VAN KAMPEN MERRITT PRIME RATE INCOME TRUST
N-30D, 1995-09-28
Previous: VAN KAMPEN MERRITT PRIME RATE INCOME TRUST, NSAR-B, 1995-09-28
Next: FAIRWOOD CORP, 15-12G, 1995-09-28




Page: i

COVER

Page: ii

Table of Contents

<TABLE>
<CAPTION>
<S>                                      <C> 
Letter to Shareholders ................   1
Performance Results ...................   3
Portfolio Management Review ...........   4
Portfolio of Investments  .............   7
Statement of Assets and Liabilities ...  14
Statement of Operations ...............  15
Statement of Changes in Net Assets ....  16
Statement of Cash Flows ...............  17
Financial Highlights  .................  18
Notes to Financial Statements .........  19
Independent Auditors'Report  ..........  23
</TABLE>

Page: 1

[PHOTO]
Dennis J. McDonnell and Don G. Powell

Letter to Shareholders

September 15, 1995

Dear Shareholder: 

  The first seven months of 1995 have been very 
positive for most investors. Both the fixed-income and stock
markets have made considerable gains for the period ended
July 31, 1995. 
  This year serves as a reminder of just how quickly
markets can move, and how difficult it can be to predict the
timing of those movements. Moreover, this year reinforces 
the importance of maintaining a long-term perspective, and
reaffirms the principle that it is time -- not timing -- 
that leads to investment success.


Economic Overview 
  Due in large part to the Federal Reserve Board's efforts to
tighten monetary supply in 1994, the economy has slowed 
significantly this year. Evidence of this guided slow down was 
reflected in gross domestic product for the second quarter, which 
grew at an annual rate of 1.1 percent, substantially lower than its
first quarter rate of 2.7 percent and fourth quarter 1994 rate of
5.1 percent. While other key economic data, including unemployment 
rates and housing starts, have shown mixed signs during recent months, 
the general economic trends for the first half of the year continue
to support a "soft landing" scenario. 

  Comfortable with the economy's current rate of growth and level
of inflation, the Fed reversed its year-long trend of rising interest
rates and lowered short-term rates by 0.25 percent on July 6. 
Subsequently, the U.S. Prime lending rate, as quoted by domestic money
center banks, was also reduced by a quarter percent to 8.75 percent. 

  Financial markets, perceiving that the Fed's monetary initiatives had
taken hold without driving the economy into a recession, rallied through 
the first part of the year. With slowing growth, interest rates declined
and the value of many fixed-income investments rose (bond yields and prices
typically move in the opposite direction). For example, the yield on 
30-year Treasury securities fell from 7.88 percent at the end of December
to 6.85 percent at the end of July,while prices on the "long bond" rose 
12 percent. 

  Corporate earnings have remained quite strong during 1995, helping push
stocks to new highs. The strongest performance has been in the technology 
sector of the market -- and in large "capitalized" stocks. As the U.S. dollar
plunged against several international currencies earlier in the year, U.S.
companies which had diversified globally were able to capture additional
earnings, while technology stocks benefited from the continued booming 
growth in computers and telecommunications throughout the world.


Economic Outlook
  We believe the Fed will continue to move cautiously before changing 
short-term interest rates again, waiting for further signs that the economy
has settled into a slow growth pattern. We anticipate that the economy will
grow at an annual rate between 2 and 3 percent in the second half of the 
year and that inflation will run at an annualized rate between 3.1 and 3.3
percent. Based upon a generally modest growth and low inflation outlook, we 
believe fixed-income markets will continue to make positive gains. We look 
for stocks to perform well, but perhaps not as strongly as in the 

                                                     (Continued on page two)

Page: 2

first half of the year, as some companies may find it difficult to maintain
their strong earnings momentum. In the near term, we believe domestic markets
will benefit from a stabilizing U.S. dollar and increased business activity
driven in part by a number of recently announced "high profile" mergers and 
acquisitions.

  This positive outlook was also reflected in the public's sentiment toward
investing. According to the Van Kampen American Capital Index of Investor 
Intentions for August, a total of 43.6 percent of those individuals 
surveyed said the next 60-90 days would be a "good" time to invest. The 
index, computed from an independently conducted survey, measures the 
investment climate (the public's confidence) by asking 1,000 individuals 
about what they intend to do with their money over the next 60-90 days. The 
August index reached 134, reflecting a 4 percent increase from the previous 
month.

 On the following pages, you can read about your Trust's performance for the
period, as well as portfolio management's outlook for the Trust in the coming 
months. We hope that you will find the information contained in the
question-and-answer section helpful.


Corporate News
  Along with your Trust's shareholder report, we are pleased to introduce a 
new shareholder publication called Your Portfolio. The purpose of this 
publication is to provide you with additional information about your invest-
ment, as well as offer helpful insights regarding long-term investment 
strategies and trends in the marketplace. The publication will be mailed 
twice a year with your July and January shareholder reports. This
premier issue focuses on our various shareholder services and privileges 
designed to make mutual fund investing easier for you.

  We appreciate your continued confidence in your investment with Van Kampen
American Capital, and we look forward to communicating with you again regarding 
the performance of your Trust.


Sincerely,


Don G. Powell                                   Dennis J. McDonnell
Chairman                                        President
Van Kampen American Capital                     Van Kampen American Capital
Investment Advisory Corp.                       Investment Advisory Corp.



Page: 3


           Performance Results for the Period Ended July 31, 1995
               
                 Van Kampen Merritt Prime Rate Income Trust

<TABLE>
<CAPTION>
<S>                                                <C>          
Total Returns
One-year total return<F1> .......................        7.82%
Five-year average annual total return<F1> .......        7.43%
Life-of-Trust average annual total return<F1> ...        7.83%
Commencement Date ...............................     10/04/89 
Distribution Rates
Distribution rate<F2> ...........................        8.01%
Compounded distribution rate<F2> ................        8.31%
Share Valuations
Net asset value on 07/31/95 .....................  $    10.05 
High net asset value for the year  ..............  $    10.07 
Low net asset value for the year  ...............  $    10.02 

<FN>
<F1> Total return assumes an investment at the beginning of the period
indicated, reinvestment of all distributions for the period and tender 
of all shares at the end of the period indicated, excluding payment of 
any early withdrawal charges.
<F2> Distribution rate is based upon the offering price and the monthly
annualized distributions of the Trust as of July 25, 1995. Compounded 
distribution rate assumes reinvestment of all distributions.

Past performance does not guarantee future results. Distribution rates 
and net asset value may fluctuate with market conditions. Trust shares, 
when tendered, may be worth more or less than their original cost.

This report is intended for shareholders of the Trust and may not be 
used as sales literature with prospective investors unless it is preceded 
or accompanied by the Trust's current prospectus, which gives more complete 
information about charges and expenses, investment objectives and operating 
policies. Prospective investors should read the prospectus carefully before 
investing or sending money.
</FN>
</TABLE>


Page: 4


                    Portfolio Management Review

            Van Kampen Merritt Prime Rate Income Trust

Jeffrey W. Maillet, senior vice president of Van Kampen American Capital
Investment Advisory Corp., has been at the helm of the Van Kampen Merritt 
Prime Rate Income Trust since its inception in October of 1989. Below, he
discusses the Trust's performance over the past fiscal year (August 1, 1994 
through July 31, 1995) and his outlook for the months ahead.

Q   What were the key market conditions or events that influenced the
    Trust's performance over the past fiscal year?

A   As always, the trend in interest rates is a key consideration for 
    shareholders of the Prime Rate Income Trust. Because the Trust invests 
    primarily in variable- or floating-rate senior loans, changes in 
    short-term interest rates  -- both upward and downward -- tend to be 
    reflected, over time, in the Trust's ability to generate current income. 

    The past fiscal year was no exception. We were able to increase the
    Trust's dividend level on four separate occasions between July 31, 1994 
    and July 31, 1995. As aresult, the Trust's distribution rate climbed to 
    8.01 percent <F2> (as of July 31, 1995) from 6.50 percent <F2> at the 
    start of the fiscal year. 

    More notable, however, was the fact that the Trust's variable-rate nature 
    resisted the steep principal declines that plagued the fixed-income market 
    during 1994. In other words, its performance was an exception in a market 
    environment where negative returns were the rule.

    Of course, the Trust is not a bond fund, but its performance in 1994 shows
    that it may complement a core holding of fixed-income investments.


[GRAPH]
                       Maintaining Relative NAV Stability
                       Van Kampen Merritt Prime Rate Income Trust
                       (October 1989 through July 1995)

                               Date       NAV
                             -------     -------
                             04-Oct-89  $10.00
                             31-Dec-89  $10.02
                             31-Mar-90  $10.02
                             30-Jun-90  $10.01
                             30-Sep-90  $10.00
                             31-Dec-90   $9.99
                             31-Mar-91   $9.99
                             30-Jun-91   $9.98
                             30-Sep-91   $9.99
                             31-Dec-91  $10.01
                             31-Mar-92  $10.00
                             30-Jun-92   $9.99
                             30-Sep-92  $10.00
                             31-Dec-92  $10.04
                             31-Mar-93  $10.04
                             30-Jun-93  $10.00
                             30-Sep-93  $10.01
                             31-Dec-93  $10.07
                             31-Mar-94  $10.05
                             30-Jun-94  $10.04
                             30-Sep-94  $10.04
                             31-Dec-94  $10.06
                             31-Mar-95  $10.03
                             30-Jun-95  $10.05
                             31-Jul-95  $10.05

           Past performance is no guarantee of future results. Investment 
           return and net asset value will fluctuate with market conditions 
           and shares when tendered may be worth more or less than their 
           original cost.


Q   That was 1994.  What kind of performance have we seen for the current
    fiscal year?

A   First, it's important to note that while investing in senior loans will
    always carry a degree of credit risk, the Trust's performance was achieved 
    without exposing our shareholders to currency risk, foreign loans, or 
    derivatives. Although by prospectus the Trust may use alternative 
    investment strategies, we have not employed them to any great extent.


Page: 5

    Overall, for the twelve months ended July 31, 1995, the Trust's 
    one-year total return was 7.82 percent <F1>. The Trust's three- and 
    five-year average annual total returns were 6.83 percent <F1> and
    7.43 percent <F1>, respectively, and its average annual total return
    since inception (October 4, 1989) is 7.83 percent <F1>.

    More recently, during the first seven months of 1995, we've seen 
    short-term interest rates decline. While the Trust's dividend level has 
    been adjusted accordingly, investors are still earning an attractive
    distribution rate of 8.01 percent <F2> (as of July 31, 1995). The Trust's 
    net asset value has remained relatively stable, fluctuating between $10.02 
    and $10.07 (January through July, 1995). 

Q   In managing the Trust today,what are your expectations for the economic 
    environment in the near term?

A   In general, we're bullish. Because a number of indicators are showing
    signs of strength, our outlook for corporate earnings is positive. 
    Companies are generally better able to service their debt in an expanding 
    economy, so that would be a plus for the Trust.

    Looking back, many of the companies in the Trust's portfolio posted 
    strong results for the past year. In fact, nearly half of the companies 
    in the portfolio prepaid some portion of their debt in 1994. 

    If the economy were to slow, there is an increased possibility that
    corporate profits may decrease, which could make it more difficult for 
    highly leveraged companies to service their debt. But at this point, we 
    feel the Trust's portfolio is more widely varied than ever before, which 
    should help to reduce investment risk in slower times.

    Overall, we are confident in the strength of the issuers we hold and 
    believe the portfolio's widely varied portfolio would sustain the Trust 
    should the economy reverse direction.


[BAR GRAPH]        
             Top Ten Long-Term Holdings by Industry as of July 31, 1995

<TABLE>
<CAPTION>
<S>                    <C>
Manufacturing           24.48%
Communications          20.13%
Retail                  10.78%
Paper                    8.48%
Food Stores              7.77%
Food                     3.89%
Printing                 3.48%
Textiles                 3.44%
Electric/Electronics     2.70%
Transportation           2.28%

</TABLE>


Page: 6

Q   What is your outlook for the senior loan market and the Trust in the 
    months ahead?


A   Throughout the Trust's fiscal period, the demand for floating-rate debt 
    increased significantly. According to Goldman Sachs, secondary trading 
    totaled $25 billion for all of 1994 -- a level that was surpassed by the 
    end of the first half of 1995. New demand -- from insurance companies,
    domestic and off-shore institutional managers, and structured product 
    offerings -- has expanded secondary trading. However, senior loans should 
    still be considered relatively illiquid.

    We believe we will continue to see a growing number of quality deals and 
    an expansion of the senior loan market, so if the Trust continues to 
    experience record cash inflows, we should be able to put the money to work
    relatively quickly. 

    Since it is our belief the economy is expanding, we expect to continue 
    with our current management style. We feel the Trust's portfolio has been
    built on a realistic framework which is geared toward the pursuit of our 
    investment objective: providing the Trust's shareholders with high current
    income, consistent with preservation of capital.



    Jeffrey W. Maillet
    Portfolio Manager

                                            Please see footnotes on page three


Page: 7


<TABLE>
<CAPTION>

                                                Portfolio of Investments
                                                       July 31, 1995
- -----------------------------------------------------------------------------------------------------------------------------
Principal
Amount                                                                                  Loan              Stated
(OOO)     Borrower                                                                      Type              Maturity*   Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                                           <C>               <C>       <C> 
          Variable Rate** Senior Loan Interests
          Chemical   1.4%
$  9,925  Exide Corporation - Automotive and industrial battery manufacturer  ........  Term              09/30/01  $  9,975,032
   2,652  Findley Adhesives, Incorporated - Industrial glue manufacturer .............  Term              12/31/97     2,613,401
   9,000  Freedom Chemical Company - Manufacturer of specialty chemicals  ............  Term              06/30/02     8,967,331
   4,371  Rheox, Incorporated - Chemical additives manufacturer  .....................  Term              12/31/97     4,305,900
   9,046  Thoro System Products, Incorporated - Manufacturer of 
          chemicals for construction industry ........................................  Term              12/31/01     8,990,184
                                                                                                                    ------------
                                                                                                                      34,851,848
                                                                                                                    ------------
          Communications   15.9%
   4,089  Alexcom Limited Partnership - Cellular telephone systems operator  .........  Term              06/30/00     4,017,639
  20,000  CCA Acquisition Corporation - Cable television systems operator ............  Term              12/31/03    20,145,959
  10,000  Cable Services Group, Incorporated - Cable systems billing service .........  Term              11/30/01    10,043,315
   4,000  Classic Cable, Incorporated - Cable television systems operator ............  Term              03/31/03     4,039,097
   6,500  Classic Cable, Incorporated  ...............................................  Term              03/31/04     6,563,533
  16,943  Coaxial Communications of Central Ohio - Cable 
          television systems operator ................................................  Term              12/31/99    16,888,916
  15,874  Continental Cablevision - Cable television systems operator ................  Revolving Credit  10/10/03    15,942,405
  19,933  Ellis Communications, Incorporated - Southeastern U.S. 
          television station owner/operator ..........................................  Term              03/31/03    20,079,087
     400  Granite Broadcasting - Midwestern television station owner/operator ........  Revolving Credit  12/31/01       421,536
  10,200  Granite Broadcasting  ......................................................  Term              12/31/01    10,237,297
  11,500  Granum Finance Partners - Radio station owner/operator  ....................  Term              12/31/02    11,554,195
  15,000  Journal News, Incorporated - Multiple newspaper printer  ...................  Term              12/31/01    15,047,961
  15,000  Journal News, Incorporated  ................................................  Term              05/01/03    15,101,129
  20,000  K III Communications - Tabloids, magazines and other media producer ........  Term              05/01/03    20,191,605
  30,000  Marvel Entertainment - Children's magazine publisher  ......................  Term              02/28/02    30,173,737
   8,711  Maryland Cable - Cable television systems operator .........................  Term              12/31/02     8,735,790
  25,000  Metro-Goldwyn-Mayer - Movie/television producer  ...........................  Term              04/15/97    25,255,020
  15,000  Mobilemedia Communications - Nationwide paging operator  ...................  Term              06/30/02    15,053,972
   8,500  Northland Cable Television, Incorporated - Cable television 
          systems operator  ..........................................................  Term              09/30/03     8,556,473
   9,653  Pyramid Finance Corporation - Radio station owner/operator  ................  Term              09/30/01     9,709,638
   9,510  River City Broadcasting, L.P. - Midwestern radio station owner/operator  ...  Revolving Credit  06/30/01     9,574,619
  10,000  River City Broadcasting, L.P.   ............................................  Term              12/31/02    10,064,205
  13,860  SKTV, Incorporated - Television station owner/operator .....................  Term              07/31/02    13,816,320
  14,925  Sinclair Broadcasting - Television station owner/operator ..................  Term              06/30/02    14,974,976
  39,257  Smart SMR of California, Incorporated - Cellular telephone 
          systems operator  ..........................................................  Term              03/15/01    39,257,000
   2,929  U.S. Radio Holdings, Incorporated - Radio station owner/operator ...........  Term              12/31/01     2,959,625
   4,050  U.S. Radio Holdings, Incorporated  .........................................  Term              09/20/03     4,092,358
   1,651  U.S. Radio Holdings, Incorporated  .........................................  Term              09/30/03     1,666,650
   4,756  Viacom Cablevision - Cable television systems operator .....................  Term              07/01/02     4,782,548
  33,479  Viacom, Incorporated - Entertainment media/television programming  .........  Term              07/01/02    33,657,540
                                                                                                                    ------------
                                                                                                                     402,604,145
                                                                                                                    ------------
          Electric/Electronics   2.1%
     557  Bell & Howell Company - Electronic storage and information systems .........  Revolving Credit   07/31/98      575,406
   6,874  Bell & Howell Company  .....................................................  Term               12/31/99    6,870,305
   4,228  Berg Electronics, Incorporated - Manufacturer of electronic connectors .....  Term               03/31/00    4,207,561
  21,725  Berg Electronics, Incorporated  ............................................  Term               03/31/01   21,784,587
   5,668  Grimes Aerospace Company - Airplane electronics manufacturer  ..............  Term               12/31/99    5,516,730
</TABLE>
See Notes to Financial Statements

Page: 8

<TABLE>
<CAPTION>

                                                Portfolio of Investments (Continued)
                                                       July 31, 1995
- -------------------------------------------------------------------------------------------------------------------------------
Principal
Amount                                                                                  Loan              Stated
(OOO)     Borrower                                                                      Type              Maturity*     Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                                           <C>               <C>       <C> 
          Variable Rate** Senior Loan Interests (Continued)
          Electric/Electronics (Continued)      
$  2,116  Grimes Aerospace Company ...................................................  Revolving Credit  12/31/99  $  2,077,256
   8,358  Rowe International, Incorporated - Manufacturer of jukeboxes 
          and electronic equipment ...................................................  Term              12/31/96     7,964,120
   5,000  Thermoscan, Incorporated - Electronic thermometer manufacturer .............  Term              07/31/00     5,044,486
                                                                                                                    ------------
                                                                                                                      54,040,451
                                                                                                                    ------------
          Food  3.1%
   9,500  American Italian Pasta Company - Pasta products producer  ..................  Term              12/29/00     9,555,603
   5,750  Amerifoods, Incorporated - Manufacturer of snack foods 
          and bakery products ........................................................  Term              06/30/01     5,151,567
   5,750  Amerifoods, Incorporated ...................................................  Term              06/30/02     5,151,567
     867  G. Heileman Brewing Company - Beverage brewing company .....................  Revolving Credit  12/31/98       935,274
  13,500  G. Heileman Brewing Company ................................................  Term              12/31/00    13,541,666
   9,903  President Baking Company, Incorporated - Bread/bread 
          products manufacturer ......................................................  Term              09/29/00     9,860,536
   5,700  Select Beverages, Incorporated - Independent bottler  ......................  Term              06/30/01     5,766,565
   8,550  Select Beverages, Incorporated .............................................  Term              06/30/02     8,649,848
   3,357  Tom's Foods, Incorporated - Snack foods producer/distributor  ..............  Term              12/31/98     3,353,083
   3,736  U.S. Food Service, Incorporated - Wholesale food distributor ...............  Term              12/31/98     3,734,927
  12,121  U.S. Food Service, Incorporated  ...........................................  Term              06/30/00    12,038,909
                                                                                                                    ------------
                                                                                                                      77,739,545
                                                                                                                    ------------
          Food Stores  6.1%
   9,600  Big V Supermarkets, Incorporated - Northeastern retail food chain operator..  Term              03/15/00     9,617,160
  11,567  Dominick's Finer Foods, Incorporated - Illinois based 
          retail food chain operator  ................................................  Term              03/31/02    11,778,141
  12,531  Dominick's Finer Foods, Incorporated .......................................  Term              03/31/03    12,759,679
  12,531  Dominick's Finer Foods, Incorporated .......................................  Term              09/30/03    12,759,679
   7,022  Grand Union Company - New York based retail food chain operator.............  Term              06/15/02     7,023,441
   8,000  Harvest Foods, Incorporated - Mississippi based retail food chain operator..  Term              06/30/02     7,998,550
     801  Pathmark Stores, Incorporated - New Jersey based retail 
          food chain operator ........................................................  Revolving Credit  07/31/98       865,583
   6,564  Pathmark Stores, Incorporated ..............................................  Term              07/31/98     6,672,695
  25,167  Pathmark Stores, Incorporated ..............................................  Term              10/31/99    25,331,428
  15,000  Ralph's Grocery Company - Los Angeles, California 
          based retail food chain operator ...........................................  Term              06/15/02    15,277,538
  15,000  Ralph's Grocery Company ....................................................  Term              06/15/03    15,277,538
  15,000  Ralph's Grocery Company ....................................................  Term              02/15/04    15,277,538
   8,421  Star Markets Company, Incorporated - New England based 
          retail food chain operator .................................................  Term              01/31/02     8,403,484
   6,316  Star Markets Company, Incorporated .........................................  Term              12/31/02     6,317,456  
                                                                                                                    ------------
                                                                                                                     155,359,910
                                                                                                                    ------------
          Manufacturing  19.4%
  18,831  Alliant Techsystems, Incorporated - Manufacturer of 
          ordnance, composite metals .................................................  Term               03/15/01   18,934,366
   7,000  Bankers Systems, Incorporated - Compliance services supplier ...............  Term               11/02/02    7,035,054
  22,891  Case Corporation - Manufacturer of farm and construction equipment .........  Term               08/31/99   23,134,843
  27,000  Collins & Aikman Products Company - Manufacturer of 
          auto interiors, home interiors and wallpapers  .............................  Term               01/12/02   27,027,077
   5,896  Dade International, Incorporated - Medical equipment 
          manufacturer/marketer  .....................................................  Term               12/31/01    5,885,167
                                                                                                                       
</TABLE>
See Notes to Financial Statements

Page: 9

<TABLE>
<CAPTION>

                                                Portfolio of Investments (Continued)

                                                       July 31, 1995
- --------------------------------------------------------------------------------------------------------------------------------
Principal
Amount                                                                                  Loan              Stated
(OOO)     Borrower                                                                      Type              Maturity*     Value 
- --------------------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                                           <C>               <C>       <C>   
          Variable Rate** Senior Loan Interests (Continued)
          Manufacturing (Continued)
$  6,633  Dade International, Incorporated ...........................................  Term              12/31/02  $  6,625,981
   7,370  Dade International, Incorporated ...........................................  Term              06/30/03     7,358,253
   9,697  Dal-Tile Group, Incorporated - Ceramic tile and 
          floor covering manufacturer/retailer .......................................  Revolving Credit  01/09/98     9,578,408
  10,021  Ebel USA, Incorporated - Manufacturer of luxury time pieces  ...............  Term              09/30/01    10,138,293
  17,850  Elsag Bailey, Incorporated - Manufacturer of electronic 
          measurement and control systems  ...........................................  Term              08/30/02    17,810,136
   5,385  Essex Group, Incorporated - Manufacturer of electrical wire and cable ......  Term              04/30/00     5,407,089
  19,800  Gulfstream Delaware Corporation - Aircraft manufacturer  ...................  Term              03/31/98    19,835,757
  11,875  Health O Meter, Incorporated - Manufacturer of small appliances  ...........  Term              08/15/01    11,848,371
   4,341  Intermetro Industries Corporation - Manufacturer of 
          metal-polymer storage products .............................................  Term              06/30/01     4,329,335
   6,272  Intermetro Industries Corporation ..........................................  Term              12/31/02     6,255,345
  16,250  International Wire Group - Manufacturer of auto, appliance, and 
          communication wires ........................................................  Term              09/30/02    16,335,321
   7,500  Intesys Technologies, Incorporated - Original equipment manufacturer
          for telecommunications/autos ...............................................  Term              12/31/01     7,569,452
   3,579  Luxottica U.S. Holdings - Manufacturer/distributor of eyeglasses  ..........  Revolving Credit  06/30/01     3,602,875
  20,088  Luxottica U.S. Holdings  ...................................................  Term              06/30/01    20,113,584
     140  Mail-Well Corporation  - Manufacturer of envelopes and graphic printers  ...  Term              07/31/98       141,417
   2,904  Mail-Well Corporation  .....................................................  Term              07/31/01     2,952,046
   8,340  Mail-Well Corporation  .....................................................  Term              07/31/03     8,460,000
   8,415  Nimbus Manufacturing - Manufacturer of compact discs .......................  Term              03/31/02     8,473,502
   2,700  Overhead Door Corporation - Manufacturer of garage doors and 
          garage door openers ........................................................  Revolving Credit  08/18/99     2,686,482
  10,553  Overhead Door Corporation  .................................................  Term              08/18/99    10,534,977
  40,000  Playtex Products, Incorporated - Manufacturer of beauty aid 
          and hygiene products .......................................................  Term              06/30/02    40,196,586
   9,342  Print Tech International - Manufacturer of consumable paper products  ......  Term              12/31/01     9,418,388
   2,845  PSF Finance, L.P. - Integrated pork producer  ..............................  Term              12/23/99     3,718,148
  50,000  Revlon Consumer Products Corporation - Manufacturer of cosmetics ...........  Term              06/30/97    50,982,071
   3,800  RSI Home Products, Incorporated - Bath and kitchen cabinet manufacturer ....  Term              11/30/99     3,903,351
   7,424  Spalding & Evenflo Companies, Incorporated - 
          Manufacturer of sporting goods  ............................................  Term              10/14/02     7,425,756
   4,088  Sperry Marine, Incorporated - Manufacturer of navigational instruments .....  Term              11/12/00     4,052,303
  10,694  Stanadyne Automotive - Manufacturer of diesel injection devices and 
          engine parts ...............................................................  Term              12/31/01    10,763,929
   2,912  Sun Pharmaceuticals Corporation - Skincare product producer ................  Term              12/31/97     2,912,524
   7,900  The Hawk Group of Companies, Incorporated - Manufacturer of
          powdered metals  ...........................................................  Term              06/30/02     7,976,029
   4,817  The Pullman Company - Diversified manufacturer, primarily in the
          transportation sector ......................................................  Revolving Credit  12/31/99     4,644,293
   9,520  The Pullman Company ........................................................  Term              12/31/99     9,174,243
   9,700  The U.S. Playing Card Company - Manufacturer/distributor of 
          playing cards ..............................................................  Term              09/30/02     9,687,294

</TABLE>
See Notes to Financial Statements

Page: 10

<TABLE>
<CAPTION>

                                                Portfolio of Investments (Continued)

                                                       July 31, 1995
- ------------------------------------------------------------------------------------------------------------------------------
Principal
Amount                                                                                  Loan              Stated
(OOO)     Borrower                                                                      Type              Maturity*     Value
- ------------------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                                           <C>               <C>       <C>   
           Variable Rate** Senior Loan Interests (Continued)
           Manufacturing (Continued)
$  20,000  Thompson Minwax Company - Manufacturer of wood stains and
           finishing products  .......................................................  Term              12/31/02  $  20,142,764
   14,621  UCAR International, Incorporated - Manufacturer of 
           graphite/carbide electrodes ...............................................  Term              01/31/03     14,732,730
    7,654  UCAR International, Incorporated  .........................................  Term              07/31/03      7,711,909
    7,654  UCAR International, Incorporated  .........................................  Term              01/30/04      7,720,550
    5,407  Waters Corporation - Manufacturer/distributor of high performance
           liquid chromatography instruments .........................................  Term              11/30/01      5,429,130
    3,784  Waters Corporation  .......................................................  Term              11/30/02      3,799,595
    3,041  Waters Corporation  .......................................................  Term              05/31/03      3,053,973
                                                                                                                    -------------
                                                                                                                      489,518,697
                                                                                                                    ------------- 
           Paper   6.7%
   50,000  Fort Howard Corporation - Paper manufacturer ..............................  Term              12/31/02     50,638,293
   30,194  Jefferson Smurfit Corporation - Corrugated paper products manufacturer  ...  Term              04/03/02     30,428,011
   40,000  S.D. Warren Company - Coated-free paper manufacturer  .....................  Term              12/20/02     40,432,633
   47,750  Stone Container Corporation - Paper products manufacturer .................  Term              04/01/00     48,078,780
                                                                                                                    -------------
                                                                                                                      169,577,717
                                                                                                                    -------------
           Printing   2.8%
   26,268  American Media Operations, Incorporated - Magazine/newspaper 
           publisher .................................................................  Term              09/30/02     26,249,681
    4,150  TransWestern Publishing Company, L.P. - Publisher of telephone
           yellow pages  .............................................................  Term              04/30/00      4,137,948
   19,974  Ziff-Davis Publishing Company - Publisher of computer magazine  ...........  Term              12/31/01     20,206,993
   18,814  Ziff-Davis Publishing Company  ............................................  Term              12/31/02     19,033,631
                                                                                                                    -------------
                                                                                                                       69,628,253
                                                                                                                    -------------
           Restaurants  0.9%
   13,561  America's Favorite Chicken Company - Church's and 
           Popeye's Fried Chicken restaurants ........................................  Term              11/05/98     13,561,197
    1,335  Carvel Corporation - Soft ice cream products franchisor ...................  Term              12/31/98      1,335,554
      900  Flagstar Companies, Incorporated - Restaurant holding company  ............  Revolving Credit  12/31/00      1,039,062
    7,779  Long John Silver's Restaurants, Incorporated - Retail seafood 
           restaurant owner/operator .................................................  Term              09/30/97      7,779,337
                                                                                                                    -------------
                                                                                                                       23,715,150
                                                                                                                    -------------
           Retail  8.5%
   32,500  Camelot Music, Incorporated - Retail distributor of music 
           and video cassettes  ......................................................  Term               02/28/02    32,616,324
   17,600  Color Tile, Incorporated - Ceramic tile and floor covering retailer  ......  Term               12/31/98    17,586,821
   10,000  Duane Reade - Retail drug store ...........................................  Term               09/30/99    10,001,608
   18,272  Eckerd Corporation - Retail drug store ....................................  Term               07/29/00    18,308,228
    6,786  Federated Department Stores, Incorporated - National department
           store chain ...............................................................  Revolving Credit   03/31/00     7,021,070
   15,714  Federated Department Stores, Incorporated .................................  Term               03/31/00    15,955,309
    9,250  General Nutrition, Incorporated - Vitamin, mineral and food supplement
           manufacturer and retailer  ................................................  Term               06/30/01     9,261,630

</TABLE>
See Notes to Financial Statements

Page: 11
<TABLE>
<CAPTION>

                                                Portfolio of Investments (Continued)

                                                       July 31, 1995
- -----------------------------------------------------------------------------------------------------------------------------
Principal
Amount                                                                                  Loan              Stated
(OOO)     Borrower                                                                      Type              Maturity*     Value
- -----------------------------------------------------------------------------------------------------------------------------
<S>       <C>                                                                           <C>               <C>       <C>   
           Variable Rate** Senior Loan Interests (Continued)
           Manufacturing (Continued)  
$  20,000  Mary Kay Cosmetics - Direct cosmetic sales  ................................ Term              12/06/02  $  20,214,717
   15,000  National Propane Corporation - Propane gas distributor ..................... Term              03/31/03     14,957,043
   10,000  Nine West Group, Incorporated - Shoe designer and retailer ................. Term              10/01/01     10,000,000
    3,895  Petro PSCProperties, L.P. - Multi-service truckstop operator  .............. Term              05/18/01      3,932,475
   29,825  Saks & Company - Retail fashions and accessories  .......................... Term              06/30/00     29,941,289
    2,139  Service Merchandise - Catalog retailer ..................................... Revolving Credit  06/08/99      2,316,794
   19,849  Thrifty Payless, Incorporated - Retail drug store .......................... Term              09/30/01     20,036,883
    3,356  Truckstops of America, Incorporated - Interstate fueling stations operator.. Term              12/10/00      3,330,434
                                                                                                                    -------------
                                                                                                                      215,480,625
                                                                                                                   --------------
           Textiles   2.7%
   19,950  Chicopee, Incorporated - Manufacturer of non-woven fabrics 
           to medical industry ........................................................ Term              03/31/03     20,194,293
    9,381  Hosiery Corporation of America - Manufacturer/direct mail 
           marketer of women's hosiery ................................................ Term              07/31/01      9,329,811
    8,018  Ithaca Industries, Incorporated - Undergarment and hosiery manufacturer .... Term              10/31/98      8,035,904
    3,083  London Fog Industries, Incorporated - Manufacturer of rainwear 
           and outerwear  ............................................................. Revolving Credit  03/31/97      3,250,432
   29,320  London Fog Industries, Incorporated ........................................ Term              05/31/02     27,922,942
                                                                                                                     ------------
                                                                                                                       68,733,382
                                                                                                                     ------------ 
 
           Transportation  1.8%
   22,119  Northwest Airlines, Incorporated - Consumer airline carrier ...............  Term              12/15/99     22,914,255
   22,119  Northwest Airlines, Incorporated ........................................... Term              12/15/00     22,723,526
                                                                                                                    -------------
                                                                                                                       45,637,781
                                                                                                                    -------------
   
           Other   6.8%
    6,852  Ark Asset Holdings, Incorporated - Institutional money manager ............  Term              11/30/01      6,916,331
   12,500  Blackstone Capital Company - Financial services ...........................  Term              01/13/97     12,467,512
   10,000  Harrah's Jazz Company - Owner/operator of gaming casinos ..................  Term              09/30/99     10,163,608
    1,979  New Street Capital Corporation - Financial services  ......................  Term              02/28/96      1,994,435
   19,920  PrimeCo, Incorporated - Equipment leasing .................................  Term              12/31/00     20,025,490
   28,000  QVC Programming - Home shopping television network ........................  Term              01/31/04     28,248,962
   28,888  Six Flags Theme Park - Theme park operator ................................  Term              06/23/08     29,029,676
    1,012  Tenet Healthcare - Hospital operator ......................................  Revolving Credit  08/31/01      1,066,643
   20,594  Tenet Healthcare   ........................................................  Term              08/31/01     20,818,238
    8,632  Unilab Corporation - Clinical laboratory testing  .........................  Term              05/15/02      8,700,342
   11,845  USI American Holdings - Conglomerate, consumer goods, building
           and industrial products ...................................................  Term              06/15/00     11,847,498
   19,286  United Stationers Supply Company - Distributor of office paper products ...  Term              03/31/02     19,451,884
                                                                                                                    -------------
                                                                                                                      170,730,619
                                                                                                                    -------------
 Total Variable Rate ** Senior Loan Interests   78.2%.............................................................  1,977,618,123
                                                                                                                    -------------
</TABLE>
See Notes to Financial Statements

Page: 12

<TABLE>
<CAPTION>
                                                Portfolio of Investments (Continued)
                                                       July 31, 1995
- ----------------------------------------------------------------------------------------------------------------------------
Borrower                                                                                                               Value
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                 <C>   
Equities  0.8%
   America's Favorite Chicken Company (604,251 common shares) <F2> <F3> ..........................................  $   1,148,077
   America's Favorite Chicken Company (34,864 preferred shares) <F2> <F3> ........................................      2,370,752
   Best Products Company, Incorporated (297,480 common shares) <F3> ..............................................      2,305,470
   Best Products Company, Incorporated (Warrants for 28,080 common shares)<F3>  ..................................              0
   Braelan Corporation (5,330 common shares)<F2> <F3> ............................................................              0
   Core-Mark, L.L.C. (Class B ownership interest) <F2>  ..........................................................      2,571,831
   Flagstar Companies, Incorporated (8,755 common shares) <F3> ...................................................         49,248
   London Fog Industries, Incorporated (10,833,012 common shares) <F2> <F3> ......................................              0
   London Fog Industries, Incorporated ($14,457,139 par amount of preferred stock, 17.5% coupon, 
   maturity 05/31/02) <F2> <F4>  .................................................................................     11,287,716
   MICOM Communications, Incorporated (Warrants for 114,035 common shares) <F3> ..................................        955,043
   Nextel Communications, Incorporated (Warrants for 60,000 common shares) <F2> <F3> .............................        255,000
   Sun Pharmaceuticals Corporation (Warrants for 120 common shares) <F2> <F3>  ...................................              0
   Thermoscan, Incorporated (Warrants for 3,930 common shares) <F2> <F3>  ........................................              0
                                                                                                                    -------------
Total Equities ...................................................................................................     20,943,137
                                                                                                                    -------------
Corporate Bonds  0.0%
   Braelan Corporation ($971,283 par, 16.35% coupon, 09/03/95 maturity) <F4>  ....................................        997,342
                                                                                                                    -------------
Total Long-Term Investments  79.0%
   (Cost $1,990,921,983) <F1> ....................................................................................  1,999,558,602
                                                                                                                    -------------
Short-Term Investments at Amortized Cost
   Commercial Paper    7.2%
   Abbott Laboratory ($20,000,000 par, maturing 08/16/95, yielding 5.70%)  .......................................     19,952,500
   Bank America Corporation ($20,000,000 par, maturing 08/07/95, yielding 5.68%) .................................     19,981,067
   Cargill Financial Services Corporation ($20,000,000 par, maturing 08/01/95, yielding 5.72%)  ..................     20,000,000
   General Electric Company ($9,779,000 par, maturing 08/08/95, yielding 5.71%)  .................................      9,768,142
   General Electric Capital Corporation ($10,000,000 par, maturing 08/09/95, yielding 5.70%) .....................      9,987,333
   Harley Davidson Dealer Funding Corporation ($6,225,000 par, maturing 08/03/95, yielding 5.72%) ................      6,223,022
   Heinz, H. J. Company ($4,600,000 par, maturing 08/16/95, yielding 5.70%)  .....................................      4,589,075
   McDonald's Corporation ($20,000,000 par, maturing 08/03/95, yielding 5.71%) ...................................     19,993,656
   Michelin Tire Corporation ($10,000,000 par, maturing 08/21/95, yielding 5.72%)  ...............................      9,968,222
   Pacificorp ($11,250,000 par, maturing 08/04/95, yielding 5.72%)  ........................................ .....     11,244,637
   Pitney Bowes, Incorporated ($20,000,000 par, maturing 08/04/95 through 08/11/95, yielding 5.70% to 5.72%) .....     19,987,270
   Raytheon Company ($20,000,000 par, maturing 08/04/95, yielding 5.72%)  ........................................     19,990,467
   Transamerica Corporation ($10,000,000 par, maturing 08/14/95, yielding 5.70%)  ................................      9,979,417
                                                                                                                    -------------
Total Commercial Paper  ..........................................................................................    181,664,808
                                                                                                                    -------------
</TABLE>

Page: 13

<TABLE>
<CAPTION>

                                         Portfolio of Investments (Continued)
                                                   July 31, 1995
- ----------------------------------------------------------------------------------------------------------------------------
Borrower                                                                                                               Value
- ----------------------------------------------------------------------------------------------------------------------------
<S>                                                                                                                 <C>   
Short-Term Investments at Amortized Cost (Continued)
   Short-Term Loan Participations   12.4%
   AIG Funding Corporation ($20,000,000 par, maturing 08/21/95, yielding 5.71%) ................................... $   20,000,000
   Alltel Corporation ($20,000,000 par, maturing 08/10/95, yielding 5.81%) ........................................     20,000,000
   American Greetings Corporation ($20,000,000 par, maturing 08/09/95 through 08/16/95, yielding 5.75% to  5.77%)..     20,000,000
   Ameritech Corporation ($15,000,000 par, maturing 08/16/95, yielding 5.70%) .....................................     15,000,000
   AON Corporation ($11,950,000 par, maturing 08/03/95, yielding 5.80%) ...........................................     11,950,000
   Army & Air Force Exchange Services ($20,000,000 par, maturing 08/11/95, yielding 5.85%)  .......................     20,000,000
   Avery Dennison Corporation ($18,000,000 par, maturing 08/01/95, yielding 5.95%)  ...............................     18,000,000
   Bell Atlantic Financial Services ($20,000,000 par, maturing 08/09/95, yielding 5.77%) ..........................     20,000,000
   Bell Atlantic Network Funding Corporation ($15,000,000 par, maturing 08/14/95, yielding 5.72%) .................     15,000,000
   Bell Communications Research, Incorporated ($16,100,000 par, maturing 08/01/95, yielding 5.74%) ................      6,100,000
   Central Telephone Company ($15,000,000 par, maturing 08/11/95 through 08/21/95, yielding 5.78% to 5.80%)........     15,000,000
   Echlin, Incorporated ($20,000,000 par, maturing 08/01/95 to 08/11/95, yielding 5.74% to 5.82%)  ................     20,000,000
   Gillette Company ($20,000,000 par, maturing 08/01/95 through 08/10/95, yielding 5.74% to 5.83%) ................     20,000,000
   Grainger, W. W., Incorporated ($10,000,000 par, maturing 08/10/95, yielding 5.75%) .............................     10,000,000
   National Rural Utilities Cooperative Finance ($13,000,000 par, maturing 08/15/95 through 08/28/95,
   yielding 5.80%)  ...............................................................................................     13,000,000
   Sara Lee Corporation ($20,000,000 par, maturing 08/07/95 through 08/21/95, yielding 5.70% to 5.71%) ............     20,000,000
   Temple Inland, Incorporated ($20,000,000 par, maturing 08/03/95 through 08/10/95, yielding 5.78% to 5.81%) .....     20,000,000
   USAA Capital Corporation ($20,000,000 par, maturing 08/04/95 through 08/11/95, yielding 5.72% to 5.77%) ........     20,000,000
                                                                                                                      ------------
   Total Short-Term Loan Participations ...........................................................................    314,050,000
                                                                                                                      ------------
Total Short-Term Investments at Amortized Cost 19.6% ..............................................................    495,714,808
Other Assets In Excess of Liabilities  1.4% .......................................................................     34,791,577
                                                                                                                      ------------
Net Assets  100.0%  ............................................................................................... $2,530,064,987
                                                                                                                    --------------
                                                                                                                    --------------
<FN>
<F1> At July 31, 1995, cost for federal income tax purposes is $1,990,921,983;
the aggregate gross unrealized appreciation is $19,600,252, and the aggregate 
gross unrealized depreciation is $10,963,633, resulting in net unrealized 
appreciation of $8,636,619.
<F2> Restricted security.
<F3> Non-income producing security.
<F4> Payment-in-kind security.

*  Senior Loans in the Trust's portfolio generally are subject to mandatory
   and/or optional prepayment. Because of these mandatory prepayment
   conditions and because there may be significant economic incentives for a 
   Borrower to prepay, prepayments of Senior Loans in the Trust's portfolio
   may occur. As a result, the actual remaining maturity of Senior Loans held
   in the Trust's portfolio may be substantially less than the stated
   maturities shown. Although the Trust is unable to accurately estimate the
   actual remaining maturity of individual Senior Loans, the Trust estimates
   that the actual average maturity of the Senior Loans held in its portfolio
   will be approximately 18-24 months. 
** Senior Loans in which the Trust invests generally pay interest at rates
   which are periodically redetermined by reference to a base lending rate
   plus a premium. These base lending rates are generally (i) the prime rate 
   offered by one or more major United States banks, (ii) the lending rate 
   offered by one or more major European banks, such as the London Inter-Bank 
   Offered Rate ("LIBOR") and (iii) the certificate of deposit ratio. Senior
   loans are generally considered to be restricted in that the Trust 
   ordinarily is contractually obligated to receive approval from the Agent
   Bank and/or borrower prior to the disposition of a Senior Loan. 

</FN>
</TABLE>
See Notes to Financial Statements

Page: 14

<TABLE>
<CAPTION>

                                           Statement of Assets and Liabilities
                                                    July 31, 1995
- -----------------------------------------------------------------------------------------------------------------
<S>                                                                                              <C>      
Assets:
Investments, at Market Value (Cost $1,990,921,983) (Note 1) ...................................  $  1,999,558,602 
Short-Term Investments (Note 1) ...............................................................       495,714,808 
Cash ..........................................................................................        10,335,463 
Receivables:
   Fund Shares Sold ...........................................................................        32,122,526 
   Interest and Fees ..........................................................................        16,241,117 
                                                                                                 ----------------
     Total Assets  ............................................................................     2,553,972,516 
                                                                                                 ----------------
Liabilities:
Deferred Facility Fees  .......................................................................        17,005,076 
Payables:
   Income Distributions .......................................................................         3,210,542 
   Investment Advisory Fee (Note 2)  ..........................................................         1,960,872 
   Administrative Fee (Note 2) ................................................................           516,019 
   Fund Shares Repurchased ....................................................................             8,134 
Accrued Expenses ..............................................................................         1,206,886 
                                                                                                 ----------------
     Total Liabilities ........................................................................        23,907,529 
                                                                                                 ----------------
Net Assets  ...................................................................................  $  2,530,064,987 
                                                                                                 ----------------
                                                                                                 ----------------
Net Assets Consist of:
Common Shares ($.01 par value with an unlimited number of shares authorized,
   251,848,949 shares issued and outstanding) (Note 3)  .......................................  $      2,518,489 
Paid in Surplus ...............................................................................     2,523,028,402 
Net Unrealized Appreciation on Investments ....................................................         8,636,619 
Accumulated Undistributed Net Investment Income ...............................................         6,627,293 
Accumulated Net Realized Loss on Investments  .................................................       (10,745,816)
                                                                                                 ----------------
Net Assets  ...................................................................................  $  2,530,064,987 
                                                                                                 ----------------
                                                                                                 ----------------
Net Asset Value Per Common Share($2,530,064,987 divided by 251,848,949 shares outstanding)  ...  $          10.05 
                                                                                                 ----------------
                                                                                                 ----------------
</TABLE>
See Notes to Financial Statements


Page: 15

<TABLE>
<CAPTION>

                                        Statement of Operations
                                    For the Year Ended July 31, 1995
- -------------------------------------------------------------------------------------------------------
<S>                                                                                   <C>                
Investment Income:           
Interest ...........................................................................  $     148,983,994 
Fees ...............................................................................         13,643,866 
Other  .............................................................................            994,764 
                                                                                      -----------------
     Total Income ..................................................................        163,622,624 
                                                                                      -----------------
Expenses:
Investment Advisory Fee (Note 2)  ..................................................         16,722,752 
Administrative Fee (Note 2) ........................................................          4,400,724 
Shareholder Services (Note 2) ......................................................          2,302,518 
Legal (Note 2) .....................................................................            552,500 
Amortization of Organizational Expenses and Initial Registration Costs (Note 1)  ...             37,067 
Other  .............................................................................          2,538,446 
                                                                                      -----------------
     Total Expenses ................................................................         26,554,007 
                                                                                      -----------------
Net Investment Income  .............................................................  $     137,068,617 
                                                                                      -----------------
                                                                                      -----------------
Realized and Unrealized Gain/Loss on Investments:
Realized Gain/Loss on Investments:
   Proceeds from Sales and Principal Repayments ....................................  $   1,021,633,872 
   Cost of Securities Sold and Repaid  .............................................     (1,027,102,092)
                                                                                      -----------------
Net Realized Loss on Investments  ..................................................         (5,468,220)
                                                                                      -----------------
Unrealized Appreciation/Depreciation on Investments:
   Beginning of the Period .........................................................          6,529,519 
   End of the Period  ..............................................................          8,636,619 
                                                                                      -----------------
Net Unrealized Appreciation on Investments During the Period .......................          2,107,100 
                                                                                      -----------------
Net Realized and Unrealized Loss on Investments ....................................  $      (3,361,120)
                                                                                      -----------------
                                                                                      -----------------

Net Increase in Net Assets from Operations .........................................  $     133,707,497 
                                                                                      -----------------
                                                                                      -----------------

</TABLE>
See Notes to Financial Statements

Page: 16

<TABLE>
<CAPTION>
                              Statement of Changes in Net Assets

                             For the Years Ended July 31,1995 and 1994
- --------------------------------------------------------------------------------------------------------
                                                                     Year Ended         Year Ended
                                                                     July 31,1995       July 31,1994
- --------------------------------------------------------------------------------------------------------
<S>                                                                  <C>                <C>                
From Investment Activities:
Net Investment Income .............................................  $    137,068,617   $     64,333,964 
Net Realized Loss on Investments  .................................        (5,468,220)        (1,392,765)
Net Unrealized Appreciation on Investments During the Period ......         2,107,100          2,441,749 
                                                                     ----------------   ----------------
Change in Net Assets from Operations   ............................       133,707,497         65,382,948 
Distributions from Net Investment Income ..........................      (133,993,957)       (60,454,184)
                                                                     ----------------   ----------------
Net Change in Net Assets from Investment Activities  ..............          (286,460)         4,928,764 
                                                                     ----------------   ----------------
From Capital Transactions (Notes 3 and 5):
Proceeds from Common Shares Sold  .................................     1,349,284,514        355,652,204 
Value of Shares Issued Through Dividend Reinvestment ..............        74,960,773         33,006,495 
Cost of Shares Repurchased ........................................      (122,897,620)      (131,252,262)
                                                                     ----------------   ----------------
Net Change in Net Assets from Capital Transactions ................     1,301,347,667        257,406,437 
                                                                     ----------------   ----------------
Total Increase in Net Assets ......................................     1,301,061,207        262,335,201 
Net Assets:
Beginning of the Period  ..........................................     1,229,003,780        966,668,579 
                                                                     ----------------   ----------------
End of the Period (Including undistributed net investment income of
   $6,627,293 and $3,388,421, respectively) .......................  $  2,530,064,987   $  1,229,003,780 
                                                                     ----------------   ----------------
                                                                     ----------------   ----------------

</TABLE>
See Notes to Financial Statements


Page: 17


<TABLE>
<CAPTION>

                                         Statement of Cash Flows
                                    For the Year Ended July 31,1995
- ------------------------------------------------------------------------------------------------------
<S>                                                                                 <C>   
Change in Net Assets from Operations .............................................  $     133,707,497 
                                                                                    ------------------
Adjustments to Reconcile the Change in Net Assets from
   Operations to Net Cash Provided by Operating Activities:
   Increase in Investments at Value  .............................................       (977,887,825)
   Increase in Short-Term Investments at Amortized Cost ..........................       (304,600,815)
   Increase in Interest and Fee Receivables  .....................................         (9,248,378)
   Decrease in Unamortized Organizational Expenses and Initial Registration Costs.             37,067 
   Decrease in Other Assets ......................................................            229,244 
   Increase in Deferred Facility Fees  ...........................................          8,293,529 
   Increase in Investment Advisory and Administrative Fees Payable................          1,254,165 
   Increase in Accrued Expenses ..................................................            542,450 
                                                                                    ------------------
     Total Adjustments ...........................................................     (1,281,380,563)
                                                                                    ------------------
Net Cash Used for Operating Activities ...........................................     (1,147,673,066)
                                                                                    ------------------
Cash Flows from Financing Activities (Notes 3 and 5):
Proceeds from Shares Sold ........................................................      1,335,695,007 
Payments on Shares Repurchased ...................................................       (123,116,944)
Cash Dividends Paid ..............................................................        (57,087,595)
                                                                                    ------------------
   Net Cash Provided by Financing Activities .....................................      1,155,490,468 
                                                                                    ------------------
Net Increase in Cash  ............................................................          7,817,402 
Cash at Beginning of Period  .....................................................          2,518,061 
                                                                                    ------------------
Cash at End of Period ............................................................  $      10,335,463 
                                                                                    ------------------
                                                                                    ------------------

</TABLE>
See Notes to Financial Statements


Page: 18

                         Financial Highlights
    The following schedule presents financial highlights for one common share
             of the Trust outstanding throughout the periods indicated.
- -------------------------------------------------------------------------------
<TABLE>
<CAPTION>                                  
                                                                                                              October 4,1989
                                                                                                              (Commencement
                                                                    Year Ended July 31                        of Investment
                                                 ---------------------------------------------------------    Operations) to
                                                      1995         1994        1993        1992       1991    July 31,1990
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                             <C>           <C>          <C>         <C>        <C>          <C>
Net Asset Value, Beginning of Period  ........  $   10.052    $   10.004   $   9.998   $  9.985   $  10.008    $    10.000 
                                                ------------  -----------  ----------  ---------  -----------  ------------
   Net Investment Income  ....................        .756          .618        .600       .698        .907           .815 
   Net Realized and Unrealized Gain/Loss 
   on Investments ............................       (.004)         .015        .008       .004       (.008)          .005 
                                                ------------  -----------  ----------  ---------  -----------  ------------
Total from Investment Operations .............        .752        .0.633        .608       .702        .899           .820 
                                                ------------  -----------  ----------  ---------  -----------  ------------
Less:
   Distributions from Net Investment Income ..        .758          .585        .600       .689        .910           .812 
   Distributions in Excess of Net Investment
   Income (Note 1) ...........................        -0-           -0-         .002       -0-         .012           -0- 
                                                ------------  -----------  ----------  ---------  -----------  ------------
Total Distributions ..........................        .758          .585        .602       .689        .922           .812 
                                                ------------  -----------  ----------  ---------  -----------  ------------
Net Asset Value, End of Period ...............  $   10.046    $   10.052   $  10.004   $  9.998   $   9.985    $    10.008 
                                                ------------  -----------  ----------  ---------  -----------  ------------
                                                ------------  -----------  ----------  ---------  -----------  ------------

Total Return (Non-Annualized) ................        7.82%         6.52%       6.17%      7.25%      9.41%*          8.51%
Net Assets at End of Period (In millions)  ...  $   2,530.1    $  1,229.0   $   966.7   $  928.3   $   997.5    $     659.1
Ratio of Expenses to Average Net
   Assets (Annualized)  ......................        1.49%         1.53%       1.53%      1.55%      1.56%*          1.59%
Ratio of Net Investment Income to
   Average Net Assets (Annualized) ...........        7.71%         6.16%       5.96%      6.98%      8.91%*          9.91%
Portfolio Turnover <F1>  .....................       71.31%        73.50%      66.54%     58.79%      40.73%         53.44%

<FN>
<F1> Calculation includes the proceeds from repayments and sales of variable
rate senior loan interests.

*If certain expenses had not been assumed by the Adviser for the year ended July
31, 1991, total return would have been lower and the Ratio of Expenses to 
Average Net Assets would have been 1.58% and the Ratio of Net Investment Income
to Average Net Assets would have been 8.89%.
</FN>
</TABLE>
                                              See Notes to Financial Statements


Page: 19

                                 Notes to Financial Statements
                                            July 31,1995
- -------------------------------------------------------------------------------


1. Significant Accounting Policies
Van Kampen Merritt Prime Rate Income Trust (the "Trust") is registered as a
non-diversified closed-end management investment company under the Investment
Company Act of 1940, as amended. The Trust commenced investment operations on
October 4, 1989.

    The following is a summary of significant accounting policies consistently
followed by the Trust in the preparation of its financial statements.

A. Security Valuation -- The value of the Trust's portfolio is determined by Van
Kampen American Capital Investment Advisory Corp. (the "Adviser") following
guidelines and procedures established, and periodically reviewed, by the Board 
of Trustees. The value of a Variable Rate Senior Loan interest in the Trust's 
portfolio is determined with reference to changes in market interest rates and
to the creditworthiness of the underlying obligor. In valuing Variable Rate 
Senior Loan interests, the Adviser considers market quotations and transactions
in instruments that the Adviser believes may be comparable to such Variable Rate
Senior Loan interests. In determining the relationship between such instruments
and the Variable Rate Senior Loan interests, the Adviser considers such factors
as the creditworthiness of the underlying obligor, the current interest rate,
the interest rate redetermination period and maturity date. To the extent that 
reliable market transactions in Variable Rate Senior Loan interests have 
occurred, the Adviser also considers pricing information derived from such 
secondary market transactions in valuing Variable Rate Senior Loan interests.
Other portfolio securities are valued on the basis of prices furnished by
pricing services or as determined in good faith by the Adviser. Short-term
securities are valued at amortized cost.

B. Security Transactions -- Investment transactions are recorded on a trade date
basis. Realized gains and losses are determined on an identified cost basis. The
Trust may purchase and sell interests in Variable Rate Senior Loans and other 
portfolio securities on a "when issued" or "delayed delivery" basis, with
settlement to occur at a later date. The value of the security so purchased is
subject to market fluctuations during this period. The Trust will maintain, in a
segregated account with its custodian, assets having an aggregate value at least
equal to the amount of the when issued or delayed delivery purchase commitments
until payment is made. At July 31, 1995, there were no when issued or delayed 
delivery purchase commitments.

C. Investment Income -- Interest income is recorded on an accrual basis.
Facility fees received are recognized as income ratably over the expected life
of the loan. Market discounts are accreted over the stated life of each 
applicable security.

D. Organizational Expenses and Initial Registration Costs -- The Trust has 
reimbursed Van Kampen American Capital Distributors, Inc. or its affiliates
(collectively "VKAC") for costs incurred in connection with the Trust's 
organization and its initial registration of the common shares in the amount of
$1,037,578. These costs have been amortized on a straight line basis over the 60
month period ended October 4, 1994.

E. Federal Income Taxes -- It is the Trust's policy to comply with the 
requirements of the Internal Revenue Code applicable to regulated investment
companies and to distribute substantially all of its taxable income to its 
shareholders. Therefore, no provision for federal income taxes is required.


Page: 20

                    Notes to Financial Statements (Continued)
                                   July 31,1995
- --------------------------------------------------------------------------------
   
   The Trust intends to utilize provisions of the federal income tax laws which
allow it to carry a realized capital loss forward for eight years following the
year of the loss and offset such losses against any future realized capital 
gains. At July 31, 1995, the Trust had an accumulated capital loss carryforward
for tax purposes of $5,605,446. Of this amount, $137,226 and $5,468,220 will 
expire on July 31, 2002 and 2003, respectively. Net realized gains or losses may
differ for financial and tax reporting purposes primarily as a result of post
October 31 losses which are not recognized for tax purposes until the first day
of the following fiscal year.

F. Distribution of Income and Gains -- The Trust declares daily and pays monthly
dividends from net investment income. Net realized gains, if any, are  
distributed annually. Permanent book and tax basis differences related to
expense recognition totaling $164,212 were reclassified from paid in surplus to
accumulated undistributed net investment income.

2. Investment Advisory Agreement and Other Agreements 
Under the terms of the Trust's Investment Advisory Agreement, the Adviser will 
provide investment advice and facilities to the Trust for an annual fee payable
monthly of .95% of the average net assets of the Trust. In addition, the Trust 
will pay a monthly administrative fee to VKAC, the Trust's Administrator, at an
annual rate of .25% of the average net assets of the Trust. The administrative 
services to be provided by the Administrator include monitoring the provisions
of the loan agreements and any agreements with respect to participations and
assignments, record keeping responsibilities with respect to interests in 
Variable Rate Senior Loans in the Trust's portfolio and providing certain 
services to the holders of the Trust's securities.

  Certain legal expenses are paid to Skadden, Arps, Slate, Meagher & Flom,
counsel to the Trust, of which a trustee of the Trust is an affiliated person. 

  For the year ended July 31, 1995, the Trust recognized expenses of 
approximately $549,300 representing VKAC's cost of providing legal and certain 
shareholder services to the Trust.

  Certain officers and trustees of the Trust are also officers and directors of
VKAC. The Trust does not compensate its officers or trustees who are officers of
VKAC.

  The Trust has implemented deferred compensation and retirement plans for its 
trustees. Under the deferred compensation plan, trustees may elect to defer all
or a portion of their compensation to a later date. The retirement plan covers
those trustees who are not officers of VKAC. The Trust's liability under the 
deferred compensation and retirement plans at July 31, 1995, was approximately 
$19,400.


Page: 21

                       Notes to Financial Statements (Continued)
                                    July 31,1995
- --------------------------------------------------------------------------------


3. Capital Transactions
At July 31, 1995 and 1994, paid in surplus aggregated $2,523,028,402 and
$1,223,140,759, respectively.

                Transactions in common shares were as follows:

<TABLE>
<CAPTION>
                                   Year Ended                Year Ended
                                   July 31,1995              July 31,1994
- ------------------------------------------------------------------------------
<S>                               <C>                       <C>            
Beginning Shares .................   122,267,677                96,624,807 
                                   -------------             -------------
Shares Sold ......................   134,357,255                35,430,303 
Shares Issued Through
   Dividend Reinvestment .........     7,465,118                 3,287,782 
Shares Repurchased ...............   (12,241,101)              (13,075,215)
                                   -------------             -------------
Net Increase in
   Shares Outstanding ............   129,581,272                25,642,870 
                                   -------------             -------------
Ending Shares ....................   251,848,949               122,267,677 
                                   -------------             -------------
</TABLE>


4. Investment Transactions
Aggregate purchases and the cost of securities sold and repaid, excluding 
short-term notes, for the year ended July 31, 1995, were $1,934,490,431 and
$1,027,102,092, respectively.

5. Tender of Shares
The Board of Trustees currently intends, each quarter, to consider authorizing
the Trust to make tender offers for all or a portion of its then outstanding
common shares at the then net asset value of the common shares. For the year 
ended July 31, 1995, 12,241,101 shares were tendered and repurchased by the 
Trust.

6. Early Withdrawal Charge
An early withdrawal charge to recover offering expenses will be imposed in
connection with most common shares held for less than five years which are
accepted by the Trust for repurchase pursuant to tender offers. The early 
withdrawal charge will be payable to VKAC. Any early withdrawal charge which is
required to be imposed will be made in accordance with the following schedule.

<TABLE>
<CAPTION>
Year of Repurchase        Withdrawal Charge
- -------------------------------------------
<S>                       <C>                
First ..................   3.0%
Second .................   2.5%
Third ..................   2.0%
Fourth .................   1.5%
Fifth  .................   1.0%
Sixth and following  ...   0.0%

</TABLE>

Page: 22

                      Notes to Financial Statements (Continued)
                                    July 31,1995
- --------------------------------------------------------------------------------

    For the year ended July 31, 1995, VKAC received early withdrawal charges of 
approximately $1,469,000 in connection with tendered shares of the Trust.

7. Commitments
Pursuant to the terms of certain of the Variable Rate Senior Loan agreements,
the Trust had unfunded loan commitments of approximately $93,239,800 as of July
31, 1995.

    The Trust has entered into revolving credit agreements with Morgan Guaranty 
Trust Company of New York, Bank of America and State Street Bank and Trust
Company for up to $50,000,000, $25,000,000 and $25,000,000, respectively. The 
proceeds of any borrowing by the Trust under the revolving credit agreements may
only be used, directly or indirectly, in connection with the consummation of a
tender offer by the Trust for its shares. Annual commitment fees ranging from
1/4 to 3/8 of 1% will be charged on the unused portion of the credit lines. 
Borrowings under these facilities will bear interest at either the banks' prime
rate or the Federal Funds rate plus 1/4 to 1/2 of 1%. There have been no 
borrowings under these agreements to date.

8. Senior Loan Participation Commitments
The Trust invests primarily in participations, assignments, or acts as a party
to the primary lending syndicate of a Variable Rate Senior Loan interest to
United States corporations, partnerships, and other entities. When the Trust 
purchases a participation of a Senior Loan interest, the Trust typically enters
into a contractual agreement with the lender or other third party selling the 
participation, but not with the borrower directly.  As such, the Trust assumes 
the credit risk of the Borrower, Selling Participant or other persons
interpositioned between the Trust and the Borrower. 

    At July 31, 1995, the following sets forth the selling participants with 
respect to interests in Senior Loans purchased by the Trust on a participation 
basis.


<TABLE>
<CAPTION>
                                               Principal
                                               Amount
Selling Participant                            (000)      Value
- ------------------------------------------------------------------------
<S>                                            <C>        <C>             
Bankers Trust ...............................  $ 63,698   $ 53,961,703
Bank of America  ............................    14,845     11,847,498
Citibank  ...................................    10,000     10,000,000
Natwest USA .................................     9,697      9,578,408
Banque Paribas ..............................     4,228      4,207,561
FNB Canada  .................................     3,357      3,353,083
                                               ---------  --------------
Total .......................................  $105,825   $ 92,948,253
                                               ---------  --------------
                                               ---------  --------------
</TABLE>

Page: 23

                           Independent Auditors' Report


The Board of Trustees and Shareholders of 
Van Kampen Merritt Prime Rate Income Trust:

We have audited the accompanying statement of assets and liabilities of Van
Kampen Merritt Prime Rate Income Trust (the "Trust"), including the portfolio of
investments, as of July 31, 1995, and the related statements of operations and 
cash flows for the year then ended and the statement of changes in net assets
for each of the two years in the period then ended and the financial highlights
for each of the periods presented. These financial statements and financial 
highlights are the responsibility of the Trust's management. Our responsibility
is to express an opinion on these financial statements and financial highlights
based on our audits.

    We conducted our audits in accordance with generally accepted auditing 
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and financial high
lights are free of material misstatement. An audit includes examining, on a test
basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities and variable rate
senior loan interests owned as of July 31, 1995, by correspondence with the
custodian and selling or agent banks; where replies were not received we 
performed other auditing procedures. An audit also includes assessing the 
accounting principles used and significant estimates made by management, as well
as evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

  In our opinion, the financial statements and financial highlights referred to
above present fairly, in all material respects, the financial position of Van
Kampen Merritt Prime Rate Income Trust as of July 31, 1995, and the results of 
its operations and cash flows for the year then ended, the changes in its net
assets for each of the two years in the period then ended and the financial
highlights for each of the periods presented in conformity with generally
accepted accounting principles.

  As discussed in Note 1A, the financial statements include variable rate senior
loan interests valued at $1,977,618,123 (78.2% of net assets), whose values are
determined by the Trust's management, following procedures established by the 
Board of Trustees, in the absence of actual market values. Because of 
uncertainty inherent in the valuation process, the estimated value of a variable
rate senior loan interest may differ significantly from the value that would
have been used had there been recent market activity for that senior loan 
interest. We have reviewed the procedures established by the Board of Trustees
and used by the Trust's management in arriving at its estimate of the value of
these senior loan interests and have inspected underlying documentation, and, in
the circumstances, we believe the procedures are reasonable and the
documentation appropriate.

                                                       KPMG Peat Marwick LLP

Chicago, Illinois 
September 15, 1995


Page: 24

                 Funds Distributed by Van Kampen American Capital

GLOBAL AND INTERNATIONAL
   Global Equity Fund
   Global Government Securities Fund 
   Global Managed Assets Fund 
   Short-Term Global Income Fund
   Strategic Income Fund

EQUITY
Growth
   Emerging Growth Fund
   Enterprise Fund
   Pace Fund
Growth & Income
   Balanced Fund
   Comstock Fund
   Equity Income Fund
   Growth and Income Fund
   Harbor Fund
   Real Estate Securities Fund
   Utility Fund

FIXED INCOME
   Corporate Bond Fund
   Government Securities Fund
   High Income Corporate Bond Fund
   High Yield Fund
   Limited Maturity Government Fund
   Prime Rate Income Trust
   Reserve Fund
   U.S. Government Fund
   U.S. Government Trust for Income

TAX-FREE
   California Insured Tax Free Fund
   Florida Insured Tax Free 
      Income Fund
   High Yield Municipal Fund
   Insured Tax Free Income Fund
   Limited Term Municipal 
      Income Fund
   Municipal Income Fund
   New Jersey Tax Free Income Fund
   New York Tax Free Income Fund
   Pennsylvania Tax Free Income Fund
   Tax Free High Income Fund
   Tax Free Money Fund
   Texas Tax Free Income Fund

THE GOVETT FUNDS
   Emerging Markets Fund 
   Global Income Fund 
   International Equity Fund 
   Latin America Fund 
   Pacific Strategy Fund 
   Smaller Companies Fund

Ask your investment representative for a prospectus 
containing more complete information, including sales 
charges and expenses. Please read it carefully before 
you invest or send money. Or call us direct at 
1-800-421-5666 weekdays from 7:00 a.m. to 7:00 p.m. 
Central time.


Page: 25

                     Van Kampen Merritt Prime Rate Income Trust

Officers and Trustees

Don G. Powell*
Chairman and Trustee

Dennis J. McDonnell*
President and Trustee

David C. Arch
Trustee

Rod Dammeyer
Trustee

Howard J Kerr
Trustee

Theodore A. Myers
Trustee

Hugo F. Sonnenschein
Trustee

Wayne W. Whalen*
Trustee

Peter W. Hegel*
Vice President

Jeffrey W. Maillet*
Vice President

Ronald A. Nyberg*
Vice President and Secretary

Edward C. Wood, III*
Vice President and Treasurer

Scott E. Martin*
Assistant Secretary

Weston B. Wetherell*
Assistant Secretary

Nicholas Dalmaso*
Assistant Secretary

John L. Sullivan*
Controller

Steven M. Hill*
Assistant Treasurer

Investment Adviser

Van Kampen American Capital 
Investment Advisory Corp.
One Parkview Plaza
Oakbrook Terrace, Illinois 60181

Distributor

Van Kampen American Capital
Distributors, Inc.
One Parkview Plaza
Oakbrook Terrace, Illinois 60181

Transfer Agent

ACCESS Investor
Services, Inc.
P.O. Box 418256
Kansas City, Missouri 64141-9256

Custodian

State Street Bank
and Trust Company
225 Franklin Street
P.O. Box 1713
Boston, Massachusetts 02105

Legal Counsel

Skadden, Arps, Slate, 
Meagher & Flom
333 West Wacker Drive 
Chicago, Illinois 60606

Independent Auditors

KPMG Peat Marwick LLP
Peat Marwick Plaza
303 East Wacker Drive 
Chicago, Illinois 60601

*"Interested" persons of the Trust, as defined in the
Investment Company Act of 1940.

Van Kampen American Capital Distributors, Inc., 1995
All rights reserved.

SM denotes a service mark of
Van Kampen American Capital Distributors, Inc.


Page: 26

BACK COVER


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission