MID COAST BANCORP INC
10KSB, 1996-06-26
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: HORACE MANN EDUCATORS CORP /DE/, 11-K, 1996-06-26
Next: GREENLAND CORP, 8-K, 1996-06-26



                   U.S. SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D. C.  20549

                                 FORM 10-KSB

                Annual Report Pursuant to Section 13 or 15(d)
                   of the Securities Exchange Act of 1934

                For the Twelve Months Ended:  March 31, 1996

                        Commission File No.:  0-18096

                           MID-COAST BANCORP, INC.
      (Exact name of small business issuer as specified in its charter)


              Delaware                                01-0454232
        State of Incorporation                     IRS Employer No.

                            1768 Atlantic Highway
                                P. O. Box 589
                           Waldoboro, Maine  04572
                  (Address of Principal Executive Offices)

Registrant's telephone number, including area code:  (207) 832-7521

Securities registered pursuant to Section 12(g) of the Act:

                       Common Stock ($1.00 par value)
                              (Title of Class)

      Indicate by check mark whether the issuer (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
issuer was required to file such reports), and (2) has been subject to such 
filing requirements for the past 90 days.         Yes  [X]     No  [ ]

      Indicate by check mark if there is no disclosure of delinquent filers 
pursuant to Item 405 of Regulation S-B contained herein, and no disclosure 
will be contained, to the best of issuer's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this 
Form 10-KSB or any amendment to this Form 10-KSB.      [X]

      The revenues for the issuer's fiscal year ended March 31, 1996 are 
$4,572,966.

      The number of shares outstanding as of May 23, 1996 is 229,031.

      Aggregate market value of common stock held by non-affiliates, based on 
the last reported sale price on May 23, 1996:  $3,255,601.


                     DOCUMENTS INCORPORATED BY REFERENCE

      Portions of the definitive proxy statement pursuant to Regulation 14A, 
which was delivered to the Commission for filing on June 11, 1996, and the 
Annual Report for the fiscal year ended March 31, 1996, which has not 
previously been mailed to the Commission, are incorporated by reference into 
Part II and III of this report.


                              TABLE OF CONTENTS

                                                                         Page

PART I

   Item 1.    Description of Business                                       1
   Item 2.    Description of Property                                      23
   Item 3.    Legal Proceedings                                            24
   Item 4.    Submission of Matters to a Vote of Security Holders          24

PART II

   Item 5.    Market for Common Equity and Related Stockholder Matter      25
   Item 6.    Management's Discussion and Analysis                         26
   Item 7.    Financial Statements                                         26
   Item 8.    Changes in and Disagreements with Accountants on Accounting 
              and Financial Disclosure                                     26

PART III

   Item 9.    Directors, Executive Officers, Promoters and Control 
              Persons; Compliance with Section 16(a) of the Exchange Act   26
   Item 10.   Executive Compensation                                       26
   Item 11.   Security Ownership of Certain Beneficial Owners and 
              Management                                                   26
   Item 12.   Certain Relationships and Related Transactions               26
   Item 13.   Exhibits                                                     27


SIGNATURES                                                                 29


PART I

Item 1.  Description of Business

                     Business of Mid-Coast Bancorp, Inc.

      Mid-Coast Bancorp, Inc. ("Bancorp" or the "Holding Company") was 
organized in 1989 for the purpose of becoming a holding company and owning 
all of the outstanding capital stock of The Waldoboro Bank, F.S.B. 
("Waldoboro" or the "Bank").  Upon consummation of Waldoboro's conversion 
from the mutual to the stock form of ownership, Waldoboro became a wholly 
owned subsidiary of Bancorp.

      The Holding Company is engaged primarily in the business of directing, 
planning and coordinating the business activities of the Bank.  In the 
future, Bancorp may acquire or organize other operating subsidiaries, 
including other financial institutions, although it presently has no 
definitive plans for any specific acquisitions or new subsidiaries.  Bancorp 
does not currently own any real estate.  Instead, Bancorp uses the premises, 
equipment and furniture of the Bank without the payment of any rental fees.  
At the present time, Bancorp does not employ any persons other than its 
officers, but utilizes the support staff of the Bank from time to time 
without the payment of any fees.  Additional employees may be hired as 
appropriate to the extent Bancorp expands its business.

                   Business of The Waldoboro Bank, F.S.B.

General

      The Bank was formed as a Maine building and loan association, the 
Waldoboro Building and Loan Association, on March 18, 1891 and received a 
federal charter on August 9, 1983.  The Bank's operations are headquartered 
in Waldoboro, Maine.  The deposits of the Bank are insured by the Savings 
Association Insurance Fund (the "SAIF"), which is administered by the Federal 
Deposit Insurance Corporation ("FDIC").  The Bank has a strong community 
orientation, with most of its customers located in Waldoboro, Rockland and 
surrounding communities in Knox and Lincoln counties, Maine.  As of March 31, 
1996, the Bank had total assets of $54,362,066, total deposits of 
$41,816,902, total borrowings of $7,465,000 and stockholders' equity of 
$4,926,077.  The Bank has never been involved in any mergers or acquisitions. 
 Last year the Bank opened a new, full-service branch facility in Rockland, 
Maine, and currently has two full-service offices.  The Bank believes that 
this additional office will enhance its ability to attract deposits and 
expand its market position.

      The Bank's executive offices are located at 1768 Atlantic Highway, 
Waldoboro, Maine and its telephone number is (207) 832-7521.

      The principal business of the Bank is to attract deposits from the 
general public and to make loans secured by residential and commercial real 
estate, enabling borrowers to purchase, refinance, construct or improve 
property.  In addition, the Bank makes various types of secured and unsecured 
consumer and passbook loans, such as home equity, commercial and automobile 
loans, and holds investment securities.  See "Lending Activities" and 
"Investments."

Market Area

      The Bank's market area is Knox and Lincoln counties, Maine, and 
includes the towns of Waldoboro, Damariscotta, Friendship, Warren, Nobleboro, 
Thomaston and Rockland, as well as other communities in Maine's mid-coast 
region.  The Bank's market area is located on the coast of Maine, 
approximately 60 miles northeast of Portland and 78 miles southwest of 
Bangor.

      The economic base of the Bank's market area is diverse, with 
manufacturing, services and commercial fishing as the most significant 
categories of business activity.  The mid-coast region of Maine has also long 
been popular as a summer resort area, thus leading to a substantial amount of 
seasonal business activity.

Lending Activities

      The Bank's loan portfolio totaled $42,838,169 at March 31, 1996, 
representing approximately 78.8% of its total assets.  At that date, 
approximately 77.3% of the Bank's loan portfolio consisted of permanent 
mortgage loans secured by residential properties.  In addition, approximately 
10.6% of the Bank's loan portfolio consisted of permanent mortgage loans 
secured by commercial real estate, while secured and unsecured consumer and 
passbook loans represented 6.2% of the Bank's loan portfolio.  Finally, 
construction loans represented less than 0.05% of the Bank's loan portfolio. 
 Substantially all of the residential and commercial properties securing the 
Bank's loans are located within its market area as discussed above.

      The following tables set forth detailed information concerning the 
composition of the Bank's loan portfolio by type of loan at the dates 
indicated.

<TABLE>
<CAPTION>
                                                             At March 31,
                                             ----------------------------------------------
                                                      1996                     1995
                                             ---------------------    ---------------------
                                               Amount         %         Amount         %
                                             -----------    ------    -----------    ------

<S>                                          <C>            <C>       <C>            <C>
Mortgage loans:
  Residential                                $33,125,498     77.3%    $34,934,860     79.9%
  Commercial                                   4,509,243     10.6       3,896,071      9.0
  Construction, net of undisbursed funds          12,049      -             9,161      -
                                             ---------------------------------------------
  Total mortgage loans                       $37,646,790     87.9%    $38,840,092     88.9%
Other loans:
  Home equity                                  1,372,391      3.2       1,531,085      3.5
  Other commercial                               838,425      2.0         670,784      1.5
  Passbook loans                                 309,842      0.7         402,311      0.9
  Installment and other                        2,670,721      6.2       2,267,849      5.2
                                             ---------------------------------------------
    Total other loans                          5,191,379     12.1%      4,872,029     11.1%
                                             ---------------------------------------------
      Total loans                            $42,838,169    100.0%    $43,712,121    100.0%
                                             =============================================
</TABLE>

      Residential Mortgage Loans.  A substantial portion of the Bank's 
lending activity is comprised of residential mortgage loans, which, at 
March 31, 1996, represented 77.3% of the Bank's loan portfolio.  Residential 
mortgage loan originations are derived from a number of sources, including 
the existing customers of the Bank, realtors, referrals and "walk-in" 
customers.  The Bank's active solicitation of residential mortgage loans 
through real estate brokers has historically been its primary source of 
residential mortgage loan originations.

      The main focus of the Bank's residential lending activity is the 
origination of conventional mortgage loans on one- to four-family dwellings. 
Generally, these loans are conventional first mortgage loans of 80% of value 
or less that are neither insured nor partially guaranteed by government 
agencies.  The Bank also makes residential loans up to 95% of the appraised 
value if the top 15% of the loan is covered by private mortgage insurance.

      Currently, the Bank offers a variety of adjustable-rate mortgage loans 
with terms of up to 30 years.  These mortgages have rates which are generally 
3.0% above the U. S. Treasury Index and have adjustment periods of up to 3 
years based on changes in the interest rate on U.S. Treasury obligations.  
Typically, such loans have a 2% maximum rate change in any one adjustment 
period and a maximum possible rate change of 6% during the term of the loan. 
Most of the adjustable-rate mortgage loans originated by the Bank are held 
in the Bank's portfolio.  The primary reason for the Bank to retain these 
loans is to manage the interest rate sensitivity of the Bank's loan 
portfolio.  See "Asset/Liability Management" located in the Management's 
Discussion and Analysis portion of the Annual Report, commencing on page 3.

      In addition to adjustable-rate residential mortgage loans, the Bank 
also offers fixed-rate residential mortgage loans with terms typically 
ranging from 15 to 30 years.  During the fiscal year ended March 31, 1996, 
the Bank originated $3,953,000 in fixed-rate loans, representing 49.73% of 
the total mortgage loans originated during that period.  These loans are 
typically sold to the secondary mortgage market.

      Borrowers may prepay loans at their option or refinance their loans 
with the Bank on terms agreeable to the Bank.  The terms of conventional 
residential mortgage loans granted by the Bank contain a "due-on-sale" clause 
which permits the Bank to accelerate the indebtedness of a loan upon the sale 
or other disposition of the mortgaged property.  Due-on-sale clauses are an 
important means of increasing the turnover of real estate loans in the Bank's 
portfolio.  Waldoboro's management believes that due to prepayments in 
connection with refinancings and sales of property, the average length of the 
Bank's long-term residential loans is substantially shorter than the weighted 
average contractual maturity.

      The Bank also makes construction loans to fund the construction of new 
buildings or the renovation of existing buildings and finances the 
construction of individual, owner-occupied houses by professional contractors 
and by individual owners only on the basis of stringent underwriting and 
construction loan management guidelines.  Net construction loans, all of 
which were for residential properties, comprised $12,049 or less than 0.05% 
of the Bank's loan portfolio at March 31, 1996.

      Commercial Real Estate Loans.  In addition to residential real estate 
loans, the Bank also originates loans secured by commercial real estate.  At 
March 31, 1996, $4,509,243 or 10.6% of the Bank's loan portfolio was secured 
by commercial properties.  Many of Waldoboro's commercial real estate loans 
are secured by improved property such as retail outlets and service 
establishments.  Substantially all of the Bank's commercial real estate loan 
portfolio is secured by properties located in the Bank's primary market area.

      For a variety of reasons, loans secured by commercial properties 
generally involve greater credit risks than one- to four-family residential 
real estate loans.  Repayment of such loans generally depends on the cash 
flow generated by the security property.  Because the payment experience on 
loans secured by such property is often dependent on successful operation or 
management of the security property, repayment of the loan may be more 
subject to adverse conditions in the real estate market or the economy 
generally than is the case with one- to four-family residential real estate 
loans.  The commercial real estate business is cyclical and subject to 
downturns, overbuilding and local economic conditions.  Although commercial 
real estate loans generally involve a higher risk of credit loss than loans 
secured by residential real estate, Waldoboro has not experienced any 
significant problems with its commercial loans.

      Consumer and Other Loans.  At March 31, 1996, Waldoboro had secured and 
unsecured consumer loans, including loans on deposit accounts, of 
approximately $3.0 million or 6.9% of the Banks's loan portfolio.  
Waldoboro's consumer loans have interest rates which are generally higher 
than residential mortgage rates.  The average life of the Bank's consumer 
loans is typically less than five years.  By maintaining its consumer 
lending, Waldoboro enhances its ability to maintain a profitable spread 
between its average loan yield and its cost of funds while at the same time 
managing its sensitivity to interest rates.

      In addition, the Bank has begun to increase its commercial business 
loan portfolio.  At March 31, 1996, such loans amounted to $838,425 or 2.0% 
of the Bank's loan portfolio.  Commercial business loans are generally 
secured by equipment, machinery or other corporate assets.  The Bank requires 
principals of corporate borrowers to become co-borrowers or obtains personal 
guarantees from the principals of the borrower with respect to all commercial 
business loans.

      Commercial business lending generally entails significantly greater 
credit risk than residential real estate lending.  The repayment of 
commercial business loans typically is dependent on the successful operation 
and income of the borrower.  Such risks can be significantly affected by 
economic conditions.  In addition, commercial business lending generally 
requires substantially greater oversight efforts by the Bank than does 
residential real estate lending.

      Loans to One Borrower.  Regulations promulgated by the Office of Thrift 
Supervision (the "OTS") generally limit the permissible amount of loans to 
one borrower to the greater of 15% of unimpaired capital and surplus or 
$500,000.  The maximum amount which Waldoboro could have loaned to one 
borrower and the borrower's related entities at March 31, 1996, was $738,911. 
 At March 31, 1996, the three largest outstanding balances of loans by 
Waldoboro to any one borrower and related entities approximated $494,007, 
$446,474 and $410,322.

Scheduled Loan Repayments

      The following table presents information regarding contractual 
maturities of Waldoboro's loan portfolio at March 31, 1996.  Demand loans are 
reported as due in one year or less.  No prepayment assumptions are utilized 
for purposes of this table.

<TABLE>
<CAPTION>
                                                      Payment Due in Year Ended March 31,
                                       Balance at    -------------------------------------
                                        March 31,                    1998-
                                          1996          1997         2001         2002+
                                       -----------   ----------   ----------   -----------

<S>                                    <C>           <C>          <C>          <C>
Mortgages - residential real estate    $33,125,498   $1,213,671   $3,742,896   $28,168,931
Mortgages - construction                    12,049       12,049       -             -
Commercial loans                         5,347,668      771,034    1,018,012     3,558,622
Other loans                              4,352,954    2,714,656    1,301,972       336,326
                                       ---------------------------------------------------
                                       $42,838,169   $4,711,410   $6,062,880   $32,063,879
                                       ===================================================
</TABLE>

      The following table shows information concerning the type and amount of 
fixed-rate and adjustable-rate loans in Waldoboro's portfolio that come due 
after one year.

<TABLE>
<CAPTION>
                                           Loans Due After March 31, 1997
                                       --------------------------------------
                                          With         With
                                         Fixed       Adjustable
                                         Rates         Rates         Total
                                       ----------   -----------   -----------

<S>                                    <C>          <C>           <C>
Mortgages - residential real estate    $3,697,807   $28,214,020   $31,911,827
Commercial loans                          522,065     4,054,569     4,576,634
Other loans                                 -         1,638,298     1,638,298
                                       --------------------------------------
                                       $4,219,872   $33,906,887   $38,126,759
                                       ======================================
</TABLE>

Origination, Purchase and Sale of Loans

      The primary lending activity of Waldoboro is the origination of 
conventional loans (i.e., loans that are neither insured nor guaranteed in 
whole or in part by governmental agencies) secured by first mortgage liens on 
residential properties, principally single family residences, substantially 
all of which are located in Lincoln and Knox counties, Maine.  During the 
year ended March 31, 1996, substantially all of the real estate loans 
originated by Waldoboro were secured by properties in Lincoln and Knox 
counties.

      Waldoboro appraises the security for each new loan.  Such appraisals 
are performed for the Bank by qualified appraisers in accordance with 
standards set by the OTS.  The appraisal of the real property upon which 
Waldoboro makes a real estate loan is of particular significance to the Bank 
in the event that the loan must be foreclosed.  An improper appraisal may 
contribute to a loss or other financial detriment to the Bank upon the 
disposition of foreclosed property.

      The Bank's underwriting standards are guided by a formal written loan 
policy which is reviewed and approved annually by the board of directors of 
the Bank (the "Board").  This policy provides that, following the submission 
of a loan application by a borrower, the Loan Committee, which determines 
whether a borrower has met the required underwriting conditions, and the 
Security Committee, which ensures that the value of the real estate securing 
the loan is adequate, must approve the loan.  Once approved, the loan must 
then be ratified by the Board.  In the case of a loan made to an officer of 
the Bank or the Holding Company, the loan must be approved by the Board as 
well as the Loan Committee and the Security Committee.  Waldoboro requires 
title certification on all first mortgage liens, and the borrower is required 
to maintain hazard insurance on the security property.

      Waldoboro has purchased loans and will continue to consider 
participations from third parties provided the terms are favorable and the 
loans meet Waldoboro's underwriting standards.  The Bank routinely sells 
fixed-rate real estate loans in the secondary market as a means to better 
match its interest-sensitive assets and liabilities.  For the year ended 
March 31, 1996, the Bank received $2,688,085 in proceeds from the sale of 
loans.  Waldoboro will continue to consider additional sales of its loans in 
the future, depending on its needs, and the terms available in the market for 
such transactions.

      Fee Income.  In addition to interest earned on loans, Waldoboro 
realizes fee income from its lending activities, including origination and 
collection fees for residential loans.  Waldoboro also receives loan fees and 
charges related to existing loans, which include late charges and servicing 
fees.  Net origination fees originally deferred that were recognized as 
additional interest on loans during fiscal 1996 totalled $41,771.  At March 
31, 1996, net origination fees deferred to future periods approximated 
$151,254.

Classified Assets and Delinquencies

      If a borrower fails to make a required payment on a loan, the loan is 
classified as delinquent.  In this event, Waldoboro will make contact with 
the borrower at prescribed intervals in an effort to bring the loan current. 
 In most cases, delinquencies are cured promptly, but if a mortgage loan 
delinquency is not cured within 60 days, Waldoboro will generally initiate 
foreclosure proceedings under applicable state law.  If the loan remains 
delinquent, the mortgaged property typically will be sold through a 
foreclosure sale.

      The remedies available to a lender in the event of a default or 
delinquency, and the procedures by which such remedies may be exercised, are 
generally subject to laws and regulations of the jurisdiction where the 
property is located in the case of mortgage loans, or of the jurisdiction 
where the lender and/or borrower is situated in the case of unsecured loans. 
 Federal and Maine law generally require notice of default and right to cure 
and notice of the availability of credit counseling and potential state-
provided financial assistance prior to the time a lender commences a legal 
action or takes possession of Maine residential real estate securing a loan. 
 Management attempts to secure payment with regard to consumer and commercial 
business loans which become delinquent.  Ultimately, if such efforts are 
unsuccessful, foreclosure and sale of collateral are considered.  In the case 
of unsecured installment and commercial business loans, rather than 
proceeding to collect by legal action, Waldoboro will often attempt to 
negotiate a "workout" payment schedule with the borrower over a period which 
may exceed the original term of the loan.

      Under the OTS classification system, problem assets of insured 
institutions are classified as "special mention," "substandard," "doubtful" 
or "loss," depending on the presence of certain characteristics discussed 
below.

      An asset is considered "special mention" if the asset displays 
financial weakness or the value of the underlying collateral declines.

      An asset is considered "substandard" if inadequately protected by the 
current net worth and paying capacity of the obligor or of the collateral 
pledged, if any.  "Substandard" assets include those characterized by the 
"distinct possibility" that the insured institution will sustain "some loss" 
if the deficiencies are not corrected.  Assets classified "doubtful" possess 
the added characteristic that the weaknesses present make "collection or 
liquidation in full," on the basis of currently existing facts, conditions 
and values, "highly questionable and improbable."  Assets classified "loss" 
are those considered "uncollectible" and of such little value that their 
continuance as assets without the establishment of a specific loss reserve is 
not warranted.  When an insured institution classifies problem assets as 
"loss", it is required either to establish a specific allowance for losses 
equal to 100% of the amount of the asset so classified or to charge off such 
amount.

      The Bank places loans on non-accrual status at 91 days from due date.  
The following table sets forth information regarding nonaccrual loans and 
real estate owned by the Bank.  The Bank had no loans which are 90 days or 
more delinquent but on which Waldoboro is accruing interest at the dates 
indicated.  Additional interest income that would have been recorded on non-
accrual loans had they been on accrual status at March 31, 1996 and March 31, 
1995 was $42,901 and $12,000 respectively.  The following table summarizes 
the Bank's non-performing assets at the dates indicated.

      The Bank adopted the provisions of Statement of Financial Accounting 
Standards (SFAS) No. 114, Accounting by Creditors for Impairment of a Loan, 
as amended by SFAS No. 118, Accounting by Creditors for Impairment of a Loan 
- - Income Recognition and Disclosure, on April 1, 1995.  Adoption of these 
statements did not have a significant impact on the financial position or 
results of operations, and prior periods have not been restated.

<TABLE>
<CAPTION>
                                                         At March 31,
                                               --------------------------------
                                                 1996        1995        1994
                                               --------    --------    --------

<S>                                            <C>         <C>         <C>
Nonaccrual loans:

  Mortgage loans in process of foreclosure     $160,919    $ 93,859    $604,114
  Other                                         214,419     213,633     194,312
                                               --------------------------------

Total nonaccrual loans                          375,338     307,492     798,426

Real estate owned, net                          224,137     246,079      30,054
Loans to facilitate                                -         44,246      44,627
                                               --------------------------------

Total nonperforming assets                     $599,475    $597,817    $873,107
                                               ================================

Ratio of nonaccrual loans to total loans           0.88%       0.70%       1.85%
Ratio of nonperforming assets to total assets      1.10%       1.13%       1.76%
</TABLE>

      Reserve for Loan Losses.  The reserve for loan losses is maintained by 
a provision charged against income at a level that management considers 
adequate to provide for potential losses.  The amount of the provision is 
based upon management's evaluation of individual loans, past loss experience, 
current economic conditions, the inherent risk in the loan portfolio and 
other relevant factors.  No portion of the allowance for loan losses balance 
at March 31, 1996 related to specific loans for which charge offs are 
expected in fiscal 1997.

      An analysis of activity in the reserves for loan losses and real estate 
owned for the years ended March 31, 1996 and 1995 is provided below.

<TABLE>

      <S>                                           <C>      <C>
      Balance, March 31, 1994                                $ 278,998
          Charge-offs - Mortgages                             (175,874)
          Charge-offs - Consumer                                (8,734)
          Recoveries - Mortgages                                 3,755
          Recoveries - Consumer                                  4,538
                                                             ---------
          Net charge offs                                     (176,315)
          Provision for loan losses                             81,000
                                                             ---------

      Balance, March 31, 1995                                $ 183,683
          Charge-offs - Mortgages                              (21,627)
          Charge-offs - Consumer                                (6,538)
          Recoveries - Consumer                                  3,828
                                                             ---------
          Net charge offs                                      (24,337)
          Provision for loan losses                             62,010
                                                             ---------

      Balance, March 31, 1996                                $ 221,356
                                                             =========

      Net charge offs to average loans outstanding
          Year ended March 31, 1996                 0.06%
          Year ended March 31, 1995                 0.40%
</TABLE>

      A breakdown of the reserve for loan losses is shown below.

<TABLE>
<CAPTION>
                                         1996                       1995
                               ------------------------   -------------------------
                                             Percent of                 Percent of
                                              Loans to                   Loans to
                                Amount      Total Loans    Amount      Total Loans
                               --------     -----------   --------     -----------

<S>                            <C>           <C>          <C>          <C>
Mortgage loans-Residential     $ 45,000      77.3%        $ 25,000     79.9%

Commercial-Mortgage loans        80,000      10.6           60,000      9.0

Consumer and other loans         38,000      12.1           33,810     11.1

General allocation               58,356       -             64,873       -
                               --------------------------------------------
                               $221,356     100.0%        $183,683    100.0%
                               ============================================
</TABLE>

Investments

      Federally chartered thrift institutions have authority to invest in 
various types of liquid assets, including U.S. Treasury obligations, 
securities of various federal agencies, certain certificates of deposit of 
insured banks and thrift institutions, certain bankers' acceptances and 
federal funds.  Subject to various restrictions, federally chartered thrift 
institutions may also invest a portion of their assets in commercial paper 
and corporate debt securities and in mutual funds whose assets conform to the 
investments that a federally chartered thrift institution is otherwise 
authorized to make directly.  At March 31, 1996, 8.56% of the total assets of 
the Holding Company were investment and mortgage-backed securities.  See 
Notes 3 and 4 to the Holding Company's Consolidated Financial Statements 
included herein by reference.

      Currently, all of the Bank's debt securities are classified as "held-
to-maturity" in accordance with Financial Accounting Standards No. 115, 
"Accounting For Certain Investments in Debt and Equity Securities."  These 
investment securities are reported in the Bank's financial statements at 
amortized cost.  Investment in a mutual fund of $528,673 is classified as 
available for sale and carried at market value.  The following table sets 
forth the composition of the Bank's portfolio of investment securities and 
mortgage backed securities at the dates indicated.

<TABLE>
<CAPTION>
                                                                       At March 31,
                                                    ----------------------------------------------------
                                                              1996                        1995
                                                    ------------------------    ------------------------
                                                       Book         Market         Book         Market
                                                      Value         Value         Value         Value
                                                    ----------    ----------    ----------    ----------

<S>                                                 <C>           <C>           <C>           <C>
Held to maturity:
  Investment securities:
    Federal Home Loan Bank Bonds                    $  500,000    $  464,326    $  699,974    $  631,312
    U.S. Treasury Obligations                        2,246,562     2,243,354     1,744,562     1,738,370
    Federal National Mortgage Association Bonds        250,000       245,585       250,000       233,480
    Student Loan Marketing Association Notes           250,000       249,992       250,000       243,472
    Federal Farm Credit Bank Notes                     100,000       100,019        99,875        99,019
    Federal Home Loan Bank Stock                       548,300       548,300       535,800       535,800
    Other                                               10,000        10,000        10,000        10,000
                                                    ----------------------------------------------------
      Total investment securities                    3,904,862     3,861,576     3,590,211     3,491,453
Mortgage backed securities                             218,323       219,775       266,328       262,223
                                                    ----------------------------------------------------
                                                    $4,123,185    $4,081,351    $3,856,539    $3,753,676
                                                    ====================================================

Available for sale:
  Investment in mutual fund                         $  528,673    $  528,673    $        -    $        -
                                                    ====================================================
</TABLE>

      The following table shows the maturities, including scheduled principal 
reductions, of the Bank's bonds and mortgage backed securities at March 31, 
1996 and the weighted average yield on such securities.

<TABLE>
<CAPTION>
                                                            After 1     After 5
                                                            Year but   Years but
                                                 Within      Within      Within     After
                                                 1 Year     5 Years    10 Years    10 Years     Total
                                               ----------   --------   ---------   --------   ----------

<S>                                            <C>          <C>        <C>         <C>        <C>
U.S. Treasury Obligations:
  Book Value                                   $1,948,015   $298,547                          $2,246,562
  Yield                                             5.46%      4.75%                               5.37%

Federal Home Loan Bank Bonds:
  Book Value                                   $  100,000   $200,000   $200,000               $  500,000
  Yield                                             5.25%      6.00%      8.00%                    6.65%

Federal National Mortgage Association Bonds:
  Book Value                                                $250,000                          $  250,000
  Yield                                                        4.75%                               4.75%

Student Loan Marketing Association Notes:
  Book Value                                                $250,000                          $  250,000
  Yield                                                        5.35%                               5.35%

Federal Farm Credit Bank Notes:
  Book Value                                   $  100,000                                     $  100,000
  Yield                                             5.64%                                          5.64%

Mortgage backed Securities:                    
  Book Value                                   $  218,323                                     $  218,323
  Yield                                             6.50%                                          6.50%
                                               ---------------------------------------------------------
Total                                          $2,366,338   $998,547   $200,000    $     0    $3,564,885
                                               =========================================================
</TABLE>

Sources of Funds

      General.  The Bank's primary sources of funds are deposits, borrowings 
and regular payments of loan principal and interest and prepayments of loan 
principal.  Deposit inflows and outflows are influenced by general interest 
rate conditions.  The Bank has been able to respond to market rate changes by 
borrowing from the Federal Home Loan Bank (the "FHLB") of Boston in the form 
of fixed-rate loans with a variety of maturities.

      Deposits.  The Bank offers a variety of deposit products ranging in 
maturity from deposits withdrawable upon demand to certificates with 
maturities of up to 5 years.  Deposits are attracted principally from within 
the Bank's market area.  Waldoboro relies primarily upon customer service, 
advertising and competitive pricing policies to attract and retain deposits.

      Regular savings deposits increased $296,132 or 6.8% during the year 
ended March 31, 1996.  Balances in money market deposit accounts increased 
$1,158,924 or 32.4% during the year ended March 31, 1996.  NOW accounts and 
demand deposits increased $1,178,225 or 31.5% and certificates of deposit 
increased $2,062,511 or 8.1% during the year ended March 31, 1996.

      As a member of the FHLB System, the Bank is required to maintain liquid 
assets at minimum levels which vary from time to time.  The Bank's investment 
portfolio, cash and deposits in other institutions provide not only a source 
of income but also a source of liquidity to meet lending demands, 
fluctuations in deposit flows and required liquidity levels.  The Bank has 
periodically used excess liquidity to meet heavy loan demand.  The relative 
mix of investments and loans in the Bank's portfolio is dependent upon the 
Bank's judgment, from time to time, as to the attractiveness of yields 
available on loans as compared to available investment yield.  The Bank also 
considers the relative safety of the investment and loans and the liquidity 
needs of Waldoboro.  The Bank's investment portfolio is managed in compliance 
with the investment policy established by the Board.

      The Bank offers short-term certificates of deposit and other deposit 
alternatives that are more responsive to market conditions than the Bank's 
passbook deposits and the longer maturity fixed-rate certificates that have 
traditionally served as the Bank's primary sources of deposits.  Waldoboro's 
overall variety of deposits has enabled the Bank to be competitive in 
obtaining funds when necessary and has enabled it to respond with more 
flexibility to the threat of disintermediation.

      Historically, the Bank has obtained deposits primarily from the areas 
in Maine immediately surrounding its offices.  Management expects to continue 
obtaining substantially all of its deposits from its Lincoln and Knox County 
market areas.  It is the Bank's policy not to accept brokered deposits.

      The distribution of a financial institution's deposits in terms of 
interest rate paid is a major determinant of its average cost of funds, while 
the distribution of an institution's deposits in terms of maturity has in the 
past been an important indicator of the relative stability of its supply of 
lendable funds.  Management of the Bank believes that because of improved 
pricing flexibility, and the relatively low cost of borrowings from the FHLB, 
the distribution of deposit maturity is of less importance as an indicator of 
stability of its deposits as a source of lendable funds.

      The following table sets forth the average balances of deposits of the 
Bank in dollar amounts and as a percent of total deposits, the interest 
expense and the weighted average rate for each type of deposit account for 
the periods indicated.

<TABLE>
<CAPTION>
                                                 Year Ended March 31, 1996
                                     ------------------------------------------------
                                                      % of
                                       Average      Average     Interest      Average
                                       Balance      Deposits     Expense        Rate
                                     -----------    --------    ----------    -------

   <S>                               <C>            <C>         <C>            <C>
   Demand deposits                   $ 1,149,086      2.88%     $        -       - %
   NOW Accounts                        3,137,280      7.87          72,855     2.32
   Savings                             4,649,322     11.67         128,570     2.77
   Money Market  deposit accounts      4,579,405     11.49         209,556     4.58
   Certificates of deposit            26,334,638     66.09       1,561,752     5.93
                                     ----------------------------------------------
                                     $39,849,731    100.00%     $1,972,733     4.95%
                                     ==============================================

<CAPTION>
                                                 Year Ended March 31, 1995
                                     ------------------------------------------------
                                                      % of
                                       Average      Average      Interest     Average
                                       Balance      Deposits      Expense       Rate
                                     -----------    --------    ----------    -------

   <S>                               <C>            <C>         <C>            <C>
   Demand deposits                   $ 1,028,233      2.77%     $        -       - %
   NOW Accounts                        2,774,337      7.47          66,917     2.41
   Savings                             5,039,448     13.57         139,157     2.76
   Money Market deposit accounts       3,842,136     10.35         123,373     3.21
   Certificates of deposit            24,454,114     65.84       1,179,837     4.82
                                     ----------------------------------------------
                                     $37,138,268    100.00%     $1,509,284     4.06%
                                     ==============================================
</TABLE>

      The maturities of certificates of deposit in amounts greater than 
$100,000 at March 31, 1996 are set forth in the following table.


<TABLE>
<CAPTION>
                  Maturity                     Amount
                  --------                   ----------

                  <C>                        <C>
                  0 - 3 months               $1,075,945
                  3 - 6 months                        0
                  6 -12 months                  629,078
                  After 12 months               300,000
                                             ----------
                                             $2,005,023
                                             ==========
</TABLE>

      The Bank offers a number of investment alternatives to depositors.  
Interest rates paid and minimum balance requirements for deposits may vary 
from time to time as determined by the Bank's management, based on prevailing 
market conditions.  Waldoboro's deposit accounts are obtained primarily from 
the areas immediately surrounding its offices.

      The Bank has offered IRA accounts and intends to continue to do so in 
the future.  At March 31, 1996, $3,214,000 of IRA accounts were on deposit 
with the Bank.

      Borrowings.  Deposits are Waldoboro's primary source of funds for 
lending activities and other general business purposes.  During periods when 
the supply of lendable funds cannot meet the demand for such activities and 
purposes, the FHLB system seeks to provide a portion of the funds necessary 
through advances to its members.  Historically, Waldoboro has relied on 
advances from the FHLB of Boston rather than other sources.  Waldoboro has 
used such advances from the FHLB of Boston as an alternative to deposits when 
rates are favorable as a means to enhance the Bank's interest rate spread and 
as a source of lendable funds.  Such advances have also been primarily used 
to fund a portion of the Bank's three-year ARMs which, by shortening the 
average maturity of its loan portfolio, makes the Bank less sensitive to 
future interest rate fluctuations.  At March 31, 1996, Waldoboro had 
$7,465,000 in outstanding advances from the FHLB at a weighted average stated 
rate of 5.27%.

      Waldoboro also has access to a line of credit approximating $1,050,000 
at March 31, 1996, with the FHLB of Boston for short-term borrowing purposes. 
 The Bank did not have any outstanding borrowings under this line of credit 
at March 31, 1996.

      The Bank intends to continue to fund its mortgage loan commitments with 
borrowed funds from the FHLB of Boston when the supply of other lendable 
funds is insufficient or more costly and/or when such borrowings would 
enhance the Bank's ability to manage its mix of assets and liabilities.

Asset/Liability Management

      The following table sets forth the scheduled repricing or maturity of 
the Bank's financial assets and liabilities at March 31, 1996.

      For purposes of this table no portfolio loans are assumed to prepay 
before their scheduled maturity date.  Also, all NOW, Savings, and Money 
Market deposit accounts are assumed to reprice or mature in one year.  
Neither of these assumptions may be indicative of actual future events.

<TABLE>
<CAPTION>
                                        1 Year       >1 to 2      >2 to 3      >3 to 5      >5 to 10       Over
                                        or Less       Years        Years        Years        Years       10 Years       Total
                                      -----------   ----------   ----------   ----------   ----------   ----------   -----------

<S>                                   <C>           <C>          <C>          <C>          <C>          <C>          <C>
Financial Assets (1):
  Mortgage loans & mortgage backed 
   securities:
    Balloon & adjustable-rate
     (all property types)             $18,670,963   $6,208,555   $7,668,051   $        -   $  730,308   $        -   $33,277,877
      Fixed-rate 1-4 family               255,006       45,382      105,970      157,432      894,697    2,804,253     4,262,740
      Fixed-rate - other                        -        9,000            -       39,624       86,590      189,282       324,496
Consumer & other loans                  2,537,130      274,932      640,489      937,908      779,425       21,495     5,191,379
Investments & other interest-earning 
 assets                                 7,447,721            -      998,547            -      200,000            -     8,646,268
                                      ------------------------------------------------------------------------------------------
Total financial assets                $28,910,820   $6,537,869   $9,413,057   $1,134,964   $2,691,020   $3,015,030   $51,702,760
                                      ==========================================================================================

Financial Liabilities (1):
  Deposits:
    NOW accounts, Savings and Money 
     Market Accounts                   13,143,735            -            -            -            -            -    13,143,735
    Certificates of deposit            17,488,478    6,164,659    1,284,247    2,579,770            -            -    27,517,154
  FHLB borrowings                       4,525,000      500,000    2,225,000            -            -      215,000     7,465,000
                                      ------------------------------------------------------------------------------------------
Total financial liabilities           $35,157,213   $6,664,659   $3,509,247   $2,579,770   $        -   $  215,000   $48,125,889
                                      ==========================================================================================

GAP                                    (6,246,393)    (126,790)   5,903,810   (1,444,806)   2,691,020    2,800,030    
GAP to total assets                       (11.49%)      (0.23%)      10.86%       (2.66%)       4.95%        5.15%
Cumulative GAP                         (6,246,393)  (6,373,183)    (469,373)  (1,914,179)     776,841    3,576,871
Cumulative GAP to total assets            (11.49%)     (11.72%)      (0.86%)      (3.52%)       1.43%        6.58%

<FN>
<F1>   For purposes of this table, financial assets are defined as all 
       interest earning assets other than FHLB and other stock.  Financial 
       liabilities consist of all interest-bearing liabilities.
</FN>
</TABLE>

Employees

      At March 31, 1996, the Bank had a total of 22 full-time employees and 4 
part-time employees, none of whom were represented by collective bargaining 
units.  The Bank offers its employees a variety of training programs designed 
to enhance their skills.  The Bank also provides its full-time employees with 
a benefits package which includes life, long-term disability and medical 
insurance, a 401(k) plan and a pension plan.  Management of Waldoboro 
believes that good relations are maintained with its employees.

Service Corporation

      The Bank has one service corporation, First Waldoboro Corporation 
("First Waldoboro").  First Waldoboro was originally formed for the purpose 
of offering certain securities brokerage services.  However, management of 
the Bank subsequently determined not to use First Waldoboro for that purpose, 
and the service corporation is presently inactive.

      Federal regulations permit the Bank to invest an amount up to 2% of its 
assets in the stock, paid-in surplus and unsecured obligations of a 
subsidiary service corporation.  This amount is increased to 3% if the 
additional 1% is used primarily for community or inner city development or 
investment.  At March 31, 1996, the Bank's direct investment in the service 
corporation was $10,000.

                                 Competition

      Waldoboro faces strong price-oriented competition in the attraction of 
deposits.  Its most direct competition for deposits comes from the other 
thrifts and commercial banks located in its primary market area of Lincoln 
County.  The Bank also faces additional significant competition for 
investors' funds from short-term money market funds and other corporate and 
government securities.  The Bank is the eighth in asset size of the 12 SAIF-
insured institutions in the state.

      The Bank competes for deposits principally by offering depositors a 
high level of customer service, combined with a wide variety of savings 
programs, a market rate of return, tax-deferred retirement program and other 
related services.  The Bank does not rely upon any individual, group or 
entity for a material portion of its deposits.

      The Bank's competition for real estate loans comes from mortgage 
banking companies, other thrift institutions and commercial banks.  The Bank 
competes for loan originations primarily through the interest rates and loan 
fees it charges and the efficiency and quality of services it provides 
borrowers, real estate brokers and builders.  The Bank's competition for 
loans varies from time to time depending upon the general availability of 
lendable funds and credit, general and local economic conditions, current 
interest rate levels, volatility in the mortgage markets and other factors 
which are not readily predictable.


                                 Regulation

General

      As a federal savings bank chartered by the OTS, the Bank is subject to 
extensive regulation, examination and supervision by the OTS.  The Bank is 
also a member of the FHLB System, and its deposit accounts are insured by the 
SAIF, which is administered by the FDIC.  By virtue of federal insurance of 
its deposits, the Bank is also subject to regulation and supervision by the 
FDIC, which supervision and regulation is intended primarily to protect 
depositors.  Certain of these regulatory requirements are described below or 
elsewhere herein.

The Home Owners' Loan Act and Related Legislation

      In August, 1989 legislation was enacted that revised the Home Owners' 
Loan Act ("HOLA") and addressed the financial condition of the deposit 
insurance fund.  The legislation generally imposed higher deposit insurance 
premiums, more stringent capital requirements, new investment limitations and 
restrictions and additional holding company regulations.  In addition, the 
legislation enhanced federal regulatory enforcement power and drew upon the 
earnings of the FHLB System in order to partially address the financial 
problems of a large number of troubled savings institutions.  Moreover, bank 
holding companies were permitted to acquire savings institutions.

      In December 1991, the Federal Deposit Insurance Corporation Improvement 
Act of 1991 ("FDICIA") was enacted into law.  FDICIA provided for, among 
other things, the recapitalization of the Bank Insurance Fund; enhanced 
federal supervision of depository institutions, including greater authority 
for the appointment of a conservator or receiver for undercapitalized 
institutions; the adoption of safety and soundness standards by the federal 
banking regulators; the establishment of risk-based deposit insurance 
premiums, liberalization of the qualified thrift lender test; greater 
restrictions on transactions with affiliates; and mandated consumer 
protection disclosure with respect to deposit accounts.

      Insurance of Deposits.  Under the Federal Deposit Insurance Act, 
savings institution deposits are insured to a maximum of $100,000 for each 
insured depositor, as determined under the regulations of the FDIC, and 
backed by the full faith and credit of the United States.  Premiums paid by 
depository institutions for the insurance of deposits are determined on a 
risk-based assessment system pursuant to which each institution is assigned 
to one of nine premium categories ranging from, for SAIF-insured 
institutions, 0.23% of deposits for the least risky institutions to 0.31% of 
deposits for the most risky institutions.

      The Federal Deposit Insurance Act requires that the SAIF and the BIF 
each be recapitalized until its reserves are at least 1.25% of the deposits 
insured by that fund.  Upon reaching the 1.25% reserve ratio, the assessment 
rates for that fund could be reduced.  The FDIC has reported that the BIF 
attained the 1.25% reserve ratio in May 1995 but that the SAIF is not likely 
to reach, under reasonably optimistic financial projections, the 1.25% 
reserve ratio until 2001.  Effective on January 1, 1996, "well capitalized" 
BIF-insured institutions without any significant supervisory concerns will be 
assessed the legal minimum of $2,000 per year, and the other BIF-insured 
institutions will pay at new assessment rates ranging from 0.03% of deposits 
to 0.27% of deposits.  Because the SAIF has not yet achieved its designated 
reserve ratio, no reductions in insurance assessments have been adopted for 
savings institutions.  Several legislative proposals have been made to avoid 
a large long-term difference between the insurance assessments paid by BIF-
insured commercial banks and savings banks and those paid by SAIF-insured 
savings institutions.  Some of these legislative proposals would require, 
among other things, all institutions with SAIF-insured deposits to pay a 
large one-time assessment to recapitalize SAIF.  It cannot presently be 
determined whether any of these proposals will be adopted into law, and if 
so, what effect they would have upon the Bank; however, the Bank believes 
that a large disparity in deposit insurance assessment rates would put it as 
well as other SAIF-insured savings institutions at a competitive disadvantage 
with respect to BIF-insured commercial banks and savings banks.

      An insured institution is subject to periodic examination, and 
regulators may revalue the assets of an institution, based upon appraisals, 
and require establishment of specific reserves in amounts equal to the 
difference between such revaluation and the book value of the assets.  SAIF 
insurance of deposits may be terminated by the FDIC, after notice and 
hearing, upon a finding by the FDIC that a savings institution has engaged in 
an unsafe or unsound practice, or is in an unsafe or unsound condition to 
continue operations, or has violated any applicable law, regulation, rule, 
order or condition imposed by the OTS or the FDIC.  Management of the Bank is 
not aware of any practice, condition or violation that might lead to 
termination of its deposit insurance.

      Investment Rules.  HOLA also establishes the permissible investments 
for savings institutions.  The permissible amount of loans to one borrower 
follows the national bank standards for all loans made by such institutions, 
which generally does not permit loans to one borrower or related parties to 
exceed 15% of the institution's unimpaired capital and surplus.  Loans in an 
amount equal to an additional 10% of unimpaired capital and surplus may be 
made to a borrower if the loans are fully secured by, among other things, 
readily marketable securities.  The Bank believes that these provisions do 
not materially adversely affect its lending activities.

      Savings institutions and their subsidiaries are not permitted to 
acquire or retain investments in corporate debt securities that at the time 
of acquisition were not rated in one of the four highest rating categories by 
at least one nationally recognized rating organization.  In addition, the 
permissible amount of commercial real estate loans for a savings institution 
is an amount equal to four times its capital.  This limitation has not 
materially affected the Bank.

      The Qualified Thrift Lender Test.  A savings institution is required to 
maintain at least 65 percent of its portfolio assets in Qualified Thrift 
Investments in at least 9 of the most recent 12 months.  Upon failing to 
maintain compliance with the QTL test, a savings institution is required 
either to convert to a commercial bank charter or to operate subject to 
certain restrictions imposed on the operations of national banks.  Qualified 
Thrift Investments include loans to purchase, construct or improve 
residential housing; home equity loans; mortgage-backed securities; and 
subject to restrictions, consumer loans, loans to finance hospitals, churches 
and other public facilities, as well as certain other obligations.  As of 
March 31, 1996, the Bank had met the Qualified Thrift Lender test in the 
requisite months and expects to continue to operate as a Qualified Thrift 
Lender in the future.

      Enforcement.  The OTS, as the primary regulator of savings 
institutions, is primarily responsible for the initiation and prosecution of 
any enforcement action it may deem to be required, but the FDIC also has 
authority to impose enforcement action independently after following certain 
procedures.  Under FIRREA, civil penalties are classified into three levels, 
with amounts increasing with the severity of the violation.

      The OTS has the authority to impose enforcement action on a savings 
institution that fails to comply with its regulatory requirements, 
particularly with respect to its capital requirements.  Possible enforcement 
actions include the imposition of a capital plan and termination of deposit 
insurance.  The FDIC also may recommend that the Director of OTS take 
enforcement action.  If action is not taken by the Director, the FDIC would 
have authority to compel such action under certain circumstances.

      Capital Requirements.  Each of the three capital standards applicable 
to savings institutions is discussed separately below.

      Tangible Capital Requirement.  Each savings institution is required to 
maintain tangible capital equal to at least 1.5% of its adjusted total 
assets.  Tangible capital includes common stockholders' equity (including 
retained earnings), certain noncumulative perpetual preferred stock and 
related surplus, and minority interests in the equity accounts of fully 
consolidated subsidiaries.  In addition, all intangible assets, other than a 
limited amount of purchased mortgage servicing rights, must be deducted from 
capital.  In determining compliance with capital requirements, equity and 
debt investments in subsidiaries that are not "includable subsidiaries," 
which term is defined to mean subsidiaries engaged solely in activities 
permissible for a national bank or engaged in activities not permissible for 
a national bank but only as an agent for its customers, or engaged solely in 
mortgage-banking activities, are excluded from capital.  At March 31, 1996, 
the Bank had no investments in or extensions of credit to nonincludable 
subsidiaries; and its tangible capital amounted to approximately $4,922,000 
or 9.0% of its adjusted total assets.

      Core Capital Requirements.  Capital requirements also require core 
capital equal to at least 3% of an institution's adjusted total assets.  Core 
capital is defined similarity to tangible capital, but core capital also 
incudes (subject to a phase-out) certain qualifying supervisory goodwill and 
certain purchased credit card relationships.  At March 31, 1996, the Bank had 
no supervisory goodwill, and the Bank's core capital amounted to 
approximately $4,922,000 or 9.0% of its adjusted total assets.

      Risk-Based Capital Requirement.  Each savings institution is also 
required to maintain total capital equal to at least 8% of its risk-weighted 
assets.  Total risk based capital consists of the sum of core and 
supplementary capital, provided that supplementary capital cannot exceed core 
capital, as previously defined.

      Supplementary capital includes (i) permanent capital instruments such 
as cumulative perpetual preferred stock, perpetual subordinated debt, and 
mandatory convertible subordinated debt, (ii) maturing capital instruments 
such as subordinated debt, intermediate-term preferred stock and mandatory 
redeemable preferred stock, subject to an amortization schedule, and 
(iii) general valuation loan and lease loss allowances up to 1.25% of risk-
weighted assets.

      In computing both assets and total capital for purposes of the risk-
based capital ratio, the portion of land loans and nonresidential 
construction loans in excess of an 80% loan-to-value ratio and non-qualifying 
equity investments are each deducted.  At March 31, 1996, the Bank had no 
non-qualifying equity investments, excess land loans or nonresidential 
construction loans.

      The risk-based capital regulation assigns each balance sheet asset held 
by a savings institution to one of five risk categories based on the amount 
of credit risk associated with that particular class of assets.  Assets not 
included for purposes of calculating capital are not included in calculating 
risk-weighted assets.  The categories range from 0% for cash and U.S. 
Government securities that are backed by the full faith and credit of the 
U.S. Government to 100% for repossessed assets or assets more than 90 days 
past due (except residential real estate loans more than 90 days past due) 
and certain equity investments that have the same risk characteristics as 
real estate owned as determined by the OTS.  Qualifying residential mortgage 
loans and residential construction loans are assigned a 50% risk weight, 
while nonqualifying residential mortgage loans and that portion of land loans 
and nonresidential construction loans which do not exceed an 80% loan-to-
value ratio are assigned 100% risk weight.

      The book value of assets in each category is multiplied by the weighing 
factor (from 0% to 100%) assigned to that category.  These products are then 
totalled to arrive at total risk-weighted assets.  Off-balance sheet items 
are included in risk-weighted assets by converting them to an approximate 
balance sheet "credit equivalent amount" based on a conversion schedule.  The 
credit equivalent amounts are then assigned to risk categories in the same 
manner as balance sheet assets and included in risk-weighted assets.

      At March 31, 1996, the Bank's total risk based capital amounted to 
approximately $5,151,000 or 16.9% of its total risk-weighted assets.

      When determining its compliance with the risk-based capital 
requirement, a savings institution with "above normal" interest rate risk is 
required to deduct a portion of such capital from its total capital to 
account for the "above normal" interest rate risk.  The amount to be deducted 
is the amount of capital equal to 50% of its "excess" interest-rate risk 
exposure multiplied by the market value of its assets.  This excess exposure 
is a measure of the potential decline in the market value of portfolio equity 
of a savings institution, greater than 2%, based upon a hypothetical 200 
basis points increase or decrease in interest rates (whichever results in a 
greater decline) affecting on- and off-balance sheet assets and liabilities. 
 The effective date of the new requirement was January 1, 1994.  The Bank 
remains in compliance with its risk-based capital requirements as adjusted by 
the interest-rate risk component.

      The following table sets forth the various components of the regulatory 
capital for the Bank at March 31, 1996.

<TABLE>
<CAPTION>
                         Required                Actual            Excess
                     ----------------    ----------------------    ------
                                         (Dollars in Thousands)

<S>                  <C>       <C>          <C>       <C>          <C>
Tangible             1.5%      $  816        9.0%     $4,922       $4,106 
Core Leverage        3.0%      $1,633        9.0%     $4,922       $3,289 
Risk Based           8.0%      $2,445       16.9%     $5,151       $2,706 
</TABLE>

      Dividends.  OTS regulations impose limitations on the ability of 
savings institutions to engage in various distributions of capital such as 
dividends, stock repurchases and cash-out mergers.  The regulation utilizes a 
three-tiered approach which permits various levels of distributions based 
primarily upon a savings institution's capital level.

      Since the Bank has capital in excess of legal requirements, it is 
considered to be a tier 1 savings institution and may make (without 
application) capital distributions during a calendar year up to 100% of its 
net income to date during the calendar year plus one-half its surplus capital 
ratio at the beginning of the calendar year.  Capital distributions in excess 
of such amount require advance approval from the OTS.

Impact of New Accounting Standards

      In fiscal 1997 the Bank adopted the provisions of Statement of 
Financial Accounting Standards No. 122, "Accounting for Mortgage Servicing 
Rights (an amendment of FASB Statement No. 65)."  The provisions of that 
Statement shall be applied prospectively to transactions in which the Bank 
sells or securitizes mortgage loans with servicing rights retained and to 
impairment evaluations of all amounts capitalized as mortgage servicing 
rights.  The adoption of this statement is not expected to have a material 
negative impact on the Bank's financial position or results of operations.

                                  Taxation

      The following discussion is not intended to be a comprehensive 
discussion of the taxation of thrift institutions which, for the most part, 
are taxed in the same manner as general business corporations, but rather as 
a summary of the current federal and state tax attributes that pertain 
particularly to thrift institutions.  It is common knowledge that Congress 
has changed the tax laws materially on a regular basis for at least the last 
ten years.  In doing so, Congress has adopted a plethora of rules to 
mitigate, over a transitional period, the effect of most such new laws on 
existing transactions or investments.  In the interest of brevity, this 
discussion will not examine each transitional rule that pertains to the 
matters discussed.

Federal

      The Bank has a fiscal year ending March 31.  The Bank files a federal 
income tax return and reports its income and expenses using the accrual 
method of accounting.

      Thrift institutions generally are taxed in the same manner as other 
corporations.  Unlike most other corporations, however, qualifying thrift 
institutions that meet certain definitional tests relating to the nature of 
their income, assets, business operations, and regulation or supervision (a 
"Thrift") are allowed to deduct additions to a reserve for bad debts on 
"qualifying real property loans"  and on "nonqualifying loans."

      "Qualifying real property loans" are, in general, loans secured by 
interests in improved real property.  "Nonqualifying loans" are all loans 
other than qualifying real property loans.  For each tax year, a Thrift may 
compute the addition to its bad debt reserve for qualifying real property 
loans using the most favorable of the following methods:  (1) a method based 
on the institution's actual loss experience (the "experience method") or (2) 
a method based on a specified percentage of an institution's taxable income 
(the "percentage of taxable income method").  A Thrift may change the method 
by which it computes its deduction for an addition to a reserve for bad debts 
without the consent of the Internal Revenue Service.

      The Bank generally computes its addition to its reserve for losses on 
qualifying real property loans using the percentage of taxable income method. 
 However, the experience method has been more favorable for the past two 
years.  Under the percentage of taxable income method, a Thrift can deduct up 
to 8% of its taxable income (with certain adjustments).  The bad debt 
deduction with respect to qualifying real property loans may exceed the 
deduction computed under the experience method, subject, however, to overall 
limitations on the bad debt deduction, discussed below.

      The deduction under the percentage of taxable income method is reduced 
(but not below zero) by the amount determined to be a reasonable addition to 
the reserve for losses on nonqualifying loans.  In addition, the deduction 
under this method may not exceed the amount necessary to increase the balance 
at the close of the taxable year of the reserve for losses on qualifying real 
property loans to 6% of such loans outstanding at such time.

      A Thrift that computes its bad debt deduction on the percentage of 
taxable income method and files its federal income tax return as part of a 
consolidated group is required, in computing its bad debt deduction, to take 
into account certain losses attributable to activities of non-thrift members 
of the consolidated group that are "functionally related" to its activities. 
 Also, the bad debt deduction attributable to "qualifying real property 
loans" determined under the percentage of taxable income method after 
application of the limitation discussed above, cannot exceed the greater of 
(1) the amount deductible under the experience method for all loans or (2) 
the amount which, when added to the bad debt deduction for nonqualifying 
loans, equals the amount by which 12% of the sum of the total deposits or 
withdrawable accounts of depositors at the end of the taxable year exceeds 
the sum of the surplus, undivided profits and reserves at the beginning of 
the taxable year.  To date, these limitations have not restricted the amount 
of the Bank's otherwise allowable deductions for additions to its bad debt 
reserve.

      A Thrift's distributions to its shareholders of cash or of property 
other than its own stock are broken into four classes for purposes of federal 
income tax analysis:  (1) to the thrift's post-1951 earnings and profits; (2) 
to bad debt reserves on qualifying real property loans to the extent that the 
additions to such reserves exceed the additional that would have been allowed 
under the experience method; (3) to supplemental loan loss reserves; and (4) 
to such other accounts as may be proper.  To the extent that a distribution 
is charged to class 1, it will be taxable to the thrift only if the 
distribution includes appreciated property.  In such a case, the thrift will 
be required to recognize gain as if it had sold the property at its fair 
market value.  To the extent that a distribution is charged to class 2 or 
class 3, it is included in the gross income of the thrift in an amount which, 
when reduced by the federal income tax imposed on the thrift with respect 
thereto, equals the amount of the distribution.  If any distribution by a 
thrift with respect to its stock is either in redemption of a portion of its 
stock or in partial or complete liquidation of the thrift, the distribution 
is charged first to the second class noted above, then to the third class, 
then to the first class, and finally to the fourth class.

      A Thrift that holds tax-exempt investments is required to disallow a 
certain percentage of its interest expense, determined in proportion to the 
value of tax-exempt investments to total assets.

      Legislation is currently in Congress which would, if enacted, eliminate 
the advantageous tax treatment of Thrifts.  At this time, it is impossible to 
predict the effect of this and other changes on the Bank.  The Bank's federal 
tax returns were audited by the IRS for the years ended March 31, 1992 and 
1993.

Maine State Taxation

      The State of Maine imposes a franchise tax on banks, such as Waldoboro, 
doing business in Maine.  The tax is comprised of two components.  The first 
component is a 1% tax on Maine net income as reported on such bank's federal 
income tax return.  The amount represents net book income after reduction for 
federal and state income and franchise taxes.  The second component is a tax 
of $.08 per $1,000 of assets at the end of the year as reported on Schedule L 
of the Bank's federal income tax return.


Item 2.  Description of Property

      The Holding Company neither owns nor leases any real property.  It 
presently uses the premises, equipment and furniture of Waldoboro without 
direct payment of any rental fees to the Bank.  The Bank conducts its 
business out of its offices in Waldoboro and Rockland.  The office building 
in Waldoboro is owned by the Bank and is a modern, full-service facility with 
ample parking and a convenient location on U.S. Route 1.  The Rockland office 
is a newly constructed facility, offering full-service and ample parking.  
The facility is located in a high traffic area on U.S. Route 1.

      The following table sets forth certain information with respect to the 
Bank's principle executive offices in Waldoboro and its new branch in 
Rockland as of March 31, 1996:

<TABLE>
<CAPTION>
                                       Year
  Location                        Occupied/Opened        Owned(1)
  --------                        ---------------        --------

  <S>                                  <C>               <C>
  Principal Executive Offices          1988              $736,135
  1768 Atlantic Highway            
  P. O. Box 589            
  Waldoboro, Maine            
              
  Rockland Branch Office               1995              $363,312
  73 Camden Street            
  P. O. Box 669            
  Rockland, Maine            

<FN>
<F1>  Net of depreciation.
</FN>
</TABLE>

Item 3.  Legal Proceedings

      From time to time, the Holding Company and the Bank are involved in 
routine litigation stemming from the operations of the Bank.  During the 
fiscal year ended March 31, 1996, however, there was no material litigation 
pending to which the Holding Company or the Bank was a party or of which the 
property of the Holding Company or the Bank was the subject.

Item 4.  Submission of Matters to a Vote of Security Holders

      During the fourth quarter of fiscal year ended March 31, 1996, there 
was no matter that was submitted to a vote of the stockholders.


PART II

Item 5.  Market for Common Equity and Related Stockholder Matters

      On March 31, 1996 there were 229,031 shares of the Holding Company's 
Common Stock outstanding held by approximately 320 holders of record.  Also 
at such date, the Holding Company had granted options to purchase 12,371 
shares of the Holding Company's Common Stock.

      The following table shows market price information for the Holding 
Company's Common Stock.  The prices set forth below represent the high and 
low bid prices of the Holding Company's stock during the periods indicated.  
Such over the counter market quotations reflect inter-dealer prices without 
retail markups, mark-down or commission and may not necessarily represent 
actual transactions.  The Holding Company's common stock is traded on the 
National Association of Securities Dealers Automated Quotation System 
(NASDAQ) under the symbol "MCBN."

<TABLE>
<CAPTION>
                                                      Cash
                                                   Dividends
    Quarter Ended             High      Low      Paid per share
    -------------            ------    ------    --------------

    <C>                      <C>       <C>           <S>
    March 31, 1994           13        12 3/4          --
    June 30, 1994            17        12 3/4        $0.20
    September 30, 1994       17        14              --
    December 31, 1994        15        14 1/4        $0.20

    March 31, 1995           14 3/4    14 1/2          --
    June 30, 1995            17 1/4    14 1/2        $0.23
    September 30, 1995       18 3/4    15              --
    December 31, 1995        20 1/4    15 1/2        $0.25(1)

    March 31, 1996           20 1/4    15 1/2          --

      On April 15, 1996 the Holding Company declared a dividend of $0.25 per 
share to stockholders of record on June 3, 1996 and payable June 30, 1996.  
See "Regulation - Dividends" for information about the Holding Company's 
ability to pay dividends.

<FN>
<F1>  During the quarter ended December 31, 1995 the Holding Company 
      declared a 5% stock dividend in addition to the $0.25 per share cash 
      dividend.
</FN>
</TABLE>

Item 6.    Management's Discussion and Analysis.

      Management's Discussion and Analysis, on Pages 1 through 10 of the 
Annual Report for the year ended March 31, 1996, is incorporated herein by 
reference.

Item 7.    Financial Statements.

      See Item 13 for index to Financial Statements which are incorporated by 
reference.

Item 8.    Changes in and Disagreements with Accountants on Accounting and 
Financial Disclosure.

      Not applicable.

PART III

Item 9.    Directors, Executive Officers, Promoters and Control Persons; 
Compliance with Section 16(a) of the Exchange Act.

      Information regarding Directors, Executive Officers and control persons 
and compliance with Section 16(a) of the Exchange Act on Page 9 of the Proxy 
Statement dated June 7, 1996 is incorporated herein by reference. 

Item 10.   Executive Compensation.

      Information regarding Executive Compensation on Page 8 of the Proxy 
Statement dated June 7, 1996 is incorporated herein by reference. 

Item 11.   Security Ownership of Certain Beneficial Owners and Management.

      Information regarding security ownership of certain beneficial owners 
and management on Pages 2 through 4 of the Proxy Statement dated June 7, 1996 
is incorporated herein by reference.

Item 12.   Certain Relationships and Related Transactions.

      Information regarding certain relationships and related transactions on 
Page 10 of the Proxy Statement dated June 7, 1996 is incorporated herein by 
reference.

Item 13.   Exhibits.

A)         1)    The following financial statements, the report thereon and 
                 notes thereto, which follow, are incorporated by reference 
                 in Item 8 and are incorporated by reference herein from the 
                 Holding Company's 1996 Annual Report:


                                                                 Pages in
                                                               Annual Report
                                                               -------------

      Report of Independent Auditors                                F-1

      Consolidated Balance Sheets,
      March 31, 1996 and 1995                                    F-2 - F-3

      Consolidated Statements of Income, Years
      Ended March 31, 1996, 1995 and 1994                           F-4

      Consolidated Statements of Changes in
      Stockholders' Equity, Years Ended
      March 31, 1996, 1995 and 1994                                 F-5

      Consolidated Statements of Cash Flows,
      Years Ended March 31, 1996, 1995 and 1994                  F-6 - F-7

      Notes to Consolidated Financial Statements                 F-8 - F-29


           2)    The Holding Company did not file any reports on Form 8-K 
                 during the last quarter of the period covered by this 
                 report.



     Exhibit No.

B)    3(i)    Certificate of Incorporation.

      3(ii)   Bylaws.

     10       Employment Agreement dated May 18, 1993 between Wesley E. 
              Richardson, the Holding Company and the Bank.

     13       Annual Report to the Shareholders for the year ended 
              March 31, 1996.

     21       Subsidiaries of Issuer.

     23       Consent of Baker Newman & Noyes.

     27       Financial Data Schedule.



                                 SIGNATURES


      Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereto duly authorized.

                                     MID-COAST BANCORP, INC.



June 11, 1996                        By: /s/ WESLEY E. RICHARDSON
                                         Wesley E. Richardson, President,
                                         Chief Executive Officer and Treasurer

      Pursuant to the requirements of the Securities Exchange Act of 1934, 
this Report has been signed below by the following persons on behalf of the 
Registrant and in the capacities and on the dates indicated.

          Signatures             Title                            Date
          ----------             -----                            ----


By: /s/ WESLEY E. RICHARDSON     President, Chief                 June 11, 1996
     Wesley E. Richardson        Executive Officer, Treasurer
                                 and Director

By: /s/ WAITE W. WESTON          Director and Chairman            June 11, 1996
     Waite W. Weston


By: /s/ ROBERT W. SPEAR          Director and Vice Chairman       June 11, 1996
     Robert W. Spear


By: /s/ MAYNARD A. PROCK         Director                         June 11, 1996
     Maynard A. Prock


By: /s/ SHARON CROWE             Director                         June 11, 1996
     Sharon Crowe


By: /s/ LINCOLN DAVIS, III       Director                         June 11, 1996
     Lincoln Davis, III


By: /s/ RONALD DOLLOFF           Director                         June 11, 1996
     Ronald Dolloff


By: /s/ SAMUEL COHEN             Director                         June 11, 1996
     Samuel Cohen


By: /s/ LINCOLN ORFF             Director                         June 11, 1996
     Lincoln Orff


By: /s/ ROY WINCHENBACH          Director                         June 11, 1996
     Roy Winchenbach



                              STATE OF DELAWARE
                        CERTIFICATE OF INCORPORATION
                                      OF
                           MID-COAST BANCORP, INC.


      The undersigned acting as incorporators of a corporation under the 
Delaware General Corporation Law, adopt the following Certificate of 
Incorporation:

      ARTICLE 1.    Corporate Title.  The name of the corporation is Mid-
Coast Bancorp, Inc. (the "Corporation").

      ARTICLE 2.    Registered Office.  The address of the Corporation's 
initial registered office in the State of Delaware is Corporation Trust 
Center, 1209 Orange Street, Wilmington, Delaware 19801, and the name of the 
initial registered agent at such address is The Corporation Trust Company.

      ARTICLE 3.    Duration.  The duration of the Corporation is perpetual.

      ARTICLE 4.    Purpose and Powers.  The purpose for which the 
Corporation is organized is to engage in any lawful act or activity for which 
corporations may be organized under the General Corporation Law of Delaware.

      ARTICLE 5.    Capital Stock.  The total number of shares of all classes 
of the capital stock which the Corporation has the authority to issue is 
2,000,000, of which 1,500,000 shall be common stock, par value $1.00 per 
share, and of which 500,000 shall be preferred stock, par value $1.00 per 
share.  The shares may be issued from time to time as authorized by the board 
of directors without further approval of shareholders except as otherwise 
provided in this Article 5 or to the extent that such approval is required by 
governing law, rule, or regulation.  The consideration for the issuance of 
the shares shall be paid in full before their issuance and shall not be less 
than the par value.  Neither promissory notes nor future services shall 
constitute payment or part payment for the issuance of shares of the 
Corporation.  The consideration for the shares shall be cash, tangible or 
intangible property (to the extent direct investment in such property would 
be permitted), labor, or services actually performed for the Corporation or 
any combination of the foregoing.  In the absence of actual fraud in the 
transaction, the value of such property, labor, or services, as determined by 
the board of directors of the Corporation, shall be conclusive.  Upon payment 
of such consideration, such shares shall be deemed to be fully paid and 
nonassessable.  In the case of a stock dividend, that part of the surplus of 
the Corporation which is transferred to stated capital upon the issuance of 
shares as a share dividend shall be deemed to be the consideration for their 
issuance.

      No shares of capital stock (including shares issuable upon conversion, 
exchange, or exercise of other securities) shall be issued, directly or 
indirectly, to officers, directors, or controlling persons of the Corporation 
other than as part of a general public offering or as qualifying shares to a 
director, unless their issuance or the plan under which they would be issued 
has been approved by a majority of the total votes eligible to be cast at a 
legal meeting.

      Nothing contained in this Article 5 (or in any supplementary sections 
hereto) shall entitle the holders of any class of a series of capital stock 
to vote as a separate class or series or to more than one vote per share:  
Provided, that this restriction on voting separately by class or series shall 
not apply:

            (i)    To any provision which would authorize the holders of 
preferred stock, voting as a class or series, to elect some members of the 
board of directors, less than a majority thereof, in the event of default in 
the payment of dividends on any class or series of preferred stock;

            (ii)   To any provision which would require the holders of 
preferred stock, voting as a class or series, to approve the merger or 
consolidation of the Corporation with another corporation or the sale, lease, 
or conveyance (other than by mortgage or pledge) of properties or business in 
exchange for securities of a corporation other than the Corporation if the 
preferred stock is exchanged for securities of such other corporation; and

            (iii)  To any amendment which would adversely change the specific 
terms of any class or series of capital stock as set forth in this Article 5 
(or in any supplementary sections hereto), including any amendment which 
would create or enlarge any class or series ranking prior thereto in rights 
and preferences.  An amendment which increases the number of authorized 
shares of any class or series of capital stock, or substitutes the surviving 
corporation in a merger or consolidation for the Corporation, shall not be 
considered to be such an adverse change.

      A description of the different classes and series (if any) of the 
Corporation's capital stock and a statement of the designations, and the 
relative rights, preferences, and limitations of the shares of each class of 
and series (if any) of capital stock are as follows:

      A.    Common Stock.  Except as provided in this Article 5 (or in any 
supplementary sections hereto) the holders of the common stock shall 
exclusively possess all voting power.  Each holder of shares of common stock 
shall be entitled to one vote for each share held by such holder, including 
the election of directors.  There shall be no cumulative voting rights in the 
election of directors.  Each share of common stock shall have the same 
relative rights as and be identical in all respects with all the other shares 
of common stock.

      Whenever there shall have been paid, or declared and set aside for 
payment, to the holders of the outstanding shares of any class of stock 
having preference over the common stock as to the payment of dividends, the 
full amount of dividends and of sinking fund, or retirement fund, or other 
retirement payments, if any, to which such holders are respectively entitled 
in preference to the common stock, then dividends may be paid on the common 
stock and on any class or series of stock entitled to participate therewith 
as to dividends, out of any assets legally available for the payment of 
dividends; but only when and as declared by the board of directors.

      In the event of any liquidation, dissolution, or winding up of the 
Corporation, the holders of the common stock (and the holders of any class or 
series of stock entitled to participate with the common stock in the 
distribution of assets) shall be entitled to receive, in cash or in kind, the 
assets of the Corporation available for distribution remaining after:  (1) 
payment or provision for payment of the Corporation's debts and liabilities; 
and (ii) distributions or provision for distributions to holders of any class 
or series of stock having preference over the common stock in the 
liquidation, dissolution, or winding up of the Corporation.

      B.    Preferred Stock.  The board of directors of the Corporation is 
authorized, by resolution or resolutions from time to time adopted and by 
filing a certificate pursuant to the applicable law of the State of Delaware, 
to provide for the issuance of one or more classes of preferred stock, which 
shall be separately identified.  The shares of any class may be divided into 
and issued in series, with each series separately designated so as to 
distinguish the shares thereof from the shares of all other series and 
classes.  All shares of the same class shall be identical except as to the 
following relative rights and preferences, as to which there may be 
variations between different series:

            1.    The distinctive serial designation and the number of shares 
constituting such series;

            2.    The dividend rate or the amount of dividends to be paid on 
the shares of such series, whether dividends shall be cumulative and, if so, 
from which date or dates, the payment date or dates for dividends, and the 
participating or other special rights, if any, with respect to dividends;

            3.    The voting powers, full or limited, if any, of shares of 
such series;

            4.    Whether the shares of such series shall be redeemable and, 
if so, the price or prices at which, and the terms and conditions on which, 
such shares may be redeemed;

            5.    The amount or amounts payable upon the shares of such 
series in the event of voluntary or involuntary liquidation, dissolution, or 
winding up of the Corporation;

            6.    Whether the shares of such series shall be entitled to the 
benefit of a sinking or retirement fund to be applied to the purchase or 
redemption of such shares, and if so entitled, the amount of such funds and 
the manner of its application, including the price or prices at which such 
shares may be redeemed or purchased through the application of such fund;

            7.    Whether the shares of such series shall be convertible 
into, or exchangeable for, shares of any other class or classes of stock of 
the Corporation and, if so, the conversion price or prices, or the rate or 
rates of exchange, and the adjustments thereof, if any, at which such 
conversion or exchange may be made, and any other terms and conditions of 
such conversion or exchange;

            8.    The price or other consideration for which the shares of 
such series shall be issued; and

            9.    Whether the shares of such series which are redeemed or 
converted shall have the status of authorized but unissued shares of serial 
preferred stock and whether such shares may be reissued as shares of the same 
or any other series of serial preferred stock.

      Each share of series of serial preferred stock shall have the same 
relative rights as and be identical in all respects with all the other shares 
of the same series.

      ARTICLE 6.    Preemptive Rights.  Holders of the capital stock of the 
Corporation shall not be entitled to preemptive rights with respect to any 
shares of the Corporation which may be issued.

      ARTICLE 7.    Approval for Acquisitions of Control and Offers to 
Acquire Control.  The provisions of this Article 7 shall become effective 
upon the consummation of the conversion of The Waldoboro Bank, F.S.B. (the 
"Bank") to a capital stock savings Bank and the Bank concurrently becoming a 
wholly-owned subsidiary of the Corporation.  In the event that thereafter the 
Bank (or any successor institution) ceases to be a majority-owned subsidiary 
of the Corporation, this Article 7 shall thereupon ceases to be effective.

      A.    Five-Year Restrictions on Acquisitions of Control and Offers to 
            Acquire Control.

            For a period of five years after the consummation of the 
conversion of the Bank to a capital stock savings bank, no Person shall 
acquire Control of the Corporation, or make any Offer to acquire Control of 
the Corporation, unless such acquisition or Offer has received the prior 
approval of at least two-thirds of the directors then in office at a duly 
constituted meeting of the board of directors of the Corporation called for 
such purpose.  The terms "Person", "Control" and "Offer" as used in this 
Article 7 are defined in Section E hereof.

      B.    Shareholder Vote and Regulatory Approval Required for Acquisition
            of Control at any Time.

            No Person shall acquire Control of the Corporation at any time, 
unless such acquisition has been approved prior to its consummation by the 
affirmative vote of the holders of at least two-thirds of the outstanding 
shares of Voting Stock (as defined in Section E hereof) at a duly constituted 
meeting of shareholders called for such purpose; provided, however, that this 
provision shall not apply if such acquisition of Control has been approved by 
at least two-thirds of the directors then in office at a duly constituted 
meeting of the board of directors called for such purpose.  In addition, no 
Person shall acquire Control of the Corporation at any time without obtaining 
prior thereto all federal regulatory approvals required under the Change in 
Savings and Loan Control Act (the "Control Act") and the Savings and Loan 
Holding Company Act (the "Holding Company Act"), or any successor provisions 
of law, and in the manner provided by all applicable regulations of the 
Federal Savings and Loan Insurance Corporation (the ""FSLIC").  In the event 
that Control is acquired without obtaining all such regulatory approvals, 
such acquisition shall constitute a violation of this Article 7 and the 
Corporation shall be entitled to institute a private action to enforce such 
statutory and regulatory provisions.

      C.    Excess Shares.

            In the event that Control of the Corporation is acquired in 
violation of this Article 7, all shares of Voting Stock owned by the Person 
so acquiring Control in excess of the number of shares the beneficial 
ownership of which is deemed under Section E hereof to confer Control of the 
Corporation shall be considered from and after the date of their acquisition 
by such Person to be "excess shares" for purposes of this Article 7.  Such 
excess shares shall thereafter no longer (i) be entitled to vote on any 
matter, (ii) be entitled to take other shareholder action, (iii) be entitled 
to be counted in determining the total number of outstanding shares for 
purposes of any matter involving shareholder action, or (iv) be transferable, 
except with the approval of the board of directors or by an independent 
trustee appointed by the board of directors for the purpose of having such 
excess shares sold on the open market or otherwise.  The proceeds from the 
sale by the trustee of such excess shares shall be paid (i) first, to the 
trustee in an amount equal to the trustee's reasonable fees and expenses, 
(ii) second, to the "Beneficial Owner" (as defined in Article 8, section C, 
subsection 3, hereof) of such excess shares in an amount up to such owner's 
federal income tax basis in such excess shares, and (iii) third, to the 
Corporation as to any remaining balance.

      D.    Approval Required for Offers to Acquire Control after Five Years.

            After five years from the consummation of the conversion of the 
Bank to a capital stock savings bank, no Person shall make any Offer to 
acquire Control of the Corporation, if the common stock is then traded on a 
national securities exchange or quoted on the National Association of 
Securities Dealers, Inc. Automated Quotation System, unless such Person has 
received prior approval to make such Offer by complying with either of the 
following procedures:

            1.    The Offer shall have been approved by at least two-thirds 
of the directors then in office at a duly constituted meeting of the board of 
directors of the Corporation called for such purpose, or

            2.    The Person proposing to make such Offer shall have obtained 
approval from the FSLIC, pursuant to the Control Act, the Holding Company 
Act, or any successor provisions of law, to acquire control of the 
Corporation.

      E.    Certain Definitions.

            For purposes of this Article 7:

            1.    "Control" means the sole or shared power to vote or to 
direct the voting of, or to dispose or to direct the disposition of, 10 
percent or more of the Voting Stock; provided, that the solicitation, holding 
and voting of proxies obtained by the board of directors of the Corporation 
pursuant to a solicitation under Regulation 14A of the General Rules and 
Regulations under the Securities Exchange Act of 1934, as amended (the 
"Exchange Act") shall not constitute "Control."

            2.    "Group Acting in Concert" includes Persons seeking to 
combine or pool their voting or other interests in the Voting Stock for a 
common purpose, pursuant to any contract, understanding, relationship, 
agreement or other arrangement, whether written or otherwise; provided, that 
a "Group Acting in Concert" shall not include the board of directors of the 
Corporation in its solicitation, holding and voting of proxies obtained by it 
pursuant to a solicitation under Regulation 14A of the General Rules and 
Regulations under the Exchange Act.

            3.    "Offer" means every offer to buy or acquire, solicitation 
of an offer to sell, tender offer for, or request invitation for tender of, 
Voting Stock.

            4.    "Person" means any individual, firm, corporation or other 
entity including a Group Acting in Concert.

            5.    "Voting Stock" means the then outstanding shares of capital 
stock of the Corporation entitled to vote generally in the election of 
directors.

      F.    Inapplicability to Public Offering.

            This Article 7 shall not apply to the purchase of securities of 
the Corporation by underwriters in connection with a public offering of such 
securities.

      G.    References to FSLIC.

            In the event that the accounts of the Bank (or any successor 
institution) become insured by the Federal Deposit Insurance Corporation or 
some other successor agency (the "Successor Agency") in lieu of the FSLIC, 
all references in this Article 7 to the FSLIC shall be deemed to refer to the 
Successor Agency, and related references to the Control Act and the Holding 
Company Act shall be deemed to be references to applicable statutes relating 
to banks the accounts of which are insured by the Successor Agency.

      ARTICLE 8.    Certain Business Combinations.

      A.    Vote Required for Certain Business Combinations.

            1.    Higher Vote for Certain Business Combinations.  In addition 
to any affirmative vote required by law or this certificate of incorporation, 
and except as otherwise expressly provided in Section B of this Article 8:

                  (a)    any merger or consolidation of the Corporation or 
any Subsidiary (as hereinafter defined) with (i) any Interested Shareholder 
(as hereinafter defined) or (ii) any other corporation (whether or not itself 
an Interested Shareholder) which is, or after such merger or consolidation 
would be, an Affiliate (as hereinafter defined) of an Interested Shareholder; 
or

                  (b)    any sale, lease, exchange, mortgage, pledge, 
transfer or other disposition (in one transaction or a series of 
transactions) to or with any Interested Shareholder or any Affiliate of any 
Interested Shareholder of any assets of the Corporation or any Subsidiary 
having an aggregate Fair Market Value (as hereinafter defined) of $500,000 or 
more; or

                  (c)    the issuance or transfer by the Corporation or any 
Subsidiary (in one transaction or a series of transactions) of any securities 
of the Corporation or any Subsidiary to any Interested Shareholder or any 
Affiliate of any Interested Shareholder in exchange for cash, securities or 
other property (or a combination thereof) having an aggregate Fair Market 
Value of $500,000 or more; or

                  (d)    the adoption of any plan or proposal for the 
liquidation or dissolution of the Corporation proposed by or on behalf of an 
Interested Shareholder or any Affiliate of any Interested Shareholder; or 

                  (e)    any reclassification of securities (including any 
reverse stock split), or recapitalization of the Corporation, or any merger 
or consolidation of the Corporation with any of its Subsidiaries or any other 
transaction (whether or not with or into or otherwise involving an Interested 
Shareholder) which has the effect, directly or indirectly, of increasing the 
proportionate share of the outstanding shares of any class of equity or 
convertible securities of the Corporation or any Subsidiary which is directly 
or indirectly owned by any Interested Shareholder or any Affiliate of any 
Interested Shareholder;

                  shall require the affirmative vote of (A) the holders of at 
least 75% of the voting power of the then outstanding shares of capital stock 
of the Corporation entitled to vote generally in the election of directors 
(the "Voting Stock"), voting together as a single class and (B) the holders 
of at least a majority of the Voting Stock, voting together as a single 
class, excluding for purposes of calculating both the affirmative vote and 
the number of outstanding shares of Voting Stock all shares of Voting Stock 
of which the beneficial owner is an Interested Shareholder or any Affiliate 
of an Interested Shareholder referred to in clauses (a) through (e) in this 
subsection 1.  Such affirmative vote shall be required notwithstanding the 
fact that no vote may be required, or that a lesser percentage may be 
specified, by law.

            2.    Definition of "Business Combination."  The term "Business 
Combination" as used in this Article 8 shall mean any transaction which is 
referred to in any one or more of clauses (a) through (e) of subsection 1 of 
this Section A.

      B.    When Higher Vote is Not Required.  The provisions of Section A of 
this Article 8 shall not be applicable to any particular Business 
Combination, and such Business Combination shall require only such 
affirmative vote as is required by law and any other provision of this 
certificate of incorporation, if all of the conditions specified in either of 
the following subsections 1 and 2 are met:

            1.    Approval by Continuing Directors.  The Business Combination 
shall have been approved by a majority of the Continuing Directors (as 
hereinafter defined).

            2.    Price and Procedure Requirements.  All of the following 
conditions shall have been met:

                  (a)   The aggregate amount of the cash and the Fair Market 
Value (as hereinafter defined), as of the date of the consummation of the 
Business Combination, of consideration other than cash to be received per 
share by holders of common stock in such Business Combination shall be at 
least equal to the highest of the following:

                        (i)    (if applicable) the highest per share price 
(including any brokerage commissions, transfer taxes and soliciting dealers' 
fees) paid by the Interested Shareholder for any shares of common stock 
acquired by it (a) within the two-year period immediately prior to the first 
public announcement of the proposal of the Business Combination (the 
"Announcement Date") or (b) the date on which the Interested Shareholders 
became an Interested Shareholder (the "Determination Date"), whichever is 
higher; or

                        (ii)   the Fair Market Value per share of common 
stock on the Announcement Date or on the Determination date, whichever is 
higher.

                  (b)   The aggregate amount of the cash and the Fair Market 
Value as of the date of the consummation of the Business Combination of 
consideration other than cash to be received per share by holders of shares 
of any other class of outstanding Voting Stock shall be at least equal to the 
highest of the following (it being intended that the requirements of this 
subsection 2(b) shall be required to be met with respect to every class of 
outstanding Voting Stock, whether or not the Interested Shareholder has 
previously acquired any shares of a particular class of Voting Stock):

                        (i)    (if applicable) the highest per share price 
(including any brokerage commissions, transfer taxes and soliciting dealers' 
fees) paid by the Interested Shareholder for any shares of such class of 
Voting Stock acquired by it (a) within the two-year period immediately prior 
to the Announcement Date or (b) the Determination date, whichever is higher;

                        (ii)   (if applicable) the highest preferential 
amount per share to which the holders of shares of such class of Voting Stock 
are entitled in the event of any voluntary or involuntary liquidation, 
dissolution or winding up of the Corporation; and

                        (iii)  The Fair Market Value per share of such 
class of Voting Stock on the Announcement Date or on the Determination Date, 
whichever is higher.

                  (c)   The consideration to be received by holders of a 
particular class of Voting Stock (including common stock) in the Business 
Combination shall be in cash or in the same form as the Interested 
Shareholder has previously paid for shares of such Voting Stock.  If the 
Interested Shareholder has paid for shares of any class of Voting Stock with 
varying forms of consideration, the form of consideration for such Voting 
Stock shall be either cash or the form used to acquire the largest number of 
shares of such Voting Stock previously acquired by it.

                  (d)    After the Determination Date and prior to the 
consummation of such Business Combination:  (i) there shall have been (A) no 
reduction in the annual rate of dividends paid on the capital stock (except 
as necessary to reflect any subdivision of the capital stock), except as 
approved by a majority of the board of directors, and (B) an increase in such 
annual rate of dividends necessary to reflect any reclassification (including 
any reverse stock split), recapitalization, reorganization or any similar 
transaction which has the effect of reducing the number of outstanding shares 
of common stock, unless the failure so to increase such rate is approved by a 
majority of the Continuing Directors; and (ii) such Interested Shareholder 
shall have not become the beneficial owner of any additional share of Voting 
Stock except as part of the transaction which results in such Interested 
Shareholder becoming an Interested Shareholder.

                  (e)    After such Interested Shareholder has become an 
Interested Shareholder, such Interested Shareholder shall not have received 
the benefit, directly or indirectly (except proportionately as a 
shareholder), of any loans, advances, guarantees, pledges or other financial 
assistance or any tax credits or tax advantages provided by the Corporation, 
whether in anticipation of or in connection with such Business Combination or 
otherwise.

                  (f)    A proxy or information statement describing the 
proposed Business Combination and complying with the requirements of the 
Exchange Act and the rules and regulations thereunder (or any subsequent 
provisions replacing such Act, rules or regulations) shall be mailed to 
public shareholders of the Corporation at least 20 days prior to the 
consummation of such Business Combination (whether or not such proxy or 
information statement is required to be mailed pursuant to such Act or 
subsequent provisions).

      C.    Certain Definitions.  For the purposes of this Article 8:

            1.    "Person" shall mean any individual, firm, corporation or 
other entity.

            2.    "Interested Shareholder" shall mean any Person (other than 
the corporation or any Subsidiary) who or which:

                  (a)    is the beneficial owner, directly or indirectly, of 
more than 10% of the voting power of the outstanding Voting Stock; or

                  (b)    is an Affiliate of the Interested Shareholder and at 
any time within the two-year period immediately prior to the date in the 
question was the beneficial owner, directly or indirectly, of 10% or more of 
the voting power of the then outstanding Voting Stock; or 

                  (c)    is an assignee of or has otherwise succeeded to any 
shares of Voting Stock which were at any time within the two-year period 
immediately prior to the date in question beneficially owned by any 
Interested Shareholder, if such assignment or succession shall have occurred 
in the course of a transaction or series of transactions not involving a 
public offering with the meaning of the Securities Act of 1933.

            3.    A person shall be a "beneficial Owner" of any Voting Stock:

                  (a)    which such person or any of its Affiliate or 
Associates (as hereinafter defined) beneficially owns, directly or 
indirectly; or 

                  (b)    which such person or any of its Affiliates or 
Associates has (i) the right to acquire (whether such right is exercisable 
immediately or only after the passage of time), pursuant to any agreement, 
arrangement or understanding or upon the exercise of conversion rights, 
exchange rights, warrants or options, or otherwise, or (ii) the right to vote 
pursuant to any agreement, arrangement or understanding; or

                  (c)    which are beneficially owned, directly or 
indirectly, by any other person with which such person or any of its 
Affiliates or Associates has any agreement, arrangement or understanding for 
the purpose of acquiring, holding, voting or disposing of any shares of 
Voting Stock.

            4.    For the purposes of determining whether a person is an 
Interested Shareholder pursuant to subsection 2 of this Section C, the number 
of shares of Voting Stock deemed to be outstanding shall include shares 
deemed owned through application of subsection 3 of this Section C but shall 
not include any other shares of Voting Stock which may be issuable pursuant 
to any agreement, arrangement or understanding, or upon exercise of 
conversion rights, warrants or options, or otherwise.

            5.    "Affiliate" or "Associate" shall have the respective 
meanings ascribed to such terms in Rule 12b-2 of the General Rules and 
Regulations under the Exchange Act.

            6.    "Subsidiary" means any corporation of which a majority of 
any class of equity security is owned, directly or indirectly, by the 
Corporation; provided, however, that for the purposes of the definition of 
Interested Shareholder set forth in subsection 2 of this Section C, the term 
"Subsidiary" shall mean only a corporation of which a majority of each class 
of equity security is owned, directly or indirectly, by the Corporation.

            7.    "Continuing Director" means any member of the board of 
directors of the corporation who is unaffiliated with the Interested 
Shareholder and was a member of the board of directors of the Corporation 
prior to the time that the Interested Shareholder became an interested 
Shareholder, and any successor of a Continuing Director who is unaffiliated 
with the Interested Shareholder and is recommended to succeed a Continuing 
Director by a majority of Continuing Directors then on the board of directors 
of the Corporation.

            8.    "Fair Market Value" means:

                  (a)    in the case of stock, the highest closing sale price 
during the 30-day period immediately preceding the date in question of a 
share of such stock on the principal United States securities exchange 
registered under the Exchange Act on which such stock is listed, or, if such 
stock is not listed on any such exchange, the highest closing bid quotation 
with respect to a share of such stock during the 30-day period preceding the 
date in question on the National Association of Securities Dealer, Inc. 
Automated Quotations System or any system then in use, or if no such 
quotations are available, the fair market value on the date in question of a 
share of such stock as determined by the board of directors of the 
Corporation in good faith; and

                  (b)    in the case of property other than cash or stock, 
the fair market value of such property on the date in question as determined 
by the board of directors of the corporation in good faith.

      D.    Powers of the Board of Directors.  A majority of the directors of 
the Corporation shall have the power and duty to determine for the purposes 
of this Article 8, on the basis of information known to them after reasonable 
inquiry, (1) whether a person is an Interested Shareholder, (2) the number of 
shares of Voting Stock beneficially owned by any person, (3) whether a person 
is an Affiliate or Associate of another, and (4) whether the assets which are 
the subject of any Business Combination have, or the consideration to be 
received for the issuance or transfer of securities by the Corporation or any 
Subsidiary in any Business Combination has, an aggregate Fair Market Value of 
$500,000 or more.

      E.    No Effect on Fiduciary Obligations of Interested Shareholders.  
Nothing contained in this Article 8 shall be construed to relieve any 
Interested Shareholder from any fiduciary obligations imposed by law.

      F.    Amendment.  In addition to any affirmative vote required by law 
or this certificate of incorporation, no amendment, addition, alteration, 
change or repeal of this Article 8 shall be made unless such is first 
proposed by the board of directors and thereafter approved by the 
shareholders by no less than 75% of the total votes eligible to be cast at a 
legal meeting.

      ARTICLE 9.  Criteria for Evaluating Certain Offers.  The board of 
directors of the Corporation, when evaluating any offer to (i) make a tender 
or exchange offer for the common stock of the Corporation, (ii) merge or 
consolidate the Corporation with another institution, or (iii) purchase or 
otherwise acquire all or substantially all of the properties and assets of 
the Corporation, shall, in connection with the exercise of its judgment in 
determining what is in the best interests of the Corporation and its 
shareholders, give due consideration to all relevant factors, including 
without limitation the economic effects of acceptance of such offer on (a) 
depositors, borrowers and employees of the insured institution subsidiary or 
subsidiaries of the Corporation, and on the communities in which such 
subsidiary or subsidiaries operate or are located and (b) the ability of such 
subsidiary or subsidiaries to fulfill the objectives of an insured 
institution under applicable federal statues and regulations.

      ARTICLE 10.  Anti-Greenmail.  Any direct or indirect purchase or other 
acquisition by  the Corporation of any Voting Stock (as defined in Article 7 
hereof) from any Significant Shareholder (as hereinafter defined) who has 
been the Beneficial Owner (as defined in Article 8 hereof) of such Voting 
Stock for less than two years prior to the date of such purchase or other 
acquisition shall, except as hereinafter expressly provided, require the 
affirmative vote of the holders of at least a majority of the total number of 
outstanding shares of Voting Stock, excluding in calculating such affirmative 
vote and the total number of outstanding shares all Voting Stock beneficially 
owned by such Significant Shareholder.  Such affirmative vote shall be 
required notwithstanding the fact that no vote may be required, or that a 
lesser percentage may be specified, by law, but no such affirmative vote 
shall be required (i) with respect to any purchase or other acquisition of 
Voting Stock made as part of a tender or exchange offer by the Corporation to 
purchase Voting Stock on the same terms from all holders of the same class of 
Voting Stock and complying with the applicable requirements of the Exchange 
Act and the rules and regulations thereunder or (ii) with respect to any 
purchase of Voting Stock, where the board of directors has determined that 
the purchase price per share of the Voting Stock does not exceed the fair 
market value of the Voting Stock.  Such fair market value shall be calculated 
on the basis of the average closing price or the mean of the bid and ask 
prices of a share of voting Stock for the 20 trading days immediately 
preceding the execution of a definitive agreement to purchase the Voting 
Stock from a Significant Shareholder.

      For the purposes of this Article 10, "Significant Shareholder" shall 
mean any person (other than the Corporation or any corporation of which a 
majority of any class of Voting Stock is owned, directly or indirectly, by 
the Corporation) who or which is the Beneficial Owner, directly or 
indirectly, of five percent or more of the voting power of the outstanding 
Voting Stock.

      ARTICLE 11.  Directors.  The Corporation shall be under the direction 
of a board of directors.  The board of directors shall consist of not less 
than seven directors nor more than 15 directors.  The number of directors 
within this range shall be as stated in the Corporation's bylaws, as may be 
amended from time to time, and shall initially consist of eight directors.  
The board of directors shall divide the directors into three classes and, 
when the number of directors is changed, shall determine the class or classes 
to which the increased or decreased number of directors shall be apportioned; 
provided, that the directors in each class shall be as nearly equal in number 
as possible; provided, further, that no decrease in the number of directors 
shall affect the term of any director then in office.

      The classification shall be such that the term of one class shall 
expire each succeeding year.  The Corporation's board of directors shall 
initially be divided into three classes named Class I, Class II and Class 
III, with Class I initially consisting of two directors, Class II initially 
consisting of three directors and Class III initially consisting of three 
directors.  The terms, classifications, qualifications and election of the 
board of directors and the names and addresses of those persons of each class 
to serve on the initial board of directors shall be as follows:

Class I:  Terms of Office Expire at 1990 annual meeting of shareholders:

<TABLE>
<CAPTION>
                Name                             Address
      ------------------------        ---------------------------

      <S>                             <C>
      Ronald Dolloff                  Route 1; Box 589
                                      Waldoboro, Maine 04572
      Ray Winchenbach                 Route 1; Box 589
                                      Waldoboro, Maine 04572
</TABLE>

Class II:  Terms of Office Expire at 1991 annual meeting of shareholders:

<TABLE>
<CAPTION>
                Name                             Address
      ------------------------        ---------------------------

      <S>                             <C>
      Robert V. Beattie               Route 1; Box 589
                                      Waldoboro, Maine 04572
      Robert W. Spear                 Route 1; Box 589
                                      Waldoboro, Maine 04572
      Waite W. Weston                 Route 1; Box 589
                                      Waldoboro, Maine 04572
</TABLE>

Class III:  Terms of Office Expire at 1992 annual meeting of shareholders:

<TABLE>
<CAPTION>
                Name                             Address
      ------------------------        ---------------------------

      <S>                             <C>
      Lincoln Davis, III              Route 1; Box 589
                                      Waldoboro, Maine 04572
      Wesley E. Richardson            Route 1; Box 589
                                      Waldoboro, Maine 04572
      E. Ashley Walter, III           Route 1; Box 589
                                      Waldoboro, Maine 04572
</TABLE>

      Subject to the foregoing, at each annual meeting of shareholders the 
successors to the class of directors whose term shall then expire shall be 
elected to hold office for a term expiring at the third succeeding annual 
meeting and until their successors shall be elected and qualified.

      ARTICLE 10.  Call of Special Meetings.  Special meetings of the 
shareholders for any purpose or purposes may be called at any time only by 
the chairman of the board or the president of the Corporation, or a majority 
of the board of directors of the Corporation.

      ARTICLE 11.  Bylaws.  The board of directors or the shareholders may 
from time to time amend the bylaws of the Corporation.  Such action by the 
board of directors shall require the affirmative vote of at least two-thirds 
of the directors then in office at a duly constituted meeting of the board of 
directors called for such purpose.  such action by the shareholders shall 
require the affirmative vote of at least two-thirds of the total votes 
eligible to be voted at a duly constituted meeting of shareholders called for 
such purpose.

      ARTICLE 12.  Amendment of Charter.  Except as otherwise provided in 
this certificate of incorporation or as otherwise required by law, no 
amendment, addition, alteration, change or repeal of this certificate of 
incorporation shall be made, unless such is first proposed by the board of 
directors of the Corporation, and thereafter approved by the shareholders by 
a majority of the total votes eligible to be cast at a legal meeting.

      ARTICLE 13.  Incorporators.  The name and address of each incorporator 
are as follows:

<TABLE>
<CAPTION>
               Name                              Address
      ------------------------        ---------------------------

      <S>                             <C>
      Wesley E. Richardson            Route 1; Box 589
                                      Waldoboro, Maine 04572
      Robert E. Carter, Jr.           Route 1; Box 589
                                      Waldoboro, Maine 04572
</TABLE>

      IN WITNESS WHEREOF, WE THE UNDERSIGNED, being each of the incorporators 
herein before named, for the purpose of forming a corporation pursuant to the 
General Corporation Law of the State of Delaware, do make this certificate, 
hereby declaring and certifying that this is our act and deed and the facts 
herein stated are true, and accordingly have hereunto set our hands this 6th 
day of June, 1989.

                                      /s/  Wesley E. Richardson
                                      ----------------------------------
                                           Wesley E. Richardson


                                      /s/  Robert E. Carter, Jr.
                                      -----------------------------------
                                           Robert E. Carter, Jr.




                                   BYLAWS
                                     OF
                           MID-COAST BANCORP, INC.


                                  ARTICLE I
                                   OFFICES

      SECTION 1.    Registered Office.  The registered office of Mid-Coast 
Bancorp, Inc. (the "Corporation") shall be in the City of Wilmington, County 
of Newcastle, State of Delaware.

      SECTION 2.    Other Offices.  The Corporation may also have an office 
at Route 1, Waldoboro, Maine or at such other places both within and without 
the State of Delaware as the board of directors may from time to time 
determine.


                                 ARTICLE II
                                SHAREHOLDERS

      SECTION 1.    Place of Meetings.  All annual and special meetings of 
shareholders shall be held at Route 1, Waldoboro, Maine or at such other 
place, either within or without the State of Delaware, as the board of 
directors may determine.

      SECTION 2.    Annual Meeting.  A meeting of the shareholders of the 
corporation of the election of directors and for the transaction of any other 
business of the corporation shall be held annually within 150 days after the 
end of the Corporation's fiscal year on the date and at the hour determined 
by the board of directors.

      SECTION 3.    Special Meetings.  Special meetings of the shareholders 
for any purpose or purposes may be called at any time only by the president 
of the Corporation, or a majority of the board of directors of the 
Corporation.

      SECTION 4.    Conduct of Meetings.  Annual and special meetings shall 
be conducted in accordance with the rules specified by the officer presiding 
at the meeting unless otherwise prescribed by law.  The board of directors 
shall designate, when present, the president to preside at such meetings.

      SECTION 5.    Notice of Meeting.  Written notice stating the place, 
day, and hour of the meeting and the purposes for which the meeting is called 
shall be delivered not less than 20 nor more than 50 days before the date of 
the meeting, either personally or by mail, by or at the direction of the 
president, or the directors calling the meeting, to each shareholder of 
record entitled to vote at such meeting.  If mailed, such notice shall be 
deemed to be delivered when deposited in the mail, addressed to the 
shareholder at the address as it appears on the stock transfer books or 
records of the Corporation as of the record date prescribed  in Section 6 of 
this Article II with postage prepaid.  When any shareholders' meeting, either 
annual or special, is adjourned for 30 days or more, notice of the adjourned 
meeting shall be given as in the case of an original meeting.  Provided no 
new record date for the meeting is set, it shall not be necessary to give any 
notice of the time and place of any meeting adjourned for less than 30 days 
or of the business to be transacted at the meeting, other than an 
announcement at the meeting at which such adjournment is taken.

      SECTION 6.    Fixing of Record Date.  For the purposes of determining 
shareholders entitled to notice of or to vote at any meeting of shareholders 
or any adjournment, or shareholders entitled to receive payment of any 
dividend, or in order to make a determination of shareholders for any other 
proper purpose, the board of directors shall fix in advance a date as the 
record date for any such determination of shareholders.  Such date in any 
case shall be not more than 60 days nor less than 10 days prior to the date 
on which the particular action requiring such determination of shareholders 
is to be taken.  When a determination of shareholders entitled to vote at any 
meeting of shareholders has been made as provided in this section, such 
determination shall apply to any adjournment.

      SECTION 7.    Voting Lists.  At least 10 days before each meeting of 
the shareholders, the officer or agent having charge of the stock transfer 
books for shares of the Corporation shall make a complete list of the 
shareholders entitled to vote at such meeting, or any adjournment, arranged 
in alphabetical order, with the address and the number of shares held by 
each.  This list of shareholders shall be kept on file either at a place 
within the city where the meeting is to be held, which place shall be 
specified in the notice of the meeting, or at the place where the meeting is 
to be held and shall be subject to inspection by any shareholder at any time 
during usual business hours for a period of at least 10 days prior to such 
meeting.  Such list shall also be produced and kept open at the time and 
place of the meeting and shall be subject to the inspection of any 
shareholder during the entire time of the meeting.  The original stock 
transfer book shall constitute prima facie evidence of the shareholders 
entitled to examine such list or transfer books or to vote at any meeting of 
shareholders.

      SECTION 8.    Quorum. One third of the outstanding shares of the 
Corporation entitled to vote, represented in person or by proxy, shall 
constitute a quorum at a meeting of shareholders.  If less than one third of 
the outstanding shares are represented at a meeting, a majority of the shares 
so represented may adjourn the meeting from time to time without further 
notice.  Subject to Section 5 of this Article II of these bylaws, at such 
adjourned meeting at which a quorum shall be present or represented, any 
business may be transacted which might have been transacted at the meeting as 
originally notified.  The shareholders present at a duly organized meeting 
may continue to transact business until adjournment notwithstanding the 
withdrawal of enough shareholders to constitute less than a quorum.

      SECTION 9.    Voting.  Except as otherwise required by law, the 
certificate of incorporation or these bylaws, any matter brought before any 
meeting of shareholders shall be decided by the affirmative vote of the 
majority of the votes cast on the matter.  Each shareholder represented at a 
meeting of shareholders shall be entitled to cast one vote for each share of 
the capital stock entitled to vote thereat held by such shareholder.  The 
board of directors, in its discretion, may require that any votes cast at 
such meeting shall be cast by written ballot.

      SECTION 10.   Proxies.  At all meetings of shareholders, a shareholder 
may vote by proxy executed in writing by the shareholder or his duly 
authorized attorney in fact.  Proxies solicited on behalf of the board of 
directors shall be voted as directed by the shareholder or, in the absence of 
such direction, as determined by the majority of the board of directors.  No 
proxy shall be valid more than three years from its date, unless the proxy 
provides for a longer period.  A duly executed proxy shall be irrevocable if 
it states that it is irrevocable and if and only as long as it is coupled 
with an interest sufficient in law to support an irrevocable power.

      SECTION 11.   Voting of Shares in the Name of Two or More Persons.  If 
shares or other securities having voting power stand of record in the names 
of two or more persons, whether fiduciaries, members of a partnership, joint 
tenants, tenants in common, tenants by the entirety or otherwise, or if two 
or more persons have the same fiduciary relationship respecting the same 
shares, unless the secretary of the Corporation is given written notice to 
the contrary and is furnished with a copy of the instrument or order 
appointing them or creating the relationship wherein it is so provided, their 
acts with respect to voting shall have the following effect:  (1) if only one 
votes, his or her act binds all; (2) if more than one vote, the act of the 
majority so voting binds all; (3) if more than one vote, but the vote is 
evenly split on any particular matter, each faction may vote the securities 
in question proportionally, or any person voting the shares, or a 
beneficiary, if any, may apply to the Court of Chancery of the State of 
Delaware or such other court as may have jurisdiction to appoint an 
additional person to act with the persons so voting the shares, which shall 
then be voted as determined by the majority of such persons and the person 
appointed by the Court.  If the instrument so filed shows that any such 
tenancy is held in unequal interests, a majority or even-split for the 
purposes of this subsection shall be a majority or even-split in interest.

      SECTION 12.   Voting of Shares by Certain Holders.  Shares standing in 
the name of another corporation may be voted by any officer, agent, or proxy 
as the bylaws of such corporation may prescribe, or, in the absence of such 
provision, as the board of directors of such corporation may determine.  
Shares held by an administrator, executor, guardian, or conservator may be 
voted by him or her, either in person or by proxy, without a transfer of such 
shares into his or her name.  Shares standing in the name of a trustee may be 
voted by him or her, either in person or by proxy, but no trustee shall be 
entitled to vote shares held by him or her without a transfer of such shares 
into his or her name.  Shares standing in the name of a receiver may be voted 
by such receiver, and shares held by or under the control of a receiver may 
be voted by such receiver without the transfer into his or her name if 
authority to do so is contained in an appropriate order of the court or other 
public authority by which such receiver was appointed.

      A shareholder whose shares are pledged shall be entitled to vote such 
shares until the shares have been transferred into the name of the pledgee, 
and thereafter the pledgee shall be entitled to vote the shares so 
transferred.

      Neither treasury shares of its own stock held by the Corporation nor 
shares held by another corporation, if a majority of the shares entitled to 
vote for the election of directors of such other corporation are held by the 
Corporation, shall be voted at any meeting or counted in determining the 
total number of outstanding shares at any given time for purposes of any 
meeting.

      SECTION 13.   Inspectors of Election.  In advance of any meeting of 
shareholders, the board of directors may appoint any persons other than 
nominees for office as inspectors of election to act at such meeting or any 
adjournment.  The number of inspectors shall be either one or three.  Any 
such appointment shall not be altered at the meeting.  If inspectors of 
election are not so appointed, the president may, or on the request of not 
fewer than 10 percent  of the votes represented at the meeting shall, make 
such appointment at the meeting.  If appointed at the meeting, the majority 
of the votes present shall determine whether one or three inspectors are to 
be appointed.  In case any person appointed as inspector fails to appear or 
fails or refuses to act, the vacancy may be filled by appointment by the 
board of directors in advance of the meeting or at the meeting by the 
president.

      Unless otherwise prescribed by law, the duties of such inspectors shall 
include:  determining the number of shares and the voting power of each 
share, the shares represented at the meeting, the existence of a quorum, and 
the authenticity, validity and effect of proxies; receiving votes, ballots, 
or consents; hearing and determining all challenges and questions in any way 
arising in connection with the rights to vote; counting and tabulating all 
votes or consents; determining the result; and such acts as may be proper to 
conduct the election or vote with fairness to all shareholders.

      SECTION 14.   Nominating Committee.  Only persons where are nominated 
in accordance with the procedures set forth in this Section 14 shall be 
eligible for election as directors.  Nominations of persons for election to 
the board of directors of the Corporation may be made at a meeting of 
shareholders by or at the direction of the board of directors or by any 
shareholder of the Corporation entitled to vote for the election of directors 
at the meeting who complies with the notice procedures set forth in this 
Section 14.  Such nominations, other than those made by or at the direction 
of the board of directors, shall be made pursuant to timely notice in writing 
to the secretary of the Corporation.  To be timely, a shareholder's notice 
shall be delivered to or mailed and received at the principal executive 
offices of the Corporation not less than 30 days nor more than 90 days prior 
to the meeting; provided, however, that in  the event that less than 40 days' 
notice or prior public disclosure of the date of the meeting is given or made 
to shareholders, notice by the shareholder to be timely must be so received 
not later than the close of business on the 10th day following the day on 
which such notice of the date of the meeting was mailed or such public 
disclosure was made.  Such shareholder's notice shall set forth (a) as to 
each person whom the shareholder proposes to nominate for election or re-
election as a director, (i) the name, age, business address and residence 
address of such person, (ii) the principal occupation or employment of such 
person, (iii) the class and number of shares of the Corporation which are 
beneficially owned by such person, and (iv) any other information relating to 
such person that is required to be disclosed in solicitations of proxies for 
election of directors, or as otherwise required, in each case pursuant to 
Regulation 14A under the Securities Exchange Act of 1934, as amended 
(including without limitation such person's written consent to being named in 
the proxy statement as a nominee and to serving as a director if elected); 
and (b) as to the shareholder giving the notice, (i) the name and address, as 
they appear on the Corporation's books, of such shareholder and (ii) the 
class and number of shares of the Corporation which are beneficially owned by 
such shareholder.  At the request of the board of directors, any person 
nominated by the board of directors for election as a director shall furnish 
to the secretary of the Corporation that information required to be set forth 
in a shareholder's notice of nomination which pertains to the nominee.  No 
person shall be eligible for election as a director of the Corporation unless 
nominated in accordance with the procedures set forth in this Section 14.  
The chairman of the meeting shall, if the facts warrant, determine and 
declare to the meeting that a nomination was not made in accordance with the 
procedures prescribed by the bylaws, and if he should so determine, he shall 
declare to the meeting that the defective nomination shall be disregarded.

      SECTION 15.   Business at Annual Meeting.  At an annual meeting of the 
shareholders, only such business shall be conducted as shall have been 
properly brought before the meeting.  To be properly brought before an annual 
meeting, business must be (a) specified in the notice of meeting (or any 
supplement thereto) given by or at the direction of the board of directors, 
(b) otherwise properly brought before the meeting by or at the direction of 
the board of directors, or (c) otherwise properly brought before the meeting 
by the shareholder.

      For business to the properly brought before an annual meeting by a 
shareholder, the shareholder must have given timely notice thereof in writing 
to the secretary of the Corporation.  To be timely, a shareholder's notice 
must be delivered to or mailed and received at the principal executive 
offices of the Corporation not less than 30 days nor more than 90 days prior 
to the meeting; provided, however, that in the event that less than 40 days' 
notice or prior public disclosure of the date of the meeting is given or made 
to shareholders, notice by the shareholder to be timely must be so received 
not later than the close of business on the 10th day following the day on 
which such notice of the date of the annual meeting was mailed or such public 
disclosure was made.  A shareholder's notice to the secretary shall set forth 
as to each matter the shareholder proposes to bring before the annual meeting 
(a) a brief description of the business desired to be brought before the 
annual meeting, (b) the name and address, as they appear on the Corporation's 
books, of the shareholder proposing such business, (c) the class and number 
of shares of the Corporation which are beneficially owned by the shareholder, 
and (d) any material interest of the shareholder in such business.  
Notwithstanding anything in these bylaws to the contrary, no business shall 
be conducted at an annual meeting except in accordance with the procedures 
set forth in this Section 15.  The chairman of an annual meeting shall, if 
the facts warrant, determine and declare to the annual meeting that a matter 
of business was not properly brought before the meeting in accordance with 
the provisions of this Section 15, and that such business shall not be 
transacted. 


                                 ARTICLE III
                             BOARD OF DIRECTORS

      SECTION 1.    General Powers.  The business and affairs of the 
Corporation shall be under the direction of its board of directors.  The 
board of directors shall annually elect a president from among its members 
and shall designate, when present, the president to preside at its meetings.

      SECTION 2.    Number and Term.  The board of directors shall consist of 
eight members and shall be divided into three classes as nearly equal in 
number as possible.  The members of each class shall be elected for a term of 
three years and until their successors are elected and qualified or until 
earlier resignation or removal.  One class shall be elected by ballot 
annually.  The size of the board of directors may be increased or decreased 
only by a two-thirds vote of the board of directors or by a vote of two-
thirds of the shares eligible to be voted at a duly constituted meeting of 
shareholders called for such purpose.

      SECTION 3.    Qualifications.  After the Corporation becomes publicly-
owned, each director shall at all times be the beneficial owner of not less 
than 100 shares of capital stock of the Corporation.

      SECTION 4.    Regular Meetings.  A regular meeting of the board of 
directors shall be held without other notice than this bylaw immediately 
after, and at the same place as, the annual meeting of the shareholders.  The 
board of directors may provide, by resolution, the time and place for the 
holding of additional regular meetings without other notice than such 
resolution.

      SECTION 5.    Special Meetings.  Special meetings of the board of 
directors may be called by or at the request of the president, or one-third 
of the directors.

      SECTION 6.    Telephonic Participation.  Members of the board of 
directors may participate in regular or special meetings by means of 
conference telephone or similar communications equipment by which all persons 
participating in the meeting can hear each other.  Such participation shall 
constitute presence in person and shall constitute attendance for the purpose 
of compensation pursuant to Section 13 of this Article III.

      SECTION 7.    Notice.  Written notice of any special meeting shall be 
given to each director at least two days prior thereto when delivered 
personally or by telegram or at least five days prior thereto when delivered 
by mail at the address at which the director is most likely to be reached.  
Such notice shall be deemed to be delivered when deposited in the mail so 
addressed, with postage prepaid if mailed or when delivered to the telegraph 
company if sent by telegram.  Any director may waive notice of any meeting by 
a writing filed with the secretary.  The attendance of a director at a 
meeting shall constitute a waiver of notice of such meeting, except where a 
director attends a meeting for the express purpose of objecting to the 
transaction of any business because the meeting is not lawfully called or 
convened.  Neither the business to be transacted at, nor the purpose of, any 
meeting of the board of directors need be specified in the notice or waiver 
of notice of such meeting.

      SECTION 8.    Quorum.  A majority of the number of directors fixed by 
Section 2 of this Article III shall constitute a quorum for the transaction 
of business at any meeting of the board of directors; but if less than such 
majority is present at a meeting, a majority of the directors present may 
adjourn the meeting from time to time.  Notice of any adjourned meeting shall 
be given in the same manner as prescribed by Section 7 of this Article III.

      SECTION 9.    Manner of Acting.  The act of the majority of the 
directors present at a meeting at which a quorum is present shall be the act 
of the board of directors, unless a greater number is prescribed by law or by 
the certificate of incorporation or these bylaws.

      SECTION 10.   Action Without a Meeting.  Any action required or 
permitted to be taken by the board of directors at a meeting may be taken 
without a meeting if a consent in writing, setting forth the action so taken, 
shall be signed by all of the directors.

      SECTION 11.   Resignation.  Any director may resign at any time by 
sending a written notice of such resignation to the Corporation addressed to 
the president.  Unless otherwise specified, such resignation shall take 
effect upon receipt by the president.  More than three consecutive absences 
from regular meetings of the board of directors, unless excused by resolution 
of the board of directors, shall automatically constitute a resignation, 
effective when such resignation is accepted by the board of directors.

      SECTION 12.   Vacancies.  Vacancies and newly created directorships 
resulting from any increase in the authorized number of directors may be 
filled, for the unexpired term, by the concurring vote of a majority of the 
directors then in office, whether or not a quorum, and any director so chosen 
shall hold office for the remainder of the full term of the class of 
directors in which the new directorship was created or the vacancy occurred 
and until such director's successor shall have been elected and qualified.

      SECTION 13.   Compensation.  Directors, as such, may receive a stated 
salary for their services.  By resolution of the board of directors, a 
reasonable fixed sum, and reasonable expenses of attendance, if any, may be 
allowed for actual attendance at each regular or special meeting of the board 
of directors.  Members of either standing or special committees may be 
allowed such compensation for actual attendance at committee meetings as the 
board of directors may determine.

      SECTION 14.   Presumption of Assent.  A director of the Corporation 
who is present at a meeting of the board of directors at which action on any 
matter is taken shall be presumed to have assented to the action taken unless 
his dissent or abstention shall be entered into the minutes of the meeting or 
unless he shall file his written dissent to such action with the person 
acting as the secretary of the meeting before the adjournment thereof or 
shall forward such dissent by registered mail to the secretary of the 
Corporation within five days after the date a copy of the minutes of the 
meeting is received.  Such right to dissent shall not apply to a director who 
voted in favor of such action.

      SECTION 15.   Removal of Directors.  No director shall be removed 
except for cause and then only by the affirmative vote of a majority of the 
total votes eligible to be case by shareholders at a duly constituted meeting 
of shareholders called expressly for such purpose.  At least 30 days prior to 
such meeting of shareholders, written notice shall be sent to the director 
whose removal will be considered at such meeting.


                                 ARTICLE IV
                       EXECUTIVE AND OTHER COMMITTEES

      SECTION 1.    Appointment.  The board of directors, by resolution 
adopted by a majority of the full board, may designate certain directors to 
constitute an executive committee.  The designation of any committee pursuant 
to this Article IV and the delegation of authority shall not operate to 
relieve the board of directors, or any director, of any responsibility 
imposed by law or regulation.

      SECTION 2.    Authority.  The executive committee, when the board of 
directors is not in session, shall have and may exercise all of the authority 
of the board of directors except to the extent, if any, that such authority 
shall be limited by the resolution appointing the executive committee; and 
except also that the executive committee shall not have the authority of the 
board of directors with reference to:  the declaration of dividends; the 
amendment of the certificate of incorporation or bylaws of the Corporation, 
or recommending to the shareholders a plan of merger, consolidation, or 
conversion; the sale, lease or other disposition of all or substantially all 
of the property and assets of the Corporation otherwise than in the usual and 
regular course of its business; a voluntary dissolution of the Corporation; a 
revocation of any of the foregoing; or the approval of a transaction in which 
any member of the executive committee, directly or indirectly, has any 
material beneficial interest.

      SECTION 3.    Tenure.  Subject to the provisions of Section 8 of this 
Article IV, each member of the executive committee shall hold office until 
the next regular annual meeting of the board of directors following his or 
her designation and until a successor is designated as a member of the 
executive committee.

      SECTION 4.    Meetings.  Regular meetings of the executive committee 
may be held without notice at such times and places as the executive 
committee may fix from time to time by resolution.  Special meetings of the 
executive committee may be called by any member thereof upon not less than 
one day's notice stating the place, date, and hour of the meeting, which 
notice may be written or oral.  Any member of the executive committee may 
waive notice of any meeting and no notice of any meeting need be given to any 
member thereof who attends in person.  The notice of a meeting of the 
executive committee need not state the business proposed to be transacted at 
the meeting.

      SECTION 5.    Quorum.  A majority of the members of the executive 
committee shall constitute a quorum for the transaction of business at any 
meeting thereof, and action of the executive committee must be authorized by 
the affirmative vote of a majority of the members present at a meeting at 
which a quorum is present.

      SECTION 6.    Action Without a Meeting.  Any action required or 
permitted to be taken by the executive committee at a meeting may be taken 
without a meeting if a consent in writing, setting forth the action so taken, 
shall be signed by all of the members of the executive committee.

      SECTION 7.    Vacancies.  Any vacancy in the executive committee may be 
filled by a resolution adopted by the majority of the full board of 
directors.

      SECTION 8.    Resignations and Removal.  Any member of the executive 
committee may be removed at any time with or without cause by resolution 
adopted by a majority of the full board of directors.  Any member of the 
executive committee may resign from the executive committee at any time by 
giving written notice to the president or secretary of the Corporation.  
Unless otherwise specified, such resignation shall take effect upon its 
receipt; the acceptance of such resignation shall not be necessary to make it 
effective.

      SECTION 9.    Procedure.  The executive committee shall elect a 
presiding officer from its members and may fix its own rules of procedure 
which shall not be inconsistent with these bylaws.  It shall keep regular 
minutes of its proceedings and report the same to the board of directors for 
its information at the meeting held next after the proceedings shall have 
occurred.

      SECTION 10.   Other Committees.  The board of directors may by 
resolution establish an audit committee or other committees composed of 
directors that are deemed necessary or appropriate for the conduct of the 
business of the Corporation and may prescribe the duties, constitution, and 
procedures thereof.


                                  ARTICLE V
                                   OFFICERS

      SECTION 1.    Positions.  The officers of the Corporation shall include 
a president, a chief executive officer, one or more vice presidents, a 
secretary and a treasurer, each of whom shall be elected by the board of 
directors.  The president shall be the chief executive officer.  The 
president shall be a director of the Corporation.  The offices of the 
secretary and treasurer may be held by the same person and a vice president 
may also be either the secretary or the treasurer.  The board of directors 
may designate one or more vice presidents as executive vice president or 
senior vice president.  The board of directors may also elect or authorize 
the appointment of such other officers as the business of the Corporation may 
require.  The officers shall have such authority and perform such duties as 
the board of directors may from time to time authorize or determine.  In the 
absence of action by the board of directors, the officers shall have such 
powers and duties as generally pertain to their respective offices.

      SECTION 2.    Election and Term of Office.  The officers of the 
Corporation shall be elected annually at the first meeting of the board of 
directors held after each annual meeting of the shareholders.  If the 
election of the officers is not held at such meeting, such election shall be 
held as soon thereafter as possible.  Each officer shall hold office until a 
successor has been elected and qualified or until the officer's death, 
resignation, or removal in the manner hereinafter provided.  Election or 
appointment of an officer, employee or agent shall not of itself create 
contractual rights. The board of directors may authorize the Corporation to 
enter into an employment contract with any officer in accordance with 
applicable law; but no such contract shall impair the right of the board of 
directors to remove any officer at any time in accordance with Section 3 of 
this Article V.

      SECTION 3.    Removal.  Any officer may be removed by the board of 
directors whenever in its judgment the best interests of the Corporation will 
be served thereby, but such removal, other than for cause, shall be without 
prejudice to the contract rights, if any, of the person so removed.

      SECTION 4.    Vacancies.  A vacancy in any office because of death, 
resignation, removal, disqualification or otherwise may be filled by the 
board of directors for the unexpired portion of the term.

      SECTION 5.    Remuneration.  The remuneration of the officers shall be 
fixed from time to time by the board of directors.


                                 ARTICLE VI
                 CERTIFICATION FOR SHARES AND THEIR TRANSFER

      SECTION 1.    Certificates for Shares.  Certificates representing 
shares of capital stock of the Corporation shall be in such form as shall be 
determined by the board of directors pursuant to applicable law.  Such 
certificates, which shall represent the number of shares registered in 
certificate form, shall be signed by the president of the Corporation, 
attested by the secretary or an assistant secretary, and sealed with the 
corporate seal or a facsimile thereof.  The signatures upon a certificate may 
be facsimiles.  In case any officer, transfer agent or registrar who had 
signed or whose facsimile signature has been placed upon a certificate shall 
have ceased to be such officer before such certificate is issued, it may be 
used by the Corporation with the same effect as if he were such officer at 
the date of issue.  Each certificate for shares of capital stock shall be 
consecutively numbered or otherwise identified.  The name and address of the 
person to whom the shares are issued, with the number of shares and date of 
issue, shall be entered on the stock transfer books of the Corporation.  All 
certificates surrendered to the Corporation for transfer shall be cancelled 
and no new certificate shall be issued until the former certificate for a 
like number of shares has been surrendered and cancelled, except that in case 
of a lost or destroyed certificate, a new certificate may be issued upon such 
terms and indemnity to the Corporation as the board of directors may 
prescribe.

      SECTION 2.    Transfer of Shares.  Transfer of shares of capital stock 
of the Corporation shall be made only on its stock transfer books.  Authority 
for such transfer shall be given only by the holder of record or by his legal 
representative, who shall furnish proper evidence of such authority, or by 
his attorney authorized by a duly executed power of attorney and filed with 
the Corporation.  Such transfer shall be made only on surrender for 
cancellation of the certificate for such shares.  The person in whose name 
shares of capital stock stand on the books of the Corporation shall be deemed 
by the Corporation to be the owner for all purposes.


                                 ARTICLE VII
                          FISCAL YEAR; ANNUAL AUDIT

      The fiscal year of the Corporation shall end on March 31 of each year. 
The Corporation shall be subject to an annual audit as of the end of its 
fiscal year by independent public accountants appointed by and responsible to 
the board of directors.  The appointment of such accountants shall be subject 
to annual ratification by the shareholders.


                                ARTICLE VIII
                                  DIVIDENDS

      Subject to the terms of the Corporation's certificate of incorporation 
and the laws of the State of Delaware, the board of directors may, from time 
to time, declare, and the Corporation may pay, dividends on its outstanding 
shares of capital stock.  


                                 ARTICLE IX
                               INDEMNIFICATION

      SECTION 1.    Power to Indemnify in Actions, Suits or Proceedings Other 
Than Those by or in the Right of the Corporation.  Subject to Section 3 of 
this Article IX, the Corporation shall indemnify any person who was or is a 
party or is threatened to be made a party to any threatened, pending or 
completed action, suit or proceeding, and any appeal therein, whether civil, 
criminal, administrative, arbitrative or investigative (other than an action 
by or in the right of the Corporation) by reason of the fact that he or she 
is or was a director, officer, trustee, employee or agent of the Corporation, 
or is or was servicing at the request of the Corporation as a director, 
officer, trustee, employee or agent of another corporation, association, 
partnership, joint venture, trust or other enterprise, against expenses 
(including attorneys' fees), judgments, fines, penalties and amounts paid in 
settlement actually and reasonably incurred by him or her in connection with 
such action, suit or proceeding, and any appeal therein, if he or she acted 
in good faith and in a manner he or she reasonably believed to be in or not 
opposed to the best interests of the Corporation, and, with respect to any 
criminal action or proceeding, had no reasonable cause to believe his or her 
conduct was unlawful.  The termination of any action, suit or proceeding, any 
appeal therein, by judgment, order, settlement, conviction, or upon a plea of 
nolo contendere or its equivalent, shall not, of itself, create a presumption 
that the person did not act in good faith and in a manner which he reasonable 
believed to be in or not opposed to the best interests of the Corporation, 
and, with respect to any criminal action or proceeding, had reasonable cause 
to believe that his conduct was unlawful.

      SECTION 2.    Power to Indemnify in Actions, Suits or Proceedings by or 
in the Right of the Corporation.  Subject to Section 3 of this Article IX, 
the Corporation shall indemnify any person who was or is a party or is 
threatened to be made a party to any threatened, pending or completed action, 
suit or proceeding, and any appeal therein, and against amounts paid in 
settlement by or in the right of the Corporation to procure a judgment in its 
favor by reason of the fact he or she is or was a director, officer, trustee, 
employee or agent of the Corporation, or is or was serving at the request of 
the Corporation as a director, officer, trustee, employee or agent of another 
corporation, partnership, joint venture, trust or other enterprise, against 
expenses (including attorneys' fees) actually and reasonably incurred by him 
or her in connection with the defense or settlement of such action, suit, or 
proceeding, and any appeal therein, and against amounts paid in settlement if 
he acted in good faith and in a manner he reasonably believed to be in or not 
opposed to the best interests of the Corporation; provided, however, that no 
indemnification shall be made against expenses in respect of any claim, issue 
or matter as to which such person shall have been adjudged to be liable for 
negligence or misconduct in the performance of his duty to the Corporation or 
against amounts paid in settlement unless and only to the extent that there 
is a determination (as set forth in Section 3 of this Article IX) that 
despite the adjudication of liability or the settlement, but in view of all 
the circumstances of the case, such person is fairly and reasonably entitled 
to indemnity for such expenses or amounts paid in settlement.

      SECTION 3.    Authorization of Indemnification.  Any indemnification 
under this Article IX (unless ordered by a court) shall be made by the 
Corporation only as authorized in the specific case upon a determination that 
indemnification of the director, officer, trustee, employee or agent is 
proper in the circumstances because such director, officer, trustee, employee 
or agent has met the applicable standard of conduct set forth in Section 1 or 
Section 2 of this Article IX and, if applicable, is fairly and reasonably 
entitled to indemnity as set forth in the proviso in Section 2 of this 
Article IX, as the case may be.  Such determination shall be made (i) by the 
board of directors by a majority vote of a quorum consisting of directors who 
were not parties to such action, suit or proceeding, and any appeal therein, 
(ii) if such a quorum is not obtainable, or, even if obtainable and a quorum 
of disinterested directors so directs, by independent legal counsel in a 
written opinion, or (iii) by the shareholders.  To the extent, however, that 
a director, officer, trustee, employee or agent of the Corporation has been 
successful on the merits or otherwise in the defense of any action, suit or 
proceeding, and any appeal therein, described above, or in defense of any 
claim, issue or matter therein, he shall be indemnified against expenses 
(including attorneys' fees) actually and reasonably incurred by him in 
connection therewith, without the necessity of authorization in the specific 
case. No director, officer, trustee, employee or agent of the Corporation 
shall be entitled to indemnification in connection with any action, suit or 
proceeding, and any appeal therein, voluntarily initiated by such person 
unless the action, suit or proceeding, and any appeal therein, was authorized 
by a majority of the entire board of directors. 

      SECTION 4.    Good Faith Defined.  For purposes of any determination 
under Section 3 of this Article IX, a person shall be deemed to have acted in 
good faith and in a manner he or she reasonably believed to be in or not 
opposed to the best interests of the Corporation, or, with respect to any 
criminal action or proceeding, to have had no reasonable cause to believe his 
or her conduct was unlawful, if his or her action is based on (i) the records 
or books of account of the Corporation or another enterprise, (ii) 
information supplied to him or her by the officers of the Corporation or 
another enterprise in the course of their duties, (iii) the advice of legal 
counsel for the Corporation or another enterprise, or (iv) information or 
records given or reports made to the Corporation or another enterprise by an 
independent certified public accountant or by an appraiser or other expert 
selected with reasonable care by the Corporation or another enterprise.  The 
term "another enterprise" as used in this Section 4 shall mean any other 
Corporation or any association, partnership, joint venture, trust or 
enterprise of which such person is or was serving at the request of the 
Corporation as a director, officer, trustee, employee or agent.  The 
provisions of this Section 4 shall not be deemed to be exclusive or to limit 
in any way the circumstances in which a person may be deemed to have met the 
applicable standards of conduct set forth in Sections 1 or 2 of this Article 
IX, as the case may be. 

      SECTION 5.    Indemnification by a Court.  Notwithstanding any contrary 
determination in the specific case under Section 3 of this Article IX, and 
notwithstanding the absence of any determination thereunder, any director, 
officer, trustee, employee or agent may apply to any court of competent 
jurisdiction in the State of Delaware for indemnification to the extent 
otherwise permissible under Sections 1 and 2 of this Article IX.  The basis 
of such indemnification by a court shall be a determination by such court 
that indemnification of the director, officer, trustee, employee or agent is 
proper in the circumstances because he has met the applicable standards of 
conduct set forth in Sections 1 and 2 of this Article IX, as the case may be. 
Notice of any application for indemnification pursuant to this Section 5 
shall be given to the Corporation promptly upon the filing of such 
application.  Notwithstanding any of the foregoing, unless otherwise required 
by law, no director, officer, trustee, employee or agent of the Corporation 
shall be entitled to indemnification in connection with any action, suit or 
proceeding, and any appeal therein, voluntarily initiated by such person 
unless the action, suit or proceeding, and any appeal therein, was authorized 
by a majority of the entire board of directors.

      SECTION 6.    Expenses Payable in Advance.  Expenses incurred in 
connection with a threatened or pending action, suit or proceeding, and any 
appeal therein, may be paid by the Corporation in advance of the final 
disposition of such action, suit or proceeding, and any appeal therein, as 
authorized by the board of directors in the specific case upon receipt of an 
undertaking by or on behalf of the director, officer, trustee, employee or 
agent to repay such amount unless it shall be determined by that he is 
entitled to be indemnified by the Corporation as authorized in this Article 
IX.  

      SECTION 7.    Contract, Non-exclusivity and Survival of 
Indemnification.  The indemnification provided by this Article IX shall be 
deemed to be a contract between the Corporation and each director, officer, 
employee and agent who serves in such capacity at any time while this Article 
IX is in effect, and any repeal or modification thereof shall not affect any 
rights or obligations then existing with respect to any state of facts then 
or theretofore existing or any action, suit or proceeding, and any appeal 
therein, theretofore or thereafter brought based in whole or in part upon any 
such state of facts.  Further, the indemnification provided by this Article 
IX shall not be deemed exclusive of any other rights to which those seeking 
indemnification and advancement of expenses may be entitled under any 
certificate of incorporation, bylaw, agreement, contract, vote of 
shareholders or disinterested directors or pursuant to the direction 
(howsoever embodied) of any court of competent jurisdiction or otherwise, 
both as to action in his official capacity and as to action in another 
capacity while holding such office, it being the policy of the Corporation 
that, subject to the limitation in Section 3 of this Article IX concerning 
voluntary initiation of actions, suits or proceedings, indemnification of the 
persons specified in Sections 1 and 2 of this Article IX shall be made to the 
fullest extent permitted by law.  The provisions of this Article IX shall not 
be deemed to preclude the indemnification of any person who is not specified 
in Sections 1 or 2 of this Article IX but whom the Corporation has the power 
or obligation to indemnify under the provisions of the law of the State of 
Delaware.  The indemnification and advancement of expenses provided by, or 
granted pursuant to, this Article IX shall continue as to a person who has 
ceased to be a director, officer, trustee, employee or agent and shall inure 
to the benefit of the heirs, executors and administrators of such person. 

      SECTION 8.    Insurance.  The Corporation may purchase and maintain 
insurance on behalf of any person who is or was a director, trustee, employee 
or agent of the Corporation, or is or was serving at the request of the 
Corporation as a director, officer, trustee, employee or agent of another 
corporation, association, partnership, joint venture, trust or other 
enterprise against any liability asserted against him and incurred by him in 
any such capacity, or arising out of his status as such, whether or not the 
Corporation would have the power or the obligation to indemnify him against 
such liability under the provisions of this Article IX.

      SECTION 9.    Meaning of "Corporation" for Purposes of Article IX.  For 
purpose of this Article IX, references to the "Corporation" shall include, in 
addition to the resulting corporation, any constituent corporation (including 
any constituent of a constituent) absorbed in a consolidation or merger 
which, if its separate existence had continued, would have had power and 
authority to indemnify its directors, officers and employees or agents, so 
that any person who is or was a director, officer, employee or agent of such 
constituent corporation, or is or was servicing at the request of such 
constituent corporation as a director, officer, employee or agent of another 
corporation, association, partnership, joint venture, trust or other 
enterprise, shall stand in the same position under the provisions of this 
Article IX with respect to the resulting or surviving corporation as he would 
have with respect to such constituent corporation if its separate existence 
had continued.


                                  ARTICLE X
                               CORPORATE SEAL

      The corporate seal shall have inscribed thereon the name of the 
Corporation, the year of its organization and the words "Corporate Seal, 
Delaware."  The seal may be used by causing it or a facsimile thereof to be 
impressed or affixed or reproduced or otherwise.


                                 ARTICLE XI
                                 AMENDMENTS

      The board of directors or the shareholders may from time to time amend 
the bylaws of the Corporation.  Such action by the board of directors shall 
required the affirmative vote of at least two-thirds of the directors then in 
office at a duly constituted meeting of the board of directors called for 
such purpose.  Such action by the shareholders shall require the affirmative 
vote of at least two-thirds of the total votes eligible to be voted at a duly 
constituted meeting of the shareholders called for such purpose.


                                    * * *




                            AMENDED AND RESTATED
                            EMPLOYMENT AGREEMENT


      THIS AMENDED AND RESTATED EMPLOYMENT AGREEMENT (the "Agreement") made 
the 18th of May, 1993 between Mid-Coast Bancorp, Inc., a Delaware 
corporation, hereinafter referred to as the "Holding Company"; The Waldoboro 
Bank, F.S.B., a federally chartered savings bank with its main office located 
at Route 1, Waldoboro, Maine, hereinafter referred to as the "Savings Bank"; 
and Wesley E. Richardson, President, Chief Executive Officer and Treasurer of 
the Savings Bank, hereinafter referred to as "Executive." For purposes of this 
Agreement, all terms and conditions set forth herein as to Executive's 
employment with the Savings Bank shall be made applicable to Executive's 
employment with the Holding Company. This Agreement amends, restates in its 
entirety and supersedes an employment agreement by and among the Holding 
Company, the Savings Bank and the Executive dated as of May 15, 1990.

      WHEREAS, the Holding Company and the Savings Bank wish to secure the 
services of Executive as its President, Chief Executive Officer and Treasurer 
for an extended period from April 1, 1993 to and including March 31, 1996; and

      WHEREAS, this Agreement is entered into at a time when the parties 
hereto are not actively considering any proposals for a "change in ownership 
or control" of the Holding Company or the Savings Bank or a substantial 
portion of their respective assets, and this Agreement is not entered into in 
anticipation of any such change. The primary intent of the parties in entering 
into this Agreement is to set forth the terms of a long-term employment 
relationship; and

      WHEREAS, Executive is willing to enter into this Agreement for such 
period upon the terms and conditions herein set forth.

      NOW, THEREFORE, in consideration of the mutual promises and agreements 
set forth herein, the parties agree as follows:

      1.  Employment.

      The Holding Company and the Savings Bank shall employ Executive.  
Executive shall serve, as President, Chief Executive Officer and Treasurer of 
the Holding Company and as the President, Chief Executive Officer and 
Treasurer of the Savings Bank during the term of employment set forth in 
Section 2 of this Agreement. Executive shall report only to the board of 
directors of the Holding Company and the board of directors of the Savings 
Bank, as appropriate, and his powers and authority shall be superior to those 
of any other officer or employee of the Holding Company or the Savings Bank or 
of any subsidiary thereof. Executive agrees to serve as a member of any 
committee of the board of directors during such term of employment.

      Except for a termination for just cause as defined in Section 7.1 of 
this Agreement, if at any time during the term of employment the board of 
directors of the Holding Company or the Savings Bank shall fail to reelect 
Executive as President, Chief Executive Officer and Treasurer of the Holding 
Company or as President, Chief Executive Officer and Treasurer of the Savings 
Bank or shall remove him from such offices, or if at any time during the term 
of employment Executive shall fail to be vested by the Holding Company and the 
Savings Bank with the powers and authority of the President, Chief Executive 
Officer and Treasurer of the Savings Bank as described above, Executive shall 
have the right, by written notice to the Holding Company and the Savings Bank 
satisfying the requirements of Section 7.9(c), to terminate his services 
hereunder, and Executive shall have no further obligation under this 
Agreement. Termination of Executive's services under this Section 1 shall be 
treated as a termination of employment by the Holding Company and the Savings 
Bank other than for just cause and shall be governed by the provisions of 
Section 7.9(d) of this Agreement.

      2.  Term of Employment.

      The initial term of employment hereunder shall be for a period of three 
years commencing on the date of this Agreement. This Agreement shall be 
extended automatically for one additional year on each anniversary date hereof 
commencing with the first anniversary date of this Agreement, unless either 
the Holding Company, the Savings Bank or Executive gives contrary written 
notice to the other not less than 30 days, or more than 90 days, in advance of 
each anniversary date hereof on which this Agreement would otherwise be 
extended. The board of directors of the Holding Company (acting through its 
Compensation Committee) shall review the terms of this Agreement annually. 
References herein to the term of this Agreement shall refer both to the 
initial term and any successive terms. The term of this Agreement may be 
changed by mutual consent of the Holding Company, the Savings Bank and 
Executive.

      3.  Compensation.

      The Savings Bank shall pay or cause to be paid to Executive during the 
term of employment a base salary of not less than eighty two thousand sixty 
seven dollars ($82,067) per annum, payable in weekly installments during each 
year of such term.  It is understood that the Savings Bank may, in the 
discretion of its board of directors, increase such base salary in light of 
Executive's job duties and performance and such other factors as increases in 
the cost of living.

      4.  Discretionary Bonuses.

      The Executive shall be entitled to participate in an equitable manner 
with other executive employees of the Savings Bank in discretionary bonuses as 
authorized and declared by the board of directors of the Savings Bank to its 
executive employees. No other compensation provided for in this Agreement 
shall be deemed a substitute for Executive's right to participate in such 
bonuses when and as declared by the board of directors of the Savings Bank.

      5.  Participation in Retirement and Employee Benefit Plans; Fringe 
          Benefits.

      Executive shall be entitled to participate in any plan of the Holding 
Company or the Savings Bank relating to stock options, stock appreciation, 
stock grants or purchases, pension, thrift, deferred compensation, profit-
sharing, group life insurance, medical coverage, education or other retirement 
or employee benefits that the Holding Company or the Savings Bank may adopt 
for the benefit of its executive employees. Executive shall be entitled to 
participate in any other fringe benefits which may be or become applicable to 
the Holding Company or the Saving Bank's executive employees, including 
reimbursement for reasonable expenses incurred in the performance of his 
duties, the payment of reasonable expenses for attending annual and periodic 
meetings of trade associations, and any other benefits which are commensurate 
with the duties and responsibilities to be performed by Executive under this 
Agreement.

      6.  Vacations.

      Executive shall be entitled to an annual paid vacation of four weeks per 
year or such longer period as the board of directors of Holding Company and 
the Savings Bank may approve. The timing of paid vacations shall be scheduled 
in a reasonable manner by Executive. Executive shall not be entitled to 
receive any additional compensation from the Holding Company or the Savings 
Bank on account of his failure to take a paid vacation. Executive shall also 
not be entitled to accumulate unused paid vacation time from one calendar year 
to the next, except with the approval of the board of directors of the Holding 
Company or the Savings Bank.

      7.  Termination of Employment.

            7.1  The Holding Company and the Savings Bank shall have the 
right, at any time upon prior written Notice of Termination satisfying the 
requirements of Section 7.9.(c) hereunder, to terminate Executive's employment 
hereunder, including termination for just cause. For the purpose of this 
Agreement, "termination for just cause" shall mean termination for the 
following events: 

                  (i)    personal dishonesty, incompetence, willful 
                         misconduct;

                  (ii)   breach of fiduciary duty involving personal profit;

                  (iii)  intentional failure to perform stated duties;

                  (iv)   conviction of a felony, willful violation of any 
                         law, rule or regulation (other than traffic 
                         violations or similar offenses) or

                  (v)    material breach of any provision of this Agreement as 
                         determined by a court of competent jurisdiction or a 
                         federal or state regulatory agency having 
                         jurisdiction over the Holding Company or the Savings 
                         Bank or termination pursuant to Sections 7.5, 7.6 or 
                         7.7 hereof.

      For purposes of this paragraph, no act, or failure to act, on the 
Executive's part shall be considered "willful" unless done, or omitted to be 
done, by him not in good faith and without reasonable belief that his action 
or omission was in the best interest of the Holding Company or the Savings 
Bank; provided that any act or omission to act on the Executive's behalf in 
reliance upon an opinion of counsel to the Holding Company or the Savings Bank 
or counsel to the Executive shall not be deemed to be willful.

            7.2  In the event employment is terminated for just cause as 
defined in Section 7.1 hereof, Executive shall have no right to compensation 
or other benefits for any period after such date of termination. If Executive 
is terminated by the Holding Company or the Savings Bank other than for just 
cause as defined in Section 7.1 hereof, Employee's right to compensation and 
other benefits under this Agreement shall be as set forth in Sections 7.9(d) 
hereof.

            7.3  Executive shall have the right, upon prior written Notice of 
Termination of not less than ninety (90) days satisfying the requirements of 
Section 7.9(c) hereof, to terminate his employment hereunder, but in such 
event, Executive shall have no right after the date of termination to 
compensation or other benefits as provided in this Agreement, unless such 
termination is for good reason (as defined), pursuant to Section 7.9(a) 
hereof. If Executive provides a Notice of Termination for good reason, the 
date of termination shall be the date on which a Notice of Termination is 
given.

            7.4  If Executive is suspended from office and/or temporarily 
prohibited from participating in the conduct of the Holding Company or the 
Savings Bank's affairs pursuant to notice served under Section 8(e)(3) or 
(g)(1) of the Federal Deposit Insurance Act (12 U.S.C. 1818(e)(3) and (g) 
(1)), the Holding Company or the Savings Bank's obligations under this 
Agreement shall be suspended as of the date of service, unless stayed by 
appropriate proceedings. If the charges in the notice are dismissed, the 
Holding Company and the Savings Bank shall: (i) pay Executive all the 
compensation withheld while contract obligations were suspended, and (ii) 
reinstate (in whole or in part) any of its obligations which were suspended.

            7.5  If Executive is removed from office and/or permanently 
prohibited from participating in the conduct of the Holding Company or Savings 
Bank's affairs by an order issued under Section 8(e)(4) or (g)(1) of the 
Federal Deposit Insurance Act (12 U.S.C. 1818(e)(4) or (g)(1), all obligations 
of the Holding Company or the Savings Bank under this Agreement shall 
terminate, as of the effective date of the order, but vested rights of the 
Executive as of the date of termination shall not be affected.

            7.6  All obligations under this Agreement shall be terminated, 
except to the extent determined that continuation of the Agreement is 
necessary of the continued operation of the Savings Bank (i) By the Director 
of the OTS or his or her designee, at the time the Federal Deposit Insurance 
Corporation or Resolution Trust Corporation enters into an agreement to 
provide assistance to or on behalf of the Savings Bank under the authority 
contained in 13(c) of the Federal Deposit Insurance Act; or (ii) By the 
Director or his or her designee, at the time the Director or his or her 
designee approves a supervisory merger to resolve problems related to 
operation of the Savings Bank or when the Savings Bank is determined by the 
Director to be in an unsafe or unsound condition.

Any rights of the parties that have already vested, however, shall not be 
affected by such action.

            7.7  If the Savings Bank is in default (as defined in Section 
3(x)(1) of the Federal Deposit Insurance Act), all obligations under the 
Agreement shall terminate as of the date of default, but this paragraph shall 
not affect any vested rights of the Executive.

            7.8  In the event that Executive institutes any legal action to 
enforce his rights under, or to recover damages of breach thereof, this 
Agreement, the Executive, if he is the prevailing party, shall be entitled to 
recover from the Holding Company or the Savings Bank any actual expenses (up 
to a maximum of $______________) for attorneys' fees and disbursements 
incurred by him. Such reimbursement shall be in addition to all rights to 
which Executive is otherwise entitled under this Agreement.

            7.9.  (a)  Executive may terminate his employment hereunder for 
good reason. For purposes of this Agreement, "good reason" shall mean:

                  (A)  a failure by the Holding Company or the Savings Bank to 
comply with any material provisions of this Agreement, which failure has not 
been cured within thirty (30) days after a notice of such non-compliance has 
been given by Executive to the Holding Company or the Savings Bank;

                  (B)  if, subsequent to a change in control of the Holding 
Company or the Savings Bank, and without Executive's express written consent, 
the Executive should determine in good faith that any of the following have 
occurred: (i) the assignment to Executive of any duties inconsistent with 
Executive's positions, duties, responsibilities and status with the Holding 
Company and the Savings Bank immediately prior to a change in control of the 
Holding Company or the Savings Bank; (ii) a change in Executive's reporting 
responsibilities, titles or offices as in effect immediately prior to a change 
in control of the Savings Bank; any removal of Executive from, or any failure 
to re-elect Executive to, any of such positions, except in connection with a 
termination of employment for just cause, disability, death, retirement or 
pursuant to Sections 7.1 or 7.5 hereof; (iii) a reduction in Executive's 
annual salary as in effect immediately prior to a change in control or as the 
same may be increased from time to time; or (iv) the failure to continue in 
effect any bonus, benefit or compensation plan, life insurance plan, health 
and accident plan or disability plan in which Executive is participating at 
the time of a change in control of the Holding Company or the Savings Bank, or 
the taking of any action which would adversely affect Executive's 
participation in or materially reduce Executive's benefits under any of such 
plans; or

                  (C)  any purported termination of Executive's employment 
which is not effected pursuant to a Notice of Termination satisfying the 
requirements of paragraph 7.9.(c) hereof (and for purposes of this Agreement 
no such purported termination shall be effective). Executive shall not be 
deemed to have voluntarily left the employ of the Holding Company or the 
Savings Bank if he terminates his employment for good reason.

            7.9.  (b)  For purposes of this Agreement, a "change in control of 
the Holding Company or the Savings Bank" shall be deemed to have occurred if:

                  (A)  any "reporting person" (as such term is used in 
Sections 13(D) of the Securities and Exchange Commission ("SEC") and any 
successor schedules) or an "affiliate" of such reporting person (as that term 
is defined under SEC Rule 13d-3 and any amendments thereto) in effect on the 
date of this Agreement, other than the Holding Company or the Savings Bank or 
any "person" who on the date hereof is a director or officer of the Holding 
Company or the Savings Bank, is or becomes the "beneficial owner" (as defined 
in SEC Rule 13d-3), directly or indirectly, of securities of the Holding 
Company or the Savings Bank representing 25% or more of the combined voting 
power of the Holding Company or the Savings Bank's then outstanding 
securities; or

                  (B)  Any person becomes the beneficial owner, directly or 
indirectly, of greater than 10% but less than 25%, of the outstanding shares 
of any class of voting stock issued by the Holding Company, if the Board of 
Directors of the Holding Company, the Office of Thrift Supervision ("OTS"), or 
other appropriate regulatory authority, has made a determination that such 
beneficial ownership constitutes or will constitute control of the Holding 
Company or the Savings Bank; or

                  (C)  Any person (other than the persons named as proxies 
solicited on behalf of the Board of Directors of the Holding Company holds 
revocable or irrevocable proxies as to the election or removal of two or more 
directors of the Holding Company for 25% or more of the total number of voting 
shares of the Holding Company; or

                  (D)  The OTS or other appropriate regulatory authority has 
given the required approval of non-objection to the acquisition of control of 
the Holding Company or the Savings Bank; or

                  (E)  Any person has commenced a tender or exchange offer, or 
entered into an agreement or received an option, to acquire beneficial 
ownership of 25% or more of the total number of voting shares of the Holding 
Company, whether or not the required approval or non-objection for such 
acquisition has been received from the OTS or other appropriate regulatory 
authority, if the Holding Company's Board of Directors has made a 
determination that such action constitutes or will constitute a Change in 
Control; or

                  (F)  during any period of two consecutive years during the 
term of this Agreement, individuals who at the beginning of such period 
constitute the board of directors of the Holding Company or the Savings Bank 
cease for any reason to constitute at least a majority thereof, unless the 
election of each director who was not a director at the beginning of such 
period has been approved in advance by directors representing at least two-
thirds of the directors then in office who were directors at the beginning of 
the period.

            7.9.  (c)  Any termination of Executive's employment by the 
Holding Company or the Savings Bank or by Executive shall be communicated by 
written Notice of Termination to the other party hereto. For purposes of this 
Agreement, a "Notice of Termination" shall mean a dated notice which shall (A) 
indicate the specific termination provision in this Agreement relied upon; (B) 
set forth in reasonable detail the facts and circumstances claimed to provide 
a basis for termination of Executive's employment under the provision so 
indicated; (C) specify a date of termination, which shall be not less than 
thirty (30) nor more than ninety (90) days after such Notice of Termination is 
given, except in the case of the Holding Company's or the Savings Bank's 
termination of Executive's employment for just cause pursuant to Section 7.1 
hereof, in which case the Notice of Termination may specify a date of 
termination as of the date such Notice of Termination is given; and (D) be 
given in the manner specified in Section 12 hereof.

            7.9.  (d)  If Executive shall terminate his Employment for good 
reason pursuant to subpart (B) of Section 7.9.(a) hereof, then in lieu of any 
further salary payments to Executive for periods subsequent to the date of 
termination, the Holding Company or the Savings Bank shall pay as severance to 
Executive an amount equal to (A) the average aggregate annual compensation 
paid to the Executive and includable in the Executive's gross income for 
federal income tax purposes during the five calendar years preceding the 
taxable year in which the date of termination occurs (or such lesser amount of 
time if the Executive has not been employed by the Holding Company or the 
Savings Bank for five years at the time of termination) by the Holding Company 
or the Savings Bank and any of its subsidiaries subject to United States 
income tax, multiplied by (B) 2.99, such payment to be made in a lump sum on 
or before the fifth day following the date of termination; provided, however, 
that if the lump sum severance payment under this Section 7.9.(d), either 
alone or together with other payments which the Executive has a right to 
receive from the Holding Company or the Savings Bank, would constitute a 
"parachute payment" (as defined in Section 280G of the Internal Revenue Code 
of 1986, as amended (the "Code")), such lump sum severance payment shall be 
reduced to the largest amount as will result in no portion of the lump sum 
severance payment under this Section 7.9.(d) being subject to the excise tax 
imposed by Section 4999 of the Code. The determination of any reduction in the 
lump sum severance payment under this Section 7.9.(d) pursuant to the 
foregoing provision shall be made by independent counsel to the Holding 
Company or the Savings Bank in consultation with the independent certified 
public accountants of the Holding Company or the Savings Bank.

            7.9.  (e)  If Executive shall terminate his employment for good 
reason as defined in sub-part (A) or (C) of Section 7.9.(a) hereof or if 
Executive is terminated by the Holding Company or Savings Bank for other than 
just cause as defined in Section 7.1 hereof, then in lieu of any further 
salary payments to Executive for periods subsequent to the date of 
termination, the Holding Company or Savings Bank shall pay as severance to 
Executive an amount equal to the product of (A) Executive's current annual 
compensation, including base salary and any bonuses which he would have 
received, as of the date of termination multiplied by (B) the lesser of the 
number of years (including partial years) remaining in the term of employment 
hereunder or the number 2.99, such payment to be made in substantially equal 
weekly installments on the Friday of each week, or if these days are non-
business day, commencing with the month in which the date of termination 
occurs and continuing for the number of consecutive weekly payment dates 
(including the first such date aforesaid) equal to the product obtained by 
multiplying the number of years (including partial years) applicable under (B) 
above by 24. During the period that the payments provided for in this Section 
7.9(e) are being made, the Executive and anyone entitled to claim under or 
through the Executive shall be entitled to all benefits under the group 
hospitalization plan, health care plan, dental benefit plan, or other present 
or future similar group employee benefit plan or program of the Holding 
Company or the Savings Bank for which its executive/employees are eligible, to 
the same extent as if the Executive had continued to be an employee of the 
Holding Company or the Savings Bank during such period and such benefits 
shall, to the extent not paid under any such plan or program, be paid by the 
Holding Company or the Savings Bank.

            7.9.  (f)  Executive shall not be required to mitigate the amount 
of any payment provided for in paragraph (d) or (e) of this Section 7.9 by 
seeking other employment or otherwise.

            7.9.  (g)  In the event the Executive's employment with the 
Holding Company or the Savings Bank is terminated voluntarily by the 
Executive, without good reason as that term is defined herein, Executive 
agrees that, for a period of three (3) years from the date of such voluntary 
termination, he shall not accept employment with any financial institution 
which has an office in Lincoln or Knox County, Maine.

      8.  Death or Disability.

      Anything contained in this Agreement to the contrary notwithstanding, if 
during the term of this Agreement, Executive dies or becomes permanently 
disabled, the Holding Company or the Savings Bank shall be obligated to pay 
(in case of death) to his beneficiary or beneficiaries designated in writing, 
or to his estate in the absence or lapse of such designation, or (in the case 
of permanent disability) to Executive or his representative, the full base 
salary provided in Section 3 above for one year following such death or 
disability; provided, however, that in the event of Executive's death, the 
Holding Company or the Savings Bank shall be obligated to make such payment in 
a lump sum within 120 days of the date of death. In the event of such 
disability, Executive shall continue to participate in all plans and programs 
of the Holding Company or the Savings Bank referred to in Section 5 hereof to 
the extent that such continued participation is possible under the general 
terms and provisions of such plans and programs. For purposes hereof, 
permanent disability means inability to perform the services required 
hereunder due to physical or mental disability which continues for one hundred 
eighty (180) consecutive days or more in any twelve (12) month period. 
Evidence of such disability shall be certified by a physician acceptable to 
both the Holding Company, the Savings Bank and Executive.

      9.  Payment Obligations Absolute.

      The Holding Company and the Savings Bank's obligation to pay Executive 
the compensation and other benefits provided herein shall be absolute and 
unconditional and shall not be affected by any circumstances, including, 
without limitation, any set-off, counter claim, recoupment, defense or other 
rights which the Holding Company or the Savings Bank may have against 
Executive. All amounts payable by the Holding Company or Savings Bank 
hereunder shall be paid without notice or demand.

      10.  Continuing Obligations.

      Executive shall retain in confidence any confidential information known 
to him concerning the Holding Company or the Savings Bank and their business 
so long as such information is not publicly disclosed.

      11.  Amendments or Additions; Action by the Boards of Directors.

      No provisions of this Agreement may be modified, waived or discharged 
unless such waiver, modification or discharge is agreed to in writing signed 
by the parties. No waiver by either party hereto at any time of any breach by 
the other party hereto of or in compliance with any condition or provision of 
this Agreement to be performed by such other party shall be deemed a waiver of 
similar or dissimilar provisions or conditions at the same or at any prior or 
subsequent time. The prior approval by a two-thirds affirmative vote of the 
full boards of directors of the Holding Company or the Savings Bank shall be 
required in order for the Holding Company or Savings Bank to authorize any 
amendments or additions to this Agreement, to give any consents or waivers of 
provisions of this Agreement, or to take any other action under this Agreement 
including any termination of the employment of Executive with or without cause 
under Section 7 hereof.

      12.   Notices.

      All notices under this Agreement shall be in writing and shall be deemed 
effective when delivered in person (in the Holding Company's or the Savings 
Bank's case, to their Secretaries) or forty-eight (48) hours after deposit 
thereof in the U.S. mails, postage prepaid, addressed, in the case of 
Executive, to his last known address as carried on the personnel records of 
the Savings Bank and, in the case of the Holding Company or the Savings Bank, 
to the corporate headquarters, attention of the Secretary, or to such other 
address as the party to be notified may specify by notice to the other party.

      13.  Prior Agreements.

      This Agreement supersedes and replaces all prior Agreements of 
Employment between the parties.

      14.  Assigns and Successors.

      The rights and obligations of the Holding Company and the Savings Bank 
under this Agreement shall inure to the benefit of and shall be binding upon 
the successors and assigns of the Holding Company or the Savings Bank. They 
will require any successor (whether direct or indirect, by purchase, merger, 
consolidation or otherwise) to all or substantially all of the business and/or 
assets of the Holding Company or the Savings Bank, by agreement in form and 
substance satisfactory to the Executive, to expressly assume and agree to 
perform this Agreement in the same manner and to the same extent that the 
Holding Company or the Savings Bank would be required to perform it if no such 
succession had taken place.

      15.  Construction.

      This Agreement shall be construed under the laws of the State of Maine. 
Paragraph headings are for convenience only and shall not be considered a part 
of the terms and provisions of the Agreement.

      16.  Effective Date.

      The Agreement shall become effective as of the date hereof.

      17.  Indemnification.

      The Holding Company and the Savings Bank shall indemnify and hold the 
Executive harmless to the maximum extent permitted by law against judgements, 
fines, amounts paid in settlement and reasonable expenses, including 
attorneys' fees, incurred by the Executive in connection with the defense of, 
or as a result of, any action or proceeding (or any appeal from any action or 
proceeding) in which the Executive is made, or is threatened to be made, a 
party by reason of the fact that he is or was an officer or director of the 
Holding Company or the Savings Bank. The undertakings of this Section 17 are 
independent of and shall not be limited or prejudiced by any other undertaking 
to reimburse Executive of his legal expenses and costs under this Agreement. 
The Holding Company and the Savings Bank further represent and warrant that 
the Executive is and shall continue to be covered and insured up to the 
maximum limits provided by all insurance which the Holding Company or the 
Savings Bank maintains to indemnify their directors and officers; and that the 
Holding Company and the Savings Bank will exert its best efforts to maintain 
such insurance, in not less than its present limits, in effect through the 
term of this employment. The Holding Company and the Savings Bank hereby 
warrant and represent that the undertakings of payment, indemnification and 
maintenance of insurance covering the Executive set forth in this Agreement 
are not in conflict with the articles of incorporation or bylaws of the 
Holding Company or the Charter and bylaws of the Savings Bank, or with any 
validly existing agreement or other proper corporate action of the Holding 
Company or the Savings Bank.

      18.  General Provisions.

      The parties hereto acknowledges that this Agreement was drafted by the 
law firm of Thompson & Mitchell which at various times has served as special 
counsel to the Holding Company and the Savings Bank. Executive acknowledges 
that he is sophisticated in business matters (including, but not limited to, 
employment agreements) and that he has had the opportunity to seek independent 
legal advice. Executive specifically waives any actual or apparent conflict of 
interest of Thompson & Mitchell in connection with the preparation and 
negotiation of this Agreement.



      IN WITNESS WHEREOF, the Holding Company and the Savings Bank have caused 
this Agreement to be executed by their duly authorized officers and Executive 
has executed this Agreement, all as of the 18th day of May, 1993.

                                        MID-COAST BANCORP, INC.


Attest:  /s/ Robert Carter, Jr.         By: /s/ Waite W. Weston
         --------------------------         ----------------------------
         Vice President


                                        THE WALDOBORO BANK, F.S.B.

Attest:  /s/ Robert Carter, Jr.         By: /s/ Waite W. Weston
         --------------------------         ----------------------------
         Vice President


                                            /s/ Wesley Richardson
                                            ----------------------------
                                            Executive




Mid-Coast Bancorp, Inc.


ANNUAL REPORT

1996

To Our Shareholders:

      Fiscal year 1996 was one of success.  During the year we opened our 
first branch office in Rockland, Maine, increased our annual cash dividend 
from $.40 to $.48 per share, paid a 5% stock dividend and saw our fiscal year 
end with a stock price of $17.88 per share.  We believe enhancement of our 
franchise value and future profits ultimately adds value for our shareholders.  
These are the successes we will continue to build upon.

      Net income was $303,447 at March 31, 1996, compared to $467,375 at year 
end, March 31, 1995.  This change in earnings is largely due to our new branch 
operations and a stagnant net interest income of $1,904,433 at March 31, 1996 
compared to $1,932,889 for the previous fiscal year.  At March 31, 1996, 
assets increased 3.06% to $54,362,066, deposits increased 12.6% to $41,816,902 
and shareholders' equity increased to $4,926,077 or 9.06% of assets resulting 
in a book value of $21.51 per share.

      As we continue our efforts to build upon our strengths, the planning 
process becomes an integral part of our future.  During the last quarter of 
fiscal year 1996, we began a process of planning that not only includes 
profits and growth but also incorporates new technology.  Toward the end of 
fiscal year 1997 we hope to install a client/server-based computing system 
facilitating development of a new customer base, while expanding our existing 
customer relationships.  The new system, along with better trained personnel, 
will allow customers to distinguish our products and services from those of 
other financial institutions.

      A lingering issue yet to be resolved as of this writing is the final 
resolution of Federal Deposit Insurance Corporation, Savings Association 
Insurance Fund (SAIF) recapitalization plan.  Permanent resolution has been 
tied up in Congressional negotiations and left on the sidelines most likely 
until the next Congress convenes.  Upon eventual resolution there could be a 
one time assessment charge that will have a negative impact on earnings and 
could impact the stock price for SAIF insured banks like ours.

      As in previous years, asset quality remains of utmost concern for the 
Company.  Our present non-earning assets have been clearly defined and most 
are now in the final resolution stage through foreclosure and will be marketed 
for sale in a timely manner.

      On behalf of the Board of Directors, I would like to express my sincere 
thanks to all our management and staff.  To our shareholders, I appreciate 
your commitment and support of Mid-Coast Bancorp, Inc.

                                       Sincerely,

                                       MID-COAST BANCORP, INC.


                                       /s/ Wesley E. Richardson
                                       Wesley E. Richardson
                                       President and Chief Executive Officer 


                    MANAGEMENT'S DISCUSSION AND ANALYSIS
              OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


                                INTRODUCTION

      Management is pleased to present the following discussion and analysis 
of the financial condition and results of operations of Mid-Coast Bancorp, 
Inc. (the "Holding Company").  This report represents the Holding Company's 
seventh annual report as a publicly held company.

SELECTED CONSOLIDATED FINANCIAL AND OTHER DATA

      The following tables set forth selected consolidated financial and other 
data of the Holding Company at the dates and for the periods indicated and 
should be read in conjunction with the Holding Company's Consolidated 
Financial Statements and accompanying notes thereto and other financial 
information included elsewhere herein.

<TABLE>
<CAPTION>
                                                                            At March 31,
                                                   ---------------------------------------------------------------

Financial condition data:                             1996         1995         1994         1993         1992
                                                      ----         ----         ----         ----         ----
  <S>                                              <C>          <C>          <C>          <C>          <C>
  Loans, net                                       $42,465,559  $43,358,622  $42,746,098  $39,588,746  $34,345,039
  Other interest-earning assets                      9,422,891    7,125,838    5,381,549    5,840,037    6,916,496
  Total assets                                      54,362,066   52,749,000   49,685,023   47,013,510   42,906,813
  Deposits                                          41,816,902   37,121,110   35,023,932   36,564,259   38,546,267
  Borrowings                                         7,465,000   10,715,000   10,215,000    6,475,000      700,000
  Stockholders' equity                             $ 4,926,077  $ 4,722,596  $ 4,297,094  $ 3,831,657  $ 3,486,272
</TABLE>

<TABLE>
<CAPTION>
                                                                     For the Years Ended March 31,
                                                    --------------------------------------------------------------
                                                       1996        1995         1994         1993         1992
                                                       ----        ----         ----         ----         ----

<S>                                                 <C>          <C>          <C>          <C>          <C>
Operating data:
  Interest income                                   $4,389,689   $3,939,940   $3,728,547   $3,774,885   $3,991,393
  Interest expense                                   2,485,256    2,007,051    1,904,185    2,083,137    2,672,483
                                                    ----------   ----------   ----------   ----------   ----------
  Net interest income                                1,904,433    1,932,889    1,824,362    1,691,748    1,318,955
  Provision for loan losses                             62,010       81,000      140,000       91,707       72,275
  Other income                                         183,277      157,268      181,717      131,886      141,923
  Other expense                                      1,565,259    1,293,308    1,167,565    1,118,995      989,076
                                                    ----------   ----------   ----------   ----------   ----------
  Income before income taxes                           460,441      715,849      698,514      612,932      399,527
  Income tax expense                                   156,994      248,474      232,462      241,781      153,711
                                                    ----------   ----------   ----------   ----------   ----------
  Income before accounting change                      303,447      467,375      466,052      371,151      245,816
  Change in accounting (1)                                 ---          ---       47,000          ---          ---
                                                    ----------   ----------   ----------   ----------   ---------- 
  Net income                                        $  303,447   $  467,375   $  513,052   $  371,151   $  245,816
                                                    ==========   ==========   ==========   ==========   ==========
  Earnings per share (2)            
  Income before accounting change                        $1.33        $2.07        $2.11        $1.69        $1.11
  Change in accounting (1)                                 ---          ---          .21          ---          ---
                                                         -----        -----        -----        -----        -----
  Net income per share                                   $1.33        $2.07        $2.32        $1.69        $1.11
                                                         =====        =====        =====        =====        =====
</TABLE>

<TABLE>
<CAPTION>
                                                                     For the Years Ended March 31,
                                                    --------------------------------------------------------------
                                                       1996        1995         1994         1993         1992
                                                       ----        ----         ----         ----         ----

<S>                                                      <C>          <C>          <C>          <C>          <C>
Statistical data (3):
  Interest rate spread                                    3.30%        3.56%        3.53%        3.63%        2.85%
  Net yield on average earning assets                     3.68%        3.88%        3.83%        3.98%        3.30%
  Return on average assets                                0.56%        0.90%        1.04%        0.84%        0.59%
  Return on average stockholders' equity                  6.28%       10.38%       12.54%       10.15%        7.21%
  Average stockholders' equity to average assets          8.92%        8.67%        8.27%        8.24%        8.19%
  Dividend payout ratio                                  35.30%       18.50%       11.92%        8.24%       28.93%


<F1>  Represents cumulative effect of adoption of FASB Statement No. 109-" 
      Accounting For Income Taxes."
<F2>  All years have been restated to reflect 5% stock dividend in 1996 and 3% 
      stock dividend in 1994.
<F3>  Average balances were computed using month end amounts.

</TABLE>

GENERAL

      The following discussion should be read in conjunction with the 
consolidated financial statements and related notes included in this report.  
The financial condition and results of operations of the Holding Company 
reflect the operations of its subsidiary, The Waldoboro Bank, F.S.B. (the 
"Bank").

      The Holding Company's net income depends largely upon net interest 
income of the Bank, which is the difference between interest income from loans 
and investments (interest-earning assets) and interest expense on deposits and 
borrowed funds (interest-bearing liabilities).  Net interest income is 
significantly affected by general economic conditions, policies established by 
regulatory authorities and competition.  Other factors having a major impact 
on net income include the provision for possible loan losses, gains and losses 
on sales of loans, and operating expenses.  The Bank seeks to reduce the 
vulnerability of its operations to changes in interest rates, its interest 
rate exposure, by managing the nature and composition of the Bank's interest-
earning assets and interest-bearing liabilities.

      In addition, the United States Congress continues to debate various 
methods for the recapitalization of the Savings Association Insurance Fund 
("SAIF"), to which the Bank pays deposit insurance assessments.  As currently 
proposed, this legislation would require the Bank to incur a significant, one-
time expense  in order to cover its portion of a one-time contribution to 
recapitalize the SAIF.  It is not possible at this time to predict the amount 
of the Bank's one-time required contribution.  Moreover, while most Bank 
Insurance Fund ("BIF") insured institutions received a decrease in their 
deposit insurance premiums during the past year because the BIF is adequately 
capitalized, the Bank, as a member of the SAIF did not have its premiums 
reduced, nor is such a reduction anticipated until the SAIF is recapitalized.

      Proposed legislation also provides for the merger of the BIF and SAIF, 
with such merger conditioned upon the prior elimination of the thrift charter.  
If adopted, such legislation would require that the Bank, as a federal savings 
bank, convert to a bank charter.  Such a conversion could cause the Bank to 
lose the favorable tax treatment it currently enjoys under section 593 of the 
Internal Revenue Code concerning its bad debt reserve, and could cause a 
recapture of the bad debt reserve into income.  See Note 11 to the 
consolidated financial statements.

FINANCIAL CONDITION

      Total assets at March 31, 1996 were $54,362,066, an increase of 
$1,613,066 from March 31, 1995.  Asset increases include $1,381,694 in time 
deposits, $528,673 in investments held for sale, $314,651 in investment 
securities and a $491,579 increase in loans held for sale.  These increases 
were offset by decreases of $287,981 in cash and cash equivalents and $893,063 
in net loans.

      The Bank had, as of March 31, 1996, a net loan portfolio of $42,465,559, 
representing 78.12% of total assets.  Stockholders' equity at year end was 
$4,926,077, an increase of $203,481 from March 31, 1995, as a result of 1996 
net income after dividends.  As discussed under "Liquidity and Capital 
Resources," the Bank's capital is substantially in excess of all applicable 
regulatory requirements.

ASSET/LIABILITY MANAGEMENT

      The goal of the Bank's asset/liability policy is to manage its exposure 
to interest rate risk.  The principal focus of the Bank's strategy has been to 
reduce its exposure to interest rate fluctuations by matching more closely the 
effective maturities and repricing dates of its assets and liabilities.  In 
the current interest rate environment the Bank's assets are more rate 
sensitive than its liabilities.  To that end, the Bank has focused its asset 
liability strategy toward maintaining a high percentage of adjustable rate 
loans in its residential and commercial mortgage portfolios.  At March 31, 
1996, the adjustable rate loans in the residential mortgage loan portfolio 
amounted to $29.0 million or 87.8% and adjustable rate loans in the commercial 
mortgage portfolio amounted to $4.1 million or 91.0%.  The Bank's strategy 
regarding liabilities is to attempt to restructure its deposits by increasing 
NOW and savings accounts and decreasing certificates of deposit.  Currently, 
certificates of deposit represent $27.5 million or 65.8% of the Bank's 
deposits.

      In the declining interest rate environment which existed at fiscal year 
1996 end, the Bank's interest rate spread would increase because liabilities 
would be repricing faster than assets for the same period.  However, in a 
rising interest rate environment the spread would decrease, resulting in an 
adverse affect on the Bank's net interest income.

NONPERFORMING ASSETS

      A summary of nonperforming assets for the last three years is shown 
below.

<TABLE>
<CAPTION>
                                                          At March 31,
                                                --------------------------------
                                                  1996        1995        1994
                                                  ----        ----        ----

<S>                                             <C>         <C>         <C>
Nonaccrual loans:
  Mortgage loans in process of foreclosure      $160,919    $ 93,859    $604,114
  Other                                          214,419     213,633     194,312
                                                --------    --------    --------
Total nonaccrual loans                           375,338     307,492     798,426
Real estate owned, net                           224,137     246,079      30,054
Loans to facilitate                                  ---      44,246      44,627
                                                          
Total nonperforming assets                      $599,475    $597,817    $873,107
                                                ========    ========    ========
Ratio of nonaccrual loans to total loans            0.88%       0.70%       1.85%
Ratio of nonperforming assets to total assets       1.10%       1.13%       1.76%

</TABLE>

      The accrual of interest income is discontinued when a loan becomes 
delinquent and in management's opinion is deemed uncollectible in whole or in 
part as to principal or interest.  In these cases, interest on such loans is 
recognized only when received.  No interest is accrued on loans delinquent by 
more than ninety days and all previously accrued but unpaid interest is 
reversed for such loans.

      There were no loans delinquent more than ninety days but still accruing 
interest at March 31, 1996 or 1995.  Unrecognized interest income on loans on 
non-accrual status at March 31, 1996 totalled $42,901.  Had such loans been 
accruing throughout the year, interest income of $30,901 would have been 
recorded.

      Management does not believe that any loans other than those represented 
in the table above are potential problem loans at present.

AVERAGE BALANCE, INTEREST AND YIELD/RATES

      The following table presents average balances, yields and rates for 
major classes of interest-earning assets and interest-bearing liabilities for 
the periods indicated.  Additionally, the table presents interest rate spreads 
and ratios of net interest income to average interest-earning assets.  All 
average balances have been computed using month-end amounts.  Non-performing 
loan amounts have been included in average balances.  Since the Holding 
Company has had no significant investments or loans for which interest was 
exempt from income taxes, no tax equivalent adjustments have been reflected.

<TABLE>
<CAPTION>
                                                Year Ended March 31, 1996       Year Ended March 31, 1995
                                             ------------------------------  ------------------------------
                                               Average               Yield/    Average               Yield/
                                               Balance     Interest   Rate     Balance     Interest   Rate
                                               -------     --------  ------    -------     --------  ------

<S>                                          <C>          <C>         <C>    <C>          <C>         <C>
Interest-earning assets:
  Loans                                      $43,936,151  $3,965,600  9.03%  $43,559,883  $3,588,597  8.24%
  Interest bearing & time deposits             1,635,091      83,859  5.13%    1,314,432      61,151  4.65%
  Federal funds sold                           2,151,923     130,152  6.05%    1,557,692      78,921  5.07%
  Investments & mortgage-backed securities     4,055,173     210,078  5.18%    3,447,735     211,271  6.13%
                                             -----------  ----------  ----   -----------  ----------  ----
Total interest-earning assets                 51,778,338   4,389,689  8.48%   49,879,742   3,939,940  7.90%

Other assets:
  Cash and due from banks                        318,099                         226,175
  Fixed assets                                 1,392,605                         975,968
  Other assets                                   675,812                         806,607
                                             -----------                     -----------
Total assets                                 $54,164,854                     $51,888,492
                                             ===========                     ===========

Interest-bearing liabilities:
  NOW, savings & money market accounts        12,366,007     410,981  3.32%   11,655,921     329,447  2.83%
  Certificates of deposit                     26,334,638   1,561,752  5.93%   24,454,114   1,179,837  4.82%
  Borrowings                                   9,253,462     512,523  5.54%   10,138,077     497,767  4.91%
                                             -----------  ----------  ----   -----------  ----------  ----
Total interest-bearing liabilities            47,954,107   2,485,256  5.18%   46,248,112   2,007,051  4.34%

Other liabilities:
  Demand deposits                              1,149,086                       1,028,233
  Other liabilities                              231,598                         111,220
                                             -----------                     -----------
Total liabilities                             49,334,791                      47,387,565

Stockholders' equity                           4,830,063                       4,500,927
                                             -----------                     -----------

Total liabilities and stockholders' equity   $54,164,854                     $51,888,492
                                             ===========                     ===========
                                            
                                                          ----------                      ----------
Net interest income                                       $1,904,433                      $1,932,889  
                                                          ==========                      ==========
Interest rate spread                                                  3.30%                           3.56%
Net interest income as a percentage of
 average interest-earning assets                                      3.68%                           3.88%

</TABLE>

                            Rate/Volume Analysis

      A significant contributor to the Holding Company's level of 
profitability over the long term is its net interest income, which is a 
function of both the interest rates it earns or pays and of the amount, or 
volume, of its interest-earning assets and interest-bearing liabilities.  The 
relative significance that rate and volume have had in various periods on the 
Holding Company's results of operations can be observed by measuring the 
extent to which the change in each has been responsible for increases or 
decreases in net interest income.

      The table below sets forth certain information regarding the changes in 
the components of net interest income for the periods indicated.  For each 
category of interest-earning assets and interest-bearing liabilities, 
information is provided on changes attributable to (1) changes in rate (change 
in rate multiplied by old volume) and (2) changes in volume (change in volume 
multiplied by old rate).  The net change attributable to both volume and rate 
has been allocated proportionately.

<TABLE>
<CAPTION>
                                                Year Ended March 31, 1996       Year Ended March 31, 1995
                                                    Compared to 1995                Compared to 1994
                                                  Increase (Decrease)             Increase (Decrease)
                                             ------------------------------   ------------------------------ 
                                              Volume    Rate        Net        Volume      Rate       Net
                                              ------    ----        ---        ------      ----       ---

<S>                                          <C>        <C>        <C>        <C>        <C>        <C>
Interest on interest-earning assets:
  Loans                                      $ 31,244   $345,759   $377,003   $164,758   $(30,866)  $133,892
  Interest-bearing & time deposits             15,994      6,714     22,708     (5,151)    14,209      9,058
  Federal funds sold                           33,975     17,256     51,231    (18,638)    33,102     14,464
  Investments & mortgage-backed securities     34,158    (35,351)    (1,193)    56,637     (2,658)    53,979
                                             --------   --------   --------   --------   --------   --------
  Total Interest Income                      $115,371   $334,378   $449,749   $197,606   $ 13,787   $211,393
                                             --------   --------   --------   --------   --------   --------

Interest on interest-bearing liabilities:

  Savings, NOW, & money market
   deposit accounts                            20,978     60,556     81,534      3,620     (6,429)    (2,809)

  Certificates of deposit                      95,954    285,961    381,915     29,438     (8,929)    20,509
  Borrowings                                  (45,688)    60,444     14,756     60,079     25,087     85,166
                                             --------   --------   --------   --------   --------   --------
    Total Interest Expense                     71,244    406,961    478,205     93,136      9,730    102,866
                                             --------   --------   --------   --------   --------   --------

NET INTEREST INCOME                          $ 44,127   $(72,583)  $(28,456)  $104,470   $  4,057   $108,527
                                             ========   ========   ========   ========   ========   ========
</TABLE>


                            RESULTS OF OPERATIONS

COMPARISON OF YEARS ENDED MARCH 31, 1996 AND 1995

NET INCOME

      Net income for the year ended March 31, 1996, amounted to $303,447 a 
decrease of $163,928 or 35.07% as compared with $467,375 for the year ended 
March 31, 1995, primarily as a result of two factors.  The interest rate on 
liabilities increased more rapidly than the yield on assets.  Additionally, 
the Holding Company's operating expenses increased as a result of the opening 
of the new Rockland branch.

      Details of changes from the year ended March 31, 1996, from March 31, 
1995, include an increase in total interest income of $449,749 or 11.42%, an 
increase in total interest expense of $478,205 or 23.83%, a decrease in the 
provision for loan losses of $18,990 or 23.44%, an increase in other income of 
$26,009 or 16.54%, an increase in other expenses of $271,951 or 21.03%, and an 
income tax expense decrease of $91,480 or 36.82%


INTEREST INCOME

      Total interest income for the year ended March 31, 1996, increased 
$449,749 or 11.42% to $4,389,689 from $3,939,940 for the year ended March 31, 
1995.  This increase is partially the result of increases in the yield on 
adjustable rate mortgages due to periodic rate adjustments, increases in the 
yield of secured consumer loans and an increased volume of commercial mortgage 
loans.  Additionally, other interest income, which is comprised of interest on 
Federal funds sold and interest-bearing and time deposits, increased due to an 
increase in the volume of and yield on those assets.


INTEREST EXPENSE

      Total interest expense for the year ended March 31, 1996, increased 
$478,205 or 23.83% to $2,485,256 from $2,007,051 for the year ended March 31, 
1995.  This increase is caused primarily by increased rates paid on both 
deposits and borrowings, and an increase of $2,590,610 in the average balance 
of total interest-bearing deposits, which is partially offset by a decrease of 
$884,615 or 8.73% in the average balance of borrowings.


LOAN LOSS PROVISION

      The Bank has decreased its provision for loan losses to $62,010 for the 
year ended March 31, 1996, from $81,000 for the year ended March 31, 1995, 
resulting in an allowance for loan losses of $221,356 at March 31, 1996, an 
increase of $37,673 from the previous year.  Management believes that the 
Bank's total allowance for losses on loans is adequate and commensurate with 
the risks associated with the loan portfolio.


OTHER INCOME

      Other income consists primarily of fee income and gains on sales of 
loans.  Other income increased $26,009 or 16.54% to $183,277 for the year 
ended March 31, 1996, from $157,268 for the year ended March 31, 1995.  The 
increase is attributable to an increase in volume of loans sold on the 
secondary market and an increase in the size of the secondary market portfolio 
serviced by the Bank.

OTHER EXPENSES

      Other expenses consist primarily of the Bank's general and 
administrative expenses.  Other expenses increased $271,951 or 21.03% for the 
year ended March 31, 1996, from $1,293,308 for the year ended March 31, 1995, 
due primarily to an increase in compensation of directors, officers, and staff 
of $100,951 and increases in other expenses related to the opening of the 
branch office.  Such other expenses include data processing, advertising and 
taxes (other than income taxes).  Stockholder expenses, including printing, 
legal and transfer agent costs also increased significantly.  In addition, the 
proposed BIF-SAIF recapitalization discussed on page 2 could result in further 
non-interest expense.

INCOME TAX EXPENSE

      The provision for income tax for the year ended March 31, 1996, was 
$156,994 a decrease of 36.82% from the previous year.  See note 11 to the 
consolidated financial statements for further information regarding income 
taxes.


COMPARISON OF YEARS ENDED MARCH 31, 1995 AND 1994

      Net income for the year ended March 31, 1995 amounted to $467,375, a 
decrease of $45,677 or 8.90% as compared with $513,052 for the year ended 
March 31, 1994, primarily due to a one time change in accounting for income 
taxes in 1994.  Net income per share was $2.07 as compared to $2.32 for the 
previous year.  Without the one time change in accounting recorded in fiscal 
1994, core earnings for the two periods were relatively stable.  Changes from 
year end March 31, 1994 to March 31, 1995 include an increase in total 
interest income of $211,393 or 5.67%, an increase in total interest expense of 
$102,866 or 5.40%, a decrease in provision for loan losses of $59,000 or 
42.14%, a decrease in other income of $24,449 or 13.45%, an increase in other 
expenses of $125,743 or 10.77% and an income tax increase of $16,012 or 6.89%.

INTEREST INCOME

      Total interest income for the year ended March 31, 1995 increased 
$211,393 or 5.67% to $3,939,940 from $3,728,547 for the year ended March 31, 
1994.  This increase is the result of an increase in yield on commercial loans 
which are directly affected by increases in the prime rate.  The increase is 
also the result of increases in yield on adjustable rate mortgages due to 
periodic repricing adjustments and a general increase in the yield on the 
investment and mortgage-backed securities portfolios.  During the latter part 
of the fiscal year, the volume of loan originations decreased due to a 
softening market for new loans.

INTEREST EXPENSE

      Total interest expense for the year ended March 31, 1995 increased 
$102,866 or 5.40% to $2,007,051 from $1,904,185 for the year ended March 31, 
1994.  This increase is caused primarily by an increase of $1,979,395 in the 
average balance of total deposits, and an increase in the average rate paid on 
borrowings.

LOAN LOSS PROVISION

      The Bank has decreased its provision for loan losses to $81,000 at year 
ended March 31, 1995 from $140,000 at year ended March 31, 1994, resulting in 
an allowance for loan losses of $183,683, a decrease of $95,315 from the 
previous year.  This decrease is based on a decline in non-performing assets 
during the year and management's belief that the Bank's total allowance for 
losses on loans represents adequate reserves commensurate with the risks 
associated with the loan portfolio.

OTHER INCOME

      Other income consisted primarily of fee income and gains on sales of 
assets.  Other income increased $24,449 or 13.45% to $157,268 for the year 
ended March 31, 1995 from $181,717 for the year ended March 31, 1994.  This 
decrease is primarily attributable to a decrease in the volume of loans sold 
in the secondary market due to the lower volume of loan originations during 
the period.  The decrease was also the result of a loss of $18,656 on loans 
held for sale that were transferred to the Bank's in-house portfolio during 
the first quarter.

OTHER EXPENSES

      Other expenses consisted primarily of the Bank's general and 
administrative expenses.  Other expenses increased $125,743 or 10.77% for the 
year ended March 31, 1995 from $1,167,565 for the year ended March 31, 1994, 
due primarily to an increase in compensation of directors, officers and staff 
of $75,827, and other general inflationary increases.

INCOME TAX EXPENSE

      The provision for income tax expense for the year ended March 31, 1995 
was $248,474, an increase of $16,012 or 6.89% from the previous year.  See 
Note 11 to the consolidated financial statements for further information 
regarding the impact in accounting for income taxes.

                       LIQUIDITY AND CAPITAL RESOURCES

      Liquidity is a measure of the Bank's ability to fund loans, provide a 
source for withdrawal of deposits and allow for the payment of normal cash 
expenses.  The Bank's primary sources of funds are deposits, borrowings, 
regular payments of loan principal and interest and prepayments of loan 
principal.  To a lesser extent, the Bank obtains funds from maturities of 
investment securities, and funds provided by operations.

      During the past several years, the Bank has used funds primarily to meet 
its ongoing commitments to fund maturing time deposits and savings 
withdrawals, to fund existing and continuing loan commitments and to maintain 
liquidity.  The Bank has periodically supplemented its liquidity needs with 
advances from the FHLB.  The Bank's current borrowing capacity exceeds 
$28,000,000.  At March 31, 1996 the Bank's borrowings from the FHLB were 
$7,465,000.

      At year end March 31, 1996, stockholders' equity was $4,926,077 or 9.06% 
of assets compared to $4,722,596 or 8.95% at March 31, 1995.  The Bank is 
required to maintain specified amounts of capital pursuant to federal 
regulations.  At year end March 31, 1996 the Bank's capital substantially 
exceeded core capital, tangible capital and risk based capital regulatory 
requirements.  See Note 2 of the consolidated financial statements for further 
information.

IMPACT OF INFLATION AND CHANGING INTEREST RATES

      The Holding Company's consolidated financial statements and related 
notes presented elsewhere herein have been prepared in accordance with 
generally accepted accounting principles ("GAAP"), which require the 
measurement of financial position and operating results in terms of historical 
dollars without considering changes in the relative purchasing power of money 
over time due to inflation.  Unlike many industrial companies, substantially 
all of the assets and virtually all of the liabilities of the Holding Company 
are monetary in nature.  As a result, interest rates have a more significant 
impact on the Holding Company's performance than the general level of 
inflation.  Over short periods of time, interest rates may not necessarily 
move in the same direction or in the same magnitude as the prices of goods and 
services.  Management believes that, through the implementation of its 
strategic plan (see "Financial condition - Asset/Liability Management"), it 
has taken important steps to maintain positive interest rate spreads, and to 
control the potential effects of interest rate fluctuations on the Holding 
Company's earnings.

PART II

MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

      On March 31, 1996, there were 229,031 shares of the Holding Company's 
Common Stock outstanding held by approximately 320 holders of record.  Also at 
such date, the Holding Company had granted options to purchase 12,371 shares 
of the Holding Company's Common Stock.

      The following table shows market price information for the Holding 
Company's Common Stock.  The prices set forth below represent the high and low 
bid prices of the Holding Company's stock during the periods indicated.  Such 
over the counter market quotations reflect inter-dealer prices, without retail 
markup, mark-down or commission and may not necessarily represent actual 
transactions.  The Holding Company's common stock is traded on the National 
Association of Securities Dealers Automated Quotation system (NASDAQ) under 
the symbol "MCBN."

<TABLE>
<CAPTION>
                                                     Cash
                                                   Dividends
                                                   Paid per
Quarter Ended                       High    Low      Share  
- -----------------------------------------------------------

<S>                                <C>     <C>     <C>
March 31, 1994                         13  12 3/4  $  --
June 30, 1994                          17  12 3/4   0.20
September 30, 1994                     17      14     --
December 31, 1994                      15  14 1/4   0.20

March 31, 1995                     14 3/4  14 1/4     --
June 30, 1995                      17 1/4  14 1/2   0.23
September 30, 1995                 18 3/4      15     --
December 31, 1995                  20 1/4  15 1/2   0.25(1)

March 31, 1996                     20 1/4  15 1/2     --


<F1>  During the quarter ended December 31, 1995 the Holding Company also 
      declared a 5% stock dividend in addition to the $0.25 per share cash
      dividend.

</TABLE>

      On April 15, 1996 the Holding Company declared a dividend of $0.25 per 
share to Stockholders of record on June 3, 1996 and payable June 30, 1996.



                           MID-COAST BANCORP, INC.

                        INDEX TO FINANCIAL STATEMENTS

                                                               Page
                                                               ----

Independent Auditors' Report                                   F-1

Consolidated Balance Sheets as of March 31, 1996 and 1995      F-2

Consolidated Statements of Income for the Three Years Ended
 March 31, 1996                                                F-4

Consolidated Statements of Changes in Stockholders' Equity
 for the Three Years Ended March 31, 1996                      F-5

Consolidated Statements of Cash Flows for the Three Years
 Ended March 31, 1996                                          F-6 

Notes to Consolidated Financial Statements                     F-8


                            BAKER NEWMAN & NOYES
                         LIMITED LIABILITY COMPANY

                        CERTIFIED PUBLIC ACCOUNTANTS


                        INDEPENDENT AUDITORS' REPORT


The Board of Directors and Stockholders
Mid-Coast Bancorp, Inc.


We have audited the accompanying consolidated balance sheets of Mid-Coast 
Bancorp, Inc. and subsidiary as of March 31, 1996 and 1995, and the related 
consolidated statements of income, changes in stockholders' equity and cash 
flows for each of the three years ended March 31, 1996.  These financial 
statements are the responsibility of the Company's management.  Our 
responsibility is to express an opinion on these financial statements based on 
our audits.

We conducted our audits in accordance with generally accepted auditing 
standards.  Those standards require that we plan and perform the audit to 
obtain reasonable assurance about whether the financial statements are free of 
material misstatement.  An audit includes examining, on a test basis, evidence 
supporting the amounts and disclosures in the financial statements.  An audit 
also includes assessing the accounting principles used and significant 
estimates made by management, as well as evaluating the overall financial 
statement presentation.  We believe that our audits provide a reasonable basis 
for our opinion.

In our opinion, the financial statements referred to above present fairly, in 
all material respects, the consolidated financial position of Mid-Coast 
Bancorp, Inc. and subsidiary at March 31, 1996 and 1995, and the consolidated 
results of their operations and their cash flows for each of the three years 
ended March 31, 1996, in conformity with generally accepted accounting 
principles.

As discussed in note 11, the Company changed its method of accounting for 
income taxes during the year ended March 31, 1994.




                                       /s/ Baker Newman & Noyes
May 3, 1996                            Limited Liability Company

        ONE HUNDRED MIDDLE STREET, P.O. BOX 507, PORTLAND MAINE 04112
               * TELEPHONE 207-879-2100 * TELEFAX 207-774-1793



                           MID-COAST BANCORP, INC.

                         CONSOLIDATED BALANCE SHEETS

                           March 31, 1996 and 1995


<TABLE>
<CAPTION>
                                   ASSETS
                                   ------

                                                                  1996           1995
                                                                  ----           ----

<S>                                                           <C>            <C>
Cash and due from banks                                       $   296,198    $   212,640
Interest bearing deposits                                         805,853        602,392
Federal funds sold                                              1,625,000      2,200,000
                                                              -----------    -----------

  Cash and cash equivalents                                     2,727,051      3,015,032

Time deposits                                                   1,781,101        399,407
Investments available for sale, at market (note 3)                528,673              -   
Held to maturity investment securities (market value of
 $3,861,576 in 1996 and $3,491,453 in 1995) (note 3)            3,904,862      3,590,211
Held to maturity mortgage-backed securities (market value
 of $219,775 in 1996 and $262,223 in 1995) (note 4)               218,323        266,328
Loans held for sale                                               559,079         67,500

Loans (note 5):                                                42,838,169     43,712,121
  Less:  Allowance for loan losses (note 6)                       221,356        183,683
         Deferred loan fees                                       151,254        169,816
                                                              -----------    -----------

                                                               42,465,559     43,358,622

Bank premises and equipment, net (note 8)                       1,386,589      1,294,640

Other assets:    
  Income taxes receivable                                          60,220         11,411
  Accrued interest receivable - loans                             244,963        227,210
  Accrued interest receivable - time deposits                      10,400          1,928
  Accrued interest receivable - investment securities              58,047         44,679
  Accrued interest receivable - mortgage-backed securities          1,181          1,433
  Deferred income taxes (note 11)                                  94,000         96,000
  Prepaid expenses and other assets                                97,881         84,274
  Real estate owned (note 7)                                      224,137        290,325
                                                              -----------    -----------

    Total other assets                                            790,829        757,260
                                                              -----------    -----------

    Total assets                                              $54,362,066    $52,749,000
                                                              ===========    ===========
</TABLE>

<TABLE>
<CAPTION>

                    LIABILITIES AND STOCKHOLDERS' EQUITY
                    ------------------------------------

                                                                  1996           1995
                                                                  ----           ----

<S>                                                           <C>            <C>
Liabilities:
  Deposits (note 9):
    Demand deposits                                           $ 1,802,239    $ 1,156,013
    NOW accounts                                                3,111,931      2,579,932
    Savings                                                     4,645,035      4,348,903
    Money market deposit accounts                               4,740,543      3,581,619
    Certificates of deposit                                    27,517,154     25,454,643
                                                              -----------    -----------

    Total deposits                                             41,816,902     37,121,110

  Advances from the Federal Home Loan Bank (note 10)            7,465,000     10,715,000
  Accrued expenses and other liabilities                          154,087        190,294
                                                              -----------    -----------

    Total liabilities                                          49,435,989     48,026,404

Commitments and contingencies (note 14)

Stockholders' equity (notes 2 and 15):
  Common stock, $1 par value, 1,500,000 shares authorized;
   229,031 shares issued and outstanding (217,084 shares
   in 1995)                                                       229,031        217,084
  Paid-in capital                                               1,448,282      1,258,178
  Retained earnings (notes 2 and 11)                            3,248,764      3,247,334
                                                              -----------    -----------

    Total stockholders' equity                                  4,926,077      4,722,596





                                                              -----------    -----------

    Total liabilities and stockholders' equity                $54,362,066    $52,749,000
                                                              ===========    ===========
</TABLE>


See accompanying notes.


                           MID-COAST BANCORP, INC.

                      CONSOLIDATED STATEMENTS OF INCOME

                  Years Ended March 31, 1996, 1995 and 1994


<TABLE>
<CAPTION>
                                                       1996          1995          1994
                                                       ----          ----          ----

<S>                                                 <C>           <C>           <C>
Interest income:
  Interest on loans                                 $3,965,600    $3,588,597    $3,454,705
  Interest on investment securities                    194,284       192,489       130,716
  Interest on mortgage-backed securities                15,794        18,782        26,576
  Other                                                214,011       140,072       116,550
                                                    ----------    ----------    ----------
    Total interest income                            4,389,689     3,939,940     3,728,547

Interest expense:
  Interest on deposits (note 9)                      1,972,733     1,509,284     1,491,584
  Interest on borrowings                               512,523       497,767       412,601
                                                    ----------    ----------    ----------
    Total interest expense                           2,485,256     2,007,051     1,904,185
                                                    ----------    ----------    ----------

    Net interest income                              1,904,433     1,932,889     1,824,362

Provision for loan losses (note 6)                      62,010        81,000       140,000
                                                    ----------    ----------    ----------

                                                     1,842,423     1,851,889     1,684,362
Other income:
  Loan service and other loan fees                      42,273        26,798        23,654
  Gain on sales of loans                                36,935        15,400        87,198
  Other                                                104,069       115,070        70,865
                                                    ----------    ----------    ----------
                                                       183,277       157,268       181,717

Other expenses:
  Compensation of directors, officers, and staff       631,779       530,828       455,001
  Employee benefits                                     67,670        39,440        39,786
  Occupancy and equipment expense                      133,864       109,724       105,552
  Insurance expense                                    137,163       127,624       122,597
  Real estate owned (note 7)                            46,831        48,973        23,055
  Other (note 12)                                      547,952       436,719       421,574
                                                    ----------    ----------    ----------
                                                     1,565,259     1,293,308     1,167,565
                                                    ----------    ----------    ----------

Income before income taxes and accounting change       460,441       715,849       698,514
Income tax expense (note 11)                           156,994       248,474       232,462
                                                    ----------    ----------    ----------

Income before accounting change                        303,447       467,375       466,052
Change in accounting for income taxes (note 11)              -             -        47,000
                                                    ----------    ----------    ----------

Net income                                          $  303,447    $  467,375    $  513,052
                                                    ==========    ==========    ==========

Earnings per share (note 1):
  Income before accounting change                   $     1.33    $     2.07    $     2.11
  Change in accounting                                       -             -           .21
                                                    ----------    ----------    ----------

Net income                                          $     1.33    $     2.07    $     2.32
                                                    ==========    ==========    ==========
</TABLE>

See accompanying notes.


                           MID-COAST BANCORP, INC.

         CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY

                  Years Ended March 31, 1996, 1995 and 1994

<TABLE>
<CAPTION>
                                                                                          Total
                                             Common       Paid-in        Retained      Stockholders'
                                              Stock       Capital        Earnings         Equity
                                            --------     ----------     ----------     -------------

<S>                                         <C>          <C>            <C>            <C>
Balance at April 1, 1993                    $203,774     $1,130,064     $2,497,819     $3,831,657

  Issuance of 1,650 shares of common
   stock upon exercise of options              1,650         13,550              -        15,200
  Issuance of 5,993 shares of common
   stock as a 3% stock dividend (note 2)       5,993         75,662        (83,338)       (1,683)
  Net income                                       -              -        513,052       513,052
  Dividends declared ($.30 per share)              -              -        (61,132)      (61,132)
                                            --------     ----------     ----------     ---------

Balance at March 31, 1994                    211,417      1,219,276      2,866,401      4,297,094

  Issuance of 6,049 shares of common
   stock upon exercise of options              6,049         43,720              -         49,769
  Reversal of 382 shares incorrectly
   issued in 1994                               (382)        (4,818)             -         (5,200)
  Net income                                       -              -        467,375        467,375
  Dividends declared ($.40 per share)              -              -        (86,442)       (86,442)
                                            --------     ----------     ----------     ----------

Balance at March 31, 1995                    217,084      1,258,178      3,247,334      4,722,596

  Issuance of 1,172 shares of common
   stock upon exercise of options              1,172          8,223              -          9,395
  Issuance of 10,775 shares of common
   stock as a 5% stock dividend (note 2)      10,775        181,881       (194,893)        (2,237)
  Net income                                       -              -        303,447        303,447
  Dividends declared ($.48 per share)              -              -       (107,124)      (107,124)
                                            --------     ----------     ----------     ----------

Balance at March 31, 1996                   $229,031     $1,448,282     $3,248,764     $4,926,077
                                            ========     ==========     ==========     ==========
</TABLE>


See accompanying notes.


                           MID-COAST BANCORP, INC.

                    CONSOLIDATED STATEMENTS OF CASH FLOWS

                  Years Ended March 31, 1996, 1995 and 1994


<TABLE>
<CAPTION>
                                                            1996            1995            1994
                                                            ----            ----            ----

<S>                                                     <C>             <C>             <C>
Operating activities:
  Net income                                            $   303,447     $   467,375     $   513,052
  Adjustments to reconcile net income to net cash
   provided by operating activities:
    Depreciation                                             66,906          48,716          49,101
    Change in accounting for income taxes                         -               -         (47,000)
    Net accretion on investment securities                  (11,416)        (14,201)         (1,043)
    Provision for losses on real estate owned                38,789          20,000          18,664
    Provision for loan losses                                62,010          81,000         140,000
    Net change in deferred loan fees                        (18,562)          3,889          (7,329)
    Proceeds from sales of loans                          2,688,085       2,060,555       5,112,023
    Loans originated for sale                            (3,142,729)     (1,952,655)     (4,962,825)
    Gain on sales of loans                                  (36,935)        (15,400)        (87,198)
    Deferred income taxes                                     2,000          26,000         (38,500)
    Accrued interest receivable                             (39,341)        (52,812)        (16,013)
    Prepaid expenses and other assets                       (13,607)        (32,601)          9,499
    Change in income taxes receivable                       (48,809)        (27,480)        (60,041)
    Accrued expenses and other liabilities                  (36,207)         57,366          66,444
                                                        -----------     -----------     -----------

  Net cash flows from operating activities                 (186,369)        669,752         688,834

Investing activities:
  Net change in time deposits                            (1,381,694)        382,691         (24,608)
  Purchase of investments available for sale               (528,673)              -               -   
  Held to maturity investment and mortgage-backed 
   securities:
    Purchases                                            (1,204,212)     (1,407,688)     (1,381,622)
    Proceeds from maturities and principal 
     paydowns                                               948,982         567,997         943,698
  Net change in loans                                       877,655        (933,057)     (3,096,128)
  Additions to real estate owned                               (641)              -               -   
  Purchases of bank premises and equipment                 (158,855)       (457,600)        (86,814)
                                                        -----------     -----------     -----------

  Net cash flows from investing activities               (1,447,438)     (1,847,657)     (3,645,474)


Financing activities:
  Net change in certificates of deposit                 $ 2,062,511     $ 2,473,475     $(1,728,087)
  Net change in other deposits                            2,633,281        (376,297)        187,760
  Maturities of advances from Federal Home Loan Bank     (6,975,000)     (3,500,000)       (500,000)
  Advances from Federal Home Loan Bank                    3,725,000       4,000,000       4,240,000
  Issuance of stock                                           9,395          44,569          15,200
  Dividends paid                                           (109,361)        (86,442)        (62,815)
                                                        -----------     -----------     -----------

  Net cash flows from financing activities                1,345,826       2,555,305       2,152,058
                                                        -----------     -----------     -----------

Net (decrease) increase in cash and cash equivalents       (287,981)      1,377,400        (804,582)

Cash and cash equivalents at beginning of year            3,015,032       1,637,632       2,442,214
                                                        -----------     -----------     -----------

Cash and cash equivalents at end of year                $ 2,727,051     $ 3,015,032     $ 1,637,632
                                                        ===========     ===========     ===========


Supplemental disclosure of cash flow information:
  Cash paid during the year for:
    Interest (including $1,674,077, $1,272,518,
     and $1,227,348 credited to deposit accounts
     in 1996, 1995 and 1994, respectively)              $ 2,505,789     $ 1,996,927     $ 1,889,471
    Income taxes                                            203,802         249,420         287,526
    Net transfer of real estate owned and similar
     assets to loans                                         28,040         196,025         193,895

</TABLE>


See accompanying notes.


                           MID-COAST BANCORP, INC.

                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                        March 31, 1996, 1995 and 1994


1.    Accounting Policies
      -------------------

      Consolidation
      -------------

      The accompanying consolidated financial statements include the accounts 
      of Mid-Coast Bancorp, Inc. ("the Company"), its wholly-owned subsidiary, 
      The Waldoboro Bank, F.S.B. (the "Bank") and the Bank's wholly-owned 
      subsidiary, First Waldoboro Corporation; this subsidiary has no 
      significant activity.  All significant intercompany balances and 
      transactions have been eliminated.

      Business
      --------

      The Company, through the Bank, provides a full range of banking services 
      to individuals and, to a limited extent, corporate customers located in 
      the mid-coast area of Maine.  The Bank is subject to competition from 
      other financial institutions.  The Company and the Bank also are subject 
      to the regulations of certain regulatory agencies and undergo periodic 
      examinations by those regulatory authorities.

      Financial Statement Presentation
      --------------------------------

      The accompanying consolidated financial statements have been prepared in 
      conformity with generally accepted accounting principles.  In preparing 
      the financial statements, management is required to make estimates and 
      assumptions that affect the reported amounts of assets and liabilities 
      at the balance sheet dates and income and expenses for the periods 
      presented.  Actual results could differ significantly from these 
      estimates.  The principal areas requiring use of estimates are 
      establishment of allowances for losses on loans and real estate owned, 
      which are further discussed below.

      Investments
      -----------

      The Company's investments in securities are classified in two categories 
      and accounted for as follows:

          Held to Maturity Investment and Mortgage-Backed Securities
          ----------------------------------------------------------

          Debt securities for which management has the positive intent and 
          ability to hold to maturity are reported at cost, adjusted for 
          amortization of premiums and accretion of discounts which are 
          recognized in interest income using the interest method over the 
          period of maturity.

          Investments Available for Sale
          ------------------------------

          Securities available for sale consist of investments in a mutual 
          fund to be held for indefinite periods of time.

      It is not management's policy to acquire securities for purposes of 
      trading.  For this reason, the Company has not classified any of its 
      securities as trading.

      If significant, unrealized gains and losses, net of tax, on securities 
      available for sale are reported as a net amount in a separate component 
      of stockholders' equity until realized.  Realized gains and losses on 
      the sale of securities are determined using the specific-identification 
      method and are shown separately in the consolidated statement of income.
      If a decline in market value is considered other than temporary, the 
      loss is charged to net securities gains (losses).

      Allowance for Loan Losses
      -------------------------

      The allowance for loan losses is established by management to absorb 
      future charge-offs of loans deemed uncollectible.  This allowance is 
      increased by provisions charged to operating expense and by recoveries 
      on loans previously charged off.  The Company adopted the provisions of 
      Statement of Financial Accounting Standards (SFAS) No. 114, Accounting 
      by Creditors for Impairment of a Loan, as amended by SFAS No. 118, 
      Accounting by Creditors for Impairment of a Loan - Income Recognition 
      and Disclosure, on April 1, 1995.  Adoption of these statements did not 
      have a significant impact on the financial position or results of 
      operations, and prior periods have not been restated.  Management, 
      considering current information and events regarding the borrowers' 
      ability to repay their obligations, considers residential mortgage and 
      commercial loans to be impaired when it is probable that the Company 
      will be unable to collect all amounts due according to the contractual 
      terms of the note agreement; other loans (primarily installment loans) 
      are evaluated collectively for valuation.  When a loan is considered to 
      be impaired, the amount of the impairment is measured based on the fair 
      value of the underlying collateral, where applicable, or on the present 
      value of expected future cash flows discounted at the note's effective 
      interest rate.  Impairment losses are included in the allowance for 
      credit losses through a charge to provision for loan losses.  Loans are 
      charged off when a loss is determined.

      Management believes that the allowance for loan losses is adequate.  
      Arriving at an appropriate level of allowance for loan loss involves 
      judgment; the primary considerations are the level of delinquencies, the 
      nature of the loan portfolio, prior loan loss experience, the local 
      economic conditions, and current real estate market trends.  While 
      management uses available information to recognize losses on loans, 
      future additions to the allowance may be necessary.  In addition, 
      various regulatory agencies, as an integral part of their examination 
      process, periodically review the Company's allowance for loan losses.  
      Such agencies may require the Company to recognize additions to the 
      allowance based on judgments different from those of management.

      A substantial portion (91% and 89% at March 31, 1996 and 1995, 
      respectively) of the Company's loans are collateralized by real estate 
      (primarily residential) in Maine.  Accordingly, the ultimate 
      collectibility of a substantial portion of the Company's loan portfolio 
      is particularly susceptible to changes in market conditions for 
      residential real estate in the Company's market area.

      Loans Held for Sale
      -------------------

      Loans held for sale are carried at the lower of aggregate cost or fair 
      value.

      Interest Income on Loans
      ------------------------

      Interest on loans is accrued and credited to income based on the 
      principal amount outstanding.  The accrual of interest income is 
      discontinued when a loan becomes impaired and in management's opinion is 
      deemed uncollectible in whole or in part as to principal or interest.  
      In these cases, interest is recognized only when received.  No interest 
      is accrued on loans delinquent by more than ninety days and all 
      previously accrued interest is reversed for such loans.  Loan 
      origination fees and certain direct loan origination costs are deferred 
      and the net amount amortized as an adjustment to the related loan yield, 
      generally over the contractual life of the loan, or until the loan is 
      sold or repaid.

      Bank Premises and Equipment
      ---------------------------

      Bank premises and equipment are stated at cost, less accumulated 
      provisions for depreciation computed on the straight-line method over 
      the estimated lives of the related assets.

      Income Taxes
      ------------

      Deferred income taxes are provided for the effect of items recognized in 
      different periods for financial statement and income tax reporting 
      purposes using the asset and liability method.

      Real Estate Owned and Similar Assets
      ------------------------------------

      Real estate owned (REO), other than bank premises, consists of 
      properties acquired through mortgage loan foreclosure proceedings.  
      Similar assets include personal property repossessed and loans to 
      facilitate (loans made upon sale of real estate owned which do not meet 
      certain criteria prescribed by generally accepted accounting principles 
      for classification as a loan).  REO is initially recorded at the lower 
      of cost or fair value, less estimated selling costs, at the date of 
      foreclosure and any losses recognized at that time are charged to the 
      allowance for loan losses.  Subsequent to this date, additional losses 
      incurred resulting from further decreases in the fair value (net of 
      estimated selling costs) of the property are recognized by a charge to 
      operations and establishment of a valuation allowance.  Costs relating 
      to the development and improvement of property are capitalized; holding 
      costs are charged to expense.

      Statement of Cash Flows
      -----------------------

      The Company considers cash and due from banks, interest-bearing deposits 
      and federal funds sold as cash and cash equivalents on the consolidated 
      statements of cash flows.

      Earnings Per Share
      ------------------

      Earnings per share are computed by dividing net income by the weighted 
      average number of shares outstanding.  The following table shows the 
      weighted average number of shares outstanding for each of the last three 
      years.  Amounts for 1995 and 1994 have been restated to reflect the 5% 
      stock dividend declared in 1996.

            1996                        227,662
            1995                        225,463
            1994                        220,614

      Shares issuable relative to stock options granted have not been 
      reflected since their impact would not be significantly dilutive.


2.    Capital and Other Regulatory Limitations
      ----------------------------------------

      The Bank is subject to various regulatory capital requirements 
      administered by the federal banking agencies.  The Bank's failure to 
      meet minimum capital requirements can initiate certain mandatory and 
      possibly additional discretionary actions by regulators that, if 
      undertaken, could have a direct material effect on the Company's 
      financial statements.  Under capital adequacy guidelines and the 
      regulatory framework for prompt corrective action, the Bank must meet 
      specific capital guidelines that involve quantitative measures of the 
      Bank's assets, liabilities, and certain off-balance sheet items as 
      calculated under regulatory accounting practices.  The Bank's capital 
      amounts and classification are also subject to qualitative judgments by 
      the regulators about components, risk weightings, and other factors.

      As of March 31, 1996, the most recent notification from the Office of 
      Thrift Supervision (OTS) categorized the Bank as "well capitalized" 
      under the regulatory framework for prompt corrective action.  To be 
      categorized as "well capitalized" the Bank must maintain minimum total 
      risk-based, Tier 1 risk-based, Tier 1 leverage tangible capital and core 
      capital ratios as set forth in the table below.  There are no conditions 
      or events since that notification that management believes have changed 
      the institution's category.

      Quantitative measures established by regulation to ensure capital 
      adequacy require the Bank to maintain minimum amounts and ratios as set 
      forth in the table below.  Management believes that the Bank meets all 
      capital adequacy requirements to which it is subject as of March 31, 
      1996.

      The Bank's actual capital amounts and ratios are also presented in the
      table.


<TABLE>
<CAPTION>
                                                                              To Be "Well
                                                                           Capitalized" Under
                                                         For Capital       Prompt Corrective
                                         Actual       Adequacy Purposes    Action Provisions
                                     --------------   -----------------    ------------------
                                     Amount   Ratio   Amount     Ratio     Amount     Ratio
                                     ------   -----   ------     -----     ------     -----

      (Dollars in thousands)

      <S>                            <C>      <C>     <C>        <C>       <C>        <C>
      As of March 31, 1996:
        Total capital (to risk
         weighted assets)            $5,151   16.9%   >=$2,445   >=8.0%    >=$3,057   >=10.0%
        Tier 1 Capital (to risk
         weighted assets)             4,922   16.1%   >= 1,223   >=4.0%    >= 1,834   >= 6.0%
        Tier 1 Capital (to
         average assets)              4,922    9.1%   >= 2,167   >=4.0%    >= 2,708   >= 5.0%
        Tangible Capital (to
         tangible assets)             4,922    9.0%   >=   816   >=1.5%         N/A
        Core Capital (to adjusted
         tangible assets)             4,922    9.0%   >= 1,633   >=3.0%    >= 2,177   >= 4.0%

</TABLE>

      In connection with the conversion of the Bank from a mutual to a stock 
      institution in 1989, the Company was required by OTS regulations to 
      establish a liquidation account in the amount of the Bank's retained 
      earnings at the date of conversion, which totalled approximately 
      $1,918,000.  In the event of liquidation of the Company (and only in 
      such event), an eligible account holder, as defined, would be entitled 
      to receive a proportionate share of this account.  The total amount of 
      this liquidation account will be decreased as the balances of eligible 
      account holders are reduced.  Such account  will never be increased 
      despite any increase in balances of eligible account holders.  The 
      Company has not computed the amount of decrease in the liquidation 
      account since the conversion date.

      In addition to the dividend restriction caused by the liquidation 
      account discussed above, the Bank may not, without prior approval of 
      OTS, declare or pay a dividend on or repurchase any of its common stock 
      in excess of OTS-stipulated amounts (generally current year net income 
      plus 50% of the Bank's excess of capital over required amounts as of the 
      beginning of the year).  At March 31, 1996, unrestricted retained 
      earnings of the Bank under such OTS limitations approximated $1,543,000.

      The following table reconciles core capital per the Waldoboro Bank's 
      reports to OTS at March 31, 1996 to the total of stockholders' equity 
      shown on the accompanying consolidated financial statements.

<TABLE>
<CAPTION>
                                                                  In Thousands
                                                                  ------------

        <S>                                                          <C>
        Capital per the OTS Report                                   $4,922
        Impact of Mid-Coast Bancorp                                       3
        Rounding                                                          1
                                                                     ------

        Stockholders' equity per consolidated
         financial statements                                        $4,926
                                                                     ======
</TABLE>

      The Bank is also required to maintain liquid assets in amounts in excess 
      of an OTS-stipulated percentage of certain deposits and borrowings, and 
      cash (as defined) in excess of amounts stipulated by the Federal Reserve 
      Board.  The Bank was in compliance with these requirements at March 31, 
      1996.

      The Company's Board of Directors declared a 3% stock dividend payable on 
      December 31, 1993 to stockholders of record on December 2, 1993.  Cash 
      totalling $1,683 was paid in lieu of fractional shares on the basis of a 
      per share value of $14.00 (the average of the bid and asked price on 
      December 2, 1993, the record date for such dividend).

      The Company's Board of Directors declared a 5% stock dividend payable on 
      December 31, 1995 to stockholders of record on December 1, 1995.  Cash 
      totalling $2,237 was paid in lieu of fractional shares on the basis of a 
      per share value of $17.88 (the average of the bid and asked price on 
      December 1, 1995).  Earnings per share data for all prior periods have 
      been restated to reflect this stock dividend.


3.    Investment Securities
      ---------------------

      The amortized cost and market values of held to maturity investment 
      securities at March 31, 1996 and 1995 are as follows:

<TABLE>
<CAPTION>
                                                                March 3l, 1996
                                              --------------------------------------------------
                                                              Gross        Gross
                                              Amortized     Unrealized   Unrealized     Market
                                                 Cost         Gains        Losses       Value
                                              ----------    ----------   ----------   ----------

      <S>                                     <C>             <C>        <C>          <C>
      Debt Securities:
        U.S. Treasury Obligations             $2,246,562      $5,701     $  (8,909)   $2,243,354
        Student Loan Marketing 
         Association Notes                       250,000           -            (8)      249,992
        Federal Home Loan Bank Bonds             500,000           -       (35,674)      464,326
        Federal National Mortgage
         Association Bonds                       250,000           -        (4,415)      245,585
        Federal Farm Credit Bank Notes           100,000          19             -       100,019
                                              ----------      ------     ---------    ----------
                                               3,346,562       5,720       (49,006)    3,303,276
      Other Securities:
        Federal Home Loan Bank Stock             548,300           -             -       548,300
        Other                                     10,000           -             -        10,000
                                              ----------      ------     ---------    ----------
                                                 558,300           -             -       558,300
                                              ----------      ------     ---------    ----------

                                              $3,904,862      $5,720     $ (49,006)   $3,861,576
                                              ==========      ======     =========    ==========
</TABLE>

      At March 31, 1996, the Company also had investments available for sale 
      of $528,673 consisting of investments in a mutual fund for which cost 
      approximates market value.

<TABLE>
<CAPTION>
                                                                March 3l, 1995
                                              --------------------------------------------------
                                                              Gross        Gross
                                              Amortized     Unrealized   Unrealized     Market
                                                 Cost         Gains        Losses       Value
                                              ----------    ----------   ----------   ----------

      <S>                                     <C>             <C>        <C>          <C>
      Debt Securities:
        U.S. Treasury Obligations             $1,744,562      $2,824     $   (9,016)  $1,738,370
        Student Loan Marketing Association
         Notes                                   250,000           -         (6,528)     243,472
        Federal Home Loan Bank Bonds             699,974           -        (68,662)     631,312
        Federal National Mortgage
         Association Bonds                       250,000           -        (16,520)     233,480
        Federal Farm Credit Bank Notes            99,875           -           (856)      99,019
                                              ----------      ------     ----------   ----------
                                               3,044,411       2,824       (101,582)   2,945,653
      Other Securities:
        Federal Home Loan Bank Stock             535,800           -              -      535,800
        Other                                     10,000           -              -       10,000
                                              ----------      ------     ----------   ----------
                                                 545,800           -              -      545,800
                                              ----------      ------     ----------   ----------

                                              $3,590,211      $2,824     $ (101,582)  $3,491,453
                                              ==========      ======     ==========   ==========
</TABLE>


      The March 31, 1996 amortized cost and estimated market value of debt 
      securities by contractual maturity (without giving effect to earlier 
      "call" dates in certain instances) are as follows:

<TABLE>
<CAPTION>

                                                             Estimated
                                              Amortized        Market
                                                 Cost          Value
                                              ----------     ----------

        <S>                                   <C>            <C>
        Due in one year or less               $2,148,015     $2,149,261
        Due after one year through
         five years                              998,547        976,212
        Due after five years through
         ten years                               200,000        177,803
                                              ----------     ----------

                                              $3,346,562     $3,303,276
                                              ==========     ==========
</TABLE>


      Included in Federal Home Loan Bank Bonds at March 31, 1996 and 1995 are 
      three inverse floater structured notes maturing in 1997, 1998 and 2003, 
      with amortized costs totalling $500,000 and market values totalling 
      $464,326.

      Federal Home Loan Bank stock is pledged as described in note 10.  At 
      March 31, 1995, other investment securities with carrying values of 
      $100,000 were pledged to secure deposits.  There were no other pledged 
      investments at March 31, 1996.


4.    Mortgage-Backed Securities
      --------------------------

      Mortgage-backed securities classified as held to maturity, at March 31, 
      1996 and 1995, consisted of the following:

<TABLE>
<CAPTION>
                                                   March 31,
                                 --------------------------------------------
                                         1996                    1995
                                 --------------------    --------------------
                                   Book       Market       Book       Market
                                   Value      Value        Value      Value
                                   -----      ------       -----      ------

        <S>                      <C>         <C>         <C>         <C>
        Federal Home Loan
         Mortgage Corporation    $218,323    $219,775    $266,328    $262,223
                                 ========    ========    ========    ========

</TABLE>

      Estimated market values for such securities consisted of gross 
      unrealized gains (losses) of $1,452 and ($4,105) at March 31, 1996 and 
      1995, respectively.


5.    Loans
      -----

      Loans at March 31, 1996 and 1995 consisted of the following:

<TABLE>
<CAPTION>
                                                              1996           1995
                                                              ----           ----

        <S>                                               <C>            <C>
        Real estate mortgage - residential                $33,125,498    $34,934,860
        Real estate mortgage - commercial                   4,509,243      3,896,071
        Construction                                          226,048        329,600
        Other commercial                                      838,425        670,784
        Home equity                                         1,372,391      1,531,085
        Passbook loans                                        309,842        402,311
        Installment and other                               2,670,721      2,267,849
                                                          -----------    -----------

                                                           43,052,168     44,032,560
        Less undisbursed amounts on construction loans       (213,999)      (320,439)
                                                          -----------    -----------

                                                          $42,838,169    $43,712,121
                                                          ===========    ===========
</TABLE>

      Loans serviced for others at March 31, 1996, 1995 and 1994 totalled 
      $7,030,478, $5,242,665, and $4,259,972, respectively.

      Nonperforming loans (contractually past due and nonaccruing as to 
      interest income) totalled $375,338 and $307,492 (including $160,919 and 
      $93,859 in process of foreclosure) at March 31, 1996 and 1995, 
      respectively.  Unrecognized accrued interest on such loans totalled 
      $42,901 and $12,000 at March 31, 1996 and 1995, respectively.

      The Company adopted the provisions of Statement of Financial Accounting 
      Standard No. 114, Accounting by Creditors for Impairment of Loan, as 
      amended by SFAS No. 118, Accounting by Creditors for Impairment of a 
      Loan - Income Recognition and Disclosures, effective January 1, 1995.  
      Prior periods have not been restated.  All loans have been evaluated for 
      collectibility under the provisions of these statements.

      The recorded investment in impaired loans, all of which were 
      nonaccruing, was approximately $360,000 at March 31, 1996; impaired 
      loans consisted of $161,000 of residential mortgages and $199,000 of 
      commercial mortgages.  No specific allowance for losses was recorded 
      with respect to such loans.  The average recorded investment in impaired 
      loans during 1996 was approximately $317,000.  No interest income was 
      recognized on impaired loans during 1996.  Interest is generally 
      recognized on impaired loans using the cash basis.

      Activity in loans to directors and officers who had outstanding balances 
      greater than $60,000 during the year ended March 31, 1996 is shown 
      below.

<TABLE>
<CAPTION>

            Balance                                  Balance
        April 1, 1995    New Loans    Payments    March 31, 1996
        -------------    ---------    --------    --------------

          <C>            <C>          <C>            <C>
          $391,579       $191,703     $24,684        $558,598
          ========       ========     =======        ========
</TABLE>


6.    Allowance for Loan Losses
      -------------------------

      Changes in the allowance for loan losses are provided below.

<TABLE>
<CAPTION>
                                          Years Ended March 31,
                                    ---------------------------------
                                      1996         1995        1994
                                      ----         ----        ----

      <S>                           <C>         <C>          <C>
      Balance, beginning of year    $183,683    $ 278,998    $150,629

        Charge-offs                  (28,165)    (184,608)    (16,044)
        Recoveries                     3,828        8,293       4,413
        Provisions for losses         62,010       81,000     140,000
                                    --------    ---------    --------

      Balance, end of year          $221,356    $ 183,683    $278,998
                                    ========    =========    ========
</TABLE>


7.    Real Estate Owned
      -----------------

      Real estate owned and similar assets consisted of the following at March 
      31, 1996 and 1995:

<TABLE>
<CAPTION>
                                                         1996        1995
                                                         ----        ----

      <S>                                              <C>         <C>
      Real estate acquired by foreclosure, net         $224,137    $246,079
      Loans to facilitate sale of real estate owned           -      44,246
                                                       --------    --------

                                                       $224,137    $290,325
                                                       ========    ========
</TABLE>


      Activity in the allowance for losses on real estate owned and similar 
      assets for the years ended March 31, 1996, 1995 and 1994 is shown below.

<TABLE>
<CAPTION>
                                               1996        1995        1994
                                               ----        ----        ----

      <S>                                   <C>         <C>         <C>
      Balance, beginning of year             $ 20,000    $ 18,664    $     -

        Provision for losses, included in 
         real estate owned expense             38,789      20,000     18,664
        Charge-downs                          (35,789)    (18,664)         -
                                             --------    --------    -------

      Balance, end of year                   $ 23,000    $ 20,000    $18,664
                                             ========    ========    =======
</TABLE>

      In addition to the provision for losses reflected above, amounts shown 
      as "real estate owned" expense on the consolidated statements of income 
      include taxes, insurance and other holding costs incurred by the Bank.


8.    Bank Premises and Equipment
      ---------------------------

      Bank premises and equipment at March 31, 1996 and 1995 consists of the 
      following:

<TABLE>
<CAPTION>
                                              1996          1995
                                              ----          ----

      <S>                                  <C>           <C>
      Building and improvements            $1,284,371    $1,186,213
      Land and land improvements              189,612       187,612
      Furniture, fixtures and equipment       389,303       330,626
      Leasehold improvements                        -        12,075
                                           ----------    ----------

                                            1,863,286     1,716,526
      Less accumulated depreciation           476,697       421,886
                                           ----------    ----------

      Net bank premises and equipment      $1,386,589    $1,294,640
                                           ==========    ==========
</TABLE>


9.    Deposits
      --------

      Demand deposits include $578,289 and $219,256 of official and other 
      outstanding checks drawn on the Bank at March 31, 1996 and 1995, 
      respectively.

      Certificates of deposit consisted of the following at March 3l, 1996 and 
      1995.

<TABLE>
<CAPTION>
            Original Terms                    1996           1995
            --------------                    ----           ----

      <S>                                 <C>            <C>
      0 - 3 months - various rates        $   541,816    $   689,104
      4 - 6 months - various rates          2,403,829      1,496,692
      Greater than 6 months to 2 years     14,042,282     14,107,982
      Greater than 2 years                 10,529,227      9,160,865
                                          -----------    -----------

                                          $27,517,154    $25,454,643
                                          ===========    ===========

</TABLE>

      Certificates of deposit in excess of $100,000 totalled approximately 
      $2,005,023 at March 31, 1996 and $3,000,957 at March 31, 1995.

      Scheduled maturities for certificates of deposit at March 31, 1996 are 
      as follows:

<TABLE>
<CAPTION>
          Year Ended
          ----------

        <S>                 <C>
        March 31, 1997      $17,488,478
        March 31, 1998        6,164,659
        March 31, 1999        1,284,247
        March 31, 2000        2,002,984
        Thereafter              576,786
</TABLE>

      Interest expense by type of deposit is shown below.

<TABLE>
<CAPTION>
                                          1996          1995          1994
                                          ----          ----          ----

      <S>                              <C>           <C>           <C>
      NOW accounts                     $   72,855    $   66,917    $   64,934
      Savings                             128,570       139,157       145,944
      Money market deposit accounts       209,556       123,373       121,378
      Certificates of deposit           1,561,752     1,179,837     1,159,328
                                       ----------    ----------    ----------

                                       $1,972,733    $1,509,284    $1,491,584
                                       ==========    ==========    ==========
</TABLE>

      The weighted average interest rates at March 31, 1996 are as follows:  
      NOW accounts - 2.22%; savings - 2.79%; money market deposit accounts - 
      4.12% and certificates of deposit - 5.95%.


10.   Advances From Federal Home Loan Bank
      ------------------------------------

      Advances from the Federal Home Loan Bank (FHLB) at March 31, 1996 and 
      1995 consisted of the following:

<TABLE>
<CAPTION>
                                                  1996                         1995
                                       -------------------------    --------------------------
                                        Interest                    Interest
                                          Rates        Balance        Rates          Balance
                                        --------       -------      --------         -------

          <S>                          <C>            <C>           <C>            <C>
          Advances maturing within:
            One year                   4.5% - 6.0%    $4,525,000    3.6% - 6.6%    $ 6,975,000

            Two years                         7.1%       500,000    4.5% - 4.8%      3,525,000

            Three years                5.6% - 6.0%     2,225,000         -                   -

            After three years                 2.0%       215,000           2.0%        215,000
                                                      ----------                   -----------

                                                      $7,465,000                   $10,715,000
                                                      ==========                   ===========
</TABLE>

      The FHLB advances are generally secured by a blanket lien and not by any 
      specific collateral.  However, the Company is required to maintain an 
      amount of qualified collateral at least sufficient to satisfy the 
      regulatory collateral maintenance level.  At March 31, 1996, the Bank's 
      limitation on advances from the FHLB exceeded $28,000,000.

      Additionally, the Bank has available a line of credit for short-term 
      borrowings under the FHLB "Ideal Way" program totalling approximately 
      $1,050,000.  Federal Home Loan Bank stock is pledged to secure 
      borrowings under this line.  There were no borrowings under this line at 
      March 31, 1996 or 1995.


11.   Income Taxes
      ------------

      Income tax expense for the years ended March 31, 1996, 1995 and 1994 
      consisted of the following:

<TABLE>
<CAPTION>
                              1996        1995        1994
                              ----        ----        ----

      <S>                   <C>         <C>         <C>
      Currently payable:
        Federal             $146,300    $211,668    $261,889
        State                  8,694      10,806       9,073
                            --------    --------    --------

                             154,994     222,474     270,962
        Deferred               2,000      26,000     (38,500)
                            --------    --------    --------

                            $156,994    $248,474    $232,462
                            ========    ========    ========
</TABLE>

      Income taxes were computed as follows:

<TABLE>
<CAPTION>
                                                                Year Ended March 31,
                                                          --------------------------------
                                                            1996        1995        1994
                                                            ----        ----        ----

      <S>                                                 <C>         <C>         <C>
      At federal statutory rates                          $156,550    $243,389    $237,495
      State taxes, net of federal tax effect                 5,738       7,132       5,988
      Other, net                                            (5,294)     (2,047)    (11,021)
                                                          --------    --------    --------

                                                          $156,994    $248,474    $232,462
                                                          ========    ========    ========
</TABLE>

      Deferred income tax expense (benefit) resulted from:

<TABLE>
<CAPTION>
                                                                Year Ended March 31,
                                                          --------------------------------
                                                            1996        1995        1994
                                                            ----        ----        ----

      <S>                                                 <C>         <C>         <C>
      Provision for loan losses                           $(13,829)   $  6,331    $(29,906)
      Deferred loan fees, net                               18,189       6,667       2,492
      Depreciation                                          (1,831)      3,546         464
      Prepaid and delinquent accrued interest on loans        (839)      9,714     (10,031)
      Other, net                                               310        (258)     (1,519)
                                                          --------    --------    --------

                                                          $  2,000    $ 26,000    $(38,500)
                                                          ========    ========    ========
</TABLE>

      At March 31, 1996 and 1995, the net deferred tax asset consisted of:

<TABLE>
<CAPTION>
                                                       1996        1995
                                                       ----        ----

      <S>                                            <C>         <C>
      Deferred tax assets, related to loan loss
       reserves and deferred loan fees               $121,300    $125,100
      Deferred tax liabilities, related primarily
       to depreciation                                (27,300)    (29,100)
                                                     --------    --------

                                                     $ 94,000    $ 96,000
                                                     ========    ========
</TABLE>

      Retained earnings at March 31, 1996 included approximately $592,000 
      representing bad debt deductions allowed for tax purposes, for which no 
      provision for income taxes has been made.  If this portion of retained 
      earnings is reduced for any purpose other than to absorb losses, or if 
      the Bank fails to meet certain criteria enabling it to be taxed as a 
      thrift institution, income taxes would be imposed at the then applicable 
      rates.

      In the first quarter of fiscal 1994, the Company adopted the provisions 
      of Statement of Financial Accounting Standards No. 109, which was issued 
      in final form in February 1992.  As permitted by this Statement, the 
      Company elected not to restate consolidated financial statements for 
      years prior to 1994.  The cumulative effect of applying Statement 109 
      totalled $47,000 and has been reflected as a cumulative effect of change 
      in accounting on the 1994 consolidated statement of income.  The change 
      also decreased fiscal 1994 income tax expense by approximately $30,000 
      due to the treatment of loan loss reserves prescribed by Statement 109.


12.   Other Expenses
      --------------

      Included in other expenses for the years ended March 31, 1996, 1995 and 
      1994 are:

<TABLE>
<CAPTION>
                                           1996        1995        1994
                                           ----        ----        ----

      <S>                                <C>         <C>         <C>
      Advertising                        $ 30,524    $ 24,217    $ 28,402
      Taxes (other than income taxes)      50,553      39,393      32,934
      Data processing                     111,404      87,319      75,803
      Stockholder expenses                 53,017      33,163      35,008
      Audit and examination                43,250      35,355      38,805
      Legal expense                        14,528      17,947      18,545
      Other                               244,676     199,325     192,077
                                         --------    --------    --------

                                         $547,952    $436,719    $421,574
                                         ========    ========    ========
</TABLE>

13.   Retirement Plans
      ----------------

      Pension Plan
      ------------

      The Company participates in an industry-sponsored defined benefit 
      pension plan.  This noncontributory plan includes all employees who meet 
      age and years of service requirements.  Pension expense totalled 
      $27,631, $19,140 and $11,200 for the years ended March 31, 1996, 1995 
      and 1994, respectively.

      The plan's assets are invested in fixed income securities and common 
      stocks.  Information relative to the Company's portion of accumulated 
      plan benefits and assets available for benefits is not available.  
      However, the latest annual report for the entire plan indicates that, as 
      of June 30, 1995, net assets available for benefits (approximately 
      $1,451,093,000) exceeded the actuarial present value of accumulated plan 
      benefits by approximately $398,987,000.  The actuarial present value of 
      accumulated plan benefits is based upon a discount rate of 7.5%.

      401(k) Plan
      -----------

      The Company offers a 401(k) plan to its employees and contributes a 
      matching amount to participants; this matching amount is a portion of 
      the employees' contribution.  The Company's contributions in 1996 and 
      1995 were $1,502 and $1,727, respectively.


14.   Commitments and Contingencies
      -----------------------------

      Unfunded loan commitments expose the Company to credit risk in excess of 
      amounts recognized in the accompanying consolidated balance sheets.  
      Total credit exposure related to these items is summarized below.

<TABLE>
<CAPTION>
                                                                 March 31,
                                                         -------------------------
                                                            1996           1995
                                                            ----           ----

      <S>                                                <C>            <C>
      Commitments for new loans                          $  462,000     $  680,977
      Unused home equity and other lines of credit        1,419,329      1,186,604
      Unfunded construction loans                           213,999        320,439
                                                         ----------     ----------

                                                         $2,095,328     $2,188,020
                                                         ==========     ==========
</TABLE>

      Loan commitments include unfunded portions of real estate construction 
      and other loans, and unused lines of credit.  Loan commitments are 
      subject to the same credit policies as loans and generally have 
      expiration dates and termination clauses.  The Company obtains 
      collateral to secure loans based upon management's credit assessment of 
      the counterparty.  Collateral is usually in the form of real estate.

      The Bank is contingently liable for reimbursement of a governmental 
      grant to a not-for-profit agency should that agency fail to comply with 
      the provisions of that grant.  The amount of the grant is $118,000 and 
      the Bank has obtained a mortgage on the property owned by the agency to 
      secure its contingent liability.


15.   Stock Option Plan
      -----------------

      The Company has a stock option plan under which an amount equal to 10% 
      of the common stock of the Company is reserved for future issuance upon 
      exercise of stock options granted to certain members of the Board of 
      Directors, senior management and employees.  The plan was initiated in 
      November 1989 and became effective in July 1990 upon ratification by a 
      vote of the stockholders.  A summary of options granted (all of which 
      were granted at market price on the date of grant), exercised and 
      expired during 1996 and 1995 appears below.

<TABLE>
<CAPTION>

                                                     Per Share Option Price
                                           (Adjusted for 1994 and 1996 Stock Dividends)
                                   -----------------------------------------------------------
                                                                                                   Total
      Exercise Price:              $  7.40     $ 9.48     $9.94    $11.21    $12.21     $14.05    Options
                                   -------     ------     -----    ------    ------     ------    -------

        <S>                         <C>         <C>        <C>      <C>        <C>       <C>      <C>
        Outstanding option
         shares, April 1, 1994       9,587      2,135       618     5,272       836          -    18,448

        Issued - 1995                    -          -         -         -         -      1,852     1,852
        Exercised - 1995            (5,140)      (515)        -      (412)        -          -    (6,067)
        Cancelled - 1995               (18)         -         -      (416)     (836)         -    (1,270)
                                   -------     ------     -----    ------    ------     ------    ------

        Outstanding option 
         shares March 31, 1995       4,429      1,620       618     4,444         -      1,852    12,963

        Exercised - 1996            (1,072)         -         -      (100)        -          -    (1,172)

        Adjustment for
         stock dividend                169         78        30       212         -         91       580
                                   -------     ------     -----    ------    ------     ------    ------

        Outstanding option
         shares, March 31, 1996      3,526      1,698       648     4,556         -      1,943    12,371
                                   =======     ======     =====    ======    ======     ======    ======

        Options expire in             1999       2002      2002      2003                 2005

</TABLE>


16.   Fair Value of Financial Instruments
      -----------------------------------

      As required by Statement of Financial Accounting Standards No. 107, fair 
      value estimates, methods, and assumptions are set forth below for the 
      Company's estimated fair values of its financial instruments.  Fair 
      values have been calculated based on the value of one unit without 
      regard to any premium or discount that may result from concentrations of 
      ownership of a financial instrument, possible tax ramifications, or 
      estimated transaction costs. If these considerations had been 
      incorporated into the fair value estimates, the aggregate fair value 
      amount could have changed.

      Management has made estimates of fair value discount rates that it 
      believes to be reasonable.  However, because there is no market for many 
      of these financial instruments, management has no basis to determine 
      whether the fair value presented above would be indicative of the value 
      negotiated in the actual sale.

      Cash, Due from Banks and Federal Funds Sold
      -------------------------------------------

      The fair value of cash, due from banks and federal funds sold 
      approximates their relative book values at March 31, 1996, as these 
      financial instruments have short maturities.

      Time Deposits
      -------------

      The fair value of time deposits is based on the discounted cash flows of 
      the deposits using estimated market discount rates that reflect the 
      interest rate risk inherent in the time deposit.

      Investment Securities and Mortgage-Backed Securities
      ----------------------------------------------------

      The fair value of investment securities and mortgage-backed securities 
      is estimated based on bid prices published in financial newspapers or 
      bid quotations received from securities dealers at or near March 31, 
      1996, except for FHLB stock which is valued at its cost since there is 
      no market.

      Loans
      -----

      Fair values are estimated for portfolios of loans with similar financial 
      characteristics.  The fair values of performing loans are calculated by 
      discounting scheduled cash flows through the estimated maturity using 
      estimated market discount rates that reflect the credit and interest 
      rate risk inherent in the loan.  The estimates of maturity are based on 
      the Company's historical experience with repayments for each loan 
      classification, modified, as required, by an estimate of the effect of 
      current economic, lending conditions and the effects of estimated 
      prepayments.

      Fair values of any significant nonperforming loans are based on 
      estimated cash flows discounted using a rate commensurate with the risk 
      associated with the estimated cash flows.  Assumptions regarding credit 
      risk, cash flows, and discount rates are judgmentally determined using 
      available market information and historical information.

      Accrued Interest Receivable
      ---------------------------

      The fair market value of this financial instrument approximates the book 
      value as this financial instrument has a short maturity.

      Deposit Liabilities
      -------------------

      The fair value of deposits with no stated maturity, such as non-
      interest-bearing demand deposits, savings, and NOW accounts, and money 
      market and checking accounts, is equal to the amount payable on demand 
      as of March 31, 1996. The fair values of certificates of deposit are 
      based on the discounted value of contractual cash flows. The discount 
      rate is estimated using the rates currently offered for deposits of 
      similar remaining maturities.

      The fair value estimates do not include the benefit that results from 
      the low-cost funding provided by the deposit liabilities compared to the 
      cost of borrowing funds in the market.  If that value was considered at 
      March 31, 1996, the fair value of the Bank's net assets would increase.

      Advances from the Federal Home Loan Bank
      ----------------------------------------

      The fair value of advances from the Federal Home Loan Bank is based upon 
      the discounted value of contractual cash flows, with a discount rate 
      based upon rates currently offered for similar remaining maturities.

      Commitments to Extend Credit
      ----------------------------

      The fair value of commitments to extend credit cannot be reasonably 
      estimated without incurring excessive costs as the Company does not 
      charge fees for such commitments and there is no ready market for this 
      financial instrument.

      Limitations
      -----------

      Fair value estimates are made at a specific point in time, based on 
      relevant market information and information about the financial 
      instrument.  These values do not reflect any premium or discount that 
      could result from offering for sale at one time the Company's entire 
      holdings of a particular financial instrument.  Because no market exists 
      for a significant portion of the Company's financial instruments, fair 
      value estimates are based on judgments regarding future expected loss 
      experience, current economic conditions, risk characteristics of various 
      financial instruments, and other factors.  These estimates are 
      subjective in nature and involve uncertainties and matters of 
      significant judgment and therefore cannot be determined with precision.  
      Changes in assumptions could significantly affect the estimates.

      Fair value estimates are based on existing on and off balance sheet 
      financial instruments without attempting to estimate the value of 
      anticipated future business and the value of assets and liabilities that 
      are not considered financial instruments.  Other significant assets and 
      liabilities that are not considered financial instruments include the 
      deferred tax assets, Company premises and equipment, and other real 
      estate owned.  In addition, the tax ramifications related to the 
      realization of the unrealized gains and losses can have a significant 
      effect on fair value estimates and have not been considered in any of 
      the estimates.

      The carrying and estimated fair values of financial instruments at March 
      31, 1996 are summarized below, in thousands:

<TABLE>
<CAPTION>
                                                          Carrying     Fair
                                                           Value       Value
                                                          --------     -----

        <S>                                               <C>         <C>
        Assets:
          Cash, due from banks, and federal funds sold    $ 2,727     $ 2,727
          Time deposits                                     1,781       1,787
          Investments and mortgage-backed securities        4,652       4,610
          Loans                                            43,025      43,034
          Accrued interest receivable                         315         315

        Liabilities:
          Deposit liabilities                              41,817      41,865
          Borrowed funds                                    7,465       7,354
</TABLE>


17.   Mid-Coast Bancorp, Inc.
      -----------------------

      Condensed financial statements for Mid-Coast Bancorp, Inc. at March 31, 
      1996 and 1995 and for the years ended March 31, 1996, 1995 and 1994 are 
      presented below.

<TABLE>
<CAPTION>
                               Balance Sheets
                               --------------

                                                           1996          1995
                                                           ----          ----

      <S>                                               <C>           <C>
      Assets:
        Due from the Bank                               $    3,124    $  118,216
        Investment in the Bank                           4,922,953     4,604,380
                                                        ----------    ----------

          Total assets                                  $4,926,077    $4,722,596
                                                        ==========    ==========

      Liabilities and stockholders' equity:
        Stockholders' equity                            $4,926,077    $4,722,596
                                                        ----------    ----------

          Total liabilities and stockholders' equity    $4,926,077    $4,722,596
                                                        ==========    ==========
</TABLE>

<TABLE>
<CAPTION>
                          Statements of Operations
                          ------------------------

                                                        1996         1995         1994
                                                        ----         ----         ----

      <S>                                             <C>          <C>          <C>
      Operating expenses                              $ 15,125     $  8,510     $  6,795
                                                      --------     --------     --------

      Loss before equity in earnings of subsidiary     (15,125)      (8,510)      (6,795)

      Equity in earnings of subsidiary:
        Remitted                                             -      100,000      130,566
        Unremitted                                     318,572      375,885      389,281
                                                      --------     --------     --------

                                                       318,572      475,885      519,847
                                                      --------     --------     --------

      Net income                                      $303,447     $467,375     $513,052
                                                      ========     ========     ========
</TABLE>

<TABLE>
<CAPTION>
                          Statements of Cash Flows
                          ------------------------

                                                                   1996           1995         1994
                                                                   ----           ----         ----

      <S>                                                       <C>           <C>           <C>
      Cash flows from operating activities:
        Net income                                              $ 303,447     $ 467,375     $ 513,052
        Adjustments to reconcile net income to net cash used
         by operating activities:
          Equity in unremitted earnings of subsidiary            (318,572)     (375,885)     (389,281)
                                                                ---------     ---------     ---------

        Net cash provided (used) by operating activities          (15,125)       91,490       123,771

      Cash flows from financing activities:
        Issuance of common stock                                    9,395        44,569        15,200
        Decrease in due to the Bank                                     -             -       (23,909)
        Dividends paid                                           (109,362)      (86,442)      (62,815)
                                                                ---------     ---------     ---------

        Net cash used by financing activities                     (99,967)      (41,873)      (71,524)
                                                                ---------     ---------     ---------

      Net increase in cash and due from banks                    (115,092)       49,617        52,247

      Cash and due from banks at beginning of period              118,216        68,599        16,352
                                                                ---------     ---------     ---------

      Cash and due from banks at end of period                  $   3,124     $ 118,216     $  68,599
                                                                =========     =========     =========

</TABLE>





                     Subsidiaries of the Holding Company
                     -----------------------------------

The Waldoboro Bank, F.S.B.
1768 Atlantic Highway
P.O. Box 589
Waldoboro, ME 04572

First Waldoboro Corporation
1768 Atlantic Highway
P.O. Box 589
Waldoboro, ME 04572




The Board of Directors 
Mid-Coast Bancorp, Inc. 
 
We consent to the incorporation by reference in this Annual Report (Form 10-
KSB) of Mid-Coast Bancorp, Inc. of our report dated May 3, 1996, included in
the 1996 Annual Report to Shareholders of Mid-Coast Bancorp, Inc. We also
consent to the incorporation by reference in the Registration Statement Form
S-8 (No. 33-69194) pertaining to the 1989 Stock Option Plan of Mid-Coast
Bancorp, Inc. of our report dated May 3, 1996, with respect to the consolidated
financial statements of Mid-Coast Bancorp, Inc. incorporated by reference in
this Annual Report (Form 10-KSB) for the year ended March 31, 1996. 
 
 



Portland, Maine                        /s/ Baker Newman & Noyes 
June 24, 1996                          Limited Liability Company 
 



<TABLE> <S> <C>

<ARTICLE> 9
<LEGEND>
      This schedule contains summary financial information extracted from the
consolidated Balance Sheet as of March 31, 1996 and the consolidated statement
of income for the year ended March 31, 1996 and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAR-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                         296,198
<INT-BEARING-DEPOSITS>                         805,853
<FED-FUNDS-SOLD>                             1,625,000
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                    528,673
<INVESTMENTS-CARRYING>                       4,123,185
<INVESTMENTS-MARKET>                         4,081,351
<LOANS>                                     42,838,169
<ALLOWANCE>                                    221,356
<TOTAL-ASSETS>                              54,362,066
<DEPOSITS>                                  41,816,902
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                            154,087
<LONG-TERM>                                  7,465,000
                                0
                                          0
<COMMON>                                       229,031
<OTHER-SE>                                   4,697,046
<TOTAL-LIABILITIES-AND-EQUITY>              54,362,066
<INTEREST-LOAN>                              3,965,600
<INTEREST-INVEST>                              210,078
<INTEREST-OTHER>                               214,011
<INTEREST-TOTAL>                             4,389,689
<INTEREST-DEPOSIT>                           1,972,733
<INTEREST-EXPENSE>                           2,485,256
<INTEREST-INCOME-NET>                        1,904,433
<LOAN-LOSSES>                                   62,010
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                              1,565,259
<INCOME-PRETAX>                                460,441
<INCOME-PRE-EXTRAORDINARY>                     460,441
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   303,447
<EPS-PRIMARY>                                     1.33
<EPS-DILUTED>                                     1.33
<YIELD-ACTUAL>                                    3.68
<LOANS-NON>                                    375,338
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                               183,683
<CHARGE-OFFS>                                   28,165
<RECOVERIES>                                     3,828
<ALLOWANCE-CLOSE>                              221,356
<ALLOWANCE-DOMESTIC>                           221,356
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission