AUL AMERICAN SERIES FUND INC
N-30D, 1998-08-21
Previous: PUTNAM DIVIDEND INCOME FUND, N-30D, 1998-08-21
Next: STANDARD MANAGEMENT CORP, 8-K, 1998-08-21



AUL American Series Fund, Inc.
Semi-Annual Report
June 30, 1998
asxc
This report and the financial  statements contained herein are submitted for the
general information of the Participants.  The report is not to be distributed to
prospective  investors as sales literature unless  accompanied or preceded by an
effective  prospectus  of AUL American  Series Fund,  Inc. and AUL American Unit
Trust, AUL American  Individual Unit Trust or AUL American Variable Life Trust
which contains further information concerning the sales charge, expenses and 
other pertinent information. 

<PAGE>

A Message From The Chairman of the Board and President

I am pleased to announce the opening of three new  investment  options for AULs
pension retirement savings products.  The AUL American Lifestyle Portfolios each
combine  different  amounts of equities,  bonds and money market  instruments to
create  portfolios with three distinct levels of risk:  conservative,  moderate,
and aggressive.  This is intended to allow  diversification  and to simplify the
decision making process.

In addition to announcing the new Lifestyle  Portfolios,  I would also like to
provide a brief recap of the  economic  environment  and  investment  markets
during the last six months. The U.S. economy is exhibiting  surprising  strength
despite the opposing  forces that exist.  The Asian crisis  worsened  during the
first half of 1998  resulting  in a decline in U.S.  exports  and an increase in
inexpensive  imports.  This  created a great deal of pressure on U.S.  corporate
earnings and resulted in an inventory build-up during the first quarter.

In contrast, we continue to experience the positive effects of low inflation and
low nominal interest rates.  Another favorable  development has been the amazing
strength in consumer spending right here at home.  Consumers are benefiting from
inexpensive imports, low inflation,  low mortgage rates and the wealth effect of
a rising stock market.  

The stock market provided  impressive returns during the first half of 1998,  
with the average  equity fund  earning  most of this return during the first 
quarter.  Second  quarter  returns were much more  volatile as Asian concerns 
resurfaced.  Large capitalization companies continued to dominate the market as
investors  searched  for  stability  of earnings  and  liquidity.

Although  bonds  performed  reasonably  well in the first half of 1998,  returns
still  lagged  the  performance  of the S&P 500,  an  unmanaged  index of common
stocks, by a wide margin.  Treasury yields declined during the first half of the
year with the biggest decrease  occurring in the longer  maturities.  The thirty
year treasury  bond yielded 5.63% at the end of June,  thirty basis points below
the level at the  beginning  of the  year.  

Investment performance for the AUL American Series Fund, Inc. for the first half
of 1998 was:
Equity Portfolio        9.5%    Managed Portfolio                       7.4%
Money Market Portfolio  2.4%    Tactical Asset Allocation Portfolio     8.8%
Bond Portfolio          4.0%            

The  performance  numbers for the AUL  American  Series  Fund,  Inc.  are net of
investment  advisory fees and other  expenses paid by each  portfolio but do not
reflect specified  contract charges and mortality and expense risk charges which
may be incurred when investing in a variable  annuity  contract,  and which,  if
included,  would result in lower  performance  results.  Past performance is, of
course,  no  guarantee of future  results.  

As we enter the second half of 1998,
commonly used valuation  measures  suggest that the stock market is expensive at
current levels.  It is expected that market volatility will continue through the
remainder of 1998 as investors  closely monitor economic and corporate  earnings
growth  as well  as the  level  of  interest  rates.  Bond  performance  will be
dependent on interest rate  movements  and the potential  flight to quality in
the event investors become concerned about the stock market.

                                                              /s/James W. Murphy
                                                                 James W. Murphy
                                Chairman of the Board of Directors and President
Indianapolis, Indiana
July 31, 1998

Directors and Officers of AUL American Series Fund, Inc.
James W. Murphy, Chairman of the Board and President    
James P. Shanahan, Director
Dr. Ronald D. Anderson, Director        
     Professor, Kelley School of Business
     Indiana University, Indianapolis, Indiana
Dr. Leslie Lenkowsky, Director         
     Indiana University, Center of Philanthropy          
     Indianapolis, Indiana
R. Stephen Radcliffe, Director, Vice President and Treasurer    
Richard A. Wacker, Secretary

                                       1
<PAGE>

                      (This page is intentionally blank.)

                                       2
<PAGE>


                         AUL American Series Fund, Inc.
                            Statements of Net Assets
                                 June 30, 1998
                                  (unaudited)
                                              Portfolio

                        Equity      Money        Bond      Managed    Tactical
                                    Market                              Asset

Assets:
Investments at value $94,672,738 $63,256,813 $40,490,133 $71,316,943 $ 5,987,430
(cost: $66,281,869,
$63,256,813, $40,088,002, 
$57,934,112 and 
$5,325,478, respectively)
Receivable for
shares sold, net         432,834   1,229,411     115,492     175,364      33,670
Receivable for
investments sold       2,048,000                             744,000     307,563
Dividends and
interest receivable      109,925     134,338     429,666     365,224      43,894
Prepaid expense              878         527         213         577 
Deferred investment
advisory fees                                                             11,967
Deferred
organization costs                                                         3,367
                                                
Total assets          97,264,375  64,621,089  41,035,504  72,602,108   6,387,891
                                                


Liabilities:
Payable for shares
redeemed, net            217,715     956,899     141,339     205,762       6,657
Payable for
investments purchased    839,729   1,000,000   1,389,641   1,151,253     207,875
Investment advisory
fees payable              52,599      27,736      17,645      31,854       4,303
Accrued expenses          49,800      36,001      18,790      37,156       2,735
Organization costs payable to AUL                                          4,830
                                                
Total liabilities      1,159,843   2,020,636   1,567,415   1,426,025     226,400
                                                


Net Assets          $ 96,104,532$ 62,600,453$ 39,468,089$ 71,176,083 $ 6,161,491
                                                


Shares outstanding     4,187,869  62,600,453   3,603,112   4,353,625     458,029
                                                


Net Asset Value
per share                $ 22.95      $ 1.00     $ 10.95     $ 16.35     $ 13.45
                                                

The accompanying notes are an integral part of the financial statements.

                                       3
<PAGE>

                         AUL American Series Fund, Inc.
                      StatementS of Net Assets (continued)
                                 June 30, 1998
                                  (unaudited)

                                  Portfolio

                     Aggressive   Moderate  Conservative
                      Investor    Investor    Investor
                                

Assets:
Investments at value $ 5,068,640 $ 5,063,140 $ 5,083,128
(cost: $5,019,958,
$5,026,965, and
$5,050,578, respectively)
Receivable for 
shares sold, net             425         290         113
Receivable for 
investments sold          48,000      32,000      24,000
Dividends and 
interest receivable       11,801      17,242      21,780
Prepaid expense 
Deferred investment  
advisory fees 
Deferred 
organization costs         5,592       5,592       5,592
                                
Total assets           5,134,458   5,118,264   5,134,613
                                


Liabilities:
Payable for shares
redeemed, net 
Payable for 
investments purchased     45,155      34,580      49,049
Investment advisory 
fees payable               3,157       3,164       3,177
Accrued expenses           3,857       3,849       3,820
Organization costs 
payable to AUL             5,683       5,683       5,683
                                
Total liabilities         57,852      47,276      61,729
                                


Net Assets           $ 5,076,606 $ 5,070,988 $ 5,072,884
                                


Shares outstanding       500,355     500,282     500,116
                                


Net Asset Value 
per share                $ 10.15     $ 10.14     $ 10.14
                                
The accompanying notes are an integral part of the financial statements.

                                       4
<PAGE>

                         AUL American Series Fund, Inc.
                            Statements of Operations
                     For the six months ended June 30, 1998
                                  (unaudited)

                                             Portfolio

                       Equity      Money        Bond       Managed    Tactical 
                                   Market                               Asset

Investment Income:
Income:
Dividends              $ 727,086                           $ 324,636    $ 18,492
Interest                 290,192   1,616,283   1,145,313     971,447      75,373
                                                
                       1,017,278   1,616,283   1,145,313   1,296,083      93,865
                                                


Expenses:
Investment advisory 
fee                      221,974     146,308      91,793     164,852      20,449
Custodian and 
service agent fee         36,498      24,478      15,544      27,780       3,412
Professional fees          8,347       5,724       3,584       6,288         477
Amortization of deferred
organization costs                                                           798
Director fees              2,946       2,025       1,267       2,221         169
Printing                   7,470       5,087       3,184       5,616         430
Other                        626         626         626         626         626
                                                
                         277,861     184,248     115,998     207,383      26,361
                                                


Net investment income    739,417   1,432,035   1,029,315   1,088,700      67,504
                                                


Gain (Loss) on Investments:
Net realized gain      4,716,649                 630,907   2,761,898      47,963
Net change in 
unrealized appreciation 
(depreciation)         2,308,246               (214,587)     759,899     298,707
                                                
Net gain               7,024,895                 416,320   3,521,797     346,670
                                                


Net Increase in Net Assets 
from Operations      $ 7,764,312 $ 1,432,035 $ 1,445,635 $ 4,610,497   $ 414,174
                                                


The accompanying notes are an integral part of the financial statement.

                                       5
<PAGE>

                         AUL American Series Fund, Inc.
                      Statements of Operations (continued)
          March 31, 1998 (Commencement of Operations) to June 30, 1998
                                  (unaudited)

                                  Portfolio

                     Aggressive   Moderate  Conservative
                      Investor    Investor    Investor
                                

Investment Income:
Income:
Dividends (net of 
foreign taxes
withheld of $702, $609,
and $349, respectively) $ 13,890    $ 10,992     $ 7,026
Interest                  17,732      31,945      45,068
                                
                          31,622      42,937      52,094
                                

Expenses:
Investment advisory 
fee                        9,785       9,795       9,809
Custodian and 
service agent fee          8,913       8,912       8,912
Professional fees            368         368         368
Amortization of deferred
organization costs            92          92          92
Director fees                 81          81          81
Printing                     231         230         230
Other                        160         160         160
                                
                          19,630      19,638      19,652
                                

Net investment income     11,992      23,299      32,442
                                

Gain (Loss) on Investments 
and Foreign Currency:
Net realized gain
on investments            12,430       8,743       6,749
Net realized loss on
foreign currency
transactions                 (58)        (58)        (29)
Net change in unrealized
appreciation (depreciation)
on investments            48,682      36,175      32,551
Translation of assets and
liabilities in foreign currencies
                                
Net gain                  61,054      44,860      39,271
                                

Net Increase in Net Assets
from Operations         $ 73,046    $ 68,159    $ 71,713
                                


The accompanying notes are an integral part of the financial statement.

                                       6
<PAGE>

                         AUL American Series Fund, Inc.
                      Statements of Changes in Net Assets

                                               Portfolio

                                   Equity                   Money Market
                
                          Six months                  Six months
                             ended      Year ended       ended      Year ended
                         June 30, 1998 Dec. 31, 1997 June 30, 1998 Dec. 31, 1997
                          (unaudited)                 (unaudited)
                                

Increase in Net Assets
from Operations:
Net investment income        $ 739,417     $ 999,336   $ 1,432,035  $ 2,268,259
Net realized gain            4,716,649     1,058,100 
Net change in unrealized
appreciation (depreciation)  2,308,246    14,404,527 
                                
Increase in Net Assets
from Operations              7,764,312    16,461,963     1,432,035    2,268,259
                                

Dividends and Distributions:
From net investment income    (299,936)   (1,011,139)   (1,432,035)  (2,268,259)
From net realized gain                      (841,088) 
                                
Decrease                      (299,936)   (1,852,227)   (1,432,035)  (2,268,259)
                                

Shareholder Transactions:
Proceeds from shares sold   15,955,126    23,646,772    58,990,960   89,738,967
Reinvested distributions       276,621     1,693,617     1,432,035    2,268,259
Cost of shares redeemed     (7,867,547)  (10,326,275)  (53,579,484  (76,477,759)
                                
Increase                     8,364,200    15,014,114     6,843,511   15,529,467
                                

Net increase                15,828,576    29,623,850     6,843,511   15,529,467
Net Assets at beginning
of year                     80,275,956    50,652,106    55,756,942   40,227,475
                                
Net Assets at end 
of period                 $ 96,104,532  $ 80,275,956  $ 62,600,453 $ 55,756,942
                                


Shares sold                    706,774     1,225,237    58,990,960   89,738,967
Reinvested distributions        12,008        83,382     1,432,035    2,268,259
Shares redeemed               (347,319)     (535,202)  (53,579,484) (76,477,759)
                                

Net Increase                   371,463       773,417     6,843,511   15,529,467
Shares outstanding at 
beginning of year            3,816,406     3,042,989    55,756,942   40,227,475
                                        
Shares outstanding at
end of period                4,187,869     3,816,406    62,600,453   55,756,942
                                


The accompanying notes are an integral part of the financial statements.

                                       7
<PAGE>

                         AUL American Series Fund, Inc.
                Statements of Changes in Net Assets (continued)
                                      
                                               Portfolio

                                    Bond                       Managed
                
                          Six months                  Six months
                             ended      Year ended       ended      Year ended
                         June 30, 1998  Dec. 31,1997 June 30, 1998 Dec. 31, 1997
                          (unaudited)                 (unaudited)
                                

Increase in Net Assets
from Operations:
Net investment income      $ 1,029,315   $ 1,708,663   $ 1,088,700  $ 1,687,068
Net realized gain              630,907       687,635     2,761,898    1,443,799
Net change in unrealized
appreciation (depreciation)   (214,587)      (27,147)      759,899    6,578,271
                                
Increase in Net Assets
from Operations              1,445,635     2,369,151     4,610,497    9,709,138
                                

Dividends and Distributions:
From net investment income    (498,838)   (1,707,647)     (492,451)  (1,691,973)
From net realized gain                      (633,130)                (1,443,799)
                                
Decrease                      (498,838)   (2,340,777)     (492,451)  (3,135,772)
                                

Shareholder Transactions:
Proceeds from shares sold   12,327,129    13,713,183    12,148,320   15,228,291
Reinvested distributions       498,838     2,340,777       492,451    3,135,773
Cost of shares redeemed     (9,022,595)   (9,552,294)   (6,059,744)  (7,552,037)
                                
Increase                     3,803,372     6,501,666     6,581,027   10,812,027
                                

Net increase                 4,750,169     6,530,040    10,699,073   17,385,393
Net Assets at beginning
of year                     34,717,920    28,187,880    60,477,010   43,091,617
                                
Net Assets at end 
of period                 $ 39,468,089  $ 34,717,920  $ 71,176,083 $ 60,477,010
                                


Shares sold                  1,137,092     1,268,900       754,465    1,035,603
Reinvested distributions        46,499       219,241        30,338      208,366
Shares redeemed               (832,523)     (884,186)     (376,401)    (513,935)
                                

Net Increase                   351,068       603,955       408,402      730,034
Shares outstanding at 
beginning of year            3,252,044     2,648,089     3,945,223    3,215,189
                                
Shares outstanding at 
end of period                3,603,112     3,252,044     4,353,625    3,945,223
                                


The accompanying notes are an integral part of the financial statements.

                                       8
<PAGE>

                         AUL American Series Fund, Inc.
                Statements of Changes in Net Assets (continued)
                                               
                                               Portfolio

                                  Tactical Asset      Aggressive     Moderate
                                                       Investor      Investor
                        
                                                    March 31, 1998 March 31,1998
                           Six months               (Commencement)(Commencement)
                              ended      Year ended       to            to
                         June 30, 1998  Dec. 31,1997 June 30, 1998 June 30, 1998
                          (unaudited)                 (unaudited)   (unaudited)
                                

Increase in Net Assets
from Operations:
Net investment income         $ 67,504      $ 76,273      $ 11,992     $ 23,299
Net realized gain               47,963       257,170        12,372        8,685
Net change in unrealized
appreciation (depreciation)    298,707       130,402        48,682       36,175
                                
Increase in Net Assets
from Operations                414,174       463,845        73,046       68,159
                                

Dividends and Distributions:
From net investment income     (34,586)      (76,151) 
From net realized gain                      (257,170) 
                                
Decrease                       (34,586)     (333,321) 
                                

Shareholder Transactions:
Proceeds from shares sold    1,613,399     2,246,655     5,003,560    5,002,829
Reinvested distributions        26,140       232,373
Cost of shares redeemed       (309,871)     (302,190) 
                                
Increase                     1,329,668     2,176,838     5,003,560    5,002,829
                                

Net increase                 1,709,256     2,307,362     5,076,606    5,070,988
Net Assets at beginning 
of year                      4,452,235     2,144,873 
                                
Net Assets at end 
of period                  $ 6,161,491   $ 4,452,235   $ 5,076,606  $ 5,070,988
                                


Shares sold                    121,751       178,777       500,355      500,282
Reinvested distributions         1,947        18,622 
Shares redeemed                (23,566)      (23,548) 
                                

Net Increase                   100,132       173,851       500,355      500,282
Shares outstanding at 
beginning of year              357,897       184,046
                                
Shares outstanding at 
end of period                  458,029       357,897       500,355      500,282
                                

The accompanying notes are an integral part of the financial statements.

                                       9
<PAGE>

                         AUL American Series Fund, Inc.
                Statements of Changes in Net Assets (continued)
                           
                           Portfolio

                         Conservative
                           Investor
        
                         March 31,1998
                        (Commencement)
                              to 
                         June 30, 1998
                          (unaudited)
        

Increase in Net Assets
from Operations:
Net investment income         $ 32,442
Net realized gain                6,720
Net change in unrealized
appreciation (depreciation)     32,551
        
Increase in Net Assets
from Operations                 71,713
        

Dividends and Distributions:
From net investment income 
From net realized gain 
        
Decrease 
        

Shareholder Transactions:
Proceeds from shares sold    5,001,171
Reinvested distributions 
Cost of shares redeemed 
        
Increase                     5,001,171
        

Net increase                 5,072,884
Net Assets at beginning 
of year 
        
Net Assets at end 
of period                  $ 5,072,884
        


Shares sold                    500,116
Reinvested distributions 
Shares redeemed 
        

Net Increase                   500,116
Shares outstanding at 
beginning of year 
        
Shares outstanding at 
end of period                  500,116
        


The accompanying notes are an integral part of the financial statements.

                                       10
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                                Equity Portfolio
                                 June 30, 1998
                                  (unaudited)
                                                                       Market 
    Description                                         Shares          Value 
                                                
Common Stock (88.7%)
Aerospace (1.2%)
Boeing Co.                                                  15,300    $ 681,806
Precision Castparts Corp.                                    8,800      469,700
        
                                                                      1,151,506
        
Automotive & Auto Parts (5.5%)
Bandag, Inc.                                                41,700    1,626,300
Ford Motor Co.                                              44,500    2,625,500
TBC Corp.                                                  148,100      981,163
        
                                                                      5,232,963
        
Banks & Financial (13.4%)
American Express Co.                                        22,200    2,530,800
Associates First Capital Corp.                              12,962      996,454
Banc One Corp.                                              36,363    2,029,510
Ohio Casualty Corp.                                         39,400    1,743,450
Travelers Group, Inc.                                       53,500    3,243,438
Washington Mutual, Inc.                                     47,985    2,084,348
        
                                                                     12,628,000
        
Broadcasting & Publishing (7.1%)
Chris-Craft Industries, Inc.*                               26,750    1,462,891
Deluxe Corp.                                                40,600    1,453,988
Gibson Greetings, Inc.                                      39,500      987,500
Meredith Corp.                                              27,500    1,290,781
Moore Corp., Ltd.                                          117,300    1,554,224
        
                                                                      6,749,384
        
Electrical Equipment
& Electronics (4.0%)
Baldor Electric Co.                                         88,680    2,167,117
Dynatech Corp.-When Issued*                                 32,100      100,152
General Electric Co.                                        16,700    1,519,700
        
                                                                      3,786,969
        
Entertainment & Leisure (4.2%)
CPI Corp.                                                   56,200    1,338,263
Fleetwood Enterprises, Inc.                                 65,600    2,624,000
        
                                                                      3,962,263
        
Furniture & Apparel (11.3%)
Hillenbrand Industries, Inc.                                30,700    1,842,000
Kellwood Co.                                                42,100    1,505,075
La Z Boy Chair Co.                                          58,600    3,310,900
Liz Claiborne, Inc.                                         41,500    2,168,375
Reebok International                                        68,100    1,885,518
        
                                                                     10,711,868
        

Health Care (6.3%)
Acuson Corp.*                                               49,700      903,919
Lilly (Eli) and Co.                                         13,540      894,486
Merck & Co.                                                 11,700    1,564,875
McKesson Corp.                                              32,000    2,600,000
        
                                                                      5,963,280
        
Information Processing &
Telecommunications (9.1%)
A T & T Corp.                                               26,900    1,536,663 
International Business
Machines Corp.                                              16,200    1,859,963
Novell, Inc.*                                               71,800      915,450
Stratus Computer Inc.                                          700       17,763
Sun Microsystems, Inc.*                                     54,800    2,380,374
Telxon Corp.                                                58,100    1,880,988
        
                                                                      8,591,201
        
Merchandising (4.0%)
Enesco Group Inc.                                           17,100      525,825
Gymboree Corp.                                              64,300      974,547
Longs Drug Stores Corp.                                     78,000    2,252,250
        
                                                                      3,752,622
        
Metals & Mining (8.6%)
AK Steel Holding Corp.                                      88,800    1,587,300
Aluminum Company
of America                                                  32,200    2,123,187
Cleveland-Cliffs, Inc.                                      38,900    2,086,013
Oregon Steel Mills, Inc.                                    69,200    1,288,850
Phelps Dodge Corp.                                          18,900    1,080,844
        
                                                                      8,166,194
        
Oil & Oil Services (4.2%)
Royal Dutch Petroleum                                       36,100    1,978,731
Valero Energy Corp.                                         60,500    2,011,625
        
                                                                      3,990,356
        
Transportation (3.5%)
Alexander & Baldwin, Inc.                                   68,000    1,980,500
Norfolk Southern Corp.                                      43,800    1,305,788
        
                                                                      3,286,288
        

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

                                       11
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                          Equity Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                                                                      Market
    Description                                         Shares         Value
                        

Common Stock (88.7%), continued
Miscellaneous (6.3%)
Carlisle Companies, Inc.                                    30,000  $ 1,291,875
Kelly Services, Inc.                                        59,400    2,101,274
Michael Foods, Inc.                                         39,400    1,157,375
P G & E Corp.                                               38,894    1,227,592
Park Electrochemical Corp.                                   7,000      147,875
                                                        
                                                                      5,925,991
                                                

Total common stock (cost: $55,508,023)                               83,898,885
                                                

Money Market Mutual Funds (3.0%)
Federated Investors Prime Obligation                     2,856,287    2,856,287
                                                

Total money market mutual funds (cost: $2,856,287)                    2,856,287
                                                


                           Interest      Maturity     Principal
                             Rate          Date         Amount
        

Short-term Notes (4.7%)
Associates Corp.                 5.53%      08/25/98   $ 2,000,000  $ 1,983,180
Associates Corp.                 5.48%      07/07/98     1,500,000    1,498,590
John Deere Capital Corp.         5.47%      07/06/98     1,000,000      999,210
                                        

Total short-term notes (cost: $4,480,973)                             4,480,980
                                        

Cash and Cash Equivalents (3.6%)
BONY Cash Reserve                                                     3,436,586
                                        

Total cash and cash equivalent (cost: $3,436,586)                     3,436,586
                                        

Total Investments (cost: $66,281,869)                              $ 94,672,738
                                                


The accompanying notes are an integral part of the financial statements.

                                       12
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                             Money Market Portfolio
                                 June 30, 1998
                                  (unaudited)
                           Interest      Maturity      Principal      Market
      Description            Rate          Date          Amount       Value
                                                

Short-term Notes (87.9%)
U.S. Government & Agency Obligations (51.3%)
Federal Home Loan Bank 
Discount Notes                  5.350%      07/08/98   $ 5,600,000  $ 5,594,175
Federal Home Loan Bank 
Discount Notes                  5.350%      09/09/98     5,500,000    5,442,785
Federal Home Loan Mortgage 
Corp. Discount Notes            5.360%      07/23/98     1,900,000    1,893,776
Federal Home Loan Mortgage 
Corp. Discount Notes            5.438%      07/31/98     6,000,000    5,973,100
Federal Home Loan Mortgage 
Corp. Discount Notes            5.380%      08/24/98     5,200,000    5,158,036
Federal National Mortgage 
Association Discount Notes      5.430%      09/11/98     4,400,000    4,352,920
Federal National Mortgage 
Association Discount Notes      5.370%      08/28/98     4,100,000    4,064,528
                                                
                                                                     32,479,320
Corporate Obligations (36.6%)
Automotive (3.6%)
Ford Motor Credit Corp.         5.416%      07/06/98     2,300,000    2,300,000
                                                
                                                                      2,300,000
                                                
Electrical Equipment (8.9%)
General Electric Capital Corp.  5.685%      08/03/98     2,900,000    2,900,000
General Electric Capital Corp.  5.569%      07/13/98     2,700,000    2,700,000
                                                
                                                                      5,600,000
                                                
Financial (17.4%)
Prudential Financing Corp.      5.576%      07/13/98     3,000,000    3,000,000
Associates Corporation of 
North America                   5.579%      08/10/98     2,500,000    2,500,000
American General Finance        5.542%      07/10/98     3,000,000    3,000,000
Norwest Financial Corp.         5.536%      07/30/98     2,500,000    2,500,000
                                                
                                                                     11,000,000
                                                
Machinery (5.1%)
John Deere Capital Corp.        5.564%      08/10/98     1,000,000    1,000,000
John Deere Capital Corp.        5.532%      07/06/98     2,200,000    2,200,000
                                                
                                                                      3,200,000
                                                
Oil and Gas (1.6%)
Chevron Oil Finance Co.         5.541%      08/18/98     1,000,000    1,000,000
                                                
                                                                      1,000,000
                                                

Total short-term notes (cost: $55,579,320)                           55,579,320
                                                


The accompanying notes are an integral part of the financial statements.

                                       13

<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                       Money Market Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                                                                      Market
      Description                                       Shares        Value
                        

Money Market Mutual Funds (8.3%)
Dreyfus Masternote Account                               2,292,040  $ 2,292,040
Federated Investors Prime Obligation                     2,985,531    2,985,531
                                                

Total money market mutual funds (cost: $5,277,571)                    5,277,571
                                                

Cash and Cash Equivalent (3.8%)
BONY Cash Reserve                                                     2,399,922
                                                

Total cash and cash equivalents (cost: $2,399,922)                    2,399,922
                                                

Total Investments (cost: $63,256,813)                              $ 63,256,813
                                                


The accompanying notes are an integral part of the financial statements.

                                       14
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                                 Bond Portfolio
                                 June 30, 1998
                                  (unaudited)
                           Interest      Maturity     Principal      Market
        Description          Rate          Date         Amount       Value
                                                

Long-term Notes and Bonds (93.6%)
U.S. Government & Agency Obligations (34.5%)
Federal Home Loan Bank Notes    8.375%      10/25/99   $ 1,300,000  $ 1,344,083
Federal National Mortgage 
Association Notes               6.640%      07/12/99     1,450,000    1,464,123
U.S. Treasury Bonds             7.250%      05/15/16     2,050,000    2,401,698
U.S. Treasury Bonds             8.000%      11/15/21       925,000    1,192,381
U.S. Treasury Bonds             5.500%      02/15/08       400,000      399,748
U.S. Treasury Notes             5.625%      05/15/08       300,000      303,981
U.S. Treasury Bonds             6.125%      11/15/27       900,000      964,404
U.S. Treasury Notes             6.250%      04/30/01     2,800,000    2,852,052
U.S. Treasury Notes             6.750%      04/30/00     3,000,000    3,063,270
                                                
                                                                     13,985,740

Mortgage Backed Securities (30.3%)
American Southwest 
Financial Corp. CMO             8.900%      03/01/18 163,331 166,342
Federal Home Loan Mortgage 
Corp. Pool #E69858              6.000%      04/01/13 686,027 679,462
Federal Home Loan Mortgage 
Corp. Pool #E69878              6.000%      04/01/13 53,962 53,445
Federal Home Loan Mortgage   
Corp. 6.0% T.B.A.               6.000%      12/01/13 1,000,000 990,310
Federal National Mortgage 
Association CMO                 7.500%      12/25/09       600,000      635,622
GNMA Pool #436282               6.500%      03/15/28       333,197      332,561
GNMA Pool #463145               6.500%      04/15/28      1,009,141   1,007,213
GNMA Pool #468723               6.500%      02/15/28       366,053      365,354
GNMA 6.5% T.B.A.                6.500%      07/21/28       400,000      399,124
GNMA Pool #456941               6.500%      06/15/28       594,000      592,699
GNMA Pool #399083               7.000%      01/15/27     2,822,955    2,869,139
GNMA Pool #462142               7.000%      05/15/26       233,092      236,905
GNMA Pool #416402               7.500%      07/15/26        25,324       26,039
GNMA Pool #424739               7.500%      05/15/26       576,929      593,216
GNMA Pool #425039               7.500%      05/15/26        73,349       75,419
GNMA Pool #431976               7.500%      01/15/27       682,397      701,661
GNMA Pool #452827               7.500%      02/15/28       394,605      405,745
GNMA Pool #443216               8.000%      07/15/27       569,637      590,366
GNMA Pool #415539               8.000%      07/15/27       308,873      320,113
Green Tree Manufactured 
Housing ABS                     7.290%      03/15/28     1,200,000    1,241,244
                                                
                                                                     12,281,979

                                       15
<PAGE>
                                                

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                           Bond Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                           Interest      Maturity      Principal      Market
       Description           Rate          Date          Amount       Value
                                                

Corporate Obligations (28.8%)
Anheuser-Busch Cos. Inc. 
Debentures                      6.750%      12/15/27     $ 400,000    $ 414,968
Associates Corporation of 
North America Notes             5.600%      01/15/01     1,600,000    1,584,896
California Infastructure  
Southern Cal. Ed.               6.220%      03/25/04       400,000      403,875
Enron Corp. Notes               6.450%      11/15/01       400,000      402,916
Eli Lilly & Company 
Debentures                      7.125%      06/01/25       400,000      437,788
El Paso Natural Gas 
Company Notes                   7.750%      01/15/02       200,000      209,706
Ford Motor Credit Corp. Notes   7.750%      11/15/02       850,000      903,049
General Motors Acceptance 
Corporation Notes               5.850%      04/06/00       500,000      499,385
GTE Corp. Debentures            6.940%      04/15/28       500,000      503,900
Hydro-Quebec Debentures         8.050%      07/07/24       400,000      475,888
ICI Wilmington Notes            6.750%      09/15/02       600,000      612,000
Key Bank NA Notes               6.500%      10/15/27       300,000      302,310
Korean Development Bank Notes   7.375%      09/17/04       500,000      412,660
Nationsbank Corp. Notes         5.750%      03/15/01       800,000      795,464
Petroliam Nasional Berhad Notes 7.125%      10/18/06       500,000      427,670
PNC Funding Corp. Notes         6.875%      03/01/03       400,000      409,276
Raytheon Co. Notes              5.950%      03/15/01       800,000      797,024
Sears Roebuck Acceptance 
Corp. Notes                     6.000%      03/20/03       400,000      396,180
Service Corp. Notes             6.750%      06/01/01       900,000      913,005
Signet Bank Notes               7.800%      09/15/06       400,000      438,840
Union Pacific Resources 
Debentures                      7.050%      05/15/18       300,000      301,950
                                                
                                                                     11,642,750
                                                

Total long-term notes and bonds (cost: $37,508,338)                  37,910,469
                                                

                                                       Shares
                        
Money Market Mutual Funds (4.2%)
Federated Investors Prime Obligation                     1,684,206    1,684,206
                                                

Total money market mutual funds (cost: $1,684,206)                    1,684,206
                                                

Cash and Cash Equivalents (2.2%)
BONY Cash Reserve                                                       895,458
                                                

Total cash and cash equivalent (cost: $895,458)                         895,458
                                                

Total Investments (costs: $40,088,002)                             $ 40,490,133
                                                


The accompanying notes are an integral part of the financial statements.

                                       16
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                               Managed Portfolio
                                 June 30, 1998
                                  (unaudited)
                                                                      Market
       Description                                      Shares        Value
                                                

Common Stock (51.5%)
Aerospace (0.6%)
Boeing Co.                                                   5,500    $ 245,093
Precision Castparts Corp.                                    3,700      197,488
        
                                                                        442,581
        
Automotive & Auto Parts (3.3%)
Bandag, Inc.                                                17,900      698,100
Ford Motor Co.                                              20,300    1,197,700
TBC Corp.                                                   64,800      429,300
        
                                                                      2,325,100
        
Banks & Financial (7.7%)
American Express Co.                                         9,600    1,094,400
Associates First Capital Corp.                               5,620      432,038
Banc One Corp.                                              15,885      886,582
Ohio Casualty Corp.                                         17,200      761,100
Travelers Group, Inc.                                       23,209    1,407,046
Washington Mutual, Inc.                                     21,105      916,747
        
                                                                      5,497,913
        
Broadcasting & Publishing (4.2%)
Chris-Craft Industries, Inc.*                               12,565      687,148
Deluxe Corp.                                                17,500      626,719
Gibson Greetings, Inc.                                      17,400      435,000
Meredith Corp.                                              11,800      553,863
Moore Corp., Ltd                                            49,900      661,175
        
                                                                      2,963,905
        
Electrical Equipment &
Electronics (2.3%)
Baldor Electric Co.                                         39,100      955,506
Dynatech Corp.-When Issued*                                 14,500       45,240
General Electric Co.                                         7,300      664,300
        
                                                                      1,665,046
        
Entertainment & Leisure (2.5%)
CPI Corp.                                                   25,500      607,219
Fleetwood Enterprises, Inc.                                 28,400    1,136,000
        
                                                                      1,743,219
        
Furniture & Apparel (6.5%)
Hillenbrand Industries, Inc.                                13,400      804,000
Kellwood Co.                                                19,000      679,250
La Z Boy Chair Co.                                          25,400    1,435,100
Liz Claiborne, Inc.                                         17,800      930,050
Reebok International                                        29,400      814,013
        
                                                                      4,662,413
        
Health Care (3.7%)
Acuson Corp.*                                               21,600    $ 392,850
Lilly (Eli) and Co.                                          5,904      390,033
Merck & Co.                                                  5,200      695,500
McKesson Corp.                                              14,300    1,161,874
        
                                                                      2,640,257
        
Information Processing &
Telecommunications (5.2%)
A T & T Corp.                                               11,700      668,363
International Business
Machines Corp.                                               7,000      803,688
Novell, Inc.*                                               30,200      385,050
Sun Microsystems, Inc.*                                     23,700    1,029,468
Telxon Corp.                                                25,200      815,850
        
                                                                      3,702,419
        
Merchandising (2.7%)
Enesco Group Inc.                                            7,500      230,625
Gymboree Corp.                                              47,700      722,953
Longs Drug Stores Corp.                                     34,000      981,750
        
                                                                      1,935,328
        
Metals & Mining (4.9%)
AK Steel Holding Corp.                                      35,300      630,987
Aluminum Company
of America                                                  13,900      916,531
Cleveland-Cliffs, Inc.                                      16,800      900,900
Oregon Steel Mills, Inc.                                    30,000      558,750
Phelps Dodge Corp.                                           8,200      468,938
        
                                                                      3,476,106
        
Oil & Oil Services (2.4%)
Royal Dutch Petroleum Co.                                   15,300      838,631
Valero Energy Corp.                                         26,000      864,500
        
                                                                      1,703,131
        
Transportation (2.0%)
Alexander & Baldwin, Inc.                                   29,800    cc867,925
Norfolk Southern Corp.                                      19,100      569,419
        
                                                                      1,437,344
        

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

                                       17
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                         Managed Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                                                                      Market
        Description                                     Shares        Value
                        

Common Stock (51.5%), continued
Miscellaneous (3.5%)
Carlisle Companies, Inc.                                    13,100    $ 564,119
Kelly Services                                              25,900      916,213
Michael Foods, Inc.                                         17,200      505,250
P G & E Corp.                                               16,854      531,954
                                                        
                                                                      2,517,536
                                                

Total common stock (cost: $23,633,208)                               36,712,298
                                                

Money Market Mutual Funds (3.8%)
Federated Investors Prime Obligation                     2,723,272    2,723,272
                                                

Total money market mutual funds (cost: $2,723,272                     2,723,272
                                                



The accompanying notes are an integral part of the financial statements.

                                       18
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                         Managed Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                           Interest      Maturity      Principal      Market
        Description          Rate          Date          Amount       Value
                                                

Long-Term Notes and Bonds (41.9%)
U.S. Government and Agency Obligations (15.3%)
Federal Home Loan Bank Bonds    8.600% 06/25/99 $ 500,000 $ 513,905
Federal Home Loan Bank Bonds    8.375% 10/25/99 900,000 930,519
Federal National Mortgage 
Association Bonds               8.350%      11/10/99       500,000      511,640
U.S. Treasury Bonds             7.250%      05/15/16     1,700,000    1,991,652
U.S. Treasury Bonds             8.000%      11/15/21       750,000      966,795
U.S. Treasury Notes             5.500%      02/15/08        75,000       74,953
U.S. Treasury Notes             5.625%      05/15/08       250,000      253,318
U.S. Treasury Bonds             6.125%      11/15/27       500,000      535,780
U.S. Treasury Notes             6.250%      04/30/01     2,200,000    2,240,897
U.S. Treasury Notes             6.750%      04/30/00     2,850,000    2,910,107
                                                
                                                                     10,929,566
                                                

Mortgage Backed Securites (14.3%)
Federal Home Loan Mortgage 
Corp. 6.0% T.B.A.               6.000%      12/01/13       500,000      495,155
Federal Home Loan Mortgage 
Corp. Pool #E69502              6.000%      03/01/13       492,585      487,871
Federal National Mortgage
 Association CMO                6.640%      07/12/99       850,000      858,279
GNMA 6.5% T.B.A.                6.500%      07/21/28       300,000      299,343
GNMA Pool #471262               6.500%      05/15/28     1,008,945    1,007,018
GNMA Pool #465963               6.500%      03/15/28       115,952      115,698
GNMA Pool #407966               6.500%      02/15/28       789,764      788,034
GNMA Pool #431962               6.500%      05/15/26       387,345      387,090
GNMA Pool #422407               6.500%      01/15/26       209,055      208,917
GNMA Pool #424578               6.500%      04/15/26       541,842      541,484
GNMA Pool #425983               6.500%      03/15/26       260,875      260,702
GNMA Pool #399069               7.000%      01/15/27     1,812,482    1,842,134
GNMA Pool #416741               7.000%      05/15/26       497,040      505,172
GNMA Pool #436741               7.500%      01/15/27       600,384      617,333
GNMA Pool #457562               7.500%      12/15/27       386,315      397,221
GNMA Pool #443216               8.000%      07/15/27       297,976      308,819
GNMA Pool #451312               8.000%      07/15/27       224,209      232,368
Green Tree Manufacturing 
Housing ABS                     7.290%      03/15/28       800,000      827,496
                                                
                                                                     10,180,134
                                                


The accompanying notes are an integral part of the financial statements.

                                       19
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                         Managed Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)

                           Interest      Maturity      Principal      Market
        Description          Rate          Date          Amount       Value
                                                
Long-Term Notes (41.9%) (continued)
Corporate Obligations (12.3%)
Anheuser-Busch Cos. 
Inc. Debentures                 6.750%      12/15/27     $ 450,000    $ 466,839
Associates Corporation of
North America Notes             5.600%      01/15/01       400,000      396,224
California Infastructure 
Southern Cal. Ed.               6.220%      03/25/04       300,000      302,906
El Paso Natural Gas 
Company Notes                   7.750%      01/15/02       100,000      104,853
General Motors Acceptance 
Corporation Notes               5.850%      04/06/00       750,000      749,078
Enron Corp. Bites               6.450%      11/15/01       300,000      302,187
Eli Lilly & Company 
Debentures                      7.125%      06/01/25       300,000      328,341
Ford Motor Credit Corp. Notes   7.750%      11/15/02       600,000      637,446
GTE Corp. Debentures            6.940%      04/15/28       350,000      352,730
Hydro-Quebec Debenture          8.050%      07/07/24       250,000      297,430
ICI Wilmington Notes            6.750%      09/15/02       400,000      408,000
Key Bank NA Notes               6.500%      10/15/27       250,000      251,925
Korean Development Bank Notes   7.375%      09/17/04       400,000      330,128
Nationsbank Corp. Notes         5.750%      03/15/01       850,000      845,181
Petroliam Nasional Berhad Notes 7.125%      10/18/06       500,000      427,670
PNC Funding Corp. Notes         6.875%      03/01/03       300,000      306,957
Raytheon Co. Notes              5.950%      03/15/01       650,000      647,582
Sears Roebuck Acceptance 
Corp. Notes                     6.000%      03/20/03       300,000      297,135
Service Company 
International Note              6.750%      06/01/01       700,000      710,114
Signet Bank Notes               7.800%      09/15/06       300,000      329,130
Union Pacific Resources 
Debentures                      7.050%      05/15/18       250,000      251,625
                                                        
                                                                      8,743,481
                                                

Total long-term notes and bonds (cost: $29,549,440)                  29,853,181
                                                

Cash and Cash Equivalents (2.8%)
BONY Cash Reserve                                                     2,028,192
                                                

Total cash and cash equivalent (cost: $2,028,192)                     2,028,192
                                                

Total Investments (cost: $57,934,112)                              $ 71,316,943
                                                



The accompanying notes are an integral part of the financial statements.

                                       20
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                            Tactical Asset Portfolio
                                 June 30, 1998
                                  (unaudited)
                                                                      Market
        Description                                     Shares        Value
                                                

Common Stock (55.0%)
Automotive & Truck (3.1%)
Chrysler Corp.                                               2,000    $ 112,750
Ford Motor Co.                                               1,200       70,800
        
                                                                        183,550
        
Banks & Financial (15.6%)
AFLAC, Inc.                                                  3,000       90,938
AMBAC, Inc.                                                  2,000      117,000
American National Insurance                                    800       84,200
Chase Manhattan Corp.                                        1,000       75,500
Countrywide Credit Ind.                                      1,000       50,750
Federal National Mortgage
Association                                                  1,000       60,750
Frontier Insurance
Group Inc.                                                   4,400       99,274
Green Tree Financial Corp.                                   3,500      149,844
Lehman Brothers Holding, Inc.                                  500       38,781
MGIC Investment Corp.                                          800       45,650
PMI Group, Inc.                                              1,000       73,375
Republic New York Co.                                          800       50,350
        
                                                                        936,412
        
Energy (4.8%)
Diamond Offshore Drilling                                    2,500      100,000
R & B Falcon Co.                                             4,000       90,500
Tidewater Inc.                                               3,000       99,000
        
                                                                        289,500
        
Information Processing &
Telecommunications (9.8%)
360 Communications Co.                                       4,000      128,000
Applied Materials, Inc.                                      3,000       88,500
Arrow Electronics, Inc.                                      1,000       21,750
Cox Communications, Inc.                                     1,500       72,656
ECI Telecommunications
Limited Designs                                              3,000      113,625
Intel Corp.                                                    800       59,300
Seagate Technology, Inc.                                     2,000       47,625
Sprint Corp.                                                   800       56,400
        
                                                                        587,856
        
Manufactured Housing (1.8%)
Clayton Homes, Inc.                                          4,000       76,000
Oakwood Homes Corp.                                          1,000       30,000
        
                                                                        106,000
        
Merchandising (2.9%)
Burlington Coat
Factory Warehouse                                            3,000       67,500
Fingerhut Companies, Inc.                                    1,500       49,500
Payless Shoesource, Inc.                                       764       56,297
        
                                                                        173,297
        
Metals & Mining (1.9%)
Alumax, Inc.                                                   305       14,144
Aluminum Company of America                                    400       26,375
Potash Corporation of Saskatch                               1,000       75,563
        
                                                                        116,082
        
Real Estate (2.9%)
Imperial Credit Commercial                                   5,000       65,313
Simon Debartolo Group Inc.                                   1,000       32,500
Storage USA                                                  1,000       35,000
Trizec Hahn Corp.                                            2,000       42,875
        
                                                                        175,688
        
Restaurants (1.9%)
Ryan Family Steak
Houses Inc.                                                  5,000       51,250
Tricon Global Restaurants Inc.                               2,000       63,374
        
                                                                        114,624
        
Transportation (2.5%)
CSX Co.                                                      1,000       45,500
Halter Marine Group Inc.                                     3,000       45,188
Norfolk Southern Co.                                         2,000       59,625
        
                                                                        150,313
        
Utilities (1.1%)
Illinova Corp.                                               1,000       30,000
Nipsco Industries                                            1,400       39,200
        
                                                                         69,200
        
Miscellaneous (6.7%)
Agco Co.                                                     3,000     $ 61,687
Briggs & Stratton                                            1,000       37,438
Comair Holdings, Inc.                                        2,250       69,469
Dow Chemical Co.                                               400       38,675
Paccar Inc.                                                  1,000       52,250
Philip Morris Co.                                            1,700       66,938
Trinity Industries                                           1,500       62,250
        
                                                                        388,707
        

Total common stock
(cost: $2,659,482)                                                    3,291,229
        

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

                                       21
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                      Tactical Asset Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                                                                      Market
        Description                                    Shares         Value
                                                

Preferred Stock (0.9%)
News Corp LTD                                                2,000     $ 56,500
                                                

Total preferred stock (cost: $35,535) 56,500
                                                

                           Interest     Maturity       Principal
                           Rate            Date          Amount
                                                
Long-Term Notes (35.5%)
U.S. Government and Agency Obligations (26.3%)
Federal National Mortgage 
Association Notes               5.250%      01/15/03     $ 200,000      196,312
Federal National Mortgage 
Association Notes               5.625%      03/15/01       150,000      149,928
Federal National Mortgage 
Association Notes               7.500%      02/02/07       250,000      256,140
Federal National Mortgage 
Association Bonds               7.760%      08/02/06       100,000      101,953
US Treasury Notes               6.000%      10/15/99       100,000      100,562
US Treasury Notes               6.375%      01/15/00       100,000      101,219
US Treasury Notes               5.500%      04/15/00       100,000       99,969
US Treasury Notes               5.250%      07/31/98       100,000      100,000
US Treasury Notes               5.875%      02/15/04       150,000      152,766
US Treasury Notes               6.500%      05/15/05       100,000      105,547
US Treasury Bonds               6.125%      08/15/07       200,000      208,004
                                                
                                                                      1,572,400
                                                

Corporate Obligations (9.2%)
E.I. Dupont De Nemours          6.500%      09/01/02       150,000      153,005
Countrywide Funding Corp.       6.500%      01/15/03       150,000      150,132
Merrill Lynch & Co.             6.020%      05/11/01       250,000      250,000
                                                
                                                                        553,137
                                                

Total long-term notes and bonds (cost: $2,116,305)                    2,125,537
                                                

Short-Term Notes (7.5%)
Dayton Power and Light           5.85%      07/15/98       100,000       99,781
KZH                              5.70%      07/01/98       350,000      350,000
                                                
Total short-term notes and bonds (cost: $449,773)                       449,781
                                                

Cash and Cash Equivalents (1.1%)
BONY Cash Reserve                                                        64,383
                                                
Total cash and cash equivalents (cost: $64,383)                          64,383
                                        

Total Investments (cost: $5,325,478)                                $ 5,987,430
                                                



The accompanying notes are an integral part of the financial statements.

                                       22
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                         Aggressive Investor Portfolio
                                 June 30, 1998
                                  (unaudited)
                                                                      Market
       Description                                      Shares        Value
                                                

Common Stock (78.9%)
Aerospace & Air Transport (1.4%)
Boeing Co.                                                     500     $ 22,280
British Aerospace PLC                                          908        6,969
Northwest Airlines
Corp. Class A                                                  200        7,713
Precision Castparts Corp.                                      300       16,013
United Technologies Corp.                                      200       18,500
        
                                                                         71,475
        
Automotive & Auto Parts (2.8%)
Bandag, Inc.                                                   900       35,100
Ford Motor Co.                                               1,000       59,000
Honda Motor Co.                                                 91        6,501
Lear Corp.                                                     200       10,263
TBC Corp.                                                    2,900       19,212
Toyota Motor Corporation ADR                                    95        4,928
Volvo AB ADR                                                   236        6,977
        
                                                                        141,981
        
Banks & Financial (9.5%)
American Express Co.                                           700       79,800
Associates First Capital Corp.                                 288       22,140
AXA UAP ADR                                                    143        8,124
Banc One Corp.                                                 800       44,650
Banco Central
Hispanoamericano ADR                                           157        4,906
Banco Santander ADR                                            154        7,806
Bank of Ireland ADR                                            122       10,050
Bank of Tokyo-Mitsubshi                                        417        4,587
Barclays PLC ADR                                                61        7,015
Bayer Vereinsbank ADR                                          100        8,503
Federal National Mortgage
Association                                                    200       12,150
Fifth Third Bancorp                                            300       18,900
ING Groep N.V. ADR                                             133        8,695
Istituto Mobiliare Itali ADR                                   146        6,962
National Westminster
Bank ADR                                                        46        4,945
Ohio Casualty Corp.                                            900       39,825
Royal Bank of Canada                                           127        7,660
SLM Holdings Corp.                                             400       19,600
Societe Generale ADR                                           253       10,520
SunAmerica Inc.                                                400       22,975
Travelers Group, Inc.                                        1,200       72,750
Washington Mutual Inc.                                       1,200       52,125
        
                                                                        474,688
        

Broadcasting & Publishing (4.6%)
Chris-Craft Industries, Inc.*                                  600     $ 32,813
Deluxe Corp.                                                 1,000       35,812
Gannett Co.                                                    800       56,850
Gibson Greetings, Inc.                                       1,100       27,500
Meredith Corp.                                                 700       32,856
Moore Corp., Ltd.                                            2,800       37,100
WPP Group PLC ADR                                              174       11,702
        
                                                                        234,633
        
Building & Forest Products (0.1%)
CRH PLC ADR                                                     64        4,544
Cementos De Mexico ADR                                           7           52
CEMEX SA ADR                                                   241        2,092
        
                                                                          6,688
        
Business & Public Services (1.2%)
Interpublic Group of
Companies, Inc.                                                800       48,550
Paychex Inc.                                                   300       12,206
        
                                                                         60,756
        
Chemicals (1.3%)
Henkel KGAA ADR                                                158       13,112
Montedison SPA ADR                                             338        4,204
Praxair Inc.                                                   600       28,088
Rhone-Poulenc ADR                                              198       11,125
Solutia Inc.                                                   200        5,738
        
                                                                         62,267
        
Electrical Equipment &
Electronics (4.7%)
Baldor Electric Co.                                          2,100       51,318
Canon Inc. ADR                                                 216        4,941
Dynatech Corp.-When Issued*                                    400        1,248
General Electric Co.                                         1,200      109,200
Fuji Photo Film ADR                                            270        9,332
Linear Technology Corp.                                        400       24,125
Northern Telecom Limited                                       117        6,640
Pitney-Bowes Inc.                                              400       19,250
Sony Corp. ADR                                                 115        9,897
TDK Corp. ADR                                                   63        4,694
        
                                                                        240,645
        

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

                                       23
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                   Aggressive Investor Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                                                                      Market 
        Description                                     Shares        Value
                                                

Common Stock (78.9%)
Entertainment & Leisure (2.2%)
CPI Corp.                                                    1,400     $ 33,337
Fleetwood Enterprises, Inc.                                  1,500       60,000
Marriott International Class A                                 400       12,950
Nintendo Company Ltd.                                          449        5,195
        
                                                                        111,482
        
Food, Beverage, Tobacco (3.8%)
Coca-Cola Co.                                                1,000       85,500
Compass Group PLC ADR                                          558        6,423
Diageo PLC ADR                                                 201        9,686
Interstate Bakeries                                            200        6,638
Groupe Danone ADR                                              104        5,720
Michael Foods, Inc.                                          1,000       29,374
Nestle SA ADR                                                  132       14,124
Pepsico Inc.                                                   600       24,712
Safeway Inc.                                                   200        8,138
Tesco PLC ADR                                                  490        4,807
        
                                                                        195,122
        
Furniture & Apparel (5.0%)
Hillenbrand Industries, Inc.                                   800       48,000
Kellwood Co.                                                 1,100       39,325
La Z Boy Inc.                                                1,300       73,450
Liz Claiborne, Inc.                                            900       47,025
Reebok International                                         1,600       44,300
        
                                                                        252,100
        
Health Care (9.6%)
Acuson Corp.*                                                1,300       23,644
Amgen Inc.                                                     400       26,150
Bristol-Myers Squibb Co.                                       600       68,962
Lilly (Eli) and Co.                                            400       26,425
Merck & Co.                                                    900      120,374
Novartis AG ADR                                                142       11,815
Pfizer Inc.                                                    200       21,738
Procter & Gamble Co.                                           600       54,637
Roche Holding AG ADR                                           116       11,390
Schering-Plough                                                400       36,650
United Healthcare Corp.                                        400       25,400
Watson Pharmaceutical Inc.                                     200        9,338
Wellpoint Health Networks, Inc.                                600       44,400
Zeneca Group PLC ADR                                           111        4,870
        
                                                                        485,793
        

Information Processing &
Telecommunications (14.7%)
Alcatel Alsthom CGE ADR                                        381     $ 15,502
Ameritech Corporation/Del                                      800       35,900
A T & T Corp.                                                  600       34,275
BMC Software Inc.                                              400       20,775
British Telecommunications
PLC ADR                                                         45        5,558
Cadence Design System Inc.                                     200        6,250
CIA Telecom Chile ADR                                           90        1,828
Cisco Systems, Inc.                                            600       55,237
Compaq Computer Corp.                                        1,400       39,725
Dell Computer Corp.                                            400       37,125
Deutsche Telekom AG ADR                                        233        6,408
ECI Telecommunications
Limited Design                                                 121        4,583
Franklin Resource Inc.                                         600       32,400
Hewlett-Packard Co.                                            200       11,975
Intel Corp.                                                  1,000       74,125
International Business
Machines Corp.                                                 400       45,925
Microsoft Corp.                                                800       86,700
Novell, Inc.*                                                2,000       25,500
Stratus Computer Inc.                                        1,000       25,375
Sun Microsystems, Inc.*                                      1,700       73,843
Systeme, Anwendungen,
Produkte AG ADR                                                 52       11,781
Tele-Danmark ADR                                               111        5,231
Telebras ADR                                                    39        4,258
Telecom Italia SPA ADR                                         189       13,892
Telefonos De Mexico CL L ADR                                    44        2,115
Tellabs Inc.                                                   200       14,325
Telxon Corp.                                                 1,500       48,562
Vodafone Group PLC ADR                                          47        5,925
        
                                                                        745,098
        
Manufacturing (0.4%)
Mannesmann AG ADR                                              140       14,200
RWE AG ADR                                                     138        8,280
        
                                                                         22,480
        
Media (1.4%)
Grupo Televisa S.A. ADR                                        136        5,117
Knight-Ridder Inc.                                             400       22,025
Liberty Media Group                                            400       15,525
Omnicon Group Inc.                                             400       19,950
Royal PTT Nederland ADR                                         96        6,108
         
                                                                         68,725
        

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

                                       24
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                   Aggressive Investor Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                                                                      Market
         Description                                    Shares        Value
                                                

Common Stock (78.9%)
Merchandising (1.7%)
Kroger Co.                                                     400     $ 17,150
Longs Drug Stores, Inc.                                      1,700       49,087
Gymboree Corp.                                               1,400       21,219
        
                                                                         87,456
        
Metals & Mining (3.9%)
AK Steel Holding Corp.                                       2,400       42,900
Aluminum Company of America                                    700       46,156
Cleveland-Cliffs, Inc.                                         900       48,263
Oregon Steel Mills, Inc.                                     1,800       33,525
Phelps Dodge Corp.                                             500       28,594
        
                                                                        199,438
        
Oil & Oil Services (2.9%)
British Petroleum Ltd. ADR                                     115       10,149
Elf Aquitaine ADR                                              155       11,005
ENI SPA ADR                                                    110        7,150
Lukoil Holdings ADR                                             36        1,203
Mobil Corp.                                                    200       15,325
Royal Dutch Petroleum Co.                                      800       43,850
Shell Transport & Trading
Company ADR                                                    219        9,280
Surgutneftegaz ADR                                             323        1,286
Valero Energy Corp.                                          1,400       46,550
        
                                                                        145,798
        
Retailing (1.5%)
Boots Company PLC ADR                                          233        7,736
Costco Companies Inc.                                          100       63,062
The Great Universal Stores PLC                                 398        5,262
        
                                                                         76,060
        
Transportation (1.5%)
Alexander & Baldwin, Inc.                                    1,600     $ 46,600
Norfolk Southern Corp.                                       1,000       29,813
        
                                                                         76,413
        
Utilities (0.8%)
BG PLC ADR                                                     186        5,348
Gener S.A. ADR                                                 104        1,898
P G & E Corp.                                                1,000       31,562
        
                                                                         38,808
        
Miscellaneous (3.9%)
Albertsons Inc.                                               400       20,725
Browning-Ferris Inds.                                          200        6,950
Carlisle Companies, Inc.                                       700       30,143
CHF                                                             15        5,578
Dayton-Hudson Corp.                                            400       19,400
Kelly Services Inc.                                          1,400       49,525
Park Electrochemical Corp.                                   1,100       23,238
Sysco Corp.                                                  1,200       30,750
Unilever N.V. -
New York Shares                                                105        8,288
Unilever PLC ADR                                               125        5,414
        
                                                                        200,011
        


Total common stock (cost: $3,948,774)                                 3,997,917
                                                

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

                                       25
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                   Aggressive Investors Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                                                                      Market
        Description                                     Shares        Value
                                                

Mutual Funds (4.8%)
Federated High Yield Fund                                   25,615    $ 245,133
                                                

Total mutual funds (cost: $250,000)                                     245,133
                                                

                           Interest      Maturity      Principal
                             Rate          Date          Amount
                                                

Long-Term Notes (15.0%)
Government (7.6%)
U.S. Treasury Bonds             6.125%      11/15/27      $ 25,000       26,789
U.S. Treasury Notes             6.750%      04/30/00       175,000      178,690
U.S. Treasury Notes             6.250%      04/30/01        75,000       76,394
U.S. Treasury Notes             6.250%      05/31/99        50,000       50,321
U.S. Treasury Notes             5.500%      02/15/08        25,000       24,984
U.S. Treasury Notes             5.625%      05/15/08        25,000       25,352
                                                
                                                                        382,530
                                                

Mortgage Backed Securities (3.9%)
GNMA Pool #454007               6.500%      04/15/28        98,829       98,641
GNMA Pool #474143               7.000%      04/15/28        98,817      100,433
                                                
                                                                        199,074
                                                

Corporate (3.5%)
Anheuser-Busch Cos. Inc. 
Debentures                      6.750%      12/15/27        25,000       25,936
General Motors Acceptance 
Corporation Notes               5.850%      04/06/00        25,000       24,969
Ford Motor Credit Corp. Notes   7.750%      11/15/02        25,000       26,560
GTE Corp. Debentures            6.940%      04/15/28        25,000       25,195
Key Bank NA Notes               6.500%      10/15/27        25,000       25,192
Nationsbank Corp. Notes         5.750%      03/15/01        25,000       24,858
Union Pacific Resources 
Debentures                      7.050%      05/15/18        25,000       25,163
                                                
                                                                        177,873
                                                

Total notes and bonds (cost: $755,071)                                  759,477
                                                

Cash and Cash Equivalents (1.3%)
BONY Cash Reserve                                                        66,113
                                                

Total cash and cash equivalents (cost: $66,113)                          66,113
                                                

Total Investments (cost: $5,019,958)                                $ 5,068,640
                                                

The accompanying notes are an integral part of the financial statements.

                                       26
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                          Moderate Investor Portfolio
                                 June 30, 1998
                                  (unaudited)

                                                                      Market 
        Description                                    Shares         Value
                                                

Common Stock (58.6%)
Aerospace & Air Transport (1.0%)
Boeing Co.                                                     400     $ 17,825
British Aerospace PLC                                          908        6,969
Northwest Airlines
Corp. Class A                                                  100        3,856
Precision Castparts Corp.                                      200       10,675
United Technologies Corp.                                      100        9,250
        
                                                                         48,575
                
Automotive & Auto Parts (2.1%)
Bandag, Inc.                                                   700       27,300
Ford Motor Co.                                                 800       47,200
Lear Corp.                                                     100        5,131
TBC Corp.                                                    2,200       14,575
Toyota Motor Corp. ADR                                          95        4,928
Volvo AB ADR                                                   236        6,977
        
                                                                        106,111
        
Banks & Financial (7.4%)
American Express Co.                                           500       57,000
Associates First Capital Corp.                                 209       16,067
AXA UAP ADR                                                    143        8,124
Banc One Corp.                                                 600       33,488
Banco Central
Hispanoamericano ADR                                           156        4,875
Banco Santander ADR                                            154        7,806
Bank of Ireland ADR                                            122       10,050
Bank of Tokyo-Mitsubishi                                       417        4,587
Barclays PLC ADR                                                61        7,015
Bayer Vereinsbank ADR                                          100        8,503
Federal National Mortgage
Association                                                    100        6,075
Fifth Third Bancorp                                            150        9,450
ING Groep N.V. ADR                                             133        8,695
Istituto Mobiliare Itali ADR                                   146        6,962
National Westminster Bank ADR                                   46        4,945
Ohio Casualty Corp.                                            700       30,975
Royal Bank of Canada                                           127        7,660
SLM Holdings Corp.                                             300       14,700
Societe Generale ADR                                           253       10,520
SunAmerica Inc.                                                300       17,231
Travelers Group, Inc.                                          900       54,563
UBS AG Foreign Ordinary Share                                   15        5,578
Washington Mutual Inc.                                         900       39,094
        
                                                                        373,963
        

Broadcasting & Publishing (3.4%)
Chris-Craft Industries, Inc.*                                  500     $ 27,344
Deluxe Corp.                                                   800       28,650
Gannett Co.                                                    500       35,531
Gibson Greetings, Inc.                                         800       20,000
Meredith Corp.                                                 500       23,469
Moore Corp., Ltd                                             2,100       27,825
WPP Group PLC ADR                                              174       11,701
        
                                                                        174,520
        
Building & Forest Products (0.1%)
CRH PLC ADR                                                     64        4,544
Cementos De Mexico ADR                                           7           52
CEMEX SA ADR                                                   241        2,092
        
                                                                          6,688
        
Business & Public Services (0.7%)
Interpublic Group of
Compaines, Inc.                                                500       30,344
Paychex Inc.                                                   150        6,103
        
                                                                         36,447
        
Chemicals (1.0%)
Henkel KGAA ADR                                                158       13,112
Montedison SPA ADR                                             338        4,204
Praxair Inc.                                                   400       18,725
Rhone-Poulenc ADR                                              198       11,125
Solutia Inc.                                                   100        2,869
        
                                                                         50,035
        
Electrical Equipment &
Electronics (3.6%)
Baldor Electric Co.                                          1,600       39,100
Canon Inc. ADR                                                 216        4,941
Dynatech Corp.-When Issued*                                    300          936
General Electric Co.                                           800       72,800
Fuji Photo Film ADR                                            270        9,332
Linear Technology Corp.                                        300       18,094
Northern Telecom Limited                                       117        6,640
Pitney-Bowes Inc.                                              300       14,437
Sony Corp. ADR                                                 115        9,897
TDK Corp. ADR                                                   63        4,694
        
                                                                        180,871
        

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

                                       27
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                    Moderate Investor Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                                                                      Market
        Description                                     Shares        Value 
                                                

Common Stock (58.6%)
Entertainment & Leisure (1.7%)
CPI Corp.                                                    1,100     $ 26,193
Fleetwood Enterprises, Inc.                                  1,100       44,000
Marriott International Class A                                 300        9,713
Nintendo Company Ltd.                                          449        5,195
        
                                                                         85,101
        
Food, Beverage, Tobacco (2.9%)
Coca-Cola Co.                                                  700       59,850
Compass Group PLC ADR                                          558        6,423
Diageo PLC ADR                                                 201        9,686
Interstate Bakeries                                            100        3,319
Groupe Danone ADR                                              104        5,720
Michael Foods, Inc.                                            800       23,500
Nestle SA ADR                                                  132       14,124
Pepsico Inc.                                                   400       16,474
Safeway Inc.                                                   100        4,069
Tesco PLC ADR                                                  490        4,807
        
                                                                        147,972
        
Furniture & Apparel (3.8%)
Hillenbrand Industries, Inc.                                   600       36,000
Kellwood Co.                                                   800       28,600
La Z Boy Inc.                                                1,000       56,500
Liz Claiborne, Inc.                                            700       36,575
Reebok International                                         1,200       33,225
        
                                                                        190,900
        
Health Care (6.7%)
Acuson Corp.*                                                1,000       18,187
Amgen Inc.                                                     300       19,613
Bristol-Myers Squibb Co.                                       400       45,974
Lilly (Eli) and Co.                                            300       19,819
Merck & Co.                                                    600       80,250
Novartis AG ADR                                                142       11,815
Procter & Gamble Co.                                           400       36,424
Pfizer Inc.                                                    100       10,869
Roche Holding AG ADR                                           116       11,390
Schering-Plough                                                300       27,488
United Healthcare Corp.                                        300       19,050
Watson Pharmaceutical Inc.                                     100        4,669
Wellpoint Health Networks, Inc.                                400       29,600
Zeneca Group PLC ADR                                           111        4,870
        
                                                                        340,018
        

Information Processing &
Telecommunications (10.7%)
Alcatel Alsthom CGE ADR                                        381     $ 15,502
Ameritech Corporation/Del                                      500       22,438
A T & T Corp.                                                  500       28,562
BMC Software Inc.                                              200       10,388
British Telecommunications
PLC ADR                                                         45        5,558
Cadence Design System Inc.                                     100        3,125
CIA Telecom Chile ADR                                           90        1,828
Cisco Systems, Inc.                                            400       36,824
Compaq Computer Corp.                                          900       25,537
Dell Computer Corp.                                            300       27,844
Deutsche Telekom AG ADR                                        233        6,408
ECI Telecommunications
Limited Design                                                 121        4,583
Franklin Resource Inc.                                         400       21,600
Hewlett-Packard Co.                                            100        5,988
Intel Corp.                                                    700       51,887
International Business
Machines Corp.                                                 300       34,444
Microsoft Corp.                                                500       54,187
Novell, Inc.*                                                1,500       19,125
Stratus Computer Inc.                                          800       20,300
Sun Microsystems, Inc.*                                      1,300       56,468
Systeme, Anwendungen,
Produkte AG ADR                                                 52       11,781
Tele-Danmark ADR                                               111        5,231
Telebras ADR                                                    39        4,258
Telecom Italia SPA ADR                                         189       13,892
Telefonos De Mexico
CL L ADR                                                        44        2,115
Tellabs Inc.                                                   100        7,163
Telxon Corp.                                                 1,100       35,612
Vodafone Group PLC ADR                                          47        5,925
        
                                                                        538,573
        
Manufacturing (0.4%)
Mannesmann AG ADR                                              140       14,200
RWE AG ADR                                                     138        8,280
        
                                                                         22,480
        
Media (1.1%)
Grupo Televisa S.A. ADR                                        136        5,117
Knight-Ridder Inc.                                             300       16,518
Liberty Media Group                                            300       11,644
Omnicon Group Inc.                                             300       14,963
Royal PTT Nederland ADR                                         96        6,108
        
                                                                         54,350
        

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

                                       28
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                    Moderate Investor Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                                                                      Market 
        Description                                    Shares         Value 
                                                

Common Stock (58.6%)
Merchandising (1.3%)
Kroger Co.                                                     300     $ 12,863
Longs Drug Stores, Inc.                                      1,300       37,537
Gymboree Corp.                                               1,000       15,156
        
                                                                         65,556
        
Metals & Mining (2.8%)
AK Steel Holding Corp.                                       1,800       32,175
Aluminum Company
of America                                                     500       32,969
Cleveland-Cliffs, Inc.                                         700       37,537
Oregon Steel Mills, Inc.                                     1,300       24,213
Phelps Dodge Corp.                                             300       17,156
        
                                                                        144,050
        
Oil & Oil Services (2.3%)
British Petroleum Ltd. ADR                                     115       10,149
Elf Aquitaine ADR                                              155       11,005
ENI SPA ADR                                                    110        7,150
Lukoil Holdings ADR                                             36        1,203
Mobil Corp.                                                    100        7,663
Royal Dutch Petroleum Co.                                      600       32,888
Shell Transport & Trading
Company ADR                                                    219        9,280
Surgutneftegaz ADR                                             323        1,286
Valero Energy Corp.                                          1,100       36,574
        
                                                                        117,198
        
Retailing (1.1%)
Boots Company PLC ADR                                          233      $ 7,736
Costco Companies Inc.                                          700       44,143
The Great Universal
Stores PLC                                                     398        5,262
        
                                                                         57,141
        
Transportation (1.2%)
Alexander & Baldwin, Inc.                                    1,200       34,950
Norfolk Southern Corp.                                         800       23,850
        
                                                                         58,800
        
Utilities (0.6%)
BG PLC ADR                                                     186        5,348
Gener S.A. ADR                                                 104        1,898
P G & E Corp.                                                  700       22,093
        
                                                                         29,339
        
Miscellaneous (2.7%)
Albertsons Inc.                                                300       15,544
Browning-Ferris Inds.                                          100        3,475
Carlisle Companies, Inc.                                       500       21,531
Dayton-Hudson Corp.                                            200        9,700
Kelly Services Inc.                                          1,100       38,913
Park Electrochemical Corp.                                     800       16,900
Sysco Corp.                                                    800       20,500
Unilever N.V. - New York Shares                                105        8,288
Unilever PLC ADR                                               125        5,414
        
                                                                        140,265
        

Total common stock (cost: $2,936,777)                                 2,968,953
                                                

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

                                       29
<PAGE>

                         AUL American Series Fund, Inc.
                             Shedule of Ivestments
                    Moderate Investor Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                                                                      Market
     Description                                       Shares         Value
                                                

Mutual Funds (8.8%)
Federate Investors
Prime Obligation                                           200,000    $ 200,000
Federated High Yield Fund                                   25,615      245,133
                                                

Total mutual funds (cost: $450,000)                                     445,133
                                                

                           Interest     Maturity       Principal
                           Rate           Date           Amount
                                                

Long-Term Notes (29.9%)
Government (14.1%)
U.S. Treasury Bonds             6.125%      11/15/27      $ 50,000       53,578
U.S. Treasury Notes             6.750%      04/30/00       100,000      102,109
U.S. Treasury Notes             6.250%      04/30/01       125,000      127,323
U.S. Treasury Notes             6.250%      05/31/99       325,000      327,083
U.S. Treasury Notes             5.500%      02/15/08        50,000       49,969
U.S. Treasury Notes             5.625%      05/15/08        50,000       50,703
                                                        
                                                                        710,765
                                                        

Mortgage Backed Securities (8.8%)
GNMA Pool #454007               6.500%      04/15/28       222,365      221,941
GNMA Pool #474143               7.000%      04/15/28       222,338      225,975
                                                        
                                                                        447,916
                                                        

Corporate (7.0%)
Anheuser-Busch Cos. Inc. 
Debentures                      6.750%      12/15/27        50,000       51,871
General Motors Acceptance 
Corporation Notes               5.850%      04/06/00        50,000       49,939
Ford Motor Credit Corp. Notes   7.750%      11/15/02        50,000       53,121
GTE Corp. Debentures            6.940%      04/15/28        50,000       50,390
Key Bank NA Notes               6.500%      10/15/27        50,000       50,384
Nationsbank Corp. Notes         5.750%      03/15/01        50,000       49,717
Union Pacific Resources 
Debentures                      7.050%      05/15/18        50,000       50,325
                                                
                                                                        355,747
                                                

Total notes and bonds (cost: $1,505,562)                              1,514,428
                                                

Cash and Cash Equivalents (2.7%)
BONY Cash Reserve                                                       134,626
                                                

Total cash and cash equivalents (cost: $134,626)                        134,626
                                                

Total Investments (cost: $5,026,965)                                $ 5,063,140
                                                

The accompanying notes are an integral part of the financial statements.

                                       30
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                        Conservative Investor Portfolio
                                 June 30, 1998
                                  (unaudited)
                                                                      Market
       Description                                     Shares         Value
                                                

Common Stock (40.0%)
Aerospace (0.7%)
Boeing Co. 300 $ 13,369
British Aerospace PLC                                          444        3,408
Northwest Airlines Corp.
Class A                                                        100        3,856
Precision Castparts Corp.                                      100        5,338
United Technologies Corp.                                      100        9,250
        
                                                                         35,221
        
Automotive & Auto Parts (1.5%)
Bandag, Inc.                                                   500       19,500
Ford Motor Co.                                                 500       29,500
Honda Motor Co.                                                 86        6,144
Lear Corp.                                                     100        5,131
TBC Corp.                                                    1,400        9,275
Toyota Motor Corporation ADR                                    47        2,438
Volvo AB ADR                                                   118        3,488
        
                                                                         75,476
        
Banks & Financial (4.8%)
American Express Co.                                           400       45,600
Associates First Capital Corp.                                 157       12,069
AXA UAP ADR                                                     71        4,034
Banc One Corp.                                                 400       22,325
Banco Central
Hispanoamericano ADR                                            77        2,406
Banco Santander ADR                                             77        3,903
Bank of Ireland ADR                                             61        5,025
Bank of Tokyo-Mitsubshi                                        208        2,288
Barclays PLC ADR                                                31        3,565
Bayer Vereinsbank ADR                                           47        3,996
Federal National Mortgage
Association                                                    100        6,075
Fifth Third Bancorp                                            150        9,450
ING Groep N.V. ADR                                              63        4,119
Istituto Mobiliare Itali ADR                                    73        3,481
National Westminster
Bank ADR                                                        23        2,473
Ohio Casualty Corp.                                            500       22,125
Royal Bank of Canada                                            63        3,800
SLM Holdings Corp.                                             200        9,800
Societe Generale ADR                                           127        5,281
SunAmerica Inc.                                                200       11,488
Travelers Group, Inc.                                          600       36,374
Washington Mutual Inc.                                         600       26,063
        
                                                                        245,740
        

Broadcasting & Publishing (2.8%)
Chris-Craft Industries, Inc.*                                  800     $ 43,750
Deluxe Corp.                                                   500       17,906
Gannett Co.                                                    400       28,425
Gibson Greetings, Inc.                                         600       15,000
Meredith Corp.                                                 300       14,081
Moore Corp., Ltd.                                            1,400       18,550
WPP Group PLC ADR                                               87        5,851
        
                                                                        143,563
        
Building & Forest Products (0.1%)
CRH PLC ADR                                                     32        2,272
Cementos De Mexico ADR                                           3           22
CEMEX SA ADR                                                   120        1,042
        
                                                                          3,336
        
Business & Public Services (0.6%)
Interpublic Group of
Compaines, Inc.                                                400       24,275
Paychex Inc.                                                   150        6,103
        
                                                                         30,378
        
Chemicals (0.6%)
Henkel KGAA ADR                                                 76        6,307
Montedison SPA ADR                                             169        2,102
Praxair Inc.                                                   300       14,043
Rhone-Poulenc ADR                                               99        5,563
Solutia Inc.                                                   100        2,869
        
                                                                         30,884
        
Electrical Equipment &
Electronics (2.4%)
Baldor Electric Co.                                          1,100       26,880
Canon Inc. ADR                                                 106        2,425
Dynatech Corp.-When Issued*                                    200          624
General Electric Co.                                           600       54,600
Fuji Photo Film ADR                                            133        4,597
Linear Technology Corp.                                        200       12,062
Northern Telecom Limited                                        58        3,292
Pitney-Bowes Inc.                                              200        9,625
Sony Corp. ADR                                                  58        4,992
TDK Corp. ADR                                                   31        2,310
        
                                                                        121,407
        
Entertainment & Leisure (1.1%)
CPI Corp.                                                      700       16,669
Fleetwood Enterprises, Inc.                                    800       32,000
Marriott International Class A                                 200        6,475
Nintendo Company Ltd.                                          225        2,603
        
                                                                         57,747
        

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

                                       31
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                  Conservative Investor Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                                                                         Market 
      Description                                           Shares       Value
                                                

Common Stock (40.0%)
Food, Beverage, Tobacco (1.9%)
Coca-Cola Co.                                                  500     $ 42,750
Compass Group PLC ADR                                          274        3,154
Diageo PLC ADR                                                 101        4,867
Interstate Bakeries                                            100        3,319
Groupe Danone ADR                                               52        2,860
Michael Foods, Inc.                                            500       14,687
Nestle SA ADR                                                   66        7,062
Pepsico Inc.                                                   300       12,356
Safeway Inc.                                                   100        4,069
Tesco PLC ADR                                                  245        2,403
        
                                                                         97,527
        
Furniture & Apparel (2.6%)
Hillenbrand Industries, Inc.                                   400       24,000
Kellwood Co.                                                   600       21,450
La Z Boy Inc.                                                  700       39,550
Liz Claiborne, Inc.                                            500       26,125
Reebok International                                           800       22,150
        
                                                                        133,275
        
Health Care (4.7%)
Acuson Corp.*                                                  700       12,731
Amgen Inc.                                                     200       13,075
Bristol-Myers Squibb Co.                                       300       34,480
Lilly (Eli) and Co.                                            200       13,213
Merck & Co.                                                    400       53,500
Novartis AG ADR                                                 71        5,907
Procter & Gamble Co.                                           300       27,319
Pfizer Inc.                                                    100       10,869
Roche Holding AG ADR                                            58        5,695
Schering-Plough                                                200       18,325
United Healthcare Corp.                                        200       12,700
Watson Pharmaceutical Inc.                                     100        4,669
Wellpoint Health Networks, Inc                                 300       22,200
Zeneca Group PLC ADR                                            57        2,501
        
                                                                        237,184
        
Information Processing &
Telecommunications (7.3%)
Alcatel Alsthom CGE ADR                                        190        7,731
Ameritech Corporation/Del                                      400       17,950
A T & T Corp.                                                  300       17,138
BMC Software Inc.                                              200       10,388
British Telecommunications
PLC ADR                                                         22        2,717
Cadence Design System Inc.                                     100        3,125
CIA Telecom Chile ADR                                           45          914
Cisco Systems, Inc.                                            300       27,618
Compaq Computer Corp.                                          700       19,862
Dell Computer Corp.                                            200       18,562
Deutsche Telekom AG ADR                                        116        3,190
ECI Telecommunications
Limited Design                                                  60        2,273
Franklin Resource Inc.                                         300       16,200
Hewlett-Packard Co.                                            100        5,988
Intel Corp.                                                    500       37,062
International Business
Machines Corp.                                                 200       22,962
Microsoft Corp.                                                400       43,350
Novell, Inc.*                                                1,000       12,750
Stratus Computer Inc.                                          500       12,687
Sun Microsystems, Inc.*                                        800       34,750
Systeme, Anwendungen,
Produkte AG ADR                                                 26        5,891
Telebras ADR                                                    19        2,075
Telecom Italia SPA ADR                                          94        6,909
Tele-Danmark ADR                                                55        2,592
Telefonos De Mexico
CL L ADR                                                        22        1,057
Tellabs Inc.                                                   100        7,162
Telxon Corp.                                                   800       25,900
Vodafone Group PLC ADR                                          24        3,026
        
                                                                        371,829
        
Manufacturing (0.2%)
Mannesmann AG ADR                                               70        7,100
RWE AG ADR                                                      69        4,140
        
                                                                         11,240
        
Media (0.7%)
Grupo Televisa S.A. ADR                                         68        2,559
Knight-Ridder Inc.                                             200       11,012
Liberty Media Group                                            200        7,763
Omnicon Group Inc.                                             200        9,975
Royal PTT Nederland ADR                                         48        3,054
        
                                                                         34,363
        
Merchandising (0.9%)
Kroger Co.                                                     200        8,575
Longs Drug Stores, Inc.                                        900       25,988
Gymboree Corp.                                                 700       10,609
        
                                                                         45,172
        

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

                                       32
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                  Conservative Investor Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                                                                      Market 
     Description                                       Shares         Value
                                                

Common Stock (40.0%)
Metals & Mining (1.9%)
AK Steel Holding Corp.                                       1,200     $ 21,450
Aluminum Company of America                                    300       19,781
Cleveland-Cliffs, Inc.                                         500       26,812
Oregon Steel Mills, Inc.                                       900       16,763
Phelps Dodge Corp.                                             200       11,438
        
                                                                         96,244
        
Oil & Oil Services (1.4%)
British Petroleum Ltd. ADR                                      57        5,030
Elf Aquitaine ADR                                               77        5,467
ENI SPA ADR                                                     53        3,445
Lukoil Holdings ADR                                             18          602
Mobil Corp.                                                    100        7,663
Royal Dutch Petroleum Co.                                      400       21,925
Shell Transport &
Trading Company ADR                                            110        4,661
Surgutneftegaz ADR                                             161          641
Valero Energy Corp.                                            700       23,275
        
                                                                         72,709
        
Retailing (0.7%)
Boots Company PLC ADR                                          111        3,685
Costco Companies Inc.                                          500       31,531
The Great Universal
Stores PLC                                                     194        2,565
        
                                                                         37,781
        
Transportation (0.8%)
Alexander & Baldwin, Inc.                                      800     $ 23,300
Norfolk Southern Corp.                                         500       14,906
        
                                                                         38,206
        
Utilities (0.4%)
BG PLC ADR                                                      93        2,674
Gener S.A. ADR                                                  52          949
P G & E Corp.                                                  500       15,781
        
                                                                         19,404
        
Miscellaneous (1.9%)
Albertsons Inc                                                 200       10,363
Browning-Ferris Inds.                                          100        3,475
Carlisle Companies, Inc.                                       300       12,919
CHF                                                              7        2,603
Dayton-Hudson Corp.                                            200        9,700
Kelly Services Inc.                                            700       24,762
Park Electrochemical Corp.                                     500       10,563
Sysco Corp.                                                    600       15,374
Unilever N.V. - New York Shares                                 52        4,105
Unilever PLC ADR                                                62        2,685
        
                                                                         96,549
        


Total common stock (cost: $2,010,700)                                 2,035,235
                                                


*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

                                       33
<PAGE>

                         AUL American Series Fund, Inc.
                            Schedule of Investments
                  Conservative Investor Portfolio (continued)
                                 June 30, 1998
                                  (unaudited)
                                                                      Market
      Description                                      Shares         Value
                                                
Mutual Funds (9.2%)
Federated High Yield Fund                                   25,615    $ 245,133
Federated Investors Prime Obligation                       220,000      220,000
                                                
Total mutual funds (cost: $470,000)                                     465,133
                                                

                           Interest     Maturity       Principal
                             Rate         Date           Amount
                                                
Long-Term Notes (44.2%)
Government (21.0%)
U.S. Treasury Bonds             6.125%      11/15/27      $ 75,000     $ 80,367
U.S. Treasury Notes             6.750%      04/30/00       125,000      127,636
U.S. Treasury Notes             6.250%      04/30/01       225,000      229,183
U.S. Treasury Notes             6.250%      05/31/99       500,000      503,204
U.S. Treasury Notes             5.500%      02/15/08        50,000       49,969
U.S. Treasury Notes             5.625%      05/15/08        75,000       76,055
                                                
                                                                      1,066,414
                                                
Mortgage Backed Securities (12.7%)
GNMA Pool #456155               6.500%      04/15/28       321,083      320,469
GNMA Pool #474143               7.000%      04/15/28       321,155      326,409
                                                
                                                                        646,878
                                                
Corporate (10.5%)
Anheuser-Busch Cos. Inc. 
Debentures                      6.750%      12/15/27        75,000       77,806
General Motors Acceptance 
Corporation Notes               5.850%      04/06/00        75,000       74,908
Ford Motor Credit Corp. Notes   7.750%      11/15/02        75,000       79,680
GTE Corp. Debentures            6.940%      04/15/28        75,000       75,585
Key Bank NA Notes               6.500%      10/15/27        75,000       75,578
Nationsbank Corp. Notes         5.750%      03/15/01        75,000       74,575
Union Pacific Resources 
Debentures                      7.050%      05/15/18        75,000       75,488
                                                
                                                                        533,620
                                                
Total notes and bonds (cost: $2,234,029)                              2,246,912
                                                
Short-term Notes (3.9%)
Associates Corp.                 5.62%      07/03/98       200,000      199,848
                                                
Total certificate of deposits (cost: $199,848)                          199,848
                                                
Cash and Cash Equivalents (2.7%)
BONY Cash Reserve                                                       136,000
                                                
Total cash and cash equivalents (cost: $136,000)                        136,000
                                                
Total Investments (cost: $5,050,577)                                $ 5,083,128
                                                

The accompanying notes are an integral part of the financial statements.

                                       34
<PAGE>

                         Notes to Financial Statements

1.      Summary of Significant Accounting Policies

The AUL American  Series Fund, Inc.  (Fund) was  incorporated  under the laws of
Maryland on July 26, 1989, and is registered under the Investment Company Act of
1940, as amended, as an open-end,  diversified management investment company. As
a series type of mutual fund,  the Fund issues shares of common stock relating
to separate  investment  portfolios  consisting of the Equity  Portfolio,  Money
Market Portfolio, Bond Portfolio,  Managed Portfolio,  Tactical Asset Allocation
Portfolio (Tactical Asset),  Aggressive  Investor  Portfolio,  Moderate Investor
Portfolio  and  Conservative  Investor  Portfolio,  hereinafter,  referred to as
Portfolios. The Aggressive Investor Portfolio,  Moderate Investor Portfolio, and
Conservative  Investor  Portfolio are collectively  referred to as the Lifestyle
Portfolios.  Currently,  the Fund offers  shares  only to  separate  accounts of
American  United  Life  Insurance  Company  (AUL)  to  serve  as an  underlying
investment  vehicle for variable  annuity and variable life contracts.  The Fund
commenced  operations  on April 10, 1990.  The  Lifestyle  Portfolios  commenced
operations on March 31, 1998.

Investments
Securities traded on a national securities exchange are valued at the last trade
price.  Listed  securities  for which no sale was reported on the valuation date
are valued at the latest bid  price.  Short-term  notes are valued at  amortized
cost  which  approximates  market  value.  Fixed  income  securities  for  which
representative  market quotes are readily available are valued at the latest bid
price as quoted  by one or more  dealers  who make a market in such  securities.
U.S. Government  obligations are valued at the latest bid price; however,  short
term  obligations  maturing in 60 days or less,  when  purchased,  are valued at
amortized  cost which  approximates  market  value.  

The Money Market  Portfolio  securities are valued at amortized cost. The Funds
use of the amortized cost method is  conditioned on its compliance  with certain
provisions of Rule 2a-7 of the  Investment  Company Act of 1940.  The Investment
Advisor reviews this method of valuation to ensure that the portfolio securities
are  reflected at their fair value. 

Security  transactions  are recorded on the trade date plus one.  Realized gains
and losses are determined on specific identification basis.

Income and Expense
Dividend  income is recorded on the  ex-dividend  date,  and interest  income is
accrued daily. Portfolio expenses are recorded on an accrual basis.

Foreign Currency Transactions
The accounting  records of the Portfolios  are maintained in U.S.  dollars.  All
assets and liabilities  initially  expressed in foreign currencies are converted
into  U.S.  dollars  at  prevailing  exchange  rates.  Purchases  and  sales  of
investment  securities,  dividend and interest income,  and certain expenses are
translated at the rates of exchange  prevailing on the respective  dates of such
transactions.  

Net realized foreign currency exchange gains or losses arise from
sales of foreign  currencies  and the  difference  between  asset and  liability
amounts initially stated in foreign  currencies and the U.S. dollar value of the
amounts actually received or paid. net unrealized  foreign currency  translation
gains or losses arise from changes in the value of assets and liabilities, other
than portfolio  securities,  resulting from changes in the exchange  rates.  

Net realized and unrealized  foreign currency exchange gains or losses occurring
during the holding  period of portfolio  securities  are a component of realized
gain  (loss)  on  investments  and  unrealized  appreciation  (depreciation)  on
investments, respectively.

Forward Foreign  Currency  Exchange  Contracts The Tactical Asset Allocation and
Lifestyle  Portfolios may enter into forward foreign currency exchange contracts
for  the  purpose  of  settling  specific   purchases  or  sales  of  securities
denominated  in a foreign  currency  or to hedge  the  Portfolios  exposure  to
foreign currency exchange rate fluctuations.  When required, the Portfolios will
segregate assets in an amount  sufficient to cover their  obligations  under the
hedge contracts.  The net U.S. dollar value of foreign  currency  underlying all
contractual  commitments  held by the  Portfolios  and the resulting  unrealized
appreciation  or depreciation  are determined  daily using  prevailing  exchange
rates. Forward contracts involve elements of market risk in excess of the amount
reflected in the Statements of Net Assets.  The  Portfolios  bear the risk of an
unfavorable  change in the foreign currency exchange rate underlying the forward
contract.  Additionally,  losses may arise if the  counterparties do not perform
under the contract terms. 

Deferred Organization Costs Expenses incurred by the Fund in connection with its
organization  have been  capitalized  and are  amortized  over  five  years on a
straight-line basis. 

                                       35
<PAGE>

                   Notes to Financial Statements (continued)

1.      Summary of Significant Accounting Policies (continued)
Taxes
The fund  qualifies as a regulated  investment  company  under  section M of the
Internal  Revenue  Code.  The  Funds  policy  is to  distribute  all  income to
shareholders,  therefore,  no provision has been made for income taxes. 

Dividend and Capital Gain Distributions
For the  Money  Market  Portfolio,  dividends  from net  investment  income  are
declared and paid daily. For all other portfolios, dividends from net investment
income are declared and paid quarterly. Distributions from net realized gains on
investments  are  declared  and  paid at  least  annually  for  all  portfolios.

Estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the reported  amounts of increases and  decreases in net assets from  operations
during the reporting period. Actual results could differ from those estimates.

2.      Transactions with AUL
        As of June 30, 1998, AULs investment at value in the Fund is:
Equity                         $       7,104,907
Tactical Asset Allocation                672,613
Aggressive Investor                    5,073,000
Moderate Investor                      5,068,000
Conservative Investor                  5,071,500
                        
                              $       22,990,020
                
The Fund has an investment  advisory agreement with AUL to act as its investment
advisor. AUL has a sub-advisory  agreement with Dean Associates under which Dean
Associates  acts as the Sub-Advisor to the Tactical Asset  Portfolio.  AUL has a
subadvisory agreement with BEA Associates under which BEA Associates acts as the
Sub-Advisor  to a portion of the  assets of the  Lifestyle  Portfolios.  AUL has
agreed that its fees may be reduced if the aggregate ordinary operating expenses
of the Portfolios  exceed 1% of the average daily net assets during the year. As
of June 30,  1998,  AULs  investment  advisory fee was reduced for the Tactical
Asset.  To the  extent  that AUL has  reduced  its  advisory  fees to  prevent a
Portfolios  aggregate  ordinary  operating  expenses  from  exceeding 1% of its
average  daily net assets,  it may  increase  its advisory fee during any of the
next succeeding 5 years, provided that the aggregate ordinary operating expenses
in any given year do not exceed 1% of the average daily net assets in that year.
The total amount of any increase in AULs fees will not exceed the amount of the
prior fee  reduction.  AUL may  terminate  the policy of reducing its fee and/or
assuming Fund expenses upon 30 days prior written notice to the Fund, and in any
event,  the policy  will  automatically  terminate  if the  Investment  Advisory
Agreement is  terminated.  The investment  advisory fee incurred  during the six
months  ended June 30, 1998,  was  $674,764.  
Certain  directors of the Fund are officers of AUL.

3.      Agreements with Banks
The Fund has agreements with The Bank of New York (Bank) whereby the Bank serves
as custodian  of the  securities  and other assets of the Fund,  and as the fund
accountant. 

                                       36
<PAGE>

                   Notes to Financial Statements (continued)

4.      Investment Transactions
Purchases and sales of investment  securities  (excluding  short-term securities
and money market mutual funds) during the six months ended June 30, 1998, were:
       
                                              Portfolio

                      Equity      Money        Bond       Managed     Tactical 
                                  Market                                Asset

Common Stock:
Purchases          $ 15,838,343 $           $           $ 5,945,215 $   999,198
Proceeds from sales   9,898,160                           4,734,708     283,150
Corporate Bonds:
Purchases                                     7,707,864   6,710,874     250,000
Proceeds from sales                           9,950,653   6,716,007     148,461
Government Bonds:
Purchases                                    27,391,446  20,743,381     813,093
Proceeds from sales                          20,212,045  16,135,015     204,302

                                Portfolio

                    Aggressive   Moderate  Conservative
                     Investor    Investor    Investor
                                

Common Stock:
Purchases          $  4,369,812 $ 3,301,225 $ 2,352,635
Proceeds from sales     117,647     116,751      94,060
Corporate Bonds:
Purchases               201,731     403,462     605,192
Proceeds from sales      25,213      50,426      75,639
Government Bonds: 
Purchases               831,734    1,658,686   2,489,408
Proceeds from sales     253,126     506,340     785,261

                                       37
<PAGE>

                   Notes to Financial Statements (continued)

5.      Authorized Capital Shares
     The Fund has  325,000,000  authorized  shares of $.001  par  value  capital
     stock, which includes  20,000,000  unallocated shares. The remaining shares
     are allocated to each of the Funds portfolios as follows: 
Equity Portfolio                         20,000,000
Money Market Portfolio                  125,000,000
Bond Portfolio                           20,000,000
Managed Portfolio                        40,000,000
Tactical Asset Allocation Portfolio      25,000,000
Conservative Investor Portfolio          25,000,000
Moderate Investor Portfolio              25,000,000
Aggressive Investor Portfolio            25,000,000
                        
                                        305,000,000
                

6.      Net Assets
        Net Assets at June 30, 1998, are:

                                             Portfolio

                     Equity       Money        Bond       Managed     Tactical 
                                  Market                                Asset

Proceeds from shares 
sold and reinvested 
distributions     $96,434,312 $316,479,624 $ 78,868,059 $ 86,471,727 $6,127,779
Cost of shares 
redeemed          (33,876,828)(253,879,171) (41,023,475) (32,040,514)  (709,352)
Undistributed net 
investment income     439,530                   535,962      600,141     33,149
Undistributed net 
realized gain       4,716,649                   685,412    2,761,898     47,963
Unrealized 
appreciation       28,390,869                   402,131   13,382,831    661,952
                                                
                 $ 96,104,532 $ 62,600,453 $ 39,468,089 $ 71,176,083 $6,161,491
                                                

                                 Portfolio

                    Aggressive    Moderate    Conservative
                      Investor    Investor      Investor
                                

Proceeds from shares 
sold and reinvested 
distributions     $ 5,003,560 $  5,002,829 $  5,001,171
Cost of shares 
redeemed 
Undistributed net 
investment income      11,934       23,241       32,413
Undistributed net 
realized gain          12,430        8,743        6,749
Unrealized 
appreciation           48,682       36,175       32,551
                                
                  $ 5,076,606 $  5,070,988 $  5,072,884
                                

                                       38
<PAGE>

                   Notes to Financial Statements (continued)

7.      Unrealized Appreciation (Depreciation)
        Unrealized Appreciation (Depreciation) at June 30, 1998, is:

                                             Portfolio

                     Equity       Money         Bond      Managed     Tactical
                                  Market                                Asset

Common Stock:
Appreciation      $30,092,930 $            $            $13,800,880 $   826,167
Depreciation       (1,702,069)                             (721,789)   (173,454)

Notes and Bonds:
Appreciation               78                   586,689     455,365      12,306
Depreciation              (70)                 (184,558)   (151,625)     (3,067)
                                                
                  $28,390,869 $            $    402,131 $13,382,831 $    661,952
                                                

                                 Portfolio

                    Aggressive   Moderate   Conservative
                     Investor    Investor     Investor
                                

Common Stock:
Appreciation      $   227,057 $    167,247 $    114,025
Depreciation         (182,781)    (139,938)     (94,357)

Notes and Bonds:
Appreciation            4,428        8,910       12,948
Depreciation              (22)         (44)         (65)
                                
                  $    48,682 $     36,175 $     32,551

                                       39
<PAGE>
                                
                   Notes to Financial Statements (continued)

8.      Net Shareholders
        Shares outstanding at June 30, 1998, are:

                                             Portfolio

                      Equity      Money         Bond       Managed    Tactical 
                                  Market                                Asset

AUL                    309,609                                            50,001
Dean Investments                                                          50,000
AUL American Unit 
Trust                1,768,632    7,765,122      857,571   1,642,907       2,514
AUL Group Retirement Annuity                                                 
Separate Account II  1,595,569   49,711,554    2,418,658   2,130,103      10,758
AUL American Individual
Unit Trust             513,894    5,123,777      326,881     580,615     344,756
AUL American Individual
Variable Life Unit Trust   165                         2              
                                                
                     4,187,869   62,600,453    3,603,112   4,353,625     458,029
                                                


                                Portfolio

                    Aggressive   Moderate   Conservative
                     Investor    Investor     Investor
                                

AUL                   500,000       500,000      500,000
AUL American Unit Trust         
AUl Group Retirement Annuity
Separate Account I              
AUL Group Retirement Annuity                                            
Separate Account II        355          282          116
                                
                       500,355      500,282      500,116
                                 

                                       40
<PAGE>

                              Financial Highlights

The per share amounts are based on shares outstanding throughout the year.


                                             Equity Portfolio

                         Six months
                           ended                  For years ended
                          June 30,
                            1998      Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31,
                         (unaudited)    1997       1996       1995       1994   
Per Share Data:
Investment Income        $     0.26  $    0.42  $    0.39  $    0.37  $    0.33
Expense                        0.07       0.13       0.11       0.09       0.09
                                                
Net investment income          0.19       0.29       0.28       0.28       0.24

Net gain (loss) on 
investments                    1.81       4.64       2.44       2.12       0.26

Shareholder distributions:
Net investment income         (0.08)     (0.30)     (0.28)     (0.27)     (0.24)
Realized gain                            (0.25)                (0.19)     (0.67)
                                                

Net increase (decrease)        1.92       4.38       2.44       1.94      (0.41)
Net asset value at
beginning of year             21.03      16.65      14.21      12.27      12.68
                                                
Net asset value at end 
of period                $    22.95  $   21.03  $   16.65  $   14.21  $   12.27
                                                


Ratio to average net assets:*
Expense                       0.62%      0.66%      0.70%      0.70%      0.73%
Net investment income         1.65%      1.52%      1.81%      2.08%      1.85%

Total return**                9.45%     29.59%     19.17%     19.45%      2.64%

Portfolio turnover rate         11%         9%        11%        10%        20%

Average commission 
rate paid***             $   0.0650  $  0.0719  $  0.0666        N/A        N/A

Shares outstanding        4,187,869  3,816,406  3,042,989  2,483,962  1,675,654

  *annualized
 **Total  returns  for periods  less than one year are not  annualized.  Total
   return assumes  reinvestment of  dividends  and capital  gain distributions,
   if any.  
***computed  by dividing  the total amount of  commission  paid by the total
   number of shares  purchased and sold during the period for which there was a
   commission.  This  disclosure  was  required  by the SEC beginning in 1996.
          
The accompanying notes are an integral part of the financial statements.

                                       41
<PAGE>

                        Financial Highlights (continued)

The per share amounts are based on shares outstanding throughout the year.


                                          Money Market Portfolio

                         
                                                  For years ended
                         Six months
                           ended 
                          June 30,
                            1998      Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31, 
                         (unaudited)    1997       1996       1995       1994 

Per Share Data:
Investment Income        $     0.03  $    0.06  $    0.06  $    0.06  $    0.05
Expense                                   0.01       0.01       0.01       0.01
                                                 
Net investment income          0.03       0.05       0.05       0.05       0.04

Net gain on investments        

Shareholder distributions:
Net investment income         (0.03)     (0.05)     (0.05)     (0.05)     (0.04)
Realized gain                                                           

Net increase (decrease)         
Net asset value at
beginning of year              1.00       1.00       1.00       1.00       1.00
                                                
Net asset value at end 
of period                $     1.00  $    1.00  $    1.00  $    1.00  $    1.00
                                                


Ratio to average net assets:*
Expense                       0.62%      0.66%      0.70%      0.73%      0.75%
Net investment income         4.84%      4.83%      4.64%      5.13%      3.71%

Total return**                2.43%      4.85%      4.63%      5.09%      3.38%

Portfolio turnover rate         

Average commission 
rate paid***                    N/A        N/A        N/A        N/A        N/A

Shares outstanding       62,600,453 55,756,942 40,227,475 24,290,006 15,495,643

  *annualized
 **Total  returns for  periods  less than one year are not annualized.  Total
   return assumes reinvestment of dividends and capital gain distributions, 
   if any.  
***computed by dividing the total amount of  commission  paid by the total
   number of shares  purchased and sold during the period for which there was a
   commission.  This  disclosure was required by the SEC beginning in 1996. 

The accompanying  notes are an integral part of the financial statements.

                                     42
<PAGE>

                        Financial Highlights (continued)

The per share amounts are based on shares outstanding throughout the year.


                                              Bond Portfolio

                        
                         Six months               For years ended
                           ended
                          June 30,
                            1998      Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31, 
                         (unaudited)    1997       1996       1995       1994

Per Share Data:
Investment Income        $     0.34  $    0.67  $    0.70  $    0.75  $    0.72
Expense                        0.03       0.07       0.08       0.08       0.08
                                                
Net investment income          0.31       0.60       0.62       0.67       0.64

Net gain (loss) on 
investments                    0.11       0.25      (0.39)      1.07      (1.01)

Shareholder distributions:
Net investment income         (0.15)     (0.59)     (0.63)     (0.66)     (0.64)
Realized gain                            (0.23)     (0.01)     (0.01)   
                                                

Net increase (decrease)        0.27       0.03      (0.41)      1.07      (1.01)
Net asset value at
beginning of year             10.68      10.65      11.06       9.99      11.00
                                                
Net asset value at end 
of period                $    10.95  $   10.68  $   10.65  $   11.06  $    9.99
                                                


Ratio to average net assets:
Expense                       0.63%      0.67%      0.71%      0.70%      0.73%
Net investment income         5.56%      5.53%      5.85%      6.28%      6.19%

Total return**                4.00%      7.85%      2.23%     17.79%     (3.56%)

Portfolio turnover rate         81%       107%        62%        55%        50%

Average commission
rate paid***                    N/A        N/A        N/A        N/A        N/A

Shares outstanding        3,603,112  3,252,044  2,648,089  2,298,581  2,046,361

  *annualized
 **Total  returns for periods less than one year are not  annualized.  Total
   return assumes reinvestment of dividends and capital gain distributions, 
   if any.
***computed by dividing the total amount of commission  paid by the total 
   number of shares purchased and sold during the period for which there was a 
   commission.  This disclosure was required by the SEC beginning in 1996.

The accompanying notes are an integral part of the financial statements.

                                       43
<PAGE>

                        Financial Highlights (continued)

The per share amounts are based on shares outstanding throughout the year.


                                            Managed Portfolio

          
                         Six months
                           ended                  For years ended
                          June 30,
                            1998      Dec. 31,   Dec. 31,   Dec. 31,   Dec. 31, 
                         (unaudited)    1997       1996       1995       1994 

Per Share Data:
Investment Income        $     0.31  $    0.58  $    0.53  $    0.54  $    0.50
Expense                        0.05       0.10       0.09       0.08       0.08
                                                
Net investment income          0.26       0.48       0.44       0.46       0.42

Net gain (loss) on 
investments                    0.88       2.34       1.01       1.62      (0.45)

Shareholder distributions:
Net investment income         (0.12)     (0.48)     (0.44)     (0.46)     (0.42)
Realized gain                            (0.41)     (0.03)     (0.20)     (0.30)
                                                

Net increase (decrease)        1.02       1.93       0.98       1.42      (0.75)
Net asset value at
beginning of year             15.33      13.40      12.42      11.00      11.75
                                                
Net asset value at end 
of period                $    16.35  $   15.33  $   13.40  $   12.42  $   11.00
                                                


Ratio to average net assets:*
Expense                       0.62%      0.67%      0.70%      0.70%      0.73%
Net investment income         3.27%      3.27%      3.43%      3.86%      3.63%

Total return**                7.43%     20.95%     11.79%     19.13%     (0.92%)

Portfolio turnover rate         41%        27%        34%        35%        34%

Average commission 
rate paid***             $   0.0656  $  0.0706  $  0.0668        N/A        N/A

Shares outstanding        4,353,625  3,945,223  3,215,189  2,484,037  2,233,298

  *annualized
 **Total  returns for periods less than one year are not  annualized.  Total
   return assumes reinvestment of dividends and capital gain distributions,
   if any.
***computed by dividing the total amount of commission  paid by the total
   number of shares purchased and sold during the period for which there was a 
   commission. This disclosure was required by the SEC beginning in 1996.

The accompanying notes are an integral part of the financial statements.

                                       44
<PAGE>

                        Financial Highlights (continued)

The per share amounts are based on shares outstanding throughout the year.


        Tactical Asset

                         Six months                      July 31, 1995
                           ended        For years ended (commencement)
                          June 30,                            to
                            1998      Dec. 31,  Dec. 31,   Dec. 31, 
                         (unaudited)    1997      1996       1995         

Per Share Data:
Investment Income        $     0.23  $    0.41  $    0.39  $    0.20
Expense                        0.06       0.13       0.11       0.04
                                        
Net investment income          0.17       0.28       0.28       0.16

Net gain on investments        0.93       1.75       1.38       0.49

Shareholder distributions:
Net investment income         (0.09)     (0.28)     (0.28)     (0.16)
Realized gain                            (0.96)     (0.17)     (0.05)
                                        

Net increase (decrease)        1.01       0.79       1.21       0.44
Net asset value at
beginning of year             12.44      11.65      10.44      10.00
                                        
Net asset value at end
of period                $    13.45  $   12.44  $   11.65      10.44
                                        


Ratio to average net assets:*
Expense                       0.99%      1.00%      1.00%      1.00%
Net investment income         2.53%      2.24%      2.62%      3.70%

Total return**                8.81%     15.48%     15.67%      6.49%

Portfolio turnover rate         12%        52%        25%         4%

Average commission 
rate paid***             $   0.0609  $  0.0733  $  0.0799        N/A

Shares outstanding          458,029    357,897    184,046    109,147

  *annualized
 **Total  returns for periods less than one year are not  annualized.  Total
   return assumes reinvestment of dividends and capital gain distributions, 
   if any.
***computed by dividing the total amount of commission  paid by the total 
   number of shares purchased and sold during the period for which there was a 
   commission.  This disclosure was required by the SEC beginning in 1996.

The accompanying notes are an integral part of the financial statements.

                                       45
<PAGE>

                        Financial Statements (continued)

The per share amounts are based on shares outstanding throughout the year.


                           Aggressive         Moderate       Conservative
                            Investor          Investor         Investor
                                
                         March 31, 1998    March 31, 1998    March 31, 1998
                         (commencement)    (commencement)   (commencement)
                        to June 30, 1998  to June 30, 1998  to June 30, 1998
                          (unaudited)       (unaudited)       (unaudited)
                                        

Per Share Data:
Investment Income       $       0.06      $      0.09       $       0.10
Expense                         0.04             0.04               0.04
                                
Net investment income           0.02             0.05               0.06

Net gain on investments         0.13             0.09               0.08

Shareholder distributions:
Net investment income          
Realized gain           
                                

Net increase (decrease)         0.15            0.14                0.14
Net asset value at
beginning of period            10.00           10.00               10.00
                                
Net asset value at end 
of period               $      10.15    $      10.14       $       10.14
                                


Ratio to average net assets:*
Expense                        0.78%            0.78%              0.78%
Net investment income          0.48%            0.93%              1.29%

Total return***                1.46%            1.36%              1.43%

Portfolio turnover rate           8%               7%                 9%

Average commission 
rate paid**             $     0.0528   $       0.0530      $      0.0530

Shares outstanding           500,355          500,282            500,116

  *annualized
 **computed  by dividing  the total amount of  commission  paid by the total
   number of shares  purchased  and sold  during the  period for which  there 
   was a commission.  This disclosure was required by the SEC beginning in 1996.
***Total returns for periods less than one year are not annualized.  Total
   return assumes reinvestment of dividends and capital gain distributions, 
   if any.

The accompanying notes are an integral part of the financial statements.

                                       46

<PAGE>

American United Life Insurance Company
P.O. Box 368
Indianapolis, Indiana 46206-0368
www.aul.com

P-13959A(7/98)


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission