CHESTER VALLEY BANCORP INC
10-K, 1999-10-04
SAVINGS INSTITUTIONS, NOT FEDERALLY CHARTERED
Previous: OPPENHEIMER MULTI-STATE MUNICIPAL TRUST, N-30D, 1999-10-04
Next: PROVIDIAN NATIONAL BANK /NEW/, 424B2, 1999-10-04



                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-K


[ X ]       Annual Report Pursuant to Section 13 or 15(d) of the Securities
            Exchange Act of 1934

                     For Fiscal Period Ended: June 30, 1999
                                       Or

[   ]       Transition Report  Pursuant  to  Section  13 or  15(d)  of  the
            Securities  Exchange Act of 1934

              For the transition period from ________ to _________

                           Commission File No: 0-18833

                           Chester Valley Bancorp Inc.
                           ---------------------------
             (Exact name of registrant as specified in its charter)

                Pennsylvania                                     23-2598554
                ------------                                     ----------
       (State or other jurisdiction of                        (I.R.S. Employer
       incorporation or organization)                       Identification No.)

    100 E. Lancaster Ave., Downingtown PA                          19335
    -------------------------------------                          -----
  (Address of principal executive offices)                       (Zip Code)


       Registrant's telephone number, including area code: (610) 269-9700

           Securities registered pursuant to Section 12(b) of the Act:
                                 Not Applicable

                              Securities registered
                     pursuant to Section 12(g) of the Act:

                     Common Stock, $1.00 Par Value Per Share
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports)  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days. YES [ X ] NO [ ]


Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by  reference in Part III of this Form 10-K or any  amendments  to
this Form 10-K. X
<PAGE>
As of September 1, 1999, the aggregate  value of the 3,033,917  shares of Common
Stock  of the  registrant  which  were  issued  and  outstanding  on such  date,
excluding 673,822 shares held by all directors and officers of the registrant as
a group, was approximately  $50.82 million.  This figure is based on the closing
sales price of $16.75 per share of the registrant's Common Stock on September 1,
1999.

Number of shares of Common Stock outstanding as of September 1, 1999:  3,707,739


                       DOCUMENTS INCORPORATED BY REFERENCE

The following documents are incorporated by reference:

(1)     Portions of the Annual  Report to  shareholders  for the year ended June
        30, 1999, are incorporated into Part II, Items 5 - 8 of this Form 10-K.

(2)     Portions of the Definitive  Proxy  Statement for the 1999 annual meeting
        of shareholders are incorporated into Part III, Items 10-13 of this Form
        10-K.


<PAGE>
PART I.

ITEM 1.  BUSINESS
- -----------------

Forward Looking Statements

         In this  Report,  the Company has  included  certain  "forward  looking
statements"  concerning the future operations of the Company. It is management's
desire  to  take  advantage  of the  "safe  harbor"  provisions  of the  Private
Securities  Litigation  Reform Act of 1995.  This  statement  is for the express
purpose of  availing  the  Company of the  protections  of such safe harbor with
respect to all  "forward  looking  statements"  contained  in this  Report.  The
Company has used "forward  looking  statements" to describe the future plans and
strategies  including  management's  expectations  of the  Company's  Year  2000
readiness and future financial results.  Management's ability to predict results
or the effect of future plans and strategy is inherently uncertain. Factors that
could affect  results  include  interest rate trends,  competition,  the general
economic climate in Chester County, the mid-Atlantic region and the country as a
whole, loan delinquency  rates,  changes in federal and state  regulation,  Year
2000  uncertainties and other  uncertainties  described in the Company's filings
with the  Securities  and Exchange  Commission,  including its Form 10-K for the
year ended June 30, 1999.  These factors  should be considered in evaluating the
"forward  looking  statements",  and undue reliance should not be placed on such
statements.

General

         Chester Valley Bancorp Inc. (the "Holding Company") is a unitary thrift
holding  company,  incorporated  in the  Commonwealth  of Pennsylvania in August
1989. The business of the Holding Company and its  subsidiaries  (the "Company")
consists of the  operations of First  Financial  Bank ("First  Financial" or the
"Bank"), a Pennsylvania-chartered  stock savings and loan association founded in
1922 and  Philadelphia  Corporation  for Investment  Services  ("PCIS"),  a full
service investment  advisory and securities  brokerage firm. The Bank provides a
wide range of banking services to individual and corporate customers through its
eight  branch  banks  in  Chester  County,   Pennsylvania.   The  Bank  provides
residential real estate, commercial real estate, commercial and consumer lending
services  and  funds  these  activities   primarily  with  retail  deposits  and
borrowings.  PCIS is a registered broker/dealer in all 50 states and Washington,
DC and it is also  registered as an investment  advisor with the  Securities and
Exchange  Commission.   PCIS  provides  many  additional   services,   including
self-directed and managed retirement  accounts,  safekeeping,  daily sweep money
market funds, portfolio and estate valuations, life insurance and annuities, and
margin accounts,  to individuals and smaller corporate  accounts.  PCIS' offices
are located in Wayne and Philadelphia, Pennsylvania.

         The Company  experienced  substantially  increased  net income of $4.21
million,  or $1.13 per diluted  share,  for the fiscal year ended June 30, 1999,
compared  to $3.63  million  or $.98 per  diluted  share for fiscal  1998.  This
represents a 16.0% increase in net income.
<PAGE>
         The Company's  earnings depend primarily on the difference  between the
yield  earned  on its  loan and  securities  portfolios  and its cost of  funds,
consisting  primarily of the interest paid on deposits and, to a lesser  extent,
on borrowings  ("interest  rate spread").  During fiscal year 1999 the Company's
interest rate spread  averaged 3.03% compared to 3.28% and 3.37% in fiscal years
1998 and 1997,  respectively.  Net interest  income,  on a fully tax  equivalent
basis,  increased  12.0% or $1.54 million to $14.33  million in fiscal 1999 from
$12.80  million in 1998,  compared  to a 12.1% or $1.39  million  increase  from
fiscal 1997 to fiscal  1998.  Net  interest  margin,  on a fully tax  equivalent
basis,  was 3.64% for the fiscal year ended June 30, 1999,  compared to 3.94% in
fiscal 1998 and 4.03% in fiscal 1997.

         Total other income increased $579,000 or 12.5% to $5.20 million for the
year ended June 30, 1999 as compared to fiscal 1998.  Investment services income
increased  $460,000 or 16.5% to $3.26  million as the result of PCIS'  increased
commission income due to the increase in the stock market activity,  an increase
in advisory  fee income due to the  strategic  plan of PCIS to focus on advisory
services  as it provides a more stable  revenue  stream for PCIS and  stabilizes
expenses for the  customer,  and an increase in money market fund fees due to an
increase in customer balances.  The growth in the Bank's Investment Services and
Trust  Division  (the "Trust  Division")  also  contributed  to the  increase in
investment  services  income for fiscal  1999.  An increase in checking  account
fees, as the result of an increased  number of accounts,  and an increase in the
fees  earned  on the  Bank's  debit  card,  due to both  increased  usage and an
increased  number of  cardholders,  contributed  to the  increase of $354,000 or
31.7% in service charges and fees in fiscal 1999. The Company  recognized  gains
on trading  account  securities  of  $171,000  during  fiscal  1999  compared to
$338,000 during fiscal 1998.

         Total other income increased $968,800 or 26.6% to $4.62 million for the
year ended June 30, 1998 as compared to fiscal 1997.  Investment services income
increased  $488,400  or 21.2% to $2.80  million  as the result of  increases  in
revenue  generated  by PCIS and the Trust  Division.  Service  charges  and fees
increased  $139,700  in fiscal  1998.  The Company  recognized  gains on trading
account  securities or $337,500  during  fiscal 1998 compared to $15,700  during
fiscal 1997.

         Total  operating  expenses  increased  $1.09  million or 9.4% to $12.73
million  for the year  ended  June 30,  1999 as  compared  to fiscal  1998.  The
increase in operating expenses over the prior fiscal year was primarily due to a
$1.04  million or 17.6%  increase in salaries and employee  benefits  related to
general  salary  increases and  increased  number of staff  associated  with the
Bank's Call Center and its Trust Division established during the Summer and Fall
of 1997,  respectively.  Also, in the winter of 1999, the Bank opened its eighth
branch office in Devon, Pennsylvania which further contributed to an increase in
operating expenses. Occupancy and equipment expenses increased $190,000 or 10.1%
to $2.08  million for the year ended June 30, 1999,  compared to the same period
in 1998 as a result  of the  opening  of the  Banks  branch  office in Devon and
capital  expenditures  associated  with  technology  upgrades and  enhancements.
During  fiscal  1998,  the Bank made a $291,000  donation in  connection  with a
project  located in Honey  Brook,  PA to  provide  low  income  housing  for the


                                       2
<PAGE>
elderly.  As an offset to the donation,  the Bank received a state tax credit in
the  amount  of  $146,000  through  the  Neighborhood  Assistance  Act which was
recorded as a reduction to income tax expense in fiscal 1998.

         Total  operating  expenses  increased  $1.78 million or 18.1% to $11.64
million  for the year  ended June 30,  1998 from the  comparable  prior  period,
excluding the $1.39 million one-time SAIF assessment  levied in fiscal 1997. The
increase in operating  expenses over the fiscal 1997 year was primarily due to a
$632,500 or 12.0% increase in salaries and employee  benefits related to general
salary  increases and increased  number of staff associated with the addition of
the Bank's new Call Center and its new Investment  Services and Trust  Division.
In addition,  occupancy and equipment  expenses  increased  $246,900 or 15.1% to
$1.89 million for the year ended June 30, 1998, from the comparable prior period
related to the refurbishment of the Bank's new Call Center and Trust Department.
Also  contributing to the increase in operating  expenses during fiscal 1998 was
the previously  mentioned  $291,000  donation to a project to provide low income
housing for the elderly.

         The  Company's  assets  totaled  $451.16  million at June 30, 1999,  as
compared with $377.01  million at June 30, 1998.  This 19.7%  increase in assets
was primarily  funded by an increase in deposits of $61.32 million or 20.6% from
$298.19  million at June 30, 1998, to $359.51  million at June 30, 1999,  and an
increase  in Federal  Home Loan Bank  ("FHLB")  advances of $9.44  million  from
$40.94  million to $50.38 million at June 30, 1998 and 1999,  respectively.  The
increase in deposits  and  advances  was used in part to fund loan  originations
during the period, which contributed to an increase in net loans receivable from
$273.13  million at June 30,  1998,  to $291.39  million  at June 30,  1999.  In
addition,  the Company's  securities  portfolios along with its interest-bearing
deposits increased, in the aggregate,  from $86.12 million to $140.03 million at
June 30, 1998 and 1999, respectively.

         In September  1998 and 1997 the Company paid 5% common stock  dividends
in the amounts of 116,034 and 102,606 shares, respectively,  from authorized but
unissued  common  stock,  with  fractional  shares paid in the form of cash.  In
December 1998 and March 1997 the Company paid a three-for-two  and five-for-four
stock split,  effected in the form of a dividend in the amount of 1,224,980  and
414,188 shares, respectively. Fractional shares were paid in the form of cash.

         The Bank's primary market area includes  Chester County and sections of
the four contiguous  counties  (Delaware,  Montgomery,  Berks, and Lancaster) in
Pennsylvania.  Chester  County,  in which all of the Bank's offices are located,
continues to grow in terms of economic development and population growth.

         Customer  deposits  with First  Financial  are  insured to the  maximum
extent provided by law by the Federal  Deposit  Insurance  Corporation  ("FDIC")
through  the  SAIF.  The  Bank  is  subject  to  examination  and  comprehensive
regulation  by the  FDIC,  the  Office of Thrift  Supervision  ("OTS"),  and the
Pennsylvania Department of Banking ("Department"). It is a member of the FHLB of
Pittsburgh ("FHLBP"),  which is one of the 12 regional banks comprising the FHLB


                                       3
<PAGE>
System.  The Bank is further subject to regulations of the Board of Governors of
the Federal Reserve System ("Federal Reserve Board") governing reserves required
to be maintained against deposits and certain other matters.

Lending Activities

         Loan  Portfolio  Composition.  The Company's net loan portfolio (net of
undisbursed  proceeds,  deferred  fees and  allowance  for loan losses)  totaled
$291.39  million  at June  30,  1999,  representing  approximately  64.6% of the
Company's total assets of $451.16 million at that date.


                                       4
<PAGE>
The following table presents information  regarding the Company's loan portfolio
by type of loan indicated.
<TABLE>
<CAPTION>
(Dollars in Thousands)

                                                                                           At June 30,
                                       ---------------------------------------------------------------------------------------------
                                                1999                    1998                    1997                   1996
                                       --------------------     -------------------     -------------------    --------------------
                                                       % of                    % of                    % of                    % of
                                                      Total                   Total                   Total                   Total
                                        Amount        Loans     Amount        Loans     Amount        Loans     Amount        Loans
                                       --------       -----    --------       -----    --------       -----    --------       -----
<S>                                    <C>             <C>     <C>             <C>     <C>             <C>     <C>             <C>
Real estate loans:
   Residential:
        Single-family                  $156,514        50.8%   $154,755        53.3%   $158,537        58.4%   $147,274        62.6%
        Multi-family                        828          .3         873         0.3         893         0.3       1,256         0.5
   Commercial                            55,197        17.9      41,002        14.1      33,981        12.5      22,552         9.6
   Construction and land
       acquisition(1)                    29,339         9.5      30,646        10.5      22,907         8.5      17,028         7.2
                                       --------       -----    --------       -----    --------       -----    --------       -----
           Total real estate loans      241,878        78.5     227,276        78.2     216,318        79.7     188,110        79.9

Commercial business loans(2)             14,708         4.8      11,437         3.9       7,863         2.9       5,701         2.4
Consumer loans(3)                        51,416        16.7      51,829        17.9      47,343        17.4      41,486        17.7
                                       --------       -----    --------       -----    --------       -----    --------       -----
            Total loans receivable      308,002       100.0%    290,542       100.0%    271,524       100.0%    235,297       100.0%
                                                      =====                   =====                   =====                   =====

Less:
  Loans in process                      (11,393)                (12,380)                (10,092)                 (7,134)
 Allowance for loan losses               (3,651)                 (3,414)                 (2,855)                 (2,667)
 Deferred loan fees                      (1,571)                 (1,620)                 (1,537)                 (1,533)
                                       --------                --------                --------                --------
              Net loans receivable      291,388                 273,128                 257,040                 223,963


Loans held for sale, single-family
   residential mortgages                     --                   1,101                     106                      --
                                       --------                --------                --------                --------

Net loans receivable and loans held
       for sale                        $291,388                $274,229                $257,146                $223,963
                                       ========                ========                ========                ========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              --------------------
                                                       1995
                                              --------------------
                                                              % of
                                                             Total
                                               Amount        Loans
                                              --------       -----
<S>                                          <C>             <C>
Real estate loans:
   Residential:
        Single-family                        $150,639        66.0%
        Multi-family                            1,359         0.6
   Commercial                                  22,433         9.8
   Construction and land
       acquisition(1)                          13,120         5.7
                                             --------       -----
           Total real estate loans            187,551        82.1

Commercial business loans(2)                    4,039         1.8
Consumer loans(3)                              36,634        16.1
                                             --------       -----
            Total loans receivable            228,224       100.0%
                                                            =====

Less:
  Loans in process                             (3,385)
 Allowance for loan losses                     (2,449)
 Deferred loan fees                            (1,574)
                                             --------
              Net loans receivable            220,816


Loans held for sale, single-family
   residential mortgages                          142
                                             --------

Net loans receivable and loans held
       for sale                              $220,958
                                             ========

</TABLE>

(1)     Includes  construction  loans for both  residential  and commercial real
        estate properties.
(2)     Consists primarily of secured equipment
         loans.
(3)     Consists  primarily  of home  equity  loans  and lines of  credit,  home
        improvement, automobile and other personal loans.


                                        5
<PAGE>
         Contractual Maturities.  The following table sets forth the contractual
principal repayments of the total loan portfolio, including loans in process, of
the Company as of June 30, 1999, by categories of loans.  All loans are included
in the period in which they mature. Loans held for sale are not included.
<TABLE>
<CAPTION>

                                                                   Principal Repayments
                                                          Contractually Due in Year(s) Ended
                                                                         June 30,
                                                          -----------------------------------
                                                                  (Dollars in Thousands)

                                         Total
                                       Outstanding
                                           at                                        2005
                                         June 30,                         2001-       and
                                          1999                2000        2004     Thereafter
                                         --------            -------     -------     --------
<S>                                     <C>                 <C>         <C>         <C>
Real estate loans:
  Residential(1)                        $157,342            $24,456     $27,434     $105,452
  Commercial                              55,197              5,190      37,299       12,708
  Construction and land acquisition       29,339             16,368       7,957        5,014
Commercial business loans                 14,708              9,416       4,448          844
Consumer loans                            51,416              7,300      16,018       28,098
                                        --------            -------     -------     --------

        Total loans                     $308,002            $62,730     $93,156     $152,116
                                        ========            =======     =======     ========
</TABLE>

(1) Includes  mortgages on both  single-family and multi-family  (more than four
units) residential properties.



                                        6
<PAGE>
The following  table sets forth,  as of June 30, 1999,  the dollar amount of all
loans contractually due after June 30, 2000, which have fixed interest rates and
floating or adjustable rates.
<TABLE>
<CAPTION>

                                                                 Contractual Obligations
                                                                 Due After June 30, 2000
                                                               ---------------------------
                                                                                Floating/
                                                                 Fixed          Adjustable
                                                                 Rates            Rates
                                                               --------         -------
                                                                  (Dollars in Thousands)
<S>                                                            <C>              <C>
Real estate loans:
        Residential                                            $100,976         $31,910
        Commercial                                               10,142          39,865
        Construction and land acquisition                         3,506           9,465
Commercial business loans                                         4,923             369
Consumer loans                                                   44,099              17
                                                                --------         -------
       Total loans                                             $163,646         $81,626
                                                               ========         =======
</TABLE>

         Contractual  principal  repayments of loans do not necessarily  reflect
the actual term of the Company's  loan  portfolio.  The average life of mortgage
loans is  substantially  less  than  their  contractual  terms  because  of loan
prepayments  and because of enforcement of due-on-sale  clauses,  which give the
Company  the right to declare a loan  immediately  due and payable in the event,
among other things,  that the borrower  sells the real  property  subject to the
mortgage and the loan is not repaid. The average life of mortgage loans tends to
increase,  however,  when current mortgage loan rates substantially exceed rates
on existing  mortgage  loans and,  conversely,  decrease  when rates on existing
mortgage loans  substantially  exceed current  mortgage loan rates.  The Company
experienced  significant  refinancings of its loan portfolio  during fiscal 1999
due to the declining interest rate environment and leveling of the yield curve.

         Origination,  Purchase and Sale of Loans.  As a  Pennsylvania-chartered
savings  institution,  First  Financial  has general  authority  pursuant to the
Savings  Association  Code of 1967, as amended ("State Code"),  to originate and
purchase loans secured by real estate located  throughout the United States. Due
to  the  Company's  strong  community  orientation,  substantially  all  of  the
Company's total mortgage loan portfolio is secured by real estate located in its
primary market area.

         Residential and commercial real estate loans are originated directly by
the Bank through salaried loan officers. In addition, from time to time the Bank
utilizes  third-party  originators  who  use  the  same  credit  guidelines  and
standards as the Bank to originate residential loans. Residential and commercial
real estate loan  originations are normally  attributable to referrals from real
estate brokers and builders and other financial institutions,  mortgage brokers,
depositors  and walk-in  customers.  Consumer  loan  originations  are primarily
attributable  to existing  customers and referrals,  as well as third party auto
loans originated through dealers.

                                        7
<PAGE>
         The Bank periodically  identifies certain loans as held for sale at the
time of origination. These loans consist primarily of fixed-rate,  single-family
residential  mortgage  loans  which  meet the  underwriting  characteristics  of
certain  government-sponsored  enterprises  (conforming  loans). The majority of
conforming  loans sold to date have  consisted of sales to Freddie Mac ("FHLMC")
of fixed-rate  mortgage  loans in  furtherance  of the Company's  goal of better
matching  the  maturities  and  interest-rate  sensitivity  of  its  assets  and
liabilities.  In selling  conforming  loans, the Bank has retained the servicing
thereon in order to increase its non-interest income. At June 30, 1999, the Bank
serviced  $26.74  million of mortgage  loans for others.  Sales of loans produce
future  servicing  income and  provide  funds for  additional  lending and other
purposes.  The Bank is a qualified servicer for FHLMC, Fannie Mae ("FNMA"),  and
Ginnie Mae ("GNMA").

The  following  table  shows  total  loans and loans  held for sale  originated,
purchased, sold and repaid during the periods indicated.
<TABLE>
<CAPTION>
                                                                 Year Ended June 30,
                                                        ----------------------------------
                                                          1999        1998          1997
                                                        --------     --------     --------
                                                                  (In Thousands)
<S>                                                     <C>          <C>          <C>
Total loans  receivable and loans held for sale
at beginning of period                                  $291,643     $271,630     $235,297

         Real estate loan originations:
               Residential(1)                             31,705       39,329       31,031
               Commercial                                 18,914        9,398       10,018
               Construction and land acquisition(2)       21,852       21,057       21,740
                                                        --------     --------     --------
                   Total real estate
                        loan originations                 72,471       69,784       62,789
         Consumer loans(2)                                24,540       24,771       19,163
         Commercial business loans                        17,312       11,896        5,150
                                                        --------     --------     --------
                   Total loan
                         originations                    114,323      106,451       87,102
                                                        --------     --------     --------

         Principal loan repayments                        96,487       77,481       45,846
         Sales of loans                                    1,477        8,957        4,923
                                                        --------     --------     --------
                      Total principal
                          repayments
                          and sales                       97,964       86,438       50,769
                                                        --------     --------     --------
                       Net increase in
                          loans and loans
                          held for sale                   16,359       20,013       36,333
                                                        --------     --------     --------
Total loans receivable and loans
    held for sale at end of period                      $308,002     $291,643     $271,630
                                                        ========     ========     ========
</TABLE>
(1) Includes both single-family and multi-family residential loans.
(2) Includes  construction loans for both residential and commercial real estate
    properties.

                                        8
<PAGE>
         Loans  on  Existing  Single-Family  Residential  Properties.  The  Bank
currently  offers  adjustable-rate  mortgages  ("ARMs") which have up to 30-year
terms and interest rates which adjust either  annually or every three years,  or
which are fixed initially for the first three years, five years, seven years, or
ten years, and adjust annually thereafter,  based upon changes in an index based
on the weekly average yield on United States Treasury  securities  adjusted to a
constant maturity of one year or three years, respectively, as made available by
the Federal Reserve Board plus a margin.  The amount of any increase or decrease
in the  interest  rate for ARMs is  limited to 1% or 2% per year and 6% over the
life of the loan.  Although the Bank has originated a small amount of ARMs which
include the ability to be converted to a fixed-rate loan,  substantially  all of
the ARMs originated  cannot be converted to fixed-rate loans. The interest rates
of ARMs may not adjust as rapidly as changes in the Company's cost of funds.  In
order to minimize  risk,  ARM borrowers are qualified at the rate which would be
in effect after the first interest rate adjustment,  if that rate is higher than
the initial  rate.  The Bank's  adjustable  rate loans  require that any payment
adjustment  resulting  from a change in the interest rate of an  adjustable-rate
loan be sufficient to result in full  amortization of the loan by the end of the
loan term and,  thus, do not permit any of the increased  payment to be added to
the principal amount of the loan, or so-called negative amortization. Due to the
declining  interest rate  environment and leveling of the yield curve,  the Bank
experienced  significant  refinancings of its adjustable rate portfolio into its
fixed rate mortgage products.

         Fixed-rate  residential  mortgage loans currently  originated generally
have 30-year terms,  although some have 15-year terms with commensurately  lower
interest rates. The Bank also offers a bi-weekly  mortgage which is a fixed-rate
loan with bi-weekly  payments.  Based on current interest rates, it is repaid in
approximately 22 years.  Substantially all of the Bank's  long-term,  fixed-rate
residential mortgage loans and ARMs include "due on sale" clauses.

         The Bank also makes second  mortgage  loans and home equity loans.  See
"Lending Activities - Consumer Loans."

         Loans on Existing  Commercial and Multi-Family  Properties.  During the
past  several  years,  the  Bank  has  originated  permanent  loans  secured  by
multi-family and  income-producing  properties such as  condominiums,  apartment
buildings,  office buildings and, to a lesser extent,  hotels and small shopping
centers.  The Bank  intends to  increase  its  emphasis  on the  origination  of
commercial  real estate loans and,  accordingly,  has increased  its  commercial
lending staff.  The Bank's  Commercial  Loan  Department  consists of seven loan
officers,  all but one of whom joined the Bank's  staff with  substantial  prior
commercial lending experience.  The origination of multi-family  residential and
commercial  real  estate  loans has  resulted in the  shortening  of the average
maturity and an increase in the  interest  rate  sensitivity  of the Bank's loan
portfolio  as well as to  generated  increased  fee  income.  All of the  Bank's
multi-family residential and commercial real estate loan portfolio is secured by
properties  located in the Company's  primary  market area. As of June 30, 1999,
commercial and multi-family real estate loans,  excluding construction loans for
such  properties,  amounted  to  $56.03  million,  or  18.2% of the  total  loan
portfolio.


                                       9
<PAGE>
         A substantial  majority of  commercial  real estate loans have interest
rates which  adjust  annually  after an initial  three- or  five-year  term by a
margin over the  corresponding  United States Treasury yield for securities with
the same term.  These  loans  typically  have  amortization  periods of up to 20
years, but  occasionally  provide that the loans can be called by the Bank prior
to the end of the amortization  period,  generally at three,  five, seven or ten
years after origination.

         Commercial and  multi-family  residential  real estate lending  entails
significant additional risks as compared with single-family residential property
lending.  Commercial and  multi-family  residential  real estate loans typically
involve large loan balances to single borrowers or groups of related  borrowers.
The payment  experience on such loans is typically  dependent on the  successful
operation of the business or real estate  project.  The success of such projects
is  sensitive  to  changes in supply  and  demand  conditions  in the market for
commercial  and  multi-family  residential  real  estate  as  well  as  economic
conditions generally.

         The Bank seeks to ensure that the  property  securing  these loans will
generate  sufficient cash flow to adequately  cover operating  expenses and debt
service payments. To this end, permanent commercial and multi-family residential
real estate loans generally are made with a loan-to-value  ratio of 75% or less.
In  underwriting  commercial  and  multi-family  residential  real estate loans,
consideration  is given to the property's  operating  history,  future operating
projections, current and projected occupancy, position in the local and regional
market, location and physical condition. The underwriting analysis also includes
credit checks and a review of the financial condition of the borrower.  The Bank
usually obtains full or partial loan guarantees from the principal(s) involved.

         Construction   Loans.   The  Bank  also  offers  both   fixed-rate  and
adjustable-rate  residential  and  commercial  construction  loans.  Residential
construction  loans  are  offered  to  individuals  building  their  primary  or
secondary  residence as well as to selected local  developers to construct up to
four-family  dwellings.  Advances are made on a percentage of completion  basis,
usually  consisting  of six draws.  Residential  construction  loans  convert to
permanent  loans at the end of 12 months  or upon  completion  of  construction,
whichever  occurs  first.  At  June  30,  1999,  $24.26  million  or 7.9% of the
Company's total loan portfolio  consisted of construction  loans including loans
in process.  Loans in process  related to such loans totaled  $10.75  million at
June 30, 1999.

         The Bank has been  active in  construction  lending  for many years and
intends to continue its involvement in such lending in the future.  Construction
lending is generally  considered to involve a higher degree of risk of loss than
long-term  financing  on  improved,  occupied  real  estate.  Risk  of  loss  on
construction  loans is  dependent  largely  upon  the  accuracy  of the  initial
appraisal of the property's  projected  value at completion of  construction  as
well as the estimated cost,  including  interest,  of  construction.  During the
construction  phase,  a number  of  factors  could  result  in  delays  and cost
overruns.  If either estimate proves to be inaccurate and the borrower is unable
to provide additional funds, the lender may be required to advance funds

                                       10
<PAGE>
beyond the amount  originally  committed  to permit  completion  of the  project
and/or be  confronted  at the maturity of the  construction  loan with a project
whose value is insufficient to assure full repayment.

         Land  Acquisition  and  Development  Loans.  The Bank also  offers land
acquisition and development  loans.  These types of loans are generally provided
only to local developers with strong financial  positions and with whom the Bank
is familiar.  These loans typically have terms of one to three years and carry a
floating  interest rate normally  indexed to the Wall Street Journal Prime.  The
Bank  will lend up to 75% of the  appraised  value of the  project.  At June 30,
1999, $5.08 million,  or 1.6% of the Company's total loan portfolio consisted of
land  acquisition and development  loans,  including loans in process.  Loans in
process on such loans  totaled  $627,000  at June 30,  1999.  Like  construction
lending, these loans generally are considered to involve a higher degree of risk
of loss than long-term  financing on approved occupied real estate.  The Bank is
actively  pursuing  developers who can both demonstrate the ability to meet cash
flow  projections  in order to  repay  loans  through  a very  strong  financial
position and have a reputation  for  successfully  completing  such  projects in
similar situations with the Bank.

         Consumer  Loans.  The Bank  offers a wide  variety of  consumer  loans,
including home equity loans,  home  improvement  loans,  equity lines of credit,
secured  and  unsecured  personal  loans  and  automobile  loans.  The  Bank has
aggressively  marketed  consumer  loans  in order to  provide  a wider  range of
financial  services  to its  customers  and  because  of the  shorter  terms and
normally  higher  interest  rates on such loans.  As of June 30, 1999,  consumer
loans amounted to $51.42 million or 16.7% of the total loan portfolio.

         The Bank's home equity lines of credit  currently  provide for terms of
up to 10 years.  The interest  rate on the "Prime Line"  adjusts  monthly to the
Prime Rate. The regular equity line of credit adjusts monthly at 1.50% above the
Prime Rate.  The limit of such loan is the  borrower's  equity in his residence,
subject  to  certain  income  qualifications.  The Bank also  makes  fixed-rate,
fixed-term home equity loans on which it takes a first- or second-mortgage  lien
on the  borrower's  property.  These  loans  have  terms of up to 15 years.  The
balance of the  fixed-rate  mortgages  on the  properties  cannot  exceed in the
aggregate 80% of the  appraised  value of the  properties.  Home equity lines of
credit and  fixed-rate  home equity loans  amounted to $5.51  million and $40.05
million,  respectively, as of June 30, 1999. The Bank also originates fixed-rate
bridge  loans with  loan-to-value  ratios of no greater than 80% of the value of
the secured  real  estate and at a maximum  term of twelve  months.  At June 30,
1999, the balance on these loans totaled $455,000.

          At June 30,  1999,  the  balance was  $487,700  for  fixed-rate  loans
secured by certificates of deposit or marketable securities.  Unsecured personal
loans  amounted to $443,400 at June 30, 1999 and consisted of  fixed-rate  loans
with  maximum loan  balances of $5,000 and terms no greater than 48 months.  The
Bank also originates fixed-rate loans on new and used automobiles.  The terms of
such  loans do not  exceed 60  months  on new cars and 48  months on used  cars.
Automobile  loans amounted to $3.43 million at June 30, 1999. The Bank's current
line of credit

                                       11
<PAGE>
provides for  unsecured  loans of up to $1,000 for terms of up to 36 months with
an interest  rate set at 6.0% over the Prime Rate adjusted  monthly.  Such loans
have a floor of 10.0% and a ceiling of 18.0% and  totaled  $238,000  at June 30,
1999. In addition,  the Bank  originates  Visa and MasterCard  credit card loans
with up to $5,000  lines of credit and at an interest  rate set at 6.0% over the
Prime Rate.  At June 30,  1999,  the  Company had  $365,900 in credit card loans
outstanding.

         Consumer loans  generally have shorter terms and higher  interest rates
than mortgage  loans but generally  involve more credit risk than mortgage loans
because of the type and nature of the  collateral  and,  in certain  cases,  the
absence of collateral.  In addition,  consumer lending collections are dependent
on the borrower's continuing financial stability, and thus are more likely to be
adversely effected by job loss,  divorce,  illness and personal  bankruptcy.  In
most cases,  any repossessed  collateral for a defaulted  consumer loan will not
provide an adequate source of repayment of the outstanding  loan balance because
of improper repair and maintenance of the underlying security. The Bank believes
that the generally  higher yields earned on consumer  loans  compensate  for the
increased  credit risk  associated  with such loans and that consumer  loans are
important to its efforts to increase the interest rate  sensitivity  and shorten
the average maturity of its loan portfolio.

         Commercial  Business Loans.  The Bank makes  commercial  business loans
directly to  businesses  located in its market area.  The Bank targets small and
medium sized businesses with the majority of the loans being less than $750,000.
Applications for commercial  business loans are obtained primarily from existing
customers,  branch referrals and direct inquiry. As of June 30, 1999, commercial
business loans totaled $14.71 million or 4.8% of the total loan portfolio.

         Commercial  business loans  originated by the Bank generally have terms
of five years or less and fixed interest rates or adjustable interest rates tied
to the Wall Street Journal Prime plus a margin. Such loans are generally secured
by real estate, receivables, equipment, or inventory and are generally backed by
the personal  guarantees of the principals of the borrower.  Commercial business
loans  generally  have shorter terms to maturity and provide  higher yields than
residential  mortgage loans.  Although  commercial  business loans generally are
considered  to involve  greater  credit risk than certain  other types of loans,
management  intends to  continue  to offer  commercial  business  loans to small
medium  sized  businesses  in an effort to better serve our  community's  needs,
obtain core non-interest  bearing deposits,  and increase the Company's interest
rate spread.

         Regulatory Requirements and Underwriting Policies.  Under the Financial
Institutions  Reform,  Recovery,  and  Enforcement  Act of 1989  ("FIRREA")  and
pursuant to the parity  provisions of the State Code,  the aggregate  loans that
the Company may make to any  borrower  and its  affiliates  is limited to 15% of
unimpaired  capital for unsecured  loans and 25% of capital for loans secured by
readily marketable  collateral.  At June 30, 1999,  pursuant to such provisions,
the Bank was  permitted  to extend  credit to any one  borrower  totaling  $4.94
million.  Special rules applicable to savings associations' provide authority to
develop  domestic  residential


                                       12
<PAGE>
housing  units up to the lesser of 30% of the savings  association's  unimpaired
capital and unimpaired surplus or $30.0 million, if: (a) the purchase price of a
single-family unit does not exceed $500,000;  (b) the savings  association is in
compliance with the fully phased-in capital standards;  (c) the OTS director, by
order,  authorizes the higher limit;  (d) the loans made to all borrowers in the
aggregate do not exceed 150% of the savings association's unimpaired capital and
unimpaired  surplus;  and (e) all loans  comply  with  applicable  loan-to-value
requirements. At June 30, 1999, the Bank's largest loan or group of loans to one
borrower,  including  related  entities,  aggregated  $4.50  million,  and is in
conformity with the current loans to one borrower regulations described above.

         The Bank is  currently  permitted  to lend up to 100% of the  appraised
value  of the  real  property  securing  a loan;  however,  if the  amount  of a
residential  loan originated or refinanced  exceeds 90% of the appraised  value,
the Bank is  required  by federal  regulations,  the State  Code and  Department
regulations to obtain private mortgage insurance on the portion of the principal
amount of the loan  that  exceeds  80% of the  appraised  value of the  security
property. Pursuant to underwriting guidelines adopted by the Board of Directors,
private  mortgage  insurance  must be  obtained on all  residential  loans whose
loan-to-value  ratios exceed 80%. The Bank will  generally lend up to 97% of the
appraised value of one-to four-family  owner-occupied residential dwellings when
the  required  private  mortgage  insurance  is  obtained.  The  Bank  generally
originates loans of up to 75% of the appraised value of the properties  securing
its  commercial  real  estate  and  commercial  business  loans  and  75% of the
appraised  value  upon  completion  or  sale  price,  whichever  is  lower,  for
construction  loans.  With  respect  to  construction  loans for  owner-occupied
properties made in connection with the providing of the permanent financing, the
Bank  will  lend up to 90% of the  appraised  value  when the  required  private
mortgage insurance is obtained.

         In the loan approval  process,  the Bank  assesses both the  borrower's
ability  to  repay  the loan  and the  adequacy  of the  proposed  security.  In
connection therewith, the Bank obtains an appraisal of the security property and
information  concerning the income,  financial condition,  employment and credit
history of the applicant.  Loans must be approved at various  management levels,
including  the  Board  of  Directors,  depending  on the  amount  of  the  loan.
Residential  mortgage  loans,  commercial  business and  commercial  real estate
loans,  and consumer  loans in excess of $1.00 million  require  approval by the
Board of Directors.  In addition,  any loan in excess of $500,000 which exhibits
certain characteristics concerning the borrower or the project requires approval
by the Board of Directors.

         For  mortgage  loans the Bank  requires  title  insurance  insuring the
priority of its lien, as well as fire and extended coverage casualty  insurance,
in order to protect the  properties  securing its real estate  loans.  Borrowers
must also obtain flood insurance policies where the property is in a flood plain
as  designated  by the Federal  Emergency  Management  Agency.  Borrowers may be
required  to advance  funds on a monthly  basis  together  with each  payment of
principal  and interest to a mortgage  loan account from which the Company makes
disbursements for items such as real estate taxes, hazard insurance premiums and
private mortgage insurance premiums as they fall due.

                                      13
<PAGE>
         Loan Fee and Servicing Income. In addition to interest earned on loans,
the Bank receives income through  servicing of loans and fees in connection with
loan originations, loan modifications,  late payments,  prepayments,  repayments
and changes of property ownership and for miscellaneous  services related to its
loans. Income from these activities varies from period to period with the volume
and type of loans made.

         Loan origination fees and certain related direct loan origination costs
are offset and the resulting net amount is deferred and amortized  over the life
of the  related  loans as an  adjustment  to the  yield of such  related  loans.
However,  in the event the related loan is sold, any deferred loan fees or costs
remaining with respect to such loan should be taken into income.

         The Bank currently  charges loan  origination fees which are calculated
as a percentage of the amount of the loan. The fees received in connection  with
the origination of commercial  real estate loans have generally  amounted to two
points (one point being  equivalent to 1% of the principal  amount of the loan).
In  addition,  the Bank  typically  receives  fees  from two to three  points in
connection  with  the  origination  of  new,  conventional,  one-to  four-family
mortgages  and 3.5 points in connection  with the  origination  of  construction
loans.

         At June 30, 1999,  the Bank was servicing  $26.74  million of loans for
others,  substantially  all of which  were  whole  loans sold by the Bank to the
FHLMC.  The Bank receives a servicing fee of  approximately  1/4 or 3/8 of 1% on
such loans.

         Non-Performing  Loans and Real Estate  Owned  ("REO").  When a borrower
fails to make a required loan payment, the Bank attempts to cause the default to
be cured by  contacting  the  borrower.  In general,  contacts  are made after a
payment is more than 15 days past due, at which time a late charge is  assessed.
Defaults are cured promptly in most cases. If the delinquency on a mortgage loan
exceeds  90  days  and  is  not  cured  through  the  Bank's  normal  collection
procedures,  or an acceptable  arrangement  is not worked out with the borrower,
the Company will institute measures to remedy the default,  including commencing
a foreclosure action or, in special circumstances,  accepting from the mortgagor
a voluntary deed of the secured  property in lieu of  foreclosure.  The remedies
available to the Bank in the event of a default or  delinquency  with respect to
certain  residential  mortgage loans,  and the procedures by which such remedies
may be  exercised,  are  subject  to  Pennsylvania  law and  regulations.  Under
Pennsylvania  law, a lender is prohibited  from  accelerating  the maturity of a
residential  mortgage loan,  commencing any legal action (including  foreclosure
proceedings)  to  collect  on  such  loan,  or  taking  possession  of any  loan
collateral  until the lender has first provided the delinquent  borrower with at
least 30 days prior written notice  specifying the nature of the delinquency and
the  borrower's  right to correct such  delinquency.  In addition,  the lender's
ability to exercise  any  remedies it may have with respect to loans for one- or
two-family  principal  residences  located in Pennsylvania is further restricted
(including the lender's  right to foreclose on such  property)  until the lender
has  provided  the  delinquent   borrower  with  written  notice  detailing  the
borrower's  rights  to seek  consumer  credit  counseling  and  state  financial
assistance and until the borrower has

                                       14
<PAGE>
exhausted or failed to pursue such rights.  These provisions of Pennsylvania law
may delay for several months the Bank's  ability to foreclose  upon  residential
loans secured by real estate located in the  Commonwealth  of  Pennsylvania.  In
addition,  the uniform FNMA/FHLMC lending documents used by the Bank, as well as
most other residential  lenders in Pennsylvania,  requires notice and a right to
cure similar to that provided under Pennsylvania law.

         Non-accrual  loans are loans on which the  accrual of  interest  ceases
when the  collection  of  principal  or interest  payments is  determined  to be
doubtful  by  management.  It is the policy of the  Company to  discontinue  the
accrual of interest when  principal or interest  payments are delinquent 90 days
or more (unless the loan  principal and interest are determined by management to
be fully secured and in the process of collection), or earlier, if the financial
condition of the borrower raises significant  concern with regard to the ability
of the  borrower to service the debt in  accordance  with the current loan term.
Interest income is not accrued until the financial  condition and payment record
of the borrower once again  demonstrate  the ability to service the debt. When a
loan is placed on non-accrual status,  previously accrued but unpaid interest is
deducted from interest income. Non-real estate consumer loans more than 120 days
delinquent   are  required  to  be  written  off  in  accordance   with  federal
regulations.

         If foreclosure is effected, the property is sold at a public auction in
which the Company may participate as a bidder.  If the Company is the successful
bidder,  the acquired  real estate  property is then  included in the  Company's
"real estate owned" account until it is sold.  When property is acquired,  it is
recorded at the lower of carrying or fair value at the date of  acquisition  and
any write-down  resulting therefrom is charged to the allowance for loan losses.
Interest  accrual  ceases on the date of  acquisition  and all costs incurred in
maintaining the property from that date forward are expensed. Costs incurred for
the  improvement or  development of such property are  capitalized to the extent
they do not exceed the property's fair value. No loss reserves are maintained on
REO and future  write-downs  for cost  beyond the fair value are  expensed.  The
Company is permitted  under  Department and OTS  regulations to finance sales of
REO by "loans to  facilitate,"  which may involve more favorable  interest rates
and  terms  than  generally  would be  granted  under  the  Bank's  underwriting
guidelines.  However,  at June 30,  1999,  the Company did not have any loans to
facilitate.

         For purposes of applying the  measurement  criteria for impaired loans,
the  Company  excludes  large  groups  of  smaller-balance   homogeneous  loans,
primarily consisting of residential real estate loans and consumer loans as well
as commercial loans with balances of less than $100,000.  For applicable  loans,
the Company  evaluates the need for impairment  recognition  when a loan becomes
non-accrual  or earlier if,  based on  management's  assessment  of the relevant
facts and  circumstances,  it is  probable  that the  Company  will be unable to
collect  all  proceeds  due  according  to the  contractual  terms  of the  loan
agreement.  At and during the year ended June 30,  1999,  the  average  recorded
investment in impaired  loans was  $262,000.  If these  impaired  loans had been
current  in  accordance  with  their  original  terms  and had been  outstanding
throughout the period, the gross interest income for fiscal 1999 that would have
been  recorded for these loans was $13,000.  Interest  income on these  impaired
loans included in income for



                                       15
<PAGE>
fiscal 1999 amounted to $3,000.  The  Company's  policy for the  recognition  of
interest income on impaired loans is the same as for non-accrual loans discussed
above.  Impaired  loans  are  charged  off  when  the  Company  determines  that
foreclosure  is probable and the fair value of the  collateral  is less than the
recorded investment of the impaired loan.

The following table sets forth information  regarding  non-accrual loans and REO
held by the  Company at the dates  indicated.  The  Company did not have any (i)
loans  which  are 90 days or more  delinquent  but on  which  interest  is being
accrued or (ii) loans which were classified as restructured troubled debt at any
of the dates presented.
<TABLE>
<CAPTION>

                                                 Year Ended June 30,
                                  --------------------------------------------------
                                  1999       1998        1997       1996        1995
                                  ----      ------      ----      ------      ------
                                                (Dollars In Thousands)
Non-accrual  loans:
<S>                               <C>       <C>         <C>       <C>         <C>
Residential real estate loans     $568      $  771      $417      $1,166      $2,029

Commercial real estate loans       --         --         --         --            28

Construction and land loans        --           55       --          737         294

Commercial business loans          258        --         --           18          10

Consumer loans                     107         420       331         297         549
                                  ----      ------      ----      ------      ------
Total non-accrual loans           $933      $1,246      $748      $2,218      $2,910
                                  ====      ======      ====      ======      ======

Total non-accrual loans
  to total assets                  .21%        .33%      .23%        .81%       1.10%

Total REO                          --         --         --       $  121      $  157

Total non-accrual loans and
  REO to total assets              .21%        .33%      .23%        .85%       1.16%
</TABLE>

         At  June  30,  1999,   non-accrual   real  estate  loans  included  six
residential  mortgage loans aggregating  $568,000,  all secured by single-family
residential properties.

         The total amount of  non-performing  loans was $933,000,  $1.25 million
and  $748,000  at  June  30,  1999,  1998  and  1997,  respectively.   If  these
non-performing  loans had been current in accordance  with their  original terms
and had been  outstanding  throughout  the period,  the gross amount of interest
income for fiscal 1999,  1998,  and 1997 that would have been recorded for these
loans  was   $75,200,   $111,800,   and  $71,400.   Interest   income  on  these
non-performing loans included in income for fiscal 1999, 1998, and 1997 amounted
to $26,100, $57,560, and $35,200, respectively.

         Allowances for Losses on Loans and Classified Assets. The allowance for
loan  losses is  maintained  at a level that  management  considers  adequate to
provide for  potential  losses  based upon an  evaluation  of known and inherent
risks in the loan portfolio.  Management's evaluation


                                       16
<PAGE>
is  based  upon,  among  other  things,   delinquency   trends,  the  volume  of
non-performing  loans, prior loss experience of the portfolio,  current economic
conditions and other relevant factors.  Although management believes it has used
the best information available to it in making such determinations, and that the
present  allowance  for loan  losses  is  adequate,  future  adjustments  to the
allowance  may be  necessary,  and  net  income  may be  adversely  affected  if
circumstances  differ substantially from the assumptions used in determining the
level of the allowance.  Management may in the future further increase the level
of  its   allowance  for  loan  losses  as  a  percentage  of  total  loans  and
non-performing  loans in the  event the level of  multi-family  residential  and
commercial  real estate loans (which  generally are considered to have a greater
risk of loss than single-family  residential  mortgage loans) as a percentage of
its total loan portfolio continues to increase. In addition,  various regulatory
agencies, as an integral part of their examination process,  periodically review
the  Company's  allowance  for losses on loans.  Such  agencies  may require the
Company to recognize  additions to the allowance  based on their judgments about
information available to them at the time of their examination. The allowance is
increased by the provision for loan losses which is charged to operations.  Loan
losses,  other than those incurred on loans held for sale, are charged  directly
against  the  allowance  and  recoveries  on  previously  charged-off  loans are
generally  added to the allowance.  At June 30, 1999,  the Bank's  allowance for
loan losses was $3.65 million or 1.24% of total net loans  receivable and 391.3%
of total  non-performing  loans  compared to $3.41 million or 1.23% of net loans
and 274.0% of total non-performing loans at June 30, 1998.

         The  Company  monitors  the  quality of its assets on a regular  basis.
Under  regulations of the OTS, all of the Company's  assets are subject to being
classified  under  a  classification  system  that  has  three  categories:  (i)
substandard,  (ii)  doubtful and (iii) loss.  An asset may fall within more than
one category and a portion of the asset may remain unclassified.  The Company is
required  to review  the  classification  of its assets on a regular  basis.  In
addition, in connection with the examinations of First Financial by the OTS, the
FDIC, and the Department,  the examiners have the authority to identify  problem
assets and, if  appropriate,  classify them and/or  require  adjustments  to the
carrying value of such assets.

         Assets classified substandard are considered  inadequately protected by
the  current net worth and paying  capacity of the obligor or of the  collateral
pledged,  if any.  Assets so  classified  must have a  well-defined  weakness or
weaknesses.  They are characterized by the distinct possibility that the insured
institution will sustain some loss if the deficiencies are not corrected.

         Assets  classified  doubtful are  considered to have all the weaknesses
inherent in those classified  substandard with the added characteristic that the
weaknesses  make  collection or  liquidation  in full, on the basis of currently
existing facts, conditions, and values, highly questionable and improbable.

         Assets classified loss are considered  uncollectable and of such little
value that  their  continuance  as assets  without  establishment  of a specific
reserve is not warranted.  This  classification  does not mean that an asset has
absolutely no recovery or salvage value, but rather,


                                       17
<PAGE>
that it is not practical or desirable to defer writing off a basically worthless
asset even though partial recovery may be affected in the future.

         At June 30,  1999 and 1998,  the  Company's  classified  assets,  which
consisted of assets classified as substandard or doubtful, totaled $1.24 million
and $1.47  million,  respectively.  The Company did not have any REO at June 30,
1999 and 1998.  Included in the assets  classified  substandard at June 30, 1999
and 1998,  were all loans 90 days past due and loans which are less than 90 days
delinquent  but  inadequately  protected by the current  paying  capacity of the
borrower or of the collateral pledged, and have a well-defined weakness that may
jeopardize  the  liquidation  of the  debt.  The  majority  of loans  which  are
classified but otherwise performing are residential mortgage loans.

         Other loans  designated as special  mention by the Company  amounted to
$4.37 million and $971,700 at June 30, 1999 and 1998, respectively.  Included in
the  special  mention  category  at June 30, 1999 was one loan with a balance of
$4.37 million to an extended term  healthcare  provider  which was performing in
accordance  with the terms and  conditions  of the loan but had  characteristics
which warranted management to classify it special mention.  Although these loans
are not considered or classified as substandard,  doubtful or loss, they do have
a potential  weakness which may, if not  corrected,  result in increased risk at
some future date.




                                       18
<PAGE>
The following  table  summarizes  activity in the  Company's  allowance for loan
losses during the periods indicated.
<TABLE>
<CAPTION>
                                                                       As of June 30,
                                             ---------------------------------------------------------------
                                              1999          1998           1997         1996          1995
                                             -------       -------       -------       -------       -------
                                                                   (Dollars in Thousands)
<S>                                          <C>           <C>           <C>           <C>           <C>
Allowance at beginning of period             $ 3,414       $ 2,855       $ 2,667       $ 2,449       $ 2,199

Loans charged off against the allowance:
    Residential real estate                      (58)          (12)         (117)         (101)          (54)
    Construction and land                       --            --            (177)         --              (5)
    Commercial business                         --            --              (1)           (2)         (201)
    Consumer                                    (119)          (69)          (82)          (43)          (69)
                                             -------       -------       -------       -------       -------
                                                (177)          (81)         (377)         (146)         (329)

Recoveries:
    Residential real estate                     --              21            37          --            --
    Construction and land                       --            --               4            16          --
    Commercial business                         --            --            --            --              93
    Consumer                                      24            13             1             8            31
                                             -------       -------       -------       -------       -------
                                                  24            34            42            24           124

Net charge-offs                                 (153)          (47)         (335)         (122)         (205)

Provision for loan losses
  charged to operating expenses                  390           606           523           340           455
                                             -------       -------       -------       -------       -------

Allowance at year end                         $3,651       $ 3,414       $ 2,855       $ 2,667       $ 2,449
                                             =======       =======       =======       =======       =======

Ratio of net charge-offs to
  average loans outstanding                      .05%          .02%          .13%          .05%          .10%
                                             =======       =======       =======       =======       =======

Ratio of allowance to period-end
  net loans                                     1.24%         1.23%         1.10%         1.18%         1.10%
                                             =======       =======       =======       =======       =======
</TABLE>

                                       19
<PAGE>
The following table presents information regarding the Company's total allowance
for losses on loans as well as the  allocation  of such  amounts to the  various
categories of the loan portfolio.
<TABLE>
<CAPTION>
(Dollars in Thousands)
                                                                               At June 30,
                                     -----------------------------------------------------------------------------------------------
                                           1999                1998                1997               1996               1995
                                     -----------------    ---------------    ----------------   ----------------  -----------------
                                                 % of               % of               % of               % of                % of
                                                Loans              Loans              Loans              Loans               Loans
                                              to Total            to Total           to Total           to Total            to Total
                                              --------            --------           --------           --------            --------
                                     Amount     Loans     Amount    Loans    Amount    Loans    Amount    Loans    Amount     Loans
                                     ------     -----     ------    -----    ------    -----    ------    -----    ------     -----
<S>                                  <C>       <C>       <C>       <C>      <C>       <C>       <C>       <C>      <C>       <C>
Residential real estate loans        $  638     51.1%    $  789     53.6%   $  778     58.7%    $  898     63.1%    $1,077    66.6%
Commercial real estate loans          1,415     17.9      1,050     14.1       871     12.5        585      9.6        428     9.8
Construction and land loans             194      9.5        201     10.5       139      8.5        280      7.2        309     5.7
Commercial business loans               726      4.8        357      3.9       278      2.9        207      2.4        105     1.8
Consumer loans                          678     16.7      1,017     17.9       789     17.4        697     17.7        530    16.1

   Total allowance for loan losses   $3,651    100.0%    $3,414    100.0%   $2,855    100.0%    $2,667    100.0%    $2,449   100.0%

Total allowance for loan losses
  to total non-performing loans                391.3%              274.0%             381.7%              120.2%              84.2%
                                               =====               =====              =====               =====               ====

Total non-performing loans           $  933              $1,246             $  748              $2,218              $2,910
                                     ======              ======             ======              ======              ======
</TABLE>


                                       20
<PAGE>
Securities Activities

         Historically,  interest and dividends on  securities  have provided the
Company with a significant  source of revenue.  At June 30, 1999,  the Company's
securities portfolio and interest-bearing deposits aggregated $140.03 million or
31.04% of its total assets.  First Financial's  securities and  interest-bearing
deposits are used to meet certain federal liquidity ratios. The liquidity ratios
are met in part by investing in  securities  that qualify as liquid assets under
OTS  regulations.  (See  "Regulation  -  Regulation  of  the  Bank  -  Liquidity
Requirements").  Such securities include  obligations issued or fully guaranteed
by the United States  Government,  certain federal agency  obligations,  certain
time deposits and negotiable  certificates of deposit issued by commercial banks
and  other  specified   investments,   including   commercial  paper  and  other
securities. Investment decisions are made by members of senior management within
guidelines approved by the Company's Board of Directors.

         The Company divides its securities  portfolio into three segments:  (a)
held to maturity;  (b)  available for sale;  and (c) trading.  Securities in the
held  to  maturity  category  are  accounted  for  at  amortized  cost.  Trading
securities  are  accounted  for at quoted  market  prices with changes in market
values  being  recorded  as  gain or loss in the  income  statement.  All  other
securities are included in the available for sale category and are accounted for
at fair value with unrealized gains or losses,  net of taxes, being reflected as
adjustments to equity.  At June 30, 1999, the Company had a net unrealized  loss
on securities available for sale, net of taxes, of $1.55 million.







                                       21
<PAGE>
The  following  table  sets  forth  the  Company's   securities   portfolio  and
interest-earning deposits at carrying value at the dates indicated.
<TABLE>
<CAPTION>
                                                                       At June 30,
                                                          --------------------------------
                                                             1999        1998        1997
                                                          --------     -------     -------
                                                                 (Dollars in Thousands)

<S>                                                       <C>          <C>         <C>
Interest-bearing deposits                                 $ 13,409     $11,861     $ 7,901
Trading account securities                                   9,221      20,352         252
Investment securities held to maturity:
    U.S. Government and agency obligations                    --         4,500       5,500
    Municipal notes and bonds                                3,229       7,394      10,986
    Mortgage-backed securities                                 791       1,123       1,473
    Other                                                    3,781       2,583       1,510
                                                          --------     -------     -------
       Total investment securities held to
       maturity                                              7,801      15,600      19,469
                                                          --------     -------     -------
Investment securities available for sale:
    U.S. Government and agency obligations                  47,242      12,296      18,217
    Municipal notes and bonds                               27,378      15,173       4,128
    Mortgage-backed securities                              15,817       9,431       5,054
    Equity securities                                        1,336       1,096         167
    Debt securities                                         15,430         307        --
    Other                                                    2,397        --          --
                                                          --------     -------     -------
       Total investment securities available for sale      109,600      38,303      27,566
                                                          ========     =======     =======
      Total securities and interest-bearing
         deposits                                         $140,031     $86,116     $55,188
                                                          ========     =======     =======
</TABLE>


         The contractual maturity or repricing  characteristics of the Company's
investment  portfolio is considerably  more interest rate sensitive than that of
its  loan  portfolio.   Consequently,   the  investment   portfolio  provides  a
significant  source of liquidity and protection  against interest rate risk. The
weighted  average  term to maturity or  repricing  of the  Company's  investment
securities held to maturity was 3.1 years at June 30, 1999 and 5.5 years at June
30, 1998.


                                       22
<PAGE>
The amortized cost and estimated fair value of investment securities at June 30,
1999, by contractual maturity, are shown below.
<TABLE>
<CAPTION>
                                                             Estimated      Weighted
                                                Amortized       Fair        Average
                                                   Cost         Value        Yield
                                                 --------     --------       ------
                                                        (Dollars in Thousands)
Held to Maturity
<S>                                              <C>          <C>             <C>
  Due in one year or less                        $  1,840     $  1,848        7.22%
  Due after one year through five years             1,087        1,088        6.27
  Due after five years through ten years             --           --           --
  Due after ten years                               1,093        1,098        6.96
  No stated maturity                                3,781        3,782        6.50
                                                 --------     --------        ----
  Total held to maturity                         $  7,801     $  7,816        6.70%
                                                 ========     ========        ====

Available for Sale
  Due in one year or less                        $    340     $    341        5.52%
  Due after one year through five years            25,805       25,528        6.28
  Due after five years through ten years           27,983       27,313        6.36
  Due after ten years                              56,551       55,081        6.97
  No stated maturity                                1,450        1,337        2.46
                                                 --------     --------        ----
  Total available for sale                       $112,129     $109,600        6.60%
                                                 ========     ========        ====
</TABLE>

         The weighted average yield,  based on amortized cost, is presented on a
taxable equivalent basis.

         As of June 30, 1999,  investments in the debt and/or equity  securities
of any one issuer  (excluding  U.S.  Government  and federal  agencies)  did not
exceed 10% of the Company's stockholders' equity.

Sources of Funds

         General.  Deposits  obtained through branch offices have  traditionally
been the  principal  source of the  Company's  funds for use in lending  and for
other  general   business   purposes.   The  Company  also  derives  funds  from
amortization and prepayments of outstanding  loans and sales of loans. From time
to time,  the Company  also may borrow  funds from the FHLBP and other  sources.
Borrowings may be used on a short-term basis to compensate for seasonal or other
reductions in deposits or other inflows at less than projected  levels,  as well
as on a longer term basis to support expanded lending and investment activities.

         Deposits.  The Company  obtains  deposits  primarily  from residents of
Chester County, and to a lesser extent Berks, Delaware, Lancaster and Montgomery
Counties, Pennsylvania. Currently, the principal methods used by First Financial
to attract  deposit  accounts  include the  offering of services  and  accounts,
competitive  interest rates, and convenient  office locations and service hours.
Other than during times of inverse or flat yield curves,  the Bank has adopted a
pricing program for its certificate  accounts which provides for higher rates of
interest on its

                                       23
<PAGE>
longer  term  certificates  in  order  to  encourage  depositors  to  invest  in
certificates with longer maturities, thus reducing the interest rate sensitivity
of the Company's deposit  portfolio.  First Financial also offers a tiered money
market account that pays higher  interest on higher balances so as to maintain a
relatively stable core of deposits even when its certificate accounts mature.

          Market  conditions  have caused First  Financial to rely  primarily on
short-term  certificate  accounts and other deposit  alternatives  that are more
responsive  to market  interest  rates  than  passbook  accounts  and  regulated
fixed-rate, fixed-term certificates that were historically the Company's primary
sources  of  deposits.   First  Financial's  current  deposit  products  include
non-interest-bearing accounts, passbook/statement savings accounts, NOW checking
accounts,  money market deposit  accounts,  certificates  of deposit  ranging in
terms from 30 days to five years and certificates of deposit in denominations of
$100,000 or more ("jumbo  certificates").  Included among these deposit products
are individual  retirement account  certificates ("IRA  certificates") and Keogh
accounts.









                                       24
<PAGE>
The following table shows the balances of the Company's deposits as of the dates
indicated:
<TABLE>
<CAPTION>
                                                                          At June 30,
                                      ---------------------------------------------------------------------------------
                                              1999                         1998                           1997
                                      ---------------------        ---------------------       ------------------------
                                                                    (Dollars in Thousands)
                                                      % of                        % of                            % of
                                       Amount       Deposits        Amount      Deposits         Amount         Deposits
                                       ------       --------        ------      --------         ------         --------
<S>                                   <C>              <C>         <C>             <C>          <C>               <C>
Non-interest-bearing accounts         $ 33,007         9.2%        $ 32,361        10.9%        $ 21,493          8.2%
NOW checking accounts                   36,011        10.0           31,770        10.6           27,625         10.6
Savings accounts                        29,033         8.1           27,164         9.1           29,887         10.2
Money market accounts                   47,464        13.2           35,610        11.9           26,474         11.5
Certificates of deposit less than
  $100,000                             137,559        38.2          133,801        44.9          124,636         47.8
Certificates of deposit with
  $100,000 minimum balance              76,439        21.3           37,485        12.6           30,635         11.7
                                      --------       -----         --------       -----         --------        -----

      Total deposits                  $359,513       100.0%        $298,191       100.0%        $260,750        100.0%
                                      ========       =====         ========       =====         ========       ======
</TABLE>


The following  table shows the weighted  average  interest rate of the Company's
deposits by type of account at June 30, 1999:
<TABLE>
<CAPTION>

                                                                            Weighted
                                                          Amount            Avg. Rate
                                                         --------           ---------
                                                            (Dollars in Thousands)
<S>                                                      <C>                  <C>
Non-interest-bearing accounts                            $ 33,007             0.00%
NOW checking accounts                                      36,011             1.47
Savings accounts                                           29,033             1.87
Money market accounts                                      47,464             3.82
Certificates of deposit less than
  $100,000                                                137,559             5.36
Certificates of deposit with
  $100,000 minimum balance                                 76,439             5.07
                                                         --------             ----

      Total deposits                                     $359,513             3.93%
                                                         ========             ====
</TABLE>
<PAGE>
The  following  table sets forth the net  deposit  flows of the  Company for the
periods indicated:
<TABLE>
<CAPTION>

                                                       Year Ended June 30,
                                               ---------------------------------
                                                 1999         1998          1997
                                               -------      -------      -------
                                                     (Dollars in Thousands)
<S>                                            <C>          <C>          <C>
Increase before interest credited              $50,465      $27,568      $23,848
Interest credited
                                                10,857        9,873        8,696
                                               -------      -------      -------

     Net deposit increase                      $61,322      $37,441      $32,544
                                               =======      =======      =======

</TABLE>
                                       25
<PAGE>
The following  table shows the balances of certificates of deposit with balances
of $100,000 or greater which mature during the periods indicated and the balance
at June 30, 1999.
<TABLE>
<CAPTION>

                                                                        Balances at June 30, 1999, Maturing
                                                              ----------------------------------------------------
                                                                      (Dollars in Thousands)
                                                At             Within          Three        Six to         After
                                             June 30,          Three         to Six        Twelve         Twelve
                                               1999            Months         Months        Months         Months
                                               ----            ------         ------        ------         ------
<S>                                          <C>              <C>            <C>            <C>           <C>
Certificates of deposit with $100,000
      minimum balance                        $76,439          $17,994        $8,270         $7,184        $42,991
                                             =======          =======        ======         ======        =======
</TABLE>


The  following  table  presents  the average  balance by type of deposit and the
average rate paid by type of deposit for the periods indicated.
<TABLE>
<CAPTION>


                                                                     Year Ended June 30,
                                    -----------------------------------------------------------------------------------
                                              1999                          1998                         1997
                                    -------------------------      -----------------------      -----------------------
                                                                   (Dollars in Thousands)
                                                      Average                       Average                      Average
                                      Average           Rate         Average         Rate           Average       Rate
                                      Balance           Paid         Balance         Paid           Balance       Paid
                                      -------           ----         -------         ----           -------       ----
<S>                                 <C>                 <C>        <C>               <C>        <C>               <C>
NOW checking accounts               $  33,278           1.48%      $  29,328         1.81%      $  23,986         1.92%
Savings accounts                       31,392            1.81         25,991          2.67         25,067          2.87
Money market accounts                  43,147            3.65         29,847          3.57         26,084          3.42
Certificates of deposit
  less than $100,000                  149,713            5.55        126,286          5.90        119,679          5.81
Certificates of deposit with
  $100,000 minimum balance             52,917            5.17         35,725          4.94         26,990          4.91
</TABLE>

         The greater variety of deposit  accounts offered by First Financial has
increased  its  ability  to  retain  deposits  and  has  allowed  it to be  more
competitive  in obtaining  new funds,  although the threat of  disintermediation
(the  flow of funds  away  from  savings  institutions  into  direct  investment
vehicles such as government  and corporate  securities)  still exists.  However,
these  types  of  accounts  have  been  and  continue  to be  more  costly  than
traditional  accounts during periods of high interest rates. In addition,  First
Financial has become much more susceptible to short-term fluctuations in deposit
flows,  as customers  have become more rate  conscious and willing to move funds
into  higher-yielding  accounts.  Thus,  both the ability of First  Financial to
attract and maintain  deposits as well as its cost of funds have been,  and will
continue to be, affected significantly by economic market conditions.

         In an effort to  attract  increasing  amounts  of  non-interest-bearing
deposits,  First Financial offers a basic checking account which features no-fee
checking with a minimum balance of $50.


                                       26
<PAGE>
         First  Financial also offers a business  checking  account which grants
credits  against  service  charges  based on the average  daily  balance.  It is
management's belief that such accounts represent an excellent source of deposits
that are not affected by interest rates.

         First Financial attempts to control the flow of deposits by pricing its
accounts to remain generally  competitive  with other financial  institutions in
its primary  market  area,  but does not  necessarily  seek to match the highest
rates paid by competing institutions.

         First Financial's  deposits are obtained primarily from persons who are
residents of  Pennsylvania.  First  Financial  does not  advertise  for deposits
outside of  Pennsylvania or accept brokered  deposits,  and management  believes
that  an  insignificant  amount  of  First  Financial's  deposits  were  held by
non-residents of Pennsylvania at June 30, 1999.

         Borrowings. First Financial may obtain advances from the FHLBP upon the
security of the common stock it owns in that bank and certain of its residential
mortgage loans,  provided certain  standards  related to credit  worthiness have
been met.  See  "Regulation  -  Regulation  of the Bank - Federal Home Loan Bank
System." Such advances are made pursuant to several  different  credit programs,
each of which has its own interest rate and range of maturities.  FHLBP advances
are  generally  available  to meet  seasonal  and other  withdrawals  of deposit
accounts and to expand lending and investment activities,  as well as to aid the
efforts of members to establish  better asset and liability  management  through
the extension of maturities of  liabilities.  At June 30, 1999,  the Company had
$50.38  million in FHLBP advances  outstanding.  The Company has available to it
from an unaffiliated  financial institution an annually renewable line of credit
not to exceed  10% of the  Company's  maximum  borrowing  capacity.  The line of
credit was $13.13 million at the time the commitment was executed.  The Company,
from time to time, has used the line of credit to meet liquidity  needs. At June
30, 1999, there was no balance outstanding on the line of credit.




                                       27
<PAGE>
         The following tables present certain information  regarding  short-term
borrowings  (borrowings  with a  maturity  of one year or less) for the  periods
indicated:
<TABLE>
<CAPTION>
                                                                      Year Ended June 30,
                                                       ---------------------------------------------------
                                                         1999                  1998                 1997
                                                         ----                  ----                 ----
                                                                     (Dollars in Thousands)
<S>                                                     <C>                  <C>                   <C>
Short-term borrowings:
      Balance outstanding at end
               of period                                $16,731              $17,601               $18,325
      Weighted average interest rate
               at end of period                           5.43%                5.28%                 5.91%
      Average balance outstanding                       $18,596              $16,417                $6,152
      Maximum amount outstanding
              at any month-end
              during the period                         $35,320              $25,323               $19,046
      Weighted average interest rate
              during the period                            5.51%                5.58%                 5.97%

</TABLE>


Yields Earned and Rates Paid

         The largest  components of the Company's total income and total expense
are interest income and interest expense.  As a result,  the Company's  earnings
are dependent  primarily  upon net interest  income,  which is determined by the
Company's  net interest  rate spread (i.e.,  the  difference  between the yields
earned  on  interest-earning  assets  and the  rates  paid  on  interest-bearing
liabilities)   and  the  relative   amounts  of   interest-earning   assets  and
interest-bearing liabilities.


                                       28
<PAGE>
Interest Income and Interest Spread Analysis

         The following table sets forth, for the periods indicated,  information
regarding  (i) the total  dollar  amount of interest  income of the Company from
interest-earning  assets and the resultant average yields; (ii) the total dollar
amount of interest  expense on  interest-bearing  liabilities  and the resultant
average cost; (iii) net interest income;  (iv) interest rate spread; and (v) net
interest-earning assets and their net yield.

Average balances are determined on a monthly basis which are  representative  of
operations.
<TABLE>
<CAPTION>
                                                                            Year Ended June 30,
                                              --------------------------------------------------------------------------------
                                                              1999                                    1998
                                              -------------------------------------- ---------------------------------------
                                                                         (Dollars in Thousands)
                                               Average                       Yield/   Average                     Yield/
                                              Balance(2)     Interest(1)    Rate(1)  Balance(2)   Interest(1)    Rate(1)
                                              ----------     -----------    -------  ----------   -----------    -------
<S>                                             <C>             <C>           <C>      <C>          <C>            <C>
Assets:
    Loans and loans
      held for sale                             $280,544        $22,875       8.15%    $264,106     $22,298        8.44%
    Securities and
      other investments                         $113,110        $ 7,137       6.31%    $ 60,777     $ 3,906        6.43%
                                                --------        -------                --------     -------
     Total interest-
      earning assets                            $393,654        $30,012       7.62%    $324,883     $26,204         8.07%
    Non-interest earning assets                 $ 18,092                               $ 15,141

    Total assets                                $411,746                               $340,024
                                                ========                               ========

Liabilities and Stockholders' Equity:
  Deposits and repurchase agreements            $287,627        $12,711       4.42%    $247,903     $11,476         4.63%
  FHLB advances and
     other borrowings                           $ 53,595        $ 2,971       5.54%    $ 31,813     $ 1,933         6.08%
                                                --------        -------                --------     -------
  Total interest-
      bearing liabilities                       $341,222        $15,682                $279,716     $13,409         4.79%

  Non-interest-bearing liabilities              $ 36,962                      4.60%    $ 30,167

  Stockholders' equity                          $ 33,562                               $ 30,141

  Total liabilities and stockholders' equity    $411,746                               $340,024
                                                ========                               ========
Net interest income/interest rate spread                        $14,330       3.03%                 $12,795         3.28%
                                                                =======       ====                  =======         ====
Net interest-earning assets/net yield on
  interest-earning assets                       $ 52,432                      3.64%    $ 45,167                     3.94%
                                                ========                      ====     ========                     ====
Ratio of average interest-earning assets to
  interest-bearing liabilities                                                 115%                                  116%
                                                                               ===                                   ===
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                                                  June 30,
                                                ---------------------------------------
                                                                   1997
                                                 --------------------------------------
                                                 Average                         Yield/
                                                 Balance(2)     Interes(1)      Rate(1)
<S>                                               <C>             <C>          <C>
Assets:
    Loans and loans
      held for sale                               $240,858        $20,452        8.49%
    Securities and
      other investments                           $ 42,566        $ 2,465        5.79%
                                                  --------        -------

    Total interest-
      earning assets                              $283,424        $22,917        8.09%
    Non-interest earning assets                   $ 11,388

    Total assets                                  $294,812
                                                  ========

Liabilities and Stockholders' Equity:
  Deposits and repurchase agreements              $223,048        $10,338        4.63%
  FHLB advances and
     other borrowings                             $ 20,942        $ 1,169        5.58%
                                                  --------        -------
  Total interest-
      bearing liabilities                         $243,990        $11,507        4.72%

  Non-interest-bearing liabilities                $ 23,603

  Stockholders' equity                            $ 27,219

  Total liabilities and stockholders' equity      $294,812
                                                  ========

Net interest income/interest rate spread                          $11,410        3.37%
                                                                  =======        ====

Net interest-earning assets/net yield on
  interest-earning assets                         $ 39,434                       4.03%
                                                  ========                       ====

Ratio of average interest-earning assets to
  interest-bearing liabilities                                                    116%
                                                                             =========
</TABLE>
(1)  The indicated interest and annual yield and rate are presented on a taxable
     equivalent basis using the Federal marginal income tax rate of 34% adjusted
     for the 20% interest expense disallowance (27.2%) for 1999, 1998, and 1997.
(2)  Non-accruing loans are included in the average balance.


                                       29
<PAGE>
Rate/Volume Analysis
- --------------------

         The following table presents certain  information  regarding changes in
interest income and interest  expense of the Company for the periods  indicated.
Interest income and the annual rate are calculated on a taxable equivalent basis
using the Federal  marginal income tax rate of 34% adjusted for the 20% interest
expense disallowance  (27.2%). For each category of interest-earning  assets and
interest-bearing  liabilities,  information  is provided with respect to changes
attributable to (1) changes in volume (change in volume multiplied by old rate),
(2) changes in rate (change in rate multiplied by old volume) and (3) changes in
rate/volume (change in rate multiplied by change in volume).
<TABLE>
<CAPTION>

                                              1999 Compared to 1998                   1998 Compared to 1997
                                             Increase (Decrease) Due to              Increase (Decrease) Due to
                                    --------------------------------------      ---------------------------------------
                                                                      (Dollars in Thousands)
                                                          Rate/                                        Rate/
                                    Volume     Rate      Volume      Total      Volume     Rate       Volume      Total
                                    ------     -----      -----      ------     ------     -----      -----      ------
<S>                                 <C>        <C>        <C>        <C>        <C>        <C>        <C>        <C>
Interest income on interest-
  earning assets:
    Loans and loans
      held for sale                 $1,387     ($765)     ($ 48)     $  574     $1,974     ($117)     ($ 11)     $1,846
    Securities and
      other investments             $3,365     ($ 73)     ($ 63)     $3,229     $1,055     $ 271      $ 115      $1,441
                                    ------     -----      -----      ------     ------     -----      -----      ------
        Total interest income       $4,752     ($838)     ($111)     $3,803     $3,029     $ 154      $ 104      $3,287
                                    ------     -----      -----      ------     ------     -----      -----      ------

Interest expense on interest-
  bearing liabilities:
     Deposits and repurchase
        agreements                  $1,839     ($521)     ($ 84)     $1,234     $1,152     ($ 13)     ($  1)     $1,138
     FHLB advances and other
       borrowings                   $1,324     ($172)     ($118)     $1,034     $  607     $ 103      $  54      $  764
                                    ------     -----      -----      ------     ------     -----      -----      ------
         Total interest expense     $3,163     ($693)     ($202)     $2,268     $1,759     $  90      $  53      $1,902
                                                                                           -----      -----      ------

Net change in net interest
income                              $1,589     ($145)     $  91      $1,535     $$1,270    $  64      $  51      $1,385
                                    ======     =====      =====      ======     =======    =====      =====      ======
</TABLE>

                                       30
<PAGE>
Market Risk

         Market risk is the risk of loss from adverse  changes in market  prices
and rates.  The Company's  market risk arises  primarily  from the interest rate
risk  inherent  in its  lending  and  deposit  taking  activities.  To that end,
management actively monitors and manages its interest rate risk exposure.

         The Company's  profitability  is affected by  fluctuations  in interest
rates. A sudden and  substantial  change in interest rates may adversely  impact
the  Company's  earnings  to the extent  that the  yields on  interest-sensitive
assets and  interest-sensitive  liabilities do not change at the same speed,  to
the same  extent,  or on the same  basis.  The  Company  monitors  the impact of
changes in interest  rates between  assets and  liabilities  as discussed in the
Company's   Interest  Rate  Sensitivity   Analysis  under  the   Asset/Liability
Management  caption in the Company's 1999 Annual Report (see Exhibit 13 hereto).
Although interest rate sensitivity gap analysis is a useful measurement tool and
contributes  towards  effective asset liability  management,  it is difficult to
predict the effect of changing  interest rates based solely on that measure.  An
alternative  methodology is to estimate the impact on net interest income and on
net portfolio value of an immediate  change in interest rates in 100 basis point
increments.  Net portfolio  value ("NPV") is defined as the net present value of
assets,  liabilities,  and off-balance  sheet contracts.  The chart below is the
estimated effect of immediate  changes in interest rates at the specified levels
at June 30, 1999, calculated in compliance with Thrift Bulletin No. 13:
<TABLE>
<CAPTION>
          Change in Interest             Estimate Net Market Value
        Rates in Basis Points               of Portfolio Equity                      NPV as % of PV of Average Assets
        ---------------------               --------------------                          ---------------------
             (Rate Shock)                   Amount      $ Change     % Change              NPV Ratio     Change
             ------------                   ------      --------     --------              ---------     ------
                                             (Dollars in Thousands)

<S>             <C>                         <C>        <C>               <C>                   <C>         <C>
                 300                        $11,975    $(27,443)         (70)%                 2.86%       (580)
                 200                         20,823     (18,595)         (47)                  4.83        (382)
                 100                         30,107      (9,331)         (24)                  6.80        (186)
                Static                       39,418                       --                   8.66          --
                                                         --
                (100)                        48,191        8,773          22                   10.31        166
                (200)                        56,700       17,282          44                   11.83        318
                (300)                        66,518       27,100          69                   13.51        485

</TABLE>

         Certain  shortcomings are inherent in the methodology used in the above
interest rate risk  measurements.  Modeling changes in NPV require the making of
certain  assumptions  which may or may not  reflect  the manner in which  actual
yields and costs respond to changes in market  interest  rates.  In this regard,
the NPV table  presented  above  assumes that the  composition  of the Company's
interest sensitive assets and liabilities  existing at the beginning of a period
remains  constant  over  the  period  being  measured  and also  assumes  that a
particular  change in interest  rates is  reflected  uniformly  across the yield
curve regardless of the duration to maturity or repricing of specific assets and
liabilities.  Accordingly,  although the NPV table provides an indication of the
Company's  interest  rate risk  exposure  at a  particular  point in


                                       31
<PAGE>
time,  such  measurements  are not  intended  to and do not  provide  a  precise
forecast of the effect of changes in market  interest rates on the Company's net
interest income and will differ from actual results.

         The Company's  primary  objective in managing  interest rate risk is to
minimize the adverse  impact of changes in interest  rates on the  Company's net
interest income and capital,  while  structuring  the Company's  asset/liability
structure to obtain the maximum yield/cost spread on that structure. The Company
relies primarily on its asset/liability structure to control interest rate risk.

         The  Company  continually   evaluates  interest  rate  risk  management
opportunities, including the use of derivative financial instruments. Management
believes that hedging  instruments  currently  available are not  cost-effective
and, therefore,  has focused its efforts on increasing the Company's  yield/cost
spread through wholesale and retail opportunities.





                                       32

<PAGE>
Ratios

         The following table shows certain income and financial condition ratios
for the periods indicated. All averages are based on month-end balances.
<TABLE>
<CAPTION>
                                                            Year Ended June 30,
                                                       ----------------------------
                                                        1999       1998       1997
                                                       -----       ----       ----
<S>                                                    <C>        <C>        <C>
   Return on average assets (income
      excluding the special SAIF
      assessment of $832,000 in fiscal
      1997 net of taxes divided by
      average total assets)                             1.02%      1.07%      1.04%
   Return on average assets
      (income divided by average
      total assets)                                     1.02%      1.07%       .76%
   Return on average equity
      (income excluding the special
      SAIF assessment of $832,000
      in fiscal 1997 net of taxes divided
      by  average equity)                              12.55%     12.03%     11.28%
   Return on average equity
      (income divided by average equity)               12.55%     12.03%      8.22%
      Equity-to-assets ratio
      (average equity divided by
       average assets)                                  8.15%      8.86%      9.23%
   Dividend pay-out ratio                              27.39%     33.90%     47.46%
</TABLE>

Subsidiaries of First Financial

         At June 30, 1999, the Bank was permitted by regulations to invest up to
2% of assets in the  capital  stock of,  and  secured  and  unsecured  loans to,
subsidiary  corporations or service corporations and under certain circumstances
may make  conforming  loans to service  corporations  in greater  amounts.  As a
Pennsylvania-chartered  savings  institution,  the Bank may  diversify  into any
business  activity  approved in advance by the  Department.  In addition,  First
Financial  could  invest up to 30% of its assets in finance  subsidiaries.  Such
subsidiaries must be limited purpose subsidiaries whose sole purpose is to issue
debt or equity  securities  that the parent  association  is authorized to issue
directly and to remit the proceeds of such issuance to the parent association.

         The  Bank  operates  (as  a  wholly  owned  subsidiary)  D & S  Service
Corporation  ("D & S Service"),  which has  participated  in the development for
sale of residential  properties,  in particular condominium conversions and also
the  development  of  commercial  properties in order for the Bank to expand its
facilities  to  accommodate  its growth.  All of such  projects have either been
located in or within close  proximity to the Bank's  primary  market area. D & S
Service  operates  two wholly  owned  subsidiaries:  Wildman  Projects and D & F
Projects, Inc.


                                       33
<PAGE>
         At June 30, 1999, the Bank was authorized to have a maximum  investment
of $8.93 million in its one first-tier wholly-owned  subsidiary,  D & S Service.
As of such date, the Bank had invested $1.19 million in this subsidiary.

Acquisition

         On May 29, 1998,  the Company  acquired  Philadelphia  Corporation  for
Investment Services, a full service investment advisory and securities brokerage
firm.  The  transaction  was  accounted  for as a pooling of  interests  and the
shareholders  of PCIS received  23.4239  shares of Chester  Valley  Bancorp Inc.
stock for each share of PCIS stock.  Approximately  134,000 shares of CVAL stock
were issued in the exchange.

Competition

         First Financial encounters strong competition both in the attraction of
deposits  and in the making of real  estate  and other  loans.  Its most  direct
competition  for deposits has  historically  come from commercial  banks,  other
savings  and loan  associations,  savings  banks and  credit  unions  conducting
business in its primary market area. The Bank also  encounters  competition  for
deposits  from money market and other  mutual  funds,  as well as corporate  and
government securities and insurance companies. The principal methods used by the
Bank to attract  deposit  accounts  include  offering a variety of services  and
interest rates and providing  convenient  office  locations and expanded banking
hours. The Bank's  competition for real estate and other loans comes principally
from other savings  institutions,  credit  unions,  commercial  banks,  mortgage
banking companies,  insurance companies,  and other institutional lenders. First
Financial competes for loans through interest rates, loan maturities,  loan fees
and the quality of service extended to borrowers and real estate brokers.

Employees

         The Company had 142 full-time  employees and 30 part-time  employees as
of June 30,  1999.  None of these  employees  are  represented  by a  collective
bargaining agent and the Company believes that it enjoys good relations with its
personnel.




                                       34
<PAGE>
                                   REGULATION

         Set forth below is a brief  description of certain laws and regulations
which  relate to the  regulation  of the Company and the Bank as in effect as of
the date of this Annual Report on Form 10-K.  The  description of these laws and
regulations, as well as descriptions of laws and regulations contained elsewhere
herein,  does not purport to be complete  and is  qualified  in its  entirety by
reference to applicable laws and regulations.

         In recent periods there have been various legislative  proposals in the
U.S.  Congress to eliminate the thrift charter and the OTS. Although the Company
currently is unable to predict  whether the existence of the thrift  charter and
the OTS may be the  subject of future  legislation  and,  if so,  what the final
contents of such legislation  will be and their effects,  if any, on the Company
and the Bank, such legislation could result in, among other things,  the Company
becoming  subject  to  the  same  regulatory  capital  requirements,  activities
limitations  and  other  requirements  which  are  applicable  to  bank  holding
companies  under the Bank Holding  Company Act of 1956 ("BHCA").  Unlike savings
and loan holding  companies,  bank holding  companies  are subject to regulatory
capital  requirements,  which generally are comparable to the regulatory capital
requirements  which are applicable to the Bank,  and unlike unitary  savings and
loan holding  companies such as the Company,  which generally are not subject to
activities  limitations,  bank holding  companies  generally are prohibited from
engaging in activities or acquiring or controlling,  directly or indirectly, the
voting  securities or assets of any company  engaged in any activity  other than
banking, managing or controlling banks and bank subsidiaries or other activities
that the Federal Reserve Board has determined, by regulation or otherwise, to be
so closely related to banking or managing or controlling banks as to be a proper
incident thereto.

Regulation of the Company

         Federal  Regulation-General.  The Company is a  registered  savings and
loan holding  company  within the meaning of the Home Owners' Loan Act. As such,
the  Company  is  subject  to OTS  regulations,  examinations,  supervision  and
reporting  requirements.  As a subsidiary of a savings and loan holding company,
the Bank is subject to certain restrictions in its dealings with the Company and
affiliates thereof.

         Federal Activities Restrictions. There are generally no restrictions on
the  activities  of a savings  and loan  holding  company  which  holds only one
subsidiary savings  association.  However, if the Director of the OTS determines
that there is reasonable cause to believe that the continuation by a savings and
loan holding company of an activity  constitutes a serious risk to the financial
safety,  soundness or  stability  of its  subsidiary  savings  association,  the
Director may impose such  restrictions as deemed necessary to address such risk,
including  limiting (i) payment of dividends  by the savings  association;  (ii)
transactions  between the savings association and its affiliates;  and (iii) any
activities of the savings  association that might create a serious risk that the
liabilities  of the  holding  company and its  affiliates  may be imposed on the
savings association.  Notwithstanding the above rules as to permissible business
activities of unitary savings and

                                       35
<PAGE>
loan holding companies,  if the savings association subsidiary of such a holding
company  fails to meet the  Qualified  Thrift  Lender  ("QTL")  test,  then such
unitary  holding  company shall become  subject to the  activities  restrictions
applicable  to  multiple  savings and loan  holding  companies  and,  unless the
savings  association  re-qualifies  as a QTL within one year  thereafter,  shall
register  as,  and  become  subject to the  restrictions  applicable  to, a bank
holding company. See "-Regulation of the Bank - Qualified Thrift Lender Test."

         If the Company were to acquire control of another savings  association,
other than  through  merger or other  business  combination  with the Bank,  the
Company  would  thereupon  become a multiple  savings and loan holding  company.
Except where such acquisition is pursuant to the authority to approve  emergency
thrift  acquisitions and where each subsidiary savings association meets the QTL
test, the activities of the Company and any of its subsidiaries  (other than the
Bank or other subsidiary  savings  associations)  would thereafter be subject to
further  restrictions.  Among other things, no multiple savings and loan holding
company or subsidiary thereof which is not a savings  association shall commence
or continue for a limited period of time after  becoming a multiple  savings and
loan holding  company or subsidiary  thereof any business  activity,  upon prior
notice to, and no objection by the OTS, other than: (i) furnishing or performing
management  services for a subsidiary  savings  association;  (ii) conducting an
insurance  agency or escrow  business;  (iii)  holding,  managing or liquidating
assets owned by or acquired from a subsidiary savings association;  (iv) holding
or managing properties used or occupied by a subsidiary savings association; (v)
acting as trustee  under deeds of trust;  (vi) those  activities  authorized  by
regulation  as of March 5, 1987 to be engaged in by  multiple  savings  and loan
holding  companies;  or  (vii)  unless  the  Director  of the OTS by  regulation
prohibits  or limits such  activities  for savings and loan  holding  companies,
those activities authorized by the Federal Reserve Board as permissible for bank
holding  companies.  Those  activities  described  in (vii)  above  also must be
approved  by the  Director  of the OTS prior to being  engaged  in by a multiple
savings and loan holding company.

         Federal  Limitations  on  Transactions  with  Affiliates.  Transactions
between savings  associations and any affiliate are governed by Sections 23A and
23B of the Federal  Reserve Act. An affiliate  of a savings  association  is any
company or entity which  controls,  is controlled by or is under common  control
with the savings  association.  As a result, the Company and PCIS are affiliates
of the Bank.  Generally,  Sections 23A and 23B (i) limit the extent to which the
savings  association or its  subsidiaries  may engage in "covered  transactions"
with any one affiliate to an amount equal to 10% of such  association's  capital
stock and surplus,  and contain an aggregate limit on all such transactions with
all  affiliates  to an amount equal to 20% of such capital stock and surplus and
(ii) require that all such  transactions be on terms  substantially the same, or
at least as favorable,  to the  association or subsidiary as those provided to a
non-affiliate.  The term  "covered  transaction"  includes  the making of loans,
purchase  of  assets,  issuance  of a  guarantee  and  similar  other  types  of
transactions.  In addition to the restrictions  imposed by Sections 23A and 23B,
no savings  association may (i) loan or otherwise extend credit to an affiliate,
except for any affiliate which engages only in activities  which are permissible
for bank holding  companies,  or (ii)  purchase or invest in any stocks,  bonds,
debentures, notes or similar obligations of any affiliate, except for affiliates
which are subsidiaries of the savings association.


                                       36
<PAGE>
         In addition,  Sections 22(g) and (h) of the Federal  Reserve Act places
restrictions on loans by savings  associations to executive officers,  directors
and principal  stockholders  of the Company and the Bank.  Under Section  22(h),
loans to a director,  an executive officer and to a greater than 10% stockholder
of a savings  association or the company that controls the savings  association,
and certain affiliated  interests of such insiders (i) may not exceed,  together
with all other  outstanding loans to such person and affiliated  interests,  the
association's  loans  to  one  borrower  limit  (generally  equal  to 15% of the
institution's  unimpaired  capital  and  surplus)  (ii)  must be  made on  terms
substantially  the same as offered in comparable  transactions to other persons,
provided the Bank is not prohibited from extending  credit pursuant to a benefit
or  compensation  program  widely  available  to  employees  of the Bank and the
Company and that does not give preference to any officer,  director or principal
stockholder  over  other  employees  thereof,  and (iii) may in  certain  cases,
require prior board approval. In addition, the aggregate amount of extensions of
credit by a savings  association to all insiders cannot exceed the association's
unimpaired  capital and  surplus.  Furthermore,  Section  22(g)  places  certain
additional  restrictions on loans to executive  officers.  At June 30, 1999, the
Bank was in compliance with the above restrictions.

         Restrictions  on  Acquisitions.  Except  under  limited  circumstances,
savings and loan holding companies are prohibited from acquiring,  without prior
approval  of  the  Director  of the  OTS,  (i)  control  of  any  other  savings
association or savings and loan holding company or substantially  all the assets
thereof or (ii) more than 5% of the voting  shares of a savings  association  or
holding  company  thereof  which is not a  subsidiary.  Except  with  the  prior
approval  of the  Director  of the OTS,  no director or officer of a savings and
loan holding  company or person owning or controlling by proxy or otherwise more
than  25%  of  such  company's   stock,  may  acquire  control  of  any  savings
association,  other  than a  subsidiary  savings  association,  or of any  other
savings and loan holding company.

         The Director of the OTS may only approve acquisitions  resulting in the
formation of a multiple  savings and loan holding company which controls savings
associations in more than one state if (i) the multiple savings and loan holding
company involved controls a savings  association which operated a home or branch
office  located in the state of the  association  to be  acquired as of March 5,
1987,  (ii) the  acquiror  is  authorized  to  acquire  control  of the  savings
association  pursuant to the  emergency  acquisition  provisions  of the Federal
Deposit Insurance Act ("FDIA)",  or (iii) the statutes of the state in which the
association to be acquired is located  specifically  permit  institutions  to be
acquired  by the  state-chartered  associations  or  savings  and  loan  holding
companies  located in the state where the  acquiring  entity is located (or by a
holding company that controls such state-chartered savings associations).

Regulation of PCIS

         General.  In the United States, a number of federal regulatory agencies
are  charged  with  safeguarding  the  integrity  of the  securities  and  other
financial markets and with protecting the interest of customers participating in
those markets.  The SEC is the federal agency that is primarily  responsible for
the regulation of broker-dealers  and investment  advisers doing business in the
United States, and the Federal Reserve Board promulgates  regulations applicable
to


                                       37
<PAGE>
securities  credit  transactions  involving  broker-dealers  and  certain  other
institutions  in the Unites States.  Much of the  regulation of  broker-dealers,
however,   has  been  delegated  to  self-regulatory   organizations   ("SROs"),
principally the National  Association of Securities Dealers,  Inc. ("NASD") (and
its  subsidiaries  NASD Regulation,  Inc. and the Nasdaq Stock Market),  and the
national securities  exchanges.  These SROs and exchanges adopt rules (which are
subject to approval by the SEC) that govern the industry, monitor daily activity
and conduct periodic examinations of member broker-dealers.  While PCIS is not a
member of the New York Stock  Exchange (the "NYSE"),  PCIS' business is impacted
by the NYSE rules.

         Securities  firms are also subject to  regulation  by state  securities
commissions in the states in which they are required to be  registered.  PCIS is
registered  as a  broker-dealer  with  the SEC and in all 50  states  and in the
District of Columbia, and is a member of, and subject to regulation by, a number
of SROs, including the NASD.

         As a result of federal and state registration and SRO memberships, PCIS
is subject to overlapping  schemes of regulation  which cover all aspects of its
securities   business.   Such  regulations   cover  matters   including  capital
requirements,  uses and  safe-keeping of clients'  funds,  conduct of directors,
officers and employees,  record-keeping and reporting requirements,  supervisory
and organizational procedures intended to assure compliance with securities laws
and  to  prevent   improper   trading   on   material   nonpublic   information,
employee-related  matters,  including qualification and licensing of supervisory
and  sales  personnel,   limitations  on  extensions  of  credit  in  securities
transactions,   clearance  and  settlement  procedures,   requirements  for  the
registration,  underwriting,  sale and distribution of securities,  and rules of
the SROs  designed to promote high  standards of  commercial  honor and just and
equitable principles of trade. A particular focus of the applicable  regulations
concerns the  relationship  between  broker-dealers  and their  customers.  As a
result, the many aspects of the broker-dealer  customer relationship are subject
to regulation including, in some instances,  "suitability"  determinations as to
certain customer transactions, limitations on the amounts that may be charged to
customers,  timing of proprietary  trading in relation to customers'  trades and
disclosures to customers.

         PCIS also is  subject  to "Risk  Assessment  Rules"  imposed by the SEC
which  require,  among other things,  that certain  broker-dealers  maintain and
preserve certain  information,  describe risk management policies and procedures
and report on the financial  condition of certain affiliates whose financial and
securities  activities  are reasonably  likely to have a material  impact on the
financial and operational  condition of the  broker-dealers.  Certain  "Material
Associated   Persons"  (as  defined  in  the  Risk  Assessment   Rules)  of  the
broker-dealers and the activities  conducted by such Material Associated Persons
may also be subject to regulation by the SEC.

         PCIS is  registered  as an  investment  adviser  with  the  SEC.  As an
investment adviser registered with the SEC, it is subject to the requirements of
the Investment  Advisers Act of 1940 and the SEC's  regulations  thereunder,  as
well as certain state securities laws and regulations.  Such requirements relate
to, among other things,  limitations on the ability of an investment  adviser to
charge  performance-based or non-refundable fees to clients,  record-keeping and
reporting  requirements,  disclosure  requirements,   limitations  on  principal
transactions  between an adviser or its affiliates and advisory clients, as well
as  general  anti-fraud  prohibitions.  The


                                       38
<PAGE>
state securities law requirements  applicable to registered  investment advisers
are in certain  cases more  comprehensive  than those  imposed under the federal
securities laws.

         In  the  event  of  non-compliance   with  an  applicable   regulation,
governmental  regulators and the NASD may institute  administrative  or judicial
proceedings that may result in censure,  fine, civil penalties (including treble
damages  in  the  case  of  insider   trading   violations),   the  issuance  of
cease-and-desist  orders,  the deregistration or suspension of the non-compliant
broker-dealer or investment  adviser,  the suspension or disqualification of the
broker-dealer's  officers  or  employees  or  other  adverse  consequences.  The
imposition of any such penalties or orders on PCIS could have a material adverse
effect  on PCIS'  (and  thus the  Company's)  operating  results  and  financial
condition.

         Net Capital  Requirements.  As a broker-dealer  registered with the SEC
and as a member firm of the NASD, PCIS is subject to the capital requirements of
the SEC and the NASD.  These  capital  requirements  specify  minimum  levels of
capital,  computed in  accordance  with  regulatory  requirements,  that PCIS is
required  to maintain  and also limit the amount of  leverage  that each firm is
able to obtain in its respective business.

         "Net  capital"  is  essentially  defined  as net  worth  (assets  minus
liabilities, as determined under generally accepted accounting principles), plus
qualifying subordinated  borrowings,  less the value of all of a broker-dealer's
assets that are not readily convertible into cash (such as goodwill,  furniture,
prepaid  expenses  and  unsecured  receivable),  and further  reduced by certain
percentages   (commonly   called   "haircuts")   of  the   market   value  of  a
broker-dealer's   positions  in  securities  and  other  financial  instruments.
Compliance with regulatory net capital requirements could limit those operations
that require the  intensive  use of capital,  such as  underwriting  and trading
activities.

         The SEC's capital rules also (i) require that broker-dealers notify it,
in writing, two business days prior to making withdrawals or other distributions
of  equity  capital  or  lending  money  to  certain  related  persons  if those
withdrawals  would  exceed,  in any 30-day  period,  30% of the  broker-dealer's
excess net capital,  and that they provide such notice  within two business days
after any such withdrawal or loan that would exceed,  in any 30-day period,  20%
of the  broker-dealer's  excess net capital,  (ii) prohibit a broker-dealer from
withdrawing  or otherwise  distributing  equity  capital or making related party
loans if after such  distribution or loan, the  broker-dealer has net capital of
less than  $300,000  or if the  aggregate  indebtedness  of the  broker-dealer's
consolidated entities would exceed 1,000% of the broker-dealer's net capital and
in certain  other  circumstances,  and (iii) provide that the SEC may, by order,
prohibit  withdrawals of capital from a  broker-dealer  for a period of up to 20
business days, if the withdrawals would exceed, in any 30-day period, 30% of the
broker-dealer's  excess net capital  and if the SEC  believes  such  withdrawals
would be  detrimental  to the  financial  integrity  of the firm or would unduly
jeopardize  the  broker-dealer's  ability  to pay its  customer  claims or other
liabilities.

         As of June 30, 1999, PCIS was required to maintain minimum net capital,
in  accordance  with SEC rules,  of $250,000  and had total net capital of $1.53
million,  or $1.28  million in excess of the minimum  amount  required.  PCIS is
required to maintain a net capital ratio, in

                                       39
<PAGE>
accordance  with SEC  rules,  not to exceed 15 to 1. At June 30,  1999 PCIS' net
capital ratio was .05 to 1.

         A failure of a  broker-dealer  to  maintain  its minimum  required  net
capital  or net  capital  ratio  would  require it to cease  executing  customer
transactions until it came back into compliance,  and could cause it to lose its
NASD  membership,  its  registration  with the SEC or require  its  liquidation.
Further,  the decline in a  broker-dealer's  net capital  below  certain  "early
warning levels," even though above minimum net capital requirements, could cause
material adverse consequences to the broker-dealer.

         PCIS is a member  of the  Securities  Investor  Protection  Corporation
("SIPC") which is a non-profit corporation that was created by the United States
Congress under the Securities Protection Act of 1970. SIPC protects customers of
member  broker-dealers  against  losses caused by the  financial  failure of the
broker-dealer  but not  against a change in the market  value of  securities  in
customers'  accounts at the  broker-dealer.  In the event of the  inability of a
member  broker-dealer to satisfy the claims of its customers in the event of its
failure,  the SIPC's funds are available to satisfy the  remaining  claims up to
maximum of $500,000 per  customer,  including up to $100,000 on claims for cash.
In addition,  PCIS' clearing  broker carries  private  insurance  which provides
similar coverage up to $25 million per customer.

Regulation of the Bank

         General. The OTS has extensive authority over the operations of savings
associations.  As part of this authority,  savings  associations are required to
file periodic  reports with the OTS and are subject to periodic  examinations by
the  OTS  and  the  FDIC.  The  investment  and  lending  authority  of  savings
associations  are  prescribed  by  federal  laws  and  regulations  and they are
prohibited  from  engaging  in any  activities  not  permitted  by such laws and
regulations.  Those  laws  and  regulations  generally  are  applicable  to  all
federally  chartered savings  associations and may also apply to state-chartered
savings associations.  Such regulation and supervision is primarily intended for
the protection of depositors.

         The OTS's enforcement authority over all savings associations and their
holding  companies  includes,  among other  things,  the ability to assess civil
money  penalties,  to issue  cease and desist or removal  orders and to initiate
injunctive actions.  In general,  these enforcement actions may be initiated for
violations  of laws and  regulations  and  unsafe or  unsound  practices.  Other
actions or inactions  may provide the basis for  enforcement  action,  including
misleading or untimely reports filed with the OTS.

         Insurance  of  Accounts.  The  deposits  of the Bank are  insured up to
$100,000 per depositor (as defined by law and regulation) by the SAIF,  which is
administered  by the FDIC,  and are  backed by the full  faith and credit of the
United  States  Government.  As  insurer,  the  FDIC is  authorized  to  conduct
examinations of, and to require reporting by, FDIC-insured institutions, such as
the Bank. It also may prohibit any FDIC-insured institution from engaging in any
activity the FDIC  determines by regulation or order to pose a serious threat to
the FDIC. The FDIC also has the authority to initiate  enforcement actions where
the OTS has failed or declined to take such action after  receiving a request to
do so from the FDIC.


                                       40
<PAGE>
         The FDIC may terminate the deposit insurance of any insured  depository
institution,  including  the Bank,  if it  determines  after a hearing  that the
institution has engaged or is engaging in unsafe or unsound practices,  is in an
unsafe  or  unsound  condition  to  continue  operations,  or has  violated  any
applicable law, regulation,  order or any condition imposed by an agreement with
the FDIC. It also may suspend deposit insurance  temporarily  during the hearing
process for the permanent  termination of insurance,  if the  institution has no
tangible  capital.  If insurance of accounts is terminated,  the accounts at the
institution at the time of the termination,  less subsequent withdrawals,  shall
continue to be insured for a period of six months to two years, as determined by
the FDIC. Management is aware of no existing circumstances which could result in
termination of the Bank's deposit insurance.

         On September 30, 1996, President Clinton signed into law legislation to
eliminate  the  premium  differential  between  SAIF-insured   institutions  and
BIF-insured  institutions by recapitalizing  the SAIF's reserves to the required
ratio of 1.25% of insured deposits. The legislation provided that the holders of
SAIF-assessable  deposits pay a one-time special  assessment to recapitalize the
SAIF.

         Effective  October  8,  1996,  the  FDIC  imposed  a  one-time  special
assessment  equal to 65.7 basis  points for all  SAIF-assessable  deposits as of
March 31, 1995,  which was collected on November 27, 1996.  The Bank's  one-time
special assessment amounted to $1.39 million.  Net of related tax benefits,  the
one-time  special  assessment  amounted to $832,000.  The payment of the special
assessment reduced the Bank's capital by the amount of the assessment.

         Following the imposition of the one-time special  assessment,  the FDIC
lowered  assessment  rates for SAIF  members  to  reduce  the  disparity  in the
assessment rates paid by Bank Insurance Fund ("BIF") and SAIF members. Beginning
October 1, 1996,  effective  SAIF rates range from zero basis points to 27 basis
points  which is the same  range of  premiums  as paid by  insured  institutions
insured  by  the  BIF   administered  by  the  FDIC.  From  1997  through  1999,
SAIF-insured  institutions  will pay 6.4 basis  points of their  SAIF-assessable
deposits to fund the Financing Corporation.

         Regulatory  Capital  Requirements - General.  Federally insured savings
associations  are required to maintain  minimum  levels of  regulatory  capital.
These   standards   generally  must  be  no  less  stringent  than  the  capital
requirements  applicable to national banks. The OTS also is authorized to impose
capital requirements in excess of these standards on individual  associations on
a case-by-case basis.

         Federally-insured  savings  associations  are subject to three  capital
requirements:  a  tangible  capital  requirement,  a core  or  leverage  capital
requirement  and a  risk-based  capital  requirement.  All savings  associations
currently are required to maintain tangible capital of at least 1.5% of adjusted
total  assets  (as  defined in the  regulations),  core  capital  equal to 3% of
adjusted total assets and total capital (a combination of core and supplementary
capital) equal to

                                       41
<PAGE>
8% of risk-weighted assets. For purposes of the regulation,  tangible capital is
core capital  less all  intangibles  other than  qualifying  mortgage  servicing
rights,   and  any  investment  in  non-permissible   subsidiaries,   which  are
subsidiaries  which are not  engaged in  permissible  activities.  Core  capital
includes common stockholders' equity,  non-cumulative  perpetual preferred stock
and  related  surplus,  minority  interest  in  the  equity  accounts  of  fully
consolidated  subsidiaries  and certain  non-withdrawable  accounts  and pledged
deposits.  Core  capital  generally  is  reduced  by  the  amount  of a  savings
association's intangible assets other than qualifying mortgage servicing rights.

         A savings  association  is  allowed to include  both core  capital  and
supplementary  capital in the  calculation  of its total capital for purposes of
the risk-based capital  requirements,  provided that the amount of supplementary
capital  included  does not  exceed  the  savings  association's  core  capital.
Supplementary  capital  consists  of  certain  capital  instruments  that do not
qualify as core  capital,  including  subordinated  debt which  meets  specified
requirements  and  general  valuation  loan and lease  loss  allowances  up to a
maximum of 1.25% of risk-weighted  assets. In determining the required amount of
risk-based capital, total assets, including certain off-balance sheet items, are
multiplied  by a  risk-weight  based on the risk inherent in the type of assets.
The  risk  weights  assigned  by the  OTS for  principal  categories  of  assets
currently range from 0% to 100%, depending on the type of asset.

         OTS  policy  imposes a  limitation  on the amount of net  deferred  tax
assets  under SFAS No. 109 that may be  included  in  regulatory  capital.  (Net
deferred  tax assets  represent  deferred  tax assets,  reduced by an  valuation
allowances,  in excess of deferred tax  liabilities.)  Application  of the limit
depends on the possible sources of taxable income available to an institution to
realize  deferred tax assets.  Deferred tax assets that can be realized from the
following  generally are not limited:  taxes paid in prior  carryback  years and
future reversals of existing taxable temporary  differences.  To the extent that
the  realization  of  deferred  tax assets  depends on an  institution's  future
taxable income (exclusive of reversing temporary differences and carryforwards),
or its  tax-planning  strategies,  such  deferred  tax  assets are  limited  for
regulatory  capital  purposes  to the lesser of the amount  that can be realized
within  one year of the  quarter-end  report  date or 10% of core  capital.  The
foregoing considerations did not affect the calculation of the Bank's regulatory
capital at June 30, 1999.

         In April  1991 the OTS  proposed  to modify  the 3% of  adjusted  total
assets  core  capital  requirement  in  the  same  manner  as  was  done  by the
Comptroller  of the Currency for national  banks.  Under the OTS proposal,  only
savings  associations  rated  composite 1 under the CAMEL rating  system will be
permitted to operate the  regulatory  minimum core capital  ratio of 3%. For all
other  savings  associations,  the minimum core capital ratio will be 3% plus at
least an additional  100 to 200 basis points,  which thus will increase the core
capital  ratio  requirement  to 4% to 5% of adjusted  total  assets or more.  In
determining  the amount of  additional  capital,  the OTS will  assess  both the
quality  of risk  management  systems  and the  level  of  overall  risk in each
individual savings association through the supervisory process on a case-by-case
basis.

         In  August  1993,  the  OTS  adopted  a  final  rule  incorporating  an
inters-rate  risk component into the risk-based  capital  regulation.  Under the
rule,  an  institution  with greater that  "normal"

                                       42
<PAGE>
interest  rate risk will be subject to a  deduction  of its  interest  rate risk
component from total capital for purposes of calculating its risk-based capital.
As a result, such an institution will be required to maintain additional capital
in order to comply with the risk-based capital  requirement.  An institution has
greater  than  "normal"  interest  rate  risk if it  would  suffer a loss of net
portfolio  value  exceeding 2.0% of the estimated  market value of its assets in
the event of a 200 basis point  increase or  decrease  in  interest  rates.  The
interest  rate risk  component  will be  calculated,  on a quarterly  basis,  as
one-half of the difference between an institution's  measured interest rate risk
and 2.0% multiplied by the market value of its assets.  The rule also authorizes
the OTS to waive or defer an  institution's  interest  rate risk  component on a
case-by-case  basis.  The final rule was  originally  effective as of January 1,
1994,  subject however to a two quarter "lag" time between the reporting date of
the data used to calculate an institution's interest rate risk and the effective
date of each quarter's  interest rate risk component.  However,  in October 1994
the OTS indicated that it would waive the capital  deductions  for  institutions
with greater than "normal" risk until the OTS published an appeals  process.  On
August 21, 1995, the OTS established (1) an appeals process to handle  "requests
for  adjustments" to the interest rate risk component and (2) a process by which
"well-capitalized"  institutions  may  obtain  authorization  to use  their  own
interest rate risk model to determine  their interest rate risk  component.  The
OTS also  indicated that it would  continue to delay the  implementation  of the
capital  deduction  for  interest  rate risk  pending the testing of the appeals
process.


         The  following  table sets forth a  reconciliation  between  the Bank's
stockholder's  equity  and each of its three  capital  requirements  at June 30,
1999.
<TABLE>
<CAPTION>
                                                                                                  To Be Well
                                                                                                  Capitalized
                                                                                                  Under Prompt
                                                                        For Capital                 Corrective
                                                Actual               Adequacy Purposes           Action Provisions
                                       ---------------------        --------------------        -------------------
                                        Amount         Ratio         Amount        Ratio        Amount        Ratio
                                        ------         -----         ------        -----        ------        -----
<S>                                      <C>            <C>           <C>            <C>        <C>           <C>
As of June 30, 1999:
Total Capital
   (to Risk Weighted Assets)             $34,005        13.05%        $20,848        8.00%      $26,060       10.00%
Tier 1 Capital
   (to Risk Weighted Assets)             $30,768        11.81%        $10,424        4.00%      $15,636        6.00%
Tier 1 Capital
   (to Average Assets)                   $30,768         6.86%        $17,934        3.00%      $22,418        5.00%

</TABLE>
        Any savings  association  that fails any of the capital  requirements is
subject to possible  enforcement  actions by the OTS or the FDIC.  Such  actions
could  include a  capital  directive,  a cease and  desist  order,  civil  money
penalties,  the establishment of restrictions on an association's operations and
the  appointment  of a  conservator  or receiver.  The OTS'  capital  regulation
provides that such actions, through enforcement proceedings or otherwise,  could
require one or more of a variety of corrective actions. See "- Prompt Corrective
Regulatory Action."


                                       43
<PAGE>
        Liquidity  Requirements.   All  savings  associations  are  required  to
maintain an average daily balance of liquid assets equal to a certain percentage
of the sum of its average daily balance of net withdrawable deposit accounts and
borrowings payable in one year or less. The liquidity  requirement may vary from
time to time (between 4% and 10%) depending upon economic conditions and savings
flows of all savings  associations.  At the present  time,  the required  liquid
asset ratio is 4%. At June 30, 1999, the Bank's  liquidity  ratio was 18.34% and
its short-term liquidity ratio was 18.34%.

        Real Estate Lending  Standards.  Effective March 19, 1993, all financial
institutions  were  required to adopt and  maintain  comprehensive  written real
estate  lending  policies  that  are  consistent  with  safe and  sound  banking
practices.  These lending policies must reflect consideration of the Interagency
Guidelines  for Real Estate  Lending  Policies  adopted by the  federal  banking
agencies, including the OTS, in December 1992 ("Guidelines"). The Guidelines set
forth,  pursuant to the mandates of the Federal  Deposit  Insurance  Corporation
Improvement Act ("FDICIA"),  uniform regulations  prescribing standards for real
estate  lending  which is defined  as  extension  of credit  secured by liens on
interests in real estate or made for the purpose of financing  the  construction
of a building or other improvements to real estate, regardless of whether a lien
has been taken on the property.

        The policies must address  certain lending  considerations  set forth in
the Guidelines,  including  loan-to-value  ("LTV") limits,  loan  administration
procedures,  underwriting standards,  portfolio  diversification  standards, and
documentation,  approval and reporting requirements. These policies must also be
appropriate  to the size of the  institution  and the  nature  and  scope of its
operations,  and must be reviewed  and  approved by the  institution's  board of
directors at least annually. The Guidelines,  among other things,  establish the
following  supervisory  LTV limits:  raw land  (65%);  land  development  (75%);
construction  (commercial,  multi-family  and  nonresidential)  (80%);  improved
property (85%) and one-to-four  family  residential (owner occupied) (no maximum
ratio,  although  any LTV  ratio in  excess of 90%  should  require  appropriate
insurance or readily marketable collateral).

        Certain institutions can make real estate loans that do not conform with
the established LTV ratio limits up to 100% of the institution's  total capital.
Within  this  aggregate  limit,  total loans for all  commercial,  agricultural,
multi-family and other non-one-to-four  family residential properties should not
exceed  30%  of  total  capital.   An  institution  will  come  under  increased
supervisory scrutiny as the total of such loans approaches these levels. Certain
loans are exempt from the LTV ratios  (e.g.  those  guaranteed  by a  government
agency,  loans to  facilitate  the sale of REO,  loans  renewed,  refinanced  or
restructured by the original lender(s) to the same borrower(s) where there is no
advancement of new funds, etc.).

        Accounting   Requirements.   Applicable  OTS  accounting  and  reporting
requirements  incorporates the following standards:  (i) regulatory reports will
incorporate  generally accepted accounting principles ("GAAP") when GAAP is used
by federal banking agencies;  (ii) savings association  transactions,  financial
condition  and  regulatory  capital must be reported and disclosed in accordance
with OTS regulatory reporting requirements


                                       44
<PAGE>
that will be at least as stringent as for national banks; and (iii) the director
of the OTS may prescribe regulatory  reporting  requirements more stringent than
GAAP whenever the director  determines that such  requirements  are necessary to
ensure the safe and sound reporting and operation of savings association.

        Prompt Corrective  Regulatory  Action.  Under Section 38 of the FDIA, as
added by FDICIA, each appropriate agency and the FDIC is required to take prompt
corrective  action to resolve the  problems of insured  depository  institutions
that do not meet minimum capital ratios. Such action must be accomplished at the
least possible long-term cost to the appropriate deposit insurance fund.

        The federal banking agencies,  including the OTS, adopted  substantially
similar  regulations  in  order  to  implement  Section  38 of the  FDIA,  which
regulations  became  effective  in  December  1992.  Under the  regulations,  an
institution  shall  be  deemed  to be (i)  "well  capitalized"  if it has  total
risk-based  capital of 10.0% or more,  has a Tier I risk-based  capital ratio of
6.0% or more,  has a Tier I  leverage  capital  ratio of 5.0% or more and is not
subject to any order or final capital  directive to meet and maintain a specific
capital level for any capital measure; (ii) "adequately capitalized" if it has a
total  risk-based  capital  ratio of 8.0% or more, a Tier I  risk-based  capital
ratio of 4.0% or more and a Tier I leverage  capital ratio of 4.0% or more (3.0%
under  certain  circumstances)  and  does  not  meet  the  definition  of  "well
capitalized,"  (iii)  "undercapitalized"  if it has a total  risk-based  capital
ratio that is less than 8.0%,  a Tier I  risk-based  capital  ratio that is less
than 4.0% or a Tier I leverage  capital ratio that is less than 4.0% (3.0% under
certain circumstances),  (iv) "significantly undercapitalized" if it has a total
risk-based  capital  ratio that is less than 6.0%, a Tier I  risk-based  capital
ratio  that is less than 3.0% or a Tier I  leverage  capital  ratio that is less
than 3.0%, and (v) "critically  undercapitalized"  if it has a ratio of tangible
equity to total  assets  that is equal to or less than  2.0%.  Section 38 of the
FDIA and the regulations promulgated thereunder also specify circumstances under
which a federal banking agency may reclassify a well capitalized  institution as
adequately capitalized and may require an adequately capitalized  institution or
an undercapitalized institution to comply with supervisory actions as if it were
in the  next  lower  category  (except  that  the  FDIC  may  not  reclassify  a
significantly undercapitalized institution as critically undercapitalized).

        The  Bank  complies  with  the  requirements  to be  classified  as well
capitalized.

        Safety and  Soundness.  On November 18, 1993, a joint notice of proposed
rule making was issued by the OTS, the FDIC,  the Office of the  Comptroller  of
the Currency,  and the Federal  Reserve  Board  (collectively,  the  "agencies")
concerning  standards  for safety and  soundness  required to be  prescribed  by
regulation  pursuant  to the  FDIA.  In  general,  the  standards  relate to (1)
operational  and  managerial  matters;  (2) asset quality and earnings;  and (3)
compensation.  Legislation  enacted in 1994:  (1)  authorizes  the  agencies  to
establish  safety and  soundness  standards by  regulation  or guideline for all
insured depository  institutions;  (2) gives the agencies greater flexibility in
prescribing asset quality and earnings  standards by eliminating the requirement
that  agencies  establish  quantitative   standards;   and  (3)  eliminates  the
requirement that the standards referenced above apply to depository  institution
holding  companies.  The agencies  have  published a final rule and  interagency
guidelines  ("Guidelines")  as  well  as  proposed  asset  quality  and  earning
standards which will be added to the Guidelines  when finalized.  The final rule
and Guidelines became effective in August 1995.


                                       45
<PAGE>
        Under the  Guidelines  and final rule of the OTS, if an insured  savings
institution fails to meet any of the standards  promulgated by Guidelines,  then
the OTS may require  such  institution  to submit a plan within 30 days (or such
different  period  specified  by the OTS)  specifying  the steps it will take to
correct  the  deficiency.  In the event that an  institution  fails to submit or
fails in any material  respect to  implement a  compliance  plan within the time
allowed by the OTS, the OTS must order the institution to correct the deficiency
and may (1) restrict asset growth;  (2) require the  institution to increase its
ratio of tangible equity to assets;  (3) restrict the rates of interest that the
institution  may pay; or (4) take any other  action that would  better carry out
the  purpose  of  prompt  corrective  action.  The Bank  believes  that it is in
compliance with each of the standards as adopted.

        Qualified  Thrift  Lender Test.  In general,  savings  associations  are
required to maintain at least 65% of their portfolio assets in certain qualified
thrift  investments  (which  consist  primarily  of loans and other  investments
related  to  residential  real  estate  and  certain  other  assets).  A savings
association   that  fails  the  qualified  thrift  lender  test  is  subject  to
substantial restrictions on activities and to other significant penalties.

        Recent  legislation  permits  a  savings  association  to  qualify  as a
qualified  thrift  lender not only by  maintaining  65% of  portfolio  assets in
qualified thrift  investments (the "QTL test") but also, in the alternative,  by
qualifying  under the Code as a "domestic  building and loan  association."  The
Bank is a domestic building and loan association as defined in the Code.

        Recent  legislation  also  expands  the  QTL  test  to  provide  savings
associations with greater  authority to lend and diversify their portfolios.  In
particular,  credit  card  and  educational  loans  may now be  made by  savings
associations  without regard to any  percentage-of-assets  limit, and commercial
loans  may be made in an  amount  up to 10  percent  of total  assents,  plus an
additional 10 percent for small business loans.  Loans for personal,  family and
household  purposes (other than credit card, small business and education loans)
are now included  without  limit with other assets that, in the  aggregate,  may
account for up to 20% of total assets.  At June 30, 1999, under the expanded QTL
test,  approximately  79.6% of the Bank's portfolio assets were qualified thrift
investments.

        Restrictions on Capital  Distributions.  OTS regulations  govern capital
distributions  by savings  institutions,  which  include cash  dividends,  stock
repurchases and other  transactions  charged to the capital account of a savings
institution to make capital distributions. Under new regulations effective April
1, 1999, a savings  institution must file an application for OTS approval of the
capital  distribution  if either  (1) the total  capital  distributions  for the
applicable calendar year exceed the sum of the institution's net income for that
year to date plus the  institution's  retained net income for the  preceding two
years,  (2)  the  institution  would  not  be at  least  adequately  capitalized
following the  distribution,  (3) the distribution  would violate any applicable
statute, regulation,  agreement or OTS-imposed condition, or (4) the institution
is not eligible for expedited treatment of its filings. If an application is not
required to be filed,  savings  institutions which are a subsidiary of a holding
company (as well as certain  other  institutions)


                                       46
<PAGE>
must  still  file a notice  with the OTS at least 30 days  before  the  board of
directors declares a dividend or approved a capital distribution.

        Federal Home Loan Bank System.  The Bank is a member of the FHLBP, which
is one of 12 regional FHLBs that  administers the home financing credit function
of savings  associations and commercial  banks.  Each FHLB serves as a source of
liquidity for its members  within its assigned  region.  It is funded  primarily
from  proceeds  derived from the sale of  consolidated  obligations  of the FHLB
System.  It makes loans to members (i.e.,  advances) in accordance with policies
and procedures  established by its Board of Directors.  As of June 30, 1999, the
Bank's advances from the FHLBP amounted to $50.38 million.

        As a member,  the Bank is required to purchase and maintain stock in the
FHLBP  in  an  amount  equal  to  the  greater  of 1% of  its  aggregate  unpaid
residential  mortgage loans, home purchase  contracts or similar  obligations at
the beginning of each year or 5% of total  advances.  At June 30, 1999, the Bank
had $3.78 million in FHLB stock, which was in compliance with this requirement.

        As a result of FIRREA,  the FHLBs are required to provide  funds for the
resolution  of troubled  savings  associations  and to  contribute to affordable
housing programs through direct loans or interest subsidies on advances targeted
for community  investment and low- and moderate-income  housing projects.  These
contributions have adversely affected the level of FHLB dividends paid and could
continue to do so in the future.  These contributions also could have an adverse
effect on the value of FHLB  stock in the  future.  For the year  ended June 30,
1999, dividends paid by the FHLBP to the Bank totaled approximately $208,200.

        Federal  Reserve   System.   The  Federal  Reserve  Board  requires  all
depository  institutions to maintain reserves against their transaction accounts
(primarily NOW and super NOW checking  accounts) and non-personal time deposits.
At June 30, 1999, the Bank was in compliance with such requirements.

        The balances maintained to meet the reserve  requirements imposed by the
Federal Reserve Board may be used to satisfy applicable liquidity  requirements.
Because  required  reserves  must be  maintained  in the form of vault cash or a
non-interest  bearing  account  at a Federal  Reserve  Bank,  the effect of this
reserve requirement is to reduce an association's  earning assets. The amount of
funds necessary to satisfy this requirement has not had a material affect on the
Bank's operations.

Interstate Acquisitions

        The  Commonwealth  of  Pennsylvania  adopted  legislation on 1986 ("1986
Act")   regarding  the   acquisition  of  financial   institutions   located  in
Pennsylvania by institutions located outside of Pennsylvania.  The 1986 Act: (1)
permits  federal or state savings and loan  associations,  federal savings banks
and bank or savings and loan holding companies (collectively, "Thrift Entities")
that are "located" (as defined below) in a state that offers  reciprocal  rights
to similar Thrift Entities located in  Pennsylvania,  to acquire 5% or more of a
Pennsylvania   Thrift  Entity's  voting


                                       47
<PAGE>
stock,  merge or consolidate  with a Pennsylvania  Thrift Entity or purchase the
assets and assume the  liabilities  of the  Pennsylvania  Thrift  Entity and (2)
permits a federal or state savings and loan  association or federal savings bank
to establish  and maintain  branches in  Pennsylvania,  provided  that the state
where such foreign Thrift Entity is located offers  reciprocal rights to similar
entities  located in  Pennsylvania  and provided  that each state where any bank
holding  company or savings and loan holding company owning or controlling 5% or
more of the  foreign  Thrift  Entity's  shares is also  located  in a state that
offers reciprocal rights.  Under the Pennsylvania Act, a depository is "located"
where its  deposits  are largest and a holding  company is  generally  "located"
where the aggregate deposits of its subsidiaries are largest.  Whether a foreign
state's laws are  "reciprocal"  is  determined by the  Pennsylvania  Department,
which may impose  limitations  and  conditions on the branching and  acquisition
activities  of a Thrift  Entity  located in a foreign state in order to make the
laws of such state  reciprocal to  Pennsylvania  law with respect to the type of
transaction at issue.





                                       48
<PAGE>
                                    TAXATION

Federal  and State Taxation

        General.  The  Company  and the Bank are  subject to the  corporate  tax
provisions of the Internal Revenue Code of 1986 (the "Code"), as well as certain
additional  provisions  of the Code  which  apply to thrift  and other  types of
financial institutions. The following discussion of tax matters is intended only
as a summary and does not purport to be a  comprehensive  description of the tax
rules applicable to the Company and the Bank.

        Bad Debt  Reserves.  Legislation  enacted  under the Small  Business Job
Protection  Act of 1996 (the  "Act")  provided  for the Bank to  recapture  into
income, over a six-year period, only the portion of its tax bad debt reserves as
of June 30, 1996,  that exceed its base year  reserves  (i.e.,  tax reserves for
years beginning before 1988).  Under the Act, the amount of the excess base year
reserves  subject to recapture would be suspended for each of two successive tax
years  beginning July 1, 1996, in which the Bank  originates a minimum amount of
certain  residential  loans based upon the average of the  principal  amounts of
such loans the Bank made during its six  preceding  tax years.  The Bank's total
tax bad debt reserves at June 30, 1999,  are  approximately  $3.04  million,  of
which $2.64 million  represents  the base year amount and $407,000 is subject to
recapture.  The Company has previously recorded a deferred tax liability for the
excess base year reserves to be recaptured;  therefore,  this recapture will not
impact the statement of  operations.  The base year tax  reserves,  which may be
subject to recapture if the Bank ceases to qualify as a bank for federal  income
tax purposes, are restricted to certain  distributions.  Under the provisions of
the Act, the Bank is  considered  a "small  bank"  (i.e.,  a bank that has total
assets  under  $500  million)  and may  claim  its tax bad  debt  for tax  years
beginning  after  December  31,  1995,  using a  six-year  average  of its  loan
charge-offs to total loans.

        Minimum Tax. The Code  imposes an  alternative  minimum tax at a rate of
20%  on  a  base  of  regular   taxable  income  plus  certain  tax  preferences
("alternative minimum taxable income" or "AMTI"). The alternative minimum tax is
payable to the extent such AMTI is in excess of an  exemption  amount.  The Code
provides  that an item of tax  preference  is the  excess of bad debt  deduction
allowable  for a taxable  year over the amount  allowable  under the  experience
method.  The other items of tax  preference  that  constitute  AMTI  include (a)
tax-exempt  interest on a newly issued (generally,  issued on or after August 8,
1986)  private  activity  bonds other than certain  qualified  bonds and (b) for
taxable years  beginning  after 1989, 75% of the excess (if any) of (i) adjusted
current  earnings  as defined in the Code,  over (ii) AMTI  (determined  without
regard to this preference and prior to reduction by net operating  losses).  Net
operating  losses  can  offset no more  than 90% of AMTI.  Certain  payments  of
alternative  minimum tax may be used as credits  against regular tax liabilities
in future years. In addition,  for taxable years after 1986 and beginning before
January 1, 1996,  the Company is also subject to an  environmental  tax equal to
0.12% of the excess of AMTI for the taxable year over $2.0 million.

        IRS Examinations.  The Company's consolidated federal income tax returns
for taxable  years  through June 30, 1995,  have been closed for the purposes of
examination by the IRS.



                                       49
<PAGE>
        State Taxation. The Company and its non-thrift Pennsylvania subsidiaries
are subject to the  Pennsylvania  Corporate Net Income Tax and Capital Stock and
Franchise  Tax.  The  Corporate  Net  Income  Tax rate for 1998 is 9.99%  and is
imposed on the Company's and its non-thrift subsidiaries' unconsolidated taxable
income for federal purposes with certain  adjustments.  In general,  the Capital
Stock Tax is a property  tax  imposed  at the rate of 1.275% of a  corporation's
capital stock value, which is determined in accordance with a fixed formula.

        The Bank is taxed under the Pennsylvania  Mutual Thrift Institutions Tax
Act (the  "MTIT"),  as amended to include  thrift  institutions  having  capital
stock.  Pursuant to the MTIT, the Company's tax rate is 11.5%.  The MTIT exempts
the Company from all other taxes imposed by the Commonwealth of Pennsylvania for
state  income tax  purposes  and from all local  taxation  imposed by  political
subdivisions, except taxes on real estate and real estate transfers. The MTIT is
a tax upon net  earnings,  determined  in  accordance  with  generally  accepted
accounting principals ("GAAP") with certain adjustments.  The MTIT, in computing
GAAP income,  allows for the deduction of interest  earned on  Pennsylvania  and
federal  obligations,  while  disallowing  a percentage  of a thrift's  interest
expense  deduction in the proportion of interest income on those  obligations to
the overall  interest  income of the  Company.  Net  operating  losses,  if any,
thereafter can be carried forward three years for MTIT purposes.





                                       50
<PAGE>
ITEM 2.  PROPERTIES
- -------------------

Offices and Other Material Properties

        At June 30, 1999,  the Bank  conducted its business from its main office
in  Downingtown,  Pennsylvania  and  eight  full-service  branch  offices.  PCIS
conducts its business from two offices.

        The following table sets forth certain  information  with respect to the
offices of the Company as of June 30, 1999:
<TABLE>
<CAPTION>
                                                                                          Net Book Value of
                                                              Lease                    Property and Leasehold
                                     Owned or              Expiration                       Improvements at
                                      Leased                  Date                           June 30, 1999               Deposits
                                      ------                  ----                           -------------               --------
<S>                                     <C>                   <C>                                  <C>                   <C>
First Financial Bank:
Main Office:
  100 E. Lancaster Avenue
  Downingtown PA 19335                  Own                      --                                $   986                $112,752
Branch Offices:
Exton-Lionville
  601 N. Pottstown Pike
  Exton PA  19341                       Own                       --                                   402                  63,082
Frazer-Malvern
  200 W. Lancaster Avenue
  Frazer PA 19355                       Own                       --                                 1,303                  39,211
Thorndale
  3909 Lincoln Highway
  Downingtown PA 19335                  Lease                 9/30/2000                                 42                  44,142
Westtown
  1197 Wilmington Pike
  West Chester PA 19382                 Lease                 10/31/99                                 120                  52,080
Airport Village
  102 Airport Road                      Own Bldg.
  Coatesville PA 19320                  Lease Land            11/30/04                                 324                  17,371
Brandywine Square
  82 Quarry Road
  Downingtown PA 19335                  Lease                  8/14/11                                  90                  25,568
Devon
  414 Lancaster Avenue
  Devon  PA  19333                      Own                         --                               1,449                   5,308
                                                                                                    ------                --------
              Total                                                                                 $4,716                $359,514
                                                                                                    ======                ========
PCIS:
Philadelphia
One Liberty Place, Suite 3050
1650 Market Street,
Philadelphia  PA 19103                  Lease                 5/31/04
Wayne
485 Devon Park Dr. Suite 109
Wayne  PA 19087                         Lease                 11/30/02
</TABLE>
        In  addition,  the  Company  currently  owns  two  developed  properties
adjacent to its main office. These properties are being held for possible use as
future office facilities and expansion


                                       51
<PAGE>
of the main office.  One of the  properties  is currently  being leased to other
users.  The net book  value  of each of the two  parcels  at June  30,  1999 was
approximately $10,800 and $86,300.

        In September  1989, the Bank entered into a 10-year  operating lease for
the Bank's Westtown office. The lease contains two five-year options to renew.

        In October  1990,  the Bank  entered into a 10-year  lease  agreement in
connection with the relocation of its existing branch in Thorndale to a new site
in the Thorndale  area. The lease  includes two five-year  options to extend the
lease.

        In May 1994, the Bank entered into a 10-year lease agreement for land in
connection  with the  construction  of the  Airport  Village  branch.  The lease
includes three five-year options to extend the lease.

        In April 1995,  the Bank entered into a 15-year lease  agreement for the
Bank's Brandywine Square office.

        In December 1997,  PCIS entered into a 5-year lease agreement for PCIS's
Wayne office.

        In June 1999,  PCIS  entered into a 5-year  lease  agreement  for PCIS's
Philadelphia office.

        First  Financial  operates and  participates  in the MAC(R) Money Access
Service shared  Automated  Teller Machine ("ATM")  network system.  In addition,
First Financial operates seven office ATMs under the MAC(R) system.

ITEM 3.  LEGAL PROCEEDINGS
- --------------------------

        The Company is not involved in any pending legal  proceedings other than
routine,  non-material  legal  proceedings  occurring in the ordinary  course of
business which  management  believes will not have a material  adverse effect on
the financial condition or operations of the Company.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- ------------------------------------------------------------

        Not applicable.

PART II

ITEM 5.  MARKET FOR  REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
- -------------------------------------------------------------------------------

        The  information  required  herein is  incorporated  by  reference  from
"Market  Information"  on  page  23 of  the  Company's  1999  Annual  Report  to
Stockholders included herein as Exhibit 13 hereto ("Annual Report").




                                       52
<PAGE>
ITEM 6.  SELECTED FINANCIAL DATA
- --------------------------------

        The information required herein is incorporated by reference from page 3
of the Annual Report.

ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
         OF OPERATIONS
         -------------

        The information  required herein is incorporated by reference from pages
16 to 23 of the Annual Report.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
- --------------------------------------------------------------------

        The  information  required herein can be found on pages 28 to 29 of this
10K document.

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ----------------------------------------------------

        The financial  statements  and  supplementary  data required  herein are
incorporated by reference from pages 24 to 40 of the Annual Report.

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
- ------------------------------------------------------------------------
        FINANCIAL DISCLOSURE
        --------------------

        Not applicable.

PART III
- --------

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------------------------------

        The information  required herein is incorporated by reference from pages
2 to 7 of the Company's  Definitive Proxy Statement which will be filed with the
SEC within 120 days of the end of the Company's fiscal year  ("Definitive  Proxy
Statement").

ITEM 11.  EXECUTIVE COMPENSATION
- --------------------------------

        The information  required herein is incorporated by reference on pages 9
and 10 of the Company's Definitive Proxy Statement.

ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

        The information  required herein is incorporated by reference from pages
1 to 9 of the Company's Definitive Proxy Statement.



                                       53
<PAGE>
ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- ---------------------------------------------------------

        The information  required herein is incorporated by reference to page 18
of the Definitive proxy Statement.


ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
- ---------------------------------------------------------------------------

(a)     The following documents are filed as part of this report:

        (1)    The following financial  statements are incorporated by reference
               into  Item 8 hereof  from  pages 24 to 40 of the  Annual  Report,
               Exhibit 13 hereto:

               Consolidated  Statements of Financial  Condition at June 30, 1999
               and 1998  Consolidated  Statements  of  Operations  for the Years
               Ended June 30, 1999,  1998, and 1997  Consolidated  Statements of
               Stockholders' Equity for the Years Ended June 30, 1999, 1998, and
               1997  Consolidated  Statements  of Cash Flows for the Years Ended
               June 30, 1999, 1998 and 1997.
               Notes to Consolidated Financial Statements.

        (2)    Financial  statement schedules for which provision is made in the
               applicable accounting  regulations of the SEC are omitted because
               of the absence of the conditions under which they are required or
               because the required information is set forth in the Consolidated
               Financial Statements or Notes thereto.


(b)     Reports on Form 8-K

        None




                                       54
<PAGE>
(c) The  following  exhibits are filed as a part of this form 10-K and this list
includes the Index to Exhibits.

                                Index to Exhibits

Number         Description of Documents
- ------         ------------------------

3a             Restated Articles of Incorporation**
3b             Bylaws, as amended
4              Specimen Stock Certificate*
10a            Key Employee Stock Compensation Program, as amended**
10b            Employee Stock Ownership Plan**
10c            Employment Agreement By and Between the Holding Company, the Bank
               and Ellen Ann Roberts**
10e            Employment Agreement By and Between the Holding Company, the Bank
               and Colin N. Maropis**
10f            Employment Agreement By and Between the Holding Company, the Bank
               and Anthony J. Biondi**
10h            Amendment  No. 1 to the  Employment  Agreement By and Between the
               Holding Company, the Bank and Ellen Ann Roberts***
10j            Amendment  No. 1 to the  Employment  Agreement By and Between the
               Holding Company, the Bank and Colin N. Maropis ***
10k            Amendment  No. 1 to the  Employment  Agreement By and Between the
               Holding Company, the Bank and Anthony J. Biondi***
101            1997 Stock Option Plan****
10m            1993 Stock Option Plan as Amended
13             Annual Report to Stockholders
21             Subsidiaries  of the  Registrant - Reference is made to Item,  1,
               Business - Subsidiaries," for the required information
23             Consent of Independent Auditors
27             Financial Statement Schedule
(*)            Incorporated herein by reference from the Company's  Registration
               Statement on Form S-4 (33-30433) dated August 10, 1989
(**)           Incorporated herein by reference from the Company's Annual Report
               on Form 10-KSB for the year ended June 30, 1990
(***)          Incorporated herein by reference from the Company's Annual Report
               on Form 10-KSB for the year ended June 30, 1992
(****)         Incorporated herein by reference from the Company's Annual Report
               on Form 10-KSB for the year ended June 30, 1997


                                       55
<PAGE>

                                   SIGNATURES

        Pursuant to the  requirements  of Section 13 or 15(d) of the  Securities
Exchange Act of 1934,  the  Registrant has duly caused this amended report to be
signed on its behalf by the undersigned, thereunto duly authorized.

                                      CHESTER VALLEY BANCORP INC.


September 28, 1999                    By: /s/ Ellen Ann Roberts
                                          ---------------------
                                          Ellen Ann Roberts
                                          Director, Chairman of the Board
                                          and Chief Executive Officer




                                       56


<PAGE>
/s/ Anthony J. Biondi                         September 28, 1999
- ---------------------
Anthony J. Biondi
Director

/s/ Robert J. Bradbury                        September 28, 1999
- ----------------------
Robert J. Bradbury
Director

/s/ Edward T. Borer                           September 28, 1999
- -------------------
Edward T. Borer
Director

/s/ John J. Cunningham, III                   September 28, 1999
- ---------------------------
John J. Cunningham, III
Director

/s/  Gerard F. Griesser                       September 28, 1999
- -----------------------
Gerard F. Griesser
Director

/s/  James E. McErlane                        September 28, 1999
- ----------------------
James E. McErlane
Director and Secretary

/s/  Richard L. Radcliff                      September 28, 1999
- ------------------------
Richard L. Radcliff
Director

/s/  Emory S. Todd                            September 28, 1999
- ------------------
Emory S. Todd
Director

/s/  William M. Wright                       September 28, 1999
- ----------------------
William M. Wright
Director

/s/ Anthony J. Biondi                         September 28, 1999
- ---------------------
Anthony J. Biondi
President, COO and
Acting Chief Financial Officer


                                       57

                                     BYLAWS
                                       OF
                           CHESTER VALLEY BANCORP INC.

                                    ARTICLE I
                                     OFFICES

         1.1 Registered  Office. The registered office of Chester Valley Bancorp
Inc. (the "Corporation") shall be located in the Commonwealth of Pennsylvania at
such  place as may be fixed  from  time to time by the Board of  Directors  upon
filing of such notices as may be required by law.

         1.2 Other  Offices.  The  Corporation  may have other offices within or
outside the Commonwealth of Pennsylvania at such place or places as the Board of
Directors may from time to time determine or the business of the Corporation may
require.


                                   ARTICLE II
                             STOCKHOLDERS' MEETINGS

         2.1 Meeting Place.  All meetings of the stockholders of the Corporation
shall be held at the principal place of business of the Corporation,  or at such
other  place  within or without the  Commonwealth  of  Pennsylvania  as shall be
determined  from time to time by the Board of Directors,  and the place at which
any such meeting shall be held shall be stated in the notice of the meeting.

         2.2 Annual  Meeting.  An annual  meeting of the  stock-holders  for the
election of  directors  and for the  transaction  of such other  business as may
properly  come before the meeting  shall be held at such date and time as may be
determined by the Board of Directors and stated in the notice of such meeting.

         2.3  Organization.  Each meeting of the stockholders  shall be presided
over by the  Chairman  of the  Board  or by the  President,  or if  neither  the
Chairman  nor  the  president  is  present,  by any  Executive  or  Senior  Vice
President. The Secretary, or in his or her absence an Assistant Secretary, shall
act as  secretary  of each  meeting of the  stockholders.  In the absence of the
Secretary and any Assistant  Secretary,  the chairman of the meeting may appoint
any person  present to act as  secretary  of the  meeting.  The  chairman of any
meeting of the  stockholders,  unless  prescribed by law or regulation or unless
the Chairman of the Board has otherwise determined, shall determine the order of
the business and the procedure at the meeting,  including such regulation of the
manner of voting and the conduct of discussions as seem to him or her in order.


                                       1
<PAGE>

         2.4  Special  Meetings.  Special  meetings of the  stockholders  may be
called at any time by the Chairman, the President, or a majority of the Board of
Directors.

         2.5  Notice  of  Meetings.  Written  notice  of  every  meeting  of the
stockholders  shall be given by or at the  direction  of the  person or  persons
authorized to call the meeting to each stockholder of record entitled to vote at
the  meeting  at least ten (10) days  prior to the date  named for the  meeting,
unless a greater period of notice is required by law in a particular  case. Such
notice  need not be given to  stockholders  not  entitled to vote at the meeting
unless such  stockholders  are  entitled  by law to such notice in a  particular
case.  Notice shall be deemed to have been properly given to a stockholder  when
delivered to such stockholder personally, or when deposited in the United States
mail with first-class  postage prepaid or when deposited in a telegraph  office,
charges prepaid,  and directed to the address of such  stockholder  appearing on
the books of the Corporation or supplied by such  stockholder to the Corporation
for the purpose of notice; and a certificate or affidavit by the Secretary or an
Assistant  Secretary  or a transfer  agent shall be  conclusive  evidence of the
giving of any notice required by these By-Laws. If the notice is sent by mail or
by  telegraph,  it shall be  deemed to have been  given to the  person  entitled
thereto when  deposited in the United States mail or with the  telegraph  office
for  transmission to such person.  Such notice shall specify the place,  day and
hour of the meeting, and shall state the nature of the business to be transacted
to the extent required by law.

         2.6 Notice of  Adjournments.  Upon  adjournment of an annual or special
meeting of  stockholders,  it shall not be  necessary  to give any notice of the
adjourned  meeting or of the business to be  transacted  thereat,  other than by
announcement  of  the  meeting  at  which  such  adjournment  is  taken.  At any
adjournment  meeting  at which a quorum  shall be present  or  represented,  any
business  may be  transacted  which  might have been  transacted  at the meeting
originally called.

         2.7 Voting Record.  The Corporation shall make a complete record of the
stockholders  entitled  to vote  at  each  meeting  of the  stockholders  of the
Corporation,  or any adjournment  thereof,  arranged in alphabetical order, with
the address of and number of shares held by each.  The record shall be kept open
at the time and place of such meeting for inspection by any stockholder.

         2.8  Quorum.   Except  as   otherwise   provided  in  the  Articles  of
Incorporation or these Bylaws or provided by statute,  a quorum at any annual or
special  meeting of  stockholders  shall  consist of  stockholders  representing
either in person or by proxy, a majority of the votes that all  stockholders are
entitled to cast on a particular matter for purposes of action on the matter.


                                       2
<PAGE>
         2.9 Voting of Shares.  Except as otherwise  provided in the Articles of
Incorporation  or these Bylaws or provided by statute,  each  stockholder  shall
have one vote for each share of stock  having  voting  power  registered  in the
stockholder's  name on the  books  of the  Corporation  and  the  acts at a duly
organized meeting of the stockholders  present, in person or by proxy,  entitled
to cast at least a majority of the votes that all stockholders present in person
or by proxy are entitled to cast shall be the acts of the  stockholders.  Except
as otherwise  provided by statute,  in connection with the election of directors
at a duly organized meeting of stockholders,  the nominees receiving the highest
number of votes from each class or group of classes,  if any,  entitled to elect
directors  separately,  up to the number of directors to be elected by the class
or group of classes,  shall be elected.  Stockholders  shall not be permitted to
cumulate their votes for the election of directors.

         2.10  Stockholders  May Vote in Person or by Proxy.  Every  stockholder
entitled  to vote may vote  either in person or by proxy.  Every  proxy shall be
executed in writing by a stockholder or by his duly authorized  attorney-in-fact
and filed with the Secretary of the Corporation. A proxy, unless coupled with an
interest, shall be revocable at will, notwithstanding any other agreement or any
provision in the proxy to the contrary,  but the revocation of a proxy shall not
be  effective  until  notice  thereof  has been  given to the  Secretary  of the
Corporation. No unrevoked proxy shall be valid after eleven (11) months from the
date of its execution,  unless a longer time is expressly provided therein,  but
in no event shall a proxy, unless coupled with an interest, be voted on or after
three (3) years from the date of its execution.  A proxy shall not be revoked by
the death or incapacity of the maker, unless,  before the vote is counted or the
authority is exercised,  written  notice of such death or incapacity is given to
the Secretary of the Corporation.

         2.11 Judges of Election. For each meeting of stockholders, the Board of
Directors  may appoint one or three judges of  election.  If for any meeting the
judge(s) appointed by the Board of Directors shall be unable to act or the Board
of Directors shall fail to appoint any judge,  one or three judge(s) may, and on
the request of any  stockholder  or his or her proxy shall,  be appointed at the
meeting by the  chairman  thereof.  The judges  shall do all such acts as may be
proper to ascertain the existence of a quorum and the number of votes cast,  and
to conduct the election or vote with fairness to all  stockholders.  They shall,
if  requested by the  chairman of the meeting or any  stockholder  or his or her
proxy,  make a written  report of any matter  determined  by them and  execute a
certificate  of any fact found by them. If there be three judges,  the decision,
act,  or  certificate  of a majority  shall be  effective  in all  respects as a
decision,  act or certificate of all.  Judges need not be

                                       3
<PAGE>
stockholders, but no person who is a candidate for office shall act as a judge.

         2.12 Stockholder  Proposals.  Any stockholder proposal to be considered
at the annual meeting, including any proposal to amend these bylaws or to change
any action of the Board of Directors  with respect  thereto,  shall be stated in
writing and filed with the  Secretary  at least 45 days before the month and day
in the  year  of  annual  meeting  which  corresponds  to  month  and day in the
immediately  preceding  year on which the  Corporation  first  mailed  its proxy
materials for the prior year's annual meeting of  shareholders,  except that, if
the date of the annual meeting changes more than 30 days from the prior year, or
if during the prior year the Corporation did not hold an annual meeting, then in
order to be  considered  at the annual  meeting,  the proposal must be stated in
writing and filed with the  Secretary  at least 45 days  before the  Corporation
mails its proxy materials for the current year." A  stockholder's  notice to the
Secretary  shall set forth as to each matter the  stockholder  proposes to bring
before the annual meeting (a) a brief  description of the proposal desired to be
brought before the annual  meeting and the reasons for conducting  such business
at the  annual  meeting;  (b)  the  name  and  address,  as they  appear  on the
Corporation's books, of the stockholder  proposing such business;  (c) the class
and number of shares on the  Corporation's  books, of the stockholder  proposing
such  business;  (d) the class and number of shares of the  Corporation's  stock
which are beneficially  owned by the stockholder on the date of such stockholder
notice; and (e) any financial  interest of the stockholder in such proposal.  No
proposal which has not been so stated and filed shall be considered.

                                   ARTICLE III
                               BOARD OF DIRECTORS

         3.1 Number and Powers.  The  management  of the  affairs,  property and
interest of the Corporation  shall be vested in a Board of Directors of not less
than 3 directors who shall be natural  persons of full age. The initial Board of
Directors shall consist of nine persons. The number of directors may at any time
be increased or decreased  (subject to the minimum of 3 directors  stated above)
by a vote of a majority  of the Board of  Directors,  provided  that no decrease
will have the effect of shortening the term of any incumbent director. The Board
of Directors  shall be divided  into three  classes as nearly equal in number as
possible.  The  classification  and terms of office of the directors shall be as
set forth in the  Corporation's  Articles of  Incorporation.  In addition to the
powers and authorities  expressly  conferred upon it and by these Bylaws and the
Articles of  Incorporation,  the Board of Directors may exercise all such powers
of the  Corporation and do all such lawful acts and things as are not by statute
or by the Articles of  Incorporation  or by these Bylaws directed or required to
be exercised or done by the stockholders.



                                       4
<PAGE>
         3.2  Vacancies.  Vacancies in the Board of Directors,  including  those
caused by an increase in the number of directors, may be filled by a majority of
the  remaining  members  of the Board  though  less than a quorum.  Each  person
elected  to fill a vacancy  created by the  death,  resignation  or removal of a
director  shall  serve for the  unexpired  term of the  director  whom he or she
replaces  and until his or her  successor is duly  elected and  qualifies.  Each
person  elected  to fill a  vacancy  created  by an  increase  in the  number of
directors  shall be a director  until the  Corporation's  next annual meeting of
stockholders  and until his or her  successor  is  elected by  stockholders  and
qualifies except that for vacancies occurring on and after October 1, 1989, each
person  elected to fill a vacancy  shall serve until the next  selection  of the
class for which such  director has been chosen,  and until his or her  successor
has been elected and qualified.

         3.3 Removal of  Directors.  The Board of Directors or the  stockholders
may declare the office of a director vacant if he or she be judicially  declared
of unsound mind or convicted of an offense punishable by imprisonment for a term
of more than one year or if the  director  has breached or failed to perform his
or her fiduciary duty to the Corporation and such breach or failure  constitutes
self-dealing,  willful  misconduct or recklessness or if, within sixty (60) days
after  notice of his or her  election,  he or she does not  accept  such  office
either in writing or by attending a meeting of the Board.

         3.4 Regular Meetings. Regular meetings of the Board of Directors or any
committee may be held without  notice at the principal  place of business of the
Corporation  or at such other  place or  places,  either  within or without  the
Commonwealth of  Pennsylvania,  as the Board of Directors or such committee,  as
the case may be,  may from time to time  designate.  The  annual  meeting of the
Board  of  Directors  shall  be  held  without  notice   immediately  after  the
adjournment of the annual meeting of stockholders.

         3.5 Special Meetings. Special meetings of the Board of Directors may be
held at any time and place and shall be called by the Secretary upon the written
request of the Chairman of the Board of Directors,  or any three (3)  directors,
specifying the general purpose of the meeting. Upon receipt of such request, the
Secretary  shall fix the place and time for such special meeting which shall not
be less than five (5) nor more  than  thirty  (30)  days  after  receipt  of the
request.  The Secretary shall give notice of the meeting at least three (3) days
prior to the meeting if  delivered  by mail at the address at which the director
is most likely to be reached,  and at least 24 hours  prior to the  meeting,  if
delivered personally or by telegram.  Notice by mail or telegram shall be deemed
to be delivered when deposited in the U.S. mail, with postage prepaid, if mailed
and when delivered to the telegram company, if sent by telegram.



                                       5
<PAGE>
         3.6 Quorum:  Voting.  A majority of the  directors  in office  shall be
necessary at all meetings to  constitute a quorum of the Board of Directors  for
the transaction of business and the acts of a majority of the directors  present
(including  participants  by telephone or similar  communication  as provided in
Section 3.12) at a meeting at which a quorum is present shall be the acts of the
Board of Directors, except as may otherwise be specifically provided by statute,
or by the Articles of Incorporation or by these Bylaws.

         3.7  Waiver of Notice.  Attendance  of a  director  at a meeting  shall
constitute a waiver of notice of such meeting,  except where a director  attends
for the express  purpose of  objecting  at the  beginning  of the meeting to the
transaction  of any  business  because  the  meting  is not  lawfully  called or
convened. A waiver of notice signed by the director or directors, whether before
or after the time stated for the meeting,  shall be  equivalent to the giving of
notice.

         3.8  Nominations  of  Directors.  Only  persons  who are  nominated  in
accordance  with the  procedures set forth in this Section 3.8 shall be eligible
for election, by stockholders, as directors. The Board of Directors shall act as
a nominating  committee and, by resolution adopted by a majority of its members,
select the management nominees for election as directors.  Except in the case of
a  nominee  substituted  as a  result  of the  death or  other  incapacity  of a
management nominee, the Board shall deliver written nominations to the Secretary
at least 30 days prior to the date of the  annual  meeting.  Provided  the Board
makes such  nominations,  no nominations for directors  except those made by the
Board and such other  nominations as shall be made by stockholders in accordance
with the  provisions  of this  Section  3.8  shall be voted  upon at the  annual
meeting.  Nominations of  individuals  for election to the Board of Directors of
the  Corporation  at an  annual  meeting  of  stockholders  may be  made  by any
stockholder of the Corporation entitled to vote for the election of directors at
that meeting who complies with the notice  procedures  set forth in this Section
3.8. Such nominations, other than those made by the Board of Directors acting as
the nominating committee,  shall be made pursuant to timely notice in writing to
the Secretary of the Corporation as set forth in this Section 3.8. To be timely,
a  stockholder's  notice  shall be  delivered  to or received  at the  principal
executive offices of the Corporation not less than 30 days prior to the meeting.
Each such stockholder's  notice shall set forth: (a) the name of the stockholder
who intends to make the nomination and of the person or persons to be nominated;
(b) a representation  that the stockholder is a holder of record of stock of the
Corporation  entitled to vote at such meeting and intends to appear in person or
by proxy at the  meeting to  nominate  the person or  persons  specified  in the
notice;  (c) a description of all  arrangements  or  understandings  between the
stockholder and each nominee and any other person or


                                       6
<PAGE>
persons  (naming  such person or persons)  pursuant to which the  nomination  or
nominations  are to be made  by the  stockholder;  (d)  such  other  information
regarding each nominee  proposed by such  stockholder as would be required to be
disclosed in a solicitation  of proxies with respect to nominees for election as
directors, pursuant to Regulation 14A under the Securities Exchange Act of 1934,
as amended,  including but not limited to, information  required to be disclosed
by Items 4, 5, 6 and 7 of Schedule 14A and  information  which would be required
to be filed on Schedule  14B with the  Securities  Exchange  Commission  (or any
successors of such items or  schedules);  and (e) the consent of each nominee to
serve as a director  of the  Corporation  if so  elected.  At the request of the
Board of Directors,  any person nominated by the Board of Directors for election
as a director shall furnish to the Secretary of the Corporation that information
required to be set forth in a stockholders'  notice of nomination which pertains
to the  nominee  together  with a  written  consent  to serve as a  director  if
elected.  No person  shall be elected as a director  of the  Corporation  unless
nominated  in  accordance  with the  procedures  set forth in this  Section 3.8,
except  that if the Board  shall fail or refuse to act at least 30 days prior to
the annual meeting,  nominations for directors may be made at the annual meeting
by any stockholder entitled to vote and shall be voted upon.

         3.9 Executive and Other Committees.  Standing or special committees may
be appointed  from its own number by the Board of  Directors  from time to time,
and the Board of  Directors  may from time to time invest such  committees  with
such powers as it may see fit,  subject to such  conditions as may be prescribed
by the Board. An Executive  Committee may be appointed by resolution passed by a
majority of the full Board of  Directors.  It shall have and exercise all of the
authority of the Board of  Directors,  except in reference to the  submission to
stockholders of any action requiring stockholder approval, amending or repealing
any resolution of the Board that by its terms is amendable or repealable only by
the Board,  taking action on matters  committed by these Bylaws or resolution of
the Board to another  committee  of the Board,  creating or filling a vacancy on
the Board of Directors or amending  these  Bylaws.  All  committees so appointed
shall keep regular minutes of the transactions of their meetings and shall cause
them to be  recorded  in books  kept  for  that  purpose  in the  office  of the
Corporation.

         3.10 Remuneration.  No stated fee shall be paid to directors,  as such,
for their service, but by resolution of the Board of Directors,  a fixed sum and
expenses of attendance, if any, may be allowed for attendance at each regular or
special meeting of such Board; provided,  that nothing herein contained shall be
construed  to preclude any director  from serving the  Corporation  in any other
capacity and receiving  compensation  therefore.  Members of standing or special
committees may be allowed like compensation for attending committee meetings.



                                       7
<PAGE>
         3.11 Action by  Directors  Without a Meeting.  Any action  which may be
taken at a meeting of the  directors,  or of a committee  thereof,  may be taken
without a meeting if a consent in writing,  setting forth the action so taken or
to be taken,  shall be signed by all of the directors,  or all of the members of
the committee, as the case may be.

         3.12 Action of Directors by Communications  Equipment. Any action which
may be taken at a meeting of directors,  or of a committee thereof, may be taken
by means of a conference telephone or similar communications  equipment by means
of which all  persons  participating  in the  meeting can hear each other at the
same  time.  Participation  in a meeting  pursuant  to this  Section  3.12 shall
constitute presence in person at the meeting.

         3.13 Discharge of Duties. In discharging the duties of their respective
positions,  the Board of Directors  shall,  in considering the best interests of
the  Corporation,  consider the effects of any action upon the  employees of the
Corporation  and its  subsidiaries,  the  depositors  and the  borrowers  of any
insured  institution  subsidiary,  the  communities  in which  offices and other
establishments  of the  Corporation  or any subsidiary are located and all other
pertinent factors.

         3.14 Personal  Liability of Directors.  To the fullest extent permitted
by  Pennsylvania  law,  as now in effect  and as  amended  from time to time,  a
director of the Corporation  shall not be personally liable for monetary damages
for any action taken, or any failure to take any action, as a director.


                                   ARTICLE IV
                                    OFFICERS


         4.1  Designations.  The officers of the Corporation shall be elected by
the Board of Directors and shall be a President,  a Secretary and a Treasurer. A
Chairman  of the Board,  one or more Vice  President  (including  executive  and
senior vice presidents), and such other officers and assistant officers also may
be elected or  appointed as the Board of Directors  may  authorize  from time to
time.   Any  number  of  officers   may  be  held  by  the  same   person.   The
responsibilities  of the persons holding executive  management  positions may be
clarified,  by adding  descriptive  works to the office they hold such as "Chief
Executive  Officer." "Chief Operating Officer.  "Chief Financial  Officer," or a
similar term, which designations may be made only by the Board of Directors.

         4.2 Election and Term of Office.  Each officer  shall hold office until
his or her successor  shall have been duly elected and qualified or until his or
her death or until he or she  shall  resign or shall  have been  removed  in the
manner hereinafter


                                       8
<PAGE>
provided.  A vacancy  in an  office  for any cause may be filled by the Board of
Directors  at any time,  and  pending  the  filling of a  vacancy,  the Board of
Directors may delegate the powers or duties of any office to another  officer or
director or any other person it may select.

         4.3 Removal of Officers.  Any officer or agent  elected or appointed by
the Board of  Directors  may be removed  by the vote or a  majority  of the full
Board of Directors at any time, with or without cause, but such removal shall be
without prejudice to the contract rights, if any, of the person so removed.

         4.4 Posers and Duties.  The officers of the Corporation shall have such
authority  and perform  such duties as the Board of  Directors  may from time to
time authorize or determine. In the absence of action of the Board of Directors,
the  officers  shall have such powers and duties as  generally  pertain to their
respective officers.

         4.5  Delegation.  In the case of  absence  or  inability  to act or any
officers of the  Corporation  and of any person  authorized to act in his or her
place,  the Board of  Directors  may from time to time  delegate  the  powers or
duties of such  officer to any other  officer or any director or other person it
may select.

         4.6 Other  Officers.  The Board of  Directors  may  appoint  such other
officers  and agents as it shall deem  necessary  or  expedient,  who shall hold
their  offices for such terms and shall  exercise  such powers and perform  such
duties as shall be determined from time to time by the Board of Directors.

         4.7 Bonds.  The Board of Directors may, by resolution,  require any and
all of the officers to give bonds to the Corporation,  with sufficient surety or
sureties,  conditioned  for the  faithful  performance  of the  duties  of their
respective offices, and to comply with such other conditions as may from time to
time be required by the Board of Directors.

         4.8 Salaries.  The salaries of all officers of the Corporation shall be
fixed by the Board of Directors or by authority  conferred by  resolution of the
Board.  The Board also may fix the salaries or other  compensation  of assistant
officers,  agents and employees of the  Corporation,  but in the absence of such
action, this function shall be performed by the President or by others under his
or her supervision.


                                       9
<PAGE>
                                    ARTICLE V
                                  CAPITAL STOCK


         5.1  Certificates.  Certificates  of stock shall be issued in numerical
order,  and each  stockholder  shall be entitled to a certificate  signed by the
President or a Vice  President,  and the Secretary or the Treasurer,  and sealed
with the seal of the Corporation or a facsimile thereof.  The signatures of such
officers may be facsimiles if the  certificate is manually signed on behalf of a
transfer agent or registrar, other than the Corporation itself or an employee of
the Corporation.  If an officer who has signed or whose facsimile  signature has
been placed upon such certificate ceases to be an officer before the certificate
is issued,  it may be issued by the  Corporation  with the same effect as if the
person  were an officer on the date of issue.  Each  certificate  of stock shall
state:  (a)  that  the  Corporation  is  incorporated  under  the  laws  of  the
Commonwealth of  Pennsylvania;  (b) the name of the person whom issued;  and (c)
the number and class of shares and the designation of the series,  if any, which
such certificate represents.

         5.2 Transfers.

               (a) Transfers of stock shall be made only upon the stock transfer
         books  of  the  Corporation,  kept  at  the  registered  office  of the
         Corporation or at its principal place of business,  or at the office of
         its transfer agent or registrar, and before a new certificate is issued
         the old certificate shall be surrendered for cancellation. The Board of
         Directors may, by resolution, open a share register in any state of the
         United States, and may employ an agent or agents to keep such register,
         ant to record transfers of shares therein.

               (b)  Shares of stock  shall be  transferred  by  delivery  of the
         certificates  therefor,  accompanied either by an assignment in writing
         on the  back of the  certificate  or an  assignment  separate  from the
         certificate,  or by a written  power of  attorney  to sell,  assign and
         transfer the same, signed by the holder of said certificate.  No shares
         of stock shall be  transferred  on the books of  Corporation  until the
         outstanding   certificates   therefor  have  been  surrendered  to  the
         Corporation.

         5.3 Registered Owner.  Registered  stockholders shall be treated by the
Corporation  as the holders in fact of the stock  standing  in their  respective
names and the Corporation shall not be bound to recognize any equitable or other
claim to or  interest in any share on the part of any other  person,  whether or
not it shall have express or other notice thereof,  except as expressly provided
by the laws of the Commonwealth of Pennsylvania.



                                       10
<PAGE>
         5.4  Mutilated,  Lost  or  Destroyed  Certificates.   In  case  of  any
mutilation,  loss or  destruction of any  certificate  of stock,  another may be
issued  in its  place  upon  receipt  of  proof  of  such  mutilation,  loss  or
destruction.  The Board of Directors may impose  conditions on such issuance and
may require the giving of a satisfactory bond or indemnity to the Corporation in
such sum as it may  determine,  or establish  such other  procedures as it deems
necessary.

         5.5 Fractional Shares or Scrip. The Corporation may (a) issue fractions
of a share which shall entitle the holder to exercise voting rights,  to receive
dividends thereon, and to participate in any of the assets of the Corporation in
the  event  of  liquidation;  (b)  arrange  for the  disposition  of  fractional
interests by those entitled thereto; (c) pay in cash the fair value of fractions
of a share as of the time  when  those  entitled  to  receive  such  shares  are
determined;  or (d) issue scrip in registered or bearer form which shall entitle
the holder to receive a certificate  for a full share upon the surrender of such
scrip aggregating a full share.

         5.6 Share of Another  Corporation.  Shares owned by the  Corporation in
another corporation, domestic or foreign, may be voted by such officer, agent or
proxy as the  Board of  Directors  may  determine  or,  in the  absence  of such
determination, by the President of the Corporation.

         5.7 Determination of Stockholders or Record. The Board of Directors may
fix a time,  not more than  ninety (90) days prior to the date of any meeting of
stockholders or the date fixed for the payment of any dividend or  distribution,
or the date for the allotment of rights, or to exercise the rights in respect to
any such change,  conversion  or exchange of shares,  for the  determination  of
stockholders  of  record  for  any  such  purpose.   In  such  case,  only  such
stockholders  as shall be  stockholders  of record on the date so fixed shall be
entitles to notice of any to vote at, such a meeting,  or to receive  payment of
such dividend,  to receive such allotment of rights, or to exercise such rights,
as the case may be,  notwithstanding  any transfer of any shares on the books of
the Corporation after any record date fixed as aforesaid.

         The Board of Directors may close the books of the  Corporation  against
transfer of shares during the whole of any part of such period, and in such case
written  or printed  notice  thereof  shall be mailed at lease (10) days  before
closing  thereof to each  stockholder of record at the address  appearing on the
records of the  Corporation or supplied by him or her to the Corporation for the
purpose of notice. While the stock transfer books of the Corporation are closed,
no transfer of shares shall be made thereon.


                                       11
<PAGE>
         Unless  a  record  date is fixed  by the  Board  of  Directors  for the
determination  of  stockholders  entitled  to  receive  notice of, or vote at, a
stockholders' meeting,  transferees of shares which are transferred on the books
of the Corporation  within ten (10) days next preceding the date of such meeting
shall not ben entitled to notice of or to vote at such meeting.


                                   ARTICLES VI
                            FISCAL YEAR; ANNUAL AUDIT


         The fiscal year of the  Corporation  shall begin on the 1st day of July
and end on the 30th day of June in each year. The  Corporation  shall be subject
to an  annual  audit  as of the end of its  fiscal  year by  independent  public
accountants  appointed  by  and  responsible  to the  Board  of  Directors.  The
appointment of such accountants  shall be subject to annual  ratification by the
stockholders.

                                   ARTICLE VII
                       INDEMNIFICATION. ETC. OF OFFICERS,
                         DIRECTORS, EMPLOYEES AND AGENTS


         7.1 Indemnification. The Corporation shall indemnify any person who was
or is a party or is threatened to be made a party to any threatened,  pending or
completed  action,  suit or proceeding,  including actions by or in the right of
the Corporation,  whether civil, criminal,  administrative or investigative,  by
reason of the fact that such person is or was a director,  officer,  employee or
agent of the Corporation, or is or was serving at the request of the Corporation
as a director,  officer, employee or agent of another corporation,  partnership,
joint  venture,   trust  or  other  enterprises,   against  expenses  (including
attorneys' fees), judgments,  fines, excise taxes and amounts paid in settlement
actually and reasonably  incurred by such person in connection with such action,
suit or proceeding to the full extent permissible under Pennsylvania law.

         7.2  Advancement  of  Expenses.  Reasonable  expenses  incurred  by  an
officer, director,  employee or agent of the Corporation in defending a civil or
criminal action, suit or proceeding  described in Section 7.1 may be paid by the
Corporation  in  advance  of the  final  disposition  of  such  action,  suit or
proceeding  upon  receipt of an  undertaking  by or on behalf of such  person to
repay such amount if it shall  ultimately be  determined  that the person is not
entitled to be indemnified by the Corporation.



                                       12
<PAGE>
         7.3 Other Rights.  This  indemnification  and  advancement  of expenses
provided by or pursuant to this Article VII shall not be deemed exclusive of any
other rights to which those seeking  indemnification  or advancement of expenses
may be entitled under any insurance or other agreement,  vote of stockholders or
directors or otherwise,  both as to actions in their official capacity and as to
actions in another capacity while holding an office,  and shall continue as to a
person who has ceased to be a  director,  officer,  employee  or agent and shall
inure to the benefit of the heirs, executors and administrators of such person.

         7.4  Insurance.  The  Corporation  shall have the power to purchase and
maintain  insurance  on behalf of any person who is or was a director,  officer,
employee or agent of the Corporation, or is or was serving at the request of the
Corporation as a director,  officer,  employee or agent of another  corporation,
partnership,  joint venture,  trust, or other enterprise,  against any liability
asserted  against and incurred by such person in any such  capacity,  or arising
out of his or her status as such,  whether or not the Corporation would have the
power to indemnify  him or her against such  liability  under the  provisions of
this Article VII.


         7.5  Security  Fund;  Indemnity  Agreements.  By action of the Board of
Directors (notwithstanding its interest in the transaction), the Corporation may
create  and  fund a  trust  fund  or fund of any  nature,  and  may  enter  into
agreements with its officers, directors, employees and agents for the purpose of
securing  or  insuring  in any manner its  obligation  to  indemnify  or advance
expenses provided for in this Article VII.

         7.6  Modification.  The duties of the  Corporation  to indemnify and to
advance  expenses to any person as provided in this  Article VII shall be in the
nature of a  contract  between  the  Corporation  and each such  person,  and no
amendment  or repeal of any  provision  of this  Article VII and no amendment or
termination  of any trust or other fund created  pursuant to Section 7.5 of this
Article  VII,  shall  alter to the  detriment  of such  person the right of such
person to the  advancement  of  expenses or  indemnification  related to a claim
based on an act or  failure to act which  took  place  prior to such  amendment,
repeal or termination.

         7.7 Proceedings  Initiated by Indemnified Persons.  Notwithstanding any
other  provision  of this Article VII,  the  Corporation  shall not  indemnify a
director,  officer,  employee or agent for any liability  incurred in an action,
suit  or   proceeding   initiated   (which   shall  not  be  deemed  to  include
counter-claims  or affirmative  defenses) or participated in as an intervenor or
amicus curiae by the person seeking indemnification unless such initiation of or
participation in the action, suit or proceeding is authorized,  either before or
after its  commencement,  by the affirmative vote of a majority of the directors
in office.



                                       13
<PAGE>
                                  ARTICLE VIII
                            MISCELLANEOUS PROVISIONS


         8.1 Seal. The corporate seal of the  Corporation  shall be in such form
and bear  such  inscription  as may be  adopted  by  resolution  of the Board of
Directors, or by usage of the officers on behalf of the Corporation.

         8.2 Books and Records.  The  Corporation  shall keep it its  registered
office or principal place of business  correct and complete books and records of
account and an original in duplicate  record of the  proceedings  of meetings of
its stockholders and Board of Directors and committees thereof, and the original
or a copy of the Bylaws,  including  all  amendments or  alterations  thereto to
date, certified by the Secretary;  and it shall keep at its registered office or
principal  place  of  business,  or at the  office  of  its  transfer  agent  or
registrar,  a record of its stockholders,  giving the names and addresses of all
stockholders  and the number and class of the  shares  held by each.  Any books,
records and minutes  may be in written  form or any other form  capable of being
converted into written form within a reasonable time.

         8.3 Execution of Written Instruments.  All contracts, deeds, mortgages,
obligations,  documents and instruments, whether or not requiring a seal, may be
executed by the Chairman,  the  President or any Vice  President and attested by
the Secretary o the Treasurer or an Assistant Secretary or Assistant  Treasurer,
or may be executed or attested,  or both, by such other person or persons as may
be specifically designated by resolution of the Board of Directors.  All checks,
notes, drafts and orders for the payment of money shall be signed by such one or
more  officers  of  agents  as the  Board of  Directors  may  from  time to time
designate.


                                   ARTICLE IX
                                   AMENDMENTS


         These  Bylaws  may be  altered,  amended  or  repealed  by the Board of
Directors of the Corporation in the manner prescribed at the time by the laws of
the  Commonwealth of Pennsylvania,  subject to the ability of the  Corporation's
stockholders  to change such action;  provided,  however,  that any amendment or
alteration  to or repeal  of the  provisions  of these  Bylaws  relating  to the
qualifications,  classifications  and terms of office of the Board of  Directors
and any amendment to this Article IX shall be authorized  only upon receiving at
least  two-thirds  of the  votes  that  all  holders  of  capital  stock  of the
Corporation entitled to vote generally in the election of directors,  considered
for this purpose as one class, are entitled to cast thereon.

                                       14

Financial Information
- --------------------------------------------------------------------------------
Management's Discussion and Analysis of
Financial Condition and Results of Operations                    16

Consolidated Statements of Financial Condition                   24

Consolidated Statements of Operations                            25

Consolidated Statements of Changes in
Stockholders' Equity                                             26

Consolidated Statements of Cash Flows                            27

Notes to Consolidated Financial Statements                       28

Independent Auditors' Report                                     41

<PAGE>
Management's Discussion
and Analysis of Financial Condition
and Results of Operations

GENERAL

     Chester  Valley  Bancorp Inc. (the "Holding  Company") is a unitary  thrift
holding  company,  incorporated  in the  Commonwealth  of Pennsylvania in August
1989.  The business of Chester  Valley  Bancorp Inc. and its  subsidiaries  (the
"Company") consists of the operations of First Financial Bank ("First Financial"
or the "Bank"),  a  Pennsylvania-chartered  stock  savings and loan  association
founded in 1922 and Philadelphia Corporation for Investment Services ("PCIS"), a
full-service  investment  advisory  and  securities  brokerage  firm.  The  Bank
provides a wide range of banking services to individual and corporate  customers
through  its eight  branch  offices in Chester  County,  Pennsylvania.  The Bank
provides  residential  real  estate,  commercial  real  estate,  commercial  and
consumer  lending  services  and funds these  activities  primarily  with retail
deposits and borrowings.  Philadelphia  Corporation  for Investment  Services is
registered as a broker/dealer in all 50 states and Washington, DC and it is also
registered as an Investment  Advisor with the  Securities  Exchange  Commission.
PCIS provides many  additional  services,  including  self-directed  and managed
retirement accounts,  safekeeping, daily sweep money market funds, portfolio and
estate  valuations,  life  insurance  and  annuities,  and margin  accounts,  to
individuals and smaller corporate  account.  PCIS's offices are located in Wayne
and Philadelphia, Pennsylvania.

     The Company posted record operating earnings of $4.21 million, or $1.13 per
diluted  share,  for the  fiscal  year ended June 30,  1999,  compared  to $3.63
million or $.98 per diluted share for the same period in 1998. This represents a
16.2% increase in earnings.

ASSET/LIABILITY MANAGEMENT

         The primary asset/liability management goal of the Company is to manage
and  control  its  interest  rate  risk,   thereby   reducing  its  exposure  to
fluctuations in interest rates, and achieving sustainable growth in net interest
income  over the long  term.  Other  objectives  of  asset/liability  management
include:  (1) ensuring adequate liquidity and funding,  (2) maintaining a strong
capital base and (3) maximizing net interest income opportunities.

     In  general,  interest  rate risk is  mitigated  by  closely  matching  the
maturities or repricing periods of interest-sensitive  assets and liabilities to
ensure a  favorable  interest  rate  spread.  Management  regularly  reviews the
Company's interest-rate sensitivity,  and uses a variety of strategies as needed
to adjust that sensitivity  within  acceptable  tolerance ranges  established by
management.  Changing the relative proportions of fixed-rate and adjustable-rate
assets and liabilities is one of the primary strategies  utilized by the Company
to accomplish this objective.

       The matching of assets and  liabilities  may be analyzed by examining the
extent to which such assets and liabilities are "interest-rate sensitive" and by
monitoring an institution's  interest-sensitivity  gap. An  interest-sensitivity
gap is considered  positive when the amount of  interest-rate  sensitive  assets
exceeds the amount of  interest-rate  sensitive  liabilities  repricing within a
defined  period and is  considered  negative  when the  amount of  interest-rate
sensitive  liabilities  exceeds  the amount of  interest-rate  sensitive  assets
repricing within a defined period.
<PAGE>
     To provide a more  accurate  one-year gap position of the Company,  certain
deposit  classifications are based on the interest-rate sensitive attributes and
not on the contractual repricing  characteristics of these deposits.  Management
estimates,  based on historical trends of the Bank's deposit accounts,  that 59%
of money market and NOW accounts are sensitive to interest rate changes and that
7% of savings  deposits are  sensitive to interest  rate  changes.  Accordingly,
these  interest-sensitive  portions  are  classified  in the less  than one year
categories with the remainder in the over five years category.  Deposit products
with interest rates based on a particular index are classified  according to the
specific  repricing  characteristic of the index.  Deposit rates other than time
deposit rates are variable,  and changes in deposit rates are typically  subject
to local market  conditions and  management's  discretion and are not indexed to
any particular rate.

     Generally,  during a period of rising  interest rates, a positive gap would
result  in an  increase  in net  interest  income  while a  negative  gap  would
adversely affect net interest income.  However, the  interest-sensitivity  table
does not provide a comprehensive  representation  of the impact of interest rate
changes on net interest income.  Each category of assets or liabilities will not
be  affected  equally  or  simultaneously  by changes  in the  general  level of
interest rates. Even assets and liabilities which  contractually  reprice within
the same period may not, in fact,  reprice at the same price or the same time or
with the  same  frequency.  It is also  important  to  consider  that the  table
represents a specific point in time. Variations can occur as the Company adjusts
its interest-sensitivity position throughout the year.

OPERATING RESULTS

Interest Income (Taxable-Equivalent Basis)

     Interest income is analyzed on a tax-equivalent  basis, i.e., an adjustment
is made for analysis purposes only, to increase interest income by the amount of
savings of Federal  income  taxes,  which the Company  realizes by  investing in
certain tax-free municipal  securities and by making loans to certain tax-exempt
organizations.  In this way,  the  ultimate  economic  impact of  earnings  from
various assets can be more readily compared.


                                       16

<PAGE>
     Total  interest  income  increased to $30.01  million during fiscal 1999, a
$3.81 million or 14.5%  increase over the comparable  prior year.  This increase
was due to a $68.77 million increase in the average balance of  interest-earning
assets.  Partially  offsetting the effect of the increase in the average balance
on interest  income was the 44 basis-point  decrease in the yield,  to 7.62%, on
the loan  portfolio as the result of the  flattening  yield curve during  fiscal
1998 and 1999 which  resulted  in  customers  refinancing  their  loans to lower
interest rates.

     Total  interest  income  increased to $26.20  million during fiscal 1998, a
$3.28 million or 14.3%  increase over the comparable  prior year.  This increase
was due to a $41.46 million increase in the average balance of  interest-earning
assets.  Partially  offsetting the effect of the increase in the average balance
on interest income was the 5 basis-point decrease in the yield, to 8.44%.

Interest Expense

     Total  interest  expense  increased to $15.68 million during fiscal 1999, a
$2.27 million or 16.9% increase over the comparable  prior year. The increase in
interest  expense  was  primarily  due to a $39.72  million  and $21.78  million
increase in the average  balances of deposits and borrowings,  respectively,  at
June  30,  1999,   which  funded  the  increase  in  the  average   balances  of
interest-earning assets discussed previously.  The average rate paid on deposits
decreased to 4.60% for fiscal 1999 from 4.79% the previous year as the result of
management's  continued  efforts to focus its growth in the areas of low-costing
or no-cost  deposits.  The average  rate paid on  borrowings  decreased 54 basis
points to 5.54%.

     Total  interest  expense  increased to $13.41 million during fiscal 1998, a
$1.90 million or 16.5% increase over the comparable  prior year. The increase in
interest  expense  was  primarily  due to a $24.86  million  and $10.87  million
increase in the average  balances of deposits and borrowings,  respectively,  at
June 30, 1998.  The average  rate paid on deposits  remained at 4.63% for fiscal
1998. The average rate paid on borrowings increased 50 basis points to 6.08%.


<PAGE>
<TABLE>
<CAPTION>

                                         Interest Rate Sensitivity Analysis at June 30, 1999
                                                       (Dollars in thousands)


                                                         More Than    More Than   More Than    More Than
                                                       Three Months   Six Months   One Year   Three Years
                                         Three Months    Through       Through     Through      Through       More Than
                                           or Less      Six Months     One Year  Three Years   Five Years    Five Years     Total
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                       <C>          <C>           <C>          <C>          <C>          <C>          <C>
Interest-Earning Assets
  Loans  (1)
    Real estate (2)                       $   24,051   $   19,954    $  32,306    $  74,466    $  41,968    $   37,740   $ 230,485
    Commercial                                 6,721        2,158        1,822        3,084          630           293      14,708
    Consumer                                   8,218        1,845        3,871       12,740        8,420        16,322      51,416
  Securities and interest-bearing
    deposits                                  48,877        1,683        5,159        5,353       38,997        39,962     140,031

- ------------------------------------------------------------------------------------------------------------------------------------
  Total interest-earning assets           $   87,867   $   25,640    $  43,158    $  95,643    $  90,015    $   94,317   $ 436,640
- ------------------------------------------------------------------------------------------------------------------------------------

Interest-Bearing Liabilities
  Savings accounts                        $      501   $      501    $     998    $       -    $       -    $   27,033   $  29,033
  NOW accounts                                   450          450          900            -            -        34,211      36,011
  Money market accounts                       47,464            -            -            -            -             -      47,464
  Certificate accounts                        66,116       29,287       35,708       71,386        9,216         2,285     213,998
  Borrowings                                   4,022           17        2,625        9,829       13,053        21,482      51,028

- ------------------------------------------------------------------------------------------------------------------------------------
  Total interest-bearing liabilities      $  118,553   $   30,255    $  40,231    $  81,215    $  22,269    $   85,011   $ 377,534
- ------------------------------------------------------------------------------------------------------------------------------------

Cumulative excess of interest-
  earning assets to
  interest-bearing liabilities            $  (30,686)  $  (35,301)   $ (32,374)   $ (17,946)   $  49,800    $   59,106   $  59,106
====================================================================================================================================
Cumulative ratio of interest
  rate-sensitive assets to
  interest rate-sensitive liabilities          74.1%        76.3%        82.9%        93.4%       117.0%        115.7%      115.7%
====================================================================================================================================
Cumulative difference as a
  percentage of total assets                  (6.8%)       (7.8%)        (7.2%)       (4.0%)       11.0%         13.1%       13.1%
====================================================================================================================================

</TABLE>
(1)  Net of undisbursed loan proceeds.
(2)  Includes commercial mortgage loans.


                                       17
<PAGE>
Net Interest Income

     Net  interest  income  is  the  difference   between   interest  income  on
interest-earning  assets and interest expense on  interest-bearing  liabilities.
Net interest income, on a fully tax equivalent basis, increased 12.00%, or $1.54
million to $14.33  million in 1999 from  $12.80  million in 1998,  compared to a
12.1%  increase of $1.39 million from 1997 to 1998.  Net interest  margin,  on a
fully tax equivalent basis, was 3.64% for the year ended 1999, compared to 3.94%
in 1998 and 4.03% in 1997.

Provision for Loan Losses

     The  Company's  provision  for loan  losses  was  $390,000,  $606,000,  and
$523,000,  during the respective  periods of 1999 through 1997. These provisions
have been  added to the  Company's  allowance  for loan  losses  due to  general
economic  conditions,  loan growth, and management's  assessment of the inherent
risk of loss existing in the loan portfolio. At June 30, 1999, the allowance for
loan losses was $3.65 million or 1.24% of net loans compared to $3.41 million or
1.23% of net loans at June 30, 1998.

     The Company  establishes  provisions for loan losses,  which are charged to
operations,  in order to maintain the allowance for loan losses at a level which
is deemed to be appropriate based upon, among other things,  delinquency trends,
the volume of  non-performing  loans,  prior loss  experience of the  portfolio,
current economic  conditions,  and other relevant factors.  Although  management
believes  it has  used the  best  information  available  to it in  making  such
determinations,  and that the present  allowance  for loan  losses is  adequate,
future  adjustments  to the allowance  may be  necessary,  and net income may be
adversely   affected  if  the  circumstances   differ   substantially  from  the
assumptions  used in determining the level of the allowance for loan losses.  In
addition,  various regulatory agencies, as an integral part of their examination
process,  periodically  review the Company's allowance for losses on loans. Such
agencies may require the Company to recognize  additions to the allowance  based
on their  judgments  about  information  available  to them at the time of their
examination.

Other Operating Income

     Total other  income  increased  $579,000 or 12.5% to $5.20  million for the
year ended June 30, 1999, from the comparable prior period.  Investment services
income  increased  $460,000  or 16.5% to $3.26  million  as the result of PCIS's
increased  commission  income due to the continued  increase in the stock market
activity,  an increase in advisory fee income due to the strategic  plan of PCIS
to focus on advisory  services as it provides a more stable  revenue  stream for
PCIS and stabilizes  expenses for the customer,  and an increase in money market
fund fees due to an  increase  in  customer  balances.  The growth in the Bank's
Investment  Services  and Trust  Division  also  contributed  to the increase in
investment  services  income for fiscal  1999.  An increase in checking  account
fees, as the result of an increased  number of accounts,  and an increase in the
fees  earned  on the  Bank's  debit  card,  due to  increased  usage and also an
increased  number of  cardholders,  contributed  to the  increase of $354,000 or
31.7% in service charges and fees in fiscal 1999. The Company  recognized  gains
on trading  account  securities  of  $171,000  during  fiscal  1999  compared to
$338,000 during fiscal 1998.
<PAGE>
     Total other  income  increased  $968,800 or 26.6% to $4.62  million for the
year ended June 30, 1998, from the comparable prior period.  Investment services
income  increased  $488,400 or 21.2% to $2.80 million as the result of increases
in revenue  generated by PCIS and the Trust  Division.  Service Charges and fees
increased  $139,700  in fiscal  1998.  The Company  recognized  gains on trading
account  securities of $337,500  during  fiscal 1998 compared to $15,700  during
fiscal 1997.

Other Operating Expenses

     Total operating  expenses increased $1.09 million or 9.4% to $12.73 million
for the year ended June 30, 1999 compared to the same period in fiscal 1998. The
increase in operating expenses over the prior fiscal year was primarily due to a
$1.04  million or 17.6%  increase in salaries and employee  benefits  related to
general  salary  increases and  increased  number of staff  associated  with the
Bank's Call Center and its Investment  Services and Trust  Division  established
during the summer and fall of 1997,  respectively.  Also, in the winter of 1999,
the Bank opened its eighth  branch office in Devon,  Pennsylvania  which further
contributed to an increase in staff.  Occupancy and equipment expenses increased
$190,000 or 10.1% to $2.08  million for the year ended June 30, 1999 compared to
the same period in 1998 as a result of the opening of the Bank's  branch  office
in Devon and  capital  expenditures  associated  with  technology  upgrades  and
enhancements.  During fiscal 1998 the Bank made a $291,000  donation in relation
to a project to provide low income housing for the elderly.  As an offset to the
donation, the Bank received a state tax credit in the amount of $146,000 through
the Neighborhood  Assistance Act which was recorded as a reduction to income tax
expense in fiscal 1998.

     Total operating expenses increased $1.78 million or 18.1% to $11.64 million
for the year ended June 30, 1998,  from the comparable  prior period,  excluding
the $1.39  million  one-time  SAIF  assessment  in fiscal 1997.  The increase in
operating expenses over the prior fiscal year was primarily due to a $632,500 or
12.0%  increase in salaries  and  employee  benefits  related to general  salary
increases  and  increased  number of staff  associated  with the addition of the
Bank's new Call Center and its new Investment  Services and Trust  Division.  In
addition,  occupancy and equipment expenses increased $246,900 or 15.1% to $1.89
million  for the year ended June 30,  1998,  from the  comparable  prior  period
related to the  refurbishment of the Bank's Operation Center and the renovations
required  to provide  accommodations  for the  Bank's new Call  Center and Trust
Department.  Also  contributing  to the  increase in operating  expenses  during
fiscal  1998 was the  previously  mentioned  $291,000  donation  to a project to
provide low income housing for the elderly.



                                       18
<PAGE>
Income Taxes

     The Company  incurred  income tax expense of $1.57 million  during the year
ended June 30, 1999,  compared to $1.09 million  during fiscal 1998. The primary
reason for the  increase in income tax  expense  was due to a 22.7%  increase in
income before taxes in fiscal 1999.  Income tax expense for fiscal 1998 includes
a $146,000 state tax credit through the Neighborhood  Assistance Act relating to
a donation  the Bank made to provide  low income  housing for the  elderly.  For
periods  ending prior to May 29, 1998, no expense has been made for income taxes
for PCIS since PCIS had elected to be taxed under the provisions of Subchapter S
of  the  Internal  Revenue  Code  and  similar  state  provisions.  Under  these
provisions,  PCIS does not pay income taxes on its taxable income.  Instead, the
former  stockholders  of PCIS are liable for  individual  income  taxes based on
their respective  shares of PCIS's taxable income.  As a result of all of PCIS's
stock being purchased by Chester Valley Bancorp Inc. on May 29, 1998, PCIS is no
longer eligible to be taxed under the provisions of Subchapter S of the Internal
Revenue Code.

     The Company incurred income tax expense of $757,400 during fiscal 1997. The
primary reason for the increase in income tax expense in fiscal 1998 compared to
fiscal  1997 was due to the  increase in income  before  taxes in fiscal 1998 to
$4.71 million from $2.99 million  during fiscal 1997. The increase in income tax
expense in fiscal 1998 was  partially  offset by the  $146,000  state tax credit
through the Neighborhood Assistance Act donation mentioned earlier.

Capital Resources

     The Company's  assets totaled $451.16 million at June 30, 1999, as compared
with  $377.01  million as of June 30,  1998.  This 19.7%  increase in assets was
primarily  funded by an increase  in  deposits  of $61.32  million or 20.6% from
$298.19  million at June 30, 1998, to $359.51  million at June 30, 1999,  and an
increase in Federal Home Loan Bank advances of $9.44 million from $40.94 million
to $50.38  million at June 30,  1998 and 1999,  respectively.  The  increase  in
deposits  and  advances  was used in part to fund loan  originations  during the
period,  which  contributed to an increase in net loans  receivable from $273.13
million at June 30, 1998, to $291.39 million at June 30, 1999. In addition,  the
Company's  securities  portfolios  along  with  its  interest-bearing   deposits
increased  from  $86.12  million to $140.03  million at June 30,  1998 and 1999,
respectively.

     Stockholders'  equity  inceased to $33.85  million at June 30,  1999,  from
$31.85  million  at June 30,  1998,  as a result of net  income  earned of $4.21
million  during  fiscal  1999,  the  reduction in the  principal  balance of the
Employee  Stock  Ownership  Plan  ("ESOP")  debt by $147,000 (See Note 13 of the
Notes to the  Consolidated  Financial  Statements),  proceeds from stock options
exercised  during the 1999 period of $168,000,  and proceeds  totaling  $514,000
from the  issuance of common  stock.  The increase in  stockholders'  equity was
offset in part by a change in net unrealized  value of securities  available for
sale  of  $1.84  million  from a gain of  $292,000  at  June  30,  1998 to a net
unrealized  loss of $1.55  million at June 30, 1999,  and also offset in part by
the payment of cash  dividends of $1.15 million and the repurchase of $24,000 of
common stock, as well as the payment of $16,000 in lieu of fractional  shares in
connection with the 5% stock dividend paid during fiscal 1999.
<PAGE>
Asset Quality

     Non-performing  assets are  comprised of  non-performing  loans and REO and
totaled $933,000 at June 30, 1999, compared to $1.25 million at June 30, 1998.

     Non-accrual  loans are loans on which the accrual of  interest  ceases when
the collection of principal or interest payments is determined to be doubtful by
management.  It is the  policy of the  Company  to  discontinue  the  accrual of
interest  when  principal or interest  payments are  delinquent  90 days or more
(unless the loan principal and interest are determined by management to be fully
secured  and in  the  process  of  collection),  or  earlier,  if the  financial
condition of the borrower raises significant  concern with regard to the ability
of the  borrower to service the debt in  accordance  with the current loan term.
Interest income is not accrued until the financial  condition and payment record
of the  borrower  once  again  demonstrate  the  ability  to  service  the debt.
Non-performing  assets to total  assets was .21% at June 30,  1999,  compared to
 .33% at June 30,  1998.  Non-performing  loans  of  $933,000  at June 30,  1999,
consisted  of six  residential  mortgage  loans in the amount of  $568,000,  two
commercial loans for $258,000 and $107,000 in consumer loans.

     At June 30, 1999 and 1998, the Company's classified assets, which consisted
of assets  classified as  substandard,  doubtful,  loss, and REO,  totaled $1.24
million  and $1.47  million,  respectively.  Included  in the assets  classified
substandard  at June 30,  1999,  were all loans 90 days past due and loans which
are less than 90 days  delinquent,  but  inadequately  protected  by the current
paying  capacity of the  borrower  or of the  collateral  pledged,  as well as a
well-defined weakness that may jeopardize the liquidation of the debt.

Liquidity and Committed Resources

     Management  monitors  liquidity daily and maintains funding sources to meet
unforeseen changes in cash requirements.  The Company's primary sources of funds
are deposits, borrowings,  repayments, prepayments and maturities of outstanding
loans  and  mortgage-backed  securities,  sales of  assets  available  for sale,
maturities of investment securities and other short-term investments,  and funds
provided from operations.  While scheduled loan and  mortgage-backed  securities
repayments and maturing  investment  securities and short-term  investments  are
relatively  predictable


                                       19
<PAGE>
sources of funds,  deposit flows and loan prepayments are greatly  influenced by
the movement of interest rates in general,  economic conditions and competition.
The Company  manages the pricing of its  deposits to maintain a deposit  balance
deemed appropriate and desirable.  Although the Company's deposits represent the
majority of its total liabilities, the Company has also utilized other borrowing
sources,  namely FHLB  advances.  In addition to its ability to obtain  advances
from  the  FHLB  under  several  different  credit  programs,  the  Company  has
established  a line of credit  with the FHLB,  in an amount not to exceed 10% of
the Company's maximum borrowing  capacity,  which borrowing  capacity was $13.13
million  at the time  the  commitment  was  executed,  and  subject  to  certain
conditions,  including the holding of a  pre-determined  amount of FHLB stock as
collateral.  This  line of  credit  is used  from  time  to time  for  liquidity
purposes.  At June 30,  1999  there was no  outstanding  balance on this line of
credit.

     Liquidity  management  is  both a  daily  and  long-term  function.  Excess
liquidity is generally invested in short-term investments such as FHLB overnight
deposits.  On a longer-term basis, the Company maintains a strategy of investing
in various  lending and investment  securities  products.  During the year ended
June 30,  1999,  the Company  used its sources of funds to  primarily  fund loan
commitments and maintain a substantial portfolio of investment  securities,  and
to meet its ongoing commitments to pay maturing savings certificates and savings
withdrawals.  As of June 30, 1999,  the Company had $7.77 million in commitments
to fund loan originations.  The majority of these commitments are anticipated to
be funded by December 31, 1999.  In addition,  as of June 30, 1999,  the Company
had undisbursed  loans in process for  construction  loans of $11.39 million and
$17.10  million in  undisbursed  lines of credit.  In addition,  the Company has
issued $40,000 in commercial letters of credit fully secured by deposit accounts
or real estate.  The  management  of the Company  believes  that the Company has
adequate resources,  including principal prepayments and repayments of loans and
investment  securities and borrowing capacity, to fund all of its commitments to
the extent required.

     For  regulatory  purposes,  liquidity  is  defined  as a ratio  of cash and
certain  marketable  securities that can be readily converted into cash to total
deposits and short-term borrowings.  At June 30, 1999, liquidity for the Bank as
defined under these guidelines was 18.34%, which exceeded the regulatory minimum
requirement of 4.0%.

Impact of Inflation and Changing Prices

     The Consolidated Financial Statements and Related Notes presented elsewhere
herein have been  prepared in  accordance  with  generally  accepted  accounting
principles  ("GAAP")  which  generally  require  the  measurement  of  financial
position  and  operating   results  in  terms  of  historical   dollars  without
considering  changes in the relative  purchasing power of money over time due to
inflation. Unlike many industrial companies, substantially all of the assets and
liabilities of the Company on a consolidated  basis are monetary in nature. As a
result,  interest  rates  have  a  more  significant  impact  on  the  Company's
performance  than the general level of  inflation.  Over a short period of time,
interest rates may not  necessarily  move in the same direction or with the same
magnitude of inflation.
<PAGE>
Year 2000 Issues

     In order to be ready for the year 2000 (the "Year 2000 Issue"), the Company
has  developed a Year 2000 Action Plan (the "Action  Plan") which was  presented
and approved by the Company's  Board of Directors in December  1998.  The Action
Plan was developed using both the guidelines  outlined in the Federal  Financial
Institutions  Examination  Council's  ("FFIEC")  "The Effect of 2000 on Computer
Systems" as well as guidance provided by the Securities and Exchange  Commission
(the "SEC").  The Company's Board of Directors  assigned  responsibility for the
Action Plan to the Year 2000 Project Team chaired by the Company's President and
Chief  Operating  Officer who reports to the Board of Directors  with respect to
the status of the  implementation  of the Action  Plan on a monthly  basis.  The
Action Plan recognizes that the Company's  operating,  processing and accounting
operations are computer reliant and could be significantly  affected by the Year
2000 Issue.  The  Company is  primarily  reliant on third party  vendors for its
computer  output and  processing,  as well as other  significant  functions  and
services (i.e.,  securities  transactional and safekeeping services,  securities
pricing information, etc.). The Year 2000 Project Team is currently working with
these third party vendors to assess their Year 2000 readiness and are performing
Year  2000  testing  as  required.  Based on an  ongoing  assessment  management
presently  believes that with the recent  conversions and  modifications  to the
Company's  software and  hardware,  including a conversion  by the Bank to a new
core data  processing  system in October  1998,  the Company and its third party
vendors  are  taking  the  appropriate  steps to ensure  critical  systems  will
function properly.

Company's State of Readiness

     The Bank has identified five mission  critical  systems  (without which the
Bank cannot operate) and critical applications  (necessary  applications but the
Company can  function for a moderate  amount of time  without such  applications
being Year 2000 compliant)  operated or supported by third party vendors.  These
five mission  critical  systems  include:  1) the core data  service  processing
system  for  deposit,  loan  and  general  ledger  account  processing;  2)  the
Electronic  Network which controls the Bank's ATMs and telephone  voice response
units,  as well as processes its ATM cards and debit cards; 3) the equipment and
software that processes the Bank's item processing and check inclearing;  4) the
Wide Area Network ("WAN") which facilitates  electronic  commu-


                                       20
<PAGE>
nications  between  the  Bank's  branches  and its  core  processor;  and 5) the
software that processes the backroom  statement  operations for the Bank's Trust
Department.  Of such mission  critical  systems and critical  applications,  the
Company has been informed by a substantial majority of its vendors that they are
either Year 2000 compliant or that they will be compliant and are in the process
of  revising  and  testing  their  systems  for Year 2000  compliance.  The most
critical  system  for the  Bank is its core  data  processing  service  which is
provided by a third party vendor  ("DPS  Provider").  The DPS Provider  services
over 1,000 banks  nationally.  In May 1998,  the Bank  entered into an agreement
with the DPS Provider  whereby the DPS  Provider  warranted  certain  conditions
regarding Year 2000  compliance.  The DPS Provider has informed the Bank that it
has completed the majority of its testing of its systems.  The Bank has received
and will  continue  to  receive  and  review  carefully  the  results of the DPS
Provider testing. Phase I and Phase II of testing of the DPS Provider system was
completed in July 1998 and December 1998,  respectively,  with substantially all
such systems evidencing Year 2000 compliance.

     All of the Company's  vendors of its mission  critical systems and critical
applications  have provided written  assurances that their products and services
will be Year 2000  compliant.  As of June 30,  1999,  the  Company  successfully
completed the majority of its mission critical modifications and conversions and
related testing of all mission critical and non-mission critical systems.

     The  Year  2000  issues  also  affect  certain  of  the  Bank's  customers,
particularly  in the areas of access to funds  and  additional  expenditures  to
achieve  compliance.  As of September 30, 1998, Bank personnel had contacted all
commercial credit customers regarding the customers'  awareness of the Year 2000
Issue.  At that time the Bank  adopted  the  FFIEC  Millennium  Risk  Evaluation
Package  ("FFIEC  Package")  as the  standard  for  evaluating  the Bank risk in
relation to Year 2000 issues. From the customer  responses,  the Bank identified
42 potential risk customers  whose  operations were considered to be heavy users
of  computer  based  systems  or  considered  a risk  either  by virtue of their
business complexity or the complexity of their borrowings. The officer of record
was given the  responsibility  of  determining  the risk level that each  client
posed using the FFIEC  Package.  The risk level was  considered to be low on all
but three of these clients and these three were  considered to have medium risk.
Those identified to be anything but low risk will be monitored  quarterly by the
officer of record.  While no assurance can be given that its  customers  will be
Year 2000  compliant,  management  believes,  based on  representations  of such
customers  and  reviews  of  their  operations  (including  assessments  of  the
borrowers' level of  sophistication  and data and record keeping  requirements),
that the  customers  are  either  addressing  the  appropriate  issues to insure
compliance  or that they are not faced  with  material  Year  2000  issues.  The
respondents stated that they were, at the very least,  sufficiently compliant to
avoid disruption of the cash flow stream necessary to service debt. In addition,
in   substantially   all  cases  the  credit   extended  to  such  borrowers  is
collateralized by real estate or business assets which inherently  minimizes the
Bank's  exposure  in the event that such  borrowers  do  experience  problems or
delays becoming Year 2000 compliant.

     PCIS, pursuant to Section  240.17a-5(e)(5)(iii)  of the Securities Exchange
Act of 1934,  filed Part I and Part II of Form BD-Y2K with the SEC which applies
to brokers with  minimum net capital of $100,000 or more.  Part I and Part II of
Form BD-Y2K was filed in August 1998 and included  PCIS's Year 2000 Action Plan,
including  contingency planning and timeline.  Part I and Part II of Form BD-Y2K

<PAGE>
were also  required to be filed with the SEC by April 30,  1999 and  included an
update for PCIS's Year 2000 planning as of March 15, 1999.  PCIS has  identified
three  mission  critical  systems  within its  operations.  These three  mission
critical  systems  include:  1)  clearing  brokerage  service,   client  account
statement  production  and client  account  maintenance;  2)  investment  market
services  including  stock  and  bond  quote  information  as well  as  newswire
informational  service; and 3) the internal personal computer Local Area Network
("LAN") system.  The two vendors which provide the clearing  brokerage  services
and the investment market services have upgraded to Year 2000 certified software
which PCIS  installed  during the first quarter of calendar  1999. The contracts
signed with both  vendors  include  Year 2000  compliance  assurances.  Industry
related  testing has begun,  and PCIS  testing will begin once  installation  is
completed.  The LAN  networks  are also being  replaced  with  software  that is
assured to be Year 2000 compliant. Virtually all the personal computer equipment
was replaced as a result of the new specification  requirements  dictated by the
clearing  brokerage and  investment  market  service  vendors,  and is Year 2000
compliant certified.  PCIS is a member of the National Association of Securities
Dealers,  Inc.  (the  "NASD") and as such is required to report to the NASD on a
regular basis.  This reporting process is done  electronically  through software
that the NASD provides.  PCIS has been informed by the NASD that the software is
Year 2000 compliant.

Risks of Year 2000

     While  the  Company  has  received  assurances  from  such  vendors  as  to
compliance,  such assurances are not guarantees and may not be  enforceable,  or
often limit the warrantor's  liability or excluded  liability for  consequential
damages. The Company's existing older contracts with such vendors do not include
Year  2000  certifications  or  warranties.  Thus,  in the event  such  vendors'
products and/or services are not Year 2000 compliant,  the Company's recourse in
the event of such  failure may be limited.  If the  required  modifications  and
conversions are not made, or are not completed on a timely basis,  the Year 2000
Issue could have a material  impact on the operations of the Company.  There can
be no assurance that potential systems interruptions or unanticipated


                                       21
<PAGE>
additional  expense  incurred  to obtain Year 2000  compliance  would not have a
material adverse effect on the Company's business,  financial condition, results
of operations and business prospects. Nevertheless, the Company does not believe
that the cost of  addressing  the Year 2000 issues  will be a material  event or
uncertainty  that  would  cause  reported   financial   information  not  to  be
necessarily indicative of future operating results or financial conditions,  nor
does it believe that the costs or the  consequences  of  incomplete  or untimely
resolution  of its  Year  2000  issues  represent  a  known  material  event  or
uncertainty that is reasonably likely to affect its future financial results, or
cause its reported  financial  information  not to be necessarily  indicative of
future operating results or future financial condition.

Contingency Plans

     The Company's Year 2000 Action Plan included its own company-wide Year 2000
contingency plan. Individual  contingency plans concerning specific software and
hardware issues and operational  plans for continuing  operations were completed
for a  substantial  majority  of its  mission  critical  hardware  and  software
applications as of December 31, 1998, with the remainder  completed by March 31,
1999. The Year 2000 Project Team is reviewing substantially all mission critical
test plans and contingency plans to ensure the  reasonableness of the plans. The
Company's  contingency  plans  also  include  plans  which  address  operational
policies and procedures in the event of data  processing,  electric power supply
and/or  telephone   service  failures   associated  with  the  Year  2000.  Such
contingency  plans  provide,  to the best of the Company's  ability,  documented
actions to allow the Company to maintain and/or resume normal  operations in the
event of the failure of mission critical and critical  applications.  Such plans
identify participants,  processes and equipment that will be necessary to permit
the Company to continue  operations on a limited  basis.  Such plans may include
providing off-line system  processing,  back-up electrical and telephone systems
and other methods to ensure the Company's ability to continue to operate.

Costs of Year 2000

     The costs of  modifications  to the existing  software are being  primarily
absorbed by the third party vendors.  However,  the Company  recognizes that the
need exists to purchase new hardware and software. Based upon current estimates,
the Company has  identified  approximately  $649,000 in total  costs,  including
hardware, software, and other items, expected to be or already incurred in order
to complete the Year 2000 project.  The Company  expended  substantially  all of
this  amount  during  fiscal  1999.  Expenditures  for  software  are  typically
depreciated  over three years while  expenditures  for  hardware  are  typically
depreciated  over five  years.  Of the  estimated  $649,000  in total  Year 2000
expenditures,  $585,000 is associated  with the replacement of systems that were
not Year 2000 compliant,  but would have been replaced anyway as a result of the
Company's  aggressive  Strategic  Technology  Plan which is designed to maintain
competitiveness  within the  industry  and to  increase  the  efficiency  of the
Company's  operations.  The  remaining  $64,000 will be expensed as incurred for
matters directly related to the Year 2000 issue,  including promotional material
for consumer and employee  awareness and replacement of non-compliant  Year 2000
software and hardware.
<PAGE>
FORWARD LOOKING STATEMENTS

     In  this  Report,   the  Company  has  included  certain  "forward  looking
statements"  concerning the future operations of the Company. It is management's
desire  to  take  advantage  of the  "safe  harbor"  provisions  of the  Private
Securities  Litigation  Reform Act of 1995.  This  statement  is for the express
purpose of  availing  the  Company of the  protections  of such safe harbor with
respect to all  "forward  looking  statements"  contained  in this  Report.  The
Company has used "forward  looking  statements" to describe the future plans and
strategies  including  management's  expectations  of the  Company's  Year  2000
readiness and future financial results.  Management's ability to predict results
or the effect of future plans and strategy is inherently uncertain. Factors that
could affect  results  include  interest rate trends,  competition,  the general
economic climate in Chester County, the mid-Atlantic region and the country as a
whole, loan delinquency  rates,  changes in federal and state  regulation,  Year
2000 uncertainties discussed previously and other uncertainties described in the
Company's  filings with the  Securities and Exchange  Commission,  including its
Form 10K for the year ended June 30, 1999. These factors should be considered in
evaluating the "forward  looking  statements",  and undue reliance should not be
placed on such statements.


OTHER INFORMATION

Description of Stock

     The holders of the Common Stock of the Holding  Company  possess  exclusive
voting  rights in the  corporation.  Each  holder  of shares of Common  Stock is
entitled to one vote for each share  held,  in  accordance  with the charter and
bylaws,  including  voting on the election of  directors.  Of the 10.00  million
shares of Common Stock  authorized by the Holding  Company,  6.29 million shares
remain unissued. In addition, none of the 5.00 million shares of Preferred Stock
authorized has been issued.

Dividend Policy

     The Board of Directors of Chester Valley  Bancorp Inc.  intends to continue
the policy of paying  dividends when the directors deem it prudent to do so. The
Board of Directors  will  consider

                                       22
<PAGE>
payment of dividends on a quarterly  basis,  after giving  consideration  to the
level of the profit for the prior quarter and other relevant aspects.  On August
18,  1999,  the Board of Directors  of the Holding  Company  declared a $.09 per
share cash dividend and a 5% stock  dividend  based on the financial  results of
the quarter ended June 30, 1999.  The cash dividend will be calculated on shares
held before the issuance of the stock  dividend.  During fiscal 1999,  1998, and
1997 the Holding Company paid a total of $1.15 million, $1.23 million, and $1.06
million,  respectively,  in cash dividends and a 5% stock dividend in each year.
Cash dividends from the Holding  Company are primarily  dependent upon dividends
paid  to it  by  First  Financial,  which,  in  turn,  are  subject  to  certain
restrictions  established by federal  regulators and Pennsylvania law. (See Note
10 to Notes to Consolidated Financial Statements.)

Market Information

     As of  August 1,  1999,  the  Holding  Company's  Common  Stock was held by
approximately  2,000  shareholders,  including  shares held in nominee name. Any
broker or any NASDAQ  member can be contacted  for the latest  quotations of the
Holding Company's Common Stock. Upon the  reorganization  into a holding company
structure  in May 1990,  the  stock of the  Holding  Company  was  approved  for
inclusion in NASDAQ's  National  Market  System.  The Holding  Company's  NASDAQ
symbol is "CVAL".  The transfer  agent for the stock is American  Stock Transfer
and Trust Company,  New York, New York.  During fiscal 1999 and 1998 the Holding
Company paid  dividends of $.31 and $.30 per share,  respectively,  adjusted for
stock dividends and stock splits during those periods.

     The  following  table  sets forth the high and low  closing  prices for the
periods described.  For comparability  purposes,  the closing prices shown below
have been  adjusted  to reflect the 5% stock  dividends  paid in fiscal 1999 and
1998.

<TABLE>
<CAPTION>



Fiscal 1999                        Low                  High
- --------------------------------------------------------------------------------
<S>                         <C>                   <C>
     First Quarter          $     17.33           $     20.24
     Second Quarter               17.33                 20.33
     Third Quarter                18.25                 19.50
     Fourth Quarter               16.25                 18.50

Fiscal 1998                        Low                  High
- --------------------------------------------------------------------------------

     First Quarter          $     12.25           $     14.60
     Second Quarter               13.49                 18.57
     Third Quarter                18.41                 23.49
     Fourth Quarter               20.16                 22.22


</TABLE>
<PAGE>
Recent Accounting Pronouncements

     In February  1998,  the FASB issued SFAS No. 132,  "Employer's  Disclosures
About  Pensions  and Other  Postretirement  Benefits."  This  statement  revises
employers'  disclosures about pension and other postretirement benefit plans. It
does not change the  measurement or recognition of those plans.  It standardizes
the disclosure  requirements for pensions and other  postretirement  benefits to
the  extent  practicable,  requires  additional  information  on  changes in the
benefit  obligations  and  fair  values  of plan  assets  that  will  facilitate
financial  analysis,  and eliminates  certain  disclosures that are no longer as
useful as they were when "FASB  Statements  No. 87,  Employers'  Accounting  for
Pensions,  No. 88,  Employers'  Accounting for Settlements  and  Curtailments of
Defined  Benefit  Pension  Plans  and for  Termination  Benefits,  and No.  106,
Employers'  Accounting for  Postretirement  Benefits Other Than  Pensions," were
issued.  This statement requires changes in disclosures and would not affect the
financial  condition,  equity or  operating  results  of the  Corporation.  This
statement is effective for fiscal years beginning after December 15, 1997.

     In June 1998 the FASB  issued  SFAS No.  133,  "Accounting  for  Derivative
Instruments and Hedging  Activities." This statement (as amended by SFAS No. 137
in June,  1999)  establishes  accounting and reporting  standards for derivative
instruments,   including  certain  derivative   instruments  embedded  in  other
contracts, (collectively referred to as derivatives) and for hedging activities.
It  requires  that an entity  recognize  all  derivatives  as  either  assets or
liabilities in the statement of financial position and measure those instruments
at fair value.  The  accounting  for  changes in the fair value of a  derivative
depends on the intended use of the derivative and the resulting designation.  If
certain conditions are met, a derivative may be specifically designated as (a) a
hedge of the  exposure  to changes in the fair  value of a  recognized  asset or
liability or an  unrecognized  firm  commitment,  (b) a hedge of the exposure to
variable  cash  flows of a  forecasted  transaction,  or (c) a hedge of  certain
foreign  currency  exposures.  SFAS No. 133, as amended,  is  effective  for all
fiscal quarters of fiscal years beginning after June 15, 2000.  Earlier adoption
is permitted.  The Company has not yet  determined  the impact,  if any, of this
statement,  including  its  provisions  for the potential  reclassifications  of
investments securities, on operations, financial condition or equity.



                                       23
<PAGE>
<TABLE>
<CAPTION>
Consolidated Statements Of Financial Condition
                                                                            At June 30,
                                                                 --------------------------------
                                                                      1999                1998
                                                                 -------------      -------------
<S>                                                              <C>                <C>
Assets
     Cash in banks                                               $   5,193,447      $   4,043,627
     Interest-bearing deposits                                      13,408,911         11,861,301
     Trading account securities                                      9,221,027         20,351,747
     Investment securities available for sale                      109,599,940         38,302,791
     Investment securities held to maturity (fair value -
         June 30, 1999, $7,816,320
         June 30, 1998, $15,672,486)                                 7,801,383         15,600,347
     Loans receivable, less allowance for loan
         losses of $3,650,893 and $3,413,830 at
         June 30, 1999 and 1998, respectively                      291,387,858        273,127,856
     Loans held for sale                                                  --            1,101,071
     Accrued interest receivable                                     2,460,823          2,486,224
     Property and equipment - net                                    8,199,882          7,093,850
     Other assets                                                    3,884,333          3,043,102
                                                                 -------------      -------------
         Total Assets                                            $ 451,157,604      $ 377,011,916
                                                                 =============      =============
Liabilities and Stockholders' Equity
     Liabilities:
       Deposits                                                  $ 359,513,516      $ 298,191,412
       Securities sold under agreements to repurchase                     --              144,417
       Advance payments by borrowers for taxes and insurance         3,055,229          2,962,637
       Employee Stock Ownership Plan ("ESOP") debt                        --              146,618
       Federal Home Loan Bank advances                              50,375,002         40,935,822
       Other borrowings                                                653,061            708,409
       Accrued interest payable                                      1,573,007            968,544
       Other liabilities                                             2,135,280          1,105,214
                                                                 -------------      -------------
         Total Liabilities                                         417,305,095        345,163,073

     Commitments and contingencies (Note 8)

     Stockholders' Equity:                                                --                 --
     Preferred stock - $1.00 par value; 5,000,000 shares
         authorized; none issued
     Common stock - $1.00 par value; 10,000,000 shares
         authorized; 3,707,460 and
         3,552,458 shares issued at
         June 30, 1999 and June 30, 1998, respectively               3,707,460          3,552,458
     Additional paid-in capital                                     17,903,651         14,383,521
     Common stock acquired by ESOP                                        --             (146,618)
     Retained earnings - partially restricted                       13,794,043         13,767,573
     Accumulated other comprehensive (loss) income                  (1,552,645)           291,909
                                                                 -------------      -------------
         Total Stockholders' Equity                                 33,852,509         31,848,843
                                                                 -------------      -------------

         Total Liabilities and Stockholders' Equity              $ 451,157,604      $ 377,011,916
                                                                 =============      =============
</TABLE>
                                       24
<PAGE>
<TABLE>
<CAPTION>
Consolidated Statements Of Operations

                                                                             Year Ended June 30,
                                                             ------------------------------------------------
                                                                  1999              1998              1997
                                                             ------------      ------------      ------------
Interest Income:
<S>                                                          <C>               <C>               <C>
     Loans                                                   $ 22,772,277      $ 22,190,864      $ 20,388,526
     Mortgage-backed securities                                   981,906           530,425           227,293
     Interest-bearing deposits                                    717,474           253,558           280,490
     Investment securities:
         Taxable                                                3,512,158         1,857,376         1,104,410
         Non-taxable                                            1,401,577           920,792           620,703
                                                             ------------      ------------      ------------

         Total interest income                                 29,385,392        25,753,015        22,621,422
                                                             ------------      ------------      ------------

Interest Expense:
     Deposits                                                  12,702,540        11,467,998        10,285,725
     Securities sold under agreements to repurchase                 8,356             7,636            51,801
     Short-term borrowings                                        999,857           971,431           386,958
     Long-term borrowings                                       1,970,833           961,952           782,218
                                                             ------------      ------------      ------------

         Total interest expense                                15,681,586        13,409,017        11,506,702
                                                             ------------      ------------      ------------

Net interest income                                            13,703,806        12,343,998        11,114,720
Provision for loan losses                                         390,000           605,672           523,413
                                                             ------------      ------------      ------------

Net interest income after provision for loan losses            13,313,806        11,738,326        10,591,307
                                                             ------------      ------------      ------------

Other Income:
     Investment services income, net                            3,257,647         2,797,436         2,309,032
     Service charges and fees                                   1,471,192         1,116,876           977,145
     Gain on trading account securities                           171,496           337,509            15,682
     Gain on sale of assets available for sale                    110,977           166,240           161,303
     Other                                                        185,532           199,508           185,621
                                                             ------------      ------------      ------------

         Total other income                                     5,196,844         4,617,569         3,648,783
                                                             ------------      ------------      ------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                          <C>               <C>               <C>
Operating Expenses:
     Salaries and employee benefits                             6,953,188         5,914,592         5,282,068
     Occupancy                                                  1,108,823         1,060,628           993,530
     Furniture and equipment                                      967,245           825,228           645,403
     Data processing                                              739,725           722,479           605,149
     SAIF special assessment                                         --                --           1,386,516
     Deposit insurance premiums                                   175,487           160,994           309,689
     Other                                                      2,786,101         2,959,189         2,023,193
                                                             ------------      ------------      ------------

         Total operating expenses                              12,730,569        11,643,110        11,245,548
                                                             ------------      ------------      ------------

Income before income taxes                                      5,780,081         4,712,785         2,994,542
Income tax expense                                              1,567,580         1,086,755           757,434
                                                             ------------      ------------      ------------
         Net income                                          $  4,212,501      $  3,626,030      $  2,237,108
                                                             ============      ============      ============

Earnings per common share(*):
     Basic                                                   $       1.14      $       1.00      $       0.62
     Diluted                                                 $       1.13      $       0.98      $       0.62

Weighted average number of shares outstanding(*):
     Basic                                                      3,682,104         3,632,624         3,600,693
     Diluted                                                    3,720,631         3,682,358         3,619,618

Other Comprehensive Income, Net of Tax:
     Net income                                              $  4,212,501      $  3,626,030      $  2,237,108
     Net unrealized holding gains (losses) on securities
        available for sale during the period                   (1,784,750)          400,068           203,194
     Less reclassification adjustment for gains included
        in net income                                             (59,804)         (110,873)         (103,258)
                                                             ------------      ------------      ------------

         Comprehensive Income                                $  2,367,947      $  3,915,225      $  2,337,044
                                                             ============      ============      ============
</TABLE>

                                       25
<PAGE>
<TABLE>
<CAPTION>
Consolidated Statements of Changes in Stockholders' Equity

                                                               Common      Retained       Accumulated
                                            Additional         Stock       Earnings          Other                         Total
                               Common          Paid-in        Acquired     Partially     Comprehensive    Treasury      Treasury
                                Stock          Capital         by ESOP    Restricted         Income         Stock         Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                        <C>             <C>               <C>          <C>              <C>          <C>         <C>
Balance at
     June 30, 1996         $    3,361,854  $  10,322,860     $ (510,740)  $13,883,220      $ (97,222)   $ (193,473) $  26,766,499
Net income                                                                  2,237,108                                   2,237,108
Cash dividends paid                                                        (1,061,628)                                 (1,061,628)
Principal payments
     on ESOP debt                                               177,250                                                   177,250
Issuance of stock
     dividend                      77,731      1,438,024                   (1,515,755)                                         --
Cash payment for
     fractional shares                            (6,140)                      (9,787)                                    (15,927)
Stock options exercised                           78,958                                                   258,083        337,041
Common stock issued                   586          4,213                                                    85,382         90,181
Common stock repurchased             (351)        (2,849)                                                 (348,679)      (351,879)
Change in unrealized gain
     (loss) on securities
     available for sale                                                                       99,936                       99,936
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at
     June 30, 1997              3,439,820     11,835,066       (333,490)   13,533,158          2,714      (198,687)    28,278,581
Net income                                                                  3,626,030                                   3,626,030
Cash dividends paid                                                        (1,229,256)                                 (1,229,256)
Principal payments
     on ESOP debt                                               186,872                                                   186,872
Issuance of stock
     dividend                     102,606      2,052,120                   (2,154,726)                                         --
Cash payment for
     fractional shares                                                         (7,633)                                     (7,633)
Stock options exercised            15,167        268,232                                                   156,703        440,102
Common stock issued                 6,811        325,769                                                   207,283        539,863
Common stock repurchased          (11,946)       (97,666)                                                 (165,299)      (274,911)
Change in unrealized gain
     (loss) on securities
     available for sale                                                                      289,195                      289,195
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                        <C>             <C>               <C>          <C>              <C>          <C>         <C>
Balance at
     June 30, 1998              3,552,458     14,383,521       (146,618)   13,767,573        291,909            --     31,848,843
Net income                                                                  4,212,501                                   4,212,501
Cash dividends paid                                                        (1,153,622)                                 (1,153,622)
Principal payments
     on ESOP debt                                               146,618                                                   146,618
Issuance of stock
     dividend                     116,034      2,900,850                   (3,016,884)                                         --
Cash payment for
     fractional shares                                                        (15,525)                                    (15,525)
Stock options exercised            11,468        132,333                                                    23,800        167,601
Common stock issued                27,500        486,947                                                                  514,447
Common stock repurchased                                                                                   (23,800)       (23,800)
Change in unrealized gain
     (loss) on securities
     available for sale                                                                   (1,844,554)                  (1,844,554)
Balance at
- ------------------------------------------------------------------------------------------------------------------------------------
     June 30, 1999            $ 3,707,460   $ 17,903,651   $         --   $13,794,043   $ (1,552,645)  $        --    $33,852,509
===================================================================================================================================
</TABLE>
                                       26

<PAGE>
<TABLE>
<CAPTION>
Consolidated Statements Of Cash Flows


                                                                                              Year Ended June 30,
                                                                                1999                 1998                1997
- ------------------------------------------------------------------------------------------------------------------------------------
Cash flows from operating activities:
<S>                                                                     <C>                  <C>                 <C>
Net income                                                              $     4,212,501      $    3,626,030      $     2,237,108
Add (deduct) items not affecting cash flows from operating activities:
  Depreciation                                                                  878,957             725,434              584,337
  Provision for loan losses                                                     390,000             605,672              523,413
  Gain on trading account securities                                           (171,496)           (337,509)             (15,682)
  Gain on sale of securities available for sale                                 (90,612)           (167,989)            (156,451)
  Loss (gain) on sale of loans held for sale                                    (20,365)              1,749               (2,445)
  Loss (gain) on sale of real estate owned                                           --                  --               (2,407)
  Amortization of deferred loan fees, discounts and premiums                   (753,969)           (586,088)            (530,806)
  Decrease (increase) in trading account securities                          11,302,216         (19,762,661)             106,902
  Decrease (increase) in accrued interest receivable                             25,401            (375,638)            (489,124)
  (Increase) in other assets                                                   (841,231)           (406,987)            (661,282)
  Increase (decrease) in other liabilities                                    1,030,066            (235,232)             259,335
  Increase in accrued interest payable                                          604,463             180,285              134,901
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash flows from (used in) operating activities                           16,565,931         (16,732,934)           1,987,799
- ------------------------------------------------------------------------------------------------------------------------------------

Cash flows from investment activities:
  Capital expenditures                                                       (1,984,989)         (2,348,274)          (1,691,371)
  Net increase in loans and loans held for sale                             (17,256,008)        (23,344,652)         (34,923,474)
  Proceeds from sale of loans held for sale                                   1,601,138           6,023,850            1,257,348
  Proceeds from real estate owned                                                    --                  --              571,834
  Purchase of investment securities                                          (2,397,400)         (1,073,100)            (115,645)
  Proceeds from maturities, payments and calls of investment securities      10,187,442           4,929,360            5,237,914
  Purchase of securities available for sale                                (108,846,839)        (51,554,985)        (124,134,642)
  Proceeds from sales and calls of securities available for sale             34,684,943          41,504,286          103,031,326
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash flows used in investment activities                                (84,011,713)        (25,863,515)         (50,766,710)
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S>                                                                     <C>                  <C>                 <C>
Cash flows from financing activities:
  Net increase in deposits before interest credited                          50,464,992          27,568,357           23,847,975
  Interest credited to deposits                                              10,857,112           9,872,744            8,696,779
  (Decrease) increase in securities sold under agreements to repurchase        (144,417)            132,331               12,086
  Proceeds from FHLB advances                                                13,599,000          32,024,225           29,914,500
  Repayments of FHLB advances                                                (4,159,820)        (21,286,650)         (13,688,530)
  Increase in other borrowings                                                  (55,348)            207,655              157,268
  Net decrease in advance payments by borrowers for taxes and insurance          92,592             (36,044)             (16,413)
  Cash dividends on common stock                                             (1,153,622)         (1,229,256)          (1,061,628)
  Repayments of principal on ESOP debt                                         (146,618)           (186,872)            (177,250)
  Common stock repurchased                                                      (23,800)           (274,911)            (351,879)
  Payment for fractional shares                                                 (15,525)             (7,633)             (15,927)
  Stock options exercised                                                       167,601             440,102              337,041
  Reduction of common stock acquired by ESOP                                    146,618             186,872              177,250
  Common stock issued                                                           514,447             539,863               90,181
- ------------------------------------------------------------------------------------------------------------------------------------
Net cash flows from financing activities                                     70,143,212          47,950,783           47,921,453
- ------------------------------------------------------------------------------------------------------------------------------------

  Net increase (decrease) in cash                                             2,697,430           5,354,334             (857,458)
  Cash and cash equivalents:
   Beginning of period                                                       15,904,928          10,550,594           11,408,052
- ------------------------------------------------------------------------------------------------------------------------------------

   End of period                                                        $    18,602,358      $   15,904,928      $    10,550,594
====================================================================================================================================
Supplemental disclosures:
  Cash payments during the year for:
   Taxes                                                                $     1,553,000      $    1,379,000      $       757,000
====================================================================================================================================
   Interest                                                             $    15,077,123      $   13,228,732      $    11,371,801
====================================================================================================================================
Non-cash items:
  Acquisition of real estate in settlement of loans                     $            --      $           --      $       448,427
====================================================================================================================================
  Stock dividend issued                                                 $     3,016,884      $    2,154,726      $     1,515,755
====================================================================================================================================
  Net change in unrealized gain (loss) on investment securities
      available for sale                                               $     (3,004,159)     $      471,001      $       151,727
====================================================================================================================================
  Tax effect on unrealized gain (loss) on investment securities
      available for sale                                               $     (1,159,605)     $      181,806      $        51,791

====================================================================================================================================

</TABLE>


                                       27

<PAGE>
Notes To Consolidated Financial Statements

1 - Summary of Significant Accounting Policies

Business

      Chester  Valley  Bancorp Inc. (the "Holding  Company") is a unitary thrift
holding  company,  incorporated  in the  Commonwealth  of Pennsylvania in August
1989.  The business of Chester  Valley  Bancorp Inc. and its  subsidiaries  (the
"Company") consists of the operations of First Financial Bank ("First Financial"
or the "Bank"),  a  Pennsylvania-chartered  stock  savings and loan  association
founded in 1922 and Philadelphia Corporation for Investment Services ("PCIS"), a
full-service  investment  advisory  and  securities  brokerage  firm.  The  Bank
provides a wide range of banking services to individual and corporate  customers
through its branch banks in Chester  County,  Pennsylvania.  All of the branches
are  full-service  and offer  commercial  and retail  products.  These  products
include checking accounts (non-interest and interest-bearing), savings accounts,
certificates  of  deposit,   commercial  and  installment   loans,  real  estate
mortgages,  and home equity loans. The Bank also offers ancillary  services that
complement  these  products.  The Bank is  subject  to  competition  from  other
financial  institutions  and other  companies that provide  financial  services.
Philadelphia   Corporation   for   Investment   Services  is   registered  as  a
broker/dealer  in all 50 states and Washington,  DC and it is also registered as
an Investment  Advisor with the Securities  Exchange  Commission.  PCIS provides
many  additional  services,   including  self-directed  and  managed  retirement
accounts,  safekeeping,  daily sweep money market  funds,  portfolio  and estate
valuations,  life insurance and annuities,  and margin accounts,  to individuals
and smaller  corporate  accounts.  The Company is subject to the  regulations of
certain federal and state agencies and undergoes periodic  examinations by those
regulatory authorities.

Principles of Consolidation and Presentation

      The accompanying consolidated financial statements include the accounts of
Chester Valley Bancorp Inc. and its wholly-owned  subsidiaries,  First Financial
Bank and Philadelphia  Corporation for Investment Services.  The accounts of the
Bank include its wholly-owned  subsidiary, D & S Service Corp., which owns D & F
Projects  and  Wildman   Projects,   Inc.,   both  of  which  are   wholly-owned
subsidiaries.  All material  inter-company  balances and transactions  have been
eliminated  in  consolidation.   Prior  period  amounts  are  reclassified  when
necessary to conform with the current year's presentation.

      The Company follows  accounting  principles and reporting  practices which
are in accordance with generally accepted  accounting  principles.  In preparing
the consolidated financial statements,  management is required to make estimates
and assumptions that affect the reported amounts of assets and liabilities as of
the date of the  statement of financial  condition and revenues and expenses for
the period.  Actual  results could differ  significantly  from those  estimates.
Material  estimates that are particularly  susceptible to significant  change in
the near-term  relate to the  determination of the allowance for loan losses and
the valuation of real estate owned.  Management  believes that the allowance for
loan  losses  and the  valuation  of real  estate  owned are  adequate.  Various
regulatory  agencies,   as  an  integral  part  of  their  examination  process,
periodically  review the Company's  allowance for loan losses and  valuations of
real estate owned. Such agencies may require the Bank to recognize  additions to
the allowance or adjustments to the valuations  based on their  judgments  about
information available to them at the time of their examination.
<PAGE>
Cash and Cash Equivalents

      For the purpose of the  consolidated  statements  of cash flows,  cash and
cash  equivalents  include cash and  interest-bearing  deposits with an original
maturity of generally three months or less.

Securities

      The Company divides its securities portfolio into three segments: (a) held
to maturity;  (b) available for sale; and (c) trading.  At the time of purchase,
the Company makes a determination on whether or not it will hold the investments
to maturity,  based upon an evaluation of the  probability  of the occurrence of
future events.  Securities classified as held to maturity category are accounted
for at amortized  cost  adjusted for  amortization  of premiums and accretion of
discounts  using a  method  which  approximates  a  level  yield,  based  on the
Company's  intent and ability to hold the  securities  until  maturity.  Trading
securities  are  accounted  for at quoted  market  prices with changes in market
values thereof being recorded as gain or loss in the income statement. All other
securities,  including  investment  securities which the Company believes may be
involved in interest rate risk, liquidity,  or other asset-liability  management
decisions which might reasonably  result in such securities not being held until
maturity,  are included in the available for sale category and are accounted for
at fair value with unrealized gains or losses,  net of taxes, being reflected as
adjustments  to equity.  If investment  securities are sold, any gain or loss is
determined by specific identification and reflected in the operating results for
the period in which the sale occurs.

Allowance for Loan Losses

      The allowance  for loan losses is  maintained  at a level that  management
considers  adequate to provide for potential  losses based upon an evaluation of
known and inherent risks in the loan portfolio. Management's evaluation is based
upon,  among other  things,  delinquency  trends,  the volume of  non-performing
loans, prior loss experience of the portfolio,  current economic  conditions and
other  relevant  factors.  Although  management  believes  it has  used the best
information available to it in making such determinations,  and that the present
allowance for loan losses is adequate,  future  adjustments to the allowance may
be necessary,  and net income may be adversely affected if circumstances  differ
substantially  from  the  assumptions  used  in  determining  the  level  of the
allowance.  In addition,  various  regulatory  agencies,  as an integral part of
their  examination  process,  periodically  review the  Company's  allowance for
losses on loans. Such agencies may require the Company to recognize additions to
the allowance based on their judgments  about  information  available to them at
the time of their  examination.  The allowance is increased by the provision for
loan  losses  which is  charged to  operations.  Loan  losses,  other than those
incurred on loans held for sale, are charged  directly against the allowance and
recoveries on previously charged-off loans are generally added to the allowance.



                                       28
<PAGE>
1 - Summary of Significant Accounting Policies (Continued)


      For purposes of applying the measurement  criteria for impaired loans, the
Company excludes large groups of smaller-balance  homogeneous  loans,  primarily
consisting  of  residential  real  estate  loans and  consumer  loans as well as
commercial  business loans with balances of less than  $100,000.  For applicable
loans,  the Company  evaluates the need for impairment  recognition  when a loan
becomes  non-accrual  or earlier if,  based on  management's  assessment  of the
relevant facts and circumstances, it is probable that the Company will be unable
to collect all proceeds under the contractual  terms of the loan  agreement.  At
and during the  twelve-month  periods ended June 30, 1999,  1998,  and 1997, the
recorded investment in impaired loans was not material. The Company's policy for
the  recognition  of  interest  income  on  impaired  loans  is the  same as for
non-accrual  loans  discussed  below.  Impaired  loans are  charged off when the
Company  determines  that  foreclosure  is  probable  and the fair  value of the
collateral is less than the recorded investment of the impaired loan.

Loans, Loan Origination Fees and Uncollected Interest

      Loans  (other  than  loans  held for  sale)  are  recorded  at cost net of
unearned  discounts,  deferred  fees and  allowances.  Discounts and premiums on
purchased  loans are  amortized  using the  interest  method over the  remaining
contractual  life  of the  portfolio,  adjusted  for  actual  prepayments.  Loan
origination fees and certain direct origination costs are deferred and amortized
over the life of the related loans as an adjustment of the yield on the loans.

      Uncollected  interest  receivable on loans is accrued to income as earned.
Non-accrual  loans are loans on which the accrual of interest has ceased because
the collection of principal or interest payments is determined to be doubtful by
management.  It is the  policy of the  Company  to  discontinue  the  accrual of
interest  when  principal or interest  payments are  delinquent  90 days or more
(unless the loan principal and interest are determined by management to be fully
secured  and in  the  process  of  collection),  or  earlier,  if the  financial
condition of the borrower raises significant  concern with regard to the ability
of the borrower to service the debt in  accordance  with the current loan terms.
Interest  income on such loans is not accrued until the financial  condition and
payment record of the borrower once again demonstrate the ability to service the
debt.

Loans Held for Sale

      The Company periodically  identifies certain loans as held for sale at the
time  of  their  origination.  These  loans  consist  primarily  of  fixed-rate,
single-family   residential   mortgage   loans   which  meet  the   underwriting
characteristics of certain government-sponsored  enterprises (conforming loans).
Loans held for sale are  carried at the lower of  aggregate  cost or fair value,
with any resulting loss included in other income for the period.  Realized gains
or losses are included in other income for the period.

Real Estate Owned ("REO")

      Real estate acquired through foreclosure or by deed in lieu of foreclosure
is  classified  as REO.  REO is carried at the lower of cost (lesser of carrying
value of the loan or fair value of the property at date of  acquisition) or fair
value less selling expenses. Costs relating to the development or improvement of
the property are capitalized; holding costs are charged to expense.
<PAGE>
Property and Equipment

      Property and equipment are stated at cost, less accumulated  depreciation.
Depreciation  is computed  using the  straight-line  method  over the  estimated
useful lives of the assets.  When assets are retired or  otherwise  disposed of,
the cost and related accumulated depreciation are removed from the accounts. The
cost of  maintenance  and repairs is charged to expense as incurred and renewals
and betterments are capitalized.

Deferred Income Taxes

      The  Company  accounts  for  income  taxes  under the asset and  liability
method.  Deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases and operating loss and tax credit  carryforwards.  Deferred tax assets and
liabilities  are measured  using enacted tax rates  expected to apply to taxable
income in the years in which  those  temporary  differences  are  expected to be
recovered  or settled.  The effect on deferred tax assets and  liabilities  of a
change in tax rates is  recognized  in income in the period  that  includes  the
enactment date.

Earnings Per Share

      The dilutive  effect of stock options is excluded from basic  earnings per
share but included in the  computation of diluted  earnings per share.  Earnings
per share and weighted average shares  outstanding have been adjusted to reflect
the  effects of the 5% stock  dividends  paid in  September  1998 and 1997,  the
three-for-two  stock split  effected in the form of a dividend in December  1998
and the  five-for-four  stock split  effected in the form of a dividend in March
1997.

      The  following  table  sets  forth the  computation  of basic and  diluted
earnings per share (in thousands, except per share data):

<PAGE>
<TABLE>
<CAPTION>


                                                       Year Ended June 30,
                                                 1999         1998        1997
                                                ------       ------       ------
<S>                                             <C>          <C>          <C>
Numerator:
  Net income                                    $4,213       $3,626       $2,237
                                                ======       ======       ======

Denominator:
  Denominator for basic
  earnings per share-weighted
  average shares                                 3,682        3,632        3,601

Effect of dilutive securities:
  Employee stock options                            39           50           19
                                                ------       ------       ------

Denominator for diluted earnings
  per share-adjusted weighted
  average shares and
  assumed exercise                               3,721        3,682        3,620
                                                ------       ------       ------

Basic earnings per share                        $ 1.14       $ 1.00       $ 0.62
                                                ------       ------       ------

Diluted earnings per share                      $ 1.13       $ 0.98       $ 0.62
                                                ======       ======       ======

</TABLE>
                                       29
<PAGE>
2 - Investment Securities
- -------------------------

Investment securities are summarized as follows:
<TABLE>
<CAPTION>
                                                                            At June 30,
                          ----------------------------------------------------------------------------------------------------------
                                                   1999                                                   1998
                          ------------------------------------------------------  --------------------------------------------------
                                             Gross       Gross        Estimated                    Gross       Gross     Estimated
                           Amortized     Unrealized    Unrealized       Fair       Amortized    Unrealized  Unrealized      Fair
                              Cost           Gains       Losses         Value         Cost         Gains       Losses       Value
                          ------------     --------   -----------   ------------  -----------    --------    --------   ------------
<S>                       <C>              <C>        <C>           <C>           <C>            <C>         <C>       <C>
Held to Maturity:
   U.S. Government
   agency notes
   and bonds              $       --       $   --     $      --     $       --    $ 4,500,000    $  8,630    $ (4,737)  $  4,503,893
   Federal Home
   Loan Bank of
   Pittsburgh stock          3,781,100         --            --        3,781,100    2,583,100        --          --        2,583,100
   Municipal notes
   and bonds                 3,229,291       11,229        (2,013)     3,238,507    7,394,443      47,512     (12,021)     7,429,934
   Mortgage-Backed
   securities                  790,960        9,061        (4,146)       795,875    1,122,772      32,052        --        1,154,824
   Other                            32          806          --              838           32         703        --              735
                          ------------     --------   -----------   ------------  -----------    --------    --------   ------------

Total held to maturity    $  7,801,383     $ 21,096   $    (6,159)  $  7,816,320  $15,600,347    $ 88,897    $(16,758)  $ 15,672,486
                          ============     ========   ===========   ============  ===========    ========    ========   ============

Available for sale:
   U.S. Government
   agency notes
   and bonds              $ 48,286,934     $  3,504   $(1,048,381)  $ 47,242,057  $12,298,216   $   7,334    $ (9,959)  $ 12,295,591
   Municipal notes
   and bonds                27,975,449      492,308    (1,089,658)    27,378,099   15,072,678     136,492     (36,458)    15,172,712
   Mortgage-Backed
   securities               16,231,504      103,505      (518,476)    15,816,533    9,228,956     202,553        --        9,431,509
   Equity securities         1,450,316      110,733      (224,500)     1,336,549      886,230     222,522     (12,419)     1,096,333
   Debt securities          15,848,975       18,906      (438,008)    15,429,873      313,223        --        (6,577)       306,646
   Other                     2,335,500       61,329          --        2,396,829         --          --          --             --
                          ------------     --------   -----------   ------------  -----------    --------    --------   ------------

Total available for sale  $112,128,678     $790,285   $(3,319,023)  $109,599,940  $37,799,303    $568,901    $(65,413)  $ 38,302,791
                          ============     ========   ===========   ============  ===========    ========    ========   ============

</TABLE>
<PAGE>
The amortized cost and estimated fair value of investment securities at June 30,
1999, by contractual maturity, are shown below.
<TABLE>
<CAPTION>


                                                              Estimated         Weighted
                                              Amortized          Fair           Average
                                                 Cost            Value            Yield
                                             ------------     ------------        ----
<S>                                          <C>              <C>                 <C>
Held to Maturity:
  Due in one year or less                    $  1,839,873     $  1,848,119        7.22%
  Due after one year through five years         1,087,374        1,087,730        6.27%
  Due after five years through ten years             --               --            --
  Due after ten years                           1,093,004        1,098,533        6.96%
  No stated maturity                            3,781,132        3,781,938        0.00%
                                             ------------     ------------        ----

   Total held to maturity                     $  7,801,383     $  7,816,320        3.55%
                                             ============     ============        ====

Available for Sale:
  Due in one year or less                    $    339,808     $    341,366        5.52%
  Due after one year through five years        25,804,961       25,528,208        6.28%
  Due after five years through ten years       27,982,555       27,312,878        6.36%
  Due after ten years                          56,551,038       55,080,939        6.97%
  No stated maturity                            1,450,316        1,336,549        0.00%
                                             ------------     ------------        ----

  Total available for sale                   $112,128,678     $109,599,940        6.56%
                                             ============     ============        ====

</TABLE>
      Expected  maturities  may  differ  from  contractual   maturities  because
borrowers  generally  have  the  right  to call or  prepay  obligations  without
prepayment  penalties.  The weighted average yield,  based on amortized cost, is
presented on a taxable  equivalent  basis using the Federal marginal rate of 34%
adjusted for the 20% interest expense disallowance (27.2%).  Proceeds from sales
and calls of investment  securities available for sale during fiscal 1999, 1998,
and 1997 were $34.68 million, $41.50 million, and $103.03 million, respectively.
Gains of  $94,247,  $171,135,  and  $162,284  in fiscal  1999,  1998,  and 1997,
respectively,  and gross  losses of $3,635,  $3,146,  and $5,833 in fiscal 1999,
1998, and 1997,  respectively,  were realized on those sales.  Accrued  interest
receivable on  investments  amounted to $1,035,000 and $703,800 at June 30, 1999
and  1998,  respectively.  At  June  30,  1999,  $53.23  million  of  investment
securities  were pledged as collateral for Municipal  savings  deposits with the
Bank, for  securities  sold under  agreements to repurchase,  and for the Bank's
treasury, tax and loan account with the Federal Reserve.


                                       30
<PAGE>
3 - Loans Receivable
- --------------------

Loans receivable are summarized as follows:
<TABLE>
<CAPTION>
                                                          At June 30,
                                             ----------------------------------
                                                  1999                  1998
                                             -------------        -------------
<S>                                          <C>                  <C>
First mortgage loans:
   Residential                               $ 157,341,833        $ 155,627,889
   Construction-residential                     14,469,204           13,501,993
   Land acquisition and
      development                                5,075,535            6,529,495
   Commercial                                   55,197,514           41,001,909
   Construction-commercial                       9,793,986           10,614,137
Commercial business                             14,708,274           11,437,190
Consumer                                        51,416,108           51,828,965
                                             -------------        -------------

Total loans                                    308,002,454          290,541,578

Less:
   Undisbursed loan proceeds:
      Construction-residential                  (8,711,869)          (7,915,210)
      Construction-commercial                   (2,681,071)          (4,464,863)
   Deferred loan fees                           (1,570,763)          (1,619,819)
   Allowance for loan losses                    (3,650,893)          (3,413,830)
                                             -------------        -------------
Net loans                                    $ 291,387,858        $ 273,127,856
                                             =============        =============
</TABLE>

      Accrued interest receivable on loans amounted to $1,353,118 and $1,387,721
at June 30, 1999 and 1998,  respectively.  At June 30, 1999, 1998, and 1997, the
Company serviced loans for others of $26.74 million,  $28.87 million, and $24.89
million, respectively.

      The  aggregate  amount  of  loans  by the  Company  to its  directors  and
executive  officers was  $4,294,400  and  $3,789,600  at June 30, 1999 and 1998,
respectively.  These  loans  were made in the  ordinary  course of  business  at
substantially the same terms and conditions as those with other borrowers.

An analysis of the activity of these loans follows:

                    Balance at July 1, 1998             $3,789,600
                         New Loans                         784,700
                         Repayments                        279,900
                                                        ----------
                    Balance at June 30, 1999            $4,294,400
                                                        ==========

      The total amount of non-performing loans was $933,000,  $1.25 million, and
$748,000 at June 30, 1999, 1998 and 1997, respectively.  If these non-performing
loans had been  current in  accordance  with their  original  terms and had been
outstanding  throughout the period,  the gross interest  income for fiscal 1999,
1998,  and 1997 that  would  have been  recorded  for these  loans was  $75,200,
$111,800, and $71,400. Interest income on these non-performing loans included in
income for fiscal  1999,  1998,  and 1997  amounted  to  $26,100,  $57,560,  and
$35,200,  respectively. At June 30, 1999, and throughout fiscal 1999, there were
no loans for which impairment was required to be recognized.
<PAGE>

The activity in the allowance for loan losses was as follows:
<TABLE>
<CAPTION>


                                              Year Ended June 30,
                                  ---------------------------------------------
                                      1999             1998              1997
                                  -----------      -----------      -----------
<S>                               <C>              <C>              <C>
Balance, beginning of period      $ 3,413,830      $ 2,855,003      $ 2,667,104
Provision for loan losses             390,000          605,672          523,413
Loans charged off                    (177,287)         (81,411)        (377,923)
Recoveries                             24,350           34,566           42,409
                                  -----------      -----------      -----------
Balance, end of period            $ 3,650,893      $ 3,413,830      $ 2,855,003
                                  ===========      ===========      ===========
</TABLE>



                                       31
<PAGE>
4 - Property and Equipment
- --------------------------

Property and equipment by major classification are summarized as follows:
<TABLE>
<CAPTION>
                                                         At June 30,
                                               -------------------------------
                                                    1999                1998
                                               ------------        ------------
<S>                                            <C>                 <C>
Land                                           $  1,263,160        $  1,096,715
Buildings and Improvements                        6,237,529           5,878,644
Furniture, Fixtures and Equipment                 4,212,324           3,980,286
                                               ------------        ------------
Total                                            11,713,013          10,955,645
Less Accumulated Depreciation                    (3,513,131)         (3,861,795)
                                               ------------        ------------
Net                                            $  8,199,882        $  7,093,850
                                               ============        ============
</TABLE>

5 - Deposits
- ------------

Deposits consist of the following major classifications:
<TABLE>
<CAPTION>

                                                                                At June 30,
                                       ------------------------------------------------------------------------------------------
                                                        1999                                                1998
                                       --------------------------------------               -------------------------------------
                                       Weighted                       Percent               Weighted                      Percent
                                       Average                          of                  Average                          of
                                        Rate           Amount          Total                 Rate          Amount          Total
                                        ----        ------------       -----                 ----       ------------       -----
<S>                                     <C>         <C>                  <C>                <C>         <C>                 <C>
Non-interest bearing                    --  %       $33,007,163          9.2%                --  %      $32,361,445         10.9%
                                        ----        ------------       -----                 ----       ------------       -----

Interest-bearing:
     NOW checking accounts               1.47        36,011,370         10.0                  1.55        31,769,680        10.6
     Money market deposit accounts       3.82        47,464,015         13.2                  3.77        35,609,735        11.9
     Savings accounts                    1.87        29,033,243          8.1                  2.39        27,163,761         9.1
     Certificates less than $100,000     5.36       137,558,712         38.2                  5.64       133,801,531        44.9
     Certificates $100,000 and greater   5.07        76,439,013         21.3                  5.73        37,485,260        12.6
                                        ----        ------------       -----                 ----       ------------       -----

     Total interest-bearing              4.33       326,506,353         90.8                  4.58       265,829,967        89.1
                                        ----        ------------       -----                 ----       ------------       -----

Total deposits                          3.93%       $359,513,516       100.0%                4.08%      $298,191,412       100.0%
                                        ====        ============       =====                 ====       ============       =====
</TABLE>
While the certificates  frequently are renewed at maturity rather than paid out,
a  summary  of  certificates  by  contractual  maturity  at June 30,  1999 is as
follows:

<PAGE>


                   Years Ending June 30,                        Amount
                   ---------------------                        ------

                          2000                            $    131,158,982
                          2001                                  22,518,824
                          2002                                  48,751,670
                          2003                                   4,511,095
                          2004                                   4,714,419
                   2005 and thereafter                           2,342,735
                                                          ----------------
                                                          $    213,997,725
                                                          ================

Interest expense on deposits is comprised of the following:
<TABLE>
<CAPTION>
                                                   Year Ended June 30,
                                      -------------------------------------------
                                         1999            1998            1997
                                      -----------     -----------     -----------

<S>                                  <C>             <C>             <C>
NOW Checking Accounts                $   491,758     $   530,069     $   461,510
Money Market Deposit Accounts          1,281,591       1,048,056         875,546
Savings Accounts                         569,724         694,306         719,751
Certificates Less than $100,000        7,627,071       7,079,114       6,639,858
Certificates $100,000 & Greater        2,732,396       2,116,453       1,589,060
                                     -----------     -----------     -----------
Total                                $12,702,540     $11,467,998     $10,285,725
                                     ===========     ===========     ===========

</TABLE>
                                       32
<PAGE>
6 - Advances From Federal Home Loan Bank of Pittsburgh ("FHLBP")

         Under terms of its  collateral  agreement  with the FHLBP,  the Company
maintains  otherwise  unencumbered  qualifying  assets  (principally  1-4-family
residential  mortgage loans and U.S. Government & Agency notes and bonds) in the
amount of at least as much as its advances from the FHLBP.  The Company's  FHLBP
stock is also pledged to secure these advances.  At June 30, 1999 and 1998, such
advances mature as follows:
<TABLE>
<CAPTION>


                            Weighted                                                             Weighted
                             Average            June 30,                                          Average            June 30,
Due by June 30,               Rate                1999               Due by June 30,               Rate               1998
- ----------------------------------------------------------           ---------------------------------------------------------
<S>                           <C>           <C>                      <C>                            <C>          <C>
2000                          6.42%         $    3,241,147           1999                           5.63%        $   3,284,594

2001                          5.76               5,526,281           2000                           6.33             3,517,372

2002                          5.75               4,316,269           2001                           5.76             5,526,281

2003                          5.86               7,351,822           2002                           5.75             4,316,268

2004                          5.79                 701,878           2003                           5.86             7,351,822

Thereafter                    5.31              29,237,605           Thereafter                     5.36            16,939,485
- ----------------------------------------------------------           ---------------------------------------------------------

Total FHLBP advances          5.55%         $   50,375,002           Total FHLBP advances           5.65%        $  40,935,822
==========================================================           =========================================================
</TABLE>

      Included  in the table  above at June 30,  1999 are  convertible  advances
whereby  the FHLBP has the option at a  predetermined  time to convert the fixed
interest rate to an adjustable rate tied to LIBOR.  The Bank then has the option
to prepay these advances if the FHLBP converts the interest rate. These advances
are included in the year in which they mature.

      The Company has  available  an  annually  renewable  line of credit not to
exceed 10% of the Company's maximum borrowing  capacity which was $13.13 million
at the time the  commitment  was executed.  The Company,  from time to time, has
used the line of  credit to meet  liquidity  needs.  At June 30,  1999 and 1998,
there were no balances outstanding on the line of credit.

<PAGE>
7 - Income Taxes
- ----------------

The provision (and benefit) for income taxes is summarized as follows:
<TABLE>
<CAPTION>
                                                      Year Ended June 30,
                                    -------------------------------------------------------
                                          1999                1998                  1997
                                    --------------      ---------------      --------------
<S>                                 <C>                 <C>                  <C>
Current:
   Federal                          $    1,388,865      $     1,177,200      $      753,774
   State                                   304,209               75,547             144,145
Deferred - Federal                        (125,494)            (165,992)           (140,485)
                                    --------------      ---------------      --------------
Total                               $    1,567,580      $     1,086,755      $      757,434
                                    ==============      ===============      ==============
</TABLE>

The  provision  for income  taxes  differs  from the  statutory  rate due to the
following:

<TABLE>
<CAPTION>
                                                            Year Ended June 30,
                                          ------------------------------------------------------
                                                1999                1998                1997
                                          --------------      ---------------      --------------

<S>                                       <C>                 <C>                  <C>
Federal income taxes at statutory rate    $    1,965,228      $     1,602,347      $    1,018,144
Tax exempt interest, net                        (509,621)            (367,469)           (222,162)
State taxes net of Federal benefit               201,372               50,454              95,136
Non-taxable S Corp income                             --             (212,735)           (105,892)
Non-deductible merger expenses                        --               71,484                  --
Other, net                                       (89,399)             (57,326)            (27,792)
                                          --------------      ---------------      --------------
Total                                     $    1,567,580      $     1,086,755      $      757,434
                                          ==============      ===============      ==============
</TABLE>


                                       33
<PAGE>
7 - Income Taxes (Continued)
- ----------------------------

The deferred tax assets and liabilities at June 30, 1999 and 1998,  consisted of
the following:
<TABLE>
<CAPTION>
                                                                                             At June 30,
                                                                                     ------------------------
                                                                                         1999          1998
                                                                                     ----------     ----------
Deferred tax assets:
<S>                                                                                  <C>            <C>
   Allowance for loan losses                                                         $1,241,304     $1,135,202
   Deferred loan fees                                                                    51,656         75,841
   Uncollected interest                                                                  52,172         35,172
   Net unrealized loss on securities available for sale                                 976,093           --
   Other                                                                                 22,524         40,393
                                                                                     ----------     ----------
Gross deferred tax assets                                                             2,343,749      1,286,608

Deferred tax liabilities:
   Tax bad debt reserves                                                                138,297        165,957
   Loan discount                                                                        115,732        129,586
   Depreciation                                                                          12,065         14,998
   Net unrealized gain on securities available for sale                                    --          183,512
                                                                                     ----------     ----------
Gross deferred tax liabilities                                                          266,094        494,053
                                                                                     ----------     ----------
Net deferred tax assets                                                              $2,077,655     $  792,555
                                                                                     ==========     ==========
</TABLE>

 The  realizability  of  deferred  tax  assets is  dependent  upon a variety  of
factors,  including the  generation of future taxable  income,  the existence of
taxes paid and  recoverable,  the reversal of deferred tax  liabilities  and tax
planning strategies.  Based upon these and other factors, management believes it
is more  likely  than not that the Company  will  realize the  benefits of these
deferred tax assets.

      For periods  ending prior to May 29, 1998,  no provision has been made for
income taxes for PCIS since PCIS had elected to be taxed under the provisions of
Subchapter S of the Internal  Revenue Code and similar state  provisions.  Under
these provisions, PCIS does not pay income taxes on its taxable income. Instead,
the former  stockholders of PCIS are liable for individual income taxes based on
their respective  shares of PCIS's taxable income.  As a result of all of PCIS's
stock being purchased by Chester Valley Bancorp Inc. on May 29, 1998, PCIS is no
longer eligible to be taxed under the provisions of Subchapter S of the Internal
Revenue Code.

      The Small Business Job  Protection Act of 1996 ("Act"),  enacted on August
20, 1996,  provides for the repeal of the tax bad debt deduction  computed under
the percentage of taxable income method. The repeal of the use of this method is
effective for tax years beginning  after December 31, 1995.  Prior to the change
in law, the Bank had qualified under the provisions of the Internal Revenue Code
which  permitted  it to deduct from taxable  income an  allowance  for bad debts
based on 8% of taxable income.
<PAGE>
      Upon  repeal,  the Bank is  required  to  recapture  into  income,  over a
six-year  period,  the portion of its tax bad debt reserves that exceed its base
year reserves (i.e., tax reserves for tax years beginning before 1988). The base
year tax  reserves,  which may be subject  to  recapture  if the Bank  ceases to
qualify as a bank for federal income tax purposes,  are restricted  with respect
to certain  distributions.  The Bank's  total tax bad debt  reserves at June 30,
1999, are  approximately  $3.04 million,  of which $2.64 million  represents the
base year  amount  and  $407,000  is  subject  to  recapture.  The  Company  has
previously  recorded a deferred tax  liability for the excess base year reserves
to be  recaptured;  therefore,  this  recapture will not impact the statement of
operations.


8 - Commitments And Contingencies
- ---------------------------------

Financial instruments with off-balance-sheet risk:

      The Company is a party to  financial  instruments  with  off-balance-sheet
risk in the  normal  course  of  business  to meet  the  financing  needs of its
customers  and to reduce its own  exposure to  fluctuations  in interest  rates.
Commitments to originate loans amounted to $7.77 million as of June 30, 1999, of
which $6.08 million was for variable-rate  loans. The balance of the commitments
represent  fixed-rate  loans with interest rates ranging from 6.38% to 9.00%. At
June 30, 1999,  the Company had  undisbursed  loans in process for  construction
loans of $11.39 million and $17.10 million in  undisbursed  lines of credit.  In
addition,  the Company has issued $40,000 in commercial  letters of credit fully
secured by deposit accounts or real estate.

Concentration of credit risk:

      The Company is  principally a local lender and therefore has a significant
concentration  of  residential  and  commercial  real  estate  loans  as well as
consumer and  commercial  business loans to borrowers who reside in and/or which
are   collateralized  by  real  estate  located  primarily  in  Chester  County,
Pennsylvania.  The  ability of such  customers  to honor  these  obligations  is
dependent,  to varying  degrees,  on the overall  economic  performance  of this
diversified region.

Other commitments:

      The Bank and PCIS have entered into operating  leases for several of their
branch and office  facilities.  The minimum  annual rental  payments under these
leases at June 30, 1999, are as follows:

            Year                          Minimum Lease Payments
            ----                          ----------------------

            2000                               $407,112
            2001                                295,862
            2002                                289,601
            2003                                264,360
            2004                                237,919
            2005 and after                      922,081

      Rent expense under these leases for each of the years ended June 30, 1999,
1998, and 1997, was $536,694, $521,175, and $499,213, respectively.


                                       34
<PAGE>
9 - Affiliated Transactions
- ---------------------------

      During  fiscal 1999,  1998 and 1997 the Company  entered into an agreement
with one of the  directors of the Company to perform  reviews of  appraisals  in
connection  with the origination of residential  mortgage  loans.  During fiscal
1997 the Company entered into an agreement with another  director of the Company
for the  improvement  and renovation of certain of the Bank's  offices,  for the
performance of routine maintenance and repair at all of the Bank's offices,  and
for the inspection  services  performed in connection  with loans.  The Board of
Directors approved the agreements with both directors,  one a general contractor
and the other an architect.  The total paid was $4,625 in 1999,  $5,060 in 1998,
and $26,638 in 1997.

      Two  directors  of the Company are a principal  and a partner in law firms
which the Company  retained during fiscal years 1999,  1998, and 1997, and which
the Company  intends to retain  during  fiscal year 2000.  During the year ended
December 31, 1998, the amount of legal fees paid to the law firms did not exceed
5% of those firms' gross revenues for such fiscal year.

      A director of the Company is an executive officer,  director and principal
of an  investment  banking  firm  from  which  the  Company  purchased  and sold
investment  securities  during fiscal years 1999,  1998,  and 1997.  The Company
intends to continue the business  relationship during fiscal 2000. The purchases
of investment  securities  from the investment  banking firm amounted to $343.29
million,  $321.78 million, and $119.11 million and the sales amounted to $240.74
million, $272.34 million, and $103.03 million during fiscal years 1999, 1998 and
1997, respectively. These securities were purchased and sold at market rates and
on terms no more favorable to the investment  banking firm than those obtainable
on an arm's-length  basis. The investment  banking firm receives income on these
transactions as a result of a spread differential (on a net yield basis). During
the year ended  December 31, 1998, the amount of income earned by the investment
banking firm related to the investment  activity with the Company did not exceed
5% of that firm's gross revenues for such fiscal year.

      A  director  of the  Company  is a director  and  president  of a mortgage
banking firm from which the Company purchased single-family residential mortgage
loans  during  fiscal years 1999,  1998,  and 1997,  and the Company  intends to
continue the business  relationship during fiscal year 2000. During fiscal 1999,
1998 and 1997, the purchases of loans from the mortgage banking firm amounted to
$4.73 million,  $7.28 million,  and $16.32 million,  respectively,  with fees of
$50,471, $93,314, and $135,061,  respectively,  paid to the firm. The loans were
purchased  at market rates and terms no more  favorable to the mortgage  banking
firm than those obtainable on an arm's-length basis.

      During  fiscal 1999,  1998 and 1997 the Company  entered into an agreement
with one of the  directors of the Company to perform  reviews of  appraisals  in
connection  with the origination of residential  mortgage  loans.  During fiscal
1997 the Company entered into an agreement with another  director of the Company
for the  improvement  and renovation of certain of the Bank's  offices,  for the
performance of routine maintenance and repair at all of the Bank's offices,  and
for the inspection  services  performed in connection  with loans.  The Board of
Directors approved the agreements with both directors,  one a general contractor
and the other an architect.  The total paid was $4,625 in 1999,  $5,060 in 1998,
and $26,638 in 1997.
<PAGE>
      Two  directors  of the Company are a principal  and a partner in law firms
which the Company  retained during fiscal years 1999,  1998, and 1997, and which
the Company  intends to retain  during  fiscal year 2000.  During the year ended
December 31, 1998, the amount of legal fees paid to the law firms did not exceed
5% of those firms' gross revenues for such fiscal year.

      A director of the Company is an executive officer,  director and principal
of an  investment  banking  firm  from  which  the  Company  purchased  and sold
investment  securities  during fiscal years 1999,  1998,  and 1997.  The Company
intends to continue the business  relationship during fiscal 2000. The purchases
of investment  securities  from the investment  banking firm amounted to $343.29
million,  $321.78 million, and $119.11 million and the sales amounted to $240.74
million, $272.34 million, and $103.03 million during fiscal years 1999, 1998 and
1997, respectively. These securities were purchased and sold at market rates and
on terms no more favorable to the investment  banking firm than those obtainable
on an arm's-length  basis. The investment  banking firm receives income on these
transactions as a result of a spread differential (on a net yield basis). During
the year ended  December 31, 1998, the amount of income earned by the investment
banking firm related to the investment  activity with the Company did not exceed
5% of that firm's gross revenues for such fiscal year.

      A  director  of the  Company  is a director  and  president  of a mortgage
banking firm from which the Company purchased single-family residential mortgage
loans  during  fiscal years 1999,  1998,  and 1997,  and the Company  intends to
continue the business  relationship during fiscal year 2000. During fiscal 1999,
1998 and 1997, the purchases of loans from the mortgage banking firm amounted to
$4.73 million,  $7.28 million,  and $16.32 million,  respectively,  with fees of
$50,471, $93,314, and $135,061,  respectively,  paid to the firm. The loans were
purchased  at market rates and terms no more  favorable to the mortgage  banking
firm than those obtainable on an arm's-length basis.

10 - Stockholders' Equity
- -------------------------
      At the time of its conversion from a state-chartered mutual association to
a state-chartered capital stock association,  the Bank established a liquidation
account in an amount equal to $4,845,000 at September 30, 1986. The  liquidation
account is maintained for the benefit of eligible  savings  account  holders who
have  maintained  their  savings  account in the Bank after  conversion.  In the
unlikely event of a complete  liquidation,  each eligible savings account holder
will be  entitled to receive a  liquidation  distribution  from the  liquidation
account,  in the amount of the then  current  adjusted  sub-account  balance for
savings  accounts held,  before any  liquidation  distribution  may be made with
respect to capital stock.

      Except for the  repurchase  of stock and payment of dividends by the Bank,
the  existence  of  the  liquidation  account  does  not  restrict  the  use  or
application  of such  net  worth.  The  Company  may not  declare  or pay a cash
dividend on, or repurchase,  any of its common stock if the effect thereof would
cause the net worth of the Bank to be reduced  below either the amount  required
for the liquidation account or the net worth requirements  imposed by the Office
of Thrift Supervision.

      In September  1998 and 1997 the Company paid 5% common stock  dividends in
the amounts of 116,034 and 102,606  shares,  respectively,  from  authorized but
unissued  common  stock  with  fractional  shares  paid in the form of cash.  In
December 1998 the Company paid a three-for-two  stock split effected in the form
of a dividend in the amount of 1,224,980 shares,  with fractional shares paid in
the form of cash.


                                       35
<PAGE>
11 - Regulatory Capital
- -----------------------

      The  Bank  is   subject  to  various   regulatory   capital   requirements
administered  by the federal banking  agencies.  Failure to meet minimum capital
requirements   can  initiate   certain   mandatory   and   possibly   additional
discretionary  actions by regulators  that, if  undertaken,  could have a direct
material  effect on the Company's  and the Bank's  financial  statements.  Under
capital adequacy  guidelines and the regulatory  framework for prompt corrective
action, the Bank must meet specific capital guidelines that involve quantitative
measures of the Bank's assets, liabilities,  and certain off balance sheet items
as calculated under regulatory accounting practices.  The Bank's capital amounts
and classification  are also subject to qualitative  judgments by the regulators
about components, risk weightings, and other factors.

      Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain  minimum amounts and ratios (set forth in the table
below)  of  total  and  Tier  1  capital  (as  defined  in the  regulations)  to
risk-weighted assets (as defined), and of Tier 1 capital (as defined) to average
assets (as defined).  At June 30, 1999 and 1998 the Bank was in compliance  with
all  such  requirements  and is  deemed  a  "well-capitalized"  institution  for
regulatory purposes.  There are no conditions or events since June 30, 1999 that
management believes have changed the institution's category.

      The Bank's actual capital amounts and ratios are presented in the table as
follows (dollars in thousands):
<TABLE>
<CAPTION>
                                                                                                           To Be Well Capitalized
                                                                                    For Capital            Under Prompt Corrective
                                                         Actual                  Adequacy Purposes            Action Provisions
- ----------------------------------------------------------------------------------------------------------------------------------
                                                Amount            Ratio       Amount           Ratio       Amount            Ratio
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                            <C>               <C>         <C>               <C>        <C>              <C>
As of June 30, 1999:

   Total Capital (to Risk Weighted Assets)     $  34,005         13.05%      $ 20,848          8.00%      $  26,060        10.00%

   Tier 1 Capital (to Risk Weighted Assets)    $  30,768         11.81%      $ 10,424          4.00%      $  15,636         6.00%

   Tier 1 Capital (to Average Assets)          $  30,768          6.86%      $ 17,934          4.00%      $  22,418         5.00%

As of June 30, 1998:

   Total Capital (to Risk Weighted Assets)     $  31,328         14.18%      $ 17,678          8.00%      $  22,098        10.00%

   Tier 1 Capital (to Risk Weighted Assets)    $  28,560         12.92%      $  8,839          4.00%      $  13,259         6.00%

   Tier 1 Capital (to Average Assets)          $  28,560          7.64%      $ 14,945          4.00%      $  18,682         5.00%


</TABLE>
<PAGE>
12 - Fair Value Of Financial Instruments
- ----------------------------------------

      The  Company  is  required  to  disclose  estimated  fair  values  for its
financial instruments.

Limitations

      Estimates of fair value are made at a specific point in time,  based upon,
where  available,  relevant  market prices and  information  about the financial
instrument.  Such  estimates  do not include any premium or discount  that could
result from  offering for sale at one time the  Company's  entire  holdings of a
particular  financial  instrument.  For a  substantial  portion of the Company's
financial  instruments,  no quoted market exists.  Therefore,  estimates of fair
value are  necessarily  based on a number of  significant  assumptions  (many of
which  involve  events  outside the  control of  management).  Such  assumptions
include assessments of current economic  conditions,  perceived risks associated
with these financial  instruments and their  counterparts,  future expected loss
experience  and  other  factors.  Given  the  uncertainties   surrounding  these
assumptions,  the reported fair values  represent  estimates only, and therefore
cannot  be  compared  to the  historical  accounting  model.  Use  of  different
assumptions or  methodologies  are likely to result in  significantly  different
fair value estimates.

      The estimated fair values presented neither include nor give effect to the
values  associated with the Company's  banking,  or other  businesses,  existing
customer relationships,  extensive branch banking network, property,  equipment,
goodwill or certain tax  implications  related to the  realization of unrealized
gains or losses.  Also, the fair value of non-interest  bearing demand deposits,
savings  and NOW  accounts  and money  market  deposit  accounts is equal to the
carrying amount because these deposits have no stated maturity. This approach to
estimating  fair value  excludes the  significant  benefit that results from the
low-cost  funding  provided  by  such  deposit   liabilities,   as  compared  to
alternative sources of funding.  As a consequence,  the fair value of individual
assets  and  liabilities  may not be  reflective  of the fair value of a banking
organization that is a going concern.

      The following methods and assumptions were used to estimate the fair value
of each major classification of financial instruments at June 30, 1999 and 1998:

Cash and cash equivalents:

      Current carrying amounts approximate estimated fair value.


                                       36
<PAGE>
12 - Fair Value Of Financial Instruments (Continued)
- ----------------------------------------------------

Trading account securities, securities held to maturity and securities available
for sale:

      Current quoted market prices were used to determine fair value.

Loans:

      Fair values were estimated for portfolios of loans with similar  financial
characteristics.  Loans were  segregated  by type,  and each loan  category  was
further  segmented by fixed- and  adjustable-rate  interest terms. The estimated
fair value of the segregated portfolios was calculated by discounting cash flows
through the  estimated  maturity and  prepayment  speeds  while using  estimated
market  discount rates that  reflected  credit and interest risk inherent in the
loans.  The estimate of the maturities  and  prepayment  speeds was based on the
Company's historical  experience.  Cash flows were discounted using market rates
adjusted for the various types of loan portfolios.

Deposits:

      The fair value of deposits with no stated  maturity,  such as non-interest
bearing deposits,  savings, NOW and money market accounts, as well as repurchase
agreements,  is  equal to the  amount  payable  on  demand.  The  fair  value of
certificates of deposit was estimated by discounting the contractual  cash flows
using current  market rates  offered in the  Company's  market area for deposits
with comparable terms and maturities.

Borrowed Funds:

      The fair value of borrowings was estimated using rates currently available
to the Company for debt with similar terms and remaining maturities.

Commitments to extend credit:

      The majority of the Company's  commitments  to extend credit carry current
market  interest  rates if converted  to loans.  Because  commitments  to extend
credit are generally  unassignable  by either the Company or the borrower,  they
only have  value to the  Company  and the  borrower.  The  estimated  fair value
approximates the recorded deferred fee amounts.

The  carrying  amounts  and  estimated  fair values of the  Company's  financial
instruments were as follows (in thousands):
<PAGE>
<TABLE>
<CAPTION>
                                                                                    At June 30,
                                               ----------------------------------------------------------------------------------
                                                              1999                                            1998
                                               ----------------------------------                --------------------------------
                                                Carrying               Estimated                  Carrying              Estimated
                                                 Amount                Fair Value                   Amount             Fair Value
                                               ---------               ---------                 ---------             ----------
Financial Assets:
<S>                                            <C>                     <C>                       <C>                    <C>
Cash and cash equivalents                      $  18,602               $  18,602                 $  15,905              $  15,905
Trading account securities                         9,221                   9,221                    20,352                 20,352
Investment securities available for sale         109,600                 109,600                    38,303                 38,303
Investment securities                              7,801                   7,816                    15,600                 15,672
Loans receivable, net                            291,388                 289,314                   274,229                275,243
Accrued interest receivable                        2,461                   2,461                     2,486                  2,486
                                               ---------               ---------                 ---------             ----------
   Total financial assets                      $ 439,073               $ 437,014                 $ 366,875             $  367,961
                                               =========               =========                 =========             ==========

Financial Liabilities:
Deposits and repos                             $ 359,514               $ 360,037                 $ 298,336              $ 299,123
Borrowed funds                                    51,028                  51,322                    41,791                 41,893
Accrued interest payable                           1,573                   1,573                       969                    969

                                               ---------               ---------                 ---------             ----------
   Total financial liabilities                 $ 412,115               $ 412,932                 $ 341,096              $ 341,985
                                               =========               =========                 =========             ==========

</TABLE>


13 - Employee Benefits
- ----------------------

Stock Compensation Program

      The Company has two stock option plans (collectively,  the "Plans") -- the
1993 Plan and the 1997 Plan. An aggregate of 179,477 and 236,250  authorized but
unissued  shares  of  common  stock of the  Company,  adjusted  for the 5% stock
dividends  in  September  1998,  1997,  1996 and  1995,  and the  December  1998
three-for-two  stock split and the March 1997  five-for-four  stock split,  were
reserved for issuance under the 1993 Plan and the 1997 Plan, respectively. As of
June 30, 1999 there were 155,908 and 33,762  options  granted under the 1993 and
1997  Plans,  respectively.  Under the  Plans,  the  option  price per share for
incentive  options  granted  may not be less than the fair  market  value of the
common  stock on the date of grant.  Options may be granted  under the 1993 Plan
and  the  1997  Plan  during  the  ten-year   periods   ending  2003  and  2007,
respectively,  and options  granted  under the Plans are  exercisable  up to ten
years from the date of grant.  Rights to exercise options under the Plans may be
limited by imposition of vesting schedules at the time the options are granted.


                                       37
<PAGE>
      The  following  table is a summary of option  transactions  since June 30,
1997.  These options and option prices for the years 1997,  1998,  and 1999 have
been adjusted to reflect the stock  dividends in fiscal 1997,  1998 and 1999 and
the stock splits in fiscal 1997 and fiscal 1999:
<TABLE>
<CAPTION>

                                                                           Year Ended June 30,
                                     --------------------------------------------------------------------------------------------
                                              1999                               1998                          1997
                                     ----------------------              ----------------------         ----------------------
                                                   Weighted                           Weighted                        Weighted
                                                    Average                            Average                         Average
                                                  Exercise                           Exercise                         Exercise
                                      Shares        Price                Shares        Price             Shares        Price
                                      ------        -----                ------        -----             ------        -----
<S>                                   <C>         <C>                    <C>          <C>                <C>         <C>
Outstanding at beginning of year      84,182      $   9.08               117,188      $  8.58            138,675     $   7.50
Granted                               97,059          20.40               10,336         14.51            20,734          8.51
Exercised                            (14,810)          8.99              (31,705)         8.60           (29,284)         3.40
Forfeited                             (8,095)         19.10              (11,637)        10.23           (12,937)         8.64
                                    --------                            --------                        --------
Outstanding at end of year           158,336          15.51               84,182          9.08           117,188          8.58
Exercisable at end of year            90,635                              52,989                          46,023
Weighted-average fair value
     of options granted             $   6.75                            $   4.90                        $   2.89
</TABLE>


      At June 30, 1999, the range of exercise  prices was $8.41 - $20.40 and the
weighted average remaining  contractual life of the outstanding  options was 7.6
years.  The  Black-Scholes  option-pricing  model  was  used  to  determine  the
grant-date  fair value of  options.  Significant  assumptions  used in the model
included a weighted  average risk free rate of return of 5.81% in 1999, 6.39% in
1998 and 6.49% in 1997;  expected option life of 6 years for 1999, 1998 and 1997
options; expected stock price volatility of 29.73% for 1999, 27.64% for 1998 and
28.04% in 1997 and expected dividends of 1.82%, 1.51%, and 1.82% for 1999, 1998,
and 1997, respectively.

      The  Company,  as  permitted,  has  elected  not to adopt  the fair  value
accounting provisions of SFAS 123 "Accounting for Stock-based Compensation", and
has instead  continued  to apply APB Opinion 25 and related  Interpretations  in
accounting for plans and provide the required proforma  disclosures of SFAS 123.
Had the grant-date  fair-value  provisions of SFAS 123 been adopted, the Company
would have  recognized  $126,109  in 1999 and  $26,500  in 1998 in  compensation
expense  related to its Option  Plans.  As a result,  proforma net income of the
Company would have been  $4,086,400 in 1999 and  $3,599,500 in 1998 and proforma
diluted earnings per share would have been $1.10 in 1999 and $.98 in 1998.

      The  effects of  proforma  net income and  diluted  earnings  per share of
applying  the  disclosure  requirements  of SFAS  123 in past  years  may not be
representative  of the future proforma  effects on net income and EPS due to the
vesting  provisions  of the options and future  awards that are  available to be
granted.
<PAGE>
Employee Stock Ownership Plan

      The Bank maintains an ESOP for all employees of the Bank with at least one
year of  credited  service.  Benefits  become 20% vested  after  three  years of
service, increasing to 100% after seven years. Forfeitures are reallocated among
remaining  participating  employees.  Vested benefits are generally payable upon
retirement, disability or separation from service.

      The ESOP is subject to the requirements of the Employee  Retirement Income
Security Act of 1974, as amended,  and the  regulations of the Internal  Revenue
Service and the Department of Labor.

      The ESOP is funded by the Bank's  contributions,  and all contributions to
date have been used to pay principal,  interest and other fees  associated  with
the ESOP's loan referred to below. Benefits to participants are normally paid in
whole shares of common stock.

      The ESOP  borrowed  funds to acquire the initial  78,125  shares of common
stock at $5.76 per share,  adjusted for the subsequent  stock splits effected in
the form of dividends.  The ESOP  purchased an additional  101,544 shares of the
common stock at a weighted  average price of $8.69 per share,  also adjusted for
the subsequent  stock splits effected in the form of dividends.  Funds necessary
to purchase such shares were borrowed from an  independent  third-party  lender.
The Company has not guaranteed the debt but anticipates  contributing sufficient
funds  to the ESOP to  enable  it to meet its  debt  service  requirements.  The
outstanding  loan balance has been  reflected as a liability  and a reduction of
stockholders'  equity in the  consolidated  statements  of financial  condition.
Shares  purchased  with such loan  proceeds  are held in a suspense  account for
allocation  among members as the loan is repaid.  Contributions  to the ESOP and
shares  released from the suspense  account are  allocated  among members on the
basis of  compensation  and years of  service.  A total of 57,901,  85,094,  and
27,928, shares were allocated in fiscal 1999, 1998, and 1997, respectively.

      Contributions  by the  Bank to the  ESOP in  fiscal  1999,  1998  and 1997
amounted to $128,609, $173,957, and $181,240,  respectively, and are included in
the accompanying  consolidated statements of operations in salaries and employee
benefits.  Interest expense paid during 1999, 1998, and 1997 by the ESOP for the
loan amounted to $10,568, $19,839, and $34,298, respectively.

      The interest  rate on the ESOP loan is fixed at 7.50% until  maturity with
interest  expense being computed on the unpaid principal  balance.  As principal
payments  are made by the ESOP,  the  corresponding  liability  is  reduced  and
stockholders' equity is increased. Principal payments and cash dividends paid on
the common stock held by the ESOP in fiscal 1999  amounted to  $146,618,  on the
loan which matured on April 1, 1999.

Pension Plan

      The Bank has a noncontributory defined benefit pension plan which is fully
funded through a  multi-employer  investment trust covering  qualified  salaried
employees.  Costs  recognized for the years ended June 30, 1999,  1998 and 1997,
totaled $5,158,  $3,884, and $4,953,  respectively.  Information relative to the
financial status of the Bank's portion of the Plan is not currently available.



                                       38
<PAGE>
14 - Acquisition
- ----------------

      On May  29,  1998,  the  Company  acquired  Philadelphia  Corporation  for
Investment Services, a full-service investment advisory and securities brokerage
firm.  The  transaction  was  accounted  for as a pooling of  interests  and the
shareholders  of PCIS received  23.4239  shares of Chester  Valley  Bancorp Inc.
stock for each share of PCIS stock.  Approximately  134,000 shares of CVAL stock
were issued in the exchange.

      The results of operations  previously  reported by the separate  companies
and the combined amounts  presented in the accompanying  consolidated  financial
statements are summarized in the Segment Reporting footnote (see footnote 15).

15 - Segment Reporting
- ----------------------

      The Company has two reportable segments:  First Financial Bank ("FFB") and
Philadelphia Corporation for Investment Services ("PCIS"). FFB operates a branch
bank network with eight  full-service  banking offices and provides deposits and
loan  services to  customers.  Additionally,  FFB offers  trust  services at its
Downingtown  headquarters.  PCIS operates a full service investment advisory and
securities  brokerage  firm  through  two  offices.  Both  segments  operate  in
southeastern Pennsylvania.

      The Company evaluates  performance based on profit or loss from operations
before income taxes not including  nonrecurring  gains and losses.  There are no
material intersegment sales or transfers.

      The Company's  reportable segments have traditionally been two independent
financial  services  institutions.  PCIS was  acquired by the Company on May 29,
1998.  The two segments are managed  separately.  All senior  officers from PCIS
prior to the acquisition have been retained to manage the segment.

      The  following  table  highlights   income  statement  and  balance  sheet
information  for each of the  segments at or for the years ended June 30,  1999,
1998 and 1997 (in thousands):

                               For The Year Ended June 30, 1999
- ---------------------------------------------------------------
                                    FFB       PCIS       Total
- ---------------------------------------------------------------
Net interest income              $ 13,633  $     71   $ 13,704
Other income                        2,056     3,141      5,197
Total net income                    3,855       358      4,213
Total assets                      448,901     2,257    451,158
Total interest-bearing deposits    11,971     1,438     13,409
Total trading securities            8,815       406      9,221
==============================================================

                              For The Year Ended June 30, 1998
- --------------------------------------------------------------
                                    FFB       PCIS       Total
- --------------------------------------------------------------
Net interest income              $ 12,291  $     53   $ 12,344
Other income                        1,851     2,767      4,618
Total net income                    3,196       430      3,626
Total assets                      375,153     1,859    377,012
Total interest-bearing deposits    10,643     1,218     11,861
Total trading securities           19,944       408     20,352
==============================================================
<PAGE>

                              For The Year Ended June 30, 1997
- --------------------------------------------------------------
                                    FFB       PCIS       Total
- --------------------------------------------------------------
Net interest income              $ 11,066  $     49   $ 11,115
Other income                        1,324     2,325      3,649
Total net income                    1,926       311      2,237
Total assets                      323,673     1,528    325,201
Total interest-bearing deposits     6,844     1,057      7,901
Total trading securities               --       252        252
==============================================================


16 - Summarized Quarterly Financial Data For Fiscal 1999 and 1998 (Unaudited)
- ----------------------------------------------------------------------------

(Dollars in thousands except per share data)
<TABLE>
<CAPTION>

                                                     1999                                                1998
- ---------------------------------------------------------------------------------------------------------------------------------
                                  First       Second       Third       Fourth          First      Second        Third      Fourth
                                Quarter      Quarter     Quarter      Quarter        Quarter     Quarter      Quarter     Quarter
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>          <C>         <C>          <C>            <C>         <C>          <C>         <C>
Interest income                $  6,990     $  7,172    $  7,354     $  7,869       $  6,310    $  6,377     $  6,404    $  6,662
Interest expense                  3,771        3,783       3,909        4,218          3,267       3,355        3,278       3,509
- ---------------------------------------------------------------------------------------------------------------------------------
Net interest income               3,219        3,389       3,445        3,651          3,043       3,022        3,126       3,153

Provision for loan losses            45           45          45          255            120         120          201         165
- ---------------------------------------------------------------------------------------------------------------------------------

Net interest income after
     provision for loan losses    3,174        3,344       3,400        3,396          2,923       2,902        2,925       2,988
Other income                      1,386        1,387       1,170        1,254          1,115       1,004        1,349       1,150
Operating expenses(1)             2,989        3,028       3,263        3,450          2,674       2,659        2,870       3,440
- ---------------------------------------------------------------------------------------------------------------------------------
Income (loss) before income taxes 1,571        1,703       1,307        1,200          1,364       1,247        1,404         698
Income tax expense(1)               472          535         288          273            360         338          346          43
- ---------------------------------------------------------------------------------------------------------------------------------

Net Income                     $  1,099     $  1,168    $  1,019     $    927       $  1,004    $    909     $  1,058    $    655
=================================================================================================================================

Earnings per common share(2)
     Basic                     $   0.30     $   0.32    $   0.28     $   0.24       $    0.28   $   0.25     $   0.29    $   0.18
=================================================================================================================================
     Diluted                   $   0.30     $   0.31    $   0.27     $   0.25       $    0.27   $   0.25     $   0.29    $   0.17
=================================================================================================================================
</TABLE>
(1)  The fourth quarter of fiscal 1998 includes PCIS  acquisition  costs of $.21
     million in addition to a charitable donation of $.29 million which resulted
     in a $.15 million state tax credit.
(2)  Earnings  per share have been  restated  to reflect  the  effects of the 5%
     stock dividend paid in September 1998 and 1997 and the three-for-two  stock
     split effected in the form of a dividend in December 1998.

                                       39
<PAGE>
17 - Parent Company Financial Information
- -----------------------------------------

Financial  information  of Chester  Valley  Bancorp Inc.  (parent  company only)
follows:
<TABLE>
<CAPTION>
Statements of Financial Condition
- ---------------------------------
                                                             At June 30,
                                                     ---------------------------
                                                         1999           1998
                                                     -----------     -----------
Assets
<S>                                                  <C>             <C>
     On deposit with subsidiaries                    $   782,599     $   375,801
     Securities available for sale                     1,962,797       1,402,979
     Investment in subsidiaries                       31,051,563      30,274,690
     Other assets                                         55,550          25,523
                                                     -----------     -----------
         Total Assets                                $33,852,509     $32,078,993
                                                     ===========     ===========

Liabilities
     ESOP debt                                       $      --       $   146,618
     Other liabilities                                      --            83,532
                                                     -----------     -----------
         Total Liabilities                                  --           230,150

Stockholders' Equity                                  33,852,509      31,848,843
                                                     -----------     -----------
     Total Liabilities and Stockholders' Equity      $33,852,509     $32,078,993
                                                     ===========     ===========

<CAPTION>

Statements of Operations
- ------------------------
                                                                  Year Ended June 30,
                                                        ----------------------------------------
                                                           1999           1998          1997
                                                        ----------     ----------     ----------
Income
<S>                                                     <C>            <C>            <C>
     Distributed income from subsidiaries               $1,796,652     $2,188,259     $1,049,582
     Interest income                                        98,020         28,490         16,598
     Equity in undistributed income of subsidiaries      2,329,245      1,587,662      1,188,273
                                                        ----------     ----------     ----------
Expense
     Other expense                                          11,416        178,381         17,345
                                                        ----------     ----------     ----------
         Net Income                                     $4,212,501     $3,626,030     $2,237,108
                                                        ==========     ==========     ==========
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
Statements of Cash Flows
- ------------------------
                                                                                      Year Ended June 30,
                                                                        ---------------------------------------------
                                                                            1999             1998              1997
                                                                        -----------      -----------      -----------
Operating activities:
<S>                                                                     <C>              <C>              <C>
     Net income                                                         $ 4,212,501      $ 3,626,030      $ 2,237,108
     Add (deduct) items not affecting cash flows
     from operating activities:
         Equity in undistributed income of subsidiaries                  (2,329,245)      (1,587,662)      (1,188,273)
         Increase in other assets                                           (30,027)         (22,169)            --
         Increase (decrease) in other liabilities                           (83,532)          83,532             --
         Reduction of common stock acquired by ESOP                         146,618          186,872          177,250
                                                                        -----------      -----------      -----------
     Net cash flows from operating activities                             1,916,315        2,286,603        1,226,085
                                                                        -----------      -----------      -----------
Investment activities:
     Purchase of securities available for sale                             (908,446)      (1,402,979)            --
     Proceeds from sales and calls of securities available for sale          99,900             --
                                                                        -----------      -----------      -----------
     Net cash flows used in investment activities                          (808,546)      (1,402,979)            --
                                                                        -----------      -----------      -----------
Financing activities:
     Income tax benefit on exercise of stock options                        (43,454)         (98,270)         (92,246)
     Cash dividends                                                      (1,153,622)      (1,229,256)      (1,061,628)
     Payment for fractional shares                                          (15,525)          (7,633)         (15,927)
     Common stock repurchased                                               (23,800)        (274,911)        (351,879)
     Repayments of principal on ESOP debt                                  (146,618)        (186,872)        (177,250)
     Proceeds from exercise of stock options                                167,601          440,102          337,041
     Proceeds from issuance of common stock                                 514,447          539,863           90,181
                                                                        -----------      -----------      -----------
     Net cash flows used in financing activities                           (700,971)        (816,977)      (1,271,708)
                                                                        -----------      -----------      -----------
Net increase (decrease) in cash                                             406,798           66,647          (45,623)
Cash and cash equivalents:
     Beginning of period                                                    375,801          309,154          354,777
                                                                        -----------      -----------      -----------
     End of period                                                      $   782,599      $   375,801      $   309,154
                                                                        ===========      ===========      ===========
Non-cash items:
     Net unrealized gain (loss) on investment securities
         available for sale, net of taxes                               $(1,844,554)     $   289,195      $    99,936
     Stock dividend issued                                              $ 3,016,884      $ 2,154,726      $ 1,515,755
                                                                        ===========      ===========      ===========

</TABLE>

                                       40
<PAGE>
Independent Auditors' Report

[GRAPHIC-LOGO FOR KPMG]


To the Board of Directors and Stockholders of
      Chester Valley Bancorp Inc:


      We have  audited the  accompanying  consolidated  statements  of financial
condition of Chester  Valley Bancorp Inc. and  subsidiaries  as of June 30, 1999
and 1998,  and the related  consolidated  statements of  operations,  changes in
stockholders'  equity,  and cash  flows for each of the years in the  three-year
period ended June 30, 1999.  These  consolidated  financial  statements  are the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these consolidated financial statements based on our audits.

      We conducted our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

      In our opinion,  the consolidated  financial  statements referred to above
present  fairly,  in all material  respects,  the financial  position of Chester
Valley  Bancorp  Inc.  and  subsidiaries  as of June 30, 1999 and 1998,  and the
results  of their  operations  and their cash flows for each of the years in the
three-year  period ended June 30, 1999, in conformity  with  generally  accepted
accounting principles.




/s/KPMG LLP
- -----------
KPMG LLP

Philadelphia, Pennsylvania
July 22, 1999



                                       41
<PAGE>

                     [GRAPHIC-PHOTOS OF BOARD OF DIRECTORS]


                                       42
<PAGE>
Directors Serving in the
Same Capacity for Chester Valley Bancorp Inc. and
First Financial Bank:

Anthony J. Biondi
Director, President, and
Chief Operating Officer
of the Company and the Bank

Edward T. Borer
Chairman
Philadelphia Corporation
for Investment Services

Robert J. Bradbury
Co-chairman
Dolphin & Bradbury Incorporated

John J. Cunningham, III, Esquire
Partner
Schnader Harrison Segal & Lewis  LLP

Gerard F. Griesser
President
Trident Financial Group

James E. McErlane, Esquire
Partner
Lamb, Windle & McErlane, PC

Richard L. Radcliff
President and Co-owner (Retired)
Radcliff & Sipe Architectural Firm

Ellen Ann Roberts
Director, Chairman, and
Chief Executive Officer
of the Company and the Bank

Emory S. Todd
Certified Public Accountant

William M. Wright
Retired General Manager
Malcolm Wright Buick Olds, Inc.

Directors on the Board of Philadelphia Corporation for Investment Services:

Philip J. Baldassari
Senior Vice President
<PAGE>
Anthony J. Biondi
Director, President, and
Chief Operating Officer
of the Company and the Bank

Frederick A. Bluefeld
Vice President

Edward T. Borer
Chairman

Robert J. Bradbury
Co-chairman
Dolphin & Bradbury Incorporated

A. Louis Denton
President and Chief Executive Officer
James E. McErlane, Esquire
Partner
Lamb, Windle & McErlane, PC

R. Wayne Raffety
Senior Vice President

Ellen Ann Roberts
Director, Chairman, and
Chief Executive Officer
of the Company and the Bank

Vernon C. Walker
Senior Vice President

Spencer D. Wright, III
Chairman Emeritus

Executive Officers of Chester Valley Bancorp Inc:

Ellen Ann Roberts
Chairman and Chief Executive Officer

Anthony J. Biondi
President and Chief Operating Officer

James E. McErlane, Esquire
Secretary

Colin N. Maropis
Executive Vice President

Executive Officers of
First Financial Bank:

Ellen Ann Roberts
Chairman and Chief Executive Officer
<PAGE>
Anthony J. Biondi
President and Chief Operating Officer

Steven C. Cunningham
Vice President

Kay B. Falkow
Vice President

Edward S. Lawrence
Senior Vice President

Colin N. Maropis
Executive Vice President

David L. Summers
Vice President

Other Officers of
First Financial Bank:

Frank J. Baldassarre
Vice President

C. Ward Braceland
Vice President

Shelley A. Castrinoes
Assistant Vice President

Pamela M. Collins
Secretary
Arlene S. Cunningham
Assistant Vice President
Assistant Secretary

Linda B. Draper
Assistant Vice President

Romaine R. Dunlap
Assistant Vice President

William G. Eads, Jr.
Vice President

Veronica Gilken
Assistant Vice President

Michelle L. Guerrero
Assistant Vice President

Anne S. Johnson
Assistant Vice President

Kelly L. Laurento
Assistant Vice President
<PAGE>
Celeste L. Moore
Assistant Vice President

Cheryl M. Owens
Assistant Vice President

Carol F. Reichard
Assistant Vice President

Paula D. Stevens
Assistant Vice President

Joseph M. Swarr
Assistant Vice President

Phillis D. Weidenhammer
Vice President

Jo Ann Willenbrock
Assistant Vice President

Paige M. Willover
Assistant Vice President

Executive and Administrative Officers of Philadelphia
Corporation for Investment Services:

Edward T. Borer
Chairman

A. Louis Denton
President and Chief Executive Officer

Mary Kay Greenwood
Assistant Vice President and Secretary

Kathleen D. Hartung
Treasurer


                                       43

<PAGE>
First Financial Bank
Advisory Board Members:

Coatesville Advisory Board:
   Milton Allen
   Albert W. Eastburn
   Nicholas J. Fantanarosa, Jr.
   Dr. Louis M. Laurento
   Aleda P. Loughman
   John H. Newton, Jr.

Devon Advisory Board:
   Matthew DiDomenico
   Alan F. Hark
   William T. McDonnell
   Dennis C. Reardon, LL.M.

Exton Advisory Board:
   William E. Augustine
   Raymond H. Carr
   Carl K. Croft, CPA
   Jay G. Fischer
   Kevin Holleran, Esquire
   James Knipe, Sr.

Frazer Advisory Board:
   Timothy O. Fanning
   David M. Frees, III
   Florence D. Hunt
   Albert P. Massey, Jr.
   R. Wayne Raffety
   A. Joseph Rubino

Westtown Advisory Board:
   Wayne W. Grafton
   Charles A. Hackett, CPA
   Marita M. Hutchinson, Esquire
   Conrad E. Muhly, III
   Earl Stoltzfus
   John R. Williams
   George C. Zumbano, Esquire


CORPORATE INFORMATION:

Annual Meeting
The Annual Meeting of Stockholders  will be held at 10 AM on Wednesday,  October
27, 1999, at:
Chester Valley Golf and Country Club
430 Swedesford Road
Malvern, Pennsylvania 19355

Stock Listing
Chester Valley Bancorp Inc. Stock is traded on the NASDAQ National Market System
under the symbol "CVAL".
<PAGE>
Market Makers:
F. J. Morrissey & Co., Inc.
Philadelphia, Pennsylvania
(215) 563-8500

Herzog Heine & Geduld, Inc.
Philadelphia, Pennsylvania
(800) 462-0443

Janney Montgomery Scott
Philadelphia, Pennsylvania
(215) 563-8671

Knight Securities LP
Jersey City, NJ 07310

Hopper Soliday Division of Tucker Anthony
Lancaster, Pennsylvania
(800) 456-9234

Spear, Leeds & Kellog
Jersey City, NJ 07302

Investor Information:
Patricia A. Ferretti
Shareholder Relations Administrator
Chester Valley Bancorp Inc.
100 E. Lancaster Avenue
Downingtown, Pennsylvania 19335
(610) 269-9700

Transfer Agent, Registrar and Dividend Disbursing Agent:
American Stock Transfer and Trust Co.
40 Wall Street, 46th Floor
New York, New York 10005
(212) 936-5100

Form 10-K
Subsequent to the required  filing with the Securities  and Exchange  Commission
under the  Securities  Exchange  Act of 1934,  the Company  will  furnish to any
shareholder,  without charge, a copy of the Company's Annual Report on Form 10-K
for the year ended June 30, 1999 and the exhibits thereto,  upon written request
to Patricia A. Ferretti, Shareholder Relations Administrator.

Auditors:
KPMG LLP
1600 Market Street
Philadelphia, Pennsylvania 19103

Counsel:
Lamb, Windle & McErlane, PC
24 E. Market Street
West Chester, Pennsylvania 19381

Schnader Harrison Segal & Lewis LLP
1600 Market Street
Suite 3600
Philadelphia, Pennsylvania  19103
<PAGE>
Elias, Matz, Tiernan & Herrick
The Walker Building, 12th Floor
734 15th Street, NW
Washington DC  20005

Executive Office:
Chester Valley Bancorp Inc.
100 E. Lancaster Avenue
Downingtown, Pennsylvania 19335
(610) 269-9700





                         CONSENT OF INDEPENDENT AUDITORS


Board of Directors
Chester Valley Bancorp Inc.:


We consent to  incorporation  by reference in the  registration  statements Nos.
33-71736  and  333-42099  on Form S-8 and No.  33-72210  on Form S-3 of  Chester
Valley  Bancorp  Inc.  of our  report  dated  July  22,  1999,  relating  to the
consolidated  statements of financial  condition of Chester  Valley Bancorp Inc.
and  subsidiaries  as of June 30, 1999 and 1998,  and the  related  consolidated
statements of operations,  changes in stockholders'  equity,  and cash flows for
each of the years in the three-year period ended June 30, 1999, which appears in
the June 30, 1999 annual report on Form 10-K of Chester Valley Bancorp Inc.






/s/ KPMG LLP
- ------------
KPMG LLP
Philadelphia, PA
September 27, 1999



<TABLE> <S> <C>

<ARTICLE> 9
<MULTIPLIER>   1,000

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          JUN-30-1999
<PERIOD-END>                               JUN-30-1999
<CASH>                                           5,193
<INT-BEARING-DEPOSITS>                          13,409
<FED-FUNDS-SOLD>                                     0
<TRADING-ASSETS>                                 9,221
<INVESTMENTS-HELD-FOR-SALE>                    109,600
<INVESTMENTS-CARRYING>                           7,801
<INVESTMENTS-MARKET>                             7,816
<LOANS>                                        291,388
<ALLOWANCE>                                      3,651
<TOTAL-ASSETS>                                 451,158
<DEPOSITS>                                     298,191
<SHORT-TERM>                                     3,241
<LIABILITIES-OTHER>                              6,763
<LONG-TERM>                                     47,787
                                0
                                          0
<COMMON>                                         3,707
<OTHER-SE>                                      30,146
<TOTAL-LIABILITIES-AND-EQUITY>                 451,158
<INTEREST-LOAN>                                 22,772
<INTEREST-INVEST>                                5,896
<INTEREST-OTHER>                                   717
<INTEREST-TOTAL>                                29,385
<INTEREST-DEPOSIT>                              12,703
<INTEREST-EXPENSE>                              15,682
<INTEREST-INCOME-NET>                           13,704
<LOAN-LOSSES>                                      390
<SECURITIES-GAINS>                                 282
<EXPENSE-OTHER>                                 12,731
<INCOME-PRETAX>                                  5,780
<INCOME-PRE-EXTRAORDINARY>                       5,780
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,213
<EPS-BASIC>                                       1.14
<EPS-DILUTED>                                     1.13
<YIELD-ACTUAL>                                    3.64
<LOANS-NON>                                        933
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                  1,240
<ALLOWANCE-OPEN>                                 3,414
<CHARGE-OFFS>                                      177
<RECOVERIES>                                        24
<ALLOWANCE-CLOSE>                                3,651
<ALLOWANCE-DOMESTIC>                             1,608
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                          2,043






</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission