MERRILL LYNCH SR FLOAT RATE FD
SC 13E4, 1999-12-17
Previous: DIGITAL RECORDERS INC, 8-A12G, 1999-12-17
Next: QUERYOBJECT SYSTEMS CORP, PRE 14A, 1999-12-17



<PAGE>
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON DECEMBER 17, 1999

                                               SECURITIES ACT FILE NO. 333-15973
                                        INVESTMENT COMPANY ACT FILE NO. 811-5870

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 -------------
                                 SCHEDULE 13E-4
                         ISSUER TENDER OFFER STATEMENT
                      (PURSUANT TO SECTION 13(e)(1) OF THE
                        SECURITIES EXCHANGE ACT OF 1934)
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                                (Name of Issuer)
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                      (Name of Person(s) Filing Statement)
                SHARES OF COMMON STOCK, PAR VALUE $.10 PER SHARE
                         (Title of Class of Securities)
                                  59019R 10 5
                     (CUSIP Number of Class of Securities)
                                 TERRY K. GLENN
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                                 (609) 282-2800
          (Name, Address and Telephone Number of Person Authorized to
  Receive Notices and Communications on Behalf of Person(s) Filing Statement)

                                   COPIES TO:

<TABLE>
<S>                                            <C>
          THOMAS R. SMITH, JR., ESQ.                      BRADLEY J. LUCIDO, ESQ.
               BROWN & WOOD LLP                     MERRILL LYNCH ASSET MANAGEMENT, L.P.
            ONE WORLD TRADE CENTER                             P.O. BOX 9011
        NEW YORK, NEW YORK 10048-0557                 PRINCETON, NEW JERSEY 08543-9011
                                      DECEMBER 17, 1999
                             (Date Tender Offer First Published,
                             Sent or Given to Security Holders)
</TABLE>

                           CALCULATION OF FILING FEE

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<TABLE>
           <S>                     <C>            <C>                    <C>
           Transaction Valuation:  $439,530,000(a) Amount of Filing Fee: $87,906(b)
</TABLE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

(a) Calculated as the aggregate maximum purchase price to be paid for 45,500,000
    shares in the offer, based upon the net asset value per share ($9.66) at
    December 14, 1999.

(b) Calculated as 1/50th of 1% of the Transaction Valuation.

 / /   Check box if any part of the fee is offset as provided by Rule 0-11(a)(2)
    and identify the filing with which the offsetting fee was previously paid.
    Identify the previous filing by registration statement number, or the Form
    or Schedule and the date of its filing.

Amount Previously Paid: ________________________________________________________

Form or Registration No.: ______________________________________________________

Filing Party: __________________________________________________________________

Date of Filing: ________________________________________________________________

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
ITEM 1. SECURITY AND ISSUER.

    (a) The name of the issuer is Merrill Lynch Senior Floating Rate Fund, Inc.,
a closed-end investment company organized as a Maryland corporation (the
"Fund"). The principal executive offices of the Fund are located at
800 Scudders Mill Road, Plainsboro, New Jersey 08536.

    (b) The title of the securities being sought is shares of common stock, par
value $0.10 per share (the "Shares"). As of November 30, 1999 there were
approximately 303.5 million Shares issued and outstanding.

    The Fund is seeking tenders for 45,500,000 Shares (the "Offer"), at net
asset value per Share (the "NAV") calculated on the day the tender offer
terminates, less any "Early Withdrawal Charge," upon the terms and subject to
the conditions set forth in the Offer to Purchase dated December 17, 1999 (the
"Offer to Purchase"). A copy of each of the Offer to Purchase and the related
Letter of Transmittal is attached hereto as Exhibit (a)(1)(ii) and
Exhibit (a)(2), respectively. Reference is hereby made to the Cover Page and
Section 1 "Price; Number of Shares" of the Offer to Purchase, which are
incorporated herein by reference. The Fund has been informed that no Directors,
officers or affiliates of the Fund intend to tender Shares pursuant to the
Offer.

    (c) The Shares are not currently traded on an established trading market.

    (d) Not Applicable.

ITEM 2. SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

    (a)-(b) Reference is hereby made to Section 9 "Source and Amount of Funds"
of the Offer to Purchase, which is incorporated herein by reference.

ITEM 3. PURPOSE OF THE TENDER OFFER AND PLANS OR PROPOSALS OF THE ISSUER OR
  AFFILIATE.

    Reference is hereby made to Section 7 "Purpose of the Offer," Section 8
"Certain Effects of the Offer" and Section 9 "Source and Amount of Funds" of the
Offer to Purchase, which are incorporated herein by reference. The Fund is
currently engaged in a public offering, from time to time, of its Shares. The
Fund otherwise has no plans or proposals which relate to or would result in
(a) the acquisition by any person of additional securities of the Fund or the
disposition of securities of the Fund; (b) an extraordinary corporate
transaction, such as a merger, reorganization or liquidation, involving the
Fund; (c) a sale or transfer of a material amount of assets of the Fund;
(d) any change in the present Board of Directors or management of the Fund,
including, but not limited to, any plans or proposals to change the number or
the term of Directors, or to fill any existing vacancy on the Board or to change
any material term of the employment contract of any executive officer; (e) any
material change in the present dividend rate or policy, or indebtedness or
capitalization of the Fund; (f) any other material change in the Fund's
corporate structure or business, including any plans or proposals to make any
changes in its investment policy for which a vote would be required by Section
13 of the Investment Company Act of 1940, as amended; or (g) changes in the
Fund's articles of incorporation, bylaws or instruments corresponding thereto or
other actions which may impede the acquisition of control of the Fund by any
person. Paragraphs (h) through (j) of this Item 3 are not applicable.

ITEM 4. INTEREST IN SECURITIES OF THE ISSUER.

    There have not been any transactions involving the Shares of the Fund that
were effected during the past 40 business days by the Fund, any executive
officer or Director of the Fund, any person controlling the Fund, any executive
officer or director of any corporation ultimately in control of the Fund or by
any associate or subsidiary of any of the foregoing including any executive
officer or director of any such subsidiary, except that within the past 40
business days pursuant to the public offering of its Shares the Fund has sold
approximately 3.5 million Shares at a price equal to the NAV of the Fund on the
date of each such sale.

                                       i
<PAGE>
ITEM 5. CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH RESPECT TO
        THE ISSUER'S SECURITIES.

    The Fund does not know of any contract, arrangement, understanding or
relationship relating directly or indirectly, to the Offer (whether or not
legally enforceable) between the Fund, any of the Fund's executive officers or
Directors, any person controlling the Fund or any executive officer or director
of any corporation ultimately in control of the Fund and any person with respect
to any securities of the Fund (including, but not limited to, any contract,
arrangement, understanding or relationship concerning the transfer or the voting
of any such securities, joint ventures, loan or option arrangements, puts or
calls, guarantees of loans, guarantees against loss, or the giving or
withholding of proxies, consents or authorizations).

ITEM 6. PERSONS RETAINED, EMPLOYED OR TO BE COMPENSATED.

    No persons have been employed, retained or are to be compensated by the Fund
to make solicitations or recommendations in connection with the Offer.

ITEM 7. FINANCIAL INFORMATION.

    (a) Reference is hereby made to the financial statements included as
Exhibits (g)(1) and (g)(2) hereto, which are incorporated herein by reference.

    (b) None.

ITEM 8. ADDITIONAL INFORMATION.

    (a) None.

    (b) None.

    (c) Not Applicable.

    (d) None.

    (e) The Offer to Purchase, attached hereto as Exhibit (a)(1)(ii), is
incorporated herein by reference in its entirety.

ITEM 9. MATERIAL TO BE FILED AS EXHIBITS.

<TABLE>
        <S>      <C>   <C>
        (a)(1)    (i)  Advertisement to be printed in THE WALL STREET JOURNAL.
                 (ii)  Offer to Purchase.
        (a)(2)         Form of Letter of Transmittal.
        (a)(3)         Letter to Stockholders.
        (b)(1)         Form of Loan Agreement by and between The Bank of New York
                       and the Fund.*
        (b)(2)         Extension of Termination Date and Amendment No. 1 to the
                       Loan Agreement dated June 21, 1999.**
        (c)            Not Applicable.
        (d)-(f)        Not Applicable.
        (g)(1)         Audited Financial Statements of the Fund for the fiscal year
                       ended August 31, 1998.
        (g)(2)         Audited Financial Statements of the Fund for the fiscal year
                       ended August 31, 1999.
</TABLE>

- ------------------------

*  Previously filed in the Fund's Tender Offer Statement as filed with the
   Securities and Exchange Commission on June 23, 1998.

** Previously filed in the Fund's Tender Offer Statements as filed with the
   Securities and Exchange Commission on June 22, 1999.

                                       ii
<PAGE>
                                   SIGNATURE

    After due inquiry and to the best of my knowledge and belief, I certify that
the information set forth in this statement is true, complete and correct.

                                       MERRILL LYNCH SENIOR FLOATING RATE FUND,
                                                  INC.

                                                  By     /s/ TERRY K. GLENN
                                                     ...........................

                                                          (Terry K. Glenn,
                                                             President)

December 17, 1999

                                      iii
<PAGE>
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
 EXHIBIT
- ----------
<S>         <C>
(a)(1)(i)   Advertisement to be printed in THE WALL STREET JOURNAL.
(a)(1)(ii)  Offer to Purchase.
(a)(2)      Form of Letter of Transmittal.
(a)(3)      Letter to Stockholders.
(g)(1)      Audited Financial Statements of the Fund for the fiscal year
            ended August 31, 1998.
(g)(2)      Audited Financial Statements of the Fund for the fiscal year
            ended August 31, 1999.
</TABLE>

                                       iv

<PAGE>
                                                               EXHIBIT (a)(1)(i)
<PAGE>
 THIS ANNOUNCEMENT IS NOT AN OFFER TO PURCHASE OR A SOLICITATION OF AN OFFER TO
SELL SHARES. THE OFFER IS MADE ONLY BY THE OFFER TO PURCHASE DATED DECEMBER 17,
1999, AND THE RELATED LETTER OF TRANSMITTAL. THE OFFER IS NOT BEING MADE TO, NOR
    WILL TENDERS BE ACCEPTED FROM OR ON BEHALF OF, HOLDERS OF SHARES IN ANY
     JURISDICTION IN WHICH MAKING OR ACCEPTING THE OFFER WOULD VIOLATE THAT
                              JURISDICTION'S LAWS.

                                     [LOGO]
             NOTICE OF OFFER TO PURCHASE FOR CASH 45,500,000 OF ITS
           ISSUED AND OUTSTANDING SHARES AT NET ASSET VALUE PER SHARE
- --------------------------------------------------------------------------------
      THE EXPIRATION DATE AND THE WITHDRAWAL DEADLINE ARE 12:00 MIDNIGHT,
       NEW YORK CITY TIME, ON TUESDAY, JANUARY 18, 2000, UNLESS EXTENDED.
- --------------------------------------------------------------------------------

    Merrill Lynch Senior Floating Rate Fund, Inc. (the "Fund") is offering to
purchase 45,500,000 of its issued and outstanding shares of common stock par
value $.10 per share (the "Shares") at a price equal to their net asset value
("NAV") less any applicable early withdrawal charge as of the close of the New
York Stock Exchange on the Expiration Date, January 18, 2000, unless extended,
upon the terms and conditions set forth in the Offer to Purchase dated
December 17, 1999 (the "Offer"). The NAV on December 14, 1999, was $9.66 per
Share. The purpose of the Offer is to provide liquidity to stockholders since
the Fund is unaware of any secondary market which exists for the Shares. The
Offer is not conditioned upon the tender of any minimum number of Shares.

    If more than 45,500,000 Shares are duly tendered prior to the expiration of
the Offer, assuming no changes in the factors originally considered by the Board
of Directors when it determined to make the Offer, the Fund will either extend
the Offer period, if necessary, and increase the number of Shares that the Fund
is offering to purchase to an amount which it believes will be sufficient to
accommodate the excess Shares tendered, as well as any Shares tendered during
the extended Offer period, or purchase 45,500,000 Shares (or such larger number
of Shares sought) on a pro rata basis.

    Shares tendered pursuant to the Offer may be withdrawn at any time prior to
12:00 midnight, New York City time, on Tuesday, January 18, 2000, unless the
Offer is extended, and, if not yet accepted for payment by the Fund, Shares may
also be withdrawn after February 15, 2000.

    The information required to be disclosed by paragraph (d)(1) of Rule 13e-4
under the Securities Exchange Act of 1934, as amended, is contained in the Offer
to Purchase and is incorporated herein by reference.

    The Offer to Purchase and the related Letter of Transmittal contain
important information that should be read carefully before any decision is made
with respect to the Offer.

    Questions and requests for assistance, for current NAV quotations or for
copies of the Offer to Purchase, Letter of Transmittal, and any other tender
offer documents, may be directed to the Merrill Lynch Response Center at the
address and telephone number below. Copies will be furnished promptly at no
expense to you and also may be obtained by completing and returning the coupon
below to the Merrill Lynch Response Center. Stockholders who do not own Shares
directly should effect a tender through their broker, dealer or nominee. For
example, stockholders who purchased Shares through Merrill Lynch, Pierce, Fenner
& Smith Incorporated should effect tenders through their Financial Consultant.
                            1-800-MERRILL, EXT. 4302
                                 1-800-637-7455

<TABLE>
<S>                        <C>
- --------------------------------------------------
MAIL TO: MERRILL LYNCH RESPONSE CENTER,
        P.O. BOX 30200, NEW BRUNSWICK, NJ
08989-0200
/ / PLEASE SEND ME MERRILL LYNCH SENIOR FLOATING
RATE FUND, INC. TENDER OFFER MATERIALS
NAME                       ADDRESS
BUSINESS PHONE             CITY
HOME PHONE                 STATE               ZIP
MERRILL LYNCH CLIENTS, PLEASE GIVE THE NAME AND
OFFICE ADDRESS OF YOUR FINANCIAL CONSULTANT:
- --------------------------------------------------
                                              4302
</TABLE>

                                                               December 17, 1999
                                     [LOGO]

<PAGE>
                                                              EXHIBIT (a)(1)(ii)
<PAGE>
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536

                     OFFER TO PURCHASE FOR CASH 45,500,000
                      OF ITS ISSUED AND OUTSTANDING SHARES
                          AT NET ASSET VALUE PER SHARE

       THE EXPIRATION DATE AND THE WITHDRAWAL DEADLINE IS 12:00 MIDNIGHT,
           NEW YORK CITY TIME, ON JANUARY 18, 2000, UNLESS EXTENDED.

To the Holders of Shares of
MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.:

    The Fund is offering to purchase up to 45,500,000 of its shares of common
stock, par value $.10 per share (the "Shares"), for cash at a price equal to
their net asset value ("NAV"), less any applicable Early Withdrawal Charge, as
of the close of the New York Stock Exchange on January 18, 2000, the Expiration
Date, unless extended, upon the terms and conditions set forth in this Offer to
Purchase (the "Offer") and the related Letter of Transmittal. The Shares are not
currently traded on an established secondary market. The NAV on December 14,
1999 was $9.66 per Share. You can obtain current NAV quotations from your
Merrill Lynch Financial Consultant or the Merrill Lynch, Pierce, Fenner & Smith
Incorporated Response Center (the "Merrill Lynch Response Center") (See Section
1). The Fund presently intends each quarter to consider making a tender offer
for its Shares at a price equal to their current NAV.

    If more than 45,500,000 Shares are duly tendered prior to the expiration of
the Offer, assuming no changes in the factors originally considered by the Board
of Directors when it determined to make the Offer, the Fund will either
(1) extend the Offer period, if necessary, and increase the number of Shares
that the Fund is offering to purchase to an amount which it believes will be
sufficient to accommodate the excess Shares tendered as well as any Shares
tendered during the extended Offer period or (2) purchase 45,500,000 Shares (or
such greater number of Shares sought) on a pro rata basis.

    THIS OFFER IS BEING MADE TO ALL STOCKHOLDERS OF THE FUND AND IS NOT
CONDITIONED UPON ANY MINIMUM NUMBER OF SHARES BEING TENDERED.

                                   IMPORTANT

    If you desire to tender all or any portion of your Shares, you should either
(1) request your broker, dealer, commercial bank, trust company or other nominee
to effect the transaction for you or (2) if you own your Shares directly,
complete and sign the Letter of Transmittal and mail or deliver it along with
any Share certificate(s) and any other required documents to the Fund's transfer
agent, Financial Data Services, Inc. (the "Transfer Agent"). If your Shares are
registered in the name of a broker, dealer, commercial bank, trust company or
other nominee, you must contact such broker, dealer, commercial bank, trust
company or other nominee if you desire to tender your Shares. Shares held in
your Merrill Lynch, Pierce, Fenner & Smith Incorporated ("Merrill Lynch")
brokerage account are registered in the name of Merrill Lynch and are not held
by you directly. Merrill Lynch may charge its customers a $5.35 processing fee
to confirm a repurchase of Shares from such customers pursuant to the Offer.

    NEITHER THE FUND NOR ITS BOARD OF DIRECTORS MAKES ANY RECOMMENDATION TO ANY
STOCKHOLDER AS TO WHETHER TO TENDER OR REFRAIN FROM TENDERING SHARES. EACH
STOCKHOLDER MUST MAKE HIS OWN DECISION WHETHER TO TENDER SHARES, AND IF SO, HOW
MANY SHARES TO TENDER.

    NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY RECOMMENDATION ON BEHALF OF THE
FUND AS TO WHETHER STOCKHOLDERS SHOULD TENDER SHARES PURSUANT TO THE OFFER. NO
PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THE OFFER OTHER THAN THOSE CONTAINED HEREIN
OR IN THE LETTER OF TRANSMITTAL. IF GIVEN OR MADE, SUCH RECOMMENDATION AND SUCH
INFORMATION AND REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE FUND.
<PAGE>
    THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR MERITS OF
SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE INFORMATION CONTAINED
IN THIS DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

    Questions and requests for assistance may be directed to your Merrill Lynch
Financial Consultant or other nominee, or to the Transfer Agent at the address
and telephone number set forth below. Requests for additional copies of this
Offer to Purchase and the Letter of Transmittal should be directed to the
Merrill Lynch Response Center.

<TABLE>
<S>                                            <C>
December 17, 1999                              MERRILL LYNCH SENIOR FLOATING RATE
                                               FUND, INC.

Merrill Lynch Response Center                  Transfer Agent: Financial Data
P.O. Box 30200                                 Services, Inc.
New Brunswick, New Jersey 08989-0200           Attn: Merrill Lynch Senior Floating Rate
  Attn: Merrill Lynch Senior Floating Rate     Fund, Inc.
       Fund, Inc.                              P.O. Box 45289
  (800) 637-7455, ext. 4302                    Jacksonville, Florida 32232-5289
                                               (800) 637-3863
</TABLE>

                                 --------------
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
      SECTIONS                                                                          PAGE
- ---------------------                                                                 --------
<C>                     <S>                                                           <C>
          1.            Price; Number of Shares.....................................       3
          2.            Procedure for Tendering Shares..............................       3
          3.            Early Withdrawal Charge.....................................       4
          4.            Withdrawal Rights...........................................       5
          5.            Payment for Shares..........................................       5
          6.            Certain Conditions of the Offer.............................       5
          7.            Purpose of the Offer........................................       6
          8.            Certain Effects of the Offer................................       6
          9.            Source and Amount of Funds..................................       6
         10.            Summary of Selected Financial Information...................       7
         11.            Certain Information About the Fund..........................       8
         12.            Additional Information......................................       8
         13.            Certain Federal Income Tax Consequences.....................       8
         14.            Extension of Tender Period; Termination; Amendments.........       9
         15.            Miscellaneous...............................................      10
</TABLE>

                                       2
<PAGE>
    1.  PRICE; NUMBER OF SHARES.  The Fund will, upon the terms and subject to
the conditions of the Offer, purchase up to 45,500,000 of its issued and
outstanding Shares which are tendered and not withdrawn prior to 12:00 midnight,
New York City time, on January 18, 2000 (such time and date being hereinafter
called the "Initial Expiration Date"), unless it determines to accept none of
them. The Fund reserves the right to extend the Offer (See Section 14). The
later of the Initial Expiration Date or the latest time and date to which the
Offer is extended is hereinafter called the "Expiration Date." The purchase
price of the Shares will be their NAV as of the close of the New York Stock
Exchange on the Expiration Date. An Early Withdrawal Charge to recover
distribution expenses will be assessed on Shares accepted for purchase which
have been held for less than the applicable holding period (See Section 3).

    The Offer is being made to all stockholders of the Fund and is not
conditioned upon any number of Shares being tendered. If more than 45,500,000
Shares are duly tendered prior to the expiration of the Offer, assuming no
changes in the factors originally considered by the Board of Directors when it
initially determined to make the Offer, the Fund will either (1) extend the
Offer period, if necessary, and increase the number of Shares that the Fund is
offering to purchase to an amount which it believes will be sufficient to
accommodate the excess Shares tendered as well as any Shares tendered during the
extended Offer period or (2) purchase 45,500,000 Shares (or greater number of
Shares sought) on a pro rata basis.

    As of November 30, 1999 there were approximately 305.5 million Shares issued
and outstanding and there were 3,157 holders of record of Shares (in addition,
Merrill Lynch maintains accounts for 92,957 beneficial owners of Shares). The
Fund has been informed that none of the Directors, officers or affiliates of the
Fund intends to tender any Shares pursuant to the Offer. The Shares currently
are not traded on any established secondary market. Current NAV quotations for
the Shares can be obtained from your Merrill Lynch Financial Consultant or from
the Merrill Lynch Response Center at (800) 637-7455, ext. 4302.

    2.  PROCEDURE FOR TENDERING SHARES.  In order for you to tender any of your
Shares pursuant to the Offer, you may either: (a) request your broker, dealer,
commercial bank, trust company or other nominee to effect the transaction for
you, in which case a Letter of Transmittal is not required or (b) if the Shares
are registered in your name, send to the Transfer Agent, at the address set
forth on page 2, any certificates for such Shares, a properly completed and
executed Letter of Transmittal and any other documents required therein. Please
contact the Merrill Lynch Response Center at (800) 637-7455, ext. 4302 as to any
additional documents which may be required.

A.  PROCEDURES FOR BENEFICIAL OWNERS HOLDING SHARES THROUGH MERRILL LYNCH OR
    OTHER BROKERS OR NOMINEES.

    If your Shares are registered in the name of a broker, dealer, commercial
bank, trust company or other nominee, you must contact such broker, dealer,
commercial bank, trust company or other nominee if you desire to tender your
Shares. You should contact such broker, dealer, commercial bank, trust company
or other nominee in sufficient time to permit notification of your desire to
tender to reach the Transfer Agent by the Expiration Date. No brokerage
commission will be charged on the purchase of Shares by the Fund pursuant to the
Offer. However, a broker or dealer may charge a fee for processing the
transaction on your behalf. Merrill Lynch may charge its customers a $5.35
processing fee to confirm a purchase of Shares pursuant to the Offer.

B.  PROCEDURES FOR REGISTERED STOCKHOLDERS.

    If you will be mailing or delivering the Letter of Transmittal and any other
required documents to the Transfer Agent in order to tender your Shares, they
must be received on or prior to the Expiration Date by the Transfer Agent at its
address set forth on page 2 of this Offer to Purchase.

    Signatures on the Letter of Transmittal MUST be guaranteed by an "eligible
guarantor institution" as such is defined in Rule 17Ad-15 under the Securities
Exchange Act of 1934, the existence and validity of which may be verified by the
Transfer Agent through the use of industry publications. Notarized signatures
are not sufficient.

                                       3
<PAGE>
    Payment for Shares tendered and purchased will be made only after receipt by
the Transfer Agent on or before the Expiration Date of a properly completed and
duly executed Letter of Transmittal and any other required documents. If your
Shares are evidenced by certificates, those certificates must also be received
by the Transfer Agent on or prior to the Expiration Date.

    THE METHOD OF DELIVERY OF ANY DOCUMENTS, INCLUDING CERTIFICATES FOR SHARES,
IS AT THE ELECTION AND RISK OF THE PARTY TENDERING THE SHARES. IF DOCUMENTS ARE
SENT BY MAIL, IT IS RECOMMENDED THAT THEY BE SENT BY REGISTERED MAIL, PROPERLY
INSURED, WITH RETURN RECEIPT REQUESTED.

C.  DETERMINATIONS OF VALIDITY.

    All questions as to the validity, form, eligibility (including time of
receipt) and acceptance of tenders will be determined by the Fund, in its sole
discretion, whose determination shall be final and binding. The Fund reserves
the absolute right to reject any or all tenders determined by it not to be in
appropriate form or the acceptance of or payment for which would, in the opinion
of counsel for the Fund, be unlawful. The Fund also reserves the absolute right
to waive any of the conditions of the Offer or any defect in any tender with
respect to any particular Shares or any particular stockholder, and the Fund's
interpretations of the terms and conditions of the Offer will be final and
binding. Unless waived, any defects or irregularities in connection with tenders
must be cured within such times as the Fund shall determine. Tenders will not be
deemed to have been made until the defects or irregularities have been cured or
waived. Neither the Fund, its investment adviser and administrator, Merrill
Lynch Asset Management, L.P. ("MLAM"), nor the Transfer Agent, nor any other
person shall be obligated to give notice of any defects or irregularities in
tenders, nor shall any of them incur any liability for failure to give such
notice.

D.  TENDER CONSTITUTES AN AGREEMENT.

    A tender of Shares made pursuant to any one of the procedures set forth
above will constitute an agreement between the tendering stockholder and the
Fund in accordance with the terms and subject to the conditions of the Offer.

    3.  EARLY WITHDRAWAL CHARGE.  The Fund will assess an Early Withdrawal
Charge on Shares accepted for purchase which have been held for less than three
years. The charge will be paid to Merrill Lynch Funds Distributor, Inc. (the
"Distributor"), a wholly owned subsidiary of MLAM and the distributor of the
Shares, to recover distribution expenses. The Early Withdrawal Charge will be
imposed on those Shares accepted for tender based on an amount equal to the
lesser of the then current net asset value of the Shares or the cost of the
Shares being tendered. Accordingly, the Early Withdrawal Charge is not imposed
on increases in the net asset value above the initial purchase price. In
addition, the Early Withdrawal Charge is not imposed on Shares derived from
reinvestments of dividends or capital gains distributions. In determining
whether an Early Withdrawal Charge is payable, it is assumed that the acceptance
of an offer to purchase tendered Shares will be made first from Shares acquired
through dividend reinvestment and then from the earliest outright purchase of
Shares. The Early Withdrawal Charge imposed will vary depending on the length of
time the Shares have been owned since purchase (separate purchases shall not be
aggregated for these purposes), as set forth in the following table:

<TABLE>
<CAPTION>
                                                               EARLY
YEAR OF TENDER AFTER PURCHASE                            WITHDRAWAL CHARGE
- -----------------------------                            -----------------
<S>                                                      <C>
First..................................................         3.0%
Second.................................................         2.0%
Third..................................................         1.0%
Fourth and following...................................         0.0%
</TABLE>

                                       4
<PAGE>
    In determining whether an Early Withdrawal Charge is applicable to a tender
of Shares, the calculation will be determined in the manner that results in the
lowest possible amount being charged. Therefore, it will be assumed that the
tender is first of Shares acquired through dividend reinvestment and of Shares
held for over three years and then of Shares held longest during the three-year
period. The Early Withdrawal Charge will not be applied to dollar amounts
representing an increase in the net asset value since the time of purchase. The
Early Withdrawal Charge may be waived on Shares tendered following the death of
all beneficial owners of such Shares, provided the Shares are tendered within
one year of death (a death certificate and other applicable documents may be
required) or if later, reasonably promptly following completion of probate, or
in connection with involuntary termination of an account in which Fund Shares
are held. At the time of acceptance of the Offer, the record or succeeding
beneficial owner must notify the Transfer Agent either directly or indirectly
through the Distributor that the Early Withdrawal Charge should be waived. Upon
confirmation of the owner's entitlement, the waiver will be granted; otherwise,
the waiver will be lost.

    4.  WITHDRAWAL RIGHTS.  You may withdraw Shares tendered at any time prior
to the Expiration Date and, if the Shares have not yet been accepted for payment
by the Fund, at any time after February 15, 2000.

    Stockholders whose accounts are maintained through Merrill Lynch should
notify their Financial Consultant prior to the Expiration Date if they wish to
withdraw Shares. Stockholders whose accounts are maintained through another
broker, dealer, commercial bank, trust company or other nominee should notify
such nominee prior to the Expiration Date. Shareholders whose accounts are
maintained directly through the Transfer Agent should submit written notice to
the Transfer Agent.

    To be effective, any notice of withdrawal must be timely received by the
Transfer Agent at the address set forth on page 2 of this Offer to Purchase. Any
notice of withdrawal must specify the name of the person having deposited the
Shares to be withdrawn, the number of Shares to be withdrawn, and, if the
certificates representing such Shares have been delivered or otherwise
identified to the Transfer Agent, the name of the registered holder(s) of such
Shares as set forth in such certificates and the number of Shares to be
withdrawn. If the certificates have been delivered to the Transfer Agent, then,
prior to the release of such certificate, you must also submit the certificate
numbers shown on the particular certificates evidencing such Shares and the
signature on the notice of the withdrawal must be guaranteed by an Eligible
Institution. All questions as to the form and validity (including time of
receipt) of notices of withdrawal will be determined by the Fund in its sole
discretion, whose determination shall be final and binding. Shares properly
withdrawn shall not thereafter be deemed to be tendered for purposes of the
Offer. However, withdrawn Shares may be retendered by following one of the
procedures described in Section 2 prior to the Expiration Date.

    5.  PAYMENT FOR SHARES.  For purposes of the Offer, the Fund will be deemed
to have accepted for payment (and thereby purchased) Shares which are tendered
as, if and when it gives oral or written notice to the Transfer Agent of its
election to purchase such Shares.

    Payment for Shares will be made promptly by the Transfer Agent to tendering
stockholders as directed by the Fund. Certificates for Shares not purchased (see
Sections 1 and 6), or for Shares not tendered included in certificates forwarded
to the Transfer Agent, will be returned promptly following the termination,
expiration or withdrawal of the Offer, without expense to the tendering
stockholder.

    The Fund will pay all transfer taxes, if any, payable on the transfer to it
of Shares purchased pursuant to the Offer. If tendered certificates are
registered in the name of any person other than the person signing the Letter of
Transmittal, the amount of any such transfer taxes (whether imposed on the
registered holder or such other person) payable on account of the transfer to
such person will be deducted from the purchase price unless satisfactory
evidence of the payment of such taxes, or exemption therefrom, is submitted. The
Fund will not pay any interest on the purchase price under any circumstances.

    As noted above, Merrill Lynch may charge its customers a $5.35 processing
fee to confirm a purchase of Shares from such customers pursuant to the Offer.

    6.  CERTAIN CONDITIONS OF THE OFFER.  The Fund shall not be required to
accept for payment or pay for any Shares tendered, and may terminate or amend
the Offer or may postpone the acceptance for payment

                                       5
<PAGE>
of or payment for Shares tendered, if: (1) such purchases would impair the
Fund's status as a regulated investment company under the Internal Revenue Code
(which would make the Fund a taxable entity, causing the Fund's income to be
taxed at the corporate level in addition to the taxation of stockholders who
receive dividends from the Fund); (2) the Fund would not be able to liquidate
portfolio securities in a manner which is orderly and consistent with the Fund's
investment objective and policies in order to purchase Shares tendered pursuant
to the Offer; or (3) there is, in the Board's judgment, any (a) legal action or
proceeding instituted or threatened challenging the Offer or otherwise
materially adversely affecting the Fund, (b) declaration of a banking moratorium
by Federal or state authorities or any suspension of payment by banks in the
United States or New York State, which is material to the Fund, (c) limitation
imposed by Federal or state authorities on the extension of credit by lending
institutions, (d) commencement of war, armed hostilities or other international
or national calamity directly or indirectly involving the United States which is
material to the Fund, or (e) other event or condition which would have a
material adverse effect on the Fund or its stockholders if Shares tendered
pursuant to the Offer were purchased.

    If the Fund determines to amend the Offer or to postpone the acceptance for
payment of or payment for Shares tendered, it will, to the extent necessary,
extend the period of time during which the Offer is open as provided in
Section 14. Moreover, in the event any of the foregoing conditions are modified
or waived in whole or in part at any time, the Fund will promptly make a public
announcement of such waiver and may, depending on the materiality of the
modification or waiver, extend the Offer period as provided in Section 14.

    7.  PURPOSE OF THE OFFER.  The Fund does not currently believe there will be
an active secondary market for its Shares. The Board of Directors has determined
that it would be in the best interest of stockholders for the Fund to take
action to attempt to provide liquidity to stockholders. To that end, the
Directors presently intend each quarter to consider the making of a tender offer
to purchase the Shares at NAV. The Fund will at no time be required to make any
such tender offer.

    8.  CERTAIN EFFECTS OF THE OFFER.  The Purchase of Shares pursuant to the
Offer will have the effect of increasing the proportionate interest in the Fund
of stockholders who do not tender their Shares. If you retain your Shares,
however, you will be subject to any increased risks that may result from the
reduction in the Fund's aggregate assets resulting from payment for the Shares,
including, for example, the potential for greater volatility due to decreased
diversification and higher expenses. However, the Fund believes that those risks
will be reduced to the extent new Shares of the Fund are sold. All Shares
purchased by the Fund pursuant to the Offer will be retired by the Board of
Directors of the Fund.

    9.  SOURCE AND AMOUNT OF FUNDS.  The aggregate purchase price if 45,500,000
Shares are tendered and accepted for payment pursuant to the Offer will be
approximately $439,530,000. The Fund anticipates that the purchase price for any
Shares acquired pursuant to the Offer may be derived from (i) cash on hand,
(ii) the proceeds of the sale of cash equivalents held by the Fund, (iii) the
proceeds of sales of portfolio investments held by the Fund and/or
(iv) borrowings by the Fund. If, in the judgment of the Directors, there is not
sufficient liquidity of the assets of the Fund, or availability of funds from
borrowings, to pay for tendered Shares, the Fund may terminate the Offer.

    The Fund entered into an agreement with The Bank of New York ("BONY"),
providing for an unsecured revolving credit facility (the "Facility"). Unless
otherwise extended, the Facility will terminate on June 19, 2000. The proceeds
of the Facility may be used to finance the payment for Shares tendered in a
tender offer by the Fund and to pay fees and expenses incurred in connection
with the Facility. The Facility enables the Fund to borrow up to $100,000,000 at
a rate of interest equal to, at the Fund's option, the sum of the federal funds
rate (i.e., the rate at which BONY is offered overnight Federal funds by a
Federal funds broker selected by BONY) plus the Applicable Margin (defined
below) or the sum of the Eurodollar rate (based on the rates quoted by BONY to
leading banks in the London interbank eurodollar market as the rate at which
BONY is offering dollar deposits) plus the Applicable Margin (defined below).
The Applicable Margin means 0.50% per annum. Interest on borrowings is
calculated on the basis of a year of 360 days for the actual number of days
elapsed and is payable in arrears on the last day of each month in the case of
borrowings that bear interest at the Federal funds rate, and at the end of the
interest period selected by the Fund in the case of borrowings that bear
interest at the Eurodollar rate. The Fund agrees to

                                       6
<PAGE>
pay to the Bank a fee (the "commitment fee") for the period from and including
the effective date to but excluding the date of the expiration or other
termination of the commitment, equal to 0.08% per annum of the unused portion of
the commitment, payable quarterly in arrears on the last day of each June,
September, December and March of each year and on the date of the expiration or
other termination of the commitment. The commitment fee shall be calculated on
the basis of a 360-day year for the actual number of days elapsed. Each loan
must be repaid at the earlier of (i) 90 days from the borrowing date of such
loan and (ii) one business day prior to the date on which the Fund's next tender
offer expires. Borrowings under the Facility, if any, may be repaid with the
proceeds of portfolio investments sold by the Fund subsequent to the expiration
date of a tender offer.

    The terms of the Facility may be modified by written agreement of the
parties thereto. The Facility requires the Fund to maintain a Borrowing Base
(defined as the sum of the value of all securities held by the Fund (less
liabilities) plus the debt outstanding under the Facility, less non-performing
assets) of not less than 300% of the outstanding principal balance of borrowings
under the Facility and accrued interest. During the term of the Facility, the
Fund may not incur indebtedness except for indebtedness incurred under the
Facility, in hedging transactions, for purchases of securities on short-term
credit as may be necessary for the clearance of sales or purchases of portfolio
securities and for overdrafts extended by the custodian. Additionally, during
the term of the Facility, the Fund is restricted with respect to the declaration
or payment of dividends and the repurchase of shares pursuant to tender offers.
Pursuant to such agreement, as long as certain defaults have not occurred and
are not continuing under the Facility, the Fund may (i) make its periodic
dividend payments to shareholders in an amount not in excess of its net
investment income (and net realized capital gains not previously distributed to
shareholders) for such period, (ii) distribute each year all of its net
investment income (including net realized capital gains) so that it will not be
subject to tax under the Federal tax laws and (iii) repurchase its shares
pursuant to tender offers.

    Under the Investment Company Act of 1940 (the "1940 Act"), the Fund is not
permitted to incur indebtedness unless immediately after such incurrence the
Fund has an asset coverage of 300% of the aggregate outstanding principal
balance of indebtedness. Additionally, under the 1940 Act the Fund may not
declare any dividend or other distribution upon any class of its capital stock,
or purchase any such capital stock, unless the aggregate indebtedness of the
Fund has at the time of the declaration of any such dividend or distribution or
at the time of any such purchase an asset coverage of at least 300% after
deducting the amount of such dividend, distribution, or purchase price, as the
case may be.

    10.  SUMMARY OF SELECTED FINANCIAL INFORMATION.  Set forth below is a
summary of selected financial information for the Fund for the fiscal years
ended 1998 and 1999. The information with respect to the fiscal years ended
August 31, 1998 and 1999 has been excerpted from the Fund's audited financial
statements. More comprehensive financial information is included in such reports
(copies of which have been filed as exhibits to the Schedule 13E-4 filed with
the Securities and Exchange Commission (the "SEC") in connection with the Offer
and may be obtained from the Transfer Agent) and the summary of selected
financial information set forth below is qualified in its entirety by reference
to such documents and the financial information, the notes thereto and related
matter contained therein.

                                       7
<PAGE>
                   SUMMARY OF SELECTED FINANCIAL INFORMATION
                  (IN 000'S EXCEPT PER SHARE DATA AND RATIOS)

<TABLE>
<CAPTION>
                                                              YEAR ENDED    YEAR ENDED
                                                              AUGUST 31,    AUGUST 31,
                                                                 1998          1999
                                                              -----------   -----------
<S>                                                           <C>           <C>
INCOME STATEMENT
  Investment income.........................................  $  256,022    $  261,415
  Expenses..................................................      43,661        44,008
                                                              ----------    ----------
  Investment income--net....................................  $  212,361    $  217,407

REALIZED AND UNREALIZED GAIN (LOSS) ON INVESTMENTS--NET
  Realized gain (loss) on investments--net..................      (3,676)      (21,657)
  Change in unrealized appreciation on investments--net.....      (9,911)      (59,346)

FINANCIAL HIGHLIGHTS (AT END OF PERIOD)
  Total assets..............................................  $3,376,918    $3,156,911
  Total liabilities.........................................      11,886        11,045
                                                              ----------    ----------
  Net assets................................................  $3,365,032    $3,154,866
  Net asset value per share.................................  $     9.97          9.73
  Shares of common stock outstanding........................     337,418       323,255

PER SHARE
  Investment income--net....................................  $      .68    $      .65
  Realized and unrealized gain (loss) on investments--net...  $     (.05)   $     (.24)
  Dividends from net investment income to common
    shareholders............................................  $     (.68)   $     (.65)

RATIOS
  Expenses, excluding interest expense......................        1.35%         1.33%
  Total expenses to average net assets......................        1.40%         1.33%
  Investment income--net, to average net assets.............        6.79%         6.59%
</TABLE>

- ------------------------------

    11.  CERTAIN INFORMATION ABOUT THE FUND.  The Fund was incorporated under
the laws of the State of Maryland on July 17, 1989 and is a non-diversified,
closed-end, management investment company registered under the 1940 Act. The
Fund seeks as high a level of current income and such preservation of capital as
is consistent with investment in senior collateralized corporate loans
("Corporate Loans") made by banks and other financial institutions. The
Corporate Loans pay interest at rates which float or reset at a margin above a
generally-recognized base lending rate such as the prime rate of a designated
U.S. bank, the Certificate of Deposit rate or the London InterBank Offered Rate.
MLAM, an affiliate of Merrill Lynch, acts as investment adviser and
administrator for the Fund.

    There have not been any transactions involving the Shares of the Fund that
were effected during the past 40 business days by the Fund, any executive
officer or Director of the Fund, any person controlling the Fund, any executive
officer or director of any corporation ultimately in control of the Fund or by
any associate or subsidiary of any of the foregoing including any executive
officer or director of any such subsidiary, except that within the past 40
business days pursuant to the public offering of its Shares the Fund has sold
approximately 3.5 million Shares at a price equal to NAV on the date of each
such sale.

    The principal executive offices of the Fund are located at 800 Scudders Mill
Road, Plainsboro, New Jersey 08536.

    12.  ADDITIONAL INFORMATION.  The Fund has filed a statement on Schedule
13E-4 with the SEC which includes certain additional information relating to the
Offer. Such material may be inspected and copied at prescribed rates at the
SEC's public reference facilities at Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549; Seven World Trade Center, New York, New York 10048; and
Room 3190, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies
of such material may also be obtained by mail at prescribed rates from the
Public Reference Branch of the SEC at 450 Fifth Street, N.W., Washington, D.C.
20549. The SEC maintains a web site (http://www.sec.gov) that contains the
Schedule 13E-4 and other information regarding the Fund.

    13.  CERTAIN FEDERAL INCOME TAX CONSEQUENCES.  The following discussion is a
general summary of the Federal income tax consequences of a sale of Shares
pursuant to the Offer. You should consult your own tax adviser for a complete
description of the tax consequences to you of a sale of Shares pursuant to the
Offer.

    The sale of Shares pursuant to the Offer will be a taxable transaction for
Federal income tax purposes, either as a "sale or exchange," or under certain
circumstances, as a "dividend." In general, the transaction should be treated as
a sale or exchange of the Shares under Section 302 of the Code, if the receipt
of cash

                                       8
<PAGE>
(a) is "substantially disproportionate" with respect to the stockholder,
(b) results in a "complete redemption" of the stockholder's interest in the
Fund, or (c) is "not essentially equivalent to a dividend" with respect to the
stockholder. A "substantially disproportionate" distribution generally requires
a reduction of at least 20% in the stockholder's proportionate interest in the
Fund after all shares are tendered. A "complete redemption" of a stockholder's
interest generally requires that all Shares directly owned or attributed to such
stockholder under Section 318 of the Code be disposed of. A distribution "not
essentially equivalent to a dividend" requires that there be a "meaningful
reduction" in the stockholder's interest, which should be the case if the
stockholder has a minimal interest in the Fund, exercises no control over Fund
affairs and suffers a reduction in his proportionate interest in the Fund.

    If the sale of your Shares meets any of these three tests for "sale or
exchange" treatment, you will recognize gain or loss equal to the difference
between the amount of cash received pursuant to the Offer and the adjusted tax
basis of the Shares sold. Such gain or loss will be a capital gain or loss if
the Shares sold have been held by you as a capital asset. In general, capital
gain or loss with respect to Shares sold will be long-term capital gain or loss
if the holding period for such Shares is more than one year. Under recent
legislation, the maximum capital gains rate applicable to such a sale of Shares
would be 20%.

    If none of the Code Section 302 tests is met, you may be treated as having
received, in whole or in part, a dividend, return of capital or capital gain,
depending on (i) whether the Fund has sufficient earnings and profits to support
a dividend and (ii) your tax basis in the Shares. The tax basis in the Shares
tendered to the Fund will be transferred to any remaining Shares held by you. In
addition, if the sale of Shares pursuant to the Offer is treated as a "dividend"
to a tendering stockholder, a Code Section 305(c) constructive dividend may
result to a non-tendering stockholder whose proportionate interest in the
earnings and assets of the Fund has been increased as a result of such tender.

    Accordingly, the differentiation between "dividend" and "sale or exchange"
treatment is important with respect to the amount and character of income that
tendering stockholders are deemed to receive. In addition, while the marginal
tax rates for dividends and capital gains remain the same for corporate
stockholders, under the Code the top income tax rate on ordinary income of
individuals (39.6%) will exceed the maximum tax rates on capital gains (20%).

    In the event that the sale of Shares by a corporate stockholder pursuant to
the Offer is treated as a dividend, the corporate stockholder may be entitled to
claim a "dividends received deduction" on the cash received, which ordinarily
would be 70% of such dividend. However, corporate stockholders should consult
their tax advisers about certain provisions of the Code that may affect the
dividends received deduction.

    The Transfer Agent will be required to withhold 31% of the gross proceeds
paid to a stockholder or other payee pursuant to the Offer unless either: (a)
the stockholder has provided the stockholder's taxpayer identification
number/social security number, and certifies under penalties of perjury: (i)
that such number is correct, and (ii) either that (A) the stockholder is exempt
from backup withholding, (B) the stockholder is not otherwise subject to backup
withholding as a result of a failure to report all interest or dividends, or (C)
the Internal Revenue Service has notified the stockholder that the stockholder
is no longer subject to backup withholding; or (b) an exception applies under
applicable law and Treasury regulations. Foreign stockholders may be required to
provide the Transfer Agent with a completed Form W-8, available from the
Transfer Agent, in order to avoid 31% backup withholding.

    Unless a reduced rate of withholding or a withholding exemption is available
under an applicable tax treaty, a stockholder who is a nonresident alien or a
foreign entity may be subject to a 30% United States withholding tax on the
gross proceeds received by such stockholder, if the proceeds are treated as a
"dividend" under the rules described above. Foreign stockholders should consult
their tax advisers regarding application of these withholding rules.

    14.  EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENTS.  The Fund reserves
the right, at any time and from time to time, to extend the period of time
during which the Offer is pending by making a public announcement thereof. In
the event that the Fund so elects to extend the tender period, the NAV for the
Shares tendered will be determined as of the close of the New York Stock
Exchange on the Expiration Date, as extended. During any such extension, all
Shares previously tendered and not purchased or withdrawn will remain subject to
the Offer. The Fund also reserves the right, at any time and from time to time
up to and including the Expiration Date, to (a) terminate the Offer and not to
purchase or pay for any

                                       9
<PAGE>
Shares, and (b) amend the Offer in any respect by making a public announcement.
Such public announcement will be issued no later than 9:00 a.m., New York City
time, on the next business day after the previously scheduled Expiration Date
and will disclose the approximate number of Shares tendered as of that date.
Without limiting the manner in which the Fund may choose to make a public
announcement of extension, termination or amendment, except as provided by
applicable law (including Rule 13e-4(e)(2)), the Fund shall have no obligation
to publish, advertise or otherwise communicate any such public announcement,
other than by making a release to the Dow Jones News Service.

    15.  MISCELLANEOUS.  The Offer is not being made to, nor will tenders be
accepted from, stockholders in any jurisdiction in which the Offer or its
acceptance would not comply with the securities laws of such jurisdiction. The
Fund is not aware of any jurisdiction in which the Offer or tenders pursuant
thereto would not be in compliance with the laws of such jurisdiction. However,
the Fund reserves the right to exclude stockholders from the Offer in any
jurisdiction in which it is asserted that the Offer cannot lawfully be made. The
Fund believes such exclusion is permissible under applicable tender offer rules,
provided the Fund makes a good faith effort to comply with any state law deemed
applicable to the Offer. In any jurisdiction the securities laws of which
require the Offer to be made by a licensed broker or dealer the Offer shall be
deemed to be made on the Fund's behalf by Merrill Lynch.

                                          MERRILL LYNCH SENIOR FLOATING
                                          RATE FUND, INC.

December 17, 1999

                                       10

<PAGE>
                                                                  EXHIBIT (a)(2)
<PAGE>
                             LETTER OF TRANSMITTAL
                         TO BE USED TO TENDER SHARES OF
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                       PURSUANT TO THE OFFER TO PURCHASE
                            DATED DECEMBER 17, 1999
                              -------------------
       THE EXPIRATION DATE AND THE WITHDRAWAL DEADLINE IS 12:00 MIDNIGHT,
       NEW YORK CITY TIME, ON TUESDAY, JANUARY 18, 2000, UNLESS EXTENDED
                              -------------------

                                TRANSFER AGENT:
                         FINANCIAL DATA SERVICES, INC.
           ATTENTION:  MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                                 P.O. BOX 45289
                        JACKSONVILLE, FLORIDA 32232-5289
                 TELEPHONE INFORMATION NUMBER:  (800) 637-3863
  DELIVERY TO AN ADDRESS OTHER THAN THAT SHOWN ABOVE DOES NOT CONSTITUTE VALID
                                   DELIVERY.

    THIS LETTER OF TRANSMITTAL IS TO BE USED ONLY IF THE STOCKHOLDER IS A RECORD
OWNER OF SHARES WHO DESIRES TO EFFECT THE TENDER OFFER TRANSACTION HIMSELF OR
HERSELF BY TRANSMITTING THE NECESSARY DOCUMENTS TO THE FUND'S TRANSFER AGENT AND
DOES NOT INTEND TO REQUEST HIS OR HER BROKER OR DEALER TO EFFECT THE TRANSACTION
FOR HIM OR HER. A STOCKHOLDER WHO HOLDS SHARES IN A MERRILL LYNCH ACCOUNT OR
THROUGH ANOTHER BROKER, DEALER, COMMERCIAL BANK, TRUST COMPANY OR OTHER NOMINEE
IS NOT THE RECORD OWNER AND SHOULD INSTRUCT HIS OR HER MERRILL LYNCH FINANCIAL
CONSULTANT OR SUCH OTHER NOMINEE TO EFFECT THE TENDER ON HIS OR HER BEHALF.
<PAGE>
              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

LADIES AND GENTLEMEN:

    The undersigned hereby tenders to the Merrill Lynch Senior Floating Rate
Fund, Inc., a closed-end investment company incorporated under the laws of the
State of Maryland (the "Fund"), the shares described below of its common stock,
par value $.10 per share (the "Shares"), at a price equal to the net asset value
per Share ("NAV") calculated on the Expiration Date (as defined in the Offer to
Purchase), in cash, less any applicable Early Withdrawal Charge, upon the terms
and conditions set forth in the Offer to Purchase dated September 21, 1999,
receipt of which is hereby acknowledged, and in this Letter of Transmittal
(which together constitute the "Offer").

    The undersigned hereby sells to the Fund all Shares tendered hereby that are
purchased pursuant to the Offer and hereby irrevocably constitutes and appoints
the Transfer Agent as attorney in fact of the undersigned, with full power of
substitution (such power of attorney being deemed to be an irrevocable power
coupled with an interest), to present such Shares and any Share certificates for
cancellation of such Shares on the Fund's books. The undersigned hereby warrants
that the undersigned has full authority to sell the Shares tendered hereby and
that the Fund will acquire good title thereto, free and clear of all liens,
charges, encumbrances, conditional sales agreements or other obligations
relating to the sale thereof, and not subject to any adverse claim, when and to
the extent the same are purchased by it. Upon request, the undersigned will
execute and deliver any additional documents necessary to complete the sale in
accordance with the terms of the Offer.

    The undersigned recognizes that under certain circumstances set forth in the
Offer to Purchase, the Fund may not be required to purchase any of the Shares
tendered hereby. In that event, the undersigned understands that, in the case of
Shares evidenced by certificates, certificate(s) for any Shares not purchased
will be returned to the undersigned at the address indicated above. In the case
of Shares not evidenced by certificates and held in an Investment Account, the
Transfer Agent will cancel the tender order and no Shares will be withdrawn from
the Account.

    The check for the purchase price for the tendered Shares purchased will be
issued to the order of the undersigned and mailed to the address indicated in
the "Description of Shares Tendered" table below.

    All authority herein conferred or agreed to be conferred shall survive the
death or incapacity of the undersigned and the obligation of the undersigned
hereunder shall be binding upon the heirs, personal representatives, successors
and assigns of the undersigned. Except as stated in the Offer, this tender is
irrevocable.
<PAGE>
                         DESCRIPTION OF SHARES TENDERED
                           (SEE INSTRUCTIONS 3 AND 4)

<TABLE>
      NAME(S) AND ADDRESS(ES) OF REGISTERED HOLDER(S)
  (PLEASE FILL IN EXACTLY THE NAME(S) IN WHICH SHARES ARE                    SHARES TENDERED
                        REGISTERED)                             (ATTACH ADDITIONAL SCHEDULE IF NECESSARY)
                                                                              NO. OF SHARES
                                                               CERTIFICATE       LISTED       NO. OF SHARES
                                                                 NO.(S)*     ON CERTIFICATE*   TENDERED**
<S>                                                          <C>             <C>             <C>

 Account No.                                                 Total Shares Tendered..........
</TABLE>

  * Need not be completed by stockholders whose Shares are not evidenced by
    certificates.

 ** To be completed by all tendering stockholders, whether or not your Shares
    are evidenced by certificates. If you desire to tender fewer than all
    Shares held in your account or evidenced by a certificate listed above,
    please indicate in this column the number you wish to tender. Otherwise all
    Shares evidenced by such certificate or held in your account will be deemed
    to have been tendered.

                                 SIGNATURE FORM
                                 --SIGN HERE--
                         (SEE INSTRUCTIONS 1, 5 AND 8)

  Social Security No.
  or Taxpayer Identification No.  ................

  Under penalty of perjury, I certify (1) that the number set forth above is
  my correct Social Security No. or Taxpayer Identification No. and (2) that I
  am not subject to backup withholding either because (a) I am exempt from
  backup withholding, (b) I have not been notified by the Internal Revenue
  Service (the "IRS") that I am subject thereto as a result of failure to
  report all interest or dividends, or (c) the IRS has notified me that I am
  no longer subject thereto. INSTRUCTION: You must strike out the language in
  (2) above if you have been notified that you are subject to backup
  withholding due to underreporting and you have not received a notice from
  the IRS that backup withholding has been terminated.

   ...........................................................................

   ...........................................................................

                (SIGNATURE(S) OF OWNER(S) EXACTLY AS REGISTERED)

  Date  ................ ,

  Name(s) ....................................................................

  Address(es) ................................................................

                                 (PLEASE PRINT)

  Telephone Number (   )  ................

  Signature(s) Guaranteed ....................................................

                          ....................................................
<PAGE>
                                  INSTRUCTIONS
             FORMING PART OF THE TERMS AND CONDITIONS OF THE OFFER

    1. GUARANTEE OF SIGNATURES.  All signatures on this Letter of Transmittal
must be guaranteed by a member firm of a registered national securities
exchange, or a commercial bank or trust company having an office, branch or
agency in the United States. This Letter of Transmittal is to be used only if
you may effect the tender offer transaction yourself and do not intend to
request your broker or dealer to effect the transaction for you.

    2. DELIVERY OF LETTER OF TRANSMITTAL AND CERTIFICATES.  Certificates for all
tendered Shares, together with a properly completed and duly executed Letter of
Transmittal, should be mailed or delivered to the Transfer Agent on or prior to
the Expiration Date at the appropriate address set forth herein and must be
received by the Transfer Agent prior to the Expiration Date.

    THE METHOD OF DELIVERY OF ALL DOCUMENTS, INCLUDING CERTIFICATES FOR SHARES,
IS AT THE ELECTION AND RISK OF THE TENDERING STOCKHOLDER.

    3. INADEQUATE SPACE.  If the space provided is inadequate, the certificate
numbers and number of Shares should be listed on a separate signed schedule
attached hereto.

    4. PARTIAL TENDERS.  If fewer than all of the Shares in your Investment
Account or evidenced by any certificate submitted are to be tendered, fill in
the number of Shares which are to be tendered in the column entitled "No. of
Shares Tendered." If applicable, a new certificate for the remainder of the
Shares evidenced by your old certificate(s) will be sent to you as soon as
practicable after the Expiration Date of the Offer. All Shares represented by
certificate(s) listed or in your Investment Account are deemed to have been
tendered unless otherwise indicated.

    5. SIGNATURES ON LETTER OF TRANSMITTAL, AUTHORIZATION AND ENDORSEMENTS.

    (a) If the Letter of Transmittal is signed by the registered holder of the
Shares tendered hereby, the signature(s) must correspond with the name(s) in
which the Shares are registered.

    (b) If the Shares are held of record by two or more joint holders, all such
holders must sign this Letter of Transmittal.

    (c) If any tendered Shares are registered in different names it will be
necessary to complete, sign and submit as many separate Letters of Transmittal
as there are different registrations of Shares.

    (d) When this Letter of Transmittal is signed by the registered holder(s) of
the Shares listed and, if applicable, of the certificates transmitted hereby, no
endorsements of certificates or separate authorizations are required.

    (e) If this Letter of Transmittal or any certificates or authorizations are
signed by trustees, executors, administrators, guardians, attorneys in fact,
officers of corporations or others acting in a fiduciary or representative
capacity, such persons should so indicate when signing, and must submit proper
evidence satisfactory to the Fund of their authority so to act.

    6. TRANSFER TAXES.  The Fund will pay all the taxes, if any, payable on the
transfer to it of Shares purchased pursuant to the Offer. If tendered
certificates are registered in the name of any person other than the person(s)
signing this Letter of Transmittal, the amount of any transfer taxes (whether
imposed on the registered holder or such other person) payable on account of the
transfer to such person will be deducted from the purchase price unless
satisfactory evidence of the payment of such taxes, or exemption therefrom, is
submitted.
<PAGE>
    7. IRREGULARITIES.  All questions as to the validity, form, eligibility
(including time of receipt) and acceptance of any tender of Shares will be
determined by the Fund, whose determinations shall be final and binding. The
Fund reserves the absolute right to reject any or all tenders determined by it
not to be in appropriate form or the acceptance of or payment for which would,
in the opinion of counsel for the Fund, be unlawful. The Fund also reserves the
absolute right to waive any of the conditions of the Offer or any defect in any
tender with respect to any particular Shares or any particular stockholder, and
the Fund's interpretations of the terms and conditions of the Offer (including
these instructions) will be final and binding. Unless waived, any defects or
irregularities in connection with tenders must be cured within such time as the
Fund shall determine. Tenders will not be deemed to have been made until all
defects and irregularities have been cured or waived. Neither the Fund, Merrill
Lynch Asset Management, L.P. nor the Transfer Agent, nor any other person shall
be obligated to give notice of defects or irregularities in tenders, nor shall
any of them incur any liability for failure to give any such notice.

    8. IMPORTANT TAX INFORMATION.  Under Federal income tax law, a stockholder
whose tendered Shares are accepted for payment is required by law to provide the
Transfer Agent (as payer) with his correct taxpayer identification number, which
is accomplished by completing and signing the Signature Form.

<PAGE>
                                                                  EXHIBIT (a)(3)
<PAGE>
                                                     MERRILL LYNCH, PIERCE,
                                                     FENNER & SMITH
                                                                INCORPORATED
                                                     RESPONSE CENTER
                                                     P.O. BOX 30200
                                                     NEW BRUNSWICK, NJ
                                                     08989-0200

[LOGO]

Dear Stockholder:

    As you requested, we are enclosing a copy of the Merrill Lynch Senior
Floating Rate Fund, Inc. (the "Fund") Offer to Purchase dated December 17, 1999
(the "Offer to Purchase") 45,500,000 Issued and Outstanding Shares (the
"Shares"). The Offer to Purchase is for cash at Net Asset Value ("NAV") per
share as of the expiration date of the Offer, less any Early Withdrawal Charge.
Together with the Offer to Purchase we are sending you a Form Letter of
Transmittal (the "Letter") for use by holders of record of Shares which you
should read carefully. Certain selected financial information with respect to
the Fund is set forth in the Offer to Purchase.

    If, after reviewing the information set forth in the Offer to Purchase and
Letter, you wish to tender Shares for purchase by the Fund, please either
contact your Merrill Lynch Financial Consultant or other broker, dealer or
nominee to effect the tender for you or, if you are the record owner of the
Shares, you may follow the instructions contained in the Offer to Purchase and
Letter.

    Neither the Fund nor its Board of Directors is making any recommendation to
any holder of Shares as to whether to tender Shares. Each stockholder is urged
to consult his or her broker or tax adviser before deciding whether to tender
any Shares.

    The Fund's annualized distribution rate for the period October 26, 1999
through November 22, 1999, based on the amounts actually distributed by the
Fund, was 7.76%. The Fund's NAV on December 14, 1999 was $9.66 per Share. The
Fund publishes its NAV each week in BARRON'S. It appears in the "Investment
Company Institute List" under the sub-heading "Loan Participation Funds" within
the listings of mutual funds and closed-end funds.

    Requests for current NAV quotations or for additional copies of the Offer to
Purchase, the Letter and any other tender offer documents may be directed to the
Merrill Lynch Response Center at (800) 637-7455, ext. 4302.

    Should you have any other questions on the enclosed material, please do not
hesitate to contact your Merrill Lynch Financial Consultant or other broker or
dealer or call the Fund's Transfer Agent, Financial Data Services, Inc., at
(800) 637-3863. We appreciate your continued interest in Merrill Lynch Senior
Floating Rate Fund, Inc.

                                          Yours truly,

                                          MERRILL LYNCH, PIERCE, FENNER & SMITH
                                                      INCORPORATED

<PAGE>
                                                                  EXHIBIT (g)(1)
<PAGE>

INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholders,
Merrill Lynch Senior Floating Rate Fund, Inc.:

We have audited the accompanying statement of assets and
liabilities, including the schedule of investments, of Merrill Lynch
Senior Floating Rate Fund, Inc. as of August 31, 1998, the related
statements of operations and cash flows for the year then ended, the
statements of changes in net assets for each of the years in the two-
year period then ended, and the financial highlights for each of the
years in the five-year period then ended. These financial statements
and the financial highlights are the responsibility of the Fund's
management. Our responsibility is to express an opinion on these
financial statements and the financial highlights based on our
audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements and the financial highlights are free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.
Our procedures included confirmation of securities owned at August
31, 1998 by correspondence with the custodian and financial
intermediaries or other alternative procedures. An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide
a reasonable basis for our opinion.

In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of
Merrill Lynch Senior Floating Rate Fund, Inc. as of August 31, 1998,
the results of its operations, its cash flows, the changes in its
net assets, and the financial highlights for the respective stated
periods in conformity with generally accepted accounting principles.


Deloitte & Touche LLP
Princeton, New Jersey
October 22, 1998

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Advertising--      NR++      Ba2   $12,033,333    Outdoor Systems, Inc., Term,
0.4%                                              due 6/30/2004                         $   12,010,770    $   12,025,813

Aerospace--        NR++      Ba3     4,618,566    K & F Industries, Term B, due
0.1%                                              10/15/2005                                 4,618,566         4,630,113

Agriculture--      NR++      NR++    5,495,875    Purina Mills Inc., Term B,
0.5%                                              due 3/31/2007                              5,489,252         5,516,485
                   NR++      NR++    9,980,000    Seminis, Term B, due 12/31/2003            9,980,000         9,980,000
                                                                                        --------------    --------------
                                                                                            15,469,252        15,496,485

Air Transpor-                                     Continental Airlines, Inc.:
tation--0.4%       BB-       NR++    8,258,819       Term A, due 7/31/2002                   8,222,845         8,186,555
                   BB-       NR++    6,314,667       Term B, due 7/31/2002                   6,314,667         6,263,360
                                                                                        --------------    --------------
                                                                                            14,537,512        14,449,915

Aircraft &         NR++      Ba2     3,972,003    Alliant Techsystems, Inc.,
Parts--1.2%                                       Term, due 3/15/2001                        3,969,540         3,972,003
                   NR++      Ba3     7,355,501    Evergreen International Aviation,
                                                  Inc., Term B, due 5/31/2003                7,325,126         7,355,501
                   NR++      NR++   21,406,250    Gulfstream Aerospace Corp., Term,
                                                  due 9/30/2002                             21,375,110        21,218,945
                   NR++      NR++    2,359,849    Technetics, Term, due 6/20/2002            2,347,435         2,352,474
                   NR++      NR++    6,250,000    WesternSky Industries, Term, due
                                                  7/31/2003                                  6,244,056         6,257,813
                                                                                        --------------    --------------
                                                                                            41,261,267        41,156,736

Amusement &                                       AMF Group, Inc.:
Recreational       NR++      B+     18,521,998       Axel A, due 5/03/2003                  18,706,731        18,541,106
Services--5.4%     NR++      B+     25,546,140       Axel B, due 5/01/2004                  25,627,160        25,530,053
                   NR++      B+      3,052,525       Term, due 3/31/2002                     3,046,123         3,056,340
                   NR++      B+     23,448,943       Term A, due 3/31/2002                  23,409,097        23,389,571
                   B1        NR++    2,000,000    ASC East Inc., Term, due 5/31/2006         1,998,131         2,003,750
                   B1        NR++    5,000,000    ASC West Inc., Term, due 5/31/2006         4,995,328         5,009,375
                                                  Amfac Resorts, Inc.:
                   NR++      NR++    2,500,000       Term B, due 9/30/2004                   2,496,532         2,500,000
                   NR++      NR++    2,500,000       Term C, due 9/30/2005                   2,496,483         2,503,125
                                                  KSL Recreation Group, Inc.:
                   NR++      B2     11,960,000       Revolving Credit, due 4/30/2004        11,960,000        11,997,375
                   NR++      B2     10,890,000       Term A, due 4/30/2005                  10,929,493        10,924,032
                   NR++      B2     10,890,000       Term B, due 4/30/2006                  10,930,154        10,924,032
                   B+        NR++    4,987,500    Kerastotes, Term B, due 12/31/2004         4,980,614         4,987,500
                                                  Metro Goldwyn Mayer Co.:
                   B1        Ba2     5,170,000       Revolving Credit, due 9/30/2003         5,170,000         5,040,750
                   B1        Ba2     4,000,000       Term A, due 12/31/2005                  3,981,565         3,985,000
                   B1        Ba2    10,000,000       Term B, due 12/31/2006                  9,976,651         9,981,250
                   NR++      NR++   19,991,667    Patroit American Hospitality, Term B,
                                                  due 3/31/2003                             19,954,896        19,991,667
                   B1        Ba2     4,527,163    Premier Parks Inc., Term C,
                                                  due 3/31/2006                              4,524,984         4,538,481
                   NR++      Ba3    13,472,837    Six Flags Entertainment Corp., Term B,
                                                  due 11/03/2004                            13,466,418        13,540,201
                   NR++      NR++    4,200,000    Video Update Inc., Term B,
                                                  due 4/30/2003                              4,161,119         4,158,000
                                                                                        --------------    --------------
                                                                                           182,811,479       182,601,608
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Apparel--1.2%                                     Arena Brands, Inc.:
                   NR++      NR++  $   936,666       Revolving Credit, due 6/01/2002    $      936,666    $      940,179
                   NR++      NR++    3,882,200       Term A, due 6/01/2002                   3,887,052         3,896,758
                   NR++      NR++    7,218,465       Term B, due 6/01/2002                   7,227,488         7,245,534
                   NR++      NR++    5,000,000    Cluett American Corp., Term B,
                                                  due 5/18/2005                              4,995,107         5,009,375
                   NR++      NR++    9,700,000    Humphreys Inc., Term B, due 1/15/2003      9,700,000         9,700,000
                   NR++      NR++    4,800,000    Renfro Corp., Term B, due 11/15/2003       4,781,477         4,800,000
                                                  Walls Industries:
                   NR++      NR++    1,244,681       Term B, due 2/28/2005                   1,244,681         1,244,681
                   NR++      NR++    1,707,447       Term C, due 2/28/2006                   1,707,447         1,707,447
                   BB-       Ba3     6,111,000    William Carter Co. (The), Term,
                                                  due 10/31/2003                             6,086,846         6,091,903
                                                                                        --------------    --------------
                                                                                            40,566,764        40,635,877

Automotive                                        American Axel:
Equipment--        NR++      NR++    2,560,000       Revolving Credit, due 10/31/2005        2,560,000         2,534,400
3.5%               NR++      NR++    1,829,333       Revolving Credit, due 10/31/2005        1,829,333         1,779,027
                   NR++      NR++   21,000,000       Term B, due 3/31/2007                  21,033,664        20,842,500
                   NR++      NR++   10,000,000    Breed Technologies, Inc., Term B,
                                                  due 4/27/2006                              9,975,765        10,006,250
                   NR++      Ba3     8,376,000    CSK Automotive, Term, due 10/31/2003       8,368,470         8,378,618
                   B+        B1     11,000,000    Collins & Aikman Corp., Term B,
                                                  due 6/30/2005                             10,994,646        11,027,500
                                                  Federal Mogul Corp.:
                   NR++      NR++      328,205       Revolving Credit, due 12/30/2003          328,205           326,154
                   NR++      NR++    4,403,733       Term A, due 12/31/2003                  4,392,870         4,403,733
                   NR++      NR++   37,500,000       Term B, due 12/31/2005                 37,500,000        37,406,250
                   NR++      B1     15,335,000    Johnstown America Industrial, Inc.,
                                                  Term B, due 3/31/2003                     15,280,722        15,219,988
                                                  Safelite Glass Corp.:
                   BB-       B2      3,750,000       Term B, due 12/31/2004                  3,744,802         3,754,688
                   BB-       B2      3,750,000       Term C, due 12/31/2005                  3,744,730         3,754,688
                                                                                        --------------    --------------
                                                                                           119,753,207       119,433,796

Broadcast--                                       Chancellor Media Corp.:
Radio & TV--4.1%   BB-       Ba2     5,259,425       Revolving Credit, due 6/26/2004         5,259,425         5,193,682
                   BB-       Ba2    51,891,429       Term, due 6/26/2004                    51,735,698        51,502,243
                   NR++      NR++   10,000,000    Channel Master, Term, due 10/10/2005       9,981,605        10,000,000
                   NR++      NR++   10,000,000    Emmis Communications, Term, due
                                                  2/28/2007                                 10,000,000        10,000,000
                   NR++      NR++    8,260,870    Latin Communications, Term,
                                                  due 3/31/2004                              8,216,896         8,178,261
                   NR++      NR++    4,625,000    Retlaw Broadcasting, Term,
                                                  due 3/31/2006                              4,613,774         4,620,375
                   NR++      Ba3     5,000,000    Sinclair Broadcast, Term,
                                                  due 12/31/2004                             4,990,219         4,975,000
                   NR++      NR++    3,750,000    Spartan Communications, Term B,
                                                  due 6/30/2005                              3,750,000         3,750,000
                   NR++      Ba2    38,958,819    Viacom, Inc., Term, due 7/01/2002         38,914,702        38,630,103
                                                                                        --------------    --------------
                                                                                           137,462,319       136,849,664
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Building &         NR++      NR++    2,509,281    Fenway Holdings, Inc., Term B,
Construction--0.1%                                due 9/15/2002                              2,496,955         2,468,505

Building           NR++      Ba3     3,218,540    Amerimax, Term C, due 6/30/2004            3,215,025         3,218,540
Materials--2.2%                                   Behr Process Corp.:
                   NR++      NR++    4,147,500       Term B, due 3/31/2004                   4,142,679         4,147,500
                   NR++      NR++    2,765,000       Term C, due 3/31/2005                   2,761,700         2,768,456
                   NR++      NR++   16,932,000    Dal Tile International, Inc., Term B,
                                                  due 12/31/2003                            16,859,625        16,625,108
                   NR++      NR++    5,000,000    Dayton Superior Corp., Term,
                                                  due 9/30/2005                              5,000,000         5,031,250
                   NR++      Ba3     2,052,281    Euramax Holdings Ltd., Term B,
                                                  due 6/30/2004                              2,050,040         2,052,281
                   NR++      B1      4,971,429    Falcon Building Products, Inc., Term,
                                                  due 6/30/2005                              4,953,708         4,983,857
                   NR++      Ba3    29,774,623    National Gypsum Co., Term B,
                                                  due 9/20/2003                             29,730,413        29,774,623

                                                  Panolam Industries:
                   NR++      NR++   $  459,281       Term A, due 11/01/2002             $      459,281    $      459,281
                   NR++      NR++    2,811,659       Term B, due 11/01/2005                  2,811,659         2,811,659
                   NR++      NR++    1,606,662       Term C, due 11/01/2006                  1,606,662         1,606,662
                                                                                        --------------    --------------
                                                                                            73,590,792        73,479,217

Cable TV           NR++      NR++   24,314,062    Chelsea Communications, Term B,
Services--4.4%                                    due 9/30/2004                             24,227,982        24,329,259
                   NR++      B1      5,000,000    Classic Cable, Inc., Term, due
                                                  10/31/2007                                 4,995,003         4,993,750
                   NR++      Ba3     4,000,000    FrontierVision Operating Partners
                                                  L.P., Term B, due 3/31/2006                3,994,367         3,997,500
                                                  Intermedia Partners, Inc.:
                   B+        Ba3    10,000,000       Term, due 1/01/2005                     9,979,890         9,981,250
                   B+        Ba3     7,500,000       Term B, due 12/31/2007                  7,492,676         7,509,375
                                                  Marcus Cable Operating Co.:
                   B+        Ba3    26,343,750       Term A, due 12/31/2002                 26,267,262        26,277,891
                   B+        Ba3    12,526,875       Term B1, due 4/30/2004                 12,353,293        12,515,131
                   B+        Ba3    22,597,500       Term B2, due 4/30/2004                 22,538,919        22,597,500
                   NR++      NR++   20,073,850    NTL Group, Term, due 1/31/1999            20,073,850        20,061,303
                   B+        NR++   17,000,000    Triax Midwest, Term B, due 6/30/2007      16,974,858        17,021,250
                                                                                        --------------    --------------
                                                                                           148,898,100       149,284,209

Casino--0.4%                                      Alliance Gaming Corp.:
                   NR++      B1     10,633,929       Term B, due 1/31/2005                  10,633,929        10,687,098
                   NR++      B1      4,242,857       Term C, due 7/31/2005                   4,242,857         4,264,071
                                                                                        --------------    --------------
                                                                                            14,876,786        14,951,169
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Chemicals--7.3%    NR++      NR++    7,500,000    AOC LLC, Term B, due 9/30/2006             7,481,250         7,481,250
                   NR++      NR++    4,500,000    CII Carbon LLC, Term, due 6/25/2008        4,495,537         4,511,250
                   NR++      NR++   11,283,142    Cedar Chemical, Term B, due
                                                  10/31/2003                                11,217,782        11,254,934
                   NR++      NR++   10,000,000    Epsillon, Term B, due 12/31/2005          10,000,000        10,000,000
                   NR++      Ba2    11,964,000    Exide Corporation, Term B, due
                                                  3/19/2005                                 11,964,000        11,978,955
                   NR++      Ba3     3,777,778    Foamex International PLC, Revolving
                                                  Credit, due 6/30/2003                      3,777,778         3,782,500
                   NR++      NR++    6,000,000    General Chemical Group, Term B,
                                                  due 6/15/2006                              5,994,090         5,996,250
                   NR++      NR++   10,000,000    HSC Holdings, Term B, due 3/31/2006        9,985,358        10,025,000
                                                  Huntsman Corp.:
                   NR++      Ba2    20,738,584       Term, due 12/31/2002                   20,723,027        20,738,584
                   NR++      Ba2     4,900,000       Term A, due 9/30/2003                   4,900,000         4,900,000
                   NR++      Ba2    14,850,000       Term B, due 6/30/2004                  14,850,000        14,850,000
                   NR++      Ba2    14,700,000       Term C, due 12/31/2005                 14,656,681        14,810,250
                                                  Huntsman Specialty Chemicals:
                   NR++      Ba2     4,950,000       Term B, due 3/15/2004                   4,946,278         4,962,375
                   NR++      Ba2     4,950,000       Term C, due 3/15/2005                   4,946,272         4,962,375
                                                  Lyondell Petrochemical Co.:
                   NR++      NR++   15,000,000       Term A, due 6/30/2003                  14,992,500        14,992,500
                   NR++      NR++   41,900,000       Term B, due 6/30/2005                  41,862,197        42,083,313
                   NR++      NR++   16,615,385    Octel Corp., Term A, due 12/31/2001       16,559,441        16,521,923
                   NR++      B1      7,920,000    Pioneer Americas Acquisition Corp.,
                                                  Term, due 12/05/2006                       7,988,063         7,910,100
                   BB-       Ba3     4,980,000    Polymer Group, Inc., Term B, due
                                                  12/20/2005                                 4,980,000         4,997,119
                   NR++      Ba3    23,981,281    Sterling Chemicals, Inc., Term B,
                                                  due 9/30/2004                             23,883,231        23,876,363
                   NR++      Ba3     6,373,806    Texas Petrochemicals Corp., Term B,
                                                  due 6/30/2004                              6,354,552         6,357,871
                                                                                        --------------    --------------
                                                                                           246,558,037       246,992,912

Computer-Related   NR++      Ba3    17,027,500    Fairchild Semiconductors Corp.,
Services &                                        Term C, due 3/11/2003                     17,027,500        17,027,500
Products--0.5%

Consumer           NR++      B1    $ 8,412,272    Amscan Holdings, Inc., Axel,
Products--2.3%                                    due 12/31/2004                        $    8,412,272    $    8,412,272
                   B+        Ba3     4,738,889    Boyds Collection Ltd., Term B,
                                                  due 4/21/2005                              4,727,442         4,747,774
                                                  E & S Holdings Corp.:
                   NR++      B1      3,505,882       Revolving Credit, due 9/30/2003         3,505,882         3,339,353
                   NR++      B1        912,941       Term A, due 9/30/2003                     880,412           865,012
                                                  Hedstrom Corp.:
                   NR++      B1      1,241,379       Revolving Credit, due 6/30/2003         1,241,379         1,236,724
                   NR++      B1      4,844,828       Term A, due 6/30/2003                   4,823,783         4,844,828
                                                  Pillowtex:
                   B+        Ba2     3,980,000       Term B, due 12/31/2004                  3,976,321         3,987,463
                   B+        Ba2     3,500,000       Term B, due 12/31/2004                  3,496,500         3,496,500
                   BB-       Ba2    14,850,150    Playtex Family Products Inc., Term B,
                                                  due 9/15/2003                             14,786,502        14,924,401
                                                  RTI Funding Corp. (Ritvik Toys):
                   NR++      NR++    7,209,568       Term B, due 2/07/2003                   7,158,585         6,272,324
                   NR++      NR++    7,209,568       Term C, due 2/07/2004                   7,154,743         6,272,324
                   BB-       Ba3    14,925,000    Revlon Consumer Products Corp., Term,
                                                  due 5/30/2002                             14,914,886        14,859,703
                   NR++      NR++    4,500,000    Samsonite Corp., Term, due 6/24/2005       4,494,437         4,443,750
                                                                                        --------------    --------------
                                                                                            79,573,144        77,702,428

Defense--0.3%                                     United Defense Industries, Inc.:
                   NR++      B1      1,707,473       Term A, due 10/06/2003                  1,721,671         1,696,801
                   NR++      B1      4,378,808       Term B, due 10/06/2005                  4,378,808         4,365,124
                   NR++      B1      4,253,111       Term C, due 10/06/2006                  4,253,111         4,245,137
                                                                                        --------------    --------------
                                                                                            10,353,590        10,307,062
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Diversified--1.5%  NR++      NR++   30,000,000    Bridge Inform, Term B,
                                                  due 5/29/2005                             29,927,008        30,075,000
                   NR++      NR++    6,000,000    Handy & Harman, Term B,
                                                  due 7/30/2006                              5,985,111         5,992,500
                   NR++      NR++    4,980,000    Sarah Michael's Inc., Term B,
                                                  due 6/30/2004                              4,980,000         4,980,000
                                                  Thermadyne Industries, Inc.:
                   NR++      NR++    3,500,000       Term B, due 7/16/2004                   3,496,615         3,513,125
                   NR++      NR++    3,500,000       Term C, due 7/16/2005                   3,496,593         3,513,125
                                                                                        --------------    --------------
                                                                                            47,885,327        48,073,750

Drilling--0.1%     BB+       Ba3     3,759,930    Rigco North America, Term,
                                                  due 9/30/1998                              3,759,068         3,769,330

Drug/Proprietary   NR++      NR++    4,975,000    Duane Reade Co., Term B,
Stores--0.2%                                      due 2/15/2005                              4,960,355         5,012,313

Electronics/       NR++      Ba3    13,458,750    Amphenol Corp., Term B,
Electrical                                        due 5/19/2006                             13,672,569        13,538,662
Components--       NR++      NR++    5,483,333    Communications & Power II
2.2%                                              Acquisition Corp., Term B,
                                                  due 8/11/2002                              5,448,270         5,469,625
                   NR++      NR++    5,500,000    Details Dynamic, Term B,
                                                  due 4/22/2005                              5,493,131         5,493,125
                                                  Dictaphone Corp.:
                   B-        B1        796,937       Revolving Credit, due 3/31/2001           796,937           777,013
                   B-        B1      7,750,000       Term C, due 6/30/2003                   7,680,912         7,691,875
                                                  Dynatech Corporation:
                   NR++      NR++    1,660,714       Term B, due 3/31/2005                   1,660,714         1,660,714
                   NR++      NR++    1,660,714       Term C, due 3/31/2006                   1,660,714         1,660,714
                   NR++      NR++    1,660,714       Term D, due 3/31/2007                   1,660,714         1,660,714
                   BB-       Ba3    19,875,389    International Wire Group, Inc.,
                                                  Term B, due 9/30/2003                     19,858,613        19,925,078
                   NR++      NR++    3,577,500    Mitel Corporation, Axel B,
                                                  due 2/26/2003                              3,570,873         3,573,028
                   NR++      Ba3     6,872,838    Neopost, Term C, due 6/24/2006             6,856,957         6,855,656
                   NR++      Ba3     6,973,077    Telex Communications, Inc., Term B,
                                                  due 11/30/2004                             6,957,833         6,554,692
                                                                                        --------------    --------------
                                                                                            75,318,237        74,860,896

Energy--0.5%       NR++      Ba2   $11,000,000    Clark Refining & Marketing,
                                                  Term, due 11/15/2004                  $   11,000,000    $   10,848,750
                   NR++      NR++    5,000,000    Plains All American, Term,
                                                  due 6/30/2005                              4,987,614         5,021,875
                                                                                        --------------    --------------
                                                                                            15,987,614        15,870,625

Financial                                         Outsourcing Solutions, Inc.:
Services--1.2%     NR++      B1      4,015,118       Term B, due 10/15/2003                  4,011,860         4,012,608
                   NR++      B1     37,416,658       Term C, due 10/15/2004                 37,416,658        37,393,273
                                                                                        --------------    --------------
                                                                                            41,428,518        41,405,881

Food & Kindred                                    Del Monte Corp.:
Products--2.9%     NR++      B2      1,636,364       Revolving Credit, due 3/31/2003         1,636,364         1,620,000
                   NR++      B2      3,272,727       Term A, due 3/31/2003                   3,272,727         3,272,727
                   NR++      B2      7,620,065       Term B, due 3/31/2005                   7,615,606         7,639,115
                   NR++      NR++    5,000,000    Dr. Pepper, Term B, due 12/31/2005         4,992,974         5,009,375
                                                  Imperial Holly Corp.:
                   BB-       Ba3     6,594,786       Term A, due 12/31/2003                  6,588,807         6,528,838
                   BB-       Ba3     5,279,536       Term B, due 12/31/2005                  5,274,594         5,239,939
                                                  International Homefoods, Inc.:
                   BB-       Ba3     3,278,226       Term A, due 11/21/2001                  3,276,187         3,270,030
                   BB-       Ba3    21,970,667       Term B, due 10/31/2005                 22,000,832        21,915,740
                                                  Mistic Beverage, Inc.:
                   BB-       Ba3     2,451,875       Term B, due 6/01/2004                   2,441,057         2,461,069
                   BB-       Ba3     2,451,875       Term C, due 6/01/2005                   2,440,802         2,461,069
                                                  Snapple Beverage Corp.:
                   BB-       Ba3     7,355,624       Term B, due 6/01/2004                   7,323,172         7,392,403
                   BB-       Ba3     7,355,624       Term C, due 6/01/2005                   7,322,406         7,392,403
                   NR++      Ba3     5,400,000    Southern Foods Group, Term B,
                                                  due 2/28/2006                              5,393,806         5,406,750
                   NR++      Ba3     9,520,548    Specialty Foods, Inc., Term,
                                                  due 1/31/2000                              9,446,874         9,520,548
                                                  Volume Services:
                   NR++      B2      6,595,333       Term B, due 12/31/2002                  6,549,177         6,595,333
                   NR++      B2      3,297,500       Term C, due 12/31/2003                  3,272,906         3,297,500
                                                                                        --------------    --------------
                                                                                            98,848,291        99,022,839
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Funeral Homes &    NR++      Ba1    21,671,764    Loewen Group Capital, Term,
Parlors--1.3%                                     due 7/15/2000                             21,671,764        21,590,496
                   BB-       NR++   14,666,667    Prime Succession Inc., Axel,
                                                  due 8/01/2003                             14,624,376        14,749,167
                   BB        NR++    6,813,647    Rose Hills Co., Axel A,
                                                  due 12/01/2003                             6,799,986         6,839,198
                                                                                        --------------    --------------
                                                                                            43,096,126        43,178,861

Furniture &        NR++      NR++   10,000,000    Furniture Brands, Term,
Fixtures--0.3%                                    due 6/27/2007                             10,000,000        10,000,000

Grocery--2.1%      NR++      NR++   10,400,000    Big V Supermarkets, Inc.,
                                                  Term B, due 3/15/2000                     10,353,305        10,270,000
                   NR++      B1      9,948,980    Carr Gottstein Foods Co.,
                                                  Term B, due 12/31/2002                     9,946,429         9,961,416
                   NR++      NR++   39,846,155    Fred Meyer, Term, due 2/28/2003           39,580,219        39,547,308
                   NR++      NR++    4,500,000    LCP Grand Union Co., Term,
                                                  due 8/17/2003                              4,495,512         4,500,000
                                                  Star Acquisition Co., Inc.:
                   B         Ba3     3,455,179       Term B, due 12/31/2001                  3,445,930         3,442,222
                   B         Ba3     2,588,164       Term C, due 12/31/2002                  2,580,198         2,575,223
                                                                                        --------------    --------------
                                                                                            70,401,593        70,296,169

Health                                            Alaris Medical Systems, Inc.:
Services--         NR++      B1      3,763,200       Term A, due 8/01/2002                   3,777,838         3,763,200
7.7%               NR++      B1      3,166,428       Term B, due 11/01/2003                  3,163,335         3,174,344
                   NR++      B1      3,166,428       Term C, due 11/01/2004                  3,163,152         3,174,344
                   NR++      B1      2,980,216       Term D, due 5/01/2005                   2,978,397         2,987,667

                   NR++      NR++  $10,000,000    Columbia Healthcare Corp, Term A,
                                                  due 6/16/1999                         $    9,975,170    $    9,943,750
                                                  Community Health Systems, Inc.:
                   NR++      NR++   16,089,041       Term B, due 12/31/2003                 16,026,350        16,094,069
                   NR++      NR++   16,089,041       Term C, due 12/31/2004                 16,023,236        16,094,069
                   NR++      NR++   12,082,192       Term D, due 12/31/2005                 12,031,010        12,093,519
                   NR++      NR++    6,374,296    CONMED Corp., Term B, due 12/30/2004       6,374,296         6,370,312
                                                  Dade International, Inc.:
                   NR++      B1      2,961,970       Term B, due 12/31/2002                  2,948,674         2,958,268
                   NR++      B1      2,961,970       Term C, due 12/31/2003                  2,947,933         2,961,970
                   NR++      B1      3,125,627       Term D, due 12/31/2004                  3,110,004         3,127,581
                   NR++      NR++    7,357,143    Endo Pharmaceuticals, Term B,
                                                  due 6/30/2004                              7,344,108         7,370,937
                   NR++      NR++    9,950,000    Extendicare Health, Inc., Term B,
                                                  due 12/31/2004                             9,940,812         9,943,781
                                                  FHC Health Systems:
                   NR++      NR++    2,743,125       Axel B, due 4/30/2005                   2,737,265         2,746,554
                   NR++      NR++    2,743,125       Axel C, due 4/30/2006                   2,737,238         2,746,554
                                                  Genesis Health Ventures, Inc.:
                   NR++      Ba3     6,285,833       Term B, due 9/30/2004                   6,274,451         6,287,798
                   NR++      Ba3     6,270,000       Term C, due 6/01/2005                   6,258,553         6,271,959
                                                  Integrated Health Services, Inc.:
                   NR++      Ba3    22,500,000       Term B, due 9/15/2003                  22,585,383        22,429,687
                   NR++      Ba3    10,000,000       Term C, due 9/15/2003                  10,000,000         9,993,750
                                                  Kinetic Concepts, Inc.:
                   BB        Ba2     5,970,000       Term B, due 12/31/2004                  5,970,000         5,973,731
                   BB        Ba2     5,970,000       Term C, due 12/31/2005                  5,970,000         5,973,731
                   NR++      NR++    7,000,000    MEDIQ PRN Life Support Services,
                                                  Term, due 6/30/2006                        6,993,155         7,010,937
                                                  Magellen Health Services:
                   NR++      Ba3     5,000,000       Term B, due 2/12/2005                   4,992,945         4,962,500
                   NR++      Ba3     5,000,000       Term C, due 2/12/2006                   4,992,869         4,962,500
                                                  Medical Specialties:
                   NR++      NR++   12,845,455       Axel, due 6/30/2004                    12,780,325        12,460,091
                   NR++      NR++    4,418,182       Term, due 6/30/2001                     4,400,621         4,351,909
                                                  Multicare Companies, Inc.:
                   NR++      B1      4,714,375       Term B, due 9/30/2004                   4,705,721         4,715,848
                   NR++      B1      1,567,500       Term C, due 6/01/2005                   1,564,619         1,567,990
                                                  Paracelsus HealthCare Corp.:
                   NR++      NR++    1,381,333       Term A, due 3/31/2003                   1,374,674         1,379,607
                   NR++      NR++    2,000,000       Term B, due 3/31/2004                   1,990,281         1,998,750
                                                  Paragon Health Network, Inc.:
                   NR++      Ba3     7,500,000       Term B, due 3/31/2005                   7,493,127         7,443,750
                   NR++      Ba3     7,500,000       Term C, due 3/31/2006                   7,493,023         7,443,750
                                                  Sun Healthcare Group, Inc.:
                   NR++      Ba3     5,518,637       Term B, due 11/12/2004                  5,511,150         5,515,188
                   NR++      Ba3     5,518,637       Term C, due 11/12/2005                  5,511,015         5,515,188
                   NR++      NR++   22,500,000    Total Renal Care, Term,
                                                  due 3/31/2008                             22,472,523        22,507,031
                   NR++      NR++    4,912,688    Wilson Great Batch, Term B,
                                                  due 7/10/2004                              4,901,675         4,900,406
                                                                                        --------------    --------------
                                                                                           259,514,928       259,217,020
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Hotels &           NR++      NR++    7,125,000    Meristar Hospitality, Term B,
Motels--2.4%                                      due 1/31/2004                              7,116,192         7,107,187
                   NR++      NR++   75,000,000    Starwood Hotels & Resorts Trust,
                                                  Term, due 2/23/2003                       74,930,430        75,000,000
                                                                                        --------------    --------------
                                                                                            82,046,622        82,107,187

Industrial         NR++      NR++ $ 26,177,876    Elis/Omni Services, Inc.,
Services--0.8%                                    Axel, due 10/30/2005                  $   26,324,969    $   26,128,793

Insurance--0.2%                                   BRW Acquisition:
                   NR++      NR++    2,500,000       Term B, due 7/09/2006                   2,496,914         2,492,187
                   NR++      NR++    2,500,000       Term C, due 7/09/2007                   2,496,908         2,492,187
                                                                                        --------------    --------------
                                                                                             4,993,822         4,984,374

Leasing &          NR++      NR++    7,250,000    Panavision, Term B, due 3/31/2005          7,230,097         7,240,937
Rental                                            Perf-O-Log:
Services--1.4%     NR++      NR++    1,560,341       Term, due 8/11/2003                     1,557,004         1,556,440
                   NR++      NR++    4,150,454       Term B, due 8/11/2003                   4,141,579         4,140,078
                   NR++      NR++    1,246,875       Term C, due 8/11/2003                   1,245,026         1,248,434
                   NR++      NR++    1,785,714       Term D, due 12/31/2004                  1,779,030         1,781,250
                   NR++      NR++      714,286       Term E, due 12/31/2004                    711,612           712,500
                                                  Renters Choice:
                   NR++      NR++    4,473,125       Term B, due 1/31/2006                   4,468,680         4,464,738
                   NR++      NR++    5,467,153       Term C, due 1/31/2007                   5,461,714         5,456,902
                   NR++      NR++   20,000,000    United Rentals Inc., Term,
                                                  due 6/30/2005                             19,980,292        20,012,500
                                                                                        --------------    --------------
                                                                                            46,575,034        46,613,779

Manufacturing--    B3        B+      4,750,000    Alliance Laundry Systems, Term,
1.6%                                              due 6/30/2005                              4,745,407         4,761,875
                   NR++      NR++    9,500,000    Goodman Manufacturing, Term B,
                                                  due 7/31/2005                              9,490,608         9,488,125
                   BB-       Ba2     7,500,000    Grove Worldwide, Term B,
                                                  due 4/28/2006                              7,492,726         7,523,437
                   NR++      NR++    8,986,141    Polyfibron Technologies, Term B,
                                                  due 12/29/2003                             8,986,141         8,986,141
                   NR++      NR++    4,991,072    Russell Stanley, Term B,
                                                  due 6/30/2005                              4,974,032         5,003,549
                                                  Sealy Mattress:
                   B+        Ba3     3,023,030       Axel B, due 12/15/2004                  3,019,541         3,034,367
                   B+        Ba3     2,176,970       Axel C, due 12/15/2005                  2,174,421         2,185,133
                   B+        Ba3     2,781,818       Axel D, due 12/15/2006                  2,778,526         2,792,250
                   B+        Ba3    10,000,000       Term A, due 12/15/2003                 10,062,500        10,003,125
                                                                                        --------------    --------------
                                                                                            53,723,902        53,778,002

Measuring,         NR++      NR++    9,330,624    CHF/Ebel USA, Inc., Term B,
Analyzing &                                       due 9/30/2001                              9,330,624         9,330,624
Controlling        NR++      B1     10,630,866    Graphic Controls Corp., Term B,
Instruments--0.7%                                 due 9/28/2003                             10,591,201        10,624,222
                   NR++      Ba3     4,950,000    Packard Bioscience Co., Term,
                                                  due 3/31/2003                              4,935,146         4,956,187
                                                                                        --------------    --------------
                                                                                            24,856,971        24,911,033
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Metals &           B+        Ba3     9,971,429    Acme Metals, Inc., Term,
Mining--3.9%                                      due 12/01/2005                             9,971,429         9,522,714
                   B+        NR++    5,008,036    Adience, Inc., Term B,
                                                  due 4/15/2005                              4,991,394         5,020,556
                   NR++      Caa     4,657,582    Alliance Coal, Term B,
                                                  due 12/31/2002                             4,640,220         4,654,671
                                                  Centennial Resources:
                   NR++      NR++    1,961,538       Term A, due 3/31/2002                   1,946,486         1,765,384
                   NR++      NR++    5,105,770       Term B, due 3/31/2004                   5,062,435         4,595,193
                                                  Ispat Inland LP:
                   NR++      NR++   17,000,000       Term B, due 7/15/2005                  16,979,039        16,978,750
                   NR++      NR++   17,000,000       Term C, due 7/15/2006                  16,978,987        16,978,750
                   NR++      Ba3    14,884,615    Koppers Industries, Term B,
                                                  due 11/30/2004                            14,867,068        14,866,010
                   NR++      Ba3     8,500,000    Neenah Foundry, Term B,
                                                  due 9/30/2005                              8,491,842         8,489,375
                   NR++      NR++   31,000,000    Ormet Corporation, Term,
                                                  due 8/15/2008                             30,922,639        31,000,000
                   NR++      NR++    9,230,769    P & L Coal Holdings, Term B,
                                                  due 6/30/2006                              9,230,769         9,253,846
                   NR++      Ba2    10,129,048    UCAR Global Enterprises, Term B, due
                                                  12/31/2002                                10,121,076         9,875,821
                                                                                        --------------    --------------
                                                                                           134,203,384       133,001,070

Packaging--0.8%    NR++      NR++  $ 4,250,000    Ball Corporation, Term B,
                                                  due 2/10/2005                         $    4,245,778    $    4,260,625
                   NR++      NR++    4,339,286    Graham Packaging, Term D,
                                                  due 1/31/2007                              4,339,286         4,339,286
                   NR++      BB      3,750,000    Huntsman Packaging Corp., Term B,
                                                  due 6/30/2006                              3,746,344         3,750,000
                   NR++      B1     14,887,500    Ivex Packaging Corp., Term B,
                                                  due 10/02/2004                            14,870,749        14,896,805
                                                                                        --------------    --------------
                                                                                            27,202,157        27,246,716

Paper--8.1%        NR++      NR++    4,975,000    Bear Island Paper Co., Term,
                                                  due 12/31/2005                             4,965,706         4,990,547
                   BB        Ba3     4,715,152    Crown Paper Co., Term B,
                                                  due 8/22/2003                              4,673,444         4,706,311
                   BB        Ba3    35,000,000    Jefferson Smurfit Company/Container
                                                  Corp. of America, Term B,
                                                  due 3/24/2006                             35,000,000        35,000,000
                   NR++      NR++    5,000,000    Le Groupe Forex, Term B,
                                                  due 6/30/2005                              4,993,862         5,000,000
                   NR++      NR++   25,000,000    Paper Acquisition, Term,
                                                  due 6/08/2001                             24,964,761        24,996,875
                   NR++      NR++    6,500,000    Repap Brunswick, Term B,
                                                  due 6/01/2004                              6,515,000         6,565,000
                                                  Riverwood International Corp.:
                   B+        B1      5,620,011       Term A, due 2/28/2003                   5,454,420         5,607,717
                   B+        B1     66,465,370       Term B, due 2/28/2004                  65,749,524        66,756,156
                   B+        B1     25,602,280       Term C, due 8/31/2004                  25,318,553        25,714,290
                                                  Stone Container Corp.:
                   NR++      Ba3    28,030,332       Term B, due 4/01/2000                  28,068,721        28,065,370
                   NR++      Ba3    19,913,262       Term C, due 10/01/2003                 19,896,428        19,938,153
                   NR++      Ba3    29,153,298       Term E, due 10/01/2003                 29,382,401        29,226,181
                                                  Stronghaven:
                   NR++      NR++    9,352,586       Term B, due 5/15/2004                   9,314,248         9,305,823
                   NR++      NR++    1,705,714       Term C, due 5/15/2004                   1,705,714         1,697,186
                                                  WEC Company:
                   NR++      NR++    2,916,667       Term B, due 9/30/2005                   2,913,031         2,916,667
                   NR++      NR++    2,083,333       Term C, due 9/30/2006                   2,080,735         2,083,333
                                                                                        --------------    --------------
                                                                                           270,996,548       272,569,609
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Petroleum          BB-       Ba3     3,242,602    Petro Shopping Centers, Term B,
Refineries--0.1%                                  due 12/31/2003                             3,235,921         3,244,628

Printing &                                        21st Century:
Publishing--3.0%   NR++      B3         85,714       Revolving Credit, due 9/15/2003            85,714            84,857
                   NR++      B3      5,515,714       Term A, due 9/15/2003                   5,543,293         5,460,557
                   NR++      B1     15,000,000    Advanstar Communications, Term B,
                                                  due 4/30/2005                             14,985,507        15,011,250
                   NR++      NR++    8,375,000    Journal Register Co., Term B,
                                                  due 9/30/2006                              8,364,650         8,354,062
                                                  K-III Communications Corp.:
                   NR++      Ba3     6,640,000       Revolving Credit, due 12/31/2000        6,640,000         6,598,500
                   NR++      Ba3     4,000,000       Term 2, due 6/30/2004                   4,000,000         3,982,500
                   NR++      Ba3     4,000,000       Term 3, due 12/31/2000                  4,000,000         3,977,500
                   NR++      Ba3     9,950,000    Morris Communications, Term B,
                                                  due 6/30/2005                              9,932,901         9,918,906
                                                  RH Donnolley Inc.:
                   NR++      NR++    3,372,995       Term B, due 12/05/2005                  3,369,702         3,366,671
                   NR++      NR++    3,877,005       Term C, due 12/05/2006                  3,873,205         3,869,736
                                                  Von Hoffmann Press, Inc.:
                   NR++      B1      3,335,714       Term B, due 5/22/2005                   3,328,352         3,360,732
                   NR++      B1     10,828,571       Term C, due 5/22/2006                  10,809,094        10,909,786
                                                  Ziff-Davis Inc.:
                   NR++      Ba2     5,000,000       Term A, due 3/31/2005                   4,991,479         5,003,125
                   NR++      Ba2    22,500,000       Term B, due 3/31/2006                  22,477,988        22,415,625
                                                                                        --------------    --------------
                                                                                           102,401,885       102,313,807

Restaurants--                                     AFC Enterprises:
0.4%               NR++      Ba3   $ 5,440,000       Acquisition Term, due 6/30/2002    $    5,440,000    $    5,402,600
                   NR++      Ba3       560,000       Revolving Credit, due 3/30/2002           560,000           556,850
                   NR++      Ba3     3,640,000       Term, due 6/30/2002                     3,625,591         3,628,625
                   NR++      Ba3     4,670,724    Shoney's, Inc., Term B, due 4/30/2002      4,645,572         4,600,663
                                                                                        --------------    --------------
                                                                                            14,271,163        14,188,738

Retail             NR++      NR++    5,750,000    Advance Store, Term B, due 4/15/2006       5,741,666         5,760,781
Specialty--0.4%    NR++      NR++    2,461,539    Murray's Discount Auto Stores, Term,
                                                  due 6/30/2003                              2,461,539         2,461,539
                   NR++      Ba2     3,968,750    Travel Centers of America, Term B,
                                                  due 3/27/2005                              3,955,841         3,978,672
                                                                                        --------------    --------------
                                                                                            12,159,046        12,200,992

Shipping--0.5%                                    American Commercial Lines, LLC:
                   NR++      NR++    6,349,693       Term B, due 6/26/2006                   6,343,431         6,345,725
                   NR++      NR++    8,650,305       Term C, due 6/26/2007                   8,641,764         8,644,900
                                                                                        --------------    --------------
                                                                                            14,985,195        14,990,625
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Telephone                                         Cellular, Inc.:
Communica-         NR++      B1     13,985,692       Term B, due 9/30/2006                  13,975,885        14,029,397
tions--11.0%       NR++      B1      8,130,081       Term C, due 3/31/2007                   8,110,582         8,160,569
                   NR++      B1     22,764,227       Term D, due 9/30/2007                  22,709,402        22,849,593
                   NR++      NR++   25,000,000    Cox Communications, Inc., Term B,
                                                  due 12/31/2006                            24,939,988        24,953,125
                   NR++      Ba2    17,425,000    Flag Ltd., Term, due 1/30/2005            17,343,537        17,359,656
                                                  Iridium Operating LLC:
                   B2        B2      2,445,013       Term, due 12/31/1998                    2,433,386         2,435,844
                   B2        B2      2,774,936       Term, due 12/31/1998                    2,772,628         2,754,124
                   NR++      NR++   25,000,000    Lucent Technologies, Term,
                                                  due 5/29/2004                             24,938,243        25,015,625
                                                  MobileMedia Corp.:
                   NR++      Caa     8,367,347       Term A, due 6/30/2002                   8,344,941         8,189,541
                   NR++      Caa     2,366,667       Term B2, due 6/30/2003                  2,361,618         2,316,375
                   NR++      B1     40,000,000    Nextel Communications, Inc., Term B,
                                                  due 9/30/2006                             39,951,894        40,087,500
                   NR++      B1     27,500,000    Nortel, Term A, due 3/31/2006             27,528,125        27,508,594
                                                  Omnipoint Communications Corp.:
                   BB-       Ba2     6,792,172       Term A, due 2/17/2006                   6,785,687         6,809,152
                   BB-       Ba2     1,938,479       Term B, due 2/17/2006                   1,936,628         1,943,325
                   BB-       Ba2    43,640,625       Term C, due 2/17/2006                  43,640,625        43,749,727
                                                  Pacific Coin:
                   NR++      NR++    4,552,727       Acquisition Term, due 12/31/2003        4,534,896         4,552,727
                   NR++      NR++    2,213,115       Term A, due 12/31/2002                  2,205,331         2,213,115
                   NR++      NR++    2,740,833       Term B, due 12/31/2004                  2,730,961         2,740,833
                   NR++      Ba3     7,598,000    PageNet Finance, Inc., Revolving
                                                  Credit, due 12/31/2004                     7,598,000         7,408,050
                   NR++      NR++   15,000,000    PowerTel PCS, Inc., Term, due
                                                  3/04/2001                                 15,000,000        14,943,750
                                                  Sprint Spectrum L.P:
                   NR++      B1     17,775,000       Term 1, due 1/02/2006                  17,638,596        17,819,438
                   NR++      B1     17,775,000       Term 2, due 1/02/2006                  17,638,487        17,819,438
                   NR++      NR++   15,000,000    TeleCorp PCS, Term B, due 1/15/2008       14,970,245        14,925,000
                   NR++      NR++   10,000,000    Triton PCS, Term B, due 4/30/2007          9,976,474         9,962,500
                   NR++      NR++   10,000,000    Western PCS, Term B, due 6/30/2007         9,980,266        10,037,500
                   B+        B2     20,000,000    Western Wireless Corp., Term B,
                                                  due 3/31/2005                             20,000,000        20,018,750
                                                                                        --------------    --------------
                                                                                           370,046,425       370,603,248

Textiles/Mill                                     Joan Fabrics:
Products--0.5%     NR++      NR++ $  3,271,053       Term B, due 6/30/2005              $    3,266,606    $    3,269,008
                   NR++      NR++    1,700,000       Term C, due 6/30/2006                   1,697,648         1,698,937
                   NR++      NR++   10,500,000    Tartan Textiles, Term B,
                                                  due 5/01/2005                             10,474,586        10,500,000
                                                                                        --------------    --------------
                                                                                            15,438,840        15,467,945

Transportation     NR++      Ba3    14,132,432    Atlas Freighter Leasing I,
Services--1.1%                                    Term, due 5/29/2004                       14,126,427        14,150,098
                   NR++      Ba3    14,132,432    Atlas Freighter Leasing II,
                                                  Term, due 5/29/2004                       14,123,057        14,150,098
                   NR++      NR++    7,500,000    North American Van Lines, Term B,
                                                  due 3/30/2006                              7,490,974         7,500,000
                                                                                        --------------    --------------
                                                                                            35,740,458        35,800,196

                                                  Total Senior Secured Floating Rate
                                                  Loan Interests--91.2%                  3,072,268,439     3,070,351,435
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
                                      Shares
                                       Held               Warrants & Agreements

Cable TV Services--0.0%                    707    Classic Cable, Inc. (Warrants)(a)                  0                 0

Drilling--0.0%                          12,250    Rigco North America (Warrants)(a)                  0                 0

General Merchandise Stores--0.1%     2,288,402    Just For Feet, Inc. (Agreement)(b)         2,288,402         1,736,916

                                                  Total Investments in Warrants &
                                                  Agreements--0.1%                           2,288,402         1,736,916
                                       Face
                                      Amount             Short-Term Securities

Commercial                         $50,000,000    Countrywide Home Loans, Inc.,
Paper**--7.8%                                     5.54% due 9/16/1998                       49,884,583        49,884,583
                                    50,000,000    Finova Capital Corp., 5.52%
                                                  due 10/05/1998                            49,739,333        49,739,333
                                    57,672,000    General Motors Acceptance Corp.,
                                                  5.81% due 9/01/1998                       57,672,000        57,672,000
                                    15,000,000    Knight-Ridder, Inc., 5.54% due
                                                  9/08/1998                                 14,983,842        14,983,842
                                    15,000,000    Rank Xerox Capital, 5.53% due
                                                  9/11/1998                                 14,976,958        14,976,958
                                                  Republic Industries, Inc.:
                                    14,000,000       5.50% due 9/02/1998                    13,997,842        13,997,842
                                    25,000,000       5.53% due 10/05/1998                   24,869,431        24,869,431
                                    25,000,000    Transamerica Finance Corp., 5.51%
                                                  due 9/01/1998                             25,000,000        25,000,000
                                    11,160,000    Xerox Corp., 5.50% due 9/04/1998          11,154,885        11,154,885

                                                  Total Investments in Short-Term
                                                  Securities--7.8%                         262,278,874       262,278,874

Total Investments--99.1%                                                                $3,336,835,715     3,334,367,225
                                                                                        ==============
Other Assets Less Liabilities--0.9%                                                                           30,664,967
                                                                                                          --------------
Net Assets--100.0%                                                                                        $3,365,032,192
                                                                                                          ==============


<FN>
(a)Warrants entitle the Fund to purchase a predetermined number of
   shares of common stock and are non-income producing. The purchase
   price and numbers of shares are subject to adjustment under certain
   conditions until the expiration date.
(b)Represents an obligation by Just For Feet, Inc. to pay an amount
   to the Fund on April 30, 2002, contingent upon the earnings before
   income taxes and depreciation of Just For Feet, Inc. as of January
   31, 2002.
 ++Not Rated.
  *The interest rates on senior secured floating rate loan interests
   are subject to change periodically based on the change in the prime
   rate of a US Bank, LIBOR (London Interbank Offered Rate), or, in
   some cases, another base lending rate.
 **Commercial Paper is traded on a discount basis; the interest rates
   shown reflect the discount rates paid at the time of purchase by the
   Fund.
   Ratings of issues shown have not been audited by Deloitte & Touche LLP.

   See Notes to Financial Statements.
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

FINANCIAL INFORMATION

<TABLE>
Statement of Assets and Liabilities as of August 31, 1998
<S>                 <S>                                                            <C>                   <C>
Assets:             Investments, at value (identified cost--$3,336,835,715)
                    (Note 1b)                                                                            $ 3,334,367,225
                    Cash                                                                                       5,040,725
                    Receivables:
                      Interest                                                     $     25,785,874
                      Capital shares sold                                                10,819,389
                      Commitment fees                                                       169,232           36,774,495
                                                                                    ---------------
                    Prepaid registration fees and other assets (Note 1f)                                         735,226
                                                                                                         ---------------
                    Total assets                                                                           3,376,917,671
                                                                                                         ---------------

Liabilities:        Payables:
                      Dividends to shareholders (Note 1g)                                 4,346,520
                      Investment adviser (Note 2)                                         2,492,689
                      Administrator (Note 2)                                                655,971
                      Interest expense (Note 6)                                              90,461            7,585,641
                                                                                    ---------------
                    Deferred income (Note 1e)                                                                    971,098
                    Accrued expenses and other liabilities                                                     3,328,740
                                                                                                         ---------------
                    Total liabilities                                                                         11,885,479
                                                                                                         ---------------

Net Assets:         Net assets                                                                           $ 3,365,032,192
                                                                                                         ===============

Net Assets          Common Stock, par value $0.10 per share; 1,000,000,000
Consist of:         shares authorized                                                                    $    33,741,754
                    Paid-in capital in excess of par                                                       3,343,726,905
                    Undistributed investment income--net                                                          71,750
                    Accumulated realized capital losses on investments--net
                    (Note 7)                                                                                 (10,039,727)
                    Unrealized depreciation on investments--net                                               (2,468,490)
                                                                                                         ---------------
                    Net Assets--Equivalent to $9.97 per share based on shares of
                    337,417,538 capital stock outstanding                                                $ 3,365,032,192
                                                                                                         ===============

                    See Notes to Financial Statements.
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

FINANCIAL INFORMATION (continued))

<TABLE>
Statement of Operations
<CAPTION>
                                                                                                      For the Year Ended
                                                                                                         August 31, 1998
<S>                 <S>                                                            <C>                   <C>
Investment Income   Interest and discount earned                                                         $   252,610,169
(Note 1e):          Facility and other fees                                                                    3,411,440
                                                                                                         ---------------
                    Total income                                                                             256,021,609
                                                                                                         ---------------

Expenses:           Investment advisory fees (Note 2)                               $    29,695,074
                    Administrative fees (Note 2)                                          7,814,493
                    Transfer agent fees (Note 2)                                          1,763,950
                    Loan interest expense (Note 6)                                        1,411,904
                    Registration fees (Note 1f)                                           1,400,803
                    Accounting services (Note 2)                                            403,737
                    Professional fees                                                       380,295
                    Tender offer costs (Note 8)                                             239,636
                    Printing and shareholder reports                                        114,289
                    Custodian fees                                                           90,711
                    Borrowing costs (Note 6)                                                 65,611
                    Directors' fees and expenses                                             36,061
                    Other                                                                   244,358
                                                                                    ---------------
                    Total expenses                                                                            43,660,922
                                                                                                         ---------------
                    Investment income--net                                                                   212,360,687
                                                                                                         ---------------

Realized &          Realized loss on investments--net                                                         (3,676,079)
Unrealized          Change in unrealized appreciation/depreciation on
Loss on             investments--net                                                                          (9,910,437)
Investments--Net                                                                                         ---------------
(Notes 1c, 1e       Net Increase in Net Assets Resulting from Operations                                 $   198,774,171
& 3):                                                                                                    ===============

                    See Notes to Financial Statements.
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

FINANCIAL INFORMATION (continued))

<TABLE>
Statements of Changes in Net Assets
<CAPTION>
                                                                                              For the Year Ended
                                                                                                  August 31,
Increase (Decrease) in Net Assets:                                                        1998                 1997
<S>                 <S>                                                            <C>                   <C>
Operations:         Investment income--net                                         $    212,360,687     $    195,758,437
                    Realized gain (loss) on investments--net                             (3,676,079)           1,494,764
                    Change in unrealized appreciation/depreciation on
                    investments--net                                                     (9,910,437)           6,060,630
                                                                                   ----------------     ----------------
                    Net increase in net assets resulting from operations                198,774,171          203,313,831
                                                                                   ----------------     ----------------

Dividends to        Investment income--net                                             (212,288,937)        (195,758,437)
Shareholders                                                                       ----------------     ----------------
(Note 1g):          Net decrease in net assets resulting from dividends
                    to shareholders                                                    (212,288,937)        (195,758,437)
                                                                                   ----------------     ----------------

Capital Share       Net increase in net assets resulting from capital
Transactions        share transactions                                                  386,757,317           38,706,901
(Note 4):                                                                          ----------------     ----------------

Net Assets:         Total increase in net assets                                        373,242,551           46,262,295
                    Beginning of year                                                 2,991,789,641        2,945,527,346
                                                                                   ----------------     ----------------
                    End of year*                                                   $  3,365,032,192     $  2,991,789,641
                                                                                   ================     ================
                   <FN>
                   *Undistributed investment income--net                           $         71,750                   --
                                                                                   ================     ================

                    See Notes to Financial Statements.

</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

FINANCIAL INFORMATION (continued)

<TABLE>
Statements of Cash Flows
<CAPTION>

                                                                                                     For the Year Ended
                                                                                                     August 31, 1998
<S>                 <S>                                                                                 <C>
Cash Provided by    Net increase in net assets resulting from operations                                $    198,774,171
Operating           Adjustments to reconcile net increase in net assets resulting from
Activities:         operations to net cash provided by operating activities:
                      Increase in receivables                                                                 (2,391,283)
                      Decrease in other assets                                                                 2,092,268
                      Increase in other liabilities                                                              646,890
                      Realized and unrealized loss on investments--net                                        13,586,516
                      Amortization of discount                                                               (23,142,195)
                                                                                                        ----------------
                    Net cash provided by operating activities                                                189,566,367
                                                                                                        ----------------

Cash Used for       Proceeds from principal payments and sales of loan interests                           1,933,726,438
Investing           Purchases of loan interests                                                           (2,548,414,584)
Activities:         Purchases of short-term investments                                                  (24,225,359,835)
                    Proceeds from sales and maturities of short-term investments                          24,481,273,524
                                                                                                        ----------------
                    Net cash used for investing activities                                                  (358,774,457)
                                                                                                        ----------------

Cash Provided by    Cash receipts from borrowings                                                            290,000,000
Financing           Cash payments from borrowings                                                           (290,000,000)
Activities:         Cash receipts on capital shares sold                                                     876,459,595
                    Cash payments on capital shares tendered                                                (595,698,442)
                    Dividends paid to shareholders                                                          (109,845,550)
                                                                                                        ----------------
                    Net cash provided by financing activities                                                170,915,603
                                                                                                        ----------------

Cash:               Net increase in cash                                                                       1,707,513
                    Cash at beginning of year                                                                  3,333,212
                                                                                                        ----------------
                    Cash at end of year                                                                 $      5,040,725
                                                                                                        ================

Cash Flow           Cash paid for interest                                                              $      1,577,653
Information:                                                                                            ================

Non-Cash            Capital shares issued in reinvestment of dividends paid to shareholders             $    102,041,674
Financing                                                                                               ================
Activities:

                    See Notes to Financial Statements.
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

FINANCIAL INFORMATION (concluded)

<TABLE>
Financial Highlights
<CAPTION>
The following per share data and ratios have been derived
from information provided in the financial statements.
                                                                                 For the Year Ended August 31,
Increase (Decrease) in Net Asset Value:                                1998     1997       1996        1995       1994
<S>                 <S>                                            <C>         <C>        <C>       <C>         <C>
Per Share           Net asset value, beginning of year             $  10.02    $   9.99   $  10.02  $  10.02    $  10.02
Operating                                                          --------    --------   --------  --------    --------
Performance:        Investment income--net                              .68         .68        .66       .75         .59
                    Realized and unrealized gain (loss) on
                    investments--net                                   (.05)        .03       (.03)       --++        --++
                                                                   --------    --------   --------  --------    --------
                    Total from investment operations                    .63         .71        .63       .75         .59
                                                                   --------    --------   --------  --------    --------
                    Less dividends from investment
                    income--net                                        (.68)       (.68)      (.66)     (.75)       (.59)
                                                                   --------    --------   --------  --------    --------
                    Net asset value, end of year                   $   9.97    $  10.02   $   9.99  $  10.02    $  10.02
                                                                   ========    ========   ========  ========    ========

Total Investment    Based on net asset value per share                6.47%       7.23%      6.53%     7.68%       5.94%
Return:*                                                           ========    ========   ========  ========    ========

Ratios to Average   Expenses, excluding interest expense              1.35%       1.32%         --        --          --
Net Assets:                                                        ========    ========   ========  ========    ========
                    Expenses                                          1.40%       1.33%      1.34%     1.34%       1.43%
                                                                   ========    ========   ========  ========    ========
                    Investment income--net                            6.79%       6.72%      6.54%     7.45%       5.75%
                                                                   ========    ========   ========  ========    ========

Leverage:           Average amount of borrowings outstanding
                    during the year (in thousands)                 $ 24,299    $  4,409         --        --          --
                                                                   ========    ========   ========  ========    ========
                    Average amount of borrowings outstanding
                    per share during the year                      $    .08    $    .02         --        --          --
                                                                   ========    ========   ========  ========    ========

Supplemental        Net assets, end of year (in millions)          $  3,365    $  2,992   $  2,946  $  2,163    $    934
Data:                                                              ========    ========   ========  ========    ========
                    Portfolio turnover                               69.59%      74.00%     80.20%    55.23%      61.31%
                                                                   ========    ========   ========  ========    ========


                  <FN>
                   *Total investment returns exclude the early withdrawal charge, if
                    any. The Fund is a continuously offered closed-end fund,the shares
                    of which are offered at net asset value. Therefore, no separate
                    market exists.
                  ++Amount is less than $.01 per share.

                    See Notes to Financial Statements.
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

NOTES TO FINANCIAL STATEMENTS


1. Significant Accounting Policies:
Merrill Lynch Senior Floating Rate Fund, Inc. (the "Fund") is
registered under the Investment Company Act of 1940 as a
continuously offered, non-diversified, closed-end management
investment company.

(a) Loan participation interests--The Fund invests in senior secured
floating rate loan interests ("Loan Interests") with collateral
having a market value, at time of acquisition by the Fund, which
Fund management believes equals or exceeds the principal amount of
the corporate loan.  The Fund may invest up to 20% of its total
assets in loans made on an unsecured basis. Depending on how the
loan was acquired, the Fund will regard the issuer as including the
corporate borrower along with an agent bank for the syndicate of
lenders and any intermediary of the Fund's investment. Because
agents and intermediaries are primarily commercial banks, the Fund's
investment in corporate loans at August 31, 1998 could be considered
to be concentrated in commercial banking.

(b) Valuation of investments--The Loan Interests will be valued in
accordance with guidelines established by the Fund's Board of
Directors. Under the Fund's current guidelines, Loan Interests will
be valued at the average of the mean between the bid and asked
quotes received from one or more brokers, if available.

Other portfolio securities may be valued on the basis of prices
furnished by one or more pricing services which determine prices for
normal, institutional-size trading units of such securities using
market information, transactions for comparable securities and
various relationships between securities which are generally
recognized by institutional traders. In certain circumstances,
portfolio securities are valued at the last sale price on the
exchange that is the primary market for such securities, or the last
quoted bid price for those securities for which the over-the-counter
market is the primary market or for listed securities in which there
were no sales during the day. Short-term securities with remaining
maturities of sixty days or less are valued at amortized cost, which
approximates market value. Securities and assets for which market
quotations are not readily available are valued at fair value as
determined in good faith by or under the direction of the Board of
Directors of the Fund.

(c) Derivative financial instruments--The Fund may engage in various
portfolio strategies to seek to increase its return by hedging its
portfolio against adverse movements in the debt markets. Losses may
arise due to changes in the value of the contract or if the
counterparty does not perform under the contract.

* Interest rate transactions--The Fund is authorized to enter into
interest rate swaps and purchase or sell interest rate caps and
floors. In an interest rate swap, the Fund exchanges with another
party their respective commitments to pay or receive interest on a
specified notional principal amount. The purchase of an interest
rate cap (or floor) entitles the purchaser, to the extent that a
specified index exceeds (or falls below) a predetermined interest
rate, to receive payments of interest equal to the difference
between the index and the predetermined rate on a notional principal
amount from the party selling such interest rate cap (or floor).

(d) Income taxes--It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated
investment companies and to distribute substantially all of its
taxable income to its shareholders. Therefore, no Federal income tax
provision is required.

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

(e) Security transactions and investment income--Security
transactions are recorded on the dates the transactions are entered
into (the trade dates). Interest is recognized on the accrual basis.
Realized gains and losses on security transactions are determined on
the identified cost basis. Facility fees are accreted into income
over the term of the related loan.

(f) Prepaid registration fees--Prepaid registration fees are charged
to expense as the related shares are issued.

(g) Dividends and distributions--Dividends from net investment
income are declared daily and paid monthly. Distributions of capital
gains are recorded on the ex-dividend dates.

2. Investment Advisory and Administrative
Services Agreement and Transactions with
Affiliates:
The Fund has entered into an Investment Advisory Agreement with
Merrill Lynch Asset Management, L.P. ("MLAM"). The general partner
of MLAM is Princeton Services, Inc. ("PSI"), an indirect wholly-
owned subsidiary of Merrill Lynch & Co., Inc. ("ML & Co."), which is
the limited partner.

MLAM is responsible for the management of the Fund's portfolio and
provides the necessary personnel, facilities, equipment and certain
other services necessary to perform this investment advisory
function.

For such services, the Fund pays a monthly fee at an annual rate of
0.95% of the Fund's average daily net assets. The Fund also has an
Administrative Services Agreement with MLAM whereby MLAM will
receive a fee equal to an annual rate of 0.25% of the Fund's average
daily net assets on a monthly basis, in return for the performance
of administrative services (other than investment advice and related
portfolio activities) necessary for the operation of the Fund.

For the year ended August 31, 1998, Merrill Lynch Funds Distributor
("MLFD") earned early withdrawal charges of $3,175,705 relating
to the tender of the Fund's shares.

For the year ended August 31, 1998, the Fund paid Merrill Lynch
International Bank Limited ("MLIB"), an affiliate of MLAM,
$1,411,904 for interest pursuant to a credit agreement with MLIB
that expired on June 12, 1998.

Financial Data Services, Inc. ("FDS"), a wholly-owned subsidiary of
ML & Co., is the Fund's transfer agent.

Accounting services are provided to the Fund by MLAM at cost.

Certain officers and/or directors of the Fund are officers and/or
directors of MLAM, PSI, FDS, MLFD, and/or ML & Co.

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

3. Investments:
Purchases and sales of investments, excluding short-term securities,
for the year ended August 31, 1998 were $2,543,374,408 and
$1,932,403,430, respectively.

Net realized losses for the year ended August 31, 1998 and net
unrealized losses as of August 31, 1998 were as follows:


                                     Realized     Unrealized
                                      Losses        Losses

Long-term investments            $ (3,672,662)  $ (2,468,490)
Short-term investments                 (3,417)            --
                                 ------------   ------------
Total                            $ (3,676,079)  $ (2,468,490)
                                 ============   ============

As of August 31, 1998, net unrealized depreciation for financial
reporting and Federal income tax purposes aggregated $2,468,490, of
which $7,205,939 is related to appreciated securities and $9,674,429
is related to depreciated securities. The aggregate cost of
investments at August 31, 1998 for Federal income tax purposes was
$3,336,835,715.


4. Capital Share Transactions:
Transactions in capital shares were as follows:


For the Year Ended                                  Dollar
August 31, 1998                       Shares        Amount

Shares sold                        88,083,898   $880,414,085
Shares issued to share-
holders in reinvestment
of dividends                       10,206,064    102,041,674
                                 ------------   ------------
Total issued                       98,289,962    982,455,759
Shares tendered                   (59,583,594)  (595,698,442)
                                 ------------   ------------
Net increase                       38,706,368   $386,757,317
                                 ============   ============


For the Year Ended                                  Dollar
August 31, 1997                       Shares        Amount

Shares sold                        43,063,467   $430,288,115
Shares issued to share-
holders in reinvestment
of dividends                        9,529,624     95,204,864
                                 ------------   ------------
Total issued                       52,593,091    525,492,979
Shares tendered                   (48,731,298)  (486,786,078)
                                 ------------   ------------
Net increase                        3,861,793   $ 38,706,901
                                 ============   ============

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

NOTES TO FINANCIAL STATEMENTS (concluded)

5. Unfunded Loan Interests:
As of August 31, 1998, the Fund had unfunded loan commitments of
$156,683,506, which would be extended at the option of the borrower,
pursuant to the following loan agreements:

                                   Unfunded
                                  Commitment
Borrower                        (in thousands)

21st Century                     $    3,343
AFC Enterprises                       4,000
American Axel                         4,201
Arena Brands, Inc.                    2,459
Cellular, Inc.                        8,034
Chancellor Media Corp.                7,849
Continental Airlines, Inc.            4,639
Del Monte Corp.                       4,173
Dictaphone Corp.                        570
E&S Holdings Corp.                    2,377
FHC Health Systems                       31
Federal Mogul Corp.                   4,048
Foamex International PLC              4,692
Graham Packaging                      5,786
Hedstrom Corp.                        3,414
International Homefoods, Inc.         1,613
Iridium Operating LLC                 7,780
K-III Communications Corp.            5,360
KSL Recreation Group, Inc.            8,224
Kmart Corp.                          10,000
Loewen Group Capital                    528
Metro Goldwyn Mayer Co.               1,020
NTL Group                            14,599
Nextel Communications, Inc.           4,960
Northwestern Steel & Mining          15,000
Pacific Coin                            447
PageNet Finance, Inc.                 7,161
Teligent Delayed Draw                18,334
Trans Technology Corp.                2,042


6. Short-Term Borrowings:
On June 22, 1998, the Fund entered into a one-year credit agreement
with Bank of New York. The agreement is a $100,000,000 credit
facility bearing interest at the Federal Funds rate plus 0.25%--
0.40% and/or the Eurodollar rate plus 0.25%--0.40%. For the year
ended August 31, 1998, the average amount borrowed was approximately
$24,299,451, and the daily weighted average interest rate was 5.83%.
For the year ended August 31, 1998, facility and commitment fees
aggregated approximately $65,611.

7. Capital Loss Carryforward:
At August 31, 1998, the Fund had a net capital loss carryforward of
approximately $9,218,000, of which $1,471,000 expires in 2004,
$3,279,000 expires in 2005 and $4,468,000 expires in 2006. This
amount will be available to offset like amounts of any future
taxable gains.

8. Subsequent Event:
The Fund began a quarterly tender offer on September 22, 1998 which
concludes on October 20, 1998.


<PAGE>
                                                                  EXHIBIT (g)(2)
<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholders,
Merrill Lynch Senior Floating Rate Fund, Inc.:

We have audited the accompanying statement of assets and liabilities, including
the schedule of investments, of Merrill Lynch Senior Floating Rate Fund, Inc. as
of August 31, 1999, the related statements of operations and cash flows for the
year then ended, the statements of changes in net assets for each of the years
in the two-year period then ended, and the financial highlights for each of the
years in the five-year period then ended. These financial statements and the
financial highlights are the responsibility of the Fund's management. Our
responsibility is to express an opinion on these financial statements and the
financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and the financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned at August
31, 1999 by correspondence with the custodian and financial intermediaries or
other alternative procedures. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.

In our opinion, such financial statements and financial highlights present
fairly, in all material respects, the financial position of Merrill Lynch Senior
Floating Rate Fund, Inc. as of August 31, 1999, the results of its operations,
its cash flows, the changes in its net assets, and the financial highlights for
the respective stated periods in conformity with generally accepted accounting
principles.

Deloitte & Touche LLP
Princeton, New Jersey
October 20, 1999


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999

<TABLE>
SCHEDULE OF INVESTMENTS
<CAPTION>
                S&P    Moody's         Face                Senior Secured                                                Value
Industries     Rating   Rating        Amount          Floating Rate Loan Interests*                       Cost         (Note 1a)
<S>              <S>    <S>       <C>            <S>                                              <C>              <C>
Advertising      BB-    Ba2       $11,092,376    Outdoor Systems, Inc., Term,                     $   11,074,561   $   11,057,713
- --0.4%                                           due 6/30/2004

Air              NR++   Ba3        12,300,000    Atlas Freighter Leasing I, Term, due 5/29/2004       12,293,003       12,279,496
Transpor-        NR++   Ba3        12,300,000    Atlas Freighter Leasing II, Term, due
tation                                           5/29/2004                                            12,297,892       12,279,496
- --0.9%           BB     Ba1         5,377,970    Continental Airlines, Inc., Term A, due
                                                 7/31/2002                                             5,353,021        5,277,133
                                                                                                  --------------   --------------
                                                                                                      29,943,916       29,836,125

Aircraft &                                       Evergreen International Aviation, Inc.:
Parts--0.4%      B+     Ba3         2,118,925      Term B, due 5/31/2002                               2,112,510        2,116,717
                 B+     Ba3           600,656      Term B, due 5/19/2003                                 600,656          600,030
                 B+     Ba3         4,223,594      Term B, due 5/31/2003                               4,209,249        4,219,193
                 B+     Ba3         3,938,134    Fairchild Semiconductors Corp., Term, due
                                                 4/30/2006                                             3,930,556        3,950,440
                 NR++   NR++        1,905,199    Technetics Corp., Term, due 6/20/2002                 1,897,591        1,859,950
                                                                                                  --------------   --------------
                                                                                                      12,750,562       12,746,330

Amusement &                                      AMF Group, Inc.:
Recreational     NR++   B          28,422,736      Axel A, due 3/31/2003                              28,558,346       27,079,760
Services--4.2%   NR++   B          15,912,337      Axel B, due 3/31/2004                              15,974,453       15,179,700
                 B1     B           4,164,745      Term, due 3/31/2002                                 4,157,992        3,909,654
                 NR++   B1          2,121,429    ASC East Inc., Term, due 5/31/2006                    2,119,021        2,036,572
                 NR++   B1          5,307,144    ASC West Inc., Term, due 5/31/2006                    5,302,896        5,094,858
                                                 Amfac Resorts, Inc.:
                 NR++   NR++        2,475,000      Term B, due 9/30/2004                               2,472,035        2,451,797
                 NR++   NR++        2,475,000      Term C, due 9/30/2005                               2,471,907        2,451,797
                                                 KSL Recreation Group, Inc.:
                 B+     B2         10,778,182      Revolving Credit, due 4/30/2004                    10,778,182       10,647,949
                 B+     B2          5,780,000      Term A, due 4/30/2005                               5,818,922        5,736,650
                 B+     B2          5,780,000      Term B, due 4/30/2006                               5,818,510        5,755,915
                 B+     NR++        4,937,500    Kerastotes, Term B, due 12/31/2004                    4,931,535        4,925,156
                                                 Metro Goldwyn Mayer Co.:
                 NR++   NR++        3,690,000      Revolving Credit, due 9/30/2003                     3,690,000        3,550,474
                 NR++   NR++        4,000,000      Term A, due 3/31/2005                               3,983,481        3,865,000
                 BB++   NR++       17,500,000      Term B, due 3/31/2006                              17,478,677       17,084,375
                 NR++   NR++       20,000,000    SFX Entertainment Inc., Term B, due 6/30/2006        19,875,177       19,862,500
                 NR++   NR++        4,162,941    Video Update Inc., Term B, due 4/30/2003              4,131,066        2,237,581
                                                                                                  --------------   --------------
                                                                                                     137,562,200      131,869,738

Apparel--1.3%                                    Arena Brands, Inc.:
                 NR++   NR++        1,302,361      Revolving Credit, due 6/01/2002                     1,302,361        1,264,918
                 NR++   NR++        3,275,606      Term A, due 6/01/2002                               3,279,700        3,228,519
                 NR++   NR++        7,066,816      Term B, due 6/01/2002                               7,075,650        6,969,648
                 NR++   NR++        3,250,000    CS Brooks Canada, Inc., Term, due 6/25/2006           3,234,968        3,225,625
                 B+     B2          9,500,000    Humphreys Inc., Term B, due 1/15/2003                 9,442,513        8,217,500
                 NR++   NR++        4,962,500    Norcross Safety Products, Term, due 9/30/2005         4,921,921        4,863,250
                 NR++   NR++        4,600,000    Renfro Corp., Term B, due 1/15/2003                   4,585,793        4,594,250
                                                 Walls Industries:
                 NR++   NR++        1,212,766      Term B, due 2/28/2005                               1,210,435        1,208,976
                 NR++   NR++        1,691,490      Term C, due 2/28/2006                               1,688,081        1,686,204
                 BB-    Ba3         5,985,000    The William Carter Co., Term, due 10/31/2003          5,965,242        5,982,504
                                                                                                  --------------   --------------
                                                                                                      42,706,664       41,241,394
</TABLE>


<PAGE>

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
             S&P    Moody's         Face              Senior Secured                                                Value
Industries  Rating   Rating        Amount        Floating Rate Loan Interests*                       Cost         (Note 1a)
<S>            <S>    <S>       <C>          <S>                                              <C>              <C>
Automotive     B+     Ba3       $ 3,000,000  Accuride Corp., Term C, due 1/21/2007            $    2,992,765   $    2,999,100
Equipment--    BB-    NR++       16,000,000  American Axel, Term B, due 3/31/2007                 16,052,430       15,960,000
2.4%           NR++   NR++        7,000,000  Americanbumper, Term B, due 10/31/2002                6,983,652        7,006,566
                                             Breed Technologies, Inc.:
               B-     Caa1        4,947,407    Term A, due 4/27/2004                               4,778,203        2,094,401
               B-     Caa1        9,524,002    Term B, due 4/27/2006                               9,504,175        4,035,796
               BB-    Ba3        16,728,000  Collins & Aikman Corp., Term B, due 6/30/2005        16,656,071       16,647,840
                                             Mueller Industries Inc.:
               NR++   NR++        7,500,000    Term B, due 8/16/2006                               7,490,638        7,514,062
               NR++   NR++        7,500,000    Term C, due 8/16/2007                               7,490,636        7,514,062
                                             Safelite Glass Corp.:
               BB-    B1          3,092,143    Term B, due 12/31/2003                              3,088,419        3,076,682
               BB-    B1          3,092,143    Term C, due 12/31/2004                              3,088,269        3,076,682
               NR++   Ba3         4,975,000  Stone Ridge, Term B, due 12/31/2005                   4,957,513        5,015,422
                                                                                              --------------   --------------
                                                                                                  83,082,771       74,940,613

Broadcasting   NR++   NR++       19,500,000  Benedek Broadcasting Corp., Term, due
- --Radio &                                    11/20/2007                                           19,471,225       19,475,625
Television                                   Chancellor Media Corp.:
- --3.1%         BB-    Ba1         5,970,170    Revolving Credit, due 1/31/2003                     5,970,170        5,880,619
               BB-    Ba1        41,315,082    Term, due 6/26/2004                                41,174,583       41,203,201
                                             Cumulus Media Inc.:
               NR++   B1          3,000,000    Term B, due 9/30/2007                               2,987,500        2,987,500
               NR++   B1          2,000,000    Term C, due 2/28/2008                               2,000,000        2,000,000
               NR++   Ba2        10,000,000  Emmis Communications, Term, due 2/28/2007            10,000,000       10,000,000
               NR++   NR++        4,509,783  Latin Communications, Term, due 3/31/2004             4,488,654        4,447,773
               NR++   NR++        4,500,000  Quoram Broadcasting, Term B, due 9/30/2007            4,489,066        4,505,625
               NR++   Ba2         4,833,333  Sinclair Bradcasting, Term, due 12/31/2004            4,825,141        4,763,854
               NR++   NR++        3,721,875  Spartan Communications, Term B, due
                                             6/30/2005                                             3,715,380        3,721,875
                                                                                              --------------   --------------
                                                                                                  99,121,719       98,986,072

Building       NR++   NR++       11,826,181  Dal-Tile International Inc., Term B, due
Materials                                    12/31/2003                                           11,783,731       11,624,154
- --1.6%         NR++   NR++        5,000,000  Dayton Superior Corp., Term, due 9/30/2005            5,000,000        4,978,125
               B+     B1         13,268,794  Falcon Building Products, Inc., Term, due
                                             6/30/2005                                            13,253,281       13,180,331
               NR++   B1          4,000,000  Juno Lighting Inc., Term B, due 11/30/2006            3,990,171        4,005,000
                                             Panolam Industries:
               B+     B1          1,990,000    Term B, due 12/31/2005 (CAN)                        1,982,951        1,996,219
               B+     B1          1,990,000    Term B, due 12/31/2005 (US)                         1,982,951        1,996,219
               NR++   B1         11,750,000  Trussway Industries, Term B, due 7/28/2005           11,725,369       11,750,000
                                                                                              --------------   --------------
                                                                                                  49,718,454       49,530,048

Business       NR++   B1          6,500,000  Muzak Audio, Term B, due 12/31/2006                   6,484,202        6,516,250
Services
- --0.2%

Cable          B+     Ba3         5,000,000  Avalon Cable, Term B, due 10/31/2006                  4,965,219        5,025,000
Television     BB+    Ba3         4,900,000  Bresnan Telecommunications, Term B, due
Services                                     1/29/2008                                             4,882,445        4,909,187
- --3.5%         BB-    Ba1        25,000,000  Charter Communications, Term B, due 3/18/2008        24,963,835       24,965,625
               NR++   Ba2        24,070,312  Chelsea Communications, Term B, due 9/30/2004        23,996,481       24,025,181
               NR++   Ba3         4,975,000  Falcon Cable, Term C, due 12/31/2007                  4,958,422        4,961,528
               NR++   Ba3         9,456,818  Intermedia Partners IV, Inc., Term, due
                                             1/01/2005                                             9,440,274        9,456,818
</TABLE>


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
             S&P    Moody's         Face              Senior Secured                                                Value
Industries  Rating   Rating        Amount        Floating Rate Loan Interests*                       Cost         (Note 1a)
<S>            <S>    <S>       <C>          <S>                                              <C>              <C>
Cable          NR++   Ba3       $ 7,500,000  Intermedia Partners VI, Inc., Term B, due
Television                                   12/31/2007                                       $    7,493,243   $    7,469,535
Services       NR++   NR++       11,000,000  TW Fanch-One Co., Term B, due 12/31/2007             10,991,606       11,013,750
(concluded)    NR++   NR++       17,000,000  Triax Midwest, Term B, due 6/30/2007                 16,976,925       16,978,750
                                                                                              --------------   --------------
                                                                                                 108,668,450      108,805,374

Chemicals      NR++   NR++       12,120,798  AOC LLC, Term B, due 9/30/2006                       12,093,260       11,992,015
- --6.6%         NR++   NR++        3,828,913  CII Carbon LLC, Term, due 6/25/2008                   3,825,381        3,824,127
               NR++   NR++       11,170,049  Cedar Chemical, Term B, due 10/31/2003               11,115,777       11,002,499
               NR++   NR++       10,000,000  Epsillon, Term B, due 12/31/2005                      9,979,047        9,979,047
                                             Huntsman Corp.:
               BB     Ba2         3,407,665    Term A, due 9/30/2003                               3,405,671        3,399,146
               BB     Ba2         5,227,409    Term B, due 6/30/2004                               5,224,198        5,207,806
               BB     Ba2         9,063,925    Term C, due 12/31/2005                              9,037,778        9,029,936
               BB     Ba2        14,422,479    Term D, due 12/31/2002                             14,413,842       14,386,423
                                             Huntsman ICI Chemical LLC.:
               NR++   Ba3        13,500,000    Term B, due 6/30/2007                              13,463,001       13,544,995
               NR++   Ba3        13,500,000    Term C, due 6/30/2008                              13,462,920       13,544,996
                                             Illiad Limited:
               NR++   NR++        2,965,969    Term B, due 7/01/2006                               2,958,789        2,958,554
               NR++   NR++        9,886,563    Term C, due 7/01/2007                               9,862,559        9,861,846
               NR++   Ba2        14,653,846  Koppers Industries, Term B, due 11/30/2004           14,638,804       14,589,736
                                             Lyondell Petrochemical Co.:
               Ba3    NR++        8,211,125    Term A, due 6/30/2003                               8,109,503        8,132,676
               Ba3    NR++       37,448,716    Term B, due 6/30/2005                              37,448,716       37,304,951
               Ba3    NR++       14,962,500    Term E, due 5/17/2006                              14,944,334       15,021,722
               NR++   B2          7,840,000  Pioneer Americas Acquisition Corp., Term,
                                             due 12/05/2006                                        7,907,203        6,546,400
               NR++   NR++        9,625,000  Sybron Chemical, Term B, due 7/31/2004                9,614,530        9,616,982
               NR++   Ba3         6,230,539  Texas Petrochemicals Corp., Term B, due
                                             6/30/2004                                             6,214,159        6,214,963
                                                                                              --------------   --------------
                                                                                                 207,719,472      206,158,820

Computer-                                    Bridge Information:
Related        NR++   NR++        2,500,000    Term, due 7/07/2003                                 2,498,780        2,489,845
Products       NR++   NR++       27,500,000    Term B, due 5/29/2005                              27,445,048       27,517,187
- --1.1%         NR++   NR++        3,738,281  Stratus Computer, Inc., Term B, due
                                             2/26/2005                                             3,720,800        3,756,973
                                                                                              --------------   --------------
                                                                                                  33,664,628       33,764,005

Consumer       B+     B1          5,225,000  American Safety Razor Co., Term B, due
Products                                     4/30/2007                                             5,222,913        5,225,000
- --1.7%         NR++   B1          8,327,727  Amscan Holdings, Inc., Axel, due 12/19/2004           8,327,727        7,786,425
               B+     B1          4,250,000  Holmes Products, Term B, due 2/05/2007                4,229,813        4,259,299
               BB-    Ba3        14,850,000  Revlon Consumer Products Corp., Term, due
                                             5/30/2002                                            14,842,253       14,757,188
               NR++   NR++        7,209,568  Ritvik Holdings, Term B, due 2/07/2003                7,168,496        5,947,894
               B      Ba3         4,455,000  Samsonite Corporation, Term, due 6/24/2005            4,112,261        4,313,924
                                             Scotts Company:
               BB+    Ba3         2,541,466    Term B, due 6/04/2006                               2,532,604        2,556,557
               BB+    Ba3         2,448,875    Term C, due 6/04/2007                               2,440,226        2,463,417
               B+     B1          4,987,500  United Industries, Term B, due 1/20/2006              4,981,564        4,956,328
                                                                                              --------------   --------------
                                                                                                  53,857,857       52,266,032
</TABLE>


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
             S&P    Moody's         Face                Senior Secured                                                Value
Industries  Rating   Rating        Amount          Floating Rate Loan Interests*                       Cost         (Note 1a)
<S>            <S>    <S>       <C>            <S>                                              <C>              <C>
Diversified    B+     B1        $10,000,000    Blount International Inc., Term B, due
- --1.0%                                         6/30/2006                                        $    9,975,049   $    9,987,500
               BB     Ba3        22,865,000    SPX Corporation, Term B, due 9/30/2006               22,832,886       23,007,906
                                                                                                --------------   --------------
                                                                                                    32,807,935       32,995,406

Drilling       B-     B1         19,486,820    Key Energy Services Inc., Term B, due 9/14/2004      19,223,721       19,340,669
- --0.7%         NR++   NR++        3,695,862    Rigco North America, Term, due 9/30/1999              3,695,862        3,603,466
                                                                                                --------------   --------------
                                                                                                    22,919,583       22,944,135

Drug/          B+     B1          4,925,000    Duane Reade Co., Term B, due 2/13/2005                4,912,328        4,926,024
Proprietary
Stores--0.2%

Electronics    NR++   NR++        5,416,667    Communications & Power II Acquisition Corp.,
/Electrical                                    Term B, due 8/11/2002                                 5,389,860        5,369,271
Components     B+     B1          8,483,000    DD Inc., Term B, due 4/22/2005                        8,435,230        8,260,555
- --5.0%                                         Dynatech Corporation:
               B+     NR++        1,625,006      Term B, due 3/31/2005                               1,625,006        1,627,037
               B+     NR++        1,625,006      Term C, due 3/31/2006                               1,625,006        1,627,037
               B+     NR++        1,625,006      Term D, due 3/31/2007                               1,625,006        1,627,037
               NR++   NR++       10,000,000    General Cable, Term B, due 6/30/2007                  9,985,346       10,018,750
               NR++   NR++       10,000,000    International Rectifier, Term B, due 9/30/2003        9,901,345        9,912,500
               NR++   B1         14,750,779    International Wire Group, Inc., Term B, due
                                               9/30/2003                                            14,740,460       14,640,148
               NR++   NR++       25,000,000    Intersil Corp., Term, due 6/30/2005                  24,906,795       25,000,000
               NR++   NR++        5,000,000    Knowles Electricity, Term B, due 6/29/2007            4,993,811        5,007,815
                                               Semiconductor:
               BB-    Ba3        14,444,444      Term B, due 8/04/2005                              14,408,660       14,421,882
               BB-    Ba3        15,555,556      Term C, due 8/04/2007                              15,516,902       15,531,258
                                               Superior Telecom:
               B+     Ba3         9,475,104      Term A, due 5/27/2004                               9,475,104        9,476,582
               B+     Ba3         7,867,190      Term B, due 11/27/2005                              7,862,814        7,894,238
               B      Ba3         6,656,442    Telex Communications, Inc., Term B, due
                                               11/30/2004                                            6,643,698        6,223,774
               B+     B2         19,800,000    ViaSystems Inc., Term C, due 6/30/2005               19,652,824       19,725,750
                                                                                                --------------   --------------
                                                                                                   156,787,867      156,363,634

Energy--0.5%                                   Perf-O-Log Inc.:
               NR++   NR++        1,544,659      Term, due 8/11/2003                                 1,541,918        1,463,564
               NR++   NR++        4,108,627      Term B, due 8/11/2003                               4,101,390        3,892,924
               NR++   NR++        1,234,375      Term C, due 8/11/2003                               1,232,852        1,169,570
               NR++   NR++        1,772,321      Term D, due 12/31/2004                              1,766,489        1,679,275
               NR++   NR++          708,929      Term E, due 12/31/2004                                706,596          671,710
               NR++   NR++        6,000,000    Plains Scurlock, Term B, due 5/12/2004                5,970,848        5,986,878
                                                                                                --------------   --------------
                                                                                                    15,320,093       14,863,921

Environmental                                  URS Corp.:
Services       BB     Ba3         2,500,000      Term B, due 6/09/2006                               2,497,543        2,512,500
- --0.2%         BB     Ba3         2,500,000      Term C, due 6/09/2007                               2,497,535        2,512,500
                                                                                                --------------   --------------
                                                                                                     4,995,078        5,025,000

Financial                                      Outsourcing Solutions, Inc.:
Services       NR++   B2          3,957,138      Term B, due 10/15/2003                              3,954,454        3,863,156
- --1.9%         NR++   B2         37,249,992      Term C, due 10/15/2004                             37,249,992       36,365,304
                                               Willis Corroon Group PLC:
               BB     Ba2        12,257,692      Term B, due 11/19/2006                             12,081,811       12,128,795
               BB     Ba2         4,056,154      Term C, due 11/19/2007                              4,107,690        4,126,367
               B+     Ba2         4,056,154      Term D, due 5/19/2008                               4,107,634        4,126,367
                                                                                                --------------   --------------
                                                                                                    61,501,581       60,609,989
</TABLE>


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
             S&P    Moody's         Face              Senior Secured                                                Value
Industries  Rating   Rating        Amount        Floating Rate Loan Interests*                       Cost         (Note 1a)
<S>            <S>    <S>       <C>          <S>                                              <C>              <C>
Food &         B1     B+        $ 5,000,000  B & G Foods, Term B, due 3/15/2006               $    4,990,486   $    5,000,000
Kindred        NR++   Ba2         3,750,000  Canandaigua Brands, Term, due 12/01/2005              3,745,445        3,751,174
Products       BB-    Ba3         4,969,323  Imperial Holly Corp., Term A, due 12/31/2003          4,909,095        4,938,265
- --2.0%                                       International Homefoods, Inc.:
               BB-    Ba3           609,319    Revolving Credit, due 11/21/2004                      609,319          600,941
               BB-    Ba3         3,008,065    Term A, due 5/31/2004                               3,006,757        2,981,118
               BB-    Ba3         3,500,000  Pabst Brewing Company, Term B, due 4/30/2003          3,490,234        3,500,000
                                             Snapple:
               NR++   NR++        7,249,273    Term B, due 2/25/2006                               7,223,429        7,271,927
               NR++   NR++       17,688,227    Term C, due 2/25/2007                              17,624,574       17,747,181
                                             Specialty Foods, Inc.:
               NR++   B3          6,391,033    Revolving Credit, due 1/31/2000                     6,391,033        6,379,050
               NR++   B3         10,963,742    Term, due 1/31/2000                                10,977,447       10,943,185
                                                                                              --------------   --------------
                                                                                                  62,967,819       63,112,841

Funeral        B-     Caa3       17,087,833  Loewen Group Capital, Term, due 7/15/2000 (c)        16,994,346       10,081,822
Homes &        B-     B3         14,500,000  Prime Succession Inc., Axel, due 8/01/2003           14,465,191       14,355,000
Parlors--1.0%  BB-    NR++        6,720,944  Rose Hills Co., Axel A, due 12/01/2003                6,709,670        6,683,139
                                                                                              --------------   --------------
                                                                                                  38,169,207       31,119,961

Furniture &                                  Sealy Mattress:
Fixtures--0.8% B+     Ba3         3,008,485    Axel B, due 12/15/2004                              3,005,459        3,010,365
               B+     Ba3         2,167,273    Axel C, due 12/15/2005                              2,165,003        2,168,627
               B+     Ba3         2,769,697    Axel D, due 12/15/2006                              2,766,708        2,770,996
               B+     Ba3        10,284,722    Term A, due 12/15/2003                             10,326,978       10,223,661
                                             Simmons Co.:
               NR++   Ba3         2,136,735    Term B, due 6/28/2005                               2,127,023        2,138,515
               NR++   Ba3         5,343,750    Term C, due 10/27/2006                              5,319,042        5,348,201
                                                                                              --------------   --------------
                                                                                                  25,710,213       25,660,365

Gaming--0.7%                                 Alliance Gaming Corp.:
               B+     B1         10,347,733    Term B, due 1/31/2005                              10,347,733        9,856,216
               B+     B1          4,130,833    Term C, due 7/31/2005                               4,130,833        3,934,619
               NR++   NR++       10,000,000  Palace Station, Term, due 12/31/2005                 10,000,000       10,000,000
                                                                                              --------------   --------------
                                                                                                  24,478,566       23,790,835

Grocery        B+     B1          4,975,000  Big V Super, Term B, due 8/10/2003                    4,952,110        4,937,687
- --1.0%         BBB-   Ba2         1,287,809  Fred Meyer, Term, due 2/28/2003                       1,280,939        1,276,943
               B      B2         21,000,000  Grand Union Co., Term, due 8/17/2003                 21,003,952       20,947,500
               BB-    B1          4,974,804  The Pantry Inc., Term B, due 1/31/2006                4,945,079        4,984,132
                                                                                              --------------   --------------
                                                                                                  32,182,080       32,146,262

Health                                       Community Health Systems, Inc.:
Services--     NR++   NR++       14,038,324    Term B, due 12/31/2003                             13,992,221       14,003,228
4.2%           NR++   NR++       14,038,324    Term C, due 12/31/2004                             13,988,089       14,003,228
               NR++   NR++       10,486,038    Term D, due 12/31/2005                             10,446,165       10,464,196
               B+     Ba3         5,459,575  Extendicare Health Services, Inc., Term B, due
                                             12/31/2004                                            5,455,183        5,186,597
                                             Genesis Health Ventures, Inc.:
               B+     Ba3         4,951,328    Term B, due 9/30/2004                               4,943,579        4,204,504
               B+     Ba3         4,939,776    Term C, due 6/01/2005                               4,931,772        4,194,694
                                             Integrated Health Services, Inc.:
               B+     Ba3        22,162,500    Term B, due 9/15/2003                              22,131,000       18,655,507
               B+     Ba3         9,850,000    Term C, due 12/31/2005                              9,850,000        8,290,420
</TABLE>


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
             S&P    Moody's         Face              Senior Secured                                                Value
Industries  Rating   Rating        Amount        Floating Rate Loan Interests*                       Cost         (Note 1a)
<S>            <S>    <S>       <C>          <S>                                              <C>              <C>
Health                                       Magellen Health Services:
Services       B+     B2        $ 4,620,107    Term B, due 2/12/2005                          $    4,614,413   $    4,344,347
(concluded)    B+     B2          4,620,107    Term C, due 2/12/2006                               4,614,207        4,344,347
                                             Mariner Post-Acute Network:
               B+     Caa2        7,149,146    Term B, due 3/31/2005                               7,143,369        3,529,891
               B+     Caa2        7,149,146    Term C, due 3/31/2006                               7,143,140        3,529,891
               NR++   B1          4,226,196  MedPartners Inc., Term A, due 6/09/2001               4,077,739        3,937,407
                                             Multicare Companies, Inc.:
               B+     B1          4,666,875    Term B, due 9/30/2004                               4,659,438        4,001,845
               B+     B1          1,551,667    Term C, due 6/01/2005                               1,549,139        1,330,554
                                             Paracelsus HealthCare Corp.:
               NR++   B1          1,300,444    Term A, due 3/31/2003                               1,295,351        1,235,422
               NR++   B1          1,985,714    Term B, due 3/31/2004                               1,977,468        1,886,429
               NR++   Ba2        27,200,000  Total Renal Care, Term, due 9/31/2006                26,927,213       25,840,000
                                                                                              --------------   --------------
                                                                                                 149,739,486      132,982,507

Hotels &       NR++   Ba1        91,000,000  Starwood Hotels & Resorts Trust, Term, due
Motels--6.7%                                 2/23/2003                                            90,759,541       90,843,935
                                             Wyndam International Inc.:
               B+     B3         51,000,000    Term, due 6/30/2004                                50,749,801       50,711,268
               B+     B3         69,000,000    Term, due 6/30/2006                                68,830,464       68,644,236
                                                                                              --------------   --------------
                                                                                                 210,339,806      210,199,439

Industrial     NR++   B1          4,444,888  Volume Services America, Term B, due
Services                                     12/03/2007                                            4,423,898        4,456,000
- --0.1%

Insurance--0.2%                              BRW Acquisition:
               NR++   NR++        2,475,000    Term B, due 7/10/2006                               2,472,241        2,450,250
               NR++   NR++        2,475,000    Term C, due 7/10/2007                               2,472,189        2,450,250
                                                                                              --------------   --------------
                                                                                                   4,944,430        4,900,500

Leasing &      BB-    B1         12,000,000  Anthony Crane Rental L.P., Term, due 7/20/2006       11,970,151       11,880,000
Rental                                       Avis Rent A Car Inc.:
Services       BB+    Ba3        12,500,000    Term B, due 6/30/2006                              12,469,297       12,406,250
- --2.4%         BB+    B3         12,500,000    Term C, due 6/30/2007                              12,469,202       12,414,063
               B      B1          7,000,000  MEDIQ PRN Life Support Services, Term, due
                                             6/30/2006                                             6,993,817        6,912,500
                                             Medical Specialties:
               NR++   NR++       12,845,455    Axel, due 6/30/2004                                12,789,234       11,560,909
               NR++   NR++        4,418,182    Term, due 6/30/2001                                 4,406,315        3,976,364
               NR++   Ba3         8,500,000  Nations Rent, Term B, due 7/20/2006                   8,478,956        8,502,661
               NR++   B1          7,237,917  Panavision Inc., Term B, due 3/31/2005                7,025,483        6,912,210
                                                                                              --------------   --------------
                                                                                                  76,602,455       74,564,957

Manu-          NR++   NR++        9,371,428  Channel Master, Term, due 10/10/2005                  9,332,855        9,336,286
facturing      BB-    B1          7,462,500  Enviromental Systems, Term B, due 9/30/2005           7,439,745        7,387,875
- --1.3%         NR++   NR++        5,000,000  Metokote Corp., Term B, due 11/02/2005                4,965,642        5,009,375
               NR++   NR++        7,959,788  Polyfibron Technologies, Term B, due
                                             12/28/2003                                            7,944,554        7,800,592
</TABLE>


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
             S&P    Moody's         Face              Senior Secured                                                Value
Industries  Rating   Rating        Amount        Floating Rate Loan Interests*                       Cost         (Note 1a)
<S>            <S>    <S>       <C>          <S>                                              <C>              <C>
Manufacturing                                Terex Corp.:
(concluded)    NR++   B1        $ 4,900,000    Term B, due 3/06/2005                          $    4,883,168   $    4,879,582
               NR++   B1          5,852,000    Term C, due 2/05/2006                               5,846,045        5,855,657
                                             Thermadyne:
               NR++   B1            990,000    Term B, due 5/22/2005                                 992,475          987,216
               NR++   B1            990,000    Term C, due 5/22/2006                                 992,475          987,216
                                                                                              --------------   --------------
                                                                                                  42,396,959       42,243,799

Measuring,     NR++   NR++        7,398,389  Chronograph Ltd., Term B, due 9/28/2001               7,344,856        7,344,856
Analyzing &
Controlling
Instruments
- --0.2%

Medical                                      Alaris Medical Systems, Inc.:
Equipment      B+     B1          3,147,200    Term A, due 8/01/2002                               3,159,442        3,127,530
- --0.7%         B+     B1          4,217,296    Term B, due 11/01/2003                              4,219,140        4,222,568
               B+     B1          4,217,296    Term C, due 11/01/2004                              4,219,005        4,222,568
               B+     B1          2,016,479    Term D, due 5/01/2005                               2,017,958        2,019,000
                                             Stryker Corporation:
               BB     Ba2         1,961,972    Term B, due 12/04/2004                              1,950,903        1,968,103
               BB     Ba2         7,988,028    Term C, due 12/04/2005                              7,942,067        8,012,991
                                                                                              --------------   --------------
                                                                                                  23,508,515       23,572,760

Metals &       NR++   NR++       20,000,000  AEI Resources Inc., Term B, due 12/31/2004           19,855,032       19,750,000
Mining--4.0%   NR++   B3         10,188,203  Acme Metals, Inc., Term, due 12/01/2005 (c)          10,188,203        8,188,768
               NR++   NR++        5,940,000  Handy & Harman, Term B, due 7/30/2006                 5,926,664        5,915,872
                                             Ispat Inland LP:
               BB     Ba3        19,305,000    Term B, due 7/15/2005                              19,177,476       19,166,255
               BB     Ba3        19,305,000    Term C, due 7/15/2006                              19,175,250       19,166,255
               BB-    Ba3         8,369,260  Neenah Foundry, Term B, due 9/30/2005                 8,362,112        8,390,183
               NR++   B2          2,940,000  North Western, Revolving Credit, due
                                             12/31/2000                                            2,940,000        2,921,625
               BB-    B1         31,000,000  Ormet Corporation, Term, due 8/15/2008               30,927,361       30,927,361
               NR++   Ba3        10,044,286  UCAR Global Enterprises, Term B, due
                                             12/31/2002                                           10,037,899       10,069,396
                                                                                              --------------   --------------
                                                                                                 126,589,997      124,495,715

Other                                        Pacific Coin:
Telecommuni-   NR++   NR++        3,916,364    Acquisition Term, due 12/31/2003                    3,903,226        3,524,727
cations--0.2%  NR++   NR++        1,973,361    Term A, due 12/31/2002                              1,967,701        1,815,492
               NR++   NR++        2,708,750    Term B, due 12/31/2004                              2,700,055        2,492,050
                                                                                              --------------   --------------
                                                                                                   8,570,982        7,832,269

Packaging      NR++   NR++        1,101,562  CB Aquisition, Term B, due 11/20/2005                 1,096,134        1,104,316
- --1.1%         B+     B1         14,925,000  Graham Packaging, Term D, due 1/31/2007              14,929,131       14,939,001
               NR++   B1          4,838,256  Ivex Packaging Corp., Term B, due 10/02/2003          4,833,555        4,806,507
                                             Packaging Co.:
               BB     Ba3         4,881,198    Term B, due 4/12/2007                               4,863,522        4,898,741
               BB     Ba3         4,881,198    Term C, due 4/12/2008                               4,863,421        4,902,554
               NR++   NR++        2,640,625  Packaging Dynamics, Term B, due 11/20/2005            2,627,621        2,647,227
                                                                                              --------------   --------------
                                                                                                  33,213,384       33,298,346

Paging--0.3%   NR++   Ba3         9,604,666  PageNet Finance, Inc., Revolving Credit, due
                                             12/31/2004                                            9,604,666        8,780,269
</TABLE>


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
             S&P    Moody's         Face              Senior Secured                                                Value
Industries  Rating   Rating        Amount        Floating Rate Loan Interests*                       Cost         (Note 1a)
<S>            <S>    <S>       <C>          <S>                                              <C>              <C>
Paper--8.0%    NR++   NR++      $ 6,479,687  Cellular Tissue, Term C, due 3/24/2005           $    6,458,272   $    6,398,691
               B+     B2          7,920,644  Crown Paper Co., Term B, due 8/22/2003                7,789,327        7,841,437
               B+     Ba3        56,740,000  Jefferson Smurfit Company/Container Corp. of
                                             America, Term B, due 3/24/2006                       56,661,322       56,828,685
               BB     NR++        4,950,000  Le Groupe Forex, Term B, due 6/30/2005                4,944,640        4,956,187
               NR++   Ba2         7,250,000  Pacifica, Term B, due 12/31/2006                      7,241,324        7,268,125
               NR++   NR++        6,500,000  Repap Brunswick, Term B, due 6/01/2004                6,515,000        6,288,750
                                             Riverwood International Corp.:
               B+     B1         14,381,313    Term A, due 2/28/2003                              14,097,145       14,264,783
               B+     B1         65,802,924    Term B, due 2/28/2004                              65,201,526       66,007,151
               B+     B1         25,343,694    Term C, due 8/31/2004                              25,100,243       25,416,557
                                             Stone Container Corp.:
               B+     Ba3        27,899,729    Term C, due 10/01/2003                             27,879,145       27,938,090
               B+     Ba3        17,920,018    Term E, due 10/01/2003                             18,071,619       17,942,418
                                             Stronghaven:
               NR++   NR++        9,146,375    Term B, due 5/15/2004                               9,114,165        7,774,419
               NR++   NR++        1,669,269    Term C, due 5/15/2004                               1,669,269        1,418,879
                                                                                              --------------   --------------
                                                                                                 250,742,997      250,344,172

Petroleum      BB     Ba3        11,000,000  Clark Refining & Marketing, Inc., Term, due
Refineries--0.3%                             11/15/2004                                           11,000,000       10,450,000

Pharma-                                      Dade Behring Inc.:
ceuticals--    B+     Ba3         7,500,000    Term B, due 6/30/2006                               7,463,173        7,524,997
0.7%           B+     Ba3         7,500,000    Term C, due 6/30/2007                               7,463,056        7,524,997
               NR++   NR++        7,357,143  Endo Pharmaceuticals, Term B, due 6/30/2004           7,345,950        7,329,554
                                                                                              --------------   --------------
                                                                                                  22,272,179       22,379,548

Printing &                                   21st Century:
Publishing     NR++   B3            180,000    Revolving Credit, due 9/15/2003                       180,000          178,087
- --3.9%         NR++   B3          5,125,714    Term A, due 9/15/2003                               5,151,343        5,090,475
                                             Advanstar Communications:
               B+     Ba3        14,940,000    Term B, due 4/30/2005                              14,927,326       14,902,650
               B+     Ba3         6,000,000    Term C, due 6/30/2007                               5,991,073        6,000,000
               NR++   NR++       14,697,123  Enterprise, Term B, due 6/30/2005                    14,555,608       14,623,637
               NR++   Ba3         2,968,624  Penton Media, Term B, due 5/31/2006                   2,954,765        2,969,862
                                             Primedia:
               NR++   Ba3         8,320,000    Revolving Credit, due 12/31/2000                    8,320,000        8,174,400
               NR++   Ba3         8,000,000    Term, due 12/31/2000                                8,000,000        7,870,000
               BB-    Ba3         5,000,000    Term, due 7/31/2004                                 4,988,389        4,997,915
               B+     B1          4,000,000  Reiman Publications, Term B, due 12/01/2005           4,020,000        4,009,168
                                             Ziff-Davis Inc.:
               NR++   Ba2           147,059    Revolving Credit, due 3/31/2005                       147,059          143,995
               BB     Ba2         7,647,059    Term A, due 3/31/2005                               7,621,226        7,576,958
               BB     Ba2        47,500,000    Term B, due 3/31/2006                              47,340,007       47,455,492
                                                                                              --------------   --------------
                                                                                                 124,196,796      123,992,639

Property       NR++   NR++       18,000,000  Prison Realty Trust Inc., Term C, due
- --0.6%                                       12/31/2002                                           17,889,541       17,924,994

Restaurants                                  Domino & Bluefence:
- --0.5%         B+     B1          6,690,394    Term B, due 12/21/2006                              6,627,573        6,707,120
               B+     B1          6,690,394    Term C, due 12/21/2007                              6,626,901        6,707,120
               NR++   B1          3,448,254  Shoney's, Inc., Term B, due 4/30/2002                 3,434,064        3,318,945
                                                                                              --------------   --------------
                                                                                                  16,688,538       16,733,185
</TABLE>


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
             S&P    Moody's         Face              Senior Secured                                                Value
Industries  Rating   Rating        Amount     Floating Rate Loan Interests*                          Cost         (Note 1a)
<S>            <S>    <S>       <C>          <S>                                              <C>              <C>
Retail         NR++   B1        $ 5,750,000  Advance Store Company, Term B, due
Specialty                                    4/15/2006                                        $    5,742,499   $    5,730,237
- --0.6%         BB-    Ba2        14,250,323  CSK Automotive, Inc., Term, due 10/31/2003           14,205,008       14,165,718
                                                                                              --------------   --------------
                                                                                                  19,947,507       19,895,955

Textile                                      Joan Fabrics Corp.:
Mill Products  NR++   NR++        3,165,748    Term B, due 6/30/2005                               3,161,938        3,157,834
- --0.5%         NR++   NR++        1,642,684    Term C, due 6/30/2006                               1,640,624        1,638,577
               NR++   NR++       10,395,000  Tartan Textiles, Term B, due 5/01/2005               10,372,744       10,369,012
                                                                                              --------------   --------------
                                                                                                  15,175,306       15,165,423

Tower          NR++   NR++       10,000,000  Spectracite, Term B, due 6/30/2006                   10,025,470       10,021,880
Construction
& Leasing
- --0.3%

Transpor-      NR++   NR++        4,312,954  Petro Stopping Centers, Term B, due 7/23/2006         4,307,622        4,283,302
tation         BB-    Ba3        25,000,000  Transport Manufacturing, Term B, due 6/15/2006       24,938,824       25,000,000
Services                                     TravelCenters of America Inc.:
- --1.2%         NR++   Ba2         3,502,011    Term A, due 3/27/2005                               3,497,848        3,528,483
               NR++   Ba2         3,962,500    Term B, due 3/27/2005                               3,939,283        3,967,133
                                                                                              --------------   --------------
                                                                                                  36,683,577       36,778,918

Waste Manage-                                Allied Waste North America Inc.:
ment--2.2%     BBB-   Baa3       31,818,182    Term B, due 6/30/2006                              31,637,890       31,597,777
               BBB-   Ba3        38,181,818    Term C, due 6/30/2007                              37,965,117       37,923,289
                                                                                              --------------   --------------
                                                                                                  69,603,007       69,521,066

Wired Telecom- NR++   Ba2        14,000,000  Flag Ltd., Term, due 1/30/2005                       13,942,905       13,685,000
munications--  BB     Ba2        17,500,000  Global Crossing Holding Ltd., Term B, due
1.7%                                         7/02/2007                                            17,456,399       17,401,562
               NR++   NR++        5,000,000  IDT Corporation, Term B, due 5/10/2004                4,982,046        4,998,440
               NR++   B3         18,333,333  Teligent Inc., Term, due 7/01/2002                   18,234,983       17,531,250
                                                                                              --------------   --------------
                                                                                                  54,616,333       53,616,252

Wireless                                     American Cellular Corp.:
Telecom-       NR++   B2          2,493,750    Term B, due 6/30/2007                               2,479,022        2,488,451
munications    NR++   B2          2,493,750    Term C, due 9/30/2007                               2,478,980        2,488,451
- --7.7%                                       Cellular Financial, Inc.:
               NR++   B1         13,985,692    Term B, due 9/30/2006                              13,976,809       14,001,426
               NR++   B1          8,130,081    Term C, due 3/31/2007                               8,112,259        8,139,227
               NR++   B1         22,764,227    Term D, due 9/30/2007                              22,713,667       22,804,064
                                             Centennial Cellular Operating Co.:
               B      B2          2,743,056    Term Loan A (PR), due 11/30/2006                    2,746,484        2,742,628
               B      B2          2,256,944    Term Loan A (US), due 11/30/2006                    2,259,766        2,256,592
                                             Dobson/Sygnet Operating Co.:
               NR++   NR++        2,500,000    Term B, due 3/23/2007                               2,491,079        2,502,082
               NR++   NR++        2,500,000    Term C, due 12/23/2007                              2,491,017        2,506,770
               B      NR++        8,934,000  Iridium Operating LLC, Term, due 12/29/2000           8,812,732        2,657,865
                                             Nextel Communications Inc.:
               B      Ba3         4,270,000    Term A, due 3/31/2003                               4,142,507        4,175,705
               B      Ba3        40,000,000    Term B, due 9/30/2006                              39,956,321       39,842,840
               B      Ba3         7,500,000    Term C, due 3/31/2007                               7,440,692        7,495,312
                                             Omnipoint Communications Corp.:
               NR++   Ba2         5,772,653    Term A, due 2/17/2006                               5,747,157        5,717,334
               NR++   Ba2         1,922,276    Term B, due 2/17/2006                               1,920,624        1,903,855
               NR++   Ba2        43,235,523    Term C, due 2/17/2006                              43,057,967       42,821,197
</TABLE>


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


<TABLE>
SCHEDULE OF INVESTMENTS (concluded)
<CAPTION>
             S&P    Moody's         Face              Senior Secured                                                Value
Industries  Rating   Rating        Amount     Floating Rate Loan Interests*                          Cost         (Note 1a)
<S>            <S>    <S>       <C>          <S>                                              <C>              <C>
Wireless                                     PowerTel PCS, Inc.:
Telecom-       NR++   NR++      $15,000,000    Term, due 3/04/2001                            $   15,000,000   $   14,892,195
munications    NR++   NR++        3,000,000    Term B, due 2/06/2003                               3,000,000        2,978,439
(concluded)    NR++   B2         15,000,000  TeleCorp PCS, Term B, due 1/15/2008                  14,972,418       14,868,750
               NR++   B2          5,000,000  Tritel Holdings, Term B, due 12/31/2007               4,939,408        4,994,790
               NR++   NR++       20,000,000  VoiceStream PCS, Term B, due 6/30/2007               19,938,862       19,941,660
               NR++   B1         20,000,000  Western Wireless, Term B, due 3/31/2006              20,000,000       19,945,840
                                                                                              --------------   --------------
                                                                                                 248,677,771      242,165,473

                                             Total Senior Secured Floating Rate
                                             Loan Interests--92.0%                             2,953,906,262    2,894,937,809

                                     Shares
                                      Held       Warrants & Agreements

Cable Television Services--0.0%         707  Classic Cable, Inc. (a)                                       0                0

Drilling--0.0%                       12,250  Rigco North America (a)                                       0                0

General Merchandise               2,288,402  Just For Feet, Inc. (b)                               2,288,402          497,916
Stores--0.0%

                                             Total Investments in Warrants &
                                             Agreements--0.0%                                      2,288,402          497,916

                                   Face
                                  Amount              Short-Term Securities

Commercial                     $ 11,900,000  Bell South Telecom Corp., 5.09% due 9/16/1999        11,874,762       11,874,762
Paper**--6.7%                    50,000,000  The CIT Group Holdings, Inc., 5.25% due
                                             9/23/1999                                            49,839,584       49,839,584
                                112,406,000  General Electric Capital Corp., 5.53% due
                                             9/01/1999                                           112,406,000      112,406,000
                                 35,000,000  Vodafone AirTouch PLC, 5.12% due 9/10/1999           34,955,200       34,955,200
                                                                                              --------------   --------------
                                                                                                 209,075,546      209,075,546

US Government Agency             22,613,000  Federal Home Loan Mortgage Corporation
Obligations**--0.7%                          Participating Certificates, 5.16% due 9/15/1999      22,567,623       22,567,623

                                             Total Investments in Short-Term
                                             Securities--7.4%                                    231,643,169      231,643,169

Total Investments--99.4%                                                                      $3,187,837,833    3,127,078,894
                                                                                              ==============
Other Assets Less Liabilities--0.6%                                                                                18,787,510
                                                                                                               --------------
Net Assets--100.0%                                                                                             $3,145,866,404
                                                                                                               ==============


(a)Warrants entitle the Fund to purchase a predetermined number of shares of
   common stock and are non-income producing. The purchase price and number of
   shares are subject to adjustment under certain conditions until the
   expiration date.
(b)Agreement represents an obligation by Just For Feet, Inc. to pay an amount to
   the Fund on April 30, 2002, contingent upon the earnings before income taxes
   and depreciation of Just For Feet, Inc.
   as of January 31, 2002.
(c)Non-income producing.
 ++Not Rated.
  *The interest rates on senior secured floating rate loan interests are subject
   to change periodically based on the change in the prime rate of a US Bank,
   LIBOR (London Interbank Offered Rate) or, in some cases, another base lending
   rate.
 **Commercial Paper and certain US Government Agency Obligations are traded on a
   discount basis; the interest rates shown reflect the discount rates paid at
   the time of purchase by the Fund.
Ratings of issues shown have not been audited by Deloitte & Touche LLP.

See Notes to Financial Statements.
</TABLE>


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


FINANCIAL INFORMATION

<TABLE>
Statement of Assets and Liabilities as of August 31, 1999
<S>                 <S>                                                                <C>               <C>
Assets:             Investments, at value (identified cost--$3,187,837,833)
                    (Note 1b)                                                                            $ 3,127,078,894
                    Cash                                                                                       2,319,078
                    Receivables:
                      Interest                                                         $    23,048,441
                      Capital shares sold                                                    3,900,562
                      Commitment fees                                                           42,770        26,991,773
                                                                                       ---------------
                    Prepaid registration fees and other assets (Note 1f)                                         521,545
                                                                                                         ---------------
                    Total assets                                                                           3,156,911,290
                                                                                                         ---------------

Liabilities:        Payables:
                      Dividends to shareholders (Note 1g)                                    4,840,167
                      Investment adviser (Note 2)                                            2,450,962
                      Administrator (Note 2)                                                   644,990         7,936,119
                                                                                       ---------------
                    Deferred income (Note 1e)                                                                  1,497,992
                    Accrued expenses and other liabilities                                                     1,610,775
                                                                                                         ---------------
                    Total liabilities                                                                         11,044,886
                                                                                                         ---------------

Net Assets:         Net assets                                                                           $ 3,145,866,404
                                                                                                         ===============

Net Assets          Common Stock, par value $.10 per share; 1,000,000,000 shares
Consist of:         authorized                                                                           $    32,325,514
                    Paid-in capital in excess of par                                                       3,207,050,882
                    Undistributed investment income--net                                                             652
                    Accumulated realized capital losses on investments--net (Note 7)                         (31,696,532)
                    Unrealized depreciation on investments--net                                              (61,814,112)
                                                                                                         ---------------
                    Net Assets--Equivalent to $9.73 per share based on shares of
                    323,255,136 capital stock outstanding                                                $ 3,145,866,404
                                                                                                         ===============

                    See Notes to Financial Statements.
</TABLE>


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


FINANCIAL INFORMATION (continued)

<TABLE>
Statement of Operations
<CAPTION>
                                                                                                      For the Year Ended
                                                                                                         August 31, 1999
<S>                 <S>                                                                <C>               <C>
Investment Income   Interest and discount earned                                                         $   257,838,035
(Note 1e):          Facility and other fees                                                                    3,577,087
                                                                                                         ---------------
                    Total income                                                                             261,415,122
                                                                                                         ---------------

Expenses:           Investment advisory fees (Note 2)                                  $    31,347,494
                    Administrative fees (Note 2)                                             8,249,340
                    Transfer agent fees (Note 2)                                             1,871,653
                    Professional fees                                                          686,689
                    Accounting services (Note 2)                                               476,395
                    Registration fees (Note 1f)                                                289,945
                    Tender offer costs (Note 8)                                                267,671
                    Assignment fees                                                            257,371
                    Custodian fees                                                             243,819
                    Printing and shareholder reports                                           220,458
                    Borrowing costs (Note 6)                                                    30,361
                    Directors' fees and expenses                                                25,645
                    Other                                                                       41,639
                                                                                       ---------------
                    Total expenses                                                                            44,008,480
                                                                                                         ---------------
                    Investment income--net                                                                   217,406,642
                                                                                                         ---------------

Realized &          Realized loss on investments--net                                                        (21,656,805)
Unrealized          Change in unrealized depreciation on investments--net                                    (59,345,622)
Loss on                                                                                                  ---------------
Investments--Net    Net Increase in Net Assets Resulting from Operations                                 $   136,404,215
(Notes 1c,                                                                                               ===============
1e & 3):
                    See Notes to Financial Statements.
</TABLE>


<TABLE>
Statements of Changes in Net Assets
<CAPTION>
                                                                                               For the Year Ended
                                                                                                    August 31,
Increase (Decrease) in Net Assets:                                                           1999               1998
<S>                 <S>                                                                <C>               <C>
Operations:         Investment income--net                                             $   217,406,642   $   212,360,687
                    Realized loss on investments--net                                      (21,656,805)       (3,676,079)
                    Change in unrealized appreciation/depreciation on
                    investments--net                                                       (59,345,622)       (9,910,437)
                                                                                       ---------------   ---------------
                    Net increase in net assets resulting from operations                   136,404,215       198,774,171
                                                                                       ---------------   ---------------

Dividends to        Investment income--net                                                (217,477,740)     (212,288,937)
Shareholders                                                                           ---------------   ---------------
(Note 1g):          Net decrease in net assets resulting from dividends
                    to shareholders                                                       (217,477,740)     (212,288,937)
                                                                                       ---------------   ---------------

Capital Share       Net increase (decrease)in net assets resulting from
Transactions        capital share transactions                                            (138,092,263)      386,757,317
(Note 4):                                                                              ---------------   ---------------

Net Assets:         Total increase (decrease) in net assets                               (219,165,788)      373,242,551
                    Beginning of year                                                    3,365,032,192     2,991,789,641
                                                                                       ---------------   ---------------
                    End of year*                                                       $ 3,145,866,404   $ 3,365,032,192
                                                                                       ===============   ===============

                   *Undistributed investment income--net                               $           652   $        71,750
                                                                                       ===============   ===============

                    See Notes to Financial Statements.
</TABLE>


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


FINANCIAL INFORMATION (continued)

<TABLE>
Statement of Cash Flows
<CAPTION>
                                                                                                      For the Year Ended
                                                                                                         August 31, 1999
<S>                 <S>                                                                                  <C>
Cash Provided       Net increase in net assets resulting from operations                                 $   136,404,215
by Operating        Adjustments to reconcile net increase in net assets resulting from
Activities:         operations to net cash provided by operating activities:
                      Decrease in receivables                                                                  2,863,895
                      Decrease in other assets                                                                   213,681
                      Decrease in other liabilities                                                           (1,334,240)
                      Realized and unrealized loss on investments--net                                        81,002,427
                      Amortization of discount                                                               (23,967,146)
                                                                                                         ---------------
                    Net cash provided by operating activities                                                195,182,832
                                                                                                         ---------------

Cash Provided       Proceeds from principal payments and sales of loan interests                           1,822,042,097
by Investing        Purchases of loan interests                                                           (1,723,975,575)
Activities:         Purchases of short-term investments                                                  (24,180,317,792)
                    Proceeds from sales and maturities of short-term investments                          24,232,504,320
                                                                                                         ---------------
                    Net cash provided by investing activities                                                150,253,050
                                                                                                         ---------------

Cash Used for       Cash receipts on capital shares sold                                                     502,352,642
Financing           Cash payments on capital shares tendered                                                (736,897,258)
Activities:         Dividends paid to shareholders                                                          (113,612,913)
                                                                                                         ---------------
                    Net cash used for financing activities                                                  (348,157,529)
                                                                                                         ---------------

Cash:               Net decrease in cash                                                                      (2,721,647)
                    Cash at beginning of year                                                                  5,040,725
                                                                                                         ---------------
                    Cash at end of year                                                                  $     2,319,078
                                                                                                         ===============

Cash Flow           Cash paid for interest                                                               $        90,461
Information:                                                                                             ===============

Non-Cash
Financing           Capital shares issued in reinvestment of dividends paid to shareholders              $   103,371,180
Activities:                                                                                              ===============


                    See Notes to Financial Statements.
</TABLE>


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


FINANCIAL INFORMATION (concluded)


<TABLE>
Financial Highlights
<CAPTION>
The following per share data and ratios have been derived from information
provided in the financial statements.
                                                                                  For the Year Ended August 31,
Increase (Decrease) in Net Asset Value:                                  1999       1998      1997      1996       1995
<S>                 <S>                                               <C>        <C>       <C>       <C>        <C>
Per Share           Net asset value, beginning of year                $   9.97   $  10.02  $   9.99  $  10.02   $  10.02
Operating                                                             --------   --------  --------  --------   --------
Performance:        Investment income--net                                 .65        .68       .68       .66        .75
                    Realized and unrealized gain (loss) on
                    investments--net                                      (.24)      (.05)      .03      (.03)        --++
                                                                      --------   --------  --------  --------   --------
                    Total from investment operations                       .41        .63       .71       .63        .75
                                                                      --------   --------  --------  --------   --------
                    Less dividends from investment income--net            (.65)      (.68)     (.68)     (.66)      (.75)
                                                                      --------   --------  --------  --------   --------
                    Net asset value, end of year                      $   9.73   $   9.97  $  10.02  $   9.99   $  10.02
                                                                      ========   ========  ========  ========   ========

Total Investment    Based on net asset value per share                   4.23%      6.47%     7.23%     6.53%      7.68%
Return:*                                                              ========   ========  ========  ========   ========

Ratios to Average   Expenses, excluding interest expense                 1.33%      1.35%     1.32%     1.34%      1.34%
Net Assets:                                                           ========   ========  ========  ========   ========
                    Expenses                                             1.33%      1.40%     1.33%     1.34%      1.34%
                                                                      ========   ========  ========  ========   ========
                    Investment income--net                               6.59%      6.79%     6.72%     6.54%      7.45%
                                                                      ========   ========  ========  ========   ========

Leverage:           Average amount of borrowings outstanding
                    during the year (in thousands)                          --   $ 24,299  $  4,409        --         --
                                                                      ========   ========  ========  ========   ========
                    Average amount of borrowings outstanding
                    per share during the year                               --   $    .08  $    .02        --         --
                                                                      ========   ========  ========  ========   ========

Supplemental        Net assets, end of year (in millions)             $  3,146   $  3,365  $  2,992  $  2,946   $  2,163
Data:                                                                 ========   ========  ========  ========   ========
                    Portfolio turnover                                  60.06%     69.59%    74.00%    80.20%     55.23%
                                                                      ========   ========  ========  ========   ========


                   *Total investment returns exclude the early withdrawal
                    charge, if any. The Fund is a continuously offered
                    closed-end fund, the shares of which are offered at net
                    asset value. Therefore, no separate market exists.
                  ++Amount is less than $.01 per share.

                    See Notes to Financial Statements.
</TABLE>


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


NOTES TO FINANCIAL STATEMENTS

1. Significant Accounting Policies:
Merrill Lynch Senior Floating Rate Fund, Inc. (the "Fund") is registered under
the Investment Company Act of 1940 as a continuously offered, non-diversified,
closed-end management investment company. The Fund's financial statements are
prepared in accordance with generally accepted accounting principles, which may
require the use of management accruals and estimates.

(a) Loan participation interests--The Fund invests in senior secured floating
rate loan interests ("Loan Interests") with collateral having a market value, at
time of acquisition by the Fund, which Fund management believes equals or
exceeds the principal amount of the corporate loan. The Fund may invest up to
20% of its total assets in loans made on an unsecured basis. Depending on how
the loan was acquired, the Fund will regard the issuer as including the
corporate borrower along with an agent bank for the syndicate of lenders and any
intermediary of the Fund's investment. Because agents and intermediaries are
primarily commercial banks, the Fund's investment in corporate loans at August
31, 1999 could be considered to be concentrated in commercial banking.

(b) Valuation of investments--Loan Interests are valued in accordance with
guidelines established by the Board of Directors. Until July 9, 1999, Loan
Interests for which an active secondary market exists and for which the
Investment Adviser can obtain at least two quotations from banks or dealers in
Loan Interests were valued by calculating the mean of the last available bid and
asked prices in the markets for such Loan Interests, and then using the mean of
those two means. If only one quote for a particular Loan Interest was available,
such Loan Interest was valued on the basis of the mean of the last available bid
and asked prices in the market. As of July 12, 1999, pursuant to the approval of
the Board of Directors, the Loan Interests are valued at the mean between the
last available bid and asked prices from one or more brokers or dealers as
obtained from Loan Pricing Corporation. For Loan Interests for which an active
secondary market does not exist to a reliable degree in the opinion of the
Investment Adviser, such Loan Interests will be valued by the Investment Adviser
at fair value, which is intended to approximate market value.

Other portfolio securities may be valued on the basis of prices furnished by one
or more pricing services, which determine prices for normal, institutional-size
trading units of such securities using market information, transactions for
comparable securities and various relationships between securities that are
generally recognized by institutional traders. In certain circumstances,
portfolio securities are valued at the last sale price on the exchange that is
the primary market for such securities, or the last quoted bid price for those
securities for which the over-the-counter market is the primary market or for
listed securities in which there were no sales during the day. Short-term
securities with remaining maturities of sixty days or less are valued at
amortized cost, which approximates market value. Securities and assets for which
market quotations are not readily available are valued at fair value as
determined in good faith by or under the direction of the Board of Directors of
the Fund.

(c) Derivative financial instruments--The Fund may engage in various portfolio
strategies to seek to increase its return by hedging its portfolio against
adverse movements in the debt markets. Losses may arise due to changes in the
value of the contract or if the counterparty does not perform under the
contract.

* Interest rate transactions--The Fund is authorized to enter into interest rate
swaps and purchase or sell interest rate caps and floors. In an interest rate
swap, the Fund exchanges with another party their respective commitments to pay
or receive interest on a specified notional principal amount. The purchase of an
interest rate cap (or floor) entitles the purchaser, to the extent that a
specified index exceeds (or falls below) a predetermined interest rate, to
receive payments of interest equal to the difference between the index and the
predetermined rate on a notional principal amount from the party selling such
interest rate cap (or floor).


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


NOTES TO FINANCIAL STATEMENTS (concluded)

(d) Income taxes--It is the Fund's policy to comply with the requirements of the
Internal Revenue Code applicable to regulated investment companies and to
distribute substantially all of its taxable income to its shareholders.
Therefore, no Federal income tax provision is required.

(e) Security transactions and investment income--Security transactions are
recorded on the dates the transactions are entered into (the trade dates).
Interest is recognized on the accrual basis. Realized gains and losses on
security transactions are determined on the identified cost basis. Facility fees
are accreted into income over the term of the related loan.

(f) Prepaid registration fees--Prepaid registration fees are charged to expense
as the related shares are issued.

(g) Dividends and distributions--Dividends from net investment income are
declared daily and paid monthly. Distributions of capital gains are recorded on
the ex-dividend dates.

2. Investment Advisory and Administrative
Services Agreement and Transactions with
Affiliates:
The Fund has entered into an Investment Advisory Agreement with
Merrill Lynch Asset Management, L.P. ("MLAM"). The general partner
of MLAM is Princeton Services, Inc. ("PSI"), an indirect wholly-
owned subsidiary of Merrill Lynch & Co., Inc. ("ML & Co."), which is
the limited partner.

MLAM is responsible for the management of the Fund's portfolio and provides the
necessary personnel, facilities, equipment and certain other services necessary
to perform this investment advisory function.

For such services, the Fund pays a monthly fee at an annual rate of .95% of the
Fund's average daily net assets. The Fund also has an Administrative Services
Agreement with MLAM whereby MLAM will receive a fee equal to an annual rate of
 .25% of the Fund's average daily net assets on a monthly basis, in return for
the performance of administrative services (other than investment advice and
related portfolio activities) necessary for the operation of the Fund.

For the year ended August 31, 1999, Merrill Lynch Funds Distributor, Inc.
("MLFD"), a division of Princeton Funds Distributor, Inc. ("PFD"), a
wholly-owned subsidiary of Merrill Lynch Group, Inc., earned early withdrawal
charges of $3,182,556 relating to the tender of the Fund's shares.

Financial Data Services, Inc. ("FDS"), a wholly-owned subsidiary of
ML & Co., is the Fund's transfer agent.

Accounting services are provided to the Fund by MLAM at cost.

Certain officers and/or directors of the Fund are officers and/or directors of
MLAM, PSI, FDS, PFD, and/or ML & Co.

3. Investments:
Purchases and sales of investments, excluding short-term securities, for the
year ended August 31, 1999 were $1,723,975,576 and $1,822,042,096, respectively.

Net realized gains (losses) for the year ended August 31, 1999 and net
unrealized losses as of August 31, 1999 were as follows:


                                    Realized     Unrealized
                                 Gains (Losses)    Losses

Loan interests                   $(21,662,211)  $(61,814,112)
Short-term investments                  5,406             --
                                 ------------   ------------
Total                            $(21,656,805)  $(61,814,112)
                                 ============   ============


As of August 31, 1999, net unrealized depreciation for financial reporting and
Federal income tax purposes aggregated $60,778,883, of which $5,653,682 is
related to appreciated securities and $66,432,515 is related to depreciated
securities. The net unrealized loss on loan interests includes $1,055,179 of
unfunded loan interests. The aggregate cost of investments at August 31, 1999
for Federal income tax purposes was $3,187,857,727.


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1999


4. Capital Share Transactions: Transactions in capital shares were as follows:


For the Year Ended                                  Dollar
August 31, 1999                       Shares        Amount

Shares sold                        50,310,746   $ 495,433,815
Shares issued to share-
holders in reinvestment
of dividends                       10,519,160     103,371,180
                                 ------------   -------------
Total issued                       60,829,906     598,804,995
Shares tendered                   (74,992,308)   (736,897,258)
                                 ------------   -------------
Net decrease                      (14,162,402)  $(138,092,263)
                                 ============   =============


For the Year Ended                                  Dollar
August 31, 1998                       Shares        Amount

Shares sold                        88,083,898  $ 880,414,085
Shares issued to share-
holders in reinvestment
of dividends                       10,206,064    102,041,674
                                 ------------  -------------
Total issued                       98,289,962    982,455,759
Shares tendered                   (59,583,594)  (595,698,442)
                                 ------------  -------------
Net increase                       38,706,368  $ 386,757,317
                                 ============  =============


5. Unfunded Loan Interests:
As of August 31, 1999, the Fund had unfunded loan commitments of $77,030,687,
which would be extended at the option of the borrower, pursuant to the following
loan agreements:


                                   Unfunded
                                  Commitment
Borrower                        (in thousands)

21st Century                     $    3,248
American Axel                         8,500
Arena Brands, Inc.                    2,170
Chancellor Media Corp.                9,225
Continental Airlines, Inc.            4,639
International Homefoods, Inc.         1,004
KSL Recreation Group, Inc.            9,222
Metro Goldwyn Mayer Co.               2,310
Nextel Communications Inc.           12,810
North Western Steel & Mining         12,060
PageNet Finance, Inc.                 4,729
Primedia                              3,680
Speciality Foods, Inc.                   80
Terex Corp.                           1,148
Ziff-Davis Inc.                       2,206



6. Short-Term Borrowings:
On June 21, 1999, the Fund extended its one-year credit agreement with Bank of
New York. The agreement is a $100,000,000 credit facility bearing interest at
the Federal Funds rate plus .50% and/or the Eurodollar rate plus .50%. The Fund
had no borrowings under this commitment during the year ended August 31, 1999.
For the year ended August 31, 1999, facility and commitment fees aggregated
approximately $30,361.

7. Capital Loss Carryforward:
At August 31, 1999, the Fund had a net capital loss carryforward of
approximately $12,584,000 of which $1,471,000 expires in 2004, $3,279,000
expires in 2005, $4,468,000 expires in 2006 and $3,366,000 expires in 2007. This
amount will be available to offset like amounts of any future taxable gains.

8. Subsequent Event:
The Fund began a quarterly tender offer on September 21, 1999 which concludes on
October 22, 1999.




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission