ROSEVILLE TELEPHONE CO
10-K/A, 1995-04-28
TELEPHONE COMMUNICATIONS (NO RADIOTELEPHONE)
Previous: ROHR INC, 8-K, 1995-04-28
Next: RYDER SYSTEM INC, 424B3, 1995-04-28



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-K

[ X ]   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
            OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1994

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 or 15(d)
            OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number 0-556

ROSEVILLE TELEPHONE COMPANY
(Exact name of registrant as specified in its charter)

          California                                        94-0817190
    (State or other jurisdiction            (I.R.S. Employer
  of incorporation or organization)         Identification No.)

211 Lincoln Street, Roseville, California                   95678
(Address of principal executive offices)      (Zip Code)

Registrant's telephone number, including area code (916) 786-6161

Securities registered pursuant to Section 12(g) of the Act:

Common Stock - Without Par Value
(Title of class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such filing
requirements for the past 90 days.

Yes   X            No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405
of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or information statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.                                             [  ]

The aggregate market value of voting stock held by non-affiliates (and on the
assumption that all shares held by registrant's employee benefit plan, directors
and officers may be deemed shares held by affiliates), was $299,453,040 as of
February 28, 1995.  As of February 28, 1995, 14,484,953 shares of the
registrant's Common Stock were outstanding.

DOCUMENTS INCORPORATED BY REFERENCE

Incorporated by reference into Part III hereof are portions of the registrant's
definitive proxy statement issued in connection with the annual meeting of
registrant's shareholders to be held June 16, 1995.

                                TABLE OF CONTENTS


ITEM NO.                                                                   PAGE

PART I

      1.Business                                                           3
      2.Properties                                                         5
      3.Legal Proceedings                                                  5
      4.Submission of Matters to a Vote of Security Holders                7


PART II

      5.Market for Registrant's Common Equity and Related Stockholder
        Matters                                                            8
      6.Selected Financial Data                                            8
      7.Management's Discussion and Analysis of Financial Condition
        and Results of Operations                                          9
      8.Financial Statements and Supplementary Data                       13
      9.Changes in and Disagreements with Accountants on Accounting
        and Financial Disclosure                                          31


PART III

     10.Directors and Executive Officers of the Registrant                31
     11.Executive Compensation                                            31
     12.Security Ownership of Certain Beneficial Owners and
        Management                                                        31
     13.Certain Relationships and Related Transactions                    31


PART IV

     14.Exhibits, Financial Statement Schedules, and Reports on
        Form 8-K                                                          31
                                        
                                     PART I

Item 1.  Business.

Roseville Telephone Company (the "Company"), incorporated under the laws of the
State of California in 1914, is engaged in the business of furnishing
communications services, mainly local and toll telephone service and network
access services, in a territory covering approximately 83 square miles in Placer
and Sacramento Counties, California.  Toll service to points outside the
Company's own area is furnished through connection at Roseville with facilities
of Pacific Bell, AT&T, and other interexchange carriers.  The City of Roseville,
which is centrally located in the Company's service area, is 18 miles northeast
of Sacramento.

During recent years, including the year ended December 31, 1994, the area served
by the Company has experienced both land subdividing activity for home building
purposes and significant commercial and industrial development.  The Company
continues to be engaged in the expansion of its facilities and operations to
meet current and anticipated service demand increases and to maintain modern and
efficient service.

Currently, no other telephone company operates in the area served by the
Company.  However, the Company's future operations may be impacted by several
proceedings pending before the Public Utilities Commission of the State of
California (the "P.U.C.") which are considering the manner in which certain
local exchange services presently provided solely by the Company should be
opened to competition.  See "Item 3 - Legal Proceedings" and "Item 7 -
Management's Discussion and Analysis of Financial Condition and Results of
Operations.

The Company, with a 23.5% equity interest, is one of four limited partners of
Sacramento-Valley Limited Partnership (the "Partnership"), a California limited
partnership formed for the construction and operation of a cellular mobile
radiotelephone system, which now operates in the following Standard Metropolitan
Statistical Areas ("SMSA"):

          Sacramento                    Reno
          Stockton                      Yuba City - Marysville
          Modesto                       Redding - Chico

In addition, the Partnership also operates in the Tehama, Sierra and Storey
(Carson City) Rural Statistical Areas ("RSA").

AirTouch Cellular is the sole general partner of the Partnership and responsible
for the construction, operation, maintenance and marketing of the cellular
mobile radiotelephone system.

In each SMSA and RSA, the Federal Communications Commission (the "F.C.C.") has
granted one license to provide cellular services to a wireline carrier and one
license to a non-wireline carrier.  The Partnership is the wireline carrier
licensee for each SMSA and RSA in which it operates and competes with the non-
wireline licensee in each of those areas.

The table that follows reflects the percentage of operating revenues of the
Company contributed by various services, excluding income from the Partnership.

                             Network Access and
            Local Telephone    Long Distance
   Year         Service           Service       Miscellaneous
   ----         -------           -------       -------------

   1994           35.6%              49.5%          14.9%
   1993           38.1%              46.8%          15.1%
   1992           35.9%              49.1%          15.0%
   1991           33.0%              53.3%          13.7%
   1990           34.5%              51.7%          13.8%

As indicated above, revenues from local, network access and long distance
services constituted approximately 85% of the Company's total operating revenues
in 1994.  Miscellaneous operating revenues include primarily revenues from
billing and collection services and directory advertising services, in addition
to revenues from nonregulated activities.  Nonregulated revenues are derived
from the sale, lease and maintenance of telecommunications equipment, and the
provision of alarm monitoring and paging services.

Revenues from telephone service are affected by rates authorized by various
regulatory agencies.  The Company's intrastate service rates are subject to
regulation by the P.U.C.  As discussed in "Item 7 - Management's Discussion and
Analysis of Financial Condition and Results of Operations", the Company
completed agreements with Pacific Bell concerning new compensation arrangements,
which were effective commencing in 1992, that affected extended area service
settlements and a significant portion of network access and long distance
revenues.  With respect to intrastate toll calls, interexchange carriers are
assessed access charges based on tariffs filed by Pacific Bell.  With respect to
interstate services, the Company has filed its own tariff with the F.C.C. for
all elements of access services except carrier common line charges, for which
the Company concurs with tariffs filed by the National Exchange Carrier
Association.  Extensive cost separation studies are utilized to determine both
the final settlements and access charges.

Substantially all of the Company's revenues were from communications and related
services. As discussed in "Item 7 - Management's Discussion and Analysis of
Financial Condition and Results of Operations", approximately 34%, 36% and 34%
of the Company's consolidated operating revenues in 1994, 1993 and 1992,
respectively, were derived from access charges and charges for other services
to, and transition contract payments from Pacific Bell pursuant to certain
agreements.  Approximately 10% of the Company's consolidated operating revenues
in 1994, 1993 and 1992 were derived from the provision of services to AT&T.  The
revenues from services provided to AT&T were received primarily from access
charges, but also included revenues from the provision of operator, billing and
collection, and other interexchange services.  No other customers accounted for
more than 10% of consolidated operating revenues.

In addition to its regulatory authority with respect to rates, the P.U.C. also
has the power, among other things, to establish the terms and conditions of
service, to regulate securities issues, to prescribe uniform systems of accounts
to be kept by public utilities and to regulate the mortgaging or disposition of
public utility properties.

The Company uses public streets and highways in the conduct of its public
utility telephone business under a non-exclusive perpetual franchise granted by
Section 7901 of the California Public Utilities Code.

At December 31, 1994, the Company employed 501 persons, none of whom is
represented by any union.

Item 2.  Properties.

The Company owns central office buildings and related equipment in Roseville,
Citrus Heights, Granite Bay, and other locations in Placer County, and completed
construction of a 135,000 square foot operations facility in November 1993.  The
Company's 68,000 square foot principal business office and administrative
headquarters is located in Roseville.  Other land is held for future expansion.
The Company has appropriate easements, rights of way and other arrangements for
the accommodation of its pole lines and underground conduits and for its aerial
and underground cables and wires.

In addition to land and structures, the Company's property consists of equipment
required in providing telephone service.  This includes central office
equipment, customer premises equipment and connections, radio antennas, pole
lines, aerial and underground cable and wire facilities, vehicles, furniture and
fixtures and other equipment.  The Company also owns certain other
communications equipment held as inventory for sale or lease.

In addition to plant and equipment that the Company wholly owns, the Company
utilizes poles and conduit systems wholly owned by, or jointly owned with, other
utilities and leases space on facilities wholly or jointly owned by the Company
to other utilities.  These arrangements are in accordance with written
agreements customary in the industry.

The Partnership owns certain equipment used in the provision of cellular mobile
radiotelephone services.

Item 3.  Legal Proceedings.

Except for the proceedings described below, the Company is not aware of any
material pending legal proceedings, other than ordinary routine litigation
incidental to its business, to which it is a party or to which any of its
property is subject.

As appears in Item 1, above, the Company is subject to regulation by the F.C.C.
and P.U.C.  In the past, there have been various proceedings before these
agencies to which the Company has been a party.  Reference is made to Item 1 for
further information regarding the nature of the jurisdiction of the F.C.C. and
P.U.C. over the business and operations of the Company.  The regulatory
proceedings discussed below relate to matters which may effect the Company
prospectively and are not expected to affect the Company's 1994 financial
statements.

The P.U.C. has instituted an investigation (I.87-11-033) into the manner in
which it regulates local exchange carriers, including the Company.  It has
announced that in the course of this investigation it will consider the manner
in which certain services presently provided solely by the Company within its
local exchange area should be opened to competition.

On July 24, 1991, the Commission adopted Decision No. 91-07-044 in this
proceeding which ordered a phasedown of settlements pool payments after January
1, 1993 unless the Company reaches an agreement on a transition plan with
Pacific Bell to end their toll, access, and private line settlements procedures
before that date.  Effective on a retroactive basis to January 1, 1992, the
Company executed new agreements in February 1994 with Pacific Bell, which
replaced the previous settlements agreements.

On September 15, 1994, the P.U.C. adopted Decision 94-09-065, its opinion in
this matter with respect to competition within each Local Access and Transport
Area ("LATA") and rate design issues.  The order revised basic exchange, toll,
access, private line, and service connection rates and authorized competition
for toll and toll-like services within the Company's LATA effective January 1,
1995.  Based on calculations by the P.U.C., the rates adopted in the order will
result in an annual revenue reduction to the Company of approximately $5.3
million beginning in 1995.  In addition, the order as amended requires the
Company to submit an application for a general rate case and proposal for a new
regulatory framework by May 15, 1995.

On April 7, 1993, the P.U.C. opened an investigation and rulemaking proceeding
(R. 93-04-003) to establish rules necessary to provide nondiscriminatory access
by competing service providers to the network capabilities of local exchange
carriers necessary to ensure fair competition in accordance with the mandate of
Public Utilities Code Section 2282.5.  In connection with this proceeding, the
P.U.C. issued a further order on August 5, 1993 proposing additional rules for
implementation of the open access principles proposed in its open access
proceeding.  These two proceedings may broaden the scope of competition in the
provision of intrastate services.  The Company anticipates a decision in this
matter during 1995.

In November 1993, the P.U.C. issued a report to the Governor of the State of
California entitled "Enhancing California's Competitive Strength:  A Strategy
For Telecommunications Infrastructure" in which it proposes to open all markets
to competition and aggressively streamline regulation to accelerate the pace of
innovation in the telecommunications marketplace.  In connection with this
report, on December 21, 1994, the P.U.C. adopted Decision 94-12-053, an initial
procedural plan to facilitate opening local exchange telecommunications markets
to competition by January 1, 1997.  In this decision, the Commission expressed
its intent to implement local exchange competition, intraLATA presubscription,
open access to local exchange carrier networks based on an unbundled basis, and
reform of the new regulatory framework for local exchange carriers.  In
conjunction with these proceedings, the P.U.C. adopted Rulemaking 95-01-020 and
Investigation 95-01-021 on January 24, 1995, an order instituting investigation
and rulemaking to consider the goals of and definition of universal telephone
service in a changing telecommunications environment, including examination of
subsidy support mechanisms and issues of "carrier of last resort" and
"franchise" obligations.  After reviewing comments to be submitted on March 10,
1995, the Commission anticipates issuing further orders in this proceeding
during 1995 and 1996.

There are a number of regulatory proceedings occurring at the federal level that
may have a material impact on the Company.  These regulatory proceedings
include, but are not limited to, consideration of changes to the interstate
universal service fund and the regulation of local exchange carriers.  In
addition, the F.C.C. periodically establishes the authorized rate of return for
interstate access services.  Since January 1, 1991, the F.C.C. has established
an 11.25% rate of return for interstate access services.

In addition, in September 1992, the F.C.C. issued an order granting to
competitors expanded interconnection rights to the facilities of local exchange
carriers with annual revenues from regulated operations in excess of $100
million.  These rules were overturned by the United States Court of Appeals.  In
1994, the F.C.C. issued new rules to comply with the decision of the Court of
Appeals.  While not yet applicable to the Company, these rules will permit
competitors to terminate facilities on terms and conditions equivalent to those
which would apply if they were permitted to terminate their facilities in
telephone company central offices.

In addition, the F.C.C. initiated a separate notice of proposed rulemaking
establishing a two-phase proceeding to modify interstate access rate structures
to further competition in the provision of interstate services.  An interim rate
structure has been implemented pursuant to this notice of proposed rulemaking.

The United States Telephone Association ("USTA") filed an action in the United
States District Court in Washington, D.C. on behalf of its members, including
the Company, alleging that current federal law prohibiting local telephone
companies from owning or operating cable television systems in their telephone
service territories is an unconstitutional infringement of their First Amendment
rights.  The court entered an order enjoining enforcement of the prohibition.
The defendants, the United States Department of Justice and F.C.C., have
declared their intention to appeal the court's decision as they have appealed
similar decisions in favor of other telephone companies.  The decision, if
affirmed, will permit the Company to provide cable television in its telephone
service area.

In addition, the F.C.C. is currently proceeding with a rulemaking to consider
how telephone companies may offer "video dialtone" services in their telephone
service areas, including how common costs and plant are to be allocated between
telephone and video service for accounting and ratemaking purposes.  Video
dialtone involves the provision of common carrier video transport for other
video programmers.  The outcome of the F.C.C. proceeding will determine, in
part, whether the Company may profitably offer video dialtone service in its
telephone service area.  The proceeding will also consider how telephone
companies provide cable television in their telephone service areas.

    The Company will be submitting a proposal to stockholders to approve the
creation of a holding company.  The decision to propose the holding company
structure was determined independently from and not as a result of any the 
proceedings described above.  In addition, it is not anticipated that the 
holding company structure would have any impact upon any such proceedings.

The eventual impact on the Company of the effect of all the proceedings
described above cannot presently be determined.    

Item 4.  Submission of Matters to a Vote of Security Holders.

No matters were submitted to a vote of security holders during the fourth
quarter of 1994.
                                     PART II

Item 5.  Market for Registrant's Common Equity and Related Stockholder Matters.
    
The Common Stock of the Company trades principally in local transactions without
the benefit of an established public trading market.  As a result of the minimal
number of stock transactions, the Company's information with respect to price
per share is derived from reports provided by the Company's Retirement
Supplement Plan and disclosure, in limited circumstances, of third party
transactions.  Retirement Supplement Plan transactions in the Company's Common
Stock were effected at approximately $22 per share in January 1993,
approximately $23 per share from the balance of the first quarter through the
beginning of the fourth quarter of 1993, and approximately $24 per share
thereafter.

As of February 28, 1995, the approximate number of holders of the Company's
Common Stock was 9,600.

The Company pays quarterly cash dividends on its Common Stock.  The Company paid
cash dividends of $.15 per share for each quarter during 1993 and 1994.

Item 6.  Selected Financial Data.

                        1994        1993        1992        1991        1990
                        ----        ----        ----        ----        ----
                     (Dollars in thousands, except per share amounts)
Total operating                                                       
revenues             $ 102,963   $  96,780    $  92,280   $  88,461   $ 73,629
Net income           $  20,355   $  22,518    $  21,816   $  19,940   $ 16,830
Net income per share                                                  
of common stock (1)  $   1.43    $   1.60     $   1.55    $   1.42    $  1.19
Cash dividends per                                                    
share of common                                                      
stock (2)            $    .57    $    .54     $    .52    $    .49    $   .47
Property, plant and                                                   
equipment, at cost   $ 243,774   $ 228,927    $ 203,379   $ 181,552   $159,880
Total assets         $ 246,808   $ 226,459    $ 190,760   $ 165,380   $143,264
Long-term debt       $  37,321   $  40,000    $  25,000   $  13,270   $  5,590
Shares of common stock                                                
used to calculate                                                    
net income per                                                       
 share (1)          14,184,953  14,084,953   14,084,953  14,084,953  14,084,953

(1)Shares used in the computation of net income per share of common stock are
   based on the weighted average number of shares outstanding in each period
   after giving retroactive effect to 5% stock dividends issued in 1994, 1993,
   1992 and 1991.

(2)Cash dividends per share of common stock are based on the actual dividends
   per share, as declared by the Company's Board of Directors, after giving
   retroactive effect to stock dividends.
Item 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations.

Results of Operations

1994 versus 1993

Operating Revenues:

As of January 1, 1992, the Company exited revenue sharing arrangements with
Pacific Bell applicable to certain network access, long distance and local
service revenues.  Also effective on that date, the Company began billing
Pacific Bell various charges in connection with the provision of services by the
Company pursuant to certain tentative agreements with Pacific Bell that were
completed in February 1994 (the "Pacific Bell Agreements").  The implementation
of the Pacific Bell Agreements had no significant effect on revenues previously
recorded in 1993 and 1992.  Of the Company's total revenues in 1994, 1993 and
1992, 34%, 36% and 34%, respectively, were recorded under the Pacific Bell
Agreements.  Included in such amounts were transition revenues of $16.5 million,
$16.5 million and $15 million in 1994, 1993 and 1992, respectively.  The
transition revenues will be reduced to approximately $8.2 million in 1995.
Beginning in 1997 such revenues will be reduced by approximately $2 million per
year until ultimately eliminated.

In September 1994, the P.U.C. issued an Implementation Rate Design Decision (the
"IRD Decision") which authorized toll competition within each Local Access
Transport Area ("LATA") commencing January 1, 1995.  The IRD Decision ordered
decreases in the Company's access rates beginning on January 1, 1995.  Such
decreases and the reduction in transition revenues discussed above will be
partially offset by ordered increases in basic exchange rates and revenues from
other sources.  Based on calculations by the Public Utilities Commission of the
State of California ("P.U.C."), these ordered changes are expected to result in
a $5.3 million net reduction in the Company's 1995 revenues and negatively
impacting future results of operations.

Local service revenues decreased slightly to $36.7 million in 1994 due to
positive settlement adjustments recorded in 1993 for extended area service
revenues, which did not reoccur in 1994.  This decrease was largely offset by
the effects of 5% growth in access lines in 1994.

Network access and long distance revenues result from charges assessed to
carriers and end users for use of the local exchange network and from transition
revenues described above.  Network access revenues increased $5.7 million or 15%
over 1993, primarily due to growth in minutes of use volumes and higher
interstate settlements from the National Exchange Carrier Association,    
which contributed approximately equally to such revenue growth.      Long
distance revenues, comprised largely of transition revenues from Pacific 
Bell, remained at essentially the same level in 1994 and 1993.

Operating Expenses:

Operating expenses in 1994 increased approximately $9.1 million or 15% compared
to 1993.  Depreciation expense increased approximately $5.7 million in 1994, of
which $3.7 million was attributable to depreciation rate changes authorized by
the P.U.C. and the balance was related to larger average plant levels.     
Customer Operations Expenses increased by $1.0 million and General and 
Administrative Expense increased by $2.4 million, primarily due to normal
inflationary factors combined with a larger workforce to serve the Company's
increasing customer base.  In addition, the increase in General and 
Administrative Expense was partially a result of the Company's increased 
involvement in numerous federal and state regulatory proceedings and efforts
to enhance the Company's existing information systems.    

Other Income (Expense):

Other income, which consists primarily of income attributable to the Company's
interest in Sacramento-Valley Limited Partnership, interest income from cash
equivalents and short-term investments and allowance for funds used during
construction ("AFUDC"), increased $75,000 over 1993.  Increased interest income
due to larger invested balances and rising market interest rates was offset by
reductions in AFUDC due to the completed construction of an operations facility
in the fourth quarter of 1993.  Other expense consists primarily of interest
expense on long-term debt, which increased $852,000 over 1993 due to increased
average borrowings.

Income Taxes:

Income taxes in 1994 decreased approximately $1.5 million compared to 1993 due
to the decrease in income subject to tax.  The effective federal and state
income tax rate was 40.5% compared to 40.6% in 1993.

1993 versus 1992

Operating Revenues:

Local service revenues increased approximately $3.8 million, or 11% over 1992.
Of the total increase, approximately $2.3 million was related to an increase in
extended area service revenues recognized under the Pacific Bell Agreements
discussed above.  In addition, local service revenues were positively affected
by a 5% growth in access lines and increased revenues associated with custom
calling and enhanced network services.

In 1993, network access revenues increased slightly to $37.5 million, reflecting
growth in minutes of use volumes and higher interstate settlements from the
National Exchange Carrier Association.  Positive settlement adjustments which
were recorded in 1992 and did not reoccur in 1993 reduced the effect of this
increase and also caused a decrease in long distance revenues.  Long distance
revenues, comprised largely of transition revenues from Pacific Bell, decreased
$727,000 to $7.8 million.

Operating Expenses:

Operating expenses in 1993 increased approximately $5.1 million or 9% compared
to 1992.  The increase in operating expenses was due primarily to a combination
of 1) software purchases and improvements in the Company's data systems to
implement movement from a mainframe platform to a client/server platform and to
implement a wide area network, 2) higher costs associated with the Company's
numerous regulatory proceedings, 3) higher pension costs resulting from changes
in actuarial assumptions, 4) normal inflationary factors, and 5) increased costs
associated with serving a larger number of access lines.  Depreciation expense
increased as a result of increased plant levels.

Other Income (Expense):

Other income increased $2.4 million over 1992, due primarily to improved results
of operations of the partnership and a significant increase in AFUDC due to the
construction of the Company's Industrial Avenue facility.  Other expense
consists primarily of interest expense arising from the $25 million long-term
debt facility obtained in March 1992 and the $15 million facility obtained in
November 1993.  Total interest expense was approximately $2.2 million compared
to $2.1 million in 1992 resulting from a combination of slightly increased
average borrowings offset by lower interest rates.

Income Taxes:

Income taxes in 1993 increased approximately $932,000 due to the increase in
income subject to tax and an increase in the effective tax rate resulting from
the implementation of the Revenue Reconciliation Act of 1993 which retroactively
increased the corporate federal income tax rate to 35% beginning January 1,
1993.  The effective federal and state income tax rate was 40.6% compared to
39.9% in 1992.

Liquidity and Capital Resources

As reflected in the Consolidated Statements of Cash Flows, the Company's
operations continue to provide positive cash flows.  Net cash provided by
operating activities amounted to $36.7 million, $36.6 million and $31.4 million
in 1994, 1993 and 1992, respectively.  The Company realized proceeds of $9.6
million from the issuance of 400,000 shares of common stock to its Retirement
Supplement Plan in September 1994.  These proceeds will be used for future
capital expenditures, participation in wireless technologies, and general
corporate purposes.  During 1994, the Company utilized cash flows from
operations and existing cash, cash equivalents and short-term investments to
fund capital expenditures in the amount of $22.8 million and cash dividends of
$8.2 million.

The Company's most significant use of funds in 1995 is expected to be for
budgeted capital expenditures of approximately $24.2 million for central office
equipment, cable and wire facilities, and general purpose assets.  The Company
periodically contributes capital to the Sacramento-Valley Limited Partnership to
maintain its existing partnership interest.  As of December 31, 1994, known
commitments for capital funding to the partnership were $2.4 million.  It is
anticipated that the Company's capital requirements in 1995 will be met from
cash flows from operations and existing cash, cash equivalents and short-term
investments.

Inflation

While the Company is not immune from increased costs brought on by inflation and
regulatory requirements, the impact of such items on the Company's operations
and financial condition depends partly on results of future rate cases and the
extent to which increased rates can be translated into improved earnings.

Regulatory Matters

The Company's financial condition and results of operations continues to be
affected by recent and future proceedings by the P.U.C.  The P.U.C. authorized
competition for intraLATA toll service effective January 1, 1995, accompanied
with rate changes affecting the Company's toll, access, private line and basic
exchange revenue.  Pending before the P.U.C. are proceedings which are
considering:

     -  The opening of all markets to competition by January 1, 1997 and
        aggressively streamlining regulation to accelerate the pace of
        innovation in the California telecommunications marketplace
     
     -  Rules that will provide non-discriminatory access by competing service
        providers to the network capabilities of local exchange carriers
     
     -  Rules that will allow non-discriminatory open access to the local
        exchange company's central office and authorize broader competition for
        intrastate switched transport services

The P.U.C. has ordered the Company to file an application for a general rate
proceeding and proposal for a new regulatory framework by May 15, 1995.

The Company believes it continues to meet the criteria of Statement of Financial
Accounting Standards No. 71, "Accounting for the Effects of Certain Types of
Regulation" ("SFAS No. 71"), which requires the Company to give effect in its
financial statements to certain actions of regulators.  Accordingly, the
Company's consolidated financial statements have been prepared on that basis.
For example, amounts charged to operations for depreciation expense reflect
estimated lives and methods prescribed by regulators rather than those
consisting of useful and economic lives that might otherwise apply to
nonregulated enterprises.  As a result of increasing competition and rapid
changes in the telecommunications industry, the Company periodically monitors
whether it continues to meet the criteria which require the use of SFAS No. 71.
In the future, should the Company determine it no longer meets the SFAS No. 71
criteria, a material, extraordinary, noncash charge would result.     The
approximate amount of the Company's net regulatory asset at December 31, 1994
was between $5 million and $12 million, consisting principally of property,
plant and equipment.  The estimate for property, plant and equipment was 
calculated based upon a projection of useful lives which may be affected by
the increasing competition and rapid changes in the telecommunications industry
referred to above.    


Item 8.  Financial Statements and Supplementary Data.
                                                                           Page

Report of independent auditors                                            14

Consolidated balance sheets as of December 31, 1994 and 1993              15

Consolidated statements of income for each of the three years in
the period ended December 31, 1994                                        17

Consolidated statements of shareholders' equity for each of the
three years in the period ended December 31, 1994                         18

Consolidated statements of cash flows for each of the three years
in the period ended December 31, 1994                                     19

Notes to consolidated financial statements                                21
                                        
                                        
                                        
                                        
                                        
                         REPORT OF INDEPENDENT AUDITORS




The Board of Directors and Shareholders
Roseville Telephone Company


We have audited the accompanying consolidated balance sheets of Roseville
Telephone Company as of December 31, 1994 and 1993, and the related consolidated
statements of income, shareholders' equity, and cash flows for each of the three
years in the period ended December 31, 1994.  These financial statements are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of Roseville
Telephone Company at December 31, 1994 and 1993, and the consolidated results of
its operations and its cash flows for each of the three years in the period
ended December 31, 1994, in conformity with generally accepted accounting
principles.

                                                  /s/ERNST & YOUNG LLP



Sacramento, California
February 23, 1995
                                        






                           ROSEVILLE TELEPHONE COMPANY
                           CONSOLIDATED BALANCE SHEETS
                           December 31, 1994 and 1993

                    ASSETS                           1994           1993
                    ------                          -----          -----
Current assets:                                                 
Cash and cash equivalents                        $21,282,000    $ 9,847,000
Short-term investments                            13,689,000      8,920,000
Accounts receivable (less allowances of $66,000                 
and $47,000, respectively)                        15,565,000     16,109,000
Refundable income taxes                                    -        944,000
Inventories                                        1,302,000      1,115,000
Deferred income tax asset                          1,106,000      1,129,000
Prepaid expenses and other current assets            435,000        434,000
                                                 -----------    -----------
Total current assets                              53,379,000     38,498,000
                                                                
Property, plant and equipment:                                  
In service                                       239,380,000    226,170,000
Under construction                                 4,394,000      2,757,000
                                                 -----------    -----------
                                                 243,774,000    228,927,000
Less accumulated depreciation                     70,415,000     60,356,000
                                                 -----------    -----------
                                                 173,359,000    168,571,000
Investments and other assets:                                   
Cellular partnership                              18,447,000     17,327,000
Deferred charges and other assets                  1,623,000      2,063,000
                                                 -----------    -----------
                                                  20,070,000     19,390,000
                                                 -----------    -----------
                                                $246,808,000   $226,459,000
                                                 ===========    ===========

                                                               
                                                               
                           See accompanying notes.
                           ROSEVILLE TELEPHONE COMPANY
                     CONSOLIDATED BALANCE SHEETS (CONTINUED)
                           December 31, 1994 and 1993

                                                                
     LIABILITIES AND SHAREHOLDERS' EQUITY            1994           1993
     ------------------------------------            ----           ----
Current liabilities:                                            
Current portion of long-term debt                $ 2,679,000    $         -
Accounts payable and other accrued liabilities     3,863,000      7,908,000
Net payables to telecommunications entities        6,880,000      6,569,000
Advance billings and customer deposits             1,860,000      1,375,000
Accrued income taxes                                 345,000              -
Accrued pension cost                               1,815,000        603,000
Accrued compensation                               2,880,000      2,688,000
                                                 -----------    -----------
Total current liabilities                         20,322,000     19,143,000

Long-term debt                                    37,321,000     40,000,000
                                                                
Deferred income taxes                             21,010,000     20,956,000
                                                               
Other liabilities and deferred credits             3,480,000      3,439,000
                                                                
Commitments and contingencies (Notes 1 and 6)                   
                                                                
Shareholders' equity:                                           
Common stock, without par value; 20,000,000                     
shares authorized, 14,484,953 shares issued and                
outstanding (13,399,194 shares in 1993)          156,345,000    130,287,000
Retained earnings                                  8,330,000     12,634,000
                                                 -----------    -----------
Total shareholders' equity                       164,675,000    142,921,000
                                                 -----------    -----------
                                                $246,808,000   $226,459,000
                                                 ===========    ===========

                           See accompanying notes.


                                        
                           ROSEVILLE TELEPHONE COMPANY
                        CONSOLIDATED STATEMENTS OF INCOME
                  Years ended December 31, 1994, 1993 and 1992
                                        
                                        
                                         1994          1993           1992
                                         ----          ----           ----
Operating revenues:                                                            
Local service                       $36,679,000    $36,883,000   $33,108,000
Network access service               43,197,000     37,466,000    36,807,000
Long distance service                 7,749,000      7,781,000     8,508,000
Directory advertising                 6,059,000      6,085,000     5,592,000
Other                                 9,279,000      8,565,000     8,265,000
                                    -----------     -----------   -----------
Total operating revenues            102,963,000     96,780,000    92,280,000
                                                                 
Operating expenses:                                              
Cost of services and products        22,941,000     23,138,000    21,454,000
Depreciation                         18,121,000     12,453,000    12,249,000
Customer operations                  11,718,000     10,717,000     9,533,000
General and administrative           14,363,000     11,951,000     9,947,000
Other                                 1,760,000      1,571,000     1,575,000
                                    -----------    -----------   -----------
Total operating expenses             68,903,000     59,830,000    54,758,000
                                    -----------     ----------   -----------
Income from operations               34,060,000     36,950,000    37,522,000
                                                                 
Other income (expense):                                          
Interest income                      1,208,000         285,000       403,000
Interest expense                    (3,072,000)     (2,220,000)   (2,056,000)
Equity in earnings of cellular                                   
partnership                          1,662,000       1,579,000        66,000
Allowance for funds used during                                  
construction                           425,000       1,356,000       393,000
Other, net                             (62,000)        (48,000)      (60,000)
                                    -----------     -----------   -----------
Total other income (expense), net      161,000         952,000    (1,254,000)
                                    -----------     -----------   -----------
Income before income taxes          34,221,000      37,902,000    36,268,000
                                                                 
Income taxes                        13,866,000      15,384,000    14,452,000
                                   -----------     ------------  -----------
Net income                         $20,355,000     $22,518,000   $21,816,000
                                   ===========     ===========   ===========
Per share of common stock:                                       
                                                                 
Net income                            $1.43          $1.60          $1.55
                                      =====          =====          =====
Cash dividends                        $ .57          $ .54          $ .52
                                      =====          =====          =====
Shares of common stock used to                                   
calculate net income per share     14,184,953     14,084,953    14,084,953
                                 ============   ============  ============
                                       
                           See accompanying notes.
                           ROSEVILLE TELEPHONE COMPANY
                 CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
                  Years ended December 31, 1994, 1993 and 1992


                                Common Stock
                         -------------------------
                            Number of                   Retained          
                            Shares        Amount       earnings       Total
                          ------------  ------------  ------------ ------------
Balance at December 31,                                            
1991                      $12,161,251  $102,418,000   $11,312,000  $113,730,000
                        
5% stock dividend, at                                              
fair value:
Shares                        603,890    13,286,000   (13,286,000)            -
Cash in lieu of                                                     
fractional shares                  -             -        (91,000)      (91,000)
Cash dividends                     -             -     (7,296,000)   (7,296,000)
Net income                         -             -     21,816,000    21,816,000
                          -----------   -----------   ------------  ------------
Balance at December 31,                                            
1992                       12,765,141   115,704,000    12,455,000   128,159,000
                         
5% stock dividend, at                                              
fair value:
Shares                        634,053    14,583,000   (14,583,000)            -
                         
Cash in lieu of                                                     
fractional shares                    -             -      (97,000)      (97,000)
Cash dividends                       -             -   (7,659,000)   (7,659,000)
Net income                           -             -   22,518,000    22,518,000
                           -----------   -----------  -----------   -----------
Balance at December 31,                                            
1993                       13,399,194    130,287,000   12,634,000   142,921,000
                         
Sale of common stock to                                            
Retirement Supplement                                             
Plan                          400,000      9,600,000            -     9,600,000
                         
5% stock dividend, at                                              
fair value:
Shares                        685,759     16,458,000  (16,458,000)            -
Cash in lieu of                                                     
fractional shares                   -              -     (101,000)     (101,000)
Cash dividends                      -              -   (8,100,000)   (8,100,000)
Net income                          -              -   20,355,000    20,355,000
                          -----------    -----------  -----------    -----------
Balance at December 31,                                            
1994                      $14,484,953   $156,345,000   $8,330,000  $164,675,000
                         ============   ============  ============  ===========
                                                                   
                                                              
                            See accompanying notes.


                           ROSEVILLE TELEPHONE COMPANY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                  Years ended December 31, 1994, 1993 and 1992
                Increase (Decrease) in Cash and Cash Equivalents
                                        
                                    1994           1993           1992
                                    ----           ----           ----
Cash flows from operating                                         
 activities:
Net income                          $20,355,000    $22,518,000    $21,816,000
Adjustments to reconcile net income                               
 to net cash provided by operating
 activities:
Depreciation                         18,121,000     12,453,000     12,249,000
Equity component of allowance for                                 
 funds used during construction        (322,000)      (976,000)      (322,000)
Provision (benefit) for deferred                                  
 income taxes                           (12,000)     2,525,000      2,695,000
Equity in earnings of cellular                                    
 partnership                         (1,662,000)    (1,579,000)       (66,000)
Provision for doubtful accounts         283,000        106,000         87,000
Other, net                              176,000        121,000        105,000
Net changes in:                                                   
Accounts receivable                     261,000    (1,198,000)     (2,488,000)
Refundable income taxes                 944,000      (944,000)              -
Inventories, prepaid expenses and                                 
 other current assets                  (188,000)      591,000         756,000
Payables, accrued liabilities and                                 
 other deferred credits              (1,570,000)    3,082,000      (2,320,000)
Accrued income taxes                    345,000       (52,000)     (1,134,000)
                                    -----------    -----------     -----------
                                                                  
Net cash provided by operating                                    
 activities                          36,731,000     36,647,000     31,378,000
                                                                  
Cash flows from investing                                         
 activities:
Capital expenditures for property,                                
 plant and equipment                (22,763,000)   (35,484,000)   (22,588,000)
Purchases of short-term investments (44,333,000)    (8,920,000)             -
Maturities of short-term                                          
 investments                         39,564,000              -              -
Investment in cellular partnership   (1,678,000)    (1,387,000)    (1,721,000)
Return of investment in cellular                                  
 partnership                          2,220,000      1,410,000              -
Other, net                              295,000       (863,000)      (402,000)
                                    -----------     -----------    -----------
                                                                  
Net cash used in investing                                        
 activities                         (26,695,000)   (45,244,000)   (24,711,000)
                                        
                                        
                             See accompanying notes.

                           ROSEVILLE TELEPHONE COMPANY
                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)
                  Years ended December 31, 1994, 1993 and 1992
                Increase (Decrease) in Cash and Cash Equivalents

                                         1994           1993           1992
                                         ----           ----           ----
Cash flows from financing                                         
activities:
Proceeds of long-term debt          $         -     $15,000,000   $ 25,000,000
Principal payments of long-term                                  
debt                                          -              -     (13,270,000)
Dividends paid and fractional share                               
amounts                              (8,201,000)     (7,756,000)    (7,387,000)
Sale of common stock                  9,600,000              -              -
                                     -----------     -----------    -----------
Net cash provided by financing                                    
activities                            1,399,000       7,244,000      4,343,000
                                    -----------      -----------    -----------
Increase (decrease) in cash and                                   
cash equivalents                     11,435,000      (1,353,000)    11,010,000
                                                                  
Cash and cash equivalents at                                      
beginning of year                     9,847,000      11,200,000        190,000
                                    -----------     -----------     -----------
                                                                  
Cash and cash equivalents at end of                               
year                                $21,282,000    $  9,847,000    $11,200,000
                                    ===========     ===========    ===========
                                       

                                       
                            See accompanying notes.
                                        
                           ROSEVILLE TELEPHONE COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                        December 31, 1994, 1993 and 1992

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     Business and basis of accounting
     
     Roseville Telephone Company (the "Company") is engaged in the business of
     furnishing communications and related services principally within its
     service area in Northern California.  The Company maintains its accounts in
     accordance with the Uniform System of Accounts prescribed for telephone
     companies by the Federal Communications Commission (the "F.C.C.").

     The Company believes it continues to meet the criteria of Statement of
     Financial Accounting Standards No. 71, "Accounting for the Effects of
     Certain Types of Regulation" ("SFAS No. 71"), which requires the Company to
     give effect in its financial statements to certain actions of regulators.
     Accordingly, the Company's consolidated financial statements have been
     prepared on that basis.  For example, amounts charged to operations for
     depreciation expense reflect estimated lives and methods prescribed by
     regulators rather than those consisting of useful and economic lives that
     might otherwise apply to nonregulated enterprises.  As a result of
     increasing competition and rapid changes in the telecommunications
     industry, the Company periodically monitors whether it continues to meet
     the criteria which require the use of SFAS No. 71.  In the future, should
     the Company determine it no longer meets the SFAS No. 71 criteria, a
     material, extraordinary, noncash charge would result.     The approximate
     amount of the Company's net regulatory asset at December 31, 1994 was 
     between $5 million and $12 million, consisting principally of property,
     plant and equipment.  The estimate for property, plant and equipment was
     calculated based upon a projection of useful lives which may be affected 
     by the increasing competition and rapid changes in the telecommunications
     industry referred to above.    
     
     The Company engages in nonregulated activities through its RCC
     Communications division ("RCC").  Products and services provided by RCC
     include the sale, lease and maintenance of telecommunications equipment,
     and the provision of alarm monitoring and paging services.
     
     Principles of consolidation
     
     The consolidated financial statements include the accounts of the Company
     and its wholly owned subsidiary.  All significant intercompany transactions
     have been eliminated.  The Company's 23.5% interest in the Sacramento-
     Valley Limited Partnership, which operates in the cellular telephone
     industry principally within California, is accounted for using the equity
     method.  The Company's portion of undistributed earnings of this
     partnership included in the Company's consolidated retained earnings at
     December 31, 1994 amounted to approximately $4,067,000.
     
     Cash equivalents and short-term investments

     The Company invests its excess cash in high-quality debt instruments and
     certain other investments.  The Company considers highly liquid investments
     with maturities of three months or less from the acquisition date of the
     instrument to be cash equivalents.  Short-term investments consist
     primarily of commercial paper with maturities greater than 90 days;
     however, none of the Company's investments have maturities greater than one
     year.  The Company has no investments in equity securities.

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
     
     Fair values of financial instruments
     
     As of December 31, 1994 and 1993, the Company's financial instruments
     consist of cash, cash equivalents, short-term investments and long-term
     debt.  Management believes that the carrying values of cash equivalents and
     short-term investments at December 31, 1994 and 1993, which are at
     amortized cost, and long-term debt at December 31, 1993, approximated their
     fair values at such dates.  The aggregate fair value of the Company's long-
     term debt (including current maturities) was approximately $38,400,000 at
     December 31, 1994.  Fair values for cash equivalents and short-term
     investments were determined by quoted market prices and for long-term debt
     by a discounted cash flow analysis based on the Company's current
     incremental borrowing rates for similar instruments.

     Inventories
     
     Telephone construction inventories consist of materials and supplies, which
     are stated at average cost.  Equipment and other nonregulated inventory
     held for resale are stated at the lower of average cost or market.
     
     Property, plant and equipment
     
     Property, plant and equipment is recorded at cost.  Retirements and other
     reductions of regulated telephone plant and equipment with a cost of
     approximately $8,093,000, $9,886,000, and $947,000 in 1994, 1993 and 1992,
     respectively, were charged against accumulated depreciation with no gain or
     loss recognized.  When property applicable to nonregulated operations is
     sold or retired, the asset and related accumulated depreciation are removed
     from the accounts and the associated gain or loss is recognized.  The cost
     of maintenance and repairs is charged to operating expense when incurred.
     
     Revenues
     
     The Company is subject to regulation by the F.C.C. and the Public Utilities
     Commission of the State of California (the "P.U.C.").  Pending and future
     regulatory actions may have a significant impact on the Company's future
     operations and financial condition.
     
     As of January 1, 1992, the Company exited revenue sharing arrangements with
     Pacific Bell applicable to certain network access, long distance and local
     service revenues.  Also effective on that date,  the Company began billing
     Pacific Bell various charges in connection with the provision of services
     by the Company pursuant to certain tentative agreements with Pacific Bell
     that were completed in February 1994 (the "Pacific Bell Agreements").  The
     implementation of the Pacific Bell Agreements had no significant effect on
     revenues previously recorded in 1993 and 1992.  Of the Company's total
     revenues in 1994, 1993 and 1992, 34%, 36% and 34%, respectively, were
     recorded under the Pacific Bell Agreements.  Included in such amounts were
     transition revenues of $16,500,000, $16,500,000 and $15,000,000 in 1994,
     1993 and 1992, respectively.  The transition revenues will be reduced to
     approximately $8,200,000 in 1995.  Beginning in 1997 such revenues will be
     reduced by approximately $2,000,000 per year until ultimately eliminated.
     
1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
     
     In September 1994, the P.U.C. issued an Implementation Rate Design Decision
     (the "IRD Decision") which authorized toll competition within each Local
     Access Transport Area commencing January 1, 1995.  The IRD Decision ordered
     decreases in the Company's access rates beginning on January 1, 1995.  Such
     decreases and the reduction in transition revenues discussed above will be
     partially offset by ordered increases in basic exchange rates and revenues
     from other sources.  Based on calculations by the P.U.C., these ordered
     changes are expected to result in a $5.3 million net reduction in the
     Company's 1995 revenues, and negatively impact future results of
     operations.
     
     Depreciation
     
     Depreciation of regulated telephone plant and equipment is computed on a
     straight-line basis using rates approved by the P.U.C.  Average annual
     composite depreciation rates were 7.99%, 6.56% and 6.75% in 1994, 1993 and
     1992, respectively.  Depreciation rate increases authorized by the P.U.C.
     in 1994 resulted in additional depreciation expense of approximately
     $3,700,000 for 1994.
     
     The cost of property, plant and equipment used in nonregulated activities
     is depreciated over their estimated useful lives, which range from 3 to 5
     years, on a straight-line basis.
     
     Allowance for funds used during construction
     
     The F.C.C. and the P.U.C. allow the Company to capitalize an allowance for
     funds used during construction, which includes both an interest and return
     on equity component.  Such amounts are reflected as a cost of constructing
     certain plant assets and as an element of "Other income."
     
     Income taxes
     
     Effective January 1, 1993, the Company prospectively adopted Statement of
     Financial Accounting Standards No. 109, "Accounting for Income Taxes"
     ("SFAS No. 109") and, accordingly, the Company's prior consolidated
     financial statements were not restated.  SFAS No. 109 requires companies to
     record deferred tax assets and liabilities for the expected future tax
     consequences of events that have been included in the financial statements
     and tax returns.  Additionally, SFAS No. 109 requires adjustments of
     deferred tax assets and liabilities for changes in tax laws or rates (such
     as the Revenue Reconciliation Act of 1993), and requires recognition of a
     regulatory asset or liability when it is probable that deferred taxes would
     be reflected in future rates of regulated companies.  The adoption of SFAS
     No. 109 and the implementation of the Revenue Reconciliation Act of 1993
     did not have a material effect on the Company's consolidated financial
     position or results of operations.
     
     Prior to January 1, 1993, deferred income taxes were provided in accordance
     with Accounting Principles Board Opinion No. 11 ("APB No. 11")for the tax
     effect of all timing differences between financial statement income and
     taxable income, except for items that were not allowable by the P.U.C. as
     deferred tax expense for rate-making purposes.
1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
          
     Per share amounts
     
     Net income per share of common stock is based on the weighted average
     number of shares outstanding each year after giving retroactive effect to
     stock dividends.  Cash dividends per share is based on the actual dividends
     per share, as declared by the Company's board of directors, after giving
     retroactive effect to stock dividends.
     
     Statements of cash flows information
     
     During 1994, 1993 and 1992, the Company made payments for interest and
     income taxes as follows (in thousands):
     
                                                1994        1993       1992
                                                ----        ----       ----
                                                                     
     Interest (net of amounts capitalized)     $3,606     $1,747     $ 1,497
     Income taxes                             $12,589    $13,855     $12,891


2.   CASH EQUIVALENTS AND SHORT-TERM INVESTMENTS

     Effective January 1, 1994, the Company adopted Statement of Financial
     Accounting Standards No. 115, "Accounting for Certain Investments in Debt
     and Equity Securities"("SFAS No. 115").  Under SFAS No. 115, management
     determines the appropriate classification of securities at the time of
     purchase and reevaluates such designation as of each balance sheet date.
     At December 31, 1994, all securities are designated as held-to-maturity as
     management believes it has the positive intent and ability to hold the
     securities until maturity.  Held-to-maturity securities are stated at
     amortized cost, adjusted for amortization of premiums and accretion of
     discounts to maturity.  Such amortization and accretion, as well as any
     interest on the securities, is included in interest income.
     
     The adoption of SFAS No. 115 had no significant effect on the Company's
     prior period financial statements.  Accordingly, under provisions of SFAS
     No. 115, prior period financial statements were not restated.  Following is
     a summary of the Company's investments by major security type at amortized
     cost which approximates fair value (in thousands):

                                                   December 31,
                                                       1994
                                                  ------------
     Commercial paper                             $    23,612
     Other unsecured corporate notes                    4,360
     Repurchase agreements                              1,657
                                                  -----------
                                                  $    29,629
                                                  ===========
                                                  
   Amounts included in cash and cash equivalents  
                                                  $    15,940
   Amounts included in short-term investments          13,689
                                                  -----------
                                                  $   $29,629
                                                  ===========


3.   LONG-TERM DEBT
     
     Long-term debt outstanding as of December 31, 1994 and 1993 consisted of
     the following:
     
          $25,000,000 under an unsecured, long-term credit arrangement with a
          bank, with interest payable quarterly at rates increasing from 8.16%
          to 8.46% during the period of the loan.  Principal payments are due in
          equal quarterly installments of $893,000, commencing in June 1995, and
          ending in April 2002.
     
          $15,000,000 under an unsecured, long-term credit arrangement with a
          bank, with interest payable quarterly at a fixed rate of 6.22%.
          Principal payments are due in equal quarterly installments of
          $536,000, commencing in March 1997, and ending in December 2003.
     
     At December 31, 1994, the aggregate maturity requirements on all long-term
     debt are $2,679,000, $3,572,000, $5,716,000, $5,716,000 and $5,716,000 in
     1995, 1996, 1997, 1998 and 1999, respectively.
     
     The aforementioned credit arrangements contain various positive and
     negative covenants with respect to cash flow coverage, tangible net worth
     and leverage ratio.  These provisions could restrict the payment of
     dividends in certain circumstances; however, the entire amount of retained
     earnings at December 31, 1994 was unrestricted.
     
4.   INCOME TAXES

     The income tax provisions consist of the following components (in
     thousands):

                                              1994        1993        1992
                                              -----       ----        ----
Current expense:                                                   
Federal                                    $ 10,718    $  9,633    $  8,730
State                                         3,160       3,226       3,027
                                            -------     -------     -------
                                             13,878      12,859      11,757
Deferred expense (benefit):                                        
Federal                                         (80)      2,266       2,335
State                                            68         259         360
                                             ------      ------     -------
                                                (12)      2,525       2,695
                                            -------    --------     -------
                                           $ 13,866    $ 15,384    $ 14,452
                                           =========   =========   =========

     The income tax provisions differ from those computed by using the statutory
     federal rate (35% in 1994 and 1993, and 34% in 1992) for the following
     reasons (in thousands):

                                              1994        1993        1992
                                              ----        ----        ----
Computed at statutory rates                $ 11,977    $ 13,266    $ 12,331
                                                                   
Increase (decrease):                                               
State taxes, net of federal benefit           2,098       2,265       2,235
                                                                   
Other, net                                     (209)       (147)       (114)
                                            -------      -------     -------
Income tax provision                       $ 13,866    $ 15,384    $ 14,452
                                           =========   =========   =========
Effective federal and state rate             40.5%       40.6%       39.9%
                                             =====       =====       =====


4.   INCOME TAXES (CONTINUED)
     
     The significant components of the Company's deferred income tax assets and
     liabilities were as follows at December 31, 1994 and 1993 (in thousands):

                                             Deferred Income Taxes
                                            ----------------------
                                         1994                     1993
                                         ----                     ----
                                 Assets    Liabilities    Assets    Liabilities
                                 ------    -----------    ------    -----------
Property, plant and equipment -                                      
primarily due to depreciation                                       
differences                                                         
                               $        -   $  21,869      $     -      $21,614
                                                                              
Differences in the timing of                                         
recognition of revenues             2,850                    2,871           -  
Cellular partnership                    -       3,088            -        2,708
                                                                     
State franchise taxes               1,106           -        1,129            -
                                                                     
Other, net                          1,820         723        1,380          885
                                ---------   ---------      --------    --------
                                                                     
Total                               5,776      25,680        5,380       25,207
                                                                     
Less current portion                1,106           -        1,129            -
                                ---------   ---------     --------     --------
                                    4,670      25,680        4,251       25,207
                                =========   =========     =========   =========
                                                                     
Net long-term deferred income                                        
tax liability                              $   21,010                  $ 20,956
                                            =========                 =========
  
     As of December 31, 1994 and 1993, there was no valuation allowance for
     deferred tax assets.

     During 1992, in accordance with APB No. 11, the deferred income tax
     provision resulted from differences in the timing of recognizing certain
     revenues and expenses for financial reporting and income tax purposes.  For
     1992, the principal components of the deferred income tax provision were
     $1,759,000 for tax depreciation in excess of book depreciation and $736,000
     for differences between the book and taxable income attributable to the
     Company's investment in a cellular partnership.
  
5.   PENSION, OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS

     The Company sponsors a noncontributory defined benefit pension plan
     covering substantially all employees.  Benefits are based on years of
     service and the employee's average compensation during the five highest
     consecutive years of the last ten years of credited service.  The Company's
     funding policy is to contribute annually an actuarially determined amount
     consistent with applicable federal income tax regulations.  Contributions
     are intended to provide for benefits attributed to service to date.  Plan
     assets are primarily invested in collective trust accounts, government and
     government agency obligations, publicly traded stocks and bonds and
     mortgage-related securities.

     Net periodic pension cost for the years ended December 31, 1994, 1993 and
     1992 includes the following components (in thousands):
     
                                                    1994      1993       1992
                                                    ----      ----       ----
Service cost-benefits earned during the period     $2,376     $2,149    $1,544
                                                                       
Interest cost on projected benefit obligation       3,493      3,131     2,727
                                                                      
Actual loss (return) on plan assets                   600     (2,313)   (1,592)
                                                                      
Net amortization and deferral                      (2,311)       910       (80)
                                                   ------     ------    ------
Net pension cost                                   $4,158     $3,877    $2,599
                                                   ======     ======    ======
     
     The following table sets forth the defined benefit plan's funded status and
     amounts recognized in the consolidated balance sheets as of December 31,
     1994 and 1993 (in thousands):
                                                             1994        1993
                                                              ----        ----
Actuarial present value of benefit obligations:                        
Vested benefit obligation                                  $26,085     $24,463
Nonvested benefit obligation                                 6,315       5,900
                                                           -------     -------
Accumulated benefit obligation                             $32,400     $30,363
                                                           =======     =======
                                                                        
Plan assets at fair value                                  $32,549     $31,369
Less projected benefit obligation                          (49,345)    (47,383)
                                                           -------     -------
Projected benefit obligation in excess of plan assets      (16,796)    (16,014)
Unrecognized net loss                                       12,002      12,164
Unrecognized transition obligation                           2,979       3,247
                                                            -------     ------
                                                                       
Accrued pension cost                                       $(1,815)      $(603)
                                                            =======     =======

5.   PENSION, OTHER POSTRETIREMENT AND POSTEMPLOYMENT BENEFITS (CONTINUED)

     The discount rates used in determining the projected benefit obligation at
     December 31, 1994 and 1993 were 7.5% and 7%, respectively.  The assumed
     rate of increase in future compensation levels used to measure the
     projected benefit obligation was 6% at December 31, 1994 and 1993.  The
     expected long-term rate of return on plan assets used in determining net
     pension cost was 8% in 1994 and 1993 and 8.5% in 1992.  Changes in the
     discount rate and expected long-term rate of return on plan assets
     increased pension cost $1,054,000 in 1993.  The vested and nonvested
     benefit obligations for 1993 have been restated for the change in the
     manner used to determine such amounts in 1994.

     The Company also maintains a retirement supplement plan providing both a
     retirement and savings feature for substantially all employees.  The
     retirement feature allows for tax deferred contributions by employees under
     Section 401(k) of the Internal Revenue Code.  Subject to certain
     limitations, one-half of all employee contributions made to the retirement
     supplement plan are matched by the Company.  Such matching contributions,
     as defined in the plan, amounted to approximately $1,043,000, $903,000 and
     $731,000 in 1994, 1993 and 1992, respectively.  At December 31, 1994, 9% of
     the Company's outstanding shares of common stock were held by the
     retirement supplement plan.
     
     Effective January 1, 1993, the Company adopted Statements of Financial
     Accounting Standards No. 106, "Employers' Accounting for Postretirement
     Benefits Other Than Pensions" ("SFAS No. 106") and No. 112, "Employers'
     Accounting for Postemployment Benefits" ("SFAS No. 112").  SFAS No. 106
     requires accrual of the expected ultimate cost of providing benefits during
     the years that the employee renders the necessary service.  Prior to the
     Company's adoption of SFAS No. 106, the cost of postretirement benefits was
     generally recognized as paid.  Presently, the Company provides certain
     postretirement benefits other than pensions to substantially all employees,
     including life insurance benefits and a stated reimbursement for Medicare
     supplemental insurance.  SFAS No. 112 establishes certain requirements for
     accounting for benefits provided to former or inactive employees after
     employment but before retirement.  The adoption of SFAS No. 106 and No. 112
     did not have a material effect on the Company's consolidated financial
     position or results of operations.

6.   COMMITMENTS AND CONTINGENCIES

     Operating leases
     
     The Company leases certain facilities and equipment used in its operations
     and reflects lease payments as rental expense for the periods to which they
     relate.  Total rental expense amounted to $387,000, $1,137,000 and $936,000
     in 1994, 1993 and 1992, respectively.
     
     At December 31, 1994, the aggregate minimum rental commitments under
     noncancellable operating lease obligations are not significant.
     Other commitments
     
     The Company's budgeted capital expenditures for the year ending
     December 31, 1995 approximate $24.2 million.  Binding commitments for such
     planned expenditures at December 31, 1994 were approximately $8 million.
     
     The Company periodically contributes capital to the Sacramento-Valley
     Limited Partnership to maintain its existing partnership interest.  As of
     December 31, 1994, known commitments for capital funding to the partnership
     were $2.4 million.

     Litigation
     
     The Company is subject to certain legal proceedings and claims arising in
     the ordinary course of its business.  In the opinion of management, any
     liability which may ultimately be incurred with respect to these matters
     will not materially affect the consolidated financial position or results
     of operations of the Company.
     
7.   CONCENTRATIONS OF CREDIT RISK AND SIGNIFICANT CUSTOMERS

     Substantially all of the Company's revenues were from communications and
     related services provided in the Northern California area.  The Company
     performs ongoing credit evaluations of its customers' financial condition
     and management believes that an adequate allowance for doubtful accounts
     has been provided.
     
     As discussed more fully in Note 1 - Revenues, approximately 34%, 36% and
     34% of the Company's consolidated operating revenues in 1994, 1993, and
     1992 respectively, were derived from access charges and other charges to,
     and transition contract payments from Pacific Bell pursuant to the Pacific
     Bell Agreements.  Approximately 10% of the Company's consolidated operating
     revenues in 1994, 1993 and 1992 were derived from the provision of services
     to AT&T.  The revenues from services provided to AT&T were received
     primarily from access charges, but also included revenues from the
     provision of operator, billing and collection, and other interexchange
     services.  No other customers accounted for more than 10% of consolidated
     operating revenues.

Item 9.  Changes in and Disagreements with Accountants on Accounting and
         Financial Disclosure.
    
None.

                                    PART III

Item 10. Directors and Executive Officers of the Registrant.

For information regarding the executive officers of the Company, see "Executive
Officers of the Registrant" at the end of Part I of this report.  Other
information required by this item is incorporated herein by reference from the
proxy statement for the annual meeting of the Company's shareholders to be held
on June 16, 1995.

Item 11. Executive Compensation.

Incorporated herein by reference from the proxy statement for the annual meeting
of the Company's shareholders to be held on June 16, 1995.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

Incorporated herein by reference from the proxy statement for the annual meeting
of the Company's shareholders to be held on June 16, 1995.

Item 13. Certain Relationships and Related Transactions.

None.

                                     PART IV

Item 14.            Exhibits, Financial Statement Schedules, and Reports on Form
                    8-K.

(a)                 1 and 2.  Financial Statements

                         The financial statements listed in the accompanying
                    Index to Financial Statements are filed as part of this
                    annual report.

                    3.   Exhibits

                         The exhibits listed on the accompanying Index to
                    Exhibits are filed as part of this annual report.

(b)                      Reports on Form 8-K

                         No reports on Form 8-K were filed during the fourth
                    quarter of 1994.

                           ROSEVILLE TELEPHONE COMPANY
                          INDEX TO FINANCIAL STATEMENTS
                              (Item 14(a) 1 and 2)

                                                                        PAGE

Report of independent auditors                                           14

Consolidated balance sheets as of December 31, 1994 and 1993             15

Consolidated statements of income for each of the three years in
the period ended December 31, 1994                                       17

Consolidated statements of shareholders' equity for each of the
three years in the period ended December 31, 1994                        18

Consolidated statements of cash flows for each of the three years
in the period ended December 31, 1994                                    19

Notes to consolidated financial statements                               21


All schedules are omitted since the required information is not present or is
not present in amounts sufficient to require submission of the schedule, or
because the information required is included in the consolidated financial
statements and notes thereto.
                                        
                                        
                           ROSEVILLE TELEPHONE COMPANY
                                INDEX TO EXHIBITS
                                 (Item 14(a) 3)

                                                               Method        
 Exhibit No.                  Description                    of Filing     Page
 -----------                  -----------                    ---------     ----
                                                                             
    3(a)      Restated Articles of Incorporation of the     Incorporated    -
              Company (Filed as Exhibit I to Form 10-Q      by reference
              Quarterly Report for the quarter ended June
              30, 1980), together with Certificate of
              Amendment amending such Restated Articles
              of Incorporation (as filed with Exhibit
              3(a) to Form 10-K Annual Report for the
              year ended December 31, 1982), and
              Certificate of Amendment further amending
              such Restated Articles of Incorporation, as
              amended (Filed as Exhibit 3A to Form 10-K
              Annual Report for the year ended December
              31, 1983)
                                                                             
    3(b)      Certificate of Amendment of Articles of       Incorporated    -
              Incorporation (Filed as Exhibit 3(b) to       by reference
              Form 10-K Annual Report for the year ended
              December 31, 1988)
                                                                             
    3(c)      Bylaws of the Company, as amended to date     Incorporated    -
              (Filed as Exhibit 3(c)to Form 10-K Annual     by reference
              Report for the year ended December 31,
              1988)
                                                                             
    10(a)     Sacramento-Valley Limited Partnership         Incorporated    -
              Agreement, dated April 4, 1984 (Filed as      by reference
              Exhibit I to Form 10-Q Quarterly Report for
              the quarter ended March 31, 1984)
                                                                             
    10(b)     Credit Agreement with Bank of America         Incorporated    -
              National Trust and Savings Association,       by reference
              dated March 27, 1992, with respect to
              $25,000,000 term loan.  (Filed as Exhibit
              10(a) to Form 10-Q Quarterly Report for the
              quarter ended March 31, 1992)
                                                                             
    10(c)     Credit Agreement with Bank of America         Incorporated    -
              National Trust and Savings Association,       by reference
              dated January 4, 1994, with respect to
              $15,000,000 term loan (Filed as Exhibit
              10(c) to Form 10-K Annual Report for the
              year ended December 31, 1993)
                                                                             
    21(a)     List of subsidiaries (Filed as Exhibit        Incorporated    -
              22(a) to Form 10-K Annual Report for the      by reference
              year ended December 31, 1981)

    27        Financial Data Schedule                     Filed herewith     

                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                           ROSEVILLE TELEPHONE COMPANY
                                  (Registrant)
                                        

Date:  April 27, 1995       By:     /s/ Brian H. Strom
                                     Brian H. Strom,
                                     President and Chief
                                     Executive Officer


Date:  April 27, 1995       By:      /s/Michael D. Campbell
                                     Michael D. Campbell,
                                     Vice President and Chief
                                     Financial Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.


Date:  April 27, 1995               /s/ Robert L. Doyle
                                     Robert L. Doyle,
                                     Chairman of the Board


Date:  April 27, 1995                /s/ Brian H. Strom
                                     Brian H. Strom,
                                     President and Chief
                                     Executive Officer; Director
                                     

Date:  April 27, 1995               /s/ Michael D. Campbell
                                     Michael D. Campbell,
                                     Vice President and Chief
                                     Financial Officer
                                     

Date:  April 27, 1995                /s/ Thomas E. Doyle
                                     Thomas E. Doyle,
                                     Director
                                     

Date:  April 27, 1995                /s/ Ralph E. Hoeper
                                     Ralph E. Hoeper,
                                     Director

Date:  April 27, 1995                /s/ John R. Roberts III
                                     John R. Roberts III,
                                     Director
                                   SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                           ROSEVILLE TELEPHONE COMPANY
                                  (Registrant)
                                        

Date:  April 27, 1995       By:
                                     Brian H. Strom,
                                     President and Chief
                                     Executive Officer


Date:  April 27, 1995       By:
                                     Michael D. Campbell,
                                     Vice President and Chief
                                     Financial Officer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.


Date:  April 27, 1995
                                     Robert L. Doyle,
                                     Chairman of the Board


Date:  April 27, 1995
                                     Brian H. Strom,
                                     President and Chief
                                     Executive Officer; Director


Date:  April 27, 1995
                                     Michael D. Campbell,
                                     Vice President and Chief
                                     Financial Officer


Date:  April 27, 1995
                                     Thomas E. Doyle,
                                     Director


Date:  April 27, 1995
                                     Ralph E. Hoeper,
                                     Director

Date:  April 27, 1995
                                     John R. Roberts III,
                                     Director




<TABLE> <S> <C>

<ARTICLE> OPUR1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               DEC-31-1994
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                    173359000
<OTHER-PROPERTY-AND-INVEST>                   18447000
<TOTAL-CURRENT-ASSETS>                        53379000
<TOTAL-DEFERRED-CHARGES>                       1623000
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                               246808000
<COMMON>                                     156345000
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                            8330000
<TOTAL-COMMON-STOCKHOLDERS-EQ>               164675000
                                0
                                          0
<LONG-TERM-DEBT-NET>                          37321000
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                  2679000
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                42133000
<TOT-CAPITALIZATION-AND-LIAB>                246808000
<GROSS-OPERATING-REVENUE>                    102963000
<INCOME-TAX-EXPENSE>                          13866000
<OTHER-OPERATING-EXPENSES>                           0
<TOTAL-OPERATING-EXPENSES>                    68903000
<OPERATING-INCOME-LOSS>                       34060000
<OTHER-INCOME-NET>                              161000
<INCOME-BEFORE-INTEREST-EXPEN>                34221000
<TOTAL-INTEREST-EXPENSE>                       3606000
<NET-INCOME>                                  20355000
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                 20355000
<COMMON-STOCK-DIVIDENDS>                       8201000
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                        36731000
<EPS-PRIMARY>                                     1.43
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission