U. S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
________________________
FORM 10-QSB
(Mark One)
_X_ QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
For the Quarterly period ended: September 30, 1998
___ TRANSITION REPORT UNDER SECTION 13 OR 15 (d) OF THE
SECURITIES EXCHANGE ACT
For the transition period from _______ to _______.
Commission file number: 0-19154.
AMERICAN ASSET MANAGEMENT CORPORATION
(Exact name of small business issuer as specified in its charter)
NEW JERSEY 22-2902677
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
150 Morristown Road, Suite 108, Bernardsville, New Jersey 07924
(Address of principal executive offices)
Issuer's telephone number, including area code: (908) 766-1701
(Former name, former address and former fiscal year,
if changed since last report)
Check whether the issuer (1) filed all reports required to be
filed by Section 13 or 15 (d) of the Exchange Act during the past
12 months (or for such shorter period that the registrant was
required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. YES_X_ NO___.
APPLICABLE ONLY TO CORPORATE ISSUERS
State the number of shares outstanding of each of the issuer's
classes of common equity, as of the latest practicable date: As
of October 30, 1998 there were 1,315,293 shares outstanding of
the issuer's no par value common stock.
Transitional Small Business Disclosure Format (check one):
YES___ NO_X_
<PAGE>
PART I - FINANCIAL INFORMATION
Item 1. Financial Statements
AMERICAN ASSET MANAGEMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
_________________________________________________________________
(Unaudited) (Audited)
September 30, December 31,
___1998___ ____1997____
_____________ASSETS________________
Cash & cash equivalents $ 936,483 $ 236,103
Mortgage loans receivable 462,400 1,927,000
Notes receivable 18,823 66,322
Prepaid and other current assets 76,474 68,307
_________ _________
Total current assets 1,494,180 2,297,732
Land and development costs 744,145 1,041,803
Furniture & equipment, at cost,
less accumulated depreciation 10,156 8,223
Commission Advances - 4,600
__________ __________
Total assets $2,248,481 $3,352,358
__LIABILITIES AND STOCKHOLDERS' EQUITY__
Current liabilities:
Accounts payable & accrued expenses $ 262,929 $ 255,970
Deferred income 7,603 6,170
Liability for land development - 86,570
Loans payable 55,439 117,917
Lot deposits 82,000 75,000
Warehouse loans payable 372,400 1,886,040
Mortgage payable - 163,790
Preferred stock dividends payable - 16,403
________ _________
Total current liabilities 780,371 2,607,860
Stockholders' equity:
Preferred stock subscribed, no par
value; 68,750 shares-5% Non-voting
Series A Cumulative Convertible
aggregate liquidation value $687,500 - 687,500
Common stock, no par value;
10,000,000 shares authorized;
1,306,540 & 936,119 shares
issued & outstanding respectively 3,845,825 2,449,325
Additional paid-in capital 231,207 231,207
Accumulated deficit (2,608,922) (2,623,534)
___________ __________
Total stockholders' equity 1,468,110 744,498
Total liabilities and
stockholders' equity $2,248,481 $3,352,358
See accompanying Notes to Consolidated Financial Statements.
<PAGE> -2-
AMERICAN ASSET MANAGEMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
_________________________________________________________________
For the Three Months|For the Nine Months
Ended September 30,|Ended September 30,
__1998__ __1997___|__1998___ ___1997___
Revenues:
Mtg. origination fees $423,423 $454,271 $1,261,706 $1,173,147
Application fees 26,713 27,000 108,413 94,653
Mtg. interest income 34,871 81,944 120,177 228,694
Land Sold 245,000 - 245,000 505,500
________ ________ _________ _________
TOTAL REVENUES 730,007 563,215 1,735,296 2,001,994
Selling, general &
administrative expenses:
Salaries & benefits 142,666 135,951 389,085 384,782
Commissions &
related expenses 164,624 181,328 524,322 494,377
Other expenses 145,065 208,882 502,376 555,698
Cost of land sold 299,427 1,076 299,427 544,212
_______ _______ _______ _______
Total selling general &
administrative expenses 751,782 527,237 1,715,210 1,979,069
_______ _______ _________ _________
Income/(loss)
from operations (21,775) 35,978 20,086 22,925
Other income 10,778 10,122 12,401 11,252
______ ______ ________ _______
Income/(loss) before
provisions for
income taxes (10,997) 46,100 32,487 34,177
Provision for
income taxes - - - -
Dividends on
preferred stock - 8,090 17,875 22,597
_________ _________ ________ ________
Net income/(loss)
attributable to
common stock (10,997) $ 38,010 $ 14,612 $ 11,580
__________ _________ ________ ________
Net income/(loss) per
share available for
common shareholders
Basic ($0.008) $ 0.041 $ 0.014 $ 0.012
Diluted ($0.008) $ 0.043 $ 0.030 $ 0.032
Weighted average number
of shares of common
stock outstanding
Basic 1,306,540 936,119 1,073,344 936,119
Diluted 1,306,540 1,069,380 1,073,344 1,057,978
See accompanying Notes to Consolidated Financial Statements.
<PAGE> -3-
AMERICAN ASSET MANAGEMENT CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
_________________________________________________________________
For the Three Months|For the Nine Months
9/30/98 9/30/97 | 9/30/98 9/30/97
CASH FLOWS FROM
OPERATING ACTIVITIES
Net income/(loss) $ (10,997) $ 46,100 $ 32,487 $ 34,177
Adjustments to reconcile
net income/(loss)
to net cash used in
operating activities:
Deprec. & amortization 1,309 163 4,239 490
CHANGES IN ASSETS
& LIABILITIES:
(Increase)decrease in:
Notes receivable 500 2,714 47,499 4,833
Mtg. loans receivable (169,775) 2,365,643 1,464,600 606,404
Commission advances - - 4,600 -
Prepaid & other assets 51,845 17,367 (8,167) (57,430)
Increase(Decrease) in:
A/P & accrued expenses (138,700) (107,400) (79,611) (214,818)
Warehouse loan payable 128,560(2,292,662)(1,513,640)(608,261)
Deferred Income (6,486) - 1,433 -
NET CASH (USED IN)/PROVIDED________ ________ _________ _________
BY OPERATING ACTIVITIES (143,744) 31,925 (46,560) (234,605)
CASH FLOWS FROM
INVESTING ACTIVITIES
(Decr.)/Incr. in
lot deposits (74,000) - 7,000 (16,000)
(Incr.)/Decr. in land &
development costs 358,451 (9,906) 297,658 532,912
Purchase of equipment (5,355) - (6,172) -
NET CASH (USED IN) PROVIDED _______ _______ _______ _______
BY INVESTING ACTIVITIES 279,096 (9,906) 298,486 516,912
CASH FLOWS FROM
FINANCING ACTIVITIES
Subscriptions of
pref'd stock - 50,000 - 122,500
Issuance of common stock - - 709,000 -
Loans payable (34,300) (5,539) (62,478) (70,638)
Mortgage Payable (172,245) 4,016 (163,790)(269,519)
Dividends (17,279) (8,090) (34,278) (22,597)
NET CASH (USED IN) PROVIDED _______ _______ _______ ________
BY FINANCING ACTIVITIES (223,824) 40,387 448,454 (240,254)
NET INCR/(DECR) IN CASH (88,472) 62,406 700,380 42,053
CASH @BEGINNING OF PERIOD 1,024,955 200,380 236,103 220,733
_________ _______ _______ _______
CASH @ END OF PERIOD $ 936,483 $262,786 $936,483 $262,786
See accompanying Notes to Consolidated Financial Statements.
<PAGE> -4-
AMERICAN ASSET MANAGEMENT CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
_________________________________________________________________
1. BACKGROUND AND BASIS OF FINANCIAL STATEMENT PRESENTATION
The accompanying consolidated financial statements of
American Asset Management Corporation and subsidiaries (the
"Company") are unaudited. In the opinion of management, all
adjustments and intercompany eliminations necessary for a fair
presentation of the results of operations have been made and were
of a normal recurring nature. The consolidated financial
statements of the Company include the operations of both
wholly-owned subsidiaries, Capital Financial Corp. and American
Asset Development Corporation. The Company's operations consist
of specialized and mortgage banking services and real estate
development. These interim consolidated financial statements
should be read in conjunction with the consolidated financial
statements and related notes thereto contained in the Company's
1997 Annual Report on Form 10-KSB. The results of operations for
the three and nine months ended September 30, 1998 are not
necessarily indicative of the results of the full year.
2. REVENUE AND EXPENSE RECOGNITION
Application fees and commitment fees are recorded when
received and other fee income is recorded when loans close.
Expenses are recognized as they are incurred.
3. NET INCOME/(LOSS) PER COMMON SHARE
Net income/(loss) per common share is based on the weighted
average number of shares of Common Stock outstanding. No effect
has been given to shares issuable upon exercise of outstanding
warrants as the effect would be antidilutive.
4. RECLASSIFICATIONS
Certain prior year amounts have been reclassified to conform
with the current year's presentation.
-5-
<PAGE>
AMERICAN ASSET MANAGEMENT CORPORATION AND SUBSIDIARIES
MANAGEMENT'S DISCUSSION AND ANALYSIS
OR PLAN OF OPERATION
_________________________________________________________________
RESULTS OF OPERATIONS
Three Months Ended September 30, 1998 Compared to the Three
Months Ended September 30, 1997.
Revenues for the three months ended September 30, 1998 and
1997 were $730,007 and $563,215 respectively. The increase in
revenues during the 1998 period of $166,792, was primarily the
result of the sale of two building lots in the amount of $245,000
by American Asset Development Corporation ("AADC") the Company's
wholly owned real estate development company, which was partially
offset by a decrease in mortgage origination fees of $30,848, a
decrease in application fees of $287, and a decrease in mortgage
interest income of $47,073; all of which were generated by
Capital Financial Corp., ("Capital") the Company's wholly-owned
mortgage banking subsidiary. The decrease in mortgage
origination fee revenue was due to a decrease in the number of
closings during the three month period ended September 30, 1998
as compared to the comparable 1997 period. The decrease in
mortgage interest income during the period was primarily due to a
reduction in the number of new construction loans in progress
being serviced by the Company as compared to the number being
serviced during the comparable 1997 period. The Company is
continuing its efforts to attract experienced loan originators
with established business relationships as sources of referral
for mortgage applications. During the three month period ended
September 30, 1998, the Company received 108 mortgage loan
applications for processing from borrowers seeking loans
aggregating approximately $23,391,456 as compared to 121
applications in an aggregate amount of approximately $24,924,548
in the comparable 1997 period. Of the 108 applications
originated during the three months ended September 30, 1998,
47 loans or 43.5% of the total, were refinance applications and
61 loan applications or 56.5% were purchase loans, compared to
121 loans in the comparable 1997 period of which 19 or 15.7% of
the total were refinances and 102 or 84.3% of the total were
purchase loans. The Company closed 114 loans aggregating
approximately $23,833,617 in the three months ended September 30,
1998 compared to 127 loans closed aggregating approximately
$26,401,556 in the comparable 1997 period.
Total selling, general and administrative expenses ("SG&A")
for the three months ended September 30, 1998 increased to
$751,782 from $527,237 in the comparable 1997 period. The
increased SG&A in the 1998 quarter was primarily due to a
$298,351 increase in cost of land sold and a $6,715 increase in
salaries and benefits which were partially offset by a decrease
in sales commissions and related expenses of $16,704 and other
expenses of $63,817. As a percentage of revenues, SG&A was 103%
in the quarter ended September 30, 1998 compared to 94% in the
comparable 1997 period. Cost of land sold during the quarter was
$299,427. The Company did not sell any land during the comparable
1997 period.
As a result of the foregoing, the Company's net loss for
the three months ended September 30, 1998 was $10,977 or $0.008
per share, compared to a net income of $38,010 after preferred
stock dividends of $8,090 or $0.041 per share for the comparable
1997 period. During the three months ended September 30, 1998
there were no preferred stock dividends paid as all of the
Company's issued and outstanding preferred stock was converted to
common stock on July 1, 1998.
Nine Months Ended September 30, 1998 Compared to the Nine Months
Ended September 30, 1997.
Revenues for the nine months ended September 30, 1998 were
$1,735,296 compared to $2,001,994 for the comparable 1997 period.
The $266,698 decrease in revenue was primarily the result of a
$260,500 decrease in land sold consisting of building lots sold
by AADC and a decrease of $108,517 in mortgage interest income
which was offset in part by an increase in mortgage origination
fees of $88,559, and an increase in application fees of $13,760.
The increase in mortgage origination fees and application fees
was the result of the Company's continuing efforts to increase
its profit margins on origination fees, while maintaining
competiveness in the market place and controlling expenses of its
mortgage banking business. The decrease in mortgage interest
income was a direct result of Capital's reduction in residential
new construction lending due to the increased costs of warehouse
borrowing to support such loans. During the nine months ended
September 30, 1998, the Company received 477 mortgage loan
applications for processing from borrowers seeking loans
aggregating approximately $102,958,231 compared to 432 loan
applications aggregating approximately $82,085,431 received in
the comparable period in 1997. The Company closed 350 loans
aggregating approximately $73,612,008 in the nine months ended
September 30, 1998, compared to 358 loans closed aggregating
approximately $64,013,202 in the comparable 1997 period.
Total SG&A expenses for the nine months ended September 30,
1998 decreased to $1,715,210 from $1,979,069 in the comparable
1997 period, primarily as a result of a $244,785 decrease in cost
of land sold and to a lesser extent a $53,322 decrease in other
expenses such as but not limited to: interest expense, appraisal
and credit report fees, rent, telephone, legal and accounting.
These decreases were partially offset by a $4,303 increase in
salaries and benefits and a $29,945 increase in commissions and
related expenses. SG&A expressed as a percentage of revenues,
remained unchanged at 99% from the comparable 1997 period. The
cost of land sold during the nine month period was $299,427, as
compared to $544,212 in the comparable 1997 period.
As a result of the foregoing, the Company's net income for
the nine months ended September 30, 1998 was $14,612 or $0.014
per share after preferred stock dividends of $17,875, compared to
net income of $11,580 or $0.013 per share after preferred stock
dividends of $22,597 for the comparable 1997 period.
LIQUIDITY AND CAPITAL RESOURCES
As of September 30, 1998, the Company had cash and cash
equivalents of $936,483 compared to $236,103 at December 31,
1997, an increase of $700,380. The increase was primarily
attributable to the proceeds of $690,000 received from the sale
of common stock and to a lesser extent cash provided by investing
activities. Cash flows from operating activities for the nine
months ended September 30, 1998 were provided by the net income,
depreciation and collection of notes and mortgage loans
receivable, and offset by the cash utilized primarily to reduce
accounts payable, accrued expenses and the warehouse loans
payable. Cash provided by investing activities was the net
result of the receipt of additional lot deposits and a decrease
in land development costs. Cash provided by financing activities
was primarily due to the proceeds from the issuance of common
stock which was offset by the payments made towards the loans
and mortgage outstanding and the payment of preferred stock
dividends.
The increase in mortgage applications and closings during
the period ending September 30, 1998 compared to the period
ending September 30, 1997 are having a positive effect on the
Company's cash flow and have partially offset the negative effect
on the Company's earnings caused by the sale of building lots
below carrying cost in the 1998 period. However, the Company has
benefited from lot sales during the period as the sales provided
the Company with funds which have repaid the mortgage loan in
full, provided working capital, reduced real estate tax expense
and other expenses associated with land ownership.
There can be no assurance that the number of future loan
closings and the prices the Company receives for the balance of
its building lots will be sufficient to offset expenses or
carrying costs.
Loans in process have increased from 78 loans with an
aggregate principal amount of approximately $15,714,607 as of
December 31, 1997 to 104 loans aggregating approximately
$22,760,795 as of September 30, 1998.
In May 1995, the Company received a $5,000,000 warehouse
line of credit from a mortgage warehouse lender which enables the
Company to borrow funds secured by residential mortgage loans
which will be temporarily accumulated or warehoused and then
sold. At December 31, 1997 the available amount under the
credit line was reduced to $2,500,000 and in July 1998 the amount
was returned to $5,000,000. The Company continues to utilize the
warehouse line of credit in the daily operation of it's mortgage
banking subsidiary.
In October 1996, the Company entered into an agreement to
offer its mortgage products on an electronic network system
("Network") of thirty one mortgage bankers which originated
applications through a real estate broker branch office system
located throughout New Jersey. The applications were forwarded
to Capital for processing and closing. The Company compensated
the Network of originators with a commission based on closed
loans originated by the Network. The Company believes it was one
of approximately twelve lenders which offered mortgage products
through this system. In February 1997, the Network was acquired
by another network which operated in a similar manner to the
original Network. In July 1997, the Company became a lender on
this new network. Both Networks operated in a similar manner
but continued as separate entities until July 1997 at which time
a majority of the mortgage bankers from the acquired Network were
terminated. Since July 1997, the Company continues to receive
business from the former mortgage Network personnel. In August
1997, the Company entered into an agreement with a new network
which was formed as an independent unit by former Network
mortgage banking originators. In addition, during July 1997 and
January 1998, the Company employed, as originators, two and one
mortgage bankers respectively that were formerly originators with
the original Networks. There can be no assurance the Company
will be successful in these relationships as it faces intense
competition from the other lenders it competes with for this
business, many of which have greater resources and experience
than the Company. As of September 30, 1998, the Company has 8
mortgage loans in process from the combined Networks aggregating
approximately $2.4 million out of a total of 127 mortgage loans
aggregating approximately $26.1 million which are currently being
processed by the Company.
In December 1996, the Company accepted a commitment issued
by a commercial bank for a construction mortgage financing line
of credit in the amount of $550,000 for use in the Company's real
estate development located in Hunterdon County, New Jersey,
formerly known as Murray Hill Estates. The loan provides a
letter of credit in the amount of $111,583 which the Company
assigned and deposited in escrow with municipal authorities
during January 1997 to guarantee the township adequate funds to
complete the balance of required site improvements on the
property if the Company fails to complete the required
improvements. As of September 30, 1998, the Company has
completed approximately 90% of all improvements to the property
and plans to complete the balance of the required improvements
during the second quarter of 1999, which the Company estimates
will cost approximately $35,000. The mortgage loan further
provided $430,417 which was used to refinance the mortgage loan
which was on the property, funds to complete the balance of
required site improvements and provides an interest reserve. The
loan as extended would have matured on October 31, 1998 but was
repaid in full during the quarter ended September 30, 1998 and
the letter of credit matures on December 31, 1998. The mortgage
loan had been secured by the personal guarantees of the Company's
President and Executive Vice President.
In January 1998, the Company executed a contract of sale for
an additional building lot in the amount of $110,000 and received
$11,000 as a deposit. In April 1998, the Company received an
additional deposit of $70,000 from the purchaser under contract
bringing the total deposit to $81,000. The Company transferred
title to this lot to the purchaser during October of 1998.
In June 1998, the Company completed the private sale of
230,000 shares of its common stock at $3.00 per share to a small
number of institutional and other accredited investors.
On July 1, 1998, holders of the Company's Series A, 5%
Cumulative Convertible Preferred Stock converted all 68,750
shares of the Preferred Stock outstanding into 137,500 shares of
no par value Common Stock. Accordingly the Company paid the last
semi-annual dividend to the holders of the preferred shares on
that date.
In July 1998, the Company executed a contract of sale for a
building lot in the amount of $120,000 and received $12,000 as an
initial deposit. The Company transferred title to the purchaser
of this lot during September 1998.
As of October 30, 1998 the Company owns 4 unimproved building
lots in its Hunterdon County, New Jersey real estate development
and does not have any contracts of sale pending. However, in
September 1998, the Board of Directors authorized the Company to
build up to two, at any one time, single family, colonial style
homes, on speculation and offer them for sale to prospective
buyers. The Company believes that construction costs for each
home to be built will be approximately $225,000 and it will
afford it a better opportunity to obtain a profit from the
transaction then if it sold an undeveloped lot. Although there
can be no assurance that the Company will be successful in this
undertaking, the Company plans to commence construction during
the fourth quarter of 1998 of at least one such home. The
Company is currently negotiating the cost of retaining an on-site
construction manager with a non-affiliate of the Company, to
assist the Company in this proposed construction project.
During the third quarter of 1998 the Company commenced
conducting an internal review of its software system as part of
its efforts to address the issue of being Year 2000 ("Y2K")
compliant. Many existing computer software programs use only two
digits to identify the year in date fields and, as such, could
fail or create erroneous results by or at the year 2000. The
Company utilizes a number of software systems to process mortgage
loans, close mortgage loans and manage its mortgage assets. In
addition, the Company uses software systems for accounting,
marketing and communications. The Company has made and will
continue to make investments in its software systems to become
Y2K compliant. As a result of its internal review, the Company
has identified certain areas of its computer systems that need to
be upgraded for Y2K compliance and estimates that it will make
the necessary upgrades to its systems during the first quarter of
1999 and complete the testing thereof by the end of the second
quarter of 1999.
The Company is also contacting all of its software
suppliers to determine the areas of exposure to Y2K issues.
Moreover, the Company is contacting the vendors and institutions
its utilizes in various capacities to determine whether they are
taking the necessary steps to also become Y2K compliant.
Although the final impact of becoming Y2K compliant is
unknown to the Company at this time, the direct costs to the
Company to become Y2K compliant is not expected to be material.
However, the financial impact to the Company of the potential
failure by outside vendors and institutions to become Y2K
compliant could result in an interruption in, or a failure of,
certain normal business operations or activities. Such failures
could materially and adversely affect the Company's results of
operations, liquidity and financial condition.
The Company estimates that it will require additional capital
in order to successfully implement its future operational plans.
As a result, the Company is seeking additional capital through,
among other means, an infusion of non-collateralized and
collateralized loans and the sale of additional equity in the
Company. However, there can be no assurance that the Company
will be able to obtain additional capital, or credit lines, on
terms acceptable to the Company.
PART II OTHER INFORMATION
Item 2. Changes in Securities and Use of Proceeds
During the quarter ended September 30, 1998, the Company
converted all 68,750 shares of its 5% Cumulative Convertible
Preferred Stock into 137,500 shares of no par value Common Stock
in a private transaction exempt from registration requirements of
the Securities Act of 1933 (the "Act") pursuant to Section
3(a)9 of the Act.
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibit 27.1 Financial Data Schedule (For SEC
use only)
Exhibit 27.2 Financial Data Schedule for period ended
6/30/98 (restated to include 6 months figures)
(For SEC use only)
(b) No reports on Form 8-K were filed during the quarter
for which this report is filed.
SIGNATURES
In accordance with the requirements of the Exchange Act, the
registrant cause this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
AMERICAN ASSET MANAGEMENT CORPORATION
(Registrant)
Date: November 5, 1998 By:_s/Richard G. Gagliardi____________
Richard G. Gagliardi
Chairman, President and Chief
Executive Officer (Principal
Executive and Financial Officer)
<PAGE>
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM
10-QSB FOR THE QUARTER ENDED SEPTEMBER 30, 1998 AND IS QUALIFIED IN ITS
ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 9-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> SEP-30-1998
<CASH> 936,483
<SECURITIES> 0
<RECEIVABLES> 481,223
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 1,494,180
<PP&E> 76,474
<DEPRECIATION> 1,933
<TOTAL-ASSETS> 2,248,481
<CURRENT-LIABILITIES> 780,371
<BONDS> 0
0
0
<COMMON> 3,845,825
<OTHER-SE> 231,207
<TOTAL-LIABILITY-AND-EQUITY> 2,248,481
<SALES> 1,735,296
<TOTAL-REVENUES> 1,735,296
<CGS> 0
<TOTAL-COSTS> 1,715,210
<OTHER-EXPENSES> 502,376
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 32,487
<INCOME-TAX> 0
<INCOME-CONTINUING> 32,487
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 32,487
<EPS-PRIMARY> 0.014
<EPS-DILUTED> 0.030
</TABLE>
<TABLE> <S> <C>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM FORM 10-QSB
FOR QUARTER ENDED JUNE 30, 1998 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-END> JUN-30-1998
<CASH> 1,024,955
<SECURITIES> 0
<RECEIVABLES> 311,646
<ALLOWANCES> 0
<INVENTORY> 0
<CURRENT-ASSETS> 1,465,222
<PP&E> 128,319
<DEPRECIATION> 1,466
<TOTAL-ASSETS> 2,575,549
<CURRENT-LIABILITIES> 1,096,442
<BONDS> 0
0
0
<COMMON> 3,158,325
<OTHER-SE> 231,207
<TOTAL-LIABILITY-AND-EQUITY> 2,575,549
<SALES> 1,005,289
<TOTAL-REVENUES> 1,005,289
<CGS> 0
<TOTAL-COSTS> 963,428
<OTHER-EXPENSES> 357,311
<LOSS-PROVISION> 0
<INTEREST-EXPENSE> 0
<INCOME-PRETAX> 43,484
<INCOME-TAX> 0
<INCOME-CONTINUING> 43,484
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 0
<NET-INCOME> 43,484
<EPS-PRIMARY> 0.022
<EPS-DILUTED> 0.022
</TABLE>
