AUL AMERICAN SERIES FUND INC
N-30D, 1998-02-27
Previous: PUTNAM DIVIDEND INCOME FUND, NSAR-A, 1998-02-27
Next: SHEARSON LEHMAN BRO UNT TR FUT VAL TREAS SER COL BOUND 2000, 24F-2NT, 1998-02-27



AUL American Series Fund, Inc.
Annual Report
December 31, 1997

This report and the financial  statements contained herein are submitted for the
general information of the Participants.  The report is not to be distributed to
prospective  investors as sales literature unless  accompanied or preceded by an
effective  prospectus  of AUL American  Series Fund,  Inc. and AUL American Unit
Trust or AUL American  Individual Unit Trust, which contains further information
concerning the sales expenses and other pertinent information.

<PAGE>

A Message From The Chairman of the Board and President
The U.S.  economy  continued to surprise  investors with its performance  during
1997. The current seven year  expansion has been unique in that economic  growth
has remained  moderate  while  inflationary  pressures  have been  subdued.  The
inflation rate actually  declined  during 1997,  allowing the Federal Reserve to
hold  monetary  policy  steady  during the last nine  months of the year.  Other
positive economic factors during the year included lower interest rates,  higher
productivity and improved corporate profit margins.

Equity  investors were richly  rewarded  during the past year with the Dow Jones
Industrial  Average  and the S&P  500  (commonly  quoted  equity  indices)  both
achieving double digit returns. During 1997, equity investors reacted positively
to  the  combination  of  slow  growth  and  moderate  inflation.  However,  the
volatility of returns increased  dramatically during the second half of the year
as investors  became  fearful that  corporations  would  experience a decline in
profit growth during 1998. Severe weakness in Asia and Latin America was another
principal catalyst causing increased volatility.

Bond yields moved higher in the first quarter of 1997 in reaction to the Federal
Reserve  Bank''s 25 basis point  increase  in the Federal  Funds rate target but
declined over the remainder of the year. Moderate inflation, a declining federal
deficit,  and turmoil in the Asian  markets  caused the Federal  Reserve Bank to
withhold  any  further  intervention,  despite  strong  economic  growth and low
unemployment.  As a result,  bonds  returns,  especially  for bonds with  longer
maturities,  were  competitive with common stocks in the last six months of 1997
although they still trailed well behind equity returns for the entire year.

Equity investors have now experienced  three years of phenomenal equity returns,
returns which are substantially  higher than the long-term  averages.  The major
stock indices could still post further gains during 1998, but the opportunity to
dramatically  outperform the long-term averages becomes extremely limited.  Good
bond performance  will depend on declining  interest rates,  continued  moderate
inflation  and bonds being viewed as an  ""alternative  investment""  for equity
investors.

Investment  performance for the AUL American Series Fund, Inc. for the year 1997
was:
Equity Portfolio          29.6%    Managed Portfolio               21.0%
Money Market Portfolio     4.9%    Tactical Asset Portfolio        15.5%
Bond Portfolio             7.9%

We suggest your careful  review of the Portfolio  Manager  comments found on the
following  pages  comparing  these  returns to other  indices.  The  performance
numbers for the AUL American  Series Fund,  Inc. are net of investment  advisory
fees and other  expenses  paid by each  portfolio  but do not reflect  specified
contract  charges and  mortality  and expense risk charges which may be incurred
when investing in a variable annuity contract. 

                                                  /s/James W. Murphy
                                                     James W. Murphy
                                Chairman of the Board of Directors and President
Indianapolis, Indiana
January 20, 1998

Directors and Officers of AUL American Series Fund, Inc.
James W. Murphy, Chairman of the Board and President    
R. Stephen Radcliffe, Director
James P. Shanahan, Director, Vice President and Treasurer
Dr. Ronald D. Anderson, Director        
    Professor, School of Business Indiana University, Indianapolis, Indiana    
Dr. Leslie Lenkowsky, Director     
    Indiana University, Center of Philanthropy Indianapolis, Indiana
Richard A. Wacker, Secretary 

<PAGE>

A Message From Kathryn Hudspeth,
Portfolio Manager of Equity Portfolio

The Equity  Portfolio  invests  primarily in equity  securities  selected on the
basis of fundamental  investment  research for their long-term growth prospects.
Using a bottom-up approach, the Portfolio concentrates on companies which appear
undervalued  compared  to the market and their own  historic  valuation  levels.
Other  important  considerations  include  management  ability,  free  cashflow,
insider ownership and industry  dominance.  

The year 1997 was another impressive
year for the stock market with domestic equity returns easily  outpacing  bonds,
cash  and  international  market  indices.  Although  the  Federal  Reserve  did
intervene in March 1997,  it remained on the sidelines for the rest of the year.
Sustainable economic growth continued,  inflation fears subsided,  and corporate
profits remained intact.  

As a result,  the Dow Jones Industrial  Average (DJIA) advanced 24.9% during the
year. This represents a record seven  consecutive  year advance for the DJIA and
the first  time in its  history  that this blue chip index has risen 20% or more
during three consecutive  years.  During 1997, the S&P 500 advanced 33.4% with a
majority of this  performance  occurring  during the first  seven  months of the
year.

Investor  sentiment  changed  frequently  throughout the year. As we began 1997,
investors focused on large global growth companies that could provide consistent
earnings  either  from  domestic  markets  or  abroad.  As  a  result,   smaller
capitalization  companies lagged the overall market by a wide margin. Because of
the noticeable  disparity in returns,  many investors  shifted their interest to
smaller companies during May. However, this interest was short lived.  Investors
panicked  in October  in  response  to the Asian  crisis,  at which time  market
leadership  changed  again with  performance  favoring  large  defensive  growth
companies with limited  exposure to developing  countries.  The Equity Portfolio
achieved a 29.6%  investment  return for calendar  1997 which is higher than the
long-term average return for stocks.

The Equity Portfolio also  outperformed the average  diversified U.S. stock fund
which returned 24.4%, according to Lipper Analytical Services Inc. The Portfolio
benefitted  from its  holdings  in  technology,  pharmaceutical,  and  financial
industries.  The return of the  Portfolio was also  propelled by several  merger
situations and share repurchase programs.

U.S.  fundamentals  remain  solid,  but the  economy is expected to slow down in
1998.  The present  bull market has  narrowed  its focus  considerably  to those
stocks  perceived as "safe havens".  At current levels,  the U.S. stock market
could be vulnerable to any  disruption in corporate  profits or fallout from the
weakness in Asia.

<PAGE>

AUL American Series Fund, Inc. Equity Portfolio
                                                      Equity             S&P 500
                                                   Portfolio
One Year                                               29.6%               33.4%
Five Years                                             16.8%               20.2%
Since Inception (4/10/90)                              15.2%               17.6%
Value of a hypothetical $10,000
investment made 4/10/90                              $29,664             $34,972

The charts show the Equity  Portfolio's total returns,  which include changes in
share price and reinvestment of dividends and capital gains. Figures for the S&P
500, an unmanaged index of common stocks,  include reinvestment of dividends and
capital  gains.  S&P  500  is  a  registered  trademark  of  Standard  &  Poor's
Corporation.  The inception  figures are from the  Portfolio's  commencement  of
operations.

Performance  numbers for the Equity Portfolio are net of all portfolio operating
expenses,  but do not  include  separate  account or  contract  charges.  If the
performance  data  included the effect of these  charges,  the returns  would be
lower.  Past  performance  is no  guarantee  of future  results.  Principal  and
investment  return  will vary so  shares  may be worth  more or less than  their
original cost when redeemed. 

<PAGE>

A Message From Kent Adams,
Portfolio Manager of Bond Portfolio

The AUL American Bond Portfolio  invests  primarily in U.S.  Treasury and Agency
bonds and  notes,  investment  grade  corporate  bonds,  and U.S.  Agency-backed
residential mortgage obligations.  Portfolio holdings may range in maturity from
overnight money market investments to bonds with maturities as long as 30 years.
The average  maturity of the portfolio is shortened or  lengthened  depending on
the outlook for interest rates.  The mix of corporate bonds,  U.S.  Agencies and
Treasuries,  and mortgage-backed securities in the portfolio is varied depending
on the relative  attractiveness  of these sectors.  

The Bond  Portfolio's  total  return was 7.9% in 1997.  This  return  represents
interest income and the price change of the fixed income  securities held in the
portfolio. On average the Bond Fund holdings experienced price increases in 1997
due to declines  in interest  rates.  The total  return for the Lehman  Brothers
Aggregate Bond Index (the "Index") was 9.7% in 1997.

At the beginning of 1997 the Bond Portfolio's average
duration was very close to the level of the Lehman Brothers  Aggregate Index. As
interest rates increased and bond prices  decreased during the first half of the
year,  the  portfolio  was  lengthened  to an average  duration  longer than the
Index's duration.  The duration of the portfolio was gradually  shortened during
the remainder of the year as interest rates  declined.  At year-end the duration
of the portfolio  closely  matched the duration of the benchmark.  

Approximately  35% of the  portfolio  was invested in U. S.  Treasury and Agency
holdings at year-end  1997.  The  remainder of the  portfolio  was  allocated to
corporate  bonds  (37%),   high  quality  GNMA   Pass-Through  and  asset-backed
securities (24%), and cash equivalents (4%).

Declining  inflation,  a shrinking  budget  deficit,  and a relatively  inactive
Federal Reserve resulted in falling interest rates and rising bond prices in the
second half of 1997.  Although  U.S.  economic  growth  remains  strong with low
unemployment,  collapsing  currencies and the potential for significant weakness
in Asian  economies  should result in some  moderating of U.S. growth as well as
keeping a lid on import prices.  Although  treasury bond yields along the entire
yield  curve have  declined to below 6%, most  analysts  remain  positive on the
near-term outlook for bonds.

The currency crisis in Asia during the second half of 1997  negatively  affected
the performance of two of the bond portfolio's holdings,  Korea Development Bank
and  Petronas  (Malaysia).  Although  prices  for  these two  holdings  declined
significantly  in reaction to the negative  news from Asia,  these bonds are now
priced at levels that represent opportunity in 1998. The credit  characteristics
and prices of these bond holdings are being closely monitored in anticipation of
taking advantage of any turnaround.

Beginning in 1997,  the Portfolio  will use the Lehman  Brothers  Aggregate Bond
Index as its benchmark instead of the Lehman Brothers  Government/Corporate Bond
Index which has been used in the past. The Lehman Brothers  Aggregate Bond Index
includes  one-year and longer  government,  corporate,  Yankee,  and U.S. Agency
mortgage-backed bonds and has an average maturity of 81/2 years. This Index is a
better  match to the  Portfolio  for  comparative  purposes  because  this Index
includes    mortgage-backed    securities,    while    the    Lehman    Brothers
Government/Corporate Index does not.
<PAGE>

AUL American Series Fund, Inc. Bond Portfolio
                                    Bond     Lehman Brothers     Lehman Brothers
                               Portfolio   Govt./Corp. Index     Aggregate Index
One Year                            7.9%                9.8%                9.7%
Five Years                          6.8%                7.6%                75.%
Since Inception (4/10/90)           8.6%                9.2%                9.1%
Value of a hypothetical $10,000
investment made 4/10/90          $18,841             $19,631             $19,514

The charts show the Bond  Portfolio's  total returns,  which include  changes in
share price and reinvestment of income and capital gains. Figures for the Lehman
Brothers  Government/Corporate  Bond  Index and the  Lehman  Brothers  Aggregate
Index, are unmanaged indices of government and corporate bonds, which is a broad
measure of the  performance  of the U.S. bond market,  include  reinvestment  of
income  and  capital  gains.  The  inception  figures  are from the  Portfolio's
commencement of operations.

Performance  numbers for the Bond  Portfolio are net of all portfolio  operating
expenses,  but do not  include  separate  account or  contract  charges.  If the
performance  data  included the effect of these  charges,  the returns  would be
lower.  Past  performance  is no  guarantee  of future  results.  Principal  and
investment  return  will vary so  shares  may be worth  more or less than  their
original cost when redeemed. 

<PAGE>

A Message From Kathryn Hudspeth and Kent Adams, 
Portfolio Managers of Managed Portfolio

The Managed Portfolio  utilizes a fully managed  investment policy by allocating
assets among publicly traded common stocks,  debt  securities,  and money market
instruments.  Asset  allocation  decisions are based on economic factors and the
valuation  of each asset  class  compared  to  historic  levels.  

Bond and stock investors  enjoyed  positive  returns during 1997.  Although bond
yields rose during the first  quarter,  rates eased during the  remainder of the
year resulting in positive bond performance.  The stock market began the year on
a strong note despite  forecasts that stocks were overvalued.  However,  concern
began to  mount in  August  in  response  to  disappointing  corporate  earnings
announcements  and turmoil in Southeast  Asia.  Large swings or point changes in
the major stock  indices  became  almost a common  occurrence  by the end of the
year.

Although stocks achieved above average returns during 1995 and 1996, we believed
that the equity  market  would  still offer  superior  returns to bonds and cash
during 1997. As a result, the Managed Portfolio  continued to be overweighted in
stocks  compared to bonds and cash. By the end of 1997, 54% of the Portfolio was
invested in stocks,  while 41% was invested in bonds and 5% was invested in cash
equivalents.  This can be compared  to an asset  allocation  of 55% stocks,  42%
bonds and 3% cash equivalents at year-end 1996.

Bonds,  especially issues with longer  maturities,  performed well in the second
half of 1997.  Returns  for the entire  year,  however,  lagged  well behind the
impressive  performance of the stock market.  Bond returns exceeded money market
returns by several percentage points in 1997.

Stocks held in the Managed Portfolio typically have a value orientation.  During
1997,  several of these undervalued  stocks were "recognized" and were purchased
by  competitors  or were involved in share  repurchase  programs.  These factors
enhanced the Portfolio's return. The Portfolio also benefitted from its holdings
in the technology, pharmaceutical and financial industries.

The Managed Portfolio  finished 1997 with an investment return of 21.0% compared
to 9.6% for the Lehman Brothers  Aggregate Bond Index and 33.4% for the S&P 500.

At the present time,  most  economists are still trying to gauge the impact that
Asia will have on our  economy  and  markets.  If the U.S.  economy  weakens and
interest rates decline,  the bond market should have positive returns.  However,
downward  pressure on economic growth and corporate  earnings will cause concern
among equity investors and increase overall  volatility.  As a result, the stock
market may face a more  difficult  road in 1998.  

Beginning in 1997, the Managed Portfolio will use the Lehman Brothers  Aggregate
Bond Index as its benchmark instead of the Lehman Brothers  Government/Corporate
Bond Index which has been used in the past. The Lehman  Brothers  Aggregate Bond
Index  includes  one-year and longer  government,  corporate,  Yankee,  and U.S.
Agency  mortgage-backed  bonds and has an average  maturity of 81/2 years.  This
Index is a better  match  to the  Managed  Portfolio  for  comparative  purposes
because  this  Index  includes  mortgage-backed  securities,  while  the  Lehman
Brothers Government/Corporate Index does not.

AUL American Series Fund, Inc. Managed Portfolio
                        Managed   S&P 500    Lehman Brothers     Lehman Brothers
                      Portfolio            Govt./Corp. Index     Aggregate Index
One Year                  21.0%     33.4%               9.8%                9.7%
Five Years                12.5%     20.2%               7.6%                7.5%
Since Inception (4/10/90) 12.1%     17.6%               9.2%                9.1%
Value of a hypothetical $10,000
investment made 4/10/90 $24,083   $34,972            $19,631             $19,514

The charts show the Managed Portfolio's total returns,  which include changes in
share price and reinvestment of dividends and capital gains. Figures for the S&P
500, an unmanaged index of common stocks,  include reinvestment of dividends and
capital  gains.  S&P  500  is  a  registered  trademark  of  Standard  &  Poor's
Corporation. Figures for the Lehman Brothers Government/Corporate Bond Index and
the  Lehman  Brothers  Aggregate  Index,  unmanaged  indices of  government  and
corporate  bonds,  which are broad measures of the  performance of the U.S. bond
market,  include reinvestment of income and capital gains. The inception figures
are from the Portfolio's commencement of operations. 

Performance numbers for the Managed Portfolio are net of all portfolio operating
expenses,  but do not  include  separate  account or  contract  charges.  If the
performance data included the effect of these charges,  it would be lower.  Past
performance is no guarantee of future results.  Principal and investment  return
will vary so shares  may be worth  more or less than  their  original  cost when
redeemed.

<PAGE>

A Message From John Riazzi,
Portfolio Manager of Tactical Asset Allocation Portfolio

Stock market returns remained strong in the past year, with a 33.4% increase for
the S&P 500 during the period.  These  returns  were far higher than  historical
averages,  as many of the  fundamentals  that have driven the 7 year bull market
(e.g., favorable interest rate outlook,  higher corporate  productivity,  mutual
fund inflows) have remained intact. At the same time,  investors were faced with
record-breaking  volatility.  Fueled by news of an economic crisis in developing
Asian markets, investors pushed the DJIA 554 points lower on October 27, only to
turn  around  the  next day and  drive  the DJIA  337  points  higher.  Clearly,
investors are trying to assess the potential  impact of a recession in southeast
Asia,  with a focus on the possibility of a deflationary  economy (i.e.,  one in
which aggregate prices decline) and lower growth expectations.  As the year drew
to a close,  investor  focus had shifted toward Asia and away from concerns over
higher  interest  rates.  The  possibility of an interest rate tightening by the
Federal  Reserve  - such a  dominant  theme  earlier  in the  year in  terms  of
understanding  market  behavior - now  appears  remote.  Indeed,  bonds  rallied
strongly  in the  latter  half of the  year,  in part  due to  speculation  that
interest  rates were more likely to go down.  

In our view,  the current market  environment  is likely to remain  positive for
bonds and for the more  "interest-rate-sensitive"  sectors of the stock  market.
The  valuations  on many of  these  securities  are  quite  compelling,  and the
exposure  to overseas  uncertainties  is  limited.  Finding a "safe  harbor" for
assets during 1998 is likely to be a dominant  theme in what we feel is a highly
uncertain,  volatile stock market;  one that is characterized by dampened growth
expectations  and valuations well ahead of historical  norms. Our top investment
objective is preservation  of client  capital.  By investing in the fixed income
markets,  and by maintaining a prominent  exposure to high-yielding  "defensive"
stocks such as REITs (real estate investment trusts), and electric utilities, we
are most likely to achieve this objective.

Our  allocation  to stocks was 59% at  mid-year,  which we  consider a "neutral"
positioning.  As the year progressed,  our asset allocation  models indicated an
even more cautious  intermediate term outlook. By year end we reduced the equity
allocation in the portfolio to 51.6%. Some positions reached full valuations and
were sold, while others were reduced in line with the revised equity targets. We
also rotated our industry weightings to emphasize REIT's and electric utilities,
which provide greater price stability and a healthy dividend yield, and are more
likely to  outperform  in an  uncertain  market.  At period end we had built our
total electric utility position to 1.4% of the portfolio, while REIT's comprised
2.6% of the fund.  Meantime,  the portfolio's exposure to technology stocks, and
companies that  manufacture  "commodity"  products such as chemicals and metals,
was reduced. These firms are more vulnerable to deflation pressures,  as well as
an economic  recession in  southeast  Asia,  factors  which may lead to earnings
disappointments in the near term.

During 1997, the Tactical Asset portfolio  provided a return of 15.5%,  stronger
than the Lipper  Analytical  Services,  Inc. index of  similarly-managed  mutual
funds,  although  lagging a 60/40  market  index.  Why have the majority of fund
managers  trailed  the  market-wide  index?  The S&P 500 is  weighted  by market
capitalization,  and its strong returns have largely been driven by a relatively
small number of "mega-cap" stocks - essentially,  the largest companies with the
largest  capitalizations  and  highest  amount  of  market  liquidity.  A "price
momentum"  philosophy  would  emphasize  these  "mega-caps,"  and thus  would be
successful in this particular market environment.  Our philosophy,  on the other
hand, is to adhere to a value  discipline.  Companies  will be  scrutinized  for
their growth  potential,  market  positioning and strategic  planning,  but only
companies  with lower and/or  reasonable  valuations  (i.e.,  price to earnings,
prices to cash flow,  price to book value) are  candidates to be included in the
portfolio.  Research suggests that, over the longer-term (i.e., over a series of
market  environments),  a  disciplined  approach that  emphasizes  value will be
competitive with other investment management  philosophies.  We are not critical
of  high-flying  "mega-cap"  firms.  They  are  often  very  well-managed,  with
impressive  strategics  for further  expansion.  They are simply too  expensive,
based on out criteria, to be appropriately included in this portfolio.

Our stock selection process and asset allocation models have provided  long-term
clients  with  relatively  stable  returns that have been  competitive  with the
market  indexes.  Going  forward,  we expect our  approach to continue to reward
investors with solid risk-adjusted  returns, while providing downside protection
in times of market instability.

<PAGE>

AUL American Series Fund, Inc. Tactical Asset Allocation Portfolio
                          Tactical Asset             S&P 500     Lehman Brothers
                    Allocation Portfolio                      Inter. Govt. Index
One Year                           15.5%               33.4%                7.7%
Since Inception (7/31/95)          15.7%               28.0%                6.9%
Value of a hypothetical $10,000
investment made 7/31/95          $14,228             $18,147             $11,757

The charts show the Tactical Asset Allocation  Portfolio's total returns,  which
include changes in share price and  reinvestment of dividends and capital gains.
Figures  for  the  S&P  500,  an  unmanaged  index  of  common  stocks,  include
reinvestment of dividends and capital gains.  S&P 500 is a registered  trademark
of Standard & Poor's Corporation.  Figures for the Lehman Brothers  Intermediate
Government  Bond Index,  an unmanaged  index of government and corporate  bonds,
which is a broad measure of the  performance  of the U.S.  bond market,  include
reinvestment  of income and capital  gains.  The inception  figures are from the
Portfolio's  commencement  of operations.  

Performance  numbers for the Tactical  Asset  Allocation  account are net of all
portfolio  operating  expenses,  but do not include separate account or contract
charges.  If the performance data included the effect of these charges,  returns
would be lower.  Past  performance is no guarantee of future results.  Principal
and  investment  return will vary so shares may be worth more or less than their
original cost when redeemed.

<PAGE>

(This page is intentionally blank.)

<PAGE>

Report of Independent Accountants

The Shareholders and Board of Directors
AUL American Series Fund, Inc.

We have  audited  the  accompanying  statements  of net  assets,  including  the
schedules of investments,  of the AUL American  Series Fund,  Inc.  (comprising,
respectively,  the Equity,  Money  Market,  Bond,  Managed,  and Tactical  Asset
Allocation  Portfolios)  as of December  31,  1997,  the related  statements  of
operations for the year then ended,  the statements of changes in net assets for
each of the two years in the period then ended,  and  financial  highlights  for
each  of  the  periods  presented.  These  financial  statements  and  financial
highlights are the responsibility of the Fund's  management.  Our responsibility
is to express an opinion on these financial  statements and financial highlights
based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance  about  whether the  financial  statements  and  financial
highlights are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  Our procedures  included  confirmation  of investments  held by the
custodian as of December 31, 1997,  confirmation by correspondence  with brokers
as to  securities  purchased  but not received at that date,  or other  auditing
procedures  where  confirmations  from brokers were not received.  An audit also
includes assessing the accounting principles used and significant estimates made
by  management,   as  well  as  evaluating  the  overall   financial   statement
presentation.  We believe  that our audits  provide a  reasonable  basis for our
opinion.

In our opinion,  the financial  statements and financial  highlights referred to
above present fairly, in all material  respects,  the financial position of each
of the respective portfolios constituting the AUL American Series Fund, Inc., as
of December 31, 1997,  the results of their  operations for the year then ended,
the  changes in their net  assets  for each of the two years in the period  then
ended, and financial highlights for each of the periods presented, in conformity
with generally accepted accounting principles.

                                                  /s/Coopers and Lybrand, L.L.P.
Indianapolis, Indiana
February 2, 1998

<PAGE>

(This page is intentionally blank.)

<PAGE>

AUL American Series Fund, Inc.
Statements of Net Assets
December 31, 1997
                                                Portfolio

                          Equity       Money        Bond     Managed    Tactical
                                      Market                               Asset
                                                

Assets:
Investments at value $80,751,960 $55,168,462 $33,560,233 $60,353,173  $4,429,945
(cost: $54,669,337
$55,168,462, $32,943,514,
$47,730,241, and
$4,066,700, respectively)
Receivable for 
shares sold, net                     536,493 
Receivable for 
investment sold                                  720,000    
Dividends and 
interest receivable      135,493     102,873     491,891     396,805      31,379
Prepaid expense               33          33          33          33          33
Deferred 
organization costs                                                         4,165
                                                
Total assets          80,887,486  55,807,861  34,772,157  60,750,011   4,465,522
                                                
Liabilities:
Payable for portfolio 
shares redeemed, net      15,596                  24,231      33,647       3,536
Payable for investments 
purchased                525,062                             183,567         
Investment advisory 
fees payable              38,742      26,598      16,999      29,451       1,921
Accrued expenses          32,130      24,321      13,007      26,336       3,000
Organization costs payable to AUL                                          4,830
                                                
Total liabilities        611,530      50,919      54,237     273,001      13,287
                                                
Net Assets          $ 80,275,956$ 55,756,942$ 34,717,920$ 60,477,010$  4,452,235
                                                
Shares outstanding     3,816,406  55,756,942   3,252,044   3,945,223     357,897
                                                
Net Asset Value 
per share           $      21.03$       1.00$      10.68$      15.33$      12.44
                                                
The accompanying notes are an integral part of the financial statements.

<PAGE>

AUL American Series Fund, Inc.
Statements of Operations
For the year ended December 31, 1997
                                           Portfolio

                          Equity       Money        Bond     Managed    Tactical
                                      Market                               Asset

Investment Income:
Income:                                                                         
Dividends           $    994,398$           $           $    436,958$     23,527
Interest                 438,298   2,580,200   1,915,146   1,594,333      86,847
                                                
                       1,432,696   2,580,200   1,915,146   2,031,291     110,374
                                                


Expenses:
Investment advisory 
fee                      328,408     235,394     154,861     258,903      16,830
Custodian and 
service agent fees        68,404      48,829      33,015      55,772       7,774
Professional fees          8,096       6,201       3,975       6,395       5,212
Amortization of deferred
organization costs                                                         1,610
Director fees              6,552       4,755       3,163       5,220         332
Printing                  13,913      10,098       6,719      11,087         702
Proxy                      6,708       5,385       3,471       5,567         362
Other expenses             1,279       1,279       1,279       1,279       1,279
                                                
                         433,360     311,941     206,483     344,223      34,101
                                                


Net investment income    999,336   2,268,259   1,708,663   1,687,068      76,273
                                                


Gain (Loss) on Investments:
Net realized gain      1,058,100                 687,635   1,443,799     257,170
Net change in unrealized
gain (loss)           14,404,527                (27,147)   6,578,271     130,402
                                                
Net gain              15,462,627                 660,488   8,022,070     387,572
                                                


Net Increase in Net Assets
from Operations     $ 16,461,963$  2,268,259$  2,369,151$  9,709,138$    463,845
                                                


The accompanying notes are an integral part of the financial statements.

<PAGE>

AUL American Series Fund, Inc.
Statements of Changes in Net Assets
for the years ended December 31, 1997 and 1996
                              
                                                  Portfolio

                                        Equity              Money Market  
                

                                        1997        1996        1997        1996
                                


Increase in Net Assets
from Operations:
Net investment income           $    999,336$    769,850$  2,268,259$  1,544,419
Net realized gain (loss)           1,058,100   (217,011)
Net change in
unrealized gain (loss)            14,404,527   6,974,701      
                                
Increase in Net Assets
from Operations                   16,461,963   7,527,540   2,268,259   1,544,419
                                

Dividends and Distributions:
From net investment income       (1,011,139)   (760,627) (2,268,259) (1,544,419)
From net realized gain             (841,088)     
                                
Decrease                         (1,852,227)   (760,627) (2,268,259) (1,544,419)
                                

Shareholder Transactions:
Proceeds from shares sold         23,646,772  14,831,799  89,738,967  82,650,126
Reinvested distributions           1,693,617     677,401   2,268,259   1,544,419
Cost of shares redeemed         (10,326,275) (6,923,532)(76,477,759)(68,257,076)
                                
Increase                          15,014,114   8,585,668  15,529,467  15,937,469
                                

Net increase                      29,623,850  15,352,581  15,529,467  15,937,469
Net Assets at beginning of year   50,652,106  35,299,525  40,227,475  24,290,006
                                
Net Assets at end of year       $ 80,275,956$ 50,652,106$ 55,756,942$ 40,227,475
                                


Shares sold                        1,225,237     965,142  89,738,967  82,650,126
Reinvested distributions              83,382      43,359   2,268,259   1,544,419
Shares redeemed                    (535,202)   (449,474)(76,477,759)(68,257,076)
                                

Net Increase                         773,417     559,027  15,529,467  15,937,469
Shares outstanding at 
beginning of year                  3,042,989   2,483,962  40,227,475  24,290,006
                                
Shares outstanding at end of year  3,816,406   3,042,989  55,756,942  40,227,475
                                
The accompanying notes are an integral part of the financial statements.

<PAGE>

AUL American Series Fund, Inc.
Statements of Changes in Net Assets (continued)
for the years ended December 31, 1997 and 1996
                                                    Portfolio

                                           Bond                Managed
                

                                        1997        1996        1997        1996
                                


Increase in Net Assets
from Operations:
Net investment income           $  1,708,663$  1,609,109$  1,687,068$  1,271,092
Net realized gain                    687,635      18,492   1,443,799      77,781
Net change in
unrealized gain (loss)              (27,147) (1,021,212)   6,578,271   2,961,892
                                
Increase in Net Assets
from Operations                    2,369,151     606,389   9,709,138   4,310,765
                                

Dividends and Distributions:
From net investment income       (1,707,647) (1,616,520) (1,691,973) (1,269,322)
From net realized gain             (633,130)    (18,491) (1,443,799)    (77,781)
                                
Decrease                         (2,340,777) (1,635,011) (3,135,772) (1,347,103)
                                

Shareholder Transactions:
Proceeds from shares sold         13,713,183  14,086,640  15,228,291  15,341,831
Reinvested distributions           2,340,777   1,495,931   3,135,773   1,316,098
Cost of shares redeemed          (9,552,294)(11,795,234) (7,552,037) (7,374,576)
                                
Increase                           6,501,666   3,787,337  10,812,027   9,283,353
                                

Net increase                       6,530,040   2,758,715  17,385,393  12,247,015
Net Assets at beginning of year   28,187,880  25,429,165  43,091,617  30,844,602
                                
Net Assets at end of year       $ 34,717,920$ 28,187,880$ 60,477,010$ 43,091,617
                                


Shares sold                        1,268,900   1,316,217   1,035,603   1,203,357
Reinvested distributions             219,241     141,513     208,366     101,708
Shares redeemed                    (884,186) (1,108,222)   (513,935)   (573,913)
                                

Net Increase                         603,955     349,508     730,034     731,152
Shares outstanding at 
beginning of year                  2,648,089   2,298,581   3,215,189   2,484,037
                                
Shares outstanding at end of year  3,252,044   2,648,089   3,945,223   3,215,189
                                
The accompanying notes are an integral part of the financial statements.

<PAGE>

AUL American Series Fund, Inc.
statementS of changes in net assets (continued)
for the years ended December 31, 1997 and 1996
                                                Portfolio

                                        Tactical Asset 
        

                                        1997        1996
                


Increase in Net Assets
from Operations:
Net investment income           $     76,273$     43,086
Net realized gain                     57,170      26,150
Net change in
unrealized gain (loss)               130,402     188,464
                
Increase in Net Assets
from Operations                      463,845     257,700
                

Dividends and Distributions:
From net investment income          (76,151)    (42,732)
From net realized gain             (257,170)    (26,150)
                
Decrease                           (333,321)    (68,882)
                

Shareholder Transactions:
Proceeds from shares sold          2,246,655     874,893
Reinvested distributions             232,373      28,262
Cost of shares redeemed            (302,190)    (86,556)
                
Increase                           2,176,838     816,599
                

Net increase                       2,307,362   1,005,417
Net Assets at beginning of year    2,144,873   1,139,456
                
Net Assets at end of year       $  4,452,235$  2,144,873
                


Shares sold                          178,777      80,409
Reinvested distributions              18,622       2,488
Shares redeemed                     (23,548)     (7,998)
                

Net Increase                         173,851      74,899
Shares outstanding at 
beginning of year                    184,046     109,147
                
Shares outstanding at end of year    357,897     184,046
                

The accompanying notes are an integral part of the financial statements.

<PAGE>

AUL American Series Fund, Inc.
Schedule of Investments
Equity portfolio
December 31, 1997
                                                                          Market
        Description                                           Shares       Value
                                                
Common Stock (87.8%)
Aerospace (1.7%)
Boeing Co.                                                    15,300$    748,744
Precision Castparts Corp.                                     10,300     621,219
        
                                                                       1,369,963
        
Auto and Auto Parts (4.7%)
Bandag, Inc.                                                  32,200   1,720,687
Ford Motor Co.                                                44,500   2,166,594
        
                                                                       3,887,281
        
Banks & Financial (11.8%)
American Express Co.                                          22,200   1,981,350
Ohio Casualty Corp.                                           29,300   1,307,513
Banc One Corp.                                                36,330   1,973,173
Travelers Group, Inc.                                         43,900   2,365,113
Washington Mutual, Inc.                                       29,790   1,900,974
        
                                                                       9,528,123
        
Broadcasting & Publishing (7.6%)
Chris-Craft Industries, Inc.*                                 25,971   1,358,608
Deluxe Corp.                                                  32,500   1,121,250
Gibson Greetings, Inc.                                        39,500     864,062
Harland (John H.) Co.                                         34,600     726,600
Meredith Corp.                                                32,800   1,170,550
Moore Corp., Ltd.                                             58,000     877,250
        
                                                                       6,118,320
        

Electrical Equipment & Electronics (7.6%)
Baldor Electric Co.                                           95,680   2,075,060
Dynatech Corp.*                                               64,200   3,009,375
General Electric Co.                                          13,800   1,012,575
        
                                                                       6,097,010
        
Entertainment & Leisure (4.7%)
CPI Corp.                                                     56,200   1,271,525
Fleetwood Enterprises, Inc.                                   59,800   2,537,763
        
                                                                       3,809,288
        
Furniture and Apparel (9.8%)
Hillenbrand Industries, Inc.                                  36,000   1,842,750
Kellwood Co.                                                  50,100   1,503,000
La Z Boy Chair Co.                                            53,800   2,320,125
Liz Claiborne, Inc.                                           33,000   1,379,813
Reebok International                                          29,300     844,206
        
                                                           7,889,894
        
Health Care (6.8%)
Acuson Corp.                                                  40,700     674,094
Guidant Corp.                                                  6,800     423,300
Lilly (Eli) & Co.                                             13,540     942,723
Merck & Co.                                                   10,400   1,105,000
McKesson Corporation                                          21,800   2,358,487
        
                                                                       5,503,604
        
Information Processing & Telecommunications (9.8%)
AT & T Corp.                                                  36,500   2,235,624
International Business                                        14,300   1,495,244
Machines Corp.                  
Novell, Inc.*                                                 62,500     468,750
Sun Microsystems, Inc.*                                       50,300   2,005,713
Telxon Corp.                                                  70,900   1,692,738
        
                                                                       7,898,069
        
Merchandising (5.2%)
Longs Drug Stores Corp.                                       66,700   2,142,737
Mercantile Stores Co.                                         20,800   1,266,200
Stanhome, Inc.                                                32,100     824,569
        
                                                                       4,233,506
        
Metals & Mining (5.5%)
AK Steel Holding Corp.                                        48,900     864,918
Aluminum Company of                                           22,200   1,562,325
America
Cleveland-Cliffs, Inc.                                        27,100   1,241,519
Oregon Steel Mills, Inc.                                      35,900     765,119
        
                                                                       4,433,881
        
Oil & Oil Services (4.1%)
Royal Dutch Petroleum Co.                                     29,400   1,593,112
Valero Energy Crop.                                           55,000   1,729,063
        
                                                                       3,322,175
        
Transportation (3.4%)
Alexander & Baldwin, Inc.                                     61,800   1,687,912
Norfolk Southern Corp.                                        34,200   1,053,788
        
                                                                       2,741,700
        
*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

<PAGE>

AUL American Series Fund, Inc.
Schedule of Investments
Equity Portfolio (continued)
December 31, 1997
                                                                          Market
        Description                                           Shares       Value
                        

Common Stock (87.8%), continued
Miscellaneous (5.1%)
Carlisle Companies, Inc.                                      18,500$    790,875
Kelly Services, Inc.                                          53,000   1,590,000
Michael Foods, Inc.                                           38,600     940,875
PG & E Corporation                                            25,594     779,017
                                                
                                                                       4,100,767
                                                

Total common stock (cost: $44,851,191)                                70,933,581
                                                


Money Market Mutual Funds (3.5%)
Federated Investors Prime Obligation Account               2,856,287   2,856,287
                                                
Total mutual funds (cost: $2,856,287)                                  2,856,287
                                                


                                    Interest    Maturity   Principal
                                        Rate        Date      Amount
        

Short-term Notes (5.6%)
Associates Corporation of 
North America                         5.620%    01/09/98$  1,500,000   1,498,215
Beneficial Corporation                5.580%    01/06/98   1,000,000     999,310
GE Capital                            5.700%    01/13/98   2,000,000   1,996,260
                                                        

Total short-term notes (cost: $4,493,552)                              4,493,785
                                                        

Cash and Cash Equivalent (3.1%)
BONY Cash Reserve                                                      2,468,307
                                                        

Total Cash and Cash Equivalent (cost: $2,468,307)                      2,468,307
                                                        

Total Investments (cost: $54,669,337)                               $ 80,751,960
                                                

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

<PAGE>

AUL American Series Fund, Inc.
Schedule of Investments
Money Market Portfolio
December 31, 1997
                                    Interest    Maturity   Principal      Market
        Description                     Rate        Date      Amount       Value
                                                

Short-term Notes (86.4%)
U.S. Government & Agency Obligations (58.4%)
Federal Home Loan Bank Notes          5.450%    01/09/98$  3,000,000$  2,996,367
Federal Home Loan Mortgage 
Corporation Notes                     5.500%    02/06/98   5,200,000   5,171,140
Federal Home Loan Mortgage 
Corporation Notes                     5.600%    02/20/98   6,000,000   5,953,333
Federal National Mortgage 
Association Notes                     5.450%    02/05/98   2,100,000   2,088,873
Federal National Mortgage 
Association Notes                     5.600%    01/21/98   4,000,000   3,987,556
Federal National Mortgage 
Association Notes                     5.500%    01/13/98   5,500,000   5,489,990
Federal National Mortgage 
Association Notes                     5.400%    01/12/98   6,500,000   6,489,275
                                                
                                                                      32,176,534
Corporate Obligations (28.0%)
Automotive (3.6%)
Ford Motor Credit Corporation         5.780%    01/09/98   2,000,000   2,000,000
                                                
                                                                       2,000,000
Electrical Equipment (13.4%)
General Electric Company              5.620%    01/23/98   2,400,000   2,400,000
General Electric Capital Corporation  5.900%    01/30/98   2,700,000   2,700,000
General Electric Capital Corporation  5.830%    01/09/98   2,300,000   2,300,000
                                                
                                                                       7,400,000
Financial (6.5%)
Associates Corporation of 
North America                         5.690%    01/20/98   1,800,000   1,800,000
Prudential Funding Corporation        5.700%    01/16/98   1,800,000   1,800,000
                                                
                                                                       3,600,000
Machinery (4.5%)
John Deere Capital Corporation        5.820%    01/23/98   2,500,000   2,500,000
                                                
                                                                       2,500,000
                                                
Total short-term notes (cost: $47,676,534)                            47,676,534
                                                
                                                              Shares
                                        
Money Market Mutual Funds (8.9%)
Dreyfus Masternote Account                                 2,892,040   2,892,040
Federated Investors Prime Obligation                       2,010,531   2,010,531
                                                
Total money market mutual funds (cost: $4,902,571)                     4,902,571
                                                
Cash and Cash Equivalent (4.7%)
BONY Cash Reserve                                                      2,589,357
                                                
Total cash and cash equivalent (cost: $2,589,357)                      2,589,357
                                                

Total Investments (cost: $55,168,462)                               $ 55,168,462
                                                

The accompanying notes are an integral part of the financial statements.

<PAGE>

AUL American Series Fund, Inc.
Schedule of Investments
Bond Portfolio
December 31, 1997
                                    Interest    Maturity   Principal      Market
        Description                     Rate        Date      Amount       Value
                                                

Long-term Notes and Bonds (97.2%)
U.S. Government & Agency Obligations (35.7%)
Federal Home Loan Bank Notes          8.375%    10/25/99$  1,300,000$  1,355,300
Federal National Mortgage
Association Notes                     6.640%    07/12/99   1,450,000   1,465,820
U.S. Treasury Bonds                   6.625%    02/15/27   1,150,000   1,247,555
U.S. Treasury Bonds                   8.000%    11/15/21     425,000     529,899
U.S. Treasury Notes                   8.000%    05/15/01   1,950,000   2,082,444
U.S. Treasury Notes                   6.250%    02/28/02   1,900,000   1,933,972
U.S. Treasury Notes                   6.750%    04/30/00   3,300,000   3,374,151
                                        
                                                                      11,989,141

Collateralized Mortgage Obligations (24.0%)
American Southwest Financial 
Corporation CMO                       8.900%    03/01/18     180,200     188,110
Federal National Mortgage 
Association Notes CMO                 7.500%    12/25/09     600,000     621,438
Federal National Mortgage 
Association Notes CMO                 6.500%    05/25/08     800,000     810,624
GNMA Pass-Through                     8.000%    07/15/27     660,188     684,417
GNMA Pass-Through                     8.000%    07/15/27     332,136     344,319
GNMA Pass-Through                     7.000%    05/15/26     247,185     249,180
GNMA Pass-Through                     7.000%    01/15/27   2,908,199   2,931,726
GNMA Pass-Through                     7.500%    01/15/27     693,001     710,056
Green Tree Manufactured Housing CMO   7.290%    03/15/28   1,200,000   1,240,332
Prudential -Bache Trust CMO 12D       5.350%    10/20/09     242,432     241,259
                                                
                                                                       8,021,461

Corporate Obligations (37.5%)
Associates Corporation of North 
America Notes                         5.600%    01/15/01   1,600,000   1,576,000
California Infrastructure Bonds       6.220%    03/25/04     400,000     399,788
California Infrastructure Bonds       6.320%    09/25/05     700,000     700,504
Carlisle Companies, Inc.              7.250%    01/15/07     950,000     992,750
El Paso Natural Gas Company Notes     7.750%    01/15/02     200,000     209,750
Enron Corporation                     6.450%    11/15/01     400,000     401,500
General Electric Capital Corporation  8.850%    04/01/05     600,000     694,500
General Motors Acceptance 
Corporation Notes                     5.450%    03/01/99   1,000,000     993,750
Hydro-Quebec Debenture Bonds          8.050%    07/07/24     400,000     463,000
ICI Investments BV                    6.750%    08/07/02     800,000     809,520
Korean Development Bank               7.375%    09/17/04     800,000     634,000
Eli Lilly & Company Notes             8.375%    12/01/06     850,000     971,125
Petroliam National Berhd.             7.125%    10/18/06     500,000     470,000
Salomon Smith Barney Holdings Notes   6.625%    11/15/03     900,000     906,750
Service Corporation                   6.750%    06/01/01     900,000     913,500
U.S. West Capital Funding             7.900%    02/01/27   1,350,000   1,469,813
                                                
                                                                      12,606,250
                                                

Total long-term notes and bonds (cost: $32,000,133)                   32,616,852
                                                

The accompanying notes are an integral part of the financial statements.

<PAGE>

AUL American Series Fund, Inc.
Schedule of Investments
Bond Portfolio (continued)
December 31, 1997
                                                           Principal      Market
        Description                                           Amount       Value
                        

Money Market Mutual Funds (0.3%)
Federated Investors Prime Obligation                          84,206$     84,206
                                                
Total mutual funds (cost: $84,206)                                        84,206
                                                

Cash and Cash Equivalents (2.5%)
BONY Cash Reserve                                                        859,175
                                                
Total cash and cash equivalents (cost: $859,175)                         859,175
                                                

Total Investments (cost: $32,943,514)                               $ 33,560,233
                                                

The accompanying notes are an integral part of the financial statements.

<PAGE>

AUL American Series Fund, Inc.
Schedule of Investments
managed portfolio
December 31, 1997
                                                                          Market
        Description                                           Shares       Value
                                                

Common Stock (53.5%)
Aerospace (1.0%)
Boeing Co.                                                     6,900$    337,668
Precision Castparts Corp.                                      5,100     307,594
               
                                                                         645,262
        
Auto and Auto Parts (2.9%)
Bandag, Inc.                                                  13,700     732,094
Ford Motor Co.                                                20,300     988,356
        
                                                                       1,720,450
        
Banks & Financial (7.1%)
American Express Co.                                           9,900     883,575
Banc One Corp.                                                16,350     888,009
Ohio Casualty Corp.                                           13,400     597,975
Travelers Group, Inc.                                         20,509   1,104,923
Washington Mutual, Inc.                                       13,070     834,029
        
                                                                       4,308,511
        
Broadcasting & Publishing (4.8%)
Chris-Craft Industries, Inc.*                                 11,629     608,342
Deluxe Corp.                                                  15,000     517,500
Gibson Greetings, Inc.                                        19,000     415,625
Harland (John H.) Co.                                         16,900     354,900
Meredith Corp.                                                14,900     531,744
Moore Corp., Ltd.                                             26,600     402,325
        
                                                                       2,830,436
        
Electrical Equipment & Electronics (4.6%)
Baldor Electric Co.                                           43,400     941,238
Dynatech Corp.*                                               29,000   1,359,374
General Electric Co.                                           6,100     447,588
        
                                                                       2,748,200
        
Entertainment & Leisure (3.0%)
CPI Corp.                                                     27,300     617,663
Fleetwood Enterprises                                         28,100   1,192,493
        
                                                                       1,810,156
        
Furniture and Apparel (5.9%)
Hillenbrand Industries, Inc.                                  15,700     803,644
Kellwood Co.                                                  22,600     678,000
La Z Boy Chair Co.                                            24,500   1,056,563
Liz Claiborne, Inc.                                           15,100     631,369
Reebok International                                          13,400     386,087
        
                                                                       3,555,663
        

Health Care (4.1%)
Acuson Corp.*                                                 18,800     311,375
Guidant Corp.                                                  3,400     211,650
Lilly (Eli) & Co.                                              5,904     411,066
Merck & Co.                                                    4,900     520,625
McKesson Corporation                                           9,700   1,049,419
        
                                                                       2,504,135
          
Information Processing & Telecommunications (5.9%)
AT & T Corporation                                            15,100     924,875
International Business                                         7,000     731,938
Machines Corp.                  
Novell, Inc.*                                                 30,200     226,500
Sun Microsystems, Inc.*                                       22,600     901,175
Telxon Corp.                                                  32,400     773,550
        
                                                                       3,558,038
        
Merchandising (3.2%)
Longs Drug Stores Corp.                                       30,300     973,387
Mercantile Stores Co.                                          9,300     566,138
Stanhome, Inc.                                                14,500     372,469
        
                                                                       1,911,994
        
Metals & Mining (3.3%)
AK Steel Holding Corp.                                        22,800     403,275
Aluminum Company of                                           10,000     703,750
America
Cleveland Cliffs, Inc.                                        12,200     558,913
Oregon Steel Mills, Inc.                                      15,900     338,868
        
                                                                       2,004,806
        
Oil & Oil Services (2.5%)
Royal Dutch Petroleum Co.                                     13,400     726,113
Valero Energy Crop.                                           24,800     779,650
        
                                                                       1,505,763
        
Transportation (2.1%)
Alexander & Baldwin, Inc.                                     27,200     742,900
Norfolk Southern Corp.                                        17,100     526,894
        
                                                                       1,269,794
        

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

<PAGE>

AUL American Series Fund, Inc.
Schedule of Investments
Managed Portfolio (continued)
December 31, 1997
                                                                          Market
        Description                                           Shares       Value
                        

Common Stock (53.5%), continued
Miscellaneous (3.1%)
Carlisle Companies, Inc.                                       9,000$    384,750
Kelly Services                                                24,100     723,000
Michael Foods, Inc.                                           16,900     411,938
PG & E Corporation                                            12,354     376,022
                                                
                                                                       1,895,710
                                                
Total common stock (cost: $20,053,029)                                32,268,918
                                                
Money Market Mutual Funds (1.7%)
Federated Investors Prime Obligation                       1,023,272   1,023,272
                                                
Total money market mutual funds (cost: $1,023,272)                     1,023,272
                                                

                                    Interest    Maturity   Principal
                                        Rate        Date      Amount
        
Long-term Notes and Bonds (41.4%)
U.S. Government and Agency Obligations 16.3%)
Federal Home Loan Bank Bonds          8.600%    06/25/99$    500,000     519,500
Federal Home Loan Bank Bonds          8.375%    10/25/99     900,000     938,286
Federal National Mortgage 
Association Bonds                     8.350%    11/10/99     500,000     521,345
Federal National Mortgage 
Association Bonds                     6.640%    07/12/99     850,000     859,274
U.S. Treasury Bonds                   8.000%    11/15/21     350,000     436,387
U.S. Treasury Bonds                   6.625%    02/15/27     700,000     759,381
U.S. Treasury Notes                   8.000%    05/15/01   2,400,000   2,563,008
U.S. Treasury Notes                   6.250%    02/28/02   1,550,000   1,577,714
U.S. Treasury Notes                   6.750%    04/30/00   1,700,000   1,738,199
                                                
                                                                       9,913,094
                                                

Collateralized Mortgage Obligations (11.6%)
Federal National Mortgage 
Association Notes CMO                 6.500%    05/25/08     500,000     506,640
GNMA Pass-Through                     6.500%    05/15/26     389,857     385,876
GNMA Pass-Through                     6.500%    01/15/26     210,361     208,282
GNMA Pass-Through                     6.500%    04/15/26     572,382     566,824
GNMA Pass-Through                     6.500%    03/15/26     280,516     277,717
GNMA Pass-Through                     7.000%    01/15/27   1,902,628   1,917,982
GNMA Pass-Through                     7.500%    01/15/27     693,001     710,063
GNMA Pass-Through                     7.500%    12/15/27     396,000     405,773
GNMA Pass-Through                     8.000%    07/15/27     345,343     358,017
GNMA Pass-Through                     8.000%    07/15/27     295,641     306,535
GNMA Pass-Through                     7.000%    05/15/26     499,849     503,903
Green Tree Notes 
Manufacturing Housing CMO             7.290%    03/15/28     800,000     826,889
                                                
                                                                       6,974,501
                                                

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

<PAGE>

AUL American Series Fund, Inc.
Schedule of Investments
Managed Portfolio (continued)
December 31, 1997
                                    Interest    Maturity   Principal      Market
        Description                     Rate        Date      Amount       Value
                                                

Corporate Obligations (13.5%)
Associates Corporation of 
North America                         5.600%    01/15/01$    400,000$    394,000
California Infrastructure             6.220%    03/25/04     300,000     299,841
California Infrastructure             6.320%    09/25/05     400,000     400,288
Carlisle Companies, Inc.              7.250%    01/15/07     550,000     574,750
El Paso Natural Gas Co. Notes         7.750%    01/15/02     100,000     104,875
Enron Corp.                           6.450%    11/15/01     300,000     301,125
General Electric Capital 
Corporation                           8.850%    04/01/05     600,000     694,500
GMAC Notes                            5.450%    03/01/99     800,000     795,000
Hydro-Quebec Debenture Bonds          8.050%    07/07/24     250,000     289,375
Korean Development Bank               7.375%    09/17/04     600,000     475,500
Eli Lilly & Co. Bonds                 8.375%    12/01/06     450,000     514,125
ICI Investments BV                    6.750%    08/07/02     600,000     607,140
Petroleum National Berhd.             7.375%    09/17/04     400,000     376,000
Service Company International Note    6.750%    06/01/01     700,000     710,500
Salomon Smith Barney Holding Note     6.625%    11/15/03     600,000     604,500
U.S. West Capital Funding             7.900%    02/01/27     900,000     979,875
                                                
                                                                       8,121,394
                                                
Total long-term notes and bonds (cost: $24,602,056)                   25,008,989
                                                        

Short-term Notes (1.6%)
Associates Corporation                8.450%    02/02/98   1,000,000     994,400
                                                
Total short-term notes (cost: $994,290)                                  994,400
                                                

Cash and Cash Equivalent (1.8%)
BONY Cash Reserve                                                      1,057,594
                                                
Total cash and cash equivalent (cost: $1,057,594)                      1,057,594
                                                

Total Investments (cost: $47,730,241)                               $ 60,353,173
                                                

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

<PAGE>

AUL American Series Fund, Inc.
Schedule of Investments
Tactical Asset Allocation Portfolio
December 31, 1997
                                                                          Market
        Description                                           Shares       Value
                                                

Common Stock (50.7%)
Automotive (2.9%)
Chrysler Corp.                                                 2,000$     70,375
Ford Motor Co.                                                 1,200      58,425
        
                                                                         128,800
        
Banks & Financial (18.3%)
AFLAC, Inc.                                                    1,500      76,688
AMBAC, Inc.                                                    2,000      92,000
American National Insurance                                      500      46,500
Chase Manhattan Corp.                                            300      32,850
Countrywide Credit Ind.                                        1,000      42,875
Fannie Mae                                                     1,000      57,063
Frontier Insurance Group, Inc.                                 4,000      91,500
Green Tree Financial Corp.                                     3,500      91,656
Imperial Credit Commercial                                     5,000      73,125
Lawyers Title Corp.                                            1,000      31,436
Lehman Brothers Holding, Inc.                                  1,000      51,000
MGIC Investment Group                                            800      53,200
PMI Group, Inc.                                                1,000      72,313
        
                                                                         812,206
        
Electric Utility (1.4%)
Illinova Corp                                                  1,000      26,938
Nipsco                                                           700      34,606
        
                                                                          61,544
        

Information Processing & Telecommunications (11.5%)
360 Communications Company                                     4,000      80,750
Applied Materials, Inc.                                        3,000      90,375
Arrow Electronics, Inc.                                        1,000      32,438
Cabletron Systems, Inc.                                        2,500      37,500
Cox Communications, Inc.                                       1,500      60,093
ECI Telecommunications Limited Designs                         2,000      51,000
Intel Corp.                                                      800      56,200
MEMC Electronic Materials, Inc.                                1,000      15,250
Seagate Technology, Inc.                                       2,000      38,500
Sprint Corp.                                                     800      46,900
        
                                                                         509,006
        
Manufactured Housing (2.4%)
Clayton Homes, Inc.                                            4,000      72,000
Oakwood Homes Corp.                                            1,000      33,188
        
                                                                         105,188
        
Merchandising (2.6%)
Fingerhut Companies, Inc.                                      1,500      32,062
Payless Shoesource, Inc.                                         764      51,284
Toys R Us                                                      1,000      31,438
        
                                                                         114,784
        
Metals & Mining (3.1%)
Alumax, Inc.                                                     700      23,800
Aluminum Co. of America                                          400      28,150
Potash Corp. of Saskatchewan                                   1,000      83,000
        
                                                                         134,950
        
Real Estate (2.6%)
Simon Debartolo Group, Inc.                                    1,000      32,688
Storage USA                                                    1,000      39,938
Trizec Hahn Corp                                               2,000      46,374
        
                                                                         119,000
        
Miscellaneous (5.9%)
AGCo Corp.                                                     2,000      58,500
Comair Holdings, Inc.                                          2,250      54,281
Dow Chemical Co.                                                 400      40,600
Philip Morris Cos., Inc.                                       1,000      45,311
R.P. Scherer Corp.                                             1,000      61,000
        
                                                                         259,692
        
Total common stock (cost: $1,894,616)                                  2,245,170
        
Preferred Stock (0.9%)
News Corp LTD                                                  2,000      39,750
        
Total preferred stock (cost: $35,535)                                     39,750
        

*does not pay cash dividends
The accompanying notes are an integral part of the financial statements.

<PAGE>

AUL American Series Fund, Inc.
Schedule of Investments
Tactical Asset Allocation Portfolio (continued)
December 31, 1997
                                    Interest    Maturity   Principal      Market
        Description                     Rate        Date      Amount       Value
                                                
Long Term Notes (31.9%)
U.S. Government and Agency Obligations 21.7%)
Federal Home Loan Bank Bonds          0.000%    01/21/03$    100,000$     70,940
Federal National Mortgage 
Association Bonds                     7.760%    08/02/06     100,000     102,568
U.S. Treasury Note                    6.500%    05/15/05     100,000     104,198
U.S. Treasury Note                    6.000%    10/15/99     100,000     100,593
U.S. Treasury Note                    5.500%    04/15/00     100,000      99,629
U.S. Treasury Note                    5.250%    07/31/98     100,000      99,847
U.S. Treasury Note                    5.875%    02/15/04     150,000     151,313
U.S. Treasury Note                    6.375%    01/15/00     100,000     101,429
U.S. Treasury Note                    7.500%    11/15/01     125,000     132,478
                                                
                                                962,995
                                                

Corporate Obligations (10.2%)
E.I. Dupont De Nemours                6.500%    09/01/02     150,000     152,063
Countrywide Funding Corporation       6.280%    01/15/03     150,000     149,812
Hilton Hotels                         7.000%    01/15/04     150,000     150,000
                                                
                                                                         451,875
                                                        
Total long-term notes and bonds (cost: $1,407,077)                     1,414,870
                                                        

Short Term Notes (11.5%)
GTE Funding                                     01/08/98     110,000     109,887
Industrial Funding                              01/05/98     400,000     399,796
                                                
Total short-term notes and bonds (cost: $509,563)                        509,683
                                                        

Certificates of Deposit (3.4%)
Potomac Capital                                 09/12/01     150,000     150,563
                                                
Total certificates of deposit (cost: $150,000)                           150,563
                                                        
Cash and Cash Equivalents (1.6%)
BONY Cash Reserve                                             69,909      69,909
                                                
Total cash and cash equivalent (cost: $69,909)                            69,909
                                                

Total Investments (cost: $4,066,700)                                $  4,429,945
                                                

The accompanying notes are an integral part of the financial statements.

<PAGE>

Notes to Financial Statements
1.      Summary of Significant Accounting Policies

The AUL American  Series Fund, Inc.  (Fund) was  incorporated  under the laws of
Maryland on July 26, 1989, and is registered under the Investment Company Act of
1940, as amended, as an open-end,  diversified management investment company. As
a "series" type of mutual fund,  the Fund issues shares of common stock relating
to separate  investment  portfolios  consisting of the Equity  Portfolio,  Money
Market Portfolio, Bond Portfolio,  Managed Portfolio,  Tactical Asset Allocation
Portfolio (Tactical Asset),  Conservative Investor Portfolio,  Moderate Investor
Portfolio  and  Aggressive  Investor  Portfolio,  hereinafter,  referred  to  as
portfolios.  Currently,  the Fund offers  shares  only to  separate  accounts of
American  United  Life  Insurance  Company  (AUL)  to  serve  as an  underlying
investment vehicle for variable annuity contracts. The Fund commenced operations
on April 10,  1990.  The  Conservative  Investor  Portfolio,  Moderate  Investor
Portfolio and Aggressive Investor Portfolio have not commenced  operations as of
December 31, 1997 and as such are not included in the financial statements.

Investments
Securities traded on a national securities exchange are valued at the last trade
price.  Listed  securities  for which no sale was reported on the valuation date
are valued at the latest bid  price.  Short-term  notes are valued at  amortized
cost  which  approximates  market  value.  Fixed  income  securities  for  which
representative  market quotes are readily available are valued at the latest bid
price as quoted  by one or more  dealers  who make a market in such  securities.
U.S.  Government  obligations  are  valued at the  latest  bid  price;  however,
short-term  obligations maturing in 60 days or less, when purchased,  are valued
at amortized cost which  approximates  market value.  

The Money Market  Portfolio  securities are valued at amortized cost. The Fund's
use of the amortized cost method is  conditioned on its compliance  with certain
provisions of Rule 2a-7 of the  Investment  Company Act of 1940.  The Investment
Advisor reviews this method of valuation to ensure that the portfolio securities
are reflected at their fair value.

Security  transactions  are recorded on the trade date plus one.  Realized gains
and losses are determined on the specific identification basis.

Income and Expense
Dividend  income is recorded on the  ex-dividend  date,  and interest  income is
accrued daily. Portfolio expenses are recorded on an accrual basis.

Deferred Organization Costs
Expenses  incurred by the Fund in  connection  with its  organization  have been
capitalized and are amortized over five years on a straight-line basis.

Taxes
The fund  qualifies as a regulated  investment  company  under  Section M of the
Internal  Revenue  Code.  The  Fund's  policy  is to  distribute  all  income to
shareholders, therefore, no provision has been made for income taxes.

Dividend and Capital Gain Distributions
For the  Money  Market  Portfolio,  dividends  from net  investment  income  are
declared and paid daily. For all other portfolios, dividends from net investment
income are declared and paid quarterly. Distributions from net realized gains on
investments are declared and paid at least annually for all portfolios.

Estimates
The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect  the  reported  amounts  of assets  and  liabilities  and  disclosure  of
contingent  assets and  liabilities at the date of the financial  statements and
the  reported  amounts of increases  and decrease in net assets from  operations
during the reporting period. Actual results could differ from those estimates.

<PAGE>

Notes to Financial Statements (continued)

2.      Transactions with AUL
        As of December 31, 1997. AUL's investment at value in the Fund is:
                Equity Portfolio            $  6,511,077
        Tactical Asset Portfolio                 622,012
                        
                                            $  7,133,089
                        
The Fund has an investment  advisory agreement with AUL to act as its investment
advisor. AUL has a sub-advisory  agreement with Dean Associates under which Dean
acts as the Sub-Advisor to the Tactical Asset Portfolio.  For its services,  AUL
receives a fee at an annual rate of .50% of the  Portfolio's  average  daily net
assets,  except for  Tactical  Asset where the fee is .80%.  AUL has also agreed
that its fee may be reduced if the aggregate  ordinary operating expenses of the
Portfolios  exceed 1% of the  average  daily net assets  during the year.  As of
December 31, 1997, AUL's investment advisory fee was reduced for Tactical Asset.
To the extent that AUL has reduced its advisory fees to prevent the  Portfolio's
aggregate  ordinary  operating  expenses from  exceeding 1% of average daily net
asset,  it may increase  its  advisory  fee during any of the next  succeeding 5
years, provided that the aggregate ordinary operating expenses in any given year
do not exceed 1% of the average daily net assets in that year.  The total amount
of any increase in AUL's fees will not exceed the prior fee  reduction.  

AUL may terminate  the policy of reducing its fee and/or  assuming Fund expenses
upon 30 days prior written notice to the Fund, and in any event, the policy will
automatically terminate if the Investment Advisory Agreement is terminated.  The
investment  advisory fees incurred  during the years ended December 31, 1997 and
1996, were $994,396 and $712,483,  respectively.  Certain  directors of the Fund
are officers of AUL.

3.      Agreements with Banks
The Fund has agreements with The Bank of New York (Bank) whereby the Bank serves
as  custodian of the  securities  and other assets of the Fund and as the fund's
accountant.

4.      Investment Transactions
Purchases and sales of investment  securities  (excluding  short-term securities
and money market mutual funds) during the year ended December 31, 1997, were:

                                                  Portfolio

                          Equity       Money        Bond     Managed    Tactical
                                      Market                               Asset
                                                
Common Stock:
Purchases           $ 14,814,315$           $           $  4,751,130$  1,673,834
Proceeds from sales    5,191,117                           4,342,621   1,030,048
Corporate Bonds:
Purchases                                     10,257,516   7,117,480     597,482
Proceeds from sales                            6,452,612   1,959,972            
Government Bonds:
Purchases                                     25,687,099  20,905,139     868,166
Proceeds from sales                           23,940,975   6,423,982     450,000

5.      Authorized Capital Shares
The Fund has  325,000,000  authorized  shares of $.001 par value capital  stock,
which includes 20,000,000 unallocated shares. The remaining shares are allocated
to each of the Fund's portfolios as follows:
Equity Portfolio                  20,000,000
Money Market Portfolio           125,000,000
Bond Portfolio                    20,000,000
Managed Portfolio                 40,000,000
Tactical Asset                    25,000,000
Conservative Investor Portfolio   25,000,000
Moderate Investor Portfolio       25,000,000
Aggressive Investor Portfolio     25,000,000
                        
                                 305,000,000
                        

<PAGE>

Notes to Financial Statements (continued)
6.      Net Assets
        Net Assets at December 31, 1997, are:
                                                  Portfolio

                          Equity       Money        Bond     Managed    Tactical
                                      Market                               Asset
                                                
Proceeds from shares
sold and reinvested 
distributions       $ 80,202,566$256,056,630$ 66,042,092$ 73,830,956$  4,488,240
Cost of shares 
redeemed            (26,009,282)(200,299,688)(32,000,880)(25,980,770)  (399,481)
Undistributed net 
investment income             49                   5,484       3,892         231
Undistributed net 
realized gain (loss)                              54,505                        
Unrealized gain (loss)26,082,623                 616,719  12,622,932     363,245
                                                
                    $ 80,275,956$ 55,756,942$ 34,717,920$ 60,477,010$  4,452,235
                                                

7.      Unrealized Gain
Unrealized Gain (Loss) at December 31, 1997, is:

                                                     Portfolio
                          Equity       Money        Bond     Managed    Tactical
                                      Market                               Asset
                                                

Common Stock:
Appreciation        $ 26,760,626$           $           $ 12,526,486$    506,592
Depreciation           (678,236)                           (310,596)   (151,822)

Notes and Bonds:
Appreciation                 233                 825,719     564,361       9,987
Depreciation                                   (209,000)   (157,319)     (1,512)
                                                
                    $ 26,082,623$           $    616,719$ 12,622,932$    363,245
                                                

8.      Shares Outstanding
Shares Outstanding at December 31, 1997, are:

        Portfolio

                          Equity       Money        Bond     Managed    Tactical
                                      Market                               Asset

AUL                      309,609                                          50,001
Dean Investments                                                          50,000
AUL American Unit 
Trust                  1,614,297   7,349,731     795,328   1,550,349           9
AUL Group Retirement Annuity                                           
Separate Account II    1,465,751  43,314,846   2,235,017   1,991,812       3,165
AUL American Individual
Unit Trust               426,749   5,092,365     221,699     403,062     254,722
                                                
                       3,816,406  55,756,942   3,252,044   3,945,223     357,897
                                                
<PAGE>

FINANCIAL HIGHLIGHTS
The per share amounts are based on average  shares  outstanding  throughout  the
year.

                                        Equity Portfolio

                            1997        1996        1995        1994        1993
                                                

Per Share Data:
Investment Income   $       0.42$       0.39$       0.37$       0.33$       0.28
Expense                     0.13        0.11        0.09        0.09        0.10
                                                
Net investment income       0.29        0.28        0.28        0.24        0.18

Net gain (loss) on 
investments                 4.64        2.44        2.12        0.26        1.58

Shareholder distributions:
Net investment income     (0.30)      (0.28)      (0.27)      (0.24)      (0.18)
Realized gain             (0.25)                  (0.19)      (0.67)      (0.39)
                                                

Net increase (decrease)     4.38        2.44        1.94      (0.41)        1.19
Net asset value at
beginning of year          16.65       14.21       12.27       12.68       11.49
                                                
Net asset value at 
end of year         $      21.03$      16.65$      14.21$      12.27$      12.68
                                                


Ratio to average net assets:
Expense                    0.66%       0.70%       0.70%       0.73%       0.82%
Net investment income      1.52%       1.81%       2.08%       1.85%       1.46%

Total return              29.59%      19.17%      19.45%       2.64%      14.80%

Portfolio turnover rate       9%         11%         10%         20%         10%

Average commission 
rate paid*          $     0.0719$     0.0666         N/A         N/A         N/A

Shares outstanding     3,816,406   3,042,989   2,483,962   1,675,654     904,136
*Computed by dividing the total amount of commission paid by the total number of
shares  purchased  and sold during the period for which there was a  commission.
This disclosure is required by the SEC beginning in 1996.

The accompanying notes are an integral part of the financial statements.

<PAGE>

FINANCIAL HIGHLIGHTS (continued)
The per share amounts are based on average  shares  outstanding  throughout  the
year.

                                           Money Market Portfolio

                            1997        1996        1995        1994        1993
                                                  

Per Share Data:
Investment Income   $       0.06$       0.06$       0.06$       0.05$       0.03
Expense                     0.01        0.01        0.01        0.01        0.01
                                                
Net investment income       0.05        0.05        0.05        0.04        0.02

Net gain (loss) on investments        

Shareholder distributions:
Net investment income     (0.05)      (0.05)      (0.05)      (0.04)      (0.02)
Realized gain      
                                                

Net increase         
Net asset value at
beginning of year           1.00        1.00        1.00        1.00        1.00
                                                
Net asset value 
at end of year      $       1.00$       1.00$       1.00$       1.00$       1.00
                                                


Ratio to average net assets:
Expense                    0.66%       0.70%       0.73%       0.75%       0.84%
Net investment income      4.83%       4.64%       5.13%       3.71%       2.30%

Total return               4.85%       4.63%       5.09%       3.38%       2.33%

Portfolio turnover rate       

Average commission
rate paid*                   N/A         N/A         N/A         N/A         N/A

Shares outstanding    55,756,942  40,227,475  24,290,006  15,495,643   6,153,301

*Computed by dividing the total amount of commission paid by the total number of
shares  purchased  and sold during the period for which there was a  commission.
This disclosure is required by the SEC beginning in 1996.

The accompanying notes are an integral part of the financial statements.

<PAGE>

FINANCIAL HIGHLIGHTS (continued)
The per share amounts are based on average  shares  outstanding  throughout  the
year.

                                           Bond Portfolio

                            1997        1996        1995        1994        1993
                                                

Per Share Data:
Investment Income   $       0.67$       0.70$       0.75$       0.72$       0.75
Expense                     0.07        0.08        0.08        0.08        0.09
                                                
Net investment income       0.60        0.62        0.67        0.64        0.66

Net gain (loss) 
on investments              0.25      (0.39)        1.07      (1.01)        0.49

Shareholder distributions:
Net investment income     (0.59)      (0.63)      (0.66)      (0.64)      (0.66)
Realized gain             (0.23)      (0.01)      (0.01)                  (0.14)
                                                

Net increase (decrease)     0.03      (0.41)        1.07      (1.01)        0.35
Net asset value at
beginning of year          10.65       11.06        9.99       11.00       10.65
                                                
Net asset value at 
end of year         $      10.68$      10.65$      11.06$       9.99$      11.00
                                                


Ratio to average net assets:
Expense                    0.67%       0.71%       0.70%       0.73%       0.80%
Net investment income      5.53%       5.85%       6.28%       6.19%       5.95%

Total return               7.85%       2.23%      17.79%     (3.56%)      10.69%

Portfolio turnover rate     107%         62%         55%         50%         29%

Average commission 
rate paid*                   N/A         N/A         N/A         N/A         N/A

Shares outstanding     3,252,044   2,648,089   2,298,581   2,046,361   1,338,361

*Computed by dividing the total amount of commission paid by the total number of
shares  purchased  and sold during the period for which there was a  commission.
This disclosure is required by the SEC beginning in 1996.
The accompanying notes are an integral part of the financial statements.

<PAGE>

FINANCIAL HIGHLIGHTS (continued)
The per share amounts are based on average  shares  outstanding  throughout  the
year.

                                           Managed Portfolio

                            1997        1996        1995        1994        1993
                                                

Per Share Data:
Investment Income   $       0.58$       0.53$       0.54$       0.50$       0.49
Expense                     0.10        0.09        0.08        0.08        0.09
                                                
Net investment income       0.48        0.44        0.46        0.42        0.40

Net gain (loss) 
on investments              2.34        1.01        1.62      (0.45)        1.07

Shareholder distributions:
Net investment income     (0.48)      (0.44)      (0.46)      (0.42)      (0.40)
Realized gain             (0.41)      (0.03)      (0.20)      (0.30)      (0.24)
                                                

Net increase (decrease)     1.93        0.98        1.42      (0.75)        0.83
Net asset value at
beginning of year          13.40       12.42       11.00       11.75       10.92
                                                
Net asset value at 
end of year         $      15.33$      13.40$      12.42$      11.00$      11.75
                                                


Ratio to average net assets:
Expense                    0.67%       0.70%       0.70%       0.73%       0.81%
Net investment income      3.27%       3.43%       3.86%       3.63%       3.49%

Total return              20.95%      11.79%      19.13%     (0.92%)      12.98%

Portfolio turnover rate      27%         34%         35%         34%          9%

Average commission 
rate paid*          $     0.0716$     0.0668         N/A         N/A         N/A

Shares outstanding     3,945,223   3,215,189   2,484,037   2,233,298   1,197,065

*Computed by dividing the total amount of commission paid by the total number of
shares  purchased  and sold during the period for which there was a  commission.
This disclosure is required by the SEC beginning in 1996.
The accompanying notes are an integral part of the financial statements.

<PAGE>

FINANCIAL HIGHLIGHTS (continued)
The per share amounts are based on average  shares  outstanding  throughout  the
year.

                                 Tactical Asset Allocation Portfolio

                            1997        1996     1995(1)                 
                                                

Per Share Data:
Investment Income   $       0.41$       0.39$       0.20    
Expense                     0.13        0.11        0.04    
                                
Net investment income       0.28        0.28        0.16    

Net gain (loss) 
on investments              1.75        1.38        0.49    

Shareholder distributions:
Net investment income     (0.28)      (0.28)      (0.16)  
Realized gain             (0.96)      (0.17)      (0.05)  
                                

Net increase (decrease)     0.79        1.21        0.44    
Net asset value at
beginning of year          11.65       10.44       10.00   
                                
Net asset value at 
end of year         $      12.44$      11.65$      10.44   
                                


Ratio to average net assets:
Expense                    1.00%       1.00%       1.00%   
Net investment income      2.24%       2.62%       3.70%   

Total return              15.48%      15.67%       6.49%   

Portfolio turnover rate      52%         25%          4%      

Average commission
rate paid*          $     0.0733$     0.0799         N/A

Shares outstanding       357,897     184,046     109,147 
*Computed by dividing the total amount of commission paid by the total number of
shares  purchased  and sold during the period for which there was a  commission.
This disclosure is required by the SEC beginning in 1996.

(1) Ratios  calculated  for period July 31, 1995  through  December  31, 1995 on
annualized basis

The accompanying notes are an integral part of the financial statements.

<PAGE>

(This page is intentionally blank.)

<PAGE>

American United Life Insurance Company
P.O. Box 368
Indianapolis, Indiana 46206-0368

P-12757
1/98


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission