EUA COGENEX CORP
35-CERT, 1994-11-15
Previous: ENERGY INITIATIVES INC, 35-CERT, 1994-11-15
Next: SEARS CREDIT ACCOUNT TRUST 1989 E, 8-K, 1994-11-15




               SECURITIES AND EXCHANGE COMMISSION

                           Washington, D.C.

   In the matter of                           )
                                              )
EASTERN UTILITIES ASSOCIATES                  )
Boston, Massachusetts                         )
                                              )
EUA COGENEX CORPORATION                       ) Certificate of
Lowell, Massachusetts                         ) Notification
                                              ) Pursuant to
                                              ) Rule 24
   (70-8003)                                  )
                                              )
(Public Utility Holding Company Act of 1935)  )


   Enclosed herewith for filing by Eastern Utilities Associates and
its wholly-owned subsidiary, EUA Cogenex Corporation, in accordance
with the Order of the Securities and Exchange Commission entered in
the above matter on December 9, 1992 (Release No. 35-25697) and
pursuant to Rule 24, are the balance sheet, the income statement, and
the statement of cash flows of the EUA Nova division of EUA
Cogenex Corporation for the quarter ended September 30, 1994.

                                 EASTERN UTILITIES ASSOCIATES

                                 By: /s/ Clifford J. Hebert, Jr.
                                     Clifford J. Hebert, Jr.
                                     Treasurer


                                 EUA COGENEX CORPORATION

                                 By: /s/ Basil G. Pallone
                                     Basil G. Pallone
                                     Vice President


Dated:  November 15, 1994






                                   EUA NOVA
                                 BALANCE SHEET
                               ($ IN THOUSANDS)




                                                       Quarter Ended
                                                       September 30,
                    ASSETS                                 1994


Current assets:
          Cash and cash equivalents                              32
          Customer accounts receivable, net of
            allowance for doubtful accounts                   4,403
          Other accounts receivable                             283
          Inventories                                         1,958
          Prepayments and other current assets                   36

                    Total current assets                      6,712


Property and equipment                                        1,268
Less: accumulated depreciation                                  720

                    Net property and equipment                  548


Other non current assets:
          Intangible assets                                    (163)
          Miscellaneous non current assets                        4

                    Total other non current assets             (159)


                              Total assets                    7,101


                                   EUA NOVA
                                 BALANCE SHEET
                               ($ IN THOUSANDS)




                                                       Quarter Ended
                                                       September 30,
                    LIABILITIES                            1994


Current liabilities:
          Notes payable                                       2,777
          Accounts payable - trade                              680
                           - associated companies               197
                           - other                              291

          Accrued interest                                      588
          Accrued taxes                                         109
          Miscellaneous current liabilities                      58

                    Total current liabilities                 4,700


Long-term liabilities:
          Deferred credits                                       74

                    Total long-term liabilities                  74




Stockholder's equity:
          Retained Earnings                                   2,327

                    Total stockholder's equity                2,327


                    Total liabilities and equity              7,101


                                EUA NOVA
                            INCOME STATEMENT
                            Nine Months Ended
                           September 30, 1994
                             (In Thousands)





Operating Revenues                               $9,428
Cost of Goods Sold                                6,045

          Gross Profit                            3,383

Operating Expenses                                3,012

          Income from Operations                    371

Other Income                                         56

Interest Expense:
   Interest Debt-Assoc.Cos.                         280
      Total Interest Expense                        280

          Net Income                             $  147

                  EUA NOVA
           STATEMENT OF CASH FLOWS
FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1994
              (In Thousands)



Cash flow from operating activities:

Net income                                                 $147
Adjustments to reconcile net income to net
    cash provided by operating activities:
        Depreciation and amortization                       199
        Other - net                                          39
        Changes in operating assets and liablilties      (1,853)

         Net cash used in operating activities           (1,468)


Cash flow from investing activities:

        Construction expenditures                              0

         Net cash used in investing activities                 0


Cash flow from financing activities:

        Net increase in short-term debt                   1,235

         Net cash provided from financing activities      1,235


Net decrease in cash and cash equivalents                  (233)

Cash and cash equivalents at beginning of year              265

Cash and cash equivalents at end of year                    $32



Supplemental disclosures of cash flow information:
    Cash paid during the year for:
            Interest, net of amounts capitalized             $0







<TABLE> <S> <C>

<ARTICLE> OPUR1
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1994
<PERIOD-END>                               SEP-30-1994
<BOOK-VALUE>                                  PER-BOOK
<TOTAL-NET-UTILITY-PLANT>                          548
<OTHER-PROPERTY-AND-INVEST>                      (159)
<TOTAL-CURRENT-ASSETS>                            6712
<TOTAL-DEFERRED-CHARGES>                             0
<OTHER-ASSETS>                                       0
<TOTAL-ASSETS>                                    7101
<COMMON>                                             0
<CAPITAL-SURPLUS-PAID-IN>                            0
<RETAINED-EARNINGS>                               2327
<TOTAL-COMMON-STOCKHOLDERS-EQ>                    2327
                                0
                                          0
<LONG-TERM-DEBT-NET>                                 0
<SHORT-TERM-NOTES>                                   0
<LONG-TERM-NOTES-PAYABLE>                            0
<COMMERCIAL-PAPER-OBLIGATIONS>                       0
<LONG-TERM-DEBT-CURRENT-PORT>                        0
                            0
<CAPITAL-LEASE-OBLIGATIONS>                          0
<LEASES-CURRENT>                                     0
<OTHER-ITEMS-CAPITAL-AND-LIAB>                      74
<TOT-CAPITALIZATION-AND-LIAB>                     7101
<GROSS-OPERATING-REVENUE>                         9428
<INCOME-TAX-EXPENSE>                                 0
<OTHER-OPERATING-EXPENSES>                        3012
<TOTAL-OPERATING-EXPENSES>                        9057
<OPERATING-INCOME-LOSS>                            371
<OTHER-INCOME-NET>                                  56
<INCOME-BEFORE-INTEREST-EXPEN>                     427
<TOTAL-INTEREST-EXPENSE>                           280
<NET-INCOME>                                       147
                          0
<EARNINGS-AVAILABLE-FOR-COMM>                      147
<COMMON-STOCK-DIVIDENDS>                             0
<TOTAL-INTEREST-ON-BONDS>                            0
<CASH-FLOW-OPERATIONS>                          (1468)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission