EAGLE PACIFIC INDUSTRIES INC/MN
10-K, 1998-03-24
MISCELLANEOUS PLASTICS PRODUCTS
Previous: GREENLAND CORP, S-8, 1998-03-24
Next: SPATIAL TECHNOLOGY INC, 10KSB40, 1998-03-24





================================================================================

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-K

       [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934

                   FOR THE FISCAL YEAR ENDED DECEMBER 31,1997

                                       OR

    [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
                              EXCHANGE ACT OF 1934
            For the transition period from __________ to ___________

                         Commission File Number 0-18050

                         EAGLE PACIFIC INDUSTRIES, INC.
             (Exact name of registrant as specified in its Charter)

                 MINNESOTA                             41-1642846
         (State of incorporation)          (I.R.S. Employer Identification No.)

                            333 South Seventh Street
                            2430 Metropolitan Centre
                          Minneapolis, Minnesota 55402
                    (Address of principal executive offices)

       Registrant's telephone number, including area code: (612) 305-0339

Securities registered pursuant to Section 12(b) of the Act:  None
Securities registered pursuant to Section 12(g) of the Act:  Common Stock, $.01
                                                             par value

         Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days. Yes __X__ No____

         Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [ ]

         The aggregate market value of voting stock held by non-affiliates of
the registrant as of February 27, 1998 was approximately $10,900,000 (based on
closing sale price of $2.00 per share as reported on the Nasdaq Small-Cap
Market).

         The number of shares of the registrant's Common Stock, $.01 par value
per share, outstanding as of February 27, 1998 was 6,816,174.

                       DOCUMENTS INCORPORATED BY REFERENCE

         Portions of the Proxy Statement for Registrant's 1998 Annual Meeting of
Stockholders are incorporated by reference into Items 10, 11, 12 and 13 of Part
III.

<PAGE>


                                     PART I

ITEM 1.  BUSINESS

GENERAL

         Eagle Pacific Industries, Inc., a Minnesota corporation (the "Company")
manufactures and distributes polyvinyl chloride ("PVC") pipe and polyethylene
("PE") pipe and tubing products used for turf and water irrigation, natural gas,
water wells, fiber optic lines, electronic and telephone lines, and commercial
and industrial plumbing. The Company distributes its products primarily in the
Upper Midwest and Plains states and the Mountain and Pacific Northwest regions
of the United States.

         The Company's principal offices are located in Minneapolis, Minnesota.
The Company has production facilities in Hastings, Nebraska, Hillsboro, Oregon,
and Midvale, Utah. The Company also has a distribution facility in Baker City,
Oregon.

         Effective December 31, 1997, the Company merged with its two
wholly-owned subsidiaries, Eagle Plastics, Inc. and Pacific Plastics, Inc.,
ending the separate existence of each subsidiary and consolidating the Company's
operations. In addition, Pacific Plastics, Inc. merged with its wholly-owned
subsidiary, Arrow Pacific Plastics, Inc.

PRODUCTS

         The Company's products consist of 1/2-inch to 15-inch PVC pipe and
1/2-inch to 6-inch PE pipe and tubing for applications in the building and
construction industry, turf and water irrigation, natural gas, water wells,
fiber optic lines, and electronic and telephone lines. Although the manufacture
and sale of PVC pipe and PE pipe and tubing is generally viewed as a commodity
business (i.e. price being the only purchasing consideration), the Company
believes it has created brand name recognition for its products while remaining
competitive on price. To help support the brand name recognition, the
cornerstone of the Company's success is to offer the highest quality PVC pipe
and PE pipe and tubing available. The Company also looks for niche markets to
enter, such as PE pipe and tubing for turf irrigation, where it can establish
itself as the market leader and command higher profit margins. The Company also
adds features such as quick connect gaskets and longer pipe lengths that allow
for easier installation, as well as proprietary marking for brand
identification. The Company believes that it has the most respected and
diversified product offering in the plastic pipe industry.

PVC PIPE

         PVC pipe is widely accepted in the building and construction industry.
A number of factors have caused its popularity including its low cost, easy
installation, and its lower weight and longer life than metal pipe. As a result,
PVC is replacing metal pipe in many construction situations. Below are
descriptions of the Company's primary PVC pipe products, broken down between
pressure and non-pressure rated products.

         A major use of PVC pipe is transporting water under pressure. The
Company manufacturers and distributes several PVC pressure pipe products for use
at various points in a water distribution system.

         PVC(R) WELL CASING. The Company offers a light-weight PVC pipe to be
used as casing in water wells. The well casing pipe is manufactured out of the
highest quality PVC and meets all American Society for Testing and Materials
("ASTM") and National Sanitation Foundation International ("NSFI") standards. As
a companion to its well casing pipe, the Company also offers a threaded drop
pipe for

<PAGE>


hanging submersible pumps. These heavy duty pipes are made from schedule 80 PVC
and weigh one-seventh of an equivalent metal pipe.

         PRESSURE PIPE. This versatile pipe is used extensively in water service
lines, turf irrigation, agricultural irrigation, water wells, and for
transporting crude oil and salt water. It comes in diameters from 1/2-inch to
15-inches and in lengths up to 40 feet.

         WHITE AND GREY SCHEDULE 80. The Company offers this extra strong PVC
pipe for demanding industrial applications. Its thick, strong walls stand up to
most chemicals, giving it distinct advantages over conventional metal pipe.

         GASKET JOINT PIPE. Gasket joint pipe has a Reiber gasket to assure
leak-proof water mains and sewer pipe. Steel reinforced Reiber gaskets are
pre-stressed and molded in place to offer a tight and dependable seal. The
Company was one of the first in the industry to develop the capability to mold
the Reiber gasket in place in its PVC pipe, which produces the distinctive bell
end on a Gasket Joint Pipe.

         The Company also manufactures a line of non-pressure rated PVC pipe
products. Although these products are considered lower grade than pressure pipe,
the Company applies the same high quality standards that it incorporates into
all its products.

         DRAIN, WASTE AND VENT PIPE. Drain, waste and vent pipe is used inside
the home in non-pressurized applications. It carries the NSFI approval, and
therefore, is a popular product for use as waste drains and vents in the home.

         SEWER DRAIN PIPE. Sewer drain pipe is used for the exterior
transportation and storage of waste water. When waste water leaves the home or
industrial building, it moves through Sewer drain pipe into a municipal sewer
system or other reclamation system. The thick-walled Sewer drain pipe is
building code approved. For rural and non-building code applications, a
thin-walled variety of Sewer drain pipe is available.

         COEX CELLULAR CORE. Coex cellular core is a lighter weight drain, waste
and vent pipe for non-pressure applications. Coex cellular core is a co-extruded
pipe, with air-injected PVC sandwiched between two thin layers of solid PVC. Its
lighter weight makes coex cellular core easier to handle and more affordable
than heavier, solid PVC drain, waste and vent pipe. Its insulating
characteristics make coex cellular core pipe particularly desirable for public
buildings.

         ELECTRIC AND TELEPHONE DUCT. Electric and telephone duct are used by
utility companies. Electric duct is used for power lines, as well as electrical
wiring, both inside buildings and underground. Telephone duct is used by
communications companies for insulating their telephone communication lines.

PE PIPE AND TUBING

         The applications and markets for PE pipe and tubing is expanding
because of its flexibility and strength. The Company offers a wide selection of
PE pipe and tubing products for home, farm, telecommunication, municipal and
industrial use. The Company backs its PE pipe and tubing with what it believes
are the best warranties in the industry. Below are descriptions of the Company's
primary PE product lines:

         PURE CORE(R). Pure Core(R) is the Company's highest quality PE pipe and
tubing. The walls of this premium pipe are 25 percent thicker than called for by
both ASTM and NSFI standards and comes with a 50-year warranty. Its primary
markets and uses include municipal and domestic water service for homes and
office, and transporting potable liquids for the chemical and food processing
industries.

<PAGE>


         EAGLE 3408 AND POLY FLO. Eagle 3408 and Poly Flo Pipe are all-black PE
pipe and tubing products which meet the high quality standards set by ASTM and
NSFI, yet are offered at a lower price than Pure Core(R) pipe. Eagle 3408 and
Poly Flo Pipe are made from high-density 3408 and medium-density 2406
polyethylene, respectively. The primary use for this product line is
transporting potable water, with limited applications for foods and chemicals.
The Eagle 3408 Pipe is also used for slab heating systems and closed-loop,
ground coupled heat pump systems.

         GREEN-STRIPED EAGLE-TOUGH TURF PIPE(R). Green-striped Eagle-Tough Turf
Pipe(R) is a popular PE pipe in the lawn irrigation industry. It is co-extruded
with two green stripes to permanently identify it as Tough Turf Pipe. This
distinct, recognizable marking is unique to Tough Turf Pipe. Part of its
popularity is the Tough Lifetime Guarantee against defects in materials and
workmanship covering the replacement cost of the pipe and the related labor
cost. The Company also serves its customers by providing pipe sizing other than
the traditional 1-inch diameter, all with the Tough Lifetime Guarantee, which is
valid as long as the original purchaser owns the property where Tough Turf Pipe
was originally installed.

         POLY-FLEX. Utility-grade Poly-Flex is an economically priced
utility-grade PE pipe and tubing. This product carries a one-year warranty and
is suitable for transporting potable water and for pressure installations.
Primary markets and uses of this product include farm water systems, including
transporting water to outlying areas for livestock, plumbing/waste water and
drainage applications, and irrigation, primarily in home and other low pressure
applications.

         NATURAL GAS PIPE. Eagle Tri-Stripe(R) Natural Gas Pipe is marked with
yellow stripes for quick identification and is available in diameters up to 4
inches. Eagle Tri-Stripe(R) is an excellent alternative to steel pipe for
natural gas distribution and propane service due to its light weight, ease of
installation, and maintenance-free nature. The Company has concentrated on
marketing Natural Gas Pipe to the after-market side of the business, serving
installers and contractors, instead of marketing directly to utility companies.

         FIBER OPTIC PIPE. Fiber optic pipe is used for protecting underground
fiber optic cables. The Company sells this product mainly to large
communications companies such as AT&T, Sprint and MCI, and to railroad companies
such as Southern Pacific, which lay the pipe alongside their railroad tracks and
then lease space on their own fiber optic lines to the communications companies.

MARKETING AND CUSTOMERS

         The Company markets its products through a combination of independent
sales representatives, factory salespersons, and inside sales/customer service
representatives. Independent sales representatives are primarily assigned to
geographic territories. Factory salespersons are primarily assigned to specific
product lines and customers. The Company's core geographic market areas are the
Upper Midwest and Plains states and the Mountain and Pacific Northwest regions
of the United States.

         The Company's marketing strategy focuses on the brand name recognition
that its high quality products have attained, particularly its PE pipe and
tubing. To complement its products, the Company provides high quality customer
service and short delivery times.

         The Company offers a wide variety of warranty programs on its products.
These warranties apply to failures in pipe or tubing due to defects in material
or workmanship. Generally, warranties are for one year. However, the Pure
Core(R) product has a fifty-year warranty and Eagle Tough Turf Pipe(R) has its
own unique lifetime warranty, which is valid as long as the original purchaser
owns the property where Eagle Tough Turf Pipe(R) was originally installed. These
warranties extend in scope from replacement of the defective pipe to payment of
all costs of replacing the defective pipe, including labor costs. The Company

<PAGE>


maintains product liability insurance to cover such warranty claims, and to
date, warranty reserves have been sufficient to cover warranty claims.

         In addition to the warranty programs, the Company offers many of the
industry-standard promotional sales programs, such as volume rebates and
discounts. The Company also offers a frequent- buyer program, which the Company
believes is unique to the industry. The frequent-buyer program allows customers
to select products from a catalogue based on points earned from pipe and tubing
purchases.

         The Company's customers consist primarily of wholesalers and
distributors. The Company has a broad and diverse group of customers. No
customer accounted for more than 10% of total net sales in 1997, 1996, or 1995.

COMPETITION

         The plastic pipe industry is highly competitive due to the large number
of producers and the commodity nature of the industry. According to Plastics
News, the plastic pipe market is approximately $3.8 billion in annual sales. The
Company is the 16th largest extruder of plastic pipe, according to Plastic News.
However, many of the pipe manufacturers that ranked higher than the Company
produce large diameter pipe (15-inch to 30-inch) which the Company does not
produce. Within its primary markets, the Company believes it is one of the
largest producers of PVC pipe and PE pipe and tubing. Because of shipping costs,
competition is usually regional, instead of national, in scope. Finally,
although the Company believes it has reduced the commodity nature of its
business through its high quality and brand names, pricing pressure will
continue and could affect the Company's margins in the future.

MANUFACTURING AND SOURCES OF SUPPLIES

         All of the Company's manufacturing is performed at its facilities in
Hastings, Nebraska, Hillsboro, Oregon and Midvale, Utah. To ensure the highest
quality products possible, the Company uses high quality raw materials and the
latest in extrusion technologies.

         All three of the Company's manufacturing facilities have compound
centers for PVC resin where the PVC resin is precisely mixed with various waxes,
colorants, UV protectants and lubricants to create the appropriate compound
resin for each extrusion application. By performing its own PVC compounding, the
Company has been able to reduce its raw material costs. PE material used by the
Company is purchased in compounded form, ready for direct use in the extruder.
Because of the different properties of PE plastic, it is not cost-effective to
acquire the technology to perform the Company's own PE compounding. Compounded
PVC resin and PE resin are automatically transported from storage silos to the
extrusion equipment by a vacuum feeding system.

         Extrusion is a common manufacturing process used in the production of
plastic products. During production, PVC compounded resin or PE resin is placed
in an extrusion machine, where the PVC or PE material is heated into molten
plastic and pulled through a sizing apparatus to produce pipe or tubing of the
desired diameter. The newly extruded pipe or tubing is moved through a water
cooling trough, marked to indicate the identity of the pipe or tubing and cut to
length. Multiple warehousing and outdoor storage facilities are used to store
finished product. Inventory is shipped from storage to customers by common
carrier or by the Company's vehicles for orders close to a manufacturing
facility.

         At each phase of the manufacturing process, the Company pays great
attention to quality and production of a consistent product. Every PVC and PE
product is thoroughly examined for compliance with ASTM standards. The Company
has a quality control department which has its own testing lab for both resin
and finished goods quality assurance. As a result of these steps, the Company
believes very few defective finished products reach its customers.

<PAGE>


         The Company acquires its PVC and PE resins in bulk, mainly by rail car.
The Company acquires raw materials from various sources. During the years ended
December 31, 1997, 1996 and 1995, purchases of raw materials from two vendors
totaled 61%, 61% and 72% of total material purchases, respectively. The Company
maintains strong relationships with its key raw material vendors to ensure the
quality and availability of raw material.

BUSINESS SEASONALITY

         Due to general weather constraints in the geographic markets in which
the Company operates, the demand for its products tends to be seasonal. In an
effort to reduce the fluctuations in operating results caused by the seasonality
of the Company's products, the Company offers extended terms to its customers
during the winter months in order to stabilize production. Notwithstanding
extended terms, the Company experiences fluctuations in sales, accounts
receivable and inventory levels during the year.

BACKLOG

         The Company strives to keep delivery lead times to a minimum in order
to meet customer needs. However, due to the seasonality of the business, lead
times can occasionally approach 30 days. The backlog on February 27, 1998, was
7,340,000 pounds of plastic pipe compared to 8,120,000 pounds on February 28,
1997.

EMPLOYEES

         The Company currently employs 337 employees, of which 23 are in
administration, 49 in sales and shipping and 265 in manufacturing. None of the
Company's employees are represented by a labor union and the Company has never
experienced any work stoppages.

ITEM 2.  PROPERTIES

         The Company's executive offices are located in leased office space in
Minneapolis, Minnesota, which is adequate for the operation of the Company's
business. The Company's manufacturing and warehouse facilities are located in
Hastings, Nebraska, Hillsboro, Oregon, Midvale, Utah, and Baker City, Oregon.
The Company both owns and leases portions of its facilities in Hastings,
Nebraska. The facility in Hillsboro, Oregon is owned, while the Midvale, Utah
and Baker City, Oregon facilities are leased. The Company has an option to
purchase the facility in Baker City, Oregon.

         With the exception of the Midvale, Utah facility, the Company believes
that the production capacity of its facilities is sufficient to meet its current
and future needs. The Midvale, Utah facility is not located on a rail spur and
its size is not adequate to meet current and future demands. The Company is
currently in the process of developing a new facility in West Jordan, Utah. The
manufacturing facilities, as currently equipped, are operating at approximately
85% of capacity.

ITEM 3.  LEGAL PROCEEDINGS

         The Company is not aware of any material legal proceedings against it
or any of its subsidiaries.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITIES HOLDERS

         No matters were submitted to a vote of security holders during the
fourth quarter of fiscal year 1997.

<PAGE>


                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The Company's Common Stock is currently traded on the Nasdaq Small Cap
Market under the symbol "EPII." The Company's Series A Preferred Stock and
Redeemable Preferred Stock do not trade on any exchange or Nasdaq. The following
table sets forth the high and low bid prices of a share of Common Stock for each
fiscal quarter in 1997 and 1996.

                                                High             Low
Year ended December 31, 1997:
   First quarter                              $4               $2-5/8
   Second quarter                              3-13/16          2-5/8
   Third quarter                               3                2-1/2
   Fourth quarter                              3-1/32           2-1/4

Year ended December 31, 1996:
   First quarter                              $2-3/8           $1-1/4
   Second quarter                              4                1-1/2
   Third quarter                               3-7/8            3-1/8
   Fourth quarter                              3-1/2            2-5/16

         The bid quotations represent inter-dealer prices and do not include
retail mark-ups, mark-downs, or commissions and may not necessarily represent
actual transactions. At February 27, 1998, the Company had approximately 1,950
shareholders of record and approximately 1,600 shareholders in street name.

         The Company has never paid a cash dividend on its Common Stock. Payment
of Common Stock dividends is at the discretion of the board of directors,
subject to the Company's lending arrangements. The board of directors plans to
retain earnings, if any, for operations and does not intend to pay Common Stock
dividends in the near future. However, dividends are paid by the Company on its
Series A 7% Convertible Preferred Stock and 8% Redeemable Preferred Stock. On
May 9, 1997, the Company issued 10,000 shares of redeemable 8% convertible
preferred stock at $1,000 per share. The stock is convertible at the holders
option at $4.26 per share and has a mandatory redemption at the liquidation
preference of $1,000 per share on May 9, 2004. After two years from issuance,
the Company can cause a mandatory conversion if the common stock trades above
$7.45 per share for 30 consecutive days. The Company relied on Section 4(2) of
the Securities Act of 1933, as amended.

<PAGE>


ITEM 6.  SELECTED FINANCIAL DATA

<TABLE>
<CAPTION>

YEARS ENDED DECEMBER 31,                        1997           1996            1995            1994             1993
- --------------------------------------------------------------------------------------------------------------------------
<S>                                           <C>            <C>             <C>             <C>             <C>         
SUMMARY OF OPERATIONS:
  Net sales                                   $ 71,685,080   $ 65,280,138    $ 51,330,127    $ 34,076,224    $    602,466
  Gross profit                                  14,233,460     15,173,356       9,391,883       9,608,859         112,361
  Operating expenses                            10,877,964     10,044,450       7,680,038       5,702,515         798,622
  Operating income (loss)                        3,355,496      5,128,906       1,711,845       3,906,344        (686,261)
  Interest expense                               2,636,862      2,637,341       2,932,563       2,242,757          73,483
  Other income                                      40,810         46,533         136,597          22,504          18,138
  Income (loss) before
    extraordinary loss                            759,444      2,469,628      (1,028,824)      1,400,434        (682,839)
  Extraordinary loss                                  --       (1,728,353)           --              --          (205,000)
  Net income (loss)                                930,765      1,750,960        (864,824)      1,400,434        (887,839)
  Net income (loss) applicable                     410,362      1,660,169      (1,058,513)      1,207,145        (893,414)
     to common stock

  Basic earnings (loss) per common share:
    Income (loss) from
      continuing operations                   $        .06   $        .62    $       (.27)   $        .34    $       (.21)
    Extraordinary loss                                --             (.31)           --              --              (.06)
                                              ------------   ------------    ------------    ------------    ------------
                                              $        .06   $        .31    $       (.27)   $        .34    $       (.27)
                                              ============   ============    ============    ============    ============

  Diluted earnings (loss) per common share:
    Income (loss) from
      continuing operations                   $        .06   $        .49    $       (.27)   $        .24    $       (.21)
    Extraordinary loss                                --             (.24)           --              --              (.06)
                                              ------------   ------------    ------------    ------------    ------------
                                              $        .06   $        .25    $       (.27)   $        .24    $       (.27)
                                              ============   ============    ============    ============    ============

  Weighted average number of
    common shares outstanding                    6,503,426      5,444,683       3,899,587       3,570,233       3,349,693

DECEMBER 31,                                    1997           1996            1995            1994            1993
FINANCIAL POSITION:
  Working capital                             $  4,080,324   $  1,126,244    $    450,932    $  3,975,553    $  2,326,948
  Total assets                                  43,828,971     35,426,564      31,917,782      19,181,172      17,827,025
  Long-term and subordinated
    debt                                         9,672,470     11,008,012      11,743,512       9,426,460      10,094,231
  Deferred liabilities                                --           72,384         263,595         806,705         135,677
  Redeemable preferred stock                    10,000,000           --              --              --              --
  Stockholders' equity                           7,699,147      8,024,004       4,575,075       4,030,373       2,646,112

</TABLE>

See "Financial Highlights" elsewhere is the annual report for information
regarding comparability of the selected financial information.

<PAGE>


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

RESULTS OF OPERATIONS. The following table sets forth items from the Company's
Statements of Operations as percentages of net sales:

                                              1997          1996          1995
                                              ----          ----          ----
Net sales                                    100.0%        100.0%        100.0%
Cost of goods sold                            80.1          76.8          81.7
Gross Profit                                  19.9          23.2          18.3
Operating expenses                            15.2          15.4          15.0
Operating income                               4.7           7.9           3.3
Other expense                                 (3.6)         (4.1)         (5.3)
Income (loss) before income taxes and
  extraordinary loss                           1.1           3.8          (2.0)
Income tax benefit                            (0.2)         (1.5)         (0.3)
Income (loss) before extraordinary loss        1.3           5.3          (1.7)
Extraordinary loss on debt prepayments          -            2.6            -
Net income (loss)                              1.3%          2.7%         (1.7)%

         On July 10, 1995, the Company acquired all of the outstanding common
stock of Pacific Plastics, Inc. and its wholly owned subsidiary, Arrow Pacific
Plastics, Inc. ("Pacific"). Since Pacific was not acquired by the Company until
July, 1995, operating results may not be comparable with prior years. Pro forma
results, reflecting operations as if the acquisition had occurred at the
beginning of 1995 are provided in Note 2 of the financial statements. A
discussion of the pro forma results are made whenever it is deemed to enhance
the reader's understanding of the Company's operating results.

       The Company posted record net sales in 1997, rising 10% from 1996 to 1997
and by 27% from 1995 to 1996. Higher sales volumes, primarily due to an increase
in production capacities, were responsible for the 1997 growth in revenues.
Higher sales volumes, primarily due to the acquisition of Pacific, were
responsible for the 1996 growth in revenues. Pounds sold rose by 13% from 1996
to 1997 and by 40% from 1995 to 1996. These higher volumes were partially offset
by lower selling prices, which decreased 3% from 1996 to 1997 and 9% from 1995
to 1996. The lower selling prices in 1997 were caused by increased competition
due to over-capacity in the industry, while the lower selling prices in 1996
were primarily due to lower PVC resin prices. On a pro forma basis, sales in
dollars decreased 6% from 1995 to 1996, while sales in pounds increased 5%. The
small pro forma sales increase in pounds is due to capacity constraints at the
Company's three manufacturing facilities.

         The decrease in gross profit as a percentage of net sales from 1996 to
1997 is primarily due to a combination of higher resin prices during the first
half of 1997 and lower selling prices during 1997. PVC resin prices were
approximately 3% higher from 1996 to 1997. Much of the PVC resin price increases
were driven by a tight supply of resin during the first quarter of 1997, caused
by various operational problems within many of the resin producers, not by an
increase in demand. Therefore, the Company was unable to pass all of the raw
material price increases on to its customers during the first half of 1997. The
lower selling prices were due to PVC resin prices peaking earlier than usual in
1997. Resin prices peaked in May 1997, compared to the more traditional
fall/winter price descent in September of 1996. To maintain its market share,
the Company was required to lower its prices at the same rate that raw material
prices declined. As higher priced inventory was sold at lower market prices,
gross profits decreased significantly. The increase in the gross profit as a
percentage of net sales from 1995 to 1996 is primarily due to the stabilization
of PVC and PE raw material costs and selling prices during 1996.

         Operating expenses as a percentage of net sales decreased from 1996 to
1997 primarily due to administrative efficiencies within the Company which were
partially offset by higher freight costs resulting from expanded geographic
markets. Operating expenses as a percentage of net sales increased from 1995 to
1996 primarily due to lower selling prices in 1996 which were partially offset
by administrative efficiencies gained from the acquisition

<PAGE>


of Pacific. Operating expenses as a percentage of sales on a pro forma basis
were 14.4% for 1995. The increase in operating expenses from 1995 pro forma
results to 1996 is due to lower selling prices in 1996 compared to 1995.

         The decrease in non-operating expenses, which consists mainly of
interest expense, as a percentage of net sales from 1996 to 1997 is the result
of paying down the revolving credit loan with the proceeds from the sale of
redeemable preferred stock in May 1997. Interest expense decreased in 1996
compared to 1995 as a result of the Company's refinancing of debt along with the
issuance of new common equity in May 1996, which allowed the Company to
eliminate 40% of its higher interest rate subordinated debt and related non-cash
interest amortization.

         The income tax provisions for 1997, 1996 and 1995, were calculated
based upon management's estimate of the annual effective rates, reduced by
federal net operating loss ("NOL") and state tax credit carryforwards utilized
as well as NOL carryforwards expected to be used in future periods. Due to
future expected profits, income tax benefits of $250,000 and $1,000,000 were
recorded in 1997 and 1996, respectively, representing NOL carryforwards expected
to be utilized in the future.

FINANCIAL CONDITION. The Company's financial condition improved significantly in
1997 due to the issuance of $10 million of redeemable preferred stock during the
second quarter. The proceeds were used to pay down debt as well as provide
capital for the Company's growth strategy. At December 31, 1997, the Company had
$4.1 million of working capital.

         Cash generated from operating activities was $820,000 in 1997, compared
to $5.8 million and $6.2 million in 1996 and 1995, respectively. Profits and
depreciation and amortization were the primary sources of net cash provided by
operating activities in 1997 and 1996. Net cash provided by operating activities
in 1995 benefited from a $4.9 million reduction of inventory.

         The Company used $7.9 million, $3.5 million, and $6.0 million for
investing activities in 1997, 1996, and 1995, respectively. The primary uses of
cash were capital expenditures in 1997 and 1996 and the purchase of Pacific in
1995. Capital expenditures increased substantially in 1997 and 1996 due to the
addition and replacement of manufacturing equipment at all three of the
Company's manufacturing facilities.

         Cash provided by financing activities of $7.1 million in 1997 primarily
consists of cash from the issuance of redeemable preferred stock during the
second quarter of 1997, partially offset by payments under the note payable and
long-term debt. Cash used for financing activities of $2.6 million in 1996 was
primarily from repayments of long-term debt and the revolving credit loan. The
Company generated $106,000 from financing activities in 1995.

         The Company had commitments for capital expenditures of $2,040,000 at
December 31, 1997, which will be funded from borrowings under the revolving
credit loan. Additional sources of liquidity, if needed, include the Company's
revolving credit line, additional long-term debt financing, and the sale of
Company equity securities under either a private or public offering. The Company
believes that it has the financial resources needed to meet its current and
future business requirements, including capital expenditures for expanding
manufacturing capacity and working capital requirements.

OUTLOOK. The statements contained in this Outlook are based on current
expectations. These statements are forward-looking, and actual results may
differ materially from those anticipated by some of the statements made herein.

         The Company expects the demand for plastic pipe to grow as acceptance
of plastic pipe over metal pipe continues and the overall economy continues to
grow. Industry growth projections call for annual sales growth rates for plastic
pipe of three percent or greater per year through 2003. The Company has
historically been able, and expects in the future to be able, to grow at rates
substantially in excess of the industry averages due to its emphasis on customer
satisfaction, product quality and differentiation and innovative promotional
programs. The Company's strategy has been, and continues to be, to concentrate
growth initiatives in higher profit products and geographic regions.

The Company's gross margin percentage is a sensitive function of PVC and PE raw
material resin prices and capacity levels in the industry. In a rising or stable
resin market, margins and sales volume have historically been higher and
conversely, in falling resin markets, sales volumes and margins have
historically been lower. Gross margins

<PAGE>


also suffer when capacity increases outpace demand due to increased competition
to utilize capacity. The Company believes that there currently is over-capacity
in the plastic pipe industry. Due to the commodity nature of PVC and PE resin
and the dynamic supply and demand factors worldwide, it is very difficult to
predict gross margin percentages or assume that historical trends will continue.

         The Company does not anticipate any events in the foreseeable future
that would hinder the availability of the federal NOLs. The NOLs are available
through the year 2010; however, the majority expire by the year 2000. The amount
of available NOLs actually used will be dependent on future profits. The Company
does not expect to utilize all of its NOLs before they expire.

         The Company believes that it has the product offerings, facilities,
personnel, and competitive and financial resources for continued business
success. However future sales, costs, margins, and profits are all influenced by
a number of factors, as discussed above.

         As with other organizations, the Company's computer programs were
originally designed to recognize calendar years by their last two digits.
Calculations performed using these truncated fields would not work properly with
dates from the year 2000 and beyond. The Company has initiated efforts to remedy
this situation and expects all programs to be corrected and tested prior to the
year 2000. The incremental costs of this project will not have a material effect
on the Company's financial statements. In addition, the Company has communicated
with others with whom it does significant business to determine their year 2000
compliance readiness and the extent to which the Company is vulnerable to any
third party year 2000 issues. However, there can be no guarantee that the
systems of other companies on which the Company's systems rely will be timely
converted, or that a failure to convert by another company, or a conversion that
is incompatible with the Company's systems, would not have a material adverse
effect on the Company.


         Statements relating to the Company's expectation of the plastic pipe
and tubing market, and the Company's performance in relation to such growth, the
Company's ability to utilize NOLs in the future and its belief that it has the
necessary resources for future success are all forward looking statements that
involve a number of risks and uncertainties. Some of the factors that could
cause actual results to differ materially include, but are not limited to, raw
material cost fluctuations, general economic conditions, competition,
availability of working capital and weather conditions.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
         Index to Financial Statements and Schedules.

FINANCIAL STATEMENTS

Independent Auditors' Report
Balance Sheets
Statements of Operations
Statements of Stockholders' Equity
Statements of Cash Flow
Notes to Financial Statements

<PAGE>


INDEPENDENT AUDITORS' REPORT


Board of Directors and Stockholders of Eagle Pacific Industries, Inc.


We have audited the accompanying balance sheets of Eagle Pacific Industries,
Inc. as of December 31, 1997 and 1996 , and the related statements of
operations, stockholders' equity, and cash flows for each of the three years in
the period ended December 31, 1997. Our audits also included the financial
statement schedule listed in the index at Item 14. These financial statements
and financial statement schedule are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements and financial statement schedule based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, such financial statements present fairly, in all material
respects, the financial position of Eagle Pacific Industries, Inc. at December
31, 1997 and 1996, and the results of its operations and its cash flows for each
of the three years in the period ended December 31, 1997, in conformity with
generally accepted accounting principles. Also, in our opinion, such financial
statement schedule, when considered in relation to the basic financial
statements taken as a whole, presents fairly, in all material respects, the
information set forth therein.



  /s/  Deloitte & Touche LLP
- ----------------------------
       Deloitte & Touche LLP



Minneapolis, Minnesota
February 24, 1998

<PAGE>


<TABLE>
<CAPTION>

EAGLE PACIFIC INDUSTRIES, INC.
STATEMENTS OF OPERATIONS
YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
- --------------------------------------------------------------------------------------------
                                                    1997            1996            1995
<S>                                             <C>             <C>             <C>         
NET SALES                                       $ 71,685,080    $ 65,280,138    $ 51,330,127

COST OF GOODS SOLD                                57,451,620      50,106,782      41,938,244
                                                ------------    ------------    ------------
  Gross profit                                    14,233,460      15,173,356       9,391,883
                                                ------------    ------------    ------------

OPERATING EXPENSES:
  Selling expenses                                 8,157,000       7,113,184       5,335,754
  General and administrative expenses              2,720,964       2,931,266       2,344,284
                                                ------------    ------------    ------------
                                                  10,877,964      10,044,450       7,680,038
                                                ------------    ------------    ------------

OPERATING INCOME                                   3,355,496       5,128,906       1,711,845
                                                ------------    ------------    ------------

OTHER INCOME (EXPENSE):
  Interest expense                                (2,636,862)     (2,637,341)     (2,932,563)
  Minority interest                                     --           (68,470)         55,297
  Other income                                        40,810          46,533         136,597
                                                ------------    ------------    ------------
                                                  (2,596,052)     (2,659,278)     (2,740,669)
                                                ------------    ------------    ------------
INCOME (LOSS) BEFORE INCOME TAXES
  AND EXTRAORDINARY LOSS                             759,444       2,469,628      (1,028,824)

INCOME TAX BENEFIT (NOTE 10)                        (171,321)     (1,009,685)       (164,000)
                                                ------------    ------------    ------------

INCOME (LOSS) BEFORE EXTRAORDINARY LOSS              930,765       3,479,313        (864,824)

EXTRAORDINARY LOSS ON DEBT PREPAYMENTS,
  LESS INCOME TAX BENEFIT OF $80,500 (NOTE 5)           --         1,728,353            --
                                                ------------    ------------    ------------

NET INCOME (LOSS)                                    930,765       1,750,960        (864,824)

PREFERRED STOCK DIVIDENDS                           (520,403)        (90,791)       (193,689)
                                                ------------    ------------    ------------

NET INCOME (LOSS) APPLICABLE TO COMMON STOCK    $    410,362    $  1,660,169    $ (1,058,513)
                                                ============    ============    ============

BASIC EARNINGS (LOSS) PER COMMON SHARE:
  Income (loss) before extraordinary loss       $        .06    $        .62    $       (.27)
  Extraordinary loss on debt prepayments                --              (.31)           --
                                                ------------    ------------    ------------
  Net income (loss)                             $        .06    $        .31    $       (.27)
                                                ============    ============    ============

DILUTED EARNINGS (LOSS) PER COMMON SHARE:
  Income (loss) before extraordinary loss       $        .06    $        .49    $       (.27)
  Extraordinary loss on debt prepayments                --              (.24)           --
                                                ------------    ------------    ------------
  Net income (loss)                             $        .06    $        .25    $       (.27)
                                                ============    ============    ============

AVERAGE NUMBER OF COMMON SHARES OUTSTANDING:
  Basic                                            6,503,426       5,444,683       3,899,587
  Diluted                                          7,426,521       7,120,112       3,899,587

</TABLE>

See notes to financial statements.

<PAGE>

<TABLE>
<CAPTION>

EAGLE PACIFIC INDUSTRIES, INC.
BALANCE SHEETS
DECEMBER 31, 1997 AND 1996
- -------------------------------------------------------------------------------------------------------------
ASSETS                                                                              1997           1996
<S>                                                                              <C>             <C>       
CURRENT ASSETS:
  Cash and cash equivalents                                                      $       --      $       --
  Accounts receivable, less allowance for doubtful accounts and
    sale discounts of $203,500 and $195,100, respectively                           6,528,296       5,600,843
  Inventories (Note 3)                                                             13,269,560      10,279,169
  Deferred income taxes (Note 10)                                                     425,000         340,000
  Other                                                                               314,822         969,633
                                                                                 ------------    ------------
          Total current assets                                                     20,537,678      17,189,645

PROPERTY AND EQUIPMENT, NET (Note 4)                                               16,854,447      11,486,019
OTHER ASSETS:
  Prepaid interest (Note 5)                                                           836,998       1,388,688
  Goodwill, less accumulated amortization of $370,000 and $262,500, respectively    4,097,652       3,650,298
  Deferred financing costs, less accumulated amortization of
    $580,900 and $239,200, respectively                                               544,704         866,418
  Deferred income taxes (Note 10)                                                     825,000         660,000
  Non-compete agreement, less accumulated amortization
    of $132,500 and $79,500, respectively (Note 2)                                    132,492         185,496
                                                                                 ------------    ------------
                                                                                    6,436,846       6,750,900
                                                                                 ------------    ------------
                                                                                 $ 43,828,971    $ 35,426,564
                                                                                 ============    ============
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Note payable (Note 5)                                                          $  4,405,976    $  4,649,102
  Accounts payable                                                                  8,892,015       8,020,368
  Accrued liabilities                                                               1,276,481       1,442,180
  Current maturities of long-term debt (Note 5)                                     1,882,882       1,951,751
                                                                                 ------------    ------------
          Total current liabilities                                                16,457,354      16,063,401

LONG-TERM DEBT, less current maturities (Note 5)                                    5,489,900       7,035,562
SUBORDINATED DEBT (Note 5)                                                          4,182,570       3,972,450
DEFERRED COMPENSATION (Note 6)                                                           --            72,384
MINORITY INTEREST                                                                        --           258,763
COMMITMENTS AND CONTINGENCIES (Note 7)                                                   --              --
REDEEMABLE PREFERRED STOCK, 8% cumulative dividend; convertible;                   10,000,000            --
     $1,000 liquidation preference; $.01 par value; authorized,
     issued and outstanding 10,000 shares (Note 8)
STOCKHOLDERS' EQUITY (Note 9):
  Series A preferred stock, 7% cumulative dividend; convertible;
    $2 liquidation preference; no par value; authorized 2,000,000 shares;
    issued and outstanding 18,750 shares                                               37,500          37,500
  Undesignated stock, $.01 per share; authorized 18,000,000 shares;
    none issued and outstanding                                                          --              --
  Common stock, par value $.01 per share; authorized 30,000,000 shares;
    issued and outstanding 6,506,174 and 6,443,237 shares, respectively                65,062          64,432
  Class B Common stock, par  value $.01 per share; authorized 3,500,000 shares;
    none issued and outstanding                                                          --              --
  Additional paid-in capital                                                       36,707,200      37,211,090
  Unearned compensation on stock options                                                 --           (96,241)
  Notes receivable from officers and employees on common stock purchases             (434,206)        (66,343)
  Accumulated deficit                                                             (28,676,409)    (29,126,434)
                                                                                 ------------    ------------
          Total stockholders' equity                                                7,699,147       8,024,004
                                                                                 ------------    ------------
                                                                                 $ 43,828,971    $ 35,426,564
                                                                                 ============    ============

</TABLE>

See notes to financial statements.

<PAGE>

<TABLE>
<CAPTION>

EAGLE PACIFIC INDUSTRIES, INC.
STATEMENTS OF STOCKHOLDERS' EQUITY
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
- -----------------------------------------------------------------------------------------------------------------
                                                 Series A                                             Additional  
                                              Preferred Stock                 Common Stock             Paid-in     
                                          Shares          Amount          Shares         Amount         Capital    
                                      --------------------------------------------------------------------------- 
<S>                                       <C>          <C>                <C>         <C>            <C>           
BALANCE AT 12/31/1994                     1,383,500    $  2,767,000       3,583,230   $     35,832   $ 31,261,979  

Net loss                                       --              --              --             --             --    

Dividends on preferred stock                   --              --              --             --             --    

Issuance of common stock (Note 9)              --              --           569,710          5,697      1,495,402  

Common stock options vested (Note 9)           --              --              --             --             --    
                                       ------------    ------------    ------------   ------------   ------------  

BALANCE AT 12/31/1995                     1,383,500       2,767,000       4,152,940         41,529     32,757,381  

Net income                                     --              --              --             --             --    

Dividends on preferred stock                   --              --              --             --             --    

Issuance of common stock (Note 9)              --              --           730,547          7,305      1,604,807  

Conversion of preferred stock            (1,364,750)     (2,729,500)      1,559,750         15,598      2,713,902  

Common stock options vested (Note 9)           --              --              --             --             --    

Warrant issued in debt refinancing             --              --              --             --          135,000  

Common stock purchases (Note 9)                --              --              --             --             --    
                                       ------------    ------------    ------------   ------------   ------------  

BALANCE AT 12/31/1996                        18,750          37,500       6,443,237         64,432     37,211,090  

Net income                                     --              --              --             --             --    

Dividends on preferred stock                   --              --              --             --             --    

Issuance of common stock (Note 9)              --              --            62,937            630         37,603  

Common stock options vested (Note 9)           --              --              --             --             --    

Preferred stock issuance costs                 --              --              --             --         (583,029) 

Purchase of minority interest                  --              --              --             --           41,536  

Common stock purchases (Note 9)                --              --              --             --             --    
                                       ------------    ------------    ------------   ------------   ------------  

BALANCE AT 12/31/1997                  $     18,750    $     37,500    $  6,506,174   $     65,062   $ 36,707,200  
                                       ============    ============    ============   ============   ============  

</TABLE>

                    [WIDE TABLE CONTINUED FROM PREVIOUS PAGE]

<TABLE>
<CAPTION>

- --------------------------------------------------------------------------------------------------------- 
                                                           Notes Receivable                               
                                                          from Officers and                               
                                              Unearned       Employees on                                 
                                           Compensation on      Common        Accumulated                 
                                            Stock Options   Stock purchases     Deficit          Total    
                                             ------------    ------------    ------------    ------------ 
<S>                                          <C>             <C>             <C>             <C>          
BALANCE AT 12/31/1994                        $   (306,348)   $       --      $(29,728,090)   $  4,030,373 
                                                                                                          
Net loss                                             --              --          (864,824)       (864,824)
                                                                                                          
Dividends on preferred stock                         --              --          (193,689)       (193,689)
                                                                                                          
Issuance of common stock (Note 9)                    --              --              --         1,501,099 
                                                                                                          
Common stock options vested (Note 9)              102,116            --              --           102,116 
                                             ------------    ------------    ------------    ------------ 
                                                                                                          
BALANCE AT 12/31/1995                            (204,232)           --       (30,786,603)      4,575,075 
                                                                                                          
Net income                                           --              --         1,750,960       1,750,960 
                                                                                                          
Dividends on preferred stock                         --              --           (90,791)        (90,791)
                                                                                                          
Issuance of common stock (Note 9)                    --              --              --         1,612,112 
                                                                                                          
Conversion of preferred stock                        --              --              --              --   
                                                                                                          
Common stock options vested (Note 9)              107,991            --              --           107,991 
                                                                                                          
Warrant issued in debt refinancing                   --              --              --           135,000 
                                                                                                          
Common stock purchases (Note 9)                      --           (66,343)           --           (66,343)
                                             ------------    ------------    ------------    ------------ 
                                                                                                          
BALANCE AT 12/31/1996                             (96,241)        (66,343)    (29,126,434)      8,024,004 
                                                                                                          
Net income                                           --              --           930,765         930,765 
                                                                                                          
Dividends on preferred stock                         --              --          (520,403)       (520,403)
                                                                                                          
Issuance of common stock (Note 9)                    --              --              --            38,233 
                                                                                                          
Common stock options vested (Note 9)               96,241            --              --            96,241 
                                                                                                          
Preferred stock issuance costs                       --              --              --          (583,029)
                                                                                                          
Purchase of minority interest                        --              --            39,663          81,199 
                                                                                                          
Common stock purchases (Note 9)                      --          (367,863)           --          (367,863)
                                             ------------    ------------    ------------    ------------ 
                                                                                                          
BALANCE AT 12/31/1997                        $       --      $   (434,206)   $(28,676,409)   $  7,699,147 
                                             ============    ============    ============    ============ 

</TABLE>

See notes to financial statements.

<PAGE>

<TABLE>
<CAPTION>

EAGLE PACIFIC INDUSTRIES, INC.
STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
- -----------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>             <C>             <C>          
CASH FLOWS FROM OPERATING ACTIVITIES:                                         1997            1996             1995
  Net income (loss)                                                        $    930,765    $  1,750,960    $   (864,824)
  Adjustments to reconcile net income (loss) to net cash
    provided by operating activities:
    Extraordinary loss on debt prepayments                                         --         1,728,353            --
    Minority interest                                                              --            68,470         (55,297)
    Gain on disposal of fixed assets                                             (4,000)        (10,401)           (544)
    Depreciation and amortization                                             1,679,278       1,564,684       1,336,410
    Loan discount amortization                                                  551,834         329,724         345,170
    Prepaid interest amortization                                               551,690         435,160         735,619
    Deferred income taxes                                                      (250,000)     (1,000,000)           --
  Change in assets and liabilities, net of acquisition:
    Accounts receivable                                                        (927,453)        (51,607)      2,040,037
    Inventories                                                              (2,990,391)     (2,104,212)      4,883,583
    Other current assets                                                        654,811         (43,364)        129,341
    Accounts payable                                                            871,647       2,767,685      (2,227,281)
    Accrued liabilities                                                        (165,699)        313,359        (111,644)
    Other                                                                       (82,599)          8,622         (11,125)
                                                                           ------------    ------------    ------------
          Net cash provided by operating activities                             819,883       5,757,433       6,199,445
                                                                           ------------    ------------    ------------

CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchase of Pacific Plastics, Inc., net of cash acquired                         --              --        (4,195,035)
  Purchases of property and equipment                                        (6,764,430)     (3,451,076)     (1,171,689)
  Purchases of minority interest                                               (748,734)       (519,749)           --
  Payment under noncompete agreement                                               --              --          (750,000)
  Proceeds from restricted cash                                                    --           500,000            --
  Proceeds from property and equipment disposals                                  4,000          40,150          13,425
  Decrease in other assets                                                         --              --           100,000
  Notes receivable from officers and employees on common stock purchases       (367,863)        (66,343)           --
                                                                           ------------    ------------    ------------
          Net cash used in investing activities                              (7,877,027)     (3,497,018)     (6,003,299)
                                                                           ------------    ------------    ------------

CASH FLOWS FROM FINANCING ACTIVITIES:
  (Payments) borrowings under note payable, net                                (243,126)       (872,403)      1,194,284
  Proceeds from long-term debt                                                  260,000       8,029,950       1,961,624
  Payment for prepaid interest                                                     --              --        (1,500,000)
  Repayment of long-term debt                                                (1,874,531)    (10,478,521)     (1,399,072)
  Payment of debt issuance costs                                                (20,000)       (598,256)           --
  Issuance of common stock                                                       38,233       1,446,563          43,750
  Issuance of preferred stock, net of offering costs                          9,416,971            --              --
  Payment of preferred stock dividend                                          (520,403)        (90,791)       (193,689)
                                                                           ------------    ------------    ------------
  Net cash provided by  (used in) financing activities                        7,057,144      (2,563,458)        106,897
                                                                           ------------    ------------    ------------

NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS                               --          (303,043)        303,043

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR                                     --           303,043            --
                                                                           ------------    ------------    ------------

CASH AND CASH EQUIVALENTS AT END OF YEAR                                   $       --      $       --      $    303,043
                                                                           ============    ============    ============

</TABLE>

See notes to financial statements.

<PAGE>


EAGLE PACIFIC INDUSTRIES, INC.
NOTES TO FINANCIAL STATEMENTS
YEARS ENDED DECEMBER 31, 1997, 1996 AND 1995
- --------------------------------------------------------------------------------

1.   SIGNIFICANT ACCOUNTING POLICIES

     BASIS OF FINANCIAL STATEMENT PRESENTATION - Prior to December 31, 1997, the
financial statements include the accounts of Eagle Pacific Industries, Inc. and
its wholly-owned subsidiaries (the Company), Pacific Plastics, Inc. and its
wholly-owned subsidiary, Arrow Pacific Plastics, Inc. (Pacific), and Eagle
Plastics, Inc. (Eagle). All significant inter-company accounts and transactions
have been eliminated. Effective December 31, 1997, the subsidiaries were merged
into the Company.

     CASH EQUIVALENTS - Cash equivalents consist principally of money market and
short-term commercial paper investments with initial maturities of three months
or less.

     INVENTORIES - Inventories are stated at the lower of cost, determined by
the first-in, first-out (FIFO) method, or market.

     PROPERTY AND EQUIPMENT - Property and equipment are stated at cost and are
depreciated over the estimated useful life of each asset using the straight-line
method. Leasehold improvements are depreciated over the shorter of the lease
term or the estimated useful lives of the improvements. The carrying value is
evaluated for impairment on a regular basis. Capitalized interest was $101,027
for 1997.

     GOODWILL - Goodwill has been recorded for the excess of the purchase price
over the fair value of the net assets acquired in acquisitions and is being
amortized using the straight-line method over 40 years. The carrying value is
evaluated for impairment based on historical and projected undiscounted cash
flows.

     DEFERRED FINANCING COSTS - Deferred financing costs are amortized over the
term of the related indebtedness using the effective interest method.

     FAIR VALUE OF FINANCIAL INSTRUMENTS - In accordance with the requirements
of Statement of Financial Accounting Standards No. 107, "Disclosures about Fair
Value of Financial Instruments", management estimates that the carrying value of
long-term debt approximates fair value. The estimated fair value amounts have
been determined through the use of discounted cash flow analysis using interest
rates currently available to the Company for issuance of debt with similar terms
and remaining maturities. All other financial instruments approximate fair value
because of the short-term nature of these instruments.

     PRODUCT WARRANTY - The Company's products are generally under warranty
against defects in material and workmanship for a period of one year; however,
one of the Company's products has a 50-year warranty and another has a lifetime
warranty for as long as the original purchaser owns the property where this
product was originally installed. The Company has established an accrual for
these anticipated future warranty costs.

     SALES - Sales are recorded at the time of shipment of the product.

     INCOME TAXES - The Company utilizes the asset and liability method of
accounting for income taxes as set forth in Statement of Financial Accounting
Standards (SFAS) No. 109, "Accounting for Income Taxes". Deferred income tax
assets and liabilities are computed annually for differences between the
financial statement and income tax basis of assets and liabilities that will
result in taxable or deductible amounts in the future based on enacted tax laws
and rates applicable to the periods in which the differences are expected to
affect taxable income. Valuation allowances are established when necessary to
reduce deferred tax assets to the amount expected to be realized. Income tax
expense is the tax payable or refundable for the period plus or minus the change
during the period in deferred tax assets and liabilities.

<PAGE>


     ESTIMATES - The preparation of the financial statements in conformity with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from these estimates.

     SIGNIFICANT VENDORS - The Company acquires raw materials from various
sources. During the years ended December 31, 1997, 1996 and 1995, purchases of
such raw materials from two vendors totaled 61%, 61% and 72%, respectively, of
total material purchases.

     RECLASSIFICATIONS - Certain reclassifications have been made to the 1996
consolidated financial statements to conform to the 1997 presentation. Such
reclassifications had no effect on net income (loss) or stockholders' equity as
previously reported.

2.   ACQUISITION OF PACIFIC PLASTICS, INC.

     On July 10, 1995, the Company acquired all of the outstanding common stock
of Pacific. Pacific extrudes polyvinyl chloride pipe and polyethylene pipe and
tubing products which are marketed primarily in the northwestern United States.
The purchase price of Pacific was $6,750,000, consisting of $4,350,000 in cash,
$1,700,000 in the form of a note to the previous owners of Pacific (Sellers),
and 262,210 shares of the Company's common stock valued at $700,000. Because
84,210 shares of the 262,210 shares issued were not registered for public sale
by March 1, 1996, the holders have the right to require the Company to
repurchase up to 84,210 shares at 80% of market price at the time of the
repurchase request. In addition, the Company paid $750,000 in cash to two of the
Sellers in exchange for their agreement not to compete with the Company for five
years.

     The Company financed the cash portion of the purchase and non-competition
agreements from borrowings on a new revolving credit line (Revolver) and term
loan (Term Loan) of $3,184,000 and $1,916,000, respectively. Additional proceeds
from the Revolver were used to repay Pacific's existing line of credit. Both the
Revolver and the Term Loan were paid off in May 1996 (Note 5).

     The $1,700,000 note payable to the Sellers requires the Company to make 36
monthly payments of principal and interest at a fixed rate of 9% per annum or
aggregate payments of $54,059 per month. The Sellers' note is guaranteed by the
Company.

     The Company also entered into a three-year and a two-year employment
contract with two of the Sellers with whom the Company entered into non-compete
agreements. Such contracts provide for base salary and standard benefits. In
consideration for entering into such employment contracts, the Company granted
each seller options to purchase 100,000 shares of the Company's common stock at
$3.125 per share.

     This acquisition was accounted for under the purchase method of accounting.
The Company included the results of operations of Pacific subsequent to the
acquisition. The fair value of the assets acquired less the liabilities assumed
exceeded the purchase price by $5,316,000. This excess has been recorded as a
reduction to property and equipment and noncompete agreements of $4,831,000 and
$485,000, respectively.

     The following unaudited pro forma condensed combined statement of
operations reflect the combined operations of the Company and Pacific during the
year ended December 31, 1995, as if the acquisition had occurred at the
beginning of 1995. The unaudited pro forma condensed combined statement of
operations may not necessarily reflect the actual results of operations of the
Company which would have resulted had the acquisition occurred as of the dates
presented. The unaudited pro forma information is not necessarily indicative of
future results of operations for the combined companies.

<PAGE>


YEAR ENDED DECEMBER 31,                                           1995

Revenues                                                      $ 69,495,000
Gross profit                                                    12,302,000
Net loss                                                          (505,000)
Net loss applicable to common stock                               (699,000)
Basic and Diluted loss per common share                               (.18)


3.   INVENTORIES                                1997              1996

Raw materials                              $   5,033,398      $  3,151,146
Finished goods                                 8,236,162         7,128,023
                                           -------------      ------------
                                           $  13,269,560      $ 10,279,169
                                           =============      ============

4.   PROPERTY AND EQUIPMENT                     1997              1996

Land                                       $   2,105,664      $    523,678
Buildings and leasehold improvements           2,874,347         2,687,673
Machinery and equipment                       14,738,163        10,586,322
Transportation equipment                         443,254           327,613
Furniture and fixtures                           449,742           399,622
Construction-in-progress                         424,346                 -
                                           -------------      ------------
                                              21,035,516        14,524,908
Less accumulated depreciation                  4,181,069         3,038,889
                                           -------------      ------------
                                           $  16,854,447      $ 11,486,019
                                           =============      ============

5.   DEBT

     At December 31, 1997, the Company had outstanding borrowings of $3,345,645
under the revolving credit loan agreement of $16,500,000, subject to borrowing
base restrictions. The Company may borrow up to 85% of "eligible" accounts
receivable and 55% of "eligible" inventory. At December 31, 1997, the Company
had additional borrowings available of approximately $7,500,000, which is based
on available collateral. The revolving credit loan expires May 9, 1999. Interest
is payable monthly at the bank's national base rate, plus .25% (8.75% at
December 31, 1997). The agreement also includes a commitment fee of .5% of the
unused portion of the credit loan, payable monthly. At December 31, 1996, the
Company had outstanding borrowings of $4,649,102. The revolving credit loan is
secured by substantially all assets of the Company. Until all obligations of the
revolving credit loan and term note are paid in full, the Company must comply
with certain covenants outlined in the loan agreement, including tangible net
worth, net cash flow and senior interest coverage ratio. At December 31, 1997,
the Company did not comply with the net cash flow covenant and accordingly,
received a waiver from its lenders. The weighted average interest rate on all
short-term borrowings at December 31, 1997 and 1996, was 8.7% and 8.5%,
respectively.

     In May 1996, the Company repaid $3.0 million of its subordinated debt,
which generated an extraordinary loss of $1,728,353, net of income taxes. This
loss consisted of unamortized prepaid interest of $1.5 million and deferred
finance costs of $228,000. The Company issued a 22-month warrant to purchase
215,000 shares of the Company's Common Stock in connection with the subordinated
debt repayment. The $135,000 value assigned to the warrant is being amortized to
interest expense over the term of the refinanced debt. In conjunction with the
repurchase, the Company obtained $1.5 million of new common equity and an
additional $3.4 million of term notes, and the Company repurchased approximately
one-half of the remaining Eagle minority interest. The additional term notes
were obtained through a bank refinancing that consolidated previously
outstanding term notes and revolving credit loans into a $8.0 million term note
and a $16.5 million revolving credit loan.

LONG-TERM DEBT AT DECEMBER 31 CONSISTED OF THE FOLLOWING:

<PAGE>


                                              1997              1996

Term promissory note (A)                 $   6,189,300     $   7,332,900
Subordinated promissory note (B)             4,182,570         3,972,450
Term promissory note (C)                       464,513           950,013
Various installment notes payable (D)          718,969           704,400
                                         -------------     -------------
                                            11,555,352        12,959,763
Less current maturities                      1,882,882         1,951,751
                                         -------------     -------------
                                         $   9,672,470     $  11,008,012
                                         =============     =============

     (A) Payable $95,300 monthly, plus interest at LIBOR plus 2.75% (8.5% at
     December 31, 1997), with remaining principal due May 9, 1999. Secured by
     substantially all assets of the Company and subject to the terms and
     covenants of the revolving credit loan agreement outlined above.

     (B)Due in full on May 10, 1999, including interest at 10.4%. During 1996,
     $3.0 million of this debt was prepaid. This promissory note is subordinated
     in payment to the Company's revolving line of credit and term promissory
     note. This agreement requires the Company to maintain the same covenants as
     the revolving credit loan. The original issue discount (OID) of $1,590,000
     ($954,000 after the $3,000,000 prepayment in 1996) has been netted against
     the debt and is being accreted over the term of the debt using the
     effective interest method. This accretion is included in interest expense.
     At December 31, 1997 and 1996, unaccreted OID was $317,430 and $527,550,
     respectively. Pursuant to the terms of the Subordinated Note, after January
     1, 1999, the lender was entitled to receive one or more contingent interest
     payments based upon profitability. The maximum aggregate amount of the
     contingent interest payments was to be 87.5% of certain earnings before
     interest, taxes, depreciation and amortization ("EBITDA") for any four
     consecutive quarters after January 1, 1998. The contingent interest was
     being accrued over the period the debt was to be outstanding under the
     interest method, using an estimate of the EBITDA calculation for the year
     ended December 31, 1998, based upon the current year's EBITDA. On March 16,
     1995, the Company executed an agreement with the lender whereby the
     contingent interest requirement was fixed in exchange for: (i) $1,500,000
     in cash, which came from a draw on the revolving credit line; (ii)
     $1,200,000 paid on September 1, 1995; (iii) $970,000 paid on September 1,
     1996; (iv) 210,000 shares of the Company's Common Stock; and (v) a three-
     year warrant to purchase 100,000 shares of the Company's Common Stock at
     $3.00 per share. The present value of the total consideration provided was
     recorded as prepaid interest and is being amortized over the period the
     Subordinated Note is outstanding using the interest method. The estimate of
     the total contingent interest payable used to accrue the contingent
     interest payable at December 31, 1994, approximated the present value of
     the total consideration provided pursuant to the March 16, 1995, agreement
     described above.

     (C) Due August 1, 1998; payable $54,059 monthly, including interest at 9%.
     Guaranteed by the Company.

     (D) Due dates ranging from April 1999 through March 2004, initially payable
     $26,467 monthly, including interest at 4.25% to 9.38%. Secured by land and
     equipment.

These amounts are shown in the consolidated balance sheets under the following
captions at December 31:

                                                1997            1996
Current maturities of
long-term debt                             $   1,882,882   $   1,951,751

Long-term debt,
less current maturities                        5,489,900       7,035,562

Subordinated debt                              4,182,570       3,972,450
                                           -------------   -------------
                                           $  11,555,352   $  12,959,763
                                           =============   =============

<PAGE>


Aggregate annual maturities of long-term debt at December 31, 1997, are:

1998                                                       $   1,882,882
1999                                                           9,787,216
2000                                                              58,618
2001                                                              51,939
2002                                                              39,862
Thereafter                                                        52,265
                                                           -------------
                                                              11,872,782
Less unamortized original issue discount                         317,430
                                                           -------------
                                                           $  11,555,352
                                                           =============

6.   DEFERRED COMPENSATION

     The Company previously adopted a plan of deferred compensation for a former
officer of the Company. Under this plan, the officer will receive $50,000 per
year for three years, commencing when the Company's annual net income per share
equals or exceeds $1.00.

     The Company also has an unfunded deferred compensation agreement which
provides approximately $75,000 upon retirement. During the year ended December
31, 1997, the officer retired and the compensation will be paid in 1998.

7.   COMMITMENTS AND CONTINGENCIES

     LITIGATION - The Company is periodically involved in various legal actions
arising in the normal course of business. At December 31, 1997, the Company was
not aware of any material legal proceedings against it or its subsidiaries.

     LEASES - The Company has non-cancelable operating leases for certain
operating facilities which expire in the years 1998 and 2010. The operating
facility leases contain provisions for increasing the monthly rent for changes
in the Consumer Price Index.

     Future minimum lease payments at December 31, 1997 were:

1998                                       $    136,000
1999                                            121,000
2000                                            121,000
2001                                            121,000
2002                                            121,000
Thereafter                                      911,000
                                           ------------
                                           $  1,531,000
                                           ============

     Rent expense under all operating leases was $363,000, $285,000 and $234,000
for the years ended December 31, 1997, 1996 and 1995, respectively.

8.   REDEEMABLE PREFERRED STOCK

     During 1997, the Company issued 10,000 shares of redeemable 8% convertible
preferred stock at $1,000 per share. The stock is convertible at the holders
option at $4.26 per share and has a mandatory redemption at the liquidation
preference of $1,000 per share on May 9, 2004. After two years from issuance,
the Company can cause a mandatory conversion if the common stock trades above
$7.45 per share for 30 consecutive days.

9.   STOCKHOLDERS' EQUITY

<PAGE>


     The Company issued 1,383,500 shares of Series A convertible preferred stock
at $2.00 per share during the year ended December 31, 1994. During 1996,
1,364,750 shares of preferred stock were converted to common stock. The
preferred stock is convertible, at the option of the holder, to common stock at
a current conversion ratio of one share of common stock for each share of
preferred stock. The Company may force conversion of the preferred stock at any
time after the Company's common stock trades in the public market for 20
consecutive days at an average bid and asked price greater than $4.00 per share.
The preferred stock has voting rights based on the number of shares of common
stock into which the preferred stock is then convertible and has a liquidation
preference to common stock.

     During 1997, the Company issued 80,237 shares of common stock for the
exercise of stock options and purchased and retired 17,300 shares of common
stock. During 1996, the Company issued 600,000, 60,547, 1,559,750, and 70,000
shares of common stock for a new private equity offering, the acquisition of
additional shares of minority ownership of Eagle, the conversion of 1,364,750
shares of preferred stock, and the exercise of stock options, respectively.
During 1995, the Company issued 262,210, 210,000, 72,500, and 25,000 shares of
common stock in connection with the purchase of Pacific, to fix the Blair
contingent interest, the acquisition of minority ownership of Eagle and the
exercise of stock warrants, respectively.

     The Company has previously granted options to purchase 600,000 shares of
its common stock at $.75 per share, which was $.75 below market value at grant
time. The difference between the exercise price and the market value is being
amortized as compensation expense over the vesting period of the options, which
was December 1994 through December 1997.

     In 1996, the Company established a leverage equity purchase program (LEPP).
The LEPP provides loans to board members and various members of management to
purchase common stock of the Company. The loans are represented by five-year
promissory notes, bear interest at a rate equal to the rate on the Company's
revolver loan (8.75% at December 31, 1997), and are collateralized by the pledge
of the purchased shares of common stock of the Company.

10.  INCOME TAXES

     Deferred tax assets and liabilities represent temporary differences between
the basis of assets and liabilities for financial reporting purposes and tax
purposes. Deferred tax assets are primarily comprised of reserves which have
been deducted for financial statement purposes, but have not been deducted for
income tax purposes and the tax effect of net operating loss carryforwards. The
Company annually estimates the amount of deferred tax assets which it expects to
realize based on historical averages of taxable income and estimates of future
taxable income. The Company has recorded a valuation allowance to reduce
recorded deferred tax assets to the amount of deferred tax benefit expected to
be realized.

     Deferred taxes as of December 31, 1997 and 1996, are summarized as follows:

                                                     1997              1996
Current deferred taxes:
Warranty reserve                               $      13,000     $      13,000
Allowance for doubtful accounts                       79,000            76,000
Accrued expenses                                     207,800           175,400
Prepaid expenses                                      14,000            10,000
Federal net operating loss carryforwards             425,000           340,000
Less valuation allowance                            (313,800)         (274,400)
                                               -------------     -------------
Total                                          $     425,000     $     340,000
                                               =============     =============

Long-term deferred taxes:
LIFO inventory recapture                       $    (396,000)    $    (535,000)

<PAGE>


Deferred compensation                                205,000           160,000
Excess of tax over book depreciation                (729,000)         (892,000)
Non-compete agreement                                190,000           192,000
Federal net operating loss carryforwards          13,606,000        14,313,000
Tax credit carryforwards                             634,000           684,000
AMT credit carryforwards                              78,000            86,000
Contribution carryforwards                            22,000            15,000
Less valuation allowance                         (12,785,000)      (13,363,000)
                                               -------------     -------------
Total                                          $     825,000     $     660,000
                                               =============     =============


Income tax expense for the years ended December 31, 1997, 1996 and 1995,
consists of the following:

<TABLE>
<CAPTION>
                                                                    1997             1996            1995
<S>                                                             <C>             <C>              <C>         
Current state                                                   $    78,679     $     68,315     $  (164,000)
Deferred - primarily federal                                       (250,000)      (1,078,000)              -
                                                                -----------     ------------     -----------
Income tax (benefit) expense before                                (171,321)      (1,009,685)       (164,000)
  extraordinary loss
Income tax benefit from extraordinary loss on debt prepayments            -          (80,500)              -
                                                                -----------     ------------     -----------
Income tax benefit                                              $  (171,321)    $ (1,090,185)    $  (164,000)
                                                                ===========     ============     ===========
</TABLE>

A reconciliation of the expected federal income taxes, using the effective
statutory federal rate of 35%, with the (benefit) provision for income taxes is
as follows:

<TABLE>
<CAPTION>
                                                        1997            1996            1995
<S>                                                <C>             <C>             <C>          
Expected federal expense (benefit)                 $    266,000    $    864,000    $   (362,000)
State taxes, net of federal benefit and tax credit       56,000          46,000        (222,000)
Expiration of capital loss carry forward                      -         366,000               -
Change in valuation allowance                          (538,600)     (2,413,000)        407,000
AMT                                                      36,000          69,000               -
Other                                                     9,279          58,315          13,000
                                                   ------------    ------------    ------------
                                                   $   (171,321)   $ (1,009,685)   $   (164,000)
                                                   ============    ============    ============
</TABLE>

     As of December 31, 1997, the Company had net operating loss carryforwards
for federal tax purposes of approximately $34,600,000. Under the Tax Reform Act
of 1986, certain future changes in ownership resulting from the sale or issuance
of stock may limit the amount of net operating loss carryforwards which can be
utilized on an annual basis. These carryforwards expire if not utilized to
reduce future taxable income as follows:

                             1998                    $      6,100,000
                             1999                          11,600,000
                             2000                          11,400,000
                             2001                             300,000
                             2002                             500,000
                             2003                             500,000
                             2004                             700,000
                             2005                           1,600,000
                             2007                             300,000
                             2008                             900,000
                             2010                             700,000

11.  EARNINGS (LOSS) PER COMMON SHARE

<PAGE>


     Effective December 31, 1997 the Company adopted SFAS No. 128, "Earnings per
Share". Earnings (loss) per share amounts presented for 1996 and 1995 have been
restated for the adoption of SFAS No. 128. Basic earnings (loss) per share are
computed by dividing net income (loss) by the weighted average number of common
shares outstanding. Diluted earnings per share assumes conversion of convertible
preferred stock as of the beginning of the year and the exercise of stock
options and warrants using the treasury stock method, if dilutive. Diluted loss
per share is the same as basic loss per share due to the antidilutive effect of
the assumed conversion of convertible preferred stock and the exercise of stock
options and warrants. The following table reflects the calculation of basic and
diluted earnings (loss) per share:

<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31, 1997
                                                 ----------------------------
                                                                           PER SHARE
                                              INCOME         SHARES          AMOUNT
                                              ------         ------          ------
<S>                                        <C>             <C>             <C>       
Net income                                 $  930,765
Preferred stock dividends                    (520,403)
                                           ----------

BASIC EPS
Income available to common stockholders       410,362      6,503,426       $      .06
                                                                           ==========

EFFECT OF DILUTIVE SECURITIES
Warrants and options                                         923,095
                                                           ---------

DILUTED EPS
Income available to common stockholders    $  410,362      7,426,521       $      .06
                                           ==========      =========       ==========
</TABLE>

     Options to purchase 30,411 shares of common stock were outstanding at
December 31, 1997, but were not included in the computation of diluted EPS
because the options exercise prices were greater than the average market price
of the common shares. Conversion of the 7% convertible preferred stock and the
8% redeemable convertible preferred stock was not assumed since the conversion
would have an antidilutive effect on the diluted EPS calculation.

<TABLE>
<CAPTION>
                                                 YEAR ENDED DECEMBER 31, 1996
                                                 ----------------------------
                                                                           PER SHARE
                                              INCOME         SHARES          AMOUNT
                                              ------         ------          ------
<S>                                        <C>             <C>             <C>       
Income before extraordinary item           $3,479,313                                
Preferred stock dividends                     (90,791)                               
                                           ----------                                
                                                                                   
BASIC EPS BEFORE EXTRAORDINARY ITEM                                                
Income available to common stockholders     3,388,522      5,444,683       $      .62
                                                                           ==========
                                                                                   
EFFECT OF DILUTIVE SECURITIES                                                      
Warrants and options                                         950,503                 
7% convertible preferred stock                 90,791        724,926
                                           ----------      ---------                 
                                                                                   
DILUTED EPS BEFORE EXTRAORDINARY ITEM                                              
Income available to common stockholders    $3,479,313      7,120,112       $      .49
                                           ==========      =========       ==========
</TABLE>

     Options to purchase 61,848 shares of common stock were outstanding at
December 31, 1996, but were not included in the computation of diluted EPS
because the options exercise prices were greater than the average market price
of the common shares.

<PAGE>


     Because of the net loss in 1995, all potentially dilutive securities have
an antidilutive effect on the dilutive EPS calculation. Both basic and dilutive
EPS were computed by dividing the net loss applicable to common stock by the
weighted average common shares outstanding.

12.  RETIREMENT PLAN

     The Company has a 401(k) plan covering substantially all employees. The
Company's discretionary contributions to the plan are determined annually by the
board of directors. The Company is also committed to matching a portion of
employees' voluntary contributions. Participants are 100% vested in their own
contributions and the Company's matching contribution immediately and in the
Company's discretionary contribution at the end of three years. Total amounts
contributed by the Company were $235,251, $243,191 and $58,999 for the years
ended December 31, 1997, 1996 and 1995, respectively.

13.  STOCK-BASED COMPENSATION PLANS

     The Company's 1991 and 1997 stock option plans (the Plans) provide for the
granting of incentive or non-qualified stock options to key employees.
Generally, options outstanding under the Company's Plans: (i) are granted at
prices equal to the market value of the stock on the date of grant, (ii) vest
ratably over a three- or four-year vesting period, and (iii) expire over a
period not greater than ten years from the date of grant. In addition, the
Company has outstanding stock options issued outside the Company's Plans. The
options issued outside of the Company's Plans contain terms and conditions
similar to those described above. Effective December 31, 1997, all outstanding
stock options issued under a subsidiary's stock option plan have been converted
into options under the Company's 1997 stock option plan.

     A summary of the status of the Company's stock options as of December 31,
1997, 1996 and 1995, and changes during the year ended on those dates is
presented below (shares in thousands):

<TABLE>
<CAPTION>
                                            1997                        1996                       1995
                                                 Wgtd Avg                    Wgtd Avg                   Wgtd Avg
                                     Shares     Exer Price      Shares      Exer Price      Shares     Exer Price
                                     ------     ----------      ------      ----------      ------     ----------
<S>                                   <C>        <C>              <C>        <C>             <C>        <C>     
Outstanding at beginning of year      2,126      $  1.41          2,169      $   1.57        1,668      $   1.13
Granted                                   -            -             30          2.75          512          2.99
Exercised                               (80)         .82            (70)          .34            -             -
Canceled                                 (6)         .99             (3)         1.75          (11)         1.69
                                      -----                       -----                      -----
Outstanding at end of year            2,040         1.66          2,126          1.41        2,169          1.57
                                      =====                       =====                      =====

Options exercisable at year end       1,881         1.60          1,773          1.62        1,575          1.72
                                      =====                       =====                      =====

Options available for future grant      970                         970                          -
                                      =====                       =====                      =====

Weighted average fair value of
options granted during the year                  $     -                     $   1.49                   $   1.53
                                                 =======                     ========                   ========
</TABLE>

     The Company applies Accounting Principles Board ("APB") Opinion No. 25 and
related Interpretations in accounting for the plans. No compensation cost has
been recognized for options issued under the plans when the exercise price of
the options granted are at least equal to the fair value of this common stock on
the date of grant. Had compensation cost for the Company's stock option plans
been determined based on the fair value at the grant date for awards in 1996 and
1995, consistent with the provisions of SFAS No. 123, the Company's net income
(loss) would have changed to the pro forma amounts indicated below:


<PAGE>


<TABLE>
<CAPTION>
                                                                  1997             1996             1995
<S>                                                           <C>            <C>             <C>          
Net income (loss) applicable to Common Stock, as reported     $   410,362    $  1,660,169    $ (1,058,513)
Net income (loss) applicable to Common Stock, pro forma           361,362       1,633,169      (1,756,513)

Basic earnings (loss) per common share
  As reported                                                 $       .06    $        .31    $       (.27)
  Pro forma                                                   $       .06    $        .30    $       (.45)
Diluted earnings (loss) per common share
  As reported                                                 $       .06    $        .25    $       (.27)
  Pro forma                                                   $       .05    $        .24    $       (.45)

</TABLE>

     The fair value of each option grant is estimated on the date of grant using
the Black-Scholes option-pricing model with the following assumptions and
results:

                                                     1996                1995
Dividend yield                                         -                   -
Expected volatility                                   25%                 50%
Expected life of option                            120 months          60 months
Risk free interest rate                              6.66%               6.38%
Fair value of options on grant date                 $45,000             $785,000

     The following table summarizes information about stock options outstanding
at December 31, 1997 (shares in thousands):

<TABLE>
<CAPTION>
                            Options Outstanding                  Options Exercisable
               -------------------------------------------     ------------------------
  Range of                       Wgtd Avg         Wgtd Avg                     Wgtd Avg
  Exercise        Number         Remaining        Exercise        Number       Exercise
   Prices      Outstanding    Contractual Life     Price       Exercisable      Price
   ------      -----------    ----------------     -----       -----------      -----
 <S>              <C>              <C>            <C>            <C>           <C> 
    $.34            250             1.0            $0.34            250         $0.34
 .64 to .75         620             2.9             0.75            620          0.75
1.75 to 2.50        689             2.5             1.98            570          1.97
2.75 to 3.25        481             2.7             3.04            441          3.05
                  -----                                           -----
 .34 to 3.25       2,040             2.5             1.66          1,881          1.60
                  =====                                           =====

</TABLE>

14.  ADDITIONAL CASH FLOW INFORMATION

<TABLE>
<CAPTION>
                                                                1997           1996            1995
<S>                                                         <C>            <C>             <C>        
Non-cash  Investing and Financing Activities:

Issuance of notes payable in connection with
  the agreement extinguishing the contingent
  interest                                                  $        -     $         -     $ 1,985,325
Issuance of common stock in connection with
  the agreement extinguishing the contingent
  interest                                                           -               -         642,600
Value of warrants issued in connection with
  the agreement extinguishing the contingent
  interest                                                           -               -           6,000
Issuance of common stock in connection with
  the acquisition of Pacific                                         -               -         700,000
Issuance of notes payable in connection with
  the acquisition of Pacific                                         -               -       1,700,000
Issuance of common stock in exchange for
  Eagle stock                                                        -         165,549         108,750
Issuance of common stock in exchange for
  preferred stock                                                    -       2,729,500               -

Additional Cash Flow Information:

Interest paid, including capitalized interest and prepaid
  interest to extinguish contingent interest                   816,308       1,839,443       3,311,987
Income taxes paid (refunded)                                    29,538          38,656        (121,400)

</TABLE>

<PAGE>


ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

     Not Applicable.


                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by Item 10 relating to directors is incorporated by
reference to the section labeled "Election of Directors" and the information
relating to section 16(a) of the Exchange Act is incorporated by reference to
the section labeled "Compliance with section 16(a) of the Securities Exchange
Act," which sections appear in the Registrant's definitive Proxy Statement for
its 1998 Annual Meeting of Shareholders.

         The names, ages and positions of the executive officers of the Company
are as follows:

      Name               Age                   Position
      ----               ---                   --------
Harry W. Spell           74       Chairman of the Board
William H. Spell         41       Chief Executive Officer and Director
Bruce A. Richard         67       Vice Chairman of the Board and Secretary
G. Peter Konen           48       President and Director
Patrick M. Mertens       34       Chief Financial Officer and Treasurer

         HARRY W. SPELL has been chairman of the board since January 1992. He
also served as chief executive officer of the Company from January 1992 to
February 1996. In addition, Mr. Spell is the chairman of the board of Spell
Capital Partners, LLC, a private investment equity fund which focuses on
leveraged acquisitions of established businesses in the Upper Midwest. Mr. Spell
has been involved in private equity investing since 1988. He was employed by
Northern States Power, a Fortune 500 company, from 1949 until August 1988, when
he reached the mandatory retirement age of 65. Mr. Spell was senior vice
president, finance and chief financial officer of Northern States Power Company
from May 1983 until April 1988. Mr. Spell currently serves as a director of
Appliance Recycling Centers of America, Inc., as well as several private
organizations.

         WILLIAM H. SPELL has been president and a director of the Company since
January 1992 and chief executive officer since February 1996. In addition, Mr.
Spell is the president of Spell Capital Partners, LLC, a private investment
equity fund which focuses on leveraged acquisitions of established businesses in
the Upper Midwest. Mr. Spell has been involved in private equity investing since
1988. From 1981 through 1988, Mr. Spell was vice president and director of
corporate finance at John G. Kinnard & Co., a regional investment banking firm
located in Minneapolis, Minnesota. Mr. Spell has a B.S. and an M.B.A. degree
from the University of Minnesota.

         BRUCE A. RICHARD has been a director of the Company since March of
1992, secretary since the summer of 1993 and vice chairman since February 1996.
He also served as chief financial officer of the Company from mid-1993 to
February 1996 and treasurer of the Company from mid-1993 to March 1998. In
addition, Mr. Richard is a managing director of Spell Capital Partners, LLC, a
private investment equity fund which focuses on leveraged acquisitions of
established businesses in the Upper Midwest. Mr. Richard has been involved in
private equity investing since 1988. As a member of the Spell Capital Partners,
Mr. Richard has been involved in numerous acquisitions and investment
activities. He retired as president and chief operating officer of Northern
States Power Company, a Fortune 500 company, in July of 1986. He is a former
member of the Board of Regents of St. John's University, and is actively
involved in other philanthropic organizations.

<PAGE>


         G. PETER KONEN, has been a director of the Company since December 1993.
He has been executive vice president and chief operating officer of Eagle since
its inception in 1984 and was named president of the Company in February 1996.
Prior to founding Eagle Plastics, he was plant manager with Western Plastics, a
PVC pipe and PE pipe and tubing manufacturer. Mr. Konen has more than 28 years
of experience in the business of manufacturing and sales of plastic pipe.

         PATRICK M. MERTENS, who joined the Company in May 1995 as controller of
Eagle Plastics, was promoted to chief financial officer in February 1996 and
treasurer in March 1998. From 1986 to May of 1991, he was a senior auditor,
specializing in manufacturing clients, for Baird, Kurtz & Dobson, CPA's. During
his tenure at Baird, Kurtz & Dobson, Mr. Mertens was in charge of the annual
audit for Eagle Plastics, Inc. for three years. From 1991 to May of 1995 he was
assistant controller of ISCO, Inc., a public company that manufactures
scientific and environmental instruments. Mr. Mertens has a B.S. degree from
Peru, Nebraska State College and an M.B.A. degree from the University of
Nebraska.

         Harry W. Spell is William H. Spell's father.

ITEM 11. EXECUTIVE COMPENSATION

     The information required by this Item is incorporated by reference to the
section labeled "Executive Compensation" which appears in the Company's
definitive Proxy Statement for its 1998 Annual Meeting of Shareholders.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
         MANAGEMENT

     The information required by this Item is incorporated by reference to the
section labeled "Principal Shareholders and Management Shareholders" which
appears in the Company's definitive Proxy Statement for its 1998 Annual Meeting
of Shareholders.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

     The information required by this Item is incorporated by reference to the
section labeled "Certain Transactions" which appear in the Company's definitive
Proxy Statement for its 1998 Annual Meeting of Shareholders.


                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

     (a) 1.   Financial Statements

              See Part II, Item 8 hereof.

         2.   Financial Statement Schedule

              Title                                Schedule
              -----                                --------

              Valuation and Qualifying Account ................. II

         All schedules omitted are inapplicable or the information required is
shown in the Financial Statements or notes thereto.

<PAGE>


         3.   Exhibits

    Exhibit            Description
    Number             -----------
    ------

     3.1        Articles of Incorporation of the Registrant, as amended to date
                (Incorporated by reference to Exhibit 3 to the Registrant's
                Quarterly Report on Form 10-Q for the quarter ended June 30,
                1995 - File No. 0-18050)

     3.2        Bylaws of the Registrant (Incorporated by reference to Exhibit
                3.2 to the Registrant's Registration Statement on Form S-4 -
                File No. 33-29511)

     3.3        Statement of Designation of Shares of Registrant dated May 8,
                1997 (Incorporated by reference to Exhibit 10.1 to Registrant's
                Form 8-K dated May 19,1997 - File No. 0-18050)

     10.1       Registrant's 1991 Stock Plan (Incorporated by reference to
                Exhibit 10.22 to the Registrant's Form 10-K for the year ended
                December 31, 1992 - File No. 0-18050)*

     10.2       Registrant's 1997 Stock Option Plan (Incorporated by reference
                to Exhibit 10.14 to the Registrant's Form 10-K for the year
                ended December 31, 1996 - File No. 0-18050)*

     10.3       Form of Agreement by and among the Registrant, Pacific Plastics,
                Inc., Pacific Acquisition Corp., Loyal Sorensen and Jarred
                Thompson. (Incorporated by reference to Exhibit 10.2 to
                Registrant's Form 8-K dated July 10, 1995 - File No. 0-18050)

     10.4       Form of Acknowledgment of Closing by and among the Registrant,
                Pacific Plastics, Inc., Loyal Sorensen and Jarred Thompson
                (Incorporated by reference to Exhibit 10.3 to Registrant's Form
                8-K dated July 10, 1995 File No. 0-18050)

     10.5       Promissory Note and Stock Pledge Agreement dated July 10, 1995
                between Arrow Pacific Plastics, Inc., former shareholders,
                Registrant and Pacific Plastics, Inc. (Incorporated by reference
                to Exhibit 10.14 to Registrant's Form 8-K dated July 10, 1995 -
                File No. 0-18050)

     10.6       Registration Rights Agreement dated July 10, 1995 between the
                Registrant and Loyal Sorensen, Zelda Sorensen, Jarred Thompson
                and Sharon Thompson (Incorporated by reference to Exhibit 10.15
                to Registrant's Form 8-K dated July 10, 1995 - File No. 0-18050)

     10.7       Plan of Recapitalization dated March 16, 1995 among Registrant,
                William Blair Mezzanine Capital Fund, L.P. ("Blair") and Eagle
                Plastics, Inc. ("Eagle") (Incorporated by reference to Exhibit
                10.29 to the Registrant's Form 10-KSB for the year ended
                December 31, 1994 - File No. 0-18050)

     10.8       Debenture Acquisition Agreement dated March 16, 1995 among
                Registrant, Blair and Eagle (Incorporated by reference to
                Exhibit 10.28 to the Registrant's Form 10-KSB for the year ended
                December 31, 1994 - File No. 0-18050)

     10.9       Senior Subordinated Debenture of the Registrant dated March 16,
                1995, in the principal amount of $7,500.00 in favor of Blair
                (Incorporated by reference to Exhibit 10.17 to the Registrant's
                Form 10-KSB for the year ended December 31, 1994 - File No.
                0-18050)

    10.10       Registration Agreement dated March 16, 1995 between Registrant
                and Blair (Incorporated by reference to Exhibit 10.15 to the
                Registrant's Form 10-KSB for the year ended December 31, 1994 -
                File No. 0-18050)

    10.11       Amended and Restated Loan and Security Agreement dated December
                31, 1997 between Registrant and Fleet Capital Corporation

    10.12       Amended and Restated Secured Promissory Note dated December 31,
                1997 of the Registrant payable to Fleet Capital Corporation

    10.13       Amendment Agreement dated May 10, 1996 between Registrant, its
                subsidiaries and Blair (Incorporated by reference to Exhibit
                10.17 to the Registrant's Form 10-K for the year ended December
                31, 1996 - File No. 0-18050)

<PAGE>


    10.14       Consent and Second Amendment by and between Blair, Eagle
                Plastics, Inc., Pacific Plastics, Inc., Arrow Pacific Plastics,
                Inc. and Registrant dated February 14, 1997 (Incorporated by
                reference to Exhibit 10.1 to the Registrant's Form 10-Q for the
                quarter ended March 31, 1997 - File No. 0-18050)

    10.15       Consent and Third Amendment by and between Blair, Eagle
                Plastics, Inc., Pacific Plastics, Inc., Arrow Pacific Plastics,
                Inc. and Registrant entered into as of May 1, 1997

    10.16       Consent and Fourth Amendment, dated and entered into as of
                December 31, 1997, among Registrant, Eagle Plastics, Inc.,
                Pacific Plastics, Inc., Arrow Pacific Plastics, Inc. and Blair

    10.17       Warrant to purchase 215,000 shares of Common Stock of Registrant
                granted to Blair (Incorporated by reference to Exhibit 10.18 to
                the Registrant's Form 10-K for the year ended December 31, 1996
                - File No. 0-18050)

    10.18       Co-Sale Agreement dated May 10, 1996 between Registrant and
                Blair (Incorporated by reference to Exhibit 10.19 to the
                Registrant's Form 10-K for the year ended December 31, 1996 -
                File No. 0-18050)

    10.19       Irrevocable Proxy agreement dated May 10, 1996 between
                Registrant and Blair (Incorporated by reference to Exhibit 10.20
                to the Registrant's Form 10-K for the year ended December 31,
                1996 - File No. 0-18050)

    10.20       Amendment Agreement regarding registration rights dated May 10,
                1996 between Registrant and Loyal Sorensen, Zelda Sorensen,
                Jarred Thompson and Sharon Thompson (Incorporated by reference
                to Exhibit 10.21 to the Registrant's Form 10-K for the year
                ended December 31, 1996 - File No. 0-18050)

    10.21       Preferred Stock Purchase Agreement by and between Registrant and
                Massachusetts Mutual Life Insurance Company (LTP), Massachusetts
                Mutual Life Insurance Company (IFM), MassMutual Corporate
                Investors, MassMutual Participation Investors and MassMutual
                Corporate Value Partners Limited dated May 1, 1997 (Incorporated
                by reference to Exhibit 10.1 to Registrant's Form 8-K dated May
                19,1997 - File No. 0-18050)

    10.22       Rights Agreement by and between Registrant, Massachusetts Mutual
                Life Insurance Company, MassMutual Corporate Investors,
                MassMutual Participation Investors, MassMutual Corporate Value
                Partners Limited and Spell Group dated May 1, 1997 (Incorporated
                by reference to Exhibit 10.1 to Registrant's Form 8-K dated May
                19,1997 - File No. 0-18050)

    10.23       Employment Agreement between William H. Spell and Registrant
                dated January 1, 1997 (Incorporated by reference to Exhibit
                10.22 to the Registrant's Form 10-K for the year ended December
                31, 1996 - File No. 0-18050) *

    10.24       Employment Agreement between G. Peter Konen and Registrant dated
                January 1, 1997 (Incorporated by reference to Exhibit 10.23 to
                the Registrant's Form 10-K for the year ended December 31, 1996
                - File No. 0-18050) *

    10.25       Consulting Agreement and Release between Larry D. Schnase and
                Registrant dated January 1, 1997 (Incorporated by reference to
                Exhibit 10.24 to the Registrant's Form 10-K for the year ended
                December 31, 1996 - File No. 0-18050) *

    10.26       Employment Agreement between Patrick Mertens and Registrant
                dated January 1, 1997 (Incorporated by reference to Exhibit
                10.16 to the Registrant's Form 10-K for the year ended December
                31, 1996 - File No. 0-18050) *

    10.27       Employment Agreement between David Schnase and Registrant dated
                January 1, 1997*

    10.28       EBITDA Bonus Plan of Registrant (Incorporated by reference to
                Exhibit 10.25 to the Registrant's Form 10-K for the year ended
                December 31, 1996 - File No. 0-18050) *

    10.29       Leveraged Equity Purchase Plan of Registrant (Incorporated by
                reference to Exhibit 10.26 to the Registrant's Form 10-K for the
                year ended December 31, 1996 - File No. 0-18050) *

      23        Consent of Independent Auditors

<PAGE>


      24        Power of Attorney from certain directors and officers - see
                "Signatures" on signature page of this Form 10-K

      27.1      Financial Data Schedule

      27.2      Financial Data Schedule

      27.3      Financial Data Schedule

* compensatory plan or arrangement

     (b)  Reports on Form 8-K

          The Company filed no reports on Form 8-K during the last quarter of
          1997.

     (c)  Exhibits

          See Item 14(a)3 above.

<PAGE>


                                   SIGNATURES

     Pursuant to the Requirements of Section 13 of 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.


                          EAGLE PACIFIC INDUSTRIES, INC.

Dated: March 23, 1998        By:    /s/ Harry W. Spell
                                -------------------------------
                          Harry W. Spell, Chairman of the Board


         POWER OF ATTORNEY

         Each person whose signature appears below constitutes and appoints
Harry W. Spell and Patrick M. Mertens his true and lawful attorneys-in-fact and
agents, each acting alone, with full power of substitution and resubstitution,
for him and in his name, place and stead, in any and all capacities, to sign any
or all amendments to this Annual Report on Form 10-K and to file the same, with
all exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys-in-fact and
agents, each acting alone, full power and authority to do and perform each and
every act and thing requisite and necessary to be done in and about the
premises, as fully and to all intents and purposes as he might or could do in
person, hereby ratifying and confirming all said attorneys-in-fact and agents,
each acting alone, or his substitute or substitutes, may lawfully do or cause to
be done by virtue thereof.

         Pursuant to the requirements of the Securities Exchange Act of 1934,
this report has been signed below by the following persons on behalf of the
registrant in the capacities and on the dates indicated.

          Signature                  Title                             Date
          ---------                  -----                             ----

    /s/ Harry W. Spell            Chairman of the Board           March 23, 1998
- -------------------------------   (Principal Executive Officer)


    /s/ Patrick M. Mertens        Chief Financial Officer         March 23, 1998
- -------------------------------   (Principal Financial and 
                                  Accounting Officer)

    /s/ G. Peter Konen            Director                        March 23, 1998
- -------------------------------

    /s/ George R. Long            Director                        March 23, 1998
- -------------------------------

    /s/ Richard W. Perkins        Director                        March 23, 1998
- -------------------------------

    /s/ Larry D. Schnase          Director                        March 23, 1998
- -------------------------------

    /s/ William H. Spell          Director                        March 23, 1998
- -------------------------------

<PAGE>


SCHEDULE II

                        VALUATION AND QUALIFYING ACCOUNTS

<TABLE>
<CAPTION>
                                                       Balance at                                  Balance at
                                                       Beginning     Additions-     Deductions-       End
                       Description                      of Year      Provisions     Write-offs      of Year
                       -----------                      -------      ----------     ----------      -------
<S>                                                    <C>             <C>            <C>          <C>     
Allowance for doubtful accounts and sales discounts

 Fiscal year ended December 31, 1997                   $195,100        43,688         35,288       $203,500
 Fiscal year ended December 31, 1996                   $157,900        67,846         30,647       $195,100
 Fiscal year ended December 31, 1995                   $105,000       177,076        124,176       $157,900

</TABLE>



EXHIBIT 10.11




                AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT

                            DATED: DECEMBER 31, 1997

                                   $24,500,000

                                 BY AND BETWEEN

                           FLEET CAPITAL CORPORATION,

                                    AS LENDER

                                       AND

                         EAGLE PACIFIC INDUSTRIES, INC.,

                                   AS BORROWER




================================================================================

<PAGE>


                                TABLE OF CONTENTS

                                                                            PAGE
                                                                            ----

SECTION 1.  CREDIT FACILITY....................................................1
     1.1      Revolving Credit Loans...........................................2
     1.2      Term Loan........................................................2
     1.3      Working Capital Loans............................................2

SECTION 2.  INTEREST, FEES AND CHARGES.........................................3
     2.1      Interest.........................................................3
     2.2      Computation of Interest and Fees.................................5
     2.3      Closing Fee......................................................5
     2.4      Unused Line Fee..................................................6
     2.5      Collection Charges...............................................6
     2.6      Audit and Appraisal Fees.........................................6
     2.7      Reimbursement of Expenses........................................6
     2.8      Bank Charges.....................................................7

SECTION 3.  LOAN ADMINISTRATION................................................7
     3.1      Manner of Borrowing Revolving Credit Loans.......................7
     3.2      Payments.........................................................8
     3.3      Mandatory Prepayments............................................8
     3.4      Application of Payments and Collections..........................9
     3.5      All Loans to Constitute One Obligation...........................9
     3.6      Loan Account.....................................................9
     3.7      Statements of Account............................................9

SECTION 4.  TERM AND TERMINATION..............................................10
     4.1      Term of Agreement...............................................10
     4.2      Termination.....................................................10

SECTION 5.  SECURITY INTERESTS................................................11
     5.1      Security Interest in Collateral.................................11
     5.2      Lien Perfection; Further Assurances.............................12
     5.3      Lien on Realty..................................................12

SECTION 6.  COLLATERAL ADMINISTRATION.........................................13
     6.1      General.........................................................13
     6.2      Administration of Accounts......................................13
     6.3      Administration of Inventory.....................................15
     6.4      Administration of Equipment.....................................15
     6.5      Payment of Charges..............................................16

SECTION 7.  REPRESENTATIONS AND WARRANTIES....................................16
     7.1      General Representations and Warranties..........................16
     7.2      Continuous Nature of Representations and Warranties.............21
     7.3      Survival of Representations and Warranties......................22

<PAGE>     


SECTION 8.  COVENANTS AND CONTINUING AGREEMENTS...............................22
     8.1      Affirmative Covenants...........................................22
     8.2      Negative Covenants..............................................24
     8.3      Specific Financial Covenants....................................29

SECTION 9.  CONDITIONS PRECEDENT..............................................31
     9.1      Documentation...................................................31
     9.2      No Default......................................................31
     9.3      Other Loan Documents............................................31
     9.4      No Litigation...................................................31
     9.5      Restructuring...................................................31
     9.6      Subordinated Debt Documents.....................................31

SECTION 10. EVENTS OF DEFAULT; RIGHTS AND REMEDIES ON DEFAULT.................32
     10.1     Events of Default...............................................32
     10.2     Acceleration of the Obligations.................................34
     10.3     Other Remedies..................................................34
     10.4     Remedies Cumulative; No Waiver..................................35

SECTION 11. MISCELLANEOUS.....................................................35
     11.1     Power of Attorney...............................................35
     11.2     Indemnity.......................................................36
     11.3     Modification of Agreement; Sale of Interest.....................37
     11.4     Severability....................................................37
     11.5     Successors and Assigns..........................................37
     11.6     Cumulative Effect; Conflict of Terms............................37
     11.7     Execution in Counterparts.......................................37
     11.8     Notice..........................................................38
     11.9     Lender's Consent................................................39
     11.10    Credit Inquiries................................................39
     11.11    Time of Essence.................................................39
     11.12    Entire Agreement................................................39
     11.13    Interpretation..................................................39
     11.14    GOVERNING LAW; CONSENT TO FORUM.................................39
     11.15    WAIVERS BY BORROWER.............................................40
     11.16    Publicity.......................................................41

<PAGE>


                AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT

THIS AMENDED AND RESTATED LOAN AND SECURITY AGREEMENT is made this 31st day of
December, 1997, by and between FLEET CAPITAL CORPORATION ("Lender"), a Rhode
Island corporation with an office at 200 West Madison Street, Chicago, Illinois
60606; and EAGLE PACIFIC INDUSTRIES, INC. ("Borrower"), a Minnesota corporation
with its chief executive office and principal place of business at 2430
Metropolitan Centre, 333 South Seventh Street, Minneapolis, Minnesota 55402.
Capitalized terms used in this Agreement have the meanings assigned to them in
Appendix A, General Definitions. Accounting terms not otherwise specifically
defined herein shall be construed in accordance with GAAP consistently applied.

   RECITALS

A. Lender and Eagle Plastics, Inc. ("EPI"), Pacific Plastics, Inc. ("PPI"), and
Arrow Pacific Plastics, Inc. ("APP") entered into a Loan and Security Agreement
dated as of May 10, 1996 pursuant to which Lender extended certain financing to
EPI, PPI and APP, such financing being comprised of the revolving credit and
term loan lines of credit. Said Loan and Security Agreement, as amended from
time to time, is hereinafter referred to as the "Original Loan Agreement." The
payment and performance of EPI's, PPI's and APP's liabilities and obligations
owing to Lender under the Original Loan Agreement were guaranteed by Borrower.

B. EPI, PPI, APP and Borrower have effected, or will effect simultaneously with
the closing of this Agreement, a corporate restructuring (the "Restructuring")
pursuant to which EPI, PPI and APP have been, or will be, merged into Borrower.

C. Borrower desires that the Original Loan Agreement be amended and restated in
order to reflect the results of the Restructuring.

D. As security for the loans heretofore made under the Original Loan Agreement
and the loans to be made by Lender to, or for the account of, Borrower and
Borrower's predecessors-in-interest by merger EPI, PPI and APP, and for the
repayment of the "Obligations" (as hereinafter defined) owing by Borrower to
Lender, Borrower will grant to Lender, a lien on, and a security interest in,
all of its assets (including, without limitation, those acquired in connection
with the merger of EPI, PPI and APP into Borrower) in favor of Lender.

E. Accordingly, in consideration of the mutual agreements contained herein, and
subject to the terms and conditions hereof, the parties hereto agree as follows:

SECTION 2. CREDIT FACILITY

Subject to the terms and conditions of, and in reliance upon the representations
and warranties made in, this Agreement and the other Loan Documents, Lender
agrees to make a Total Credit Facility of up to Twenty-Four Million Five Hundred
Thousand Dollars ($24,500,000) available upon Borrower's request therefor, as
follows:

2.1 Revolving Credit Loans.

2.1.1 Loans and Reserves. Lender agrees, for so long as no Default or Event of
Default exists,

<PAGE>


to make Revolving Credit Loans to Borrower from time to time, as requested by
Borrower in the manner set forth in subsection 3.1.1 hereof, up to a maximum
principal amount at any time outstanding equal to the Borrowing Base at such
time. Lender shall have the right to establish reserves in such amounts, and
with respect to such matters, as Lender shall deem necessary or appropriate,
against the amount of Revolving Credit Loans which Borrower may otherwise
request under this subsection 1.1.1, including, without limitation, with respect
to (i) other sums chargeable against Borrower's Loan Account as Revolving Credit
Loans under any section of this Agreement; (ii) amounts owing by Borrower to any
Person to the extent secured by a Lien on, or trust over, any Property of
Borrower and Borrower has not already established funded reserves over which
Lender has a security interest; and (iii) such other matters, events, conditions
or contingencies as to which Lender, in its sole credit judgment, determines
reserves should be established from time to time hereunder.

2.1.2 Use of Proceeds. The Revolving Credit Loans shall be used solely for the
purposes described in the Original Agreement and for Borrower's general
operating capital needs in a manner consistent with the provisions of this
Agreement and all applicable laws.

2.2 Term Loan.

2.2.1 Term Loan. Pursuant to Section 1.2 of the Original Loan Agreement Lender
made (i) a term loan (the "EPI Term Loan") to EPI on the Original Closing Date
in the principal amount of Three Million Two Hundred Seventy-Five Thousand
Dollars ($3,275,000), (ii) a term loan (the "PPI Term Loan") to PPI on the
Original Closing Date in the principal amount of Three Million Seven Hundred
Seventy-Five Thousand Dollars ($3,775,000), and (iii) a term loan (the "APP Term
Loan") to APP on the Original Closing Date in the principal amount of Nine
Hundred Fifty Thousand Dollars ($950,000). The proceeds of the EPI Term Loan,
the PPI Term Loan and the APP Term Loan were used for purposes described in the
Original Loan Agreement. As of the Restructuring Closing Date, the aggregate
principal balance of such term loans is Six Million One Hundred Eighty-Nine
Thousand Three Hundred Dollars ($6,189,300). As of the Restructuring Closing
Date, the EPI Term Loan, the PPI Term Loan and the APP Term Loan shall
hereinafter be collectively referred to as the "Term Loan" and shall be
evidenced by a certain amended and restated secured promissory note in the form
of Exhibit A attached hereto and incorporated herein (the "Term Note"). The Term
Loan shall be repayable in accordance with the terms of the Term Note and shall
be secured by the Property of Borrower described in Section 5 hereof and in the
Security Documents.

2.3 Working Capital Loans. On any date between December 31, 1997 and June 29,
1998, upon two (2) Business Days notice to Lender, Lender shall make a working
capital loan ("Working Capital Loan") to Borrower, in the principal amount of
Four Million Dollars ($4,000,000); provided, however, that Lender shall not be
required to make a Working Capital Loan at any time when a Default or Event of
Default is existing and continuing. The outstanding principal amount of the
Working Capital Loan, together with all accrued but unpaid interest thereon,
shall be due and payable on the earlier of (i) the date of termination of this
Agreement as provided in Section 4, (ii) the occurrence of an Event of Default
in consequence of which Lender elects to accelerate the maturity and payment of
the Obligations and (iii) June 30, 1998. The proceeds of the Working Capital
Loan shall be used solely for the purposes for which the proceeds of the
Revolving Credit Loans are authorized to be used.

SECTION 3. INTEREST, FEES AND CHARGES

<PAGE>


3.1 Interest.

3.1.1 Rates of Interest.

(A) Interest. (i) Interest shall accrue on the Prime Portion outstanding at the
end of each day (computed on the basis of a calendar year of 360 days and actual
days elapsed) at a fluctuating rate per annum equal to the sum of one-quarter of
one percent (1/4%) plus the Base Rate. After the date hereof, the foregoing rate
of interest shall be increased or decreased, as the case may be, by an amount
equal to any increase or decrease in the Base Rate, with such adjustments to be
effective as of the opening of business on the day that any such change in the
Base Rate becomes effective. The Base Rate in effect on the date hereof shall be
the Base Rate effective on the opening of business on the date hereof, but if
this Agreement is executed on a day that is not a Business Day, the Base Rate in
effect on the date hereof shall be the Base Rate effective as of the opening of
business on the last Business Day immediately preceding the date hereof.

(ii) Interest shall accrue on each LIBOR Revolving Loan Portion outstanding at
the end of each day (computed on the basis of a calendar year of 360 days and
actual days elapsed) at rates equal to the sum of the LIBOR Rate applicable to
each such LIBOR Revolving Loan Portion plus two and one-half percent (2 1/2%).

(iii) Interest shall accrue on each LIBOR Term Portion outstanding at the end of
each day (computed on the basis of a calendar year of 360 days and actual days
elapsed) at rates equal to the sum of the LIBOR Rate applicable to each such
LIBOR Term Portion plus two and three-quarters percent (2 3/4%).

(B) LIBOR Option.

(i) Conditions for Basing Interest on the LIBOR Rate. Upon the condition that:

(a) Lender shall have received a LIBOR Request from Borrower at least 3 Business
Days prior to the first day of the LIBOR Period requested:

(b) There shall have occurred no change in applicable law which would make it
unlawful for Lender to obtain deposits of U.S. dollars in the London interbank
foreign currency deposits market;

(c) As of the date of the LIBOR Request and the first day of the LIBOR Period,
there shall exist no Default or Event of Default which has not been waived by
Lender; and

(d) Lender shall have determined in good faith that it is able to determine the
LIBOR Rate in respect of the requested LIBOR Period and that Lender is able to
obtain deposits of U.S. dollars in the London interbank foreign currency
deposits market in the applicable amounts and for the requested LIBOR Period;

then interest on the LIBOR Portion requested during the LIBOR Period requested
will be based on the applicable LIBOR Rate. The foregoing notwithstanding,
Borrower acknowledges that there may not be more than three LIBOR Portions
outstanding at any one time.

<PAGE>


(ii) Indemnification for Funding and Other Losses. Each LIBOR Request shall be
irrevocable and binding on Borrower. Borrower shall indemnify Lender against any
expense or loss suffered by Lender as a result of any failure on the part of
Borrower to fulfill, on or before the date specified in any LIBOR Request, the
applicable conditions set forth in this Agreement or as a result of the
prepayment of the applicable LIBOR Portion prior to the last day of the
applicable LIBOR Period, including, without limitation, any loss (including loss
of anticipated profits) or expense incurred by reason of the liquidation or
redeployment of deposits or other funds acquired by Lender to fund or maintain
the requested LIBOR Portion, when, as a result of such failure on the part of
Borrower or prepayment by Borrower, interest on such LIBOR Portion is not based
on the applicable LIBOR Rate for the requested LIBOR Period.

(iii) Change in Applicable Laws, Regulations, etc. If any Legal Requirement
shall make it unlawful for Lender to fund through the purchase of U.S. dollar
deposits any LIBOR Portion, or otherwise to give effect to its obligations as
contemplated under this Section 2.1.1(B), or shall impose on Lender any costs
based on or measured by the excess above a specified level of the amount of a
category of deposits or other liabilities of Lender which includes deposits by
reference to which the LIBOR Rate is determined as provided herein or a category
of extensions of credit or other assets of Lender which includes any LIBOR
Portion, or shall impose on Lender any restrictions on the amount of such a
category of liabilities or assets which Lender may hold, (i) Lender may by
notice thereof to Borrower terminate the LIBOR Option, with respect to the Term
Loan, the Working Capital Loan and the Revolving Credit Loans made or to be made
by Lender, (ii) any LIBOR Portion subject thereto shall immediately bear
interest thereafter at the rate provided for in Section 2.1.1(A) payable on the
dates provided for in Section 3.2.2 and (iii) Borrower shall indemnify Lender
against any out-of-pocket loss, penalty or expense incurred by Lender by reason
of the liquidation or redeployment of deposits or other funds acquired by Lender
to fund or maintain such LIBOR Portion.

(iv) Taxes. It is the understanding of Borrower and Lender that Lender shall
receive payments of amounts of principal of and interest on the Revolving Credit
Loans, the Working Capital Loan and the Term Loan with respect to the LIBOR
Portions from time to time subject to a LIBOR Option free and clear of, and
without deduction for, any Taxes. If (i) Lender shall be subject to any such Tax
in respect of any such LIBOR Portion or any part thereof or (ii) Borrower shall
be required to withhold or deduct any such Tax from any such amount, the LIBOR
Rate applicable to such LIBOR Portion shall be adjusted by Lender to reflect all
additional costs incurred by Lender in connection with the payments by Lender or
the withholding by Borrower of such Tax and Borrower shall provide Lender with a
statement detailing the amount of any such Tax actually paid by Borrower.
Determination by Lender of the amount of such costs shall, in the absence of
manifest error, be conclusive, and at Borrower's request, Lender shall
demonstrate the basis of such determination. If after any such adjustment, any
part of any Tax paid by Lender is subsequently recovered by Lender, Lender shall
reimburse Borrower to the extent of the amount so recovered. A certificate of an
officer of Lender setting forth the amount of such recovery and the basis
therefor shall, in the absence of manifest error, be conclusive.

3.1.2 Default Rate of Interest. Upon and during the continuance of an Event of
Default, and during the continuation thereof, the principal amount of all Loans
shall bear interest at a rate per annum equal to two percent (2%) above the
interest rate otherwise applicable thereto (the "Default Rate").

3.1.3 Maximum Interest. In no event whatsoever shall the aggregate of all
amounts deemed

<PAGE>


interest hereunder or under the Term Note and charged or collected pursuant to
the terms of this Agreement or pursuant to the Term Note exceed the highest rate
permissible under any law which a court of competent jurisdiction shall, in a
final determination, deem applicable hereto. If any provisions of this
Agreement, or the Term Note are in contravention of any such law, such
provisions shall be deemed amended to conform thereto.

3.2 Computation of Interest and Fees. Interest, unused line fees and collection
charges hereunder shall be calculated daily and shall be computed on the actual
number of days elapsed over a year of 360 days. For the purpose of computing
interest hereunder, all items of payment received by Lender shall be deemed
applied by Lender on account of the Obligations (subject to final payment of
such items) on the first Business Day after receipt by Lender of such items in
Lender's account located in Chicago, Illinois.

3.3 Closing Fee. Lender acknowledges that EPI, PPI and APP paid to Lender a
closing fee of One Hundred Twenty-Five Thousand Dollars ($125,000) on the
Original Closing Date. On December 31, 1997, in order to induce Lender to make
the Working Capital Loan, Borrower agrees to pay to Lender a working capital
loan fee in the amount of Twenty Thousand Dollars ($20,000). Said working
capital loan fee shall be deemed fully earned and non-refundable on December 31,
1997. On the date on which Lender makes the Working Capital Loan to Borrower,
Borrower shall pay to Lender an additional working capital loan fee in the
amount of Twenty Thousand Dollars ($20,000). Said second working capital loan
Fee shall be deemed fully earned and non-refundable on the date the Working
Capital Loan is made.

3.4 Unused Line Fee. Borrower shall pay to Lender a fee equal to one-half of one
percent (1/2%) per annum of the average monthly amount by which Sixteen Million
Five Hundred Thousand Dollars ($16,500,000) exceeds the sum of the outstanding
principal balance of the Revolving Credit Loans. The unused line fee shall be
payable monthly in arrears on the first day of each calendar month hereafter.

3.5 Collection Charges. If items of payment are received by Lender at a time
when there are no Revolving Credit Loans outstanding, such items of payment
shall be subject to a collection charge equal to one days' interest on the
amount thereof at the rate then applicable to Revolving Credit Loans, which
collection charges shall be payable by Borrower to Lender on the first Business
Day of each month.

3.6 Audit and Appraisal Fees. Borrower shall pay to Lender audit and appraisal
fees in the amount of $2,500 for each calendar quarter or portion thereof within
the Original Term hereof plus all out-of-pocket expenses incurred by Lender in
connection with such audits and appraisals. Such fees shall be payable on the
first day of the month following the date of issuance by Lender of a request for
payment thereof to Borrower which request shall itemize such fees and expenses
in reasonable detail.

3.7 Reimbursement of Expenses. If, at any time or times regardless of whether or
not an Event of Default then exists, Lender incurs legal or accounting expenses
or any other costs or out-of-pocket expenses in connection with (i) the
negotiation and preparation of this Agreement or any of the other Loan
Documents, any amendment of or modification of this Agreement or any of the
other Loan Documents; (ii) the administration of this Agreement or any of the
other Loan Documents and the transactions contemplated hereby and thereby; (iii)
any litigation, contest, dispute, suit, proceeding or action (whether instituted
by Lender, Borrower or any other Person)

<PAGE>


in any way relating to the Collateral, this Agreement or any of the other Loan
Documents or Borrower's affairs; (iv) any attempt to enforce any rights of
Lender or any Participating Lender against Borrower or any other Person which
may be obligated to Lender by virtue of this Agreement or any of the other Loan
Documents, including, without limitation, the Account Debtors provided that
Borrower shall not be required to reimburse Participating Lenders for the cost
of more than one counsel in connection with any such enforcement action; or (v)
any attempt to inspect, verify, protect, preserve, restore, collect, sell,
liquidate or otherwise dispose of or realize upon the Collateral; then all such
reasonable legal and accounting expenses, other costs and out of pocket expenses
of Lender shall be charged to Borrower. All amounts chargeable to Borrower under
this Section 2.7 shall be Obligations secured by all of the Collateral, shall be
payable on demand to Lender or to such Participating Lender, as the case may be,
and shall bear interest from the date such demand is made until paid in full at
the rate applicable to Revolving Credit Loans from time to time. Borrower shall
also reimburse Lender for expenses incurred by Lender in its administration of
the Collateral to the extent and in the manner provided in Section 6 hereof. The
foregoing notwithstanding, Borrower shall not be required to reimburse Lender or
any Participating Lender for any costs or expenses incurred in any action in
which Borrower, pursuant to a final non-appealable court order, is the
prevailing party.

3.8 Bank Charges. Borrower shall pay to Lender, on demand, any and all fees,
costs or expenses which Lender pays to a bank or other similar institution
arising out of or in connection with (i) the forwarding to Borrower or any other
Person on behalf of Borrower, by Lender, of proceeds of loans made by Lender to
Borrower pursuant to this Agreement and (ii) the depositing for collection, by
Lender, of any check or item of payment received or delivered to Lender on
account of the Obligations.

SECTION 4. LOAN ADMINISTRATION.

4.1 Manner of Borrowing Revolving Credit Loans. Borrowings under the credit
facility established pursuant to Section 1 hereof shall be as follows:

4.1.1 Loan Requests. A request for a Revolving Credit Loan shall be made, or
shall be deemed to be made, in the following manner: (i) Borrower may give
Lender notice of its intention to borrow, in which notice Borrower shall specify
the amount of the proposed borrowing and the proposed borrowing date, no later
than 11:00 a.m. Chicago time on the proposed borrowing date, provided, however,
that no such request may be made at a time when there exists a Default or an
Event of Default; and (ii) the becoming due of any amount required to be paid
under this Agreement or the Term Note, whether as interest or for any other
Obligation, shall be deemed irrevocably to be a request for a Revolving Credit
Loan on the due date in the amount required to pay such interest or other
Obligation. As an accommodation to Borrower, Lender may permit telephonic
requests for loans and electronic transmittal of instructions, authorizations,
agreements or reports to Lender by Borrower. Unless Borrower, as applicable,
specifically directs Lender in writing not to accept or act upon telephonic or
electronic communications from Borrower, Lender shall have no liability to
Borrower for any loss or damage suffered by Borrower as a result of Lender's
honoring of any requests, execution of any instructions, authorizations or
agreements or reliance on any reports communicated to it telephonically or
electronically and purporting to have been sent to Lender by Borrower and Lender
shall have no duty to verify the origin of any such communication or the
authority of the person sending it.

4.1.2 Disbursement. Borrower hereby irrevocably authorizes Lender to disburse
the proceeds of

<PAGE>


each Revolving Credit Loan requested, or deemed to be requested, pursuant to
this subsection 3.1.2 as follows: (i) the proceeds of each Revolving Credit Loan
requested under subsection 3.1.1(i) shall be disbursed by Lender in lawful money
of the United States of America in immediately available funds, in the case of
the initial borrowing, in accordance with the terms of the written disbursement
letter from Borrower, and in the case of each subsequent borrowing, by wire
transfer to such bank account as may be agreed upon by Borrower and Lender from
time to time or elsewhere if pursuant to a written direction from Borrower; and
(ii) the proceeds of each Revolving Credit Loan requested under subsection
3.1.1(ii) shall be disbursed by Lender by way of direct payment of the relevant
interest or other Obligation.

4.1.3 Authorization. Borrower hereby irrevocably authorizes Lender, in Lender's
sole discretion, to advance to Borrower, and to charge to Borrower's Loan
Account hereunder as a Revolving Credit Loan, a sum sufficient to pay all
interest accrued on the Obligations during the immediately preceding month and
to pay all costs, fees and expenses at any time owed by Borrower to Lender
hereunder. Lender shall promptly give Borrower notice of such advance.

4.2 Payments. Except where evidenced by notes or other instruments issued or
made by Borrower to Lender specifically containing payment provisions which are
in conflict with this Section 3.2 (in which event the conflicting provisions of
said notes or other instruments shall govern and control), the Obligations shall
be payable as follows:

4.2.1 Principal. Principal payable on account of Revolving Credit Loans shall be
payable by Borrower to Lender immediately upon the earliest of (i) the receipt
by Lender or Borrower of any proceeds of any of the Collateral other than
Equipment or real Property, to the extent of said proceeds, (ii) the occurrence
of an Event of Default in consequence of which Lender elects to accelerate the
maturity and payment of the Obligations, or (iii) termination of this Agreement
pursuant to Section 4 hereof; provided, however, that if an Overadvance shall
exist at any time, Borrower shall, on demand, repay the Overadvance. Principal
payable on account of the Term Loan shall be payable by Borrower to Lender in
accordance with the terms and conditions of the Term Note and the provisions of
this Agreement.

4.2.2 Interest. Interest accrued on the Prime Portion and the LIBOR Portions
shall be due on the earliest of (i) the first day of each month (for the
immediately preceding month), computed through the last calendar day of the
preceding month, (ii) the occurrence of an Event of Default in the consequence
of which Lender elects to accelerate the maturity and payment of the Obligations
or (iii) termination of this Agreement pursuant to Section 4 hereof; provided,
however, the Borrower hereby irrevocably authorizes Lender, in Lender's sole
discretion, to advance to Borrower and to charge to Borrower's Loan Account
hereunder as a Revolving Credit Loan, a sum sufficient each month to pay all
interest accrued on the Prime Portion and the LIBOR Portions during the
immediately preceding month. Lender shall promptly give Borrower notice of such
advance.

4.2.3 Costs, Fees and Charges. Costs, fees and charges payable pursuant to this
Agreement shall be payable by Borrower as and when provided in Section 2 hereof,
to Lender or to any other Person designated by Lender in writing.

4.2.4 Other Obligations. The balance of the Obligations requiring the payment of
money, if any, shall be payable by Borrower to Lender as and when provided in
this Agreement, the Other Agreements or the Security Documents, or on demand,
whichever is later.

<PAGE>


4.3 Mandatory Prepayments.

4.3.1 Proceeds /of Sale, Loss, Destruction or Condemnation of Collateral. Except
as provided in subsection 6.4.2 hereof, if Borrower sells any of the Equipment
or real Property, or if any of the Collateral is lost or destroyed or taken by
condemnation, Borrower shall pay to Lender, unless otherwise agreed by Lender,
as and when received by Borrower and as a mandatory prepayment of the Term Loan,
a sum equal to the proceeds (including insurance payments) received by Borrower
from such sale, loss, destruction or condemnation. Any such mandatory prepayment
of the Term Loan shall be applied against regularly scheduled installment
payments due under the Term Note in inverse order maturity.

4.4 Application of Payments and Collections. All items of payment received by
Lender by 12:00 noon, Chicago time, on any Business Day shall be deemed received
on that Business Day. All items of payment received after 12:00 noon, Chicago
time, on any Business Day shall be deemed received on the following Business
Day. For the purpose of computing interest hereunder, all items of payment
received by Lender shall be deemed applied by Lender on account of the
Obligations (subject to final payment of such items) on the first Business Day
after receipt of such item in immediately good funds. Borrower irrevocably
waives the right to direct the application of any and all payments and
collections at any time or times hereafter received by Lender from or on behalf
of Borrower, and after the occurrence and during the continuation of an Event of
Default, Borrower does hereby irrevocably agree that Lender shall have the
continuing exclusive right to apply and reapply any and all such payments and
collections received at any time or times hereafter by Lender or its agent
against the Obligations, in such manner as Lender may deem advisable,
notwithstanding any entry by Lender upon any of its books and records. If as the
result of collections of Accounts as authorized by subsection 6.2.6 hereof a
credit balance exists in the Loan Account, such credit balance shall not accrue
interest in favor of Borrower, but shall be available to Borrower at any time or
times for so long as no Default or Event of Default exists. Such credit balance
shall not be applied or be deemed to have been applied as a prepayment of the
Term Loan, except that Lender may, at its option, offset such credit balance
against any of the Obligations upon and during the continuation of an Event of
Default.

4.5 All Loans to Constitute One Obligation. The Loans shall constitute one
general Obligation of Borrower, and shall be secured by Lender's Lien upon all
of the Collateral.

4.6 Loan Account. Lender shall enter all Loans as debits to the Loan Account and
shall also record in the Loan Account all payments made by Borrower on any
Obligations and all proceeds of Collateral which are finally paid to Lender, and
may record therein, in accordance with customary accounting practice, other
debits and credits, including interest and all charges and expenses properly
chargeable to Borrower.

4.7 Statements of Account. Lender will account to Borrower monthly with a
statement of Loans, charges and payments made pursuant to this Agreement, and
such account rendered by Lender shall be deemed final, binding and conclusive
upon Borrower unless Lender is notified by Borrower in writing to the contrary
within 30 days of the date each accounting is mailed to Borrower. Such notice
shall only be deemed an objection to those items specifically objected to
therein.

SECTION 5. TERM AND TERMINATION

<PAGE>


5.1 Term of Agreement. Subject to Lender's right to cease making Loans to
Borrower upon or during the continuation of any Default or Event of Default,
this Agreement shall be in effect for a period of three (3) years from the
Original Closing Date, through and including May 9, 1999 (the "Original Term"),
unless terminated as provided in Section 4.2 hereof.

5.2 Termination.

5.2.1 Termination by Lender. Upon at least 90 days prior written notice to
Borrower, Lender may terminate this Agreement as of the last day of the Original
Term and Lender may terminate this Agreement without notice upon or during the
continuation of an Event of Default.

5.2.2 Termination by Borrower. Upon at least 90 days prior written notice to
Lender, Borrower may, at its option, terminate this Agreement; provided,
however, no such termination (either pursuant to Section 4.2.1 above or this
Section 4.2.2) shall be effective until Borrower has paid all of the Obligations
in immediately available funds. Any notice of termination given by Borrower
shall be irrevocable unless Lender otherwise agrees in writing, and Lender shall
have no obligation to make any Loans on or after the termination date stated in
any such termination notice given pursuant to this Section 4.2.2 or pursuant to
Section 4.2.1 above. Borrower may elect to terminate this Agreement in its
entirety only. No section of this Agreement or type of Loan available hereunder
may be terminated singly.

5.2.3 Termination Charges. At the effective date of termination of this
Agreement for any reason, Borrower shall pay to Lender (in addition to the then
outstanding principal, accrued interest and other charges owing under the terms
of this Agreement and any of the other Loan Documents) as liquidated damages for
the loss of the bargain and not as a penalty, an amount equal to (i) the sum of
one percent (1%) of the lesser of the principal balance of the Term Loan or Four
Million Dollars ($4,000,000) less the amount of any prior prepayments of the
Term Loan plus three percent (3%) of the remaining portion of the Total Credit
Facility less the amount of principal paid on the Term Loan as of such date, if
termination occurs during the first or second twelve-month period of the
Original Term (May 10, 1996 through May 9, 1998); or (ii) the sum of one percent
(1%) of the lesser of the principal balance of the Term Loan or Four Million
Dollars ($4,000,000) less the amount of any prior prepayments of the Term Loan
plus two percent (2%) of the remaining portion of the Total Credit Facility less
the amount of principal paid on the Term Loan as of such date, if termination
occurs during the third 12-month period of the Original Term (May 10, 1998
through May 9, 1999). If termination occurs on the last day of the Original
Term, no termination charge shall be payable. Any other prepayment of the Term
Loan shall be subject to a prepayment fee equal to (i) the sum of (x) one
percent (1%) of the lesser of the amount of the prepayment or Four Million
Dollars ($4,000,000) less the amount of any prior prepayments of the Term Loan
plus (y) three percent (3%) of the remainder (if any) of the prepayment, if the
prepayment occurs during the first or second twelve-month period of the Original
Term (May 10, 1996 through May 9, 1998); or (ii) the sum of (x) one percent (1%)
of the lesser of the amount of the prepayment or Four Million Dollars
($4,000,000) less the amount of any prior prepayments of the Term Loan, plus (y)
two percent (2%) of the remainder (if any) of the prepayment if the prepayment
occurs within the third twelve month period of the Original Term (May 10, 1998
through May 8, 1999). No prepayment fee shall be due in respect to any
prepayment made after May 8, 1999.

5.2.4 Effect of Termination. All of the Obligations shall be immediately due and
payable upon

<PAGE>


the termination date stated in any notice of termination of this Agreement. All
undertakings, agreements, covenants, warranties and representations of Borrower
contained in the Loan Documents shall survive any such termination and Lender
shall retain its Liens in the Collateral and all of its rights and remedies
under the Loan Documents notwithstanding such termination until Borrower has
paid the Obligations to Lender, in full, in immediately available funds,
together with the applicable termination charge, if any. Notwithstanding the
payment in full of the Obligations, Lender shall not be required to terminate
its security interests in the Collateral unless, with respect to any loss or
damage Lender may incur as a result of dishonored checks or other items of
payment received by Lender from Borrower or any Account Debtor and applied to
the Obligations, Lender shall, at its option, (i) have received a written
agreement, executed by Borrower and by any Person whose loans or other advances
to Borrower are used in whole or in part to satisfy the Obligations,
indemnifying Lender from any such loss or damage; or (ii) have retained such
monetary reserves and Liens on the Collateral for such period of time as Lender,
in its reasonable discretion, may deem necessary to protect Lender from any such
loss or damage.

SECTION 6. SECURITY INTERESTS

6.1 Security Interest in Collateral. To secure the prompt payment and
performance to Lender of the Obligations, Borrower hereby grants to Lender a
continuing Lien upon all of Borrower's assets, including all of the following
Property and interests in Property of Borrower, whether now owned or existing or
hereafter created, acquired or arising and wheresoever located:

(i) Accounts;

(ii) Inventory;

(iii) Equipment;

(iv) General Intangibles;

(v) Investment Property;

(vi) All monies and other Property of any kind now or at any time or times
hereafter in the possession or under the control of Lender or a bailee or
Affiliate of Lender;

(vii) All accessions to, substitutions for and all replacements, products and
cash and non-cash proceeds of (i) through (vi) above, including, without
limitation, proceeds of and unearned premiums with respect to insurance policies
insuring any of the Collateral; and

(viii) All books and records (including, without limitation, customer lists,
credit files, computer programs, print-outs, and other computer materials and
records) of Borrower pertaining to any of (i) through (vii) above.

6.2 Lien Perfection; Further Assurances. Borrower shall execute such UCC-1
financing statements as are required by the Code and such other instruments,
assignments or documents as are necessary to perfect Lender's Lien upon any of
the Collateral and shall take such other action as may be required to perfect or
to continue the perfection of Lender's Lien upon the Collateral. Unless
prohibited by applicable law, Borrower hereby authorizes Lender to execute and
file any such financing statement on Borrower's behalf. The parties agree that a
carbon, photographic or

<PAGE>


other reproduction of this Agreement shall be sufficient as a financing
statement and may be filed in any appropriate office in lieu thereof. At
Lender's request, Borrower shall also promptly execute or cause to be executed
and shall deliver to Lender any and all documents, instruments and agreements
reasonably deemed necessary by Lender to give effect to or carry out the terms
or intent of the Loan Documents.

6.3 Lien on Realty. The due and punctual payment and performance of the
Obligations shall also be secured by the Lien created by the Mortgages. If
Borrower shall acquire at any time or times hereafter any interest in other real
Property (other than leasehold interests in sales offices), Borrower agrees
promptly to execute and deliver to Lender, as additional security and Collateral
for the Obligations, deeds of trust, security deeds, mortgages or other
collateral assignments satisfactory in form and substance to Lender and its
counsel (herein collectively referred to as "New Mortgages") covering such real
Property. The Mortgages and each New Mortgage shall be duly recorded (at
Borrower's expense) in each office where such recording is required to
constitute a valid Lien on the real Property covered thereby. In respect to each
Mortgage and each New Mortgage, Borrower shall deliver to Lender, at Borrower's
expense, mortgagee title insurance policies issued by a title insurance company
satisfactory to Lender insuring Lender, as mortgagee; such policies shall be in
form and substance satisfactory to Lender and shall insure a valid first Lien in
favor of Lender on the Property covered thereby, subject only to those
exceptions acceptable to Lender and its counsel. Said policies shall be in form
and substance satisfactory to Lender. Borrower shall also deliver to Lender such
other documents, including, without limitation, ALTA Surveys of the real
Property, as Lender and its counsel may reasonably request relating to the real
Property subject to any such New Mortgage. The foregoing notwithstanding,
Borrower shall not be required to provide a New Mortgage or an ALTA Survey in
respect to the real Property in Utah acquired in the last six months of 1997
until the later of May 15, 1998 or the date on which Borrower has requested
Lender to make the Working Capital Loan and further shall not be required to
provide any such New Mortgage or ALTA Survey if, prior to the later of the dates
described above, Borrower has consummated a sale and leaseback or similar
transaction in respect to such Property, as described in Section 8.2.8.

SECTION 7. COLLATERAL ADMINISTRATION

7.1 General

7.1.1 Location of Collateral. All Collateral, other than Inventory in transit
and motor vehicles, will at all times be kept by Borrower and its Subsidiaries
at one or more of the business locations set forth in Exhibit B hereto and shall
not, without the prior written approval of Lender, be moved therefrom except,
prior to an Event of Default and Lender's acceleration of the maturity of the
Obligations in consequence thereof, for (i) sales of Inventory in the ordinary
course of business; and (ii) removals in connection with dispositions of
Equipment that are authorized by subsection 6.4.2 hereof.

7.1.2 Insurance of Collateral. Borrower shall maintain and pay for insurance
upon all Collateral wherever located and with respect to Borrower's business,
covering casualty, hazard, public liability and such other risks in such amounts
and with such insurance companies as are reasonably satisfactory to Lender.
Borrower shall deliver the originals of such policies to Lender with
satisfactory lender's loss payable endorsements, naming Lender as sole loss
payee, assignee or additional insured, as appropriate. Each policy of insurance
or endorsement shall contain a clause requiring the insurer to give not less
than 30 days prior written notice to Lender in the event of

<PAGE>


cancellation of the policy for any reason whatsoever and a clause specifying
that the interest of Lender shall not be impaired or invalidated by any act or
neglect of Borrower or the owner of the Property or by the occupation of the
premises for purposes more hazardous than are permitted by said policy. If
Borrower fails to provide and pay for such insurance, Lender may, at its option,
but shall not be required to, procure the same and charge Borrower therefor.
Borrower agrees to deliver to Lender, promptly as rendered, true copies of all
reports made in any reporting forms to insurance companies.

7.1.3 Protection of Collateral. All expenses of protecting, storing,
warehousing, insuring, handling, maintaining and shipping the Collateral, any
and all excise, property, sales, and use taxes imposed by any state, federal, or
local authority on any of the Collateral or in respect of the sale thereof shall
be borne and paid by Borrower. If Borrower fails to promptly pay any portion
thereof when due, Lender may, at its option, but shall not be required to, pay
the same and charge Borrower therefor. Lender shall not be liable or responsible
in any way for the safekeeping of any of the Collateral or for any loss or
damage thereto (except for reasonable care in the custody thereof while any
Collateral is in Lender's actual possession) or for any diminution in the value
thereof, or for any act or default of any warehouseman, carrier, forwarding
agency, or other person whomsoever, but the same shall be at Borrower's sole
risk.

7.2 Administration of Accounts.

7.2.1 Records, Schedules and Assignments of Accounts. Borrower shall execute and
deliver to Lender a Borrowing Base Certificate in the form attached hereto as
Exhibit C on a monthly basis or, if requested by Lender, more frequently.
Borrower shall keep accurate and complete records of its Accounts and all
payments and collections thereon and shall submit to Lender on such periodic
basis as Lender shall request a sales and collections report for the preceding
period, in form satisfactory to Lender. On or before the fifteenth day of each
month from and after the date hereof, Borrower shall deliver to Lender, in form
acceptable to Lender, a detailed aged trial balance of all of its Accounts
existing as of the last day of the preceding month, specifying the names,
addresses, face value, dates of invoices and due dates for each Account Debtor
obligated on an Account so listed ("Schedule of Accounts"), and, upon Lender's
request therefor, copies of proof of delivery and the original copy of all
documents, including, without limitation, repayment histories and present status
reports relating to the Accounts so scheduled and such other matters and
information relating to the status of then existing Accounts as Lender shall
reasonably request. If requested by Lender, Borrower shall execute and deliver
to Lender formal written assignments of all of its Accounts weekly or daily,
which shall include all Accounts that have been created since the date of the
last assignment, together with copies of invoices or invoice registers related
thereto.

7.2.2 Discounts, Allowances, Disputes. If Borrower grants any discounts,
allowances or credits that are not shown on the face of the invoice for the
Account involved, Borrower shall report such discounts, allowances or credits,
as the case may be, to Lender as part of the next required Schedule of Accounts.
If any amounts due and owing in excess of $25,000 are in dispute between
Borrower and any Account Debtor, Borrower shall provide Lender with written
notice thereof at the time of submission of the next Schedule of Accounts,
explaining in detail the reason for the dispute, all claims related thereto and
the amount in controversy. Upon and during the continuation of an Event of
Default, Lender shall have the right to settle or adjust all disputes and claims
directly with the Account Debtor and to compromise the amount or extend the time
for payment of the Accounts upon such terms and conditions as Lender may deem
advisable, and to charge the deficiencies, costs and expenses thereof, including
reasonable attorney's fees, to

<PAGE>


Borrower.

7.2.3 Taxes. If an Account includes a charge for any tax payable to any
governmental taxing authority, Lender is authorized, in its sole discretion, to
pay the amount thereof to the proper taxing authority for the account of
Borrower and to charge Borrower therefor, provided, however, that Lender shall
not be liable for any taxes to any governmental taxing authority that may be due
by Borrower. Borrower will be given notice of, and will be consulted with
respect to, such payment if no Event of Default has occurred and is continuing.

7.2.4 Account Verification. Whether or not a Default or an Event of Default has
occurred, any of Lender's officers, employees or agents shall have the right, at
any time or times hereafter, in the name of Lender, any designee of Lender or
Borrower, to verify the validity, amount or any other matter relating to any
Accounts by mail, telephone, telegraph or otherwise. Borrower shall cooperate
fully with Lender in an effort to facilitate and promptly conclude any such
verification process. So long as no Event of Default has occurred and is
continuing, Lender will verify accounts using an anonymous name or some third
party service.

7.2.5 Maintenance of Dominion Account. Borrower shall maintain a Dominion
Account(s) pursuant to a lockbox arrangement acceptable to Lender with such
banks as may be selected by Borrower and be acceptable to Lender. Borrower shall
issue to any such banks an irrevocable letter of instruction directing such
banks to deposit all payments or other remittances received in the lockbox to
the Dominion Account for application on account of the Obligations. All funds
deposited in the Dominion Account shall immediately become the property of
Lender and Borrower shall obtain the agreement by such banks in favor of Lender
to waive any offset rights against the funds so deposited. Lender assumes no
responsibility for such lockbox arrangement, including, without limitation, any
claim of accord and satisfaction or release with respect to deposits accepted by
any bank thereunder.

7.2.6 Collection of Accounts, Proceeds of Collateral. To expedite collection,
Borrower shall endeavor in the first instance to make collection of its Accounts
for Lender. All remittances received by Borrower on account of Accounts,
together with the proceeds of any other Collateral, shall be held as Lender's
property by Borrower as trustee of an express trust for Lender's benefit and
Borrower shall immediately deposit same in kind in the Dominion Account. Lender
retains the right at all times during the continuance of a Default or an Event
of Default to notify Account Debtors that Accounts have been assigned to Lender
and to collect Accounts directly in its own name and to charge the collection
costs and expenses, including attorneys' fees to Borrower.

7.3 Administration of Inventory.

7.3.1 Records and Reports of Inventory. Borrower shall keep accurate and
complete records of its Inventory. Borrower shall furnish Lender Inventory
reports in form and detail satisfactory to Lender at such times as Lender may
request, but at least once each month, not later than the fifteen day of such
month. Borrower shall conduct a physical inventory no less frequently than
annually and shall provide to Lender a report based on each such physical
inventory promptly thereafter, together with such supporting information as
Lender shall request. 

7.3.2 Returns of Inventory. If at any time or times hereafter any Account Debtor
returns any Inventory to Borrower the shipment of which generated an Account on
which such Account Debtor is obligated in excess of $35,000, Borrower shall
immediately notify Lender of the same, specifying the reason for such return and
the location, condition and intended disposition of the

<PAGE>


returned Inventory.

7.4 Administration of Equipment.

7.4.1 Records and Schedules of Equipment. Borrower shall keep accurate records
itemizing and describing the kind, type, quality, quantity and value of its
Equipment and all dispositions made in accordance with subsection 6.4.2 hereof,
and shall furnish Lender with a current schedule containing the foregoing
information on at least an annual basis and more often if requested by Lender.
Immediately on request therefor by Lender, Borrower shall deliver to Lender any
and all evidence of ownership, if any, of any of the Equipment.

7.4.2 Dispositions of Equipment. Borrower will not sell, lease or otherwise
dispose of or transfer any of the Equipment or any part thereof without the
prior written consent of Lender; provided, however, that the foregoing
restriction shall not apply, for so long as no Default or Event of Default
exists, to (i) dispositions of Equipment which, in the aggregate during any
consecutive twelve-month period, has a fair market value or book value,
whichever is less, of $250,000 or less, provided that all proceeds thereof are
remitted to Lender for application to the outstanding principal balance of the
Term Loan (which proceeds shall be applied to regularly scheduled installments
of principal in inverse order of maturity), or (ii) replacements of Equipment
that is substantially worn, damaged or obsolete with Equipment of like kind,
function and value, provided that the replacement Equipment shall be acquired
prior to or concurrently with any disposition of the Equipment that is to be
replaced, the replacement Equipment shall be free and clear of Liens other than
Permitted Liens that are not Purchase Money Liens, and Borrower shall have given
Lender at least 5 days prior written notice of such disposition.

7.5 Payment of Charges. All amounts chargeable to Borrower under Section 6
hereof shall be Obligations secured by all of the Collateral, shall be payable
on demand and shall bear interest from the date such advance was made until paid
in full at the rate applicable to Revolving Credit Loans from time to time.

SECTION 8. REPRESENTATIONS AND WARRANTIES

8.1 General Representations and Warranties. To induce Lender to enter into this
Agreement and to make advances hereunder, Borrower warrants, represents and
covenants to Lender that:

8.1.1 Organization and Qualification. Borrower and each of its Subsidiaries is a
corporation duly organized, validly existing and in good standing under the laws
of the jurisdiction of its incorporation. Borrower and each of its Subsidiaries
is duly qualified and is authorized to do business and is in good standing as a
foreign corporation in each state or jurisdiction listed on Exhibit D hereto and
in all other states and jurisdictions in which the failure of Borrower or any
Subsidiary to be so qualified would have a material adverse effect on the
financial condition, business or Properties of Borrower or any Subsidiary.

8.1.2 Corporate Power and Authority. Borrower and each of its Subsidiaries is
duly authorized and empowered to enter into, execute, deliver and perform this
Agreement and each of the other Loan Documents to which it is a party. The
execution, delivery and performance of this Agreement and each of the other Loan
Documents have been duly authorized by all necessary corporate action and do not
and will not (i) require any consent or approval of the shareholders of Borrower
or any of its Subsidiaries; (ii) contravene Borrower's or any of its
Subsidiaries' charter,

<PAGE>


articles or certificate of incorporation or by-laws; (iii) violate, or cause
Borrower or any of its Subsidiaries to be in default under, any provision of any
law, rule, regulation, order, writ, judgment, injunction, decree, determination
or award in effect having applicability to Borrower or any of its Subsidiaries;
(iv) result in a breach of or constitute a default under any indenture or loan
or credit agreement or any other agreement, lease or instrument to which
Borrower or any of its Subsidiaries is a party or by which Borrower or any of
its Subsidiaries or its or such Subsidiary's Properties may be bound or
affected; or (v) result in, or require, the creation or imposition of any Lien
(other than Permitted Liens) upon or with respect to any of the Properties now
owned or hereafter acquired by Borrower or any of its Subsidiaries.

8.1.3 Legally Enforceable Agreement. This Agreement is, and each of the other
Loan Documents when delivered under this Agreement will be, a legal, valid and
binding obligation of Borrower and each of its Subsidiaries (to the extent a
party thereto) enforceable against each of them in accordance with its
respective terms.

8.1.4 Capital Structure. Exhibit E hereto states (i) the correct name of each of
the Subsidiaries of Borrower, its jurisdiction of incorporation and the
percentage of its Voting Stock owned by Borrower, (ii) the name of Borrower's
corporate or joint venture Affiliates and the nature of the affiliation, (iii)
the number, nature and holder of all outstanding Securities of each Subsidiary
of Borrower and (iv) the number of authorized, issued and treasury shares of
Borrower and each Subsidiary of Borrower. Borrower has good title to all of the
shares it purports to own of the stock of each of its Subsidiaries, free and
clear in each case of any Lien other than Permitted Liens. All such shares have
been duly issued and are fully paid and non-assessable. Except as disclosed on
Exhibit E hereto, there are no outstanding options to purchase, or any rights or
warrants to subscribe for, or any commitments or agreements to issue or sell, or
any Securities or obligations convertible into, or any powers of attorney
relating to, shares of the capital stock of any of Borrower's Subsidiaries.

8.1.5 Corporate Names. Neither Borrower nor any of Borrower's Subsidiaries has
been known as or used any corporate, fictitious or trade names except those
listed on Exhibit F hereto. Except as set forth on Exhibit F, neither Borrower
or any of Borrower's Subsidiaries has been the surviving corporation of a merger
or consolidation or acquired all or substantially all of the assets of any
Person.

8.1.6 Business Locations; Agent for Process. Borrower's and each of its
Subsidiaries' chief executive office and other places of business are as listed
on Exhibit B hereto. During the preceding one-year period, neither Borrower nor
any of its Subsidiaries has had an office, place of business or agent for
service of process other than as listed on Exhibit B. Except as shown on Exhibit
B, no inventory is stored with a bailee, warehouseman or similar party, nor is
any Inventory consigned to any Person.

8.1.7 Title to Properties; Priority of Liens. Borrower and each of its
Subsidiaries has good, indefeasible and marketable title to and fee simple
ownership of, or valid and subsisting leasehold interests in, all of its real
Property, and good title to all of the Collateral and all of its other Property,
in each case, free and clear of all Liens except Permitted Liens. Borrower has
paid or discharged all lawful claims which, if unpaid, might become a Lien
against any of Borrower's Properties that is not a Permitted Lien. The Liens
granted to Lender under Section 5 hereof are first priority Liens, subject only
to Permitted Liens.

<PAGE>


8.1.8 Accounts. Lender may rely, in determining which Accounts are Eligible
Accounts, on all statements and representations made by Borrower with respect to
any Account or Accounts. Unless otherwise indicated in writing to Lender, with
respect to each Account:

(i) It is genuine and in all respects what it purports to be, and it is not
evidenced by a judgment;

(ii) It arises out of a completed, bona fide sale and delivery of goods or
rendition of services by Borrower in the ordinary course of its business and in
accordance with the terms and conditions of all purchase orders, contracts or
other documents relating thereto and forming a part of the contract between
Borrower and the Account Debtor;

(iii) It is for a liquidated amount maturing as stated in the duplicate invoice
covering such sale or rendition of services, a copy of which has been furnished
or is available to Lender;

(iv) Such Account, and Lender's security interest therein, is not, and will not
(by voluntary act or omission of Borrower) be in the future, subject to any
offset, Lien, deduction, defense, dispute, counterclaim or any other adverse
condition except for disputes resulting in returned goods where the amount in
controversy is deemed by Lender to be immaterial, and each such Account is
absolutely owing to Borrower and is not contingent in any respect or for any
reason;

(v) Borrower has made no agreement with any Account Debtor thereunder for any
extension, compromise, settlement or modification of any such Account or any
deduction therefrom, except discounts or allowances which are granted by
Borrower in the ordinary course of its business for prompt payment and which are
reflected in the calculation of the net amount of each respective invoice
related thereto and are reflected in the Schedules of Accounts submitted to
Lender pursuant to subsection 6.2.1 hereof;

(vi) There are no facts, events or occurrences which in any way impair the
validity or enforceability of any Accounts or tend to reduce the amount payable
thereunder from the face amount of the invoice and statements delivered to
Lender with respect thereto;

(vii) To the best of Borrower's knowledge, the Account Debtor thereunder (1) had
the capacity to contract at the time any contract or other document giving rise
to the Account was executed and (2) such Account Debtor is Solvent; and

(viii) To the best of Borrower's knowledge, there are no proceedings or actions
which are threatened or pending against any Account Debtor thereunder which
might result in any material adverse change in such Account Debtor's financial
condition or the collectibility of such Account.

8.1.9 Equipment. The Equipment is in good operating condition and repair, and
all necessary replacements of and repairs thereto shall be made so that the
value and operating efficiency of the Equipment shall be maintained and
preserved, reasonable wear and tear excepted. Borrower will not permit any of
the Equipment to become affixed to any real Property leased to Borrower so that
an interest arises therein under the real estate laws of the applicable
jurisdiction unless the landlord of such real Property has executed a landlord
waiver or leasehold mortgage in favor of and in form acceptable to Lender, and
Borrower will not permit any of the Equipment to become an accession to any
personal Property other than Equipment that is subject to first priority (except
for Permitted Liens) Liens in favor of Lender.

<PAGE>


8.1.10 Financial Statements; Fiscal Year. The Consolidated and consolidating
balance sheets of Borrower and such other Persons described therein (including
the accounts of all Subsidiaries of Borrower for the respective periods during
which a Subsidiary relationship existed) as of December 31, 1995, and the
related statements of income, changes in stockholder's equity, and changes in
financial position for the periods ended on such dates, have been prepared in
accordance with GAAP, and present fairly the financial positions of Borrower and
such Persons at such dates and the results of Borrower's operations for such
periods. Since December 31, 1995, there has been no material change in the
condition, financial or otherwise, of Borrower and such other Persons as shown
on the Consolidated balance sheet as of such date and no change in the aggregate
value of Equipment and real Property owned by Borrower or such other Persons,
except changes in the ordinary course of business, none of which individually or
in the aggregate has been materially adverse. The fiscal year of Borrower and
each of its Subsidiaries ends on December 31st of each year.

8.1.11 Full Disclosure. The financial statements referred to in subsection
7.1.10 hereof do not, nor does this Agreement or any other written statement of
Borrower to Lender, contain any untrue statement of a material fact or omit a
material fact necessary to make the statements contained therein or herein not
misleading. There is no fact which Borrower has failed to disclose to Lender in
writing which materially affects adversely or, so far as Borrower can now
foresee, will materially affect adversely the Properties, business, prospects,
profits or condition (financial or otherwise) of Borrower or any of its
Subsidiaries or the ability of Borrower or any of its Subsidiaries to perform
this Agreement or the other Loan Documents.

8.1.12 Solvent Financial Condition. Borrower and each of its Subsidiaries is now
and, after giving effect to the Loans at all times will be, Solvent.

8.1.13 Surety Obligations. Neither Borrower nor any of its Subsidiaries is
obligated as surety or indemnitor under any surety or similar bond or other
contract issued or entered into any agreement to assure payment, performance or
completion of performance of any undertaking or obligation of any Person.

8.1.14 Taxes. Borrower's federal tax identification number is 41-1642846. EPI's
federal tax identification number was 47-0675821. PPI's federal tax
identification number was 93-0814642. APP's federal tax identification number
was 87-0463461. The federal tax identification number of each of Borrower's
Subsidiaries is shown on Exhibit G hereto. Borrower and each of its Subsidiaries
have filed all federal, state and local tax returns and other reports any of
them is required by law to file and has paid, or made provision for the payment
of, all taxes, assessments, fees, levies and other governmental charges upon any
of them, any of their income and Properties as and when such taxes, assessments,
fees, levies and charges that are due and payable, unless and to the extent any
thereof are being actively contested in good faith and by appropriate
proceedings and Borrower maintains reasonable reserves on its books therefor.
The provision for taxes on the books of Borrower and its Subsidiaries are
adequate for all years not closed by applicable statutes, and for its current
fiscal year.

8.1.15 Brokers. There are no claims for brokerage commissions, finder's fees or
investment banking fees in connection with the transactions contemplated by this
Agreement.

8.1.16 Patents, Trademarks, Copyrights and Licenses. Borrower and each of its
Subsidiaries

<PAGE>


owns or possesses all the patents, trademarks, service marks, trade names,
copyrights and licenses necessary for the present and planned future conduct of
its business without any known conflict with the rights of others. All such
patents, trademarks, service marks, tradenames, copyrights, licenses and other
similar rights are listed on Exhibit H hereto.

8.1.17 Governmental Consents. Borrower and each of its Subsidiaries has, and is
in good standing with respect to, all governmental consents, approvals,
licenses, authorizations, permits, certificates, inspections and franchises
necessary to continue to conduct its business as heretofore or proposed to be
conducted by it and to own or lease and operate its Properties as now owned or
leased by it.

8.1.18 Compliance with Laws. Borrower and each of its Subsidiaries has duly
complied with, and its Properties, business operations and leaseholds are in
compliance in all material respects with, the provisions of all federal, state
and local laws, rules and regulations applicable to Borrower or such Subsidiary,
as applicable, its Properties or the conduct of its business and there have been
no citations, notices or orders of noncompliance issued to Borrower or any of
its Subsidiaries under any such law, rule or regulation. Borrower and each of
its Subsidiaries has established and maintains an adequate monitoring system to
insure that it remains in compliance with all federal, state and local laws,
rules and regulations applicable to it. No Inventory has been produced in
violation of the Fair Labor Standards Act (29 U.S.C. ss. 201 et seq.) as
amended.

8.1.19 Restrictions. Neither Borrower nor any of its Subsidiaries is a party or
subject to any contract, agreement, or charter or other corporate restriction,
which materially and adversely affects its business or the use or ownership of
any of its Properties. Neither Borrower nor any of its Subsidiaries is a party
or subject to any contract or agreement which restricts its right or ability to
incur Indebtedness, other than as set forth on Exhibit I hereto, none of which
prohibit the execution of or compliance with this Agreement or the other Loan
Documents by Borrower or any of its Subsidiaries, as applicable.

8.1.20 Litigation. Except as set forth on Exhibit J hereto, there are no
actions, suits, proceedings or investigations pending, or to the knowledge of
Borrower, threatened, against or affecting Borrower or any of its Subsidiaries,
or the business, operations, Properties, prospects, profits or condition of
Borrower or any of its Subsidiaries. Neither Borrower nor any of its
Subsidiaries is in default with respect to any order, writ, injunction,
judgment, decree or rule of any court, governmental authority or arbitration
board or tribunal.

8.1.21 No Defaults. No event has occurred and no condition exists which would,
upon or after the execution and delivery of this Agreement or Borrower's
performance hereunder, constitute a Default or an Event of Default. Neither
Borrower nor any of its Subsidiaries are or is in default, and no event has
occurred and no condition exists which constitutes, or which with the passage of
time or the giving of notice or both would constitute, a default in the payment
of any Indebtedness to any Person for Money Borrowed.

8.1.22 Leases. Exhibit K hereto is a complete listing of all capitalized leases
of Borrower and its Subsidiaries and Exhibit L hereto is a complete listing of
all operating leases of Borrower and its Subsidiaries. Borrower and each of its
Subsidiaries is in full compliance with all of the terms of each of its
respective capitalized and operating leases.

8.1.23 Pension Plans. Except as disclosed on Exhibit M hereto, neither Borrower
nor any of its

<PAGE>


Subsidiaries has any Plan. Borrower and each of its Subsidiaries is in full
compliance with the requirements of ERISA and the regulations promulgated
thereunder with respect to each Plan. No fact or situation that could result in
a material adverse change in the financial condition of Borrower or any of its
Subsidiaries exists in connection with any Plan. Neither Borrower nor any of its
Subsidiaries has any withdrawal liability in connection with a Multiemployer
Plan.

8.1.24 Trade Relations. There exists no actual or threatened termination,
cancellation or limitation of, or any modification or change in, the business
relationship between Borrower or any of its Subsidiaries and any customer or any
group of customers whose purchases individually or in the aggregate are material
to the business of Borrower or any of its Subsidiaries, or with any material
supplier, and there exists no present condition or state of facts or
circumstances which would materially affect adversely Borrower or any of its
Subsidiaries or prevent Borrower or any of its Subsidiaries from conducting such
business after the consummation of the transaction contemplated by this
Agreement in substantially the same manner in which it has heretofore been
conducted.

8.1.25 Labor Relations. Except as described on Exhibit N hereto, neither
Borrower nor any of its Subsidiaries is a party to any collective bargaining
agreement. There are no material grievances, disputes or controversies with any
union or any other organization of Borrower's or any of its Subsidiaries'
employees, or threats of strikes, work stoppages or any asserted pending demands
for collective bargaining by any union or organization.

8.2 Continuous Nature of Representations and Warranties. Each representation and
warranty contained in this Agreement and the other Loan Documents shall be
continuous in nature and shall remain accurate, complete and not misleading at
all times during the term of this Agreement, except for changes in the nature of
Borrower's or its Subsidiaries' business or operations that would render the
information in any exhibit attached hereto either inaccurate, incomplete or
misleading, so long as Lender has consented to such changes or such changes are
expressly permitted by this Agreement.

8.3 Survival of Representations and Warranties. All representations and
warranties of Borrower contained in this Agreement or any of the other Loan
Documents shall survive the execution, delivery and acceptance thereof by Lender
and the parties thereto and the closing of the transactions described therein or
related thereto.

SECTION 9. COVENANTS AND CONTINUING AGREEMENTS

9.1 Affirmative Covenants. During the term of this Agreement, and thereafter for
so long as there are any Obligations to Lender, Borrower covenants that, unless
otherwise consented to by Lender in writing, it each shall:

9.1.1 Visits and Inspections. Permit representatives of Lender, from time to
time, as often as may be reasonably requested, but only during normal business
hours, to visit and inspect the Properties of Borrower and each of its
Subsidiaries, inspect, audit and make extracts from its books and records, and
discuss with its officers, its employees and its independent accountants,
Borrower's and each of its Subsidiaries' business, assets, liabilities,
financial condition, business prospects and results of operations.

9.1.2 Notices. Promptly notify Lender in writing of the occurrence of any event
or the existence

<PAGE>


of any fact which renders any representation or warranty in this Agreement or
any of the other Loan Documents inaccurate, incomplete or misleading.

9.1.3 Financial Statements. Keep, and cause each of their respective
Subsidiaries to keep, adequate records and books of account with respect to its
business activities in which proper entries are made in accordance with GAAP
reflecting all its financial transactions; and cause to be prepared and
furnished to Lender the following (all to be prepared in accordance with GAAP
applied on a consistent basis, unless Borrower's certified public accountants
concur in any change therein and such change is disclosed to Lender and is
consistent with GAAP):

(i) not later than 105 days after the close of each fiscal year of Borrower,
unqualified audited (in respect to the Consolidated financial statements only)
financial statements of Borrower and its Subsidiaries and operating divisions as
of the end of such year, on a Consolidated and consolidating basis, certified
(in respect to the Consolidated financial statements only) by a firm of
independent certified public accountants of recognized standing selected by
Borrower but acceptable to Lender (except for a qualification for a change in
accounting principles with which the accountant concurs);

(ii) not later than 30 days after the end of each month hereafter, including the
last month of Borrower's fiscal year, unaudited interim financial statements of
Borrower and its Subsidiaries and operating divisions as of the end of such
month and of the portion of Borrower's financial year then elapsed, on a
Consolidated and consolidating basis, certified by the principal financial
officer of Borrower as prepared in accordance with GAAP and fairly presenting
the Consolidated financial position and results of operations of Borrower and
its Subsidiaries for such month and period subject only to changes from audit
and year-end adjustments and except that such statements need not contain notes;

(iii) promptly after the sending or filing thereof, as the case may be, copies
of any proxy statements, financial statements or reports which Borrower has made
available to its shareholders and copies of any regular, periodic and special
reports or registration statements which Borrower files with the Securities and
Exchange Commission or any governmental authority which may be substituted
therefor, or any national securities exchange;

(iv) promptly after the filing thereof, copies of any annual report to be filed
with ERISA in connection with each Plan; and

(v) such other data and information (financial and otherwise) as Lender, from
time to time, may reasonably request, bearing upon or related to the Collateral
or Borrower's and each of its Subsidiaries' financial condition or results of
operations.

The foregoing notwithstanding, Lender agrees that in respect to operating
divisions, Borrower shall only be required to deliver income statements pursuant
to clauses (i) and (ii) above.

Concurrently with the delivery of the financial statements described in clause
(i) of this subsection 8.1.3, Borrower shall forward to Lender a copy of the
accountants' letter to Borrower's management that is prepared in connection with
such financial statements and also shall cause to be prepared and shall furnish
to Lender a certificate of the aforesaid certified public accountants certifying
to Lender that, based upon their examination of the financial statements of
Borrower and its Subsidiaries performed in connection with their examination of
said financial statements,

<PAGE>


they are not aware of any Default or Event of Default, or, if they are aware of
such Default or Event of Default, specifying the nature thereof, and
acknowledging, in a manner satisfactory to Lender, that they are aware that
Lender is relying on such financial statements in making its decisions with
respect to the Loans. Concurrently with the delivery of the financial statements
described in clauses (i) and (ii) of this subsection 8.1.3, or more frequently
if requested by Lender, Borrower shall cause to be prepared and furnished to
Lender a Compliance Certificate in the form of Exhibit O hereto executed by the
Chief Financial Officer of Borrower.

Borrower authorizes Lender or its designated representatives to communicate
directly with its independent certified public accountants and authorize those
accountants to disclose to Lender any and all financial statements and other
supporting financial documents and schedules. At or before the Original Closing
Date, Borrower delivered a letter addressed to such accountants instructing them
to comply with the provisions of this Section 8.1.3. Further within five (5)
days after the earlier of the last day of each fiscal year of Borrower and the
date Borrower engaged independent certified public accountants to audit
Borrower's financial statements, Borrower shall deliver to such independent
certified public accountants a letter from Borrower addressed to such
independent certified public accountants indicating that it is a primary
intention of Borrower in engaging such accountants that Lender relies upon such
financial statements of Borrower and its Subsidiaries.

9.1.4 Landlord and Storage Agreements. Provide Lender with copies of all
agreements between Borrower or any of its Subsidiaries and any landlord or
warehouseman which owns any premises at which any Inventory may, from time to
time, be kept.

9.1.5 Projections. No later than 30 days prior to the end of each fiscal year of
Borrower, deliver to Lender Projections of Borrower and each of its operating
divisions on a Consolidated and unconsolidated basis for the forthcoming 3
years, year by year, and for the forthcoming fiscal year, month by month. The
foregoing notwithstanding, Lender agrees that, in respect to operating
divisions, Borrower shall only be required to deliver projected profit and loss
statements pursuant to this section.

9.2 Negative Covenants. During the term of this Agreement, and thereafter for so
long as there are any Obligations to Lender, Borrower covenants that, unless
Lender has first consented thereto in writing, it will not:

9.2.1 Mergers; Consolidations; Acquisitions. Merge or consolidate, or permit any
Subsidiary of Borrower to merge or consolidate, with any Person; nor acquire,
nor permit any of its Subsidiaries to acquire, all or any substantial part of
the Properties of any Person, unless prior to the consummation of any such
merger, consolidation or acquisition, Lender has consented in writing to such
transaction, which consent shall not be unreasonably withheld or delayed.

9.2.2 Loans. Except as provided in Section 8.2.7 hereof, make, or permit any
Subsidiary of any Borrower to make, any loans or other advances of money (other
than for salary, travel, advances, advances against commissions and other
similar advances in the ordinary course of business) to any Person, except that
if after giving effect to any such loans or advance there is no existing and
continuing Default or Event of Default, Borrower may make loans and advances to
its officers and executives for the purpose of financing the purchase by such
officers and executives in the open market of shares of Borrower's common stock;
provided that the aggregate amount of such loans and advances under this clause
does not exceed at any point in time Six Hundred Thousand

<PAGE>


Dollars ($600,000).

9.2.3 Total Indebtedness. Create, incur, assume, or suffer to exist, or permit
any Subsidiary of Borrower to create, incur or suffer to exist, any
Indebtedness, except:

(i) Obligations owing to Lender;

(ii) Subordinated Debt outstanding in respect to the Subordinated Debt
Documents;

(iii) Indebtedness of any Subsidiary of Borrower to such Borrower;

(iv) accounts payable to trade creditors and current operating expenses (other
than for Money Borrowed) which are not aged more than 30 days from the due date,
in each case incurred in the ordinary course of business and paid within such
time period, unless the same are being actively contested in good faith and by
appropriate and lawful proceedings; and Borrower or such Subsidiary shall have
set aside such reserves, if any, with respect thereto as are required by GAAP
and deemed adequate by Borrower or such Subsidiary and its independent
accountants;

(v) Obligations to pay Rentals permitted by subsection 8.2.13;

(vi) Permitted Purchase Money Indebtedness;

(vii) contingent liabilities arising out of endorsements of checks and other
negotiable instruments for deposit or collection in the ordinary course of
business;

(viii) Indebtedness outstanding under the Hastings Documents;

(ix) Indebtedness outstanding under the Promissory Note and Stock Pledge
Agreement;

(x) Indebtedness under Capitalized Leases listed on Exhibit K;

(xi) Indebtedness incurred in connection with the acquisition of approximately
30 acres of vacant land in Hembree, Oregon, in a principal amount not to exceed
One Hundred Three Thousand Dollars ($103,000);

(xii) Indebtedness outstanding under the Schnase Note; and

(xiii) Indebtedness not included in paragraphs (i) through (xii) above which
does not exceed at any time, in the aggregate, the sum of $250,000.

9.2.4 Affiliate Transactions. Enter into, or be a party to, or permit any
Subsidiary of Borrower to enter into or be a party to, any transaction with any
Affiliate of Borrower or stockholder, except in the ordinary course of and
pursuant to the reasonable requirements of Borrower's or such Subsidiary's
business and upon fair and reasonable terms which are fully disclosed to Lender
and are no less favorable to Borrower than what would be obtainable in a
comparable arm's length transaction with a Person not an Affiliate or
stockholder of Borrower or such Subsidiary.

9.2.5 Limitation on Liens. Create or suffer to exist, or permit any Subsidiary
of Borrower to create or suffer to exist, any Lien upon any of its Property,
income or profits, whether now owned

<PAGE>


or hereafter acquired, except:

(i) Liens at any time granted in favor of Lender;

(ii) Liens for taxes (excluding any Lien imposed pursuant to any of the
provisions of ERISA) not yet due, or being contested in the manner described in
subsection 7.1.14 hereto, but only if in Lender's judgment such Lien does not
adversely affect Lender's rights or the priority of Lender's Lien in the
Collateral;

(iii) Liens arising in the ordinary course of Borrower's business by operation
of law or regulation, but only if payment in respect of any such Lien is not at
the time required and such Liens do not, in the aggregate, materially detract
from the value of the Property of Borrower or materially impair the use thereof
in the operation of Borrower's business; (iv) Purchase Money Liens securing
Permitted Purchase Money Indebtedness;

(v) Liens securing Indebtedness of one of Borrower's Subsidiaries to Borrower or
another such Subsidiary;

(vi) such other Liens as appear on Exhibit P hereto;

(vii) Liens on approximately 30 acres of vacant land in Hembree, Oregon,
securing the Indebtedness described in Section 8.2.3(xi);

(viii) Liens securing Indebtedness outstanding under the Hastings Documents; and

(ix) such other Liens as Lender may hereafter approve in writing.

9.2.6 Subordinated Debt and Other Indebtedness. Make, or permit any Subsidiary
of Borrower to make, any payment or repurchase of any part or all of any
Subordinated Debt or take any other action or omit to take any other action in
respect of any Subordinated Debt, except in accordance with the Intercreditor
and Subordination Agreement relative thereto or other subordination agreement
relative thereto. Except for regularly scheduled (as of the Closing Date)
payments of principal and interest, make or permit any Subsidiary of any
Borrower to make any payment or repurchase of any part or all of any of the
Indebtedness outstanding under the Hastings Documents or the Promissory Note and
Stock Pledge Agreement. Amend or modify any of the Subordinated Debt Documents,
the Hastings Documents or the Promissory Note and Stock Pledge Agreement in any
manner adverse to Borrower or Lender. The foregoing notwithstanding:

(i) Borrower may prepay or repurchase up to Two Million Dollars ($2,000,000) of
the principal amount of the Indebtedness outstanding under the Subordinated Debt
Documents if, (x) after giving effect to any such prepayment or repurchase,
there would exist and be continuing no Default or Event of Default, (y)
immediately prior to such repayment or repurchase and immediately after such
prepayment or repurchase the outstanding principal balance of the Revolving
Credit Loan is $0, and (z) the funds used to effect such prepayment or
repurchase are not the proceeds of Revolving Credit Loans; and

(ii) after effecting the prepayment or repurchase provided for in clause (i)
above, Borrower may prepay or repurchase up to an additional One Million Five
Hundred Thousand Dollars

<PAGE>


($1,500,000) of the principal amount of the Indebtedness outstanding under the
Subordinated Debt Documents if (x) after giving effect to any such prepayment or
repurchase, there would exist and be continuing no Default or Event of Default,
(y) immediately prior to such prepayment or repurchase the outstanding principal
balance of the Revolving Credit Loan is $0, (z) the funds used to effect such
prepayment or repurchase are not the proceeds of Revolving Credit Loans, and
(aa) Lender has elected in writing not to have the funds to be used to effect
such prepayment or repurchase applied to a prepayment of the outstanding
principal balance of the Term Loan. If Lender does elect to have such funds be
applied to a prepayment of the Term Loan such prepayment shall be accompanied by
the prepayment fee provided for in Section 4.2.3 and shall be applied to
installments of principal in inverse order of maturity.

9.2.7 Distributions. Declare or make, or permit any Subsidiary of any Borrower
to declare or make, any Distributions; provided, however, that:

(a) Lender acknowledges that immediately after the closing of the transactions
contemplated by the Original Loan Agreement, EPI, PPI and/or APP made
Distributions to Borrower in an amount not to exceed Four Million Twenty
Thousand Dollars ($4,020,000) in order to permit Borrower to repay Four Million
Twenty Thousand Dollars ($4,020,000) of Indebtedness owed under the Subordinated
Debt Documents;

(b) In connection with the Restructuring, Borrowing issued the Schnase Note in
exchange for shares of EPI's common Stock held by Larry Schnase; and

(c) If after giving effect to any such Distribution there would be no existing
and continuing Default or Event of Default, Borrower may make regularly
scheduled quarterly dividends on its Series A Stock and Preferred Stock.

9.2.8 Capital Expenditures. Make Capital Expenditures (including, without
limitation, by way of capitalized leases) which, in the aggregate, as to
Borrower and its Subsidiaries during any fiscal year of Borrower exceeds the
amount set forth opposite such fiscal year in the following schedule:

================================== =============================================

    Fiscal Year Ending                Permitted Capital Expenditure
================================== =============================================

    December 31, 1996                 $5,500,000
================================== =============================================

    December 31, 1997                 $4,000,000 plus the Carryover Amount
================================== =============================================

    December 31, 1998 and each
    subsequent fiscal year            $2,500,000 plus the Carryover Amount
================================== =============================================

"Carryover Amount" shall mean (x) in respect to the fiscal year ending December
31, 1997, Five Million Five Hundred Thousand Dollars ($5,500,000) less the
amount of Capital Expenditures made in the fiscal year of Borrower ending
December 31, 1996, and (y) in respect to subsequent fiscal years, the amount of
permitted Capital Expenditures (without giving effect to any Carryover Amount)
for the previous two fiscal years minus the amount of Capital Expenditures made
in such fiscal years. If, after the Restructuring Closing Date, Lender, in its
sole discretion, agrees to

<PAGE>


increase the amount of permitted Capital Expenditures, Lender agrees that
Borrower shall not be required to pay any fees in connection with any such
increase. The foregoing notwithstanding, Lender acknowledges that during fiscal
year 1998 Borrower intends to make Capital Expenditures in connection with the
expansion of the facilities located in Utah in an amount which when aggregated
with all other Capital Expenditures made by Borrower in fiscal year 1998 shall
not exceed Seven Million Five Hundred Thousand Dollars ($7,500,000). Borrower
shall not be deemed to have violated the provisions of this Section 8.2.8 by
reason of said Capital Expenditures if on or prior to December 31, 1998 Borrower
has refinanced said Capital Expenditures through a sale and leaseback or other
similar transaction, the terms and conditions of which are acceptable to Lender,
and the proceeds of such refinancing received by Borrower equal or exceed Five
Million One Hundred Thousand Dollars ($5,100,000). For purposes of this Section
8.2.8, the amount of Capital Expenditures made by Borrower within fiscal year
1998 shall be deemed reduced by the amount of the proceeds received by Borrower
from the sale and leaseback or other similar transaction consummated by Borrower
in respect to its Utah facilities..

9.2.9 Disposition of Assets. Sell, lease or otherwise dispose of any of, or
permit any Subsidiary of Borrower to sell, lease or otherwise dispose any of,
its Properties, including any disposition of Property as part of a sale and
leaseback transaction, to or in favor of any Person, except (i) sales of
Inventory in the ordinary course of business for so long as no Event of Default
exists hereunder, (ii) a transfer of Property to Borrower by a Subsidiary of
Borrower, (iii) dispositions expressly authorized by this Agreement or (iv) the
sale and leaseback transaction affected by APP in respect to the facility in
Salt Lake City, Utah.

9.2.10 Stock of Subsidiaries. Permit any of its Subsidiaries to issue any
additional shares of its capital stock except director's qualifying shares.

9.2.11 Bill-and-Hold Sales, Etc. Make a sale to any customer on a bill-and-hold,
guaranteed sale, sale and return, sale on approval or consignment basis, or any
sale on a repurchase or return basis.

9.2.12 Restricted Investment. Except as otherwise permitted by Section 8.2.2,
make or have, or permit any Subsidiary of Borrower to make or have, any
Restricted Investment.

9.2.13 Leases. Become, or permit any of its Subsidiaries to become, a lessee
under any operating lease (other than a lease under which Borrower or any of its
Subsidiaries is lessor) of Property if the aggregate Rentals payable during any
current or future period of 12 consecutive months under the lease in question
and all other leases under which Borrower or any of its Subsidiaries is then
lessee would exceed $900,000. The term "Rentals" means, as of the date of
determination, all payments which the lessee is required to make by the terms of
any lease.

9.2.14 Tax Consolidation. File or consent to the filing of any consolidated
income tax return with any Person other than a Subsidiary of Borrower.

9.3 Specific Financial Covenants. During the term of this Agreement, and
thereafter for so long as there are any Obligations to Lender, Borrower
covenants that, unless otherwise consented to by Lender in writing, it shall:

9.3.1 Minimum Consolidated Adjusted Tangible Net Worth. Maintain at all times
within each of the following periods, a Consolidated Adjusted Tangible Net Worth
of not less than the

<PAGE>


amount shown below for the period corresponding thereto:

Period                                                   Amount
- ------                                                   ------

June 30, 1996 through and
including September 29, 1996                             ($1,000,000)

September 30, 1996 through and
including December 30, 1996                              ($100,000)

December 31, 1996 through and
including March 30, 1997                                 $200,000

March 31, 1997 through and
including June 29, 1997                                  $300,000

June 30, 1997 through and
including September 29, 1997                             $1,300,000

September 30, 1997 through and
including December 30, 1997                              $2,200,000

December 31, 1997 through and
including March 30, 1998                                 $2,500,000

March 31, 1998 through and
including June 29, 1998                                  $2,600,000

June 30, 1998 through and
including September 29, 1998                             $3,600,000

September 30, 1998 through and
including December 30, 1998                              $4,500,000

December 31, 1998 through and
including March 30, 1999                                 $4,800,000

March 31, 1999 through and
including each fiscal quarter thereafter                 $4,900,000

9.3.2 Consolidated Net Cash Flow. Achieve Consolidated Net Cash Flow for each of
the periods listed below equal to or greater than the amount set forth opposite
such period:


Net Cash Flow                                            Amount
- -------------                                            ------

January 1, 1996 through and
including June 30, 1996                                  $150,000

January 1, 1996 through and
including September 30, 1996                             $650,000

January 1, 1996 through and
including December 31, 1996                              ($1,500,000)

<PAGE>


January 1, 1997 through and
including March 31, 1997                                 ($1,000,000)

January 1, 1997 through and
including June 30, 1997                                  ($350,000)

January 1, 1997 through and
including September 30, 1997                             $150,000

January 1, 1997 through and
including December 31, 1997                              ($1,500,000)

January 1, 1998 through and
including March 31, 1998                                 ($1,150,000)

January 1, 1998 through and
including June 30, 1998                                  ($500,000)

January 1, 1998 through and
including September 30, 1998                             $0

January 1, 1998 through and
including December 31, 1998                              ($150,000)

January 1, 1999 through and
including March 31, 1999                                 ($500,000)

9.3.3 Senior Interest Coverage Ratio. Achieve, at the end of each fiscal quarter
within the term hereof a Senior Interest Coverage Ratio equal to or greater than
the ratio shown below for the quarter corresponding thereto:

         Each Fiscal Quarter Ending                      Ratio
         --------------------------                      -----

         January 1st to March 31st                       2.50 to 1

         January 1st to June 30th                        3.50 to 1

         January 1st to September 30th                   3.50 to 1

         January 1st to December 31st                    2.40 to 1

SECTION 10. CONDITIONS PRECEDENT

Notwithstanding any other provision of this Agreement or any of the other Loan
Documents, and without affecting in any manner the rights of Lender under the
other sections of this Agreement, Lender shall not be required to make any Loan
under this Agreement unless and until each of the following conditions has been
and continues to be satisfied:

10.1 Documentation. Lender shall have received, in form and substance
satisfactory to Lender and its counsel, a duly executed copy of this Agreement
and the other Loan Documents, together with such additional documents,
instruments and certificates as Lender and its counsel shall require in
connection therewith from time to time, including all documents, instruments,
agreements and schedules listed in the Schedule of Documents attached hereto and
incorporated 

<PAGE>


herein as Exhibit Q, all in form and substance satisfactory to Lender and its
counsel.

10.2 No Default. No Default or Event of Default shall exist.

10.3 Other Loan Documents. Each of the conditions precedent set forth in the
other Loan Documents shall have been satisfied.

10.4 No Litigation. No action, proceeding, investigation, regulation or
legislation shall have been instituted, threatened or proposed before any court,
governmental agency or legislative body to enjoin, restrain or prohibit, or to
obtain damages in respect of, or which is related to or arises out of this
Agreement or the consummation of the transactions contemplated hereby.

10.5 Restructuring. The Restructuring shall have been consummated, or will be
consummated, simultaneously with the effectiveness of this Agreement pursuant to
such merger agreements and other agreements as are acceptable to Lender in the
reasonable exercise of its discretion.

10.6 Subordinated Debt Documents. The provisions of the Subordinated Debt
Documents shall have been amended to reflect the Restructuring in a manner
reasonably acceptable to Lender.

SECTION 11. EVENTS OF DEFAULT; RIGHTS AND REMEDIES ON DEFAULT

11.1 Events of Default. The occurrence of one or more of the following events
shall constitute an "Event of Default":

11.1.1 Payment of Interest, Principal and Fees. Borrower shall fail to pay any
interest or principal due in respect to outstanding Revolving Credit Loans, the
Term Loan or any fees payable in respect to unused Revolving Credit Loans on the
due date thereof (whether due at stated maturity, on demand, upon acceleration
or otherwise).

11.1.2 Payment of Other Obligations. Borrower shall fail to pay any of the
Obligations (other than interest and principal due in respect to outstanding
Revolving Credit Loans, the Term Loan or any fees payable in respect to unused
Revolving Credit Loans) on or within five (5) days after the due date for such
Obligation (whether due at stated maturity, on demand, upon acceleration or
otherwise).

11.1.3 Misrepresentations. Any representation, warranty or other statement made
or furnished to Lender by or on behalf of Borrower or any Subsidiary of Borrower
in this Agreement, any of the other Loan Documents or any instrument,
certificate or financial statement furnished in compliance with or in reference
thereto proves to have been false or misleading in any material respect when
made or furnished or when reaffirmed pursuant to Section 7.2 hereof.

11.1.4 Breach of Specific Covenants. Borrower shall fail or neglect to perform,
keep or observe any covenant contained in Sections 5.2, 5.3, 6.1.1, 6.2, 8.1.1,
8.1.3, 8.2 or 8.3 hereof on the date that Borrower is required to perform, keep
or observe such covenant.

11.1.5 Breach of Other Covenants. Borrower shall fail or neglect to perform,
keep or observe any covenant contained in this Agreement (other than a covenant
which is dealt with specifically elsewhere in Section 10.1 hereof) and the
breach of such other covenant is not cured to Lender's satisfaction within five
(5) days after the sooner to occur of Borrower's receipt of notice of such

<PAGE>


breach from Lender or the date on which such failure or neglect first becomes
known to any officer of Borrower; provided, however, that if a cure cannot be
effected within such five (5) day period, Borrower shall have ten (10)
additional days to effect such cure if during such ten-day period Borrower is
diligent in pursuing such a cure.

11.1.6 Default Under Security Documents/Other Agreements. Any event of default
shall occur under, or Borrower shall default in the performance or observance of
any term, covenant, condition or agreement contained in, any of the Security
Documents or the Other Agreements and such default shall continue beyond any
applicable grace period.

11.1.7 Other Defaults. There shall occur any default or event of default on the
part of Borrower under any agreement, document or instrument to which Borrower
is a party or by which Borrower or any of its Property is bound, creating or
relating to any Indebtedness (other than the Obligations) if the payment or
maturity of such Indebtedness is accelerated in consequence of such event of
default or demand for payment of such Indebtedness is made.

11.1.8 Uninsured Losses. Any material loss, theft, damage or destruction of any
of the Collateral not fully covered (subject to such deductibles as Lender shall
have permitted) by insurance.

11.1.9 Intentionally Omitted.

11.1.10 Insolvency and Related Proceedings. Borrower shall cease to be Solvent
or shall suffer the appointment of a receiver, trustee, custodian or similar
fiduciary, or shall make an assignment for the benefit of creditors, or any
petition for an order for relief shall be filed by or against Borrower under the
Bankruptcy Code (if against Borrower, the continuation of such proceeding for
more than 30 days), or Borrower shall make any offer of settlement, extension or
composition to its unsecured creditors generally.

11.1.11 Business Disruption: Condemnation. There shall occur a cessation of a
substantial part of the business of Borrower or any Subsidiary of Borrower for a
period which significantly affects Borrower's capacity to continue its business,
on a profitable basis; or Borrower or any Subsidiary of Borrower shall suffer
the loss or revocation of any license or permit now held or hereafter acquired
by Borrower which is necessary to the continued or lawful operation of its
business; or Borrower shall be enjoined, restrained or in any way prevented by
court, governmental or administrative order from conducting all or any material
part of its business affairs; or any material lease or agreement pursuant to
which Borrower leases, uses or occupies any Property shall be canceled or
terminated prior to the expiration of its stated term; or any part of the
Collateral shall be taken through condemnation or the value of such Property
shall be impaired through condemnation.

11.1.12 Change of Ownership. The Spell Group shall cease to own and control,
beneficially and of record, at least ten percent (10%) of the issued and
outstanding capital stock of Borrower, on a fully diluted basis after giving
effect to the exercise of all options and warrants.

11.1.13 ERISA. A Reportable Event shall occur which Lender, in its sole
discretion, shall determine in good faith constitutes grounds for the
termination by the Pension Benefit Guaranty Corporation of any Plan or for the
appointment by the appropriate United States district court of a trustee for any
Plan, or if any Plan shall be terminated or any such trustee shall be requested
or appointed, or if Borrower or any Subsidiary of Borrower is in "default" (as
defined in Section

<PAGE>


4219(c)(5) of ERISA) with respect to payments to a Multiemployer Plan resulting
from Borrower's or such Subsidiary's complete or partial withdrawal from such
Plan.

11.1.14 Challenge to Agreement. Borrower, any Subsidiary of Borrower, or any
Affiliate of any of them, shall challenge or contest in any action, suit or
proceeding the validity or enforceability of this Agreement, or any of the other
Loan Documents, the legality or enforceability of any of the Obligations or the
perfection or priority of any Lien granted to Lender.

11.1.15 Criminal Forfeiture. Borrower or any Subsidiary of Borrower shall be
criminally indicted or convicted under any law that could lead to a forfeiture
of any Property of Borrower or any Subsidiary of Borrower.

11.1.16 Judgments. Final judgment or judgments (after the expiration of all
times to appeal therefrom) for the payment of money in excess of $50,000 in the
aggregate shall be rendered against Borrower and the same shall not (i) be fully
covered by insurance or other comparable bond, or (ii) within thirty days after
the entry thereof, have been discharged or execution thereof stayed pending
appeal, or shall not have been discharged within five days after the expiration
of any such stay.

11.2 Acceleration of the Obligations. Without in any way limiting the right of
Lender to demand payment of any portion of the Obligations payable on demand in
accordance with Section 3.2 hereof, upon or at any time during the continuance
of an Event of Default, all or any portion of the Obligations shall, at the
option of Lender and without presentment, demand protest or further notice by
Lender, become at once due and payable and Borrower shall forthwith pay to
Lender, the full amount of such Obligations, provided, that upon the occurrence
of an Event of Default specified in subsection 10.1.10 hereof, all of the
Obligations shall become automatically due and payable without declaration,
notice or demand by Lender.

11.3 Other Remedies. Upon and during the continuance of an Event of Default,
Lender shall have and may exercise from time to time the following rights and
remedies:

11.3.1 All of the rights and remedies of a secured party under the Code or under
other applicable law, and all other legal and equitable rights to which Lender
may be entitled, all of which rights and remedies shall be cumulative and shall
be in addition to any other rights or remedies contained in this Agreement or
any of the other Loan Documents, and none of which shall be exclusive.

11.3.2 The right to take immediate possession of the Collateral, and to (i)
require Borrower to assemble the Collateral, at Borrower's expense, and make it
available to Lender at a place designated by Lender which is reasonably
convenient to both parties, and (ii) enter any premises where any of the
Collateral shall be located and to keep and store the Collateral on said
premises until sold (and if said premises be the Property of Borrower, Borrower
agrees not to charge Lender for storage thereof).

11.3.3 The right to sell or otherwise dispose of all or any Collateral in its
then condition, or after any further manufacturing or processing thereof, at
public or private sale or sales, with such notice as may be required by law, in
lots or in bulk, for cash or on credit, all in a commercially reasonable manner.
Borrower agrees that 10 days written notice to Borrower of any public or private
sale or other disposition of Collateral shall be reasonable notice thereof, and
such sale shall be at such locations as Lender may designate in said notice.
Lender shall have the right to

<PAGE>


conduct such sales on Borrower's premises, without charge therefor, and such
sales may be adjourned from time to time in accordance with applicable law.
Lender shall have the right to sell, lease or otherwise dispose of the
Collateral, or any part thereof, for cash, credit or any combination thereof,
and Lender may purchase all or any part of the Collateral at public or, if
permitted by law, private sale and, in lieu of actual payment of such purchase
price, may set off the amount of such price against the Obligations. The
proceeds realized from the sale of any Collateral may be applied, after allowing
2 Business Days for collection, first to the costs, expenses and attorneys' fees
incurred by Lender in collecting the Obligations, in enforcing the rights of
Lender under the Loan Documents and in collecting, retaking, completing,
protecting, removing, storing, advertising for sale, selling and delivering any
Collateral, second to the interest due upon any of the Obligations; third, to
the principal of the Obligations; and fourth to Borrower or as otherwise
directed by a court of competent jurisdiction. If any deficiency shall arise,
Borrower shall remain liable to Lender therefor.

11.3.4 Lender is hereby granted a license or other right to use, without charge,
Borrower's labels, patents, copyrights, rights of use of any name, trade
secrets, tradenames, trademarks and advertising matter, or any Property of a
similar nature, as it pertains to the Collateral, in advertising for sale and
selling any Collateral and Borrower's rights under all licenses and all
franchise agreements shall inure to Lender's benefit.

11.4 Remedies Cumulative; No Waiver. All covenants, conditions, provisions,
warranties, guaranties, indemnities, and other undertakings of Borrower
contained in this Agreement and the other Loan Documents, or in any document
referred to herein or contained in any agreement supplementary hereto or in any
schedule or in any Guaranty Agreement given to Lender or contained in any other
agreement between Lender and Borrower, heretofore, concurrently, or hereafter
entered into, shall be deemed cumulative to and not in derogation or
substitution of any of the terms, covenants, conditions, or agreements of
Borrower herein contained. The failure or delay of Lender to require strict
performance by Borrower of any provision of this Agreement or to exercise or
enforce any rights, Liens, powers, or remedies hereunder or under any of the
aforesaid agreements or other documents or security or Collateral shall not
operate as a waiver of such performance, Liens, rights, powers and remedies, but
all such requirements, Liens, rights, powers, and remedies shall continue in
full force and effect until all Loans and all other Obligations owing or to
become owing from Borrower to Lender shall have been fully satisfied. None of
the undertakings, agreements, warranties, covenants and representations of
Borrower contained in this Agreement or any of the other Loan Documents and no
Event of Default by Borrower under this Agreement or any other Loan Documents
shall be deemed to have been suspended or waived by Lender, unless such
suspension or waiver is by an instrument in writing specifying such suspension
or waiver and is signed by a duly authorized representative of Lender and
directed to Borrower.

SECTION 12. MISCELLANEOUS

12.1 Power of Attorney. Borrower hereby irrevocably designates, makes,
constitutes and appoints Lender (and all Persons designated by Lender) as
Borrower's true and lawful attorney (and agent-in-fact) and Lender, or Lender's
agent, may, without notice to Borrower and in Borrower's or Lender's name, but
at the cost and expense of Borrower:

12.1.1 At such time or times upon or during the continuation of a Default or an
Event of Default as Lender or said agent, in its sole discretion, may determine,
endorse Borrower's name on any

<PAGE>


checks, notes, acceptances, drafts, money orders or any other evidence of
payment or proceeds of the Collateral which come into the possession of Lender
or under Lender's control; provided that Lender may at any time endorse
Borrower's name on any checks, notes, acceptance, drafts, money orders or other
evidence of payment in order to effect the deposit of such items in a Dominion
Account.

12.1.2 At such time or times upon or during the continuation of an Event of
Default as Lender or its agent in its sole discretion may determine: (i) demand
payment of the Accounts from the Account Debtors, enforce payment of the
Accounts by legal proceedings or otherwise, and generally exercise all of
Borrower's rights and remedies with respect to the collection of the Accounts;
(ii) settle, adjust, compromise, discharge or release any of the Accounts or
other Collateral or any legal proceedings brought to collect any of the Accounts
or other Collateral; (iii) sell or assign any of the Accounts and other
Collateral upon such terms, for such amounts and at such time or times as Lender
deems advisable; (iv) take control, in any manner, of any item of payment or
proceeds relating to any Collateral; (v) prepare, file and sign Borrower's name
to a proof of claim in bankruptcy or similar document against any Account Debtor
or to any notice of lien, assignment or satisfaction of lien or similar document
in connection with any of the Collateral; (vi) receive, open and deal with all
mail addressed to Borrower and to notify postal authorities to change the
address for delivery thereof to such address as Lender may designate; (vii)
endorse the name of Borrower upon any of the items of payment or proceeds
relating to any Collateral and deposit the same to the account of Lender on
account of the Obligations; (viii) endorse the name of Borrower upon any chattel
paper, document, instrument, invoice, freight bill, bill of lading or similar
document or agreement relating to the Accounts, Inventory and any other
Collateral; (ix) use Borrower's stationery and sign the name of Borrower to
verifications of the Accounts and notices thereof to Account Debtors; (x) use
the information recorded on or contained in any data processing equipment and
computer hardware and software relating to the Accounts, Inventory, Equipment
and any other Collateral; (xi) make and adjust claims under policies of
insurance; and (xii) do all other acts and things necessary, in Lender's
determination, to fulfill Borrower's obligations under this Agreement.

12.2 Indemnity. Borrower hereby agrees to indemnify Lender and hold Lender
harmless from and against any liability, loss, damage, suit, action or
proceeding ever suffered or incurred by Lender (including reasonable attorneys
fees and legal expenses) as the result of Borrower's failure to observe, perform
or discharge Borrower's duties hereunder; provided, however, Borrower shall have
no obligation to indemnify Lender for any losses, costs, damages, penalties,
forfeitures, claims or expenses arising from Lender's gross negligence or wilful
misconduct. In addition, Borrower shall defend Lender against and save it
harmless from all claims of any Person with respect to the Collateral. Without
limiting the generality of the foregoing, these indemnities shall extend to any
claims asserted against Lender by any Person under any Environmental Laws or
similar laws by reason of Borrower's or any other Person's failure to comply
with laws applicable to solid or hazardous waste materials or other toxic
substances. Notwithstanding any contrary provision in this Agreement, the
obligation of Borrower under this Section 11.2 shall survive the payment in full
of the Obligations and the termination of this Agreement.

12.3 Modification of Agreement; Sale of Interest. This Agreement may not be
modified, altered or amended, except by an agreement in writing signed by
Borrower and Lender. Borrower may not sell, assign or transfer any interest in
this Agreement, any of the other Loan Documents, or any of the Obligations, or
any portion thereof, including, without limitation, Borrower's rights, title,
interests, remedies, powers, and duties hereunder or thereunder. 

<PAGE>


Borrower hereby consents to Lender's participation, sale, assignment, transfer
or other disposition, at any time or times hereafter, of this Agreement and any
of the other Loan Documents, or of any portion hereof or thereof, including,
without limitation, Lender's rights, title, interests, remedies, powers, and
duties hereunder or thereunder and any such participation, sale, assignment,
transfer or other disposition shall be at Lender's sole cost and expense. In the
case of an assignment, the assignee shall have, to the extent of such
assignment, the same rights, benefits and obligations as it would if it were
"Lender" hereunder and Lender shall be relieved of all obligations hereunder
upon any such assignments. Borrower agrees that it will use its best efforts to
assist and cooperate with Lender in any manner reasonably requested by Lender to
effect the sale of participations in or assignments of any of the Loan Documents
or any portion thereof or interest therein, including, without limitation,
assisting in the preparation of appropriate disclosure documents at no
out-of-pocket cost to Borrower. Borrower further agrees that Lender may disclose
credit information regarding Borrower and its Subsidiaries to any potential
participant or assignee.

12.4 Severability. Wherever possible, each provision of this Agreement shall be
interpreted in such manner as to be effective and valid under applicable law,
but if any provision of this Agreement shall be prohibited by or invalid under
applicable law, such provision shall be ineffective only to the extent of such
prohibition or invalidity, without invalidating the remainder of such provision
or the remaining provisions of this Agreement.

12.5 Successors and Assigns. This Agreement, the Other Agreements and the
Security Documents shall be binding upon and inure to the benefit of the
successors and assigns of Borrower and Lender permitted under Section 11.3
hereof.

12.6 Cumulative Effect; Conflict of Terms. The provisions of the Other
Agreements and the Security Documents are hereby made cumulative with the
provisions of this Agreement. Except as otherwise provided in Section 3.2 hereof
and except as otherwise provided in any of the other Loan Documents by specific
reference to the applicable provision of this Agreement, if any provision
contained in this Agreement is in direct conflict with, or inconsistent with,
any provision in any of the other Loan Documents, the provision contained in
this Agreement shall govern and control.

12.7 Execution in Counterparts. This Agreement may be executed in any number of
counterparts and by different parties hereto in separate counterparts, each of
which when so executed and delivered shall be deemed to be an original and all
of which counterparts taken together shall constitute but one and the same
instrument.

12.8 Notice. Except as otherwise provided herein, all notices, requests and
demands to or upon a party hereto, to be effective, shall be in writing and
shall be sent by certified or registered mail, return receipt requested, by
personal delivery against receipt, by overnight courier or by facsimile and,
unless otherwise expressly provided herein, shall be deemed to have been validly
served, given or delivered immediately when delivered against receipt, one
Business Day after deposit in the mail, postage prepaid, or with an overnight
courier or, in the case of facsimile notice, when sent, addressed as follows:

If to Lender:    Fleet Capital Corporation
One North Franklin
Chicago, Illinois 60606

<PAGE>


Attention:  Michael W. Scolaro
Facsimile No.:  (312) 551-8204

With a copy to:               Vedder, Price, Kaufman & Kammholz
222 North LaSalle Street
Suite 2600
Chicago, IL 60601
Attention:  John T. McEnroe
Facsimile No.:  (312) 609-5005

If to Borrower:               Eagle Pacific Industries, Inc.
2430 Metropolitan Centre
333 South Seventh Street
Minneapolis, MN 55402
Attention:  William Spell, President and COO
Facsimile No.:  (612) 371-9651

With a copies to:             Eagle Pacific Industries, Inc.
146 North Maple
Hastings, Nebraska 68902
Attention:  Pat Mertens
Facsimile No.:  (402) 461-3343

and

Fredrikson & Byron, P.A.
900 Second Avenue South
1100 International Centre
Minneapolis, MN 55402
Attention:  Dobson West and Lynn Gardin
Facsimile No.:  (612) 347-7077

or to such other address as each party may designate for itself by notice given
in accordance with this Section 11.8; provided, however, that any notice,
request or demand to or upon Lender pursuant to subsection 3.1.1 or 4.2.2 hereof
shall not be effective until received by Lender.

12.9 Lender's Consent. Except as may be otherwise expressly provided, whenever
Lender's consent is required to be obtained under this Agreement, any of the
Other Agreements or any of the Security Documents as a condition to any action,
inaction, condition or event, Lender shall be authorized to give or withhold
such consent in its sole and absolute discretion and to condition its consent
upon the giving of additional collateral security for the Obligations, the
payment of money or any other matter.

12.10 Credit Inquiries. Borrower hereby authorizes and permits Lender to respond
to usual and customary credit inquiries from third parties concerning Borrower
or any of its Subsidiaries.

12.11 Time of Essence. Time is of the essence of this Agreement, the Other
Agreements and the Security Documents.

<PAGE>


12.12 Entire Agreement. This Agreement and other Loan Documents, together with
all other instruments, agreements and certificates executed by the parties in
connection therewith or with reference thereto, embody the entire understanding
and agreement between the parties hereto and thereto with respect to the subject
matter hereof and thereof and supersede all prior agreements, understandings and
inducements, whether express or implied, oral and written.

12.13 Interpretation. No provision of this Agreement or any of the other Loan
Documents shall be construed against or interpreted to the disadvantage of any
party hereto by any court or other governmental or judicial authority by reason
of such party having or being deemed to have structured or dictated such
provision.

12.14 GOVERNING LAW; CONSENT TO FORUM. THIS AGREEMENT HAS BEEN NEGOTIATED,
EXECUTED AND DELIVERED AT AND SHALL BE DEEMED TO HAVE BEEN MADE IN CHICAGO,
ILLINOIS. THIS AGREEMENT SHALL BE GOVERNED BY AND CONSTRUED IN ACCORDANCE WITH
THE LAWS OF THE STATE OF ILLINOIS: PROVIDED, HOWEVER, THAT IF ANY OF THE
COLLATERAL SHALL BE LOCATED IN ANY JURISDICTION OTHER THAN ILLINOIS, THE LAWS OF
SUCH JURISDICTION SHALL GOVERN THE METHOD, MANNER AND PROCEDURE AND FORECLOSURE
OF LENDER'S LIEN UPON SUCH COLLATERAL AND THE ENFORCEMENT OF LENDER'S OTHER
REMEDIES IN RESPECT OF SUCH COLLATERAL TO THE EXTENT THAT THE LAWS OF SUCH
JURISDICTION ARE DIFFERENT FROM OR INCONSISTENT WITH THE LAWS OF ILLINOIS. AS
PART OF THE CONSIDERATION FOR NEW VALUE RECEIVED, AND REGARDLESS OF ANY PRESENT
OR FUTURE DOMICILE OR PRINCIPAL PLACE OF BUSINESS OF BORROWER OR LENDER,
BORROWER HEREBY CONSENTS AND AGREES THAT THE CIRCUIT COURT OF COOK COUNTY,
ILLINOIS, OR, AT LENDER'S OPTION, THE UNITED STATES DISTRICT COURT FOR THE
NORTHERN DISTRICT OF ILLINOIS, EASTERN DIVISION, SHALL HAVE EXCLUSIVE
JURISDICTION TO HEAR AND DETERMINE ANY CLAIMS OR DISPUTES BETWEEN BORROWER AND
LENDER PERTAINING TO THIS AGREEMENT OR TO ANY MATTER ARISING OUT OF OR RELATED
TO THIS AGREEMENT. BORROWER EXPRESSLY SUBMITS AND CONSENTS IN ADVANCE TO SUCH
JURISDICTION IN ANY ACTION OR SUIT COMMENCED IN ANY SUCH COURT, AND BORROWER
HEREBY WAIVES ANY OBJECTION WHICH BORROWER MAY HAVE BASED UPON LACK OF PERSONAL
JURISDICTION, IMPROPER VENUE OR FORUM NON CONVENIENS AND HEREBY CONSENTS TO THE
GRANTING OF SUCH LEGAL OR EQUITABLE RELIEF AS IS DEEMED APPROPRIATE BY SUCH
COURT. BORROWER HEREBY WAIVES PERSONAL SERVICE OF THE SUMMONS, COMPLAINT AND
OTHER PROCESS ISSUED IN ANY SUCH ACTION OR SUIT AND AGREES THAT SERVICE OF SUCH
SUMMONS, COMPLAINT AND OTHER PROCESS MAY BE MADE BY REGISTERED OR CERTIFIED MAIL
ADDRESSED TO BORROWER AT THE ADDRESS SET FORTH IN THIS AGREEMENT AND THAT
SERVICE SO MADE SHALL BE DEEMED COMPLETED UPON THE ACTUAL RECEIPT THEREOF.
NOTHING IN THIS AGREEMENT SHALL BE DEEMED OR OPERATE TO AFFECT THE RIGHT OF
LENDER TO SERVE LEGAL PROCESS IN ANY OTHER MANNER PERMITTED BY LAW, OR TO
PRECLUDE THE ENFORCEMENT BY LENDER OF ANY JUDGMENT OR ORDER OBTAINED IN SUCH
FORUM OR THE TAKING OF ANY ACTION UNDER THIS AGREEMENT TO ENFORCE SAME IN ANY
OTHER

<PAGE>


APPROPRIATE FORUM OR JURISDICTION.

12.15 WAIVERS BY BORROWER. BORROWER WAIVES (i) THE RIGHT TO TRIAL BY JURY (WHICH
LENDER HEREBY ALSO WAIVES) IN ANY ACTION, SUIT, PROCEEDING OR COUNTERCLAIM OF
ANY KIND ARISING OUT OF OR RELATED TO ANY OF THE LOAN DOCUMENTS, THE OBLIGATIONS
OR THE COLLATERAL: (ii) PRESENTMENT, DEMAND AND PROTEST AND NOTICE OF
PRESENTMENT, PROTEST, DEFAULT, NON PAYMENT, MATURITY, RELEASE, COMPROMISE
SETTLEMENT, EXTENSION OR RENEWAL OF ANY OR ALL COMMERCIAL PAPER, ACCOUNTS,
CONTRACT RIGHTS, DOCUMENTS, INSTRUMENTS CHATTEL PAPER AND GUARANTIES AT ANY TIME
HELD BY LENDER ON WHICH BORROWER MAY IN ANY WAY BE LIABLE AND HEREBY RATIFIES
AND CONFIRMS WHATEVER LENDER MAY DO IN THIS REGARD (OTHER THAN IN RESPECT OF
LENDER'S ACTS OF GROSS NEGLIGENCE OR WILFUL MISCONDUCT); (iii) NOTICE PRIOR TO
TAKING POSSESSION OR CONTROL OF THE COLLATERAL OR ANY BOND OR SECURITY WHICH
MIGHT BE REQUIRED BY ANY COURT PRIOR TO ALLOWING LENDER TO EXERCISE ANY OF
LENDER'S REMEDIES; (iv) THE BENEFIT OF ALL VALUATION, APPRAISEMENT AND EXEMPTION
LAWS; AND (v) NOTICE OF ACCEPTANCE HEREOF. BORROWER ACKNOWLEDGES THAT THE
FOREGOING WAIVERS ARE A MATERIAL INDUCEMENT TO LENDER'S ENTERING INTO THIS
AGREEMENT AND THAT LENDER IS RELYING UPON THE FOREGOING WAIVERS IN ITS FUTURE
DEALINGS WITH BORROWER. BORROWER WARRANTS AND REPRESENTS THAT IT HAS REVIEWED
THE FOREGOING WAIVERS WITH ITS LEGAL COUNSEL AND HAS KNOWINGLY AND VOLUNTARILY
WAIVED ITS JURY TRIAL RIGHTS FOLLOWING CONSULTATION WITH LEGAL COUNSEL. IN THE
EVENT OF LITIGATION, THIS AGREEMENT MAY BE FILED AS A WRITTEN CONSENT TO A TRIAL
BY THE COURT.

12.16 Publicity. Borrower hereby consents to Lender's use of the name or
tradestyle of Borrower in any announcements or advertisements relating to the
completion of the transactions contemplated hereby and the role played by Lender
in providing financing to Borrower hereunder in such media and in such manner as
Lender, in its sole discretion, determines.

IN WITNESS WHEREOF, this Agreement has been duly executed in Chicago, Illinois,
on the day and year specified at the beginning of this Agreement.

EAGLE PACIFIC INDUSTRIES, INC.


By:
   -----------------------
Name:
     ---------------------
Title:
      --------------------


ACCEPTED IN CHICAGO, ILLINOIS:

FLEET CAPITAL CORPORATION
("Lender")


By:
   -----------------------
Name:  Michael W.  Scolaro
Title:  Vice President

<PAGE>


                                   APPENDIX A

                               GENERAL DEFINITIONS

When used in the Amended and Restated Loan and Security Agreement dated as of
December 31, 1997, by and between Fleet Capital Corporation and Eagle Pacific
Industries, Inc., the following terms shall have the following meanings (terms
defined in the singular to have the same meaning when used in the plural and
vice versa):

Account Debtor - any Person who is or may become obligated under or on account
of an Account.

Accounts - all accounts, contract rights, chattel paper, instruments and
documents, whether now owned or hereafter created or acquired by Borrower or in
which Borrower now has or hereafter acquired any interest.

Affiliate - a Person (other than a Subsidiary): (i) which directly or indirectly
through one or more intermediaries controls, or is controlled by, or is under
common control with, a Person; (ii) which beneficially owns or holds 5% or more
of any class of the Voting Stock of a Person; or (iii) 5% or more of the Voting
Stock (or in the case of a Person which is not a corporation, 5% or more of the
equity interest) of which is beneficially owned or held by a Person or a
Subsidiary of a Person.

Agreement - the Amended and Restated Loan and Security Agreement referred to in
the first sentence of this Appendix A, all Exhibits thereto and this Appendix A.

ALTA Survey - a survey prepared in accordance with the standards adopted by the
American Land Title Association and the American Congress on Surveying and
Mapping in 1986, known as the "Minimum Standard Detail Requirements of Land
Title Surveys". The ALTA Survey shall be in sufficient form to satisfy the
requirements of Chicago Title Insurance Company to provide extended coverage
over survey defects and shall also show the location of all easements,
utilities, and covenants of record, dimensions of all improvements,
encroachments from any adjoining property, and certify as to the location of any
flood plain area affecting the subject real estate. The ALTA Survey shall
contain the following certification: "To Eagle Pacific Industries, Inc., Fleet
Capital Corporation and Chicago Title Insurance Company. This is to certify that
this map of plat and the survey on which it is based were made in accordance
with the "Minimum Standard Detail Requirements for Land Title Surveys" jointly
established and adopted by ALTA and ACSM in 1986. (signed (SEAL) License No.
_____________".

Amendment Agreement - shall have the meaning contained in the definition of
Subordinated Debt Documents.

APP - as defined in Recital A.

Availability - the aggregate amount of money which Borrower is entitled to
borrow from time to time as Revolving Credit Loans, such amount being the
difference derived when the sum of the principal amount of Revolving Credit
Loans then outstanding (including any amounts which Lender may have paid for the
account of Borrower pursuant to any of the Loan Documents and which have not
been reimbursed by Borrower) is subtracted from the Borrowing Base. If the
amount outstanding is equal to or greater than the Borrowing Base, Availability
is 0.

<PAGE>


Bank - Fleet National Bank.

Base Rate - the rate of interest announced or quoted by Bank from time to time
as its prime rate for commercial loans, whether or not such rate is the lowest
rate charged by Bank to its most preferred borrowers; and, if such prime rate
for commercial loans is discontinued by Bank as a standard, a comparable
reference rate designated by Bank as a substitute therefor shall be the Base
Rate.

Blair - William Blair Mezzanine Capital Fund, L.P.

Board - the Board of Governors of the Federal Reserve System of the United
States of America.

Borrowing Base - as at any date of determination thereof, an amount equal to the
lesser of:

(i) Sixteen Million Five Hundred Thousand Dollars ($16,500,000); or

(ii) an amount equal to:

(a) up to eighty-five percent 85%, of the net amount of Eligible Accounts
outstanding at such date;

    PLUS

(b) the lesser of (1) Eight Million Dollars ($8,000,000); or (2) up to
fifty-five percent (55%) of the value of Eligible Inventory at such date
calculated on the basis of the lower of cost or market with the cost of raw
materials and finished goods calculated on a first-in, first-out basis.

For purposes hereof, the net amount of Eligible Accounts at any time shall be
the face amount of such Eligible Accounts less any and all returns, rebates,
discounts (which may, at Lender's option, be calculated on shortest terms),
credits, allowances or excise taxes of any nature at any time issued, owing,
claimed by Account Debtors, granted, outstanding or payable in connection with
such Accounts at such time.

Business Day - (i) when used with respect to the LIBOR Option, shall mean a day
on which dealings may be effected in deposits of United States dollars in the
London interbank foreign currency deposits market and on which the Lender is
conducting business and on which banks may conduct business in London, England,
Chicago, Illinois, and New York, New York and (ii) when used with respect to the
other provisions of this Agreement, shall mean any day that is not a Saturday, a
Sunday or a day on which banks are required or permitted to be closed either in
the State of Illinois or in the State of Wisconsin.

Capital Expenditures - expenditures made or liabilities incurred for the
acquisition of any fixed assets or improvements, replacements, substitutions or
additions thereto which have a useful life of more than one year, including the
total principal portion of Capitalized Lease Obligations.

Capitalized Lease Obligation - any Indebtedness represented by obligations under
a lease that is required to be capitalized for financial reporting purposes in
accordance with GAAP.

<PAGE>


Code - the Uniform Commercial Code as adopted and in force in the State of
Illinois, as from time to time in effect.

Collateral - all of the Property and interests in Property described in Section
5 of the Agreement, and all other Property and interests in Property that now or
hereafter secure the payment and performance of any of the Obligations.

Commitment Termination Date - the earliest of (i) May 9, 1999; (ii) the date of
termination of the Commitment to make further Revolving Credit Loan pursuant to
Section 4.2.1 or 4.2.2 hereof; and (iii) the date of termination of the
Commitment to make further Revolving Credit Loans pursuant to Section 10.2
hereof.

Consolidated - the consolidation in accordance with GAAP of the accounts or
other items as to which such term applies.

Consolidated Adjusted Net Earnings From Operations - with respect to any fiscal
period, means the Consolidated net earnings (or loss) after provision for income
taxes for such fiscal period of Borrower as reflected on the financial statement
of Borrower supplied to Lender pursuant to subsection 8.1.3 of the Agreement,
but excluding:

(ii) any gain or loss arising from the sale of capital assets;

(iii) any gain arising from any write-up of assets;

(iv) earnings of any Subsidiary of Borrower accrued prior to the date it became
a Subsidiary;

(v) earnings of any corporation, substantially all the assets of which have been
acquired in any manner by Borrower, realized by such corporation prior to the
date of such acquisition;

(vi) net earnings of any business entity (other than a Subsidiary of any
Borrower) in which Borrower has an ownership interest unless such net earnings
shall have actually been received by Borrower in the form of cash distributions;

(vii) any portion of the net earnings of any Subsidiary of Borrower which for
any reason is unavailable for payment of dividends to Borrower;

(viii) the earnings of any Person to which any assets of Borrower shall have
been sold, transferred of disposed of, or into which Borrower shall have merged,
or been a party to any consolidation or other form of reorganization, prior to
the date of such transaction;

(ix) any gain arising from the acquisition or disposition of any Securities of
Borrower; and

(x) any gain arising from extraordinary or non-recurring items.

Consolidated Adjusted Tangible Assets - all Consolidated assets of Borrower
except: (i) any surplus resulting from any write-up of assets subsequent to
December 31, 1995; (ii) deferred assets, including all prepaid expenses; (iii)
patents, copyrights, trademarks, trade names, non-compete agreements, franchises
and other similar intangibles; (iv) goodwill, including any amounts, however
designated on a Consolidated balance sheet of a Person or its Subsidiaries,
representing the excess of the purchase price paid for assets or stock over the
value assigned 

<PAGE>


thereto on the books of such Person; (v) Restricted Investments; (vi)
unamortized debt discount and expense; (vii) assets located outside the United
States of America or Mexico and notes and receivables due from obligors outside
of the United States of America; and (viii) Accounts, notes and other
receivables due from Affiliates or employees.

Consolidated Adjusted Tangible Net Worth - at any date means a sum equal to:

(ii) the net book value (after deducting related depreciation, obsolescence,
amortization, valuation, and other proper reserves) at which the Consolidated
Adjusted Tangible Assets of Borrower would be shown on a balance sheet at such
date in accordance with GAAP, minus (iii) the amount at which Borrower's
Consolidated liabilities (other than capital stock and surplus) would be shown
on such balance sheet in accordance with GAAP, and including as liabilities all
reserves for contingencies and other potential liabilities.

Current Assets - at any date means the amount at which all of the current assets
of a Person would be properly classified as current assets shown on a balance
sheet at such date in accordance with GAAP except that amounts due from
Affiliates and investments in Affiliates shall be excluded therefrom.

Current Liabilities - at any date means the amount at which all of the current
liabilities of a Person would be properly classified as current liabilities on a
balance sheet at such date in accordance with GAAP excluding the Loans and
current maturities of any long-term Indebtedness.

Default - an event or condition the occurrence of which would, with the lapse of
time or the giving of notice, or both, become an Event of Default.

Default Rate - as defined in subsection 2.1.2 of the Agreement.

Distribution - in respect of any corporation means and includes: (i) the payment
of any dividends or other distributions on capital stock of the corporation
(except distributions in such stock) and (ii) the redemption or acquisition of
Securities unless made contemporaneously from the net proceeds of the sale of
Securities.

Dominion Account - a special account of Lender established by Borrower pursuant
to the Agreement at a bank selected by Borrower, but acceptable to Lender in its
reasonable discretion, and over which Lender shall have sole and exclusive
access and control for withdrawal purposes.

EBIT - with respect to any fiscal period, the sum of Borrower's Consolidated net
earnings (or loss) before interest expense and taxes for said period as
determined in accordance with GAAP.

Eligible Account - an Account arising in the ordinary course of Borrower's
business from the sale of goods or rendition of services which Lender, in its
reasonable credit judgment, deems to be an Eligible Account. Without limiting
the generality of the foregoing, no Account shall be an Eligible Account if:

(ii) it arises out of a sale made by Borrower to a Subsidiary or an Affiliate of
Borrower or to a Person controlled by an Affiliate of Borrower; or

<PAGE>


(iii) it is unpaid for more than 30 days after the original due date shown on
the invoice; or 

(iv) it is due or unpaid more than 210 days after the original invoice date; or

(v) 25% or more of the Accounts from the Account Debtor are not deemed Eligible
Accounts hereunder; or

(vi) the total unpaid Accounts of the Account Debtor exceed 20% of the net
amount of all Eligible Accounts, to the extent of such excess; or

(vii) any covenant, representation or warranty contained in the Agreement with
respect to such Account has been breached; or

(viii) the Account Debtor is also Borrower's creditor or supplier, or the
Account Debtor has disputed liability with respect to such Account, or the
Account Debtor has made any claim with respect to any other Account due from
such Account Debtor to Borrower, or the Account otherwise is or may become
subject to any right of setoff by the Account Debtor; or

(ix) the Account Debtor has commenced a voluntary case under the federal
bankruptcy laws, as now constituted or hereafter amended, or made an assignment
for the benefit of creditors, or a decree or order for relief has been entered
by a court having jurisdiction in the premises in respect of the Account Debtor
in an involuntary case under the federal bankruptcy laws, as now constituted or
hereafter amended, or any other petition or other application for relief under
the federal bankruptcy laws has been filed against the Account Debtor, or if the
Account Debtor has failed, suspended business, ceased to be Solvent, or
consented to or suffered a receiver, trustee, liquidator or custodian to be
appointed for it or for all or a significant portion of its assets or affairs;
or

(x) it arises from a sale to an Account Debtor outside the United States or
Canada (other than Quebec), unless the sale is on letter of credit, guaranty or
acceptance terms in each case acceptable to Lender in its sole discretion; or

(xi) it arises from a sale to the Account Debtor on a bill-and-hold, guaranteed
sale, sale-or-return, sale-on-approval, consignment or any other repurchase or
return basis; or

(xii) the Account Debtor is the United States of America or any department,
agency or instrumentality thereof, unless Borrower assigns its right to payment
of such Account to Lender, in a manner satisfactory to Lender so as to comply
with the Assignment of Claims Act of 1940 (31 U.S.C. ss. 203 et seq., as
amended); or

(xiii) the Account is subject to a Lien other than a Permitted Lien; or

(xiv) the goods giving rise to such Account have not been delivered to and
accepted by the Account Debtor or the services giving rise to such Account have
not been performed by Borrower and accepted by the Account Debtor or the Account
otherwise does not represent a final sale; or

(xv) the Account is evidenced by chattel paper or an instrument of any kind, or
has been reduced to judgment; or

<PAGE>


(xvi) Borrower has made any agreement with the Account Debtor for any deduction
therefrom, except for discounts or allowances which are made in the ordinary
course of business for prompt payment and which discounts or allowances are
reflected in the calculation of the face value of each invoice related to such
Account; or

(xvii) Borrower has made an agreement with the Account Debtor to extend the time
of payment thereof.

Eligible Inventory - such Inventory of Borrower (other than packaging materials
and supplies) which Lender, in its reasonable credit judgments deems to be
Eligible Inventory. Without limiting the generality of the foregoing, no
Inventory shall be Eligible Inventory if:

(ii) it is not raw materials or finished goods that is, in Lender's opinion,
readily marketable in its current form; or

(iii) it is not in good, new and saleable condition; or

(iv) it is slow-moving, obsolete or unmerchantable; or

(v) it does not meet all standards imposed by any governmental agency or
authority; or

(vi) it does not conform in all respects to the warranties and representations
set forth in the Agreement,

(vii) it is not at all times subject to Lender's duly perfected, first priority
security interest and no other Lien except a Permitted Lien;

(viii) it is not situated at a location in compliance with the Agreement or is
in transit; or

(ix) is not situated at a location in the United States of America.

Environmental Laws - all federal, state and local laws, rules, regulations,
ordinances, programs, permits, guidances, orders and consent decrees relating to
health, safety and environmental matters.

EPI - as defined in Recital A.

Equipment - all machinery, apparatus, equipment, fittings, furniture, fixtures,
motor vehicles and other tangible personal Property (other than Inventory) of
every kind and description used in Borrower's operations or owned by Borrower or
in which Borrower has an interest, whether now owned or hereafter acquired by
Borrower and wherever located, and all parts, accessories and special tools and
all increases and accessions thereto and substitutions and replacements
therefor.

ERISA - the Employee Retirement Income Security Act of 1974, as amended, and all
rules and regulations from time to time promulgated thereunder.

Event of Default - as defined in Section 10.1 of the Agreement.

GAAP - generally accepted accounting principles in the United States of America
in effect from time to time.

<PAGE>


General Intangibles - all general intangibles of Borrower, whether now owned or
hereafter created or acquired by Borrower, including, without limitation, all
choses in action, causes of action, corporate or other business records, deposit
accounts, inventions, designs, patents, patent applications, trademarks, trade
names, trade secrets, goodwill, copyrights, registrations, licenses, franchises,
customer lists, tax refund claims, computer programs, all claims under
guaranties, security interests or other security held by or granted to Borrower
to secure payment of any of the Accounts by an Account Debtor, all rights to
indemnification and all other intangible property of every kind and nature
(other than Accounts).

Hastings Documents - that certain Redevelopment Contract between the City of
Hastings, Nebraska, and EPI and related Promissory Notes.

Indebtedness - as applied to a Person means, without duplication

(ii) all items which in accordance with GAAP would be included in determining
total liabilities as shown on the liability side of a balance sheet of such
Person as at the date as of which Indebtedness is to be determined, including,
without limitation, Capitalized Lease Obligations,

(iii) all obligations of other Persons which such Person has guaranteed,

(iv) all reimbursement obligations in connection with letters of credit or
letter of credit guaranties issued for the account of such Person, and

(v) in the case of Borrower (without duplication), the Obligations.

Intercreditor and Subordination Agreement - the Intercreditor and Subordination
Agreement dated on or about the Original Closing Date by and between Lender and
Blair and acknowledged by Borrower and EPI, PPI and AAP in respect to the
Indebtedness evidenced by the Subordinated Debt Documents.

Inventory - all of Borrower's inventory, whether now owned or hereafter acquired
including, but not limited to, all goods intended for sale or lease by Borrower,
or for display or demonstration; all work in process; all raw materials and
other materials and supplies of every nature and description used or which might
be used in connection with the manufacture, printing, packing, shipping,
advertising, selling, leasing or furnishing of such goods or otherwise used or
consumed in Borrower's business; and all documents evidencing and General
Intangibles relating to any of the foregoing, whether now owned or hereafter
acquired by Borrower.

Investment Property - all of Borrower's investment property, whether now owned
or hereinafter acquired by Borrower, including, without limitation, all
securities (certificated or uncertificated), securities accounts, securities
entitlements, commodity accounts and contracts.

Legal Requirement - any requirement imposed upon Lender or any Participating
Lender by any law of the United States of America or the United Kingdom or by
any regulation, order, interpretation, ruling of official directive (whether or
not having the force of law) of the Board, the bank of England or any other
board, central bank or governmental or administrative agency, institution or
authority of the United States of America, the United Kingdom or any political
subdivision of either thereof.

<PAGE>


LIBOR Interest Payment Date - with respect to any LIBOR Portion, the last day of
the applicable LIBOR Period.

LIBOR Option - the option granted pursuant to Section 2.1.1(B) to have the
interest on all or any portion of the principal amount of the Term Loan,
Revolving Credit Loans and/or Working Capital Loan based on a LIBOR Rate.

LIBOR Period - any period, selected as provided in Section 3.1(B) of 1 month, 2
months or 3 months, commencing on any Business Day, subject to the provisions of
Section 3.1(B); provided, however, that no LIBOR Period shall extend beyond the
last day of the Original Term, unless Borrower and Lender have agreed to an
extension of the Original Term beyond the expiration of the LIBOR Period in
question. If any LIBOR Period so elected shall end on a date that is not a
Business Day, such LIBOR Period shall instead end on the next preceding or
succeeding Business Day as determined by Lender in accordance with the then
current banking practice in London. Each determination by the Lender of LIBOR
Period shall, in the absence of manifest error, be conclusive, and at Borrower's
request, Lender shall demonstrate the basis for such determination.

LIBOR Portion - that portion of the Revolving Credit Loans, the Working Capital
Loan or of the Term Loan specified in a LIBOR Request (including any portion of
Revolving Credit Loans which is being borrowed by Borrower concurrently with
such LIBOR Request) which is not less than $1,000,000, which does not exceed the
outstanding balance of Revolving Credit Loan, the Working Capital Loan and/or
Term Loan not already subject to a LIBOR Option and, which, as of the date of
the LIBOR Request specifying such LIBOR Portion, has met the conditions for
basing interest on the LIBOR Rate in Section 2.1.1(B) hereof and the LIBOR
Period of which was commenced and not terminated.

LIBOR Rate - with respect to any LIBOR Portion for the related LIBOR Period, an
interest rate per annum (rounded upwards, if necessary, to the next higher 1/8
of 1%) equal to the product of (a) the Base LIBOR Rate ( as hereinafter defined)
and (b) Statutory Reserves. For purposes of this definition, the term "Base
LIBOR Rate" shall mean the rate (rounded to the nearest 1/8 of 1% or, if there
is no nearest 1/8 of 1%, the next higher 1/8 of 1%) at which deposits of U.S.
dollars approximately equal in principal amount to the LIBOR Portion specified
in the applicable LIBOR Request are offered to Bank, in the London interbank
foreign currency deposits market at approximately 11:00 a.m., London time, two
(2) Business Days prior to the commencement of such LIBOR Period, for delivery
on the first day of such LIBOR Period. Each determination by Lender of any LIBOR
Rate shall in the absence of manifest error, be conclusive, and at Borrower's
request, Lender shall demonstrate the basis of such determination.

LIBOR Request - a notice in writing (or by telephonic communication confirmed by
telex, telecopy or other facsimile transmission on the same day as the telephone
request) from Borrower to Lender requesting that interest on all or a portion of
the Revolving Credit Loans, Working Capital Loan and/or Term Loan be based on
the LIBOR Rate, specifying: (i) the first day of the LIBOR Period, (ii) the
length of the LIBOR Period consistent with the definition of that term, and
(iii) a dollar amount of the LIBOR Portion consistent with the definition of
such term.

LIBOR Revolving Loan Portion - that portion of the Revolving Credit Loans
specified in a LIBOR Request (including any portion of Revolving Credit Loans
which is being borrowed by Borrower concurrently with such LIBOR Request) which
is not less than $1,000,000, which does

<PAGE>


not exceed the outstanding balance of Revolving Credit Loan not already subject
to a LIBOR Option and, which, as of the date of the LIBOR Request specifying
such LIBOR Portion, has met the conditions for basing interest on the LIBOR Rate
in Section 2.1.1(B) hereof and the LIBOR Period of which was commenced and not
terminated.

LIBOR Term Portion - that portion of the Term Loan specified in a LIBOR Request
which is not less than $1,000,000, which does not exceed the outstanding balance
of Term Loan not already subject to a LIBOR Option and, which, as of the date of
the LIBOR Request specifying such LIBOR Portion, has met the conditions for
basing interest on the LIBOR Rate in Section 2.1.1(B) hereof and the LIBOR
Period of which was commenced and not terminated.

LIBOR Working Capital Loan Portion - that portion of Working Capital Loan
specified in a LIBOR Request which is not less than $1,000,000, which does not
exceed the outstanding balance of Working Capital Loan not already subject to a
LIBOR Option and, which, as of the date of the LIBOR Request specifying such
LIBOR Portion, has met the conditions for bearing interest on the LIBOR Rate in
Section 2.1.1(B) hereof and the LIBOR Period of which was commenced and not
terminated.

Lien - any interest in Property securing an obligation owed to, or a claim by, a
Person other than the owner of the Property, whether such interest is based on
common law, statute or contract. The term "Lien" shall also include
reservations, exceptions, encroachments, easements, rights-of-way, covenants,
conditions, restrictions, leases and other title exceptions and encumbrances
affecting Property. For the purpose of the Agreement, Borrower shall be deemed
to be the owner of any Property which it has acquired or holds subject to a
conditional sale agreement or other arrangement pursuant to which title to the
Property has been retained by or vested in some other Person for security
purposes.

Loan Account - the loan account established on the books of Lender pursuant to
Section 3.6 of the Agreement.

Loan Documents - the Agreement, the Other Agreements and the Security Documents.

Loans - all loans and advances of any kind made by Lender pursuant to the
Agreement.

Money Borrowed - means (i) Indebtedness arising from the lending of money by any
Person to Borrower; (ii) Indebtedness, whether or not in any such case arising
from the lending by any Person of money to Borrower (A) which is represented by
notes payable or drafts accepted that evidence extensions of credit, (B) which
constitutes obligations evidenced by bonds, debentures, notes or similar
instruments, or (C) upon which interest charges are customarily paid (other than
accounts payable) or that was issued or assumed as full or partial payment for
Property; (iii) Indebtedness that constitutes a Capitalized Lease Obligation;
(iv) reimbursement obligations with respect to letters of credit or guaranties
of letters of credit and (v) Indebtedness of Borrower under any guaranty of
obligations that would constitute Indebtedness for Money Borrowed under clauses
(i) through (iii) hereof, if owed directly by Borrower.

Mortgages - the mortgages, deeds of trust, security deeds and/or leasehold
mortgages executed by a predecessor-in-interest to Borrower by merger on or
about the Original Closing Date of the Original Loan Agreement in favor of
Lender and by which one of Borrower's predecessors-in-interest shall grant and
convey to Lender, as security for the Obligations, a Lien upon the real

<PAGE>


Property of Borrower located in or at (i) Hastings, Nebraska and (ii) 21500
Northwest Plastics Drive, Hillsboro, Oregon.

Multiemployer Plan - has the meaning set forth in Section 4001(a)(3) of ERISA.

Net Cash Flow - for any period, means Borrower's (i) Consolidated Adjusted Net
Earnings from Operations for such period, plus (ii) Consolidated depreciation
and amortization expenses for such period, plus (iii) Consolidated deferred
taxes for such period, all as determined in accordance with GAAP minus (iv)
Consolidated Capital Expenditures (net of sale and leaseback or other similar
transaction proceeds received by Lender in respect to Borrower's Utah facility)
minus (v) all principal payments (other than principal payments made in respect
to the Revolving Credit Loans and in respect to Indebtedness for Money Borrowed
owed to FirsTier Bank, National Association, Bank of America, Oregon or payments
made in respect to outstanding Indebtedness under the Subordinated Loan Debt
Documents on the Original Closing Date to the extent permitted by Section
8.2.7(a) of the Agreement) made within such period in respect of Indebtedness
for Money Borrowed.

New Mortgages - as defined in Section 5.3 of the Agreement.

Obligations - all Loans and all other advances, debts, liabilities, obligations,
covenants and duties, together with all interest, fees and other charges
thereon, owing, arising, due or payable from Borrower to Lender of any kind or
nature, present or future, whether or not evidenced by any note, guaranty or
other instrument, whether arising under the Agreement or any of the other Loan
Documents or otherwise whether direct or indirect (including those acquired by
assignment), absolute or contingent, primary or secondary, due or to become due,
now existing or hereafter arising and however acquired.

Original Closing Date - May 10, 1996.

Original Loan Agreement - as defined in Recital A.

Original Term - as defined in Section 4.1 of the Agreement.

Other Agreements - any and all agreements, instruments and documents (other than
the Agreement and the Security Documents), heretofore, now or hereafter executed
by any Borrower, any Subsidiary of any Borrower or any other third party and
delivered to Lender in respect of the transactions contemplated by the
Agreement.

Overadvance - the amount, if any, by which the outstanding principal amount of
Revolving Credit Loans exceeds the Borrowing Base.

Participating Lender - each Person who shall be granted the right by Lender to
participate in any of the Loans described in the Agreement and who shall have
entered into a participation agreement in form and substance satisfactory to
Lender.

Permitted Liens - any Lien of a kind specified in subsection 8.2.5 of the
Agreement.

Permitted Purchase Money Indebtedness - Purchase Money Indebtedness of any
Borrower incurred after the date hereof which is secured by a Purchase Money
Lien and which, when

<PAGE>


aggregated with the principal amount of all other such Indebtedness and
Capitalized Lease Obligations of Borrower at the time outstanding, does not
exceed One Million Two Hundred Fifty Thousand Dollars ($1,250,000). For the
purposes of this definition, the principal amount of any Purchase Money
Indebtedness consisting of capitalized leases shall be computed as a Capitalized
Lease Obligation.

Person - an individual, partnership, corporation, limited liability company,
joint stock company, land trust, business trust, or unincorporated organization,
or a government or agency or political subdivision thereof.

Plan - an employee benefit plan now or hereafter maintained for employees of
Borrower that is covered by Title IV of ERISA.

PPI - as defined in Recital A.

Preferred Stock - Borrower's 8% convertible preferred stock, $0.01 par value.

Prime Portion - that portion of the Revolving Credit Loans, the Working Capital
and the Term Loan not subject to a LIBOR Option.

Projections - Borrower's forecasted Consolidated and consolidating (a) balance
sheets, (b) profit and loss statements, (c) cash flow statements, and (d)
capitalization statements, all prepared on a consistent basis with Borrower's
historical financial statements, together with appropriate supporting details
and a statement of underlying assumptions.

Promissory Note and Stock Pledge Agreement - that certain Promissory Note and
Stock Pledge Agreement dated as of July 10, 1995 between Pacific Acquisition
Corp., PPI and the selling shareholder signatories thereto, as in effect on the
Original Closing Date.

Property - any interest in any kind of property or asset, whether real, personal
or mixed, or tangible or intangible.

Purchase Money Indebtedness - means and includes (i) Indebtedness (other than
the Obligations) for the payment of all or any part of the purchase price of any
fixed assets, (ii) any Indebtedness (other than the Obligations) incurred at the
time of or within 10 days prior to or after the acquisition of any fixed assets
for the purpose of financing all or any part of the purchase price thereof, and
(iii) any renewals, extensions or refinancings thereof, but not any increases in
the principal amounts thereof outstanding at the time.

Purchase Money Lien - a Lien upon fixed assets which secures Purchase Money
Indebtedness, but only if such Lien shall at all times be confined solely to the
fixed assets the purchase price of which was financed through the incurrence of
the Purchase Money Indebtedness secured by such Lien.

Rentals - as defined in subsection 8.2.12 of the Agreement.

Reportable Event - any of the events set forth in Section 4043(b) of ERISA.

Restricted Investment - any investment made in cash or by delivery of Property
to any Person,

<PAGE>


whether by acquisition of stock, Indebtedness or other obligation or Security,
or by loan, advance or capital contribution, or otherwise, or in any Property
except the following:

(ii) investments in one or more Subsidiaries of Borrower to the extent existing
on the Restructuring Closing Date;

(iii) Property to be used in the ordinary course of business;

(iv) Current Assets arising from the sale of goods and services in the ordinary
course of business of Borrower and its Subsidiaries;

(v) investments in direct obligations of the United States of America, or any
agency thereof or obligations guaranteed by the United States of America,
provided that such obligations mature within one year from the date of
acquisition thereof;

(vi) investments in certificates of deposit maturing within one year from the
date of acquisition issued by a bank or trust company organized under the laws
of the United States or any state thereof having capital surplus and undivided
profits aggregating at least $100,000,000; and

(vii) investments in commercial paper given the highest rating by a national
credit rating agency and maturing not more than 270 days from the date of
creation thereof.

Restructuring - as defined in Recital B.

Restructuring Closing Date - the date on which all of the conditions precedent
in Section 9 of the Agreement are satisfied.

Revolving Credit Loan - a Loan made by Lender as provided in Section 1.1 of the
Agreement.

Schnase Note - that certain Promissory Note in the principal amount of Three
Hundred Seventy-Nine Thousand One Hundred Thirty and 84/100 Dollars
($379,130.84) dated August 6, 1997, executed by Borrower in favor of Larry
Schnase.

Schedule of Accounts - as defined in subsection 6.4.1 of the Agreement.

Security - shall have the same meaning as in Section 2(1) of the Securities Act
of 1933, as amended.

Security Documents - the Mortgages, any New Mortgage, the Patent Assignment, the
Trademark Assignments and all other instruments and agreements now or at any
time hereafter securing the whole or any part of the Obligations.

Senior Interest Coverage Ratio - with respect to any period of determination,
the ratio of Consolidated (i) EBIT for such period to (ii) Senior Interest
Expense for such period, all as determined in accordance with GAAP.

Senior Interest Expense - with respect to any fiscal period, the interest
expense incurred by Borrower for such period in respect to all Indebtedness for
Money Borrowed (other than Indebtedness outstanding pursuant to the Subordinated
Debt Documents) as determined in

<PAGE>


accordance with GAAP owing by Borrower to Lender for such period.

Series A Stock - Borrower's Series A 7% Convertible Preferred Stock, $0.01 par
value.

Solvent - as to any Person, such Person (i) owns Property whose fair saleable
value is greater than the amount required to pay all of such Person's
Indebtedness (including contingent debts), (ii) is able to pay all of its
Indebtedness as such Indebtedness matures and (iii) has capital sufficient to
carry on its business and transactions and all business and transactions in
which it is about to engage.

Spell Group - shall mean collectively William H. Spell, Harry W. Spell, Richard
W. Perkins, Bruce A. Richard, G. Peter Konen, Larry Schnase any of their spouses
or any family trust which is controlled by any of the foregoing.

Statutory Reserves - a fraction (expressed as a decimal), the numerator of which
is the number one and the denominator of which is the number one minus the
aggregate of the maximum reserve percentages (including, without limitation, any
marginal, special, emergency or supplemental reserves), expressed as a decimal,
established by the Board and any other banking authority to which Bank or Lender
is subject for Eurocurrency Liabilities (as defined in Regulation D of the Board
or any successor thereto). Such reserve percentages shall include, without
limitation, those imposed under such Regulation D. LIBOR Portions shall be
deemed to constitute Eurocurrency Liabilities and as such shall be deemed to be
subject to such reserve requirements without benefit of or credit for proration,
exceptions or offsets which may be available from time to time to bank or Lender
under such Regulation D. Statutory Reserves shall be adjusted automatically on
and as of the effective date of any change in any reserve percentage, provided
that no adjustment shall reduce Statutory Reserves below the amount in effect on
the Closing Date. At Borrower's request, the Lender shall provide Borrower with
Lender's calculations of Statutory Reserves.

Subordinated Loan Agreement - shall mean the Debenture Acquisition Agreement (as
defined in the definition of Subordinated Debt Documents) together with all
amendments and modifications thereto, including without limitation, the
Amendment Agreement.

Subordinated Debt - Indebtedness of Borrower that is subordinated to the
Obligations in a manner satisfactory to Lender, including, without limitation,
Indebtedness outstanding pursuant to the Subordinated Debt Documents.

Subordinated Debt Documents - that certain Debenture Acquisition Agreement
("Debenture Acquisition Agreement") dated as of March 16, 1995 by and among
Blair, EPI and Borrower with any notes, documents, instruments, agreements,
guaranties, exhibits or schedules executed and/or delivered in connection
therewith, and all amendments and modifications thereto, including without,
limitation, that certain Amendment Agreement dated May 10, 1996 by and among
Blair, EPI, PPI, APP and Borrower, that certain Amendment Agreement dated
February 14, 1997 by and among Blair, EPI, PPI, APP and Borrower, that certain
Amendment Agreement dated May 1, 1997 by and among Blair, EPI, PPI, APP and
Borrower and that certain Amendment Agreement dated on or about the
Restructuring Closing Date by and among Blair and Borrower.

Subsidiary - any corporation of which a Person owns, directly or indirectly
through one or more intermediaries, more than 50% of the Voting Stock at the
time of determination.

<PAGE>


Tax - in relation to any LIBOR Portion and the applicable LIBOR Rate, any tax,
levy, impost, duty, deduction, withholding or charges of whatever nature
required by any Legal Requirement (i) to be paid by Lender and/or (ii) to be
withheld or deducted from any payment otherwise required hereby to be made by
Borrower to Lender; provided, that the term "Tax" shall not include any taxes
imposed upon the net income of Lender.

Term Loan - the Loan described in Section 1.2.1 of the Agreement.

Term Note - the Amended and Restated Secured Promissory Note to be executed by
Borrower on or about the Restructuring Closing Date in favor of Lender to
evidence the Term Loan, which shall be in the form of Exhibit A to the
Agreement.

Total Credit Facility - Sixteen Million Five Hundred Thousand Dollars
($16,500,000) plus the outstanding principal balance of the Term Loan.

Trademark Assignment - the Trademark Security Agreement to be executed by
Borrower on or about the Restructuring Closing Date in favor of Lender and by
which Borrower shall assign to Lender, and grant to Lender a security interest
in, as security for the Obligations all of Borrower's right, title and interest
in and to all of its trademarks.

Voting Stock - Securities of any class or classes of a corporation the holders
of which are ordinarily, in the absence of contingencies, entitled to elect a
majority of the corporate directors (or Persons performing similar functions).

Working Capital Loan - the Loan made by Lender as provided in Section 1.3 of the
Agreement.

Warrants - shall have the meaning contained in the Amendment Agreement.

OTHER TERMS. All other terms contained in the Agreement shall have, when the
context so indicates, the meanings provided for by the Code to the extent the
same are used or defined therein.

CERTAIN MATTERS OF CONSTRUCTION. The terms "herein", "hereof" and "hereunder"
and other words of similar import refer to the Agreement as a whole and not to
any particular section, paragraph or subdivision. Any pronoun used shall be
deemed to cover all genders. The section titles, table of contents and list of
exhibits appear as a matter of convenience only and shall not affect the
interpretation of the Agreement. All references to statutes and related
regulations shall include any amendments of same and any successor statutes and
regulations. All references to any of the Loan Documents shall include any and
all modifications thereto and any and all extensions or renewals thereof.

Any accounting term used in this Agreement shall have, unless otherwise
specifically provided herein, the meaning customarily given such term in
accordance with GAAP, and all financial computations hereunder shall be
computed, unless otherwise specifically provided herein, in accordance with GAAP
consistently applied. That certain terms or computations are explicitly modified
by the phrase "in accordance with GAAP" shall in no way be construed to limit
the foregoing.

<PAGE>


LIST OF EXHIBITS
- ----------------


Exhibit A     Term Note
Exhibit B     Borrower's and each Subsidiary's of Borrower Business Locations
Exhibit C     Form of Borrowing Base Certificate
Exhibit D     Jurisdictions in which Borrower and each Subsidiary of Borrower is
              Authorized to do Business
Exhibit E     Capital Structure of Borrower
Exhibit F     Corporate Names
Exhibit G     Tax Identification Numbers of Subsidiaries
Exhibit H     Patents, Trademarks, Copyrights and Licenses
Exhibit I     Contracts Restricting Borrower's Right to Incur Debts
Exhibit J     Litigation
Exhibit K     Capitalized Leases
Exhibit L     Operating Leases
Exhibit M     Pension Plans
Exhibit N     Labor Contracts
Exhibit O     Compliance Certificate
Exhibit P     Permitted Liens
Exhibit Q     Schedule of Documents



EXHIBIT 10.12


                  AMENDED AND RESTATED SECURED PROMISSORY NOTE


$6,198,300                          Amended and Restated as of December 31, 1997
                                    Chicago, Illinois


FOR VALUE RECEIVED, the undersigned (hereinafter "Borrower"), hereby promises to
pay to the order of FLEET CAPITAL CORPORATION, a Rhode Island corporation
(hereinafter "Lender"), in such coin or currency of the United States which
shall be legal tender in payment of all debts and dues, public and private, at
the time of payment, the principal sum of Six Million One Hundred Eighty-Nine
Thousand Three Hundred Dollars ($6,198,300), together with interest from and
after the date hereof on the unpaid principal balance outstanding from time to
time.

This Secured Promissory Note (the "Note") is the Term Note referred to in, and
is issued pursuant to, that certain Amended and Restated Loan and Security
Agreement between Borrower and Lender dated the date hereof (hereinafter, as
amended from time to time, the "Loan Agreement"), and is entitled to all of the
benefits and security of the Loan Agreement. All of the terms, covenants and
conditions of the Loan Agreement and the Security Documents are hereby made a
part of this Note and are deemed incorporated herein in full. All capitalized
terms used herein, unless otherwise specifically defined in this Note, shall
have the meanings ascribed to them in the Loan Agreement.

For so long as no Event of Default shall have occurred the principal amount and
accrued interest of this Note shall be due and payable on the dates and in the
manner hereinafter set forth:

(a) Interest on the unpaid principal balance outstanding from time to time shall
be paid at such interest rates and at such times as are specified in the Loan
Agreement;

(b) Principal shall be due and payable monthly commencing on June 1, 1996, and
continuing on the first day of each month thereafter to and including the first
day of the month in which the Commitment Termination occurs, in installments of
Ninety-Five Thousand Three Hundred Dollars ($95,300) each; and

(c) The entire remaining principal amount then outstanding, together with any
and all other amounts due hereunder, shall be due and payable on the Commitment
Termination Date.

Notwithstanding the foregoing, the entire unpaid principal balance and accrued
interest on this Note shall be due and payable immediately upon any termination
of the Loan Agreement pursuant to Section 4 thereof.

This Note shall be subject to mandatory prepayment in accordance with the
provisions of Section 3.3 of the Loan Agreement. Borrower may also terminate the
Loan Agreement and, in connection with such termination, prepay this Note in the
manner provided in Section 4 of the Loan Agreement.

Upon the occurrence of an Event of Default, Lender shall have all of the rights
and remedies set

<PAGE>


forth in Section 10 of the Loan Agreement.

Time is of the essence of this Note. To the fullest extent permitted by
applicable law, Borrower, for itself and its legal representatives, successors
and assigns, expressly waive presentment, demand, protest, notice of dishonor,
notice of non-payment, notice of maturity, notice of protest, presentment for
the purpose of accelerating maturity, diligence in collection, and the benefit
of any exemption or insolvency laws.

Wherever possible, each provision of this Note shall be interpreted in such
manner as to be effective and valid under applicable law, but if any provision
of this Note shall be prohibited or invalid under applicable law, such provision
shall be ineffective to the extent of such prohibition or invalidity without
invalidating the remainder of such provision or remaining provisions of this
Note. No delay or failure on the part of Lender in the exercise of any right or
remedy hereunder shall operate as a waiver thereof, nor as an acquiescence in
any default, nor shall any single or partial exercise by Lender of any right or
remedy preclude any other right or remedy. Lender, at its option, may enforce
its rights against any collateral securing this Note without enforcing its
rights against Borrower, any guarantor of the indebtedness evidenced hereby or
any other property or indebtedness due or to become due to Borrower. Borrower
agrees that, without releasing or impairing Borrower's liability hereunder,
Lender may at any time release, surrender, substitute or exchange any collateral
securing this Note and may at any time release any party primarily or
secondarily liable for the indebtedness evidenced by this Note.

This note amends and restates (i) that certain Secured Promissory Note dated May
10, 1996 executed by Eagle Plastics, Inc. (Borrower's predecessor-in-interest by
merger) in favor of Lender in the original principal amount of Three Million Two
Hundred Seventy-Five Thousand Dollars ($3,275,000), (ii) that certain Secured
Promissory Note executed by Pacific Plastics, Inc. (Borrower's
predecessor-in-interest by merger) in favor of Lender in the original principal
amount of Three Million Seven Hundred Seventy-Five Thousand Dollars ($3,775,000)
and (iii) that certain Secured Promissory Note executed by Arrow Pacific
Plastics, Inc. (Borrower's predecessor-in-interest by merger) in favor of Lender
in the original principal amount of Nine Hundred Fifty Thousand Dollars
($950,000) and is issued in replacement thereof. Lender acknowledges receipt of
all principal installments due under the foregoing notes through August 1, 1997.

This Note shall be governed by, and construed and enforced in accordance with,
the laws of the State of Illinois.

IN WITNESS WHEREOF, Borrower has caused this Note to be duly executed and
delivered in Chicago, Illinois, on the date first above written.

EAGLE PACIFIC INDUSTRIES, INC.,
a Minnesota corporation ("Borrower")



By:
   --------------------------------
   Name:
        ---------------------------
   Title:
         --------------------------



EXHIBIT 10.15


                      CONSENT AND THIRD AMENDMENT AGREEMENT


This CONSENT AND THIRD AMENDMENT AGREEMENT ("Agreement") is made and entered
into as of May 1, 1997 by and between WILLIAM BLAIR MEZZANINE CAPITAL FUND,
L.P., an Illinois limited partnership ("Blair"); and EAGLE PLASTICS, INC., a
Nebraska corporation ("Eagle"), PACIFIC PLASTICS, INC., an Oregon corporation
("Pacific"), ARROW PACIFIC PLASTICS, INC., a Utah corporation ("Arrow"), and
EAGLE PACIFIC INDUSTRIES, INC., a Minnesota corporation ("EPII") (Eagle,
Pacific, Arrow and EPII are sometimes referred to herein collectively as the
"Company").

   R E C I T A L S

A. Pursuant to that certain Plan of Recapitalization dated as of March 16, 1995
by and among Blair, Eagle and EPII (f/k/a Black Hawk Holdings, Inc.), the
parties entered into a Debenture Acquisition Agreement of even date therewith
(the "Debenture Acquisition Agreement"), and Blair was issued, among other
things, a senior subordinated debenture of Eagle having a principal amount of
$7,500,000 (the "Debenture") ($4,500,000 of which remains unpaid on the date
hereof).

B. As an inducement for Blair's consent to a refinancing of the Company's senior
indebtedness by Fleet Capital Corporation ("Fleet") as of May 10, 1996, the
parties hereto amended selected terms of the Debenture Acquisition Agreement and
the Debenture in exchange for certain financial accommodations to Blair pursuant
to an Amendment Agreement of even date therewith.

C. The parties again amended selected terms of the Debenture Purchase Agreement
as of February 14, 1997, consistent with certain amendments made by Eagle,
Pacific and Arrow to their credit facility with Fleet.

D. In connection with the execution of a Preferred Stock Purchase Agreement of
even date herewith (the "MassMutual Purchase Agreement") between EPII, as
seller, and Massachusetts Mutual Life Insurance Company, MassMutual Corporate
Investors, MassMutual Participation Investors and MassMutual Corporate Value
Partners Limited, as purchasers (collectively, "MassMutual"), the Company is
seeking Blair's consent thereto and waiver of certain of its rights with respect
thereto and, in connection therewith, desires to again amend selected terms and
conditions of the Debenture Acquisition Agreement, all as hereinafter set forth.

A G R E E M E N T S

NOW, THEREFORE, in consideration of the agreements set forth herein, and other
good and valuable consideration, the receipt and sufficiency of which is hereby
acknowledged, the parties hereto agree as follows:

1. Incorporation of Recitals. The foregoing recitals are incorporated herein by
reference and made a part of this Agreement.

2. Amendment of the Debenture Acquisition Agreement. Subject to the Company's

<PAGE>


performance of its obligations to Blair hereunder on the date hereof, (x) Blair
hereby consents to the terms of the MassMutual Purchase Agreement and (y) the
parties hereto agree to amend the terms of the Debenture Acquisition Agreement
as follows:

(a) The following definition shall be inserted immediately after the definition
of "Lien" contained in Section 1.1 of the Debenture Acquisition Agreement:

"'MassMutual Purchase Agreement' shall mean that certain Preferred Stock
Purchase Agreement dated as of May 1, 1997 between Eagle Pacific Industries,
Inc., as seller, and Massachusetts Mutual Life Insurance Company, MassMutual
Corporate Investors, MassMutual Participation Investors and MassMutual Corporate
Value Partners Limited, as purchasers."

(b) Section 5.2(g) of the Debenture Acquisition Agreement shall be deleted in
its entirety and replaced with the following:

"(g) Restricted Transactions. Neither Borrower nor any Guarantor shall directly
or indirectly (i) declare or pay any Dividends on its capital stock, (ii) make
or incur any liability to make any Stock Purchase or (iii) make any Restricted
Investments. Notwithstanding the foregoing and provided that, in any of the
following cases, no Event of Default has then occurred and is continuing or
would result from the taking of such action, Borrower and/or Guarantor may: (A)
to the extent permitted by, provided for and contemplated by the Statement of
Designation of Shares filed by Eagle Pacific Industries, Inc. with the Secretary
of State of Minnesota on May 9, 1997, declare and pay Dividends on Eagle Pacific
Industries, Inc.'s 8% Convertible Preferred Stock outstanding on May 9, 1997
(the "8% Preferred"), until such time as the 8% Preferred is converted as
provided herein; (B) declare and pay up to $3,000 in annual Dividends on Eagle
Pacific Industries, Inc.'s other convertible preferred stock outstanding on May
9, 1997 (the "EPII Preferred"); (C) convert all or a portion of the shares of
the EPII Preferred or 8% Preferred into common stock of Eagle Pacific
Industries, Inc. pursuant to the terms and conditions contained in, and as
provided in, the statements of designation with respect thereto, as in effect on
May 9, 1997; and (D) acquire the shares of capital stock of Borrower held by
Larry D. Schnase as of May 9, 1997 pursuant to the Eagle Stock Agreement as in
effect on May 9, 1997, provided that the aggregate purchase price for such
shares does not exceed the lesser of (x) the purchase price per share of such
common stock multiplied by 157,000 shares, or (y) $1,000,000, for each calendar
year ending December 31, 1997 and December 31, 1998."

3. Performance of the Company's Obligations. On the date hereof, EPII shall
deliver to Blair a certificate (the form and substance of which are satisfactory
to Blair and its counsel), signed by the secretary or an assistant secretary of
EPII, certifying as to (a) the names of the officers of the Company authorized
to sign this Agreement and all other documents and instruments executed and/or
delivered in connection herewith or therewith, (b) specimens of the true
signatures of such officers, on which Blair may conclusively rely, and (c) the
truth and correctness of documents and instruments executed and/or delivered in
connection herewith and therewith (including, without limitation, those entered
into with MassMutual).

4. Affirmation of Guarantee. EPII, Pacific and Arrow hereby acknowledge that the
Debenture Acquisition Agreement is being amended hereby and hereby also
acknowledge and affirm that (a) their respective Guarantees are in full force
and effect and the liability of each of EPII, Pacific and Arrow as Guarantors
therewith continue in accordance with the terms thereof and are in no way
affected or impaired by such amendment to the Debenture Acquisition

<PAGE>


Agreement, (b) Blair's agreement to such amendment is in Blair's sole
discretion, (c) Blair is not required to provide notice to anyone of such
amendment and (d) Blair's provision of such notice to each of EPII, Pacific and
Arrow, as guarantors, shall not operate as a waiver of Blair's right to agree to
further amendments in their sole discretion without notice to each of EPII,
Pacific and Arrow or any other person that is or shall be a guarantor of the
Company's obligations under the Debenture Acquisition Agreement.

5. Representations and Warranties of the Company. As a further inducement for
Blair to consent to the transactions contemplated by the MassMutual Purchase
Agreement, the Company hereby represents and warrants to Blair that:

(a) The Company (and each of them) has the requisite corporate power and
authority to execute, deliver and carry out this Agreement, all other agreements
and instruments contemplated or required by the provisions thereof and to be
executed, delivered or carried out by the Company (or any of them)
(collectively, the "Ancillary Agreements") and the transactions contemplated
hereby and thereby.

(b) The execution and delivery of this Agreement and the Ancillary Agreements,
and the consummation by the Company of the transactions contemplated hereby or
thereby has been duly authorized by all necessary corporate action and other
consents, approvals and the like required on the part of the Company.

(c) Neither the execution and delivery by the Company (or any of them) of this
Agreement or any of the Ancillary Agreements, nor the consummation of the
transactions contemplated hereby or thereby, nor compliance by the Company with
the terms, conditions and provisions hereof or thereof, shall (i) conflict with
or result in a breach of the terms, conditions or provisions of, (ii) constitute
a default under, (iii) result in the creation of any lien, security interest,
charge or encumbrance upon its capital stock or assets pursuant to, (iv) give
any third party the right to accelerate any obligation under, (v) result in a
violation of or (vi) require any authorization, consent, approval, exemption or
other action by or notice to any court or administrative or governmental body
pursuant to, the articles of incorporation or bylaws of the Company (or any of
them) or any law, statute, rule or regulation to which the Company (or any of
them) is subject, or any agreement, instrument, order, judgment or decree to
which the Company (or any of them) is subject.

(d) This Agreement and each of the Ancillary Agreements to which the Company (or
any of them) is a party have been duly and validly executed and delivered by
Eagle, Pacific, Arrow and/or EPII (as the case may be) and constitute legal,
valid and binding obligations, and all such obligations of the Company (or any
of them) are enforceable in accordance with their respective terms.

(e) All representations and warranties of Borrower and Guarantors in the
Debenture Acquisition Agreement, as amended to date, remain true and correct as
of the date hereof as though originally made on and as of the date hereof,
except to the extent any such representation or warranty expressly relates to an
earlier date (in which case such representation or warranty shall have been true
and correct on such earlier date).

(f) Neither this Agreement nor any of the Ancillary Agreements contains any
untrue statement of a material fact or omits to state a material fact necessary
in order to make the statements

<PAGE>


contained herein and therein not misleading. There is no fact known to the
Company (or any of them) (other than general conditions which are a matter of
public knowledge) which materially adversely affects the business, operations,
properties, financial condition, operating results or business prospects of the
Company (or any of them). All documents filed by EPII pursuant to Section 13(a),
13(c), 14 or 15(d) of the Securities Exchange Act of 1934, as amended (the
"Exchange Act"), contain all statements that are required by the Exchange Act
and do not contain any untrue statement of a material fact or omits to state a
material fact necessary in order to make the statements contained therein not
misleading.

6. Waiver of Breach. Blair hereby waives any and all breaches of the terms of
the Debenture Acquisition Agreement and the Debenture resulting from (a) the
execution and delivery by the Company of this Agreement and the other agreements
and instruments to be executed and delivered hereunder and (b) the execution and
delivery of the MassMutual Purchase Agreement by EPII and the consummation of
the transaction contemplated thereunder (including, the filing of the
certification of designation contemplated thereby).

7. Miscellaneous.

(a) Further Assurances. The Company shall, from time to time at the request of
Blair, do all further acts and things as may in the opinion of Blair be
necessary or advisable to effectuate the transaction and other matters
contemplated hereby, including, without limitation, the modification of or
amendment to any other agreements, certificates or instruments to which the
Company is a party.

(b) Joint and Several. The Company's obligations hereunder shall be joint and
several.

(c) Successors. This Agreement and the agreements and obligations contained
herein shall, as applicable, be binding upon and inure to the benefit of the
Company and Blair and their respective successors and permitted assigns.

(d) Costs and Expenses. The Company agrees to pay all costs and expenses,
including, without limitation, attorney's fees and expenses, expended or
incurred by Blair in connection with (i) the preparation and structuring of this
Agreement and the Ancillary Agreements, (ii) the enforcement of this Agreement
or any of the Ancillary Agreements, (iii) the collection of any amounts due
hereunder and (iv) any actions for declaratory relief in any way related to this
Agreement or the agreements, certificates and instruments described herein or
contemplated hereby (including, without limitation, the Ancillary Agreements),
or the protection or preservation of any rights of Blair hereunder.

(e) Notices. All notices and other communications given to or made upon any
party hereto in connection with this Agreement shall, except as otherwise
expressly herein provided, be in writing (including telexed or telecopied
communication) and mailed, telexed, telecopied or delivered by hand or by
reputable overnight courier service to the respective parties, as follows:

If to Blair, to:

William Blair Mezzanine Capital Fund, L.P.
222 West Adams Street
Chicago, Illinois 60606

<PAGE>


Attention: Terrance M. Shipp
Telecopy:  (312) 236-8075

with copy to:

Altheimer & Gray
10 S. Wacker Drive
Suite 4000
Chicago, Illinois 60606
Attention: Robert L. Schlossberg, Esq.
   and Laurence R. Bronska, Esq.
Telecopy:  (312) 715-4800

If to the Company, to:

c/o Eagle Pacific Industries, Inc.
2430 Lincoln Center
333 S. 7th Street
Minneapolis, Minnesota 55402
Attention: William H. Spell
Telecopy:  (612) 371-9651

with copy to:

Fredrikson & Byron, P.A.
1100 International Centre
900 Second Avenue South
Minneapolis, Minnesota 55402-3397
Attention: K. Lisa Holter, Esq.
Telecopy:  (612) 347-7077

or in accordance with any subsequent written direction from the recipient party
to the sending party. All such notices and other communications shall, except as
otherwise expressly herein provided, be effective upon delivery if delivered by
hand; when deposited with a reputable courier service, delivery charges prepaid;
when deposited in the mail, postage prepaid; or in the case of telex or
telecopy, when received.

(f) Survival. All representations, warranties, covenants and agreements
contained herein or made in writing in connection herewith shall survive
indefinitely the execution and delivery of this Agreement.

(g) Assignability. This Agreement shall not be assignable by either party
without the prior written consent of the other party.

(h) Entire Agreement. This Agreement and the instruments to be delivered by the
parties pursuant to the provisions hereof constitute the entire agreement
between the parties hereto with respect to the subject matter hereof. Any
amendments or alternative or supplementary provisions to this Agreement must be
made in writing and duly executed by an authorized representative of each of the
parties hereto.

<PAGE>


(i) Counterparts. This Agreement may be executed in any number of counterparts
and by any party hereto on separate counterparts, each of which, when so
executed and delivered, shall be an original, but all such counterparts shall
together constitute one and the same instrument.

(j) Captions. Section captions used in this Agreement are for convenience only,
and shall not affect the construction of this Agreement.

(k) No Further Amendments. Except as specifically amended hereby, the terms and
provisions of the Debenture Acquisition Agreement shall remain in full force and
effect.

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed
and delivered by their duly authorized officers as of the day and year first
above written.

EAGLE PLASTICS, INC.


By:
   -------------------------
Title:
      ----------------------


EAGLE PACIFIC INDUSTRIES, INC.


By:
   -------------------------
Title:
      ----------------------


PACIFIC PLASTICS, INC.


By:
   -------------------------
Title:
      ----------------------


ARROW PACIFIC PLASTICS, INC.


By:
   -------------------------
Title:
      ----------------------


WILLIAM BLAIR MEZZANINE CAPITAL FUND, L.P.

By:  William Blair Mezzanine Capital Partners,   L.P., its general partner

By:
   -------------------------
A General Partner



EXHIBIT 10.16


                     CONSENT AND FOURTH AMENDMENT AGREEMENT


This CONSENT AND FOURTH AMENDMENT AGREEMENT ("Agreement") is made and entered
into as of December 31, 1997 by and between WILLIAM BLAIR MEZZANINE CAPITAL
FUND, L.P., an Illinois limited partnership ("Blair"); and EAGLE PLASTICS, INC.,
a Nebraska corporation ("Eagle"), PACIFIC PLASTICS, INC., an Oregon corporation
("Pacific"), ARROW PACIFIC PLASTICS, INC., a Utah corporation ("Arrow"), and
EAGLE PACIFIC INDUSTRIES, INC., a Minnesota corporation ("EPII") (Eagle,
Pacific, Arrow and EPII are sometimes referred to herein collectively as the
"Company").

   R E C I T A L S

A. Pursuant to that certain Plan of Recapitalization dated as of March 16, 1995
by and among Blair, Eagle and EPII (f/k/a Black Hawk Holdings, Inc.), the
parties entered into a Debenture Acquisition Agreement of even date therewith
(the "Debenture Acquisition Agreement"), and Blair was issued, among other
things, a senior subordinated debenture of Eagle having a principal amount of
$7,500,000 (the "Debenture") ($4,500,000 of which remains unpaid on the date
hereof).

B. As an inducement for Blair's consent to a refinancing of the Company's senior
indebtedness by Fleet Capital Corporation ("Fleet") as of May 10, 1996, the
parties hereto amended selected terms of the Debenture Acquisition Agreement and
the Debenture in exchange for certain financial accommodations to Blair pursuant
to an Amendment Agreement of even date therewith.

C. The parties again amended selected terms of the Debenture Purchase Agreement
as of February 14, 1997, consistent with certain amendments made by Eagle,
Pacific and Arrow to their credit facility with Fleet.

D. The parties again amended selected terms of the Debenture Purchase Agreement
as of May 1, 1997, consistent with certain amendments made by Eagle, Pacific and
Arrow to their credit facility with Fleet.

E. In connection with the amendment and restatement of the Company's credit
facility with Fleet to reflect, among other things, the merger of Arrow with and
into Pacific and Eagle and Pacific with and into EPII effective as of the close
of business on the date hereof, the Company is seeking Blair's consent thereto
and waiver of certain of its rights with respect thereto and, in connection
therewith, desires to again amend selected terms and conditions of the Debenture
Acquisition Agreement, all as hereinafter set forth.

A G R E E M E N T S

NOW, THEREFORE, in consideration of the agreements set forth herein, and other
good and valuable consideration, the receipt and sufficiency of which is hereby
acknowledged, the parties hereto agree as follows:

1. Incorporation of Recitals. The foregoing recitals are incorporated herein by
reference and made a part of this Agreement.

<PAGE>


2. Amendment of the Debenture Acquisition Agreement. Subject to the Company's
performance of its obligations to Blair hereunder on the date hereof and the
waiver by Fleet of any and all breaches in existence on the date hereof under
its Loan and Security Agreement with the Company, (x) Blair hereby consents to
the terms of that certain Amended and Restated Loan and Security Agreement of
even date herewith (the "Amended and Restated Credit Agreement") by and between
Fleet and EPII and (y) the parties hereto agree to amend the terms of the
Debenture Acquisition Agreement as follows:

(a) The following (and only the following) definition contained in Section 1.1
of the Debenture Acquisition Agreement shall be deleted in its entirety and
replaced with the following:

"'Senior Loan Agreement' shall mean that certain Amended and Restated Loan and
Security Agreement dated as of December 31, 1997 by and between Senior Lender
and Eagle Pacific Industries, Inc. The Senior Loan Agreement shall include all
other documents, agreements, certificates and instruments attached thereto,
referred to therein or delivered in connection therewith as any or all of the
foregoing may be supplemented or amended from time to time in accordance with
the provisions hereof."

(b) Sections 5.1(u) and (v) of the Debenture Acquisition Agreement shall be
deleted in their entirety and replaced with the following:

"(u) Consolidated Net Cash Flow. Borrower shall achieve Consolidated Net Cash
Flow (as defined in the Senior Loan Agreement) for each of the periods listed
below equal to or greater than the amount set forth opposite such period:

Period                                      Amount
- ------                                      ------

January 1, 1996 through and                 $135,000
including June 30, 1996

January 1, 1996 through and                 $585,000
including September 30, 1996

January 1, 1996 through and                 ($1,650,000)
including December 31, 1996

January 1, 1997 through and                 ($1,100,000)
including March 31, 1997

January 1, 1997 through and                 ($385,000)
including June 30, 1997

January 1, 1997 through and                 $135,000
including September 30, 1997

January 1, 1997 through and                 ($1,650,000)
including December 31, 1997

<PAGE>


January 1, 1998 through and                 ($1,265,000)
including March 31, 1998

January 1, 1998 through and                 ($550,000)
including June 30, 1998

January 1, 1998 through and                 $0
including September 30, 1998

January 1, 1998 through and                 ($165,000)
including December 31, 1998

January 1, 1999 through and                 ($550,000)
including March 31, 1999

(v) Senior Interest Coverage Ratio. Borrower shall achieve, at the end of each
fiscal period listed below during the term hereof, a Senior Interest Coverage
Ratio (as defined in the Senior Loan Agreement) equal to or greater than the
ratio shown below for the fiscal period corresponding thereto:

Fiscal Period                         Ratio
- -------------                         -----

January 1 to March 31               2.25 to 1
January 1 to June 30                3.15 to 1
January 1 to September 30           3.15 to 1
January 1 to December 31            2.15 to 1"

(c) Section 5.2(w) of the Debenture Acquisition Agreement shall be deleted in
its entirety and replaced with the following:

"(w) Capital Expenditures. Borrower shall not, unless otherwise consented to by
Purchaser in writing, make Capital Expenditures (as defined in the Senior Loan
Agreement) which, in the aggregate, as to Borrower and its subsidiaries during
any fiscal year of Borrower, exceeds the amount set forth opposite such fiscal
year in the following schedule:

Fiscal Year Ending              Capital Expenditure
- ------------------              -------------------

December 31, 1996               $5,500,000
December 31, 1997               $4,400,000 plus the
                                Carryover Amount
December 31, 1998 and           $2,750,000 plus the
each subsequent fiscal year     Carryover Amount

Notwithstanding anything to the contrary contained in the Debenture Acquisition
Agreement, Purchaser acknowledges that during fiscal year 1998 Borrower intends
to make certain Capital Expenditures in connection with the expansion of its
facilities in Salt Lake City, Utah in an amount which, when aggregated with all
other Capital Expenditures made by Borrower in fiscal year 1998 shall not exceed
Eight Million Two Hundred Fifty Thousand Dollars (8,250,000). Purchaser further
acknowledges that Borrower shall not be deemed to have violated the

<PAGE>


provisions of this Section 5.2(w) by reason of said Capital Expenditures if on
or prior to December 31, 1998 Borrower has refinanced said Capital Expenditures
through a sale and leaseback transaction or other similar transaction, the terms
and conditions of which are satisfactory to Purchaser, and the proceeds of which
payable to Borrower equal or exceed Five Million One Hundred Thousand Dollars
($5,100,000). For purposes of this Section 5.2(w), the amount of Capital
Expenditures made by Borrower within fiscal year 1998 shall be deemed reduced by
the amount of the proceeds received by Borrower from the sale and leaseback
transaction or other similar transaction contemplated above."

(d) By virtue of the mergers involving the Company effective as of the close of
business on the date hereof, all references in the Debenture Acquisition
Agreement to (i) the defined terms "Guarantors" and "New Guarantees" shall be
deleted in their entirety and (ii) the defined term "Borrower" shall be
construed as a reference to EPII (for itself and as successor by merger to
Eagle, Pacific and Arrow).

3. Performance of the Company's Obligations. On the date hereof, EPII shall
deliver to Blair a certificate (the form and substance of which are satisfactory
to Blair and its counsel), signed by the secretary or an assistant secretary of
EPII, certifying as to (a) the names of the officers of the Company authorized
to sign this Agreement and all other documents and instruments executed and/or
delivered in connection herewith or therewith, (b) specimens of the true
signatures of such officers, on which Blair may conclusively rely, and (c) the
truth and correctness of documents and instruments executed and/or delivered in
connection herewith and therewith (including, without limitation, those entered
into with Fleet).

4. Assumption of Liability. EPII, Pacific and Arrow hereby acknowledges that the
Debenture Acquisition Agreement is being amended hereby and EPII, Eagle, Pacific
and Arrow hereby also acknowledge and affirm that (a) from and after the
effective time of the mergers to be completed on the date hereof, EPII shall be
fully responsible for all of Eagle's responsibilities to Blair under the
Debenture Acquisition Agreement, the Debentures and related documents executed
and/or delivered in connection therewith (each, as amended to date)
(collectively, the "Debenture Documents"), as if EPII were the original borrower
thereunder, (b) each of the Debenture Documents remains in full force and
effect, (c) neither this Agreement nor the consummation of the mergers to be
completed on the date hereof shall adversely affect or otherwise impair Blair's
rights under the Debenture Documents, (d) Blair is not required to provide
notice to anyone of this Agreement and (e) Blair's actions hereunder shall not
operate as a waiver of Blair's right to agree to further amendments in its sole
discretion without notice to EPII.

5. Representations and Warranties of the Company. As a further inducement for
Blair to consent to the mergers contemplated to be completed on the date hereof
and to EPII's execution and delivery of the Amended and Restated Credit
Agreement, the Company hereby represents and warrants to Blair that:

(a) The Company (and each of them) has the requisite corporate power and
authority to execute, deliver and carry out this Agreement, all other agreements
and instruments contemplated or required by the provisions thereof and to be
executed, delivered or carried out by the Company (or any of them)
(collectively, the "Ancillary Agreements") and the transactions contemplated
hereby and thereby.

(b) The execution and delivery of this Agreement and the Ancillary Agreements,
and the

<PAGE>


consummation by the Company of the transactions contemplated hereby or thereby
has been duly authorized by all necessary corporate action and other consents,
approvals and the like required on the part of the Company.

(c) Neither the execution and delivery by the Company (or any of them) of this
Agreement or any of the Ancillary Agreements, nor the consummation of the
transactions contemplated hereby or thereby, nor compliance by the Company with
the terms, conditions and provisions hereof or thereof, shall (i) conflict with
or result in a breach of the terms, conditions or provisions of, (ii) constitute
a default under, (iii) result in the creation of any lien, security interest,
charge or encumbrance upon its capital stock or assets pursuant to, (iv) give
any third party the right to accelerate any obligation under, (v) result in a
violation of or (vi) require any authorization, consent, approval, exemption or
other action by or notice to any court or administrative or governmental body
pursuant to, the articles of incorporation or bylaws of the Company (or any of
them) or any law, statute, rule or regulation to which the Company (or any of
them) is subject, or any agreement, instrument, order, judgment or decree to
which the Company (or any of them) is subject.

(d) This Agreement and each of the Ancillary Agreements to which the Company (or
any of them) is a party have been duly and validly executed and delivered by
Eagle, Pacific, Arrow and/or EPII (as the case may be) and constitute legal,
valid and binding obligations, and all such obligations of the Company (or any
of them) are enforceable in accordance with their respective terms.

(e) All representations and warranties of Borrower and Guarantors in the
Debenture Acquisition Agreement, as amended to date, remain true and correct as
of the date hereof as though originally made on and as of the date hereof,
except to the extent any such representation or warranty expressly relates to an
earlier date (in which case such representation or warranty shall have been true
and correct on such earlier date).

(f) Neither this Agreement nor any of the Ancillary Agreements contains any
untrue statement of a material fact or omits to state a material fact necessary
in order to make the statements contained herein and therein not misleading.
There is no fact known to the Company (or any of them) (other than general
conditions which are a matter of public knowledge) which materially adversely
affects the business, operations, properties, financial condition, operating
results or business prospects of the Company (or any of them). All documents
filed by EPII pursuant to Section 13(a), 13(c), 14 or 15(d) of the Securities
Exchange Act of 1934, as amended (the "Exchange Act"), contain all statements
that are required by the Exchange Act and do not contain any untrue statement of
a material fact or omits to state a material fact necessary in order to make the
statements contained therein not misleading.

6. Waiver of Breach. Blair hereby waives any and all breaches of the terms of
the Debenture Acquisition Agreement and the Debenture resulting from (a) the
execution and delivery by the Company of this Agreement and the other agreements
and instruments to be executed and delivered hereunder, (b) the execution and
delivery of the Amended and Restated Credit Agreement by EPII and the
consummation of the transaction contemplated thereunder and (c) the completion
of the mergers contemplated by EPII, Eagle, Pacific and Arrow to be effective at
the close of business on the date hereof.

7. Miscellaneous.

<PAGE>


(a) Further Assurances. The Company shall, from time to time at the request of
Blair, do all further acts and things as may in the opinion of Blair be
necessary or advisable to effectuate the transaction and other matters
contemplated hereby, including, without limitation, the modification of or
amendment to any other agreements, certificates or instruments to which the
Company is a party.

(b) Joint and Several. The Company's obligations hereunder shall be joint and
several.

(c) Successors. This Agreement and the agreements and obligations contained
herein shall, as applicable, be binding upon and inure to the benefit of the
Company and Blair and their respective successors and permitted assigns.

(d) Costs and Expenses. The Company agrees to pay all costs and expenses,
including, without limitation, attorney's fees and expenses, expended or
incurred by Blair in connection with (i) the preparation and structuring of this
Agreement and the Ancillary Agreements, (ii) the enforcement of this Agreement
or any of the Ancillary Agreements, (iii) the collection of any amounts due
hereunder and (iv) any actions for declaratory relief in any way related to this
Agreement or the agreements, certificates and instruments described herein or
contemplated hereby (including, without limitation, the Ancillary Agreements),
or the protection or preservation of any rights of Blair hereunder.

(e) Notices. All notices and other communications given to or made upon any
party hereto in connection with this Agreement shall, except as otherwise
expressly herein provided, be in writing (including telexed or telecopied
communication) and mailed, telexed, telecopied or delivered by hand or by
reputable overnight courier service to the respective parties, as follows:

If to Blair, to:

William Blair Mezzanine Capital Fund, L.P.
222 West Adams Street
Chicago, Illinois 60606
Attention: Terrance M. Shipp
Telecopy:  (312) 236-8075

with copy to:

Altheimer & Gray
10 S. Wacker Drive
Suite 4000
Chicago, Illinois 60606
Attention: Robert L. Schlossberg, Esq.
   and Laurence R. Bronska, Esq.
Telecopy: (312) 715-4800

If to the Company, to:

c/o Eagle Pacific Industries, Inc.
2430 Metropolitan Center

<PAGE>


333 S. 7th Street
Minneapolis, Minnesota 55402
Attention: William H. Spell
Telecopy:  (612) 371-9651

with copy to:

Fredrikson & Byron, P.A.
1100 International Centre
900 Second Avenue South
Minneapolis, Minnesota 55402-3397
Attention: Lynn M. Gardin, Esq.
Telecopy:  (612) 347-7077

or in accordance with any subsequent written direction from the recipient party
to the sending party. All such notices and other communications shall, except as
otherwise expressly herein provided, be effective upon delivery if delivered by
hand; when deposited with a reputable courier service, delivery charges prepaid;
when deposited in the mail, postage prepaid; or in the case of telex or
telecopy, when received.

(f) Survival. All representations, warranties, covenants and agreements
contained herein or made in writing in connection herewith shall survive
indefinitely the execution and delivery of this Agreement.

(g) Assignability. This Agreement shall not be assignable by either party
without the prior written consent of the other party.

(h) Entire Agreement. This Agreement and the instruments to be delivered by the
parties pursuant to the provisions hereof constitute the entire agreement
between the parties hereto with respect to the subject matter hereof. Any
amendments or alternative or supplementary provisions to this Agreement must be
made in writing and duly executed by an authorized representative of each of the
parties hereto.

(i) Counterparts. This Agreement may be executed in any number of counterparts
and by any party hereto on separate counterparts, each of which, when so
executed and delivered, shall be an original, but all such counterparts shall
together constitute one and the same instrument.

(j) Captions. Section captions used in this Agreement are for convenience only,
and shall not affect the construction of this Agreement.

(k) No Further Amendments. Except as specifically amended hereby, the terms and
provisions of the Debenture Acquisition Agreement shall remain in full force and
effect.

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed
and delivered by their duly authorized officers as of the day and year first
above written.

EAGLE PLASTICS, INC.

<PAGE>


By:
   -------------------------
Title:
      ----------------------


EAGLE PACIFIC INDUSTRIES, INC.


By:
   -------------------------
Title:
      ----------------------


PACIFIC PLASTICS, INC.


By:
   -------------------------
Title:
      ----------------------


ARROW PACIFIC PLASTICS, INC.


By:
   -------------------------
Title:
      ----------------------


WILLIAM BLAIR MEZZANINE CAPITAL FUND, L.P.

By:   William Blair Mezzanine Capital Partners,   L.P., its general partner


By:
   -------------------------
A General Partner



EXHIBIT 10.27


                              EMPLOYMENT AGREEMENT


THIS AGREEMENT effective as of January 1, 1997, between Eagle Pacific
Industries, Inc., a Minnesota corporation (the "Company"), and David P. Schnase,
a resident of Hastings, Nebraska ("Executive").

         A. Executive has been and desires to remain employed as Senior Vice
President - Sales of the Company.

         B. The Company desires to continue to retain the benefit of Executive's
experience and loyalty, and to continue to employ Executive as Senior Vice
President - Sales of the Company.

         C. This Agreement replaces and supersedes any other employment
arrangements that Executive has with the Company or any of its subsidiaries.

         NOW, THEREFORE, in consideration of the premises and the mutual
covenants herein contained, the parties hereto agree as follows:

         1. Definitions

         The terms used in this Agreement shall be defined as follows:

         (a) "Agreement" shall mean this Agreement as amended from time to time.

         (b) "Base Salary" shall mean the annual base salary payable to
Executive pursuant to Section 4(a) hereof.

         (c) "Board" shall mean the Board of Directors of the Company.

         (d) "Cause" shall mean termination of the Executive's employment with
the Company by the Board because of (1) gross misconduct; (2) material breach of
this Agreement by Executive; (3) conviction or entry of a plea of guilty or nolo
contendere to any felony or misdemeanor or the entry of any final civil judgment
in connection with any allegation of fraud, misrepresentation, misappropriation
or any other intentional tort or statute violation; (4) insubordination; or (5)
sexual harassment of fellow employees.

         (e) "Committee" shall mean the Compensation Committee of the Board, if
one exists and, if not, shall mean the Board.

         (f) "Company" shall mean Eagle Pacific Industries, Inc., a Minnesota
corporation, its successors or assigns.

         (g) "Executive" shall mean David P. Schnase, a resident of Hastings,
Nebraska.

         (h) "Executive Benefit Plans" shall mean any plans within the meaning
of Sections 4(c) and (d) of this Agreement.

         (i) "Period" shall mean the three year period commencing on the date
hereof. If the parties agree to any extension of the Period, the term "Period"
shall include all such extensions thereof.

<PAGE>


         (j) "Permanently Disabled" shall mean permanently prevented from
performing his obligations hereunder as a result of his physical or mental
health, as evaluated by sufficient documentation including doctors' statements.

         (k) "Stock Options" shall mean any options held by Executive granting
him the right to acquire shares of common stock of the Company.

         (l) "Substantial Breach" shall mean (1) a substantial reduction in the
nature or status of Executive's responsibilities hereunder; provided, that it
shall not be deemed to be a Substantial Breach if Executive's duties are revised
so that he remains an officer but is removed or not reelected as Senior Vice
President Sales; (2) a reduction by the Company in the Base Salary of Executive
except to the extent permitted under Section 4(a) hereof; (3) the failure by the
Company to allow Executive to participate to the full extent in all plans,
programs or benefits in accordance with Sections 4(b) to (d), inclusive,
thereof; and (4) the failure by the Company to pay, distribute or grant any
amounts of cash, stock or other compensation to Executive to which he is
entitled. A Substantial Breach shall be deemed to occur only if such Substantial
Breach has not been corrected by the Company within two weeks of receipt of
notice from Executive of the occurrence of such Substantial Breach, which notice
shall specifically set forth the nature of the Substantial Breach.

         2. Employment and Duties.

         (a) General. The Company hereby employs Executive, and Executive agrees
upon the terms and conditions herein set forth to serve as an officer of the
Company and in such capacity, shall perform duties substantially the same as
normally performed by persons in like positions in similar companies. Executive
may be transferred, promoted or changed to another position, and any such
transfer, promotion or change shall not affect the enforcement of this
Agreement.

         (b) No Other Employment. Throughout the time that Executive is employed
by the Company, Executive shall, except as may from time to time be otherwise
agreed in writing by the Company and unless prevented by ill health, devote his
full-time working hours to his duties hereunder and Executive shall not,
directly or indirectly, render services to any other person or organization for
which he receives compensation (excluding volunteer services or outside Board
activities with modest time commitments) without the consent of the Board or
otherwise engage in activities which would interfere significantly with the
performance of his duties hereunder.

         3. Term of Employment. Subject to earlier termination of employment
pursuant to Sections 5, 6, 7 or 8 of this Agreement, the Company shall retain
Executive during the Period; and Executive shall serve in the employ of the
Company for the Period.

         4. Compensation and Other Benefits. Subject to the provisions of this
Agreement, the Company shall pay and provide the following compensation and
other benefits to Executive during the term of his employment as compensation
for services rendered hereunder:

         (a) Base Salary. The Company shall pay to Executive a Base Salary at
the rate of $125,000 per annum, payable in accordance with the Company's
standard payroll policies. The Company shall be entitled to deduct or withhold
all taxes and charges which the Company may be required to deduct or withhold
therefrom. The Base Salary will be reviewed not less than annually by the
Committee.

         (b) Incentive Compensation. At all times during the Period, Executive
shall be entitled to participate in all incentive compensation plans and
programs of the Company, existing from time to time including the EBITDA bonus
plan established by the Committee and described in Exhibit A attached

<PAGE>


hereto. For calendar year 1997, Executive's maximum bonus under the EBITDA bonus
plan shall be thirty five thousand dollars ($35,000) and shall be based entirely
on the Company's EBITDA.

         (c) Stock Options. Executive shall be entitled to participate in all
stock option plans and programs of the Company existing from time to time other
than plans that exclude executive employees generally.

         (d) Other Executive Benefit Plans. Executive shall be eligible to
participate in all pension and welfare plans and programs of the Company for
executive employees, existing from time to time, including, without limitation,
the following:

                  (i) All qualified benefit plans and programs (e.g., defined
         contribution, supplemental retirement and Section 401(k) plans,
         long-term disability and life insurance plans and programs);

                  (ii) All hospitalization and medical plans and programs; and

                  (iii) All retirement plans and programs.

         5. Termination of Employment for Cause.

         (a) Compensation and Benefits. If, prior to the expiration of the
Period, (i) Executive's employment is terminated by the Company for Cause, or
(ii) Executive resigns from his employment hereunder other than under
circumstances covered by Section 6 below, Executive shall not be eligible to
receive any compensation or benefits or to participate in any plans or programs
under Section 4 hereof with respect to the Period after the date of such
termination except for the right to receive benefits under any plan or program,
to the extent vested, in accordance with the terms of such plan or program and
except for benefits provided in accordance with customary practices of the
Company at Executive's expense (e.g., hospitalization and medical insurance).

         (b) Date of Termination. The date of termination of Executive's
employment by the Company under this Section 5 shall be two (2) weeks after
receipt by Executive of written notice of termination for Cause or after receipt
by the Company of written notice of Executive's resignation.

         6. Termination of Employment Without Cause or Resignation After
Substantial Breach.

         (a) Compensation and Benefits. If, prior to the expiration of the
Period, Executive `s employment is terminated by the Company without Cause, or
if, prior to the expiration of the Period Executive resigns from his employment
hereunder following a Substantial Breach, the Company shall pay Executive an
amount equal to Executive's then current Base Salary in twenty-four (24) equal
monthly installments beginning one month after Executive's termination of
employment.

         (b) Date of Termination. The date of termination of Executive's
employment by the Company under this Section 6 shall be the date specified in
the written notice of termination to Executive, or if no such date is specified
therein, the date on which such notice is given to Executive. The date of
resignation by Executive under this Section 6 shall be two weeks after receipt
by the Company of written notice of resignation, provided that the Substantial
Breach specified in such notice shall not have been corrected by the Company
during such two week period.

         7. Termination of Employment by Disability.

         (a) Compensation and Benefits. If Executive becomes Permanently
Disabled prior to the expiration of the Period, the Company shall be entitled to
terminate Executive's employment at the later of

<PAGE>


(x) six months from the date Executive becomes Permanently Disabled but not
beyond the end of the Period or (y) the date the Company could terminate
Executive in accordance with the Company's normal policies in such matters as
applied to all other salaried employees. In the event of such termination of
Executive's employment, Executive shall be entitled to receive from the Company
the following:

                  (i) Executive shall be entitled to continued participation in
         hospital and medical plans and programs of the Company in accordance
         with Company policy as it pertains to disabled salaried employees; that
         is for the period of said disability or until normal retirement age
         subject to the rules and practice of the plan(s).

                  (ii) Executive shall be entitled to received benefits under
         any other Company plan or program (to the extent Executive is vested)
         in accordance with the terms of such plan or program.

         (b) Date of Termination. The date of termination of Executive's
employment under Section 7 shall be the date determined pursuant to Section 7(a)
above.

         8. Termination of Employment by Death.

         (a) Compensation and Benefits. If Executive dies prior to the
expiration of the Period, the Executive's estate or his beneficiary as
appropriate shall be entitled to receive benefits under the Company's plan(s) or
program(s) in accordance with the terms of such plan(s) or program(s).

         9. Termination of Employment by Nonrenewal of This Agreement. If
Executive is employed by the Company at the end of the Period (and the Period is
not extended by mutual agreement of Executive and the Company), the Company
shall pay Executive an amount equal to Executive's then current Base Salary in
twenty-four (24) equal monthly installments beginning one month after
Executive's termination of employment.

         10. Noncompetition. During the terms of Executive's employment with the
Company and for twenty-four (24) months thereafter, Executive shall refrain from
directly or indirectly, on his own behalf or on behalf of any other person or
entity, compete with the Company or any of its subsidiaries, anywhere in the
continental United States, including but not limited to directly or indirectly
rendering any services, advice or counsel in any capacity whatsoever, for any
entity or person that engages in or is in the process of or anticipates engaging
in any business which in any manner competes with the Company or any of its
subsidiaries. At the option of the Company, the Company may extend the term of
this covenant not to compete for two (2) additional one (1) year periods
provided that the Company exercises its options six (6) months prior to the
first day such option period would take effect and pays Executive an amount
equal to one-twelfth (1/12) of the Base Salary in effect on the date of
Executive's termination of employment each month during the extended term of
this covenant not to compete. In the event that the Company does not exercise
its final option to extend this covenant not to compete into the third year
after termination, it shall no longer have the right to exercise its final
option for year four (4). In the event that Executive violates the terms of this
Article 10, the term of this covenant not to compete shall be extended for a
period of time equal to the period of time that Executive was violating the
terms of this Section 10.

         11. Nondisclosure of Confidential Information.

         a. Definition. For purposes of this Agreement "Confidential
Information" means any information or compilation of information, not generally
known, which is proprietary to the Company and relates to the Company's existing
or reasonably foreseeable business, including, but not limited to, trade secrets
and information relating to the Company's services, marketing plans or proposals
and customer information. All information which the Company identifies as being
"confidential" or "trade secret" shall be presumed to be Confidential
Information. Confidential Information shall also include any confidential

<PAGE>


information of a parent, subsidiary or sister corporation of the Company and any
information disclosed by a third party under contract with the Company which
contract requires such disclosed information be kept confidential. Confidential
Information shall not include information that is in or enters the public domain
other than through a breach of confidentiality owed to the Company.

         b. Nondisclosure. During the Period and at all times thereafter,
Executive shall hold in strictest of confidence and will never disclose,
furnish, transfer, communicate, make assessable to any person or use in any way
Confidential Information for Executive's own or another's benefit or permit the
same to be used in competition with the Company, nor will Executive accept any
employment which would, by the nature of the position, inherently involve the
use or disclosure by Executive of Confidential Information.

         12. Injunctive Relief. The parties acknowledge that the Company and/or
its subsidiaries will suffer irreparable harm if Executive breaches Sections 10
or 11 of this Agreement. Accordingly, the Company shall be entitled, in addition
to any other rights and remedies that it may have, at law or at equity, to an
injunction, without the parting of a bond or other security, enjoining or
restraining Executive from any violation of Sections 10 or 11 of this Agreement.
Executive hereby consents to the Company's right to the issuance of such
injunction.

         13. Binding Agreement. This Agreement shall be binding upon, and inure
to the benefit of, the parties hereto, any Successor to or assigns of the
Company, and Executive's heirs and the personal representative of Executive's
estate.

         14. Severability. If the final determination of a court of competent
jurisdiction declares, after the expiration of the time within which judicial
review (if permitted) of such determination may be perfected, that any term of
provision hereof is invalid or unenforceable, (a) the remaining terms and
provisions hereof shall be unimpaired and (b) the invalid or unenforceable term
or provision shall be deemed replaced by a term or provision that is valid and
enforceable and that comes closest to expressing the intention of the invalid or
unenforceable term or provision.

         15. Amendment; Waiver. This Agreement may not be modified, amended or
waived in any manner except by an instrument in writing signed by both parties
hereto. The waiver by either party of compliance with any provision of this
Agreement by the other party shall not operate or be construed as a waiver of
any other provision of this Agreement, or of any subsequent breach by such party
of a provision of this Agreement.

         16. Governing Law. All matters affecting this Agreement, including the
validity thereof, are to be governed by, interpreted and construed in accordance
with the laws of the State of Minnesota.

         17. Notices. Any notice hereunder by either party to the other shall be
given in writing by personal delivery or certified mail, return receipt
requested. If addressed to Executive, the notice shall be delivered or mailed to
Executive at the address specified under Executive's signature hereto or such
other address which Executive has advised the Company to send notice to, or if
addressed to the Company, the notice shall be delivered or mailed to the Company
at its executive offices and to the attention of each member of the Board of
Directors of the Company at their respective business addresses. A notice shall
be deemed given, if by personal delivery, on the date of such delivery or, if by
certified mail, on the date shown on the applicable return receipt.

         IN WITNESS WHEREOF, the Company has caused the Agreement to be signed
by its officer pursuant to the authority of its Board, and Executive has
executed this Agreement, as of the day and year first written above.

                                       EAGLE PACIFIC INDUSTRIES, INC.


                                       By
                                         ---------------------------
                                            William H. Spell, CEO



                                         ---------------------------
                                              David P. Schnase

<PAGE>


EXHIBIT A

                         EAGLE PACIFIC INDUSTRIES, INC.
                                AND SUBSIDIARIES
                                EBITDA BONUS PLAN

The following is a summary of the Eagle Pacific Industries, Inc. and
Subsidiaries EBITDA Bonus Plan.

"EBITDA" shall mean the earnings before interest, taxes, depreciation and
amortization for the particular company determined by the auditors for Eagle
Pacific Industries, Inc. ("EPII") in accordance with GAAP for each fiscal year
of EPII.

At or before the beginning of each fiscal year, the Board of Directors of EPII
shall establish three levels of EBITDA for EPII and for each of its
subsidiaries. If the lowest level is achieved, each employee participating in
the EBITDA Bonus Plan will receive one-third of his/her maximum bonus. If the
second highest level of EBITDA is achieved, each employee participating in the
EBITDA Bonus Plan will receive two-thirds of his/her maximum bonus. If the
highest level of EBITDA is achieved, each employee participating in the EBITDA
Bonus Plan will receive his/her maximum bonus. At the same time the Board of
Directors of EPII shall establish the eligible employees, the maximum amount of
their bonuses and the company or companies on which the bonus will be based for
that year.

An employee must be employed by the Company or one of its subsidiaries on the
last day of the fiscal year in order to be entitled to receive any EBITDA bonus
for that year.



EXHIBIT 23


                        CONSENT OF INDEPENDENT AUDITORS'


         We consent to the incorporation by reference in Registration Statements
Nos. 333-26047, 333-17025 and 333-17027 of Eagle Pacific Industries, Inc. on
Form S-8 and Registration Statement No. 333-08953 of Eagle Pacific Industries,
Inc. on Form S-3 of our report dated February 24, 1998, appearing in this Annual
Report on Form 10-K of Eagle Pacific Industries, Inc. for the year ended
December 31, 1997.



   /s/  Deloitte & Touche LLP
- ---------------------------------
        Deloitte & Touche LLP



Minneapolis, Minnesota
March 23, 1998


<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                6,731,796
<ALLOWANCES>                                   203,500
<INVENTORY>                                 13,269,560
<CURRENT-ASSETS>                            20,537,678
<PP&E>                                      21,035,516
<DEPRECIATION>                               4,181,069
<TOTAL-ASSETS>                              43,828,971
<CURRENT-LIABILITIES>                       16,457,354
<BONDS>                                      9,672,470
                       10,037,500
                                          0
<COMMON>                                        65,062
<OTHER-SE>                                   7,596,585
<TOTAL-LIABILITY-AND-EQUITY>                43,828,971
<SALES>                                     71,685,080
<TOTAL-REVENUES>                            71,685,080
<CGS>                                       57,451,620
<TOTAL-COSTS>                               57,451,620
<OTHER-EXPENSES>                            10,834,276
<LOSS-PROVISION>                                43,688
<INTEREST-EXPENSE>                           2,636,862
<INCOME-PRETAX>                                759,444
<INCOME-TAX>                                  (171,321)
<INCOME-CONTINUING>                            930,765
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   930,765
<EPS-PRIMARY>                                      .06
<EPS-DILUTED>                                      .06
        


</TABLE>

<TABLE> <S> <C>



<ARTICLE> 5
<RESTATED>
       
<S>                             <C>                   <C>                     <C>                  <C>                  <C>
<PERIOD-TYPE>                   YEAR                 YEAR                   3-MOS                6-MOS                9-MOS
<FISCAL-YEAR-END>               DEC-31-1995           DEC-31-1996             DEC-31-1996          DEC-31-1996          DEC-31-1996
<PERIOD-START>                   JAN-1-1995            JAN-1-1996              JAN-1-1996           JAN-1-1996           JAN-1-1996
<PERIOD-END>                    DEC-31-1995           DEC-31-1996             MAR-31-1996          JUN-30-1996          SEP-30-1996
<CASH>                              803,043                     0                       0                    0              641,290
<SECURITIES>                              0                     0                       0                    0                    0
<RECEIVABLES>                     6,480,287             6,569,094              12,748,322            9,947,164            9,321,794
<ALLOWANCES>                        157,900               195,100                 283,100              201,200              285,900
<INVENTORY>                       8,174,957            10,279,169               7,368,297            6,864,456            6,999,595
<CURRENT-ASSETS>                 15,453,505            17,189,645              20,026,715           16,903,178           17,038,048
<PP&E>                           11,178,550            14,524,908              12,137,343           12,933,169           13,263,448
<DEPRECIATION>                    1,823,802             3,038,889               2,277,038            2,469,711            2,802,391
<TOTAL-ASSETS>                   31,917,782            35,426,564              36,864,358           33,516,876           33,451,049
<CURRENT-LIABILITIES>            15,002,573            16,063,401              16,350,365           14,561,811           14,128,499
<BONDS>                                   0            12,959,763              14,358,912           13,839,307           13,401,632
             2,767,000                37,500               2,767,000              100,000               37,500
                               0                     0                       0                    0                    0
<COMMON>                             41,529                64,432                  41,529               63,660               64,017
<OTHER-SE>                        1,766,546             7,922,072               2,693,388            6,492,879            7,430,184
<TOTAL-LIABILITY-AND-EQUITY>      4,575,075            35,426,564              36,864,358           33,516,876           33,541,049
<SALES>                          51,330,127            65,280,138              15,942,013           34,116,800           52,511,981
<TOTAL-REVENUES>                 51,330,127            65,280,138              15,942,013           34,116,800           52,511,981
<CGS>                            41,938,244            50,106,782              11,785,538           25,123,495           39,349,613
<TOTAL-COSTS>                    41,928,244            50,106,782              11,785,538           25,123,495           39,349,613
<OTHER-EXPENSES>                          0             9,976,604               2,243,771            5,053,633            7,685,781
<LOSS-PROVISION>                          0                67,846                 174,023             (24,055)             (13,284)
<INTEREST-EXPENSE>                2,932,563             2,637,341                 749,308            1,437,592            2,066,486
<INCOME-PRETAX>                 (1,028,824)             2,469,628                 966,437            2,443,903            3,333,130
<INCOME-TAX>                      (164,000)           (1,009,685)                  17,000              113,000              152,600
<INCOME-CONTINUING>               (864,824)             3,479,313                 949,437            2,330,903            3,180,530
<DISCONTINUED>                            0                     0                       0                    0                    0
<EXTRAORDINARY>                           0           (1,728,353)                       0          (1,718,854)          (1,718,854)
<CHANGES>                                 0                     0                       0                    0                    0
<NET-INCOME>                      (864,824)             1,750,960                 949,437              612,049            1,461,676
<EPS-PRIMARY>                        (0.27)                  0.31                    0.22                 0.12                 0.27
<EPS-DILUTED>                        (0.27)                  0.25                    0.15                 0.08                 0.20
        


</TABLE>

<TABLE> <S> <C>



<ARTICLE> 5
<RESTATED>
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   3-MOS                   6-MOS                   9-MOS
<FISCAL-YEAR-END>                 DEC-31-1997             DEC-31-1997             DEC-31-1997
<PERIOD-START>                     JAN-1-1997              JAN-1-1997              JAN-1-1997
<PERIOD-END>                      MAR-31-1997             JUN-30-1997             SEP-30-1997
<CASH>                                      0                       0                       0
<SECURITIES>                                0                       0                       0
<RECEIVABLES>                      13,414,651              10,757,335               9,633,365
<ALLOWANCES>                          299,000                 290,000                 317,000
<INVENTORY>                        12,635,971              12,688,397               9,779,744
<CURRENT-ASSETS>                   26,350,671              23,987,322              19,885,482
<PP&E>                             15,115,270              16,955,428              19,694,041
<DEPRECIATION>                      3,375,068               3,564,720               3,911,540
<TOTAL-ASSETS>                     44,931,851              44,100,776              42,389,832
<CURRENT-LIABILITIES>              25,570,908              14,948,284              13,826,502
<BONDS>                            10,778,092              10,321,543               9,973,153
                  37,500               9,455,129               9,482,234
                                 0                       0                       0
<COMMON>                               65,082                  65,182                  65,235
<OTHER-SE>                          8,311,919               9,131,160               9,042,708
<TOTAL-LIABILITY-AND-EQUITY>       44,931,851               9,233,842              42,389,832
<SALES>                            17,212,229              36,947,458              56,989,941
<TOTAL-REVENUES>                   17,212,229              36,947,458              56,989,941
<CGS>                              13,363,313              28,687,447              45,197,009
<TOTAL-COSTS>                      13,363,313              28,687,447              45,197,009
<OTHER-EXPENSES>                    2,648,052               5,517,166               8,283,994
<LOSS-PROVISION>                      (3,991)                   (551)                 (1,954)
<INTEREST-EXPENSE>                    686,985               1,458,583               2,101,638
<INCOME-PRETAX>                       527,268               1,284,813               1,409,254
<INCOME-TAX>                           23,000               (192,932)               (167,932)
<INCOME-CONTINUING>                   504,268               1,477,745               1,577,186
<DISCONTINUED>                              0                       0                       0
<EXTRAORDINARY>                             0                       0                       0
<CHANGES>                                   0                       0                       0
<NET-INCOME>                          504,268               1,477,745               1,577,186
<EPS-PRIMARY>                            0.08                    0.21                    0.19
<EPS-DILUTED>                            0.07                    0.18                    0.17
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission