CHESTER VALLEY BANCORP INC
10-K, 1998-09-25
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: CHESTER VALLEY BANCORP INC, DEF 14A, 1998-09-25
Next: ACTIVE ANKLE SYSTEMS INC, POS AM, 1998-09-25



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                   FORM 10-K 

[ X ] Annual Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934
      For Fiscal Period Ended:  June 30, 1998

                                       Or

[   ] Transition Report Pursuant to Section 13 or 15(d) of the
      Securities Exchange Act of 1934
      For the transition period from ________ to _________

                           Commission File No: 0-18833

                           Chester Valley Bancorp Inc.
                           ---------------------------
             (Exact name of registrant as specified in its charter)

               Pennsylvania                                      23-2598554
               ------------                                      ----------
      (State or other jurisdiction of                          (IRS Employer
      incorporation or organization)                        Identification No.)

   100 E. Lancaster Ave., Downingtown PA                           19335
   -------------------------------------                           -----
 (Address of principal executive offices)                        (Zip Code)

       Registrant's telephone number, including area code: (610) 269-9700

           Securities registered pursuant to Section 12(b) of the Act:
                                 Not Applicable

Securities registered pursuant to Section 12(g) of the Act:

                     Common Stock, $1.00 Par Value Per Share
                     ---------------------------------------
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. YES [ X ]    NO [   ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-B is not contained  herein,  and will not be contained,  to the
best of Registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K or any  amendments  to
this Form 10-K. [ X ]
<PAGE>
State issuer's revenues for its most recent fiscal year.      $30,370,584

As of September 1, 1998, the aggregate  value of the 1,883,657  shares of Common
Stock  of the  registrant  which  were  issued  and  outstanding  on such  date,
excluding 444,685 shares held by all directors and officers of the registrant as
a group, was approximately  $54.63 million.  This figure is based on the closing
sales price of $29.00 per share of the registrant's Common Stock on September 1,
1998.

Number of shares of Common Stock outstanding as of September 1, 1998:  2,328,342

Transitional Small Business Disclosure Format. YES  [   ]   NO  [ X ]


                       DOCUMENTS INCORPORATED BY REFERENCE

The following documents are incorporated by reference:

(1)  Portions of the Annual Report to  shareholders  for the year ended June 30,
     1998, are incorporated into Part II, Items 5 - 7 of this Form 10-K.

(2)  Portions of the Definitive  Proxy  Statement for the 1998 annual meeting of
     shareholders are incorporated into Part III, Items 10-13 of this Form 10-K.
<PAGE>
PART I.

ITEM 1.  BUSINESS

Forward Looking Statements

         In this  Report,  the Company has  included  certain  "forward  looking
statements"  concerning the future operations of the Company. It is management's
desire  to  take  advantage  of the  "safe  harbor"  provisions  of the  Private
Securities  Litigation  Reform Act of 1995.  This  statement  is for the express
purpose of  availing  the  Company of the  protections  of such safe harbor with
respect to all  "forward  looking  statements"  contained  in this  Report.  The
Company has used "forward  looking  statements" to describe the future plans and
strategies  including  management's  expectations  of the  Company's  Year  2000
readiness and future financial results.  Management's ability to predict results
or the effect of future plans and strategy is inherently uncertain. Factors that
could affect  results  include  interest rate trends,  competition,  the general
economic climate in Chester County, the mid-Atlantic region and the country as a
whole, loan delinquency  rates,  changes in federal and state  regulation,  Year
2000  uncertainties and other  uncertainties  described in the Company's filings
with the Securities and Exchange Commission, including its Form 10K for the year
ended June 30, 1998.  These  factors  should be  considered  in  evaluating  the
"forward  looking  statements",  and undue reliance should not be placed on such
statements.

General

         Chester Valley Bancorp Inc. (the "Holding Company") is a unitary thrift
holding  company,  incorporated  in the  Commonwealth  of Pennsylvania in August
1989. The business of the Holding Company and its  subsidiaries  (the "Company")
consists of the  operations of First  Financial  Bank ("First  Financial" or the
"Bank"), a Pennsylvania-chartered  stock savings and loan association founded in
1922 and  Philadelphia  Corporation  for Investment  Services  ("PCIS"),  a full
service investment advisory and securities  brokerage firm. On May 29, 1998, the
Holding  Company  acquired PCIS in a  transaction  accounted for as a pooling of
interests.  As of June 30,  1998 PCIS had assets of $1.86  million,  revenues of
$3.17 million and net income of $430,500.  The financial  condition,  equity and
results of operations of the Company are presented on a  consolidated  basis and
all prior period amounts have been restated to reflect the acquisition. The Bank
provides a wide range of banking services to individual and corporate  customers
through  its  seven,  soon  to  be  eight,   branch  banks  in  Chester  County,
Pennsylvania. The Bank provides residential real estate, commercial real estate,
commercial and consumer lending  services and funds these  activities  primarily
with retail deposits and borrowings.  PCIS is a registered  broker/dealer in all
50 states and Washington,  DC and it is also registered as an investment advisor
with the  Securities  and Exchange  Commission.  PCIS provides  many  additional
services, including self-directed and managed retirement accounts,  safekeeping,
daily sweep money market funds, portfolio and estate valuations,  life insurance
and  annuities,  and margin  accounts,  to  individuals  and  smaller  corporate
accounts. PCIS' offices are located in Wayne and Philadelphia, Pennsylvania.

         The Company  experienced  substantially  increased  net income of $3.63
million,  or $1.57 per share, for the fiscal year ended June 30, 1998,  compared
to $3.07  million or $1.34 per share for fiscal  1997,  excluding  the  one-time
Savings Institutions Insurance Fund ("SAIF") special assessment. This represents
an 18.2%  increase in earnings.  In fiscal 1997,  the pre-tax effect of the SAIF
assessment  was $1.39  million  resulting  in an after tax charge to earnings of
approximately $832,000, or $.36 per share. After recognition of this assessment,
the  Company  earned net  income of $2.24  million,  or $.98 per share,  for the
fiscal year ended June 30, 1997.
<PAGE>
         The Company's  earnings depend primarily on the difference  between the
yield  earned  on its  loan and  securities  portfolios  and its cost of  funds,
consisting  primarily of the interest paid on deposits and, to a lesser  extent,
on borrowings  ("interest  rate spread").  During fiscal year 1998 the Company's
interest rate spread  averaged 3.28% compared to 3.37% and 3.20% in fiscal years
1997 and 1996,  respectively.  Net interest  income,  on a fully tax  equivalent
basis,  increased  12.1% or $1.39 million to $12.80  million in 1998 from $11.41
million in 1997,  compared  to a 13.7% or $1.37  million  increase  from 1996 to
1997. Net interest  margin,  on a fully tax equivalent  basis, was 3.94% for the
year ended 1998, compared to 4.03% in 1997 and 3.87% in 1996.

         Total other income increased $968,800 or 26.6% to $4.62 million for the
year ended June 30, 1998 as compared to fiscal 1997.  Investment services income
increased  $488,400 or 21.2% to $2.80  million as the result of PCIS'  increased
commission income due to the increase in the stock market activity,  an increase
in advisory  fee income due to the  strategic  plan of PCIS to focus on advisory
services  as it provides a more stable  revenue  stream for PCIS and  stabilizes
expenses for the  customer,  and an increase in money market fund fees due to an
increase in customer balances. The opening of the Bank's Investment Services and
Trust  Division  in the second  quarter of fiscal 1998 also  contributed  to the
increase in investment  services income for fiscal 1998. This division  provides
both individual and corporate  clients an array of money  management,  trust and
investment  services  including  portfolio  management,  estate  and  retirement
planning,  and self directed IRA's. An increase in checking account fees, as the
result of an increased number of accounts, and an increase in the fees earned on
the Bank's debit card,  due to increased  usage and also an increased  number of
cardholders, contributed to the increase of $139,700 in service charges and fees
in fiscal 1998. The Company  recognized  gains on trading account  securities of
$337,500 during fiscal 1998 compared to $15,700 during fiscal 1997.

         Total other income increased  $293,700 or 8.8% to $3.65 million for the
year ended June 30, 1997 as compared to fiscal 1996.  Investment services income
increased  $87,300  during fiscal 1997 mainly due to an increase in advisory fee
income  earned by PCIS.  An increase  of $44,200 in service  charges and fees in
fiscal 1997 as the result of an increase  in  commissions  earned on the sale of
disability and life insurance to the Bank's loan  customers,  an increase in the
number of safe deposit  boxes  rented,  and fees earned on the Bank's debit card
contributed  to the  increase in other  income.  The Bank  recognized  a gain of
$2,400 on the sale of real estate owned during fiscal 1997 compared to a loss of
$51,600  during the prior fiscal year. In addition,  during fiscal 1997 the Bank
purchased  properties  surrounding  its  main  office  in order  to  expand  its
facilities to accommodate  its growth.  The rental income from these  properties
contributed to the increase in other income during fiscal 1997.

         Total  operating  expenses  increased  $1.78 million or 18.1% to $11.64
million for the year ended June 30, 1998 as compared to fiscal  1997,  excluding
the $1.39  million  one-time  SAIF  assessment  in fiscal 1997.  The increase in
operating expenses over the prior fiscal year was primarily due to a $632,500 or
12.0%  increase in salaries  and  employee  benefits  related to general  salary
increases  and  increased  number of staff  associated  with the addition of the
Bank's new Call Center  established  in the first quarter of fiscal 1998 and its
new Investment Services and Trust Division. In addition, occupancy and equipment
expenses  increased  $246,900 or 15.1% to $1.89  million for the year ended June
30,  1998,  from the  comparable  prior period due to the  refurbishment  of the
Bank's Operation Center and the renovations  required to provide  accommodations
for the Bank's new Call  Center and Trust  Division.  Also  contributing  to the
<PAGE>
increase in operating  expenses during fiscal 1998 was a $291,400  donation to a
project to provide  low income  housing  for the  elderly  located in the Bank's
primary market area. As an offset to the donation, the Bank received a state tax
credit in the amount of $145,700 through the  Neighborhood  Assistance Act which
was recorded as a reduction to income tax expense in fiscal 1998.

         Excluding  the  $1.39  million  one-time  SAIF  assessment,   operating
expenses  totaled $9.86 million for fiscal year 1997, an increase of $857,200 or
9.5% over fiscal 1996. The one-time  assessment was part of legislation  adopted
to recapitalize  the SAIF and required the Bank to pay 65.7 cents for every $100
of deposits. As a result of the special assessment, the Bank's federal insurance
premiums decreased from $0.23 per $100 of deposits to $0.06 per $100 of deposits
in the third fiscal quarter of 1997. The increase in operating expenses over the
prior fiscal year was primarily due to a $548,600 or 11.6%  increase in salaries
and employee benefits related to general salary increases,  additional staff for
a new branch office,  Brandywine  Square,  opened in the first quarter of fiscal
1997 and  additional  staff for the  Bank's  commercial  loan  department.  Also
contributing to the increase in other operating expenses was a $185,200 or 12.7%
increase in occupancy  and furniture and  equipment  costs  associated  with the
opening of the Brandywine Square branch office.

         The  Company's  assets  totaled  $377.01  million at June 30, 1998,  as
compared with $325.20  million at June 30, 1997.  This 15.9%  increase in assets
was primarily  funded by an increase in deposits of $37.44 million or 14.4% from
$260.75  million at June 30, 1997, to $298.19  million at June 30, 1998,  and an
increase in Federal  Home Loan Bank  ("FHLB")  advances of $10.74  million  from
$30.20  million to $40.94 million at June 30, 1997 and 1998,  respectively.  The
increase in deposits  and  advances  was used in part to fund loan  originations
during the period, which contributed to an increase in net loans receivable from
$257.04  million at June 30,  1997,  to $273.13  million  at June 30,  1998.  In
addition,  the Company's  securities  portfolios along with its interest-bearing
deposits increased,  in the aggregate,  from $55.19 million to $86.12 million at
June 30, 1997 and 1998, respectively.

         In September  1997 and 1996 the Company paid 5% common stock  dividends
in the amounts of 102,606 and 77,731 shares,  respectively,  from authorized but
unissued common stock, with fractional shares paid in the form of cash. In March
1997 the Company  paid a  five-for-four  stock  split  effected in the form of a
dividend in the amount of 414,188  shares,  with  fractional  shares paid in the
form of cash.

         The Bank's primary market area includes  Chester County and sections of
the four contiguous  counties  (Delaware,  Montgomery,  Berks, and Lancaster) in
Pennsylvania.  Chester  County,  in which all of the Bank's offices are located,
continues to grow in terms of economic development and population growth.

         Customer  deposits  with First  Financial  are  insured to the  maximum
extent provided by law by the Federal  Deposit  Insurance  Corporation  ("FDIC")
through  the  SAIF.  The  Bank  is  subject  to  examination  and  comprehensive
regulation  by the  FDIC,  the  Office of Thrift  Supervision  ("OTS"),  and the
Pennsylvania Department of Banking ("Department"). It is a member of the FHLB of
Pittsburgh ("FHLBP"),  which is one of the 12 regional banks comprising the FHLB
System.  The Bank is further subject to regulations of the Board of Governors of
the Federal Reserve System ("Federal Reserve Board") governing reserves required
to be maintained against deposits and certain other matters.
 
Lending Activities

         Loan  Portfolio  Composition.  The Company's net loan portfolio (net of
undisbursed  proceeds,  deferred  fees and  allowance  for loan losses)  totaled
$274.23  million  at June  30,  1998,  representing  approximately  72.7% of the
Company's total assets of $377.01 million at that date.
<PAGE>
The following table presents information  regarding the Company's loan portfolio
by type of loan indicated.
<TABLE>
<CAPTION>
(Dollars in Thousands)
                                                                                   At June 30,
                                          ------------------------------------------------------------------------------------------
                                                  1998                    1997                  1996                    1995        
                                          --------------------     -----------------   ---------------------    --------------------
                                                          % of                  % of                    % of                    % of
                                                         Total                 Total                   Total                   Total
                                           Amount        Loans     Amount      Loans    Amount         Loans     Amount        Loans
                                          ---------       ----   ---------      ----   ---------        ----    ---------      ---- 
<S>                                       <C>             <C>    <C>            <C>    <C>              <C>     <C>            <C>  
Real estate loans:
   Residential:
        Single-family .................   $ 154,755       53.3%  $ 158,537      58.4%  $ 147,274        62.6%   $ 150,639      66.0%
        Multi-family ..................         873        0.3         893       0.3       1,256         0.5        1,359       0.6 
   Commercial .........................      41,002       14.1      33,981      12.5      22,552         9.6       22,433       9.8 
   Construction and land acquisition(1)      30,646       10.5      22,907       8.5      17,028         7.2       13,120       5.7 
                                          ---------       ----   ---------      ----   ---------        ----    ---------      ---- 

             Total real estate loans ..     227,276       78.2     216,318      79.7     188,110        79.9      187,551      82.1 
   Commercial business loans(2) .......      11,437        3.9       7,863       2.9       5,701         2.4        4,039       1.8 
   Consumer loans(3) ..................      51,829       17.9      47,343      17.4      41,486        17.7       36,634      16.1 
                                          ---------       ----   ---------      ----   ---------        ----    ---------      ---- 
            Total loans receivable ....     290,542      100.0%    271,524     100.0%    235,297       100.0%     228,224     100.0%
                                                         =====                 =====                   =====                  =====
Less:
   Loans in process ...................     (12,380)               (10,092)               (7,134)                  (3,385)          
   Allowance for loan losses ..........      (3,414)                (2,855)               (2,667)                  (2,449)          
   Deferred loan fees .................      (1,620)                (1,537)               (1,533)                  (1,574)          
                                          ---------              ---------             ---------                ---------      

            Net loans receivable ......     273,128                257,040               223,963                  220,816           
                                          ---------              ---------             ---------                ---------      
Loans held for sale, single-family                  
   residential mortgages ..............       1,101                    106                    --                      142  
                                          ---------              ---------             ---------                ---------      
            Net loans receivable and
            loans held for sale .......   $ 274,229              $ 257,146             $ 223,963                $ 220,958           
                                          =========              =========             =========                =========           
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                 June 30,  
                                          --------------------                           
                                                  1994             
                                          --------------------
                                                          % of   
                                                         Total   
                                            Amount       Loans   
                                          --------------------
<S>                                       <C>            <C>
Residential: 
   Single-family ......................   $ 130,808       63.8%  
   Multi-family .......................       1,562        0.8  
Commercial ............................      16,853        8.2     
Construction and land acquisition(1)...      17,631        8.6
                                          ---------      -----                         
                                                                                                                                    
             Total real estate loans ..     166,854       81.4   
   Commercial business loans(2) .......       3,581        1.8   
   Consumer loans(3) ..................      34,512       16.8   
                                          ---------      -----                        
            Total loans receivable ....     204,947      100.0%  
                                                         =====                                                                      
Less:                                                             
   Loans in process ...................       (6,941)             
   Allowance for loan losses ..........       (2,199)             
   Deferred loan fees .................       (1,514)             
                                          ----------                            
            Net loans receivable ......      194,293                   
                                                                                                                                    
Loans held for sale, single-family                                
   residential mortgages ..............           --                             
                                          ----------                             
                                                                       
            Net loans receivable and                                   
            loans held for sale .......   $  194,293                   
                                          ==========
</TABLE>
(1)  Includes construction loans for both residential and commercial real estate
     properties. (2) Consists primarily of secured equipment loans. (3) Consists
     primarily  of home  equity  loans and lines of  credit,  home  improvement,
     automobile and other personal loans.
<PAGE>
         Contractual Maturities.  The following table sets forth the contractual
principal repayments of the total loan portfolio, including loans in process, of
the Company as of June 30, 1998, by categories of loans.  All loans are included
in the period in which they mature. Loans held for sale are not included.
<TABLE>
<CAPTION>

                                                     Principal Repayments
                                         Contractually Due in Year(s) Ended June 30,
                                      -------------------------------------------------
                                                    (Dollars in Thousands)
                                         Total
                                      Outstanding
                                           at                                   2004
                                        June 30,                     2000-      and
                                         1998           1999         2003    Thereafter
                                        --------     --------     --------     --------
<S>                                     <C>          <C>          <C>          <C>                                             
Real estate loans:
  Residential(1) ..................     $155,628     $  1,166     $  3,370     $151,092
  Commercial ......................       41,002          641        3,203       37,158
  Construction and land acquisition       30,646       13,021       12,337        5,288
Commercial business loans .........       11,437        6,743        3,943          751
Consumer loans ....................       51,829        6,016       22,624       23,189
                                        --------     --------     --------     --------

        Total loans ...............     $290,542     $ 27,587     $ 45,477     $217,478
                                        ========     ========     ========     ========
</TABLE>

(1) Includes  mortgages on both  single-family and multi-family  (more than four
units) residential properties.

The following  table sets forth,  as of June 30, 1998,  the dollar amount of all
loans contractually due after June 30, 1999, which have fixed interest rates and
floating or adjustable rates.
<TABLE>
<CAPTION>
                                                         Contractual Obligations
                                                         Due After June 30, 1999
                                                         ----------------------- 
                                                                        Floating/
                                                          Fixed        Adjustable
                                                           Rates          Rates
                                                         --------       -------- 
                                                          (Dollars in Thousands)
<S>                                                      <C>            <C>     
Real estate loans:
        Residential ..............................       $ 84,462       $ 70,000
        Commercial ...............................          7,992         32,369
        Construction and land acquisition ........          5,421         12,204
Commercial business loans ........................          4,217            477
Consumer loans ...................................         40,253          5,560
                                                         ========       ========
       Total loans ...............................       $142,345       $120,610
                                                         ========       ========
</TABLE>
<PAGE>
         Contractual  principal  repayments of loans do not necessarily  reflect
the actual term of the Company's  loan  portfolio.  The average life of mortgage
loans is  substantially  less  than  their  contractual  terms  because  of loan
prepayments  and because of enforcement of due-on-sale  clauses,  which give the
Company  the right to declare a loan  immediately  due and payable in the event,
among other things,  that the borrower  sells the real  property  subject to the
mortgage and the loan is not repaid. The average life of mortgage loans tends to
increase,  however,  when current mortgage loan rates substantially exceed rates
on existing  mortgage  loans and,  conversely,  decrease  when rates on existing
mortgage loans  substantially  exceed current  mortgage loan rates.  The Company
experienced  significant  refinancings of its loan portfolio  during fiscal 1998
due to the declining interest rate environment and leveling of the yield curve.

         Origination,  Purchase and Sale of Loans.  As a  Pennsylvania-chartered
savings  institution,  First  Financial  has general  authority  pursuant to the
Savings  Association  Code of 1967, as amended ("State Code"),  to originate and
purchase loans secured by real estate located  throughout the United States. Due
to  the  Company's  strong  community  orientation,  substantially  all  of  the
Company's total mortgage loan portfolio is secured by real estate located in its
primary market area.

         Residential and commercial real estate loans are originated directly by
the Bank through salaried loan officers. In addition, from time to time the Bank
utilizes  third-party  originators  who  use  the  same  credit  guidelines  and
standards as the Bank to originate residential loans. Residential and commercial
real estate loan  originations are normally  attributable to referrals from real
estate brokers and builders and other financial institutions,  mortgage brokers,
depositors  and walk-in  customers.  Consumer  loan  originations  are primarily
attributable  to existing  customers and referrals,  as well as third party auto
loans originated through dealers.

         The Bank periodically  identifies certain loans as held for sale at the
time of origination. These loans consist primarily of fixed-rate,  single-family
residential  mortgage  loans  which  meet the  underwriting  characteristics  of
certain  government-sponsored  enterprises  (conforming  loans). The majority of
conforming  loans sold to date have  consisted of sales to Freddie Mac ("FHLMC")
of fixed-rate  mortgage  loans in  furtherance  of the Company's  goal of better
matching  the  maturities  and  interest-rate  sensitivity  of  its  assets  and
liabilities.  In selling  conforming  loans, the Bank has retained the servicing
thereon in order to increase its non-interest income. At June 30, 1998, the Bank
serviced  $28.87  million of mortgage  loans for others.  Sales of loans produce
future  servicing  income and  provide  funds for  additional  lending and other
purposes.  The Bank is a qualified servicer for FHLMC, Fannie Mae ("FNMA"),  and
Ginnie Mae ("GNMA").
<PAGE>
The  following  table  shows  total  loans and loans  held for sale  originated,
purchased, sold and repaid during the periods indicated.
<TABLE>
<CAPTION>
                                                                 Year Ended June 30,
                                                        ---------------------------------- 
                                                          1998         1997         1996
                                                        --------     --------     --------
                                                                   (In Thousands)
<S>                                                      <C>          <C>          <C>     
Total loans  receivable and loans held for sale
at beginning of period .............................     $271,630     $235,297     $228,366

         Real estate loan originations: ............       39,329       31,031       23,340
               Residential(1) ......................        9,398       10,018        3,674
               Commercial ..........................       21,057       21,740       13,305
               Construction and  land acquisition(2)
                                                         --------     --------     --------
                   Total real estate
                        loan originations ..........       69,784       62,789       40,319
         Consumer loans(2) .........................       24,771       19,163       19,044
         Commercial business loans .................       11,896        5,150        4,977
                                                         --------     --------     --------
                   Total loan
                         originations ..............      106,451       87,102       64,340
                                                         --------     --------     --------

         Principal loan repayments .................       77,481       45,846       54,611
         Sales of loans ............................        8,957        4,923        2,798
                                                         --------     --------     --------
                      Total principal
                          repayments
                          and sales ................       86,438       50,769       57,409
                                                         --------     --------     --------
                       Net increase in
                          loans and loans
                          held for sale ............       20,013       36,333        6,931
                                                         --------     --------     --------
Total loans receivable and loans
    held for sale at end of period .................     $291,643     $271,630     $235,297
                                                         ========     ========     ========
</TABLE>

(1)  Includes both single-family and multi-family residential loans.

(2)  Includes construction loans for both residential and commercial real estate
     properties.
<PAGE>
         Loans  on  Existing  Single-Family  Residential  Properties.  The  Bank
currently  offers  adjustable-rate  mortgages  ("ARMs") which have up to 30-year
terms and interest rates which adjust either  annually or every three years,  or
which are fixed initially for the first three years, five years, seven years, or
ten years, and adjust annually thereafter,  based upon changes in an index based
on the weekly average yield on United States Treasury  securities  adjusted to a
constant maturity of one year or three years, respectively, as made available by
the Federal Reserve Board plus a margin.  The amount of any increase or decrease
in the  interest  rate for ARMs is  limited to 1% or 2% per year and 6% over the
life of the loan.  Although the Bank has originated a small amount of ARMs which
include the ability to be converted to a fixed-rate loan,  substantially  all of
the ARMs originated  cannot be converted to fixed-rate loans. The interest rates
of ARMs may not adjust as rapidly as changes in the Company's cost of funds.  In
order to minimize  risk,  one year ARM borrowers are qualified at the rate which
would be in effect after the first  interest  rate  adjustment,  if that rate is
higher than the initial rate. The Bank's  adjustable rate loans require that any
payment  adjustment  resulting  from  a  change  in  the  interest  rate  of  an
adjustable-rate loan be sufficient to result in full amortization of the loan by
the end of the loan term and,  thus, do not permit any of the increased  payment
to be  added  to  the  principal  amount  of the  loan,  or  so-called  negative
amortization. Due to the declining interest rate environment and leveling of the
yield curve,  the Bank  experienced  significant  refinancings of its adjustable
rate portfolio into its fixed rate product.

         Fixed-rate  residential  mortgage loans currently  originated generally
have 30-year terms,  although some have 15-year terms with commensurately  lower
interest rates. The Bank also offers a bi-weekly  mortgage which is a fixed-rate
loan with bi-weekly  payments.  Based on current interest rates, it is repaid in
approximately 22 years.  Substantially all of the Bank's  long-term,  fixed-rate
residential mortgage loans and ARMs include "due on sale" clauses.

         The Bank also makes second  mortgage  loans and home equity loans.  See
"Lending Activities - Consumer Loans."

         Loans on Existing  Commercial and Multi-Family  Properties.  During the
past  several  years,  the  Bank  has  originated  permanent  loans  secured  by
multi-family and  income-producing  properties such as  condominiums,  apartment
buildings,  office buildings and, to a lesser extent,  hotels and small shopping
centers.  The Bank  intends to  increase  its  emphasis  on the  origination  of
commercial  real estate loans and,  accordingly,  has increased  its  commercial
lending staff.  The Bank's  Commercial  Loan  Department  consists of seven loan
officers,  all but one of whom joined the Bank's  staff with  substantial  prior
commercial lending experience.  The origination of multi-family  residential and
commercial  real  estate  loans has  resulted in the  shortening  of the average
maturity and an increase in the  interest  rate  sensitivity  of the Bank's loan
portfolio  as  well as to  generate  increased  fee  income.  All of the  Bank's
multi-family residential and commercial real estate loan portfolio is secured by
properties  located in the Company's  primary  market area. As of June 30, 1998,
commercial and multi-family real estate loans,  excluding construction loans for
such  properties,  amounted  to  $41.88  million,  or  14.4% of the  total  loan
portfolio.

         Commercial  real estate loans have interest rates which adjust annually
after an initial  three- or  five-year  term by a margin over the  corresponding
United States  Treasury  yield for  securities  with the same term.  These loans
typically have amortization  periods of up to 20 years, but occasionally provide
that the loans can be  called by the Bank  prior to the end of the  amortization
period, generally at three, five, seven or ten years after origination.
<PAGE>
         Commercial and  multi-family  residential  real estate lending  entails
significant additional risks as compared with single-family residential property
lending.  Commercial and  multi-family  residential  real estate loans typically
involve large loan balances to single borrowers or groups of related  borrowers.
The payment  experience on such loans is typically  dependent on the  successful
operation of the business or real estate  project.  The success of such projects
is  sensitive  to  changes in supply  and  demand  conditions  in the market for
commercial  and  multi-family  residential  real  estate  as  well  as  economic
conditions generally.

         The Bank seeks to ensure that the  property  securing  these loans will
generate  sufficient cash flow to adequately  cover operating  expenses and debt
service payments. To this end, permanent commercial and multi-family residential
real estate loans generally are made with a loan-to-value  ratio of 75% or less.
In  underwriting  commercial  and  multi-family  residential  real estate loans,
consideration  is given to the property's  operating  history,  future operating
projections, current and projected occupancy, position in the local and regional
market, location and physical condition. The underwriting analysis also includes
credit checks and a review of the financial condition of the borrower.  The Bank
usually obtains full or partial loan guarantees from the principal(s) involved.

         Construction   Loans.   The  Bank  also  offers  both   fixed-rate  and
adjustable-rate  residential  and  commercial  construction  loans.  Residential
construction  loans  are  offered  to  individuals  building  their  primary  or
secondary  residence as well as to selected local  developers to construct up to
four-family  dwellings.  Advances are made on a percentage of completion  basis,
usually  consisting  of six draws.  Residential  construction  loans  convert to
permanent  loans at the end of 12 months  or upon  completion  of  construction,
whichever  occurs  first.  The  Bank  will  only  make  construction  loans to a
developer  if 25% of the ground  cost has been paid.  At June 30,  1998,  $24.12
million or 8.3% of the Company's total loan portfolio  consisted of construction
loans including loans in process. Loans in process related to such loans totaled
$11.63 million at June 30, 1998.

         The Bank has been  active in  construction  lending  for many years and
intends to continue its involvement in such lending in the future.  Construction
lending is generally  considered to involve a higher degree of risk of loss than
long-term  financing  on  improved,  occupied  real  estate.  Risk  of  loss  on
construction  loans is  dependent  largely  upon  the  accuracy  of the  initial
appraisal of the property's  projected  value at completion of  construction  as
well as the estimated cost,  including  interest,  of  construction.  During the
construction  phase,  a number  of  factors  could  result  in  delays  and cost
overruns.  If either estimate proves to be inaccurate and the borrower is unable
to provide  additional funds, the lender may be required to advance funds beyond
the amount  originally  committed to permit  completion of the project and/or be
confronted at the maturity of the  construction  loan with a project whose value
is insufficient to assure full repayment.

         Land  Acquisition  and  Development  Loans.  The Bank also  offers land
acquisition and development  loans.  These types of loans are generally provided
only to local developers with strong financial  positions and with whom the Bank
is familiar.  These loans typically have terms of one to three years and carry a
floating  interest rate normally  indexed to the Wall Street Journal Prime.  The
Bank  will lend up to 75% of the  appraised  value of the  project.  At June 30,
1998, $6.53 million,  or 2.2% of the Company's total loan portfolio consisted of
land  acquisition and development  loans,  including loans in process.  Loans in
process on such loans  totaled  $749,000  at June 30,  1998.  Like  construction
<PAGE>
lending, these loans generally are considered to involve a higher degree of risk
of loss than long-term  financing on approved occupied real estate.  The Bank is
actively  pursuing  developers who can both demonstrate the ability to meet cash
flow  projections  in order to repay the loan  through a very  strong  financial
position and have a reputation  for  successfully  completing  such  projects in
similar situations with the Bank.

         Consumer  Loans.  The Bank  offers a wide  variety of  consumer  loans,
including home equity loans,  home  improvement  loans,  equity lines of credit,
secured  and  unsecured  personal  loans  and  automobile  loans.  The  Bank has
aggressively  marketed  consumer  loans  in order to  provide  a wider  range of
financial  services  to its  customers  and  because  of the  shorter  terms and
normally  higher  interest  rates on such loans.  As of June 30, 1998,  consumer
loans amounted to $51.83 million or 17.9% of the total loan portfolio.

         The Bank's home equity lines of credit  currently  provide for terms of
up to 10 years.  The interest  rate on the "Prime Line"  adjusts  monthly to the
Prime Rate. The regular equity line of credit adjusts monthly at 1.50% above the
Prime Rate.  The limit of such loan is the  borrower's  equity in his residence,
subject  to  certain  income  qualifications.  The Bank also  makes  fixed-rate,
fixed-term home equity loans on which it takes a first- or second-mortgage  lien
on the  borrower's  property.  These  loans  have  terms of up to 15 years.  The
balance of the  mortgages on the  properties  cannot exceed 80% of the appraised
value of the properties.  Home equity lines of credit and fixed-rate home equity
loans amounted to $5.97 million and $39.95 million, respectively, as of June 30,
1998. The Bank also originates fixed-rate bridge loans with loan-to-value ratios
no greater  than 80% of the value of the  secured  real  estate and at a maximum
term of twelve  months.  At June 30,  1998,  the balance on these loans  totaled
$284,000.

          At June 30,  1998,  the  balance was  $414,700  for  fixed-rate  loans
secured by certificates of deposit or marketable securities.  Unsecured personal
loans  amounted to $421,600 at June 30, 1998 and consisted of  fixed-rate  loans
with  maximum loan  balances of $5,000 and terms no greater than 48 months.  The
Bank also originates fixed-rate loans on new and used automobiles.  The terms of
such  loans do not  exceed 60  months  on new cars and 48  months on used  cars.
Automobile  loans amounted to $4.16 million at June 30, 1998. The Bank's current
line of credit  provides for unsecured  loans of up to $1,000 for terms of up to
36  months  with an  interest  rate set at 6.0%  over the  Prime  Rate  adjusted
monthly.  Such loans  have a floor of 10.0% and a ceiling  of 18.0% and  totaled
$305,800 at June 30, 1998. In addition,  the Bank originates Visa and MasterCard
credit card loans with up to $5,000 lines of credit and at an interest  rate set
at 6.0% over the Prime Rate.  At June 30,  1998,  the  Company  had  $327,900 in
credit card loans outstanding.

         Consumer loans  generally have shorter terms and higher  interest rates
than mortgage  loans but generally  involve more credit risk than mortgage loans
because of the type and nature of the  collateral  and,  in certain  cases,  the
absence of collateral.  In addition,  consumer lending collections are dependent
on the borrower's continuing financial stability, and thus are more likely to be
adversely effected by job loss,  divorce,  illness and personal  bankruptcy.  In
most cases,  any repossessed  collateral for a defaulted  consumer loan will not
provide an adequate source of repayment of the outstanding  loan balance because
of improper repair and maintenance of the underlying security. The Bank believes
that the generally  higher yields earned on consumer  loans  compensate  for the
increased  credit risk  associated  with such loans and that consumer  loans are
important to its efforts to increase the interest rate  sensitivity  and shorten
the average maturity of its loan portfolio.
<PAGE>
         Commercial  Business Loans.  The Bank makes  commercial  business loans
directly to  businesses  located in its market area.  The Bank targets small and
medium sized businesses with the majority of the loans being less than $750,000.
Applications for commercial  business loans are obtained primarily from existing
customers,  branch referrals and direct inquiry. As of June 30, 1998, commercial
business loans totaled $11.44 million or 3.9% of the total loan portfolio.

         Commercial  business loans  originated by the Bank generally have terms
of five years or less and fixed interest rates or adjustable interest rates tied
to the Wall Street Journal Prime plus a margin. Such loans are generally secured
by real estate, receivables, equipment, or inventory and are generally backed by
the personal  guarantees of the principals of the borrower.  Commercial business
loans  generally  have shorter terms to maturity and provide  higher yields than
residential  mortgage loans.  Although  commercial  business loans generally are
considered  to involve  greater  credit risk than certain  other types of loans,
management  intends to  continue  to offer  commercial  business  loans to small
medium  sized  businesses  in an effort to better serve our  community's  needs,
obtain core non-interest  bearing deposits,  and increase the Company's interest
rate spread.

         Regulatory Requirements and Underwriting Policies.  Under the Financial
Institutions  Reform,  Recovery,  and  Enforcement  Act of 1989  ("FIRREA")  and
pursuant to the parity  provisions of the State Code,  the aggregate  loans that
the Company may make to any  borrower  and its  affiliates  is limited to 15% of
unimpaired  capital for unsecured  loans and 25% of capital for loans secured by
readily marketable  collateral.  At June 30, 1998,  pursuant to such provisions,
the Bank was  permitted  to extend  credit to any one  borrower  totaling  $4.81
million.  Special rules applicable to savings associations' provide authority to
loan up to $500,000 to a single borrower for any purpose and to develop domestic
residential  housing units up to the lesser of 30% of the savings  association's
unimpaired capital and unimpaired surplus or $30.0 million, if: (a) the purchase
price  of a  single-family  unit  does  not  exceed  $500,000;  (b) the  savings
association is in compliance with the fully phased-in capital standards; (c) the
OTS director,  by order,  authorizes the higher limit; (d) the loans made to all
borrowers  in the  aggregate  do not exceed  150% of the  savings  association's
unimpaired  capital  and  unimpaired  surplus;  and (e) all  loans  comply  with
applicable loan-to-value requirements. At June 30, 1998, the Bank's largest loan
or group of loans to one borrower, including related entities,  aggregated $4.50
million, and is in conformity with the current loans to one borrower regulations
described above.

         The Bank is  currently  permitted  to lend up to 100% of the  appraised
value  of the  real  property  securing  a loan;  however,  if the  amount  of a
residential  loan originated or refinanced  exceeds 90% of the appraised  value,
the Bank is  required  by federal  regulations,  the State  Code and  Department
regulations to obtain private mortgage insurance on the portion of the principal
amount of the loan  that  exceeds  80% of the  appraised  value of the  security
property. Pursuant to underwriting guidelines adopted by the Board of Directors,
private  mortgage  insurance  must be  obtained on all  residential  loans whose
loan-to-value  ratios exceed 80%. The Bank will  generally lend up to 97% of the
appraised value of one-to four-family  owner-occupied residential dwellings when
the  required  private  mortgage  insurance  is  obtained.  The  Bank  generally
originates loans of up to 75% of the appraised value of the properties  securing
its  commercial  real  estate  and  commercial  business  loans  and  75% of the
appraised  value  upon  completion  or  sale  price,  whichever  is  lower,  for
construction  loans.  With  respect  to  construction  loans for  owner-occupied
properties made in connection with the providing of the permanent financing, the
Bank  will  lend up to 90% of the  appraised  value  when the  required  private
mortgage insurance is obtained.
<PAGE>
         In the loan approval  process,  the Bank  assesses both the  borrower's
ability  to  repay  the loan  and the  adequacy  of the  proposed  security.  In
connection therewith, the Bank obtains an appraisal of the security property and
information  concerning the income,  financial condition,  employment and credit
history of the applicant.  Loans must be approved at various  management levels,
including  the  Board  of  Directors,  depending  on the  amount  of  the  loan.
Residential  mortgage  loans,  commercial  business and  commercial  real estate
loans,  and consumer loans in excess of $1 million require approval by the Board
of Directors.  In addition, any loan in excess of $500,000 which exhibit certain
characteristics  concerning the borrower or the project requires approval by the
Board of Directors.

         For  mortgage  loans the Bank  requires  title  insurance  insuring the
priority of its lien, as well as fire and extended coverage casualty  insurance,
in order to protect the  properties  securing its real estate  loans.  Borrowers
must also obtain flood insurance policies where the property is in a flood plain
as  designated  by the Federal  Emergency  Management  Agency.  Borrowers may be
required  to advance  funds on a monthly  basis  together  with each  payment of
principal  and interest to a mortgage  loan account from which the Company makes
disbursements for items such as real estate taxes, hazard insurance premiums and
private mortgage insurance premiums as they fall due.

         Loan Fee and Servicing Income. In addition to interest earned on loans,
the Bank receives income through  servicing of loans and fees in connection with
loan originations, loan modifications,  late payments,  prepayments,  repayments
and changes of property ownership and for miscellaneous  services related to its
loans. Income from these activities varies from period to period with the volume
and type of loans made.

         Loan origination fees and certain related direct loan origination costs
are offset and the resulting net amount is deferred and amortized  over the life
of the  related  loans as an  adjustment  to the  yield of such  related  loans.
However,  in the event the related loan is sold, any deferred loan fees or costs
remaining with respect to such loan should be taken into income.

         The Bank currently  charges loan  origination fees which are calculated
as a percentage of the amount of the loan. The fees received in connection  with
the origination of commercial  real estate loans have generally  amounted to two
points (one point being  equivalent to 1% of the principal  amount of the loan).
In  addition,  the Bank  typically  receives  fees  from two to three  points in
connection  with  the  origination  of  new,  conventional,  one-to  four-family
mortgages  and 3.5 points in connection  with the  origination  of  construction
loans.

         At June 30, 1998,  the Bank was servicing  $28.87  million of loans for
others,  substantially  all of which  were  whole  loans sold by the Bank to the
FHLMC.  The Bank receives a servicing fee of  approximately  1/4 or 3/8 of 1% on
such loans.

         Non-Performing  Loans and Real Estate  Owned  ("REO").  When a borrower
fails to make a required loan payment, the Bank attempts to cause the default to
be cured by  contacting  the  borrower.  In general,  contacts  are made after a
payment is more than 15 days past due, at which time a late charge is  assessed.
Defaults are cured promptly in most cases. If the delinquency on a mortgage loan
exceeds  90  days  and  is  not  cured  through  the  Bank's  normal  collection
procedures,  or an acceptable  arrangement  is not worked out with the borrower,
the Company will institute measures to remedy the default,  including commencing
<PAGE>
a foreclosure action or, in special circumstances,  accepting from the mortgagor
a voluntary deed of the secured  property in lieu of  foreclosure.  The remedies
available to the Bank in the event of a default or  delinquency  with respect to
certain  residential  mortgage loans,  and the procedures by which such remedies
may be  exercised,  are  subject  to  Pennsylvania  law and  regulations.  Under
Pennsylvania  law, a lender is prohibited  from  accelerating  the maturity of a
residential  mortgage loan,  commencing any legal action (including  foreclosure
proceedings)  to  collect  on  such  loan,  or  taking  possession  of any  loan
collateral  until the lender has first provided the delinquent  borrower with at
least 30 days prior written notice  specifying the nature of the delinquency and
the  borrower's  right to correct such  delinquency.  In addition,  the lender's
ability to exercise  any  remedies it may have with respect to loans for one- or
two-family  principal  residences  located in Pennsylvania is further restricted
(including the lender's  right to foreclose on such  property)  until the lender
has  provided  the  delinquent   borrower  with  written  notice  detailing  the
borrower's  rights  to seek  consumer  credit  counseling  and  state  financial
assistance and until the borrower has exhausted or failed to pursue such rights.
These  provisions of  Pennsylvania  law may delay for several  months the Bank's
ability to foreclose  upon  residential  loans secured by real estate located in
the Commonwealth of Pennsylvania.  In addition,  the uniform  FNMA/FHLMC lending
documents  used  by the  Bank,  as well as most  other  residential  lenders  in
Pennsylvania, requires notice and a right to cure similar to that provided under
Pennsylvania law.

         Non-accrual  loans are loans on which the  accrual of  interest  ceases
when the  collection  of  principal  or interest  payments is  determined  to be
doubtful  by  management.  It is the policy of the  Company to  discontinue  the
accrual of interest when  principal or interest  payments are delinquent 90 days
or more (unless the loan  principal and interest are determined by management to
be fully secured and in the process of collection), or earlier, if the financial
condition of the borrower raises significant  concern with regard to the ability
of the  borrower to service the debt in  accordance  with the current loan term.
Interest income is not accrued until the financial  condition and payment record
of the borrower once again  demonstrate  the ability to service the debt. When a
loan is placed on non-accrual status,  previously accrued but unpaid interest is
deducted from interest income. Non-real estate consumer loans more than 120 days
delinquent   are  required  to  be  written  off  in  accordance   with  federal
regulations.

         If foreclosure is effected, the property is sold at a public auction in
which the Company may participate as a bidder.  If the Company is the successful
bidder,  the acquired  real estate  property is then  included in the  Company's
"real estate owned" account until it is sold.  When property is acquired,  it is
recorded at the lower of carrying or fair value at the date of  acquisition  and
any write-down  resulting therefrom is charged to the allowance for loan losses.
Interest  accrual  ceases on the date of  acquisition  and all costs incurred in
maintaining the property from that date forward are expensed. Costs incurred for
the  improvement or  development of such property are  capitalized to the extent
they do not exceed the property's fair value. No loss reserves are maintained on
REO and future  write-downs  for cost  beyond the fair value are  expensed.  The
Company is permitted  under  Department and OTS  regulations to finance sales of
REO by "loans to  facilitate,"  which may involve more favorable  interest rates
and  terms  than  generally  would be  granted  under  the  Bank's  underwriting
guidelines.  However,  at June 30,  1998,  the Company did not have any loans to
facilitate.
<PAGE>
         For purposes of applying the  measurement  criteria for impaired loans,
the  Company  excludes  large  groups  of  smaller-balance   homogeneous  loans,
primarily consisting of residential real estate loans and consumer loans as well
as commercial loans with balances of less than $100,000.  For applicable  loans,
the Company  evaluates the need for impairment  recognition  when a loan becomes
non-accrual  or earlier if,  based on  management's  assessment  of the relevant
facts and  circumstances,  it is  probable  that the  Company  will be unable to
collect  all  proceeds  due  according  to the  contractual  terms  of the  loan
agreement.  At and during the  twelve-month  period  ended  June 30,  1998,  the
recorded investment in impaired loans was not material. The Company's policy for
the  recognition  of  interest  income  on  impaired  loans  is the  same as for
non-accrual  loans  discussed  above.  Impaired  loans are  charged off when the
Company  determines  that  foreclosure  is  probable  and the fair  value of the
collateral is less than the recorded investment of the impaired loan.
<PAGE>
The following table sets forth information  regarding  non-accrual loans and REO
held by the  Company at the dates  indicated.  The  Company did not have any (i)
loans  which  are 90 days or more  delinquent  but on  which  interest  is being
accrued or (ii) loans which were classified as restructured troubled debt at any
of the dates presented.
<TABLE>
<CAPTION>

                                                     Year Ended June 30,
                                  ------------------------------------------------------ 
                                    1998        1997        1996        1995        1994
                                  ------      ------      ------      ------      ------
                                                   (Dollars In Thousands)
<S>                               <C>         <C>         <C>         <C>         <C>   
Non-accrual  loans:
Residential real estate loans     $  771      $  417      $1,166      $2,029      $1,552


Commercial real estate loans        --          --          --            28         295

Construction and land loans .         55        --           737         294         354

Commercial business loans ...       --          --            18          10          63

Consumer loans ..............        420         331         297         549         358
                                  ------      ------      ------      ------      ------
Total non-accrual loans .....     $1,246      $  748      $2,218      $2,910      $2,622     
                                  ======      ======      ======      ======      ======

Total non-accrual loans
  to total assets ...........        .33%        .23%        .81%       1.10%       1.07%

Total REO ...................         --          --      $  121      $  157      $  885

Total non-accrual loans and
  REO to total assets .......        .33%        .23%        .85%       1.16%       1.43%

</TABLE>

         At  June  30,  1998,   non-accrual   real  estate  loans  included  ten
residential mortgage loans and one construction loan aggregating  $826,000,  all
secured by single-family residential properties.

         The total amount of  non-performing  loans was $1.25 million,  $748,000
and  $2.22  million  at June 30,  1998,  1997 and 1996,  respectively.  If these
non-performing  loans had been current in accordance  with their  original terms
and had been  outstanding  throughout the period,  the gross interest income for
fiscal 1998,  1997,  and 1996 that would have been  recorded for these loans was
$111,800,  $71,400 and $210,400.  Interest income on these  non-performing loans
included in income for fiscal 1998, 1997, and 1996 amounted to $57,560,  $35,200
and $91,900, respectively.

         Allowances for Losses on Loans and Classified Assets. The allowance for
loan  losses is  maintained  at a level that  management  considers  adequate to
provide for  potential  losses  based upon an  evaluation  of known and inherent
risks in the loan portfolio.  Management's evaluation is based upon, among other
things,  delinquency  trends,  the volume of  non-performing  loans,  prior loss
experience of the  portfolio,  current  economic  conditions  and other relevant
<PAGE>
factors. Although management believes it has used the best information available
to it in making such  determinations,  and that the present  allowance  for loan
losses is adequate,  future  adjustments to the allowance may be necessary,  and
net income may be adversely affected if circumstances  differ substantially from
the assumptions  used in determining the level of the allowance.  Management may
in the future  further  increase the level of its allowance for loan losses as a
percentage  of total  loans and  non-performing  loans in the event the level of
multi-family  residential and commercial real estate loans (which  generally are
considered  to  have a  greater  risk  of loss  than  single-family  residential
mortgage  loans)  as a  percentage  of its total  loan  portfolio  continues  to
increase. In addition, various regulatory agencies, as an integral part of their
examination  process,  periodically review the Company's allowance for losses on
loans.  Such  agencies  may require the Company to  recognize  additions  to the
allowance based on their judgments  about  information  available to them at the
time of their examination.  The allowance is increased by the provision for loan
losses which is charged to operations. Loan losses, other than those incurred on
loans held for sale, are charged  directly  against the allowance and recoveries
on previously  charged-off  loans are generally added to the allowance.  At June
30, 1998,  the Bank's  allowance  for loan losses was $3.41  million or 1.23% of
total net loans receivable and 274.0% of total  non-performing loans compared to
$2.86 million or 1.10% of net loans and 381.7% of total  non-performing loans at
June 30, 1997.

         The  Company  monitors  the  quality of its assets on a regular  basis.
Under  regulations of the OTS, all of the Company's  assets are subject to being
classified  under  a  classification  system  that  has  three  categories:  (i)
substandard,  (ii)  doubtful and (iii) loss.  An asset may fall within more than
one category and a portion of the asset may remain unclassified.  The Company is
required  to review  the  classification  of its assets on a regular  basis.  In
addition, in connection with the examinations of First Financial by the OTS, the
FDIC, and the Department,  the examiners have the authority to identify  problem
assets and, if  appropriate,  classify them and/or  require  adjustments  to the
carrying value of such assets.

         Assets classified substandard are considered  inadequately protected by
the  current net worth and paying  capacity of the obligor or of the  collateral
pledged,  if any.  Assets so  classified  must have a  well-defined  weakness or
weaknesses.  They are characterized by the distinct possibility that the insured
institution will sustain some loss if the deficiencies are not corrected.

         Assets  classified  doubtful are  considered to have all the weaknesses
inherent in those classified  substandard with the added characteristic that the
weaknesses  make  collection or  liquidation  in full, on the basis of currently
existing facts, conditions, and values, highly questionable and improbable.

         Assets classified loss are considered  uncollectable and of such little
value that  their  continuance  as assets  without  establishment  of a specific
reserve is not warranted.  This  classification  does not mean that an asset has
absolutely no recovery or salvage value, but rather, that it is not practical or
desirable to defer writing off a basically  worthless  asset even though partial
recovery may be affected in the future.

         At June 30,  1998 and 1997,  the  Company's  classified  assets,  which
consisted of assets classified as substandard,  doubtful, and REO, totaled $1.47
million  and $1.40  million,  respectively.  The Company did not have any REO at
June 30, 1998 and 1997.  Included in the assets  classified  substandard at June
<PAGE>
30, 1998 and 1997, were all loans 90 days past due and loans which are less than
90 days delinquent but inadequately  protected by the current paying capacity of
the borrower or of the collateral pledged, and have a well-defined weakness that
may  jeopardize  the  liquidation  of the debt.  The majority of loans which are
classified but otherwise performing are residential mortgage loans.

         Other loans  designated as special  mention by the Company  amounted to
$971,700  and $88,000 at June 30, 1998 and 1997,  respectively.  Included in the
special  mention  category  at June  30,  1998 was one loan  with a  balance  of
$910,300 which was performing in accordance with the terms and conditions of the
loan but had characteristics  which warranted  management to classify it special
mention.  Although these loans are not considered or classified as  substandard,
doubtful or loss, they do have a potential weakness which may, if not corrected,
result in increased risk at some future date.

         The following table summarizes  activity in the Company's allowance for
loan losses during the periods indicated.
<TABLE>
<CAPTION>
                                                                       As of June 30,
                                             ---------------------------------------------------------------- 
                                               1998            1997         1996          1995          1994
                                             -------       -------       -------       -------       -------
                                                                   (Dollars in Thousands)
<S>                                          <C>           <C>           <C>           <C>           <C>    
Allowance at beginning of period .......     $ 2,855       $ 2,667       $ 2,449       $ 2,199       $ 1,770

Loans charged off against the allowance:
    Residential real estate ............         (12)         (117)         (101)          (54)         --
    Construction and land ..............        --            (177)         --              (5)         --
    Commercial business ................        --              (1)           (2)         (201)         (160)
    Consumer ...........................         (69)          (82)          (43)          (69)          (85)
                                             -------       -------       -------       -------       -------
                                                 (81)         (377)         (146)         (329)         (245)

Recoveries:
    Residential real estate ............          21            37          --            --            --
    Construction and land ..............        --               4            16          --            --
    Commercial business ................        --            --            --              93          --
    Consumer ...........................          13             1             8            31            47
                                             -------       -------       -------       -------       -------
                                                  34            42            24           124            47

Net charge-offs ........................         (47)         (335)         (122)         (205)         (198)

Provision for loan losses
  charged to operating expenses ........         606           523           340           455           627
                                             -------       -------       -------       -------       -------

Allowance at year end ..................     $ 3,414       $ 2,855       $ 2,667       $ 2,449       $ 2,199
                                             =======       =======       =======       =======       =======

Ratio of net charge-offs to
  average loans outstanding ............         .02%          .13%          .05%          .10%          .11%
                                             =======       =======       =======       =======       =======

Ratio of allowance to period-end
  net loans ............................        1.23%         1.10%         1.18%         1.10%         1.12%
                                             =======       =======       =======       =======       =======
</TABLE>
<PAGE>
The following table presents information regarding the Company's total allowance
for losses on loans as well as the  allocation  of such  amounts to the  various
categories of the loan portfolio.
<TABLE>
<CAPTION>
(Dollars in Thousands)
                                                                    At June 30,
                                       --------------------------------------------------------------------- 
                                               1998                    1997                     1996                 
                                       ------------------     ----------------------    -------------------- 
                                                    % of                       % of                     % of      
                                                   Loans                      Loans                    Loans      
                                                 to Total                   to Total                 to Total      
                                       Amount      Loans       Amount         Loans      Amount        Loans      
                                       ------      -----       ------         -----      ------        -----      
<S>                                    <C>          <C>        <C>            <C>        <C>            <C>     
Residential real estate loans ....     $  789       53.6%      $  778         58.7%      $  898         63.1%   
Commercial real estate loans .....      1,050       14.1          871         12.5          585          9.6    
Construction and land loans ......        201       10.5          139          8.5          280          7.2    
Commercial business loans ........        357        3.9          278          2.9          207          2.4    
Consumer loans ...................      1,017       17.9          789          8.5          697         17.7    
                                       ------      =====       ------        =====       ------        =====    

   Total allowance for loan losses     $3,414      100.0%      $2,855        100.0%      $2,667        100.0%   
                                       ======      =====       ======        =====       ======        =====    
                                                                                                     
Total allowance for loan losses
  to total non-performing loans ..      274.0%                  381.7%                    120.2%
                                       ======                  ======                    ======  
Total non-performing loans........     $1,246                  $  748                    $2,218                 
                                       ======                  ======                    ======  
<CAPTION>
                                                          At June 30,
                                      ----------------------------------------------------    
                                               1995                        1994               
                                      ---------------------      -------------------------    
                                                      % of                        % of     
                                                     Loans                        Loans     
                                                    to Total                     to Total     
                                        Amount       Loans          Amount        Loans     
                                        ------       -----          ------        -----     
                                                         
<S>                                  <C>             <C>         <C>              <C>       
Residential real estate loans ....   $    1,077       66.6%      $     791         64.6%     
Commercial real estate loans .....          428        9.8             507          8.2     
Construction and land loans ......          309        5.7             340          8.6     
Commercial business loans ........          105        1.8             112          1.8     
Consumer loans ...................          530       16.1             449         16.8     
                                                                                            
                                                                                            
   Total allowance for loan losses   $    2,449      100.0%      $   2,199        100.0%
                                     ==========      =====       =========        =====    
                                                                                            
Total allowance for loan losses          
  to total non-performing loans ..         84.2%                      83.9%                 
                                     ==========                  ========= 
                                                                                            
Total non-performing loans........   $    2,910                  $   2,622
                                     ==========                  =========
</TABLE>
<PAGE>
 Securities Activities

         Historically,  interest and dividends on  securities  have provided the
Company with a significant  source of revenue.  At June 30, 1998,  the Company's
securities portfolios and interest-bearing deposits aggregated $86.12 million or
22.8% of its total assets.  First  Financial's  securities and  interest-bearing
deposits are used to meet certain federal liquidity ratios. The liquidity ratios
are met in part by investing in  securities  that qualify as liquid assets under
OTS  regulations.  (See  "Regulation  -  Regulation  of  the  Bank  -  Liquidity
Requirements").  Such securities include  obligations issued or fully guaranteed
by the United States  Government,  certain federal agency  obligations,  certain
time deposits and negotiable  certificates of deposit issued by commercial banks
and  other  specified   investments,   including   commercial  paper  and  other
securities. Investment decisions are made by members of senior management within
guidelines approved by the Company's Board of Directors.

         The Company divides its securities  portfolio into three segments:  (a)
held to maturity;  (b)  available for sale;  and (c) trading.  Securities in the
held  to  maturity  category  are  accounted  for  at  amortized  cost.  Trading
securities  are  accounted  for at quoted  market  prices with changes in market
values  being  recorded  as  gain or loss in the  income  statement.  All  other
securities are included in the available for sale category and are accounted for
at fair value with  unrealized  gains or losses,  net of tax, being reflected as
adjustments to equity.  At June 30, 1998, the Company had a net unrealized  gain
on securities available for sale, net of taxes, of $291,909.
<PAGE>
The  following  table  sets  forth  the  Company's  securities   portfolios  and
interest-earning deposits at carrying value at the dates indicated.
<TABLE>
<CAPTION>
                                                                    At June 30,
                                                        -------------------------------  
                                                          1998        1997         1996
                                                        -------     -------     -------
                                                             (Dollars in Thousands)
<S>                                                     <C>         <C>         <C>    
Interest-bearing deposits .........................     $11,861     $ 7,901     $ 9,817
Trading account securities ........................      20,352         252         343
Investment securities held to maturity:
    U.S. Government and agency obligations ........       4,500       5,500       5,500
    Municipal notes and bonds .....................       7,394      10,986      15,950
    Mortgage-backed securities ....................       1,123       1,473       1,729
    Other .........................................       2,583       1,510       1,414
                                                        -------     -------     -------
       Total investment securities held to maturity      15,600      19,469      24,593
                                                        -------     -------     -------
Investment securities available for sale:
    U.S. Government and agency obligations ........      12,296      18,217       6,049
    Municipal notes and bonds .....................      15,173       4,128          81
    Mortgage-backed securities ....................       9,431       5,054        --
    Equity securities .............................       1,096         167          29
    Debt securities ...............................         307        --          --
                                                        -------     -------     -------
       Total investment securities available
         for sale .................................      38,303      27,566       6,159
                                                        =======     =======     =======
      Total securities and interest-bearing
         deposits .................................     $86,116     $55,188     $40,912
                                                        =======     =======     =======
</TABLE>
         The contractual maturity or repricing  characteristics of the Company's
investment  portfolio is considerably  more interest rate sensitive than that of
its  loan  portfolio.   Consequently,   the  investment   portfolio  provides  a
significant  source of liquidity and protection  against interest rate risk. The
weighted  average  term to maturity or  repricing  of the  Company's  investment
securities held to maturity was 5.5 years at June 30, 1998 and 5.6 years at June
30, 1997.
<PAGE>
The amortized cost and estimated fair value of investment securities at June 30,
1998, by contractual maturity, are shown below.
<TABLE>
<CAPTION>
                                                                     Estimated              Weighted
                                                  Amortized             Fair                Average
                                                    Cost                Value                Yield
                                                  --------             -------              -------      
                                                               (Dollars in Thousands)
<S>                                                <C>                 <C>                     <C>         
Held to Maturity
  Due in one year or less ....................     $ 3,186             $ 3,192                 6.11%       
  Due after one year through five years ......       3,798               3,826                 6.69    
  Due after five years through ten years .....       2,000               2,008                 6.60    
  Due after ten years ........................       4,033               4,062                 7.11    
  No stated maturity .........................       2,583               2,584                 6.50    
                                                   -------             -------               ------    
  Total held to maturity .....................     $15,600             $15,672                 6.64%   
                                                   =======             =======               ======  
Available for Sale                                                                                     
  Due in one year or less ....................     $ 1,201             $ 1,206                 6.74%   
  De after one year through five years .......       2,900               2,902                 6.35    
  Due after five years through ten years .....       5,833               5,831                 6.67    
  Due after ten years ........................      26,979              27,268                 7.68    
  No stated maturity .........................         886               1,096                 1.55    
                                                   -------             -------               ------    
                                                                                                       
  Total available for sale ...................     $37,799             $38,303                 7.25%   
                                                   =======             =======               ======    
</TABLE>                                      

         The weighted average yield,  based on amortized cost, is presented on a
taxable equivalent basis.

         As of June 30, 1998,  investments in the debt and/or equity  securities
of any one issuer  (excluding  U.S.  Government  and federal  agencies)  did not
exceed 10% of the Company's stockholders' equity.

Sources of Funds

         General.  Deposits  obtained through branch offices have  traditionally
been the  principal  source of the  Company's  funds for use in lending  and for
other  general   business   purposes.   The  Company  also  derives  funds  from
amortization and prepayments of outstanding  loans and sales of loans. From time
to time,  the Company  also may borrow  funds from the FHLBP and other  sources.
Borrowings may be used on a short-term basis to compensate for seasonal or other
reductions in deposits or other inflows at less than projected  levels,  as well
as on a longer term basis to support expanded lending and investment activities.

         Deposits.  The Company  obtains  deposits  primarily  from residents of
Chester County, and to a lesser extent Berks, Delaware, Lancaster and Montgomery
Counties, Pennsylvania. Currently, the principal methods used by First Financial
to attract  deposit  accounts  include the  offering of services  and  accounts,
competitive  interest rates, and convenient  office locations and service hours.
Other than during times of inverse or flat yield curves,  the Bank has adopted a
pricing program for its certificate  accounts which provides for higher rates of
<PAGE>
interest on its longer term  certificates  in order to encourage  depositors  to
invest in certificates with longer  maturities,  thus reducing the interest rate
sensitivity of the Company's  deposit  portfolio.  First Financial also offers a
tiered money market account that pays higher  interest on higher  balances so as
to  maintain a  relatively  stable core of  deposits  even when its  certificate
accounts mature.

          Market  conditions  have caused First  Financial to rely  primarily on
short-term  certificate  accounts and other deposit  alternatives  that are more
responsive  to market  interest  rates  than  passbook  accounts  and  regulated
fixed-rate, fixed-term certificates that were historically the Company's primary
sources  of  deposits.   First  Financial's  current  deposit  products  include
non-interest-bearing accounts, passbook/statement savings accounts, NOW checking
accounts,  money market deposit  accounts,  certificates  of deposit  ranging in
terms from 30 days to five years and certificates of deposit in denominations of
$100,000 or more ("jumbo  certificates").  Included among these deposit products
are individual  retirement account  certificates ("IRA  certificates") and Keogh
accounts.

         The following table shows the balances of the Company's  deposits as of
the dates indicated:
<TABLE>
<CAPTION>
                                                                          At June 30,
                                      ------------------------------------------------------------------------------ 
                                              1998                            1997                            1996
                                      ---------------------      ----------------------      ----------------------- 
                                                                        (Dollars in Thousands)
                                                     % of                        % of                        % of
                                       Amount      Deposits        Amount      Deposits        Amount      Deposits
                                      --------       -----        --------       -----       --------       -----    

<S>                                   <C>             <C>         <C>              <C>       <C>              <C>        
Non-interest-bearing accounts ...     $ 32,361        10.9%       $ 21,493         8.2%      $ 18,653         8.2%       
NOW checking accounts ...........       31,770        10.6          27,625        10.6         22,332         9.8     
Savings accounts ................       27,164         9.1          26,474        10.2         25,070        10.9     
Money market accounts ...........       35,610        11.9          29,887        11.5         23,856        10.5     
Certificates of deposit less than                                                                                     
   $100,000......................      133,801        44.9         124,636        47.8        116,158        50.9     
Certificates of deposit with                                                                                          
  $100,000 minimum balance ......       37,485        12.6          30,635        11.7         22,137         9.7     
                                      --------       -----        --------       -----       --------       -----    
                                                                                                                      
      Total deposits ............     $298,191       100.0%       $260,750       100.0%      $228,206       100.0%    
                                      ========       =====        ========       =====       ========       =====       
                                                                                             
</TABLE>
<PAGE>
         The  following  table shows the weighted  average  interest rate of the
Company's deposits by type of account at June 30, 1998:
<TABLE>
<CAPTION>
                                                                             Weighted
                                                           Amount           Avg. Rate
                                                         --------           --------- 
                                                            (Dollars in Thousands)

<S>                                                      <C>                  <C>  
Non-interest-bearing accounts .................          $ 32,361             0.00%
NOW checking accounts .........................            31,770             1.55
Savings accounts ..............................            27,164             2.39
Money market accounts .........................            35,610             3.77
Certificates of deposit less than
  $100,000 ....................................           133,801             5.64
Certificates of deposit with
  $100,000 minimum balance ....................            37,485             5.73
                                                         --------             ----                      

      Total deposits ..........................          $298,191             4.08%
                                                         ========             ====
</TABLE>
         The following table sets forth the net deposit flows of the Company for
the periods indicated:
<TABLE>
<CAPTION>
                                                      Year Ended June 30,
                                               --------------------------------- 
                                                 1998         1997         1996
                                               -------      -------      -------
                                                      (Dollars in Thousands)
<S>                                            <C>          <C>          <C>    
Increase before interest credited .......      $27,568      $23,848      $ 1,754
Interest credited .......................        9,873        8,696        8,471
                                               -------      -------      -------

      Net deposit increase ..............      $37,441      $32,544      $10,225
                                               =======      =======      =======
</TABLE>

The following  table shows the balances of certificates of deposit with balances
of $100,000 or greater which mature during the periods indicated and the balance
at June 30, 1998.
<TABLE>
<CAPTION>
                                                                 Balances at June 30, 1998, Maturing
                                              --------------------------------------------------------------------            
                                                                       (Dollars in Thousands)
                                                  At            Within          Three        Six to         After
                                              June 30,          Three          to Six        Twelve         Twelve
                                                1998            Months         Months        Months         Months
                                              -------          -------        -------       -------        -------
<S>                                           <C>              <C>            <C>           <C>            <C>    
Certificates of deposit with $100,000
      minimum balance                         $37,485          $13,166        $11,530       $ 5,484        $ 7,305
                                              =======          =======        =======       =======        ======= 

</TABLE>
<PAGE>
The  following  table  presents  the average  balance by type of deposit and the
average rate paid by type of deposit for the periods indicated.
<TABLE>
<CAPTION>
                                                                      Year Ended June 30,
                                     ----------------------------------------------------------------------------------- 
                                               1998                          1997                         1996
                                     ------------------------      -----------------------      ------------------------ 
                                                                  (Dollars in Thousands)
                                                      Average                      Average                       Average
                                      Average          Rate         Average         Rate         Average          Rate
                                      Balance          Paid         Balance         Paid         Balance          Paid
                                      -------          ----         -------         ----         -------          ----
<S>                                   <C>              <C>          <C>             <C>         <C>               <C>  
NOW checking accounts                 $29,328          1.81%        $23,986         1.92%       $  20,464         2.20%
Savings accounts                       25,991           2.67         25,067          2.87          25,080          2.89
Money market accounts                  29,847           3.57         26,084          3.42          24,638          3.35
Certificates of deposit
  less than $100,000                  126,286           5.90        119,679          5.81         112,745          5.86
Certificates of deposit with
  $100,000 minimum balance             35,725           4.94         26,990          4.91          25,325          5.33
</TABLE>

         The greater variety of deposit  accounts offered by First Financial has
increased  its  ability  to  retain  deposits  and  has  allowed  it to be  more
competitive  in obtaining  new funds,  although the threat of  disintermediation
(the  flow of funds  away  from  savings  institutions  into  direct  investment
vehicles such as government  and corporate  securities)  still exists.  However,
these  types  of  accounts  have  been  and  continue  to be  more  costly  than
traditional  accounts during periods of high interest rates. In addition,  First
Financial has become much more susceptible to short-term fluctuations in deposit
flows,  as customers  have become more rate  conscious and willing to move funds
into  higher-yielding  accounts.  Thus,  both the ability of First  Financial to
attract and maintain  deposits as well as its cost of funds have been,  and will
continue to be, affected significantly by economic market conditions.

         In an effort to  attract  increasing  amounts  of  non-interest-bearing
deposits,  First Financial offers a basic checking account which features no-fee
checking with a minimum balance of $50.

First  Financial  also offers a business  checking  account which grants credits
against service  charges based on the average daily balance.  It is management's
belief that such accounts represent an excellent source of deposits that are not
affected by interest rates.

         First Financial attempts to control the flow of deposits by pricing its
accounts to remain generally  competitive  with other financial  institutions in
its primary  market  area,  but does not  necessarily  seek to match the highest
rates paid by competing institutions.

         First Financial's  deposits are obtained primarily from persons who are
residents of  Pennsylvania.  First  Financial  does not  advertise  for deposits
outside of  Pennsylvania or accept brokered  deposits,  and management  believes
that  an  insignificant  amount  of  First  Financial's  deposits  were  held by
non-residents of Pennsylvania at June 30, 1998.
<PAGE>
         Borrowings. First Financial may obtain advances from the FHLBP upon the
security of the common stock it owns in that bank and certain of its residential
mortgage loans,  provided certain  standards  related to credit  worthiness have
been met.  See  "Regulation  -  Regulation  of the Bank - Federal Home Loan Bank
System." Such advances are made pursuant to several  different  credit programs,
each of which has its own interest rate and range of maturities.  FHLBP advances
are  generally  available  to meet  seasonal  and other  withdrawals  of deposit
accounts and to expand lending and investment activities,  as well as to aid the
efforts of members to establish  better asset and liability  management  through
the extension of maturities of  liabilities.  At June 30, 1998,  the Company had
$40.94 million in FHLBP advances outstanding. The Company has available to it an
annually  renewable  line of credit not to exceed 10% of the  Company's  maximum
borrowing  capacity.  The line of  credit  was  $11.67  million  at the time the
commitment  was executed.  The Company,  from time to time, has used the line of
credit  to meet  liquidity  needs.  At  June  30,  1998,  there  was no  balance
outstanding on the line of credit.

         The following tables present certain information  regarding  short-term
borrowings  (borrowings  with a  maturity  of one year or less) for the  periods
indicated:
<TABLE>
<CAPTION>
                                                       Year Ended June 30,
                                              ---------------------------------- 
                                               1998          1997          1996
                                              -------      -------      -------
                                                     (Dollars in Thousands)
<S>                                           <C>          <C>          <C>    
Short-term borrowings:
      Balance outstanding at end
               of period ................     $17,601      $18,325      $ 1,416
      Weighted average interest rate
               at end of period .........        5.28%        5.91%        5.87%
      Average balance outstanding .......     $16,417      $ 6,152      $ 3,562
      Maximum amount outstanding at
              any month-end during the
              period ....................     $25,323      $19,046      $ 5,716
      Weighted average interest rate
              during the period .........        5.58%        5.97%        5.28%
</TABLE>

Yields Earned and Rates Paid

         The largest  components of the Company's total income and total expense
are interest income and interest expense.  As a result,  the Company's  earnings
are dependent  primarily  upon net interest  income,  which is determined by the
Company's  net interest  rate spread (i.e.,  the  difference  between the yields
earned  on  interest-earning  assets  and the  rates  paid  on  interest-bearing
liabilities)   and  the  relative   amounts  of   interest-earning   assets  and
interest-bearing liabilities.
<PAGE>
Interest Income and Interest Spread Analysis

         The following table sets forth, for the periods indicated,  information
regarding  (i) the total  dollar  amount of interest  income of the Company from
interest-earning  assets and the resultant average yields; (ii) the total dollar
amount of interest  expense on  interest-bearing  liabilities  and the resultant
average cost; (iii) net interest income;  (iv) interest rate spread; and (v) net
interest-earning  assets and their net yield. Average balances are determined on
a monthly basis which are representative of operations.
<TABLE>
<CAPTION>
                                                                                      Year Ended June 30,
                                                    --------------------------------------------------------------------------------
                                                                       1998                                     1997                
                                                    -------------------------------------     ------------------------------------- 
                                                                                 (Dollars in Thousands)
                                                     Average                       Yield/      Average                     Yield/   
                                                    Balance(2)     Interest(1)    Rate(1)     Balance(2)     Interest(1)    Rate(1) 
                                                    ----------     -----------    -------     ----------     -----------    ------- 
<S>                                                   <C>           <C>           <C>           <C>          <C>            <C>  
Assets:                                                                                                                            
    Loans and loans                                                                                                                
      held for sale                                   $264,106      $22,298       8.44%         $240,858     $20,452        8.49%  
    Securities and                                                                                                                 
      other investments                                $60,777       $3,906       6.43%          $42,566      $2,465        5.79%  
                                                       -------       ------                      -------      ------               
    Total interest-                                                                                                                
      earning assets                                  $324,883      $26,204       8.07%         $283,424     $22,917        8.09%  
                                                                                  -----                                     -----  
    Non-interest earning assets                        $15,141                                   $11,388                           
                                                       -------                                   -------                           
    Total assets                                      $340,024                                  $294,812                           
                                                      ========                                  ========                           
                                                                                                                                   
Liabilities and Stockholders' Equity:                                                                                              
  Deposits and repurchase agreements                  $247,903      $11,476       4.63%         $223,048     $10,338        4.63%  
  FHLB advances and                                                                                                                
     other borrowings                                  $31,813      $ 1,933       6.08%          $20,942      $1,169        5.58%  
                                                       -------      -------                      -------      ------               
  Total interest-                                                                                                                  
      bearing liabilities                             $279,716      $13,409       4.79%         $243,990     $11,507         4.72% 
                                                                                  -----                                      ----- 
  Non-interest-bearing liabilities                     $30,167                                   $23,603                           
  Stockholders' equity                                 $30,141                                   $27,219                           
                                                       -------                                   -------                           
  Total liabilities and stockholders' equity          $340,024                                  $294,812                           
                                                      ========                                  ========                           
Net interest income/interest rate spread                            $12,795       3.28%                      $11,410         3.37% 
                                                                    =======       ====                       =======               
                                                                                                                                   
Net interest-earning assets/net yield on                                                                                           
  interest-earning assets                             $ 45,167                    3.94%        $ 39,434                     4.03%  
                                                      ========                    ====         ========                     ====   
                                                                                                                                   
Ratio of average interest-earning assets to                                                                                        
  interest-bearing liabilities                                                     116%                                      116%  
                                                                                  ====                                      ====   
</TABLE>                                                                    
<PAGE>                                                          
<TABLE>                                                        
<CAPTION>                                                                                       
                                              ----------------------------------------  
                                                                 1996                   
                                              ----------------------------------------   
                                                                                           
                                              Average           Yield/    
                                              Balance (2)     Interest(1)      Rate(1)  
                                              -----------     -----------     --------
<S>                                            <C>              <C>            <C>                           
Assets:                                                                                 
    Loans and loans                                                                     
      held for sale                            $218,702         $18,368        8.40%                    
    Securities and                                                                      
      other investments                         $40,480          $2,557        6.32%    
                                                -------          ------                 
    Total interest-                                                                     
      earning assets                           $259,182         $20,925        8.07%    
                                                                              -----     
    Non-interest earning assets                 $11,102                                 
                                                -------                                 
    Total assets                               $270,284                                 
                                               ========                                 
                                                                                        
Liabilities and Stockholders' Equity:                                                   
  Deposits and repurchase agreements           $207,978          $9,919        4.77%    
  FHLB advances and                                                                     
     other borrowings                           $15,611            $968        6.20%    
                                                -------            ----                 
  Total interest-                                                                       
      bearing liabilities                      $223,589         $10,887        4.87%    
                                                                              -----     
  Non-interest-bearing liabilities              $20,725                                 
  Stockholders' equity                          $25,970                                 
                                                -------                                 
  Total liabilities and stockholders' equity   $270,284                                 
                                               ========                                 
Net interest income/interest rate spread                        $10,038        3.20%    
                                                                =======                 
                                                                                        
                                                                                        
Net interest-earning assets/net yield on                                                
  interest-earning assets                       $35,593                       3.87%     
                                                =======                      =====      
                                                                                        
Ratio of average interest-earning assets to                                             
  interest-bearing liabilities                                                 116%     
                                                                             =====      
                                                               
</TABLE>

(1)  The indicated interest and annual yield and rate are presented on a taxable
     equivalent  basis using the Federal  marginal  rate of 34% adjusted for the
     20% interest expense disallowance (27.2%) for 1998, 1997, and 1996.


(2) Non-accruing loans are included in the average balance.
<PAGE>
Rate/Volume Analysis

         The following table presents certain  information  regarding changes in
interest income and interest  expense of the Company for the periods  indicated.
Interest income and the annual rate are calculated on a taxable equivalent basis
using the Federal  marginal  rate of 34% adjusted  for the 20% interest  expense
disallowance   (27.2%).  For  each  category  of  interest-earning   assets  and
interest-bearing  liabilities,  information  is provided with respect to changes
attributable to (1) changes in volume (change in volume multiplied by old rate),
(2) changes in rate (change in rate multiplied by old volume) and (3) changes in
rate/volume (change in rate multiplied by change in volume).
<TABLE>
<CAPTION>
                                           1998 Compared to 1997                              1997 Compared to 1996
                                        Increase (Decrease) Due to                         Increase (Decrease) Due to
                                     -------------------------------      --------------------------------------------------------- 
                                                                              (Dollars in Thousands)
                                                             Rate/                                             Rate/
                                    Volume        Rate       Volume       Total       Volume      Rate         Volume       Total
                                    -------     -------      -------      -------     -------     -------      -------      -------
<S>                                 <C>         <C>          <C>          <C>         <C>         <C>          <C>          <C>    
Interest income on interest-
  earning assets:
    Loans and loans
      held for sale ...........     $ 1,974     ($  117)     ($   11)     $ 1,846     $ 1,861     $   203      $    20      $ 2,084
    Securities and
      other investments .......     $ 1,055     $   271      $   115      $ 1,441     $   132     ($  213)     ($   11)     ($   92)
                                    -------     -------      -------      -------     -------     -------      -------      -------
        Total interest income .     $ 3,029     $   154      $   104      $ 3,287     $ 1,993     ($   10)     $     9      $ 1,992
                                    -------     -------      -------      -------     -------     -------      -------      -------

Interest expense on interest-
  bearing liabilities:
     Deposits and repurchase
        agreements ............     $ 1,152     ($   13)     ($    1)     $ 1,138     $   719     ($  279)     ($   21)     $   419
     FHLB advances and other
       borrowings .............     $   607     $   103      $    54      $   764     $   331     ($   97)     ($   33)     $   201
                                    -------     -------      -------      -------     -------     -------      -------      -------
         Total interest expense     $ 1,759     $    90      $    53      $ 1,902     $ 1,050     ($  376)     ($   54)     $   620
                                    -------     -------      -------      -------     -------     -------      -------      -------

Net change in net interest
income ........................     $ 1,270     $    64      $    51      $ 1,385     $   943     $   366      $    63      $ 1,372
                                    =======     =======      =======      =======     =======     =======      =======      =======


</TABLE>
Market Risk

         Market risk is the risk of loss from adverse  changes in market  prices
and rates.  The Company's  market risk arises  primarily  from the interest rate
risk  inherent  in its  lending  and  deposit  taking  activities.  To that end,
management actively monitors and manages its interest rate risk exposure.
<PAGE>
         The Company's  profitability  is affected by  fluctuations  in interest
rates. A sudden and  substantial  change in interest rates may adversely  impact
the  Company's  earnings  to the extent  that the  yields on  interest-sensitive
assets and  interest-sensitive  liabilities do not change at the same speed,  to
the same  extent,  or on the same  basis.  The  Company  monitors  the impact of
changes  in  interest  rates  between  assets  and  liabilities  as shown in the
Company's   Interest  Rate  Sensitivity   Analysis  under  the   Asset/Liability
Management  caption in the Company's 1998 Annual Report (see Exhibit 13 hereto).
Although  interest  rate  sensitivity  gap  is a  useful  measurement  tool  and
contributes  towards  effective asset liability  management,  it is difficult to
predict the effect of changing  interest rates based solely on that measure.  An
alternative  methodology is to estimate the impact on net interest income and on
net portfolio value of an immediate  change in interest rates in 100 basis point
increments.  Net portfolio  value ("NPV") is defined as the net present value of
assets,  liabilities,  and off-balance  sheet contracts.  The chart below is the
estimated effect of immediate  changes in interest rates at the specified levels
at June 30, 1998, calculated in compliance with Thrift Bulletin No. 13:
<TABLE>
<CAPTION>
          Change in Interest          Estimate Net Market Value
        Rates in Basis Points            of Portfolio Equity             NPV as % of PV of Average Assets
        ---------------------            -------------------             --------------------------------
             (Rate Shock)            Amount          $ Change        % Change         NPV Ratio            Change
             ------------            ------          --------        --------         ---------            ------
                                                       (Dollars in Thousands)
<S>              <C>                <C>              <C>                <C>              <C>               <C>      
                 400                $13,309          $(25,522)          (66)%           3.80%              (629)    
                 300                 19,803           (19,028)          (49)            5.52               (457)    
                 200                 26,430           (12,401)          (32)            7.19               (290)    
                 100                 32,950            (5,881)          (15)            8.75               (134)    
                Static               38,831                --            --             10.09                --     
                                                                                                                    
                (100)                43,815              4,984           13             11.16               108     
                (200)                47,587              8,756           23             11.92               184     
                (300)                52,555             13,724           35             12.91               282     
                (400)                58,828             19,997           51             14.13               404     
</TABLE>

         Certain  shortcomings are inherent in the methodology used in the above
interest rate risk  measurements.  Modeling changes in NPV require the making of
certain  assumptions  which may or may not  reflect  the manner in which  actual
yields and costs respond to changes in market  interest  rates.  In this regard,
the NPV table  presented  above  assumes that the  composition  of the Company's
interest sensitive assets and liabilities  existing at the beginning of a period
remains  constant  over  the  period  being  measured  and also  assumes  that a
particular  change in interest  rates is  reflected  uniformly  across the yield
curve regardless of the duration to maturity or repricing of specific assets and
liabilities.  Accordingly,  although the NPV table provides an indication of the
Company's  interest  rate risk  exposure  at a  particular  point in time,  such
measurements  are not  intended to and do not provide a precise  forecast of the
effect of changes in market  interest rates on the Company's net interest income
and will differ from actual results.

         The Company's  primary  objective in managing  interest rate risk is to
minimize the adverse  impact of changes in interest  rates on the  Company's net
interest income and capital,  while  structuring  the Company's  asset/liability
structure to obtain the maximum yield/cost spread on that structure. The Company
relies primarily on its asset/liability structure to control interest rate risk.
<PAGE>
         The  Company  continually   evaluates  interest  rate  risk  management
opportunities, including the use of derivative financial instruments. Management
believes that hedging  instruments  currently  available are not  cost-effective
and, therefore,  has focused its efforts on increasing the Company's  yield/cost
spread through wholesale and retail opportunities.

Ratios

         The following table shows certain income and financial condition ratios
for the periods indicated. All averages are based on month-end balances.
<TABLE>
<CAPTION>
                                                           Year Ended June 30,
                                            ------------------------------------------------- 
                                             1998                 1997                   1996
                                             ----                 ----                  ----- 
<S>                                          <C>                   <C>                   <C>  
Return on average assets (income
excluding the special SAIF
assessment of $832,000 net of
       taxes divided by average total
       assets)                               1.07%                 1.04%                 1.01%
    Return on average assets
      (income divided by average
      total assets)                          1.07%                  .76%                 1.01%
    Return on average equity
      (income excluding the special
      SAIF assessment of $832,000
      net of taxes divided by
      average equity)                       12.03%                11.28%                10.52%
    Return on average equity
     (income divided by average equity)     12.03%                 8.22%                10.52%
    Equity-to-assets ratio
      (average equity divided by
       average assets)                       8.86%                 9.23%                 9.61%
    Dividend pay-out ratio                  33.90%                47.46%                31.07%
</TABLE>

Subsidiaries of First Financial

         At June 30, 1998, the Bank was permitted by regulations to invest up to
2% of assets in the  capital  stock of,  and  secured  and  unsecured  loans to,
subsidiary  corporations or service corporations and under certain circumstances
may make  conforming  loans to service  corporations  in greater  amounts.  As a
Pennsylvania-chartered  savings  institution,  the Bank may  diversify  into any
business  activity  approved in advance by the  Department.  In addition,  First
Financial  could  invest up to 30% of its assets in finance  subsidiaries.  Such
subsidiaries must be limited purpose subsidiaries whose sole purpose is to issue
debt or equity  securities  that the parent  association  is authorized to issue
directly and to remit the proceeds of such issuance to the parent association.

         Effective  with  the  enactment  of  FIRREA,   state-chartered  savings
institutions  may  not  acquire  any  equity   investment  not  permissible  for
federally-chartered  savings  institutions.  Divestiture was required by July 1,
1994.  Under  limited  conditions,   state-chartered  savings  institutions  may
continue  to  have  equity  investments  in  service   corporations  engaged  in
activities the FDIC  determines  pose no significant  risk to its fund. The Bank
was not required to divest any of its equity  investments  due to this change in
regulations.
<PAGE>
         The  Bank  operates  (as  a  wholly  owned  subsidiary)  D & S  Service
Corporation  ("D & S Service"),  which has  participated  in the development for
sale of residential  properties,  in particular condominium conversions and also
the  development  of  commercial  properties in order for the Bank to expand its
facilities  to  accommodate  its growth.  All of such  projects have either been
located in or within close  proximity to the Bank's  primary  market area. D & S
Service  operates  two wholly  owned  subsidiaries:  Wildman  Projects and D & F
Projects, Inc.

         At June 30, 1998, the Bank was authorized to have a maximum  investment
of $7.47 million in its one first-tier wholly-owned  subsidiary,  D & S Service.
As of such date, the Bank had invested $1.17 million in this subsidiary.

Recent Acquisition

         On May 29, 1998,  the Company  acquired  Philadelphia  Corporation  for
Investment Services, a full service investment advisory and securities brokerage
firm.  The  transaction  was  accounted  for as a pooling of  interests  and the
shareholders  of PCIS received  23.4239  shares of Chester  Valley  Bancorp Inc.
stock for each share of PCIS stock.  Approximately  134,000 shares of CVAL stock
were  issued  in the  exchange.  As of June 30,  1998  PCIS had  assets of $1.86
million, revenues of $3.17 million and net income of $430,500.

Competition

         First Financial encounters strong competition both in the attraction of
deposits  and in the making of real  estate  and other  loans.  Its most  direct
competition  for deposits has  historically  come from commercial  banks,  other
savings  and loan  associations,  savings  banks and  credit  unions  conducting
business in its primary market area. The Bank also  encounters  competition  for
deposits  from money market and other  mutuals  funds,  as well as corporate and
government securities and insurance companies. The principal methods used by the
Bank to attract  deposit  accounts  include  offering a variety of services  and
interest rates and providing  convenient  office  locations and expanded banking
hours. The Bank's  competition for real estate and other loans comes principally
from other savings  institutions,  credit  unions,  commercial  banks,  mortgage
banking companies,  insurance companies,  and other institutional lenders. First
Financial competes for loans through interest rates, loan maturities,  loan fees
and the quality of service extended to borrowers and real estate brokers.

Employees

         The Company had 117 full-time  employees and 30 part-time  employees as
of June 30,  1998.  None of these  employees  are  represented  by a  collective
bargaining agent and the Company believes that it enjoys good relations with its
personnel.

                                   REGULATION

         Set forth below is a brief  description of certain laws and regulations
which  relate to the  regulation  of the Company and the Bank as in effect as of
the date of this Annual Report on Form 10-K.  The  description of these laws and
regulations, as well as descriptions of laws and regulations contained elsewhere
herein,  does not purport to be complete  and is  qualified  in its  entirety by
reference to applicable laws and regulations.
<PAGE>
         In recent periods there have been various legislative  proposals in the
U.S.  Congress to eliminate the thrift charter and the OTS. Although the Company
currently is unable to predict  whether the existence of the thrift  charter and
the OTS may be the  subject of future  legislation  and,  if so,  what the final
contents of such legislation  will be and their effects,  if any, on the Company
and the Bank, such legislation could result in, among other things,  the Company
becoming  subject  to  the  same  regulatory  capital  requirements,  activities
limitations  and  other  requirements  which  are  applicable  to  bank  holding
companies  under the Bank Holding  Company Act of 1956 ("BHCA").  Unlike savings
and loan holding  companies,  bank holding  companies  are subject to regulatory
capital  requirements,  which generally are comparable to the regulatory capital
requirements  which are applicable to the Bank,  and unlike unitary  savings and
loan holding  companies such as the Company,  which generally are not subject to
activities  limitations,  bank holding  companies  generally are prohibited from
engaging in activities or acquiring or controlling,  directly or indirectly, the
voting  securities or assets of any company  engaged in any activity  other than
banking, managing or controlling banks and bank subsidiaries or other activities
that the Federal Reserve Board has determined, by regulation or otherwise, to be
so closely related to banking or managing or controlling banks as to be a proper
incident thereto.

Regulation of the Company

         Federal  Regulation-General.  The Company is a  registered  savings and
loan holding  company  within the meaning of the Home Owners' Loan Act. As such,
the  Company  is  subject  to OTS  regulations,  examinations,  supervision  and
reporting  requirements.  As a subsidiary of a savings and loan holding company,
the Bank is subject to certain restrictions in its dealings with the Company and
affiliates thereof.

         Federal Activities Restrictions. There are generally no restrictions on
the  activities  of a savings  and loan  holding  company  which  holds only one
subsidiary savings  association.  However, if the Director of the OTS determines
that there is reasonable cause to believe that the continuation by a savings and
loan holding company of an activity  constitutes a serious risk to the financial
safety,  soundness or  stability  of its  subsidiary  savings  association,  the
Director may impose such  restrictions as deemed necessary to address such risk,
including  limiting (i) payment of dividends  by the savings  association;  (ii)
transactions  between the savings association and its affiliates;  and (iii) any
activities of the savings  association that might create a serious risk that the
liabilities  of the  holding  company and its  affiliates  may be imposed on the
savings association.  Notwithstanding the above rules as to permissible business
activities  of  unitary  savings  and loan  holding  companies,  if the  savings
association  subsidiary  of such a holding  company  fails to meet the Qualified
Thrift  Lender  ("QTL")  test,  then such unitary  holding  company shall become
subject to the activities  restrictions  applicable to multiple savings and loan
holding  companies and,  unless the savings  association  re-qualifies  as a QTL
within  one year  thereafter,  shall  register  as,  and  become  subject to the
restrictions  applicable  to, a bank holding  company.  See "- Regulation of the
Bank - Qualified Thrift Lender Test."

         If the Company were to acquire control of another savings  association,
other than  through  merger or other  business  combination  with the Bank,  the
Company  would  thereupon  become a multiple  savings and loan holding  company.
Except where such acquisition is pursuant to the authority to approve  emergency
thrift  acquisitions and where each subsidiary savings association meets the QTL
test, the activities of the Company and any of its subsidiaries  (other than the
Bank or other subsidiary  savings  associations)  would thereafter be subject to
<PAGE>
further  restrictions.  Among other things, no multiple savings and loan holding
company or subsidiary thereof which is not a savings  association shall commence
or continue for a limited period of time after  becoming a multiple  savings and
loan holding  company or subsidiary  thereof any business  activity,  upon prior
notice to, and no objection by the OTS, other than: (i) furnishing or performing
management  services for a subsidiary  savings  association;  (ii) conducting an
insurance  agency or escrow  business;  (iii)  holding,  managing or liquidating
assets owned by or acquired from a subsidiary savings association;  (iv) holding
or managing properties used or occupied by a subsidiary savings association; (v)
acting as trustee  under deeds of trust;  (vi) those  activities  authorized  by
regulation  as of March 5, 1987 to be engaged in by  multiple  savings  and loan
holding  companies;  or  (vii)  unless  the  Director  of the OTS by  regulation
prohibits  or limits such  activities  for savings and loan  holding  companies,
those activities authorized by the Federal Reserve Board as permissible for bank
holding  companies.  Those  activities  described  in (vii)  above  also must be
approved  by the  Director  of the OTS prior to being  engaged  in by a multiple
savings and loan holding company.

         Federal  Limitations  on  Transactions  with  Affiliates.  Transactions
between savings  associations and any affiliate are governed by Sections 23A and
23B of the Federal  Reserve Act. An affiliate  of a savings  association  is any
company or entity which  controls,  is controlled by or is under common  control
with the savings  association.  As a result, the Company and PCIS are affiliates
of the Bank.  Generally,  Sections 23A and 23B (i) limit the extent to which the
savings  association or its  subsidiaries  may engage in "covered  transactions"
with any one affiliate to an amount equal to 10% of such  association's  capital
stock and surplus,  and contain an aggregate limit on all such transactions with
all  affiliates  to an amount equal to 20% of such capital stock and surplus and
(ii) require that all such  transactions be on terms  substantially the same, or
at least as favorable,  to the  association or subsidiary as those provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase  of  assets,  issuance  of a  guarantee  and  similar  other  types  of
transactions.  In addition to the restrictions  imposed by Sections 23A and 23B,
no savings  association may (i) loan or otherwise extend credit to an affiliate,
except for any affiliate which engages only in activities  which are permissible
for bank holding  companies,  or (ii)  purchase or invest in any stocks,  bonds,
debentures, notes or similar obligations of any affiliate, except for affiliates
which are subsidiaries of the savings association.

         In addition,  Sections 22(g) and (h) of the Federal  Reserve Act places
restrictions on loans by savings  associations to executive officers,  directors
and principal  stockholders  of the Company and the Bank.  Under Section  22(h),
loans to a director,  an executive officer and to a greater than 10% stockholder
of a savings  association or the company that controls the savings  association,
and certain affiliated  interests of such insiders (i) may not exceed,  together
with all other  outstanding loans to such person and affiliated  interests,  the
association's  loans  to  one  borrower  limit  (generally  equal  to 15% of the
institution's  unimpaired  capital  and  surplus)  (ii)  must be  made on  terms
substantially  the same as offered in comparable  transactions to other persons,
provided the Bank is not prohibited from extending  credit pursuant to a benefit
or  compensation  program  widely  available  to  employees  of the Bank and the
Company and that does not give preference to any officer,  director or principal
stockholder  over  other  employees  thereof,  and (iii) may in  certain  cases,
require prior board approval. In addition, the aggregate amount of extensions of
credit by a savings  association to all insiders cannot exceed the association's
unimpaired  capital and  surplus.  Furthermore,  Section  22(g)  places  certain
additional  restrictions on loans to executive  officers.  At June 30, 1998, the
Bank was in compliance with the above restrictions.
<PAGE>
         Restrictions  on  Acquisitions.  Except  under  limited  circumstances,
savings and loan holding companies are prohibited from acquiring,  without prior
approval  of  the  Director  of the  OTS,  (i)  control  of  any  other  savings
association or savings and loan holding company or substantially  all the assets
thereof or (ii) more than 5% of the voting  shares of a savings  association  or
holding  company  thereof  which is not a  subsidiary.  Except  with  the  prior
approval  of the  Director  of the OTS,  no director or officer of a savings and
loan holding  company or person owning or controlling by proxy or otherwise more
than  25%  of  such  company's   stock,  may  acquire  control  of  any  savings
association,  other  than a  subsidiary  savings  association,  or of any  other
savings and loan holding company.

         The Director of the OTS may only approve acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
associations in more than one state if (i) the multiple savings and loan holding
company involved controls a savings  association which operated a home or branch
office  located in the state of the  association  to be  acquired as of March 5,
1987,  (ii) the  acquiror  is  authorized  to  acquire  control  of the  savings
association  pursuant to the  emergency  acquisition  provisions  of the Federal
Deposit Insurance Act ("FDIA)",  or (iii) the statutes of the state in which the
association to be acquired is located  specifically  permit  institutions  to be
acquired  by the  state-chartered  associations  or  savings  and  loan  holding
companies  located in the state where the  acquiring  entity is located (or by a
holding company that controls such state-chartered savings associations).

Regulation of PCIS

         General.  In the United States, a number of federal regulatory agencies
are  charged  with  safeguarding  the  integrity  of the  securities  and  other
financial markets and with protecting the interest of customers participating in
those markets.  The SEC is the federal agency that is primarily  responsible for
the regulation of broker-dealers  and investment  advisers doing business in the
United States, and the Federal Reserve Board promulgates  regulations applicable
to securities credit  transactions  involving  broker-dealers  and certain other
institutions  in the Unites States.  Much of the  regulation of  broker-dealers,
however,   has  been  delegated  to  self-regulatory   organizations   ("SROs"),
principally the National  Association of Securities Dealers,  Inc. ("NASD") (and
its  subsidiaries  NASD Regulation,  Inc. and the Nasdaq Stock Market),  and the
national securities  exchanges.  These SROs and exchanges adopt rules (which are
subject to approval by the SEC) that govern the industry, monitor daily activity
and conduct periodic examinations of member broker-dealers.  While PCIS is not a
member of the New York Stock  Exchange (the "NYSE"),  PCIS' business is impacted
by the NYSE rules.

         Securities  firms are also subject to  regulation  by state  securities
commissions in the states in which they are required to be  registered.  PCIS is
registered  as a  broker-dealer  with  the SEC and in all 50  states  and in the
District of Columbia, and is a member of, and subject to regulation by, a number
of SROs, including the NASD.

         As a result of federal and state registration and SRO memberships, PCIS
is subject to overlapping  schemes of regulation  which cover all aspects of its
securities   business.   Such  regulations   cover  matters   including  capital
requirements,  uses and  safe-keeping of clients'  funds,  conduct of directors,
officers and employees,  record-keeping and reporting requirements,  supervisory
and organizational procedures intended to assure compliance with securities laws
and  to  prevent   improper   trading   on   material   nonpublic   information,
employee-related  matters,  including qualification and licensing of supervisory
<PAGE>
and  sales  personnel,   limitations  on  extensions  of  credit  in  securities
transactions,   clearance  and  settlement  procedures,   requirements  for  the
registration,  underwriting,  sale and distribution of securities,  and rules of
the SROs  designed to promote high  standards of  commercial  honor and just and
equitable principles of trade. A particular focus of the applicable  regulations
concerns the  relationship  between  broker-dealers  and their  customers.  As a
result, the many aspects of the broker-dealer  customer relationship are subject
to regulation including, in some instances,  "suitability"  determinations as to
certain customer transactions, limitations on the amounts that may be charged to
customers,  timing of proprietary  trading in relation to customers'  trades and
disclosures to customers.

         PCIS also is  subject  to "Risk  Assessment  Rules"  imposed by the SEC
which  require,  among other things,  that certain  broker-dealers  maintain and
preserve certain  information,  describe risk management policies and procedures
and report on the financial  condition of certain affiliates whose financial and
securities  activities  are reasonably  likely to have a material  impact on the
financial and operational  condition of the  broker-dealers.  Certain  "Material
Associated   Persons"  (as  defined  in  the  Risk  Assessment   Rules)  of  the
broker-dealers and the activities  conducted by such Material Associated Persons
may also be subject to regulation by the SEC.

         PCIS is  registered  as an  investment  adviser  with  the  SEC.  As an
investment adviser registered with the SEC, it is subject to the requirements of
the Investment  Advisers Act of 1940 and the SEC's  regulations  thereunder,  as
well as certain state securities laws and regulations.  Such requirements relate
to, among other things,  limitations on the ability of an investment  adviser to
charge  performance-based or non-refundable fees to clients,  record-keeping and
reporting  requirements,  disclosure  requirements,   limitations  on  principal
transactions  between an adviser or its affiliates and advisory clients, as well
as  general  anti-fraud  prohibitions.  The state  securities  law  requirements
applicable  to  registered   investment  advisers  are  in  certain  cases  more
comprehensive than those imposed under the federal securities laws.

         In  the  event  of  non-compliance   with  an  applicable   regulation,
governmental  regulators and the NASD may institute  administrative  or judicial
proceedings that may result in censure,  fine, civil penalties (including treble
damages  in  the  case  of  insider   trading   violations),   the  issuance  of
cease-and-desist  orders,  the deregistration or suspension of the non-compliant
broker-dealer or investment  adviser,  the suspension or disqualification of the
broker-dealer's  officers  or  employees  or  other  adverse  consequences.  The
imposition of any such penalties or orders on PCIS could have a material adverse
effect  on PCIS'  (and  thus the  Company's)  operating  results  and  financial
condition.

         Net Capital  Requirements.  As a broker-dealer  registered with the SEC
and as a member firm of the NASD, PCIS is subject to the capital requirements of
the SEC and the NASD.  These  capital  requirements  specify  minimum  levels of
capital,  computed in  accordance  with  regulatory  requirements,  that PCIS is
required  to maintain  and also limit the amount of  leverage  that each firm is
able to obtain in its respective business.

         "Net  capital"  is  essentially  defined  as net  worth  (assets  minus
liabilities, as determined under generally accepted accounting principles), plus
qualifying subordinated  borrowings,  less the value of all of a broker-dealer's
assets that are not readily convertible into cash (such as goodwill,  furniture,
<PAGE>
prepaid  expenses  and  unsecured  receivable),  and further  reduced by certain
percentages   (commonly   called   "haircuts")   of  the   market   value  of  a
broker-dealer's   positions  in  securities  and  other  financial  instruments.
Compliance with regulatory net capital requirements could limit those operations
that require the  intensive  use of capital,  such as  underwriting  and trading
activities.

         The SEC's capital rules also (i) require that broker-dealers notify it,
in writing, two business days prior to making withdrawals or other distributions
of  equity  capital  or  lending  money  to  certain  related  persons  if those
withdrawals  would  exceed,  in any 30-day  period,  30% of the  broker-dealer's
excess net capital,  and that they provide such notice  within two business days
after any such withdrawal or loan that would exceed,  in any 30-day period,  20%
of the  broker-dealer's  excess net capital,  (ii) prohibit a broker-dealer from
withdrawing  or otherwise  distributing  equity  capital or making related party
loans if after such  distribution or loan, the  broker-dealer has net capital of
less than  $300,000  or if the  aggregate  indebtedness  of the  broker-dealer's
consolidated entities would exceed 1,000% of the broker-dealer's net capital and
in certain  other  circumstances,  and (iii) provide that the SEC may, by order,
prohibit  withdrawals of capital from a  broker-dealer  for a period of up to 20
business days, if the withdrawals would exceed, in any 30-day period, 30% of the
broker-dealer's  excess net capital  and if the SEC  believes  such  withdrawals
would be  detrimental  to the  financial  integrity  of the firm or would unduly
jeopardize  the  broker-dealer's  ability  to pay its  customer  claims or other
liabilities.

         As of June 30, 1998, PCIS was required to maintain minimum net capital,
in  accordance  with SEC  rules,  of  $250,000  and had  total  net  capital  of
$1,277,990,  or $1,027,990  in excess of the minimum  amount  required.  PCIS is
required to maintain a net capital ratio, in accordance  with SEC rules,  not to
exceed 15 to 1. At June 30, 1998 PCIS' net capital ratio was .04 to 1.

         A failure of a  broker-dealer  to  maintain  its minimum  required  net
capital  or net  capital  ratio  would  require it to cease  executing  customer
transactions until it came back into compliance,  and could cause it to lose its
NASD  membership,  its  registration  with the SEC or require  its  liquidation.
Further,  the decline in a  broker-dealer's  net capital  below  certain  "early
warning levels," even though above minimum net capital requirements, could cause
material adverse consequences to the broker-dealer.

         PCIS is a member  of the  Securities  Investor  Protection  Corporation
("SIPC") which is a non-profit corporation that was created by the United States
Congress under the Securities Protection Act of 1970. SIPC protects customers of
member  broker-dealers  against  losses caused by the  financial  failure of the
broker-dealer  but not  against a change in the market  value of  securities  in
customers'  accounts at the  broker-dealer.  In the event of the  inability of a
member  broker-dealer to satisfy the claims of its customers in the event of its
failure,  the SIPC's funds are available to satisfy the  remaining  claims up to
maximum of $500,000 per  customer,  including up to $100,000 on claims for cash.
In addition,  PCIS' clearing  broker carries  private  insurance  which provides
similar coverage up to $25 million per customer.

Regulation of the Bank

         General. The OTS has extensive authority over the operations of savings
associations.  As part of this authority,  savings  associations are required to
file periodic  reports with the OTS and are subject to periodic  examinations by
the  OTS  and  the  FDIC.  The  investment  and  lending  authority  of  savings
<PAGE>
associations  are  prescribed  by  federal  laws  and  regulations  and they are
prohibited  from  engaging  in any  activities  not  permitted  by such laws and
regulations.  Those  laws  and  regulations  generally  are  applicable  to  all
federally  chartered savings  associations and may also apply to state-chartered
savings associations.  Such regulation and supervision is primarily intended for
the protection of depositors.

         The OTS's enforcement authority over all savings associations and their
holding  companies  includes,  among other  things,  the ability to assess civil
money  penalties,  to issue  cease and desist or removal  orders and to initiate
injunctive actions.  In general,  these enforcement actions may be initiated for
violations  of laws and  regulations  and  unsafe or  unsound  practices.  Other
actions or inactions  may provide the basis for  enforcement  action,  including
misleading or untimely reports filed with the OTS.

         Insurance  of  Accounts.  The  deposits  of the Bank are  insured up to
$100,000 per depositor (as defined by law and regulation) by the SAIF,  which is
administered  by the FDIC,  and are  backed by the full  faith and credit of the
United  States  Government.  As  insurer,  the  FDIC is  authorized  to  conduct
examinations of, and to require reporting by, FDIC-insured institutions, such as
the Bank. It also may prohibit any FDIC-insured institution from engaging in any
activity the FDIC  determines by regulation or order to pose a serious threat to
the FDIC. The FDIC also has the authority to initiate  enforcement actions where
the OTS has failed or declined to take such action after  receiving a request to
do so from the FDIC.

         The FDIC may terminate the deposit insurance of any insured  depository
institution,  including  the Bank,  if it  determines  after a hearing  that the
institution has engaged or is engaging in unsafe or unsound practices,  is in an
unsafe  or  unsound  condition  to  continue  operations,  or has  violated  any
applicable law, regulation,  order or any condition imposed by an agreement with
the FDIC. It also may suspend deposit insurance  temporarily  during the hearing
process for the permanent  termination of insurance,  if the  institution has no
tangible  capital.  If insurance of accounts is terminated,  the accounts at the
institution at the time of the termination,  less subsequent withdrawals,  shall
continue to be insured for a period of six months to two years, as determined by
the FDIC. Management is aware of no existing circumstances which could result in
termination of the Bank's deposit insurance.

         On September 30, 1996, President Clinton signed into law legislation to
eliminate  the  premium  differential  between  SAIF-insured   institutions  and
BIF-insured  institutions by recapitalizing  the SAIF's reserves to the required
ratio of 1.25% of insured deposits. The legislation provided that the holders of
SAIF-assessable  deposits pay a one-time special  assessment to recapitalize the
SAIF.

         Effective  October  8,  1996,  the  FDIC  imposed  a  one-time  special
assessment  equal to 65.7 basis  points for all  SAIF-assessable  deposits as of
March 31, 1995,  which was collected on November 27, 1996.  The Bank's  one-time
special assessment amounted to $1.39 million.  Net of related tax benefits,  the
one-time  special  assessment  amounted to $832,000.  The payment of the special
assessment reduced the Bank's capital by the amount of the assessment.

         Following the imposition of the one-time special  assessment,  the FDIC
lowered  assessment  rates for SAIF  members  to  reduce  the  disparity  in the
assessment rates paid by Bank Insurance Fund ("BIF") and SAIF members. Beginning
<PAGE>
October 1, 1996,  effective  SAIF rates range from zero basis points to 27 basis
points  which is the same  range of  premiums  as paid by  insured  institutions
insured  by  the  BIF   administered  by  the  FDIC.  From  1997  through  1999,
SAIF-insured  institutions  will pay 6.4 basis  points of their  SAIF-assessable
deposits to fund the Financing Corporation.

         Regulatory  Capital  Requirements - General.  Federally insured savings
associations  are required to maintain  minimum  levels of  regulatory  capital.
These   standards   generally  must  be  no  less  stringent  than  the  capital
requirements  applicable to national banks. The OTS also is authorized to impose
capital requirements in excess of these standards on individual  associations on
a case-by-case basis.

         Federally-insured  savings  associations  are subject to three  capital
requirements:  a  tangible  capital  requirement,  a core  or  leverage  capital
requirement  and a  risk-based  capital  requirement.  All savings  associations
currently are required to maintain tangible capital of at least 1.5% of adjusted
total  assets  (as  defined in the  regulations),  core  capital  equal to 3% of
adjusted total assets and total capital (a combination of core and supplementary
capital) equal to 8% of  risk-weighted  assets.  For purposes of the regulation,
tangible  capital is core capital  less all  intangibles  other than  qualifying
mortgage servicing rights,  and any investment in non-permissible  subsidiaries,
which are  subsidiaries  which are not engaged in permissible  activities.  Core
capital includes common stockholders' equity, non-cumulative perpetual preferred
stock and related  surplus,  minority  interest in the equity  accounts of fully
consolidated  subsidiaries  and certain  non-withdrawable  accounts  and pledged
deposits.  Core  capital  generally  is  reduced  by  the  amount  of a  savings
association's intangible assets other than qualifying mortgage servicing rights.

         A savings  association  is  allowed to include  both core  capital  and
supplementary  capital in the  calculation  of its total capital for purposes of
the risk-based capital  requirements,  provided that the amount of supplementary
capital  included  does not  exceed  the  savings  association's  core  capital.
Supplementary  capital  consists  of  certain  capital  instruments  that do not
qualify as core  capital,  including  subordinated  debt which  meets  specified
requirements  and  general  valuation  loan and lease  loss  allowances  up to a
maximum of 1.25% of risk-weighted  assets. In determining the required amount of
risk-based capital, total assets, including certain off-balance sheet items, are
multiplied  by a  risk-weight  based on the risk inherent in the type of assets.
The  risk  weights  assigned  by the  OTS for  principal  categories  of  assets
currently range from 0% to 100%, depending on the type of asset.

         OTS  policy  imposes a  limitation  on the amount of net  deferred  tax
assets  under SFAS No. 109 that may be  included  in  regulatory  capital.  (Net
deferred  tax assets  represent  deferred  tax assets,  reduced by an  valuation
allowances,  in excess of deferred tax  liabilities.)  Application  of the limit
depends on the possible sources of taxable income available to an institution to
realize  deferred tax assets.  Deferred tax assets that can be realized from the
following  generally are not limited:  taxes paid in prior  carryback  years and
future reversals of existing taxable temporary  differences.  To the extent that
the  realization  of  deferred  tax assets  depends on an  institution's  future
taxable income (exclusive of reversing temporary differences and carryforwards),
or its  tax-planning  strategies,  such  deferred  tax  assets are  limited  for
regulatory  capital  purposes  to the lesser of the amount  that can be realized
within  one year of the  quarter-end  report  date or 10% of core  capital.  The
foregoing considerations did not affect the calculation of the Bank's regulatory
capital at June 30, 1998.
<PAGE>
         In April  1991 the OTS  proposed  to modify  the 3% of  adjusted  total
assets  core  capital  requirement  in  the  same  manner  as  was  done  by the
Comptroller  of the Currency for national  banks.  Under the OTS proposal,  only
savings  associations  rated  composite 1 under the CAMEL rating  system will be
permitted to operate the  regulatory  minimum core capital  ratio of 3%. For all
other  savings  associations,  the minimum core capital ratio will be 3% plus at
least an additional  100 to 200 basis points,  which thus will increase the core
capital  ratio  requirement  to 4% to 5% of adjusted  total  assets or more.  In
determining  the amount of  additional  capital,  the OTS will  assess  both the
quality  of risk  management  systems  and the  level  of  overall  risk in each
individual savings association through the supervisory process on a case-by-case
basis.

         The  following  table sets forth a  reconciliation  between  the Bank's
stockholder's  equity  and each of its three  capital  requirements  at June 30,
1998.
<TABLE>
<CAPTION>
                                                                                                     To Be Well
                                                                                                    Capitalized
                                                                                                    Under Prompt
                                                                          For Capital                Corrective
                                                Actual                 Adequacy Purposes         Action Provisions
                                        ---------------------        ---------------------      ------------------- 
                                         Amount         Ratio         Amount        Ratio        Amount       Ratio
                                         ------         -----         ------        -----        ------       -----
<S>                                      <C>            <C>          <C>             <C>        <C>           <C>   
As of June 30, 1998:

Total Capital
   (to Risk Weighted Assets)             $31,328        14.18%       $ 17,678        8.00%      $22,098       10.00%

Tier 1 Capital
   (to Risk Weighted Assets)             $28,560        12.92%       $  8,839        4.00%      $13,259        6.00%

Tier 1 Capital
   (to Average Assets)                   $28,560         7.64%        $14,945        4.00%      $18,682        5.00%

</TABLE>

        Any savings  association  that fails any of the capital  requirements is
subject to possible  enforcement  actions by the OTS or the FDIC.  Such  actions
could  include a  capital  directive,  a cease and  desist  order,  civil  money
penalties,  the establishment of restrictions on an association's operations and
the  appointment  of a  conservator  or receiver.  The OTS'  capital  regulation
provides that such actions, through enforcement proceedings or otherwise,  could
require one or more of a variety of corrective actions. See "- Prompt Corrective
Regulatory Action."

        Liquidity  Requirements.   All  savings  associations  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  associations.  At the present  time,  the required  liquid
asset ratio is 4%. At June 30, 1998, the Bank's  liquidity  ratio was 19.71% and
its short-term liquidity ratio was 19.65%.
<PAGE>
        Real Estate Lending  Standards.  Effective March 19, 1993, all financial
institutions  were  required to adopt and  maintain  comprehensive  written real
estate  lending  policies  that  are  consistent  with  safe and  sound  banking
practices.  These lending policies must reflect consideration of the Interagency
Guidelines  for Real Estate  Lending  Policies  adopted by the  federal  banking
agencies, including the OTS, in December 1992 ("Guidelines"). The Guidelines set
forth,  pursuant to the mandates of the Federal  Deposit  Insurance  Corporation
Improvement Act ("FDICIA"),  uniform regulations  prescribing standards for real
estate  lending  which is defined  as  extension  of credit  secured by liens on
interests in real estate or made for the purpose of financing  the  construction
of a building or other improvements to real estate, regardless of whether a lien
has been taken on the property.

        The policies must address  certain lending  considerations  set forth in
the Guidelines,  including  loan-to-value  ("LTV") limits,  loan  administration
procedures,  underwriting standards,  portfolio  diversification  standards, and
documentation,  approval and reporting requirements. These policies must also be
appropriate  to the size of the  institution  and the  nature  and  scope of its
operations,  and must be reviewed  and  approved by the  institution's  board of
directors at least annually. The Guidelines,  among other things,  establish the
following  supervisory  LTV limits:  raw land  (65%);  land  development  (75%);
construction  (commercial,  multi-family  and  nonresidential)  (80%);  improved
property (85%) and one-to-four  family  residential (owner occupied) (no maximum
ratio,  although  any LTV  ratio in  excess of 90%  should  require  appropriate
insurance or readily marketable collateral).

        Certain institutions can make real estate loans that do not conform with
the established LTV ratio limits up to 100% of the institution's  total capital.
Within  this  aggregate  limit,  total loans for all  commercial,  agricultural,
multi-family and other non-one-to-four  family residential properties should not
exceed  30%  of  total  capital.   An  institution  will  come  under  increased
supervisory scrutiny as the total of such loans approaches these levels. Certain
loans are exempt from the LTV ratios  (e.g.  those  guaranteed  by a  government
agency,  loans to  facilitate  the sale of REO,  loans  renewed,  refinanced  or
restructured by the original lender(s) to the same borrower(s) where there is no
advancement of new funds, etc.).

        Accounting   Requirements.   Applicable  OTS  accounting  and  reporting
requirements  incorporates the following standards:  (i) regulatory reports will
incorporate  generally accepted accounting principles ("GAAP") when GAAP is used
by federal banking agencies;  (ii) savings association  transactions,  financial
condition  and  regulatory  capital must be reported and disclosed in accordance
with OTS regulatory reporting requirements that will be at least as stringent as
for national banks;  and (iii) the director of the OTS may prescribe  regulatory
reporting requirements more stringent than GAAP whenever the director determines
that such  requirements are necessary to ensure the safe and sound reporting and
operation of savings association.

         In February  1997 the Financial  Accounting  Standards  Board  ("FASB")
issued Statement of Financial  Accounting  Standard ("SFAS") No. 128,  "Earnings
Per  Share"  (EPS).  This  statement,  which  supersedes  APB  Opinion  No.  15,
simplifies  the  standards  for  computing  EPS and  makes  them  comparable  to
international standards. SFAS No. 128 replaces the "primary" and "fully diluted"
earnings per share with "basic" and "diluted"  earnings per share.  Basic EPS is
<PAGE>
computed  by  dividing   income   available  to  common   stockholders   by  the
weighted-average number of common shares outstanding for the period. Diluted EPS
reflects  the  potential  dilution  that  could  occur  if  securities  or other
contracts to issue common stock were  exercised or converted  into common stock,
or resulted in the  issuance of common stock that then shared in the earnings of
the company.  Diluted EPS is computed similarly to fully diluted EPS pursuant to
APB Opinion  No. 15.  SFAS No. 128 became  effective  for  financial  statements
issued for the periods ending December 31, 1997, and retroactive  restatement of
prior period  results is required.  Accordingly,  all EPS  information  has been
restated to comply with this new standard.

         In June 1997,  the FASB issued SFAS No. 130,  "Reporting  Comprehensive
Income". According to the statement, all items of comprehensive income are to be
reported in a financial  statement that is displayed with the same prominence as
other  financial  statements.  Comprehensive  income is defined as the change in
equity of a business  enterprise  during a period  from  transactions  and other
events and circumstances from nonowner sources. Along with net income,  examples
of  comprehensive  income  include  foreign  currency  translation  adjustments,
unrealized holding gains and losses on available-for-sale securities, changes in
the market  value of a futures  contract  that  qualifies as a hedge of an asset
reported at fair value, and minimum pension  liability  adjustments.  Currently,
the  comprehensive  income of the Company would consist  primarily of net income
and unrealized holding gains and losses on available-for-sale  securities.  This
statement is effective for fiscal years beginning after December 15, 1997.

         In June  1997,  the FASB  adopted  SFAS  No.  131,  "Disclosures  About
Segments  of an  Enterprise  and Related  Information".  This  statement,  which
supersedes  SFAS No. 14,  requires  public  companies  to report  financial  and
descriptive  information  about their reportable  operating  segments on both an
annual and  interim  basis.  SFAS No. 131  mandates  disclosure  of a measure of
segment  profit/loss,  certain revenue and expense items and segment assets.  In
addition,  the statement requires reporting information on the entity's products
and services, countries in which the entity earns revenues and holds assets, and
major customers.  This statement  requires changes in disclosures only and would
not affect the financial condition, equity or operating results of the Company.
This statement is effective for fiscal years beginning after December 15, 1997.

         In February 1998, the FASB issued SFAS No. 132, "Employer's Disclosures
About  Pensions  and Other  Postretirement  Benefits."  This  statement  revises
employers'  disclosures about pension and other postretirement benefit plans. It
does not change the  measurement or recognition of those plans.  It standardizes
the disclosure  requirements for pensions and other  postretirement  benefits to
the  extent  practicable,  requires  additional  information  on  changes in the
benefit  obligations  and  fair  values  of plan  assets  that  will  facilitate
financial  analysis,  and eliminates  certain  disclosures that are no longer as
useful as they were when FASB  Statements  No. 87,  "Employers'  Accounting  for
Pensions," No. 88,  "Employers'  Accounting for Settlements and  Curtailments of
Defined  Benefit  Pension  Plans and for  Termination  Benefits,"  and No.  106,
"Employers'  Accounting for  Postretirement  Benefits Other Than Pensions," were
issued.  This statement requires changes in disclosures and would not affect the
financial  condition,  equity or  operating  results  of the  Corporation.  This
statement is effective for fiscal years beginning after December 15, 1997.

         In June 1998 the FASB issued SFAS No. 133,  "Accounting  for Derivative
Instruments and Hedging Activities." This statement  establishes  accounting and
reporting  standards for derivative  instruments,  including certain  derivative
instruments   embedded  in  other  contracts,   (collectively   referred  to  as
derivatives)  and for hedging  activities.  It requires that an entity recognize
<PAGE>
all  derivatives  as either assets or  liabilities in the statement of financial
position and measure those instruments at fair value. The accounting for changes
in the fair value of a derivative  depends on the intended use of the derivative
and the resulting  designation.  If certain conditions are met, a derivative may
be specifically designated as (a) a hedge of the exposure to changes in the fair
value of a recognized asset or liability or an unrecognized firm commitment, (b)
a hedge of the exposure to variable cash flows of a forecasted  transaction,  or
(c) a hedge of certain foreign currency  exposures.  This statement is effective
for all fiscal quarters of fiscal years  beginning after June 15, 1999.  Earlier
adoption is permitted. The Company has not yet determined the impact, if any, of
this statement,  including its provisions for the potential reclassifications of
investments securities, on operations, financial condition or equity.

        Prompt Corrective  Regulatory  Action.  Under Section 38 of the FDIA, as
added by FDICIA, each appropriate agency and the FDIC is required to take prompt
corrective  action to resolve the  problems of insured  depository  institutions
that do not meet minimum capital ratios. Such action must be accomplished at the
least possible long-term cost to the appropriate deposit insurance fund.

        The federal banking agencies,  including the OTS, adopted  substantially
similar  regulations  in  order  to  implement  Section  38 of the  FDIA,  which
regulations  became  effective  in  December  1992.  Under the  regulations,  an
institution  shall  be  deemed  to be (i)  "well  capitalized"  if it has  total
risk-based  capital of 10.0% or more,  has a Tier I risk-based  capital ratio of
6.0% or more,  has a Tier I  leverage  capital  ratio of 5.0% or more and is not
subject to any order or final capital  directive to meet and maintain a specific
capital level for any capital measure; (ii) "adequately capitalized" if it has a
total  risk-based  capital  ratio of 8.0% or more, a Tier I  risk-based  capital
ratio of 4.0% or more and a Tier I leverage  capital ratio of 4.0% or more (3.0%
under  certain  circumstances)  and  does  not  meet  the  definition  of  "well
capitalized,"  (iii)  "undercapitalized"  if it has a total  risk-based  capital
ratio that is less than 8.0%,  a Tier I  risk-based  capital  ratio that is less
than 4.0% or a Tier I leverage  capital ratio that is less than 4.0% (3.0% under
certain circumstances),  (iv) "significantly undercapitalized" if it has a total
risk-based  capital  ratio that is less than 6.0%, a Tier I  risk-based  capital
ratio  that is less than 3.0% or a Tier I  leverage  capital  ratio that is less
than 3.0%, and (v) "critically  undercapitalized"  if it has a ratio of tangible
equity to total  assets  that is equal to or less than  2.0%.  Section 38 of the
FDIA and the regulations promulgated thereunder also specify circumstances under
which a federal banking agency may reclassify a well capitalized  institution as
adequately capitalized and may require an adequately capitalized  institution or
an undercapitalized institution to comply with supervisory actions as if it were
in the  next  lower  category  (except  that  the  FDIC  may  not  reclassify  a
significantly undercapitalized institution as critically undercapitalized).

        The  Bank  complies  with  the  requirements  to be  classified  as well
capitalized.

        Safety and  Soundness.  On November 18, 1993, a joint notice of proposed
rule making was issued by the OTS, the FDIC,  the Office of the  Comptroller  of
the Currency,  and the Federal  Reserve  Board  (collectively,  the  "agencies")
concerning  standards  for safety and  soundness  required to be  prescribed  by
regulation  pursuant  to the  FDIA.  In  general,  the  standards  relate to (1)
operational  and  managerial  matters;  (2) asset quality and earnings;  and (3)
compensation.  Legislation  enacted in 1994:  (1)  authorizes  the  agencies  to
establish  safety and  soundness  standards by  regulation  or guideline for all
insured depository  institutions;  (2) gives the agencies greater flexibility in
prescribing asset quality and earnings  standards by eliminating the requirement
<PAGE>
that  agencies  establish  quantitative   standards;   and  (3)  eliminates  the
requirement that the standards referenced above apply to depository  institution
holding  companies.  The agencies  have  published a final rule and  interagency
guidelines  ("Guidelines")  as  well  as  proposed  asset  quality  and  earning
standards which will be added to the Guidelines  when finalized.  The final rule
and Guidelines became effective in August 1995.

        Under the  Guidelines  and final rule of the OTS, if an insured  savings
institution fails to meet any of the standards  promulgated by Guidelines,  then
the OTS may require  such  institution  to submit a plan within 30 days (or such
different  period  specified  by the OTS)  specifying  the steps it will take to
correct  the  deficiency.  In the event that an  institution  fails to submit or
fails in any material  respect to  implement a  compliance  plan within the time
allowed by the OTS, the OTS must order the institution to correct the deficiency
and may (1) restrict asset growth;  (2) require the  institution to increase its
ratio of tangible equity to assets;  (3) restrict the rates of interest that the
institution  may pay; or (4) take any other  action that would  better carry out
the  purpose  of  prompt  corrective  action.  The Bank  believes  that it is in
compliance with each of the standards as adopted.

        Qualified  Thrift  Lender Test.  In general,  savings  associations  are
required to maintain at least 65% of their portfolio assets in certain qualified
thrift  investments  (which  consist  primarily  of loans and other  investments
related  to  residential  real  estate  and  certain  other  assets).  A savings
association   that  fails  the  qualified  thrift  lender  test  is  subject  to
substantial restrictions on activities and to other significant penalties.

        Recent  legislation  permits  a  savings  association  to  qualify  as a
qualified  thrift  lender not only by  maintaining  65% of  portfolio  assets in
qualified thrift  investments (the "QTL test") but also, in the alternative,  by
qualifying  under the Code as a "domestic  building and loan  association."  The
Bank is a domestic building and loan association as defined in the Code.

        Recent  legislation  also  expands  the  QTL  test  to  provide  savings
associations with greater  authority to lend and diversify their portfolios.  In
particular,  credit  card  and  educational  loans  may now be  made by  savings
associations  without regard to any  percentage-of-assets  limit, and commercial
loans  may be made in an  amount  up to 10  percent  of total  assents,  plus an
additional 10 percent for small business loans.  Loans for personal,  family and
household  purposes (other than credit card, small business and education loans)
are now included  without  limit with other assets that, in the  aggregate,  may
account for up to 20% of total assets.  At June 30, 1998, under the expanded QTL
test,  approximately  86.6% of the Bank's portfolio assets were qualified thrift
investments.

        Restrictions on Capital Distributions.  The OTS has adopted a regulation
governing  capital  distributions  by savings  associations,  which include cash
dividends, stock redemptions or repurchases, cash-out mergers, interest payments
on  certain  convertible  debt and other  transactions  charged  to the  capital
account of a savings association to make capital distributions.  Generally,  the
regulation  creates a safe harbor for specified levels of capital  distributions
from associations meeting at least their minimum capital  requirements,  so long
as such associations notify the OTS and receive no objection to the distribution
from the OTS. Savings associations and distributions that do not qualify for the
safe harbor are required to obtain prior OTS approval  before making any capital
distributions.  The Bank  currently is a Tier 1 institution  for purposes of the
regulation dealing with capital distributions.
<PAGE>
        Generally,  Tier 1  associations,  which are savings  associations  that
before and after the proposed  distribution meet or exceed their fully phased-in
capital  requirements,  may make capital  distributions during any calendar year
equal to the greater of 100% of net income for the  calendar  year-to-date  plus
50% of its "surplus  capital ratio" at the beginning of the calendar year or 75%
of net income over the most recent four quarter  period.  The  "surplus  capital
ratio" is defined to mean the  percentage  by which the  association's  ratio of
total  capital  to  assets  exceeds  the ratio of its  fully  phased-in  capital
requirement to assets,  and "fully phased-in capital  requirement" is defined to
mean an  association's  capital  requirement  under the statutory and regulatory
standards to be  applicable  on December  31,  1994,  as modified to reflect any
applicable individual minimum capital requirements imposed upon an association.

        In December  1994 the OTS  published a notice of proposed rule making to
amend its capital  distribution  regulation.  Under the  proposal,  institutions
would be permitted to only make capital  distributions  that would not result in
their  capital  being  reduced  below the level  required to remain  "adequately
capitalized,"  as defined above under "Prompt  Corrective  Action."  Because the
Bank is a subsidiary of a holding  company,  the proposal would require the Bank
to provide notice to the OTS of its intent to make a capital  distribution.  The
Bank does not believe that the  proposal  will  adversely  affect its ability to
make capital distributions if it is adopted substantially as proposed.

        Federal Home Loan Bank System.  The Bank is a member of the FHLBP, which
is one of 12 regional FHLBs that  administers the home financing credit function
of savings  associations and commercial  banks.  Each FHLB serves as a source of
liquidity for its members  within its assigned  region.  It is funded  primarily
from  proceeds  derived from the sale of  consolidated  obligations  of the FHLB
System.  It makes loans to members (i.e.,  advances) in accordance with policies
and procedures  established by its Board of Directors.  As of June 30, 1998, the
Bank's advances from the FHLBP amounted to $40.94 million.

        As a member,  the Bank is required to purchase and maintain stock in the
FHLBP  in  an  amount  equal  to  the  greater  of 1% of  its  aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the beginning of each year or 5% of total  advances.  At June 30, 1998, the Bank
had $2.58 million in FHLB stock, which was in compliance with this requirement.

        As a result of FIRREA,  the FHLBs are required to provide  funds for the
resolution  of troubled  savings  associations  and to  contribute to affordable
housing programs through direct loans or interest subsidies on advances targeted
for community  investment and low- and moderate-income  housing projects.  These
contributions have adversely affected the level of FHLB dividends paid and could
continue to do so in the future.  These contributions also could have an adverse
effect on the value of FHLB  stock in the  future.  For the year  ended June 30,
1998, dividends paid by the FHLBP to the Bank totaled approximately $126,900.

        Federal  Reserve   System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain reserves against their transaction accounts
(primarily NOW and super NOW checking  accounts) and non-personal time deposits.
At June 30, 1998, the Bank was in compliance with such requirements.

        The balances maintained to meet the reserve  requirements imposed by the
Federal Reserve Board may be used to satisfy applicable liquidity  requirements.
Because  required  reserves  must be  maintained  in the form of vault cash or a
non-interest  bearing  account  at a Federal  Reserve  Bank,  the effect of this
reserve requirement is to reduce an association's  earning assets. The amount of
funds necessary to satisfy this requirement has not had a material affect on the
Bank's operations.
<PAGE>
Interstate Acquisitions

         The  Commonwealth  of Pennsylvania  adopted  legislation on 1986 ("1986
Act")   regarding  the   acquisition  of  financial   institutions   located  in
Pennsylvania by institutions located outside of Pennsylvania.  The 1986 Act: (1)
permits  federal or state savings and loan  associations,  federal savings banks
and bank or savings and loan holding companies (collectively, "Thrift Entities")
that are "located" (as defined below) in a state that offers  reciprocal  rights
to similar Thrift Entities located in  Pennsylvania,  to acquire 5% or more of a
Pennsylvania   Thrift  Entity's  voting  stock,  merge  or  consolidate  with  a
Pennsylvania  Thrift Entity or purchase the assets and assume the liabilities of
the  Pennsylvania  Thrift  Entity and (2) permits a federal or state savings and
loan  association or federal savings bank to establish and maintain  branches in
Pennsylvania,  provided  that the state  where  such  foreign  Thrift  Entity is
located offers reciprocal rights to similar entities located in Pennsylvania and
provided  that each state  where any bank  holding  company or savings  and loan
holding  company owning or controlling 5% or more of the foreign Thrift Entity's
shares is also  located  in a state that  offers  reciprocal  rights.  Under the
Pennsylvania Act, a depository is "located" where its deposits are largest and a
holding  company is  generally  "located"  where the  aggregate  deposits of its
subsidiaries  are largest.  Whether a foreign  state's laws are  "reciprocal" is
determined by the  Pennsylvania  Department,  which may impose  limitations  and
conditions  on the  branching  and  acquisition  activities  of a Thrift  Entity
located in a foreign state in order to make the laws of such state reciprocal to
Pennsylvania law with respect to the type of transaction at issue.


                                    TAXATION

Federal  and State Taxation

        General.  The  Company  and the Bank are  subject to the  corporate  tax
provisions of the Internal Revenue Code of 1986 (the "Code"), as well as certain
additional  provisions  of the Code  which  apply to thrift  and other  types of
financial institutions.  The following discussion of tax matter is intended only
as a summary and does not purport to be a  comprehensive  description of the tax
rules applicable to the Company and the Bank.

        Bad Debt  Reserves.  Legislation  enacted  under the Small  Business Job
Protection  Act of 1996 (the  "Act")  provided  for the Bank to  recapture  into
income, over a six-year period, only the portion of its tax bad debt reserves as
of June 30, 1996,  that exceed its base year  reserves  (i.e.,  tax reserves for
years beginning before 1988).  Under the Act, the amount of the excess base year
reserves  subject to recapture would be suspended for each of two successive tax
years  beginning July 1, 1996, in which the Bank  originates a minimum amount of
certain  residential  loans based upon the average of the  principal  amounts of
such loans the Bank made during its six  preceding  tax years.  The Bank's total
tax bad debt reserves at June 30, 1998,  are  approximately  $3.13  million,  of
which $2.64 million  represents  the base year amount and $488,000 is subject to
recapture.  The Company has previously recorded a deferred tax liability for the
excess base year reserves to be recaptured;  therefore,  this recapture will not
impact the statement of  operations.  The base year tax  reserves,  which may be
subject to recapture if the Bank ceases to qualify as a bank for federal  income
tax purposes, are restricted to certain  distributions.  Under the provisions of
the Act, the Bank is  considered  a "small  bank"  (i.e.,  a bank that has total
assets  under  $500  million)  and may  claim  its tax bad  debt  for tax  years
beginning  after  December  31,  1995,  using a  six-year  average  of its  loan
charge-offs to total loans.
<PAGE>
        Minimum Tax. The Code  imposes an  alternative  minimum tax at a rate of
20%  on  a  base  of  regular   taxable  income  plus  certain  tax  preferences
("alternative minimum taxable income" or "AMTI"). The alternative minimum tax is
payable to the extent such AMTI is in excess of an  exemption  amount.  The Code
provides  that an item of tax  preference  is the  excess of bad debt  deduction
allowable  for a taxable  year over the amount  allowable  under the  experience
method.  The other items of tax  preference  that  constitute  AMTI  include (a)
tax-exempt  interest on a newly issued (generally,  issued on or after August 8,
1986)  privately  activity bonds other than certain  qualified bonds and (b) for
taxable years  beginning  after 1989, 75% of the excess (if any) of (i) adjusted
current  earnings  as defined in the Code,  over (ii) AMTI  (determined  without
regard to this preference and prior to reduction by net operating  losses).  Net
operating  losses  can  offset no more  than 90% of AMTI.  Certain  payments  of
alternative  minimum tax may be used as credits  against regular tax liabilities
in future years. In addition,  for taxable years after 1986 and beginning before
January 1, 1996,  the Company is also subject to an  environmental  tax equal to
0.12% of the excess of AMTI for the taxable year over $2.0 million.

        IRS Examinations.  The Company's consolidated federal income tax returns
for taxable  years  through June 30, 1993,  have been closed for the purposes of
examination by the IRS.

        State Taxation. The Company and its non-thrift Pennsylvania subsidiaries
are subject to the  Pennsylvania  Corporate Net Income Tax and Capital Stock and
Franchise  Tax.  The  Corporate  Net  Income  Tax rate for 1998 is 9.99%  and is
imposed on the Company's and its non-thrift subsidiaries' unconsolidated taxable
income for federal purposes with certain  adjustments.  In general,  the Capital
Stock Tax is a property  tax  imposed  at the rate of 1.275% of a  corporation's
capital stock value, which is determined in accordance with a fixed formula.

        The Bank is taxed under the Pennsylvania  Mutual Thrift Institutions Tax
Act (the  "MTIT"),  as amended to include  thrift  institutions  having  capital
stock.  Pursuant to the MTIT, the Company's tax rate is 11.5%.  The MTIT exempts
the Company from all other taxes imposed by the Commonwealth of Pennsylvania for
state  income tax  purposes  and from all local  taxation  imposed by  political
subdivisions, except taxes on real estate and real estate transfers. The MTIT is
a tax upon net  earnings,  determined  in  accordance  with  generally  accepted
accounting principals ("GAAP") with certain adjustments.  The MTIT, in computing
GAAP income,  allows for the deduction of interest  earned on  Pennsylvania  and
federal  obligations,  while  disallowing  a percentage  of a thrift's  interest
expense  deduction in the proportion of interest income on those  obligations to
the overall  interest  income of the  Company.  Net  operating  losses,  if any,
thereafter can be carried forward three years for MTIT purposes.
<PAGE>
ITEM 2.  PROPERTIES

Offices and Other Material Properties

        At June 30, 1998,  the Bank  conducted its business from its main office
in Downingtown, Pennsylvania and six full-service branch offices. In fiscal 1998
the Company purchased land and a building in Devon,  Pennsylvania for the Bank's
eighth  branch.  Demolition  and  construction  has begun  with the  anticipated
opening of the  branch in fall of 1998.  PCIS  conducts  its  business  from two
offices.

        The following table sets forth certain  information  with respect to the
offices of the Company as of June 30, 1998:
<TABLE>
<CAPTION>
                                                                             Net Book Value of   
                                                               Lease       Property and Leasehold
                                    Owned or                Expiration        Improvements at
                                     Leased                    Date            June 30, 1998             Deposits
                                     ------                    ----            -------------             --------
                                                                                        (In Thousands)
<S>                                  <C>                   <C>                   <C>                     <C>  
First Fianancial Bank:                                                                

Main Office:
  100 E. Lancaster Avenue
  Downingtown PA 19335               Own                      --                 $   991                 $85,517     
                                                                                                                 
Branch Offices:                                                                                                  
                                                                                                                 
Exton-Lionville                                                                                                  
  601 N. Pottstown Pike                                                                                          
  Exton PA  19341                    Own                       --                    429                  61,045 
Frazer-Malvern                                                                                                   
  200 W. Lancaster Avenue                                                                                        
  Frazer PA 19355                    Own                       --                  1,311                  37,645 
Thorndale                                                                                                        
  3909 Lincoln Highway                                                                                           
  Downingtown PA 19335               Lease                 9/30/2000                  45                  42,072 
Westtown                                                                                                         
  1197 Wilmington Pike                                                                                           
  West Chester PA 19382              Lease                 10/31/99                  124                  47,075 
Airport Village                                                                                                  
  102 Airport Road                   Own Building                                                                
  Coatesville PA 19320               Lease Land            11/30/04                  342                  13,490 
Brandywine Square                                                                                                
  82 Quarry Road                                                                                                 
  Downingtown PA 19335               Lease                 8/14/11                    97                  11,267 
Devon                                                                                                            
  414 Lancaster Avenue                                                                                           
  Devon  PA  19333                   Own                        --                   786                      80 
                                                                                  ------                -------- 
                                                                                  $4,125                $298,191    
                                                                                  ======                ======== 
PCIS:                                                                                                            
Philadelphia                                                                                                     
One Liberty Place, Suite 3050                                                                                    
1650 Market Street,                                                                                              
Philadelphia  PA 19103               Lease                 5/31/99                                               
Wayne                                                                                                            
485 Devon Park Dr. Suite 109                                                                                     
Wayne  PA 19087                      Lease                 11/30/02                                              
</TABLE>                             
<PAGE>
        In  addition,  the  Company  currently  owns  two  developed  properties
adjacent to its main office. These properties are being held for possible use as
future office facilities and expansion of the main office. One of the properties
is currently being leased to other users.  The net book value of each of the two
parcels at June 30, 1998 was approximately $11,100 and $90,400.

         In September 1989 the Bank entered into a 10-year  operating  lease for
the Bank's Westtown office. The lease contains two five-year options to renew.

        In October  1990 the Bank  entered  into a 10-year  lease  agreement  in
connection with the relocation of its existing branch in Thorndale to a new site
in the Thorndale  area. The lease  includes two five-year  options to extend the
lease.

        In May 1994 the Bank entered into a 10-year lease  agreement for land in
connection  with the  construction  of the  Airport  Village  branch.  The lease
includes three five-year options to extend the lease.

        In April 1995 the Bank entered into a 15-year  lease  agreement  for the
Bank's Brandywine Square office.

        First  Financial  operates and  participates  in the MAC(R) Money Access
Service shared  Automated  Teller Machine ("ATM")  network system.  In addition,
First Financial operates six office ATMs under the MAC(R) system.

ITEM 3.  LEGAL PROCEEDINGS

        The Company is not involved in any pending legal  proceedings other than
routine,  non-material  legal  proceedings  occurring in the ordinary  course of
business which  management  believes will not have a material  adverse effect on
the financial condition or operations of the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

        Not applicable.

PART II

ITEM 5.  MARKET FOR  REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

         The  information  required  herein is  incorporated  by reference  from
"Market  Information"  on  page  24 of  the  Company's  1998  Annual  Report  to
Stockholders included herein as Exhibit 13 hereto ("Annual Report").

ITEM 6.  SELECTED FINANCIAL DATA

        The information required herein is incorporated by reference from page 3
of the Annual Report.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

        The information  required herein is incorporated by reference from pages
18 to 25 of the Annual Report.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

        The  information  required herein can be found on pages 30 to 31 of this
10K document.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

        The financial  statements  and  supplementary  data required  herein are
incorporated by reference from pages 26 to 42 of the Annual Report.
<PAGE>
ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND 
         FINANCIAL DISCLOSURE

        Not applicable.

PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

        The information  required herein is incorporated by reference from pages
2 to 7 of the Company's  Definitive Proxy Statement which will be filed with the
SEC within 120 days of the end of the Company's fiscal year  ("Definitive  Proxy
Statement").

ITEM 11.  EXECUTIVE COMPENSATION

        The information  required herein is incorporated by reference from pages
9 to 10 of the Company's Definitive Proxy Statement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

        The information  required herein is incorporated by reference from pages
1 to 9 of the Company's Definitive Proxy Statement.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

        The information required herein is incorporated by reference from page 7
of the Company's Definitive Proxy Statement.

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)     The following documents are filed as part of this report:

        (1)    The following financial  statements are incorporated by reference
               into  Item 8 hereof  from  pages 26 to 42 of the  Annual  Report,
               Exhibit 13 hereto:

               Consolidated  Statements of Financial  Condition at June 30, 1998
               and 1997  Consolidated  Statements  of  Operations  for the Years
               Ended June 30, 1998,  1997, and 1996  Consolidated  Statements of
               Stockholders' Equity for the Years Ended June 30, 1998, 1997, and
               1996  Consolidated  Statements  of Cash Flows for the Years Ended
               June 30, 1998, 1997, and 1996.
               Notes to Consolidated Financial Statements.

        (2)    Financial  statement schedules for which provision is made in the
               applicable accounting  regulations of the SEC are omitted because
               of the absence of the conditions under which they are required or
               because the required information is set forth in the Consolidated
               Financial Statements or Notes thereto.


(b)     Reports on Form 8-K

        None
<PAGE>
(c)      The  following  exhibits are filed as a part of this form 10-K and this
         list includes the Index to Exhibits.

                                Index to Exhibits

Number         Description of Documents
- ------         ------------------------

3a             Restated Articles of Incorporation**
3b             Bylaws, as amended***
4              Specimen Stock Certificate*
10a            Key Employee Stock Compensation Program, as amended**
10b            Employee Stock Ownership Plan**
10c            Employment Agreement By and Between the Holding Company, the Bank
               and Ellen Ann Roberts**
10e            Employment Agreement By and Between the Holding Company, the Bank
               and Colin N. Maropis*
10f            Employment Agreement By and Between the Holding Company, the Bank
               and Anthony J. Biondi**
10h            Amendment  No. 1 to the  Employment  Agreement By and Between the
               Holding Company, the Bank and Ellen
               Ann Roberts****
10j            Amendment  No. 1 to the  Employment  Agreement By and Between the
               Holding Company, the Bank and Colin
               N. Maropis ****
10k            Amendment  No. 1 to the  Employment  Agreement By and Between the
               Holding Company, the Bank and Anthony
               J. Biondi****
101            1997 Stock Option Plan
10m            1993 Stock Option Plan as Amended*****
13             Annual Report to Stockholders
21             Subsidiaries  of the  Registrant - Reference is made to Item,  1,
               Business - Subsidiaries," for the required information
23             Consent of Independent Auditors

(*)            Incorporated herein by reference from the Company's  Registration
               Statement on Form S-4 (33-30433) dated August 10, 1989

(**)           Incorporated herein by reference from the Company's Annual Report
               on Form 10-KSB for the year ended June 30, 1990

(***)          Incorporated herein by reference from the Company's Annual Report
               on Form 10-KSB for the year ended June 30, 1991

(****)         Incorporated herein by reference from the Company's Annual Report
               on Form 10-KSB for the year ended June 30, 1992

(*****)        Incorporated herein by reference from the Company's Annual Report
               on Form 10-KSB for the year ended June 30, 1997

<PAGE>

                                   SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                                  CHESTER VALLEY BANCORP INC.


September 25, 1998                           By: /s/ Ellen Ann Roberts
                                                 ---------------------
                                                 Ellen Ann Roberts
                                                 Director, Chairman of the Board
                                                 and Chief Executive Officer

        Pursuant to the  requirements  of the  Securities  Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
Registrant and in the capacities and on the dates indicated.


/s/ Ellen Ann Roberts                         September 25, 1998
- ---------------------- 
Ellen Ann Roberts
Director, Chairman of the Board
and Chief Executive Officer


/s/ Anthony J. Biondi                         September 25, 1998
- --------------------- 
Anthony J. Biondi
President and
Chief Operating Officer


/s/ Edward T. Borer                           September 25, 1998
- ------------------- 
Edward T. Borer
Director

__________________                            September 25, 1998
Robert J. Bradbury
Director



_______________________                       September 25, 1998
John J. Cunningham, III
Director


___________________                           September 25, 1998
Gerard F. Griesser
Director


_________________                             September 25, 1998
James E. McErlane
Director and Secretary
<PAGE>

/s/ Richard L. Radcliff                       September 25, 1998
- ------------------------ 
Richard L. Radcliff
Director


/s/ Emory S. Todd                             September 25, 1998
- ------------------ 
Emory S. Todd
Director


/s/ William M. Wright                         September 25, 1998
- ---------------------- 
William M. Wright
Director


/s/ Christine N. Dullinger                    September 25, 1998
- -------------------------- 
Christine N. Dullinger
Chief Financial Officer
and Treasurer

                                                                   EXHIBIT 10(m)
                           CHESTER VALLEY BANCORP INC.

                             1993 STOCK OPTION PLAN

                                  (As Amended)


         1.       Definitions


                  As used in this Plan, the following  definitions  apply to the
terms indicated below:

                  A. "Board" means the Board of Directors of the Company.

                  B.  "Committee"   means  the  Compensation  and  Stock  Option
Committee ap pointed by the Board from time to time. The Committee shall consist
of at least two persons, who shall be directors of the Company.

                  C. "Company" means Chester Valley Bancorp Inc., a Pennsylvania
corp oration.

                  D.  "Disinterested   Director"  means  a  director  who  is  a
Non-Employee  Director  within  the  meaning of Rule  16b-3  promulgated  by the
Securities and Exchange  Commission under the Exchange Act or any successor rule
or regulation adopted by the Securities and Exchange Commission.

                  E. "Fair Market Value" of a Share on a given day means, if the
Shares are traded in a public  market,  the closing price of a Share as reported
on the  principal  securities  exchange  on which the Shares are then  listed or
admitted to trading,  or as reported on the National  Association  of Securities
Dealers Automated Quotation System on the business day immediately preceding the
date of grant. If the Shares shall not be so traded, the Fair Market Value shall
be determined by the Committee taking into account all relevant facts and circum
stances.

                  F. "Exchange  Act" means the Securities  Exchange Act of 1934,
as amended.

                  G.  "Grantee"  means a person who is either an  Optionee or an
Optionee- Shareholder.

                  H. "Incentive  Stock Option" means an option,  whether granted
under this Plan or otherwise, that qualifies as an incentive stock option within
the meaning of Section 422 of the Internal Revenue Code.

                  I.  "Nonqualified  Option"  means  an  Option  that  is not an
Incentive Stock Option.
<PAGE>
                  J. "Option"  means a right to purchase  Shares under the terms
and conditions of this Plan.

                  K. "Optionee" means a person other than an
Optionee-Shareholder to whom an option is granted under this Plan.

                  L. "Optionee-Shareholder"  means a person to whom an option is
granted  under  this  Plan and who at the time  such  option  is  granted  owns,
actually or  constructively,  stock of the Company or of a Parent or  Subsidiary
possessing more than ten percent (10%) of the total combined voting power of all
classes of stock of the Company or of such Parent or Subsidiary.

                  M. "Parent" means any corporation  (other than the Company) in
an  unbroken  chain of  corporations  ending with the Company if, at the time of
granting an Option,  each of the  corporations in the unbroken chain (other than
the Company)  owns stock  possessing  fifty  percent  (50%) or more of the total
combined  voting power of all classes of stock in one of the other  corporations
in the chain.

                  N. "Plan" means this Chester  Valley  Bancorp Inc.  1993 Stock
Option Plan, including any amendments to the Plan.

                  O. "Share"  means a share of the Company's  common stock,  par
value $1.00 per share,  either now or hereafter owned by the Company as treasury
stock or authorized but unissued.

                  P. "Subsidiary" means any corporation (other than the Company)
in an unbroken chain of corporations  beginning with the Company if, at the time
of granting an Option,  each of the  corporations  in the unbroken  chain (other
than the last  corporation  in the chain) owns stock  possessing  fifty  percent
(50%) or more of the total combined  voting power of all classes of stock in one
of the other corporations in the chain.

                  Q. Options  shall be deemed  "granted"  under this Plan on the
date on which the Committee or the Board,  by appropriate  action,  approves the
grant of an Option  hereunder or on such subsequent date as the Committee or the
Board may designate.

                  R. As used herein,  the masculine  includes the feminine,  the
plural includes the singular, and the singular includes the plural.


         2.       Purpose


                  The purposes of the Plan are as follows.

                  A. To secure for the Company and its shareholders the benefits
arising from share  ownership by those officers and key employees of the Company
and its Subsidiaries who

                                       -2-
<PAGE>
will be responsible for the Company's future growth and continued  success.  The
Plan is  intended  to provide an  incentive  to officers  and key  employees  by
providing them with an opportunity to acquire an equity  interest or increase an
existing  equity  interest in the Company,  thereby in creasing  their  personal
stake in its continued success and progress.

                  B. To enable the  Company and its  Subsidiaries  to obtain and
retain the services of key  employees,  by providing  such key employees with an
opportunity  to acquire  Shares under the terms and conditions and in the manner
contemplated by this Plan.


         3.       Plan Adoption and Term


                  A. This Plan shall become  effective  upon its adoption by the
Board,  and  Options  may be  issued  upon such  adoption  and from time to time
thereafter; provided, however, that the Plan shall be submitted to the Company's
shareholders for their approval at the next annual meeting of  shareholders,  or
prior thereto at a special  meeting of  shareholders  expressly  called for such
purpose; and provided further,  that the approval of the Company's  shareholders
shall be obtained  within 12 months of the date of adoption of the Plan.  If the
Plan is not approved by the affirmative vote of the holders of a majority of all
shares present in person or by proxy, at a duly called shareholders'  meeting at
which a quorum  representing a majority of all voting stock is present in person
or by proxy and  voting  on this  Plan,  then  this  Plan and all Op tions  then
outstanding under it shall forthwith  automatically terminate and be of no force
and effect.

                  B. Subject to the provisions hereinafter contained relating to
amendment or  discontinuance,  this Plan shall  continue to be in effect for ten
(10) years from the date of adoption  of this Plan by the Board.  No Options may
be granted  hereunder  except  within  such period of ten (10) years but Options
granted within such ten (10) year period may extend beyond the termina tion date
of this Plan.


         4.       Administration of Plan


                  A. This Plan shall be administered by the Board or, subject to
Paragraph 4.C below, the Committee.  Except as otherwise  expressly  provided in
this Plan,  the Board shall have  authority to interpret  the  provisions of the
Plan, to construe the terms of any Option, to prescribe, amend and rescind rules
and  regulations  relating to the Plan, to determine the terms and provisions of
Options granted hereunder,  and to make all other determinations in the judgment
of the Board necessary or desirable for the  administration of the Plan. Without
limiting  the  foregoing,  the Board  shall,  to the  extent  and in the  manner
contemplated herein, exercise the dis cretion granted to it to determine to whom
Incentive  Stock Options and  Nonqualified  Options  shall be granted,  how many
Shares shall be subject to each such Option, whether a Grantee shall be required
to surrender for cancellation an outstanding  Option as a condition to the grant
of a

                                       -3-
<PAGE>
new Option, and the prices at which Shares shall be sold to Grantees.  The Board
may correct any defect or supply any omission or reconcile any  inconsistency in
the  Plan or in any  Option  in the  manner  and to the  extent  it  shall  deem
expedient to carry the Plan into effect and shall be the sole and final judge of
such expediency.

                  B. No member of the Board shall be liable for any action taken
or omitted or any determination  made by him in good faith relating to the Plan,
and the Company  shall  indemnify and hold harmless each member of the Board and
each other  employee  of the  Company to whom any duty or power  relating to the
administration or interpretation of the Plan has been delegated against any cost
or expense  (including  counsel  fees) or liability  (including  any sum paid in
settlement of a claim with the approval of the Committee) arising out of any act
or omission in connection with the Plan, unless arising out of such person's own
fault or bad faith.

                  C.  If  all  members  of  the  Committee   are   Disinterested
Directors,  the Committee  shall have the  authority to administer  the Plan and
exercise  any power  granted  to the Board in the Plan.  If all  members  of the
Committee  are  not  Disinterested  Directors,  the  Committee  shall  have  the
authority solely to make  recommendations to the Board for the administration of
the Plan.


         5.       Eligibility


                  Directors,  officers and key  employees of the Company and its
Subsidiaries shall be eligible for selection by the Board to be granted Options.
Directors  who are not also  employees  of the  Company or  Subsidiary  shall be
eligible  to be  granted  only  Nonqualified  Options.  A  director,  officer or
employee who has been granted an Option may, if he or she is otherwise eligible,
be granted an additional Option or Options if the Committee shall so deter mine.


         6.       Options


                  A. Subject to  adjustment  as provided in Paragraph 13 hereof,
Options may be granted  pursuant  to the Plan for the  purchase of not more than
75,000 Shares; provided, how ever, that if prior to the termination of the Plan,
an Option shall expire or terminate for any reason without having been exercised
in full, the unpurchased Shares subject thereto shall again be available for the
purposes of the Plan.

                  B. Each Option granted under the Plan shall be evidenced by an
option  certificate or agreement for Shares in such form, not inconsistent  with
this Plan,  as the Board may adopt for  general use or for  specific  cases from
time to  time.  Such  option  certificate  shall  designate  each  Option  as an
Incentive Stock Option or a Nonqualified Option.


                                       -4-
<PAGE>
                  C. The aggregate Fair Market Value  (determined as of the time
Options are granted) of the Shares with respect to which Incentive Stock Options
may be or become exercisable for the first time by a Grantee during any calendar
year  (whether  granted  under this Plan or any other plan of the Company or any
Parent or Subsidiary  corporation) shall not exceed $100,000. To the extent (and
only to the extent) that an Incentive Stock Option may be or become  exercisable
in violation of this limitation, it shall be deemed to be a Nonqualified Option.


         7.       Option Price


                  A. The purchase price per Share  deliverable upon the exercise
of an Option shall be determined  by the Board,  but in the case of an Incentive
Stock  Option shall not be less than 100% of the Fair Market Value of a Share on
the date the  Incentive  Stock Option is granted to an Optionee and shall not be
less than  110% of the Fair  Market  Value of a Share on the date the  Incentive
Stock Option is granted to an Optionee-Shareholder.

                  B.  Payment for Shares  purchased  under an Option may be made
(1) in cash;  (2) in Shares  valued at their  Fair  Market  Value on the date of
exercise, or (3) in a combination of cash and Shares.


         8.       Duration of Options


                  Each  Option and all rights  thereunder  shall  expire and the
Option  shall no longer be  exercisable  on a date not later than ten (10) years
from the date on which the Option was  granted.  Options may expire and cease to
be  exercisable  on such earlier date as the Board may  determine at the time of
grant.  Options shall be subject to termination  before their expiration date as
provided herein.


         9.       Conditions Relating to Exercise of Options


                  A. The Shares  subject to any Option may be  purchased  at any
time  during the term of the Option,  unless,  at the time an Option is granted,
the Board shall have fixed a specific period or periods  required to have passed
as a  condition  to exercise  of an option or a part  thereof.  To the extent an
Option is not exercised when it becomes initially  exercisable,  or is exercised
only in part, the Option or remaining part thereof shall not expire but shall be
carried forward and shall be exercisable  until the expiration or termination of
the Option.  Partial exercise as to whole Shares is permitted from time to time,
provided  that no partial  exercise of an Option shall be for a number of Shares
having a purchase price of less than $1,000.


                                       -5-
<PAGE>
                  B. No Option  shall be  transferable  by the  Grantee  thereof
other than by will or by the laws of descent and distribution, and Options shall
be exercisable  during the lifetime of a Grantee only by such Grantee or, to the
extent that such  exercise  would not prevent an Option  from  qualifying  as an
Incentive  Stock Option under the Internal  Revenue Code, by his or her guardian
or legal representative.

                  C.  Certificates for Shares purchased upon exercise of Options
shall be issued  either in the name of the Grantee or in the name of the Grantee
and another person  jointly with the right of  survivorship.  Such  certificates
shall be  delivered  as soon as  practical  following  the date  the  Option  is
exercised.

                  D. An Option shall be exercised by the delivery to the Company
at its principal  office,  to the attention of its Chief Financial  Officer,  of
written notice of the number of Shares with respect to which the Option is being
exercised,  and of the name or names in which the  certificate for the Shares is
to be issued, and by paying the purchase price for the Shares in accordance with
paragraph 7 hereof.  At the time of exercise of an Incentive  Stock Option,  the
Grantee  also shall sign and deliver to the Company the  Grantee's  agreement to
notify the  Company if the  Grantee  sells or  otherwise  disposes of any of the
Shares being  purchased  within two years after the date such Option was granted
or one year after the date of exercise.


                  E. Notwithstanding any other provision in this Plan, no Option
may be  exercised  unless  and  until  (i) this  Plan has been  approved  by the
shareholders of the Company,  and (ii) the Shares to be issued upon the exercise
thereof have been  registered  under the  Securities  Act of 1933 and applicable
state securities laws, or are, in the opinion of counsel to the Com pany, exempt
from  such  registration.  The  Company  shall not be under  any  obligation  to
register  under  applicable  Federal or state  securities  laws any Shares to be
issued upon the exercise of an Option  granted  hereunder,  or to comply with an
appropriate  exemption from registration  under such laws in order to permit the
exercise of an Option or the issuance and sale of Shares subject to such Option.
If the Company chooses to comply with such an exemption from  registration,  the
certificates  for Shares  issued  under the Plan,  may, at the  direction of the
Board, bear an appropriate restrictive legend restricting the transfer or pledge
of the  Shares  represented  thereby,  and the Board  may also give  appropriate
stop-transfer instructions to the transfer agent of the Company.

                  F.  Any  person   exercising  an  Option  or  transferring  or
receiving  Shares  shall comply with all  regulations  and  requirements  of any
governmental  authority having jurisdiction over the issuance,  transfer or sale
of securities of the Company or over the extension of credit for the purposes of
purchasing or carrying any margin  securities,  or the requirements of any stock
ex change on which the Shares may be listed, and as a condition to receiving any
Shares,  shall execute all such  instruments as the Board in its sole discretion
may deem necessary or advisable.

                  G. Each Option shall be subject to the requirement that if the
Board shall  determine that the listing,  registration or  qualification  of the
Shares subject to such Option upon any securities exchange or under any state or
Federal law, or the consent or approval of any


                                       -6-
<PAGE>
governmental or regulatory body, is necessary or desirable as a condition of, or
in connection  with,  the granting of such Option or the issuance or purchase of
Shares  thereunder,  such Option may not be exercised in whole or in part unless
such listing, registration,  qualification,  consent or approval shall have been
effective or obtained free of any conditions not acceptable to the Board.


         10.      Effect of Termination of Employment or Death


                  A. In the event of  termination  of a Grantee's  employment or
status  as a  director  by  reason  of  such  Grantee's  death,  disability,  or
retirement  with the consent of the Board or in  accordance  with an  applicable
retirement   plan,   any   outstanding   Option  held  by  such  Grantee  shall,
notwithstanding  the  extent  to which  such  Option  was  exercisable  prior to
termination of employment, immediately become exercisable as to the total number
of Shares  purchasable  there under. Any such Option shall remain so exercisable
at any time prior to its expiration date or, if earlier,  the first  anniversary
of termination of the Grantee's employment or status as a director.  Grantees of
Incentive  Stock  Options  shall be notified  that  certain  Federal  income tax
provisions  granting  favorable  treatment to Incentive  Stock  Options will not
apply if such  Options are not  exercised  within three months after the date of
termination of employment (twelve months if employment terminates as a result of
total and permanent  disability  as defined in Section  22(e)(3) of the Internal
Revenue Code).

                  B. In the event of  termination  of a Grantee's  employment or
status as a director for any reason other than death, disability,  or retirement
with the consent of the Board or in  accordance  with an  applicable  retirement
plan, all rights of any kind under any  outstanding  Incentive Stock Option held
by such Grantee shall  immediately  lapse and  terminate,  except that the Board
may, in its  discretion,  elect to permit  exercise  for a period  ending on the
earlier of the expiration  date of the Incentive  Stock Option and a date thirty
days after the  termination  of employment or status as director as to the total
number of Shares  purchasable under the Incentive Stock Option as of the date of
the termination.

                  C.  Whether  an  authorized  leave of  absence  or  absence in
military or government  service shall  constitute  termination  of employment or
status as a director  shall be determined  by the Board.  Transfer of employment
between the  Company  and a  Subsidiary  corporation  or between one  Subsidiary
corporation and another shall not constitute termination of employment.


         11.      No Special Employment Rights


                  Nothing  contained  in the Plan or in any Option  shall confer
upon any  Grantee  any right with  respect to his or her status as a director or
the  continuation  of his or her  employment  by the Company or a Subsidiary  or
interfere in any way with the right of the Company or a


                                       -7-
<PAGE>
Subsidiary,  subject to the terms of any  separate  employment  agreement to the
contrary,  at any time to terminate  such  employment or to increase or decrease
the  compensation  of the Grantee  from the rate in existence at the time of the
grant of an Option.


         12.      Rights as a Shareholder


                  The Grantee of an Option shall have no rights as a shareholder
with respect to any Shares  covered by an Option until the date of issuance of a
certificate to him for such Shares.  Except as otherwise  expressly  provided in
the Plan,  no  adjustment  shall be made for dividends or other rights for which
the record date occurs prior to the date of issuance of such certificate.


         13.      Anti-dilution Provision


                  A. In case  the  Company  shall  (i)  declare  a  dividend  or
dividends on its Shares payable in shares of its capital  stock,  (ii) subdivide
its  outstanding  Shares,  (iii) combine its  outstanding  Shares into a smaller
number of Shares, or (iv) issue any shares of capital stock by  reclassification
of  its  Shares  (including  any  such  reclassification  in  connection  with a
consolidation or merger in which the Company is the continuing corporation), the
number of Shares  authorized  under the Plan will be  adjusted  proportionately.
Similarly,  in any such event,  there will be a proportionate  adjustment in the
number and to the  purchase  price per Share of Shares  subject  to  unexercised
Options (but without adjustment to the aggregate option price).

                  B. In the  event  that  the  outstanding  common  stock of the
Company is changed or converted  into, or exchanged  for, a different  number or
kind of shares or other securities of the Company or of another corporation,  by
reason of  reorganization,  merger,  consolidation  or combination,  appropriate
adjustment  may in the absolute  discretion of the Board,  be made in the number
and kind of Shares  for which  Options  may or may have been  awarded  under the
Plan,  to the  end  that  the  proportionate  interests  of  Grantees  shall  be
maintained as before the occurrence of such event.

                  C.  In  the  event  of  any  kind  of  transaction  which  may
constitute a change in control of the Company,  the Board may modify any and all
outstanding  Options so as to  accelerate,  as a consequence of or in connection
with such transaction, a Grantee's right to exercise any such Option.


         14.      Withholding Taxes


                  Whenever  an Option  is to be  exercised  under the Plan,  the
Company shall have the right to require the Grantee,  as a condition of exercise
of the Option, to remit to the Company


                                       -8-
<PAGE>
an amount sufficient to satisfy the Company's (or a Subsidiary's) Federal, state
and local withholding tax obligation,  if any, that will, in the sole opinion of
the  Board,  result  from the  exercise.  In  addition,  the Board may  permit a
Grantee, to satisfy any such withholding tax obligation by making an irrevocable
election  at least six (6)  months  prior to  exercise  of an option to have the
Company retain Shares  issuable upon such exercise having a Fair Market Value on
the date of exercise equal to the amount to be withheld.


         15.      Amendment of the Plan


                  The Board may at any time and from time to time  terminate  or
modify  or amend  the Plan in any  respect,  except  that,  without  shareholder
approval,  the Board may not (a)  materially  increase the benefits  accruing to
participants  under the Plan,  (b)  increase  the number of Shares  which may be
issued under the Plan,  or (c) modify the  requirements  as to  eligibility  for
participation  under the Plan. The  termination or  modification or amendment of
the Plan shall not, without the consent of a Grantee, affect his rights under an
Option  previously  granted to him or her. With the consent of the Grantee,  the
Board may amend outstanding Options in a manner not inconsistent with the Plan.


         16.      Miscellaneous


                  A. t is expressly  understood  that this Plan grants powers to
the Board but does not require their exercise;  nor shall any person,  by reason
of the  adoption  of this  Plan,  be deemed to be  entitled  to the grant of any
Option;  nor shall any rights  begin to accrue  under the Plan except as Options
may be granted hereunder.

                  B. All expenses of the Plan, including the cost of maintaining
records, shall be borne by Company.


         17.      Governing Law


                  This Plan and all rights  hereunder  shall be  governed by and
interpreted in accordance with the laws of the Commonwealth of Pennsylvania.


                                       -9-
<PAGE>
                          CHESTER VALLEY BANCORP INC.

                       INCENTIVE STOCK OPTION CERTIFICATE

                               (Not Transferable)


THIS CERTIFIES THAT __________________________  ("Optionee") has been granted an


                             INCENTIVE STOCK OPTION


to purchase ________ shares of the common stock of CHESTER VALLEY BANCORP, INC.,
a  Pennsylvania  corporation,  at a  price  of  $_____  per  share,  subject  to
adjustment as provided in the CHESTER VALLEY BANCORP INC. 1993 Stock Option Plan
("Plan").  This option is granted  under and pursuant to the Plan and is subject
to the  conditions  and  limitations  set  forth  in the Plan as the same may be
amended  from  time to time.  All of the terms and  provisions  of the Plan,  as
amended from time to time,  are  incorporated  herein by  reference  and nothing
herein  contained  shall be deemed to vary or be given effect as  modifying  the
terms of the Plan.

SUBJECT TO THE FOREGOING, THIS OPTION MAY BE EXERCISED ONLY AS FOLLOWS:











         THIS OPTION SHALL EXPIRE AND BE VOID AND SHALL NOT BE EXERCISABLE AFTER
THE  EXPIRATION  OF__YEARS FROM THE DATE HEREOF AND MAY BE EXERCISED ONLY IN THE
MANNER PROVIDED IN THE PLAN.

         This option is not  transferable  except by will or the laws of descent
and distribution.


                                      -10-

<PAGE>



         IN WITNESS  WHEREOF,  CHESTER VALLEY BANCORP INC. has caused this Stock
Option Certificate to be issued as of______________, 19__ (the date of grant).


ATTEST:   [Corporate Seal]                  CHESTER VALLEY BANCORP INC.


__________________________                  ___________________________



                                      -11-

<PAGE>
                           CHESTER VALLEY BANCORP INC.

                      NONQUALIFIED STOCK OPTION CERTIFICATE

                               (Not Transferable)


THIS CERTIFIES THAT _______________________ ___ ("Optionee") has been granted an


                            NONQUALIFIED STOCK OPTION


to purchase ____ shares of the common stock of CHESTER VALLEY  BANCORP,  INC., a
Pennsylvania  corporation,  at a price of $____ per share, subject to adjustment
as provided in the CHESTER  VALLEY BANCORP INC. 1993 Stock Option Plan ("Plan").
This  option is  granted  under and  pursuant  to the Plan and is subject to the
conditions and limitations set forth in the Plan as the same may be amended from
time to time.  All of the terms and provisions of the Plan, as amended from time
to time, are incorporated herein by reference and nothing herein contained shall
be deemed to vary or be given effect as modifying the terms of the Plan.

SUBJECT TO THE FOREGOING, THIS OPTION MAY BE EXERCISED ONLY AS FOLLOWS:













         THIS OPTION SHALL EXPIRE AND BE VOID AND SHALL NOT BE EXERCISABLE AFTER
THE EXPIRATION OF ___YEARS FROM THE DATE HEREOF AND MAY BE EXERCISED ONLY IN THE
MANNER PROVIDED IN THE PLAN.
<PAGE>


         This option is not  transferable  except by will or the laws of descent
and distribution.

                  IN WITNESS  WHEREOF,  CHESTER  VALLEY  BANCORP INC. has caused
this Stock Option  Certificate to be issued as of _____________ , 19__ (the date
of grant).

ATTEST:   [Corporate Seal]                  CHESTER VALLEY BANCORP INC.


__________________________                  ___________________________



                                       -2-





                           CHESTER VALLEY BANCORP INC.


                         50 Years of Dynamic Leadership









                      [GRAPHIC-PHOTO OF ELLEN ANN ROBERTS]














                               Annual Report 1998
<PAGE>


          INDEX

Ellen Ann Roberts Tribute     1-2

Five-Year Financial
Highlights                      3

Letter to Stockholders        4-7

Investment Services
   and Trust Division         8-9

Technology                  10-11

Business Banking
   Services                 12-13

Community Banking           14-15

Philadelphia Corporation
   for Investment Services     16

Financial Index                17

Financials                  18-42

Independent Auditors'
   Report                      43

Board of Directors
   New Officers                44

Directors and Officers         45

Corporate Information          46
<PAGE>
50 Years of Dynamic Leadership

      Ellen Ann  Roberts  has  served 50 years as an  integral  part of  Chester
Valley Bancorp's success,  and it is only natural to dedicate this year's Annual
Report as a tribute to her many contributions not only to this organization, but
also to the Chester County  community.  She joined the staff of the  Downingtown
Building and Loan as a teller in 1948.  Learning  the business  from her father,
one of the original  founders of the  institution,  Ellen Ann was elected  Chief
Executive  Officer in 1958 and became  Executive Vice President in 1973. In 1987
she was elected  President  and Chief  Executive  Officer  and, in 1996,  became
Chairman of the Board and CEO.











           [GRAPHIC-SHOWING GROUPS OF PEOPLE AND YEARS 1948 AND 1998]












      During her successful  career and as a lifelong  resident of  Downingtown,
Ellen Ann has  become  well-known  throughout  Chester  County  not only for her
outstanding capabilities as a business leader, but also for her tireless efforts
on behalf of our  community.  She  pioneered the way to becoming the first woman
member, then director and chairperson of the Chester County Planning Commission;
she is the past vice chairman of the Republican  Party of Chester  County;  past
president of the Business & Professional  Women of Chester County and has served
as a board member of SEPTA.


1
<PAGE>
      Being at the helm of a  multi-million  dollar  bank for so many  years has
necessitated a very visible presence in numerous financial organizations on both
a state and  national  level.  Ellen Ann  continues  to be a member of America's
Community Bankers,  the Financial Managers Society,  and the Independent Bankers
Association of America. She has been a Director of the Pennsylvania  Association
of Community Bankers, the Pennsylvania Chamber of Business and Industry, and the
Financial Institutions Retirement Fund.

[GRAPHIC-ELLEN ANN ROBERTS BEST WOMEN IN BUSINESS AWARD]


      Because  of  her  dedication  to  the  community,   finding  the  time  to
participate  in  community-related  organizations  has always  been Ellen  Ann's
priority - she will make time for what she believes to be the best  interests of
her friends and neighbors. Today she is a Director of the Chester County Chamber
of  Business  and  Industry,  the Housing  Partnership  of Chester  County,  the
Brandywine  Hospital  Foundation,  the Downingtown Water Authority,  the Chester
County Historical  Society,  and  Handi-Crafters.  She is also a Director of the
Chester County Development  Council and is very proud of the fact that from 1987
to 1989, she was the first woman Chairman of this countywide organization.

      Ellen Ann has  received  numerous  accolades  for her service to these and
other organizations.  In 1992 she was chosen by the March of Dimes as an honoree
for its Salute to Chester  County  Women of  Achievement;  in 1993 she was named
Outstanding  Citizen of the Year by the Greater Downingtown Chamber of Commerce;
in 1994 Ellen Ann was chosen Woman of the Year by the Real Estate Advisory Board
of  Immaculata  College;  in  1997  she  had  the  distinction  of  being  among
Pennsylvania's Best 50 Women in Business, at which time she received recognition
from Governor Tom Ridge. Ellen Ann has also received  recognition by the Chester
County  Chamber  as Small  Business  Leader  of the  Year and by the  Brandywine
Hospital and Trauma Center for  Outstanding  Voluntary  Service.  In April 1998,
Ellen Ann was awarded  "The  Chairman's  Award" by the Federal Home Loan Bank of
Pittsburgh for her continuing  efforts to support  affordable housing in Chester
County.

                                                                       [GRAPHIC]


      Under Ellen Ann's  guidance,  Chester  Valley's assets today have grown to
over  $377  million  -  from  Downingtown  Building  and  Loan's  $500,000.  Her
achievements  have come  through  hard work,  dedication,  and a love of helping
people.

[GRAPHIC-PHOTO  OF  ELLEN  ANN  WITH  A  PORTRAIT  OF  JOSEPH  R.  DOWNING,  HER
GREAT-GREAT-GRANDFATHER IN THE BACKGROUND]


                                                                               2
<PAGE>
                 [GRAPHIC-GRAPH DEPICTING NET OPERATING INCOME]
                     [GRAPHIC-GRAPH DEPICTING TOTAL ASSETS]
              [GRAPHIC-GRAPH DEPICTING COMMERCIAL LOAN PORTFOLIO]
<TABLE>
<CAPTION>
                                         FINANCIAL HIGHLIGHTS
                             (Dollars in thousands except per share data)

Selected Financial Condition Data
                                            1998          1997        1996         1995        1994
                                          ---------     --------    --------     --------    --------
<S>                                       <C>           <C>         <C>          <C>         <C>     
Total assets                              $ 377,012     $325,201    $274,548     $263,862    $245,471
Net loans receivable                        273,128      257,040     223,963      220,816     194,293
Deposits                                    298,191      260,750     228,206      217,981     204,802
Borrowings                                   41,791       31,032      14,827       16,031      13,526
Stockholders' equity                         31,849       28,279      26,766       24,967      22,927
Book value per common share(1)                13.68        12.32       11.67        10.89       10.06
<CAPTION>
Selected Operations Data
                                            1998          1997        1996         1995        1994
                                          ---------     --------    --------     --------    --------
<S>                                       <C>           <C>         <C>          <C>         <C>     
Interest income                             $25,753      $22,621     $20,637      $18,948     $16,557
Interest expense                             13,409       11,506      10,887        9,838       8,284
Net interest income                          12,344       11,115       9,750        9,110       8,273
Income before cumulative effect of a
  change in accounting for income taxes(1)    3,626        2,237       2,732        2,326       2,144
Cumulative effect of a change in
  accounting for income taxes                     -            -           -            -         540
Net income(1)                                 3,626        2,237       2,732        2,326       2,684
Basic earnings per share
  before cumulative effect of a change in
  accounting for income taxes (2)              1.57          .98        1.19         1.02         .96
Dividend per share (2)                          .48          .35         .27          .22         .20

</TABLE>
(1)  Fiscal 1997 includes the one-time FDIC insurance assessment of $832,000 net
     of taxes.

(2)  Adjusted to reflect 5% stock dividends paid in September 1997,  1996, 1995,
     and 1994,  and the  five-for-four  stock  split  effected  in the form of a
     dividend in March 1997.


Other Selected Data
(based on monthly balances)
<TABLE>
<CAPTION>
<S>                                                <C>          <C>        <C>          <C>         <C>     
Average interest rate spread                       3.28%        3.37%      3.20%        3.17%       3.27%
Net yield on average interest-earning assets       3.94%        4.03%      3.87%        3.72%       3.75%
Ratio of non-performing loans and real estate
  owned to total assets at end of period            .33%         .23%       .85%        1.16%       1.43%
Number of full-service
  offices at end of period                             7           7          6            6           5
</TABLE>

                                                                               3
<PAGE>
To Our Shareholders

      Once again,  we are proud to report that Fiscal 1998 brought  another year
of record  earnings  for Chester  Valley  Bancorp  Inc. We achieved  significant
accomplishments  that will  positively  impact the future of the company and its
subsidiaries.  As expected,  this past year proved to be a very competitive year
for  banking,  and we are  carving our niche in  continuing  to strive to be the
"Premier"  community  bank  serving  Chester  County.  We  attribute  our strong
performance  and  growth  to the  loyalty  of both  our Bank  customers  and our
employees who work tirelessly as a team, not just meeting  customer  needs,  but
exceeding them. Without their extraordinary  efforts, our exceptional growth and
accomplishments could not have been made.


[GRAPHIC-PHOTO]

      The end of our fiscal year, June 30, 1998, saw assets at $377.01  million,
up 15.9% from  $325.20  million as of June 30,  1997;  deposits  grew to $298.19
million,  a 14.4%  increase from $260.75  million at the same date in 1997.  Net
loans grew to $273.13 million. Our dedicated commercial loan staff has increased
our  commercial  portfolio  to $58.59  million from 1997's  $44.62  million - an
increase of 31.3%.  Best of all, net  operating  income rose to $3.63 million --
18.2%  over  last  year's  $3.07  million   (excluding   the  one-time   Savings
Institutions Insurance Fund {"SAIF"} special assessment).

      We are  also  pleased  with  certain  initiatives  we have put in place to
assist us in our goal to be the  premier  bank in Chester  County and  adjoining
counties as well.  Some of the  highlights  of Fiscal 1998 include  changing our
name to First  Financial  Bank,  expanding our commercial  lending unit,  adding
efficiencies  to  our  technology  including  electronic  banking  products  and
acquiring  Philadelphia  Corporation for Investment Services. We also opened our
Investment  Services and Trust  Division,  established a location for our eighth
branch,  and have  continued our tireless  support and dedication to Downingtown
and its revitalization. As dynamic Chester County continues to flourish, we have
also grown and  expanded  our product  lines and  services  to further  meet the
changing needs of our customers.


4
<PAGE>
      Changing our name to First  Financial  Bank has  reflected our pursuit and
expansion of the types of financial services we offer to our customers, which in
turn, has made us even more  profitable.  In October 1997, we officially  opened
our Investment Services and Trust Division.  As the first thrift in the state to
be approved for trust powers by the  Pennsylvania  Department of Banking,  First
Financial can now offer both  individual and corporate  customers a full line of
personal money  management and  investment  services.  Vice President and Senior
Trust  Officer  David L.  Summers and his staff are readily  available to assist
with investment or portfolio  management  including 401K,  estate and retirement
planning and all trust issues.  We are very excited about our new Trust Division
and with our constant  emphasis on being a true community bank and being able to
meet our customers'  every  financial  need,  this is a perfect  addition to our
Bank.  Customers  can take  advantage  of the Bank's  services at any one of our
seven branch locations.

      Chester  Valley  Bancorp  Inc.  is now the  parent  company  of both First
Financial Bank and our recently acquired Philadelphia Corporation for Investment
Services  ("PCIS").  On May 29,1998,  this acquisition was finalized.  PCIS is a
securities  broker/dealer  and  investment  advisor  with  offices  in Wayne and
Philadelphia,  Pennsylvania. We are extremely pleased and excited about this new
partnership  and believe this  combination  will greatly  enhance our ability to
better  service our  customers  with the  expertise  of their staff of financial
planners,  chartered financial analysts, and other highly experienced securities
and financial  professionals.  First Financial Bank and Philadelphia Corporation
have many of the same  professional  values and culture which emphasize that the
customer's  interests  come first.  We will be even more able to meet and exceed
customer's financial services needs and expectations while continuing to provide
the  personal   service  and  trust  which  are  so  important  in  professional
relationships.

      Over the past year, we have also expanded our  Commercial  Lending Unit by
adding three new Lending Officers who were brought in to supplement the talented
commercial team already working on this effort.  Commercial lending has remained
a very  important and profitable  focus for us. Since 1991,  when we established
our commercial  lending group, our commercial  lenders had a vision and continue
to share  with us the desire to build upon the  strengths  of a local  community
bank. Along with the incredible growth of this area -- 50% growth in Fiscal 1997
and 31% growth in Fiscal 1998, we have added various  products to our commercial
product line including corporate sweep and cash management services. We continue
to focus our  marketing  efforts on small and mid-size  companies who seem to be
getting lost in the chaos of recent bank  mergers.  Our advantage is that 


                                                                               5
<PAGE>
we can provide big bank  technology  along with the community bank  friendliness
and  personalized  service these local  business  owners  deserve.  Relationship
banking is and continues to be the key to our success.




                                   [GRAPHIC]










      Another  major  focus  that has  allowed  our  growth  and  success is our
continued  efforts to  improve  and  enhance  our  technology.  In order to stay
competitive  within our market,  we must be able to adapt and rapidly change the
way we process  transactions.  Productivity  enhancements which drive down costs
are a definite  opportunity  within our  industry,  and even more  exciting  are
retail and  commercial  product  and service  introductions  enabled by this new
technology.  In Fiscal 1998 we selected our new data processor and during Fiscal
1999,  we will  significantly  enhance the way in which we provide  products and
services to our customers and prospects  including adding numerous  efficiencies
to our current processes. As a result of our new data processor, we will be able
to offer many new  electronic  banking  products and  services to our  customers
including PC Banking for Small Business customers and Internet Banking,  just to
name  a  few.  It is  important  for us to  realize  that  in  order  to  remain
competitive, we must adapt to the changing needs of our customers and be able to
offer them  alternatives  to the way they  currently do their banking -- we will
continue  to  deliver  products  through  our  branches,  but will also focus on
offering  those  products and services  electronically  for those who wish to do
their banking from their home or office site.



6
<PAGE>
      As we continue to look at  opportunities  to  introduce  new  products and
services,  we also  continue  to look at new branch  locations  to  provide  our
financial services to the local community.  Construction has begun on our newest
branch,  located in Devon,  Pennsylvania,  which is planned to be opened in late
fall of 1998. This location,  which will be our eighth full-service branch, will
serve the  communities on the Main Line. The facility will house a full array of
financial experts  including branch personnel and a Commercial  Lending Officer.
The branch will be located at 414  Lancaster  Avenue in Devon,  PA and will also
have three drive-up windows  including a drive-up ATM. We are looking forward to
again expanding further within the local community and remain focused on being a
community bank serving Chester County and adjoining counties as well.

      Our commitment to being  headquartered  in Downingtown,  PA has remained a
very strong focus of ours.  Employees  within our organization are active within
the Downingtown Main Street Organization,  whose entire purpose is to revitalize
the Borough of  Downingtown  by restoring  store fronts and office  buildings to
have  a   "village"   look   while  also   adding   parks,   trees,   and  other
community-focused facades.

      As you can see,  Fiscal 1998 was a very busy and exciting  year for us. We
are looking  forward to expanding  our product line even further by offering new
financial  products  and  services  in the  near  future.  As we  bring  another
successful  fiscal year to a close,  we are very excited about our future.  What
Chester  Valley  was  founded  on  will  never  change.  We  will  continue  our
involvement  in the growth of our community  and continue to think  globally and
act locally.  We remain  committed to those we serve,  and most of all, you, our
shareholders.  We look forward  with great  anticipation  to another  successful
year.

Sincerely,


/s/Ellen Ann Roberts
- --------------------
Ellen Ann Roberts
Chairman and Chief Executive Officer


/s/Anthony J. Biondi
- --------------------
Anthony J. Biondi
President and Chief Operating Officer

                                                                               7
<PAGE>
Investment Services and Trust Division
- --------------------------------------





[GRAPHIC-PHOTO OF DAVID L. SUMMERS, VICE PRESIDENT AND SENIOR TRUST OFFICER 
AND CYNTHIA L. CUNNINGHAM, TRUST OPERATIONS ADMINISTRATOR

      In November 1997,  First Financial Bank  officially  opened its Investment
Services and Trust Division. As the first thrift in the state to be approved for
Trust powers by the  Pennsylvania  Department  of Banking,  First  Financial now
offers both individual and corporate clients an array of money management, trust
and investment  services including portfolio  management,  estate and retirement
planning,  and self  directed  IRA's.  In March 1998,  an  expanded  Downingtown
facility opened its doors with new office space to house this Division. David L.
Summers,  a Vice President and Senior Trust Officer with over twenty-three years
of  banking   experience  and  specialized   training  in  Trusts  and  Estates,
Investments,  and Investment  Planning,  offers our clients counseling and sound
advice  on  almost  any  investment  decision.  Dave and his  staff are our most
important  resource;  they are  trained  professionals  in many  areas  and have
advanced training in the Investment,  Trust and Estate areas. As with all of our
banking  service  departments,  this new Division prides itself on building long
term relationships with Investment Services and Trust clients.




8
<PAGE>
      In addition to financial service and guidance, the Investment Services and
Trust Division offers corporate trust services.  The Division provides corporate
trust  clients with the  technical  expertise of a large  financial  institution
while  preserving  the personal  service of community  banking.  Throughout  the
1997-98 fiscal year, the Division has provided  fiduciary,  trustee,  agency and
registrar  services to municipalities and school districts across the state. Our
corporate  trust  business  continues  to develop and we  anticipate  growth and
expansion of this service in the years ahead.






[GRAPHIC-PHOTO  OF LAUREN C. DAMIANO,  ESQ.,  CORPORATE TRUST  ADMINISTRATOR AND
KEVIN HOLLERAN, ESQ., AN ADVISOR TO OUR INVESTMENT SERVICES AND TRUST DIVISION]




      Overall,  First  Financial is pleased with the progress of its  Investment
Services and Trust Division. The Division has nearly doubled its projected asset
base for  Fiscal  1998,  and has  exceeded  all  other  expectations  since  its
inception  eight months ago.  Traditionally,  First Financial Bank had relied on
interest income as its main source of revenue-with  the Investment  Services and
Trust Division we have expanded our resources to include a  fee-oriented  income
structure  which  permits  more  versatility.  We look forward to the many other
benefits which the addition of this Division will undoubtedly provide.



                                                                               9
<PAGE>
Technology

      Another major focus that has allowed us great growth and success this past
fiscal  year  is our  continued  effort  to  enhance  our  technology.  We  have
recognized the need to reengineer for today and tomorrow, and even more exciting
are the  consumer  and  business  product  introductions  enabled  by  this  new
technology,






[GRAPHIC-PHOTO OF KELLY L. LAURENTO, AVP PRODUCT SUPPORT, KAREN D. BROWN, DEMAND
DEPOSIT MANAGER AND KAY B. FALKOW, VICE PRESIDENT OF OPERATIONS]




which we plan to bring to our  customers  during the next fiscal  year.  Because
consumers are looking for more flexible banking  options,  our focus is to bring
the bank to the  customer.  We will  soon be able to offer  many new  electronic
banking products and services including PC Banking for Retail and Small Business
customers,  Internet Banking,  Cash Management and Sweep services for Businesses
via their PC,  among many  others.  We will  continue  to deliver  products  and
services  through  our  branches,  but will also  focus on  offering  those same
products  electronically for those who wish to do their banking from their home,
office, or wherever they choose.



10
<PAGE>
      The First Call Center,  which opened in August 1997,  is another venue for
convenience  banking.  Customers,  along  with  anyone  who wishes to open a new
account or loan with us, are able to call us Monday  through  Friday,  8 am to 8
pm, and we will be there to assist them in any way we can. This offers  one-stop
financial  services  shopping  over the phone in minutes  without ever having to
leave the comfort of your home.








[GRAPHIC-PHOTO  OF KAREN C. DIVINCENZO,  FIRST CALL CENTER MANAGER AND PAMELA M.
COLLIS, ELECTRONIC BANKING MANAGER]










      With our  technological  enhancements over the last fiscal year, the speed
at which we provide service to our customers has been greatly increased. Imaging
documents  has allowed  immediate  turnaround  for customers who wish to receive
copies of checks or other similar  research.  Over the next year, the Bank plans
to image more  documents,  such as loan documents and signature  cards, to allow
even quicker turnaround right at the branch's customer service  representative's
desk. Our recent computer  enhancements  have enabled us to improve our internal
communications as well thereby increasing our efficiencies without adding to our
overall costs.


                                                                              11
<PAGE>
[GRAPHIC-PHOTO  OF EDWARD S.  LAWRENCE,  SENIOR  VICE  PRESIDENT  OF  COMMERCIAL
LENDING STEPHEN E. MILLER, LENDING OFFICER]











Business Banking Services


      During the last fiscal year, we have expanded our Commercial  Lending Unit
by adding three new Lending Officers who were brought in to enhance the talented
commercial  team already  working on this effort.  They came to First  Financial
Bank  because they want to build valued  customer  relationships  and are strong
believers in our personalized high-quality service approach to banking. We pride
ourselves  on the fact that our lenders get to know their  customers  very well,
helping  to guide  them with  their  plans  for the  future.  There is  constant
interaction  between branch  employees and our  commercial  lending unit to take
advantage of the  opportunities  brought  about by the many recent bank mergers.
Corporate Sweep, Cash Management services,  commercial deposit services, as well
as alternative  investment  products  through our Investment  Services and Trust
Division and  Philadelphia  Corporation  are also available for First  Financial
commercial  customers.  We  again  achieved  phenomenal  growth  - 31% - in  our
commercial  loans during  Fiscal 1998. We are proud to have achieved this growth
while retaining asset and credit quality and personalized service.

      What is even  more  important  to us is how our  presence  and  commercial
banking efforts have had a positive impact on our community. We financed the 2nd
Avenue project in Coatesville, PA which turned a vacant


12
<PAGE>
[GRAPHIC-PHOTO OF MICHAEL T. STEINBERGER, VICE PRESIDENT
AND FRANK J. BALDASSARRE, VICE PRESIDENT]


historic building into beautiful housing for 64 senior citizens.  Best of
all, this project is complete and the building is 100% occupied. We also helped
finance the  construction  of Ludwig's  Corner,  a 14 unit shopping  center with
retail shops.  As we grow, we have opened doors to businesses  and projects that
we could not before serve.  Our lenders are very involved in programs  sponsored
by the Small Business  Association,  which allow  businesses to start new plants
and receive  working  capital  lines of credit.  Other  programs of which we are
proud to be a part of include offering  business owners  pre-approved  equipment
lines for their business,  and our "Scattered  Sites" initiative which turned 15
unoccupied  houses that  required  major  renovations  into  viable  housing for
low-income  families   throughout  Chester  County.   Again,  as  you  can  see,
relationship banking is and will continue to be the key to our success.

      Other recent accomplishments include our residential construction and land
acquisition lending efforts,  with an increase in balances of 21%. We also offer
48-hour mortgage  approval and 24-hour consumer loan approval.  Best of all, our
total  overall  loan  delinquency  is at .74% of assets.  We pride  ourselves on
building lasting  relationships  and serving the local community as we strive to
be the premier bank of Chester County.


                                                                              13
<PAGE>
Community Banking

      As a strong  local bank,  First  Financial  remains  focused on  providing
community bank  friendliness  and  personalized  service.  According to the most
recent data published by Sheshunoff  Information Systems, Inc. in Austin, Texas,
our market share of deposits  continues to grow within  Chester  County,  with a
14.22%  increase from June 1996 to June 1997.  With the 2nd largest market share
of any  bank  headquartered  in  Chester  County,  we  continue  to  search  for
opportunities  to introduce  new products and services and to look at new branch
locations  to  provide  our  services  to the local  community.  While some bank
branches  are  packing and  leaving  local  communities,  we are  expanding  our
presence within Chester County.  Our eighth branch,  to be located in Devon, PA,
will have a full staff of branch personnel,  three drive-up windows, including a
drive-up ATM and extended branch hours. This location will serve the communities
on the Main Line and will house a new Commercial  Lending Officer.  The affluent
demographics   of  this  new  location  are  ideal  for  the  expansion  of  our
personalized  banking  services,  encompassing  not only  trust  and  investment
services,  but also commercial and 







[GRAPHIC-PHOTO OF PAULA D. STEVENS,  ASSISTANT VICE PRESIDENT AND BRANCH MANAGER
OF OUR NEW DEVON OFFICE AND ROMAINE R. DUNLAP, ASSISTANT VICE PRESIDENT/BUSINESS
DEVELOPMENT OFFICER]



14
<PAGE>
small business loans and deposit products. As one of the leading community banks
in  Chester  County  for over 75  years,  we pride  ourselves  on our  community
involvement  and support.  We are very anxious to meet our new  neighbors in the
Devon and Berwyn areas.  The branch's  opening is  anticipated  for late fall of
1998.

      The focus of our Community  Banking Division is to expand our market while
offering the most  competitive  financial  products in the area. Our debit card,
the First Choice Check Card,  was  introduced in 1996, and has become one of our
most popular and profitable  products.  We hold the most in deposit market share
of any bank in the Exton,  Thorndale and Frazer markets while  remaining  within
the top three in all  other  markets  served.  Our Bank  Intelligence  Committee
constantly  monitors our  competitor's  products to assure that we are providing
the highest quality banking services.  As a community bank, our "people" are our
advantage.   We  remain  dedicated  to  excellent   customer  service  including
friendliness and  convenience.  With extended hours in most locations along with
superior personal and business banking services,  First Financial takes pride in
continually striving to be the premier bank of Chester County.



[GRAPHIC-OUR  COMMUNITY BANKING DIVISION,  HEADED BY STEVEN C. CUNNINGHAM,  VICE
PRESIDENT]

[GRAPHIC-OUR NEW DEVON BRANCH WILL BE OPEN IN LATE 1998]


                                                                              15
<PAGE>
Philadelphia Corporation for
Investment Services



      In May 1998,  Chester  Valley  Bancorp Inc.  finalized the  acquisition of
Philadelphia  Corporation  for  Investment  Services  ("PCIS"),  which  provides
investment advisor and


[GRAPHIC-PHILADELPHIA   CORPORATION  IS  REPRESENTED  BY  (STANDING)  PHILIP  J.
BALDASSARI,  SENIOR VICE PRESIDENT;  VERNON C. WALKER, SENIOR VICE PRESIDENT; R.
WAYNE  RAFFETY,  SENIOR VICE  PRESIDENT;  (SEATED) A. LOUIS  DENTON,  PRESIDENT;
EDWARD T. BORER, CHAIRMAN.]




securities  brokerage  services to individuals and smaller  corporate  accounts.
PCIS  is a  registered  broker/dealer  in 50  states  and  Washington,  DC,  and
registered as an Investment  Advisor with the  Securities  Exchange  Commission.
PCIS provides many  additional  services,  including  self-directed  and managed
retirement accounts,  safekeeping, daily sweep money market funds, portfolio and
estate valuations,  life insurance,  annuities, and margin accounts. Fiscal 1998
was PCIS's most successful year.

      PCIS  representatives  average over 25 years of experience in professional
money  management  services;  many hold  advanced  securities  licenses and have
designations such as attorney,  MBA, Chartered  Financial Analyst,  or Certified
Financial Planner. Several PCIS employees serve as industry arbitrators.  Six of
the  firm's  senior  employees  have  served  on  the  National  Association  of
Securities Dealer's District Business Conduct Committee;  one became Chairman of
the NASD.

      PCIS is now able to provide more  comprehensive  financial services to its
clients and those of First  Financial  Bank.  The  combination of their services
with the Bank's trust division will provide  "one-stop  financial  shopping" for
Bank  customers  whose  non-cash  financial  assets  are  now  held  or  managed
elsewhere.

                                       16
<PAGE>
Financial Information






Management's Discussion and Analysis of
Financial Condition and Results of Operations                    18

Consolidated Statements of Financial Condition                   26

Consolidated Statements of Operations                            27

Consolidated Statements of Changes in
Stockholders' Equity                                             28

Consolidated Statements of Cash Flows                            29

Notes to Consolidated Financial Statements                       30

Independent Auditors' Report                                     43




                                       17
<PAGE>
Management's Discussion
and Analysis of Financial Condition
and Results of Operations

GENERAL

      Chester  Valley  Bancorp Inc. (the "Holding  Company") is a unitary thrift
holding  company,  incorporated  in the  Commonwealth  of Pennsylvania in August
1989.  The business of Chester  Valley  Bancorp Inc. and its  subsidiaries  (the
"Company") consists of the operations of First Financial Bank ("First Financial"
or the "Bank"),  a  Pennsylvania-chartered  stock  savings and loan  association
founded in 1922 and Philadelphia Corporation for Investment Services ("PCIS"), a
full  service  investment  advisory  and  securities  brokerage  firm.  The Bank
provides a wide range of banking services to individual and corporate  customers
through  its  seven,  soon  to  be  eight,   branch  banks  in  Chester  County,
Pennsylvania. The Bank provides residential real estate, commercial real estate,
commercial and consumer lending  services and funds these  activities  primarily
with retail  deposits and  borrowings.  Philadelphia  Corporation for Investment
Services is registered as a broker/dealer  in all 50 states and  Washington,  DC
and it is also registered as an Investment Advisor with the Securities  Exchange
Commission. PCIS provides many additional services,  including self-directed and
managed  retirement  accounts,  safekeeping,  daily  sweep money  market  funds,
portfolio  and estate  valuations,  life  insurance  and  annuities,  and margin
accounts,  to individuals  and smaller  corporate  accounts.  PCIS's offices are
located in Wayne and Philadelphia, Pennsylvania.

     The Company posted record operating earnings of $3.63 million, or $1.57 per
share,  for the fiscal year ended June 30,  1998,  compared to $3.07  million or
$1.34 per share for the same  period in 1997,  excluding  the  one-time  Savings
Institutions  Insurance Fund ("SAIF")  special  assessment.  This  represents an
18.2%  increase in  earnings.  In fiscal  1997,  the pre-tax  effect of the SAIF
assessment  was $1.39  million  resulting  in an after tax charge to earnings of
approximately  $832,000, or $.36 per share. After recognition of this assessment
the  Company  earned net  income of $2.24  million,  or $.98 per share,  for the
fiscal year ended June 30, 1997.

ASSET/LIABILITY MANAGEMENT

     The primary asset/liability management goal of the Company is to manage and
control its interest rate risk, thereby reducing its exposure to fluctuations in
interest rates, and achieving sustainable growth in net interest income over the
long term. Other objectives of asset/liability  management include: (1) ensuring
adequate  liquidity and funding,  (2)  maintaining a strong capital base and (3)
maximizing net interest income opportunities.

     In  general,  interest  rate risk is  mitigated  by  closely  matching  the
maturities or repricing periods of interest-sensitive  assets and liabilities to
ensure a  favorable  interest  rate  spread.  Management  regularly  reviews the
Company's interest-rate sensitivity,  and uses a variety of strategies as needed
to adjust that sensitivity  within  acceptable  tolerance ranges  established by
management.  Changing the relative proportions of fixed-rate and adjustable-rate
assets and liabilities is one of the primary strategies  utilized by the Company
to accomplish this objective.

     The matching of assets and  liabilities  may be analyzed by  examining  the
extent to which such assets and liabilities are "interest-rate sensitive" and by
monitoring an institution's  interest-sensitivity  gap. An  interest-sensitivity
<PAGE>
gap is considered  positive when the amount of  interest-rate  sensitive  assets
exceeds the amount of  interest-rate  sensitive  liabilities  repricing within a
defined  period and is  considered  negative  when the  amount of  interest-rate
sensitive  liabilities  exceeds  the amount of  interest-rate  sensitive  assets
repricing within a defined period.

     To provide a more  accurate  one-year gap position of the Company,  certain
deposit  classifications are based on the interest-rate sensitive attributes and
not on the contractual repricing  characteristics of these deposits.  Management
estimates,  based on historical trends of the Bank's deposit accounts,  that 56%
of money market and NOW accounts are sensitive to interest rate changes and that
7% of savings  deposits are  sensitive to interest  rate  changes.  Accordingly,
these  interest-sensitive  portions  are  classified  in the less  than one year
categories with the remainder in the over five years category.  Deposit products
with interest rates based on a particular index are classified  according to the
specific  repricing  characteristic of the index.  Deposit rates other than time
deposit rates are variable,  and changes in deposit rates are typically  subject
to local market  conditions and  management's  discretion and are not indexed to
any particular rate.

     Generally,  during a period of rising  interest rates, a positive gap would
result  in an  increase  in net  interest  income  while a  negative  gap  would
adversely affect net interest income.  However, the  interest-sensitivity  table
does not provide a comprehensive  representation  of the impact of interest rate
changes on net interest income.  Each category of assets or liabilities will not
be  affected  equally  or  simultaneously  by changes  in the  general  level of
interest rates. Even assets and liabilities which  contractually  reprice within
the same period may not, in fact,  reprice at the same price or the same time or
with the  same  frequency.  It is also  important  to  consider  that the  table
represents a specific point in time. Variations can occur as the Company adjusts
its interest-sensitivity position throughout the year.

                                       18
<PAGE>
OPERATING RESULTS

Interest Income (Taxable-Equivalent Basis)

     Interest income is analyzed on a tax-equivalent  basis, i.e., an adjustment
is made for analysis purposes only, to increase interest income by the amount of
savings of Federal  income  taxes,  which the Company  realizes by  investing in
certain tax-free municipal  securities and by making loans to certain tax-exempt
organizations.  In this way,  the  ultimate  economic  impact of  earnings  from
various assets can be more readily compared.

     Total  interest  income  increased to $26.20  million during fiscal 1998, a
$3.28 million or 14.3%  increase over the comparable  prior year.  This increase
was due to a $41.46 million increase in the average balance of  interest-earning
assets.  Partially  offsetting the effect of the increase in the average balance
on interest income was the 5 basis-point decrease in the yield, to 8.44%, on the
loan  portfolio as the result of the  flattening  yield curve during fiscal 1998
which resulted in customers refinancing their loans to lower interest rates.

     Total  interest  income  increased to $22.92  million during fiscal 1997, a
$1.99 million or 9.5% increase over the comparable  prior period.  This increase
was primarily due to a $22.16 million  increase in the average  balance of loans
coupled  with a 9  basis-point  increase in the yield  earned on the loans.  The
increase in the yield is the result of the Company's  continual  effort to focus
its originations on higher-yielding loan products.  The increase in yield on the
loans was offset in part by a 53  basis-point  decrease to 5.79% in the yield on
investment securities and other investments during fiscal 1997.

Interest Expense

     Total  interest  expense  increased to $13.41 million during fiscal 1998, a
$1.90 million or 16.5% increase over the comparable  prior year. The increase in
interest  expense  was  primarily  due to a $24.86  million  and $10.87  million
increase in the average  balances of deposits and borrowings,  respectively,  at
June  30,  1998,   which  funded  the  increase  in  the  average   balances  of
interest-earning assets discussed previously.  The average rate paid on deposits
remained  at 4.63%  for  fiscal  1998 as the  result of  
<PAGE>
<TABLE>
<CAPTION>
                                        Interest Rate Sensitivity Analysis at June 30, 1998
                                                       (Dollars in thousands)


                                                         More Than     More Than  More Than     More Than
                                                       Three Months   Six Months   One Year   Three Years
                                          Three Months   Through       Through     Through      Through      More Than
                                            or Less     Six Months    One Year   Three Years   Five Years    Five Years     Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>          <C>           <C>          <C>          <C>          <C>          <C>      
Interest-Earning Assets
  Loans  (1)
    Real estate (2)                       $   29,070   $   20,833    $  33,893    $  50,886    $  28,440    $   51,773   $ 214,895
    Commercial                                 5,858          288          571        2,071        2,236           413      11,437
    Consumer                                   7,810        1,230        2,535       11,224        9,181        19,849      51,829
  Securities and interest-bearing
    deposits                                  33,576        8,342       10,383        6,234       11,163        16,418      86,116

- ------------------------------------------------------------------------------------------------------------------------------------
  Total interest-earning assets           $   76,314   $   30,693    $  47,382    $  70,415    $  51,020    $   88,453   $ 364,277
- ------------------------------------------------------------------------------------------------------------------------------------

Interest-Bearing Liabilities
  Savings accounts                        $      498   $      501    $   1,001    $       -    $       -    $   25,164   $  27,164
  NOW accounts                                   450          450          900            -            -        29,970      31,770
  Money market accounts                       35,609            -            -            -            -             -      35,609
  Certificate accounts                        53,125       29,604       36,820       36,550       12,260         2,928     171,287
  Securities sold under agreements
    to repurchase                                144            -            -            -            -             -         144
  Borrowings                                   7,179        1,746       12,301        8,150        9,222         3,193      41,791

- ------------------------------------------------------------------------------------------------------------------------------------
  Total interest-bearing liabilities      $   97,005   $   32,301    $  51,022    $  44,700    $  21,482    $   61,255   $ 307,765
- ------------------------------------------------------------------------------------------------------------------------------------

Cumulative excess of interest-
  earning assets to
  interest-bearing liabilities            $  (20,691)  $  (22,299)   $ (25,939)   $    (224)   $  29,314    $   56,512   $  56,512
====================================================================================================================================
Cumulative ratio of interest
  rate-sensitive assets to
  interest rate-sensitive liabilities          78.7%        82.8%        85.6%        99.9%       111.9%        118.4%      118.4%
- ------------------------------------------------------------------------------------------------------------------------------------
- ------------------------------------------------------------------------------------------------------------------------------------
Cumulative difference as a
  percentage of total assets                  (5.5%)       (5.9%)        (6.9%)       (0.1%)        7.8%         15.0%       15.0%
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
(1)  Net of undisbursed loan proceeds.
(2)  Includes commercial mortgage loans. 

                                       19
<PAGE>
management's  continued  efforts to focus its growth in the areas of low-costing
or no-cost  deposits.  The average  rate paid on  borrowings  increased 50 basis
points to 6.08% as the Bank  extended  the average  maturity of its Federal Home
Loan Bank advance  portfolio in an effort to lock in favorable rates longer term
given the flatness of the yield curve during  fiscal 1998 in addition to funding
larger commercial loan  originations with matched  maturities and locking in the
interest rate spread.

     Total  interest  expense  increased to $11.51 million during fiscal 1997, a
$620,000 or 5.7% increase  over the  comparable  prior  period.  The increase in
interest  expense is  principally  attributable  to a $15.07  million  and $5.33
million  increase in the average  balances of deposits and borrowings to $223.05
million and $20.94 million, respectively, at June 30, 1997. Partially offsetting
the effect of increases in the average balances of interest-bearing  liabilities
were decreases in the average rate paid on such  liabilities to 4.72% from 4.87%
for the fiscal  year 1997 and 1996,  respectively.  Such  declines  were due, in
part,  to the  Bank  lowering  the  rates  paid on its  interest-bearing  retail
checking  accounts  combined  with the Bank's  successful  efforts in  obtaining
low-costing or no-cost deposits in the form of commercial business accounts.  In
addition, during fiscal 1997 the Bank shortened the average maturity of its FHLB
advance portfolio which consequently reduced the average rate paid.

Net Interest Income

     Net  interest  income  is  the  difference   between   interest  income  on
interest-earning  assets and interest expense on  interest-bearing  liabilities.
Net interest income, on a fully tax equivalent basis,  increased 12.1%, or $1.39
million to $12.80  million in 1998 from  $11.41  million in 1997,  compared to a
13.7%  increase of $1.37 million from 1996 to 1997.  Net interest  margin,  on a
fully tax equivalent basis, was 3.94% for the year ended 1998, compared to 4.03%
in 1997 and 3.87% in 1996.

Provision for Loan Losses

     The  Company's  provision  for loan  losses  was  $605,672,  $523,413,  and
$339,800,  during the respective  periods of 1998 through 1996. These provisions
have been  added to the  Company's  allowance  for loan  losses  due to  general
economic  conditions,  loan growth, and management's  assessment of the inherent
risk of loss existing in the loan portfolio. At June 30, 1998, the allowance for
loan losses was $3.41 million or 1.23% of net loans compared to $2.86 million or
1.10% of net loans at June 30, 1997.

     The Company  establishes  provisions for loan losses,  which are charged to
operations,  in order to maintain the allowance for loan losses at a level which
is deemed to be appropriate based upon, among other things,  delinquency trends,
the volume of  non-performing  loans,  prior loss  experience of the  portfolio,
current economic  conditions,  and other relevant factors.  Although  management
believes  it has  used the  best  information  available  to it in  making  such
determinations,  and that the present  allowance  for loan  losses is  adequate,
future  adjustments  to the allowance  may be  necessary,  and net income may be
adversely   affected  if  the  circumstances   differ   substantially  from  the
assumptions  used in determining the level of the allowance for loan losses.  In
addition,  various regulatory agencies, as an integral part of their examination
process,  periodically  review the Company's allowance for losses on loans. Such
agencies may require the Company to recognize  additions to the allowance  based
on their  judgments  about  information  available  to them at the time of their
examination.
<PAGE>
Other Operating Income

     Total other  income  increased  $968,800 or 26.6% to $4.62  million for the
year ended June 30, 1998, from the comparable prior period.  Investment services
income  increased  $488,400  or 21.2% to $2.80  million  as the result of PCIS's
increased commission income due to the increase in the stock market activity, an
increase in advisory  fee income due to the  strategic  plan of PCIS to focus on
advisory  services  as it  provides a more  stable  revenue  stream for PCIS and
stabilizes expenses for the customer,  and an increase in money market fund fees
due to an increase in customer  balances.  The opening of the Bank's  Investment
Services and Trust Division in the fall of 1997 also contributed to the increase
in investment  services income for fiscal 1998. An increase in checking  account
fees, as the result of an increased  number of accounts,  and an increase in the
fees  earned  on the  Bank's  debit  card,  due to  increased  usage and also an
increased  number of  cardholders,  contributed  to the  increase of $139,700 in
service charges and fees in fiscal 1998. The Company recognized gains on trading
account  securities of $337,500  during  fiscal 1998 compared to $15,700  during
fiscal 1997.

     Total other income increased $293,700 or 8.8% to $3.65 million for the year
ended June 30, 1997,  from the  comparable  prior  period.  Investment  services
income  increased  $87,300  during  fiscal  1997  mainly due to an  increase  in
advisory fee income  earned by PCIS.  An increase of $44,200 in service  charges
and fees in fiscal 1997 as the result of an increase  in  commissions  earned on
the sale of  disability  and life  insurance  to the Bank's loan  customers,  an
increase  in the number of safe  deposit  boxes  rented,  and fees earned on the
Bank's  debit  card  contributed  to the  increase  in  other  income.  The Bank
recognized a gain of $2,400 on the sale of real estate owned during  fiscal 1997
compared to a loss of $51,600 during the prior fiscal year. In addition,  during
fiscal 1997 the Bank purchased  properties  surrounding its main office in order
to expand its facilities to accommodate its growth. The rental income from these
properties has contributed to the increase in other income during fiscal 1997.


                                       20
<PAGE>
Other Operating Expenses

     Total operating expenses increased $1.78 million or 18.1% to $11.64 million
for the year ended June 30, 1998,  from the comparable  prior period,  excluding
the $1.39  million  one-time  SAIF  assessment  in fiscal 1997.  The increase in
operating expenses over the prior fiscal year was primarily due to a $632,500 or
12.0%  increase in salaries  and  employee  benefits  related to general  salary
increases  and  increased  number of staff  associated  with the addition of the
Bank's  new Call  Center  and its new  Investment  Services  and Trust  Division
established  during  the  summer and fall of 1997,  respectively.  In  addition,
occupancy and equipment  expenses  increased  $246,900 or 15.1% to $1.89 million
for the year ended June 30, 1998,  from the  comparable  prior period related to
the refurbishment of the Bank's Operation Center and the renovations required to
provide accommodations for the Bank's new Call Center and Trust Department. Also
contributing  to the increase in  operating  expenses  during  fiscal 1998 was a
$291,400 donation in relation to a project to provide low income housing for the
elderly.  As an offset to the donation,  the Bank received a state tax credit in
the  amount  of  $145,700  through  the  Neighborhood  Assistance  Act which was
recorded as a reduction to income tax expense in fiscal 1998.

     Excluding the $1.39 million  one-time SAIF assessment,  operating  expenses
totaled  $9.86 million for the fiscal year 1997, an increase of $857,200 or 9.5%
over  the  prior  comparable  period.  The  one-time   assessment  was  part  of
legislation adopted to recapitalize the Savings  Association  Insurance Fund and
required the Bank to pay 65.7 cents for every $100 of  deposits.  As a result of
the special  assessment,  the Bank's federal insurance  premiums  decreased from
$0.23 per $100 of deposits  to $0.06 per $100 of  deposits  in the third  fiscal
quarter of 1997.  The increase in operating  expenses over the prior fiscal year
was  primarily  due to a $548,600 or 11.6%  increase in  salaries  and  employee
benefits  related to general salary  increases,  additional staff for the Bank's
newest branch office,  Brandywine  Square,  and additional  staff for the Bank's
commercial loan department. Also contributing to the increase in other operating
expenses  was a $185,200  or 12.7%  increase  in  occupancy  and  furniture  and
equipment costs  associated with the opening of the Brandywine  Square branch in
the first quarter of fiscal 1997.

Income Taxes

     The Company  incurred  income tax expense of $1.09 million  during the year
ended June 30, 1998, compared to $757,400 during fiscal 1997. The primary reason
for the increase in income tax expense was due to the increase in income  before
taxes in fiscal  1998.  Income tax expense  for fiscal 1998  includes a $145,700
state tax credit through the Neighborhood  Assistance Act relating to a donation
the Bank made to provide low income housing for the elderly.  For periods ending
prior to May 29,  1998,  no  provision  has been made for income  taxes for PCIS
since PCIS had elected to be taxed under the  provisions  of Subchapter S of the
Internal Revenue Code and similar state provisions. Under these provisions, PCIS
does  not  pay  income  taxes  on  its  taxable  income.   Instead,  the  former
stockholders  of PCIS are  liable for  individual  income  taxes  based on their
respective  shares of PCIS's taxable income.  As a result of all of PCIS's stock
being  purchased by Chester  Valley  Bancorp  Inc. on May 29,  1998,  PCIS is no
longer eligible to be taxed under the provisions of Subchapter S of the Internal
Revenue Code.

     The Company  incurred  income tax expense of $757,400 during the year ended
June 30, 1997,  compared to $1.03 million during fiscal 1996. The primary reason
for the $274,700 decrease was due to reduced pre-tax earnings for fiscal 1997 as
the result of the one-time SAIF special assessment.
<PAGE>
Capital Resources

     The Company's  assets totaled $377.01 million at June 30, 1998, as compared
with  $325.20  million as of June 30,  1997.  This 15.9%  increase in assets was
primarily  funded by an increase  in  deposits  of $37.44  million or 14.4% from
$260.75  million at June 30, 1997, to $298.19  million at June 30, 1998,  and an
increase  in Federal  Home Loan Bank  advances  of $10.74  million  from  $30.20
million to $40.94 million at June 30, 1997 and 1998, respectively.  The increase
in deposits and advances was used in part to fund loan  originations  during the
period,  which  contributed to an increase in net loans  receivable from $257.04
million at June 30, 1997, to $273.13 million at June 30, 1998. In addition,  the
Company's  securities  portfolios  along  with  its  interest-bearing   deposits
increased  from  $55.19  million to $86.12  million  at June 30,  1997 and 1998,
respectively.

     Stockholders'  equity  increased to $31.85  million at June 30, 1998,  from
$28.28  million  at June 30,  1997,  as a result of net  income  earned of $3.63
million  during  fiscal  1998,  the  reduction in the  principal  balance of the
Employee  Stock  Ownership  Plan  ("ESOP")  debt by $186,870 (See Note 13 of the
Notes to the  Consolidated  Financial  Statements),  proceeds from stock options
exercised during the 1998 period of $440,100,  proceeds  totaling  $539,900 from
the  issuance of common  stock,  and an increase in the net  unrealized  gain on
securities  available  for sale,  net of taxes,  of  $289,200.  The  increase in
stockholders'  equity was offset in part by the  payment  of cash  dividends  of
$1.23 million and the  repurchase  of $274,900 of common  stock,  as well as the
payment of $7,600 in lieu of fractional  shares in connection  with the 5% stock
dividend paid during fiscal 1998.

Asset Quality

     Non-performing  assets are  comprised of  non-performing  loans and REO and
totaled $1.25 million at June 30, 1998, compared to $748,000 at June 30, 1997.

                                       21
<PAGE>
     Non-accrual  loans are loans on which the accrual of  interest  ceases when
the collection of principal or interest payments is determined to be doubtful by
management.  It is the  policy of the  Company  to  discontinue  the  accrual of
interest  when  principal or interest  payments are  delinquent  90 days or more
(unless the loan principal and interest are determined by management to be fully
secured  and in  the  process  of  collection),  or  earlier,  if the  financial
condition of the borrower raises significant  concern with regard to the ability
of the  borrower to service the debt in  accordance  with the current loan term.
Interest income is not accrued until the financial  condition and payment record
of the  borrower  once  again  demonstrate  the  ability  to  service  the debt.
Non-performing  assets to total  assets was .33% at June 30,  1998,  compared to
 .23% at June 30, 1997.  Non-performing  loans of $1.25 million at June 30, 1998,
consisted  of ten  residential  mortgage  loans in the amount of  $771,000,  one
construction loan for $55,000, and $420,000 in consumer loans.

     At June 30, 1998 and 1997, the Company's classified assets, which consisted
of assets  classified as  substandard,  doubtful,  loss, and REO,  totaled $1.47
million  and $1.40  million,  respectively.  Included  in the assets  classified
substandard  at June 30,  1998,  were all loans 90 days past due and loans which
are less than 90 days  delinquent  but  inadequately  protected  by the  current
paying  capacity of the  borrower  or of the  collateral  pledged,  as well as a
well-defined weakness that may jeopardize the liquidation of the debt.

Liquidity and Committed Resources

     Management  monitors  liquidity daily and maintains funding sources to meet
unforseen changes in cash  requirements.  The Company's primary sources of funds
are deposits, borrowings,  repayments, prepayments and maturities of outstanding
loans  and  mortgage-backed  securities,  sales of  assets  available  for sale,
maturities of investment securities and other short-term investments,  and funds
provided from operations.  While scheduled loan and  mortgage-backed  securities
repayments and maturing  investment  securities and short-term  investments  are
relatively  predictable sources of funds, deposit flows and loan prepayments are
greatly  influenced  by the  movement  of interest  rates in  general,  economic
conditions and  competition.  The Company manages the pricing of its deposits to
maintain a deposit  balance  deemed  appropriate  and  desirable.  Although  the
Company's deposits represent the majority of its total liabilities,  the Company
has also utilized other borrowing sources,  namely FHLB advances. In addition to
its ability to obtain  advances  from the FHLB under  several  different  credit
programs,  the Company  has  established  a line of credit with the FHLB,  in an
amount not to exceed 10% of the Company's maximum borrowing capacity,  which was
$11.67 million at the time the  commitment was executed,  and subject to certain
conditions,  including the holding of a  pre-determined  amount of FHLB stock as
collateral.  This  line of  credit  is used  from  time  to time  for  liquidity
purposes.  At June 30,  1998  there was no  balance  outstanding  on the line of
credit.

     Liquidity  management  is  both a  daily  and  long-term  function.  Excess
liquidity is generally invested in short-term investments such as FHLB overnight
deposits.  On a longer-term basis, the Company maintains a strategy of investing
in various  lending and investment  securities  products.  During the year ended
<PAGE>
June 30,  1998,  the Company  used its sources of funds to  primarily  fund loan
commitments and maintain a substantial portfolio of investment  securities,  and
to meet its ongoing commitments to pay maturing savings certificates and savings
withdrawals.  As of June 30, 1998,  the Company had $8.29 million in commitments
to fund loan originations.  The majority of these commitments are anticipated to
be funded by December 31, 1998.  In addition,  as of June 30, 1998,  the Company
had undisbursed  loans in process for  construction  loans of $12.38 million and
$15.45  million in  undisbursed  lines of credit.  In addition,  the Company has
issued $51,000 in commercial letters of credit fully secured by deposit accounts
or real estate.  The  management  of the Company  believes  that the Company has
adequate resources,  including principal prepayments and repayments of loans and
investment  securities and borrowing capacity, to fund all of its commitments to
the extent required.

     For  regulatory  purposes,  liquidity  is  defined  as a ratio  of cash and
certain  marketable  securities that can be readily converted into cash to total
deposits and short-term borrowings.  At June 30, 1998, liquidity for the Bank as
defined under these guidelines was 19.71%, which exceeded the regulatory minimum
requirement of 4.0%.

Impact of Inflation and Changing Prices

     The Consolidated Financial Statements and Related Notes presented elsewhere
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles  ("GAAP")  which  generally  require  the  measurement  of  financial
position  and  operating   results  in  terms  of  historical   dollars  without
considering  changes in the relative  purchasing power of money over time due to
inflation. Unlike many industrial companies, substantially all of the assets and
liabilities of the Company on a consolidated  basis are monetary in nature. As a
result,  interest  rates  have  a  more  significant  impact  on  the  Company's
performance  than the general level of  inflation.  Over a short period of time,
interest rates may not  necessarily  move in the same direction or with the same
magnitude of inflation.

Year 2000 Issues

     Year 2000 issues  result from the  inability of many  computer  programs or
computerized  equipment  to  accurately  calculate,  store  or use a date  after
December  31,  1999.  The  erroneous  date 


                                       22
<PAGE>
can be  interpreted  in a number of different  ways,  the most common being Year
2000  represented as the year 1900.  Correctly  identifying  and processing Year
2000 as a leap year may also be an issue.  These  misinterpretations  of various
dates in the Year 2000  could  result  in a system  failure  or  miscalculations
causing disruptions of normal business operations including, among other things,
a temporary inability to process transactions,  track important customer account
information, or provide convenient access to this information.

     The Company has completed an  assessment  of its financial and  operational
software  systems in  accordance  with the various  regulatory  agency  guidance
documents.  The Company is  maintaining  an  inventory  of hardware and software
systems,  which  ranges from  mission  critical  software  systems and  personal
computers to security and video equipment, backup generators, and general office
equipment.  The Company has  prioritized  its hardware  and software  systems to
focus on the most  critical  systems  first.  In  connection  with the Company's
assessment,  a number of the less  significant  third party vendors  advised the
Company that their software is Year 2000  compliant,  and the Company intends to
fully test that software by June 30, 1999.

     For most of its mission critical software systems,  the Company relies on a
major data  processing  provider in the banking  industry.  First  Financial has
received  representations  and warranties  from its vendor for mission  critical
software  systems that the system will be  compliant  by December 31, 1998.  The
vendor is  contractually  obligated to correct any Year 2000 problems or replace
the system at no cost to the Bank; however, the vendor's liability for losses is
limited.  First  Financial  has  started the  process of  replacing  its mission
critical  software systems and expects to have done so by October 26, 1998, with
testing to be completed  by December  31,  1998.  If testing were to present any
system  problems,  the vendor  will work to correct  the problem and the Company
will test again  until  resolved.  At the same time,  the  Company is  upgrading
personal computers to meet both system and Year 2000  requirements.  The Company
is in the  process of  evaluating  the needs and  potential  technology  issues,
including Year 2000 issues,  involving  Philadelphia  Corporation for Investment
Services.

     Over the past several years,  the Company's  Technology Plan has called for
an aggressive  schedule for  installing  new systems or upgrading old systems in
order to build a technology infrastructure which will allow the Company to offer
competitive  products  while  providing for internal  efficiencies  and customer
service improvement. The Technology Plan has resulted in positioning the Company
to continue its technology  improvements while avoiding costly Year 2000 issues.
The Company estimates First Financial's capitalized expenditures associated with
Year 2000 at  $300,000  during  the  fiscal  year  ending  June 30,  1999,  with
approximately  $55,000  expensed  in that  same  fiscal  year and the  remainder
recognized in subsequent  fiscal years.  The Company is not yet in a position to
predict Year 2000 driven  capitalized  expenditures  for First Financial for the
next fiscal year or for Philadelphia Corporation for Investment Services for the
current or next fiscal year. With  assistance from its third party vendors,  the
Company is  utilizing  internal  staff to  perform  Year 2000  compliance  work,
including internal Information Systems staff.

     The Year 2000 issue presents  potential risks of uncertain  magnitude.  The
risks arise both with regard to systems  purchased by the Company  through third
party vendors as well as those outside the control of the Company,  such as with
ATM networks or credit card  processors.  These failures may cause delays in the
ability of customers to access their funds through  automated  teller  machines,
<PAGE>
point of sale terminals at retail locations,  or other shared networks. The Year
2000  issue also  poses the  potential  risk for  business  disruption  due to a
mission  critical  software  system  failure,  which could result in  inaccurate
interest payment  calculations,  credit  transactions,  or  record-keeping.  The
Company and the Office of Thrift Supervision are closely monitoring the progress
of First  Financial's  major third party  vendors  and, to date,  the Company is
satisfied  with their  progress.  However,  if the Company,  its  customers,  or
vendors  are unable to resolve  Year 2000  issues in a timely  manner,  it could
result in a  material  financial  risk.  The  Company  has not yet  finalized  a
contingency plan; however, it intends to develop a detailed plan by December 31,
1998.

     Successful  and  timely  completion  of the Year 2000  project  is based on
management's best estimates  derived from various  assumptions of future events,
which are  inherently  uncertain,  including  the  progress and results of third
party modification and testing plans and other factors.


FORWARD LOOKING STATEMENTS

     In  this  Report,   the  Company  has  included  certain  "forward  looking
statements"  concerning the future operations of the Company. It is management's
desire  to  take  advantage  of the  "safe  harbor"  provisions  of the  Private
Securities  Litigation  Reform Act of 1995.  This  statement  is for the express
purpose of  availing  the  Company of the  protections  of such safe harbor with
respect to all  "forward  looking  statements"  contained  in this  Report.  The
Company has used "forward  looking  statements" to describe the future plans and
strategies  including  management's  expectations  of the  Company's  Year  2000
readiness and future financial results.  Management's ability to predict results
or the effect of future plans and strategy is inherently uncertain. Factors that
could affect  results  include  interest rate trends,  competition,  the general
economic climate in Chester County, the mid-Atlantic region and the country as a
whole, loan delinquency  rates,  changes in federal and state  regulation,  Year
2000 uncertainties discussed previously and 

                                       23
<PAGE>
other  uncertainties  described in the Company's filings with the Securities and
Exchange  Commission,  including  its Form 10K for the year ended June 30, 1998.
These  factors  should  be  considered  in  evaluating   the  "forward   looking
statements", and undue reliance should not be placed on such statements.

OTHER INFORMATION

Description of Stock

     The holders of the Common Stock of the Holding  Company  possess  exclusive
voting  rights in the  corporation.  Each  holder  of shares of Common  Stock is
entitled to one vote for each share  held,  in  accordance  with the charter and
bylaws,  including  voting on the election of  directors.  Of the 10.00  million
shares of Common Stock  authorized by the Holding  Company,  7.67 million shares
remain unissued. In addition, none of the 5.00 million shares of Preferred Stock
authorized has been issued.

Dividend Policy

     The Board of Directors of Chester Valley  Bancorp Inc.  intends to continue
the policy of paying  dividends when the directors deem it prudent to do so. The
Board of Directors  will  consider  payment of  dividends on a quarterly  basis,
after giving  consideration to the level of the profit for the prior quarter and
other  relevant  aspects.  On August 19,  1998,  the Board of  Directors  of the
Holding Company declared an $.11 per share cash dividend and a 5% stock dividend
based on the  financial  results of the quarter  ended June 30,  1998.  The cash
dividend  will be  calculated  on shares held  before the  issuance of the stock
dividend.  During fiscal 1998 and 1997 the Holding Company paid a total of $1.23
million  and  $1.06  million,  respectively,  in cash  dividends  and a 5% stock
dividend in each year,  along with a  five-for-four  stock split effected in the
form of a dividend in fiscal 1997.  Cash dividends from the Holding  Company are
primarily  dependent  upon dividends paid to it by First  Financial,  which,  in
turn, are subject to certain restrictions  established by federal regulators and
Pennsylvania law. (See Note 10 to Notes to Consolidated Financial Statements.)

Market Information

     As of  August 1,  1998,  the  Holding  Company's  Common  Stock was held by
approximately  2,000  shareholders,  including  shares held in nominee name. Any
broker or any NASDAQ  member can be contacted  for the latest  quotations of the
Holding Company's Common Stock. Upon the  reorganization  into a holding company
structure  in May 1990,  the  stock of the  Holding  Company  was  approved  for
inclusion in NASDAQ's  National  Market  System.  The Holding  Company's  NASDAQ
symbol is "CVAL".  The transfer  agent for the stock is American  Stock Transfer
and Trust Company,  New York, New York.  During fiscal 1998 and 1997 the Holding
Company paid  dividends of $.48 and $.35 per share,  respectively,  adjusted for
stock dividends and stock splits during those periods.
<PAGE>
     The  following  table  sets forth the high and low  closing  prices for the
periods described.  For comparability  purposes,  the closing prices shown below
have been  adjusted  to reflect the 5% stock  dividends  paid in fiscal 1998 and
1997 and the five-for-four stock split paid in fiscal 1997.

 

Fiscal 1998                    Low                    High
- -------------------------------------------------------------
     First Quarter          $     19.29           $     23.00
     Second Quarter               21.25                 29.25
     Third Quarter                29.00                 37.00
     Fourth Quarter               31.64                 35.00



Fiscal 1997                    Low                    High
- ------------------------------------------------------------- 

     First Quarter          $     13.24           $     15.24
     Second Quarter               13.91                 15.24
     Third Quarter                14.10                 16.67
     Fourth Quarter               15.71                 20.71


              [GRAPHIC-GRAPH DEPICTING CVAL 5 YEAR PRICE HISTORY]



Recent Accounting Pronouncements

     In February 1997 the Financial  Accounting  Standards Board ("FASB") issued
Statement of Financial  Accounting  Standard  ("SFAS")  No. 128,  "Earnings  Per
Share" (EPS).  This statement,  which supersedes APB Opinion No. 15,  simplifies
the  standards for  computing  EPS and makes them  comparable  to  international
standards.  SFAS No. 128 replaces the "primary" and "fully diluted" earnings per
share with "basic" and  "diluted"  earnings per share.  Basic EPS is computed by
dividing income available to common stockholders by the weighted-average  number
of common shares outstanding for the period.  Diluted EPS reflects the 



                                       24
<PAGE>
potential  dilution that could occur if  securities or other  contracts to issue
common stock were exercised or converted  into common stock,  or resulted in the
issuance  of common  stock  that then  shared in the  earnings  of the  company.
Diluted EPS is computed  similarly to fully  diluted EPS pursuant to APB Opinion
No. 15.  SFAS No.  128 is  effective  for  financial  statements  issued for the
periods ending  December 31, 1997, and  retroactive  restatement of prior period
results is required.  Accordingly,  all EPS information contained in this Annual
Report has been restated to comply with this new standard.

     In June  1997,  the FASB  issued  SFAS No.  130,  "Reporting  Comprehensive
Income".  According to the statement, all items of "comprehensive income" are to
be reported in a "financial statement that is displayed with the same prominence
as other financial statements". Comprehensive income is defined as the change in
equity of a business  enterprise  during a period  from  transactions  and other
events and circumstances from nonowner sources. Along with net income,  examples
of  comprehensive  income  include  foreign  currency  translation  adjustments,
unrealized holding gains and losses on available-for-sale securities, changes in
the market  value of a futures  contract  that  qualifies as a hedge of an asset
reported at fair value, and minimum pension  liability  adjustments.  Currently,
the  comprehensive  income of the Company would consist  primarily of net income
and unrealized holding gains and losses on available-for-sale  securities.  This
statement becomes effective for fiscal years beginning after December 15, 1997.

     In June 1997, the FASB adopted SFAS No. 131, "Disclosures About Segments of
an Enterprise and Related  Information".  This statement,  which supersedes SFAS
No.  14,  requires  public   companies  to  report   financial  and  descriptive
information  about  their  reportable  operating  segments on both an annual and
interim  basis.  SFAS No.  131  mandates  disclosure  of a  measure  of  segment
profit/loss,  certain revenue and expense items and segment assets. In addition,
the  statement  requires  reporting  information  on the  entity's  products and
services,  countries in which the entity earns  revenues and holds  assets,  and
major customers.  This statement  requires changes in disclosures only and would
not affect the financial condition,  equity or operating results of the Company.
This statement  becomes  effective for fiscal years beginning after December 15,
1997.

     In February  1998,  the FASB issued SFAS No. 132,  "Employer's  Disclosures
About  Pensions  and Other  Postretirement  Benefits."  This  statement  revises
employers'  disclosures about pension and other postretirement benefit plans. It
does not change the  measurement or recognition of those plans.  It standardizes
the disclosure  requirements for pensions and other  postretirement  benefits to
the  extent  practicable,  requires  additional  information  on  changes in the
benefit  obligations  and  fair  values  of plan  assets  that  will  facilitate
financial  analysis,  and eliminates  certain  disclosures that are no longer as
useful as they were when "FASB  Statements  No. 87,  Employers'  Accounting  for
Pensions,  No. 88,  Employers'  Accounting for Settlements  and  Curtailments of
Defined  Benefit  Pension  Plans  and for  Termination  Benefits,  and No.  106,
Employers'  Accounting for  Postretirement  Benefits Other Than  Pensions," were
issued.  This statement requires changes in disclosures and would not affect the
financial  condition,  equity or  operating  results  of the  Corporation.  This
statement is effective for fiscal years beginning after December 15, 1997.
<PAGE>
     In June 1998 the FASB  issued  SFAS No.  133,  "Accounting  for  Derivative
Instruments and Hedging Activities." This statement  establishes  accounting and
reporting  standards for derivative  instruments,  including certain  derivative
instruments   embedded  in  other  contracts,   (collectively   referred  to  as
derivatives)  and for hedging  activities.  It requires that an entity recognize
all  derivatives  as either assets or  liabilities in the statement of financial
position and measure those instruments at fair value. The accounting for changes
in the fair value of a derivative  depends on the intended use of the derivative
and the resulting  designation.  If certain conditions are met, a derivative may
be specifically designated as (a) a hedge of the exposure to changes in the fair
value of a recognized asset or liability or an unrecognized firm commitment, (b)
a hedge of the exposure to variable cash flows of a forecasted  transaction,  or
(c) a hedge of certain foreign currency  exposures.  This statement is effective
for all fiscal quarters of fiscal years  beginning after June 15, 1999.  Earlier
adoption is permitted. The Company has not yet determined the impact, if any, of
this statement,  including its provisions for the potential reclassifications of
investments securities, on operations, financial condition or equity.


                                       25
<PAGE>
<TABLE>
<CAPTION>
Consolidated Statements Of Financial Condition
                                                                                        At June 30,
- -------------------------------------------------------------------------------------------------------------
                                                                                  1998               1997
- -------------------------------------------------------------------------------------------------------------
<S>                                                                         <C>                <C>           
Assets
     Cash in banks ....................................................     $   4,043,627      $   2,649,183
     Interest-bearing deposits ........................................        11,861,301          7,901,411
     Trading account securities .......................................        20,351,747            251,577
     Investment securities available for sale .........................        38,302,791         27,566,134
     Investment securities (market value -
         June 30, 1998, $15,672,486
         June 30, 1997, $19,392,778) ..................................        15,600,347         19,468,945
     Loans receivable, less allowance for loan
         losses of $3,413,830 and $2,855,003 at
         June 30, 1998 and 1997, respectively .........................       273,127,856        257,040,006
     Loans held for sale ..............................................         1,101,071            105,888
     Accrued interest receivable ......................................         2,486,224          2,110,586
     Property and equipment - net .....................................         7,093,850          5,471,010
     Other assets .....................................................         3,043,102          2,636,115
                                                                            -------------      -------------
         Total Assets .................................................     $ 377,011,916      $ 325,200,855
                                                                            =============      ============= 
Liabilities and Stockholders' Equity
     Liabilities:
     Deposits .........................................................     $ 298,191,412      $ 260,750,311
     Securities sold under agreements to repurchase ...................           144,417             12,086
     Advance payments by borrowers for taxes and insurance ............         2,962,637          2,998,681
     Employee Stock Ownership Plan ("ESOP") debt ......................           146,618            333,490
     Federal Home Loan Bank advances ..................................        40,935,822         30,198,247
     Other borrowings .................................................           708,409            500,754
     Accrued interest payable .........................................           968,544            788,259
     Other liabilities ................................................         1,105,214          1,340,446
                                                                            -------------      -------------
         Total Liabilities ............................................       345,163,073        296,922,274

     Commitments and contingencies (Note 8)

     Stockholders' Equity: ............................................              --                 --
     Preferred stock - $1.00 par value; 5,000,000 shares
         authorized; none issued
     Common stock - $1.00 par value; 10,000,000 shares
         authorized; 2,327,478 and 2,206,173 shares issued at
         June 30, 1998 and June 30, 1997, respectively ................         2,327,478          2,214,840
     Additional paid-in capital .......................................        15,608,501         13,060,046
     Common stock acquired by ESOP ....................................          (146,618)          (333,490)
     Retained earnings - partially restricted .........................        13,767,573         13,533,158
     Net unrealized gain on securities available for sale, net of taxes           291,909              2,714
                                                                            -------------      -------------
                                                                               31,848,843         28,477,268
     Treasury stock, at cost (13,213 shares at June 30, 1997) .........              --             (198,687)
                                                                            -------------      -------------
         Total Stockholders' Equity ...................................        31,848,843         28,278,581
                                                                            -------------      -------------
         Total Liabilities and Stockholders' Equity ...................     $ 377,011,916      $ 325,200,855
                                                                            =============      =============
</TABLE>
                                       26
<PAGE>
<TABLE>
<CAPTION>
Consolidated Statements Of Operations

                                                                    Year Ended June 30,
- --------------------------------------------------------------------------------------------------- 
                                                            1998            1997            1996
- --------------------------------------------------------------------------------------------------- 
<S>                                                     <C>             <C>             <C>        
Interest Income:
     Loans ........................................     $22,190,864     $20,388,526     $18,317,741
     Mortgage-backed securities ...................         530,425         227,293         142,163
     Interest-bearing deposits ....................         253,558         280,490         384,353
     Investment securities:
         Taxable ..................................       1,857,376       1,104,410       1,154,605
         Non-taxable ..............................         920,792         620,703         637,961
                                                        -----------     -----------     -----------

         Total interest income ....................      25,753,015      22,621,422      20,636,823
                                                        -----------     -----------     -----------
Interest Expense:
     Deposits .....................................      11,467,998      10,285,725       9,918,713
     Securities sold under agreements to repurchase           7,636          51,801            --
     Short-term borrowings ........................         971,431         386,958         210,332
     Long-term borrowings .........................         961,952         782,218         757,481
                                                        -----------     -----------     -----------

         Total interest expense ...................      13,409,017      11,506,702      10,886,526
                                                        -----------     -----------     -----------

Net interest income ...............................      12,343,998      11,114,720       9,750,297
Provision for loan losses .........................         605,672         523,413         339,800
                                                        -----------     -----------     -----------

Net interest income after provision for loan losses      11,738,326      10,591,307       9,410,497
                                                        -----------     -----------     -----------

Other Income:
     Investment services income, net ..............       2,797,436       2,309,032       2,221,726
     Service charges and fees .....................       1,116,876         977,145         932,986
     Gain on trading account securities ...........         337,509          15,682          10,212
     Gain on sale of assets available for sale ....         166,240         161,303         117,965
     Other ........................................         199,508         185,621          72,234
                                                        -----------     -----------     -----------

         Total other income .......................       4,617,569       3,648,783       3,355,123
                                                        -----------     -----------     -----------
Operating Expenses:
     Salaries and employee benefits ...............       5,914,592       5,282,068       4,733,420
     Occupancy ....................................       1,060,628         993,530         858,556
     Furniture and equipment ......................         825,228         645,403         595,214
     Data processing ..............................         722,479         605,149         532,136
     SAIF special assessment ......................            --         1,386,516            --
     Deposit insurance premiums ...................         160,994         309,689         501,231
     Other ........................................       2,959,189       2,023,193       1,781,317
                                                        -----------     -----------     -----------

         Total operating expenses .................      11,643,110      11,245,548       9,001,874
                                                        -----------     -----------     -----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                     <C>             <C>             <C>        
Income before income taxes ........................       4,712,785       2,994,542       3,763,746
Income tax expense ................................       1,086,755         757,434       1,032,104
                                                        -----------     -----------     -----------
         Net income ...............................     $ 3,626,030     $ 2,237,108     $ 2,731,642
                                                        -----------     -----------     -----------
Earnings per common share(*):
     Basic ........................................     $      1.57     $      0.98     $      1.19
     Diluted ......................................     $      1.55     $      0.97     $      1.18

Weighted average number of shares outstanding(*):
     Basic ........................................       2,306,976       2,286,703       2,294,355
     Diluted ......................................       2,338,563       2,298,756       2,309,994
</TABLE>

(*)  Earnings  per share  and  weighted  average  shares  outstanding  have been
     restated to reflect the effects of the 5% stock dividends paid in September
     1997 and 1996 and the  five-for-four  stock split effected in the form of a
     dividend in March 1997.


                                       27
<PAGE>
<TABLE>
<CAPTION>
Consolidated Statements of Changes in Stockholders' Equity

                                                              Common                   Net Unrealized
                                             Additional        Stock                     Gain (Loss)                       Total
                                 Common        Paid-in       Acquired      Retained    on Securities       Treasury    Stockholders'
                                  Stock        Capital        by ESOP      Earnings   Available for Sale    Stock          Equity
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                           <C>           <C>           <C>            <C>           <C>               <C>            <C>        
Balance at
     June 30, 1995            $ 2,055,617   $ 10,281,392  $   (691,911)  $13,428,771   $         --      $  (107,237)   $24,966,632
Net income                                                                 2,731,642                                      2,731,642
Cash dividends paid                                                         (848,734)                                      (848,734)
Principal payments
     on ESOP debt                                              181,171                                                      181,171
Issuance of stock
     dividend                      74,110      1,343,244                  (1,417,354)                                         --
Cash payment for
     fractional shares                                                       (11,105)                                       (11,105)
Stock options exercised             4,342       (110,681)                                                    201,675         95,336
Common stock issued                 2,805         33,885                                                     213,115        249,805
Common stock repurchased                                                                                    (501,026)      (501,026)
Change in unrealized gain
     (loss) on securities
     available for sale                                                                     (97,222)                        (97,222)
                              -----------   ------------  ------------   -----------     ----------      -----------    -----------
Balance at
     June 30, 1996              2,136,874     11,547,840      (510,740)   13,883,220        (97,222)        (193,473)    26,766,499
Net income                                                                 2,237,108                                      2,237,108
Cash dividends paid                                                       (1,061,628)                                    (1,061,628)
Principal payments
     on ESOP debt                                              177,250                                                      177,250
Issuance of stock
     dividend                      77,731      1,438,024                  (1,515,755)                                         --
Cash payment for
     fractional shares                            (6,140)                     (9,787)                                       (15,927)
Stock options exercised                           78,958                                                     258,083        337,041
Common stock issued                   586          4,213                                                      85,382         90,181
Common stock repurchased             (351)        (2,849)                                                   (348,679)      (351,879)
Change in unrealized gain
     (loss) on securities
     available for sale                                                                      99,936                          99,936
                              -----------   ------------  ------------   -----------     ----------      -----------    -----------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                           <C>           <C>           <C>            <C>           <C>               <C>            <C>        
Balance at
     June 30, 1997              2,214,840     13,060,046      (333,490)   13,533,158          2,714         (198,687)    28,278,581
Net income                                                                 3,626,030                                      3,626,030
Cash dividends paid                                                       (1,229,256)                                    (1,229,256)
Principal payments
     on ESOP debt                                              186,872                                                      186,872
Issuance of stock
     dividend                     102,606      2,052,120                  (2,154,726)                                         --
Cash payment for
     fractional shares                                                        (7,633)                                        (7,633)
Stock options exercised            15,167        268,232                                                     156,703        440,102
Common stock issued                 6,811        325,769                                                     207,283        539,863
Common stock repurchased          (11,946)       (97,666)                                                   (165,299)      (274,911)
Change in unrealized gain
     (loss) on securities
     available for sale                                                                     289,195                         289,195
                              -----------   ------------  ------------   -----------     ----------      -----------    -----------
Balance at
     June 30, 1998            $ 2,327,478   $ 15,608,501  $   (146,618)  $13,767,573   $    291,909     $        --     $31,848,843
                              ===========   ============  ============   ===========   ============     ============    ===========
 </TABLE>
                                       28
<PAGE>
<TABLE>
<CAPTION>
Consolidated Statements Of Cash Flows

                                                                                              Year Ended June 30,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                1998                1997                 1996
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                     <C>                  <C>                 <C>            
Cash flows from operating activities:
Net income                                                              $     3,626,030      $    2,237,108      $     2,731,642
Add (deduct) items not affecting cash flows from operating activities:
  Depreciation                                                                  725,434             584,337              571,599
  Provision for loan losses                                                     605,672             523,413              339,800
  Gain on trading account securities                                           (337,509)            (15,682)             (10,212)
  Gain on sale of securities available for sale                                (167,989)           (156,451)            (147,978)
  Loss (gain) on sale of loans held for sale                                      1,749              (2,445)             (21,541)
  Loss (gain) on sale of real estate owned                                           --              (2,407)              51,554
  Amortization of deferred loan fees, discounts and premiums                   (586,088)           (530,806)            (527,096)
  Decrease (increase) in trading account securities                         (19,762,661)            106,902              (92,101)
  Increase in accrued interest receivable                                      (375,638)           (489,124)            (147,442)
  Increase in other assets                                                     (406,987)           (661,282)            (232,829)
  Increase (decrease) in other liabilities                                     (235,232)            259,335               60,621
  Increase (decrease) in accrued interest payable                               180,285             134,901              (38,852)
                                                                        ---------------      --------------      ---------------
Net cash flows from (used in) operating activities                          (16,732,934)          1,987,799            2,537,165
                                                                        ---------------      --------------      ---------------

Cash flows from investment activities:
  Capital expenditures                                                       (2,348,274)         (1,691,371)            (427,051)
  Net increase in loans and loans held for sale                             (23,344,652)        (34,923,474)          (5,935,151)
  Proceeds from sale of loans held for sale                                   6,023,850           1,257,348            2,866,072
  Proceeds from real estate owned                                                    --             571,834              312,121
  Purchase of investment securities                                          (1,073,100)           (115,645)          (7,013,176)
  Proceeds from maturities, payments and calls of investment securities       4,929,360           5,237,914            5,506,761
  Purchase of securities available for sale                                 (51,554,985)       (124,134,642)         (84,940,233)
  Proceeds from sales and calls of securities available for sale             41,504,286         103,031,326           81,976,223
                                                                        ---------------      --------------      ---------------
Net cash flows used in investment activities                                (25,863,515)        (50,766,710)          (7,654,434)
                                                                        ---------------      --------------      ---------------

Cash flows from financing activities:
  Net increase in deposits before interest credited                          27,568,357          23,847,975            1,753,642
  Interest credited to deposits                                               9,872,744           8,696,779            8,471,186
  Increase in securities sold under agreements to repurchase                    132,331              12,086                   --
  Proceeds from FHLB advances                                                32,024,225          29,914,500            2,247,800
  Repayments of FHLB advances                                               (21,286,650)        (13,688,530)          (3,372,897)
  Increase in other borrowings                                                  207,655             157,268              102,180
  Net decrease in advance payments by borrowers for taxes and insurance         (36,044)            (16,413)            (159,026)
  Cash dividends on common stock                                             (1,229,256)         (1,061,628)            (848,734)
  Repayments of principal on ESOP debt                                         (186,872)           (177,250)            (181,171)
  Common stock repurchased                                                     (274,911)           (351,879)            (501,026)
  Payment for fractional shares                                                  (7,633)            (15,927)             (11,105)
  Stock options exercised                                                       440,102             337,041               95,336
  Reduction of common stock acquired by ESOP                                    186,872             177,250              181,171
  Common stock issued                                                           539,863              90,181              249,805
                                                                        ---------------      --------------      ---------------
Net cash flows from financing activities                                     47,950,783          47,921,453            8,027,161
                                                                        ---------------      --------------      ---------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                     <C>                  <C>                 <C>            
  Net increase (decrease) in cash                                             5,354,334            (857,458)           2,909,892
  Cash and cash equivalents:
   Beginning of period                                                       10,550,594          11,408,052            8,498,160
                                                                        ---------------      --------------      ---------------
   End of period                                                        $    15,904,928      $   10,550,594      $    11,408,052
                                                                        ===============      ==============      ===============
Supplemental disclosures:
  Cash payments during the year for:
   Taxes                                                                $     1,379,000      $      757,000      $     1,196,000
                                                                        ===============      ==============      ===============
   Interest                                                             $    13,228,732      $   11,371,801      $    10,930,851
                                                                        ===============      ==============      ===============
Non-cash items:
  Acquisition of real estate in settlement of loans                     $            --      $      448,427      $       328,000
                                                                        ===============      ==============      ===============
  Stock dividend issued                                                 $     2,154,726      $    1,515,755      $     1,417,354
                                                                        ===============      ==============      ===============
  Transfer of investment securities to investment securities 
     available for sale                                                 $     --             $     --            $     3,191,864
                                                                        ===============      ==============      ===============
  Net unrealized gain (loss) on investment securities 
     available for sale                                                 $       471,001      $      151,727      $      (147,307)
                                                                        ===============      ==============      ===============
  Tax effect on unrealized gain (loss) on investment 
     securities available for sale                                      $      181,806       $      51,791       $      (50,085)
                                                                        ===============      ==============      ===============
</TABLE>

                                       29
<PAGE>
Notes To Consolidated Financial Statements

1 - Summary of Significant Accounting Policies

Business

      Chester  Valley  Bancorp Inc. (the "Holding  Company") is a unitary thrift
holding  company,  incorporated  in the  Commonwealth  of Pennsylvania in August
1989.  The business of Chester  Valley  Bancorp Inc. and its  subsidiaries  (the
"Company") consists of the operations of First Financial Bank ("First Financial"
or the "Bank"),  a  Pennsylvania-chartered  stock  savings and loan  association
founded in 1922 and Philadelphia Corporation for Investment Services ("PCIS"), a
full  service  investment  advisory  and  securities  brokerage  firm.  The Bank
provides a wide range of banking services to individual and corporate  customers
through its branch banks in Chester  County,  Pennsylvania.  All of the branches
are full  service  and offer  commercial  and retail  products.  These  products
include checking accounts (non-interest and interest-bearing), savings accounts,
certificates  of  deposit,   commercial  and  installment   loans,  real  estate
mortgages,  and home equity loans. The Bank also offers ancillary  services that
complement  these  products.  The Bank is  subject  to  competition  from  other
financial  institutions  and other  companies that provide  financial  services.
Philadelphia   Corporation   for   Investment   Services  is   registered  as  a
broker/dealer  in all 50 states and Washington,  DC and it is also registered as
an Investment  Advisor with the Securities  Exchange  Commission.  PCIS provides
many  additional  services,   including  self-directed  and  managed  retirement
accounts,  safekeeping,  daily sweep money market  funds,  portfolio  and estate
valuations,  life insurance and annuities,  and margin accounts,  to individuals
and smaller  corporate  accounts.  The Company is subject to the  regulations of
certain federal and state agencies and undergoes periodic  examinations by those
regulatory authorities.

Principles of Consolidation and Presentation

      The accompanying consolidated financial statements include the accounts of
Chester Valley Bancorp Inc. and its wholly-owned  subsidiaries,  First Financial
Bank and Philadelphia  Corporation for Investment Services.  The accounts of the
Bank include its wholly-owned  subsidiary, D & S Service Corp., which owns D & F
Projects  and  Wildman   Projects,   Inc.,   both  of  which  are   wholly-owned
subsidiaries.  All material  inter-company  balances and transactions  have been
eliminated  in  consolidation.   Prior  period  amounts  are  reclassified  when
necessary to conform with the current year's presentation.

      The Company follows  accounting  principles and reporting  practices which
are in accordance with generally accepted  accounting  principles.  In preparing
the consolidated financial statements,  management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of
the date of the  statement of financial  condition and revenues and expenses for
the period.  Actual  results could differ  significantly  from those  estimates.
Material  estimates that are particularly  susceptible to significant  change in
the near-term  relate to the  determination of the allowance for loan losses and
the valuation of real estate owned.  Management  believes that the allowance for
loan  losses  and the  valuation  of real  estate  owned are  adequate.  Various
regulatory  agencies,   as  an  integral  part  of  their  examination  process,
periodically  review the Company's  allowance for loan losses and  valuations of
real estate owned. Such agencies may require the Bank to recognize  additions to
the allowance or adjustments to the valuations  based on their  judgments  about
information available to them at the time of their examination.
<PAGE>
Cash and Cash Equivalents

      For the purpose of the  consolidated  statements  of cash flows,  cash and
cash  equivalents  include cash and  interest-bearing  deposits with an original
maturity of generally three months or less.

Securities

      The Company divides its securities portfolio into three segments: (a) held
to maturity;  (b) available for sale; and (c) trading.  At the time of purchase,
the Company makes a determination on whether or not it will hold the investments
to maturity,  based upon an evaluation of the  probability  of the occurrence of
future events.  Securities in the held to maturity category are accounted for at
amortized cost adjusted for  amortization of premiums and accretion of discounts
using a method which  approximates a level yield,  based on the Company's intent
and  ability to hold the  securities  until  maturity.  Trading  securities  are
accounted  for at quoted  market  prices  with  changes in market  values  being
recorded  as gain  or  loss  in the  income  statement.  All  other  securities,
including  investment  securities  which the Company believes may be involved in
interest rate risk,  liquidity,  or other  asset/liability  management decisions
which might reasonably  result in such securities not being held until maturity,
are included in the  available  for sale  category and are accounted for at fair
value  with  unrealized  gains or  losses,  net of  taxes,  being  reflected  as
adjustments  to equity.  If investment  securities are sold, any gain or loss is
determined by specific identification and reflected in the operating results for
the period.

Allowance for Loan Losses

      The allowance  for loan losses is  maintained  at a level that  management
considers  adequate to provide for potential  losses based upon an evaluation of
known and inherent risks in the loan portfolio. Management's evaluation is based
upon,  among other  things,  delinquency  trends,  the volume of  non-performing
loans, prior loss experience of the portfolio,  current economic  conditions and
other  relevant  factors.  Although  management  believes  it has  used the best
information available to it in making such determinations,  and that the present
allowance for loan losses is adequate,  future  adjustments to the allowance may
be necessary,  and net income may be adversely affected if circumstances  differ
substantially  from  the  assumptions  used  in  determining  the  level  of the
allowance.  In addition,  various  regulatory  agencies,  as an integral part of
their  examination  process,  periodically  review the  Company's  allowance for
losses on loans. Such agencies may require the Company to recognize additions to
the allowance based on their judgments  about  information  available to them at
the time of their  examination.  The allowance is increased by the provision for
loan  losses  which is  charged to  operations.  Loan  losses,  other than those
incurred on loans held for sale, are charged  directly against the allowance and
recoveries on previously charged-off loans are added to the allowance.


                                       30
<PAGE>
1 - Summary of Significant Accounting Policies (continued)

      For purposes of applying the measurement  criteria for impaired loans, the
Company excludes large groups of smaller-balance  homogeneous  loans,  primarily
consisting  of  residential  real  estate  loans and  consumer  loans as well as
commercial loans with balances of less than $100,000.  For applicable loans, the
Company  evaluates  the  need for  impairment  recognition  when a loan  becomes
non-accrual  or earlier if,  based on  management's  assessment  of the relevant
facts and  circumstances,  it is  probable  that the  Company  will be unable to
collect  all  proceeds  due  according  to the  contractual  terms  of the  loan
agreement. At and during the twelve-month periods ended June 30, 1998, 1997, and
1996, the recorded investment in impaired loans was not material.  The Company's
policy for the  recognition of interest  income on impaired loans is the same as
for non-accrual  loans discussed below.  Impaired loans are charged off when the
Company  determines  that  foreclosure  is  probable  and the fair  value of the
collateral is less than the recorded investment of the impaired loan.

Loans, Loan Origination Fees and Uncollected Interest

      Loans  (other  than  loans  held for  sale)  are  recorded  at cost net of
unearned  discounts,  deferred  fees and  allowances.  Discounts and premiums on
purchased  loans are  amortized  using the  interest  method over the  remaining
contractual  life  of the  portfolio,  adjusted  for  actual  prepayments.  Loan
origination fees and certain direct origination costs are deferred and amortized
over the life of the related loans as an adjustment of the yield on the loans.

      Uncollected  interest  receivable on loans is accrued to income as earned.
Non-accrual  loans are loans on which the accrual of interest has ceased because
the collection of principal or interest payments is determined to be doubtful by
management.  It is the  policy of the  Company  to  discontinue  the  accrual of
interest  when  principal or interest  payments are  delinquent  90 days or more
(unless the loan principal and interest are determined by management to be fully
secured and in the process of collection), or earlier if the financial condition
of the  borrower  raises  significant  concern with regard to the ability of the
borrower to service the debt in accordance with the current loan terms. Interest
income on such loans is not accrued  until the  financial  condition and payment
record of the borrower once again demonstrate the ability to service the debt.

Loans Held for Sale

      The Company periodically identifies certain loans as held for sale at the
time of origination. These loans consist primarily of fixed-rate,  single-family
residential  mortgage  loans  which  meet the  underwriting  characteristics  of
certain government-sponsored enterprises (conforming loans). Loans held for sale
are carried at the lower of  aggregate  cost or fair value,  with any  resulting
gain or loss included in other income for the period.  Realized  gains or losses
are included in other income for the period.

Real Estate Owned ("REO")

      Real estate acquired through foreclosure or by deed in lieu of foreclosure
is  classified  as REO.  REO is carried at the lower of cost (lesser of carrying
value of the loan or fair value of the property at date of  acquisition) or fair
value less selling expenses. Costs relating to the development or improvement of
the property are capitalized; holding costs are charged to expense.
 
Property and Equipment

      Property and equipment are stated at cost, less accumulated  depreciation.
Depreciation  is computed  using the  straight-line  method  over the  estimated
<PAGE>
useful lives of the assets.  When assets are retired or  otherwise  disposed of,
the cost and related accumulated depreciation are removed from the accounts. The
cost of  maintenance  and repairs is charged to expense as incurred and renewals
and betterments are capitalized.

Deferred Income Taxes

      The  Company  accounts  for  income  taxes  under the asset and  liability
method.  Deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases and operating loss and tax credit  carryforwards.  Deferred tax assets and
liabilities  are measured  using enacted tax rates  expected to apply to taxable
income in the years in which  those  temporary  differences  are  expected to be
recovered  or settled.  The effect on deferred tax assets and  liabilities  of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date.

Earnings Per Share

      In February 1997, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial  Accounting  Standards  ("SFAS") No. 128,  "Earnings  per
Share,"  which is  required to be adopted in both  interim and annual  financial
statements for periods ending after December 15, 1997. Accordingly,  the Company
has changed its  methodology  for computing  earnings per share and restated all
prior period amounts.  SFAS 128 replaced  "primary" and "fully" diluted earnings
per  share  with  "basic"  and  "diluted"  earnings  per  share.  Under  the new
requirements  for calculating  earnings per share,  the dilutive effect of stock
options  will be  excluded  from basic  earnings  per share but  included in the
computation  of diluted  earnings  per share.  Earnings  per share and  weighted
average shares  outstanding  have been adjusted to reflect the effects of the 5%
stock  dividends  paid in September  1997 and 1996 and the  five-for-four  stock
split effected in the form of a dividend in March 1997.

      The  following  table  sets  forth the  computation  of basic and  diluted
earnings per share (in thousands, except per share data):
<TABLE>
<CAPTION>
                                          Year Ended June 30,
                                    -----------------------------
                                     1998       1997        1996
                                   ------      ------      ------
<S>                                 <C>        <C>         <C>   
Numerator:
  Net income                        $3,626     $2,237      $2,732
                                    ======     ======      ======
Denominator:
  Denominator for basic
  earnings per share-weighted
  average shares                    2,307       2,287       2,294

Effect of dilutive securities:
  Employee stock options               32          12          16
                                   ------      ------      ------
Denominator for diluted earnings
  per share-adjusted weighted
  average shares and
  assumed exercise                  2,339       2,299       2,310
                                    ======     ======      ======

Basic earnings per share           $ 1.57      $ 0.98      $ 1.19
                                    ======     ======      ======
Diluted earnings per share         $ 1.55      $ 0.97      $ 1.18
                                    ======     ======      ======
</TABLE>
                                       31
<PAGE>
2 - Investment Securities

Investment securities are summarized as follows:
<TABLE>
<CAPTION>
                                                                          At June 30,
- ------------------------------------------------------------------------------------------------------------------------------------
                                                     1998                                                1997
- ------------------------------------------------------------------------------------------------------------------------------------
                                            Gross        Gross      Estimated                     Gross        Gross      Estimated
                             Amortized   Unrealized   Unrealized      Fair        Amortized   Unrealized    Unrealized      Fair
                               Cost         Gains       Losses        Value          Cost        Gains         Losses       Value
                            -----------   ---------   ----------   -----------    -----------  ----------   ----------   -----------
<S>                         <C>           <C>         <C>          <C>            <C>          <C>          <C>          <C>        
Held to Maturity:
   U.S. Government
   agency notes
   and bonds                $ 4,500,000   $   8,630   $   (4,737)  $ 4,503,893    $ 5,500,000  $    9,426   $ (148,931)  $ 5,360,495
   Federal Home
   Loan Bank of
   Pittsburgh stock           2,583,100          --           --     2,583,100      1,510,000          --           --     1,510,000
   Municipal notes
   and bonds                  7,394,443      47,512      (12,021)    7,429,934     10,986,072      66,856      (44,250)   11,008,678
   Mortgage-Backed
   securities                 1,122,772      32,052           --     1,154,824      1,472,841      40,240           --     1,513,081
   Other                             32         703           --           735             32         492           --           524
                            -----------   ---------   ----------   -----------    -----------  ----------   ----------   -----------
Total held to maturity      $15,600,347   $  88,897   $  (16,758)  $15,672,486    $19,468,945  $  117,014   $ (193,181)  $19,392,778
                            ===========   =========   ==========   ===========    ===========  ==========   ==========   ===========
 
Available for sale:
   U.S. Government
   agency notes
   and bonds                $12,298,216   $  7,334    $   (9,959)  $12,295,591    $18,286,172  $   17,839   $  (87,210)  $18,216,801
   Municipal notes
   and bonds                 15,072,678    136,492       (36,458)   15,172,712      4,119,956      19,995      (11,988)    4,127,963
   Mortgage-Backed
   securities                 9,228,956    202,553            --     9,431,509      5,019,306      34,925           --     5,054,231
   Equity securities            886,230    222,522       (12,419)    1,096,333        136,280      30,859           --       167,139
   Debt securities              313,223         --        (6,577)      306,646             --          --           --           --
                            -----------   ---------   ----------   -----------    -----------  ----------   ----------   -----------
Total available for sale    $37,799,303   $568,901    $  (65,413)  $38,302,791    $27,561,714  $  103,618   $  (99,198)  $27,566,134
                            ===========   ========    ==========   ===========    ===========  ==========   ==========   ===========
</TABLE>
<PAGE>
The amortized cost and estimated fair value of investment securities at June 30,
1998, by contractual maturity, are shown below.
<TABLE>
<CAPTION>
                                                              Estimated     Weighted
                                              Amortized          Fair        Average
                                                Cost             Value        Yield
                                             -----------     -----------        ---- 
<S>                                          <C>             <C>                <C>  
Held to Maturity:
  Due in one year or less ..............     $ 3,186,120     $ 3,191,735        6.11%
  Due after one year through five years        3,797,748       3,826,169        6.69%
  Due after five years through ten years       2,000,000       2,008,630        6.60%
  Due after ten years ..................       4,033,347       4,062,117        7.11%
  No stated maturity ...................       2,583,132       2,583,835        6.50%
                                             -----------     -----------        ---- 

  Total held to maturity ...............     $15,600,347     $15,672,486        6.64%
                                             ===========     ===========        ==== 
Available for Sale:
  Due in one year or less ..............     $ 1,201,173     $ 1,206,246        6.74%
  Due after one year through five years        2,900,495       2,901,696        6.35%
  Due after five years through ten years       5,832,678       5,830,517        6.67%
  Due after ten years ..................      26,978,727      27,267,999        7.68%
  No stated maturity ...................         886,230       1,096,333        1.55%
                                             -----------     -----------        ---- 

  Total available for sale .............     $37,799,303     $38,302,791        7.25%
                                             ===========     ===========        ==== 
</TABLE>

      Expected  maturities  may  differ  from  contractual   maturities  because
borrowers  generally  have  the  right  to call or  prepay  obligations  without
prepayment  penalties.  The weighted average yield,  based on amortized cost, is
presented on a taxable  equivalent  basis using the Federal marginal rate of 34%
adjusted for the 20% interest expense disallowance (27.2%).  Proceeds from sales
and calls of investment  securities available for sale during fiscal 1998, 1997,
and 1996 were $41.50 million, $103.03 million, and $81.98 million, respectively.
Gross gains of $171,135,  $162,284, and $148,437 in fiscal 1998, 1997, and 1996,
respectively, and gross losses of $3,146, $5,833, and $459 in fiscal 1998, 1997,
and  1996,  respectively,   were  realized  on  those  sales.  Accrued  interest
receivable on investments amounted to $703,800 and $697,500 at June 30, 1998 and
1997,  respectively.  At June 30, 1998, $22.09 million of investment  securities
were pledged as collateral  for Municipal  savings  deposits with the Bank,  for
securities sold under agreements to repurchase, and for the Bank's treasury, tax
and loan account with the Federal Reserve.


                                       32
<PAGE>
3 - Loans Receivable

Loans receivable are summarized as follows:
<TABLE>
<CAPTION>
                                                         At June 30,
                                             ----------------------------------
                                                   1998                 1997
                                             -------------        -------------
<S>                                          <C>                  <C>          
First mortgage loans:
   Residential .......................       $ 155,627,889        $ 159,430,494
   Construction-residential ..........          13,501,993            9,872,749
   Land acquisition and
      development ....................           6,529,495            6,763,084
   Commercial ........................          41,001,909           33,981,099
   Construction-commercial ...........          10,614,137            6,271,147
Commercial business ..................          11,437,190            7,863,000
Consumer .............................          51,828,965           47,343,185
                                             -------------        -------------

Total loans ..........................         290,541,578          271,524,758

Less:
   Undisbursed loan proceeds:
      Construction-residential .......          (7,915,210)          (6,598,504)
      Construction-commercial ........          (4,464,863)          (3,493,774)
   Deferred loan fees ................          (1,619,819)          (1,537,471)
   Allowance for loan losses .........          (3,413,830)          (2,855,003)
                                             -------------        -------------
Net loans ............................       $ 273,127,856        $ 257,040,006
                                             =============        =============
</TABLE>

Accrued  interest  receivable on loans  amounted to $1,387,721 and $1,387,821 at
June 30, 1998 and 1997,  respectively.  At June 30, 1998,  1997,  and 1996,  the
Company serviced loans for others of $28.87 million,  $24.89 million, and $22.21
million, respectively.

      The  aggregate  amount  of  loans  by the  Company  to its  directors  and
executive  officers  was  $1,018,300  and  $438,300  at June 30,  1998 and 1997,
respectively.  These  loans  were made in the  ordinary  course of  business  at
substantially the same terms and conditions as those with other borrowers.

      The total amount of non-performing  loans was $1.25 million,  $748,000 and
$2.22  million  at  June  30,  1998,  1997  and  1996,  respectively.  If  these
non-performing  loans had been current in accordance  with their  original terms
and had been  outstanding  throughout the period,  the gross interest income for
fiscal 1998,  1997,  and 1996 that would have been  recorded for these loans was
$111,800,  $71,400 and $210,400.  Interest income on these  non-performing loans
included in income for fiscal 1998, 1997, and 1996 amounted to $57,560,  $35,200
and $91,900,  respectively.  At June 30, 1998, and throughout fiscal 1998, there
were no loans for which impairment was required to be recognized.
<PAGE>
The activity in the allowance for loan losses was as follows:
<TABLE>
<CAPTION>

                                               Year Ended June 30,
                                  ---------------------------------------------
                                     1998             1997             1996
                                  -----------      -----------      -----------

 <S>                               <C>              <C>              <C>        
Balance, beginning of period      $ 2,855,003      $ 2,667,104      $ 2,448,510
Provision for loan losses ...         605,672          523,413          339,800
Loans charged off ...........         (81,411)        (377,923)        (146,097)
Recoveries ..................          34,566           42,409           24,891
                                  -----------      -----------      -----------
Balance, end of period ......     $ 3,413,830      $ 2,855,003      $ 2,667,104
                                  ===========      ===========      ===========
</TABLE>


                                       33
<PAGE>
4 - Property and Equipment

Property and equipment by major classification are summarized as follows:
<TABLE>
<CAPTION>
                                                           At June 30,
                                               --------------------------------
                                                    1998                1997
                                               ------------        ------------
<S>                                            <C>                 <C>         
Land ...................................       $  1,096,715        $    844,026
Buildings and Improvements .............          5,878,644           4,698,324
Furniture, Fixtures and Equipment ......          3,980,286           3,065,060
                                               ------------        ------------
Total ..................................         10,955,645           8,607,410
Less Accumulated Depreciation ..........         (3,861,795)         (3,136,400)
                                               ------------        ------------
Net ....................................       $  7,093,850        $  5,471,010
                                               ============        ============
</TABLE>

5 - Deposits

Deposits consist of the following major classifications:
<TABLE>
<CAPTION>
                                                                         At June 30,
                                      ----------------------------------------------------------------------------------  
                                                       1998                                         1997
                                      ---------------------------------------     --------------------------------------  
                                       Weighted                       Percent     Weighted                       Percent
                                       Average                          of        Average                          of
                                         Rate         Amount           Total        Rate          Amount          Total
                                         ----      ------------        -----         ----      ------------       -----  
 <S>                                      <C>       <C>                 <C>           <C>       <C>                <C>   
Non-interest bearing                       --%     $ 32,361,445         10.9%          --%     $ 21,493,230        8.2%
                                         ----      ------------        -----         ----      ------------       -----  
Interest-bearing:
     NOW checking accounts               1.55        31,769,680         10.6         1.98        27,624,884        10.6
     Money market deposit accounts       3.77        35,609,735         11.9         3.78        29,886,639        11.5
     Savings accounts                    2.39        27,163,761          9.1         2.90        26,473,939        10.2
     Certificates less than $100,000     5.64       133,801,531         44.9         5.58       124,636,389        47.8
     Certificates $100,000 and greater   5.73        37,485,260         12.6         5.73        30,635,230        11.7
                                         ----      ------------        -----         ----      ------------       ----- 
 
     Total interest-bearing              4.58       265,829,967         89.1         4.66       239,257,081        91.8
                                         ----      ------------        -----         ----      ------------       ----- 
 
Total deposits                           4.08%     $298,191,412        100.0%        4.28%     $260,750,311       100.0%
                                         ====      ============        =====         ====      ============       ===== 
</TABLE>
<PAGE>
While the certificates  frequently are renewed at maturity rather than paid out,
a  summary  of  certificates  by  contractual  maturity  at June 30,  1998 is as
follows:

                Years Ending June 30,                       Amount
                ---------------------                       ------

                        1999                            $119,515,640
                        2000                              25,245,746
                        2001                              11,603,015
                        2002                               7,513,477
                        2003                               4,400,943
                 2004 and thereafter                       3,007,970
                                                        ------------
                                                        $171,286,791
                                                        ============

Interest expense on deposits is comprised of the following:
<TABLE>
<CAPTION>


                                                   Year Ended June 30,
                                     -------------------------------------------
                                         1998            1997            1996
                                     -----------     -----------     -----------

<S>                                  <C>             <C>             <C>        
NOW Checking Accounts ..........     $   530,069     $   461,510     $   449,329
Money Market Deposit Accounts ..       1,048,056         875,546         814,901
Savings Accounts ...............         694,306         719,751         724,771
Certificates Less than $100,000        7,079,114       6,639,858       6,307,763
Certificates $100,000 & Greater        2,116,453       1,589,060       1,621,949
                                     -----------     -----------     -----------
Total ..........................     $11,467,998     $10,285,725     $ 9,918,713
                                     ===========     ===========     ===========

</TABLE>
                                       34

<PAGE>
6 - Advances From Federal Home Loan Bank of Pittsburgh ("FHLBP")

      Under  terms of its  collateral  agreement  with the  FHLBP,  the  Company
maintains  otherwise  unencumbered  qualifying  assets  (principally  1-4-family
residential  mortgage loans and U.S. Government & Agency notes and bonds) in the
amount of at least as much as its advances from the FHLBP.  The Company's  FHLBP
stock is also pledged to secure these advances.  At June 30, 1998 and 1997, such
advances mature as follows:
<TABLE>
<CAPTION>

                            Weighted                                                        Weighted
                             Average              June 30,                                   Average           June 30,
Due by June 30,                 Rate                1998       Due by June 30,                Rate               1997
- ----------------------------------------------------------     --------------------------------------------------------- 
<S>                           <C>           <C>                <C>                            <C>          <C>          
1999                          5.63%         $    3,284,594     1998                           5.92%        $  18,386,650

2000                          6.33               3,517,372     1999                           5.63             2,646,595

2001                          5.76               5,526,281     2000                           7.28             1,531,147

2002                          5.75               4,316,268     2001                           5.80             4,026,281

2003                          5.86               7,351,822     2002                           6.09             1,816,269

Thereafter                    5.36              16,939,485     Thereafter                     6.23             1,791,305
- ----------------------------------------------------------     --------------------------------------------------------- 
 
Total FHLBP advances          5.65%         $   40,935,822     Total FHLBP advances           5.97%        $  30,198,247
- ----------------------------------------------------------     --------------------------------------------------------- 
</TABLE>

      Included  in the table  above at June 30,  1998 are  convertible  advances
whereby  the FHLBP has the option at a  predetermined  time to convert the fixed
interest rate to an adjustable rate tied to LIBOR.  The Bank then has the option
to prepay these advances if the FHLBP converts the interest rate. These advances
are included in the year in which they mature.

      The Company has  available  an  annually  renewable  line of credit not to
exceed 10% of the Company's maximum borrowing  capacity which was $11.67 million
at the time the  commitment  was executed.  The Company,  from time to time, has
used the line of  credit to meet  liquidity  needs.  At June 30,  1998 and 1997,
there were no balances outstanding on the line of credit.
<PAGE>
7 - Income Taxes

The provision (and benefit) for income taxes is summarized as follows:
<TABLE>
<CAPTION>
                                             Year Ended June 30,
                                -----------------------------------------------
                                    1998              1997              1996
                                -----------       -----------       -----------
<S>                             <C>               <C>               <C>        
Current:
   Federal ...............      $ 1,177,200       $   753,774       $   918,389
   State .................           75,547           144,145           198,100
Deferred - Federal .......         (165,992)         (140,485)          (84,385)
                                -----------       -----------       -----------
Total ....................      $ 1,086,755       $   757,434       $ 1,032,104
                                ===========       ===========       ===========
</TABLE>
The  provision  for income  taxes  differs  from the  statutory  rate due to the
following:
<TABLE>
<CAPTION>
                                                           Year Ended June 30,
                                           --------------------------------------------- 
                                               1998             1997             1996
                                           -----------      -----------      -----------
<S>                                        <C>              <C>              <C>        
Federal income taxes at statutory rate     $ 1,602,347      $ 1,018,144      $ 1,279,674
Tax exempt interest, net .............        (367,469)        (222,162)        (211,440)
State taxes net of Federal benefit ...          50,454           95,136          130,746
Non-taxable S Corp income ............        (212,735)        (105,892)         (99,551)
Non-deductible merger expenses .......          71,484             --               --
Other, net ...........................         (57,326)         (27,792)         (67,325)
                                           -----------      -----------      -----------
Total ................................     $ 1,086,755      $   757,434      $ 1,032,104
                                           ===========      ===========      ===========
</TABLE>

                                       35
<PAGE>
7 - Income Taxes (Continued)

The deferred tax assets and liabilities at June 30, 1998 and 1997,  consisted of
the following:
<TABLE>
<CAPTION>
                                                                   At June 30,
                                                            -------------------------
                                                               1998           1997
                                                            ----------     ----------
<S>                                                         <C>            <C>       
Deferred tax assets:
   Allowance for loan losses ..........................     $1,135,202     $  970,701
   Deferred loan fees .................................         75,841        102,487
   Uncollected interest ...............................         35,172         69,275
   Other ..............................................         40,393         13,245
                                                            ----------     ----------

Gross deferred tax assets .............................      1,286,608      1,155,708

Deferred tax liabilities:
   Tax bad debt reserves ..............................        165,957        171,302
   Loan discount ......................................        129,586        143,441
   Depreciation .......................................         14,998         30,890
   Net unrealized gain on securities available for sale        183,512          1,706
                                                            ----------     ----------
Gross deferred tax liabilities ........................        494,053        347,339
                                                            ----------     ----------
Net deferred tax assets ...............................     $  792,555     $  808,369
                                                            ==========     ==========
</TABLE>

      The  realizability  of deferred tax assets is dependent  upon a variety of
factors,  including the  generation of future taxable  income,  the existence of
taxes paid and  recoverable,  the reversal of deferred tax  liabilities  and tax
planning strategies.  Based upon these and other factors, management believes it
is more  likely  than not that the Company  will  realize the  benefits of these
deferred tax assets.

      For periods  ending prior to May 29, 1998,  no provision has been made for
income taxes for PCIS since PCIS had elected to be taxed under the provisions of
Subchapter S of the Internal  Revenue Code and similar state  provisions.  Under
these provisions, PCIS does not pay income taxes on its taxable income. Instead,
the former  stockholders of PCIS are liable for individual income taxes based on
their respective  shares of PCIS's taxable income.  As a result of all of PCIS's
stock being purchased by Chester Valley Bancorp Inc. on May 29, 1998, PCIS is no
longer eligible to be taxed under the provisions of Subchapter S of the Internal
Revenue Code.

      The Small Business Job  Protection Act of 1996 ("Act"),  enacted on August
20, 1996,  provides for the repeal of the tax bad debt deduction  computed under
the percentage of taxable income method. The repeal of the use of this method is
effective for tax years beginning  after December 31, 1995.  Prior to the change
in law, the Bank had qualified under the provisions of the Internal Revenue Code
which  permitted  it to deduct from taxable  income an  allowance  for bad debts
based on 8% of taxable income.
<PAGE>
      Upon  repeal,  the Bank is  required  to  recapture  into  income,  over a
six-year  period,  the portion of its tax bad debt reserves that exceed its base
year reserves (i.e., tax reserves for tax years beginning before 1988). The base
year tax  reserves,  which may be subject  to  recapture  if the Bank  ceases to
qualify as a bank for federal income tax purposes,  are restricted  with respect
to certain  distributions.  The Bank's  total tax bad debt  reserves at June 30,
1998, are  approximately  $3.13 million,  of which $2.64 million  represents the
base year  amount  and  $488,000  is  subject  to  recapture.  The  Company  has
previously  recorded a deferred tax  liability for the excess base year reserves
to be  recaptured;  therefore,  this  recapture will not impact the statement of
operations.

8 - Commitments And Contingencies

Financial instruments with off-balance-sheet risk:

      The Company is a party to  financial  instruments  with  off-balance-sheet
risk in the  normal  course  of  business  to meet  the  financing  needs of its
customers  and to reduce its own  exposure to  fluctuations  in interest  rates.
Commitments to originate loans amounted to $8.29 million as of June 30, 1998, of
which $4.00 million was for variable-rate  loans. The balance of the commitments
represent  fixed-rate  loans with interest rates ranging from 5.75% to 7.25%. At
June 30, 1998,  the Company had  undisbursed  loans in process for  construction
loans of $12.38 million and $15.45 million in  undisbursed  lines of credit.  In
addition,  the Company has issued $51,000 in commercial  letters of credit fully
secured by deposit accounts or real estate.

Concentration of credit risk:

      The Company is  principally a local lender and therefore has a significant
concentration  of  residential  and  commercial  real  estate  loans  as well as
consumer and  commercial  business loans to borrowers who reside in and/or which
are   collateralized  by  real  estate  located  primarily  in  Chester  County,
Pennsylvania.  The  ability of such  customers  to honor  these  obligations  is
dependent,  to varying  degrees,  on the overall  economic  performance  of this
diversified region.

Other commitments:

      The Bank and PCIS have entered into operating  leases for several of their
branch and office  facilities.  The minimum  annual rental  payments under these
leases at June 30, 1998, are as follows:

            Year                          Minimum Lease Payments
            ----                          ----------------------

            1999                               $449,030
            2000                                282,478
            2001                                215,204
            2002                                205,662
            2003                                177,140
            2004 and after                    1,077,291

      Rent expense under these leases for each of the years ended June 30, 1998,
1997, and 1996, was $521,175, $499,213, and $406,145, respectively.


                                       36
<PAGE>
9 - Affiliated Transactions

      During  fiscal 1998,  1997 and 1996 the Company  entered into an agreement
with one of the  directors of the Company to perform  reviews of  appraisals  in
connection  with the origination of residential  mortgage  loans.  During fiscal
1997 and 1996 the Company entered into an agreement with another director of the
Company for the improvement and renovation of certain of the Bank's offices, for
the performance of routine  maintenance and repair at all of the Bank's offices,
and for the inspection services performed in connection with loans. The Board of
Directors approved the agreements with both directors,  one a general contractor
and the other an architect.  The total paid was $5,060 in 1998, $26,638 in 1997,
and $78,695 in 1996.

      Two  directors  of the Company are a principal  and a partner in law firms
which the Company  retained during fiscal years 1998,  1997, and 1996, and which
the Company  intends to retain  during  fiscal year 1999.  During the year ended
December 31, 1997, the amount of legal fees paid to the law firms did not exceed
5% of those firms' gross revenues for such fiscal year.

      A director of the Company is an executive officer,  director and principal
of an  investment  banking  firm  from  which  the  Company  purchased  and sold
investment  securities  during fiscal years 1998,  1997,  and 1996.  The Company
intends to continue the business  relationship during fiscal 1999. The purchases
of investment  securities  from the investment  banking firm amounted to $321.78
million,  $119.11  million and $83.19  million and the sales amounted to $272.34
million,  $103.03  million and $81.98 million during fiscal years 1998, 1997 and
1996, respectively. These securities were purchased and sold at market rates and
on terms no more favorable to the investment  banking firm than those obtainable
on an arm's-length  basis. The investment  banking firm receives income on these
transactions as a result of a spread differential (on a net yield basis). During
the year ended  December 31, 1997, the amount of income earned by the investment
banking firm related to the investment  activity with the Company did not exceed
5% of that firm's gross revenues for such fiscal year.

      A  director  of the  Company  is a director  and  president  of a mortgage
banking firm from which the Company purchased single-family residential mortgage
loans  during  fiscal years 1998,  1997,  and 1996,  and the Company  intends to
continue the business  relationship during fiscal year 1999. During fiscal 1998,
1997 and 1996, the purchases of loans from the mortgage banking firm amounted to
$7.28  million,  $16.32 million and $3.61  million,  respectively,  with fees of
$93,314, $135,061, and $49,543,  respectively,  paid to the firm. The loans were
purchased  at market rates and terms no more  favorable to the mortgage  banking
firm than those obtainable on an arm's-length basis.

10 - Stockholders' Equity

      At the time of its conversion from a state-chartered mutual association to
a state-chartered capital stock association,  the Bank established a liquidation
account in an amount equal to $4,845,000 at September 30, 1986. The  liquidation
account is maintained for the benefit of eligible  savings  account  holders who
have  maintained  their  savings  account in the Bank after  conversion.  In the
unlikely event of a complete  liquidation,  each eligible savings account holder
will be  entitled to receive a  liquidation  distribution  from the  liquidation
account,  in the amount of the then  current  adjusted  sub-account  balance for
savings  accounts held,  before any  liquidation  distribution  may be made with
respect to capital stock.
<PAGE>
      Except for the  repurchase  of stock and payment of dividends by the Bank,
the  existence  of  the  liquidation  account  does  not  restrict  the  use  or
application  of such  net  worth.  The  Company  may not  declare  or pay a cash
dividend on, or repurchase,  any of its common stock if the effect thereof would
cause the net worth of the Bank to be reduced  below either the amount  required
for the liquidation account or the net worth requirements  imposed by the Office
of Thrift Supervision.

      In September  1997 and 1996 the Company paid 5% common stock  dividends in
the amounts of 102,606 and 77,731  shares,  respectively,  from  authorized  but
unissued common stock with fractional  shares paid in the form of cash. In March
1997 the Company  paid a  five-for-four  stock  split  effected in the form of a
dividend in the amount of 414,188  shares,  with  fractional  shares paid in the
form of cash.

                                       37
<PAGE>
11 - Regulatory Capital

      The  Bank  is   subject  to  various   regulatory   capital   requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements   can  initiate   certain   mandatory   and   possibly   additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material  effect on the Company's  and the Bank's  financial  statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action, the Bank must meet specific capital guidelines that involve quantitative
measures of the Bank's assets, liabilities,  and certain off balance sheet items
as calculated under regulatory accounting practices.  The Bank's capital amounts
and classification  are also subject to qualitative  judgments by the regulators
about components, risk weightings, and other factors.

      Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  1  capital  (as  defined  in the  regulations)  to
risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average
assets (as defined).  At June 30, 1998 and 1997 the Bank was in compliance  with
all  such  requirements  and is  deemed  a  "well-capitalized"  institution  for
regulatory purposes.  There are no conditions or events since June 30, 1998 that
management believes have changed the institution's category.

      The Bank's actual capital amounts and ratios are presented in the table as
follows (dollars in thousands):
<TABLE>
<CAPTION>
                                                                                                           To Be Well Capitalized
                                                                                    For Capital            Under Prompt Corrective
                                                         Actual                  Adequacy Purposes            Action Provisions
                                               ------------------------      -----------------------      -------------------------
                                                Amount           Ratio       Amount           Ratio       Amount           Ratio
                                               ---------         -----       --------          ----       ---------        ----- 
<S>                                            <C>               <C>         <C>               <C>        <C>              <C>   
As of June 30, 1998:

   Total Capital (to Risk Weighted Assets)     $  31,328         14.18%      $ 17,678          8.00%      $  22,098        10.00%

   Tier 1 Capital (to Risk Weighted Assets)    $  28,560         12.92%      $  8,839          4.00%      $  13,259         6.00%

   Tier 1 Capital (to Average Assets)          $  28,560          7.64%      $ 14,945          4.00%      $  18,682         5.00%

As of June 30, 1997:

   Total Capital (to Risk Weighted Assets)     $  29,057         14.82%      $ 15,689          8.00%      $  19,611        10.00%

   Tier 1 Capital (to Risk Weighted Assets)    $  26,750         13.64%      $  7,844          4.00%      $  11,766         6.00%

   Tier 1 Capital (to Average Assets)          $  26,750          8.26%      $ 12,947          4.00%      $  16,183         5.00%

</TABLE>
12 - Fair Value Of Financial Instruments

      The  Company  is  required  to  disclose  estimated  fair  values  for its
financial instruments.
<PAGE>
Limitations

      Estimates of fair value are made at a specific point in time,  based upon,
where  available,  relevant  market prices and  information  about the financial
instrument.  Such  estimates  do not include any premium or discount  that could
result from  offering for sale at one time the  Company's  entire  holdings of a
particular  financial  instrument.  For a  substantial  portion of the Company's
financial  instruments,  no quoted market exists.  Therefore,  estimates of fair
value are  necessarily  based on a number of  significant  assumptions  (many of
which  involve  events  outside the  control of  management).  Such  assumptions
include assessments of current economic  conditions,  perceived risks associated
with these financial  instruments and their  counterparts,  future expected loss
experience  and  other  factors.  Given  the  uncertainties   surrounding  these
assumptions,  the reported fair values  represent  estimates only, and therefore
cannot  be  compared  to the  historical  accounting  model.  Use  of  different
assumptions or  methodologies  are likely to result in  significantly  different
fair value estimates.

      The estimated fair values presented neither include nor give effect to the
values  associated with the Company's  banking,  or other  businesses,  existing
customer relationships,  extensive branch banking network, property,  equipment,
goodwill or certain tax  implications  related to the  realization of unrealized
gains or losses.  Also, the fair value of non-interest  bearing demand deposits,
savings  and NOW  accounts  and money  market  deposit  accounts is equal to the
carrying amount because these deposits have no stated maturity.  Obviously, this
approach to estimating fair value excludes the significant  benefit that results
from the low-cost funding provided by such deposit  liabilities,  as compared to
alternative sources of funding.  As a consequence,  the fair value of individual
assets  and  liabilities  may not be  reflective  of the fair value of a banking
organization that is a going concern.

      The following methods and assumptions were used to estimate the fair value
of each major classification of financial instruments at June 30, 1998 and 1997:

Cash and cash equivalents:

      Current carrying amounts approximate estimated fair value.


                                       38
<PAGE>
12 - Fair Value Of Financial Instruments (Continued)

Trading account securities,  investment  securities and securities available for
sale:

      Current quoted market prices were used to determine fair value.

Loans:

      Fair values were estimated for portfolios of loans with similar  financial
characteristics.  Loans were  segregated  by type,  and each loan  category  was
further  segmented by fixed- and  adjustable-rate  interest terms. The estimated
fair value of the segregated portfolios was calculated by discounting cash flows
through the  estimated  maturity and  prepayment  speeds  while using  estimated
market  discount rates that  reflected  credit and interest risk inherent in the
loans.  The estimate of the maturities  and  prepayment  speeds was based on the
Company's historical  experience.  Cash flows were discounted using market rates
adjusted for portfolio differences.

Deposits:

      The fair value of deposits with no stated  maturity,  such as non-interest
bearing deposits,  savings, NOW and money market accounts, as well as repurchase
agreements,  is equal to the  amount  payable  on  demand.  The fair  values  of
certificates of deposit was estimated by discounting the contractual  cash flows
using current  market rates  offered in the  Company's  market area for deposits
with comparable terms and maturities.

Borrowed Funds:

      The fair value of borrowings was estimated using rates currently available
to the Company for debt with similar terms and remaining maturities.

Commitments to extend credit:

      The majority of the Company's  commitments  to extend credit carry current
market  interest  rates if converted  to loans.  Because  commitments  to extend
credit are generally  unassignable  by either the Company or the borrower,  they
only have  value to the  Company  and the  borrower.  The  estimated  fair value
approximates the recorded deferred fee amounts.
<PAGE>
The  carrying  amounts  and  estimated  fair values of the  Company's  financial
instruments were as follows (in thousands):
<TABLE>
<CAPTION>
                                                                                At June 30,
                                                ----------------------------------------------------------------------- 
                                                              1998                                  1997
                                                --------------------------------       --------------------------------
                                                Carrying               Estimated        Carrying              Estimated
                                                 Amount               Fair Value         Amount              Fair Value
                                               ---------               ---------       ---------              ---------
<S>                                            <C>                     <C>             <C>                    <C>      
Financial Assets:
Cash and cash equivalents                      $  15,905               $  15,905       $  10,551              $  10,551
Trading account securities                        20,352                  20,352             252                    252
Investment securities available for sale          38,303                  38,303          27,566                 27,566
Investment securities                             15,600                  15,672          19,469                 19,393
Loans receivable, net                            274,229                 275,243         257,146                257,708
                                               ---------               ---------       ---------              ---------
   Total financial assets                      $ 364,389               $  365,475      $ 314,984              $ 315,470
                                               =========               ==========      =========              =========

Financial Liabilities:
Deposits and repos                             $ 298,336               $ 299,120       $ 260,762              $ 261,706
Borrowed funds                                    41,791                  41,893          31,032                 30,932
                                               ---------               ---------       ---------              ---------

   Total financial liabilities                 $ 340,127               $ 341,013       $ 291,794              $ 292,638
                                               =========               =========       =========              =========
</TABLE>
13 - Employee Benefits

Stock Compensation Program

      The Company has two stock option plans (collectively,  the "Plans") -- the
1993 Plan and the 1997 Plan. An aggregate of 113,954 and 150,000  authorized but
unissued  shares  of  common  stock of the  Company,  adjusted  for the 5% stock
dividends in September  1997,  1996 and 1995,  and the March 1997  five-for-four
stock split,  were reserved for issuance  under the 1993 Plan and the 1997 Plan,
respectively.  As of June 30, 1998 there have been no options  granted under the
1997 Plan.  Under the Plans,  the option price per share for  incentive  options
granted  may not be less than the fair market  value of the common  stock on the
date of  grant.  Options  may be  granted  under the 1993 Plan and the 1997 Plan
during the  ten-year  periods  ending 2003 and 2007,  respectively,  and options
granted under the Plans are  exercisable up to ten years from the date of grant.
Rights to  exercise  options  under the Plans may be  limited by  imposition  of
vesting schedules at the time the options are granted.


                                       39
<PAGE>
13 - Employee Benefits (Continued)

      The  following  table is a summary of option  transactions  since June 30,
1995.  These options and option prices for the years 1996,  1997,  and 1998 have
been adjusted to reflect the stock dividends in fiscal 1996,  1997, and 1998 and
the stock split in fiscal 1997:
<TABLE>
<CAPTION>
                                                                                Year Ended June 30,
                                      ---------------------------------------------------------------------------------------------
                                              1998                               1997                               1996
                                      ----------------------              ---------------------             -----------------------
                                                    Weighted                           Weighted                            Weighted
                                                     Average                            Average                             Average
                                                    Exercise                           Exercise                            Exercise
                                      Shares          Price               Shares        Price                Shares         Price
                                      ------          -----               ------        -----                ------         ----- 
<S>                                   <C>          <C>                    <C>          <C>                  <C>          <C>     
Outstanding at beginning of year      74,405       $  13.52               88,048       $ 11.81              100,687      $  10.13
Granted                                6,563          22.86               13,164         13.40               11,287         14.00
Exercised                            (20,130)         13.55              (18,594)         5.35              (20,799)         4.58
 Forfeited                            (7,389)         16.11               (8,213)        13.60               (3,127)        13.70
                                    --------                            --------                           --------
Outstanding at end of year            53,449          14.30               74,405         13.52               88,048         11.81
Exercisable at end of year            28,995                              33,644                             29,335
Weighted-average fair value
     of options granted             $   7.71                            $   4.55
</TABLE>

      At June 30, 1998, the range of exercise prices was $13.24 - $22.86 and the
weighted-average  remaining  contracted life of the outstanding  options was 6.7
years.  The  Black-Scholes  option-pricing  model  was  used  to  determine  the
grant-date  fair value of  options.  Significant  assumptions  used in the model
included a weighted  average risk free rate of return of 6.39% in 1998 and 6.49%
in 1997;  expected  option  life of 6 years for both the 1998 and 1997  options;
expected  stock  price  volatility  of 27.64%  for 1998 and  28.04% for 1997 and
expected dividends of 1.51% and 1.82% for 1998 and 1997, respectively.

      In October 1995, the FASB issued SFAS No. 123, "Accounting for Stock-based
Compensation".  This statement encourages, but does not require, the adoption of
fair-value accounting for stock-based compensation to employees. The Company, as
permitted, has elected not to adopt the fair value accounting provisions of SFAS
123,   and  has  instead   continued   to  apply  APB  Opinion  25  and  related
Interpretations  in  accounting  for plans and  provide  the  required  proforma
disclosures  of SFAS 123. Had the grant-date  fair-value  provisions of SFAS 123
been adopted,  the Company would have recognized  $26,500 in 1998 and $18,400 in
1997 in compensation expense related to its Option Plans. As a result,  proforma
net income of the Company would have been  $3,599,500 in 1998 and  $2,218,700 in
1997 and proforma  diluted  earnings per share would have been $1.54 in 1998 and
$.97 in 1997.

      The  effects of  proforma  net income and  diluted  earnings  per share of
applying  the  disclosure  requirements  of SFAS  123 in past  years  may not be
representative  of the future proforma  effects on net income and EPS due to the
vesting  provisions  of the options and future  awards that are  available to be
granted.
<PAGE>
Employee Stock Ownership Plan

      The Bank  established  an ESOP for all employees of the Bank with at least
one year of credited  service.  Benefits  become 20% vested after three years of
service, increasing to 100% after seven years. Forfeitures are reallocated among
remaining  participating  employees.  Vested benefits are generally payable upon
retirement, disability or separation from service.

      The ESOP is subject to the requirements of the Employee  Retirement Income
Security Act of 1974, as amended,  and the  regulations of the Internal  Revenue
Service and the Department of Labor.

      The ESOP is funded by the Bank's  contributions,  and all contributions to
date have been used to pay principal,  interest and other fees  associated  with
the ESOP's loan referred to below. Benefits to participants are normally paid in
whole shares of common stock.

      The ESOP  borrowed  funds to acquire the initial  78,125  shares of common
stock at $5.76 per share,  adjusted for the subsequent  stock splits effected in
the form of dividends.  The ESOP  purchased an additional  101,544 shares of the
common stock at a weighted  average price of $8.69 per share,  also adjusted for
the subsequent  stock splits effected in the form of dividends.  Funds necessary
to purchase such shares were borrowed from an  independent  third-party  lender.
The Company has not guaranteed the debt but anticipates  contributing sufficient
funds  to the ESOP to  enable  it to meet its  debt  service  requirements.  The
outstanding  loan balance has been  reflected as a liability  and a reduction of
stockholders'  equity in the  consolidated  statements  of financial  condition.
Shares  purchased  with such loan  proceeds  are held in a suspense  account for
allocation  among members as the loan is repaid.  Contributions  to the ESOP and
shares  released from the suspense  account are  allocated  among members on the
basis of  compensation  and years of  service.  A total of 54,028,  17,732,  and
19,974 shares were allocated in fiscal 1998, 1997, and 1996, respectively.

      Contributions  by the  Bank to the  ESOP in  fiscal  1998,  1997  and 1996
amounted to $173,957, $181,240, and $194,039,  respectively, and are included in
the accompanying  consolidated statements of operations in salaries and employee
benefits.  Interest expense paid during 1998, 1997, and 1996 by the ESOP for the
loan amounted to $19,839, $34,298, and $46,693, respectively.

      The interest  rate on the ESOP loan is fixed at 7.50% until  maturity with
interest  expense being computed on the unpaid principal  balance.  As principal
payments  are made by the ESOP,  the  corresponding  liability  is  reduced  and
stockholders' equity is increased. Principal payments and cash dividends paid on
the common stock held by the ESOP in fiscal 1998 amounted to $186,872,  with the
loan maturing April 1, 1999.

      At June 30,  1998,  the ESOP had  pledged  51,722  shares  of  unallocated
Company stock held by it as collateral for the debt.

                                       40
<PAGE>
13 - Employee Benefits (Continued)

Pension Plan

      The Bank has a noncontributory defined benefit pension plan which is fully
funded through a  multi-employer  investment trust covering  qualified  salaried
employees.  Costs  recognized for the years ended June 30, 1998,  1997 and 1996,
totaled $3,884, $4,953, and $34,124,  respectively.  Information relative to the
financial status of the Bank's portion of the Plan is not currently available.


14 - Recent Acquisition

      On May  29,  1998,  the  Company  acquired  Philadelphia  Corporation  for
Investment Services, a full service investment advisory and securities brokerage
firm.  The  transaction  was  accounted  for as a pooling of  interests  and the
shareholders  of PCIS received  23.4239  shares of Chester  Valley  Bancorp Inc.
stock for each share of PCIS stock.  Approximately  134,000 shares of CVAL stock
were  issued  in the  exchange.  As of June 30,  1998  PCIS had  assets of $1.86
million, revenues of $3.17 million and net income of $430,500.

      The results of operations  previously  reported by the separate  companies
and the combined amounts  presented in the accompanying  consolidated  financial
statements are summarized to the right.
<TABLE>
<CAPTION>
                                                           Year Ended June 30,
                                                       -------------------------
                                                        1998               1997
                                                       -------           -------
<S>                                                    <C>               <C>    
 Net interest income:
  Chester Valley Bancorp ...................           $12,291           $11,066
  PCIS .....................................                53                49
                                                       -------           -------
    Combined ...............................           $12,344           $11,115
                                                       =======           =======
Other income:
  Chester Valley Bancorp ...................           $ 1,851           $ 1,324
  PCIS .....................................             2,767             2,325
                                                       -------           -------
    Combined ...............................           $ 4,618           $ 3,649
                                                       =======           =======
Net income:
  Chester Valley Bancorp ...................           $ 3,196           $ 1,926
  PCIS .....................................               430               311
                                                       -------           -------
    Combined ...............................           $ 3,626           $ 2,237
                                                       =======           =======
</TABLE>
<PAGE>
15 - Summarized Quarterly Financial Data For Fiscal 1998 and 1997 (Unaudited)

(Dollars in thousands except per share data)
<TABLE>
<CAPTION>
                                                      1998                                                 1997
                                 ----------------------------------------------       ---------------------------------------------
                                   First       Second       Third       Fourth          First      Second        Third      Fourth
                                  Quarter      Quarter     Quarter      Quarter        Quarter     Quarter      Quarter     Quarter
                                 --------     --------    --------     --------       --------    --------     --------    --------
<S>                              <C>          <C>         <C>          <C>            <C>         <C>          <C>         <C>     
Interest income                  $  6,310     $  6,377    $  6,404     $  6,662       $  5,393    $  5,622     $  5,580    $  6,027
Interest expense                    3,267        3,355       3,278        3,509          2,744       2,855        2,867       3,041
                                 --------     --------    --------     --------       --------    --------     --------    --------
Net interest income                 3,043        3,022       3,126        3,153          2,649       2,767        2,713       2,986

Provision for loan losses             120          120         201          165             96         164           97         166
                                 --------     --------    --------     --------       --------    --------     --------    --------

Net interest income after
     provision for loan losses      2,923        2,902       2,925        2,988          2,553       2,603        2,616       2,820
Other income                        1,115        1,004       1,349        1,150            929         874          967         878
Operating expenses(1) (2)           2,674        2,659       2,870        3,440          3,827       2,477        2,473       2,469
                                 --------     --------    --------     --------       --------    --------     --------    --------
Income (loss) before income taxes   1,364        1,247       1,404          698           (345)      1,000        1,110       1,229
Income tax expense (benefit)(2)       360          338         346           43           (227)        276          275         433
                                 --------     --------    --------     --------       --------    --------     --------    --------

Net Income (Loss)                $  1,004     $    909    $  1,058     $    655       $   (118)   $    724     $    835    $    796
                                 ========     ========    ========     ========       ========    ========     ========    ========

Earnings per common share(3)
     Basic                       $   0.44     $   0.39    $   0.46     $   0.28       $  (0.05)   $   0.32     $   0.36    $   0.35
                                 ========     ========    ========     ========       ========    ========     ========    ========
     Diluted                     $   0.43     $   0.39    $   0.45     $   0.28       $  (0.05)   $   0.32     $   0.36    $   0.34
                                 ========     ========    ========     ========       ========    ========     ========    ========
</TABLE>

(1)  The first  quarter of fiscal 1997  includes  the  one-time  FDIC  insurance
     assessment of $1.39 million.
(2)  The fourth quarter of fiscal 1998 includes PCIS  acquisition  costs of $.21
     million in addition to a charitable donation of $.29 million which resulted
     in a $.15 million state tax credit.
(3)  Earnings  per share have been  restated  to reflect  the  effects of the 5%
     stock  dividend paid in September  1997 and the  five-for-four  stock split
     effected in the form of a dividend in March 1997.


                                       41
<PAGE>
16 - Parent Company Financial Information

Financial  information  of Chester  Valley  Bancorp Inc.  (parent  company only)
follows:

Statements of Financial Condition
<TABLE>
<CAPTION>
                                                              At June 30,
                                                    ---------------------------
                                                        1998            1997
                                                    -----------     -----------
<S>                                                  <C>             <C>        
Assets
     On deposit with subsidiaries ..............     $   375,801     $   309,154
     Securities available for sale .............       1,402,979            --
     Investment in subsidiaries ................      30,274,690      28,299,563
     Other assets ..............................          25,523           3,354
                                                    -----------     -----------
         Total Assets ..........................     $32,078,993     $28,612,071
 
Liabilities
     ESOP debt .................................     $   146,618     $   333,490
     Other liabilities .........................          83,532            --
                                                    -----------     -----------
         Total Liabilities .....................         230,150         333,490

Stockholders' Equity ...........................      31,848,843      28,278,581
                                                    -----------     -----------
     Total Liabilities and Stockholders' Equity      $32,078,993     $28,612,071
                                                     ===========     ===========

<CAPTION>

Statements of Operations
                                                                           Year Ended June 30,
                                                                 1998            1997             1996
                                                             -----------      -----------      -----------
<S>                                                          <C>              <C>              <C>    
Income
     Distributed income from subsidiaries ..............     $ 2,188,259      $ 1,049,582      $ 1,172,912
     Interest income ...................................          28,490           16,598           10,500
     Equity in undistributed income of subsidiaries ....       1,587,662        1,188,273        1,553,984
                                                             -----------      -----------      -----------
Expense
     Other expense .....................................         178,381           17,345            5,754
                                                             -----------      -----------      -----------
         Net Income ....................................     $ 3,626,030      $ 2,237,108      $ 2,731,642
                                                             ===========      ===========      ===========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Statements of Cash Flows
<S>                                                          <C>              <C>              <C>    
Operating activities:
     Net income ........................................     $ 3,626,030      $ 2,237,108      $ 2,731,642
     Add (deduct) items not affecting cash flows
     from operating activities:
         Equity in undistributed income of subsidiaries       (1,587,662)      (1,188,273)      (1,553,984)
         Increase in other assets ......................         (22,169)            --               --
         Increase (decrease) in other liabilities ......          83,532             --                (10)
         Reduction of common stock acquired by ESOP ....         186,872          177,250          181,171
                                                             -----------      -----------      -----------
     Net cash flows from operating activities ..........       2,286,603        1,226,085        1,358,819
                                                             -----------      -----------      -----------
Investment activities:
     Purchase of securities available for sale .........      (1,402,979)            --               --
                                                             -----------      -----------      -----------
     Net cash flows used in investment activities ......      (1,402,979)            --               --
                                                             -----------      -----------      -----------
Financing activities:
     Income tax benefit on exercise of stock options ...         (98,270)         (92,246)            --
     Cash dividends ....................................      (1,229,256)      (1,061,628)        (848,734)
     Payment for fractional shares .....................          (7,633)         (15,927)         (11,105)
     Common stock repurchased ..........................        (274,911)        (351,879)        (501,026)
     Repayments of principal on ESOP debt ..............        (186,872)        (177,250)        (181,171)
     Proceeds from exercise of stock options ...........         440,102          337,041           95,336
     Proceeds from issuance of common stock ............         539,863           90,181          249,805
                                                             -----------      -----------      -----------
     Net cash flows used in financing activities .......        (816,977)      (1,271,708)      (1,196,895)
                                                             -----------      -----------      -----------
Net increase (decrease) in cash ........................          66,647          (45,623)         161,924
Cash and cash equivalents:
     Beginning of period ...............................         309,154          354,777          192,853
                                                             -----------      -----------      -----------
     End of period .....................................     $   375,801      $   309,154      $   354,777
                                                             ===========      ===========      ===========

Non-cash items:
     Net unrealized gain (loss) on investment securities
         available for sale, net of taxes ..............     $   289,195      $    99,936      $   (97,222)
                                                             ===========      ===========      =========== 
     Stock dividend issued .............................     $ 2,154,726      $ 1,515,755      $ 1,417,354
                                                             ===========      ===========      ===========
</TABLE>
                                       42

<PAGE>
Independent Auditors' Report

[KPMG Peat Marwick LLP letterhead]

      To the Board of Directors and Stockholders of
      Chester Valley Bancorp Inc:


      We have  audited the  accompanying  consolidated  statements  of financial
condition of Chester  Valley Bancorp Inc. and  subsidiaries  as of June 30, 1998
and 1997,  and the related  consolidated  statements of  operations,  changes in
stockholders'  equity,  and cash  flows for each of the years in the  three-year
period ended June 30, 1998.  These  consolidated  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion,  the consolidated  financial  statements referred to above
present  fairly,  in all material  respects,  the financial  position of Chester
Valley  Bancorp  Inc.  and  subsidiaries  as of June 30, 1998 and 1997,  and the
results  of their  operations  and their cash flows for each of the years in the
three-year  period ended June 30, 1998, in conformity  with  generally  accepted
accounting principles.




/s/KPMG Peat Marwick LLP
- ------------------------
KPMG Peat Marwick LLP

      Philadelphia, Pennsylvania
      July 24, 1998

                                       43
<PAGE>
                               BOARD OF DIRECTORS


[GRAPHIC-PHOTO OF STANDING L TO R: JAMES E. MCERLANE,  ESQ.,  WILLIAM M. WRIGHT,
EMORY S. TODD,  ANTHONY J. BIONDI,  GERARD F.  GRIESSER,  SEATED L TO R: JOHN J.
CUNNINGHAM,  ESQ., EDWARD T. BORER, ELLEN ANN ROBERTS,  RICHARD L. RADCLIFF. NOT
PICTURED: ROBERT J. BRADBURY.

           KAY B. FALKOW, FIRST FINANCIAL BANK'S NEWEST SENIOR OFFICER


[GRAPHIC- PHOTO OF KAY B. FALKOW]

Kay is the  newest  member  of our  Senior  Management  Team and has  played  an
integral part of our success as a valued member of our staff since she joined us
in 1993. She was hired as Manager of Data Processing and named to Assistant Vice
President  in 1993.  In November  1997,  Kay was elected  Vice  President as the
Bank's Senior  Operations  Officer  making her  responsible  for the  Electronic
Banking,  Product  Support and  Development,  Item  Processing  and  Information
Systems  Departments.  She is also the Chairperson for the Company's  Technology
Steering  Committee charged with the  responsibility for designing the Company's
Technology  Business Plan.  Kay is a graduate of Radford  University in Virginia
with a B. S. in Accounting and a minor in Computer  Science.  With over 18 years
of Banking and Technical experience,  Kay has been instrumental in upgrading the
Company's  entire  core  data  processing  and  network  computer  systems.   As
supervisor of the Bank's operations departments, she has recommended changes and
enhancements   which  have   resulted  in  increased   efficiency,   more  rapid
communication, and a sharp decrease in paperwork.


                                       44
<PAGE>
Directors Serving in the Same Capacity for
Chester Valley Bancorp Inc. and First
Financial Bank:

Anthony J. Biondi
Director, President, and
Chief Operating Officer
of the Company and the Bank

Robert J. Bradbury
Co-chairman
Dolphin & Bradbury Incorporated

John J. Cunningham, III, Esquire
Partner
Schnader Harrison Segal & Lewis LLP

Gerard F. Griesser
President
Trident Financial Group

James E. McErlane, Esquire
Partner
Lamb, Windle & McErlane, PC

Richard L. Radcliff
President and Co-owner (Retired)
Radcliff & Sipe Architectural Firm

Ellen Ann Roberts
Director, Chairman, and Chief Executive Officer
of the Company and the Bank

Emory S. Todd
Certified Public Accountant

William M. Wright
General Manager
Malcolm Wright Buick Olds, Inc.

The following Director serves on the Board 
of Chester Valley Bancorp Inc. only:

Edward T. Borer
Chairman and Chief Financial Officer
Philadelphia Corporation for Investment Services

Directors on the Board of Philadelphia
Corporation for Investment Services:

Philip J. Baldassari
Senior Vice President

Anthony J. Biondi
Director, President, and
Chief Operating Officer
of the Company and the Bank

Frederick A. Bluefeld
Vice President
<PAGE>
Edward T. Borer
Chairman and Chief Financial Officer

Robert J. Bradbury
Co-chairman
Dolphin & Bradbury Incorporated

A. Louis Denton
President and Chief Executive Officer

James E. McErlane, Esquire
Partner
Lamb, Windle & McErlane, PC

R. Wayne Raffety
Senior Vice President

Ellen Ann Roberts
Director, Chairman, and Chief Executive Officer
of the Company and the Bank

Vernon C. Walker
Senior Vice President

Spencer D. Wright, III
Chairman Emeritus

Executive Officers of Chester Valley
Bancorp Inc:

Ellen Ann Roberts
Chairman and Chief Executive Officer

Anthony J. Biondi
President and Chief Operating Officer

Christine N. Dullinger
Chief Financial Officer and Treasurer

James E. McErlane, Esquire
Secretary

Colin N. Maropis
Executive Vice President

Executive Officers of First Financial Bank:

Ellen Ann Roberts
Chairman and Chief Executive Officer

Anthony J. Biondi
President and Chief Operating Officer

Steven C. Cunningham
Vice President

Christine N. Dullinger
Chief Financial Officer and Treasurer
<PAGE>
Kay B. Falkow
Vice President

Edward S. Lawrence
Senior Vice President

Colin N. Maropis
Executive Vice President

Other Officers of First Financial Bank:

Frank J. Baldassarre
Vice President

Victoria C. Banghart
Assistant Vice President

C. Ward Braceland
Vice President

Karen D. Brown
Assistant Treasurer

Pamela M. Collins
Secretary

Arlene S. Cunningham
Assistant Vice President
Assistant Secretary

Linda B. Draper
Assistant Vice President

Romaine R. Dunlap
Assistant Vice President

William G. Eads, Jr.
Vice President

Veronica Gilken
Assistant Vice President

Michelle L. Guerrero
Assistant Vice President

Anne S. Johnson
Assistant Vice President

Kelly L. Laurento
Assistant Vice President

Carol F. Reichard
Assistant Vice President

Michael T. Steinberger
Vice President

Paula D. Stevens
Assistant Vice President
<PAGE>
David L. Summers
Vice President

Joseph M. Swarr
Assistant Vice President

Phillis D. Weidenhammer
Vice President

Jo Ann Willenbrock
Assistant Vice President

Paige M. Willover
Assistant Vice President

Executive and Administrative Officers
of Philadelphia Corporation for
Investment Services:

Edward T. Borer
Chairman and Chief Financial Officer

A. Louis Denton
President and Chief Executive Officer

Mary Kay Greenwood
Assistant Vice President and Secretary

Kathleen D. Hartung
Treasurer


                                       45
<PAGE>
First Financial Bank
Community Board Members:

Coatesville Community Board:
Milton Allen
Albert W. Eastburn
Nicholas J. Fantanarosa, Jr.
Dr. Louis M. Laurento
Aleda P. Loughman
John H. Newton, Jr.

Exton Community Board:
William E. Augustine
Raymond H. Carr
Carl K. Croft, CPA
Kevin Holleran, Esquire
Rudolph H. Jacobson
James Knipe, Sr.

Frazer Community Board:
Matthew J. DiDomenico, Sr.
Timothy O. Fanning
Florence D. Hunt
Albert P. Massey, Jr.
R. Wayne Raffety
A. Joseph Rubino

Westtown Community Board:
Wayne W. Grafton
Charles A. Hackett, CPA
Marita M. Hutchinson, Esquire
Conrad E. Muhly, III
Earl Stoltzfus
John R. Williams
George C. Zumbano, Esquire


CORPORATE INFORMATION:

Annual Meeting
The Annual Meeting of Stockholders will
be held at 10 AM on Thursday, October 22, 1998, at:
Chester Valley Golf and Country Club
430 Swedesford Road
Malvern, Pennsylvania 19355

Stock Listing
Chester Valley Bancorp Inc. Stock is traded on 
the NASDAQ National Market System under 
the symbol "CVAL".

Market Makers:
Herzog Heine & Geduld, Inc.
Philadelphia, Pennsylvania
(800) 462-0443

Janney Montgomery Scott
Philadelphia Pennsylvania
(215) 563-8671
<PAGE>
F. J. Morrissey & Co., Inc.
Philadelphia, Pennsylvania
(215) 563-8500

Hopper Soliday & Company
Lancaster, Pennsylvania
(800) 456-9234

Sandler & O'Neill
New York, New York
(212) 466-7740

Investor Information:
Patrica A. Ferretti
Shareholder Relations Administrator
Chester Valley Bancorp Inc.
100 E. Lancaster Avenue
Downingtown, Pennsylvania 19335
(610) 269-9700

Transfer Agent, Registrar and Dividend 
Disbursing Agent:
American Stock Transfer and Trust Co.
40 Wall Street, 46th Floor
New York, New York 10005
(212) 936-5100

Form 10-K
Subsequent to the required  filing with the
Securities and Exchange Commission under 
the  Securities  Exchange  Act of 1934,  the 
Company  will  furnish to any shareholder,  with-
out charge, a copy of the Company's Annual
Report on Form 10-K for the year ended June 
30, 1998 and the exhibits thereto,  upon 
written request to Patrica A. Ferretti, 
Shareholder Relations Administrator.

Auditors:
KPMG Peat Marwick LLP
1600 Market Street
Philadelphia, Pennsylvania 19103

Counsel:
Lamb, Windle & McErlane, PC
24 E. Market Street
West Chester, Pennsylvania 19381

Schnader Harrison Segal & Lewis LLP
1600 Market Street
Suite 3600
Philadelphia, Pennsylvania  19103

Elias, Matz, Tiernan & Herrick
The Walker Building, 12th Floor
734 15th Street, NW
Washington DC  20005
<PAGE>
Executive Office:
Chester Valley Bancorp Inc.
100 E. Lancaster Avenue
Downingtown, Pennsylvania 19335
(610) 269-9700


                                       46
<PAGE>
[GRAPHIC-LOGO OF FIRST FINANCIAL BANK]
A CHESTER VALLEY BANCORP BANK


OFFICES

DOWNINGTOWN

EXTON

FRAZER

THORNDALE

WESTTOWN

AIRPORT VILLAGE

BRANDYWINE SQUARE

DEVON



[GRAPHIC-LOGO PHILADELPHIA CORPORATION]

OFFICES

PHILADELPHIA

WAYNE

                         CONSENT OF INDEPENDENT AUDITORS


The Board of Directors
Chester Valley Bancorp Inc.:


We consent to  incorporation  by reference in the  registration  statements Nos.
33-71736  and  333-42099  on Form S-8 and No.  33-72210  on Form S-3 of  Chester
Valley  Bancorp  Inc.  of our  report  dated  July  24,  1998,  relating  to the
consolidated  statements of financial  condition of Chester  Valley Bancorp Inc.
and  subsidiaries  as of June 30, 1998 and 1997,  and the  related  consolidated
statements of operations,  changes in stockholders'  equity,  and cash flows for
each of the years in the three-year period ended June 30, 1998, which appears in
the June 30, 1998 annual report on Form 10-K of Chester Valley Bancorp Inc.







Philadelphia, PA
September 25, 1998

<TABLE> <S> <C>


<ARTICLE> 9
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               JUN-30-1998
<CASH>                                       4,043,627
<INT-BEARING-DEPOSITS>                      11,861,301
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                            20,351,747
<INVESTMENTS-HELD-FOR-SALE>                 38,302,791
<INVESTMENTS-CARRYING>                      15,600,347
<INVESTMENTS-MARKET>                        15,672,486
<LOANS>                                    276,541,686
<ALLOWANCE>                                  3,413,830
<TOTAL-ASSETS>                             377,011,916
<DEPOSITS>                                 298,191,412
<SHORT-TERM>                                 3,431,212
<LIABILITIES-OTHER>                          5,180,812
<LONG-TERM>                                 38,359,637
                                0
                                          0
<COMMON>                                     2,327,478
<OTHER-SE>                                  29,521,365
<TOTAL-LIABILITIES-AND-EQUITY>             377,011,916
<INTEREST-LOAN>                             22,190,864
<INTEREST-INVEST>                            3,308,593
<INTEREST-OTHER>                               253,558
<INTEREST-TOTAL>                            25,753,015
<INTEREST-DEPOSIT>                          11,467,998
<INTEREST-EXPENSE>                          13,409,017
<INTEREST-INCOME-NET>                       12,343,998
<LOAN-LOSSES>                                  605,672
<SECURITIES-GAINS>                             503,749
<EXPENSE-OTHER>                             11,643,110
<INCOME-PRETAX>                              4,712,785
<INCOME-PRE-EXTRAORDINARY>                   4,712,785
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,626,030
<EPS-PRIMARY>                                     1.57
<EPS-DILUTED>                                     1.55
<YIELD-ACTUAL>                                    3.94 
<LOANS-NON>                                  1,250,000
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                              1,470,000
<ALLOWANCE-OPEN>                             2,855,003
<CHARGE-OFFS>                                   81,411
<RECOVERIES>                                    34,566
<ALLOWANCE-CLOSE>                            3,413,830
<ALLOWANCE-DOMESTIC>                         1,514,133
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                      1,899,697
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission