AUL AMERICAN SERIES FUND INC
N-30D, 1996-02-28
Previous: OPPENHEIMER MULTI-STATE TAX-EXEMPT TRUST, 24F-2NT, 1996-02-28
Next: AUL AMERICAN SERIES FUND INC, 24F-2NT, 1996-02-28



                       AUL American Series Fund, Inc.
                       Annual Report
                        December 31, 1995<PAGE>
                                    
asxc
<PAGE>
This report may be used as sales literature only when accompanied
or preceded by effective
prospectuses of AUL
American Series Fund, Inc. and AUL American Unit Trust or AUL
American Individual Unit
Trust, which relate sales
expense and other pertinent information.<PAGE>
A Message
From
The Chairman of the Board
and President<PAGE>
Last year was a spectacular year for the equity and bond markets.
Domestic stocks were driven by
modest economic growth, low
inflation, declining interest rates and profit expansion. Meanwhile,
baby boomers helped
contribute to the market surge by
investing in retirement products. Near the end of 1995, the stock
market cheered as the Federal
Reserve lowered short-term
interest rates, thereby providing an extra boost to the economy
during 1996.
Although 1995 was an impressive year for stocks, the stock market
became highly rotational as
investors shifted rapidly from one
sector to another during the year. This meant that if an investor did
not keep rotating from sector
to sector with perfect timing, his
or her performance would have lagged the overall market.
The bond market also enjoyed a solid performance in 1995
following one of the worst years ever
in 1994. Yields declined
dramatically at every point on the yield curve resulting in double
digit returns for most bond
funds. Aggressive buying by bond
investors in 1995 was fueled by prospects for a reduction in the
federal deficit, signs of economic
weakness, moderate inflation,
and the likelihood of more easing by the Federal Reserve.
Now in the fifth year of an economic expansion, economists are
projecting this trend will continue
into 1996. The Federal Reserve
has been successful at keeping inflationary pressures in check
during this prolonged expansion.
Interest rates could decline during
1996, but the move will be much smaller than in 1995. Corporate
profits should continue to
expand, but the rate of earnings
growth is expected to decline.
After experiencing such a phenomenal year in 1995, equity
investors have become complacent
with above average returns.
However, it is not likely that 1996 will be a repeat of 1995's banner
year. Achieving double digit
bond performance may also be
difficult given today's much lower level of interest rates. Yet bonds
could still perform well if this
low inflation, low growth, low
interest rate scenario persists throughout 1996.
Investment performance for the AUL American Series Fund, Inc.
for the year 1995 was:
       Equity Portfolio       19.5%            Managed Portfolio            
19.1%
       Money Market Portfolio                 5.1%     Tactical Asset
Allocation(1)             6.5%
       Bond Portfolio                        17.8%     (1) For the period
7/31/95 to 12/31/95
We suggest your careful review of the Portfolio Manager
comments found in the following pages
comparing these returns to other
indices. Tactical Asset Allocation Portfolio Manager comments and
comparisons have not been
included since the portfolio was in
operation for less than six months during 1995.
The performance numbers for the AUL American Series Fund, Inc.
are net of investment advisory
fees and other expenses paid
by each portfolio but do not reflect specified contract charges and
mortality and expense risks
charges which may be incurred
when investing in a variable annuity contract.
<PAGE>
James W. Murphy
Chairman of the Board of Directors and President
<PAGE>
Indianapolis, Indiana
January 19, 1996
<PAGE>
Directors and Officers of AUL American Series Fund, Inc.
James W. Murphy, Chairman of the Board and President   
James P. Shanahan, Director, Vice President and Treasurer
Dr. Ronald D. Anderson, Director 
 Dr. H. Raymond Swenson,Director
Professor, School of Business     Professor, College of Business
Indiana University, Indianapolis, Indiana        Butler University,
Indianapolis, Indiana
Leonard D. Schutt, Director  
Richard A. Wacker, Secretary
<PAGE>
A Message
From
Kathryn Hudspeth,
Portfolio Manager
of Equity Portfolio
<PAGE>
The Equity Portfolio invests primarily in equity securities selected
on the basis of fundamental
investment research for their
long-term growth prospects. Using a bottom-up approach, the
Portfolio concentrates on
companies which appear undervalued
compared to the market and their own historic valuation levels.
Other important considerations
include management ability, free
cash flow, insider ownership and dominance within its industry.

The stock market exhibited an impressive upward advance during
1995 with major stock indices
establishing new all-time highs
repeatedly as the year progressed. It appeared that "all news was
good news" to the equity market
and nothing was able to dampen
the enthusiasm. However, the phenomenal returns of the S&P 500
(a commonly used stock
benchmark) masked the underlying
volatility of the marketplace.

During the first quarter of 1995, large growth companies easily
outperformed the rest of the
market. This trend eased during the
second quarter as investors rotated into smaller companies and
technology names. As investors
shifted into financial stocks in July,
the technology sector began to falter. Beginning in September,
investors shifted their focus again
by moving out of small
capitalization stocks, causing this area to vastly underperform the
rest of the market.

Overall, 1995 was an impressive year for stocks with the S&P 500
advancing 37.5%. No single
investment theme prevailed
throughout the year due to rapid sector rotation. However, big
growth companies with high
price/earnings ratios tended to
outperform smaller value companies trading at lower price/earnings
ratios.

The Equity Portfolio utilizes a value approach which was out of
favor in 1995. Even though
absolute performance of 19.5% was
attractive versus historic market averages, relative returns lagged in
1995.

The Equity Portfolio benefitted from its concentration in
technology and pharmaceutical
companies. However, exposure to the
technology sector was reduced during the second half of 1995 as
many of these stocks became
expensive compared to the rest of
the market. The consumer cyclical sector was the worst performing
sector during 1995. As this
area appeared the most
undervalued versus the rest of the market, additional investments
were made in this area
throughout the year.

After experiencing such phenomenal returns during 1995, one has
to wonder what lies ahead for
the stock market during 1996.
Investors are concerned about the longevity of the current
economic expansion and the likelihood
of another dramatic decline in
interest rates. Corporations have been extremely active in cutting
costs and improving
productivity. However, corporations may be
at the peak of their profit cycle. Considering these factors, it is
unlikely that 1996 market
performance will be a repeat of 1995.
<PAGE>
AUL American Series Fund, Inc. Equity Portfolio
The graph for the AUL American Series Fund Equity  Portfolio
shows the
portfolio's total returns, which include changes in share price and
reinvestment of dividends and capital gains.  The graph depicts how
a
$10,000 investment made on the fund's inception date (April 10,
1990)
would have performed through December 31, 1995.  The vertical
axis of
the graph is labeled with the cumulative dollar amount (in
thousands), and
the horizontal axis of the graph is labeled with calendar quarter-end
time
periods.  The cumulative dollar value of the original $10,000
investment is
plotted for each quarter-end date, and the graph is drawn through
these
points.  The cumulative value of a $10,000 investment made on the
inception date of the Equity Portfolio would be $19,228, indicating
a 12.1%
return.  

Performance numbers are net of all portfolio operating expenses,
but do not
include any separate account or contractual charges.  If
performance
information included the effect of these additional charges, it would
be
lower.  

The Equity Portfolio is compared against the performance of the
S&P 500,
an unmanaged index of common stocks.  Figures for this index
include
reinvestment of income and capital gains, and are calculated
similarly to the
Equity Portfolio, with a hypothetical $10,000 investment made on
April
10,1990 taken out to December 31,1995.  The cumulative value of
this
hypothetical investment made on this date would be $21, 313.


     Equity    S&P 500
     Portfolio
     One Year                             19.5%       37.5%
     Five Years                           14.2%       16.6%
     Since Inception (4/10/90)           12.1%       14.2%
     Value of a hypothetical $10,000
     investment made 4/10/90            $19,228      $21,313
<PAGE>
The charts show the Equity Portfolio's total returns, which include
changes in share price and
reinvestment of dividends and
capital gains. Figures for the S&P 500, an unmanaged index of
common stocks, include
reinvestment of dividends and capital
gains. S&P 500 is a registered trademark of Standard & Poor's
Corporation. The inception figures
are from commencement of
operations.

Performance numbers for the Equity Portfolio are net of all
portfolio operating expenses, but do
not include separate account or
contract charges. If the performance data included the effect of
these charges, the returns would
be lower. Past performance is no
guarantee of future results. Principal and investment return will vary
so shares may be worth more
or less than their original cost
when redeemed.<PAGE>
A Message
From
Kent Adams,
Portfolio Manager
of Bond Portfolio
<PAGE>
The AUL American Bond Portfolio invests primarily in U.S.
Treasury and Agency bonds and
notes, investment grade corporate
bonds, and U.S. Agency-backed residential mortgage obligations.
Portfolio holdings may range in
maturity from overnight money
market investments to bonds with maturities as long as 30 years.
The average maturity of the
portfolio is shortened or lengthened
depending on the outlook for interest rates. The mix of corporate
bonds, U.S. Agencies and
Treasuries, and mortgage-backed
securities in the Portfolio is varied depending on the relative
attractiveness of these sectors.

The total return for the Bond Portfolio in 1995 was 17.8%. This
return represents interest income
plus the price increase of the
fixed income securities held in the Portfolio. The Bond Fund
experienced a high return in 1995
because of significant price
appreciation in intermediate and longer term bonds resulting from
the large decline in interest
rates during the year. The total
return for the Lehman Government/Corporate Index was 19.2% for
1995.

At the beginning of 1995 the Bond Portfolio's average duration was
slightly longer than the
Lehman Government/Corporate Index
in recognition of the higher level of interest rates available at that
time. As interest rates declined
and bond prices increased during
the year, the average duration of the Portfolio was shortened
somewhat. When the Federal
Reserve Bank reduced the Federal
Funds rate to 5.75% in July, the percentage of the Portfolio
invested in cash and short-term
Treasuries was decreased while the
percentage invested in intermediate maturity Treasuries and
Agencies was increased, especially
when yields in excess of 6% were
available. In the fourth quarter, purchases of intermediate and
longer maturity Treasury bonds
increased the average duration of
the Portfolio to slightly longer than that of the Lehman
Government/Corporate Index.

Over one-half of the portfolio at year-end 1995 was invested in
U.S. Treasury and Agency
holdings. Although corporate bond
yields were, in general, not particularly attractive relative to
Treasuries and Agencies throughout
most of the year, two bonds
issued by companies with improving prospects   Sun Company and
Western National Corporation 
were purchased at yields well
over 100 basis points higher than similar maturity Treasuries. The
percentage of investments in
mortgage-backed securities was
allowed to decline during the year. Mortgage-backed securities tend
to underperform during
periods of interest rate volatility due
to the option of the homeowner to refinance when interest rates
decline.

A repeat of the excellent bond market returns earned in 1995 may
prove difficult in 1996. As we
begin the year, however, bond
market participants can look forward to the likelihood that
economic growth will be moderate and
inflation subdued. This could
prove to be a positive environment for bondholders, especially if the
Fed continues to lower
short-term interest rates in an attempt
to maintain reasonable, non-inflationary growth in the U.S.
economy.<PAGE>
AUL American Series Fund, Inc. Bond Portfolio

The graph for the AUL American Series Fund Bond Portfolio
shows the
portfolio's total returns, which include changes in share price and
reinvestment of dividends and capital gains.  The graph depicts how
a
$10,000 investment made on the fund's inception date (April 10,
1990)
would have performed through December 31, 1995.  The vertical
axis of
the graph is labeled with the cumulative dollar amount (in
thousands), and
the horizontal axis of the graph is labeled with calendar quarter-end
time
periods.  The cumulative dollar value of the original $10,000
investment is
plotted for each quarter-end date, and the graph is drawn through
these
points.  The cumulative value of a $10,000 investment made on the
inception date of the Bond Portfolio would be $17,086, indicating a
9.8%
return.  

Performance numbers are net of all portfolio operating expenses,
but do not
include any separate account or contractual charges.  If
performance
information included the effect of these additional charges, it would
be
lower.  

The Bond Portfolio is compared against the performance of the
Lehman
Brothers Intermediate Government/Corporate Bond Index, a broad
measure
of the performance of the U.S. bond market.  Figures for this index
include
reinvestment of income and capital gains, and are calculated
similarly to the
Bond Portfolio, with a hypothetical $10,000 investment made on
April
10,1990 taken out to December 31,1995.  The cumulative value of
this
hypothetical investment made on this date would be $17, 382.

     Bond Lehman Brothers
                                    Portfolio   Bond Index
One Year                                 17.8%      19.2%
Five Years                                9.4%       9.8%
Since Inception (4/10/90)                 9.8%      10.2%
Value of a hypothetical $10,000
investment made 4/10/90             $17,086     $17,382
<PAGE>
The charts show the Bond Portfolio's total returns, which include
changes in share price and
reinvestment of income and capital
gains. Figures for the Lehman Brothers Government/Corporate
Bond Index, an unmanaged index
of government and corporate
bonds, which is a broad measure of the performance of the U.S.
bond market, include
reinvestment of income and capital gains.
The inception figures are from commencement of operations.

Performance numbers for the Bond Portfolio are net of all portfolio
operating expenses, but do
not include separate account or
contract charges. If the performance data included the effect of
these charges, the returns would
be lower. Past performance is no
guarantee of future results. Principal and investment return will vary
so shares may be worth more
or less than their original cost
when redeemed.
<PAGE>
A Message From Kathryn Hudspeth and
Kent Adams, Portfolio Managers of
Managed Portfolio
<PAGE>
The Managed Portfolio utilizes a fully managed investment policy
by allocating assets among
publicly traded common stocks, debt
securities, and money market instruments. Asset allocation
decisions are based on economic
factors and the valuation of each asset
class compared to historic levels.

Investors experienced a dramatic improvement in investment
performance during 1995 compared
to 1994. The U.S. economy
continued its moderate growth, low inflation trend. Labor pressures
remained calm while
consumer spending continued to be
sluggish.

The stock market in 1995 could be characterized as a "two tiered"
market as investors repeatedly
rotated violently between big,
blue chip companies and smaller secondary stocks during the year.
Money poured into the
marketplace as investors eagerly chased
equity returns.

Bond returns were among the highest in history in 1995. Although
long maturity bonds were the
best performers, registering
returns that rivaled those of the major stock indices, even bonds as
short as two years earned
returns in the double digits.

The Managed Portfolio's bond investments in 1995 consisted
primarily of U.S. Treasury and
Agency obligations with maturities
ranging from one to over twenty years. Good quality corporate
bonds and residential
mortgage-backed securities with attractive
yields were also included in the Portfolio.

The Managed Portfolio finished 1995 with an investment return of
19.1% versus 19.2% for the
Lehman Brothers
Government/Corporate Bond Index and 37.5% for the S&P 500.

As the year progressed, the asset allocation of the Managed
Portfolio became slightly more
aggressive as the outlook for the equity
market improved. At year-end 1995, 54% of the Portfolio was
invested in stocks, while 41% was
invested in high quality bonds
and 5% in money market instruments. This can be compared to an
asset allocation of 42% stocks,
52% bonds and 6% cash
equivalents at year-end 1994.

Slow growth with no recession is currently the favored scenario for
1996. The Federal Reserve
lowered short-term interest rates
by twenty-five basis points in December 1995. It is anticipated that
the Fed will provide additional
rate cuts in 1996.

However, it is extremely unlikely that 1996 investment returns will
be a repeat of those
experienced in 1995. Interest rates may
decline, but not as dramatically as in 1995. As a result, bond returns
should be more subdued. The
growth rate in corporate profits
is expected to decline, tempering the enthusiasm from equity
investors. Performance for 1996
could very well "trend back to the
mean."
<PAGE>
AUL American Series Fund, Inc. Managed Portfolio

The graph for the AUL American Series Fund Managed  Portfolio
shows
the portfolio's total returns, which include changes in share price
and
reinvestment of dividends and capital gains.  The graph depicts how
a
$10,000 investment made on the fund's inception date (April 10,
1990)
would have performed through December 31, 1995.  The vertical
axis of
the graph is labeled with the cumulative dollar amount (in
thousands), and
the horizontal axis of the graph is labeled with calendar quarter-end
time
periods.  The cumulative dollar value of the original $10,000
investment is
plotted for each quarter-end date, and the graph is drawn through
these
points.  The cumulative value of a $10,000 investment made on the
inception date of the Equity Portfolio would be $17,811, indicating
a 10.6%
return.  

Performance numbers are net of all portfolio operating expenses,
but do not
include any separate account or contractual charges.  If
performance
information included the effect of these additional charges, it would
be
lower.  

The Managed Portfolio is compared against the performance of the
S&P
500, an unmanaged index of common stocks, as well as the Lehman
Brothers Intermediate Government/Corporate Bond Index, a broad
measure
of the performance of the U.S. bond market..  Figures for these
indices
include reinvestment of income and capital gains, and are calculated
similarly to the Managed Portfolio, with a hypothetical $10,000
investment
made on April 10,1990 taken out to December 31,1995.  The
cumulative
value of this hypothetical investment made on this date would be
$21,313
for the S&P 500 and $17,382 for the Lehman Brothers
Intermediate
Government/Corporate Bond Index.
     Managed   S&P 500   Lehman Brothers
                        Portfolio              Bond Index
One Year                  19.1%      37.5%           19.2%
Five Years                10.9%      16.6%            9.8%
Since Inception (4/10/90)            10.6%        14.2%          10.2%
Value of a hypothetical $10,000
investment made 4/10/90 $17,811     $21,313     $17,382
<PAGE>
The charts show the Managed Portfolio's total returns, which
include changes in share price and
reinvestment of dividends and
capital gains. Figures for the S&P 500, an unmanaged index of
common stocks, include
reinvestment of dividends and capital
gains. S&P 500 is  a registered trademark of Standard & Poor's
Corporation. Figures for the
Lehman Brothers
Government/Corporate Bond Index, an unmanaged index of
government and corporate bonds,
which is a broad measure of the
performance of the U.S. bond market, include reinvestment of
income and capital gains. The
inception figures are from
commencement of operations.

Performance numbers for the Managed account are net of all
portfolio operating expenses, but do
not include separate account or
contract charges. If the performance data included the effect of
these charges, it would be lower.
Past performance is no guarantee
of future results. Principal and investment return will vary so shares
may be worth more or less
than their original cost when
redeemed.
<PAGE>
(This page is intentionally blank.)
<PAGE>
Report of Independent Accountants




The Shareholders and Board of Directors
AUL American Series Fund, Inc.


We have audited the accompanying statement of net assets,
including the schedule of investments,
of AUL American
Series Fund, Inc. (comprising, respectively, the Equity, Money
Market, Bond, Managed, and
Tactical Asset Portfolios) as
of December 31, 1995,  the related statement of operations for the
year then ended, the statement
of changes in net assets
for each of the two years then ended, and the selected per share
data and ratios for each of the
five years then ended of the
Equity, Money Market, Bond and Managed Portfolios, and the
statement of operations, the
statement of changes in net
assets, and the selected per share data and ratios for the period
from
July 31, 1995 through December 31, 1995 of the Tactical Asset
Portfolio. These financial
statements, per share data and
ratios are the responsibility of the Fund's management. Our
responsibility is to express an opinion
on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those
standards require that we plan
and perform the audit to obtain reasonable assurance about whether
the financial statements are
free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and
disclosures in the
financial statements. Our procedures included confirmation of
investments and cash held by the
custodian as of December
31, 1995, confirmation by correspondence with brokers as to
securities purchased but not
received at that date, or other
auditing procedures where confirmations from brokers were not
received. An audit also includes
assessing the accounting
principles used and significant estimates made by management, as
well as evaluating the overall
financial statement
presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, the financial statements, selected per share data and
ratios referred to above
present fairly, in all material
respects, the financial position of each of the respective portfolios
constituting the AUL American
Series Fund, Inc., as of
December 31, 1995; the results of their operations for the year then
ended, the changes in their
net assets for the each of
two years then ended, and selected per share data and ratios for the
five years then ended of the
Equity, Money Market,
Bond and Managed Portfolios; and the results of operations,
changes in net assets and selected
per share data and ratios
for the period from July 31, 1995 through December 31, 1995 of
the Tactical Asset Portfolio, in
conformity with
generally accepted accounting principles.





Indianapolis, Indiana
January 27, 1996
<PAGE>
(This page is intentionally blank.)
<PAGE>
AUL American Series Fund, Inc.
statement of net assets
December 31, 1995<PAGE>
     
 Portfolio

    Equity Money Market      Bond     Managed Tactical Asset
                                                      

Assets:
Investments at market value  $35,357,455  $23,737,170  
$24,961,616  $30,544,844  $1,142,637
(cost: $30,654,061, $23,737,170
$23,296,539, $27,462,076
and $1,098,258, respectively)
Receivable for shares sold, net       0   518,459        241,646       
137,837              2
Dividends and interest receivable     62,541        49,610   343,638  
   228,042              11,509
Prepaid expense               106              106             106 
            106           327
Deferred organization costs      0   0    0    0         
          7,340
                                                      
Total assets      35,420,102        24,305,345        25,547,006   
30,910,829                1,161,815
                                                      


Liabilities:
Distributions payable to AUL       70,725     0       100,803             
45,826          6,994
Distributions payable to Dean      0        0                0                
       0          6,994
Payable for portfolio shares
redeemed, net                      26,435     0      0     0      0            
                                  
Investment advisory fees payable   14,932      9,736            10,682   
         12,828       0        
Accrued expenses            8,485            5,603           6,356          
7,573            357
Organization costs payable to AUL          0    0   0   0 8014
                                                      
Total liabilities          120,577      15,339          117,841      66,227    
  22,359
                                                      


Net Assets        $35,299,525  $24,290,006  $25,429,165  
$30,844,602   $1,139,456
                                                      


Shares outstanding     2,483,962   24,290,006     2,298,581  
2,484,037    109,147
                                                      


Net Asset Value per share $14.21  $1.00  $11.06  $12.42  $10.44
                                                      
<PAGE>
  The accompanying notes are an integral part of the financial
statements.<PAGE>
                 
      AUL American Series Fund, Inc.
      statement of operations
      For the year ended December 31, 1995 
      Portfolio

       Equity  Money Market      Bond     Managed   Tactical Asset(1)
                                                      

Investment Income:
Income:                                                                        
Dividends        $517,791        $          $              $282,964  $6,239
Interest             286,073         1,126,274            1,645,503          
1,013,999              14,254
                                                      
                     803,864          1,126,274           1,645,503            
1,296,963             20,493
                                                      


Expenses:
Investment advisory fee    144,456           96,175              117,761   
         142,020          2,399
Custodian and service agent fee   39,003     25,967              31,795  
           38,345            585
Professional fees           8,068            9,899                7,391         
8,596             83
mortization of deferred
organization costs    769              769                  769              
  769                 674
Director fees              1,159             1,159                1,159         
1,159            443
Other expenses             8,486             5,823                6,883         
8,164            170
                                                      
                    201,941          139,792                165,758            
199,053             4,354
                                                      


Net investment income   601,923   986,482     1,479,745  
1,097,910    16,139
                                                      


Gain on Investments:
Net realized gain         398,786           0        263,778            
475,564          5,349
Net unrealized gain      4,083,680        0     2,110,855          
3,392,949        44,379
                                                      
Net gain                4,482,466              0      2,374,633          
3,868,513        49,728
                                                      


Net Increase in Net Assets
from Operations   $5,084,389  $986,482  $3,854,378   $4,966,423  
$ 65,867
                                                      
(1) for the period from July 31, 1995 through December 31,1995 
The accompanying notes are an integral part of the financial statement.
                       AUL American Series Fund, Inc.
                     statement of changes in net assets
               for the years ended December 31, 1995 and 1994<PAGE>
 
     Portfolio

                                Equity           Money Market
                                                       

                             1995      1994     1995    1994
                                                          


Operations:
Net investment income  $601,923  $297,314  $986,482   $361,013
Net realized gain (loss)         398,786     847,029    0    0                  
           
Net unrealized gain (loss)     4,083,680  (760,306)  0    0                  
     
                                                          
Increase (Decrease) in Assets
from Operations            5,084,389   384,037    986,482   361,013
                                                          

Distributions:
From net investment income (599,497)  (297,111)  (986,482) 
(361,013)
From net realized gain        (398,786) (847,029)                               
 
                                                          
Decrease                      (998,283)  (1,144,140)  (986,482) 
(361,013)
                                                          

Shareholder Transactions:
Proceeds from shares sold  14,809,942        11,014,515          
51,157,189          20,034,943
Reinvested distributions          864,872             913,493               
986,482             361,013
Cost of shares redeemed     (5,024,617)       (2,073,178)        
(43,349,308)       (11,053,614)
                                                          
Increase                     10,650,197         9,854,830      8,794,363       
   9,342,342
                                                          

Net increase                 14,736,303         9,094,727      8,794,363     
     9,342,342
Net Assets at beginning of year  20,563,222   11,468,495 
15,495,643           6,153,301
                                                          
Net Assets at end of year       $35,299,525   $20,563,222   
$24,290,006   $15,495,643
                                                          


Shares sold                   1,118,147   858,805       51,157,189          
20,034,943
Reinvested distributions     62,363   74,060              986,482            
  361,013
Shares redeemed               (372,202)  (161,347)   (43,349,308)     
(11,053,614)
                                                          

Net Increase                    808,308   771,518        8,794,363           
9,342,342
Shares outstanding at beginning of year 1,675,654  904,136         
15,495,643           6,153,301
                                                          
Shares outstanding at end of year   2,483,962      1,675,654         
24,290,006          15,495,643
                                                          

The accompanying notes are an integral part of the financial statements.
                       AUL American Series Fund, Inc.
               statement of changes in net assets (continued)
               for the years ended December 31, 1995 and 1994<PAGE>
 
     Portfolio

                                 Bond              Managed
                                                       

                             1995      1994     1995    1994
                                                          


Operations:
Net investment income  $1,479,745  $1,102,015  $1,097,910  
$744,976
Net realized gain (loss)      263,778      (244,198)      475,564    
562,447
Net unrealized gain (loss)  2,110,855   (1,457,895)  3,392,949  
(1,470,115)
                                                          
Increase (Decrease) in Assets
from Operations            3,854,378  (600,078)   4,966,423  
(162,692)
                                                          

Distributions:
From net investment income  (1,471,732)  (1,098,149)  (1,093,207) 
  (742,652)
From net realized gain         (19,580)   0   (475,564)   (562,447)
                                                          
Decrease                    (1,491,312)       (1,098,149)    (1,568,771)     
        (1,305,099)
                                                          

Shareholder Transactions:
Proceeds from shares sold  10,212,753      8,707,785     9,524,234   
      13,055,470
Reinvested distributions         938,396          451,272      1,378,654  
          965,890
Cost of shares redeemed     (8,537,765)       (1,728,801) 
(8,014,116)       (2,065,166)
                                                   
Increase                      2,613,384         7,430,256      2,888,772        
 11,956,194
                                                          

Net increase                  4,976,450         5,732,029      6,286,424      
   10,488,403
Net Assets at beginning of year  20,452,715   14,720,686 
24,558,178   14,069,775
                                                          
Net Assets at end of year   $25,429,165   $20,452,715   
$30,844,602   $24,558,178
                                                          


Shares sold                     952,961   829,984  798,921     1,129,652
Reinvested distributions          87,346   44,410  113,420       
86,879
Shares redeemed               (788,087)  (166,393) (661,602) 
(180,298)
                                                          

Net Increase                    252,220   708,001  250,739     1,036,233
Shares outstanding at beginning of year  2,046,361  1,338,360 
2,233,298  1,197,065
                                                          
Shares outstanding at end of year  2,298,581    2,046,361 
2,484,037   2,233,298
                                                          

The accompanying notes are an integral part of the financial statements.
                       AUL American Series Fund, Inc.
               statement of changes in net assets (continued)
               for the years ended December 31, 1995 and 1994
      Portfolio

                       Tactical Asset (1)
                               

                             1995
                               


Operations:
Net investment income  $         16,139 
Net realized gain (loss)           5,349 
Net unrealized gain (loss)        44,379 
                                         
Increase (Decrease) in Assets
from Operations                  65,867        
                                         

Distributions:
From net investment income      (16,384) 
From net realized gain          (5,349) 
                                         
Decrease                       (21,733) 
                                         

Shareholder Transactions:
Proceeds from shares sold      1,104,684 
Reinvested distributions           1,374 
Cost of shares redeemed         (10,736) 
                                         
Increase                      1,095,322 
                                 

Net increase                  1,139,456  
Net Assets at beginning of year          0
                                         
Net Assets at end of year       $      1,139,456  
                                         


Shares sold                     110,034  
Reinvested distributions             132 
Shares redeemed                 (1,019)  
                                         

Net Increase                    109,147  
Shares outstanding at beginning of year           
                                         
Shares outstanding at end of year         109,147 
                                         
(1) for the period from July 31, 1995 through December 31,1995
The accompanying notes are an integral part of the financial
statements.
                       AUL American Series Fund, Inc.
                       schedule of investments
                       equity portfolio
                       December 31, 1995
<PAGE>
               Market                 Market
       Description Shares             Value       Description    Shares     
Value
Common Stock (87.4%)
Banks & Financial (7.7%)
American Express Co.          19,500  $      806,813
Banc One Corp.        26,300            992,825
Ohio Casualty Corp.    16,700           647,125
Salomon, Inc.                7,600             269,800
                      
                                                        2,716,563
                      
Broadcasting & Publishing (10.2%)
Chris-Craft Industries, Inc.*       18,126        783,949
Deluxe Corp.          21,900            635,100
Gibson Greetings, Inc.        43,200         691,200
Harland (John H.) Co.         19,300         402,888 
Meredith Corp. 13,400         561,125   
Moore Corp., Ltd.   28,300              527,087
                      
                                      3,601,349
                      
Chemicals (1.5%)
Carlisle Companies, Inc.       5,000         201,875
Quaker Chemical Corp.         24,800         334,800
                      
                                        536,675
                      
Electrical Equipment &
Electronics (5.8%)
Baldor Electric Co.    29,610           595,901
Dynatech Corp.*       62,000          1,054,000 
General Electric Co.           5,600         403,200
                      
                                      2,053,101
                      
Entertainment & Leisure (4.3%)
CPI Corp.             48,800            780,800
Fleetwood Enterprises, Inc.         25,200        648,900
Huffy Corp.           10,600            107,325
                      
                                      1,537,025
                      
Furniture and Apparel (12.5%)
Blair Corp.            4,400            138,600
Hillenbrand Industries, Inc.        23,100        782,513
Kellwood Co.          26,700            544,012
La Z Boy Chair Co.    21,400            660,725
Liz Claiborne, Inc.    39,300         1,090,575
Oshkosh B'Gosh, Inc.          34,100         596,750
Class A                                        
Reebok International          21,000         593,250
                      
                                             4,406,425
                      
Health Care (5.2%)
Acuson Corp.          27,700            342,788
Community Psychiatric          9,800         120,050
Centers, Inc.
Health Care (5.2%) continued
Guidant Corp.          5,983     $      252,782
Lilly (Eli) & Co.      6,770            380,812
Merck & Co.           11,500            756,125
                      
                                      1,852,557
                      
Information Processing &
Telecommunications (9.4%)
Apple Computer, Inc.          20,200         643,875
Cray Research, Inc.*           7,200         178,200
Hunt Manufacturing Co.         9,900         172,013
International Business         7,100         651,425
Machines Corp.                                 
Software Publishing Corp.*    14,900          49,356 
Sun Microsystems, Inc.*       28,200       1,286,625
Telxon Corp.          15,600            352,950
                      
                                      3,334,444
                      
Machinery (2.6%)
Lawson Products, Inc.         21,300         521,850
Precision Castparts Corp.     10,300         409,425
                      
                                        931,275
                      
Merchandising (5.4%)
Longs Drug Stores Corp.       19,000         909,625
Mac Frugal's Bargains         36,500         511,000
Close-outs, Inc.                               
Merchantile Stores Co.        10,900         504,125
                      
                                      1,924,750
                      
Metals & Mining (2.3%)
Aluminum Company of     8,200           433,575
America
Oregon Steel Mills, Inc.      26,000         364,000
                      
                                        797,575
                      
Oil & Oil Services (3.4%)
Royal Dutch Petroleum Co.      3,400         479,825
Valero Energy Crop.    29,300           717,850
                      
                                      1,197,675
                      
Paper Products & Containers (1.6%)
Sealright, Inc.       32,500            361,562
Zero Corp.            10,900            193,475
                      
                                        555,037
                      
Transportation (3.4%)
Alexander & Baldwin, Inc.     29,100         669,300
Norfolk Southern Corp.         6,500         515,938
                      
                                      1,185,238
                      
*does not pay cash dividends
The accompanying notes are an integral part of the financial statements. 
                      AUL American Series Fund, Inc.
                          schedule of investments
                        equity portfolio (continued)
                              December 31, 1995<PAGE>
                
                                                            Market
                     Description                 Shares  Value
                                                            

Common Stock (87.4%), continued
Miscellaneous (12.1%)
Boeing Co.                                      8,800     $    689,700
Cross (A.T.) Co. Class A                       23,700         358,462
Ford Motor Co.                                 23,500         681,500
Groundwater Technology, Inc.*              42,400             593,600
Kelly Services, Inc.                          27,000      749,250
Michael Foods, Inc.                            46,100      535,913
Seagram Company, Ltd.                           4,600      159,275
Stanhome, Inc.                                 17,800    518,425
                                                                 
                                    4,286,125
                                                                          
Total common stock (cost: $26,212,420)                                         
                      30,915,814
                                                                         
Money Market Mutual Funds (3.6%)
Merrill Lynch Institutional Fund  559,453             559,453
Dreyfus U.S. Treasury Prime   712,661             712,661
                                                                         
Total mutual funds (cost: $1,272,114)                                          
                   1,272,114
                                                                             


                                  Interest       Maturity    Principal
                                  Rate   Date       Amount
                                            
                                      
Short-term Notes (9.0%)
General Electric Capital Corporation          5.800%        1/16/96      
    1,000,000             990,095
Associates Corporation of North America       5.700%        1/26/96  
        1,000,000            
990,500
Ford Motor Credit Corporation         5.620%        1/30/96               
600,000             594,380
American General Finance Corp.        5.660%        2/23/96               
600,000             594,552  

Total short-term notes (cost: $3,169,527)                                      
                    3,169,527
                                                                               

Total Investments (cost: $30,654,061)                                         $ 
         35,357,455
                                                                               
*does not pay cash dividends
The accompanying notes are an integral part of the financial
statements.<PAGE>
              
         AUL American Series Fund, Inc.
              statement of investments
                 money market portfolio
                   December 31, 1995<PAGE>
 
         Interest  Maturity  Principal      Market
              Description           Rate  Date   Amount  Value
                                                                 

Short-term Notes (55.0%)
U.S. Government & Agency Obligations (55.0%)
Federal Home Loan Bank Notes          5.570%        1/10/96    $       
 3,500,000 $         3,494,043
Federal Home Loan Bank Notes          5.550%        1/25/96             
2,000,000           1,991,984
Federal Home Loan Bank Notes          5.540%        2/01/96             
6,000,000           5,969,530
Federal Home Loan Bank Notes*         5.400%        2/12/96            
 1,600,000           1,589,440
                                                                            
Total short-term notes (cost: $13,044,997)                                     
                         13,044,997
                                                                           

Corporate Obligations (41.6%)
Automotive (4.2%)
Ford Motor Credit Corporation         5.760%        1/05/96             
1,000,000           1,000,000

Electrical Equipment (8.4%)
General Electric Company              5.690%        1/05/96             
1,000,000           1,000,000
General Electric Capital Corporation          5.706%        1/12/96      
    1,000,000   1,000,000

Financial (16.4%)
American General Finance Corporation          5.690%        1/08/96   
         900,000          900,000
General Electric Capital Services Corporation  5.760%      1/11/96   
       1,000,000   1,000,000
Prudential Funding Corporation        5.750%        1/12/96             
1,000,000           1,000,000
Norwest Financial Corporation         5.750%        1/19/96             
1,000,000           1,000,000

Machinery (4.2%)
John Deere Capital Corporation        5.760%        1/11/96             
1,000,000           1,000,000

Oil and Gas (4.2%)
Chevron Oil Finance Company           5.760%        1/25/96             
1,000,000           1,000,000

Real Estate and Leasing (4.2%)
Associates Corporation of North America 5.750%        1/26/96        
  1,000,000           1,000,000
                                                                           
Total corporate obligations (cost: $9,900,000)                                 
                            9,900,000
                                                                                

Certificates of Deposit (1.7%)
Fifth Third Bank of Indiana           5.350%        1/05/96               
400,000             400,000
                                                                                
Total certificates of deposit (cost: $400,000)                                 
                           400,000
                                                                                

                                                  Shares
                                                            
Money Market Mutual Funds(1.7%)
Dreyfus U.S. Treasury Prime                                               
392,173             392,173
                                                                                
Total money market mutual funds (cost: $392,173)                          
             392,173
                                                                                
Total Investments (cost: $23,737,170)                                          
$23,737,170
                                                                               
*variable rate note<PAGE>
  
The accompanying notes are an integral part of the financial statements.
                       AUL American Series Fund, Inc.
                       schedule of investments
                       bond portfolio
                       December 31, 1995<PAGE>
     
     Interest  Maturity  Principal      Market
              Description           Rate  Date   Amount  Value
                                                                 

Notes and Bonds (97.6%)
U.S. Government & Agency Obligations (62.1%)
Federal Home Loan Bank Notes          5.040%        8/20/98    $       
   750,000 $           743,400
U.S. Treasury Notes                   8.875%        2/15/99             
2,900,000           3,195,945
Federal National Mortgage Association Notes          6.200%     
7/17/00           1,300,000          
1,309,542
U.S. Treasury Notes                   8.000%        5/15/01             
3,350,000           3,750,560
U.S. Treasury Notes                   7.500%        5/15/02               
650,000             720,791
U.S. Treasury Strips                                2/15/07             
1,300,000             686,894
Federal National Mortgage Association CMO     6.500%       
5/25/08             800,000     805,296
Federal National Mortgage Association CMO     7.500%      
12/25/09             600,000    632,460
U.S. Treasury Bonds                   8.750%        5/15/17             
2,750,000           3,635,803
                                                                                
                                                                                
15,480,691

Corporate Obligations (35.5%)
Associates Corporation of North America Notes   8.750%     
4/04/96    550,000    554,180
General Motors Acceptance Corporation Notes     7.700%     
1/24/97 1,000,000   1,022,500
Allstate Corporation Notes            5.875%        6/15/98               
625,000             626,562
El Paso Natural Gas Company Notes     7.750%        1/15/02           
    200,000             217,250
Western National Corp. Notes          7.125%        2/15/04               
800,000             822,000
Eli Lilly & Company Notes             8.375%       12/01/06               
850,000           1,007,250
Prudential-Bache Trust CMO 12D        5.350%       10/20/09           
  1,700,000           1,683,034
American Southwest Financial Corporation CMO    8.900%     
3/01/18    200,073         211,972
Merrill Lynch CMO Trust XXXVIID       8.150%       11/01/18       
   720,000             763,207
Fleet Mortgage Securities, Inc. CMO           7.950%        6/01/19     
   750,000             779,850
Hydro-Quebec Debenture Bonds          8.050%        7/07/24            
   400,000             457,500
Sun, Inc., Debenture Bonds            9.000%       11/01/24               
600,000             728,250
                                                                               
Total notes and bonds (cost: $22,689,169)                                       
                     24,354,246
                                                                                

                                                  Shares
                                                            
Money Market Mutual Funds (2.4%)
Dreyfus U.S. Treasury Prime 554,367             554,367
Merrill Lynch Institutional Fund  53,003            53,003
                                                                              
Total mutual funds (cost: $607,370)          607,370
                                                                 
Total Investments (cost: $23,296,539    $24,961,616
                                                                              
The accompanying notes are an integral part of the financial statements.
                       AUL American Series Fund, Inc.
                       schedule of investments
                       managed portfolio
                       December 31, 1995<PAGE>
                      Market
       Description Shares             Value       Description    Shares     
Value
                                                              

Common Stock (54.5%)
Banks & Financial (4.7%)
American Express Co.   10,700  $      442,713
Banc One Corp.            13,900            348,750
Ohio Casualty Corp.       9,000           145,550
Salomon, Inc.                 4,100            524,725
                      
                                      1,461,738
                      
Broadcasting & Publishing (6.5%)
Chris-Craft Industries, Inc.*        9,794        423,590
Deluxe Corp.          12,200            353,800
Gibson Greetings, Inc.        22,900         366,400
Harland (John H.) Co.         11,200         233,800 
Meredith Corp. 7,000          293,125   
Moore Corp., Ltd.   15,200              283,100
                      
                                      1,953,815
                      
Chemicals (1.0%)
Carlisle Companies, Inc.       3,100         125,163
Quaker Chemical Corp.         14,000         189,000
                      
                                        314,163
                      
Electrical Equipment &
Electronics (3.6%)
Baldor Electric Co.          14,850           298,856
Dynatech Corp.*       33,500            569,500 
General Electric Co.           3,200         230,400
                      
                                      1,098,756
                      
Entertainment & Leisure (2.7%)
CPI Corp.             26,000            416,000
Fleetwood Enterprises         13,400         345,050
Huffy Corp.            6,100             61,763
                      
                                        822,813
                      
Furniture and Apparel (7.7%)
Blair Corp.            2,800             88,200
Hillenbrand Industries, Inc.        12,100        409,887
Kellwood Co.          14,600            297,475
La Z Boy Chair Co.    11,500            355,063
Liz Claiborne, Inc.    20,700           574,425
Oshkosh B'Gosh, Inc.          17,300         302,750
Class A                                        
Reebok International          11,300         319,225
                      
                                      2,347,025
                      
Health Care (3.2%)
Acuson Corp.          14,800            183,150
Community Psychiatric          6,900          84,525
Centers, Inc.
Guidant Corp.          3,050            128,863
Health Care (3.2%), continued
Lilly (Eli) & Co.      3,452     $      194,175
Merck & Co.            5,900            387,925
                      
                                        978,638
                      
Information Processing &
Telecommunications (5.9%)
Apple Computer, Inc.          11,100         353,812
Cray Research, Inc.*           3,000          74,250
Hunt Manufacturing Co.         4,700          81,663
International Business         3,900         357,825
Machines Corp.                          
Software Publishing Corp.*    11,500          38,094
Sun Microsystems, Inc.*       15,800         720,875
Telxon Corp.           7,900            178,737
                      
                                      1,805,256
                      
Machinery (1.6%)
Lawson Products, Inc.         11,600         284,200
Precision Castparts Corp.      5,100         202,725
                      
                                        486,925
                      
Merchandising (3.4%)
Longs Drug Stores Corp.       10,100         483,538
Mac Frugal's Bargains         19,700         275,800
Close-outs, Inc.                               
Mercantile Stores Co.          5,900         272,875
                      
                                      1,032,213
                      
Metals & Mining (1.5%)
Aluminum Company of     4,700           248,512
America
Oregon Steel Mills, Inc.      14,500         203,000
                      
                                        451,512
                      
Oil & Oil Services (2.1%)
Royal Dutch Petroleum Co.      1,900         268,137
Valero Energy Crop.    15,800           387,100
                      
                                        655,237
                      
Paper Products & Containers (1.2%)
Sealright, Inc.       19,600            218,050
Zero Corp.             8,800            156,200
     
                                        374,250
                      
Transportation (2.0%)
Alexander & Baldwin, Inc.     15,400         354,200
Norfolk Southern Corp.         3,100         246,063
                      
                                        600,263
                      
*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.
                       AUL American Series Fund, Inc.
                       schedule of investments
                       managed portfolio (continued)
                       December 31, 1995<PAGE>
                  Market
                     Description                 Shares  Value
                                                            

Common Stock (54.5%), continued
Miscellaneous (7.4%)
Boeing Co.          4,600 $360,525
Cross (A.T.) Co. Class A      12,300   186,037
Fort Motor Co.                12,500  362,500
Groundwater Technology, Inc.* 23,100   323,400
Kelly Services, Inc.          14,800  410,700
Michael Foods, Inc.           24,700  287,138
Seagram Company, Ltd.         2,200    76,175
Stanhome, Inc.                9,100   265,037
                                                                               
                                          2,271,512
                                                                    
Total common stock (cost: $14,406,565)                                         
                      16,654,116
                                                                                

Money Market Mutual Funds (4.9%)
Dreyfus U.S. Treasury Prime                                               
917,445             917,445
Merrill Lynch Institutional Fund                                          
571,627             571,627
                                                                                
Total money market mutual funds (cost: $1,489,072)                       
          1,489,072
                                                              

                                  Interest       Maturity    Principal
                                  Rate   Date       Amount
                                            
Notes and Bonds (40.6%)
U.S. Government and Agency Obligations (30.0%)
Federal Home Loan Bank Notes          8.250%        9/25/96    $       
   500,000             510,070
Federal Home Loan Bank Notes          5.040%        8/20/98             
  250,000             247,800
U.S. Treasury Notes                   8.875%        2/15/99             
2,300,000           2,534,715
Federal Home Loan Banks Bonds         8.600%        6/25/99            
   500,000             547,650
Federal National Mortgage Association Bonds   8.350%    
11/10/99    500,000             548,475
Federal National Mortgage Association Bonds   6.200%      7/17/00 
   400,000             402,936
U.S. Treasury Notes                   8.000%        2/15/01             
1,425,000           1,595,387
U.S. Treasury Strips                2/15/07                700,000 
           369,866
Federal National Mortgage Association CMO 6.500%    5/25/08 
500,000    503,310
U.S. Treasury Bonds                   8.750%        5/15/17             
1,450,000           1,917,060
                                                                         
                                        9,177,269
Corporate Obligations (10.6%)
Associates Corporation of North America       8.750%        4/04/96  
     125,000             125,950
General Motors Acceptance Corporation Notes    7.700%   
1/24/97     800,000             818,000
Allstate Corporation Notes            5.875%        6/15/98               
250,000             250,625
El Paso Natural Gas Company Notes     7.750%        1/15/02           
    100,000             108,625
Western National Corp. Notes          7.125%        2/15/04               
600,000             616,500
Eli Lilly & Company Notes             8.375%       12/01/06               
450,000             533,250
Hydro-Quebec Debenture Bonds          8.050%        7/07/24            
   250,000             285,937
Sun, Inc. Debenture Bonds             9.000%        11/1/24               
400,000             485,500
                                                                               
Total notes and bonds (cost: $11,566,439)                                       
                     12,401,656
                                                                              

Total Investments (cost: $27,462,076)                $ 
         30,544,844
                                                                               
*does not pay cash dividends 
The accompanying notes are an integral part of the financial
statements.
<PAGE>
AUL American Series Fund, Inc.
schedule of investments
tactical asset portfolio
December 31, 1995<PAGE>
               Market                 Market
       Description Shares             Value       Description    Shares     
Value
                                                              

Common Stock (47.3%)
Automotive & Truck (4.9%)
Chrysler Corp.           100     $        5,538
Ford Motor Co.           700             20,300
PACCAR, Inc.             400             16,850
TBC Corp.              1,500             12,937
                      
                                         55,625
                      
Bank & Financial (10.0%)
AFLAC, Inc.              400             17,350
AMBAC, Inc.              400             18,750
Federal Home Loan
Mortgage Corp.           200             16,700
Federal National Mortgage
Association              100             12,413
Integon Corp.          1,000             20,625
John Alden Financial Corp.       200           4,175
Lehman Brothers Holding, Inc.          500         10,625
PMI Group, Inc.          300             13,575
                      
                                        114,213
                      
Chemicals (3.7%)
Dow Chemical Co.         200             14,075
Eastman Chemical Co.             300          18,787
Georgia Gulf Corp.       300              9,225
                      
                                         42,087
                      
Entertainment & Leisure (1.8%)
Fleetwood Enterprises, Inc.   800              20,600
                      
                                         20,600
                      
Furniture and Apparel (1.4%)
VF Corp.                 300             15,825
                      
                                         15,825
                      
Health Care (3.5%)
Humana, Inc.             800             21,900
U.S. Healthcare, Inc.            400          18,600
                      
                                         40,500
                      
Information Processing &
Telecommunications (4.1%)
American Power         1,000     $        9,500
EMC Corp.                800             12,300
Seagate Technology, Inc.         200           9,500
Sprint Corp.             400             15,950
                      
                                         47,250
                      
Merchandising (4.0%)
May Department Store, Inc.       400          16,900
TJX Companies, Inc.     1,000            18,875
Value City Department Store          1,500         10,125
                      
                                         45,900
                      
Metals & Mining (0.9%)
Birmingham Steel Corp.           700          10,413
                      
                                         10,413
                      
Oil & Oil Services (3.6%)
Ashland, Inc.            400             14,050
Southwestern Energy, Inc.      1,000          12,750
Valero Energy Corp.           600              14,700
                      
                                         41,500
                      
Paper & Containers (3.3%)
International Paper Co.          600          22,725
Louisiana-Pacific Corp.          600          14,550
                      
                                         37,275
                      
Transportation (0.8%)
Arnold Industries, Inc.          500           8,687
                      
                                          8,687
                      
Miscellaneous (5.3%)
Philip Morris Cos., Inc.         200          18,100
Teleflex, Inc.           300             12,300
UST, Inc.                900             30,038
                      
                                         60,438
                      
*does not pay cash dividends<PAGE>
  
The accompanying notes are an integral part of the financial statements.
                       AUL American Series Fund, Inc.
                      schedule of investments
                      tactical asset portfolio (continued)
                              December 31, 1995<PAGE>
                  Market
                     Description                 Shares  Value
                                                            

Total common stock (cost: $505,590)                                            
          $            540,313
                                                                                


Money Market Mutual Funds (8.6%)
Dreyfus U.S. Treasury Prime                                                
98,118              98,118
                              
Total mutual funds (cost: $98,118)                                        
                    98,118
                                                                           
                                  Interest       Maturity    Principal
                                  Rate   Date       Amount
                                            
Notes and Bonds (44.1%)
U.S. Treasury Note                    6.125%        7/31/96               
100,000             100,498
U.S. Treasury Note                    5.500%        7/31/97               
100,000             100,504
U.S. Treasury Note                    5.250%        7/31/98               
100,000             100,043
U.S. Treasury Note                    6.000%       10/15/99               
100,000             102,362
U.S. Treasury Note                    5.500%        4/15/00               
100,000             100,799

                                                                                
Total notes and bonds (cost: $494,550)                                         
                      504,206
                                                                                

Total Investments (cost: $1,098,258)             $      
1,142,637
                                                                               
<PAGE>
  The accompanying notes are an integral part of the financial statements.
   (This page is intentionally blank.)
   notes to financial statements
1.   Summary of Significant Accounting Policies
   The AUL American Series Fund, Inc. (Fund) was incorporated
under the laws of Maryland on
July 26, 1989, and is
registered under the Investment Company Act of 1940, as
amended, as an open-end, diversified
management investment
company. As a "series" type of mutual fund, the Fund issues shares
of common stock relating to
separate investment portfolios
consisting of the Equity Portfolio, Money Market Portfolio, Bond
Portfolio, Managed Portfolio,
and Tactical Asset Allocation
Portfolio (Tactical Asset). Currently, the Fund offers shares only to
separate accounts of
American United Life Insurance
Company  (AUL) to serve as an underlying investment vehicle for
variable annuity contracts. The
Fund commenced
operations on April 10, 1990.
Investments
Securities traded on a national securities exchange are valued at the
last trade price. Listed
securities for which no sale was
reported on the valuation date are valued at the latest bid price.
Short-term notes are valued at
amortized cost which
approximates market value. Fixed income securities for which
representative market quotes are
readily available are valued at
the latest bid price as quoted by one or more dealers who make a
market in such securities. U.S.
Government obligations are
valued at the latest bid price; however, such obligations maturing in
60 days or less are valued at
amortized cost which
approximates market value.
The Money Market Portfolio securities are valued at amortized
cost. The Fund's use of the
amortized cost method is
conditioned on its compliance with certain provisions of Rule 2a-7
of the Investment Company
Act of 1940. The Investment
Manager reviews this method of valuation to ensure that the
portfolio securities are reflected at
their fair value.
Security transactions are recorded on the trade date. Realized gains
and losses are determined on
specific identification basis.
Income and Expense
Dividend income is recorded on the ex-dividend date, and interest
income is accrued daily.
Portfolio expenses are recorded on
an accrual basis.
Deferred Organization Costs
Expenses incurred by the Fund in connection with its organization
have been capitalized and are
amortized over five years on a
straight-line basis.
Taxes
The fund qualifies as a regulated investment company under the
Internal Revenue Code; thus, no
tax provision is required. The Fund's policy is to
distribute all income to shareholders.
Dividend and Capital Gain Distributions
For the Money Market Portfolio, dividends from net investment
income are declared and paid
daily. For all other portfolios,
dividends from net investment income are declared and paid
quarterly. Distributions from net
realized gains on investments are
declared and paid at least annually for all portfolios.
Estimates
The preparation of financial statements in conformity with generally
accepted accounting
principles requires management to
make estimates and assumptions that affect the reported amounts of
assets and liabilities at the
date of the financial statements
and the reported amounts of revenues and expenses during the
reporting period. Actual results
could differ from those
estimates.
2. Transactions with AUL
    AUL invested $23,000,000 to established the Fund. AUL's
investment in the Fund is:
    Equity Portfolio    $     3,091,634
    Bond Portfolio          5,792,572
    Managed Portfolio       1,507,985
    Tactical Asset Portfolio            500,000
                                               
                                $    10,892,191
                                
            The Fund has an investment advisory agreement with AUL
to act as its investment
advisor. For its services, AUL receives a
fee at an annual rate of .50% of the Portfolio's average daily net
assets. AUL has also agreed that
its fee may be reduced if the
aggregate ordinary operating expenses of the Portfolios exceed 1%
of the average daily net assets
during the year. To the
extent that AUL has reduced its advisory fees to prevent the
Portfolio's aggregate ordinary
operating expenses from exceeding
1%, it may increase its advisory fee during any of the next
succeeding 5 years, provided that the
aggregate ordinary operating
expenses in any given year do not exceed 1% of the average daily
net assets in that year. The total
amount of any increase in
AUL's fees will not exceed the prior fee reduction.
notes to financial statements (continued)
<PAGE>
2. Transactions with AUL, continued:
   AUL may terminate the policy of reducing its fee and/or assuming
Fund expenses upon 30 days  
  prior written notice to
   the Fund, and in any event, the policy will automatically terminate
if the Investment Advisory    
Agreement is terminated. The
   investment advisory fees incurred during the year ended
December 31, 1995, and 1994, were   
$502,811 and $319,962,
  respectively.

  Certain directors of the Fund are officers of AUL.

3.                  Agreements with Banks
   The Fund has agreements with The Provident Bank (Bank)
whereby the Bank serves as    
custodian of the securities and
   other assets of the Fund, and as bookkeeping, transfer and
disbursing agent for the Fund.

4.                  Investment Transactions
   Purchases and sales of investment securities (excluding short-term
securities and money market  
  mutual funds) during the
   year ended December 31, 1995, were:

                                       Portfolio

                       Equity Money Market      Bond     Managed            
Tactical Asset
                                                      

Common Stock:
Purchases       $11,744,350       $                     $                   $
6,180,678     $ 537,970
Proceeds from sales  2,316,251   0                        0                 
2,109,943        37,730
Corporate Bonds:
Purchases           0              0                   1,717,960               
1,188,454        0            
Proceeds from sales   0          0                     834,125                  
47,411           0          
Government Bonds:
Purchases           0     0                           13,111,649               
3,909,608                  494,063
Proceeds from sales     0    0                        11,449,933               
6,957,773                    0

5. Authorized Capital Shares
The Fund has 125,000,000 authorized shares of $.001 par value
capital stock, which includes
10,000,000 unallocated
shares. The remaining shares are allocated to each of the Fund's
portfolios as follows:
            Equity Portfolio         10,000,000
            Money Market Portfolio      50,000,000
            Bond Portfolio         10,000,000
            Managed Portfolio      20,000,000
            Tactical Asset         25,000,000
                                               
                               115,000,000
                                
            
6. Net Assets
                                       Portfolio

                       Equity Money Market      Bond     Managed            
Tactical Asset
                                                      

Proceeds from shares sold        
and reinvested distributions $39,352,977   $79,854,859 
$34,405,561  $38,808,962  $1,106,057
Cost of shares redeemed        (8,759,475)  (55,564,853)  
(10,653,352) (11,054,156)    (10,736)
Undistributed net investment     
income                            2,629               0       11,879          
    7,028               (244)
Undistributed net realized
gain (loss)                                                                    
           
Unrealized gain (loss)   4,703,394     0      1,665,077          
3,082,768              44,379
                                                      
                 $35,299,525        $24,290,006     $25,429,165 
$30,844,602  $1,139,456
                                                      
notes to financial statements (continued)
<PAGE>
7.   Selected Per Share Data and Ratios
   The per share amounts are based on shares outstanding
throughout the years.

                                   Equity Portfolio

                        1995    1994     1993    1992     1991
                                                      

Investment Income       $0.37             $0.33              $0.28             
$0.32              $0.40
Expense              0.09                0.09               0.10               
0.09                0.09
                                                      
Net investment income  0.28              0.24               0.18               
0.23                0.31

Net gain (loss) on investments 2.12        0.26              1.58               
 0.92               2.23

Shareholder distributions:
Net investment income       (0.27)          (0.24)            (0.18)            
 (0.23)             (0.31)
Realized gain               (0.19)          (0.67)             (0.39)           
  (0.32)             (0.92)
                                                      

Net increase (decrease)    1.94            (0.41)               1.19           
    0.60                1.31
Net asset value at
beginning of year       12.27               12.68             11.49           
    10.89               9.58
                                                      
Net asset value at end of year  $14.21     $12.27             $12.68       
     $ 11.49          $10.89
                                                      


Ratio to average net assets:
Expense                  0.70%      0.73%            0.82%            0.84%    
               0.80%
Net investment income   2.08%      1.85%     1.46%            2.04%   
                2.75%

Total return                 19.45%       2.64%    14.80%           10.03% 
            25.58%

Portfolio turnover rate      10%              20%                  10%         
  15%            43%

Shares outstanding  2,483,962      1,675,654      904,136     
606,686        379,027
notes to financial statements (continued)
7.   Selected Per Share Data and Ratios, continued
   

                                Money Market Portfolio

                        1995    1994     1993    1992     1991
                                                      

Investment Income       $0.06             $0.05              $ 0.03             
$ 0.04              $ 0.06
Expense               0.01               0.01                 0.01              
  0.01                0.01
                                                      
Net investment income     0.05          0.04                 0.02              
 0.03                0.05

Net gain (loss) on investments                                                 
                  

Shareholder distributions:
Net investment income   (0.05)          (0.04)                (0.02)            
 (0.03)             (0.05)
Realized gain                                                                   
              
                                                      

Net increase                                                                    
    
Net asset value at
beginning of year     1.00              1.00                 1.00               
1.00              1.00
                                                      
Net asset value at end of year  $1.00            $1.00              $1.00     
        $1.00              $1.00
                                                      


Ratio to average net assets:
Expense            0.73%            0.75%            0.84%                   
0.85%                    0.85%
Net investment income  5.13%     3.71%             2.30%                   
2.98%                    5.35%

Total return                  5.09%      3.38%            2.33%                 
3.01%                       5.53%

Portfolio turnover rate                                                        
        

Shares outstanding      24,290,006       15,495,643      6,153,301     
5,480,206           5,149,563
notes to financial statements (continued)
<PAGE>
7.   Selected Per Share Data and Ratios, continued
   

                                    Bond Portfolio

                        1995    1994     1993    1992     1991
                                                      

Investment Income     $0.75             $ 0.72              $ 0.75             
$ 0.79              $ 0.87
Expense              0.08                 0.08                0.09             
  0.09                0.08
                                                      
Net investment income   0.67             0.64                 0.66             
  0.70                0.79

Net gain (loss) on investments 1.07      (1.01)              0.49              
 0.06                0.85

Shareholder distributions:
Net investment income       (0.66)         (0.64)            (0.66)             
(0.70)              (0.79)
Realized gain           (0.01)            (0.14)             (0.31)             
(0.27)                                    
                

Net increase (decrease)    1.07          (1.01)               0.35             
(0.25)              0.58
Net asset value at
beginning of year        9.99              11.00              10.65            
10.90               10.32
                                                      
Net asset value at end of year  $11.06      $ 9.99              $11.00      
      $10.65             $10.90
                                                      


Ratio to average net assets:
Expense                         0.70%        0.73%       0.80%          0.79%  
      0.71%
Net investment income  6.28%         6.19%      5.95%           6.47% 
       7.46%

Total return                   17.79%     (3.56%)    10.69%          7.19%  
      16.36%

Portfolio turnover rate     55%            50%           29%            41%  
          61%

Shares outstanding     2,298,581  2,046,361  1,338,361  1,123,783   
       1,078,041
notes to financial statements (continued)
7.   Selected Per Share Data and Ratios, continued
   

                                   Managed Portfolio

                        1995    1994     1993    1992     1991
                                                      

Investment Income       $0.54             $0.50              $0.49             
$ 0.58              $ 0.71
Expense               0.08               0.08                0.09               
 0.09                 0.10
                                                      
Net investment income    0.46           0.42               0.40                
 0.49                 0.61

Net gain (loss) on investments 1.62      (0.45)            1.07                
  0.41                1.06

Shareholder distributions:
Net investment income      (0.46)          (0.42)           (0.40)             
(0.49)                (0.61)
Realized gain           (0.20)             (0.30)           (0.24)             
(0.35)                 (0.31)
                                                      

Net increase (decrease)      1.42        (0.75)               0.83             
  0.06                0.75
Net asset value at
beginning of year          11.00           11.75              10.92            
  10.86               0.11
                                                      
Net asset value at end of year  $12.42       $ 11.00       $ 11.75         
   $ 10.92             $10.86
                                                      


Ratio to average net assets:
Expense                     0.70%        0.73%        0.81%      0.82%         
     0.94%
Net investment income        3.86%    3.63%   3.49%       4.46%       
      5.74%

Total return                   19.13%     (0.92%)   12.98%      7.95%       
       16.73%

Portfolio turnover rate        35%          34%           9%        33%      
          36%

Shares outstanding       2,484,037      2,233,298   1,197,065 
760,101   569,323
notes to financial statements (continued)
7.   Selected Per Share Data and Ratios, continued
   

                    Tactical Asset

                        1995                                
                                                      

Investment Income       $  0.20              
Expense                            0.04              
                                  
Net investment income       0.16             

Net gain (loss) on investments   0.49             

Shareholder distributions:
Net investment income           (0.16)      
Realized gain                          (0.05)             
                                  

Net increase (decrease)             0.44             
Net asset value at
beginning of year                     10.00             
                                  
Net asset value at end of year  $10.44             
                                  


Ratio to average net assets(1):
Expense                                  1.00%             
Net investment income            3.70%            

Total return(1)                        6.49%             

Portfolio turnover rate             4%       

Shares outstanding               109,147       
<PAGE>
(1) Ratios calculated for period July 31, 1995 through December
31, 1955 on annualized basis
notes to financial statements (continued)<PAGE>
8.   Unrealized Gain (Loss)
   

                                       Portfolio

                       Equity     Money Market      Bond     Managed          
  Tactical Asset
                                                      

Common Stock:
Appreciation    $5,957,649       $                $              $3,020,289    
$ 51,555
Depreciation     (1,254,255)                                     (772,738)     
 (16,832)

Notes and Bonds:
Appreciation                                   1,666,068        835,613 
             9,656         
Depreciation                                     (991)               (396)    
               
                                                      
                   $      4,703,394         $              $1,665,077   $
3,082,768     $ 44,379
                                                      


6. Net Shareholders


                                       Portfolio

                       Equity    Money Market      Bond          Managed      
      Tactical Asset
                                                      

AUL                  309,609        0         578,768         150,952   
         50,001
Dean Investments                                                               
         50,000
AUL American Unit Trust  1,181,632     2,457,397          522,681    
      1,239,217               
AUL Group Retirement Annuity                                                   
                                 
Separate Account II        922,123          20,180,783           
1,153,520       1,037,056                    
AUL American Individual
Unit Trust                  70,598          1,651,826          43,612           
56,812             9,146
                                                      
                      2,483,962        24,290,006            2,298,581          
2,484,037             109,147
                                                      
<PAGE>
   American United Life Insurance Company 
   P.O. Box 368
   Indianapolis, Indiana 46206-0368
   
SA-12757K



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission