XPEDITE SYSTEMS INC
DEF 14A, 1997-04-14
TELEGRAPH & OTHER MESSAGE COMMUNICATIONS
Previous: IEA INCOME FUND X LP, 8-K, 1997-04-14
Next: DAYTON SUPERIOR CORP, S-8, 1997-04-14







                            SCHEDULE 14A INFORMATION

    Proxy Statement Pursuant to Section 14(a) of the Securities Exchange Act
                            of 1934 (Amendment No. )

Filed by the Registrant [ X ]
Filed by a Party other than the Registrant [ ]

Check the appropriate box:
[    ]  Preliminary Proxy Statement
[    ]  Confidential, for use by the Commission only (as permitted by Rule
        14a-6(e)(2))
[  X ]  Definitive  Proxy  Statement  
[    ]  Definitive  Additional Materials 
[    ]  Soliciting Material Pursuant to Rule 14a-11(c) or Rule 14a-12



                              XPEDITE SYSTEMS, INC.
 ................................................................................
                (Name of Registrant as Specified in its Charter)

 ................................................................................
       (Name of Person(s) Filing Proxy Statement if other than Registrant)

Payment of Filing Fee (Check the appropriate box):

[ X ]  No fee required.
[   ]  Fee computed on table below per Exchange Act Rules 14a-6(i)(4) and 0-11.

         1)     Title of each class of securities to which transaction applies:
                ...............................................................
         2)     Aggregate number of securities to which transaction applies:
                ...............................................................
         3)     Per unit price or other underlying value of transaction computed
                pursuant to Exchange Act Rule 0-11 (Set forth the amount on
                which the filing fee is calculated and state how it was
                determined):
                ...............................................................
         4)     Proposed maximum aggregate value of transaction:
                ...............................................................
         5)     Total fee paid:
                ...............................................................

[   ]    Fee paid previously with preliminary materials.

[   ]    Check box if any part of the fee is offset as provided by Exchange Act
         Rule 0-11(a)(2) and identify the filing for which the offsetting fee
         was paid previously. Identify the previous filing by registration
         statement number, or the Form or Schedule and the date of its filing.

         1)     Amount previously paid:
                ...............................................................
         2)     Form, Schedule or Registration Statement No.:
                ...............................................................
         3)     Filing Party:
                ...............................................................
         4)     Date Filed:
                ...............................................................



<PAGE>


                              XPEDITE SYSTEMS, INC.
                              ---------------------

                    NOTICE OF ANNUAL MEETING OF STOCKHOLDERS
                                  TO BE HELD ON
                                  MAY 15, 1997
                              ---------------------


           NOTICE IS HEREBY GIVEN that the Annual Meeting of the Stockholders of
XPEDITE SYSTEMS,  INC., a Delaware corporation (the "Company"),  will be held at
the Sheraton  Eatontown Hotel and Conference  Center,  Route 35 & Industrial Way
East,  Eatontown,  New Jersey 07724,  on Thursday,  May 15, 1997, at 10:30 a.m.,
Eastern Standard Time, for the following purposes:

           1.   To elect two Class 1 Directors;

           2.   To ratify and approve the Company's independent public
                accountants for fiscal 1997; and

           3.   To transact such other  business as may properly come before the
                Annual Meeting and any adjournment or postponement thereof.

           The Board of  Directors  has fixed the close of  business on April 4,
1997 as the record date for the  determination  of the  holders of Common  Stock
entitled to notice of and to vote at the Annual Meeting.

           A list of stockholders entitled to vote at the Annual Meeting will be
open for  examination by any  stockholder for any purpose germane to the meeting
during  ordinary  business  hours for a period of ten days  prior to the  Annual
Meeting at the offices of the  Company,  446 Highway 35,  Eatontown,  New Jersey
07724,  and will also be available for  examination  at the Annual Meeting until
its adjournment.

           YOUR ATTENTION IS DIRECTED TO THE ACCOMPANYING  PROXY  STATEMENT.  WE
INVITE ALL STOCKHOLDERS TO ATTEND THE ANNUAL MEETING. TO ENSURE THAT YOUR SHARES
WILL BE VOTED AT THE ANNUAL MEETING, PLEASE COMPLETE, DATE AND SIGN THE ENCLOSED
PROXY AND RETURN IT PROMPTLY IN THE ENCLOSED ENVELOPE.  IF YOU ATTEND THE ANNUAL
MEETING,  YOU MAY  VOTE  YOUR  SHARES  IN  PERSON  EVEN IF YOU  HAVE  PREVIOUSLY
SUBMITTED A PROXY.

                                By Order of the Board of Directors


                                Roy B. Andersen, Jr.
                                President and Chief Executive Officer

Eatontown, New Jersey
April 14, 1997

- --------------------------------------------------------------------------------

                                    IMPORTANT

           YOUR VOTE IS  IMPORTANT.  WHETHER  OR NOT YOU  EXPECT  TO ATTEND  THE
MEETING,  PLEASE COMPLETE,  SIGN AND DATE THE ENCLOSED PROXY AND PROMPTLY RETURN
IT IN THE  ENVELOPE  PROVIDED  TO THE  COMPANY'S  TRANSFER  AGENT AT FIRST UNION
NATIONAL BANK OF NORTH CAROLINA,  ATTENTION:  PROXY TABULATION DEPARTMENT, TO BE
RECEIVED NO LATER THAN MAY 14, 1997. IN ORDER TO AVOID THE ADDITIONAL EXPENSE TO
THE COMPANY OF FURTHER SOLICITATION,  WE ASK YOUR COOPERATION IN MAILING IN YOUR
PROXY PROMPTLY.

- --------------------------------------------------------------------------------


<PAGE>

                                 PROXY STATEMENT


                              XPEDITE SYSTEMS, INC.
                                 446 HIGHWAY 35
                           EATONTOWN, NEW JERSEY 07724

                             -----------------------

                         ANNUAL MEETING OF STOCKHOLDERS
                                  TO BE HELD ON
                                  MAY 15, 1997
                             -----------------------

                     SOLICITATION AND REVOCATION OF PROXIES


           The  enclosed  proxy is  solicited  by and on  behalf of the Board of
Directors of XPEDITE SYSTEMS, INC., a Delaware corporation (the "Company"),  for
use at the Company's 1997 Annual Meeting of Stockholders  (the "Annual Meeting")
to be held on Thursday,  May 15, 1997 at 10:30 a.m.,  Eastern  Standard Time, at
the Sheraton Eatontown Hotel and Conference  Center,  Route 35 & Industrial Way,
Eatontown, New Jersey, and at any and all adjournments thereof, for the purposes
set forth in the accompanying Notice of Annual Meeting of Stockholders.

           In addition to solicitation by mail, officers,  directors and regular
employees of the Company, who will receive no additional  compensation for their
services, may solicit proxies by mail, telegraph or personal calls. All costs of
solicitation will be borne by the Company. The Company has requested brokers and
nominees  who hold stock in their name to furnish  this proxy  material to their
customers  and the Company  will  reimburse  such brokers and nominees for their
related  out-of-pocket  expenses.  This Proxy  Statement of the Company is being
mailed on or about April 14, 1997 to each  stockholder of record as of the close
of business on April 4, 1997.


                              VOTING AT THE MEETING

           The Company had 8,956,611  shares of Common Stock, par value $.01 per
share (the "Common Stock"),  outstanding as of April 4, 1997.  Holders of record
of  shares of Common  Stock at the  close of  business  on April 4, 1997 will be
entitled to notice of and to vote at the Annual  Meeting and will be entitled to
one vote for each such share so held of record.

           Any  stockholder has the power to revoke his or her proxy at any time
before it is voted.  A proxy may be  revoked  by  delivering  written  notice of
revocation to the Company at its principal  office,  446 Highway 35,  Eatontown,
New Jersey 07724, Attention: Corporate Secretary, by a subsequent proxy executed
by the person  executing  the prior proxy and  presented at the  meeting,  or by
attendance  at the Annual  Meeting and voting in person by the person  executing
the proxy.  If not  revoked,  the proxy  will be voted at the Annual  Meeting in
accordance with the instructions  indicated on the proxy card by the stockholder
or, if no instructions  are indicated,  will be voted FOR the slate of directors
nominated  herein and FOR the  ratification and approval of Ernst & Young LLP as
the Company's  independent public  accountants,  and as to any other matter that
may  properly  be brought  before the Annual  Meeting,  in  accordance  with the
judgment of the proxy holder. Abstentions and broker non-votes are each included
in the  determination of the number of shares present and voting for the purpose
of determining whether a quorum is present, and each is tabulated separately. In
determining  whether a proposal has been  approved,  abstentions  are counted as
votes  against a proposal and broker  non-votes  are not counted as votes for or
against a proposal or as votes present and voting on a proposal.

<PAGE>

                  NOMINATION AND ELECTION OF CLASS 1 DIRECTORS
                                  (PROPOSAL 1)

           The persons  named in the  enclosed  proxy will vote to elect the two
nominees  named below under  "Nominees for Class 1 Director"  unless  instructed
otherwise in the proxy.  The persons  receiving the greatest number of votes, up
to the number of  directors to be elected,  shall be the persons  elected as the
Class 1 Directors.  Shares  represented  by proxies  which are marked  "withhold
authority" will have the same effect as a vote against the nominees. The Class 1
Directors are to hold office until the 2000 Annual Meeting of  Stockholders  and
until their respective successors are duly qualified and elected.

           The names and certain information concerning the persons nominated to
be elected as Class 1 Directors by the Board of Directors at the Annual  Meeting
are set forth below.  THE BOARD OF DIRECTORS  RECOMMENDS  THAT THE  STOCKHOLDERS
VOTE FOR THE ELECTION OF THE NOMINEES  NAMED BELOW UNDER  "NOMINEES  FOR CLASS 1
DIRECTOR".  It is intended that shares  represented by the proxies will be voted
FOR the  election to the Board of  Directors  of the persons  named below unless
authority to vote for the nominees has been withheld in the proxy.  Although the
persons nominated have consented to serve as directors if elected, and the Board
of Directors  has no reason to believe that the nominees will be unable to serve
as directors,  if either nominee withdraws or otherwise  becomes  unavailable to
serve,  the  persons  named as  proxies  will  vote for any  substitute  nominee
designated by the Board of Directors.  The following  information  regarding the
Company's directors and executive officers,  including nominees,  is relevant to
your consideration of the slate proposed by your Board of Directors:

DIRECTORS AND EXECUTIVE OFFICERS

      The  current  Directors  and  executive  officers  of the  Company  are as
follows:
<TABLE>
<CAPTION>

           NAME                             AGE              POSITION WITH THE COMPANY
         ---------                         ------            ---------------------------

<S>                                         <C>              <C>                                            
Roy B. Andersen, Jr.                        48               President, Chief Executive Officer and Director
Robert S. Vaters                            36               Executive Vice President, Finance, Chief Financial
                                                             Officer and Secretary
Max A. Slifer                               49               Executive Vice President, North American Operations
George Abi Zeid                             44               Executive Vice President, International Operations
Dennis Schmaltz                             49               Vice President, Operations and Engineering
John C. Baker(1)                            47               Director
Philip A. Campbell(1)                       60               Director
Robert Chefitz(2)                           37               Director
David Epstein(2)                            64               Director

</TABLE>
- ----------
(1)      Member of Compensation Committee
(2)      Member of Audit Committee

         The Board of Directors is divided into three  classes,  with each class
holding  office for staggered  three-year  terms.  The terms of Class 1 Director
Robert  Chefitz  and  Philip A.  Campbell  expire  in 1997,  the term of Class 2
Director Roy B. Andersen, Jr. expires in 1998 and the terms of Class 3 Directors
John C. Baker and David Epstein  expire in 1999.  All executive  officers of the
Company  are  chosen  by the  Board  of  Directors  and  serve  at  the  Board's
discretion.  There are no family  relationships among the Company's officers and
Directors.

                                       2

<PAGE>


ATTENDANCE AT MEETINGS AND BOARD COMMITTEES

         During the fiscal year ended  December 31, 1996, the Board of Directors
held a total of eight meetings.  Each member of the Board of Directors  attended
more than 75% of the meetings of the Board and of the committees of which he was
a member.

         The standing  committees of the Board of Directors are the Compensation
Committee  and the Audit  Committee.  The Board of Directors  has no  nominating
committee or committee performing a similar function.

         The Compensation  Committee,  which met on one occasion in fiscal 1996,
is responsible for determining  the  compensation of executive  officers and the
Company's   non-executive   officer   employee   compensation   structure.   The
Compensation  Committee  currently  consists  of John C.  Baker  and  Philip  A.
Campbell.

         The Audit  Committee,  which met on one  occasion  in fiscal  1996,  is
responsible for (i) reviewing the Company's  financial results and the scope and
results of audits; (ii) evaluating the Company's system of internal controls and
meeting with independent  auditors and appropriate  Company financial  personnel
concerning the Company's system of internal controls;  (iii) recommending to the
Board  of  Directors  the  appointment  of the  independent  auditors;  and (iv)
evaluating  the Company's  financial  reporting  activities  and the  accounting
standards and principles  followed.  The Audit Committee  currently  consists of
Robert Chefitz and David Epstein.

NOMINEES FOR CLASS 1 DIRECTOR

         The following  persons' names will be placed in nomination for election
to the Board of Directors.  The shares  represented  by the proxy cards returned
will be voted FOR the election of these nominees unless you specify otherwise.

         PHILIP A.  CAMPBELL has served as a director of the Company since April
1996.  Mr.  Campbell has served  since April 1995 as Chairman of  Tele-Resources
International,  Inc., a  telecommunications  consulting and investment firm. Mr.
Campbell  was engaged in private  consulting  from May 1994 to April 1995.  From
July 1991 to May 1994, Mr.  Campbell  served as Chairman of CDC  Communications,
Inc., a  telecommunications  consulting firm. From January 1988 to January 1991,
Mr. Campbell served as a Director,  Vice Chairman and Chief Financial Officer of
Bell Atlantic  Corporation.  From February  1959 to January 1988,  Mr.  Campbell
served in a variety  to  positions  with Bell  Atlantic  Corporation  (including
service as a Director of Bell  Atlantic  Corporation  and as  President  of Bell
Atlantic  Network Services Inc. from July 1983 to January 1988), New Jersey Bell
Telephone  Company,  Indiana Bell  Telephone  Company,  Illinois Bell  Telephone
Company and AT&T.

         ROBERT CHEFITZ has served as a director of the Company since June 1992.
Mr.  Chefitz  joined  Patricof & Co.  Ventures,  Inc., a  multinational  venture
capital  company,  in  1987.  He has been a Vice  President  of  Patricof  & Co.
Ventures,  Inc. since 1991. Previously,  Mr. Chefitz was a Senior Associate with
Golder,  Thoma & Cressey,  a leading venture capital fund firm. Mr. Chefitz is a
director of Protection One Services, as well as several private companies.

OTHER DIRECTORS AND EXECUTIVE OFFICERS

         ROY B. ANDERSEN,  JR. is the Company's Chief Executive  Officer and has
been  President  and a Director of the Company since its formation in July 1988.
From  February  1987 until July 1988,  Mr.  Andersen  served as  Executive  Vice
President and Chief Operating Officer of Electronic  Courier Systems,  Inc. From
1980 to 1987,  Mr.  Andersen  was  employed  by Western  Union,  where he helped
develop its EasyLink  electronic  mail service.  At Western Union,  Mr. Andersen

                                       3

<PAGE>

served as Vice President of Telex and EasyLink marketing, from 1986 to 1987. Mr.
Andersen also served as the Vice Chairman of the Electronic Mail  Association of
America, a professional electronic mail association, from 1985 to 1987.

         ROBERT S. VATERS has served as Executive Vice President, Finance, Chief
Financial  Officer  and  Secretary  since June 1996.  From April 1993 until June
1996,  Mr.  Vaters was  employed by Young & Rubicam,  Inc.  where he served as a
Senior Vice  President and  Treasurer.  From 1989 to 1993,  Mr. Vaters served as
Vice  President and Treasurer of Sequa Capital  Corporation.  Prior to 1989, Mr.
Vaters spent seven years as a  commercial  banker.  Mr.  Vaters is a director of
Rockford Industries, Inc.

         DENNIS   SCHMALTZ  has  served  as  Vice   President,   Operations  and
Engineering, since the inception of the Company. Prior to joining the Company he
was employed by Telentry Systems, Inc. in 1985 and as director of development of
Electronic Courier Systems,  Inc. from March 1986 to July 1988. Prior to joining
Telentry  Systems,  Inc., Mr. Schmaltz was employed by Onetix,  Inc.,  which was
involved in the development of the original  technology  utilized by the Company
to convert word processing documents to fax documents.

         MAX A. SLIFER has served as Executive  Vice President of North American
Operations of the Company since June 1994. From 1989 to 1994, Mr. Slifer was the
Company's Vice  President of Sales and Marketing.  Prior to joining the Company,
he served in various sales management positions with Western Union. From 1987 to
1988, he served as Western Union's Vice President of sales and  distribution and
prior to that was Western Union's national Vice President of cellular  telephone
sales and regional Vice President of sales. He joined Western Union in 1974.

         GEORGE ABI ZEID has served as the Company's Executive Vice President of
International  Operations since November 1995. Mr. Abi Zeid founded Swift Global
Communications Inc. ("Swift") in 1980, and was its President and Chief Executive
Officer  from its  formation  until its  acquisition  by the Company in November
1995. Mr. Abi Zeid served as the President and Chief  Operating  Officer of each
of ViTel International Holding Company,  Inc. ("ViTel"),  from January 1995, and
Comwave  Communications  AG  ("Comwave"),  from November  1994,  until they were
acquired by the Company in November 1995.

         JOHN C. BAKER has served as a director of the Company  since June 1992.
In September  1995,  Mr. Baker  founded Baker Capital  Corp.,  a private  equity
investment management firm, and serves as its President.  From 1981 to 1995, Mr.
Baker was employed by Patricof & Co.  Ventures,  Inc., a  multinational  venture
capital company, most recently as Senior Vice President. Mr. Baker is a director
of American  Mobile  Satellite  Corporation,  Intermedia  Communications,  Inc.,
Resource  Bancshares  Mortgage Group,  Inc.,  FORE Systems,  Inc. and of several
private companies, including AirNet Communications, Inc.

         DAVID  EPSTEIN has served as a director of the Company since June 1992.
Mr. Epstein has  specialized in the commercial  real estate industry since 1963.
Mr. Epstein is currently  President and the  controlling  shareholder of Clarion
Capital  Corp.,  a corporation  engaged in the  acquisition  and  syndication of
commercial real estate properties.  Mr. Epstein is also a principal  shareholder
of  First  Registry,   Inc.,  a  corporation  engaged  in  the  acquisition  and
syndication of commercial real estate  properties,  as well as a general partner
in  numerous  limited  partnerships.  Mr.  Epstein  has acted as an  advisor  to
nationwide  retail chains with respect to commercial  real estate.  Mr.  Epstein
owns several shopping centers in Connecticut, New York and Michigan, in addition
to industrial properties.

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The  following  table  sets forth  certain  information  regarding  the
beneficial  ownership of the Company's  Common Stock as of April 4, 1997, by all
persons known by the Company to own beneficially  more than five percent (5%) of

                                       4

<PAGE>

the Company's  Common Stock,  each director and officer of the Company,  and all
directors and executive officers of the Company as a group.

<TABLE>
<CAPTION>


                                                                                   SHARES BENEFICIALLY OWNED
                                                                               -----------------------------------
  NAME OF BENEFICIAL OWNER                                                        NUMBER                PERCENT
- -----------------------------                                                  -------------           -----------
<S>           <C>                                                                 <C>                       <C>  
Robert Chefitz
Patricof & Co. Ventures, Inc.
445 Park Avenue
New York, NY  10022......................................................         1,774,171(1)(3)           19.8%

APA Excelsior III, L.P.
Patricof & Co. Ventures, Inc.
445 Park Avenue
New York, NY  10022......................................................         1,121,882(2)              12.5%

Finance Management Ltd.
2100-1066 West Hastings Street
Vancouver, BC V6E 3X1
Canada...................................................................           598,379                  6.7%

David Epstein
830 Post Road East
Westport, CT 06880.......................................................           545,895(3)               6.1%

Roy B. Andersen, Jr......................................................           304,131(4)               3.4%

George Abi Zeid..........................................................           223,150                  2.5%

Max A. Slifer............................................................           169,652(5)               1.9%

Dennis Schmaltz..........................................................           168,752(6)               1.9%

John C. Baker............................................................            25,000(3)                  *

Philip A. Campbell.......................................................            17,666(7)                  *

Robert S. Vaters.........................................................            20,000(8)                  *

All officers and directors as a group (9 persons)........................         3,248,417(9)              35.0%

</TABLE>

- ----------
* Less than one percent (1%).

(1) Includes  shares owned by the Capital Funds,  as follows:  1,121,882  shares
    owned by APA  Excelsior  III,  L.P.;  427,634  shares  owned by Coutts & Co.
    (Jersey),  Ltd.,  Custodian for APA Excelsior  III/Offshore,  L.P.;  142,417
    shares owned by APA/Fostin  Pennsylvania  Venture  Capital Fund,  L.P.;  and
    57,238  shares owned by CIN Venture  Nominees,  Ltd. Mr.  Chefitz  disclaims
    beneficial ownership of such shares. Mr. Chefitz, a director of the Company,
    is a general  partner of, or an officer of the  general  partner of, each of
    the Capital Funds.
(2) Does not include any shares owned by the other Capital Funds.  APA Excelsior
    III, L.P. is an affiliate of Patricof & Co. Ventures, Inc.
(3) Includes  25,000  shares of Common  Stock  issuable  upon  exercise of stock
    warrants that are exercisable on or prior to June 4, 1997.

                                       5

<PAGE>

(4) Includes  105,881  shares of Common Stock  issuable  upon  exercise of stock
    options that are exercisable on or prior to June 4, 1997.
(5) Includes  61,352  shares of Common  Stock  issuable  upon  exercise of stock
    options that are exercisable on or prior to June 4, 1997.
(6) Includes  55,082  shares of Common  Stock  issuable  upon  exercise of stock
    options that are exercisable on or prior to June 4, 1997.
(7) Includes  16,666  shares of Common  Stock  issuable  upon  exercise of stock
    options that are exercisable on or prior to June 4, 1997.
(8) Includes  20,000  shares of Common  Stock  issuable  upon  exercise of stock
    options that are exercisable on or prior to June 4, 1997.
(9) Includes  1,749,171 shares of Common Stock owned by the Capital Funds, as to
    which Mr. Chefitz  disclaims  beneficial  ownership.  Also includes  333,981
    shares of Common  Stock  issuable  upon the  exerciseof  stock  options  and
    warrants that are exercisable on or prior to June 4, 1997.

                                        6

<PAGE>


EXECUTIVE COMPENSATION

         SUMMARY OF CASH AND CERTAIN OTHER  COMPENSATION.  The  following  table
provides certain summary information concerning  compensation paid or accrued by
the Company to or on behalf of the Company's Chief Executive  Officer,  the four
most highly compensated executive officers of the Company and a former executive
officer of the  Company  who  received  an annual  salary and bonus in excess of
$100,000 (the "Named Executive Officers") for the year ended December 31, 1996:

                           SUMMARY COMPENSATION TABLE

<TABLE>
<CAPTION>

                                                                                                       LONG-TERM
                                                                                                      COMPENSATION
                                                                   ANNUAL COMPENSATION                   AWARDS
                                                       ---------------------------------------------  -------------
                                                                                                       SECURITIES  
                                              YEAR        SALARY          BONUS       OTHER ANNUAL      UNDERLYING   
NAME AND PRINCIPAL POSITION                                 ($)            ($)      COMPENSATION ($)     OPTIONS (#)
- ---------------------------                  ------    -----------     -----------  ----------------  -------------
<S>                                          <C>       <C>             <C>            <C>                   <C>   


Roy B. Andersen, Jr., President and
  Chief Executive Officer ................   1996      $  273,659      $  128,590     $  65,626(4)          40,000
                                             1995         204,908         134,531           348             80,000
                                             1994         189,857         142,500        85,368(1)          37,500

George Abi Zeid, Executive Vice
  President, International Operations ....   1996      $  289,613      $   60,000     $   2,468                  0
                                             1995 (2)

Max A. Slifer, Executive Vice President - 
  North American Operations...............   1996      $  204,220      $   85,190     $  33,485(4)          20,000   
                                             1995         164,289          83,225         4,548             14,000
                                             1994         144,782          79,800         4,548             30,000
                                           

Dennis Schmaltz, Vice President -         
  Operations and Engineering .............   1996      $  174,335      $   63,310     $  33,579(4)          20,000
                                             1995         140,234          73,780         1,188             13,000
                                             1994         129,824          71,200           768             30,000
                                             

Robert S. Vaters, Executive Vice             
  President, Finance, and Chief Financial
  Officer.................................   1996      $   85,481(3)   $   63,310     $     950             80,000

Stuart S.Levy (5).........................   1996      $  174,147      $        0     $  21,310(4)          27,500
                                             1995         130,494          69,037           576             13,000
                                             1994         120,789          66,800           576             37,500

</TABLE>

- ----------
(1) Includes relocation expenses in the amount of $84,600.
(2) Mr. Abi Zeid joined the Company in November 1995. His total compensation for
    the period of November  20, 1995 through  December 31, 1995,  did not exceed
    $100,000 and was therefore not included in the above table for such period.
(3) Mr.  Vaters  joined the  Company in June  1996,  and the salary  information
    reflects only the period from that date through December 31, 1996.
(4) Includes the taxable value of options vested under the Officers'  Contingent
    Stock Option Plan,  as follows:  Mr.  Andersen - $63,172;  Mr. Slifer - $31,
    577; Mr. Schmaltz - $31, 577; Mr. Levy - $19,731.
(5) Mr. Levy was the  Company's  Vice  President,  Finance  and Chief  Financial
    Officer until July 1996, and served in a general  finance  capacity with the
    Company until March 31, 1997.

                                        7

<PAGE>

         The Named  Executive  Officers'  salaries were determined in accordance
with such individuals' employment agreements. Bonus and option compensation were
determined by the Company's Board of Directors. Mr. Andersen did not participate
in the determination of his bonus or option compensation.

         STOCK OPTIONS. The following table contains information  concerning the
stock options granted during 1996 to the Named Executive Officers.



                       OPTIONS GRANTED IN LAST FISCAL YEAR

<TABLE>
<CAPTION>


                                           INDIVIDUAL GRANTS
                           ---------------------------------------------------

                                                                                    POTENTIAL REALIZABLE    
                            NUMBER OF     % OF TOTAL                                  VALUE AT ASSUMED       
                           SECURITIES       OPTIONS                                 ANNUAL RATES OF STOCK  
                           UNDERLYING     GRANTED TO    EXERCISE                      PRICE APPRECIATION     
                            OPTIONS       EMPLOYEES      OR BASE                      FOR OPTION TERM(2)    
                            GRANTED          IN           PRICE     EXPIRATION   -----------------------------
   NAME                       (#)        FISCAL YEAR   ($/SH)(1)       DATE           5%($)           10%($)  
- --------------             -----------   -----------   ---------    ----------   -------------    ------------
<S>                         <C>                <C>     <C>            <C>        <C>              <C>        
Roy B. Andersen, Jr.....    40,000(3)          8.0%    $   0.00       4/22/06    $  1,384,560     $ 2,204,681
George Abi Zeid.........        0              0.0%           0         --                  0               0
Max A. Slifer...........    20,000(3)          4.0%    $   0.00       4/22/06    $    692,280     $ 1,102,341
Dennis Schmaltz.........    20,000(3)          4.0%    $   0.00       4/22/06    $    692,280     $ 1,102,341
Robert S. Vaters........    80,000(4)         16.0%    $  17.50       8/28/06    $    488,668     $   778,123
Stuart S. Levy..........    15,000(5)          3.0%    $  16.25       4/08/06    $    122,167     $   194,531
                            12,500(3)          2.5%    $   0.00       4/22/06    $    432,675     $   688,963

</TABLE>

- ----------
(1)      Incentive  Stock  Options  were  granted at market value at the date of
         grant  for a term of ten  years,  subject  to  vesting  and to  earlier
         termination in certain  instances.  Officers'  Contingent Stock Options
         were granted with no cost to exercise, and vest to the officer in equal
         48 monthly increments.
(2)      Calculation of potential realizable value is based on the closing price
         of the Common  Stock at December 31, 1996  ($21.25)  minus the exercise
         price  per  share,  times  the  number  of  options  held by the  named
         executive  officer,  increased  at the  indicated  rate and  compounded
         annually  through the stated  expiration date. These gains are based on
         arbitrary  compounded  rates of growth of stock prices  mandated by the
         Securities and Exchange Commission of 5% and 10% per year from the date
         the option was granted  over the full option  term.  These rates do not
         represent the Company's  estimate or projection of future prices of the
         Common Stock. There is no assurance that the value that may be realized
         by any Named Executive  Officer upon exercise of his options will be at
         or near the value estimated in the foregoing table.
(3)      Stock  options were granted  under the first  tranche of the  Company's
         Officers' Contingent Stock Option Plan.
(4)      Stock  options were granted under the Company's  1996  Incentive  Stock
         Option Plan.
(5)      Stock  options were granted under the Company's  1993  Incentive  Stock
         Option Plan.

                                       8

<PAGE>



         OPTIONS  EXERCISED  AND  HOLDINGS.   The  following  table  sets  forth
information  concerning  the exercise of options during the last fiscal year and
unexercised  options  held  as of  December  31,  1996  by the  Named  Executive
Officers.


                AGGREGATED OPTIONS EXERCISED IN LAST FISCAL YEAR
                        AND FISCAL YEAR-END OPTION VALUES

<TABLE>
<CAPTION>

                                                              NUMBER OF SECURITIES      
                                                                  UNDERLYING               VALUE OF UNEXERCISED  
                                                             UNEXERCISED OPTIONS AT      IN-THE-MONEY OPTIONS AT 
                                    SHARES       VALUE         FISCAL YEAR-END (#)         FISCAL YEAR-END ($)(2) 
                                 ACQUIRED ON   REALIZED     -------------------------  -----------------------------
     NAME                        EXERCISE(#)      (1)       EXERCISABLE  UNEXERCISABLE EXERCISABLE    UNEXERCISABLE
- ---------------                  -----------  ------------  -----------  ------------  -------------  --------------
<S>                                       <C>           <C>    <C>           <C>         <C>             <C>       
Roy B. Andersen, Jr...........            0             0      180,216       109,284     $2,849,816      $1,522,311
George Abi Zeid...............            0             0            0             0              0               0
Max A. Slifer.................       50,100   $ 1,039,575       44,433        42,267        480,527         704,499
Dennis Schmaltz...............       65,355   $ 1,356,116       38,258        41,767        359,145         700,874
Robert S. Vaters..............            0             0       10,000        70,000         37,500         262,500
Stuart S. Levy................       10,260   $   213,025       49,242        38,498        433,393         437,833

</TABLE>

- ----------
(1)      Calculation  of value  realized  is based on the  closing  price of the
         Common Stock at December 31, 1996 ($21.25) minus the exercise price per
         share,  times the number of shares  acquired upon the exercise of stock
         options by the Named Executive Officer.
(2)      Calculation  of  the  value  of  unexercised  in-the-money  options  at
         December 31, 1996 is based on the closing  price of the Common Stock at
         December 31, 1996  ($21.25)  minus the exercise  price per share of the
         options  granted,  times  the  number  of  options  held  by the  Named
         Executive Officer.


                                       9

<PAGE>


EMPLOYMENT AGREEMENTS

         As  discussed  more  particularly  below,  the Company has entered into
employment agreements with each of the Named Executive Officers. Such employment
agreements prohibit the Named Executive Officers from competing with the Company
for a  period  of one  year  after  termination  of  employment.  Each  of  such
agreements  provides that in the event the  executive is unable,  as a result of
mental or physical  incapacity,  to perform his duties on behalf of the Company,
his  participation  in the Company's  benefit plans will continue for six months
after such  incapacity  occurs.  Each of such agreements also provides that upon
the termination of such agreement by the Company under certain circumstances, or
upon  the   termination  of  such  agreement  by  the  executive  under  certain
circumstances (including upon a change in control of the Company), the executive
will  continue to receive the benefits  provided for under his agreement as well
as payments of salary and bonus, for a specified period following termination of
employment.  Such  agreements  also  provide  for a monthly car  allowance.  The
agreements of Messrs.  Andersen and Schmaltz also provide that, upon an event of
termination  of  employment,  such  executives'  non-vested  options  may become
immediately exercisable.

         Under the terms of Mr. Andersen's agreement,  he is entitled to receive
an annual base salary in an amount equal to $130,000,  or such greater amount as
may be fixed by the Board of Directors.  As of December 31, 1996,  Mr.  Andersen
received  a base  salary of  $275,000.  The  agreement  also  provides  that Mr.
Andersen may receive a bonus at the  discretion of the Board of  Directors.  Mr.
Andersen's employment  agreement,  entered into as of October 1, 1988, presently
expires on September 30, 1997,  and has an automatic  renewal  provision for two
years.  Mr.  Andersen has been granted stock  options  under the Company's  1992
Incentive  Stock Option Plan (the "1992 Plan") to purchase up to 235,000  shares
of the  Company's  Common  Stock at an  exercise  price of $0.50 per  share.  In
addition,  Mr.  Andersen was granted  stock  options in 1994 under the Company's
1993  Incentive  Stock  Option  Plan (the "1993  Plan") to purchase up to 37,500
shares of the Company's  Common Stock at an exercise  price of $15.00 per share.
Mr.  Andersen was also granted  Performance  Options in 1996 under the Company's
Officers'  Contingent  Stock Option Plan to purchase up to 40,000  shares of the
Company's  Common  Stock at an  exercise  price of $0 per share.  As of the date
hereof,  Mr. Andersen has exercised  options to purchase  209,250 shares of such
Common Stock.

         Under the terms of Mr. Vaters' agreement,  he is entitled to receive an
annual base salary in an amount equal to $175,000, or such greater amount as may
be fixed by the Board of Directors. As of December 31, 1996, Mr. Vaters received
a base salary of $175,000.  The  agreement  also  provides  that Mr.  Vaters may
receive  a bonus at the  discretion  of the  Board  of  Directors.  Mr.  Vaters'
employment  agreement,  entered into as of June 27, 1996,  presently  expires on
June 26, 1997, and has an automatic  renewal  provision of one year. Mr. Vaters'
employment  agreement prohibits him from competing with the Company for a period
of one year after  termination of employment.  Such agreement also provides that
upon  the   termination   of  such   agreement  by  the  Company  under  certain
circumstances,  or upon the  termination  of such  agreement by Mr. Vaters under
certain circumstances  (including upon a change in control of the Company),  Mr.
Vaters will continue to receive salary and benefits as provided in his agreement
for a specified period following termination of employment.  Mr. Vaters has been
granted  stock options  under the 1996  Incentive  Stock Option Plan to purchase
80,000  shares of Common Stock at an exercise  price of $17.50 per share.  As of
the date hereof,  Mr. Vaters has not exercised any options to purchase shares of
such Common Stock.

         Under the terms of Mr. Slifer's agreement, he is entitled to receive an
annual base salary in an amount equal to $93,000,  or such greater amount as may
be fixed by the Board of Directors. As of December 31, 1996, Mr. Slifer received
a base salary of $205,000.  The  agreement  also  provides  that Mr.  Slifer may
receive  a bonus at the  discretion  of the  Board of  Directors.  Mr.  Slifer's
employment  agreement,  entered  into as of May 1,  1990,  presently  expires on
December  31,  1997,  and has an automatic  renewal  provision of one year.  Mr.
Slifer has been granted stock  options  under the 1992 Plan to purchase  140,000
shares of Common Stock at an exercise price of $0.50 per share. In addition, Mr.
Slifer  was  granted  stock  options in 1994  under the  Company's  1993 Plan to
purchase up to 30,000 shares of the Company's  Common Stock at an exercise price

                                       10

<PAGE>

of $15.00 per share.  Mr.  Slifer was also granted  Performance  Options in 1996
under the  Company's  Officers'  Contingent  Stock Option Plan to purchase up to
20,000  shares of the  Company's  Common  Stock at an  exercise  price of $0 per
share.  As of the date  hereof,  Mr.  Slifer has  exercised  options to purchase
117,300 shares of such Common Stock.

         Under the terms of Mr. Schmaltz's agreement,  he is entitled to receive
an annual base salary in an amount equal to $86,000,  or such greater  amount as
may be fixed by the Board of  Directors.  As of December 31, 1996,  Mr. Schmaltz
received  a base  salary of  $175,000.  The  agreement  also  provides  that Mr.
Schmaltz may receive a bonus at the  discretion of the Board of  Directors.  Mr.
Schmaltz's employment  agreement,  entered into as of October 1, 1988, presently
expires on September  30, 1997,  and has an automatic  renewal  provision of one
year.  Mr.  Schmaltz  has been  granted  stock  options  under  the 1992 Plan to
purchase 140,000 shares of Common Stock at an exercise price of $0.50 per share.
In addition,  Mr. Schmaltz was granted stock options in 1994 under the Company's
1993 Plan to purchase up to 30,000  shares of the  Company's  Common Stock at an
exercise price of $15.00 per share.  Mr.  Schmaltz was also granted  Performance
Options in 1996 under the Company's  Officers'  Contingent  Stock Option Plan to
purchase up to 20,000 shares of the Company's  Common Stock at an exercise price
of $0 per share. As of the date hereof,  Mr.  Schmaltz has exercised  options to
purchase 122,975 shares of such Common Stock.

         Under the terms of Mr. Abi Zeid's agreement,  he is entitled to receive
an annual base salary in an amount equal to $250,000. In addition,  Mr. Abi Zeid
is  entitled  to receive an annual  bonus of up to eighty  percent  (80%) of his
annual salary,  as may be determined by the Board of Directors of the Company or
a committee  designated by the Board.  Mr. Abi Zeid's  employment  agreement was
entered into as of November 20, 1995,  and expires on November 19, 1998. Mr. Abi
Zeid's employment  agreement prohibits him from competing with the Company for a
period of two  years  after  termination  of  employment.  Such  agreement  also
provides  that upon the  termination  of such  agreement  by the  Company  under
certain circumstances, or upon the termination of such agreement by Mr. Abi Zeid
under certain circumstances (including upon a change in control of the Company),
Mr.  Abi Zeid will  continue  to receive  the  benefits  provided  for under his
agreement  as well as  payments  of salary and  bonus,  for a  specified  period
following termination of employment.

         In April 1996,  the Company issued  warrants to each of Messrs.  Baker,
Campbell,  Chefitz and Epstein to purchase 25,000 shares of Common Stock, for an
aggregate  of up to 100,000  shares of Common  Stock,  at an  exercise  price of
$17.50 per share (fair value at date of grant).  In addition,  in April 1996 the
Company reserved 200,000 shares of Common Stock for issuance pursuant to options
which may be granted to certain executive  officers of the Company,  pursuant to
an Officers' Contingent Stock Option Plan (the "Plan"), which were to be awarded
upon the  achievement by the Company of certain  performance  targets based upon
the  price  per  share  of  the  Common  Stock  (the   "Performance   Options").
Specifically,  under the first  tranche of the Plan such  executives  were to be
awarded up to an aggregate of 100,000 Performance  Options, if the average price
per share of the Company's Common Stock during a 90-day period  commencing prior
to December  31, 1996 was greater  than $22.50.  Because  such  performance  was
achieved during 1996,  92,500 of such  Performance  Options were granted on July
21,  1996.  Performance  Options  vest over a four-year  period from the date of
award.  There is no exercise price for the  Performance  Options,  and therefore
such options will result in a compensation charge over the vesting period. Under
the second  tranche of the Plan,  such  executives  were to have been awarded an
aggregate of 100,000  Performance  Options, or the remainder of the total number
of Performance  Options,  if the average price per share of the Company's Common
Stock during a 90-day period  commencing  prior to December 31, 1997 was greater
than $30.00. In 1997, the Board adopted  resolutions to amend the Plan to delete
the second tranche of the  Performance  Options and provide instead that, in the
event  of a  merger  or  consolidation  of  the  Company,  the  sale  of  all or
substantially all of the assets of the Company,  the acquisition by any party of
51% or more of the Common Stock or a liquidation  or  dissolution of the Company
following  which the  Company's  business is  conducted by another  entity,  the
holders of incentive stock options  (including  senior,  mid-level and low-level
management  and staff of the  Company)  are entitled to a bonus in the form of a
reduction of the total exercise  price of the options held by each  optionholder

                                       11

<PAGE>

as of the date of the such sale to purchase  Common  Stock  under the  Company's
Incentive Stock Option Plans. Such amendment to the Plan and the details thereof
have not been finalized, and are subject to change.

NON-EMPLOYEE DIRECTOR COMPENSATION

         Each  member of the Board of  Directors  who is not an  employee of the
Company receives  compensation of $1,500 per meeting for serving on the Board of
Directors.  The Company also reimburses  Directors for any expenses  incurred in
attending  meetings of the Board of Directors  and the  committees  thereof.  In
addition,  in April 1996 pursuant to the Non-Employee  Directors'  Warrant Plan,
each  non-employee  director  of the  Company  was granted a warrant to purchase
25,000 shares of Common Stock at a purchase price of $17.50 per share, which was
the fair market value of the Common Stock on the date of grant. The shareholders
of the Company ratified and approved the Non-Employee Directors' Warrant Plan at
the Annual Meeting of Stockholders on October 1, 1996.

         In  1997,  the  Board  of  Directors  appointed  a  special  committee,
consisting of Philip A. Campbell and Robert  Chefitz,  to evaluate the strategic
alternatives that may be available to the Company to enhance  stockholder value.
Messrs.  Campbell  and Chefitz  each  received a $25,000  retainer  and are each
entitled  to receive  $1,500 per eight  hours  worked for serving on the special
committee.

COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

         For the fiscal year ended December 31, 1996, the Compensation Committee
of the  Company's  Board of  Directors  consisted of John C. Baker and Philip A.
Campbell.  Neither Mr.  Baker nor Mr.  Campbell  is, nor has either of them ever
been, an executive officer of the Company.

BOARD COMPENSATION COMMITTEE REPORT ON EXECUTIVE COMPENSATION

         The Compensation  Committee of the Board of Directors (the "Committee")
consists of John C. Baker and Philip A. Campbell.  The Committee is charged with
reviewing and approving compensation of the Company's executives.  The Company's
executive  compensation program consists of three main components:  base salary,
potential  for an annual  bonus based on  performance,  and the  opportunity  to
receive  stock  options  exercisable  for the  purchase  of Common  Stock of the
Company.  The  Committee is charged with the  responsibility  of granting  stock
options to employees.

         The Company has previously entered into employment agreements with each
of the Named Executive Officers covered in the Summary Compensation Table above.
Each of such persons  receives a base salary with increases at the discretion of
the  Committee  and is  eligible  to  receive  a bonus in  accordance  with such
contracts at the discretion of the Committee. In general, bonuses are calculated
using as criteria the Company's performance and the performance of the executive
during the relevant year.

         The  Company's  executives  are  eligible to receive  stock  options in
accordance  with the  Company's  stock  option  plans.  The  objectives  of such
participation   are  to  align  the  long-term   interests  of  executives   and
stockholders  by  encouraging  executives to develop and maintain a significant,
long-term  stock  ownership  position  in the  Company.  The  Committee  has the
responsibility  of granting stock options to executives and other employees.  In
granting stock options, the Committee takes into account Company performance and
individual performance. Company performance is measured by increases in earnings
and, to a lesser extent,  increases in revenues,  and individual  performance is
measured by the individuals' contributions to such enhanced performance.

                                       12

<PAGE>

         The Company's  President and Chief Executive Officer,  Roy B. Andersen,
Jr., received  compensation in 1996 determined in accordance with the provisions
of his employment  agreement with the Company.  Mr.  Andersen's  base salary for
1996 was increased from the 1995 level based on the  Committee's  judgment as to
the appropriate  amount to be paid to Mr.  Andersen  taking into  consideration,
among  other  things,  the  achievement  by the Company of  increased  operating
income,  EBITDA  and  earnings  for  1995.  Mr.  Andersen's  bonus  for 1996 was
determined  by  the  Committee  based  on  the  Committee's  judgment  as to the
appropriate  bonus to be paid to Mr. Andersen taking into  consideration,  among
other things, the overall increase in the Company's  financial strength in 1996,
including,  but not limited to, the fact that  earnings  per share  increased to
$1.20  in 1996  from  $0.92  in 1995  (after  adjustment  for the  write-off  of
in-process  research and  development)  and EBITDA increased to $29.1 million in
1996 from $12.0 million in 1995.  Mr.  Andersen was also awarded stock  options,
under the Officers'  Contingent  Stock Option Plan, to purchase 40,000 shares of
the Company's Common Stock.


                                                       John C. Baker
                                                       Philip A. Campbell


<PAGE>


                                PERFORMANCE GRAPH

         The following graph compares the Company's  cumulative  total return to
stockholders  since the closing of its initial  public  offering on February 14,
1994,  with that of the  Standard & Poor's 500 Stock Index (the "S&P 500 Index")
and a peer group  index (the "Peer  Group  Index")  consisting  of those  public
companies  traded on an exchange  and listed  under the same  standard  industry
classification code as the Company (SIC No. 7379: Computer Related Services, Not
Elsewhere Classified). The total return calculations set forth below assume $100
invested on February 14, 1994, in each of the Company, the S&P 500 Index and the
Peer Group Index,  with  reinvestment of dividends into additional shares of the
same class of securities at the frequency with which dividends were paid on such
securities  through  December 31, 1996.  Historical  results are not necessarily
indicative of future performance.


                      COMPARISON OF CUMULATIVE TOTAL RETURN
                      AMONG THE COMPANY, THE S&P 500 INDEX
                            AND THE PEER GROUP INDEX

[The following points represent a chart in the printed version]

             XPEDITE SYSTEMS, INC.         PEER GROUP      S&P 500 INDEX

2/14/94             100.00                    100.00          100.00

12/31/94            135.00                    120.58          97.99

12/31/95            103.33                    142.18          134.82

12/31/96            141.67                    258.40          165.77



                                       14

<PAGE>


SECTION 16(A) BENEFICIAL OWNERSHIP REPORTING COMPLIANCE

                  Section  16(a) of the  Securities  Exchange  Act of  1934,  as
amended  (the  "Exchange  Act"),  requires  the  Company's  executive  officers,
directors and 10% stockholders to file reports  regarding  initial ownership and
changes in ownership with the Securities and Exchange  Commission and the Nasdaq
Stock Market. Executive officers, directors and 10% stockholders are required by
Securities  and  Exchange  Commission  regulations  to furnish the Company  with
copies of all Section 16(a) forms they file. The Company's information regarding
compliance  with Section 16(a) is based solely on a review of the copies of such
reports furnished to the Company by the Company's executive officers,  directors
and 10%  stockholders.  The Company is not aware of any  noncompliance  with the
requirements of Section 16(a) to file reports during 1996.

CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

         Not applicable.


                          RATIFICATION AND APPROVAL OF
                  THE COMPANY'S INDEPENDENT PUBLIC ACCOUNTANTS
                                  (PROPOSAL 2)

                  The Board of Directors has selected Ernst & Young LLP to audit
the financial  statements  of the Company for the year ended  December 31, 1997.
Ernst & Young LLP has audited the Company's financial statements since 1990.

                  THE BOARD OF DIRECTORS  RECOMMENDS THAT THE STOCKHOLDERS  VOTE
FOR THE PROPOSAL TO RATIFY AND APPROVE THE SELECTION OF ERNST & YOUNG LLP AS THE
COMPANY'S INDEPENDENT PUBLIC ACCOUNTANTS FOR FISCAL 1997.

                  It is expected that a representative of Ernst & Young LLP will
be  present at the Annual  Meeting  to  respond to any  questions  and to make a
statement on behalf of his or her firm, if such representative so desires.


                          TRANSACTION OF OTHER BUSINESS

                  As of the date of this Proxy Statement, the Board of Directors
is not aware of any matters  other than those set forth herein and in the Notice
of Annual Meeting of Stockholders that will come before the meeting.  Should any
other matters  arise  requiring  the vote of  stockholders,  it is intended that
proxies will be voted in respect thereto in accordance with the best judgment of
the person or persons voting the proxies.


                                       15

<PAGE>


                          FUTURE STOCKHOLDER PROPOSALS

                  The  Company  must  receive  at its  principal  office  before
December 15, 1997, any proposal which a stockholder wishes to submit to the 1998
Annual Meeting of Stockholders, if the proposal is to be considered by the Board
of Directors for inclusion in the proxy materials for that annual meeting.

                     --------------------------------------

                  Please return your proxy as soon as possible.  Unless a quorum
consisting  of a  majority  of  the  outstanding  shares  entitled  to  vote  is
represented at the meeting, no business can be transacted.  Therefore, please be
sure to date and sign your  proxy  exactly  as your name  appears  on your stock
certificate and return it in the enclosed  prepaid return  envelope.  Please act
promptly to ensure that you will be represented at this important meeting.

    THE COMPANY WILL PROVIDE WITHOUT CHARGE,  ON THE WRITTEN REQUEST OF ANY
    BENEFICIAL  OWNER OF SHARES  ENTITLED TO VOTE AT THE ANNUAL  MEETING OF
    STOCKHOLDERS, A COPY WITHOUT EXHIBITS OF THE COMPANY'S ANNUAL REPORT ON
    FORM 10-K AS FILED WITH THE SECURITIES AND EXCHANGE  COMMISSION FOR THE
    FISCAL YEAR ENDED DECEMBER 31, 1996.  REQUESTS  SHOULD BE MAILED TO THE
    SECRETARY, XPEDITE SYSTEMS, INC., 446 HIGHWAY 35, EATONTOWN, NEW JERSEY
    07724. THE ANNUAL REPORT ON FORM 10-K IS NOT SOLICITING MATERIAL AND IS
    NOT INCORPORATED IN THIS DOCUMENT BY REFERENCE.


                                       By Order of the Board of Directors


                                       Roy B. Andersen, Jr.
                                       President and Chief Executive Officer



April 14, 1997

                                       16

<PAGE>


                                   APPENDIX A
                                   ----------

Proxy card states the following:

                              XPEDITE SYSTEMS, INC.
           THIS PROXY IS SOLICITED ON BEHALF OF THE BOARD OF DIRECTORS
                     FOR THE ANNUAL MEETING OF STOCKHOLDERS
                                  MAY 15, 1997

         Roy B. Andersen,  Jr. and Robert S. Vaters and each of them,  with full
power  of  substitution,  are  hereby  authorized  to  represent  and to vote as
directed on this proxy the shares of Common Stock of Xpedite Systems,  Inc. held
of  record  by the  undersigned  on  April  4,  1997 at the  Annual  Meeting  of
Stockholders  to be held on May 15,  1997,  and at any  adjournments,  as if the
undersigned were present and voting at the meeting.

         The shares  represented  by this proxy will be voted as directed by the
stockholder.  Where no  direction  is given  when  the  duly  executed  proxy is
returned,  such shares will be voted FOR each of the proposals set forth on this
proxy.

         Whether  or not you  expect to  attend  the  meeting,  you are urged to
execute  and return  this  proxy,  which may be revoked at any time prior to its
use.

         PLEASE MARK,  SIGN,  DATE AND RETURN THIS PROXY CARD PROMPTLY USING THE
ENCLOSED ENVELOPE. VOTES MUST BE INDICATED (X) IN BLACK OR BLUE INK.

1.       ELECTION OF NOMINEES  PHILIP A. CAMPBELL AND ROBERT  CHEFITZ AS CLASS 1
         DIRECTORS OF THE COMPANY

         FOR all nominees     |_|

         WITHHOLD AUTHORITY to vote for all nominees     |_|

         (Instruction:  To withhold authority to vote for either nominee,  write
         his name in the space provided.)

         ----------------------------

2.       RATIFICATION  AND APPROVAL OF ERNST & YOUNG LLP AS  INDEPENDENT  PUBLIC
         ACCOUNTANTS FOR FISCAL 1997

         FOR      |_|                 AGAINST  |_|               ABSTAIN  |_|


NOTE: Signatures should agree with the names stencilled
hereon.  When signing as executor, administrator, trustee,
guardian or attorney, please give the title as such.  For
joint accounts or co-fiduciaries, all joint owners or
co-managers should sign.
Dated: ---------------------------------------, 1997
- ----------------------------------------------------
- ----------------------------------------------------
- ----------------------------------------------------


                                       17
<PAGE>


                                   APPENDIX B


                              XPEDITE SYSTEMS, INC.
                               1996 ANNUAL REPORT


                                       18

<PAGE>

                              XPEDITE SYSTEMS, INC.





                                      1996
                                  ANNUAL REPORT



<PAGE>



                              XPEDITE SYSTEMS, INC.

                               1996 ANNUAL REPORT


                                TABLE OF CONTENTS



Business Activities of the Company.......................................1

President's Letter.......................................................2

Market for the Company's Common Stock and Related Security
   Holder Matters........................................................4

Selected Financial and Operating Data....................................5

Management's Discussion and Analysis of Financial Condition
   and Results of Operations.............................................6

Report of Independent Auditors..........................................13

Consolidated Financial Statements.......................................14

Notes to Consolidated Financial Statements..............................20

Shareholder Information.................................................36




<PAGE>

[GRAPHIC FLOW CHART SHOWING CUSTOMER ACCESS AND XPEDITE  DOCUMENT  DISTRIBUTION
SYSTEM WHICH APPEARS IN THE PRINTED VERSION]

<PAGE>



                       BUSINESS ACTIVITIES OF THE COMPANY

           Xpedite Systems,  Inc.  ("Xpedite" or the "Company")  provides a wide
range of  computer  and fax- based  services  focused  primarily  on high volume
electronic document distribution. Based in Eatontown, New Jersey, the Company is
the leading  independent  worldwide provider of enhanced fax services ("Enhanced
Fax  Services"),  and now also  offers  discounted  international  fax  services
("Discounted International Fax Services") via a worldwide network with points of
presence in over 70 cities in over 35 countries  and over 10,000 fax lines.  The
Company also provides telex, internet, e-mail and mailgram services.

           In 1988,  the Company  was formed and began  marketing  Enhanced  Fax
Services.  From its  inception,  the  Company's  focus was on the  provision  of
value-added fax services to the United States market.  The Company's growth plan
was  comprised  of three  elements:  to (1) identify  new  applications  for the
Company's fax services and offer messaging  capabilities beyond fax (e.g., telex
and  e-mail);  (2) export the  Company's  service  business  internationally  by
operating  service  bureaus  overseas;  and  (3) as the  Enhanced  Fax  Services
business  grew  and  justified  domestic  and  international  networks,  add new
services to the product  mix and  leverage  the  Company's  sales and  marketing
distribution  network.  The  tactical  execution of this  strategy  involved the
continuous  expansion of the Company's sales  organization,  acquisitions  where
feasible,  continuous development of the enhanced messaging service platform and
the selection of the  Company's  second major  product  offering:  international
point-to-point fax service.

           By expanding its sales  organization  and developing new applications
for its services,  the Company has become the largest United States  provider of
Enhanced Fax Services and now offers these  services  throughout  Europe,  North
America and the Pacific Rim. In many cases, applications that are well proven in
the  United  States  are only in the  early  stages  of  adoption  overseas.  In
addition, the Company's United States sales and marketing organization continues
to identify new  applications  and expand upon those  already  established.  The
international  network justified by establishing these services overseas is also
being  utilized  to  support  the  Company's   launch  and  development  of  its
international point-to-point fax services.

           The Company's  current  strategy is to expand from being  primarily a
provider of Enhanced Fax Services in North  America to become a provider of both
Enhanced and Discounted International Fax Services on a worldwide basis. The key
elements  of  the  Company's  strategic  plan  are to (1)  leverage  its  proven
experience  in the  Enhanced Fax Services  market by  continuing  to develop new
applications  for its Enhanced Fax  Services  and by  establishing  a leadership
position in new markets  through  "exporting"  proven  Enhanced  Fax Services to
geographic  areas  in  which  the  Company  has not  historically  offered  such
services;  (2)  capitalize on the  multi-billion  dollar  market for  Discounted
International  Fax  Services  by  aggressively  marketing  both its  "store  and
forward" and "real-time"  services through its direct sales force, sales agents,
resellers and affiliates,  and by installing the infrastructure required for the
delivery  of such  services  on a worldwide  basis;  (3)  continue to expand and
develop its "solution-oriented" direct sales force which the Company believes is
one of the key elements of its success; (4) expand the Xpedite network by adding
new nodes and leased  telecommunications lines in order to continue to lower its
fax delivery costs; and (5) increase market share,  expand geographic  coverage,
leverage  the Xpedite  network,  and achieve  economies  of scale and  operating
efficiencies  through  strategic  acquisitions,  alliances  and  other  business
relationships.



<PAGE>



                             LETTER TO STOCKHOLDERS

To Our Stockholders:

Xpedite Systems,  Inc.  experienced very strong growth in 1996, both as a result
of  acquisitions  made in 1995 and due to continued  strong  performance  of our
domestic  sales and marketing  organization.  At the same time, we installed our
platform for enhanced fax and  messaging  services in six Pacific Rim  countries
and launched a new "real time" fax service in 12 countries. This major expansion
was accomplished  while maintaining strong growth in earnings per share and cash
flow.

The  launch of our "real  time" fax  service  became  practical  because  of the
development of our network  systems and sales personnel  distributed  throughout
North  America,  Europe and the Pacific  Rim.  This new service  competes in the
market for regular,  international fax calls with a product offering  addressing
all  the  major  requirements  of the  international  fax  user.  One of the key
features of a "real time" fax is the sender receiving an immediate  confirmation
of delivery - a very important  capability in the point to point fax market. The
service  further  leverages  our   international   network  by  using  the  same
international  leased  lines and  operating  centers as our  enhanced  services,
enabling us to offer customers a significant discount relative to the price they
are paying carriers to send faxes internationally.  The market for international
fax  transmissions  around the world is about an order of magnitude  larger than
the market for enhanced fax services.  Entering  this market brings  significant
new growth  opportunities as we continue to expand our initial business.  During
1996, we also  achieved very strong growth in volumes,  revenues and earnings in
our traditional  enhanced fax business here in the United States.  This business
is dominated by our fax broadcast and gateway messaging  services.  Unit volumes
were up approximately  50% and revenues over 35%. The continuing  identification
of new  applications  for our  services  makes us confident  that future  growth
prospects remain bright.  Significant  growth in the volumes and revenues of our
European  affiliates also confirms the growing market for our enhanced  services
overseas.

During  1996,  we also  continued  to  enhance  our  service as well as grow our
network.  A major new  capability  added was our "XWEB"  service  which  permits
access to our systems via the  Internet  using  standard  browser  software.  In
addition,  customers can use this tool to retrieve job status  information  from
our system  regardless of how the job actually entered the system.  We have also
expended significant effort integrating the systems of the companies acquired in
1995 and expanding our system capacity.  By the end of March 1997, the system in
the United States was delivering over 1.5 million fax pages per day.

Besides  expanding the system,  we have continued to expand our sales force.  At
the end of 1994,  we had only 98 full time  sales  people,  all  located  in the
United States and Canada. By the end of 1996, we had 236 full time sales people,
with 80 of them located  outside of the United States and Canada.  This increase
demonstrates  our continuing  investment in future growth and our delivery on an
earlier promise to our  shareholders to focus on overseas markets as well as the
United States.

All of these efforts  contributed to a strong  performance on the financial side
as well.  Revenues increased by 133% from $55,684,000 to $129,848,000.  Earnings
per share increased from $0.92 in 1995 (exclusive of the non-recurring charge of
$7.59  per  share)  to $1.20 in  1996.  Operating  cash  flow  (earnings  before
interest, income taxes,  depreciation and amortization,  or EBITDA) increased by
142% to  $29,145,000  from  $12,030,000  (again the latter  figure  excludes the
non-recurring charge for 1995).

We feel the company has strong  potential growth prospects well into the future.
During 1995 and 1996,  many members of the  financial  community  expressed  the
opinion that the  Internet  will  eliminate  the need for fax. We do not believe
this will happen for many of the same reasons that the "paperless office" touted
in the early  1980's never  became a reality.  As we emerge from 1996,  more and
more data is emerging to support our  hypothesis  that both fax and the Internet
will grow. For example,  at the FaxWorld conference in San Francisco in December
1996,  industry analysts estimated that six million standalone fax machines were
shipped in the United  States  and Europe  alone in 1996.  Hardly the sign of an


                                        2

<PAGE>


industry in decline. In addition,  the many millions of personal computer modems
shipped each year now include the ability to send and receive  fax.  Perhaps one
of the most telling  indicators is that many Internet service  providers are now
adding a fax  capability.  We believe that our set of service  offerings and our
dedicated, well trained sales organization place Xpedite in a strong position to
compete both  domestically  and  internationally.  I think 1996  provides  ample
confirmation  that our  company has  significant  growth  opportunities  and the
ability to exploit them. We appreciate your continued support.




Roy B. Andersen, Jr.
President and Chief Executive Officer
April 14, 1997



                                        3

<PAGE>



                         MARKET FOR THE COMPANY'S COMMON
                      STOCK AND RELATED STOCKHOLDER MATTERS


MARKET PRICES

  The Company's  Common Stock was included in the Nasdaq  National  Market,  and
commenced  trading,  beginning on February 14, 1994, under the symbol "XPED". On
April 4, 1997,  the last sale price reported on the Nasdaq  National  Market for
the Common Stock was $19.25 per share.  The number of  stockholders of record at
April 4, 1997 was 181, which number includes certain registered holders who hold
Common Stock for an undetermined number of beneficial owners.

  High and low stock prices for the most recent eight quarters were:

Quarter                                  High                   Low
- ----------------                       ---------              --------

December 31, 1996                   $  23-1/4               $ 16-1/4
September 30, 1996                     27-3/4                 17-1/4
June 30, 1996                          28-1/4                 16-1/4
March 31, 1996                         18-1/4                 14-1/4

December 31, 1995                   $  17-7/8               $ 12-1/2
September 30, 1995                     18-3/4                 13-1/2
June 30, 1995                          23-1/2                 13-1/4
March 31, 1995                         20-3/4                 16-1/4



  The Company has never declared or paid cash dividends on its Common Stock. The
Company intends to retain earnings for use in the operation and expansion of its
business. The Company's term loan prohibits the payment of dividends.

  The transfer  agent and registrar for the Common Stock is First Union National
Bank of North Carolina.


                                        4



<PAGE>



                            SELECTED FINANCIAL DATA.

  The selected  Statement of  Operations  Data and Balance  Sheet Data set forth
below are derived  from the audited  Consolidated  Financial  Statements  of the
Company and the related notes thereto. The information set forth below should be
read in  conjunction  with  "Management's  Discussion  and Analysis of Financial
Condition and Results of Operations" and the Consolidated  Financial  Statements
and Notes to Consolidated Financial Statements included elsewhere in this Annual
Report.

<TABLE>
<CAPTION>

                                                                  YEARS ENDED DECEMBER 31,
                                             -------------------------------------------------------------------
                                               1992          1993(1)         1994         1995(2)         1996
                                             ---------     -----------     ---------      --------      --------
                                                            (IN THOUSANDS, EXCEPT PER SHARE DATA)
STATEMENT OF OPERATIONS DATA:
Net revenues:
<S>                                         <C>            <C>            <C>           <C>            <C>      
   Service revenues ...................     $   9,400      $  28,341      $  39,523     $  51,840      $ 122,426
   System sales and other .............           629            731          1,906         3,844          7,422
                                            ---------      ---------      ---------     ---------      ---------
      Total net revenues ..............        10,029         29,072         41,429        55,684        129,848

Costs and expenses:
    Cost of sales .....................         4,731         14,000         16,992        21,602         59,977
    Selling and marketing .............         3,284          7,680         11,180        15,059         28,579
    General and administrative ........           982          1,942          2,746         3,964          8,332
    Research and development ..........           569          1,695          2,834         3,415          4,888
    Depreciation and amortization .....           428            975          1,432         2,723          7,619
    Write off of in-process research ..         3,000
       and development costs (3) ......            --             --             --        53,000             --
                                            ---------      ---------      ---------     ---------      ---------

Operating income (loss) ...............            35          2,780          6,245       (44,079)        20,453
Interest income (expense) .............          (523)          (373)           433           233         (3,155)
Other income ..........................            --             --             --            23            254

Income tax expense ....................            --            712          1,950         2,741          7,119
                                            ---------      ---------      ---------     ---------      ---------

Net income (loss) .....................     $    (488)     $   1,695      $   4,728     $ (46,564)     $  10,433
                                            =========      =========      =========     =========      =========

Net income (loss) per common share (5)             --             --      $    0.71     $   (6.67)     $    1.20
Pro forma net income (loss) per common
   share (5) ..........................     $   (0.17)     $    0.34             --            --             --
Weighted average shares outstanding ...         2,826          4,599          6,600         6,982          8,716

OTHER DATA:
Earnings before interest, taxes,
   depreciation and amortization, and
   non-recurring charge ("EBITDA")(4) .     $     467      $   3,967      $   7,919     $  12,030      $  29,145

BALANCE SHEET DATA:
Cash, cash equivalents and short term .     $   1,906      $     472      $  16,139     $   9,076      $   6,680
   investments
Total assets ..........................         5,019         13,962         34,352        72,883         88,391
Long-term debt, excluding current
   maturities .........................         4,201          3,098             13        36,323         27,473
Preferred Stock .......................         6,663          7,262             --            --             --
Stockholders' equity (deficit) ........        (7,502)        (6,599)        27,085        (1,116)        25,137

</TABLE>

- ----------
(1)The  Company  acquired  certain  assets from TRT  Communications,  Inc. as of
   February 1, 1993.
(2)On November 20, 1995, the Company acquired Swift, ViTel and Comwave. See Note
   2 of Notes to Consolidated Financial Statements.
(3)In connection with the acquisitions of Swift, ViTel and Comwave,  the Company
   wrote off $53.0 million of in-process research and development costs.
(4)EBITDA consists of operating income plus depreciation and  amortization.  For
   1995, EBITDA was computed  excluding the non-recurring  charge resulting from
   the write-off of in-process  research and  development.  EBITDA is a commonly
   used measure of financial performance in the telecommunications industry, but
   it is not intended to be a substitute for or replacement of operating  income
   or reported net income.
(5)Net income  per share in 1994,  and  pro-forma  net income per share in 1993,
   were  calculated  after  giving  effect to dividends  payable on  outstanding
   Preferred Stock, in the amounts $74,476, and $149,337, respectively.

                                        5



<PAGE>



                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

  The  following  is a  discussion  of the  financial  condition  and results of
operations of the Company for the three years ended December 31, 1994,  1995 and
1996. It should be read in conjunction with the Selected Financial and Operating
Data and the  Company's  Consolidated  Financial  Statements,  the related notes
thereto, and the other financial information included elsewhere herein.

  OVERVIEW

  The  Company  derives  the large  majority of its  revenues  from  charges for
providing fax  communications  services.  Customers are charged based  primarily
upon  the  telephone  connection  time  used  to  make  the  delivery  of a  fax
communication  to each  recipient.  Although the Company does not have long-term
contractual service agreements with its customers,  the Company's customers tend
to continue to use the  Company's  fax  communications  services  once they have
begun to use such services,  and as a result,  the Company's  operating  results
benefit from the  recurring  monthly  revenue  stream from such  customers.  The
Company also receives  revenues from the provision of other messaging  services,
such as telex and, to a lesser extent,  electronic mail and Internet delivery of
electronic mail.

  In addition to revenues from electronic document  distribution  services,  the
Company generates system sales, royalty and other revenues by selling electronic
document  distribution  systems  and  components  and  licensing  the  Company's
software to other enhanced fax communications  services providers.  System sales
generally have been structured to generate royalty income from the purchasers of
systems, based on the revenues received by the purchaser from such systems.

  On November 20, 1995, the Company purchased (the "SVC Acquisition") all of the
outstanding capital stock of Swift Global Communications,  Inc. ("Swift"), ViTel
International  Holding Company,  Inc.  ("ViTel") and Comwave  Communications  AG
("Comwave" and collectively with Swift and ViTel, the "SVC Companies").  The SVC
Companies  provide  Enhanced Fax  services,  including  international  store and
forward fax,  gateway  messaging,  telex,  and  electronic  mail  services via a
worldwide  network of Nodes  connected by  telecommunications  lines leased from
common carriers.

  Subsequent  to  the  SVC  Acquisitions,   the  Company  has  made  significant
development  efforts to  integrate  the  systems of the SVC  Companies  into the
networking plans and architecture the Company deploys. In addition,  the Company
intends to integrate  certain  development  efforts of the SVC  Companies  which
address feature sets  complementary  to the Company's system and are intended to
minimize the need to have several systems.



                                        6


<PAGE>



  RESULTS OF OPERATIONS

  The following  table sets forth for the periods  indicated  certain  operating
data as a percent of net revenues:

                                                   YEARS ENDED DECEMBER 31,
                                            ----------------------------------
                                              1996           1995        1994
                                            -------        -------      ------
Net revenues:
Service revenues .......................       94.3%          93.1%       95.4%
System sales and other .................        5.7            6.9         4.6
                                              -----          -----       -----

        Total net revenues .............      100.0          100.0       100.0

    Costs and expenses:
    Cost of sales ......................       46.2           38.8        41.0
    Selling and marketing ..............       22.0           27.0        27.0
    General and administrative .........        6.4            7.1         6.6
    Research and development ...........        3.8            6.2         6.8
    Depreciation and amortization ......        5.9            4.9         3.5
    Write off of in-process research             --           95.2          --
       and development costs............

Operating income (loss) ................       15.7%         (79.2)%      15.1%
                                              =====          =====       =====


    YEAR ENDED DECEMBER 31, 1996 COMPARED TO YEAR ENDED DECEMBER 31, 1995

        Net  revenues  increased by 133% to $129.8  million in 1996,  from $55.7
million in 1995. Net service  revenues for 1996 were $122.4 million  compared to
$51.8 million in 1995, an increase of 136%.  Net service  revenues  increased by
$70.6  million;  of this amount the SVC  Companies  contributed  net revenues of
$58.3 million. The remaining increase resulted primarily from the efforts of the
Company's  expanded  direct  sales  force both in  penetrating  new  markets and
exploring expanded applications in existing markets. The increase in net service
revenues was  partially  offset by a reduction  in the average  price per minute
charged by the Company for fax deliveries in response to competition.

        System sales and other net revenues were $7.4 million in 1996,  compared
to $3.8  million in 1995,  an increase of $3.6  million.  The  increase  was the
result  of an  increased  volume  of  sales of  system  upgrades  and  expansion
equipment, and related royalty revenue.

        The  Company's  gross  margins were 53.8% in 1996,  compared to 61.2% in
1995.  Service margins declined  primarily as a result of the SVC  acquisitions,
which had historically lower gross margins due to operating predominantly in the
international  market,  as  compared  with the  Company's  traditional  domestic
business.  The Company has successfully  negotiated lower rates with its primary
telecommunications  service  providers  in the  past,  and  continues  to pursue
further  negotiations to improve its service margins. The Company also continues
its program to expand its network and utilize  least cost  routing to reduce its
telecommunications  costs, including direct interconnections with local exchange
carriers. The Company's expansion of its world wide network will further enhance
it least cost routing capabilities. The benefits realized from such negotiations
have enabled the Company to respond to  competition  by  providing  preferential
pricing,  including volume discounts, to its high volume customers.  The Company
expects that  successful  future  negotiations  with  telecommunication  service
providers will mitigate the impact on gross margins of declining prices. Margins
on system sales and other revenues decreased slightly to 62.0% in 1996, compared
to 62.1% in 1995, primarily as a result of product mix.


                                        7


<PAGE>



        Selling and  marketing  expenses  increased by 89.8% to $28.6 million in
1996, from $15.1 million in 1995. Selling and marketing expenses as a percentage
of net revenues  decreased  to 22.0% in 1996 from 27.0% in 1995,  primarily as a
result of the SVC Acquisitions.  The SVC Companies, which operated predominantly
in the  international  market,  have  historically  higher  ratios of revenue to
selling  expenses  than those  typically  experienced  by the  Company's  in its
traditional  domestic market.  The Company has continued to expand its sales and
marketing organization, increasing its sales force by 71 salespersons to a total
of 236 at December 31, 1996;  156 of such  salespersons  were operating in North
America and 80 internationally. The Company has also expanded its customer care,
sales support,  marketing,  and product  management  functions to a total of 120
employees  at  December  31,  1996,  in support of the  significant  increase in
revenues.

        General and administrative  expenses increased by 110.1% to $8.3 million
in  1996,  from  $4.0  million  in  1995,  both as a  result  of the  additional
administrative  overhead costs related to the Company's domestic growth, as well
as the SVC Companies. General and administrative expenses as a percentage of net
revenues  decreased  to  6.4%  in  1996  from  7.1%  in  1995,  as a  result  of
consolidation of administrative and financial functions.

        Research and development  expenses increased by 43.1% to $4.9 million in
1996,  from $3.4 million in 1995.  This  increase was primarily due to costs for
developing  enhancements and new services and features on the Company's systems.
Research and development  expenses as a percentage of net revenues  decreased to
3.8% in 1996 from 6.2% in 1995,  primarily  due to the  increased  revenue  base
resulting from the SVC Acquisitions.

        EBITDA increased by 142.3% to $29.1 million in 1996, from $12.0 million,
excluding the write off of in-process  research and development  costs, in 1995.
EBITDA as a percentage of net revenues increased slightly to 22.4% in 1996, from
21.6%,  excluding the write off of in-process research and development costs, in
1995.  EBITDA  is a  commonly  used  measure  of  financial  performance  in the
telecommunications  industry,  but is not  intended  to be a  substitute  for or
replacement of operating income or reported net income.

        Depreciation  and  amortization  increased to $7.6 million in 1996, from
$2.7 million in 1995, as a result of the SVC  Acquisitions in November 1995, and
as a result of additional  capital  equipment  purchased during 1996 and 1995 to
support the growth in revenue.

        The Company had  operating  income of $20.5 million in 1996, or 15.7% of
net  revenues,  as  compared  to an  operating  loss of $44.1  million  in 1995.
Operating  income in 1995 exclusive of the write-off of in-process  research and
development was $8.9 million, or 16.0% of net revenue.

        Interest  expense,  net of interest  income,  was $3.2  million in 1996,
compared to net interest  income of $0.2  million in 1995,  related to bank debt
obtained, and subordinated notes issued, to finance the SVC Acquisitions.

        Income tax  expense in 1996 was $7.1  million or 40.6% of income  before
income taxes,  compared to $2.7 million, or 6.3% of the loss before income taxes
in  1995.  The  effective  rate  in  1995,  exclusive  of the  write  off of the
in-process   research  and   development   costs  in  connection  with  the  SVC
Acquisitions (a  non-deductible  item) was 30%. For  information  concerning the
provision for income taxes as well as information  regarding differences between
effective  tax  rates  and  statutory  rates,  see  Note 6 of the  Notes  to the
Consolidated Financial Statements.

        As a result of the factors discussed above, the Company's net income for
1996 was $10.4 million, as compared with net loss of $46.6 million in 1995.


                                        8


<PAGE>



    YEAR ENDED DECEMBER 31, 1995 COMPARED TO YEAR ENDED DECEMBER 31, 1994

        Net  revenues  increased  by 34.4% to $55.7  million  in 1995 from $41.4
million in 1994.  Net service  revenues for 1995 were $51.8 million  compared to
$39.5  million in 1994,  an increase of 31.2%.  Of this  increase in net service
revenues,  the SVC Companies  contributed  net service  revenues of $6.1 million
during the period  from  November  20,  1995  through  December  31,  1995.  The
remaining increase resulted primarily from the efforts of the Company's expanded
direct  sales  force both in  penetrating  new markets  and  exploring  expanded
applications in existing markets. Fax broadcast pages distributed by the Company
increased by 40.3% to 150.8 million  pages in 1995,  from 107.5 million pages in
1994. The increase in net service  revenues and pages was partially  offset by a
reduction in the average price charged by the Company to deliver a fax broadcast
page.

        System sales and other net revenues were $3.8 million in 1995,  compared
to $1.9  million in 1994,  an increase of $1.9  million.  The  increase  was the
result  of an  increased  volume  of  sales of  system  upgrades  and  expansion
equipment, and related royalty revenue.

        The  Company's  gross  margins were 61.2% in 1995,  compared to 59.0% in
1994. Service margin rates increased to 61.1% in 1995 compared to 59.5% in 1994.
Service margins were positively  impacted by lower long distance rates resulting
from  favorable  negotiations  with  the  Company's  primary  telecommunications
service  providers,  and completion of additional direct  interconnections  with
local exchange  carriers.  The positive  impact of lower  transmission  costs on
service margins was partially offset by a reduction of approximately  14% in the
average price charged to customers to deliver a fax broadcast  page, in response
to competition.  System sales and other revenues margin rates increased to 62.1%
in 1995  compared  to 49.3% in 1994,  primarily  as a result of an  increase  in
royalty revenue of approximately $700,000.

        Selling and  marketing  expenses  increased by 34.7% to $15.1 million in
1995 from $11.2 million in 1994.  Selling and marketing expenses as a percentage
of net revenues remained at 27.0% in 1995 and 1994. The Company has continued to
expand its sales and marketing  organization,  increasing  its sales force by 67
salespersons to total 165 at December 31, 1995,  including 47 employees added as
a result of the SVC  Acquisitions.  The Company also expanded its customer care,
sales support,  marketing, and product management functions by 26 employees to a
total of 70 at December  31,  1995,  in support of the  significant  increase in
revenues, with the SVC Companies accounting for 13 of these additions.

        General and  administrative  expenses increased by 44.4% to $4.0 million
in 1995 from  $2.7  million  in 1994,  primarily  as a result of the  additional
administrative  overhead  costs  related to the  increased  number of  personnel
employed by the Company.  General and administrative expenses as a percentage of
net revenues increased to 7.1% in 1995 from 6.6% in 1994.

        Research and development  expenses increased by 20.5% to $3.4 million in
1995 from $2.8 million in 1994.  This  increase was  primarily  due to costs for
developing  enhancements  to and new  services  and  features  on the  Company's
systems.  Research  and  development  expenses as a  percentage  of net revenues
decreased to 6.1% in 1995 from 6.8% in 1994.

        EBITDA,  excluding the write off of in-process  research and development
costs in 1995,  increased by 51.6% to $12.0 million in 1995 from $7.9 million in
1994.  EBITDA,  excluding the write off of in-process  research and  development
costs, as a percentage of net revenues  increased to 21.6% in 1995 from 19.1% in
1994.  EBITDA  is a  commonly  used  measure  of  financial  performance  in the
telecommunications  industry,  but is not  intended  to be a  substitute  for or
replacement  of operating  income or reported net income.  These  increases were
primarily  attributable  to increased  gross margins  resulting  from  decreased
telecommunications line charges and improved operating efficiencies.

        Depreciation  and  amortization  increased  to $2.7 million in 1995 from
$1.4 million in 1994,  as a result of  additional  capital  equipment  purchased
during 1995 and 1994 to support the growth in revenue.

                                        9


<PAGE>




        In connection with the acquisitions of ViTel, Swift and Comwave in 1995,
the Company wrote off $53.0 million of in-process research and development costs
since the technological  feasibility of these costs had not yet been established
and the technology had no alternative future use at the SVC acquisition date.

        The Company  incurred an  operating  loss of $44.1  million in 1995,  as
compared to operating  income of $6.2 million in 1994,  as a result of the write
off of $53.0 million of in-process research and development costs.

        Interest  income,  net of interest  expense,  was $0.2  million in 1995,
compared to net interest  income of $0.4 million in 1994.  Interest  expense was
$0.5  million in 1995,  related to bank debt and  subordinated  notes  issued to
finance the acquisitions.

        Income tax expense in 1995 was $2.7 million or 6% of loss before  income
taxes compared to 29% in 1994. The effective rate in 1995 exclusive of the write
off of the  in-process  research and  development  costs in connection  with the
acquisitions (a  non-deductible  item) was 30%. For  information  concerning the
provision for income taxes as well as information  regarding differences between
effective  tax  rates  and  statutory  rates,  see  Note 6 of the  Notes  to the
Consolidated Financial Statements.

        As a result of the factors  discussed  above, the Company's net loss for
1995 was $46.6 million, as compared with net income of $4.7 million in 1994.

LIQUIDITY AND CAPITAL RESOURCES

        The Company  entered into a credit  facility with a commercial bank (the
"Credit Facility") in November 20, 1995, consisting of a $40.0 million term loan
and a $5.0 million  revolving  loan. As of December 31, 1996, the Company had no
outstanding balance on its revolving loan. The term loan is payable in quarterly
installments  of $1.25 million  increasing  periodically to $2.25 million with a
final payment in August 2001.  During the twelve months ended December 31, 1996,
the Company made principal payments on the term loan amounting to $8.25 million,
which included  prepayments of $3.25 million. In connection with the acquisition
of ViTel,  subordinated notes in the aggregate  principal amount of $5.1 million
were issued to the sellers of ViTel.  On June 14, 1996, the Company  prepaid the
notes with 351,000 shares of the Company's  Common Stock.  The Company has notes
payable  to banks  and to a former  owner of ViTel  totaling  $34.9  million  at
December 31, 1996 and, in connection with the acquisition of certain assets from
PosData in  September  1996,  the Company  obtained a $2.2 million loan from the
Korean branch of a U.S. bank, which was  collateralized by a cash deposit of the
same amount in the domestic branch.

        In August 1996,  the Company  completed an offering of 720,000 shares of
Common Stock sold by the Company and certain  shareholders of the Company,  at a
price of $18.75 per share, less underwriting  discounts and commissions.  Of the
total shares sold, the Company issued 632,500 shares of Common Stock  (including
over-allotment  shares). After deducting underwriting fees, the Company received
net proceeds from the offering of $11,207,900.

        At December  31,  1996,  the  Company had $6.7  million in cash and cash
equivalents,  and working  capital of $4.5 million.  Operations  generated $12.1
million in cash in 1996,  compared to $6.3  million and $5.0 million in 1995 and
1994, respectively.

        The Company performs ongoing credit  evaluations of customers.  Reserves
are  maintained for potential  credit losses and allowances  issued to customers
for  pricing  discrepancies.   Such  losses  and  allowances  have  been  within
management's expectations.  Provisions for allowances and doubtful accounts as a
percentage of net service revenue were 2.8%,  2.9%, and 3.3% in 1996,  1995, and
1994, respectively.

        Included in the net deferred  tax assets  recorded at December 31, 1996,
is a deferred tax asset of $1.6 million  reflecting  the benefit of $4.4 million
in loss carryforwards, which expire in varying amounts between

                                       10

<PAGE>



2004 and 2007.  As a result of  certain  transactions  involving  the  Company's
stock, an ownership  change,  as defined in Section 382 of the Internal  Revenue
Code,  occurred  in 1992.  Consequently,  future  utilization  of the  Company's
federal net operating loss  carryforwards are subject to an annual limitation of
approximately $640,000.

        Net  cash  used in  investing  activities  was  $18.0  million  in 1996,
compared  to $45.9  million  and $11.7  million in 1995 and 1994,  respectively.
During the years ended  December  31,  1996,  1995,  and 1994,  the Company made
capital   expenditures  of  $9.0  million,   $3.6  million,  and  $4.3  million,
respectively.  The Company's  primary  capital  expenditures  are investments in
computer  systems and equipment,  and  telecommunications  systems.  The Company
estimates that capital  expenditures will be approximately $8.5 million in 1997.
The Company made additional loans to Xpedite Systems,  GmbH ("Xpedite  Germany")
in 1996 of $0.8 million,  for total loans to Xpedite  Germany of $3.5 million at
December  31,  1996.  The Company  invested  approximately  $1.6  million for an
additional 16.1% equity interest in Xpedite Systems,  S.A.  ("Xpedite  France"),
increasing the Company's total equity ownership in Xpedite France to 18.8%.

        The  Company  has  "put"  and  "call"   arrangements   relating  to  the
outstanding  shares of each of Xpedite  Systems,  Ltd.  ("Xpedite UK"),  Xpedite
Germany and Xpedite  Systems,  S.A.  ("Xpedite  France"  and  collectively  with
Xpedite UK and Xpedite Germany, "the European  Affiliates").  The purchase price
payable in connection with the exercise of such "put" or "call" options is based
on, among other things,  the  achievement  of certain  financial  results as set
forth in the put and call agreements.

        Because (i) Xpedite UK is likely to produce  operating results in excess
of the minimum earnings  required in order to enable the exercise of the put and
call option in the Xpedite UK agreement,  and (ii) Xpedite  Germany has recently
produced  operating  results  indicating  that  Xpedite  Germany  may attain the
minimum  earnings  required in order to enable the  exercise of the put and call
option in the Xpedite  Germany  agreement,  and if the financial  performance of
Xpedite UK and  Xpedite  Germany  continues,  it is  reasonably  likely that the
Company  could  exercise or be subject to the exercise of these options in early
1998 with respect to Xpedite UK and Xpedite Germany.

        Assuming that Xpedite Germany achieves the minimum amount of earnings of
$1.1 million (at current  exchange  rates)  contemplated  by the Xpedite Germany
agreement and utilizing the Company's  stock price and earnings at and as of the
twelve months ended  December 31, 1996, the purchase price payable in connection
with the  exercise  of 100% of the put option  with  respect to Xpedite  Germany
would be  approximately  $8.3  million,  after  exercise  of a "special  option"
granted to the Company to purchase approximately 17.5% of the outstanding shares
of  Xpedite  Germany  from a  current  shareholder  at a cost  of  approximately
$33,000.  The actual  amount of the purchase  price will more than likely differ
from this amount due to the  variable  factors  used to  determine  the purchase
price.

        Assuming  that  Xpedite UK continues  its current  earnings  trend,  and
utilizing the Company's  stock price and earnings at and as of the twelve months
ended  December 31, 1996,  the purchase  price  payable in  connection  with the
exercise  of 100% of the  put  option  with  respect  to  Xpedite  UK  would  be
approximately  $89.0 million.  The actual amount of the purchase price will more
than  likely  differ  from  this  amount  due to the  variable  factors  used to
determine the purchase price.

        Xpedite France has not met the minimum amount of earnings  necessary for
the  put  or  call  option  to  be  exercisable,   and  therefore,  due  to  the
uncertainties  as to the  ability of  Xpedite  France to  achieve  the  required
financial  results in the future,  and the  uncertainty  of future  events,  the
Company does not consider  the exercise of these  options to be probable  during
the next eighteen  months.  However,  assuming that Xpedite France  achieves the
minimum  amount  of  earnings  of  $1.1  million  (at  current  exchange  rates)
contemplated  by the Xpedite France  agreement and utilizing the Company's stock
price and earnings at and as of the twelve months ended  December 31, 1996,  the
purchase price payable in connection with the exercise of 100% of the put option
would be  approximately  $11.3 million.  The actual amount of the purchase price
will more than likely  differ from this amount due to the variable  factors used
to determine the purchase price.

                                       11



<PAGE>




        If exercised,  the purchase  price payable in connection  with the "put"
and  "call"  options  with  respect to either  Xpedite  UK or Xpedite  France is
payable  80% in the  Company's  Common  Stock  and  20% in  cash  or  negotiable
securities.  The purchase price payable in connection  with the "put" and "call"
options with respect to Xpedite  Germany is payable in any  combination of cash,
negotiable  securities  or  Common  Stock of the  Company.  In  addition  to the
foregoing,  the  Company may  purchase  one or more of the  European  Affiliates
pursuant  to  negotiations   with  the   stockholders   thereof  (a  "Negotiated
Purchase").  The  Company  has  had  preliminary  discussions  with  each of the
European Affiliates regarding a Negotiated Purchase.  The Company cannot predict
the purchase price payable in connection  with any such  Negotiated  Purchase or
whether any such Negotiated Purchase will occur.

        In  conjunction  with its  analysis  of its  strategic  alternatives  to
enhance   stockholder   value,   the   Company  is   considering   effecting   a
recapitalization  which could  entail a  substantial  increase in the  Company's
leverage  and  the  distribution  to the  Company's  stockholders  of a  special
dividend.  The Company  believes  that such a leveraged  recapitalization  would
provide  meaningful  liquidity  to  its  stockholders  and  also  would  have  a
significant  impact on the  Company's  stock  price.  Accordingly,  because  one
element of the formula utilized to calculate the purchase price payable pursuant
to any "put" or "call" option is the Company's stock price, the Company believes
that such a leveraged  recapitalization  would result in a substantial reduction
in the price paid in connection  with any exercise of a "put" or "call"  option.
There can be no  assurance  that the  Company  will  effect  any such  leveraged
recapitalization.

        The Company believes that its sources of capital,  including  internally
generated  funds,  and cash  available  pursuant to its Credit  Facility will be
adequate to satisfy its debt requirements and anticipated  capital needs for the
next twelve months. However, the Company may elect to finance its future capital
requirements  through  additional  equity  or debt  financing.  Further,  if the
Company  exercises or is subject to the exercise of the options described above,
or  purchases  one or more of the European  Affiliates  pursuant to a Negotiated
Purchase,  and if the Company  elects to finance such exercise or purchase using
cash,  then the  Company may be  required  to obtain  additional  equity or debt
financing.  The Company cannot predict whether or not the purchase of all or any
portion of one or more of the European Affiliates will have a dilutive effect on
the Company's  earnings,  as such effect will be dependent  upon purchase  price
paid, the manner in which the purchase is financed and other variable factors.

HEDGING TRANSACTIONS

        The Company has purchased forward contracts for 2.3 million German marks
to hedge the loans to an  affiliate  and  amounts due from its  subsidiaries  at
December 31, 1996, reducing its risk to fluctuation in foreign exchange rates.

        Contracts for German marks have maturity dates ranging from 1997 through
1999. The fair value of such contracts at December 31, 1996,  based upon current
market quotes for contracts with similar terms,  approximated the carrying value
of such contracts.

        In the event of  non-performance  of  contract  terms by the banks,  the
Company would be required to sell German marks at the prevailing exchange rates.

EFFECT OF INFLATION

        Inflation is not a material factor affecting the Company's business.  In
recent years, telecommunications costs have declined significantly as volumes of
traffic carried by the Company have grown.  However,  general operating expenses
such as salaries,  employee  benefits and occupancy  costs are subject to normal
inflationary pressures.

SEASONALITY

        Generally,  the  Company's  results  are not  significantly  affected by
seasonal factors.

                                       12



<PAGE>



                         REPORT OF INDEPENDENT AUDITORS



To the Stockholders of Xpedite Systems, Inc.


We have audited the accompanying consolidated balance sheets of Xpedite Systems,
Inc. as of December 31, 1996 and 1995, and the related  consolidated  statements
of  operations,  stockholders'  equity  (deficit) and cash flows for each of the
three years in the period ended December 31, 1996.  These  financial  statements
are the  responsibility of the Company's  management.  Our  responsibility is to
express an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated  financial position of Xpedite Systems,
Inc.  at  December  31,  1996 and  1995,  and the  consolidated  results  of its
operations  and its cash flows for each of the three  years in the period  ended
December 31, 1996, in conformity with generally accepted accounting principles.






                                                               ERNST & YOUNG LLP


MetroPark, New Jersey
February 27, 1997

                                       13



<PAGE>



                              XPEDITE SYSTEMS, INC.

                           CONSOLIDATED BALANCE SHEETS
                                     ASSETS

<TABLE>
<CAPTION>

                                                                                             DECEMBER 31,
                                                                                   --------------------------------
                                                                                       1996               1995
                                                                                   -------------      -------------
<S>                                                                                <C>                <C>          
Current assets:
Cash and cash equivalents.....................................................     $   6,679,970      $   9,076,250
    Accounts receivable, net of reserve for allowances and doubtful
      accounts of $1,851,000 and $993,000 for 1996 and 1995,
       respectively ..........................................................        25,749,334         16,567,118
    Deferred income taxes.....................................................         1,903,694          2,406,663
    Other current assets......................................................         1,489,318          2,324,129
                                                                                   -------------      -------------
    Total current assets......................................................        35,822,316         30,374,160

Property, plant and equipment, net............................................        20,500,426         16,235,393
Customer lists, net of accumulated amortization of $2,004,000
  and $897,000 for 1996 and 1995, respectively................................         8,232,144          6,935,206
Purchased software, net of accumulated amortization of $2,027,000 and
  $886,000 for 1996 and 1995, respectively....................................         3,156,044          3,591,852
Costs in excess of fair value of net assets acquired, net of accumulated
  amortization of $1,180,000 and $78,000 for 1996 and 1995,
  respectively..................................................................      10,609,687          8,226,593
Investments in affiliates, at cost............................................         2,168,248            510,390
Loans to affiliate............................................................         3,452,580          2,525,102
Deferred income taxes.........................................................         1,879,917          1,815,237
Other assets..................................................................         2,569,510          2,668,838
                                                                                   -------------      -------------
           Total..............................................................     $  88,390,872      $  72,882,771
                                                                                   =============      =============

</TABLE>



                             See accompanying notes.

                                       14



<PAGE>



                              XPEDITE SYSTEMS, INC.

                           CONSOLIDATED BALANCE SHEETS
                 LIABILITIES AND STOCKHOLDERS' EQUITY (DEFICIT)


<TABLE>
<CAPTION>

                                                                                        DECEMBER 31,
                                                                             ----------------------------------
                                                                                 1996                 1995
                                                                             -------------        -------------
<S>                                                                          <C>                  <C>          
Current liabilities:
Accounts payable.........................................................    $  10,067,510        $  10,712,562
Accrued expenses.........................................................        5,921,085            7,127,162
Income taxes payable.....................................................        7,131,347            3,254,114
Other current liabilities................................................          223,818              588,115
Current portion of long-term debt.........................................       7,763,459           10,652,747
Current portion of capital lease obligations.............................          241,995              307,232
                                                                             -------------        -------------
       Total current liabilities.........................................       31,349,214           32,641,932

Long-term debt...........................................................       27,146,147           35,763,421
Long-term portion of capital lease obligations...........................          326,686              559,257
Deferred income taxes....................................................        3,692,134            4,786,300
Other liabilities........................................................          739,492              247,809
Commitments and contingencies............................................               --                   --

Stockholders' equity (deficit):
    Preferred Stock, $.01 par value, authorized 1,000,000 shares;
       none issued and outstanding in 1996 and 1995......................               --                   --
    Common Stock, $.01 par value, authorized 15,000,000;
       issued and outstanding 8,903,240 and 7,773,399 shares,
       for 1996 and 1995, respectively...................................           89,032               77,734
    Additional paid-in capital...........................................       64,782,539           48,921,115
    Accumulated deficit..................................................      (39,518,372)         (49,898,797)
    Less: Treasury stock; 72,000 shares at 1996
       and 1995; at cost ................................................         (216,000)            (216,000)
                                                                             -------------        -------------
           Total stockholders' equity (deficit)..........................       25,137,199           (1,115,948)
                                                                             -------------        -------------
           Total.........................................................    $  88,390,872        $  72,882,771
                                                                             =============        =============


</TABLE>


                             See accompanying notes.

                                       15


<PAGE>



                              XPEDITE SYSTEMS, INC.

                      CONSOLIDATED STATEMENTS OF OPERATIONS

<TABLE>
<CAPTION>


                                                               YEARS ENDED DECEMBER 31,

                                                         1996               1995              1994
                                                     -------------      -------------     --------
<S>                                                     <C>                <C>              <C>        
Net revenues:
    Service revenues.................................   $122,425,726       $51,840,379      $39,523,569
    System sales and other...........................      7,421,925         3,843,583        1,905,766
        Total net revenues...........................    129,847,651        55,683,962       41,429,335

Cost of sales:
    Operations, line charges and
        support engineering..........................     57,155,734        20,144,082       16,025,855
    Cost of sales of systems.........................      2,821,095         1,458,238          965,746
        Total cost of sales..........................     59,976,829        21,602,320       16,991,601
Gross margin.........................................     69,870,822        34,081,642       24,437,734
     Operating expenses:
    Selling and marketing............................     28,578,884        15,059,118       11,180,076
    General and administrative.......................      8,332,255         3,964,401        2,746,325
    Research and development.........................      4,887,563         3,414,577        2,834,681
    Depreciation and amortization....................      7,619,330         2,722,930        1,432,079
    Write off of in-process research and
        development costs............................             --        53,000,000               --
        Total operating expenses.....................     49,418,032        78,161,026       18,193,161
Operating income (loss)..............................     20,452,790       (44,079,384)       6,244,573

Interest income......................................        507,362           769,341          516,948
Interest expense.....................................     (3,662,118)         (535,889)         (83,563)
Other income.........................................        254,599            22,878               --
Income (loss) before income taxes....................     17,552,633       (43,823,054)       6,677,958
Income tax expense...................................      7,119,171         2,740,890        1,950,400
Net income (loss)....................................    $10,433,462      $(46,563,944)     $ 4,727,558
                                                         ===========      ============      ===========

Net income (loss) per Common Share...................    $      1.20      $     (6.67)      $      0.71

Weighted average shares outstanding..................      8,716,300         6,982,200        6,600,000
                                                        ============      ============      ===========

</TABLE>

                             See accompanying notes.

                                       16


<PAGE>



                              XPEDITE SYSTEMS, INC.

            CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT)

<TABLE>
<CAPTION>

                                     COMMON STOCK         ADDITIONAL                   TREASURY STOCK
                                  -----------------        PAID-IN     ACCUMULATED     ----------------
                                  SHARES      AMOUNT       CAPITAL       DEFICIT       SHARES      AMOUNT        TOTAL
                                  ------      ------       -------       -------       ------      ------        -----
<S>                              <C>          <C>        <C>           <C>              <C>       <C>        <C>           
BALANCE, JANUARY 1, 1994         4,160,690    $  41,607  $  1,608,382 $  (8,024,149)     (75,000) $(225,000) $  (6,599,160)

Exercise of stock options and
   warrants....................    191,272        1,912       133,273            --           --         --        135,185
8% Redeemable Preferred Stock
   dividends...................         --           --       (74,476)           --           --         --        (74,476)
Accretion of 8% Redeemable
   Preferred Stock.............         --           --      (288,791)           --           --         --       (288,791)
Conversion of 8% Redeemable
   Preferred Stock.............    478,600        4,786     7,174,214            --           --         --      7,179,000
Issuance of Common Stock.......  1,650,000       16,500    21,989,195            --           --         --     22,005,695
Net income.....................         --           --            --     4,727,558           --         --      4,727,558
BALANCE, DECEMBER 31, 1994       6,480,562       64,805    30,541,797    (3,296,591)     (75,000)  (225,000)    27,085,011

Exercise of stock options and
   warrants....................     44,072          441        94,549            --           --         --         94,990
Issuance of Common Stock ......  1,249,000       12,490    18,254,135            --           --         --     18,266,625
Cumulative translation
   adjustment..................         --           --            --       (33,445)          --         --        (33,445)
Treasury stock reissued........         --           --        30,750            --        3,000      9,000         39,750
Treasury stock acquired........         --           --            --            --         (235)    (4,935)        (4,935)
Retirement of treasury stock...       (235)          (2)         (116)       (4,817)         235      4,935             --
Net loss.......................         --           --            --   (46,563,944)          --         --    (46,563,944)
BALANCE, DECEMBER 31, 1995       7,773,399       77,734    48,921,115   (49,898,797)     (72,000)  (216,000)    (1,115,948)

Exercise of stock options......    146,341        1,463       271,895            --           --         --        273,358
Issuance of Common Stock.......    632,500        6,325    10,305,823            --           --         --     10,312,148
Issuance of performance stock
options........................         --           --     2,036,474            --           --         --      2,036,474
Deferred compensation cost.....         --           --    (1,942,405)           --           --         --     (1,942,405)
Conversion of Notes into Common
Stock..........................    351,000        3,510     5,189,637            --           --         --      5,193,147
Cumulative translation adjustment       --           --            --       (53,037)          --         --        (53,037)
Net income.....................         --           --            --    10,433,462           --         --     10,433,462
BALANCE, DECEMBER 31, 1996       8,903,240      $89,032   $64,782,539  $(39,518,372)     (72,000) $(216,000)   $25,137,199
                                 =========      =======   ===========  ============      =======  =========    ===========
</TABLE>

                             See accompanying notes.

                                       17


<PAGE>



                              XPEDITE SYSTEMS, INC.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>

                                                                  1996                1995                1994
                                                             ----------------   ----------------      -----------
<S>                                                          <C>                 <C>                 <C>         
OPERATING ACTIVITIES
Net income (loss) ....................................       $ 10,433,462        $(46,563,944)       $  4,727,558
Adjustments to reconcile net (loss) income to net cash
  provided by operating activities:
    Depreciation and amortization ....................          8,437,697           3,060,801           1,674,189
    Write-off of in-process research and development .                 --          53,000,000                  --
 Accretion on subordinated debt ......................            175,925                  --                  --
    Deferred income taxes ............................           (656,400)         (2,012,700)            157,000
    Change in operating assets and liabilities:
        Accounts receivable ..........................         (9,182,216)           (839,721)           (477,246)
        Other current assets .........................            934,139             355,833            (461,046)
        Other assets .................................           (131,453)                 --              41,783
        Accounts payable .............................           (645,052)         (3,128,006)          1,147,423
        Accrued expenses .............................         (1,206,077)            631,373          (1,926,770)
        Deferred revenue .............................                 --                  --             (13,000)
        Other liabilities ............................            127,386             176,021                  --
        Income taxes payable .........................          3,855,874           1,665,745             121,306
Net cash provided by operating activities ............         12,143,285           6,345,402           4,991,197

INVESTING ACTIVITIES
Acquisition of property, plant and equipment .........         (8,964,368)         (3,650,251)         (4,280,337)
Acquisition of businesses ............................                 --         (46,199,458)                 --
Acquisition of intangibles ...........................         (6,193,052)                 --                  --
Purchase of computer software ........................           (272,417)           (252,327)           (365,028)
Purchase of held-to-maturity securities ..............                 --         (11,692,002)         (5,818,012)
Sale of held-to-maturity securities ..................                 --          17,510,014                  --
Investments in affiliates ............................         (1,693,893)             (4,599)           (339,700)
Loans to affiliate ...................................           (842,594)         (1,622,513)           (902,589)
Net cash used in investing activities ................        (17,966,324)        (45,911,136)        (11,705,666)

FINANCING ACTIVITIES
Payments of acquisition liability ....................                 --                  --            (600,000)
Proceeds from notes payable ..........................          2,915,516          40,000,000           1,495,701
Payment of debt issuance costs .......................                 --          (1,402,500)                 --
Repayments of other loans and notes payable ..........         (9,766,158)           (292,892)         (2,599,486)
Repayments of related party loans and notes payable ..                 --                  --          (3,618,102)
Repayments of capital lease obligations ..............           (289,924)            (79,917)            (39,502)
Net proceeds from issuance of Common Stock ...........         10,585,506             129,805          22,371,206
Redemption of Preferred Stock shares .................                 --                  --            (372,000)
Payment of Preferred Stock dividends .................                 --                  --             (74,476)
                                                             ------------        ------------        ------------
Net cash provided by financing activities ............          3,444,940          38,354,496          16,563,341

Effect of exchange rate changes on cash ..............            (18,181)            (33,445)                 --

(Decrease) increase in cash and cash equivalents .....         (2,396,280)         (1,244,683)          9,848,872
Cash and cash equivalents at beginning of year .......          9,076,250          10,320,933             472,061
Cash and cash equivalents at end of year .............       $  6,679,970        $  9,076,250        $ 10,320,933
                                                             ============        ============        ============

</TABLE>


                             See accompanying notes.

                                       18



<PAGE>



                              XPEDITE SYSTEMS, INC.

                CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)


        SUPPLEMENTAL STATEMENT OF CASH FLOWS DISCLOSURE

        The Company  entered into capital lease  agreements for equipment in the
amount of $161,200 in 1995.

        The Company made interest payments of $4,008,087,  $31,011, and $104,973
during 1996, 1995 and 1994,  respectively.  The Company made income tax payments
of  $5,149,000,   $3,103,000  and  $1,663,000   during  1996,   1995  and  1994,
respectively.

        The Company  declared  Preferred  Stock dividends of $74,476 in 1994. No
amounts were  payable in  additional  shares of Preferred  Stock and $74,476 was
payable in cash.  The carrying  value of the  Preferred  Stock was  increased by
$288,791 during 1994, which  represents the accretion of the difference  between
the carrying value and the mandatory redemption value at the date of issue using
the interest method.

        During 1995, the Company  issued 3,000 treasury  shares of Common Stock,
as part of a legal settlement with a former investor.

        During 1994,  7,179 shares of Preferred Stock were converted into Common
Stock at a conversion price of $15.00 per share of Common Stock.

        The purchase price for the  businesses  acquired in 1995 is allocated to
the assets acquired and liabilities assumed based on their estimated fair market
values as follows:

Fair Value of Assets Acquired:
   Current assets excluding cash...........         $11,466,998
   Property, plant and equipment...........           7,956,162
   In-process research and development.....          53,000,000
   Customer lists..........................           5,600,000
   Purchased software......................           2,700,000
   Cost in excess of fair value of
        net assets acquired ...............           8,304,201
   Other assets............................           1,561,401
Less Liabilities Assumed:
   Current liabilities.....................         (16,173,973)
   Other liabilities.......................          (5,040,388)
Common stock issued to sellers.............         (18,266,625)
Subordinated debt issued to sellers........
                                                     (4,908,318)
Net Cash Paid..............................        $ 46,199,458
                                                   ============


                             See accompanying notes.

                                       19



<PAGE>



                              XPEDITE SYSTEMS, INC.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1996


1. BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES


    ORGANIZATION AND BUSINESS

        Xpedite  Systems,  Inc. (the "Company") was  incorporated in Delaware in
July  1988.  The  Company  develops  and  markets  fax  communication   services
worldwide.  The Company  generates  revenues from the following:  (i) usage fees
charged for the  Company's  fax broadcast  service  ("Fax  Broadcast"),  gateway
messaging service ("Gateway  Messaging") and  international  point-to-point  fax
service ("Point-to-Point") to customers in diverse industries; (ii) sales of fax
message handling systems,  including equipment; and (iii) royalties with respect
to the use of the  Company's  software.  Revenues  from the sales of systems are
recognized when risk of ownership and title passes to the customer.  The Company
performs ongoing credit  evaluations of customers and does not generally require
collateral.  Reserves are maintained for potential credit losses and allowances,
and such losses and allowances have been within management's expectations.


    PRINCIPLES OF CONSOLIDATION

        The   accompanying   financial   statements  have  been  prepared  on  a
consolidated  basis to include the accounts of the Company and its  wholly-owned
subsidiaries.  All  significant  intercompany  amounts have been  eliminated  in
consolidation.


    FOREIGN CURRENCY TRANSLATION

        The Company  and each of its  subsidiaries  use their local  currency as
their functional currency.  Gains and losses from foreign currency  transactions
are  included  in  the  determination  of  net  income.  Cumulative  translation
adjustments,  which  result from the  process of  translating  the  consolidated
financial statements from the functional  currencies of each subsidiary into the
reporting currency, are included as a component of stockholders' equity.


    FOREIGN EXCHANGE FORWARD CONTRACTS

        Foreign  exchange  forward  contracts are legal  agreements  between two
parties to purchase and sell a foreign  currency,  for a price  specified at the
contract date, with delivery and settlement in the future. The Company uses such
contracts to hedge risk of changes in foreign currency exchange rates associated
with certain  obligations  denominated in foreign  currency.  Such contracts are
designated as hedges;  therefore,  gains and losses are deferred until contracts
are settled and are included in interest income (expense) when the contracts are
settled.

        The  Company  held  contracts  for  German  marks  and  Japanese  yen of
approximately   $3.4  million  at  December  31,  1995,   and  German  marks  of
approximately  $2.3 million at December 31, 1996,  associated  with the loans to
affiliates (see Note 10) and intercompany balances with subsidiaries.  Contracts
for German marks have maturity dates ranging from 1997 through 1999.

                                       20



<PAGE>



                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


1.  BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)


    FOREIGN EXCHANGE FORWARD CONTRACTS (CONTINUED)

        The fair  value of such  contracts  at  December  31,  1996,  based upon
current  market  quotes for  contracts  with  similar  terms,  approximated  the
carrying value of such contracts.  In the event of  non-performance  of contract
terms by the banks,  the Company  would be required to sell German  marks at the
prevailing exchange rates.


    USE OF ESTIMATES

           The  preparation  of the  financial  statements  in  conformity  with
generally accepted  accounting  principles requires management to make estimates
and  assumptions  that affect amounts  reported in the financial  statements and
accompanying notes. Actual results could differ from those estimates.


    CASH AND CASH EQUIVALENTS

        The Company considers all  highly-liquid  investments with a maturity of
three months or less when  purchased to be cash  equivalents.  The fair value of
these investments approximates cost.


    PROPERTY, PLANT, AND EQUIPMENT

        Property,  plant  and  equipment  is  stated  at cost.  Depreciation  is
provided  using the  straight-line  method over the following  estimated  useful
lives of the assets:

                                      Years
Buildings                               25
Equipment                               5
Furniture and fixtures                  7


        Leasehold improvements are amortized using the straight-line method over
the lesser of the term of the lease or the estimated  useful life of the related
improvement.


    PURCHASED SOFTWARE AND CUSTOMER LISTS

        Purchased  software is being amortized on a straight line basis over the
estimated useful life of three to five years.  Such amortization is greater than
the amount  computed using the ratio that current gross revenues  related to the
purchased  software  bear to the total of current and  anticipated  future gross
revenues related to the purchased  software.  Amortization of purchased software
amounted to  $1,141,097,  $337,871  and  $242,110  during  1996,  1995 and 1994,
respectively.

                                       21



<PAGE>



                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


1.  BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

        Customer  lists are being  amortized on a  straight-line  basis over the
estimated useful life of eight years. In the opinion of management, the customer
list  assets  will be  recovered  over a period of eight  years  based  upon the
anticipated  future revenue stream  generated from the customer base existing on
the acquisition dates.


    COSTS IN EXCESS OF FAIR VALUE OF NET ASSETS ACQUIRED

        Costs  in  excess  of the fair  value of the  tangible  net  assets  and
identifiable  intangible  assets  of  businesses  acquired  are  amortized  on a
straight-line basis over estimated useful life ranging from ten to twenty years.
The Company assesses the  recoverability of costs in excess of the fair value of
the net assets  acquired  by  determining  whether the  carrying  value of these
assets can be recovered through  undiscounted  forecasted future cash flows over
their remaining lives.


    IMPAIRMENT OF LONG-LIVED ASSETS

        In March 1995, the Financial Accounting Standards Board issued Statement
No. 121,  "Accounting for the Impairment of Long-Lived Assets and for Long-Lived
Assets to be Disposed Of",  which requires  impairment  losses to be recorded on
long-lived  assets used in operations  when indicators of impairment are present
and the  undiscounted  cash flows  estimated to be generated by those assets are
less  than the  assets'  carrying  amounts.  Statement  121 also  addresses  the
accounting  for  long-lived  assets that are  expected  to be  disposed  of. The
Company  adopted  Statement  121 as of  January  1,  1995,  which did not have a
material effect on the Company's  consolidated  financial position or results of
operations.


    INCOME TAXES

        Deferred  tax  assets  and  liabilities  are  determined  based  on  the
differences  between financial reporting and tax basis of assets and liabilities
and are  measured  using the  enacted  tax rates and laws that will be in effect
when the differences are expected to reverse.


    STOCK BASED COMPENSATION

        As permitted by FASB  Statement  No. 123,  "Accounting  for  Stock-Based
Compensation"   (FASB  123),  the  Company  has  elected  to  follow  Accounting
Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees" (APB
25) and related  interpretations  in  accounting  for its employee  stock option
plans.  Under APB 25,  compensation  expense is calculated at the time of option
grant based upon the difference between the exercise price of the option and the
fair market value of the Company's common stock at the date of grant, recognized
over the vesting period.

                                       22


<PAGE>



                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


1.  BUSINESS AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

    RESEARCH AND DEVELOPMENT

        The Company expenses  research and development costs related to existing
software and systems as incurred.


    NET INCOME (LOSS) PER COMMON SHARE

        The net  income  (loss)  per  Common  Share  for the three  years  ended
December  31, 1996,  is computed  using the  weighted  average  number of common
shares  and  dilutive  common  share  equivalents  outstanding.  The  amount  of
dilution,  where  appropriate,  is computed by application of the treasury stock
method.


2.  ACQUISITIONS

        In September 1996, the Company  purchased the assets of one of its Nodal
Partners in Korea, Posdata Company,  Ltd.  ("Posdata"),  for a purchase price of
approximately  $2.5  million.  Further,  in December  1996, a subsidiary  of the
Company  purchased  from Pacific Star Services Pty Limited,  a subsidiary of New
Zealand's  national  telephone  company,   Pacific  Star  Communications,   Ltd.
("PacStar"),  the assets of PacStar's  "Fax 2000"  enhanced  facsimile  services
business  carried on in Australia.  The purchase price for the Fax 2000 business
was approximately $1.3 million.  The Company also purchased a customer list from
Xpedite Systems Limited (Note 10) for $1.3 million in March 1996.

        The  aforementioned   acquisitions  were  accounted  for  as  purchases.
Accordingly,  the acquired assets (primarily  customer lists) have been recorded
at their estimated fair market values at the date of acquisition.

        On November  20,  1995,  the Company  purchased  all of the  outstanding
capital   stock  of  Swift  Global   Communications,   Inc.   ("Swift"),   ViTel
International  Holding Company,  Inc.  ("ViTel") and Comwave  Communications  AG
("Comwave").  The purchase prices for the  acquisitions,  including  transaction
costs,   were   approximately   $23,195,000,    $41,540,000   and   $11,340,000,
respectively, which includes a total of $2,000,000 held in escrow for settlement
of certain representations and warrantees. A portion of the purchase prices were
paid  through the  issuance of 1,249,000  shares of the  Company's  Common Stock
valued at $18,267,000,  and  subordinated  notes payable to the sellers of ViTel
with a carrying value of approximately $4,908,000 (see Note 5). The acquisitions
were  accounted  for  as  purchases.   Accordingly,   the  acquired  assets  and
liabilities  assumed  through  these  purchases  have  been  recorded  at  their
estimated fair market values at the date of acquisition. Identifiable intangible
assets  acquired  included  $53,000,000 of in-process  research and  development
costs, customer lists of $5,600,000, and purchased software of $2,700,000. Since
the technological  feasibility of the in-process  research and development costs
had not yet been established and the technology had no alternative future use at
the  acquisition  date,  the  in-process  research  and  development  costs were
immediately  written-off  and  included  in  the  results  of  operations  as  a
non-recurring charge for the year ended December 31, 1995.



                                       23



<PAGE>



                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


2.  ACQUISITIONS (CONTINUED)

        A  stockholder  of the Company  received  $348,000 of fees for  services
provided in connection with the November 1995 transactions.

           The  results  of  operations  of the 1995  purchased  businesses  are
included in the accompanying consolidated statements of operations from the date
of acquisition.  Unaudited  proforma results as if the acquisitions had occurred
on  January  1, 1995 and  1994,  which  includes  the  $53,000,000  write off of
inprocess research and development costs, are as follows:

                                                 1995                    1994
                                         -----------------     ----------------

Net revenues.............................  $   107,099,000     $    88,164,000
Net loss.................................  $   (50,797,000)    $   (53,272,000)
Net loss per Common Share................        $   (6.28)           $  (6.79)



        The proforma  results are not  necessarily  indicative of the results of
operations  that would have  occurred  had the  acquisitions  taken place at the
beginning of the periods  presented  nor are they  intended to be  indicative of
results that may occur in the future.


3.  PROPERTY, PLANT AND EQUIPMENT

        Property, plant and equipment consist of the following:

                                                          DECEMBER 31,
                                              ---------------------------------

                                                     1996               1995
                                              --------------   ----------------

Land...........................................  $    75,753       $     75,753
Building.......................................      103,977            103,977
Equipment......................................   26,135,687         17,880,624
Furniture and fixtures.........................    3,537,759          1,681,859
Leasehold improvements.........................    1,559,932            884,940
                                                 -----------       ------------
                                                  31,413,108         20,627,153
Less accumulated depreciation and amortization.   10,912,682          4,391,760
                                                 -----------       ------------
                                                 $20,500,426        $16,235,393
                                                 ===========        ===========





                                       24


<PAGE>



                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996

4.  ACCRUED EXPENSES

        Accrued expenses consist of the following:


                                                          DECEMBER 31,
                                             ----------------------------------
                                                  1996                1995
                                             ---------------     --------------

Communication line charges...................   $  1,851,242       $  1,434,367
Salaries and related benefits................      3,281,096          3,213,181
Accrued interest ............................         64,410            467,671
Other........................................        724,337          2,011,943
                                                ------------       ------------
                                                $  5,921,085       $  7,127,162
                                                ============       ============



5.  LONG-TERM DEBT

        Long-term debt consists of the following:
                                                   1996                1995
                                              --------------     --------------

Term loan ...............................     $ 31,750,000        $ 40,000,000
Subordinated notes to former owners .....               --           4,957,450
Notes payable to banks ..................        2,951,057             989,930
Notes payable to former owners of ViTel..          208,549             468,788
                                              ------------        ------------
                                                34,909,606          46,416,168
Less current maturities .................       (7,763,459)        (10,652,747)
                                              ------------        ------------

                                              $ 27,146,147        $ 35,763,421
                                              ============        ============


        The Company entered into a credit agreement with a commercial bank which
provided a $40,000,000 term loan to finance the acquisition of Swift, ViTel, and
Comwave in  November  1995 (see Note 2).  The term loan is payable in  quarterly
installments  of $1,250,000  increasing  periodically to $2,250,000 with a final
payment in August 2001.  During 1996, the Company made  prepayments of principal
on the term loan amounting to $3,250,000. The credit agreement also provides for
a $5,000,000 revolving loan limited to 80% of eligible accounts  receivable,  as
defined.  The credit  agreement  expires in August  2001.  A  commitment  fee is
payable at a rate of 0.5% per annum of the unused portion of the revolving loan.
There were no amounts  outstanding under the revolving loan at December 31, 1996
or 1995.

        At the Company's option,  the term loan and revolving loan bear interest
at either (a) the Bank's  Base  Rate,  defined as the higher of (i) 0.5%  ("Base
Margin") in excess of the Federal  Funds rate or (ii) the bank's prime rate plus
1.5%;  or (b) at a rate equal to the LIBOR rate plus 2.75%.  The Base Margin was
adjusted in November 1996, and will be adjusted thereafter, until maturity based
on the Company's outstanding indebtedness and results of operations. The Company
has elected to be charged  interest at LIBOR  (5.7%) plus 2.75% at December  31,
1996.  Substantially all of the assets of the Company collateralize the term and
revolving loans.


                                       25



<PAGE>



                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


5.  LONG-TERM DEBT (CONTINUED)

        The credit agreement contains certain financial  covenants which include
minimum levels of net worth,  current ratio,  earnings before  interest,  taxes,
depreciation and amortization ("EBITDA") and indebtedness as compared to EBITDA.

        The  principal  amounts of the  subordinated  notes issued in connection
with the acquisition of ViTel were approximately  $5,133,000.  The notes did not
accrue  interest  until May 20, 1996.  Accordingly,  the notes were  recorded at
their  fair  value of  $4,908,000  at the date of  acquisition.  The notes  were
prepaid in June 1996, with 351,000 shares of the Company's common stock.

        The notes payable to banks consists of the following:  (a) four notes in
the amount of  $487,000  in the  aggregate  payable to  Japanese  banks  bearing
interest at rates  ranging from 2.4% to 3.8%.  Principal and interest is payable
monthly or quarterly  through September 1998, and (b) two notes in the amount of
$2.1 million in the aggregate payable to a Korean bank bearing interest at rates
ranging  from  14% to  15%,  which  were  repaid  in  January  1997,  and  (c) a
non-interest  bearing note in the amount of  approximately  $300,000  payable to
PacStar in connection  with the PacStar  acquisition,  which is payable in April
1997.

        The note  payable to a former  owner of ViTel is  non-interest  bearing.
Principal is payable semi-monthly through April 2000.

        Aggregate  maturities  of  long-term  debt for the next  five  years and
thereafter are as follows: 1997- $7,763,459; 1998- $6,146,147; 1999- $7,000,000;
2000- $8,000,000; 2001- $6,000,000; thereafter- $0.

        The carrying amount of the Company's  borrowings  approximates  the fair
value.

        Costs incurred in connection with obtaining the term and revolving loans
totaled  $1,419,000  and  are  included  in  Other  Assets  in the  accompanying
consolidated  balance sheet.  These costs are amortized on a straight line basis
over  the  life  of  the  credit  agreement,  which  is six  years.  Accumulated
amortization  totaled  $260,000  and  $26,000  at  December  31,  1996 and 1995,
respectively.


                                       26


<PAGE>



                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


6.  INCOME TAXES

        The  components  of income tax  expense  (benefit)  for the years  ended
December 31, 1996, 1995 and 1994 are:

<TABLE>
<CAPTION>

                                                    1996                   1995                  1994
                                            -----------------     ------------------     -----------------
<S>                                         <C>                   <C>                    <C>              
Federal:
    Current.................................$       6,616,571     $        3,971,390     $       1,493,000
    Deferred................................         (582,493)            (2,050,400)              122,000

State and local:
    Current.................................        1,159,000                782,200               300,400
    Deferred................................          (73,907)                37,700                35,000
                                            -----------------     ------------------     -----------------
                                            $       7,119,171     $        2,740,890     $       1,950,400
                                            =================     ==================     =================

</TABLE>


        Included in the December 31, 1996  federal  current and deferred  income
tax expense is approximately $1.4 million of foreign income tax expense.

        The  reconciliation  of  income  taxes  computed  at the U.S.  statutory
federal tax rate to income tax expense for the years ended  December  31,  1996,
1995 and 1994 are:

<TABLE>
<CAPTION>


                                          1996                      1995                      1994
                                ------------------------   -----------------------   ----------------------
                                    Amount      Percent       Amount       Percent      Amount     Percent
                                --------------  --------   -------------   -------   ------------  --------
<S>                             <C>                 <C>      <C>             <C>        <C>             <C>
Tax expense (benefit) at U.S. ...
statutory rate .................$     6,143,421     35%      $(14,900,000)   (34%)      $ 2,270,400     34%
Write-off of in process research                                                      
and development .................                              18,020,000     41                                
State income taxes, net of                                                            
federal income tax benefit ......       753,023      4            541,000      1            221,000      3
Reduction in valuation                                                                
allowance .......................      (192,700)    (1)        (2,279,000)    (5)          (336,000)    (5)
Other items .....................       415,427      2          1,358,890      3           (205,000)    (3)
                                    -----------    ---       ------------    ---        -----------    ---
Income tax expense .............$     7,119,171     40%      $  2,740,890      6%       $ 1,950,400     29%
                                    ===========    ===       ============    ===        ===========    ===

</TABLE>

                                       27



<PAGE>



                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


6.  INCOME TAXES (CONTINUED)

        Significant   components  of  the  Company's  deferred  tax  assets  and
liabilities as of December 31, 1996 and 1995 are as follows:
                                                  1996             1995
                                              ------------      -----------

Reserve for allowances for doubtful                       
accounts......................................$    944,000      $   760,200   
Accruals and reserves.......................     1,286,000        1,278,400
Future tax benefits of net operating
  loss carryforwards..........................   1,554,000        2,376,000
                                              ------------      -----------
Gross deferred tax asset....................     3,784,000        4,414,600
                                              ------------      -----------

Deferred tax liabilities:
  Fixed assets................................   1,019,000        1,423,800
  Intangibles.................................   2,614,000        3,320,000
  Other liabilities...........................      59,000           42,500
                                              ------------      -----------
Gross deferred tax liability..................   3,692,000        4,786,300
                                              ------------      -----------

Net deferred tax asset (liability)............      92,000         (371,700)
Valuation allowance for deferred
  tax assets..................................           -         (192,700)
                                              ------------      -----------
Net deferred tax assets (liability).........  $     92,000      $  (564,400)
                                              ============      ===========


        The Company has recorded a deferred tax asset of  $1,554,000 at December
31, 1996  reflecting  the benefit of  $4,441,000  in loss  carryforwards,  which
expire in varying  amounts  between 2004 and 2007.  Realization  is dependent on
generating   sufficient   taxable   income  prior  to  expiration  of  the  loss
carryforwards.  Although  realization is not assured,  management believes it is
more likely than not that all of the deferred tax asset will be realized.

        As a result of certain  transactions  involving the Company's  stock, an
ownership  change,  as defined  in Section  382 of the  Internal  Revenue  Code,
occurred in 1992. Consequently,  future utilization of the Company's federal net
operating   loss   carryforwards   are  subject  to  an  annual   limitation  of
approximately $640,000.

        The Company has unremitted foreign earning of approximately $4.6 million
at December 31, 1996.  It is the  Company's  intention to  permanently  reinvest
those earnings in its foreign operations. Accordingly, no federal deferred taxes
have been provided on those earnings.  If such earnings were to be remitted,  it
is possible there would be withholding taxes (although not readily determinable)
on such remittances.




                                       28


<PAGE>



                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


7.  COMMITMENTS AND CONTINGENCIES

        The Company  leases office space and office  equipment  under  long-term
lease  agreements.  The  obligations  related to the leasing of  equipment,  are
classified as capital leases.  Equipment  under capital leases totaled  $610,000
and $835,526,  net of accumulated  depreciation,  at December 31, 1996 and 1995,
respectively.

        The leases of real  property  are  classified  as  operating  leases and
expire through 2001. These leases are subject to increases in property taxes and
maintenance costs.

        The following is a schedule of future minimum lease payments for capital
and operating leases as of December 31, 1996:

                                          CAPITAL          Operating
                                           LEASES            Leases
                                        ------------      ------------

          1997                          $    283,636      $  1,775,602
          1998                               211,285         1,339,672
          1999                               123,270           808,419
          2000                                 9,776           562,154
          2001                                     -           322,948
          Thereafter                               -            15,700
                                        ------------      ------------
Total minimum lease payments                 627,967      $  4,824,495
                                                          ============
Less amount representing interest             59,286
                                        ------------
Present value of minimum lease
 payments                                    568,681
Less current portion                         241,995
                                        ------------
                                        $    326,686
                                        ============

        Rent expense totaled $3,257,102,  $1,201,632 and $895,730 for 1996, 1995
and 1994, respectively.

        The Company is involved in litigation, as a defendant, incidental to the
conduct of its business.  It is the opinion of  management,  after  consultation
with  counsel,  that the  outcome  of such  litigation  will not have a material
adverse effect on the accompanying financial statements.


8.  BENEFIT PLANS AND EQUITY AWARDS

        In January 1996, the Company  established an incentive stock option plan
for its officers and employees  (the "1996 Plan").  A total of 750,000 shares of
Common Stock were  reserved for issuance  pursuant to options  granted under the
1996 Plan.

        In November 1993, the Company established an incentive stock option plan
for its officers and employees  (the "1993 Plan").  A total of 450,000 shares of
Common Stock were  reserved for issuance  pursuant to options  granted under the
1993 Plan.

                                       29


<PAGE>



                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


8.  BENEFIT PLANS AND EQUITY AWARDS (CONTINUED)

        The 1992  Incentive  Stock Option Plan (the "1992 Plan") was approved by
the Board of  Directors  in 1992 and  authorized  the  issuance of up to 715,696
options.

        Additionally,  in April 1996,  the Company  reserved  200,000  shares of
Common  Stock for issuance  pursuant to options  which may be awarded to certain
executive  officers of the Company under the Officers'  Contingent  Stock Option
Plan (the "Plan"),  upon  achievement of certain  performance  targets.  In July
1996, the Company  granted 92,500 of such options,  at a purchase price of $0.00
per share.  Compensation expense related to these grants, calculated at the fair
market  value  of the  Company's  Common  Stock  at the  date  of  grant,  to be
recognized  over the vesting  period of 48 months,  will total  $2,036,474.  The
Company has recognized  compensation  expense in 1996 of $94,069.  These options
expire on April 21, 2006.  In January  1997,  the  Company's  Board of Directors
resolved  to replace  the  unawarded  "second  tranche"  of 100,000  performance
options  under the Plan with a combination  of Incentive  Stock Options and cash
bonus awards.  Such amendment to the Plan and the details  thereof have not been
finalized as yet.

        During 1993,  the Company issued 7,000 stock warrants to a consultant to
purchase  shares of Common Stock at a purchase  price of $0.50 per share.  These
warrants  expire  December 31, 1999.  Also during 1993, the Company issued 5,000
stock  warrants to a  stockholder  of the  Company to purchase  shares of Common
Stock at a purchase price of $7.00 per share. These warrants expire November 16,
2003.

        In February 1994, the Company granted warrants to purchase 10,000 shares
of Common Stock at a purchase price of $15.00 per share,  to a new member of the
Board of Directors.  During 1995,  3,334 of these warrants were  exercised.  The
remaining 6,666 warrants were canceled during 1995.

        In April 1996,  the Company  issued  warrants to members of the Board of
Directors  to purchase  125,000  shares of Common  Stock at a purchase  price of
$17.50  per  share.  Subsequently,  8,334  warrants  were  forfeited  due to the
resignation  of  a  Board  member.  The  remaining  116,666  warrants  were  all
outstanding at December 31, 1996.

        FASB 123  requires  pro  forma  information  regarding  net  income  and
earnings  per share as if the  Company  has  accounted  for its  employee  stock
options and warrants  ("equity  awards") under the fair value method of FAS 123.
The fair value of these equity awards was estimated at the date of grant using a
Black-Scholes  option  pricing  model  with  the  following   weighted   average
assumptions for 1995 and 1996, respectively: risk-free interest rates of between
6.07% and 6.17%;  expected  volatility  of 0.55;  expected  option  life of five
years, and an expected dividend yield of 0.0%.

        For purposes of pro forma  disclosures,  the estimated fair value of the
equity  awards is  amortized  to expense over the options  vesting  period.  The
Company's pro forma information is as follows:


                                                          1996          1995
                                                      -----------   -----------

Pro forma net income.................................  $9,548,461  $(47,151,498)


Pro forma net income per share of common stock.......  $     1.11  $      (6.77)




                                       30


<PAGE>



                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


        Stock option plans' activity is summarized as follows:

<TABLE>
<CAPTION>

                                        1996                     1995                    1994
                              ------------------------   ---------------------  -----------------------
                                            Weighted                 Weighted                 Weighted
                                             Average                 Average                  Average
                                            Exercise                 Exercise                 Exercise
                                OPTIONS       Price      Options      Price      Options       Price
                              -----------  -----------   --------   ----------  ----------   ----------
<S>                               <C>      <C>            <C>       <C>            <C>       <C>       
Outstanding at beginning of year  803,963  $      8.10    675,420   $     6.23     604,450   $     0.57
Canceled......................     33,476  $     16.04     (6,319)  $    13.46     (12,608)  $     3.96
Granted.......................    383,100  $     12.62    170,600   $    14.18     266,350   $    15.10
Exercised.....................    146,340  $      1.87    (35,738)  $     0.78    (182,772)  $     0.58
Outstanding at end of year  ..  1,007,245  $     10.46    803,963   $     8.10     675,420   $     6.23
                              ===========  ===========   ========   ==========  ==========   ==========

Exercisable at end of year        501,018                 397,943                  210,993
                              ===========                ========               ==========
Weighted average fair value of
options granted during the year            $     13.35              $    10.24               $    11.48
                                           ===========              ==========               ==========

</TABLE>


        Stock  options  outstanding  at  December  31,  1996 are  summarized  as
follows:

<TABLE>
<CAPTION>


                                                             Weighted Average
                                 Outstanding Options             Remaining            Weighted Average
  RANGE OF EXERCISE PRICES      at December 31, 1996         Contractual Life          Exercise Price
- -------------------------     ----------------------     ----------------------     -------------------

<S>        <C>                               <C>                    <C>                         <C>    
           $ 0.00                            92,500                 8.3                         $  0.00
           $ 0.50                           237,628                 5.7                         $  0.50
      $ 3.00 - $ 3.42                         3,270                 6.6                         $  3.00
           $ 7.00                             1,189                 6.8                         $  7.00
      $ 13.75 - $17.50                      672,658                 8.4                         $ 15.47

</TABLE>


        The Company has a defined  contribution  401(k) plan (the "Plan")  which
allows  all  eligible  employees  to defer a  portion  of their  income  through
contributions to the Plan. Under the terms of the Plan, the Company  contributes
an amount  equal to 50% of the  employee's  elective  deferrals  up to 5% of the
total annual  compensation paid to the Plan  participant.  The Company's expense
under the Plan for 1996,  1995 and 1994 was  $629,054,  $228,294  and  $174,090,
respectively.

                                       31


<PAGE>



                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996

9.  PUBLIC OFFERINGS

        In February 1994, the Company issued 1,650,000 shares of Common Stock in
an initial  public  offering.  The Company used a portion of the net proceeds of
the offering to repay all outstanding  indebtedness (except indebtedness related
to capital lease  obligations)  and to redeem 227 shares of Preferred  Stock. At
the closing of the offering, 7,179 shares of Preferred Stock were converted into
Common Stock at a conversion  price equal to the initial  public  offering price
($15.00 per share of Common Stock).

        In August 1996,  the Company  completed an offering of 720,000 shares of
its common stock, at a price of $18.75 per share,  less  underwriting  discounts
and commissions. Of the total shares sold, the Company issued 550,000 shares and
certain  stockholders  of the  Company  ("Selling  Stockholders")  sold  170,000
shares.  In September  1996, the  underwriters  exercised  their  over-allotment
option,  resulting in the issuance by the Company of an additional 82,500 shares
of common  stock,  and the sale of an  additional  25,500  shares by the Selling
Stockholders.  Proceeds of this offering,  net of underwriting fees, amounted to
$11.2 million, of which $3.4 million was used to repay debt, and the balance was
used for other expenses related to the offering,  working  capital,  and general
and corporate purposes.


10. SYSTEM AND MARKETING AGREEMENTS

        In connection with its international  expansion, the Company has entered
into  relationships  in Europe  with  Xpedite  Systems,  GmbH  ("XSG"),  Xpedite
Systems,  S.A. ("XSSA") and Xpedite Systems,  Ltd. ("XSL," and collectively with
XSG and XSSA,  the "European  Affiliates").  At the time of formation of each of
these entities, the Company entered into a Systems and Marketing Agreement and a
Put and Call Option Agreement  (collectively,  the "Put/Call  Agreements")  with
each  European  Affiliate  and,  in the case of the  Put/Call  Agreements,  each
affiliate's  shareholders.  These agreements provide for the sale by the Company
to each European Affiliate of the Company's document  distribution system, along
with a license to the  software  used to operate such  system,  joint  marketing
efforts,  and "put" and "call" rights which,  upon the  achievement of specified
levels  of  financial   performance  by  the  relevant  European  Affiliate  and
fulfillment of certain other conditions,  would enable or require the Company to
purchase  interests in the relevant  European  Affiliate.  The Company currently
owns 18.8% of XSSA and 19% of XSG,  and has an option to purchase an  additional
17% of XSG held by a significant  shareholder of XSG. The Company has no current
ownership stake in XSL. Loans to the  aforementioned  European  Affiliates total
approximately  $3.5  million  and $2.5  million at  December  31, 1996 and 1995,
respectively, and reflected in the Company's consolidated balance sheets.

        Because (i) Xpedite UK is likely to produce  operating results in excess
of the minimum earnings  required in order to enable the exercise of the put and
call option in the Xpedite UK Put/Call  Agreement,  and (ii) Xpedite Germany has
recently produced  operating results  indicating  Xpedite Germany may attain the
minimum  earnings  required in order to enable the  exercise of the put and call
option  in  the  Xpedite  Germany  Put/Call  Agreement,  and  if  the  financial
performance of Xpedite UK and Xpedite Germany continues, it is reasonably likely
that the Company  could  exercise or be subject to the exercise of these options
in early 1998 with respect to Xpedite UK and Xpedite Germany.


                                       32

<PAGE>



                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


10. SYSTEM AND MARKETING AGREEMENTS (CONTINUED)


        Assuming that Xpedite Germany achieves the minimum amount of earnings of
$1.1 million (at current  exchange  rates)  contemplated  by the Xpedite Germany
Put/Call  Agreement and utilizing the Company's  stock price and earnings at and
as of the twelve months ended  December 31, 1996,  the purchase price payable in
connection  with the  exercise of 100% of the put option with respect to Xpedite
Germany  would be  approximately  $8.3 million,  after  exercise of the "special
option"  granted  to  the  Company  to  purchase   approximately  17.5%  of  the
outstanding share of Xpedite Germany from a current shareholder for $33,000. The
actual  amount of the  purchase  price will more than  likely  differ  from this
amount due to the variable factors used to determine the purchase price.

        Assuming  that  Xpedite UK continues  its current  earnings  trend,  and
utilizing the Company's  stock price and earnings at and as of the twelve months
ended  December 31, 1996,  the purchase  price  payable in  connection  with the
exercise  of 100% of the  put  option  with  respect  to  Xpedite  UK  would  be
approximately  $89.0 million.  The actual amount of the purchase price will more
than  likely  differ  from  this  amount  due to the  variable  factors  used to
determine the purchase price.

        Xpedite France has not met the minimum amount of earnings  necessary for
the  put  or  call  option  to  be  exercisable,   and  therefore,  due  to  the
uncertainties  as to the  ability of  Xpedite  France to  achieve  the  required
financial  results in the future,  and the  uncertainty  of future  events,  the
Company does not consider  the exercise of these  options to be probable  during
the next eighteen  months.  However,  assuming that Xpedite France  achieves the
minimum  amount  of  earnings  of  $1.1  million  (at  current  exchange  rates)
contemplated  by  the  Xpedite  France  Put/Call  Agreement  and  utilizing  the
Company's stock price and earnings at and as of the twelve months ended December
31, 1996, the purchase price payable in connection  with the exercise of 100% of
the put option would be  approximately  $11.3 million.  The actual amount of the
purchase price will more than likely differ from this amount due to the variable
factors used to determine the purchase price.

        If exercised,  the purchase  price payable in connection  with the "put"
and "call"  options is payable 20% in cash or negotiable  securities  and 80% in
common stock of the Company (in the case of Xpedite UK and Xpedite France), or a
combination of cash, common stock of the Company, or any negotiable security, at
the  Company's  option,  in the case of  Xpedite  Germany.  In  addition  to the
foregoing,  the  Company may  purchase  one or more of the  European  Affiliates
pursuant  to  negotiations   with  the   stockholders   thereof  (a  "Negotiated
Purchase").  The  Company  has  had  preliminary  discussions  with  each of the
European Affiliates regarding a Negotiated Purchase.  The Company cannot predict
the purchase price payable in connection  with any such  Negotiated  Purchase or
whether any such Negotiated Purchase will occur.

        In  conjunction  with its  analysis  of its  strategic  alternatives  to
enhance   stockholder   value,   the   Company  is   considering   effecting   a
recapitalization  which could  entail a  substantial  increase in the  Company's
leverage  and  the  distribution  to the  Company's  stockholders  of a  special
dividend.  The Company  believes  that such a leveraged  recapitalization  would
provide  meaningful  liquidity  to  its  stockholders  and  also  would  have  a
significant  impact on the  Company's  stock  price.  Accordingly,  because  one
element of the formula utilized to calculate the purchase price payable pursuant
to any "put" or "call" option is the Company's stock price, the Company believes
that such a leveraged


                                       33

<PAGE>



                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996


10. SYSTEM AND MARKETING AGREEMENTS (CONTINUED)


recapitalization  would result in a  substantial  reduction in the price paid in
connection  with any  exercise  of a "put" or  "call"  option.  There  can be no
assurance that the Company will effect any such leveraged recapitalization.  See
Note 12 for  additional  discussion of the  Company's  analysis of its strategic
alternatives.

        The Company believes that its sources of capital,  including  internally
generated  funds,  and cash  available  pursuant to its Credit  Facility will be
adequate to satisfy its debt requirements and anticipated  capital needs for the
next twelve months. However, the Company may elect to finance its future capital
requirements  through  additional  equity  or debt  financing.  Further,  if the
Company  exercises or is subject to the exercise of the options described above,
or  purchases  one or more of the European  Affiliates  pursuant to a Negotiated
Purchase,  and if the Company  elects to finance such exercise or purchase using
cash,  then the  Company may be  required  to obtain  additional  equity or debt
financing.  The Company cannot predict whether or not the purchase of all or any
portion of one or more of the European Affiliates will have a dilutive effect on
the Company's  earnings,  as such effect will be dependent  upon purchase  price
paid, the manner in which the purchase is financed and other variable factors.

        If and when the put and call options are exercised,  the  investments in
Xpedite  Germany,  Xpedite UK and Xpedite France will be accounted for either on
the  equity  method of  accounting  or will be  consolidated,  depending  on the
Company's percentage of ownership.


11. SEGMENT DATA AND GEOGRAPHIC INFORMATION

        The Company  operates  in one  industry  segment.  The  following  table
presents financial  information based on the Company's  geographic  segments for
the years ended December 31, 1996 and December 31, 1995:

<TABLE>
<CAPTION>


                                         NET              OPERATING           IDENTIFIABLE
               1996                    REVENUES             INCOME               ASSETS
- ---------------------------------   --------------     ----------------    ------------------
<S>                                 <C>                <C>                 <C>               
North America....................   $   91,387,431     $     17,242,174    $       66,282,306

Far East.........................       25,505,348              435,326            14,401,049

Europe...........................       12,954,872            2,775,290             7,707,517
                                 -----------------     ----------------    ------------------

Total............................   $  129,847,651     $     20,452,790    $       88,390,872
                                 =================     ================    ==================


</TABLE>

                                       34

<PAGE>




                              XPEDITE SYSTEMS, INC.

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
                                DECEMBER 31, 1996



11. SEGMENT DATA AND GEOGRAPHIC INFORMATION (CONTINUED)

<TABLE>
<CAPTION>


                                          NET                OPERATING             IDENTIFIABLE
              1995                      REVENUES            (LOSS) INCOME             ASSETS
- ---------------------------------   ----------------     ------------------     ------------------
<S>                                 <C>                  <C>                    <C>               
North America....................   $     52,022,430     $      (44,020,454)    $       49,650,056

Far East.........................          2,198,893               (102,167)            11,994,268

Europe...........................          1,462,639                 43,237             11,238,447
                                 -------------------     ------------------     ------------------

Total............................    $    55,683,962     $      (44,079,384)    $       72,882,771
                                 ===================     ==================     ==================

</TABLE>


12. SUBSEQUENT EVENTS (UNAUDITED)

        In February 1997, the Company retained Merrill,  Lynch & Co. ("Merrill")
to assist the Board of Directors of the Company (the "Board") in evaluating  the
strategic  direction  of the  Company,  including  the  evaluation  of  possible
business  combinations,  a  leveraged  recapitalization  or  other  methods  for
enhancing  stockholder  value.  The Board also  appointed  a special  committee,
consisting of Philip A. Campbell and Robert  Chefitz,  to evaluate the strategic
alternatives that may be available to the Company to enhance  stockholder value.
The special committee, with the assistance of Merrill, is continuing to evaluate
the Company's strategic alternatives.

        In a related  development,  on February 7, 1997,  the Company  announced
that it had received a proposal (the "Proposal") from a group which included UBS
Capital  Partners (an affiliate of Union Bank of  Switzerland),  Fenway Partners
and  members of the  Company's  senior  management  to acquire  the Company in a
transaction in which the Company's  shareholders  would receive $22.50 per share
in cash for their  shares of Common  Stock.  The  Proposal  was  subject  to the
satisfaction of a variety of material  conditions,  including the negotiation of
satisfactory  arrangements  with Xpedite's  affiliates in the United Kingdom and
Germany.
The Proposal expired on March 7, 1997.


                                       35


<PAGE>


SHAREHOLDER INFORMATION


LISTING OF COMMON STOCK

Xpedite's common stock is traded on the
NASDAQ National Market System (symbol:
"XPED").  At April 4, 1997 the Company had 181
common stockholders of record.


AVAILABILITY OF FORM 10-K ANNUAL REPORT

The  Company's  1996 Form 10-K  Annual  Report is  available  without  charge to
shareholders and may be obtained through contacting:

    Robert S. Vaters
    Chief Financial Officer
    Xpedite Systems, Inc.
    446 Highway 35
    Eatontown, NJ 07724                           
    (908) 389-3900                                


EXECUTIVE OFFICERS

Roy B. Andersen, Jr.
    Chief Executive Officer and
    President
                                                  
    Max A. Slifer
    Executive Vice President,
    North American Operations
                                                  
George Abi Zeid
    Executive Vice President,
    International Operations
                                                  
Robert S. Vaters
    Executive Vice President, Finance,
    Chief Financial Officer and
    Secretary
                                                  
Dennis Schmaltz
    Vice President, Engineering and
    Systems Operations
                                                  
                                                  
                                                  
TRANSFER AGENT AND REGISTRAR FOR COMMON         
STOCK                                           

                                                
First Union National Bank of North Carolina     
230 South Tryon Street, 10th Floor              
Charlotte, North Carolina 28288-1154            
(704) 383-0113                                  
                                                
AUDITORS                                        
                                                
Ernst & Young LLP                               
Metro Park                                      
99 Wood Avenue South                            
Islein, NJ 08830                                
                                                
BOARD OF DIRECTORS                              
                                                      
Roy B. Anderson, Jr.                                  
    Chief Executive Officer                           
    President of the Company                          
                                                      
John C. Baker**                                       
    President                                         
    Baker Capital Corp.                               
    New York, New York                                
                                                      
Philip A. Campbell**                                  
    Chairman                                          
    Tele-Resources International, Inc.                
    Naples, Florida                                   
                                                      
Robert Chefitz*                                       
    Vice President                                    
    Patricof & Co. Ventures, Inc.                     
    New York, New York                                
                                                      
David Epstein*                                        
    President, Clarion Capital Corp.                  
    Principal, First Registry, Inc.                   
    Westport, Connecticut                             
                                                      
*   Audit Committee Member                            
**  Compensation Committee Member                     
                                                      
                                                      
                                                      
                                       36

<PAGE>

                       THIS PAGE INTENTIONALLY LEFT BLANK

<PAGE>

                       THIS PAGE INTENTIONALLY LEFT BLANK



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission