GABELLI VALUE FUND INC
N-30D, 2000-08-29
Previous: ALLEGIANT BANCORP INC, S-4, EX-23.8, 2000-08-29
Next: PUTNAM DIVIDEND INCOME FUND, NSAR-B, 2000-08-29



                          THE GABELLI VALUE FUND INC.

                               SEMI-ANNUAL REPORT
                                  JUNE 30, 2000

                          [Graphic of 4 stars omitted]

          MORNINGSTAR RATED(TM) GABELLI VALUE FUND 4 STARS OVERALL AND
               FOR THE THREE-YEAR PERIOD ENDED 06/30/00 AMONG 3642
              DOMESTIC EQUITY FUNDS, AND FOR THE FIVE AND TEN-YEAR
            PERIODS ENDED 06/30/00 AMONG 2328 AND 783 DOMESTIC EQUITY
                              FUNDS, RESPECTIVELY.

=====================
       FORBES
HONOR ROLL SELECTION
=====================

TO OUR SHAREHOLDERS,

      At the end of the first  quarter of 2000,  long-dormant  value stocks were
finally attracting attention. The sharp technology stock correction, which began
in the second week of March,  revived the  antiquated  notion that the  severely
depressed stocks of high quality companies in out-of-favor industry groups might
be an  attractive  alternative  to the richly  priced  technology  stocks.  This
all-but-forgotten  concept gained credence as the previous drivers of the NASDAQ
continued to plummet in April.  However,  investors quickly lost interest in the
merits of value investing when technology  stocks began  rebounding in late May.
By the end of the second quarter, all eyes were once again focused on technology
stocks,  leaving the rest of the market adrift. The Dow Jones Industrial Average
("DJIA")  and  Standard & Poor's 500 Index  materially  outperformed  the NASDAQ
Composite Index during the second quarter, but momentum had clearly shifted back
to technology stocks at its close.

      While public market  speculators  remain  ambivalent  about  fundamentally
inexpensive,  high  quality  companies  in more  prosaic  businesses,  the  true
connoisseurs  of  value--corporate  acquirers and leveraged buy out  groups--are
aggressively taking advantage of all the attractive  merchandise in the market's
discount bin. And, of course, value investors like us call this "our space".

INVESTMENT PERFORMANCE

      For the second  quarter ended June 30, 2000, The Gabelli Value Fund's (the
"Fund") total return was 1.02%.  The Standard & Poor's  ("S&P") 500,  Value Line
Composite   and  Russell  2000  Indices   declined   2.66%,   0.41%  and  3.78%,
respectively,  over the same  period.  Each index is an  unmanaged  indicator of
stock market performance.  The Fund was up 5.22% over the trailing  twelve-month
period. The S&P 500,
--------------------------------------------------------------------------------
PAST  PERFORMANCE  IS NO GUARANTEE OF FUTURE  RESULTS.  Morningstar  proprietary
ratings reflect historical risk adjusted performance as of June 30, 2000 and are
subject to change every month.  Morningstar ratings are calculated from a Fund's
three,  five and  ten-year  average  annual  returns in excess of 90-day  T-Bill
returns with  appropriate  fee  adjustments and a risk factor that reflects fund
performance  below 90-day  T-Bill  returns.  The top 10% of the funds in a broad
asset class receive five stars,  the next 22.5% receive four stars, the next 35%
receive three stars, the next 22.5% receive two stars and the bottom 10% receive
one star. * As cited in FORBES  MAGAZINE dated  8/21/00.The  honorees are chosen
annually;  funds must be open to new investors and have had the same  management
for at least five years. Sector funds and closed-end funds are excluded.

<PAGE>

INVESTMENT RESULTS (CLASS A SHARES) (a)
<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------
                                                                       Quarter
                                                  -----------------------------------------
                                                    1st        2nd        3rd         4th          Year
                                                    ---        ---        ---         ---          ----
   <S>                                            <C>        <C>         <C>         <C>           <C>
   2000:  Net Asset Value ...................     $18.70     $18.89        --          --           --
          Total Return ......................      (3.9)%      1.0%        --          --           --
------------------------------------------------------------------------------------------------------------
   1999:  Net Asset Value ...................     $17.29     $19.58      $18.93      $19.45        $19.45
          Total Return ......................       7.5%      13.2%       (3.3)%      12.1%         31.9%
------------------------------------------------------------------------------------------------------------
   1998:  Net Asset Value ...................     $16.43     $16.94      $14.71      $16.08        $16.08
          Total Return ......................      14.9%       3.1%      (13.2)%      19.8%         23.2%
------------------------------------------------------------------------------------------------------------
   1997:  Net Asset Value ...................     $11.63     $14.11      $15.73      $14.30        $14.30
          Total Return ......................       1.0%      21.3%       11.5%        8.6%         48.2%
------------------------------------------------------------------------------------------------------------
   1996:  Net Asset Value ...................     $12.88     $13.08      $12.63      $11.52        $11.52
          Total Return ......................      10.9%       1.6%       (3.4)%       0.0%          8.7%
------------------------------------------------------------------------------------------------------------
   1995:  Net Asset Value ...................     $11.41     $11.75      $12.81      $11.61        $11.61
          Total Return ......................       8.8%       3.0%        9.0%        0.3%         22.5%
------------------------------------------------------------------------------------------------------------
   1994:  Net Asset Value ...................     $11.37     $11.55      $12.43      $10.49        $10.49
          Total Return ......................      (6.0)%      1.6%        7.6%       (2.7)%         0.0%
------------------------------------------------------------------------------------------------------------
   1993:  Net Asset Value ...................     $11.15     $11.93      $13.92      $12.09        $12.09
          Total Return ......................      10.1%       7.0%       16.7%        1.5%         39.4%
------------------------------------------------------------------------------------------------------------
   1992:  Net Asset Value ...................     $10.40      $9.84      $10.04      $10.13        $10.13
          Total Return ......................       9.7%      (5.4)%       2.0%        6.4%         12.7%
------------------------------------------------------------------------------------------------------------
   1991:  Net Asset Value ...................      $9.51      $9.50       $9.57       $9.48         $9.48
          Total Return ......................      11.8%      (0.1)%       0.7%        2.5%         15.3%
------------------------------------------------------------------------------------------------------------
   1990:  Net Asset Value ...................      $9.23      $9.36       $8.19       $8.51         $8.51
          Total Return ......................      (2.4)%      1.4%      (12.5)%       9.0%         (5.6)%
------------------------------------------------------------------------------------------------------------
   1989:  Net Asset Value ...................        __         __          __        $9.58         $9.58
          Total Return ......................        __         __          __         2.1%(b)       2.1%(b)
------------------------------------------------------------------------------------------------------------
</TABLE>
-------------------------------------------------------
        Average Annual Returns (Class A Shares)
        ---------------------------------------
                  June 30, 2000 (a)
                  -----------------
1 Year  ..................................    5.22%
        ..................................   (0.57)%(c)
5 Year  ..................................   22.71%
        ..................................   21.34%(c)
10 Year ..................................   18.34%
        ..................................   17.68%(c)
Life of Fund (b) .........................   17.05%
        ..................................   16.44%(c)
-------------------------------------------------------

                       Dividend History
---------------------------------------------------------
Payment (ex) Date      Rate Per Share  Reinvestment Price
-----------------      --------------  ------------------
December 27, 1999          $1.720           $18.98
December 28, 1998          $1.490           $15.54
December 29, 1997          $2.720           $14.01
December 27, 1996          $1.110           $11.57
December 27, 1995          $1.230           $11.56
December 30, 1994          $1.600           $10.49
December 31, 1993          $2.036           $12.09
December 31, 1992          $0.553           $10.13
December 31, 1991          $0.334           $ 9.48
December 31, 1990          $0.420           $ 8.51
March 19, 1990             $0.120           $ 9.21
December 29, 1989          $0.068           $ 9.58

(a) Total returns and average annual returns  reflect changes in share price and
reinvestment  of dividends  and are net of expenses for Class A Shares.  The net
asset  value of the Fund is reduced  on the  ex-dividend  (payment)  date by the
amount of the dividend paid. Of course,  returns  represent past performance and
do not guarantee future results.  Investment  returns and the principal value of
an investment will fluctuate. When shares are redeemed they may be worth more or
less than their original  cost.  Performance of Class B and Class C Shares which
were first  offered  on March 1, 2000 would be lower due to higher  distribution
and service fees. (b) From  commencement  of investment  operations on September
29, 1989.  (c) Includes the effect of the maximum 5.5% sales charge at beginning
of period.
--------------------------------------------------------------------------------
                                   2
<PAGE>

Value Line  Composite  and Russell 2000  Indices  rose 7.24%,  1.47% and 14.32%,
respectively, over the same twelve-month period.

      For the  ten-year  period  ended June 30,  2000,  the Fund's  total return
averaged  18.34%  annually  versus average annual returns of 17.79%,  14.04% and
13.57%  for  the S&P  500,  Value  Line  Composite  and  Russell  2000  Indices,
respectively.  Since  inception on September 29, 1989 through June 30, 2000, the
Fund had a  cumulative  total  return of  444.46%,  which  equates to an average
annual total return of 17.05%.

[Graphic omitted]
[Pyramid text as follows:]

EPS
PMV
MANAGEMENT
CASH FLOW
RESEARCH


COMMENTARY

"WHAT, ME WORRY?"

      The labor market remains tight and the threat of wage-driven  inflation is
quite  real.  Despite  six  Federal  Reserve  interest  rate hikes over the last
eighteen  months,  the  economy  is still  growing at a pace that  troubles  the
monetary authorities. This is also an election year. While the campaign has been
a relatively quiet one, the rhetoric is sure to heat up as we approach November.
Political  posturing on economic  issues,  principally  how to  re-allocate  the
growing budget surplus, may rattle the financial markets.  Finally,  while there
are large pockets of attractive  fundamental  values in the equity markets,  the
overall market,  as measured by the S&P 500 Index, is still rather richly priced
relative to historic norms.

      Of concern to us is the soaring  trade  deficit.  Thus far,  the world has
been happy to finance  this  deficit by buying U.S.  stocks and bonds.  This has
worked out well for all  concerned.  However,  if we see  inflation  continue to
trend higher and if the U.S. financial markets sputter,  international investors
may seek  opportunities  elsewhere.  Reduced  global  demand for U.S.  financial
assets may have a greater  impact on stocks  and bonds  than the  aforementioned
economic,  political,  and market issues. If international  demand dries up, the
favorable  supply/demand  dynamics the U.S.  financial markets have enjoyed over
the last decade may be disrupted.  In addition,  the Federal Reserve may have to
pump up  interest  rates  even  further,  and at the wrong  time,  to defend the
dollar.

      That is the dark  side.  The  bright  side is that we are  finally  seeing
evidence  of  economic  deceleration.  Housing  starts  and home  sales are down
substantially,  and with the exception of oil, commodity prices have stabilized.
The most recently released  employment  numbers were relatively benign and there
are indications  that consumer  confidence has been dented.  For the time being,
the  Federal  Reserve  has spared us an  additional  rate  hike.  We just may be
returning  to a  "Goldilocks"  economy--not  too  hot,  not too  cool,  but just
right--that  will help propel stocks higher.  We have labeled this rosy economic
scenario  "Soft  Landing Part II".  Ideally,  we will see a much broader  market
advance in which companies in a wider range of industries participate.

A TUG OF WAR

      For brief periods during the second quarter, market activity looked like a
tug-of-war  between  technology  and value stocks.  When the  tech-heavy  NASDAQ
Composite was down, the  value-oriented  Dow Jones was up, and vice-versa.  This
raises the  question of whether  tech stocks must fall before  stocks from value
sectors may rise, and if so, what economic and market phenomena may cause such a
reversal in fortune.


                                        3
<PAGE>

      Let's  examine the economic  hypothesis  being used to glorify  technology
stocks and relegate value stocks to investment  purgatory.  The NASDAQ Composite
and DJIA  began to diverge  at the end of the  second  quarter of 1999,  when it
became clear the Federal  Reserve was  determined to raise  short-term  interest
rates until the economy slowed.  Technology  company earnings were thought to be
largely immune to higher interest rates and a slower  economy--an  argument that
had validity due to strong secular growth trends in many tech sectors.  Earnings
for  economically   sensitive   companies  would  trend  lower  as  the  economy
decelerated--also  a reasonable  assumption.  Despite the Federal Reserve's best
efforts,  the economy  continued to barrel along and we saw solid earnings gains
across the  industry  group  spectrum.  Tech stocks were  grandly  rewarded  for
meeting or exceeding earnings  estimates,  but better than expected earnings for
companies  in  other  industries  were  largely  ignored.  At the  close of this
reporting  period,  the NASDAQ Composite had a trailing  price/earnings  ("P/E")
multiple of 128.1, while the Dow Jones Industrials had a trailing P/E of 21.8.

      P/Es are a function of earnings growth rates and interest rates. A company
growing  earnings at 30% per year  deserves a higher P/E than a company  growing
earnings  at 10%  annually.  However,  P/Es are also a  reflection  of  investor
sentiment.  Presently, quality tech stocks are priced as if nothing can go wrong
and quality companies in other industries are priced as if nothing can go right.
This challenges economic reality.

      Wall Street  analysts are paid to look  forward,  but their  forecasts are
generally  strongly  biased by the past.  Over the last several  years,  leading
technology companies' earnings have beaten consensus projections.  Analysts have
responded  by raising  the  earnings  bar,  at least in part to justify  soaring
valuations.  If the economy slows, technology spending may moderate as well, and
tech companies' earnings may fall short of what we believe are overly optimistic
forecasts.   High  valuations   leave  little  room  for  even  modest  earnings
disappointments. Just ask the folks at Qualcomm and Lucent Technologies.

      As for the rest of the market,  if the economy is  slowing,  earnings  for
economically  sensitive companies may have peaked, albeit a year later than many
anticipated.  Cyclical  stocks  have  received  little  tribute  for better than
expected  earnings.  In fact, we believe that  significantly  lower earnings are
already  baked into  valuations.  So, any  pleasant  surprises  should  generate
enthusiasm.  Other  industry  groups such as food and drug stocks  suffered more
from investor indifference than any present or potential earnings  dislocations.
Media stocks,  which stalled in 2000 after  exceptionally  strong performance in
1998-99,  may recapture stock market interest as  consolidation  in the industry
accelerates.  In the last year we have seen AOL combine with Time Warner, Viacom
acquire CBS, and the recently announced  Vivendi/Canal  Plus/Seagram  merger. We
think  there are many more deals,  big and small,  on the horizon as content and
distribution are linked to improve media companies' competitive positions on the
world stage. Telecommunications stocks have also taken a well-deserved rest this
year. However, the three forces driving the industry--technology,  deregulation,
and consolidation--remain firmly in place.

      We are investment realists.  Technology is the pre-eminent growth industry
in the world and over the long term discriminating tech investors should receive
generous rewards. However, the current diet of nothing but super rich technology
stocks is dangerous.  The addition of some high protein,  low calorie items from
some other investment food groups will help promote healthier long-term results.

DEALS...DEALS...AND MORE DEALS

      A component  of our  investment  methodology  is to identify  industry and
sector  trends  and themes  ahead of the curve and  position  ourselves  to take
advantage of these developments. Consolidation in a

                                        4
<PAGE>

particular  industry is one such dynamic. As we have shared with you in previous
quarterly  letters,  the  continued  high  level  of  activity  in  mergers  and
acquisitions  contributed  significantly  to the solid  performance of our Asset
Fund. The accompanying  table  illustrates how deal activity surfaced value in a
small sample of the portfolio holdings.


<TABLE>
<CAPTION>
-------------------------------------------------------------------------------------------------------------
                                                  2000 COMPLETED DEALS

                                          NUMBER      AVERAGE COST     CLOSING
   FUND HOLDING                        OF SHARES (a)  PER SHARE (b)    PRICE (c)   CLOSING DATE   %RETURN (d)
   ------------                        ---------      ---------        -----       ------------   -------
   FIRST QUARTER 2000 ANNOUNCED DEALS
   ----------------------------------
   <S>                                 <C>              <C>            <C>           <C>          <C>
   Watkins-Johnson Co.                    145,000       $30.16         $41.00        02/01/00        35.94%
   Pittway Corp., Cl. A                   200,000         2.06          45.50        02/04/00     2,108.74%
   Ascent Entertainment Group Inc.        317,700        11.34          15.25        03/28/00        34.48%

   SECOND QUARTER 2000 ANNOUNCED DEALS
   -----------------------------------
   General Cigar Holdings Inc.            643,900        13.03          15.25        05/09/00        17.04%
   General Cigar Holdings Inc., Cl. B     168,000         8.42          15.25        05/09/00        81.12%
   Celestial Seasonings Inc.               38,000        17.09          38.50        05/30/00       125.28%
   Mirage Resorts Inc.                 15,000,000        17.51          20.94        06/01/00        19.59%
   Hussmann International Inc.          1,079,600        24.40          29.00        06/14/00        18.85%

   SECOND QUARTER 2000 FINANCIAL ENGINEERING
   -----------------------------------------
   General Motors Corp.                    11,155        68.56          86.94        05/19/00          N/A
-------------------------------------------------------------------------------------------------------------
</TABLE>
(a) Number  of  shares  held by the Fund on the  final  day of  trading  for the
    issuer.
(b) Average  purchase price of issuer's shares held by the Fund on the final day
    of trading for the issuer.
(c) Closing price on the final day of trading for the issuer or the tender price
    on the closing date of the tender offer.
(d) Represents  average  estimated  return  based on average  cost per share and
    closing price per share.

NOTE: SEE THE PORTFOLIO OF INVESTMENTS FOR A COMPLETE LISTING OF HOLDINGS.
--------------------------------------------------------------------------------

INVESTMENT SCOREBOARD

      Food  stocks,  which we  highlighted  as  appetizing  values  in our first
quarter  report,   nourished   returns,   with  stocks  such  as  Corn  Products
International,  Diageo,  and Pepsi  Bottling  Group,  posting  gains.  Financial
Service stocks Mellon Financial,  Pioneer Group,  ReliaStar  Financial Corp, and
St.  Paul  Companies  Inc,  all  provided  a boost  to the  Fund's  performance.
Publishing  companies (Readers Digest,  Penton Media,  McGraw Hill and Meredith)
also bolstered Fund performance.

      This quarter,  Pioneer Group was boosted by a sizeable  takeover  premium.
Pioneer started the quarter at $23.25.  On May 15,  UniCredito  Groupe agreed to
purchase all of the outstanding shares of Pioneer for $43.50 per share. One deal
that  closed  during  the  quarter  was  also  particularly  beneficial  to Fund
performance.  On June 13, we tendered all shares of Hussman  International  in a
deal with Ingersoll Rand that valued our Hussman shares at $29.00 per share,  an
82% premium to our average purchase price.

      After a long run of superior performance, stocks in the telecommunications
and media  sectors  had become  somewhat  extended  and were due for a breather.
Among our  biggest  winners in quarters  past,  wireless  communications  stocks
(Rogers  Cantel,  Telecom  Italia  Mobile,  Telephone & Data,  and United States
Cellular)  performed poorly this quarter.  Almost all of our  telecommunications
holdings declined,  with Latin American operators getting particularly hard hit.
We believe they are still long term bargains and expect both


                                        5
<PAGE>

earnings growth trends and ongoing  consolidation  to help them regain momentum.
The Interactive Age is still in its infancy. Going forward, quality distribution
(wired  and  wireless   telecommunications  systems  and  cable  television  and
broadcast  networks) and information and entertainment  content  (publishers and
film and television  production companies) will be among the world's most prized
assets.  Automotive  stocks (General  Motors) and automotive parts and suppliers
(Genuine Parts, Superior Industries,  Dana Corp, and Tenneco), were among others
that were hindrances on the Fund.

THE NEXT BIG MEDIA DEAL

      The partnering of Viacom/CBS, AOL/Time Warner, Vivendi/Canal Plus/Seagram,
and  Liberty  Media  Group/UnitedGlobalCom  show  that  media  industry  mergers
marrying  content to distribution  are  accelerating.  There are still plenty of
attractive  singles looking to partner up and the band is not ready for a break.
The big multimedia  wolves are there,  with News Corp's Rupert Murdoch  circling
the dance hall,  Viacom's  Sumner  Redstone and Mel Karmazin  positioned  by the
punch  bowl,  and  AOL/Time  Warner's  Steve Case and Gerald  Levin and  Liberty
Media's  John Malone  catching  their  breath by the  bandstand.  Look,  there's
Chris-Craft's  Herb Siegel  snapping  his fingers and looking  like he's finally
ready to cut the rug with  somebody.  And off in the  corner is NBC's Bob Wright
wondering if GE's Jack Welch will set him free to pursue  another  liaison.  USA
Networks'  Barry Diller is flirting with everyone  while trying to decide on the
appropriate  partner.  The whole  place is a flutter  with the rumor that AT&T's
Michael Armstrong may be showing up later.

CHEMICAL DEPENDENCE

      Specialty  chemicals  companies  are  economically  sensitive,  but do not
generally  experience  the pricing  pressure that could wipe out the earnings of
commodity  chemical  producers during economic  downturns.  That has not stopped
investors  from  dumping  these  stocks,  which we feel are now  among  the most
attractive bargains in the stock market.

      Recently,  we have been adding a few names to the portfolio and increasing
our  positions  in  existing  specialty  chemicals  stock  holdings.  We believe
earnings  will be better than expected and that the severely  wounded  specialty
chemicals  stocks will attract a few predators.  Lilly  Industries,  a specialty
coatings manufacturer,  has just received a premium bid from Valspar.  Putting a
comparable  Private Market Value on portfolio holdings such as Ferro and General
Chemical  indicates  exceptional  value.  Dexter is up for sale. Great Lakes may
follow.  So, we may soon have another test case of the real world economic value
of specialty chemicals companies.

LET'S TALK STOCKS

      The  following  are stock  specifics  on  selected  holdings  of our Fund.
Favorable  earnings  prospects do not  necessarily  translate  into higher stock
prices,  but they do express a positive trend which we believe will develop over
time.

CABLEVISION  SYSTEMS CORP. (CVC - $67.875 - NYSE) is one of the nation's leading
communications and entertainment companies,  with a portfolio of operations that
spans  state-of-the-art,  high-speed  multimedia  delivery,  subscription  cable
television services,  championship  professional sports teams and national cable
television networks.  Headquartered in Bethpage, N.Y., Cablevision serves nearly
3 million cable customers

                                        6
<PAGE>

in the most  important  cable TV  market--New  York.  Cablevision is a leader in
delivering cutting-edge  technological innovation,  such as high-speed cable, to
the home. Through its Rainbow Media Holdings subsidiary, which the company is in
the process of  spinning-off to  shareholders,  Cablevision  manages  recognized
content  offerings such as American Movie  Classics,  Bravo and The  Independent
Film Channel. Cablevision owns and operates New York City's famed Madison Square
Garden,  which includes the arena complex, the N.Y. Knicks, the N.Y. Rangers and
the MSG network.  Cablevision also operates Radio City Entertainment and holds a
long term lease for Radio City Music Hall, home of the world-famous Rockettes.

CHRIS-CRAFT  INDUSTRIES INC. (CCN - $66.0625 - NYSE),  through its 80% ownership
of BHC  Communications  (BHC -  $152.00  -  AMEX),  is  primarily  a  television
broadcaster.  BHC owns and operates UPN affiliated  stations in New York (WWOR),
Los Angeles  (KCOP) and  Portland,  Oregon  (KPTV).  BHC also owns 58% of United
Television  (UTVI - $128.75 - NASDAQ),  which operates an NBC affiliate,  an ABC
affiliate and five UPN affiliates.  Chris-Craft's television stations constitute
one of the nation's largest  television station groups,  reaching  approximately
22% of U.S.  households.  Chris-Craft  is a major  beneficiary of the recent FCC
ruling  allowing  television  duopoly,  or ownership of two stations in a single
market. The Chris-Craft  complex is debt free, with roughly $1.5 billion in cash
and  marketable  securities.  On August  14,  News  Corp.  (NWS - $54.50 - NYSE)
announced  that it  would  purchase  Chris-Craft  (along  with  BHC  and  United
Television) in a deal worth $5.35  billion.  According to the terms of the deal,
CCN  shareholders  will  receive  a  package  of cash and  securities  having an
"initial" stated value of $85 per share.

LIBERTY  MEDIA  GROUP  (LMG'A - $24.25 - NYSE) is  engaged in  businesses  which
provide programming services (including production, acquisition and distribution
through  all  media  formats)  as  well  as  businesses  engaged  in  electronic
retailing,   direct  marketing  and  other  services.  LMG  holds  interests  in
globally-branded  entertainment networks such as Discovery Channel, USA Network,
QVC, Encore and STARZ!  Liberty's assets also include interests in international
video distribution  businesses,  international  telephony and domestic wireless,
plant and equipment  manufacturers,  and other  businesses  related to broadband
services.  Liberty  Media  Group Class A and Class B common  stock are  tracking
stocks of AT&T.

LIBERTY CORP.  (LC - $42.00 - NYSE),  headquartered  in  Greenville,  S.C., is a
holding company with operations in broadcasting and insurance.  Liberty's Cosmos
Broadcasting owns and operates eleven network affiliated  television stations in
the Southeast and Midwest.  Six stations are affiliated with NBC, three with ABC
and two with CBS.  These  stations  serve  more than  four  million  households.
Liberty Life is a regional  insurer,  with North  Carolina,  South  Carolina and
Louisiana  accounting  for more than 50% of its premium  volume.  The  insurance
segment specializes in providing agency (home service) and mortgage  protection,
life and health insurance.  In February 1999, Liberty hired an investment banker
and began a strategic  review  which may result in a spinoff.  In June,  Liberty
announced it will sell its insurance operations to Royal Bank of Canada for $650
million,  refocusing the company on its broadcasting  operations.  The company's
Cosmos  Broadcasting unit is also buying Civic  Communications for $204 million,
bringing the number of television stations to 15.

MEDIA  GENERAL  INC.  (MEG'A -  $48.5625 - AMEX) is a  Richmond,  Virginia-based
communications  company,  publishing  newspapers  throughout  the Southeast with
daily  circulation  of  around  770,000.  The  company  is also  buying  5 daily
newspapers  with 90,000 in total  daily  circulation,  clustered  in Alabama and
South Carolina, from Thomson Corp. for $237 million. Media General also operates
twenty-one  television  stations  primarily  located  in  Southeastern  markets,
including eight purchased from Spartan

                                        7
<PAGE>

Communications on March 27, 2000 for $605 million. The company announced on July
13 that it will sell its Garden  State Paper Co. to Enron Corp.  (ENE - $64.50 -
NYSE) for $72 million.

NAVISTAR INTERNATIONAL CORP. (NAV - $31.0625 - NYSE), with world headquarters in
Chicago,  is a leading North  American  manufacturer  and marketer of medium and
heavy trucks and school  buses,  and a worldwide  leader in the  manufacture  of
mid-range  diesel engines,  produced in a range of 160 to 300 horsepower for the
International[REGRISTRATION  MARK]  brand.  The company is also a private  label
designer and  manufacturer of diesel engines for the full-size  pickup truck and
van  markets.  The  company's  products,  parts and  services are sold through a
network of 1,000  International[REGRISTRATION  MARK] brand dealer outlets in the
United  States,  Canada,  Brazil and Mexico,  and through  more than 90 separate
dealers in 75  countries.  Navistar  provides  financing  for its  customers and
distributors principally through its wholly-owned subsidiary, Navistar Financial
Corporation.

SEAGRAM CO. (VO - $58.00 - NYSE) operates two global  businesses:  beverages and
entertainment.  The beverage group's major brands include Chivas Regal, Martell,
Mumm, Crown Royal and Seagram's Gin. With its $10.4 billion December acquisition
of  Polygram,  Seagram  has  created  the world's  leading  music  company,  the
Universal Music Group.  Seagram's  entertainment business includes the Universal
Motion Pictures Group, the Universal Studios Recreation Group and a 46% interest
in USA Networks (USAI - $21.625 - NASDAQ).  On June 20th,  Seagram,  Vivendi and
Canal  Plus  agreed to  merge,  creating  a fully  integrated  global  media and
communications company for the wired and wireless world.

TELEPHONE  &  DATA  SYSTEMS  INC.  (TDS  -  $100.25  -  AMEX)  is a  diversified
telecommunications  service company with cellular telephone, local telephone and
personal  communications  services  ("PCS")  operations.  TDS serves 3.7 million
customers  in 35  states.  TDS  conducts  the  vast  majority  of  its  cellular
operations  through its 81% owned United States  Cellular Corp.  (USM - $63.00 -
AMEX) and  conducts  its  telephone  operations  through  its  wholly-owned  TDS
Telecommunications  Corp.  ("TDS  Telecom")  subsidiary,  a  full-service  local
exchange  carrier.  Having  completed a merger of its 82%-owned  PCS  subsidiary
Aerial Communications with VoiceStream Wireless (VSTR - $116.2967 - NASDAQ), TDS
now owns 35.6 million shares of VSTR valued at over $5.0 billion.

USA NETWORKS INC. (USAI - $21.625 - NASDAQ),  through its subsidiaries,  engages
in diversified media and electronic  commerce businesses that include electronic
retailing,  ticketing operations and television  broadcasting.  Chairman and CEO
Barry Diller has brought together under one umbrella the USA Network, the Sci-Fi
Channel, USA Networks Studios,  USA Broadcasting,  The Home Shopping Network and
the  Ticketmaster  Group.  The plan is to  integrate  these  assets,  leveraging
programming,  production capabilities and electronic commerce across this strong
distribution platform.

VIACOM INC.  (VIA'A - $68.375 - NYSE),  long a major  provider of  entertainment
"content",  has  evolved  into  one of the  world's  dominant  media  companies.
Non-core assets are being divested and debt has been reduced to approximately $8
billion.  Viacom is focusing on the global  expansion  of its media  franchises.
Viacom is particularly well-positioned in music (notably MTV) and cable networks
(such as  Nickelodeon).  On May 3, Viacom  closed the merger with CBS in a $49.6
billion transaction.

MINIMUM INITIAL INVESTMENT - $1,000

      The Fund's  minimum  initial  investment  for regular  accounts is $1,000.
There are no subsequent  investment minimums. No initial minimum is required for
those establishing an Automatic Investment Plan.

                                        8
<PAGE>

Additionally,  the Fund and  other  Gabelli  Funds  are  available  through  the
no-transaction fee programs at many major brokerage firms.

WWW.GABELLI.COM

      Please visit us on the  Internet.  Our homepage at  http://www.gabelli.com
contains  information  about Gabelli Asset  Management  Inc., the Gabelli Mutual
Funds, IRAs, 401(k)s,  quarterly reports, closing prices and other current news.
You can send us e-mail at [email protected].

IN CONCLUSION

      It has been a dull  market  for  everything  but  technology  stocks  this
quarter.  After a breathtaking  nosedive that temporarily  frightened  investors
into more  reasonably  priced market sectors,  technology  stocks are once again
soaring and attracting  almost all of investors'  attention and  resources.  The
rest of the market remains earthbound.

      Value honey is  attracting  bees.  The  takeover of  portfolio  companies,
announced plans for the potential sale of others,  and investors' focus on other
potential   industry   group  targets   helped  propel  the  Fund  to  a  modest
outperformance  of the  market  averages.  We  believe  merger  and  acquisition
activity will continue to provide a performance  tailwind for the portfolio even
in what may continue to be a lackluster market.

      The Fund's daily net asset value is available in the  financial  press and
each   evening   after  6:00  PM   (Eastern   Time)  by  calling   1-800-GABELLI
(1-800-422-3554).  The Fund's NASDAQ symbol is GABVX.  Please call us during the
business day for further information.

                                                   Sincerely,

                                                   /S/ SIGNATURE

                                                   MARIO J. GABELLI, CFA
                                                   Portfolio Manager and
                                                   Chief Investment Officer

August 14, 2000

------------------------------------------------------------------
                       TOP TEN HOLDINGS
                         JUNE 30, 2000
                         -------------

Viacom Inc.                         Liberty Media Group
Media General Inc.                  USA Networks Inc.
Telephone & Data Systems Inc.       Navistar International Corp.
Cablevision Systems Corp.           Seagram Co.
Chris-Craft Industries Inc.         Liberty Corp.
------------------------------------------------------------------

NOTE: The views expressed in this report reflect those of the portfolio  manager
only through the end of the period stated in this report.  The  manager's  views
are subject to change at any time based on market and other conditions.

                                        9
<PAGE>

THE GABELLI VALUE FUND INC.
PORTFOLIO OF INVESTMENTS -- JUNE 30, 2000 (UNAUDITED)
<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------

                                                                           MARKET
  SHARES                                                     COST          VALUE
  ------                                                     ----          ------
     <S>       <C>                                      <C>            <C>
               COMMON STOCKS -- 89.7%
               AGRICULTURE -- 0.5%
     625,000   Archer-Daniels-Midland Co. ...........   $  9,526,150   $  6,132,812
                                                        ------------   ------------
               AUTOMOTIVE -- 0.2%
      45,845   General Motors Corp. .................      3,134,415      2,661,875
                                                        ------------   ------------
               AUTOMOTIVE: PARTS AND ACCESSORIES -- 3.1%
     630,000   Dana Corp. ...........................     26,152,271     13,348,125
     550,000   GenCorp Inc. .........................      5,944,731      4,400,000
     515,000   Genuine Parts Co. ....................     12,609,018     10,300,000
     260,000   Modine Manufacturing Co. .............      8,282,310      7,020,000
      45,000   Superior Industries
                 International Inc. .................      1,130,006      1,158,750
     400,000   Tenneco Automotive Inc. ..............      3,750,573      2,100,000
                                                        ------------   ------------
                                                          57,868,909     38,326,875
                                                        ------------   ------------
               AVIATION: PARTS AND SERVICES -- 0.2%
      80,000   Barnes Group Inc. ....................      1,754,506      1,305,000
     260,000   Fairchild Corp., Cl. A+ ..............      3,252,099      1,267,500
                                                        ------------   ------------
                                                           5,006,605      2,572,500
                                                        ------------   ------------
               BROADCASTING -- 7.4%
     150,000   Ackerley Group Inc. ..................      2,315,758      1,762,500
       5,000   BHC Communications
                 Inc., Cl. A ........................        701,300        760,000
     756,250   Chris-Craft Industries Inc.+ .........     25,102,423     49,959,766
     170,000   Gray Communications
                 Systems Inc., Cl. B ................      2,391,530      1,657,500
      58,000   Grupo Televisa SA, GDR+ ..............      1,288,825      3,998,375
     706,500   Liberty Corp. ........................     30,592,962     29,673,000
     340,000   Paxson Communications
                 Corp., Cl. A+ ......................      3,135,875      2,890,000
                                                        ------------   ------------
                                                          65,528,673      90,701,141
                                                        ------------   ------------
               BUSINESS SERVICES -- 1.3%
     160,000   Berlitz International Inc.+ ..........      2,838,075      1,440,000
     500,369   Cendant Corp.+ .......................      9,143,504      7,005,166
      83,000   National Processing Inc.+ ............        751,169      1,037,500
     120,000   Verio Inc.+ ..........................      6,987,282      6,658,125
                                                        ------------   ------------
                                                          19,720,030     16,140,791
                                                        ------------   ------------
               CABLE -- 5.3%
     950,000   Cablevision Systems
                 Corp., Cl. A+ ......................     12,236,966     64,481,250
                                                        ------------   ------------
               COMMUNICATIONS EQUIPMENT -- 0.3%
      54,000   Scientific-Atlanta Inc. ..............        493,127      4,023,000
                                                        ------------   ------------
               COMPUTER SOFTWARE AND SERVICES -- 0.0%
     175,000   Tyler Technologies Inc. ..............        374,300        448,437
                                                        ------------   ------------
               CONSUMER PRODUCTS -- 3.6%
     575,000   Carter-Wallace Inc. ..................      8,909,119     11,571,875


                                                                           MARKET
  SHARES                                                     COST          VALUE
  ------                                                     ----          ------
     275,001   Energizer Holdings Inc.+ .............   $  5,456,214   $  5,018,765
     170,000   Fortune Brands Inc. ..................      4,164,083      3,920,625
      56,400   Gallaher Group plc, ADR ..............      1,188,447      1,209,075
     180,000   Hartmarx Corp.+ ......................      1,201,687        461,250
      22,000   National Presto Industries Inc.               748,312        676,500
   1,000,000   Ralston Purina Group .................     18,092,719     19,937,500
      43,000   Syratech Corp.+ ......................        993,791        338,625
      85,000   Wolverine World Wide Inc. ............        855,819        839,375
                                                        ------------   ------------
                                                          41,610,191     43,973,590
                                                        ------------   ------------
               CONSUMER SERVICES -- 0.6%
     515,000   Rollins Inc. .........................      8,982,402      7,660,625
                                                        ------------   ------------
               DIVERSIFIED INDUSTRIAL -- 0.7%
      50,000   Ampco-Pittsburgh Corp. ...............        250,017        556,250
     160,000   GenTek Inc. ..........................      1,683,134      1,790,000
      40,000   Honeywell Inc. .......................      1,331,100      1,347,500
     230,000   Katy Industries Inc. .................      2,013,753      2,702,500
     100,000   Lamson & Sessions Co.+ ...............        602,089      1,531,250
     145,000   WHX Corp.+ ...........................      1,613,331        797,500
                                                        ------------   ------------
                                                           7,493,424      8,725,000
                                                        ------------   ------------
               ELECTRONICS -- 0.4%
     237,400   Thomas & Betts Corp. .................      5,970,404      4,540,275
                                                        ------------   ------------
               ENERGY AND UTILITIES -- 3.0%
     160,000   Columbia Energy Group ................     10,120,638     10,500,000
     250,000   Conectiv Inc. ........................      4,000,315      3,890,625
      75,000   Florida Progress Corp. ...............      3,493,864      3,515,625
     156,000   Southwest Gas Corp. ..................      3,027,730      2,730,000
     200,000   Vastar Resources Inc. ................     16,291,700     16,425,000
                                                        ------------   ------------
                                                          36,934,247     37,061,250
                                                        ------------   ------------
               ENTERTAINMENT -- 21.4%
     150,000   GC Companies Inc.+ ...................      5,696,631      3,356,250
   1,750,000   Liberty Media Group, Cl. A+ ..........      8,697,534     42,437,500
     525,000   Seagram Co. ..........................     30,174,094     30,450,000
   1,550,000   USA Networks Inc.+ ...................     10,696,564     33,518,750
   2,220,000   Viacom Inc., Cl. A+ ..................     35,982,867    151,792,500
                                                        ------------   ------------
                                                          91,247,690    261,555,000
                                                        ------------   ------------
               ENVIRONMENTAL SERVICES -- 1.4%
      70,000   Republic Services Inc.+ ..............        964,676      1,120,000
     850,000   Waste Management Inc. ................     17,991,508     16,150,000
                                                        ------------   ------------
                                                          18,956,184     17,270,000
                                                        ------------   ------------
               EQUIPMENT AND SUPPLIES -- 6.1%
     200,000   CIRCOR International Inc.+ ...........      2,066,888      1,637,500
      30,000   Deere & Co. ..........................        804,338      1,110,000
     370,000   Flowserve Corp. ......................      7,170,644      5,573,125
     130,000   Gerber Scientific Inc. ...............      1,111,661      1,495,000
     865,000   Mark IV Industries Inc. ..............     16,096,563     18,056,875
</TABLE>


                 See accompanying notes to financial statements.

                                       10
<PAGE>

THE GABELLI VALUE FUND INC.
PORTFOLIO OF INVESTMENTS (CONTINUED) -- JUNE 30, 2000 (UNAUDITED)
<TABLE>
<CAPTION>
--------------------------------------------------------------------------------

                                                                          MARKET
     SHARES                                                 COST          VALUE
     ------                                                 ----          ------
   <S>        <C>                                       <C>            <C>
              COMMON STOCKS (CONTINUED)
               EQUIPMENT AND SUPPLIES (CONTINUED)
   1,050,000   Navistar International
                 Corp.+ ....................            $ 30,191,397   $ 32,615,625
      75,000   Sequa Corp., Cl. A+ .........               2,704,459      2,864,062
      24,500   Sequa Corp., Cl. B+ .........               1,203,320      1,416,406
       6,000   Smith (A.O.) Corp., Cl. A ...                 168,575        120,750
     320,000   UCAR International Inc.+ ....               5,650,534      4,180,000
     420,000   Watts Industries Inc., Cl. A                5,235,511      5,302,500
                                                        ------------   ------------
                                                          72,403,890     74,371,843
                                                        ------------   ------------
               FINANCIAL SERVICES -- 1.0%
      30,000   Mellon Financial Corp. ......               1,064,250      1,093,125
     191,000   Pioneer Group Inc.+ .........               3,510,357      8,093,625
      40,000   ReliaStar Financial Corp. ...               2,055,437      2,097,500
      10,000   St. Paul Companies Inc. .....                 243,265        341,250
                                                        ------------   ------------
                                                           6,873,309     11,625,500
                                                        ------------   ------------
               FOOD AND BEVERAGE -- 2.6%
      50,000   Advantica Restaurant
                 Group Inc.+ ...............                 287,582         48,437
     130,000   Bestfoods Inc. ..............               8,774,214      9,002,500
     285,000   Corn Products
                 International Inc. ........               7,920,113      7,552,500
     100,000   Diageo plc, ADR .............               3,573,578      3,556,250
      34,000   Hain Celestial Group Inc.+ ..                 454,400      1,247,375
      30,000   Pepsi Bottling Group Inc. ...                 560,125        875,625
     800,000   Whitman Corp. ...............               9,662,139      9,900,000
                                                        ------------   ------------
                                                          31,232,151     32,182,687
                                                        ------------   ------------
               HEALTH CARE -- 1.1%
      35,000   American Home
                 Products Corp. ............               1,550,179      2,056,250
     160,000   Shared Medical Systems Corp.               11,546,003     11,670,000
                                                        ------------   ------------
                                                          13,096,182     13,726,250
                                                        ------------   ------------
               HOTELS AND GAMING -- 2.8%
     600,000   Aztar Corp.+ ................               4,319,446      9,300,000
     270,000   Gaylord Entertainment Co. ...               7,844,274      5,805,000
   2,000,000   Hilton Group plc ............               8,212,481      7,020,782
   1,300,000   Hilton Hotels Corp. .........              14,568,625     12,187,500
                                                        ------------   ------------
                                                          34,944,826     34,313,282
                                                        ------------   ------------
               METALS AND MINING -- 0.4%
      15,000   Barrick Gold Corp. ..........                 269,828        272,813
     500,000   Echo Bay Mines Ltd.+ ........               1,487,760        500,000
      80,000   Homestake Mining Co. ........                 952,438        550,000
      78,000   Newmont Mining Corp. ........               1,931,413      1,686,750
      65,000   Placer Dome Inc. ............                 756,700        621,563
     365,000   Royal Oak Mines Inc.+ .......                 533,235          1,825
   2,500,000   TVX Gold Inc.+ ..............               2,926,267      1,562,500
                                                        ------------   ------------
                                                           8,857,641      5,195,451
                                                        ------------   ------------


                                                                           MARKET
     SHARES                                                  COST          VALUE
     ------                                                  ----          ------
               PAPER AND FOREST PRODUCTS -- 0.4%
      17,682   International Paper Co. .....            $    586,821   $    527,145
     600,000   Pactiv Corp.+ ...............               6,992,674      4,725,000
                                                        ------------   ------------
                                                           7,579,495      5,252,145
                                                        ------------   ------------
               PUBLISHING -- 8.7%
      23,000   McGraw Hill Companies Inc. ..                 719,735      1,242,000
   1,653,500   Media General Inc., Cl. A (a)              34,511,846     80,298,094
     120,000   Meredith Corp. ..............               2,437,907      4,050,000
     340,000   Penton Media Inc. ...........               4,046,666     11,900,000
     250,000   Reader's Digest
                 Association Inc., Cl. B ...               6,210,153      9,140,625
                                                        ------------   ------------
                                                          47,926,307    106,630,719
                                                        ------------   ------------
               REAL ESTATE -- 1.1%
     750,000   Catellus Development
                 Corp.+ ....................               9,453,786     11,250,000
     130,000   Griffin Land &
                 Nurseries Inc.+ ...........               1,463,689      1,600,625
                                                        ------------   ------------
                                                          10,917,475     12,850,625
                                                        ------------   ------------
               RETAIL -- 2.0%
      25,000   Albertson's Inc. ............                 629,605        831,250
   1,380,000   AutoNation Inc.+ ............              17,704,316      9,746,250
     118,000   Blockbuster Inc., Cl. A .....               1,414,924      1,143,125
      20,000   Burlington Coat Factory
                 Warehouse Corp. ...........                 298,467        216,250
      70,000   Delhaize America Inc., Cl. A                1,833,067      1,238,125
      80,000   Ingles Markets Inc., Cl. A ..                 990,728        835,000
     140,000   Lillian Vernon Corp. ........               2,004,440      1,470,000
     298,000   Neiman Marcus Group
                 Inc., Cl. B+ ..............               7,843,569      8,269,500
                                                        ------------   ------------
                                                          32,719,116     23,749,500
                                                        ------------   ------------
               SATELLITE -- 1.5%
     245,000   COMSAT Corp. ................               5,789,033      6,048,438
     111,000   General Motors Corp., Cl. H+               10,007,379      9,740,250
     200,000   Loral Space &
                 Communications Ltd.+ ......               3,021,758      1,387,500
     130,000   TCI Satellite Entertainment
                 Inc., Cl. A+ ..............               1,102,068      1,129,375
                                                        ------------   ------------
                                                          19,920,238     18,305,563
                                                        ------------   ------------
               SPECIALTY CHEMICALS -- 1.3%
     150,000   Dexter Corp. ................               6,279,304      7,200,000
     270,000   Ferro Corp. .................               4,947,249      5,670,000
     190,000   General Chemical Group Inc. .                 486,375        130,625
      90,000   Rohm & Haas Co. .............               3,106,837      3,105,000
                                                        ------------   ------------
                                                          14,819,765     16,105,625
                                                        ------------   ------------
</TABLE>

                 See accompanying notes to financial statements.

                                       11
<PAGE>

THE GABELLI VALUE FUND INC.
PORTFOLIO OF INVESTMENTS (CONTINUED) -- JUNE 30, 2000 (UNAUDITED)
<TABLE>
<CAPTION>
--------------------------------------------------------------------------------

                                                                             MARKET
     SHARES                                                     COST         VALUE
     ------                                                     ----         ------
     <S>       <C>                                      <C>            <C>
               COMMON STOCKS (CONTINUED)
               TELECOMMUNICATIONS -- 4.2%
     688,750   AT&T Corp. ..........................    $ 23,374,453   $   21,781,719
      12,000   Cable & Wireless plc, ADR ...........         585,348          600,750
     820,000   Citizens Communications Co. .........       8,642,240       14,145,000
     172,462   Commonwealth Telephone
                 Enterprises Inc.+ .................       3,170,439        8,116,493
      92,000   RCN Corp.+ ..........................         572,109        2,334,500
     130,000   Rogers Communications
                 Inc., Cl. B, ADR+ .................       2,259,296        3,705,000
                                                        ------------   --------------
                                                          38,603,885       50,683,462
                                                        ------------   --------------
               WIRELESS COMMUNICATIONS -- 7.1%
     135,000   Rogers Cantel Mobile
                 Communications Inc., Cl. B+ .......       2,189,050        4,539,375
     900,000   Telecom Italia Mobile SpA ... .......       5,746,347        9,220,017
     713,700   Telephone & Data
                 Systems Inc. ......................      33,769,173       71,548,425
      19,000   United States Cellular Corp.+ .......       1,147,763        1,197,000
                                                        ------------   --------------
                                                          42,852,333       86,504,817
                                                        ------------   --------------
               TOTAL COMMON STOCKS .................     767,830,330    1,097,771,890
                                                        ------------   --------------

               PREFERRED STOCKS -- 0.6%
               PUBLISHING -- 0.6%
    155,500    News Corp. Ltd., Pfd., ADR ..........       2,390,998        7,386,250
                                                        ------------   --------------
   PRINCIPAL
    AMOUNT
   ---------

              U.S. GOVERNMENT OBLIGATIONS -- 4.5%
$56,100,000   U.S. Treasury Bills,
               5.52% to 5.81% ++,
               due 07/20/00 to 09/14/00 ............      55,552,703       55,562,266
                                                        ------------   --------------

              REPURCHASE AGREEMENTS -- 3.2%
 38,580,000    Agreement  with  State  Street
               Bank & Trust  Co.,  6.50%,  dated
               06/30/00, due 07/03/00, proceeds at
               maturity $38,600,898 (b) ............      38,580,000       38,580,000
                                                        ------------   --------------


              TOTAL
               INVESTMENTS -- 98.0%                     $864,354,031   $1,199,300,406
                                                        ============
              OTHER ASSETS AND
               LIABILITIES (NET) -- 2.0% ...........                       24,079,889
                                                                       --------------
              NET ASSETS -- 100.0%
               (64,753,469 shares outstanding) .....                   $1,223,380,295


------------------------
              For Federal tax purposes:
              Aggregate cost .......................                   $  864,354,031
                                                                       ==============
              Gross unrealized appreciation ........                   $  406,680,518
              Gross unrealized depreciation ........                      (71,734,143)
                                                                       --------------
              Net unrealized appreciation ..........                   $  334,946,375
                                                                       ==============


    NUMBER OF                                                            UNREALIZED
    CONTRACTS                                                           APPRECIATION
    ---------                                                           ------------
              FUTURES CONTRACTS
        100   Short S&P 500 Index Futures
               09/14/00 ............................                   $      729,170
                                                                       --------------
</TABLE>

(a)   Security  considered an affiliated  holding because the Fund owns at least
      5% of the outstanding shares.
(b)   Collateralized by U.S.  Treasury Bond,  8.75%, due 05/15/17,  market value
      $39,357,900.
+     Non-income producing security.
++    Represents annualized yield at date of purchase.
ADR - American Depositary Receipt.
GDR - Global Depositary Receipt.


                 See accompanying notes to financial statements.

                                       12
<PAGE>

                                                THE GABELLI VALUE FUND INC.

STATEMENT OF ASSETS AND LIABILITIES
JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------
ASSETS:
  Investments, at value (Cost $864,354,031) ...............    $1,199,300,406
  Cash and foreign currency, at value
    (Cost $157,764) .......................................           152,044
  Receivable for investments sold .........................        49,782,762
  Receivable for Fund shares sold .........................         1,051,191
  Dividends and interest receivable .......................           751,403
                                                               ---------------
  TOTAL ASSETS ............................................     1,251,037,806
                                                               ---------------
LIABILITIES:
  Payable for investments purchased .......................        25,327,273
  Payable for Fund shares redeemed ........................           625,029
  Payable for investment advisory fees ....................         1,006,434
  Payable for distribution fees ...........................           142,837
  Payable to custodian ....................................             7,200
  Payable for shareholder servicing fees ..................           263,500
  Variation margin ........................................           252,500
  Other accrued expenses ..................................            32,738
                                                               ---------------
  TOTAL LIABILITIES .......................................        27,657,511
                                                               ---------------
  NET ASSETS applicable to 64,753,469
    shares outstanding ....................................    $1,223,380,295
                                                               ==============
NET ASSETS CONSIST OF:
  Shares of capital stock at par value ....................    $       64,753
  Additional paid-in capital ..............................       798,904,040
  Accumulated net investment loss .........................         (1,422,309)
  Accumulated net realized gain on
    investments, futures contracts and
    foreign currency transactions .........................        90,152,816
  Net unrealized appreciation on investments
    and foreign currency transactions .....................       335,680,995
                                                              ---------------
  TOTAL NET ASSETS ........................................    $1,223,380,295
                                                               ==============
SHARES OF CAPITAL STOCK:
   CLASS A:
   Net Asset Value and redemption price per share
     (64,741,664 shares outstanding) ......................            $18.89
                                                                       ======
   Maximum sales charge ...................................             5.50%
                                                                       ======
   Maximum offering price per share (NAV / 0.945,
     based on maximum sales charge
     of 5.5% of the offering price
     at June 30, 2000) ....................................            $19.99
                                                                       ======
   CLASS B:
   Net Asset Value, offering and redemption
     price per share
     (5,930 shares outstanding) ...........................            $18.88(a)
                                                                       ======
   CLASS C:
   Net Asset Value, offering and redemption
     price per share
     (5,875 shares outstanding) ...........................            $18.88(a)
                                                                       ======

(a) Redemption price varies based on length of time held.



STATEMENT OF OPERATIONS
FOR THE SIX MONTHS ENDED JUNE 30, 2000 (UNAUDITED)
--------------------------------------------------------------------------------
INVESTMENT INCOME:
  Dividends (net of foreign taxes of $27,371) .............    $    4,276,160
  Interest ................................................         2,288,611
                                                               --------------
  TOTAL INVESTMENT INCOME .................................         6,564,771
                                                               --------------
EXPENSES:
  Investment advisory fees ................................         5,879,024
  Distribution fees .......................................         1,469,987
  Shareholder services fees ...............................           407,132
  Custodian fees ..........................................            65,232
  Shareholder communications expenses .....................            60,688
  Directors' fees .........................................            27,883
  Registration fees .......................................            23,817
  Legal and audit fees ....................................            18,060
  Miscellaneous expenses ..................................            35,257
                                                               --------------
  TOTAL EXPENSES ..........................................         7,987,080
                                                               --------------
  NET INVESTMENT LOSS .....................................        (1,422,309)
                                                               --------------
NET REALIZED AND UNREALIZED GAIN (LOSS)
  ON INVESTMENTS, FUTURES CONTRACTS AND
  FOREIGN CURRENCY TRANSACTIONS:
  Net realized gain on investments,
    futures contracts and foreign
    currency transactions .................................       89,073,258
  Net realized gain on investments
    in securities of affiliated issuers ...................          886,178
  Net change in unrealized appreciation
    on investments, futures contracts
    and foreign currency transactions .....................      (122,927,377)
                                                               --------------
  NET REALIZED AND UNREALIZED LOSS ON
    INVESTMENTS, FUTURES CONTRACTS AND
    FOREIGN CURRENCY TRANSACTIONS .........................       (32,967,941)
                                                               --------------
  NET DECREASE IN NET ASSETS RESULTING
    FROM OPERATIONS .......................................    $  (34,390,250)
                                                               ==============

                 See accompanying notes to financial statements.

                                       13
<PAGE>

                                                THE GABELLI VALUE FUND INC.

STATEMENT OF CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
-----------------------------------------------------------------------------------------------------------
                                                                      SIX MONTHS ENDED
                                                                        JUNE 30, 2000        YEAR ENDED
                                                                         (UNAUDITED)      DECEMBER 31, 1999
                                                                      -------------------------------------
<S>                                                                  <C>                  <C>
OPERATIONS:
  Net investment loss ..........................................     $   (1,422,309)      $    (4,011,383)
  Net realized gain on investments, futures contracts
    and foreign currency transactions ..........................         89,959,436           100,851,425
  Net change in unrealized appreciation on investments,
    futures contracts and foreign currency transactions ........       (122,927,377)          175,404,520
                                                                     --------------       ---------------
  NET INCREASE (DECREASE)IN NET ASSETS RESULTING FROM OPERATIONS        (34,390,250)          272,244,562
                                                                     --------------       ---------------
DISTRIBUTIONS TO SHAREHOLDERS:
  Net realized gain on investments .............................                 --           (98,020,328)
                                                                     --------------       ---------------
  TOTAL DISTRIBUTIONS TO SHAREHOLDERS ..........................                 --           (98,020,328)
                                                                     --------------       ---------------
CAPITAL SHARE TRANSACTIONS:
  Class A ......................................................         52,231,777           232,283,949
  Class B ......................................................            109,710                    --
  Class C ......................................................            108,614                    --
                                                                     --------------       ---------------
  Net increase in net assets from capital share transactions ...         52,450,101           232,283,949
                                                                     --------------       ---------------
  NET INCREASE IN NET ASSETS ...................................         18,059,851           406,508,183
NET ASSETS:

  Beginning of period ..........................................      1,205,320,444           798,812,261
                                                                     --------------       ---------------
  End of period ................................................     $1,223,380,295       $ 1,205,320,444
                                                                     ==============       ===============
</TABLE>

                 See accompanying notes to financial statements.

                                       14
<PAGE>

THE GABELLI VALUE FUND INC.
NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
--------------------------------------------------------------------------------

1. ORGANIZATION.  The Gabelli Value Fund Inc. (the "Fund") was organized on July
20,  1989 as a Maryland  corporation.  The Fund is a  non-diversified,  open-end
management  investment  company  registered under the Investment  Company Act of
1940,  as amended (the "1940 Act").  The Fund's  primary  objective is long term
capital appreciation.  The Fund commenced investment operations on September 29,
1989.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance with generally accepted accounting  principles requires management to
make estimates and assumptions  that affect the reported amounts and disclosures
in the financial  statements.  Actual results could differ from those estimates.
The following is a summary of significant  accounting  policies  followed by the
Fund in the preparation of its financial statements.

SECURITY  VALUATION.  Portfolio  securities  listed or  traded  on a  nationally
recognized securities exchange, quoted by the National Association of Securities
Dealers Automated Quotations, Inc. ("NASDAQ") or traded on foreign exchanges are
valued at the last sale price on that  exchange  as of the close of  business on
the day the  securities  are being  valued (if there were no sales that day, the
security is valued at the  average of the  closing  bid and asked  prices or, if
there were no asked  prices  quoted on that day,  then the security is valued at
the closing bid price on that day).  All other  portfolio  securities  for which
over-the-counter  market  quotations  are  readily  available  are valued at the
latest average of the bid and asked prices.  Portfolio securities traded on more
than one  national  securities  exchange or market are valued  according  to the
broadest and most  representative  market,  as determined by Gabelli Funds,  LLC
(the  "Adviser").  Securities  and assets for which  market  quotations  are not
readily  available  are valued at their fair value as  determined  in good faith
under procedures  established by and under the general  supervision of the Board
of Directors. Short term debt securities with remaining maturities of 60 days or
less are valued at amortized cost, unless the Directors  determine such does not
reflect the  securities'  fair  value,  in which case these  securities  will be
valued at their fair value as  determined  by the  Directors.  Debt  instruments
having a  maturity  greater  than 60 days are  valued at the  highest  bid price
obtained from a dealer maintaining an active market in those securities.

REPURCHASE  AGREEMENTS.  The Fund may  enter  into  repurchase  agreements  with
primary  government  securities dealers recognized by the Federal Reserve Board,
with member banks of the Federal Reserve System or with other brokers or dealers
that meet credit guidelines established by the Adviser and reviewed by the Board
of Directors.  Under the terms of a typical repurchase agreement, the Fund takes
possession  of an  underlying  debt  obligation  subject to an obligation of the
seller to repurchase,  and the Fund to resell,  the obligation at an agreed-upon
price and time, thereby  determining the yield during the Fund's holding period.
The Fund will always receive and maintain  securities as collateral whose market
value, including accrued interest,  will be at least equal to 100% of the dollar
amount  invested by the Fund in each  agreement.  The Fund will make payment for
such  securities  only upon  physical  delivery  or upon  evidence of book entry
transfer of the collateral to the account of the  custodian.  To the extent that
any repurchase transaction exceeds one business day, the value of the collateral
is marked-to-market on a daily basis to maintain the adequacy of the collateral.
If the seller defaults and the value of the collateral declines or if bankruptcy
proceedings   are  commenced  with  respect  to  the  seller  of  the  security,
realization of the collateral by the Fund may be delayed or limited.



                                       15
<PAGE>

THE GABELLI VALUE FUND INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
--------------------------------------------------------------------------------

FUTURES  CONTRACTS.  The Fund may engage in futures contracts for the purpose of
hedging  against  changes in the value of its  portfolio  securities  and in the
value of  securities  it  intends  to  purchase.  Upon  entering  into a futures
contract,  the Fund is required to deposit  with the broker an amount of cash or
cash equivalents equal to a certain  percentage of the contract amount.  This is
known as the "initial margin." Subsequent payments ("variation margin") are made
or  received by the Fund each day,  depending  on the daily  fluctuation  of the
value of the  contract.  The daily  changes  in the  contract  are  included  in
unrealized gains or losses. The Fund recognizes a realized gain or loss when the
contract is closed.

There are several  risks in  connection  with the use of futures  contracts as a
hedging device. The change in value of futures contracts  primarily  corresponds
with the value of their underlying instruments, which may not correlate with the
change in value of the hedged investments.  In addition,  there is the risk that
the Fund may not be able to  enter  into a  closing  transaction  because  of an
illiquid secondary market.

FOREIGN CURRENCY  TRANSLATION.  The books and records of the Fund are maintained
in United States  (U.S.)  dollars.  Foreign  currencies,  investments  and other
assets and liabilities  are translated  into U.S.  dollars at the exchange rates
prevailing  at the end of the  period,  and  purchases  and sales of  investment
securities,  income and expenses are translated at the exchange rate  prevailing
on the respective dates of such transactions. Unrealized gains and losses, which
result from changes in foreign exchange rates and/or changes in market prices of
securities,  have  been  included  in  unrealized  appreciation/depreciation  on
investments and foreign  currency  transactions.  Net realized  foreign currency
gains and losses  resulting  from  changes in  exchange  rates  include  foreign
currency gains and losses  between trade date and settlement  date on investment
securities  transactions,  foreign  currency  transactions  and  the  difference
between the amounts of interest and dividends  recorded on the books of the Fund
and the amounts  actually  received.  The portion of foreign  currency gains and
losses  related to  fluctuation in exchange rates between the initial trade date
and  subsequent  sale  trade  date  is  included  in  realized   gain/(loss)  on
investments.

SECURITIES  TRANSACTIONS  AND INVESTMENT  INCOME.  Securities  transactions  are
accounted  for on the  trade  date  with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium  and  accretion  of  discount)  is  recorded as earned.
Dividend income is recorded on the ex-dividend date.

DIVIDENDS AND  DISTRIBUTIONS  TO  SHAREHOLDERS.  Dividends and  distributions to
shareholders  are recorded on the ex-dividend  date.  Income  distributions  and
capital  gain  distributions  are  determined  in  accordance  with  income  tax
regulations  which may differ from  generally  accepted  accounting  principles.
These differences are primarily due to differing  treatments of income and gains
on  various  investment  securities  held by the Fund,  timing  differences  and
differing characterization of distributions made by the Fund.



                                       16
<PAGE>



THE GABELLI VALUE FUND INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
--------------------------------------------------------------------------------

PROVISION  FOR  INCOME  TAXES.  The Fund  intends  to  continue  to qualify as a
regulated  investment company under Subchapter M of the Internal Revenue Code of
1986, as amended. As a result, a Federal income tax provision is not required.

Dividends and interest from non-U.S.  sources received by the Fund are generally
subject  to  non-U.S.  withholding  taxes  at  rates  ranging  up to  30%.  Such
withholding  taxes may be reduced or  eliminated  under the terms of  applicable
U.S. income tax treaties, and the Fund intends to undertake any procedural steps
required to claim the benefits of such  treaties.  If the value of more than 50%
of the Fund's total  assets at the close of any taxable year  consists of stocks
or securities of non-U.S.  corporations,  the Fund is permitted and may elect to
treat any non-U.S. taxes paid by it as paid by its shareholders.

3.  INVESTMENT  ADVISORY  AGREEMENT.  The Fund has  entered  into an  investment
advisory  agreement (the "Advisory  Agreement")  with the Adviser which provides
that the Fund will pay the Adviser a fee,  computed  daily and paid monthly,  at
the annual rate of 1.00% of the value of the Fund's average daily net assets. In
accordance  with the  Advisory  Agreement,  the  Adviser  provides a  continuous
investment program for the Fund's portfolio,  oversees the administration of all
aspects of the Fund's  business  and  affairs and pays the  compensation  of all
officers and Directors of the Fund who are its affiliates.

4.  DISTRIBUTION  PLAN. The Fund's Board of Directors has adopted a distribution
plan (the "Plan")  pursuant to Rule 12b-1 under the 1940 Act. For the six months
ended June 30, 2000, the Fund incurred  distribution  costs payable to Gabelli &
Company, Inc., an affiliate of the Adviser, of $1,469,679 for Class A shares, or
0.25% of average daily net assets, the annual limitation under the Plan. Class B
and Class C shares incurred  distribution costs of $182 and $186,  respectively,
or 1.00% of average daily net assets, the annual limitation under the Plan. Such
payments are accrued daily and paid monthly.

5.  PORTFOLIO  SECURITIES.  Purchases and sales of securities for the six months
ended June 30, 2000, other than short term securities,  aggregated  $431,094,951
and $423,446,381, respectively.

6. TRANSACTIONS WITH AFFILIATES.  During the six months ended June 30, 2000, the
Fund paid brokerage  commissions of $628,740 to Gabelli & Company,  Inc. and its
affiliates.  During the six months ended June 30, 2000, Gabelli & Company,  Inc.
informed  the  Fund  that  it  received  $996,057  from  investors  representing
commissions (sales charges and underwriting fees) on sales of Fund shares.


                                       17
<PAGE>


THE GABELLI VALUE FUND INC.
NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)
--------------------------------------------------------------------------------

7. CAPITAL STOCK  TRANSACTIONS.  Transactions in shares of capital stock were as
follows:

<TABLE>
<CAPTION>

                                                             SIX MONTHS ENDED                     YEAR ENDED
                                                               JUNE 30, 2000                   DECEMBER 31, 1999
                                                       ---------------------------       ---------------------------
                                                         SHARES         AMOUNT             SHARES         AMOUNT
                                                       ----------    -------------       ----------    -------------
                                                                CLASS A                           CLASS A
                                                       ---------------------------       ---------------------------
<S>                                                     <C>          <C>                 <C>           <C>
Shares sold                                             9,781,467    $ 181,732,927       46,091,287    $ 854,723,224
Shares issued upon reinvestment of dividends                   --               --        4,831,785       91,140,380
Shares redeemed                                        (7,013,320)    (129,501,150)     (38,641,620)    (713,579,655)
                                                       ----------    -------------       ----------    -------------
    Net increase                                        2,768,147    $  52,231,777       12,281,452    $ 232,283,949
                                                       ==========    =============       ==========    =============

                                                                CLASS B (A)
                                                       ---------------------------
Shares sold                                                 5,930    $     109,710
                                                       ==========    =============

                                                                CLASS C (A)
                                                       ---------------------------
Shares sold                                                 5,875    $     108,614
                                                       ==========    =============
</TABLE>

(a) From commencement of offering on March 1, 2000.

8.  TRANSACTIONS  IN  SECURITIES  OF  AFFILIATED  ISSUERS.  The 1940 Act defines
affiliated  issuers as those in which the Fund's holdings of an issuer represent
5% or more of the outstanding  voting securities of the issuer. A summary of the
Fund's  transactions  in the  securities of these issuers  during the six months
ended June 30, 2000, is set forth below:


<TABLE>
<CAPTION>

                                                                                                           PERCENT
                                                 NET                                                        OWNED
                                  BEGINNING    SHARES      ENDING    REALIZED   DIVIDEND     VALUE AT      OF SHARES
                                    SHARES      SOLD       SHARES      GAIN      INCOME   JUNE 30, 2000   OUTSTANDING
                                 ----------   --------    --------   --------   --------  -------------   -----------
<S>                              <C>          <C>        <C>         <C>        <C>         <C>              <C>
Media General Inc., CI. A        1,752,000    (98,500)   1,653,500   $886,178   $547,520    $80,298,094      6.90%
                                                                     ========   ========    ===========
</TABLE>


9. NEW SHARE  CLASSES.  The Board of Directors of the Fund approved a Rule 18f-3
Multi-Class Plan relating to the creation of two additional classes of shares of
the Fund -- Class B Shares  and Class C Shares  (the "New Share  Classes").  The
existing class of shares was  redesignated as Class A Shares.  In addition,  the
Board had also  approved an Amended and Restated  Distribution  Agreement,  Rule
12b-1 plans for each of the New Share  Classes and an Amended and Restated  Plan
of Distribution for the existing class of shares (Class A Shares). The New Share
Classes  were  offered  to the  public as of March 1,  2000.  Class A Shares are
subject to a maximum front-end sales charge of 5.75%. Class B Shares are subject
to a contingent deferred sales charge (CDSC) upon redemption within six years of
purchase.  The applicable CDSC is equal to a declining  percentage of the lesser
of the net asset value per share at the date of original purchase or at the date
of redemption, based on the length of time held. Class C Shares are subject to a
1% CDSC for two years after purchase.


                                       18
<PAGE>


THE GABELLI VALUE FUND INC.
FINANCIAL HIGHLIGHTS
--------------------------------------------------------------------------------

Selected data for a share of capital stock outstanding throughout each period:

<TABLE>
<CAPTION>

                      INCOME FROM INVESTMENT OPERATIONS                                     DISTRIBUTIONS
            ---------------------------------------------------------    ---------------------------------------------------
                                              Net
              Net Asset                   Realized and        Total                       Net
  Period        Value,        Net          Unrealized         from          Net        Realized
  Ended       Beginning    Investment     Gain (Loss) on    Investment   Investment    Gain on       Paid-In      Total
 December 31  of Period   Income (Loss)    Investments      Operations     Income     Investments    Capital   Distributions
------------  ----------  ------------    --------------    ----------   ----------   -----------    -------   -------------
CLASS A
<S>             <C>         <C>               <C>             <C>          <C>          <C>            <C>        <C>
   2000(a)      $19.45      $(0.02)           $(0.54)         $(0.56)         --           --              --        --
   1999          16.08       (0.06)             5.15            5.09          --        $(1.72)            --     $(1.72)
   1998          14.30       (0.05)             3.32            3.27          --         (1.49)            --      (1.49)
   1997          11.52       (0.05)             5.55            5.50          --         (2.72)            --      (2.72)
   1996          11.61       (0.02)             1.04            1.02          --         (1.10)        $(0.01)     (1.11)
   1995          10.49        0.05              2.30            2.35       $(0.05)       (1.18)            --      (1.23)
CLASS B
   2000(a)(b)    18.20       (0.07)             0.75            0.68          --           --              --         --
CLASS C
   2000(a)(b)    18.20       (0.07)             0.75            0.68          --           --              --         --





                                        RATIOS TO AVERAGE NET ASSETS/SUPPLEMENTAL DATA
                                  ----------------------------------------------------------
                                                   Net
               Net Asset           Net Assets   Investment         Operating
  Period        Value                End of     Income(Loss) to   Expenses to      Portfolio
  Ended         End of    Total      Period     Average Net       Average Net      Turnover
 December 31    Period    Return+  (in 000's)     Assets            Assets           Rate
------------   ---------  ------   ----------    --------          --------        ---------
CLASS A
<S>             <C>        <C>     <C>            <C>               <C>               <C>
   2000(a)      $18.89     (2.9)%  $1,223,157     (0.24)%(c)        1.36%(c)          38%
   1999          19.45     31.9     1,205,320     (0.40)            1.38              59
   1998          16.08     23.2       798,812     (0.41)            1.40              46
   1997          14.30     48.2       596,547     (0.45)            1.42              44
   1996          11.52      8.7       460,836     (0.12)            1.40              37
   1995          11.61     22.5       486,144      0.42             1.50              65
CLASS B
   2000(a)(b)    18.88      3.7           112     (0.99)(c)         2.11(c)           38
CLASS C
   2000(a)(b)    18.88      3.7           111     (0.99)(c)         2.11(c)           38
</TABLE>

--------------------------------
+   Total return  represents  aggregate  total return of a  hypothetical  $1,000
    investment  at the beginning of the period and sold at the end of the period
    including  reinvestment  of  dividends  and does not reflect any  applicable
    sales  charges.  Total  return  for the  period of less than one year is not
    annualized.
(a) For the period ended June 30, 2000; unaudited.
(b) From commencement of offering on March 1, 2000.
(c) Annualized.

                 See accompanying notes to financial statements.

                                       19
<PAGE>

                 THE GABELLI VALUE FUND INC.
                    One Corporate Center
                  Rye, New York 10580-1434
                        1-800-GABELLI
                      [1-800-422-3554]
                     FAX: 1-914-921-5118
                   HTTP://WWW.GABELLI.COM
                  E-MAIL: [email protected]
    (Net Asset Value may be obtained daily by calling
              1-800-GABELLI after  6:00 P.M.)

                   BOARD OF DIRECTORS

Mario J. Gabelli, CFA           Robert J. Morrissey
CHAIRMAN AND CHIEF              ATTORNEY-AT-LAW
INVESTMENT OFFICER              MORRISSEY, HAWKINS &LYNCH
GABELLI ASSET MANAGEMENT INC.

Felix J. Christiana             Karl Otto Pohl
FORMER SENIOR VICE PRESIDENT    FORMER PRESIDENT
DOLLAR DRY DOCK SAVINGS BANK    DEUTSCHE BUNDESBANK

Anthony J. Colavita             Anthony R. Pustorino
ATTORNEY-AT-LAW                 CERTIFIED PUBLIC ACCOUNTANT
ANTHONY J. COLAVITA, P.C.       PROFESSOR, PACE UNIVERSITY

                     OFFICERS
Mario J. Gabelli, CFA           Bruce N. Alpert
PRESIDENT AND CHIEF             CHIEF OPERATING OFFICER
INVESTMENT OFFICER              VICE PRESIDENT AND
                                TREASURER

James E. McKee
SECRETARY

                     CUSTODIAN
       Boston Safe Deposit and Trust Company

   TRANSFER AGENT AND DIVIDEND DISBURSING AGENT
        State Street Bank and Trust Company

                   LEGAL COUNSEL
              Willkie Farr & Gallagher

                    UNDERWRITER
              Gabelli & Company, Inc.

--------------------------------------------------------------------------------
This report is submitted for the general  information of the shareholders of The
Gabelli Value Fund Inc. It is not  authorized  for  distribution  to prospective
investors unless preceded or accompanied by an effective prospectus.
--------------------------------------------------------------------------------
GAB409Q200SR


                                             [Photo of Mario J. Gabelli omitted]


                                    THE
                                    GABELLI
                                    VALUE
                                    FUND
                                    INC.

                                                              SEMI-ANNUAL REPORT
                                                                   JUNE 30, 2000


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission