MERRILL LYNCH SR FLOAT RATE FD
SC 13E4, 1999-09-21
Previous: KEMPER STRATEGIC MUNICIPAL INCOME TRUST, 497, 1999-09-21
Next: IBIS TECHNOLOGY CORP, SC 13G, 1999-09-21



<PAGE>
   AS FILED WITH THE SECURITIES AND EXCHANGE COMMISSION ON SEPTEMBER 21, 1999

                                               SECURITIES ACT FILE NO. 333-15973
                                        INVESTMENT COMPANY ACT FILE NO. 811-5870

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                 -------------
                                 SCHEDULE 13E-4
                         ISSUER TENDER OFFER STATEMENT
                      (PURSUANT TO SECTION 13(e)(1) OF THE
                        SECURITIES EXCHANGE ACT OF 1934)
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                                (Name of Issuer)
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                      (Name of Person(s) Filing Statement)
                SHARES OF COMMON STOCK, PAR VALUE $.10 PER SHARE
                         (Title of Class of Securities)
                                  59019R 10 5
                     (CUSIP Number of Class of Securities)
                                 TERRY K. GLENN
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536
                                 (609) 282-2800
          (Name, Address and Telephone Number of Person Authorized to
  Receive Notices and Communications on Behalf of Person(s) Filing Statement)

                                   COPIES TO:

<TABLE>
<S>                                             <C>
          THOMAS R. SMITH, JR., ESQ.                       PATRICK D. SWEENEY, ESQ.
               BROWN & WOOD LLP                      MERRILL LYNCH ASSET MANAGEMENT, L.P.
            ONE WORLD TRADE CENTER                              P.O. BOX 9011
        NEW YORK, NEW YORK 10048-0557                  PRINCETON, NEW JERSEY 08543-9011
                                      SEPTEMBER 21, 1999
                             (Date Tender Offer First Published,
                              Sent or Given to Security Holders)
</TABLE>

                           CALCULATION OF FILING FEE

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<TABLE>
<S>                   <C>                <C>                   <C>
Transaction                              Amount of Filing
Valuation:            $  291,900,000(a)  Fee:                  $  58,380(b)
</TABLE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

(a) Calculated as the aggregate maximum purchase price to be paid for 30,000,000
    shares in the offer, based upon the net asset value per share ($9.73) at
    September 16, 1999.

(b) Calculated as 1/50th of 1% of the Transaction Valuation.

 / /   Check box if any part of the fee is offset as provided by Rule 0-11(a)(2)
    and identify the filing with which the offsetting fee was previously paid.
    Identify the previous filing by registration statement number, or the Form
    or Schedule and the date of its filing.
Amount Previously Paid: ________________________________________________________
Form or Registration No.: ______________________________________________________
Filing Party: __________________________________________________________________
Date of Filing: ________________________________________________________________

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------
<PAGE>
ITEM 1. SECURITY AND ISSUER.

    (a) The name of the issuer is Merrill Lynch Senior Floating Rate Fund, Inc.,
a closed-end investment company organized as a Maryland corporation (the
"Fund"). The principal executive offices of the Fund are located at 800 Scudders
Mill Road, Plainsboro, New Jersey 08536.

    (b) The title of the securities being sought is shares of common stock, par
value $0.10 per share (the "Shares"). As of August 31, 1999 there were
approximately 323,095,392 million Shares issued and outstanding.

    The Fund is seeking tenders for 30,000,000 Shares (the "Offer"), at net
asset value per Share (the "NAV") calculated on the day the tender offer
terminates, less any "Early Withdrawal Charge," upon the terms and subject to
the conditions set forth in the Offer to Purchase dated September 21, 1999 (the
"Offer to Purchase"). A copy of each of the Offer to Purchase and the related
Letter of Transmittal is attached hereto as Exhibit (a)(1)(ii) and Exhibit
(a)(2), respectively. Reference is hereby made to the Cover Page and Section 1
"Price; Number of Shares" of the Offer to Purchase, which are incorporated
herein by reference. The Fund has been informed that no Directors, officers or
affiliates of the Fund intend to tender Shares pursuant to the Offer.

    (c) The Shares are not currently traded on an established trading market.

    (d) Not Applicable.

ITEM 2. SOURCE AND AMOUNT OF FUNDS OR OTHER CONSIDERATION.

    (a)-(b) Reference is hereby made to Section 9 "Source and Amount of Funds"
of the Offer to Purchase, which is incorporated herein by reference.

ITEM 3. PURPOSE OF THE TENDER OFFER AND PLANS OR PROPOSALS OF THE ISSUER OR
  AFFILIATE.

    Reference is hereby made to Section 7 "Purpose of the Offer," Section 8
"Certain Effects of the Offer" and Section 9 "Source and Amount of Funds" of the
Offer to Purchase, which are incorporated herein by reference. The Fund is
currently engaged in a public offering, from time to time, of its Shares. The
Fund otherwise has no plans or proposals which relate to or would result in (a)
the acquisition by any person of additional securities of the Fund or the
disposition of securities of the Fund; (b) an extraordinary corporate
transaction, such as a merger, reorganization or liquidation, involving the
Fund; (c) a sale or transfer of a material amount of assets of the Fund; (d) any
change in the present Board of Directors or management of the Fund, including,
but not limited to, any plans or proposals to change the number or the term of
Directors, or to fill any existing vacancy on the Board or to change any
material term of the employment contract of any executive officer; (e) any
material change in the present dividend rate or policy, or indebtedness or
capitalization of the Fund; (f) any other material change in the Fund's
corporate structure or business, including any plans or proposals to make any
changes in its investment policy for which a vote would be required by Section
13 of the Investment Company Act of 1940, as amended; or (g) changes in the
Fund's articles of incorporation, bylaws or instruments corresponding thereto or
other actions which may impede the acquisition of control of the Fund by any
person. Paragraphs (h) through (j) of this Item 3 are not applicable.

ITEM 4. INTEREST IN SECURITIES OF THE ISSUER.

    There have not been any transactions involving the Shares of the Fund that
were effected during the past 40 business days by the Fund, any executive
officer or Director of the Fund, any person controlling the Fund, any executive
officer or director of any corporation ultimately in control of the Fund or by
any associate or subsidiary of any of the foregoing including any executive
officer or director of any such subsidiary, except that within the past 40
business days pursuant to the public offering of its Shares the Fund has sold
approximately 5.4 million Shares at a price equal to the NAV of the Fund on the
date of each such sale.

                                       i
<PAGE>
ITEM 5. CONTRACTS, ARRANGEMENTS, UNDERSTANDINGS OR RELATIONSHIPS WITH RESPECT TO
        THE ISSUER'S SECURITIES.

    The Fund does not know of any contract, arrangement, understanding or
relationship relating directly or indirectly, to the Offer (whether or not
legally enforceable) between the Fund, any of the Fund's executive officers or
Directors, any person controlling the Fund or any executive officer or director
of any corporation ultimately in control of the Fund and any person with respect
to any securities of the Fund (including, but not limited to, any contract,
arrangement, understanding or relationship concerning the transfer or the voting
of any such securities, joint ventures, loan or option arrangements, puts or
calls, guarantees of loans, guarantees against loss, or the giving or
withholding of proxies, consents or authorizations).

ITEM 6. PERSONS RETAINED, EMPLOYED OR TO BE COMPENSATED.

    No persons have been employed, retained or are to be compensated by the Fund
to make solicitations or recommendations in connection with the Offer.

ITEM 7. FINANCIAL INFORMATION.

    (a) Reference is hereby made to the financial statements included as
Exhibits (g)(1), (g)(2) and (g)(3) hereto, which are incorporated herein by
reference.

    (b) None.

ITEM 8. ADDITIONAL INFORMATION.

    (a) None.

    (b) None.

    (c) Not Applicable.

    (d) None.

    (e) The Offer to Purchase, attached hereto as Exhibit (a)(1)(ii), is
incorporated herein by reference in its entirety.

ITEM 9. MATERIAL TO BE FILED AS EXHIBITS.

<TABLE>
<S>        <C>        <C>
(a)(1)           (i)  Advertisement to be printed in THE WALL STREET JOURNAL.
                (ii)  Offer to Purchase.
(a)(2)                Form of Letter of Transmittal.
(a)(3)                Letter to Stockholders.
(b)(1)                Form of Loan Agreement by and between The Bank of New York and the Fund.*
(b)(2)                Extension of Termination Date and Amendment No. 1 to the Loan Agreement
                      dated June 21, 1999.**
(c)                   Not Applicable.
(d)-(f)               Not Applicable.
(g)(1)                Audited Financial Statements of the Fund for the fiscal year ended August
                      31, 1997.
(g)(2)                Audited Financial Statements of the Fund for the fiscal year ended August
                      31, 1998.
(g)(3)                Unaudited Financial Statements of the Fund for the six-month period ended
                      February 28, 1999.
</TABLE>

- ------------------------

*  Previously filed in the Fund's Tender Offer Statement as filed with the
   Securities and Exchange Commission on June 23, 1998.

** Previously filed in the Fund's Tender Offer Statements as filed with the
   Securities and Exchange Commission on June 22, 1999.

                                       ii
<PAGE>
                                   SIGNATURE

    After due inquiry and to the best of my knowledge and belief, I certify that
the information set forth in this statement is true, complete and correct.

                                       MERRILL LYNCH SENIOR FLOATING RATE FUND,
                                                  INC.

                                                  By     /s/ TERRY K. GLENN
                                                     ...........................

                                                          (Terry K. Glenn,
                                                             President)

September 21, 1999

                                      iii
<PAGE>
                                 EXHIBIT INDEX

<TABLE>
<CAPTION>
  EXHIBIT
- -----------
<S>          <C>
(a)(1)(i)    Advertisement to be printed in THE WALL STREET JOURNAL.
(a)(1)(ii)   Offer to Purchase.
(a)(2)       Form of Letter of Transmittal.
(a)(3)       Letter to Stockholders.
(g)(1)       Audited Financial Statements of the Fund for the fiscal year ended
             August 31, 1997.
(g)(2)       Audited Financial Statements of the Fund for the fiscal year ended
             August 31, 1998.
(g)(3)       Unaudited Financial Statements of the Fund for the six-month period ended February 28, 1999.
</TABLE>

                                       iv

<PAGE>
                                                               EXHIBIT (a)(1)(i)
<PAGE>
 THIS ANNOUNCEMENT IS NOT AN OFFER TO PURCHASE OR A SOLICITATION OF AN OFFER TO
SELL SHARES. THE OFFER IS MADE ONLY BY THE OFFER TO PURCHASE DATED SEPTEMBER 21,
1999, AND THE RELATED LETTER OF TRANSMITTAL. THE OFFER IS NOT BEING MADE TO, NOR
    WILL TENDERS BE ACCEPTED FROM OR ON BEHALF OF, HOLDERS OF SHARES IN ANY
     JURISDICTION IN WHICH MAKING OR ACCEPTING THE OFFER WOULD VIOLATE THAT
                              JURISDICTION'S LAWS.

                                     [LOGO]
             NOTICE OF OFFER TO PURCHASE FOR CASH 20,000,000 OF ITS
           ISSUED AND OUTSTANDING SHARES AT NET ASSET VALUE PER SHARE
- --------------------------------------------------------------------------------
      THE EXPIRATION DATE AND THE WITHDRAWAL DEADLINE ARE 12:00 MIDNIGHT,
       NEW YORK CITY TIME, ON TUESDAY, OCTOBER 19, 1999, UNLESS EXTENDED.
- --------------------------------------------------------------------------------

    Merrill Lynch Senior Floating Rate Fund, Inc. (the "Fund") is offering to
purchase 20,000,000 of its issued and outstanding shares of common stock par
value $.10 per share (the "Shares") at a price equal to their net asset value
("NAV") less any applicable early withdrawal charge as of the close of the New
York Stock Exchange on the Expiration Date, October 19, 1999, unless extended,
upon the terms and conditions set forth in the Offer to Purchase dated September
21, 1999 (the "Offer"). The NAV on September 16, 1999, was $9.73 per Share. The
purpose of the Offer is to provide liquidity to stockholders since the Fund is
unaware of any secondary market which exists for the Shares. The Offer is not
conditioned upon the tender of any minimum number of Shares.

    If more than 30,000,000 Shares are duly tendered prior to the expiration of
the Offer, assuming no changes in the factors originally considered by the Board
of Directors when it determined to make the Offer, the Fund will either extend
the Offer period, if necessary, and increase the number of Shares that the Fund
is offering to purchase to an amount which it believes will be sufficient to
accommodate the excess Shares tendered, as well as any Shares tendered during
the extended Offer period, or purchase 20,000,000 Shares (or such larger number
of Shares sought) on a pro rata basis.

    Shares tendered pursuant to the Offer may be withdrawn at any time prior to
12:00 midnight, New York City time, on Tuesday, October 19, 1999, unless the
Offer is extended, and, if not yet accepted for payment by the Fund, Shares may
also be withdrawn after November 16, 1999.

    The information required to be disclosed by paragraph (d)(1) of Rule 13e-4
under the Securities Exchange Act of 1934, as amended, is contained in the Offer
to Purchase and is incorporated herein by reference.

    The Offer to Purchase and the related Letter of Transmittal contain
important information that should be read carefully before any decision is made
with respect to the Offer.

    Questions and requests for assistance, for current NAV quotations or for
copies of the Offer to Purchase, Letter of Transmittal, and any other tender
offer documents, may be directed to the Merrill Lynch Response Center at the
address and telephone number below. Copies will be furnished promptly at no
expense to you and also may be obtained by completing and returning the coupon
below to the Merrill Lynch Response Center. Stockholders who do not own Shares
directly should effect a tender through their broker, dealer or nominee. For
example, stockholders who purchased Shares through Merrill Lynch, Pierce, Fenner
& Smith Incorporated should effect tenders through their Financial Consultant.
                            1-800-MERRILL, EXT. 4302
                                 1-800-637-7455

<TABLE>
<S>                                    <C>
- ----------------------------------------------------------------------------
MAIL TO: MERRILL LYNCH RESPONSE CENTER,
        P.O. BOX 30200, NEW BRUNSWICK, NJ 08989-0200
/ / PLEASE SEND ME MERRILL LYNCH SENIOR FLOATING RATE FUND, INC. TENDER
OFFER MATERIALS
NAME                                   ADDRESS
BUSINESS PHONE                         CITY
HOME PHONE                             STATE               ZIP
MERRILL LYNCH CLIENTS, PLEASE GIVE THE NAME AND OFFICE ADDRESS OF YOUR
FINANCIAL CONSULTANT:
- ----------------------------------------------------------------------------
                                                                        4302
</TABLE>

                                                              September 21, 1999

                                     [LOGO]

<PAGE>
                                                              EXHIBIT (a)(1)(ii)
<PAGE>
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                             800 SCUDDERS MILL ROAD
                          PLAINSBORO, NEW JERSEY 08536

                     OFFER TO PURCHASE FOR CASH 30,000,000
                      OF ITS ISSUED AND OUTSTANDING SHARES
                          AT NET ASSET VALUE PER SHARE

       THE EXPIRATION DATE AND THE WITHDRAWAL DEADLINE IS 12:00 MIDNIGHT,
           NEW YORK CITY TIME, ON OCTOBER 19, 1999, UNLESS EXTENDED.

To the Holders of Shares of
MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.:

    The Fund is offering to purchase up to 30,000,000 of its shares of common
stock, par value $.10 per share (the "Shares"), for cash at a price equal to
their net asset value ("NAV"), less any applicable Early Withdrawal Charge, as
of the close of the New York Stock Exchange on October 19, 1999, the Expiration
Date, unless extended, upon the terms and conditions set forth in this Offer to
Purchase (the "Offer") and the related Letter of Transmittal. The Shares are not
currently traded on an established secondary market. The NAV on September 16,
1999 was $9.73 per Share. You can obtain current NAV quotations from your
Merrill Lynch Financial Consultant or the Merrill Lynch, Pierce, Fenner & Smith
Incorporated Response Center (the "Merrill Lynch Response Center") (See Section
1). The Fund presently intends each quarter to consider making a tender offer
for its Shares at a price equal to their current NAV.

    If more than 30,000,000 Shares are duly tendered prior to the expiration of
the Offer, assuming no changes in the factors originally considered by the Board
of Directors when it determined to make the Offer, the Fund will either (1)
extend the Offer period, if necessary, and increase the number of Shares that
the Fund is offering to purchase to an amount which it believes will be
sufficient to accommodate the excess Shares tendered as well as any Shares
tendered during the extended Offer period or (2) purchase 30,000,000 Shares (or
such greater number of Shares sought) on a pro rata basis.

    THIS OFFER IS BEING MADE TO ALL STOCKHOLDERS OF THE FUND AND IS NOT
CONDITIONED UPON ANY MINIMUM NUMBER OF SHARES BEING TENDERED.

                                   IMPORTANT

    If you desire to tender all or any portion of your Shares, you should either
(1) request your broker, dealer, commercial bank, trust company or other nominee
to effect the transaction for you or (2) if you own your Shares directly,
complete and sign the Letter of Transmittal and mail or deliver it along with
any Share certificate(s) and any other required documents to the Fund's transfer
agent, Financial Data Services, Inc. (the "Transfer Agent"). If your Shares are
registered in the name of a broker, dealer, commercial bank, trust company or
other nominee, you must contact such broker, dealer, commercial bank, trust
company or other nominee if you desire to tender your Shares. Shares held in
your Merrill Lynch, Pierce, Fenner & Smith Incorporated ("Merrill Lynch")
brokerage account are registered in the name of Merrill Lynch and are not held
by you directly. Merrill Lynch may charge its customers a $5.35 processing fee
to confirm a repurchase of Shares from such customers pursuant to the Offer.

    NEITHER THE FUND NOR ITS BOARD OF DIRECTORS MAKES ANY RECOMMENDATION TO ANY
STOCKHOLDER AS TO WHETHER TO TENDER OR REFRAIN FROM TENDERING SHARES. EACH
STOCKHOLDER MUST MAKE HIS OWN DECISION WHETHER TO TENDER SHARES, AND IF SO, HOW
MANY SHARES TO TENDER.

    NO PERSON HAS BEEN AUTHORIZED TO MAKE ANY RECOMMENDATION ON BEHALF OF THE
FUND AS TO WHETHER STOCKHOLDERS SHOULD TENDER SHARES PURSUANT TO THE OFFER. NO
PERSON HAS BEEN AUTHORIZED TO GIVE ANY INFORMATION OR TO MAKE ANY
REPRESENTATIONS IN CONNECTION WITH THE OFFER OTHER THAN THOSE CONTAINED HEREIN
OR IN THE LETTER OF TRANSMITTAL. IF GIVEN OR MADE, SUCH RECOMMENDATION AND SUCH
INFORMATION AND REPRESENTATIONS MUST NOT BE RELIED UPON AS HAVING BEEN
AUTHORIZED BY THE FUND.
<PAGE>
    THIS TRANSACTION HAS NOT BEEN APPROVED OR DISAPPROVED BY THE SECURITIES AND
EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED UPON THE FAIRNESS OR MERITS OF
SUCH TRANSACTION NOR UPON THE ACCURACY OR ADEQUACY OF THE INFORMATION CONTAINED
IN THIS DOCUMENT. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL.

    Questions and requests for assistance may be directed to your Merrill Lynch
Financial Consultant or other nominee, or to the Transfer Agent at the address
and telephone number set forth below. Requests for additional copies of this
Offer to Purchase and the Letter of Transmittal should be directed to the
Merrill Lynch Response Center.

<TABLE>
<S>                                            <C>
September 21, 1999                             MERRILL LYNCH SENIOR FLOATING RATE
                                               FUND, INC.

Merrill Lynch Response Center                  Transfer Agent: Financial Data
P.O. Box 30200                                 Services, Inc.
New Brunswick, New Jersey 08989-0200           Attn: Merrill Lynch Senior Floating Rate
  Attn: Merrill Lynch Senior Floating Rate     Fund, Inc.
       Fund, Inc.                              P.O. Box 45289
  (800) 637-7455, ext. 4302                    Jacksonville, Florida 32232-5289
                                               (800) 637-3863
</TABLE>

                                 --------------
                               TABLE OF CONTENTS

<TABLE>
<CAPTION>
  SECTIONS                                                                                                         PAGE
- -------------                                                                                                    ---------
<C>            <S>                                                                                               <C>
         1.    Price; Number of Shares.........................................................................          3
         2.    Procedure for Tendering Shares..................................................................          3
         3.    Early Withdrawal Charge.........................................................................          4
         4.    Withdrawal Rights...............................................................................          5
         5.    Payment for Shares..............................................................................          5
         6.    Certain Conditions of the Offer.................................................................          6
         7.    Purpose of the Offer............................................................................          6
         8.    Certain Effects of the Offer....................................................................          6
         9.    Source and Amount of Funds......................................................................          6
        10.    Summary of Selected Financial Information.......................................................          7
        11.    Certain Information About the Fund..............................................................          8
        12.    Additional Information..........................................................................          8
        13.    Certain Federal Income Tax Consequences.........................................................          8
        14.    Extension of Tender Period; Termination; Amendments.............................................          9
        15.    Miscellaneous...................................................................................         10
</TABLE>

                                       2
<PAGE>
    1.  PRICE; NUMBER OF SHARES.  The Fund will, upon the terms and subject to
the conditions of the Offer, purchase up to 30,000,000 of its issued and
outstanding Shares which are tendered and not withdrawn prior to 12:00 midnight,
New York City time, on October 19, 1999 (such time and date being hereinafter
called the "Initial Expiration Date"), unless it determines to accept none of
them. The Fund reserves the right to extend the Offer (See Section 14). The
later of the Initial Expiration Date or the latest time and date to which the
Offer is extended is hereinafter called the "Expiration Date." The purchase
price of the Shares will be their NAV as of the close of the New York Stock
Exchange on the Expiration Date. An Early Withdrawal Charge to recover
distribution expenses will be assessed on Shares accepted for purchase which
have been held for less than the applicable holding period (See Section 3).

    The Offer is being made to all stockholders of the Fund and is not
conditioned upon any number of Shares being tendered. If more than 30,000,000
Shares are duly tendered prior to the expiration of the Offer, assuming no
changes in the factors originally considered by the Board of Directors when it
initially determined to make the Offer, the Fund will either (1) extend the
Offer period, if necessary, and increase the number of Shares that the Fund is
offering to purchase to an amount which it believes will be sufficient to
accommodate the excess Shares tendered as well as any Shares tendered during the
extended Offer period or (2) purchase 30,000,000 Shares (or greater number of
Shares sought) on a pro rata basis.

    As of August 31, 1999 there were approximately 323,095,392 million Shares
issued and outstanding and there were 2,956 holders of record of Shares (in
addition, Merrill Lynch maintains accounts for 92,296 beneficial owners of
Shares). The Fund has been informed that none of the Directors, officers or
affiliates of the Fund intends to tender any Shares pursuant to the Offer. The
Shares currently are not traded on any established secondary market. Current NAV
quotations for the Shares can be obtained from your Merrill Lynch Financial
Consultant or from the Merrill Lynch Response Center at (800) 637-7455, ext.
4302.

    2.  PROCEDURE FOR TENDERING SHARES.  In order for you to tender any of your
Shares pursuant to the Offer, you may either: (a) request your broker, dealer,
commercial bank, trust company or other nominee to effect the transaction for
you, in which case a Letter of Transmittal is not required or (b) if the Shares
are registered in your name, send to the Transfer Agent, at the address set
forth on page 2, any certificates for such Shares, a properly completed and
executed Letter of Transmittal and any other documents required therein. Please
contact the Merrill Lynch Response Center at (800) 637-7455, ext. 4302 as to any
additional documents which may be required.

A.  PROCEDURES FOR BENEFICIAL OWNERS HOLDING SHARES THROUGH MERRILL LYNCH OR
    OTHER BROKERS OR NOMINEES.

    If your Shares are registered in the name of a broker, dealer, commercial
bank, trust company or other nominee, you must contact such broker, dealer,
commercial bank, trust company or other nominee if you desire to tender your
Shares. You should contact such broker, dealer, commercial bank, trust company
or other nominee in sufficient time to permit notification of your desire to
tender to reach the Transfer Agent by the Expiration Date. No brokerage
commission will be charged on the purchase of Shares by the Fund pursuant to the
Offer. However, a broker or dealer may charge a fee for processing the
transaction on your behalf. Merrill Lynch may charge its customers a $5.35
processing fee to confirm a purchase of Shares pursuant to the Offer.

B.  PROCEDURES FOR REGISTERED STOCKHOLDERS.

    If you will be mailing or delivering the Letter of Transmittal and any other
required documents to the Transfer Agent in order to tender your Shares, they
must be received on or prior to the Expiration Date by the Transfer Agent at its
address set forth on page 2 of this Offer to Purchase.

    Signatures on the Letter of Transmittal MUST be guaranteed by an "eligible
guarantor institution" as such is defined in Rule 17Ad-15 under the Securities
Exchange Act of 1934, the existence and validity of which may be verified by the
Transfer Agent through the use of industry publications. Notarized signatures
are not sufficient.

                                       3
<PAGE>
    Payment for Shares tendered and purchased will be made only after receipt by
the Transfer Agent on or before the Expiration Date of a properly completed and
duly executed Letter of Transmittal and any other required documents. If your
Shares are evidenced by certificates, those certificates must also be received
by the Transfer Agent on or prior to the Expiration Date.

    THE METHOD OF DELIVERY OF ANY DOCUMENTS, INCLUDING CERTIFICATES FOR SHARES,
IS AT THE ELECTION AND RISK OF THE PARTY TENDERING THE SHARES. IF DOCUMENTS ARE
SENT BY MAIL, IT IS RECOMMENDED THAT THEY BE SENT BY REGISTERED MAIL, PROPERLY
INSURED, WITH RETURN RECEIPT REQUESTED.

C.  DETERMINATIONS OF VALIDITY.

    All questions as to the validity, form, eligibility (including time of
receipt) and acceptance of tenders will be determined by the Fund, in its sole
discretion, whose determination shall be final and binding. The Fund reserves
the absolute right to reject any or all tenders determined by it not to be in
appropriate form or the acceptance of or payment for which would, in the opinion
of counsel for the Fund, be unlawful. The Fund also reserves the absolute right
to waive any of the conditions of the Offer or any defect in any tender with
respect to any particular Shares or any particular stockholder, and the Fund's
interpretations of the terms and conditions of the Offer will be final and
binding. Unless waived, any defects or irregularities in connection with tenders
must be cured within such times as the Fund shall determine. Tenders will not be
deemed to have been made until the defects or irregularities have been cured or
waived. Neither the Fund, its investment adviser and administrator, Merrill
Lynch Asset Management, L.P. ("MLAM"), nor the Transfer Agent, nor any other
person shall be obligated to give notice of any defects or irregularities in
tenders, nor shall any of them incur any liability for failure to give such
notice.

D.  TENDER CONSTITUTES AN AGREEMENT.

    A tender of Shares made pursuant to any one of the procedures set forth
above will constitute an agreement between the tendering stockholder and the
Fund in accordance with the terms and subject to the conditions of the Offer.

    3.  EARLY WITHDRAWAL CHARGE.  The Fund will assess an Early Withdrawal
Charge on Shares accepted for purchase which have been held for less than three
years. The charge will be paid to Merrill Lynch Funds Distributor, Inc. (the
"Distributor"), a wholly owned subsidiary of MLAM and the distributor of the
Shares, to recover distribution expenses. The Early Withdrawal Charge will be
imposed on those Shares accepted for tender based on an amount equal to the
lesser of the then current net asset value of the Shares or the cost of the
Shares being tendered. Accordingly, the Early Withdrawal Charge is not imposed
on increases in the net asset value above the initial purchase price. In
addition, the Early Withdrawal Charge is not imposed on Shares derived from
reinvestments of dividends or capital gains distributions. In determining
whether an Early Withdrawal Charge is payable, it is assumed that the acceptance
of an offer to purchase tendered Shares will be made first from Shares acquired
through dividend reinvestment and then from the earliest outright purchase of
Shares. The Early Withdrawal Charge imposed will vary depending on the length of
time the Shares have been owned since purchase (separate purchases shall not be
aggregated for these purposes), as set forth in the following table:

<TABLE>
<CAPTION>
                                                                                EARLY
YEAR OF TENDER AFTER PURCHASE                                             WITHDRAWAL CHARGE
- --------------------------------------------------------------------  -------------------------
<S>                                                                   <C>
First...............................................................                3.0%
Second..............................................................                2.0%
Third...............................................................                1.0%
Fourth and following................................................                0.0%
</TABLE>

                                       4
<PAGE>
    In determining whether an Early Withdrawal Charge is applicable to a tender
of Shares, the calculation will be determined in the manner that results in the
lowest possible amount being charged. Therefore, it will be assumed that the
tender is first of Shares acquired through dividend reinvestment and of Shares
held for over three years and then of Shares held longest during the three-year
period. The Early Withdrawal Charge will not be applied to dollar amounts
representing an increase in the net asset value since the time of purchase. The
Early Withdrawal Charge may be waived on Shares tendered following the death of
all beneficial owners of such Shares, provided the Shares are tendered within
one year of death (a death certificate and other applicable documents may be
required) or if later, reasonably promptly following completion of probate, or
in connection with involuntary termination of an account in which Fund Shares
are held. At the time of acceptance of the Offer, the record or succeeding
beneficial owner must notify the Transfer Agent either directly or indirectly
through the Distributor that the Early Withdrawal Charge should be waived. Upon
confirmation of the owner's entitlement, the waiver will be granted; otherwise,
the waiver will be lost.

    4.  WITHDRAWAL RIGHTS.  You may withdraw Shares tendered at any time prior
to the Expiration Date and, if the Shares have not yet been accepted for payment
by the Fund, at any time after November 16, 1999.

    Stockholders whose accounts are maintained through Merrill Lynch should
notify their Financial Consultant prior to the Expiration Date if they wish to
withdraw Shares. Stockholders whose accounts are maintained through another
broker, dealer, commercial bank, trust company or other nominee should notify
such nominee prior to the Expiration Date. Shareholders whose accounts are
maintained directly through the Transfer Agent should submit written notice to
the Transfer Agent.

    To be effective, any notice of withdrawal must be timely received by the
Transfer Agent at the address set forth on page 2 of this Offer to Purchase. Any
notice of withdrawal must specify the name of the person having deposited the
Shares to be withdrawn, the number of Shares to be withdrawn, and, if the
certificates representing such Shares have been delivered or otherwise
identified to the Transfer Agent, the name of the registered holder(s) of such
Shares as set forth in such certificates and the number of Shares to be
withdrawn. If the certificates have been delivered to the Transfer Agent, then,
prior to the release of such certificate, you must also submit the certificate
numbers shown on the particular certificates evidencing such Shares and the
signature on the notice of the withdrawal must be guaranteed by an Eligible
Institution. All questions as to the form and validity (including time of
receipt) of notices of withdrawal will be determined by the Fund in its sole
discretion, whose determination shall be final and binding. Shares properly
withdrawn shall not thereafter be deemed to be tendered for purposes of the
Offer. However, withdrawn Shares may be retendered by following one of the
procedures described in Section 2 prior to the Expiration Date.

    5.  PAYMENT FOR SHARES.  For purposes of the Offer, the Fund will be deemed
to have accepted for payment (and thereby purchased) Shares which are tendered
as, if and when it gives oral or written notice to the Transfer Agent of its
election to purchase such Shares.

    Payment for Shares will be made promptly by the Transfer Agent to tendering
stockholders as directed by the Fund. Certificates for Shares not purchased (see
Sections 1 and 6), or for Shares not tendered included in certificates forwarded
to the Transfer Agent, will be returned promptly following the termination,
expiration or withdrawal of the Offer, without expense to the tendering
stockholder.

    The Fund will pay all transfer taxes, if any, payable on the transfer to it
of Shares purchased pursuant to the Offer. If tendered certificates are
registered in the name of any person other than the person signing the Letter of
Transmittal, the amount of any such transfer taxes (whether imposed on the
registered holder or such other person) payable on account of the transfer to
such person will be deducted from the purchase price unless satisfactory
evidence of the payment of such taxes, or exemption therefrom, is submitted. The
Fund will not pay any interest on the purchase price under any circumstances.

    As noted above, Merrill Lynch may charge its customers a $5.35 processing
fee to confirm a purchase of Shares from such customers pursuant to the Offer.

                                       5
<PAGE>
    6.  CERTAIN CONDITIONS OF THE OFFER.  The Fund shall not be required to
accept for payment or pay for any Shares tendered, and may terminate or amend
the Offer or may postpone the acceptance for payment of or payment for Shares
tendered, if: (1) such purchases would impair the Fund's status as a regulated
investment company under the Internal Revenue Code (which would make the Fund a
taxable entity, causing the Fund's income to be taxed at the corporate level in
addition to the taxation of stockholders who receive dividends from the Fund);
(2) the Fund would not be able to liquidate portfolio securities in a manner
which is orderly and consistent with the Fund's investment objective and
policies in order to purchase Shares tendered pursuant to the Offer; or (3)
there is, in the Board's judgment, any (a) legal action or proceeding instituted
or threatened challenging the Offer or otherwise materially adversely affecting
the Fund, (b) declaration of a banking moratorium by Federal or state
authorities or any suspension of payment by banks in the United States or New
York State, which is material to the Fund, (c) limitation imposed by Federal or
state authorities on the extension of credit by lending institutions, (d)
commencement of war, armed hostilities or other international or national
calamity directly or indirectly involving the United States which is material to
the Fund, or (e) other event or condition which would have a material adverse
effect on the Fund or its stockholders if Shares tendered pursuant to the Offer
were purchased.

    If the Fund determines to amend the Offer or to postpone the acceptance for
payment of or payment for Shares tendered, it will, to the extent necessary,
extend the period of time during which the Offer is open as provided in Section
14. Moreover, in the event any of the foregoing conditions are modified or
waived in whole or in part at any time, the Fund will promptly make a public
announcement of such waiver and may, depending on the materiality of the
modification or waiver, extend the Offer period as provided in Section 14.

    7.  PURPOSE OF THE OFFER.  The Fund does not currently believe there will be
an active secondary market for its Shares. The Board of Directors has determined
that it would be in the best interest of stockholders for the Fund to take
action to attempt to provide liquidity to stockholders. To that end, the
Directors presently intend each quarter to consider the making of a tender offer
to purchase the Shares at NAV. The Fund will at no time be required to make any
such tender offer.

    8.  CERTAIN EFFECTS OF THE OFFER.  The Purchase of Shares pursuant to the
Offer will have the effect of increasing the proportionate interest in the Fund
of stockholders who do not tender their Shares. If you retain your Shares,
however, you will be subject to any increased risks that may result from the
reduction in the Fund's aggregate assets resulting from payment for the Shares,
including, for example, the potential for greater volatility due to decreased
diversification and higher expenses. However, the Fund believes that those risks
will be reduced to the extent new Shares of the Fund are sold. All Shares
purchased by the Fund pursuant to the Offer will be retired by the Board of
Directors of the Fund.

    9.  SOURCE AND AMOUNT OF FUNDS.  The aggregate purchase price if 30,000,000
Shares are tendered and accepted for payment pursuant to the Offer will be
approximately $291,900,000. The Fund anticipates that the purchase price for any
Shares acquired pursuant to the Offer may be derived from (i) cash on hand, (ii)
the proceeds of the sale of cash equivalents held by the Fund, (iii) the
proceeds of sales of portfolio investments held by the Fund and/or (iv)
borrowings by the Fund. If, in the judgment of the Directors, there is not
sufficient liquidity of the assets of the Fund, or availability of funds from
borrowings, to pay for tendered Shares, the Fund may terminate the Offer.

    The Fund entered into an agreement with The Bank of New York ("BONY"),
providing for an unsecured revolving credit facility (the "Facility"). Unless
otherwise extended, the Facility will terminate on June 19, 2000. The proceeds
of the Facility may be used to finance the payment for Shares tendered in a
tender offer by the Fund and to pay fees and expenses incurred in connection
with the Facility. The Facility enables the Fund to borrow up to $100,000,000 at
a rate of interest equal to, at the Fund's option, the sum of the federal funds
rate (i.e., the rate at which BONY is offered overnight Federal funds by a
Federal funds broker selected by BONY) plus the Applicable Margin (defined
below) or the sum of the Eurodollar rate (based on the rates quoted by BONY to
leading banks in the London interbank eurodollar market as the rate at which
BONY is offering dollar deposits) plus the Applicable Margin (defined below).
The Applicable Margin means 0.50% per annum. Interest on borrowings is
calculated on the basis of a year of 360 days for the actual number of days
elapsed and is payable in arrears on the last day of each month in

                                       6
<PAGE>
the case of borrowings that bear interest at the Federal funds rate, and at the
end of the interest period selected by the Fund in the case of borrowings that
bear interest at the Eurodollar rate. The Fund agrees to pay to the Bank a fee
(the "commitment fee") for the period from and including the effective date to
but excluding the date of the expiration or other termination of the commitment,
equal to 0.08% per annum of the unused portion of the commitment, payable
quarterly in arrears on the last day of each June, September, December and March
of each year and on the date of the expiration or other termination of the
commitment. The commitment fee shall be calculated on the basis of a 360-day
year for the actual number of days elapsed. Each loan must be repaid at the
earlier of (i) 90 days from the borrowing date of such loan and (ii) one
business day prior to the date on which the Fund's next tender offer expires.
Borrowings under the Facility, if any, may be repaid with the proceeds of
portfolio investments sold by the Fund subsequent to the expiration date of a
tender offer.

    The terms of the Facility may be modified by written agreement of the
parties thereto. The Facility requires the Fund to maintain a Borrowing Base
(defined as the sum of the value of all securities held by the Fund (less
liabilities) plus the debt outstanding under the Facility, less non-performing
assets) of not less than 300% of the outstanding principal balance of borrowings
under the Facility and accrued interest. During the term of the Facility, the
Fund may not incur indebtedness except for indebtedness incurred under the
Facility, in hedging transactions, for purchases of securities on short-term
credit as may be necessary for the clearance of sales or purchases of portfolio
securities and for overdrafts extended by the custodian. Additionally, during
the term of the Facility, the Fund is restricted with respect to the declaration
or payment of dividends and the repurchase of shares pursuant to tender offers.
Pursuant to such agreement, as long as certain defaults have not occurred and
are not continuing under the Facility, the Fund may (i) make its periodic
dividend payments to shareholders in an amount not in excess of its net
investment income (and net realized capital gains not previously distributed to
shareholders) for such period, (ii) distribute each year all of its net
investment income (including net realized capital gains) so that it will not be
subject to tax under the Federal tax laws and (iii) repurchase its shares
pursuant to tender offers.

    Under the Investment Company Act of 1940 (the "1940 Act"), the Fund is not
permitted to incur indebtedness unless immediately after such incurrence the
Fund has an asset coverage of 300% of the aggregate outstanding principal
balance of indebtedness. Additionally, under the 1940 Act the Fund may not
declare any dividend or other distribution upon any class of its capital stock,
or purchase any such capital stock, unless the aggregate indebtedness of the
Fund has at the time of the declaration of any such dividend or distribution or
at the time of any such purchase an asset coverage of at least 300% after
deducting the amount of such dividend, distribution, or purchase price, as the
case may be.

    10.  SUMMARY OF SELECTED FINANCIAL INFORMATION.  Set forth below is a
summary of selected financial information for the Fund for the fiscal years
ended August 31, 1997 and 1998; and the six-month period ending February 28,
1999. The information with respect to the fiscal years ended August 31, 1997 and
1998 has been excerpted from the Fund's audited financial statements. More
comprehensive financial information is included in such reports (copies of which
have been filed as exhibits to the Schedule 13E-4 filed with the Securities and
Exchange Commission (the "SEC") in connection with the Offer and may be obtained
from the Transfer Agent) and the summary of selected financial information set
forth below is qualified in its entirety by reference to such documents and the
financial information, the notes thereto and related matter contained therein.

                                       7
<PAGE>
                   SUMMARY OF SELECTED FINANCIAL INFORMATION
                  (IN 000'S EXCEPT PER SHARE DATA AND RATIOS)

<TABLE>
<CAPTION>
                                                                             FOR THE SIX
                                                                             MONTHS ENDED
                                                YEAR ENDED     YEAR ENDED    FEBRUARY 28,
                                                AUGUST 31,     AUGUST 31,        1999
                                                   1997           1998       (UNAUDITED)
                                               ------------   ------------   ------------
INCOME STATEMENT
<S>                                            <C>            <C>            <C>
  Investment income..........................  $   234,503    $   256,022    $   131,157
  Expenses...................................       38,745         43,661         21,848
                                               ------------   ------------   ------------
  Investment income--net.....................  $   195,758    $   212,361        109,309

REALIZED AND UNREALIZED GAIN (LOSS) ON
  INVESTMENTS--NET
  Realized gain (loss) on investments--net...        1,495         (3,676)        (6,190)
  Change in unrealized appreciation on
    investments--net.........................        6,061         (9,911)       (38,545)

FINANCIAL HIGHLIGHTS (AT END OF PERIOD)
  Total assets...............................  $ 3,007,667    $ 3,376,918    $ 3,341,414
  Total liabilities..........................       15,877         11,886          9,160
                                               ------------   ------------   ------------
  Net assets.................................  $ 2,991,790    $ 3,365,032    $ 3,332,254
  Net asset value per share..................  $     10.02    $      9.97           9.84
  Shares of common stock outstanding.........      298,711        337,418        338,570

PER SHARE
  Investment income--net.....................  $       .68    $       .68    $       .32
  Realized and unrealized gain (loss) on
    investments--net.........................  $       .03    $      (.05)   $      (.13)
  Dividends from net investment income to
    common shareholders......................  $      (.68)   $      (.68)   $      (.32)

RATIOS
  Expenses, excluding interest expense.......         1.32%          1.35%          1.32%*
  Total expenses to average net assets.......         1.33%          1.40%          1.32%*
  Investment income--net, to average net
    assets...................................         6.72%          6.79%          6.59%*
</TABLE>

- ------------------------------
*   Annualized.

    11.  CERTAIN INFORMATION ABOUT THE FUND.  The Fund was incorporated under
the laws of the State of Maryland on July 17, 1989 and is a non-diversified,
closed-end, management investment company registered under the 1940 Act. The
Fund seeks as high a level of current income and such preservation of capital as
is consistent with investment in senior collateralized corporate loans
("Corporate Loans") made by banks and other financial institutions. The
Corporate Loans pay interest at rates which float or reset at a margin above a
generally-recognized base lending rate such as the prime rate of a designated
U.S. bank, the Certificate of Deposit rate or the London InterBank Offered Rate.
MLAM, an affiliate of Merrill Lynch, acts as investment adviser and
administrator for the Fund.

    There have not been any transactions involving the Shares of the Fund that
were effected during the past 40 business days by the Fund, any executive
officer or Director of the Fund, any person controlling the Fund, any executive
officer or director of any corporation ultimately in control of the Fund or by
any associate or subsidiary of any of the foregoing including any executive
officer or director of any such subsidiary, except for the following: (1) within
the past 40 business days pursuant to the public offering of its Shares the Fund
has sold approximately 5.4 million Shares at a price equal to NAV on the date of
each such sale and (2) on June 22, 1999, Richard Kilbride, an officer of the
Fund, purchased 509 shares at a price of $9.81 per share through his broker on
the New York Stock Exchange.

    The principal executive offices of the Fund are located at 800 Scudders Mill
Road, Plainsboro, New Jersey 08536.

    12.  ADDITIONAL INFORMATION.  The Fund has filed a statement on Schedule
13E-4 with the SEC which includes certain additional information relating to the
Offer. Such material may be inspected and copied at prescribed rates at the
SEC's public reference facilities at Judiciary Plaza, 450 Fifth Street, N.W.,
Washington, D.C. 20549; Seven World Trade Center, New York, New York 10048; and
Room 3190, 500 West Madison Street, Suite 1400, Chicago, Illinois 60661. Copies
of such material may also be obtained by mail at prescribed rates from the
Public Reference Branch of the SEC at 450 Fifth Street, N.W., Washington, D.C.
20549. The SEC maintains a web site (http://www.sec.gov) that contains the
Schedule 13E-4 and other information regarding the Fund.

    13.  CERTAIN FEDERAL INCOME TAX CONSEQUENCES.  The following discussion is a
general summary of the Federal income tax consequences of a sale of Shares
pursuant to the Offer. You should consult your own tax adviser for a complete
description of the tax consequences to you of a sale of Shares pursuant to the
Offer.

                                       8
<PAGE>
    The sale of Shares pursuant to the Offer will be a taxable transaction for
Federal income tax purposes, either as a "sale or exchange," or under certain
circumstances, as a "dividend." In general, the transaction should be treated as
a sale or exchange of the Shares under Section 302 of the Code, if the receipt
of cash (a) is "substantially disproportionate" with respect to the stockholder,
(b) results in a "complete redemption" of the stockholder's interest in the
Fund, or (c) is "not essentially equivalent to a dividend" with respect to the
stockholder. A "substantially disproportionate" distribution generally requires
a reduction of at least 20% in the stockholder's proportionate interest in the
Fund after all shares are tendered. A "complete redemption" of a stockholder's
interest generally requires that all Shares directly owned or attributed to such
stockholder under Section 318 of the Code be disposed of. A distribution "not
essentially equivalent to a dividend" requires that there be a "meaningful
reduction" in the stockholder's interest, which should be the case if the
stockholder has a minimal interest in the Fund, exercises no control over Fund
affairs and suffers a reduction in his proportionate interest in the Fund.

    If the sale of your Shares meets any of these three tests for "sale or
exchange" treatment, you will recognize gain or loss equal to the difference
between the amount of cash received pursuant to the Offer and the adjusted tax
basis of the Shares sold. Such gain or loss will be a capital gain or loss if
the Shares sold have been held by you as a capital asset. In general, capital
gain or loss with respect to Shares sold will be long-term capital gain or loss
if the holding period for such Shares is more than one year. Under recent
legislation, the maximum capital gains rate applicable to such a sale of Shares
would be 20%.

    If none of the Code Section 302 tests is met, you may be treated as having
received, in whole or in part, a dividend, return of capital or capital gain,
depending on (i) whether the Fund has sufficient earnings and profits to support
a dividend and (ii) your tax basis in the Shares. The tax basis in the Shares
tendered to the Fund will be transferred to any remaining Shares held by you. In
addition, if the sale of Shares pursuant to the Offer is treated as a "dividend"
to a tendering stockholder, a Code Section 305(c) constructive dividend may
result to a non-tendering stockholder whose proportionate interest in the
earnings and assets of the Fund has been increased as a result of such tender.

    Accordingly, the differentiation between "dividend" and "sale or exchange"
treatment is important with respect to the amount and character of income that
tendering stockholders are deemed to receive. In addition, while the marginal
tax rates for dividends and capital gains remain the same for corporate
stockholders, under the Code the top income tax rate on ordinary income of
individuals (39.6%) will exceed the maximum tax rates on capital gains (20%).

    In the event that the sale of Shares by a corporate stockholder pursuant to
the Offer is treated as a dividend, the corporate stockholder may be entitled to
claim a "dividends received deduction" on the cash received, which ordinarily
would be 70% of such dividend. However, corporate stockholders should consult
their tax advisers about certain provisions of the Code that may affect the
dividends received deduction.

    The Transfer Agent will be required to withhold 31% of the gross proceeds
paid to a stockholder or other payee pursuant to the Offer unless either: (a)
the stockholder has provided the stockholder's taxpayer identification
number/social security number, and certifies under penalties of perjury: (i)
that such number is correct, and (ii) either that (A) the stockholder is exempt
from backup withholding, (B) the stockholder is not otherwise subject to backup
withholding as a result of a failure to report all interest or dividends, or (C)
the Internal Revenue Service has notified the stockholder that the stockholder
is no longer subject to backup withholding; or (b) an exception applies under
applicable law and Treasury regulations. Foreign stockholders may be required to
provide the Transfer Agent with a completed Form W-8, available from the
Transfer Agent, in order to avoid 31% backup withholding.

    Unless a reduced rate of withholding or a withholding exemption is available
under an applicable tax treaty, a stockholder who is a nonresident alien or a
foreign entity may be subject to a 30% United States withholding tax on the
gross proceeds received by such stockholder, if the proceeds are treated as a
"dividend" under the rules described above. Foreign stockholders should consult
their tax advisers regarding application of these withholding rules.

    14.  EXTENSION OF TENDER PERIOD; TERMINATION; AMENDMENTS.  The Fund reserves
the right, at any time and from time to time, to extend the period of time
during which the Offer is pending by making a public announcement thereof. In
the event that the Fund so elects to extend the tender period, the NAV for the
Shares tendered will be determined as of the close of the New York Stock
Exchange on the Expiration

                                       9
<PAGE>
Date, as extended. During any such extension, all Shares previously tendered and
not purchased or withdrawn will remain subject to the Offer. The Fund also
reserves the right, at any time and from time to time up to and including the
Expiration Date, to (a) terminate the Offer and not to purchase or pay for any
Shares, and (b) amend the Offer in any respect by making a public announcement.
Such public announcement will be issued no later than 9:00 a.m., New York City
time, on the next business day after the previously scheduled Expiration Date
and will disclose the approximate number of Shares tendered as of that date.
Without limiting the manner in which the Fund may choose to make a public
announcement of extension, termination or amendment, except as provided by
applicable law (including Rule 13e-4(e)(2)), the Fund shall have no obligation
to publish, advertise or otherwise communicate any such public announcement,
other than by making a release to the Dow Jones News Service.

    15.  MISCELLANEOUS.  The Offer is not being made to, nor will tenders be
accepted from, stockholders in any jurisdiction in which the Offer or its
acceptance would not comply with the securities laws of such jurisdiction. The
Fund is not aware of any jurisdiction in which the Offer or tenders pursuant
thereto would not be in compliance with the laws of such jurisdiction. However,
the Fund reserves the right to exclude stockholders from the Offer in any
jurisdiction in which it is asserted that the Offer cannot lawfully be made. The
Fund believes such exclusion is permissible under applicable tender offer rules,
provided the Fund makes a good faith effort to comply with any state law deemed
applicable to the Offer. In any jurisdiction the securities laws of which
require the Offer to be made by a licensed broker or dealer the Offer shall be
deemed to be made on the Fund's behalf by Merrill Lynch.

                                          MERRILL LYNCH SENIOR FLOATING
                                          RATE FUND, INC.

September 21, 1999

                                       10

<PAGE>
                                                                  EXHIBIT (a)(2)
<PAGE>
                             LETTER OF TRANSMITTAL
                         TO BE USED TO TENDER SHARES OF
                 MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                       PURSUANT TO THE OFFER TO PURCHASE
                            DATED SEPTEMBER 21, 1999
                              -------------------
       THE EXPIRATION DATE AND THE WITHDRAWAL DEADLINE IS 12:00 MIDNIGHT,
       NEW YORK CITY TIME, ON TUESDAY, OCTOBER 19, 1999, UNLESS EXTENDED
                              -------------------

                                TRANSFER AGENT:
                         FINANCIAL DATA SERVICES, INC.
           ATTENTION:  MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.
                                 P.O. BOX 45289
                        JACKSONVILLE, FLORIDA 32232-5289
                 TELEPHONE INFORMATION NUMBER:  (800) 637-3863
  DELIVERY TO AN ADDRESS OTHER THAN THAT SHOWN ABOVE DOES NOT CONSTITUTE VALID
                                   DELIVERY.

    THIS LETTER OF TRANSMITTAL IS TO BE USED ONLY IF THE STOCKHOLDER IS A RECORD
OWNER OF SHARES WHO DESIRES TO EFFECT THE TENDER OFFER TRANSACTION HIMSELF OR
HERSELF BY TRANSMITTING THE NECESSARY DOCUMENTS TO THE FUND'S TRANSFER AGENT AND
DOES NOT INTEND TO REQUEST HIS OR HER BROKER OR DEALER TO EFFECT THE TRANSACTION
FOR HIM OR HER. A STOCKHOLDER WHO HOLDS SHARES IN A MERRILL LYNCH ACCOUNT OR
THROUGH ANOTHER BROKER, DEALER, COMMERCIAL BANK, TRUST COMPANY OR OTHER NOMINEE
IS NOT THE RECORD OWNER AND SHOULD INSTRUCT HIS OR HER MERRILL LYNCH FINANCIAL
CONSULTANT OR SUCH OTHER NOMINEE TO EFFECT THE TENDER ON HIS OR HER BEHALF.
<PAGE>
              PLEASE READ THE ACCOMPANYING INSTRUCTIONS CAREFULLY

LADIES AND GENTLEMEN:

    The undersigned hereby tenders to the Merrill Lynch Senior Floating Rate
Fund, Inc., a closed-end investment company incorporated under the laws of the
State of Maryland (the "Fund"), the shares described below of its common stock,
par value $.10 per share (the "Shares"), at a price equal to the net asset value
per Share ("NAV") calculated on the Expiration Date (as defined in the Offer to
Purchase), in cash, less any applicable Early Withdrawal Charge, upon the terms
and conditions set forth in the Offer to Purchase dated September 21, 1999,
receipt of which is hereby acknowledged, and in this Letter of Transmittal
(which together constitute the "Offer").

    The undersigned hereby sells to the Fund all Shares tendered hereby that are
purchased pursuant to the Offer and hereby irrevocably constitutes and appoints
the Transfer Agent as attorney in fact of the undersigned, with full power of
substitution (such power of attorney being deemed to be an irrevocable power
coupled with an interest), to present such Shares and any Share certificates for
cancellation of such Shares on the Fund's books. The undersigned hereby warrants
that the undersigned has full authority to sell the Shares tendered hereby and
that the Fund will acquire good title thereto, free and clear of all liens,
charges, encumbrances, conditional sales agreements or other obligations
relating to the sale thereof, and not subject to any adverse claim, when and to
the extent the same are purchased by it. Upon request, the undersigned will
execute and deliver any additional documents necessary to complete the sale in
accordance with the terms of the Offer.

    The undersigned recognizes that under certain circumstances set forth in the
Offer to Purchase, the Fund may not be required to purchase any of the Shares
tendered hereby. In that event, the undersigned understands that, in the case of
Shares evidenced by certificates, certificate(s) for any Shares not purchased
will be returned to the undersigned at the address indicated above. In the case
of Shares not evidenced by certificates and held in an Investment Account, the
Transfer Agent will cancel the tender order and no Shares will be withdrawn from
the Account.

    The check for the purchase price for the tendered Shares purchased will be
issued to the order of the undersigned and mailed to the address indicated in
the "Description of Shares Tendered" table below.

    All authority herein conferred or agreed to be conferred shall survive the
death or incapacity of the undersigned and the obligation of the undersigned
hereunder shall be binding upon the heirs, personal representatives, successors
and assigns of the undersigned. Except as stated in the Offer, this tender is
irrevocable.
<PAGE>
                         DESCRIPTION OF SHARES TENDERED
                           (SEE INSTRUCTIONS 3 AND 4)

<TABLE>
<CAPTION>
     NAME(S) AND ADDRESS(ES) OF REGISTERED HOLDER(S)
 (PLEASE FILL IN EXACTLY THE NAME(S) IN WHICH SHARES ARE                     SHARES TENDERED
                       REGISTERED)                              (ATTACH ADDITIONAL SCHEDULE IF NECESSARY)
                                                                              NO. OF SHARES
                                                              CERTIFICATE        LISTED        NO. OF SHARES
                                                                NO.(S)*      ON CERTIFICATE*    TENDERED**
<S>                                                         <C>              <C>              <C>
 Account No.                                                Total Shares Tendered...........
</TABLE>

  * Need not be completed by stockholders whose Shares are not evidenced by
    certificates.

 ** To be completed by all tendering stockholders, whether or not your Shares
    are evidenced by certificates. If you desire to tender fewer than all
    Shares held in your account or evidenced by a certificate listed above,
    please indicate in this column the number you wish to tender. Otherwise all
    Shares evidenced by such certificate or held in your account will be deemed
    to have been tendered.

                                 SIGNATURE FORM
                                 --SIGN HERE--
                         (SEE INSTRUCTIONS 1, 5 AND 8)

  Social Security No.
  or Taxpayer Identification No.  ................

  Under penalty of perjury, I certify (1) that the number set forth above is
  my correct Social Security No. or Taxpayer Identification No. and (2) that I
  am not subject to backup withholding either because (a) I am exempt from
  backup withholding, (b) I have not been notified by the Internal Revenue
  Service (the "IRS") that I am subject thereto as a result of failure to
  report all interest or dividends, or (c) the IRS has notified me that I am
  no longer subject thereto. INSTRUCTION: You must strike out the language in
  (2) above if you have been notified that you are subject to backup
  withholding due to underreporting and you have not received a notice from
  the IRS that backup withholding has been terminated.

   ...........................................................................

   ...........................................................................

                (SIGNATURE(S) OF OWNER(S) EXACTLY AS REGISTERED)

  Date  ................ , 1999

  Name(s) ....................................................................

  Address(es) ................................................................

                                 (PLEASE PRINT)

  Telephone Number (   )  ................

  Signature(s) Guaranteed ....................................................

                          ....................................................
<PAGE>
                                  INSTRUCTIONS
             FORMING PART OF THE TERMS AND CONDITIONS OF THE OFFER

    1. GUARANTEE OF SIGNATURES.  All signatures on this Letter of Transmittal
must be guaranteed by a member firm of a registered national securities
exchange, or a commercial bank or trust company having an office, branch or
agency in the United States. This Letter of Transmittal is to be used only if
you may effect the tender offer transaction yourself and do not intend to
request your broker or dealer to effect the transaction for you.

    2. DELIVERY OF LETTER OF TRANSMITTAL AND CERTIFICATES.  Certificates for all
tendered Shares, together with a properly completed and duly executed Letter of
Transmittal, should be mailed or delivered to the Transfer Agent on or prior to
the Expiration Date at the appropriate address set forth herein and must be
received by the Transfer Agent prior to the Expiration Date.

    THE METHOD OF DELIVERY OF ALL DOCUMENTS, INCLUDING CERTIFICATES FOR SHARES,
IS AT THE ELECTION AND RISK OF THE TENDERING STOCKHOLDER.

    3. INADEQUATE SPACE.  If the space provided is inadequate, the certificate
numbers and number of Shares should be listed on a separate signed schedule
attached hereto.

    4. PARTIAL TENDERS.  If fewer than all of the Shares in your Investment
Account or evidenced by any certificate submitted are to be tendered, fill in
the number of Shares which are to be tendered in the column entitled "No. of
Shares Tendered." If applicable, a new certificate for the remainder of the
Shares evidenced by your old certificate(s) will be sent to you as soon as
practicable after the Expiration Date of the Offer. All Shares represented by
certificate(s) listed or in your Investment Account are deemed to have been
tendered unless otherwise indicated.

    5. SIGNATURES ON LETTER OF TRANSMITTAL, AUTHORIZATION AND ENDORSEMENTS.

    (a) If the Letter of Transmittal is signed by the registered holder of the
Shares tendered hereby, the signature(s) must correspond with the name(s) in
which the Shares are registered.

    (b) If the Shares are held of record by two or more joint holders, all such
holders must sign this Letter of Transmittal.

    (c) If any tendered Shares are registered in different names it will be
necessary to complete, sign and submit as many separate Letters of Transmittal
as there are different registrations of Shares.

    (d) When this Letter of Transmittal is signed by the registered holder(s) of
the Shares listed and, if applicable, of the certificates transmitted hereby, no
endorsements of certificates or separate authorizations are required.

    (e) If this Letter of Transmittal or any certificates or authorizations are
signed by trustees, executors, administrators, guardians, attorneys in fact,
officers of corporations or others acting in a fiduciary or representative
capacity, such persons should so indicate when signing, and must submit proper
evidence satisfactory to the Fund of their authority so to act.

    6. TRANSFER TAXES.  The Fund will pay all the taxes, if any, payable on the
transfer to it of Shares purchased pursuant to the Offer. If tendered
certificates are registered in the name of any person other than the person(s)
signing this Letter of Transmittal, the amount of any transfer taxes (whether
imposed on the registered holder or such other person) payable on account of the
transfer to such person will be deducted from the purchase price unless
satisfactory evidence of the payment of such taxes, or exemption therefrom, is
submitted.
<PAGE>
    7. IRREGULARITIES.  All questions as to the validity, form, eligibility
(including time of receipt) and acceptance of any tender of Shares will be
determined by the Fund, whose determinations shall be final and binding. The
Fund reserves the absolute right to reject any or all tenders determined by it
not to be in appropriate form or the acceptance of or payment for which would,
in the opinion of counsel for the Fund, be unlawful. The Fund also reserves the
absolute right to waive any of the conditions of the Offer or any defect in any
tender with respect to any particular Shares or any particular stockholder, and
the Fund's interpretations of the terms and conditions of the Offer (including
these instructions) will be final and binding. Unless waived, any defects or
irregularities in connection with tenders must be cured within such time as the
Fund shall determine. Tenders will not be deemed to have been made until all
defects and irregularities have been cured or waived. Neither the Fund, Merrill
Lynch Asset Management, L.P. nor the Transfer Agent, nor any other person shall
be obligated to give notice of defects or irregularities in tenders, nor shall
any of them incur any liability for failure to give any such notice.

    8. IMPORTANT TAX INFORMATION.  Under Federal income tax law, a stockholder
whose tendered Shares are accepted for payment is required by law to provide the
Transfer Agent (as payer) with his correct taxpayer identification number, which
is accomplished by completing and signing the Signature Form.

<PAGE>
                                                                  EXHIBIT (a)(3)
<PAGE>
                                                     MERRILL LYNCH, PIERCE,
                                                     FENNER & SMITH
                                                                INCORPORATED
                                                     RESPONSE CENTER
                                                     P.O. BOX 30200
                                                     NEW BRUNSWICK, NJ
                                                     08989-0200

   [LOGO]

Dear Stockholder:

    As you requested, we are enclosing a copy of the Merrill Lynch Senior
Floating Rate Fund, Inc. (the "Fund") Offer to Purchase dated September 21, 1999
(the "Offer to Purchase") 30,000,000 Issued and Outstanding Shares (the
"Shares"). The Offer to Purchase is for cash at Net Asset Value ("NAV") per
share as of the expiration date of the Offer, less any Early Withdrawal Charge.
Together with the Offer to Purchase we are sending you a Form Letter of
Transmittal (the "Letter") for use by holders of record of Shares which you
should read carefully. Certain selected financial information with respect to
the Fund is set forth in the Offer to Purchase.

    If, after reviewing the information set forth in the Offer to Purchase and
Letter, you wish to tender Shares for purchase by the Fund, please either
contact your Merrill Lynch Financial Consultant or other broker, dealer or
nominee to effect the tender for you or, if you are the record owner of the
Shares, you may follow the instructions contained in the Offer to Purchase and
Letter.

    Neither the Fund nor its Board of Directors is making any recommendation to
any holder of Shares as to whether to tender Shares. Each stockholder is urged
to consult his or her broker or tax adviser before deciding whether to tender
any Shares.

    The Fund's annualized distribution rate for the period July 27, 1999 through
August 23, 1999, based on the amounts actually distributed by the Fund, was
6.8%. The Fund's NAV on September 16, 1999 was $9.73 per Share. The Fund
publishes its NAV each week in BARRON'S. It appears in the "Investment Company
Institute List" under the sub-heading "Loan Participation Funds" within the
listings of mutual funds and closed-end funds.

    Requests for current NAV quotations or for additional copies of the Offer to
Purchase, the Letter and any other tender offer documents may be directed to the
Merrill Lynch Response Center at (800) 637-7455, ext. 4302.

    Should you have any other questions on the enclosed material, please do not
hesitate to contact your Merrill Lynch Financial Consultant or other broker or
dealer or call the Fund's Transfer Agent, Financial Data Services, Inc., at
(800) 637-3863. We appreciate your continued interest in Merrill Lynch Senior
Floating Rate Fund, Inc.

                                          Yours truly,

                                          MERRILL LYNCH, PIERCE, FENNER & SMITH
                                                      INCORPORATED

<PAGE>
                                                                  EXHIBIT (g)(1)
<PAGE>

INDEPENDENT AUDITORS' REPORT

The Board of Directors and Shareholders,
Merrill Lynch Senior Floating Rate Fund, Inc.:

We have audited the accompanying statement of assets and liabilities,
including the schedule of investments, of Merrill Lynch Senior Floating Rate
Fund, Inc. as of August 31, 1997, the related statements of operations and cash
flows for the year then ended, the statements of changes in net assets for each
of the years in the two-year period then ended, and the financial highlights for
each of the years in the five-year period then ended. These financial statements
and the financial highlights are the responsibility of the Fund's management.
Our responsibility is to express an opinion on these financial statements and
the financial highlights based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements and the financial
highlights are free of material misstatement. An audit includes examining, on a
test basis, evidence supporting the amounts and disclosures in the financial
statements. Our procedures included confirmation of securities owned at August
31, 1997 by correspondence with the custodian and financial intermediaries. An
audit also includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall financial
statement presentation. We believe that our audits provide a reasonable basis
for our opinion.

In our opinion, such financial statements and financial highlights present
fairly, in all material respects, the financial position of Merrill Lynch Senior
Floating Rate Fund, Inc. as of August 31, 1997, the results of its operations,
its cash flows, the changes in its net assets, and the financial highlights for
the respective stated periods in conformity with generally accepted accounting
principles.

Deloitte & Touche LLP
Princeton, New Jersey
October 24, 1997

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS                                                                                               (in Thousands)

                     Face                                              Loan         S&P      Moody's   Stated               Value
Industries          Amount     Borrower                                Type        Rating    Rating   Maturity    Cost     (Note 1a)
<S>                 <C>        <C>                                     <C>         <C>       <C>      <C>         <C>      <C>
                               Senior Secured Floating Rate Loan Interests*
Advertising --      $   471    Katz Media Corporation                  Reducing
0.7%                                                                   Revolver     NR+       Ba3      9/30/03    $   472    $   471
                      2,143    Katz Media Corporation                  Term A       NR+       Ba3      9/30/03      2,140      2,146
                      6,633    Katz Media Corporation                  Term B       NR+       Ba3     12/31/04      6,618      6,658
                      7,500    Outdoor Systems, Inc.                   Term         NR+       NR+      6/30/04      7,485      7,537
                      5,000    Outdoor Systems, Inc.                   Canadian
                                                                       Term Loan    NR+       NR+      6/30/04      4,990      5,025
                                                                                                                  -------    -------
                               Total Advertising                                                                   21,705     21,837
                                                                                                                  =======    =======

Aerospace -- 0.3%     5,168    Whittaker Corporation                   Revolving
                                                                       Credit       NR+       NR+      4/09/01      5,168      5,175
                      3,825    Whittaker Corporation                   Term         NR+       NR+      4/09/01      3,773      3,829
                                                                                                                  -------    -------
                               Total Aerospace                                                                      8,941      9,004
                                                                                                                  =======    =======

Air Transport --      3,600    Continental Airlines, Inc.              Term A       BB-       NR+      7/31/02      3,595      3,586
0.3%                  6,400    Continental Airlines, Inc.              Term B       BB-       NR+      7/31/04      6,400      6,396
                                                                                                                  -------    -------
                               Total Air Transport                                                                  9,995      9,982
                                                                                                                  =======    =======

Aircraft &            5,060    Aerostructures Hamble Holdings PLC      Term B       NR+       NR+      9/30/03      5,037      5,089
Parts -- 2.2%         1,840    Aerostructures Hamble Holdings PLC      Term C       NR+       NR+      9/30/04      1,832      1,850
                      9,783    Alliant Techsystems, Inc.               Term         NR+       Ba2      3/15/01      9,775      9,783
                      4,950    Banner Industries, Inc.                 Term B       NR+       NR+      6/30/03      4,928      4,941
                      7,494    Evergreen International Aviation, Inc.  Term B       NR+       Ba3      5/31/03      7,458      7,461
                     24,583    Gulfstream Aerospace Corp.              Term         NR+       NR+      9/30/02     24,540     24,614
                      4,975    Mag Aerospace                           Term B       NR+       NR+     12/06/01      4,942      4,956
                      2,970    Technetics                              Term A       NR+       NR+      6/20/02      2,951      2,961
                      5,000    Tri Star Inc.                           Term         NR+       NR+      9/30/03      4,954      4,975
                                                                                                                  -------    -------
                            Total Aircraft & Parts                                                                 66,417     66,630
                                                                                                                  =======    =======

Amusement &           4,263    AMF Group, Inc.                         Revolving
Recreational                                                           Credit       NR+       Ba3      3/31/02      4,263      4,263
Services -- 5.2%      9,929    AMF Group, Inc.                         Axel A       NR+       Ba3      3/31/03     10,043     10,053
                     19,813    AMF Group, Inc.                         Axel B       NR+       Ba3      3/31/04     19,844     20,110
                      2,453    AMF Group, Inc.                         Term         NR+       Ba3      3/31/02      2,448      2,462
                     21,283    AMF Group, Inc.                         Term B       NR+       Ba3      3/31/03     21,238     21,549
                      3,039    AMF Group, Inc.                         Term C1      NR+       Ba3      3/31/02      3,058      3,050
                      2,862    AMF Group, Inc.                         Term C1      NR+       Ba3      3/31/03      2,905      2,898
                      2,106    AMF Group, Inc.                         Term C2      NR+       Ba3      3/31/04      2,137      2,137
                      4,125    Amfac Parks, Inc.                       Term B       NR+       NR+      9/30/02      4,092      4,112
                      5,000    Fitness Holdings                        Term         NR+       NR+     12/31/00      4,971      4,981
                      7,143    KSL Recreation Group, Inc.              Revolving
                                                                       Credit       NR+       B2       4/30/04      7,143      7,214
                      7,750    KSL Recreation Group, Inc.              Term A       NR+       B2       4/30/05      7,773      7,828
                      7,750    KSL Recreation Group, Inc.              Term B       NR+       B2       4/30/06      7,773      7,828
                      6,283    Kerastotes                              Revolving
                                                                       Credit       NR+       NR+     12/31/03      6,283      6,251
                      3,677    Kerastotes                              Term         NR+       NR+     12/31/04      3,647      3,666
                     14,888    Metro Goldwyn Mayer Co.                 Term B       NR+       Ba3      3/31/04     14,786     14,962
                        872    Six Flags Entertainment Corp.           Term         NR+       Ba3     10/28/01        872        873
                      5,496    Six Flags Entertainment Corp.           Term A       NR+       Ba3     10/28/01      5,510      5,510
                     17,473    Six Flags Entertainment Corp.           Term B       NR+       Ba3      6/23/03     17,404     17,604
                      7,500    Vail Corporation                        Term B       NR+       NR+      4/15/04      7,490      7,519
                                                                                                                  -------    -------
                               Total Amusement & Recreational Services                                            153,680    154,870
                                                                                                                  =======    =======

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                     Face                                              Loan         S&P      Moody's   Stated               Value
Industries          Amount     Borrower                                Type        Rating    Rating   Maturity    Cost     (Note 1a)
<S>                 <C>        <C>                                     <C>         <C>       <C>      <C>         <C>      <C>

Apparel -- 1.2%       4,571    CS Brooks Canada                        Axel A       NR+       NR+      6/30/02      4,551      4,548
                     10,157    CS Brooks Canada                        Axel B       NR+       NR+      6/30/04     10,114     10,106
                      9,683    Humphreys Inc.                          Term B       NR+       NR+      1/15/03      9,683      9,683
                      5,000    Renfro Corp.                            Term B       NR+       NR+      1/15/03      4,977      4,994
                      6,237    William Carter Co. (The)                Term         BB-       Ba3     10/31/03      6,209      6,237
                                                                                                                  -------    -------
                               Total Apparel                                                                       35,534     35,568
                                                                                                                  =======    =======

Automotive            4,000    American Bumper                         Term B       NR+       NR+     10/31/02      3,990      4,015
Equipment --         23,731    Collins & Aikman Corp.                  Term B       B+        B1      12/31/02     23,635     23,790
1.7%                    385    Johnstown America Industrial Inc.       Revolving
                                                                       Credit       NR+       B1       3/31/02        385        375
                     19,001    Johnstown America Industrial Inc.       Term B       NR+       B1       3/31/03     18,925     18,639
                      5,000    Safelite Glass Corp.                    Term B       BB-       Ba3      9/08/04      4,982      5,028
                                                                                                                  -------    -------
                               Total Automotive Equipment                                                          51,917     51,847
                                                                                                                  =======    =======

Broadcast --          5,593    American Radio Systems Corp.            Revolving
Radio & TV --                                                          Credit       B+        Ba2     12/31/04      5,593      5,588
6.2%                  3,905    Benedek Broadcasting Corp.              Axel A       B+        Ba3      5/01/01      3,894      3,896
                      4,200    Benedek Broadcasting Corp.              Axel B       B+        Ba3     11/01/02      4,187      4,190
                        480    Chancellor Broadcasting, Inc.           Revolving
                                                                       Credit       NR+       Ba2      6/26/04        480        479
                     12,000    Chancellor Broadcasting, Inc.           Term         NR+       Ba2      6/26/04     11,956     11,985
                      4,613    Citicasters Inc. (Jacor)                Term B       BB-       Ba2      9/17/04      4,592      4,608
                      7,371    Evergreen Media Corp.                   Revolving
                                                                       Credit       NR+       NR+      6/30/05      7,371      7,325
                     53,571    Evergreen Media Corp.                   Term         NR+       NR+      6/30/05     53,391     53,471
                      8,261    Latin Communications                    Term         NR+       NR+      3/31/04      8,211      8,235
                     10,000    Sinclair Broadcasting Group Inc.        Term B       NR+       Ba2     12/31/04      9,985     10,000
                      9,193    Sullivan Broadcasting                   Term B       NR+       Ba3     12/31/03      9,164      9,175
                     46,682    Viacom, Inc.                            Term         NR+       Ba2      7/01/02     46,622     46,639
                     20,000    Western Wireless Corp.                  Term B       B+        B1       3/31/05     20,000     20,119
                                                                                                                  -------    -------
                               Total Broadcast -- Radio & TV                                                      185,446    185,710
                                                                                                                  =======    =======

Building & Con-       4,447    Fenway Holdings, Inc.                   Term B       NR+       NR+      9/15/02      4,421      4,395
struction -- 0.1%                                                                                                 -------    -------
                               Total Building & Construction                                                        4,421      4,395
                                                                                                                  =======    =======

Building              3,750    Amerimax                                Term C       NR+       NR+      6/30/04      3,745      3,750
Materials -- 3.0%     4,190    Behr Process                            Term B       NR+       NR+      3/31/04      4,184      4,190
                      2,793    Behr Process                            Term C       NR+       NR+      3/31/05      2,789      2,796
                      3,695    Dal Tile International Inc.             Revolving
                                                                       Credit       NR+       NR+     12/31/02      3,695      3,665
                      4,143    Dal Tile International Inc.             Term         NR+       NR+     12/31/02      4,138      4,121
                     27,000    Dal Tile International Inc.             Term B       NR+       NR+     12/31/03     26,868     26,916
                      2,521    Euramax Holdings                        Term B       NR+       NR+      6/30/04      2,518      2,521
                      5,000    Falcon Building Products, Inc.          Term         NR+       B1       6/30/05      4,980      5,006
                     29,875    National Gypsum Co.                     Term B       NR+       Ba3      9/20/03     29,824     29,987
                      8,248    Walter Industrials, Inc.                Term B       NR+       NR+      2/22/03      8,234      8,263
                                                                                                                  -------    -------
                               Total Building Materials                                                            90,975     91,215
                                                                                                                  =======    =======

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                     Face                                              Loan         S&P      Moody's   Stated               Value
Industries          Amount     Borrower                                Type        Rating    Rating   Maturity    Cost     (Note 1a)
<S>                 <C>        <C>                                     <C>         <C>       <C>      <C>         <C>      <C>


Cable TV              6,000    Cablevision of Ohio                     Term         NR+       Ba2     12/31/05      5,987      5,992
Services -- 5.4%     24,375    Chelsea Communications                  Term B       NR+       NR+     12/31/04     24,278     24,322
                     17,081    Classic Cable Inc.                      Term B       NR+       B1       6/30/05     16,911     16,568
                     18,683    Coaxial Communications                  Term B       NR+       NR+     12/31/99     18,627     18,497
                      5,000    FrontierVision Operating Partners L.P.  Term B       NR+       Ba3      6/30/05      4,972      5,000
                     10,000    Intermedia Communications, Inc.         Term         NR+       Ba3      1/01/05      9,977     10,038
                      3,193    Marcus Cable Operating Co.              Revolving
                                                                       Credit       NR+       NR+      4/30/14      3,193      3,177
                     30,625    Marcus Cable Operating Co.              Term A       NR+       NR+     12/31/02     30,521     30,644
                     35,750    Marcus Cable Operating Co.              Term B       NR+       NR+      4/30/04     35,483     35,951
                     10,000    Triax Midwest                           Term B       NR+       NR+      6/30/05      9,942      9,997
                                                                                                                  -------    -------
                               Total Cable TV Services                                                            159,891    160,186
                                                                                                                  =======    =======

Casinos -- 0.2%       5,293    Alliance Gaming Corp.                   Term B       NR+       NR+      1/31/05      5,294      5,336
                      1,392    Alliance Gaming Corp.                   Term C       NR+       NR+      7/31/05      1,392      1,404
                                                                                                                  -------    -------
                               Total Casinos                                                                        6,686      6,740
                                                                                                                  =======    =======

Chemicals -- 5.3%     8,890    Aztar Corporation                       Revolving
                                                                       Credit       NR+       NR+     12/31/99      8,890      8,890
                      4,140    Aztar Corporation                       Term         NR+       NR+     12/31/99      4,142      4,137
                     11,396    Cedar Chemical                          Term B       NR+       NR+     10/31/03     11,321     11,368
                      4,988    Exide Corporation                       Term D       NR+       NR+      6/15/01      4,988      4,994
                      2,189    HSC Holdings                            Revolving
                                                                       Credit       NR+       NR+     12/31/99      2,189      2,184
                      3,350    HSC Holdings                            Term         NR+       NR+     12/31/99      3,335      3,342
                      2,886    Harris Specialty Chemicals              Revolving
                                                                       Credit       NR+       NR+     12/30/01      2,886      2,897
                        219    Harris Specialty Chemicals              Term A       NR+       NR+     12/30/00        219        220
                        226    Harris Specialty Chemicals              Term A       NR+       NR+     12/30/01        226        227
                        602    Harris Specialty Chemicals              Term B       NR+       NR+     12/30/99        601        605
                      2,447    Harris Specialty Chemicals              Term B       NR+       NR+     12/30/01      2,437      2,457
                     35,990    Huntsman Corp.                          Term A       NR+       NR+     12/31/02     35,962     35,934
                      5,000    Huntsman Corp.                          Term B       NR+       NR+      3/15/04      4,995      5,050
                     14,850    Huntsman Corp.                          Term B       NR+       NR+     12/31/05     14,800     14,850
                     15,000    Huntsman Corp.                          Term B       NR+       NR+      6/30/04     15,000     15,103
                      5,000    Huntsman Corp.                          Term C       NR+       NR+      3/15/05      4,995      5,050
                      8,000    Pioneer Americas Acquisition Corp.      Term         NR+       NR+      12/5/06      8,069      8,077
                     24,143    Sterling Chemicals, Inc.                Term B       NR+       Ba3      9/30/04     24,033     24,173
                      6,611    Texas Petrochemicals Corp.              Term B       NR+       Ba3      6/30/04      6,589      6,595
                      1,047    Thoro World Systems, Inc.               Term A       NR+       NR+     12/30/00      1,042      1,051
                      1,422    Thoro World Systems, Inc.               Term B       NR+       NR+     12/30/01      1,413      1,427
                                                                                                                  -------    -------
                               Total Chemicals                                                                    158,132    158,631
                                                                                                                  =======    =======

Computer-Related      7,000    Anacomp, Inc.                           Term         NR+       B2       3/31/01      6,969      7,057
Services &           11,000    DecisionOne Corp.                       Term B       NR+       B1       8/07/05     10,983     10,986
Products -- 1.4%      7,417    Fairchild Semiconductors Corp.          Term B       NR+       Ba3      3/11/03      7,399      7,473
                     12,438    Phase Metrics                           Term         NR+       NR+     11/12/01     12,383     12,189
                      5,000    Triad Systems Corp.                     Term         NR+       NR+      2/27/03      4,971      4,953
                                                                                                                  -------    -------
                               Total Computer-Related Services & Products                                          42,705     42,658
                                                                                                                  =======    =======

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                     Face                                              Loan         S&P      Moody's   Stated               Value
Industries          Amount     Borrower                                Type        Rating    Rating   Maturity    Cost     (Note 1a)
<S>                 <C>        <C>                                     <C>         <C>       <C>      <C>         <C>      <C>

Consumer                615    E & S Holdings Corp.                    Revolving
Products --                                                            Credit       NR+       B1       9/30/03        615        615
1.8%                  2,059    E & S Holdings Corp.                    Term         NR+       B1       9/30/03      2,059      2,059
                      5,172    Hedstrom Corp.                          Term A       NR+       B1       6/30/03      5,147      5,153
                     15,000    Playtex Family Products Inc.            Term B       NR+       Ba2      9/15/03     14,926     15,112
                      7,228    RTI Funding Corp. (Ritvik Toys)         Term B       NR+       NR+      2/07/03      7,168      7,255
                      7,228    RTI Funding Corp. (Ritvik Toys)         Term C       NR+       NR+      2/07/04      7,165      7,255
                     15,000    Revlon Consumer Products Corp.          Term         NR+       NR+      5/30/02     14,988     15,007
                                                                                                                  -------    -------
                               Total Consumer Products                                                             52,068     52,456
                                                                                                                  =======    =======

Diversified           1,712    Ameriserve Food Corp.                   Term A       NR+       NR+      6/30/03      1,721      1,722
Manufacturing --      5,000    Sarah Michael                           Term B       NR+       NR+      6/30/04      5,000      5,000
0.5%                  7,490    Thermadyne Industries, Inc.             Revolving
                                                                       Credit       NR+       Ba3      6/30/01      7,490      7,490
                                                                                                                  -------    -------
                               Total Diversified Manufacturing                                                     14,211     14,212
                                                                                                                  =======    =======

Drilling -- 0.3%      4,676    IRI International                       Term A       NR+       NR+      3/31/02      4,660      4,702
                      4,846    Rigco North America                     Term         NR+       NR+      9/30/98      4,832      4,871
                                                                                                                  -------    -------
                               Total Drilling                                                                       9,492      9,573
                                                                                                                  =======    =======

Drug/Proprietary        204    Duane Reade Co.                         Term A       NR+       NR+      9/30/98        204        204
Stores -- 0.9%       10,000    Duane Reade Co.                         Term B       NR+       NR+      9/30/99      9,953      9,987
                      8,366    Smith's Food & Drug Centers, Inc.       Term A       NR+       NR+      3/31/05      8,356      8,369
                      9,574    Smith's Food & Drug Centers, Inc.       Term B       NR+       NR+      3/31/05      9,563      9,586
                                                                                                                  -------    -------
                               Total Drug/Proprietary Stores                                                       28,076     28,146
                                                                                                                  =======    =======

Electronics/          7,275    Amphenol Corp.                          Term B       NR+       Ba3      3/31/02      7,390      7,364
Electrical            6,911    Amphenol Corp.                          Term C       NR+       Ba3      3/31/03      7,021      7,000
Components --         2,986    Circo Craft Co. (Viasystems)            Term B       NR+       NR+      6/30/04      2,976      2,997
2.2%                  1,800    Circo Craft Co. (Viasystems)            Term C       NR+       NR+      6/30/05      1,794      1,807
                      5,550    Communications & Power Industries Inc.  Term B       NR+       NR+      8/11/02      5,507      5,564
                      4,089    Details, Inc.                           Term A       NR+       NR+      1/31/01      4,066      4,076
                      2,957    Dictaphone Corp.                        Revolving
                                                                       Credit       B-        B1       3/31/01      2,957      2,817
                      2,870    Dictaphone Corp.                        Term A       B-        B1       3/31/01      2,818      2,769
                     20,000    International Wire Group, Inc.          Term B       NR+       B1       9/30/03     19,981     20,040
                      1,364    L-3 Communications Corp.                Term A       NR+       Ba3      3/31/03      1,361      1,381
                      2,494    L-3 Communications Corp.                Term B       NR+       Ba3      3/31/05      2,490      2,526
                      1,645    L-3 Communications Corp.                Term C       NR+       Ba3      3/31/06      1,641      1,665
                      7,000    Telex Communications, Inc.              Term B       NR+       Ba3     11/30/04      6,983      7,048
                                                                                                                  -------    -------
                               Total Electronics/Electrical Components                                             66,985     67,054
                                                                                                                  =======    =======

Entertainment --      4,500    Moovies Inc.                            Term A       NR+       NR+      3/31/02      4,500      4,500
0.2%                                                                                                              -------    -------
                               Total Entertainment                                                                  4,500      4,500
                                                                                                                  =======    =======

Financial            14,842    Outsourcing Solutions Inc.              Term B       NR+       B1      10/15/03     14,774     14,888
Services -- 0.5%                                                                                                  -------    -------
                               Total Financial Services                                                            14,774     14,888
                                                                                                                  =======    =======

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                     Face                                           Loan         S&P  Moody's   Stated               Value
Industries          Amount            Borrower                      Type       Rating Rating   Maturity    Cost     (Note 1a)
<S>                 <C>     <C>                                     <C>        <C>    <C>      <C>         <C>      <C>
Food & Kindred      7,369   American Italian Pasta Company          Term C     NR+    NR+      2/26/04    7,303       7,378
Products --         2,945   Del Monte Corp.                         Revolving
4.7%                                                                Credit     NR+    B2       3/31/03    2,945       2,945
                    3,273   Del Monte Corp.                         Term A     NR+    B2       3/31/03    3,273       3,285
                    5,100   Del Monte Corp.                         Term B     NR+    B2       3/31/05    5,095       5,145
                   17,418   Favorite Brands International           Term B     NR+    NR+      8/30/04   17,345      17,461
                      163   International Homefoods, Inc.           Revolving
                                                                    Credit     NR+    Ba3      3/31/03      163         163
                    3,983   International Homefoods, Inc.           Term A     NR+    Ba3      3/31/03    4,003       3,994
                   15,000   International Homefoods, Inc.           Term B     NR+    Ba3      9/30/04   14,940      15,088
                    2,500   Mistic Beverage, Inc.                   Term B     NR+    NR+      6/01/04    2,488       2,513
                    2,500   Mistic Beverage, Inc.                   Term C     NR+    NR+      6/01/05    2,488       2,513
                    4,609   President Baking Co., Inc.              Term B     NR+    NR+      9/30/00    4,590       4,616
                    3,358   Rykoff-Sexton, Inc.                     Term B     BB-    Ba3     10/31/02    3,358       3,364
                    1,611   Rykoff-Sexton, Inc.                     Term C     BB-    Ba3      4/30/03    1,611       1,614
                    1,960   Select Beverages Inc.                   Term B     NR+    NR+      6/30/01    1,946       1,963
                    2,910   Select Beverages Inc.                   Term C     NR+    NR+      6/30/02    2,890       2,919
                    7,500   Snapple Beverage Corp.                  Term B     NR+    NR+      6/01/04    7,463       7,537
                    7,500   Snapple Beverage Corp.                  Term C     NR+    NR+      6/01/05    7,463       7,537
                   23,057   Specialty Foods Inc.                    Term B     NR+    B3       4/30/01   22,958      23,005
                    7,062   Van De Kamps Inc.                       Term B     NR+    Ba3      4/30/03    7,031       7,097
                    4,431   Van De Kamps Inc.                       Term C     NR+    Ba3      9/30/03    4,411       4,453
                    6,617   Volume Services                         Term B     NR+    B2      12/31/02    6,563       6,617
                    3,312   Volume Services                         Term C     NR+    B2      12/31/03    3,284       3,312
                    4,844   Windsor Quality Food                    Term B     NR+    NR+     12/31/02    4,823       4,783
                                                                                                      ---------   ---------
                            Total Food & Kindred Products                                               138,434     139,302
                                                                                                      =========   =========

Funeral Homes &    15,448   Loewen Group Inc.                       Revolving
Parlors -- 1.3%                                                     Credit     NR+    Ba1      5/29/01   15,448      15,410
                   14,833   Prime Succession International Group    Axel A     BB-    NR+      8/01/03   14,784      15,019
                    6,907   Rose Hills Acquisition Corp.            Axel A     BB     NR+     12/01/03    6,891       7,010
                                                                                                      ---------   ---------
                            Total Funeral Homes & Parlors                                                37,123      37,439
                                                                                                      =========   =========

Furniture &         9,978   Lifestyle Furnishings International
Fixtures -- 0.3%            Ltd.                                    Term       NR+    Ba2      6/27/07    9,978      10,028
                                                                                                      ---------   ---------
                            Total Furniture & Fixtures                                                    9,978      10,028
                                                                                                      =========   =========

General             8,458   CSK Auto Inc.                           Term       NR+    Ba3     10/31/03    8,409       8,513
Merchandise         1,000   Kmart Corp.                             Revolving
Stores -- 0.7%                                                      Credit     BB+    B1       1/06/00    1,000         999
                    1,938   Music Acquisition                       Term B     NR+    NR+      8/31/01    1,912       1,288
                    7,500   Music Acquisition                       Term C     NR+    NR+      8/31/02    7,400       4,988
                    5,000   Sneaker Stadium                         Term       NR+    NR+     12/31/02    5,000       5,000
                                                                                                      ---------   ---------
                            Total General Merchandise Stores                                             23,721      20,788
                                                                                                      =========   =========

Grocery -- 1.6%    10,400   Big V Supermarkets Inc.                 Term B     NR+    NR+      3/15/00   10,326      10,296
                    3,120   Bruno's, Inc.                           Revolving
                                                                    Credit     NR+    B1       6/02/03    3,120       3,038
                    4,000   Bruno's, Inc.                           Term B     NR+    B1       6/02/05    3,990       3,980
                      806   Carr Gottstein Foods Co.                Revolving
                                                                    Credit     NR+    NR+      6/30/01      806         806
                    2,499   Carr Gottstein Foods Co.                Term A     NR+    B1       6/30/01    2,503       2,509
                    3,546   Carr Gottstein Foods Co.                Term B     NR+    B1      12/31/02    3,553       3,572
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                     Face                                           Loan         S&P  Moody's   Stated               Value
Industries          Amount            Borrower                      Type       Rating Rating   Maturity    Cost     (Note 1a)
<S>                 <C>     <C>                                     <C>        <C>    <C>      <C>         <C>      <C>
Grocery             2,971   Ralph's Grocery Company                 Revolving
(concluded)                                                         Credit     NR+    Ba3      2/15/03    2,971       2,964
                    4,952   Ralph's Grocery Company                 Term A     NR+    Ba3      2/15/03    4,941       4,969
                    6,983   Ralph's Grocery Company                 Term B     NR+    Ba3      2/15/04    6,974       7,044
                    4,184   Star Markets Co., Inc.                  Term B     NR+    Ba3     12/31/01    4,170       4,174
                    3,132   Star Markets Co., Inc.                  Term C     NR+    Ba3     12/31/02    3,120       3,120
                                                                                                      ---------   ---------
                            Total Grocery                                                                46,474      46,472
                                                                                                      =========   =========

Health             16,212   Community Health Systems, Inc.          Term B     NR+    NR+     12/31/03   16,140      16,263
Services -- 5.9%   16,212   Community Health Systems, Inc.          Term C     NR+    NR+     12/31/04   16,139      16,263
                   12,205   Community Health Systems, Inc.          Term D     NR+    NR+     12/31/05   12,149      12,259
                    5,001   Corning/Quest                           Term A     NR+    NR+     12/06/02    4,989       5,007
                    3,252   Dade International, Inc.                Term B     NR+    B1      12/31/02    3,235       3,256
                    3,252   Dade International, Inc.                Term C     NR+    B1      12/31/03    3,235       3,256
                    3,433   Dade International, Inc.                Term D     NR+    B1      12/31/04    3,413       3,451
                    7,500   Endo Pharmaceuticals                    Term B     NR+    NR+      6/30/04    7,485       7,533
                    5,000   FPA Medical Management, Inc.            Term       NR+    NR+      9/30/01    4,993       5,000
                    8,069   Horizons/CMS                            Revolving
                                                                    Credit     NR+    NR+      3/31/03    8,069       8,067
                    2,447   Imed Corp. (Alaris)                     Term B     BB-    B1      11/30/03    2,441       2,472
                    2,447   Imed Corp. (Alaris)                     Term C     BB-    B1      11/30/04    2,441       2,473
                    2,303   Imed Corp. (Alaris)                     Term D     BB-    B1      11/30/05    2,297       2,327
                    9,905   MEDIQ, Inc.                             Term B     B+     NR+      9/30/04    9,850       9,911
                   13,009   Medical Specialties                     Axel       NR+    NR+      6/30/04   12,935      12,977
                    4,786   Medical Specialties                     Term       NR+    NR+      6/30/01    4,762       4,774
                    6,491   Merit Behavioral Care Corp.             Term A     NR+    B2       6/01/03    6,451       6,485
                   15,849   Merit Behavioral Care Corp.             Term B     NR+    B2       4/06/02   15,783      15,893
                   35,000   National Medical Care Inc.              Term       BB     Ba1      9/30/03   34,888      34,869
                    5,000   Prime Medical Services, Inc.            Term B     NR+    NR+      4/30/03    4,982       5,005
                                                                                                      ---------   ---------
                            Total Health Services                                                       176,677     177,541
                                                                                                      =========   =========

Hotels &            3,125   Capstar Hotel Company                   Term B     NR+    NR+      6/30/04    3,125       3,142
Motels -- 0.8%      5,130   Doubletree Corporation                  Term B     NR+    NR+      5/15/04    5,112       5,159
                    2,424   Westin Hotels Ltd.                      Revolving
                                                                    Credit     NR+    NR+      2/08/02    2,424       2,429
                   13,576   Westin Hotels Ltd.                      Term       NR+    NR+      2/08/02   13,544      13,601
                                                                                                      ---------   ---------
                            Total Hotels & Motels                                                        24,205      24,331
                                                                                                      =========   =========

Industrial          8,955   Elis/Omni                               Axel       NR+    NR+     10/30/05    8,944       9,179
Services -- 0.3%                                                                                      ---------   ---------
                            Total Industrial Services                                                     8,944       9,179
                                                                                                      =========   =========

Leasing & Rental    2,978   Brand Scaffold                          Term B     NR+    NR+      9/30/03    2,964       2,987
Services -- 0.6%    1,985   Brand Scaffold                          Term C     NR+    NR+      9/30/04    1,975       1,993
                   12,959   Coinmachine Corp.                       Term B     NR+    NR+      6/30/04   12,923      13,056
                                                                                                      ---------   ---------
                            Total Leasing & Rental Services                                              17,862      18,036
                                                                                                      =========   =========

Manufacturing --   10,386   Calmar Inc.                             Axel A     NR+    B1       9/15/03   10,344      10,374
2.0%                7,790   Calmar Inc.                             Axel B     NR+    B1       3/15/04    7,757       7,809
                   10,000   Polyfibron Technologies                 Term B     NR+    NR+     12/28/03   10,000      10,000
                    2,757   Rayovac Corp.                           Term B     NR+    Ba3      9/30/03    2,751       2,776
                    2,757   Rayovac Corp.                           Term C     NR+    Ba3      9/30/04    2,751       2,779
                    5,000   Russell Stanley                         Term B     NR+    NR+      6/30/05    4,981       5,050

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                     Face                                           Loan         S&P  Moody's   Stated               Value
Industries          Amount            Borrower                      Type       Rating Rating   Maturity    Cost     (Note 1a)
<S>                 <C>     <C>                                     <C>        <C>    <C>      <C>         <C>      <C>
Manufacturing         701   Trans Technology Corp.                  Revolving
(concluded)                                                         Credit     NR+    NR+      3/31/02      701         698
                    1,715   Trans Technology Corp.                  Term A     NR+    NR+      3/31/02    1,715       1,715
                   14,400   Trans Technology Corp.                  Term B     NR+    NR+      6/30/02   14,282      14,418
                    1,277   Walls Industries                        Term B     NR+    NR+      2/28/05    1,277       1,277
                    1,723   Walls Industries                        Term C     NR+    NR+      2/28/06    1,723       1,723
                                                                                                      ---------   ---------
                            Total Manufacturing                                                          58,282      58,619
                                                                                                      =========   =========

Measuring,          9,331   CHF/Ebel USA Inc.                       Term B     NR+    NR+      9/30/01    9,331       9,331
Analyzing &        10,840   Graphic Controls Corp.                  Term B     NR+    B1       9/28/03   10,794      10,867
Controlling         5,000   Packard Bioscience Co.                  Term       NR+    Ba3      3/31/03    4,982       5,013
Instruments --
0.8%                                                                                                  ---------   ---------
                            Total Measuring, Analyzing & Controlling Instruments                         25,107      25,211
                                                                                                      =========   =========

Metals &            5,059   Adience, Inc.                           Term B     NR+    NR+      4/15/05    5,040       5,084
Mining -- 1.2%      4,767   Alliance Coal                           Term B     NR+    B1      12/31/02    4,746       4,770
                    4,955   Anker Coal Group, Inc.                  Term B     NR+    NR+      6/30/04    4,952       4,943
                    2,192   Centennial Resources                    Term A     NR+    NR+      3/31/02    2,172       2,181
                    5,163   Centennial Resources                    Term B     NR+    NR+     12/31/03    5,114       5,151
                    2,400   Northwestern Steel & Mining             Revolving
                                                                    Credit     NR+    B2      12/31/00    2,400       2,400
                   10,171   UCAR International Inc.                 Term B     NR+    Ba2     12/31/02   10,162      10,179
                                                                                                      ---------   ---------
                            Total Metals & Mining                                                        34,586      34,708
                                                                                                      =========   =========

Packaging --        7,875   IPC, Inc.                               Term       NR+    B1       9/30/01    7,853       7,895
0.7%                2,716   Mail-Well, Inc./Supremex                Term A     NR+    Ba2      3/31/03    2,713       2,709
                    3,870   Mail-Well, Inc./Supremex                Term A     NR+    Ba3      3/31/03    3,866       3,867
                    1,207   Mail-Well, Inc./Supremex                Term B     NR+    Ba2      7/31/03    1,207       1,204
                    1,941   Silgan Corp.                            Revolving
                                                                    Credit     NR+    Ba2     12/31/03    1,941       1,937
                    2,813   Silgan Corp.                            Term A     NR+    Ba2     12/31/03    2,812       2,807
                                                                                                      ---------   ---------
                            Total Packaging                                                              20,392      20,419
                                                                                                      =========   =========

Paper -- 9.4%       4,764   Crown Paper Co.                         Term B     BB     Ba3      8/22/03    4,715       4,794
                      828   Jefferson Smurfit Company/              Revolving
                            Container Corp. of America              Credit     BB     Ba3      4/30/01      828         826
                   24,191   Jefferson Smurfit Company/
                            Container Corp. of America              Term A     BB     Ba3      4/30/01   24,135      24,214
                    6,564   Jefferson Smurfit Company/
                            Container Corp. of America              Term B     BB     Ba3      4/30/01    6,558       6,621
                   47,905   Jefferson Smurfit Company/
                            Container Corp. of America              Term B     BB     Ba3      4/30/02   47,840      48,324
                   12,776   Jefferson Smurfit Company/
                            Container Corp. of America              Term C     BB     Ba3     10/31/02   12,749      12,888
                    5,620   Riverwood International Corp.           Term A     B+     B1       2/28/03    5,451       5,634
                   63,415   Riverwood International Corp.           Term B     B+     B1       2/28/04   62,591      63,930
                   24,368   Riverwood International Corp.           Term C     B+     B1       8/28/04   24,046      24,566
                    1,147   S.D. Warren Co.                         Term A     NR+    Ba2     12/31/01    1,147       1,149
                   19,301   S.D. Warren Co.                         Term B     NR+    Ba2      6/30/02   19,261      19,373
                    2,423   St. Laurent Paperboard, Inc.            Term B     NR+    NR+      5/31/03    2,416       2,453
                    2,577   St. Laurent Paperboard, Inc.            Term C     NR+    NR+      5/31/04    2,570       2,610
                   13,930   Stone Container Corp.                   Term B     NR+    Ba3      4/01/00   13,833      14,043

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                     Face                                           Loan         S&P  Moody's   Stated               Value
Industries          Amount            Borrower                      Type       Rating Rating   Maturity    Cost     (Note 1a)
<S>                 <C>     <C>                                     <C>        <C>    <C>      <C>         <C>      <C>
Paper              20,117   Stone Container Corp.                   Term C     NR+    Ba3      4/01/00   20,091      20,287
(concluded)        20,000   Stone Container Corp.                   Term E     NR+    Ba3     10/01/03   20,119      20,200
                    9,451   Stronghaven                             Term B     NR+    NR+      5/15/04    9,407       9,475
                                                                                                      ---------   ---------
                            Total Paper                                                                 277,757     281,387
                                                                                                      =========   =========

Printing &          7,187   Advanstar Communications                Term B     NR+    NR+     12/21/03    7,148       7,178
Publishing --      21,097   American Media                          Term B     BB-    Ba2      9/30/02   21,028      21,071
3.9%                8,789   Garden State Newspapers, Inc.           Revolving
                                                                    Credit 'A' NR+    NR+      6/30/03    8,789       8,773
                    1,740   Garden State Newspapers, Inc.           Term A     NR+    NR+      3/31/04    1,737       1,737
                    4,000   Garden State Newspapers, Inc.           Term B     NR+    NR+      3/31/04    3,985       3,992
                    8,762   Journal News Co.                        Term       NR+    NR+     12/31/01    8,746       8,751
                    2,948   K-III Communications Corp.              Revolving
                                                                    Credit     NR+    Ba3     12/31/00    2,948       2,931
                   12,620   K-III Communications Corp.              Revolving
                                                                    Credit 'A' NR+    Ba3     12/31/00   12,620      12,549
                    5,000   K-III Communications Corp.              Revolving
                                                                    Credit 'C' NR+    Ba3     12/31/00    5,000       4,972
                    6,000   K-III Communications Corp.              Term       NR+    Ba3      6/30/04    5,995       5,974
                   10,000   Morris Communications                   Term B     NR+    NR+      6/30/05    9,981      10,000
                   14,000   Newsquest Capital PLC                   Term 2     NR+    NR+     12/31/04   13,934      14,017
                    6,213   Petersen Publishing Co.                 Term 3     B+     B1       9/30/04    6,191       6,228
                    3,571   Von Hoffmann Press Inc.                 Term B     NR+    B1       5/22/05    3,563       3,603
                    3,571   Von Hoffmann Press Inc.                 Term C     NR+    B1       5/22/06    3,563       3,603
                                                                                                      ---------   ---------
                            Total Printing & Publishing                                                 115,228     115,379
                                                                                                      =========   =========

Rendering -- 0.2%   4,956   CBP Resources Inc.                      Term B     NR+    NR+      9/30/03    4,924       4,943
                                                                                                      ---------   ---------
                            Total Rendering                                                               4,924       4,943
                                                                                                      =========   =========

Restaurants -- 0.1% 4,000   AFC Enterprises                         Term       NR+    Ba3      6/30/02    3,981       4,005
                                                                                                      ---------   ---------
                            Total Restaurants                                                             3,981       4,005
                                                                                                      =========   =========

Retail -- 0.1%      2,500   Murray's Discount Auto Stores           Term       NR+    NR+      6/30/03    2,500       2,500
                                                                                                      ---------   ---------
                            Total Retail                                                                  2,500       2,500
                                                                                                      =========   =========

Telephone           8,000   Arch Communications Group, Inc.         Term B     NR+    B1      12/31/03    7,972       7,975
Communications --   8,368   MobileMedia Corp.                       Term A     NR+    Caa      6/30/02    8,339       7,447
5.5%                1,667   MobileMedia Corp.                       Term B1    NR+    Caa      6/30/02    1,667       1,485
                    8,000   MobileMedia Corp.                       Term B2    NR+    Caa      6/30/03    7,980       7,130
                    1,989   Nextel Communications, Inc.             Revolving
                                                                    Credit     NR+    B1       3/31/03    1,989       1,970
                   10,348   Nextel Communications, Inc.             Revolving
                                                                    Credit 'B' NR+    B1       3/31/03   10,348      10,248
                    8,427   Nextel Communications, Inc.             Term C     NR+    B1       3/31/03    8,295       8,391
                   35,000   Nextel Communications, Inc.             Term D     NR+    B1       6/30/03   34,404      35,339
                   17,888   Paging Network Inc.                     Revolving
                                                                    Credit     NR+    Ba3     12/31/04   17,888      17,636
                    4,821   Shared Technologies Cellular, Inc.      Term B     NR+    B1       3/31/03    4,796       4,828
                   25,000   Sprint Spectrum L.P./Nortel             Term       NR+    B1       6/29/01   24,918      25,125
                   17,775   Sprint Spectrum L.P.                    Term 1     NR+    B1       7/04/05   17,636      17,875
                   17,776   Sprint Spectrum L.P.                    Term 2     NR+    B1       7/04/05   17,634      17,875
                                                                                                      ---------   ---------
                            Total Telephone Communications                                              163,866     163,324
                                                                                                      =========   =========
</TABLE>

<PAGE>
<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (continued)                                                                                   (in Thousands)

                    Face                                              Loan       S&P     Moody's   Stated                Value
Industries         Amount         Borrower                            Type     Rating    Rating   Maturity    Cost     (Note 1a)
<S>                <C>      <C>                                     <C>        <C>       <C>      <C>      <C>         <C>


Textiles/Mill       4,267   Ithaca Industries, Inc.                 Revolving
Products --                                                         Credit     NR+       NR+      8/31/99      4,267       4,245
0.7%               12,237   Ithaca Industries, Inc.                 Term       NR+       NR+      8/31/99     12,202      12,176
                    3,289   Joan Fabrics                            Term B     NR+       NR+      6/30/05      3,285       3,328
                    1,711   Joan Fabrics                            Term C     NR+       NR+      6/30/06      1,708       1,731
                                                                                                           ---------   ---------
                            Total Textiles/Mill Products                                                      21,462      21,480
                                                                                                           =========   =========

Transportation     28,107  Atlas Air, Inc.                          Revolving
Services -- 1.8%                                                    Credit     NR+       NR+      6/30/98     28,107      28,142
                   10,000  Atlas Freight                            Term       NR+       NR+      5/29/04      9,976      10,031
                    7,469  International Logistics                  Term B     NR+       NR+     12/31/03      7,435       7,455
                    3,333  Petro Stopping Centers                   Term B     BB-       Ba3     12/31/03      3,325       3,327
                    3,994  Travel Centers                           Term B     NR+       B2       3/27/05      3,979       4,021
                                                                                                           ---------   ---------
                           Total Transportation Services                                                      52,822      52,976
                                                                                                           =========   =========

Waste              11,000  American Disposal Services, Inc.         Term       NR+       NR+      5/31/04     10,984      11,014
Management --       2,500  Laidlaw Environmental Services, Inc.     Term B     NR+       NR+      5/15/05      2,494       2,547
0.5%                2,500  Laidlaw Environmental Services, Inc.     Term C     NR+       NR+      5/15/04      2,494       2,548
                                                                                                           ---------   ---------
                           Total Waste Management                                                             15,972      16,109
                                                                                                           =========   =========
                           Total Senior Secured Floating Rate Loan Securities -- 82.7%                     2,466,848   2,474,278
                                                                                                           =========   =========

<CAPTION>
                    Shares
                     Held                              Equity Investments
<S>                 <C>    <C>                                                                             <C>         <C>
Cable TV                1  Classic Cable, Inc. (Warrants) (a)                                                      0           0
Services -- 0.0%
Drilling -- 0.0%       12  Rigco North America (Warrants) (a)                                                      0           0
Restaurants -- 0.0%    44  Flagstar Companies, Inc.                                                                0          12
                                                                                                           ---------   ---------
                           Total Equity Investments -- 0.0%                                                        0          12
                                                                                                           =========   =========
                           Total Long-Term Investments -- 82.7%                                            2,466,848   2,474,290
                                                                                                           =========   =========

<CAPTION>

                                                    Short-Term Investments
<S>                        <C>                                                                             <C>         <C>
Commercial                 Countrywide Home Loans, Inc. ($14,000 par, maturing 9/18/1997, yielding
Paper** -- 14.2%           5.52%)                                                                             13,966      13,966
                           GTE Funding Inc. ($48,000 par, maturing 10/06/1997, yielding 5.50%)                47,751      47,751
                           General Motors Acceptance Corp. ($57,368 par, maturing 9/02/1997, yielding
                           5.69%)                                                                             57,368      57,368
                           Goldman Sachs Group ($50,000 par, maturing 9/16/1997, yielding 5.53%)              49,892      49,892
                           Goldman Sachs Group ($26,000 par, maturing 9/18/1997, yielding 5.52%)              25,936      25,936
                           Morgan (J.P.) & Company, Inc. ($37,870 par, maturing 9/08/1997, yielding
                           5.49%)                                                                             37,835      37,835
                           Morgan Stanley Group, Inc. ($50,000 par, maturing 10/07/1997, yielding
                           5.50%)                                                                             49,732      49,732
                           National Fleet Funding Corp. ($15,275 par, maturing 9/11/1997, yielding
                           5.53%)                                                                             15,254      15,254
                           Riverwoods Funding Corp. ($50,000 par, maturing 9/02/1997, yielding 5.50%)         50,000      50,000
                           Xerox Corp. ($32,000 par, maturing 9/10/1997, yielding 5.50%)                      31,961      31,961
                           Xerox Corp. ($46,000 par, maturing 9/23/1997, yielding 5.48%)                      45,853      45,853
                                                                                                          ----------  ----------
                           Total Commercial Paper                                                            425,548     425,548
                                                                                                          ==========  ==========
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997

SCHEDULE OF INVESTMENTS (concluded)                                                                                   (in Thousands)

                                                  Short-Term Investments

<S>                        <C>                                                                             <C>         <C>
US Government Agency       Federal Home Loan Mortgage Corporation ($20,000 par, maturing 9/05/1997,
Obligations** -- 2.4%      yielding 5.46%)                                                                    19,991      19,991
                           Federal Home Loan Mortgage Corporation
                           ($50,000 par, maturing 9/12/1997, yielding 5.41%)                                  49,925      49,925
                                                                                                          ----------  ----------
                            Total US Government Agency Obligations                                            69,916      69,916
                                                                                                          ==========  ==========

                            Total Short-Term Investments -- 16.6%                                            495,464     495,464
                                                                                                          ==========  ==========

                            Total Investments -- 99.3%                                                    $2,962,312   2,969,754
                                                                                                          ==========  ==========
                                                                                                                          22,036
                                                                                                                      ----------
                            Other Assets Less Liabilities -- 0.7%                                                     $2,991,790
                                                                                                                      ==========
                            Net Assets -- 100.0%

</TABLE>

(a) Warrants entitle the Fund to purchase a predetermined number of shares of
    common stock. The purchase price and numbers of shares are subject to
    adjustment under certain conditions until expiration date.

 +  Not Rated.

 *  The interest rates on senior secured floating rate loan interests are
    subject to change periodically based on the change in the prime rate of a
    US Bank, LIBOR (London Interbank Offered Rate), or, in some cases,
    another base lending rate. The interest rates shown are those in effect
    at August 31, 1997.

**  Commercial Paper and certain US Government Agency Obligations are traded
    on a discount basis; the interest rates shown are the discount rates paid
    at the time of purchase by the Fund. Ratings of issues shown have not
    been audited by Deloitte & Touche LLP.

    See Notes to Financial Statements.

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                        August 31, 1997



FINANCIAL INFORMATION

Statement of Assets and Liabilities as of August 31, 1997

<S>                   <C>                                                                              <C>           <C>
Assets:               Investments, at value (identified cost -- $2,962,312,311) (Note 1b)                            $2,969,754,258
                      Cash                                                                                                3,333,212
                      Receivables:
                      Interest                                                                         $23,156,172
                      Capital shares sold                                                                6,864,898
                      Principal paydowns                                                                 1,323,008
                      Commitment fees                                                                      407,651       31,751,729
                                                                                                       -----------
                      Prepaid registration fees and other assets (Note 1f)                                                2,827,494
                                                                                                                     --------------
                      Total assets                                                                                    3,007,666,693
                                                                                                                     --------------

Liabilities:          Payables:
                      Securities purchased                                                               5,040,176
                      Dividends to shareholders (Note 1g)                                                3,944,807
                      Investment adviser (Note 2)                                                        2,458,075
                      Administrator (Note 2)                                                               646,862
                      Interest expense (Note 6)                                                            256,210       12,346,130
                                                                                                       -----------
                      Deferred income (Note 1e)                                                                           2,620,628
                      Accrued expenses and other liabilities.                                                               910,294
                                                                                                                     --------------
                      Total liabilities                                                                                  15,877,052
                                                                                                                     --------------

Net Assets:           Net assets                                                                                     $2,991,789,641
                                                                                                                     ==============

Net Assets            Common Stock, par value $0.10 per share; 1,000,000,000 shares
Consist of:           authorized                                                                                        $29,871,117
                      Paid-in capital in excess of par                                                                2,960,840,225
                      Accumulated realized capital losses on investments -- net (Note 7)                                 (6,363,648)
                      Unrealized appreciation on investments -- net                                                       7,441,947
                                                                                                                     --------------
                      Net Assets -- Equivalent to $10.02 per share based on 298,711,170
                      shares of capital stock outstanding                                                            $2,991,789,641
                                                                                                                     ==============
</TABLE>
                      See Notes to Financial Statements.

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                       August 31, 1997

FINANCIAL INFORMATION (continued)

Statement of Operations                                                                                          For the Year Ended
                                                                                                                    August 31, 1997

<S>                   <C>                                                                              <C>             <C>
Investment Income     Interest and discount earned                                                                     $231,932,345
(Note 1e):            Facility and other fees                                                                             2,570,817
                                                                                                                       ------------
                      Total income                                                                                      234,503,162
                                                                                                                       ------------
Expenses:             Investment advisory fees (Note 2)                                                $27,674,808
                      Administrative fees (Note 2)                                                       7,282,844
                      Transfer agent fees (Note 2)                                                       1,688,406
                      Professional fees                                                                    595,135
                      Accounting services (Note 2)                                                         373,370
                      Custodian fees                                                                       300,414
                      Loan interest expense (Note 6)                                                       256,210
                      Tender offer costs                                                                   189,018
                      Printing and shareholder reports                                                     152,575
                      Borrowing costs (Note 6)                                                              74,125
                      Registration fees (Note 1f)                                                           66,689
                      Directors' fees and expenses                                                          48,329
                      Other                                                                                 42,802
                                                                                                       -----------
                      Total expenses                                                                                     38,744,725
                                                                                                                       ------------
                      Investment income -- net                                                                          195,758,437
                                                                                                                       ------------

Realized &            Realized gain on investments -- net                                                                 1,494,764
Unrealized Gain on    Change in unrealized appreciation on investments -- net                                             6,060,630
Investments -- Net                                                                                                     ------------
(Notes 1c, 1e & 3):   Net Increase in Net Assets Resulting from Operations                                             $203,313,831
                                                                                                                       ============

</TABLE>
                      See Notes to Financial Statements.


<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                       August 31, 1997

FINANCIAL INFORMATION (continued)

Statements of Changes in Net Assets
                                                                                                       For the Year Ended August 31,
Increase (Decrease) in Net Assets:                                                                         1997            1996
<S>                   <C>                                                                            <C>             <C>
Operations:           Investment income -- net                                                         $195,758,437    $178,696,222
                      Realized gain (loss) on investments -- net                                          1,494,764      (8,718,939)
                      Change in unrealized appreciation/depreciation on
                      investments -- net.                                                                 6,060,630       1,207,962
                                                                                                     --------------  --------------
                      Net increase in net assets resulting from operations                              203,313,831     171,185,245
                                                                                                     --------------  --------------

Dividends to           Investment income -- net                                                        (195,758,437)   (178,696,222)
                                                                                                     --------------  --------------
(Note 1g):             Net decrease in net assets resulting from dividends to shareholders             (195,758,437)   (178,696,222)
                                                                                                     --------------  --------------

Capital Share          Net increase in net assets resulting from capital share transactions              38,706,901     789,568,710
                                                                                                     --------------  --------------
(Note 4):

Net Assets:            Total increase in net assets                                                      46,262,295     782,057,733
                       Beginning of year                                                              2,945,527,346   2,163,469,613
                                                                                                     --------------  --------------
                       End of year                                                                   $2,991,789,641  $2,945,527,346
                                                                                                     ==============  ==============
</TABLE>
                       See Notes to Financial Statements.

<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                       August 31, 1997

FINANCIAL INFORMATION (continued)

Statement of Cash Flows
                                                                                                                  For the Year Ended
                                                                                                                     August 31, 1997

<S>                    <C>                                                                                         <C>
Cash Provided by       Net increase in net assets resulting from operations                                          $203,313,831
Operating Activities:  Adjustments to reconcile net increase in net assets resulting from operations to net
                       cash provided by operating activities:
                       Increase in receivables                                                                         (5,855,760)
                       Increase in other assets                                                                        (1,147,020)
                       Decrease in other liabilities                                                                   (2,250,790)
                       Realized and unrealized gain on investments -- net                                              (7,555,394)
                       Amortization of discount                                                                       (27,355,717)
                                                                                                                   ----------------
                       Net cash provided by operating activities                                                      159,149,150
                                                                                                                   ----------------

Cash Provided by       Proceeds from principal payments and sales of loan interests                                 1,961,516,374
Investing Activities:  Purchases of loan interests                                                                 (2,268,240,139)
                       Purchases of short-term investments                                                        (21,312,835,470)
                       Proceeds from sales and maturities of short-term investments                                21,621,740,112
                                                                                                                   ----------------
                       Net cash provided by investing activities                                                        2,180,877
                                                                                                                   ----------------

Cash Used for          Cash receipts from borrowings                                                                   50,000,000
Financing Activities:  Cash payments from borrowings                                                                  (50,000,000)
                       Cash receipts on capital shares sold                                                           426,269,518
                       Cash payments on capital shares tendered                                                      (486,786,078)
                       Dividends paid to shareholders                                                                (100,140,743)
                                                                                                                   ----------------
                       Net cash used for financing activities                                                        (160,657,303)
                                                                                                                   ----------------

Cash:                  Net increase in cash                                                                               672,724
                       Cash at beginning of year                                                                        2,660,488
                                                                                                                   ----------------
                       Cash at end of year                                                                             $3,333,212
                                                                                                                   ================

Non-Cash               Capital shares issued in reinvestment of dividends paid to shareholders                        $95,204,864
Financing Activities:                                                                                              ================
</TABLE>
                       See Notes to Financial Statements.


<PAGE>

<TABLE>
<CAPTION>

Merrill Lynch Senior Floating Rate Fund, Inc.                                                                       August 31, 1997

FINANCIAL INFORMATION (concluded)

Financial Highlights

The following per share data and ratios have been derived
from information provided in the financial statements.

                                                                                For the Year Ended August 31,
                                                                      1997        1996        1995       1994        1993
<S>                                                                <C>         <C>         <C>         <C>        <C>
Increase (Decrease) in Net Asset Value:

Per Share            Net asset value, beginning of year               $9.99      $10.02      $10.02      $10.02       $9.99
Operating                                                          --------    --------    --------    --------    --------
Performance:         Investment income -- net                           .68         .66         .75         .59         .53
                     Realized and unrealized gain (loss) on
                     investments -- net                                 .03        (.03)         --+         --+        .03
                                                                   --------    --------    --------    --------    --------
                     Total from investment operations                   .71         .63         .75         .59         .56
                                                                   --------    --------    --------    --------    --------
                     Less dividends from investment income -- net      (.68)       (.66)       (.75)       (.59)       (.53)
                                                                   --------    --------    --------    --------    --------
                     Net asset value, end of year                    $10.02       $9.99      $10.02      $10.02      $10.02
                                                                   ========    ========    ========    ========    ========

Total Investment     Based on net asset value per share                7.23%      6.53%       7.68%       5.94%       5.74%
Return:*                                                           ========    ========    ========    ========    ========

Ratio to Average     Expenses, excluding interest expense              1.32%         --          --          --          --
Net Assets:                                                        ========    ========    ========    ========    ========
                     Expenses                                          1.33%       1.34%       1.34%       1.43%       1.47%
                                                                   ========    ========    ========    ========    ========
                     Investment income -- net                          6.72%       6.54%       7.45%       5.75%       5.27%
                                                                   ========    ========    ========    ========    ========

Leverage:            Amount of borrowings (in thousands)                 --          --          --          --          --
                                                                   ========    ========    ========    ========    ========
                     Average amount of borrowings outstanding
                     during the period (in thousands)                $4,409          --          --          --          --
                                                                   ========    ========    ========    ========    ========
                     Average amount of borrowings outstanding
                     per share during the period                       $.02          --          --          --          --
                                                                   ========    ========    ========    ========    ========

Supplemental         Net assets, end of year (in millions)           $2,992      $2,946      $2,163        $934        $713
Data:                                                              ========    ========    ========    ========    ========
                     Portfolio turnover                               74.00%      80.20%      55.23%      61.31%      90.36%
                                                                   ========    ========    ========    ========    ========
</TABLE>

* Total investment returns exclude the early withdrawal charge, if any. The
  Fund is a continuously offered closed-end fund, the shares of which are
  offered at net asset value. Therefore, no separate market exists.

+ Amount is less than $.01 per share.

  See Notes to Financial Statements.

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.           August 31, 1997

NOTES TO FINANCIAL STATEMENTS

1. Significant Accounting Policies:

Merrill Lynch Senior Floating Rate Fund, Inc. (the "Fund") is registered
under the Investment Company Act of 1940 as a continuously offered, non-
diversified, closed-end management investment company.

(a) Loan participation interests -- The Fund invests in senior secured
floating rate loan interests ("Loan Interests") with collateral having a
market value, at time of acquisition by the Fund, which Fund management
believes equals or exceeds the principal amount of the corporate loan.
The Fund may invest up to 20% of its total assets in loans made on an
unsecured basis. Depending on how the loan was acquired, the Fund will
regard the issuer as including the corporate borrower along with an
agent bank for the syndicate of lenders and any intermediary of the
Fund's investment. Because agents and intermediaries are primarily
commercial banks, the Fund's investment in corporate loans at August 31,
1997 could be considered to be concentrated in commercial banking.

(b) Valuation of investments -- The Loan Interests will be valued in
accordance with guidelines established by the Fund's Board of Directors.
Under the Fund's current guidelines, Loan Interests will be valued at
the average of the mean between the bid and asked quotes received from
one or more brokers, if available.

Other portfolio securities may be valued on the basis of prices
furnished by one or more pricing services which determine prices for
normal, institutional-size trading units of such securities using market
information, transactions for comparable securities and various
relationships between securities which are generally recognized by
institutional traders. In certain circumstances, portfolio securities
are valued at the last sale price on the exchange that is the primary
market for such securities, or the last quoted bid price for those
securities for which the over-the-counter market is the primary market
or for listed securities in which there were no sales during the day.
Short-term securities with remaining maturities of sixty days or less
are valued at amortized cost, which approximates market value.
Securities and assets for which market quotations are not readily
available are valued at fair value as determined in good faith by or
under the direction of the Board of Directors of the Fund.

(c) Derivative financial instruments -- The Fund may engage in various
portfolio strategies to seek to increase its return by hedging its
portfolio against adverse movements in the debt markets. Losses may
arise due to changes in the value of the contract or if the counterparty
does not perform under the contract.

[bullet] Interest rate transactions -- The Fund is authorized to enter
into interest rate swaps and purchase or sell interest rate caps and
floors. In an interest rate swap, the Fund exchanges with another party
their respective commitments to pay or receive interest on a specified
notional principal amount. The purchase of an interest rate cap (or
floor) entitles the purchaser, to the extent that a specified index
exceeds (or falls below) a predetermined interest rate, to receive
payments of interest equal to the difference between the index and the
predetermined rate on a notional principal amount from the party selling
such interest rate cap (or floor).

(d) Income taxes -- It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated
investment companies and to distribute substantially all of its taxable
income to its shareholders. Therefore, no Federal income tax provision
is required.

(e) Security transactions and investment income -- Security transactions
are recorded on the dates the transactions are entered into (the trade
dates). Interest is recognized on the accrual basis. Realized gains and
losses on security transactions are determined on the identified cost
basis. Facility fees are accreted into income over the term of the
related loan.

(f) Prepaid registration fees -- Prepaid registration fees are charged
to expense as the related shares are issued.

(g) Dividends and distributions -- Dividends from net investment income
are declared daily and paid monthly. Distributions of capital gains are
recorded on the ex-dividend dates.

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.           August 31, 1997

NOTES TO FINANCIAL STATEMENTS (concluded)

2. Investment Advisory and Administrative Services Agreement and
Transactions with Affiliates:

The Fund has entered into an Investment Advisory Agreement with Merrill
Lynch Asset Management, L.P. ("MLAM"). The general partner of MLAM is
Princeton Services, Inc. ("PSI"), an indirect wholly-owned subsidiary of
Merrill Lynch & Co., Inc. ("ML & Co."), which is the limited partner.

MLAM is responsible for the management of the Fund's portfolio and
provides the necessary personnel, facilities, equipment and certain
other services necessary to perform this investment advisory function.

For such services, the Fund pays a monthly fee at an annual rate of
0.95% of the Fund's average daily net assets. The Fund also has an
Administrative Services Agreement with MLAM whereby MLAM will receive
a fee equal to an annual rate of 0.25% of the Fund's average daily net
assets on a monthly basis, in return for the performance of
administrative services (other than investment advice and related
portfolio activities) necessary for the operation of the Fund.

For the year ended August 31, 1997, Merrill Lynch Funds Distributor,
Inc. ("MLFD") earned early withdrawal charges of $4,868,307 relating to
the tender of the Fund's shares.

Merrill Lynch Financial Data Services, Inc. ("MLFDS"), a wholly-owned
subsidiary of ML & Co., is the Fund's transfer agent.

Accounting services are provided to the Fund by MLAM at cost.

The Fund's credit facility is currently provided by Merrill Lynch
International Bank Limited, an affiliate of MLAM (see Note 6).

Certain officers and/or directors of the Fund are officers and/or
directors of MLAM, PSI, MLFDS, MLFD, and/or ML & Co.

3. Investments:

Purchases and sales of investments, excluding short-term securities, for
the year ended August 31, 1997 were $2,273,069,862 and $1,962,839,382,
respectively.

Net realized and unrealized gains as of August 31, 1997 were as follows:
<TABLE>
<CAPTION>

                                   Realized          Unrealized
                                    Gains               Gains
<S>                             <C>                 <C>
Long-term investments            $1,487,434          $7,441,947
Short-term investments                7,330                  --
                                -----------         -----------
Total                            $1,494,764          $7,441,947
                                ===========         ===========

</TABLE>

As of August 31, 1997, net unrealized appreciation for financial
reporting and Federal income tax purposes aggregated $7,441,947, of
which $14,800,526 is related to appreciated securities and $7,358,579 is
related to depreciated securities. The aggregate cost of investments at
August 31, 1997 for Federal income tax purposes was $2,962,312,311.

4. Capital Share Transactions:

Transactions in capital shares were as follows:

<TABLE>
<CAPTION>

For the Year Ended                                     Dollar
August 31, 1997                     Shares             Amount
<S>                           <C>                 <C>
Shares sold                      43,063,467        $430,288,115
Shares issued to share-
holders in reinvestment
of dividends                      9,529,624          95,204,864
                              -------------       -------------
Total issued                     52,593,091         525,492,979
Shares tendered                 (48,731,298)       (486,786,078)
                              -------------       -------------
Net increase                      3,861,793         $38,706,901
                              =============       =============

</TABLE>

<TABLE>
<CAPTION>

For the Year Ended                                     Dollar
August 31, 1996                     Shares             Amount

<S>                           <C>                 <C>
Shares sold                      97,262,448        $973,004,146
Shares issued to share-
holders in reinvestment
of dividends                      9,032,914          90,287,773
                              -------------       -------------
Total issued                    106,295,362       1,063,291,919
Shares tendered                 (27,418,447)       (273,723,209)
                              -------------       -------------
Net increase                     78,876,915        $789,568,710
                              =============       =============
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.           August 31, 1997

5. Unfunded Loan Interests:

As of August 31, 1997, the Fund had unfunded loan commitments of
$342,215,631, which would be extended at the option of the borrower,
pursuant to the following loan agreements:
<TABLE>
<CAPTION>

                                                    Unfunded
                                                   Commitment
Borrower                                         (in thousands)
<S>                                              <C>
AFC Enterprises                                     $10,000
AMF Group, Inc.                                         383
Alliance Gaming Corp.                                15,000
American Radio Systems Corp.                          4,407
Ameriserve Financial Corp.                            3,288
Arch Communications Group, Inc.                       3,125
Aztar Corporation                                     1,738
Bruno's, Inc.                                         1,947
Capstar Hotel Company                                 3,125
Carr Gottstein Foods Co.                              2,294
Chancellor Broadcasting Inc.                         12,569
Continental Airlines, Inc.                            6,400
Corning/Quest                                         1,667
Dal Tile International Inc.                           1,409
Del Monte Corp.                                       2,782
Dictaphone Corp.                                        328
E&S Holdings Corp.                                    2,287
Evergreen Media Corp.                                14,057
Fort Howard Corp.                                    11,409
Garden State Newspapers, Inc.                         1,421
HSC Holdings                                          5,131
Hedstrom Corp.                                        4,710
Horizons/CMS                                          1,813
Huntsman Corp.                                        9,581
IMO Industries, Inc.                                  3,813
International Homefoods, Inc.                         1,355
Ithaca Industries, Inc.                              12,216
Jefferson Smurfit Company/Container
Corp. of America                                      2,230
Johnstown America Industrial Inc.                     3,115
K-III Communications Corp.                            3,307
KSL Recreation Group, Inc.                            5,357
Kmart Corp.                                           9,000
Katz Media Corporation                                2,386
Kerastotes                                            7,022
Loewen Group Inc.                                    17,052
Marcus Cable Operating Co.                           10,369
Nextel Communications, Inc.                          17,090
Northwestern Steel & Mining                          12,600
Paging Network Inc.                                  16,446
Ralph's Grocery Company                               4,903
Riverwood International Corp.                         5,000
SC International Corp., Inc.                         18,000
S.D. Warren Co.                                       1,897
Silgan Corp.                                         16,197
Six Flags Entertainment Corp.                         1,787
Smith's Food & Drug Centers, Inc.                     3,273
Sprint Spectrum L.P.                                 15,000
Thermadyne Industries, Inc.                           7,510
Trans Technology Corp.                                1,422
UCAR International Inc.                               7,126
Viasystems Technologies, Inc.                         5,000
Whittaker Corporation                                   872
Worldcom Inc.                                        10,000

</TABLE>

6. Short-Term Borrowings:

On June 13, 1997, the Fund extended its credit agreement with Merrill
Lynch International Bank Limited, an affiliate of MLAM, through June 12,
1998. The agreement is a $100,000,000 credit facility bearing interest
at the Federal Funds rate plus 0.25% and/or LIBOR plus 0.25%. For the
year ended August 31, 1997, the maximum amount borrowed was $50,000,000,
the average amount borrowed was approximately $4,409,000, and the daily
weighted average interest rate was 5.81%. For the year ended August 31,
1997, facility and commitment fees aggregated approximately $74,125.

7. Capital Loss Carryforward:

At August 31, 1997, the Fund had a net capital loss carryforward of
approximately $4,752,000, of which $1,471,000 expires in 2004 and
$3,281,000 expires in 2005. This amount will be available to offset like
amounts of any future taxable gains.

8. Subsequent Event:

The Fund began a quarterly tender offer on September 23, 1997 which
concludes on October 21, 1997.


<PAGE>
                                                                  EXHIBIT (g)(2)
<PAGE>

INDEPENDENT AUDITORS' REPORT


The Board of Directors and Shareholders,
Merrill Lynch Senior Floating Rate Fund, Inc.:

We have audited the accompanying statement of assets and
liabilities, including the schedule of investments, of Merrill Lynch
Senior Floating Rate Fund, Inc. as of August 31, 1998, the related
statements of operations and cash flows for the year then ended, the
statements of changes in net assets for each of the years in the two-
year period then ended, and the financial highlights for each of the
years in the five-year period then ended. These financial statements
and the financial highlights are the responsibility of the Fund's
management. Our responsibility is to express an opinion on these
financial statements and the financial highlights based on our
audits.

We conducted our audits in accordance with generally accepted
auditing standards. Those standards require that we plan and perform
the audit to obtain reasonable assurance about whether the financial
statements and the financial highlights are free of material
misstatement. An audit includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements.
Our procedures included confirmation of securities owned at August
31, 1998 by correspondence with the custodian and financial
intermediaries or other alternative procedures. An audit also
includes assessing the accounting principles used and significant
estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide
a reasonable basis for our opinion.

In our opinion, such financial statements and financial highlights
present fairly, in all material respects, the financial position of
Merrill Lynch Senior Floating Rate Fund, Inc. as of August 31, 1998,
the results of its operations, its cash flows, the changes in its
net assets, and the financial highlights for the respective stated
periods in conformity with generally accepted accounting principles.


Deloitte & Touche LLP
Princeton, New Jersey
October 22, 1998

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Advertising--      NR++      Ba2   $12,033,333    Outdoor Systems, Inc., Term,
0.4%                                              due 6/30/2004                         $   12,010,770    $   12,025,813

Aerospace--        NR++      Ba3     4,618,566    K & F Industries, Term B, due
0.1%                                              10/15/2005                                 4,618,566         4,630,113

Agriculture--      NR++      NR++    5,495,875    Purina Mills Inc., Term B,
0.5%                                              due 3/31/2007                              5,489,252         5,516,485
                   NR++      NR++    9,980,000    Seminis, Term B, due 12/31/2003            9,980,000         9,980,000
                                                                                        --------------    --------------
                                                                                            15,469,252        15,496,485

Air Transpor-                                     Continental Airlines, Inc.:
tation--0.4%       BB-       NR++    8,258,819       Term A, due 7/31/2002                   8,222,845         8,186,555
                   BB-       NR++    6,314,667       Term B, due 7/31/2002                   6,314,667         6,263,360
                                                                                        --------------    --------------
                                                                                            14,537,512        14,449,915

Aircraft &         NR++      Ba2     3,972,003    Alliant Techsystems, Inc.,
Parts--1.2%                                       Term, due 3/15/2001                        3,969,540         3,972,003
                   NR++      Ba3     7,355,501    Evergreen International Aviation,
                                                  Inc., Term B, due 5/31/2003                7,325,126         7,355,501
                   NR++      NR++   21,406,250    Gulfstream Aerospace Corp., Term,
                                                  due 9/30/2002                             21,375,110        21,218,945
                   NR++      NR++    2,359,849    Technetics, Term, due 6/20/2002            2,347,435         2,352,474
                   NR++      NR++    6,250,000    WesternSky Industries, Term, due
                                                  7/31/2003                                  6,244,056         6,257,813
                                                                                        --------------    --------------
                                                                                            41,261,267        41,156,736

Amusement &                                       AMF Group, Inc.:
Recreational       NR++      B+     18,521,998       Axel A, due 5/03/2003                  18,706,731        18,541,106
Services--5.4%     NR++      B+     25,546,140       Axel B, due 5/01/2004                  25,627,160        25,530,053
                   NR++      B+      3,052,525       Term, due 3/31/2002                     3,046,123         3,056,340
                   NR++      B+     23,448,943       Term A, due 3/31/2002                  23,409,097        23,389,571
                   B1        NR++    2,000,000    ASC East Inc., Term, due 5/31/2006         1,998,131         2,003,750
                   B1        NR++    5,000,000    ASC West Inc., Term, due 5/31/2006         4,995,328         5,009,375
                                                  Amfac Resorts, Inc.:
                   NR++      NR++    2,500,000       Term B, due 9/30/2004                   2,496,532         2,500,000
                   NR++      NR++    2,500,000       Term C, due 9/30/2005                   2,496,483         2,503,125
                                                  KSL Recreation Group, Inc.:
                   NR++      B2     11,960,000       Revolving Credit, due 4/30/2004        11,960,000        11,997,375
                   NR++      B2     10,890,000       Term A, due 4/30/2005                  10,929,493        10,924,032
                   NR++      B2     10,890,000       Term B, due 4/30/2006                  10,930,154        10,924,032
                   B+        NR++    4,987,500    Kerastotes, Term B, due 12/31/2004         4,980,614         4,987,500
                                                  Metro Goldwyn Mayer Co.:
                   B1        Ba2     5,170,000       Revolving Credit, due 9/30/2003         5,170,000         5,040,750
                   B1        Ba2     4,000,000       Term A, due 12/31/2005                  3,981,565         3,985,000
                   B1        Ba2    10,000,000       Term B, due 12/31/2006                  9,976,651         9,981,250
                   NR++      NR++   19,991,667    Patroit American Hospitality, Term B,
                                                  due 3/31/2003                             19,954,896        19,991,667
                   B1        Ba2     4,527,163    Premier Parks Inc., Term C,
                                                  due 3/31/2006                              4,524,984         4,538,481
                   NR++      Ba3    13,472,837    Six Flags Entertainment Corp., Term B,
                                                  due 11/03/2004                            13,466,418        13,540,201
                   NR++      NR++    4,200,000    Video Update Inc., Term B,
                                                  due 4/30/2003                              4,161,119         4,158,000
                                                                                        --------------    --------------
                                                                                           182,811,479       182,601,608
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Apparel--1.2%                                     Arena Brands, Inc.:
                   NR++      NR++  $   936,666       Revolving Credit, due 6/01/2002    $      936,666    $      940,179
                   NR++      NR++    3,882,200       Term A, due 6/01/2002                   3,887,052         3,896,758
                   NR++      NR++    7,218,465       Term B, due 6/01/2002                   7,227,488         7,245,534
                   NR++      NR++    5,000,000    Cluett American Corp., Term B,
                                                  due 5/18/2005                              4,995,107         5,009,375
                   NR++      NR++    9,700,000    Humphreys Inc., Term B, due 1/15/2003      9,700,000         9,700,000
                   NR++      NR++    4,800,000    Renfro Corp., Term B, due 11/15/2003       4,781,477         4,800,000
                                                  Walls Industries:
                   NR++      NR++    1,244,681       Term B, due 2/28/2005                   1,244,681         1,244,681
                   NR++      NR++    1,707,447       Term C, due 2/28/2006                   1,707,447         1,707,447
                   BB-       Ba3     6,111,000    William Carter Co. (The), Term,
                                                  due 10/31/2003                             6,086,846         6,091,903
                                                                                        --------------    --------------
                                                                                            40,566,764        40,635,877

Automotive                                        American Axel:
Equipment--        NR++      NR++    2,560,000       Revolving Credit, due 10/31/2005        2,560,000         2,534,400
3.5%               NR++      NR++    1,829,333       Revolving Credit, due 10/31/2005        1,829,333         1,779,027
                   NR++      NR++   21,000,000       Term B, due 3/31/2007                  21,033,664        20,842,500
                   NR++      NR++   10,000,000    Breed Technologies, Inc., Term B,
                                                  due 4/27/2006                              9,975,765        10,006,250
                   NR++      Ba3     8,376,000    CSK Automotive, Term, due 10/31/2003       8,368,470         8,378,618
                   B+        B1     11,000,000    Collins & Aikman Corp., Term B,
                                                  due 6/30/2005                             10,994,646        11,027,500
                                                  Federal Mogul Corp.:
                   NR++      NR++      328,205       Revolving Credit, due 12/30/2003          328,205           326,154
                   NR++      NR++    4,403,733       Term A, due 12/31/2003                  4,392,870         4,403,733
                   NR++      NR++   37,500,000       Term B, due 12/31/2005                 37,500,000        37,406,250
                   NR++      B1     15,335,000    Johnstown America Industrial, Inc.,
                                                  Term B, due 3/31/2003                     15,280,722        15,219,988
                                                  Safelite Glass Corp.:
                   BB-       B2      3,750,000       Term B, due 12/31/2004                  3,744,802         3,754,688
                   BB-       B2      3,750,000       Term C, due 12/31/2005                  3,744,730         3,754,688
                                                                                        --------------    --------------
                                                                                           119,753,207       119,433,796

Broadcast--                                       Chancellor Media Corp.:
Radio & TV--4.1%   BB-       Ba2     5,259,425       Revolving Credit, due 6/26/2004         5,259,425         5,193,682
                   BB-       Ba2    51,891,429       Term, due 6/26/2004                    51,735,698        51,502,243
                   NR++      NR++   10,000,000    Channel Master, Term, due 10/10/2005       9,981,605        10,000,000
                   NR++      NR++   10,000,000    Emmis Communications, Term, due
                                                  2/28/2007                                 10,000,000        10,000,000
                   NR++      NR++    8,260,870    Latin Communications, Term,
                                                  due 3/31/2004                              8,216,896         8,178,261
                   NR++      NR++    4,625,000    Retlaw Broadcasting, Term,
                                                  due 3/31/2006                              4,613,774         4,620,375
                   NR++      Ba3     5,000,000    Sinclair Broadcast, Term,
                                                  due 12/31/2004                             4,990,219         4,975,000
                   NR++      NR++    3,750,000    Spartan Communications, Term B,
                                                  due 6/30/2005                              3,750,000         3,750,000
                   NR++      Ba2    38,958,819    Viacom, Inc., Term, due 7/01/2002         38,914,702        38,630,103
                                                                                        --------------    --------------
                                                                                           137,462,319       136,849,664
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Building &         NR++      NR++    2,509,281    Fenway Holdings, Inc., Term B,
Construction--0.1%                                due 9/15/2002                              2,496,955         2,468,505

Building           NR++      Ba3     3,218,540    Amerimax, Term C, due 6/30/2004            3,215,025         3,218,540
Materials--2.2%                                   Behr Process Corp.:
                   NR++      NR++    4,147,500       Term B, due 3/31/2004                   4,142,679         4,147,500
                   NR++      NR++    2,765,000       Term C, due 3/31/2005                   2,761,700         2,768,456
                   NR++      NR++   16,932,000    Dal Tile International, Inc., Term B,
                                                  due 12/31/2003                            16,859,625        16,625,108
                   NR++      NR++    5,000,000    Dayton Superior Corp., Term,
                                                  due 9/30/2005                              5,000,000         5,031,250
                   NR++      Ba3     2,052,281    Euramax Holdings Ltd., Term B,
                                                  due 6/30/2004                              2,050,040         2,052,281
                   NR++      B1      4,971,429    Falcon Building Products, Inc., Term,
                                                  due 6/30/2005                              4,953,708         4,983,857
                   NR++      Ba3    29,774,623    National Gypsum Co., Term B,
                                                  due 9/20/2003                             29,730,413        29,774,623

                                                  Panolam Industries:
                   NR++      NR++   $  459,281       Term A, due 11/01/2002             $      459,281    $      459,281
                   NR++      NR++    2,811,659       Term B, due 11/01/2005                  2,811,659         2,811,659
                   NR++      NR++    1,606,662       Term C, due 11/01/2006                  1,606,662         1,606,662
                                                                                        --------------    --------------
                                                                                            73,590,792        73,479,217

Cable TV           NR++      NR++   24,314,062    Chelsea Communications, Term B,
Services--4.4%                                    due 9/30/2004                             24,227,982        24,329,259
                   NR++      B1      5,000,000    Classic Cable, Inc., Term, due
                                                  10/31/2007                                 4,995,003         4,993,750
                   NR++      Ba3     4,000,000    FrontierVision Operating Partners
                                                  L.P., Term B, due 3/31/2006                3,994,367         3,997,500
                                                  Intermedia Partners, Inc.:
                   B+        Ba3    10,000,000       Term, due 1/01/2005                     9,979,890         9,981,250
                   B+        Ba3     7,500,000       Term B, due 12/31/2007                  7,492,676         7,509,375
                                                  Marcus Cable Operating Co.:
                   B+        Ba3    26,343,750       Term A, due 12/31/2002                 26,267,262        26,277,891
                   B+        Ba3    12,526,875       Term B1, due 4/30/2004                 12,353,293        12,515,131
                   B+        Ba3    22,597,500       Term B2, due 4/30/2004                 22,538,919        22,597,500
                   NR++      NR++   20,073,850    NTL Group, Term, due 1/31/1999            20,073,850        20,061,303
                   B+        NR++   17,000,000    Triax Midwest, Term B, due 6/30/2007      16,974,858        17,021,250
                                                                                        --------------    --------------
                                                                                           148,898,100       149,284,209

Casino--0.4%                                      Alliance Gaming Corp.:
                   NR++      B1     10,633,929       Term B, due 1/31/2005                  10,633,929        10,687,098
                   NR++      B1      4,242,857       Term C, due 7/31/2005                   4,242,857         4,264,071
                                                                                        --------------    --------------
                                                                                            14,876,786        14,951,169
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Chemicals--7.3%    NR++      NR++    7,500,000    AOC LLC, Term B, due 9/30/2006             7,481,250         7,481,250
                   NR++      NR++    4,500,000    CII Carbon LLC, Term, due 6/25/2008        4,495,537         4,511,250
                   NR++      NR++   11,283,142    Cedar Chemical, Term B, due
                                                  10/31/2003                                11,217,782        11,254,934
                   NR++      NR++   10,000,000    Epsillon, Term B, due 12/31/2005          10,000,000        10,000,000
                   NR++      Ba2    11,964,000    Exide Corporation, Term B, due
                                                  3/19/2005                                 11,964,000        11,978,955
                   NR++      Ba3     3,777,778    Foamex International PLC, Revolving
                                                  Credit, due 6/30/2003                      3,777,778         3,782,500
                   NR++      NR++    6,000,000    General Chemical Group, Term B,
                                                  due 6/15/2006                              5,994,090         5,996,250
                   NR++      NR++   10,000,000    HSC Holdings, Term B, due 3/31/2006        9,985,358        10,025,000
                                                  Huntsman Corp.:
                   NR++      Ba2    20,738,584       Term, due 12/31/2002                   20,723,027        20,738,584
                   NR++      Ba2     4,900,000       Term A, due 9/30/2003                   4,900,000         4,900,000
                   NR++      Ba2    14,850,000       Term B, due 6/30/2004                  14,850,000        14,850,000
                   NR++      Ba2    14,700,000       Term C, due 12/31/2005                 14,656,681        14,810,250
                                                  Huntsman Specialty Chemicals:
                   NR++      Ba2     4,950,000       Term B, due 3/15/2004                   4,946,278         4,962,375
                   NR++      Ba2     4,950,000       Term C, due 3/15/2005                   4,946,272         4,962,375
                                                  Lyondell Petrochemical Co.:
                   NR++      NR++   15,000,000       Term A, due 6/30/2003                  14,992,500        14,992,500
                   NR++      NR++   41,900,000       Term B, due 6/30/2005                  41,862,197        42,083,313
                   NR++      NR++   16,615,385    Octel Corp., Term A, due 12/31/2001       16,559,441        16,521,923
                   NR++      B1      7,920,000    Pioneer Americas Acquisition Corp.,
                                                  Term, due 12/05/2006                       7,988,063         7,910,100
                   BB-       Ba3     4,980,000    Polymer Group, Inc., Term B, due
                                                  12/20/2005                                 4,980,000         4,997,119
                   NR++      Ba3    23,981,281    Sterling Chemicals, Inc., Term B,
                                                  due 9/30/2004                             23,883,231        23,876,363
                   NR++      Ba3     6,373,806    Texas Petrochemicals Corp., Term B,
                                                  due 6/30/2004                              6,354,552         6,357,871
                                                                                        --------------    --------------
                                                                                           246,558,037       246,992,912

Computer-Related   NR++      Ba3    17,027,500    Fairchild Semiconductors Corp.,
Services &                                        Term C, due 3/11/2003                     17,027,500        17,027,500
Products--0.5%

Consumer           NR++      B1    $ 8,412,272    Amscan Holdings, Inc., Axel,
Products--2.3%                                    due 12/31/2004                        $    8,412,272    $    8,412,272
                   B+        Ba3     4,738,889    Boyds Collection Ltd., Term B,
                                                  due 4/21/2005                              4,727,442         4,747,774
                                                  E & S Holdings Corp.:
                   NR++      B1      3,505,882       Revolving Credit, due 9/30/2003         3,505,882         3,339,353
                   NR++      B1        912,941       Term A, due 9/30/2003                     880,412           865,012
                                                  Hedstrom Corp.:
                   NR++      B1      1,241,379       Revolving Credit, due 6/30/2003         1,241,379         1,236,724
                   NR++      B1      4,844,828       Term A, due 6/30/2003                   4,823,783         4,844,828
                                                  Pillowtex:
                   B+        Ba2     3,980,000       Term B, due 12/31/2004                  3,976,321         3,987,463
                   B+        Ba2     3,500,000       Term B, due 12/31/2004                  3,496,500         3,496,500
                   BB-       Ba2    14,850,150    Playtex Family Products Inc., Term B,
                                                  due 9/15/2003                             14,786,502        14,924,401
                                                  RTI Funding Corp. (Ritvik Toys):
                   NR++      NR++    7,209,568       Term B, due 2/07/2003                   7,158,585         6,272,324
                   NR++      NR++    7,209,568       Term C, due 2/07/2004                   7,154,743         6,272,324
                   BB-       Ba3    14,925,000    Revlon Consumer Products Corp., Term,
                                                  due 5/30/2002                             14,914,886        14,859,703
                   NR++      NR++    4,500,000    Samsonite Corp., Term, due 6/24/2005       4,494,437         4,443,750
                                                                                        --------------    --------------
                                                                                            79,573,144        77,702,428

Defense--0.3%                                     United Defense Industries, Inc.:
                   NR++      B1      1,707,473       Term A, due 10/06/2003                  1,721,671         1,696,801
                   NR++      B1      4,378,808       Term B, due 10/06/2005                  4,378,808         4,365,124
                   NR++      B1      4,253,111       Term C, due 10/06/2006                  4,253,111         4,245,137
                                                                                        --------------    --------------
                                                                                            10,353,590        10,307,062
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Diversified--1.5%  NR++      NR++   30,000,000    Bridge Inform, Term B,
                                                  due 5/29/2005                             29,927,008        30,075,000
                   NR++      NR++    6,000,000    Handy & Harman, Term B,
                                                  due 7/30/2006                              5,985,111         5,992,500
                   NR++      NR++    4,980,000    Sarah Michael's Inc., Term B,
                                                  due 6/30/2004                              4,980,000         4,980,000
                                                  Thermadyne Industries, Inc.:
                   NR++      NR++    3,500,000       Term B, due 7/16/2004                   3,496,615         3,513,125
                   NR++      NR++    3,500,000       Term C, due 7/16/2005                   3,496,593         3,513,125
                                                                                        --------------    --------------
                                                                                            47,885,327        48,073,750

Drilling--0.1%     BB+       Ba3     3,759,930    Rigco North America, Term,
                                                  due 9/30/1998                              3,759,068         3,769,330

Drug/Proprietary   NR++      NR++    4,975,000    Duane Reade Co., Term B,
Stores--0.2%                                      due 2/15/2005                              4,960,355         5,012,313

Electronics/       NR++      Ba3    13,458,750    Amphenol Corp., Term B,
Electrical                                        due 5/19/2006                             13,672,569        13,538,662
Components--       NR++      NR++    5,483,333    Communications & Power II
2.2%                                              Acquisition Corp., Term B,
                                                  due 8/11/2002                              5,448,270         5,469,625
                   NR++      NR++    5,500,000    Details Dynamic, Term B,
                                                  due 4/22/2005                              5,493,131         5,493,125
                                                  Dictaphone Corp.:
                   B-        B1        796,937       Revolving Credit, due 3/31/2001           796,937           777,013
                   B-        B1      7,750,000       Term C, due 6/30/2003                   7,680,912         7,691,875
                                                  Dynatech Corporation:
                   NR++      NR++    1,660,714       Term B, due 3/31/2005                   1,660,714         1,660,714
                   NR++      NR++    1,660,714       Term C, due 3/31/2006                   1,660,714         1,660,714
                   NR++      NR++    1,660,714       Term D, due 3/31/2007                   1,660,714         1,660,714
                   BB-       Ba3    19,875,389    International Wire Group, Inc.,
                                                  Term B, due 9/30/2003                     19,858,613        19,925,078
                   NR++      NR++    3,577,500    Mitel Corporation, Axel B,
                                                  due 2/26/2003                              3,570,873         3,573,028
                   NR++      Ba3     6,872,838    Neopost, Term C, due 6/24/2006             6,856,957         6,855,656
                   NR++      Ba3     6,973,077    Telex Communications, Inc., Term B,
                                                  due 11/30/2004                             6,957,833         6,554,692
                                                                                        --------------    --------------
                                                                                            75,318,237        74,860,896

Energy--0.5%       NR++      Ba2   $11,000,000    Clark Refining & Marketing,
                                                  Term, due 11/15/2004                  $   11,000,000    $   10,848,750
                   NR++      NR++    5,000,000    Plains All American, Term,
                                                  due 6/30/2005                              4,987,614         5,021,875
                                                                                        --------------    --------------
                                                                                            15,987,614        15,870,625

Financial                                         Outsourcing Solutions, Inc.:
Services--1.2%     NR++      B1      4,015,118       Term B, due 10/15/2003                  4,011,860         4,012,608
                   NR++      B1     37,416,658       Term C, due 10/15/2004                 37,416,658        37,393,273
                                                                                        --------------    --------------
                                                                                            41,428,518        41,405,881

Food & Kindred                                    Del Monte Corp.:
Products--2.9%     NR++      B2      1,636,364       Revolving Credit, due 3/31/2003         1,636,364         1,620,000
                   NR++      B2      3,272,727       Term A, due 3/31/2003                   3,272,727         3,272,727
                   NR++      B2      7,620,065       Term B, due 3/31/2005                   7,615,606         7,639,115
                   NR++      NR++    5,000,000    Dr. Pepper, Term B, due 12/31/2005         4,992,974         5,009,375
                                                  Imperial Holly Corp.:
                   BB-       Ba3     6,594,786       Term A, due 12/31/2003                  6,588,807         6,528,838
                   BB-       Ba3     5,279,536       Term B, due 12/31/2005                  5,274,594         5,239,939
                                                  International Homefoods, Inc.:
                   BB-       Ba3     3,278,226       Term A, due 11/21/2001                  3,276,187         3,270,030
                   BB-       Ba3    21,970,667       Term B, due 10/31/2005                 22,000,832        21,915,740
                                                  Mistic Beverage, Inc.:
                   BB-       Ba3     2,451,875       Term B, due 6/01/2004                   2,441,057         2,461,069
                   BB-       Ba3     2,451,875       Term C, due 6/01/2005                   2,440,802         2,461,069
                                                  Snapple Beverage Corp.:
                   BB-       Ba3     7,355,624       Term B, due 6/01/2004                   7,323,172         7,392,403
                   BB-       Ba3     7,355,624       Term C, due 6/01/2005                   7,322,406         7,392,403
                   NR++      Ba3     5,400,000    Southern Foods Group, Term B,
                                                  due 2/28/2006                              5,393,806         5,406,750
                   NR++      Ba3     9,520,548    Specialty Foods, Inc., Term,
                                                  due 1/31/2000                              9,446,874         9,520,548
                                                  Volume Services:
                   NR++      B2      6,595,333       Term B, due 12/31/2002                  6,549,177         6,595,333
                   NR++      B2      3,297,500       Term C, due 12/31/2003                  3,272,906         3,297,500
                                                                                        --------------    --------------
                                                                                            98,848,291        99,022,839
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Funeral Homes &    NR++      Ba1    21,671,764    Loewen Group Capital, Term,
Parlors--1.3%                                     due 7/15/2000                             21,671,764        21,590,496
                   BB-       NR++   14,666,667    Prime Succession Inc., Axel,
                                                  due 8/01/2003                             14,624,376        14,749,167
                   BB        NR++    6,813,647    Rose Hills Co., Axel A,
                                                  due 12/01/2003                             6,799,986         6,839,198
                                                                                        --------------    --------------
                                                                                            43,096,126        43,178,861

Furniture &        NR++      NR++   10,000,000    Furniture Brands, Term,
Fixtures--0.3%                                    due 6/27/2007                             10,000,000        10,000,000

Grocery--2.1%      NR++      NR++   10,400,000    Big V Supermarkets, Inc.,
                                                  Term B, due 3/15/2000                     10,353,305        10,270,000
                   NR++      B1      9,948,980    Carr Gottstein Foods Co.,
                                                  Term B, due 12/31/2002                     9,946,429         9,961,416
                   NR++      NR++   39,846,155    Fred Meyer, Term, due 2/28/2003           39,580,219        39,547,308
                   NR++      NR++    4,500,000    LCP Grand Union Co., Term,
                                                  due 8/17/2003                              4,495,512         4,500,000
                                                  Star Acquisition Co., Inc.:
                   B         Ba3     3,455,179       Term B, due 12/31/2001                  3,445,930         3,442,222
                   B         Ba3     2,588,164       Term C, due 12/31/2002                  2,580,198         2,575,223
                                                                                        --------------    --------------
                                                                                            70,401,593        70,296,169

Health                                            Alaris Medical Systems, Inc.:
Services--         NR++      B1      3,763,200       Term A, due 8/01/2002                   3,777,838         3,763,200
7.7%               NR++      B1      3,166,428       Term B, due 11/01/2003                  3,163,335         3,174,344
                   NR++      B1      3,166,428       Term C, due 11/01/2004                  3,163,152         3,174,344
                   NR++      B1      2,980,216       Term D, due 5/01/2005                   2,978,397         2,987,667

                   NR++      NR++  $10,000,000    Columbia Healthcare Corp, Term A,
                                                  due 6/16/1999                         $    9,975,170    $    9,943,750
                                                  Community Health Systems, Inc.:
                   NR++      NR++   16,089,041       Term B, due 12/31/2003                 16,026,350        16,094,069
                   NR++      NR++   16,089,041       Term C, due 12/31/2004                 16,023,236        16,094,069
                   NR++      NR++   12,082,192       Term D, due 12/31/2005                 12,031,010        12,093,519
                   NR++      NR++    6,374,296    CONMED Corp., Term B, due 12/30/2004       6,374,296         6,370,312
                                                  Dade International, Inc.:
                   NR++      B1      2,961,970       Term B, due 12/31/2002                  2,948,674         2,958,268
                   NR++      B1      2,961,970       Term C, due 12/31/2003                  2,947,933         2,961,970
                   NR++      B1      3,125,627       Term D, due 12/31/2004                  3,110,004         3,127,581
                   NR++      NR++    7,357,143    Endo Pharmaceuticals, Term B,
                                                  due 6/30/2004                              7,344,108         7,370,937
                   NR++      NR++    9,950,000    Extendicare Health, Inc., Term B,
                                                  due 12/31/2004                             9,940,812         9,943,781
                                                  FHC Health Systems:
                   NR++      NR++    2,743,125       Axel B, due 4/30/2005                   2,737,265         2,746,554
                   NR++      NR++    2,743,125       Axel C, due 4/30/2006                   2,737,238         2,746,554
                                                  Genesis Health Ventures, Inc.:
                   NR++      Ba3     6,285,833       Term B, due 9/30/2004                   6,274,451         6,287,798
                   NR++      Ba3     6,270,000       Term C, due 6/01/2005                   6,258,553         6,271,959
                                                  Integrated Health Services, Inc.:
                   NR++      Ba3    22,500,000       Term B, due 9/15/2003                  22,585,383        22,429,687
                   NR++      Ba3    10,000,000       Term C, due 9/15/2003                  10,000,000         9,993,750
                                                  Kinetic Concepts, Inc.:
                   BB        Ba2     5,970,000       Term B, due 12/31/2004                  5,970,000         5,973,731
                   BB        Ba2     5,970,000       Term C, due 12/31/2005                  5,970,000         5,973,731
                   NR++      NR++    7,000,000    MEDIQ PRN Life Support Services,
                                                  Term, due 6/30/2006                        6,993,155         7,010,937
                                                  Magellen Health Services:
                   NR++      Ba3     5,000,000       Term B, due 2/12/2005                   4,992,945         4,962,500
                   NR++      Ba3     5,000,000       Term C, due 2/12/2006                   4,992,869         4,962,500
                                                  Medical Specialties:
                   NR++      NR++   12,845,455       Axel, due 6/30/2004                    12,780,325        12,460,091
                   NR++      NR++    4,418,182       Term, due 6/30/2001                     4,400,621         4,351,909
                                                  Multicare Companies, Inc.:
                   NR++      B1      4,714,375       Term B, due 9/30/2004                   4,705,721         4,715,848
                   NR++      B1      1,567,500       Term C, due 6/01/2005                   1,564,619         1,567,990
                                                  Paracelsus HealthCare Corp.:
                   NR++      NR++    1,381,333       Term A, due 3/31/2003                   1,374,674         1,379,607
                   NR++      NR++    2,000,000       Term B, due 3/31/2004                   1,990,281         1,998,750
                                                  Paragon Health Network, Inc.:
                   NR++      Ba3     7,500,000       Term B, due 3/31/2005                   7,493,127         7,443,750
                   NR++      Ba3     7,500,000       Term C, due 3/31/2006                   7,493,023         7,443,750
                                                  Sun Healthcare Group, Inc.:
                   NR++      Ba3     5,518,637       Term B, due 11/12/2004                  5,511,150         5,515,188
                   NR++      Ba3     5,518,637       Term C, due 11/12/2005                  5,511,015         5,515,188
                   NR++      NR++   22,500,000    Total Renal Care, Term,
                                                  due 3/31/2008                             22,472,523        22,507,031
                   NR++      NR++    4,912,688    Wilson Great Batch, Term B,
                                                  due 7/10/2004                              4,901,675         4,900,406
                                                                                        --------------    --------------
                                                                                           259,514,928       259,217,020
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Hotels &           NR++      NR++    7,125,000    Meristar Hospitality, Term B,
Motels--2.4%                                      due 1/31/2004                              7,116,192         7,107,187
                   NR++      NR++   75,000,000    Starwood Hotels & Resorts Trust,
                                                  Term, due 2/23/2003                       74,930,430        75,000,000
                                                                                        --------------    --------------
                                                                                            82,046,622        82,107,187

Industrial         NR++      NR++ $ 26,177,876    Elis/Omni Services, Inc.,
Services--0.8%                                    Axel, due 10/30/2005                  $   26,324,969    $   26,128,793

Insurance--0.2%                                   BRW Acquisition:
                   NR++      NR++    2,500,000       Term B, due 7/09/2006                   2,496,914         2,492,187
                   NR++      NR++    2,500,000       Term C, due 7/09/2007                   2,496,908         2,492,187
                                                                                        --------------    --------------
                                                                                             4,993,822         4,984,374

Leasing &          NR++      NR++    7,250,000    Panavision, Term B, due 3/31/2005          7,230,097         7,240,937
Rental                                            Perf-O-Log:
Services--1.4%     NR++      NR++    1,560,341       Term, due 8/11/2003                     1,557,004         1,556,440
                   NR++      NR++    4,150,454       Term B, due 8/11/2003                   4,141,579         4,140,078
                   NR++      NR++    1,246,875       Term C, due 8/11/2003                   1,245,026         1,248,434
                   NR++      NR++    1,785,714       Term D, due 12/31/2004                  1,779,030         1,781,250
                   NR++      NR++      714,286       Term E, due 12/31/2004                    711,612           712,500
                                                  Renters Choice:
                   NR++      NR++    4,473,125       Term B, due 1/31/2006                   4,468,680         4,464,738
                   NR++      NR++    5,467,153       Term C, due 1/31/2007                   5,461,714         5,456,902
                   NR++      NR++   20,000,000    United Rentals Inc., Term,
                                                  due 6/30/2005                             19,980,292        20,012,500
                                                                                        --------------    --------------
                                                                                            46,575,034        46,613,779

Manufacturing--    B3        B+      4,750,000    Alliance Laundry Systems, Term,
1.6%                                              due 6/30/2005                              4,745,407         4,761,875
                   NR++      NR++    9,500,000    Goodman Manufacturing, Term B,
                                                  due 7/31/2005                              9,490,608         9,488,125
                   BB-       Ba2     7,500,000    Grove Worldwide, Term B,
                                                  due 4/28/2006                              7,492,726         7,523,437
                   NR++      NR++    8,986,141    Polyfibron Technologies, Term B,
                                                  due 12/29/2003                             8,986,141         8,986,141
                   NR++      NR++    4,991,072    Russell Stanley, Term B,
                                                  due 6/30/2005                              4,974,032         5,003,549
                                                  Sealy Mattress:
                   B+        Ba3     3,023,030       Axel B, due 12/15/2004                  3,019,541         3,034,367
                   B+        Ba3     2,176,970       Axel C, due 12/15/2005                  2,174,421         2,185,133
                   B+        Ba3     2,781,818       Axel D, due 12/15/2006                  2,778,526         2,792,250
                   B+        Ba3    10,000,000       Term A, due 12/15/2003                 10,062,500        10,003,125
                                                                                        --------------    --------------
                                                                                            53,723,902        53,778,002

Measuring,         NR++      NR++    9,330,624    CHF/Ebel USA, Inc., Term B,
Analyzing &                                       due 9/30/2001                              9,330,624         9,330,624
Controlling        NR++      B1     10,630,866    Graphic Controls Corp., Term B,
Instruments--0.7%                                 due 9/28/2003                             10,591,201        10,624,222
                   NR++      Ba3     4,950,000    Packard Bioscience Co., Term,
                                                  due 3/31/2003                              4,935,146         4,956,187
                                                                                        --------------    --------------
                                                                                            24,856,971        24,911,033
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Metals &           B+        Ba3     9,971,429    Acme Metals, Inc., Term,
Mining--3.9%                                      due 12/01/2005                             9,971,429         9,522,714
                   B+        NR++    5,008,036    Adience, Inc., Term B,
                                                  due 4/15/2005                              4,991,394         5,020,556
                   NR++      Caa     4,657,582    Alliance Coal, Term B,
                                                  due 12/31/2002                             4,640,220         4,654,671
                                                  Centennial Resources:
                   NR++      NR++    1,961,538       Term A, due 3/31/2002                   1,946,486         1,765,384
                   NR++      NR++    5,105,770       Term B, due 3/31/2004                   5,062,435         4,595,193
                                                  Ispat Inland LP:
                   NR++      NR++   17,000,000       Term B, due 7/15/2005                  16,979,039        16,978,750
                   NR++      NR++   17,000,000       Term C, due 7/15/2006                  16,978,987        16,978,750
                   NR++      Ba3    14,884,615    Koppers Industries, Term B,
                                                  due 11/30/2004                            14,867,068        14,866,010
                   NR++      Ba3     8,500,000    Neenah Foundry, Term B,
                                                  due 9/30/2005                              8,491,842         8,489,375
                   NR++      NR++   31,000,000    Ormet Corporation, Term,
                                                  due 8/15/2008                             30,922,639        31,000,000
                   NR++      NR++    9,230,769    P & L Coal Holdings, Term B,
                                                  due 6/30/2006                              9,230,769         9,253,846
                   NR++      Ba2    10,129,048    UCAR Global Enterprises, Term B, due
                                                  12/31/2002                                10,121,076         9,875,821
                                                                                        --------------    --------------
                                                                                           134,203,384       133,001,070

Packaging--0.8%    NR++      NR++  $ 4,250,000    Ball Corporation, Term B,
                                                  due 2/10/2005                         $    4,245,778    $    4,260,625
                   NR++      NR++    4,339,286    Graham Packaging, Term D,
                                                  due 1/31/2007                              4,339,286         4,339,286
                   NR++      BB      3,750,000    Huntsman Packaging Corp., Term B,
                                                  due 6/30/2006                              3,746,344         3,750,000
                   NR++      B1     14,887,500    Ivex Packaging Corp., Term B,
                                                  due 10/02/2004                            14,870,749        14,896,805
                                                                                        --------------    --------------
                                                                                            27,202,157        27,246,716

Paper--8.1%        NR++      NR++    4,975,000    Bear Island Paper Co., Term,
                                                  due 12/31/2005                             4,965,706         4,990,547
                   BB        Ba3     4,715,152    Crown Paper Co., Term B,
                                                  due 8/22/2003                              4,673,444         4,706,311
                   BB        Ba3    35,000,000    Jefferson Smurfit Company/Container
                                                  Corp. of America, Term B,
                                                  due 3/24/2006                             35,000,000        35,000,000
                   NR++      NR++    5,000,000    Le Groupe Forex, Term B,
                                                  due 6/30/2005                              4,993,862         5,000,000
                   NR++      NR++   25,000,000    Paper Acquisition, Term,
                                                  due 6/08/2001                             24,964,761        24,996,875
                   NR++      NR++    6,500,000    Repap Brunswick, Term B,
                                                  due 6/01/2004                              6,515,000         6,565,000
                                                  Riverwood International Corp.:
                   B+        B1      5,620,011       Term A, due 2/28/2003                   5,454,420         5,607,717
                   B+        B1     66,465,370       Term B, due 2/28/2004                  65,749,524        66,756,156
                   B+        B1     25,602,280       Term C, due 8/31/2004                  25,318,553        25,714,290
                                                  Stone Container Corp.:
                   NR++      Ba3    28,030,332       Term B, due 4/01/2000                  28,068,721        28,065,370
                   NR++      Ba3    19,913,262       Term C, due 10/01/2003                 19,896,428        19,938,153
                   NR++      Ba3    29,153,298       Term E, due 10/01/2003                 29,382,401        29,226,181
                                                  Stronghaven:
                   NR++      NR++    9,352,586       Term B, due 5/15/2004                   9,314,248         9,305,823
                   NR++      NR++    1,705,714       Term C, due 5/15/2004                   1,705,714         1,697,186
                                                  WEC Company:
                   NR++      NR++    2,916,667       Term B, due 9/30/2005                   2,913,031         2,916,667
                   NR++      NR++    2,083,333       Term C, due 9/30/2006                   2,080,735         2,083,333
                                                                                        --------------    --------------
                                                                                           270,996,548       272,569,609
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Petroleum          BB-       Ba3     3,242,602    Petro Shopping Centers, Term B,
Refineries--0.1%                                  due 12/31/2003                             3,235,921         3,244,628

Printing &                                        21st Century:
Publishing--3.0%   NR++      B3         85,714       Revolving Credit, due 9/15/2003            85,714            84,857
                   NR++      B3      5,515,714       Term A, due 9/15/2003                   5,543,293         5,460,557
                   NR++      B1     15,000,000    Advanstar Communications, Term B,
                                                  due 4/30/2005                             14,985,507        15,011,250
                   NR++      NR++    8,375,000    Journal Register Co., Term B,
                                                  due 9/30/2006                              8,364,650         8,354,062
                                                  K-III Communications Corp.:
                   NR++      Ba3     6,640,000       Revolving Credit, due 12/31/2000        6,640,000         6,598,500
                   NR++      Ba3     4,000,000       Term 2, due 6/30/2004                   4,000,000         3,982,500
                   NR++      Ba3     4,000,000       Term 3, due 12/31/2000                  4,000,000         3,977,500
                   NR++      Ba3     9,950,000    Morris Communications, Term B,
                                                  due 6/30/2005                              9,932,901         9,918,906
                                                  RH Donnolley Inc.:
                   NR++      NR++    3,372,995       Term B, due 12/05/2005                  3,369,702         3,366,671
                   NR++      NR++    3,877,005       Term C, due 12/05/2006                  3,873,205         3,869,736
                                                  Von Hoffmann Press, Inc.:
                   NR++      B1      3,335,714       Term B, due 5/22/2005                   3,328,352         3,360,732
                   NR++      B1     10,828,571       Term C, due 5/22/2006                  10,809,094        10,909,786
                                                  Ziff-Davis Inc.:
                   NR++      Ba2     5,000,000       Term A, due 3/31/2005                   4,991,479         5,003,125
                   NR++      Ba2    22,500,000       Term B, due 3/31/2006                  22,477,988        22,415,625
                                                                                        --------------    --------------
                                                                                           102,401,885       102,313,807

Restaurants--                                     AFC Enterprises:
0.4%               NR++      Ba3   $ 5,440,000       Acquisition Term, due 6/30/2002    $    5,440,000    $    5,402,600
                   NR++      Ba3       560,000       Revolving Credit, due 3/30/2002           560,000           556,850
                   NR++      Ba3     3,640,000       Term, due 6/30/2002                     3,625,591         3,628,625
                   NR++      Ba3     4,670,724    Shoney's, Inc., Term B, due 4/30/2002      4,645,572         4,600,663
                                                                                        --------------    --------------
                                                                                            14,271,163        14,188,738

Retail             NR++      NR++    5,750,000    Advance Store, Term B, due 4/15/2006       5,741,666         5,760,781
Specialty--0.4%    NR++      NR++    2,461,539    Murray's Discount Auto Stores, Term,
                                                  due 6/30/2003                              2,461,539         2,461,539
                   NR++      Ba2     3,968,750    Travel Centers of America, Term B,
                                                  due 3/27/2005                              3,955,841         3,978,672
                                                                                        --------------    --------------
                                                                                            12,159,046        12,200,992

Shipping--0.5%                                    American Commercial Lines, LLC:
                   NR++      NR++    6,349,693       Term B, due 6/26/2006                   6,343,431         6,345,725
                   NR++      NR++    8,650,305       Term C, due 6/26/2007                   8,641,764         8,644,900
                                                                                        --------------    --------------
                                                                                            14,985,195        14,990,625
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
Telephone                                         Cellular, Inc.:
Communica-         NR++      B1     13,985,692       Term B, due 9/30/2006                  13,975,885        14,029,397
tions--11.0%       NR++      B1      8,130,081       Term C, due 3/31/2007                   8,110,582         8,160,569
                   NR++      B1     22,764,227       Term D, due 9/30/2007                  22,709,402        22,849,593
                   NR++      NR++   25,000,000    Cox Communications, Inc., Term B,
                                                  due 12/31/2006                            24,939,988        24,953,125
                   NR++      Ba2    17,425,000    Flag Ltd., Term, due 1/30/2005            17,343,537        17,359,656
                                                  Iridium Operating LLC:
                   B2        B2      2,445,013       Term, due 12/31/1998                    2,433,386         2,435,844
                   B2        B2      2,774,936       Term, due 12/31/1998                    2,772,628         2,754,124
                   NR++      NR++   25,000,000    Lucent Technologies, Term,
                                                  due 5/29/2004                             24,938,243        25,015,625
                                                  MobileMedia Corp.:
                   NR++      Caa     8,367,347       Term A, due 6/30/2002                   8,344,941         8,189,541
                   NR++      Caa     2,366,667       Term B2, due 6/30/2003                  2,361,618         2,316,375
                   NR++      B1     40,000,000    Nextel Communications, Inc., Term B,
                                                  due 9/30/2006                             39,951,894        40,087,500
                   NR++      B1     27,500,000    Nortel, Term A, due 3/31/2006             27,528,125        27,508,594
                                                  Omnipoint Communications Corp.:
                   BB-       Ba2     6,792,172       Term A, due 2/17/2006                   6,785,687         6,809,152
                   BB-       Ba2     1,938,479       Term B, due 2/17/2006                   1,936,628         1,943,325
                   BB-       Ba2    43,640,625       Term C, due 2/17/2006                  43,640,625        43,749,727
                                                  Pacific Coin:
                   NR++      NR++    4,552,727       Acquisition Term, due 12/31/2003        4,534,896         4,552,727
                   NR++      NR++    2,213,115       Term A, due 12/31/2002                  2,205,331         2,213,115
                   NR++      NR++    2,740,833       Term B, due 12/31/2004                  2,730,961         2,740,833
                   NR++      Ba3     7,598,000    PageNet Finance, Inc., Revolving
                                                  Credit, due 12/31/2004                     7,598,000         7,408,050
                   NR++      NR++   15,000,000    PowerTel PCS, Inc., Term, due
                                                  3/04/2001                                 15,000,000        14,943,750
                                                  Sprint Spectrum L.P:
                   NR++      B1     17,775,000       Term 1, due 1/02/2006                  17,638,596        17,819,438
                   NR++      B1     17,775,000       Term 2, due 1/02/2006                  17,638,487        17,819,438
                   NR++      NR++   15,000,000    TeleCorp PCS, Term B, due 1/15/2008       14,970,245        14,925,000
                   NR++      NR++   10,000,000    Triton PCS, Term B, due 4/30/2007          9,976,474         9,962,500
                   NR++      NR++   10,000,000    Western PCS, Term B, due 6/30/2007         9,980,266        10,037,500
                   B+        B2     20,000,000    Western Wireless Corp., Term B,
                                                  due 3/31/2005                             20,000,000        20,018,750
                                                                                        --------------    --------------
                                                                                           370,046,425       370,603,248

Textiles/Mill                                     Joan Fabrics:
Products--0.5%     NR++      NR++ $  3,271,053       Term B, due 6/30/2005              $    3,266,606    $    3,269,008
                   NR++      NR++    1,700,000       Term C, due 6/30/2006                   1,697,648         1,698,937
                   NR++      NR++   10,500,000    Tartan Textiles, Term B,
                                                  due 5/01/2005                             10,474,586        10,500,000
                                                                                        --------------    --------------
                                                                                            15,438,840        15,467,945

Transportation     NR++      Ba3    14,132,432    Atlas Freighter Leasing I,
Services--1.1%                                    Term, due 5/29/2004                       14,126,427        14,150,098
                   NR++      Ba3    14,132,432    Atlas Freighter Leasing II,
                                                  Term, due 5/29/2004                       14,123,057        14,150,098
                   NR++      NR++    7,500,000    North American Van Lines, Term B,
                                                  due 3/30/2006                              7,490,974         7,500,000
                                                                                        --------------    --------------
                                                                                            35,740,458        35,800,196

                                                  Total Senior Secured Floating Rate
                                                  Loan Interests--91.2%                  3,072,268,439     3,070,351,435
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

<TABLE>
SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's       Face              Senior Secured                                       Value
Industries        Rating   Rating      Amount       Floating Rate Loan Interests*             Cost           (Note 1a)
<S>                <S>       <S>   <C>            <S>                                   <C>               <C>
                                      Shares
                                       Held               Warrants & Agreements

Cable TV Services--0.0%                    707    Classic Cable, Inc. (Warrants)(a)                  0                 0

Drilling--0.0%                          12,250    Rigco North America (Warrants)(a)                  0                 0

General Merchandise Stores--0.1%     2,288,402    Just For Feet, Inc. (Agreement)(b)         2,288,402         1,736,916

                                                  Total Investments in Warrants &
                                                  Agreements--0.1%                           2,288,402         1,736,916
                                       Face
                                      Amount             Short-Term Securities

Commercial                         $50,000,000    Countrywide Home Loans, Inc.,
Paper**--7.8%                                     5.54% due 9/16/1998                       49,884,583        49,884,583
                                    50,000,000    Finova Capital Corp., 5.52%
                                                  due 10/05/1998                            49,739,333        49,739,333
                                    57,672,000    General Motors Acceptance Corp.,
                                                  5.81% due 9/01/1998                       57,672,000        57,672,000
                                    15,000,000    Knight-Ridder, Inc., 5.54% due
                                                  9/08/1998                                 14,983,842        14,983,842
                                    15,000,000    Rank Xerox Capital, 5.53% due
                                                  9/11/1998                                 14,976,958        14,976,958
                                                  Republic Industries, Inc.:
                                    14,000,000       5.50% due 9/02/1998                    13,997,842        13,997,842
                                    25,000,000       5.53% due 10/05/1998                   24,869,431        24,869,431
                                    25,000,000    Transamerica Finance Corp., 5.51%
                                                  due 9/01/1998                             25,000,000        25,000,000
                                    11,160,000    Xerox Corp., 5.50% due 9/04/1998          11,154,885        11,154,885

                                                  Total Investments in Short-Term
                                                  Securities--7.8%                         262,278,874       262,278,874

Total Investments--99.1%                                                                $3,336,835,715     3,334,367,225
                                                                                        ==============
Other Assets Less Liabilities--0.9%                                                                           30,664,967
                                                                                                          --------------
Net Assets--100.0%                                                                                        $3,365,032,192
                                                                                                          ==============


<FN>
(a)Warrants entitle the Fund to purchase a predetermined number of
   shares of common stock and are non-income producing. The purchase
   price and numbers of shares are subject to adjustment under certain
   conditions until the expiration date.
(b)Represents an obligation by Just For Feet, Inc. to pay an amount
   to the Fund on April 30, 2002, contingent upon the earnings before
   income taxes and depreciation of Just For Feet, Inc. as of January
   31, 2002.
 ++Not Rated.
  *The interest rates on senior secured floating rate loan interests
   are subject to change periodically based on the change in the prime
   rate of a US Bank, LIBOR (London Interbank Offered Rate), or, in
   some cases, another base lending rate.
 **Commercial Paper is traded on a discount basis; the interest rates
   shown reflect the discount rates paid at the time of purchase by the
   Fund.
   Ratings of issues shown have not been audited by Deloitte & Touche LLP.

   See Notes to Financial Statements.
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

FINANCIAL INFORMATION

<TABLE>
Statement of Assets and Liabilities as of August 31, 1998
<S>                 <S>                                                            <C>                   <C>
Assets:             Investments, at value (identified cost--$3,336,835,715)
                    (Note 1b)                                                                            $ 3,334,367,225
                    Cash                                                                                       5,040,725
                    Receivables:
                      Interest                                                     $     25,785,874
                      Capital shares sold                                                10,819,389
                      Commitment fees                                                       169,232           36,774,495
                                                                                    ---------------
                    Prepaid registration fees and other assets (Note 1f)                                         735,226
                                                                                                         ---------------
                    Total assets                                                                           3,376,917,671
                                                                                                         ---------------

Liabilities:        Payables:
                      Dividends to shareholders (Note 1g)                                 4,346,520
                      Investment adviser (Note 2)                                         2,492,689
                      Administrator (Note 2)                                                655,971
                      Interest expense (Note 6)                                              90,461            7,585,641
                                                                                    ---------------
                    Deferred income (Note 1e)                                                                    971,098
                    Accrued expenses and other liabilities                                                     3,328,740
                                                                                                         ---------------
                    Total liabilities                                                                         11,885,479
                                                                                                         ---------------

Net Assets:         Net assets                                                                           $ 3,365,032,192
                                                                                                         ===============

Net Assets          Common Stock, par value $0.10 per share; 1,000,000,000
Consist of:         shares authorized                                                                    $    33,741,754
                    Paid-in capital in excess of par                                                       3,343,726,905
                    Undistributed investment income--net                                                          71,750
                    Accumulated realized capital losses on investments--net
                    (Note 7)                                                                                 (10,039,727)
                    Unrealized depreciation on investments--net                                               (2,468,490)
                                                                                                         ---------------
                    Net Assets--Equivalent to $9.97 per share based on shares of
                    337,417,538 capital stock outstanding                                                $ 3,365,032,192
                                                                                                         ===============

                    See Notes to Financial Statements.
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

FINANCIAL INFORMATION (continued))

<TABLE>
Statement of Operations
<CAPTION>
                                                                                                      For the Year Ended
                                                                                                         August 31, 1998
<S>                 <S>                                                            <C>                   <C>
Investment Income   Interest and discount earned                                                         $   252,610,169
(Note 1e):          Facility and other fees                                                                    3,411,440
                                                                                                         ---------------
                    Total income                                                                             256,021,609
                                                                                                         ---------------

Expenses:           Investment advisory fees (Note 2)                               $    29,695,074
                    Administrative fees (Note 2)                                          7,814,493
                    Transfer agent fees (Note 2)                                          1,763,950
                    Loan interest expense (Note 6)                                        1,411,904
                    Registration fees (Note 1f)                                           1,400,803
                    Accounting services (Note 2)                                            403,737
                    Professional fees                                                       380,295
                    Tender offer costs (Note 8)                                             239,636
                    Printing and shareholder reports                                        114,289
                    Custodian fees                                                           90,711
                    Borrowing costs (Note 6)                                                 65,611
                    Directors' fees and expenses                                             36,061
                    Other                                                                   244,358
                                                                                    ---------------
                    Total expenses                                                                            43,660,922
                                                                                                         ---------------
                    Investment income--net                                                                   212,360,687
                                                                                                         ---------------

Realized &          Realized loss on investments--net                                                         (3,676,079)
Unrealized          Change in unrealized appreciation/depreciation on
Loss on             investments--net                                                                          (9,910,437)
Investments--Net                                                                                         ---------------
(Notes 1c, 1e       Net Increase in Net Assets Resulting from Operations                                 $   198,774,171
& 3):                                                                                                    ===============

                    See Notes to Financial Statements.
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

FINANCIAL INFORMATION (continued))

<TABLE>
Statements of Changes in Net Assets
<CAPTION>
                                                                                              For the Year Ended
                                                                                                  August 31,
Increase (Decrease) in Net Assets:                                                        1998                 1997
<S>                 <S>                                                            <C>                   <C>
Operations:         Investment income--net                                         $    212,360,687     $    195,758,437
                    Realized gain (loss) on investments--net                             (3,676,079)           1,494,764
                    Change in unrealized appreciation/depreciation on
                    investments--net                                                     (9,910,437)           6,060,630
                                                                                   ----------------     ----------------
                    Net increase in net assets resulting from operations                198,774,171          203,313,831
                                                                                   ----------------     ----------------

Dividends to        Investment income--net                                             (212,288,937)        (195,758,437)
Shareholders                                                                       ----------------     ----------------
(Note 1g):          Net decrease in net assets resulting from dividends
                    to shareholders                                                    (212,288,937)        (195,758,437)
                                                                                   ----------------     ----------------

Capital Share       Net increase in net assets resulting from capital
Transactions        share transactions                                                  386,757,317           38,706,901
(Note 4):                                                                          ----------------     ----------------

Net Assets:         Total increase in net assets                                        373,242,551           46,262,295
                    Beginning of year                                                 2,991,789,641        2,945,527,346
                                                                                   ----------------     ----------------
                    End of year*                                                   $  3,365,032,192     $  2,991,789,641
                                                                                   ================     ================
                   <FN>
                   *Undistributed investment income--net                           $         71,750                   --
                                                                                   ================     ================

                    See Notes to Financial Statements.

</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

FINANCIAL INFORMATION (continued)

<TABLE>
Statements of Cash Flows
<CAPTION>

                                                                                                     For the Year Ended
                                                                                                     August 31, 1998
<S>                 <S>                                                                                 <C>
Cash Provided by    Net increase in net assets resulting from operations                                $    198,774,171
Operating           Adjustments to reconcile net increase in net assets resulting from
Activities:         operations to net cash provided by operating activities:
                      Increase in receivables                                                                 (2,391,283)
                      Decrease in other assets                                                                 2,092,268
                      Increase in other liabilities                                                              646,890
                      Realized and unrealized loss on investments--net                                        13,586,516
                      Amortization of discount                                                               (23,142,195)
                                                                                                        ----------------
                    Net cash provided by operating activities                                                189,566,367
                                                                                                        ----------------

Cash Used for       Proceeds from principal payments and sales of loan interests                           1,933,726,438
Investing           Purchases of loan interests                                                           (2,548,414,584)
Activities:         Purchases of short-term investments                                                  (24,225,359,835)
                    Proceeds from sales and maturities of short-term investments                          24,481,273,524
                                                                                                        ----------------
                    Net cash used for investing activities                                                  (358,774,457)
                                                                                                        ----------------

Cash Provided by    Cash receipts from borrowings                                                            290,000,000
Financing           Cash payments from borrowings                                                           (290,000,000)
Activities:         Cash receipts on capital shares sold                                                     876,459,595
                    Cash payments on capital shares tendered                                                (595,698,442)
                    Dividends paid to shareholders                                                          (109,845,550)
                                                                                                        ----------------
                    Net cash provided by financing activities                                                170,915,603
                                                                                                        ----------------

Cash:               Net increase in cash                                                                       1,707,513
                    Cash at beginning of year                                                                  3,333,212
                                                                                                        ----------------
                    Cash at end of year                                                                 $      5,040,725
                                                                                                        ================

Cash Flow           Cash paid for interest                                                              $      1,577,653
Information:                                                                                            ================

Non-Cash            Capital shares issued in reinvestment of dividends paid to shareholders             $    102,041,674
Financing                                                                                               ================
Activities:

                    See Notes to Financial Statements.
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

FINANCIAL INFORMATION (concluded)

<TABLE>
Financial Highlights
<CAPTION>
The following per share data and ratios have been derived
from information provided in the financial statements.
                                                                                 For the Year Ended August 31,
Increase (Decrease) in Net Asset Value:                                1998     1997       1996        1995       1994
<S>                 <S>                                            <C>         <C>        <C>       <C>         <C>
Per Share           Net asset value, beginning of year             $  10.02    $   9.99   $  10.02  $  10.02    $  10.02
Operating                                                          --------    --------   --------  --------    --------
Performance:        Investment income--net                              .68         .68        .66       .75         .59
                    Realized and unrealized gain (loss) on
                    investments--net                                   (.05)        .03       (.03)       --++        --++
                                                                   --------    --------   --------  --------    --------
                    Total from investment operations                    .63         .71        .63       .75         .59
                                                                   --------    --------   --------  --------    --------
                    Less dividends from investment
                    income--net                                        (.68)       (.68)      (.66)     (.75)       (.59)
                                                                   --------    --------   --------  --------    --------
                    Net asset value, end of year                   $   9.97    $  10.02   $   9.99  $  10.02    $  10.02
                                                                   ========    ========   ========  ========    ========

Total Investment    Based on net asset value per share                6.47%       7.23%      6.53%     7.68%       5.94%
Return:*                                                           ========    ========   ========  ========    ========

Ratios to Average   Expenses, excluding interest expense              1.35%       1.32%         --        --          --
Net Assets:                                                        ========    ========   ========  ========    ========
                    Expenses                                          1.40%       1.33%      1.34%     1.34%       1.43%
                                                                   ========    ========   ========  ========    ========
                    Investment income--net                            6.79%       6.72%      6.54%     7.45%       5.75%
                                                                   ========    ========   ========  ========    ========

Leverage:           Average amount of borrowings outstanding
                    during the year (in thousands)                 $ 24,299    $  4,409         --        --          --
                                                                   ========    ========   ========  ========    ========
                    Average amount of borrowings outstanding
                    per share during the year                      $    .08    $    .02         --        --          --
                                                                   ========    ========   ========  ========    ========

Supplemental        Net assets, end of year (in millions)          $  3,365    $  2,992   $  2,946  $  2,163    $    934
Data:                                                              ========    ========   ========  ========    ========
                    Portfolio turnover                               69.59%      74.00%     80.20%    55.23%      61.31%
                                                                   ========    ========   ========  ========    ========


                  <FN>
                   *Total investment returns exclude the early withdrawal charge, if
                    any. The Fund is a continuously offered closed-end fund,the shares
                    of which are offered at net asset value. Therefore, no separate
                    market exists.
                  ++Amount is less than $.01 per share.

                    See Notes to Financial Statements.
</TABLE>

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

NOTES TO FINANCIAL STATEMENTS


1. Significant Accounting Policies:
Merrill Lynch Senior Floating Rate Fund, Inc. (the "Fund") is
registered under the Investment Company Act of 1940 as a
continuously offered, non-diversified, closed-end management
investment company.

(a) Loan participation interests--The Fund invests in senior secured
floating rate loan interests ("Loan Interests") with collateral
having a market value, at time of acquisition by the Fund, which
Fund management believes equals or exceeds the principal amount of
the corporate loan.  The Fund may invest up to 20% of its total
assets in loans made on an unsecured basis. Depending on how the
loan was acquired, the Fund will regard the issuer as including the
corporate borrower along with an agent bank for the syndicate of
lenders and any intermediary of the Fund's investment. Because
agents and intermediaries are primarily commercial banks, the Fund's
investment in corporate loans at August 31, 1998 could be considered
to be concentrated in commercial banking.

(b) Valuation of investments--The Loan Interests will be valued in
accordance with guidelines established by the Fund's Board of
Directors. Under the Fund's current guidelines, Loan Interests will
be valued at the average of the mean between the bid and asked
quotes received from one or more brokers, if available.

Other portfolio securities may be valued on the basis of prices
furnished by one or more pricing services which determine prices for
normal, institutional-size trading units of such securities using
market information, transactions for comparable securities and
various relationships between securities which are generally
recognized by institutional traders. In certain circumstances,
portfolio securities are valued at the last sale price on the
exchange that is the primary market for such securities, or the last
quoted bid price for those securities for which the over-the-counter
market is the primary market or for listed securities in which there
were no sales during the day. Short-term securities with remaining
maturities of sixty days or less are valued at amortized cost, which
approximates market value. Securities and assets for which market
quotations are not readily available are valued at fair value as
determined in good faith by or under the direction of the Board of
Directors of the Fund.

(c) Derivative financial instruments--The Fund may engage in various
portfolio strategies to seek to increase its return by hedging its
portfolio against adverse movements in the debt markets. Losses may
arise due to changes in the value of the contract or if the
counterparty does not perform under the contract.

* Interest rate transactions--The Fund is authorized to enter into
interest rate swaps and purchase or sell interest rate caps and
floors. In an interest rate swap, the Fund exchanges with another
party their respective commitments to pay or receive interest on a
specified notional principal amount. The purchase of an interest
rate cap (or floor) entitles the purchaser, to the extent that a
specified index exceeds (or falls below) a predetermined interest
rate, to receive payments of interest equal to the difference
between the index and the predetermined rate on a notional principal
amount from the party selling such interest rate cap (or floor).

(d) Income taxes--It is the Fund's policy to comply with the
requirements of the Internal Revenue Code applicable to regulated
investment companies and to distribute substantially all of its
taxable income to its shareholders. Therefore, no Federal income tax
provision is required.

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

(e) Security transactions and investment income--Security
transactions are recorded on the dates the transactions are entered
into (the trade dates). Interest is recognized on the accrual basis.
Realized gains and losses on security transactions are determined on
the identified cost basis. Facility fees are accreted into income
over the term of the related loan.

(f) Prepaid registration fees--Prepaid registration fees are charged
to expense as the related shares are issued.

(g) Dividends and distributions--Dividends from net investment
income are declared daily and paid monthly. Distributions of capital
gains are recorded on the ex-dividend dates.

2. Investment Advisory and Administrative
Services Agreement and Transactions with
Affiliates:
The Fund has entered into an Investment Advisory Agreement with
Merrill Lynch Asset Management, L.P. ("MLAM"). The general partner
of MLAM is Princeton Services, Inc. ("PSI"), an indirect wholly-
owned subsidiary of Merrill Lynch & Co., Inc. ("ML & Co."), which is
the limited partner.

MLAM is responsible for the management of the Fund's portfolio and
provides the necessary personnel, facilities, equipment and certain
other services necessary to perform this investment advisory
function.

For such services, the Fund pays a monthly fee at an annual rate of
0.95% of the Fund's average daily net assets. The Fund also has an
Administrative Services Agreement with MLAM whereby MLAM will
receive a fee equal to an annual rate of 0.25% of the Fund's average
daily net assets on a monthly basis, in return for the performance
of administrative services (other than investment advice and related
portfolio activities) necessary for the operation of the Fund.

For the year ended August 31, 1998, Merrill Lynch Funds Distributor
("MLFD") earned early withdrawal charges of $3,175,705 relating
to the tender of the Fund's shares.

For the year ended August 31, 1998, the Fund paid Merrill Lynch
International Bank Limited ("MLIB"), an affiliate of MLAM,
$1,411,904 for interest pursuant to a credit agreement with MLIB
that expired on June 12, 1998.

Financial Data Services, Inc. ("FDS"), a wholly-owned subsidiary of
ML & Co., is the Fund's transfer agent.

Accounting services are provided to the Fund by MLAM at cost.

Certain officers and/or directors of the Fund are officers and/or
directors of MLAM, PSI, FDS, MLFD, and/or ML & Co.

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

3. Investments:
Purchases and sales of investments, excluding short-term securities,
for the year ended August 31, 1998 were $2,543,374,408 and
$1,932,403,430, respectively.

Net realized losses for the year ended August 31, 1998 and net
unrealized losses as of August 31, 1998 were as follows:


                                     Realized     Unrealized
                                      Losses        Losses

Long-term investments            $ (3,672,662)  $ (2,468,490)
Short-term investments                 (3,417)            --
                                 ------------   ------------
Total                            $ (3,676,079)  $ (2,468,490)
                                 ============   ============

As of August 31, 1998, net unrealized depreciation for financial
reporting and Federal income tax purposes aggregated $2,468,490, of
which $7,205,939 is related to appreciated securities and $9,674,429
is related to depreciated securities. The aggregate cost of
investments at August 31, 1998 for Federal income tax purposes was
$3,336,835,715.


4. Capital Share Transactions:
Transactions in capital shares were as follows:


For the Year Ended                                  Dollar
August 31, 1998                       Shares        Amount

Shares sold                        88,083,898   $880,414,085
Shares issued to share-
holders in reinvestment
of dividends                       10,206,064    102,041,674
                                 ------------   ------------
Total issued                       98,289,962    982,455,759
Shares tendered                   (59,583,594)  (595,698,442)
                                 ------------   ------------
Net increase                       38,706,368   $386,757,317
                                 ============   ============


For the Year Ended                                  Dollar
August 31, 1997                       Shares        Amount

Shares sold                        43,063,467   $430,288,115
Shares issued to share-
holders in reinvestment
of dividends                        9,529,624     95,204,864
                                 ------------   ------------
Total issued                       52,593,091    525,492,979
Shares tendered                   (48,731,298)  (486,786,078)
                                 ------------   ------------
Net increase                        3,861,793   $ 38,706,901
                                 ============   ============

<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
August 31, 1998

NOTES TO FINANCIAL STATEMENTS (concluded)

5. Unfunded Loan Interests:
As of August 31, 1998, the Fund had unfunded loan commitments of
$156,683,506, which would be extended at the option of the borrower,
pursuant to the following loan agreements:

                                   Unfunded
                                  Commitment
Borrower                        (in thousands)

21st Century                     $    3,343
AFC Enterprises                       4,000
American Axel                         4,201
Arena Brands, Inc.                    2,459
Cellular, Inc.                        8,034
Chancellor Media Corp.                7,849
Continental Airlines, Inc.            4,639
Del Monte Corp.                       4,173
Dictaphone Corp.                        570
E&S Holdings Corp.                    2,377
FHC Health Systems                       31
Federal Mogul Corp.                   4,048
Foamex International PLC              4,692
Graham Packaging                      5,786
Hedstrom Corp.                        3,414
International Homefoods, Inc.         1,613
Iridium Operating LLC                 7,780
K-III Communications Corp.            5,360
KSL Recreation Group, Inc.            8,224
Kmart Corp.                          10,000
Loewen Group Capital                    528
Metro Goldwyn Mayer Co.               1,020
NTL Group                            14,599
Nextel Communications, Inc.           4,960
Northwestern Steel & Mining          15,000
Pacific Coin                            447
PageNet Finance, Inc.                 7,161
Teligent Delayed Draw                18,334
Trans Technology Corp.                2,042


6. Short-Term Borrowings:
On June 22, 1998, the Fund entered into a one-year credit agreement
with Bank of New York. The agreement is a $100,000,000 credit
facility bearing interest at the Federal Funds rate plus 0.25%--
0.40% and/or the Eurodollar rate plus 0.25%--0.40%. For the year
ended August 31, 1998, the average amount borrowed was approximately
$24,299,451, and the daily weighted average interest rate was 5.83%.
For the year ended August 31, 1998, facility and commitment fees
aggregated approximately $65,611.

7. Capital Loss Carryforward:
At August 31, 1998, the Fund had a net capital loss carryforward of
approximately $9,218,000, of which $1,471,000 expires in 2004,
$3,279,000 expires in 2005 and $4,468,000 expires in 2006. This
amount will be available to offset like amounts of any future
taxable gains.

8. Subsequent Event:
The Fund began a quarterly tender offer on September 22, 1998 which
concludes on October 20, 1998.


<PAGE>
                                                                  EXHIBIT (g)(3)
<PAGE>

<TABLE>
MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.                                                                   FEBRUARY 28, 1999

SCHEDULE OF INVESTMENTS
<CAPTION>
                   S&P    Moody's    Face                    Senior Secured                                             Value
Industries        Rating  Rating    Amount              Floating Rate Loan Interests*                  Cost           (Note 1a)
<S>               <C>     <C>       <C>            <C>                                           <C>               <C>
ADVERTISING--0.3% BB-     Ba2       $ 11,566,667   Outdoor Systems,Inc., Term, due 6/30/2004     $   11,546,481    $   11,508,833
                                                                                                 --------------    --------------

AEROSPACE--0.3%   BB      NR+          6,357,160   Hexcel Corp., Term B, due  6/30/2005               6,349,635         6,317,428
                  B+      Ba3          4,113,051   K & F Industries, Term B, due 10/15/2005           4,113,051         4,105,339
                                                                                                 --------------    --------------
                                                                                                     10,462,686        10,422,767

AGRICULTURE--0.3% NR+     NR+          9,960,000   Seminis Inc., Term B, due 12/31/2003               9,960,000         9,960,000

AIR                                                Continental Airlines, Inc.:
TRANSPORTATION -- BB      Ba1          7,753,177   Term A, due 7/31/2002                              7,753,177         7,753,177
0.4%              BB      Ba1          6,272,000   Term B, due 7/31/2003                              6,272,000         6,272,000
                                                                                                 --------------    --------------
                                                                                                     14,025,177        14,025,177

AIRCRAFT &        NR+     Ba3          7,255,501   Evergreen International Aviation,Inc.,
PARTS--1.0%                                        Term B, due 5/31/2003                              7,228,260         7,219,223
                  NR+     NR+         19,062,500   Gulfstream Aerospace Corp., Term,
                                                   due 9/30/2002                                     19,037,710        18,967,188
                  NR+     NR+          2,143,349   Technetics Corp., Term A, due 6/20/2002            2,143,349         2,143,349
                  NR+     NR+          5,281,690   WesternSky Industries, Term, due 7/31/2003         5,281,690         5,281,690
                                                                                                 --------------    --------------
                                                                                                     33,691,009        33,611,450


AMUSEMENT &                                        AMF Group,  Inc.:
RECREATIONAL      NR+     B+          39,408,063     Axel A, due 5/03/2003                           39,562,127        36,846,539
SERVICES--5.0%    NR+     B+          25,334,578     Axel B, due 5/01/2004                           25,415,267        23,687,831
                  NR+     B+           2,599,835     Term, due 3/31/2002                              2,595,055         2,417,846
                  NR+     B+           2,198,676     Term A, due 3/31/2002                            2,194,466         2,044,769
                  NR+     B1           3,428,571   ASC East Inc., Term, due 5/31/2006                 3,418,025         3,411,429
                  NR+     B1           8,571,429   ASC West Inc., Term, due 5/31/2006                 8,566,978         8,528,572
                                                   Amfac Resorts, Inc.:
                  NR+     NR+          2,475,000     Term B, due 9/30/2004                            2,475,000         2,475,000
                  NR+     NR+          2,475,000     Term C, due 9/30/2005                            2,475,000         2,475,000
                                                   KSL Recreation Group, Inc.:
                  NR+     B2          12,454,545     Revolving Credit, due 4/30/2004                 12,454,545        12,306,648
                  BB-     NR+         10,890,000     Term A, due 4/30/2005                           10,930,046        10,767,488
                  B+      B1          10,890,000     Term B, due 4/30/2006                           10,930,625        10,842,356
                  B+      NR+          4,962,500   Kerastotes, Term B, due 12/31/2004                 4,962,500         4,962,500
                                                   Metro Goldwyn Mayer Co.:
                  NR+     Ba2          2,650,000     Revolving Credit, due 6/01/2002                  2,650,000         2,562,219
                  NR+     Ba2          4,000,000     Term A, due 3/31/2005                            3,982,549         3,927,500
                  BB+     Ba2         17,500,000     Term B, due 3/31/2006                           17,477,700        17,259,375
                  NR+     Ba3          4,527,163   Premier Parks Inc., Term C, due 3/21/2006          4,525,098         4,493,209
                  NR+     Ba3         13,454,728   Six Flags Entertainment Corp., Term B,
                                                   due 11/03/2004                                    13,448,729        13,425,296
                  NR+     NR+          4,200,000   Video Update Inc., Term B, due 4/30/2003           4,200,000         4,200,000
                                                                                                 --------------    --------------
                                                                                                    172,263,710       166,633,577

APPAREL--1.4%                                      Arena Brands, Inc.:
                  NR+     NR+            972,222     Revolving Credit, due 6/01/2002                    972,222           972,222
                  NR+     NR+          3,578,903     Term A, due 6/01/2002                            3,578,903         3,578,903
                  NR+     NR+          7,142,641     Term B, due 6/01/2002                            7,142,641         7,142,641
                  NR+     NR+          3,250,000   CS Brooks  Canada, Inc., Term, due 6/25/2006       3,234,196         3,225,625
                  NR+     NR+          4,975,000   Cluett American Corp., Term B, due 5/18/2005       4,975,000         4,975,000
                  NR+     NR+          9,500,000   Humphreys Inc., Term B, due 1/15/2003              9,500,000         9,500,000
                  NR+     NR+          4,987,500   Norcross Safety Products, Term, due 12/31/2005     4,987,500         4,987,500
                  NR+     NR+          4,600,000   Renfro Corp., Term B, due 11/15/2003               4,600,000         4,600,000
</TABLE>
<PAGE>

<TABLE>
MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.                                                                   FEBRUARY 28, 1999

SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's    Face                    Senior Secured                                             Value
Industries        Rating  Rating    Amount              Floating Rate Loan Interests*                  Cost           (Note 1a)
<C>               <C>     <C>       <C>            <C>                                           <C>               <C>
APPAREL                                            Walls Industries:
(CONCLUDED)       NR+     NR+       $  1,212,766     Term B, due                                 $    1,212,766    $    1,212,766
                  NR+     NR+          1,691,490     Term C, due 2/28/2006                            1,691,490         1,691,490
                  BB-     Ba3          6,048,000   The William Carter Co., Term, due 10/31/2003       6,026,136         6,040,440
                                                                                                 --------------    --------------
                                                                                                     47,920,854        47,926,587

AUTOMOTIVE        NR+     NR+         21,000,000   American Axel, Term B, due 3/31/2007              21,000,000        21,000,000
EQUIPMENT--3.1%                                    Breed Technologies, Inc.:
                  NR+     NR+          5,000,000     Term A, due 4/27/2004                            4,815,051         4,175,000
                  NR+     NR+          9,625,247     Term B, due 4/27/2006                            9,625,247         9,625,247
                  NR+     Ba3         14,291,390   CSK Automotive, Inc., Term, due 10/31/2003        14,241,239        14,224,399
                  BB-     B1          11,000,000   Collins & Aikman Corp., Term B, due 6/30/2005     10,994,961        10,924,375
                  NR+     Ba2         11,880,000   Exide Corporation, Term B, due 3/19/2005          11,880,000        11,686,950
                  NR+     NR+         10,000,000   Federal-Mogul Corp., Term B, due 2/24/2005         9,987,520        10,012,500
                  NR+     B1           9,560,995   Johnstown America Industrial, Inc., Term B,
                                                   due 3/31/2003                                      9,535,694         9,513,190
                                                   Safelite Glass Corp.:
                  BB-     B2           3,092,143     Term B, due 12/31/2004                           3,088,150         3,031,266
                  BB-     B2           3,092,143     Term C, due 12/31/2005                           3,088,046         3,031,266
                  NR+     NR+          5,000,000   Stone Ridge, Term B, due 12/31/2005                4,981,427         5,031,250
                                                                                                 --------------    --------------
                                                                                                    103,237,335       102,255,443

BROADCAST --                                       Benedek Broadcasting:
RADIO & TV--      NR+     NR+          4,791,589     Term A, due 12/31/2004                           4,785,744         4,791,589
3.2%              NR+     NR+          2,128,552     Term B, due 12/31/2004                           2,125,954         2,128,551
                  NR+     NR+          5,000,000   Capstar Radio Broadcasting, Term A, due
                                                   11/30/2004                                         4,975,052         4,985,938
                                                   Chancellor Media Corp.:
                  BB-     Ba2          4,750,602     Revolving Credit, due 6/26/2004                  4,750,602         4,673,405
                  BB-     Ba2         51,891,429     Term, due 6/30/2005                             51,742,068        51,404,946
                  NR+     NR+          9,685,714   Channel Master, Term, due 10/10/2005               9,685,714         9,685,714
                  NR+     NR+         10,000,000   Emmis Communications, Term, due 2/28/2007         10,000,000        10,012,500
                  NR+     NR+          5,228,261   Latin Communications, Term, due 3/31/2004          5,228,261         5,228,261
                  NR+     NR+          4,601,875   Retlaw Broadcasting, Term, due 3/31/2006           4,591,248         4,597,273
                  NR+     Ba3          5,000,000   Sinclair Broadcasting, Term, due 12/31/2004        4,990,865         4,925,000
                  NR+     NR+          3,740,625   Spartan Communications, Term B, due 6/30/2005      3,740,625         3,740,625
                                                                                                 --------------    --------------
                                                                                                    106,616,133       106,173,802


BUILDING &        NR+     NR+          2,192,395   Fenway Holdings, Inc., Term B, due 9/15/2002       2,192,395         2,192,395
CONSTRUCTION--
0.1%

BUILDING          NR+     Ba3          3,044,433   Amerimax, Term C, due 6/30/2004                    3,044,433         3,044,433
MATERIALS--2.1%                                    Behr Process Corp.:
                  NR+     NR+          4,077,996     Term B, due 3/31/2004                            4,073,612         4,067,801
                  NR+     NR+          2,718,664     Term C, due 3/31/2005                            2,715,617         2,711,867
                  NR+     NR+         11,874,060   Dal-Tile International Inc., Term B,
                                                   due 12/31/2003                                    11,827,285        11,488,153
                  NR+     NR+          5,000,000   Dayton Superior Corp., Term, due 9/30/2005         5,000,000         4,987,500
                  NR+     Ba3          2,052,281   Euramax Holdings Ltd., Term B, due 6/30/2004       2,052,281         2,052,281
                  NR+     B1          13,307,143   Falcon Building Products, Inc., Term,
                                                   due 6/30/2005                                     13,290,483        13,290,509
                  NR+     Ba3         24,728,749   National Gypsum Co., Term B, due 9/20/2003        24,695,321        24,481,461
                  NR+     NR+          4,000,000   Panolam Industries, Term B, due 12/31/2005         3,985,024         4,015,000
                                                                                                 --------------    --------------
                                                                                                     70,684,056        70,139,005
</TABLE>
<PAGE>

<TABLE>
MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.                                                                   FEBRUARY 28, 1999

SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's    Face                    Senior Secured                                             Value
Industries        Rating  Rating    Amount              Floating Rate Loan Interests*                  Cost           (Note 1a)
<S>               <C>     <C>       <C>            <C>                                           <C>               <C>
CABLE TV          NR+     NR+       $  5,000,000   Avalon Cable, Term B, due 10/31/2006          $    4,963,540    $    5,037,500
SERVICES--5.5%    NR+     NR+          4,900,000   Bresnan  Telecommunications, Term B,
                                                   due 1/29/2008                                      4,881,735         4,922,969
                  NR+     NR+         24,192,187   Chelsea Communications, Term B, due 9/30/2004     24,112,153        24,071,227
                  NR+     B1           5,000,000   Classic Cable, Inc., Term, due 10/31/2007          4,995,194         4,996,875
                  NR+     B1           5,000,000   Falcon Holdings, Term C, due 12/31/2007            4,982,695         4,993,750
                  B+      Ba3          9,478,409   Intermedia  Partners IV, Inc., Term,
                                                   due 1/01/2005                                      9,460,568         9,442,865
                  B+      Ba3          7,500,000   Intermedia Partners VI, Inc., Term B,
                                                   due 12/31/2007                                     7,492,951         7,490,625
                                                   Marcus Cable Operating Co.:
                  NR+     NR+         24,250,000     Term A, due 12/31/2002                          24,188,543        24,204,531
                  NR+     NR+         12,463,125     Term B1, due 4/30/2004                          12,303,085        12,470,914
                  NR+     NR+         22,482,500     Term B2, due 4/30/2004                          22,428,513        22,496,552
                  NR+     NR+          7,000,000   TW Fanch-One Co., Term B, due 12/31/2007           6,991,258         7,024,063
                  NR+     NR+         17,000,000   Triax Midwest, Term B, due 6/30/2007              17,000,000        17,000,000
                  NR+     Ba2         38,958,818   Viacom, Inc., Term, due 7/01/2002                 38,958,818        38,958,818
                                                                                                 --------------    --------------
                                                                                                    182,759,053       183,110,689

CASINO--0.7%                                       Alliance Gaming Corp.:
                  NR+     B1          10,385,027     Term B, due 1/31/2005                           10,385,027        10,385,027
                  NR+     B1           4,147,445     Term C, due 7/31/2005                            4,147,445         4,147,445
                  NR+     NR+         10,000,000   Palace Station, Term, due 12/31/2005              10,000,000        10,000,000
                                                                                                 --------------    --------------
                                                                                                     24,532,472        24,532,472

CHEMICALS--6.7%   NR+     NR+         12,205,013   AOC LLC, Term B, due 9/30/2006                    12,205,013        12,205,013
                  NR+     NR+          4,477,500   CII Carbon LLC, Term, due 6/25/2008                4,473,212         4,480,298
                  NR+     NR+         11,226,596   Cedar Chemical, Term B, due 10/31/2003            11,167,262        11,198,529
                  NR+     NR+         10,000,000   Epsillon, Term B, due 12/31/2005                  10,000,000        10,000,000
                  NR+     Ba3          3,777,778   Foamex International PLC, Revolving Credit,
                                                   due 6/12/2003                                      3,777,778         3,740,000
                  NR+     NR+          5,970,000   General Chemical Group, Term B, due 6/15/2006      5,970,000         5,970,000
                  NR+     NR+         10,000,000   HSC Holdings, Term B, due 3/31/2006                9,986,101         9,950,000
                                                   Huntsman Corp.:
                  NR+     Ba2         14,422,479     Term, due 12/31/2002                            14,412,729        14,206,142
                  NR+     Ba2          3,407,665     Term A, due 12/31/2002                           3,405,418         3,373,589
                  NR+     Ba2          5,227,409     Term B, due 6/30/2004                            5,223,902         5,175,135
                  NR+     Ba2          9,063,925     Term C, due  9/30/2005                           9,039,344         8,973,286
                                                   Huntsman Specialty Chemicals:
                  NR+     Ba2          4,787,566     Term B, due 3/15/2002                            4,784,466         4,775,597
                  NR+     Ba2          4,787,566     Term C, due 3/15/2002                            4,776,271         4,778,590
                                                   Lyondell Petrochemical Co.:
                  NR+     NR+         13,878,646     Term A, due 6/30/2003                           13,872,317        13,158,691
                  NR+     NR+         60,022,521     Term B, due 6/30/2005                           60,096,667        58,296,873
                  NR+     B1           7,880,000   Pioneer Americas Acquisition Corp., Term,
                                                   due 12/05/2006                                     7,880,000         7,880,000
                  BB-     Ba3          4,960,000   Polymer Group, Inc., Term B, due 12/20/2005        4,960,000         4,956,900
                  NR+     Ba3         23,900,468   Sterling Chemicals, Inc., Term B,
                                                   due 9/30/2004                                     23,809,088        23,809,088
                  NR+     NR+          9,875,000   Sybron Chemical, Term B, due 7/31/2004             9,875,000         9,875,000
                  NR+     Ba3          6,304,712   Texas Petrochemicals Corp., Term B,
                                                   due 6/30/2004                                      6,286,800         6,288,950
                                                                                                 --------------    --------------
                                                                                                    226,001,368       223,091,681

COMPUTER-RELATED  NR+     Ba3       16,795,833     Fairchild Semiconductors Corp., Term C,
SERVICES &                                         due 12/31/2003                                    16,795,833        16,795,833
PRODUCTS--0.6%    NR+     NR+       3,750,000      Stratus Computer, Inc., Term B,
                                                   due 2/26/2005                                      3,731,264         3,731,250
                                                                                                 --------------    --------------
                                                                                                     20,527,097        20,527,083
</TABLE>
<PAGE>

<TABLE>
MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.                                                                   FEBRUARY 28, 1999

SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's    Face                    Senior Secured                                             Value
Industries        Rating  Rating    Amount              Floating Rate Loan Interests*                  Cost           (Note 1a)
<S>               <C>     <C>       <C>            <C>                                           <C>               <C>
CONSUMER          NR+     B1        $  8,370,000   Amscan Holdings, Inc., Axel, due 12/31/2004   $    8,370,000    $    8,338,612
PRODUCTS--2.2%    B       Ba3          7,922,222   Boyds Collection Ltd., Term B,
                                                   due 4/21/2006                                      7,913,305         7,907,368
                                                   Hedstrom Corp.:
                  NR+     B1           2,089,655     Revolving Credit, due 6/30/2003                  2,089,655         2,089,655
                  B       Ba3          4,586,207     Term A, due 6/30/2003                            4,586,207         4,586,207
                  NR+     NR+          4,250,000   Holmes Products, Term B, due 2/05/2007             4,228,877         4,259,297
                  BB-     Ba2         14,775,301   Playtex Family Products Inc., Term B,
                                                   due 9/15/2003                                     14,717,161        14,516,733
                  NR+     NR+          7,209,568   RTI Funding Corp. (Ritvik Toys), Term B,
                                                   due 2/07/2003                                      7,163,586         5,947,894
                  NR+     NR+         14,925,000   Revlon Consumer Products Corp., Term,
                                                   due 5/30/2002                                     14,925,000        14,925,000
                  NR+     NR+          4,500,000   Samsonite Corp., Term, due 6/24/2005               4,494,748         4,342,500
                                                   Scotts Company:
                  NR+     NR+          2,546,012     Term B, due 6/04/2006                            2,536,660         2,565,107
                  NR+     NR+          2,453,988     Term C, due 6/04/2007                            2,444,942         2,472,393
                                                                                                 --------------    --------------
                                                                                                     73,470,141        71,950,766

DEFENSE--0.0%                                      United Defense Industries, Inc.:
                  NR+     B1             725,867     Term B, due 10/06/2005                             725,867           720,423
                  NR+     B1             650,602     Term C, due 10/06/2006                             650,603           645,723
                                                                                                 --------------    --------------
                                                                                                      1,376,470         1,366,146

DIVERSIFIED--1.4% NR+     NR+         25,000,000   Bridge Information, Term B, due 5/29/2003         24,942,670        24,953,125
                  NR+     NR+          6,000,000   Handy &  Harman, Term B, due 7/30/2006             6,000,000         6,000,000
                                                   Superior Telecom:
                  NR+     NR+         10,000,000   Term A, due 5/27/2004                             10,000,000        10,012,500
                  NR+     NR+          5,000,000   Term B, due 11/27/2005                             5,000,000         5,015,625
                                                                                                 --------------    --------------
                                                                                                     45,942,670        45,981,250

DRILLING--0.3%    NR+     NR+          5,000,000   Key Energy Services Inc., Term B,
                                                   due 9/14/2004                                      5,000,000         5,000,000
                  BB+     Ba3          3,695,862   Rigco North America, Term, due 3/30/1999           3,695,862         3,695,862
                                                                                                 --------------    --------------
                                                                                                      8,695,862         8,695,862

DRUG/PROPRIETARY  NR+     NR+          4,950,000   Duane Reade Co., Term B, due 2/15/2005             4,936,321         4,931,438
STORES--0.1%

ELECTRONICS/      NR+     Ba3          6,458,750   Amphenol Corp., Term B, due 5/19/2006              6,562,142         6,450,677
ELECTRICAL        NR+     NR+          5,450,000   Communications & Power II Acquisition Corp.,
COMPONENTS--2.2%                                   Term B, due 8/11/2002                              5,419,110         5,402,312
                  B+      NR+          5,500,000   Details Dynamic, Term B, due 4/22/2005             5,493,537         5,445,000
                                                   Dynatech Corporation:
                  NR+     NR+          1,636,948     Term B, due 3/31/2005                            1,636,948         1,638,994
                  NR+     NR+          1,636,948     Term C, due 3/31/2006                            1,636,948         1,638,994
                  NR+     NR+          1,636,948     Term D, due 3/31/2007                            1,636,948         1,638,994
                  BB-     Ba3         19,813,084   International Wire Group, Inc., Term B,
                                                   due 9/30/2003                                     19,797,809        19,664,486
                  NR+     Ba3          6,838,301   Neopost, Term C, due 6/24/2006                     6,838,301         6,838,301
                  NR+     NR+         17,955,000   SPX Corporation, Term B, due 9/30/2006            17,868,406        18,089,663
                  NR+     Ba3          6,946,154   Telex Communications, Inc., Term B,
                                                   due 11/30/2004                                     6,931,888         6,546,750
                                                                                                 --------------    --------------
                                                                                                     73,822,037        73,354,171
</TABLE>
<PAGE>

<TABLE>
MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.                                                                   FEBRUARY 28, 1999

SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's    Face                    Senior Secured                                             Value
Industries        Rating  Rating    Amount              Floating Rate Loan Interests*                  Cost           (Note 1a)
<S>               <C>     <C>       <C>            <C>                                           <C>               <C>
ENERGY--0.6%      NR+     Ba2       $ 11,000,000   Clark Refining & Marketing, Term,
                                                   due 11/15/2004                                $   11,000,000    $   10,120,000
                                                   Perf-O-Log Inc.:
                  NR+     NR+          3,797,386     Term, due 8/11/2003                              3,797,386         3,797,386
                  NR+     NR+          1,884,659     Term B, due 8/11/2003                            1,884,659         1,884,659
                  NR+     NR+          1,240,625     Term C, due 8/11/2003                            1,240,625         1,240,625
                  NR+     NR+          1,781,250     Term D, due 12/31/2004                           1,781,250         1,781,250
                  NR+     NR+            712,500     Term E, due 12/31/2004                             712,500           712,500
                                                                                                 --------------    --------------
                                                                                                     20,416,420        19,536,420

FINANCIAL                                          Outsourcing Solutions, Inc.:
SERVICES--2.0%    NR+     B1           3,986,128     Term B, due 10/15/2003                           3,983,146         3,926,336
                  NR+     B1          37,333,325     Term C, due 10/15/2004                          37,333,325        36,773,325
                                                   Willis Corroon Group PLC:
                  NR+     NR+         12,500,000     Term B, due 11/19/2006                          12,453,244        12,535,156
                  NR+     NR+          6,250,000     Term C, due 11/19/2007                           6,226,613         6,273,438
                  NR+     NR+          6,250,000     Term D, due 5/19/2008                            6,226,608         6,281,250
                                                                                                 --------------    --------------
                                                                                                     66,222,936        65,789,505

FOOD & KINDRED                                     Del Monte Corp.:
PRODUCTS--1.7%    NR+     B2             490,909     Revolving Credit, due 3/31/2003                    490,909           485,386
                  NR+     B2           2,547,416     Term A, due 3/31/2003                            2,547,416         2,531,495
                  NR+     B2          10,582,319     Term B, due 3/31/2005                           10,576,219        10,608,776
                                                   Imperial Holly Corp.:
                  BB-     Ba3          6,471,624     Term A, due 12/31/2003                           6,471,624         6,471,624
                  BB-     Ba3          5,277,021     Term B, due 12/31/2005                           5,277,021         5,277,021
                                                   International Homefoods, Inc.:
                  BB-     Ba3          3,169,355     Term A, due 11/21/2001                           3,167,694         3,158,460
                  BB-     Ba3          6,941,333     Term B, due 10/31/2005                           6,950,864         6,871,920
                  NR+     NR+          3,000,000   New World Pasta, Term B, due 1/28/2006             2,985,144         3,017,813
                  NR+     NR+          5,000,000   The Pantry Inc., Term B, due 1/31/2008             4,968,948         5,006,250
                                                   Specialty Foods, Inc.:
                  NR+     Ba3          4,286,613     Revolving Credit, due 1/31/2000                  4,286,614         4,265,180
                  NR+     Ba3          7,391,713     Term, due 1/31/2000                              7,338,466         7,350,134
                                                                                                 --------------    --------------
                                                                                                     55,060,919        55,044,059

FUNERAL HOMES &   NR+     Ba1         20,054,136   Loewen Group Capital, Term, due 7/15/2000         20,054,136        20,054,136
PARLORS--1.2%     BB-     NR+         14,583,333   Prime Succession Inc., Axel, due 8/01/2003        14,545,363        14,473,958
                  BB      NR+          6,767,295   Rose Hills Co., Axel A, due 12/01/2003             6,754,838         6,746,147
                                                                                                 --------------    --------------
                                                                                                     41,354,337        41,274,241

FURNITURE &       NR+     NR+         10,000,000   Furniture Brands, Term, due 6/27/2007             10,000,000         9,900,000
FIXTURES--0.5%                                     Simmons Co.:
                  NR+     NR+          2,136,735     Term B, due 10/29/2005                           2,126,425         2,142,077
                  NR+     NR+          5,343,750     Term C, due 10/29/2006                           5,317,800         5,357,109
                                                                                                 --------------    --------------
                                                                                                     17,444,225        17,399,186

GROCERY-- 1.5%    NR+     NR+         33,927,830   Fred Meyer, Term, due 2/28/2003                   33,724,061        33,546,141
                  NR+     NR+         10,000,000   Grand Union Co., Term, due 8/17/2003               9,975,399        10,037,500
                                                   Star Acquisition Co., Inc.:
                  B       Ba3          3,444,279     Term B, due 12/31/2001                           3,436,283         3,442,126
                  B       Ba3          2,582,218     Term C, due 12/31/2002                           2,575,040         2,580,605
                                                                                                 --------------    --------------
                                                                                                     49,710,783        49,606,372
</TABLE>
<PAGE>

<TABLE>
MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.                                                                   FEBRUARY 28, 1999

SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's    Face                    Senior Secured                                             Value
Industries        Rating  Rating    Amount              Floating Rate Loan Interests*                  Cost           (Note 1a)
<S>               <C>     <C>       <C>            <C>                                           <C>               <C>
HEALTH SERVICES--                                  Alaris Medical Systems, Inc.:
6.7%              NR+     B1        $  3,460,800     Term A, due 8/01/2002                       $    3,474,261    $    3,437,007
                  NR+     B1           1,675,494     Term B, due 11/01/2003                           1,673,991         1,675,494
                  NR+     B1           1,675,494     Term C, due 11/01/2004                           1,673,875         1,675,494
                  NR+     B1             594,624     Term D, due 5/01/2005                              594,299           594,624
                                                   Community Health Systems, Inc.:
                  NR+     NR+         15,965,753     Term B, due 12/31/2003                          15,908,456        15,885,925
                  NR+     NR+         15,965,753     Term C, due 12/31/2004                          15,904,575        15,885,925
                  NR+     NR+         11,958,904     Term D, due 12/31/2005                          11,910,874        11,899,110
                                                   Dade International, Inc.:
                  NR+     B1           4,059,977     Term A, due 12/31/2001                           4,070,127         4,047,290
                  NR+     B1           9,163,917     Term B, due 12/31/2002                           9,138,187         9,158,190
                  NR+     B1           4,179,818     Term C, due 12/31/2003                           4,170,997         4,177,206
                  NR+     B1           2,734,210     Term D, due 12/31/2004                           2,721,381         2,732,501
                  NR+     NR+          7,357,143   Endo Pharmaceuticals, Term B, due 6/30/2004        7,357,143         7,357,143
                  NR+     NR+          5,566,632   Extendicare Health Services Inc., Term B,
                                                   due 12/31/2004                                     5,566,632         5,566,632
                                                   FHC Health Systems:
                  NR+     NR+          2,729,375     Axel B, due 4/30/2005                            2,723,891         2,715,728
                  NR+     NR+          2,729,375     Axel C, due 4/30/2006                            2,723,806         2,715,728
                                                   Genesis Health Ventures, Inc.:
                  NR+     Ba3          4,976,526     Term B, due 9/30/2004                            4,968,143         4,541,080
                  NR+     Ba3          4,964,979     Term C, due 6/01/2005                            4,956,411         4,530,543
                                                   Integrated Health Services, Inc.:
                  NR+     Ba3         17,500,000     Term, due 9/15/2003                             17,596,250        15,793,750
                  NR+     Ba3          4,775,000     Term B, due 9/15/2004                            4,765,061         4,213,938
                  NR+     Ba3          9,900,000     Term C, due 12/31/2005                           9,900,000         8,860,500
                  NR+     NR+          7,000,000   MEDIQ PRN Life Support Services, Term,
                                                  due 6/30/2006                                       6,993,482         6,991,250
                                                   Magellen Health Services:
                  NR+     Ba3          5,000,000     Term B, due 2/12/2005                            4,993,384         4,612,500
                  NR+     Ba3          5,000,000     Term C, due 2/12/2006                            4,993,235         4,612,500
                                                   Medical Specialties:
                  NR+     NR+         12,845,455     Axel, due 6/30/2004                             12,845,455        12,845,455
                  NR+     NR+          4,418,182     Term, due 6/30/2001                              4,418,182         4,418,182
                                                   Multicare Companies, Inc.:
                  NR+     B1           4,690,625     Term B, due 9/30/2004                            4,682,577         4,198,109
                  NR+     B1           1,559,583     Term C, due 6/01/2005                            1,556,877         1,395,827
                                                   Paracelsus HealthCare Corp.:
                  NR+     NR+          1,344,000     Term A, due 3/31/2003                            1,344,000         1,344,000
                  NR+     NR+          2,000,000     Term B, due 3/31/2004                            2,000,000         2,000,000
                                                   Paragon Health Network, Inc.:
                  NR+     Ba3          7,485,000     Term B, due 3/31/2005                            7,478,548         5,913,150
                  NR+     Ba3          7,485,000     Term C, due 3/31/2006                            7,478,378         5,913,150
                                                   Stryker Corporation:
                  NR+     NR+          1,971,831     Term B, due 12/04/2004                           1,959,868         1,981,690
                  NR+     NR+          8,028,169     Term C, due 12/04/2005                           7,979,175         8,083,363
                                                   Sun Healthcare Group, Inc.:
                  NR+     Ba3          5,490,905     Term B, due 11/12/2004                           5,483,919         4,186,815
                  NR+     Ba3          5,490,905     Term C, due 11/12/2005                           5,483,704         4,186,815
                  NR+     NR+         22,275,000     Total Renal Care, Term, due 3/31/2008           22,248,825        21,801,656
                                                                                                 --------------    --------------
                                                                                                    233,737,969      221,948,270
</TABLE>
<PAGE>

<TABLE>
MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.                                                                   FEBRUARY 28, 1999

SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's    Face                    Senior Secured                                             Value
Industries        Rating  Rating    Amount              Floating Rate Loan Interests*                  Cost           (Note 1a)
<S>               <C>     <C>       <C>            <C>                                           <C>               <C>
HOTELS &          NR+     NR+       $  7,089,375   Meristar Hospitality, Term B, due 1/31/2004   $    7,081,287    $    7,018,481
MOTELS--3.9%                                       Patriot American Hospitality:
                  NR+     NR+         12,160,927     Revolving Credit, due 7/18/2000                 11,963,083        12,027,917
                  NR+     NR+         19,975,000     Term B, due 3/31/2003                           19,892,453        19,900,094
                  NR+     NR+         90,000,000   Starwood Hotels & Resorts Trust, Term,
                                                   due 2/23/2003                                     89,930,722        89,971,876
                                                                                                 --------------    --------------
                                                                                                    128,867,545       128,918,368

INDUSTRIAL                                         Elis/Omni Service, Inc.:
SERVICES--0.7%    NR+     NR+          8,860,188     Axel, due 10/30/2005                             8,851,001         8,782,662
                  NR+     NR+         10,220,339     Term C, due 10/30/2005                          10,391,390        10,130,911
                  NR+     NR+          4,500,000   Volume Services America, Term B,
                                                   due 12/03/2007                                     4,477,891         4,515,469
                                                                                                 --------------    --------------
                                                                                                     23,720,282        23,429,042

INSURANCE--0.2%                                    BRW Acquisition:
                  NR+     NR+          2,500,000     Term B, due 7/09/2006                            2,500,000         2,500,000
                  NR+     NR+          2,500,000     Term C, due 7/09/2007                            2,500,000         2,500,000
                                                                                                 --------------    --------------
                                                                                                      5,000,000         5,000,000

LEASING &         NR+     NR+          7,250,000   Panavision, Term B, due 3/31/2005                  7,250,000         7,250,000
RENTAL                                             Renters Choice:
SERVICES--1.2%    NR+     NR+          5,735,954     Term B, due 1/31/2006                            5,722,031         5,735,954
                  NR+     NR+          7,116,818     Term C, due 1/31/2007                            7,099,097         7,116,818
                  NR+     NR+         20,000,000   United Rentals Inc., Term, due 6/30/2005          20,000,000        20,000,000
                                                                                                 --------------    --------------
                                                                                                     40,071,128        40,102,772

MANUFACTURING--   B3      B+           4,750,000   Alliance Laundry Systems, Term, due 6/30/2005      4,750,000         4,750,000
2.2%              NR+     NR+          7,500,000   Environmental, Term B, due 9/30/2005               7,475,793         7,537,500
                  NR+     NR+          9,452,500   Goodman Manufacturing, Term B, due 7/31/2005       9,443,686         9,387,514
                  BB-     Ba2          6,900,000   Grove  Worldwide, Term B, due 4/28/2006            6,900,000         6,900,000
                  NR+     NR+          5,000,000   Metokote Corp., Term B, due 11/02/2005             4,963,619         5,031,250
                  NR+     NR+          7,959,788   Polyfibron Technologies, Term B,
                                                   due 12/28/2003                                     7,959,788         7,959,788
                                                   Sealy Mattress:
                  NR+     NR+          3,015,758     Axel B, due 12/15/2004                           3,012,494         3,017,642
                  NR+     NR+          2,172,121     Axel C, due 12/15/2005                           2,169,708         2,173,479
                  NR+     NR+          2,775,758     Axel D, due 12/15/2006                           2,772,612         2,777,492
                  NR+     NR+         10,666,667     Term A, due 12/15/2003                          10,710,080        10,626,667
                  NR+     NR+          4,962,500   Terex Corp., Term B, due 3/06/2005                 4,944,249         4,940,789
                  NR+     NR+          3,500,000   Tokheim Corporation, Term, due 9/30/2004           3,482,942         3,508,750
                                                   WEC Company:
                  NR+     NR+          2,909,375     Term B, due 9/30/2005                            2,909,375         2,909,375
                  NR+     NR+          2,078,125     Term C, due 9/30/2006                            2,078,125         2,078,125
                                                                                                 --------------    --------------
                                                                                                     73,572,471        73,598,371

MEASURING,        NR+     NR+          7,398,389   CHF/Ebel USA, Inc., Term B, due 9/30/2001          7,398,389         7,398,389
ANALYZING &
CONTROLLING
INSTRUMENTS --
0.2%

METALS &          B+      Ba3          9,752,671   Acme Metals, Inc., Term, due 12/01/2005            9,752,671         7,338,885
MINING--3.6%      B+      NR+          4,982,679   Adience, Inc., Term B, due 4/15/2005               4,982,679         4,982,679
                                                   Centennial Resources:
                  NR+     NR+          1,033,004     Revolving Credit, due 6/30/1999                  1,033,004         1,027,839
                  NR+     NR+          1,961,538     Term A, due 3/31/2002++                          1,946,578           367,788
                  NR+     NR+          5,105,770     Term B, due 12/31/2003++                         5,062,590           957,332
                                                   Ispat Inland LP:
                  NR+     NR+         19,402,500     Term B, due 7/15/2005                           19,262,305        18,650,653
                  NR+     NR+         19,402,500     Term C, due 7/15/2006                           19,261,338        18,650,653
</TABLE>
<PAGE>

<TABLE>
MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.                                                                   FEBRUARY 28, 1999

SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's    Face                    Senior Secured                                             Value
Industries        Rating  Rating    Amount              Floating Rate Loan Interests*                  Cost           (Note 1a)
<S>               <C>     <C>       <C>            <C>                                           <C>               <C>
METALS &          NR+     Ba3       $ 14,769,231   Koppers Industries, Term B, due 12/01/2004    $   14,752,964    $   14,695,385
MINING            NR+     Ba3          8,461,364   Neenah Foundry, Term B, due 9/30/2005              8,453,693         8,482,517
(CONCLUDEd)       NR+     NR+         31,000,000   Ormet Corporation, Term, due 8/15/2008            31,000,000        31,000,000
                  NR+     NR+          5,000,000   P & L Coal Holdings, Term B, due 6/30/2006         5,000,000         5,000,000
                  NR+     Ba2         10,086,667   UCAR Global Enterprises, Term B,
                                                   due 12/31/2002                                    10,079,439        10,061,450
                                                                                                 --------------    --------------
                                                                                                    130,587,261       121,215,181
PACKAGING--0.7%   NR+     NR+         15,000,000    Graham Packaging, Term D, due 1/31/2007          14,994,873        15,018,750
                  NR+     BB           3,712,500    Huntsman Packaging Corp., Term B,
                                                    due 6/30/2006                                     3,709,058         3,689,297
                  NR+     B1           4,862,878   Ivex Packaging Corp., Term B, due 10/02/2004       4,857,775         4,789,935
                                                                                                 --------------    --------------
                                                                                                     23,561,706        23,497,982
PAPER--8.7%       NR+     NR+          6,500,000   Cellular  Tissue, Term C, due 3/24/2005            6,500,000         6,500,000
                  BB      Ba3          4,650,909   Crown Paper Co., Term B, due 8/22/2003             4,613,298         4,627,655
                  BB      Ba3         52,000,000   Jefferson Smurfit Company/Container Corp.
                                                   of America,  Term B, due 3/24/2006                51,915,732        52,195,000
                  NR+     NR+          4,975,000   Le Groupe Forex, Term B, due 6/30/2005             4,969,246         4,900,375
                  NR+     NR+         25,000,000   Paper Acquisition, Term, due 6/08/2001            24,913,622        24,875,000
                  NR+     NR+          6,500,000   Rapap Brunswick, Term B, due 6/01/2004             6,515,000         6,223,750
                                                   Riverwood International Corp.:
                  B+      B1          14,381,313     Term A, due  2/28/2003                          14,063,890        14,331,877
                  B+      B1          66,134,147     Term B, due 2/28/2004                           65,474,174        66,382,150
                  B+      B1          25,472,987     Term C, due 8/31/2004                           25,208,985        25,568,510
                                                   Stone Container Corp.:
                  NR+     Ba3         24,803,870    Term B, due 4/01/2000                            24,860,837        24,865,880
                  NR+     Ba3         29,516,510     Term C, due 10/01/2003                          29,491,395        29,590,301
                  NR+     Ba3         18,796,001     Term E,due 10/01/2003                           18,950,033        18,842,992
                                                   Stronghaven:
                  NR+     NR+          9,303,448     Term B, due 5/15/2004                            9,267,799         8,373,103
                  NR+     NR+          1,697,143     Term C, due 5/15/2004                            1,697,143         1,527,429
                                                                                                 --------------    --------------
                                                                                                    288,441,154       288,804,022

PETROLEUM         BB-     Ba3          3,214,824   Petro Stopping Centers, Term B,
REFINERIES--0.1%                                   due 12/31/2003                                     3,208,718         3,192,722

PRINTING &        NR+     B3           5,404,286   21st Century, Term A, due 9/15/2003                5,404,286         5,404,286
PUBLISHING--3.8%  NR+     B1          14,970,000   Advanstar Communications, Term B,
                                                   due 4/30/2005                                     14,970,000        14,970,000
                  NR+     NR+          8,375,000   Journal Register Co., Term B, due 9/30/2006        8,365,155         8,312,188
                                                   K-III Communications Corp.:
                  NR+     Ba3         10,880,000     Revolving Credit, due 12/31/2000                10,880,000        10,635,200
                  NR+     Ba3          4,000,000     Term, due 12/31/2000                             4,000,000         3,910,000
                  NR+     Ba3          4,000,000     Term, due 6/30/2004                              4,000,000         3,920,000
                  NR+     Ba3          9,900,000   Morris Communications, Term B, due 6/30/2005       9,883,989         9,838,125
                  NR+     NR+          4,000,000   Penton Media, Term B, due 5/31/2006                3,980,436         3,990,000
                                                   RH Donnolley Inc.:
                  NR+     NR+          3,356,130     Term B, due 12/05/2005                           3,353,034         3,346,691
                  NR+     NR+          3,857,620     Term C, due 12/05/2006                           3,854,014         3,846,770
                                                   Ziff-Davis Inc.:
                  NR+     Ba2          1,529,412     Revolving Credit, due 3/31/2005                  1,518,749         1,507,427
                  NR+     Ba2          7,647,059     Term A, due 3/31/2005                            7,619,437         7,650,460
                  NR+     Ba2         47,500,000    Term B, due 3/31/2006                            47,331,378        47,485,156
                                                                                                 --------------    --------------
                                                                                                    125,160,478       124,816,303

RENTAL            NR+     NR+          8,000,000   Nationsrent Inc., Term, due 9/24/2004              7,960,265         7,990,000
SERVICES--0.2
</TABLE>
<PAGE>

<TABLE>
MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.                                                                   FEBRUARY 28, 1999

SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's    Face                    Senior Secured                                             Value
Industries        Rating  Rating    Amount              Floating Rate Loan Interests*                  Cost           (Note 1a)
<S>               <C>     <C>       <C>            <C>                                           <C>               <C>
RESTAURANTS--0.8% NR+     Ba3       $  9,520,000   AFC Enterprises, Term, due 6/30/2002          $    9,508,015    $    9,414,475
                                                   Domino & Bluefence:
                  NR+     NR+          6,712,500     Term B, due 12/21/2006                           6,646,497         6,725,086
                  NR+     NR+          6,712,500     Term C, due 12/21/2007                           6,646,313         6,716,695
                  NR+     Ba3          3,976,097   Shoney's, Inc., Term B, due 4/30/2002              3,957,160         3,957,160
                                                                                                 --------------    --------------
                                                                                                     26,757,985        26,813,416

RETAIL            NR+     NR+          5,750,000   Advanced Store  Company, Term B,
SPECIALTY--0.4%                                    due 4/15/2006                                      5,750,000         5,750,000
                                                   Travel Centers of America:
                  NR+     Ba2          3,525,670     Term A, due 3/27/200                             3,525,670        3,525,6705
                  NR+     Ba2          3,962,500     Term B, due 3/27/2005                            3,962,500         3,962,500
                                                                                                 --------------    --------------
                                                                                                     13,238,170        13,238,170

TEXTILES/MILL                                      Joan Fabrics:
PRODUCTS--0.5%    NR+     NR+          3,178,983     Term B, due 6/30/2005                            3,174,922         3,175,009
                  NR+     NR+          1,650,856     Term C, due 6/30/2006                            1,648,686         1,657,047
                  NR+     NR+         10,447,500   Tartan Textiles, Term B, due 5/01/2005            10,423,683        10,382,203
                                                                                                 --------------    --------------
                                                                                                     15,247,291        15,214,259

TRANSPORTATION    NR+     Ba3         13,216,216   Atlas Freighter Leasing I, Term,
SERVICES--1.0%                                     due 5/29/2004                                     13,210,998        13,203,826
                  NR+     Ba3         13,216,216   Atlas Freighter Leasing II, Term,
                                                   due 5/29/2004                                     13,208,097        13,203,826
                  NR+     NR+          7,425,000   North American Van Lines, Term B,
                                                   due 3/30/2006                                      7,416,509         7,425,484
                                                                                                 --------------    --------------
                                                                                                     33,835,604        33,833,136

WIRELESS                                           Cellular Inc.:
TELECOMMUN-       NR+     B1          13,985,692     Term B, due 9/30/2006                           13,976,346        14,020,656
ICATIONS-- 8.5%   NR+     B1           8,130,081     Term C, due 3/31/2007                            8,111,419         8,150,406
                  NR+     B1          22,764,227     Term D, due 9/30/2007                           22,711,531        22,821,138
                  NR+     NR+         25,000,000   Cox Communications, Inc.,Term B,
                                                   due 1/31/2007                                     25,000,000        25,000,000
                  NR+     Ba2         16,031,250   Flag Ltd., Term, due 1/30/2005                    16,031,250        16,031,250
                  B2      B2           8,934,000   Iridium Operating LLC, Term, due 12/29/2000        8,831,679         8,732,985
                                                   Nextel Communications Inc.:
                  NR+     B1           3,138,750     Revolving Credit, due 6/30/2003                  3,138,750         2,977,889
                  NR+     B1           3,375,000     Term A, due 3/31/2003                            2,882,598         3,235,781
                  NR+     B1          40,000,000     Term B, due 9/30/2006                           39,954,132        39,825,000
                  NR+     B1           5,000,000     Term C, due 3/31/2007                            4,938,019         5,012,500
                                                   Omnipoint  Communications Corp.:
                  BB-     Ba2            775,797     Term A, due 2/17/2006                              775,094           698,217
                  BB-     Ba2          1,930,184     Term B, due 2/17/2006                            1,928,435         1,737,166
                  BB-     Ba2         43,421,875     Term C, due 2/17/2006                           43,421,875        39,079,687
                                                   Pacific Coin:
                  NR+     NR+          3,916,364     Acquisition Term, due 12/31/2003                 3,916,364         3,916,364
                  BB-     Ba2          2,139,344     Term A, due 12/31/2002                           2,139,344         2,139,344
                  NR+     NR+          2,715,625     Term B, due 12/31/2004                           2,715,625         2,715,625
                  NR+     Ba3          8,716,000   PageNet Finance, Inc., Revolving Credit,
                                                   due 12/31/2004                                     8,716,000         8,443,625
                  NR+     NR+         15,000,000   PowerTel PCS, Inc., Term, due 3/04/2001           15,000,000        14,925,000
                  NR+     NR+         15,000,000   TeleCorp PCS, Term B, due 1/15/2008               14,971,315        14,850,000
                  NR+     NR+         10,000,000   Triton PCS, Term B, due 4/30/2007                  9,977,423         9,878,125
                  NR+     NR+         20,000,000   Western PCS, Term B, due 6/30/2007                19,936,073        19,981,250
                  B+      B1          20,000,000   Western Wireless Corp., Term B, due 3/31/2005     20,000,000        20,062,500
                                                                                                 --------------    --------------
                                                                                                    289,073,272       284,234,508
</TABLE>
<PAGE>

<TABLE>
MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.                                                                   FEBRUARY 28, 1999

SCHEDULE OF INVESTMENTS (continued)
<CAPTION>
                   S&P    Moody's    Face                    Senior Secured                                             Value
Industries        Rating  Rating    Amount              Floating Rate Loan Interests*                  Cost           (Note 1a)
<S>               <C>     <C>       <C>            <C>                                           <C>               <C>
WIRELESS                                           American Cellular Corp.:
TELECOMMUNICATION NR+     NR+       $  2,500,000    Term B, due 6/30/2007                        $    2,500,000    $    2,500,000
SERVICES--0.3%    NR+     NR+          2,500,000    Term C, due 9/30/2007                             2,500,000         2,500,000
                                                   Dobson/Sygnet Operating Co.:
                  NR+     NR+         2,500,000      Term B, due 3/23/2007                            2,490,671         2,509,375
                  NR+     NR+         2,500,000      Term C, due 12/23/2007                           2,490,665         2,515,625
                                                                                                 --------------    --------------
                                                                                                      9,981,336        10,025,000

                                                  TOTAL SENIOR SECURED FLOATING RATE
                                                  LOAN INTERESTS--88.1%                           2,974,293,971     2,934,310,288

<CAPTION>

                                     Shares Held          Warrants & Agreements
<S>                                 <C>            <C>                                           <C>               <C>
CABLE TV SERVICES--0.0%                      707   Classic Cable, Inc.(a)                                     0                 0

DRILLING--0.0%                            12,250   Rigco North America(a)                                     0                 0

GENERAL MERCHANDISE STORES--0.0%       2,288,402   Just For Feet, Inc.(b)                             2,288,402         1,258,299

                                                   TOTAL  INVESTMENTS IN WARRANTS &
                                                   AGREEMENTS--0.0%                                   2,288,402         1,258,299

<CAPTION>

                                     Face Amount          Short-Term Securities
<S>                                 <C>            <C>                                           <C>               <C>
COMMERCIAL PAPER**--8.2%            $ 50,000,000   AT&T Capital Corp., 4.82% due 3/31/1999           49,799,167        49,799,167
                                      20,000,000   CSW Credit, Inc., 4.82% due 3/02/1999             19,997,322        19,997,322
                                      20,000,000   Du Pont (E.I.) de Nemours & Co., 4.80%
                                                   due 4/12/1999                                     19,888,000        19,888,000
                                      55,000,000   General Electric Capital  Corp., 4.875%
                                                   due 3/01/1999                                     55,000,000        55,000,000
                                      37,793,000   General Motors Acceptance Corp., 4.88%
                                                   due 3/01/1999                                     37,793,000        37,793,000
                                      17,000,000   MetLife Funding Inc., 4.84% due 3/31/1999         16,931,433        16,931,433
                                      50,000,000   Rank Xerox Capital (Europe)PLC, 4.80%
                                                   due 3/09/1999                                     49,946,667        49,946,667
                                      25,000,000   USAA Capital Corp., 4.81% due 3/04/1999           24,989,979        24,989,979
                                                                                                 --------------    --------------
                                                                                                    274,345,568       274,345,568

REPURCHASE AGREEMENTS***--0.8%        25,000,000   Lucent Technologies, Inc., purchased on
                                                   2/26/1999 to yield 4.83% to 3/30/1999             24,902,729        24,902,729

US GOVERNMENT AGENCY                               Federal Home Loan Mortgage Corp.:
OBLIGATIONS**--2.3%                   46,233,000    4.75% due 3/15/1999                              46,147,597        46,147,597
                                      30,000,000    4.75% due 3/25/1999                              29,905,000        29,905,000
                                                                                                 --------------    --------------
                                                                                                     76,052,597        76,052,597

                                                   TOTAL INVESTMENTS IN SHORT-TERM
                                                   SECURITIES--11.3%                                375,300,894       375,300,894

TOTAL INVESTMENTS--99.4%                                                                         $3,351,883,267     3,310,869,481
                                                                                                 --------------
                                                                                                 --------------

OTHER ASSETS LESS LIABILITIES--0.6%                                                                                    21,384,849

NET ASSETS--100.0%                                                                                                 $3,332,254,330
                                                                                                                   --------------
                                                                                                                   --------------
</TABLE>

(a) WARRANTS ENTITLE THE FUND TO PURCHASE A PREDETERMINED NUMBER OF SHARES OF
    COMMON STOCK AND ARE NON-INCOME PRODUCING. THE PURCHASE PRICE AND
    NUMBERS OF SHARES ARE SUBJECT TO ADJUSTMENT UNDER CERTAIN CONDITIONS
    UNTIL THE EXPIRATION DATE.

(b) AGREEMENT REPRESENTS AN OBLIGATION BY JUST FOR FEET, INC. TO PAY AN
    AMOUNT TO THE FUND ON APRIL 30, 2002, CONTINGENT UPON THE EARNINGS BEFORE
    INCOME TAXES AND DEPRECIATION OF JUST FOR FEET, INC. AS OF JANUARY 31,
    2002.

  + NOT RATED.

 ++ NON-INCOME PRODUCING SECURITY.

  * THE INTEREST RATES ON SENIOR SECURED FLOATING RATE LOAN INTERESTS ARE
    SUBJECT TO CHANGE PERIODICALLY BASED ON THE CHANGE IN THE PRIME RATE OF A
    US BANK, LIBOR (LONDON INTERBANK OFFERED RATE), OR, IN SOME CASES,
    ANOTHER BASE LENDING RATE.

 ** COMMERCIAL PAPER AND CERTAIN US GOVERNMENT AGENCY OBLIGATIONS ARE TRADED
    ON A DISCOUNT BASIS; THE INTEREST RATES SHOWN REFLECT THE DISCOUNT RATES
    PAID AT THE TIME OF PURCHASE BY THE FUND.

*** REPURCHASE AGREEMENTS ARE FULLY COLLATERALIZED BY US GOVERNMENT
    OBLIGATIONS.

See Notes to Financial Statements
<PAGE>

<TABLE>
<CAPTION>

MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.                                                           FEBRUARY 28, 1999
- --------------------------------------------------------------------------------------------------------------------------
FINANCIAL INFORMATION
- --------------------------------------------------------------------------------------------------------------------------

- --------------------------------------------------------------------------------------------------------------------------
STATEMENTS OF ASSETS AND LIABILITIES AS OF FEBRUARY 28, 1999
- --------------------------------------------------------------------------------------------------------------------------
<S>                  <C>                                                                <C>               <C>
ASSETS:              Investments, at value (identified cost--$3,351,883,267) (Note 1b)                    $  3,310,869,481
                     Cash. . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .                           2,553,018
                     Receivables:
                       Interest. . . . . . . . . . . . . . . . . . . . . . . . . . . .  $ 22,527,861
                       Capital shares sold . . . . . . . . . . . . . . . . . . . . . .     4,608,684
                       Commitment fees . . . . . . . . . . . . . . . . . . . . . . . .       120,205            27,256,750
                                                                                        ------------
                     Prepaid registration fees and other assets (Note 1f). . . . . . .                             735,227
                                                                                                          ----------------
                     Total assets. . . . . . . . . . . . . . . . . . . . . . . . . . .                       3,341,414,476
                                                                                                          ----------------
- --------------------------------------------------------------------------------------------------------------------------
LIABILITIES:         Payables:
                       Dividends to shareholders (Note 1g) . . . . . . . . . . . . . .     3,562,633
                       Investment adviser (Note 2) . . . . . . . . . . . . . . . . . .     2,406,574
                       Administrator (Note 2). . . . . . . . . . . . . . . . . . . . .       633,309             6,602,516
                                                                                        ------------
                     Deferred income (Note 1e) . . . . . . . . . . . . . . . . . . . .                           1,077,956
                     Accrued expenses and other liabilities. . . . . . . . . . . . . .                           1,479,674
                                                                                                          ----------------
                     Total liabilities . . . . . . . . . . . . . . . . . . . . . . . .                           9,160,146
                                                                                                          ----------------
- --------------------------------------------------------------------------------------------------------------------------
NET ASSETS:          Net assets  . . . . . . . . . . . . . . . . . . . . . . . . . . .                    $  3,332,254,330
                                                                                                          ----------------
                                                                                                          ----------------
- --------------------------------------------------------------------------------------------------------------------------
NET ASSETS           Common Stock, par value $0.10 per share; 1,000,000,000 shares
CONSIST OF:          authorized. . . . . . . . . . . . . . . . . . . . . . . . . . . .                    $     33,856,968
                     Paid-in capital in excess of par. . . . . . . . . . . . . . . . .                       3,355,640,726
                     Accumulated realized capital losses on investments--net (Note 7).                         (16,229,578)
                     Unrealized depreciation on investments--net . . . . . . . . . . .                         (41,013,786)
                                                                                                          ----------------
                     NET ASSETS--Equivalent to $9.84 per share based on shares of
                     338,569,675 capital stock outstanding . . . . . . . . . . . . . .                    $  3,332,254,330
                                                                                                          ----------------
                                                                                                          ----------------
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>


                             See Notes to Financial Statements.


<PAGE>

<TABLE>
<CAPTION>

MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.                                                          FEBRUARY 28, 1999
- ------------------------------------------------------------------------------------------------------------------------
FINANCIAL INFORMATION (CONTINUED)
- ------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------
STATEMENT OF OPERATIONS
- ------------------------------------------------------------------------------------------------------------------------
                                                                                                For the Six Months Ended
                                                                                                       February 28, 1999
- ------------------------------------------------------------------------------------------------------------------------
<S>                 <S>                                                            <C>                   <C>
INVESTMENT INCOME   Interest and discount earned  . . . . . . . . . . . . . . .                          $   128,996,687
(NOTE 1e):          Facility and other fees   . . . . . . . . . . . . . . . . .                                2,160,237
                                                                                                         ---------------
                    Total income  . . . . . . . . . . . . . . . . . . . . . . .                              131,156,924
                                                                                                         ---------------
- ------------------------------------------------------------------------------------------------------------------------
EXPENSES:           Investment advisory fees (Note 2)  . . . . . . . . . . . .      $    15,760,175
                    Administrative fees (Note 2).  . . . . . . . . . . . . . .            4,147,415
                    Transfer agent fees (Note 2) . . . . . . . . . . . . . . .              940,471
                    Professional fees. . . . . . . . . . . . . . . . . . . . .              267,690
                    Accounting services (Note 2) . . . . . . . . . . . . . . .              206,853
                    Tender offer costs (Note 8)  . . . . . . . . . . . . . . .              153,700
                    Custodian fees . . . . . . . . . . . . . . . . . . . . . .              125,927
                    Registration fees (Note 1f). . . . . . . . . . . . . . . .              109,828
                    Printing and shareholder reports . . . . . . . . . . . . .               66,970
                    Directors' fees and expenses . . . . . . . . . . . . . . .               18,808
                    Borrowing costs (Note 6)   . . . . . . . . . . . . . . . .               13,718
                    Other. . . . . . . . . . . . . . . . . . . . . . . . . . .               35,939
                                                                                    ---------------
                    Total expenses . . . . . . . . . . . . . . . . . . . . . .                                21,847,494
                                                                                                         ---------------
                    Investment income--net . . . . . . . . . . . . . . . . . .                               109,309,430
                                                                                                         ---------------
- ------------------------------------------------------------------------------------------------------------------------
REALIZED &          Realized loss on investments--net. . . . . . . . . . . . .                                (6,189,851)
UNREALIZED          Change in unrealized depreciation on
LOSS ON             investments--net . . . . . . . . . . . . . . . . . . . . .                               (38,545,296)
INVESTMENTS--NET                                                                                         ---------------
(NOTES 1c, 1e       NET INCREASE IN NET ASSETS RESULTING FROM OPERATIONS . . .                           $    64,574,283
& 3):                                                                                                    ---------------
                                                                                                         ---------------

- ------------------------------------------------------------------------------------------------------------------------

                    See Notes to Financial Statements.
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

MERRILL LYNCH SENIOR FLOATING RATE FUND, INC.                                                         FEBRUARY 28, 1999
- ------------------------------------------------------------------------------------------------------------------------
FINANCIAL INFORMATION (CONTINUED)
- ------------------------------------------------------------------------------------------------------------------------

- ------------------------------------------------------------------------------------------------------------------------
STATEMENTS OF CHANGES IN NET ASSETS
- ------------------------------------------------------------------------------------------------------------------------
                                                                                      For the Six            For the
                                                                                     Months Ended           Year Ended
                                                                                     February 28,           August 31,
INCREASE (DECREASE) IN NET ASSETS:                                                        1999                 1998
- ------------------------------------------------------------------------------------------------------------------------
<S>                 <S>                                                            <C>                   <C>
OPERATIONS:         Investment income--net . . . . . . . . . . . . . . . . .       $    109,309,430      $   212,360,687
                    Realized loss on investments--net  . . . . . . . . . . .             (6,189,851)          (3,676,079)
                    Change in unrealized depreciation on investments--net. .            (38,545,296)          (9,910,437)
                                                                                   ----------------      ---------------
                    Net increase in net assets resulting from operations . .             64,574,283          198,774,171
                                                                                   ----------------      ---------------
- ------------------------------------------------------------------------------------------------------------------------
DIVIDENDS TO        Investment income--net . . . . . . . . . . . . . . . . .           (109,381,180)        (212,288,937)
SHAREHOLDERS                                                                       ----------------      ---------------
(NOTE 1g):          Net decrease in net assets resulting from dividends
                    to shareholders  . . . . . . . . . . . . . . . . . . . .           (109,381,180)        (212,288,937)
                                                                                   ----------------      ---------------
- ------------------------------------------------------------------------------------------------------------------------
CAPITAL SHARE       Net increase in net assets resulting from capital
TRANSACTIONS        share transactions . . . . . . . . . . . . . . . . . . .             12,029,035          386,757,317
(NOTE 4):                                                                          ----------------      ---------------
- ------------------------------------------------------------------------------------------------------------------------
NET ASSETS:         Total increase (decrease) in net assets. . . . . . . . .            (32,777,862)         373,242,551
                    Beginning of period  . . . . . . . . . . . . . . . . . .          3,365,032,192        2,991,789,641
                                                                                   ----------------      ---------------
                    End of period* . . . . . . . . . . . . . . . . . . . . .       $  3,332,254,330      $ 3,365,032,192
                                                                                   ----------------      ---------------
                                                                                   ----------------      ---------------
- ------------------------------------------------------------------------------------------------------------------------
                   *UNDISTRIBUTED INVESTMENT INCOME--NET . . . . . . . . . .       $             --      $        71,750
                                                                                   ----------------      ---------------
                                                                                   ----------------      ---------------
- ------------------------------------------------------------------------------------------------------------------------

                    See Notes to Financial Statements.

</TABLE>

<PAGE>

<TABLE>
<CAPTION>

MERRILL  LYNCH SENIOR FLOATING RATE FUND, INC.                                                        FEBRUARY 28, 1999
- -----------------------------------------------------------------------------------------------------------------------
FINANCIAL INFORMATION (CONTINUED)
- -----------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------
STATEMENT OF CASH FLOWS
- -----------------------------------------------------------------------------------------------------------------------

                                                                                              For the  Six Months Ended
                                                                                                      February 28, 1999
- -----------------------------------------------------------------------------------------------------------------------
<S>                        <C>                                                                         <C>
CASH PROVIDED BY           Net increase in net assets resulting from operations....................    $     64,574,283
OPERATING ACTIVITIES:      Adjustments to reconcile net increase in net assets resulting from
                           operations to net cash provided by operating activities:
                               Decrease in receivables.............................................           3,307,040
                               Decrease in other liabilities.......................................          (1,941,445)
                               Realized and unrealized loss on investments--net....................          44,735,147
                               Amortization of discount............................................         (12,675,229)
                                                                                                       ----------------
                           Net cash provided by operating activities...............................          97,999,796
                                                                                                       ----------------
- -----------------------------------------------------------------------------------------------------------------------
CASH USED FOR              Proceeds from principal payments and sales of loan interests............         696,459,483
INVESTING ACTIVITIES:      Purchases of loan interests.............................................        (603,049,865)
                           Purchases of short-term investments ....................................     (11,778,796,515)
                           Proceeds from sales and maturities of short-term investments............      11,676,824,721
                                                                                                       ----------------
                           Net cash used for investing activities..................................          (8,562,176)
                                                                                                       ----------------
- -----------------------------------------------------------------------------------------------------------------------
CASH USED FOR              Cash receipts on capital shares sold....................................         323,843,147
FINANCING ACTIVITIES:      Cash payments on capital shares tendered................................        (358,453,475)
                           Dividends paid to shareholders..........................................         (57,314,999)
                                                                                                       ----------------
                           Net cash used for financing activities..................................         (91,925,327)
                                                                                                       ----------------
- -----------------------------------------------------------------------------------------------------------------------
CASH:                      Net decrease in cash....................................................          (2,487,707)
                           Cash at beginning of period.............................................           5,040,725
                                                                                                       ----------------
                           Cash at end of period...................................................    $      2,553,018
                                                                                                       ----------------
                                                                                                       ----------------
- -----------------------------------------------------------------------------------------------------------------------
CASH FLOW                  Cash paid for interest .................................................    $         90,461
INFORMATION:                                                                                           ----------------
                                                                                                       ----------------
- -----------------------------------------------------------------------------------------------------------------------
NON-CASH                   Capital shares issued in reinvestment of dividends paid to shareholders.    $     52,850,068
FINANCING ACTIVITIES:                                                                                  ----------------
                                                                                                       ----------------
- -----------------------------------------------------------------------------------------------------------------------


                           See Notes to Financial Statements.
</TABLE>
<PAGE>

<TABLE>
<CAPTION>

MERRILL  LYNCH SENIOR FLOATING RATE FUND, INC.                                                        FEBRUARY 28, 1999
- -----------------------------------------------------------------------------------------------------------------------
FINANCIAL INFORMATION (CONCLUDED)
- -----------------------------------------------------------------------------------------------------------------------

- -----------------------------------------------------------------------------------------------------------------------
FINANCIAL HIGHLIGHTS
- -----------------------------------------------------------------------------------------------------------------------
                                                                 For the Six
The following per share data and ratios have been derived       Months Ended          For the Year Ended August 31,
from information provided in the financial statements.          February 28,  -----------------------------------------
INCREASE (DECREASE) IN NET ASSET VALUE:                             1999         1998       1997       1996      1995
- -----------------------------------------------------------------------------------------------------------------------
<S>             <C>                                              <C>          <C>        <C>        <C>        <C>
PER SHARE       Net asset value, beginning of period...........  $    9.97    $ 10.02    $  9.99    $ 10.02    $  10.02
OPERATING                                                        ---------    -------    -------    -------    --------
PERFORMANCE:    Investment income--net.........................        .32        .68        .68        .66         .75
                Realized and unrealized gain (loss) on
                investments--net...............................       (.13)      (.05)       .03       (.03)         --+
                                                                 ---------    -------    -------    -------    --------
                Total from investment operations...............        .19        .63        .71        .63         .75
                                                                 ---------    -------    -------    -------    --------
                Less dividends from investment income--net.....       (.32)      (.68)      (.68)      (.66)       (.75)
                                                                 ---------    -------    -------    -------    --------
                Net asset value, end of period ................  $    9.84    $  9.97    $ 10.02    $  9.99    $  10.02
                                                                 ---------    -------    -------    -------    --------
                                                                 ---------    -------    -------    -------    --------
- -----------------------------------------------------------------------------------------------------------------------
TOTAL           Based on net asset value per share.............       1.97%++    6.47%      7.23%      6.53%       7.68%
INVESTMENT                                                       ---------    -------    -------    -------    --------
RETURN:**                                                        ---------    -------    -------    -------    --------
- -----------------------------------------------------------------------------------------------------------------------
RATIOS TO       Expenses, excluding interest expense...........       1.32%*     1.35%      1.32%        --          --
AVERAGE                                                          ---------    -------    -------    -------    --------
NET ASSETS:                                                      ---------    -------    -------    -------    --------
                Expenses.......................................       1.32%*     1.40%      1.33%      1.34%       1.34%
                                                                 ---------    -------    -------    -------    --------
                                                                 ---------    -------    -------    -------    --------
                Investment income--net.........................       6.59%*     6.79%      6.72%      6.54%       7.45%
                                                                 ---------    -------    -------    -------    --------
                                                                 ---------    -------    -------    -------    --------
- -----------------------------------------------------------------------------------------------------------------------
LEVERAGE:       Average amount of borrowings outstanding
                during the period (in thousands)...............         --    $24,299    $ 4,409         --          --
                                                                 ---------    -------    -------    -------    --------
                                                                 ---------    -------    -------    -------    --------
                Average amount of borrowings outstanding
                per share during the period....................         --    $   .08    $   .02         --          --
                                                                 ---------    -------    -------    -------    --------
                                                                 ---------    -------    -------    -------    --------
- -----------------------------------------------------------------------------------------------------------------------
SUPPLEMENTAL    Net assets, end of period (in millions)........  $   3,332    $ 3,365    $ 2,992    $ 2,946    $  2,163
DATA:                                                            ---------    -------    -------    -------    --------
                                                                 ---------    -------    -------    -------    --------
                Portfolio turnover.............................      21.22%     69.59%     74.00%     80.20%      55.23%
                                                                 ---------    -------    -------    -------    --------
                                                                 ---------    -------    -------    -------    --------
- -----------------------------------------------------------------------------------------------------------------------
                *  ANNUALIZED.
               **  TOTAL INVESTMENT RETURNS EXCLUDE THE EARLY WITHDRAWAL CHARGE, IF
                   ANY. THE FUND IS A CONTINUOUSLY OFFERED CLOSED-END FUND,
                   THE SHARES OF WHICH ARE OFFERED AT NET ASSET VALUE. THEREFORE,
                   NO SEPARATE MARKET EXISTS.
                +  AMOUNT IS LESS THAN $.01 PER SHARE.
               ++  AGGREGATE TOTAL INVESTMENT RETURN.

</TABLE>

                  See Notes to Financial Statements.
<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
February 28,1999

NOTES TO FINANCIAL STATEMENTS

1. SIGNIFICANT ACCOUNTING POLICIES:
Merrill Lynch Senior Floating Rate Fund, Inc. (the "Fund") is registered
under the Investment Company Act of 1940 as a continuously offered,
non-diversified, closed-end management investment company. The Fund's
financial statements are prepared in accordance with generally accepted
accounting principles which may require the use of management accruals and
estimates. These unaudited financial statements reflect all adjustments which
are, in the opinion of management, necessary to a fair statement of the
results for the interim period presented. All such adjustments are of a
normal recurring nature.

(a) LOAN PARTICIPATION INTERESTS -- The Fund invests in senior secured
floating rate loan interests ("Loan Interests") with collateral having a
market value, at time of acquisition by the Fund, which Fund management
believes equals or exceeds the principal amount of the corporate loan. The
Fund may invest up to 20% of its total assets in loans made on an unsecured
basis. Depending on how the loan was acquired, the Fund will regard the
issuer as including the corporate borrower along with an agent bank for the
syndicate of lenders and any intermediary of the Fund's investment. Because
agents and intermediaries are primarily commercial banks, the Fund's
investment in corporate loans at February 28, 1999 could be considered to be
concentrated in commercial banking.

(b) VALUATION OF INVESTMENTS -- Loan Interests will be valued in accordance
with guidelines established by the Board of Directors. Under the Fund's
current guidelines, Loan Interests for which an active secondary market
exists and for which the Investment Adviser can obtain at least two
quotations from banks or dealers in Loan Interests will be valued by
calculating the mean of the last available bid and asked prices in the
markets for such Loan Interests, and then using the mean of those two means.
If only one quote for a particular Loan Interest is available, such Loan
Interest will be valued on the basis of the mean of the last available bid
and asked price in the market. For Loan Interests for which an active
secondary market does not exist to a reliable degree in the opinion of the
Investment Adviser, such Loan Interests will be valued by the Investment
Adviser at fair value, which is intended to approximate market value.

Other portfolio securities may be valued on the basis of prices furnished by
one or more pricing services which determine prices for normal,
institutional-size trading units of such securities using market information,
transactions for comparable securities and various relationships between
securities which are generally recognized by institutional traders. In
certain circumstances, portfolio securities are valued at the last sale price
on the exchange that is the primary market for such securities, or the last
quoted bid price for those securities for which the over-the-counter market
is the primary market or for listed securities in which there were no sales
during the day. Short-term securities with remaining maturities of sixty days
or less are valued at amortized cost, which approximates market value.
Securities and assets for which market quotations are not readily available
are valued at fair value as determined in good faith by or under the
direction of the Board of Directors of the Fund.

(c) DERIVATIVE FINANCIAL INSTRUMENTS -- The Fund may engage in various
portfolio strategies to seek to increase its return by hedging its portfolio
against adverse movements in the debt markets. Losses may arise due to
changes in the value of the contract or if the counterparty does not perform
under the contract.

- - INTEREST RATE TRANSACTIONS -- The Fund is authorized to enter into interest
rate swaps and purchase or sell interest rate caps and floors. In an interest
rate swap, the Fund exchanges with another party their respective commitments
to pay or receive interest on a specified notional principal amount. The
purchase of an interest rate cap (or floor) entitles the purchaser, to the
extent that a specified index exceeds (or falls below) a predetermined
interest rate, to receive payments of interest equal to the difference
between the index and the predetermined rate on a notional principal amount
from the party selling such interest rate cap (or floor).

(d) INCOME TAXES -- It is the Fund's policy to comply with the requirements of
the Internal Revenue Code applicable to regulated investment companies and to
distribute substantially all of its taxable income to its shareholders.
Therefore, no Federal income tax provision is required.

(e) SECURITY TRANSACTIONS AND INVESTMENT INCOME -- Security transactions are
recorded on the dates the transactions are entered into (the trade dates).
Interest is recognized on the accrual basis. Realized gains and losses on
security transactions are determined on the identified cost basis. Facility
fees are accreted into income over the term of the related loan.


<PAGE>

Merrill Lynch Senior Floating Rate Fund, Inc.
February 28,1999

(f) PREPAID REGISTRATION FEES -- Prepaid registration fees are charged to
expense as the related shares are issued.

(g) DIVIDENDS AND DISTRIBUTIONS -- Dividends from net investment income are
declared daily and paid monthly. Distributions of capital gains are recorded
on the ex-dividend dates.

2. INVESTMENT ADVISORY AND ADMINISTRATIVE SERVICES AGREEMENT AND TRANSACTIONS
WITH AFFILIATES: The Fund has entered into an Investment Advisory Agreement
with Merrill Lynch Asset Management, L.P. ("MLAM"). The general partner of
MLAM is Princeton Services, Inc. ("PSI"), an indirect wholly-owned subsidiary
of Merrill Lynch & Co., Inc. ("ML & Co."), which is the limited partner.

MLAM is responsible for the management of the Fund's portfolio and provides
the necessary personnel, facilities, equipment and certain other services
necessary to perform this investment advisory function.

For such services, the Fund pays a monthly fee at an annual rate of 0.95% of
the Fund's average daily net assets. The Fund also has an Administrative
Services Agreement with MLAM whereby MLAM will receive a fee equal to an
annual rate of 0.25% of the Fund's average daily net assets on a monthly
basis, in return for the performance of administrative services (other than
investment advice and related portfolio activities) necessary for the
operation of the Fund.

For the six months ended February 28, 1999, Merrill Lynch Funds Distributor,
Inc. ("MLFD"), a division of Princeton Funds Distributor, Inc. ("PFD"), a
wholly-owned subsidiary of Merrill Lynch Group, Inc., earned early withdrawal
charges of $1,348,575 relating to the tender of the Fund's shares.

Financial Data Services, Inc. ("FDS"), a wholly-owned subsidiary of ML & Co.,
is the Fund's transfer agent.

Accounting services are provided to the Fund by MLAM at cost.

The Fund's credit facility is currently provided by Merrill Lynch
International Bank Limited, an affiliate of MLAM (See Note 6).

Certain officers and/or directors of the Fund are officers and/or directors
of MLAM, PSI, FDS, PFD, and/or ML & Co.

3. INVESTMENTS:
Purchases and sales of investments, excluding short-term securities, for the six
months ended February 28, 1999 were $603,049,865 and $696,459,483, respectively.

Net realized gains (losses) for the six months ended February 28, 1999 and net
unrealized losses as of February 28, 1999 were as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                 Realized
                                   Gains                          Unrealized
                                 (Losses)                           Losses
- -------------------------------------------------------------------------------
<S>                           <C>                                <C>
Long-term investments......   $ (6,198,594)                      $(41,013,786)
Short-term investments.....          8,743                                 --
                              ------------                       -------------
Total.....................    $ (6,189,851)                       $(41,013,786)
                              ------------                       -------------
                              ------------                       -------------
</TABLE>

As of February 28, 1999, net unrealized depreciation for financial reporting and
Federal income tax purposes aggregated $41,013,786, of which $5,347,670 is
related to appreciated securities and $46,361,456 is related to depreciated
securities. The aggregate cost of investments at February 28, 1999 for Federal
income tax purposes was $3,351,883,267.

4. CAPITAL SHARE TRANSACTIONS:
Transactions in capital shares were as follows:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
For the Six
Months Ended                                                          Dollar
February 28, 1999                            Shares                   Amount
- -------------------------------------------------------------------------------
<S>                                        <C>                     <C>
Shares sold. . . . . . . . . . . . . .     32,182,558              $317,632,442
Shares issued to share-
holders in reinvestment
of dividends. . . . . . . . . . . . .       5,365,719                52,850,068
                                         ------------              -------------
Total issued. . . . . . . . . . . . .      37,548,277               370,482,510
Shares tendered. . . . . . . . .          (36,396,140)             (358,453,475)
                                         ------------              -------------
                                         ------------              -------------
Net increase . . . . . . . . . . . .        1,152,137              $ 12,029,035
- -------------------------------------------------------------------------------
</TABLE>

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
For the
Year Ended                                                            Dollar
August 31, 1998                              Shares                   Amount
- -------------------------------------------------------------------------------
<S>                                        <C>                     <C>
Shares sold. . . . . . . . . . . . . .     88,083,898              $880,414,085
Shares issued to share-
holders in reinvestment
of dividends. . . . . . . . . . . . .      10,206,064               102,041,674
                                         ------------              -------------
Total issued. . . . . . . . . . . . .      98,289,962               982,455,759
Shares tendered. . . . . . . . .          (59,583,594)             (595,698,442)
                                         ------------              -------------
Net increase . . . . . . . . . . . .       38,706,368              $386,757,317
                                         ------------              -------------
                                         ------------              -------------
</TABLE>


<PAGE>

5. UNFUNDED LOAN INTERESTS:
As of February 28, 1999, the Fund had unfunded loan commitments of $115,857,729,
which would be extended at the option of the borrower, pursuant to the following
loan agreements:

<TABLE>
<CAPTION>
- -------------------------------------------------------------------------------
                                                                  Unfunded
                                                                 Commitment
Borrower                                                       (in thousands)
- -------------------------------------------------------------------------------
<S>                                                            <C>
21st Century. . . . . . . . . . . . . . . . . . . . . . . . .  $    3,386
AFC Enterprises . . . . . . . . . . . . . . . . . . . . . . .       3,920
American Axel . . . . . . . . . . . . . . . . . . . . . . . .       8,500
Arena Brands, Inc . . . . . . . . . . . . . . . . . . . . . .       2,370
Centenial Resources Inc . . . . . . . . . . . . . . . . . . .         368
Chancellor Media Corp . . . . . . . . . . . . . . . . . . . .       8,358
Continental Airlines, Inc . . . . . . . . . . . . . . . . . .       4,639
Del Monte Corp. . . . . . . . . . . . . . . . . . . . . . . .       5,233
Exide Corporation . . . . . . . . . . . . . . . . . . . . . .          42
FHC Health Systems. . . . . . . . . . . . . . . . . . . . . .          59
Foamex International PLC. . . . . . . . . . . . . . . . . . .       4,692
Hedstrom Corp . . . . . . . . . . . . . . . . . . . . . . . .       2,738
International Homefoods, Inc. . . . . . . . . . . . . . . . .       1,613
Iridium Operating LLC . . . . . . . . . . . . . . . . . . . .       7,780
K-III Communications Corp . . . . . . . . . . . . . . . . . .         800
KSL Recreation Group, Inc . . . . . . . . . . . . . . . . . .       7,473
Loewen Group Capital. . . . . . . . . . . . . . . . . . . . .       2,146
Metro Goldwyn Mayer Co. . . . . . . . . . . . . . . . . . . .       3,350
Nextel Communications Inc . . . . . . . . . . . . . . . . . .       6,986
Northwestern Steel & Mining . . . . . . . . . . . . . . . . .      15,000
Omnipoint . . . . . . . . . . . . . . . . . . . . . . . . . .         127
Pacific Coin Acquisition  . . . . . . . . . . . . . . . . . .       1,084
PageNet Finance, Inc. . . . . . . . . . . . . . . . . . . . .       5,617
Patriot American Hospitality. . . . . . . . . . . . . . . . .         339
Specialty Foods II. . . . . . . . . . . . . . . . . . . . . .          80
Teligent Delayed Draw . . . . . . . . . . . . . . . . . . . .      18,334
Ziff-Davis Inc. . . . . . . . . . . . . . . . . . . . . . . .         824
</TABLE>

6. SHORT-TERM BORROWINGS:
On June 22, 1998, the Fund entered into a one-year credit agreement with Bank of
New York. The agreement is a $100,000,000 credit facility bearing interest at
the Federal Funds rate plus 0.25% - 0.40% and/or the Eurodollar rate plus 0.25%
- - 0.40%. The Fund had no borrowings under commitment during the six months ended
February 28, 1999. For the six months ended February 28, 1999, facility and
commitment fees aggregated approximately $13,718.

7. CAPITAL LOSS CARRYFORWARD:
At August 31, 1998, the Fund had a net capital loss carryforward of
approximately $9,218,000, of which $1,471,000 expires in 2004, $3,279,000
expires in 2005 and $4,468,000 expires in 2006. This amount will be available to
offset like amounts of any future taxable gains.

8. SUBSEQUENT EVENT:
The Fund began a quarterly tender offer on March 24, 1999 which concludes on
April 23, 1999.


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission