MEADOWBROOK REHABILITATION GROUP INC
DEFA14C, 1997-06-30
SKILLED NURSING CARE FACILITIES
Previous: COMMUNITY FINANCIAL CORP /DE/, 10KSB40, 1997-06-30
Next: FLAGSTAR COMPANIES INC, 10-K/A, 1997-06-30




                            SCHEDULE 14C INFORMATION

             Information Statement Pursuant to Section 14(c) of the
                Securities Exchange Act of 1934 (Amendment No. )

Check the appropriate box:

[   ]   Preliminary Information Statement

[   ]   Confidential,  for Use of the  Commission  Only (as  permitted by Rule
        14c-5(d)(2)) 

[ X ]   Definitive Information Statement


                     Meadowbrook Rehabilitation Group, Inc.
                (Name of Registrant As Specified In Its Charter)

Payment of Filing Fee (Check the appropriate box):

[   ]      No fee required.

[ X ]      Fee computed on table below per Exchange Act Rules 14c-5(g) and 0-11.

           1)    Title of each class of securities to which transaction applies:

                 Not Applicable

           2)    Aggregate number of securities to which transaction applies:

                  Not Applicable

           3)    Per  unit  price or other  underlying  value of  transaction
                 computed  pursuant to Exchange  Act Rule 0-11 (Set forth the
                 amount on which the filing fee is  calculated  and state how
                 it was determined):

                 The filing  fee is based on the  maximum  purchase  price of
                 $1,500,000.

           4)    Proposed maximum aggregate value of transaction:

                 $1,500,000

           5)    Total fee paid:

                 $300

[ X ]   Fee paid previously with preliminary materials.

[ ] Check box if any part of the fee is offset as provided by Exchange  Act Rule
0-11(a)(2)  and  identify  the  filing  for  which the  offsetting  fee was paid
previously.  Identify the previous filing by registration  statement  number, or
the Form or Schedule and the date of its filing.

           1)       Amount Previously Paid:
           -----------------------------------------------------

           2)       Form, Schedule or Registration Statement No.:
           -----------------------------------------------------

           3)       Filing Party:
           -----------------------------------------------------

           4)       Date Filed:
           -----------------------------------------------------

<PAGE>

                                  MEADOWBROOK
                           REHABILITATION GROUP, INC.

                               2200 Powell Street
                                    Suite 800
                          Emeryville, California 94608
                              --------------------

                              INFORMATION STATEMENT
                                       AND
                           NOTICE OF CORPORATE ACTION
                                WITHOUT A MEETING
                              --------------------



     This Information Statement and Notice of Corporate Action Without a Meeting
is being sent on or about June 30, 1997 to stockholders of record of Meadowbrook
Rehabilitation  Group, Inc. (the "Company") on June 18, 1997 to advise them that
the Company's majority stockholder has approved by written consent the sale (the
"Sale  Transaction")  of the business and assets of its subsidiary,  Meadowbrook
Neurocare-Kansas  City, Inc. (the  "Subsidiary"),  to NewCare Health Corporation
pursuant  to an  Asset  Purchase  Agreement,  dated  as of June  18,  1997  (the
"Purchase Agreement").  The Sale Transaction had previously been approved by the
Company's Board of Directors.


     The  sale of the  business  and  assets  of the  Company's  Subsidiary  may
constitute  a sale of  "substantially  all" of the  Company's  assets  which  is
subject to the  approval of a majority of the total  voting power of the Company
under the General  Corporation  Law of the State of Delaware.  Such approval was
obtained by virtue of a written consent  executed on June 18, 1997 by Harvey Wm.
Glasser,  M.D., the holder of  approximately  87% of the Company's  total voting
power,  and  accordingly  the Company  will not seek the  approval or consent of
other stockholders with respect to the Sale Transaction.

 We Are Not Asking You for a Proxy and You Are Requested Not To Send Us a Proxy.


BACKGROUND OF THE SALE TRANSACTION

     The  action  of the  Company's  Board  of  Directors  to  approve  the Sale
Transaction was based on the Board's ongoing analysis of the Company's strategic
alternatives  and the  operations  and  properties  of  Meadowbrook  Hospital of
Kansas,  the sole  assets of the  Subsidiary  (the  "Hospital").  The  Hospital,
located  in  Gardner,  Kansas,  is  licensed  as a  specialty  hospital.  At the
Hospital,  the Subsidiary provides acute  rehabilitation  services (63 available
beds) and subacute  rehabilitation services (21 available beds). The Hospital is
leased  from Dr.  Glasser  under a lease  expiring  on July 1, 2001,  subject to
renewal options. The monthly lease rate is $30,500,  plus 2.5% of net revenue in
excess of $300,000.

     In reaching its decision to enter into the Sale Transaction,  the Company's
Board of  Directors  gave  significant  consideration  to a number  of  factors,
including, among others, the following:

o         The  Subsidiary's  net operating  revenues have fallen  substantially,
          from  approximately  $6.9 million in fiscal 1994 to approximately $3.7
          million for the first nine months of fiscal 1997  (approximately  $5.0
          million  annualized).  The  decrease  in net  operating  revenues  has
          primarily resulted from a significant reduction in revenue per patient
          day,  which were in excess of $580 in fiscal 1995,  and  approximately
          $505 in the most recent nine  months.  The Company  believes  that the
          decrease in revenue  per patient day  reflects a change in service mix
          (with more  subacute  rather  than  acute  patients),  the  effects of
          increased  managed care penetration in the market and reduced Medicare
          reimbursement.

o         While net revenues  have  fallen,  the  Subsidiary  has been unable to
          reduce its expenses  commensurately as a result of rising labor costs.
          The  Hospital  has  suffered  a net  operating  loss of  approximately
          $218,000 in the nine months ended March 31, 1997,  and is projecting a
          net loss of almost $300,000 for the fiscal year ending June 30, 1997.

     In the past nine months, the Company has sold its postacute  rehabilitation
operations in Illinois,  its  outpatient  rehabilitation  clinics in Alaska and,
most  recently,  its  subacute,  postacute  and  neurobehavioral  rehabilitation
operations and related  assets in Georgia.  The Board of Directors is continuing
to  evaluate   possible   opportunities   to  sell  the   Company's   outpatient
rehabilitation  clinics in Florida and  Colorado.  The Company  also owns a home
health agency operating in Colorado and Kansas.

     The  Board  of  Directors  has not made any  determination  concerning  the
application of the proceeds from the Sale Transaction. Dr. Glasser has indicated
his view that the  Company  should  consider  the  acquisition,  by  purchase or
merger,  of  non-healthcare  businesses  and the  Company  is in the  process of
evaluating certain potential opportunities, although no decisions have been made
in this regard.


<PAGE>
THE PURCHASE AGREEMENT

     The Purchase  Agreement provides for the sale to NewCare Health Corporation
(the  "Purchaser") of the business and assets of its Subsidiary for $1.5 million
in cash, less an amount equal to the aggregate dollar amount of accrued vacation
pay of the Subsidiary's employees and one-half of the aggregate dollar amount of
their  accrued sick leave as of the closing,  the total of which is estimated to
be  approximately   $90,000.  The  Purchase  Agreement   contemplates  that  the
Subsidiary  will not assign the  Subsidiary's  accounts  receivable and that the
Purchaser  will  not  assume  the  Subsidiary's  accounts  payable  and  accrued
liabilities  as of the  closing  date.  The excess of accounts  receivable  over
accounts  payable  and accrued  liabilities  at closing is expected to be in the
range of $1.2 million,  although the actual amount may vary and the net proceeds
ultimately received by the Subsidiary will depend on the Subsidiary's success in
collecting  such accounts  receivable.  The closing is expected to occur in late
July, 1997.

     The Purchase  Agreement  contains various  representations  and warranties,
certain of which are qualified as to materiality.  The Subsidiary represents and
warrants to the Purchaser with respect to the following  matters,  among others:
(i) the organization and good standing of the Subsidiary;  (ii) the authority of
the Subsidiary and the absence of conflicts with laws or other agreements; (iii)
the financial  statements of the Subsidiary;  (iv) taxes;  (v) employee  benefit
plans;  (vi) the Subsidiary's  compliance with laws (including  requirements for
participation  in the Medicare  program and the absence of any  violation of the
Medicare  fraud  regulations)  and possession of necessary  licenses;  (vii) the
absence of certain adverse changes during the Subsidiary's  current fiscal year;
(viii) the Subsidiary's  contracts;  and (ix) insurance coverage.  The Purchaser
represents  and  warrants  with  respect to  authority,  the absence of legal or
contractual conflicts,  and the absence of certain litigation,  and acknowledges
that  the  assets  are  being  sold  on  an  "As  Is,   Where  Is"  basis.   The
representations  and warranties in the Purchase  Agreement survive for 18 months
after the closing and each party to the Purchase  Agreement  agrees to indemnify
the other for breach of representations  and warranties if the damages therefrom
exceed $25,000.

     Each party's obligation to close under the Purchase Agreement is subject to
fulfillment or waiver of standard closing conditions,  including the accuracy of
representations and warranties, compliance with covenants, absence of litigation
and,  in the  case of  Purchaser,  the  concurrent  closing  of the  Purchaser's
acquisition of the real property leased by the Subsidiary from Dr. Glasser,  the
Company's majority  stockholder.  See "Interests of the Majority  Stockholder in
the Sale Transaction" below.

     The Purchase  Agreement may be terminated  prior to closing by either party
in the event of the other  party's  material  breach or if the  closing  has not
occurred on or before July 31, 1997.

     To the  Company's  knowledge,  there are no current  or past  relationships
between the Company or its affiliates and the Purchaser or its affiliates, other
than in connection with the Real Estate Transaction (as defined below).

     The  foregoing  description  of the Purchase  Agreement is a summary and is
qualified  in its  entirety  by the full text  thereof,  a copy of which will be
filed by the Company with the Securities and Exchange Commission.

INTERESTS OF THE MAJORITY STOCKHOLDER IN THE SALE TRANSACTION

     Concurrently  with the  execution of the Purchase  Agreement by the parties
thereto,  the Purchaser and Dr. Glasser entered into an Agreement of Sale, dated
as of June 18, 1997 (the "Real Estate Purchase Agreement"),  with respect to the
sale to the  Purchaser  (the "Real Estate  Transaction")  of the real  property,
including  the Hospital,  that  currently is leased by the  Subsidiary  from Dr.
Glasser.  Pursuant to the Real Estate Purchase Agreement, the Purchaser will pay
Dr.  Glasser  $3.5  million for such real  property and the closing of such sale
shall occur simultaneously with the closing under the Purchase Agreement.

     As a result of the  relationship  between the Sale Transaction and the Real
Estate  Transaction,  the  approval  of the  Sale  Transaction  by the  Board of
Directors  of the  Company  was made  subject  to a  determination  by a special
committee of the Board consisting of the Company's two  non-employee  directors,
Robert Rush and John P. McCracken (the  "Committee"),  that the consideration to
be received by the  Subsidiary in the Sale  Transaction  is fair to the Company.
The  Committee  proceeded  to consider the fair value of the  Subsidiary.  Among
other  things,  the Committee  analyzed the  Subsidiary's  historical  financial
results  relative  to the  operating  performance  of  certain  publicly  traded
companies  with   operations   similar  to,   although  much  larger  than,  the
Subsidiary's  operations.  The  Committee  considered  the  results of  previous
attempts  to obtain  bids for the  Subsidiary.  The  Committee  also  considered
financial  forecasts  prepared by management  in  connection  with the Company's
budgeting process and management's views with respect to the current outlook for
the  Subsidiary's  operations.  The Committee  also obtained an appraisal of the
real property from Valuation  Counselors,  a real estate  valuation firm,  which
supported the price to be paid to Dr. Glasser in the Real Estate Transaction.

     The  Committee  met on May 30, 1997 to consider the Sale  Transaction  and,
after deliberation, unanimously determined that the consideration to be received
by the Subsidiary in the Sale Transaction is fair to the Company.
<PAGE>
PRO FORMA CONDENSED CONSOLIDATED FINANCIAL INFORMATION

     The  following   tables  set  forth  the  unaudited  Pro  Forma   Condensed
Consolidated  Balance  Sheet  of the  Company  as of  March  31,  1997,  and the
unaudited Pro Forma Condensed  Consolidated  Statements of Income of the Company
for the twelve  months  ended June 30, 1996 and the nine months  ended March 31,
1997.  The  Pro  Forma  Condensed  Consolidated  Statements  of  Income  include
adjustments related to the sale of Meadowbrook  Rehabilitation Group of Georgia,
Inc.,  which was  consummated  on March 31, 1997,  while the unaudited Pro Forma
Condensed  Consolidated  Balance  Sheet as of March 31, 1997 reflects such sale.
The unaudited Pro Forma Condensed  Consolidated  Balance Sheet, shown below, was
prepared assuming that the Company's disposition of the Subsidiary took place on
March 31, 1997.  The unaudited Pro Forma  Condensed  Consolidated  Statements of
Income for the twelve months ended June 30, 1996 and the nine months ended March
31, 1997 were prepared  assuming that the  disposition of the Subsidiary and the
disposition of Meadowbrook  Rehabilitation Group of Georgia,  Inc. took place as
of the beginning of each respective period.

     The  unaudited  Pro  Forma  Condensed  Consolidated  financial  information
furnished  herein  reflects all adjustments for the twelve months ended June 30,
1996 and the nine months ended March 31, 1997, respectively,  consisting only of
normal recurring adjustments which, in the opinion of management,  are necessary
to  fairly  state  the  Company's  financial  position  and the  results  of its
operations for the periods presented.

     The unaudited pro forma financial  information  does not purport to present
the consolidated  financial  position and consolidated  results of operations of
the  Company had the  Company's  disposition  of the assets and  business of the
Subsidiary and the disposition of Meadowbrook  Rehabilitation  Group of Georgia,
Inc.  actually  occurred  on the  dates  indicated;  nor does it  purport  to be
indicative of results that will be attained in the future.

     The pro forma financial  information should be read in conjunction with the
Company's  historical   Consolidated  Financial  Statements  and  Notes  thereto
contained in the Company's Form 10-K for the fiscal year ended June 30, 1996 and
the Company's  Form 8-K dated March 31, 1997 with respect to the Company's  sale
of Meadowbrook Rehabilitation Group of Georgia, Inc.


<TABLE>
<CAPTION>

                                           PRO FORMA CONDENSED CONSOLIDATED BALANCE SHEET

                                                                             As of March 31, 1997
                                                     --------------------------------------------------------------------------
                                                                        Kansas Pro Forma Adjustments
                                                                     ---------------------------------
                                                          Actual              Debit           Credit    Ref          Pro Forma
                                                     --------------------------------------------------------------------------
<S>                                                       <C>                <C>            <C>          <C>       <C>      
CURRENT ASSETS
      Cash and cash equivalents                           $  3,639,993       1,500,000                   (A)       $  5,139,993
      Net patient accounts receivable                        5,122,109                                                5,122,109
      Due from intermediaries                                    9,630                                                    9,630
      Prepaid expenses and other assets                      1,198,336                          2,410    (A)          1,195,926
                                                          ------------                                             ------------
                                                                                                                               
Total current assets                                         9,970,068                                               11,467,658
                                                          ------------                                             ------------
PROPERTY AND EQUIPMENT, (net)                                1,188,669                        208,148    (A)            980,521
GOODWILL AND INTANGIBLE ASSETS                               1,820,472                                                1,820,472
                                                          ------------                                             ------------
      TOTAL ASSETS                                        $ 12,979,209                                             $ 14,268,651
                                                          ============                                             ============
CURRENT LIABILITIES                                          3,550,872                        146,000    (A)          3,696,872
LONG-TERM LIABILITIES                                          380,956                                                  380,956
                                                          ------------                                             ------------
      Total Liabilities                                      3,931,828                                                4,077,828
                                                          ------------                                             ------------

MINORITY INTEREST                                                    0                                                        0
STOCKHOLDERS' EQUITY

      Common stock                                              19,302                                                   19,302
      Paid-in capital                                       17,908,122                                               17,908,122
      Retained deficit                                      (8,880,043)                     1,143,442    (A)        (7,736,601)
                                                           ------------                                            ------------
          Total stockholders' equity                         9,047,381                                               10,190,823
                                                          ------------    ------------   ------------              ------------
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
                                                          $ 12,979,209    $  1,500,000   $  1,500,000              $ 14,268,651
                                                          ============    ============   ============              ============
<FN>

Footnotes on page 6.
</FN>
</TABLE>
<PAGE>
<TABLE>
<CAPTION>


                                                  PRO FORMA CONDENSED CONSOLIDATED
                                                        STATEMENTS OF INCOME

                                                                     Year Ended June 30, 1996
                                     ------------------------------------------------------------------------------------------
                                                                                        
                                                        Georgia Pro Forma                Kansas Pro Forma
                                                          Adjustments                      Adjustments
                                                 ------------------------------     -------------------------
                                        Actual        Debit          Credit   Ref      Debit        Credit  Ref    Pro Forma
                                     ------------------------------------------------------------------------------------------
 OPERATING REVENUES:
<S>                                   <C>           <C>               <C>     <C>    <C>           <C>      <C>    <C>    
    Net patient revenues              $23,622,560   $6,068,071        $184,000(E,F)  $6,331,254             (B)    $11,407,235
                                     -------------                                                               --------------
        Net operating revenues         23,622,560                                                                   11,407,235
                                     -------------                                                               --------------
 OPERATING EXPENSES:
    Salaries and employee benefits     15,189,173                    4,204,456(C,E)                3,387,295(B,C)    7,597,422
    Other operating expenses            9,108,509                    1,847,827(C,E)                2,255,209(B,C)    5,005,473
                                     -------------                                                               --------------
        Total operating expenses       24,297,682                                                                   12,602,895
                                     -------------                                                               --------------
        Loss from operations            (675,122)                                                                  (1,195,660)
                                     -------------                                                               --------------
 OTHER (INCOME) EXPENSE:
    Gain on sale of assets                     0                                                                            0
    Interest income                     (113,834)                       65,000(D)                     75,000(D)      (253,834)
                                     -------------                                                               --------------
        Net other income                (113,834)                                                                    (253,834)
                                     -------------                                                               --------------
        Loss before income taxes        (561,288)                                                                    (941,826)
 INCOME TAX PROVISION (BENEFIT)                0                                                                            0
                                     -------------                                                               --------------
        NET LOSS BEFORE MINORITY
        INTEREST                        (561,288)                                                                    (941,826)
                                     -------------                                                               --------------
 MINORITY INTEREST                        29,016                                                                       29,016
                                     ------------- ------------    ------------     ------------  -----------    --------------
        NET LOSS                       $(590,304)   $6,068,071      $6,301,283       $6,331,254   $5,717,504        $(970,842)
                                     ============= ============    ============     ============  ===========    ==============
 NET LOSS PER SHARE (primary and
 fully diluted)                           ($0.31)                                                                      ($0.50)
                                     =============                                                               ==============
 WEIGHTED AVERAGE COMMON AND COMMON
 EQUIVALENT SHARES OUTSTANDING
                                        1,930,244                                                                    1,930,244
                                     =============                                                               ==============
<FN>

Footnotes on page 6.
</FN>
</TABLE>

<PAGE>
<TABLE>
<CAPTION>


                                                  PRO FORMA CONDENSED CONSOLIDATED
                                                        STATEMENTS OF INCOME

                                                                 Nine Months Ended March 31, 1997
                                        -----------------------------------------------------------------------------------
                                                         Georgia Pro Forma            Kansas Pro Forma
                                                            Adjustments                 Adjustments
                                                      ------------------------    -------------------------
                                           Actual       Debit        Credit  Ref     Debit       Credit   Ref   Pro Forma
                                        -----------------------------------------------------------------------------------
 OPERATING REVENUES:
<S>                                      <C>          <C>            <C>           <C>           <C>      <C>   <C>       
    Net patient revenues                 $17,013,035  $4,856,216     $138,000(E,F) $3,738,745             (B)   $8,556,074
                                        -------------                                                          ------------
      Net operating revenues              17,013,035                                                             8,556,074
                                        -------------                                                          ------------
 OPERATING EXPENSES:
    Salaries and employee benefits        11,926,130                3,371,655(C,E)               2,552,610(B,C)  6,001,865
    Other operating expenses               6,668,417                1,291,786(C,E)               1,577,938(B,C)  3,798,693
                                        -------------                                                          ------------
      Total operating expenses            18,594,547                                                             9,800,558
                                        -------------                                                          ------------
      Loss from operations               (1,581,512)                                                           (1,244,484)
                                        -------------                                                          ------------
 OTHER (INCOME) EXPENSE:
    Gain on sale of assets                 (530,942)                                                             (530,942)
    Interest income                         (38,184)                   48,750(D)                    56,250(D)    (143,184)
                                        -------------                                                          ------------
      Net other income                     (569,126)                                                             (674,126)
                                        -------------                                                          ------------
      Loss before income taxes           (1,012,386)                                                             (570,358)
                                                                                                               ------------
 INCOME TAX PROVISION (BENEFIT)                   0                                                                     0
                                        -------------                                                          ------------
      NET LOSS BEFORE MINORITY
      INTEREST                           (1,012,386)                                                             (570,358)
                                        -------------                                                          ------------
 MINORITY INTEREST                           26,660                                                                26,660
                                        ------------- -----------  -----------    ------------ ------------    ------------
      NET LOSS                          $(1,039,046)  $4,856,216   $4,850,191      $3,738,745   $4,186,798      $(597,018)
                                        ============= ===========  ===========    ============ ============    ============
 NET LOSS PER SHARE (primary and
 fully diluted)                              ($0.54)                                                               ($0.31)
                                        =============                                                          ============
 WEIGHTED AVERAGE COMMON AND COMMON
 EQUIVALENT SHARES OUTSTANDING
                                           1,930,349                                                             1,930,349
                                        =============                                                          ============
<FN>

- --------------------------------------------------------------------------------

(A)       To  record  the  sale  of  the  business  and  assets  of  Meadowbrook
          Neurocare-Kansas City, Inc.

(B)       Elimination  of all  operating  revenue and expenses  for  Meadowbrook
          Neurocare-Kansas City, Inc.

(C)       Estimated  reduction  of  corporate  office  salaries  and  wages  and
          operating expenses.

(D)       Estimated increase in interest income due to higher cash balances.

(E)       Elimination  of all  operating  revenue and expenses  for  Meadowbrook
          Rehabilitation Group of Georgia, Inc.

(F)       Estimated increase in revenue due to increased Medicare  reimbursement
          based on higher overall Medicare utilization.
</FN>
</TABLE>
<PAGE>

STOCK OWNERSHIP OF DIRECTORS AND EXECUTIVE OFFICERS

     The following table sets forth certain information regarding the beneficial
ownership of the  Company's  Class A Common Stock and Class B Common Stock as of
June 25, 1997,  by (i) each of the Company's  directors and executive  officers,
(ii) all executive  officers and directors of the Company as a group,  and (iii)
each  person  known to the  Company  who  beneficially  owns more than 5% of the
outstanding shares of either class of the Company's Common Stock.
<TABLE>
<CAPTION>

                                           Class A Common Stock          Class B Common Stock
                                       ----------------------------    ---------------------------
                                                                                                    Percentage Beneficially
                                                                                                      Owned of Total Votes
                                        Number of                       Number of                    Entitled to be Cast by
                                        Shares of                         Shares                    Holders of Common Stock
   Directors, Executive Officers       Beneficially   Percentage of    Beneficially    Percentage      Voting as a Single
        and 5% Stockholders              Owned (1)       Class(2)       Owned (1)       of Class           Class (2)
   ---------------------------------- --------------- --------------- --------------- ------------- -------------------------

   <S>                                  <C>               <C>            <C>               <C>                   <C>  
   Harvey Wm. Glasser, M.D. (3)...      26,261(4)         2.2%           773,000           100.0%                86.7%

   Robert Rush....................      10,000(5)          .8%                --              --                  0.1%

   John P. McCracken..............            --            --                --              --                   --

   James F. Murphy................      30,417(5)         2.5%                --              --                  0.3%

   Anita Macke....................      41,667(6)         3.4%                --              --                  0.5%

   Heartland Advisors, Inc. (7)...     542,626           44.6%                --              --                  6.1%

   All executive officers and
   directors as a group (five
   persons).......................     108,345(8)         8.9%           773,000           100.0%                87.6%

<FN>

(1)       To the Company's  knowledge,  the persons named in the table have sole
          voting and investment power with respect to all shares of Common Stock
          shown as  beneficially  owned by them,  subject to community  property
          laws where  applicable and the information  contained in the footnotes
          to this table.

(2)       Percentages  are calculated  with respect to a holder of stock options
          exercisable  on or prior to  September  1, 1997 as if such  holder had
          exercised  such  options.  Shares  deemed  issued to a holder of stock
          options  pursuant to the  preceding  sentence  are not included in the
          percentage calculation with respect to any other stockholder.

(3)       Dr. Glasser's address is 2200 Powell Street, Suite 800, Emeryville, CA
          94608.

(4)       Excludes  19,635 shares held in irrevocable  trusts for the benefit of
          Dr. Glasser's adult children. Dr. Glasser does not act as a trustee of
          any of the trusts. Dr. Glasser disclaims  beneficial ownership of such
          shares.

(5)       All shares subject to stock options exercisable on or before September
          1, 1997.

(6)       Includes  19,167  shares  subject to stock options  exercisable  on or
          before September 1, 1997.

(7)       Information  based on Schedule 13G dated February 12, 1997.  Heartland
          Advisors' address is 790 North Milwaukee Street, Milwaukee,  Wisconsin
          53202.

(8)       Excludes  shares  excluded  in note  (4)  above  and  includes  shares
          included in notes (5) and (6) above.
</FN>
</TABLE>


                                   By Order of the Board of Directors

                                   /s/ Harvey Wm. Glasser, M.D.

                                   President and Chief Executive Officer

Dated:  June 30, 1997.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission