins) are subject to a change of control protection provision,
which was instituted by the Board in order to maintain a high-caliber officer
group.  The provision is effective for the period July 1, 1993 through June 30,
1997, and provides, in case of a change of control, (1) the immediate vesting
of all options allocated to each officer in the 1989 stock option plan, and (2)
a payment in cash of two times the annual base salary of any designated officer
who is not offered a position comparable in pay and authority with NDE if it is
the surviving entity or an acquiring firm, or (3) a payment in cash equal to
the annual base salary if the designated officer is offered a position
comparable in pay and authority with NDE or an acquiring firm.  Change in
control is defined as (1) an acquisition by a party owning less than 25% of NDE
as of July 1, 1993, giving effect to all convertible securities, of greater
than 30% of the common shares; or (2) a change in one year of over 50% of the
members of the Board of Directors other than in the normal course of business
or pursuant to the rights under preferred share certificates.

Compensation of Directors

         The Company has agreed to pay or reimburse the travel expenses of its
directors resulting from attendance at Board meetings.

         In 1992, the Company granted to each of its then outside directors
(Messrs. Charles G. Crane, Glen A. Dell, Michael Taylor and Myron A. Wick),
options to purchase 4,000 shares of Common Stock (16,000 shares in the
aggregate).  In March 1993, the Company granted to its new outside director,
Donald Valverde, options to purchase 4,000 shares of Common Stock.  All these
options were granted at exercise prices equal to the market prices on the grant
dates ($7.50 for options to purchase 12,000 shares granted to Messrs. Crane,
Dell, and Wick, $12.50 for options to purchase 4,000 shares granted to Mr.
Taylor and $16.l25 for options to purchase 4,000 shares granted to Mr.
Valverde).  The options of Messrs. Crane and Dell expired 30 days after their 
resignations from the Company's Board of Directors.  In March 1996 the Company
cancelled the prior options issued to Messrs. Taylor and Wick and granted 
40,000 options to each non-management director (Messrs. Taylor, Wick, and 
McGettigan).  The cancellation of the prior options and the issuance of the 
new director options are subject to the approval of the shareholders an an 
amendment of the 1989 incentive compensation plan.  There was no other 
director compensation paid during 1993, 1994, or 1995 to the non-management 
directors.





                                       21
<PAGE>   52
ITEM 11.     SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth certain information as to the
beneficial ownership of the Company's capital stock, as of April 24, 1996, by:
(a) each stockholder known by the Company to be the beneficial owner of more
than 5% of a class of voting stock, (b) each director, (c) each of the
executive officers of the Company named in the Summary Compensation Table below
and (d) all executives officers and directors as a group.

                    BENEFICIAL OWNERSHIP OF COMMON STOCK(1)

<TABLE>
<CAPTION>
                                                        NUMBER OF      PERCENTAGE OF
NAME AND ADDRESS OF BENEFICIAL OWNER                     SHARES            CLASS
- ------------------------------------                    --------       -------------
<S>                                                     <C>                <C>
Proactive Partners, L.P.(2)                             6,276,562          75.7%
50 Osgood Place, Penthouse
San Francisco, CA  94153

Lagunitas Partners, L.P.(3)                             6,269,552          75.7%
50 Osgood Place, Penthouse
San Francisco, CA  94153


Myron A. Wick, III (4)                                  3,320,366          40.2%
c/o Proactive Partners
50 Osgood Place, Penthouse
San Francisco, CA  94133

Charles C. McGettigan (5)                               3,316,366          40.1%
c/o Proactive Partners
50 Osgood Place, Penthouse
San Francisco, CA  94133

A. Daniel Sharplin (6)                                   639,128            7.9%
NDE Environmental Corp.
8906 Wall Street, Suite 306
Austin, TX  78754

Jay Allen Chaffee (7)                                    117,150            1.5%
NDE Environmental Corporation
8906 Wall Street. Suite 306
Austin, TX  78754

Michael S. Taylor (8)                                     8,000             .1%
c/o Laidlaw Equities
100 Park Ave., 28th Floor
New York, NY  10017

All executive officers and directors as a group        8,061,942         94.2%
(7  persons) (9)  
</TABLE>





                                       22
<PAGE>   53





(1)  For the purposes of the above table and the following notes, the shares of
Common Stock shown as "beneficially owned" include all shares of Common Stock
which the "beneficial owner" has the right to acquire within 60 days upon the
conversions of other securities, upon the exercise of warrants or otherwise.
In calculating the total number of shares of Common Stock deemed to be
outstanding for the purposes of reflecting the beneficial owner's percentage of
the class, the shares which other owners did not then own but had the right to
acquire within 60 days or more are not included.

(2)  Includes 3,032,482 outstanding shares of Common Stock.  Also includes (i)
175,000 and 105,874  shares reserved for issuance upon the exercise of warrants
at prices of $0.375 and  $0.15, respectively; (ii) 2,956,196 shares
beneficially owned by Lagunitas and referred to in note (3) below; (iii) the
4,000 shares benefically owned by Mr. Wick and referred to in note (4) below,
and (iv)  3,010 shares issuable upon the exercise of warrants at a price of
$0.15 issued to McGettigan, Wick & Co., Inc. (For the benefit of Proactive
Investment Managers, L.P.).  Mr. Wick is a general partner of McGettigan, Wick
& Co., Inc. and of Proactive's general partner, Proactive Investment Managers,
L.P.  See also not (7) below.

(3)  Includes 2,929,282 outstanding shares of Common Stock.  Also includes (i)
26,914 shares of Common Stock issuable upon the exercise of warrants at a price
of $0.15 per share; and (ii) 3,313,356 shares beneficially owned by Proactive
and referred to in note (2) above. Two of the general partners of Lagunitas 
Partners, L.P. ("Lagunitas"), Jon D. Gruber and J. Patterson McBaine, are also 
general partners of the general partner of Proactive.  Accordingly, Mr. Gruber 
and Mr. McBaine could be regarded as sharing the power to vote and dispose of 
all the securities referred to in this note (2) and in note (2) above, as well 
as the other securities referred to in the table as beneficially owned by 
Proactive or Lagunitas.

(4)  Includes (a) 4,000 shares of Common Stock issuable upon the exercise of
stock options granted to Mr. Wick under the Company's 1989 Stock Option Plan
and (b) the shares beneficially owned by Proactive and referred to in note (2)
above.  Mr. Wick is a general partner of the general partner of Proactive.
Also includes (c) 3,010 shares beneficially owned by McGettigan, Wick & Co.
Mr. Wick is a general partner of McGettigan, Wick & Co.

(5)  Includes the shares beneficially owned by Proactive and referred to in
note (2) above.  Mr. McGettigan is a general partner of the general partner of
proactive.  Also includes 3,010 shares beneficially owned by McGettigan, Wick &
Co.  Mr. McGettigan is a general partner of McGettigan, Wick & Co.

(6)  Includes 503,588 outstanding shares of Common Stock.  Also includes
35,840, 25,200, and 24,500 shares reserved for issuance upon the exercise of
warrants, at prices of $7.50, $3.00, and $2.50,





                                       23
<PAGE>   54
respecctively. Also includes 50,000 shares reserved for issuance to Mr.
Sharplin under the Company's 1989 Stock Option Plan but does not include an
additional 10,000 shares subject to options that are not yet exercisable.

(7)  Includes 67,150 outstanding shares of Common Stock.  These shares are held
in the name of Bunker Hill, an affiliate of Mr. Chaffee.  Also includes 50,000
shares subject to exercisable options granted to Bunker Hill under the
Company's 1989 Stock Option Plan but does not include 10,000 shares subject to
options that are not yet exercisable.

(8)  Includes 4,000 shares issuable upon the exercise of options granted to Mr.
Taylor under the Company's 1989 Stock Option Plan.  Also includes 4,000 shares
outstanding held by Mr. Taylor's wife.  Mr. Taylor disclaims beneficial
ownership of his wife's shares.

(9)  Includes all shares beneficially owned by the current officers and
directors listed above. Also includes 64,412 shares beneficially owned by
officers not listed above, as well as 20,000 shares subject to exercisable
options granted to officers not listed above under the Company's 1989 Stock
Option Plan, but does not include 25,000 shares subject to currently
unexercisable options granted to officers not listed in the table.


ITEM 12.  CERTAIN TRANSACTIONS

         During the last two years, there have been no transactions involving
in excess of $60,000 between the Company and (i) any person who was at the end
of 1995 an executive officer or director of the Company or who is a nominee for
election as a director, (ii) any security holder named in the table entitled
"Security Ownership of Certain Beneficial Owners and Management" or (iii) a
member of the immediate family of any of the foregoing persons, in which one of
the foregoing individuals or entities had a material interest except as
indicated below or elsewhere herein.   In management's opinion, each of the
transactions with affiliates referred to below were entered into by the Company
on terms that were at least as favorable as those that could have been obtained
from unaffiliated third parties.

         In 1991, the Company entered into a service contract with Bunker Hill
Associates, Inc. ("Bunker Hill") to retain the services of Mr. Chaffee.  Mr.
Chaffee is an employee of Bunker Hill, a management consulting firm based in
Houston, Texas.  Pursuant to the contract, Mr. Chaffee has agreed to serve in
various officer and director capacities.  Effective July 1995, the Company
agreed to pay for such services at the rate of $7,500 per month with additional
stock and cash bonus consideration.  The contract can be terminated by either
party with one month's notice.  Under agreements with Mr. Chaffee and Bunker
Hill, the Company compensates Bunker Hill for the services rendered by Mr.
Chaffee to the Company.  Bunker Hill in turn compensates Mr. Chaffee.  In
addition, the Company reimburses Bunker Hill for Mr.  Chaffee's travel expenses
and the expenses of an executive secretary.

         In April 1994, Proactive guaranteed the Company's repayment of a
$750,000 term bank loan.  Principal under the loan is due June 30, 1997.
Monthly interest payments are to be made at the bank's prime rate.  In return
for the guarantee, the Company's issued to Proactive warrants to purchase at
$0.75





                                       24
<PAGE>   55





per share 500,000 shares of the Company's Common Stock.  In January 1995,
Proactive agreed to extend the guarantee to April 1996.  In September 1995,
Proactive agreed to extend the guarantee to June 1997.  In partial
consideration for these further guarantees, the Company issued 175,000 new
warrants (the "new warrants") at  $0.375 and agreed to re-price all 135,798
warrants held by Proactive, Lagunitas and McGettigan, Wick & Co. to $0.15.

         In May 1994, the Company raised $300,000 via the issuance to
individuals represented by SBSF, Proactive, and Lagunitas, 24, 16 and 8 shares,
respectively, of Series CCC Preferred Stock, par value $.0001 per share (the
"Series CCC Stock") and warrants to purchase 12,000, 8,000, and 4,000 shares,
respectively, of Common Stock.  Such warrants were exercisable at a price of
$7.50 per share and expire in May 1999.  In April 1995, all of the outstanding
shares of Series CCC Stock were converted into 48,000 shares of Common Stock.

         In July and August 1992, Proactive, Lagunitas, investors represented
by Josephthal and investors represented by SBSF purchased $434,000, $196,000,
$605,000, and $630,000, respectively, in principal amount of promissory notes
due February 28, 1993, issued by the Company (the "Initial Notes").  In
February 1993, these notes were converted into an aggregate of 93.25 shares of
Series AAA Preferred Stock, par value $.0001 (the "Series AAA Stock") and
$1,398,750 in principal amount of convertible promissory notes due July, 1995.
Proactive, Lagunitas, Josephthal, and SBSF received 21.7, 9.8, 30.25, and 31.5
shares of Series AAA Stock and $325,500, $147,000, $453,750 and $472,500 in
principal amount of convertible promissory notes, respectively.  In August,
September, and October 1994, 115.5 shares of Series AAA Stock were converted
into 231,000 shares of Common Stock, and in March and April 1995, 256.5 shares
of Series AAA Stock were converted into 511,000 shares of Common Stock.

         In March 1992, Proactive and Lagunitas each advanced to the Company
$125,000 in return for promissory notes bearing interest at the prime rate of
Bank of America and secured by a security interest in the Company's accounts
receivable.  In July 1992, the notes were exchanged for certain promissory
notes due February 1993 (the "Interim Notes") and in February 1993, the Interim
Notes were converted into 100 shares of Series BBB Preferred Stock (the "Series
BBB Stock").  In April 1995, these 100 shares of Series BBB Stock were
converted into 50,000 shares of the Company's Common Stock.

         In January 1995, the Company raised $500,000 from Proactive and
Lagunitas in exchange for its promissory notes (the "1995 Bridge Notes").
These notes carried an interest rate of prime plus 4%, and became due on April
30, 1995.  Also in January 1995, these notes were extended to May 31, 1995.  In
June 1995, the Company completed a restructuring of the 1995 Bridge Note and
Proactive's portion of the Subordinated Debt (the "June Refinancing").
Proactive and Lagunitas agreed to exchange (I) the 1995 Bridge Note of $500,000
plus accrued interest of $25,644; (II) Proactive's portion of the Subordinated
Debt, which was $273,038 plus accrued interest of $4,728; and (III) cash of
$500,000 for 261 newly issued shares of the Company's Series DDD Preferred
Stock.  The Company received





                                       25
<PAGE>   56
$250,000 of the cash at the time of the June Refinancing; the balance was
received in December 1995.  The Series DDD Preferred Stock was never issued.
In March 1996, the Company, Proactive and Lagunitas agreed, instead of issuing
the Series DDD Preferred Stock, to convert the June Refinancing directly into a
total of 5,482,256 shares of Common Stock.

         In February 1996, the Company raised $175,000 from Proactive and an
additional $175,000 from Lagunitas in exchange for the Company's promissory
notes (the "1996 Bridge Notes").  The notes bear interest at the rate of prime
plus 2%.  In addition, in March 1996, the Proactive note was increased to
$425,000 to specifically provide the Company with the funds necessary to
complete the Gilbarco note restructure (see Liquidity and Capital Resources
section above).  Principal and interest on these notes is due April 1, 1997.
These notes are convertible into a new series of preferred shares having a
conversion into 4,800,000 shares of common stock after approval of an increase
in the Company's authorized shares.

         In April and August 1993, the Company raised $550,000 from SBSF,
Proactive, and individuals associated with Josephthal in return for the
issuance by the Company to such stockholders of unsecured promissory notes in
the aggregate principal amount of $550,000.  SBSF had previously provided the
Company with $50,000 pursuant to a promissory note agreement.  In March 1995,
the Company entered into new note agreements with the unsecured note holders
(the "Subordinated Debt") aggregating approximately $740,000 that comprised the
principal balances due under the April and August 1993 notes along with accrued
interest.  Interest on The Subordinated Debt notes originally accrued at 8%
annually, and principal was due in five equal annual installments in April 1996
through 2000.  In June 1995, approximately $270,000 of the Subordinated Debt
was restructured in the June Refinancing referred to above.  In April 1996, in
exchange for an interest rate increase from 8% to 10%, SBSF agreed to extend
the payment dates from April to October of each year, and in exchange for an
increase in interest from 8% to 10% the individuals associated with Josephthal
agreed to change the payment schedule to three equal payments due October 
1996, 1997, and 1998.





                                       26

<PAGE>   57
ITEM 13.     EXHIBITS, LIST AND REPORTS ON FORM 8-K

                 (a)      The following exhibits are filed herewith or
incorporated herein by reference:

<TABLE>
<CAPTION>
         No.     Exhibit
         ---     -------
         <S>     <C>
         10.36   Rights Agreement, dated July 10, 1990, between NDE Testing and the Series A Purchasers (incorporated
                 by reference from Exhibit 28.9 to the July, 1990 8-K)

         10.37   Registration Rights Agreement, dated July 10, 1990, between the registrant and the Series A Purchasers
                 (incorporated by reference from Exhibit 28.10 to the July, 1990 8-K).

         10.59   Series AAA and BBB Preferred Stock and Secured Convertible Note Purchase Agreement (the "Purchase
                 Agreement"), dated as of May 26, 1992, among the Registrant, its subsidiary, JLR Holdings, Inc.
                 ("JLR"),Spears Benzak Salomon & Farrell ("SBSF"), Proactive Partners, L.P. ("Proactive"), Lagunitas
                 Partners, L.P. ("Lagunitas"), and other purchasers of the Initial Convertible Secured Notes issued by
                 the Registrant pursuant to the Purchase Agreement (the "Purchasers"); and the Approval and Addendum,
                 dated as of June 22, 1992, among the Registrant, and other Purchasers represented by it, Proactive,
                 Lagunitas, JLR, Josephthal Lyon & Ross Incorporated ("Josephthal"), John R. Mastandrea, Kaneb Services,
                 Inc. ("KSI"), and Kaneb Metering Corporation ("KMC"); together with the following exhibits to that
                 Purchase Agreement (incorporated by reference from Exhibit to the Registrants current report on Form 8-
                 K filed July 17, 1992, the ("July 1992 8-K")).

         10.60   Conversion and Exchange Agreement and Consent, dated as of May 26, 1992, among the Registrant and
                 holders of the Registrant's outstanding Series A Convertible Preferred Stock and Series B Convertible
                 Preferred Stock (incorporated by reference from Exhibit 10.02 to    the July 1992 8-K).

         10.61   Voting Agreement, dated as of May 26, 1992, among the Registrant, RLR, Josephthal, SBSF, Proactive,
                 Lagunitas, KSI, KMC and SBSF NDE Group, Limited Partnership; Cancellation of Voting Agreement and
                 Release, dated May 26, 1992, among KSI, KMC and John R. Mastandrea; and Modification Agreement and
                 Consent, dated as of May 26, 1992, among the Registrant, its subsidiary, KSI and KMC (incorporated by
                 reference to Exhibit 10.03 from the July 1992 8-K).

         10.62   Settlement Agreement dated as of May 26, 1992, among the Registrant, its subsidiary and John R.
                 Mastandrea; together with the following exhibits thereto (incorporated by reference to Exhibit 10.04 to
                 the July 1992 8-K).

         10.63   Non-Competition and Non-Solicitation Agreement, dated as of May 26, 1992, among the Registrant, its
                 subsidiary and John R. Mastandrea (incorporated by reference to Exhibit 10.05 to the July 1992 8-K).

         10.64   Consulting and Services Agreement, dated as of May 26, 1992, among the Registrant, John R. Mastandrea
                 and Advanced Leak Detection Corporation ("LAD"); and Addendum to Consulting Services Agreement, dated
                                                           ---                                                        
                 as of June 4, 1992, among the Registrant, John R. Mastandrea and LAD (incorporated by reference to
                 Exhibit 10.06 to the July 1992 8-K).

         10.65   Third Amended and Restated Registration Rights Agreement, dated as of May 26, 1992, among the
                 Registrant and certain holders of the Registrant's securities (incorporated by reference to Exhibit
                 10.07 to the July 1992 8-K).

         10.66   Security Agreement, dated as of May 26, 1992, among the Registrant, its subsidiary and the Purchasers
                 (incorporated by reference to Exhibit 10.08 to the July 1992 8-K).

         10.67   Form of Initial Convertible Secured Note of the Registrant (incorporated by reference to Exhibit 10.09
                 to the July 1992 8-K).

         10.68   Form of Secured Convertible Note of the Registrant (incorporated by reference to Exhibit 10.10 to the
                 July 1992 8-K).

         10.69   Form of Warrant Certificate with respect to the warrants to be issued by the Registrant pursuant to the
                 Purchase Agreement (incorporated by reference to Exhibit 10.11 to the July 1992 8-K).
</TABLE>





                                       27
<PAGE>   58
<TABLE>
<CAPTION>
         No.     Exhibit
         ---     -------
         <S>     <C>
         10.70   1989 New Warrant Agreement, dated as of April 30, 1992, among the Registrant, Josephthal and other
                 holders of warrants issued by the Registrant in connection with its initial public offering in 1989;
                 together with (a) Exhibit A, the form of New Warrant Certificate for the warrants issued pursuant to
                 the foregoing agreement; and (b) Exhibit B, Third Amended and Restated Registration Rights Agreement
                 (incorporated by reference to Exhibit 10.12 to the July 1992 8-K).

         10.71   Form of BBB Convertible Secured Note issued by the Registrant pursuant to the Purchase Agreement; and
                 BBB Security Agreement, dated as of May 26, 1992, among the Registrant, its subsidiary and the holders
                 of the foregoing secured notes incorporated by reference to Exhibit 10.13 to the July 1992 8-K).

         10.72   Asset Purchase Agreement dated January 8, 1993 between the Registrant and ProEco.  The Registrant will
                 furnish supplementally to the Commission upon request a copy of any omitted schedule or exhibit to this
                 Exhibit 2.1 and Exhibits 2.2 and 2.3 (incorporated by reference to Exhibit 2.1 to the Registrant's
                 current report on Form 8-K filed January 22, 1993, the ("January 1993 8-K")).

         10.73   License Agreement dated January 8, 1993 between the Registrant and ProEco (incorporated by reference to
                 Exhibit 2.2 to the January 1993 8-K).

         10.74   Form of Non competition Agreement dated January 8, 1993 entered into between the Registrant and each of
                 ProEco, ProEco's stockholders and ProEco's affiliate, EcoAm, Inc. (incorporated by reference to Exhibit
                 2.3 to the January 1993 8-K).

         10.75   Shareholder Rights Agreement dated January 8,1993, between the Registrant and ProEco (incorporated by
                 reference to Exhibit 28.2 to the January 1993 8-K).

         10.76   Stock Purchase Agreement, dated as of December 11, 1993, among the Registrant, Jim R. Clare and Donald
                 Valverde.

         10.77   Loan and Security Agreement, dated September 27, 1993, between the Registrant and Silicon Valley Bank.

         10.78   Amendment to Loan Agreement, dated April 7, 1994 between the Registrant and Silicon Valley Bank.

         10.79   Asset Purchase Agreement, dated as of February 24, 1994, between the Registrant and Silicon Valley
                 Bank.

         10.80   Warrant Certificate to purchase 200,000 shares of the Registrant's Common Stock issued by the
                 Registrant to Gilbarco Inc. on April 11, 1994.

         10.81   Non-Interest Bearing Promissory Note, dated April 11, 1994, issued by the Registrant to Gilbarco Inc.
                 in the principal amount of $400,000.
</TABLE>





                                       28
<PAGE>   59
<TABLE>
<CAPTION>
         No.     Exhibit
         ---     -------
         <S>     <C>
         10.82   Irrevocable Standby Letter of Credit, dated April 11, 1994, issued by Silicon Valley Bank to Gilbarco
                 Inc. securing payment of the Non-Interest Bearing Promissory Note attached hereto as
                 Exhibit  10.81.

         10.83   Secured Promissory Note, dated April 11, 1994, issued by the Registrant to Gilbarco Inc. in the
                 principal amount of $2,450,000.

         10.84   Security Agreement, dated as of April 11, 1994, between the Registrant and Gilbarco Inc. securing
                 payment of the Secured Promissory Note attached hereto as Exhibit 10.83.

         10.85   Sub license Agreement, dated as of April 11, 1994, between the Registrant and Gilbarco Inc.

         10.86   Patent License Agreement, dated as of April 11, 1994, between the Registrant and Gilbarco Inc.

         10.87   Amendment to Loan and Security Agreement, dated as of May 17, 1995, between the Registrant and Silicon
                 Valley Bank.

         10.88   Third Amendment to NDE Environmental Corporation's Secured Notes, Dated as of March 31, 1995, between
                 the Registrant and Proactive Partners; Spears, Benzak, Salomon, & Farrell; Dan Purjes; Peter Sheib;
                 Lawrence Rice; and Joan Taylor.

         10.89   Second Amendment to NDE Environmental Corporation's Subordinated Note, dated as of  March 31, 1995,
                 between the Registrant and Spears, Benzak, Salomon, and Farrell.

         10.90   First Amendment to NDE Environmental Corporation's Subordinated Secured Promissory Note, dated as of
                 February 28, 1995, between the Registrant and Gilbarco, Inc.

         10.91   Certificate of Designations, Preferences and Rights of Series CCC Preferred Stock of NDE Environmental
                 Corporation

         10.92   Proxy materials for August 2, 1994 annual meeting of the shareholders of NDE Environmental Corporation,
                 including 1-for-10 Reverse Stock Split and Conversion of Series AAA Preferred Stock

         10.93   Lease agreements dated December 10, 1993,  April 1, 1994  and April 20, 1994 between the registrant and
                 MV Wall Street, LTD.

         10.94   Promissory note, dated as of January 17, 1995, between the Registrant and Proactive Partners, L.P.

         10.95   Financing Agreement, dated as of March 27, 1995, between the registrant and Silicon
                 Valley Financial Services.

         10.96   First Amendment of The Promissory Note dated January 17, 1995, Amendment dated April 30, 1995, between
                 the registrant and the Proactive Partners L. P.
</TABLE>





                                       29
<PAGE>   60
<TABLE>
<CAPTION>
         No.     Exhibit
         ---     -------
         <S>     <C>
         10.97   First Amendment of the Financing Agreement between the registrant and Silicon Valley
                 Financial Services, dated June 20, 1995.

         10.98   Notice of Conversion regarding Series AAA Preferred Stock between the registrant and Proactive
                 Partners, L.P.; Lagunitas Partners, L.P.; and A. Daniel Sharplin, dated as of April 17, 1995.

         10.99   Notice of Conversion regarding Series BBB Preferred Stock between the registrant and Proactive
                 Partners, L.P.; Lagunitas Partners, L.P.; and A. Daniel Sharplin, dated as of April 17, 1995.

         10.100  Notice of Conversion regarding Series CCC Preferred Stock between the registrant and Proactive
                 Partners, L.P.; Lagunitas Partners, L.P.; and A. Daniel Sharplin, dated as of April 17, 1995.

         10.101  Certificate of Designation, Preferences and Rights of Series DDD Preferred Stock of NDE Environmental
                 Corporation.

         10.102  Promissory Note, dated as of November 6, 1995, between the Registrant and Gilbarco, Inc.

         10.103  Promissory Note, dated as of February 13, 1996, between the Registrant and Proactive Partners,  L. P.

         10.104  Promissory Note, dated as of February 13, 1996, between the Registrant and Lagunitas Partners, L. P.

         10.105  Second Amendment to NDE Environmental Corporation's Secured Promissory Note, dated as of March 22,
                 1996, between Registrant and Gilbarco, Inc.

         10.106  Settlement Agreement dated as of November 30, 1995 between the Registrant and Protank, Inc.

         10.107  1996 Funding Agreement, dated as of, March 27, 1996, between the Registrant, Proactive Partners and
                 Lagunitas Partners, L. P.

         (b)     There were no reports filed on form 8-K for the quarter ended December 31, 1995.
</TABLE>





                                       30

<PAGE>   61
Exhibit 21

         SUBSIDIARIES OF REGISTRANT

         NDE Testing & Equipment, Inc., a Florida corporation, incorporated on
December 23, 1987, is a wholly owned subsidiary of NDE Environmental
Corporation and does business under the name NDE Testing & Equipment, Inc.

         NDE Environmental Canada Corporation was incorporated on May 21, 1993
under the Business Corporations Act of Alberta, is a wholly owned subsidiary of
NDE Environmental Corporation and does business under the name NDE Enviromental
Canada Corporation.

         ProEco, Inc., a Delaware corporation, incorporated as Tank Testing
International, Inc. on March 19, 1990, changed its name to ProEco, Inc. on July
26, 1991, is a wholly owned subsidiary of NDE Environmental Corporation and
does business under the name ProEco, Inc.

         EcoAm, Inc., a Florida corporation, incorporated on July 15, 1991, is
a wholly owned subsidiary of NDE Environmental Corporation and does business
under the name EcoAm, Inc.

         ProEco, Ltd., a United Kingdom corporation, incorporated in October
16, 1992, as EcoAm, Ltd.,  is a wholly owned subsidiary of NDE Environmental
Corporation and does business under the name ProEco, Ltd.





                                       31
<PAGE>   62
                                   SIGNATURES


         Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this Report to be filed on
its behalf by the undersigned, thereunto duly authorized.


                                 NDE ENVIRONMENTAL CORPORATION



                            By:  /s/ A. Daniel Sharplin
                                 ----------------------  
                                 A. Daniel Sharplin
                                 President, Chief Executive Officer and Director


                            Date:  April 10, 1996


         Pursuant to the requirements of the Securities Exchange Act of 1934,
this Report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.



/s/ Jay Allen Chaffee                     Dated:  April 10,1996 
- -------------------------                         -------------
Jay Allen Chaffee
Chairman of the Board of Directors


/s/ Rick J. Hopkins                       Dated:  April 10,1996 
- -------------------------                         -------------
Rick J. Hopkins
Vice President and
Chief Financial Officer


/s/ Charles C. McGettigan                 Dated:  April 10,1996 
- -------------------------                         -------------
Charles C. McGettigan
Director


/s/ Michael S. Taylor                     Dated:  April 10,1996 
- -------------------------                         -------------
Michael S. Taylor
Director


/s/ Myron A. Wick, III                    Dated:  April 10,1996 
- -------------------------                         -------------
Myron A. Wick, III
Director





                                       32

<PAGE>   1
                                 EXHIBIT 10.102

                     "NON-RECOURSE" SECURED PROMISSORY NOTE

$300,000.00                                                     NOVEMBER 6, 1995

         FOR VALUE RECEIVED, the undersigned maker, NDE ENVIRONMENTAL
CORPORATION, a Delaware corporation ("Maker"), promises to pay to the order of
GILBARCO INC., a Delaware corporation ("Payee"), the principal sum of Three
Hundred Thousand and No/100 Dollars ($300,000), together with simple interest
on the principal balance from time to time remaining unpaid at the mid-term
applicable federal rate (AFR) as published by the United States Internal
Revenue Service compounded annually.  All interest due under this Note shall be
calculated on the basis of the actual number of days elapsed over a 365 day
year.

         Payments shall be made hereunder as follows:

(a)      During the sixty (60) month period after the date hereof, interest
         only shall be payable on the principal amount outstanding in five (5)
         payments on October 1, 1996, October 1, 1997, October 1, 1998, October
         1, 1999, and October 1, 2000.

(b)      Thereafter, payment of principal in the amount of Three hundred
         thousand dollars ($300,000).  All accrued and unpaid interest and the
         principal balance outstanding under this Note shall be due and payable
         in full on October 1, 2000.


         All payments made hereunder shall be applied first to interest and
then to principal.  All installments of principal and interest due hereunder
are payable at 7300 West Friendly Avenue, Greensboro, North Carolina 27410, or
at such other place as the holder hereof may, from time to time designate in
writing, in lawful money of the United States of America which shall be legal
tender for public and private debts at the time of payment.

         This Note is secured by a Patent Security Interest Transfer executed
by Maker and Payee and dated of even date herewith (the "Collateral Document"),
to which reference is made for additional rights as to acceleration of the
indebtedness and rights as to collateral.

         At the option of the holder hereof, this Note (including all unpaid
principal and accrued interest) shall become immediately due and payable
without further notice or demand upon the happening of any one or more of the
following events (each an "Event of Default") for which





                                       1
<PAGE>   2





written notice has been delivered and a thirty (30) day cure period, beginning
on the date of delivery, has expired:

    (a)  Any default in the payment of principal or interest when due
    hereunder;

    (b)  The admission by Maker of its inability to pay its debts as they
    become due, or any assignment for the benefit of the creditors of the
    Maker;

    (c)  Any transfer of property by Maker under circumstances which would
    entitle a trustee in bankruptcy or similar fiduciary to avoid such transfer
    under the Federal Bankruptcy Code, as amended, or under any other laws,
    whether state or federal, or for the relief of debtors, now or hereafter
    existing;

    (d)  The commencement of proceedings in bankruptcy, or for the
    reorganization of Maker or for the readjustment of any of the debts of
    Maker, under the Federal Bankruptcy Code, as amended, or any part thereof,
    or under any other laws, whether state or federal, for the relief of
    debtors, now or hereafter existing by Maker or against Maker which shall
    not be discharged within thirty (30) days of their commencement;

    (e)  The appointment of a receiver, trustee or custodian for Maker or for
    any substantial part of the assets or any proceedings for the dissolution
    or the full or partial liquidation of Maker, and such receiver or trustee
    shall not be discharged within thirty (30) days of his or its appointment,
    or such proceedings shall not be discharged within thirty (30) days of
    their commencement, or the discontinuance of the business or a material
    change in the nature of the business of Maker; and

    (f)  Maker takes any steps, without the Payee's prior written consent, to
    liquidate or dissolve for any reason.


         Maker hereby waives protest, demand, presentment and notice of
dishonor, the right of exemption, notice of maturity, nonpayment and all other
notices, demands and requirements necessary to hold it liable as Maker.  No
delay or omission on the part of the holder hereof in exercising any right or
remedy to enforce this Note or to accelerate the debt by reason of the
occurrence of an Event of Default shall be construed as a novation or a waiver
of the right of the holder to thereafter insist upon strict compliance with the
terms of this Note.  No modification or waiver of any term or provision of this
Note shall be effective unless such modification or waiver is in writing and
signed by the holder hereof on the reverse side of the original of this Note.

         This Note and any and all associated obligations shall be non-recourse
to the Maker.  The Holder's exclusive remedy shall be the enforcement of its
security interests in any and all collateral.





                                       2
<PAGE>   3
         The indebtedness evidenced by this Note may be prepaid in part or in
full at any time without penalty with interest to date of payment only.
Prepayments shall be applied to installments due hereunder in the order that
they fall due.

         The Maker promises to pay to the holder hereof all costs of collection
on failure to pay any principal or interest when due on this Note, whether or
not litigation is commenced.  Such costs shall include, but not be limited to,
reasonable attorneys' fees incurred by the holder hereof in any and all
judicial proceedings, including appellate and bankruptcy foreclosure and
related proceedings (such as an action for relief from an automatic stay in
bankruptcy), arising out of enforcement or collection of this obligation or
obligations contained in the Collateral Document securing this indebtedness,
whether such costs and expenses arise before or after entry of final judgment.

         The holder hereof shall have all of the rights and remedies available
to a creditor under, and this Note shall be construed in accordance with, the
laws of the State of North Carolina.

         The Maker represents and warrants to the holder hereof that:

    (a)  The Maker is a corporation duly organized, validly existing and in
         good standing under the laws of the State of Delaware, and has full
         power and authority to carry on its business as now being
         conducted and to own its properties;

    (b)  The execution, delivery and performance by the Maker of this Note
    and the Collateral Document are within the Maker's power, have been duly
    authorized by all necessary corporation action and will not contravene, or
    constitute a default under, any provision of applicable law or regulation
    or the certificate of incorporation or bylaws of the Maker, or of any
    judgment, order decree, agreement or instrument binding on the Maker or
    result in the creation of any lien upon any of Maker's property or assets,
    other than as contemplated by the Collateral Document;

    (c)  This Note and the Collateral Document constitute the legal, valid and
    binding obligations of the Maker enforceable against Maker in accordance
    with their respective terms.

         In case any one or more of the provisions contained in this Note shall
be held invalid, illegal or unenforceable in any respect, the validity,
legality and enforceability of the remaining provisions contained herein shall
not in any way be affected or impaired thereby, and this Note shall be
interpreted as if such invalid, illegal or unenforceable provision was not
contained herein.





                                       3
<PAGE>   4





         IN WITNESS WHEREOF, the undersigned Maker has duly executed this Note
as of the day and year first above mentioned.


                                        NDE ENVIRONMENTAL CORPORATION


                                        By: _________________________________
                                            A. Daniel Sharplin, President





                                       4

<PAGE>   1
                                 EXHIBIT 10.103

                            SECURED PROMISSORY NOTE

$175,000.00                                                    FEBRUARY 13, 1996

         FOR VALUE RECEIVED, the undersigned maker, NDE ENVIRONMENTAL
CORPORATION, a Delaware corporation, ("Maker"), promises to pay to the order of
PROACTIVE PARTNERS L.P. ("Payee"), the principal sum of One Hundred
Seventy-Five Thousand and No/100 Dollars ($175,000), together with interest on
the principal balance remaining unpaid at the rate of prime rate plus two
percent (2%) per annum.  The prime rate shall be that rate published from time
to time by the Silicon Valley Bank.

    Payment shall be make hereunder as follows:

    (a)  a payment of all outstanding principal shall be made, together with
         interest accrued thereon at the aforesaid rate, on June 12, 1996.

         Payments made hereunder shall be applied first to interest and then to
principal.

         Payment of principal and interest due hereunder are payable at 50
Osgood Place, Penthouse, San Francisco, CA 94153, or at such other place as the
holder hereof may, from time to time designate in writing, in lawful money of
the United States of America which shall be legal tender for public and private
debts at the time of payment.  The Maker shall execute appropriate
documentation to provide Holder with a security interest in accounts receivable
junior to the security interest of Silicon Valley Bank.

         The occurrence of any of the following events shall be deemed an Event
of Default hereunder:

    (a)  if any default occurs with respect to the payment of interest or
         principal due with respect to this Note which is not cured within five
         (5) days after the Company receives written notice from the Holder of
         the occurrence of such default; or

    (b)  if a receiver is appointed with respect to Maker's assets, which
         appointment is not vacated within thirty (30) days, or if Maker
         becomes insolvent or files a voluntary petition seeking relief from
         its creditors under the United States Bankruptcy Code or if an
         involuntary petition is filed seeking to adjudicate Maker a bankrupt
         under the United States Bankruptcy Code, unless such petition is
         vacated within thirty (30) days; or





                                       1
<PAGE>   2





    (c)  if the Maker fails, after five (5) days' notice, to deliver the
         requested documentation for the security interest of this Note.

         Upon the occurrence of any one or more of the foregoing Events of
Default, the principal of this Note or any unpaid part thereof and all interest
accrued thereon shall, in the sole discretion of the holder, at once become due
and payable and may be collected forthwith without notice to Maker, regardless
of the stipulated date of maturity; TIME BEING OF THE ESSENCE OF THIS NOTE.

         Maker hereby waives protest, demand, presentment and notice of
dishonor, the right of exemption under the Constitution and laws of Texas,
notice of Maturity, nonpayment and all requirements necessary to hold it liable
as Maker.  Failure to accelerate the debt by reason of the occurrence of an
Event of Default shall not be construed as a novation or a waiver of the right
of the holder to thereafter insist upon strict compliance with the terms of
this Note without previous notice of such intention being given to the
undersigned.

         The indebtedness evidenced by this Note may be prepaid in part or in
full at any time without penalty with interest to date of payment only.

         It is agreed that Maker shall pay all costs of collection, including
reasonable attorneys' fees, on failure to pay any principal or interest when
due on this Note.  Such costs and attorneys' fees shall include, but not be
limited to, reasonable attorneys' fees incurred by the holder hereof in any and
all judicial proceedings, including appellate and bankruptcy proceedings,
arising out of enforcement or collection of this whether such costs and
expenses arise before or after entry of final judgment or arise without filing
suit.

         This note is to be construed according to the laws of Texas.

         Any and all notices shall be addressed as follows:

         IF TO MAKER:
         NDE ENVIRONMENTAL CORPORATION
         8906 Wall Street, Suite 306
         Austin, Texas 78754
         Attn:  A. Daniel Sharplin
         Telephone:  512/719-4633
         Facsimile:  512/719-5517

         IF TO PAYEE:
         Proactive Partners L.P.
         50 Osgood Place, Penthouse
         San Francisco, CA 94153
         Attn:  Charles McGettigan
         Telephone:  415/986-4433





                                       2
<PAGE>   3
         Facsimile:  415/986-3617


         In case any one or more of the provisions contained in this Note shall
be held invalid, illegal or unenforceable in any respect, the validity,
legality and enforceability of the remaining provisions contained herein shall
not in any way be affected or impaired thereby, and this Note shall be
interpreted as if such invalid, illegal or unenforceable provision was not
contained herein.  The total liability of Maker for payment in the nature of
interest shall not exceed the limits provided by the usury laws of Texas and
any amount paid in excess thereof shall be refunded or credited with interest
thereon an required by law.

         IN WITNESS WHEREOF, the undersigned Maker has duly executed this Note
as of the 13th day of February, 1996.


                                        NDE ENVIRONMENTAL CORPORATION



                                        By: ________________________________
                                            A. Daniel Sharplin, President





                                       3

<PAGE>   1
                                 EXHIBIT 10.104

                            SECURED PROMISSORY NOTE

$175,000.00                                                    FEBRUARY 13, 1996

         FOR VALUE RECEIVED, the undersigned maker, NDE ENVIRONMENTAL
CORPORATION, a Delaware corporation, ("Maker"), promises to pay to the order of
LAGUNITAS PARTNERS L.P. ("Payee"), the principal sum of One Hundred
Seventy-Five Thousand and No/100 Dollars ($175,000), together with interest on
the principal balance remaining unpaid at the rate of prime rate plus two
percent (2%) per annum.  The prime rate shall be that rate published from time
to time by the Silicon Valley Bank.

         Payment shall be make hereunder as follows:

    (a)  a payment of all outstanding principal shall be made, together with
         interest accrued thereon at the aforesaid rate, on June 12, 1996.

         Payments made hereunder shall be applied first to interest and then to
principal.

         Payment of principal and interest due hereunder are payable at 50
Osgood Place, Penthouse, San Francisco, CA 94153, or at such other place as the
holder hereof may, from time to time, designate in writing, in lawful money of
the United States of America which shall be legal tender for public and private
debts at the time of payment.  The Maker shall execute appropriate
documentation to provide Holder with a security interest in accounts receivable
junior to the security interest of Silicon Valley Bank.

         The occurrence of any of the following events shall be deemed an Event
of Default hereunder:

    (a)  if any default occurs with respect to the payment of interest or
         principal due with respect to this Note which is not cured within five
         (5) days after the Company receives written notice from the Holder of
         the occurrence of such default; or

    (b)  if a receiver is appointed with respect to Maker's assets, which
         appointment is not vacated within thirty (30) days, or if Maker
         becomes insolvent or files a voluntary petition seeking relief from
         its creditors under the United States Bankruptcy Code or if an
         involuntary petition is filed seeking to adjudicate Maker a bankrupt
         under the United States Bankruptcy Code, unless  such       petition
         is vacated within thirty (30) days; or

    (c)  if the Maker fails, after five (5) days' notice, to deliver the
         requested documentation for the security interest of this Note.





                                       1
<PAGE>   2





         Upon the occurrence of any one or more of the foregoing Events of
Default, the principal of this Note or any unpaid part thereof and all interest
accrued thereon shall, in the sole discretion of the holder, at once become due
and payable and may be collected forthwith without notice to Maker, regardless
of the stipulated date of maturity; TIME BEING OF THE ESSENCE OF THIS NOTE.

         Maker hereby waives protest, demand, presentment and notice of
dishonor, the right of exemption under the Constitution and laws of Texas,
notice of Maturity, nonpayment and all requirements necessary to hold it liable
as Maker.  Failure to accelerate the debt by reason of the occurrence of an
Event of Default shall not be construed as a novation or a waiver of the right
of the holder to thereafter insist upon strict compliance with the terms of
this Note without previous notice of such intention being given to the
undersigned.

         The indebtedness evidenced by this Note may be prepaid in part or in
full at any time without penalty with interest to date of payment only.

         It is agreed that Maker shall pay all costs of collection, including
reasonable attorneys' fees, on failure to pay any principal or interest when
due on this Note.  Such costs and attorneys' fees shall include, but not be
limited to, reasonable attorneys' fees incurred by the holder hereof in any and
all judicial proceedings, including appellate and bankruptcy proceedings,
arising out of enforcement or collection of this whether such costs and
expenses arise before or after entry of final judgment or arise without filing
suit.

         This note is to be construed according to the laws of Texas.

         Any and all notices shall be addressed as follows:

         IF TO MAKER:
         NDE ENVIRONMENTAL CORPORATION
         8906 Wall Street, Suite 306
         Austin, Texas 78754
         Attn:  A. Daniel Sharplin
         Telephone:  512/719-4633
         Facsimile:  512/719-5517

         IF TO PAYEE:
         Lagunitas Partners L.P.
         50 Osgood Place, Penthouse
         San Francisco, CA 94153





                                       2
<PAGE>   3
         Attn:  Charles McGettigan
         Telephone:  415/986-4433
         Facsimile:  415/986-3617

         In case any one or more of the provisions contained in this Note shall
be held invalid, illegal or unenforceable in any respect, the validity,
legality and enforceability of the remaining provisions contained herein shall
not in any way be affected or impaired thereby, and this Note shall be
interpreted as if such invalid, illegal or unenforceable provision was not
contained herein.  The total liability of Maker for payment in the nature of
interest shall not exceed the limits provided by the usury laws of Texas and
any amount paid in excess thereof shall be refunded or credited with interest
thereon an required by law.

         IN WITNESS WHEREOF, the undersigned Maker has duly executed this Note
as of the 13th day of February, 1996.


                                        NDE ENVIRONMENTAL CORPORATION



                                        By: _________________________________
                                            A. Daniel Sharplin, President





                                       3

<PAGE>   1
                                 EXHIBIT 10.105

              SECOND AMENDMENT TO NDE ENVIRONMENTAL CORPORATION'S
                            SECURED PROMISSORY NOTE

         This Second Amendment to the Secured Promissory Note, is dated March
22, 1996, and is made by and between NDE Environmental Corporation, a Delaware
corporation ("NDE"), and Gilbarco Inc., a Delaware corporation ("Gilbarco")
referred to as the "Parties."

I.  RECITALS:

    1.1  ASSET PURCHASE.  Whereas, Gilbarco and NDE entered into an Asset
         Purchase Agreement dated February 24, 1994.

    1.2  SECURED PROMISSORY NOTE.  Whereas, NDE executed a Secured Promissory
         Note in the amount of Two Million Four Hundred Fifty Thousand and
         no/100 Dollars ($2,450,000.00) on April 11, 1994, for a portion of the
         purchase price.

    1.3  FIRST AMENDMENT.  Whereas, on February 28, 1995, the Parties entered
         into the First Amendment revising the principal amortization schedule.

    1.4  SECOND AMENDMENT.  Whereas, to restructure this obligation, the
         Parties have developed this Second Amendment.

    NOW, THEREFORE, in consideration of the mutual covenants herein and other
         good and valuable consideration, the Parties agree:

II.  REVISED TERMS

         2.1     RESCHEDULED PAYMENTS.  The outstanding balance (including the
principal of $2,450,000 and all accrued interest) on the Secured Promissory
Note, after payment of the $256,000.00 provided for in Section 2.2 herein,
shall be payable in full in one lump sum (principal and all accrued interest)
on July 1, 1997.

         2.2     DOWN PAYMENT OBLIGATION.  NDE shall (i) pay Gilbarco Two
Hundred Fifty-Six Thousand Dollars ($256,000.00) in cash on or before Friday,
March 29, 1996, or (ii) issue on or before Friday, March 29, 1996, a separate
Note for Two Hundred Fifty-Six Thousand Dollars ($256,000.00), due on or before
June 30, 1996, secured by a letter of credit in a form and from a bank fully
acceptable to Gilbarco (the "Down Payment").  Upon receipt of the Down Payment,





                                       1
<PAGE>   2





whether in cash or by note, Gilbarco shall forward the certificate provided in
Exhibit I.  If the Down Payment provided by this section is not received on or
before 5:00 p.m. Eastern Time on March 29, 1996, this Second Amendment shall
not be effective and Gilbarco may exercise any and all of its rights under the
Secured Promissory Note or Security Agreements.

         2.3     INCENTIVE PREPAYMENT RIGHTS.  NDE will have the right to
prepay the remaining obligations of the Secured Promissory Note at a discounted
basis for the amounts and at the time periods reflected in Exhibit II.  Upon
the timely receipt of such prepayment amount, Gilbarco shall cancel the
outstanding obligation, return the Secured Promissory Note marked "Paid" and
release any and all security interests.

         2.4     SALE OF COLLATERAL.  Gilbarco authorizes NDE to sell any and
all of the collateral covered by the Security Agreement.  NDE shall remit the
proceeds of the sale of such collateral to Gilbarco until the applicable
prepayment amount reflected on Exhibit II has been paid.

III.  OTHER PROVISIONS

    3.1  APPLICABLE LAWS.  This Second Amendment shall be construed in
         accordance with the laws of the State of New York.

    3.2  ENTIRE AGREEMENT.  The terms of this Second Amendment are the only
         changes to the Secured Promissory Note, and all other provisions of
         the Note and Security Agreement shall remain in full force and effect
         unless specifically amended therein.

    3.3  COUNTERPARTS.  This Second Amendment may be entered into in any number
         of counterparts, each of which will be deemed an original and all of
         which, taken together, constitute one and the same agreement.


                                    NDE ENVIRONMENTAL CORPORATION


                                    By: ________________________________________
                                        Jay Allen Chaffee, Chairman of the Board

                                    Address:  8906 Wall Street, Suite 306
                                              Austin, TX 78754


                                    GILBARCO INC.

                                    By: ________________________________________

                                    Name: ______________________________________

                                    Title: _____________________________________

                                    Address:  Gilbarco North America





                                       2
<PAGE>   3
                                              7300 W. Friendly Avenue
                                              Greensboro, NC 27410

EXHIBIT I


CERTIFICATE



         Gilbarco Inc. has received the Down Payment provided for in Section
2.2 of the Second Amendment to NDE Environmental Corporation's Secured
Promissory Note.  The terms of the Second Amendment are fully effective as of
this ____ day of March, 1996.


                                    GILBARCO INC.

                                    By: ________________________________________

                                    Name: ______________________________________

                                    Title: _____________________________________


EXHIBIT II


<TABLE>
<CAPTION>
                                             REPAYMENT INCENTIVE
               QUARTER                              AMOUNT
              --------------------------------------------------
              <S>                                <C>
              06/30/96                           $   256,000
              09/30/96                           $   384,000
              12/31/96                           $   512,000
              03/31/97                           $   640,000
              06/30/97                           $   768,000
              --------------------------------------------------
</TABLE>





                                       3

<PAGE>   1
                                 EXHIBIT 10.106

                    PROTANK, INC. V NDE ENVIRONMENTAL CORP.

EFFECTIVE NOVEMBER 30, 1995 NDE ENVIRONMENTAL CORPORATION ("NDE"), PROTANK INC.
("PROTANK") AND JOHN R. MASTANDREA ("MASTANDREA"), COMMONLY REFERRED TO AS THE
PARTIES, ENTER INTO THIS SETTLEMENT AGREEMENT RESOLVING THE PROTANK V. NDE CASE
NO. BC110988 PENDING IN THE SUPERIOR COURT OF STATE OF CALIFORNIA FOR THE
COUNTY OF LOS ANGELES CENTRAL DISTRICT:


1.  Defendant to pay plaintiff $92,500 as follows:  $40,000 cash on or before
January 31, 1996 and the balance payable in installments as follows:  $20,000
on June 1, 1996, $20,000 on December 1, 1996 and $12,500 on 6/1/97.  Defendant
to execute a Stipulated Judgment for $52,500 to be held by counsel for
plaintiff and not enforced unless and until defendant fails to timely pay.  If
an installment payment is not timely made plaintiff shall give written notice
to defendants of said default and defendant shall have 10 days from receipt to
cure the default.  If not cured all outstanding installments accelerated and
plaintiff shall have right to enforce judgment amount less any prior payments.

2.  Defendant will waive all royalties due from ProTank.

3.  On or before January 31, 1996, Defendant will deliver to plaintiff 3 VPLT
         NDE 1000 4 channel systems and 1 ProEco four tank system with ullage
         equipment for both groups.  Plaintiff may elect whether he wants
         acoustic or UTS4T - 4 ullage systems.  Defendants shall have no
         further obligation to deliver other equipment or technologies at that
         time or any time in the future including but not limited to NDE's
         proprietary information systems.  The equipment shall be used but in
         operable condition subject to inspection for a one-week period, upon
         acceptance there shall be no further obligations to repair or warrant
         the condition of the equipment.

4.  Defendant won't object or interfere with plaintiff's procurement of
Gilbarco Equipment (Alert Mfg.)

5.  Plaintiff may compete with Defendant anywhere except Malaysia and
Australia.

6.  The parties shall execute a separate patent license agreement.  The
separate patent license agreement shall provide:

    (a)  The title to Mastandrea, Mooney and Hensel/Hunter patents shall be
         transferred to ProTank et al.  
    (b)  Patent net recovery split changed to 75% to Mastandrea/ETT, and 
         ProTank and 25% to NDE.





                                       1
<PAGE>   2





    (c)  ProTank et al. shall have control of patents but neither party shall
         be obligated to make expenditures to maintain or enforce.
    (d)  Parties shall reasonably cooperate for transfer.
    (e)  Recoveries shall be accounted for and remitted annually with audit
         right.
    (f)  No further provision for Mastandrea testifying and consulting fees or
         advances.
    (g)  NDE shall have the right to sell, use and manufacture systems covered
         by section 6(A) patents without any royalty to ProTank et al.

If parties unable to agree to form of separate patent license agreement the
issues shall be resolved by binding arbitration pursuant to paragraph 8.

7.  Plaintiff will have non-exclusive right to manufacture, use and sell VPLT
and related ullage equipment everywhere in the world except Australia and
Malaysia and the right to use the ProEco system in the United States.

8.  Binding arbitration with Hon. Jill S. Robbins, Comm. ("JSR") through ADR
Services or mutually agreed person if JSR unavailable in the event of any
future dispute between the parties arising out of this agreement.

9.  NDE shall transfer to plaintiff 20,000 shares of NDE common stock on or
before January 31, 1996.

10.  The parties hereby waive application of Section 1542 of the California
Civil Code.  The parties understand and acknowledge that the significance of
waiving Civil Code Section 1542 is that even if the parties should suffer
additional harm in the future, they will not be permitted to make any claim for
those damages, except for claims under the patent agreement between the
parties.

11.  The parties on behalf of themselves and their heirs, executives, assigns
and for the consideration set forth in this agreement, hereby fully release
each other from all known, unknown accrued and unaccrued claims and causes of
action which each has against the other.

12.  Parties waive the confidentiality provisions of EC 1152.5 such that this
agreement may be enforced by motion under CCP 664.6.

13.  Defendant represents through its Chairman Jay Chaffee that there are no
pending lawsuits, agreements and or licenses regarding the Patents agreement
between Mastandrea, ETT and NDE.





                                       2
<PAGE>   3
14.  Parties shall cooperate with various regulatory agencies to allow ProTank,
its' licensees or assigns to utilize the NDE certified equipment.  ProTank will
utilize an alternative tradename for the NDE systems and will not reference an
affiliation with NDE in any regard.

15.  This agreement supersedes any prior existing agreements between the
parties, including but not limited to the License Agreement between Tank
Vision, Inc. and NDE Technology, Inc. dated May 12, 1987, the Amendment to the
license agreement dated December 31, 1992, and the patent agreement between
NDE, John Mastandrea and ETT.

16.  ProTank and John Mastandrea represents and warrants that no other person
or entity has an interest in the Tank Vision license agreement and any
amendments thereto.

17.  The parties shall have no obligation to cross license any other technology
or improvements thereto.

18.  Upon receipt of final payment plaintiff shall execute file and provide an
acknowledgment of satisfaction of judgment.

19.  Agreement shall be deemed effective upon receipt of first cash
installment, Equipment described in paragraph 3 and stock described in
paragraph 9.




___________________________________            By: _____________________________
Counsel for NDE                                    Jay Allen Chaffee, Chairman
                                                   NDE Environmental Corporation


___________________________________            By: _____________________________
Counsel for ProTank                                John R. Mastandrea, President
                                                   ProTank, Inc.


___________________________________            By: _____________________________
Counsel for John Mastandrea                        John Mastandrea
                                                   Individually





                                       3

<PAGE>   1
                                 EXHIBIT 10.107

                             1996 FUNDING AGREEMENT

   This 1996 Funding Agreement is made this 27th day of March, 1996, by and
between NDE Environmental Corporation ("NDE"), Proactive Partners L.P.
("Proactive") and Lagunitas Partners L.P. ("Lagunitas").

         WHEREAS, Proactive and Lagunitas entered into Secured Promissory Notes
in the amount of $175,000 each, dated February 13, 1996, attached hereto as
Exhibits A and B, respectively.

         WHEREAS, NDE entered into an agreement with Gilbarco Inc. ("Gilbarco")
to restructure its $2.5 million obligation (the "Restructure Agreement"); and

         WHEREAS, NDE needs additional capital to meet its commitment under the
Restructure Agreement;

         NOW, THEREFORE, in consideration of the above recitals and the mutual
covenants contained herein, the parties agree as follows:

    1)   FEBRUARY 13, 1996, SECURED PROMISSORY NOTES. Proactive and Lagunitas
         will exchange  the Secured Promissory Notes for the convertible
         debentures described herein.

    2)   ADDITIONAL PROACTIVE FUNDING.  Proactive will wire transfer Two
         Hundred Fifty Thousand Dollars ($250,000) to NDE on or before March
         28, 1996.  NDE shall use the proceeds to close the Gilbarco
         transaction.

    3)   CONVERTIBLE DEBENTURES.  NDE will issue debentures to Proactive and
         Lagunitas in the amount of $425,000 and $175,000, respectively, which
         are due April 1, 1997.  The debentures shall have an interest rate of
         eight percent (8%) and shall provide for payment of accrued interest
         and principal on April 7, 1997.  The debentures shall be immediately
         convertible into a new series of preferred shares having a conversion
         into 4,800,000 shares of common shares.  NDE shall use its best
         efforts to seek shareholder approval for an increase in the authorized
         shares to allow for the issuance of this new class of preferred
         shares.  In the case where NDE is unable to receive an increase in
         authorized shares, such debentures shall be fully due and payable on
         April 7, 1997.

    4)   MUTUAL COOPERATION, The parties shall execute any and all
         documentation that is necessary to effectuate this agreement.





                                       1
<PAGE>   2





                                        NDE Environmental Corporation

                                        By: ____________________________________
                                            Jay Allen Chaffee
                                            Chairman of the Board


                                        Proactive Partners L.P.

                                        By: ____________________________________
                                            Charles McGettigan
                                            General Partner


                                        Lagunitas Partners L.P.

                                        By: ____________________________________
                                            Jon D. Gruber
                                            Partner





                                       2

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         327,035
<SECURITIES>                                         0
<RECEIVABLES>                                2,452,105
<ALLOWANCES>                                   289,512
<INVENTORY>                                    175,173
<CURRENT-ASSETS>                             2,910,446
<PP&E>                                      10,031,807
<DEPRECIATION>                               6,004,770
<TOTAL-ASSETS>                               8,229,843
<CURRENT-LIABILITIES>                        4,729,212
<BONDS>                                              0
<COMMON>                                           227
                                0
                                      5,000
<OTHER-SE>                                   (244,797)
<TOTAL-LIABILITY-AND-EQUITY>                 8,229,843
<SALES>                                     11,347,591
<TOTAL-REVENUES>                                     0
<CGS>                                        7,062,456
<TOTAL-COSTS>                               13,490,889
<OTHER-EXPENSES>                             6,194,980
<LOSS-PROVISION>                               233,453
<INTEREST-EXPENSE>                             905,682
<INCOME-PRETAX>                            (2,892,639)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                        (2,892,639)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                               (2,892,639)
<EPS-PRIMARY>                                      (1)
<EPS-DILUTED>                                      (1)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission