GABELLI VALUE FUND INC
485BPOS, 1997-04-30
Previous: SUN LIFE OF CANADA U S VARIABLE ACCOUNT F, 485BPOS, 1997-04-30
Next: POWER PLUS CORP, NT 10-K, 1997-04-30



          
 Registration  Nos.  33-30139  811-5848  UNITED STATES  SECURITIES AND
     EXCHANGE COMMISSION Washington, D.C. 20549

                                                     FORM N-1A

         REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

                              Pre-Effective Amendment No.

                              Post-Effective Amendment No.   11    X      
      
         REGISTRATION STATEMENT UNDER THE INVESTMENT COMPANY ACT OF 1940

                    Amendment No.   13                             X     
                          ------                                  --

                                    THE GABELLI VALUE FUND INC.
                          (Exact name of Registrant as Specified in Charter)

                              One Corporate Center, Rye, New York 10580-1434
                        (Address of Principal Executive Offices)    (Zip Code)

            Registrant's Telephone Number, including Area Code: (914) 921-5107

                                                  James E. McKee
                                                Gabelli Funds, Inc.
                                               One Corporate Center
                                             Rye, New York 10580-1434
                                      (Name and Address of Agent for Service)

                                   Approximate Date of Proposed Public Offering:
                        As soon as possible after this Post-Effective Amendment
                                                becomes effective.

                     It is proposed that this filing will become effective:

         immediately upon filing pursuant to Rule 485(b)
  X      on May 1, 1997 pursuant to Rule 485(b)
         60 days after filing pursuant to Rule 485(a)(1)
         on ________ pursuant to Rule 485(a)(1)
___      75 days after filing pursuant to Rule 485(a)(2)
___      on ________ pursuant to Rule 485(a)(2)
___      This  post-effective  amendment  designates a new  effective  date for
         a previously  filed  post-effective amendment.
    
   The Registrant previously has filed a declaration of indefinite  registration
of its shares  pursuant to Rule 24f-2 under the Investment  Company Act of 1940,
as amended (the "1940 Act").  Registrant's Rule 24f-2 Notice for the fiscal year
ended December 31, 1996 was filed on February 28, 1997.     




                                            THE GABELLI VALUE FUND INC.

                                                     FORM N-1A

                                               CROSS REFERENCE SHEET

                                              PURSUANT TO RULE 495(a)

<TABLE>
<CAPTION>
<S>                                                                    <C>
Part A
Item No.                                                               Prospectus Captions

1.       Cover Page                                                    Cover Page

2.       Synopsis                                                      Prospectus Summary; The Fund's Expenses

3.       Condensed Financial Information                               Financial Highlights

4.       General Description of Registrant                             Cover Page; Prospectus Summary; The Fund
                                                                       and its Investment Policies; Other
                                                                       Investments; Special Investment Methods;
                                                                       General Information

5.       Management of the Fund                                        Cover Page; Prospectus Summary; The Fund
                                                                       and its Investment Policies; Management of
                                                                       the Fund; Purchase of Shares; General
                                                                       Information

5A.      Management's Discussion of Fund Performance                   Not applicable

6.       Capital Stock and Other Securities                            Prospectus Summary; Dividends,
                                                                       Distributions and Taxes; General
                                                                       Information

7.       Purchase of Securities Being Offered                          Prospectus Summary; Purchase of Shares;
                                                                       Valuation of Shares; General Information

8.       Redemption or Repurchase                                      Prospectus Summary; Redemption of Shares

9.       Pending Legal Proceedings                                     Not applicable






Part B                                                                 Statement of Additional
Item No.                                                               Information Caption

10.      Cover Page                                                    Cover Page

11.      Table of Contents                                             Table of Contents

12.      General Information and History                               Not Applicable

13.      Investment Objectives and Policies                            Investment Policies; Other Investments;
                                                                       Special Investment Methods; Investment
                                                                       Restrictions

14.      Management of the Fund                                        Directors and Officers; The Adviser

15.      Control Persons and Principal Holders of Securities           Directors and Officers

16.      Investment Advisory and Other Services                        The Adviser; Sub-Administrator; Directors
                                                                       and Officers; Distributor; Distribution
                                                                       Plan; Custodian, Transfer Agent and
                                                                       Dividend Disbursing Agent; Experts; see
                                                                       Prospectus - "Management of the Fund"

17.      Brokerage Allocation                                          Portfolio Transactions and Brokerage

18.      Capital Stock and Other Securities                            Dividends, Distributions and Taxes;
                                                                       General Information

19.      Purchase, Redemption and Pricing
         of Securities Being Offered                                   Redemption of Shares, Net Asset Value

20.      Tax Status                                                    Dividends, Distributions and Taxes

21.      Underwriters                                                  Distributor; Distribution Plan

22.      Calculation of Performance Data                               Calculation of Investment Performance

23.      Financial Statements                                          Financial Statements



</TABLE>



                                            THE GABELLI VALUE FUND INC.



                                                      PART A






                                            THE GABELLI VALUE FUND INC.

                                                    PROSPECTUS
                                                May 1,    1997    


                                                GABELLI FUNDS, INC.
                                                Investment Adviser

                                              GABELLI & COMPANY, INC.
                                                    Distributor


                                                 TABLE OF CONTENTS


                                                               Page

   
Prospectus Summary............................................
The Fund's Expenses...........................................
Financial Highlights..........................................
The Fund and its Investment Policies..........................
Other Investments.............................................
Special Investment Methods....................................
Management of the Fund........................................
Purchase of Shares............................................
Redemption of Shares..........................................
Valuation of Shares...........................................
Retirement Plans..............................................
Dividends, Distributions and Taxes............................
Calculation of Investment Performance.........................
General Information...........................................
    
   
     
- ---------------------------------------------------------------------------- 

No person  has  been  authorized  to  give  any  information  or to  make  any
     representation  other  than  those  contained  in  this  Prospectus,   the
     Additional  Statement  and in  the  Fund's  official  sales  literature  in
     connection  with the offering of the Fund's  shares,  and if given or made,
     such  information  or representation  may not be  relied  upon as
     authorized by the Fund its Investment Adviser, Distributor or any affiliate
     thereof. This Prospectus does not constitute an offer to sell or a 
     solicitation of an offer to buy in any
     state in which,  or to any person to whom,  such offer may not be made
     lawfully.
     ------------------------------------------------------------------------
    


                                            THE GABELLI VALUE FUND INC.
                                  One Corporate Center, Rye, New York 10580-1434
                                     Telephone: 1-800-GABELLI (1-800-422-3554)
                                              http://www.gabelli.com

                                                Gabelli Funds, Inc.
                                                Investment Adviser

PROSPECTUS        May 1,    1997    

     The Gabelli  Value Fund Inc.  (the "Fund") is a  non-diversified,  open-end
management  investment company,  the investment  objective of which is long-term
capital  appreciation.  The Fund seeks to achieve  its  objective  by  investing
primarily in equity securities of companies that the Fund's investment  adviser,
Gabelli Funds, Inc. (the "Adviser"), believes are undervalued and that by virtue
of  anticipated  developments  or  catalysts  particularly  applicable  to  such
companies  may,  in  the  Adviser's   judgment,   achieve   significant  capital
appreciation. There is no assurance that the Fund's investment objective will be
attained. See "The Fund and its Investment Policies."

         A maximum  sales load of 5.50% will be imposed on  purchases  (5.82% of
the amount  invested) of Fund shares.  The minimum initial  investment is $1,000
except for investments made through the Automatic Investment Plan (see "Purchase
of Shares - Automatic  Investment  Plan").  There is no minimum  requirement for
subsequent  purchases,  although  some  brokers or dealers may impose  their own
minimum  requirements.  Investments for Individual  Retirement Accounts ("IRAs")
have different requirements.  See "Retirement Plans."  Shareholders may redeem
shares on any day the Fund calculates  its net asset value.  See  "Purchase of
Shares" and  "Redemption  of Shares."
    
         This Prospectus  sets forth  concisely the  information  about the Fund
that  prospective  investors  should know before making an investment  decision.
Investors  are  encouraged to read this  Prospectus  carefully and retain it for
future  reference.  Additional  information  about  the Fund is  contained  in a
Statement of Additional Information ("Additional Statement"), dated May 1, 1997,
that is available  upon request and without charge (i) by calling or writing the
Fund at the  telephone  number or address  set forth  above,  (ii) in the manner
described  under  "Purchase of Shares"  herein or (iii) by contacting the broker
through  whom you  purchased  shares or  Gabelli &  Company,  Inc.  ("Gabelli  &
Company"). Also, the Additional Statement is available for reference, along with
other materials,  on the Securities and Exchange Commission ("SEC") Internet web
site (http://www.sec.gov).  The Additional Statement has been filed with the SEC
and is incorporated by reference into this Prospectus in its entirety.
    
    Shares of the Fund are not  deposits or  obligations  of, or  guaranteed  or
endorsed by any bank,  and are not insured or guaranteed by the Federal  Deposit
Insurance  Corporation,  the  Federal  Reserve  Board or any  other  agency.  An
investment in the Fund involves investment risks, including the possible loss of
principal.
                                             ------------------------
    
================================================================================
THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL OFFENSE.
================================================================================





                                                PROSPECTUS SUMMARY

         The following summary is qualified in its entirety by the more detailed
information appearing elsewhere in this Prospectus.

     The Fund:  The  Gabelli  Value  Fund Inc.  is a  non-diversified,  open-end
management investment company which commenced operations on September 29, 1989.
   
Investment  Objective:  The Fund's  investment  objective is  long-term  capital
appreciation.  The Fund seeks to achieve its objective by investing primarily in
equity  securities of companies that the Adviser  believes are  undervalued  and
that by virtue of anticipated  developments or catalysts particularly applicable
to such companies may, in the Adviser's  judgment,  achieve  significant capital
appreciation.          Investment Characteristics and Risks: The Fund may invest
in, among other  things,  unregistered  convertible  securities,  securities  of
issuers involved in corporate  reorganizations,  warrants, rights, securities of
foreign  issuers and forward  commitments  for  securities  purchased on a "when
issued" or "delayed  delivery" basis.  Convertible  securities are not typically
rated  within  the four  highest  categories  by the  rating  agencies  and are,
therefore, not generally considered investment grade. There is no minimum rating
that is acceptable for investment by the Fund; however, it is the Fund's current
operating  policy that not more than 35% of the Fund's portfolio will consist of
debt securities considered by the rating agencies, or, if unrated, judged by the
Adviser to be  predominantly  speculative  and involving  major risk exposure to
adverse conditions,  including  securities of issuers in default. The Fund will,
however,  limit its  investments in securities of issuers in default,  which are
included  within the 35%  limitation,  to not more than 5% of its total  assets.
These  investments  may involve  special risks.  See "Other  Investments" in the
Additional  Statement.  The Fund  may  also  purchase  or sell  exchange  traded
options,  engage in certain  short sales of  securities,  enter into  repurchase
agreements,  lend its  portfolio  securities  to  securities  broker-dealers  or
financial institutions and borrow money for short-term credits from banks as may
be necessary  for the clearance of portfolio  transactions  and for temporary or
emergency  purposes.  These  techniques  may also  involve  special  risks.  See
"Special  Investment  Methods."

        
     Management and Fees: The Adviser  serves as the Fund's  investment  adviser
and is paid a monthly  fee at an annual rate of 1.00% of the value of the Fund's
average daily net assets for its services. See "Management of the Fund."

        
     How to Purchase Shares: Shares of the Fund may be purchased through certain
registered  broker-dealers  and from State Street Bank and Trust Company ("State
Street"),  the transfer  agent for the Fund, or Boston  Financial Data Services,
Inc. ("BFDS"), an affiliate of State Street performing  shareholder services for
the Fund, at the net asset value per share next  determined  after receipt of an
order plus the applicable  sales charge. A maximum sales charge of 5.50% will be
imposed on purchases (5.82% of the amount invested),  subject to reduction based
on the amount of investment. The minimum initial investment is $1,000 except for
investments made through the Automatic  Investment Plan for which there is no 
initial minimum investment required. See "Purchase of Shares
- -  Automatic  Investment  Plan."  The Fund  imposes no  minimum  for  subsequent
investments  although  some  registered  broker-dealers  may  impose  their  own
minimum.  Investments through certain retirement plans,  however, have different
requirements.  See "Retirement  Plans."

           Distribution  Plan: The Fund has adopted a Distribution Plan pursuant
to Rule 12b-1 under the  Investment  Company Act of 1940,  as amended (the "1940
Act"). Under the Plan, the Fund will make monthly payments to certain registered
broker-dealers  who enter into agreements with the Fund calculated at the annual
rate of  0.25%  of the  value  of the  average  daily  net  assets  of the  Fund
attributable to outstanding shares of the Fund sold by those broker-dealers.

     How to Sell  Shares:  Shares of the Fund may be  redeemed  through  certain
registered  broker-dealers  and the Fund's  transfer agent by the shareholder at
any time at the net asset value next computed  after the  redemption  request is
received. See "Redemption of Shares."

Dividends and Reinvestment:  Dividends and  distributions  will be automatically
reinvested  for each  shareholder's  account  at net asset  value in  additional
shares  of the  Fund,  unless  the  shareholder  instructs  the  Fund to pay all
dividends  and  distributions  in cash and to credit  the  amounts to his or her
brokerage  account or to pay the  amounts by check.  There are no sales or other
charges in  connection  with the  reinvestment  of dividends  and capital  gains
distributions.  There is no fixed  dividend  rate, and there can be no assurance
that the Fund will pay any dividends or realize any capital gains.  However, the
Fund  currently  intends to pay  dividends at least  annually and capital  gains
distributions,  if any, on an annual basis.  See "Dividends,  Distributions  and
Taxes."


                                                THE FUND'S EXPENSES
   

<TABLE>
<CAPTION>
<S>                                                                                                      <C>
Shareholder Transaction Expenses:
Maximum sales load (as a percentage of offering price) imposed on purchases..........................    5.50%
Sales load imposed on reinvested dividends...........................................................    None
Deferred sales load..................................................................................    None
Redemption fees......................................................................................    None
Exchange fee.........................................................................................    None
Annual Fund Operating Expenses (Percent of average daily net assets):
Management fees......................................................................................    1.00%
Distribution (Rule 12b-1) expenses*..................................................................    0.25%
Other expenses.......................................................................................    0.15%
                                                                                                         ----
Total Operating Expenses.............................................................................    1.40%
                                                                                                         ====
</TABLE>


*    As a result of the payment of sales charges and Rule 12b-1  expenses,  long
     term shareholders may pay more than the economic  equivalent of the maximum
     front-end sales charge permitted by the National  Association of Securities
     Dealers, Inc. ("NASD").
    

         The foregoing table is to assist you in understanding the various costs
and expenses that an investor in the Fund will bear directly or indirectly.  The
expenses shown are the levels incurred during the past fiscal year.
    





Example**

    The following  example  demonstrates  the  projected  dollar amount of total
cumulative  expenses that may be incurred over various periods with respect to a
hypothetical  investment in the Fund. These amounts are based upon payment by an
investor of an initial  sales load at the maximum  5.50% rate and payment by the
Fund of operating  expenses at the levels set forth in the table above,  and are
also based upon the following assumptions:
    

   
<TABLE>
<CAPTION>
<S>                                                                       <C>       <C>        <C>       <C>
                                                                          1         3          5         10
                                                                           year      years      years      years

A    shareholder  would  pay the  following  expenses  on a  $1,000  investment,
     assuming a 5% annual return and redemption
     at the end of each time period....................................      $68       $97       $127       $214
    
</TABLE>

**   The amounts  listed in this  example  should not be  considered  as
     representative  of past or future expenses  and  actual  expenses  may be
     greater or less than those indicated. Moreover, while the example assumes a
     5% annual return, the Fund's actual performance will vary and may result in
     an actual return greater or less than 5%.


<PAGE>




                                                        FINANCIAL HIGHLIGHTS
   
         The following  information,  insofar as it pertains to each of the five
years  in the  period  ended  December  31,  1996,  has  been  audited  by Price
Waterhouse  LLP,  independent  accountants,  whose  unqualified  report  on this
information  appears in the Additional  Statement.  This table should be read in
conjunction with the financial statements and related notes that are included in
the Additional  Statement.       Per share amounts for a Fund share  outstanding
throughout each period/year ended December 31,

   
<TABLE>
<CAPTION>
<S>                                           <C>         <C>         <C>         <C>        <C>        <C>        <C>       <C>  
                                              1996        1995        1994        1993       1992       1991(a)    1990      1989*
                                               ----        ----        ----        ----       ----       -------    ----      ---- 
Operating performance:
Net asset value, beginning of year..........  $11.61      $ 10.49    $ 12.09      $ 10.13     $ 9.48     $ 8.51    $ 9.58    $ 9.45
                                              ------      -------    -------      -------     ------     ------    ------    ------

Net investment income (loss)................   (0.02)        0.05       0.09         0.05       0.09       0.13      0.45      0.16
Net realized and unrealized gain/(loss) on
  investments...............................    1.04         2.30      (0.09)        3.95       1.11       1.17     (0.98)     0.04
                                                ----        -----     -------       -----      -----      -----    -------    -----

Total from investment operations............    1.02         2.35       0.00         4.00       1.20       1.30     (0.53)     0.20
                                                ----        -----      -----        -----      -----      -----    -------    -----

Distributions to shareholders from:
  Net investment income.....................     ---        (0.05)     (0.09)       (0.01)     (0.09)     (0.19) (0.54)   (0.06)
  Distributions in excess of net investment income                    ---          ---        (0.00)(b)   (0.04)   ---      ---
  Net realized gains........................   (1.10)       (1.18)     (1.50)       (1.99)     (0.46)     (0.14)      ---   (0.01)
  Distributions in excess of net realized gains             ---      ---           (0.01)        ---        ---       --- 
                                                   -------------   -----         --------    -------      -----     ----- 
Paid in capital.............................   (0.01)        ---         ---         ---        ---         ---        ---      ---

Total distributions.........................   (1.11)       (1.23)     (1.60)       (2.04)     (0.55)     (0.33)     (0.54)   (0.07)
                                               ======      =======    =======      =======    =======    =======    =======  ======

Net asset value, end of year................  $11.52      $ 11.61    $ 10.49      $ 12.09    $ 10.13     $ 9.48     $ 8.51   $ 9.58
                                              ======      =======    =======      =======    =======     ======     ======   ======

Total return **...........................      8.7%        22.5%       0.0%        39.4%      12.7%      15.3%      (5.6)%    2.1%
                                            ========       ======      =====       ======      =====     ======     =======   =====

Ratios to average net assets/supplemental data:
Net assets, end of year (in 000's)..........  $460,836   $486,144   $436,629  $491,193    $423,381   $574,676   $850,685 $1,126,146
  Ratio of net investment income/(loss)
    to average net assets............   (0.12)%       0.42%      0.73%      0.38%     0.75%      1.43%      4.45%    6.06%+
  Ratio of operating expenses to
    average net assets......................    1.40%        1.50%      1.50%      1.53%        1.52%      1.45%   1.39%    1.48%+
Portfolio turnover rate.....................   37.1%        64.6%      66.6%      21.4%         0.1%      16.2%      58.6%    73.3%
Average commission rate
  (per share of security) (c)...............   $0.0498        N/A        N/A        N/A          N/A         N/A       N/A     N/A

</TABLE>


*      The Fund commenced operations on September 29, 1989.

**   Total return  represents  aggregate  total return of a hypothetical  $1,000
     investment at the beginning of the period and sold at the end of the period
     including  reinvestment  of dividends  and does not reflect any  applicable
     sales  charges.  Total  return  for the period of less than one year is not
     annualized.

+      Annualized.
(a) Per share  amounts  have been  calculated  using the monthly  average  share
method for the year ended  December 31, 1991.

(b) Amount  represents  less than $0.005  per share.  

(c)  Average  commission  rate (per  share of  security)  as
required by amended SEC disclosure requirements effective for fiscal
       years beginning after September 1, 1995.

Management's Discussion and Analysis of the Fund's performance during the fiscal
year ended December 31, 1996 is included in the Fund's Annual Report to 
Shareholders dated December 31, 1996.  The Fund's Annual Report to Shareholders
may be obtained upon request and without charge by writing or calling the Fund
at the address or telephone number listed on the Prospectus cover.

    




                                THE FUND AND ITS INVESTMENT POLICIES

    The  Fund is an  open-end,  non-diversified  management  investment  company
organized as a  corporation  under the laws of the State of Maryland on July 20,
1989. The Fund's  investment  objective is long-term capital  appreciation.  The
Fund  regards  its  receipt  of  income  as  an  incidental  consideration.  The
investment  objective is fundamental and may not be changed without the approval
of the  holders of a majority  of the Fund's  outstanding  shares.  There is, of
course, no guarantee that the Fund will achieve its investment  objective.  As a
non-diversified investment company, the Fund is not subject to the provisions of
the 1940 Act that otherwise would limit the proportion of its assets that may be
invested in obligations of a single issuer.  Consequently,  because the Fund may
hold a relatively high proportion of its assets in a limited number of portfolio
companies,  an investment in the Fund may, under certain circumstances,  present
greater  risk to an investor  than an  investment  in a  diversified  investment
company.  The Fund will, however,  comply with the diversification  requirements
imposed by the Internal  Revenue  Code of 1986,  as amended  (the  "Code").  For
further information on the Code's diversification requirements,  see "Dividends,
Distributions  and Taxes" in this  Prospectus and in the  Additional  Statement.
     

     In  pursuing  the  Fund's  investment  objective,  the  Adviser  seeks
companies  that it believes are  undervalued  and that by virtue of  anticipated
developments or catalysts particularly  applicable to such companies may, in the
Adviser's judgment,  achieve significant  capital  appreciation.  In identifying
such  companies,  the Adviser  seeks to invest in companies  that, in the public
market, are selling at a significant discount to their private market value, the
value the Adviser believes  informed  industrialists  would be willing to pay to
acquire companies with similar characteristics. If investor attention is focused
on the  underlying  asset  values of these  companies  through  an  emerging  or
anticipated  development or other catalyst, an investment opportunity to realize
this private market value may exist. Undervaluation of a company can result from
a  variety  of  factors,  such  as a lack  of  investor  recognition  of (1) the
underlying  value of a company's  fixed  assets,  (2) the value of a consumer or
commercial  franchise,  (3)  changes in the  economic or  financial  environment
particularly  affecting  a company,  (4) new,  improved  or unique  products  or
services,  (5) new or rapidly expanding markets, (6) technological  developments
or  advancements  affecting  a  company  or  its  products,  or (7)  changes  in
governmental  regulations,  political  climate or  competitive  conditions.  The
actual developments or catalysts particularly applicable to a given company that
may,  in the  Adviser's  judgment,  lead  to  significant  appreciation  of that
company's securities include: a change in management or management policies; the
acquisition  of a  significant  equity  position  by an  investor  or  group  of
investors acting in concert; a merger, reorganization,  sale of a division, or a
third-party  or  issuer  tender  offer;   the  spin-off  to  shareholders  of  a
subsidiary,  division or other  substantial  assets; or a  recapitalization,  an
internal  reorganization  or the  retirement  or death of a  senior  officer  or
substantial shareholder. In addition to the foregoing factors,  developments and
catalysts,  the Adviser,  in selecting  investments,  also  considers the market
price of the issuer's  securities,  its balance  sheet  characteristics  and the
perceived strength of its management.     

         The Fund seeks to achieve its  objective  by  investing  primarily in a
portfolio of common stocks,  preferred stocks and other  securities  convertible
into, or  exchangeable  for,  common  stocks.  When the Adviser  believes that a
defensive  investment  posture is  warranted or when  opportunities  for capital
appreciation do not appear attractive,  the Fund may temporarily invest all or a
portion  of  its  assets  in  short-term  money  market  instruments,   such  as
obligations  of the U.S.  Government  and its  agencies  and  instrumentalities,
high-quality  commercial  paper  and  bank  certificates  of  deposit  and  time
deposits,  repurchase  agreements  with respect to such  instruments,  and money
market mutual funds not affiliated with the Fund,  Lehman Brothers Inc. ("Lehman
Brothers") or Gabelli & Company.

    Further information about the Fund's investment  policies,  including a list
of those restrictions on the Fund's investment activities that cannot be changed
without shareholder approval, appears in the Additional Statement.
    
                                             OTHER INVESTMENTS

Corporate Reorganizations

    The Fund,  consistent with its investment  objective and policies of seeking
long-term capital  appreciation from securities of companies that, in the public
market, are selling at a significant discount to their private market value, may
invest  up to 50% of its  total  assets  in  securities  for  which a tender  or
exchange  offer has been made or announced  and in  securities  of companies for
which a merger,  consolidation,  liquidation or similar reorganization  proposal
has been announced  ("reorganization  securities").  Frequently,  the holders of
securities  of  companies   involved  in  such  transactions  will  receive  new
securities ("substituted  securities") in exchange therefor. No more than 30% of
the Fund's total assets,  however, may be invested in reorganization  securities
where the Adviser  anticipates  selling  the  reorganization  securities  or the
substituted  securities within six months or less of the initial purchase of the
reorganization  securities,  except  that  this  limitation  will  not  apply to
reorganization  securities  that have been purchased to supplement a position in
such securities held by the Fund for more than six months. The principal risk of
this type of investing is that the  anticipated  offers or proposals  may not be
consummated  within the time and under the terms contemplated at the time of the
investment,  in which case,  unless replaced by an equivalent or increased offer
or proposal that is consummated, the Fund may sustain a loss on its investments.
    
Convertible and Nonconvertible Corporate Obligations

         Corporate  obligations  include  securities such as bonds,  debentures,
notes or other similar securities issued by corporations.  These obligations can
be further subdivided into convertible and nonconvertible  securities.  Unlike a
nonconvertible  corporate  obligation,  a convertible corporate may be converted
into or  exchanged  for a  prescribed  amount  of common  stock or other  equity
security of the same or different issuer within a particular period of time at a
specified price or formula.

         The Fund  believes that  investing in  convertible  and  nonconvertible
corporate  obligations  is consistent  with the Fund's  investment  objective of
seeking  securities  of  companies  that,  in the  public  market,  can  provide
significant long-term capital  appreciation.  Due to a variety of factors, it is
possible that the  potential  for capital gain on a convertible  security may be
less than that of the underlying common stock. Convertible securities,  however,
are senior to common stock in an issuer's capital structure and are consequently
of higher quality and entail less risk than the issuer's common stock,  although
the extent to which the risk is reduced  depends in large measure upon a variety
of factors, including the creditworthiness of the issuer and its overall capital
structure.

     The  Fund  may  purchase  convertible  securities  or  nonconvertible  debt
securities without limitation,  except that no more than 35% of the Fund's total
assets  may  be  invested  in  convertible  securities  or  nonconvertible  debt
securities  having a rating lower than a Standard & Poor's  Ratings  Service,  a
division of  McGraw-Hill  Companies,  Inc.  ("S&P"),  rating of "CCC", a Moody's
Investors Service,  Inc.  ("Moody's") rating of "Caa" or, if unrated,  judged by
the  Adviser  to be of  comparable  quality.  However,  as a matter  of  current
operating policy, the Adviser and Fund have agreed that the Fund will not invest
more than 35% of the  Fund's  total  assets in debt  securities  rated less than
S&P's BBB or the  equivalent  by other  major  rating  agencies  or, if unrated,
judged by the Adviser to be of comparable  quality.  These debt  securities  are
predominantly speculative and involve major risk exposure to adverse conditions,
and are often referred to in the financial press as "junk bonds".
    
    The ratings of Moody's and S&P  generally  represent  the  opinions of those
organizations  as to the quality of the securities that they rate. Such ratings,
however, are relative and subjective,  are not absolute standards of quality and
do not  evaluate  the market risk of the  securities.  Although the Adviser uses
these ratings as a criterion for the selection of securities  for the Fund,  the
Adviser  also  relies  on  its  independent   analysis  to  evaluate   potential
investments  for the Fund.  See  Appendix A -  "Description  of  Corporate  Bond
Ratings" in the Additional Statement.     

     Within the Fund's  limitation  on the purchase of  lower-rated  and unrated
securities,  the Fund may invest up to 5% of its total assets in  securities  of
issuers in default.

Warrants and Rights

    The Fund may invest up to 5% of its net assets in warrants or rights  (other
than those acquired in units or attached to other  securities)  that entitle the
holder to buy equity  securities  at a specific  price for a specific  period of
time but will do so only if the equity securities are deemed  appropriate by the
Adviser for inclusion in the Fund's portfolio.
    
Foreign Securities

         The  Fund  may  invest  up to  25%  of  its  total  assets  in  foreign
securities.   Investing  in   securities   of  foreign   companies  and  foreign
governments,  which generally are denominated in foreign currencies, may involve
certain  risk and  opportunity  considerations  not  typically  associated  with
investing  in  domestic  companies  and  could  cause  the  Fund to be  affected
favorably or unfavorably by changes in currency  exchange rates and revaluations
of currencies.  In addition,  less  information  may be available  about foreign
companies  than about  domestic  companies,  and foreign  companies  and foreign
governments  generally  are not  subject to  uniform  accounting,  auditing  and
financial reporting standards or to other regulatory  practices and requirements
comparable to those  applicable to domestic  companies.  Foreign  securities and
their  markets  may not be as  liquid  as  United  States  securities  and their
markets.  Securities of some foreign  companies may involve  greater market risk
than securities of United States companies. Investment in foreign securities may
result in higher expenses than investment in domestic  securities because of the
payment of fixed brokerage commissions on foreign exchanges, which generally are
higher than  commissions  on United  States  exchanges,  and the  imposition  of
transfer  taxes  or  transaction  charges  associated  with  foreign  exchanges.
Investment  in  foreign  securities  also may be subject  to local  economic  or
political  risks,  including  instability  of  some  foreign  governments,   the
possibility  of  currency  blockage  or the  position  of  withholding  taxes on
dividend  or  interest   payments,   and  the   potential   for   expropriation,
nationalization  or confiscatory  taxation and limitations on the use or removal
of funds or other assets.

         Among the  foreign  securities  in which the Fund may  invest are those
issued by companies located in developing countries,  which are countries in the
initial stages of their  industrialization  cycles.  Investing in the equity and
debt markets of developing  countries  involves exposure to economic  structures
that are generally less diverse and less mature,  and to political  systems that
can be expected to have less stability,  than those of developed countries.  The
markets of developing  countries  historically  have been more volatile than the
markets of the more mature  economies  of  developed  countries,  but often have
provided  higher rates of return to investors.  The Fund may also invest in debt
securities of foreign governments.

     The  Fund  may  purchase  American  Depositary  Receipts  ("ADRs")  or U.S.
dollar-denominated  securities  of foreign  issuers that are not included in the
25% foreign  securities  limitation.  ADRs are receipts  issued by U.S. banks or
trust  companies  with respect to securities of foreign  issuers held on deposit
for use in the  U.S.  securities  markets.  While  ADRs may not  necessarily  be
denominated  in the same  currency  as the  securities  into  which  they may be
converted,  many of the risks associated with foreign  securities may also apply
to ADRs. See "Other  Investments  --  Investments in Foreign  Securities" in the
Additional Statement.
    
Short-Term Investments

         As noted  above,  in  certain  circumstances  the Fund  may  invest  in
short-term money market  instruments such as obligations of the U.S.  Government
and its agencies and  instrumentalities,  high quality  commercial  paper (rated
"A-1" or better by S&P or "P-1" or better by Moody's) and bank  certificates  of
deposit and time deposits,  and may engage in repurchase agreement  transactions
with respect to those instruments.

    In addition, the Fund may invest in money market mutual funds not affiliated
with the Fund, Lehman Brothers or Gabelli & Company.  The investment policy with
respect to  investment  companies  generally  is set forth  below  under  "Other
Investment Companies."      Other Investment Companies

         The Fund  reserves the right to invest up to 10% of its total assets in
the  securities  of money market  mutual  funds,  which are open-end  investment
companies,  and  closed-end  investment  companies,   including  small  business
investment  companies,  none of  which  are  affiliated  with the  Fund,  Lehman
Brothers or Gabelli & Company.  Not more than 5% of the Fund's  total assets may
be invested in the securities of any one investment company and the Fund may not
own more than 3% of the securities of any investment company.

Investments in Small, Unseasoned Companies and Other Illiquid Securities

     The  Fund  may  invest  in  small,  less  well-known  companies  (including
predecessors) which have operated less than three years. The securities of these
kinds of companies may have limited liquidity.
    
    The Fund will not invest, in the aggregate,  more than 10% of its net assets
in small, unseasoned companies,  securities that are restricted for public sale,
securities  for which market  quotations are not readily  available,  repurchase
agreements maturing or terminable in more than seven days and all other illiquid
securities.  Securities freely salable among qualified  institutional  investors
pursuant to Rule 144A under the  Securities  Act of 1933,  as amended (the "1933
Act"),  and as  adopted by the SEC,  may be  treated  as liquid if they  satisfy
liquidity  standards  established  by the  Board  of  Directors.  The  continued
liquidity of such  securities is not as well assured as that of publicly  traded
securities,  and  accordingly,   the  Board  of  Directors  will  monitor  their
liquidity.     

 Risk Factors

     There are a number of issues that an investor should consider in evaluating
     the  Fund.  The Fund may  invest a  substantial  portion  of its  assets in
     securities  of  companies  that are  involved  or may  become  involved  in
     extraordinary  transactions,   including  corporate  reorganizations.   See
     "Corporate Reorganizations" above. Certain affiliates of the Adviser in the
     ordinary  course of their  business  may acquire for their own account from
     time to time securities (including controlling positions) in companies that
     may also be  suitable  investments  for the Fund.  However,  under  certain
     circumstances  the Fund may be precluded  by Section  17(d) of the 1940 Act
     and Rule 17d-1  thereunder  (which regulate joint  transactions  between an
     investment  company and its affiliates)  from investing in those securities
     absent  exemptive  relief from the SEC.  However,  while the  securities in
     which the Fund may invest might  therefore  be limited to some extent,  the
     Adviser does not believe that the  investment  activities of its affiliates
     will have a material adverse effect upon the Fund in seeking to achieve its
     investment objective. Many companies in the past several years have adopted
     so-called  "poison  pill" and other  defensive  measures  that may have the
     effect of limiting the amount of  securities  in any one issuer that may be
     acquired by the Adviser and its  affiliates for the account of the Fund and
     other   investment   management   clients,    discouraging   or   hindering
     non-negotiated  offers for a company or possibly preventing the competition
     of any such offer. Moreover, the Fund may invest in lower rated securities,
     including securities of issuers that are in default. These securities carry
     a higher risk of weakened  capacity to pay  principal and interest when due
     and the  market  to sell  such  securities  may be  limited.  See  "Special
     Investment Methods -- Convertible and Nonconvertible Corporate Obligations"
     in the  Additional  Statement.  The  Fund is a  non-diversified  investment
     company,  and, as such, may invest a substantial portion of its assets in a
     limited  number of portfolio  companies.  See "The Fund and its  Investment
     Policies." The Adviser relies to a considerable  extent on the expertise of
     Mr. Mario J. Gabelli and there is no assurance that a suitable  replacement
     could  be  found  for  him  in  the  event  of  his  death,  disability  or
     resignation. See "Management of the Fund." See "Redemption of Shares."     
         For further  information  on the  investment  policies of the Fund, see
     "Investment  Policies" and "Other Investments" in the Additional Statement.
          SPECIAL INVESTMENT METHODS Borrowing

         The Fund may not borrow  money except for (1)  short-term  credits from
banks as may be necessary for the clearance of portfolio  transactions,  and (2)
borrowings from banks for temporary or emergency purposes, including the meeting
of redemption requests, that would otherwise require the untimely disposition of
the  Fund's  portfolio   securities.   Borrowing  for  any  purposes, including
redemptions,  may not, in the  aggregate,  exceed 15% of the value of the Fund's
total assets,  and borrowing for purposes other than meeting  redemptions
may notexceed 5% of the value of the Fund's total assets at the time
borrowing is made.The Fund will not borrow  (leverage)  to make  additional
investments  when anyborrowing remains unpaid. The Fund will not mortgage,
pledge or hypothecate anyof its assets except that, in connection  with the
borrowings  described  above,not more than 20% of the total assets of the
Fund may be used as collateral.

Repurchase Agreements

         The Fund may enter into repurchase  agreements with primary  government
securities dealers recognized by the Federal Reserve Bank of New York and member
banks of the Federal  Reserve  System that furnish  collateral at least equal in
value  or  market  price to the  amount  of their  repurchase  obligation.  In a
repurchase  agreement,  the Fund  purchases  a debt  security  from a seller who
undertakes to repurchase  the security at a specified  resale price on an agreed
future  date.  Repurchase  agreements  are  generally  for one  business day and
generally  will not have a duration of longer  than one week.  The SEC has taken
the position that, in economic reality, a repurchase  agreement is a loan by the
Fund to the other party to the transaction secured by securities  transferred to
the Fund.  The resale price  generally  exceeds the purchase  price by an amount
which  reflects  an  agreed  upon  market  interest  rate  for  the  term of the
repurchase agreement. The primary risk is that, if the seller defaults, the Fund
might  suffer  a loss to the  extent  that  the  proceeds  from  the sale of the
underlying  securities and other  collateral  held by the Fund are less than the
repurchase  price.  The Adviser will monitor the  creditworthiness  of the other
parties to the repurchase agreements.

         The Fund may not enter into  repurchase  agreements  which  would cause
more than 5% of the value of its total assets to be so invested. This percentage
limitation  does not apply to repurchase  agreements  involving U.S.  Government
obligations,  or obligations of its agencies or instrumentalities,  for a period
of a week or less.  The term of each of the Fund's  repurchase  agreements  will
always  be less  than  one year and the Fund  will  not  enter  into  repurchase
agreements  of a duration of more than seven days if,  taken  together  with all
other  illiquid  securities  in the Fund's  portfolio,  more than 10% of its net
assets would be so invested.

Short Sales Against the Box

         The Fund may from time to time make short sales of  securities  it owns
or has the right to acquire through  conversion or exchange of other  securities
it  owns.  A short  sale is  "against  the  box" to the  extent  that  the  Fund
contemporaneously  owns or has the right to obtain, at no added cost, securities
identical to those sold short.  In a short sale,  the Fund does not  immediately
deliver the securities  sold or receive the proceeds from the sale. The Fund may
not make short  sales or  maintain a short  position if it would cause more than
25% of the Fund's total assets,  taken at market value, to be held as collateral
for the sales.

         The Fund may make a short sale in order to hedge  against  market risks
when it believes that the price of a security may decline,  causing a decline in
the value of a  security  owned by the Fund or  security  convertible  into,  or
exchangeable  for,  the  security,  or when the  Fund  does not want to sell the
security it owns,  because,  among other reasons, it wishes to defer recognition
of gain or loss for U.S. federal income tax purposes.

When Issued, Delayed Delivery Securities and Forward Commitments

         The Fund  may  enter  into  forward  commitments  for the  purchase  of
securities.  Such  transactions  may  include  purchases  on a "when  issued" or
"delayed delivery" basis. In some cases, a forward commitment may be conditioned
upon the occurrence of a subsequent  event, such as approval and consummation of
a merger, corporate  reorganization of debt restructuring,  i.e., a when, as and
if issued security. When such transactions are negotiated, the price is fixed at
the time of the  commitment,  with  payment  and  delivery  taking  place in the
future,  generally a month or more after the date of the  commitment.  While the
Fund will only enter into a forward  commitment  with the  intention of actually
acquiring the  security,  the Fund may sell the security  before the  settlement
date if it is deemed advisable.  Securities purchased under a forward commitment
are subject to market  fluctuation,  and no interest or dividends  accrue to the
Fund prior to the settlement date.

Lending of Portfolio Securities

    The Fund may lend  securities  from its  portfolio  to brokers,  dealers and
other  financial  organizations.  This  practice  is  expected  to help the Fund
generate revenue to defray certain operating expenses. Loans by the Fund, if and
when made, (1) will be collateralized  in accordance with applicable  regulatory
requirements and (2) will be limited so that the value of all loaned  securities
does not  exceed  33% of the  value of the  Fund's  total  assets.  The  current
intention of the Fund,  however,  is to limit the value of all loaned securities
to no more than 5% of the Fund's  total  assets.  Under  extreme  circumstances,
there may be a restriction  on the Fund's ability to sell the collateral and the
Fund  could  suffer a loss.  See  "Special  Investment  Methods  --  Lending  of
Portfolio Securities" in the Additional Statement.      Derivative Instruments

         Options.  The Fund may purchase or sell (that is, write) listed options
on securities as a means of achieving  additional return or of hedging the value
of the  Fund's  portfolio.  The Fund may write  covered  call  options on common
stocks that it owns or has an immediate right to acquire  through  conversion or
exchange of other securities in an amount not to exceed 25% of total assets;  or
invest up to 10% of its total  assets in the  purchase  of put options on common
stocks that the Fund owns or may acquire  through the  conversion or exchange of
other  securities that it owns. The Fund may only buy options that are listed on
a national securities exchange.

         A call  option is a  contract  that  gives the holder of the option the
right to buy from the  writer  (seller)  of the call  option,  in  return  for a
premium paid, the security  underlying the option at a specified  exercise price
at any time during the term of the option. The writer of the call option has the
obligation  upon exercise of the option to deliver the underlying  security upon
payment of the exercise price during the option period.

         A put option is a contract  that, in return for the premium,  gives the
holder of the  option the right to sell to the writer  (seller)  the  underlying
security at a special  price  during the term of the  option.  The writer of the
put, who receives the premium, has the obligation to buy the underlying security
upon exercise, at the exercise price during the option period.

         If the Fund has written an option,  it may terminate its  obligation by
effecting a closing purchase transaction.  This is accomplished by purchasing an
option of the same  series as the  option  previously  written.  There can be no
assurance that a closing  purchase  transaction can be effected when the Fund so
desires.

    An option may be closed out only on an  exchange  that  provides a secondary
market  for an  option of the same  series.  Although  the Fund  will  generally
purchase or write only those  options  for which  there  appears to be an active
secondary  market,  there is not assurance that a liquid  secondary market on an
exchange  will  exist for any  particular  option.  The Fund  will not  purchase
options if, as a result,  the aggregate cost of all outstanding  options exceeds
10% of the Fund's total assets. See "Options" in the Additional Statement.     

         The Fund  may  write  put and call  options  on stock  indexes  for the
purposes of increasing  its gross income and  protecting  its portfolio  against
declines in the value of the  securities  it owns or  increases  in the value of
securities  to be  acquired.  In  addition,  the Fund may  purchase put and call
options on stock indexes in order to hedge its investments  against a decline in
value or to attempt to reduce the risk of missing a market or  industry  segment
advance. Options or stock indexes are similar to options on specific securities.
However,  because  options on stock  indexes do not involve  the  delivery of an
underlying security, the option represents the holder's right to obtain from the
writer  cash in an amount  equal to a fixed  multiple of the amount by which the
exercise  price exceeds (in the case of a put) or is less than (in the case of a
call) the closing  value of the  underlying  stock index on the  exercise  date.
Therefore,  while one purpose of writing such options is to generate  additional
income for the Fund, the Fund  recognizes  that it may be required to deliver an
amount of cash in excess of the market value of a stock index at such time as an
option  written  by the  Fund  is  exercised  by the  holder.  The  writing  and
purchasing of options is a highly specialized activity which involves investment
techniques and risks  different from those  associated  with ordinary  portfolio
securities  transactions.  The  successful  use of  protective  puts for hedging
purposes  depends  in part on the  Adviser's  ability to  predict  future  price
fluctuations  and the degree of  correlation  between the options and securities
markets.

         Futures  Contracts  and  Options  on  Futures.  Depending  upon  market
conditions  prevailing at such time and its perceived investment needs, the Fund
may enter into  futures  contracts  and  options on futures  contracts  that are
traded on a U.S. exchange or board of trade. These  investments,  if any, may be
made by the Fund solely for the purpose of hedging  against changes in the value
of its  portfolio  securities  and the  aggregate  initial  margins and premiums
thereon would not constitute more than 5% of the Fund's total assets.

         Futures and options on futures entail certain risks,  including but not
limited to the  following:  no assurance  that  futures  contracts or options on
futures can be offset at  favorable  prices,  possible  reduction  of the Fund's
yield  due to the use of  hedging,  possible  reduction  in  value  of both  the
securities hedged and the hedging instrument,  possible lack of liquidity due to
daily limits on price fluctuations,  imperfect correlation between the contracts
and the securities  being hedged,  and potential  losses in excess of the amount
invested in the futures contracts themselves.

     For  further  information  on the  investment  policies  of the  Fund,  see
"Investment  Policies"  and  "Special  Investment  Methods"  in  the  Additional
Statement.
    
                                                       MANAGEMENT OF THE FUND

         Overall responsibility for management and supervision of the Fund rests
with the Fund's Board of Directors.

Investment Adviser - Gabelli Funds, Inc.

    Gabelli Funds,  Inc. was organized in 1980 and serves as investment  adviser
to the Fund.  Gabelli Funds,  Inc. also serves as the investment  adviser to The
Gabelli ABC Fund,  The Gabelli Small Cap Growth Fund,  The Gabelli Equity Income
Fund,  The Gabelli  Growth  Fund,  The Gabelli  Asset Fund,  The Gabelli  Global
Telecommunications  Fund, The Gabelli Global  Interactive Couch Potato Fund, The
Gabelli Global  Convertible  Securities  Fund,  The Gabelli U.S.  Treasury Money
Market Fund,  Gabelli Gold Fund,  Inc.,  Gabelli  Capital Asset Fund and Gabelli
International Growth Fund, Inc. which are open-end investment companies; and The
Gabelli Equity Trust Inc., The Gabelli Convertible  Securities Fund Inc. and The
Gabelli Global Multimedia Trust Inc., which are closed-end investment companies;
having  aggregate  assets as of April 1, 1997, in excess of $4.0 billion.  GAMCO
Investors,  Inc.  ("GAMCO"),  an  investment  adviser for  individuals,  pension
trusts,  profit-sharing  trusts and  endowments,  is a subsidiary of the Adviser
with aggregate assets in excess of $4.9 billion under its management as of April
1, 1997.  Teton Advisers LLC, a subsidiary of the Adviser,  manages the Westwood
Funds with aggregate assets of  approximately  $123 million as of April 1, 1997.
The current  business address of the Adviser is One Corporate  Center,  Rye, New
York,  10580-1434.      

     The Adviser and its  affiliates  act as  investment
advisers to other clients that may invest in the same  securities.  As a result,
clients of the Adviser and its affiliates hold substantial positions in the same
issuers of securities. If a substantial position in an issuer is held, liquidity
and concentration  considerations may limit the ability of the Adviser to add to
the position on behalf of the Fund or other clients or to readily dispose of the
position.  Although the availability at acceptable prices of such securities may
from time to time be limited, it is the policy of the Adviser and its affiliates
to allocate  purchases and sales of such  securities in a manner believed by the
Adviser to be equitable to all clients,  including the Fund.  The Adviser may on
occasion  give advice or take action with respect to other  clients that differs
from the  actions  taken with  respect  to the Fund.  The Fund may invest in the
securities of companies  which are investment  management  clients of GAMCO.  In
addition,  portfolio  companies or their  officers or directors  may be minority
shareholders of the Adviser or its affiliates.     
        
 The Adviser  manages the portfolio of the Fund in  accordance  with the
Fund's stated investment objectives and policies, makes investment decisions for
the Fund,  places orders to purchase and sell  securities on behalf of the Fund,
and  oversees  the  administration  of all  aspects of the Fund's  business  and
affairs, all subject to the supervision and direction of the Directors.

    As  compensation  for its  services  and the related  expenses  borne by the
Adviser,  the Adviser is paid a fee, computed and payable monthly,  equal, on an
annual  basis,  to 1.00% of the value of the Fund's  average  daily net  assets,
which is higher than that paid by most mutual funds.  The  Additional  Statement
contains further  information  about the Advisor's  agreement with the Fund (the
"Advisory  Contract"),  including a more complete  description  of the advisory,
administration and expenses  arrangements  contained therein.     

         Mr. Mario J. Gabelli,  Chairman of the Board,  Chief Executive  Officer
and Chief Investment Officer of the Adviser and Chairman of the Board, President
and Chief  Investment  Officer of the Fund,  is  responsible  for  managing  the
day-to-day investment operations of the Fund, including the making of investment
decisions.  Mr.  Gabelli  also acts as  Chairman of the Board,  Chief  Executive
Officer and Chief  Investment  Officer of GAMCO and is an officer or director of
various other companies  owned or controlled by the Adviser.  Accounts under the
management  of the  Adviser  and GAMCO will  tend,  subject  to  differences  in
investment objectives and authorized  investment practices,  to hold many of the
same securities  because many of the accounts are under the overall direction of
Mr. Gabelli. In addition to his positions with the Adviser and its subsidiaries,
Mr.  Gabelli serves as an officer  and/or  director of various other  companies.
Owing to the diverse nature of Mr.  Gabelli's  responsibilities  with respect to
the Adviser,  its  subsidiaries and other companies with which he is affiliated,
he will devote  less than  substantially  all of his time to the Fund,  although
this is not expected to affect  adversely  the  operations  or management of the
Fund. There is no contract of employment  between Mr. Gabelli and the Adviser or
any  of  its  subsidiaries  and  there  can  be no  assurance  that  a  suitable
replacement  could be found for him in the  event of his  death,  disability  or
resignation.      

Sub-Administrator - First Data Investor Services Group, Inc.

     First Data  Investor  Services  Group,  Inc. (the  "Sub-Administrator"),  a
subsidiary  of First  Data  Corporation,  located  at  Exchange  Place,  Boston,
Massachusetts 02109, serves as the Fund's Sub-Administrator.

         Pursuant  to a  sub-administration  agreement  with  the  Adviser,  the
Sub-Administrator  calculates  the net  asset  value of the  Fund's  shares  and
generally assists in all aspects of the Fund's administration and operation. The
Adviser  pays the  Sub-Administrator  an annual  fee,  based on the value of the
aggregate average daily net assets of all funds under its administration managed
by the Adviser, as follows: up to $1 billion - 0.10%; $1 billion to $1.5 billion
- - 0.08%; $1.5 billion to $3 billion - 0.03%; over $3 billion - 0.02%.

Portfolio Transactions

    The  Advisory  Contract  contains  provisions  relating to the  selection of
securities brokers to effect the portfolio transactions of the Fund. Under those
provisions,  the Adviser may (1) direct Fund  portfolio  brokerage  to Gabelli &
Company,  a  broker-dealer  affiliate of the  Adviser;  (2) pay  commissions  to
brokers  other than Gabelli & Company  which are higher than might be charged by
another qualified broker to obtain brokerage and/or research services considered
by the Adviser to be useful or desirable  for its  investment  management of the
Fund and/or other advisory  accounts under the management of the Adviser and any
investment  adviser  affiliated with it; and (3) consider the sales of shares of
the Fund by brokers other than Gabelli & Company as a factor in its selection of
brokers for Fund portfolio  transactions.  For further information on the Fund's
portfolio and brokerage practices, see "Portfolio Transactions and Brokerage" in
the Additional Statement.              
                                                         PURCHASE OF SHARES

         Purchase  of  Fund  shares  may  be  made  through  brokerage  accounts
maintained  through  Gabelli & Company or  through  any other firm with whom the
Fund  enters  into  an  arrangement  for  the  distribution  of  its  shares  on
substantially  identical  terms as those  agreed  upon with  Gabelli &  Company.
Purchases  may also be made  through  any  registered  broker-dealer  with  whom
Gabelli & Company enters into a selling agreement ("Soliciting Broker-Dealers").
Payment for the shares must be made directly to the firm through which the order
was placed or to the Fund's  transfer  agent.  Gabelli & Company  may enter into
selling or selected  broker-dealer  agreements  with  Soliciting  Broker-Dealers
pursuant to which Gabelli & Company may reallow a portion of the sales charge to
Soliciting  Broker-Dealers  in accordance with the schedule set forth below. The
reallowance to Soliciting Broker-Dealers may be changed at any time by Gabelli &
Company.

Purchases by Mail

         Direct  purchases  for  new  accounts  may be  made  by  completing  an
application  obtained from Gabelli & Company or a Soliciting  Broker-Dealer  and
mailing the  application to BFDS, with a check for the amount of the investment.
The mailing  address of the Fund is The Gabelli  Funds,  P.O. Box 8308,  Boston,
Massachusetts,  02266-8308.  Subsequent  purchases  do not  require a  completed
application and can be made by mailing a check,  as indicated  above, or by bank
wire or personal delivery.



<PAGE>


Purchase Price

    The minimum investment is $1,000 for initial purchases.  There is no minimum
requirement for subsequent  purchases,  although some brokerage firms may impose
their own minimum requirements. Investments through certain retirement plans and
the Automatic  Investment Plan, however,  have lower minimum  requirements.  See
"Retirement  Plans" and "Automatic  Investment Plan." No maintenance fee will be
charged in connection with any Gabelli & Company brokerage account through which
an investor  purchases  or holds  shares.  The Fund will not issue  certificates
evidencing  Fund shares  unless  specifically  requested by an investor who is a
shareholder of record. For those shareholders who hold certificates,  additional
steps must be taken by them,  which need not be taken by shareholders who do not
hold  certificates,  before they can redeem their  shares.  See  "Redemption  of
Shares."  Shares  will be sold at the net asset value next determined  after a
purchase order is received as discussed below,  plus the applicable sales charge
also described  below.  The public  offering price is subject to a sales charge,
which is imposed  in  accordance  with the  following  schedule:           


<TABLE>
<CAPTION>
<S>                                                        <C>                     <C>                    <C>
                                                       Sales Charge           Sales Charge            Reallowance
                                                         as % of the              as % of               to Soliciting
Amount of Investment                                   Offering Price         Amount Invested         Broker-Dealers
- --------------------                                   --------------         ---------------         --------------
    
Less than $100,000...................................       5.50%                  5.82%                  4.50%
$100,000 but under $250,000..........................       4.50%                  4.71%                  3.75%
$250,000 but under $500,000..........................       3.50%                  3.63%                  3.00%
$500,000 but under $1 million........................       2.75%                  2.83%                  2.50%
$1 million or more...................................       2.00%                  2.04%                  1.75%
</TABLE>

   ......Purchase  orders  for  shares  received  prior to the close of  regular
trading on the NYSE  (currently  4:00 p.m., New York time),  on any day that the
Fund calculates its net asset value, are priced according to the net asset value
determined on that day.  Purchase  orders received after the close of trading on
the NYSE are priced as of the time the net asset  value is next  determined.  If
shares  are  purchased  through  a  Soliciting  Broker-Dealer,   the  Soliciting
Broker-Dealer  must  receive the order before the close of the NYSE and transmit
it to  Gabelli & Company  by 5:00 p.m.,  New York  time,  to receive  that day's
public offering price.  See "Valuation of Shares."  Payment for shares purchased
through  a  brokerage  firm is  generally  due on the third  business  day after
purchases  are  effected  (each  such  day  being a  "Settlement  Date")  at the
appropriate  net asset  value plus the  applicable  sales  charge.  The Fund and
Gabelli & Company  reserve the right in their sole discretion (1) to suspend the
offering of the Fund's  shares and (2) to reject  purchase  orders when,  in the
judgment of the Fund's management, such rejection is in the best interest of the
Fund.      Reduced Sales Charges

 .........Reduced  sales  charges are  available to investors who are eligible to
combine their  purchases of Fund shares to receive volume  discounts.  Investors
eligible  to  receive  volume  discounts  are  individuals  and their  immediate
families,  tax-qualified employee benefit plans and a trustee or other fiduciary
purchasing  shares for a single  trust estate or single  fiduciary  account even
though  more  than one  beneficiary  is  involved.  Investors  interested  in an
explanation of volume discounts should contact their brokerage firm or Gabelli &
Company.  Reduced sales  charges are also  available  under a combined  right of
accumulation,  under which an investor  may combine the value of shares  already
held in the Fund along with the value of the Fund  shares  being  purchased,  to
qualify for a reduced sales charge.  For example,  if an investor owns shares of
the Fund that  have an  aggregate  value of  $100,000,  and makes an  additional
investment in the Fund of $4,000,  the sales charge applicable to the additional
investment  would be 4.50%,  rather than the 5.50% normally  charged on a $4,000
purchase.

     .........By  initially investing at least $1,000 in the Fund and submitting
a Letter of Intent to Gabelli & Company, a "single purchaser" may make purchases
of shares of the Fund during a 13-month period at the reduced sales charge rates
applicable  to the  aggregate  amount of the  intended  purchases  stated in the
Letter.  The Letter may apply to purchases made up to 90 days before the date of
the Letter.

        ......Shares  of the Fund may be offered  without a sales  charge to (1)
employees of Gabelli & Company,  Boston Safe Deposit and Trust Company  ("Boston
Safe"),   State  Street,   BFDS  and  the   Sub-Administrator   and   Soliciting
Broker-Dealers,  employee  benefit plans for those employees and the spouses and
minor  children of such employees when orders on their behalf are placed by such
employees (the minimum initial  investment for such purchases is $500);  (2) the
Adviser, GAMCO, officers,  directors,  trustees, general partners, directors and
employees of other investment companies managed by the Adviser, employee benefit
plans for such persons and their spouses and minor children when orders on their
behalf are placed by such persons (with no required minimum initial investment),
the term  "immediate  family"  for this  purpose  refers to a  person's  spouse,
children and grandchildren (adopted or natural), parents, grandparents,  
a spouse's siblings, a sibling's spouse and a sibling's children;  (3) any other
investment  company in connection  with the combination of such company with the
Fund by merger,  acquisition of assets or otherwise;  (4)  shareholders who have
redeemed shares in the Fund and who wish to reinvest their  redemption  proceeds
in the Fund, provided the reinvestment is made within 30 days of the redemption;
(5)  tax-exempt  organizations  enumerated in Section  501(c)(3) of the Code and
private,  charitable  foundations  that in each case make lump-sum  purchases of
$100,000 or more; (6) qualified  employee benefit plans established  pursuant to
Section 457 of the Code that have  established  omnibus  accounts with the Fund;
(7)  qualified  employee  benefit  plans  having more than one hundred  eligible
employees and a minimum of $1 million in plan assets  invested in the Fund (plan
sponsors are encouraged to notify the Fund's distributor when they first satisfy
these  requirements);  (8) any unit investment  trusts registered under the 1940
Act which have  shares of the Fund as a  principal  investment;  (9)  investment
advisory clients of GAMCO  participating in its asset allocation  program;  (10)
employee participants of organizations adopting the 401(k) Plan sponsored by the
Adviser; (11) financial  institutions  purchasing shares of the Fund for clients
participating in a fee based asset allocation  program or wrap fee program which
has been approved by Gabelli & Company; and (12) registered  investment advisers
or financial planners who place trades for their own accounts or the accounts of
their  clients and who charge a  management,  consulting  or other fee for their
services;  and clients of such  investment  advisers or  financial  planners who
place  trades for their own  accounts if the  accounts  are linked to the master
account of such investment adviser or financial planner on the books and records
of a broker or agent. Investors who qualify under the categories described above
should contact their brokerage firm or Gabelli & Company.
    
        ......When  payment is made to a brokerage firm by an investor  before a
Settlement  Date,  unless otherwise  directed by an investor,  the monies may be
held as a free  credit  balance  in the  investor's  brokerage  account  and the
brokerage firm may benefit from the temporary use of these monies.  The investor
may designate  another use for the monies prior to the Settlement  Date, such as
investment in a money market fund. If the investor instructs a brokerage firm to
invest the monies in a money market fund, the amount of the  investment  will be
included as part of the average  daily net assets of both the Fund and the money
market fund, and any affiliates of Gabelli & Company which serve the funds in an
investment advisory, administrative or other capacity will benefit from the fact
that they are  receiving  fees from both  investment  companies  computed on the
basis of their average  daily net assets.  The Board of Directors of the Fund is
advised of the benefits to Gabelli & Company resulting from three-day settlement
procedures  and will take such benefits into  consideration  when  reviewing the
distribution agreement for continuance.
    
     .........Gabelli  & Company  imposes no  restrictions  on the  transfer  of
shares  held by it for  clients  in  "street  name"  in  either  certificate  or
uncertificated form. Gabelli & Company is an indirect majority-owned  subsidiary
of the  Adviser.  The Fund has agreed to  indemnify  Gabelli & Company  against
certain liabilities, including liabilities arising under the 1933 Act.

Distribution Plan

 .........Pursuant  to a  Distribution  Plan  (the  "Plan")  adopted  by the Fund
pursuant to Rule 12b-1 under the 1940 Act, the Fund will make  monthly  payments
to registered  broker-dealers,  including Gabelli & Company, who entered into an
agreement with the Fund (each, a "Designated  Dealer")  calculated at the annual
rate of  0.25%  of the  value  of the  average  daily  net  assets  of the  Fund
attributable  to outstanding  shares of the Fund sold by the  Designated  Dealer
(including  additional shares acquired by reinvestment of dividends).  Gabelli &
Company,   may  in  turn  enter  into   selling   agreements   with   Soliciting
Broker-Dealers  whereby all or a portion of the monthly payments paid to Gabelli
&  Company,  pursuant  to the  Plan  will be paid by  Gabelli  &  Company,  to a
Soliciting  Broker-Dealer for activities  intended to result in the distribution
of Fund shares as described below.

   ......Payments  under the Plan are not tied  exclusively to the  distribution
expenses  actually  incurred by Designated  Dealers and such payments may exceed
their distribution  expenses.  Expenses incurred in connection with the offering
and  sale of  shares  may  include,  but are not  limited  to,  payments  to the
Designated  Dealer's (or its affiliates')  sales personnel for selling shares of
the Fund;  costs of printing and distributing  the Fund's  Prospectus,  
Additional
Statement and sales  literature;  an allocation of overhead and other Designated
Dealer branch office distribution-related  expenses; payments to and expenses of
persons who provide  support  services in connection  with the  distribution  of
shares of the Fund; and financing costs on the amount of the foregoing expenses.
     .........The  Board of Directors will evaluate the  appropriateness  of the
Plan and its payment  terms on a continuing  basis and in doing so will consider
all relevant  factors,  including  expenses  borne by Designated  Dealers in the
current year and in prior years and amounts received under the Plan.

Automatic Investment Plan

     .........The Fund offers an automatic monthly  investment plan,  details of
which can be  obtained  from  Gabelli &  Company.  There is no  minimum  initial
investment for accounts establishing an automatic investment plan.

                                                        REDEMPTION OF SHARES

        ......Shareholders  may  redeem  their  shares  on  any  date  the  Fund
calculates its net asset value. See "Valuation of Shares."  Redemption  requests
received by a brokerage firm or the Fund's transfer agent, in proper form, prior
to the close of regular  trading on the NYSE will be  effected  at the net asset
value per share determined on that day.  Redemption  requests received after the
close of trading on the NYSE will be  effected  at the net asset value per share
as next determined. The Fund normally transmits redemption proceeds with respect
to  redemption  requests  made  through  a  brokerage  firm  for  credit  to the
shareholder's  account  at no  charge  within  seven  days  after  receipt  of a
redemption  request or by check directly to the  shareholder.  Generally,  these
funds  will not be  invested  for the  shareholder's  benefit  without  specific
instruction,  and the  brokerage  firm will benefit from the use of  temporarily
uninvested funds.  Redemption  proceeds with respect to redemption requests made
through  Gabelli & Company  normally will be transmitted by the Fund's  transfer
agent  to the  shareholder  by  check  within  seven  days  after  receipt  of a
redemption request or to a shareholder's brokerage account maintained by Gabelli
& Company.  A  shareholder  who pays for Fund shares by  personal  check will be
credited  with the  proceeds of the  redemption  of those  shares only after the
purchases  check has  cleared,  which may take up to 15 days. A shareholder
who  anticipates  the need for more  immediate  access to his or her  investment
should  purchase  shares with  federal  funds,  bank wire or by a  certified  or
cashier's check.  Shareholders of the Fund may exchange their shares of the Fund
for shares of certain  other funds  managed by the Adviser.  Upon the  exchange,
credit will be given for the sales load  previously  paid in connection with the
purchase  of Fund  shares.  Please  contact  Gabelli  & Company  for  additional
information.
    
     .........A  Fund  account  (other  than  an  IRA)  that  is  reduced  by  a
shareholder  to a value of $1,000 or less is subject to  redemption by the Fund,
but only  after  the  shareholder  has  been  given at least 30 days in which to
increase the account balance to $1,000 or more.

Redemption through Broker-Dealers

     .........Redemption  requests  may be made  through a  brokerage  firm with
which the shareholder  maintains a brokerage account. A shareholder  desiring to
redeem  Fund  shares   represented  by   certificates   must  also  present  the
certificates  to a brokerage  firm endorsed for transfer (or  accompanied  by an
endorsed stock power),  signed exactly as the shares are registered.  Redemption
requests  involving  shares  represented  by  certificates  will  not be  deemed
received  until the  certificates  are received by the Fund's  transfer agent in
proper form.

 .........Redemption  requests  made  through  Gabelli & Company  with respect to
uncertificated  shares must be in writing addressed to the Fund's transfer agent
at the  address  and in  accordance  with  the  signature  guarantee  procedures
specified below under  "Redemption by Mail" in order to be deemed in proper form
or, if a  brokerage  account  is  maintained  by a  shareholder  with  Gabelli &
Company, in writing, by telephone or in person. Redemption requests made through
brokerage  firms other than Gabelli & Company need to be made in accordance with
that brokerage firm's redemption procedures.

Redemption by Mail

     .........Shares  held  directly  at the  transfer  agent in the name of the
shareholder may be redeemed by submitting a signature guaranteed written request
for  redemption  to:  The  Gabelli   Funds,   Post  Office  Box  8308,   Boston,
Massachusetts 02266-8308.

 .........A  written  redemption  request to the Fund's  transfer  agent must (1)
state the number of shares or dollar  amount to be  redeemed,  (2)  identify the
shareholder's  account number and (3) be signed by each registered owner exactly
as the  shares  are  registered.  If the shares to be  redeemed  were  issued in
certificate form the certificate must be endorsed for transfer or accompanied by
an  endorsed  stock power and must be  submitted  to the Fund's  transfer  agent
together with the redemption  request.  Any signature  appearing on a redemption
request, share certificate or stock power must be guaranteed by a domestic bank,
a savings and loan  institution,  a domestic  credit union, a member bank of the
Federal  Reserve  System or a member  firm of a  national  securities  exchange,
pursuant to the Fund's transfer  agent's  standards and  procedures.  The Fund's
transfer agent may require additional  supporting documents for redemptions made
by corporations, executors, administrators,  trustees or guardians. A redemption
request  will not be deemed to be properly  received  until the Fund's  transfer
agent receives all required documents in proper form.



<PAGE>


Redemption by Telephone

        ......The Fund accepts telephone  requests from any investor in a direct
registered  account for wire  redemption  in excess of $1,000 (but  subject to a
$25,000  limitation) to a bank  predesignated  either on the subscription  order
form or in a subsequent written authorization with the signature guaranteed. The
Fund accepts signature  guaranteed  written requests for redemption by bank wire
without  limitation.  The proceeds are normally wired on the following  business
day. The investor's  bank must be either a member of the Federal  Reserve System
or have a  correspondent  bank  which is a member.  Any  change  to the  banking
information  made at a later date must be  submitted in writing with a signature
guarantee. The Fund will not impose a wire service fee. A shareholder's agent or
the  predesignated  bank,  however,  may  impose  its  own  service  fee on wire
transfers.
    
     .........Requests  for telephone  redemption must be received  between 9:00
a.m. and 4:00 p.m. New York time. If your  telephone call is received after this
time or on a day when the NYSE is not open, the request will be processed the
following  business  day.  Shares  are  redeemed  at the net  asset  value  next
determined following your request. Fund shares purchased by check or through the
automatic purchase plan will not be available or redeemed for up to fifteen (15)
days following the purchase. Shares held in certificate form must be returned to
the  Transfer  Agent for  redemption  of  shares.  Telephone  redemption  is not
available for IRAs.

     .........The  proceeds  of a  telephone  redemption  may be  directed to an
account in another  mutual fund advised by the Adviser,  provided the account is
registered in the redeeming  shareholder's  name.  Such purchase will be made at
the respective net asset value plus applicable sales charge, if any, with credit
for any sales charge previously paid to Gabelli & Company.

     .........The  Fund and its transfer  agent will not be liable for following
telephone  instructions  reasonably  believed to be genuine.  In this regard the
Fund and its transfer agent require personal  identification  information before
accepting a telephone redemption. If the Fund or its transfer agent fails to use
reasonable  procedures,  the Fund might be liable  for losses due to  fraudulent
instructions.

Automatic Cash Withdrawal Plan

     .........The  Fund  offers   shareholders  whose  accounts  are  registered
directly with the transfer agent, an automatic cash withdrawal plan, under which
shareholders  who own  shares of the Fund with a value of at least  $10,000  may
elect  to  receive  periodic  cash  payments  monthly,  quarterly  or  annually.
Automatic cash withdrawals  deplete the investor's  principal and are treated as
redemptions  which  may  be  taxable   transactions.   Investors   contemplating
participation  in this automatic cash  withdrawal  plan should consult their tax
advisers.  For further information regarding the automatic cash withdrawal plan,
shareholders should contact Gabelli & Company.

                                                        VALUATION OF SHARES

   ......The  Fund's net asset value per share is calculated on each day, Monday
through Friday,  except days on which the NYSE is closed.  The NYSE is currently
scheduled to be closed on New Year's Day, Presidents' Day, Good Friday, Memorial
Day,  Independence  Day,  Labor  Day,  Thanksgiving  and  Christmas  and  on the
preceding  Friday or  subsequent  Monday  when a holiday  falls on a Saturday or
Sunday,  respectively.           ......The  Fund's net asset  value per share is
determined as of the close of regular  trading on the NYSE,  normally 4:00 p.m.,
New York time,  and is computed  by dividing  the value of the Fund's net assets
(i.e.  the  value of its  securities  and  other  assets  less its  liabilities,
including  expenses payable or accrued but excluding  capital stock and surplus)
by the total number of its shares  outstanding at the time the  determination is
made.  The Fund uses  market  quotations  in valuing its  portfolio  securities.
Short-term  investments  that mature in 60 days or less are valued at  amortized
cost. Further  information  regarding the Fund's valuation policies is contained
in the Additional Statement under "Net Asset Value."     
                                                          RETIREMENT PLANS

     .........The Fund has available a form of IRA for investment in Fund shares
that may be  obtained  from  Gabelli  &  Company.  Self-employed  investors  may
purchase  shares of the Fund through  tax-deductible  contributions  to existing
retirement plans for self-employed persons, known as Keogh or H.R. 10 plans. The
Fund does not currently act as sponsor to such plans.  Fund shares may also be a
suitable investment for other types of qualified pension or profit-sharing plans
which  are  employer  sponsored,   including  deferred  compensation  or  salary
reduction  plans known as "401(k)  Plans" which give  participants  the right to
defer portions of their  compensation  for  investment on a  tax-deferred  basis
until distributions are made from the plans. The minimum initial investments for
all such retirement plans is $250. The minimum for all subsequent investments is
$100.

   ......Under  the Code,  individuals  may make wholly or partly tax deductible
IRA contributions of up to $2,000 annually, depending on whether they are active
participants in an employer-sponsored retirement plan and on their income level.
However,  dividends  and  distributions  held in the account are not taxed until
withdrawn in accordance  with the  provisions of the Code. An individual  with a
non-working  spouse may  establish a separate  IRA for the spouse under the same
conditions  and  contribute  a combined  maximum  $4,000  annually  to both IRAs
provided  that no more  than  $2,000  may be  contributed  to the IRA of  either
spouse.
    
     .........Investors should be aware that they may be subject to penalties or
additional tax on  contributions to or withdrawals from IRAs or other retirement
plans which are not permitted by the applicable  provisions of the Code. Persons
desiring  information  concerning  investments  through IRAs or other retirement
plans should write or telephone their brokerage firm or Gabelli & Company.

                                 DIVIDENDS, DISTRIBUTIONS AND TAXES

   ......Dividends  and distributions will be automatically  reinvested for each
shareholder's  account  at net  asset  value in  additional  shares of the Fund,
unless the shareholder instructs the Fund to pay all dividends and distributions
in cash and to credit the amounts to his or her brokerage  account or to pay the
amounts by check. Cash  distributions to brokerage firm clients are created to a
shareholder's  brokerage  account or mailed to the investor,  at the  investor's
election,  at the same time dividend  reinvestments are made; cash distributions
to clients of Gabelli & Company will be mailed at that time.  Dividends from net
investment  income and distributions of net realized capital gains earned by the
Fund, if any, will be paid annually.  The Fund is subject to a 4%  nondeductible
excise tax measured  with respect to certain  undistributed  amounts of ordinary
income and capital gains. If necessary to avoid the application of this tax, and
if in the best interest of shareholders,  the Fund's Board of Directors will, to
the extent permitted by the SEC, declare and pay an additional  distribution for
the Fund's net investment  income and net realized  capital gains.  There are no
sales or other  charges in  connection  with the  reinvestment  of dividends and
capital gains  distributions.  There is no fixed dividend rate, and there can be
no assurance  that the Fund will pay any dividends or realize any capital gains.
         
 ......The Fund has qualified and intends to continue to qualify for tax
treatment as a "Regulated  Investment Company" under Subchapter M or the Code to
be relieved of federal income tax on that part of its net investment  income and
realized capital gains which it pays out to its  shareholders.  To qualify,  the
Fund  must  meet  certain  tests,  including  distributing  at least  90% of its
investment  company  taxable  income,  as that term is defined in the Code,  and
deriving less than 30% of its gross income from the sale or other disposition of
certain  investments held for less than three months (the "90%  requirement" and
the "30%  requirement").  The loss of such status would result in the Fund being
subject to the regular  federal  corporate  income tax on its taxable income and
gains. 
         
 ......Dividends  from net investment income and distributions of
realized  short-term capital gains are taxable to the recipient  shareholders as
ordinary  income.  The Fund's  dividends,  to the extent  derived from dividends
attributable to certain types of stock, will qualify for the dividends  received
deduction for corporations. Dividends and distributions declared by the Fund may
also be subject to state and local taxes. Distributions out of long-term capital
gains, of which  shareholders will be notified,  are taxable to the recipient as
long-term capital gains.  Prior to investing in shares of the Fund,  prospective
shareholders  may wish to consult  their tax  advisers  concerning  the federal,
state,  local and foreign tax  consequences  of such an investment.  For further
information,  see  "Dividends,   Distributions  and  Taxes"  in  the  Additional
Statement.     
                           CALCULATION OF INVESTMENT PERFORMANCE

Total Return

 .........From  time to time,  the Fund may advertise  its "average  annual total
return" over  various  periods of time.  Total  return  figures show the average
percentage  change in value of an investment in the Fund from the beginning date
of the  measuring  period  to the end of the  measuring  period.  These  figures
reflect  changes  in the price of the Fund's  shares and assume  that any income
dividends and/or capital gains  distributions made by the Fund during the period
were  reinvested  in shares of the Fund.  Figures  will be given for the  recent
one-, five- and ten-year  periods,  or for the life of the Fund to the extent it
has not been in  existence  for any such  periods,  and may be given  for  other
periods as well, such as on a year-by-year  basis.  When  considering  "average"
total return  figures for periods  longer than one year, it is important to note
that the Fund's  annual  total  return for any one year in the period might have
been greater or less than the average for the entire  period.  The Fund may also
use  "aggregate"  total return  figures for various  periods,  representing  the
cumulative  change in value of an investment in the Fund for the specific period
(again  reflecting  changes in Fund share  prices and assuming  reinvestment  of
dividends and  distributions).  Aggregate total return may be calculated  either
with or without  the effect of the  maximum  5.5% sales load and may be shown by
means of schedules, charts, or graphs, and may indicate subtotals of the various
components  of total  return  (that is,  change in value of initial  investment,
income dividends, and capital gains distributions).

   ......In  reports or other  communications  to shareholders or in advertising
material,  the Fund may compare its performance  with that of other mutual funds
as listed in the rankings prepared by Lipper Analytical  Services,  Incorporated
or similar independent  services that monitor the performance of mutual funds or
other industry or financial publications. It is important to note that the total
return figures are based on historical earnings and are not intended to indicate
future performance.  The Additional Statement,  under "Calculation of Investment
Performance,"  further  describes  the  method  used  to  determine  the  Fund's
performance.  Shareholders may make inquiries  regarding the Fund's total return
figures to Gabelli & Company.
    
                                                        GENERAL INFORMATION

Description of Shares, Voting Rights and Liabilities

     .........As a Maryland corporation,  the Fund is not required, and does not
intend,  to hold regular  annual  shareholder  meetings.  It will hold an annual
meeting if Directors  are required to be elected under the 1940 Act and may hold
special  meetings  for the  consideration  of  proposals  requiring  shareholder
approval  such as changing  fundamental  policies.  A meeting  will be called to
consider  replacing the Fund's Directors upon the written request of the holders
of 10% of the Fund's shares.  When matters are submitted for  shareholder  vote,
each shareholder will have one vote for each full share owned and proportionate,
fractional  votes for  fractional  shares  held.  Shares of the Fund have  equal
rights with respect to voting, dividends and distributions upon liquidation. The
Board of Directors has authority,  without a vote of  shareholders,  to increase
the number of shares the Fund is  authorized to issue and to authorize and issue
additional  classes  of stock by  reclassifying  unissued  shares.  There are no
conversion of preemptive  rights in connection  with any shares of the Fund. All
shares,  when issued in accordance with the term of the offering,  will be fully
paid and non-assessable.

     .........The  Fund sends  quarterly,  semi-annual and annual reports to all
its  shareholders  which include a list of portfolio  securities  and the Fund's
financial statements which shall be audited annually.

Custodian, Transfer Agent and Dividend Disbursing Agent

   ......Boston Safe, a wholly-owned  subsidiary of Mellon Bank Corporation,  is
located at One Boston Place, Boston,  Massachusetts 02108, and acts as custodian
of the Fund's cash and  securities  generally.  State  Street acts as the Fund's
transfer agent and dividend  disbursing  agent for its shares.  Boston Financial
Data  Services,  Inc.,  an affiliate of State Street,  will perform  shareholder
servicing  for the Fund on behalf of State  Street  and is  located  at the BFDS
Building, Two Heritage Drive, Quincy,  Massachusetts 02171.      Information for
Shareholders

     .........All  shareholder  inquiries  regarding  administrative  procedures
including  the  purchase  and  redemption  of shares  should be directed to your
brokerage  firm or to Gabelli & Company,  One  Corporate  Center,  Rye, New York
10580-1434. For assistance, call 1-800-422-3554 or 1-800-872-5365.

     .........Upon  request,  Gabelli & Company will provide,  without charge, a
paper copy of this Prospectus to investors or their representatives who received
this Prospectus in an electronic format.

   ......This Prospectus omits certain information contained in the Registration
Statement filed with the SEC.  Copies of the  Registration  Statement  including
items  omitted  herein,  may be  obtained  from the SEC by  paying  the  charges
prescribed under its rules and regulations. The Additional Statement included in
such  Registration  Statement  may be obtained  without  charge from the Fund or
Gabelli & Company.     



<PAGE>


                                                    THE GABELLI VALUE FUND INC.

                                                               PART B




                                                    THE GABELLI VALUE FUND INC.

                                                        One Corporate Center
                                                      Rye, New York 10580-1434
                                      Telephone: 1-800-GABELLI (1-800-422-3554)
                                                       http://www.gabelli.com

                                          Statement of Additional Information
                                                         May 1,    1997    



         This Statement of Additional Information   ("Additional Statement")    
is not a prospectus  and is only  authorized for  distribution  when preceded or
accompanied by The Gabelli Value Fund Inc.'s (the "Fund") prospectus, as amended
or supplemented from time to time, dated May 1,    1997     (the  "Prospectus").
This     Additional   Statement       contains   additional  and  more  detailed
information  than  that  set  forth  in the  Prospectus  and  should  be read in
conjunction  with the  Prospectus,  additional  copies of which may be  obtained
without charge by calling the Fund at 1-800-GABELLI  (800 422-3554),  by writing
the Fund at the address set forth above or by contacting the broker through whom
you  purchased  shares or  Gabelli &  Company,  Inc.     Also,  this  Additional
Statement  is  available,  along with other  materials,  on the  Securities  and
Exchange Commission ("SEC") Internet web site (http://www.sec.gov).    


                TABLE OF CONTENTS                                          Page

Investment Policies..........................................................
Other Investments............................................................
Special Investment Methods...................................................
Investment Restrictions......................................................
Directors and Officers.......................................................
The Adviser..................................................................
Sub-Administrator............................................................
Distributor..................................................................
Distribution Plan............................................................
Portfolio Transactions and Brokerage.........................................
Redemption of Shares.........................................................
Net Asset Value..............................................................
Dividends, Distributions and Taxes...........................................
Calculation of Investment Performance........................................
Counsel......................................................................
Experts......................................................................
Custodian, Transfer Agent and Dividend Disbursing Agent......................
General Information..........................................................
Financial Statements........................................................
Appendix A: Description of Corporate Bond Ratings...........................






                                                        INVESTMENT POLICIES

     The Fund seeks to achieve its objective by investing  primarily in
a portfolio of common stocks,  preferred stocks and other securities convertible
into, or  exchangeable  for,  common stocks.  In pursuing the Fund's  investment
objective,  the Fund's investment adviser,  Gabelli Funds, Inc. (the "Adviser"),
invests  primarily in companies that the Adviser  believes are  undervalued  and
that by virtue of anticipated  developments or catalysts particularly applicable
to  such  companies  may,  in  the  Adviser's   judgment,   achieve  significant
appreciation.  In  identifying  such  companies,  the Adviser seeks to invest in
companies that, in the public market,  are selling at a significant  discount to
their  private   market  value,   the  value  the  Adviser   believes   informed
industrialists  would  be  willing  to pay to  acquire  companies  with  similar
characteristics. If investor attention is focused on the underlying asset values
of these  companies  through an emerging  or  anticipated  development  or other
catalyst,  an opportunity  to realize this private  market value may exist.  The
Fund may also invest in obligations of the U.S.  Government and its agencies and
instrumentalities,  corporate bonds, preferred stocks,  convertible  securities,
foreign  securities,  corporate  reorganizations  and/or short-term money market
instruments when deemed  appropriate by the Adviser.  There is no assurance that
the Fund will achieve its investment objective.

     .........The list of restrictions on the Fund's investment  activities that
cannot  be  changed  without  shareholder  approval  is set  forth  below  under
"Investment Restrictions."

                                                         OTHER INVESTMENTS

Corporate Reorganizations

 .........The  Fund may invest up to 50% of its total  assets in  securities  for
which a tender or exchange offer has been made or announced and in securities of
companies  for  which a merger,  consolidation,  liquidation  or  reorganization
proposal has been announced.  The primary risk of this type of investing is that
if the  contemplated  transaction  is  abandoned,  revised,  delayed  or becomes
subject to unanticipated  uncertainties,  the market price of the securities may
decline below the purchase price paid by the Fund.

 .........In  general,  securities  that  are the  subject  of such an  offer  or
proposal sell at a premium to their historic market price  immediately  prior to
the  announcement of the offer or proposal.  The increased market price of these
securities may also discount what the stated or appraised  value of the security
would be if the  contemplated  transaction  were approved or consummated.  These
investments may be advantageous when the discount  significantly  overstates the
risk of the contingencies  involved;  significantly  undervalues the securities,
assets or cash to be  received  by  shareholders  of the  prospective  portfolio
company as a result of the  contemplated  transactions;  or fails  adequately to
recognize  the  possibility  that  the  offer or  proposal  may be  replaced  or
superseded  by an offer or proposal of greater  value.  The  evaluation of these
contingencies  requires  unusually broad knowledge and experience on the part of
the  Adviser  that  must  appraise  not only the  value  of the  issuer  and its
component  businesses  as well as the assets or  securities  to be received as a
result of the  contemplated  transaction,  but also the financial  resources and
business  motivation  of the offer or as well as the  dynamics  of the  business
climate when the offer or proposal is in progress.

 .........Although  the Fund limits to 30% of its total assets its investments in
corporate  reorganization  securities  that it expects to hold for less than six
months,  such transactions may tend to increase the    Fund's portfolio turnover
ratio      thereby  increasing its brokerage and other  transaction  expenses as
well as making it more  difficult  for the Fund to meet the tests for  favorable
tax  treatment as a  "Regulated  Investment  Company"  specified by the Internal
Revenue Code of 1986, as amended (the "Code"). See "Dividends, Distributions and
Taxes." The Adviser intends to select investments of the type described that, in
its view, have a reasonable prospect of capital appreciation that is significant
in relation to both the risk involved and the  potential of available  alternate
investments.  The Adviser will closely monitor the effect of such investments on
the tax qualification tests of the Code.

Convertible Securities

     .........A  convertible  security  entitles  the  holder  to  exchange  the
security for a fixed number of shares of common stock or other equity  security,
usually of the same company,  at fixed prices within a specified period of time.
A convertible security entitles the holder to receive the fixed income of a bond
or the  dividend  preference  of a preferred  stock  until the holder  elects to
exercise the conversion privilege.

     .........A convertible security's position in a company's capital structure
depends upon its particular provisions.  In the case of subordinated convertible
debentures,  the    holders'      claims on assets and earnings are subordinated
to the claims of others and are senior to the claims of common shareholders.

 .........To the degree that the price of a convertible  security rises above its
investment  value because of a rise in price of the underlying  common stock, it
is influenced more by price fluctuations of the underlying common stock and less
by its  investment  value.  The price of a  convertible  security   that  is    
supported  principally by its conversion value will rise along with any increase
in the price of the common  stock,  and the price  generally  will decline along
with  any   decline  in  the  price  of  the  common   stock   except  that  the
   convertible      security  will  receive  additional  support  as  its  price
approaches  investment value. A convertible security purchased or held at a time
when its price is influenced by its conversion  value will produce a lower yield
than  nonconvertible   senior  securities  with  comparable  investment  values.
Convertible  securities  may be  purchased  by the Fund at varying  price levels
above their investment values and/or their conversion values in keeping with the
Fund's investment objective.

     .........Many  convertible  securities  in which the Fund will  invest have
call provisions  entitling the issuer to redeem the security at a specified time
and at a specified price. This is one of the features of a convertible  security
that affects valuation. Calls may vary from absolute calls to provisional calls.
Convertible  securities with superior call protection  usually trade at a higher
premium.  If  long-term  interest  rates  decline,  the  interest  rates  of new
convertible securities will also decline.  Therefore, in a falling interest rate
environment  companies may be expected to call convertible  securities with high
coupons and the Fund would have to invest the proceeds  from such called  issues
in securities  with lower coupons.  Thus,  convertible  securities with superior
call  protection  will  permit the Fund to  maintain a higher  yield than issues
without call protection.

Investments in Warrants and Rights

     .........Warrants  basically are options to purchase equity securities at a
specified  price  valid  for a  specific  period  of time.  Their  prices do not
necessarily move parallel to the prices of the underlying securities. Rights are
similar to warrants,  but  normally  have a short  duration and are  distributed
directly by the issuer to its  shareholders.  Rights and warrants have no voting
rights,  receive no  dividends  and have no rights with respect to the assets of
the issuer.

Investments in Foreign Securities

     .........The  Fund may invest up to 25% of the value of its total assets in
foreign  securities  (not  including  American  Depositary  Receipts  ("ADRs")).
Foreign  securities  investments may be affected by changes in currency rates or
exchange control regulations, changes in governmental administration or economic
or monetary policy (in the United States and abroad) or changed circumstances in
dealings  between  nations.  Dividends paid by foreign issuers may be subject to
withholding  and other  foreign  taxes that may decrease the net return on these
investments as compared to dividends paid to the Fund by domestic  corporations.
It should be noted that there may be less publicly  available  information about
foreign issuers than about domestic issuers, and foreign issuers are not subject
to  uniform   accounting,   auditing  and  financial   reporting  standards  and
requirements comparable to those of domestic issuers. Securities of some foreign
issuers are less liquid and more volatile than securities of comparable domestic
issuers and  foreign  brokerage  commissions  are  generally  higher than in the
United States. Foreign securities markets may also be less liquid, more volatile
and less  subject to  government  supervision  than those in the United  States.
Investments in foreign  countries could be affected by other factors not present
in  the  United  States,  including  expropriation,  confiscatory  taxation  and
potential   difficulties  in  enforcing  contractual   obligations.   Securities
purchased on foreign  exchanges may be held in custody by a foreign  branch of a
domestic bank.

Other Investment Companies

     .........The  Fund  reserves  the  right to  invest  up to 10% of its total
assets in the  securities  of money  market  mutual  funds,  which are  open-end
investment  companies,  and closed-end  investment  companies,  including  small
business  investment  companies,  none of  which  are  affiliated  with the Fund
        or Gabelli & Company, Inc. ("Gabelli & Company"). No more than 5% of the
Fund's  total  assets may be invested in the  securities  of any one  investment
company  and the  Fund  may  not  own  more  than  3% of the  securities  of any
investment company.  Money market mutual funds are investment companies that are
regulated under the Investment Company Act of 1940, as amended (the "1940 Act").
As open-end  management  companies like the Fund, money market mutual funds make
continuous  offerings of redeemable shares to the public and stand ready to sell
and redeem  these shares  daily.  Generally  speaking,  these mutual funds offer
investors the  opportunity  to invest in a  professionally  managed  diversified
portfolio of short-term  debt  obligations,  including  U.S.  Treasury bills and
notes and other U.S. Government securities,  certificates of deposits,  bankers'
acceptances,  repurchase  agreements  and commercial  paper.  Many of the costs,
including the  investment  advisory fee,  attendant  with the operation of money
market  mutual  funds and other  management  investment  companies  are borne by
shareholders;  assuming the Fund was a shareholder in a money market mutual fund
(or other management investment company) it, like other shareholders, would bear
its proportionate  share of these costs. These costs will be borne indirectly by
shareholders of the Fund resulting in the payment by shareholders of duplicative
fees, including investment advisory fees.

Investments in Small, Unseasoned Companies

 .........The  securities  of  small,  unseasoned  companies  may have a  limited
trading market,  which may adversely affect their  disposition and can result in
their  being  priced  lower  than what  might  otherwise  be the case.  If other
investment  companies  and  investors who invest in these issuers trade the same
securities  when the Fund  attempts  to  dispose of its  holdings,  the Fund may
receive lower prices than what might otherwise be obtained.

                                  SPECIAL INVESTMENT METHODS

Repurchase Agreements

     .........The  Fund may engage in repurchase  agreements as set forth in the
Prospectus.  A repurchase  agreement is an instrument  under which the purchaser
(that is, the Fund) acquires a debt security and the seller agrees,  at the time
of the sale, to  repurchase  the  obligation at a mutually  agreed upon time and
price, thereby determining the yield during the purchaser's holding period. This
results in a fixed rate of return insulated from market fluctuations during this
period.  The  underlying  securities  are  ordinarily  U.S.  Treasury  or  other
government  obligations or high quality money market instruments.  The Fund will
require that the value of the  underlying  securities,  together  with any other
collateral  held by the  Fund,  always  equals  or  exceeds  the  amount  of the
repurchase  obligation of the other party. The Fund's risk is primarily that, if
the  seller  defaults,  the  proceeds  from the  disposition  of the  underlying
securities and other  collateral  for the seller's  obligation are less than the
repurchase price. If the seller becomes insolvent,  the Fund might be delayed in
or  prevented  from  selling  the  collateral.  In the  event  of a  default  or
bankruptcy by a seller, the Fund will promptly seek to liquidate the collateral.
To the extent that the proceeds from any sale of the  collateral  upon a default
in the obligation to repurchase is less than the repurchase price, the Fund will
experience  a  loss.  If  the  financial  institution  that  is a  party  to the
repurchase  agreement  petitions for  bankruptcy or becomes  subject to the U.S.
Bankruptcy  Code,  the law regarding  the rights of the Fund is unsettled.  As a
result,  under extreme  circumstances,  there may be a restriction on the Fund's
ability to sell the collateral and the Fund could suffer a loss.

Convertible and Nonconvertible Corporate Obligations

     .........Corporate   obligations   include   securities   such  as   bonds,
debentures,  notes or other similar  securities  issued by  corporations.  These
obligations  can be  further  subdivided  into  convertible  and  nonconvertible
securities.   Unlike  a  nonconvertible   corporate  obligation,  a  convertible
corporate  obligation may be converted into or exchanged for a prescribed amount
of common stock or other equity security of the same or different  issuer within
a particular period of time at a specified price or formula.

 .........The  Fund believes that  investing in  convertible  and  nonconvertible
corporate  obligations  is consistent  with the Fund's  investment  objective of
seeking  securities of companies    in the public market  that    ,  can provide
significant long-term capital appreciation.  For example, an issuer's ability to
repay principal and interest when due may be  underestimated by the market; as a
result,  that issuer may be required to pay a higher  interest  rate or its debt
securities  may be  selling  at a lower  market  price  than  issuers of similar
strength.  When the market recognizes their inherent value, the Fund anticipates
that the price of such  securities will  appreciate.  In the case of convertible
securities, the market's recognition of a company's real value and, in turn, the
market value of its convertible securities, may not occur until some anticipated
development or other  catalyst  emerges to cause an increase in the market value
of the company's  common stock.  In the case of any corporate  obligation  under
evaluation by the Adviser for purchase by the Fund,  the receipt of income is an
incidental consideration.

     .........The  Fund may invest up to 5% of its total assets in securities of
issuers in  default.  The Fund will invest in  securities  of issuers in default
only when the Adviser believes that such issuers will honor their obligations or
emerge  from  bankruptcy  protection  and the  value  of these  securities  will
appreciate.  By investing in securities of issuers in default the Fund bears the
risk that such issuers will not continue to honor their  obligations  nor emerge
from  bankruptcy  protection  or that  the  value  of such  securities  will not
appreciate.

     .........Subsequent to its purchase by the Fund, an issue of securities may
cease to be rated or its ratings may be reduced  below the minimum  required for
purchase by the Fund.  In addition,  it is possible  that  Moody's     Investors
Service    ,  Inc. ("Moody's") and Standard & Poor's Ratings Service, a division
of McGraw-Hill Companies, Inc. ("S&P"), might not timely change their ratings of
a  particular  issue to reflect  subsequent  events.  None of these  events will
require  the sale of the  securities  by the Fund,  although  the  Adviser  will
consider  these events in determining  whether the Fund should  continue to hold
the  securities.  To the  extent  that the  ratings  given by Moody's or S&P for
securities may change as a result of changes in the ratings  systems or due to a
corporate  reorganization  of Moody's  and/or S&P,  the Fund will attempt to use
comparable  ratings as standards  for its  investments  in  accordance  with the
investment objectives and policies of the Fund.

 .........Low-rated  and comparable  unrated securities (a) will likely have some
quality  and  protective  characteristics  that,  in the  judgment of the rating
organization,  are outweighed by large  uncertainties or major risk exposures to
adverse  conditions and (b) are  predominantly  speculative  with respect to the
issuer's  capacity to pay interest and repay  principal in  accordance  with the
terms of the obligation.

 .........While  the market values of low-rated and comparable unrated securities
tend to react less to  fluctuations  in  interest  rate  levels  than the market
values of higher-rated  securities,  the market values of certain  low-rated and
comparable  unrated  securities  also tend to be more  volatile and sensitive to
individual  corporate  developments  and  changes in  economic  conditions  than
higher-rated  securities.  In  addition,  low-rated  securities  and  comparable
unrated securities  generally present a higher degree of credit risk. Issuers of
low-rated and comparable  unrated  securities are often highly leveraged and may
not have more traditional  methods of financing  available to them so that their
ability to service their debt obligations  during an economic downturn or during
sustained periods of rising interest rates may be impaired. The risk of loss due
to default by such  issuers  is  significantly  greater  because  low-rated  and
comparable  unrated  securities  generally  are  unsecured  and  frequently  are
subordinated  to the prior  payment of senior  indebtedness.  The Fund may incur
additional  expenses to the extent that it is required to seek  recovery  upon a
default in the payment of principal or interest on its portfolio  holdings.  The
existence of limited markets for low-rated and comparable unrated securities may
diminish the Fund's ability to obtain accurate market quotations for purposes of
valuing such securities and calculating its net asset value.  Moreover,  because
not all  dealers  maintain  markets  in all  low-rated  and  comparable  unrated
securities,  there is no established  retail  secondary market for many of these
securities and the Fund does not anticipate that those  securities could be sold
other than to institutional investors.

     .........Fixed-income   securities,   including  low-rated  securities  and
comparable  unrated  securities,  frequently have call or buy-back features that
permit their issuers to call or repurchase  the  securities  from their holders,
such as the  Fund.  If an  issuer  exercises  these  rights  during  periods  of
declining  interest  rates,  the Fund may have to replace  the  security  with a
lower-yielding security, thus resulting in a decreased return to the Fund.

     .........The market for certain low-rated and comparable unrated securities
has experienced a major economic recession. The recession has adversely affected
the value of such securities. Such economic downturn also may affect the ability
of the issuers of such securities to repay principal and pay interest thereon.

Short Sales Against the Box

 .........The  Fund may sell  securities  "short  against the box." While a short
sale is the sale of a security  that the Fund does not own, it is  "against  the
box" if at all  times  when the  short  position  is open the Fund owns an equal
amount of securities or securities  convertible  into, or  exchangeable  without
further  consideration for,  securities of the same issue as the securities sold
short.

 .........To  secure its  obligations to deliver the securities  sold short,  the
Fund will  deposit in escrow in a separate  account  with the Fund's  custodian,
Boston Safe Deposit and Trust Company ("Boston Safe"),  an amount at least equal
to the securities  sold short or securities  convertible  into, or  exchangeable
for, the  securities.  The Fund may close out a short position by purchasing and
delivering an equal amount of securities  sold short,  rather than by delivering
securities  already  held by the Fund,  because the Fund may want to continue to
receive  interest and dividend  payments on securities in its portfolio that are
convertible into the securities sold short.

Options

 .........The  Fund may,  from time to time,  purchase  or sell (that is,  write)
listed  call or put options on  securities  as a means of  achieving  additional
return or of  hedging  the value of the  Fund's  portfolio.  A call  option is a
contract that, in return for a premium, gives the holder of the option the right
to buy from the writer of the call option the security  underlying the option at
a specified exercise price at any time during the term of the option. The writer
of the call option has the obligation,  upon exercise of the option,  to deliver
the  underlying  security  upon payment of the exercise  price during the option
period.  A put  option is the  reverse of a call  option,  giving the holder the
right to sell the security to the writer and  obligating  the writer to purchase
the underlying security from the holder.

 .........A  call option is  "covered" if the Fund owns the  underlying  security
covered by the call or has an  absolute  and  immediate  right to  acquire  that
security  without   additional  cash   consideration  (or  for  additional  cash
consideration  held in a segregated account by its custodian) upon conversion or
exchange  of other  securities  held in its  portfolio.  A call  option  is also
covered if the Fund holds a call on the same  security as the call written where
the  exercise  price of the call held is (1) equal to or less than the  exercise
price of the call  written or (2) greater  than the  exercise  price of the call
written if the  difference is maintained  by the Fund in cash,  U.S.  Government
securities or other high grade  short-term  obligations in a segregated  account
held with its custodian. A put option is "covered" if the Fund maintains cash or
other     liquid  portfolio  securities      with a value equal to the  exercise
price in a segregated  account held with its  custodian,  or else holds a put on
the same security as the put written where the exercise price of the put held is
equal to or greater than the exercise price of the put written.

     .........If the Fund has written an option, it may terminate its obligation
by effecting a closing purchase transaction.  This is accomplished by purchasing
an option of the same series as the option previously written. However, once the
Fund has been assigned an exercise  notice,  the Fund will be unable to effect a
closing purchase transaction.  Similarly, if the Fund is the holder of an option
it may liquidate its position by effecting a closing sale  transaction.  This is
accomplished  by selling an option of the same  series as the option  previously
purchased.  There can be no  assurance  that  either a closing  purchase or sale
transaction can be effected when the Fund so desires.

 .........The Fund will realize a profit from a closing  transaction if the price
of the transaction is less than the premium  received from writing the option or
is more than the premium  paid to purchase  the option;  the Fund will realize a
loss from a closing transaction if the price of the transaction is more than the
premium  received  from  writing the option or is less than the premium  paid to
purchase the option. Since call option prices generally reflect increases in the
price of the  underlying  security,  any loss resulting from the repurchase of a
call option may also be wholly or partially offset by unrealized appreciation of
the underlying security. Other principal factors affecting the market value of a
put or a call option  include  supply and demand,  interest  rates,  the current
market  price and  price  volatility  of the  underlying  security  and the time
remaining until the expiration date.

 .........An option position may be closed out only on an exchange which provides
a  secondary  market for an option of the same  series.  Although  the Fund will
generally  purchase or write only those options for which there appears to be an
active secondary market, there is no assurance that a liquid secondary market on
an exchange will exist for any particular  option. In such event it might not be
possible to effect closing  transactions in particular options, so that the Fund
would have to  exercise  its  options  in order to realize  any profit and would
incur  brokerage  commissions  upon the  exercise  of call  options and upon the
subsequent disposition of underlying securities for the exercise of put options.
If the Fund,  as a covered  call  option  writer,  is unable to effect a closing
purchase  transaction  in a  secondary  market,  it will not be able to sell the
underlying  security  until the option  expires or it  delivers  the  underlying
security upon exercise or otherwise covers the position.

     .........In  addition to options on securities,  the Fund may also purchase
and sell call and put options on securities indexes. A stock index reflects in a
single number the market value of many  different  stocks.  Relative  values are
assigned  to the  stocks  included  in an index  and the index  fluctuates  with
changes in the market  values of the  stocks.  The  options  give the holder the
right to receive a cash  settlement  during the term of the option  based on the
difference  between the exercise price and the value of the index.  By writing a
put or call option on a securities  index, the Fund is obligated,  in return for
the premium received,  to make delivery of this amount.  The Fund may offset its
position in stock index  options  prior to expiration by entering into a closing
transaction on an exchange or it may let the option expire unexercised.

     .........Use of options on securities indexes entails the risk that trading
in the options may be interrupted if trading in certain  securities  included in
the index is  interrupted.  The Fund will not purchase  these options unless the
Adviser is satisfied with the development, depth and liquidity of the market and
the Adviser believes the options can be closed out.

 .........Price  movements in the Fund's  portfolio may not  correlate  precisely
with  movements in the level of an index and,  therefore,  the use of options on
indexes  cannot  serve as a  complete  hedge and will  depend,  in part,  on the
ability of the Adviser to predict  correctly  movements in the  direction of the
stock  market  generally  or  of  a  particular  industry.  Because  options  on
securities  indexes  require  settlement  in cash,  the Adviser may be forced to
liquidate portfolio securities to meet settlement obligations.

     .........The  Fund has  qualified  and  intends to continue to qualify as a
"Regulated  Investment  Company"  under  the  Code.  One  requirement  for  such
qualification  is that the Fund must  derive  less than 30% of its gross  income
from gains from the sale or other  disposition of securities  held for less than
three  months.  Therefore,  the Fund may be limited in its  ability to engage in
options transactions.

     .........Although  the Adviser will attempt to take appropriate measures to
minimize the risks relating to the Fund's writing of put and call options, there
can be no assurance that the Fund will succeed in any option-writing  program it
undertakes.

Lending of Portfolio Securities

 .........Consistent with applicable regulatory  requirements,  the Fund may lend
its portfolio securities to securities broker-dealers or financial institutions,
provided  that the loans are  callable  at any time by the Fund  (subject to the
notice provisions described below), and are at all times secured by cash or cash
equivalents, which are maintained in a segregated account pursuant to applicable
regulations and that are equal to at least the market value,  determined  daily,
of the loaned securities.  The advantage of the loans is that the Fund continues
to  receive  the income on the  loaned  securities  while at the same time earns
interest on the cash amounts deposited as collateral,  which will be invested in
short-term  obligations.  The Fund will not lend its portfolio securities if the
loans are not  permitted  by the laws or  regulations  of any state in which its
shares  are  qualified  for sale and will not lend more than 33% of the value of
its total assets.

     .........A loan may generally be terminated by the borrower on one business
day's  notice,  or by the Fund on five business  days'  notice.  If the borrower
fails to deliver the loaned securities within five days after receipt of notice,
the Fund could use the  collateral to replace the  securities  while holding the
borrower liable for any excess of replacement cost over collateral.  As with any
extensions  of credit,  there are risks of delay in  recovery  and in some cases
even loss of rights in the collateral should the borrower of the securities fail
financially.  However,  loans of portfolio securities will only be made to firms
deemed by the Fund's  management to be creditworthy and when the income that can
be earned from the loans justifies the attendant  risks.  The Board of Directors
will  oversee  the  creditworthiness  of the  contracting  parties on an ongoing
basis.  Upon  termination  of the loan,  the  borrower is required to return the
securities  to the Fund.  Any gain or loss in the market  price  during the loan
period  would inure to the Fund.  The risks  associated  with loans of portfolio
securities  are  substantially  similar  to  those  associated  with  repurchase
agreements.  Thus,  if the  party  to whom  the  loan  was  made  petitions  for
bankruptcy or becomes subject to the U.S. Bankruptcy Code, the law regarding the
rights of the Fund is unsettled. As a result, under extreme circumstances, there
may be a restriction  on the Fund's  ability to sell the collateral and the Fund
could suffer a loss.

 .........When  voting or consent rights that accompany loaned securities pass to
the borrower,  the Fund will follow the policy of calling the loaned securities,
to be  delivered  within one day after  notice,  to permit the  exercise of such
rights if the  matters  involved  would  have a  material  effect on the  Fund's
investment in such loaned  securities.  The Fund will pay  reasonable  finder's,
administrative and custodial fees in connection with a loan of its securities.

When Issued, Delayed Delivery Securities and Forward Commitments

     .........The  commitment  for the  purchase  of a "when,  as and if  issued
security"  will not be recognized in the portfolio of the Fund until the Adviser
determines  that  issuance of the security is probable.  At such time,  the Fund
will  record the  transaction  and, in  determining  its net asset  value,  will
reflect the value of the security  daily.  The Fund will also  establish at that
time a  segregated  account with Boston Safe in which it will  maintain  cash or
liquid     portfolio     securities at least equal in value to the amount of its
commitments.  The Adviser  does not believe that the net asset value of the Fund
will be adversely affected by its purchase of securities on this basis.

Futures Contracts and Options on Futures

     .........The  Fund  has  authorized  the  Adviser  to  enter  into  futures
contracts  that are  traded  on a U.S.  exchange  or board of  trade,  provided,
however,  that the Fund  will not  enter  into  futures  contacts  for which the
aggregate  initial margins and premiums would exceed 5% of the fair market value
of the  Fund's  assets.  Although  the Fund has no  current  intention  of using
options on futures  contracts,  the Fund may at some future date  authorize  the
Adviser to enter into options on futures  contracts,  subject to the limitations
stated in the preceding  sentence.  These  investments  will be made by the Fund
solely for the purpose of hedging  against changes in the value of its portfolio
securities  and  in the  value  of  securities  it  intends  to  purchase.  Such
investments  will  only  be made if they  are  economically  appropriate  to the
reduction of risks involved in the  management of the Fund. In this regard,  the
Fund may enter into futures  contracts or options on futures for the purchase or
sale of  securities  indices or other  financial  instruments  including but not
limited to U.S.  Government  securities.  Futures  exchanges  and trading in the
United  States are regulated  under the Commodity  Exchange Act by the Commodity
Futures Trading Commission.

     .........A  "sale" of a futures  contract (or a "short"  futures  position)
means the  assumption  of a  contractual  obligation  to deliver the  securities
underlying  the  contract at a specified  price at a specified  future  time.  A
"purchase"  of a  futures  contract  (or a "long"  futures  position)  means the
assumption of a contractual  obligation to acquire the securities underlying the
contract  at a specified  price at a  specified  future  time.  Certain  futures
contracts,  including  stock and bond index  futures,  are settled on a net cash
payment basis rather than by the sale and delivery of the securities  underlying
the futures contracts.

     .........No  consideration  will be paid or  received  by the Fund upon the
purchase or sale of a futures contract.  Initially, the Fund will be required to
deposit  with  the  broker  an  amount  of  cash or cash  equivalents  equal  to
approximately 1% to 10% of the contract amount (this amount is subject to change
by the exchange or board of trade on which the contract is traded and brokers or
members of such board of trade may charge a higher amount). This amount is known
as  "initial  margin" and is in the nature of a  performance  bond or good faith
deposit on the contract.  Subsequent  payments,  known as "variation margin," to
and from the  broker  will be made  daily as the price of the index or  security
underlying the futures contract fluctuates.  At any time prior to the expiration
of a futures  contract,  the portfolio may elect to close the position by taking
an  opposite  position,  which will  operate to  terminate  the Fund's  existing
position in the contract.

 .........An  option on a futures  contract  gives the  purchaser  the right,  in
return for the premium  paid,  to assume a position  in a futures  contract at a
specified exercise price at any time prior to the expiration of the option. Upon
exercise of an option, the delivery of the futures position by the writer of the
option to the  holder of the  option  will be  accompanied  by  delivery  of the
accumulated balance in the writer's futures margin account  attributable to that
contract,  which  represents the amount by which the market price of the futures
contract exceeds,  in the case of a call, or is less than, in the case of a put,
the exercise  price of the option on the futures  contract.  The potential  loss
related  to the  purchase  of an option on futures  contracts  is limited to the
premium paid for the option (plus transaction  costs).  Because the value of the
option purchased is fixed at the point of sale, there are no daily cash payments
by the  purchaser to reflect  changes in the value of the  underlying  contract;
however,  the value of the option  does change  daily and that  change  would be
reflected in the net asset value of the portfolio.

 .........As  noted  above,  the  Fund  may  authorize  the  Adviser  to use such
instruments  depending  upon market  conditions  prevailing at such time and the
perceived  investment needs of the Fund. However, in no event may the Fund enter
into  futures  contracts  or  options  on  futures  contracts  if,   immediately
thereafter,  the sum of the amount of margin  deposits  on the  Fund's  existing
futures  contracts and premiums paid for options would exceed 5% of the value of
the Fund's total assets after taking into account  unrealized profits and losses
on any  existing  contracts.  In the event  the Fund  enters  into long  futures
contracts or purchases call options, an amount of cash,  obligations of the U.S.
Government  and its  agencies  and  instrumentalities  or other  high grade debt
securities  equal to the market  value of the  contract  will be  deposited  and
maintained in a segregated  account with the Fund's  custodian to  collateralize
the positions, thereby insuring that the use of the contract is unleveraged.

                                                      INVESTMENT RESTRICTIONS

     .........The Fund has adopted the following investment restrictions for the
protection  of  shareholders  that may not be changed  without the approval of a
majority  of the  Fund's  shareholders,  defined as the lesser of (1) 67% of the
Fund's  shares  present  at a  meeting  if the  holders  of more than 50% of the
outstanding  shares are  present in person or by proxy,  or (2) more than 50% of
the Fund's outstanding shares. Under these restrictions, the Fund may not:

     1. Invest more than 25% of the value of its total assets in any  particular
industry (this restriction does not apply to obligations issued or guaranteed by
the U.S. Government or its agencies or instrumentalities);

     2. Purchase securities on margin, but it may obtain short-term credits from
banks as may be necessary  for the  clearance of purchase and sales of portfolio
securities;

     3. Make loans of its assets except for: (a) purchasing debt securities, (b)
engaging  in  repurchase  agreements  as set  forth in the  Prospectus,  and (c)
lending  its  portfolio   securities   consistent  with  applicable   regulatory
requirements and as set forth in the Prospectus;

     4.  Borrow  money  except  subject  to the  restrictions  set  forth in the
Prospectus;

     5.  Mortgage,  pledge or  hypothecate  any of its assets  except  that,  in
connection with permissible  borrowings  mentioned in restriction (4) above, not
more than 20% of the assets of the Fund (not including  amounts borrowed) may be
used as collateral and that collateral  arrangements with respect to the writing
of options or any other hedging  activity are not deemed to be pledges of assets
and these arrangements are not deemed to be the issuance of a senior security as
set forth below in restriction (11);

     6. Except to the extent permitted by restriction (14) below,  invest in any
investment  company  affiliated  with the Fund,  Lehman  Brothers  or  Gabelli &
Company,  invest more than 5% of its total assets in the  securities  of any one
investment company, own more than 3% of the securities of any investment company
or  invest  more than 10% of its total  assets  in the  securities  of all other
investment companies;

     7. Engage in the underwriting of securities, except insofar as the Fund may
be deemed an  underwriter  under the  Securities  Act of 1933,  as  amended,  in
disposing of a portfolio security;

     8. Invest,  in the aggregate,  more than 10% of the value of its net assets
in securities for which market quotations are not readily available,  securities
which are  restricted  for public sale,  in  repurchase  agreements  maturing or
terminable in more than seven days and all other illiquid securities;

     9.  Purchase or otherwise  acquire  interests  in real estate,  real estate
mortgage  loans  or  interests  in oil,  gas or  other  mineral  exploration  or
development programs;

     10. Purchase or acquire  commodities or commodity contracts except that the
Fund may  purchase or sell  futures  contracts  and related  options  thereon if
thereafter  no more than 5% of its  total  assets  are  invested  in margin  and
premiums;

     11. Issue senior  securities,  except  insofar as the Fund may be deemed to
have  issued a senior  security  in  connection  with:  (a)  borrowing  money in
accordance with restriction (4) above,  (b) lending  portfolio  securities,  (c)
entering  into  repurchase   agreements,   (d)  purchasing  or  selling  options
contracts,  (e)  purchasing or selling  futures  contracts  and related  options
thereon, or (f) acquiring when issued or delayed delivery securities and forward
commitments;

     12. Sell securities short, except transactions involving selling securities
short "against the box;"

     13.  Purchase  warrants  if,  thereafter,  more than 5% of the value of the
Fund's net assets would consist of such warrants, but warrants attached to other
securities or acquired in units by the Fund are not subject to this restriction;
or

     14.  Invest in  companies  for the purpose of  exercising  control,  except
transactions  involving  investments in investment  companies for the purpose of
effecting  mergers and other  corporate  reorganizations  involving the Fund and
such other investment companies.

         If  any  percentage  limitation  is  adhered  to  at  the  time  of  an
investment,  a later increase or decrease in the percentage of assets  resulting
from a change in the  values of  portfolio  securities  or in the  amount of the
Fund's assets will not constitute a violation of such  restriction.  In order to
permit  the sale of the  Fund's  shares  in  certain  states,  the Fund may make
commitments more restrictive than the investment restrictions described above.




                                                       DIRECTORS AND OFFICERS

         The Directors and principal officers of the Fund, their ages, and their
principal  occupations  for the  past  five  years,  are  listed  below.  Unless
otherwise  specified,  the address of each such person is One Corporate  Center,
Rye, New York  10580-1434.  Directors  deemed to be "interested  persons" of the
Fund for purposes of the 1940 Act are indicated by an asterisk.


           Name, Address, Age and        Principal Occupations During Last Five 
           Position(s) with Fund         Years; Affiliations with the Adviser
<TABLE>
<CAPTION>
<S>                                           <C>
Mario J. Gabelli, CFA,*    54                    Chairman  of  the  Board,   Chief  Executive   Officer  and  Chief
Chairman, President and                       Investment  Officer of Gabelli  Funds,  Inc. and of GAMCO  Investors,
Chief Investment Officer                      Inc.;  Chairman of the Board,  President and Chief Investment Officer
                                              of Gabelli  Capital Series Fund,  Inc., The Gabelli Equity Trust Inc.
                                              and The Gabelli Global  Multimedia  Trust Inc.;  President,  Director
                                              and Chief  Investment  Officer of Gabelli Global Series Funds,  Inc.,
                                              Gabelli Investor Funds,  Inc.,  Gabelli Equity Series Funds, Inc. and
                                              The  Gabelli  Convertible  Securities  Fund,  Inc.;  Trustee  of  The
                                              Gabelli  Asset  Fund  and The  Gabelli  Growth  Fund;  President  and
                                              Trustee of The Gabelli Money Market  Funds;  Director of Gabelli Gold
                                              Fund,  Inc.,  Gabelli   International   Growth  Fund,  Inc.  and  The
                                              Treasurer's  Fund, Inc.; and Chairman and Chief Executive  Officer of
                                              Lynch Corporation.    

Bill Callaghan,    53                         President of Bill  Callaghan  Associates  Ltd.,  an executive  search
Director                                      company.  Director of The Gabelli  Equity  Trust Inc. and The Gabelli
                                              Global Multimedia Trust Inc.

Felix J. Christiana,     71                         Formerly  Senior Vice  President of Dry Dock Savings Bank in White
Director                                      Plains,  New York.  Director of Gabelli  Global Series  Funds,  Inc.,
                                              The Gabelli Equity Trust Inc., The Gabelli  Global  Multimedia  Trust
                                              Inc., The Gabelli  Convertible  Securities Fund, Inc., Gabelli Equity
                                              Series Funds,  Inc. and The Treasurer's Fund, Inc. and Trustee of The
                                              Gabelli Asset Fund and The Gabelli Growth Fund.     

Anthony J. Colavita,    61                       President  and  Attorney  at Law in the  law  firm of  Anthony  J.
Director                                      Colavita,  P.C.;  Director  of Gabelli  Equity  Series  Funds,  Inc.,
                                              Gabelli     Global     Convertible Securities  Fund,  Inc.,   Gabelli
                                              Investor Funds,  Inc., The Gabelli Convertible Securities Fund, Inc.,
                                              Gabelli Gold Fund,  Inc.,  Gabelli Capital Series Funds, Inc. and The
                                              Treasurer's    Fund,   Inc.;   and Trustee of The Gabelli Asset Fund,
                                              The  Gabelli   Growth  Fund,   The Gabelli Money Market Funds and The
                                              Westwood Funds.    



Robert J. Morrissey,    56                    Partner in the law firm of Morrissey  Hawkins;  Former partner in the
Director                                      law firm of  Withington  Cross  Park & Groden.  Director  of  Gabelli
                                              Equity Series Funds, Inc.

Karl Otto Pohl, *+    67                         Managing  Partner of Sal Oppenheim Jr. & Cie. (private  investment
Director                                      bank);  Board  Member of IBM World  Trade  Europe/Middle  East/Africa
                                              Corp.;   Bertlesman   AG;   Zurich  Versicherungs    -    Gesellschaft
                                              (insurance);   the   International  Advisory Board of General Electric
                                              Company;     the     International  Advisory Board of JP Morgan & Co.;
                                              Supervisory  Board Member of Royal Dutch  ROBECo/o  Group  (petroleum
                                              company);   Advisory  Director  of Unilever N.V.    and   Unilever
                                              Deutschland;  Director  or Trustee of all Funds  advised  by  Gabelli
                                              Funds,  Inc.;  and Director of The Treasurer's Fund, Inc.    

Anthony R. Pustorino, CPA,    71                 Certified  Public  Accountant.   Professor  of  Accounting,   Pace
Director                                      University;  Director of The Gabelli  Equity Trust Inc.,  The Gabelli
                                              Global  Multimedia  Trust Inc.,  The Gabelli  Convertible  Securities
                                              Fund,  Inc.,  Gabelli  Equity Series  Funds,  Inc.,  Gabelli  Capital
                                              Series Funds,  Inc. and The  Treasurer's  Fund,  Inc.; and Trustee of
                                              The Gabelli Asset Fund and The Gabelli Growth Fund    

Bruce N. Alpert,    45                           Vice  President,  Treasurer  and Chief  Operating  Officer  of the
Chief Operating Officer,                      Investment  Advisory  Division of the  Adviser,  Vice  President  and
Vice President and Treasurer                  Treasurer of The Gabelli Equity Trust Inc.,  The Gabelli  Convertible
                                              Securities  Fund,  Inc.,   Gabelli Equity Series Funds, Inc., Gabelli
                                              Investor  Funds,   Inc.,   Gabelli Global Series Funds, Inc., Gabelli
                                              Capital   Series   Funds,    Inc., Gabelli International Growth Fund,
                                              Inc.,  The  Gabelli  Money  Market Funds  and  The   Gabelli   Global
                                              Multimedia  Trust Inc.;  President and Treasurer of The Gabelli Asset
                                              Fund and The Gabelli  Growth Fund; Manager of Teton Advisers LLC; and
                                              Vice  President  of  The  Westwood Funds.    

James E. McKee,    33                            Vice President and General Counsel of GAMCO Investors,  Inc. since
Secretary                                     1993 and of Gabelli Funds,  Inc. since August 1995;  Secretary of all
                                              Funds  advised by  Gabelli  Funds, Inc. and Teton  Advisers LLC since
                                              August 1995; Branch Chief with the SEC in New York (1992-1993); Staff
                                              attorney  with the SEC in New York(1989-1992)    
</TABLE>

- ---------------------
+    Mr. Pohl  receives  fees from the Adviser but has no  obligation to provide
     any services to the Adviser.  Although this relationship does not appear to
     require  designation  of Mr.  Pohl as an  interested  person,  the  Fund is
     currently  making such  designation in order to avoid the possibility  that
     Mr. Pohl's independence would be questioned.

         Remuneration.  No  director,  officer or employee of Gabelli & Company,
        or the Adviser or of any affiliate of Gabelli & Company,          or the
Adviser will receive any compensation from the Fund for serving as an officer or
director of the Fund. The Fund pays each of its Directors who is not a director,
officer or employee of the Adviser or any of their affiliates, $10,000 per annum
plus $1,000 per meeting attended and reimburses each Director for related travel
and out-of-pocket expenses. The Fund also pays each Director serving as Chairman
of the Audit,  Investment,  Proxy or Nominating Committees $2,500 per annum. For
the year ended December 31,    1996    , such fees totaled    $90,613    .

     Mr.  Morrissey  (Chairman)  and Mr.  Callaghan  are  members  of the Fund's
Investment  Committee.  The  Investment  Committee  reviews  investment  related
matters as needed.

         Each  Director  serves as a director or trustee of certain other mutual
funds for which  Gabelli  Funds,  Inc.  serves as Adviser  and Gabelli & Company
serves as Distributor.  As of April 1,    1997    , as a group the Directors and
officers  of the Fund  owned  less than 1% of the  outstanding  shares of common
stock of the Fund.

         The  following  table  sets forth  certain  information  regarding  the
compensation of the Fund's Directors and officers. Except as disclosed below, no
executive  officer or person  affiliated with the Fund received  compensation in
excess  of  $60,000  from  the Fund  for the  fiscal  year  ended  December  31,
   1996    .
                                                         Compensation Table
   
<TABLE>
<CAPTION>
<S>                                                      <C>                             <C>  
                                                                                        Total Compensation
                                                                                       from the Fund and
                                          Aggregate Compensation from the                 Fund Complex
      Name of Person and Position                       Fund                           paid to Directors*

Mario J. Gabelli                                         $0                                $0
Chairman of the Board

Bill Callaghan                                       $14,000                          $34,500        (3)
Director

Felix J. Christiana                                  $14,000                          $74,000        (9)
Director

Anthony J. Colavita                                  $16,500                          $70,000       (12)
Director

Robert J. Morrissey                                  $15,500                          $24,500        (3)
Director

Karl Otto Pohl                                       $13,000                          $77,760       (14)
Director

Anthony R. Pustorino                                 $19,000                          $84,500        (9)
Director
</TABLE>

- -----------------------------------
*    Represents  the total  compensation  paid to such persons during the fiscal
     year ending December 31, 1996 by investment  companies (including the Fund)
     from which such person receives compensation that are part of the same fund
     complex  as the Fund  because  they have  common or  affiliated  investment
     advisers.   The  number  in  parentheses  represents  the  number  of  such
     investment companies.
    
                                                            THE ADVISER

         The Adviser is a New York corporation  organized in 1980 with principal
offices  located  at  One  Corporate  Center,  Rye,  New  York  10580-1434.  The
Investment  Advisory  Division of the Adviser also serves as investment  adviser
to: The Gabelli Equity Trust Inc., The Gabelli Convertible  Securities Fund Inc.
and The Gabelli Global  Multimedia Trust Inc.,  which are closed-end  investment
companies;  and The Gabelli  Growth Fund,  The Gabelli  Asset Fund,  The Gabelli
Small Cap Growth Fund, The Gabelli Equity Income Fund, The Gabelli U.S. Treasury
Money Market Fund, The Gabelli ABC Fund,  The Gabelli Global  Telecommunications
Fund, The Gabelli Global  Interactive  Couch  Potato(R) Fund, The Gabelli Global
Convertible Securities Fund, Gabelli Gold Fund, Inc., Gabelli Capital Asset Fund
and Gabelli  International Growth Fund, which are open-end investment companies.
The Adviser is a registered investment adviser under the Investment Advisers Act
of 1940, as amended.

         The Adviser currently serves as investment adviser to the Fund pursuant
to  an  investment  advisory  agreement  dated  March  1,  1994  (the  "Advisory
Agreement"),  which was    most  recently      approved  by the Fund's  Board of
Directors,  including  a  majority  of the  Directors  who are  not  "interested
persons" of the Fund,  at a Board  Meeting  held on     February  26,  1997    .
Pursuant to the Advisory  Agreement,  the Fund employs the Adviser to act as its
investment  adviser  and to oversee  the  administration  of all  aspects of the
Fund's business  affairs and to provide,  or arrange for others whom it believes
to be competent to provide certain  services.  The Adviser     generally  is    
responsible  for the investment and management of the Fund's assets,  subject to
and  in  accordance  with  the  Fund's  investment  objective,   policies,   and
restrictions  as  stated  in the  Prospectus  and  herein.  In  discharging  its
responsibility, the Adviser determines and monitors the investments of the Fund.
In addition,  the Adviser has full authority to implement its  determinations by
selecting and placing individual transactions on behalf of the Fund.

         Under the Advisory Agreement, the Adviser also provides or arranges for
the following  services:  (i)  maintains  the Fund's books and records,  such as
journals,  ledger  accounts and other records in accordance with applicable laws
and regulations to the extent not maintained by the Fund's  custodian,  transfer
agent or dividend  disbursing agent;  (ii) transmitting  purchase and redemption
orders for Fund shares to the extent not  transmitted by the Fund's  distributor
or others who purchase and redeem shares;  (iii)  initiating all money transfers
to the Fund's  custodian  and from the Fund's  custodian  for the payment of the
Fund's expenses,  investments,  dividends and share redemption; (iv) reconciling
account  information  and balances among the Fund's  custodian,  transfer agent,
distributor,  dividend disbursing agent and the Adviser; (v) providing the Fund,
upon  request,  with such  office  space and  facilities,  utilities  and office
equipment as are adequate for the Fund's needs;  (vi) preparing,  but not paying
for,  all  reports by the Fund to its  shareholders  and all reports and filings
required to maintain the  registration  and  qualification  of the Fund's shares
under  federal  and  state  law  including   periodic  updating  of  the  Fund's
registration    statement   and   Prospectus    (including   its      Additional
Statement    );  (vii) supervising the calculation of the net asset value of the
Fund's  Shares;  and (viii)  preparing  notices and agendas for  meetings of the
Fund's shareholders and the Fund's Board of Directors as well as minutes of such
meetings in all matters required by applicable law to be acted upon by the Board
of Directors.

         The Advisory Agreement provides that, absent willful  misfeasance,  bad
faith,  gross negligence or reckless disregard of duty, the Adviser shall not be
liable to the Fund for any error of  judgment  or mistake of law or for any loss
sustained  by the  Fund.  The  Fund has  agreed  by the  terms  of the  Advisory
Agreement  that the word  "Gabelli"  in its name is derived from the name of the
Adviser that in turn is derived from the name of Mario J. Gabelli; that the name
is the  property of the  Adviser for  copyright  and other  purposes;  and that,
therefore,  the name may  freely be used by the  Adviser  for  other  investment
companies,  entities or products.  The Fund has further agreed that in the event
that for any reason, the Adviser ceases to be its investment  adviser,  the Fund
will, unless the Adviser otherwise consents in writing,  promptly take all steps
necessary to change its name to one which does not include "Gabelli."

         The Advisory  Agreement is  terminable  without  penalty by the Fund on
sixty days'  written  notice  when  authorized  either by  majority  vote of its
outstanding voting shares or by vote of a majority of its Board of Directors, or
by the Adviser on sixty days' written notice, and will  automatically  terminate
in the  event of its  "assignment"  as  defined  by the 1940 Act.  The  Advisory
Agreement provides that, unless  terminated,  it will remain in effect from year
to year as  long as such  continuance  is  annually  approved  by the  Board  of
Directors or by majority  vote of its  outstanding  voting shares and, in either
case,  by a majority  vote of the  Directors who are not parties to the Advisory
Agreement or "interested persons," as defined by the 1940 Act, of any such party
cast in person at a meeting  called  specially  for the purpose of voting on the
continuance of the Advisory Agreement.

         As compensation  for its services and the related expenses borne by the
Adviser,  the Adviser is paid a fee computed and payable  monthly,  equal, on an
annual  basis,  to 1.00% of the value of the Fund's  average  daily net  assets,
which is higher than that paid by most mutual funds.  For the fiscal years ended
December 31,     1994,  December  31, 1995 and December 31, 1996,  the Fund paid
investment advisory fees to the Adviser amounting to $4,613,924,  $4,750,908 and
$4,983,647    , respectively.       

                                                         SUB-ADMINISTRATOR

         First Data Investor Services Group, Inc. (the  "Sub-Administrator"),  a
subsidiary of First Data Corporation,  serves as  Sub-Administrator  to the Fund
pursuant   to   a   Sub-Administration   Agreement   with   the   Adviser   (the
"Sub-Administration  Agreement").  Under the Sub-Administration  Agreement,  the
Sub-Administrator   (a)  assists  in  supervising  all  aspects  of  the  Fund's
operations  except those  performed by the Adviser under its advisory  agreement
with the Fund; (b) supplies the Fund with office facilities (which may be in the
Sub-Administrator's own offices), statistical and research data, data processing
services,  clerical,  accounting and bookkeeping  services,  including,  but not
limited  to,  the  calculation  of the net  asset  value of  shares in the Fund,
internal  auditing and legal  services,  internal  executive and  administrative
services,  and  stationery  and office  supplies;  (c) prepares and  distributes
materials for all Fund Board of Directors' Meetings including the mailing of all
Board materials and collates the same materials into the Board books and assists
in the drafting of minutes of the Board Meetings;  (d) prepares  reports to Fund
shareholders,  tax returns and reports to and filings  with the     SEC      and
state Blue Sky authorities; (e) calculates the Fund's net asset value per share,
provides any equipment or services  necessary for the purpose of pricing  shares
or valuing the Fund's  investment  portfolio  and,  when  requested,  calculates
       the amounts permitted for the payment of distribution  expenses under any
distribution  plan adopted by the Fund; (f) provides  compliance  testing of all
Fund activities  against  applicable  requirements of the 1940 Act and the rules
thereunder,  the Code, and the Fund's investment restrictions;  (g) furnishes to
the Adviser such  statistical  and other  factual  information  and  information
regarding  economic  factors  and  trends as the  Adviser  from time to time may
require;  and (h)  generally  provides all  administrative  services that may be
required for the ongoing  operation of the Fund in a manner  consistent with the
requirements of the 1940 Act.

         For the services it provides, the Advisor pays the Sub-Administrator an
annual fee based on the value of the  aggregate  average daily net assets of all
funds  under its  administration  managed by the  Adviser as  follows:  up to $1
billion - 0.10%; $1 billion to $1.5 billion - 0.08%;  $1.5 billion to $3 billion
- - 0.03%; over $3 billion - 0.02%.

                
                                                            DISTRIBUTOR

         The Fund has  entered  into a  distribution  agreement  with  Gabelli &
Company  and may enter  into  substantially  identical  arrangements  with other
firms.  Gabelli & Company is a New York corporation which is a subsidiary of the
Adviser and has its  principal  offices at One Corporate  Center,  Rye, New York
10580). Gabelli & Company solicits offers for the purchase of shares of the Fund
on a best efforts  basis.  Expenses  normally  attributable  to the sale of Fund
shares which are not paid by the Fund (see  "Distribution  Plan" and "Management
of the Fund" in the Prospectus) are paid by Gabelli & Company. Gabelli & Company
may enter into selling  agreements with registered  broker-dealers  ("Soliciting
Broker-Dealers")  pursuant  to which  Gabelli & Company  may  reallow  the sales
charge to Soliciting Broker-Dealers in accordance with the schedule set forth in
the Prospectus under "Purchase of Shares."

            For the fiscal years ended December 31, 1994, December 31, 1995, and
December 31, 1996,     commissions (sales charges) on sales of the Fund's shares
received by        Gabelli & Company    were $200,857,  $336,808,  and $227,803,
respectively    .

                                                         DISTRIBUTION PLAN

         The Fund has adopted a plan of  distribution  (the "Plan")  pursuant to
Rule 12b-1 under the 1940 Act.  Under its terms,  the Plan  remains in effect so
long as its  continuance is  specifically  approved at least annually by vote of
the Fund's Board of Directors, including a majority of the Directors who are not
interested  persons  of the Fund and who have no  direct or  indirect  financial
interest in the operation of the Fund  ("Independent  Directors").  The Plan may
not be amended to increase  materially  the amount to be spent for the  services
provided by the Designated Dealers thereunder without shareholder approval,  and
all material  amendments  of the Plan must also be approved by the  Directors in
the manner  described  above.  The Plan may be terminated  at any time,  without
penalty, by vote of a majority of the Independent  Directors,  or by a vote of a
majority of the  outstanding  voting  securities  of the Fund (as defined in the
1940  Act).  Under the Plan,  Designated  Dealers  will  provide  the  Directors
periodic  reports of amounts  expended  under the Plan and the purpose for which
such expenditures were made. For the fiscal year ended December 31,    1996    ,
the Fund made aggregate distribution payments of approximately    $1,245,912    
to Designated  Dealers pursuant to the Plan. Such payments  included payments of
approximately     $__________      for support services,     $___________     to
sales  personnel of  Designated  Dealers,     $___________      for  advertising
expenses and     $____________      for  printing and mailing  expenses and also
payments  of      $_________      to  selected  dealers.  For  a  more  complete
description of the Plan, see "Distribution Plan" in the Prospectus.

                           PORTFOLIO TRANSACTIONS AND BROKERAGE

         Under the Advisory  Agreement,  the Adviser is  authorized on behalf of
the  Fund to  employ  brokers  to  effect  the  purchase  or  sale of  portfolio
securities  with the  objective  of  obtaining  prompt,  efficient  and reliable
execution  and  clearance  of such  transactions  at the  most  favorable  price
obtainable at reasonable expense ("best execution").  Transactions on U.S. stock
exchanges  involve the payment of negotiated  brokerage  commissions,  which may
vary among different  brokers.  Transactions in securities  other than those for
which  a   securities   exchange   is  the   principal   market  are   generally
   executed      through the principal market maker.  However, such transactions
may be  effected  through a brokerage  firm and a  commission  paid  whenever it
appears that the broker can obtain a more favorable  overall price.  In general,
there  may be no  stated  commission  in the case of  securities  traded  on the
over-the-counter  markets,  but the  prices  of  those  securities  may  include
undisclosed commissions or markups. Option transactions will usually be effected
through a broker and a  commission  will be charged.  The Fund also expects that
securities will be purchased at times in underwritten  offerings where the price
includes a fixed amount of compensation generally referred to as a concession or
discount.

         The Adviser and its affiliates currently serve as investment adviser to
a number of  investment  companies  and private  account  clients and may in the
future act as  advisers  to  others.  It is the  policy of the  Adviser  and its
affiliates to allocate investments suitable and appropriate for each such client
in a manner  believed by the Adviser to be equitable  to each client.  In making
such  allocations  among the Fund and other  client  accounts,  the main factors
considered  are the  respective  investment  objectives,  the  relative  size of
portfolio  holdings of the same or comparable  securities,  the  availability of
cash for investment,  the size of investment  commitments generally held and the
opinions of the persons  responsible for managing the portfolios of the Fund and
other client accounts.

        The following table sets forth certain information  regarding the Fund's
payment of  brokerage  commissions  to Gabelli & Company  and Keeley  Investment
Corp. ("Keeley"). A significant shareholder of Keeley is a director of a company
that is an affiliate of the Adviser:
<TABLE>
<CAPTION>
<S>                                                                                 <C>                   <C>
                                                                              Fiscal Year Ended
                                                                                December 31,      Commissions Paid

Total Brokerage Commissions                                                         1994                $622,746
                                                                                    1995                $554,829
                                                                                    1996                $446,848

Commissions paid to Gabelli & Company                                               1994                 $25,912
                                                                                    1995                $118,214
                                                                                    1996                $110,275

Commissions paid to Keeley Investment Corp.                                         1994                  $9,415
                                                                                    1995                  $5,800
                                                                                    1996                  $5,110

% of Total Brokerage Commissions paid to Gabelli & Company                          1996                   24.7%

% of Total Brokerage Commissions paid to Keeley Investment Corp.                    1996                    1.1%

% of Total Transactions involving Commissions paid to                               1996                   24.8%
Gabelli & Company

% of Total Transactions involving Commissions paid to                               1996                    1.0%
Keeley Investment Corp.
    
</TABLE>

     .........The policy of the Fund regarding purchases and sales of securities
and options for its  portfolio  is that primary  consideration  will be given to
obtaining best  execution.  The Adviser may also give  consideration  to placing
portfolio  transactions with those brokers and dealers who also furnish research
and other  services to the Fund or the Adviser of the type  described in Section
28(e) of the Securities  Exchange Act of 1934,    as  amended    .  In doing so,
the Fund may also pay  higher  commission  rates than the  lowest  available  to
obtain  brokerage  and research  services  provided by the broker  effecting the
transaction for the Fund and for other advisory  accounts over which the Adviser
or its affiliates  exercise investment  discretion.  These services may include,
but are not limited to, any one or more of the following:  information as to the
availability  of  securities  for  purchase  or  sale;  statistical  or  factual
information or opinions pertaining to investments; wire services; and appraisals
or evaluations of portfolio  securities.  Since it is not feasible to do so, the
Adviser does not attempt to place a specific  dollar  value on such  services or
the portion of the  commission  which reflects the amount paid for such services
but must be prepared to demonstrate a good faith basis for its determination.

 .........Investment  research  obtained by allocations of Fund brokerage is used
to  augment  the scope and  supplement  the  internal  research  and  investment
strategy capabilities of the Adviser but does not reduce the overall expenses of
the Adviser to any material extent.  Such investment  research may be in written
form or through  direct  contact with  individuals  and includes  information on
particular companies and industries as well as market, economic or institutional
activity areas.  Research  services  furnished by brokers through which the Fund
effects  securities  transactions  are  used by the  Adviser  and  its  advisory
affiliates in carrying out their  responsibilities  with respect to all of their
accounts  over  which  they  exercise  investment  discretion.  Such  investment
information  may be  useful  only to one or more of the  other  accounts  of the
Adviser and its advisory  affiliates,  and research information received for the
commissions of those particular  accounts may be useful both to the Fund and one
or more of such other accounts.

     .........Neither  the Fund nor the  Adviser  has any  agreement  or legally
binding understanding with any broker regarding any specific amount of brokerage
commissions  which will be paid in  recognition of such  services.  However,  in
determining the amount of portfolio  commissions  directed to such brokers,  the
Adviser  does  consider  the  level  of  services  provided  and,  based on such
determinations,  has  allocated  brokerage  commissions  of     $446,848      on
portfolio  transactions  in the  principal  amounts  of     $302,528,151  during
1996    .  The average  commission on these  transactions was    $0.0498     per
share.

 .........The Adviser may also place orders for the purchase or sale of portfolio
securities  with  Gabelli & Company  or an  affiliate  of the  Adviser,  when it
appears  that  Gabelli & Company  can obtain a price and  execution  which is at
least as favorable as that obtainable by other qualified brokers. As required by
Rule 17e-1 under the 1940 Act, the Board of Directors  has adopted  "Procedures"
that  provide  that the  commissions  paid to  Gabelli & Company  or  affiliated
brokers on stock exchange  transactions must be consistent with those charged by
such firms in similar  transactions to unaffiliated  clients that are comparable
to the  Fund.  Rule  17e-1  under  the  1940  Act  and  the  Procedures  contain
requirements  that the Board,  including those directors who are not "interested
persons" of the Fund,  conduct  periodic  compliance  reviews of such  brokerage
allocations  and the Procedures to determine their  continuing  appropriateness.
The  Adviser  is also  required  to  furnish  reports  and  maintain  records in
connection with the reviews.

 .........To  obtain the best execution of portfolio trades on the New York Stock
Exchange ("NYSE"), Gabelli & Company controls and monitors the execution of such
transactions on the floor of the NYSE through independent "floor brokers" or the
Designated Order  Turnaround         System of the NYSE. These  transactions are
then  cleared,  confirmed to the Fund for the account of Gabelli & Company,  and
settled  directly with the custodian of the Fund by a clearing house member firm
which  remits the  commission  less its  clearing  charges to Gabelli & Company.
Pursuant  to an  agreement  with the Fund,  Gabelli & Company  pays all  charges
incurred  for these  services  and  reports at least  quarterly  to the Board of
Directors the amount of the expenses and commissions for its brokerage services,
which is subject  to review and  approval  of the Board of  Directors  including
those directors who are not "interested  persons" of the Fund. Gabelli & Company
may also effect Fund portfolio  transactions  in the same manner and pursuant to
the same arrangements on other national  securities  exchanges that adopt direct
access rules  similar to those of the NYSE.  In addition,  Gabelli & Company may
directly  execute  transactions  for the  Fund  on the  floor  of any  exchange,
provided:  (i) the Board of Directors has expressly authorized Gabelli & Company
to effect such  transactions;  and (ii) Gabelli & Company  annually  advises the
Fund of the aggregate compensation it earned on such transactions.

     .........   The  Fund's portfolio  turnover rate for the fiscal years ended
December 31, 1995 and December 31, 1996 were 64.6% and 37.15%, respectively.    

                                                        REDEMPTION OF SHARES

 .........Payment  of the redemption price for shares redeemed may be made either
in cash or in portfolio  securities  (selected in the discretion of the Board of
Directors  of the Fund and taken at their value used in  determining  the Fund's
net asset value per share as described below under "Net Asset Value"), partly in
cash and partly in portfolio securities.  However,  payments will be made wholly
in cash unless the Board of Directors  believes that economic  conditions  exist
which would make such a practice  detrimental to the best interests of the Fund.
If payment for shares redeemed is made wholly or partly in portfolio securities,
brokerage  costs may be incurred by the investor in converting the securities to
cash. The Fund will not distribute  in-kind  portfolio  securities  that are not
readily  marketable.  The Fund has filed a formal election with the SEC pursuant
to which the Fund will only effect a redemption  in portfolio  securities  where
the  particular  shareholder  of record is redeeming more than $250,000 or 1% of
the Fund's total net assets, whichever is less, during any 90 day period. In the
opinion of the Fund's  management,  however,  the amount of a redemption request
would have to be  significantly  greater than $250,000 or 1% of total net assets
before a redemption wholly or partly in portfolio securities was made.

 .........Cancellation  of purchase orders for Fund shares (as, for example, when
checks  submitted to purchase  shares are returned  unpaid)  causes a loss to be
incurred when the net asset value of the Fund shares on the date of cancellation
is less than on the original date of purchase.  The investor is responsible  for
the loss, and the Fund, to the extent  permissible by law, may reimburse  itself
or Gabelli & Company  for the loss by  automatically  redeeming  shares from any
account registered at any time in that  shareholder's  name, or by seeking other
redress.  In the event  shares  held in the account of the  shareholder  are not
sufficient  to cover such loss,  Gabelli & Company will  promptly  reimburse the
Fund for the amount of such unrecovered loss.

                                                          NET ASSET VALUE

     .........For  purposes of determining the Fund's net asset value per share,
readily marketable portfolio securities listed on the NYSE are valued, except as
indicated below, at the last sale price reflected at the close of the    regular
trading  session of the  NYSE     on the  business  day as of which     such    
value is being  determined.  If there has been no sale on     such      day, the
securities  are  valued  at the mean of the  closing  bid and  asked  prices  on
   such     day. If no        asked prices are quoted on
        such     day, then the security is valued    at the closing bid price on
such day. If no bid or asked prices are quoted on such day, then the security is
valued by such      method as the Board of     Directors      shall determine in
good faith to reflect its fair market value,     although the actual calculation
may be done by others.  Options are priced at 4:15 p.m. and are generally valued
at the last sale price or, in the absence of a last sale  price,  the last offer
price.      Readily  marketable  securities not listed on the NYSE but listed on
other  national  securities  exchanges  or admitted  to trading on the  National
Association of Securities Dealers Automated Quotations, Inc. ("NASDAQ") National
List are valued in like manner.       

 .........Readily  marketable  securities traded in the over-the-counter  market,
including  listed  securities whose primary market is believed by the Adviser to
be over-the-counter  but excluding  securities admitted to trading on the NASDAQ
National  List,  are valued at the mean of the current  bid and asked  prices as
reported  by NASDAQ or, in the case of  securities  not  quoted by  NASDAQ,  the
National  Quotation Bureau or    such     other comparable  sources as the Board
of  Directors  deems  appropriate  to reflect  their fair value.     If no asked
prices are quoted on such day,  then the  security  is valued at the closing bid
price on such day.  If no bid or asked  prices are quoted on such day,  then the
security is valued by such method as the Board of Directors  shall  determine in
good faith to reflect its fair market value.

     .........Portfolio  securities traded on more than one national  securities
exchange or market are valued according to the broadest and most  representative
market as  determined  by the Adviser.  Securities  traded  primarily on foreign
exchanges are valued at the closing price on such foreign  exchange  immediately
prior to the close of the NYSE.    

 .........   United  States     Government obligations and other debt instruments
having     60     days or less remaining  until maturity are stated at amortized
cost. Debt instruments having a greater remaining maturity will be valued at the
highest bid price obtained     from     a dealer maintaining an active market in
that security or on the basis of prices obtained from a pricing service approved
as  reliable  by the Board of     Directors    .  All other  investment  assets,
including  restricted  and  not  readily  marketable   securities,   are  valued
       under  procedures  established by and under the general  supervision  and
responsibility  of the Fund's  Board of  Directors  designed  to reflect in good
faith the fair value of such securities.

 .........       

                                         DIVIDENDS, DISTRIBUTIONS AND TAXES
General

     .........Dividends  and distributions will be automatically  reinvested for
each shareholder's  account at net asset value in additional shares of the Fund,
unless the shareholder instructs the Fund to pay all dividends and distributions
in cash and to credit the amounts to his or her brokerage  account or to pay the
amounts  by check.  Fractional  shares may be paid in cash.  Dividends  from net
investment  income,  if any, and distributions of any net realized capital gains
earned by the Fund will be paid annually.

 .........Under the Code, amounts not distributed on a timely basis in accordance
with a calendar year distribution  requirement are subject to a nondeductible 4%
excise  tax. To avoid the tax,  the Fund must  distribute  during each  calendar
year,  at least  the sum of (1) 98% of its  ordinary  income  (not  taking  into
account  any  capital  gains or losses) for the  calendar  year,  (2) 98% of its
capital gains in excess of its capital losses for the twelve-month period ending
on October 31 of the calendar  year, or upon  election  during the calendar year
and (3) all ordinary  income and net capital gains for previous  years that were
not previously  distributed.  A distribution  will be treated as paid during the
calendar  year if it is paid during the calendar year or declared by the Fund in
October,  November or December of the year, payable to shareholders of record as
of a specified date in such a month and actually paid by the Fund during January
of the  following  year.  Any such  distributions  paid  during  January  of the
following year will be deemed to be paid and received on December 31 of the year
the distributions are declared.

     .........Gains  or losses on the  sales of  securities  by the Fund will be
long-term  capital gains or losses if the securities  have been held by the Fund
for more than twelve months.  Gains or losses on the sale of securities held for
twelve months or less will be short-term capital gains or losses.

 .........The  Fund has  qualified  and  intends  to  continue  to  qualify  as a
"Regulated  Investment Company" under Subchapter M of the Code. If so qualified,
the Fund will not be subject to federal income tax on its net investment  income
and net short-term  and long-term  capital gains,  if any,  realized  during any
taxable  year in which it  distributes  such  income  and  capital  gains to its
shareholders. Although the Fund is non-diversified for purposes of the 1940 Act,
the  Fund  nevertheless  is  subject  to   diversification   requirements  under
Subchapter  M. In general,  the Code requires the Fund to diversify its holdings
so that, at the close of each quarter of its taxable  year,  (1) at least 50% of
the value of its total  assets  consist of cash,  cash  items,  U.S.  Government
securities,  securities  of other  regulated  investment  companies,  and  other
securities  limited generally with respect to any one issuer to not more than 5%
of the total assets of the Fund and not more than 10% of the outstanding  voting
securities of each issuer,  and (2) not more than 25% of the value of its assets
is invested in the securities of any issuer (other than U.S.
Government   securities  or  the  securities  of  other   regulated   investment
companies).

 .........If the Fund is the holder of record of any stock on the record date for
any  dividends  payable  with  respect to such stock,  such  dividends  shall be
included in the Fund's  gross  income as of the later of (a) the date such stock
became  ex-dividend  with respect to such dividends  (i.e.,  the date on which a
buyer of the stock would not be entitled  to receive the  declared,  but unpaid,
dividends) or (b) the date the Fund acquired such stock.  Accordingly,  in order
to satisfy its income distribution requirements, the Fund may be required to pay
dividends based on anticipated earnings,  and shareholders may receive dividends
in an earlier year than would otherwise be the case.

 .........The  Fund's  transactions  in futures  contracts  and  options  will be
subject to special  provisions of the Code that, among other things,  may affect
the character of gains and losses realized by the Fund (i.e., may affect whether
gains or losses are ordinary or capital),  may accelerate  recognition of income
to the Fund and may defer Fund losses.  These rules could  therefore  affect the
character, amount and timing of distributions to shareholders.  These provisions
also (a) will require the Fund to mark-to-market  certain types of the positions
in its  portfolio  (i.e.,  treat them as if they were closed  out),  and (b) may
cause the Fund to recognize  income  without  receiving  cash with which to make
distributions  in  amounts  necessary  to satisfy  the 90% and 98%  distribution
requirements  for avoiding  income and excise taxes  described  above and in the
Prospectus.  The  Fund  anticipates  that  its  futures  contracts  and  options
activities  will not cause it to violate the 30%  requirement  described  in the
Prospectus.  The Fund will monitor its  transactions,  will make the appropriate
tax  elections  and will make the  appropriate  entries in its books and records
when it acquires any futures  contract,  option or hedged investment in order to
mitigate the effect of these rules and prevent disqualification of the Fund as a
regulated investment company.

Distributions

     .........Distributions of investment company taxable income (which includes
interest and the excess of net short-term  capital gains over long-term  capital
losses,  but not the excess of net long-term  capital gains over net  short-term
capital losses) are taxable to a U.S.  shareholder as ordinary  income,  whether
paid in cash or  shares.  Dividends  paid by the Fund will  qualify  for the 70%
deduction  generally  available for dividends  received by  corporations  to the
extent the Fund's  income  consists of qualified  dividends  received  from U.S.
corporations.  Distributions  of net capital gains (which consists of the excess
of net long-term capital gains over net short-term capital losses),  if any, are
taxable  as  long-term  capital  gains,  whether  paid  in  cash  or in  shares,
regardless of how long the shareholder  has held the Fund's shares,  and are not
eligible  for  the  dividends   received   deduction.   Shareholders   receiving
distributions  in the  form of newly  issued  shares  will  have a basis in such
shares  of the Fund  equal  to the  fair  market  value  of such  shares  on the
distribution  date.  If the  net  asset  value  of  shares  is  reduced  below a
shareholder's  cost as a result of a distribution by the Fund, such distribution
will be taxable  even though it  represents  a return of invested  capital.  The
price of shares purchased at this time may reflect the amount of the forthcoming
distribution.  Those  purchasing  just prior to a  distribution  will  receive a
distribution which will nevertheless be taxable to them.

Sales of Shares

     .........Upon a sale or exchange of his or her shares,  a shareholder  will
realize a taxable  gain or loss  depending  upon his or her basis in the shares.
The gain or loss will be treated as long-term capital gain or loss if the shares
have been held for more than one year.  Any loss  realized on a sale or exchange
will be  disallowed to the extent the shares  disposed of are replaced  within a
period of 61 days  beginning  30 days before and ending 30 days after the shares
are disposed of. In such case, the basis of the shares acquired will be adjusted
to reflect the  disallowed  loss. Any loss realized by a shareholder on the sale
of Fund  shares held by the  shareholder  for six months or less will be treated
for tax purposes as a long-term  capital loss to the extent of any distributions
of long-term  capital  gains  received by the  shareholder  with respect to such
shares. However,  capital losses are deductible only against capital gains plus,
for individuals, up to $3,000 of ordinary income.




Backup Withholding

     .........The  Fund may be required to  withhold  federal  income tax at the
rate of 31% with  respect to (1) taxable  dividends  and  distributions  and (2)
proceeds of any redemptions of Fund shares if a shareholder fails to provide the
Fund with his or her correct taxpayer  identification number or to make required
certifications, or who has been notified by the Internal Revenue Service that he
or she is subject to backup withholding. Backup withholding is not an additional
tax. Any amounts withheld may be credited against a shareholder's federal income
tax liability.

Foreign Withholding Taxes

     .........Income  received by the Fund from sources within foreign countries
may be subject to  withholding  and other taxes imposed by such  countries.  Tax
conventions  between  certain  countries  and the  United  States  may reduce or
eliminate  such taxes.  It is impossible to determine the rate of foreign tax in
advance  since  the  amount  of the  Fund's  assets to be  invested  in  various
countries  is not  known.  Because  the Fund  will not have more than 50% of its
total assets invested in securities of foreign governments or corporations,  the
Fund will not be  entitled  to  "pass-through"  to  shareholders  the  amount of
foreign taxes paid by the Fund.

     .........Shareholders  are urged to consult their attorneys or tax advisers
regarding specific questions as to federal, state, local or foreign taxes.

                                       CALCULATION OF INVESTMENT PERFORMANCE

     .........From  time  to  time,  the  Fund  may  quote  its  performance  in
advertisements or in reports and other communications to shareholders.

Average Annual Total Return

     .........The  Fund's "average annual total return" figures, as described in
the Prospectus,  are computed  according to a formula prescribed by the SEC. The
formula can be expressed as follows:

                    P(1+T)n    =    ERV

         Where:     P          =    a hypothetical initial payment of $1,000.
                    T          =    average annual total return.
                    n          =    number of years.
                    ERV             = Ending  Redeemable Value of a hypothetical
                                    $1,000 investment made at the beginning of a
                                    1-, 5- or 10-year period at the end of a 1-,
                                    5- or 10-year period (or fractional  portion
                                    thereof),   assuming   reinvestment  of  all
                                    dividends and distributions.

         The  following  average  annual  total  return  figures  calculated  in
accordance  with the above  formula  assume that the maximum 5.5% sales load has
been deducted from the  hypothetical  $1,000  initial  investment at the time of
purchase.

        2.7%  for the one year  fiscal  period  from  January  1,  1996  through
December 31, 1996    ;

        14.6% for the five year period from January 1, 1991 through December 31,
1996    

        11.5% for the period from the Fund's  inception  on  September  29, 1989
through December 31, 1996    

Aggregate Total Return

         The  Fund's  aggregate  total  return  figures,  as  described  in  the
Prospectus,  represent the  cumulative  change in the value an investment in the
Fund for the  specified  period  and are  computed  according  to the  following
formula:

                             AGGREGATE TOTAL RETURN           =    ERV-P
                                                                     P

         Where:         P    =      a hypothetical initial payment of $10,000.
                      ERV           = Ending  Redeemable Value of a hypothetical
                                    $10,000  investment made at the beginning of
                                    a 1-, 5-, or 10-year  period (or  fractional
                                    portion  thereof)  at the end of the 1-, 5-,
                                    or  10-year  period (or  fractional  portion
                                    thereof),   assuming   reinvestment  of  all
                                    dividends and distributions.

         The  Fund's  aggregate  total  return was as  follows  for the  periods
indicated:

        8.7%  for the one year  fiscal  period  from  January  1,  1996  through
December 31, 1996;    

        92.6% for the five year period from January 1, 1992 through December 31,
1996    

        132.6%  for the period from the Fund's  inception on September  29, 1989
through December 31, 1996.    

         These  aggregate  total  return  figures do not assume that the maximum
5.5% sales load has been deducted  from the  investment at the time of purchase.
If the  maximum  sales  charge had been  deducted at the time of  purchase,  the
Fund's  aggregate  total  returns for the same periods  would have been    2.7%,
81.9% and 121.9%,     respectively.

         The  Fund's  performance  will vary from  time to time  depending  upon
market conditions,  the composition of its portfolio and its operating expenses.
Consequently,   any  given  performance   quotation  should  not  be  considered
representative of the Fund's performance for any specified period in the future.
In addition,  because the performance will fluctuate, it may not provide a basis
for  comparing an  investment  in the Fund with  certain bank  deposits or other
investments  that pay a fixed  yield  for a  stated  period  of time.  Investors
comparing  the Fund's  performance  with that of other  mutual funds should give
consideration  to  the  quality  and  maturity  of  the  respective   investment
companies' portfolio securities.

                                                              COUNSEL

         Willkie Farr & Gallagher, 153 E. 53rd Street, New York, New York 10022,
serves as legal counsel for the Fund.

                                                              EXPERTS

         The financial statements included in this     Additional  Statement    
have  been so  included  in  reliance  on the  report of Price  Waterhouse  LLP,
independent  accountants,  given on the  authority  of that firm as  experts  in
auditing and accounting.  Price Waterhouse LLP serves as the Fund's  independent
accountants and in that capacity audits the Fund's annual financial statements.

                 CUSTODIAN, TRANSFER AGENT AND DIVIDEND DISBURSING AGENT

         Boston  Safe,  an  indirect  wholly  owned  subsidiary  of Mellon  Bank
Corporation.,  is located at One Boston Place, Boston,  Massachusetts 02108, and
acts as custodian of the Fund's cash and securities. BFDS, an affiliate of State
Street Bank and Trust Company ("State Street"), is located at the BFDS Building,
Two Heritage Drive,  Quincy,     Massachusetts      02171 and acts as the Fund's
transfer agent and dividend  disbursing  agent.  Neither  Boston Safe,  BFDS nor
State Street assists in or is responsible  for  investment  decisions  involving
assets of the Fund.

                                                        GENERAL INFORMATION

         The Fund's  Articles  of  Incorporation  provides  that to the  fullest
extent that limitations on the liability of Directors and officers are permitted
by the Maryland General Corporation Law, the Securities Act of 1933, as amended,
and the 1940  Act,  Directors  and  officers  shall be  indemnified  by the Fund
against judgments,  penalties,  fines, excise taxes,  settlements and reasonable
expenses  actually  incurred  in  connection  with  any  action,  suit or  other
proceeding. To the fullest extent permitted by Maryland General Corporation Law,
as amended from time to time, the Fund's Articles of Incorporation  also provide
that no Director or officer of the Fund shall be  personally  liable to the Fund
or its shareholders for money damages,  except to the extent such exemption from
liability or limitation thereof is not permitted by the 1940 Act. Nothing in the
Articles of Incorporation  protects a Director against any liability to which he
would otherwise be subject by reason of willful  misfeasance,  bad faith,  gross
negligence or reckless disregard of duty involved in the conduct of his office.

         The Fund  reserves  the right to create and issue a number of series of
shares,  in which case the shares of each  series  would have equal  rights with
respect to voting, dividends and distributions upon liquidation,  but would vote
separately to approve management  agreements or changes in investment  policies.
Shares of all  series  would vote  together  in the  election  or  selection  of
Directors, principal underwriters and accountants. Upon liquidation of the Fund,
shareholders  of each  series  would be  entitled  to share  pro rata in the net
assets of their respective series available for distribution to shareholders.

         Shareholders  are  entitled  to one vote for each full  share  held and
proportionate,  fractional votes for fractional  shares held and may vote in the
election  of  Directors   and  on  other   matters   submitted  to  meetings  of
shareholders.   It  is  not   contemplated   that  regular  annual  meetings  of
shareholders  will be held. A meeting will be called to consider  replacing  the
Fund's  Directors  upon the written  request of the holders of 10% of the Fund's
shares. Shareholders have no preemptive or conversion rights.

         The Adviser's  investment  personnel may invest in securities for their
own  account  pursuant  to a Code of  Ethics  that  establishes  procedures  for
personal investing and restricts certain transactions.



<PAGE>


                                                        FINANCIAL STATEMENTS

<TABLE> 
THE GABELLI VALUE FUND INC.
PORTFOLIO OF INVESTMENTS -- DECEMBER 31, 1996
================================================================================
<CAPTION>
                                                            MARKET
   SHARES                                   COST            VALUE
- ------------                            ------------     ------------
   <C>        <S>                       <C>              <C>
              COMMON STOCKS--99.0%

              BROADCASTING--17.1%
      86,000  Ackerley Communications,
               Inc..................... $  1,189,500     $  1,010,500
     511,837  Chris-Craft Industries,
               Inc.....................   13,819,204       21,433,174
      80,000  Gray Communications
               Systems, Inc., Class
               B.......................    1,545,744        1,360,000
     775,000  Grupo Televisa S.A.,
               GDR +...................   17,146,149       19,859,375
     110,000  Liberty Corporation......    2,631,819        4,317,500
      60,000  LIN Television
               Corporation +...........    1,745,322        2,535,000
     100,000  New World Communications
               Group Incorporated,
               Class A +...............    2,207,645        2,525,000
     200,000  Paxson Communications
               Corporation, Class
               A +.....................    1,609,935        1,575,000
     136,800  United Television,
               Inc.....................   12,000,973       11,781,900
     620,000  Westinghouse Electric
               Corp....................    9,452,290       12,322,500
                                        ------------     ------------
                                          63,348,581       78,719,949
                                        ------------     ------------

              PUBLISHING--16.9%
     240,000  Golden Books Family
               Entertainment, Inc. +...    3,727,751        2,670,000
      65,000  McGraw-Hill Companies,
               Inc.....................    2,247,736        2,998,125
   2,170,000  Media General, Inc.,
               Class A.................   47,907,175       65,642,500
     120,000  Meredith Corporation.....    4,711,358        6,330,000
      20,000  News Corporation Limited,
               Sponsored ADR Preference
               Shares..................      331,000          352,500
                                        ------------     ------------
                                          58,925,020       77,993,125
                                        ------------     ------------

              CONSUMER PRODUCTS--9.7%
     150,000  American Brands, Inc.....    6,189,153        7,443,750
     330,000  Carter-Wallace, Inc......    4,541,331        5,156,250
      77,500  Culbro Corporation +.....    2,160,039        5,027,813
     175,000  General Electric
               Company.................    8,855,331       17,303,125
      87,000  Ralston Purina Group.....    3,949,192        6,383,625
     105,000  Syratech Corporation +...    1,881,863        3,307,500
                                        ------------     ------------
                                          27,576,909       44,622,063
                                        ------------     ------------

              CABLE--8.4%
     206,500  Cablevision Systems
               Corporation, Class
               A +.....................    9,136,711        6,324,062
      80,000  General Instrument
               Corporation +...........    2,140,385        1,730,000
     400,000  International Family
               Entertainment, Inc.,
               Class B +...............    6,274,475        6,200,000
     955,000  Tele-Communications,
               Inc., Class A +.........    9,476,528       12,474,688
     424,000  Tele-Communications,
               Inc./Liberty Media
               Group, Class A +........    8,410,527       12,110,500
                                        ------------     ------------
                                          35,438,626       38,839,250
                                        ------------     ------------

              ENTERTAINMENT--6.5%
      29,000  GC Companies, Inc. +..... $  1,046,951     $  1,004,125
     550,000  Time Warner Inc..........   19,482,981       20,625,000
     235,000  Viacom Inc., Class A +...    5,716,210        8,107,500
                                        ------------     ------------
                                          26,246,142       29,736,625
                                        ------------     ------------

              FOOD AND BEVERAGE--6.3%
     200,000  PepsiCo, Inc.............    6,309,950        5,850,000
     330,000  Quaker Oats Company......   11,335,758       12,581,250
      40,000  Seagram Company Ltd......    1,090,750        1,550,000
     330,000  Whitman Corporation......    2,667,417        7,548,750
      30,000  Wrigley (Wm.) Jr.
               Company.................    1,517,512        1,687,500
                                        ------------     ------------
                                          22,921,387       29,217,500
                                        ------------     ------------

              EQUIPMENT AND SUPPLIES--5.7%
      65,700  AMP Incorporated.........    2,551,375        2,521,237
      50,000  Ampco-Pittsburgh
               Corporation.............      250,017          600,000
      19,000  Brad Ragan, Inc.+........      459,325          584,250
      42,000  Deere & Company..........      734,850        1,706,250
     140,000  Gerber Scientific,
               Inc.....................    1,080,076        2,082,500
       9,500  IDEX Corporation.........      287,850          378,812
      70,000  Ingersoll-Rand Company...    2,609,908        3,115,000
     110,000  Navistar International
               Corporation +...........    1,814,337        1,003,750
     185,000  Pittway Corporation,
               Class A.................    1,191,397        9,897,500
      64,000  Sequa Corporation, Class
               A +.....................    2,095,534        2,512,000
       5,000  Sequa Corporation, Class
               B +.....................      189,250          250,000
      50,000  TRINOVA Corporation......    1,460,160        1,818,750
                                        ------------     ------------
                                          14,724,079       26,470,049
                                        ------------     ------------

              WIRELESS COMMUNICATIONS--5.4%
     100,000  AirTouch Communications
               Inc. +..................    2,299,273        2,525,000
     430,000  Century Telephone
               Enterprises, Inc........    8,640,669       13,276,250
      75,000  COMSAT Corporation,
               Series 1................    1,661,787        1,846,875
      40,000  Loral Space &
               Communications Inc. +...      501,500          735,000
     100,000  TCI Satellite
               Entertainment Inc.,
               Class A +...............      966,556          987,500
     500,000  Telecom Italia Mobile
               SpA.....................      655,379        1,264,008
     115,000  Telephone and Data
               Systems, Inc............    4,731,975        4,168,750
                                        ------------     ------------
                                          19,457,139       24,803,383
                                        ------------     ------------
              HOTELS/GAMING--4.6%
     450,000  Aztar Corporation +......    3,180,597        3,150,000
      65,000  Circus Circus
               Enterprises, Inc. +.....    1,751,028        2,234,375
     100,000  Hilton Hotels
               Corporation.............    1,532,500        2,612,500
     230,000  ITT Corporation, New +...   10,761,367        9,976,250
     150,000  Mirage Resorts,
               Incorporated +..........    1,513,037        3,243,750
                                        ------------     ------------
                                          18,738,529       21,216,875
                                        ------------     ------------
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       11

<PAGE>
<TABLE> 
THE GABELLI VALUE FUND INC.
PORTFOLIO OF INVESTMENTS (CONTINUED) -- DECEMBER 31, 1996
================================================================================
<CAPTION>
                                                            MARKET
   SHARES                                   COST            VALUE
- ------------                            ------------     ------------
     <S>      <C>                       <C>              <C>
              COMMON STOCK (CONTINUED)

              FINANCIAL SERVICES--3.0%
     135,000  American Express
               Company................. $  3,122,010     $  7,627,500
     150,000  Lehman Brothers Holdings
               Inc.....................    2,641,250        4,706,250
      30,000  Salomon Inc..............    1,167,750        1,413,750
                                        ------------     ------------
                                           6,931,010       13,747,500
                                        ------------     ------------

              DIVERSIFIED INDUSTRIAL--2.6%
      10,000  Brady (W.H.) Co., Class
               A.......................      163,069          246,250
      32,000  Honeywell, Inc...........    1,389,402        2,104,000
     120,000  ITT Industries Inc.......    2,858,725        2,940,000
     217,500  Katy Industries, Inc.....    1,818,150        3,153,750
      60,000  Lamson & Sessions
               Co. +...................      341,438          435,000
      20,000  Minnesota Mining and
               Manufacturing Company...    1,360,188        1,657,500
      30,000  Trinity Industries,
               Inc.....................      361,680        1,125,000
     178,000  Tyler Corporation +......      519,950          333,750
                                        ------------     ------------
                                           8,812,602       11,995,250
                                        ------------     ------------

              RETAIL--2.3%
      35,000  Burlington Coat Factory
               Warehouse
               Corporation +...........      433,125          455,000
      34,000  Giant Food Inc., Class
               A.......................    1,144,387        1,173,000
      25,000  Hartmarx Corporation +...      170,000          140,625
     100,000  Lillian Vernon
               Corporation.............    1,347,359        1,225,000
     300,000  Neiman Marcus Group,
               Inc. +..................    5,260,114        7,650,000
                                        ------------     ------------
                                           8,354,985       10,643,625
                                        ------------     ------------

              AUTOMOTIVE: PARTS AND ACCESSORIES--2.0%
      50,000  Echlin Inc...............    1,671,750        1,581,250
     140,000  Federal-Mogul
               Corporation.............    2,812,442        3,080,000
      25,000  GenCorp Inc..............      376,250          453,125
      87,225  Handy & Harman...........    1,342,771        1,526,438
      20,000  Johnson Controls, Inc....      553,343        1,657,500
      50,000  Quaker State
               Corporation.............      570,157          706,250
                                        ------------     ------------
                                           7,326,713        9,004,563
                                        ------------     ------------

              TELECOMMUNICATIONS--1.9%
      25,000  Aliant Communications
               Inc.....................      335,337          425,000
      59,000  BCE Inc..................    2,010,525        2,817,250
      76,000  C-TEC Corporation +......    1,270,000        1,843,000
      40,000  Northern Telecom
               Limited.................    1,517,750        2,475,000
      30,000  Southern New England
               Telecommunications
               Corporation.............      921,603        1,166,250
                                        ------------     ------------
                                           6,055,215        8,726,500
                                        ------------     ------------

              METALS AND MINING--1.4%
      55,000  Barrick Gold
               Corporation............. $  1,524,880     $  1,574,375
     152,000  Echo Bay Mines Ltd.......    1,426,656        1,010,313
      70,000  Homestake Mining
               Company.................    1,323,250          997,500
      70,000  Placer Dome Inc..........    1,728,613        1,522,500
     425,000  Royal Oak Mines Inc. +...    1,767,424        1,381,250
                                        ------------     ------------
                                           7,770,823        6,485,938
                                        ------------     ------------

              CONSUMER SERVICES--1.3%
     247,500  HSN, Inc.+...............    5,295,948        5,878,125
                                        ------------     ------------

              AVIATION: PARTS AND SERVICES--1.0%
     186,500  Coltec Industries
               Inc. +..................    2,698,152        3,520,187
      34,000  Hudson General
               Corporation.............      625,007        1,266,500
                                        ------------     ------------
                                           3,323,159        4,786,687
                                        ------------     ------------

              REAL ESTATE--1.0%
     400,000  Catellus Development
               Corporation +...........    3,336,439        4,550,000
                                        ------------     ------------

              BUSINESS SERVICES--0.9%
     127,000  Berlitz International,
               Inc., New +.............    1,892,836        2,651,125
     138,000  Nashua Corporation.......    5,428,519        1,656,000
                                        ------------     ------------
                                           7,321,355        4,307,125
                                        ------------     ------------

              SPECIALITY CHEMICAL--0.7%
     110,000  Ferro Corporation........    2,046,238        3,121,250
                                        ------------     ------------

              ENERGY--0.2%
      40,000  Southwest Gas
               Corporation.............      702,100          770,000
                                        ------------     ------------

              COMMUNICATIONS EQUIPMENT--0.1%
      30,000  Scientific-Atlanta,
               Inc.....................      545,488          450,000
                                        ------------     ------------
TOTAL COMMON STOCKS....................  355,198,487      456,085,382
                                        ------------     ------------
 PRINCIPAL
   AMOUNT
- ------------
              CORPORATE BOND--0.1%
              ENTERTAINMENT--0.1%
 $   497,000  Viacom Inc., Sub. Deb.,
               8.00% due 07/07/2006....      322,429          481,158
                                        ------------     ------------

              REPURCHASE AGREEMENT--0.8%
   3,865,000  Agreement with Morgan
               (J.P.) & Co.,
               Incorporated, 6.50% due
               01/02/1997(a)...........    3,865,000        3,865,000
                                        ------------     ------------
TOTAL INVESTMENTS................ 99.9%
                                        $359,385,916(b)   460,431,540
                                        ============
OTHER ASSETS AND LIABILITIES
(NET).............................  0.1                       404,498
                                 ------                  ------------
NET ASSETS...................... 100.0%
                                                         $460,836,038
                                 ======                  ============

<FN> 
- ---------------
 
(a) Agreement dated 12/31/1996, to be repurchased at $3,866,396 collateralized
    by $3,024,000 U.S. Treasury Bond, 9.25% due 02/15/2016 (value $3,942,691).
(b) Aggregate cost for Federal tax purposes was $359,747,501. Net unrealized
    appreciation for Federal tax purposes was $100,684,039 (gross unrealized
    appreciation was $114,075,633 and gross unrealized depreciation was
    $13,391,594).
 +  Non-income producing security
ADR -- American Depositary Receipt
GDR -- Global Depositary Receipt
</TABLE> 
 
                       See Notes to Financial Statements.
 
                                       12

<PAGE>
 
                          THE GABELLI VALUE FUND INC.

<TABLE>  
STATEMENT OF ASSETS AND LIABILITIES
DECEMBER 31, 1996
===========================================================
<S>                                            <C>
ASSETS:
  Investments, at value (Cost
    $359,385,916)............................  $460,431,540
  Cash.......................................         6,824
  Receivable for investments sold............     1,436,765
  Dividends and interest receivable..........       449,547
  Receivable for Fund shares sold............        81,135
                                               ------------
    Total Assets.............................   462,405,811
                                               ------------
LIABILITIES:
  Payable for Fund shares redeemed...........       573,782
  Payable for investment advisory fee........       397,566
  Accrued shareholder communications
    expense..................................       247,983
  Payable for distribution fees..............       215,482
  Accrued Directors' fees....................        21,000
  Accrued expenses and other payables........       113,960
                                               ------------
    Total Liabilities........................     1,569,773
                                               ------------
      Net assets applicable to 40,020,118
        shares of common stock outstanding...  $460,836,038
                                               ============
NET ASSETS CONSIST OF:
  Shares of common stock at par value........  $     40,020
  Additional paid-in capital.................   360,111,950
  Distributions in excess of net realized
    gain on investments......................      (361,585)
  Net unrealized appreciation of
    investments..............................   101,045,653
                                               ------------
    Total Net Assets.........................  $460,836,038
                                               ============
    Net Asset Value and redemption price per
      share ($460,836,038 / 40,020,118 shares
      outstanding; 300,000,000 shares
      authorized of $0.001 par value)........        $11.52
                                                     ======
    Maximum offering price per share ($11.52
      / .945, based on maximum sales charge
      of 5.5% of the offering price at
      December 31, 1996).....................        $12.19
                                                     ======
</TABLE>
 
<TABLE> 
STATEMENT OF OPERATIONS
FOR THE YEAR ENDED DECEMBER 31, 1996
==========================================================
<S>                                            <C>
INVESTMENT INCOME:
  Dividend income (net of foreign withholding
    taxes of $35,097)........................  $  5,240,919
  Interest income............................     1,128,778
                                               ------------
    Total Investment Income..................     6,369,697
                                               ------------
EXPENSES:
  Investment advisory fee....................     4,983,647
  Distribution fees..........................     1,245,912
  Shareholder services fees..................       346,796
  Directors' fees............................        90,613
  Legal and audit fees.......................        41,748
  Other......................................       277,225
                                               ------------
    Total Expenses...........................     6,985,941
                                               ------------
NET INVESTMENT LOSS..........................      (616,244)
                                               ------------
NET REALIZED AND UNREALIZED GAIN/(LOSS) ON
  INVESTMENTS:
  Net realized gain on securities sold.......    42,311,374
  Net realized loss on futures
    transactions.............................      (756,644)
  Net realized gain on option transactions...         4,705
  Net realized gain on foreign currency
    transactions.............................           217
                                               ------------
    Net realized gain on investments.........    41,559,652
                                               ------------
  Net unrealized appreciation of securities,
    foreign currency and other assets and
    liabilities:
    Beginning of year........................    98,878,573
    End of year..............................   101,045,653
                                               ------------
      Change in net unrealized appreciation
        of securities, foreign currency and
        other assets and liabilities.........     2,167,080
                                               ------------
NET REALIZED AND UNREALIZED GAIN ON
  INVESTMENTS................................    43,726,732
                                               ------------
NET INCREASE IN NET ASSETS RESULTING FROM
  OPERATIONS.................................  $ 43,110,488
                                               ============
</TABLE>
 
STATEMENT OF CHANGES IN NET ASSETS
- --------------------------------------------------------------------------------
 
<TABLE>
<CAPTION>
                                                                                  YEAR             YEAR
                                                                                 ENDED            ENDED
                                                                               12/31/96         12/31/95
                                                                             ------------     ------------
<S>                                                                          <C>              <C>
Net investment income/(loss)...............................................  $   (616,244)    $  2,002,360
Net realized gain on investments...........................................    41,559,652       46,633,649
Net change in unrealized appreciation of investments.......................     2,167,080       45,158,696
                                                                             ------------     ------------
Net increase in net assets resulting from operations.......................    43,110,488       93,794,705
Distributions to shareholders from:
  Net investment income....................................................       --            (1,998,027)
  Net realized gain on investments.........................................   (40,850,492)     (45,317,754)
  Paid-in capital..........................................................      (189,371)         --
Net increase/(decrease) in net assets from Fund share transactions.........   (27,378,880)       3,036,372
                                                                             ------------     ------------
Net increase/(decrease) in net assets......................................   (25,308,255)      49,515,296
NET ASSETS:
Beginning of year..........................................................   486,144,293      436,628,997
                                                                             ------------     ------------
End of year................................................................  $460,836,038     $486,144,293
                                                                             ============     ============
</TABLE>
 
                       See Notes to Financial Statements.
 
                                       13

<PAGE>
 
THE GABELLI VALUE FUND INC. -- NOTES TO FINANCIAL STATEMENTS
================================================================================
 
1. SIGNIFICANT ACCOUNTING POLICIES.  The Gabelli Value Fund Inc. (the "Fund")
was organized on July 20, 1989 as a Maryland corporation. The Fund is a
non-diversified, open-end management investment company registered under the
Investment Company Act of 1940, as amended (the "1940 Act"), whose primary
objective is long-term capital appreciation. The Fund commenced operations on
September 29, 1989. The preparation of financial statements in accordance with
generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts and disclosures in the
financial statements. Actual results could differ from those estimates. The
following is a summary of significant accounting policies followed by the Fund
in the preparation of its financial statements.
 
SECURITY VALUATION.  Portfolio securities which are traded only on a nationally
recognized securities exchange or in the over-the-counter market which are
National Market System Securities are valued at the last sale price as of the
close of business on the day the securities are being valued, or lacking any
sales, at the mean between closing bid and asked prices. Other over-the-counter
securities are valued at the most recent bid prices as obtained from one or more
dealers that make markets in the securities. Portfolio securities which are
traded both in the over-the-counter market and on a stock exchange are valued
according to the broadest and most representative market, as determined by
Gabelli Funds, Inc. (the "Adviser"). Securities and assets for which market
quotations are not readily available are valued at fair value as determined in
good faith by or under the direction of the Board of Directors of the Fund.
Short-term investments that mature in more than 60 days are valued at the
highest bid price obtained from a dealer maintaining an active market in that
security. U.S. government securities and other debt instruments that mature in
60 days or fewer are valued at amortized cost, unless the Board of Directors
determines that such valuation does not constitute fair value. Debt instruments
having a greater maturity are valued at the highest bid price obtained from a
dealer maintaining an active market in those securities or on the basis of
prices obtained from a pricing service approved as reliable by the Board of
Directors.
 
REPURCHASE AGREEMENTS.  The Fund may engage in repurchase agreement
transactions. Under the terms of a typical repurchase agreement, the Fund takes
possession of an underlying debt obligation subject to an obligation of the
seller to repurchase, and the Fund to resell, the obligation at an agreed-upon
price and time, thereby determining the yield during the Fund's holding period.
This arrangement results in a fixed rate of return that is not subject to market
fluctuations during the Fund's holding period. The value of the collateral is at
least equal at all times to the total amount of the repurchase obligations,
including interest. In the event of counterparty default, the Fund has the right
to use the collateral to offset losses incurred. There is potential loss to the
Fund in the event the Fund is delayed or prevented from exercising its rights to
dispose of the collateral securities, including the risk of a possible decline
in the value of the underlying securities during the period while the Fund seeks
to assert its rights. The Adviser, acting under the supervision of the Board of
Directors, reviews the value of the collateral and the creditworthiness of those
banks and dealers with which the Fund enters into repurchase agreements to
evaluate potential risks.
 
FUTURES CONTRACTS.  The Fund may engage in futures contracts for the purpose of
hedging against changes in the value of its portfolio securities and in the
value of securities it intends to purchase. Upon entering into a futures
contract, the Fund is required to deposit with the broker an amount of cash or
cash equivalents equal to a certain percentage of the contract amount. This is
known as the "initial margin." Subsequent payments ("variation margin") are made
or received by the Fund each day, depending on the daily fluctuation of the
value of the contract. The daily changes in the contract are recorded as
unrealized gains or losses. The Fund recognizes a realized gain or loss when the
contract is closed.
 
There are several risks in connection with the use of futures contracts as a
hedging device. The change in value of futures contracts primarily corresponds
with the value of their underlying instruments, which may not correlate with the
change in value of the hedged investments. In addition, there is the risk that
the Fund may not be able to enter into a closing transaction because of an
illiquid secondary market.
 
OPTION ACCOUNTING.  The Fund may purchase or sell (that is, write) listed
options on securities as a means of achieving additional return or of hedging
the value of the Fund's portfolio. Upon the purchase of a put or call option by
the Fund, the premium paid is recorded as an investment, the value of which is
marked-to-
 
                                       14

<PAGE>
 
THE GABELLI VALUE FUND INC. -- NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

market daily. When a purchased option expires, the Fund will realize a loss in
the amount of the cost of the option. When the Fund enters into a closing sale
transaction, the Fund will realize a gain or loss depending on whether the sales
proceeds from the closing sale transaction are greater or less than the cost of
the option. When the Fund exercises a put option, it will realize a gain or loss
from the sale of the underlying security and the proceeds from such sale will be
decreased by the premium originally paid.
 
When the Fund exercises a call option, the cost of the security which the Fund
purchases upon exercise will be increased by the premium originally paid. When
the Fund writes an option, an amount equal to the premium received by the Fund
is recorded as a liability the value of which is marked-to-market daily. When a
written option expires, the Fund realizes a gain equal to the amount of the
premium received. When the Fund enters into a closing purchase transaction, the
Fund realizes a gain (or loss if the cost of the closing purchase transaction
exceeds the premium received when the option was sold) without regard to any
unrealized gain or loss on the underlying security, and the liability related to
such option is eliminated. When a call option is exercised, the Fund realizes a
gain or loss from the sale of the underlying security and the proceeds from such
sale are increased by the premium originally received. When a put option is
exercised, the amount of the premium originally received will reduce the cost of
the security which the Fund purchased upon exercise.
 
The risk associated with purchasing options is limited to the premium originally
paid. The risk in writing a call option is the Fund may forego the opportunity
of profit if the market price of the underlying security increases and the
option is exercised. The risk in writing a put option is that the Fund may incur
a loss if the market price of the underlying security decreases and the option
is exercised. In addition, there is a risk the Fund may not be able to enter
into a closing transaction because of an illiquid secondary market.
 
FOREIGN CURRENCY.  The books and records of the Fund are maintained in United
States (U.S.) dollars. Foreign currencies, investments and other assets and
liabilities are translated into U.S. dollars at the exchange rates prevailing at
the end of the period, and purchases and sales of investment securities, income
and expenses are translated on the respective dates of such transactions.
Unrealized gains and losses, not relating to securities, which result from
changes in foreign currency exchange rates have been included in unrealized
appreciation/depreciation of foreign currency and other assets and liabilities.
Unrealized gains and losses of securities, which result from changes in foreign
exchange rates as well as changes in market prices of securities, have been
included in unrealized appreciation/depreciation of investment securities. Net
realized foreign currency gains and losses resulting from changes in exchange
rates include foreign currency gains and losses between trade date and
settlement date on investment securities transactions, foreign currency
transactions and the difference between the amounts of interest and dividends
recorded on the books of the Fund and the amounts actually received. The portion
of foreign currency gains and losses related to fluctuation in exchange rates
between the initial trade date and subsequent sale trade date is included in
realized gain/(loss) on investments sold.
 
SECURITIES TRANSACTIONS AND INVESTMENT INCOME.  Securities transactions are
accounted for on the trade date with realized gain or loss on investments
determined using specific identification as the cost method. Interest income
(including amortization of premium and accretion of discount) is recorded as
earned. Dividend income is recorded on the ex-dividend date.
 
DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS.  Dividends and distributions to
shareholders are recorded on the ex-dividend date. Income distributions and
capital gain distributions are determined in accordance with income tax
regulations which may differ from generally accepted accounting principles.
These differences are primarily due to differing treatments of income and gains
on various investments held by the Fund, timing differences and differing
characterization of distributions made by the Fund. Permanent differences
incurred during the year ended December 31, 1996 resulting from different book
and tax accounting policies for currency gains and losses and a net operating
loss, are reclassified between net investment income and net realized gains at
year end. The reclassifications for the year ended December 31, 1996 were a
decrease to accumulated net investment income of $616,244 and a decrease to
accumulated net realized gain on
 
                                       15

<PAGE>
 
THE GABELLI VALUE FUND INC. -- NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================
 
investments of $616,244. Paid-in capital was reduced by $189,371 due to a return
of capital for tax purposes.
 
PROVISION FOR INCOME TAXES.  The Fund has qualified and intends to continue to
qualify as a regulated investment company under Subchapter M of the Internal
Revenue Code of 1986, as amended. As a result, a Federal income tax provision is
not required.
 
2. AGREEMENTS WITH AFFILIATED PARTIES.  The Fund has entered into an investment
advisory agreement (the "Advisory Agreement") with the Adviser which provides
that the Fund will pay the Adviser a fee, computed daily and paid monthly, at
the annual rate of 1.00 percent of the value of the Fund's average daily net
assets. In accordance with the Advisory Agreement, the Adviser manages the
Fund's portfolio, makes investment decisions for the Fund, places orders to
purchase and sell securities of the Fund, and oversees the administration of all
aspects of the Fund's business and affairs. The Adviser is obligated to
reimburse the Fund in the event the Fund's expenses exceed the most restrictive
expense ratio limitation imposed by any state. No such reimbursement was
required during the year ended December 31, 1996.
 
3. DISTRIBUTION PLAN.  The Fund has adopted a plan of distribution (the "Plan")
pursuant to Rule 12b-1 under the 1940 Act. Under the Plan, the Fund pays Gabelli
& Company, Inc. ("Gabelli & Company"), an indirect majority-owned subsidiary of
the Adviser, a distribution fee, accrued daily and paid monthly, calculated at
the annual rate of 0.25 percent of the value of the Fund's average daily net
assets, for activities primarily intended to result in the sale of the Fund's
shares of common stock.
 
4. PORTFOLIO SECURITIES.  Cost of purchases and proceeds from sales of
securities for the year ended December 31, 1996, other than U.S. government and
short-term securities, aggregated $176,593,397 and $223,087,836 respectively.
 
Option activity for the year ended December 31, 1996 was as follows:
 
<TABLE>
<CAPTION>
                                                          NUMBER OF
                                                          CONTRACTS     PREMIUM
                                                          ---------     -------
<S>                                                         <C>        <C>
Options outstanding at December 31, 1995.............          0       $      0
Options written......................................        300         50,236
Options expired......................................       (100)        (4,705)
Options exercised....................................       (200)       (45,531)
                                                            ----       --------
Options outstanding at December 31, 1996.............          0       $      0
                                                            ====       ========
</TABLE>
 
5. TRANSACTIONS WITH AFFILIATES.  During the year ended December 31, 1996, the
Fund incurred brokerage commissions of $115,385 to Gabelli & Company and its
affiliates. For the year ended December 31, 1996, Gabelli & Company informed the
Fund that it received $227,803 from investors representing commissions (sales
charges and underwriting fees) on sales of Fund shares.
 
6. SHARES OF COMMON STOCK.  Common stock transactions were as follows:
 
<TABLE>
<CAPTION>
                                                                YEAR ENDED                      YEAR ENDED
                                                                 12/31/96                        12/31/95
                                                        ---------------------------    ---------------------------
                                                         SHARES          AMOUNT          SHARES          AMOUNT
                                                        ---------     ------------     ----------     ------------
<S>                                                    <C>            <C>              <C>            <C>
Shares sold........................................     2,702,873     $ 33,238,448      2,510,990     $ 31,004,832
Shares issued upon reinvestment of dividends.......     3,106,012       35,936,555      3,413,613       39,463,662
Shares redeemed....................................    (7,670,956)     (96,553,883)    (5,667,280)     (67,432,122)
                                                       ----------     ------------     ----------     ------------
Net increase/(decrease)............................    (1,862,071)    $(27,378,880)       257,323     $  3,036,372
                                                       ==========     ============     ==========     ============
</TABLE>
 
                                       16

<PAGE>
<TABLE> 
THE GABELLI VALUE FUND INC.
FINANCIAL HIGHLIGHTS
=============================================================================================================================
 
Per share amounts for a Fund share outstanding throughout each year ended December 31,

<CAPTION>
                                                                   1996         1995         1994         1993         1992
                                                                 --------     --------     --------     --------     --------
<S>                                                              <C>          <C>          <C>          <C>          <C>
OPERATING PERFORMANCE:
Net asset value, beginning of year.............................  $  11.61     $  10.49     $  12.09     $  10.13     $   9.48
                                                                 --------     --------     --------     --------     --------
Net investment income/(loss)...................................     (0.02)        0.05         0.09         0.05         0.09
Net realized and unrealized gain/(loss) on investments.........      1.04         2.30        (0.09)        3.95         1.11
                                                                 --------     --------     --------     --------     --------
Total from investment operations...............................      1.02         2.35         0.00         4.00         1.20
                                                                 --------     --------     --------     --------     --------
DISTRIBUTIONS TO SHAREHOLDERS FROM:
  Net investment income........................................     --           (0.05)       (0.09)       (0.01)       (0.09)
  Distributions in excess of net investment income.............     --           --           (0.00)(a)    (0.04)       --
  Net realized gains...........................................     (1.10)       (1.18)       (1.50)       (1.99)       (0.46)
  Distributions in excess of net realized gains................     --           --           (0.01)       --           --
  Paid-in capital..............................................     (0.01)       --           --           --           --
                                                                 --------     --------     --------     --------     --------
Total distributions............................................     (1.11)       (1.23)       (1.60)       (2.04)       (0.55)
                                                                 --------     --------     --------     --------     --------
Net asset value, end of year...................................  $  11.52     $  11.61     $  10.49     $  12.09     $  10.13
                                                                 ========     ========     ========     ========     ========
Total return*..................................................      8.7%        22.5%         0.0%        39.4%        12.7%
                                                                 ========     ========     ========     ========     ========
RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA:
Net assets, end of year (in 000's).............................  $460,836     $486,144     $436,629     $491,193     $423,381
  Ratio of net investment income/(loss) to average net
    assets.....................................................   (0.12)%        0.42%        0.73%        0.38%        0.75%
  Ratio of operating expenses to average net assets............     1.40%        1.50%        1.50%        1.53%        1.52%
Portfolio turnover rate........................................     37.1%        64.6%        66.6%        21.4%         0.1%
Average commission rate (per share of security)(b).............  $ 0.0498          N/A          N/A          N/A          N/A
<FN>
- ---------------
  *  Total return represents aggregate total return of a hypothetical $1,000 investment at the beginning of the period and
     sold at the end of the period including reinvestment of dividends and does not reflect any applicable sales charges.
     Total return for the period of less than one year is not annualized.
(a)  Amount represents less than $0.005 per share.
(b)  Average commission rate (per share of security) as required by amended SEC disclosure requirements effective for fiscal
     years beginning after September 1, 1995.
</TABLE>
 

- ------------------------------------------------------------------------
                      TOP TEN HOLDINGS
                     DECEMBER 31, 1996
 

Media General, Inc.                  Century Telephone Enterprises, Inc.
Chris-Craft Industries, Inc.         Quaker Oats Company
Time Warner Inc.                     Tele-Communications, Inc.
Grupo Televisa S.A                   Westinghouse Electric Corp.
General Electric Company             TCI/Liberty Media Group

- ------------------------------------------------------------------------

 
                                       17

<PAGE>
 
REPORT OF INDEPENDENT ACCOUNTANTS
================================================================================
 
TO THE BOARD OF DIRECTORS AND SHAREHOLDERS OF
THE GABELLI VALUE FUND INC.
In our opinion, the accompanying statement of assets and liabilities, including
the portfolio of investments, and the related statements of operations and of
changes in net assets and the financial highlights present fairly, in all
material respects, the financial position of The Gabelli Value Fund Inc. (the
"Fund") at December 31, 1996, the results of its operations for the year then
ended, the changes in its net assets for each of the two years in the period
then ended and the financial highlights for each of the five years in the period
then ended, in conformity with generally accepted accounting principles. These
financial statements and financial highlights (hereafter referred to as
"financial statements") are the responsibility of the Fund's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these financial statements in accordance
with generally accepted auditing standards which require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements, assessing the accounting principles used and significant estimates
made by management, and evaluating the overall financial statement presentation.
We believe that our audits, which included confirmation of securities at
December 31, 1996 by correspondence with the custodian and brokers, provide a
reasonable basis for the opinion expressed above.
 
PRICE WATERHOUSE LLP
 
1177 Avenue of the Americas
New York, New York
February 14, 1997


- --------------------------------------------------------------------------------

                  1996 TAX NOTICE TO SHAREHOLDERS (UNAUDITED)
 
For the year ended December 31, 1996, the Fund paid to shareholders, on December
27, 1996, ordinary income dividends (comprised of net investment income and
short-term capital gains) totaling $0.124 per share. Additionally, on that date,
the Fund paid $0.986 per share in long-term capital gains. For 1996, 45.13% of
the ordinary income dividend qualifies for the dividend received deduction
available to corporations.
 
U.S. GOVERNMENT INCOME:
 
The percentage of the ordinary income dividend paid by the Fund during fiscal
1996 which was derived from U.S. Treasury securities was 7.20%. Such income may
be exempt from state and local income tax in all states. However, many states,
including New York and California, allow a tax exemption for a portion of the
income earned only if a mutual fund has invested at least 50% of its assets at
the end of each quarter of the Fund's fiscal year in U.S. Government securities.
The Gabelli Value Fund Inc. did not meet this strict requirement in 1996. Due to
the diversity in state and local tax law, it is recommended that you consult
your personal tax advisor for the applicability of the information provided as
to your own situation.
 




<PAGE>

                                                  APPENDIX A

                                    DESCRIPTION OF CORPORATE BOND RATINGS
                                          MOODY'S INVESTORS SERVICE, INC.

         Aaa: Bonds which are rated Aaa are judged to be the best quality.  They
carry the smallest  degree of investment  risk and are generally  referred to as
"gilt edge." Interest  payments are protected by a large or by an  exceptionally
stable margin and principal is secure. While the various protective elements are
likely to change,  such changes as can be visualized are most unlikely to impair
the fundamentally strong position of such issues.

         Aa:  Bonds  which are rated Aa are judged to be of high  quality by all
standards. Together with the Aaa group they comprise what are generally known as
high grade bonds.  They are rated lower than the best bonds  because  margins of
protection  may  not  be as  large  as in  Aaa  securities  or  fluctuations  of
protective  elements may be of greater  amplitude or there may be other elements
present  which make the  long-term  risks  appear  somewhat  larger  than in Aaa
securities.

         A: Bonds which are rated A possess many favorable investment attributes
and are to be  considered  as upper medium  grade  obligations.  Factors  giving
security to principal and interest are considered adequate,  but elements may be
present which suggest a susceptibility to impairment sometime in the future.

         Baa:  Bonds  which  are  rated  Baa  are  considered  as  medium  grade
obligations,  i.e.,  they are  neither  highly  protected  nor  poorly  secured.
Interest  payments and principal  security  appear  adequate for the present but
certain  protective  elements  may  be  lacking  or  may  be  characteristically
unreliable over any great length of time. Such bonds lack outstanding investment
characteristics and in fact have speculative characteristics as well.

         Ba: Bonds which are rated Ba are judged to have  speculative  elements;
their future  cannot be  considered  as well  assured.  Often the  protection of
interest  and  principal  payments  may be very  moderate  and  thereby not well
safeguarded  during  both good and bad times  over the  future.  Uncertainty  of
position characterizes bonds in this class.

         B:  Bonds  which  are  rated  B  generally  lack  characteristics  of a
desirable  investment.  Assurance  of  interest  and  principal  payments  or of
maintenance  of other terms of the contract  over any long period of time may be
small.

     Caa: Bonds which are rated Caa are of poor standing.  Such issues may be in
default or there may be present  elements of danger with respect to principal or
interest.

     Ca: Bonds which are rated Ca represent obligations which are speculative in
a  high  degree.  Such  issues  are  often  in  default  or  have  other  market
shortcomings.

         C: Bonds  which are rated C are the lowest  rated  class of bonds,  and
issues so rated can be  regarded  as having  extremely  poor  prospects  of ever
attaining any real investment standing.

     Unrated:  Where no  rating  has been  assigned  or where a rating  has been
suspended or  withdrawn,  it may be for reasons  unrelated to the quality of the
issue.

Should no rating be assigned, the reason may be one of the following:

1.   An application for rating was not received or accepted.

     2. The issue or issuer belongs to a group of securities  that are not rated
as a matter of policy.

3.   There is a lack of essential data pertaining to the issue or issuer.

4. The issue was privately  based,  in which case the rating is not published in
Moody's Investors Service, Inc.'s publications.

         Suspension  or withdrawal  may occur if new and material  circumstances
arise,  the  effects of which  preclude  satisfactory  analysis;  if there is no
longer available  reasonable  up-to-date data to permit a judgment to be formed;
if a bond is called for redemption; or for other reasons.

         Note:  Those  bonds in the Aa, A, Baa,  Ba and B groups  which  Moody's
believe  possess the  strongest  investment  attributes  are  designated  by the
symbols Aa-1, A-1, Baa-1, and B-1.

                                STANDARD & POOR'S RATINGS SERVICE

     AAA: Bonds rated AAA have the highest rating  assigned by Standard & Poor's
Ratings Service, a division of McGraw-Hill Companies,  Inc. ("S&P"). Capacity to
pay interest and repay principal is extremely strong.

         AA:  Bonds rated AA have a very strong  capacity  to pay  interest  and
repay principal and differ from the higher rated issues only in small degree.

         A:  Bonds  rated A have a strong  capacity  to pay  interest  and repay
principal  although they are somewhat more susceptible to the adverse effects of
changes in circumstances and economic conditions than bonds in the highest rated
categories.

         BBB: Bonds rated BBB are regarded as having an adequate capacity to pay
interest and repay principal.  Whereas they normally exhibit adequate protection
parameters,  adverse  economic  conditions  or changing  circumstances  are more
likely to lead to a weakened  capacity to pay interest and repay  principal  for
bonds in this category than in higher rated categories.

         BB, B, CCC,  CC, C: Bonds rated BB, B, CCC, CC and C are  regarded,  on
balance,  as predominantly  speculative with respect to capacity to pay interest
and  repay  principal  in  accordance  with  the  terms of this  obligation.  BB
indicates  the  lowest  degree  of  speculation  and C  the  highest  degree  of
speculation.  While such bonds will  likely  have some  quality  and  protective
characteristics,  they are  outweighed  by  large  uncertainties  of major  risk
exposures to adverse conditions.

         C1: The rating C1 is reserved  for income bonds on which no interest is
being paid.

     D: Bonds rated D are in default,  and payment of interest and/or  repayment
of principal is in arrears.

         Plus (+) or Minus (-):  The ratings  from "AA" to "CCC" may be modified
by the  addition of a plus or minus sign to show  relative  standing  within the
major rating categories.

         NR:  Indicates  that no  rating  has  been  requested,  that  there  is
insufficient  information on which to base a rating, or that S&P does not rate a
particular type of obligation as a matter of policy.






<PAGE>


                                                    THE GABELLI VALUE FUND INC.

                                                               PART C







                                           FINANCIAL STATEMENTS AND EXHIBITS






<PAGE>


                                                    THE GABELLI VALUE FUND INC.
                                                               Part C
                                                         OTHER INFORMATION


Item 24.          Financial Statements and Exhibits

         (a)      Financial Statements:

                  Part A:  Financial Highlights

                     Part B: Audited  financial  statements  for The Gabelli
                     Value Fund Inc. for the fiscal year ended  December 31,
                   1996 are included in the Statement of Additional Information:

                           Portfolio of Investments
                           Statement of Assets and Liabilities
                           Statement of Operations
                           Statement of Changes in Net Assets
                           Notes to Financial Statements
                           Financial Highlights
                           Report of Independent Accountants
                      

                  Part C:  Consent of Independent Accountants is filed herein.

         (b)      Exhibits

                  All references are to the Registrant's  registration statement
                  on  Form  N-1A as  filed  with  the  Securities  and  Exchange
                  Commission  ("SEC") on July 24, 1989,  File Nos.  33-30139 and
                  811-5848 (the "Registration Statement").

     (1)(a) Registrant's  Articles of  Incorporation  dated July 20, 1989 
            are filed herewith.

     (1)(b) Registrant's Articles Supplementary dated September 27, 1989 are
            filed herewith.

      (2) Registrant's Bylaws dated September 18, 1989 are filed herewith.     

     (3) Not applicable.

        (4) Not applicable.

     (5) Investment  Advisory  Agreement with Gabelli Funds, Inc. dated March 1,
1994 is filed herein.

     (6)(a) Distribution  Agreement with Gabelli & Company,  Inc. dated July 30,
1993 is filed herewith.     

     (6)(b)  Designated  Dealer  Agreement  with Gabelli & Company,  Inc.  dated
September 18, 1989     is incorporated by reference to Post-Effective  Amendment
No.  9 to the  Registration  Statement  as  filed  with  the SEC on May 1,  1995
("Post-Effective Amendment No. 9").     

     (7) Not applicable.

        (8)  Custody  Agreement with Boston Safe Deposit and Trust Company dated
September 19, 1989 is filed herewith.

     (9)(a)  Transfer  Agency and Service  Agreement  with State Street Bank and
Trust Company dated November 17, 1993 is filed herewith.

     (9)(b)  Sub-Administration  Agreement with The Shareholder  Services Group,
Inc. (now known as First Data Investor  Services Group,  Inc.) dated May 1, 1995
is filed herewith.

                      

     (10)     Not applicable.     

     (11)(a) Consent of Independent Accountants is filed herewith.

        (11)(b) Consent of Counsel is filed herewith.

     (11)(c) Powers of Attorney are filed herewith.     

     (12) Not applicable.

     (13)  Subscription  Agreement is incorporated by reference to Pre-Effective
Amendment No. 2.

                     

     (14) Plan for Individual  Retirement  Accounts is incorporated by reference
to  Post-Effective  Amendment No. 1 to the Registration  Statement as filed with
the SEC on March 29, 1990 ("Post-Effective Amendment No. 1").

     (15)  Distribution  Plan dated September 19, 1989 pursuant to Rule 12b-1 is
filed herewith.

     (16) Sample  Total  Return  Computation  is  incorporated  by  reference to
Post-Effective Amendment No. 1.

     (17) Financial Data Schedule is filed herewith.

                      

     (18) Not applicable.


Item 25.          Persons Controlled by or Under Common Control with Registrant.

                           None



<PAGE>


Item 26.          Number of Holders of Securities

                          (1)                       (2)
                    Title of Class       Number of Record Holders
                                           As of April 25, 1997

                  Common Stock                    31,421     
                  Value $.001 per
                  Share

Item 27.          Indemnification

                  The response to this Item 27 is incorporated by reference to
                  Pre-Effective Amendment No. 2.

Item 28.          Business and Other Connections of Investment Adviser

          Gabelli Funds, Inc. (the "Adviser") is a registered investment adviser
               providing  investment  management and administrative  services to
               the  Registrant.  The Adviser also provides  similar  services to
               other mutual funds.

                  The  information  required by this Item 28 with respect to any
                  other  business,  profession,  vocation  or  employment  of  a
                  substantial nature engaged in by directors and officers of the
                  Adviser during the past two years is incorporated by reference
                  to Form ADV filed by the Adviser  pursuant  to the  Investment
                  Advisers Act of 1940 (SEC File No. 801-37706).

Item 29.          Principal Underwriter

                      Gabelli & Company Inc.  currently acts as distributor  for
                  The Gabelli Asset Fund, The Gabelli Equity Series Funds, Inc.,
                  The  Gabelli  Growth  Fund,  The  Gabelli  Global  Convertible
                  Securities  Fund,  The Gabelli  Equity Trust Inc., The Gabelli
                  Global  Multimedia  Trust Inc.,  The Gabelli  Small Cap Growth
                  Fund,  The Gabelli  Equity Income Fund, The Gabelli Gold Fund,
                  The Gabelli U.S.  Treasury  Money Market Fund, The Gabelli ABC
                  Fund,   The  Gabelli  Value  Fund  Inc.,  The  Gabelli  Global
                  Interactive  Couch Potato (R) Fund, The Gabelli  International
                  Growth Fund,  Inc.,  Gabelli  Capital Asset Fund,  The Gabelli
                  Global Series Funds, Inc. and the Westwood Funds.     

                  The information  required by this Item 29 with respect to each
                  director,  officer or partner  of Gabelli & Company,  Inc.  is
                  incorporated  by  reference  to Schedule A of Form BD filed by
                  Gabelli & Company,  Inc.  pursuant to the Securities  Exchange
                  Act of 1934, as amended (SEC File No. 8-21373).

Item 30.          Location of Accounts and Records

                  All accounts,  books and other  documents  required by Section
                  31(a) of the 1940 Act and Rules 31a-1 through 31a-3 thereunder
                  are  maintained  at the offices of Gabelli  Funds,  Inc.,  One
                  Corporate Center,  Rye, New York, First Data Investor Services
                  Group, Inc. One Exchange Place, Boston, Massachusetts:  Boston
                  Safe  Deposit and Trust  Company,  One Boston  Place,  Boston,
                  Massachusetts;  State Street Bank and Trust Company c/o Boston
                  Financial Data Services,  Inc.,  Two Heritage  Drive,  Quincy,
                  Massachusetts.     

Item 31.          Management Services

                  Not applicable.

Item 32.          Undertakings

                  (a)      Not applicable.

                  (b)      Not applicable.

                  (c)      The Registrant  hereby  undertakes to furnish to each
                           person  to whom a  Prospectus  of the  Registrant  is
                           delivered a copy of the  Registrant's  latest  annual
                           report, upon request and without charge.



<PAGE>



   
                                                             SIGNATURES

Pursuant to the  requirements  of the  Securities Act of 1933 and the Investment
Company Act of 1940, as amended,  the Registrant  certifies that it meets all of
the requirements for  effectiveness of this Registration  Statement  pursuant to
Rule  485(b)  under  the  Securities  Act of  1933  and  has  duly  caused  this
Registration  Statement to be signed on its behalf by the  undersigned,  thereto
duly  authorized,  in the City of Rye and State of New York,  on the 29th day of
April, 1996.

                                                     THE GABELLI VALUE FUND INC.
(Registrant)

                                By:      Mario J. Gabelli*
                                Mario J. Gabelli
                                Chairman of the Board of Directors


Pursuant to the  requirements of the Securities Act of 1933,  this  registration
statement has been signed below by the following  persons in the  capacities and
on the date indicated.
<TABLE>
<CAPTION>
<S>                                         <C>                                          <C>
Signature:                                  Title:                                      Date:


Mario J. Gabelli*                           Chairman of the Board,                      April 29, 1996
- ------------------------------------
Mario J. Gabelli                            (President and Chief
                                            Investment Officer)

/s/ Bruce N. Alpert                         Vice President and Treasurer                April 29, 1996
Bruce N. Alpert                             (Chief Operating Officer)

Bill Callaghan*                             Director                                    April 29, 1996
Bill Callaghan

Felix J. Christiana*                        Director                                    April 29, 1996
Felix J. Christiana

Anthony J. Colavita*                        Director                                    April 29, 1996
Anthony J. Colavita

Robert J. Morrissey*                        Director                                    April 29, 1996
Robert J. Morrissey

Karl Otto Pohl*                             Director                                    April 29, 1996
Karl Otto Pohl

Anthony R. Pustorino*                       Director                                    April 29, 1996
Anthony R. Pustorino
</TABLE>

*By:     /s/ Bruce N. Alpert
Bruce N. Alpert
Attorney-in-Fact

Copies of Powers of Attorney are filed herein.     

                                   EXHIBIT INDEX


                  EXHIBIT NO.                          DESCRIPTION

                  (1)(a)                  Articles of Incorporation

                  (1)(b)                  Articles Supplementary

                  (2)                     By-Laws

                  (5)                     Investment Advisory Agreement

                  (6)(a)                  Distribution Agreement

                  (8)                     Custody Agreement

                  (9)(a)                  Transfer Agency and Service Agreement

                  (9)(b)                  Sub-Administration Agreement

                  (11)(a)                 Consent of Independent Accountants

                  (11)(b)                 Consent of Counsel

                  (11)(c)                 Powers of Attorney

                  (15)                    Plan of Distribution

                  (17)                    Financial Data Schedule






                                                     ARTICLES OF INCORPORATION
                                                                 OF
                                                    THE GABELLI VALUE FUND INC.

                                                             ARTICLE I


                  THE UNDERSIGNED, Daniel Schloendorn, whose post office address
is c/o Willkie Farr & Gallagher,  One Citicorp Center, 153 East 53rd Street, New
York,  New York  10022,  being at least 18 years of age,  does  hereby act as an
incorporator  and forms a  corporation,  under  and by  virtue  of the  Maryland
General Corporation Law.

                                                             ARTICLE II

                                                                NAME

                  The name of the Corporation is The Gabelli Value Fund Inc.

                                                            ARTICLE III

                                                        PURPOSES AND POWERS

                  The Corporation is formed for the following purposes:

            (1)  To conduct and carry on the business of an investment company.

                  (2) To hold,  invest and reinvest its assets in securities and
other investments or to hold part or all of its assets in cash.

                  (3) To issue  and sell  shares  of its  capital  stock in such
amounts  and on such terms and  conditions  and for such  purposes  and for such
amount or kind of consideration as may now or hereafter be permitted by law.

                  (4) To redeem,  purchase  or acquire in any other  manner (all
without the vote or consent of the  stockholders of the  Corporation)  shares of
its capital stock, in any manner and to the extent now or hereafter permitted by
law and by these Articles of Incorporation.

                  (5) To do any and all additional  acts and to exercise any and
all additional powers or rights as may be necessary, incidental,  appropriate or
desirable for the accomplishment of all or any of the foregoing purposes.

                  The Corporation  shall be authorized to exercise and enjoy all
of the powers, rights and privileges granted to, or conferred upon, corporations
by the Maryland  General  Corporation  Law now or  hereafter  in force,  and the
enumeration of the foregoing  shall not be deemed to exclude any powers,  rights
or privileges so granted or conferred.



<PAGE>


                                                             ARTICLE IV

                                        PRINCIPAL OFFICE AND RESIDENT AGENT

                  The  post  office  address  of  the  principal  office  of the
Corporation  in the  State of  Maryland  is c/o The  Corporation  Trust  Company
Incorporated,  32 South Street, Baltimore,  Maryland 21201. The name and address
of the  resident  agent  of the  Corporation  in the  State of  Maryland  is The
Corporation Trust Company Incorporated, a Maryland Corporation, 32 South Street,
Baltimore, Maryland 21201.

                                                             ARTICLE V

                                                           CAPITAL STOCK

                  (1) The  total  number of shares  of  capital  stock  that the
Corporation  shall have  authority  to issue is one  hundred  and fifty  million
(150,000,000)  shares,  of the par  value of one tenth of one cent  ($.001)  per
share and of the aggregate par value of one hundred and fifty  thousand  dollars
($150,000.00),  all of which one hundred and fifty million  (150,000,000) shares
are designated Common Stock.

                  (2)  The  Corporation  may  issue   fractional   shares.   Any
fractional  share  shall  carry  proportionately  the  rights  of a whole  share
including,  without  limitation,  the  right  to vote and the  right to  receive
dividends.  A fractional share shall not,  however,  have the right to receive a
certificate evidencing it.

                  (3) All persons  who shall  acquire  stock in the  Corporation
shall acquire the same subject to the provisions of this Charter and the By-Laws
of the Corporation.

                  (4) No holder of stock of the  Corporation  by virtue of being
such a holder  shall have any right to purchase or  subscribe  for any shares of
the  Corporation's  capital stock or any other security that the Corporation may
issue or sell other than a right that the Board of Directors  in its  discretion
may determine to grant.

                  (5) The Board of Directors  shall have authority by resolution
to classify and reclassify  any authorized but unissued  shares of capital stock
from  time  to time by  setting  or  changing  in any one or more  respects  the
preferences,   conversion  or  other  rights,   voting   powers,   restrictions,
limitations as to dividends, qualifications or terms or conditions of redemption
of the capital stock.

                  (6)  Unless  otherwise  required  by  law,  at  a  meeting  of
stockholders the presence in person or by proxy of stockholders entitled to cast
one-third (1/3) of all the votes entitled to be cast at the meeting  constitutes
a quorum.

                  (7)  Notwithstanding any provision of law requiring any action
to be taken or authorized by the affirmative vote of a greater proportion of the
votes of all  classes or of any class of stock of the  Corporation,  such action
shall be effective and valid if taken or authorized by the affirmative vote of a
majority of the total  number of votes  entitled to be cast  thereon,  except as
otherwise provided in this Charter.

                                                             ARTICLE VI

                                                             REDEMPTION

                  Each holder of shares of the Corporation's capital stock shall
be entitled to require the  Corporation  to redeem all or any part of the shares
of capital  stock of the  Corporation  standing in the name of the holder on the
books  of the  Corporation,  and all  shares  of  capital  stock  issued  by the
Corporation shall be subject to redemption by the Corporation, at the redemption
price of the shares as in effect  from time to time as may be  determined  by or
pursuant  to the  direction  of the Board of  Directors  of the  Corporation  in
accordance  with the provisions of Article VI, subject to the right of the Board
of Directors of the  Corporation  to suspend the right of redemption or postpone
the date of payment of the  redemption  price in accordance  with  provisions of
applicable  law.  Without   limiting  the  generality  of  the  foregoing,   the
Corporation  shall, to the extent permitted by applicable law, have the right at
any time to  redeem  the  shares  owned by any  holder of  capital  stock of the
Corporation  (i) if the  redemption is, in the opinion of the Board of Directors
of the  Corporation,  desirable in order to prevent the  Corporation  from being
deemed a "personal  holding  company" within the meaning of the Internal Revenue
Code of 1986 or (ii) if the value of the shares in the account maintained by the
Corporation or its transfer agent for any class of stock for the  stockholder is
$1,000  (one  thousand  dollars) or less and the  stockholder  has been given at
least 30 (thirty)  days' written notice of the redemption and has failed to make
additional purchases of shares in an amount sufficient to bring the value in his
account to $1,000  (one  thousand  dollars)  or more  before the  redemption  is
effected by the  Corporation.  Payment of the redemption  price shall be made in
cash by the  Corporation at the time and in the manner as may be determined from
time to time by the Board of Directors of the Corporation unless, in the opinion
of the Board of Directors, which shall be conclusive, conditions exist that make
payment wholly in cash unwise or undesirable;  in such event the Corporation may
make payment  wholly or partly by securities or other  property  included in the
assets belonging or allocable to the class of the shares  redemption of which is
being sought,  the value of which shall be determined  as provided  herein.  The
Board of Directors may establish procedures for redemption of shares.

                                                            ARTICLE VII

                                                         BOARD OF DIRECTORS

                  (1)  The  number  of  directors   constituting  the  Board  of
Directors  initially shall be one (1) and may in the future be such other number
as may be set forth in the  By-Laws  or  determined  by the  Board of  Directors
pursuant to the By-Laws.  The number of Directors  shall at no time be less than
the minimum number required under the Maryland General Corporation Law. Mario J.
Gabelli is appointed  director of the Corporation to hold office until the first
meeting of stockholders or until his successor is elected and qualified.

                  (2) In  furtherance,  and  not in  limitation,  of the  powers
conferred  by the laws of the  State of  Maryland,  the  Board of  Directors  is
expressly authorized:

     (i) To make, alter or repeal the By-Laws of the  Corporation,  except where
such  power is  reserved  by the  By-Laws  to the  stockholders,  and  except as
otherwise required by the Investment Company Act of 1940, as amended.

     (ii) From time to time to determine  whether and to what extent and at what
times and  places  and  under  what  conditions  and  regulations  the books and
accounts of the Corporation,  or any of them other than the stock ledger,  shall
be open to the inspection of the  stockholders.  No  stockholder  shall have any
right to inspect any account or book or document of the  Corporation,  except as
conferred by law or authorized by resolution of the Board of Directors.

     (iii)  Without the assent or vote of the  stockholders,  to  authorize  the
issuance  from  time  to  time  of  shares  of the  stock  of any  class  of the
Corporation,  whether now or hereafter  authorized,  and securities  convertible
into shares of stock of the Corporation of any class or classes,  whether now or
hereafter authorized,  for such consideration as the Board of Directors may deem
advisable.

     (iv) Without the assent or vote of the stockholders, to authorize and issue
obligations of the Corporation, secured and unsecured, as the Board of Directors
may  determine,  and to authorize  and cause to be executed  mortgages and liens
upon the real or personal property of the Corporation.

     (v) Notwithstanding  anything in this Charter to the contrary, to establish
in its absolute  discretion the basis or method for determining the value of the
assets  belonging to any class,  the amount of the liabilities  belonging to any
class and the net asset  value of each  share of any class of the  Corporation's
stock.

     (vi)  To  determine  in  accordance  with  generally  accepted   accounting
principles and practices what constitutes net profits,  earnings, surplus or net
assets in excess of capital,  and to determine what accounting  periods shall be
used by the  Corporation  for any purpose;  to set apart out of any funds of the
Corporation  reserves for such purposes as it shall determine and to abolish the
same; to declare and pay any dividends and distributions in cash,  securities or
other  property from surplus or any funds legally  available  therefor,  at such
intervals as it shall determine;  to declare dividends or distributions by means
of a formula or other method of determination,  at meetings held less frequently
than the frequency of the effectiveness of such  declarations;  and to establish
payment dates for dividends or any other  distributions on any basis,  including
dates occurring less frequently than the effectiveness of declarations thereof.

     (vii) In  addition  to the powers  and  authorities  granted  herein and by
statute  expressly  conferred  upon it, the Board of Directors is  authorized to
exercise  all  powers  and do all  acts  that  may be  exercised  or done by the
Corporation  pursuant to the  provisions  of the laws of the State of  Maryland,
this Charter and by By-Laws of the Corporation.

                  (3) Any  determination  made in good faith,  and in accordance
with  accepted  accounting  practices,  if  applicable,  by or  pursuant  to the
direction  of the Board of  Directors,  with  respect  to the  amount of assets,
obligations or liabilities of the Corporation, as to the amount of net income of
the  Corporation  from  dividends  and interest for any period or amounts at any
time legally  available  for the payment of  dividends,  as to the amount of any
reserves  or  charges  set up and the  propriety  thereof,  as to the time of or
purpose for creating  reserves or as to the use,  alteration or  cancellation of
any reserves or charges  (whether or not any  obligation  or liability for which
the reserves or charges have been created has been paid or discharged or is then
or  thereafter  required  to be  paid or  discharged),  as to the  value  of any
security owned by the Corporation,  the  determination of the net asset value of
shares  of any  class of the  Corporation's  capital  stock,  or as to any other
matters  relating to the issuance,  sale or other  acquisition or disposition of
securities or shares of capital  stock of the  Corporation,  and any  reasonable
determination  made  in  good  faith  by the  Board  of  Directors  whether  any
transaction  constitutes  a  purchase  of  securities  on  "margin,"  a sale  of
securities "share," or an underwriting of the sale of, or a participation in any
underwriting or selling group in connection with the public distribution of, any
securities,  shall be final  and  conclusive,  and  shall  be  binding  upon the
Corporation and all holders of its capital stock,  past, present and future, and
shares  of the  capital  stock of the  Corporation  are  issued  and sold on the
condition  and  understanding,  evidenced  by the  purchase of shares of capital
stock or acceptance of share certificates,  that any and all such determinations
shall be binding as aforesaid.  No provision of this Charter of the  Corporation
shall be effective to (i) require a waiver of  compliance  with any provision of
the Securities Act of 1933, as amended,  or the Investment  Company Act of 1940,
as amended,  or of any valid rule,  regulation  or order of the  Securities  and
Exchange  Commission  under those Acts or (ii) protect or purport to protect any
director or officer of the Corporation  against any liability to the Corporation
or its  security  holders  to which he would  otherwise  be subject by reason of
willful  misfeasance,  bad faith,  gross negligence or reckless disregard of the
duties involved in the conduct of his office.

                                                            ARTICLE VIII

                                                          INDEMNIFICATION

                  To  the  fullest  extent  permitted  by the  Maryland  General
Corporation  Law,  as amended  from time to time,  no Director or officer of the
Corporation  shall be personally  liable to the Corporation or its  stockholders
for money  damages,  except to the  extent  such  exemption  from  liability  or
limitation  thereof is not permitted by the  Investment  Company Act of 1940, as
amended from time to time.  In addition,  any person who was or is a party or is
threatened to be made a party in any  threatened,  pending or completed  action,
suit or proceeding, whether civil, criminal, administrative or investigative, by
reason of the fact that such  person is a current or former  Director or officer
of the  Corporation,  or is or was  serving  while a Director  or officer of the
Corporation at the request of the Corporation as a Director,  officer,  partner,
trustee, employee, agent or fiduciary of another corporation, partnership, joint
venture, trust, enterprise or employee benefit plan, shall be indemnified by the
Corporation against judgments,  penalties,  fines, excise taxes, settlements and
reasonable expense (including  attorneys' fees) actually incurred by such person
in  connection  with  such  action,  suit  or  proceeding  to  the  full  extent
permissible  under the Maryland  General  Corporation Law, the Securities Act of
1933  and the  Investment  Company  Act of  1940,  as such  statutes  are now or
hereafter in force, except that such indemnify shall not protect any such person
against any liability to the  Corporation  or any  stockholder  thereof to which
such person  would  otherwise be subject by reason of willful  misfeasance,  bad
faith,  gross  negligence  or reckless  disregard of the duties  involved in the
conduct of his office.


<PAGE>


                                                             ARTICLE IX

                                                             AMENDMENTS

                  The  Corporation  reserves the right from time to time to make
any amendment to its Charter,  now or hereafter authorized by law, including any
amendment  that  alters  the  contract  rights,  as  expressly  set forth in its
Charter, of any outstanding stock.

                                                               * * *

                  IN WITNESS  WHEREOF,  I have adopted and signed these Articles
of Incorporation and do hereby  acknowledge that the adoption and signing are my
act.


                                               By:      DANIEL SCHLOENDORN
                                                        Incorporator

Dated the 20th day of July, 1989






                                                                 EXHIBIT A

                                                    THE GABELLI VALUE FUND INC.

                                                       ARTICLES SUPPLEMENTARY


                  THE GABELLI VALUE FUND INC., a Maryland corporation having its
principal office in the City of Baltimore, certifies that:

                  FIRST:  The total  number of shares of capital  stock that the
Corporation  has authority to issue has been increased to 300,000,000  shares of
Common Stock, par value $.001 per share, by the Corporation's Board of Directors
in accordance with Section 2-105(c) of the Maryland General Corporation Law.

                  SECOND:  Immediately  before the increase the  Corporation was
authorized  to issue  150,000,000  shares of Common  Stock,  par value $.001 per
share, having an aggregate par value of $150,000. As increased,  the Corporation
is authorized to issue a total of 300,000,000  shares of Common Stock, par value
$.001 per share, having an aggregate par value of $300,000.

     THIRD:  The  Corporation  is registered as an open-end  investment  company
under the Investment Company Act of 1940, as amended.

                  IN WITNESS  WHEREOF,  The Gabelli  Value Fund Inc.  has caused
these Articles  Supplementary  to be executed by its President and its corporate
seal to be affixed and attested by its  Secretary on this 27th day of September,
1989. The President of the Corporation  who signed these Articles  Supplementary
acknowledges  them  to be the  act of  the  Corporation  and  states  under  the
penalties for perjury that to the best of his knowledge,  information and belief
the matters  and facts  relating  to  approval  hereof are true in all  material
respects.

                                                    THE GABELLI VALUE FUND INC.



                                                              By:      ILLEGIBLE
                                                                       President
[CORPORATE SEAL]

Attest:  ILLEGIBLE
         Secretary







                                                         EXHIBIT B



                                                        AMENDED AND RESTATED

                                                              BY-LAWS

                                                                 OF

                                                    THE GABELLI VALUE FUND INC.

                                                       A Maryland Corporation


                                                             ARTICLE I

                                                            STOCKHOLDERS

SECTION  1.  Annual  Meetings.  No annual  meeting  of the  stockholders  of the
Corporation  shall  be held  unless  required  by  applicable  law or  otherwise
determined by the Board of Directors. An annual meeting may be held at any place
within the United  States as may be  determined by the Board of Directors and as
shall be designated in the notice of the meeting,  and at the time  specified by
the Board of Directors.  Any business of the Corporation may be transacted at an
annual  meeting  without  being  specifically  designated  in the notice  unless
otherwise  provided by statute,  the Corporation's  Articles of Incorporation or
these By-Laws.

SECTION 2.  Special  Meetings.  Special  meetings  of the  stockholders  for any
purpose  or  purposes,   unless  otherwise  prescribed  by  statute  or  by  the
Corporation's  Articles of  Incorporation,  may be held at any place  within the
United States, and may be called at any time by the Board of Directors or by the
President,  and shall be called by the  Secretary at the request in writing of a
majority of the Board of Directors or at the request in writing of  stockholders
entitled to cast at least 10 (ten)  percent of the votes  entitled to be cast at
the  meeting  upon  payment  by  such  stockholders  to the  Corporation  of the
reasonably  estimated  cost of  preparing  and  mailing a notice of the  meeting
(which estimated cost shall be provided to such stockholders by the Secretary of
the   Corporation).   Notwithstanding   the  foregoing,   unless   requested  by
stockholders entitled to cast a majority of the votes entitled to be cast at the
meeting, a special meeting of the stockholders need not be called at the request
of  stockholders  to consider  any matter which is  substantially  the same as a
matter  voted on at any  special  meeting of the  stockholders  held  during the
preceding  12  (twelve)  months.  A written  request  shall state the purpose or
purposes of the proposed meeting.


<PAGE>



SECTION 3.  Notice of  Meetings.  Written or  printed  notice of the  purpose or
purposes and of the time and place of every meeting of the stockholders shall be
given by the secretary of the Corporation to each stockholder of record entitled
to vote at the  meeting,  by  placing  the  notice in the mail at least 10 (ten)
days, but not more than 90 (ninety) days,  prior to the date  designated for the
meeting  addressed to each stockholder at his address  appearing on the books of
the  Corporation  or  supplied by the  stockholder  to the  Corporation  for the
purpose of notice.  The notice of any meeting of stockholders may be accompanied
by a form of proxy approved by the Board of Directors in favor of the actions or
persons  as the  Board  of  Directors  may  select.  Notice  of any  meeting  of
stockholders  shall be deemed waived by any  stockholder who attends the meeting
in person  or by proxy,  or who  before  or after the  meeting  submits a signed
waiver of notice that is filed with the records of the meeting.

SECTION 4. Quorum.  Except as otherwise  provided by law or by the Corporation's
Articles of Incorporation, the presence in person or by proxy of stockholders of
the  Corporation  entitled  to cast at least  one-third  of the votes to be cast
shall  constitute a quorum at each meeting of the stockholders and all questions
shall be decided by majority vote of the shares so  represented  in person or by
proxy at the  meeting,  except for the  election of  directors,  and entitled to
vote.  A  plurality  of all the  votes  cast at a  meeting  at which a quorum is
present is  sufficient  to elect a  director.  In the  absence of a quorum,  the
stockholders  present in person or by proxy, by majority vote and without notice
other  than by  announcement,  may  adjourn  the  meeting  from  time to time as
provided  in  Section  5 of this  Article  I until a quorum  shall  attend.  The
stockholders  present at any duly organized  meeting may continue to do business
until  adjournment,  notwithstanding  the withdrawal of enough  stockholders  to
leave less than a quorum.  The absence from any meeting in person or by proxy of
holders  of the  number  of  shares  of stock of the  Corporation  in  excess of
one-third  that may be  required  by the  laws of the  State  of  Maryland,  the
Investment  Company Act of 1940, as amended,  or other applicable  statute,  the
Corporation's  Articles of Incorporation  or these By-Laws,  for action upon any
given  matter  shall not prevent  action at the  meeting on any other  matter or
matters that may properly come before the meeting, so long as there are present,
in  person  or by  proxy,  holders  of the  number  of  shares  of  stock of the
Corporation required for action upon the other matter or matters.

SECTION 5.  Adjournment.  Any meeting of the  stockholders may be adjourned from
time to time,  without notice other than by announcement at the meeting at which
the  adjournment is taken.  At any adjourned  meeting at which a quorum shall be
present  any action  may be taken  that  could  have been  taken at the  meeting
originally  called. A meeting of the stockholders may not be adjourned to a date
more than 120 (one hundred twenty) days after the original record date.

SECTION 6. Organization.  At every meeting of the stockholders,  the Chairman of
the Board,  or in his absence or  inability  to act,  the  President,  or in his
absence or inability to act, a Vice President, or in the absence or inability to
act of the Chairman of the Board, the President and all the Vice  Presidents,  a
Chairman chosen by the stockholders,  shall act as Chairman of the meeting.  The
Secretary,  or in his absence or  inability  to act, a person  appointed  by the
Chairman  of the  meeting,  shall act as  secretary  of the meeting and keep the
minutes of the meeting.

SECTION 7. Order of  Business.  The order of  business  at all  meetings  of the
stockholders shall be as determined by the chairman of the meeting/

SECTION 8. Voting.  Except as otherwise provided by statute or the Corporation's
Articles  of  Incorporation,  each  holder  of  record of shares of stock of the
Corporation  having  voting  power  shall be  entitled  at each  meeting  of the
stockholders  to one vote for every  share of stock  standing in his name on the
records of the Corporation as of the record date determined  pursuant to Section
9 of this Article I.

Each  stockholder  entitled to vote at any meeting of stockholders may authorize
another person or persons to act for him by a proxy signed by the stockholder or
his  attorney-in-fact.  No proxy shall be valid after the  expiration  of eleven
months from the date  thereof,  unless  otherwise  provided in the proxy.  Every
proxy shall be revocable at the pleasure of the stockholder executing it, except
in those cases in which the proxy states that it is irrevocable  and in which an
irrevocable proxy is permitted by law.

If a vote shall be taken on any  question  then  unless  required  by statute or
these By-Laws, or determined by the Chairman of the meeting to be advisable, any
such vote need not be by  ballot.  On a vote by  ballot,  each  ballot  shall be
signed by the stockholder voting, or by his proxy, and shall state the number of
shares voted.

SECTION 9. Fixing of Record Date.  The Board of Directors  may set a record date
for the purpose of determining  stockholders  entitled to vote at any meeting of
the  stockholders.  The record date for a particular  meeting  shall be not more
than 90 (ninety)  nor fewer than 10 (ten) days  before the date of the  meeting.
All  persons  who were  holders of record of shares as of the  record  date of a
meeting,  and no  others,  shall be  entitled  to vote at such  meeting  and any
adjournment thereof.

SECTION 10. Inspectors. The Board of Directors may, in advance of any meeting of
stockholders,  appoint  one or more  inspectors  to act at the meeting or at any
adjournment of the meeting.  If the  inspectors  shall not be so appointed or if
any of them shall fail to appear or act, the chairman of the meeting may appoint
inspectors.  Each  inspector,  before entering upon the discharge of his duties,
shall take and sign an oath to execute faithfully the duties of inspector at the
meeting with strict  impartiality and according to the best of his ability.  The
inspectors shall determine the number of shares outstanding and the voting power
of each share, the number of shares represented at the meeting, the existence of
a quorum  and the  validity  and effect of  proxies,  and shall  receive  votes,
ballots or consents,  hear and determine all challenges and questions arising in
connection  with the right to vote,  count and  tabulate  all votes,  ballots or
consents,  determine the result,  and do those acts as are proper to conduct the
election or vote with fairness to all  stockholders.  On request of the chairman
of the  meeting  or any  stockholder  entitled  to  vote  at  the  meeting,  the
inspectors  shall make a report in writing of any  challenge,  request or matter
determined by them and shall execute a certificate of any fact found by them. No
Director or  candidate  for the office of Director  shall act as inspector of an
election of Directors. Inspectors need not be stockholders of the Corporation.

SECTION 11.  Consent of  Stockholders  in Lieu of Meeting.  Except as  otherwise
provided  by  statute,  any  action  required  to be  taken  at any  meeting  of
stockholders,   or  any  action  that  may  be  taken  at  any  meeting  of  the
stockholders, may be taken without a meeting, without prior notice and without a
vote, if the following are filed with the records of stockholders' meetings: (i)
a  unanimous  written  consent  that sets forth the action and is signed by each
stockholder  entitled  to vote on the  matter  and (ii) a written  waiver of any
right to dissent  signed by each  stockholder  entitled to notice of the meeting
but not entitled to vote at the meeting.


                                                             ARTICLE II

                                                         BOARD OF DIRECTORS

SECTION l. General  Powers.  Except as otherwise  provided in the  Corporation's
Articles of Incorporation,  the business and affairs of the Corporation shall be
managed  under  the  direction  of the  Board of  Directors.  All  powers of the
Corporation  may be  exercised  by or under  authority of the Board of Directors
except  as  conferred  on or  reserved  to  the  stockholders  by  law,  by  the
Corporation's Articles of Incorporation or by these By-Laws.

SECTION 2. Number of Directors. The number of Directors shall he fixed from time
to time by  resolution  of the Board of  Directors  adopted by a majority of the
entire Board of Directors then in office; provided,  however, that the number of
Directors shall in no event be fewer than one nor more than fifteen. Any vacancy
created by an increase in Directors may be filled in  accordance  with Section 6
of this  Article  II. No  reduction  in the number of  Directors  shall have the
effect of removing any Director from office prior to the  expiration of his term
unless  the  Director  is  specifically  removed  pursuant  to Section 5 of this
Article II at the time of the decrease.  A Director need not be a stockholder of
the  Corporation,  a citizen of the United  States or a resident of the State of
Maryland.

SECTION 3. Election and Term of  Directors.  The term of office of each director
shall be from the time of his election  and  qualification  until his  successor
shall have been elected and shall have  qualified,  or until his death, or until
he shall have resigned or have been removed as provided in these By-laws,  or as
otherwise provided by statute or the Corporation's Articles of Incorporation.

SECTION 4. Resignation.  A Director of the Corporation may resign at any time by
giving  written  notice  of his  resignation  to the Board of  Directors  or the
Chairman of the Board or to the President or the  Secretary of the  Corporation.
Any  resignation  shall take effect at the time  specified in it or,  should the
time when it is to become effective not be specified in it, immediately upon its
receipt. Acceptance of a resignation shall not be necessary to make it effective
unless the resignation states otherwise.

SECTION 5. Removal of Directors.  Any Director of the Corporation may be removed
by the stockholders with or without cause at any time by a vote of a majority of
the votes entitled to be cast for the election of Directors.

SECTION 6. Vacancies. Subject to the provisions of the Investment Company Act of
1940, as amended, any vacancies in the Board of Directors,  whether arising from
death, resignation,  removal or any other cause except an increase in the number
of  Directors,  shall  be  filled  by a vote of the  majority  of the  Board  of
Directors  then in  office  even  though  that  majority  is less than a quorum,
provided that no vacancy or vacancies shall be filled by action of the remaining
Directors  if,  after the  filling  of the  vacancy  or  vacancies,  fewer  than
two-thirds of the Directors  then holding  office shall have been elected by the
stockholders  of the  Corporation.  A majority  of the  entire  Board may fill a
vacancy which results from an increase in the number of Directors.  In the event
that at any time a vacancy  exists in any office of a  Director  that may not be
filled by the remaining  Directors,  a special meeting of the stockholders shall
be held as promptly as possible and in any event within 60 (sixty) days, for the
purpose of filling the vacancy or vacancies.  Any Director  elected or appointed
to fill a vacancy  shall  hold  office  until a  successor  has been  chosen and
qualifies or until his earlier resignation or removal.

SECTION 7.  Place of  Meetings.  Meetings  of the Board may be held at any place
that the Board of Directors may from time to time determine or that is specified
in the notice of the meeting.

SECTION 8. Regular  Meetings.  Regular meetings of the Board of Directors may be
held  without  notice  at the time and  place  determined  by the  Board of
Directors.

SECTION 9. Special Meetings. Special meetings of the Board of Directors may
be called by two or more Directors of the  Corporation or by the Chairman of the
Board or the President.

SECTION 10. Notice of Special  Meetings.  Notice of each special  meeting of the
Board of Directors shall be given by the Secretary as hereinafter provided. Each
notice  shall state the time and place of the meeting and shall be  delivered to
each  Director,  either  personally  or by telephone or other  standard  form of
telecommunication,  at least 24 (twenty-four) hours before the time at which the
meeting is to be held, or by first-class mail, postage prepaid, addressed to the
Director  at his  residence  or usual place of  business,  and mailed at least 3
(three) days before the day on which the meeting is to be held.

SECTION 11. Waiver of Notice of Meetings. Notice of any special meeting need not
be given to any Director who shall,  either before or after the meeting,  sign a
written  waiver of notice  that is filed with the  records of the meeting or who
shall attend the meeting.

SECTION  12.  Quorum and Voting.  One-third  (but not fewer than 2 (two)) of the
members  of the  entire  Board of  Directors  shall be  present in person at any
meeting  of the Board in order to  constitute  a quorum for the  transaction  of
business at the meeting  (unless there is only one director,  in which case that
one will  constitute a quorum for the  transaction  of business),  and except as
otherwise  expressly  required  by  statute,   the  Corporation's   Articles  of
Incorporation, these By-Laws, the Investment Company Act of 1940, as amended, or
any other applicable statute,  the act of a majority of the Directors present at
any meeting at which a quorum is present  shall be the act of the Board.  In the
absence of a quorum at any  meeting of the Board,  a majority  of the  Directors
present may adjourn the meeting to another  time and place until a quorum  shall
be present. Notice of the time and place of any adjourned meeting shall be given
to all  Directors.  At any adjourned  meeting at which a quorum is present,  any
business may be  transacted  that might have been  transacted  at the meeting as
originally called.

SECTION 13. Organization. The Board of Directors may designate a Chairman of the
Board,  who shall  preside  at each  meeting  of the  Board.  In the  absence or
inability of the Chairman of the Board to act, the President, or, in his absence
or  inability to act,  another  Director  chosen by a majority of the  Directors
present,  shall act as chairman of the meeting and preside at the  meeting.  The
Secretary,  or, in his absence or inability to act, any person  appointed by the
chairman, shall act as secretary of the meeting and keep the minutes thereof.

SECTION  14.  Committees.  The  Board of  Directors  may  designate  one or more
committees  of the  Board  of  Directors,  each  consisting  of 2 (two)  or more
Directors.  To the extent provided in the resolution,  and permitted by law, the
committee or  committees  shall have and may exercise the powers of the Board of
Directors in the management of the business and affairs of the  Corporation  and
may authorize the seal of the  Corporation  to be affixed to all papers that may
require it. Any committee or committees  shall have the name or names determined
from  time to  time by  resolution  adopted  by the  Board  of  Directors.  Each
committee  shall keep regular minutes of its meetings and report the same to the
Board of  Directors  when  required.  The members of a committee  present at any
meeting,  whether or not they constitute a quorum, may appoint a Director to act
in the place of an absent member.

SECTION 15.  Written  Consent of Directors in Lieu of a Meeting.  Subject to the
provisions  of the  Investment  Company  Act of 1940,  as  amended,  any  action
required or permitted to be taken at any meeting of the Board of Directors or of
any  committee of the Board may be taken without a meeting if all members of the
Board or  committee,  as the case may be,  consent  thereto in writing,  and the
writing or writings are filed with the minutes of the  proceedings  of the Board
or committee.

SECTION  16.  Telephone  Conference.  Members of the Board of  Directors  or any
committee  of the Board may  participate  in any Board or  committee  meeting by
means of a conference telephone or similar communications  equipment by means of
which all persons  participating  in the meeting can hear each other at the same
time.  Participation  by such means shall  constitute  presence in person at the
meeting.

SECTION  17.   Compensation.   Each  Director   shall  be  entitled  to  receive
compensation,  if  any,  as may  from  time to time be  fixed  by the  Board  of
Directors,  including  a fee for each  meeting  of the  Board  or any  committee
thereof, regular or special, he attends. Directors may also be reimbursed by the
Corporation  for all reasonable  expenses  incurred in traveling to and from the
place of a Board or committee meeting.

                                                            ARTICLE III

                                              OFFICERS, AGENTS AND EMPLOYEES

SECTION 1. Number and Qualifications. The officers of the Corporation shall be a
President,  a Secretary  and a  Treasurer,  each of whom shall be elected by the
Board of Directors. The Board of Directors may elect or appoint one or more Vice
Presidents  and may also  appoint any other  officers,  agents and  employees it
deems  necessary  or  proper.  Any two or more  offices  may be held by the same
person, except the offices of President and Vice President, but no officer shall
execute, acknowledge or verify in more than one capacity any instrument required
by law to be  executed,  acknowledged  or  verified  by more  than one  officer.
Officers  shall be elected by the Board of  Directors to hold office until their
successors shall have been duly elected and shall have qualified. Officers shall
serve at the pleasure of the Board of Directors. The Board of Directors may from
time to time  elect,  or delegate to the  President  the power to appoint,  such
officers (including one or more Assistant Vice Presidents, one or more Assistant
Treasurers  and one or more  Assistant  Secretaries)  and such  agents as may be
necessary or desirable for the business of the Corporation.  Such other officers
and agents shall have such duties and shall hold their offices for such terms as
may be prescribed by the Board or by the appointing authority.

SECTION 2.  Resignations.  Any officer of the Corporation may resign at any time
by giving  written  notice of his  resignation  to the Board of  Directors,  the
Chairman of the Board,  the President or the Secretary.  Any  resignation  shall
take  effect  at the time  specified  therein,  immediately  upon  its  receipt.
Acceptance of a resignation  shall not be necessary to make it effective  unless
the resignation states otherwise.

SECTION 3. Removal of Officer, Agent or Employee. Any officer, agent or employee
of the  Corporation  may be  removed by the Board of  Directors  with or without
cause at any time,  and the Board may delegate the power of removal as to agents
and employees not elected or appointed by the Board of Directors.  Removal shall
be  without  prejudice  to  the  person's  contract  rights,  if  any,  but  the
appointment of any person as officer, agent or employee of the Corporation shall
not of itself create contract rights.

SECTION 4.  Vacancies.  A vacancy  in any office  whether  arising  from  death,
resignation,  removal or any other cause, may be filled in the manner prescribed
in these By-Laws for the regular election or appointment to the office.

SECTION  5.   Compensation.   The  compensation  of  the  officers  of  the
Corporation  shall be fixed by the  Board of  Directors,  but this  power may be
delegated to any officer with respect to other officers under his control.

SECTION 6. Board or Other Security. If required by the Board, any officer, agent
or  employee  of the  Corporation  shall give a bond or other  security  for the
faithful performance of his duties, in an amount and with any surety or sureties
as the Board may require.

SECTION 7. President.  The President shall be the chief executive officer of the
Corporation.  In the absence or  inability  of the  Chairman of the Board (or if
there is none) to act,  the  President  shall  preside  at all  meetings  of the
stockholders and of the Board of Directors. The President shall have, subject to
the  control  of the Board of  Directors,  general  charge of the  business  and
affairs of the Corporation, and may employ and discharge employees and agents of
the  Corporation,  except those  elected or  appointed by the Board,  and he may
delegate these powers.

SECTION 8. Chief Operating  Officer.  The Chief  Operating  Officer shall be the
Chief Operating Officer of the Corporation,  and shall have  responsibility  for
the various operational facilities and personnel and related support services of
the Corporation.  In general, he shall perform all duties incident to the office
of Chief  Operating  Officer  and such other  duties as from time to time may be
assigned to him by the Board of Directors or the President.

SECTION 9. Vice  President.  Each Vice President  shall have the powers and
perform the duties that the Board of Directors or the President may from time to
time prescribe.

SECTION 10.  Treasurer.  Subject to the  provisions  of any contract that may be
entered into with any  custodian  pursuant to authority  granted by the Board of
Directors,  the Treasurer shall have charge of all receipts and disbursements of
the Corporation  and shall have or provide for the custody of the  Corporation's
funds and securities;  he shall have full authority to receive and give receipts
for all money due and payable to the Corporation,  and to endorse checks, drafts
and warrants,  in its name and on its behalf and to give full  discharge for the
same;  he shall deposit all funds of the  Corporation,  except those that may be
required  for current use, in such banks or other places of deposit at the Board
of Directors may from time to time designate;  and, in general, he shall perform
all duties incident to the office of Treasurer and such other duties as may from
time to time be assigned to him by the Board of Directors or the President.

SECTION 11.  Secretary.  The Secretary shall

(a) keep or cause to be kept in one or more books provided for the purpose,  the
minutes of all meetings of the Board of Directors,  the  committees of the Board
and the stockholders;

(b) see that all notices are duly given in accordance  with the  provisions
of these By-Laws and as required by law;

(c) be  custodian of the records and the seal of the  Corporation  and affix and
attest the seal to all stock certificates of the Corporation (unless the seal of
the  Corporation  on such  certificates  shall be a  facsimile,  as  hereinafter
provided) and affix and attest the seal to all other documents to be executed on
behalf of the Corporation under its seal;

(d) see that the books,  reports,  statements,  certificates and other documents
and records  required by law to be kept and filed are  properly  kept and filed;
and

(e) in general,  perform all the duties  incident to the office of Secretary and
such other  duties as from time to time may be  assigned  to him by the Board of
Directors or the President.

SECTION 12.  Delegation of Duties.  In case of the absence of any officer of the
Corporation,  or for any  other  reason  that the  Board of  Directors  may deem
sufficient, the Board may confer for the time being the powers or duties, or any
of them, of such officer upon any other officer or upon any Director.


                                                             ARTICLE IV

                                                               STOCK

SECTION 1. Stock Certificates.  Each holder of stock of the Corporation shall be
entitled  upon specific  written  request to such person as may be designated by
the Corporation to have a certificate or certificates, in a form approved by the
Board,  representing  the number of shares of stock of the Corporation  owned by
him;  provided,  however,  that  certificates for fractional  shares will not be
delivered in any case. The  certificates  representing  shares of stock shall be
signed by or in the name of the Corporation by the President or a Vice President
and by the Secretary or an Assistant  Secretary or the Treasurer or an Assistant
Treasurer  and  sealed  with  the  seal  of the  Corporation.  Any or all of the
signatures  or the  seal on the  certificate  may be  facsimiles.  In  case  any
officer, transfer agent or registrar who has signed or whose facsimile signature
has been  placed  upon a  certificate  shall  have  ceased  to be such  officer,
transfer agent or registrar before such certificate  shall be issued,  it may be
issued by the  Corporation  with the same  effect as if such  officer,  transfer
agent or registrar were still in office at the date of issue.

SECTION 2.  Transfer of Shares.  Transfer of shares of stock of the  Corporation
shall be made on the stock  records of the  Corporation  only by the  registered
holder  thereof,  or by his attorney  thereunto  authorized by power of attorney
duly executed and filed with the Secretary or with a transfer  agent or transfer
clerk, and on surrender of the certificate or certificates,  if issued,  for the
shares properly  endorsed or accompanied by a duly executed stock transfer power
and the payment of all taxes thereon.  Except as otherwise  provided by law, the
Corporation  shall be entitled to recognize the  exclusive  right of a person in
whose name any share or shares stand on the record of  stockholders as the owner
of the share or shares for all  purposes,  including,  without  limitation,  the
rights to receive dividends or other distributions and to vote as the owner, and
the Corporation  shall not be bound to recognize any equitable or legal claim to
or interest in any such share or shares on the part of any other person.

SECTION 3. Regulations. The Board of Directors may make any additional rules and
regulations,  not  inconsistent  with these  By-Laws,  as it may deem  expedient
concerning the issue,  transfer and  registration  of certificate  for shares of
stock of the Corporation.  It may appoint,  or authorize any officer or officers
to appoint,  one or more transfer  agents one or more transfer clerks and one or
more registrars and may require all certificates for shares of stock to bear the
signature or signatures of any of them.

SECTION 4. Stolen, Lost, Destroyed or Mutilated Certificates.  The holder of any
certificate  representing  shares of stock of the Corporation  shall immediately
notify the  Corporation  of its theft,  loss,  destruction or mutilation and the
Corporation may issue a new certificate of stock in the place of any certificate
issued by it that has been  alleged to have been  stolen,  lost or  destroyed or
that shall have been mutilated.  The Board may, in its  discretion,  require the
owner (or his legal  representative) of a stolen,  lost,  destroyed or mutilated
certificate  to give to the  Corporation a bond in a sum,  limited or unlimited,
and in a form and with any  surety or  sureties,  as the  Board in its  absolute
discretion shall determine,  to indemnify the Corporation against any claim that
may be made against it on account of the alleged  theft,  loss or destruction of
any such certificate,  or issuance of a new certificate.  Anything herein to the
contrary  notwithstanding,  the Board of Directors,  in its absolute discretion,
may  refuse  to  issue  any  such  new  certificate,  except  pursuant  to legal
proceedings under the laws of the State of Maryland.

SECTION 5. Fixing of Record Date for  Dividends,  Distributions,  etc. The Board
may fix, in advance,  a date not more than 90 (ninety)  days  preceding the date
fixed for the payment of any dividend or the making of any  distribution  or the
allotment of rights to subscribe for securities of the  Corporation,  or for the
delivery of evidences  of rights or  evidences  of interests  arising out of any
change,  conversion  or exchange  of common  stock or other  securities,  as the
record date for the  determination of the  stockholders  entitled to receive any
such dividend,  distribution,  allotment,  rights or interests, and in such case
only the  stockholders  of  record  at the time so fixed  shall be  entitled  to
receive such dividend, distribution, allotment, rights or interests.

SECTION 6.  Information  to  Stockholders  and Others.  Any  stockholder  of the
Corporation  or his agency may inspect and copy during the  Corporation's  usual
business  hours the  Corporation's  By-Laws,  minutes of the  proceedings of its
stockholders,  annual  statements of its affairs and voting trust  agreements on
file at its principal office.


                                                             ARTICLE V

                                                   INDEMNIFICATION AND INSURANCE


SECTION 1. Indemnification of Directors and Officers. Any person who was or is a
party  or is  threatened  to be  made a  party  in any  threatened,  pending  or
completed action, suit or proceeding, whether civil, criminal, administrative or
investigative,  by reason of the fact  that such  person is a current  or former
Director or officer of the Corporation, or is or was serving while a Director or
officer of the  Corporation  at the  request of the  Corporation  as a Director,
officer, partner, trustee,  employee, agent to fiduciary of another corporation,
partnership,  joint venture, trust enterprise or employee benefit plan, shall be
indemnified by the  Corporation  against  judgments,  penalties,  fines,  excise
taxes,  settlements and reasonable expenses (including attorneys' fees) actually
incurred by such person in  connection  with such action,  suit or proceeding to
the full extent  permissible  under the Maryland  General  Corporation  Law, the
Securities Act of 1933 and the Investment  Company Act of 1940, as such statutes
are now or hereafter in force,  except that such indemnity shall not protect any
such person against any liability to the Corporation or any stockholder  thereof
to  which  such  person  would   otherwise  be  subject  by  reason  of  willful
misfeasance,  bad faith,  gross  negligence or reckless  disregard of the duties
involved in the conduct of his office ("disabling conduct").

SECTION  2.  Advances.  Any  current  or  former  Director  or  officer  of  the
Corporation claiming indemnification within the scope of this Article V shall be
entitled to advances from the Corporation for payment of the reasonable expenses
incurred by him in  connection  with  proceedings  to which he is a party in the
manner and to the full extent permissible under the Maryland General Corporation
Law, the Securities Act of 1933 and the Investment  Company Act of 1940, as such
statutes  are now or  hereafter  in force;  provided  however,  that the  person
seeking  indemnification  shall provide to the Corporation a written affirmation
of  his  good  faith  belief  that  the  standard  of  conduct   necessary   for
indemnification  by the  Corporation  has been met and a written  undertaking to
repay any such advance unless it is ultimately determined that he is entitled to
indemnification,  and  provided  further  that  at  least  one of the  following
additional  conditions  is met:  (l) the person  seeking  indemnification  shall
provide a security  in form and amount  acceptable  to the  Corporation  for his
undertaking;  (2) the Corporation is insured against losses arising by reason of
the advance;  or (3) a majority of a quorum of Directors of the  Corporation who
are  neither  "interested  persons"  as  defined  in  Section  2(a)(19)  of  the
Investment  Company  Act of 1940,  as  amended,  nor  parties to the  proceeding
("disinterested  non-party  directors"),  or  independent  legal  counsel,  in a
written opinion,  shall determine,  based on a review of facts readily available
to the Corporation at the time the advance is proposed to be made, that there is
reason to believe that the person  seeking  indemnification  will  ultimately be
found to be entitled to indemnification.

SECTION 3.  Procedure.  At the  request of any  current  or former  Director  or
officer,  or any employee or agent whom the  Corporation  proposes to indemnify,
the Board of Directors shall determine,  or cause to be determined,  in a manner
consistent with the Maryland General Corporation Law, the Securities Act of 1933
and the Investment Company Act of 1940, as such statutes are now or hereafter in
force, whether the standards required by this Article V have been met; provided,
however, that indemnification shall be made only following: (1) a final decision
on the merits by a court or other body  before whom the  proceeding  was brought
that the person to be indemnified was not liable by reason of disabling  conduct
or (2) in the absence of such a decision, a reasonable determination, based upon
a review of the  facts,  that the  person to be  indemnified  was not  liable by
reason  of  disabling  conduct,  by  (a)  vote  of a  majority  of a  quorum  of
disinterested non-party Directors or (b) an independent legal counsel in written
opinion.

SECTION 4. Indemnification of Employees and Agents. Employees and agents who are
not officers or Directors of the Corporation may be indemnified,  and reasonable
expenses may be advanced to such  employees or agents,  in  accordance  with the
procedures  set forth in this  Article  V to the  extent  permissible  under the
Investment  Company Act of 1940,  the  Securities  Act of 1933 and the  Maryland
General  Corporation Law, as such statutes are now or hereafter in force, and to
such further extent, consistent with the foregoing, as may be provided by action
of the Board of Directors or by contract.

SECTION 5. Other Rights.  The  indemnification  provided by this Article V shall
not be deemed  exclusive of any other right,  in respect of  indemnification  or
otherwise, to which those seeking such indemnification may be entitled under any
insurance or other agreement, vote of stockholders or disinterested Directors or
otherwise,  both as to action by a Director or officer of the Corporation in his
official  capacity  and as to action by such  person in another  capacity  while
holding  such  office or  position,  and shall  continue  as to a person who has
ceased to be a Director  or officer and shall inure to the benefit of the heirs,
executors and administrators of such a person.

SECTION 6.  Insurance.  The  Corporation  shall have the power to  purchase  and
maintain  insurance  on behalf of any person who is or was a Director,  officer,
employee  or  agent  of the  Corporation,  or who,  while a  Director,  officer,
employee  or agent of the  Corporation,  is or was serving at the request of the
Corporation  as a  Director,  officer,  partner,  trustee,  employee,  agent  or
fiduciary of another corporation,  partnership, joint venture, trust, enterprise
or employee benefit plan, against any liability asserted against and incurred by
him in any such capacity, or arising out of his status as such.

SECTION 7. Constituent, Resulting or Surviving Corporations. For the purposes of
this Article V,  references to the  "Corporation"  shall include all constituent
corporations  absorbed in a  consolidation  or merger as well the  resulting  or
surviving  corporation so that any person who is or was a Director or officer of
a constituent  corporation  or is or was serving at the request of a constituent
corporation as a Director,  officer,  employee or agent of another  corporation,
partnership,  joint venture,  trust or other  enterprise shall stand in the same
position  under  this  Article V with  respect  to the  resulting  or  surviving
corporation as he would if he had served the resulting or surviving  corporation
in the same capacity.


                                                             ARTICLE VI

                                                                SEAL

The seal of the Corporation shall be circular in form and shall bear the name of
the Corporation,  the year of its incorporation,  the words "Corporate Seal" and
"Maryland" and any emblem or device approved by the Board of Directors. The seal
may be used by causing it or a facsimile  to be  impressed  or affixed or in any
other  manner  reproduced,  or by  placing  the word  "(seal)"  adjacent  to the
signature of the authorized officer of the Corporation.




<PAGE>


                                                            ARTICLE VII

                                                            FISCAL YEAR

The Corporation's fiscal year shall be fixed by the Board of Directors.

                                                            ARTICLE VIII

                                                             AMENDMENTS

These By-Laws may be amended or replaced by the  affirmative  vote of a majority
of the Board of  Directors  at any  regular or  special  meeting of the Board of
Directors, subject to the requirements of the Investment Company Act of 1940, as
amended.


Dated   September 18, 1989


<PAGE>


                                                   
INVESTMENT ADVISORY AGREEMENT
 March 1, 1994


Gabelli Funds, Inc.
One Corporate Center
Rye, New York  10580-1430

Dear Sirs:

     The Gabelli Value Fund Inc., a Maryland corporation (the "Fund"),  confirms
its agreement with Gabelli Funds, Inc. (the "Adviser") as set forth below.

         1.       Investment Description; Appointment

                  The Fund  desires  to employ  its  capital  by  investing  and
reinvesting  in  investments  of the kind and in accordance  with the investment
objective,  policies and limitations  specified in its Articles of Incorporation
dated July 20, 1989, as amended from time to time (the "Articles"), its By-laws,
as amended  from time to time,  in the  prospectus  (the  "Prospectus")  and the
statement of additional  information (the "Statement") filed with the Securities
and Exchange  Commission  under the  Investment  Company Act of 1940, as amended
(the "1940 Act"),  and the  Securities  Act of 1933, as amended,  as part of the
Fund's Registration Statement on Form N-1A, as amended from time to time, and in
the manner and to the extent as may from time to time be  approved in the manner
set forth in the Articles. Copies of the Fund's Prospectus,  Statement, Articles
and By-laws have been or will be  submitted to the Adviser.  The Fund desires to
employ and hereby  appoints the Adviser to act as its investment  adviser and to
oversee the administration of all aspects of the Fund's business and affairs and
provide,  or arrange for others whom it  believes  to be  competent  to provide,
certain  services as specified in subparagraph  2(b) below.  The Adviser accepts
the  appointment  and agrees to furnish the  services for the  compensation  set
forth below.  Nothing contained herein shall be construed to restrict the Fund's
right to hire its own employees or to contract for administrative services to be
performed by third parties, including but not limited to, the calculation of the
net asset value of the Fund's shares.

         2.       Services

                  (a) Investment Advice.  Subject to the overall supervision and
direction of the Board of Directors of the Fund,  the Adviser shall have general
responsibility  for the investment and management of the Fund's assets,  subject
to  and in  accordance  with  the  Fund's  investment  objective,  policies  and
restrictions as stated in the Prospectus,  Statement,  Articles and By-Laws.  In
discharging  its  responsibility,  the Adviser  shall  determine and monitor the
investments  of the Fund. In addition,  the Adviser shall have full authority to
implement its determinations by selecting and placing individual transactions on
behalf of the Fund.

                  (b)  Administration.  The specific  services to be provided or
arranged  for by the Adviser for the Fund are (i)  maintaining  the Fund's books
and records,  such as journals,  ledger accounts and other records in accordance
with  applicable laws and regulations to the extent not maintained by the Fund's
custodian,  transfer  agent or  dividend  disbursing  agent;  (ii)  transmitting
purchase and redemption  orders for Fund shares to the extent not transmitted by
the  Fund's  distributor  or  others  who  purchase  and  redeem  shares;  (iii)
initiating  all money  transfers  to the  Fund's  custodian  and from the Fund's
custodian  for the payment of the Fund's  expenses,  investments,  dividends and
share redemptions;  (iv) reconciling  account information and balances among the
Fund's custodian, transfer agent, distributor, dividend disbursing agent and the
Adviser;  (v)  providing  the Fund,  upon  request,  with such office  space and
facilities, utilities and office equipment as are adequate for the Fund's needs;
(vi) preparing,  but not paying for, all reports by the Fund to its shareholders
and  all  reports  and  filings   required  to  maintain  the  registration  and
qualification  of the  Fund's  shares  under  federal  and state  law  including
periodic updating of the Fund's registration statement and Prospectus (including
its Statement of Additional  Information);  (vii) supervising the calculation of
the net asset  value of the Fund's  shares;  and (viii)  preparing  notices  and
agendas  for  meetings  of the  Fund's  shareholders  and the  Fund's  Board  of
Directors  as well as  minutes  of such  meetings  in all  matters  required  by
applicable law to be acted upon by the Board of Directors.

         3.       Brokerage

                  The Adviser  shall  employ  securities  brokers  that,  in its
judgment,  will  implement the policy of the Fund to seek the best  execution of
its  portfolio  transactions  at  reasonable  expenses.  For  purposes  of  this
Agreement,  "best execution" shall mean prompt, efficient and reliable execution
at the most  favorable  price  obtainable.  In making  this  determination,  the
Adviser shall take into  consideration  a number of factors  including,  but not
limited to, the breadth of the market in the security interest, the price of the
security  interest,  the financial  condition  and  execution  capability of the
broker or dealer  and the  reasonableness  of any  commission  for the  specific
transaction and on a continuing basis. Under such conditions as may be specified
by the Fund's  Board of Directors  in the  interest of its  shareholders  and to
ensure compliance with applicable law and regulations, the Adviser may (a) place
orders for the  purchase  or sale of the  Fund's  portfolio  securities  with an
affiliate  of the  Adviser;  (b) pay  commissions  to  brokers  other  than  the
Adviser's  affiliates that are higher than might be charged by another qualified
broker to obtain brokerage and/or research services considered by the Adviser to
be useful or desirable in the performance of the Adviser's  duties hereunder and
for the investment  management of other advisory accounts over which the Adviser
or the Adviser's  affiliates  exercise investment  discretion;  and (c) consider
sales by brokers  (other than an affiliate of the Adviser) of shares of the Fund
and any other  mutual  fund for  which  the  Adviser  or its  affiliates  act as
investment  adviser,  as a factor in the Adviser's selection of brokers for Fund
portfolio transactions.

         4.       Information Provided to the Fund

                  The  Adviser  will  keep the  Fund  informed  of  developments
materially affecting the Fund's portfolio and, in addition to providing the Fund
with whatever  statistical or other information the Fund may reasonably  request
with  respect to its  investments,  the  Adviser  will,  on its own  initiative,
furnish  the Fund  from  time to time  with  whatever  information  the  Adviser
believes its appropriate for this purpose.

         5.       Standard of Care

                  The Adviser shall  exercise its best judgment in rendering the
services  listed in paragraph 2 above.  The Adviser  shall not be liable for any
error of  judgment  or  mistake of law or for any loss  suffered  by the Fund in
connection  with the  matters to which this  Agreement  relates,  provided  that
nothing in this  Agreement  shall be deemed to protect or purport to protect the
Adviser  against any  liability  to the Fund or to holders of the Fund's  shares
("Shareholders")  to which the Adviser  would  otherwise be subject by reason of
willful  misfeasance,  bad  faith  or  gross  negligence  on  its  part  in  the
performance  of its duties or by reason of the Adviser's  reckless  disregard of
its obligations and duties under this Agreement.

         6.       Compensation

                  In  consideration  of the services  rendered  pursuant to this
Agreement,  the Fund will pay the  Adviser a fee at the annual  rate of 1.00% of
the Fund's average daily net assets.  This fee shall be computed daily and shall
be payable on the first  business day of each month for services  performed  the
preceding  month.  Upon any  termination of this  Agreement  before the end of a
month,  the fee for such part of that month shall be prorated  according  to the
proportion  that  such  period  bears to the full  monthly  period  and shall be
payable  upon the date of  termination  of this  Agreement.  For the  purpose of
determining  fees  payable  to the  Adviser,  the value of the Fund's net assets
shall be  computed  at the  times  and in the  manner  specified  in the  Fund's
Prospectus and/or the Statement.

         7.       Expenses

                  The  Adviser  will bear all  expenses in  connection  with the
performance  of its services  under this  Agreement.  The Fund will bear certain
other  expenses to be incurred in its operation,  including:  (a) payment of the
fees payable to the Adviser under paragraph 6 hereof; (b) organization expenses;
(c)  brokerage  fees  and  commissions;  (d)  taxes;  (e)  interest  charges  on
borrowings;  (f) the costs of liability  insurance or fidelity bond coverage for
the Fund's  officers and  employees,  and  directors'  and officers'  errors and
omissions  insurance  coverage;  (g) legal,  auditing  and  accounting  fees and
expenses;  (h)  charges  of the  Fund's  Custodian  and  Transfer  and  Dividend
Disbursing  Agent;  (i) the Fund's pro rata portion of dues, fees and charges of
any  trade  association  of which  the Fund is a  member;  (j) the  expenses  of
printing,  preparing,  distributing and mailing proxies,  stock certificates and
all  reports  required  by the  Securities  and  Exchange  Commission  and State
securities  administrations,  including the Fund's  prospectuses,  statements of
additional  information,  and notices to  shareholders;  (k) filing fees for the
registration or  qualification of the Fund and its shares under federal or state
securities  laws;  (l)  the  fees  and  expenses  involved  in  registering  and
maintaining  registration  of the Fund's shares with the Securities and Exchange
Commission  and State  securities  administrations;  (m) the expenses of holding
shareholder meetings; (n) the compensation, including fees, of any of the Fund's
unaffiliated directors, officers or employees; (o) all expenses of computing the
Fund's net asset value per share,  including any equipment or services  obtained
solely  for the  purpose  of pricing  shares or  valuing  the Fund's  investment
portfolios;   (p)  expenses  of  personnel  performing   shareholder   servicing
functions;  and (q) litigation and other extraordinary or non-recurring expenses
and other expenses properly payable by the Fund.

         8.       Reimbursement to the Fund

                  If in any  fiscal  year  the  aggregate  expenses  of the Fund
(including  fees  pursuant to this  Agreement,  but excluding  interest,  taxes,
brokerage,  distribution  fees paid pursuant to the Fund's plan of  distribution
and, if  permitted  by state  securities  commissions,  extraordinary  expenses)
exceed the most restrictive  expense limitation imposed by the securities law of
any state having jurisdiction over the Fund, the Adviser will reimburse the Fund
for the amount of such  excess up to the amount of fees  accrued for such fiscal
year  hereunder.  Such  expense  reimbursement,   if  any,  will  be  estimated,
reconciled and paid on a monthly basis.

         9.       Service to Other Companies or Accounts

                  The Fund  understands  that the Adviser and its affiliates may
act as investment  adviser to fiduciary and other managed accounts and to one or
more  other  investment  companies,  and the Fund has no  objection  to their so
acting, provided that whenever the Fund and one or more other clients advised by
the Adviser and its affiliates have available funds for investment,  investments
suitable and  appropriate for each will be allocated in a manner believed by the
Adviser to be equitable to each client.  The Fund  recognizes that in some cases
this procedure may adversely  affect whether a particular  security is available
to the Fund,  the size of the position  obtainable  for the Fund or the price at
which  that  position  may be  obtained  or  disposed.  In  addition,  the  Fund
understands  that  the  persons  employed  by  the  Adviser  to  assist  in  the
performance  of the Adviser's  duties under this Agreement will not devote their
full time to such  service  and nothing  contained  in this  Agreement  shall be
deemed to limit or  restrict  the right of the Adviser or any  affiliate  of the
Adviser to engage in and devote time and  attention  to other  businesses  or to
render services of any kind or nature.

         10.      Term of Agreement

                  This  Agreement  shall  become  effective  on the date hereof,
shall  continue  in effect  for two  years and  thereafter  shall  continue  for
successive annual periods, provided such continuance is specifically approved at
least  annually by (i) the Fund's  Directors or (ii) a vote of a "majority"  (as
defined in the 1940 Act) of the Fund's outstanding voting securities (as defined
in the 1940 Act), provided that in either event the continuance is also approved
by a majority of the Directors who are not  "interested  persons" (as defined in
the 1940  Act) of any  party to this  Agreement,  by vote  cast in  person  at a
meeting  called for the purpose of voting on such  approval.  This  Agreement is
terminable, without penalty, on 60 days' written notice, by the Fund's Directors
or by vote of holders of a majority of the Fund's outstanding voting securities,
or upon 60 days'  written  notice,  by the  Adviser.  This  Agreement  will also
terminate  automatically  in the event of its assignment (as defined in the 1940
Act).





         11.      Use of the Word "Gabelli"

                  It is  understood  and agreed that the word  "Gabelli"  is the
Adviser's  property for copyright and other  purposes.  The Fund further  agrees
that the word "Gabelli" in its name is derived from the name of Mario J. Gabelli
and such name may freely be used by the Adviser for other investment  companies,
entities  or  products.  The Fund  further  agrees  that,  in the event that the
Adviser shall cease to act as an investment  adviser to the Fund, the Fund shall
promptly  take all necessary  and  appropriate  action to change its name to one
that does not include the word "Gabelli";  provided,  however, that the Fund may
continue to use such name if the Adviser consents in writing to such use.

         12.      Governing Law

                  This   Agreement   shall  be  governed  by  and  construed  in
accordance  with the laws of the State of New York giving effect to the conflict
of law rules thereof.

                  If the  foregoing is in  accordance  with your  understanding,
kindly  indicate your  acceptance of this Agreement by signing and returning the
enclosed copy of this Agreement.

                                                     Very truly yours,


                                                     THE GABELLI VALUE FUND INC.


                                                     By:      BRUCE ALPERT


AGREED TO AND ACCEPTED:

GABELLI FUNDS, INC.


By:      ILLEGIBLE







                                                    THE GABELLI VALUE FUND INC.

                                                       DISTRIBUTION AGREEMENT


                                                    July 30, 1993

Gabelli & Company, Inc.
One Corporate Center
Rye, New York 10580-1435

Dear Sirs:

This  is to  confirm  that,  in  consideration  of  the  agreements  hereinafter
contained, the undersigned,  The Gabelli Value Fund Inc., a Maryland corporation
(the "Fund"), has agreed that Gabelli & Company,  Inc. (the "Distributor") shall
be, for the period of this Agreement, the distributor of shares of common stock,
par value $.001 per share, issued by the Fund (the "Shares").

1.   Services as Distributor

1.1 The Distributor will act as agent for the distribution of the Shares covered
by  the   registration   statement,   prospectus  and  statement  of  additional
information then in effect for the Fund (the "Registration Statement") under the
Securities Act of 1933, as amended (the "1933 Act"), and the Investment  Company
Act of 1940, as amended (the "1940 Act").

1.2 The  Distributor  agrees to use its best  efforts to solicit  orders for the
sale of the Shares at the public  offering  price,  as  determined in accordance
with  the  Registration  Statement,  and will  undertake  such  advertising  and
promotion as it believes is reasonable in connection with such solicitation.

1.3 All activities by the  Distributor as distributor of the Shares shall comply
with all applicable laws, rules and regulations,  including, without limitation,
all rules  and  regulations  made or  adopted  by the  Securities  and  Exchange
Commission  (the "SEC") or by any securities  association  registered  under the
Securities  Exchange Act of 1934. The  Distributor is and throughout the term of
this  Agreement  will  remain  a  member  in good  standing  with  the  National
Association of Securities  Dealers,  Inc.  ("NASD") and will abide by the NASD's
Rules of Fair Practice.

1.4 The  Distributor  will provide one or more persons  during  normal  business
hours to respond to telephone questions concerning the Fund.

1.5 The Distributor  acknowledges  that,  whenever in the judgment of the Fund's
officers such action is warranted for any reason, including, without limitation,
market,  economic or political conditions,  those officers may decline to accept
any  orders  for,  or make any sales of,  any  Shares  until  such time as those
officers deem it advisable to accept such orders and to make such sales.

1.6 The  Distributor  will act only on its own  behalf  as  principal  should it
choose to enter into selling agreements with selected dealers or others.

2.   Duties of the Fund

2.1 The Fund  agrees at its own  expense to execute  any and all  documents,  to
furnish  any and all  information  and to take  any  other  actions  that may be
reasonably necessary in connection with the qualification of the Shares for sale
in those states that the Distributor may designate.

2.2 The Fund shall  furnish from time to time,  for use in  connection  with the
sale of the Shares,  such  information  reports with respect to the Fund and its
Shares as the Distributor may reasonably  request,  all of which shall be signed
by one or more of the Fund's duly  authorized  officers;  and the Fund  warrants
that the statements contained in any such reports, when so signed by one or more
of the Fund's officers,  shall be true and correct.  The Fund shall also furnish
the  Distributor  upon request with:  (a) annual  audited  financial  statements
prepared by independent public  accountants  regularly retained by the Fund; (b)
semiannual  unaudited  financial  statements  pertaining  to the  Fund;  (c) any
interim  reports  prepared  by the Fund;  (d) a quarterly  itemized  list of the
securities in the Fund's  portfolio;  and (e) from time to time such  additional
information  regarding the Fund's  financial  condition as the  Distributor  may
reasonably request.

2.3 The Fund  shall pay to the  Distributor  the  proceeds  from any sales  load
imposed  on the  purchases  of  the  Shares  as  specified  in the  Registration
Statement.  The Fund has also agreed to pay the Distributor  such amounts as are
set forth in the Fund's  Distribution  Plan (the "Plan")  adopted in  accordance
with Rule 12b-1 under the 1940 Act whereby the Fund may pay the  Distributor (or
other  "Designated  Dealers"  as defined in the Plan) for  certain  distribution
expenses incurred in connection with the offering and sales of Fund Shares.

3.   Representations and Warranties

The Fund represents to the Distributor that the  Registration  Statement and all
amendments  thereto  filed by the Fund  with the SEC  under the 1933 Act and the
1940 Act with respect to the Shares of the Fund have been carefully  prepared in
conformity with the requirements of the 1933 Act, the 1940 Act and the rules and
regulations  of  the  SEC  thereunder.  As  used  in  this  Agreement  the  term
"Registration Statement", shall mean any registration statement,  prospectus and
statement  of  additional  information  filed by the  Fund  with the SEC and any
amendments and supplements  thereto which at any time shall have been filed with
the  SEC.  The  Fund  represents  and  warrants  to  the  Distributor  that  the
Registration Statement, when such Registration Statement becomes effective, will
include all statements  required to be contained  therein in conformity with the
1933  Act,  the 1940 Act and the  rules  and  regulations  of the SEC;  that all
statements  of fact  contained in the  Registration  Statement  will be true and
correct  when  such  Registration  Statement  becomes  effective;  and  that the
Registration  Statement when such Registration  Statement becomes effective will
not include an untrue  statement of a material fact nor omit to state a material
fact required to be stated therein or necessary to make the  statements  therein
not misleading to a purchaser of the Fund's  shares.  The  Distributor  may, but
shall  not be  obligated  to,  propose  from  time to  time  such  amendment  or
amendments   to  the   Registration   Statement  as,  in  the  light  of  future
developments,  may, in the opinion of the Distributor's counsel, be necessary or
advisable.  If the Fund shall not propose such  amendment or  amendments  within
fifteen days after receipt by the Fund of a written request from the Distributor
to do so, the Distributor may, at its option, terminate this Agreement. The Fund
shall not file any amendment to the  Registration  Statement  without giving the
Distributor  reasonable  notice  thereof in  advance;  provided,  however,  that
nothing  contained in this Agreement  shall in any way limit the Fund's right to
file at any time such  amendments  to the  Registration  Statement,  of whatever
character,  as the Fund may deem  advisable,  such right  being in all  respects
absolute and unconditional.

4.   Indemnification

4.1  The  Fund  authorizes  the  Distributor  and  any  dealers  with  whom  the
Distributor  has  entered  into  dealer  agreements  to use  any  prospectus  or
statement of additional  information furnished by the Fund from time to time, in
connection  with the sale of the Fund's  Shares.  The Fund agrees to  indemnify,
defend and hold the  Distributor,  its several  officers and directors,  and any
person who controls the Distributor within the meaning of Section 15 of the 1933
Act, free and harmless from and against any and all claims, demands, liabilities
and expenses  (including  the cost of  investigating  or defending  such claims,
demands or  liabilities  and any counsel fees incurred in connection  therewith)
which the  Distributor,  its officers  and  directors,  or any such  controlling
person,  may incur under the 1933 Act, the 1940 Act or common law or  otherwise,
arising out of or based upon any untrue statement or alleged untrue statement of
a material fact contained in the  Registration  Statement,  or arising out of or
based upon any omission or alleged omission to state a material fact required to
be stated in the Registration  Statement, or necessary to make the statements in
it not misleading; provided, however, that the Fund's agreement to indemnify the
Distributor,  its officers or directors,  and any such controlling  person shall
not be deemed to cover any claims, demands,  liabilities or expenses arising out
of or based upon any untrue statement or alleged untrue statement or omission or
alleged  omission  made in the  Registration  Statement in reliance  upon and in
conformity with written information furnished to the Fund by or on behalf of the
Distributor  specifically for inclusion  therein;  and further provided that the
Fund's agreement to indemnify the Distributor and the Fund's representations and
warranties  hereinbefore  set forth in  paragraph 3 shall not be deemed to cover
any liability to the Fund or its  shareholders  to which the  Distributor  would
otherwise  be  subject  by reason  of  willful  misfeasance,  bad faith or gross
negligence in the performance of its duties,  or by reason of the  Distributor's
reckless  disregard  of its  obligations  and duties under this  Agreement.  The
Fund's agreement to indemnify the Distributor,  its officers and directors,  and
any such controlling  person,  as aforesaid,  is expressly  conditioned upon the
Fund's  being  notified  of any action  brought  against  the  Distributor,  its
officers or directors,  or any such controlling  person, such notification to be
given by letter or by telegram  addressed to the Fund at its principal office in
Rye,  New York and sent to the Fund by the person  against  whom such  action is
brought,  within ten days after the summons or other first legal  process  shall
have been served. The failure to so notify the Fund of any such action shall not
relieve the Fund from any liability that the Fund may have to the person against
whom such  action is  brought  by reason of any such  untrue or  alleged  untrue
statement  or  omission  or alleged  omission  otherwise  than on account of the
Fund's  indemnity   agreement  contained  in  this  paragraph  4.1.  The  Fund's
indemnification  agreement  contained  in this  paragraph  4.1  and  the  Fund's
representations  and warranties in this Agreement shall remain  operative and in
full force and effect  regardless of any  investigation  made by or on behalf of
the  Distributor,  its officers and directors,  or any controlling  person,  and
shall  survive  the  delivery of any of the Fund's  Shares.  This  agreement  of
indemnity  will inure  exclusively  to the  benefit of the  Distributor,  to the
benefit of its several officers and directors, and their respective estates, and
to the benefit of the  Distributor's  controlling  person and the  successors of
such controlling  person. The Fund agrees to notify the Distributor  promptly of
the commencement of any litigation or proceedings against the Fund or any of its
officers or  trustees in  connection  with the  issuance  and sale of any of the
Fund's Shares.

4.2 The Distributor  agrees to indemnify,  defend and hold the Fund, its several
officers and directors,  and any person who controls the Fund within the meaning
of Section 15 of the 1933 Act,  free and  harmless  from and against any and all
claims, demands,  liabilities and expenses (including the costs of investigating
or defending such claims,  demands or liabilities  and any counsel fees incurred
in connection  therewith)  that the Fund,  its officers or directors or any such
controlling  person may incur under the 1933 Act,  the 1940 Act or common law or
otherwise, but only to the extent that such liability or expense incurred by the
Fund, its officers or directors or such  controlling  person resulting from such
claims or  demands  shall  arise out of or be based  upon any  untrue or alleged
untrue statement of a material fact contained in the Registration  Statement, or
arises  out of or be based upon any  omission  or  alleged  omission  to state a
material fact required to be stated therein, but in each case only to the extent
that the untrue or alleged untrue  statement or omission or alleged omission was
made in reliance upon and in conformity  with written  information  furnished to
the Fund by or on behalf of the Distributor  specifically for inclusion therein.
The  Distributor's  agreement to indemnify the Fund, its officers and directors,
and any such controlling person, as aforesaid, is expressly conditioned upon the
Distributor  being notified of any action brought against the Fund, its officers
or directors,  or any such controlling  person, such notification to be given by
letter or telegram  addressed to the Distributor at its principal office in Rye,
New York and sent to the  Distributor  by the person against whom such action is
brought,  within ten days after the summons or other first legal  process  shall
have been served.  The failure to so notify the  Distributor  of any such action
shall not relieve the  Distributor  from any liability that the  Distributor may
have to the Fund, its officers or directors,  or to such  controlling  person by
reason of any such  untrue or alleged  untrue  statement  or omission or alleged
omission  otherwise  than on account of the  Distributor's  indemnity  agreement
contained  in this  paragraph  4.2.  The  Distributor  agrees to notify the Fund
promptly  of the  commencement  of any  litigation  or  proceedings  against the
Distributor or any of its officers or directors in connection  with the issuance
and sale of any of the Fund's Shares.

4.3 In case any action  shall be brought  against  any  indemnified  party under
paragraph  4.1 or  4.2,  and it  shall  notify  the  indemnifying  party  of the
commencement  thereof,  the indemnifying  party shall be entitled to participate
in,  and,  to the  extent  that it shall  wish to do so, to assume  the  defense
thereof with counsel satisfactory to such indemnified party. If the indemnifying
party opts to assume the defense of such action, the indemnifying party will not
be liable to the indemnified party for any legal or other expenses  subsequently
incurred by the  indemnified  party in connection with the defense thereof other
than (a)  reasonable  costs of  investigation  or the furnishing of documents or
witnesses and (b) all reasonable  fees and expenses of separate  counsel to such
indemnified party if (i) the indemnifying  party and the indemnified party shall
have agreed to the retention of such counsel or (ii) the indemnified party shall
have concluded  reasonably that representation of the indemnifying party and the
indemnified  party by the same counsel would be  inappropriate  due to actual or
potential differing interests between them in the conduct of the defense of such
action.

5.   Effectiveness of Registration

None of the Shares shall be offered by either the  Distributor or the Fund under
any of the  provisions of this  Agreement and no orders for the purchase or sale
of the  Shares  hereunder  shall be  accepted  by the Fund if and so long as the
effectiveness  of the  Registration  Statement  then in effect or any  necessary
amendments  thereto shall be suspended  under any of the  provisions of the 1933
Act or if and so long as a current  prospectus as required by Section 5(b)(2) of
the  1933  Act is not on file  with the SEC;  provided,  however,  that  nothing
contained in this  paragraph 5 shall in any way restrict or have an  application
to or bearing  upon the Fund's  obligation  to  repurchase  its Shares  from any
shareholder  in  accordance  with  the  provisions  of the  Fund's  Registration
Statement or articles of incorporation.

6.   Notice to the Distributor

The Fund agrees to advise the Distributor immediately in writing:

     (a) of any request by the SEC for amendments to the Registration  Statement
then in effect or for additional information;

(b) in the event of the  issuance  by the SEC of any stop order  suspending  the
effectiveness of the Registration  Statement then in effect or the initiation of
any proceeding for that purpose;

(c) of the  happening of any event that makes untrue any statement of a material
fact made in the  Registration  Statement  then in effect or that  requires  the
making  of a  change  in such  Registration  Statement  in  order  to  make  the
statements therein not misleading; and

(d) of all actions of the SEC with respect to any amendment to the  Registration
Statement which may from time to time be filed with the SEC.

7.   Term of Agreement

This Agreement shall continue until July 30, 1995 and thereafter  shall continue
automatically  for  successive  annual  periods  ending on July 30 of each year,
provided such continuance is specifically  approved at least annually by (a) the
Fund's Board of Directors  and (b) a vote of a majority of the Fund's  directors
who are not  interested  persons  (as  defined in the 1940 Act) of the Fund (the
"Disinterested  Directors"),  by vote cast in person at a meeting called for the
purpose of voting on such approval. This Agreement is terminable with respect to
the Fund without penalty,  (a) on 60 days' written notice, by vote of a majority
of the Disinterested  Directors or by vote of a majority (as defined in the 1940
Act) of the  outstanding  voting  securities  of the  Fund,  or (b) on 90  days'
written  notice  by  the   Distributor.   This  Agreement  will  also  terminate
automatically  in the event of its  assignment  (as  defined in the 1940 Act) by
either of the parties to the Agreement or in the event the Distributor ceases to
be a member in good  standing  of the NASD or upon the  occurrence  of any event
affecting the Distributor's registration as a broker/dealer under the Securities
Exchange Act of 1934.

Please confirm that the foregoing is in accordance  with your  understanding  by
indicating your  acceptance  hereof at the place below  indicated,  whereupon it
shall become a binding agreement between us.

                                                     Very truly yours,

                                                     THE GABELLI VALUE FUND INC.


                                                     By:      BRUCE ALPERT
                                                              Title:


Accepted:

GABELLI & COMPANY, INC.


By:      ILLEGIBLE
         Title:  Vice President








                                                    CUSTODY AGREEMENT


         AGREEMENT  dated as of  September  19, 1989  between THE GABELLI  VALUE
FUND, INC. (the "Fund"), a Maryland corporation, having its principal office and
place of  business  at 655 Third  Avenue,  New York,  New York,  and BOSTON SAFE
DEPOSIT AND TRUST COMPANY (the "Custodian"),  a Massachusetts trust company with
its principal place of business at One Boston Place, Boston, Massachusetts 02108

                                                   W I T N E S S E T H

         That for and in  consideration  of the mutual promises  hereinafter set
forth, the Fund and the Custodian agree as follows:

         1.       Definitions

        Whenever used in this  Agreement or in any Schedules to this  Agreement,
the following words and phrases,  unless the context otherwise  requires,  shall
have the following meanings:

         (a) "Authorized  Person" shall be deemed to include the President,  and
any Vice President,  the Secretary,  the Treasurer, or any other person, whether
or not any such person is an officer or employee of the Fund, duly authorized by
the  Board  of  Directors  of the Fund to give  Oral  Instructions  and  Written
Instructions  on behalf  of the Fund and  listed  in the  certification  annexed
hereto as  Appendix  A or such other  certification  as may be  received  by the
Custodian from time to time.

         (b)  "Book-Entry  System"  shall  mean  the  Federal   Reserve/Treasury
book-entry system for United States and federal agency Securities, its successor
or successors and its nominee or nominees.

         (c)  "Certificate"   shall  mean  any  notice,   instruction  or  other
instrument in writing,  authorized or required by this  Agreement to be given to
the Custodian,  which is actually received by the Custodian and signed on behalf
of the Fund by any two Authorized Persons or any two officers thereof.

         (d)   "Articles   of   Incorporation"   shall  mean  the   Articles  of
Incorporation  of the Fund dated July 20,  1989 as the same may be amended  from
time to time.

         (e)  "Depository"  shall mean The Depository  Fund Company  ("DTC"),  a
clearing  agency  registered with the Securities and Exchange  Commission  under
Section  17(a)  of  the  Securities  Exchange  Act of  1934,  its  successor  or
successors  and its  nominee  or  nominees,  in which  the  Custodian  is hereby
specifically  authorized to make deposits.  The term "Depository"  shall further
mean and include any other person to be named in a Certificate authorized to act
as a depository  under the 1940 Act, its successor or successors and its nominee
or nominees.

         (f)  "Money  Market  Security"  shall be  deemed  to  include,  without
limitation,  debt obligations  issued or guaranteed as to interest and principal
by the Government of the United States or agencies or instrumentalities thereof,
commercial  paper,  bank  certificates  of  deposit,  bankers'  acceptances  and
short-term corporate obligations,  where the purchase or sale of such securities
normally  requires  settlement in federal funds on the same day as such purchase
or sale, and repurchase and reverse repurchase agreements with respect to any of
the foregoing types of securities.

         (g)  "Oral  Instructions"  shall  mean  verbal  instructions   actually
received by the Custodian from a person reasonably  believed by the Custodian to
be an Authorized Person.

         (h) "Prospectus" shall mean the Fund's current prospectus and statement
of  additional  information  relating to the  registration  of the Fund's Shares
under the Securities Act of 1933, as amended.

     (i)  "Shares"  refers to the  shares of common  stock,  $.001 par value per
share of the Fund.

         (j)  "Security"  or  "Securities"  shall be  deemed to  include  bonds,
debentures,  notes,  stocks,  shares,  evidences  of  indebtedness,   and  other
securities and investments from time to time owned by the Fund.

         (k)  "Transfer  Agent" shall mean the person that performs the transfer
agent,  dividend disbursing agent and shareholder  servicing agent functions for
the Fund.

         (1) "Written  Instructions" shall mean a written communication actually
received by the Custodian from a person reasonably  believed by the Custodian to
be an Authorized Person by any system whereby the receiver of such communication
is able to  verify  through  codes or  otherwise  with a  reasonable  degree  of
certainty the authenticity of the sender of such communication.

         (m) The "1940 Act" refers to the  Investment  Company Act of 1940,  and
the Rules and Regulations thereunder, all as amended from time to time.

         2.       Appointment of Custodian.

         (a) The Fund hereby constitutes and appoints the Custodian as custodian
of all the  Securities  and moneys at the time owned by or in the  possession of
the Fund during the period of this Agreement.

         (b) The Custodian hereby accepts  appointment as such custodian for the
Fund and agrees to perform the duties thereof as hereinafter set forth.

         3.       Compensation.

         (a) The Fund will  compensate  the Custodian for its services  rendered
under this  Agreement in accordance  with the fees set forth in the Fee Schedule
annexed hereto as Schedule A and incorporated herein. Such Fee Schedule does not
include  out-of-pocket  disbursements  of the  Custodian for which the Custodian
shall be entitled to bill separately. Out-of-pocket disbursements shall include,
but  shall  not  be  limited  to,  the  items   specified  in  the  Schedule  of
Out-of-Pocket  charges  annexed  hereto as Schedule B and  incorporated  herein,
which  schedule may be modified by the Custodian  upon not less than thirty days
prior written notice to the Fund.

         (b) Any  compensation  agreed to hereunder may be adjusted from time to
time by attaching to Schedule A of this Agreement a revised Fee Schedule,  dated
and signed by an Authorized Officer of each party hereto.

         (c) The Custodian will bill the Fund as soon as  practicable  after the
end of each  calendar  month,  and said  billings will be detailed in accordance
with the Fee Schedule for the Fund.  The Fund will promptly pay to the Custodian
the amount of such billing.

         4.       Custody of Cash and Securities.

         (a) Receipt and Holding of Assets. The Fund will deliver or cause to be
delivered to the  Custodian  all  Securities  and moneys owned by it at any time
during the period of this  Agreement.  The Custodian will not be responsible for
such  Securities  and  moneys  until  actually  received  by it.  The Fund shall
instruct the Custodian from time to time in its sole  discretion,  by means of a
Certificate,  or,  in  connection  with the  purchase  or sale of  Money  Market
Securities, by means of Oral Instructions or a Certificate,  as to the manner in
which and in what amounts  Securities and moneys of the Fund are to be deposited
on  behalf  of  the  Fund  in  the  Book-Entry  System  or  the  Depository  and
specifically  allocated  on the books of the  Custodian  to the Fund;  provided,
however,  that prior to the deposit of Securities of the Fund in the  Book-Entry
System or the Depository,  including a deposit in connection with the settlement
of a purchase or sale,  the Fund shall have received a Certificate  specifically
approving  such  deposits  by the  Custodian  in the  Book-Entry  System  or the
Depository. Securities and moneys of the Fund deposited in the Book-Entry System
or the Depository  will be represented in accounts that include only assets held
by the Custodian for  customers,  including but not limited to accounts in which
the Custodian acts in a fiduciary or representative capacity.

         (b) Accounts and  Disbursements.  The  Custodian  shall  establish  and
maintain an account for the Fund and shall credit to the account of the Fund all
moneys  received by it for the account of the Fund and shall  disburse  the same
only:

     1. In payment for Securities purchased for the Fund, as provided in Section
5 hereof;

     2. In payment of dividends or  distributions  with respect to the Shares of
the Fund, as provided in Section 7 hereof;

     3. In payment of original  issue or other taxes with  respect to the Shares
of the Fund, as provided in Section 8 hereof;

     4. In payment for Shares which have been  redeemed by the Fund, as provided
in Section 8 hereof;

     5. Pursuant to  Certificates,  or with respect to Money Market  Securities,
Oral Instructions or Certificates,  setting forth the name of the Fund, the name
and  address of the person to whom the  payment is to be made,  the amount to be
paid and the purpose for which payment is to be made; or

     6. In payment of fees and in  reimbursement of the expenses and liabilities
of the Custodian attributable to the Fund, as provided in Section 12(h) hereof.

         (c) Confirmation  and Statements.  Promptly after the close of business
on each day,  the  Custodian  shall  furnish the Fund with  confirmations  and a
summary of all  transfers  to or from the  account of the Fund  during said day.
Where  securities  purchased  by the Fund are in a fungible  bulk of  securities
registered  in the  name of the  Custodian  (or its  nominee)  or  shown  on the
Custodian's account on the books of the Depository or the Book-Entry System, the
Custodian  shall by book  entry or  otherwise  identify  the  quantity  of those
securities  belonging to the Fund. At least monthly, the Custodian shall furnish
the Fund with a detailed  statement  of the  Securities  and moneys held for the
Fund under this Agreement.

         (d) Registration of Securities and Physical Separation.  All Securities
held for the Fund that are issued or issuable  only in bearer form,  except such
Securities as are held in the Book-Entry System,  shall be held by the Custodian
in that form;  all other  Securities  held for the Fund may be registered in the
name of the Fund, in the name of any duly  appointed  registered  nominee of the
Custodian as the  Custodian may from time to time  determine,  or in the name of
the  Book-Entry  System or the Depository or their  successor or successors,  or
their nominee or nominees. The Fund reserves the right to instruct the Custodian
as to the method of registration  and safekeeping of the Securities of the Fund.
The Fund agrees to furnish to the Custodian  appropriate  instruments  to enable
the Custodian to hold or deliver in proper form for transfer,  or to register in
the name of its registered  nominee or in the name of the  Book-Entry  System or
the Depository,  any Securities that it may hold for the account of the Fund and
that may from time to time be registered in the name of the Fund.  The Custodian
shall hold all such Securities  specifically  allocated to the Fund that are not
held in the Book-Entry  System or the  Depository in a separate  account for the
Fund in the name of the Fund  physically  segregated  at all times from those of
any other person or persons.

         (e) Segregated  Accounts.  Upon receipt of a Certificate  the Custodian
will establish segregated accounts on behalf of the Fund to hold liquid or other
assets as it shall be directed by a Certificate  and shall  increase or decrease
the  assets  in such  Segregated  Account  only as it  shall  be  directed  by a
subsequent Certificate.

         (f) Collection of Income and Other Matters Affecting Securities. Unless
otherwise instructed to the contrary by a Certificate,  the Custodian by itself,
or through the use of the Book-Entry  System or the  Depository  with respect to
Securities therein deposited,  shall with respect to all Securities held for the
Fund in accordance with this Agreement:

               1.   Collect all income due or payable;

               2.   Present for payment and collect the amount  payable upon all
                    Securities  that  may  mature  or  be  called,  redeemed  or
                    retired,  or otherwise become payable.  Notwithstanding  the
                    foregoing, the Custodian shall have no responsibility to the
                    Fund for monitoring or ascertaining any call,  redemption or
                    retirement dates with respect to put bonds that are owned by
                    the Fund and held by the Custodian or its nominee. Nor shall
                    the Custodian  have any  responsibility  or liability to the
                    Fund for any loss to the Fund,  for any missed  payments  or
                    other  defaults  resulting  therefrom;  unless the Custodian
                    receives  timely  notification  from the Fund specifying the
                    time,  place and manner for the  presentment of any such put
                    bond  owned by the Fund  and  held by the  Custodian  or its
                    nominee.  The Custodian shall not be responsible and assumes
                    no liability to the Fund for the accuracy or completeness of
                    any  notification the Custodian may furnish to the Fund with
                    respect to put bonds;

               3.   Surrender   Securities  in  temporary  form  for  definitive
                    Securities;

               4.   Execute  any  necessary   declarations  or  certificates  of
                    ownership  under the Federal  income tax laws or the laws or
                    regulations  of any other taxing  authority now or hereafter
                    in effect; and

               5.   Hold  directly,  or  through  the  Book-Entry  System or the
                    Depository with respect to Securities therein deposited, for
                    the  account of the Fund all rights and  similar  Securities
                    issued with respect to any Securities  held by the Custodian
                    hereunder for the Fund.

         (g) Delivery of Securities and Evidence of Authority. Upon receipt of a
Certificate and not otherwise,  except for subparagraphs 5, 6, 7 and 8 which may
be effected by Oral or Written  Instructions and confirmed by Certificates,  the
Custodian,  directly  or  through  the  use  of  the  Book-Entry  System  or the
Depository, shall:

                  1. Execute and deliver or cause to be executed  and  delivered
               to such persons as may be designated in such Certificate proxies,
               consents,  authorizations,  and any other instruments whereby the
               authority  of  the  Fund  as  owner  of  any  Securities  may  be
               exercised;

                  2. Deliver or cause to be delivered  any  Securities  held for
               the Fund in exchange for other  Securities or cash issued or paid
               in connection with the liquidation, reorganization,  refinancing,
               merger,  consolidation or recapitalization of any corporation, or
               the exercise of any conversion privilege;

                  3. Deliver or cause to be delivered  any  Securities  held for
               the Fund to any protective committee, reorganization committee or
               other person in connection with the reorganization,  refinancing,
               merger,  consolidation or  recapitalization  or sale of assets o.
               any  corporation,  and  receive  and hold under the terms of this
               Agreement  in the Fund's  account such  certificates  of deposit,
               interim  receipts or other  instruments  or  documents  as may be
               issued to it to evidence such delivery;

                  4. Make or cause to be made such  transfers  or  exchanges  of
               Fund  assets and take such other steps as shall be stated in said
               Certificate  to be for  the  purpose  of  effectuating  any  duly
               authorized   plan   of   liquidation,   reorganization,   merger,
               consolidation or recapitalization of the Fund;

               5.   Deliver  Securities  owned  by the  Fund  upon  sale of such
                    Securities  for the account of the Fund  pursuant to Section
                    5;

               6.   Deliver  Securities  owned by the Fund upon the  receipt  of
                    payment in connection with any repurchase  agreement related
                    to such Securities entered into by the Fund;

                  7. Deliver  Securities owned by the Fund to the issuer thereof
               or its agent when such Securities are called,  redeemed,  retired
               or otherwise become payable; provided,  however, that in any such
               case the cash or other  consideration  is to be  delivered to the
               Custodian.  Notwithstanding  the foregoing,  the Custodian  shall
               have no responsibility to the Fund for monitoring or ascertaining
               any call,  redemption  or  retirement  dates with  respect to put
               bonds that are owned by the Fund and held by the Custodian or its
               nominee.  Nor  shall the  Custodian  have any  responsibility  or
               liability  to the Fund for any loss to the Fund,  for any  missed
               payments  or  other  defaults  resulting  therefrom;  unless  the
               Custodian  receives timely  notification from the Fund specifying
               the time,  place and manner for the  presentment  of any such put
               bond owned by the Fund and held by the  Custodian or its nominee.
               The Custodian  shall not be responsible  and assumes no liability
               to the Fund for the accuracy or completeness of any  notification
               the Custodian may furnish to the Fund with respect to put bonds;

                  8.  Deliver  Securities  owned  by the Fund  for  delivery  in
               connection with any loans of securities made by the Fund but only
               against  receipt of adequate  collateral as agreed upon from time
               to time by the  Custodian and the Fund that may be in the form of
               cash or obligations issued by the United States  Government,  its
               agencies or instrumentalities;

               9.   Deliver  Securities  owned  by  the  Fund  for  delivery  as
                    security  in  connection  with  any  borrowings  by the Fund
                    requiring  a pledge  of the Fund  assets,  but only  against
                    receipt of amounts borrowed;

                  10.  Deliver  Securities  owned by the Fund  upon  receipt  of
               Written  Instructions  from the Fund for delivery to the Transfer
               Agent  or  to  the   holders   of  Shares  in   connection   with
               distributions  in kind, as may be described  from time to time in
               the Fund's Prospectus,  in satisfaction of requests by holders of
               Shares for repurchase or redemption; and

                  11.  Deliver  Securities  owned by the Fund as  collateral  in
               connection  with short  sales of common  stock for which the Fund
               owns  the  stock  or owns  preferred  stocks  or debt  securities
               convertible   or   exchangeable,   without   payment  of  further
               consideration, into shares of the common stock sold short:

               12.  Deliver  Securities  owned  by  the  Fund  for  any  purpose
                    expressly  permitted by and in  accordance  with  procedures
                    described in the Fund's Prospectus; and

                  13. Deliver  Securities owned by the Fund for any other proper
               business  purpose,  but only  upon  receipt  of, in  addition  to
               Written  Instructions,  a certified  copy of a resolution  of the
               Board of Directors  signed by an Authorized  Person and certified
               by the  Secretary of the Fund,  specifying  the  Securities to be
               delivered,  setting  forth the purpose for which such delivery is
               to be  made,  declaring  such  purpose  to be a  proper  business
               purpose,  and naming the  person or persons to whom  delivery  of
               such Securities shall be made.

         (h) Endorsement and Collection of Checks,  Etc. The Custodian is hereby
authorized  to endorse and collect  all checks,  drafts or other  orders for the
payment of money received by the Custodian for the account of the Fund.

         5.       Purchase and Sale of Investments of the Fund.

         (a) Promptly  after each purchase of Securities  for the Fund, the Fund
shall  deliver to the  Custodian (i) with respect to each purchase of Securities
that are not Money Market  Securities,  a Certificate,  and (ii) with respect to
each  purchase  of  Money  Market  Securities,  either  a  Certificate  or  Oral
Instructions,  in either case specifying with respect to each purchase:  (1) the
name of the Fund;  (2) the name of the issuer  and the title of the  Securities;
(3) the number of shares or the principal amount purchased and accrued interest,
if any; (4) the date of purchase  and  settlement;  (5) the  purchase  price per
unit;  (6) the total  amount  payable  upon such  purchase;  (7) the name of the
person from whom or the broker  through whom the purchase was made,  if any; (8)
whether or not such purchase is to be settled  through the Book-Entry  System or
the Depository;  and (9) whether the Securities purchased are to be deposited in
the  Book-Entry  System or the  Depository.  The  Custodian  shall  receive  all
Securities  purchased  by or for the Fund and upon  receipt  of such  Securities
shall pay out of the moneys  held for the  account of the Fund the total  amount
payable upon such purchase,  provided that the same conforms to the total amount
payable as set forth in such Certificate or Oral Instructions.

         (b) Promptly  after each sale of Securities of the Fund, the Fund shall
deliver to the Custodian  (i) with respect to each sale of  Securities  that are
not Money Market Securities,  a Certificate,  and (ii) with respect to each sale
of Money Market Securities, either a Certificate or Oral Instructions, in either
case  specifying  with respect to such sale:  (1) the name of the Fund;  (2) the
name of the issuer and the title of the Securities;  (3) the number of shares or
principal  amount sold, and accrued  interest,  if any; (4) the date o sale; (5)
the sale  price per unit;  (6) the total  amount  payable  to the Fund upon such
sale; (7) the name of the broker through whom or the person to whom the sale was
made;  and (8) whether or not such sale is to be settled  through the Book-Entry
System or the  Depository.  The Custodian shall deliver or cause to be delivered
the Securities to the broker or other person designated by the Fund upon receipt
of the total amount  payable to the Fund upon such sale,  provided that the same
conforms  to  the  total  amount  payable  to the  Fund  as set  forth  in  such
Certificate or such Oral Instructions.  Subject to the foregoing,  the Custodian
may accept payment in such form as shall be  satisfactory to it, and may deliver
Securities  and arrange for payment in  accordance  with the customs  prevailing
among dealers in Securities.

         6.       Lending of Securities.

         If the Fund is permitted by the terms of its Articles of  Incorporation
and as disclosed in its  Prospectus  to lend  Securities,  within 24 hours after
each  loan of  Securities,  the Fund  shall  deliver  to the  Custodian  Written
Instructions  specifying  with  respect to each such  loan:  (a) the name of the
Fund; (b) the name of the issuer and the title of the Securities; (c) the number
of shares or the principal amount loaned; (d) the date of loan and delivery; (e)
the total  amount to be delivered to the  Custodian,  and  allocated to the Fund
against the loan of the Securities,  including the amount of cash collateral and
the premium, if any, separately  identified;  (f) the name of the broker, dealer
or  financial  institution  to which  the loan was  made;  and (g)  whether  the
Securities  loaned are to be  delivered  through  the  Book-Entry  System or the
Depository.

         Promptly after each termination of a loan of Securities, the Fund shall
deliver to the Custodian  Written  Instructions  specifying with respect to each
such loan  termination  and return of Securities:  (a) the name of the Fund; (b)
the name of the issuer and the title of the  Securities to be returned;  (c) the
number  of  shares  or the  principal  amount  to be  returned;  (d) the date of
termination;  (e) the total amount to be delivered by the  Custodian  (including
the  cash  collateral  for such  Securities  minus  any  offsetting  credits  as
described in said Written  Instructions);  (f) the name of the broker, dealer or
financial  institution  from  which the  Securities  will be  returned;  and (g)
whether  such return is to be  effected  through  the  Book-Entry  System or the
Depository. The Custodian shall receive all Securities returned from the broker,
dealer or financial  institution to which such  Securities  were loaned and upon
receipt  thereof  shall  pay the  total  amount  payable  upon  such  return  of
Securities as set forth in the Written Instructions.  Securities returned to the
Custodian shall be held as they were prior to such loan.

         7.       Payment of Dividends or Distributions.

         (a) The Fund shall furnish to the Custodian the resolution of the Board
of  Directors  of the  Fund  certified  by the  Secretary  (i)  authorizing  the
declaration  of  dividends  by  the  Fund  on a  specified  periodic  basis  and
authorizing the Custodian to rely on Oral or Written Instructions specifying the
date of the  declaration of such dividend or  distribution,  the date of payment
thereof,  the record date as of which shareholders  entitled to payment shall be
determined, the amount payable per share to the shareholders of record as of the
record date and the total amount  payable to the  Transfer  Agent on the payment
date,  or  (ii)  setting  forth  the  date of  declaration  of any  dividend  or
distribution  by the Fund,  the date of payment  thereof,  the record date as of
which shareholders  entitled to payment shall be determined,  the amount payable
per share to the  shareholders  of record  as of the  record  date and the total
amount payable to the Transfer Agent on the payment date.

         (b)  Upon  the  payment  date  specified  in  such   resolution,   Oral
Instructions,  or Written Instructions,  as the case may be, the Custodian shall
pay out the moneys held for the account of the Fund the total amount  payable to
the Transfer Agent of the Fund.

         8.       Sale and Redemption of Shares of the Fund.

         (a)  Whenever  the Fund  shall sell any of its  Shares,  the Fund shall
deliver or cause to be delivered to the Custodian a Certificate duly specifying:

               1.  The name of the Fund;

               2.  The number of Shares sold, trade date, and price; and

               3.  The amount of money to be received by the Custodian for the
                   sale of such Shares.

        The  Custodian  understands  and  agrees  that  the  Certificate  may be
furnished  subsequent  to the  purchase  of  Shares  of the  Fund  and  that the
information  contained  therein  will be derived from the sales of Shares of the
Fund's account as reported to the Fund by the Transfer Agent.

        (b) Upon receipt of such money from the Transfer  Agent,  the  Custodian
shall credit such money to the Fund's account.

        (c) Upon  issuance  of any  Shares  of the Fund in  accordance  with the
foregoing  provisions  of this  Section 8, the  Custodian  shall pay, out of the
moneys specifically allocated and held for the account of the Fund, all original
issue or other taxes  required to be paid in connection  with such issuance upon
the receipt of a Certificate specifying the amount to be paid.

        (d) Except as provided  hereafter,  whenever  any Shares of the Fund are
redeemed,  the Fund shall cause the  Transfer  Agent to promptly  furnish to the
Custodian Written Instructions, specifying:

               1.  The name of the Fund.

               2.  The number of Shares redeemed; and

               3.  The amount to be paid for the Shares redeemed.

         Any such Written Instructions shall be confirmed by a Certificate which
the  Custodian  understands  and  agrees  may  be  furnished  subsequent  to the
redemption of Shares of the Fund.  The Custodian  further  understands  that the
information contained in such Certificate will be derived from the redemption of
Shares as reported to the Fund by the Transfer Agent.

         (e) Upon receipt from the Transfer  Agent of advice  setting  forth the
number of Shares of the Fund received by the Transfer  agent for  redemption and
that such Shares are valid and in good form for redemption,  the Custodian shall
make payment to the Transfer Agent out of the moneys held for the account of the
Fund of the  total  amount  specified  in the  Certificate  issued  pursuant  to
paragraph (d) of this Section 8.

         (f)  Notwithstanding  the above provisions  regarding the redemption of
Shares,  whenever  such Shares are  redeemed  pursuant  to any check  redemption
privilege  that may from time to time be  offered  by the Fund,  the  Custodian,
unless otherwise  instructed by a Certificate shall, upon receipt of advice from
the Fund or its agent stating that the redemption is in good form for redemption
in accordance with the check redemption procedure,  honor the check presented as
part of such check redemption privilege out of the moneys specifically allocated
to the Fund in such advice for such purpose.

         9.       Indebtedness.

         (a) The Fund will cause to be  delivered  to the  Custodian by any bank
(excluding  the  Custodian)  from  which the Fund  borrows  money for  temporary
administrative  or emergency  purposes  using  Securities as collateral for such
borrowings,  a notice or undertaking in the form currently  employed by any such
bank  setting  forth the  amount  that  such bank will loan to the Fund  against
delivery of a stated amount of collateral.  The Fund shall  promptly  deliver to
the  Custodian  Written or Oral  Instructions  stating with respect to each such
borrowing:  (1) the name of the Fund;  (2) the name of the bank;  (3) the amount
and terms of the borrowing, which may be set forth by incorporating by reference
an attached promissory note, duly endorsed by the Fund, or other loan agreement;
(4) the time and date,  if known,  on which the loan is to be entered  into (the
"borrowing date");  (5) the date on which the loan becomes due and payable;  (6)
the total amount payable to the Fund on the borrowing date; (7) the market value
of Securities to be delivered as collateral for such loan, including the name of
the issuer,  the title and the number of shares or the  principal  amount of any
particular  Securities;  (8) whether the Custodian is to deliver such collateral
through the Book-Entry  System or the Depository;  and (9) a statement that such
loan is in conformance with the 1940 Act and the Fund's Prospectus.

         (b) Upon receipt of the  Certificate  referred to in  subparagraph  (a)
above,  the  Custodian  shall  deliver  on  the  borrowing  date  the  specified
collateral and the executed  promissory  note, if any,  against  delivery by the
lending bank of the total  amount of the loan  payable,  provided  that the same
conforms  to the  total  amount  payable  as set  forth in the  Written  or Oral
Instructions.  The Custodian  may, at the option of the lending bank,  keep such
collateral in its possession, but such collateral shall be subject to all rights
therein  given  the  lending  bank  by  virtue  of any  promissory  note or loan
agreement.  The Custodian  shall deliver as additional  collateral in the manner
directed by the Fund from time to time such  Securities  as may be  specified in
Written or Oral Instructions to collateralize  further any transaction described
in this Section 9. The Fund shall cause all Securities  released from collateral
status to be returned directly to the Custodian, and the Custodian shall receive
from time to time such  return of  collateral  as may be  tendered to it. In the
event that the Fund fails to specify in Written or Oral  Instructions all of the
information  required by this  Section 9, the  Custodian  shall not be under any
obligation to deliver any Securities. Collateral returned to the Custodian shall
be held hereunder as it was prior to being used as collateral.

         10.      Persons Having Access to Assets of the Fund.

         (a) No  Director,  officer,  employee  or  agent  of the  Fund,  and no
officer, director,  employee or agent of the Adviser, shall have physical access
to the assets of the Fund held by the Custodian or be authorized or permitted to
withdraw any investments of the Fund, nor shall the Custodian deliver any assets
of the Fund to any such person. No officer,  director,  employee or agent of the
Custodian who holds any similar position with the Fund or the Adviser shall have
access to the assets ~f the Fund.

         (b) The individual  employees of the Custodian  duly  authorized by the
Board of Directors of the Custodian to have access to the assets of the Fund are
listed in the  certification  annexed hereto as Appendix C. The Custodian  shall
advise the Fund of any change in the  individuals  authorized  to have access to
the assets of the Fund by written notice to the Fund  accompanied by a certified
copy  of the  authorizing  resolution  of the  Custodian's  Board  of  Directors
approving such change.

         (c) Nothing in this Section 10 shall prohibit any officer,  employee or
agent of the Fund, or any officer,  director,  employee or agent of the Adviser,
from  giving Oral  Instructions  or Written  Instructions  to the  Custodian  or
executing a  Certificate  so long as it does not result in delivery of or access
to assets of the Fund prohibited by paragraph (a) of this Section 10.

         11.      Concerning the Custodian.

         (a) Standard of Conduct.  Except as otherwise provided herein,  neither
the Custodian nor its nominee shall be liable for any loss or damage,  including
counsel fees, resulting from its action or omission to act or otherwise,  except
for any  such  loss or  damage  arising  out of its own  negligence  or  willful
misconduct.  The Custodian  may, with respect to questions of law, apply for and
obtain the advice and opinion of counsel to the Fund or of its own  counsel,  at
the expense of the Fund,  and shall be fully  protected with respect to anything
done or omitted by it in good faith in  conformity  with such advice or opinion.
The Custodian shall be liable to the Fund for any loss or damage  resulting from
the use of the  Book-Entry  System or the  Depository  arising  by reason of any
negligence, misfeasance or misconduct on the part of the Custodian or any of its
employees or agents.

         (b) Limit of Duties.  Without limiting the generality or the foregoing,
the Custodian  shall be under no duty or  obligation to inquire into,  and shall
not be liable for:

               1.   The validity of the issue of any Securities purchased by the
                    Fund, the legality of the purchase thereof, or the propriety
                    of the amount paid therefor;

               2.   The legality of the sale of any  Securities  by the Fund, or
                    the propriety of the amount for which the same are sold;

               3.   The  legality  of the  issue or sale of any  Shares,  or the
                    sufficiency of the amount to be received therefor;

               4.   The  legality  of  the  redemption  of  any  Shares,  or the
                    propriety of the amount to be Paid therefor;

               5.   The legality of the  declaration  or payment of any dividend
                    or other distribution of the Fund.

               6.   The  legality of any  borrowing  for  temporary or emergency
                    administrative purposes.

         (c) No Liability Until Receipt.  The Custodian shall not be liable for,
or considered to be the Custodian of, any money,  whether or not  represented by
any check,  draft, or other instrument for the payment of money,  received by it
on behalf of the Fund until the  Custodian  actually  receives and collects such
money directly or by the final crediting of the account  representing the Fund's
interest in the Book-Entry System or the Depository.

         (d) Amounts Due from Transfer  Agent.  The Custodian shall not be under
any duty or obligation to take action to effect  collection of any amount due to
the Fund from the  Transfer  Agent nor to take any  action to effect  payment or
distribution  by the Transfer  Agent of any amount paid by the  Custodian to the
Transfer Agent in accordance with this Agreement.

         (e) Collection Where Payment Refused.  The Custodian shall not be under
any duty or obligation to take action to effect collection of any amount, if the
Securities  upon which such amount is payable  are in default,  or if payment is
refused  after due  demand  or  presentation,  unless  and until (a) it shall be
directed to take such action by a Certificate and (b) it shall be assured to its
satisfaction of  reimbursement  of its costs and expenses in connection with any
such action.

         (f) Appointment of Agents and Sub-Custodians. The Custodian may appoint
one or more banking  institutions  to act as  Depository or  Depositories  or as
Sub-Custodian or as Sub-Custodians of Securities and moneys at any time owned by
the Fund, upon terms and conditions specified in a Certificate.

         (g) No Duty to Ascertain  Authority.  The Custodian  shall not be under
any duty or obligation to ascertain whether any Securities at any time delivered
to or held by it for the Fund are such as may properly be held by the Fund under
the provisions of the Articles of Incorporation and the Prospectus.

         (h) Compensation of the Custodians.  The Custodian shall be entitled to
receive,  and the Fund agrees to pay to the Custodian,  such compensation as may
be  agreed  upon from  time to time  between  the  Custodian  and the Fund.  The
Custodian may charge  against any moneys of the Fund such  compensation  and any
expenses  incurred by the Custodian in the performance of its duties pursuant to
this Agreement. The Custodian shall also be entitled to charge against any money
held by it for the Fund the  amount of any loss,  damage,  liability  or expense
incurred with respect to the Fund, including counsel fees, for which it shall be
entitled to reimbursement under the provisions of this Agreement.

         The  expenses  that the  Custodian  may  charge  against  such  account
include,  but are not limited to, the  expenses  of  Sub-Custodians  incurred in
settling  transactions  outside of Boston,  Massachusetts  or New York City, New
York involving the purchase and sale of Securities of the Fund.

         (i) Reliance on Certificates and  Instructions.  The Custodian shall be
entitled to rely upon any  Certificate,  notice or other  instrument  in writing
received by the Custodian and reasonably believed by the Custodian to be genuine
and to be signed by two officers of the Fund. The Custodian shall be entitled to
rely upon any Written Instructions or Oral Instructions actually received by the
Custodian  pursuant to the applicable  Sections of this Agreement and reasonably
believed by the Custodian to be genuine and to be given by an Authorized Person.
The Fund  agrees  to  forward  to the  Custodian  Written  Instructions  from an
Authorized  Person confirming such oral Instructions in such manner so that such
Written  Instructions  are received by the Custodian,  whether by hand delivery,
telex or  otherwise,  by the  close of  business  on the same day that such Oral
Instructions are given to the Custodian. The Fund agrees that the fact that such
confirming instructions are not received by the Custodian shall in no way affect
the validity of the transactions or  enforceability  of the transactions  hereby
authorized  by the Fund.  The Fund  agrees  that the  Custodian  shall  incur no
liability to the Fund in acting upon Oral  Instructions  given to the  Custodian
hereunder  concerning such transactions  provided such  instructions  reasonably
appear to have been received from a duly Authorized Person.

         (j)  Inspection  of Books and  Records.  The books and  records  of the
Custodian shall be open to inspection and audit at reasonable  times by officers
and  auditors  employed  by the Fund  and by the  appropriate  employees  of the
Securities and Exchange Commission.

         The Custodian  shall  provide the Fund with any report  obtained by the
Custodian on the system of internal  accounting control of the Book-Entry System
or the  Depository  and  with  such  reports  on its  own  systems  of  internal
accounting control as the Fund may reasonably request from time to time.

         12.      Term and Termination.

         (a) This Agreement  shall become  effective on the date first set forth
above (the  "Effective  Date") and shall  continue in effect  thereafter  as the
parties may mutually agree.

         (b) Either of the parties hereto may terminate this Agreement by giving
to the other party a notice in writing  specifying the date of such termination,
which  shall be not less than 60 days after the date of receipt of such  notice.
In the event  such  notice is given by the Fund,  it shall be  accompanied  by a
certified  resolution  of the  Board  of  Directors  of the  Fund,  electing  to
terminate  this Agreement and  designating a successcr  custodian or custodians,
which  shall be a person  qualified  to so act under the 1940 Act.  In the event
such  notice  is given  by the  Custodian,  the Fund  shall,  on or  before  the
termination date,  deliver to the Custodian a certified  resolution of the Board
of Directors of the Fund,  designating a successor  custodian or custodians.  In
the absence of such  designation  by the Fund,  the  Custodian  may  designate a
successor custodian,  which shall be a person qualified to so act under the 1940
Act. If the Fund fails to designate a successor  custodian,  the Fund shall upon
the date  specified in the notice of  termination of this Agreement and upon the
delivery by the Custodian of all Securities  (other than  Securities held in the
Book-Entry  Systems which cannot be delivered to the Fund) and moneys then owned
by the Fund, be deemed to be its own  custodian and the Custodian  shall thereby
be relieved of all duties and responsibilities pursuant to this Agreement, other
than the duty with  respect to  Securities  held in the  Book-Entry  System that
cannot be delivered to the Fund.

         (c) Upon the date set forth in such notice under  paragraph (b) of this
Section 12, this  Agreement  shall  terminate  to the extent  specified  in such
notice,  and the  Custodian  shall upon receipt of a notice of acceptance by the
successor custodian on that date deliver directly to the successor custodian all
Securities  and moneys then held by the  Custodian,  after  deducting  all fees,
expenses and other  amounts for the payment or  reimbursement  of which it shall
then be entitled.

         13.      Miscellaneous.

         (a) Annexed  hereto as Appendix A is a  certification  signed by two of
the present  officers of the Fund setting forth the names and the  signatures of
the present  Authorized  Persons.  The Fund agrees to furnish to the Custodian a
new certification in similar form in the event that any such present  Authorized
Person  ceases to be such an  Authorized  Person or in the event  that  other or
additional  Authorized  Persons  are  elected  or  appointed.   Until  such  new
certification  shall be  received,  the  Custodian  shall be fully  protected in
acting  under  the  provisions  of this  Agreement  upon  Oral  Instructions  or
signatures of the present  Authorized Persons as set forth in the last delivered
certification.

         (b) Annexed  hereto as Appendix B is a  certification  signed by two of
the present  officers of the Fund setting forth the names and the  signatures of
the present  officers of the Fund. The Fund agrees to furnish to the Custodian a
new  certification  in similar form in the event any such present officer ceases
to be an officer of the Fund or in the event that other or  additional  officers
are elected or appointed.  Until such new certification  shall be received,  the
Custodian  shall be fully  protected  in  acting  under the  provisions  of this
Agreement  upon the signature of the officers as set forth in the last delivered
certification.

         (c) Any notice or other  instrument in writing,  authorized or required
by this Agreement to be given to the Custodian,  shall be sufficiently  given if
addressed to the  Custodian  and mailed or delivered to it at its offices at One
Boston  Place,  Boston,  Massachusetts  02108  or at  such  other  place  as the
Custodian may from time to time designate in writing.

         (d) Any notice or other  instrument in writing,  authorized or required
by this  Agreement  to be given to the  Fund,  shall  be  sufficiently  given if
addressed to the Fund and mailed or delivered to it at its offices at One Boston
Place, Boston,  Massachusetts 02108, or at such other place as the Fund may from
time to time designate in writing.

         (e) This  Agreement may not be amended or modified in any manner except
by a written agreement  executed by both parties with the same formality as this
Agreement, (i) authorized and approved by a resolution of the Board of Directors
of the Fund,  including a majority of the members of the Board of  Directors  of
the Fund who are not  "interested  persons"  of the Fund (as defined in the 1940
Act),  or (ii)  authorized  and  approved  by such  other  procedures  as may be
permitted or required by the 1940 Act.

         (f) This  Agreement  shall  extend  to and  shall be  binding  upon the
parties hereto, and their respective successors and assigns; provided,  however,
that this  Agreement  shall not be  assignable  by the Fund  without the written
consent of the Custodian, or by the Custodian without the written consent of the
Fund  authorized  or approved by a  resolution  of the Board of Directors of the
Fund, and any attempted  assignment  without such written  consent shall be null
and void.

         (g)  This Agreement shall be construed in accordance with the laws of 
the Commonwealth of Massachusetts.

         (h) The  captions of the  Agreement  are included  for  convenience  of
reference only and in no way define or delimit any of the  provisions  hereof or
otherwise affect their construction or effect.

         (i) This Agreement may be executed in any number of counterparts,  each
of which  shall be  deemed  to be an  original,  but  such  counterparts  shall,
together, constitute only one instrument.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed by their respective  officers  thereunder duly authorized as of the day
and year first above written.

         THE GABELLI VALUE FUND INC.



         By: BRUCE ALPERT
         VICE PRESIDENT


Attest:

ILLEGIBLE


         BOSTON SAFE DEPOSIT AND
                  TRUST COMPANY


         By: JEAN C. TEMPEL


Attest:

BRIGID O. BIEBER










                                                        APPENDIX A


         We, Bruce Alpert, Vice President and Thomas J. LaBarbera, Secretary, of
the Gabelli  Value Fund Inc., a Maryland  corporation  (the  "Fund"),  do hereby
certify that:

         The  following  individuals  have been duly  authorized  as  Authorized
Persons to give Oral Instructions and Written Instructions on behalf of the fund
and the signatures set forth opposite their  respective names are their true and
correct signatures.



            Name                                                 Signature

      Roland Caron                                        ROLAND CARON


      Louise B. O'Leary                                   LOUISE B. O'LEARY


      Doreen L. Rock                                      DOREEN L. ROCK




BRUCE ALPERT
                           Bruce Alpert, Vice President


THOMAS J. LABARBERA
                           Thomas J. LaBarbera, Secretary






<PAGE>




                                                  APPENDIX B - OFFICERS

         I, Bruce Alpert, Vice President and I, Thomas J. LaBarbera,  Secretary,
of The Gabelli Value Fund Inc., a Maryland  corporation (the "Fund"),  do hereby
certify that:

         The following  individuals  serve in the following  positions  with the
Fund and each  individual  has been  duly  elected  or  appointed  to each  such
position  and  qualified  therefor  in  conformity  with the Fund's  Articles of
Incorporation  and the signatures set forth opposite their  respective names are
their true and correct signatures:

      Name                                 Position                Signature

Mario J. Gabelli                           President and
                                           Chief Invest-
                                           ment Officer       MARIO J. GABELLI


Bruce Alpert                               Chief Operating
                                           Officer, Vice
                                           President and
                                           Treasurer        BRUCE ALPERT


Thomas J. LaBarbera                        Secretary THOMAS J. LABARBERA


Bradley Purcell                            Vice President-
                                           Research            BRADLEY PURCELL


Salvatore Muoio                            Vice President-
                                           Research           SALVATORE MUOIO



                           BRUCE ALPERT
                           Bruce Alpert, Vice President


                           THOMAS J. LABARBERA
                           Thomas J. LaBarbera, Secretary





<PAGE>



                                                 AFFADAVIT OF SIGNATURES


     I,  Francis J.  McNamara,  III,  Esq.,  Senior Vice  President  and General
Counsel  of The  Boston  Company  Advisors,  Inc.  do  hereby  certify  that the
signatures set forth opposite the  respective  names of Roland Caron,  Louise B.
O'Leary and Doreen L. Rock are their true and correct signatures.

         Name                                                    Signature

      Roland Caron                                        ROLAND CARON

      Louise B. O'Leary                                   LOUISE B. O'LEARY

      Doreen L. Rock                                      DOREEN L. ROCK

ILLEGIBLE                           FRANCIS J. MCNAMARA, III, ESQ.
Witness                                      Francis J. McNamara, III, Esq.


Date:    September 5, 1990                    Date:        September 5, 1990
      ------------------------------                 ------------------------




<PAGE>



                                           APPENDIX C - INDIVIDUALS WITH ACCESS


         I, Lynne E. Larkin, Secretary of Boston Safe Deposit and Trust Company,
a Massachusetts trust company (the "Custodian"), do hereby certify that:

         The following nine named  individuals  have been duly authorized by the
Board of Directors of the  Custodian to have access to the assets of The Gabelli
Value Fund Inc., a Maryland  Corporation,  held by the Custodian in its capacity
as such

                                    Karen D. DeVitto
                                    Peter DiCerbo
                                    Mark B. Hochgesang
                                    Russell G. McAdams, II
                                    Gregg E. Pendergast
                                    Geraldine E. Ryan
                                    Virginia Shea
                                    S. Elizabeth Tindley
                                    Cynthia E. Toomey



                                                     LYNNE E. LARKIN
                                                     Lynne E. Larkin


<PAGE>



                                               THE GABELLI VALUE FUND INC.


                                                               Schedule A

                                       CUSTODY FEES

                                      Annual Fee Rate as a Percentage
General Custody:                         of Month-End Market Value
- ----------------                      ----------------------------
Custodial Services                      First $100 million             .03   %
                                        Next $200 million              .025 %
                                        Next $200 million              .0175%
                                        Excess                         .01   %






Custody Transaction Charges

Domestic:
- -   Portfolio Trades                                 Depository Eligible $12.00
                                           Non-Depository Eligible $30.00
- -   Option charge for each
    option written or
    closing contract,
    per issue, per broker                            $25.00
    Option expiration
    charge, per issue,
    per broker                                       $10.00
    Option exercised
    charge, per issue, per
    broker                                           $10.00


Securities Lending Charges

- -   Deliver securities
    against collateral                               $25.00
    Deliver collateral
    against receipt of
    securities                                       $20.00
    Marking-to-market                                $ 5.00/day


<PAGE>



SCHEDULE A (cont)

        Global Safekeeping Fees:

        Depository held assets                                       0.12%
        Non-depository held assets                                   0.15

    Transaction Charges

        Buys, Sells, Maturities                                       S35
        FX trades with Boston Advisors                                $ 0
        FX trades with third parties                                  $20

    Out-of-Pocket Expenses

    All related expenses


<PAGE>



                                                        SCHEDULE B


         The Fund will pay to the Custodian as soon as possible after the end of
each month all out-of-pocket expenses reasonably incurred in connection with the
assets of the Fund.


<PAGE>









                                 August 16, 1990


Bruce N. Alpert
Gabelli Funds, Inc.
655 Third Avenue - 14th Floor
New York, New York  10017

         Dear Bruce:

We have been  evaluating our Global Custody fee schedule  recently.  In light of
the very  limited  nature of The Gabelli  Value  Fund's  intended  international
activities,  we are pleased to be able to provide you the following modified fee
schedule.


                  Safekeeping Fees

                  Depository held assets                      12 b.p.
                  Non-depository held assets         15 b.p.

                  Transaction Charges

                  Buys, Sells, Maturities                     $35
                  FX trades with TBC                          $ 0
                  FX trades with third Parties                $20

                  Out-of-Pocket Expenses

                  All related expenses


This schedule will be used immediately in lieu of the schedule  approved by your
Fund's Board of Directors. If you have any questions,  please do not hesitate to
call me at (617) 382-4684.

                                                              Sincerely,


                                Vincent J. Molloy
                            Executive Vice President






                                       TRANSFER AGENCY AND SERVICE AGREEMENT

                                                      between

                                            THE GABELLI VALUE FUND INC.

                                                        and

                                        STATE STREET BANK AND TRUST COMPANY


<PAGE>



                                                 TABLE OF CONTENTS


<TABLE>
<CAPTION>
<S>               <C>                                                                          <C>  
Article 1         Terms of Appointment; Duties of the Bank......................................l

Article 2         Fees and Expenses.............................................................5

Article 3         Representations and Warranties of the Bank....................................6

Article 4         Representations and Warranties of the Fund....................................6

Article 5         Data Access and Proprietary Information.......................................7

Article 6         Indemnification..............................................................10

Article 7         Standards of Care............................................................12

Article 8         Covenants of the Fund and the Bank...........................................12

Article 9         Termination of Agreement.....................................................14

Article 10        Assignment...................................................................14

Article 11        Amendment....................................................................15

Article 12        Massachusetts Law to Apply...................................................15

Article 13        Force Majeure................................................................15

Article 14        Consequential Damages........................................................15

Article 15        Merger of Agreement..........................................................15

Article 16        Limitations of Liability of the Trustees and the Shareholders................16

Article 17        Counterparts.................................................................16



</TABLE>



                                       TRANSFER AGENCY AND SERVICE AGREEMENT

         AGREEMENT made as of the 17th day of November, 1993, by and between THE
GABELLI VALUE FUND INC., a Maryland business trust,  having its principal office
and place of business at 555 Theodore Fremd Avenue  Corporate  Center,  Rye, New
York (the  "Fund"),  and STATE STREET BANK AND TRUST  COMPANY,  a  Massachusetts
trust company having its principal  office and place of business at 225 Franklin
Street, Boston, Massachusetts 02110 (the "Bank").
         WHEREAS,  the Fund desires to appoint the Bank as its  transfer  agent,
dividend  disbursing agent,  custodian of certain  retirement plans and agent in
connection  with certain other  activities,  and the Bank desires to accept such
appointment;

     NOW, THEREFORE,  in consideration of the mutual covenants herein contained,
the parties hereto agree as follows:

Article 1         Terms of Appointment; Duties of the Bank
                  1.01  Subject  to the terms and  conditions  set forth in this
Agreement, the Fund hereby employs and appoints the Bank to act as, and the Bank
agrees to act as its transfer agent for the Fund's  authorized and issued shares
of its beneficial interest ("Shares"),  dividend disbursing agent,  custodian of
certain  retirement  plans  and  agent  in  connection  with  any  accumulation,
open-account  or  similar  plans  provided  to  the  shareholders  of  the  Fund
("Shareholders") and set out in the currently effective prospectus and statement
of  additional  information   ("prospectus")  of  the  Fund,  including  without
limitation any periodic investment plan or periodic withdrawal program.
        1.02     The Bank agrees that it will perform the following services:
                  (a) In accordance  with  procedures  established  from time to
time by agreement between the Fund and the Bank, the Bank shall:
                  (i)      Receive for  acceptance,  orders for the  purchase of
                           Shares,  and promptly deliver payment and appropriate
                           documentation  therefor to the  Custodian of the Fund
                           authorized  pursuant to the  Declaration  of Trust of
                           the Fund (the "Custodian");
                  (ii)     Pursuant  to  purchase  orders,  issue the  
                           appropriate  number of Shares  and hold such
                           Shares in the appropriate Shareholder account;
                  (iii)    Receive for acceptance  redemption  requests and 
                           redemption  directions and deliver the
                           appropriate documentation therefor to the Custodian;
                  (iv)     In respect to the transactions in items (i), (ii) and
                           (iii)  above,  the Bank  shall  execute  transactions
                           directly with  broker-dealers  authorized by the Fund
                           who shall thereby be deemed to be acting on behalf of
                           the Fund;
                  (v)      At the  appropriate  time  as and  when  it  receives
                           monies paid to it by the  Custodian  with  respect to
                           any redemption,  pay over or cause to be paid over in
                           the  appropriate  manner such monies as instructed by
                           the redeeming Shareholders;
                  (vi)     Effect   transfers  of  Shares  by  the  registered
                            owners  thereof  upon  receipt  of
                           appropriate instructions;
                  (vii)   Prepare  and  transmit   payments  for  dividends  and
                  distributions  declared by the Fund;  (viii) Issue replacement
                  certificates for those certificates alleged to have been lost,
                           stolen  or  destroyed  upon  receipt  by the  Bank of
                           indemnification   satisfactory   to  the   Bank   and
                           protecting the Bank and the Fund, and the Bank at its
                           option,  may  issue  replacement   certificates  upon
                           presentation thereof and without such indemnity;
                  (ix)     Maintain  records of account  for and  advise  the 
                           Fund and its  Shareholders  as to the
                           foregoing; and

               (x)  Record  the  issuance  of  shares  of the Fund and  maintain
                    pursuant to SEC Rule 17Ad-10(e) a record of the total number
                    of shares of the Fund which are authorized,  based upon data
                    provided to it by the Fund, and issued and outstanding. Bank
                    shall  also  provide  the Fund on a regular  basis  with the
                    total number of shares which are  authorized  and issued and
                    outstanding and shall have no obligation, when recording the
                    issuance of shares,  to monitor the  issuance of such shares
                    or to take  cognizance  of any laws relating to the issue or
                    sale of such  shares,  which  functions  shall  be the  sole
                    responsibility of the Fund.

               (b)  In addition to and neither in lieu nor in  contravention  of
                    the services set forth in the above  paragraph (a), the Bank
                    shall:  (i)  perform  the  customary  services of a transfer
                    agent,  dividend  disbursing  agent,  custodian  of  certain
                    retirement plans and, as relevant,  agent in connection with
                    accumulation,   open-account  or  similar  plans  (including
                    without limitation any periodic  investment plan or periodic
                    withdrawal   program),   including   but  not   limited  to:
                    maintaining all Shareholder accounts,  preparing Shareholder
                    meeting lists, mailing proxies,  mailing Shareholder reports
                    and prospectuses to current Shareholders,  withholding taxes
                    on U.S. resident and non-resident alien accounts,  preparing
                    and filing  U.S.  Treasury  Department  Forms 1099 and other
                    appropriate  forms  required  with respect to dividends  and
                    distributions by federal  authorities for all  Shareholders,
                    preparing and mailing  confirmation  forms and statements of
                    account to Shareholders for all purchases and redemptions of
                    Shares and other  confirmable  transactions  in  Shareholder
                    accounts,  preparing  and mailing  activity  statements  for
                    Shareholders,  and providing Shareholder account information
                    and (ii)  provide a system  which  will  enable  the Fund to
                    monitor the total number of Shares sold in each State.
                
               (c)  In  addition,  the Fund shall:  (i)  identify to the Bank in
                    writing  those  transactions  and  assets to be  treated  as
                    exempt  from  blue sky  reporting  for each  State  and (ii)
                    verify the  establishment  of transactions for each State on
                    the system prior to activation  and  thereafter  monitor the
                    daily  activity for each State.  The  responsibility  of the
                    Bank for the Fund's  blue sky State  registration  status is
                    solely limited to the initial  establishment of transactions
                    subject to blue sky compliance by the Fund and the reporting
                    of such transactions to the Fund as provided above.

                  (d)  Procedures  as to who  shall  provide  certain  of  these
services in Article 1 may be established from time to time by agreement  between
the Fund and the Bank per the attached service responsibility schedule. The Bank
may at times perform only a portion of these  services and the Fund or its agent
may perform these services on the Fund's behalf.

               (e)  The Bank shall provide additional  services on behalf of the
                    Fund (i.e.,  escheatment  services) which may be agreed upon
                    in writing between the Fund and the Bank.

Article 2         Fees and Expenses
                  2.01 For  performance by the Bank pursuant to this  Agreement,
the Fund agrees to pay the Bank an annual  maintenance fee for each  Shareholder
account as set out in the initial fee schedule  attached  hereto.  Such fees and
out-of-pocket  expenses and advances  identified under Section 2.02 below may be
changed from time to time subject to mutual written  agreement  between the Fund
and the Bank.
                  2.02 In addition to the fee paid under Section 2.01 above, the
Fund agrees to reimburse the Bank for out-of-pocket expenses,  including but not
limited  to  confirmation  production,  postage,  forms,  telephone,  microfilm,
microfiche,  tabulating  proxies,  records storage,  or advances incurred by the
Bank for the items set out in the fee schedule attached hereto. In addition, any
other  expenses  incurred  by the Bank at the request or with the consent of the
Fund, will be reimbursed by the Fund.
                  2.03 The Fund agrees to pay all fees and reimbursable expenses
within five days following the mailing of the respective billing notice. Postage
for  mailing of  dividends,  proxies,  Fund  reports  and other  mailings to all
shareholder  accounts  shall be  advanced to the Bank by the Fund at least seven
(7) days prior to the mailing date of such materials.  Article 3 Representations
and Warranties of the Bank
                  The Bank represents and warrants to the Fund that:
                  3.01 It is a trust company duly  organized and existing and in
good standing under the laws of the Commonwealth of Massachusetts.
                  3.02     It is duly qualified to carry on its business in the
 Commonwealth of Massachusetts.
                  3.03     It is empowered  under  applicable laws and by its
 Charter and By-Laws to enter into and
perform this Agreement.
                  3.04 All requisite  corporate  proceedings  have been taken to
authorize it to enter into and perform this Agreement.
                  3.05     It has and will  continue  to have access to the
  necessary  facilities,  equipment  and
personnel to perform its duties and obligations under this Agreement.
Article 4         Representations and Warranties of the Fund
                  The Fund represents and warrants to the Bank that:
                  4.01     It is a business  trust duly  organized and existing
 and in good standing under the laws
of                                                               .
                  4.02  It  is  empowered  under  applicable  laws  and  by  its
Declaration of Trust and By-Laws to enter into and perform this Agreement.
                  4.03 All proceedings required by said Declaration of Trust and
By-Laws  have  been  taken to  authorize  it to  enter  into  and  perform  this
Agreement.
                  4.04 It is an open-end and diversified  management  investment
company registered under the Investment Company Act of 1940, as amended.
                  4.05     A  registration  statement  under the  Securities  
Act of 1933,  as amended is currently
effective  and will  remain  effective,  and  appropriate  state  securities  
law  filings  have been made and will
continue to be made, with respect to all Shares of the Fund being offered for
 sale.
Article 5         Data Access and Proprietary Information
                  5.01 The Fund  acknowledges  that  the  data  bases,  computer
programs,  screen formats,  report formats,  interactive design techniques,  and
documentation  manuals  furnished  to the Fund by the Bank as part of the Fund's
ability to access certain  Fund-related data ("Customer Data") maintained by the
Bank on data bases under the control  and  ownership  of the Bank or other third
party ("Data Access Services")  constitute  copyrighted,  trade secret, or other
proprietary information (collectively, "Proprietary Information") of substantial
value  to  the  Bank  or  other  third  party.  In no  event  shall  Proprietary
Information be deemed  Customer  Data. The Fund agrees to treat all  Proprietary
Information  as  proprietary  to the Bank and  further  agrees that it shall not
divulge any Proprietary  Information to any person or organization except as may
be provided  hereunder.  Without  limiting  the  foregoing,  the Fund agrees for
itself and its employees and agents:
                  (a)      to access  Customer  Data solely from  locations a
 may be  designated in writing by the
                           Bank and solely in accordance with the Bank's 
applicable user documentation;
                  (b)      to refrain from copying or duplicating in any way the
 Proprietary Information;
                  (c)      to  refrain  from  obtaining  unauthorized  access 
 to any  portion  of the  Proprietary
                           Information,  and if  such  access  is  inadvertently
                           obtained,  to inform in a timely  manner of such fact
                           and dispose of such  information  in accordance  with
                           the Bank's instructions;
                  (d)      to refrain from causing or allowing  third-party data
                           acquired  hereunder from being  retransmitted  to any
                           other  computer  facility or other  location,  except
                           with the prior written consent of the Bank;
                  (e)      that the Fund shall have access  only to those  
authorized  transactions  agreed upon by
                           the parties;
                  (f)      to honor all reasonable  written requests made by the
                           Bank to protect at the Bank's  expense  the rights of
                           the Bank in  Proprietary  Information  at common law,
                           under  federal  copyright law and under other federal
                           or state law.
         Each party shall take  reasonable  efforts to advise its  employees  of
their  obligations  pursuant to this Article 5. The  obligations of this Article
shall survive any earlier termination of this Agreement.
                  5.02 If the Fund notifies the Bank that any of the Data Access
Services do not operate in material  compliance  with the most  recently  issued
user documentation for such services, the Bank shall endeavor in a timely manner
to correct such failure.  Organizations  from which the Bank may obtain  certain
data  included  in the Data  Access  Services  are  solely  responsible  for the
contents  of such  data and the Fund  agrees to make no claim  against  the Bank
arising out of the contents of such third-party data, including, but not limited
to, the accuracy  thereof.  DATA ACCESS  SERVICES AND ALL COMPUTER  PROGRAMS AND
SOFTWARE  SPECIFICATIONS USED IN CONNECTION  THEREWITH ARE PROVIDED ON AN AS IS,
AS AVAILABLE  BASIS.  THE BANK EXPRESSLY  DISCLAIMS ALL WARRANTIES  EXCEPT THOSE
EXPRESSLY STATED HEREIN INCLUDING, BUT NOT LIMITED TO, THE IMPLIED WARRANTIES OF
MERCHANTABILITY AND FITNESS FOR A PARTICULAR PURPOSE.
                  5.03 If the  transactions  available  to the Fund  include the
ability to originate electronic  instructions to the Bank in order to (i) effect
the  transfer  or  movement  of cash or  Shares  or  (ii)  transmit  Shareholder
information or other information,  then in such event the Bank shall be entitled
to rely on the validity and authenticity of such instruction without undertaking
any further inquiry as long as such instruction is undertaken in conformity with
security  procedures  established  by the  Bank  from  time to time.  Article  6
Indemnification
                  6.01 The Bank shall not be responsible for, and the Fund shall
indemnify  and hold the Bank  harmless  from and  against,  any and all  losses,
damages, costs, charges, counsel fees, payments,  expenses and liability arising
out of or attributable to:
                  (a) All  actions  of the Bank or its  agent or  subcontractors
required to be taken pursuant to this Agreement,  provided that such actions are
taken in good faith and without negligence or willful misconduct.
                  (b) The  Fund's  lack of good  faith,  negligence  or  willful
misconduct  which arise out of the breach of any  representation  or warranty of
the Fund hereunder.
                  (c)  The  reliance  on or use by the  Bank  or its  agents  or
subcontractors  of  information,  records,  documents or services  which (i) are
received  by the  Bank or its  agents  or  subcontractors,  and (ii)  have  been
prepared,  maintained  or  performed  by the Fund or any other person or firm on
behalf of the Fund  including but not limited to any previous  transfer agent or
registrar.
                  (d)      The  reliance on, or the  carrying  out by the Bank
or its agents or  subcontractors  of
any instructions or requests of the Fund.
                  (e)  The  offer  or  sale  of  Shares  in   violation  of  any
requirement  under the federal  securities laws or regulations or the securities
laws or regulations of any state that such Shares be registered in such state or
in violation of any stop order or other  determination  or ruling by any federal
agency or any state  with  respect  to the offer or sale of such  Shares in such
state.
                  6.02 At any time the Bank may apply to any officer of the Fund
for instructions,  and may consult with legal counsel with respect to any matter
arising in  connection  with the services to be performed by the Bank under this
Agreement, and the Bank and its agents or subcontractors shall not be liable and
shall be  indemnified  by the  Fund for any  action  taken or  omitted  by it in
reliance upon such  instructions or upon the opinion of such counsel.  The Bank,
its agents and subcontractors  shall be protected and indemnified in acting upon
any paper or document furnished by or on behalf of the Fund, reasonably believed
to be genuine and to have been signed by the proper  person or persons,  or upon
any instruction,  information,  data,  records or documents provided the Bank or
its agents or subcontractors by machine readable input, telex, CRT data entry or
other similar means authorized by the Fund, and shall not be held to have notice
of any change of  authority  of any  person,  until  receipt  of written  notice
thereof from the Fund.  The Bank,  its agents and  subcontractors  shall also be
protected and indemnified in recognizing stock certificates which are reasonably
believed to bear the proper  manual or facsimile  signatures  of the officers of
the Fund, and the proper countersignature of any former transfer agent or former
registrar, or of a co-transfer agent or co-registrar.
                  6.03 In order that the indemnification provisions contained in
this Article 6 shall apply, upon the assertion of a claim for which the Fund may
be required to indemnify the Bank,  the Bank shall  promptly  notify the Fund of
such assertion, and shall keep the Fund advised with respect to all developments
concerning  such claim.  The Fund shall have the option to participate  with the
Bank in the  defense  of such claim or to defend  against  said claim in its own
name or in the name of the Bank.  The Bank shall in no case confess any claim or
make any  compromise  in any case in which the Fund may be required to indemnify
the Bank except with the Fund's  prior  written  consent.  Article 7 Standard of
Care
                  7.01 The Bank  shall at all times act in good faith and agrees
to use its best efforts within  reasonable  limits to insure the accuracy of all
services performed under this Agreement, but assumes no responsibility and shall
not be liable for loss or damage due to errors  unless said errors are caused by
its  negligence,  bad faith,  or willful  misconduct  or that of its  employees.
Article 8 Covenants of the Fund and the Bank
                  8.01     The Fund shall promptly furnish to the Bank the 
ollowing:
                  (a) A  certified  copy  of  the  resolution  of the  Board  of
Trustees of the Fund  authorizing  the appointment of the Bank and the execution
and delivery of this Agreement.
                  (b)      A copy of the Declaration of Trust and By-Laws of the
 Fund and all amendments thereto.
                  8.02     The Bank hereby agrees to establish and maintain  
facilities and  procedures  reasonably
acceptable to the Fund for  safekeeping of stock  certificates,  check forms and
facsimile signature  imprinting devices, if any; and for the preparation or use,
and for keeping account of, such certificates, forms and devices.
                  8.03 The Bank shall keep  records  relating to the services to
be performed hereunder,  in the form and manner as it may deem advisable. To the
extent required by Section 31 of the Investment Company Act of 1940, as amended,
and the Rules  thereunder,  the Bank  agrees that all such  records  prepared or
maintained  by the Bank  relating to the  services to be  performed  by the Bank
hereunder  are the property of the Fund and will be  preserved,  maintained  and
made  available  in  accordance  with  such  Section  and  Rules,  and  will  be
surrendered promptly to the Fund on and in accordance with its request.
                  8.04  The Bank and the Fund  agree  that all  books,  records,
information  and data  pertaining  to the  business of the other party which are
exchanged or received  pursuant to the  negotiation  or the carrying out of this
Agreement shall remain confidential,  and shall not be voluntarily  disclosed to
any other person, except as may be required by law.
                  8.05 In case of any requests or demands for the  inspection of
the  Shareholder  records of the Fund, the Bank will endeavor to notify the Fund
and to secure  instructions  from an  authorized  officer of the Fund as to such
inspection.  The Bank reserves the right,  however,  to exhibit the  Shareholder
records to any person  whenever it is advised by its counsel that it may be held
liable for the  failure  to  exhibit  the  Shareholder  records to such  person.
Article 9 Termination of Agreement
                  9.01 This Agreement may be terminated by either party upon one
hundred twenty (120) days written notice to the other.

               9.02 Should  the  Fund  exercise  its  right  to  terminate,  all
                    out-of-pocket  expenses  associated  with  the  movement  of
                    records   and   material   will  be  borne   by  the   Fund.
                    Additionally,  the Bank reserves the right to charge for any
                    other reasonable  expenses  associated with such termination
                    and/or a  charge  equivalent  to the  average  of three  (3)
                    months' fees.

Article 10        Assignment
                  10.01 Except as provided in Section 10.03 below,  neither this
Agreement  nor any rights or  obligations  hereunder  may be  assigned by either
party without the written consent of the other party.
                  10.02  This  Agreement  shall  inure to the  benefit of and be
binding upon the parties and their respective permitted successors and assigns.
                  10.03 The Bank may, without further consent on the part of the
Fund,  subcontract  for the  performance  hereof with (1) Boston  Financial Data
Services, Inc., a Massachusetts corporation ("BFDS") which is duly registered as
a transfer agent pursuant to Section 17A(c)(1) of the Securities Exchange Act of
1934 ("Section 17A(c)(1)"), (ii) a BFDS subsidiary duly registered as a transfer
agent  pursuant  to  Section  17A(c)(1)  or  (iii) a BFDS  affiliate;  provided,
however,  that the Bank shall be as fully  responsible  to the Fund for the acts
and  omissions  of any  subcontractor  as it is for its own acts and  omissions.
Article 11 Amendment
                  11.01    This  Agreement  may be amended or  modified  by a 
written  agreement  executed  by both
parties and authorized or approved by a resolution of the Trustees of the Fund.
Article 12        Massachusetts Law to Apply
                  12.01    This Agreement shall be construed and the provisions
  thereof  interpreted  under and in
accordance with the laws of the Commonwealth of Massachusetts.
Article 13        Force Majeure
                  13.01    In the event either party is unable to perform its  
obligations  under the terms of this
Agreement  because of acts of God,  strikes,  equipment or  transmission  
failure or damage  reasonably  beyond its
control,  or other causes  reasonably  beyond its control,  such party shall not
 be liable for damages to the other
for any damages resulting from such failure to perform or otherwise from such
causes.
Article 14        Consequential Damages
                  14.01    Neither  party to this  Agreement  shall be liable to
 the other party for  consequential
damages under any provision of this Agreement or for any  consequential damages 
arising out of any act or failure
to act hereunder.
Article 15        Merger of Agreement
                  15.01 This Agreement  constitutes the entire agreement between
the  parties  hereto and  supersedes  any prior  agreement  with  respect to the
subject matter hereof whether oral or written.
Article 16        Limitations of Liability of the Trustees and Shareholders
                  16.01 A copy of this Agreement and Declaration of Trust of the
Trust is on file with the Secretary of the  Commonwealth of  Massachusetts,  and
notice is  hereby  given  that  this  instrument  is  executed  on behalf of the
Trustees of the Trust as Trustees and not  individually and that the obligations
of this  instrument  are not binding  upon any of the  Trustees or  Shareholders
individually  but are  binding  only upon the assets and  property  of the Fund.
Article 17 Counterparts
                  17.01 This  Agreement may be executed by the parties hereto on
any number of counterparts, and all of said counterparts taken together shall be
deemed to constitute one and the same instrument.


<PAGE>


         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
executed in their names and on their behalf by and through their duly authorized
officers, as of the day and year first above written.

                                            THE GABELLI VALUE FUND INC.


                                            BY:      BRUCE ALPERT
                                                Vice President and Treasurer

ATTEST:

ILLEGIBLE
Secretary



                                            STATE STREET BANK AND TRUST COMPANY


                                            BY:      ILLEGIBLE
                                                     Executive Vice President


ATTEST:

ILLEGIBLE
Assistant Secretary


<PAGE>


                                         STATE STREET BANK & TRUST COMPANY
                                          FUND SERVICE RESPONSIBILITIES*

Service Performed                                          Responsibility
                                                 Bank                    Fund
1.   Receives orders for the purchase of Shares.                             X

2.   Issue Shares and hold Shares in                 X
     Shareholder accounts.

3.   Receive redemption requests.                    X

4.   Effect transactions 1-3 above directly          X                       X
     with broker-dealers.

5.   Pay over monies to redeeming Shareholders.      X

6.   Effect transfers of Shares.                     X

7.   Prepare and transmit dividends and              X
     distributions.

8.   Issue Replacement Certificates.                 X

9.   Reporting of abandoned property.                X

10.  Maintain records of account.                    X

11.  Maintain and keep a current and accurate        X
     control book for each issue of securities.

12.  Mail proxies.                                   X                       X

13.  Mail Shareholder reports.                       X

14.  Mail prospectuses to current Shareholders.      X                       X

15.  Withhold taxes on U.S. resident and             X
     non-resident alien accounts.

16.  Prepare and file U.S. Treasury Department       X
     forms.

17.  Prepare and mail account and confirmation       X
     statements for Shareholders.







                                                    SUB-ADMINISTRATION AGREEMENT

                                                            May 1, 1995



The Shareholder Services Group, Inc.
One Exchange Place
Boston, Massachusetts 02109

Dear Ladies and Gentlemen:

         Gabelli  Funds,  Inc.,  a New  York  corporation  (the  "Adviser"),  as
investment adviser or manager and administrator to the investment  companies set
forth on  Exhibit A and  incorporated  herein  (each  referred  to herein as the
"Fund"),  confirms its  agreement  with The  Shareholder  Services  Group,  Inc.
("TSSG") as set forth below.

         1.       Investment Description; Appointment; Governing Law

         Each Fund desires to employ its capital by investing and reinvesting in
investments  of the kind and in  accordance  with the  objective,  policies  and
limitations specified in its Articles of Incorporation or Master Trust Agreement
as amended from time to time (the "Charter"),  its By-Laws, as amended from time
to time, in its prospectus  filed with the  Securities  and Exchange  Commission
under the  Investment  Company Act of 1940,  as amended (the "1940 Act") and the
Securities Act of 1933, as amended, as part of the Fund's Registration Statement
(the "Registration Statement"),  as amended from time to time, and in the manner
and to the  extent  as may from  time to time be  approved  as set  forth in the
Charter.  Copies of the  Registration  Statement,  Charter and By-Laws have been
submitted  to TSSG.  The Fund employs the Adviser as its  investment  adviser or
manager and  administrator and the Adviser desires to employ and hereby appoints
TSSG to act as its  sub-administrator.  TSSG accepts this appointment and agrees
to furnish the  services as set forth in paragraph 2 of this  Agreement  for the
compensation set forth below.  This Agreement shall be governed by and construed
in accordance  with the laws of the State of New York,  without giving effect to
the conflict of law rules thereof.

         2.       Services as Sub-Administrator

         Subject to the overall  supervision and direction of the Adviser,  TSSG
will (a) assist in  supervising  all  aspects of each Fund's  operations  except
those  performed  by the Adviser  under its  investment  advisory or  management
agreement with each Fund; (b) supply the Adviser with office  facilities  (which
may be in TSSG's own offices),  statistical  and research data,  data processing
services,  clerical,  accounting and bookkeeping  services,  including,  but not
limited  to,  the  calculation  of the net  asset  value of  shares in each Fund
("Shares"),  internal  auditing  and  legal  services,  internal  executive  and
administrative  services,  and stationery and office  supplies;  (c) prepare and
distribute  materials  for  all  Fund  Board  of  Directors/Trustees   Meetings,
including mailing of all Board materials,  collating the same materials into the
Board books and assisting in the drafting of minutes for the Board meetings; (d)
prepare reports to holders of Shares  ("Shareholders"),  tax returns and reports
to and filings  with the  Securities  and  Exchange  Commission,  state Blue Sky
authorities  and the  applicable  stock  exchange;  (e) provide any equipment or
services  necessary  for the  purpose of pricing  Shares or valuing  each Fund's
investment portfolio and, when requested, calculate the amount of all applicable
"Blue Sky"  expense  limitations;  (f)  provide  compliance  testing of all Fund
activities  against  applicable  requirements  of the  1940  Act and  the  rules
thereunder,  the  Internal  Revenue  Code of 1986,  as  amended,  and the Fund's
investment  restrictions;  (g) furnish to the Adviser such statistical and other
factual information and information regarding economic factors and trends as the
Adviser from time to time may require,  it being  understood and acknowledged by
the Fund and TSSG that TSSG shall not provide any services that would cause TSSG
to be deemed to be an "investment  adviser",  as that term is defined in Section
2(a)(20) of the 1940 Act, including without  limitation,  services involving the
making  of  recommendations  with  regard to  purchases  or sales by the Fund of
securities;  (h) assist in preparing  information in connection  with regulatory
examinations;  and (i) generally provide all administrative services that may be
required for the ongoing  operation of each Fund in a manner consistent with the
requirements of the 1940 Act.

         3.       Compensation

         In consideration of services rendered  pursuant to this Agreement,  the
Adviser  will pay TSSG on the  first  business  day of each  month a fee for the
previous  month in  accordance  with the fee schedule set forth on Exhibit B and
incorporated   herein.   Such  fees  do  not  include  certain   "out-of-pocket"
disbursements for which TSSG shall be entitled to bill separately. Out-of-pocket
disbursements shall include,  but shall not be limited to the items specified on
Schedule C and incorporated  herein, which schedule may be modified by TSSG upon
not less than 30 days prior written notice to the Adviser.  Upon any termination
of this Agreement  before the end of any month, the fee for such part of a month
shall be prorated according to the proportion that such period bears to the full
monthly  period  and  shall be  payable  upon the  date of  termination  of this
Agreement.  For the purpose of  determining  fees payable to TSSG,  the value of
each  Fund's  net  assets  shall be  computed  at the  times  and in the  manner
specified  in the  Registration  Statement.  TSSG  will  bear  all  expenses  in
connection  with the  performance  of its services under this Agreement with the
exception of costs of printing  and mailing  stock  certificates,  prospectuses,
reports and notices,  interest on borrowed money, brokerage  commissions,  taxes
and fees  payable to federal,  state and other  governmental  agencies,  fees of
Directors  or Trustees of each Fund who are not  affiliated  with TSSG,  outside
auditing  expenses,  outside legal  expenses or other  expenses not specified in
this Section 3 which may be properly payable by the Adviser or the Fund.

         4.       Standard of Care

         TSSG shall exercise its best judgment in rendering the services  listed
in  paragraph  2 above.  TSSG shall not be liable for any error of  judgment  or
mistake  of law or for any  loss  suffered  by the Fund in  connection  with the
matters to which this Agreement relates, provided that nothing in this Agreement
shall be deemed to protect or purport to protect TSSG  against  liability to the
Fund or to its  Shareholders  to which TSSG would otherwise be subject by reason
of  willful  misfeasance,  bad  faith  or  gross  negligence  on its part in the
performance  of its  duties or by reason of  TSSG's  reckless  disregard  of its
obligations and duties under this Agreement.

         5.       Service to Other Companies or Accounts

         The Adviser  understands  that TSSG now acts,  will continue to act and
may act in the future as administrator,  sub-administrator  or transfer agent to
one or more other  investment  companies,  and the Adviser has no  objection  to
TSSG's so acting. In addition, the Adviser understands that the persons employed
by TSSG to assist in the  performance of TSSG's duties under this Agreement will
not  devote  their  full time to such  service  and  nothing  contained  in this
Agreement  shall  be  deemed  to  limit  or  restrict  the  right of TSSG or any
affiliate of TSSG to engage in and devote time and attention to other businesses
or to render services of any kind or nature.

         6.       Term of Agreement

         This Agreement  shall become  effective as of the date hereof and shall
remain in full force and effect for successive annual periods  thereafter unless
terminated  automatically  in the event of its  assignment  or by either  party,
without penalty, on sixty (60) days' written notice to the other party.

         7.       Amendment to this Agreement

         No provision of this Agreement may be changed, discharged or terminated
orally,  but  only by an  instrument  in  writing  signed  by each  party to the
Agreement.

         8.       Miscellaneous

         Any notice or other instrument authorized or required by this Agreement
to be given in writing to the  Adviser or TSSG should be  sufficiently  given if
addressed  to the party and  received by it at its offices set forth below or at
such other place as it may from time to time designate in writing.

                           To the Adviser:
                           Gabelli Funds, Inc.
                           One Corporate Center
                           Rye, New York 10580-1434
                           Attn:  Bruce N. Alpert

                           To TSSG:
                           The Shareholder Services Group, Inc.
                           Exchange Place - BOS425
                           Boston, Massachusetts 02109-2873
                           Attn:  Patricia Bickimer, Esq.


         9.       Confidentiality

         All books, records,  information and data pertaining to the business of
the Fund that are exchanged or received  pursuant to the  performance  of TSSG's
duties  under  this  Agreement  shall  remain  confidential  and  shall  not  be
voluntarily disclosed to any other person, except as specifically  authorized by
the Adviser or as may be required by law.

                                                            * * * * * *

         If the  foregoing  is in  accordance  with your  understanding,  kindly
indicate your  acceptance  of this  Agreement by signing and returning to us the
enclosed copy of this Agreement.

                                                     Very truly yours,


                                                     GABELLI FUNDS, INC.

                                                        By:       BRUCE ALPERT

                                        Title:       CFO GABELLI FUNDS DIVISION


Agreed to and Accepted as of May 1, 1995:


THE SHAREHOLDER SERVICES GROUP, INC.


   By:   RICHARD INGRAM

Title:   VICE PRESIDENT AND DIVISION MANAGER


<PAGE>


              EXHIBIT A

                                                       Effective May 1, 1996


The Gabelli Equity Trust, Inc.
The Gabelli Value Fund Inc.
The Gabelli Growth Fund
The Gabelli Asset Fund
The Gabelli Money Market Funds
         - The Gabelli U.S. Treasury Money Market Fund
Gabelli Capital Series Funds, Inc.
         - Gabelli Capital Asset Fund
Gabelli Income Series Funds, Inc.
         - The Gabelli Global Governments Fund
The Gabelli Global Multimedia Trust Inc.


                                                     GABELLI FUNDS, INC.

                                                        By:       BRUCE ALPERT

                                   Title:       CFO GABELLI FUNDS DIVISION




FIRST DATA INVESTOR SERVICES GROUP INC.

By:      RICHARD SILVER

Title:   EXECUTIVE VICE PRESIDENT



<PAGE>


                                                             EXHIBIT B


Fees for each Fund will be calculated based upon the aggregate average daily net
assets of the Funds listed on Exhibit A of this Agreement in accordance with the
following schedule:

         Aggregate Assets                                     Charges

         $0 to $1 billion                                      .10%
         $1 billion to $1.5 billion                            .08%
         $1.5 billion to $3 billion                            .03%
         Over $3 billion                                       .02%

Assets  attributed to new funds created after January 1, 1995 will be subject to
a minimum fee of $30,000.

This fee rate will be applied to each Fund's average daily net assets.






                                                             EXHIBIT C
                                                       Out-of-Pocket Expenses


Out-of-pocket expenses include, but are not limited to the following:

         - Travel to and from Board  meetings  outside  the city of  Boston,  MA
         (subject to prior approval of the Adviser) - Any other unusual expenses
         in association with the services rendered under this Agreement, such as
         duplicating
              charges related to blue sky filings and Board book production















Consent of Independent Accountants


We hereby consent to the use in the Statement of Additional 
Information constituting part of this Post-Effective Amendment No. 
11 to the registration statement on Form      N-1A (the 
"Registration Statement") of our report dated February 14, 1997, 
relating to the financial statements and financial highlights of 
The Gabelli Value Fund Inc., which appears in such Statement of 
Additional Information, and to the incorporation by reference of 
our report into the Prospectus which constitutes part of this 
Registration Statement.  We also consent to the reference to us 
under the heading "Experts" in such Statement of Additional 
Information and to the reference to us under the heading 
"Financial Highlights" in such Prospectus.



PRICE WATERHOUSE LLP
1177 Avenue of the Americas
New York, New York 10036
April 30, 1997



CONSENT OF COUNSEL
The Gabelli Value Fund, Inc.
We hereby consent to being named in the Statement of Additional 
Information included in Post-Effective Amendment No. 11 (the 
"Amendment") to the Registration Statement on Form N-1A 
(Securities Act File No. 33-30139, Investment Company Act File No. 
811-5848) of The Gabelli Value Fund, Inc. (the "Fund") under the 
caption "Counsel" and to the Fund's filing a copy of this Consent 
as an exhibit to the Amendment.

Willkie Farr & Gallagher
April 28, 1997
New York, New York



                                                         POWER OF ATTORNEY

         KNOW ALL MEN BY THESE  PRESENTS,  that each person  whose name  appears
below nominates, constitutes and appoints Mario J. Gabelli, Bruce N. Alpert, and
James E.  McKee  (with  full  power to each of them to act  alone)  his true and
lawful  attorney-in-fact  and agent,  for him and on his behalf and in his place
and stead in any and all capacities, to make execute and sign all amendments and
supplements to the Registration  Statement on Form N-1A under the Securities Act
of 1933 and the  Investment  Company Act of 1940 of THE GABELLI  VALUE FUND INC.
(the "Fund"), and to file with the Securities and Exchange  Commission,  and any
other regulatory authority having jurisdiction over the offer and sale of shares
of beneficial interest,  par value $.001 per share, of the Fund, and any and all
amendments  and  supplements  to such  Registration  Statement,  and any and all
exhibits and other documents  requisite in connection  therewith,  granting unto
said attorneys and each of them, full power and authority to do and perform each
and every  act and thing  requisite  and  necessary  to be done in and about the
premises as fully to all intents and  purposes as the  undersigned  officers and
Directors themselves might or could do.

         IN  WITNESS  WHEREOF,  the  undersigned  officers  and  Directors  have
hereunto set their hands this 26th day of February, 1997.

                                MARIO J. GABELLI
                                Mario J. Gabelli
                              Chairman and Director

                                 BRUCE N. ALPERT
                                 Bruce N. Alpert
                                                 Vice President and Treasurer

                                WILLIAM CALLAGHAN
                                William Callaghan
                                                              Director

                               FELIX J. CHRISTIANA
                               Felix J. Christiana
                                                              Director

                               ANTHONY J. COLAVITA
                               Anthony J. Colavita
                                                              Director

                               ROBERT J. MORRISSEY
                               Robert J. Morrissey
                                                              Director

                                                              KARL OTTO POHL
                                                              Karl Otto Pohl
                                                              Director

                              ANTHONY R. PUSTORINO
                              Anthony R. Pustorino
                                                              Director







                                                         DISTRIBUTION PLAN


         This  Distribution Plan (the "Plan") is adopted in accordance with Rule
12b-1 (the "Rule")  under the  Investment  Company Act of 1940,  as amended (the
"Act"),  by The Gabelli Value Fund Inc., a corporation  organized under the laws
of the State of  Maryland  (the  "Fund"),  subject  to the  following  terms and
conditions:

Section 1.        Annual Fee

         The Fund will pay to each  broker-dealer  who enters into an  agreement
hereunder  with the Fund (a  "Designated  Dealer")  an  annual  fee for  certain
expenses  incurred by the Designated  Dealer in connection with the offering and
sale of the Fund's shares.  The annual fee paid to a Designated Dealer under the
Plan will be  calculated  daily and paid monthly  thereafter  by the Fund at the
annual rate of 0.25% of the average daily net assets of the Fund attributable to
outstanding  shares of common  stock of the Fund sold by the  Designated  Dealer
(including  additional shares acquired by reinvestment of dividends).  Gabelli &
Company,  Inc.  ("GGI") also will be reimbursed by other  Designated  Dealers as
soon as  practicable  following the end of each year during which the Plan is in
effect (prorate based on the amounts paid to such  Designated  Dealers under the
Plan  during  such year) for  out-of-pocket  distribution  expenses  incurred in
respect of the Fund in an amount  equal to the excess,  if any, of (i)  $150,000
over (ii) the amounts  otherwise  paid to GCI as a Designated  Dealer  hereunder
during such year. Each such Designated  Dealer,  as a condition to receiving any
payments under the Plan,  shall enter into a written  agreement with GCI in form
and substance  reasonably  satisfactory to GCI obligating such Designated Dealer
to pay to GCI its prorate share of any reimbursement  obligation as contemplated
herein.  In no event shall the right of GCI to be reimbursed by other Designated
Dealers  increase the amounts payable under the Plan by the Fund to GCI or other
Designated Dealers.

Section 2.        Expenses Covered by Plan

         (a) The annual fee paid to  Designated  Dealers  under Section 1 of the
Plan may be used by Designated  Dealers to cover any expenses primarily intended
to result in the sale of the Fund's shares,  including,  but not limited to: (i)
payments made to the Designated  Dealer's (or its affiliates')  sales personnel,
for selling  shares of the Fund;  (ii) costs of printing  and  distributing  the
Fund's  prospectus,  statement of additional  information and sales  literature;
(iii) an  allocation  of overhead  and other  Designated  Dealer  branch  office
distribution-related  expenses;  (iv)  payments  to and  expenses of persons who
provide support  services in connection  with the  distribution of shares of the
Fund; and (v) financing costs on the amount of the foregoing expenses.

         (b)  Gabelli  Funds,  Inc.,  as  investment  adviser  to the Fund  (the
"Adviser"),  may use its investment advisory fee for purposes that may be deemed
to be directly or indirectly  related to the distribution of Fund shares. To the
extent that such uses might be considered  to constitute  the direct or indirect
financing of activities primarily intended to result in the sale of Fund shares,
such uses are expressly authorized under the Plan.

Section 3.        Approval by Shareholders

         The Plan will not take effect, and no fee will be payable in accordance
with Section 1 of the Plan,  with  respect to the Fund,  until the Plan has been
approved by a vote of a majority of the  outstanding  voting  securities  of the
Fund.

Section 4.        Approval by Directors

         Neither the Plan nor any  related  agreements  will take  effect  until
approved by a majority  vote of both (a) the full Board of Directors of the Fund
and (b) those Directors who are not interested  persons of the Fund and who have
no direct or indirect  financial interest in the operation of the Plan or in any
agreements  related  to it (the  "Qualified  Directors"),  cast in  person  at a
meeting called for the purpose of voting on the Plan or the related agreements.

Section 5.        Continuance of the Plan

         The Plan will  continue  in effect  for so long as its  continuance  is
specifically  approved at lest annually by the  Company's  Board of Directors in
the manner described in Section 4 above.

Section 6.        Termination

         The  Plan  may be  terminated  at any  time by a  majority  vote of the
Qualified  Directors  or  by  vote  of a  majority  of  the  outstanding  voting
securities of the Fund.

Section 7.        Amendments

         The Plan may not be amended so as to increase  materially the amount of
the fee described in Section 1 above, unless the amendment is approved by a vote
of a majority of the  outstanding  voting  securities  of the Fund.  No material
amendment  to the  Plan  may be made  unless  approved  by the  Fund's  Board of
Directors in the manner described in Section 4 above.

Section 8.        Selection of Certain Directors

         While the Plan is in effect, the selection and nomination of the Fund's
Directors  who are not  interested  persons of the Fund will be committed to the
discretion of the Directors then in office who are not interested persons of the
Fund.

Section 9.        Written Reports

         In each year  during  which the Plan  remains  in  effect,  any  person
authorized  to direct  the  disposition  of monies  paid or  payable by the Fund
pursuant to the Plan or any related  agreement  will  prepare and furnish to the
Fund's  Board of  Directors,  and the Board  will  review,  at least  quarterly,
written reports,  complying with the  requirements of Rule 12b-1,  which set out
the  amounts   expended  under  the  Plan  and  the  purposes  for  which  those
expenditures were made.

Section 10.       Preservation of Materials

         The Fund will preserve  copies of the Plan,  any agreement  relating to
the Plan and any report made  pursuant  to Section 9 above,  for a period of not
less than six years (the first two years in an easily accessible place) from the
date of the Plan, agreement or report.

Section 11.       Meaning of Certain Terms

         As used in the Plan, the terms "interested person" and "majority of the
outstanding  voting  securities"  will be deemed to have the same  meaning  that
those  terms  have  under the Act and the rules and  regulations  under the Act,
subject  to any  exception  that may be granted to the Fund under the Act by the
Securities and Exchange Commission.

Section 12.       Limitation of Liability

         The  execution of the Plan by the  undersigned  officer of the Fund has
been duly  authorized by both the Fund's Board of Directors,  in accordance with
its authority under the Fund's  Articles of  Incorporation  and Bylaws,  and the
sole  shareholder of the shares of the Fund;  and, in undertaking  those actions
the officer,  the Board of Directors and the sole shareholder have each acted on
behalf of the Fund.

IN WITNESS WHEREOF,  the Fund has executed the Plan as of September 19, 1989.



                       THE GABELLI VALUE FUND INC.
                       By: /s/ Bruce Alpert
                       Chief Operating Officer, Vice President and Treasurer









    [ARTICLE]  6
    [SERIES]
                  [NUMBER] 001
                  [NAME] GABELLI VALUE FUND
    <TABLE>
    <S>                                      <C>
    [PERIOD-TYPE]                            12-MOS
    [FISCAL-YEAR-END]                        DEC-31-1996
    [PERIOD-END]                             DEC-31-1996
    [INVESTMENTS-AT-COST]                                                0
    [INVESTMENTS-AT-VALUE]                                     460,431,540
    [RECEIVABLES]                                                1,967,447
    [ASSETS-OTHER]                                                       0
    [OTHER-ITEMS-ASSETS]                                             6,824
    [TOTAL-ASSETS]                                             462,405,811
    [PAYABLE-FOR-SECURITIES]                                             0
    [SENIOR-LONG-TERM-DEBT]                                              0
    [OTHER-ITEMS-LIABILITIES]                                    1,569,773
    [TOTAL-LIABILITIES]                                          1,569,773
    [SENIOR-EQUITY]                                                      0
    [PAID-IN-CAPITAL-COMMON]                                   360,151,970
    [SHARES-COMMON-STOCK]                                       40,020,118
    [SHARES-COMMON-PRIOR]                                       41,882,189
    [ACCUMULATED-NII-CURRENT]                                            0
    [OVERDISTRIBUTION-NII]                                               0
    [ACCUMULATED-NET-GAINS]                                              0
    [OVERDISTRIBUTION-GAINS]                                      (361,585)
    [ACCUM-APPREC-OR-DEPREC]                                   101,045,653
    [NET-ASSETS]                                               460,836,038
    [DIVIDEND-INCOME]                                            5,240,919
    [INTEREST-INCOME]                                            1,128,778
    [OTHER-INCOME]                                                       0
    [EXPENSES-NET]                                               6,985,941
    [NET-INVESTMENT-INCOME]                                       (616,244)
    [REALIZED-GAINS-CURRENT]                                    41,559,652
    [APPREC-INCREASE-CURRENT]                                    2,167,080
    [NET-CHANGE-FROM-OPS]                                       43,110,488
    [EQUALIZATION]                                                       0
    [DISTRIBUTIONS-OF-INCOME]                                            0
    [DISTRIBUTIONS-OF-GAINS]                                   (40,850,492)
    [DISTRIBUTIONS-OTHER]                                         (189,371)
    [NUMBER-OF-SHARES-SOLD]                                      2,702,873
    [NUMBER-OF-SHARES-REDEEMED]                                 (7,670,956)
    [SHARES-REINVESTED]                                          3,106,012
    [NET-CHANGE-IN-ASSETS]                                     (25,308,255)
    [ACCUMULATED-NII-PRIOR]                                              0
    [ACCUMULATED-GAINS-PRIOR]                                            0
    [OVERDISTRIB-NII-PRIOR]                                              0
    [OVERDIST-NET-GAINS-PRIOR]                                    (454,501)
    [GROSS-ADVISORY-FEES]                                        4,983,647
    [INTEREST-EXPENSE]                                                   0
    [GROSS-EXPENSE]                                              6,985,941
    [AVERAGE-NET-ASSETS]                                       498,364,720
    [PER-SHARE-NAV-BEGIN]                                            11.61
    [PER-SHARE-NII]                                                  (0.02)
    [PER-SHARE-GAIN-APPREC]                                           1.04
    [PER-SHARE-DIVIDEND]                                              0.00
    [PER-SHARE-DISTRIBUTIONS]                                        (1.10)
    [RETURNS-OF-CAPITAL]                                             (0.01)
    [PER-SHARE-NAV-END]                                              11.52
    [EXPENSE-RATIO]                                                   1.40
    [AVG-DEBT-OUTSTANDING]                                               0
    [AVG-DEBT-PER-SHARE]                                                 0
    


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission