MERRILL LYNCH SR FLOAT RATE FD
SC 13E4, 1998-09-22
Previous: FINET HOLDINGS CORP, 10-Q, 1998-09-22
Next: BRAKE HEADQUARTERS U S A INC, POS AM, 1998-09-22



<PAGE>
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 22, 1998
 
                                               SECURITIES ACT FILE NO. 333-15973
                                        INVESTMENT COMPANY ACT FILE NO. 811-5870
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 -------------
                                 SCHEDULE 13E-4
                         ISSUER TENDER OFFER STATEMENT
                      (PURSUANT TO SECTION 13(e)(1) OF THE
                        SECURITIES EXCHANGE ACT OF 1934)
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                                (Name of Issuer)
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                      (Name of Person(s) Filing Statement)
                SHARES OF COMMON STOCK, PAR VALUE $.10 PER SHARE
                         (Title of Class of Securities)
                                  59019R 10 5
                     (CUSIP Number of Class of Securities)
                                 ARTHUR ZEIKEL
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                                 (609) 282-2800
          (Name, Address and Telephone Number of Person Authorized to
  Receive Notices and Communications on Behalf of Person(s) Filing Statement)
 
                                   COPIES TO:
 
<TABLE>
<S>                                             <C>
          THOMAS R. SMITH, JR., ESQ.                       PATRICK D. SWEENEY, ESQ.
               BROWN & WOOD LLP                      MERRILL LYNCH ASSET MANAGEMENT, L.P.
            ONE WORLD TRADE CENTER                              P.O. BOX 9011
        NEW YORK, NEW YORK 10048-0557                  PRINCETON, NEW JERSEY 08543-9011
                                      SEPTEMBER 22, 1998
                             (Date Tender Offer First Published,
                              Sent or Given to Security Holders)
</TABLE>
 
                           CALCULATION OF FILING FEE
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
<TABLE>
<S>                   <C>             <C>                   <C>
Transaction                           Amount of Filing
Valuation:            $248,000,000(a) Fee:                  $49,600(b)
</TABLE>
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
 
(a) Calculated as the aggregate maximum purchase price to be paid for 25,000,000
    shares in the offer, based upon the net asset value per share ($9.92) at
    September 17, 1998.
 
(b) Calculated as 1/50th of 1% of the Transaction Valuation.
 
 / /   Check box if any part of the fee is offset as provided by Rule 0-11(a)(2)
    and identify the filing with which the offsetting fee was previously paid.
    Identify the previous filing by registration statement number, or the Form
    or Schedule and the date of its filing.
Amount Previously Paid: ________________________________________________________
Form or Registration No.: ______________________________________________________
Filing Party: __________________________________________________________________
Date of Filing: ________________________________________________________________
 
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
ITEM 1. SECURITY AND ISSUER.
 
    (a) The name of the issuer is Merrill Lynch Senior Floating Rate Fund, Inc.,
a closed-end investment company organized as a Maryland corporation (the
"Fund"). The principal executive offices of the Fund are located at 800 Scudders
Mill Road, Plainsboro, New Jersey 08536.
 
    (b) The title of the securities being sought is shares of common stock, par
value $0.10 per share (the "Shares"). As of August 31, 1998 there were
approximately 337 million Shares issued and outstanding.
 
    The Fund is seeking tenders for 25,000,000 Shares (the "Offer"), at net
asset value per Share (the "NAV") calculated on the day the tender offer
terminates, less any "Early Withdrawal Charge," upon the terms and subject to
the conditions set forth in the Offer to Purchase dated September 22, 1998 (the
"Offer to Purchase"). A copy of each of the Offer to Purchase and the related
Letter of Transmittal is attached hereto as Exhibit (a)(1)(ii) and Exhibit
(a)(2), respectively. Reference is hereby made to the Cover Page and Section 1
"Price; Number of Shares" of the Offer to Purchase, which are incorporated
herein by reference. The Fund has been informed that no Directors, officers or
affiliates of the Fund intend to tender Shares pursuant to the Offer.
 
    (c) The Shares are not currently traded on an established trading market.
 
    (d) Not Applicable.
 
ITEM 2. SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.
 
    (a)-(b) Reference is hereby made to Section 9 "Source and Amount of Funds"
of the Offer to Purchase, which is incorporated herein by reference.
 
ITEM 3. PURPOSE OF THE TENDER OFFER AND PLANS OR PROPOSALS OF THE ISSUER OR
  AFFILIATE.
 
    Reference is hereby made to Section 7 "Purpose of the Offer," Section 8
"Certain Effects of the Offer" and Section 9 "Source and Amount of Funds" of the
Offer to Purchase, which are incorporated herein by reference. The Fund is
currently engaged in a public offering, from time to time, of its Shares. The
Fund otherwise has no plans or proposals which relate to or would result in (a)
the acquisition by any person of additional securities of the Fund or the
disposition of securities of the Fund; (b) an extraordinary corporate
transaction, such as a merger, reorganization or liquidation, involving the
Fund; (c) a sale or transfer of a material amount of assets of the Fund; (d) any
change in the present Board of Directors or management of the Fund, including,
but not limited to, any plans or proposals to change the number or the term of
Directors, or to fill any existing vacancy on the Board or to change any
material term of the employment contract of any executive officer; (e) any
material change in the present dividend rate or policy, or indebtedness or
capitalization of the Fund; (f) any other material change in the Fund's
corporate structure or business, including any plans or proposals to make any
changes in its investment policy for which a vote would be required by Section
13 of the Investment Company Act of 1940, as amended; or (g) changes in the
Fund's articles of incorporation, bylaws or instruments corresponding thereto or
other actions which may impede the acquisition of control of the Fund by any
person. Paragraphs (h) through (j) of this Item 3 are not applicable.
 
ITEM 4. INTEREST IN SECURITIES OF THE ISSUER.
 
    There have not been any transactions involving the Shares of the Fund that
were effected during the past 40 business days by the Fund, any executive
officer or Director of the Fund, any person controlling the Fund, any executive
officer or director of any corporation ultimately in control of the Fund or by
any associate or subsidiary of any of the foregoing including any executive
officer or director of any such subsidiary, except that within the past 40
business days pursuant to the public offering of its Shares the Fund has sold
approximately 19 million Shares at a price equal to the NAV of the Fund on the
date of each such sale.
 
                                       i
<PAGE>
ITEM 5. CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH RESPECT TO
        THE ISSUER'S SECURITIES.
 
    The Fund does not know of any contract, arrangement, understanding or
relationship relating directly or indirectly, to the Offer (whether or not
legally enforceable) between the Fund, any of the Fund's executive officers or
Directors, any person controlling the Fund or any executive officer or director
of any corporation ultimately in control of the Fund and any person with respect
to any securities of the Fund (including, but not limited to, any contract,
arrangement, understanding or relationship concerning the transfer or the voting
of any such securities, joint ventures, loan or option arrangements, puts or
calls, guarantees of loans, guarantees against loss, or the giving or
withholding of proxies, consents or authorizations).
 
ITEM 6. PERSONS RETAINED, EMPLOYED OR TO BE COMPENSATED.
 
    No persons have been employed, retained or are to be compensated by the Fund
to make solicitations or recommendations in connection with the Offer.
 
ITEM 7. FINANCIAL INFORMATION.
 
    (a) Reference is hereby made to the financial statements included as
Exhibits (g)(1), (g)(2), and (g)(3) hereto, which are incorporated herein by
reference.
 
    (b) None.
 
ITEM 8. ADDITIONAL INFORMATION.
 
    (a) None.
 
    (b) None.
 
    (c) Not Applicable.
 
    (d) None.
 
    (e) The Offer to Purchase, attached hereto as Exhibit (a)(1)(ii), is
incorporated herein by reference in its entirety.
 
ITEM 9. MATERIAL TO BE FILED AS EXHIBITS.
 
<TABLE>
<C>         <C>        <S>
    (a)(1)        (i)  Advertisement to be printed in THE WALL STREET JOURNAL.
                 (ii)  Offer to Purchase.
    (a)(2)             Form of Letter of Transmittal.
    (a)(3)             Letter to Stockholders.
    (b)                Form of Loan Agreement by and between The Bank of New York and the Fund.*
    (c)                Not Applicable.
   (d)-(f)             Not Applicable.
    (g)(1)             Audited Financial Statements of the Fund for the fiscal year ended August
                       31, 1996.
    (g)(2)             Audited Financial Statements of the Fund for the fiscal year ended August
                       31, 1997.
    (g)(3)             Unaudited Financial Statements of the Fund for the six months ended
                       February 28, 1998.
</TABLE>
 
- ------------------------
 
* Previously filed in the Fund's Issuer Tender Offer Statement as filed with the
  Securities and Exchange Commission on June 23, 1998.
 
                                       ii
<PAGE>
                                   SIGNATURE
 
    After due inquiry and to the best of my knowledge and belief, I certify that
the information set forth in this statement is true, complete and correct.
 
                                       MERRILL LYNCH SENIOR FLOATING RATE FUND,
                                                  INC.
 
                                                  By     /s/ TERRY K. GLENN
                                                     ...........................
 
                                                     (Terry K. Glenn, Executive
                                                          Vice President)
 
September 22, 1998
 
                                      iii
<PAGE>
                                 EXHIBIT INDEX
 
<TABLE>
<CAPTION>
  EXHIBIT
- -----------
<S>          <C>
(a)(1)(i)    Advertisement to be printed in THE WALL STREET JOURNAL.
(a)(1)(ii)   Offer to Purchase.
(a)(2)       Form of Letter of Transmittal.
(a)(3)       Letter to Stockholders.
(b)          Form of Loan Agreement by and between The Bank of New York and the Fund.*
(c)          Not Applicable.
(d)-(f)      Not Applicable.
(g)(1)       Audited Financial Statements of the Fund for the fiscal year ended
             August 31, 1996.
(g)(2)       Audited Financial Statements of the Fund for the fiscal year ended
             August 31, 1997.
(g)(3)       Unaudited Financial Statements of the Fund for the six months ended February 28, 1998.
</TABLE>
 
- ------------------------
 
* Previously filed in the Fund's Issuer Tender Offer Statement as filed with the
  Securities and Exchange Commission on June 23, 1998.
 
                                       iv

<PAGE>
                                                               EXHIBIT (a)(1)(i)
<PAGE>
 THIS ANNOUNCEMENT IS NOT AN OFFER TO PURCHASE OR A SOLICITATION OF AN OFFER TO
SELL SHARES. THE OFFER IS MADE ONLY BY THE OFFER TO PURCHASE DATED SEPTEMBER 22,
1998, AND THE RELATED LETTER OF TRANSMITTAL. THE OFFER IS NOT BEING MADE TO, NOR
    WILL TENDERS BE ACCEPTED FROM OR ON BEHALF OF, HOLDERS OF SHARES IN ANY
     JURISDICTION IN WHICH MAKING OR ACCEPTING THE OFFER WOULD VIOLATE THAT
                              JURISDICTION'S LAWS.
 
                                     [LOGO]
             NOTICE OF OFFER TO PURCHASE FOR CASH 25,000,000 OF ITS
           ISSUED AND OUTSTANDING SHARES AT NET ASSET VALUE PER SHARE
      THE EXPIRATION DATE AND THE WITHDRAWAL DEADLINE ARE 12:00 MIDNIGHT,
       NEW YORK CITY TIME, ON TUESDAY, OCTOBER 20, 1998, UNLESS EXTENDED.
 
    Merrill Lynch Senior Floating Rate Fund, Inc. (the "Fund") is offering to
purchase 25,000,000 of its issued and outstanding shares of common stock par
value $.10 per share (the "Shares") at a price equal to their net asset value
("NAV") less any applicable early withdrawal charge as of the close of the New
York Stock Exchange on the Expiration Date, October 20, 1998, unless extended,
upon the terms and conditions set forth in the Offer to Purchase dated September
22, 1998 (the "Offer"). The NAV on September 17, 1998, was $9.92 per Share. The
purpose of the Offer is to provide liquidity to stockholders since the Fund is
unaware of any secondary market which exists for the Shares. The Offer is not
conditioned upon the tender of any minimum number of Shares.
 
    If more than 25,000,000 Shares are duly tendered prior to the expiration of
the Offer, assuming no changes in the factors originally considered by the Board
of Directors when it determined to make the Offer, the Fund will either extend
the Offer period, if necessary, and increase the number of Shares that the Fund
is offering to purchase to an amount which it believes will be sufficient to
accommodate the excess Shares tendered, as well as any Shares tendered during
the extended Offer period, or purchase 25,000,000 Shares (or such larger number
of Shares sought) on a pro rata basis.
 
    Shares tendered pursuant to the Offer may be withdrawn at any time prior to
12:00 midnight, New York City time, on Tuesday, October 20, 1998, unless the
Offer is extended, and, if not yet accepted for payment by the Fund, Shares may
also be withdrawn after November 18, 1998.
 
    The information required to be disclosed by paragraph (d)(1) of Rule 13e-4
under the Securities Exchange Act of 1934, as amended, is contained in the Offer
to Purchase and is incorporated herein by reference.
 
    The Offer to Purchase and the related Letter of Transmittal contain
important information that should be read carefully before any decision is made
with respect to the Offer.
 
    Questions and requests for assistance, for current NAV quotations or for
copies of the Offer to Purchase, Letter of Transmittal, and any other tender
offer documents, may be directed to the Merrill Lynch Response Center at the
address and telephone number below. Copies will be furnished promptly at no
expense to you and also may be obtained by completing and returning the coupon
below to the Merrill Lynch Response Center. Stockholders who do not own Shares
directly should effect a tender through their broker, dealer or nominee. For
example, stockholders who purchased Shares through Merrill Lynch, Pierce, Fenner
& Smith Incorporated should effect tenders through their Financial Consultant.
                            1-800-MERRILL, EXT. 3832
                                 1-800-637-7455
 
<TABLE>
<S>                                    <C>
- ----------------------------------------------------------------------------
MAIL TO: MERRILL LYNCH RESPONSE CENTER,
        P.O. BOX 30200, NEW BRUNSWICK, NJ 08989-0200
/ / PLEASE SEND ME MERRILL LYNCH SENIOR FLOATING RATE FUND, INC. TENDER
OFFER MATERIALS
NAME                                   ADDRESS
BUSINESS PHONE                         CITY
HOME PHONE                             STATE  ZIP
MERRILL LYNCH CLIENTS, PLEASE GIVE THE NAME AND OFFICE ADDRESS OF YOUR
FINANCIAL CONSULTANT:
- ----------------------------------------------------------------------------
</TABLE>
 
                                                                      3832
 
                                                              September 22, 1998
 
                                     [LOGO]

<PAGE>
                                                              EXHIBIT (a)(1)(ii)
<PAGE>
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
 
                     OFFER TO PURCHASE FOR CASH 25,000,000
                      OF ITS ISSUED AND OUTSTANDING SHARES
                          AT NET ASSET VALUE PER SHARE
 
       THE EXPIRATION DATE AND THE WITHDRAWAL DEADLINE IS 12:00 MIDNIGHT,
           NEW YORK CITY TIME, ON OCTOBER 20, 1998, UNLESS EXTENDED.
 
To the Holders of Shares of
MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.:
 
    The Fund is offering to purchase up to 25,000,000 of its shares of common
stock, par value $.10 per share (the "Shares"), for cash at a price equal to
their net asset value ("NAV"), less any applicable Early Withdrawal Charge, as
of the close of the New York Stock Exchange on October 20, 1998, the Expiration
Date, unless extended, upon the terms and conditions set forth in this Offer to
Purchase (the "Offer") and the related Letter of Transmittal. The Shares are not
currently traded on an established secondary market. The NAV on September 17,
1998 was $9.92 per Share. You can obtain current NAV quotations from your
Merrill Lynch Financial Consultant or the Merrill Lynch, Pierce, Fenner & Smith
Incorporated Response Center (the "Merrill Lynch Response Center") (See Section
1). The Fund presently intends each quarter to consider making a tender offer
for its Shares at a price equal to their current NAV.
 
    If more than 25,000,000 Shares are duly tendered prior to the expiration of
the Offer, assuming no changes in the factors originally considered by the Board
of Directors when it determined to make the Offer, the Fund will either (1)
extend the Offer period, if necessary, and increase the number of Shares that
the Fund is offering to purchase to an amount which it believes will be
sufficient to accommodate the excess Shares tendered as well as any Shares
tendered during the extended Offer period or (2) purchase 25,000,000 Shares (or
such greater number of Shares sought) on a pro rata basis.
 
    THIS OFFER IS BEING MADE TO ALL STOCKHOLDERS OF THE FUND AND IS NOT
CONDITIONED UPON ANY MINIMUM NUMBER OF SHARES BEING TENDERED.
 
                                   IMPORTANT
 
    If you desire to tender all or any portion of your Shares, you should either
(1) request your broker, dealer, commercial bank, trust company or other nominee
to effect the transaction for you or (2) if you own your Shares directly,
complete and sign the Letter of Transmittal and mail or deliver it along with
any Share certificate(s) and any other required documents to the Fund's transfer
agent, Merrill Lynch Financial Data Services, Inc. (the "Transfer Agent"). If
your Shares are registered in the name of a broker, dealer, commercial bank,
trust company or other nominee, you must contact such broker, dealer, commercial
bank, trust company or other nominee if you desire to tender your Shares. Shares
held in your Merrill Lynch, Pierce, Fenner & Smith Incorporated ("Merrill
Lynch") brokerage account are registered in the name of Merrill Lynch and are
not held by you directly. Merrill Lynch may charge its customers a $5.35
processing fee to confirm a repurchase of Shares from such customers pursuant to
the Offer.
 
    NEITHER THE FUND NOR ITS BOARD OF DIRECTORS MAKES ANY RECOMMENDATION TO ANY
STOCKHOLDER AS TO WHETHER TO TENDER OR REFRAIN FROM TENDERING SHARES. EACH
STOCKHOLDER MUST MAKE HIS OWN DECISION WHETHER TO TENDER SHARES, AND IF SO, HOW
MANY SHARES TO TENDER.
 
    NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY RECOMMENDATION ON BEHALF OF THE
FUND AS TO WHETHER STOCKHOLDERS SHOULD TENDER SHARES PURSUANT TO THE OFFER. NO
PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THE OFFER OTHER THAN THOSE CONTAINED HEREIN
OR IN THE LETTER OF TRANSMITTAL. IF GIVEN OR MADE, SUCH RECOMMENDATION AND SUCH
INFORMATION AND REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE FUND.
<PAGE>
    THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR MERITS OF
SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE INFORMATION CONTAINED
IN THIS DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.
 
    Questions and requests for assistance may be directed to your Merrill Lynch
Financial Consultant or other nominee, or to the Transfer Agent at the address
and telephone number set forth below. Requests for additional copies of this
Offer to Purchase and the Letter of Transmittal should be directed to the
Merrill Lynch Response Center.
 
<TABLE>
<S>                                            <C>
September 22, 1998                             MERRILL LYNCH SENIOR FLOATING RATE
                                               FUND, INC.
 
Merrill Lynch Response Center                  Transfer Agent: Merrill Lynch Financial Data
P.O. Box 30200                                 Services, Inc.
New Brunswick, New Jersey 08989-0200           Attn: Merrill Lynch Senior Floating Rate
  Attn: Merrill Lynch Senior Floating Rate     Fund, Inc.
       Fund, Inc.                              P.O. Box 45289
  (800) 637-7455, ext. 3832                    Jacksonville, Florida 32232-5289
                                               (800) 637-3863
</TABLE>
 
                                 --------------
                               TABLE OF CONTENTS
 
<TABLE>
<CAPTION>
  SECTIONS                                                                                                         PAGE
- -------------                                                                                                    ---------
<C>            <S>                                                                                               <C>
         1.    Price; Number of Shares.........................................................................          3
         2.    Procedure for Tendering Shares..................................................................          3
         3.    Early Withdrawal Charge.........................................................................          4
         4.    Withdrawal Rights...............................................................................          5
         5.    Payment for Shares..............................................................................          5
         6.    Certain Conditions of the Offer.................................................................          5
         7.    Purpose of the Offer............................................................................          6
         8.    Certain Effects of the Offer....................................................................          6
         9.    Source and Amount of Funds......................................................................          6
        10.    Summary of Selected Financial Information.......................................................          7
        11.    Certain Information About the Fund..............................................................          8
        12.    Additional Information..........................................................................          8
        13.    Certain Federal Income Tax Consequences.........................................................          8
        14.    Extension of Tender Period; Termination; Amendments.............................................          9
        15.    Miscellaneous...................................................................................         10
</TABLE>
 
                                       2
<PAGE>
    1.  PRICE; NUMBER OF SHARES.  The Fund will, upon the terms and subject to
the conditions of the Offer, purchase up to 25,000,000 of its issued and
outstanding Shares which are tendered and not withdrawn prior to 12:00 midnight,
New York City time, on October 20, 1998 (such time and date being hereinafter
called the "Initial Expiration Date"), unless it determines to accept none of
them. The Fund reserves the right to extend the Offer (See Section 14). The
later of the Initial Expiration Date or the latest time and date to which the
Offer is extended is hereinafter called the "Expiration Date." The purchase
price of the Shares will be their NAV as of the close of the New York Stock
Exchange on the Expiration Date. An Early Withdrawal Charge to recover
distribution expenses will be assessed on Shares accepted for purchase which
have been held for less than the applicable holding period (See Section 3).
 
    The Offer is being made to all stockholders of the Fund and is not
conditioned upon any number of Shares being tendered. If more than 25,000,000
Shares are duly tendered prior to the expiration of the Offer, assuming no
changes in the factors originally considered by the Board of Directors when it
initially determined to make the Offer, the Fund will either (1) extend the
Offer period, if necessary, and increase the number of Shares that the Fund is
offering to purchase to an amount which it believes will be sufficient to
accommodate the excess Shares tendered as well as any Shares tendered during the
extended Offer period or (2) purchase 25,000,000 Shares (or greater number of
Shares sought) on a pro rata basis.
 
    As of August 31, 1998 there were approximately 337 million Shares issued and
outstanding and there were 2,577 holders of record of Shares (in addition,
Merrill Lynch maintains accounts for 108,474 beneficial owners of Shares). The
Fund has been informed that none of the Directors, officers or affiliates of the
Fund intends to tender any Shares pursuant to the Offer. The Shares currently
are not traded on any established secondary market. Current NAV quotations for
the Shares can be obtained from your Merrill Lynch Financial Consultant or from
the Merrill Lynch Response Center at (800) 637-7455, ext. 3832.
 
    2.  PROCEDURE FOR TENDERING SHARES.  In order for you to tender any of your
Shares pursuant to the Offer, you may either: (a) request your broker, dealer,
commercial bank, trust company or other nominee to effect the transaction for
you, in which case a Letter of Transmittal is not required or (b) if the Shares
are registered in your name, send to the Transfer Agent, at the address set
forth on page 2, any certificates for such Shares, a properly completed and
executed Letter of Transmittal and any other documents required therein. Please
contact the Merrill Lynch Response Center at (800) 637-7455, ext. 3832 as to any
additional documents which may be required.
 
A.  PROCEDURES FOR BENEFICIAL OWNERS HOLDING SHARES THROUGH MERRILL LYNCH OR
    OTHER BROKERS OR NOMINEES.
 
    If your Shares are registered in the name of a broker, dealer, commercial
bank, trust company or other nominee, you must contact such broker, dealer,
commercial bank, trust company or other nominee if you desire to tender your
Shares. You should contact such broker, dealer, commercial bank, trust company
or other nominee in sufficient time to permit notification of your desire to
tender to reach the Transfer Agent by the Expiration Date. No brokerage
commission will be charged on the purchase of Shares by the Fund pursuant to the
Offer. However, a broker or dealer may charge a fee for processing the
transaction on your behalf. Merrill Lynch may charge its customers a $5.35
processing fee to confirm a purchase of Shares pursuant to the Offer.
 
B.  PROCEDURES FOR REGISTERED STOCKHOLDERS.
 
    If you will be mailing or delivering the Letter of Transmittal and any other
required documents to the Transfer Agent in order to tender your Shares, they
must be received on or prior to the Expiration Date by the Transfer Agent at its
address set forth on page 2 of this Offer to Purchase.
 
    Signatures on the Letter of Transmittal MUST be guaranteed by an "eligible
guarantor institution" as such is defined in Rule 17Ad-15 under the Securities
Exchange Act of 1934, the existence and validity of which may be verified by the
Transfer Agent through the use of industry publications. Notarized signatures
are not sufficient.
 
                                       3
<PAGE>
    Payment for Shares tendered and purchased will be made only after receipt by
the Transfer Agent on or before the Expiration Date of a properly completed and
duly executed Letter of Transmittal and any other required documents. If your
Shares are evidenced by certificates, those certificates must also be received
by the Transfer Agent on or prior to the Expiration Date.
 
    THE METHOD OF DELIVERY OF ANY DOCUMENTS, INCLUDING CERTIFICATES FOR SHARES,
IS AT THE ELECTION AND RISK OF THE PARTY TENDERING THE SHARES. IF DOCUMENTS ARE
SENT BY MAIL, IT IS RECOMMENDED THAT THEY BE SENT BY REGISTERED MAIL, PROPERLY
INSURED, WITH RETURN RECEIPT REQUESTED.
 
C.  DETERMINATIONS OF VALIDITY.
 
    All questions as to the validity, form, eligibility (including time of
receipt) and acceptance of tenders will be determined by the Fund, in its sole
discretion, whose determination shall be final and binding. The Fund reserves
the absolute right to reject any or all tenders determined by it not to be in
appropriate form or the acceptance of or payment for which would, in the opinion
of counsel for the Fund, be unlawful. The Fund also reserves the absolute right
to waive any of the conditions of the Offer or any defect in any tender with
respect to any particular Shares or any particular stockholder, and the Fund's
interpretations of the terms and conditions of the Offer will be final and
binding. Unless waived, any defects or irregularities in connection with tenders
must be cured within such times as the Fund shall determine. Tenders will not be
deemed to have been made until the defects or irregularities have been cured or
waived. Neither the Fund, its investment adviser and administrator, Merrill
Lynch Asset Management, L.P. ("MLAM"), nor the Transfer Agent, nor any other
person shall be obligated to give notice of any defects or irregularities in
tenders, nor shall any of them incur any liability for failure to give such
notice.
 
D.  TENDER CONSTITUTES AN AGREEMENT.
 
    A tender of Shares made pursuant to any one of the procedures set forth
above will constitute an agreement between the tendering stockholder and the
Fund in accordance with the terms and subject to the conditions of the Offer.
 
    3.  EARLY WITHDRAWAL CHARGE.  The Fund will assess an Early Withdrawal
Charge on Shares accepted for purchase which have been held for less than three
years. The charge will be paid to Merrill Lynch Funds Distributor, Inc. (the
"Distributor"), a wholly owned subsidiary of MLAM and the distributor of the
Shares, to recover distribution expenses. The Early Withdrawal Charge will be
imposed on those Shares accepted for tender based on an amount equal to the
lesser of the then current net asset value of the Shares or the cost of the
Shares being tendered. Accordingly, the Early Withdrawal Charge is not imposed
on increases in the net asset value above the initial purchase price. In
addition, the Early Withdrawal Charge is not imposed on Shares derived from
reinvestments of dividends or capital gains distributions. In determining
whether an Early Withdrawal Charge is payable, it is assumed that the acceptance
of an offer to purchase tendered Shares will be made first from Shares acquired
through dividend reinvestment and then from the earliest outright purchase of
Shares. The Early Withdrawal Charge imposed will vary depending on the length of
time the Shares have been owned since purchase (separate purchases shall not be
aggregated for these purposes), as set forth in the following table:
 
<TABLE>
<CAPTION>
                                                                                EARLY
YEAR OF TENDER AFTER PURCHASE                                             WITHDRAWAL CHARGE
- --------------------------------------------------------------------  -------------------------
<S>                                                                   <C>
First...............................................................                3.0%
Second..............................................................                2.0%
Third...............................................................                1.0%
Fourth and following................................................                0.0%
</TABLE>
 
                                       4
<PAGE>
    In determining whether an Early Withdrawal Charge is applicable to a tender
of Shares, the calculation will be determined in the manner that results in the
lowest possible amount being charged. Therefore, it will be assumed that the
tender is first of Shares acquired through dividend reinvestment and of Shares
held for over three years and then of Shares held longest during the three-year
period. The Early Withdrawal Charge will not be applied to dollar amounts
representing an increase in the net asset value since the time of purchase. The
Early Withdrawal Charge will be waived on Shares tendered following the death of
all beneficial owners of such Shares, provided the Shares are tendered within
one year of death (a death certificate and other applicable documents may be
required). At the time of acceptance of the Offer, the record or succeeding
beneficial owner must notify the Transfer Agent either directly or indirectly
through the Distributor that the Early Withdrawal Charge should be waived. Upon
confirmation of the owner's entitlement, the waiver will be granted; otherwise,
the waiver will be lost.
 
    4.  WITHDRAWAL RIGHTS.  You may withdraw Shares tendered at any time prior
to the Expiration Date and, if the Shares have not yet been accepted for payment
by the Fund, at any time after November 18, 1998.
 
    Stockholders whose accounts are maintained through Merrill Lynch should
notify their Financial Consultant prior to the Expiration Date if they wish to
withdraw Shares. Stockholders whose accounts are maintained through another
broker, dealer, commercial bank, trust company or other nominee should notify
such nominee prior to the Expiration Date. Shareholders whose accounts are
maintained directly through the Transfer Agent should submit written notice to
the Transfer Agent.
 
    To be effective, any notice of withdrawal must be timely received by the
Transfer Agent at the address set forth on page 2 of this Offer to Purchase. Any
notice of withdrawal must specify the name of the person having deposited the
Shares to be withdrawn, the number of Shares to be withdrawn, and, if the
certificates representing such Shares have been delivered or otherwise
identified to the Transfer Agent, the name of the registered holder(s) of such
Shares as set forth in such certificates and the number of Shares to be
withdrawn. If the certificates have been delivered to the Transfer Agent, then,
prior to the release of such certificate, you must also submit the certificate
numbers shown on the particular certificates evidencing such Shares and the
signature on the notice of the withdrawal must be guaranteed by an Eligible
Institution. All questions as to the form and validity (including time of
receipt) of notices of withdrawal will be determined by the Fund in its sole
discretion, whose determination shall be final and binding. Shares properly
withdrawn shall not thereafter be deemed to be tendered for purposes of the
Offer. However, withdrawn Shares may be retendered by following one of the
procedures described in Section 2 prior to the Expiration Date.
 
    5.  PAYMENT FOR SHARES.  For purposes of the Offer, the Fund will be deemed
to have accepted for payment (and thereby purchased) Shares which are tendered
as, if and when it gives oral or written notice to the Transfer Agent of its
election to purchase such Shares.
 
    Payment for Shares will be made promptly by the Transfer Agent to tendering
stockholders as directed by the Fund. Certificates for Shares not purchased (see
Sections 1 and 6), or for Shares not tendered included in certificates forwarded
to the Transfer Agent, will be returned promptly following the termination,
expiration or withdrawal of the Offer, without expense to the tendering
stockholder.
 
    The Fund will pay all transfer taxes, if any, payable on the transfer to it
of Shares purchased pursuant to the Offer. If tendered certificates are
registered in the name of any person other than the person signing the Letter of
Transmittal, the amount of any such transfer taxes (whether imposed on the
registered holder or such other person) payable on account of the transfer to
such person will be deducted from the purchase price unless satisfactory
evidence of the payment of such taxes, or exemption therefrom, is submitted. The
Fund will not pay any interest on the purchase price under any circumstances.
 
    As noted above, Merrill Lynch may charge its customers a $5.35 processing
fee to confirm a purchase of Shares from such customers pursuant to the Offer.
 
    6.  CERTAIN CONDITIONS OF THE OFFER.  The Fund shall not be required to
accept for payment or pay for any Shares tendered, and may terminate or amend
the Offer or may postpone the acceptance for payment of or payment for Shares
tendered, if: (1) such purchases would impair the Fund's status as a regulated
 
                                       5
<PAGE>
investment company under the Internal Revenue Code (which would make the Fund a
taxable entity, causing the Fund's income to be taxed at the corporate level in
addition to the taxation of stockholders who receive dividends from the Fund);
(2) the Fund would not be able to liquidate portfolio securities in a manner
which is orderly and consistent with the Fund's investment objective and
policies in order to purchase Shares tendered pursuant to the Offer; or (3)
there is, in the Board's judgment, any (a) legal action or proceeding instituted
or threatened challenging the Offer or otherwise materially adversely affecting
the Fund, (b) declaration of a banking moratorium by Federal or state
authorities or any suspension of payment by banks in the United States or New
York State, which is material to the Fund, (c) limitation imposed by Federal or
state authorities on the extension of credit by lending institutions, (d)
commencement of war, armed hostilities or other international or national
calamity directly or indirectly involving the United States which is material to
the Fund, or (e) other event or condition which would have a material adverse
effect on the Fund or its stockholders if Shares tendered pursuant to the Offer
were purchased.
 
    If the Fund determines to amend the Offer or to postpone the acceptance for
payment of or payment for Shares tendered, it will, to the extent necessary,
extend the period of time during which the Offer is open as provided in Section
14. Moreover, in the event any of the foregoing conditions are modified or
waived in whole or in part at any time, the Fund will promptly make a public
announcement of such waiver and may, depending on the materiality of the
modification or waiver, extend the Offer period as provided in Section 14.
 
    7.  PURPOSE OF THE OFFER.  The Fund does not currently believe there will be
an active secondary market for its Shares. The Board of Directors has determined
that it would be in the best interest of stockholders for the Fund to take
action to attempt to provide liquidity to stockholders. To that end, the
Directors presently intend each quarter to consider the making of a tender offer
to purchase the Shares at NAV. The Fund will at no time be required to make any
such tender offer.
 
    8.  CERTAIN EFFECTS OF THE OFFER.  The Purchase of Shares pursuant to the
Offer will have the effect of increasing the proportionate interest in the Fund
of stockholders who do not tender their Shares. If you retain your Shares,
however, you will be subject to any increased risks that may result from the
reduction in the Fund's aggregate assets resulting from payment for the Shares,
including, for example, the potential for greater volatility due to decreased
diversification and higher expenses. However, the Fund believes that those risks
will be reduced to the extent new Shares of the Fund are sold. All Shares
purchased by the Fund pursuant to the Offer will be retired by the Board of
Directors of the Fund.
 
    9.  SOURCE AND AMOUNT OF FUNDS.  The aggregate purchase price if 25,000,000
Shares are tendered and accepted for payment pursuant to the Offer will be
approximately $248,000,000. The Fund anticipates that the purchase price for any
Shares acquired pursuant to the Offer may be derived from (i) cash on hand, (ii)
the proceeds of the sale of cash equivalents held by the Fund, (iii) the
proceeds of sales of portfolio investments held by the Fund and/or (iv)
borrowings by the Fund. If, in the judgment of the Directors, there is not
sufficient liquidity of the assets of the Fund, or availability of funds from
borrowings, to pay for tendered Shares, the Fund may terminate the Offer.
 
    The Fund has entered into an agreement with The Bank of New York ("BONY"),
providing for an unsecured 364-day revolving credit facility (the "Facility"),
the proceeds of which may be used to finance the payment for Shares tendered in
a tender offer by the Fund, and to pay fees and expenses incurred in connection
with the Facility. The Facility provides for the borrowing by the Fund of up to
$100,000,000 at a rate of interest equal to, at the Fund's option, the sum of
the federal funds rate (i.e., the rate at which BONY is offered overnight
federal funds by a federal funds broker selected by BONY) plus the Applicable
Margin (defined below) or the sum of the Eurodollar rate (based on the rates
quoted by BONY to leading banks in the London eurodollar market as the rate at
which BONY is offering dollar deposits) plus the Applicable Margin (defined
below). The Applicable Margin means, as to each loan, (i) 0.25% during the first
30 days that such loan is outstanding, (ii) 0.30% during the next 30 days that
such loan is outstanding and (iii) 0.40% during the next 30 days that such loan
is outstanding. Interest on borrowings is computed on the basis of a year of 360
days for the actual number of days elapsed and is payable in arrears on the last
day of each month in the case of borrowings that bear interest at the federal
funds rate, and at the end of the interest period selected by the Fund in the
case of borrowings that bear interest at the Eurodollar rate.
 
                                       6
<PAGE>
Each loan must be repaid at the earlier of (i) 90 days from the borrowing date
of such loan and (ii) one business day prior to the date on which the Fund's
next tender offer expires. Borrowings under the Facility, if any, may be repaid
with the proceeds of portfolio investments sold by the Fund subsequent to the
expiration date of a tender offer.
 
    The terms of the Facility may be modified by written agreement of the
parties thereto. The Facility requires the Fund to maintain a Borrowing Base
(defined as the sum of the value of all securities held by the Fund (less
liabilities) plus the debt outstanding under the Facility, less non-performing
assets) of not less than 300% of the outstanding principal balance of borrowings
under the Facility and accrued interest. The Fund also may not during the term
of the Facility incur indebtedness except for indebtedness incurred under the
Facility, in hedging transactions, for purchases of securities on short-term
credit as may be necessary for the clearance of sales or purchases of portfolio
securities and for overdrafts extended by the custodian. Additionally, during
the term of the Facility, the Fund is restricted with respect to the declaration
or payment of dividends. Pursuant to such agreement, as long as certain defaults
have not occurred and are not continuing under the Facility, the Fund may make
its periodic dividend payments to shareholders in an amount not in excess of its
net investment income (and net realized capital gains not previously distributed
to shareholders) for such period, and the Fund may distribute each year all of
its net investment income (including net realized capital gains) so that it will
not be subject to tax under the Internal Revenue Code of 1986, as amended (the
"Code").
 
    Under the Investment Company Act of 1940 (the "1940 Act"), the Fund is not
permitted to incur indebtedness unless immediately after such incurrence the
Fund has an asset coverage of 300% of the aggregate outstanding principal
balance of indebtedness. Additionally, under the 1940 Act the Fund may not
declare any dividend or other distribution upon any class of its capital stock,
or purchase any such capital stock, unless the aggregate indebtedness of the
Fund has at the time of the declaration of any such dividend or distribution or
at the time of any such purchase an asset coverage of at least 300% after
deducting the amount of such dividend, distribution, or purchase price, as the
case may be.
 
    10.  SUMMARY OF SELECTED FINANCIAL INFORMATION.  Set forth below is a
summary of selected financial information for the Fund for the fiscal years
ended August 31, 1996 and 1997 and the six months ended February 28, 1998. The
information with respect to the fiscal years ended August 31, 1996 and 1997 has
been excerpted from the Fund's audited financial statements, and the information
with respect to the six months ended February 28, 1998 has been excerpted from
the Fund's unaudited financial statements. More comprehensive financial
information is included in such reports (copies of which have been filed as
exhibits to the Schedule 13E-4 filed with the Securities and Exchange Commission
(the "SEC") in connection with the Offer and may be obtained from the Transfer
Agent) and the summary of selected financial information set forth below is
qualified in its entirety by reference to such documents and the financial
information, the notes thereto and related matter contained therein.
 
                                       7
<PAGE>
                   SUMMARY OF SELECTED FINANCIAL INFORMATION
                  (IN 000'S EXCEPT PER SHARE DATA AND RATIOS)
 
<TABLE>
<CAPTION>
                                                                            FOR THE SIX
                                                YEAR ENDED    YEAR ENDED    MONTHS ENDED
                                                AUGUST 31,    AUGUST 31,    FEBRUARY 28,
                                                   1996          1997           1998
                                               ------------   -----------   ------------
                                                                            (UNAUDITED)
<S>                                            <C>            <C>           <C>
INCOME STATEMENT
  Investment income..........................  $   215,322    $  234,503     $   125,595
  Expenses...................................       36,626        38,745          20,850
                                               ------------   -----------   ------------
  Investment income--net.....................  $   178,696    $  195,758     $   104,745
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS--NET
  Realized gain (loss) on investments--net...       (8,719)        1,495          (4,470)
  Change in unrealized appreciation on
    investments--net.........................        1,208         6,061          (2,164)
 
FINANCIAL HIGHLIGHTS (AT END OF PERIOD)
  Total assets...............................  $ 2,958,412    $3,007,667     $ 3,147,204
  Total liabilities..........................       12,885        15,877          30,632
                                               ------------   -----------   ------------
  Net assets.................................  $ 2,945,527    $2,991,790     $ 3,116,572
  Net asset value per share..................  $      9.99    $    10.02     $      9.99
  Shares of common stock outstanding.........      294,849       298,711         311,853
 
PER SHARE
  Investment income--net.....................  $       .66    $      .68     $       .35
  Realized and unrealized gain (loss) on
    investments--net.........................         (.03)          .03            (.03)
  Dividends from net investment income to
    common shareholders......................  $      (.66)   $     (.68)    $      (.35)
 
RATIOS
  Total expenses to average net assets.......         1.34%         1.33%           1.39%*
  Investment income--net, to average net
    assets...................................         6.54%         6.72%           6.99%*
</TABLE>
 
- ------------------------------
 
* Annualized
 
    11.  CERTAIN INFORMATION ABOUT THE FUND.  The Fund was incorporated under
the laws of the State of Maryland on July 17, 1989 and is a non-diversified,
closed-end, management investment company registered under the 1940 Act. The
Fund seeks as high a level of current income and such preservation of capital as
is consistent with investment in senior collateralized corporate loans
("Corporate Loans") made by banks and other financial institutions. The
Corporate Loans pay interest at rates which float or reset at a margin above a
generally-recognized base lending rate such as the prime rate of a designated
U.S. bank, the Certificate of Deposit rate or the London InterBank Offered Rate.
MLAM, an affiliate of Merrill Lynch, acts as investment adviser and
administrator for the Fund.
 
    There have not been any transactions involving the Shares of the Fund that
were effected during the past 40 business days by the Fund, any executive
officer or Director of the Fund, any person controlling the Fund, any executive
officer or director of any corporation ultimately in control of the Fund or by
any associate or subsidiary of any of the foregoing including any executive
officer or director of any such subsidiary, except that within the past 40
business days pursuant to the public offering of its Shares the Fund has sold
approximately 19 million Shares at a price equal to NAV on the date of each such
sale.
 
    The principal executive offices of the Fund are located at 800 Scudders Mill
Road, Plainsboro, New Jersey 08536.
 
    12.  ADDITIONAL INFORMATION.  The Fund has filed a statement on Schedule
13E-4 with the SEC which includes certain additional information relating to the
Offer. Such material may be inspected and copied at prescribed rates at the
SEC's public reference facilities at Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549; Seven World Trade Center, New York, New York 10048; and
Room 3190, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies
of such material may also be obtained by mail at prescribed rates from the
Public Reference Branch of the SEC at 450 Fifth Street, N.W., Washington, D.C.
20549. The SEC maintains a web site (http://www.sec.gov) that contains the
Schedule 13E-4 and other information regarding the Fund.
 
    13.  CERTAIN FEDERAL INCOME TAX CONSEQUENCES.  The following discussion is a
general summary of the Federal income tax consequences of a sale of Shares
pursuant to the Offer. You should consult your own tax adviser for a complete
description of the tax consequences to you of a sale of Shares pursuant to the
Offer.
 
                                       8
<PAGE>
    The sale of Shares pursuant to the Offer will be a taxable transaction for
Federal income tax purposes, either as a "sale or exchange," or under certain
circumstances, as a "dividend." In general, the transaction should be treated as
a sale or exchange of the Shares under Section 302 of the Code, if the receipt
of cash (a) is "substantially disproportionate" with respect to the stockholder,
(b) results in a "complete redemption" of the stockholder's interest in the
Fund, or (c) is "not essentially equivalent to a dividend" with respect to the
stockholder. A "substantially disproportionate" distribution generally requires
a reduction of at least 20% in the stockholder's proportionate interest in the
Fund after all shares are tendered. A "complete redemption" of a stockholder's
interest generally requires that all Shares directly owned or attributed to such
stockholder under Section 318 of the Code be disposed of. A distribution "not
essentially equivalent to a dividend" requires that there be a "meaningful
reduction" in the stockholder's interest, which should be the case if the
stockholder has a minimal interest in the Fund, exercises no control over Fund
affairs and suffers a reduction in his proportionate interest in the Fund.
 
    If the sale of your Shares meets any of these three tests for "sale or
exchange" treatment, you will recognize gain or loss equal to the difference
between the amount of cash received pursuant to the Offer and the adjusted tax
basis of the Shares sold. Such gain or loss will be a capital gain or loss if
the Shares sold have been held by you as a capital asset. In general, capital
gain or loss with respect to Shares sold will be long-term capital gain or loss
if the holding period for such Shares is more than one year. Under recent
legislation, the maximum capital gains rate applicable to such a sale of Shares
would be 20%.
 
    If none of the Code Section 302 tests is met, you may be treated as having
received, in whole or in part, a dividend, return of capital or capital gain,
depending on (i) whether the Fund has sufficient earnings and profits to support
a dividend and (ii) your tax basis in the Shares. The tax basis in the Shares
tendered to the Fund will be transferred to any remaining Shares held by you. In
addition, if the sale of Shares pursuant to the Offer is treated as a "dividend"
to a tendering stockholder, a Code Section 305(c) constructive dividend may
result to a non-tendering stockholder whose proportionate interest in the
earnings and assets of the Fund has been increased as a result of such tender.
 
    Accordingly, the differentiation between "dividend" and "sale or exchange"
treatment is important with respect to the amount and character of income that
tendering stockholders are deemed to receive. In addition, while the marginal
tax rates for dividends and capital gains remain the same for corporate
stockholders, under the Code the top income tax rate on ordinary income of
individuals (39.6%) will exceed the maximum tax rates on capital gains (20%).
 
    In the event that the sale of Shares by a corporate stockholder pursuant to
the Offer is treated as a dividend, the corporate stockholder may be entitled to
claim a "dividends received deduction" on the cash received, which ordinarily
would be 70% of such dividend. However, corporate stockholders should consult
their tax advisers about certain provisions of the Code that may affect the
dividends received deduction.
 
    The Transfer Agent will be required to withhold 31% of the gross proceeds
paid to a stockholder or other payee pursuant to the Offer unless either: (a)
the stockholder has provided the stockholder's taxpayer identification
number/social security number, and certifies under penalties of perjury: (i)
that such number is correct, and (ii) either that (A) the stockholder is exempt
from backup withholding, (B) the stockholder is not otherwise subject to backup
withholding as a result of a failure to report all interest or dividends, or (C)
the Internal Revenue Service has notified the stockholder that the stockholder
is no longer subject to backup withholding; or (b) an exception applies under
applicable law and Treasury regulations. Foreign stockholders may be required to
provide the Transfer Agent with a completed Form W-8, available from the
Transfer Agent, in order to avoid 31% backup withholding.
 
    Unless a reduced rate of withholding or a withholding exemption is available
under an applicable tax treaty, a stockholder who is a nonresident alien or a
foreign entity may be subject to a 30% United States withholding tax on the
gross proceeds received by such stockholder, if the proceeds are treated as a
"dividend" under the rules described above. Foreign stockholders should consult
their tax advisers regarding application of these withholding rules.
 
    14.  EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENTS.  The Fund reserves
the right, at any time and from time to time, to extend the period of time
during which the Offer is pending by making a public announcement thereof. In
the event that the Fund so elects to extend the tender period, the NAV for the
Shares tendered will be determined as of the close of the New York Stock
Exchange on the Expiration
 
                                       9
<PAGE>
Date, as extended. During any such extension, all Shares previously tendered and
not purchased or withdrawn will remain subject to the Offer. The Fund also
reserves the right, at any time and from time to time up to and including the
Expiration Date, to (a) terminate the Offer and not to purchase or pay for any
Shares, and (b) amend the Offer in any respect by making a public announcement.
Such public announcement will be issued no later than 9:00 a.m., New York City
time, on the next business day after the previously scheduled Expiration Date
and will disclose the approximate number of Shares tendered as of that date.
Without limiting the manner in which the Fund may choose to make a public
announcement of extension, termination or amendment, except as provided by
applicable law (including Rule 13e-4(e)(2)), the Fund shall have no obligation
to publish, advertise or otherwise communicate any such public announcement,
other than by making a release to the Dow Jones News Service.
 
    15.  MISCELLANEOUS.  The Offer is not being made to, nor will tenders be
accepted from, stockholders in any jurisdiction in which the Offer or its
acceptance would not comply with the securities laws of such jurisdiction. The
Fund is not aware of any jurisdiction in which the Offer or tenders pursuant
thereto would not be in compliance with the laws of such jurisdiction. However,
the Fund reserves the right to exclude stockholders from the Offer in any
jurisdiction in which it is asserted that the Offer cannot lawfully be made. The
Fund believes such exclusion is permissible under applicable tender offer rules,
provided the Fund makes a good faith effort to comply with any state law deemed
applicable to the Offer. In any jurisdiction the securities laws of which
require the Offer to be made by a licensed broker or dealer the Offer shall be
deemed to be made on the Fund's behalf by Merrill Lynch.
 
                       MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
 
September 22, 1998
 
                                       10

<PAGE>
                                                                  EXHIBIT (a)(2)
<PAGE>
                             LETTER OF TRANSMITTAL
                         TO BE USED TO TENDER SHARES OF
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                       PURSUANT TO THE OFFER TO PURCHASE
                            DATED SEPTEMBER 22, 1998
                              -------------------
       THE EXPIRATION DATE AND THE WITHDRAWAL DEADLINE IS 12:00 MIDNIGHT,
       NEW YORK CITY TIME, ON TUESDAY, OCTOBER 20, 1998, UNLESS EXTENDED
                              -------------------
 
                                TRANSFER AGENT:
                  MERRILL LYNCH FINANCIAL DATA SERVICES, INC.
           ATTENTION:  MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                                 P.O. BOX 45289
                        JACKSONVILLE, FLORIDA 32232-5289
                 TELEPHONE INFORMATION NUMBER:  (800) 637-3863
  DELIVERY TO AN ADDRESS OTHER THAN THAT SHOWN ABOVE DOES NOT CONSTITUTE VALID
                                   DELIVERY.
 
    THIS LETTER OF TRANSMITTAL IS TO BE USED ONLY IF THE STOCKHOLDER IS A RECORD
OWNER OF SHARES WHO DESIRES TO EFFECT THE TENDER OFFER TRANSACTION HIMSELF OR
HERSELF BY TRANSMITTING THE NECESSARY DOCUMENTS TO THE FUND'S TRANSFER AGENT AND
DOES NOT INTEND TO REQUEST HIS OR HER BROKER OR DEALER TO EFFECT THE TRANSACTION
FOR HIM OR HER. A STOCKHOLDER WHO HOLDS SHARES IN A MERRILL LYNCH ACCOUNT OR
THROUGH ANOTHER BROKER, DEALER, COMMERCIAL BANK, TRUST COMPANY OR OTHER NOMINEE
IS NOT THE RECORD OWNER AND SHOULD INSTRUCT HIS OR HER MERRILL LYNCH FINANCIAL
CONSULTANT OR SUCH OTHER NOMINEE TO EFFECT THE TENDER ON HIS OR HER BEHALF.
<PAGE>
              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY
 
LADIES AND GENTLEMEN:
 
    The undersigned hereby tenders to the Merrill Lynch Senior Floating Rate
Fund, Inc., a closed-end investment company incorporated under the laws of the
State of Maryland (the "Fund"), the shares described below of its common stock,
par value $.10 per share (the "Shares"), at a price equal to the net asset value
per Share ("NAV") calculated on the Expiration Date (as defined in the Offer to
Purchase), in cash, less any applicable Early Withdrawal Charge, upon the terms
and conditions set forth in the Offer to Purchase dated September 22, 1998,
receipt of which is hereby acknowledged, and in this Letter of Transmittal
(which together constitute the "Offer").
 
    The undersigned hereby sells to the Fund all Shares tendered hereby that are
purchased pursuant to the Offer and hereby irrevocably constitutes and appoints
the Transfer Agent as attorney in fact of the undersigned, with full power of
substitution (such power of attorney being deemed to be an irrevocable power
coupled with an interest), to present such Shares and any Share certificates for
cancellation of such Shares on the Fund's books. The undersigned hereby warrants
that the undersigned has full authority to sell the Shares tendered hereby and
that the Fund will acquire good title thereto, free and clear of all liens,
charges, encumbrances, conditional sales agreements or other obligations
relating to the sale thereof, and not subject to any adverse claim, when and to
the extent the same are purchased by it. Upon request, the undersigned will
execute and deliver any additional documents necessary to complete the sale in
accordance with the terms of the Offer.
 
    The undersigned recognizes that under certain circumstances set forth in the
Offer to Purchase, the Fund may not be required to purchase any of the Shares
tendered hereby. In that event, the undersigned understands that, in the case of
Shares evidenced by certificates, certificate(s) for any Shares not purchased
will be returned to the undersigned at the address indicated above. In the case
of Shares not evidenced by certificates and held in an Investment Account, the
Transfer Agent will cancel the tender order and no Shares will be withdrawn from
the Account.
 
    The check for the purchase price for the tendered Shares purchased will be
issued to the order of the undersigned and mailed to the address indicated in
the "Description of Shares Tendered" table below.
 
    All authority herein conferred or agreed to be conferred shall survive the
death or incapacity of the undersigned and the obligation of the undersigned
hereunder shall be binding upon the heirs, personal representatives, successors
and assigns of the undersigned. Except as stated in the Offer, this tender is
irrevocable.
<PAGE>
                         DESCRIPTION OF SHARES TENDERED
                           (SEE INSTRUCTIONS 3 AND 4)
 
<TABLE>
<CAPTION>
     NAME(S) AND ADDRESS(ES) OF REGISTERED HOLDER(S)
 (PLEASE FILL IN EXACTLY THE NAME(S) IN WHICH SHARES ARE                     SHARES TENDERED
                       REGISTERED)                              (ATTACH ADDITIONAL SCHEDULE IF NECESSARY)
                                                                              NO. OF SHARES
                                                              CERTIFICATE        LISTED        NO. OF SHARES
                                                                NO.(S)*      ON CERTIFICATE*    TENDERED**
<S>                                                         <C>              <C>              <C>
 Account No.                                                Total Shares Tendered...........
</TABLE>
 
  * Need not be completed by stockholders whose Shares are not evidenced by
    certificates.
 
 ** To be completed by all tendering stockholders, whether or not your Shares
    are evidenced by certificates. If you desire to tender fewer than all
    Shares held in your account or evidenced by a certificate listed above,
    please indicate in this column the number you wish to tender. Otherwise all
    Shares evidenced by such certificate or held in your account will be deemed
    to have been tendered.
 
                                 SIGNATURE FORM
                                 --SIGN HERE--
                         (SEE INSTRUCTIONS 1, 5 AND 8)
 
  Social Security No.
  or Taxpayer Identification No.  ................
 
  Under penalty of perjury, I certify (1) that the number set forth above is
  my correct Social Security No. or Taxpayer Identification No. and (2) that I
  am not subject to backup withholding either because (a) I am exempt from
  backup withholding, (b) I have not been notified by the Internal Revenue
  Service (the "IRS") that I am subject thereto as a result of failure to
  report all interest or dividends, or (c) the IRS has notified me that I am
  no longer subject thereto. INSTRUCTION: You must strike out the language in
  (2) above if you have been notified that you are subject to backup
  withholding due to underreporting and you have not received a notice from
  the IRS that backup withholding has been terminated.
 
   ...........................................................................
 
   ...........................................................................
 
                (SIGNATURE(S) OF OWNER(S) EXACTLY AS REGISTERED)
 
  Date  ................ , 1998
 
  Name(s) ....................................................................
 
  Address(es) ................................................................
 
                                 (PLEASE PRINT)
 
  Telephone Number (   )  ................
 
  Signature(s) Guaranteed ....................................................
 
                          ....................................................
<PAGE>
                                  INSTRUCTIONS
             FORMING PART OF THE TERMS AND CONDITIONS OF THE OFFER
 
    1. GUARANTEE OF SIGNATURES.  All signatures on this Letter of Transmittal
must be guaranteed by a member firm of a registered national securities
exchange, or a commercial bank or trust company having an office, branch or
agency in the United States. This Letter of Transmittal is to be used only if
you may effect the tender offer transaction yourself and do not intend to
request your broker or dealer to effect the transaction for you.
 
    2. DELIVERY OF LETTER OF TRANSMITTAL AND CERTIFICATES.  Certificates for all
tendered Shares, together with a properly completed and duly executed Letter of
Transmittal, should be mailed or delivered to the Transfer Agent on or prior to
the Expiration Date at the appropriate address set forth herein and must be
received by the Transfer Agent prior to the Expiration Date.
 
    THE METHOD OF DELIVERY OF ALL DOCUMENTS, INCLUDING CERTIFICATES FOR SHARES,
IS AT THE ELECTION AND RISK OF THE TENDERING STOCKHOLDER.
 
    3. INADEQUATE SPACE.  If the space provided is inadequate, the certificate
numbers and number of Shares should be listed on a separate signed schedule
attached hereto.
 
    4. PARTIAL TENDERS.  If fewer than all of the Shares in your Investment
Account or evidenced by any certificate submitted are to be tendered, fill in
the number of Shares which are to be tendered in the column entitled "No. of
Shares Tendered." If applicable, a new certificate for the remainder of the
Shares evidenced by your old certificate(s) will be sent to you as soon as
practicable after the Expiration Date of the Offer. All Shares represented by
certificate(s) listed or in your Investment Account are deemed to have been
tendered unless otherwise indicated.
 
    5. SIGNATURES ON LETTER OF TRANSMITTAL, AUTHORIZATION AND ENDORSEMENTS.
 
    (a) If the Letter of Transmittal is signed by the registered holder of the
Shares tendered hereby, the signature(s) must correspond with the name(s) in
which the Shares are registered.
 
    (b) If the Shares are held of record by two or more joint holders, all such
holders must sign this Letter of Transmittal.
 
    (c) If any tendered Shares are registered in different names it will be
necessary to complete, sign and submit as many separate Letters of Transmittal
as there are different registrations of Shares.
 
    (d) When this Letter of Transmittal is signed by the registered holder(s) of
the Shares listed and, if applicable, of the certificates transmitted hereby, no
endorsements of certificates or separate authorizations are required.
 
    (e) If this Letter of Transmittal or any certificates or authorizations are
signed by trustees, executors, administrators, guardians, attorneys in fact,
officers of corporations or others acting in a fiduciary or representative
capacity, such persons should so indicate when signing, and must submit proper
evidence satisfactory to the Fund of their authority so to act.
 
    6. TRANSFER TAXES.  The Fund will pay all the taxes, if any, payable on the
transfer to it of Shares purchased pursuant to the Offer. If tendered
certificates are registered in the name of any person other than the person(s)
signing this Letter of Transmittal, the amount of any transfer taxes (whether
imposed on the registered holder or such other person) payable on account of the
transfer to such person will be deducted from the purchase price unless
satisfactory evidence of the payment of such taxes, or exemption therefrom, is
submitted.
<PAGE>
    7. IRREGULARITIES.  All questions as to the validity, form, eligibility
(including time of receipt) and acceptance of any tender of Shares will be
determined by the Fund, whose determinations shall be final and binding. The
Fund reserves the absolute right to reject any or all tenders determined by it
not to be in appropriate form or the acceptance of or payment for which would,
in the opinion of counsel for the Fund, be unlawful. The Fund also reserves the
absolute right to waive any of the conditions of the Offer or any defect in any
tender with respect to any particular Shares or any particular stockholder, and
the Fund's interpretations of the terms and conditions of the Offer (including
these instructions) will be final and binding. Unless waived, any defects or
irregularities in connection with tenders must be cured within such time as the
Fund shall determine. Tenders will not be deemed to have been made until all
defects and irregularities have been cured or waived. Neither the Fund, Merrill
Lynch Asset Management, L.P. nor the Transfer Agent, nor any other person shall
be obligated to give notice of defects or irregularities in tenders, nor shall
any of them incur any liability for failure to give any such notice.
 
    8. IMPORTANT TAX INFORMATION.  Under Federal income tax law, a stockholder
whose tendered Shares are accepted for payment is required by law to provide the
Transfer Agent (as payer) with his correct taxpayer identification number, which
is accomplished by completing and signing the Signature Form.

<PAGE>
                                                                  EXHIBIT (a)(3)
<PAGE>
                                                     MERRILL LYNCH, PIERCE,
                                                     FENNER & SMITH
                                                                INCORPORATED
                                                     RESPONSE CENTER
                                                     P.O. BOX 30200
                                                     NEW BRUNSWICK, NJ
                                                     08989-0200
 
   [LOGO]
 
Dear Stockholder:
 
    As you requested, we are enclosing a copy of the Merrill Lynch Senior
Floating Rate Fund, Inc. (the "Fund") Offer to Purchase dated September 22, 1998
(the "Offer to Purchase") 25,000,000 Issued and Outstanding Shares (the
"Shares"). The Offer to Purchase is for cash at Net Asset Value ("NAV") per
share as of the expiration date of the Offer, less any Early Withdrawal Charge.
Together with the Offer to Purchase we are sending you a Form Letter of
Transmittal (the "Letter") for use by holders of record of Shares which you
should read carefully. Certain selected financial information with respect to
the Fund is set forth in the Offer to Purchase.
 
    If, after reviewing the information set forth in the Offer to Purchase and
Letter, you wish to tender Shares for purchase by the Fund, please either
contact your Merrill Lynch Financial Consultant or other broker, dealer or
nominee to effect the tender for you or, if you are the record owner of the
Shares, you may follow the instructions contained in the Offer to Purchase and
Letter.
 
    Neither the Fund nor its Board of Directors is making any recommendation to
any holder of Shares as to whether to tender Shares. Each stockholder is urged
to consult his or her broker or tax adviser before deciding whether to tender
any Shares.
 
    The Fund's annualized distribution rate for the period July 28, 1998 through
August 24, 1998, based on the amounts actually distributed by the Fund, was
6.77%. The Fund's NAV on September 17, 1998 was $9.92 per Share. The Fund
publishes its NAV each week in BARRON'S. It appears in the "Investment Company
Institute List" under the sub-heading "Loan Participation Funds" within the
listings of mutual funds and closed-end funds.
 
    Requests for current NAV quotations or for additional copies of the Offer to
Purchase, the Letter and any other tender offer documents may be directed to the
Merrill Lynch Response Center at (800) 637-7455, ext. 3832.
 
    Should you have any other questions on the enclosed material, please do not
hesitate to contact your Merrill Lynch Financial Consultant or other broker or
dealer or call the Fund's Transfer Agent, Merrill Lynch Financial Data Services,
Inc., at (800) 637-3863. We appreciate your continued interest in Merrill Lynch
Senior Floating Rate Fund, Inc.
 
                                          Yours truly,
                                          MERRILL LYNCH, PIERCE, FENNER & SMITH
                                                      INCORPORATED

<PAGE>
                                                                  EXHIBIT (g)(1)
<PAGE>

INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders,
Merrill Lynch Senior Floating Rate Fund, Inc.:
 
We have audited the accompanying statement of assets and liabilities,
including the schedule of investments, of Merrill Lynch Senior Floating Rate
Fund, Inc. as of August 31, 1996, the related statements of operations and cash
flows for the year then ended, the statements of changes in net assets for each
of the years in the two-year period then ended, and the financial highlights for
each of the years in the five-year period then ended. These financial statements
and the financial highlights are the responsibility of the Fund's management.
Our responsibility is to express an opinion on these financial statements and
the financial highlights based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and the financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned at August
31, 1996 by correspondence with the custodian and financial intermediaries. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
In our opinion, such financial statements and financial highlights present
fairly, in all material respects, the financial position of Merrill Lynch Senior
Floating Rate Fund, Inc. as of August 31, 1996, the results of its operations,
its cash flows, the changes in its net assets, and the financial highlights for
the respective stated periods in conformity with generally accepted accounting
principles.
 
Deloitte & Touche LLP
Princeton, New Jersey
October 18, 1996


<PAGE>

<TABLE>
SCHEDULE OF INVESTMENTS                                                                                   (in Thousands)
<CAPTION>
                  Face                                              Loan               Moody's    Stated         Value
Industries       Amount               Borrower                      Type               Rating    Maturity*     (Note 1b)

                         Senior Secured Floating Rate Loan Interests*
<S>            <C>       <S>                                        <S>                 <S>      <S>          <C>        
Advertising--  $17,500   Eller Industries, Inc.                     Term A              NR++      6/30/02     $   17,533
1.93%           14,327   Eller Industries, Inc.                     Term B              NR++     12/21/03         14,376
                12,500   Outdoor Systems, Inc.                      Term B              NR++     12/31/02         12,516
                 9,167   Outdoor Systems, Inc.                      Term C              NR++     12/31/03          9,178
                 3,333   Outdoor Systems, Inc.                      Term C              NR++     12/31/03          3,338

                         Total Advertising (Cost--$56,069)                                                        56,941

Aircraft &       5,000   Banner Industries, Inc.                    Term B              NR++      6/30/03          5,000
Parts--0.97%     4,612   Gulfstream Aerospace Corp.                 Term                NR++      3/31/97          4,615
                 9,260   Gulfstream Aerospace Corp.                 Term                NR++      3/31/98          9,263
                 4,041   Howmet Corp.                               Term B              Ba3      11/20/02          4,056
                 2,237   Howmet Corp.                               Term C              Ba3       5/20/03          2,246
                 3,500   Technetics                                 Term                NR++      6/20/02          3,504

                         Total Aircraft & Parts (Cost--$28,540)                                                   28,684

Amusement &     21,481   AMF Group, Inc.                            Axel A              Ba3       3/31/03         21,629
Recreational     8,473   AMF Group, Inc.                            Axel B              NR++      3/31/04          8,553
Services--       4,167   Amfac Parks, Inc.                          Term B              NR++      9/30/02          4,143
2.54%           10,000   Metro Goldwyn Mayer Co.                    Term                NR++      3/31/04          9,988
                 4,956   Orion Pictures Corp.                       Term                Ba2      12/31/00          4,912
                 6,500   Panavision Inc.                            Term B              NR++      3/31/04          6,492
                18,911   Six Flags Entertainment Corp.              Term B              Ba3       6/23/03         18,958

                         Total Amusement & Recreational Services (Cost--$74,176)                                  74,675
<PAGE>
Apparel--0.33%   9,900   Humphreys Inc.                             Term B              NR++      1/15/03          9,800

                         Total Apparel (Cost--$9,800)                                                              9,800

Automobile      24,683   Collins & Aikman Corp.                     Term B              B1       12/31/02         24,667
Equipment--        420   Johnstown America Industrial Inc.          Revolving Credit    B1        3/31/02            401
1.61%            3,267   Johnstown America Industrial Inc.          Term A              B1        3/31/02          3,177
                19,667   Johnstown America Industrial Inc.          Term B              B1        3/31/03         19,323

                         Total Automobile Equipment (Cost--$47,755)                                               47,568

Broadcast--      4,600   Benedek Broadcasting Corp.                 Axel A              Ba3       5/01/01          4,640
Radio & TV--     4,500   Benedek Broadcasting Corp.                 Axel B              Ba3      11/01/02          4,539
1.93%            3,989   Chancellor Broadcasting Inc.               Term B              Ba2       9/01/03          4,009
                 4,837   Ellis Communications                       Term B              NR++      3/31/03          4,849
                16,770   Silver King Communications, Inc.           Term B              NR++      7/31/02         16,728
                12,000   Sinclair Broadcasting Group Inc.           Term B              NR++     11/30/03         12,075
                10,000   Sullivan Broadcasting                      Term B              NR++     12/31/03         10,025

                         Total Broadcast--Radio & TV (Cost--$56,450)                                              56,865

Building         4,506   Fenway Holdings, Inc.                      Term B              NR++      9/15/02          4,489
Materials--     23,094   MTF Acquisition                            Term B              NR++     12/31/02         23,152
2.57%           29,975   National Gypsum Co.                        Term B              NR++      9/20/03         30,087
                 8,000   RSI Home Products                          Term                NR++     11/30/99          7,970
                 9,917   Walter Industrials, Inc.                   Term B              NR++      2/22/03          9,929

                         Total Building Materials (Cost--$75,186)                                                 75,627

Cable TV         6,000   Cablevision of Ohio                        Term                NR++     12/31/05          5,996
Services--      24,375   Chelsea Communications                     Term B              NR++      9/30/04         24,322
6.79%           20,000   Classic Cable Inc.                         Term B              B1        6/30/05         19,900
                18,810   Coaxial Communications                     Term B              NR++     12/31/99         18,763
                 5,000   Frontier Vision                            Term B              NR++      6/30/05          4,981
                10,000   Intermedia Communications, Inc.            Term                Ba3        1/1/05         10,025
</TABLE>

<TABLE>
SCHEDULE OF INVESTMENTS (continued)                                                                       (in Thousands)
<CAPTION>
                  Face                                              Loan               Moody's    Stated         Value
Industries       Amount               Borrower                      Type               Rating    Maturity*     (Note 1b)

                         Senior Secured Floating Rate Loan Interests*
<S>            <C>       <S>                                        <S>                 <S>      <S>          <C> 
Cable TV       $ 3,937   Marcus Cable Operating Co.                 Revolving Credit    NR++      4/30/14     $    3,908
Services        33,937   Marcus Cable Operating Co.                 Term A              NR++     12/31/02         33,895
(concluded)     43,000   Marcus Cable Operating Co.                 Term B              NR++      4/30/04         43,242
                10,000   Triax Midwest                              Term B              NR++      6/30/05          9,950
                25,000   Viacom, Inc.                               Term                Ba2        7/1/02         24,992
<PAGE>
                         Total Cable TV Services (Cost--$199,083)                                                199,974

Chemicals--      9,250   Cedar Chemical                             Term B              NR++     10/31/03          9,256
3.79%           26,662   Freedom Chemical Company                   Term B              Ba3       6/30/02         26,596
                 5,071   Harris Specialty Chemicals                 Revolving Credit    NR++     12/30/01          4,691
                   229   Harris Specialty Chemicals                 Term A              NR++     12/30/01            212
                   366   Harris Specialty Chemicals                 Term A              NR++     12/30/01            339
                 1,035   Harris Specialty Chemicals                 Term B              NR++     12/30/99            957
                 4,902   Harris Specialty Chemicals                 Term B              NR++     12/30/01          4,534
                 1,508   Huntsman Corp.                             Revolving Credit    NR++     12/31/02          1,498
                22,180   Huntsman Corp.                             Term                NR++     12/31/02         22,111
                 5,000   Hydrochem                                  Term B              NR++      7/01/02          4,941
                 2,908   Inspec Chemical Corp.                      Term B              NR++     12/02/00          2,918
                20,000   Sterling Chemicals, Inc.                   Term B              B3        9/30/04         20,000
                 7,000   Texas Petrochemicals                       Term B              Ba3       6/30/04          6,974
                 2,175   Thoro World Systems, Inc.                  Term A              NR++     12/31/00          2,012
                 4,849   Thoro World Systems, Inc.                  Term B              NR++     12/31/02          4,485

                         Total Chemicals (Cost--$112,516)                                                        111,524

Consumer         3,212   Playtex Family Products Inc.               Term A              Ba2       6/30/02          3,190
Products--      29,981   Playtex Family Products Inc.               Term B              Ba2       6/30/02         29,775
2.12%            7,246   RTI Funding Corp.                          Term B              NR++      2/07/03          7,255
                 7,246   RTI Funding Corp.                          Term C              NR++      2/07/04          7,255
                15,000   Revlon Consumer Products Corp.             Term                Ba3       9/30/00         15,009

                         Total Consumer Products (Cost--$62,268)                                                  62,484

Diversified      2,740   IMO Industries, Inc.                       Term A              Ba3       4/30/01          2,740
Manufacturing--  3,822   IMO Industries, Inc.                       Term B              Ba3       4/30/01          3,829
0.93%            8,437   InterMetro Industries                      Term B              NR++      6/30/03          8,453
                 6,562   InterMetro Industries                      Term C              NR++      6/30/04          6,581
                 5,940   Thermadyne Industries, Inc.                Revolving Credit    B2        6/30/01          5,920

                         Total Diversified Manufacturing (Cost--$27,465)                                          27,523

Drug/            6,526   Duane Reade Co.                            Term A              NR++      9/30/97          6,323
Proprietary     10,000   Duane Reade Co.                            Term B              NR++      9/30/99          9,688
Stores--         8,312   Smith's Food & Drug Centers, Inc.          Term B              Ba3      11/30/03          8,375
2.25%            8,312   Smith's Food & Drug Centers, Inc.          Term C              Ba3      11/30/04          8,380
                 8,312   Smith's Food & Drug Centers, Inc.          Term D              Ba3       8/31/05          8,385
                15,480   Thrifty Payless Holdings, Inc.             Revolving Credit    B1       12/31/02         15,228
                10,000   Thrifty Payless Holdings, Inc.             Term A              B1       12/31/02          9,922

                         Total Drug/Proprietary Stores (Cost--$66,439)                                            66,301

Electronics/    21,450   Berg Electronics Inc.                      Term                Ba3      12/31/02         21,423
Electrical       5,617   Communications & Power Industries Inc.     Term B              NR++      8/11/02          5,610
Components--     4,831   Details, Inc.                              Term A              NR++      1/31/01          4,831
3.84%            9,955   International Wire Corp.                   Term B              NR++      9/30/02          9,970
                 9,974   International Wire Corp.                   Term C              NR++      9/30/03         10,005
                16,344   Northrop Grumman Corp.                     Term II             NR++      3/01/02         16,318
                   565   Reliance Communications Technology         Revolving Credit    NR++      9/11/01            564
                 4,500   Reliance Communications Technology         Term A              NR++      9/11/01          4,494
</TABLE>
<PAGE>
<TABLE>
SCHEDULE OF INVESTMENTS (continued))                                                                      (in Thousands)
<CAPTION>
                  Face                                              Loan               Moody's    Stated         Value
Industries       Amount               Borrower                      Type               Rating    Maturity*     (Note 1b)

                         Senior Secured Floating Rate Loan Interests*
<S>            <C>       <S>                                        <S>                 <S>      <S>          <C> 
Electronics/   $12,893   Reliance Communications Technology         Term B              NR++      3/11/04     $   12,905
Electrical      11,903   Reliance Communications Technology         Term C              NR++      3/11/03         11,914
Components       7,460   Tracor Inc.                                Term B              Ba3      10/31/00          7,483
(concluded)      7,461   Tracor Inc.                                Term C              Ba3       4/30/01          7,484

                         Total Electronics/Electrical Components (Cost--$112,613)                                113,001

Food &           7,481   American Italian Pasta                     Term C              NR++      2/28/04          7,416
Kindred          7,500   Amerifoods                                 Term B              NR++      6/30/01          5,625
Products--       7,500   Amerifoods                                 Term C              NR++      6/30/02          5,625
5.53%            3,990   Ameriking Inc.                             Term B              NR++      1/31/04          3,992
                 8,611   MAFCO Worldwide Corp.                      Term B              NR++      6/30/01          8,589
                 4,907   President Baking Co., Inc.                 Term B              NR++      9/30/00          4,895
                13,600   SC International Corp., Inc.               Caterair 'A'        B2        9/15/00         13,583
                 8,791   SC International Corp., Inc.               Caterair 'B'        B2        9/15/01          8,835
                14,356   SC International Corp., Inc.               SCI 'A'             B2        9/15/00         14,335
                 1,027   SC International Corp., Inc.               SCI 'A2'            B2        9/15/00          1,024
                10,962   SC International Corp., Inc.               SCI 'B'             B2        9/15/02         11,016
                 3,024   SC International Corp., Inc.               SCI 'C'             B2        9/15/03          3,040
                 2,000   Select Beverages Inc.                      Term B              NR++      6/30/01          2,000
                 2,970   Select Beverages Inc.                      Term C              NR++      6/30/01          2,977
                43,159   Specialty Foods Corp.                      Term B              B3        4/30/01         43,048
                 7,385   Van De Kamps Inc.                          Term B              Ba3       4/30/03          7,403
                 4,615   Van De Kamps Inc.                          Term C              Ba3       9/30/03          4,627
                 6,652   Volume Services                            Term B              NR++     12/31/02          6,636
                 3,326   Volume Services                            Term C              NR++     12/31/03          3,326
                 4,969   Windsor Quality Food                       Term B              NR++     12/31/02          4,944

                         Total Food & Kindred Products (Cost--$165,634)                                          162,936

Funeral Homes    7,980   Loewen Group Inc.                          Revolving Credit    Ba1       5/29/01          7,955
& Parlors--     15,000   Prime Succession International Group       Axel                NR++      7/25/01         15,187
0.79%

                         Total Funeral Homes & Parlors (Cost--$22,924)                                            23,142

Furniture &      4,945   Furniture Brands International             Term B              Ba3       3/29/03          4,966
Fixtures--      11,370   Knoll, Inc.                                Term B              B1        8/31/03         11,413
1.07%           15,000   Lifestyle Furnishings International        Term B              NR++      8/31/04         15,038

                         Total Furniture & Fixtures (Cost--$31,153)                                               31,417
<PAGE>
General         11,719   Federated Department Stores Inc.           Revolving Credit    Ba1       3/31/00         11,528
Merchandise     26,677   Federated Department Stores Inc.           Term                Ba1       3/31/00         26,611
Stores--3.14%    2,614   Federated Department Stores Inc.           Term B              Ba1       3/31/00          2,607
                35,000   Kmart Corp.                                Term A              Ba1       6/17/99         35,011
                 4,485   Music Acquisition                          Term B              NR++      8/31/01          1,615
                 4,952   Music Acquisition                          Term C              NR++      8/31/02          1,783
                 1,902   Saks & Co.                                 Term A              NR++      6/30/98          1,897
                11,320   Saks & Co.                                 Term B              NR++      6/30/00         11,292

                         Total General Merchandise Stores (Cost--$97,699)                                         92,344

Grocery         10,400   Big V Supermarkets Inc.                    Term B              NR++      3/15/00         10,244
Stores--2.28%    4,863   Bruno's, Inc.                              Term B              B1        2/18/02          4,887
                 4,863   Bruno's, Inc.                              Term C              B1        2/18/03          4,887
                 4,294   Dominick's Finer Foods Inc.                Term B              Ba2       3/31/02          4,315
                 4,652   Dominick's Finer Foods Inc.                Term C              Ba2       3/31/03          4,675
                 4,652   Dominick's Finer Foods Inc.                Term D              Ba2       9/30/03          4,675
                 4,530   Pathmark Stores Inc.                       Term B              Ba3      10/31/99          4,532
                 3,700   Ralph's Grocery Company                    Revolving Credit    Ba3       6/15/01          3,628
                 3,316   Ralph's Grocery Company                    Term A              Ba3       6/15/01          3,318
                 4,860   Ralph's Grocery Company                    Term B              Ba3       6/15/02          4,884
</TABLE>

<TABLE>
SCHEDULE OF INVESTMENTS (continued))                                                                      (in Thousands)
<CAPTION>
                  Face                                              Loan               Moody's    Stated         Value
Industries       Amount               Borrower                      Type               Rating    Maturity*     (Note 1b)

                         Senior Secured Floating Rate Loan Interests*
<S>            <C>       <S>                                        <S>                 <S>      <S>          <C> 
Grocery        $ 4,859   Ralph's Grocery Company                    Term C              Ba3       6/15/03     $    4,879
Stores           4,859   Ralph's Grocery Company                    Term D              Ba3       2/15/04          4,909
(concluded)      4,197   Star Markets Co., Inc.                     Term B              Ba3      12/31/01          4,182
                 3,145   Star Markets Co., Inc.                     Term C              Ba3      12/31/02          3,133

                         Total Grocery Stores (Cost--$66,624)                                                     67,148

Health          16,336   Community Health Systems, Inc.             Term B              NR++     12/31/03         16,376
Services--      16,336   Community Health Systems, Inc.             Term C              NR++     12/31/04         16,376
3.50%           12,329   Community Health Systems, Inc.             Term D              NR++     12/31/05         12,360
                 3,273   Dade International, Inc.                   Term B              B1       12/31/02          3,293
                 3,273   Dade International, Inc.                   Term C              B1       12/31/03          3,297
                 3,455   Dade International, Inc.                   Term D              B1       12/31/04          3,487
                 4,909   Medical Specialties                        Term                NR++      6/30/01          4,894
                13,091   Medical Specialties                        Axel                NR++      6/30/01         13,050
                 6,491   Merit Behavioral Care Corp.                Term A              B2        4/06/02          6,465
                16,009   Merit Behavioral Care Corp.                Term B              B2       10/06/03         16,019
                 3,088   OrNda Healthcare Corp.                     Revolving Credit    NR++     10/30/01          3,086
                 4,534   OrNda Healthcare Corp.                     Term A              NR++     10/30/01          4,536
<PAGE>
                         Total Health Services (Cost--$102,597)                                                  103,239

Leasing &       19,760   Prime Acquisition                          Term                B1       12/31/00         19,772
Rental
Services--
0.67%

                         Total Leasing & Rental Services (Cost--$19,675)                                          19,772

Manufacturing-- 10,492   Calmar Inc.                                Axel A              B1        9/15/03         10,433
1.12%            7,869   Calmar Inc.                                Axel B              B1        3/15/04          7,840
                14,700   Trans Technology Corp.                     Term B              NR++      6/30/02         14,663

                         Total Manufacturing (Cost--$32,838)                                                      32,936

Measuring,       9,331   CHF/Ebel USA Inc.                          Term B              NR++      9/30/01          9,184
Analyzing &     10,956   Graphic Controls Corp.                     Term B              B1        9/28/03         10,976
Controlling
Instruments--
0.68%

                         Total Measuring, Analyzing & Controlling Instruments (Cost--$20,088)                     20,160

Message          5,000   Dictaphone Co.                             Term B              B1        6/30/02          4,800
Communications--
0.16%

                         Total Message Communications (Cost--$4,967)                                               4,800

Metals &         5,000   Anker Coal                                 Term B              NR++      6/30/04          4,988
Mining--           220   UCAR International Inc.                    Revolving Credit    Ba3      12/31/01            220
0.61%            1,319   UCAR International Inc.                    Term A              Ba3      12/31/01          1,320
                11,571   UCAR International Inc.                    Term B              Ba3      12/31/03         11,586

                         Total Metals & Mining (Cost--$18,076)                                                    18,114

Packaging--      8,625   IPC, Inc.                                  Term                B1        9/30/01          8,636
1.64%            5,800   Mail-Well, Inc./Supremex                   Revolving Credit    Ba2       7/31/03          5,811
                 9,541   Mail-Well, Inc./Supremex                   Term B              Ba2       7/31/03          9,560
                 7,170   Silgan Corp.                               Revolving Credit    Ba3      12/31/00          7,166
                16,794   Silgan Corp.                               Term B              Ba3       3/15/02         16,999

                         Total Packaging (Cost--$47,744)                                                          48,172

Paper--         19,850   Crown Paper Co.                            Term B              Ba3       8/22/03         19,949
11.70%          21,919   Fort Howard Corp.                          Term A              Ba3       3/08/02         21,947
                16,760   Fort Howard Corp.                          Term B              Ba3      12/31/02         16,864
                   274   Jefferson Smurfit Company/Container
                         Corp. of America                           Revolving Credit    Ba3       4/30/01            270
                25,012   Jefferson Smurfit Company/Container
                         Corp. of America                           Term A              Ba3       4/30/01         24,942
</TABLE>
<PAGE>
<TABLE>
SCHEDULE OF INVESTMENTS (continued))                                                                      (in Thousands)
<CAPTION>
                  Face                                              Loan               Moody's    Stated         Value
Industries       Amount               Borrower                      Type               Rating    Maturity*     (Note 1b)

                         Senior Secured Floating Rate Loan Interests*
<S>            <C>       <S>                                        <S>                 <S>      <S>          <C> 
Paper          $ 6,786   Jefferson Smurfit Company/Container
(concluded)              Corp. of America                           Term B              Ba3       4/30/01     $    6,829
                49,530   Jefferson Smurfit Company/Container
                         Corp. of America                           Term B              Ba3       4/30/02         49,839
                13,210   Jefferson Smurfit Company/Container
                         Corp. of America                           Term C              Ba2      10/31/02         13,292
                63,571   Riverwood International Corp.              Term B              Ba3       2/28/04         63,850
                24,429   Riverwood International Corp.              Term C              Ba3       8/28/04         24,535
                29,744   S.D. Warren Co.                            Term B              Ba2       6/30/02         29,847
                36,820   Stone Container Corp.                      Term B              Ba3       4/01/00         36,981
                25,372   Stone Container Corp.                      Term C              Ba3       4/01/00         25,499
                10,000   Stone Container Corp.                      Term D              Ba3      10/01/03         10,050

                         Total Paper (Cost--$340,762)                                                            344,694

Printing &       7,500   Advanstar Communications                   Term B              NR++     12/21/03          7,467
Publishing--    21,358   American Media                             Term B              Ba2       9/30/02         21,251
3.17%            9,312   Journal News Co.                           Term                NR++     12/31/01          9,289
                 7,000   Marvel Entertainment Group, Inc.           Term B              NR++      2/28/02          6,921
                 3,452   Print Tech International PLC               Term B              NR++     12/29/01          3,424
                10,000   Treasure Chest                             Term                NR++     12/31/02         10,025
                35,000   World Color Press, Inc.                    Term C              B1       12/29/02         34,891

                         Total Printing & Publishing (Cost--$93,381)                                              93,268

Rendering--      4,990   CBP Resources Inc.                         Term B              NR++      9/30/03          4,993
0.17%

                         Total Rendering (Cost--$4,954)                                                            4,993

Security         9,920   Borg Warner Corp.                          Term                B3       12/31/98          9,901
Systems
Services--
0.34%

                         Total Security Systems Services (Cost--$9,842)                                            9,901

Telephone        8,000   Arch Communications Group, Inc.            Term B              B1       12/31/03          8,027
Communica-      18,316   Comcast Corp.                              Term                Ba3       9/30/04         18,219
tions--3.14%       808   MobileMedia Corp.                          Revolving Credit    B1        6/30/02            801
                13,034   MobileMedia Corp.                          Term A              B1        6/30/02         13,052
                 1,667   MobileMedia Corp.                          Term B1             B1        6/30/02          1,672
                 9,667   MobileMedia Corp.                          Term B              B1        6/30/03          9,637
                 3,333   MobileMedia Corp.                          Term B2             B1        6/30/03          3,343
                12,712   Paging Network Inc.                        Revolving Credit    Ba2      12/31/04         12,688
                 4,964   Shared Technologies Cellular, Inc.         Term B              B1        3/31/03          4,946
                20,000   Western Wireless Corp.                     Term B              B1        3/31/05         20,144
<PAGE>
                         Total Telephone Communications (Cost--$92,096)                                           92,529

Textiles/Mill   10,000   Polymer Group, Inc.                        Term A              Ba3       3/31/02          9,975
Products--
0.34%

                         Total Textiles/Mill Products (Cost--$9,966)                                               9,975

Transportation   7,546   Atlas Air, Inc.                            Revolving Credit    NR++      6/30/98          7,532
Services--      25,000   Continental Micronesia                     Axel                NR++      7/31/03         25,016
1.39%            8,373   Petro PSC Properties L.P.                  Term B              NR++      5/24/01          8,315

                         Total Transportation Services (Cost--$40,702)                                            40,863

Waste Manage-    5,000   American Disposal Services, Inc.           Term                NR++      6/30/03          4,969
ment--0.17%

                         Total Waste Management (Cost--$4,969)                                                     4,969

                         Total Senior Secured Floating Rate Loan Interests (Cost--$2,155,051)--73.21%          2,156,339
</TABLE>

<TABLE>
SCHEDULE OF INVESTMENTS (concluded)                                                                       (in Thousands)
<CAPTION>

                  Shares                                                                                          Value
Industries         Held                         Equity Investments                                              (Note 1b)
<S>                 <C>  <S>                                                                                  <C> 
Broadcast/           1   Classic Cable, Inc. (Warrants) (a)                                                   $       --
Media--0.00%

Restaurants--       44   Flagstar Companies, Inc.                                                                     93
0.00%

                         Total Equity Investments (Cost--$0)--0.00%                                                   93

                         Total Long-Term Investments (Cost--$2,155,051)--73.21%                                2,156,432

                                                      Short-Term Investments

Commercial               American Express Credit Corp. ($40,000 par, maturing 10/11/1996, yielding 5.30%)         39,776
Paper**--25.60%          CIT Group Holdings Inc. ($25,000 par, maturing 9/10/1996, yielding 5.32%)                24,974
                         CIT Group Holdings Inc. ($32,000 par, maturing 9/23/1996, yielding 5.35%)                31,905
                         CIT Group Holdings Inc. ($30,000 par, maturing 10/04/1996, yielding 5.31%)               29,863
                         Ciesco L.P. ($30,000 par, maturing 9/06/1996, yielding 5.40%)                            29,987
                         Ciesco L.P. ($50,000 par, maturing 10/16/1996, yielding 5.28%)                           49,685
                         General Electric Capital Corp. ($62,560 par, maturing 9/03/1996, yielding 5.30%)         62,560
                         Goldman Sachs Group L.P. ($50,000 par, maturing 9/06/1996, yielding 5.42%)               49,977
                         Goldman Sachs Group L.P. ($50,000 par, maturing 9/20/1996, yielding 5.28%)               49,875
<PAGE>
                         Goldman Sachs Group L.P. ($30,000 par, maturing 10/07/1996, yielding 5.30%)              29,850
                         Knight-Ridder Inc. ($48,500 par, maturing 9/23/1996, yielding 5.28%)                     48,358
                         Monsanto Co. ($10,000 par, maturing 9/06/1996, yielding 5.40%)                            9,995
                         National Fleet Fund, Inc. ($20,000 par, maturing 9/13/1996, yielding 5.35%)              19,970
                         National Fleet Fund, Inc. ($28,700 par, maturing 9/16/1996, yielding 5.40%)              28,644
                         National Fleet Fund, Inc. ($10,500 par, maturing 10/01/1996, yielding 5.33%)             10,456
                         National Fleet Fund, Inc. ($15,000 par, maturing 10/02/1996, yielding 5.29%)             14,936
                         Preferred Receivables Funding, Inc. ($50,225 par, maturing 9/04/1996, yielding
                         5.35%)                                                                                   50,218
                         Preferred Receivables Funding, Inc. ($34,825 par, maturing 9/09/1996, yielding
                         5.42%)                                                                                   34,794
                         Preferred Receivables Funding, Inc. ($30,000 par, maturing 9/10/1996, yielding
                         5.38%)                                                                                   29,969
                         Shell Oil Co. ($20,000 par, maturing 9/04/1996, yielding 5.36%)                          19,997
                         USAA Capital Corp. ($30,000 par, maturing 9/03/1996, yielding 5.40%)                     30,000
                         Xerox Corp. ($30,000 par, maturing 9/18/1996, yielding 5.35%)                            29,933
                         Xerox Credit Corp. ($28,600 par, maturing 10/11/1996, yielding 5.27%)                    28,441

                         Total Commercial Paper (Cost--$754,163)                                                 754,163

US Government            Federal Home Loan Mortgage Corp. ($23,000 par, maturing 9/26/1996, yielding 5.28%)       22,922
& Agency
Obligations**--
0.78%

                         Total US Government & Agency Obligations (Cost--$22,922)                                 22,922

                         Total Short-Term Investments (Cost--$777,085)--26.38%                                   777,085

                         Total Investments (Cost--$2,932,136)--99.59%                                          2,933,517
                         Other Assets Less Liabilities--0.41%                                                     12,010
                                                                                                              ----------
                         Net Assets--100.00%                                                                  $2,945,527
                                                                                                              ==========
<FN>
(a)Warrants entitle the Fund to purchase a predetermined number of
   common stock. The purchase price and numbers of share are subject to
   adjustment under certain conditions until the expiration date.
 ++Not Rated.
   Ratings of issues shown have not been audited by Deloitte & 
   Touche LLP.
  *The interest rates on senior secured floating rate loan interests
   are subject to change periodically based on the change in the prime
   rate of a US Bank, LIBOR (London Interbank Offered Rate), or, in
   some cases, another base lending rate. The interest rates shown are
   those in effect at August 31, 1996.
 **Commercial Paper and certain US Government & Agency Obligations
   are traded on a discount basis; the interest rates shown are the
   discount rates paid at the time of purchase by the Fund.

   See Notes to Financial Statements.
</TABLE>

<PAGE>

FINANCIAL INFORMATION

<TABLE>
Statement of Assets and Liabilities as of August 31, 1996
<S>                 <S>                                                               <C>                <C>
Assets:             Investments, at value (identified cost--$2,932,135,993) (Note 1b)                    $  2,933,517,310
                    Cash                                                                                        2,660,488
                    Receivables:
                      Interest                                                        $     17,464,064
                      Capital shares sold                                                    2,846,301
                      Commitment fees                                                          243,999         20,554,364
                                                                                      ----------------
                    Prepaid registration fees and other assets (Note 1f)                                        1,680,474
                                                                                                         ----------------
                    Total assets                                                                            2,958,412,636
                                                                                                         ----------------

Liabilities:        Payables:
                      Dividends to shareholders (Note 1g)                                    3,531,978
                      Investment adviser (Note 2)                                            2,500,916
                      Administrator (Note 2)                                                   658,136
                      Securities purchased                                                     210,453          6,901,483
                                                                                      ----------------
                    Deferred income (Note 1e)                                                                   2,944,484
                    Accrued expenses and other liabilities                                                      3,039,323
                                                                                                         ----------------
                    Total liabilities                                                                          12,885,290
                                                                                                         ----------------

Net Assets:         Net assets                                                                           $  2,945,527,346
                                                                                                         ================

Net Assets          Common Stock, par value $0.10 per share; 1,000,000,000
Consist of:         shares authorized                                                                    $     29,484,938
                    Paid-in capital in excess of par                                                        2,922,519,503
                    Accumulated realized capital losses on investments--net (Note 7)                           (7,858,412)
                    Unrealized appreciation on investments--net (Note 3)                                        1,381,317
                                                                                                         ----------------
                    Net Assets--Equivalent to $9.99 per share based on 294,849,377
                    shares of beneficial interest outstanding                                            $  2,945,527,346
                                                                                                         ================
</TABLE>
<PAGE>
<TABLE>
Statement of Operations
<CAPTION>

                                                                                       For the Year Ended August 31, 1996
<S>                 <S>                                                               <C>                <C>
Investment Income   Interest and discount earned                                                         $    210,982,851
(Note 1e):          Facility and other fees                                                                     4,338,982
                    Dividends                                                                                         149
                                                                                                         ----------------
                    Total income                                                                              215,321,982
                                                                                                         ----------------

Expenses:           Investment advisory fees (Note 2)                                 $     25,872,222
                    Administrative fees (Note 2)                                             6,808,480
                    Transfer agent fees (Note 2)                                             1,697,281
                    Registration fees (Note 1f)                                                707,018
                    Accounting services (Note 2)                                               401,728
                    Professional fees                                                          368,275
                    Tender offer costs                                                         189,772
                    Custodian fees                                                             189,706
                    Printing and shareholder reports                                           173,171
                    Borrowing costs (Note 6)                                                   141,903
                    Directors' fees and expenses                                                47,788
                    Other                                                                       28,416
                                                                                      ----------------
                    Total expenses                                                                             36,625,760
                                                                                                         ----------------
                    Investment income--net                                                                    178,696,222
                                                                                                         ----------------

Realized &          Realized loss on investments--net                                                          (8,718,939)
Unrealized          Change in unrealized appreciation on investments--net                                       1,207,962
Gain (Loss) on                                                                                           ----------------
Investments--Net    Net Increase in Net Assets Resulting from Operations                                 $    171,185,245
(Notes 1c, 1e & 3):                                                                                      ================

                    See Notes to Financial Statements.
</TABLE>




FINANCIAL INFORMATION (continued)

<TABLE>
Statements of Changes in Net Assets
<CAPTION>

                                                                                          For the Year Ended August 31,
Increase (Decrease) in Net Assets:                                                           1996                1995
<S>                 <S>                                                               <C>                <C>
Operations:         Investment income--net                                            $    178,696,222   $    107,081,243
                    Realized gain (loss) on investments--net                                (8,718,939)           901,282
                    Change in unrealized appreciation/depreciation on
                    investments--net                                                         1,207,962           (102,235)
                                                                                      ----------------   ----------------
                    Net increase in net assets resulting from operations                   171,185,245        107,880,290
                                                                                      ----------------   ----------------
<PAGE>
Dividends to        Investment income--net                                                (178,696,222)      (107,081,243)
Shareholders                                                                          ----------------   ----------------
(Note 1g):          Net decrease in net assets resulting from dividends to
                    shareholders                                                          (178,696,222)      (107,081,243)
                                                                                      ----------------   ----------------

Capital Share       Net increase in net assets resulting from capital share
Transactions        transactions                                                           789,568,710      1,228,207,869
(Note 4):                                                                             ----------------   ----------------

Net Assets:         Total increase in net assets                                           782,057,733      1,229,006,916
                    Beginning of year                                                    2,163,469,613        934,462,697
                                                                                      ----------------   ----------------
                    End of year                                                       $  2,945,527,346   $  2,163,469,613
                                                                                      ================   ================
</TABLE>

<TABLE>
Statement of Cash Flows
<CAPTION>

                                                                                                       For the Year Ended
                                                                                                          August 31, 1996
<S>                 <S>                                                                                  <C>
Cash Provided by    Net increase in net assets resulting from operations                                 $    171,185,245
Operating           Adjustments to reconcile net increase (decrease) in net assets
Activities:         resulting from operations to net cash provided by operating activities:
                      Increase in receivables                                                                  (2,336,872)
                      Increase in other assets                                                                    (61,009)
                      Increase in other liabilities                                                             5,662,709
                      Realized and unrealized loss on investments--net                                          7,510,977
                      Amortization of discount                                                                (45,530,880)
                                                                                                         ----------------
                    Net cash provided by operating activities                                                 136,430,170
                                                                                                         ----------------

Cash Used for       Proceeds from principal payments and sales of loan interests                            1,502,664,427
Investing           Purchases of loan interests                                                            (2,009,125,818)
Activities:         Purchases of short-term investments                                                   (24,131,663,141)
                    Proceeds from sales and maturities of short-term investments                           23,873,927,588
                                                                                                         ----------------
                    Net cash used for investing activities                                                   (764,196,944)
                                                                                                         ----------------

Cash Provided by    Cash receipts on capital shares sold                                                      993,247,884
Financing           Cash payments on capital shares tendered                                                 (273,723,209)
Activities:         Dividends paid to shareholders                                                            (89,097,413)
                                                                                                         ----------------
                    Net cash provided by financing activities                                                 630,427,262
                                                                                                         ----------------
<PAGE>
Cash:               Net increase in cash                                                                        2,660,488
                    Cash at beginning of year                                                                           0
                                                                                                         ----------------
                    Cash at end of year                                                                  $      2,660,488
                                                                                                         ================

Non-Cash            Capital shares issued in reinvestment of dividends paid to shareholders              $     90,287,773
Financing                                                                                                ================
Activities:

                    See Notes to Financial Statements.
</TABLE>


FINANCIAL INFORMATION (concluded)

<TABLE>
Financial Highlights


The following per share data and ratios have been derived
from information provided in the financial statements.
                                                                                     For the Year Ended August 31,
Increase (Decrease) in Net Asset Value:                                  1996      1995       1994      1993       1992
<S>                 <S>                                               <C>        <C>       <C>       <C>        <C> 
Per Share           Net asset value, beginning of year                $  10.02   $  10.02  $  10.02  $   9.99   $   9.99
Operating                                                             --------   --------  --------  --------   --------
Performance:        Investment income--net                                 .66        .75       .59       .53        .64
                    Realized and unrealized gain (loss) on
                    investments--net                                      (.03)        --++      --++     .03         --
                                                                      --------   --------  --------  --------   --------
                    Total from investment operations                       .63        .75       .59       .56        .64
                                                                      --------   --------  --------  --------   --------
                    Less dividends from investment income--net            (.66)      (.75)     (.59)     (.53)      (.64)
                                                                      --------   --------  --------  --------   --------
                    Net asset value, end of year                      $   9.99   $  10.02  $  10.02  $  10.02   $   9.99
                                                                      ========   ========  ========  ========   ========

Total Investment    Based on net asset value per share                   6.53%      7.68%     5.94%     5.74%      6.58%
Return:*                                                              ========   ========  ========  ========   ========

Ratios to           Expenses, net of reimbursement                       1.34%      1.34%     1.43%     1.47%      1.39%
Average                                                               ========   ========  ========  ========   ========
Net Assets:         Expenses                                             1.34%      1.34%     1.43%     1.47%      1.41%
                                                                      ========   ========  ========  ========   ========
                    Investment income--net                               6.54%      7.45%     5.75%     5.27%      6.58%
                                                                      ========   ========  ========  ========   ========
<PAGE>
Supplemental        Net assets, end of year (in millions)             $  2,946   $  2,163  $    934  $    713   $    834
Data:                                                                 ========   ========  ========  ========   ========
                    Portfolio turnover                                  80.20%     55.23%    61.31%    90.36%     46.48%
                                                                      ========   ========  ========  ========   ========
                  <FN>
                   *Total investment returns exclude the effects of
                    sales loads. The Fund is a continuously offered 
                    closed-end fund, the shares of which are offered 
                    at net asset value. Therefore, no separate market exists.
                  ++Amount is less than $.01 per share.

                    See Notes to Financial Statements.
</TABLE>




<PAGE>

NOTES TO FINANCIAL STATEMENTS



1. Significant Accounting Policies:
Merrill Lynch Senior Floating Rate Fund, Inc. (the "Fund") is
registered under the Investment Company Act of 1940 as a
continuously offered, non-diversified, closed-end management
investment company.

(a) Loan participation interests--The Fund invests in senior secured
floating rate loan interests ("Loan Interests") with collateral
having a market value, at time of acquisition by the Fund, which
Fund management believes equals or exceeds the principal amount of
the corporate loan. The Fund may invest up to 20% of its total
assets in loans made on an unsecured basis. Depending on how the
loan was acquired, the Fund will regard the issuer as including the
corporate borrower along with an agent bank for the syndicate of
lenders and any intermediary of the Fund's investment. Because
agents and intermediaries are primarily commercial banks, the Fund's
investment in corporate loans at August 31, 1996 could be considered
to be concentrated in commercial banking.

(b) Valuation of investments--Until June 17, 1996, Loan Interests
were valued at fair value as determined in good faith by or under
the direction of the Board of Directors of the Fund. As of June 17,
1996, pursuant to the approval of the Board of Directors, the Loan 
Interests are valued at the average of the mean between the bid 
and asked quotes received from one or more brokers, if available.
<PAGE>
Other portfolio securities may be valued on the basis of prices
furnished by one or more pricing services which determine prices for
normal, institutional-size trading units of such securities using
market information, transactions for comparable securities and
various relationships between securities which are generally
recognized by institutional traders. In certain circumstances,
portfolio securities are valued at the last sale price on the
exchange that is the primary market for such securities, or the last
quoted bid price for those securities for which the over-the-counter
market is the primary market or for listed securities in which there
were no sales during the day. Short-term securities with remaining
maturities of sixty days or less are valued at amortized cost, which
approximates market value. Securities and assets for which market
quotations are not readily available are valued at fair value as
determined in good faith by or under the direction of the Board of
Directors of the Fund.

(c) Derivative financial instruments--The Fund may engage in various
portfolio strategies to seek to increase its return by hedging its
portfolio against adverse movements in the debt markets. Losses may
arise due to changes in the value of the contract or if the
counterparty does not perform under the contract.

* Interest rate transactions--The Fund is authorized to enter into
interest rate swaps and purchase or sell interest rate caps and
floors. In an interest rate swap, the Fund exchanges with another
party their respective commitments to pay or receive interest on a
specified notional principal amount. The purchase of an interest
rate cap (or floor) entitles the purchaser, to the extent that a
specified index exceeds (or falls below) a predetermined interest
rate, to receive payments of interest equal to the difference
between the index and the predetermined rate on a notional principal
amount from the party selling such interest rate cap (or floor).

(d) Income taxes--It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated
investment companies and to distribute substantially all of its
taxable income to its shareholders. Therefore, no Federal income tax
provision is required.

(e) Security transactions and investment income--Security
transactions are recorded on the dates the transactions are entered
into (the trade dates). Interest is recognized on the accrual basis.
Realized gains and losses on security transactions are determined on
the identified cost basis. Facility fees are accreted into income
over the term of the related loan. 

(f) Prepaid registration fees--Prepaid registration fees are charged
to expense as the related shares are issued.
<PAGE>
(g) Dividends and distributions--Dividends from net investment
income are declared daily and paid monthly. Distributions of capital
gains are recorded on the ex-dividend dates.

2. Investment Advisory and Administrative Services
Agreement and Transactions with Affiliates:
The Fund has entered into an Investment Advisory Agreement with
Merrill Lynch Asset Management, L.P. ("MLAM"). The general partner
of MLAM is Princeton Services, Inc. ("PSI"), an indirect wholly-
owned subsidiary of Merrill Lynch & Co., Inc. ("ML & Co."), which is
the limited partner.

MLAM is responsible for the management of the Fund's portfolio and
provides the necessary personnel, facilities, equipment and certain
other services necessary to perform this investment advisory
function.


NOTES TO FINANCIAL STATEMENTS (concluded)


For such services, the Fund pays a monthly fee at an annual rate of
0.95% of the Fund's average daily net assets. The Fund also has an
Administrative Services Agreement with MLAM whereby MLAM will
receive a fee equal to an annual rate of 0.25% of the Fund's average
daily net assets on a monthly basis, in return for the performance
of administrative services (other than investment advice and related
portfolio activities) necessary for the operation of the Fund. The
Investment Advisory Agreement obligates MLAM to reimburse the Fund
to the extent the Fund's expenses (excluding interest, taxes,
distribution fees, brokerage fees and commissions, and extraordinary
items) exceed the lesser of (a) 2.0% of the Fund's average daily net
assets or (b) 2.5% of the Fund's first $30 million of average daily
net assets, 2.0% of the Fund's next $70 million of average daily net
assets, and 1.5% of the average daily net assets in excess thereof.
No fee payment will be made during any fiscal year which will cause
such expenses to exceed the most restrictive expense limitation at
the time of such payment.

Merrill Lynch Financial Data Services, Inc. ("MLFDS"), a wholly-
owned subsidiary of ML & Co., is the Fund's transfer agent.

Accounting services are provided to the Fund by MLAM at cost.

Certain officers and/or directors of the Fund are officers and/or
directors of MLAM, PSI, Merrill Lynch, Pierce, Fenner & Smith Inc.,
MLFDS, and/or ML & Co.
<PAGE>
3. Investments:
Purchases and sales of investments, excluding short-term securities,
for the year ended August 31, 1996 were $2,009,336,271 and
$1,502,664,427, respectively.

Net realized and unrealized gains (losses) as of August 31, 1996
were as follows:

                                     Realized     Unrealized
                                      Losses        Gains

Long-term investments          $   (8,715,722) $    1,381,317
Short-term investments                 (3,217)             --
                               --------------  --------------
Total                          $   (8,718,939) $    1,381,317
                               ==============  ==============

As of August 31, 1996, net unrealized appreciation for financial
reporting and Federal income tax purposes aggregated $1,227,650, of
which $14,145,679 is related to appreciated securities and
$12,918,029 is related to depreciated securities. The aggregate cost
of investments at August 31, 1996 for Federal income tax purposes
was $2,932,289,660.

4. Capital Share Transactions:
Transactions in capital shares were as follows:

For the Year Ended                                  Dollar
August 31, 1996                       Shares        Amount

Shares sold                        97,262,448  $  973,004,146
Shares issued to share-
holders in reinvestment
of dividends                        9,032,914      90,287,773
                               --------------  --------------
Total issued                      106,295,362   1,063,291,919
Shares tendered                   (27,418,447)   (273,723,209)
                               --------------  --------------
Net increase                       78,876,915  $  789,568,710
                               ==============  ==============


For the Year Ended                                  Dollar
August 31, 1995                       Shares        Amount
<PAGE>
Shares sold                       129,276,626  $1,294,302,365
Shares issued to share-
holders in reinvestment
of dividends                        5,015,241      50,211,612
                               --------------  --------------
Total issued                      134,291,867   1,344,513,977
Shares tendered                   (11,618,992)   (116,306,108)
                               --------------  --------------
Net increase                      122,672,875  $1,228,207,869
                               ==============  ==============


5. Unfunded Loan Interests:
As of August 31, 1996, the Fund had unfunded loan commitments of
$268,840,813 which would be extended at the option of the borrower,
pursuant to the following loan agreements:


                                       Unfunded
                                      Commitment
Borrower                            (in thousands)

Atlas Air, Inc.                        $17,453
Jefferson Smurfit Company/
  Container Corp. of America             2,784
Federated Department Stores Inc.        50,067
Fort Howard Corp.                        2,703
Gulfstream Aerospace Corp.              10,192
Huntsman Corp.                             572
IMO Industries, Inc.                     8,077
Johnstown America Industrial Inc.        3,080
Loewen Group, Inc.                      14,520
Marcus Cable Operating Co.               8,438
MobileMedia Corp.                          874
OrNda Health Corp.                       2,139
Overhead Door Corp.                      5,114
Paging Network Inc.                     21,621
The Pullman Co., Inc.                    6,526
Ralph's Grocery Company                 12,550
Reliance Communications Technology       9,862
SC International Corp., Inc.            18,000
Silgan Corp.                             4,780
Stone Container Corp.                   30,000
Thermadyne Industries, Inc.             14,064
Thrifty Payless Holdings, Inc.          14,520
UCAR International Inc.                  6,906

<PAGE>
6. Short-Term Borrowings:
On March 14, 1996, the Fund extended its loan commitment from a
commercial bank. The commitment is for $100,000,000 bearing interest
at the Federal Funds rate plus .50% on the outstanding balance. 
The Fund had no borrowings under this commitment during the
year ended August 31, 1996. For the year ended August 31, 1996,
facility and commitment fees aggregated $141,903.


7. Capital Loss Carryforward:
At August 31, 1996, the Fund had a net capital loss carryforward of
approximately $1,471,000, all of which expires in 2004. This amount
will be available to offset like amounts of any future taxable
gains.


8. Subsequent Event:
The Fund began a quarterly tender offer on September 17, 1996 which
concludes on October 15, 1996.

<PAGE>
                                                                  EXHIBIT (g)(2)
<PAGE>

INDEPENDENT AUDITORS' REPORT
 
The Board of Directors and Shareholders,
Merrill Lynch Senior Floating Rate Fund, Inc.:
 
We have audited the accompanying statement of assets and liabilities,
including the schedule of investments, of Merrill Lynch Senior Floating Rate
Fund, Inc. as of August 31, 1997, the related statements of operations and cash
flows for the year then ended, the statements of changes in net assets for each
of the years in the two-year period then ended, and the financial highlights for
each of the years in the five-year period then ended. These financial statements
and the financial highlights are the responsibility of the Fund's management.
Our responsibility is to express an opinion on these financial statements and
the financial highlights based on our audits.
 
We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and the financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned at August
31, 1997 by correspondence with the custodian and financial intermediaries. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.
 
In our opinion, such financial statements and financial highlights present
fairly, in all material respects, the financial position of Merrill Lynch Senior
Floating Rate Fund, Inc. as of August 31, 1997, the results of its operations,
its cash flows, the changes in its net assets, and the financial highlights for
the respective stated periods in conformity with generally accepted accounting
principles.
 
Deloitte & Touche LLP
Princeton, New Jersey
October 24, 1997

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS                                                                                               (in Thousands)

                     Face                                              Loan         S&P      Moody's   Stated               Value
Industries          Amount     Borrower                                Type        Rating    Rating   Maturity    Cost     (Note 1a)
<S>                 <C>        <C>                                     <C>         <C>       <C>      <C>         <C>      <C>
                               Senior Secured Floating Rate Loan Interests*
Advertising --      $   471    Katz Media Corporation                  Reducing
0.7%                                                                   Revolver     NR+       Ba3      9/30/03    $   472    $   471
                      2,143    Katz Media Corporation                  Term A       NR+       Ba3      9/30/03      2,140      2,146
                      6,633    Katz Media Corporation                  Term B       NR+       Ba3     12/31/04      6,618      6,658
                      7,500    Outdoor Systems, Inc.                   Term         NR+       NR+      6/30/04      7,485      7,537
                      5,000    Outdoor Systems, Inc.                   Canadian
                                                                       Term Loan    NR+       NR+      6/30/04      4,990      5,025
                                                                                                                  -------    -------
                               Total Advertising                                                                   21,705     21,837
                                                                                                                  =======    =======

Aerospace -- 0.3%     5,168    Whittaker Corporation                   Revolving
                                                                       Credit       NR+       NR+      4/09/01      5,168      5,175
                      3,825    Whittaker Corporation                   Term         NR+       NR+      4/09/01      3,773      3,829
                                                                                                                  -------    -------
                               Total Aerospace                                                                      8,941      9,004
                                                                                                                  =======    =======

Air Transport --      3,600    Continental Airlines, Inc.              Term A       BB-       NR+      7/31/02      3,595      3,586
0.3%                  6,400    Continental Airlines, Inc.              Term B       BB-       NR+      7/31/04      6,400      6,396
                                                                                                                  -------    -------
                               Total Air Transport                                                                  9,995      9,982
                                                                                                                  =======    =======

Aircraft &            5,060    Aerostructures Hamble Holdings PLC      Term B       NR+       NR+      9/30/03      5,037      5,089
Parts -- 2.2%         1,840    Aerostructures Hamble Holdings PLC      Term C       NR+       NR+      9/30/04      1,832      1,850
                      9,783    Alliant Techsystems, Inc.               Term         NR+       Ba2      3/15/01      9,775      9,783
                      4,950    Banner Industries, Inc.                 Term B       NR+       NR+      6/30/03      4,928      4,941
                      7,494    Evergreen International Aviation, Inc.  Term B       NR+       Ba3      5/31/03      7,458      7,461
                     24,583    Gulfstream Aerospace Corp.              Term         NR+       NR+      9/30/02     24,540     24,614
                      4,975    Mag Aerospace                           Term B       NR+       NR+     12/06/01      4,942      4,956
                      2,970    Technetics                              Term A       NR+       NR+      6/20/02      2,951      2,961
                      5,000    Tri Star Inc.                           Term         NR+       NR+      9/30/03      4,954      4,975
                                                                                                                  -------    -------
                            Total Aircraft & Parts                                                                 66,417     66,630
                                                                                                                  =======    =======

Amusement &           4,263    AMF Group, Inc.                         Revolving
Recreational                                                           Credit       NR+       Ba3      3/31/02      4,263      4,263
Services -- 5.2%      9,929    AMF Group, Inc.                         Axel A       NR+       Ba3      3/31/03     10,043     10,053
                     19,813    AMF Group, Inc.                         Axel B       NR+       Ba3      3/31/04     19,844     20,110
                      2,453    AMF Group, Inc.                         Term         NR+       Ba3      3/31/02      2,448      2,462
                     21,283    AMF Group, Inc.                         Term B       NR+       Ba3      3/31/03     21,238     21,549
                      3,039    AMF Group, Inc.                         Term C1      NR+       Ba3      3/31/02      3,058      3,050
                      2,862    AMF Group, Inc.                         Term C1      NR+       Ba3      3/31/03      2,905      2,898
                      2,106    AMF Group, Inc.                         Term C2      NR+       Ba3      3/31/04      2,137      2,137
                      4,125    Amfac Parks, Inc.                       Term B       NR+       NR+      9/30/02      4,092      4,112
                      5,000    Fitness Holdings                        Term         NR+       NR+     12/31/00      4,971      4,981
                      7,143    KSL Recreation Group, Inc.              Revolving
                                                                       Credit       NR+       B2       4/30/04      7,143      7,214
                      7,750    KSL Recreation Group, Inc.              Term A       NR+       B2       4/30/05      7,773      7,828
                      7,750    KSL Recreation Group, Inc.              Term B       NR+       B2       4/30/06      7,773      7,828
                      6,283    Kerastotes                              Revolving
                                                                       Credit       NR+       NR+     12/31/03      6,283      6,251
                      3,677    Kerastotes                              Term         NR+       NR+     12/31/04      3,647      3,666
                     14,888    Metro Goldwyn Mayer Co.                 Term B       NR+       Ba3      3/31/04     14,786     14,962
                        872    Six Flags Entertainment Corp.           Term         NR+       Ba3     10/28/01        872        873
                      5,496    Six Flags Entertainment Corp.           Term A       NR+       Ba3     10/28/01      5,510      5,510
                     17,473    Six Flags Entertainment Corp.           Term B       NR+       Ba3      6/23/03     17,404     17,604
                      7,500    Vail Corporation                        Term B       NR+       NR+      4/15/04      7,490      7,519
                                                                                                                  -------    -------
                               Total Amusement & Recreational Services                                            153,680    154,870
                                                                                                                  =======    =======

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                     Face                                              Loan         S&P      Moody's   Stated               Value
Industries          Amount     Borrower                                Type        Rating    Rating   Maturity    Cost     (Note 1a)
<S>                 <C>        <C>                                     <C>         <C>       <C>      <C>         <C>      <C>

Apparel -- 1.2%       4,571    CS Brooks Canada                        Axel A       NR+       NR+      6/30/02      4,551      4,548
                     10,157    CS Brooks Canada                        Axel B       NR+       NR+      6/30/04     10,114     10,106
                      9,683    Humphreys Inc.                          Term B       NR+       NR+      1/15/03      9,683      9,683
                      5,000    Renfro Corp.                            Term B       NR+       NR+      1/15/03      4,977      4,994
                      6,237    William Carter Co. (The)                Term         BB-       Ba3     10/31/03      6,209      6,237
                                                                                                                  -------    -------
                               Total Apparel                                                                       35,534     35,568
                                                                                                                  =======    =======

Automotive            4,000    American Bumper                         Term B       NR+       NR+     10/31/02      3,990      4,015
Equipment --         23,731    Collins & Aikman Corp.                  Term B       B+        B1      12/31/02     23,635     23,790
1.7%                    385    Johnstown America Industrial Inc.       Revolving
                                                                       Credit       NR+       B1       3/31/02        385        375
                     19,001    Johnstown America Industrial Inc.       Term B       NR+       B1       3/31/03     18,925     18,639
                      5,000    Safelite Glass Corp.                    Term B       BB-       Ba3      9/08/04      4,982      5,028
                                                                                                                  -------    -------
                               Total Automotive Equipment                                                          51,917     51,847
                                                                                                                  =======    =======

Broadcast --          5,593    American Radio Systems Corp.            Revolving 
Radio & TV --                                                          Credit       B+        Ba2     12/31/04      5,593      5,588
6.2%                  3,905    Benedek Broadcasting Corp.              Axel A       B+        Ba3      5/01/01      3,894      3,896
                      4,200    Benedek Broadcasting Corp.              Axel B       B+        Ba3     11/01/02      4,187      4,190
                        480    Chancellor Broadcasting, Inc.           Revolving
                                                                       Credit       NR+       Ba2      6/26/04        480        479
                     12,000    Chancellor Broadcasting, Inc.           Term         NR+       Ba2      6/26/04     11,956     11,985
                      4,613    Citicasters Inc. (Jacor)                Term B       BB-       Ba2      9/17/04      4,592      4,608
                      7,371    Evergreen Media Corp.                   Revolving
                                                                       Credit       NR+       NR+      6/30/05      7,371      7,325
                     53,571    Evergreen Media Corp.                   Term         NR+       NR+      6/30/05     53,391     53,471
                      8,261    Latin Communications                    Term         NR+       NR+      3/31/04      8,211      8,235
                     10,000    Sinclair Broadcasting Group Inc.        Term B       NR+       Ba2     12/31/04      9,985     10,000
                      9,193    Sullivan Broadcasting                   Term B       NR+       Ba3     12/31/03      9,164      9,175
                     46,682    Viacom, Inc.                            Term         NR+       Ba2      7/01/02     46,622     46,639
                     20,000    Western Wireless Corp.                  Term B       B+        B1       3/31/05     20,000     20,119
                                                                                                                  -------    -------
                               Total Broadcast -- Radio & TV                                                      185,446    185,710
                                                                                                                  =======    =======

Building & Con-       4,447    Fenway Holdings, Inc.                   Term B       NR+       NR+      9/15/02      4,421      4,395
struction -- 0.1%                                                                                                 -------    -------
                               Total Building & Construction                                                        4,421      4,395
                                                                                                                  =======    =======

Building              3,750    Amerimax                                Term C       NR+       NR+      6/30/04      3,745      3,750
Materials -- 3.0%     4,190    Behr Process                            Term B       NR+       NR+      3/31/04      4,184      4,190
                      2,793    Behr Process                            Term C       NR+       NR+      3/31/05      2,789      2,796
                      3,695    Dal Tile International Inc.             Revolving
                                                                       Credit       NR+       NR+     12/31/02      3,695      3,665
                      4,143    Dal Tile International Inc.             Term         NR+       NR+     12/31/02      4,138      4,121
                     27,000    Dal Tile International Inc.             Term B       NR+       NR+     12/31/03     26,868     26,916
                      2,521    Euramax Holdings                        Term B       NR+       NR+      6/30/04      2,518      2,521
                      5,000    Falcon Building Products, Inc.          Term         NR+       B1       6/30/05      4,980      5,006
                     29,875    National Gypsum Co.                     Term B       NR+       Ba3      9/20/03     29,824     29,987
                      8,248    Walter Industrials, Inc.                Term B       NR+       NR+      2/22/03      8,234      8,263
                                                                                                                  -------    -------
                               Total Building Materials                                                            90,975     91,215
                                                                                                                  =======    =======

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                     Face                                              Loan         S&P      Moody's   Stated               Value
Industries          Amount     Borrower                                Type        Rating    Rating   Maturity    Cost     (Note 1a)
<S>                 <C>        <C>                                     <C>         <C>       <C>      <C>         <C>      <C>


Cable TV              6,000    Cablevision of Ohio                     Term         NR+       Ba2     12/31/05      5,987      5,992
Services -- 5.4%     24,375    Chelsea Communications                  Term B       NR+       NR+     12/31/04     24,278     24,322
                     17,081    Classic Cable Inc.                      Term B       NR+       B1       6/30/05     16,911     16,568
                     18,683    Coaxial Communications                  Term B       NR+       NR+     12/31/99     18,627     18,497
                      5,000    FrontierVision Operating Partners L.P.  Term B       NR+       Ba3      6/30/05      4,972      5,000
                     10,000    Intermedia Communications, Inc.         Term         NR+       Ba3      1/01/05      9,977     10,038
                      3,193    Marcus Cable Operating Co.              Revolving
                                                                       Credit       NR+       NR+      4/30/14      3,193      3,177
                     30,625    Marcus Cable Operating Co.              Term A       NR+       NR+     12/31/02     30,521     30,644
                     35,750    Marcus Cable Operating Co.              Term B       NR+       NR+      4/30/04     35,483     35,951
                     10,000    Triax Midwest                           Term B       NR+       NR+      6/30/05      9,942      9,997
                                                                                                                  -------    -------
                               Total Cable TV Services                                                            159,891    160,186
                                                                                                                  =======    =======

Casinos -- 0.2%       5,293    Alliance Gaming Corp.                   Term B       NR+       NR+      1/31/05      5,294      5,336
                      1,392    Alliance Gaming Corp.                   Term C       NR+       NR+      7/31/05      1,392      1,404
                                                                                                                  -------    -------
                               Total Casinos                                                                        6,686      6,740
                                                                                                                  =======    =======

Chemicals -- 5.3%     8,890    Aztar Corporation                       Revolving
                                                                       Credit       NR+       NR+     12/31/99      8,890      8,890
                      4,140    Aztar Corporation                       Term         NR+       NR+     12/31/99      4,142      4,137
                     11,396    Cedar Chemical                          Term B       NR+       NR+     10/31/03     11,321     11,368
                      4,988    Exide Corporation                       Term D       NR+       NR+      6/15/01      4,988      4,994
                      2,189    HSC Holdings                            Revolving
                                                                       Credit       NR+       NR+     12/31/99      2,189      2,184
                      3,350    HSC Holdings                            Term         NR+       NR+     12/31/99      3,335      3,342
                      2,886    Harris Specialty Chemicals              Revolving
                                                                       Credit       NR+       NR+     12/30/01      2,886      2,897
                        219    Harris Specialty Chemicals              Term A       NR+       NR+     12/30/00        219        220
                        226    Harris Specialty Chemicals              Term A       NR+       NR+     12/30/01        226        227
                        602    Harris Specialty Chemicals              Term B       NR+       NR+     12/30/99        601        605
                      2,447    Harris Specialty Chemicals              Term B       NR+       NR+     12/30/01      2,437      2,457
                     35,990    Huntsman Corp.                          Term A       NR+       NR+     12/31/02     35,962     35,934
                      5,000    Huntsman Corp.                          Term B       NR+       NR+      3/15/04      4,995      5,050
                     14,850    Huntsman Corp.                          Term B       NR+       NR+     12/31/05     14,800     14,850
                     15,000    Huntsman Corp.                          Term B       NR+       NR+      6/30/04     15,000     15,103
                      5,000    Huntsman Corp.                          Term C       NR+       NR+      3/15/05      4,995      5,050
                      8,000    Pioneer Americas Acquisition Corp.      Term         NR+       NR+      12/5/06      8,069      8,077
                     24,143    Sterling Chemicals, Inc.                Term B       NR+       Ba3      9/30/04     24,033     24,173
                      6,611    Texas Petrochemicals Corp.              Term B       NR+       Ba3      6/30/04      6,589      6,595
                      1,047    Thoro World Systems, Inc.               Term A       NR+       NR+     12/30/00      1,042      1,051
                      1,422    Thoro World Systems, Inc.               Term B       NR+       NR+     12/30/01      1,413      1,427
                                                                                                                  -------    -------
                               Total Chemicals                                                                    158,132    158,631
                                                                                                                  =======    =======

Computer-Related      7,000    Anacomp, Inc.                           Term         NR+       B2       3/31/01      6,969      7,057
Services &           11,000    DecisionOne Corp.                       Term B       NR+       B1       8/07/05     10,983     10,986
Products -- 1.4%      7,417    Fairchild Semiconductors Corp.          Term B       NR+       Ba3      3/11/03      7,399      7,473
                     12,438    Phase Metrics                           Term         NR+       NR+     11/12/01     12,383     12,189
                      5,000    Triad Systems Corp.                     Term         NR+       NR+      2/27/03      4,971      4,953
                                                                                                                  -------    -------
                               Total Computer-Related Services & Products                                          42,705     42,658
                                                                                                                  =======    =======

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                     Face                                              Loan         S&P      Moody's   Stated               Value
Industries          Amount     Borrower                                Type        Rating    Rating   Maturity    Cost     (Note 1a)
<S>                 <C>        <C>                                     <C>         <C>       <C>      <C>         <C>      <C>

Consumer                615    E & S Holdings Corp.                    Revolving
Products --                                                            Credit       NR+       B1       9/30/03        615        615
1.8%                  2,059    E & S Holdings Corp.                    Term         NR+       B1       9/30/03      2,059      2,059
                      5,172    Hedstrom Corp.                          Term A       NR+       B1       6/30/03      5,147      5,153
                     15,000    Playtex Family Products Inc.            Term B       NR+       Ba2      9/15/03     14,926     15,112
                      7,228    RTI Funding Corp. (Ritvik Toys)         Term B       NR+       NR+      2/07/03      7,168      7,255
                      7,228    RTI Funding Corp. (Ritvik Toys)         Term C       NR+       NR+      2/07/04      7,165      7,255
                     15,000    Revlon Consumer Products Corp.          Term         NR+       NR+      5/30/02     14,988     15,007
                                                                                                                  -------    -------
                               Total Consumer Products                                                             52,068     52,456
                                                                                                                  =======    =======

Diversified           1,712    Ameriserve Food Corp.                   Term A       NR+       NR+      6/30/03      1,721      1,722
Manufacturing --      5,000    Sarah Michael                           Term B       NR+       NR+      6/30/04      5,000      5,000
0.5%                  7,490    Thermadyne Industries, Inc.             Revolving
                                                                       Credit       NR+       Ba3      6/30/01      7,490      7,490
                                                                                                                  -------    -------
                               Total Diversified Manufacturing                                                     14,211     14,212
                                                                                                                  =======    =======

Drilling -- 0.3%      4,676    IRI International                       Term A       NR+       NR+      3/31/02      4,660      4,702
                      4,846    Rigco North America                     Term         NR+       NR+      9/30/98      4,832      4,871
                                                                                                                  -------    -------
                               Total Drilling                                                                       9,492      9,573
                                                                                                                  =======    =======

Drug/Proprietary        204    Duane Reade Co.                         Term A       NR+       NR+      9/30/98        204        204
Stores -- 0.9%       10,000    Duane Reade Co.                         Term B       NR+       NR+      9/30/99      9,953      9,987
                      8,366    Smith's Food & Drug Centers, Inc.       Term A       NR+       NR+      3/31/05      8,356      8,369
                      9,574    Smith's Food & Drug Centers, Inc.       Term B       NR+       NR+      3/31/05      9,563      9,586
                                                                                                                  -------    -------
                               Total Drug/Proprietary Stores                                                       28,076     28,146
                                                                                                                  =======    =======

Electronics/          7,275    Amphenol Corp.                          Term B       NR+       Ba3      3/31/02      7,390      7,364
Electrical            6,911    Amphenol Corp.                          Term C       NR+       Ba3      3/31/03      7,021      7,000
Components --         2,986    Circo Craft Co. (Viasystems)            Term B       NR+       NR+      6/30/04      2,976      2,997
2.2%                  1,800    Circo Craft Co. (Viasystems)            Term C       NR+       NR+      6/30/05      1,794      1,807
                      5,550    Communications & Power Industries Inc.  Term B       NR+       NR+      8/11/02      5,507      5,564
                      4,089    Details, Inc.                           Term A       NR+       NR+      1/31/01      4,066      4,076
                      2,957    Dictaphone Corp.                        Revolving
                                                                       Credit       B-        B1       3/31/01      2,957      2,817
                      2,870    Dictaphone Corp.                        Term A       B-        B1       3/31/01      2,818      2,769
                     20,000    International Wire Group, Inc.          Term B       NR+       B1       9/30/03     19,981     20,040
                      1,364    L-3 Communications Corp.                Term A       NR+       Ba3      3/31/03      1,361      1,381
                      2,494    L-3 Communications Corp.                Term B       NR+       Ba3      3/31/05      2,490      2,526
                      1,645    L-3 Communications Corp.                Term C       NR+       Ba3      3/31/06      1,641      1,665
                      7,000    Telex Communications, Inc.              Term B       NR+       Ba3     11/30/04      6,983      7,048
                                                                                                                  -------    -------
                               Total Electronics/Electrical Components                                             66,985     67,054
                                                                                                                  =======    =======

Entertainment --      4,500    Moovies Inc.                            Term A       NR+       NR+      3/31/02      4,500      4,500
0.2%                                                                                                              -------    -------
                               Total Entertainment                                                                  4,500      4,500
                                                                                                                  =======    =======

Financial            14,842    Outsourcing Solutions Inc.              Term B       NR+       B1      10/15/03     14,774     14,888
Services -- 0.5%                                                                                                  -------    -------
                               Total Financial Services                                                            14,774     14,888
                                                                                                                  =======    =======

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                     Face                                           Loan         S&P  Moody's   Stated               Value
Industries          Amount            Borrower                      Type       Rating Rating   Maturity    Cost     (Note 1a)
<S>                 <C>     <C>                                     <C>        <C>    <C>      <C>         <C>      <C>
Food & Kindred      7,369   American Italian Pasta Company          Term C     NR+    NR+      2/26/04    7,303       7,378
Products --         2,945   Del Monte Corp.                         Revolving
4.7%                                                                Credit     NR+    B2       3/31/03    2,945       2,945
                    3,273   Del Monte Corp.                         Term A     NR+    B2       3/31/03    3,273       3,285
                    5,100   Del Monte Corp.                         Term B     NR+    B2       3/31/05    5,095       5,145
                   17,418   Favorite Brands International           Term B     NR+    NR+      8/30/04   17,345      17,461 
                      163   International Homefoods, Inc.           Revolving
                                                                    Credit     NR+    Ba3      3/31/03      163         163
                    3,983   International Homefoods, Inc.           Term A     NR+    Ba3      3/31/03    4,003       3,994
                   15,000   International Homefoods, Inc.           Term B     NR+    Ba3      9/30/04   14,940      15,088
                    2,500   Mistic Beverage, Inc.                   Term B     NR+    NR+      6/01/04    2,488       2,513
                    2,500   Mistic Beverage, Inc.                   Term C     NR+    NR+      6/01/05    2,488       2,513
                    4,609   President Baking Co., Inc.              Term B     NR+    NR+      9/30/00    4,590       4,616
                    3,358   Rykoff-Sexton, Inc.                     Term B     BB-    Ba3     10/31/02    3,358       3,364
                    1,611   Rykoff-Sexton, Inc.                     Term C     BB-    Ba3      4/30/03    1,611       1,614
                    1,960   Select Beverages Inc.                   Term B     NR+    NR+      6/30/01    1,946       1,963
                    2,910   Select Beverages Inc.                   Term C     NR+    NR+      6/30/02    2,890       2,919
                    7,500   Snapple Beverage Corp.                  Term B     NR+    NR+      6/01/04    7,463       7,537
                    7,500   Snapple Beverage Corp.                  Term C     NR+    NR+      6/01/05    7,463       7,537
                   23,057   Specialty Foods Inc.                    Term B     NR+    B3       4/30/01   22,958      23,005
                    7,062   Van De Kamps Inc.                       Term B     NR+    Ba3      4/30/03    7,031       7,097
                    4,431   Van De Kamps Inc.                       Term C     NR+    Ba3      9/30/03    4,411       4,453
                    6,617   Volume Services                         Term B     NR+    B2      12/31/02    6,563       6,617
                    3,312   Volume Services                         Term C     NR+    B2      12/31/03    3,284       3,312
                    4,844   Windsor Quality Food                    Term B     NR+    NR+     12/31/02    4,823       4,783
                                                                                                      ---------   ---------
                            Total Food & Kindred Products                                               138,434     139,302
                                                                                                      =========   =========

Funeral Homes &    15,448   Loewen Group Inc.                       Revolving
Parlors -- 1.3%                                                     Credit     NR+    Ba1      5/29/01   15,448      15,410
                   14,833   Prime Succession International Group    Axel A     BB-    NR+      8/01/03   14,784      15,019
                    6,907   Rose Hills Acquisition Corp.            Axel A     BB     NR+     12/01/03    6,891       7,010
                                                                                                      ---------   ---------
                            Total Funeral Homes & Parlors                                                37,123      37,439
                                                                                                      =========   =========

Furniture &         9,978   Lifestyle Furnishings International 
Fixtures -- 0.3%            Ltd.                                    Term       NR+    Ba2      6/27/07    9,978      10,028
                                                                                                      ---------   ---------
                            Total Furniture & Fixtures                                                    9,978      10,028
                                                                                                      =========   =========

General             8,458   CSK Auto Inc.                           Term       NR+    Ba3     10/31/03    8,409       8,513
Merchandise         1,000   Kmart Corp.                             Revolving
Stores -- 0.7%                                                      Credit     BB+    B1       1/06/00    1,000         999
                    1,938   Music Acquisition                       Term B     NR+    NR+      8/31/01    1,912       1,288
                    7,500   Music Acquisition                       Term C     NR+    NR+      8/31/02    7,400       4,988
                    5,000   Sneaker Stadium                         Term       NR+    NR+     12/31/02    5,000       5,000
                                                                                                      ---------   ---------
                            Total General Merchandise Stores                                             23,721      20,788
                                                                                                      =========   =========

Grocery -- 1.6%    10,400   Big V Supermarkets Inc.                 Term B     NR+    NR+      3/15/00   10,326      10,296
                    3,120   Bruno's, Inc.                           Revolving
                                                                    Credit     NR+    B1       6/02/03    3,120       3,038
                    4,000   Bruno's, Inc.                           Term B     NR+    B1       6/02/05    3,990       3,980
                      806   Carr Gottstein Foods Co.                Revolving
                                                                    Credit     NR+    NR+      6/30/01      806         806
                    2,499   Carr Gottstein Foods Co.                Term A     NR+    B1       6/30/01    2,503       2,509
                    3,546   Carr Gottstein Foods Co.                Term B     NR+    B1      12/31/02    3,553       3,572
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                     Face                                           Loan         S&P  Moody's   Stated               Value
Industries          Amount            Borrower                      Type       Rating Rating   Maturity    Cost     (Note 1a)
<S>                 <C>     <C>                                     <C>        <C>    <C>      <C>         <C>      <C>
Grocery             2,971   Ralph's Grocery Company                 Revolving
(concluded)                                                         Credit     NR+    Ba3      2/15/03    2,971       2,964
                    4,952   Ralph's Grocery Company                 Term A     NR+    Ba3      2/15/03    4,941       4,969
                    6,983   Ralph's Grocery Company                 Term B     NR+    Ba3      2/15/04    6,974       7,044
                    4,184   Star Markets Co., Inc.                  Term B     NR+    Ba3     12/31/01    4,170       4,174
                    3,132   Star Markets Co., Inc.                  Term C     NR+    Ba3     12/31/02    3,120       3,120
                                                                                                      ---------   ---------
                            Total Grocery                                                                46,474      46,472
                                                                                                      =========   =========

Health             16,212   Community Health Systems, Inc.          Term B     NR+    NR+     12/31/03   16,140      16,263
Services -- 5.9%   16,212   Community Health Systems, Inc.          Term C     NR+    NR+     12/31/04   16,139      16,263
                   12,205   Community Health Systems, Inc.          Term D     NR+    NR+     12/31/05   12,149      12,259
                    5,001   Corning/Quest                           Term A     NR+    NR+     12/06/02    4,989       5,007
                    3,252   Dade International, Inc.                Term B     NR+    B1      12/31/02    3,235       3,256
                    3,252   Dade International, Inc.                Term C     NR+    B1      12/31/03    3,235       3,256
                    3,433   Dade International, Inc.                Term D     NR+    B1      12/31/04    3,413       3,451
                    7,500   Endo Pharmaceuticals                    Term B     NR+    NR+      6/30/04    7,485       7,533
                    5,000   FPA Medical Management, Inc.            Term       NR+    NR+      9/30/01    4,993       5,000
                    8,069   Horizons/CMS                            Revolving
                                                                    Credit     NR+    NR+      3/31/03    8,069       8,067
                    2,447   Imed Corp. (Alaris)                     Term B     BB-    B1      11/30/03    2,441       2,472
                    2,447   Imed Corp. (Alaris)                     Term C     BB-    B1      11/30/04    2,441       2,473
                    2,303   Imed Corp. (Alaris)                     Term D     BB-    B1      11/30/05    2,297       2,327
                    9,905   MEDIQ, Inc.                             Term B     B+     NR+      9/30/04    9,850       9,911
                   13,009   Medical Specialties                     Axel       NR+    NR+      6/30/04   12,935      12,977
                    4,786   Medical Specialties                     Term       NR+    NR+      6/30/01    4,762       4,774
                    6,491   Merit Behavioral Care Corp.             Term A     NR+    B2       6/01/03    6,451       6,485
                   15,849   Merit Behavioral Care Corp.             Term B     NR+    B2       4/06/02   15,783      15,893
                   35,000   National Medical Care Inc.              Term       BB     Ba1      9/30/03   34,888      34,869
                    5,000   Prime Medical Services, Inc.            Term B     NR+    NR+      4/30/03    4,982       5,005
                                                                                                      ---------   ---------
                            Total Health Services                                                       176,677     177,541
                                                                                                      =========   =========

Hotels &            3,125   Capstar Hotel Company                   Term B     NR+    NR+      6/30/04    3,125       3,142
Motels -- 0.8%      5,130   Doubletree Corporation                  Term B     NR+    NR+      5/15/04    5,112       5,159
                    2,424   Westin Hotels Ltd.                      Revolving
                                                                    Credit     NR+    NR+      2/08/02    2,424       2,429
                   13,576   Westin Hotels Ltd.                      Term       NR+    NR+      2/08/02   13,544      13,601
                                                                                                      ---------   ---------
                            Total Hotels & Motels                                                        24,205      24,331
                                                                                                      =========   =========

Industrial          8,955   Elis/Omni                               Axel       NR+    NR+     10/30/05    8,944       9,179
Services -- 0.3%                                                                                      ---------   ---------
                            Total Industrial Services                                                     8,944       9,179
                                                                                                      =========   =========

Leasing & Rental    2,978   Brand Scaffold                          Term B     NR+    NR+      9/30/03    2,964       2,987
Services -- 0.6%    1,985   Brand Scaffold                          Term C     NR+    NR+      9/30/04    1,975       1,993
                   12,959   Coinmachine Corp.                       Term B     NR+    NR+      6/30/04   12,923      13,056
                                                                                                      ---------   ---------
                            Total Leasing & Rental Services                                              17,862      18,036
                                                                                                      =========   =========

Manufacturing --   10,386   Calmar Inc.                             Axel A     NR+    B1       9/15/03   10,344      10,374
2.0%                7,790   Calmar Inc.                             Axel B     NR+    B1       3/15/04    7,757       7,809
                   10,000   Polyfibron Technologies                 Term B     NR+    NR+     12/28/03   10,000      10,000
                    2,757   Rayovac Corp.                           Term B     NR+    Ba3      9/30/03    2,751       2,776
                    2,757   Rayovac Corp.                           Term C     NR+    Ba3      9/30/04    2,751       2,779
                    5,000   Russell Stanley                         Term B     NR+    NR+      6/30/05    4,981       5,050

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                     Face                                           Loan         S&P  Moody's   Stated               Value
Industries          Amount            Borrower                      Type       Rating Rating   Maturity    Cost     (Note 1a)
<S>                 <C>     <C>                                     <C>        <C>    <C>      <C>         <C>      <C>
Manufacturing         701   Trans Technology Corp.                  Revolving
(concluded)                                                         Credit     NR+    NR+      3/31/02      701         698
                    1,715   Trans Technology Corp.                  Term A     NR+    NR+      3/31/02    1,715       1,715
                   14,400   Trans Technology Corp.                  Term B     NR+    NR+      6/30/02   14,282      14,418
                    1,277   Walls Industries                        Term B     NR+    NR+      2/28/05    1,277       1,277
                    1,723   Walls Industries                        Term C     NR+    NR+      2/28/06    1,723       1,723
                                                                                                      ---------   ---------
                            Total Manufacturing                                                          58,282      58,619
                                                                                                      =========   =========

Measuring,          9,331   CHF/Ebel USA Inc.                       Term B     NR+    NR+      9/30/01    9,331       9,331
Analyzing &        10,840   Graphic Controls Corp.                  Term B     NR+    B1       9/28/03   10,794      10,867
Controlling         5,000   Packard Bioscience Co.                  Term       NR+    Ba3      3/31/03    4,982       5,013
Instruments -- 
0.8%                                                                                                  ---------   ---------
                            Total Measuring, Analyzing & Controlling Instruments                         25,107      25,211
                                                                                                      =========   =========

Metals &            5,059   Adience, Inc.                           Term B     NR+    NR+      4/15/05    5,040       5,084
Mining -- 1.2%      4,767   Alliance Coal                           Term B     NR+    B1      12/31/02    4,746       4,770
                    4,955   Anker Coal Group, Inc.                  Term B     NR+    NR+      6/30/04    4,952       4,943
                    2,192   Centennial Resources                    Term A     NR+    NR+      3/31/02    2,172       2,181
                    5,163   Centennial Resources                    Term B     NR+    NR+     12/31/03    5,114       5,151
                    2,400   Northwestern Steel & Mining             Revolving
                                                                    Credit     NR+    B2      12/31/00    2,400       2,400
                   10,171   UCAR International Inc.                 Term B     NR+    Ba2     12/31/02   10,162      10,179
                                                                                                      ---------   ---------
                            Total Metals & Mining                                                        34,586      34,708
                                                                                                      =========   =========

Packaging --        7,875   IPC, Inc.                               Term       NR+    B1       9/30/01    7,853       7,895
0.7%                2,716   Mail-Well, Inc./Supremex                Term A     NR+    Ba2      3/31/03    2,713       2,709
                    3,870   Mail-Well, Inc./Supremex                Term A     NR+    Ba3      3/31/03    3,866       3,867
                    1,207   Mail-Well, Inc./Supremex                Term B     NR+    Ba2      7/31/03    1,207       1,204
                    1,941   Silgan Corp.                            Revolving
                                                                    Credit     NR+    Ba2     12/31/03    1,941       1,937
                    2,813   Silgan Corp.                            Term A     NR+    Ba2     12/31/03    2,812       2,807
                                                                                                      ---------   ---------
                            Total Packaging                                                              20,392      20,419
                                                                                                      =========   =========

Paper -- 9.4%       4,764   Crown Paper Co.                         Term B     BB     Ba3      8/22/03    4,715       4,794
                      828   Jefferson Smurfit Company/              Revolving
                            Container Corp. of America              Credit     BB     Ba3      4/30/01      828         826
                   24,191   Jefferson Smurfit Company/
                            Container Corp. of America              Term A     BB     Ba3      4/30/01   24,135      24,214
                    6,564   Jefferson Smurfit Company/
                            Container Corp. of America              Term B     BB     Ba3      4/30/01    6,558       6,621
                   47,905   Jefferson Smurfit Company/
                            Container Corp. of America              Term B     BB     Ba3      4/30/02   47,840      48,324
                   12,776   Jefferson Smurfit Company/
                            Container Corp. of America              Term C     BB     Ba3     10/31/02   12,749      12,888
                    5,620   Riverwood International Corp.           Term A     B+     B1       2/28/03    5,451       5,634
                   63,415   Riverwood International Corp.           Term B     B+     B1       2/28/04   62,591      63,930
                   24,368   Riverwood International Corp.           Term C     B+     B1       8/28/04   24,046      24,566
                    1,147   S.D. Warren Co.                         Term A     NR+    Ba2     12/31/01    1,147       1,149
                   19,301   S.D. Warren Co.                         Term B     NR+    Ba2      6/30/02   19,261      19,373
                    2,423   St. Laurent Paperboard, Inc.            Term B     NR+    NR+      5/31/03    2,416       2,453 
                    2,577   St. Laurent Paperboard, Inc.            Term C     NR+    NR+      5/31/04    2,570       2,610
                   13,930   Stone Container Corp.                   Term B     NR+    Ba3      4/01/00   13,833      14,043

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                     Face                                           Loan         S&P  Moody's   Stated               Value
Industries          Amount            Borrower                      Type       Rating Rating   Maturity    Cost     (Note 1a)
<S>                 <C>     <C>                                     <C>        <C>    <C>      <C>         <C>      <C>
Paper              20,117   Stone Container Corp.                   Term C     NR+    Ba3      4/01/00   20,091      20,287
(concluded)        20,000   Stone Container Corp.                   Term E     NR+    Ba3     10/01/03   20,119      20,200
                    9,451   Stronghaven                             Term B     NR+    NR+      5/15/04    9,407       9,475
                                                                                                      ---------   ---------
                            Total Paper                                                                 277,757     281,387
                                                                                                      =========   =========

Printing &          7,187   Advanstar Communications                Term B     NR+    NR+     12/21/03    7,148       7,178
Publishing --      21,097   American Media                          Term B     BB-    Ba2      9/30/02   21,028      21,071
3.9%                8,789   Garden State Newspapers, Inc.           Revolving
                                                                    Credit 'A' NR+    NR+      6/30/03    8,789       8,773
                    1,740   Garden State Newspapers, Inc.           Term A     NR+    NR+      3/31/04    1,737       1,737
                    4,000   Garden State Newspapers, Inc.           Term B     NR+    NR+      3/31/04    3,985       3,992
                    8,762   Journal News Co.                        Term       NR+    NR+     12/31/01    8,746       8,751
                    2,948   K-III Communications Corp.              Revolving
                                                                    Credit     NR+    Ba3     12/31/00    2,948       2,931
                   12,620   K-III Communications Corp.              Revolving
                                                                    Credit 'A' NR+    Ba3     12/31/00   12,620      12,549
                    5,000   K-III Communications Corp.              Revolving
                                                                    Credit 'C' NR+    Ba3     12/31/00    5,000       4,972
                    6,000   K-III Communications Corp.              Term       NR+    Ba3      6/30/04    5,995       5,974
                   10,000   Morris Communications                   Term B     NR+    NR+      6/30/05    9,981      10,000
                   14,000   Newsquest Capital PLC                   Term 2     NR+    NR+     12/31/04   13,934      14,017
                    6,213   Petersen Publishing Co.                 Term 3     B+     B1       9/30/04    6,191       6,228
                    3,571   Von Hoffmann Press Inc.                 Term B     NR+    B1       5/22/05    3,563       3,603
                    3,571   Von Hoffmann Press Inc.                 Term C     NR+    B1       5/22/06    3,563       3,603
                                                                                                      ---------   ---------
                            Total Printing & Publishing                                                 115,228     115,379 
                                                                                                      =========   =========

Rendering -- 0.2%   4,956   CBP Resources Inc.                      Term B     NR+    NR+      9/30/03    4,924       4,943
                                                                                                      ---------   ---------
                            Total Rendering                                                               4,924       4,943
                                                                                                      =========   =========

Restaurants -- 0.1% 4,000   AFC Enterprises                         Term       NR+    Ba3      6/30/02    3,981       4,005
                                                                                                      ---------   ---------
                            Total Restaurants                                                             3,981       4,005
                                                                                                      =========   =========

Retail -- 0.1%      2,500   Murray's Discount Auto Stores           Term       NR+    NR+      6/30/03    2,500       2,500
                                                                                                      ---------   ---------
                            Total Retail                                                                  2,500       2,500
                                                                                                      =========   =========

Telephone           8,000   Arch Communications Group, Inc.         Term B     NR+    B1      12/31/03    7,972       7,975
Communications --   8,368   MobileMedia Corp.                       Term A     NR+    Caa      6/30/02    8,339       7,447
5.5%                1,667   MobileMedia Corp.                       Term B1    NR+    Caa      6/30/02    1,667       1,485
                    8,000   MobileMedia Corp.                       Term B2    NR+    Caa      6/30/03    7,980       7,130
                    1,989   Nextel Communications, Inc.             Revolving
                                                                    Credit     NR+    B1       3/31/03    1,989       1,970
                   10,348   Nextel Communications, Inc.             Revolving
                                                                    Credit 'B' NR+    B1       3/31/03   10,348      10,248
                    8,427   Nextel Communications, Inc.             Term C     NR+    B1       3/31/03    8,295       8,391
                   35,000   Nextel Communications, Inc.             Term D     NR+    B1       6/30/03   34,404      35,339
                   17,888   Paging Network Inc.                     Revolving
                                                                    Credit     NR+    Ba3     12/31/04   17,888      17,636
                    4,821   Shared Technologies Cellular, Inc.      Term B     NR+    B1       3/31/03    4,796       4,828
                   25,000   Sprint Spectrum L.P./Nortel             Term       NR+    B1       6/29/01   24,918      25,125
                   17,775   Sprint Spectrum L.P.                    Term 1     NR+    B1       7/04/05   17,636      17,875
                   17,776   Sprint Spectrum L.P.                    Term 2     NR+    B1       7/04/05   17,634      17,875
                                                                                                      ---------   ---------
                            Total Telephone Communications                                              163,866     163,324 
                                                                                                      =========   =========
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                    Face                                              Loan       S&P     Moody's   Stated                Value
Industries         Amount         Borrower                            Type     Rating    Rating   Maturity    Cost     (Note 1a)
<S>                <C>      <C>                                     <C>        <C>       <C>      <C>      <C>         <C>


Textiles/Mill       4,267   Ithaca Industries, Inc.                 Revolving
Products --                                                         Credit     NR+       NR+      8/31/99      4,267       4,245
0.7%               12,237   Ithaca Industries, Inc.                 Term       NR+       NR+      8/31/99     12,202      12,176
                    3,289   Joan Fabrics                            Term B     NR+       NR+      6/30/05      3,285       3,328
                    1,711   Joan Fabrics                            Term C     NR+       NR+      6/30/06      1,708       1,731
                                                                                                           ---------   ---------
                            Total Textiles/Mill Products                                                      21,462      21,480
                                                                                                           =========   =========

Transportation     28,107  Atlas Air, Inc.                          Revolving
Services -- 1.8%                                                    Credit     NR+       NR+      6/30/98     28,107      28,142
                   10,000  Atlas Freight                            Term       NR+       NR+      5/29/04      9,976      10,031
                    7,469  International Logistics                  Term B     NR+       NR+     12/31/03      7,435       7,455
                    3,333  Petro Stopping Centers                   Term B     BB-       Ba3     12/31/03      3,325       3,327
                    3,994  Travel Centers                           Term B     NR+       B2       3/27/05      3,979       4,021
                                                                                                           ---------   ---------
                           Total Transportation Services                                                      52,822      52,976
                                                                                                           =========   =========

Waste              11,000  American Disposal Services, Inc.         Term       NR+       NR+      5/31/04     10,984      11,014
Management --       2,500  Laidlaw Environmental Services, Inc.     Term B     NR+       NR+      5/15/05      2,494       2,547
0.5%                2,500  Laidlaw Environmental Services, Inc.     Term C     NR+       NR+      5/15/04      2,494       2,548
                                                                                                           ---------   ---------
                           Total Waste Management                                                             15,972      16,109
                                                                                                           =========   =========
                           Total Senior Secured Floating Rate Loan Securities -- 82.7%                     2,466,848   2,474,278
                                                                                                           =========   =========

<CAPTION>
                    Shares
                     Held                              Equity Investments
<S>                 <C>    <C>                                                                             <C>         <C>
Cable TV                1  Classic Cable, Inc. (Warrants) (a)                                                      0           0
Services -- 0.0%
Drilling -- 0.0%       12  Rigco North America (Warrants) (a)                                                      0           0
Restaurants -- 0.0%    44  Flagstar Companies, Inc.                                                                0          12
                                                                                                           ---------   ---------
                           Total Equity Investments -- 0.0%                                                        0          12
                                                                                                           =========   =========
                           Total Long-Term Investments -- 82.7%                                            2,466,848   2,474,290
                                                                                                           =========   =========

<CAPTION>

                                                    Short-Term Investments
<S>                        <C>                                                                             <C>         <C>
Commercial                 Countrywide Home Loans, Inc. ($14,000 par, maturing 9/18/1997, yielding
Paper** -- 14.2%           5.52%)                                                                             13,966      13,966
                           GTE Funding Inc. ($48,000 par, maturing 10/06/1997, yielding 5.50%)                47,751      47,751
                           General Motors Acceptance Corp. ($57,368 par, maturing 9/02/1997, yielding
                           5.69%)                                                                             57,368      57,368
                           Goldman Sachs Group ($50,000 par, maturing 9/16/1997, yielding 5.53%)              49,892      49,892
                           Goldman Sachs Group ($26,000 par, maturing 9/18/1997, yielding 5.52%)              25,936      25,936
                           Morgan (J.P.) & Company, Inc. ($37,870 par, maturing 9/08/1997, yielding
                           5.49%)                                                                             37,835      37,835
                           Morgan Stanley Group, Inc. ($50,000 par, maturing 10/07/1997, yielding
                           5.50%)                                                                             49,732      49,732
                           National Fleet Funding Corp. ($15,275 par, maturing 9/11/1997, yielding 
                           5.53%)                                                                             15,254      15,254
                           Riverwoods Funding Corp. ($50,000 par, maturing 9/02/1997, yielding 5.50%)         50,000      50,000
                           Xerox Corp. ($32,000 par, maturing 9/10/1997, yielding 5.50%)                      31,961      31,961
                           Xerox Corp. ($46,000 par, maturing 9/23/1997, yielding 5.48%)                      45,853      45,853
                                                                                                          ----------  ----------
                           Total Commercial Paper                                                            425,548     425,548
                                                                                                          ==========  ==========
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (concluded)                                                                                   (in Thousands)

                                                  Short-Term Investments

<S>                        <C>                                                                             <C>         <C>
US Government Agency       Federal Home Loan Mortgage Corporation ($20,000 par, maturing 9/05/1997, 
Obligations** -- 2.4%      yielding 5.46%)                                                                    19,991      19,991
                           Federal Home Loan Mortgage Corporation 
                           ($50,000 par, maturing 9/12/1997, yielding 5.41%)                                  49,925      49,925
                                                                                                          ----------  ----------
                            Total US Government Agency Obligations                                            69,916      69,916
                                                                                                          ==========  ==========

                            Total Short-Term Investments -- 16.6%                                            495,464     495,464
                                                                                                          ==========  ==========

                            Total Investments -- 99.3%                                                    $2,962,312   2,969,754
                                                                                                          ==========  ==========
                                                                                                                          22,036
                                                                                                                      ----------
                            Other Assets Less Liabilities -- 0.7%                                                     $2,991,790
                                                                                                                      ==========
                            Net Assets -- 100.0%                                                        
                                                                                                        
</TABLE>

(a) Warrants entitle the Fund to purchase a predetermined number of shares of 
    common stock. The purchase price and numbers of shares are subject to 
    adjustment under certain conditions until expiration date.

 +  Not Rated.

 *  The interest rates on senior secured floating rate loan interests are 
    subject to change periodically based on the change in the prime rate of a 
    US Bank, LIBOR (London Interbank Offered Rate), or, in some cases, 
    another base lending rate. The interest rates shown are those in effect 
    at August 31, 1997.

**  Commercial Paper and certain US Government Agency Obligations are traded 
    on a discount basis; the interest rates shown are the discount rates paid 
    at the time of purchase by the Fund. Ratings of issues shown have not 
    been audited by Deloitte & Touche LLP.

    See Notes to Financial Statements.

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997



FINANCIAL INFORMATION 

Statement of Assets and Liabilities as of August 31, 1997

<S>                   <C>                                                                              <C>           <C>
Assets:               Investments, at value (identified cost -- $2,962,312,311) (Note 1b)                            $2,969,754,258
                      Cash                                                                                                3,333,212
                      Receivables:                                                                      
                      Interest                                                                         $23,156,172 
                      Capital shares sold                                                                6,864,898 
                      Principal paydowns                                                                 1,323,008 
                      Commitment fees                                                                      407,651       31,751,729
                                                                                                       -----------
                      Prepaid registration fees and other assets (Note 1f)                                                2,827,494
                                                                                                                     --------------
                      Total assets                                                                                    3,007,666,693
                                                                                                                     --------------

Liabilities:          Payables:
                      Securities purchased                                                               5,040,176
                      Dividends to shareholders (Note 1g)                                                3,944,807
                      Investment adviser (Note 2)                                                        2,458,075
                      Administrator (Note 2)                                                               646,862
                      Interest expense (Note 6)                                                            256,210       12,346,130
                                                                                                       -----------
                      Deferred income (Note 1e)                                                                           2,620,628
                      Accrued expenses and other liabilities.                                                               910,294
                                                                                                                     --------------
                      Total liabilities                                                                                  15,877,052
                                                                                                                     --------------

Net Assets:           Net assets                                                                                     $2,991,789,641
                                                                                                                     ==============

Net Assets            Common Stock, par value $0.10 per share; 1,000,000,000 shares 
Consist of:           authorized                                                                                        $29,871,117
                      Paid-in capital in excess of par                                                                2,960,840,225
                      Accumulated realized capital losses on investments -- net (Note 7)                                 (6,363,648)
                      Unrealized appreciation on investments -- net                                                       7,441,947
                                                                                                                     --------------
                      Net Assets -- Equivalent to $10.02 per share based on 298,711,170 
                      shares of capital stock outstanding                                                            $2,991,789,641
                                                                                                                     ==============
</TABLE>
                      See Notes to Financial Statements.

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                       August 31, 1997

FINANCIAL INFORMATION (continued)

Statement of Operations                                                                                          For the Year Ended
                                                                                                                    August 31, 1997

<S>                   <C>                                                                              <C>             <C>
Investment Income     Interest and discount earned                                                                     $231,932,345
(Note 1e):            Facility and other fees                                                                             2,570,817
                                                                                                                       ------------
                      Total income                                                                                      234,503,162
                                                                                                                       ------------
Expenses:             Investment advisory fees (Note 2)                                                $27,674,808
                      Administrative fees (Note 2)                                                       7,282,844
                      Transfer agent fees (Note 2)                                                       1,688,406
                      Professional fees                                                                    595,135
                      Accounting services (Note 2)                                                         373,370
                      Custodian fees                                                                       300,414
                      Loan interest expense (Note 6)                                                       256,210
                      Tender offer costs                                                                   189,018
                      Printing and shareholder reports                                                     152,575
                      Borrowing costs (Note 6)                                                              74,125
                      Registration fees (Note 1f)                                                           66,689
                      Directors' fees and expenses                                                          48,329
                      Other                                                                                 42,802
                                                                                                       -----------
                      Total expenses                                                                                     38,744,725
                                                                                                                       ------------
                      Investment income -- net                                                                          195,758,437
                                                                                                                       ------------

Realized &            Realized gain on investments -- net                                                                 1,494,764
Unrealized Gain on    Change in unrealized appreciation on investments -- net                                             6,060,630
Investments -- Net                                                                                                     ------------
(Notes 1c, 1e & 3):   Net Increase in Net Assets Resulting from Operations                                             $203,313,831
                                                                                                                       ============

</TABLE>
                      See Notes to Financial Statements.


<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                       August 31, 1997

FINANCIAL INFORMATION (continued)

Statements of Changes in Net Assets
                                                                                                       For the Year Ended August 31,
Increase (Decrease) in Net Assets:                                                                         1997            1996
<S>                   <C>                                                                            <C>             <C>
Operations:           Investment income -- net                                                         $195,758,437    $178,696,222
                      Realized gain (loss) on investments -- net                                          1,494,764      (8,718,939)
                      Change in unrealized appreciation/depreciation on 
                      investments -- net.                                                                 6,060,630       1,207,962
                                                                                                     --------------  --------------
                      Net increase in net assets resulting from operations                              203,313,831     171,185,245
                                                                                                     --------------  --------------

Dividends to           Investment income -- net                                                        (195,758,437)   (178,696,222)
                                                                                                     --------------  --------------
(Note 1g):             Net decrease in net assets resulting from dividends to shareholders             (195,758,437)   (178,696,222)
                                                                                                     --------------  --------------

Capital Share          Net increase in net assets resulting from capital share transactions              38,706,901     789,568,710
                                                                                                     --------------  --------------
(Note 4):

Net Assets:            Total increase in net assets                                                      46,262,295     782,057,733
                       Beginning of year                                                              2,945,527,346   2,163,469,613
                                                                                                     --------------  --------------
                       End of year                                                                   $2,991,789,641  $2,945,527,346
                                                                                                     ==============  ==============
</TABLE>
                       See Notes to Financial Statements.

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                       August 31, 1997

FINANCIAL INFORMATION (continued)

Statement of Cash Flows
                                                                                                                  For the Year Ended
                                                                                                                     August 31, 1997

<S>                    <C>                                                                                             <C>
Cash Provided by       Net increase in net assets resulting from operations                                            $203,313,831
Operating Activities:  Adjustments to reconcile net increase in net assets resulting from operations to net 
                       cash provided by operating activities:
                       Increase in receivables                                                                           (5,855,760)
                       Increase in other assets                                                                          (1,147,020)
                       Decrease in other liabilities                                                                     (2,250,790)
                       Realized and unrealized gain on investments -- net                                                (7,555,394)
                       Amortization of discount                                                                         (27,355,717)
                                                                                                                   ----------------
                       Net cash provided by operating activities                                                        159,149,150
                                                                                                                   ----------------

Cash Provided by       Proceeds from principal payments and sales of loan interests                                   1,961,516,374
Investing Activities:  Purchases of loan interests                                                                   (2,268,240,139)
                       Purchases of short-term investments                                                          (21,312,835,470)
                       Proceeds from sales and maturities of short-term investments                                  21,621,740,112
                                                                                                                   ----------------
                       Net cash provided by investing activities                                                          2,180,877
                                                                                                                   ----------------

Cash Used for          Cash receipts from borrowings                                                                     50,000,000
Financing Activities:  Cash payments from borrowings                                                                    (50,000,000)
                       Cash receipts on capital shares sold                                                             426,269,518
                       Cash payments on capital shares tendered                                                        (486,786,078)
                       Dividends paid to shareholders                                                                  (100,140,743)
                                                                                                                   ----------------
                       Net cash used for financing activities                                                          (160,657,303)
                                                                                                                   ----------------

Cash:                  Net increase in cash                                                                                 672,724
                       Cash at beginning of year                                                                          2,660,488
                                                                                                                   ----------------
                       Cash at end of year                                                                               $3,333,212
                                                                                                                   ================

Non-Cash               Capital shares issued in reinvestment of dividends paid to shareholders                          $95,204,864
Financing Activities:                                                                                              ================
</TABLE>
                       See Notes to Financial Statements.


<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                       August 31, 1997

FINANCIAL INFORMATION (concluded)

Financial Highlights

The following per share data and ratios have been derived
from information provided in the financial statements.

                                                                                For the Year Ended August 31,
                                                                      1997        1996        1995       1994        1993
<S>                                                                <C>         <C>         <C>         <C>
Increase (Decrease) in Net Asset Value:

Per Share            Net asset value, beginning of year               $9.99      $10.02      $10.02      $10.02       $9.99 
Operating                                                          --------    --------    --------    --------    --------
Performance:         Investment income -- net                           .68         .66         .75         .59         .53
                     Realized and unrealized gain (loss) on 
                     investments -- net                                 .03        (.03)         --+         --+        .03
                                                                   --------    --------    --------    --------    --------
                     Total from investment operations                   .71         .63         .75         .59         .56
                                                                   --------    --------    --------    --------    --------
                     Less dividends from investment income -- net      (.68)       (.66)       (.75)       (.59)       (.53)
                                                                   --------    --------    --------    --------    --------
                     Net asset value, end of year                    $10.02       $9.99      $10.02      $10.02      $10.02 
                                                                   ========    ========    ========    ========    ========

Total Investment     Based on net asset value per share                7.23%      6.53%       7.68%       5.94%       5.74%
Return:*                                                           ========    ========    ========    ========    ========

Ratio to Average     Expenses, excluding interest expense              1.32%         --          --          --          --
Net Assets:                                                        ========    ========    ========    ========    ========
                     Expenses                                          1.33%       1.34%       1.34%       1.43%       1.47%
                                                                   ========    ========    ========    ========    ========
                     Investment income -- net                          6.72%       6.54%       7.45%       5.75%       5.27%
                                                                   ========    ========    ========    ========    ========

Leverage:            Amount of borrowings (in thousands)                 --          --          --          --          -- 
                                                                   ========    ========    ========    ========    ========
                     Average amount of borrowings outstanding
                     during the period (in thousands)                $4,409          --          --          --          --
                                                                   ========    ========    ========    ========    ========
                     Average amount of borrowings outstanding
                     per share during the period                       $.02          --          --          --          --
                                                                   ========    ========    ========    ========    ========

Supplemental         Net assets, end of year (in millions)           $2,992      $2,946      $2,163        $934        $713
Data:                                                              ========    ========    ========    ========    ========
                     Portfolio turnover                               74.00%      80.20%      55.23%      61.31%      90.36%
                                                                   ========    ========    ========    ========    ========
</TABLE>

* Total investment returns exclude the early withdrawal charge, if any. The 
  Fund is a continuously offered closed-end fund, the shares of which are 
  offered at net asset value. Therefore, no separate market exists.

+ Amount is less than $.01 per share.

  See Notes to Financial Statements.

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.           August 31, 1997

NOTES TO FINANCIAL STATEMENTS

1. Significant Accounting Policies:

Merrill Lynch Senior Floating Rate Fund, Inc. (the "Fund") is registered 
under the Investment Company Act of 1940 as a continuously offered, non-
diversified, closed-end management investment company.

(a) Loan participation interests -- The Fund invests in senior secured 
floating rate loan interests ("Loan Interests") with collateral having a 
market value, at time of acquisition by the Fund, which Fund management 
believes equals or exceeds the principal amount of the corporate loan. 
The Fund may invest up to 20% of its total assets in loans made on an 
unsecured basis. Depending on how the loan was acquired, the Fund will 
regard the issuer as including the corporate borrower along with an 
agent bank for the syndicate of lenders and any intermediary of the 
Fund's investment. Because agents and intermediaries are primarily 
commercial banks, the Fund's investment in corporate loans at August 31, 
1997 could be considered to be concentrated in commercial banking.

(b) Valuation of investments -- The Loan Interests will be valued in 
accordance with guidelines established by the Fund's Board of Directors. 
Under the Fund's current guidelines, Loan Interests will be valued at 
the average of the mean between the bid and asked quotes received from 
one or more brokers, if available.

Other portfolio securities may be valued on the basis of prices 
furnished by one or more pricing services which determine prices for 
normal, institutional-size trading units of such securities using market 
information, transactions for comparable securities and various 
relationships between securities which are generally recognized by 
institutional traders. In certain circumstances, portfolio securities 
are valued at the last sale price on the exchange that is the primary 
market for such securities, or the last quoted bid price for those 
securities for which the over-the-counter market is the primary market 
or for listed securities in which there were no sales during the day. 
Short-term securities with remaining maturities of sixty days or less 
are valued at amortized cost, which approximates market value. 
Securities and assets for which market quotations are not readily 
available are valued at fair value as determined in good faith by or 
under the direction of the Board of Directors of the Fund.

(c) Derivative financial instruments -- The Fund may engage in various 
portfolio strategies to seek to increase its return by hedging its 
portfolio against adverse movements in the debt markets. Losses may 
arise due to changes in the value of the contract or if the counterparty 
does not perform under the contract.

[bullet] Interest rate transactions -- The Fund is authorized to enter 
into interest rate swaps and purchase or sell interest rate caps and 
floors. In an interest rate swap, the Fund exchanges with another party 
their respective commitments to pay or receive interest on a specified 
notional principal amount. The purchase of an interest rate cap (or 
floor) entitles the purchaser, to the extent that a specified index 
exceeds (or falls below) a predetermined interest rate, to receive 
payments of interest equal to the difference between the index and the 
predetermined rate on a notional principal amount from the party selling 
such interest rate cap (or floor).

(d) Income taxes -- It is the Fund's policy to comply with the 
requirements of the Internal Revenue Code applicable to regulated 
investment companies and to distribute substantially all of its taxable 
income to its shareholders. Therefore, no Federal income tax provision 
is required.

(e) Security transactions and investment income -- Security transactions 
are recorded on the dates the transactions are entered into (the trade 
dates). Interest is recognized on the accrual basis. Realized gains and 
losses on security transactions are determined on the identified cost 
basis. Facility fees are accreted into income over the term of the 
related loan. 

(f) Prepaid registration fees -- Prepaid registration fees are charged 
to expense as the related shares are issued.

(g) Dividends and distributions -- Dividends from net investment income 
are declared daily and paid monthly. Distributions of capital gains are 
recorded on the ex-dividend dates.

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.           August 31, 1997

NOTES TO FINANCIAL STATEMENTS (concluded)

2. Investment Advisory and Administrative Services Agreement and 
Transactions with Affiliates:

The Fund has entered into an Investment Advisory Agreement with Merrill 
Lynch Asset Management, L.P. ("MLAM"). The general partner of MLAM is 
Princeton Services, Inc. ("PSI"), an indirect wholly-owned subsidiary of 
Merrill Lynch & Co., Inc. ("ML & Co."), which is the limited partner.

MLAM is responsible for the management of the Fund's portfolio and 
provides the necessary personnel, facilities, equipment and certain 
other services necessary to perform this investment advisory function.

For such services, the Fund pays a monthly fee at an annual rate of 
0.95% of the Fund's average daily net assets. The Fund also has an 
Administrative Services Agreement with MLAM whereby MLAM will receive 
a fee equal to an annual rate of 0.25% of the Fund's average daily net 
assets on a monthly basis, in return for the performance of 
administrative services (other than investment advice and related 
portfolio activities) necessary for the operation of the Fund.

For the year ended August 31, 1997, Merrill Lynch Funds Distributor, 
Inc. ("MLFD") earned early withdrawal charges of $4,868,307 relating to 
the tender of the Fund's shares.

Merrill Lynch Financial Data Services, Inc. ("MLFDS"), a wholly-owned 
subsidiary of ML & Co., is the Fund's transfer agent.

Accounting services are provided to the Fund by MLAM at cost.

The Fund's credit facility is currently provided by Merrill Lynch 
International Bank Limited, an affiliate of MLAM (see Note 6).

Certain officers and/or directors of the Fund are officers and/or 
directors of MLAM, PSI, MLFDS, MLFD, and/or ML & Co.

3. Investments:

Purchases and sales of investments, excluding short-term securities, for 
the year ended August 31, 1997 were $2,273,069,862 and $1,962,839,382, 
respectively.

Net realized and unrealized gains as of August 31, 1997 were as follows:

                                   Realized          Unrealized
                                    Gains               Gains

Long-term investments            $1,487,434          $7,441,947
Short-term investments                7,330                  --
                                -----------         -----------
Total                            $1,494,764          $7,441,947
                                ===========         ===========

As of August 31, 1997, net unrealized appreciation for financial 
reporting and Federal income tax purposes aggregated $7,441,947, of 
which $14,800,526 is related to appreciated securities and $7,358,579 is 
related to depreciated securities. The aggregate cost of investments at 
August 31, 1997 for Federal income tax purposes was $2,962,312,311.

4. Capital Share Transactions: 

Transactions in capital shares were as follows:

For the Year Ended                                     Dollar
August 31, 1997                     Shares             Amount

Shares sold                      43,063,467        $430,288,115
Shares issued to share-
holders in reinvestment 
of dividends                      9,529,624          95,204,864
                              -------------       -------------
Total issued                     52,593,091         525,492,979
Shares tendered                 (48,731,298)       (486,786,078) 
                              -------------       -------------
Net increase                      3,861,793         $38,706,901
                              =============       =============

For the Year Ended                                     Dollar
August 31, 1996                     Shares             Amount

Shares sold                      97,262,448        $973,004,146
Shares issued to share-
holders in reinvestment 
of dividends                      9,032,914          90,287,773
                              -------------       -------------
Total issued                    106,295,362       1,063,291,919
Shares tendered                 (27,418,447)       (273,723,209)
                              -------------       -------------
Net increase                     78,876,915        $789,568,710
                              =============       =============

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.           August 31, 1997

5. Unfunded Loan Interests:

As of August 31, 1997, the Fund had unfunded loan commitments of 
$342,215,631, which would be extended at the option of the borrower, 
pursuant to the following loan agreements:

                                                    Unfunded
                                                   Commitment
Borrower                                         (in thousands)

AFC Enterprises                                     $10,000
AMF Group, Inc.                                         383
Alliance Gaming Corp.                                15,000
American Radio Systems Corp.                          4,407
Ameriserve Financial Corp.                            3,288
Arch Communications Group, Inc.                       3,125
Aztar Corporation                                     1,738
Bruno's, Inc.                                         1,947
Capstar Hotel Company                                 3,125
Carr Gottstein Foods Co.                              2,294
Chancellor Broadcasting Inc.                         12,569
Continental Airlines, Inc.                            6,400
Corning/Quest                                         1,667
Dal Tile International Inc.                           1,409
Del Monte Corp.                                       2,782
Dictaphone Corp.                                        328
E&S Holdings Corp.                                    2,287
Evergreen Media Corp.                                14,057
Fort Howard Corp.                                    11,409
Garden State Newspapers, Inc.                         1,421
HSC Holdings                                          5,131
Hedstrom Corp.                                        4,710
Horizons/CMS                                          1,813
Huntsman Corp.                                        9,581
IMO Industries, Inc.                                  3,813
International Homefoods, Inc.                         1,355
Ithaca Industries, Inc.                              12,216
Jefferson Smurfit Company/Container 
Corp. of America                                      2,230
Johnstown America Industrial Inc.                     3,115
K-III Communications Corp.                            3,307
KSL Recreation Group, Inc.                            5,357
Kmart Corp.                                           9,000
Katz Media Corporation                                2,386
Kerastotes                                            7,022
Loewen Group Inc.                                    17,052
Marcus Cable Operating Co.                           10,369
Nextel Communications, Inc.                          17,090
Northwestern Steel & Mining                          12,600
Paging Network Inc.                                  16,446
Ralph's Grocery Company                               4,903
Riverwood International Corp.                         5,000
SC International Corp., Inc.                         18,000
S.D. Warren Co.                                       1,897
Silgan Corp.                                         16,197
Six Flags Entertainment Corp.                         1,787
Smith's Food & Drug Centers, Inc.                     3,273
Sprint Spectrum L.P.                                 15,000
Thermadyne Industries, Inc.                           7,510
Trans Technology Corp.                                1,422
UCAR International Inc.                               7,126
Viasystems Technologies, Inc.                         5,000
Whittaker Corporation                                   872
Worldcom Inc.                                        10,000

6. Short-Term Borrowings:

On June 13, 1997, the Fund extended its credit agreement with Merrill 
Lynch International Bank Limited, an affiliate of MLAM, through June 12, 
1998. The agreement is a $100,000,000 credit facility bearing interest 
at the Federal Funds rate plus 0.25% and/or LIBOR plus 0.25%. For the 
year ended August 31, 1997, the maximum amount borrowed was $50,000,000, 
the average amount borrowed was approximately $4,409,000, and the daily 
weighted average interest rate was 5.81%. For the year ended August 31, 
1997, facility and commitment fees aggregated approximately $74,125.

7. Capital Loss Carryforward:

At August 31, 1997, the Fund had a net capital loss carryforward of 
approximately $4,752,000, of which $1,471,000 expires in 2004 and 
$3,281,000 expires in 2005. This amount will be available to offset like 
amounts of any future taxable gains.

8. Subsequent Event:

The Fund began a quarterly tender offer on September 23, 1997 which 
concludes on October 21, 1997.

<PAGE>
                                                                  EXHIBIT (g)(3)
<PAGE>

<TABLE>
<CAPTION>
                                                               Merrill Lynch Senior Floating Rate Fund, Inc. February 28, 1998
SCHEDULE OF INVESTMENTS                                                                                          (in Thousands)

                        S&P        Moody's      Face                 Senior Secured                                   Value
Industries             Rating      Rating      Amount         Floating Rate Loan Interests*           Cost          (Note 1a)

<S>                    <C>          <C>     <C>           <C>                                      <C>            <C>  

Advertising --          NR+         Ba2     $12,500,000    Outdoor Systems, Inc., Term, due 
0.4%                                                       6/30/2004                               $12,476,567    $12,515,625

Aerospace -- 0.2%       NR+         Ba3       4,995,404    KF Industries, Term B, due 
                                                           10/15/2005                                4,995,404      5,032,870

                        NR+         NR+       1,941,127    Whittaker Corporation, Revolving 
                                                           Credit, due 4/09/2001                     1,941,127      1,933,848
                                                                                                -------------- --------------
                                                                                                     6,936,531      6,966,718

Air Transport --                                           Continental Airlines, Inc.:
0.3%                    BB-         NR+       3,403,636    Term A, due 7/31/2002                     3,399,062      3,390,447
                        BB-         NR+       6,357,333    Term B, due 7/31/2002                     6,357,333      6,353,360
                                                                                                -------------- --------------
                                                                                                     9,756,395      9,743,807

Aircraft &              NR+         Ba2       4,883,319    Alliant Techsystems, Inc., Term, due
Parts -- 1.2%                                              3/15/2001                                 4,879,749      4,883,319
                        NR+         Ba3       7,382,250    Evergreen International Aviation, 
                                                           Inc., Term B, due 5/31/2003               7,349,253      7,363,794
                        NR+         NR+      23,750,000    Gulfstream Aerospace Corp., Term, 
                                                           due 9/30/2002                            23,711,518     23,779,688
                        NR+         NR+       2,744,318    Technetics, Term, due 6/20/2002           2,728,504      2,735,742

</TABLE>

<PAGE>

<TABLE>

<S>                     <C>         <C>      <C>           <C>                                      <C>            <C>       
                                                                                                -------------- --------------
                                                                                                    38,669,024     38,762,543

Amusement &                                                AMF Group, Inc.: 
Recreational            NR+         Ba3       9,889,637    Axel A, due 3/31/2003                    10,002,599      9,926,724
Services -- 5.3%        NR+         Ba3       3,081,042    Axel A, due 5/03/2003                     3,100,298      3,106,075
                        NR+         Ba3      19,651,732    Axel B, due 3/31/2004                    19,682,521     19,725,425
                        NR+         Ba3       1,918,958    Axel B, due 5/01/2004                     1,930,952      1,934,550
                        NR+         Ba3       6,749,735    Revolving Credit, due 3/31/2002           6,749,735      6,728,642
                        NR+         Ba3       3,203,421    Term, due 3/31/2002                       3,195,903      3,201,419
                        NR+         Ba3       2,711,725    Term A, due 3/31/2002                     2,705,097      2,710,030
                        NR+         Ba3      21,152,696    Term A, due 3/31/2003                    21,111,131     21,232,019
                        NR+         Ba3       2,850,597    Term C1, due 3/31/2003                    2,893,356      2,861,286
                        NR+         Ba3       2,088,407    Term C2, due 3/31/2004                    2,119,733      2,096,238
                        NR+         B1        2,000,000    ASC East Inc., Term, due 5/31/2006        1,998,049      2,003,750
                        NR+         B1        5,000,000    ASC West Inc., Term, due 5/31/2006        4,995,121      5,009,375
                                                           Amfac Resorts, Inc.: 
                        NR+         NR+       2,500,000    Term B, due 9/30/2004                     2,496,315      2,501,563
                        NR+         NR+       2,500,000    Term C, due 9/30/2005                     2,496,304      2,504,688
                                                           KSL Recreation Group, Inc.:
                        NR+         B2        6,928,571    Revolving Credit, due 4/30/2004           6,928,571      6,950,223
                        NR+         B2        7,750,000    Term A, due 4/30/2005                     7,773,567      7,774,219
                        NR+         B2        7,750,000    Term B, due 4/30/2006                     7,773,444      7,774,219
                                                           Kerastotes: 
                        NR+         NR+      11,456,522    Revolving Credit, due 12/31/2003         11,456,522     11,384,919
                        NR+         NR+       3,658,696    Term, due 12/31/2004                      3,629,770      3,635,829
                                                           Metro Goldwyn Mayer Co.:
                        NR+         NR+       2,610,000    Revolving Credit, due 9/30/2003           2,610,000      2,574,113
                        NR+         NR+       4,000,000    Term A, due 12/31/2005                    3,980,665      3,945,000
                        NR+         B1       10,000,000    Term B, due 12/31/2006                    9,975,631     10,056,250
                        NR+         NR+       4,200,000    Moovies, Inc., Term A, due 3/14/2002      4,200,000      4,200,000
                                                           Six Flags Entertainment Corp.: 
                        NR+         Ba3       1,851,063    Revolving Credit, due 10/28/2001          1,851,064      1,852,220
                        NR+         Ba3       4,385,745    Term A, due 10/28/2001                    4,396,709      4,396,709
                        NR+         Ba3      16,375,154    Term B, due 6/23/2003                    16,314,793     16,395,623
                                                                                                -------------- --------------
                                                                                                   166,367,850    166,481,108

Apparel -- 1.6%                                            Arenabrands: 
                        NR+         NR+       1,307,778    Revolving Credit, due 6/01/2002           1,307,778      1,312,682
                        NR+         NR+       3,973,189    Term A, due 6/01/2002                     3,978,155      3,988,088
                        NR+         NR+       7,233,630    Term B, due 6/01/2002                     7,242,672      7,260,756
                                                           CS Brooks Canada: 
                        NR+         NR+       4,570,548    Axel A, due 6/30/2002                     4,552,380      4,556,265
                        NR+         NR+      10,156,772    Axel B, due 6/30/2004                    10,119,131     10,125,032
                        NR+         NR+       9,750,000    Humphreys Inc., Term B, due 1/15/2003     9,750,000      9,750,000
                        NR+         NR+       4,800,000    Renfro Corp., Term B, due 11/15/2003      4,779,797      4,800,000
                                                           Walls Industries: 
                        NR+         NR+       1,244,681    Term B, due 2/28/2005                     1,244,681      1,244,681
                        NR+         NR+       1,707,447    Term C, due 2/28/2006                     1,707,447      1,707,447
                        BB-         Ba3       6,174,000    William Carter Co. (The), Term, due 
                                                           10/31/2003                                6,147,682      6,162,424
                                                                                                -------------- --------------

</TABLE>

<PAGE>

<TABLE>

<S>                     <C>         <C>      <C>           <C>                                      <C>            <C>       
                                                                                                    50,829,723     50,907,375
Automobiles -- 0.3%     NR+         Ba3      10,000,000    CSK Automotive, Term, due 10/31/2003      9,990,336     10,015,625

Automotive              NR+         NR+      21,000,000    American Axel, Term B, due 3/31/2007     21,033,077     21,105,000
Equipment -- 3.2%       NR+         NR+      30,000,000    Breed Technologies, Inc., Term, due 
                                                           10/31/1998                               29,797,179     29,970,000
                        B+          B1       23,419,946    Collins & Aikman Corp., Term B, due 
                                                           12/31/2002                               23,332,172     23,478,496
                        NR+         B1       18,668,000    Johnstown America Industrial, Inc., 
                                                           Term B, due 3/31/2003                    18,595,302     18,609,663
                                                           Safelite Glass Corp.: 
                        NR+         Ba3       3,750,000    Term B, due 12/31/2004                    3,744,492      3,761,719
                        NR+         Ba3       3,750,000    Term C, due 12/31/2005                    3,744,472      3,761,719
                                                                                                -------------- --------------
                                                                                                   100,246,694    100,686,597

Broadcast --            NR+         NR+      10,000,000    Channel Master, Term, due 10/10/2005      9,980,700     10,000,000
Media -- 2.5%           NR+         Ba3       4,000,000    FrontierVision Operating Partners L.P.,
                                                           Term B, due 3/31/2006                     3,994,104      4,012,500
                        NR+         NR+       7,500,000    Optel, Inc., Term, due 5/31/2004          7,463,189      7,481,250
                        NR+         NR+       9,450,000    Sinclair Broadcasting Group, Inc., 
                                                           Term A, due 12/31/2004                    9,450,000      9,426,848
                        NR+         NR+       9,000,000    Usani, Term B, due 12/31/2003             8,986,593      8,986,500
                        NR+         Ba2      38,958,818    Viacom, Inc., Term, due 7/01/2002        38,909,716     38,666,627
                                                                                                -------------- --------------
                                                                                                    78,784,302     78,573,725

Broadcast --                                               Chancellor Media Corp.:
Radio & TV --           NR+         Ba2       3,287,989    Revolving Credit, due 6/26/2004           3,287,989      3,259,219
2.3%                    NR+         Ba2      51,891,429    Term, due 6/26/2004                      51,724,733     51,437,379
                        NR+         NR+       8,260,870    Latin Communications, Term, due 
                                                           3/31/2004                                 8,213,996      8,178,261
                        NR+         Ba3       8,879,413    Sullivan Broadcasting Group, Inc., 
                                                           Term B, due 12/31/2003                    8,853,358      8,848,890
                                                                                                -------------- --------------
                                                                                                    72,080,076     71,723,749

Building &              NR+         NR+       2,509,281    Fenway Holdings, Inc., Term B, due 
Construction --                                            9/15/2002                                 2,495,726      2,472,426
0.1%                     

Building                                                   Amerimax Euramax Holdings: 
Materials -- 2.4%       NR+         NR+       2,521,031    Term B, due 6/30/2004                     2,518,090      2,521,031
                        NR+         NR+       3,718,645    Term C, due 6/30/2004                     3,714,303      3,718,645
                                                           Behr Process: 
                        NR+         NR+       4,168,500    Term B, due 3/31/2004                     4,163,315      4,168,500
                        NR+         NR+       2,779,000    Term C, due 3/31/2005                     2,775,496      2,782,474
                        NR+         NR+      17,000,000    Dal Tile International, Inc., Term B,
                                                           due 12/31/2003                           16,922,023     16,320,000
                        NR+         NR+       5,000,000    Dayton Superior Corp., Term, due  
                                                           9/29/2005                                 5,000,000      5,031,250
                        NR+         B1        4,985,714    Falcon Building Products, Inc., Term, 

</TABLE>

<PAGE>

<TABLE>

<S>                     <C>         <C>      <C>           <C>                                      <C>            <C>       
                                                           due 6/30/2005                             4,967,006      4,979,482
                        NR+         Ba3      29,824,707    National Gypsum Co., Term B, due 
                                                           9/20/2003                                29,776,917     29,871,308
                                                           Panolam Industries:
                        NR+         NR+         498,094    Term A, due 1/31/2003                       498,094        498,094
                        NR+         NR+       2,845,369    Term B, due 11/01/2005                    2,845,369      2,845,369
                        NR+         NR+       1,625,925    Term C, due 11/01/2006                    1,625,925      1,625,925
                                                                                                -------------- --------------
                                                                                                    74,806,538     74,362,078

Cable TV                NR+         NR+      24,375,000    Chelsea Communications, Term B, 
Services -- 3.8%                                           due 9/30/2004                            24,283,256     24,390,234
                        NR+         B1       12,080,597    Classic Cable, Inc., Term B, due 
                                                           6/30/2005                                11,966,095     11,808,783
                        NR+         B3       10,000,000    Intermedia Communications, Inc., 
                                                           Term, due 1/01/2005                       9,978,539     10,027,083
                                                           Marcus Cable Operating Co.: 
                        NR+         NR+      28,281,250    Term A, due 12/31/2002                   28,192,521     28,237,061
                        NR+         NR+      35,303,125    Term B, due 4/30/2004                    35,054,553     35,350,417
                        NR+         NR+      10,000,000    Triax Midwest, Term B, due 6/30/2005      9,945,080      9,990,625
                                                                                                -------------- --------------
                                                                                                   119,420,044    119,804,203

Casino -- 0.9%                                             Alliance Gaming Corp.: 
                        NR+         NR+      10,674,107    Term B, due 1/31/2005                    10,674,107     10,740,820
                        NR+         NR+       4,264,286    Term C, due 7/31/2005                     4,264,286      4,290,937
                        NR+         NR+       8,052,971    Aztar Corporation, Revolving Credit,
                                                           due 12/31/1999                            8,052,971      8,052,971
                        NR+         NR+       4,045,228    Aztar Corporation/Tropicana 
                                                           Enterprises, Term, due 12/31/1999         4,047,823      4,045,228
                                                                                                -------------- --------------
                                                                                                    27,039,187     27,129,956

Chemicals -- 5.2%       NR+         NR+      11,339,689    Cedar Chemical, Term B, due 
                                                           10/31/2003                               11,269,312     11,311,339
                        NR+         NR+      10,000,000    Epsillon, Term B, due 12/31/2005         10,000,000     10,000,000
                        NR+         NR+      12,000,000    Exide Corporation, Term B, due 
                                                           3/19/2005                                12,000,000     12,060,000
                        NR+         NR+       3,925,926    Foamex International PLC, Revolving
                                                           Credit, due 6/30/2003                     3,925,926      3,931,835
                                                           HSC Holdings: 
                        NR+         NR+       3,586,348    Revolving Credit, due 12/31/1999          3,586,348      3,577,382
                        NR+         NR+       3,630,759    Term, due 12/31/1999                      3,618,910      3,621,682
                                                           Harris Specialty Chemicals:  
                        NR+         NR+       2,835,577    Revolving Credit, due 12/30/2001          2,835,577      2,846,211
                        NR+         NR+         215,568    Term A, due 12/30/1999                      215,124        216,377
                        NR+         NR+         222,443    Term A, due 12/30/2001                      221,756        223,277
                        NR+         NR+         591,814    Term B, due 12/30/1999                      590,586        594,033
                        NR+         NR+       2,405,189    Term B, due 12/30/2001                    2,395,894      2,414,208
                                                           Huntsman Corp.:
                        NR+         NR+              32    Revolving Credit, due 12/31/2002                 32             32
                        NR+         NR+      20,738,584    Term A, due 12/31/2002                   20,724,818     20,725,623
                        NR+         NR+       4,950,000    Term A, due 9/03/2003                     4,945,833      4,984,031

</TABLE>

<PAGE>

<TABLE>

<S>                     <C>         <C>      <C>           <C>                                      <C>            <C>       
                        NR+         NR+       4,950,000    Term B, due 3/15/2004                     4,946,714      4,946,906
                        NR+         NR+      15,000,000    Term B, due 6/30/2004                    15,000,000     15,037,500
                        NR+         Ba2       4,950,000    Term C, due 3/15/2005                     4,945,829      4,984,031
                        NR+         NR+      14,850,000    Term C, due 12/31/2005                   14,802,795     14,998,500
                        NR+         B1        7,960,000    Pioneer Americas Acquisition Corp., 
                                                           Term, due 12/05/2006                      8,028,406      7,967,463
                        BB-         Ba3       5,000,000    Polymer Group, Inc., Term B, due 
                                                           7/28/1998                                 4,994,807      5,003,125
                        NR+         Ba3      24,062,093    Sterling Chemicals, Inc., Term B, 
                                                           due 9/30/2004                            23,957,623     24,062,094
                        NR+         Ba3       6,450,486    Texas Petrochemicals Corp., Term B, 
                                                           due 6/30/2004                             6,429,753      6,434,359
                                                           Thoro World Systems, Inc.: 
                        NR+         NR+       1,028,889    Term A, due 12/30/1999                    1,025,064      1,032,747
                        NR+         NR+       1,397,373    Term B, due 12/30/2001                    1,389,321      1,402,613
                                                                                                -------------- --------------
                                                                                                   161,850,428    162,375,368

Computer-Related        NR+         B2        6,513,977    Anacomp, Inc., Term, due 3/31/2001        6,488,364      6,530,262
Services &              NR+         B1       10,972,500    DecisionOne Corp., Term B, due 
Products -- 1.1%                                           8/07/2005                                10,956,301     10,931,353
                        NR+         Ba3      17,375,000    Fairchild Semiconductors Corp., 
                                                           Term C, due 3/11/2003                    17,375,000     17,375,000
                                                                                                -------------- --------------
                                                                                                    34,819,665     34,836,615

Consumer                NR+         NR+       8,454,545    Amscan Holdings, Inc., Axel, due 
Products -- 2.0%                                           12/19/2004                                8,454,545      8,502,102
                                                           Hedstrom Corp.:
                        NR+         B1        1,496,552    Revolving Credit, due 6/30/2003           1,496,552      1,483,457
                        NR+         B1        5,103,448    Term A, due 6/30/2003                     5,080,344      5,084,310
                        NR+         Ba2       4,000,000    Pillowtex, Term B, due 12/31/2004         3,996,086      4,015,000
                        NR+         B2       14,925,000    Playtex Family Products, Inc., Term B,
                                                           due 9/15/2003                            14,856,402     14,999,625
                                                           RTI Funding Corp. (Ritvik Toys):  
                        NR+         NR+       7,218,553    Term B, due 2/07/2003                     7,163,025      7,245,623
                        NR+         NR+       7,218,553    Term C, due 2/07/2004                     7,159,981      7,245,623
                        NR+         Ba3      15,000,000    Revlon Consumer Products Corp.,  
                                                           Term, due 5/30/2002                      14,988,680     14,981,250
                                                                                                -------------- --------------
                                                                                                    63,195,615     63,556,990

Defense -- 0.3%                                            United Defense Industries, Inc.: 
                        NR+         NR+       1,800,920    Term A, due 10/06/2003                    1,815,895      1,798,668
                        NR+         B1        4,508,509    Term B, due 10/06/2005                    4,508,509      4,514,144
                        NR+         B1        4,379,089    Term C, due 10/06/2006                    4,379,089      4,384,563
                                                                                                -------------- --------------
                                                                                                    10,703,493     10,697,375

Diversified             NR+         NR+       4,990,000    Sarah Michael, Term B, due 6/30/2004      4,990,000      4,990,000
Manufacturing -- 
0.2% 

</TABLE>

<PAGE>

<TABLE>

<S>                     <C>         <C>      <C>           <C>                                      <C>            <C>       
Drilling -- 0.1%        NR+         NR+       4,137,157    Rigco North America, Term, due 
                                                           9/30/1998                                 4,130,574      4,147,499

Drug/Proprietary        NR+         NR+       5,000,000    Duane Reade Co., Term B, due 
Stores -- 0.2%                                             2/15/2005                                 4,984,443      5,037,500

Electrical              NR+         NR+       6,907,375    Neopost, Term C, due 6/24/2006            6,890,682      6,950,546
Equipment -- 0.2% 

Electronics/            NR+         Ba3      13,640,625    Amphenol Corp., Term B, due 
Electrical                                                 5/19/2005                                13,857,172     13,755,718
Components --                                              Circo Craft Co. (Viasystems): 
2.1%                    NR+         B1        2,972,727    Term B, due 6/30/2004                     2,962,950      2,991,307
                        NR+         B1        1,800,000    Term C, due 6/30/2005                     1,793,934      1,811,250
                        NR+         NR+       5,516,667    Communications & Power Industries, 
                                                           Inc., Term B, due 8/11/2002               5,477,725      5,530,458
                                                           Dictaphone Corp.: 
                        B-          B1          652,039    Revolving Credit, due 3/31/2001             652,039        627,588
                        NR+         NR+       7,750,000    Term C, due 6/30/2003                     7,675,467      7,740,313
                        NR+         B1       19,937,695    International Wire Group, Inc., 
                                                           Term B, due 9/30/2003                    19,919,549     19,987,539
                                                           L-3 Communications Corp.: 
                        NR+         Ba3       1,342,000    Term A, due 3/31/2003                     1,339,633      1,350,388
                        NR+         Ba3       2,483,333    Term B, due 3/31/2005                     2,478,781      2,498,854
                        NR+         Ba3       1,633,500    Term C, due 3/31/2006                     1,630,462      1,643,709
                        NR+         Ba3       7,000,000    Telex Communications, Inc., Term B,
                                                           due 11/30/2004                            6,983,797      7,008,750
                                                                                                -------------- --------------
                                                                                                    64,771,509     64,945,874

Energy -- 0.2%          NR+         Ba2       5,000,000    Clark Refining, Term, due 11/15/2004      5,000,000      5,037,500

Financial                                                  Outsourcing Solutions, Inc.:
Services -- 1.3%        NR+         B1       14,735,915    Term B, due 10/15/2003                   14,672,958     14,781,965
                        NR+         NR+       9,452,597    Term B, due 10/15/2003                    9,449,019      9,482,136
                        NR+         B1       16,662,646    Term C, due 10/15/2004                   16,662,646     16,719,924
                                                                                                -------------- --------------
                                                                                                    40,784,623     40,984,025

Food & Kindred                                             Del Monte Corp.:  
Products -- 4.9%        NR+         B2        1,227,273    Revolving Credit, due 3/31/2003           1,227,273      1,226,506
                        NR+         B2        3,272,727    Term A, due 3/31/2003                     3,272,727      3,282,955
                        NR+         B2        2,550,000    Term B, due 3/31/2003                     2,550,000      2,573,906
                        NR+         B2        5,100,000    Term B, due 3/03/2005                     5,095,297      5,147,812
                        NR+         NR+       5,000,000    Dr. Pepper, Term B, due 12/31/2005        4,992,628      5,009,375
                        NR+         NR+      17,330,042    Favorite Brands International, Term B,
                                                           due 8/30/2004                            17,261,190     17,308,380
                                                           Imperial Holdings Ltd.: 
                        NR+         NR+       6,717,949    Term A, due 12/31/2003                    6,711,402      6,726,346
                        NR+         NR+       5,282,051    Term B, due 12/31/2005                    5,276,861      5,301,859
                                                           International Homefoods, Inc.: 
                        NR+         NR+         145,161    Revolving Credit, due 11/21/2001            145,161        144,526
                        NR+         Ba3       3,387,097    Term A, due 11/21/2001                    3,384,706      3,384,980

</TABLE>

<PAGE>

<TABLE>

<S>                     <C>         <C>      <C>           <C>                                      <C>            <C>       
                        BB-         Ba3      22,000,000    Term B, due 10/31/2005                   22,030,195     21,986,250
                                                           Mistic Beverage, Inc.:
                        NR+         NR+       2,487,500    Term B, due 6/01/2004                     2,475,806      2,496,828
                        NR+         NR+       2,487,500    Term C, due 6/01/2005                     2,475,674      2,496,828
                                                           Select Beverages, Inc.:
                        NR+         NR+       1,940,117    Term B, due 6/30/2001                     1,927,951      1,942,542
                        NR+         NR+       2,910,175    Term C, due 6/30/2002                     2,892,204      2,919,270
                                                           Snapple Beverage Corp.: 
                        NR+         NR+       7,462,500    Term B, due 6/01/2004                     7,427,419      7,490,484
                        NR+         NR+       7,462,500    Term C, due 6/01/2005                     7,427,021      7,490,484
                        NR+         Ba3       5,883,360    Southern Foods Group, Term B, 
                                                           due 2/28/2006                             5,876,301      5,920,131
                        NR+         B3       23,023,378    Specialty Foods, Inc., Term B, 
                                                           due 4/30/2001                            22,936,951     22,971,823
                                                           Van De Kamps, Inc.:
                        NR+         Ba3       7,016,761    Term B, due 4/30/2003                     6,988,390      7,051,845
                        NR+         Ba3       4,408,380    Term C, due 9/30/2003                     4,390,203      4,430,422
                                                           Volume Services: 
                        NR+         B2        6,609,600    Term B, due 12/31/2002                    6,559,404      6,609,600
                        NR+         B2        3,304,667    Term C, due 12/31/2003                    3,278,236      3,304,667
                        NR+         NR+       4,781,250    Windsor Quality Food, Term B, 
                                                           due 12/31/2002                            4,762,378      4,730,449
                                                                                                -------------- --------------
                                                                                                   151,365,378    151,948,268

Funeral Homes &         BB-         NR+      14,750,000    Prime Succession International Group,
Parlors -- 0.7%                                            Term, due 8/01/2003                      14,704,100     14,952,813
                        BB          NR+       6,860,313    Rose Hills Acquisition Corp., Axel A,
                                                           due 12/01/2003                            6,845,549      6,937,492
                                                                                                -------------- --------------
                                                                                                    21,549,649     21,890,305
Furniture &             NR+         NR+      10,000,000    Lifestyles Furnishings International 
Fixtures -- 0.3%                                           Ltd., Term, due 6/27/2007                10,000,000     10,018,750

General                 NR+         NR+       5,000,000    Sneaker Stadium, Term 2, due 
Merchandise                                                12/31/2002                                5,000,000      5,000,000
Stores -- 0.2%

Grocery -- 1.0%         NR+         NR+      10,400,000    Big V Supermarkets, Inc., Term B, 
                                                           due 3/15/2000                            10,339,304     10,322,000
                                                           Carr Gottstein Foods Co.:
                        NR+         B1           88,571    Revolving Credit, due 6/30/2001              88,571         88,516
                        NR+         B1        2,168,571    Term A, due 6/30/2001                     2,172,638      2,171,282
                        NR+         B1        3,528,000    Term B, due 12/31/2002                    3,534,615      3,539,025
                        NR+         Ba3       6,947,500    Ralph's Grocery Company, Term B, 
                                                           due 2/15/2004                             6,939,680      6,954,448
                                                           Star Markets Co., Inc.: 
                        NR+         Ba3       4,171,053    Term B, due 12/31/2001                    4,156,885      4,160,625
                        NR+         Ba3       3,124,402    Term C, due 12/31/2002                    3,112,875      3,112,685
                                                                                                -------------- --------------
                                                                                                    30,344,568     30,348,581

</TABLE>

<PAGE>

<TABLE>

<S>                     <C>         <C>      <C>           <C>                                      <C>            <C>       
Health                                                     Community Health Systems, Inc.:
Services --             NR+         NR+      16,150,685    Term B, due 12/31/2003                   16,083,151     16,201,156
8.3%                    NR+         NR+      16,150,685    Term C, due 12/31/2004                   16,080,803     16,201,156
                        NR+         NR+      12,143,836    Term D, due 12/31/2005                   12,089,965     12,196,965
                        NR+         NR+      10,000,000    Conmed Corp., Term B, due 12/30/2004     10,000,000     10,025,000
                        NR+         NR+       5,000,500    Corning/Quest, Term A, due 
                                                           4/03/2003                                 4,989,565      4,972,372
                                                           Dade International, Inc.:
                        NR+         B1        2,979,970    Term B, due 12/31/2002                    2,965,330      2,983,695
                        NR+         B1        2,979,970    Term C, due 12/31/2003                    2,964,803      2,983,695
                        NR+         B1        3,144,914    Term D, due 12/31/2004                    3,128,256      3,157,690
                        NR+         NR+       7,500,000    Endo Pharmaceuticals, Term B, 
                                                           due 6/30/2004                             7,485,854      7,532,812
                        NR+         NR+      10,000,000    Extendicare Health, Inc., Term B,
                                                           due 12/31/2004                            9,990,283     10,001,250
                                                           Genesis Health Ventures, Inc.: 
                        NR+         Ba3       6,317,500    Term B, due 9/30/2004                     6,305,359      6,350,404
                        NR+         Ba3       6,312,222    Term C, due 6/01/2005                     6,300,066      6,345,098
                                                           Imed Corp. (Alaris): 
                        B+          Ba3       2,434,187    Term B, due 11/01/2003                    2,428,942      2,449,401
                        B+          Ba3       2,434,187    Term C, due 11/01/2004                    2,428,789      2,449,401
                        B+          Ba3       2,291,000    Term D, due 5/01/2005                     2,285,811      2,305,319
                        NR+         NR+       8,000,000    Insight, Term B, due 9/30/2004            7,984,356      8,045,000
                                                           Integrated Health Services, Inc.: 
                        NR+         NR+      17,500,000    Term, due 9/15/2003                      17,596,250     17,401,562
                        NR+         NR+       5,000,000    Term B, due 9/15/2003                     4,988,262      4,971,875
                        NR+         Ba3      10,000,000    Term C, due 9/15/2003                    10,000,000     10,025,000
                                                           Kinetic Concepts, Inc.: 
                        NR+         NR+       6,000,000    Term B, due 12/31/2004                    6,000,000      6,039,375
                        NR+         NR+       6,000,000    Term C, due 12/31/2005                    6,000,000      6,039,375
                                                           Magellen Health Services:
                        NR+         Ba3       7,500,000    Term B, due 2/12/2005                     7,488,810      7,523,437
                        NR+         Ba3       7,500,000    Term C, due 2/12/2006                     7,488,800      7,523,437
                                                           Medical Specialties: 
                        NR+         NR+      12,927,273    Axel A, due 6/30/2004                    12,857,626     12,733,364
                        NR+         NR+       4,663,636    Term, due 6/30/2001                       4,642,257      4,593,682
                        BB          Ba1      18,750,000    National Medical Care, Inc., Term, 
                                                           due 9/30/2003                            18,671,689     18,703,125
                                                           Paragon Health Network, Inc.:
                        NR+         Ba3       7,500,000    Term B, due 3/31/2005                     7,492,743      7,537,500
                        NR+         Ba3       7,500,000    Term C, due 3/31/2006                     7,492,701      7,546,875
                        NR+         NR+       5,000,000    Prime Medical Services, Inc., Term B,
                                                           due 4/30/2003                             4,983,472      5,004,687
                        NR+         NR+      22,500,000    Total Renal, Term B, due 9/30/2007       22,500,000     22,500,000
                        NR+         NR+       4,925,000    Wilson Great Batch, Term B, due 
                                                           7/10/2004                                 4,913,324      4,912,687
                                                                                                -------------- --------------
                                                                                                   256,627,267    257,256,395

Healthcare -- 1.6%      NR+         Ba3       4,987,500    FPA Medical Management, Inc., Term,
                                                           due 9/30/2001                             4,980,968      4,975,031
                        B+          NR+       9,854,629    MEDIQ, Inc., Term B, due 9/30/2004        9,803,170      9,863,867
                                                           Multicare Companies, Inc.: 
                        NR+         B1        4,738,125    Term B, due 9/30/2004                     4,728,895      4,755,893

</TABLE>

<PAGE>

<TABLE>

<S>                     <C>         <C>      <C>           <C>                                      <C>            <C>       
                        NR+         B1        1,578,056    Term C, due 6/01/2005                     1,575,008      1,583,973
                        NR+         B1        8,724,736    Paracelsus Healthcare Corp., 
                                                           Revolving Credit, due 8/15/2001           8,724,736      8,730,189
                                                           Sun Healthcare Group, Inc.: 
                        NR+         Ba3      10,000,000    Term B, due 11/12/2004                    9,985,777     10,043,750
                        NR+         Ba3      10,000,000    Term C, due 11/12/2005                    9,985,777     10,043,750
                                                                                                -------------- --------------
                                                                                                    49,784,331     49,996,453

Hotels &                NR+         Ba1       6,250,000    Capstar Hotel Company, Term B, 
Motels -- 0.2%                                             due 6/30/2004                             6,250,000      6,257,812

Industrial                                                 Elis/Omni: 
Services -- 0.6%        NR+         NR+       8,860,188    Axel, due 10/30/2005                      8,849,881      8,982,016
                        NR+         NR+       9,912,500    Term C, due 10/30/2005                   10,085,969     10,048,797
                                                                                                -------------- --------------
                                                                                                    18,935,850     19,030,813

Leasing & Rental        NR+         NR+       4,990,909    Perf-O-Log, Term B, due 8/11/2003         4,978,871      4,978,432
Services -- 0.2%

Manufacturing --                                           Calmar, Inc.: 
2.3%                    NR+         B1        7,752,381    Axel A, due 3/15/2004                     7,721,706      7,817,792
                        NR+         B1       10,333,571    Term A, due 9/15/2003                    10,293,871     10,382,009
                                                           Goodman Manufacturing: 
                        NR+         NR+       2,389,087    Term B, due 9/30/2004                     2,409,992      2,395,060
                        NR+         NR+       2,389,087    Term C, due 9/30/2005                     2,409,992      2,395,060
                        NR+         NR+       8,986,141    Polyfibron Technologies, Term B,
                                                           due 12/28/2003                            8,986,141      8,986,141
                        NR+         NR+       5,000,000    Russell Stanley, Term B, due 
                                                           6/30/2005                                 4,982,124      5,012,500
                                                           Sealy Mattress: 
                        NR+         NR+       3,030,303    Axel B, due 12/15/2004                    3,026,597      3,058,712
                        NR+         NR+       2,181,818    Axel C, due 12/15/2005                    2,179,140      2,202,273
                        NR+         NR+       2,787,879    Axel D, due 12/15/2006                    2,784,446      2,814,015
                        NR+         Ba3      10,000,000    Term A, due 12/15/2003                   10,062,500     10,018,750
                                                           Trans Technology Corp.: 
                        NR+         NR+         970,848    Term A, due 12/31/2000                      970,848        970,848
                        NR+         NR+      14,400,000    Term B, due 6/30/2002                    14,292,326     14,418,000
                                                                                                -------------- --------------
                                                                                                    70,119,683     70,471,160

Measuring,              NR+         NR+       9,330,624    CHF/Ebel USA, Inc., Term B, due 
Analyzing &                                                9/30/2001                                 9,330,624      9,330,624
Controlling             NR+         B1       10,786,925    Graphic Controls Corp., Term B, 
Instruments --                                             due 9/28/2003                            10,743,775     10,813,892
0.8%                    NR+         Ba3       4,987,500    Packard Bioscience Co., Term, due 
                                                           3/31/2003                                 4,971,214      4,993,734
                                                                                                -------------- --------------
                                                                                                    25,045,613     25,138,250

Metals &                NR+         NR+       5,033,393    Adience, Inc., Term B, due 4/15/2005      5,015,766      5,045,976
Mining -- 1.4%          NR+         Caa       4,706,099    Alliance Coal, Term B, due 12/31/2002     4,686,921      4,704,628

</TABLE>

<PAGE>

<TABLE>

<S>                     <C>         <C>      <C>           <C>                                      <C>            <C>       
                                                           Centennial Resources:
                        NR+         NR+       1,961,538    Term A, due 3/31/2002                     1,945,065      1,944,375
                        NR+         NR+       5,105,770    Term B, due 3/31/2004                     5,060,203      5,061,094
                        NR+         Ba2      15,000,000    Koppers Industries, Term B, due 
                                                           12/01/2004                               14,981,646     14,981,250
                        NR+         Ba2      10,162,952    UCAR International, Inc., Term B,
                                                           due 12/31/2002                           10,154,188     10,175,656
                                                                                                -------------- --------------
                                                                                                    41,843,789     41,912,979

Metals &                NR+         Ba3      10,000,000    Acme Metals, Inc., Term, due 
Steel -- 0.6%                                              12/01/2005                               10,000,000     10,000,000
                                                           Chatham Technologies:
                        NR+         NR+       3,730,000    Term A, due 8/15/2003                     3,730,000      3,730,000
                        NR+         NR+       5,995,385    Term B, due 8/15/2005                     5,983,868      5,996,883
                                                                                                -------------- --------------
                                                                                                    19,713,868     19,726,883

Packaging -- 0.6%       NR+         B1       14,962,500    Ivex Packaging Corp., Term B, due
                                                           10/02/2004                               14,944,552     15,037,312
                        NR+         Ba3       3,600,000    Thermadyne Industries, Inc., 
                                                           Revolving Credit, due 6/30/2001           3,600,000      3,589,875
                                                                                                -------------- --------------
                                                                                                    18,544,552     18,627,187

Paper -- 9.8%           NR+         NR+       5,000,000    Bear Island Paper Co., Term, due
                                                           12/31/2005                                4,990,214      5,031,250
                        BB          Ba3       4,739,394    Crown Paper Co., Term B, due 
                                                           8/22/2003                                 4,694,246      4,766,053
                                                           Jefferson Smurfit Company/Container
                                                           Corp. of America:
                        BB          Ba3      21,789,142    Term A, due 4/30/2001                    21,742,850     21,797,313
                        BB          Ba3       6,563,826    Term B, due 4/30/2001                     6,558,842      6,570,390
                        BB          Ba3      47,904,731    Term B, due 4/30/2002                    47,845,293     47,952,636
                        BB          Ba3      12,776,184    Term C, due 10/31/2002                   12,751,360     12,760,214
                                                           Riverwood International Corp.: 
                        B+          B1        5,620,011    Term A, due 2/28/2003                     5,451,639      5,623,524
                        B+          B1       66,796,592    Term B, due 2/28/2004                    66,027,208     67,352,429
                        B+          B1       24,303,892    Term C, due 2/28/2004                    23,999,613     24,508,956
                        NR+         NR+       1,427,681    Term C, due 8/31/2004                     1,429,465      1,436,604
                                                           S.D. Warren Co.: 
                        NR+         B2          830,032    Term A, due 12/31/2001                      830,032        831,588
                        NR+         Ba2      13,964,466    Term B, due 6/30/2002                    13,937,929     14,016,833
                                                           Stone Container Corp.:
                        NR+         Ba3      28,181,845    Term B, due 4/01/2000                    28,202,649     28,236,449
                        NR+         Ba3      20,015,381    Term C, due 4/01/2000                    19,993,684     20,054,161
                        NR+         Ba3      34,850,000    Term E, due 10/01/2003                   35,087,594     34,937,125
                                                           Stronghaven:              
                        NR+         NR+       9,401,724    Term B, due 5/15/2004                     9,360,683      9,425,228
                        NR+         NR+       1,285,714    Term C, due 5/15/2004                     1,285,714      1,288,929
                                                                                                -------------- --------------
                                                                                                   304,189,015    306,589,682

</TABLE>

<PAGE>

<TABLE>

<S>                     <C>         <C>      <C>           <C>                                      <C>            <C>       
Petroleum               BB-         Ba3       3,277,778    Petro Stopping Centers, Term B, 
Refineries -- 0.1%                                         due 12/31/2003                            3,270,526      3,285,972

Printing &              NR+         NR+       5,571,429    21st Century, Term A, due 9/15/2003       5,599,286      5,564,464
Publishing -- 2.5%                                         Advanstar Communications: 
                        NR+         NR+       1,421,569    Revolving Credit, due 6/30/2001           1,421,569      1,422,457
                        NR+         NR+       5,394,479    Term A, due 6/30/2001                     5,407,965      5,380,993
                        NR+         NR+       7,187,356    Term B, due 12/21/2003                    7,150,119      7,178,372
                        BB-         Ba2      20,988,593    American Media, Term B, due 
                                                           9/30/2002                                20,926,072     20,962,357
                                                           Garden State Newspapers, Inc.:
                        NR+         NR+         842,105    Revolving Credit 'A', due 6/30/2003         842,105        838,421
                        NR+         NR+         315,790    Revolving Credit 'C', due 3/31/2004         315,789        314,408
                        NR+         NR+       1,740,000    Term A, due 3/31/2004                     1,737,329      1,736,194
                        NR+         NR+       8,286,711    Journal News Co., Term, due 
                                                           12/31/2001                                8,272,411      8,239,891
                                                           K-III Communications Corp.: 
                        NR+         Ba3       2,000,000    Revolving Credit 'A', due 12/31/2000      2,000,000      1,987,500
                        NR+         Ba3       4,000,000    Revolving Credit 'C', due 12/31/2000      4,000,000      3,977,500
                        NR+         Ba3       4,000,000    Term, due 6/30/2004                       4,000,000      3,982,500
                        NR+         NR+      10,000,000    Morris Communications, Term B, 
                                                           due 6/30/2005                             9,981,869     10,000,000
                                                           Von Hoffmann Press, Inc.: 
                        NR+         B1        3,353,572    Term B, due 5/22/2004                     3,345,762      3,382,915
                        NR+         B1        3,353,571    Term C, due 5/22/2005                     3,345,675      3,382,915
                                                                                                -------------- --------------
                                                                                                    78,345,951     78,350,887

Rendering -- 0.2%       NR+         NR+       4,870,122    CBP Resources, Inc., Term B, due
                                                           9/30/2003                                 4,840,993      4,857,947

Restaurants --                                             AFC Enterprises: 
0.3%                    NR+         Ba3       3,840,000    Term, due 6/30/2002                       3,823,183      3,838,800
                        NR+         NR+       1,280,000    Term, due 6/30/2002                       1,280,000      1,277,200
                        NR+         NR+       4,937,500    Shoney's, Inc., Term B, due 
                                                           4/30/2002                                 4,908,034      4,912,812
                                                                                                -------------- --------------
                                                                                                    10,011,217     10,028,812

Retail -- 0.1%          NR+         NR+       2,480,769    Murray's Discount Auto Stores, Term,
                                                           due 6/30/2003                             2,480,769      2,480,769

Telephone               NR+         B1        7,920,000    Arch Communications Group, Inc., 
Communications --                                          Term B, due 12/31/2003                    7,893,741      7,405,200
9.7%                                                       Cellular, Inc.:  
                        NR+         NR+      13,985,692    Term B, due 9/30/2006                    13,975,474     13,950,728
                        NR+         B1        8,130,081    Term C, due 3/31/2007                     8,109,839      8,109,756
                        NR+         B1       22,764,227    Term D, due 9/30/2007                    22,707,525     22,707,316
                        NR+         NR+      25,000,000    Cox Communications, Inc., Term B, 
                                                           due 12/31/2006                           24,937,557     25,000,000
                        NR+         B2       20,000,000    Flag Ltd., Term, due 1/30/2005           19,901,019     19,900,000
                                                           Iridium LLC: 
                        NR+         NR+       2,445,013    Term A, due 12/31/1998                    2,416,413      2,438,900

</TABLE>

<PAGE>

<TABLE>

<S>                     <C>         <C>       <C>          <C>                                      <C>            <C>       
                        NR+         NR+       2,774,936    Term B, due 12/31/1998                    2,769,306      2,767,999
                                                           MobileMedia Corp.:
                        NR+         Caa       5,791,589    Term A, due 6/30/2002                     5,779,558      4,720,145
                        NR+         Caa       2,575,758    Term A, due 6/30/2003                     2,562,362      2,099,242
                        NR+         Caa       1,759,829    Term B, due 6/30/2003                     1,754,374      1,434,261
                        NR+         Caa         606,838    Term B2, due 6/30/2003                      606,838        494,573
                                                           Nextel Communications, Inc.:  
                        NR+         B1        3,108,616    Revolving Credit, due 3/31/2003           3,108,616      3,104,730
                        NR+         B1        5,078,650    Revolving Credit 'B', due 3/31/2003       5,078,650      5,072,301
                        NR+         B1        1,872,659    Term C, due 3/31/2003                     1,851,955      1,862,711
                        NR+         NR+       1,872,659    Term C, due 6/30/2003                     1,861,511      1,877,341
                        NR+         B1       35,000,000    Term D, due 6/30/2003                    34,444,090     35,000,000
                                                           Omnipoint Communications Corp.:
                        NR+         NR+       6,807,203    Term A, due 2/17/2006                     6,800,407      6,820,818
                        NR+         NR+       1,942,797    Term B, due 2/17/2006                     1,940,857      1,937,940
                        NR+         Ba3      13,578,000    Paging Network, Inc., Revolving 
                                                           Credit, due 12/31/2004                   13,578,000     13,285,224
                                                           Price Communications Corp.:  
                        NR+         NR+       3,433,333    Revolving Credit, due 9/30/2005           3,433,333      3,418,313
                        NR+         NR+       3,333,333    Term A, due 9/30/2005                     3,313,259      3,318,750
                        NR+         NR+       4,987,500    Term B, due 9/30/2006                     4,977,831      5,018,672
                        NR+         NR+       4,750,000    Shared Technologies Cellular, Inc.,
                                                           Term C, due 3/31/2003                     4,727,045      4,755,938
                        NR+         NR+      25,000,000    Sprint Spectrum L.P./Lucent 
                                                           Technologies, Term, due 5/29/2004        24,927,712     25,015,625
                                                           Sprint Spectrum L.P./Northern Telecom:  
                        NR+         NR+       6,236,587    Term A, due 3/11/2006                     6,236,587      6,242,434
                        NR+         NR+      13,673,961    Term A, due 3/31/2006                    13,673,961     13,686,780
                        NR+         B1       17,775,000    Term 1, due 1/02/2006                    17,654,756     17,841,656
                        NR+         B1       17,775,000    Term 2, due 1/02/2006                    17,649,383     17,841,656
                        NR+         NR+       5,000,000    Triton PCS, Term B, due 4/30/2007         5,000,000      4,981,250
                        B+          B1       20,000,000    Western Wireless Corp., Term B, 
                                                           due 3/31/2005                            20,000,000     20,031,250
                                                                                                -------------- --------------
                                                                                                   303,671,959    302,141,509

Textiles/Mill                                              Ithaca Industries, Inc.:
Products -- 0.4%        NR+         NR+       1,576,019    Revolving Credit, due 8/31/1999           1,576,019      1,562,229
                        NR+         NR+       5,617,536    Term, due 8/31/1999                       5,606,480      5,582,426
                                                           Joan Fabrics:
                        NR+         NR+       3,289,474    Term B, due 6/30/2005                     3,284,767      3,295,641
                        NR+         NR+       1,710,526    Term C, due 6/30/2006                     1,708,058      1,713,734
                                                                                                -------------- --------------
                                                                                                    12,175,324     12,154,030

Transportation          NR+         Ba3      30,000,000    Atlas Freight, Term, due 5/29/2004       29,962,889     30,075,000
Services -- 1.1%        NR+         Ba2       3,981,250    Travel Centers, Term B, due 
                                                           3/27/2005                                 3,967,558      4,003,645
                                                                                                -------------- --------------
                                                                                                    33,930,447     34,078,645
 
</TABLE>

<PAGE>

<TABLE>

<S>                     <C>         <C>       <C>          <C>                                   <C>            <C>          
Waste                                                      Laidlaw Environmental Services,  
Management --                                              Inc.: 
0.2%                    NR+         Baa2      2,487,500    Term B, due 5/15/2005                     2,481,712      2,503,047
                        NR+         Baa2      2,487,500    Term C, due 5/15/2004                     2,481,811      2,503,047
                                                                                                -------------- --------------
                                                                                                     4,963,523      5,006,094
                                                           Total Senior Secured Floating 
                                                           Rate Loan Interests -- 85.5%          2,660,003,168  2,665,281,442
                                                                                                ============== ==============

</TABLE>



<TABLE>
<CAPTION>

                                               Shares
                                                Held            Equity Investments

<S>                                            <C>         <C>                                   <C>            <C>          
Cable TV                                            707    Classic Cable, Inc. (Warrants) (a)                0              0
Services -- 0.0% 

Drilling -- 0.0%                                 12,250    Rigco North America (Warrants) (a)                0              0

General                                         184,080    Sneaker Stadium (Warrants) (a)                    0              0
Merchandise 
Stores -- 0.0%
                                                           Total Equity Investments -- 0.0%                  0              0
                                                                                                ============== ==============
                                                           Total Long-Term 
                                                           Investments -- 85.5%                  2,660,003,168  2,665,281,442
                                                                                                ============== ==============
</TABLE>


<TABLE>
<CAPTION>

                                               Face                                                               Value
                                              Amount            Short-Term Investments            Cost          (Note 1a)

<S>                                         <C>            <C>                                  <C>            <C>           
Commercial                                  $50,000,000    Countrywide Home Loans, Inc., 5.50%
Paper** -- 13.4%                                           due 3/20/1998                           $49,862,500    $49,862,500
                                             44,433,000    Ford Motor Credit Co., 5.49% due 
                                                           3/11/1998                                44,372,016     44,372,016
                                            114,099,000    General Motors Acceptance Corp.,
                                                           5.69% due 3/02/1998                     114,099,000    114,099,000
                                                           Lehman Brothers Holding, Inc.:
                                             30,000,000    5.53% due 3/13/1998                      29,949,308     29,949,308
                                             50,000,000    5.51% due 4/01/1998                      49,770,416     49,770,416
                                             19,000,000    5.52% due 4/14/1998                      18,874,727     18,874,727
                                             20,000,000    Morgan (J.P.) & Company, Inc., 5.48%
                                                           due 3/16/1998                            19,957,378     19,957,378
                                             35,000,000    Republic Industries, Inc., 5.48% 
                                                           due 4/02/1998                            34,834,839     34,834,839
                                             55,000,000    Riverwoods Funding Corp., 5.50% 
                                                           due 3/25/1998                            54,806,736     54,806,736
                                                                                                -------------- --------------
                                                           Total Short-Term Investments -- 13.4%   416,526,920    416,526,920
                                                                                                ============== ==============
</TABLE>

<PAGE>

<TABLE>

<S>                                         <C>            <C>                                  <C>            <C>           
Total Investments -- 98.9%                                                                      $3,076,530,088  3,081,808,362
                                                                                                ==============
Time Deposit++ -- 0.4%                                                                                             11,991,000

Other Assets Less Liabilities -- 0.7%                                                                              22,773,112
                                                                                                               --------------

Net Assets -- 100.0%                                                                                           $3,116,572,474
                                                                                                               ==============
</TABLE>

    (a) Warrants entitle the Fund to purchase a predetermined number of 
    shares of common stock. The purchase price and numbers of shares are 
    subject to adjustment under certain conditions until the expiration date.

 +  Not Rated.

++  Time deposit bears interest at 5.50% with maturity on 3/02/1998.

*   The interest rates on senior secured floating rate loan interests are 
    subject to change periodically based on the change in the prime rate 
    of a US Bank, LIBOR (London Interbank Offered Rate), or, in some cases, 
    another base lending rate. The interest rates shown are those in effect 
    at February 28, 1998.

**  Commercial Paper is traded on a discount basis; the interest rates shown 
    are the discount rates paid at the time of purchase by the Fund.

                         See Notes to Financial Statements.


<TABLE>
<CAPTION>

FINANCIAL INFORMATION 

Statement of Assets and Liabilities as of February 28, 1998

<S>                   <C>                                                                      <C>             <C>           
Assets:               Investments, at value (identified cost -- $3,076,530,088) (Note 1b)                      $3,081,808,362
                      Cash                                                                                          9,274,387
                      Time deposits                                                                                11,991,000
                      Receivables: 
                      Interest                                                                 $22,869,453
                      Capital shares sold                                                       10,468,422
                      Principal paydowns                                                         8,055,351
                      Commitment fees                                                              863,890         42,257,116
                                                                                            --------------
                      Prepaid registration fees and other assets (Note 1f)                                          1,873,541
                                                                                                               --------------
                      Total assets                                                                              3,147,204,406
                                                                                                               --------------

Liabilities:          Payables: 
                      Dividends to shareholders (Note 1g)                                        3,459,530
</TABLE>

<PAGE>

<TABLE>

<S>                   <C>                                                                      <C>             <C>           
                      Investment adviser (Note 2)                                                2,234,560
                      Securities purchased                                                         888,889
                      Administrator (Note 2)                                                       588,042
                      Interest expense (Note 6)                                                    459,626          7,630,647
                                                                                            --------------
                      Deferred income (Note 1e)                                                                     2,025,420
                      Accrued expenses and other liabilities                                                       20,975,865
                                                                                                               --------------
                      Total liabilities                                                                            30,631,932
                                                                                                               --------------

Net Assets:           Net assets                                                                               $3,116,572,474
                                                                                                               ==============

Net Assets            Common Stock, par value $.10 per share; 1,000,000,000 shares 
Consist of:           authorized                                                                                  $31,185,272 
                      Paid-in capital in excess of par                                                          3,090,942,646 
                      Accumulated realized capital losses on investments -- net (Note 7)                          (10,833,718)
                      Unrealized appreciation on investments -- net                                                 5,278,274 
                                                                                                               --------------
                      Net Assets -- Equivalent to $9.99 per share based on 311,852,718 
                      shares of capital stock outstanding                                                      $3,116,572,474
                                                                                                               ==============
</TABLE>

                      See Notes to Financial Statements.


<TABLE>
<CAPTION>


Statement of Operations
                                                                                                      For the Six Months Ended
                                                                                                          February 28, 1998

<S>                  <C>                                                                  <C>                <C>           
Investment Income     Interest and discount earned                                                            $123,702,248 
(Note 1e):            Facility and other fees                                                                    1,892,953 
                                                                                                            --------------
                      Total income                                                                             125,595,201 
                                                                                                            --------------

Expenses:             Investment advisory fees (Note 2)                                    $14,227,580
                      Administrative fees (Note 2)                                           3,744,100
                      Loan interest expense (Note 6)                                         1,233,590
                      Transfer agent fees (Note 2)                                             652,529
                      Registration fees (Note 1f)                                              429,776
                      Professional fees                                                        153,904
                      Accounting services (Note 2)                                             142,373
</TABLE>

<PAGE>

<TABLE>

<S>                  <C>                                                                  <C>                <C>           
                      Tender offer costs (Note 8)                                               89,211
                      Custodian fees                                                            60,143
                      Printing and shareholder reports                                          55,588
                      Borrowing costs (Note 6)                                                  22,771
                      Directors' fees and expenses                                              14,080
                      Other                                                                     24,108
                                                                                        --------------
                      Total expenses                                                                            20,849,753 
                                                                                                            --------------
                      Investment income -- net                                                                 104,745,448 
                                                                                                            --------------

Realized &            Realized loss on investments -- net                                                       (4,470,070)
Unrealized Loss on    Change in unrealized appreciation on investments -- net                                   (2,163,673)
Investments -- Net                                                                                          --------------
(Notes 1c, 1e & 3):   Net Increase in Net Assets Resulting from Operations                                     $98,111,705 
                                                                                                            ==============
</TABLE>

                      See Notes to Financial Statements.


<TABLE>
<CAPTION>


Statements of Changes in Net Assets
                                                                                           For the Six         For the
                                                                                           Months Ended      Year Ended
                                                                                           February 28,       August 31,

Increase (Decrease) in Net Assets:                                                            1998               1997

<S>                    <C>                                                              <C>                <C>            
Operations:            Investment income -- net                                           $104,745,448       $195,758,437 
                       Realized gain (loss) on investments -- net                           (4,470,070)         1,494,764 
                       Change in unrealized appreciation/depreciation on 
                       investments -- net                                                   (2,163,673)         6,060,630 
                                                                                        --------------     --------------
                       Net increase in net assets resulting from operations                 98,111,705        203,313,831 
                                                                                        --------------     --------------

Dividends to           Investment income -- net                                           (104,745,448)      (195,758,437)
Shareholders                                                                            --------------     --------------
(Note 1g):             Net decrease in net assets resulting from dividends to 
                       shareholders                                                       (104,745,448)      (195,758,437)
                                                                                        --------------     --------------
Capital Share          Net increase in net assets resulting from capital shares            131,416,576         38,706,901 
Transactions           transactions                                                     --------------     --------------

</TABLE>

<PAGE>

<TABLE>

<S>                    <C>                                                              <C>                <C>            
(Note 4):

Net Assets:            Total increase in net assets                                        124,782,833         46,262,295 
                       Beginning of period                                               2,991,789,641      2,945,527,346 
                                                                                        --------------     --------------
                       End of period                                                    $3,116,572,474     $2,991,789,641 
                                                                                        ==============     ==============
</TABLE>

                       See Notes to Financial Statements.


<TABLE>
<CAPTION>

Statement of Cash Flows

                                                                                                     For the Six Months Ended
                                                                                                         February 28, 1998

<S>                     <C>                                                                             <C>             
Cash Provided by         Net increase in net assets resulting from operations                               $98,111,705
Operating Activities:    Adjustments to reconcile net increase in net assets resulting from 
                         operations to net cash provided by operating activities:
                         Increase in receivables                                                               (169,520)
                         Decrease in other assets                                                             1,939,311
                         Increase in other liabilities                                                       18,406,086
                         Realized and unrealized loss on investments -- net                                   6,633,743
                         Amortization of discount                                                           (12,599,748)
                                                                                                        ---------------
                         Net cash provided by operating activities                                          112,321,577
                                                                                                        ---------------

Cash Used for            Proceeds from principal payments and sales of loan interests                       996,260,483
Investing Activities:    Purchases of loan interests                                                     (1,204,266,932)
                         Purchases of short-term investments                                            (12,728,774,654)
                         Proceeds from sales and maturities of short-term investments                    12,807,818,375
                                                                                                        ---------------
                         Net cash used for investing activities                                            (128,962,728)
                                                                                                        ---------------

Cash Provided by         Cash receipts from borrowings                                                      160,000,000
Financing Activities:    Cash payments from borrowings                                                     (160,000,000)
                         Cash receipts on capital shares sold                                               372,033,711 
                         Cash payments on capital shares tendered                                          (295,128,323)
                         Dividends paid to shareholders                                                     (54,323,062)
                                                                                                        ---------------
                         Net cash provided by financing activities                                           22,582,326
                                                                                                        ---------------
Cash:                    Net increase in cash                                                                 5,941,175
</TABLE>

<PAGE>

<TABLE>
<S>                     <C>                                                                             <C>             
                         Cash at beginning of period                                                          3,333,212 
                                                                                                        ---------------
                         Cash at end of period                                                               $9,274,387
                                                                                                        ===============

Cash Flow                Cash paid for interest                                                              $1,030,174
Information:                                                                                            ===============

Non-Cash                 Capital shares issued in reinvestment of dividends paid to shareholders            $50,907,663 
Financing Activities:                                                                                   ===============
</TABLE>

                         See Notes to Financial Statements.

<TABLE>
<CAPTION>

Financial Highlights

                                                             For the Six
The following per share data and ratios have been derived    Months Ended
from information provided in the financial statements.        February 28,               For the Year Ended August 31,
                                                                 1998             1997          1996          1995          1994
Increase (Decrease) in Net Asset Value:
<S>                 <C>                                        <C>               <C>          <C>           <C>           <C>    
Per Share            Net asset value, beginning of period       $10.02            $9.99        $10.02        $10.02        $10.02
Operating                                                 ------------     ------------  ------------  ------------  ------------
Performance:         Investment income -- net                      .35              .68           .66           .75           .59
                     Realized and unrealized gain (loss) 
                     on investments -- net                        (.03)             .03          (.03)           --+           --+
                                                          ------------     ------------  ------------  ------------  ------------
                     Total from investment operations              .32              .71           .63           .75           .59
                                                          ------------     ------------  ------------  ------------  ------------
                     Less dividends from investment 
                     income -- net                                (.35)            (.68)         (.66)         (.75)         (.59)
                                                          ------------     ------------  ------------  ------------  ------------
                     Net asset value, end of period              $9.99           $10.02         $9.99        $10.02        $10.02 
                                                          ============     ============  ============  ============  ============

Total Investment     Based on net asset value per share           3.21%++++        7.23%         6.53%         7.68%         5.94%
Return:**                                                 ============     ============  ============  ============  ============

Ratio to Average     Expenses, excluding interest expense         1.31%*           1.32%           --            --            --
Net Assets:                                               ============     ============  ============  ============  ============
                     Expenses                                     1.39%*           1.33%         1.34%         1.34%         1.43%
                                                          ============     ============  ============  ============  ============
                     Investment income -- net                     6.99%*           6.72%         6.54%         7.45%         5.75%
                                                          ============     ============  ============  ============  ============

</TABLE>

<PAGE>

<TABLE>

<S>                 <C>                                        <C>               <C>          <C>           <C>           <C>    
Leverage:            Amount of borrowings (in thousands)            --               --            --            --          --
                                                          ============     ============  ============  ============  ============
                     Average amount of borrowings 
                     outstanding during the period (in
                     thousands)                                $41,906           $4,409            --            --            --
                                                          ============     ============  ============  ============  ============
                     Average amount of borrowings 
                     outstanding per share during the 
                     period                                       $.14             $.02            --            --            --
                                                          ============     ============  ============  ============  ============

Supplemental         Net assets, end of period (in 
Data:                millions)                                  $3,117           $2,992        $2,946        $2,163          $934
                                                          ============     ============  ============  ============  ============
                     Portfolio turnover                          37.36%           74.00%        80.20%        55.23%        61.31%
                                                          ============     ============  ============  ============  ============
</TABLE>

*    Annualized. 

**   Total investment returns exclude the early withdrawal charge, if any. The 
     Fund is a continuously offered closed-end fund, the shares of which are 
     offered at net asset value. Therefore, no separate market exists.

+    Amount is less than $.01 per share.

++++ Aggregate total investment return.

     See Notes to Financial Statements.



Merrill Lynch Senior Floating Rate Fund, Inc.    February 28, 1998

NOTES TO FINANCIAL STATEMENTS

1. Significant Accounting Policies:
Merrill Lynch Senior Floating Rate Fund, Inc. (the "Fund") is 
registered under the Investment Company Act of 1940 as a 
continuously offered, non-diversified, closed-end management 
investment company. These unaudited financial statements reflect all 
adjustments which are, in the opinion of management, necessary to a 
fair statement of the results for the interim period presented. All 
such adjustments are of a normal recurring nature.

(a) Loan participation interests -- The Fund invests in senior 
secured floating rate loan interests ("Loan Interests") with 
collateral having a market value, at time of acquisition by the 
Fund, which Fund management believes equals or exceeds the principal 
amount of the corporate loan. The Fund may invest up to 20% of its 
total assets in loans made on an unsecured basis. Depending on how 
the loan was acquired, the Fund will regard the issuer as including 
the corporate borrower along with an agent bank for the syndicate of 
lenders and any intermediary of the Fund's investment. Because 
agents and intermediaries are primarily commercial banks, the Fund's 


<PAGE>


investment in corporate loans at February 28, 1998 could be 
considered to be concentrated in commercial banking.

(b) Valuation of investments -- The Loan Interests will be valued in 
accordance with guidelines established by the Fund's Board of 
Directors. Under the Fund's current guidelines, Loan Interests will 
be valued at the average of the mean between the bid and asked 
quotes received from one or more brokers, if available.

Other portfolio securities may be valued on the basis of prices 
furnished by one or more pricing services which determine prices for 
normal, institutional-size trading units of such securities using 
market information, transactions for comparable securities and 
various relationships between securities which are generally 
recognized by institutional traders. In certain circumstances, 
portfolio securities are valued at the last sale price on the 
exchange that is the primary market for such securities, or the last 
quoted bid price for those securities for which the over-the-counter 
market is the primary market or for listed securities in which there 
were no sales during the day. Short-term securities with remaining 
maturities of sixty days or less are valued at amortized cost, which 
approximates market value. Securities and assets for which market 
quotations are not readily available are valued at fair value as 
determined in good faith by or under the direction of the Board of 
Directors of the Fund.

(c) Derivative financial instruments -- The Fund may engage in 
various portfolio strategies to seek to increase its return by 
hedging its portfolio against adverse movements in the debt markets. 
Losses may arise due to changes in the value of the contract or if 
the counterparty does not perform under the contract.

[bullet] Interest rate transactions -- The Fund is authorized to 
enter into interest rate swaps and purchase or sell interest rate 
caps and floors. In an interest rate swap, the Fund exchanges with 
another party their respective commitments to pay or receive 
interest on a specified notional principal amount. The purchase of 
an interest rate cap (or floor) entitles the purchaser, to the 
extent that a specified index exceeds (or falls below) a 
predetermined interest rate, to receive payments of interest equal 
to the difference between the index and the predetermined rate on a 
notional principal amount from the party selling such interest rate 
cap (or floor).

(d) Income taxes -- It is the Fund's policy to comply with the 
requirements of the Internal Revenue Code applicable to regulated 
investment companies and to distribute substantially all of its 
taxable income to its shareholders. Therefore, no Federal income tax 
provision is required.

(e) Security transactions and investment income -- Security 
transactions are recorded on the dates the transactions are entered 
into (the trade dates). Interest is recognized on the accrual basis. 


<PAGE>


Realized gains and losses on security transactions are determined on 
the identified cost basis. Facility fees are accreted into income 
over the term of the related loan. 

(f) Prepaid registration fees -- Prepaid registration fees are 
charged to expense as the related shares are issued.

(g) Dividends and distributions -- Dividends from net investment 
income are declared daily and paid monthly. Distributions of capital 
gains are recorded on the ex-dividend dates.

2. Investment Advisory and Administrative Services Agreement and 
Transactions with Affiliates:
The Fund has entered into an Investment Advisory Agreement with 
Merrill Lynch Asset Management, L.P. ("MLAM"). The general partner 
of MLAM is Princeton Services, Inc. ("PSI"), an indirect wholly-
owned subsidiary of Merrill Lynch & Co., Inc. ("ML & Co."), which is 
the limited partner.

MLAM is responsible for the management of the Fund's portfolio and 
provides the necessary personnel, facilities, equipment and certain 
other services necessary to perform this investment advisory 
function.

For such services, the Fund pays a monthly fee at an annual rate of 
0.95% of the Fund's average daily net assets. The Fund also has an 
Administrative Services Agreement with MLAM whereby MLAM will 
receive a fee equal to an annual rate of 0.25% of the Fund's average 
daily net assets on a monthly basis, in return for the performance 
of administrative services (other than investment advice and related 
portfolio activities) necessary for the operation of the Fund.

For the six months ended February 28, 1998, Merrill Lynch Funds 
Distributor, Inc. ("MLFD") earned early withdrawal charges of 
$1,865,737 relating to the tender of the Fund's shares.

Merrill Lynch Financial Data Services, Inc. ("MLFDS"), a wholly-
owned subsidiary of ML & Co., is the Fund's transfer agent.
Accounting services are provided to the Fund by MLAM at cost.

The Fund's credit facility is currently provided by Merrill Lynch 
International Bank Limited, an affiliate of MLAM (see Note 6).

Certain officers and/or directors of the Fund are officers and/or 
directors of MLAM, PSI, MLFDS, MLFD, and/or ML & Co.

3. Investments:
Purchases and sales of investments, excluding short-term securities, 
for the six months ended February 28, 1998 were $1,200,115,645 and 
$1,003,164,603, respectively.

Net realized losses for the six months ended February 28, 1998 and 
unrealized gains as of February 28, 1998 were as follows:


<PAGE>


<TABLE>
<CAPTION>
                                  Realized       Unrealized 
                                   Losses           Gains
<S>                             <C>              <C>        
Long-term investments           $(4,469,724)     $5,278,274
Short-term investments                 (346)             -- 
                               ------------    ------------
Total                           $(4,470,070)     $5,278,274
                               ============    ============
</TABLE>

As of February 28, 1998, net unrealized appreciation for financial 
reporting and Federal income tax purposes aggregated $5,278,274, of 
which $11,363,597 is related to appreciated securities and $6,085,323 
is related to depreciated securities. The aggregate cost of investments
at February 28, 1998 for Federal income tax purposes was $3,076,530,088.

4. Capital Share Transactions: 
Transactions in capital shares were as follows:

<TABLE>
<CAPTION>

For the Six Months Ended                          Dollar 
February 28, 1998                  Shares         Amount

<S>                            <C>             <C>         
Shares sold                      37,550,533    $375,637,235
Shares issued to share-
holders in reinvestment 
of dividends                      5,087,510      50,907,663
                               ------------    ------------
Total issued                     42,638,043     426,544,898
Shares tendered                 (29,496,495)   (295,128,322)
                               ------------    ------------
Net increase                     13,141,548    $131,416,576
                               ============    ============
</TABLE>


<TABLE>
<CAPTION>
For the Year Ended                                Dollar
August 31, 1997                    Shares         Amount

<S>                              <C>           <C>         
Shares sold                      43,063,467    $430,288,115
Shares issued to share-
holders in reinvestment 
of dividends                      9,529,624      95,204,864
                               ------------    ------------
Total issued                     52,593,091     525,492,979
Shares tendered                 (48,731,298)   (486,786,078)
                               ------------    ------------
Net increase                      3,861,793     $38,706,901
                               ============    ============
</TABLE>

5. Unfunded Loan Interests:
As of February 28, 1998, the Fund had unfunded loan commitments of 
$498,549,530, which would be extended at the option of the borrower, 
pursuant to the following loan agreements:


<PAGE>


<TABLE>
<CAPTION>
                                                  Unfunded
                                                 Commitment
Borrower                                       (in thousands)

<S>                                               <C>    
21st Century                                      $3,429
AFC Enterprises                                    8,720
AMF Group, Inc.                                    6,436
Advanstar Communications                           1,197
American Axel                                      8,500
American Italian Pasta Company                     6,300
American Radio Systems Corp.                      10,173
Arenabrands                                        2,205
Aztar Corporation                                  2,913
Carr Gottstein Foods Co.                           3,011
Chancellor Media Corp.                            20,999
Chatham Technologies                               4,237
Continental Airlines, Inc.                            43
Corning/Quest                                      1,667
DT Acquisition, Inc                               10,437
Del Monte Corp                                     4,336
Dictaphone Corp                                    2,634
Evergreen Media Corp.                             10,250
Federal Mogul Corp. (Fel-Pro)                     62,500
Foamex International PLC                           2,630
Garden State Newspapers, Inc.                     12,947
HSC Holdings                                       3,650
Hedstrom Corp.                                     3,338
Horizon/CMS                                       10,000
International Homefoods, Inc.                      1,468
Iridium LLC                                       17,588
Ithaca Industries, Inc.                           15,628
Jefferson Smurfit Company/Container 
Corp. of America                                   1,932
Joan Fabrics                                       5,323
Johnstown America Industrial Inc.                  3,500
K-III Communications Corp.                        15,640
KSL Recreation Group, Inc.                         5,000
Kerastotes                                         1,848
Kmart Corp.                                       10,000
Marcus Cable Operating Co.                        13,563
Metro Goldwyn Mayer Co.                            9,170
Nextel Communications, Inc.                       33,086
Northwestern Steel & Mining                       15,000
Omnipoint Communications Corp.                    57,639
Outsourcing Solutions, Inc.                        3,337
Paging Network, Inc.                              20,312
Paracelsus Healthcare Corp.                        1,441
Pathmark Stores, Inc.                              7,273
Powertel                                          16,733
Price Communications Corp.                         3,233
Ralph's Grocery Company                            3,491
S.D. Warren Co.                                    1,897
Six Flags Entertainment Corp.                        851
Sprint Spectrum L.P.                                  89
</TABLE>


<PAGE>

<TABLE>

<S>                                               <C>    
Stronghaven.                                         429
Thermadyne Industries, Inc.                       11,110
Trans Technology Corp.                             2,083
Triton PCS                                         5,000
United Defense Industries, Inc.                    8,379
Whittaker Corporation                              3,955
</TABLE>

6. Short-Term Borrowings:
On June 30, 1997, the Fund extended its credit agreement with 
Merrill Lynch International Bank Limited, an affiliate of MLAM, 
through June 12, 1998. The agreement is a $100,000,000 credit 
facility bearing interest at the Federal Funds rate plus .25% and/
or LIBOR plus 0.25%. For the six months ended February 28, 1998, the 
maximum amount borrowed was $85,000,000, the average amount borrowed 
was approximately $41,906,000, and the daily weighted average 
interest rate was 5.89%. For the six months ended February 28, 1998, 
facility and commitment fees aggregated approximately $22,771.

7. Capital Loss Carryforward:
At August 31, 1997, the Fund had a net capital loss carryforward of 
approximately $4,752,000, of which $1,471,000 expires in 2004 and 
$3,281,000 expires in 2005. This amount will be available to offset 
like amounts of any future taxable gains.

8. Subsequent Event:
The Fund began a quarterly tender offer on March 17, 1998 which 
concludes on April 14, 1998.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission