CITRUS FINANCIAL SERVICES INC
SB-2, 1998-11-20
NATIONAL COMMERCIAL BANKS
Previous: MOHAWK INDUSTRIES INC, 8-K, 1998-11-20
Next: BOSTON CAPITAL TAX CREDIT FUND II LTD PARTNERSHIP, 10-Q, 1998-11-20



[As filed with the Securities and Exchange Commission on November 20, 1998  
                                             Registration File No.   ___________
- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    Form SB-2
                      ------------------------------------
             REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                         CITRUS FINANCIAL SERVICES, INC.
         --------------------------------------------------------------
                 (Name of small business issuer in its charter)

      Florida                             6712                   65-0136504
- -------------------------     ----------------------------    ---------------- 
(State or jurisdiction of     (Primary Standard Industrial    (I.R.S. Employer 
incorporation or organization) Classification Code Number)   Identification No.)
                            ------------------------------

                     1717 Indian River Boulevard, Suite 100
                            Vero Beach, Florida 32960
                                 (561) 778-4100
                      ------------------------------------

                          (Address and telephone number
                         of principal executive offices)

                                Josh C. Cox, Jr.
                      President and Chief Executive Officer
                     1717 Indian River Boulevard, Suite 100
                            Vero Beach, Florida 32960
                                 (561) 778-4100

           ----------------------------------------------------------
            (Name, address and telephone number of agent for service)
                              Copies Requested to:

   Herbert D. Haughton, Esq.          Neil E. Grayson, Esq.
   or A. George Igler, Esq.           Nelson Mullins Riley & Scarborough, L.L.P.
   Igler & Dougherty, P.A.            First Union Plaza, Suite 1400
   1501 Park Avenue East              999 Peachtree Street, N.E.
   Tallahassee, Florida 32301         Atlanta, Georgia 30309
   (850) 878-2411 Telephone           (404) 817-6000 Telephone
   (850) 878-1230 Facsimile           (404) 817-6225 Facsimile

Approximate  date of proposed sale to the public:  As soon as practicable  after
this registration statement becomes effective.

If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis  pursuant to rule 415 under the  Securities  Act of
1933 check the following box. [ ]

If this form is filed to register additional securities for an offering pursuant
to rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. [ ] _________

If this form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] ________

If delivery  of the  prospectus  is  expected  to be made  pursuant to Rule 434,
please check the following box. [ ]
<TABLE>
<CAPTION>

                                              CALCULATION OF REGISTRATION FEE
================================================================================================================================
             Title of                                               Proposed               Proposed
            each class                       Amount                  maximum                maximum
           of securities                      to be                 offering               aggregate             Amount of
         to be registered                  registered                 price(1)          offering price(2)s    registration fee
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>                       <C>                  <C>                    <C>      
Common Stock $3.15 par value               1,200,000                 $11.50               $13,800,000            $3,836.40
================================================================================================================================
</TABLE>

(1)      Maximum purchase price of stock to be issued.

(2)      Estimated solely for the purpose of calculating the registration fee on
         the basis of the proposed maximum offering price per share.

         The Registrant hereby amends this  registration  statement on such date
or dates as may be necessary to delay its  effective  date until the  Registrant
shall file a further amendment which specifically  states that this registration
statement shall  thereafter  become effective in accordance with Section 8(a) of
sthe  Securities Act of 1933 or until the  registration  statement  shall become
effective on such date as the  Commission,  acting pursuant to Section 8(a), may
determine.
================================================================================

<PAGE>




Information   contained  herein  is  subject  to  completion  or  amendment.   A
registration  statement  relating  to these  securities  has been filed with the
Securities  and Exchange  Commission.  These  Securities may not be sold nor may
offers to buy be accepted prior to the time the registration  statement  becomes
effective.  This  prospectus  shall  not  constitute  an  offer  to  sell or the
solicitation of an offer to buy nor shall there be any sale of these  securities
in any State in which such offer,  solicitation  or sale would be unlawful prior
to registration or qualification under the securities laws of any such State.


                                       Subject to completion, November 20s, 1998
PROSPECTUS

              Minimum 1,000,000 Shares -- Maximum 1,200,000 Shares
                                  Common Stock


                     [Citrus Financial Services, Inc. logo]



         Citrus Financial Services,  Inc., a bank holding company  headquartered
in Vero  Beach,  Florida,  is  offering  through  its sales  agent,  Banc  Stock
Financial  Services,  Inc., up to 1,200,000  shares of common stock for up to 90
days  following  the date of this  Prospectus,  unless  extended by our board of
directors for up to 90 additional  days. We currently  believe that the offering
price will be between  $10.50  and $11.50 per share.  See "SALES  AGENT" for the
factors  considered in determining the public  offering price.  The common stock
will be quoted on the OTC Bulletin  Board.  The Company has requested the symbol
"_____".

         The minimum number of shares that can be subscribed for in the offering
is 100 shares.  The offering will be  terminated,  and all  subscription  funds,
together  with any  interest  earned  thereon,  will be  promptly  returned if a
minimum of 1,000,000 shares are not sold within the offering period.

         Citrus  Financial  Services,  Inc.  reserves  the right to  reject  any
subscription  received in whole or in part. Once accepted a subscription  cannot
be withdrawn. We may terminate the offering at any time without prior notice.

         This  investment  involves a high  degree of risk.  See "Risk  Factors"
beginning on page 7 for a discussion  of certain  risks that should be carefully
considered by prospective purchasers of the common stock offered hereby.

         The  securities  offered  hereby are not  savings  accounts  or savings
deposits and are not insured by the Federal Deposit Insurance Corporation or any
other  governmental   agency.   These  securities  have  not  been  approved  or
disapproved by the Securities  and Exchange  Commission or any state  securities
commission.  Neither the  commission  nor any state  securities  commission  has
passed upon the accuracy or adequacy of this prospectus.  Any  representation to
the contrary is a criminal offense.

<TABLE>
<CAPTION>


                                                                 Estimated
                                       Subscription            Underwriting         Proceeds to the
                                           Price                 Discounts             Company(1)
                                           -----                 ---------             ----------
<S>                                     <C>                      <C>                  <C>        
Per share                               $_________               $_______             $__________
Minimum offering(2)                     $_________               $_______             $__________
Maximum offering(3)                     $_________               $_______             $__________
</TABLE>

(1) Before deducting  offering expenses  estimated to be $__________,  including
    registration   fees,   legal  and  accounting   fees,   printing  and  other
    miscellaneous expenses.
(2) Amount based on the sale of 1,000,000 shares at $_____ per share.
(3) Amount based on the sale of 1,200,000 shares at $_____ per share.



                   [Banc Stock Financial Services, Inc. logo]


                The date of this Prospectus is January __, 1999.


<PAGE>



[Inside Front Cover]

Location map of Citrus locations with highlights for Dade County


<PAGE>



                              AVAILABLE INFORMATION

         Citrus  Financial   Services,   Inc.   ("Citrus")  is  subject  to  the
informational  requirements  of the  Securities  Exchange  Act of 1934.  We file
financial reports,  proxy statements and other information  electronically  with
the Securities and Exchange Commission  ("Commission")  through the Commission's
EDGAR system.  Financial reports,  proxy statements and other information may be
inspected  and  copied at the  public  reference  facilities  maintained  by the
Commission at:

o    450 Fifth Street, N.W., Washington, D.C. , and
o    3475 Lennox Road, NE, Suite 1000, Atlanta, GA, or
o    on the Commission's Web Site at www.sec.gov

         We have  filed  electronically  with  the  Commission  through  EDGAR a
registration  statement on Form SB-2 in accordance with the  requirements of the
Securities Act of 1933.  This Prospectus does not contain all of the information
set forth in the registration  statement and in the exhibits  attached  thereto.
Certain items were omitted in accordance  with the rules and  regulations of the
Commission.  Anyone may inspect the registration statement without charge at the
above  locations.  Statements  contained  in this  Prospectus  which  refer to a
document  filed as an exhibit to the  registration  statement  are  qualified in
their  entirety  by  reference  to the  copy of such  document  filed  with  the
Commission.



                          SALES OF CITRUS' COMMON STOCK

         Our common stock is not listed on any  exchange and there  currently is
not an active  market for the shares.  Although our shares will be quoted on the
OTC Bulletin Board,  there can be no assurance that an active and liquid trading
market for the common stock will develop or, that if a market is  developed,  it
will be  maintained.  It is our intent to apply to Nasdaq to have our securities
listed  on the  Nasdaq  SmallCap  Market  as  soon as we are  able  to meet  the
qualification  requirements.  We believe it will be at least one year  before we
will meet all of the  requirements  for listing,  but no assurance  can be given
that such will be the case,  or that the  listing  requirements  for the  Nasdaq
Small Cap Market will not have changed by that time.

     This Prospectus is not an offer to sell securities in any state where it is
unlawful to do so.

                                        1

<PAGE>



                               PROSPECTUS SUMMARY

         The following summary is qualified in its entirety by the more detailed
information and consolidated financial statements,  including the notes thereto,
appearing elsewhere in this Prospectus. All per share amounts have been adjusted
to reflect the April 27, 1998, 10% stock split to shareholders of record, May 8,
1998. This Prospectus contains certain  forward-looking  statements that involve
risks and  uncertainties.  Our actual  results  may differ  materially  from the
results  discussed  in  these   statements.   Factors  which  might  cause  such
differences  include,  but are not limited to, those discussed in "Risk Factors"
beginning on Page 7.

The Company

         General.  Citrus is a one-bank holding company organized under the laws
of the State of Florida and  headquartered  in Vero Beach,  Florida.  We operate
primarily  through our wholly-owned  national banking  subsidiary,  Citrus Bank,
N.A.  ("Citrus Bank") which commenced  banking  operations on April 13, 1990. In
addition, we established a non-operating  subsidiary,  Citrus Mortgage Corp., in
1995 which is not active.  Citrus, Citrus Bank and Citrus Mortgage Corp. will be
collectively  referred  to as the  "Company".  Citrus Bank  operates  from three
full-service banking centers:

      o     the main office in Vero Beach,  Florida,
      o     the Sebastian banking center in Sebastian,  Florida,  and
      o     the Barefoot Bay banking center, in Barefoot Bay, Florida.

         In  addition,  Citrus Bank  operates an armored car service  throughout
Indian  River  County and south  Brevard  County.  Citrus'  primary  business is
attracting  deposits from the general public and using those deposits,  together
with borrowings and other funds, to originate loans and to purchase investments.
Citrus Bank is one of four  independent  community banks  headquartered  in Vero
Beach.

         Through  Citrus Bank,  Citrus  engages in mortgage  banking  activities
which include the origination and subsequent sale of residential mortgage loans.
During 1997, we originated  $29.7 million and sold $29.0 million in  residential
mortgage loans. For the first nine months of 1998, we originated  $116.5 million
and sold $113.7 million in mortgages.  This activity  provides both interest and
noninterest income to the Company.

         Our current  primary  service area includes Indian River County and the
southern  portion of Brevard  County,  and in particular  the greater Vero Beach
area and the communities of Sebastian and Barefoot Bay, Florida. The populations
of the greater Vero Beach area and Indian River County are approximately  70,000
and 100,000,  respectively.  The major  industries in this area include tourism,
retail trade, citrus, insurance, health care, aircraft manufacturing and related
industries,  light  industry,  and real estate.  The greater Vero Beach area has
grown dramatically in the last several years, especially in the retail industry.
A new  regional  mall  opened  in Vero  Beach in  1997,  along  with a  regional
manufacturers' discount mall in 1996.

         At December  31, 1997,  the Company had total assets of $69.1  million,
total deposits of $62.6 million, and total stockholders' equity of $5.8 million.
We reported  consolidated net earnings of $250,000, or $0.26 per basic share and
$0.21 per diluted  share,  for the year ended December 31, 1997. On December 31,
1997, Citrus' loan portfolio totaled $50.6 million. The loan portfolio consisted
of 41%  residential  mortgage  loans,  30%  commercial  real estate  loans,  20%
commercial loans, and 9% consumer loans.

         At September  30, 1998,  the Company had total assets of  approximately
$80.5 million,  total deposits of $73.1 million,  and total stockholders' equity
of  $6.3  million.  For  the  nine  months  ended  September  30,  1998,  we had
consolidated  net earnings of  $464,000,  or $0.49 per basic share and $0.40 per
diluted share. At September 30, 1998, the loan portfolio  totaled $60.2 million.
At that time, our loan portfolio consisted of 43% in residential mortgage loans,
29% in commercial real estate loans, 21% in commercial loans, and 7% in consumer
loans.

         Business Strategy. We currently operate a traditional community banking
business  through  strategically  located  banking  facilities  and a  friendly,
professional staff. Our staff is committed to developing long-term relationships
with customers by offering personalized, quality service. We offer a broad range
of retail and commercial  banking  services,  including various types of deposit
accounts  and loans  for  consumers  and  businesses.  As part of our  community
banking   approach,   we  encourage  our  officers  and  directors  to  actively
participate in community organizations.

         Expansion  Goals.  We intend to expand our community  banking  business
through the  formation of new de novo banks,  additional  branch  offices of our
existing bank, and selected  acquisitions of other institutions.  Our goal is to
establish ourselves as the leading community banking organization in our primary

                                        2

<PAGE>



service areas, as we expand our presence in central and into southeast  Florida.
We will  achieve  this goal through  consistent  growth and a prudent  operating
strategy. As part of these strategies, we will focus on:

      o     Growing  by  opening  new de novo  banks,  including  a bank in Dade
            County
      o     Growing by expansion of existing facilities and acquisition of other
            banks
      o     Emphasizing mortgage banking activities
      o     Maintaining high credit quality

         Dade  County De Novo  Bank.  We intend  to  create an  organization  of
independently  managed community banks that serve their respective local markets
and are run by local  boards of  directors.  We have  chosen Dade County for our
first new bank,  in part  because  Dade County is the most  populated  county in
Florida, growing from approximately 1.9 million residents in 1990 to 2.1 million
residents in 1997.  Like Citrus Bank, this de novo bank will be a national bank,
regulated by the Office of the Comptroller of the Currency (the "OCC").

         We are currently  searching for a site for our Dade County bank and are
focusing on growing  communities  which we believe lack strong  local  community
banks. We will look for neighborhoods which have a progressive business climate,
a local  newspaper,  a strong  Chamber of  Commerce,  and a  separate  municipal
government.  We will also seek areas with  services  designed to meet  community
needs, such as convenient shopping areas, good medical  facilities,  and schools
and  facilities  dedicated to the arts.  We believe that  locating a new bank in
such a community  will provide us with the greatest  opportunity  for  continued
success.  We are currently  focusing our search in the Coral Gables area, but we
will also consider other communities in Dade County.

         We anticipate  selecting a site for the new bank by February 1999. Once
we have  identified the site, we will begin selecting a local board of directors
and management team for the bank. We intend to file regulatory  applications for
our new bank  during the first  quarter of 1999 and  anticipate  opening the new
bank in the third or fourth quarter of 1999.

         Citrus Bank Branch  Expansion.  We intend to  establish up to three new
branch  offices of Citrus Bank in Indian River and Brevard  Counties  within the
next 18 to 24 months.  We anticipate that the first of these branch offices will
be located in Melbourne,  Florida. We are currently searching for an appropriate
site that meets the characteristics described above for our proposed Dade County
bank.  Our goal is to open this branch prior to December  31, 1999.  We have not
yet selected sites for the other two branches, but we intend to search for sites
that meet the characteristics described above for our proposed Dade County bank.

         Acquisitions  of Other  Financial  Institutions.  We will also consider
opportunities  that may  arise  from  time to time to  acquire  other  financial
institutions or branch offices of other financial institutions,  primarily those
in the central and south Florida markets.

Use of Proceeds

         We intend to use between $5 million and $6 million of the net  proceeds
of this  offering to capitalize  our Dade County de novo bank,  depending on the
amount required by the OCC. We also anticipate using approximately $3 million to
develop the three new branches of Citrus Bank,  and the  remainder  for internal
growth  and  general  corporate  purposes.  We  anticipate  that we would  raise
additional  capital for the formation of future de novo bank  subsidiaries,  the
establishment of other branches, or any acquisitions.
See "USE OF PROCEEDS".

Risk Factors

         Prospective  investors should consider the information  discussed under
"RISK  FACTORS"  beginning  on page 7 before  making a decision to purchase  the
shares offered.

Dividends

         We have not paid a cash dividend  since  inception.  We expect that our
earnings  will be retained to support  growth and  expansion  into new  business
opportunities.  We,  therefore,  do not  expect  to pay a cash  dividend  in the
foreseeable future. See "DIVIDENDS ON COMMON STOCK".

                                        3

<PAGE>



The Offering

         Common Stock Offered by the Company.  We are offering through our sales
agent a minimum of 1,000,000  shares of common stock ("minimum  offering") and a
maximum of 1,200,000  shares of common stock ("maximum  offering").  The minimum
number of shares which may be purchased is 100 and the maximum  number which may
be purchased without obtaining prior regulatory approval is 193,000 shares.

         Preference in the Offering for Existing Shareholders. Citrus values its
relationship  with its  shareholders  and  wants  to  ensure  that its  existing
shareholders  have the  opportunity to  participate  in this offering.  For this
reason,  Citrus has requested  that the sales agent contact each of its existing
shareholders  to offer them the  opportunity to purchase shares in the offering.
Some  shareholders,  however,  may not have this opportunity  because Citrus may
elect not to offer or sell shares in certain  states due to state law securities
issues.

         If the offering is oversubscribed,  Citrus reserves the right, but will
not be  required,  to  allocate  shares  among  subscribers.  Citrus  may give a
preference to existing  shareholders  to the extent of one share in the offering
for each share the shareholder  currently owns (excluding officers and directors
of the  Company,  who will be given a  preference  for an  aggregate  of _______
shares).  Citrus  may also take into  account  any other  factors  it  considers
relevant,   including  the  order  in  which   subscriptions  are  received,   a
subscriber's  potential to do business  with, or to direct  customers to, Citrus
and Citrus' desire to have a broad distribution of stock ownership.

         Common  Stock  Outstanding   Immediately  After  the  Offering.  As  of
September 30, 1998, there were 952,296 shares of common stock  outstanding.  Had
the minimum  offering  closed on that date,  there would be 1,952,296  shares of
common stock  outstanding.  Had the maximum  offering closed on that date, there
would have been 2,152,296 shares of common stock outstanding. These calculations
do not take into account the 532,385 shares which may be issued  pursuant to our
outstanding  warrants and stock options,  which as of September 30, 1998 had not
been exercised.

         Conditions  of the  Offering.  The  offering  is  being  made on a best
efforts  basis by the sales  agent and will  expire 90 days from the date of the
Prospectus.  The  offering may be extended  for up to an  additional  90 days or
terminated  beforehand in the sole  discretion of our board of directors,  after
consultation with the sales agent. Funds received by us during the offering will
be deposited  with the escrow  agent.  Funds so deposited  may be released to us
only in accordance with the terms of the escrow  agreement  between Citrus,  the
escrow agent,  and the sales agent.  We will  terminate the offering if, by 5:00
p.m., local time, on April ___, 1999,  subscriptions  for a minimum of 1,000,000
shares have not been  received  and  forwarded to the escrow  agent,  or we have
previously extended or canceled the offering prior to withdrawing funds from the
escrow account.

         Sales Agent and Fees to Participating  Broker-Dealers.  We have entered
into a Sales Agency Agreement with Banc Stock Financial Services,  Inc. in which
we have agreed to pay certain fees and expenses of Banc Stock Financial Services
for its  services  as our sales  agent in the  offering.  Banc Stock may allow a
concession  (out  of  the  sales  commission)  to  selected  broker-dealers  who
participate in the offering. See "SALES AGENT".

         Offering  Price.  The  offering  price is $_____ per share.  The common
stock is not publicly traded. The board of directors,  after consulting with the
sales agent,  determined the offering price per share after  considering,  among
other criteria, the Company's assets, market position, net worth, historical and
projected  earnings,  book value and the last  private  trades  reported  to the
Company.

         Procedure for  Subscribing  for Common  Stock.  Investors who desire to
participate  in the  offering  must  properly  complete  the  order  form  which
accompanies this Prospectus. The order form must be forwarded, with full payment
of the  aggregate  subscription  price,  to the escrow  agent on or prior to the
expiration  date. If the mail is used to forward order forms,  we recommend that
insured, registered mail, return receipt requested, be used. See "THE OFFERING -
Procedures for Subscribing for Common Stock".

         Subscriptions  for the common stock which are accepted by us may not be
revoked.  Subscription funds will be held in an escrow account  established with
the  Independent  Bankers'  Bank of Florida,  109 East Church  Street,  Orlando,
Florida  32801  (the  "escrow  agent").   See  "THE  OFFERING  -  Procedure  for
Subscribing for Common Stock".

         Dilution.  Purchasers of common stock in the offering  will  experience
immediate  dilution in the net tangible book value per share of the common stock
from the public  offering  price. In connection with our initial stock offering,
we issued purchase  warrants  which,  when adjusted for the various stock splits
and if fully  exercised,  would  result in an  additional  469,772  shares being
issued  at  $6.31  per  share.  In  addition,  we  have  granted  stock  options

                                        4

<PAGE>



periodically  to officers and employees of the Company at exercise  prices equal
to fair market value at the date of grant. As of September 30, 1998,  there were
stock  options to  purchase  62,613  shares of common  stock  outstanding  (at a
weighted  average  exercise  price of $6.31  per  share).  See  "RISK  FACTORS -
Dilutive Effect of Purchase Warrants and Stock Options" and "DILUTION".

         Purchase Limitation.  We reserve the right to reject any subscriptions,
in whole or in part.

         Transfer  Agent and  Registrar.  Prior to the offering we served as our
own transfer agent for our stock.  We have recently  engaged  Continental  Stock
Transfer and Trust Company,  2 Broadway,  19th Floor, New York, New York, 10004,
to handle  stock  transfers,  stock  record  keeping,  and  mailing of all proxy
materials. See "THE OFFERING - Transfer Agent and Registrar".

         Intentions of Executive Officers and Directors.  Our executive officers
and directors  have  preliminarily  indicated that  collectively  they intend to
purchase  approximately 25,000 shares of common stock in the offering,  although
they are under no obligation  to do so. Our executive  officers and directors or
affiliates  of the sales  agent  may  purchase  up to 100% of the  shares in the
offering  if  necessary  to help  us  achieve  the  minimum  subscription  level
necessary to release subscription  proceeds from escrow. Any shares purchased by
these individuals in excess of their original  indications will be purchased for
investment and not with a view to the resale of such shares.  Because  purchases
by these persons may be substantial,  investors should not place any reliance on
the sales of a specified  minimum offering amount as an indication of the merits
of this  offering  or that  such a  person's  investment  decision  is shared by
unaffiliated  investors.  See -  "BENEFICIAL  OWNERSHIP  OF COMMON  STOCK".  Our
directors  and  executive  officers have agreed with the sales agent not to sell
any  Citrus  shares  they own for a period of two  years  after the date of this
Prospectus without the prior written consent of the sales agent.

         Information  on the  Offering.  If you have  questions  concerning  the
offering, contact the sales agent at the Stock Sales Center at (800) 733-2265.

                                        5

<PAGE>


<TABLE>
<CAPTION>

                                                  SUMMARY OF FINANCIAL DATA
                                      (Dollars in thousands, except per share figures)


                                                                   At or For the Period Ended
                                                                   --------------------------
                                                         September 30,                     December 31,
                                                         -------------                     ------------
                                                     1998             1997            1997             1996
                                                     ----             ----            ----             ----
At the Period End:
<S>                                             <C>              <C>              <C>              <C>        
Assets ......................................   $    80,475      $    68,971      $    69,098      $    66,416
                                             
Loans .......................................   $    60,150      $    50,868      $    50,538      $    51,024
                                             
Loans, net ..................................   $    59,729      $    50,473      $    50,107      $    50,670

Deposits ....................................   $    73,124      $    61,084      $    62,601      $    58,646

Stockholders' equity ........................         6,342      $     5,695      $     5,822      $     5,427
                                                     
Book value per share ........................   $      6.66      $      5.98      $      6.11      $      5.77

                                                     
Shares outstanding...........................       952,296          952,296(1)       952,296(1)       952,296(1)

Outstanding warrants to purchase one share of
     common stock ...........................       469,772          469,772(1)       469,772(1)       469,772(1)

Vested stock options outstanding ............        62,613           62,613(1)        62,613(1)        75,661(1)

Equity-to-assets ratio ......................          7.88%            8.26%            8.43%            8.17%

Nonperforming assets-to-total assets ratio ..          1.03%            2.76%            2.19%            2.17%

For The Period:(2)

Total interest income .......................   $     4,765      $     4,096      $     5,514      $     4,973
                                                
Net interest income .........................   $     2,628      $     1,999      $     2,763      $     2,333
                                                
Net income ..................................   $       464      $       121      $       250      $        85
                                             
Return on average assets ....................          0.81%            0.24%            0.37%            0.14%

Return on average equity ....................         11.48%            2.96%            4.46%            1.55%

Average equity-to-average assets ratio ......          7.05%            8.10%            8.28%            8.96%

Noninterest expenses to average assets ......          3.85%            4.14             4.10%            4.20%

Yield and Rates:(2)

Loan portfolio ..............................           9.9%             9.5%             9.7%             9.6%
                                                        
Securities ..................................           5.4%             5.8%             5.7%             5.6%
                                                        
Other interest-earning assets ...............           5.5%             5.3%             5.4%             5.5%
                                                        
All interest-earning assets .................           9.0%             8.8%             8.9%             8.8%

Deposits ....................................           4.8%             4.7%             4.7%             4.7%

Other borrowed funds ........................           5.4%             5.5%             5.7%             5.6%

Net interest margin(3) ......................           5.0%             4.8%             4.9%             4.8%

- -----------------

(1)      Reflects  the May 1998 10% stock split and the  January  1997 20% stock
         split.

(2)      Percentages annualized for the nine months ended September 30, 1998 and
         1997.

(3)      Net interest income divided by average interest-earning assets.

</TABLE>


                                        6

<PAGE>



                                  RISK FACTORS

An investment in the common stock  involves  certain  risks.  In addition to the
other  information  contained in this Prospectus,  prospective  investors should
consider the  following  factors in  evaluating  an  investment in the shares of
common stock. This Prospectus contains "forward-looking  statements" relating to
future  economic  performance,  plans and  objectives of  management  for future
operations.  It also contains  projections of revenues and other financial items
that  are  based  on the  beliefs  of  the  Company's  management,  as  well  as
information currently available to the Company's management. The words "expect,"
"estimate,"  "anticipate,"  and "believe," as well as similar  expressions,  are
intended to identify forward-looking  statements.  The cautionary statements set
forth in this "Risk Factors"  section and elsewhere in this Prospectus  identify
important  factors with respect to such  forward-looking  statements,  including
certain  risks and  uncertainties,  that could  cause  actual  results to differ
materially from those in such forward-looking statements.

Growth by Expansion and Acquisitions

         Our strategy to expand by  establishing  new de novo bank  subsidiaries
and new  branch  offices  is  dependent  on our  ability  to  identify  suitable
locations and acceptable  management teams to open such banks or branches. It is
further  dependent  on our ability to generate new deposits and loans from those
locations  that will create an  acceptable  level of net income for the Company.
Our strategy to grow through selective acquisitions of financial institutions or
branches  of  such  institutions  is  dependent  on  successfully   identifying,
acquiring and integrating  such  institutions or branches.  There is a risk that
the Company may need to raise  additional  capital to fund future  acquisitions.
There can be no assurance that we will be successful in implementing  our growth
strategy or in identifying  attractive  acquisition  candidates,  acquiring such
candidates  on  favorable  terms,  or  successfully   integrating  any  acquired
institutions  or  branches  into  Citrus or its  subsidiaries.  See  "BUSINESS -
Competition".

Risks Associated With Opening a New Bank

         We will use the  majority of the  proceeds  of the  offering to support
growth and expansion,  including the establishment of a new national bank in the
Dade  County,  Florida  area.  There is a risk,  however,  that  Citrus will not
actually experience any further asset or deposit growth, or that Citrus will not
experience favorable financial results if such growth occurs.

         As a bank holding  company,  our  continued  profitability  will depend
entirely  upon the  operations  of our  subsidiary  banks.  The operation of the
proposed  new bank will be  subject  to the risks  inherent  in  commencing  the
operation  of a  new  business  and,  specifically,  those  of a new  bank.  The
likelihood  of the success of the proposed new bank must be  considered in light
of the problems, expenses,  complications,  and delays frequently encountered in
connection with the development of new banks and the competitive  environment in
which they operate.  Typically, new banks incur substantial initial expenses and
are not profitable for several years after commencing business.

No Assurance of Regulatory Approvals

         Before the proposed new bank may open,  it must obtain  approval of its
charter application from the Comptroller of the Currency and its application for
deposit  insurance from the Federal Deposit Insurance  Corporation.  Assuming we
locate a suitable site and hire an acceptable  management team for the new bank,
we plan to file  applications  for these approvals in the first quarter of 1999.
Although  Citrus  anticipates  that its  applications  will receive  preliminary
approval during the second quarter of 1999, there is a risk that we will fail to
obtain  either one or both of these  approvals or that the  approvals may not be
granted in the time periods expected.

         Before  Citrus may acquire the common stock of the proposed Dade County
bank,  we must  obtain the  approval  of the Board of  Governors  of the Federal
Reserve System (the "Federal Reserve"). Citrus intends to file an application to
request this approval in the first quarter of 1999. We anticipate receiving this
approval in the second quarter of 1999. There is a risk,  however,  that we will
fail to obtain this  approval,  or that the  approval may not be granted by this
date.

         Any significant delay in obtaining any of the approvals described above
will result in an increase in  preopening  expenses and may reduce the amount of
our capital, potential revenues, and income.

Interest Rate Risk

         Our earnings depend, to a large extent, upon the level of the Company's
net  interest  income.  Net  interest  income  is  primarily  influenced  by the
relationship  between our cost of funds  (deposits and borrowings) and our yield
on  interest-earning  assets (loans and investments).  The relationship  between
cost of funds and yield on interest-earning  assets is known as the net interest
margin.  Net  interest  margin is  subject to  fluctuation  and is  affected  by
regulatory,  economic  and  competitive  factors  which  influence  the level of
interest  rates,  the  volume,  rate  and  mix on  interest-earning  assets  and

                                        7

<PAGE>



interest-bearing  liabilities.  As part of its  interest  rate  risk  management
strategy,  we strive to reduce our exposure to interest rate changes by matching
the  maturity and  repricing  opportunities  of  interest-earning  assets,  with
interest-bearing liabilities.

         As of September 30, 1998,  total  interest-earning  assets  maturing or
repricing  within  one year were less than  total  interest-bearing  liabilities
maturing or repricing  in the same period by $18.1  million.  This  represents a
cumulative  one-year  interest  rate  sensitivity  gap as a percentage  of total
interest-earning  assets  of  negative  24.5%.  As a  result,  the  yield on the
Company's  interest-earning  assets should adjust to changes in market  interest
rates  at a  slower  rate  than  the  cost  of  the  Company's  interest-bearing
liabilities.  Consequently, the Company's net interest income could be adversely
affected during periods of rising interest rates. See  "MANAGEMENT'S  DISCUSSION
AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS  - Results of
Operations - Net Interest Income".

Credit Risk

         In originating  loans,  there is a substantial  likelihood that we will
incur credit losses.  Our risk of loss varies with, among other things,  general
economic  conditions,  the  type of loan  made,  the  creditworthiness  and debt
servicing  capacity of the borrower  over the term of the loan. In the case of a
collateralized loan, the risk of loss varies with the value and marketability of
the collateral  securing the loan. The Company maintains an allowance for credit
losses based on, among other things,  historical  credit loss experience,  known
inherent risks in the loan  portfolio,  adverse  situations  that may affect the
borrower's  ability to repay,  the estimated value of any underlying  collateral
and an  evaluation  of current  economic  conditions.  Additional  provision for
credit  losses  may be  required  should  economic  or other  conditions  change
substantially in the future.

         As of September  30, 1998,  the  Company's  allowance for credit losses
amounted  to  $421,000,  which  represented  0.70%  of its  total  loans.  As of
September 30, 1998, there were $436,000 in nonperforming loans in the portfolio,
making the  allowance of credit losses as a percentage  of  nonperforming  loans
equal to 0.97%.  Although  management  believes that the Company's allowance for
credit losses is adequate,  there can be no assurance  that the  allowance  will
prove sufficient to cover future credit losses. Loan losses exceeding historical
rates or  significant  additions to the  Company's  allowance  for credit losses
would have a material adverse effect on the Company's  results of operations and
financial  condition.  See  "MANAGEMENT'S  DISCUSSION  AND ANALYSIS OF FINANCIAL
CONDITION  AND  RESULTS OF  OPERATIONS  -  Provision  and  Allowance  for Credit
Losses".

Competition

         The banking and financial services industry is highly  competitive.  We
compete,  in our primary service area, with other commercial banks,  savings and
loan associations,  credit unions,  finance companies,  mutual funds,  insurance
companies and brokerage and investment  banking firms. Many of these competitors
have substantially greater resources and lending limits than the Company and may
offer  certain  services  that we do not or cannot  provide.  Our  profitability
depends upon our continued ability to successfully  compete in our market areas.
See "BUSINESS - Competition".

Local Economic Conditions

         Our  success  is  dependent,  to a  certain  extent,  upon the  general
economic  conditions in the geographic market we serve.  Although we expect that
economic  conditions  will  continue to be favorable in Indian River and Brevard
Counties,  there is a risk that these  favorable  economic  conditions  will not
continue. Adverse changes in economic conditions in our geographic markets would
likely impair our ability to collect loans and could  otherwise  have a material
adverse  effect on the results of  operations  and  financial  condition  of the
Company.

Supervision and Regulation

         We  operate  in a  highly  regulated  environment  and are  subject  to
supervision and examination by several federal and state regulatory agencies. We
are subject to the Bank Holding  Company Act of 1956  ("BHCA") and to regulation
and supervision by the Federal Reserve. Citrus Bank is subject to the regulation
and  supervision  of the  Office of the  Comptroller  of the  Currency  ("OCC").
Federal and state laws and  regulations  govern  matters  ranging  from  deposit
insurance  premiums  to the  maintenance  of  adequate  capital  for our general
business  operations.  Federal  and state laws and  regulations  also  determine
permissible  types,  amounts and terms of loans and  investments,  the amount of
reserves against  deposits,  restrictions on dividends,  establishment of branch
offices,  and the  maximum  rate of  interest  that may be charged  by law.  Our
regulators have the power to conduct examinations to order us to cease unsafe or
unsound practices or violations of law. The commercial  banking business is also
affected  by the  monetary  policies  of the  Federal  Reserve.  These  monetary
policies have had, and are expected to continue to have,  significant effects on
the operating results of commercial banks. Changes in monetary policy may affect
the ability of Citrus Bank to attract deposits and make loans, and could,  under
certain circumstances, adversely affect the Company.

                                        8

<PAGE>



Anti-Takeover Provisions

         Our Articles of Incorporation ("Articles") contain provisions requiring
a vote of more than a majority of shareholders  to effect certain  extraordinary
corporate  transactions  which have not been approved by our board of directors.
The effect of these  provisions is to make it more difficult to effect a merger,
sale of control or similar  transaction  involving  the  Company  even  though a
majority  of our  shareholders  may  vote in  favor  of such a  transaction.  In
addition,  our Articles provide for classes of directors,  whereby  one-third of
the members of the board of directors are elected each year and each director of
the  Company  will  serve  for  a  term  of  three  years.  Finally,   Florida's
Control-Share  Acquisition  Statute will apply to acquisitions of control shares
of our common stock, as defined in that statute.  The effect of these provisions
is to make it more  difficult  to effect a  hostile  change  in  control  of the
Company  through  the  acquisition  of a large  block of our common  stock.  See
"DESCRIPTION OF COMMON STOCK".

Absence of Shareholder Preemptive Rights

         Our  shareholders do not have  preemptive  rights to purchase shares of
any class of our  stock.  The total  number of shares of all  classes of capital
stock which Citrus has the  authority to issue is 11,000,000  shares,  1,000,000
shares of preferred stock,  par value $5.00 per share, and 10,000,000  shares of
common stock, par value $3.15 per share.  Each share of common stock is entitled
to one vote per share in all matters requiring a vote of shareholders. Our board
of directors could,  from time to time,  determine to issue additional shares of
the authorized preferred stock or common stock of the Company,  which may dilute
the ownership interest of the subscribers in this offering.

Voting Control

         As of September  30, 1998,  the Revocable  Trust of Roy H. Lambert,  of
which Roy H. Lambert is a beneficiary, beneficially owned approximately 13.0% of
the  Company's  outstanding  shares of  common  stock and would own 21.0% if Mr.
Lambert exercised his warrants for 95,978 shares.  Mr. Lambert will beneficially
own approximately 6.3% and 5.8% of the issued and outstanding common stock after
the minimum offering and the maximum offering, if he does not purchase shares in
the offering.  Mr. Lambert received regulatory approval to own up to 100% of the
Company's common stock on August 11, 1995. Mr. Lambert's  holdings  comprise the
single largest  voting block of the common stock and,  after this  offering,  we
anticipate that he will continue to have a significant influence on the election
of  members  of the  board of  directors  and  other  shareholder  matters.  The
directors and executive  officers as a group own 55.3% of the outstanding shares
(and would own 69.1% if they  exercised all options and warrants  currently held
by them), which constitutes  absolute control over election of directors and the
direction  of the  Company.  If the  directors  and  executive  officers did not
acquire any shares in this offering they would own approximately 40.1% and 37.0%
of the issued and outstanding  common stock  following the minimum  offering and
the  maximum  offering  assuming  no  exercise  of  options  and  warrants.  See
"BENEFICIAL OWNERSHIP OF COMMON STOCK".

Dilutive Effect of Purchase Warrants and Stock Options

         In connection  with the Company's  initial  stock  offering,  we issued
purchase  warrants  which,  if fully  exercised,  would result in an  additional
469,772 shares being issued at $6.31 per share (each warrant entitles the holder
to purchase  one share of common  stock).  As of  September  30,  1998,  469,772
purchase warrants  (representing 469,772 shares authorized to be issued at $6.31
per share) were still  outstanding.  The purchase  warrants will expire on April
13, 2000.

         Stock options have been granted periodically to officers of the Company
at  exercise  prices  equal to fair  market  value at the date of  grant.  As of
September 30, 1998, there were stock options to purchase 62,613 shares of common
stock outstanding (at a weighted average exercise price of $6.31 per share).

         Purchasers of common stock in the offering will experience an immediate
dilution in the net  tangible  book value per share of the common stock from the
public offering price. Moreover, in the near-term,  the Company expects that the
expenses  associated with the offering and the  establishment of a new bank will
result in a reduction of the Company's return on equity and earnings per share.
See "DILUTION".

Impact on Earnings Per share

         The issuance of up to  1,200,000  shares  offered in this  offering may
adversely  affect our  earnings per share until such time as the net proceeds of
this  offering  are fully  utilized to generate  additional  assets and deposits
through  both  internal  and  external   means.See   "Growth  by  Expansion  and
Acquisition" and "USE OF PROCEEDS".

                                        9

<PAGE>



Limited Trading Market

         The price of our common stock is not currently quoted on any recognized
stock exchange or on the National Quotation Bureau System Pink Sheets.  Prior to
this  offering,  there has been only limited  trading  activity.  Following  the
offering  the common  stock will be traded on the OTC  Bulletin  Board under the
trading  symbol  "____".  Although we expect that an active  trading market will
develop,  there can be no  assurance  that  such a market  will  develop  at the
completion of this offering or that such a market, if developed,  will continue.
It is our intent to list the common stock on the Nasdaq SmallCap Market,  but we
believe it will be at least a year before we will meet the requirements for such
a listing. See "MARKET FOR COMMON STOCK".

Dependence on Senior Management; Need to Hire Additional Management

         The  Company's  growth and  development  to date have been  largely the
result of the  contributions of certain of the senior executive  officers of the
Company,  including Josh C. Cox, Jr.,  President and Chief Executive  Officer of
Citrus and President of Citrus Bank; Randy J. Riley,  Senior  Vice-President and
Chief Lending  Officer of Citrus Bank;  and Henry O. Speight,  Citrus and Citrus
Bank's Chief  Financial  Officer.  Future growth and  development of the Company
will also be largely  dependent on the Chief Executive  Officer of the new bank,
who has yet to be  identified.  The loss of the services of one or more of these
individuals  could have a material adverse effect on the Company's  business and
development.  No  assurance  can be  given  that  replacements  for any of these
officers could be employed if these officers' services were no longer available.
In  addition,  continued  growth of the Company  will  require  that the Company
attract and retain additional personnel with a variety of skills and experience.
Significant competition exists for such personnel with the skills and experience
needed to  successfully  manage  the  Company's  business  and  operations.  See
"MANAGEMENT".

Shares Eligible for Future Sale

         Sales of common  stock in the public  market  following  this  offering
could  adversely  affect the market price of the common  stock.  Following  this
offering,   approximately  420,178  shares  of  common  stock  held  by  current
shareholders,  as well as up to 1,200,000 maximum shares offered hereby, will be
eligible  for  immediate  sale without  restriction  in the public  market.  The
executive  officers and directors of Citrus and certain  officers of Citrus Bank
own the remaining  532,118  shares of common stock.  The directors and executive
officers have agreed with the sales agent not to sell any Citrus shares they own
for a period of two years  after the date of this  Prospectus  without the prior
written consent of the sales agent.  After this period,  shares held by officers
and  directors  will be  eligible  for sale  subject  to the  volume  and  other
limitations of Rule 144 adopted under the Securities  Act. See "SHARES  ELIGIBLE
FOR FUTURE SALE".

                                 USE OF PROCEEDS

         Citrus estimates that the net proceeds it will receive from the sale of
the common stock in this  offering,  assuming a public  offering price of $11.00
per share,  will be approximately  $10,270,534  based on the minimum offering of
1,000,000  shares and  $12,316,534  based on the maximum  offering of  1,200,000
shares.  Offering  expenses  and sales agent  commissions  are  estimated  to be
approximately  $729,466  and  $883,466  for the minimum  and maximum  offerings,
respectively. The net proceeds to be raised in the offering will depend upon the
number of shares of common stock sold in the  offering and the actual  amount of
expenses incurred in the offering, which may differ from these estimates.

         We intend to use the net proceeds to support future  growth,  including
at least $5 million, and perhaps as much as $6 million, for the establishment of
a de novo bank in Dade County,  Florida,  up to $3 million for the establishment
of up to three new branch offices of Citrus Bank, and up to $500,000 for general
corporate  purposes.  We expect future growth to occur both by establishing  new
subsidiary  banks  and  new  branch  offices  and  possibly  through   selective
acquisitions  of other  financial  institutions  or branch  offices  from  other
institutions,  primarily in the central and south Florida markets. We anticipate
that we would raise additional  capital for the formation of future de novo bank
subsidiaries,  the establishment of other branches, or any acquisitions.  Except
for the Dade County de novo and a  Melbourne,  Florida  branch  office of Citrus
Bank, the Company  currently has no specific plans for, and has not entered into
any agreement or understanding  concerning,  the  establishment of any other new
subsidiary banks or acquisitions of other banks or branches.  Because Citrus has
not yet identified any specific  expansion  sites or entered into any agreements
for the acquisition or the construction of facilities,  we cannot determine with
certainty  the cost to open each  proposed  branch or the proposed de novo bank.
The actual costs could be significantly  higher than estimated.  Citrus will use
the  remainder of the proceeds to support  initial loan growth at the new branch
offices, as well as new loan growth at Citrus Bank's three existing offices, and
for general  corporate  purposes.  Management will have  significant  discretion
regarding how and when the balance of such  proceeds will be applied  toward the
expansion of the Company's business.  Pending the application of proceeds in the
manner set forth  above,  the net  proceeds  will  initially  be invested by the
Company in short-term, interest-bearing securities.

                                       10

<PAGE>


         The  following  table  illustrates  the use of  proceeds  based  upon a
minimum and a maximum offering:
<TABLE>
<CAPTION>
                                                      Shares                                Shares
         Use of Proceeds                             1,000,000           %                 1,200,000            %
         ---------------                             ---------         -----               ---------          -----

<S>                                                  <C>               <C>               <C>                  <C>   
         Estimated Net Proceeds                      $10,270,534       100.0%            $12,316,534          100.0%
                                                     ===========       =====             ===========          ===== 

         Capital for de novo bank                    $5,000,000         48.7%             $5,000,000           40.6%
         Other expansion activities                   4,770,534         46.4%              6,816,534           55.3%
         General corporate purposes                     500,000          4.9%                500,000            4.1%
                                                        -------          ---                 -------            --- 

                  Total Use of Proceeds              $10,270,534       100.0%            $12,316,534          100.0%
                                                     ===========       ======            ===========          ======
</TABLE>

         The following is a schedule of estimated expenditures to be made by the
proposed Dade County bank out of the proceeds from the sale of its capital stock
to Citrus:

Organizational expenses of the proposed bank
  including application, legal and consulting fees   $  150,000

Pre-opening expenses of the proposed bank
  including salaries, occupancy and other expenses      100,000

Acquisition of bank premises (land and site
  improvements only) .............................      850,000

Furniture, fixtures and equipment ................      150,000

Cash, investments and other assets ...............    3,750,000
                                                     ----------

         Total uses of capital ...................   $5,000,000
                                                     ==========

         The above  described  expenditures  are  estimates  only and assume the
proposed  bank will  commence  operations  sometime  during  the third or fourth
quarter of 1999.  Actual expenses may exceed these amounts.  Organizational  and
pre-opening costs will be charged to expense when incurred.

                                       11

<PAGE>



                                 CAPITALIZATION

     The  following  table sets  forth the  consolidated  capitalization  of the
Company as of September 30, 1998,  and as adjusted to give effect to the sale of
a minimum of 1,000,000  shares and a maximum of 1,200,000 shares of common stock
offered hereby,  at an assumed public offering price of $11.00 per share, net of
estimated offering expenses.
<TABLE>
<CAPTION>

                                                              As Adjusted As Adjusted
                                                              for Minimum for Maximum
                                                    Actual    Offering(1) Offering(1)
                                                    ------    ----------- -----------
                                                       (Dollars in Thousands)
     Borrowings:
<S>                                                <C>         <C>         <C>     
FHLB advances, 5.26% to 5.76%,
   maturing over 1 year                            $    342    $    342    $    342
                                                   ========    ========    ========

Stockholders' equity:
Preferred Stock, $5.00 par value, authorized and
    unissued 1,000,000 shares                      $      -    $      -    $      -
Common Stock, $3.15 par value, 10,000,000 shares
   authorized, 952,296 issued
   and outstanding (1,952,296 shares
   at the minimum offering and 2,152,296 shares
   at the maximum offering)                           3,007       6,157       6,787
Additional paid-in capital                            3,149      10,270      11,686
Retained earnings                                       225         225         225
Net unrealized holding losses on securities             (39)        (39)        (39)
                                                   --------    --------    --------

Total stockholders' equity                         $  6,342    $ 16,613    $ 18,659
                                                   ========    ========    ========

Total capitalization                               $  6,684    $ 16,955    $ 19,001
                                                   ========    ========    ========
</TABLE>

(1)  Excludes  532,385 shares of common stock  issuable  pursuant to outstanding
     stock options and stock warrants at an average  exercise price of $6.31 per
     share, assuming all options were currently exercisable.

                             MARKET FOR COMMON STOCK

     There is  currently  no  established  public  trading  market in the common
stock.  The Company is aware of only limited  trades  occurring  recently in its
shares, with the range of prices between $10.00 to $11.00 per share.

     Following  the offering the common stock will be traded on the OTC Bulletin
Board under the trading symbol  "____".  The sales agent has advised Citrus that
upon  completion  of the  offering it intends to act as a "market  maker" in the
common  stock.  However,  the sales agent is not  required to do so and any such
market making activity may be discontinued at any time without notice.  Making a
market in securities involves maintaining bid and ask quotations and being able,
as principal,  to effect transactions at those quoted prices, subject to various
securities laws and other regulatory  requirements.  The development of a public
trading market depends, however, on the existence of willing buyers and sellers,
the presence of which is not within the control of the Company, the sales agent,
or any market maker.

     We intend to list the common stock on the Nasdaq SmallCap Market as soon as
we meet the  requirements  to do so, but we do not expect to meet these  listing
requirements for at least one year following the offering.  The decision whether
to apply for  listing  remains in the  discretion  of the  Company.  There is no
assurance  that  we  will  apply  for or be  accepted  for  listing  within  any
particular  period  of time,  if at all.  See "RISK  FACTORS  - Limited  Trading
Market".  As of the date of this Prospectus,  Citrus' shares of common stock are
held by approximately 490 shareholders of record.

                                    DILUTION

     At  September  30,  1998,  the  Company  had a net  tangible  book value of
approximately  $6.3  million,  or $6.66 per share.  Net tangible  book value per
share  represents the amount of Citrus'  stockholders'  equity,  less intangible
assets,  divided by the number of shares of common stock  outstanding.  Dilution
per share to new  investors  represents  the  difference  between the amount per
share paid by  purchasers of shares of common stock in this offering and the pro

                                       12

<PAGE>

forma net  tangible  book  value per share of  common  stock  immediately  after
completion  of the  offering.  The  following  table  illustrates  the per share
dilution  to new  investors  after (i) giving  effect to the sale by Citrus of a
minimum of 1,000,000 shares and a maximum of 1,200,000 shares of common stock in
this offering (at an assumed public  offering  price of $11.00 per share),  (ii)
deducting   estimated  offering  expenses,   and  (iii)  giving  effect  to  the
application of the estimated net proceeds as set forth under "Use of Proceeds":

<TABLE>
<CAPTION>

                                                                          Minimum                   Maximum
                                                                          Offering                 Offering
                                                                          --------                 --------

<S>                                                              <C>            <C>         <C>          <C>      
Assumed public offering price per share ......................                  $   11.00                $   11.00
Net tangible book value per share at September 30, 1998 ......   $    6.66                  $    6.66
Increase per share attributable to new investors .............        1.85                       2.01
                                                                    ------                     ------
Pro forma net tangible book value per share after the offering                       8.51                     8.67
                                                                                     ----                     ----
Dilution per share to new investors ..........................                  $    2.49                $    2.33
                                                                                =========                =========
</TABLE>

         The  following  tables set forth on a pro forma basis,  as of September
30, 1998,  (a) the number of shares of common stock  purchased from Citrus prior
to the offering and the number of shares purchased in the offering,  and (b) the
total  consideration  and average price per share paid to Citrus with respect to
common stock held by the existing  shareholders  of Citrus and to be paid by new
investors in the offering (based upon an assumed public offering price of $11.00
per share).
<TABLE>
<CAPTION>

         Based on the maximum offering:
                                                     Shares Purchased           Total Consideration       Average Price
                                                     ----------------           -------------------       -------------
                                                   Number         Percent      Amount        Percent        Per Share
                                                   ------         -------      ------        -------        ---------
<S>                                              <C>              <C>         <C>             <C>            <C>
Existing shareholders.......................       952,296         44.2%      $ 6,156          31.8%         $ 6.46
New investors...............................     1,200,000         55.8        13,200          68.2          $11.00
                                                 ---------       ------      --------        ------
         Total..............................     2,152,296        100.0%      $19,356         100.0%
                                                 =========        =====       =======         =====

         Based on the minimum offering:
                                                     Shares Purchased           Total Consideration       Average Price
                                                     ----------------           -------------------       -------------
                                                   Number         Percent      Amount        Percent        Per Share
                                                   ------         -------      ------        -------        ---------
Existing shareholders.......................       952,296         48.8%      $ 6,156          35.9%         $ 6.46
New investors...............................     1,000,000         51.2        11,000          64.1          $11.00
                                                 ---------       ------      --------       -------
         Total..............................     1,952,296        100.0%      $17,156         100.0%
                                                ==========       ======       =======        ======
</TABLE>

         Organizers,  founders  and proposed  directors  received in the initial
offering,  for no  additional  consideration,  warrants to  purchase  additional
shares of common stock at $6.31 per share at any time until April 13,  2000,  at
which time any warrants not exercised will expire.  The foregoing  tables assume
no exercise of any outstanding  warrants or outstanding stock options. As of the
date of this Prospectus, there are outstanding options to purchase 62,613 shares
of common stock and  outstanding  warrants to purchase  469,772 shares of common
stock,  all at an exercise price of $6.31 per share. If all outstanding  options
and warrants  are  exercised,  the pro forma net  tangible  book value per share
immediately  after the minimum  offering and maximum offering would be $8.51 and
$8.67,  respectively,  representing  dilution  per  share to  investors  in this
offering of $2.49 and $2.33, respectively.

                                       13

<PAGE>



                      SELECTED CONSOLIDATED FINANCIAL DATA

         The following  selected financial data for the years ended December 31,
1997 and 1996,  and the nine  months  ended  September  30,  1998 and 1997,  are
derived  from the  financial  statements  and  other  data of the  Company.  The
financial  statements  for the years  ended  December  31,  1997 and 1996,  were
audited by Stevens,  Thomas,  Schemer & Sparks, P.A.,  independent auditors. The
selected  financial  data  should  be read in  conjunction  with  the  financial
statements of the Company,  including the accompanying notes, included elsewhere
herein (data in thousands except per share and percentages).
<TABLE>
<CAPTION>

                                                                                  At or for the                   At or for the
                                                                        Nine Months Ended September 30,      Year Ended December 31,
                                                                        -------------------------------      -----------------------
                                                                           1998              1997             1997              1996
                                                                           ----              ----             ----              ----
<S>                                                                    <C>               <C>               <C>              <C>     
Statement of Operations Data:
     Total interest income                                             $  4,765          $  4,096          $  5,514         $  4,973
     Total interest expense                                               2,158             1,860             2,482            2,288
     Net interest income before provision for credit losses               2,607             2,236             3,032            2,685
     Provision for credit losses                                            (21)              237               269              352
     Net interest income after provision for credit losses                2,628             1,999             2,763            2,333
     Noninterest income                                                     325               284               399              371
     Noninterest expense                                                  2,209             2,088             2,775            2,573
     Provision for income taxes                                             280                74               137               46
     Net income                                                             464               121               250               85

Balance Sheet Data:
     Total assets                                                       $ 80,475         $ 68,971          $ 69,098         $ 66,416
     Earning assets                                                       74,004           62,437            61,599           59,901
     Investment securities(1)                                              7,300            9,520             9,283            9,499
     Loans (2)                                                            60,150           50,868            50,538           51,024
     Allowance for credit losses                                             421              395               431              354
     Deposit accounts                                                     73,124           61,084            62,601           58,646
     Stockholders' equity                                                  6,342            5,695             5,822            5,427

Share Data (3):
     Basic earnings per share (3)                                       $   0.49         $   0.14          $   0.26         $   0.09
     Diluted earnings per share (3)                                     $   0.40         $   0.11          $   0.21         $   0.07
     Book value per share (period end) (4)                              $   6.66         $   5.98          $   6.11         $   5.77
     Tangible book value per share (period end) (4)                     $   6.66         $   5.98          $   6.11         $   5.77
     Weighted average shares outstanding (3):
         Used for basic earnings per share                                   952              860               948              941
         Used for diluted earnings per share                               1,172            1,057             1,168            1,160

Performance Ratios:
     Return on average assets                                              0.81%            0.24%             0.37%            0.14%
     Return on average equity                                             11.48%            2.96%             4.46%            1.55%
     Interest-rate spread during the period                                4.23%            4.11%             4.17%            4.09%
     Net interest margin (5)                                               4.95%            4.81%             4.88%            4.76%
     Efficiency (6)                                                       75.42%           82.86%            80.88%           84.20%

Asset Quality Ratios:
     Allowance for credit losses to period end loans (2)                  0.70 %            0.78%             0.85%            0.69%
     Net charge-offs to average loans                                    (0.03)%            0.52%             0.38%            0.82%
     Nonperforming assets to period end loans and
         foreclosed property (2)                                           1.36%            2.68%             2.97%            2.81%
     Nonperforming assets to period end total assets                       1.03%            2.76%             2.19%            2.17%

Capital and Liquidity Ratios (7):
     Average equity to average assets                                      7.05%            8.10%             8.28%            8.96%
     Leverage (4.00% required minimum)                                     7.14%            7.78%             7.93%            8.07%
     Risk-based capital:
         Tier 1                                                           10.17%            9.39%            10.82%           10.82%
         Total                                                            10.90%           10.10%            11.68%           11.56%
     Average loans to average deposits                                    98.54%           97.21%            96.39%           95.72%

- --------------------
(1)      Securities   held-to-maturity   are  stated  at  amortized   cost,  and
         securities for sale are stated at fair value.
(2)      Loans are stated net of unearned  income,  before  allowance for credit
         losses.
(3)      Net income per share is computed  using the weighted  average number of
         shares of common stock and dilutive common stock equivalents from stock
         options (using treasury stock method).
(4)      Excludes the effect of any outstanding stock options.
(5)      Net interest income divided by average earning assets.
(6)      Noninterest  expense  divided  by the sum of net  interest  income  and
         income, net of gains and losses on sales of assets.
(7)      Capital and liquidity ratios are for the Bank, not the Company.
</TABLE>

                                       14

<PAGE>

                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview

         Citrus is a  registered  bank  holding  company  under the federal Bank
Holding  Company  Act of 1956,  as  amended,  and owns  100% of the  issued  and
outstanding  common stock of Citrus Bank. The Company was incorporated under the
laws of the State of Florida on May 19, 1989,  to enhance the Bank's  ability to
serve its future  customers'  requirements for financial  services.  The holding
company  provides  flexibility for expansion of the Company's  banking  business
through acquisition of other financial  institutions and provision of additional
banking-related  services which the traditional  commercial bank may not provide
under present laws.

         The  Bank  commenced  business  operations  on  April  13,  1990,  in a
permanent  facility  located at the corner of Indian  River  Boulevard  and 17th
Street, Vero Beach,  Florida.  The facility is a three-story office condominium,
the first floor of which is owned by the Bank. The Bank operates a branch office
at 1020 U.S. 1, Sebastian,  Florida, which commenced operations in February 1993
and another  branch  office  located at 1020  Buttonwood  Street,  Barefoot Bay,
Florida, which commenced operations in September 1996.

         The Company has grown from approximately $61.5 million in total assets,
$43.4  million  in  loans,  $53.8  million  in  deposits,  and $5.4  million  in
stockholders'  equity at December 31, 1995,  to  approximately  $80.5 million in
total  assets,  $60.2  million in loans,  $73.1  million in  deposits,  and $6.3
million in stockholders'  equity at September 30, 1998. The following discussion
should  be  read  in  conjunction  with  the  preceding  "Selected  Consolidated
Financial Data" and the Company's Financial Statements and the Notes thereto and
the other financial data included elsewhere in this Prospectus.

                              Results of Operations

Net Income

         The Company's net income for the nine months ended  September 30, 1998,
was $464,000,  or $0.49 per share, as compared to $121,000,  or $0.14 per share,
for the nine months ended  September  30, 1997.  This  improvement  reflects the
Company's  continued growth as average earning assets increased to $70.2 million
during the first nine  months of 1998 as compared  to $62.0  million  during the
first nine months of 1997. This improvement also reflects a provision for credit
losses for the nine months ended September 30, 1998 of $(21,000) versus $237,000
for the nine months ended  September 30, 1997.  The increase in average  earning
assets  resulted in an increase in net  interest  income  before  provision  for
credit losses of $371,000,  or 16.6%,  in the first nine months of 1998 over the
same  period in 1997.  In  addition,  noninterest  income  increased  14.4%,  to
$325,000,  in the first nine months of 1998 as compared to $284,000 in the first
nine months of 1997. This  improvement  resulted  primarily from deposit account
charges  resulting  from the growth in deposits.  The  increases in net interest
income and noninterest  income were partially  offset by an increase of $121,000
in noninterest expense in the first nine months of 1998 as compared to the first
nine  months of 1997.  The return on average  assets for the nine  months  ended
September 30, 1998,  improved to 0.81% annualized as compared with 1997 and 1996
levels of 0.37% and 0.14%, respectively.

         The Company's net income was $250,000, or $0.26 per share, for the year
ended  December 31, 1997,  as compared to $85,000,  or $0.09 per share,  for the
year ended  December 31, 1996.  The  improvement in net income from 1996 to 1997
resulted  primarily from a $347,000  increase in net interest  income,  which is
attributable to the Company's growth,  higher net interest margins, and improved
asset  quality  during these  periods.  Total assets at December 31, 1997,  were
$69.1 million as compared to $66.4 million at December 31, 1996. Average earning
assets  increased  to $62.2  million  during 1997 as  compared to $56.4  million
during 1996.  Average total asset growth was  principally  attributable to a net
increase in average loans of $4.6 million during 1997.

         A $28,000  increase in  noninterest  income in 1997 as compared to 1996
also  contributed  to the  improvement  in net income.  Increases in noninterest
income resulted from increased  deposit and related  account charges  associated
with an  increase in deposit  balances of $4.0  million  from  year-end  1996 to
year-end 1997. The increases in net interest income and noninterest  income were
partially offset by a $202,000 increase in noninterest  expense.  All components
of  noninterest  expense  increased  with the  exception of other  miscellaneous
expenses.  The increases in expenses  primarily  result from  increases in staff
during this  period,  increased  costs  associated  with the new banking  center
opened  in  September  1996,  the  new  courier  service,  and  other  equipment
acquisitions, upgrades, and repairs.

                                       15

<PAGE>

Net Interest Income

         The largest  component  of net income for the  Company is net  interest
income, which is the difference between the income earned on assets and interest
paid on deposits and borrowings used to support such assets. Net interest income
is determined by the rates earned on the Company's  interest-earning  assets and
the rates paid on its  interest-bearing  liabilities,  the  relative  amounts of
interest-earning  assets  and  interest-bearing  liabilities,  and the degree of
mismatch and the maturity and repricing  characteristics of its interest-earning
assets and interest-bearing liabilities.

         Net  interest  income  was  $2.6  million  for the  nine  months  ended
September  30,  1998,  as  compared to $2.0  million  for the nine months  ended
September 30, 1997. This 31.5% increase  reflected the substantial growth of the
Company's  loan  portfolio  between these  periods,  which  resulted in marginal
improvements in the Company's net interest spread and net interest  margin.  Net
interest spread, the difference between the yield on earning assets and the rate
paid on  interest-bearing  liabilities,  was  4.2%  for the  nine  months  ended
September 30, 1998, as compared to 4.1% for the nine months ended  September 30,
1997.  Net  interest  margin  (which is net interest  income  divided by average
interest-earning  assets)  increased to 5.0% for the nine months ended September
30,  1998,  as compared to 4.8% for the nine months  ended  September  30, 1997.
These  increases  reflect the improvement in the average rate on loans from 9.5%
for the nine months ended  September  30, 1997 to 9.9% for the first nine months
of 1998 and that loans  comprised  82% of earning  assets  during the first nine
months  ended  September  30, 1998 as compared to only 81% during the first nine
months of 1997.  Loans typically  provide a higher yield than the other types of
earning  assets and thus one of the  Company's  goals is to continue to grow the
loan  portfolio as a percentage  of total  earning  assets.  The increase in the
yield on average earning assets was partially  offset by an increase in the rate
paid on  interest-bearing  liabilities  to 4.8% in first nine  months of 1998 as
compared to 4.7% in the first nine months of 1997.  Increases in average savings
and  time  deposits  of $2.9  million  and  $3.8  million,  respectively,  which
typically  pay higher  rates,  contributed  to the increase in overall  rates on
interest-bearing liabilities.

         Net  interest  income  totaled $2.8 million in 1997 and $2.3 million in
1996.  Net  interest  spread was 4.2% in 1997 as compared  to 4.1% in 1996.  The
Company's net interest margin also increased to 4.9% in 1997 as compared to 4.8%
in 1996. The net interest spread and net interest margin  increased from 1996 to
1997  primarily  because of a slight  increase in the average  yield on loans of
9.7% in 1997 as compared  with 9.6% in 1996,  and no change in the average rates
paid on interest-bearing  liabilities.  Also, the total amount of earning assets
increased by $5.8 million between the two periods.

         Average Balances,  Income and Expenses,  and Rates. The following table
depicts, for the periods indicated, certain information related to the Company's
average  balance  sheet and its average  yields on assets and  average  costs of
liabilities.  Such  yields  are  derived  by  dividing  income or expense by the
average balance of the  corresponding  assets or liabilities.  Average  balances
have been derived from daily averages.


                            [Table Follows This Page]

                                       16

<PAGE>
<TABLE>
<CAPTION>

Average Balances, Income and Expenses, and Rates (dollars in thousands)

                                                                            For the Nine Months Ended September 30,
                                                                            ---------------------------------------
                                                                        1998                                       1997
                                                                        ----                                       ----
                                                                    Interest     Average                       Interest     Average
                                                       Average         and       Yield/            Average        and       Yield/
                                                       Balance      Dividends     Rate             Balance     Dividends     Rate
                                                       -------      ---------     ----             -------     ---------     ----
<S>                                                 <C>            <C>              <C>         <C>           <C>              <C> 
Earning assets:
     Interest-earning deposits                      $       48     $       2        5.6%        $       40    $       2        6.7%
     Taxable securities                                  8,380           337        5.4%             9,425          411        5.8%
     Federal funds sold                                  4,250           174        5.5%             2,385           94        5.3%
     Net loans                                          57,534         4,252        9.9%            50,186        3,589        9.5%
                                                       -------        ------                       -------       ------

         Total earning assets                           70,212         4,765        9.0%            62,036        4,096        8.8%
                                                                      ------                                     ------

Non-earning assets                                       6,269                                       5,244
                                                       -------                                     -------

         Total assets                                  $76,481                                     $67,280
                                                       =======                                     =======

Interest-bearing liabilities:
     NOW and money market deposits                    $  7,316           116        2.1%          $  7,288          112        2.0%
     Savings                                             7,176           173        3.2%             4,281           92        2.9%
     Time deposits                                      43,897         1,817        5.5%            40,058        1,605        5.3%
     Other borrowings                                    1,280            52        5.4%             1,238           51        5.5%
                                                      --------      --------                      --------      -------

         Total interest-bearing liabilities             59,669         2,158        4.8%            52,865        1,860        4.7%
                                                                     -------                                     ------

Noninterest-bearing liabilities                         11,423                                       8,966
Stockholders' equity                                     5,389                                       5,449
                                                      --------                                    --------

         Total liabilities and stockholders' equity    $76,481                                     $67,280
                                                       =======                                     =======

Net interest income                                                   $2,607                                     $2,236
                                                                      ======                                     ======

Interest-rate spread                                                                4.2%                                       4.1%
                                                                                    ====                                       ====
Net interest margin                                                                 5.0%                                       4.8%
                                                                                    ====                                       ====
Ratio of average earning assets to
  average interest-bearing liabilities                  117.7%                                      117.3%
                                                        ======                                      ======
</TABLE>

                                       17

<PAGE>

<TABLE>
<CAPTION>
                                                                                     Years Ended December 31,
                                                                                     ------------------------
                                                                        1997                                       1996
                                                                        ----                                       ----
                                                                    Interest     Average                       Interest     Average
                                                       Average         and       Yield/            Average        and       Yield/
                                                       Balance      Dividends     Rate             Balance     Dividends     Rate
                                                       -------      ---------     ----             -------     ---------     ----
<S>                                                 <C>            <C>              <C>          <C>          <C>              <C> 
Earning assets:
     Interest-earning deposits                      $       51     $       3        5.9%         $     100    $       7        7.0%
     Taxable securities                                  9,549           544        5.7%             9,981          562        5.6%
     Federal funds sold                                  2,621           140        5.3%             1,015           54        5.3%
     Net loans                                          49,965         4,827        9.7%            45,327        4,350        9.6%
                                                       -------        ------                       -------       ------

         Total earning assets                           62,186         5,514        8.9%            56,423        4,973        8.8%
                                                                      ------                                     ------

Non-earning assets                                       5,523                                       4,884
                                                        ------                                     -------

         Total assets                                  $67,709                                     $61,307
                                                       =======                                     =======

Interest-bearing liabilities:
     NOW and money market deposits                    $  3,427            43        1.3%          $  3,207           49        1.5%
     Savings                                             8,642           256        3.0%             6,778          173        2.6%
     Time deposits                                      39,768         2,125        5.3%            37,369        2,005        5.4%
     Other borrowings                                    1,016            58        5.7%             1,095           61        5.6%
                                                      --------        ------                      --------      -------

         Total interest-bearing liabilities             52,853         2,482        4.7%            48,449        2,288        4.7%
                                                                      ------                                   --------

Noninterest-bearing liabilities                          9,247                                       7,365
Stockholders' equity                                     5,609                                       5,493
                                                      --------                                    --------

         Total liabilities and stockholders' equity    $67,709                                     $61,307
                                                       =======                                     =======

Net interest income                                                   $3,032                                     $2,685
                                                                      ======                                     ======

Interest-rate spread                                                                4.2%                                       4.1%
                                                                                    ====                                       ====
Net interest margin                                                                 4.9%                                       4.8%
                                                                                    ====                                       ====
Ratio of average earning assets to
  average interest-bearing liabilities                  117.7%                                      116.5%
                                                        ======                                      ======
</TABLE>

                                       18
<PAGE>

         Analysis  of Changes  in Net  Interest  Income.  The  following  tables
present the dollar  amount of changes in interest  income and  interest  expense
attributable  to changes in volume  and the  amount  attributable  to changes in
rate.  The combined  effect in both volume and rate which  cannot be  separately
identified  has been allocated  proportionately  to the change due to volume and
due to rate.
<TABLE>
<CAPTION>
                                                                         For the Nine Months Ended September 30, 1998
                                                                         vs. the Nine Months Ended September 30, 1997
                                                                                   Increase (Decrease) Due to:
                                                                         --------------------------------------------

                                                                                                       Volume/
                                                            Volume                  Rate                  Rate                Total
                                                            ------                  ----                  ----                -----
                                                                                        (dollars in thousands)
Earning assets:
<S>                                                         <C>                  <C>                     <C>                 <C>   
    Interest-earning deposits                               $    -               $     -                 $    -              $    -
    Taxable securities                                         (46)                  (32)                     4                 (74)
    Federal funds sold                                          74                     4                      2                  80
    Net loans                                                  525                   120                     18                 663
                                                              ----                  ----                  -----               -----

         Total earning assets                                  553                    92                     24                 669
                                                              ----                 -----                  -----               -----

Interest-bearing liabilities:
    NOW and money-market deposits                                -                     4                      -                   4
    Savings                                                     62                    11                      8                  81
    Time deposits                                              154                    53                      5                 212
    Other borrowings                                             2                    (1)                     -                   1
                                                            ------                 -----                 ------              ------

         Total interest-bearing liabilities                    218                    67                     13                 298
                                                              ----                ------                  -----               -----

         Net interest income before provision                $ 335                 $  25                   $ 11               $ 371
            for credit losses                                =====                 =====                   ====               =====

                                                                             For the Year Ended December 31, 1997
                                                                             vs. the Year Ended December 31, 1996
                                                                                  Increase (Decrease) Due to:
                                                                             ------------------------------------

                                                                                                       Volume/
                                                            Volume                  Rate                  Rate                Total
                                                            ------                  ----                  ----                -----
                                                                                        (dollars in thousands)
Earning assets:
    Interest-earning deposits                               $   (3)               $   (1)               $    -               $   (4)
    Taxable securities                                         (25)                    7                     -                  (18)
    Federal funds sold                                          86                     -                     -                   86
    Net loans                                                  445                    29                     3                  477
                                                             -----                ------                 -----               ------

         Total earning assets                                  503                    35                     3                  541
                                                             -----                ------                 -----               ------

Interest-bearing liabilities:
     NOW and money-market deposits                               3                    (9)                    -                  (6)
     Savings                                                    48                    28                     7                   83
     Time deposits                                             129                    (8)                   (1)                 120
     Other borrowings                                           (4)                    2                    (1)                 (3)
                                                            ------                ------                 -----             -------

         Total interest-bearing liabilities                    176                    13                     5                  194
                                                             -----                ------                ------               ------

         Net interest income before provision                $ 327                 $  22                 $  (2)               $ 347
                                                             =====                 =====                 =====                =====
            for credit losses
</TABLE>
                                       19

<PAGE>

         Interest Sensitivity.  The Company monitors and manages the pricing and
maturity  of its assets  and  liabilities  in order to  diminish  the  potential
adverse  impact that  changes in interest  rates could have on its net  interest
income. A monitoring technique employed by the Company is the measurement of the
Company's  interest  sensitivity "gap," which is the positive or negative dollar
difference  between  assets and  liabilities  that are subject to interest  rate
repricing   within  a  given  period  of  time.   The  Company   also   performs
asset/liability modeling to assess the impact varying interest rates and balance
sheet  mix  assumptions  will  have  on  net  interest  income.   Interest  rate
sensitivity  can  be  managed  by  repricing  assets  or  liabilities,   selling
securities  available-for-sale,  replacing an asset or liability at maturity, or
adjusting the interest  rate during the life of an asset or liability.  Managing
the amount of assets and  liabilities  repricing in the same time interval helps
to hedge the risk and minimize  the impact on net  interest  income of rising or
falling interest rates. The Company evaluates interest sensitivity risk and then
formulates guidelines regarding asset generation and repricing,  funding sources
and pricing,  and off-balance  sheet  commitments in order to decrease  interest
rate sensitivity risk.

         The following table illustrates the Company's interest rate sensitivity
at September 30, 1998, as well as the  cumulative  gap position at September 30,
1998, and December 31, 1997 (dollars in thousands).
<TABLE>
<CAPTION>
                                                                                    September 30, 1998
                                                                                    ------------------
                                                                            More Than
                                                                               Three      More Than
                                                        Three                 Months       One Year
                                                        Months                to One        to Five       Over Five
                                                        Or Less                 Year          Years           Years            Total
                                                        -------                 ----          -----           -----            -----
<S>                                                   <C>              <C>             <C>              <C>            <C>        
Assets
     Earning assets
         Interest-bearing deposits                    $        7       $           -   $          -     $         -    $         7
         Federal funds sold                                6,700                   -              -               -          6,700
         Securities (1)                                      511                   -          6,112             677          7,300
         Loans (2)                                        23,169               9,349         20,834           6,645         59,997
                                                         -------            --------        -------         -------        -------

              Total earning assets                        30,387               9,349         26,946           7,322         74,004
                                                         -------            --------        -------         -------        -------

Liabilities
     Interest-bearing deposits
         Money market and NOW deposits (1)                 6,812                   -              -               -          6,812
         Savings deposits (1)                              7,542                   -              -               -          7,542
         Certificates of deposit                           7,187              36,328          5,489               -         49,004
                                                        --------            --------        -------     -----------        -------

              Total interest-bearing deposits             21,541              36,328          5,489               -         63,358

     Other borrowings                                          -                   -            342               -            342
                                                    ------------       -------------      ---------    ------------      ---------

              Total interest-bearing liabilities          21,541              36,328          5,831               -         63,700
                                                        --------           ---------       --------    ------------        -------

Interest-sensitive gap per period                        $ 8,846            $(26,979)       $21,115        $  7,322        $10,304
                                                         =======            ========        =======        ========        =======

Cumulative gap at September 30, 1998                     $ 8,846            $(18,133)      $  2,982         $10,304
                                                         =======            ========       ========         =======

Ratio of cumulative gap to total earning assets
     at September 30, 1998                                 12.0%             (24.5)%           4.0%           13.9%
                                                           =====             =======           ====           =====

Ratio of cumulative gap to total assets
     at September 30, 1998                                 11.0%             (22.5)%           3.7%           12.8%
                                                           =====             =======           ====           =====

Cumulative gap at December 31, 1997                      $(5,970)          $  (6,643)     $     259        $  9,314
                                                         =======           =========      =========        ========

Ratio of cumulative gap to total earning assets
     at December 31, 1997                                 (9.7)%             (10.8)%           0.4%           15.1%
                                                          ======             =======           ====           =====

Ratio of cumulative gap to total assets
     at December 31, 1997                                 (8.6)%              (9.6)%           0.4%           13.5%
                                                          ======              ======           ====           =====
- --------------------
(1)  Investments  were  scheduled  through  their  contractual  maturity  dates.
     Excludes  noninterest-bearing  deposit  accounts.  Money  market,  NOW, and
     savings  deposits  were  regarded as maturing  immediately.  All other time
     deposits were scheduled through the maturity dates.

(2)  In preparing  the table above,  adjustable-rate  loans were included in the
     period in which the interest rates are next scheduled to adjust rather than
     in the period in which the loans mature.  Fixed-rate  loans were  scheduled
     according to their  contractual  maturities.  Nonaccrual  loans of $153,000
     were excluded from above.
</TABLE>

                                       20

<PAGE>

         The Company  generally  would benefit from  increasing  market rates of
interest when it has an asset-sensitive gap and generally from decreasing market
rates of interest  when it is  liability  sensitive.  The Company  currently  is
liability sensitive over the three months to one year time frame.  However,  the
Company's  gap analysis is not a precise  indicator of its interest  sensitivity
position.  The analysis  presents only a static view of the timing of maturities
and repricing  opportunities,  without taking into consideration that changes in
interest rates do not affect all assets and  liabilities  equally.  For example,
rates paid on a substantial  portion of core  deposits may change  contractually
within a relatively  short time frame,  but those rates are viewed by management
as significantly less  interest-sensitive  than market-based rates such as those
paid  on  non-core  deposits.  Accordingly,   management  believes  a  liability
sensitive  position  is  not  as  indicative  of  the  Company's  true  interest
sensitivity as it would be for an organization which depends to a greater extent
on  purchased  funds to support  earning  assets.  Net  interest  income is also
affected by other significant  factors,  including changes in the volume and mix
of earning assets and interest-bearing liabilities.

Provision and Allowance for Credit Losses

         The Company has developed  policies and  procedures  for evaluating the
overall  quality  of its  credit  portfolio  and the  timely  identification  of
potential  problem  loans.  Management's  judgment  as to  the  adequacy  of the
allowance is based upon a number of  assumptions  about  future  events which it
believes to be reasonable, but which may or may not be valid. Thus, there can be
no assurance  that  charge-offs  in future periods will not exceed the allowance
for credit  losses or that  additional  increases  in the  allowance  for credit
losses will not be required.

         Asset Classification. Commercial banks are required to review and, when
appropriate, classify their assets on a regular basis. The OCC has the authority
to identify  problem assets and, if appropriate,  require them to be classified.
There are three  classifications for problem assets:  substandard,  doubtful and
loss.   Substandard   assets  have  one  or  more  defined  weaknesses  and  are
characterized  by the distinct  possibility  that the insured  institution  will
sustain some loss if the  deficiencies  are not corrected.  Doubtful assets have
the weaknesses of substandard assets with the additional characteristic that the
weaknesses  make  collection  or  liquidation  in full on the basis of currently
existing  facts,  condition,  and  values  questionable,  and  there  is a  high
possibility of loss. An asset classified as loss is considered uncollectible and
of such little  value that  continuance  as an asset of the  institution  is not
warranted.  If an asset or portion  thereof is classified  as loss,  the insured
institution establishes a specific reserve for the full amount of the portion of
the asset  classified as loss. All or a portion of general loan loss  allowances
established to cover possible losses related to assets classified as substandard
or doubtful may be included in determining an institution's  regulatory capital,
while specific valuation  allowances for loan losses generally do not qualify as
regulatory   capital.   Assets  that  do  not  warrant   classification  in  the
aforementioned  categories,  but possess  weaknesses,  are classified as special
mention and are monitored by the Company.

         At  September  30,  1998,  the  Company  had  10  loans  classified  as
substandard, doubtful, or loss totaling $351,000.

         Allowance  for  Credit  Losses.  The  allowance  for  credit  losses is
established through a provision for credit losses charged against income.  Loans
are  charged   against  the  provision   when   management   believes  that  the
collectibility  of the  principal  is  unlikely.  The  provision is an estimated
amount that  management  believes will be adequate to absorb losses  inherent in
the loan portfolio based on evaluations of its  collectibility.  The evaluations
take into  consideration such factors as changes in the nature and volume of the
portfolio,  overall portfolio  quality,  specific problem loans and commitments,
and  current  anticipated  economic  conditions  that may affect the  borrower's
ability  to pay.  While  management  uses  the  best  information  available  to
recognize  losses on loans,  future  additions to the provision may be necessary
based on changes in economic conditions.

         At September 30, 1998,  the  allowance  for credit  losses  amounted to
$421,000,  or 0.70%,  of outstanding  loans.  At December 31, 1997 and 1996, the
allowance for credit losses amounted to $431,000 and $354,000, respectively. The
allowance  represented 0.85% and 0.69% of outstanding loans at December 31, 1997
and 1996, respectively. The Company's provision for credit losses was $(21,000),
$269,000, and $352,000 for the nine months ended September 30, 1998, and for the
years ended  December 31, 1997 and 1996,  respectively.  The  provision was made
based on management's assessment of general credit loss risk and asset quality.

         During  the first  quarter  of 1998,  the  Company  settled  litigation
involving a significant  problem  credit.  As a result of this  settlement,  the
Company  recorded a credit  provision of $96,000 for the quarter ended March 31,
1998. The OCC had previously  mandated that this credit be written down prior to
resolution  of the Company's  lawsuit  against the  borrower.  While  management
disagreed  with the  amount  of the  adjustment  made in  1997,  the  effect  on
financial condition and results of operations was not considered material.

                                       21

<PAGE>

         The Company  discontinues  accrual of interest on loans when management
believes,  after  considering  economic and business  conditions  and collection
efforts,  that a borrower's  financial  condition is such that the collection of
interest is doubtful.  Generally,  the Company  will place a delinquent  loan in
nonaccrual  status when the loan becomes 90 days or more past due. At the time a
loan is placed in nonaccrual  status, all interest which has been accrued on the
loan but remains unpaid is reversed and deducted from earnings as a reduction of
reported interest income. No additional  interest is accrued on the loan balance
until the collection of both principal and interest becomes reasonably certain.

         A potential  problem loan is one in which management has serious doubts
about the borrower's  future  performance  under the terms of the loan contract.
These loans are current as to principal and interest and, accordingly,  they are
not included in nonperforming assets categories.  The level of potential problem
loans is one factor used in the  determination  of the adequacy of the allowance
for credit losses.

         The following table sets forth the information with respect to activity
in the  Company's  allowance  for credit  losses  during the  periods  indicated
(dollars in thousands):
<TABLE>
<CAPTION>
                                                                                     At September 30,           At December 31,
                                                                                     ----------------           ---------------
                                                                                         1998               1997               1996
                                                                                         ----               ----               ----
<S>                                                                                   <C>                <C>                <C>    
Allowance at beginning of period                                                      $   431            $   354            $   373
                                                                                      -------            -------            -------

Charge-offs:
     Real estate loans                                                                      -                167                776
     Installment loans                                                                     33                 19                 67
     Credit cards and related plans                                                         5                 16                 33
     Commercial and all other loans                                                         -                 10                  3
                                                                                    ---------           --------           --------
Total charge-offs                                                                          38                212                879
                                                                                     --------            -------            -------

Recoveries:
     Real estate loans                                                                     41                  -                506
     Installment loans                                                                      7                 15                  1
     Credit cards and related plans                                                         -                  5                  1
     Commercial and all other loans                                                         1                  -                  -
                                                                                    ---------          ---------          ---------
Total recoveries                                                                           49                 20                508
                                                                                     --------           --------            -------

Provision for credit losses charges (credited) to operations                             (21)                269                352
                                                                                    --------             -------            -------

Allowance at end of period                                                            $   421            $   431            $   354
                                                                                      =======            =======            =======

Ratio of net charge-offs during the period to average
   loans outstanding during the period                                                   0.0%               0.4%               0.8%
                                                                                         ====               ====               ====
</TABLE>

                                       22

<PAGE>

         The following table sets forth certain  information on nonaccrual loans
and real estate  owned,  the ratio of such loans and real estate  owned to total
assets as of the dates indicated, and certain other related information (dollars
in thousands):
<TABLE>
<CAPTION>

                                                                                   At September 30,               At December 31,
                                                                                   ----------------               ---------------
                                                                                         1998               1997               1996
                                                                                         ----               ----               ----
<S>                                                                                   <C>                  <C>                <C>  
Nonaccrual loans:
     Real estate loans                                                                $     -              $ 601              $ 413
     Installment loans                                                                      2                 10                  -
     Credit cards and related plans                                                         -                  -                  -
     Commercial and all other loans                                                       151                172                315
                                                                                       ------             ------             ------
Total nonaccrual loans                                                                    153                783                728
                                                                                       ------             ------             ------

Accruing loans over 90 days delinquent:
     Real estate loans                                                                    228                336                260
     Installment loans                                                                     15                  5                  9
     Credit cards and related plans                                                         -                  -                  6
     Commercial and all other loans                                                        40                  -                 50
                                                                                      -------           --------            -------
Total nonaccrual loans over 90 days delinquent                                            283                341                325
                                                                                       ------             ------             ------

Troubled debt restructurings past due over 30 days
     and not included above                                                                 -                  -                  -
                                                                                      -------           --------           --------

Total nonperforming loans                                                                 436              1,124              1,053
                                                                                       ------             ------             ------
Other real estate owned:
     Real estate acquired by foreclosure or deed in lieu
         of foreclosure                                                                   390                390                390
                                                                                       ------            -------            -------
     Total nonperforming loans and other real estate owned                             $  826             $1,514             $1,443
                                                                                       ======             ======             ======

     Total nonperforming loans as a percentage of total loans                            0.7%               2.2%               2.1%
                                                                                         ====               ====               ====
     Total nonperforming loans as a percentage of total assets                           0.5%               1.6%               1.6%
                                                                                         ====               ====               ====
     Total nonperforming loans and other real estate owned
         as a percentage of total assets                                                 1.0%               2.2%               2.2%
                                                                                         ====               ====               ====

Troubled debt restructurings and modified loans:
     Current                                                                           $  685             $1,525             $1,795
     Past due over 30 days and less than 90 days                                            -                  -                  -
     Past due over 90 days and included above                                               -                303                413
                                                                                     --------            -------            -------

                                                                                       $  685             $1,828             $2,208
                                                                                       ======             ======             ======
</TABLE>

         Loans  on  which  interest  was not  being  accrued  totaled  $153,000,
$783,000,  and  $728,000 at  September  30,  1998,  December  31, 1997 and 1996,
respectively.  Had interest been accrued on these nonaccrual loans at originally
contracted  rates,  interest  income  (before  income  taxes)  would  have  been
increased by approximately $9,000, $100,000, and $69,000, respectively.

         A loan is considered impaired when,  according to the contractual terms
of the  contract,  it is probable that the Company will be unable to collect all
amounts  due. At  September  30, 1998,  the Company had no loans  classified  as
impaired.

                                       23

<PAGE>



         The following table presents information  regarding the Company's total
allowance  for credit  losses as well as the  allocation  of such amounts to the
various categories of loans (dollars in thousands):
<TABLE>
<CAPTION>

                                                                 At September 30,                       At December 31,
                                                             ------------------------         --------------------------------
                                                                     1998                      1997                      1996
                                                                     ----                      ----                      ----
                                                                           Loans                     Loans                     Loans
                                                                              to                        to                        to
                                                                           Total                     Total                     Total
                                                            Amount         Loans       Amount        Loans       Amount        Loans
                                                            ------         -----       ------        -----       ------        -----
<S>                                                          <C>             <C>        <C>            <C>        <C>            <C>
     Commercial real estate loans                            $ 104           29%        $ 103          30%        $ 120          26%
     Residential real estate loans                              42           43%           28          41%           36          48%
     Commercial loans                                          211           21%          218          20%          122          18%
     Consumer loans                                             64            7%           82           9%           76           8%
                                                            ------          ----       ------        -----       ------        -----

     Total allowance for credit losses                       $ 421          100%        $ 431         100%        $ 354         100%
                                                             =====          ====        =====         ====        =====         ====

     Allowance for credit losses as a
          percentage of the total loans
          outstanding                                                      0.70%                     0.85%                     0.69%
                                                                           =====                     =====                     =====
</TABLE>

Noninterest Income and Expense

         Noninterest  Income. The Company's primary source of noninterest income
is service  charges on deposit  accounts.  In addition,  the Company  originates
mortgage  loans,  which are closed in the name of a third  party,  for which the
Company  receives a fee.  Other sources of noninterest  income include  bankcard
fees,  commissions on check sales,  safe deposit box rent,  wire  transfer,  and
official check fees.

         Total  noninterest  income  increased by $41,000  during the first nine
months of 1998 as  compared  to the same  period in 1997,  reflecting  increased
activity  fees  related to  increases  in deposit  and loan  balances.  Fees and
service  charges were  $268,000 for the first nine months of 1998 as compared to
$231,000  for the first  nine  months of 1997.  Noninterest  income for the year
ended  December  31, 1997,  was $399,000 as compared to $371,000 for 1996.  This
increase is primarily a result of the growth in deposit account balances and the
related  deposit  account  fees.  These fees  amounted  to  $327,000  in 1997 as
compared  to  $316,000 in 1996.  The  increase  in fees and  service  charges is
reflected  in the overall  growth in deposit  accounts  with  transaction  fees.
Noninterest-  bearing deposit  accounts  increased from $6.7 million at December
31, 1995, to $9.8 million at September 30, 1998.

         Noninterest  Expense.  Total noninterest  expense increased by $121,000
during the first nine months of 1998 as compared to the same period in 1997 as a
result of the Company's  continued  growth.  This  increase  includes a $136,000
increase in salary and  benefits  expense,  as the Company  employed  additional
employees and provided normal salary and benefit  increases.  Occupancy- related
expenses increased $50,000 in the first nine months of 1998 as compared with the
same  period  in  1997,   principally  due  to  higher   maintenance   expenses,
depreciation,  and  operating  costs  for the new  courier  service.  All  other
expenses were  generally  flat or moderately  higher,  except that a significant
reduction in  professional  fees of $149,000 was realized due to lower legal and
professional costs associated with the resolution of two problem credits.

         Noninterest  expense  increased  from $2.6  million  for the year ended
December  31,  1996,  to $2.8  million  for the year ended  December  31,  1997.
Salaries and benefits  were up $138,000 to  $1,280,000  reflecting  additions to
staff for the new  armored  car service as well as several  staff  additions  to
complement  loan and deposit  growth.  This increase also reflects a full year's
staff expense on the Bank's Barefoot Bay Center that opened in September,  1996.
Occupancy  expenses  increased $12,000 from 1996 largely  representing  expenses
related to the new banking  center.  Furniture  and  equipment  expenses were up
$53,000  primarily  attributable  to the new banking  center and the armored car
service as well as  computer  equipment  repairs  and  upgrading.  Miscellaneous
expenses remained largely unchanged at $1,043,000. Legal expenses, primarily for
the aforementioned problem credits,  increased to $221,000 from $155,000 in 1996
and  make up the  largest  single  other  operating  expense.  Offsite  computer
services  accounted  for $178,000 of the  expenses  and was up from  $156,000 in
1996.

                                       24

<PAGE>

<TABLE>
<CAPTION>

         The  following  table  sets  forth  the  primary  components  of  other
operating expenses for the periods indicated (dollars in thousands):
                                                                         For the Nine Months Ended             For the Years Ended
                                                                              September 30                         December 31,
                                                                          ----------------------              ----------------------
                                                                          1998              1997              1997              1996
                                                                          ----              ----              ----              ----
<S>                                                                    <C>              <C>               <C>              <C>      
     Advertising and public relations                                  $      49        $      42         $      69        $      54
     Professional fees                                                       123              272               288              266
     Data processing                                                         144              134               153              140
     Stationery, printing, and supplies                                       45               45                58               57
     Insurance                                                                44               38                24               47
     Telephone                                                                36               28                40               37
     Other miscellaneous expenses                                            297              244               411              443
                                                                       ---------        ---------         ---------        ---------

                                                                         $   738          $   803           $ 1,043          $ 1,044
                                                                         =======          =======           =======          =======
</TABLE>

Income Tax Expense

         The income tax  provision  was  $280,000  for the first nine  months of
1998, or an effective  rate of 37.6%.  This  compares with an effective  rate of
37.9% for the same period in 1997.

         The income tax  provisions  for the years ended  December  31, 1997 and
1996, were $137,000 and $46,000,  respectively. The effective rates for 1997 and
1996 were 35.4% and 35.1%, respectively.

                         Analysis of Financial Condition

Earning Assets

         Loans.  Loans  typically  provide higher yields than the other types of
earning  assets,  and thus  one of the  Company's  goals is for  loans to be the
largest category of the Company's  earning assets.  At September 30, 1998, loans
accounted  for 82% of earning  assets,  as compared to 80% of earning  assets at
both   December  31,  1997  and  1996.   Management   attempts  to  control  and
counterbalance  the inherent  credit and  liquidity  risks  associated  with the
higher loan yields  without  sacrificing  asset quality to achieve its asset mix
goals. Loans averaged $50.0 million during 1997, as compared to $45.3 million in
1996. Since 1997, loans have averaged $57.5 million.

         The following  table shows the composition of the Bank's loan portfolio
by category (dollars in thousands):
<TABLE>
<CAPTION>

                                                                          Composition of Loan Portfolio
                                                                          -----------------------------

                                                           At September 30,                            At December 31,
                                                           ----------------                            ---------------
                                                                 1998                         1997                      1996
                                                                ------                       ------                    -----
                                                                 Percent of                   Percent of                  Percent of
                                                         Amount       Total         Amount         Total         Amount        Total
                                                         ------       -----         ------         -----         ------        -----
<S>                                                     <C>            <C>         <C>              <C>         <C>              <C>
     Commercial real estate                             $17,275         29%        $15,008           30%        $13,591          26%
     Residential real estate                             25,572         43%         20,914           41%         24,389          48%
     Commercial loans                                    12,886         21%         10,330           20%          9,139          18%
     Consumer loans                                       4,421          7%          4,312            9%          3,939           8%
                                                      ---------      ------      ---------        ------      ---------        -----
                                                         60,154        100%         50,564          100%         51,058         100%
                                                                       ====                         ====                        ====
     Add (subtract):
     Deferred costs (fees) net                              (4)                       (26)                         (34)
     Allowance for credit losses                          (421)                      (431)                        (354)
                                                      --------                   --------                     --------
         Loans, net                                     $59,729                    $50,107                      $50,670
                                                        =======                    =======                      =======
</TABLE>

                                       25

<PAGE>

         In the context of this  discussion,  a "real estate  mortgage  loan" is
defined as any loan, other than loans for construction purposes, secured by real
estate,  regardless of the purpose of the loan.  The Company  follows the common
practice of financial  institutions in the Company's  market area of obtaining a
security  interest in real estate  whenever  possible,  in addition to any other
available  collateral.  This  collateral is taken to reinforce the likelihood of
the ultimate  repayment  of the loan and tends to increase the  magnitude of the
real  estate  loan  portfolio  component.  Generally,  the  Company  limits  its
loan-to-value ratio to 80%. The Company's largest category of loans, residential
mortgage loans,  totaled $25.6 million and represented 43% of the loan portfolio
at September  30, 1998,  compared to $20.9  million and 41% at December 31, 1997
and $24.4  million  and 48% at  December  31,  1996.  A  significant  portion of
mortgage  loans  are made to  finance  owner-occupied  real  estate.  Management
attempts  to  maintain a  conservative  philosophy  regarding  its  underwriting
guidelines  and believes it will reduce the risk elements of its loan  portfolio
through strategies that diversify the lending mix.

         The  following  table  reflects the  contractual  principal  repayments
(excluding  nonaccrual  loans of  $153,000)  by  period  of the  Company's  loan
portfolio at September 30, 1998 (dollars in thousands):
<TABLE>
<CAPTION>

                                                                           More Than
                                                                             Three        More Than
                                                                             Months       One Year
                                                          Three              to One       to Five          Over Five
                                                          Months              Year          Years            Years           Total
                                                          ------              ----          -----            -----           -----
<S>                                                      <C>                <C>           <C>                <C>             <C>    
Commercial real estate                                   $ 3,304            $2,600        $ 10,063           $1,157          $17,124
Residential real estate                                   10,713             5,058           4,742            5,059           25,572
Commercial loans                                           7,443             1,419           3,699              325           12,886
Consumer loans                                             1,713               272           2,330              104            4,419
                                                       ---------          --------       ---------         --------         --------

     Total loans                                         $23,173            $9,349         $20,834           $6,645          $60,001
                                                         =======            ======         =======           ======          =======

Loans maturing after one year with:
     Fixed interest rates                                                                                                    $17,356
     Floating interest rates                                                                                                  10,123
                                                                                                                              ------

                                                                                                                             $27,479
                                                                                                                             =======
</TABLE>

         Scheduled  contractual principal repayments of loans do not reflect the
actual life of such  assets.  The average  life of loans  historically  has been
substantially less than their average  contractual terms due to prepayments.  In
addition,  due-on-sale  clauses on mortgage loans generally give the Company the
right to declare a conventional  loan  immediately due and payable in the event,
among other things,  that the borrower  sells the real  property  subject to the
mortgage and the loan is not repaid. The average life of mortgage loans tends to
increase,  however,  when current mortgage loan rates are  substantially  higher
than rates on existing  mortgage loans and,  conversely,  decrease when rates on
existing  mortgage  loans are  substantially  higher than current  mortgage loan
rates.  Of the $27.5 million in loans due after  September 30, 1999, 63% of such
loans have fixed interest rates and 37% have adjustable interest rates.

         Origination,  Sale,  and  Repayment  of Loans.  The  Company  generally
originates  loans on real estate located in its primary market area,  defined as
Indian River County and Barefoot  Bay, a retirement  community in South  Brevard
County.  Residential  mortgage loan originations by the Company are attributable
to depositors,  other existing  customers,  advertising,  mortgage brokers,  and
referrals from real estate  brokers and  developers.  The Company's  residential
mortgage loans generally are originated to ensure compliance with  documentation
and  underwriting  standards  which  permit  their sale to the Federal  National
Mortgage Association ("Fannie Mae") and other investors in the secondary market.

         The Company has engaged in the sale of whole loans. The Company engages
in the sale of fixed-rate  loans and ARM loans to provide  liquidity and funding
sources for higher yielding loans.




                                       26

<PAGE>

         The following table sets forth total loans originated, repaid, and sold
during the periods indicated (dollars in thousands).
<TABLE>
<CAPTION>

                                                                                       At September 30,             December 31,
                                                                                       ----------------             ------------
                                                                                             1998              1997             1996
                                                                                             ----              ----             ----
Originations:
<S>                                                                                      <C>               <C>              <C>     
Commercial real estate loans                                                             $  4,331          $  8,277         $  3,997
Residential real estate loans                                                             113,664            29,747           81,231
Commercial loans                                                                           10,528             7,027           16,993
Consumer loans                                                                              3,191             3,425            1,992
                                                                                        ---------           -------        ---------

         Total loans originated                                                           131,714            48,476          104,213

Less:
Loans sold                                                                                116,501            29,034           66,315
Principal reductions                                                                        5,623            19,936           30,242
                                                                                       ----------        ----------         --------

         Increase (decrease) in total loans                                             $   9,590        $    (494)         $  7,656
                                                                                        =========        =========          ========
</TABLE>

         Investment  Securities.   The  investment  securities  portfolio  is  a
significant,  although  declining,  component  of the  Company's  total  earning
assets.  Total  securities  averaged $8.4 million and $9.4 million for the first
nine  months  of 1998 and  1997,  respectively,  and $9.5  million  in 1997,  as
compared to $10.0 million in 1996.  This  represents  12% and 15% of the average
earning  assets  for  the  nine  months  ended  September  30,  1998  and  1997,
respectively,  and 15% and 18% of the average earning assets for the years ended
December  31, 1997 and 1996,  respectively.  The Company  attempts to maintain a
portfolio of high quality,  highly liquid  investments with returns  competitive
with  short  term  U.S.  Treasury  or  agency  obligations.  This  objective  is
particularly  important as the Company  continues to  emphasize  increasing  the
percentage of the loan portfolio to total earning assets.  The Company primarily
invests in U.S.  Treasury  securities  and  securities of other U.S.  Government
agencies with maturities up to five years.

         The investment  portfolio is comprised  primarily of U.S.  Treasury and
U.S. Government agency securities and mortgage-backed  securities.  According to
Financial  Accounting  Standards No. 115, investment portfolio is categorized as
either  "held-to-  maturity,"  "available-for-sale,"  or "trading."  Investments
held-to-maturity  represent those investments which the Company has the positive
intent  and  ability  to hold to  maturity.  These  investments  are  carried at
amortized cost. Investments available-for-sale represent those investments which
may be sold  for  various  reasons  including  changes  in  interest  rates  and
liquidity  considerations.  These  investments are reported at fair market value
with  unrealized  gains and losses  being  reported as a separate  component  of
stockholders' equity, net of income taxes. Trading securities are held primarily
for resale and are recorded at their fair values.  Unrealized gains or losses on
trading securities are included immediately in earnings.  At September 30, 1998,
the Company had no securities categorized as trading.

                                       27

<PAGE>
<TABLE>
<CAPTION>

         Investment Portfolio. The following table sets forth the carrying value
of the Company's investment portfolio (dollars in thousands):

                                                                                       At September 30,           At December 31,
                                                                                       ----------------           ---------------
                                                                                             1998              1997             1996
                                                                                             ----              ----             ----
<S>                                                                                       <C>               <C>             <C>    
         Securities available-for-sale:

              U. S. Government agency securities                                          $ 2,118           $ 1,104         $    495
              Mortgage-backed securities                                                    3,107             4,265            4,427
              Other                                                                           677               427              374
                                                                                         --------          --------        ---------

                  Total                                                                   $ 5,902           $ 5,796          $ 5,296
                                                                                          =======           =======          =======

         Securities held-to-maturity:

              U. S. Government agency securities                                          $   479           $ 1,474          $ 1,499
              Mortgage-backed securities                                                      919             1,762            2,452
              Other                                                                             -               251              252
                                                                                       ----------          --------         --------

                  Total                                                                   $ 1,398           $ 3,487          $ 4,203
                                                                                          =======           =======          =======


The following  table sets forth the amortized  cost of the Company's  investment
portfolio at the dates indicated (dollars in thousands):

                                                                                       At September 30,           At December 31,
                                                                                       ----------------           ---------------
                                                                                            1998               1997             1996
                                                                                            ----               ----             ----
<S>                                                                                       <C>               <C>              <C>    
         Securities available-for-sale:

              U. S. Government agency securities                                          $ 2,100           $ 1,101          $   500
              Mortgage-backed securities                                                    3,168             4,396            4,643
              Other                                                                           677               427              374
                                                                                        ---------         ---------        ---------

                  Total                                                                   $ 5,945           $ 5,924          $ 5,517
                                                                                          =======           =======          =======

         Securities held-to-maturity:

              U. S. Government agency securities                                          $   479           $ 1,474          $ 1,499
              Mortgage-backed securities                                                      919             1,762            2,452
              Other                                                                             -               251              252
                                                                                        ---------         ---------        ---------

                  Total                                                                   $ 1,398           $ 3,487          $ 4,203
                                                                                          =======           =======          =======
</TABLE>

                                       28

<PAGE>

         Investment  Maturities.  The  following  table sets forth,  by maturity
distribution,  certain information pertaining to the securities held to maturity
portfolio as follows (dollars in thousands):

<TABLE>
<CAPTION>
                                                                After One Year   After Five Years
                                              One Year or Less   to Five Years      to Ten Years     Over Ten Years       Total
                                              ----------------   -------------      ------------     --------------       -----
                                              Carrying Average  Carrying Average Carrying Average  Carrying Average Carrying Average
                                                 Value   Yield     Value   Yield    Value   Yield     Value   Yield    Value   Yield
                                                 -----   -----     -----   -----    -----   -----     -----   -----    -----   -----
<S>                                           <C>         <C>    <C>        <C>   <C>        <C>    <C>        <C>    <C>       <C> 
September 30, 1998:
U. S. Government
     agency securities                        $   500     5.4%   $2,097     5.0%  $    -     0.0%   $    -     0.0%   $2,597    5.1%
Mortgage-backed securities                         11     5.3%      629     5.4%   1,795     5.7%    1,591     5.1%    4,026    5.4%
Other                                               -     0.0%        -     0.0%       -     0.0%      677     6.0%      677    6.0%
                                              -------            ------           ------           -------           -------

         Total                                $   511     5.4%   $2,726     5.1%  $1,795     5.7%   $2,268     5.4%   $7,300    5.4%
                                              =======            ======           ======            ======            ======

December 31, 1997:
U. S. Government
     agency securities                         $1,496     4.5%   $  605     6.2% $   477     3.9%   $    -     0.0%   $2,578    4.8%
Mortgage-backed securities                        599     5.1%      859     5.6%     197     5.8%    4,372     5.6%    6,027    5.6%
Other                                             251     5.2%        -     0.0%       -     0.0%      427     6.6%      678    6.1%
                                              -------            ------          -------            ------            ------

         Total                                 $2,346     4.7%   $1,464     5.9% $   674     4.5%   $4,799     5.7%   $9,283    5.4%
                                               ======            ======          =======            ======            ======

December 31, 1996:
U. S. Government
     agency securities                        $   995     5.2%   $  499     3.8% $   500     4.2%   $    -     0.0%   $1,994    4.6%
Mortgage-backed securities                          -     0.0%    1,275     5.9%     400     4.6%    5,204     5.8%    6,879    5.7%
Other                                               -     0.0%      252     5.2%       -     0.0%      374     6.7%      626    6.1%
                                              -------            ------          -------            ------            ------

         Total                                $   995     5.2%   $2,026     5.3% $   900     4.4%   $5,578     5.8%   $9,499    5.5%
                                              =======            ======          =======            ======            ======
</TABLE>


         Short-Term  Investments.   Short-term  investments,  which  consist  of
federal  funds sold and  securities  purchased  under  agreements  to resell and
interest-bearing  deposits,  averaged  $2.7  million in 1997 as compared to $1.1
million in 1996. Since December 31, 1997,  short-term  investments averaged $4.3
million.  At September 30, 1998, and December 31, 1997,  short-term  investments
totaled $6.7 million and $2.6 million, respectively. During 1998, management has
intentionally  sought to increase  certificates  of deposit to support  expected
loan growth.  The additional funds generated from recent  certificate of deposit
promotions  will be deployed into higher  earning assets during the remainder of
1998 and into 1999. These funds are a primary source of the Company's  liquidity
and are generally invested in an earning capacity on an overnight basis.

Deposits and Other Interest-Bearing Liabilities

         Average  interest-bearing  liabilities grew to $59.7 for the first nine
months  of  1998,  which  reflects  the  general  growth  in the  Bank.  Average
interest-bearing  liabilities  increased  approximately $4.4 million,  or 9%, to
$52.9 million in 1997, from $48.4 million in 1996.

         Deposits.  Average  interest-bearing  deposits increased  approximately
$4.5 million,  or 9%, to $51.8 million in 1997,  from $47.4 million in 1996, and
end of period total noninterest-bearing deposits increased $2.6 million, or 32%,
to $10.7 million in 1997 from $8.1 million in 1996. At September 30, 1998, total
deposits were $73.1 million,  compared to $62.6 million at December 31, 1997, an
increase of 17%.

         Deposits  and Other  Sources of Funds.  In  addition to  deposits,  the
sources of funds available for lending and other business  purposes include loan
repayments, loan sales, and securities sold under agreements to repurchase. Loan
repayments are a relatively  stable source of funds,  while deposit  inflows and
outflows are influenced significantly by general interest rates and money market
conditions.

                                       29

<PAGE>



Borrowings  may be used on a short-term  basis to compensate  for  reductions in
other sources,  such as deposits at less than projected levels and are also used
to fund the origination of mortgage loans designated to be sold in the secondary
markets.

         Deposits. Deposits are attracted principally from the Company's primary
market  area.  The  Company  offers a broad  selection  of  deposit  instruments
including demand deposit accounts, NOW accounts, money market accounts,  regular
savings accounts,  term certificate accounts, and retirement savings plans (such
as IRA  accounts).  Certificate  of deposit  rates are set to  encourage  longer
maturities as cost and market conditions will allow. Deposit account terms vary,
with the primary differences being the minimum balance required, the time period
the funds must remain on deposit and the interest rate offered.

         The Company  has  emphasized  commercial  banking  relationships  in an
effort to  increase  demand  deposits as a  percentage  of total  deposits.  The
Company's  courier  service began  operations in the fourth quarter of 1997. The
courier service will serve the Company's business customers  primarily in Indian
River County.

         Management sets the deposit  interest rates weekly based on a review of
deposit  flows  for the  previous  week,  and a  survey  of rates  among  direct
competitors and other financial institutions in Florida.

         The  following  table  shows the  distribution  of, and  certain  other
information  relating  to, the  Company's  deposit  accounts by type at the date
indicated (dollars in thousands):
<TABLE>
<CAPTION>

                                                            At September 30,                       At December 31,
                                                            ----------------                       ---------------
                                                                  1998                      1997                      1996
                                                                  ----                      ----                      ----
                                                                  Percent of                 Percent of                Percent of
                                                        Amount        Total       Amount        Total        Amount        Total
                                                        ------        -----       ------        -----        ------        -----

<S>                                                   <C>            <C>        <C>            <C>         <C>            <C>   
     Demand deposits                                   $ 9,766        13.4%      $10,723        17.1%       $ 8,136        13.9%
     NOW deposits                                        3,282         4.5%        3,701         5.9%         3,386         5.8%
     Money-market deposits                               3,530         4.8%        4,095         6.5%         3,889         6.6%
     Savings deposits                                    7,542        10.3%        5,993         9.6%         2,987         5.1%
                                                      -------        -----      -------        -----       -------        ----- 

         Subtotal                                       24,120        33.0%       24,512        39.1%        18,398        31.4%
                                                      -------        -----      -------        -----       -------        ----- 

     Certificates of deposit:
         3.00% - 3.99%                                    437          0.6%         192          0.3%          998          1.7%
         4.00% - 4.99%                                    682          0.9%       3,669          5.9%        6,938         11.8%
         5.00% - 5.99%                                 46,595         63.7%      33,934         54.2%       30,885         52.7%
         6.00% - 6.99%                                  1,290          1.8%         294          0.5%        1,427          2.4%
                                                      -------        -----      -------        -----       -------        ----- 

         Total certificates of deposit (1)             49,004         67.0%      38,089         60.9%       40,248         68.6%
                                                      -------        -----      -------        -----       -------        ----- 

     Total deposits (2)                               $73,124        100.0%     $62,601        100.0%      $58,646        100.0%
                                                      =======        ======     =======        ======      =======        ======
</TABLE>

(1)      Includes individual  retirement  accounts ("IRA") totaling  $3,215,000,
         $3,117,000,  and  $2,511,000 at September 30, 1998,  December 31, 1997,
         and December 31,  1996,  respectively,  all of which are in the form of
         certificates of deposit.
(2)      The deposit  portfolio  does not contain a  concentration  from any one
         depositor or related group of depositors.

         Core  deposits,  which exclude  certificates  of deposit of $100,000 or
more,  provide  a  relatively  stable  funding  source  for the  Company's  loan
portfolio  and other  earning  assets.  The  Company's  core deposits were $62.6
million at September  30, 1998,  and $54.5 million and $47.9 million at December
31, 1997 and 1996,  respectively.  Management  anticipates that a stable base of
deposits  will be the  Company's  primary  source  of  funding  to meet both its
short-term and long-term liquidity needs in the future.

                                       30

<PAGE>



Jumbo certificates ($100,000 and over) mature as follows (dollars in thousands):
<TABLE>
<CAPTION>

                                                                               At September 30,                   At December 31,
                                                                               ----------------                   ---------------
                                                                                         1998               1997              1996
                                                                                         ----               ----              ----
<S>                                                                                  <C>                 <C>              <C>     
         Due three months or less                                                    $  1,429            $ 2,850          $  2,619
         Due over three months to twelve months                                         7,747              3,681             6,297
         Due over twelve months to three years                                          1,202              1,548             1,853
         Due over three years                                                             177                  -                 -
                                                                                      -------            -------           -------

                  Total                                                               $10,555            $ 8,079           $10,769
                                                                                      =======            =======           =======

Other time deposits under $100,000 mature as follows (dollars in thousands):

                                                                               At September 30,                   At December 31,
                                                                               ----------------                   ---------------
                                                                                         1998               1997              1996
                                                                                         ----               ----              ----
         Due three months or less                                                    $  5,758           $  8,803          $  8,938
         Due over three months to twelve months                                        28,581             11,604            14,892
         Due over twelve months to three years                                          3,690              9,603             5,649
         Due over three years                                                             420                  -                 -
                                                                                      -------            -------           -------

                  Total                                                               $38,449            $30,010           $29,479
                                                                                      =======            =======           =======

The following  table sets forth the net deposit flows of the Company  during the
periods indicated (dollars in thousands):

                                                                               At September 30,                   At December 31,
                                                                               ----------------                   ---------------
                                                                                         1998               1997              1996
                                                                                         ----               ----              ----
         Net increase before interest credited                                       $  8,532           $  1,498          $  2,647
         Net interest credited                                                          1,991              2,457             2,196
                                                                                      -------            -------           -------

                  Net deposit increase                                                $10,523           $  3,955          $  4,843
                                                                                      =======           ========          ========
</TABLE>

         Customers  with  large  certificates  of deposit  tend to be  extremely
sensitive to interest rate levels,  making these deposits less reliable  sources
of funding for liquidity  planning  purposes than core deposits.  Some financial
institutions  fund their balance  sheets in part through large  certificates  of
deposit  obtained  through  brokers.   These  brokered  deposits  are  generally
expensive and are  unreliable as long-term  funding  sources.  Accordingly,  the
Company does not accept brokered deposits.

         Borrowings.  The Bank has a line of credit  master  agreement  with the
FHLB of  Atlanta  that  enables  the Bank to  borrow  up to  $10,000,000.  These
advances are collateralized by the Bank's FHLB stock and a blanket floating lien
consisting of  wholly-owned  residential  (1-4 units) first mortgage  loans.  At
September  30,  1998,  there were no advances  outstanding  under this line.  In
addition  to the line of credit  arrangement,  the Bank had fixed FHLB  advances
outstanding as follows (dollars in thousands):
<TABLE>
<CAPTION>

                                                                                       At September 30,            At December 31,
                                                                                       ----------------            ---------------
     Maturity Date                           Interest Rate                                   1998              1997             1996
     -------------                           -------------                                   ----              ----             ----
<S>      <C>                                     <C>                                       <C>               <C>              <C>   
         2000                                    5.26%                                     $  113            $  167           $  238
         2003                                    5.76%                                        229               266              317
                                                                                          -------           -------          -------
                                                                                           $  342            $  433           $  555
                                                                                           ======            ======           ======
</TABLE>

         Interest expense on the line of credit and other FHLB advances amounted
to  approximately  $52,000,  $56,000,  and  $57,000,  for the nine months  ended
September  30,  1998,  and for the  years  ended  December  31,  1997 and  1996,
respectively.
                                       31

<PAGE>

Capital

         Total  stockholders'  equity as of December 31, 1997, was $5.8 million,
an increase of $395,000 or approximately 7% compared with  stockholders'  equity
of $5.4 million as of December 31, 1996.  This increase was  attributable to net
income for the year ended December 31, 1997, of $250,000,  a $63,000 increase in
the market value of investment securities available-for-sale, and $82,000 in net
proceeds  from  the  issuance  of  common  stock  pursuant  to the  exercise  of
outstanding stock options.

         The Federal  Reserve Board and bank  regulatory  agencies  require bank
holding  companies and financial  institutions  to maintain  capital at adequate
levels based on a percentage of assets and off-balance sheet exposures, adjusted
for  risk  weights  ranging  from 0% to 100%  (the  Federal  Reserve  grants  an
exemption from these requirements for bank holding companies with less than $150
million in consolidated assets, and therefore the Company's capital is currently
measured  only at the Bank level).  Under the  risk-based  standard,  capital is
classified  into two  tiers.  Tier 1 capital  consists  of common  shareholders'
equity,  excluding the unrealized gain (loss) on available-for-sale  securities,
minus  certain  intangible  assets.  Tier 2  capital  consists  of  the  general
allowance for credit losses  subject to certain  limitations.  An  institution's
qualifying capital base for purposes of its risk-based capital ratio consists of
the sum of its Tier 1 and Tier 2 capital.  The regulatory  minimum  requirements
are 4% for Tier 1 and 8% for total risk-based capital.

         Bank holding  companies and banks are also required to maintain capital
at a minimum level based on total assets,  which is known as the leverage ratio.
The minimum  requirement  for the leverage  ratio is 3%, but all but the highest
rated institutions are required to maintain ratios 100 to 200 basis points above
the minimum.  The Company and the Bank exceeded their minimum regulatory capital
ratios as of September 30, 1998, and December 31, 1997 and 1996, as reflected in
the following table.
<TABLE>
<CAPTION>

         The following table sets forth the Bank's  regulatory  capital position
(dollars in thousands):

                                                                    Actual                 Minimum(1)          Well-Capitalized(2)
                                                            Amount         %           Amount         %          Amount        %
                                                            ------         -           ------         -          ------        -
As of September 30, 1998:
<S>                                                        <C>            <C>         <C>            <C>        <C>           <C>   
Total Capital (to Risk-Weighted Assets)                    $ 6,330        10.90%      $ 4,647        8.00%      $ 5,809       10.00%
Tier I Capital (to Risk-Weighted Assets)                   $ 5,909        10.17%      $ 2,324        4.00%      $ 3,485        6.00%
Tier I Capital (to Average Assets)                         $ 5,909         7.14%      $ 3,312        4.00%      $ 4,140        5.00%

As of December 31, 1997:
Total Capital (to Risk-Weighted Assets)                    $ 5,859        11.68%      $ 4,014        8.00%      $ 5,018       10.00%
Tier I Capital (to Risk-Weighted Assets)                   $ 5,428        10.82%      $ 2,007        4.00%      $ 3,011        6.00%
Tier I Capital (to Average Assets)                         $ 5,428         7.93%      $ 2,737        4.00%      $ 3,421        5.00%

As of December 31, 1996:
Total Capital (to Risk-Weighted Assets)                    $ 5,508        11.56%      $ 3,812        8.00%      $ 4,765       10.00%
Tier I Capital (to Risk-Weighted Assets)                   $ 5,154        10.82%      $ 1,906        4.00%      $ 2,859        6.00%
Tier I Capital (to Average Assets)                         $ 5,154         8.07%      $ 2,555        4.00%      $ 3,194        5.00%
- -------------------

(1)      The minimum required for adequately capitalized purposes.

(2)      To be  "well-capitalized"  under the FDIC's  Prompt  Corrective  Action
         regulations.
</TABLE>

Liquidity Management

         Liquidity management involves monitoring the Company's sources and uses
of funds in order to meet its day-to-day cash flow requirements while maximizing
profits.  Liquidity  represents  the ability of a company to convert assets into
cash or cash equivalents  without significant loss and to raise additional funds
by increasing liabilities. Liquidity management is made more complicated because
different  balance sheet components are subject to varying degrees of management
control.  For example,  the timing of maturities of the investment  portfolio is
very  predictable and subject to a high degree of control at the time investment
decisions  are made.  However,  net deposit  inflows and  outflows  are far less
predictable  and are not subject to the same degree of control.  Asset liquidity
is  provided  by cash and  assets  which are  readily  marketable,  which can be
pledged,  or which  will  mature  in the near  future.  Liability  liquidity  is
provided by access to core funding sources,  principally the ability to generate

                                       32

<PAGE>


customer deposits in the Company's market area. In addition, liability liquidity
is  provided  through  the ability to borrow  against  approved  lines of credit
(federal funds  purchased) from  correspondent  banks and to borrow on a secured
basis through securities sold under agreements to repurchase.

         The  Company's  federal  funds sold  position,  which is typically  its
primary  source of  liquidity,  averaged  $2.6  million  during  the year  ended
December 31, 1997,  and was $2.5 million at December 31, 1997.  The Company also
maintains federal funds purchased lines with several financial institutions,  in
the aggregate amount of $1,750,000, although these have not been utilized during
the first nine months of 1998.

         Management  regularly reviews the liquidity position of the Company and
has  implemented  internal  policies which  establish  guidelines for sources of
asset-based  liquidity  and limit the total  amount of  purchased  funds used to
support the balance sheet and funding from non-core sources. The Company intends
to use the net  proceeds of the  offering to finance  the  formation  of de novo
banks or the  acquisition of existing banks, as well as to support the continued
growth of the Company.  See "Use of Proceeds".  The Company anticipates that the
net proceeds of the offering  will be adequate  for the  establishment  of these
branches and the Company's  capital needs for the foreseeable  future.  However,
should the  Company  need  additional  capital to support  the  branches  or the
Company's growth, the Company would likely obtain loans from third parties.

Financial Reporting

         In February  1997,  the  Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting Standards No. 128, "Earnings Per Share ("SFAS
128").  SFAS 128  requires  the  disclosure  of basic  earnings  per  share,  in
replacement of primary  earnings per share,  and diluted  earnings per share, in
replacement of fully diluted  earnings per share.  Primary earnings per share is
based on the weighted  average number of shares of common stock  outstanding and
the  dilutive  effect of  options  and other  common  stock  equivalents.  Basic
earnings per share does not consider any dilution. Diluted earnings per share is
similar to fully diluted  earnings per share,  which  considers all  potentially
dilutive  securities.  SFAS  128  becomes  effective  with  annual  and  interim
financial  statements for periods  ending after December 15, 1997.  Upon initial
application of SFAS 128, all earnings per share data presented for prior periods
must be restated to conform to the new  standard.  The Company has adopted  SFAS
128 in 1998.

         In June 1997, the Financial Accounting Standards Board issued Statement
of Financial  Accounting  Standards  No. 130,  "Reporting  Comprehensive  Income
("SFAS 130").  SFAS 130 requires an entity to report its change in equity during
the period  from  transactions  and  events  other  than  those  resulting  from
investments  by and  distributions  to owners.  All items that are recognized as
comprehensive  income are required to be reported in a financial  statement that
is displayed with the same  prominence as other financial  statements.  SFAS 130
becomes  effective  with annual and  interim  financial  statements  for periods
ending after December 15, 1997. The Company has adopted SFAS 130 in 1998.

Year 2000

         The Company is aware of the issue  associated with the programming code
in existing computer systems as the millennium (Year 2000) approaches. The issue
is whether computer systems will properly  recognize date sensitive  information
when the year changes to 2000.  Primary  systems that do not properly  recognize
such  information  could generate  erroneous data or cause a system to fail. The
Company is utilizing both internal and external  resources to identify,  correct
and test their systems for the year 2000 compliance.  It is anticipated that all
necessary  modifications  and testing will be completed by December 31, 1998. To
date, confirmations have been received from all of the Bank's primary processing
vendors that their  software is now year 2000  compliant.  One remaining  vendor
processing credit cards has confirmed that year 2000 compliant  upgrades will be
delivered by December 1998. Management has not yet completed their assessment of
the  compliance  expense for the year 2000 and related  potential  effect on the
Bank's earnings.  It is recognized that any year 2000 compliance  failures could
result in additional expense to the Company.

         The  Company  has  established  time lines for  testing  all  ancillary
systems,  such as telephone systems and security devices,  by December 31, 1998.
There can be no assurances  that all hardware and software that the Company uses
will be Year 2000  compliant,  and the Company cannot predict with any certainty
the costs it will incur to respond to any Year 2000  issues.  Factors  which may
affect the amount of these costs  include  the  Company's  inability  to control
third party  modification  plans, the Company's  ability to identify and correct
all relevant  computer codes, the  availability  and cost of engaging  personnel
trained in solving Year 2000 issues, and other similar uncertainties.

                                       33

<PAGE>



         Further,  the  business  of  many  of the  Company's  customers  may be
negatively  affected  by the Year 2000  issue,  and any  financial  difficulties
incurred by the Company's customers in solving Year 2000 issues could negatively
affect  those  customers'  ability to repay any loans which the Company may have
extended. Therefore, even if the Company does not incur significant direct costs
in connection with responding to the Year 2000 issue,  there can be no assurance
that the failure or delay of the  Company's  customers or other third parties in
addressing  the Year 2000 issue or the costs  involved in such  process will not
have a material adverse effect on the Company's business,  financial  condition,
or results of operations.

Future Accounting Requirements

         In September  1998,  the Financial  Accounting  Standards  Board issued
Statement of Financial  Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("SFAS 133"), which addresses the accounting
for derivative  instruments and provides for matching the timing of gain or loss
recognition  on the  hedging  instrument.  Guidance  on  identifying  derivative
instruments is also provided as well as additional disclosures. SFAS 133 becomes
effective for all fiscal  quarters of all fiscal years  beginning after June 15,
1999. Earlier application is permitted with certain exceptions.  Management does
not  anticipate  that  adoption  of SFAS 133 will have a material  impact on the
financial condition or results of operations of the Company.

         In October  1998,  the  Financial  Accounting  Standards  Board  issued
Statement of Financial Accounting Standards No. 134, "Mortgage-Backed Securities
Retained After the Securitization of Mortgage Loans  Held-for-Sale by a Mortgage
Banking  Enterprise"  ("SFAS  134"),  which amends  existing  pronouncements  to
clarify the  classification  of  mortgage-backed  securities  retained after the
securitization of mortgage loans  held-for-sale.  SFAS 134 becomes effective for
fiscal  quarters  beginning  after  December 15, 1998.  Earlier  application  is
permitted.  Management does not anticipate that adoption of SFAS 134 will have a
material  impact on the  financial  condition  or results of  operations  of the
Company.

Impact of Inflation

         The consolidated financial statements and related data presented herein
have been prepared in accordance with Generally Accepted  Accounting  Principles
("GAAP"),  which require the  measurements  of financial  position and operating
results  in terms of  historical  dollars,  without  considering  changes in the
relative  purchasing  power of money  over time due to  inflation.  Unlike  most
industrial  companies,  substantially  all of the assets and  liabilities of the
Company  are  monetary  in  nature.  As a  result,  interest  rates  have a more
significant  impact on the  Company's  performance  than the  effects of general
levels  of  inflation.  Interest  rates  do not  necessarily  move  in the  same
direction or in the same  magnitude as the prices of goods and  services,  since
such prices are affected by inflation to a larger extent than interest rates. As
discussed  previously,  management  seeks to manage  the  relationships  between
interest  sensitive  assets and  liabilities  in order to protect  against  wide
interest rate fluctuations, including those resulting from inflation.

                                    BUSINESS

The Company

         Citrus is a  one-bank  holding  company  headquartered  in Vero  Beach,
Florida,  which operates primarily through its wholly-owned  banking subsidiary,
Citrus Bank.  Citrus Mortgage Corp., a mortgage  brokerage company which has not
yet  commenced  operations  is a wholly  owned  subsidiary  of Citrus  which was
established in 1995.

The Bank

         Citrus Bank  commenced  its  operations on April 13, 1990. It currently
operates  from  three  full-service  offices,  its main  office  in Vero  Beach,
Florida,  its Sebastian  Office which opened in February  1993, and its Barefoot
Bay Office which opened in September 1996.  Citrus Bank's deposits are federally
insured up to applicable limits by the FDIC under the Bank Insurance Fund.

         The principal  sources of funds for Citrus Bank's lending and investing
activities  traditionally  have been  deposits,  repayment of loans and earnings
from  operations.  Citrus Bank's primary sources of income are interest and fees

                                       34

<PAGE>

on loans, fees on transaction  accounts and other activities,  gains on sales of
mortgage  loans in the  secondary  market,  and interest  and  dividends on U.S.
Treasury and  mortgage-backed  securities and other  investments.  Citrus Bank's
principal costs are interest paid on deposit accounts and operating expenses.

         Citrus Bank operates a traditional  community  banking business through
its retail banking  facilities with a friendly and  professional  staff.  Citrus
Bank staff is committed to developing long-term  relationships with customers by
offering  personalized,  quality  service.  Citrus  Bank offers a broad range of
retail and  commercial  banking  services,  including  various  types of deposit
accounts and loan products for small  businesses and consumers.  The Bank offers
an armored car service to its commercial  customers  located in Indian River and
Brevard Counties. This service provides deposit pickup and deliveries to present
and  prospective  customers of Citrus Bank. As part of its  "community  banking"
approach,  Citrus  Bank  encourages  its  officers to  actively  participate  in
community organizations.

         As of  September  30,  1998,  Citrus  Bank had  total  assets  of $80.2
million,  total deposits of $73.3 million and total stockholder's equity of $5.9
million.  Citrus Bank is considered a "well-capitalized"  financial  institution
under regulations  adopted by the FDIC. See "REGULATION AND SUPERVISION - Prompt
and Corrective Action."

Primary Service Area

         Citrus and Citrus Bank are  headquartered in Vero Beach,  Florida which
is the county seat for Indian River County. Vero Beach is located  approximately
15 miles north of Ft. Pierce and 35 miles south of  Melbourne.  The City of Vero
Beach has a permanent  population of approximately 18,000 while the greater Vero
Beach area has a population of approximately  70,000.  Indian River County has a
population of approximately 100,000. The greater Vero Beach area consists of the
land mass located  between the Atlantic  Ocean and  Interstate 95 extending from
the St.  Lucie/Indian  River  County  line  approximately  10 miles  north,  and
containing  approximately  100 square miles.  The Company  considers the greater
Vero Beach area as one of its primary service areas.

         The greater Vero Beach area has  experienced  dramatic  growth the last
several years,  especially in the retail industry. A new regional mall opened in
Vero Beach in 1997, along with a regional  manufacturer's discount mall in 1996.
The greater Vero Beach area has also experienced an influx of light industry and
small  manufacturing  facilities  relocating or  establishing  themselves in the
area.  This is due  mainly to the high  quality of life of the  community.  Vero
Beach's  viable  industry  base  coupled with the  reemergence  of the New Piper
Aircraft Company gives the area a growing manufacturing base.

         Indian River County has a land area of approximately  503 square miles.
It has more than 26 miles of coastline and is served by the  Melbourne  Regional
Airport in Melbourne,  Orlando  International  Airport in Orlando and Vero Beach
Airport which accommodates private and chartered flights. Indian River County is
one of the fastest growing areas in the State of Florida.  The primary  business
sectors in Indian River County include citrus, retail and manufacturing, as well
as  service-related  trades with increasing new business from computer  software
companies.  Based upon the latest statistical data, the median family income for
Indian River County is $29,612.

         Citrus  Bank's  Sebastian  branch is located in northern  Indian  River
County,  Florida.  Sebastian has a population of approximately 14,500 residents.
Citrus  Bank's   Barefoot  Bay  Branch  is  located  in  south  Brevard  County,
approximately  20 miles north of Vero Beach.  Barefoot Bay has a  population  of
approximately  9,000  residents,  most of whom are  retired.  Both Indian  River
County  and  Barefoot  Bay have a  seasonal  fluctuation  of  residents.  Citrus
estimates that these areas  experience an approximate  30% increase in residents
during the winter months.

         The Company  considers  Indian River County and the southern portion of
Brevard County as its current primary geographic market area.

Market Expansion

         Citrus  intends  to  expand  its  operations  by   establishing  a  new
commercial bank in Dade County,  Florida, and by establishing new branch offices
in Indian River and Brevard  counties.  We have chosen Dade County for our first
new bank, in part because Dade County is the most  populated  county in Florida,
growing  from  approximately  1.9  million  residents  in  1990  to 2.1  million
residents in 1997.  We are  currently  searching  for a site for our Dade County
bank and are focusing on growing  communities which we believe lack strong local
community  banks.  We will  look  for  neighborhoods  which  have a  progressive
business  climate,  a local  newspaper,  a strong  Chamber  of  Commerce,  and a
separate municipal government. We will also seek areas with services designed to

                                       35

<PAGE>


meet  community  needs,   such  as  convenient   shopping  areas,  good  medical
facilities,  and schools and  facilities  dedicated to the arts. We believe that
locating  a new bank in such a  community  will  provide  us with  the  greatest
opportunity for continued  success.  We are currently focusing our search in the
Coral Gables area, but we will also consider other communities in Dade County.

         Following  is  certain  demographic  information  with  respect to Dade
County,  Florida which has been obtained from the University of Florida,  Bureau
of Economics and Business Research, and from the FDIC.

         Dade County includes,  among others,  the cities of Miami, Miami Beach,
Kendall,  Coral Gables and Homestead.  The  population of Dade County  increased
from  approximately  1.9 million people in 1990 to approximately  2.1 million in
1997, representing a 10.5% increase. Dade County is the most populated county in
Florida.  Dade County's population is expected to increase to approximately 2.24
million  people by the year 2005. In 1994, the Dade County per capita income was
approximately $20,400. As of June 30, 1997, there were 74 financial institutions
with 519 offices operating in Dade County, with $34.1 billion in deposits.  This
represents an increase of approximately $1.1 billion from June 30, 1994.

         Citrus intends to  concentrate on similar  locations for its new branch
locations,  but will more than likely have  multiple  branch  locations  in each
community.  These  branch  locations  will  be  targeted  towards  business  and
population centers within each community. We intend to establish up to three new
branch  offices of Citrus Bank in Indian River and Brevard  Counties  within the
next 18 to 24 months.  We anticipate that the first of these branch offices will
be located in Melbourne,  Florida. We are currently searching for an appropriate
site that meets the characteristics described above for our proposed Dade County
bank.  Our goal is to open this branch prior to December  31, 1999.  We have not
yet selected sites for the other two branches, but we intend to search for sites
that meet the characteristics described above for our proposed Dade County bank.

         Citrus'  ability to expand into these  markets will be dependent  upon,
among other things,  its success in assembling a local management team and local
board of directors for each proposed market. See "USE OF PROCEEDS".

Competition

         Citrus experiences competition for attracting deposits and making loans
from other  financial  institutions,  including  larger  regional  bank  holding
companies,  commercial  banks,  savings  banks,  and credit  unions.  Additional
competition for deposits comes from government  securities,  money market funds,
mutual fund and securities brokerage firms. The primary factors in competing for
deposits  are  interest  rates,  the  range  of  financial   services   offered,
convenience  of office  locations,  and the  flexibility  of office  hours.  The
primary  factors in  competing  for loans  include  interest  rates,  loan fees,
flexible terms, and timely loan decisions.

         Citrus competes for deposits by offering a variety of deposit  programs
geared to its  potential  customers.  We have  responded to our  competition  by
developing  strong ties in the local  community  and providing a high quality of
personal   banking   services  to   families,   professionals,   retirees,   and
owner-operated  businesses with an emphasis on flexibility and timely  responses
to customer demands.

         Since  January  1996,  we  have  placed  an  emphasis  on   originating
commercial  loans.  We have targeted  small- to  medium-sized  businesses as our
potential  customer  base,  as  management   believes  that  large  out-of-state
financial  institutions  that have acquired several local banks have shifted the
focus of the  acquired  banks away from these  business  opportunities.  We also
originate  residential loans by offering various  adjustable-rate and fixed-rate
mortgage loan products.

         Geographic deregulation has also had a material impact on the financial
industry.  As for commercial  banks,  to date, all but three states have enacted
some form of interstate banking legislation.  The most common form of interstate
banking statutes have either regional limitations or reciprocity requirements. A
growing number of states,  however,  now provide for unrestricted  entry. A bank
holding  company is now permitted to acquire  existing  banks across state lines
and may consolidate its interstate subsidiary banks into branches and merge with
a bank in another state,  depending upon state laws. Florida has removed most of
the final barriers to interstate banking.

                                       36

<PAGE>



Lending Activities

         General.  The Company's primary business is making commercial business,
real estate and consumer  loans.  As of September 30, 1998,  the loan  portfolio
totaled $60.2 million,  or 75%, of total assets. See "MANAGEMENT  DISCUSSION AND
ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF  OPERATIONS  - Loan  Portfolio
Composition."

         Loan   Underwriting.   Loan  activities  are  subject  to  underwriting
standards and loan origination  procedures  prescribed by the board of directors
and management.  Loan  applications are obtained from borrowers to determine the
borrower's   ability  to  repay,  and  the  more  significant   items  on  these
applications  are  verified  through  the  use  of  credit  reports,   financial
statements and  confirmations.  Our loan policy for real estate loans  generally
requires  that  collateral  be appraised by an  independent,  outside  appraiser
approved by the board of directors.

         Loans are approved at various management levels up to and including the
board of directors, depending on the amount of the loan. Loan approvals are made
in  accordance  with a chart of  delegated  authority  approved  by the board of
directors.  Generally,  loans of  $100,000  or less may be  approved  by various
authorized individual officers or loan underwriters. Loans over $100,000 usually
require approval by the Loan Committee or board of directors.

         General Loan Policies.  For real estate loans,  Citrus requires a valid
mortgage  lien on real estate and a title  insurance  policy  which  insures the
validity and priority of the lien.  Borrowers must also obtain hazard  insurance
policies prior to closing, and when the property is in a flood prone area, flood
insurance is required.

         Citrus is  permitted to lend up to 100% of the  appraised  value of the
real property securing a mortgage loan. However, if the amount of a conventional
residential  loan (including a construction  loan or a combination  construction
and permanent loan) originated or refinanced  exceeds 90% of the appraised value
or of the  purchase  price,  whichever  is less,  Citrus is  required by federal
regulations  to  obtain  private  mortgage  insurance  on  that  portion  of the
principal  amount of the loan that  exceeds 90% of the value of the  property or
must  secure  other  readily  marketable   collateral.   Citrus  will  originate
single-family  residential  mortgage loans with up to a 90% loan-to-value ratio.
Loans over 95%  loan-to-value  ratio are  limited to special  community  support
programs  or one  of the  FHA,  VA,  or  Farmers  Home  Administration  ("FmHA")
guarantee or insurance programs.  The loan-to-value ratio on a home secured by a
junior lien  generally  does not exceed 85%,  including  the amount of the first
mortgage on the collateral.  With respect to home loans granted for construction
or combination  construction/permanent  financing, Citrus will lend up to 80% of
the appraised value of the property on an "as completed" basis. Citrus generally
limits the loan-to-value  ratio on multi-family  residential and commercial real
estate  loans to 75% of  value.  Consumer  loans are  considered  to be loans to
natural persons for personal,  family or household purposes, and these loans may
be  unsecured,  secured by personal  property or secured by liens on real estate
which,  when aggregated with prior liens,  equals or exceeds the appraised value
of the collateral property.

         The maximum  amount  which Citrus could have loaned to one borrower and
the borrower's related entities as of September 30, 1998, was approximately $1.0
million. See "REGULATION AND SUPERVISION - Regulation of Citrus Bank."

         Interest rates charged on loans are affected principally by competitive
factors, the demand for such loans and the supply of funds available for lending
purposes.  These factors are, in turn, affected by general economic  conditions,
monetary  policies  of the federal  government,  including  the Federal  Reserve
Board, legislative tax policies and government budgetary matters.

         Residential Loans. Citrus currently originates  fixed-rate  residential
mortgage  loans and ARM loans for terms of up to 30 years.  As of September  30,
1998, $25.3 million,  or 42%, of the Company's total loan portfolio consisted of
one-to-four family residential real estate loans. As of such date, approximately
$5.3 million, or 21%, of these loans were ARM loans.

         The  residential  ARM loans currently being offered have interest rates
that are  fixed  for a period of one,  three or five  years  and then  after the
initial  period the interest rate is adjusted  annually based upon an index such
as the yield on  treasury  securities  adjusted to a one-year  maturity,  plus a
margin.  Most of  Citrus'  ARM  programs  limit the  amount of any  increase  or
decrease in the interest rate at each  adjustment and over the life of the loan.
Typical  limitations are 2% for each adjustment with a limit of 6% over the life
of the loan. While the Company usually offers an initial rate on ARM loans below
a fully indexed rate, the loan is typically underwritten based on the borrower's
ability to pay at the interest rate which would be in effect after adjustment of

                                       37

<PAGE>

the loan.  ARM loans  reduce  the risks to the  Company  concerning  changes  in
interest rates, but involve other risks because as interest rates increase,  the
borrower's  required  payments  increase,  thus  increasing  the  potential  for
default.  Marketability  of real estate  loans is also  affected by the level of
interest rates.

         Most of  Citrus'  fixed  rate home  loans are  originated  for  30-year
amortization terms.  Borrowers requesting a term of 15 years or less are usually
granted an interest rate slightly lower than is offered for a 30-year amortizing
loan.  These  loans  are  originated  in  compliance  with   documentation   and
underwriting  standards in order to permit their sale in the secondary market to
institutional investors such as Fannie Mae. Fixed-rate home loans include a "Due
on Sale" clause which  provides the Bank with the  contractual  right to declare
the loan  immediately  due and  payable  in the  event  the  borrower  transfers
ownership of the property without Citrus' consent.

         Construction  Loans.  Citrus has and continues to offer  adjustable and
fixed-rate  residential  construction loans to owners wishing to construct their
primary residence and to selected  builders/developers  in the Company's primary
geographic  market. As of September 30, 1998,  construction and land development
loans  amounted to $4.5 million,  or less than 8%, of the total loan  portfolio.
Construction loans to individuals  usually are originated in connection with the
permanent loan on the property.  Construction-permanent  loans typically provide
for a construction term of six months to one year followed by the permanent loan
term of up to 30 years.  Loans to  builders/developers  are  restricted to homes
that are pre-sold or are constructed on a speculative  basis.  Loans to builders
for the construction of a home for which there is no immediate buyer at the time
of construction are considered spec loans. Spec loans are typically for one year
and provide for  interest  only  payments  during the loan term.  The  financial
capacity of the builder, the builder's experience, and the credit history of the
builder, as well as present market conditions are reviewed when considering spec
loans. As of September 30, 1998, Citrus had one spec loan totaling $89,000.

         Construction  financing  is  generally  considered  to involve a higher
degree of risk of loss than long-term financing on improved, owner-occupied real
estate.  Risk of loss on a  construction  loan is  dependent  largely  upon  the
accuracy  of the  initial  estimate  of  construction  cost  and of the  initial
estimate of the property's value upon completion.  During construction, a number
of factors  could  result in delays and cost  overruns.  Repayment of Spec Loans
usually  depends  upon  the  builder  successfully  negotiating  a sale  for the
property. Sales of spec homes are affected by market conditions, interest rates,
and the supply and demand for such products.

         Commercial Real Estate Loans.  Commercial real estate loans are secured
primarily  by office  and retail  business  properties  located  in the  primary
geographic  market.  These types of loans amounted to $17.3 million,  or 29%, of
the total loan portfolio as of September 30, 1998.  Commercial real estate loans
may be for a term of up to 25 years, but frequently  include a maturity in three
to six years. Citrus generally does not offer fixed-rate  commercial real estate
or multi-family real estate loans.

         Commercial and  multi-family  real estate loans are  originated  with a
loan-to-value  ratio  generally not exceeding 75%. Loans secured by this type of
collateral will continue to be a part of our future loan program. Commercial and
multi-family real estate loans are generally larger and involve a greater degree
of risk than  residential  mortgage loans.  Because payments on loans secured by
commercial  property  depend to a large  degree on  results  of  operations  and
management  of the  properties,  repayment  of such  loans may be  subject  to a
greater  extent to adverse  conditions in the real estate market or the economy.
At September  30,  1998,  the largest  commercial  real estate loan was $924,000
secured by motel property located in Okeechobee,  Florida,  and was current. The
largest  multi-family  real estate  relationship  was $268,000 secured by rental
units, primarily in Melbourne, Florida, and was current.

         Commercial Loans.  Citrus' commercial loans are business loans that are
not secured by real estate.  At September 30, 1998, the largest  commercial loan
was  $822,000  secured by boat  inventory.  At September  30,  1998,  Citrus had
outstanding Small Business  Administration ("SBA") loans of $247,000.  Citrus is
not a designated SBA underwriter.  We will consider making  additional SBA loans
when the demand for such  loans  arise in our  primary  geographic  market.  SBA
loans,  which are guaranteed in part by the SBA, typically include a higher loan
balance relative to the value of the collateral,  as opposed to loans originated
without a government guarantee.

         Consumer Loans. Citrus makes various types of consumer loans, including
automobile and boat loans,  but primarily home equity loans.  Consumer loans are
originated in order to provide a range of financial services to customers and to
create  stronger ties to its customers and because the shorter term and normally
higher  interest  rates on such loans help maintain a profitable  spread between
the  Company's  average loan yield and its cost of funds.  The terms of consumer
loans  generally  range  from  one to five  years.  Underwriting  standards  for
consumer  loans include an assessment of the  applicant's  repayment  history on
other  debts and  ability  to meet  existing  obligations  and  payments  on the
proposed  loans.   Although  the  applicant's   creditworthiness  is  a  primary
consideration,  the underwriting process also includes a comparison of the value
of the security,  if any, to the proposed loan amount.  Consumer loans generally
involve more credit risks than mortgage  loans because of the type and nature of
the collateral or absence of collateral.  Consumer loan repayments are dependent
on the borrower's continuing financial stability, and are likely to be adversely
affected by job loss, divorce and illness.

                                       38

<PAGE>

Furthermore,  the  application  of various  federal  and state  laws,  including
federal and state bankruptcy and insolvency laws, may limit the amount which can
be recovered on such loans. In most cases,  any repossessed  collateral will not
provide  an  adequate  source of  repayment  of the  outstanding  loan  balance.
Management  believes that the yields earned on consumer  loans are  commensurate
with the credit risk  associated  with such loans.  As of  September  30,  1998,
consumer loans amounted to $4.4 million, or 7%, of the total loan portfolio.

         Income from Lending  Activities.  We earn fees in connection  with loan
commitments and  originations,  loan  modifications,  late payments,  changes of
property ownership and for miscellaneous  services related to loans. Income from
these activities  varies from period to period with the volume and type of loans
originated, sold and purchased. Our volume is dependent upon prevailing mortgage
interest  rates  and  their  effect  on the  demand  for  loans  in our  primary
geographic market.

         Loan fees typically are charged at the time of loan origination and may
be a flat  fee or a  percentage  of  the  amount  of  the  loan.  Under  current
accounting  standards  the  total  amount  of  such  fees  cannot  typically  be
recognized  as current  income and a portion of the fees are  deferred and taken
into income over the contractual  life of the loan,  using a level yield method.
If a loan is prepaid or refinanced,  all remaining deferred fees with respect to
such loans are taken into income at that time.

         Nonperforming  Loans and Real Estate  Owned.  When a borrower  fails to
make a  required  payment  on a loan,  we  attempt  to  collect  the  payment by
contacting the borrower. If a payment on a loan has not been received by the end
of a grace period (usually 10 days from the payment due date),  notices are sent
at  that  time,  with  follow-up  contacts  made  thereafter.   In  most  cases,
delinquencies are cured promptly.  If the delinquency exceeds 29 days and is not
cured through normal  collection  procedures,  Citrus will institute more formal
measures  to remedy the  default,  including  the  commencement  of  foreclosure
proceedings.  Citrus will then attempt to negotiate with the delinquent borrower
to establish a satisfactory payment schedule.

         If the loan is secured by real estate and foreclosure is required,  the
property will be sold at a public  auction in which Citrus may  participate as a
bidder. If Citrus is the successful bidder, the acquired real estate property is
then  included in the other real estate owned "OREO"  account  until it is sold.
Citrus is permitted  under federal  regulations  to finance sales of real estate
owned with loans which may involve more favorable  interest rates and terms than
generally would be granted under normal underwriting guidelines. As of September
30, 1998,  Citrus had $390,000 in OREO properties and $436,000 loans past due 90
days or more.

Asset Classification

         Commercial banks are required to review, and when appropriate, classify
their assets on a regular basis.  The OCC has the authority to identify  problem
assets and,  if  appropriate,  require  them to be  classified.  There are three
classifications for problem assets: substandard,  doubtful and loss. Substandard
assets have one or more defined weaknesses and are characterized by the distinct
possibility  that  the  insured  institution  will  sustain  some  loss  if  the
deficiencies  are  not  corrected.   Doubtful  assets  have  the  weaknesses  of
substandard assets with the additional  characteristic  that the weaknesses make
collection  or  liquidation  in full on the basis of currently  existing  facts,
conditions and values questionable,  and there is a high possibility of loss. An
asset  classified as loss is considered  uncollectible  and of such little value
that continuance as an asset of the institution is not warranted. If an asset or
portion  thereof is classified as loss,  the insured  institution  establishes a
specific  reserve for the full amount of the portion of the asset  classified as
loss.  All or a portion of general  loan loss  allowances  established  to cover
possible  losses  related to assets  classified  substandard  or doubtful may be
included in  determining an  institution's  regulatory  capital,  while specific
valuation  allowances  for loan losses  generally  do not qualify as  regulatory
capital.  Assets that do not warrant classification in one of the aforementioned
categories,  but possess  weaknesses,  are classified as special mention and are
monitored by the Company.

         At  September  30,  1998,  the  Company  had  10  loans  classified  as
substandard, doubtful, or loss totaling $351,000.

Allowance for Credit Losses

         The allowance for credit losses is established  through a provision for
loan losses charged against income. Loans are charged against the allowance when
management  believes that the  collectibility of the principal is unlikely.  The
allowance is an estimated  amount that  management  believes will be adequate to
absorb  losses  inherent  in the  loan  portfolio  based on  evaluations  of its
collectibility.  The evaluations take into consideration such factors as changes
in the nature and volume of the portfolio,  overall portfolio quality,  specific
problem loans and commitments,  and current anticipated economic conditions that

                                       39

<PAGE>

may  affect  the  borrower's  ability  to pay.  While  management  uses the best
information  available to  recognize  losses on loans,  future  additions to the
allowance may be necessary based on changes in economic conditions. At September
30,  1998,  the Company had a total  allowance  for credit  losses of  $421,000,
representing  0.70% of total loans.  See "MANAGEMENT  DISCUSSION AND ANALYSIS OF
FINANCIAL  CONDITION  AND  RESULTS OF  OPERATIONS  - Credit  Risk" for the table
showing Citrus' allowance for credit losses.

Non-Bank Subsidiary

         As of September  30, 1998,  the Company had one  wholly-owned  non-bank
subsidiary,  Citrus  Mortgage Corp.  Citrus  Mortgage  Corp. was  established on
August 3, 1995, to be a mortgage  brokerage  company.  As of September 30, 1998,
the  Company's  aggregate  investment  in Citrus  Mortgage was less than $1,000.
Citrus Mortgage is not active.

Personnel

         As of September 30, 1998,  Citrus had 2 full-time  employees and Citrus
Bank  had  38  full-time  and 3  part-time  employees.  The  employees  are  not
represented by any collective  bargaining  group.  We believe our relations with
our employees are good.

         We  currently   maintain  a  comprehensive   employee  benefit  program
providing,  among other benefits,  hospitalization  and major medical insurance,
long-term disability insurance, life insurance, 401(k) and education assistance.
We believe our employee benefit programs are generally competitive with employee
benefits  provided by other major  employers  in our primary  geographic  market
area.

Legal Proceedings

         There are no material  pending  legal  proceedings  to which  Citrus or
Citrus Bank is a party or to which any of their property is subject.

Properties

         The  following  table  sets  forth  information  with  respect  to  the
Company's offices as of September 30, 1998.
<TABLE>
<CAPTION>

                                        Year Facility       Size of Facility                               Net Book
              Location                     Opened              in Sq. Ft.            Facility Status         Value
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>                  <C>                                      <C>       
Main Office
- -----------
Citrus Bank, N.A.
1717 Indian River Blvd., Ste. 100           1990                 10,000                   Owned           $1,182,000
Vero Beach, Florida

Branches
- --------
Sebastian Office
1020 U.S. 1                                 1993                  2,800                   Owned             $435,000
Sebastian, Florida
Barefoot Bay Office
1020 Buttonwood Street
Barefoot Bay, Florida                       1996                  2,160                   Owned             $394,000
</TABLE>

                                       40

<PAGE>

                           REGULATION AND SUPERVISION

General

         As a one-bank  holding company  registered under the BHC Act, Citrus is
subject to regulation and supervision by the Federal Reserve. Under the BHC Act,
Citrus' activities and those of Citrus Bank are limited to banking,  managing or
controlling  banks,  furnishing  services  to or  performing  services  for  its
subsidiaries  or  engaging  in any  other  activity  that  the  Federal  Reserve
determines to be so closely related to banking or managing or controlling  banks
as to be a proper incident  thereto.  As a Florida  corporation,  Citrus is also
subject to Chapter 607,  Florida  Business  Corporation  Act ("FBC Act") and the
regulations  promulgated  thereunder by the Florida  Department  of State.  As a
national bank,  Citrus Bank is subject to extensive  regulation by the Office of
the Comptroller of the Currency.

         Citrus and Citrus Bank are  required to file  reports  with the Federal
Reserve and the OCC  concerning  their  activities and financial  condition,  in
addition  to  obtaining  regulatory  approvals  prior to entering  into  certain
transactions   such  as  mergers  with  or   acquisitions   of  other  financial
institutions. Periodic examinations are performed by the Federal Reserve and the
OCC to monitor  Citrus'  compliance  with the various  regulatory  requirements.
Citrus Bank's deposits are insured up to the applicable limits by the FDIC under
the Bank  Insurance  Fund  ("BIF").  Citrus Bank is subject to regulation by the
Federal  Reserve and the OCC with respect to reserves  required to be maintained
against transaction deposit accounts and certain other matters.

Regulation of Citrus

         General. The BHC Act prohibits Citrus from acquiring direct or indirect
control of more than 5% of any class of  outstanding  voting  stock or acquiring
substantially  all of the assets of any bank or merging  or  consolidating  with
another bank holding company without prior approval of the Federal Reserve.  The
BHC Act also  prohibits  Citrus  from  acquiring  control of any bank  operating
outside the State of Florida,  unless such action is specifically  authorized by
the   statutes  of  the  state  where  the  bank  to  be  acquired  is  located.
Additionally,  the BHC Act prohibits  Citrus from engaging in or from  acquiring
ownership  or control  of more than 5% of the  outstanding  voting  stock of any
company engaged in a non-banking business, unless such business is determined by
the  Federal  Reserve  to be so  closely  related  to  banking  or  managing  or
controlling banks as to be properly incident thereto. The BHC Act generally does
not place territorial restrictions on the activities of such non-banking related
activities.

         Transactions  between  Citrus and Citrus  Bank.  Citrus'  authority  to
engage in transactions with related parties or "affiliates," or to make loans to
certain insiders,  is limited by Sections 23A and 23B of the Federal Reserve Act
which apply to all  transactions by a FDIC-insured,  state  non-member bank or a
holding  company with any  affiliate.  Sections 23A and 23B generally  define an
"affiliate"  as any company  that  controls or is under  common  control with an
institution.  Subsidiaries of a financial  institution,  however,  are generally
exempted from the  definition of  "affiliate."  Section 23A limits the aggregate
amount of transactions  with any individual  affiliate to 10% of the capital and
surplus of Citrus and also limits the aggregate amount of transactions  with all
affiliates  to 20% of Citrus'  capital and surplus.  Certain  transactions  with
affiliates,  such as loans to affiliates or guarantees,  acceptances and letters
of credit issued on behalf of affiliates,  are required to be  collateralized by
collateral in an amount and of a type described in the statute.  The purchase of
low quality assets from affiliates is generally prohibited. Section 23B provides
that certain transactions with affiliates,  including loans and asset purchases,
must be on terms and under circumstances,  including credit standards,  that are
substantially  the same or at least as  favorable  to the  institution  as those
prevailing  at  the  time  for  comparable   transactions  with   non-affiliated
companies. In the absence of comparable transactions, such transactions may only
occur under terms and  circumstances,  including credit standards,  that in good
faith would be offered to or would apply to non-affiliated companies.

         Support of  Subsidiary  Depository  Institutions.  In  accordance  with
Federal  Reserve  policy,  Citrus is  expected  to act as a source of  financial
strength  and to commit  resources to support  Citrus Bank.  This support may be
required at times when Citrus  might not be  inclined to provide  such  support.
Such  support  would  include  the  infusion  of  additional   capital  into  an
undercapitalized bank subsidiary in situations where an additional investment in
a troubled bank might not ordinarily be made by a prudent investor. In addition,
any capital loans by a bank holding company to any of its subsidiary  banks must
be  subordinate  in  right  of  payment  to  depositors  and  to  certain  other
indebtedness  of  such  subsidiary  banks.  In  the  event  of  bankruptcy,  any
commitment  by a bank  holding  company to a federal bank  regulatory  agency to
maintain the capital of its  subsidiary  bank will be assumed by the  bankruptcy
trustee and will be entitled to a priority of payment.

                                       41

<PAGE>

         Under the Federal Deposit Insurance Act ("FDIA") a subsidiary bank of a
bank  holding  company can be held  liable by the FDIC for any loss  incurred or
reasonably  expected  to be incurred in  connection  with:  (i) the default of a
commonly controlled FDIC-insured depository institution,  or (ii) any assistance
provided  by  the  FDIC  to  any  commonly  controlled  FDIC-insured  depository
institution  "in  danger of  default".  "Default"  is defined  generally  as the
appointment of a conservator or a receiver and "in danger of default" is defined
generally as the existence of certain  conditions  indicating  that a default is
likely to occur in the absence of regulatory assistance.

         Control of a Bank Holding  Company.  FRB Regulation Y, adopted pursuant
to Section 225.41 of 12 U.S.C. Section 1817(j), requires persons acting directly
or  indirectly  or in  concert  with one or more  persons  to give the  Board of
Governors  of the  Federal  Reserve  60  days  advanced  written  notice  before
acquiring  control of a bank holding company.  Under the Regulation,  control is
defined as the  ownership  or control with the power to vote 25 % or more of any
class of voting  securities of the bank holding  company.  The  Regulation  also
provides for a presumption of control if a person owns, controls,  or holds with
the  power to vote 10 % or more  (but  less  than  25%) of any  class of  voting
securities,  and if: (i) the bank holding  company's  securities  are registered
securities  under Section 12 of the Securities  Exchange Act of 1934; or (ii) no
other person owns a greater percentage of that class of voting securities.  This
offering  is  subject  to  a  Purchase   Limitation  which  precludes  a  person
(individually,  or together  with  associates  of, or persons  acting in concert
with,  such person) from  purchasing  shares which when  aggregated with current
holdings  would  exceed 9.9% of the total  number of shares  outstanding  at the
conclusion  of the  offering,  with the exception of purchases to be made by Mr.
Lambert who has already received approval to acquire up to 100% of the Company's
shares.

Regulation of Citrus Bank

         General.  From time to time, various bills are introduced in the United
States Congress with respect to the regulation of financial institutions. Recent
banking  legislation,  particularly the FIRREA and the Federal Deposit Insurance
Corporation  Improvement  Act of 1991  ("FDICIA"),  has broadened the regulatory
powers of the federal bank  regulatory  agencies and  restructured  the nation's
banking system. The following is a brief discussion of certain portions of these
laws and how they affect Citrus or Citrus Bank.

         The FDICIA  revised  sections of the FDIA  affecting  bank  regulation,
deposit  insurance and  provisions  for funding of the BIF  administered  by the
FDIC.  The FDICIA also revised bank  regulatory  structures  embodied in several
other federal banking statutes,  strengthened the bank regulators'  authority to
intervene in cases of deterioration of a bank's capital level,  placed limits on
real estate lending and imposed detailed audit requirements.

         Prompt and Corrective  Action.  The FDICIA required the federal banking
regulatory agencies to set certain capital and other criteria which would define
the category under which a particular financial institution would be classified.
The FDICIA imposes  progressively  more  restrictive  constraints on operations,
management,  and capital  distributions  depending  on the  category in which an
institution is classified. Pursuant to the FDICIA, undercapitalized institutions
must  submit   recapitalization   plans  to  their  respective  federal  banking
regulatory  agencies,  and a  company  controlling  a failing  institution  must
guarantee such  institution's  compliance with its plan in order for the plan to
be accepted.

         The FDIC's prompt and corrective action regulations define, among other
things,  the relevant  capital  measures for the five  capital  categories.  For
example, a bank is deemed to be  "well-capitalized" if it has a total risk-based
capital ratio (total capital to risk- weighted assets) of 10% or greater, a Tier
1 risk-based  capital  ratio (Tier 1 capital to  risk-weighted  assets) of 6% or
greater,  and a Tier 1 leverage  capital ratio (Tier 1 capital to adjusted total
assets) of 5% or greater, and is not subject to a regulatory order, agreement or
directive to meet and maintain a specific capital level for any capital measure.
A bank is deemed to be  "adequately  capitalized"  if it has a total  risk-based
capital ratio of 8% or greater,  and (generally) a Tier 1 leverage capital ratio
of  4%  or  greater,   and  the  bank  does  not  meet  the   definition   of  a
"well-capitalized"   institution.   A  bank   is   deemed   to  be   "critically
undercapitalized"  if it has a ratio  of  tangible  equity  (as  defined  in the
regulations) to total assets that is equal to or less than 2%. In addition,  the
FDIC is authorized  effectively to downgrade a bank to a lower capital  category
than the bank's capital ratios would otherwise  indicate,  based upon safety and
soundness  considerations  (such  as when  the bank  has  received  a less  than
satisfactory  examination  rating for any of the CAMEL rating  categories  other
than capital: i.e., Asset Quality, Management, Earnings or Liquidity). As a bank
drops  to  lower  capital  levels,  the  extent  of  action  to be  taken by the
appropriate regulator increases,  restricting the types of transactions in which
the bank may engage.  The regulatory  capital  standards are designed to bolster
and  protect  the  deposit  insurance  fund.  Citrus  Bank is  considered  to be
"well-capitalized" based upon its current capital.

                                       42

<PAGE>

         Insurance on Deposit  Accounts.  In response to the requirements of the
FDICIA,  the  FDIC  established  a  risk-based  assessment  system  for  insured
depository  institutions  that  takes into  account  the risks  attributable  to
different  categories and  concentrations  of assets and  liabilities.  The FDIC
assigns a financial  institution to one of three capital categories based on the
institution's  financial  information,  as of the reporting  period ending seven
months   before   the   assessment   period.   These   categories   consist   of
well-capitalized,  adequately capitalized or undercapitalized,  and one of three
supervisory subcategories within each capital group. The supervisory subgroup to
which an institution is assigned is based on a supervisory  evaluation  provided
to the FDIC by the financial  institution's primary regulator,  in Citrus Bank's
case the OCC, and  information  which the FDIC  determines to be relevant to the
institution's  financial  condition and the risk posed to the deposit  insurance
funds. A financial institution's assessment rate depends on the capital category
and supervisory category to which it is assigned. There are nine assessment risk
classifications (i.e., combinations of capital groups and supervisory subgroups)
to which different assessment rates are applied. BIF assessment rates range from
0 basis points on deposits for a financial  institution in the highest  category
(i.e.,  well-capitalized and financially sound with only a few minor weaknesses)
to 31 basis points on deposits for an institution in the lowest  category (i.e.,
undercapitalized and posing a substantial probability of loss to the BIF, unless
effective  corrective  action is  taken).  Citrus  Bank has not been  assessed a
deposit  insurance  premium since January 1, 1996. See "Deposit  Insurance Funds
Act of 1996".

         Standards for Safety and  Soundness.  The FDICIA  requires each federal
banking agency to prescribe for all insured  depository  institutions  and their
holding companies  standards relating to internal controls,  information systems
and audit systems, loan documentation,  credit underwriting,  interest rate risk
exposure,  asset  growth,  compensation,   fees  and  benefits  and  such  other
operational  and  managerial  standards  as the  agency  deems  appropriate.  In
addition,  the federal banking regulatory  agencies are required to prescribe by
regulation  standards  specifying:  (i)  maximum  classified  assets to  capital
ratios;  (ii) minimum  earnings  sufficient to absorb losses  without  impairing
capital;  (iii) to the extent feasible,  a minimum ratio of market value to book
value for publicly  traded shares of depository  institutions  or the depository
institution  holding companies;  and (iv) such other standards relating to asset
quality,  earnings and valuation as the agency deems appropriate.  Finally, each
federal  banking  agency is  required  to  prescribe  standards  for  employment
contracts and other compensation arrangements of executive officers,  employees,
directors and principal  shareholders of insured  depository  institutions  that
would  prohibit  compensation  and  benefits  and  other  arrangements  that are
excessive or that could lead to a material  financial loss for the  institution.
If an insured depository institution or its holding company fails to meet any of
its standards  described above, it will be required to submit to the appropriate
federal  banking  agency a plan  specifying the steps that will be taken to cure
the deficiency. If an institution fails to submit an acceptable plan or fails to
implement the plan,  the  appropriate  federal  banking  agency will require the
institution or holding  company to correct the deficiency  and, until  corrected
may impose  restrictions on the institution or the holding company including any
of the restrictions  applicable under the prompt corrective action provisions of
the FDICIA.

         Loans to One  Borrower.  Federal law  generally  allows a national bank
such as Citrus Bank to extend  credit to any one borrower in an amount up to 15%
of its capital accounts,  which are defined as unimpaired  capital,  surplus and
undivided profits.  Up to an additional 10 percent of capital and surplus may be
extended  if this  amount is served by readily  marketable  collateral.  The law
permits exemptions for loans  collateralized by accounts  maintained with Citrus
Bank and for loans  secured by or guaranteed  by U.S.  obligations,  and certain
Federal agencies and general obligations of a state.

         Payment of  Dividends.  While not the only  source of  income,  a major
source of income to Citrus in the future will be  dividends  from  Citrus  Bank.
Since commencing  operations in May 1989,  Citrus has not received any dividends
from Citrus Bank. A national  bank may not pay cash  dividends  that would cause
the bank's capital to fall below the minimum  amount  required by federal law or
which are in excess of the bank's undivided profits.  Otherwise, a national bank
may pay a dividend  out of the total of current net profits  plus  retained  net
profits of the preceding two years to the extent it deems  expedient,  except as
described below. Ten percent of the net profits in the preceding year may not be
paid in dividends,  but must be retained to increase  capital surplus until such
surplus equals the amount of common and preferred stock issued and  outstanding.
The ability of Citrus Bank to pay dividends to Citrus depends in part on the OCC
capital  requirements  in effect at such time and the  ability of Citrus Bank to
comply with such requirements.

         Brokered  Deposits.  In  accordance  with  the  FDICIA,  the  FDIC  has
implemented  restrictions on the acceptance of brokered deposits. In general, an
"undercapitalized"  institution may not accept,  renew or roll over any brokered
deposits.  "Adequately  capitalized"  institutions may request a waiver from the
FDIC to do so, while  "well-capitalized"  institutions may accept, renew or roll
over such  deposits  without  restriction.  The rule  requires  registration  of
deposit  brokers and imposes certain record keeping  requirements.  Institutions
that are not  "well-capitalized"  (even if meeting minimum capital requirements)
are  subject to limits on rates of interest  they may pay on brokered  and other
deposits. Citrus Bank does not have any brokered deposits.

                                       43

<PAGE>

         Deposit  Insurance Funds Act of 1996. In 1996,  Congress passed and the
President  signed into law the  Deposit  Insurance  Funds Act of 1996  ("DIFA").
Among other  things,  the DIFA,  and rules  promulgated  thereunder by the FDIC,
provide  for banks and  thrifts to share the  annual  interest  expense  for the
Finance Corp. Bonds which were issued in the late 1980s to help pay the costs of
the savings and loan industry  restructuring.  The  approximate  annual interest
expense  is $780  million  of  which  BIF  insured  banks  are  expected  to pay
approximately  $322  million,  or 41%,  while  SAIF  insured  thrifts  will  pay
approximately $458 million or 59% of the interest expense.  It is estimated that
the annual  assessment for BIF insured  institutions  will be approximately  1.2
cents per $100 of deposits,  while SAIF insured  institutions will pay 6.5 cents
per  $100 of  deposits.  These  payments  begin in 1997  and run  through  1999.
Beginning  in the year 2000 and  continuing  through  the year  2017,  banks and
thrifts will each pay $2.43 cents per $100 of deposits.  These  assessments will
be in addition to any regular deposit insurance  assessments imposed by the FDIC
under FDICIA. See "REGULATION AND SUPERVISION Insurance on Deposit Accounts".

         Interstate  Banking.  Under  the  Riegle-Neal  Interstate  Banking  and
Branching Efficiency Act of 1994 ("Efficiency Act"),  restrictions on interstate
acquisitions  of banks by bank holding  companies were repealed on September 29,
1995, such that any  out-of-state  bank holding company would be able to acquire
and consolidate any Florida-based  bank,  subject to certain deposit  percentage
and other restrictions on or after the effective date of the Efficiency Act. The
legislation also provided that,  unless an individual  state elected  beforehand
either:  (i) to accelerate the effective date, or (ii) to prohibit  out-of-state
banks from operating interstate branches within its territory,  on or after June
1, 1997, adequately  capitalized and managed bank holding companies will be able
to consolidate  multiple  interstate banks. De novo branching by an out-of-state
bank would be  permitted  only if it is  expressly  permitted by the laws of the
host state.  The authority of a bank to establish and operate  branches within a
state will continue to be subject to applicable  state branching  laws.  Florida
has adopted  legislation  which permits  interstate  acquisitions and interstate
branching effective June 1, 1997. Florida law prohibits de novo branching by out
of state banks.

         Annual  Assessment.  National banks are required to pay  assessments to
the OCC to fund the  operations of the OCC. The general  assessment,  to be paid
semiannually,  is computed  upon a bank's total assets,  including  consolidated
subsidiaries,  as reported in the bank's latest  quarterly  call report.  Citrus
Bank's assessment for 1997 was $28,000 and for the first nine months of 1998 was
$23,000.

The Federal Reserve System

         Federal    Reserve    regulations    require    banks    to    maintain
noninterest-earning  reserves against their transaction  accounts (primarily NOW
and regular  checking  accounts).  The  Federal  Reserve  regulations  generally
require that reserves of 3% must be  maintained  against  aggregate  transaction
accounts of $49.3 million or less (subject to adjustment by the Federal Reserve)
plus 10%  (subject  to  adjustment  by the Federal  Reserve  between 8% and 14%)
against that portion of total  transaction  accounts in excess of $49.3 million.
The first $4.4 million of otherwise  reservable balances (subject to adjustments
by the Federal Reserve) are exempted from the reserve requirements. The balances
maintained to meet the reserve  requirements  imposed by the Federal Reserve may
be used to satisfy  liquidity  requirements.  Because required  reserves must be
maintained in the form of either vault cash, a noninterest-bearing  account at a
Federal  Reserve  Bank or a  pass-through  account  as  defined  by the  Federal
Reserve, interest-earning assets of Citrus Bank are reduced.

Federal Securities Laws

         Citrus,  in connection with this offering,  filed with the Commission a
registration  statement under the Securities Act for the registration of Citrus'
common stock. The registration  under the Securities Act of shares of the common
stock issued in this offering  does not cover the resale of such shares.  Shares
of the common stock purchased by persons who are not affiliates of Citrus may be
resold without further registration.  Shares purchased by an affiliate of Citrus
will be subject to the resale restrictions of Rule 144 under the Securities Act.
If Citrus meets the current public  information  requirements  of Rule 144 under
the  Securities  Act,  each  affiliate  of Citrus  who  complies  with the other
conditions of Rule 144  (including the holding period and those that require the
affiliate's  sale to be aggregated  with those of certain other  persons) may be
able to sell in the public market, without additional registration,  a number of
shares not to exceed, in any three-month  period,  the greater of: (i) 1% of the
outstanding  shares of Citrus,  or (ii) the average  weekly volume of trading in
such shares during the preceding four calendar  weeks.  Provision may be made in
the future by Citrus to permit  affiliates to have their shares  registered  for
sale under the Securities Act under certain circumstances.

         The scope of  regulation,  supervision  and  permissible  activities of
Citrus is subject to change by future federal and state legislation.

                                       44

<PAGE>

                                   MANAGEMENT

Directors and Executive Officers

         The boards of directors of Citrus and Citrus Bank currently  consist of
nine directors and ten directors, respectively. The board of directors of Citrus
is currently divided into three classes,  with the members of each class serving
three-year  terms.  The  directors  of Citrus  Bank serve  one-year  terms.  The
Company's and Citrus Bank's executive officers are the same three persons.

         The following sets forth information  regarding the directors of Citrus
and Citrus Bank.

         Robert L. Brackett, age 63, a class II director, has served as Chairman
of the Board of Citrus  and Citrus  Bank since May 1990 and as a director  since
May 1989.  Mr.  Brackett  has been the  Treasurer  and a director of Credit Data
Services, Inc., a credit reporting firm, since 1977.

         Josh C. Cox, Jr., age 56, has been a class III director of Citrus and a
director of Citrus Bank since October 1993. He has served as President and Chief
Executive  Officer of both Citrus and Citrus Bank since July 1994. Mr. Cox began
his  banking  career in  February  1962 with the Bank of  Virginia  (SIGNET)  in
Richmond,  Virginia  where he worked until  August 1968.  At that time he joined
Southern  Bank & Trust  Company,  also in Richmond,  where he worked until April
1991, at which time he became  President and CEO of Williamsburg  National Bank.
Both Southern Bank and Trust and Williamsburg National Bank were subsidiaries of
Southern Bankshares, Inc. In January 1972 Mr. Cox joined Irwin Bank and Trust in
Columbus,  Indiana  where he served as Sr. Vice  President  and Retail  Division
Administrator until March 1976. From March 1976 to March 1993, Mr. Cox served as
a bank  consultant to various  troubled or under achieving banks or bank holding
companies throughout the Southeast and Midwest.

         S. Hallock duPont, Jr., age 62, has served as a director of Citrus Bank
since February 1996 and as President of Europa Corp. since 1962.

         Hubert Graves, Jr., age 67, has been a class I director of Citrus and a
director  of Citrus  Bank since May 1989.  Mr.  Graves  has been  engaged in the
citrus  business  for over 30  years.  Since  1965,  Mr.  Graves  has  served as
President of Hubert Graves  Citrus,  Inc., a citrus  production  company;  since
1977, he has served as President of HGX,  Inc., a citrus  growing  company since
1980.

         Roy H.  Lambert,  age 67, has been a class II director of Citrus  since
April 1994. Mr. Lambert has served as Chairman of Regency Windsor Capital, Inc.,
a full-service real estate company since 1974.

         Earl H. Masteller,  age 59, has been a class I director of Citrus and a
director of Citrus Bank since May 1989. Mr. Masteller has served as President of
Masteller & Moler  Associates,  Inc., a consulting civil engineering firm, since
1985.  In addition,  Mr.  Masteller  has served as Vice  President of Masteller,
Moler  and Reed,  Inc.,  a land  surveying  firm,  since  January  1987,  and as
Secretary of Walsh Environmental Services, Inc., since 1996.

         John A.  Purdie,  age 55,  has been a  director  of Citrus  Bank  since
August,  1997.  Mr. Purdie has served as President of Regency  Windsor  Capital,
Inc., a full-service real estate company, since 1984.

         Randy J. Riley,  age 48, has been Senior Vice  President of the Company
and Senior  Vice  President/Chief  Lending  Officer of the Bank since  September
1989. From May 1987 until September 1989, Mr. Riley was Senior Vice President of
Community  National Bank in Mims,  Florida.  Mr. Riley was Vice President of M&I
Western State Bank in Oshkosh, Wisconsin from October 1985 until February 1987.

         Louis L. Schlitt, age 62, has been a class III director of Citrus and a
director of Citrus Bank since May 1989.  Mr. Schlitt has served as the President
of Schlitt Insurance Services,  Inc. since 1983 and Louis Schlitt,  Inc., a real
estate  investment  company,  since  1984.  From 1983 to 1989,  he served as the
President of Schlitt Investor Services, Inc., a securities firm.

                                       45

<PAGE>

         Walter E. Smith, Jr., age 57, has been a class I director of Citrus and
a director of Citrus Bank since  March 1990.  Mr.  Smith has served as the owner
and  operator of Unocal 76 truck stops,  located in Florida and  Georgia,  since
1973 and director of Travel Centers of America, Inc., since 1996.

         Henry O. Speight, age 50, has been Senior Vice President of the Company
and Senior Vice  President/Cashier of the Bank since September 1989. Mr. Speight
has also served as Secretary of the Company since May 1990.  From September 1983
until  September  1989,  Mr.  Speight was Senior Vice  President  and Cashier of
Community National Bank in Mims, Florida.

         James R. Thompson, age 69, has been a class II director of Citrus and a
director  of  Citrus  Bank  since  March  1990.  Mr.  Thompson  has  served as a
consulting  engineer for Regency  Windsor  Capital,  Inc., a  full-service  real
estate company, since 1988. From 1980 to 1988, he served as President of Regency
Acquisitions, Inc., a real estate acquisition company.

         Jeffrey L.  Velde,  age 55, has been a  director  of Citrus  Bank since
February  1996.  Mr.  Velde has served as the  President  of Velde  Ford,  a car
dealership, since March 1997.

Director Compensation

         Citrus presently  compensates directors who do not also serve on Citrus
Bank's board,  $500.00 for board meetings attended.  Citrus Bank compensates its
directors $500.00 for each board meeting attended.  Citrus paid director fees of
$3,500 and $4,000 to its  directors  for the twelve month and six month  periods
ended  December 31, 1997 and September 30, 1998,  respectively,  and Citrus Bank
paid director fees of $44,500 and $33,500 for the same periods.

Employment Contracts

         Neither  Citrus nor Citrus Bank has employment  agreements  with any of
its officers.

Non-Qualified Stock Options

         The Company does not have an incentive  stock option plan.  The Company
has granted non-qualified stock options to its three key employees, Mr. Cox, Mr.
Riley and Mr.  Speight,  in accordance with the following  schedule  (rounded to
whole shares):
<TABLE>
<CAPTION>

                               Date of            No. of           Exercise             No. of             Expiration
      Officers                  Grant            Shares(1)         Price(1)          Shares Vested            Date
      --------                  -----            ---------         --------          -------------            ----
<S>                    <C>                          <C>                 <C>               <C>            <C> 
Josh Cox, Jr.          December 14, 1995            26,400              6.31              26,400         July 11, 2001
Randy J. Riley         April 13, 1990                9,394              6.31(2)            9,394         April 13, 2000
                       July 11, 1991                 8,712              6.31(2)            8,712         July 11, 2001
Henry O. Speight       April 13, 1990                9,394              6.31(2)            9,394         April 13, 2000
                       July 11, 1991                 8,712              6.31(2)            8,712         July 11, 2001
- -----------------
(1)      Adjusted  for stock  splits and rounded to the nearest  whole share for
         illustration purposes only.
(2)      As amended on November 16, 1995.
</TABLE>

                             EXECUTIVE COMPENSATION

         The table  below  identifies  the  Chief  Executive  Officer  and other
principal  officers of Citrus or of its wholly  owned  subsidiary  Citrus  Bank,
whose total annual cash  compensation  exceeded  $100,000 during the fiscal year
ended December 31, 1997.

                                       46

<PAGE>

<TABLE>
<CAPTION>
                                                   Summary Compensation Table

                                                                                                   Long-term
                                                         Annual Compensation                      compensation
                                                         -------------------                      ------------
        Name and                                                        Other annual                             All other
   principal position        Year        Salary(1)        Bonus      compensation(2)       Stock options       compensation
   ------------------        ----        ---------        -----      ---------------       -------------       ------------
<S>                          <C>           <C>            <C>               <C>              <C>                   <C>       
Josh C. Cox, Jr.             1997          $160,000       None              $18,852            None                None
President and Chief          1996          $160,000       None              $17,853          26,400(3)             None
Executive Officer            1995          $160,000       None              $ 8,701            None                None
since July 1, 1994


(1)      Mr. Cox's annual base salary for the fiscal year 1998 is $160,000. This
         base salary is considered to be  compensation  for Mr. Cox's service as
         President and Chief Executive Officer of both the Company and the Bank.

(2)      Other annual  compensation  includes an annual automobile  allowance of
         $9,000, director fees of $6,000 and annual club dues of $3,852.

(3)      As adjusted for stock splits.
</TABLE>

Benefits

         Insurance:  Citrus Bank's full-time officers and employees are provided
hospitalization, major medical, short and long-term disability, dental insurance
and term life  insurance  under group plans on  generally  the same basis to all
full-time employees. The Bank pays 95% of the costs of this insurance.

         Bonuses:  Neither  the Company  nor the Bank has an  established  bonus
policy for employees;  however,  based upon Citrus'  operating results for 1997,
the Bank's board of directors awarded $9,505 in bonuses to employees of the Bank
during the year ended December 31, 1997. The payment of any bonus is at the sole
discretion of the board of directors.

         401(k)  Plan:  During  1990,  Citrus  Bank  adopted a 401(k) Plan which
covers all of the employees of the Bank who have  completed at least one year of
service and who are at least 20 years of age. The  effective  date of the 401(k)
was January 1, 1990.  Eligible employees who choose to participate in the 401(k)
may  contribute  from 1% to 20% of their  annual base salary to the 401(k).  The
Bank may match up to 100% of all  employee  contributions  which are equal to or
less  than  $9,500  of base  salary.  In  addition,  the Bank may  elect to make
additional  contributions  to the 401(k)  based upon the Bank's  annual  profit.
Contributions made by the Bank do not vest in an individual  employee until that
employee  has 2 years of service,  at which time 25% of  contributions  made are
earned.  For each additional year of service,  an employee will earn another 25%
until  the end of year  five  when an  employee  will be 100%  vested.  The Bank
contributed  $10,549  for a 25% match to employee  contributions  in 1997 to the
401(k) for the fiscal year ended December 31, 1997.  This was the first employer
match since the plan's inception.  No contributions  have been made for the nine
month period ended September 30, 1998.

                              CERTAIN TRANSACTIONS

Indebtedness of Management

         Certain of the Company's  directors  and  executive  officers and their
immediate family members are also customers of Citrus Bank and it is anticipated
that such  individuals  will  continue  to be  customers  of Citrus  Bank in the
future. All transactions  between Citrus Bank and Citrus'  directors,  executive
officers and their  immediate  family  members,  and any principal  shareholders
(persons owning more than 5% of Citrus' outstanding common stock) were made, and
all future  transactions  will be made,  in the  ordinary  course of business on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for comparable  transactions with non-affiliated  persons
and, in the opinion of  management,  did not and will not involve  more than the

                                       47

<PAGE>

normal risk of  collectibility  or present  other  unfavorable  features.  As of
September 30, 1998, loans to directors,  executive  officers and their immediate
family members represented  approximately $2.9 million, or 5%, of the total loan
portfolio.

         Schlitt  Insurance  Services,  Inc.  ("Schlitt")  serves  as one of the
insurance agents for the Company.  The Company purchases all general  commercial
insurance  policies,  as well  as  employee  benefit  insurance  policies  since
December 1, 1997,  through Schlitt.  The Company paid Schlitt premiums amounting
to approximately $51,000 during the 1997 fiscal year and approximately  $111,000
during the first  nine  months of 1998.  Louis L.  Schlitt,  a  director  of the
Company, is the Chief Executive Officer of Schlitt.

                      BENEFICIAL OWNERSHIP OF COMMON STOCK

         The following table indicates certain information regarding the current
beneficial  ownership of common  stock by each of the  Company's  directors  and
executive officers,  and all of the directors and executive officers as a group.
As required  by Rule 13d-3,  under the  Securities  Act of 1933,  the number and
percentage  of shares  held by each  person  reflects  the number of shares that
person  currently  owns plus the number of shares  that  person has the right to
acquire  within the next 60 days  pursuant to currently  outstanding  options or
warrants.  Citrus  anticipates  that  25,000  shares  of the  offering  will  be
purchased by the Company's executive officers and directors,  but there has been
no formal  commitment  to  purchase  shares  as of the date of this  Prospectus.
Ultimate purchases by these persons may be more or less than indicated depending
upon individual circumstances.
<TABLE>
<CAPTION>

                                                        Amount Owned at                       % of Ownership      % of Ownership
                                                         September 30,          % of           Based on the        Based on the
                 Name                                        1998             Ownership        Total Minimum      Total Maximum
- --------------------------------------                      ------           -----------      ---------------     -------------
<S>                                                        <C>                 <C>                 <C>                <C>  
Robert L. Brackett(1)                                      111,279             11.4                 5.6                5.1
Josh C. Cox, Jr.(2)                                         26,558              2.7                 1.3                1.2
S. Hallock DuPont, Jr.(3)                                  112,351             11.4                 5.7                5.1
Hubert Graves, Jr.(4)                                      149,657             14.8                 7.4                6.8
Roy H. Lambert(5)                                          219,900             21.0                10.7                9.8
Earl H. Masteller(6)                                        45,062              4.6                 2.3                2.1
John A. Purdie(7)                                           53,909              5.5                 2.7                2.5
Randy Riley(8)                                              18,991              2.0                 1.0                0.9
Louis L. Schlitt(9)                                         72,128              7.1                 3.6                3.3
Walter E. Smith, Jr.(10)                                   121,231             12.0                 6.0                5.5
Henry O. Speight(11)                                        18,832              1.9                 1.0                0.9
James R. Thompson(12)                                      222,437             21.2                10.9                9.9
Jeffrey L. Velde(13)                                         1,320              0.1                 0.1                0.1
All Directors and Executive Officers
as a Group (13 persons)(14)                                953,913             69.1%               40.1%              37.0%
</TABLE>

(1)      Includes 23,907 shares subject to presently  exercisable stock purchase
         warrants  granted in connection  with Citrus'  initial stock  offering.
         Includes 8,109 shares owned by Mr.  Brackett  individually,  316 shares
         owned by his wife, and 78,947 shares owned by Mr. Brackett as Trustee.

(2)      Includes 26,400 shares subject to presently  exercisable  stock options
         granted by the Citrus on December 14,  1995.  Includes 158 shares owned
         by Mr. Cox individually.

(3)      Includes 29,288 shares subject to presently  exercisable stock purchase
         warrants  granted in connection  with Citrus'  initial stock  offering.
         Includes 83,063 shares owned by Mr. du Pont individually.

(4)      Includes 58,577 shares subject to presently  exercisable stock purchase
         warrants  granted in connection  with Citrus'  initial stock  offering.
         Includes  75,240  shares  owned  jointly by Mr.  Graves and his spouse,
         7,920 shares owned by Hubert Graves Citrus, Inc. and 7,920 shares owned
         by HGX, Inc. Mr. Graves is the President and principal  shareholder  of
         each of these companies.

(5)      Includes 95,978 shares subject to presently  exercisable stock purchase
         warrants  granted in connection  with Citrus'  initial stock  offering.
         Includes  123,764 shares owned by the Revocable Trust of Roy H. Lambert
         of which Mr.  Lambert is the  beneficiary,  and 158 shares owned by Mr.
         Lambert individually.

(6)      Includes 19,532 shares subject to presently  exercisable stock purchase
         warrants  granted in connection  with Citrus'  initial stock  offering.
         Includes 4,048 shares held by his individual retirement account and 205
         shares  held in his wife's  individual  retirement  account  and 21,277
         shares owned by the Revocable  Trust of Earl H.  Masteller of which his
         wife is Trustee.

(7)      Includes 22,229 shares subject to presently  exercisable stock purchase
         warrants  granted in connection  with Citrus'  initial stock  offering.
         Includes 31,680 shares owned by Mr. Purdie individually.

(Footnotes continued on other page)

                                       48

<PAGE>

(8)      Includes 9,395 shares and 8,712 shares subject to presently exercisable
         stock  options  granted by Citrus on April 13,  1990 and July 11,  1991
         respectively.  Includes  299 shares  subject to  presently  exercisable
         stock  purchase  warrants  granted in connection  with Citrus'  initial
         stock offering.  Includes 585 shares owned jointly by Mr. Riley and his
         wife, and one share owned by Mr. Riley individually.

(9)      Includes 57,876 shares subject to presently  exercisable stock purchase
         warrants  granted in connection  with Citrus'  initial stock  offering.
         Includes 672 shares owned  individually  by Mr.  Schlitt,  8,646 shares
         held by the Schlitt Insurance Services, Inc. Profit Sharing Plan, 4,367
         shares  held by his wife's  individual  retirement  account,  83 shares
         owned in trust for Mr.  Schlitt's  son,  David J.  Schlitt for whom Mr.
         Schlitt is trustee  and 484 shares  held by his  individual  retirement
         account.

(10)     Includes 55,797 shares subject to presently  exercisable stock purchase
         warrants  granted in connection  with Citrus'  initial stock  offering.
         Includes 65,434 shares in the Walter E. Smith Revocable Trust.

(11)     Includes 9,394 shares and 8,712 shares subject to presently exercisable
         stock  options  granted by Citrus on April 13,  1990 and July 11,  1991
         respectively.  Includes  299 shares  subject to  presently  exercisable
         stock  purchase  warrants  granted in connection  with Citrus'  initial
         stock offering.  Includes 426 shares held in Mr.  Speight's  individual
         retirement account and one share owned by Mr. Speight individually.

(12)     Includes 1,111 shares subject to presently  exercisable  stock purchase
         warrants  granted to Mr.  Thompson in connection  with Citrus'  initial
         offering; includes 95,978 shares subject to presently exercisable stock
         purchase warrants granted to the Revocable Trust of Roy H. Lambert,  of
         which Mr. Thompson is the sole Trustee;  includes  123,764 shares owned
         by the Revocable Trust of Roy H. Lambert,  of which Mr. Thompson is the
         sole Trustee;  and includes 1,584 owned jointly by Mr. Thompson and his
         wife.

(13)     Represents shares owned individually by Mr. Velde.

(14)     Table computed on 526,407 shares  actually  owned,  plus 364,893 shares
         subject to presently  exercisable  stock purchase  warrants  granted in
         connection  with Citrus'  initial  stock  offering,  and 62,613  shares
         subject to presently exercisable stock options.


         Principal  Holders of Voting  Securities.  As of September 30, 1998, no
persons or apparent  group of persons,  other than  officers  and  directors  of
Citrus,  are known by management to own beneficially five percent or more of the
outstanding shares of Citrus' common stock.

                          DESCRIPTION OF CAPITAL STOCK

         Citrus has authorized  11,000,000  shares of authorized  capital stock,
consisting of 10,000,000  shares of common stock, par value $3.15 per share, and
1,000,000  shares  of  preferred  stock,  par value of $5.00  per  share.  As of
September 30, 1998,  952,296 shares of common stock were issued and  outstanding
and 532,385 shares were subject to issuance pursuant to options and warrants. No
shares of  preferred  stock were  issued.  The Company  will not, in the future,
issue preferred stock to insiders on terms more favorable than to others.

Common Stock

         Each share of Citrus common stock has the same  relative  rights and is
identical in all respects with every other share of common stock. The holders of
common  stock are entitled to elect the members of the board of directors of the
Company and such holders are entitled to vote as a class on all matters required
or permitted to be submitted to the  shareholders  of the Company.  No holder of
any class of stock of the Company  has  preemptive  rights  with  respect to the
issuance of shares of that or any other  class of stock and the common  stock is
not  entitled  to  cumulative  voting  rights  with  respect to the  election of
directors.

         The  holders  of  common  stock are  entitled  to  dividends  and other
distributions  if, as, and when declared by the board of directors out of assets
legally available therefor.  Upon the liquidation,  dissolution or winding up of
the  Company,  the holder of each  share of common  stock is  entitled  to share
equally in the distribution of the Company's assets. The holders of common stock
are not  entitled to the benefit of any sinking  fund  provision.  The shares of
common  stock  are not  subject  to any  redemption  provisions,  nor  are  they
convertible  into any other  security or property of the Company.  All shares of
common stock outstanding are fully paid and non-assessable.

Preferred Stock

         Citrus is authorized to issue 1,000,000  shares of preferred stock. The
board  of  directors  may  issue  the  preferred  stock  in  series  and fix the
particular   designation  of  and  the  rights,   preferences,   privileges  and
restrictions  granted to and imposed upon each series,  all without  approval of
the shareholders. Citrus has no plans at this time to issue any of the preferred
stock  authorized and will not issue  preferred  stock to insiders on terms more
favorable than to others.

                                       49

<PAGE>

Outstanding Warrants

         Each  organizer,  founder,  and proposed  director who purchased  stock
during Citrus'  initial  offering  period  received pro rata warrants which were
exercisable  one year  following  commencement  of  operations  by Citrus  Bank,
entitling the investor to purchase additional shares of common stock. The number
of warrants  issued were equal to 50% of the total number of shares  outstanding
upon  the  completion  of the  initial  offering.  There  are  469,772  warrants
outstanding as of the date of this Prospectus.

                 SUMMARY OF ARTICLES OF INCORPORATION OF CITRUS

         The  following is a summary of the material  provisions of the articles
of incorporation of Citrus.  The full text of the articles of incorporation  may
be  obtained  without  charge.  In order to  obtain  a copy of the  articles  of
incorporation  contact,  Henry  O.  Speight,  Senior  Vice  President  at  (561)
778-4100.

         The power to issue  additional  shares of common  stock  rests with the
board of directors of Citrus,  which may help delay or deter a change in control
by  increasing  the  number of  shares  needed to gain  control.  The  following
provisions  of Citrus'  articles  of  incorporation  may also have the effect of
preventing, discouraging or delaying any change in control of Citrus.

Staggered Terms for Directors

         Citrus'  articles of  incorporation  provide  that  directors  shall be
elected to three-year terms with terms divided into three classes. The number of
directors in each class shall be as nearly equal as possible.  Only one class of
directors is elected by the shareholders each year at Citrus' annual meeting.

Requirements for Super Majority Approval of Transactions

         The articles of  incorporation of Citrus contain  provisions  requiring
super majority  shareholder approval to effect certain  extraordinary  corporate
transactions  which are not approved by the board of directors.  The articles of
incorporation require the affirmative vote or consent of the holders of at least
two-thirds  of the  shares of each  class of common  stock  entitled  to vote in
elections of directors to approve any merger, consolidation,  disposition of all
or a  substantial  part of the  assets  of  Citrus or a  subsidiary  of  Citrus,
exchange of securities  requiring  shareholder  approval or  liquidation  of the
Company,  if any person who together with his  affiliates  and  associates  owns
beneficially  5% or  more of any  voting  stock  of  Citrus  is a  party  to the
transaction;  provided  that three  quarters of the  disinterested  directors of
Citrus have not approved the transaction.

         In  addition,  the  articles  of  incorporation  require  the  separate
approval  by the  holders  of a  majority  of the  shares of each class of stock
entitled to vote in  elections of directors  which are not  beneficially  owned,
directly  or  indirectly,   by  an  interested   shareholder,   of  any  merger,
consolidation,  disposition of all or a substantial part of the assets of Citrus
or a  subsidiary  of Citrus,  or exchange of  securities  requiring  shareholder
approval, if an interested shareholder is a party to such transaction; provided,
that such approval is not required if:

         (i) the consideration to be received by the holders of the stock of the
         Company meets certain minimal levels  determined by a formula under the
         Citrus  Articles  (generally  the highest price paid by the  Interested
         Shareholder for any shares acquired);

         (ii) there has been no reduction in the average dividend rate from that
         which was obtained prior to the time the Interested  Shareholder became
         such; and

         (iii) the  consideration to be received by the shareholders who are not
         interested  shareholders  shall be paid in cash or in the same  form as
         the interested  shareholder previously paid for shares of such class of
         stock.

                                       50

<PAGE>

         This article, as well as the article establishing a classified board of
directors, may be amended,  altered, or repealed only by the affirmative vote or
consent  of the  holders  of at least 75% of the  shares of each  class of stock
entitled to vote in elections of directors.

Acquisition Offers

         The board of directors, when evaluating any offer of another person to:
(i) make a tender or  exchange  offer for any equity  security  of Citrus;  (ii)
merge or consolidate  the Company with another  corporation or entity;  or (iii)
purchase or otherwise  acquire all or  substantially  all of the  properties and
assets of the Company,  shall,  in connection  with the exercise of its business
judgment  in  determining  what is in the best  interest  of the Company and its
shareholders, give due consideration to all relevant factors, including, without
limitation:  (i) the consideration  being offered;  (ii) the social and economic
effect of acceptance of such offer on the Company's present and future customers
and employees and those of its  subsidiaries,  as well as on the  communities in
which the Company and its subsidiaries operate or are located; (iii) the ability
of the Company to fulfill its corporate  objectives  as a financial  institution
holding company; and (iv) the desirability of maintaining  independence from any
other business entity.

Control Share Acquisitions

         Our  articles  of  incorporation  do not  exempt  us from  the  Florida
Statutes governing control-share  acquisitions.  Generally, under the statute, a
person  intending  to acquire  20% or more of our shares  must give us notice of
such intent and request  approval of the  acquisition by the board of directors.
If the board of directors fails to approve the acquisition then such persons may
request a meeting of the  shareholders  at which  shareholders  will be given an
opportunity  to vote on whether such shares will be accorded full voting rights.
Refusal by the  shareholders  to accord full voting  rights  would result in the
proposed  acquiror  obtaining  shares which could not be voted on any matters to
come before the shareholders.  Certain  acquisitions are exempt from the effects
of the statute,  such as mergers,  business  combinations or other  acquisitions
which have been approved by the board of directors,  as well as  acquisitions of
shares  issued by Citrus in its  original  offering or in  subsequent  offerings
approved by the Board.

         The effect of all of the above  provisions is to make it more difficult
for a person,  entity or group to effect a change in control  of Citrus  through
the acquisition of a large block of Citrus' voting stock.

Indemnification

         The FBC Act authorizes Florida corporations to indemnify any person who
was or is a party to any  proceeding  (other  than an action by, or in the right
of, the  corporation) by reason of the fact that he or she is or was a director,
officer,  employee,  or agent of the  corporation  or is or was  serving  at the
request of the corporation as a director, officer, employee, or agent of another
corporation or other entity,  against liability incurred in connection with such
proceeding,  including any appeal thereof,  if he or she acted in good faith and
in a manner he or she reasonably  believed to be in, or not opposed to, the best
interests  of the  corporation  and,  with  respect  to any  criminal  action or
proceeding,  had no reasonable cause to believe his or her conduct was unlawful.
In the case of an action by or on behalf of a corporation,  indemnification  may
not be made if the person seeking indemnification is adjudged liable, unless the
court in which such  action was  brought  determines  such  person is fairly and
reasonably  entitled to indemnification.  The indemnification  provisions of the
FBC Act require  indemnification if a director or officer has been successful on
the merits or otherwise in defense of any action, suit or proceeding to which he
or she was a party by reason of the fact that he or she is or was a director  or
officer of the corporation.  The indemnification authorized under Florida law is
not  exclusive  and is in addition to any other  rights  granted to officers and
directors  under the articles of  incorporation  or bylaws of the corporation or
any agreement between officers and directors and the corporation.  A corporation
may purchase and maintain  insurance or furnish similar  protection on behalf of
any officer or director  against any liability  asserted against the director or
officer and incurred by the director or officer in such capacity, or arising out
of the status,  as an officer or director,  whether or not the corporation would
have the power to indemnify him or her against such liability under the FBC Act.

         Citrus'  bylaws  provide  for  the  indemnification  of  directors  and
executive  officers to the maximum extent permitted by Florida law as authorized
by the board of  directors  and for the  advancement  of  expenses  incurred  in
connection with the defense of any action,  suit or proceeding that the director
or  executive  officer was a party to by reason of the fact that he or she is or
was a  director  of Citrus  upon the  receipt  of an  undertaking  to repay such
amount, unless it is ultimately determined that such director is not entitled to
indemnification.

                                       51

<PAGE>

                                   SALES AGENT

         Citrus  has  entered  into a Sales  Agency  Agreement  with Banc  Stock
Financial Services,  Inc., pursuant to which the sales agent has agreed to offer
and sell to the public as the Company's  agent a minimum of 1,000,000  shares of
common stock on a "best efforts,  all or none" basis, and an additional  200,000
shares of common stock on a "best efforts" basis. The sales agent is required to
use its best efforts through the expiration  date to sell the shares.  The sales
agent and Citrus have agreed that with respect to shares  purchased by directors
(expected to aggregate ___,000 shares),  no commission will be payable by Citrus
to the  sales  agent.  With  respect  to shares  purchased  by  certain  persons
introduced  to the sales  agent by Citrus,  the  commission  will be 2.5% of the
aggregate price of such shares.  The sales agent's  commission will be 7% on all
other shares it sells in the offering.  The sales agent may select other dealers
who are members of the National Association of Securities Dealers,  Inc. to sell
shares and who will receive a selling concession not to exceed ___% of the gross
offering  proceeds.  Citrus  has  agreed to  reimburse  the sales  agent for its
reasonable  out-of-pocket  expenses  incurred in connection  with the engagement
including (i) the filing and legal fees  associated  with securing the review of
the  NASD of the  terms  of the  offering;  and  (ii)  reasonable  out-of-pocket
expenses  incurred in connection  with the sales agent's  engagement,  including
legal fees,  advertising,  promotion,  syndication and travel  expenses.  Unless
approved  in  writing  by  Citrus,  which  approval  shall  not be  unreasonably
withheld,  legal  fees and  disbursements  related  solely  to the  underwriting
process may not exceed $30,000 and the sales agent's out-of-pocket  expenses may
not exceed $40,000.

         The sales agent has the right to terminate  the Sales Agency  Agreement
under  certain   circumstances   (for  example,   if  conditions  exist  in  the
over-the-counter market which cause the sales agent to believe that no favorable
public  market  exists for the sale of the  shares).  In such event,  offers and
sales may be made on behalf of Citrus by certain of its officers and  directors,
or Citrus  may  engage  one or more  other  broker/dealers  to make sales on its
behalf.  Citrus does not,  however,  currently  have any other  arrangements  in
place. As described  herein,  until the minimum number of shares have been sold,
all funds  received by the sales agent or Citrus in connection  with the sale of
shares will be promptly transmitted to the escrow agent.

         The Sales  Agency  Agreement  provides for  reciprocal  indemnification
between Citrus and the sales agent against  liabilities under the Securities Act
of 1933. Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted  pursuant to the Sales Agency  Agreement,  the Company has
been advised that in the opinion of the Securities and Exchange Commission, such
indemnification  is against public policy as expressed by the Securities Act and
is, therefore, unenforceable.

         Prior to the date of this  Prospectus,  there has been no public market
for the  shares.  The  offering  price of the  shares  offered  hereby  has been
established  by Citrus based upon its  assessment  of the capital  needs and the
commercial  potential of the Company.  Citrus has had discussions with the sales
agent  regarding the  establishment  and  maintenance of a market for the shares
after the  offering.  Following  the offering the common stock will be traded on
the OTC Bulletin  Board under the trading  symbol  "_____".  The sales agent has
advised  Citrus  that upon  completion  of the  offering  it intends to act as a
"market maker" in the common stock.  The  development of a public trading market
depends,  however, on the existence of willing buyers and sellers,  the presence
of which is not  within the  control of the  Company,  the sales  agent,  or any
market maker. In general,  if a secondary  market  develops,  the shares will be
freely  transferable and assignable by the holder thereof (except shares held by
affiliates), and nonaffiliate shareholders may sell any number of shares in such
secondary market. In addition, factors such as the degree to which the secondary
market is active will determine the  willingness  of the market  makers,  once a
secondary market is established,  to continue to maintain the secondary  market.
Citrus and its  officers and  directors  have agreed with the sales agent not to
sell any  shares  for a period  of two years  after the date of this  Prospectus
without the prior written  consent of the sales agent.  It is  anticipated  that
affiliates  of the sales  agent  will  purchase  ________  shares at the  public
offering price for their own accounts.

                                  THE OFFERING

Offering

         Citrus is  offering  through  its sales  agent a minimum  of  1,000,000
shares and a maximum of 1,200,000  shares of common stock. The minimum number of
shares  which may be  purchased  is 100 shares and the maximum  number of shares
which may be  purchased  is  193,000  shares  without  regulatory  approval.  To
subscribe for shares of common stock in the offering,  the appropriate  sections
of the order form must be  completed,  and  payment in full must  accompany  the
order form. See "Purchase Limitation" and "Procedures for Subscribing for Common
Stock".

                                       52

<PAGE>

Preference for Existing Shareholders

         If the offering is oversubscribed,  Citrus reserves the right, but will
not be  required,  to  allocate  shares  among  subscribers.  Citrus  may give a
preference to existing  shareholders  to the extent of one share in the offering
for each share the shareholder  currently owns (excluding officers and directors
of the  company,  who will be given a  preference  for an  aggregate  of _______
shares).  Citrus  may also take into  account  any other  factors  it  considers
relevant,   including  the  order  in  which   subscriptions  are  received,   a
subscriber's  potential to do business  with, or to direct  customers to, Citrus
and Citrus' desire to have a broad distribution of stock ownership.

Expiration Date of the Offering

         The offering  will expire at 5:00 p.m.,  local time, on April ___, 1999
or on July ___, 1999,  unless the offering is terminated  beforehand at the sole
discretion of the board of directors.

Conditions to Consummation of the Offering

         The  offering  will not be  consummated  and all funds  received by the
escrow agent will be promptly  returned  with  interest if the minimum  offering
(1,000,000 shares of common stock) is not sold by the expiration of the offering
period.

Procedures for Subscribing for Common Stock

         Persons who wish to  participate  in the  offering  must deliver to the
escrow agent a properly completed and executed order form, together with payment
of the aggregate  subscription  price for the shares of common stock  subscribed
for in the  offering.  Payment must be by: check or money order payable to "IBBF
as Escrow Agent for Citrus".  Payment may also be made by wire transfer of funds
to the  escrow  agent.  Payment  should be made  sufficiently  in advance of the
expiration of any offering  period to ensure that payment is received and clears
by such date.  All funds  received by Citrus  shall be  forwarded  to the escrow
agent.

         The  address  to which the order form and  payment of the  subscription
price should be delivered is:
                               Independent Bankers' Bank of Florida
                               Attention:    Escrow Department
                               109 E. Church Street, Suite BB
                               Orlando, Florida    32801

         The  instructions  accompanying the order form should be read carefully
and followed in detail.

         Subscriptions  for the common  stock which are  received by the Company
from persons in the offering may not be revoked once accepted by the Company.

Purchase Limitations

         The minimum number of shares of common stock any person may purchase in
the  offering  is  100  shares.   Participants  in  the  offering  may  purchase
individually or together with their related party a maximum of 193,000 shares of
common stock.  Except for Roy H. Lambert,  who already owns in excess of 9.9% of
the Company's common stock, no person shall be allowed to purchase, individually
or together  with their  related  party,  shares of common stock in the offering
which,  when  aggregated,  would  exceed  9.9% of the  total  number  of  shares
outstanding at the conclusion of the offering, unless such person or persons has
received prior regulatory approval.

         Under FRB regulations a rebuttable presumption of concerted action will
occur, but is not limited to these situations:  (1) a person will be presumed to
be acting in concert with the members of the person's  immediate  family  (which
includes   a   person's   spouse,   father,   mother,   step-parent,   children,
step-children, brothers, step-brothers, sisters, step-sisters and grandchildren;
the father,  mother,  brother and sisters of the person's spouse; and the spouse
of the foregoing); (2) in addition, the following persons will be presumed to be
acting in  concert:  (i) a company  and any  controlling  shareholder,  partner,

                                       53

<PAGE>

trustee,  or  management  official of the  company,  if both the company and the
person own voting  securities of the state member bank or bank holding  company;
(ii)  companies  under  common  control;  (iii)  persons that are parties to any
agreement, contract, understanding,  relationship, or other arrangement, whether
written or otherwise, regarding the acquisition,  voting, or transfer of control
of voting securities of a state member bank or bank holding company,  other than
through a revocable  proxy as  described in  ss.225.42(a)(5);  (iv) persons that
have made,  or propose to make, a joint  filing  under  sections 13 or 14 of the
Securities  Exchange  Act  of  1934  (15  U.S.C.  78m or  78n),  and  the  rules
promulgated  thereunder by the  Securities  and Exchange  Commission;  and (v) a
person and any trust for which the person serves as trustee.

Issuance of Common Stock

         Provided that the  conditions  necessary to consummate the offering are
satisfied,  certificates representing shares of common stock purchased, pursuant
to the offering,  will be delivered to purchasers as soon as practical after the
expiration date of the minimum offering.

Intention of Directors and Executive Officers

         None of the  Company's  directors  or  officers  has  entered  into any
agreement or  arrangement  that  obligates them to purchase any shares of common
stock.  However,  the directors and executive officers of the Company as a group
(13 persons) have  indicated to Citrus that they intend to subscribe for, in the
aggregate, 25,000 shares of common stock in the offering. Our executive officers
and directors,  or affiliates of the sales agent, may purchase up to 100% of the
shares  in the  offering  if  necessary  to  help  Citrus  achieve  the  minimum
subscription level necessary to release  subscription  proceeds from escrow. Any
shares  purchased by these  individuals in excess of their  original  commitment
will be  purchased  for  investment  and not with a view to the  resale  of such
shares. Because purchases by these persons may be substantial,  investors should
not place any reliance on the sales of a specified minimum offering amount as an
indication  of the merits of this  offering  or that such a person's  investment
decision is shared by unaffiliated investors.

Transfer Agent and Registrar

         Prior to the  offering,  the Company  served as transfer  agent for the
common  stock.  The Company has retained  Continental  Stock  Transfer and Trust
Company,  2 Broadway,  19th Floor,  New York,  New York,  10004 to handle  stock
transfers, stock record keeping, and mailing of all proxy materials.

                         SHARES ELIGIBLE FOR FUTURE SALE

         Upon completion of the offering,  Citrus will have 1,952,296  shares of
common stock outstanding assuming the sale of the minimum offering and 2,152,296
assuming the sale of the maximum offering. These shares will be freely tradeable
without restriction or further registration under the Securities Act, except for
shares held or purchased by "affiliates" of the Company.  Affiliates are defined
in Rule 144 to mean a person who directly or  indirectly  through the use of one
or more  intermediaries  controls,  is controlled by, or is under common control
with the Company.

         Citrus'  executive  officers and  directors,  and certain  directors of
Citrus Bank,  holding in the aggregate,  526,407 shares of common stock (978,913
assuming full exercise of their warrants, options and intended purchases in this
offering as  affiliates  of the Company) have agreed with the sales agent not to
sell any Citrus  shares  they own for period of two years after the date of this
Prospectus  without the prior  written  consent of the sales  agent.  After this
period, these individuals will be permitted to sell their shares of common stock
in the  public  market,  subject to the  volume  and other  limitations  on sale
imposed  by Rule 144,  unless  the sale of the  shares is  registered  under the
Securities  Act or is  made  pursuant  to an  exemption  from  the  registration
requirements.

         In general,  under Rule 144, a person (or  affiliates  whose shares are
aggregated)  would be entitled to sell within any three month period that number
of shares  which does not exceed the  greater of: (i) 1% of the number of shares
of common stock then  outstanding  (19,523 shares based on the minimum  offering
and 21,523  shares based on the maximum  offering);  or (ii) the average  weekly
trading volume of the common stock during the four calendar weeks preceding such
sale.  Sales  pursuant  to Rule  144  are  subject  to  certain  manner  of sale
provisions,   notice   requirements  and  the  availability  of  current  public
information about the Company. A person (or persons whose shares are aggregated)
who is not deemed to have been an  affiliate  of the  Company at any time during
the 90 days  preceding a sale would be  entitled to sell such shares  under Rule
144(k) without regard to the requirements described above.

                                       54

<PAGE>

                                  LEGAL MATTERS

         Certain legal matters,  including,  among other things, the validity of
the shares of common  stock  offered  hereby  have been  passed  upon by Igler &
Dougherty,  P.A., Tallahassee,  Florida, counsel to Citrus. In addition, certain
legal matters in connection  with the offering will be passed upon for the sales
agent by Nelson Mullins Riley & Scarborough, L.L.P., Atlanta, Georgia.

                                     EXPERTS

         The consolidated  financial statements of Citrus set forth herein as of
December  31, 1997 and 1996,  and for each of the years in the  two-year  period
ended  December  31, 1997,  have been  included  herein and in the  registration
statement in reliance upon the report of Stevens, Thomas, Schemer & Sparks, P.A.
appearing  elsewhere  herein,  and upon the authority of this firm as experts in
accounting and auditing.

                                       55

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                          INDEX TO FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                       PAGE
                                                                                                       NUMBER
FINANCIAL STATEMENTS

<S>                                                                                                    <C>
     Independent Auditors' Report

     Consolidated Balance Sheets as of September 30, 1998 (unaudited)
          and December 31, 1997                                                                        F-1

     Consolidated Statements of Operations for the Nine Months Ended September 30, 1998
         and 1997 (unaudited) and for the Years Ended December 31, 1997 and 1996                       F-2

     Consolidated  Statements of Comprehensive  Income for the Nine Months Ended
         September 30, 1998 and 1997 (unaudited) and the Years Ended
         December 31, 1997 and 1996                                                                    F-3

     Consolidated Condensed Statements of Cash Flows for the Nine Months Ended
         September 30, 1998 and 1997 (unaudited) and the Years Ended
         December 31, 1997 and 1996                                                                    F-4

     Consolidated Statement of Changes in Stockholders' Equity                                         F-5

     Notes to Consolidated Financial Statements                                                        F-6 - F-21
</TABLE>






















                                       56

<PAGE>




                          INDEPENDENT AUDITORS' REPORT




Board of Directors and Stockholders
Citrus Financial Services, Inc. and Subsidiary
Vero Beach, Florida

We have audited the accompanying consolidated balance sheets of Citrus Financial
Services,  Inc. and Subsidiary (the "Company") as of December 31, 1997 and 1996,
and the related  consolidated  statements of operations,  comprehensive  income,
cash flows, and changes in stockholders'  equity for the years then ended. These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility is to express an opinion on these  consolidated
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

In our opinion, the financial statements,  referred to above, present fairly, in
all material respects,  the consolidated financial position of the Company as of
December  31, 1997 and 1996,  and the  consolidated  results of its  operations,
comprehensive  income,  and cash flows for the years then ended,  in  conformity
with generally accepted accounting principles.

STEVENS, THOMAS, SCHEMER & SPARKS, P.A.

/S/STEVENS, THOMAS, SCHEMER & SPARKS, P.A.


January 30, 1998
Jacksonville, Florida
















<PAGE>
<TABLE>
<CAPTION>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS

                                                                                           September 30, 1998
                                                                                             (Unaudited)          December 31, 1997
                                                                                             -----------          -----------------
                                                                                             (In Thousands, Except Per Share Data)
ASSETS
<S>                                                                                            <C>                   <C>        
Cash and due from banks                                                                        $     2,878           $     3,742
Federal funds sold                                                                                   6,700                 2,500
Interest-bearing deposits in other banks                                                                 7                    61
Investment securities:
     Available-for-sale at fair value                                                                5,902                 5,796
     Held-to-maturity at amortized cost                                                              1,398                 3,487
Loans receivable less allowance for credit losses                                                   59,729                50,107
Accrued interest receivable                                                                            352                   292
Bank premises and equipment - net                                                                    2,780                 2,471
Other real estate owned                                                                                390                   390
Other assets                                                                                           339                   252
                                                                                               ------------         ------------

         TOTAL                                                                                 $    80,475            $   69,098
                                                                                               ===========            ==========

LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
     Noninterest-bearing                                                                       $     9,766             $  10,723
     NOW accounts                                                                                    3,282                 3,701
     Money market accounts                                                                           3,530                 4,095
     Savings accounts                                                                                7,542                 5,993
     Time, $100,000 and over                                                                        10,555                 8,079
     Other time deposits                                                                            38,449                30,010
                                                                                                ----------            ----------

         Total deposits                                                                             73,124                62,601
                                                                                                ----------            ----------

Accrued interest on deposits                                                                           310                   195
Federal funds purchased and FHLB advances                                                              342                   433
Other accrued expenses and liabilities                                                                 357                    47
                                                                                              ------------         -------------

         Total liabilities                                                                          74,133                63,276
                                                                                                ----------            ----------

Commitments and contingencies                                                                            -                     -
                                                                                            --------------        --------------

Stockholders' equity:
     Preferred stock                                                                                     -                     -
     Common stock                                                                                    3,007                 3,007
     Additional paid-in capital                                                                      3,149                 3,149
     Retained earnings (accumulated deficit)                                                           225                 (239)
     Unrealized loss on available-for-sale securities                                                 (39)                  (95)
                                                                                              -----------          ------------

         Total stockholders' equity                                                                  6,342                 5,822
                                                                                                ----------            ----------

         TOTAL                                                                                   $  80,475             $  69,098
                                                                                                 =========             =========

Book value per common share                                                                     $     6.66            $     6.11
                                                                                                ==========            ==========

Common shares outstanding, adjusted for stock dividend                                             952,296               952,296
                                                                                                 =========             =========
</TABLE>

                       See notes to financial statements.

                                       F-1

<PAGE>
<TABLE>
<CAPTION>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                       For the Nine Months Ended          For the Years Ended
                                                                             September 30,                     December 31,
                                                                             -------------                     ------------
                                                                             (Unaudited)
                                                                       1998              1997             1997              1996
                                                                       ----              ----             ----              ----
                                                                               (In Thousands, Except Per Share Data)
<S>                                                               <C>               <C>              <C>               <C>      
Interest and fees on loans                                        $   4,252         $   3,589        $   4,827         $   4,350
Investment income on investment securities
     and interest-bearing deposits in other banks                       339               413              547               569
Federal funds sold                                                      174                94              140                54
                                                                 ----------       -----------       ----------       -----------

         Total interest income                                        4,765             4,096            5,514             4,973
                                                                  ---------         ---------       ----------        ----------

Interest on deposits                                                  2,106             1,809            2,424             2,227
Other                                                                    52                51               58                61
                                                                -----------       -----------      -----------       -----------

         Total interest expense                                       2,158             1,860            2,482             2,288
                                                                  ---------         ---------       ----------        ----------

         Net interest income before provision for credit losses       2,607             2,236            3,032             2,685
                                                                  ---------         ---------       ----------        ----------

Provision for credit losses                                             (21)              237              269               352
                                                                 ----------        ----------       ----------        ----------

         Net interest income                                          2,628             1,999            2,763             2,333
                                                                  ---------         ---------        ---------         ---------

Fees and service charges                                                268               231              327               316
Other income                                                             57                53               72                55
                                                                 ----------       -----------      -----------       -----------

         Total other income                                             325               284              399               371
                                                                 ----------        ----------       ----------        ----------

Other expenses:
     Salaries and employee benefits                                   1,080               944            1,280             1,142
     Expenses of bank premises and fixed assets                         391               341              452               387
     Other operating expenses                                           738               803            1,043             1,044
                                                                 ----------        ----------       ----------        ----------

         Total other expenses                                         2,209             2,088            2,775             2,573
                                                                  ---------         ---------       ----------        ----------

Income before provision for income taxes                                744               195              387               131

Provision for income taxes                                              280                74              137                46
                                                                 ----------       -----------       ----------       -----------

Net income                                                        $     464        $      121       $      250        $       85
                                                                  =========        ==========       ==========        ==========


Weighted average common shares outstanding during period:
     Basic                                                              952               860              948               941
                                                                 ==========        ==========       ==========        ==========
     Fully diluted                                                    1,172             1,056            1,168             1,160
                                                                  =========         =========        =========         =========

Earnings per share:
     Basic                                                        $    0.49         $    0.14        $    0.26         $    0.09
                                                                  =========         =========        =========         =========
     Fully diluted                                                $    0.40         $    0.11        $    0.21         $    0.07
                                                                  =========         =========        =========         =========
</TABLE>

                       See notes to financial statements.

                                       F-2

<PAGE>
<TABLE>
<CAPTION>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY
                           CONSOLIDATED STATEMENTS OF
                              COMPREHENSIVE INCOME
                             (Dollars in Thousands)

                                                                      For the Nine Months Ended            For the Years Ended
                                                                             September 30,                     December 31,
                                                                             -------------                     ------------
                                                                              (Unaudited)
                                                                       1998              1997             1997              1996
                                                                       ----              ----             ----              ----
<S>                                                              <C>              <C>               <C>               <C>       
Net income                                                       $      464       $       121       $      250        $       85

Other comprehensive income, net of tax:
     Unrealized holding gains (losses) arising during period             59                65               47               (28)
     Less: reclassification adjustment for gains
         included in net income during period                           ( 3)                -                -                 -
                                                                -----------      ------------     ------------      ------------

         Total                                                           56                65               47               (28)
                                                                -----------       -----------      -----------      ------------

Comprehensive income                                             $      520        $      186       $      297        $       57
                                                                 ==========        ==========       ==========        ==========
</TABLE>

                       See notes to financial statements.

                                       F-3

<PAGE>
<TABLE>
<CAPTION>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                      For the Nine Months Ended            For the Years Ended
                                                                             September 30,                     December 31,
                                                                             -------------                     ------------
                                                                              (Unaudited)
                                                                       1998              1997             1997              1996
                                                                       ----              ----             ----              ----
                                                                                  (In Thousands, Except Per Share Data)

<S>                                                               <C>               <C>              <C>               <C>      
Net cash provided (used) by operating activities                  $     948         $   3,165        $   4,544         $  (2,253)
                                                                 ----------         ---------        ---------         ---------

Cash flows from investing activities: 
         Net (increase) decrease in:
         Investment securities                                        1,970                44              291               772
         Interest-bearing deposits in other banks                        54                (5)              45                18
         Loans                                                       (9,590)           (2,586)          (3,420)           (5,434)
     Proceeds from the sale of other real estate                          -                 -                -               158
     Purchases of bank premises and equipment, net                     (478)             (109)            (147)             (570)
                                                                 ----------       ----------        ----------        ----------

         Net cash used in investing activities                       (8,044)           (2,656)          (3,231)           (5,056)
                                                                  ---------        ---------         ---------         ---------

Cash flows from financing activities:
     Net increase (decrease) in deposits                             10,523             2,438            3,955             4,842
     Advances (repayments) of FHLB advances, net                        (91)             (291)          (1,122)             (521)
     Advances (repayments) of federal funds purchased                   -                 -               (500)              500
     Issuance of common stock upon exercise of stock options            -                  82               82                -
                                                               ------------       -----------      -----------      ------------

         Net cash provided by financing activities                   10,432             2,229            2,415             4,821
                                                                  ---------        ----------       ----------        ----------

Increase (decrease) in cash and cash equivalents                      3,336             2,738            3,728            (2,488)

Cash and cash equivalents at beginning of period                      6,242             2,514            2,514             5,002
                                                                 ----------        ----------       ----------        ----------

Cash and cash equivalents at end of period                        $   9,578         $   5,252        $   6,242         $   2,514
                                                                  =========         =========        =========         =========
</TABLE>














                       See notes to financial statements.

                                       F-4

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY
            CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>

                                                                                                             Net
                                                                                                          Unrealized
                                            Common Stock                                    Retained       Holding
                                                       Par                  Additional      Earnings        Gains          Total
                                                      Value                   Paid-in     (Accumulated   (Losses) on   Stockholders'
                                      Shares        (Rounded)      Amount     Capital       Deficit)      Securities       Equity
                                      ------        ---------      ------     -------       --------      ----------       ------
                                                               (Dollars in Thousands, Except Par Value Per Share)

<S>                                   <C>          <C>           <C>           <C>            <C>           <C>           <C>     
Balance, December 31, 1995            853,967      $   3.47      $  2,966      $  3,108       $  (574)      $  (130)      $  5,370

Comprehensive income:
   Net income                               -             -             -             -            85              -
   Net change in unrealized holding
     gains on securities                    -             -             -             -             -           (28)

     Total comprehensive income             -             -             -             -             -              -            57
                                  -----------   -----------   -----------   -----------     ---------      ---------    ----------

Balance, December 31, 1996            853,967          3.47         2,966         3,108          (489)         (158)         5,427

Stock options exercised                11,862             -            41            41             -              -            82
Comprehensive income:
   Net income                               -             -             -             -           250              -
   Net change in unrealized holding
     gains on securities                    -             -             -             -             -             63

     Total comprehensive income             -             -             -             -             -              -           313
                                  -----------   -----------   -----------   -----------     ---------      ---------     ---------

Balance, December 31, 1997            865,829          3.47         3,007         3,149          (239)          (95)         5,822

Stock issued for stock split and par
   value reduction (rounded)           86,467        (0.32)             -             -             -              -             -
Comprehensive income:
   Net income                               -             -             -             -           464              -
   Net change in unrealized holding
     gains on securities                    -             -             -             -             -             56

     Total comprehensive income             -             -             -             -             -              -           520
                                  -----------   -----------   -----------   -----------     ---------      ---------     ---------

Balance, September 30, 1998
   (Unaudited)                        952,296      $   3.15      $  3,007      $  3,149       $   225       $   (39)      $  6,342
                                      =======      ========      ========      ========       =======       =======       ========
</TABLE>











                       See notes to financial statements.

                                       F-5

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997


NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES

General:
The consolidated  financial  statements include the accounts and transactions of
Citrus Financial Services, Inc. (the "Company") and its wholly-owned subsidiary,
Citrus Bank,  National  Association (the "Bank").  All significant  intercompany
accounts and transactions have been eliminated in  consolidation.  For financial
statement presentation,  Citrus Mortgage Corp., a wholly-owned inactive company,
has been excluded from the consolidation.

The Bank provides a wide range of banking  services to individual  and corporate
customers primarily in Indian River County, Florida.

The Company and the Bank are subject to regulations issued by certain regulatory
agencies and undergo periodic examinations by those agencies.

Interim Financial Information:
Interim  financial  information at September 30, 1998 and 1997, and for the nine
months  ended  September  30,  1998 and 1997,  is  unaudited.  In the opinion of
management,  all adjustments have been made (consisting only of normal recurring
accruals)  necessary  to present a fair  statement  of the  results  for interim
periods.  The results for interim  periods  are not  necessarily  indicative  of
trends or results which may be expected for a full year.

Basis of Financial Statement Presentation:
The  accounting  and reporting  policies of the Company  conform with  generally
accepted  accounting  principles and with general  practices  within the banking
industry.  In preparing the  consolidated  financial  statements,  management is
required to make estimates and assumptions  that affect the reported  amounts of
assets and  liabilities  as of the date of the balance  sheet and  revenues  and
expenses for the period.  Actual results could differ  significantly  from those
estimates.

Material  estimates that are  particularly  susceptible  to  significant  change
relate to the  determination of the allowance for credit losses,  the fair value
of  financial  instruments,  and  the  valuation  of  real  estate  acquired  in
connection  with  foreclosures  or in  satisfaction of loans ("Other Real Estate
Owned").  In connection with the determination of the allowances for loan losses
and  foreclosed  real estate,  management  obtains  independent  appraisals  for
significant properties.

Management  believes that the  allowance  for credit  losses is adequate.  While
management uses available  information to recognize  losses on loans,  including
independent  appraisals  for  significant  properties,  future  additions to the
allowance may be necessary based on changes in economic conditions. In addition,
various regulatory  agencies,  as an integral part of their examination process,
periodically  review the allowance based on their  judgments  about  information
available to them at the time of their examination.

Investments:
Statement of Financial  Accounting  Standards  No. 115,  Accounting  for Certain
Investments in Debt and Equity  Securities  ("SFAS No. 115"),  sets the standard
for  classification  of and accounting for investments in equity securities that
have readily  determinable  fair values,  and all investments in debt securities
that are to be classified  as  held-to-maturity  securities,  available-for-sale
securities, or trading securities.

Debt  securities  that an enterprise has the positive intent and ability to hold
to maturity  are  classified  as  held-to-maturity  securities  and  reported at
amortized cost. Debt and equity  securities that are bought and held principally
for the  purpose  of  selling  them in the near term are  classified  as trading
securities and reported at fair value, with unrealized gains and losses included
in   earnings.   Debt  and   equity   securities   not   classified   as  either
held-to-maturity   securities   or  trading   securities   are   classified   as
available-for-sale  securities and reported at fair value, with unrealized gains
and losses  excluded  from  earnings  and  reported as a separate  component  of
stockholders' equity.

                                       F-6

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (Continued)

The Bank  classifies its investments at the purchase date in accordance with the
above-described  guidelines.  Premiums or discounts on securities at the date of
purchase are being amortized or accreted,  respectively, over the estimated life
of the security using a method which approximates the level yield method.  Gains
and losses  realized on the  disposition of securities are based on the specific
identification method and are reflected in other income.

Loans:
Loans receivable are stated at unpaid principal balances, less the allowance for
loan  losses  and net  deferred  loan  fees  and  unearned  discounts.  Unearned
discounts on  installment  loans are  recognized  as income over the term of the
loans using a method that approximates the interest method.

Interest  on  loans  is  accounted  for on the  accrual  basis.  Generally,  the
Company's  policy is to discontinue the accrual of interest on loans  delinquent
over ninety  days unless  fully  secured and in the process of  collection.  The
accrued and unpaid  interest  is reversed  from  current  income and  thereafter
interest is recognized  only to the extent  payments are received.  A nonaccrual
loan may be restored to accrual basis when  interest and principal  payments are
current and prospects for future recovery are no longer in doubt.

In 1995, the Company  adopted  Statement of Financial  Accounting  Standards No.
114,  Accounting by Creditors for  Impairment of a Loan ("SFAS No. 114"),  which
sets the standard for recognition of loan impairment and the measurement methods
for certain  impaired  loans and loans whose terms are modified in troubled debt
restructurings.

Under SFAS No. 114, a loan is impaired  when it is probable that a creditor will
be unable to collect the full amount of principal  and interest due according to
the contractual terms of the loan agreement. When a loan is impaired, a creditor
has a choice of ways to measure the  impairment.  The  measurement of impairment
may be based on (1) the present  value of the expected  future cash flows of the
impaired loan discounted at the loan's original effective interest rate, (2) the
observable  market  price of the  impaired  loan,  or (3) the fair  value of the
collateral of a collateral-dependent  loan. Creditors may select the measurement
method on a loan-by-loan  basis,  except that  collateral-  dependent  loans for
which  foreclosure  is  probable  must be  measured  at the  fair  value  of the
collateral. A creditor in a troubled debt restructuring involving a restructured
loan should  measure  impairment by discounting  the total expected  future cash
flows at the loan's  original  effective  rate of interest.  If the value of the
loan is less  than  the  recorded  investment  in the  loan,  a loss  should  be
recognized by recording a valuation  allowance and a  corresponding  increase to
the provision for credit losses charged to operating expenses.

Loan Fees:
Loan origination and commitment fees and certain direct loan  origination  costs
are  deferred  and  recognized  over  the term of the  related  loans as a yield
adjustment using the level-yield method  (loan-by-loan  basis).  Amortization of
deferred fees and costs is discontinued when  collectibility of the related loan
is deemed  uncertain.  Fees and direct loan  origination  costs for  unexercised
commitments are recognized in income upon expiration of commitment.

Organizational Costs:
Certain  costs  incurred in  organizing  the Company have been  deferred and are
being amortized to expense on the straight-line  method over five years from the
date of opening for  business.  These costs were fully  amortized as of December
31, 1996.

Allowance for Credit Losses:
The  provision  for credit  losses  charged to operating  expenses is based upon
management's  judgment of the adequacy of the allowance giving  consideration to
its credit loss experience and an evaluation of the current loan portfolio. Such
provisions, less net charge-offs, comprise the allowance, which is deducted from
loans and is available for future charge-offs.

                                       F-7

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (Continued)

Facilities:
Facilities are stated at cost, less accumulated  depreciation and  amortization.
Charges  to  income  for  depreciation  and  amortization  are  computed  on the
straight-line method over the assets' estimated useful lives.

When  properties  are sold or otherwise  disposed of, the gain or loss resulting
from the  disposition  is  credited  or  charged  to  income.  Expenditures  for
maintenance  and repairs are charged against income and renewals and betterments
are capitalized.

Other Real Estate Owned:
Real estate properties  acquired through, or in lieu of, loan foreclosure are to
be sold and are  initially  recorded  at fair  value at the date of  foreclosure
establishing a new cost basis.  After  foreclosure,  valuations are periodically
performed by management  and the real estate is carried at the lower of carrying
amount or fair value less cost to sell. Revenue and expenses from operations and
changes in the  valuation  allowance  are  included in loss on  foreclosed  real
estate.

Off-Balance Sheet Instruments:
In the ordinary course of business the Bank has entered into  off-balance  sheet
financial  instruments  consisting of  commitments  to extend credit and standby
letters of credit.  Such  financial  instruments  are recorded in the  financial
statements when they become payable.

Income Taxes:
Provisions  for income taxes are based on amounts  reported in the statements of
operations,  after exclusion of non-taxable income such as interest on state and
municipal securities, and include deferred taxes on temporary differences in the
recognition  of income and expense  for tax and  financial  statement  purposes.
Deferred  taxes are computed on the  liability  method as prescribed in SFAS No.
109, Accounting for Income Taxes.

Computation of Per Share Earnings:
Basic  earnings  per share  amounts are computed by dividing net earnings by the
weighted average number of common shares outstanding during the period.  Diluted
earnings per share are computed by dividing net earnings by the weighted average
number of shares  and all  dilutive  potential  shares  outstanding  during  the
period.  The average  number of shares and dilutive  potential  shares have been
restated for the 10% stock split on April 27, 1998.  The  following  information
was used in the  computation  of earnings  per share on both a basic and diluted
basis for the nine months ended September 30, 1998 and 1997, and the years ended
December 31, 1997 and 1996.
<TABLE>
<CAPTION>

                                                                For the Nine Months Ended    For the Years Ended
                                                                       September 30,             December 31,
                                                                     1998        1997          1997        1996
                                                                     ----        ----          ----        ----
                                                                        (In thousands except per share data)
     Basic EPS computation:
<S>                                                                 <C>         <C>           <C>         <C>   
         Numerator - Net income                                     $ 464       $  121        $ 250       $   85
         Denominator - Weighted average shares outstanding            952          860          948          941
                                                                  -------      -------      -------      -------

         Basic EPS                                                 $ 0.49       $ 0.14       $ 0.26       $ 0.09
                                                                   ======       ======       ======       ======

     Diluted EPS computation:
         Numerator - Net income                                     $ 464       $  121       $  250      $    85
                                                                    -----       ------       ------      -------
         Denominator - Weighted average shares outstanding            952          860          948          941
         Stock options and warrants                                   220          196          220          219
                                                                  -------      -------      -------      -------

                                                                    1,172        1,056        1,168        1,160
                                                                   ------       ------       ------       ------

         Diluted EPS                                               $ 0.40       $ 0.11       $ 0.21       $ 0.07
                                                                   ======       ======       ======       ======
</TABLE>

                                       F-8

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING AND REPORTING POLICIES (Continued)

Statement of Cash Flows:
For purposes of reporting cash flows, cash and cash equivalents  include cash on
hand, amounts on deposit in  noninterest-bearing  accounts with other commercial
banks, and federal funds sold.

Reclassification of Accounts:
Certain items in the financial  statements  for 1996 have been  reclassified  to
conform to the classifications used for the current year.








































                                       F-9

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

NOTE 2 - INVESTMENT SECURITIES

The amortized  cost and estimated  fair value of  instruments in debt and equity
securities at December 31, 1997, are as follows:
<TABLE>
<CAPTION>

                                                                         Gross             Gross          Estimated
                                                      Amortized        Unrealized       Unrealized            Fair
                                                        Cost             Gains            Losses             Value
                                                        ----             -----            ------             -----
                                                                             (In Thousands)
<S>                                                    <C>              <C>              <C>                <C>    
Securities available-for-sale:
     U.S. Government agencies                          $ 1,101          $      5         $      2           $ 1,104
     Mortgage-backed securities                          4,396                 -              131             4,265
     Other                                                 427                 -                -               427
                                                     ---------         ---------        ---------         ---------

                                                       $ 5,924          $      5           $  133           $ 5,796
                                                       =======          ========           ======           =======


                                                                         Gross             Gross          Estimated
                                                      Amortized        Unrealized       Unrealized            Fair
                                                        Cost             Gains            Losses             Value
                                                        ----             -----            ------             -----
                                                                             (In Thousands)
Securities held-to-maturity:
     U.S. Government agencies                          $ 1,474          $      -         $     45           $ 1,429
     Mortgage-backed securities                          1,762                 -               15             1,747
     Other                                                 251                 -                1               250
                                                     ---------         ---------        ---------         ---------

                                                       $ 3,487          $      -          $    61           $ 3,426
                                                       =======          ========          =======           =======


The amortized  cost and estimated  fair value of  instruments in debt and equity
securities at December 31, 1996, are as follows:

                                                                         Gross             Gross          Estimated
                                                      Amortized        Unrealized       Unrealized            Fair
                                                        Cost             Gains            Losses             Value
                                                        ----             -----            ------             -----
                                                                             (In Thousands)
Securities available-for-sale:
     U.S. Government agencies                         $    500          $      -         $      5          $    495
     Mortgage-backed securities                          4,643                 -              216             4,427
     Other                                                 374                 -                -               374
                                                     ---------         ---------        ---------         ---------

                                                       $ 5,517          $      -           $  221           $ 5,296
                                                       =======          ========           ======           =======
</TABLE>


                                      F-10

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997


<TABLE>
<CAPTION>

NOTE 2 - INVESTMENT SECURITIES (Continued)

                                                                         Gross             Gross          Estimated
                                                      Amortized        Unrealized       Unrealized            Fair
                                                        Cost             Gains            Losses             Value
                                                        ----             -----            ------             -----
                                                                             (In Thousands)
Securities held-to-maturity:
<S>                                                    <C>              <C>              <C>                <C>    
     U.S. Government agencies                          $ 1,499          $      -         $    177           $ 1,322
     Mortgage-backed securities                          2,452                 2               12             2,442
     Other                                                 252                 -                3               249
                                                     ---------         ---------        ---------         ---------

                                                       $ 4,203          $      2          $   192           $ 4,013
                                                       =======          ========          =======           =======
</TABLE>

The fair  value of  securities  fluctuates  during  the  investment  period.  No
provision  for loss has been made in  connection  with the decline of fair value
below book value,  because the securities are purchased for investment  purposes
and the decline is not deemed to be other than temporary.  Temporary declines in
fair value of  securities  available-for-sale  at December 31, 1997,  of $95,000
(net of deferred  income  taxes of $33,000)  are  regarded as an  adjustment  to
stockholders'  equity.  The estimated  fair value of securities is determined on
the basis of market quotations.  At December 31, 1997,  securities with carrying
value of approximately  $107,000,  and market values of approximately  $108,000,
were pledged to secure deposits and for other operating purposes.

At December 31, 1997, the carrying value of collateralized  mortgage obligations
included in securities  available-for-sale and securities to be held-to-maturity
was approximately $3,998,000 and $7,000, respectively.

The estimated fair value of instruments in debt and equity securities classified
as held-to-maturity at September 30, 1998, totaled $1,367,000.

No investment securities were sold during 1997 or 1996.

The cost and estimated fair value of debt and equity  securities at December 31,
1997, by  contractual  maturities,  are shown below.  Expected  maturities  will
differ from contractual  maturities because borrowers may have the right to call
or prepay obligations with or without call or prepayment penalties.
<TABLE>
<CAPTION>

                                                              Securities                     Securities to be
                                                         Available-for-sale                   Held-to-Maturity
                                                         ------------------                   ----------------
                                                                        Estimated                          Estimated
                                                      Amortized          Fair            Amortized            Fair
                                                        Cost             Value             Cost               Value
                                                        ----             -----             ----               -----
                                                                              (In Thousands)
<S>                                                   <C>               <C>               <C>               <C>    
     Due in one year or less                          $    500          $    498          $ 1,848           $ 1,837
     Due from one to five years                            601               606              858               849
     Due from five to ten years                            206               197              477               441
     Due after ten years                                 4,190             4,068              304               299
     Other                                                 427               427                -                 -
                                                     ---------         ---------      -----------       -----------

                                                       $ 5,924           $ 5,796          $ 3,487           $ 3,426
                                                       =======           =======          =======           =======
</TABLE>


                                      F-11

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
<TABLE>
<CAPTION>

NOTE 3 - LOANS

The loan portfolio is classified as follows:
                                                                                                 December 31,
                                                                                             1997              1996
                                                                                             ----              ----
                                                                                                 (In Thousands)
<S>                                                                                     <C>               <C>     
     Commercial and agricultural                                                        $ 10,316          $  9,133
     Real estate                                                                          35,922            37,980
     Installment and other loans                                                           4,326             3,945
                                                                                       ---------         ---------
         Total loans                                                                      50,564            51,058
     Less, unearned income                                                                   (26)              (34)
     Less, allowance for credit losses                                                      (431)             (354)
                                                                                       ---------         ---------

                                                                                        $ 50,107          $ 50,670
                                                                                        ========          ========


The  following  is a summary of the  transactions  in the  allowance  for credit
losses:

                                                                                                  December 31,
                                                                                            1997               1996
                                                                                            ----               ----
                                                                                                 (In Thousands)
Balance, beginning of year                                                                 $ 354              $ 373
Provisions charged to operating expenses                                                     269                352
Loans charged-off                                                                           (212)              (879)
Recoveries                                                                                    20                508
                                                                                         -------             ------

Balance, end of year                                                                       $ 431              $ 354
                                                                                           =====              =====
</TABLE>

Loans on which interest was not being accrued  totaled  $783,000 and $728,000 at
December 31, 1997 and 1996,  respectively.  Had  interest  been accrued on these
nonaccrual loans at originally  contracted rates, interest income (before income
taxes) would have been increased by approximately  $100,000 for 1997 and $69,000
for 1996.

A loan is considered  impaired when,  according to the contractual  terms of the
contract,  it is  probable  that the Bank will be unable to collect  all amounts
due. At December 31, 1997,  the Bank had classified  $256,000 as impaired.  Such
amounts are also included in nonaccrual loans.




                                      F-12

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

NOTE 4 - FACILITIES
<TABLE>
<CAPTION>

Facilities are summarized as follows:
                                                                     Accumulated                          Estimated
                                                                 Depreciation and        Net Book         Useful
                                                        Cost        Amortization          Value            Lives
                                                        ----        ------------          -----            -----
                                                                                (In Thousands)
<S>                                                  <C>         <C>                   <C>            <C>
December 31, 1997
     Land and land improvements                      $    278    $         -           $    278
     Bank building and improvements                     2,200            434              1,766         31.5 years
     Furniture, fixtures, and equipment                 1,178            751                427       2 - 15 years
                                                     --------      ---------          ---------

                                                      $ 3,656        $ 1,185            $ 2,471
                                                      =======        =======            =======


                                                                     Accumulated                          Estimated
                                                                   Depreciation &        Net Book         Useful
                                                        Cost        Amortization          Value            Lives
                                                        ----        ------------          -----            -----
                                                                              (In Thousands)
December 31, 1996
     Land and land improvements                      $    278    $         -           $    278
     Bank building and improvements                     2,200            363              1,837         31.5 years
     Furniture, fixtures, and equipment                 1,099            664                435       2 - 15 years
                                                      -------         ------            -------

                                                      $ 3,577        $ 1,027            $ 2,550
                                                      =======        =======            =======
</TABLE>

Other  expenses  for the  years  ended  December  31,  1997 and  1996,  included
depreciation   and   amortization   of  facilities  of  $226,000  and  $189,000,
respectively.


NOTE 5 - FHLB ADVANCES

The Bank has a line of credit  master  agreement  with the FHLB of Atlanta  that
enables the Bank to borrow up to  $10,000,000  with no  expiration  date.  These
advances are collateralized by the Bank's FHLB stock and a blanket floating lien
consisting  of  wholly-owned  residential  (1-4  units)  first  mortgage  loans.
Advances on the line of  $1,000,000  were  outstanding  as of December 31, 1996,
with  interest at 5.57%.  All advances  under this line were repaid in 1997.  In
addition  to the line of credit  arrangement,  the Bank had fixed FHLB  advances
outstanding as follows:

Maturity Date   Interest Rate      1997       1996
- -------------   -------------    --------   --------
         2000      5.26%        $166,667   $238,095
         2003      5.76%        $266,666   $316,667

Interest  expense  on the line of credit  and other FHLB  advances  amounted  to
approximately  $56,000 and $57,000  for the years  ended  December  31, 1997 and
1996, respectively.


                                      F-13

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

NOTE 6 - TIME DEPOSITS

Time  deposits at December 31, 1997,  totaled  $38,089,000.  Maturities  of such
deposits are as follows:
<TABLE>
<CAPTION>

                                                                                    Time, $100,000       Other Time
                                                                                        And Over          Deposits
                                                                                        --------          --------
                                                                                             (In Thousands)
<S>                                                                                   <C>               <C>     
     Three months or less                                                             $   2,850         $  8,803
     Over three through twelve months                                                     3,681           11,604
     Over twelve months through three years                                               1,548            9,603
     Over three years                                                                         -                -
                                                                                  -------------      -----------

                                                                                       $  8,079         $ 30,010
                                                                                       ========         ========

Interest  expense on  certificates  of deposit of  $100,000 or more for 1997 and
1996 were approximately $504,000 and $520,000, respectively.

NOTE 7 - INCOME TAXES

The provision for income taxes on income is summarized as follows:
                                                                                                  December 31,
                                                                                            1997              1996
                                                                                            ----              ----
                                                                                                (In Thousands)
Current:
     Federal                                                                              $    87        $       -
     State                                                                                      1                -
                                                                                         --------        ---------
                                                                                               88                -
                                                                                          -------        ---------

Deferred:
     Federal                                                                                   41               38
     State                                                                                      8                8
                                                                                          -------         --------
                                                                                               49               46
                                                                                           ------          -------

         Total income tax provision                                                         $ 137           $   46
                                                                                            =====           ======


A reconciliation of the income tax computed at the Federal statutory rate of 34%
and the income tax provision shown on the statement of operations, follows:
                                                                                                  December 31,
                                                                                            1997              1996
                                                                                            ----              ----
                                                                                                (In Thousands)
     Tax computed at statutory rate                                                        $ 132            $   45
     Increase (decrease) resulting from:
         Utilization of net operating loss carryforwards                                      (2)              (27)
         Recognition of deferred income tax assets                                             -                23
         Other                                                                                 7                 5
                                                                                        --------          --------

              Income tax provision                                                         $ 137            $   46
                                                                                           =====            ======
</TABLE>

                                      F-14

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

NOTE 7 - INCOME TAXES (Continued)

The components of the deferred income tax assets included in other assets on the
consolidated balance sheets are as follows:
<TABLE>
<CAPTION>

                                                                                                  December 31,
                                                                                            1997              1996
                                                                                            ----              ----
                                                                                                (In Thousands)
     Deferred tax asset:
<S>                                                                                       <C>               <C>   
         Federal                                                                          $  111            $  236
         State                                                                                19                41
                                                                                         -------           -------

                                                                                             130               277
                                                                                          ------           -------
     Deferred tax liability:
         Federal                                                                             (80)              (56)
         State                                                                               (14)              (10)
                                                                                        --------           -------

                                                                                            ( 94)              (66)
                                                                                        --------            ------
                                                                                              36               211
     Valuation allowance                                                                        -              (12)
                                                                                        ---------          -------

         Net deferred tax asset                                                           $   36            $  199
                                                                                          ======            ======


The tax  effects  of each type of  significant  item that gave rise to  deferred
taxes are:

                                                                                                  December 31,
                                                                                            1997              1996
                                                                                            ----              ----
                                                                                                (In Thousands)
     Net unrealized holding losses on securities                                          $   33            $   96
     Depreciation                                                                            (94)              (45)
     Net operating loss carryover                                                              -                84
     Allowance for loan losses                                                                97                76
     Valuation allowance                                                                       -               (12)
                                                                                       ---------           -------

         Net deferred tax asset                                                           $   36            $  199
                                                                                          ======            ======
</TABLE>

As of December 31, 1996,  the Company had a net operating loss  carryforward  of
$222,000 for Federal and State income tax purposes,  which was fully utilized in
1997.

NOTE 8 - DEFINED CONTRIBUTION PLAN

The Company  sponsors a 401(k)  Profit  Sharing  Plan (the  "Plan")  that covers
substantially  all  employees.  The Company,  at its sole  discretion,  may make
matching and discretionary contributions to eligible participants. The Plan is a
prototype plan and has been approved by the Internal Revenue Service.

During 1996, no  contributions  were made by the Company to this Plan. For 1997,
the Company expensed approximately $12,000.

                                      F-15

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

NOTE 9 - COMMITMENTS AND CONTINGENCIES

The  financial  statements do not reflect  various  commitments  and  contingent
liabilities  which  arise in the normal  course of  business  and which  involve
elements  of  credit  risk,  interest  rate  risk,  and  liquidity  risk.  These
commitments  and  contingent  liabilities  are  commitments to extend credit and
standby  letters  of  credit.  A summary  of these  commitments  and  contingent
liabilities follows:
<TABLE>
<CAPTION>

                                                                      September 30,              December 31,
                                                                          1998              1997              1996
                                                                          ----              ----              ----
                                                                                      (In Thousands)
<S>                                                                     <C>              <C>               <C>     
     Commitments to extend credit                                       $  7,400         $  7,098          $  7,115
     Standby letters of credit                                          $     75         $     75          $    175
     Commercial letters of credit                                       $    100         $    100          $    198
</TABLE>

The Bank uses the same credit  policies in making  commitments  to extend credit
and in issuing  standby  letters of credit as it does for  extensions  of credit
shown on the balance sheets.

The  Company  is  party  to  litigation,   outstanding  commitments,  and  other
contingent  liabilities arising in the normal course of business. In the opinion
of management, the resolution of such matters will not have a material effect on
the consolidated financial statements.

At  September  30,  1998,  the  Bank  had  $1,750,000  unfunded  lines-of-credit
available from other banks for the purchase of Federal funds.


NOTE 10 - CONCENTRATIONS OF CREDIT

Substantially  all of the Bank's  loans,  commitments,  and  standby  letters of
credit have been granted to customers in south Florida.  The  concentrations  of
credit by type of loan are set forth in Note 3. The  distribution of commitments
to extend credit  approximates  the distribution of loans  outstanding.  Standby
letters of credit were granted primarily to commercial borrowers.


NOTE 11 - RELATED PARTIES

The Bank holds  loans and  engages in  transactions  in the  ordinary  course of
business with certain of the directors  and senior  officers of the Bank.  Total
loans to such persons and their affiliates amounted to $3,543,000 and $2,230,000
at December 31, 1997 and 1996, respectively.

Following is a summary of activity for 1996 and 1997 for such loans:
<TABLE>
<CAPTION>

                                                      Beginning                                             End of
                                                       of Year                                               Year
                                                       Balance          Additions       Reductions         Balance
                                                       -------          ---------       ----------         -------
                                                                             (In Thousands)
<S>  <C>                                              <C>               <C>              <C>               <C>     
     1996                                             $  1,791          $  1,610         $  1,171          $  2,230
     1997                                             $  2,230          $  1,973         $    660          $  3,543
</TABLE>

At September  30, 1998,  the  aggregate  amount of all  extensions of credits to
related parties totaled $2.9 million.




                                      F-16

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

NOTE 12 - STOCKHOLDERS' EQUITY

The  Company has  authorized  11,000,000  shares of  authorized  capital  stock,
consisting  of 10,000,000  shares of common stock,  par value $3.15 (as adjusted
for stock splits) per share,  and 1,000,000 shares of preferred stock, par value
of $5.00 per share.  As of September  30, 1998,  952,296  shares of common stock
were issued and outstanding and 532,385 shares were subject to issuance pursuant
to options and warrants. No shares of preferred stock were issued.

A summary of changes (as rounded) from the original issue of $5.00 par value and
$10.00 option price follows:
<TABLE>
<CAPTION>

                  Record Date                        Action                      Par Value                  Option Price
                  -----------                        ------                      ---------                  ------------
<S>               <C>                             <C>                               <C>                       <C>   
                  April 13, 1990                  Initial Offering                  $5.00                     $10.00
                  March 15, 1995                  20% Stock Split                    (.83)                     (1.67)
                  January 15, 1997                20% Stock Split                    (.70)                     (1.39)
                  May 8, 1998                     10% Stock Split                    (.32)                      (.63)
                                                                                  --------                  ---------

                  At September 30, 1998                                             $3.15                     $ 6.31
                                                                                    =====                    =======
</TABLE>

In connection with the Company's 1990 offering, organizers were granted warrants
to  purchase  427,065  shares of common  stock at $6.31 (as  adjusted  for stock
splits) per share. The warrants are exercisable for a ten-year period commencing
April 13, 1990.

As part of an employment agreement, in 1990 the Company granted stock options to
one of its  organizing  directors for 5,931 shares of common stock at $10.00 per
share.  In addition,  the director  received stock options in each of the second
and fourth years of his  employment  agreement  for an aggregate  total of 5,931
shares at an option price of $10.00 per share.  On April 28, 1997, the directors
amended the  employment  agreement to be  consistent  with all other options and
warrants.  This  action  reduced the  exercise  price per option from $10.00 per
share to $6.31 (as adjusted for stock splits) per share. On May 15, 1997, all of
these options were exercised.

In addition to stock options granted to the director,  the Company granted stock
options  to  officers  equal to 2% of the number of shares  sold in the  initial
public offering. The stock options totaling 17,081, are exercisable at $6.31 (as
adjusted for stock splits) per share starting with the fifth anniversary of Bank
operations and expire on the tenth anniversary.

The  Company has also  entered  into  employment  agreements  with its  officers
providing for the granting of 39,840  non-statutory stock options.  Such options
are exercisable at $6.31 (as adjusted for stock splits) per share.

For the  year  ended  December  31,  1996,  Statement  of  Financial  Accounting
Standards No. 123,  Accounting for  Stock-Based  Compensation  ("SFAS No. 123"),
became   effective.   SFAS  No.  123  permits   application  of  the  accounting
requirements  of an  earlier  issued APB  Opinion  No. 25 and,  accordingly,  no
compensation  cost has been  recognized in 1997 and 1996.  However,  the Company
must  comply  with  certain  additional  disclosures  under  SFAS No.  123.  The
following is a summary of the activity relating to the options.
<TABLE>
<CAPTION>

                                                                                    Weighted          Weighted
                                                                                     Average           Average
                                                                Number of           Exercise       Fair Value of
                                                                Shares(1)            Price        Granted Options
                                                                ---------            -----        ---------------

<S>                                                            <C>                <C>               <C>
     Outstanding at December 31, 1995                           44,783(2)          $ 7.75(2)
     Granted                                                    24,000(2)          $ 6.94(2)         $ 3.27(2)
                                                              --------                                        
     Outstanding at December 31, 1996                           68,783 (2)         $ 7.47(2)
     Exercised                                                 (11,862)(2)         $ 6.94(2)
                                                              --------                      
     Outstanding at December 31, 1997                           56,921(2)          $ 6.94(2)
                                                              ========                      
     Outstanding at September 30, 1998                          62,631(3)          $ 6.31(3)
                                                              ========                      
</TABLE>

(1)  No options were granted during 1997.
(2)  Unadjusted for 1998 10% stock split.
(3)  Adjusted for 1998 10% stock split.

                                      F-17

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

NOTE 12 - STOCKHOLDERS' EQUITY (Continued)

The following is a summary of the status of the plans at September 30, 1998:
<TABLE>
<CAPTION>

                                                                   Weighted                Weighted
                                                                     Average                Average
                 Exercise                                          Remaining               Exercise
                  Price                   Number              Contractual Life               Price
                  -----                   ------              ----------------               -----
<S>               <C>                    <C>                       <C>                      <C>   
                  $ 6.31                 17,081                    28 months                $ 6.31
                  $ 6.31                 39,840                    43 months                $ 6.31
</TABLE>

All outstanding options were fully vested and exercisable at December 31, 1997.

Under SFAS No. 123,  compensation cost is the fair value of the stock options at
the grant date less any amounts  paid by the  employee or director for the stock
options.  The fair value of the stock  options  granted  in 1996 were  estimated
using a Black-Scholes option pricing model and the following assumptions:

                           1996
                           ----

Dividend yield             0%
Risk-free interest rate    5%
Expected life             55 months
Expected volatility       15%

Based on the above  assumptions,  pro forma net income  would have  declined  by
approximately  $49,000 for 1996 as compared with  reported  results for the same
periods. Pro forma net income per share would have declined by $0.06.

The ability of the Company to pay dividends to stockholders depends primarily on
dividends  received  by the  Company  from the Bank.  The Bank's  ability to pay
dividends  is  limited  by  Federal  banking  regulations  based upon the Bank's
profitability and other factors. At December 31, 1997, approximately $120,000 of
retained  earnings of the Bank was  available  for payment of  dividends  to the
Company without prior regulatory approval.

On December 19, 1996, the Board of Directors  approved a 20% stock split payable
on January 31, 1997, for  shareholders  of record on January 15, 1997. All stock
related  data in the  financial  statements  reflects  the  stock  split for all
periods presented.

On April 27,  1998,  the  Company's  board of  directors  declared a stock split
payable at a rate of 10% of shares issued and  outstanding  to  stockholders  of
record on May 8, 1998,  payable May 31, 1998. Cash in lieu of fractional  shares
was  paid at the  rate of  $6.38  per  share.  The  total  cash  paid in lieu of
fractional  shares  amounted to less than $1,000.  The majority of the Company's
shareholders  are  either  directors,  officers,  or  employees,  and there is a
presumption  that these  parties have  intimate  knowledge of the affairs of the
Company.  Since  the  Company  is a  closely-held  registrant,  and the Board of
Directors has clearly stated that this  distribution  is a stock split and their
intent  is  such,  the  need to  transfer  retained  earnings  does  not  exist.
Accordingly,  this stock split was not accounted  for as a stock  dividend as is
generally the case for stock splits less than 20% to 25%.

                                      F-18

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997
<TABLE>
<CAPTION>

NOTE 13 - NONINTEREST OPERATING EXPENSES

Other expenses were as follows:
                                                                                                  December 31,
                                                                                            1997              1996
                                                                                            ----              ----
                                                                                                (In Thousands)
<S>                                                                                     <C>               <C>      
     Advertising and public relations                                                   $      69         $      54
     Professional fees                                                                        288               266
     Data processing                                                                          153               140
     Stationery, printing, and supplies                                                        58                57
     Amortization of organizational costs                                                       -                 -
     Insurance                                                                                 24                47
     Telephone                                                                                 40                37
     Other miscellaneous expenses                                                             411               443
                                                                                        ---------         ---------

                                                                                          $ 1,043           $ 1,044
                                                                                          =======           =======
</TABLE>

NOTE 14 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  methods and  assumptions  were used to estimate the fair value of
each class of financial instruments for which it is practicable to estimate that
value:

     Cash and Short-term Investments:
         For those short-term  instruments,  the carrying amount is a reasonable
         estimate of fair value.

     Investment Securities:
         For  securities  held as  investments,  fair value equals quoted market
         price,  if available.  If a quoted market price is not available,  fair
         value is estimated using quoted market prices for similar securities.

     Loans Receivable:
         For loans subject to repricing  and loans  intended for sale within six
         months,  fair value is estimated  at the  carrying  amount plus accrued
         interest.

         The fair value of other types of loans is estimated by discounting  the
         future cash flows using the current  rates at which similar loans would
         be made to  borrowers  with  similar  credit  ratings  and for the same
         remaining maturities.

     Deposit Liabilities:
         The fair value of demand deposits,  savings accounts, and certain money
         market  deposits is the amount payable on demand at the reporting date.
         The fair value of long-term  fixed maturity  certificates of deposit is
         estimated  using the rates  currently  offered for  deposits of similar
         remaining maturities.

     Short-term Debt:
         For short-term debt,  including accounts and demand notes payable,  the
         carrying amount is a reasonable estimate of fair value.

                                      F-19

<PAGE>

                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

NOTE 14 - DISCLOSURES ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS (Continued)

The estimated  fair values of the Bank's  financial  instruments at December 31,
1997, are as follows:
<TABLE>
<CAPTION>

                                                                                          Carrying            Fair
                                                                                           Amount             Value
                                                                                               (In Thousands)
     Financial Assets
<S>                                                                                      <C>               <C>     
         Cash and deposits in other banks                                                $  3,803          $  3,803
         Federal funds sold                                                                 2,500             2,500
         Investment securities                                                              9,283             9,222
         Loans                                                                             50,107            49,956
                                                                                         --------         ---------

              Total assets valued                                                        $ 65,693          $ 65,481
                                                                                         ========          ========

     Financial Liabilities
         Deposits                                                                        $ 62,601          $ 62,754
         FHLB advances                                                                        433               433
                                                                                      -----------       -----------

              Total liabilities valued                                                   $ 63,034          $ 63,187
                                                                                         ========          ========
</TABLE>

NOTE 15 - REGULATORY CAPITAL MATTERS

The  Federal  Reserve  Board and other bank  regulatory  agencies  have  adopted
risk-based  capital  guidelines for banks and bank holding  companies.  The main
objectives of the risk-based  capital framework are to provide a more consistent
system for comparing capital positions of banking organizations and to take into
account the different risks among banking  organizations'  assets,  liabilities,
and off-balance  sheet items.  Bank regulatory  agencies have  supplemented  the
risk-based  capital  standard with a leverage  ratio for Tier I capital to total
reported assets.

Failure to meet the capital  adequacy  guidelines  and the  framework for prompt
corrective  actions could  initiate  actions by the regulatory  agencies,  which
could have a material effect on the financial statements.

As of December 31, 1997,  the most recent  notification  from the FDIC, the Bank
was categorized as well  capitalized  under the regulatory  framework for prompt
corrective  action. To remain  categorized as well capitalized,  it will have to
maintain minimum total risk-based, Tier I risk-based, and Tier I leverage ratios
as  disclosed in the table below.  There are no  conditions  or events since the
most  recent  notification  that  management  believes  have  changed the prompt
corrective action category.
<TABLE>
<CAPTION>
                                                                                                    To Be Well
                                                                                                   Capitalized
                                                                                                   Under Prompt
                                                                  For Capital                    Corrective Action
                                         Actual                  Adequacy Purposes                  Provisions
                                                                 less than  less than          less than  less than 
                                    Amount     Ratio             Amount     Ratio                 Amount     Ratio
                                    ------     -----             ------     -----                 ------     -----
<S>                                <C>         <C>              <C>         <C>                  <C>        <C>   
As of December 31, 1997:
     Total Risk-Based Capital
     (To Risk-Weighted Assets)     $ 5,859     11.68%           $ 4,014     8.00%                $ 5,018    10.00%
     Tier I Capital
     (To Risk-Weighted Assets)     $ 5,428     10.82%           $ 2,007     4.00%                $ 3,011     6.00%
     Tier I Capital
     (To Adjusted Total Assets)    $ 5,428      7.93%           $ 2,737     4.00%                $ 3,421     5.00%
</TABLE>

                                      F-20

<PAGE>
                 CITRUS FINANCIAL SERVICES, INC. AND SUBSIDIARY

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                 FOR THE YEARS ENDED DECEMBER 31, 1997 AND 1996
            AND FOR THE NINE MONTHS ENDED SEPTEMBER 30, 1998 AND 1997

NOTE 16 - PARENT COMPANY FINANCIAL INFORMATION

Presented  below  are  condensed  financial   statements  for  Citrus  Financial
Services, Inc. (parent only):
<TABLE>
<CAPTION>

Condensed Balance Sheets as of December 31:                                                  1997            1996
                                                                                             ----            ----
                                                                                                (In Thousands)
Assets
<S>                                                                                      <C>              <C>     
     Cash and cash equivalents                                                           $    264         $    263
     Investment in subsidiary bank, net                                                     5,333            4,997
     Other assets                                                                             225              178
                                                                                        ---------         --------

     Total                                                                                $ 5,822          $ 5,438
                                                                                          =======          =======

Liabilities and Stockholders' Equity
     Liabilities                                                                      $         -        $      11
     Stockholders' equity                                                                   5,822            5,427
                                                                                         --------         --------

     Total                                                                                $ 5,822          $ 5,438
                                                                                          =======          =======

Condensed Statements of Operations and Stockholders' Equity
Years Ended December 31:                                                                     1997             1996
                                                                                             ----             ----
                                                                                                (In Thousands)
Equity in net income of subsidiary bank                                                  $    273         $    121
Other income                                                                                   43               67
Other expenses                                                                                (66)            (103)
                                                                                        ---------         --------
Net income                                                                                    250               85
Stockholders' Equity:
     Beginning of  year                                                                     5,427            5,371
     Stock options exercised                                                                   82                -
     Acquisition of treasury stock                                                              -               (1)
     Net change in unrealized holding losses on
         securities in subsidiary bank                                                         63              (28)
                                                                                       ----------       ----------

     End of year                                                                          $ 5,822          $ 5,427
                                                                                          =======          =======

Condensed Statements of Cash Flows
Years Ended December 31:                                                                     1997             1996
                                                                                             ----             ----
                                                                                                (In Thousands)
Operating Activities
Net income                                                                               $    250         $     85
Adjustment to reconcile net income to net cash
   provided by operating activities:
     Equity in undistributed earnings of subsidiary                                          (273)            (121)
     Deferred income taxes                                                                     68               23
     Other                                                                                    (44)             (85)
                                                                                       ----------         ---------
Net Cash Provided By (Used In) Operating Activities                                             1              (98)
Cash and cash equivalents:
     Beginning of year                                                                       263               361
                                                                                       ---------         ---------
     End of year                                                                        $    264          $    263
                                                                                        ========          ========
</TABLE>

                                      F-21

<PAGE>

================================================================================
You  should  rely  only  on the  information  contained  in this  Prospectus  or
information  that we have  referred  to you.  We have not  authorized  anyone to
provide you with other or different information.  Although information contained
in this  Prospectus  was,  to the  best of our  knowledge,  correct  when it was
printed,  some of the information  will change because the Company  continues to
engage  in its  usual and  customary  business  activities.  The  accidental  or
improper  delivery of this  Prospectus to persons to whom it is unlawful to make
an offer, because of state securities laws, shall not constitute an offer to buy
the  securities.  Until [40 days from the date of this  prospectus]  all dealers
effecting   transactions   in  the   registered   securities,   whether  or  not
participating  in this  distribution,  may be required to deliver a  prospectus.
This is in addition to the  obligation  of dealers to deliver a prospectus  when
acting  as  underwriters  and  with  respect  to  their  unsold   allotments  or
subscriptions.

- --------------------------------------------------------------------------------
TABLE OF CONTENTS:
- --------------------------------------------------------------------------------

Prospectus Summary ........................................................    2
Summary of Financial Data .................................................    6
Risk Factors ..............................................................    7
Use of Proceeds ...........................................................   10
Capitalization ............................................................   12
Market for Common Stock ...................................................   12
Management's Discussion and Analysis of
     Financial Condition and Results of
     Operations ...........................................................   15
Business ..................................................................   34
Regulation and Supervision ................................................   41
Management ................................................................   45
Executive Compensation ....................................................   46
Certain Transactions ......................................................   47
Beneficial Ownership of Common Stock ......................................   48
Description of Capital Stock ..............................................   49
Summary of the
     Articles of Incorporation of Citrus ..................................   50
The Offering ..............................................................   52
Shares Eligible for Future Sale ...........................................   54
Legal Matters .............................................................   55
Experts ...................................................................   55
Index to Consolidated Financial Statements ................................   56

- --------------------------------------------------------------------------------



                            Minimum 1,000,000 Shares
                            Maximum 1,200,000 Shares


                     [Citrus Financial Services, Inc. Logo]















- --------------------------------------------------------------------------------

                                   PROSPECTUS
- --------------------------------------------------------------------------------








                                January ___, 1999


                   [Banc Stock Financial services, Inc. Logo]










- --------------------------------------------------------------------------------


                                     PART-II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

Item 24:        Indemnification of Directors and Officers

       As provided  under  Florida law,  the  Company's  directors  shall not be
personally  liable to the Company or its  stockholders  for monetary damages for
breach of duty of care or any  other  duty owed to the  Company  as a  director,
unless  the breach of or failure to  perform  those  duties  constitutes:  (i) a
violation of criminal law,  unless the director had reasonable  cause to believe
his conduct was lawful,  or had no  reasonable  cause to believe his conduct was
unlawful;  (ii) a  transaction  from which the  director  received  an  improper
personal benefit; (iii) for unlawful corporate distributions;  or (iv) an act or
omission  which  involves a conscious  disregard  for the best  interests of the
Corporation or which involves willful misconduct;  or (v) an act of recklessness
or an act or omission which was committed in bad faith or with malicious purpose
or in a manner exhibiting wanton and willful disregard of human rights,  safety,
or property.

       Article  IX of the  Company's  Bylaws  provides  that the  Company  shall
indemnify a director who has been successful in the defense of any proceeding to
which he was a party or in defense of any claim, issue or matter therein because
he is or was a director of the Company,  against reasonable expenses incurred by
him in connection with such defense.

       The  Company's  Bylaws  also  provide  that the  Company is  required  to
indemnify any director,  officer, employee or agent made a party to a proceeding
because he is or was a director, employee or agent against liability incurred in
the  proceeding if he acted in a manner he believed in good faith or to be in or
not  opposed  to the  best  interests  of the  Company  and,  in the case of any
criminal  proceeding,  he had no  reasonable  cause to believe  his  conduct was
unlawful.  Determination  concerning  whether or not the applicable  standard of
conduct has been met can be made by: (i) a  disinterested  majority of the Board
of Directors;  (ii) a majority of a committee of disinterested directors;  (iii)
independent  legal counsel;  or (iv) an affirmative vote of a majority of shares
held by disinterested stockholders.




<PAGE>



Item 25:        Other Expenses of Issuance and Distribution

       The  following  table sets forth all expenses  expected to be incurred in
connection  with  the  issuance  and   distribution  of  the  securities   being
registered, other than the sales agent's commissions assuming a maximum offering
price  of  $11.50.  All of the  amounts  shown  are  estimated  except  for  the
registration fees of the Commission.

SEC Registration Fees ...........................   $  3,836

NASD Filing Fee .................................      1,880

Blue Sky Registration Fees & Expenses ...........      7,500

Legal fees and expenses .........................     95,000

Accounting Fees .................................     40,000

Printing and Engraving expenses .................     15,000

Transfer Agent and Registration Fees and Expenses      4,000

Escrow Fees .....................................      2,500

Advertising .....................................      2,000

Miscellaneous ...................................      5,000
                                                    --------

       Total ....................................   $176,716
                                                    ========


Item 26:      Recent Sales of Unregistered Securities.

     On December 14, 1995, the Company granted its President,  Josh C. Cox, Jr.,
an option to purchase  25,000 shares of the Company's  common stock  adjusted to
26,400 shares following the 10% stock split. The grant was made in reliance upon
the exemption contained in Section 4(2) of the Securities Act.




<PAGE>


<TABLE>
<CAPTION>

Item 27:      Exhibits and Financial Statement Schedules

     The following exhibits are filed as part of this Registration Statement:

   Exhibit
   Number                                              Description of Exhibit
   ------                                              ----------------------

<S>  <C>             <C>                           
      *1.1           Form of Sales Agency Agreement with Banc Stock Financial Services, Inc.

     **3.1           Articles of Incorporation of the Company

     **3.2           By-Laws of the Company

       3.3           Amendments to Bylaws adopted March 16, 1995 (1995 1st Quarter 10Q)

       4.1           Specimen Common Stock Certificate

       4.2           Form of Escrow Agreement with Independent Bankers' Bank of Florida

       5.1           Opinion of Igler & Dougherty, P.A.

      21.1           Subsidiaries of the Company

      23.1           Consent of Igler & Dougherty, P.A., included in the Opinion Letter

      23.2           Consent of Stevens, Thomas, Schemer & Sparks, P.A.

      24.1           Power of Attorney (included in signature page to this Registration Statement)

      27.1           Financial Data Schedule

- ------------------------------------

*   To be filed by amendment.
**  Denotes previously filed as part of the Company's S-18 Registration Statement,
    File No. 33-29696-A.
</TABLE>



<PAGE>



Item 28.      Undertakings.

         (a)  The undersigned registrant hereby undertakes:

              (1) To file,  during any period in which offers or sales are being
made, a post-effective amendment to this registration statement:

              (i) To include any prospectus  required by Section 10(a)(3) of the
Securities Act of 1933;

              (ii) To  reflect  in the  prospectus  any facts or events  arising
after  the  effective   date  of  the   Registration   Statement  (or  the  most
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the Registration
Statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered (if the total dollar value of  securities  offered would not
exceed that which was  registered) and any deviation from the low or high end of
the estimated  maximum offering range may be reflected in the form of prospectus
filed with the  Commission  pursuant  to Rule  424(b)  (ss.  230.424[b]  of this
chapter) if, in the aggregate, the changes in volume and price represent no more
than a 20%  change  in the  maximum  aggregate  offering  price set forth in the
"Calculation of Registration Fee" table in the effective Registration Statement;

              (iii) To include any material information with respect to the plan
of distribution not previously  disclosed in the  Registration  Statement or any
material change to such information in the Registration Statement;

              (2) That, for the purpose of determining  any liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

              (3) To  remove  from  registration  by means  of a  post-effective
amendment  any of the  securities  being  registered  which remain unsold at the
termination of the offering.

         (e)  Insofar  as  indemnification  for  liabilities  arising  under the
Securities Act of 1933 may be permitted to directors,  officers and  controlling
persons of the Registrant  pursuant to the foregoing  provisions,  or otherwise,
the  Registrant  has been  advised  that in the opinion of the  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act and is,
therefore, unenforceable.

         In the event that a claim for indemnification  against such liabilities
(other than the  payment by the  Registrant  of  expenses  incurred or paid by a
director,  officer or  controlling  person of the  Registrant in the  successful
defense of any action, suit or proceeding) is asserted by such director, officer
or controlling  person in connection with the securities being  registered,  the
Registrant  will,  unless in the  opinion  of its  counsel  the  matter has been
settled by controlling precedent,  submit to a court of appropriate jurisdiction
the question  whether such  indemnification  by it is against  public  policy as
expressed  in the Act and will be  governed  by the final  adjudication  of such
issue.
<PAGE>
                              SIGNATURES

     Pursuant to the  requirements of the 33 Act, the Registrant  certifies that
it has reasonable  grounds to believe that it meets all of the  requirements for
filing on Form SB-2 and has duly caused this Registration Statement to be signed
on its behalf by the undersigned, thereunto duly authorized, in the city of Vero
Beach, State of Florida, on the 19th day of November 1998.

                                 CITRUS FINANCIAL SERVICES, INC.


                         By:        /s/ Josh C. Cox, Jr.
                         ----------------------------------------------
                                        Josh C. Cox, Jr., President and
                                        Chief Executive Officer


                         By:        /s/ Henry O. Speight
                         ----------------------------------------------
                                        Henry O. Speight,
                                        Chief Financial Officer

   KNOW ALL MEN BY THESE  PRESENTS,  that each person  whose  signature  appears
below constitutes and appoints Josh C. Cox, Jr., and Henry O. Speight their true
and lawful  attorneys-in-fact  and agent,  with full power of  substitution  and
resubstitution  for him in his name, place and stead, in any and all capacities,
to sign any and all amendments  (including  post  effective  amendments) to this
Registration  Statement,  and to file same, with all exhibits thereto, and other
documents  in   connection   therewith,   with  the  SEC,   granting  unto  said
attorneys-in-fact and agents full power and authority to do and perform each and
every act and thing requisite and necessary to be done in and about the premises
as fully and to all  intents  and  purposes  as he might or could do in  person,
hereby ratifying and confirming all that said  attorneys-in-fact  and agents may
lawfully do or cause to be done by virtue hereof.

   Pursuant to the requirements of the 33 Act, this  Registration  Statement has
been  signed by the  following  persons  in the  capacities  and as of the dates
indicated:
<TABLE>
<CAPTION>
<S>                                                         <C>                         <C>  

        Signature                                                Title                         Date
        ---------                                                -----                         ----


                                                            Chairman of the Board       November __, 1998
- -----------------------------
 Robert L. Brackett

    /s/ Josh C. Cox, Jr.                                    Director                    November  19, 1998
- -----------------------------
 Josh C. Cox, Jr.

    /s/ Hubert Graves, Jr.                                  Director                    November  19, 1998
- -----------------------------
 Hubert Graves, Jr.

    /s/ Roy H. Lambert                                      Director                    November  19, 1998
- -----------------------------
 Roy H. Lambert

    /s/ Earl H. Masteller                                   Director                    November  19, 1998
- -----------------------------
 Earl H. Masteller

    /s/ Louis L. Schlitt                                    Director                    November  19, 1998
- -----------------------------
 Louis L. Schlitt

    /s/ Walter E. Smith, Jr.                                Director                    November  19, 1998
- -----------------------------
 Walter E. Smith, Jr.

                                                            Director                    November     , 1998
- -----------------------------
 James R. Thompson
</TABLE>


                                   Exhibit 4.1
                               ------------------


                        Specimen Common Stock Certificate

                      ------------------------------------




<PAGE>






    Number                                                           Shares



                                     [LOGO]


                              A FLORIDA CORPORATION
                                                              CUSIP  177482 10 6
                                             SEE REVERSE FOR CERTAIN DEFINITIONS

THIS CERTIFIES THAT




is the owner of

                     FULLY PAID AND NONASESSABLE SHARES OF
                  THE COMMON SHARES, PAR VALUE $3.15 EACH, OF
                         CITRUS FINANCIAL SERVICES, INC.
transferable on the books of the Corporation by the holder hereof,  in person or
by  duly  authorized  attorney,  upon  surrender  of this  Certificate  properly
endorsed.
         WITNESS the facsimile seal of the Corporation and the signatures of its
duly authorized officers.

Dated:
                               1989 Corporate Seal



                 Secretary                                             President
<PAGE>

                         CITRUS FINANCIAL SERVICES, INC.
         The following  abbreviations,  when used in the inscription of the face
of this certificate,  shall be construed as though they were written out in full
according to applicable laws or regulations:
<TABLE>
<CAPTION>


<S>                                         <C>
TEN COM --   as tenants in common           UNIF GIFT MIN ACT -- _______ Custodian ________
TEN ENT --   as tenants by the entireties                         (Cust)           (Minor)
JT TEN --    as joint tenants with right of                      under Uniform Gifts to Minor
             survivorship and not as tenants in common           Act_________________________
                                                                              (State)
</TABLE>

     Additional abbreviations may also be used though not in the above list.


       For value received __________ hereby sell, assign and transfer unto

       Please  insert  social  security  number
       or other identifying number of assignee:

      -----------------------------------------


- --------------------------------------------------------------------------------
Please print or typewrite name and address including postal zip code of assignee


- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------

Shares of the Common Stock represented by the within Certificate,  and do hereby
irrevocably constitute and appoint


- --------------------------------------------------------------------------------
Attorney  to  transfer  the  said  shares  on  the  books  of  the  within-named
Corporation with full power of substitution in the premises.


Dated,

      X  -----------------------------------------------------------------------

                NOTICE:  The signature to this  assignment  must correspond with
         the  name  as  written  upon  the  face  of the  Certificate  in  every
         particular without alteration or enlargement or any change whatever.




<PAGE>



                                   Exhibit 4.2
                               ------------------


                            Form of Escrow Agreement
                                      With
                      Independent Bankers' Bank of Florida

                      ------------------------------------





<PAGE>




                   [Independent Bankers' Bank of Florida Logo]


                                ESCROW AGREEMENT

         This Escrow  Agreement is entered into and  effective  this 20th day of
October,  1998,  by and  between  Citrus  Financial  Services,  Inc.,  a Florida
corporation  ( the  "Company")  and the  Independent  Bankers'  Bank of  Florida
("Escrow Agent" or "Agent").



                                   WITNESSETH:

         WHEREAS, the Company, proposes to offer for sale up to 1,200,000 shares
of its common stock (the "Common Stock"), which shares shall be registered under
the Securities  Act of 1933, as amended,  at a per share price to be determined,
in minimum subscriptions of 100 shares ("Offering"); and

         WHEREAS,  the Company has  requested  the Escrow  Agent to serve as the
depository for the payment of subscription proceeds ("Payments") received by the
Company from  investor(s) who are subscribing to purchase shares of Common Stock
in the Company  pursuant to, and in accordance  with,  the terms and  conditions
contained in the Company's Prospectus and Subscription Agreements thereto; and

         WHEREAS, the Offering will terminate at 5:00 P.M. Eastern Time, 90 days
after  the  Effective  Date  of the  Company's  Registration  Statement,  unless
extended  by the  Company for up to an  additional  90 days ( "Initial  Offering
Period"),  and, if during the  Initial  Offering  Period the  minimum  number of
shares have been subscribed to, the Offering will continue until the earlier of:
(i) the maximum  number of shares are  subscribed to, or (ii) one year after the
Effective Date of the Company's Registration Statement.

NOW THEREFORE,  in  consideration of the premises and  understandings  contained
herein, the parties agree as follows:

         (1) The Company hereby appoints and designates the Escrow Agent for the
purposes  set forth  herein.  The Escrow  Agent  acknowledges  and accepts  said
appointment and designation.  The Company  understands that the Escrow Agent, by
accepting said appointment and designation, in no way endorses the merits of the
offering of the shares described herein. The Company agrees to notify any person
acting on its behalf that the position of Escrow Agent does not constitute  such
an endorsement, and to prohibit said persons from the use of the Agent's name as
an endorser of such  offering.  The Company  further  agrees to allow the Escrow
Agent to review any sales literature in which the Agent's name appears and which
is used in connection with such offering.

         (2) The Company shall deliver all payments received (the  "Subscription
Funds")  to the Escrow  Agent  (Independent  Bankers'  Bank of  Florida,  Attn.:
Customer  Service  Group) in the form in which they are  received by noon of the
fifth (5th)  business day after their  receipt by the  Company,  and the Company
shall  deliver  to the Escrow  Agent  within ten (10)  calendar  days  copies of
written  acceptances  of the  Company  for shares in the  Company  for which the
Subscription Funds represent payment. Upon receipt of such written acceptance by
the Company,  the Escrow Agent shall deposit such funds into the escrow account.
The  Company  shall  also  deliver  to the  Escrow  Agent  completed  copies  of
Subscription Agreements for each

                                     1 of 5


               Post Office Box 4998 * Orlando, Florida 32802-4998
                          1-800-275-4222 * 407-423-2002



<PAGE>



subscriber,  along  with  such  subscriber's  name,  address,  number  of shares
subscribed and social security or taxpayer identification number.

         (3) Subscription  Funds shall be held and disbursed by the Escrow Agent
in accordance with the terms of this Agreement.

         (4) In the event any Subscription  Funds are dishonored for payment for
any reason, the Escrow Agent agrees to orally notify the Company thereof as soon
as  practicable  and to  confirm  same in writing  and to return due  dishonored
Subscription Funds to the Company in the form in which they were delivered.

         (5) Should the Company elect to accept a subscription for less than the
number of shares shown in the purchaser's  Subscription Agreement, by indicating
such  lesser  number  of  shares  on  the  written  acceptance  of  the  Company
transmitted  to the Escrow  Agent,  the Agent shall  deposit such payment in the
escrow  account and then,  upon  separate  instruction  from the Company,  remit
within ten (10) days after such deposit to such  subscriber at the address shown
in his Subscription Agreement that amount of his Subscription Funds in excess of
the amount which  constitutes  full payment for the number of subscribed  shares
accepted by the Company as shown in the Company's  written  acceptance,  without
interest or  diminution.  Said  address  shall be provided by the Company to the
Escrow Agent as requested.

         (6)  Definitions as used herein:

                (a)  "Total  Receipts"  shall  mean the sum of all  Subscription
Funds  delivered to the Escrow Agent pursuant to Paragraph (2) hereof,  less (i)
all  Subscription  Funds returned  pursuant to Paragraphs (4) and (5) hereof and
(ii)  all  Subscription  Funds  which  have  not  been  paid  by  the  financial
institution upon which they are drawn.

                (b)  "Expiration  Date" shall mean 5:00 P.M.,  Eastern  Time, 90
days after the Effective Date of the Company's Registration Statement; provided,
however, in the event that the Escrow Agent is given oral notification  followed
in writing,  by the Company that it has elected to extend the offering to a date
not later than 90  additional  days,  then the  Expiration  Date shall mean 5:00
P.M.,  Eastern  Time, on the date to which the offering has been  extended.  The
Company will notify the Escrow Agent of the effective  date of the Prospectus as
soon as practicable after such date has been determined.

                (c)  "Closing  Date"  shall mean the  business  day on which the
Company,  after  determining that all of the Offering  conditions have been met,
selects in its sole  discretion.  The  Closing  Date shall be  confirmed  to the
Escrow Agent in writing by the Company.

                (d) "Escrow Release  Conditions" shall mean that (i) the Company
has not  canceled  the  Offering,  and (ii) that the  Company has  accepted  the
minimum  volume of new shares of the  subscription  identified  in the Company's
Registration Statement.

         (7) If, on or before the  Expiration  Date, (i) the Total Receipts held
by the Escrow Agent equal or exceed the amount  determined  by  multiplying  the
minimum  number of shares  times the  offering  price and (ii) the  Company  has
certified to the Escrow Agent that, the Escrow Release Conditions have been met,
the Escrow Agent shall:

                (a) No later than 10:00  A.M.,  Eastern  Time,  one day prior to
Closing  Date (as that term is  defined  herein),  deliver  to the  Company  all
Subscription Agreements provided to the Escrow Agent; and


                                     2 of 5


               Post Office Box 4998 * Orlando, Florida 32802-4998
                          1-800-275-4222 * 407-423-2002



<PAGE>



                (b) On the Closing Date, no later than 10:00 A.M., Eastern Time,
upon receipt of 24-hour written instructions from the Company, remit all amounts
representing  Subscription  Funds,  plus any  profits or  earnings,  held by the
Escrow  Agent   pursuant   hereto  to  the  Company  in  accordance   with  such
instructions.

         (8) If (i) the Escrow Release  Conditions are not met by the Expiration
Date,  or (ii) the  offering is canceled by the company at any time prior to the
Expiration  Date,  then the Escrow Agent shall promptly remit to each subscriber
at the address set forth in his  Subscription  Agreement  an amount equal to the
amount of his  Subscription  Funds  thereunder,  plus any  profits  or  earnings
thereon. The earnings accruing to any individual subscriber under this paragraph
shall be a  prorated  share of the gross  earnings  on all funds  under  escrow,
weighted by the amount and the duration of the funds tendered for the individual
subscription.  Under no  circumstances  will earnings accrue to any subscription
canceled for any reason other than those provided for in this paragraph.

         (9) Pending disposition of the Subscription Funds under this Agreement,
the Escrow Agent will invest collected  Subscription Funds, in $1,000 increments
above a  maintained  balance of  $50,000,  in  overnight  repurchase  agreements
collateralized  at 102% with obligations of the United States Treasury or United
States Government Agencies.  These repurchase  agreement  transactions will earn
interest at a rate of 35 basis points below the daily  Overnight  Fed Funds Sold
rate.

         (10) The obligations as Escrow Agent hereunder shall terminate upon the
Agents transferring all funds held hereunder pursuant to the terms of Paragraphs
(7) or (8) herein, as applicable.

         (11) The Escrow  Agent  shall be  protected  in acting upon any written
notice, request, waiver, consent, certificate,  receipt, authorization, or other
paper or document which the Agent believes to be genuine and what it purports to
be.

         (12) The Escrow Agent shall not be liable for anything  which the Agent
may do or refrain from doing in connection  with this Escrow  Agreement,  except
for the Agent's own gross negligence or willful misconduct.

         (13) The Escrow Agent may confer with legal counsel in the event of any
dispute or questions as to the construction of any of the provisions  hereof, or
the Agent's  duties  hereunder,  and shall incur no liability and shall be fully
protected in acting in  accordance  with the opinions and  instructions  of such
counsel.  Any and all expenses and legal fees in this regard will be paid by the
Company.

         (14) In the event of any disagreement between the Company and any other
person resulting in adverse claims and demands being made in connection with any
Subscription  Funds  involved  herein or  affected  hereby,  the Agent  shall be
entitled  to refuse to comply  with any such  claims or  demands as long as such
disagreement may continue,  and in so refusing,  shall make no delivery or other
disposition of any Subscription Funds then held under this Agreement,  and in so
doing shall be entitled to continue to refrain  from acting  until (a) the right
of adverse  claimants shall have been finally settled by binding  arbitration or
finally  adjudicated  in a court in Orange County,  Florida  assuming and having
jurisdiction of the Subscription Funds involved herein or affected hereby or (b)
all  differences  shall have been adjusted by agreement and the Agent shall have
been notified in writing of such agreement signed by the parties hereto.  In the
event of such  disagreement,  the  Agent  may,  but need  not,  tender  into the
registry or custody of any court of  competent  jurisdiction  in Orange  County,
Florida  all money or  property  in the  Agent's  hands  under the terms of this
Agreement, together with such legal proceedings as the Agent deems

                                     3 of 5


               Post Office Box 4998 * Orlando, Florida 32802-4998
                          1-800-275-4222 * 407-423-2002



<PAGE>



appropriate  and thereupon to be discharged  from all further  duties under this
Agreement.  The filing of any such legal  proceeding shall not deprive the Agent
of  compensation  earned  prior to such  filing.  The Escrow Agent shall have no
obligation to take any legal action in connection with this Agreement or towards
its  enforcement,  or to appear  in,  prosecute  or defend  any  action or legal
proceeding which would or might involve the Agent in any cost, expense,  loss or
liability unless indemnification shall be furnished.

         (15) The Escrow Agent may resign for any reason,  upon thirty (30) days
written  notice to the  Company.  Upon the  expiration  of such  thirty (30) day
notice  period,  the  Escrow  Agent  may  deliver  all  Subscription  Funds  and
Subscription  Agreements  in  possession  under  this  Escrow  Agreement  to any
successor Escrow Agent appointed by the Company, or if no successor Escrow Agent
has been  appointed,  to any court of competent  jurisdiction.  Upon either such
delivery,  the Escrow Agent shall be released from any and all  liability  under
this Escrow Agreement. A termination under this paragraph shall in no way change
the terms of  Paragraphs  (14) and (16)  affecting  reimbursement  of  expenses,
indemnity and fees.

         (16) The Escrow Agent will charge the Company for services  hereunder a
fee of $1,500.00,  plus an additional fee of $5.00 for each check issued, $10.00
for each wire and $.50 for each photo copy  necessitated  in the  performance of
duties,  with  total  fees for  services  not to exceed  $2,000.00.  All  actual
expenses and costs  incurred by the Agent in performing  obligations  under this
Escrow  Agreement  will be paid by the Company.  All fees and expenses  shall be
paid on the Closing Date by the Company.  Any subsequent  fees and expenses will
be paid by the Company upon receipt of invoice.

         (17) All notices and  communications  hereunder shall be in writing and
shall be deemed to be duly given if sent by registered or certified mail, return
receipt  requested,  to the  respective  addresses set forth herein.  The Escrow
Agent shall not be charged with knowledge of any fact, including but not limited
to performance or non-performance of any condition,  unless the Escrow Agent has
actually  received  written  notice  thereof from the Company or its  authorized
representative clearly referring to this Escrow Agreement.

         (18) The rights  created by this  Escrow  agreement  shall inure to the
benefit  of,  and the  obligations  created  hereby  shall be  binding  upon the
successors and assigns of the Escrow Agent and the parties hereto.

         (19) This Escrow Agreement shall be construed and enforced according to
the laws of the State of Florida.

         (20) This Escrow  Agreement  shall terminate and the Escrow Agent shall
be discharged of all  responsibility  hereunder at such time as the Escrow Agent
shall have completed all duties hereunder.

         (21) This Escrow  Agreement  may be  executed in several  counterparts,
which taken together shall constitute a single document.

         (22) This Escrow  Agreement  constitutes the entire  understanding  and
agreement  of the parties  hereto  with  respect to the  transactions  described
herein and supersedes all prior agreements or  understandings,  written or oral,
between the parties with respect thereto.

         (23) If any  provision of this Escrow  Agreement is declared by a court
of competent  jurisdiction to be invalid,  void or unenforceable,  the remaining
provisions  shall  nevertheless  continue in full force and effect without being
impaired or invalidated in any way.


                                     4 of 5


               Post Office Box 4998 * Orlando, Florida 32802-4998
                          1-800-275-4222 * 407-423-2002



<PAGE>



         (24) The  Company  shall  provide  the Escrow  Agent with its  Employer
Identification Number as assigned by the Internal Revenue Service. Additionally,
the Company shall  complete and return to the Escrow Agent any and all tax forms
or reports required to be maintained or obtained by the Escrow Agent.

         (25) The  authorized  signature  of the Escrow  Agent hereto is consent
that a signed copy hereof may be filed with the various  regulatory  authorities
of the State of Florida and with any Federal  Government  agencies or regulatory
authorities.


In Agreement and acceptance of the Escrow  Agreement  between  Citrus  Financial
Services,   Inc.  (Company),   the  parent  company  of  Citrus  Bank,  National
Association, and the Independent Bankers' Bank of Florida (Escrow Agent).
<TABLE>
<CAPTION>

<S>                                      <C>                  <C>
                                         CITRUS FINANCIAL SERVICES, INC.
                                         Address:             1717 Indian River Blvd., Suite 100
                                                              Vero Beach, Florida   32960-5626
                                         Fax:                 (561) 567-8301
                                         Phone:               (561) 778-4100

                                         By:   ___________________________________
                                                  Authorized Signature

                                         Title:      Josh C. Cox, President and CEO
                                                   (Type Name and Title)

Attest:_____________________
                Date                                 ADDITIONAL AUTHORIZED SIGNER


By:    Henry O. Speight                  Name:___________________________________
                                                   Additional Authorized Signature

Title:   Senior Vice-Preisent            Title:     Randy J. Riley, Senior Vice President
                                                   (Type Name and Title)

           (SEAL)

                                         INDEPENDENT BANKERS' BANK OF FLORIDA
                                         Address:             109 E. Church Street, Suite BB,
                                                                        or
                                                              P.O. Box 4998
                                                              Orlando, Florida 32802-4998
Attest_________________________
                Date                     Fax:                 (407) 843-4817

By:      ______________________          By:   _______________________________________
                                                   Authorized Signature
Title:   ______________________          Title:  James H. McKillop, III,  Executive Vice President
                                                 -------------------------------------------------
                                                   (Type Name and Title)
         (CORPORATE SEAL)


                                     5 of 5


               Post Office Box 4998 * Orlando, Florida 32802-4998
                          1-800-275-4222 * 407-423-2002


</TABLE>

<PAGE>



                                   Exhibit 5.1
                               ------------------


                       Opinion of Igler & Dougherty, P.A.

                      ------------------------------------







<PAGE>

<TABLE>
<CAPTION>


                                                  IGLER & DOUGHERTY, P.A.
                                                     Attorneys at Law
                                                   1501 PARK AVENUE EAST
                                                TALLAHASSEE, FLORIDA 32301
                                                         --------
Winter Park Office                                                                                       Tampa Office
- ------------------                                                                                       ------------
<S>                                               <C>                                               <C> 
Federal Trust Bank Building                       (850) 878-2411 TELEPHONE                          Park Tower - Suite 2625
1211 Orange Avenue                                (850) 878-1230 FACSIMILE                          400 North Tampa Street
Winter Park, Florida 32789                                                                           Tampa, Florida 33602
(407) 647-0822 - Telephone                     REPLY TO: TALLAHASSEE OFFICE                         (813) 307-0510 - Telephone
(407) 647-8089 - Facsimile                                                                          (813) 307-0415 - Facsimile
</TABLE>


                                                 November 20, 1998


Board of Directors
Citrus Financial Services, Inc.
1717 Indian River Boulevard, Suite 100
Vero Beach, Florida 32960

Gentlemen:

         You have  requested our opinion in connection  with the proposed  stock
offering of up to 1,200,000  shares of Common  Stock,  par value $3.15 per share
(the "Common Stock") by Citrus Financial Services,  Inc.,  ("Company") through a
public offering.

         In preparation of this opinion, we have reviewed the Company's Articles
of  Incorporation,  its  Bylaws,  Registration  Statement  on Form SB-2 filed on
behalf of the Company with the  Securities  and Exchange  Commission  ("SEC") on
November 20, 1998, and all exhibits thereto (the "Registration  Statement").  We
have also examined the originals or copies, certified or otherwise identified to
our  satisfaction,  of such  documents  and corporate  and other  records,  have
obtained such certificates,  letters, representations,  and information from the
officers  and  directors  of  the  Company  and  from  others,   and  made  such
examinations  of law as we have deemed  necessary.  In connection with rendering
the  opinions  set forth  below,  we have  assumed that the Company will conduct
business primarily in Florida.

         Based upon the foregoing, it is our opinion that:

         1. The Company has been duly organized and is validly  existing in good
standing as a corporation  under the laws of Florida,  with corporate  power and
authority  to own its  property  and conduct its  business as now  conducted  as
described in the Registration Statement;

         2. The shares of Common Stock of the Company to be issued in accordance
with  the  terms  set  forth  in  the  Prospectus  constituting  a  part  of the
Registration  Statement  are  validly  authorized  and,  when (a) the  pertinent
provisions of the Securities Act of 1933 and such "blue- sky" and securities law
as may be applicable  have been complied with, (b) the  subscription  agreements
for such shares have been properly accepted,  and (c) such shares have been duly
delivered  against payment  therefore as  contemplated  by the Prospectus,  such
shares will be validly issued, fully paid, and nonassessable.



<PAGE>


         We  understand  that you may wish to include this Opinion as an exhibit
to the Registration Statement, and we consent to such inclusion. Furthermore, we
consent to the  references to this firm's name in the Company's  Prospectus  and
any and all amendments thereto.

                                                  Sincerely,     
                                                  /s/ IGLER & DOUGHERTY, P.A.











<PAGE>

                                  Exhibit 21.1
                               ------------------


                           Subsidiaries of the Company

                      ------------------------------------



                               o  Citrus Bank, N.A.

                               o  Citrus Mortgage Corporation






<PAGE>

                                  Exhibit 23.2
                               ------------------


                                   Consent of
                     Stevens, Thomas, Schemer & Sparks, P.A.

                      ------------------------------------




<PAGE>







                         Consent of Independent Auditors



We consent to the inclusion of our report,  dated January 30, 1998, on our audit
of the consolidated financial statements of Citrus Financial Services,  Inc. and
Subsidiary,  and to the use of our name  under  the  caption  "Experts"  in this
Registration Statement of Citrus Financial Services, Inc., on Form SB-2.



/S/STEVENS, THOMAS, SCHEMER & SPARKS, P.A.

STEVENS, THOMAS, SCHEMER & SPARKS, P. A.
Jacksonville, Florida
November 19, 1998







<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-START>                             JAN-01-1998
<PERIOD-END>                               SEP-30-1998
<CASH>                                           2,878
<INT-BEARING-DEPOSITS>                               7
<FED-FUNDS-SOLD>                                 6,700
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                      5,902
<INVESTMENTS-CARRYING>                           1,398
<INVESTMENTS-MARKET>                             1,367
<LOANS>                                         60,150
<ALLOWANCE>                                        421
<TOTAL-ASSETS>                                  80,475
<DEPOSITS>                                      73,124
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                                667
<LONG-TERM>                                        342
                                0
                                          0
<COMMON>                                         3,007
<OTHER-SE>                                       3,335
<TOTAL-LIABILITIES-AND-EQUITY>                  80,475
<INTEREST-LOAN>                                  4,252
<INTEREST-INVEST>                                  339
<INTEREST-OTHER>                                   174
<INTEREST-TOTAL>                                 4,765
<INTEREST-DEPOSIT>                               2,106
<INTEREST-EXPENSE>                               2,158
<INTEREST-INCOME-NET>                            2,607
<LOAN-LOSSES>                                     (21)
<SECURITIES-GAINS>                                   3
<EXPENSE-OTHER>                                  2,209
<INCOME-PRETAX>                                    744
<INCOME-PRE-EXTRAORDINARY>                         744
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       464
<EPS-PRIMARY>                                     0.49
<EPS-DILUTED>                                     0.40
<YIELD-ACTUAL>                                    4.95
<LOANS-NON>                                        153
<LOANS-PAST>                                       283
<LOANS-TROUBLED>                                   685
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                   431
<CHARGE-OFFS>                                       38
<RECOVERIES>                                        49
<ALLOWANCE-CLOSE>                                  421
<ALLOWANCE-DOMESTIC>                               421
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                              0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission