EAGLE PACIFIC INDUSTRIES INC/MN
10QSB, 1995-08-14
PLASTICS PRODUCTS, NEC
Previous: NDE ENVIRONMENTAL CORP, 10QSB, 1995-08-14
Next: SERV TECH INC /TX/, 10-Q, 1995-08-14




                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                  FORM 10-QSB

               Quarterly Report Under Section 13 or 15(d) of the
                        Securities Exchange Act of 1934

                      For the quarter ended: June 30, 1995

                        Commission File Number: 0-18050

                         EAGLE PACIFIC INDUSTRIES, INC.
             (Exact name of Registrant as specified in its charter)

            Minnesota                                       41-1642846
    (State of Incorporation)                           (IRS Employer ID No.)


                            2430 Metropolitan Centre
                             333 S. Seventh Street
                          Minneapolis, Minnesota 55402
                    (Address of principal executive offices)
              Registrant's telephone number, including area code:
                                 (612) 371-9650

                           BLACK HAWK HOLDINGS, INC.
         (Former name or former address, if changed since last report)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.
                                          Yes   X    No ___

                     APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock,  as of the latest  practicable  date:  4,080,440  shares of Common
Stock, $.01 par value per share, outstanding at August 8, 1995.

Transitional Small Business Disclosure Format (check one):  Yes      No   X


<PAGE>




PART I - FINANCIAL INFORMATION

     Item 1 -  Consolidated Condensed Balance Sheets - June 30, 1995
               and December 31, 1994 (Unaudited)

               Consolidated Condensed Statements of Operations - Three
               and Six Months Ended June 30, 1995 and 1994 (Unaudited)

               Consolidated Condensed Statements of Cash Flows - Six
               Months Ended June 30, 1995 and 1994 (Unaudited)

               Notes to Consolidated Condensed Financial Statements (Unaudited)

     Item 2 -  Management's Discussion and Analysis of Financial Condition
               and Results of Operations

PART II - OTHER INFORMATION

     Item 4 -  Submission of Matters to a Vote of Security Holders

     Item 6 -  Exhibits and Reports on Form 8-K



<PAGE>



      PART I - FINANCIAL INFORMATION

      Item 1 - Financial Statements

CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited)
JUNE 30, 1995 AND DECEMBER 31, 1994
<TABLE>
<S>                                             <C>              <C>

                                                         1995             1994
ASSETS

CURRENT ASSETS:
         Restricted cash                        $     500,000    $     500,000
         Accounts receivable                        6,076,754        4,018,700
         Inventories                                4,683,567        3,834,246
         Other                                         63,187           43,167
                                                -------------    -------------
         Total current assets                      11,323,508        8,396,113

PROPERTY AND EQUIPMENT, net                         6,426,685        6,616,910

OTHER ASSETS:
         Prepaid interest                           3,204,580             --
         Goodwill, net                              3,252,389        3,287,000
         Deferred financng costs, net                 535,913          592,877
         Cash value of life insurance                 207,463          188,272
         Other                                        100,000          100,000
                                                -------------    -------------
                                                    7,300,345        4,168,149
                                                -------------    -------------
                                                $  25,050,538    $  19,181,172
                                                =============    =============

LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
         Notes payable                          $   5,717,430    $     916,985
         Accounts payable                           2,811,815        2,038,490
         Accrued liabilities                          445,183          554,607
         Current maturities of long-term debt         910,478          910,478
                                                -------------    -------------
         Total current liabilities                  9,884,906        4,420,560

LONG-TERM DEBT, net of current
  maturities                                        3,693,286        3,273,710

SUBORDINATED DEBT                                   6,269,750        6,152,750

MINORITY INTEREST                                     486,859          497,074

OTHER LONG-TERM LIABILITIES                           220,251          806,705

STOCKHOLDERS' EQUITY:
Series A preferred stock, 7% cumulative
  dividend; convertible; $2 liquidation
  preference, no par value; authorized
  2,000,000 shares; issued and
  outstanding 1,383,500                             2,767,000        2,767,000
Undesignated stock, $.01 par value
  18,000,000 shares authorized;
  none issued and outstanding
Common stock, par value $.01;
  authorized 30,000,000 shares;
  issued and outstanding 3,818,230
  and 3,583,230 shares, respectively                   38,182           35,832
Additional paid-in capital                         31,951,979       31,261,979
Unearned compensation on stock options               (255,290)        (306,348)

Accumulated deficit                               (30,006,385)     (29,728,090)
                                                -------------    -------------
Total stockholders' equity                          4,495,486        4,030,373
                                                -------------    -------------
                                                $  25,050,538    $  19,181,172
                                                =============    =============
</TABLE>

See accompanying notes to consolidated condensed financial statements.


<PAGE>




CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (Unaudited)
THREE MONTHS ENDED JUNE 30, 1995 AND 1994
<TABLE>
<S>                                            <C>             <C>

                                                       1995            1994

NET SALES                                      $  9,165,018    $  9,006,642

COST OF GOODS SOLD                                7,028,435       6,355,706
                                               ------------    ------------
         Gross profit                             2,136,583       2,650,936

OPERATING EXPENSES:
         Selling expenses                         1,005,759       1,015,394
         General and administrative expenses        498,082         417,908
                                               ------------    ------------
                                                  1,503,841       1,433,302
                                               ------------    ------------

OPERATING INCOME                                    632,742       1,217,634

OTHER INCOME (EXPENSE):
         Interest expense                          (695,430)       (588,665)
         Minority interest in loss (income)           2,772         (38,498)
         Other                                       18,733           5,334
                                               ------------    ------------
                                                   (673,925)       (621,829)
                                               ------------    ------------

(LOSS) INCOME BEFORE TAXES                          (41,183)        595,805

INCOME TAX BENEFIT (PROVISION)                        2,600         (32,000)
                                               ------------    ------------

NET (LOSS) INCOME                                   (38,583)        563,805

PREFERRED STOCK DIVIDENDS                           (48,422)        (48,423)
                                               ------------    ------------

NET (LOSS) INCOME APPLICABLE TO COMMON STOCK   $    (87,005)   $    515,382
                                               ============    ============

NET (LOSS) INCOME PER COMMON AND
         COMMON EQUIVALENT SHARE:
         Primary                               $       (.02)   $        .12
                                               ============    ============
         Fully diluted                         $       (.02)   $        .10
                                               ============    ============

AVERAGE NUMBER OF COMMON AND COMMON
         EQUIVALENT SHARES OUTSTANDING:
         Primary                                  3,818,230       4,337,241
                                               ============    ============
         Fully diluted                            3,818,230       5,869,131
                                               ============    ============

</TABLE>

See accompanying notes to consolidated condensed financial statements.



<PAGE>

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (Unaudited)
SIX MONTHS ENDED JUNE 30, 1995 AND 1994
<TABLE>
<S>                                            <C>              <C>
                                                        1995             1994

NET SALES                                        $18,276,738    $  16,801,587

COST OF GOODS SOLD                                14,160,663       12,037,507
                                                ------------    -------------
         Gross profit                              4,116,075        4,764,080

OPERATING EXPENSES
         Selling expenses                          1,996,881        1,895,109
         General and administrative
           expenses                                1,060,196          796,149
                                               -------------    -------------
                                                   3,057,077        2,691,258
                                               -------------    -------------

OPERATING INCOME                                   1,058,998        2,072,822

OTHER INCOME (EXPENSE):
         Interest expense                         (1,281,996)      (1,052,784)
         Minority interest in loss
           (income)                                   10,215          (66,999)
         Other                                        18,733            9,071
                                               -------------    -------------
                                                  (1,253,048)      (1,110,712)
                                               -------------    -------------

(LOSS) INCOME BEFORE TAXES                          (194,050)         962,110

INCOME TAX BENEFIT (PROVISION)                        12,600          (46,000)
                                               -------------    -------------

NET (LOSS) INCOME                                   (181,450)         916,110

PREFERRED STOCK DIVIDENDS                            (96,845)         (96,444)
                                               -------------    -------------

NET (LOSS) INCOME APPLICABLE TO COMMON STOCK   $    (278,295)   $     819,666
                                               =============    =============

NET (LOSS) INCOME PER COMMON AND
         COMMON EQUIVALENT SHARE:
         Primary                               $        (.07)   $         .19
                                               =============    =============
         Fully diluted                         $        (.07)   $         .16
                                               =============    =============

AVERAGE NUMBER OF COMMON AND COMMON
         EQUIVALENT SHARES OUTSTANDING:
         Primary                                   3,726,987        4,284,267
                                               =============    =============
         Fully diluted                             3,726,987        5,869,131
                                               =============    =============
</TABLE>

See accompanying notes to consolidated condensed financial statements.


<PAGE>



CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)
SIX MONTHS ENDED JUNE 30, 1995 AND 1994
<TABLE>
<S>                                                  <C>             <C>
                                                             1995            1994

CASH FLOWS FROM OPERATING ACTIVITIES:
         Net (loss) income                           $   (181,450)   $    916,110
         Adjustments necessary to
           reconcile net (loss) income
           to net cash used in operating
           activities:
         Gain on sale of property and equipment              --              (394)
         Depreciation and amortization                  1,004,070         553,340
         Minority interest                                (10,215)         66,999
         Change in operating assets and
           liabilities                                 (3,744,339)     (2,277,652)
         Net cash used in operating activities         (2,931,934)       (741,597)

CASH FLOWS FROM INVESTING ACTIVITIES:
         Purchase of property and equipment              (190,356)       (186,348)
         Principal collections on loans receivable           --            25,000
         Net cash used in investing activities           (190,356)       (161,348)

CASH FLOWS FROM FINANCING ACTIVITIES:
         Issuance of preferred stock                         --            25,000
         Issuance of common stock                          43,750            --
         Payment of preferred stock dividend              (96,845)        (96,444)
         Payments on long-term debt                      (444,568)       (392,903)
         Borrowing under line of credit                 3,619,953       1,046,000
           Net cash provided by financing
             activities                                 3,122,290         581,653

NET DECREASE IN CASH AND CASH EQUIVALENTS                    --          (321,292)

CASH AND CASH EQUIVALENTS AT
BEGINNING OF PERIOD                                          --           414,704
                                                     ------------    ------------

CASH AND CASH EQUIVALENTS AT
END OF PERIOD                                                --      $     93,412
                                                     ============    ============
</TABLE>

See accompanying notes to consolidated condensed financial statements.



<PAGE>
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
THREE AND SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (Unaudited)

1.       PRESENTATION

         In the opinion of management,  the accompanying  unaudited consolidated
         condensed financial  statements contain all adjustments  (consisting of
         only  normal  recurring  accruals)  necessary  to  present  fairly  the
         financial position of Eagle Pacific  Industries,  Inc. and subsidiaries
         at June 30,  1995 and the results of its  operations  for the three and
         six-month  periods  ended June 30, 1995 and 1994 and its cash flows for
         the six-month periods ended June 30, 1995 and 1994. Certain information
         and footnote  disclosures  normally included in consolidated  financial
         statements  prepared in accordance with generally  accepted  accounting
         principles  have been  condensed  or omitted  pursuant to the rules and
         regulations  of the Securities  and Exchange  Commission.  Although the
         Company's management believes that the disclosures are adequate to make
         the information  presented not  misleading,  it is suggested that these
         consolidated condensed financial statements be read in conjunction with
         the consolidated  financial statements of the Company included with its
         annual report on Form 10-K for the year ended December 31, 1994.

         On July 11, 1995, the Company's shareholders approved the change in the
         Company's  name  from  Black  Hawk  Holdings,  Inc.  to  Eagle  Pacific
         Industries, Inc.

2.       INVENTORY

         Inventory consists of the following:

                                         June 30,                December 31,
                                            1995                       1994

         Raw materials                 $  879,602                 $  978,660
         Finished goods                 3,803,965                  2,855,586
                                       ----------                 ----------
                                       $4,683,567                 $3,834,246
                                       ==========                 ==========

3.       INCOME TAXES

         As of June 30,  1995,  the  Company had  incurred  net  operating  loss
         carryforwards  for federal tax purposes of  approximately  $44,000,000.
         These carryforwards expire in varying amounts between 1996 and 2008 and
         the utilization of these carryforwards may be limited by applicable tax
         regulations; in particular, Section 382 of the Internal Revenue Code.

4.       PREPAID INTEREST

         In March 1995, the Company entered into an agreement  extinguishing the
         contingent  interest  agreement in exchange for  $1,500,000  in cash, a
         $1,200,000  noninterest  bearing note due September 1, 1995, a $970,000
         noninterest bearing note due September 1, 1996, the issuance of 210,000
         shares of the  Company's  common stock and the issuance of a three year
         warrant to purchase  100,000 shares of the Company's  common stock. The
         present  value  of  the  total  consideration,   $4,134,000,  is  being
         amortized over the period the  Subordinated  Note is outstanding  using
         the interest method.



<PAGE>



5.       STOCKHOLDER'S EQUITY

         During the first  quarter of fiscal 1995,  warrants for the purchase of
         25,000 shares of the Company's common stock were exercised at $1.75 per
         share.

         In connection with the agreement  extinguishing the contingent interest
         entered into in March 1995, the Company issued 210,000 shares of common
         stock and warrants to purchase  100,000 shares of the Company's  common
         stock at $3.00 per share.  The warrants are currently  exercisable  and
         expire in 1998. A value of $642,600 and $6,000 has been assigned to the
         common stock and warrants, respectively.

6.       SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION AND NONCASH
         FINANCING ACTIVITIES

         A summary of supplemental  cash flow information and noncash  financing
         activities for the six months ended June 30, is as follows:

                                                         1995             1994

         Cash paid for interest                        $ 2,243,288    $ 717,906
         Issuance of notes payable in connection 
            with the agreement extinguishing the 
            contingent interest                          1,985,325           --
         Issuance of common stock in connection 
            with the agreement extinguishing the 
            contingent interest                            642,600           --
         Value of warrants issued in connection 
            with the agreement extinguishing the 
            contingent interest                              6,000           --

7.       SUBSEQUENT EVENT

         On July 10, 1995, the Company  acquired all of the  outstanding  common
         stock of Pacific Plastics, Inc. (Pacific). Pacific and its wholly-owned
         subsidiary,  Arrow Pacific Plastics,  Inc.,  extrude polyvinyl chloride
         pipe and polyethylene  tubing products which are marketed  primarily in
         the  Northwestern  United  States.  The  purchase  price of Pacific was
         $6,750,000  consisting of $4,350,000 in cash, $1,700,000 in the form of
         a note to the previous owners of Pacific (Sellers),  and 262,210 shares
         of the  Company's  common stock valued at  $700,000.  In addition,  the
         Company  paid  $750,000 in cash to two of the  Sellers in exchange  for
         their agreement not to compete with the Company for five years.

         The  Company   financed   the  cash   portion  of  the   purchase   and
         noncompetition  agreements  from  borrowings on a new revolving  credit
         line (Revolver) and term loan (Term Loan) of $3,184,000 and $1,916,000,
         respectively.  Additional proceeds from the Revolver were used to repay
         Pacific's existing line of credit. The Revolver requires interest to be
         paid monthly at the bank's  reference  rate, as defined,  plus .5%. The
         revolver  expires  December 31,  1996.  The Term Loan is due on June 1,
         2000, with interest  payable  monthly at the bank's  reference rate, as
         defined,  plus  .75%.  Principal  payments  on the  Term  Loan  are due
         quarterly  in the amount of $87,500 for the first 12 quarters  starting
         September 1, 1995,  and $212,500 for 8 quarters  starting  September 1,
         1998.  Both the  Revolver  and the  Term  Loan  are  subject  to a loan
         agreement   containing   standard   covenants,    representations   and
         warranties,  are  secured  by all of the  assets  of  Pacific  and  its
         subsidiary, except real property, and are guaranteed by the Company.

         The $1,700,000 note payable to the Sellers requires the Company to make
         36 monthly payments of principal and interest at a fixed rate of 9% per
         annum or aggregate  payments of $54,059 per month. The Sellers' note is
         an obligation of Pacific,  secured by the stock of Pacific  acquired by
         the Company and is guaranteed by the Company.



<PAGE>



          The Company also  entered into a three year and a two year  employment
          contract  with  two of the  Sellers  whom  the  Company  entered  into
          noncompetition agreements.  Such contracts provide for base salary and
          standard benefits.  In consideration for entering into such employment
          contracts,  the Company  granted each seller stock options to purchase
          100,000 shares of Company's common stock at $3.125 per share.

         This  acquisition  will be accounted  for under the purchase  method of
         accounting.  The Company  will  include the  results of  operations  of
         Pacific beginning July 1, 1995.  Management currently estimates that no
         significant  amount of  goodwill  will be  recorded  as a result of the
         acquisition.  For  the  year  ended  June  30,  1995,  Pacific  and its
         wholly-owned subsidiary reported revenues of $33,000,000.



Item 2 - Management's Discussion and Analysis

RESULTS OF OPERATIONS:

Net Sales - Net sales for the three months ended June 30, 1995 were  $9,165,000,
an increase of $158,000 over net sales of $9,007,000  for the three months ended
June  30,  1994.  Net  sales  for  the six  months  ended  June  30,  1995  were
$18,277,000, an increase of $1,475,000 over net sales of $16,802,000 for the six
months  ended  June 30,  1994.  The  increase  in sales was  almost  exclusively
attributable  to  increases  in  selling  prices  as  total  pounds  sold  on  a
comparative basis have decreased slightly.

Gross Profit - Gross profit as a percentage of net sales was 23.3% and 22.5% for
the three and six months  ended June 30, 1995,  respectively,  compared to 29.4%
and 28.4% for the three and six months  ended June 30, 1994,  respectively.  The
primary  reason for the decline was the price for polyvinyl  chloride  (PVC) and
polyethylene  (PE) raw materials  were higher in 1995 than 1994. The Company was
able to  offset  part of the  negative  effect  of  rising  prices of PVC and PE
through some price increases, but was unable to offset the entire effect.

Selling  Expenses - Selling expenses for the three and six months ended June 30,
1995 decreased $10,000 and increased  $102,000,  respectively,  when compared to
the same  periods  in 1994.  The six months  increase  in  selling  expenses  is
primarily due to the increase in net sales described  above. The primary selling
expenses, shipping and commissions, are based on a percentage of gross sales.

General  and  Administrative  Expenses  - General  and  administrative  expenses
increased by $80,000 and $264,000 during the three and six months ended June 30,
1995,  respectively,  when compared to the same periods in 1994. The increase in
general and administrative expenses is primarily due to higher expenses relating
to professional and consulting services and employee compensation.

Interest  Expense - Interest  expense  increased by $107,000 and $229,000 during
the three and six months ended June 30, 1995, respectively, when compared to the
same  periods in 1994.  The  increase in interest  expense is  primarily  due to
higher levels of borrowings  under the Company's line of credit and increases in
the prime rate.  In addition,  as a result of the agreement to fix the amount of
contingent interest payable under the terms of the subordinated debt, the amount
of contingent  interest expensed in the three and six months ended June 30, 1995
increased by $53,000 and $144,000, respectively, over the amount expensed in the
comparable 1994 periods.

Income Taxes - The income tax benefit  (provision)  for the three and six months
ended June 30, 1995 and 1994 was calculated based upon management's  estimate of
the annual  effective  rates. The effective income tax rates for fiscal 1995 and
1994 are lower than the statutory rate as a result of the Company having federal
net operating loss  carryforwards  available to offset current  federal  taxable
income.

Net (Loss)  Income - The  Company's  net loss for the three and six months ended
June  30,  1995  compared  to the net  income  for the same  period  in 1994 was
primarily  due to lower  gross  profit  margins  and  increases  in general  and
administrative and interest expenses.



<PAGE>
LIQUIDITY AND CAPITAL RESOURCES:

Working capital at June 30, 1995 was  $1,439,000,  a decrease of $2,537,000 from
working  capital of  $3,976,000  at December 31,  1994.  The decrease in working
capital is  primarily  a result of the  Company  paying  $1,500,000  in cash and
entering  into a $1,200,000  noninterest  bearing note due  September 1, 1995 in
connection  with an agreement to fix the amount of the  contingent  interest due
under the subordinated  debt agreement.  The agreement also required the Company
to enter into a $970,000  noninterest  bearing note due September 1, 1996, issue
210,000  shares of the Company's  common stock,  and issue  warrants to purchase
100,000 shares of the Company's common stock at $3.00 per share.

Net cash flows used in operating  activities increased from $742,000 for the six
months ended June 30, 1994 to $2,932,000 for the six months ended June 30, 1995.
The  increase  is due to the Company  having a net loss of $181,000  for the six
months ended June 30, 1995 compared to the Company having net income of $916,000
during the same period in 1994, increases in accounts receivable, inventory, and
prepaid interest  related to the subordinated  debt, which were partially offset
by an increase in accounts payable.

Net cash flows used in investing  activities  totaled  $190,000 and $161,000 for
the six months  ended June 30,  1995 and 1994,  respectively.  The  increase  is
primarily due to the collection of a loan by the Company in 1994.

Net cash flows provided by financing  activities  total  $3,122,000 and $582,000
for the six  months  ended June 30,  1995 and 1994,  respectively.  The  primary
sources of cash were additional borrowings on the Company's line of credit.

On July 10, 1995, the Company  acquired all of the  outstanding  common stock of
Pacific Plastics,  Inc.  (Pacific).  Pacific,  and its wholly-owned  subsidiary,
Arrow Pacific Plastics,  Inc.,  extrude polyvinyl chloride pipe and polyethylene
tubing products which are marketed primarily in the Northwestern  United States.
The purchase price of Pacific was  $6,750,000  consisting of $4,350,000 in cash,
$1,700,000  in the form of a note to the previous  owners of Pacific  (Sellers),
and  262,210  shares  of the  Company's  common  stock  valued at  $700,000.  In
addition,  the Company  paid  $750,000 in cash to two of the Sellers in exchange
for their agreement not to compete with the Company for five years.

The  Company  financed  the cash  portion  of the  purchase  and  noncompetition
agreements  from  borrowings on a new revolving  credit line (Revolver) and term
loan (Term Loan) of $3,184,000 and $1,916,000, respectively. Additional proceeds
from the Revolver  were used to repay  Pacific's  existing  line of credit.  The
Revolver  requires  interest to be paid monthly at the bank's reference rate, as
defined,  plus .5%. The revolver expires December 31, 1996. The Term Loan is due
on June 1, 2000, with interest  payable monthly at the bank's reference rate, as
defined, plus .75%. Principal payments on the Term Loan are due quarterly in the
amount of $87,500  for the first 12 quarters  starting  September  1, 1995,  and
$212,500 for 8 quarters  starting  September 1, 1998.  Both the Revolver and the
Term  Loan  are  subject  to a loan  agreement  containing  standard  covenants,
representations and warranties,  are secured by all of the assets of Pacific and
its subsidiary, except real property, and are guaranteed by the Company.

The  $1,700,000  note  payable to the  Sellers  requires  the Company to make 36
monthly  payments of  principal  and interest at a fixed rate of 9% per annum or
aggregate  payments of approximately  $54,059 per month. The Sellers' note is an
obligation  of  Pacific,  is  secured by the stock of  Pacific  acquired  by the
Company and is guaranteed by the Company.

The Company also entered  into a three year and a two year  employment  contract
with two of the Sellers whom the Company entered into noncompetition agreements.
Such contracts provide for base salary and standard  benefits.  In consideration
for entering  into such  employment  contracts,  the Company  granted each stock
options to  purchase  100,000  shares of  Company's  common  stock at $3.125 per
share.

It is anticipated  that cash flow from Pacific will be sufficient to service the
Revolver and Term Loan.  However,  the Company is  attempting  to secure  equity
financing of  approximately  $5,000,000.  If such equity financing is obtained a
portion  would be  invested  in Pacific to pay down the  Revolver  and a portion
would be used to fund an  expansion  of the Eagle  Plastics  plant.  The planned
expansion of the Eagle  Plastics  plant will cost  approximately  $1,700,000 and
will be completed near the end of the first quarter of fiscal 1996.


<PAGE>

PART II - OTHER INFORMATION

ITEM 1 - Legal Proceedings

         None


ITEM 2 - Changes in Securities

         None


ITEM 3 - Defaults Upon Senior Securities

         None


ITEM 4 - Submission of Matters to a Vote of Security Holders

         a) The Annual  Meeting  of the  Registrant's  shareholders  was held on
Tuesday, July 11, 1995

         b) Proxies for the Annual Meeting were solicited pursuant to Regulation
14A under the  Securities  Exchange  Act of 1934.  The  following  persons  were
elected  Class II  directors  of the  Registrant  to serve until the 1998 annual
meeting of shareholders  and until their successors shall have been duly elected
and qualified:

          Nominees               Number of Votes For    Number of Votes Withheld
          --------               -------------------    ------------------------
     William H. Spell                 3,901,439                  19,236
     Bruce A. Richard                 3,901,911                  18,764

   c)At the Annual Meeting the following matters were voted upon:

<TABLE>
<S>                                                           <C>         <C>            <C>          <C>

                                                              Number of   Number of      Number of    Number of
Proposal                                                      Votes For   Votes Against  Abstentions  Broker Nonvotes
--------                                                      ---------   -------------  -----------  ---------------

Set the number of
  directors at seven                                          3,885,758      24,082      10,835       -0-

Amend Articles of
  Incorporation to change
  corporate name from Black
  Hawk Holdings, Inc. to
  Eagle Pacific Industies, Inc.                               3,876,359      28,296      16,020       -0-

Approve appointment of
  Deloitte & Touche LLP as
  independent auditors for
  current fiscal year                                         3,885,065      17,164      18,446       -0-
</TABLE>


ITEM 5 - Other Information

   None

ITEM 6 - Exhibits and Reports on Form 8-K

         (a) Exhibits - See Exhibit Index on page following signatures.

         (b) Reports on Form 8-K - No reports on Form 8-K were filed  during the
quarter  ended June 30,  1995. A report on Form 8-K,  dated July 10,  1995,  was
filed on July 24, 1995 in connection with the  acquisition of Pacific  Plastics,
Inc.


<PAGE>





SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this report to be signed on its
behalf by the undersigned thereunto duly authorized.

EAGLE PACIFIC INDUSTRIES, INC.


By   /s/ William H. Spell
     William H. Spell
     President


By   /s/ Bruce A. Richard
     Bruce A. Richard
     Chief Financial Officer


Dated:  August 11, 1995



<PAGE>


                         EAGLE PACIFIC INDUSTRIES, INC.
                          EXHIBIT INDEX TO FORM 10-QSB
                        FOR QUARTER ENDED JUNE 30, 1995


EXHIBIT NO.                DESCRIPTION

3                    Articles of Incorporation, as amended to date

27                   Financial Data Schedule (filed in electronic format only).



<PAGE>

                           ARTICLES OF INCORPORATION
                                       OF
                                   BHH, INC.


         The  undersigned  individual,  being of full age,  for the  purpose  of
forming a  corporation  under and  pursuant  to  Chapter  302A of the  Minnesota
Statutes, as amended, hereby adopts the following Articles of Incorporation.


                                ARTICLE 1 - NAME

         1.1)     The name of the corporation shall be BHH, Inc.


                         ARTICLE 2 - REGISTERED OFFICE

         2.1) The registered  office of the corporation is located at 1010 First
Bank Place West, 120 South Sixth Street, Minneapolis, Minnesota 55402.


                           ARTICLE 3 - CAPITAL STOCK

         3.1)  Authorized  Shares;  Establishment  of Classes  and  Series.  The
aggregate  number of shares the  corporation  has  authority  to issue  shall be
50,000,000 shares, which shall have a par value of $.01 per share solely for the
purpose  of a  statute  or  regulation  imposing  a tax or fee  based  upon  the
capitalization of the corporation,  and which shall consist of 30,000,000 common
shares  and  20,000,000  undesignated  shares.  The  Board of  Directors  of the
corporation  is  authorized  to  establish  from  the  undesignated  shares,  by
resolution  adopted and filed in the manner provided by law, one or more classes
or series of shares,  to designate  each such class or series (which may include
but is not limited to designation as additional  common shares),  and to fix the
relative rights and preferences of each such class or series.

         3.2) Issuance of Shares.  The Board of Directors of the  corporation is
authorized  from  time to time to  accept  subscriptions  for,  issue,  sell and
deliver  shares of any class or series of the  corporation  to such persons,  at
such  times and upon such terms and  conditions  as the Board  shall  determine,
valuing all nonmonetary consideration and establishing a price in money or other
consideration,  or a minimum price,  or a general formula or method by which the
price will be determined.

         3.3) Issuance of Rights to Purchase  Shares.  The Board of Directors is
further authorized from time to time to grant and issue rights to subscribe for,
purchase,  exchange  securities for, or convert  securities into,  shares of the
corporation  of any  class  or  series,  and to fix the  terms,  provisions  and
conditions of such rights,  including  the exchange or  conversion  basis or the
price at which such shares may be purchased or subscribed for.



<PAGE>



         3.4)  Issuance  of Shares to Holders of  Another  Class or Series.  The
Board is further authorized to issue shares of one class or series to holders of
that  class or series or to holders  of  another  class or series to  effectuate
share dividends or splits.


                       ARTICLE 4 - RIGHTS OF SHAREHOLDERS

         4.1) No  Preemptive  Rights.  No  shares  of any class or series of the
corporation  shall entitle the holders to any preemptive rights to subscribe for
or  purchase  additional  shares of that  class or series or any other  class or
series of the corporation now or hereafter authorized or issued.

     4.2) No Cumulative  Voting Rights.  There shall be no cumulative  voting by
the shareholders of the corporation.


                             ARTICLE 5 - DIRECTORS

     5.1) Written  Action by Directors.  Any action  required or permitted to be
taken at a Board  meeting  may be taken by written  action  signed by all of the
directors.


          ARTICLE 6 - MERGER, EXCHANGE, SALE OF ASSETS AND DISSOLUTION

         6.1) Where approval of shareholders is required by law, the affirmative
vote of the  holders  of at least a majority  of the voting  power of all shares
entitled to vote shall be required to  authorize  the  corporation  (i) to merge
into or with one or more other  corporations,  (ii) to  exchange  its shares for
shares of one or more other  corporations,  (iii) to sell,  lease,  transfer  or
otherwise  dispose  of all or  substantially  all of its  property  and  assets,
including its good will, or (iv) to commence voluntary dissolution.


               ARTICLE 7 - AMENDMENT OF ARTICLES OF INCORPORATION

         7.1) After the  issuance of shares by the  corporation,  any  provision
contained in these Articles of Incorporation may be amended, altered, changed or
repealed  by the  affirmative  vote of the holders of at least a majority of the
voting  power of the shares  present and entitled to vote at a duly held meeting
or such greater  percentage  as may be otherwise  prescribed  by the laws of the
State of Minnesota.




<PAGE>




                  ARTICLE 8 - LIMITATION OF DIRECTOR LIABILITY

         8.1)  To the  fullest  extent  permitted  by  Chapter  302A,  Minnesota
Statutes,  as the same exists or may  hereafter  be amended,  a director of this
corporation   shall  not  be  personally   liable  to  the  corporation  or  its
shareholders for monetary damages for breach of fiduciary duty as a director.


                            ARTICLE 9 - INCORPORATOR

     9.1) The name and mailing address of the incorporator are as follows:

                  Dobson West
                  1100 International Centre
                  900 Second Avenue South
                  Minneapolis, Minnesota 55042


         IN WITNESS WHEREOF,  the undersigned  incorporator has hereunto set his
hand this 23rd day of June, 1989.



                                                 /s/ Dobson West 
                                                 Dobson West



<PAGE>



                               ARTICLES OF MERGER
                                       OF
                           BLACK HAWK HOLDINGS, INC.
                             (an Iowa corporation)
                                      and
                             LIBERTY CAPITAL CORP.
                             (an Iowa corporation)
                                      INTO
                                   BHH, INC.
                           (a Minnesota corporation)


         Pursuant to the  provisions  of Sections  302A.601-302A.651,  Minnesota
Statutes, and Sections 496A.68-496A.74 of the Iowa Business Corporation Act, the
following Articles of Merger are executed on the date hereinafter set forth:

         FIRST:  The names of the  corporations  which are parties to the merger
are Black Hawk  Holdings,  Inc., an Iowa  corporation  ("Black  Hawk"),  Liberty
Capital  Corp.,  an  Iowa  corporation  ("LCC"),  and  BHH,  Inc.,  a  Minnesota
corporation and the surviving corporation ("BHH").

         SECOND: Black Hawk has 8,543,095  outstanding common shares,  5,959,550
of which were voted in favor of the Plan of Merger  attached hereto as Exhibit A
(the "Plan of Merger") and 7,470 of which were voted against the Plan of Merger.

         THIRD: LCC has 4,000  outstanding  Class A common shares,  all of which
were voted in favor of the Plan of Merger; and LCC has 888.4 outstanding Class B
common shares, 804.7 of which were voted in favor of the Plan of Merger and none
of which were voted against the Plan of Merger.

     FOURTH:  BHH has 100 outstanding  common shares, all of which were voted in
favor of the Plan of Merger.

     FIFTH: The merger shall be effective at the time at which these Articles of
Merger are filed with the Secretary of State of the State of Minnesota.

         The undersigned  swear that the foregoing is true and accurate and that
they have the  authority  to sign  these  Articles  of Merger on behalf of Black
Hawk, LCC and BHH.


Dated:  October 6, 1989.



<PAGE>




                                             BLACK HAWK HOLDINGS, INC.


                                             By /s/ Dobson West
                                                Dobson West, President
    

                                             And /s/ David L. Schinke
                                                 David L. Schinke, Secretary


                                             LIBERTY CAPITAL CORP.


                                             By /s/ Dobson West
                                                Dobson West, President


                                             And /s/ David L. Schinke
                                                 David L. Schinke, Secretary


                                             BHH, INC.


                                             By /s/ Dobson West
                                                Dobson West, President 
                                                  and Secretary




<PAGE>



STATE OF MINNESOTA                  )
                                    ) SS.
COUNTY OF HENNEPIN                  )

         On this 6th day of October, 1989, before me a Notary Public, personally
appeared  Dobson West and David L. Schinke,  known to me to be the President and
Secretary,  respectively, of Black Hawk Holdings, Inc., an Iowa corporation, and
acknowledged to me that they executed the same on behalf of said corporation.


(Notarial Seal)                               /s/ Robert K. Ranum
                                              Notary Public



STATE OF MINNESOTA                  )
                                    ) SS.
COUNTY OF HENNEPIN                  )

         On this 6th day of October, 1989, before me a Notary Public, personally
appeared  Dobson West and David L. Schinke,  known to me to be the President and
Secretary,  respectively,  of Liberty  Capital Corp., an Iowa  corporation,  and
acknowledged to me that they executed the same on behalf of said corporation.


(Notarial Seal)                               /s/ Robert K. Ranum
                                              Notary Public



STATE OF MINNESOTA                  )
                                    ) SS.
COUNTY OF HENNEPIN                  )

         On  this  6th  day of  October,  1989,  before  me,  a  Notary  Public,
personally  appeared Dobson West,  known to me to be the President and Secretary
of BHH, Inc., a Minnesota  corporation,  and acknowledged to me that he executed
the same on behalf of said corporation.


(Notarial Seal)                               /s/ Robert K. Ranum
                                              Notary Public



<PAGE>



                                   EXHIBIT A

                                 PLAN OF MERGER
                                       OF
                           BLACK HAWK HOLDINGS, INC.
                             (an Iowa corporation)
                                      AND
                             LIBERTY CAPITAL CORP.
                             (an Iowa corporation)
                                      INTO
                                   BHH, INC.
                           (a Minnesota corporation)


                                   ARTICLE I
                       NAMES OF CONSTITUENT CORPORATIONS
                           AND SURVIVING CORPORATION

         The names of the  corporations  involved  in this merger are Black Hawk
Holdings,  Inc., an Iowa corporation  ("Black Hawk"),  Liberty Capital Corp., an
Iowa corporation ("LCC") and BHH, Inc., a Minnesota  corporation ("BHH").  Black
Hawk,  LCC and BHH  together  may be  referred  to  herein  as the  "Constituent
Corporations."  The Constituent  Corporations shall be combined by the merger of
Black  Hawk and LCC into BHH,  as the  Surviving  Corporation,  pursuant  to the
provisions of Minnesota Statutes, Sections 302A.601- 302A.651 and Iowa Statutes,
Sections  496A.68-496A.74.  The Surviving  Corporation  shall continue under the
name Black Hawk Holdings, Inc.


                                   ARTICLE II
                              TERMS AND CONDITIONS

         1. The merger  shall be  effective  on the filing of Articles of Merger
with the Secretary of State of the State of Minnesota (the "Effective Time"). At
the Effective Time, the separate existence of Black Hawk and LCC shall cease and
BHH  shall  alone  continue  in  existence  as the  Surviving  Corporation.  All
transactions on and after the Effective Time shall be deemed transactions of and
for the account of BHH as the Surviving Corporation.

     2. As of the  Effective  Time,  BHH, as the  Surviving  Corporation,  shall
succeed  to  and  possess  all  the  rights,  privileges,   powers,  immunities,
franchises,  concessions,  certificates and authority,  of a public as well as a
private nature, of each of the Constituent Corporations; and all property, real,
personal and mixed, and every interest  therein,  and all other choses in action
of or belonging to any of the Constituent Corporations on whatever account shall
be vested in BHH, as the Surviving Corporation, without any further act or deed;
and all property,  assets, rights, privileges,  powers, immunities,  franchises,
concessions,  certificates  and authority shall be thereafter as effectively the
property of BHH, as the Surviving  Corporation,  as they were or would be of the
Constituent  Corporations  or any of them;  and title to any real  estate or any
interest  therein  vested  by  deed  or  otherwise  in any  of  the  Constituent
Corporations  shall  not  revert  or be in any way  impaired  by  reason of this
merger.

         3. BHH, as the Surviving  Corporation,  shall be responsible and liable
for  all  the  debts,  liabilities,  duties  and  obligations  of  each  of  the
Constituent  Corporations,  and  as  of  the  Effective  Time  all  such  debts,
liabilities,  duties  and  obligations  shall  attach to BHH,  as the  Surviving
Corporation, and may be enforced against it to the same extent as if such debts,
liabilities,  duties and obligations had been originally  incurred or contracted
by it; and any claim existing or action or proceeding  pending by or against any
of the Constituent  Corporations  may be prosecuted to judgment as if the merger
had not taken place; or BHH, as the Surviving Corporation, may be substituted in
its place;  and neither the rights of creditors  nor any liens upon  property of
any of the Constituent Corporations shall be impaired by the merger.

         4. If at any time after the Effective  Time the  Surviving  Corporation
shall  consider or be advised  that any  instruments  of further  assurance  are
desirable  in order to  evidence  the  vesting  in it of the title of any of the
Constituent  Corporations  to any  of the  property  rights  of the  Constituent
Corporations,  the  appropriate  officers or directors of Black Hawk, LCC or BHH
are hereby  authorized to execute,  acknowledge and deliver all such instruments
of further  assurance  and to do all acts or things,  in the name of Black Hawk,
LCC or BHH, as may be requisite or desirable to carry out the provisions of this
Plan of Merger.

         5. The Board of Directors of the Surviving Corporation shall consist of
the  persons  serving  as  directors  of  Black  Hawk  immediately  prior to the
Effective  Time.  Such  directors  shall hold office,  subject to the applicable
provisions of the Bylaws of the Surviving  Corporation,  until the expiration of
the term for which such director was elected and until such director's successor
shall have been duly elected and qualified.

         6. The officers of Black Hawk  immediately  prior to the Effective Time
shall be the  officers  of the  Surviving  Corporation  until  their  respective
successors shall have been duly elected and qualified.

         7. The  Articles  of  Incorporation  and Bylaws of BHH in effect at the
Effective Time shall constitute the Articles of Incorporation  and Bylaws of the
Surviving Corporation,  except that Section 1.1 shall be amended in its entirety
to read as follows:

     "1.1) The name of the corporation shall be Black Hawk Holdings, Inc."


                                  ARTICLE III
                      MANNER AND BASIS OF CONVERTING STOCK


         1. Each  share of Common  Stock of Black Hawk  outstanding  immediately
prior to the  Effective  Time  shall,  by virtue of the Merger and  without  any
action on the part of the holder  thereof,  be  converted  into One (1) share of
Common Stock of BHH.


<PAGE>




         2. Each share of Class A Common  Stock of LCC  outstanding  immediately
prior to the  Effective  Time (other than shares  owned of record by Black Hawk)
shall,  by virtue of the Merger and without any action on the part of the holder
thereof,  be  converted  into One Hundred  Fifty (150) shares of Common Stock of
BHH. The shares of Class A Common Stock of LCC outstanding  immediately prior to
the  Effective  Time  which  are  owned of  record  by Black  Hawk  shall not be
converted into shares of BHH but shall,  as of the Effective Time, be cancelled,
extinguished  and cease to exist without the payment of any cash or the delivery
of any other consideration.

         3. Each share of Class B Common  Stock of LCC  outstanding  immediately
prior to the  Effective  Time  shall,  by virtue of the Merger and  without  any
action on the part of the holder  thereof,  be converted  into One Hundred Fifty
(150) shares of Common Stock of BHH.

         4. The shares of Common Stock of BHH outstanding  immediately  prior to
the Effective Time shall, as of the Effective  Time, be cancelled,  extinguished
and cease to exist and the  holder of such  shares  shall  receive  One  Hundred
Dollars ($100) for such shares.




<PAGE>



                       STATEMENT OF DESIGNATION OF SHARES
                                       OF
                           BLACK HAWK HOLDINGS, INC.



         The  undersigned  hereby  certifies that the  resolutions  set forth on
Exhibit A attached hereto were adopted by unanimous  written action of the Board
of Directors of Black Hawk Holdings, Inc. effective as of September 23, 1993.

         I certify that I am authorized to execute this  Statement and I further
certify  that I understand  that by signing  this  Statement I am subject to the
penalties of perjury as set forth in Minnesota Statutes,  Section 609.48 as if I
had signed this Amendment under oath.


                                            /s/ William H. Spell
                                                William H. Spell, President
     

<PAGE>



            WRITTEN ACTION IN LIEU OF MEETING OF BOARD OF DIRECTORS
                                       OF
                           BLACK HAWK HOLDINGS, INC.


         The  undersigned,  being all the members of the Board of  Directors  of
Black Hawk  Holdings,  Inc.,  a Minnesota  corporation,  acting  pursuant to the
provisions of Minnesota Statutes,  Section 302A.239,  does hereby consent to the
adoption of and does hereby adopt the following resolutions, as of September 23,
1993:


                    Designation of Class of Preferred Stock

         WHEREAS,   Article  3.1  of  the  Articles  of  Incorporation  of  this
corporation authorizes issuance of 20,000,000 shares of undesignated stock.

         WHEREAS,  the Board of Directors of the  corporation  is  authorized to
establish from the  undesignated  shares by resolution  adopted and filed in the
manner  provided by law, one or more  classes or series of shares,  to designate
each such class or series (which may include, but is not limited to, designation
as additional common shares),  and to fix the relative rights and preferences of
each such class or series.

         NOW,  THEREFORE,  RESOLVED,  that 2,000,000 shares of the corporation's
undesignated  shares shall be  designated as Series A 7%  Convertible  Preferred
Stock.

         FURTHER  RESOLVED,  that the rights and  preferences of the Series A 7%
Convertible Preferred Stock (the "Series A Shares") shall be as follows:

                  (a)  Dividends.  The  holders of the Series A Shares  shall be
         entitled to receive out of any funds at any time legally  available for
         the  declaration  of  dividends,  when and as  declared by the Board of
         Directors,  cash dividends at the rate of 7% of the liquidation payment
         provided in subparagraph (c) hereof per annum per share, such dividends
         to be  payable  quarterly  each  March 31,  June 30,  September  30 and
         December  31,  provided  that the first  dividend  shall not be payable
         until March 31, 1994.  Dividends on shares of the Series A Shares shall
         on the date they are issued be cumulative, whether or not earned. In no
         event  shall  any  dividend  be  paid  or   declared,   nor  shall  any
         distribution be made on the  corporation's  Common Stock, nor shall any
         Common  Stock be  purchased,  redeemed  or  otherwise  acquired  by the
         corporation for value,  unless all dividends on the Series A Shares for
         all past periods shall have been paid or declared and a sum  sufficient
         for the payment thereof set apart for payment.

                  (b) Voting. Each holder of Series A Shares will have the right
         to vote for all shareholder  purposes the number of votes that is equal
         to the number of shares of Common Stock into which such holder's Series
         A Shares  are then  convertible,  as  hereinafter  provided.  Except as
         otherwise  required by law,  the holders of Series A Shares  shall vote
         together with the holders of Common Stock as though the Series A Shares
         and Common Stock were a single class.


<PAGE>




                  (c) Liquidation. In the event of any liquidation,  dissolution
         or winding-up of the  corporation,  whether  voluntary or  involuntary,
         before any other  distribution or payment is made to the holders of the
         Common  Stock,  the  holders  of Series A Shares  will be  entitled  to
         receive,  out  of  the  assets  of the  corporation  legally  available
         therefor,  a  liquidation  payment in cash per Series A Share  equal to
         $2.00  (subject  to  equitable  adjustment  in the  event of any  stock
         dividend,  split,  distribution or combination with respect to Series A
         Shares).  In addition to such  amount,  a further  amount  equal to the
         dividends   accumulated   and  unpaid  thereon  to  the  date  of  such
         liquidation  payment will also be paid. At any time prior to the making
         of a liquidation  payment, a holder of the Series A Shares may convert,
         at the holder's  option,  the  holder's  Series A shares into shares of
         Common Stock in accordance with the provisions set forth below. If upon
         any liquidation or dissolution of the corporation, the assets available
         for distribution are insufficient to pay the holders of all outstanding
         Series A Shares such amount per Series A Share, the holders of Series A
         Shares will share pro rata in any such distribution of assets.

               (d)  Redemption.  Neither  the holders of Series A Shares nor the
          corporation  will have the right to require the  redemption  of all or
          any part of the outstanding Series A Shares.

                  (e)  Conversion  Right.  At the option of the holder  thereof,
         each Series A Share will be convertible into a number of fully paid and
         nonassessable  shares  (calculated as to each conversion to the nearest
         1/100th  of a share) of Common  Stock of the  corporation  equal to the
         number obtained by dividing $2.00 by the Conversion  Price  (determined
         as  hereinafter  provided)  in  effect at the time of  conversion.  The
         initial  price at which shares of Common  Stock will be delivered  upon
         conversion of a Series A Share (the  "Conversion  Price") will be $2.00
         per share of Common Stock and, accordingly, the initial conversion rate
         shall be one share of Common Stock for each Series A Share. The initial
         Conversion  Price will be subject  to  adjustment  from time to time in
         certain  instances as hereinafter  provided.  The following  provisions
         will govern such right of conversion:

                           (1) Certificates. In order to convert Series A Shares
                  into  shares of Common  Stock of the  corporation,  the holder
                  thereof will surrender at the office of the corporation (or at
                  such  other  office  or  offices,  if  any,  as the  Board  of
                  Directors may  designate),  the  certificate  or  certificates
                  therefor,  duly  endorsed  to  the  corporation  or in  blank.
                  Further,   the  holder  will  give   written   notice  to  the
                  corporation  at such office that such holder elects to convert
                  such  shares.  Series A Shares  will be  deemed  to have  been
                  converted  immediately  prior to the close of  business on the
                  day of the  surrender of such shares for  conversion as herein
                  provided.  The person entitled to receive the shares of Common
                  Stock of the corporation issuable upon such conversion will be
                  treated for all  purposes as the record  holder of such shares
                  of Common Stock at such time. As promptly as practicable on or
                  after the  conversion  date,  the  corporation  will issue and
                  deliver, or cause to be issued and delivered, at such office a
                  certificate or certificates for the number of shares of Common
                  Stock of the corporation issuable upon such conversion.



<PAGE>



                           (2)  Adjustment to Conversion  Price.  The Conversion
                  Price  will be  subject  to  adjustment  from  time to time as
                  hereinafter  provided.  Upon each adjustment of the Conversion
                  Price  each  holder  of  Series A Shares  will  thereafter  be
                  entitled  to receive  the number of shares of Common  Stock of
                  the  corporation  obtained by dividing $2.00 by the Conversion
                  Price after the adjustment.

                           (3) Subdivision of Shares. In case the corporation at
                  any time  subdivides  its  outstanding  shares of Common Stock
                  into a greater number of shares, whether by stock split, stock
                  dividend  or  otherwise,   the  Conversion   Price  in  effect
                  immediately prior to such Subdivision will be  proportionately
                  reduced.  Conversely, in case the outstanding shares of Common
                  Stock of the corporation are combined into a smaller number of
                  shares,  whether  by reverse  stock  split or  otherwise,  the
                  Conversion   Price  in  effect   immediately   prior  to  such
                  combination will be proportionately increased.

                           (4)  Reorganizations;  Mergers;  Etc.  If any capital
                  reorganization or reclassification of the capital stock of the
                  corporation,  or  consolidation  or merger of the  corporation
                  with another corporation,  or the sale of all or substantially
                  all of its assets to another corporation is effected in such a
                  way that  holders  of Common  Stock are  entitled  to  receive
                  stock, securities or assets with respect to or in exchange for
                  Common  Stock,  then,  as a condition of such  reorganization,
                  reclassification,  consolidation,  merger or sale,  lawful and
                  adequate  provision will be made whereby the holders of Series
                  A Shares will  thereafter  have the right to receive (upon the
                  basis and the terms and conditions  specified herein) upon the
                  conversion   of  Series  A  Shares,   such  shares  of  stock,
                  securities  or assets as may be issued or payable with respect
                  to or in exchange for a number of  outstanding  shares of such
                  Common  Stock  equal to the  number of  shares  of such  stock
                  immediately  theretofore receivable upon the conversion of the
                  Series A Shares  had  such  reorganization,  reclassification,
                  consolidation,  merger  or sale not taken  place.  In any such
                  case,  appropriate  provision will be made with respect to the
                  rights and  interests of the holders of Series A Shares to the
                  end that the provisions hereof (including, without limitation,
                  provisions for adjustments of the Conversion  Price and of the
                  number of shares  receivable  upon the  conversion of Series A
                  Shares)  are  thereafter  applicable,  as  nearly as may be in
                  relation  to  any  shares  of  stock,   securities  or  assets
                  thereafter  receivable upon the conversion of Series A Shares.
                  The corporation will not effect any such consolidation, merger
                  or  sale,  unless  prior  to  the  consummation   thereof  the
                  successor   corporation   (if  other  than  the   corporation)
                  resulting   from  such   consolidation   or  merger,   or  the
                  corporation   purchasing  such  assets,   assumes  by  written
                  instrument  executed  and  mailed to the  holders  of Series A
                  Shares, at the last addresses of such holders appearing on the
                  books of the  corporation,  the  obligation to deliver to such
                  holder  such  shares of  stock,  securities  or assets  as, in
                  accordance with the foregoing  provisions,  such holder may be
                  entitled to receive.



<PAGE>



                           (5)  Adjustment  Notices.  Upon any adjustment of the
                  Conversion  Price,  then and in each case the corporation will
                  give  written  notice  thereof,  by first class mail,  postage
                  prepaid,  addressed  to the  holders of Series A Shares at the
                  addresses  of  such  holders  as  shown  on the  books  of the
                  corporation.  Such  notice  will  state the  Conversion  Price
                  resulting  from such  adjustment and the increase or decrease,
                  if any, in the number of shares  receivable at such price upon
                  the conversion of Series A Shares.  Such notice will set forth
                  in reasonable  detail the method of calculation  and the facts
                  upon which such calculation is based.

                         (6) Prior  Notices  of Certain  Events.  In case at any
                  time:

                         (A) the corporation  shall pay any dividends payable in
                    stock  upon  its  shares  of  Common  Stock,  or  makes  any
                    distribution other than cash distributions to the holders of
                    its shares of Common Stock;

                         (B) the corporation offers for subscription pro rata to
                    the  holders of its Common  Stock any  additional  shares of
                    stock of any class or other rights;

                         (C)   there   is   any   capital   reorganization,   or
                    reclassification of the capital stock of the corporation, or
                    consolidation or merger of the corporation  with, or sale of
                    all  or   substantially   all  of  its  assets  to,  another
                    corporation; or

                         (D) there is a voluntary  or  involuntary  dissolution,
                    liquidation or winding up of the corporation;

                  then, in any one or more of such cases,  the corporation  will
                  give written  notice,  by first class mail,  postage  prepaid,
                  addressed  to the holders of Series A Shares at the  addresses
                  of such holders as shown on the books of the  corporation,  of
                  the date on which (i) the books of the corporation  will close
                  or a record will be taken for such dividend,  distribution  or
                  subscription    rights,    or   (ii)   such    reorganization,
                  reclassification,  consolidation,  merger, sale,  dissolution,
                  liquidation or winding up will take place, as the case may be.
                  Such notice will also specify the date as of which the holders
                  of Common Stock of record will  participate  in such dividend,
                  distribution  or subscription  rights,  or will be entitled to
                  exchange  their Common Stock for  securities or other property
                  deliverable   upon  such   reorganization,   reclassification,
                  consolidation,  merger,  sale,  dissolution,  liquidation,  or
                  winding  up, as the case may be. Such  written  notice will be
                  given at least 20 days prior to the action in question and not
                  less  than 20 days  prior  to the  record  date or the date on
                  which the  corporation's  transfer books are closed in respect
                  thereto.  At any time  prior to such date the  holders  of the
                  Series A Shares,  at their option,  may convert their Series A
                  Shares  into  shares of Common  Stock in  accordance  with the
                  terms hereof.



<PAGE>



                           (7) Common Stock. As used in this Section 3.4(e), the
                  term  "Common  Stock"  means and  includes  the  corporation's
                  presently  authorized shares of Common Stock. The term "Common
                  Stock" also  includes  any  capital  stock of any class of the
                  corporation  hereafter  authorized  which is not  limited to a
                  fixed  amount or  percentage  in  respect of the rights of the
                  holders   thereof  to  participate  in  dividends  or  in  the
                  distribution  of  assets  upon the  voluntary  or  involuntary
                  liquidation,  dissolution  or winding  up of the  corporation;
                  provided that the shares receivable  pursuant to conversion of
                  Series A Shares will include shares designated as Common Stock
                  of the corporation as of the date of issuance of such Series A
                  Shares.

                           (8) Fractional  Shares.  The corporation shall not be
                  required  to issue  fractional  shares  of Common  Stock  upon
                  conversion of the Series A Shares. If the corporation does not
                  issue  fractional  shares,  the  corporation  will  pay a cash
                  adjustment in respect of such fraction that would otherwise be
                  issuable in an amount equal to the same fraction of the Market
                  Price per share of Common Stock as of the close of business on
                  the day of  conversion.  As used in this Section (e),  "Market
                  Price"  means the  average  of the high and low  prices of the
                  Common Stock sales on all  exchanges on which the Common Stock
                  may at the time be listed. If there will have been no sales on
                  any such  exchange on any such day, the Market Price means the
                  average of the bid and asked prices at the end of such day. If
                  the Common Stock is not so listed,  the Market Price means the
                  average  of the bid and asked  prices at the end of the day in
                  the  over-the-counter  market,  in each case  averaged  over a
                  period of 20 consecutive business days prior to the date as of
                  which  Market  Price is being  determined.  If at any time the
                  Common  Stock is not listed on any  exchange  or quoted in the
                  over-the-counter market, the Market Price will be deemed to be
                  the higher of (i) the book value  thereof as determined by any
                  firm of independent public accountants of recognized  standing
                  selected by the Board of  Directors of the  corporation  as of
                  the last day of any month ending within 60 days  preceding the
                  date as of which the  determination is to be made, or (ii) the
                  fair value  thereof  determined  in good faith by the Board of
                  Directors of the  corporation  as of a date which is within 15
                  days of the date as of which the determination is to be made.

                  (f) Mandatory Conversion. The Series A Shares may be converted
         into shares of Common Stock of the corporation upon five days notice by
         the Board of Directors of the  corporation to the holders of the Series
         A Shares at any time after the Common Stock of the  corporation  trades
         in a public market for 20 consecutive trading days at an average of the
         bid and asked prices  greater than $4.00 per share.  Each holder of the
         former  Series A Shares so  converted  will be  entitled to receive the
         full  number of shares of Common  Stock into which such Series A Shares
         held by such  holder  would  have been  converted  if such  holder  had
         exercised  such holder's  conversion  prior to the  conversion  and the
         corporation  shall  forthwith  issue and  deliver  to such  holder  the
         certificate(s) therefor. Upon such conversion,  each holder of Series A
         Shares shall forthwith surrender such holder's  certificate(s) for such
         former Series A Shares.



<PAGE>




                                              /s/ William H. Spell
                                                  William H. Spell


                                              /s/ Harry W. Spell
                                                  Harry W. Spell


                                              /s/ George R. Long
                                                  George R. Long


                                              /s/ Lyle D. Taylor
                                                  Lyle D. Taylor


                                              /s/ David L. Owen
                                                  David L. Owen


                                              /s/ Richard W. Perkins
                                                  Richard W. Perkins


                                              /s/ Edward E. Strickland
                                                  Edward E. Strickland


                                              /s/ Bruce A. Richard
                                                  Bruce A. Richard




<PAGE>


                     AMENDMENT OF ARTICLES OF INCORPORATION
                                       OF
                           BLACK HAWK HOLDINGS, INC.



         Article l of the Articles of Incorporation of the above corporation has
been amended to read as follows:


                               "ARTICLE 1 - NAME

     1.1) The name of the corporation shall be Eagle Pacific Industries, Inc."


         The foregoing  amendment  has been  approved  pursuant to Chapter 302A,
Minnesota Statutes.

         I certify that I am authorized to execute this  Amendment and I further
certify  that I understand  that by signing  this  Amendment I am subject to the
penalties of perjury as set forth in Minnesota Statutes, Section 609.48, as if I
had signed this Amendment under oath.




                                          /s/ William H. Spell
                                              William H. Spell, President



<PAGE>

<TABLE> <S> <C>


<ARTICLE> 5                      
<MULTIPLIER>                    1            
<CURRENCY>                      U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>               DEC-31-1995
<PERIOD-START>                  JAN-01-1995
<PERIOD-END>                    JUN-30-1995
<EXCHANGE-RATE>                           1
<CASH>                              500,000              
<SECURITIES>                              0     
<RECEIVABLES>                     6,178,079             
<ALLOWANCES>                        101,325           
<INVENTORY>                       4,683,567             
<CURRENT-ASSETS>                 11,323,508              
<PP&E>                            7,567,576             
<DEPRECIATION>                    1,140,891             
<TOTAL-ASSETS>                   25,050,538              
<CURRENT-LIABILITIES>             9,884,906             
<BONDS>                                   0     
<COMMON>                             38,182          
             2,767,000             
                               0     
<OTHER-SE>                        1,690,304             
<TOTAL-LIABILITY-AND-EQUITY>     25,050,538              
<SALES>                          18,276,738              
<TOTAL-REVENUES>                 18,276,738              
<CGS>                            14,160,663              
<TOTAL-COSTS>                    14,160,663              
<OTHER-EXPENSES>                          0     
<LOSS-PROVISION>                          0     
<INTEREST-EXPENSE>                1,281,996             
<INCOME-PRETAX>                    (194,050)            
<INCOME-TAX>                        (12,600)           
<INCOME-CONTINUING>                (181,450)            
<DISCONTINUED>                            0     
<EXTRAORDINARY>                           0     
<CHANGES>                                 0     
<NET-INCOME>                       (181,450)            
<EPS-PRIMARY>                          (.07)        
<EPS-DILUTED>                          (.07)        
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission