ROVAC CORP
10-Q, 1996-02-20
COMMERCIAL PHYSICAL & BIOLOGICAL RESEARCH
Previous: ROLLINS TRUCK LEASING CORP, 10-Q/A, 1996-02-20
Next: ST PAUL COMPANIES INC /MN/, S-8, 1996-02-20




                     U.S. Securities and Exchange Commission
                             Washington, D.C.  20549

                                   FORM 10-QSB

     Quarterly report under section 13 or 15(d) of the Securities
Exchange Act of 1934 for the quarterly period ended October 31,
1995.

                         Commission file number: 0-8289

                              THE ROVAC CORPORATION
        (Exact name of small business issuer as specified in its charter)
 
          Delaware                    59-1461320
(State or other jurisdiction      (I.R.S. Employer 
of incorp. or organization)       Identification No.)

                     1030 Stafford Street, Rochdale MA 01542
                    (Address of principal executive offices)

                                 (508) 892-1121
                           (Issuer's telephone number)

     Check whether the issuer (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Exchange Act during the
past 12 months (or for such shorter period that the Registrant
was required to file such reports), and (2) has been subject to
such filing requirement for the past 90 days.  Yes [ ] No [X]

                      APPLICABLE ONLY TO CORPORATE ISSUERS
     State the number of shares outstanding of each of the
issuer's classes of common equity, as of the latest practicable
date, July 31, 1995, was 39,546,681 shares of Common Stock, $0.01
par value.


[CAPTION]
                         PART 1 - FINANCIAL INFORMATION

Item 1.  Financial Statements.

    See attached.

Item 2.  Management's Discussion and Analysis or Plan of
Operation.

    (a)  Liquidity and Capital Resources

    Rovac produced key CinchLock pipe connector components for
field testing. The Company continued to contact potential
customers to enter into discussions for test marketing programs. 
Rovac identified a number of markets for its CinchLock pipe
connectors and has supplied metal and plastic samples of the
connectors to potential manufacturers, wholesalers and
distributors for evaluation.  The company continues to receive
favorable field test results for the company's CinchLock pipe
connectors.

    During the quarter, the company continued to install
production machinery and equipment in order to improve the
company's capability of manufacturing a larger volume of key pipe
connector components in its existing facilities in Rochdale,
Massachusetts.  The Company also continued discussions and
negotiations for financing and capital sources in order to meet
its working capital requirements and tooling costs to implement
proposed projects.  Management continues to fund the capital
requirements of the company as they become necessary.

    (b)  Results of Operations for the first quarter ended
October 31, 1995

    General and Administrative Costs were $41,022 for the
quarter ending October 31, 1995, as compared to $42,269 for the
corresponding quarter in 1994, a decrease of $1,247.  The decease
of 3% was primarily due to reduction in legal expenses.  Research
and Development Costs were $11,589 for the quarter ending October
31, 1995, as compared to $2,702 for the corresponding quarter in
1994, an increase of $8,887.  The increase was due to purchases
of machinery and materials for CinchLock production.

<TABLE>
THE ROVAC CORPORATION
Item 1 - Financial Information

<CAPTION>
                            CONDENSED BALANCE SHEETS
         

                             October 31, 1995    July 31, 1995
                             (Unaudited)              *
    Assets
<S>                          <C>                 <C>

CURRENT ASSETS
    CASH                     -                   1,939
    ACCOUNTS RECEIVABLE      8,672               1,665
    ACCOUNTS RECEIVABLE-OTHER  183               -
    LOAN RECEIVABLE-OFFICER    698                 233  
    INVENTORY                2,191                 475
    PREPAID EXPENSES         5,200               7,150

      TOTAL CURRENT ASSETS   16,944              11,462

PROPERTY AND EQUIPMENT
    MACHINERY AND EQUIPMENT  69,094              69,094
    FURNITURE AND FIXTURES   30,283              30,283
    LEASEHOLD IMPROVEMENTS   28,121              28,121

      TOTAL PROPERTY AND EQUIPMENT
                             127,498             127,498

LESS ACCUMULATED DEPRECIATION     -113,321            -112,721
                             14,177              14,777

PATENT AND PATENT APPLICATIONS,
 NET OF ACCUMULATED AMORTIZATION
 OF $52,055 ($50,105 AT JULY 31,  
 1995)                                 86,102              82,661
                             86,102              82,661

                                                                
                             117,223             108,900







    SEE ACCOMPANYING NOTES TO CONDENSED FINANCIAL STATEMENTS.

</TABLE>

<TABLE>
THE ROVAC CORPORATION
Item 1 - Financial Information

<CAPTION>
                            CONDENSED BALANCE SHEETS

                             OCTOBER 31, 1995    JULY 31, 1995
                             (UNAUDITED)              *

<S>                          <C>                 <C>
LIABILITIES AND STOCKHOLDERS' DEFICIENCY

CURRENT LIABILITIES
    BANK OVERDRAFT           6,693               -
    NOTES PAYABLE-OFFICERS   647,908             647,021
    NOTES PAYABLE-OTHER      3,250               3,250
ACCOUNTS PAYABLE:
    TRADE                    112,068             110,846
    PARENT COMPANY           440,771             401,908
ACCRUED EXPENSES             568,416             544,298
     TOTAL CURRENT LIABILITIES
                             1,799,106           1,707,323

STOCKHOLDER'S DEFICIENCY
    8% NONVOTING PREFERRED STOCK, 
     $100 PAR VALUE.  AUTHORIZED 
     25,000 SHARES, 12,000 SHARES 
    ISSUED.                  1,200,000           1,200,000

    COMMON STOCK, $.01 PAR VALUE.
    AUTHORIZED 40,000,000 SHARES,
    ISSUED AND OUTSTANDING
    39,546,681 AND 39,546,681 
    SHARES.                  395,467             395,467

    COMMON STOCK ISSUABLE, 
    $.01 PAR VALUE, 25,000 
    SHARES.                  2,775               2,775

    ADDITIONAL PAID-IN 
    CAPITAL                  8,243,276           8,243,276
ACCUMULATED DEFICIT               -11,503,401         -11,439,941

    TOTAL STOCKHOLDER'S DEFICIENCY
                             -1,661,883          -1,598,423

                             117,223             108,900






    SEE ACCOMPANYING NOTES TO CONDENSED FINANCIAL STATEMENTS.

</TABLE>

<TABLE>

THE ROVAC CORPORATION

<CAPTION>
                             STATEMENT OF OPERATIONS
                                   (UNAUDITED)
                                       THREE MONTHS
                                       ENDED OCTOBER 31
                                  1995                1994

<S>                               <C>                 <C>

REVENUES:
    TECHNOLOGY SALE               11,922              -
    CONTRACT INCOME               -                   -

         TOTAL REVENUES           11,922              0

OPERATING EXPENSES
    GENERAL AND ADMINISTRATIVE    41,022              42,269
    RESEARCH AND DEVELOPMENT      11,589              2,702
    DEPRECIATION AND AMORTIZATION 2,550               2,481

         TOTAL OPERATING EXPENSES 55,161              47,452

         OPERATING LOSS           -43,239             -47,452


OTHER INCOME (EXPENSES)
    INTEREST EXPENSE              -20,221             -20,675
    MISCELLANEOUS INCOME          -                   400
                                  -20,221             -20,275

         NET LOSS                 -63,460             -67,727

NET LOSS PER SHARE OF 
 COMMON STOCK                     (0.00)              (0.00)

WEIGHTED AVG. NUMBER OF COMMON
 SHARES OUTSTANDING AND 
 ISSUABLE                              39,368,135          39,368,135




    SEE ACCOMPANYING NOTES TO CONDENSED FINANCIAL STATEMENTS.

</TABLE>

<TABLE>

THE ROVAC CORPORATION

<CAPTION>
                             STATEMENT OF CASH FLOWS
                                   (UNAUDITED)

                                            THREE MONTHS
                                            ENDED OCTOBER 31
                                  1995                1994
<S>                               <C>                 <C>

CASH FLOWS FROM OPERATING ACTIVITIES:
    NET LOSS                      -63,460             -67,727

    ADJUSTMENTS TO RECONCILE NET LOSS
    TO NET CASH USED IN OPERATING ACTIVITIES:

     DEPRECIATION AND AMORTIZATION 2,550              2,481

      (INCREASE) DECREASE IN ASSETS:
       PREPAID EXPENSES           1,950               2,000
       RECEIVABLES                -7,655              -298
       INVENTORIES                -1,716              -723

     INCREASE (DECREASE) IN ASSETS:
       ACCOUNTS PAYABLE           1,222               8,673
       ACCRUED EXPENSES           24,118              23,318

      NET CASH USED IN OPERATING 
       ACTIVITIES                 -42,991             -32,276

CASH FLOWS FROM INVESTING ACTIVITIES:
    ACQUISITION OF PROPERTY AND 
     EQUIPMENT                    -                   -7,000
    ACQUISITION OF PATENTS AND 
     PATENT APPLICATIONS          -5,391              -

         NET CASH USED IN 
          INVESTING ACTIVITIES    -5,391              -7,000

CASH FLOWS FROM FINANCING ACTIVITIES:
    PROCEEDS FROM ISSUANCE OF NOTES
     PAYABLE - OFFICERS, NET      886                 1,999
    ADVANCES FROM PARENT          38,864              37,391

         NET CASH PROVIDED BY 
          FINANCING ACTIVITIES    39,750              39,390

NET CHANGES IN CASH                    -8,632              114

CASH (BANK OVERDRAFT) AT BEGINNING
  OF PERIOD                       1,939               -814

CASH (BANK OVERDRAFT) AT END OF 
  PERIOD                          -6,693              -700




    SEE ACCOMPANYING NOTES TO CONDENSED FINANCIAL STATEMENTS.

</TABLE>

[CAPTION]
                           PART II - OTHER INFORMATION

Item 1.  Legal proceedings.

    None.

Item 2.  Changes in Securities.

    None.

Item 3.  Defaults upon Senior Securities.
    
    None.

Item 4.  Submission of Matters to a Vote of Security Holders.

    None.

Item 5.  Other Information.

    None.


Item 6.  Exhibits and Reports on Form 8-K.

    None.



                                   SIGNATURES

    In accordance with the requirements of the Exchange Act, the
registrant caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.


                                       THE ROVAC CORPORATION
                                       (Registrant)

                   _______             _________________________
                   Date                Signature






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission