MAGNUM PETROLEUM INC /NV/
10KSB, 1996-04-15
CRUDE PETROLEUM & NATURAL GAS
Previous: OPPENHEIMER MULTI-STATE TAX-EXEMPT TRUST, 497, 1996-04-15
Next: CEDAR GROUP INC, 8-K, 1996-04-15



                

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                   FORM 10-KSB

[X]  Annual Report  Pursuant to Section 13 or 15(d) of the  Securities  Exchange
     Act of 1934 For the fiscal year ended December 31, 1995 Commission File No.
     1-12508

[ ]  Transition  Report  Pursuant  to  Section  13  or  15(d) of the  Securities
     Exchange  Act of  1934  For the  transition  period  from  to .  ----------
     ----------

                             MAGNUM PETROLEUM, INC.
                 (Name of small business issuer in its charter)

           Nevada                                87-0462881
State or other jurisdiction of                (I.R.S. Employer
incorporation or organization                Identification No.)

           600 East Las Colinas Blvd., Suite 1200, Irving, Texas 75039
               (Address of principal executive offices) (zip code)

         Issuer's telephone number, including area code: (214) 401-0752


Securities registered under Section 12(b) of the Exchange Act:

     Title of each class             Name of each exchange on which registered

Common Stock ($.002 par value)                American Stock Exchange

Series C Preferred Stock ($.001 par value)    American Stock Exchange

Securities registered under Section 12(g) of the Act:  None

Check  whether  the Issuer  (1) has filed all  reports  required  to be filed by
Section 13 or 15(d) of the Securities  Exchange Act of 1934 during the preceding
12 months (or for such shorter  period that the Issuer was required to file such
reports)  and (2) has been subject to such filing  requirements  for the past 90
days.                                                              Yes X   No___

Check  if no  disclosure  of  delinquent  filers  in  response  to  Item  405 of
Regulation S-B is contained in this form,  and no disclosure  will be contained,
to the best of the  Issuer's  knowledge,  in  definitive  proxy  or  information
statements  incorporated  by  reference  in Part III of this Form  10-KSB or any
amendment to this Form 10-KSB. [ ]

The Issuer's revenues for its most recent fiscal year.               $   648,574
                                                                     -----------

As of April  12,  1996,  the  aggregate  market  value of voting  stock  held by
non-affiliates, computed by reference to the average of the bid and asked price,
was $41,104,117.

The number of shares outstanding of the Issuer's common stock at March 31, 1996:
11,607,958


                                        1

<PAGE>

                     1995 ANNUAL REPORT (S.E.C. FORM 10-KSB)

                                      INDEX

                       Securities and Exchange Commission
                           Item Number and Description


                                     PART I

Item 1   Business..............................................................3
Item 2   Properties - Oil and Gas Operations..................................12
Item 3   Legal Proceedings....................................................18
Item 4   Submission of Matters to a Vote of Security Shareholders.............18


                                     PART II

Item 5   Market for the Company's Common Stock and Related Matters............19
Item 6   Management's Discussion and Analysis of Financial Condition
                  and Results of Operations...................................20
Item 7   Consolidated Financial Statements and Unaudited
                  Supplemental Information....................................24
Item 8   Change in and Disagreement with Accountants
                  on Accounting and Financial Disclosure......................25


                                    PART III

Item 9   Directors and Executive Officers of the Registrant...................26
Item 10  Executive Compensation...............................................30
Item 11  Security Ownership of Certain Beneficial Owners and Management.......31
Item 12  Certain Relationships and Related Transactions.......................32


                             PART IV AND SIGNATURES

Item 13  Exhibits, Financial Statement Schedules and Reports on Form 8-K......32
         Signatures...........................................................34



                                        2

<PAGE>

                                     PART I

Item 1. Description of Business
- -------------------------------

     Business Development.
     ---------------------

     Magnum  Petroleum,  Inc.  (hereinafter  referred to as the  "Company")  was
incorporated  under  the laws of the  State  of  Nevada  on  February  10,  1989
originally under the name Master Ventures, Inc. and registered a public offering
of its  securities  in 1989 pursuant to a  Registration  Statement on Form S-18,
Commission File No. 33-30298-D.  Subsequently, the Company became engaged in the
oil and gas business and changed its name to Magnum  Petroleum,  Inc. on October
1, 1990. Due to its operations in various states, the Company is also registered
as a foreign  corporation  qualified to do business in the states of California,
Oklahoma and Texas. During the past three years, the Company's primary focus has
been the  acquisition  and  development  of oil and gas  properties  and raising
working  capital  through  both the  private  and public  sale of its common and
preferred stock.

     On November 12, 1993, a Registration Statement filed by the Company on Form
SB-2 was declared effective by the Securities and Exchange Commission.  Pursuant
to such offering a total of 517,500 Series C Units were sold at $10.00 per Unit.
The Company  realized net proceeds from such offering after  commissions,  legal
and  accounting  fees  and  printing  and  other  costs  of  the  offering,   of
approximately $4,376,158.  Each Series C Unit consisted of one share of Series C
convertible,  redeemable  preferred stock, $.001 par value, and three redeemable
Warrants.  The  Series C  preferred  stock is  convertible  at the option of the
holder at any time into three shares of the Company's  common stock.  The shares
of Series C preferred  stock will  automatically  convert  into three  shares of
common stock if, during any twenty  consecutive  trading  days,  the closing bid
price of the  common  stock  equals or  exceeds  $5.00 per  share.  The Series C
preferred  stock became  redeemable on November 12, 1995 and will  thereafter be
redeemable,  in whole or in part at the option of the  Company  upon thirty days
notice at $10.50 per share,  plus accrued and unpaid dividends to the redemption
date.  Each Warrant  entitles the holder to purchase one share of the  Company's
common stock at an exercise  price of $5.50 per share,  until November 12, 1998.
However,  the Company  filed a post  effective  amendment  to such  registration
statement to update the prospectus,  which was declared  effective  November 15,
1994,  and during the period from  November 15, 1994 through  February 16, 1995,
(the  "Discount  Period")  the Company  offered to holders of warrants a limited
opportunity  to  exercise  their  warrants  during  the  Discount  Period  at  a
discounted  exercise  price of $4.00 per  share.  During  the  Discount  Period,
833,324 Warrants were exercised at $4.00 per share,  resulting in the receipt of
$3,333,298 in gross proceeds by the Company. The remaining Warrants are callable
and can be redeemed by the Company for $.02 per Warrant  upon thirty days notice
at any time after  November 12, 1995, or earlier if the closing bid price of the
common stock equals or exceeds $6.75 for five consecutive trading days.

     On July 21, 1995,  the Company  executed a definitive  agreement to combine
with Hunter Resources,  Inc. ("Hunter"), a Boston Stock Exchange publicly traded
company,  subject to Hunter shareholder  approval (the "Business  Combination").
Pursuant to the definitive  agreement,  the Company  issued to Hunter  2,750,000
shares of newly issued restricted common stock in exchange for substantially all
of the assets of Hunter subject to its  liabilities.  Hunter's assets  primarily
consisted of capital stock  ownership in wholly-owned  subsidiaries  and capital
stock   ownership    interests   in   limited   liability   companies   ("Hunter
Subsidiaries").

                                       3
<PAGE>

     On December  19, 1995 to be effective  December  22, 1995,  the Company and
Hunter entered into an amended Agreement and Plan of Reorganization  and Plan of
Liquidation. The amendment was executed by Hunter shareholders holding in excess
of fifty percent (50%) of the outstanding common stock of Hunter and one hundred
percent  (100%)  of the  outstanding  preferred  stock of  Hunter.  The  amended
Agreement provided for the issuance to Hunter of an additional  2,335,077 shares
of newly issued restricted common stock and 111,825 shares of Series C preferred
stock.  In  summary,  the  total  consideration  paid by Magnum  for the  Hunter
subsidiaries was 5,085,077 shares of restricted  common stock and 111,825 shares
of Series C preferred stock.

     As the amended  Agreement  was  executed by Hunter  shareholders  owning in
excess of fifty percent (50%)of the  outstanding  common stock of Hunter and one
hundred  percent  (100%)  of the  outstanding  preferred  stock of  Hunter,  all
subsequent  discussions and disclosures in this document will,  unless otherwise
stated, include the business operations of the Hunter Subsidiaries.

     The Hunter Subsidiaries are engaged in four principal  activities:  (1) the
acquisition,  production and sale of crude oil,  condensate and natural gas; (2)
the gathering,  transmission,  and marketing of natural gas; (3) the business of
managing and  operating  producing oil and natural gas  properties  for interest
owners;  and (4) providing  consulting  and U.S.  export  services to facilitate
Latin American trade in energy products.  The Company intends to continue to use
and manage the Hunter  Subsidiaries and their  underlying  assets in the similar
manner as previously conducted by Hunter.

     The Company shares and the interests in the Hunter Subsidiaries are held in
escrow pending formal  shareholder  approval of the Business  Combination at the
Hunter shareholder meeting.

     In  negotiating  the number of common and preferred  shares to be issued to
Hunter for the acquisition of the Hunter  Subsidiaries,  consideration was given
to the value of the  assets of each of the Hunter  Subsidiaries,  the proved oil
and gas reserves of the Hunter  Subsidiaries (as applicable),  the assumption of
existing liabilities, and the market value of the Company's common and preferred
shares  (prior to the date of the  amended  agreement  through the date that the
definitive agreement was executed and announced).

     As a result of the issuance of the common and preferred shares to Hunter by
the Company,  Hunter is the owner of approximately  43.8% of the Company's total
issued and outstanding common stock. After approval of the Business  Combination
at the Hunter  shareholder  meeting  anticipated  in June  1996,  the common and
preferred  shares issued by the Company will be subsequently  distributed to the
respective Hunter shareholders. Shareholders of Hunter common stock are expected
to receive one common  share for every 3.916 common  shares of Hunter  redeemed.
Shareholders  of Hunter  preferred stock are expected to receive 1.241 shares of
Magnum  Series C preferred  stock and 3.987  shares of Magnum  common  stock for
every share of Hunter preferred redeemed.

                                       4
<PAGE>

     Effective December 31, 1995, Lloyd T. Rochford, the then current President,
Chief Executive Officer,  Chief Financial Officer and a director of the Company,
resigned as an officer,  but assumed the position of Chairman of the Company. In
addition,  Stanley  McCabe  resigned  as an officer of the  Company but has also
remained as a director.  A new board of directors  was appointed for the Company
at this time. The new board  consists of Lloyd T. Rochford as Chairman,  Matthew
C. Lutz as Vice  Chairman,  Gary C. Evans,  Stanley  McCabe,  James E.  Upfield,
Gerald W.  Bolfing and Oscar C.  Lindemann.  An audit  committee  was  appointed
consisting of non-officer directors which include Oscar C. Lindemann,  Gerald W.
Bolfing  and  Stanley  McCabe.  Mr.  Evans  was  appointed  President  and Chief
Executive  Officer of the Company.  Mr. Lutz also was appointed  Exploration and
Business  Development  Manager.  Steven  P.  Smart  was  appointed  Senior  Vice
President  and Chief  Financial  Officer  and  William  C.  Jones was  appointed
Secretary.

     Business of Company.
     --------------------

     General
     -------

     The  business  purpose  of the  Company  is to  engage  in  four  principal
activities:  (1) the acquisition,  production and sale of crude oil,  condensate
and natural gas; (2) the gathering,  transmission, and marketing of natural gas;
(3) the  business  of  managing  and  operating  producing  oil and  natural gas
properties for interest  owners;  and (4) providing  consulting and U.S.  export
services  to  facilitate  Latin  American  trade  in  energy  products.  In most
instances,  the Company acts as operator of the oil and gas  properties in which
it has acquired an interest.

     The Company  pursues its business  through the  acquisition  of oil and gas
mineral  leases,  gas gathering  systems,  and producing oil and gas properties.
Based upon each  specific  mineral  lease  situation as well as  geological  and
engineering interpretations, the Company either develops its inventory of leases
through the  drilling  of an oil and/or gas well,  redrills  or  recompletes  an
existing well or manages and operates  existing wells located on such leases for
the production of oil and/or gas reserves located thereon. The Company currently
has an interest in oil and gas mineral leases,  gas gathering  pipeline  systems
and wells producing  hydrocarbons  that are located in the states of California,
Oklahoma, New Mexico, Kansas,  Louisiana,  Mississippi and Texas. At the present
time,  the Company does not intend to pursue its  activities  beyond those seven
states;   however,  the  Company  will  evaluate  other  opportunities  for  the
development  of oil and gas  reserves  and  related  assets  and given the right
circumstances,  may become  involved in these  activities  in states  other than
those in which it is currently involved.

     The Company  currently  acts as an  "operator"  of oil and gas  properties,
through its wholly-owned  subsidiary,  Gruy Petroleum  Management Co., in six of
the seven states mentioned  above. In this capacity,  the Company is responsible
for the daily  activities of producing oil and/or gas from individual  wells and
leases  located  within  those  states.  The  Company's  functions  are  focused
primarily  towards  management of the properties to maximize  profitability  and
supervision of its field  employees.  Additionally,  the Company  contracts with
individuals  doing  business  within the  proximity of the wells,  more commonly
referred to as "pumpers",  for performing the various tasks that are required to
maintain  the  production  of oil and/or gas of the wells.  The Company is not a
user or refiner of the oil and/or gas  produced,  except as it may relate to the
operation of wells that may produce gas.  Once  extracted  from the ground,  the
Company either connects the production to a pipeline  gathering  system,  in the
case of gas,  or stores  the  crude oil in  storage  tanks  located  in the near
proximity of the  producing  field,  for  collection  by an oil  purchaser.  The
properties  that the Company  operates are located in areas which are  typically
serviced  by more than one  crude oil  purchaser  and a gas  pipeline  gathering
system is generally within a relatively close proximity of the natural gas being
produced.

                                       5
<PAGE>

     Since 1992, the Company has been actively  involved in making  acquisitions
of oil and gas and other related properties,  entering into operating agreements
for such properties,  and raising capital by selling its securities to make such
acquisitions.  As a result, the Company now operates and holds working interests
in over two hundred  producing  oil and gas wells.  The  properties in which the
Company has acquired  interests  also contain proved  undeveloped  reserves that
require  additional  drilling,  workovers,   waterflooding  or  other  forms  of
enhancement to become productive. In addition to acquiring such properties,  the
Company has engaged in exploration  and  development  activities by drilling new
wells on such properties during the past several years.

     Acquisition of Additional Properties
     ------------------------------------

     The Company will continue to evaluate and select  additional  prospects and
leases for acquisition and development,  which management considers  appropriate
for the purposes of the Company.  Such prospects may be located  anywhere in the
United States. The principal purpose of the Company in such acquisitions will be
to seek and acquire  properties which presently are producing oil and/or gas and
are generating  sufficient  revenues from such properties to provide the Company
with the potential to significantly increase cash flow.

     To the extent the Company  continues  seeking  additional  acquisitions  of
producing oil and gas  properties,  it competes with many other  entities  which
seek to acquire similar assets. The operations and expenditures on behalf of the
Company are minor in relation to total operations conducted and in comparison to
amounts  expended by all  entities  operating  within this  industry.  The total
number and identity of producing  oil and gas  properties  and proved  developed
leases  acquired  by the Company  will depend  upon,  among other  things,  on a
combination of the total amount of capital available to the Company,  the latest
geological and geophysical data available,  and the continuation of a sufficient
supply of properties which may become available for purchase.

     Because management is responsible for selecting additional acquisitions, it
continually  engages in a process of reviewing and analyzing prospects submitted
by oil and gas operating companies,  investment bankers,  geologists,  engineers
and others within the energy industry. In some circumstances,  prospects may, in
addition  to the usual  royalty  paid to the  landowner,  have the  burden of an
overriding royalty for the benefit of the entity or person submitting  prospects
to the Company.

                                       6
<PAGE>

     These  royalty   interests  do  not  share  in  any  expense  of  drilling,
development,  completion,  operating and other costs  incident to the production
and sale of oil and gas. The Company seeks to acquire leasehold  interests which
will create the maximum revenue  interest  attributable to the working  interest
owners in leases acquired by the Company.

     The following  information  and factors are considered by the management in
connection with each decision to acquire a Property for the Company:

     (a)  The amount of uncommitted funds then available;
     (b)  The current production and expected future cash flow therefrom;
     (c)  The geologic and  geographic  region in which the property is located;
          and
     (d)  The nature and extent of geological  and  engineering  data  available
          concerning the property.

     Oil and gas production,  prospects,  and leases have been and will continue
to be acquired by the Company from various industry sources, including,  without
limitation,  landowners, lease brokers, operating companies,  investment bankers
and other persons or companies  engaged in the business of acquiring and dealing
in oil and gas  properties.  In that regard,  leases which are  purchased by the
Company may be whole or fractional  interests in oil and gas properties,  and if
fractional,  a portion of the costs of  development  may be borne by the parties
possessing the remaining fractional interests. The Company may also from time to
time enter into joint  ventures  or farmout  arrangements  to acquire or develop
properties.

     Drilling Agreements and Operation of Wells
     ------------------------------------------

     In addition to acquiring producing oil and gas properties,  the Company may
use its working  capital and  available  line of credit for  drilling  and other
development  on the properties in which the Company has acquired  interests,  to
the extent  funds  permit.  The  Company  does not own  drilling  equipment  and
consequently  sub-contracts  the  drilling,  redrilling or workover of wells for
which it is designated the operator. When the Company is acting as the operator,
it will typically enter into a drilling  agreement with an independent  drilling
contractor.  The Company  either  compensates  the drilling  contractor  on i) a
footage contract,  ii) an hourly  arrangement  during the drilling,  testing and
completion  phase  of each  well,  or  iii)  seeks a  fixed  price  or  turn-key
agreement.  The  drilling  contractor  is  typically  allowed to  utilize  other
selected  independent  contractors,  each of which is  experienced  in providing
drilling related  services in the area, to conduct certain  activities on behalf
of the Company.

     The Company  manages all  day-to-day  operations  of the  Company's  wells,
leases and prospects  for which it is the operator.  While the Company may enter
into agreements with other parties for specific  services,  such agreements will
keep  management  functions  within the  control  of the  Company.  The  Company
utilizes its in-house technical  personnel to provide  geological,  geophysical,
engineering and other services and when  necessary,  retains these services on a
contractual basis from within the industry. The Company reviews and analyzes all
prospects,  drilling and logging data,  engineering  information  and production
data, and monitors all  expenditures  made on behalf of the Company by any third
party engaged as a subcontractor.

                                       7
<PAGE>

     The  Company  will  from  time to  time  determine  that it is in its  best
interest to drill either exploratory or development wells on properties in which
it has acquired an ownership  interest.  Management will have the responsibility
to determine whether any well should,  at any point, be abandoned.  In the event
that a well is lost at any depth,  either vertically or horizontally,  by reason
of any accident or casualty, or if igneous rock or other impenetrable substances
are  encountered,  or loss of  circulation  or other  conditions  render further
drilling  impractical  by methods to be employed,  the Company may elect to plug
and abandon a well and cease operations on the prospect or to plug and abandon a
well and commence drilling an additional well on the prospect.

     Timing of Acquisitions/Operations
     ---------------------------------

     The Company is continually  evaluating the acquisition of additional proven
oil and gas  properties  and  other  oil and gas  companies.  Additionally,  the
Company may commence drilling on existing prospects as it deems appropriate. The
Company believes that it has available  suitable prospects and leases for future
development.

     Gas Gathering, Transmission and Marketing
     -----------------------------------------

     Hunter Gas  Gathering,  Inc.  (formerly  IOM,  Gas,  Inc.),  a wholly owned
subsidiary  of the  Company,  owns and  operates  three gas  gathering  pipeline
systems  located in the states of  Oklahoma,  Texas and  Louisiana.  Compression
services are provided by this subsidiary on all three systems through  equipment
leases from third  parties.  The North  Appleby  system is located  primarily in
Nacogdoches  County, in East Texas.  Approximately 39 wells are connected to the
system.  Approximately 100 mmcf per month is delivered through the system into a
Natural Gas Pipeline Co.  pipeline.  The Schulter  system is located in Okmulgee
County,  Oklahoma.  Approximately  10 mmcf per month is delivered  from 38 wells
into the Enogex  pipeline.  The  Longwood  system is  located  in Caddo  Parish,
Louisiana.  Approximately  30 mmcf per month  flows  through  the system from 28
wells,  and the gas is delivered into the Koch-Gateway  pipeline.  A substantial
portion of the gas delivered through these systems is marketed by the Company as
an added service to the producers from whom the Company acquires the gas.

     Petroleum Management and Consulting Services
     --------------------------------------------

     Gruy Petroleum  Management Co.  ("Gruy") has a 37-year  history of managing
properties for banks,  financial  institutions,  bankruptcy  trustees,  estates,
individual investors,  trusts and independent oil and gas companies. The Company
provides  drilling,  completion,  field  inspections,  joint interest  billings,
revenue  receipt  and  distribution   services,   regulatory  filings  with  the
appropriate  state and federal  authorities,  management of limited  partnership
interests,  gas marketing,  environmental  compliance  services,  expert witness
testimony  and  petroleum  engineering  services.  Gruy  manages,  operates  and
provides  consulting  services on oil and gas properties located in five states,
predominately  within the Mid-Continent,  West Texas, Eastern New Mexico and the
Gulf Coast regions of the United States.

                                       8
<PAGE>

     Insurance
     ---------

     The  Company maintains insurance coverage generally as follows:

     (a)  Employer's  liability  insurance in certain states  covering injury or
          death to any  employee  who may be outside  the scope of the  worker's
          compensation statute;
     (b)  Commercial general liability  insurance for bodily injury and property
          damage, including property damage by blow-out and cratering, completed
          operations,  and broad form contractual  liability with respect to any
          contract into which the operator may enter into;
     (c)  Automobile  liability  insurance  covering owned,  non-owned and hired
          automotive equipment;
     (d)  Umbrella liability insurance; and
     (e)  Operator's insurance covering the costs of controlling a blow-out, and
          seepage and pollution  liability,  when deemed  appropriate on certain
          properties.

     The  Company  attempts  to obtain  such  insurance  in  amounts  management
believes to be  reasonable  and  standard.  Such  coverage will likely not fully
protect the Company  from any specific  casualty or loss.  There is no assurance
such  insurance will always be available to the Company and on terms the Company
can afford.

     The Company is subject to, and to the best of its  knowledge  and belief is
currently in compliance with all bonding requirements (such as those relating to
plugging  and  abandonment)  that are imposed by each of the states in which the
properties for which the Company acts as operator are located.

     Competition.
     ------------

     The oil and gas  industry  is a highly  competitive  industry.  Competitors
include  major  oil  companies,  other  independent  oil and gas  concerns,  and
individual  producers and  operators,  many of which have  financing  resources,
staffs  and  facilities  substantially  greater  than those of the  Company.  In
addition,  the Company frequently  encounters  competition in the acquisition of
oil and  gas  properties,  gas  gathering  systems,  and in its  management  and
consulting business. The principal means of competition are the amount and terms
of the  consideration  offered.  When possible,  the Company tries to avoid open
competitive  bidding  for  acquisition  opportunities.  The  principal  means of
competition  with  respect to the sale of oil and  natural  gas  production  are
product  availability  and price.  While it is not  possible  for the Company to
state accurately its position in the oil and gas industry,  the Company believes
that it represents a minor competitive factor.

                                       9
<PAGE>

     Business Risks and Regulation.
     ------------------------------

     The  Company's  operations  are  affected in various  degrees by  political
developments,  federal and state laws, and regulations.  In particular,  oil and
gas production operations and economics are affected by price controls,  tax and
other laws  relating to the  petroleum  industry.  They are all  affected by the
changes  in  such  laws,  by  changing  administrative  regulations,  and by the
interpretation and application of such rules and regulations.

     Legislation affecting the oil and gas industry is under constant review for
amendment or expansion.  Numerous  departments  and  agencies,  both federal and
state,  are authorized by statute to issue and have issued rules and regulations
binding on the oil and gas industry and its  individual  members,  some of which
carry substantial  penalties for the failure to comply. The regulatory burden on
the oil and gas industry  increases  the Company's  cost of doing  business and,
consequently,  affects its  profitability.  Sales of crude oil,  condensate  and
natural gas liquids by the Company can be made at uncontrolled market prices.

     Changing  Oil and  Natural Gas Prices and Markets -- The market for oil and
natural  gas  produced  by the Company  depends on factors  beyond its  control,
including the extent of domestic  production and imports of oil and natural gas,
the proximity  and capacity of natural gas  pipelines  and other  transportation
facilities,  demand for oil and natural gas, the marketing of competitive fuels,
and  the  effects  of  state  and  federal  regulation  of oil and  natural  gas
production  and sales.  The oil and gas industry as a whole also  competes  with
other  industries in supplying the energy and fuel  requirements  of industrial,
commercial and individual consumers.

     For over a decade,  there has been a  significant  overall  decline  in the
demand for natural  gas in the United  States and in the prices paid for oil and
gas. The  oversupply  was caused  primarily  by a decrease in market  demand and
unusually warm weather conditions.  Seasonal variations exist to the extent that
the demand for  natural  gas is  somewhat  lower  during the summer  months than
during the winter season.  Gas prices have been extremely volatile over the past
several  years and it is not known  whether or not a current  surplus in natural
gas  deliverability  exists  as has been the case  over the past six (6)  years.
Crude oil prices are affected by a variety of factors.  Since domestic crude oil
price controls were lifted in 1981, the principal factors influencing the prices
received by producers of domestic crude oil have been the pricing and production
of the members of the Organization of Petroleum  Exporting  Countries  ("OPEC").
While the Company  cannot  predict the future prices of oil and natural gas, the
potential for further price  volatility is probable and the possibility of price
declines exist as has been experienced in the past.

     The  Company's  production  revenues and the carrying  value of its oil and
natural gas  properties  are  affected by changes in oil and natural gas prices.
Moreover, the Company's current borrowings under certain credit facilities,  its
borrowing  capacity and its ability to obtain  additional  capital in the future
are directly affected by oil and natural gas prices.

                                       10
<PAGE>

     Federal   Regulation  of  Sales  of  Natural  Gas  --   Historically,   the
transportation  and sale for  resale  of gas in  interstate  commerce  have been
regulated pursuant to the Natural Gas Act of 1938 (the "NGA). In addition, since
1978,  maximum  selling  prices of certain  categories  of gas,  whether sold in
interstate or intrastate  commerce,  have been regulated pursuant to the Natural
Gas Policy Act of 1978 (the  "NGPA").  These  statutes are  administered  by the
Federal Energy Regulatory Commission ("FERC").  The provisions of these acts and
regulations  are complex.  However,  as a result of the enactment of the Natural
Gas  Wellhead  Decontrol  Act of  1989  (the  "Decontrol  Act"),  the  remaining
restrictions  imposed  on the NGA and the NGPA with  respect  to  "first  sales"
terminate on the earlier of January 1, 1993 or the  expiration of the applicable
contract.  Any gas not  otherwise  deregulated  prior  to  January  1,  1993 was
deregulated  as of that date.  The effect of the  Decontrol Act is to remove all
remaining  price  controls  under  the NGPA and to  remove  all  remaining  FERC
certificate and abandonment jurisdiction otherwise applicable to producers under
the NGA.

     Several major  regulatory  changes have been  implemented  by the FERC from
1985 to the  present  that  affect  the  economics  of natural  gas  production,
transportation  and  sales.  In  addition,  the  FERC  continues  to  promulgate
revisions  to  various  aspects  of the rules and  regulations  affecting  those
segments  of the  natural  gas  industry  which  remain  subject  to the  FERC's
jurisdiction.  The  stated  purpose  of many of these  regulatory  changes is to
promote competition among the various sectors of the gas industry.  The ultimate
impact of the complex and overlapping  rules and regulations  issued by the FERC
since 1985 cannot be predicted.  In addition,  many aspects of these  regulatory
developments  have note become  final but are still  pending  judicial  and FERC
final decisions.

     FERC has issued Orders 636 and 636-A for the purpose of  restructuring  the
gas pipeline sales and  transportation  services in the United States to promote
competition  in all phases of the gas industry.  The impact of these FERC Orders
has  significantly  altered the  traditional way natural gas has been purchased,
transported, and sold. The restructuring requirements that have emerged from the
administrative  and judicial review process has varied  significantly from those
previously in effect.

     The price at which the  Company's  natural gas may be sold will continue to
be affected by a number of factors,  including the price of alternate fuels such
as oil and  coal  and  competition  among  various  natural  gas  producers  and
marketers.

     Environmental  Regulation  --  Various  federal,  state and local  laws and
regulations  covering  the  discharge  of  materials  into the  environment,  or
otherwise  relating  to  the  protection  of the  environment,  may  affect  the
Company's  operations  and  costs  as a  result  of the  effect  on oil  and gas
exploration,  development and production operations.  At present,  substantially
all of the Company's U.S. production of crude oil, condensate and natural gas is
in states having  conservation laws and regulations.  It is not anticipated that
the  Company  will be required  in the near  future to expend  amounts  that are
material  in  relation to its total  capital  expenditures  program by reason of
environmental  laws and  regulations,  but inasmuch as such laws and regulations
are  frequently  changed,  the Company is unable to predict the ultimate cost of
compliance. The Company is able to control directly the operations of only those
wells for  which it acts as  operator.  Notwithstanding  the  Company's  lack of
control  over wells  operated by others,  the failure of the  operator to comply
with applicable  environmental  regulations  may, in certain  circumstances,  be
attributable to the Company.

                                       11
<PAGE>

     State  Regulation -- State  statutes and  regulations  require  permits for
drilling  operations,  drilling  bonds and reports  concerning  operations.  The
Railroad  Commission of Texas  regulates  the  production of oil and natural gas
produced  by the  Company  in Texas.  Similar  regulations  are in effect in all
states in which the Company  produces oil and natural gas.  Most states in which
the Company owns and operates  properties  have  statutes,  rules or regulations
governing conservation matters,  including the unitization or pooling of oil and
gas  properties,  establishing  of maximum rates or production  from oil and gas
wells and the spacing of such wells. Many states also restrict production to the
market demand for oil and gas. Such statutes and  regulations may limit the rate
at which oil and gas could otherwise be produced from the Company's  properties.
Some states have enacted statutes prescribing ceiling prices for gas sold within
their state.

     Many states have issued new  regulations  under  authority of the Clean Air
Act  Amendments  of  1990,  and such  regulations  are in the  process  of being
implemented.   These  regulations  may  require  certain  oil  and  gas  related
installations to obtain federally  enforceable operating permits and may require
the  monitoring of emissions;  however,  the impact of these  regulations on the
Company is expected to be minor. Several states have also adopted regulations on
the  handling,  transportation,  storage,  and disposal of  naturally  occurring
radioactive materials that are found in oil and gas operations.

     Employees
     ---------

     The  Company  has a  total  of 14  employees,  all  of  whom  are  employed
full-time. Three of the Company's four officers are employed by the Company on a
full-time basis and William C. Jones, Secretary,  consults with the Company on a
part-time basis.

Item 2. Properties
- ------------------

     General.
     --------

     The following tables summarize certain information  regarding the estimated
proved oil and gas  reserves  as of  December  31,  1995 and 1994 and  estimated
future net revenues  from oil and gas  operations  of the Company as of the same
dates.  Such  estimated  reserves and future net revenues for 1995, as set forth
herein and the Supplemental  Information to the Company's Consolidated Financial
Statements,  are primarily  based upon reports  prepared  in-house by registered
petroleum  engineers  and  subsequently  audited by James J.  Weisman,  Jr.,  an
independent  registered  petroleum engineer.  The 1994 estimates were based upon
reports  prepared  by  Hensley  Consultants,  Inc.,  an  independent  registered
petroleum  engineering  firm.  All such reserves are located in the  continental
United States.

                                       12
<PAGE>

     The  reserve  data  herein  represent  only  estimates  that  are  based on
subjective  determinations.  Accordingly the estimates are expected to change as
additional information becomes available. Of necessity, estimates of oil and gas
reserves are projections  based upon  engineering  and economic data.  There are
uncertainties  inherent in the  interpretation of such data, and there can be no
assurance that the proved reserves set forth herein will ultimately be produced,
or that the estimated revenues will be realized within the periods indicated. It
should be noted that  petroleum  engineering is not an exact science but instead
involves estimates based upon many factors,  some of which are known but most of
which are unknown.

     Oil and gas  prices  used  herein  are  based  on the  most  current  price
available at the time the respective reserve studies were prepared.  The average
price used in the following  estimates at December 31, 1995,  was $17.50 per Bbl
of oil and $2.03 per Mcf of gas (includes  higher  prices  received on "rich" or
"wet" BTU gas and  condensate).  Lease  operating  costs are based on historical
operating expense records.

     The Company  accounts  for its oil and gas  properties  using the full cost
method,  which requires the Company to compare the net capitalized  costs of its
oil and gas properties to the present value of the projected cash flows from the
associated oil and gas reserves.  Substantially all of the Company's oil and gas
properties are pledged as collateral on a promissory note payable to a bank.

     Proved Oil and Gas Reserves.
     ----------------------------

     Oil reserves are  expressed in barrels (Bbl) and gas reserves are expressed
in thousands of cubic feet (Mcf). The following table sets forth proved reserves
considered to be economically  recoverable  under normal  operating  methods and
existing  conditions,  at prices  and  operating  costs  prevailing  at the date
thereof.
<TABLE>
<CAPTION>
                                                    Proved Oil and Gas Reserves
                                                         As of December 31,
                                               1995                            1994
                                    Oil (Bbls)      Gas (Mcf)       Oil (Bbls)      Gas (Mcf)
                                    ----------      ---------       ----------      ---------
<S>                                 <C>            <C>              <C>             <C>                                
Proved Developed Reserves           1,681,841       8,796,748          239,795        394,872
Proved Undeveloped Reserves         2,085,898       5,275,168        1,020,725      4,519,335
                                    ---------       ---------        ---------      ---------
Total Proved Reserves               3,767,739      14,071,916        1,260,520      4,914,207
                                    =========      ==========        =========      =========
</TABLE>
                                  

Definition of Reserves -- The reserve categories are summarized as follows:

     Proved  developed  reserves are those  quantities of crude oil, natural gas
and natural gas liquids which, upon analysis of geological and engineering data,
demonstrate with reasonable certainty to be recoverable in the future from known
oil and gas reservoirs under existing  economic and operating  conditions.  This
classification includes: (a) proved developed producing reserves which are those
expected to be recovered from currently  producing  zones under  continuation of
present operating methods; (b) proved developed  non-producing  reserves consist
of (i) reserves from wells which have been  completed and tested but are not yet
producing due to lack of market or minor completion  problems which are expected
to be corrected,  and (ii) reserves  currently behind the pipe in existing wells
and are expected to be productive due to both the well log  characteristics  and
analogous production in the immediate vicinity of the well.

                                       13
<PAGE>

     Proved undeveloped reserves are those reserves which may be expected either
from  existing  wells  that will  require  an  expenditure  to  develop  or from
undrilled  acreage adjacent to productive units which are reasonably  certain of
production  when drilled.  Future  development  costs have been  estimated to be
approximately  $6,951,000  at December  31, 1995 with  significant  expenditures
expected to begin in 1996 and 1997.

     No other  estimates of total proven net oil or gas reserves have been filed
by the Company with,  or included in any report to, any United States  authority
or agency pertaining to the Company's individual reserves since the beginning of
the Company's last fiscal year.

     Estimated Future Net Revenues.
     ------------------------------

     The  following  table sets forth an estimate of future net  revenues  after
deducting  applicable  production and ad valorem taxes, future capital costs and
operating expenses, but before consideration of federal income taxes. The future
net revenues  have been  discounted  at an annual rate of 10% to  determine  the
"present  value".  The present  value is shown to indicate the effect of time on
the value of the revenue  stream and should not be  construed  as being the fair
market value of the  properties.  Estimates  have been made in  accordance  with
current  Securities  and Exchange  Commission  guidelines  concerning the use of
constant oil and gas prices and operating costs in reserve evaluations.


                                       Estimated Discounted
                                       Future Net Revenues
                                        As of December 31,
                                      1995             1994
                                      ----             ----
Developed                        $  19,036,205    $  5,337,427
                                 =============    ============

Developed and Undeveloped        $  37,209,330    $  7,774,810
                                 =============    ============
                                      

                                       14
<PAGE>

     Oil  and Gas Production.
     ---  -------------------

     The following table sets forth the approximate net production  attributable
to the Company's oil and gas interests for the periods indicated.


                             Net Production
                           For the Year Ended
                               December 31,
                          1995             1994
                          ----             ----
Oil (Bbls)               29,972           41,835
                         ======           ======
Natural Gas (Mcf)       102,056           88,176
                        =======           ======


     The following table sets forth,  for the fiscal years 1995 and 1994: 1) the
weighted average sales price per barrel of oil and Mcf of gas shown  separately;
and 2) the average  lifting cost per unit of production of oil and gas are shown
together on an equivalent basis. Net quantities are the portion allocable to the
Company's  interest in the  property.  The unit of  production  for  purposes of
averaging costs is barrels.  Mcf of gas is converted to barrels at the rate of 6
to 1.
<TABLE>
<CAPTION>


                                                  Average Sales Price
                                                  For the Year Ended
                                                     December 31,
                                                 1995             1994
                                                 ----             ----
<S>                                             <C>              <C>
Average Sales Price<F1>
  Oil (Bbl)                                     $ 15.60          $ 14.20
                                                =======          =======
  Natural Gas (Mcf)                             $  1.46          $  1.53
                                                =======          =======
Average Production Cost<F2>
  Per equivalent barrel<F3>                     $  5.69          $  5.57
                                                =======          =======
  Per dollar of sales                           $  0.43          $  0.44
                                                =======          =======
<FN>
<F1> Before deduction of production taxes.

<F2> Excludes depletion, depreciation and amortization. Production cost includes
     lease   operating   expenses  and  production  and  ad  valorem  taxes,  if
     applicable.

<F3> Gas production is converted to equivalent barrels at the rate of six mcf of
     gas per barrel,  representing  the  estimated  relative  energy  content of
     natural gas and oil.
</FN>
</TABLE>

                                       15
<PAGE>

     PRODUCTIVE WELLS. The total gross and net wells,  expressed  separately for
oil and gas, as of December 31, 1995 and 1994 are as follows:

<TABLE>
<CAPTION>

                               Productive Wells<F2>
                               As of December 31,
                                      1995
                                      ----

                                     Gross<F1>                                        Net<F1>
Location              Oil             Gas             Total            Oil             Gas            Total
- --------              ---             ---             -----            ---             ---            -----
<S>                  <C>              <C>             <C>            <C>             <C>             <C>
Texas                 133              19               152           44.19           8.87            53.06
Oklahoma              262              21               283           60.22           7.78            68.00
Mississippi             4               0                 4            2.98              0             2.98
New Mexico              3               4                 7            2.48           1.14             3.62
Kansas                  2               0                 2            1.74              0             1.74
California             14               0                14            1.05              0             1.05
                     ----             ---              ----          ------          -----           ------
                      418              44               462          112.66          17.79           130.45
                      ===              ==               ===          ======          =====           ======


                                      1994
                                      ----

                                     Gross<F1>                                        Net<F1>
Location               Oil            Gas             Total            Oil             Gas            Total
- --------               ---            ---             -----            ---             ---            -----
Texas                  13               2               15            11.35           1.00            12.35
Oklahoma               19               2               21            15.90           1.80            17.70
California             15               0               15             1.30              0             1.30
                       --               -               --           ------         ------           ------
                       47               4               51            28.55           2.80            31.35
                       ==               =               ==            =====           ====            =====
<FN>
<F1> The  number  of  gross  wells  is the  total  number  of  wells  in which a
     fractional working interest is owned. The number of net wells is the sum of
     the  fractional  working  interests  owned by the  Company  in gross  wells
     expressed in whole numbers and decimal fractions thereof.

<F2> There  were no  producing  wells in 1995 or 1994 that were  producing  from
     multiple completion zones.
</FN>
</TABLE>

     The Company does not own any  properties  outside the United States and all
of its properties are within a single geographic area as defined in SFAS No. 69.
Wells that produce both oil and gas are treated as oil wells herein.

     Drilling Activity.
     ------------------

     The Company did not engage in any drilling  activities  until 1992.  During
1995, the Company participated in the drilling of two exploratory wells, both of
which are commercially  productive wells. During 1994, the Company  participated
in the drilling of three wells,  two of which were  commercially  productive and
one  non-commercial  well. The Company also drilled a saltwater  injection well.
These drilling activities  resulted in a total of .6 net productive  development
wells being net  productive  development  wells being drilled in 1995 and .5 net
productive development wells being drilled in 1994.

                                       16
<PAGE>

     Developed and Undeveloped Acreage.
     ----------------------------------

     The  following  tables  set  forth the  approximate  gross and net acres of
productive  properties  in which the  Company  had a  leasehold  interest  as of
December 31, 1995 and 1994. "Gross" acres refers to the total acres in which the
Company has a working  interest,  and "net" refers to the sum of the  fractional
working  interests  owned by or  attributable  to the  Company  in gross  acres.
Developed  acreage is that acreage  spaced or assignable  to  productive  wells.
Undeveloped  acreage is  considered  to be that  acreage on which wells have not
been  drilled  or  completed  to a point that would  permit  the  production  of
commercial  quantities of oil and gas  regardless of whether or not such acreage
contains proven reserves.

                                        Leasehold Acreage
                                        As of December 31,
                            Developed                       Undeveloped
                            ---------                       -----------
                   Gross Acres       Net Acres      Gross Acres       Net Acres
1995                 65,418            23,333           3,665            3,581
1994                  4,550             3,224          14,592            6,006


     Essentially  all of  the  Company's  oil  and  gas  interests  are  working
interests or overriding  royalty  interests  under standard  onshore oil and gas
leases,  rather than mineral  ownership or fee title.  The  defensibility of the
Company's  title to such  interests in most cases is supported by written  title
opinions.  Substantially all of the Company's oil and gas properties are pledged
to a financial institution under certain credit agreements.

     CUSHING DISPOSAL.  On June 5, 1992, pursuant to a Stock Purchase Agreement,
the Company acquired all of the issued and outstanding  capital stock of Cushing
Disposal,  Inc.  (hereinafter  referred  to as  "Cushing").  Cushing  operates a
saltwater disposal facility located  approximately three miles north of Cushing,
Oklahoma. The facility has been in existence since 1985, is suitably located and
is easily  accessible  for haulers and vacuum truck  companies in that area. The
facility is  commercially  licensed to dispose of  non-toxic  and  non-hazardous
materials and primarily  services the oil industry  through the  disposition  of
salt water.  The saltwater or other  non-hazardous  or non-toxic  waste water is
being  injected  into a well with a casing  size of 5 1/2  inches and a depth of
4249 feet.  At this  depth,  the fluids are being  injected  into the  "Arbuckle
Formation",  which is the only  formation  known to the  Company in an  extended
surrounding area that will accept 4,000 Bbls of fluid per day. Furthermore,  the
"Arbuckle Formation" is gravity fed, thus it requires no pressure when injecting
fluid  through this well.  In addition to operating  Cushing as set forth above,
the Company uses the offices and real estate owned by Cushing, as a field office
and storage yard.


                                       17
<PAGE>

     Office Space.
     -------------

     The Company leases office space as follows:

         Location                      Square Feet            Lease Expires
         --------                      -----------            -------------
  Irving (Las Colinas) Texas              7,439              November 1, 2001


     Title of Properties.
     --------------------

     Title to the  properties  acquired  by the  Company is subject to  royalty,
overriding   royalty,   carried  and  other   similar   interests,   contractual
arrangements customary in the oil and gas industry,  liens incident to operating
agreements, liens for current taxes not yet due and to other comparatively minor
encumbrances. The Company's oil and gas properties and gas gathering systems are
mortgaged to secure borrowings under its bank credit agreements.

     Delivery Commitments.
     ---------------------

     The Company is not obligated to provide any fixed or determinable  quantity
of oil or gas in the future under existing contracts or agreements.


Item 3. Legal Proceedings.
- --------------------------

     Gruy   Petroleum   Management   Co.  is  involved  in  several   legal  and
administrative  proceedings  arising in the  ordinary  course of its oil and gas
management  business,  none of which are material in the opinion of  Management.
Although the ultimate outcome of these proceedings cannot be ascertained at this
time,  management believes that the ultimate resolution of these matters will be
favorable. See Note 11 to the Financial Statements (Item 7 of this Form 10-KSB).


Item 4. Submission of Matters to a Vote of Security Holders.
- ------------------------------------------------------------

     The Company had no matters  requiring a vote of security holders during the
fourth quarter of 1995 nor any as of March 31, 1996.

                                       18
<PAGE>

                                     PART II


Item 5. Market for Common Equity and Related Stockholder Matters.
- -----------------------------------------------------------------

     (a)  Market information.

     In March 1996,  the Company' s Common Stock,  Series C Preferred  Stock and
Warrants   graduated  to  a  full  listing  on  the  American  Stock   Exchange.
Historically,  the Common  Stock of the Company has been listed on the  American
Stock Exchange Emerging Company  Marketplace  ("AMEX.EC") since November,  1993,
under the symbol MPM.EC. Prior to November,  1993 the Common Stock was quoted on
the National  Association of Securities  Dealers,  Inc. OTC Bulletin Board under
the symbol MNMP. The Company's Series C Preferred Stock and Warrants  previously
contained in the Units offered and sold pursuant to the Original Prospectus were
also  approved  for listing,  upon  issuance,  on the AMEX.EC  under the symbols
MPM.PR.EC and  MPM.WS.EC,  respectively.  There is no assurance  that the public
trading markets for the Company's  securities  will continue in the future.  The
following table sets forth, for each calendar quarter during the last two fiscal
years,  the high and low trading  prices for the  Company's  Common Stock on the
American  Stock  Exchange  and the  AMEX.EC,  where  applicable.  Such bid price
quotations represent interdealer quotations,  without retail markup, markdown or
commissions, and may not represent actual transactions.

          Quarter Ended                            High               Low
          -------------                            ----               ---
          March 31, 1994                          $ 3.375            $ 2.50
          June 30, 1994                           $ 5.25             $ 2.25
          September 30, 1994                      $ 3.625            $ 2.625
          December 31, 1994                       $ 4.9375           $ 3.25

          March 31, 1995                          $ 5.00             $ 3.75
          June 30, 1995                           $ 4.6875           $ 3.375
          September 30, 1995                      $ 4.75             $ 3.3125
          December 31, 1995                       $ 4.1875           $ 2.8125

     (b)  Holders.

     As of December 31, 1995, there were approximately 600 record holders of the
Company's Common Stock.

     (c)  Dividends.

     The Company has not previously  paid any cash dividends on common stock and
does not  anticipate  or  contemplate  paying  dividends  on common stock in the
foreseeable  future.  Except for the payment of  dividends at the stated rate on
the existing Series C Preferred Stock, it is the present intention of management
to utilize all available funds for the development of the Company's business. In
addition,  the Company may not pay any  dividends  on common  equity  unless and
until all dividend  rights on outstanding  preferred  stock have been satisfied.
The only other  restrictions  that limit the ability to pay  dividends on common
equity or that are likely to do so in the future, are those restrictions imposed
by law or by certain credit agreements. Under Nevada corporate law, no dividends
or other  distributions  may be made which would render the Company insolvent or
reduce assets to less than the sum of its liabilities  plus the amount needed to
satisfy outstanding liquidation preferences.

                                       19
<PAGE>

Item 6. Management's  Discussion and Analysis of Financial Condition and Results
     of Operations
- --------------------------------------------------------------------------------

     The following  discussion and analysis  should be read in conjunction  with
the Company's  consolidated  financial  statements and the notes associated with
them contained elsewhere in this report. References in this discussion to shares
of common stock,  regardless  of when issued,  reflect the number of such shares
outstanding  after giving  effect to the one for two reverse split of the common
stock of the Company which  occurred  effective  June 1, 1993.  This  discussion
should  not be  construed  to  imply  that the  results  discussed  herein  will
necessarily  continue into the future or that any conclusion reached herein will
necessarily  be  indicative  of actual  operating  results in the  future.  Such
discussion  represents  only the best present  assessment  of  management of the
Company.

     On July 21, 1995, the Company closed a definitive agreement to combine (the
"Business  Combination")  with Hunter  Resources,  Inc.  ("Hunter"),  subject to
Hunter shareholder approval.  Pursuant to the definitive agreement,  the Company
issued to Hunter  2,750,000  shares of newly issued  restricted  common stock in
exchange for substantially all of the assets of Hunter subject to its associated
liabilities.  Hunter's  assets  primarily  consisted  of stock  in  wholly-owned
subsidiaries  and stock  ownership  interests  in  limited  liability  companies
("Hunter Subsidiaries").

     On December  19, 1995 to be effective  December  22, 1995,  the Company and
Hunter  entered  into an  Agreement  and  Plan  of  Reorganization  and  Plan of
Liquidation,  as amended.  The  amendment  was  executed on December 19, 1995 by
Hunter  shareholders  holding  over 50 percent of the common stock of Hunter and
provided for the issuance to Hunter of an additional  2,335,077  shares of newly
issued  restricted  common stock and 111,825 shares of Series C preferred stock.
Therefore,   the  total  consideration  paid  by  the  Company  for  the  Hunter
subsidiaries was 5,085,077 shares of restricted  common stock and 111,825 shares
of Series C preferred stock.

     Hunter's shareholders have no dissenter rights. However, Hunter is required
to  distribute  an  Information  Statement  and hold a  special  meeting  of its
shareholders to formally approve the Agreement. The Company shares issued in the
Business  Combination are held in escrow pending formal shareholder  approval of
the Agreement. Subsequent to the Business Combination, the Company has conducted
its oil and gas operations and energy related  acquisitions in conjunction  with
the Hunter Subsidiaries.  Acquisitions completed by the Company and Hunter after
the initial agreement, were completed by Magnum Hunter Production, Inc. ("Magnum
Hunter"),  a Hunter Subsidiary.  Hunter and its subsidiaries are consolidated in
the Company's financial statements beginning December 31, 1995.

                                       20
<PAGE>

     After  the  initial  agreement  with  Hunter,  management  of  the  Company
discussed the  accounting  method that the Company had used since its inception.
Generally accepted  accounting  principles require a single method of accounting
for  oil and  gas  activities  be  used  in the  presentation  of the  Company's
financial  statements on a  consolidated  basis.  Management  concluded that the
"full cost" method of  accounting  was  preferable to the  "successful  efforts"
method of accounting  for its oil and gas  activities.  The  Company's  auditors
concurred with  management's  assessment  and,  accordingly,  the 1994 financial
statements have been restated to reflect the "full cost" method.

     On  October  18,  1995,  Magnum  Hunter  closed  on an  acquisition  of the
remaining seventy-five percent (75%) ownership interest in an affiliated company
from a joint venture partner.  The purchase price of $1,075,287  consisted of i)
$300,000 in cash, ii) $300,000 represented by 85,131 shares of restricted common
stock of the  Company  valued  at $3.52 per  share  and iii) the  assumption  of
existing bank  indebtedness  of $475,287.  As additional  consideration,  50,000
warrants to purchase  common stock of the Company were issued at exercise prices
ranging from $4.00 to $4.50 per share. The effective date of the acquisition was
July 1, 1995.

     On October 25, 1995,  Magnum  Hunter closed on an  acquisition  of domestic
producing  oil and gas  properties.  The purchase  price was comprised of $2.058
million  cash,  funded  by  an  existing  bank  line  of  credit,  and  $257,000
represented by 64,176 shares of restricted common stock of the Company valued at
$4.00 per share. The acquisition had an effective date of August 1, 1995.

     On November 6, 1995,  Magnum  Hunter  entered into an increased $20 million
revolving credit agreement with First Interstate Bank of Texas,  N.A.  ("FITX").
The  previous  line of credit was in the  maximum  amount of $10 million and was
entered into by Hunter prior to the  business  reorganization  with the Company.
The new line of credit  facility  is secured by oil and gas  properties  and gas
gathering  system assets subject to a borrowing base  determination  established
from time to time by FITX.  The combined  borrowing  base was  increased to $8.7
million  with  outstanding  borrowings  bearing  interest  at prime plus one and
one-half percent (1 1/2%).

     On November 9, 1995,  Magnum  Hunter closed on an  acquisition  of domestic
producing oil and gas properties for approximately  $4.229 million.  The initial
purchase price was comprised of $3.104 million cash,  funded by the bank line of
credit, and a note payable to the previous owner in the amount of $1.125 million
secured by 610,170 shares of restricted common stock of the Company.

     On  December  1,  1995,  Magnum  Hunter  closed  on an  acquisition  of two
unregulated gas gathering systems.  The total consideration was $1 million cash,
funded substantially by the line of credit with FITX.

     Results of Operations for the Years Ended 1995 and 1994
     -------------------------------------------------------

     The Company  incurred a net loss  applicable to common shares of $1,585,492
(including  dividend payments of $617,220) for the year ended December 31, 1995,
compared to a net loss  applicable  to common  shares of  $1,125,707  (including
dividend  payments of $579,325) for the same period of the preceding  year.  The
increased  loss during 1995  represents  a 41%  increase  over 1994 and occurred
partially as a result of the  Company's  efforts  beginning the third quarter of
1995 being channeled towards the acquisition of Hunter.

                                       21
<PAGE>

     Total  revenue for the year ended  December  31, 1995  declined to $648,574
from  $745,182 in 1994.  Revenue from oil and gas sales  decreased  15.5 percent
during 1995 to $616,596  compared to $729,478 in 1994.  The sharp decline in oil
and  gas  revenue  is  largely  attributable  to a  substantial  decline  in oil
production   volumes  from  the  South  Tonkawa  prospect  after  initial  flush
production  in 1994.  Quantities  of oil and gas  produced  during 1995  totaled
29,972  barrels  of oil at a  weighted  average  price of $15.60  per barrel and
102,056 mcf of gas at a weighted  average price of $1.46 per mcf.  Quantities of
oil and gas  produced  during 1994 totaled  41,835  barrels of oil at a weighted
average  price of $14.20 per barrel and 88,176 mcf of gas at a weighted  average
price of $1.53 per mcf.

     Oil and gas production  expenses declined slightly from $317,761 in 1994 to
$267,513  in  1995.  On an  equivalent  barrel  basis,  the  production  expense
increased slightly to $5.69 per barrel in 1995 from $5.57 in 1994.  Depreciation
and  depletion  rose from $243,180 in 1994 to $421,101 in 1995 as a result of an
increase  in the  depletable  book  value  of  the  Company's  properties  and a
reduction of the estimated proved  undeveloped  reserves of two of the Company's
base properties after further evaluation of the properties at year-end.

     General and administrative  expenses ("G&A") were significantly  higher for
the year ended  December 31, 1995 due to the Company's  increase in staff in the
first half of 1995 over the 1994 period.  Interest  income is higher in the 1995
period  over the 1994  period  as a result  of  increased  funds  available  for
investment in the 1995 period.

     The Company declared a dividend on its Series "B" and Series "C" cumulative
preferred  stock  for each  quarter  during  1995 and  1994.  For 1995 and 1994,
dividends on the Series "B" and Series "C" cumulative  preferred  shares totaled
$617,220 and $579,325, respectively.

Liquidity and Capital Resources.
- --------------------------------

     For  1995,  the  Company  had a net  decrease  in cash of  $100,853  as the
proceeds  received from the sale of stock were  principally used for oil and gas
acquisition and  development and for the payment of dividends and payables.  The
Company's operating activities used net cash of $849,342 principally as a result
of the net loss  from  operations  and the  payoff  of a  substantial  amount of
accounts payable.  Investing activities used net cash of $1,106,912 largely from
acquisition  and  development of oil and gas  properties.  Financing  activities
accounted for net cash provided of $1,765,401 principally from the proceeds from
the issuance of preferred and common stock mentioned above. Partially offsetting
the proceeds  from the stock  issuances  were advances made to Magnum Hunter for
acquisition costs and working capital of $1,034,417 and the payment of preferred
dividends of $583,495.

     During 1994,  operating  activities  provided net cash of $31,943 while the
Company used $1,646,161 of net cash in investing  activities,  consisting mostly
of payments to purchase  property  and  equipment,  and $126,613 of net cash was
used in financing  activities,  which was primarily the result of dividends paid
on  preferred  stock.  The  Company  had a net  decrease of cash for the year of
$1,740,831  as the cash  received from its offerings in 1993 was used largely to
acquire oil and gas properties.

                                       22
<PAGE>

Commitments.
- ------------

     As of December 31, 1995,  625,000 shares of Series C preferred stock remain
outstanding,  entitled  to  receive,  when,  as and if  declared by the Board of
Directors, a cumulative annual dividend of $1.10 per share, the payment of which
will require an aggregate cash  distribution  of $687,500  annually,  as long as
such securities  remain  outstanding.  Although not obligated to declare and pay
such  dividends,  to date the Company has done so and fully  intends to do so in
the future if adequate  funds are available,  until these  securities are either
redeemed or  converted  into Common  Stock.  In order to have  sufficient  funds
available to pay dividends on the Series C Preferred  Stock,  the total revenues
generated by the Company,  less all other  expenses of the Company,  must exceed
the amount of the dividends to be paid.

     In 1995 and prior years, the Company has been successful in raising capital
through the issuance of preferred  and common  stock.  During 1995,  the Company
received  proceeds of $249,000  from the  purchase of 20,750  shares of Series C
preferred stock from the exercise of representatives' warrants. In addition, the
exercise of 833,324  common  stock  purchase  warrants  resulted in net proceeds
after offering costs of $2,840,860.

     As  discussed  above,  in March 1996 the Company  increased  its  available
borrowing  base  for its  oil  and  gas  properties  under  its  line of  credit
arrangement to $9 million.  At March 31, 1996,  there remained  approximately $1
million  of  available  borrowings  under  the  line  of  credit.  In  addition,
subsequent to December 31, 1995, the Company entered into an arrangement with an
investment  banking firm for a private  placement of preferred stock for as much
as $15 million to be completed during 1996.  Proceeds from the offering would be
utilized to develop a significant  portion of the Company's  proved  undeveloped
reserves.  In the event the Company is  unsuccessful  in raising the $15 million
from the preferred stock offering, the Company will be able to meet its existing
obligations  out of cash  flow from  operations  and  funds  available  from its
existing line of credit.

                                       23
<PAGE>

Item 7. Consolidated Financial Statements and Unaudited Supplemental Information
- --------------------------------------------------------------------------------


                   Index to Consolidated Financial Statements
                                      Page
Independent Auditor's Report - 1995..........................................F-1
Independent Auditor's Report - 1994..........................................F-2
Financial Statements:
Consolidated Balance Sheet at December 31, 1995 and 1994.....................F-3

Consolidated Statements of Operations for the Years Ended
      December 31, 1995 and 1994.............................................F-4

Consolidated Statements of Stockholders' Equity for the
      Years Ended December 31, 1995 and 1994.................................F-5

Consolidated Statements of Cash Flows for the Years
      Ended December 31, 1995 and 1994.......................................F-6

Notes to Consolidated Financial Statements...................................F-7

Supplemental Information (Unaudited)........................................F-22


                                       24
<PAGE>


                          INDEPENDENT AUDITOR'S REPORT




Board of Directors and Stockholders
Magnum Petroleum, Inc.

We have audited the accompanying consolidated balance sheet of Magnum Petroleum,
Inc. and  Subsidiaries  as of December 31,  1995,  and the related  consolidated
statements of operations, cash flows, and stockholders' equity for the year then
ended.  These  financial  statements  are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Magnum  Petroleum,  Inc. and
Subsidiaries  as of December 31, 1995,  and the results of their  operations and
their cash flows for the year then ended, in conformity with generally  accepted
accounting principles.

As  discussed in Note 2 to the  financial  statements,  the Company  changed its
method of accounting  for oil and gas producing  operations  from the successful
efforts method to the full cost method.


/s/ Hein + Associates LLP
HEIN + ASSOCIATES LLP

Dallas, Texas
April 3, 1996

                                      F-1
<PAGE>


                        REPORT OF INDEPENDENT ACCOUNTANTS




Board of Directors and Stockholders
Magnum Petroleum, Inc.

We have audited the accompanying consolidated balance sheet of Magnum Petroleum,
Inc.  and  Subsidiary  as of December  31,  1994,  and the related  consolidated
statements of operations,  cash flows,  and  stockholders'  equity for the years
ended  December  31,  1994  and  1993.   These  financial   statements  are  the
responsibility of the Company's management.  Our responsibility is to express an
opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatements. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material  respects,  the financial  position of Magnum  Petroleum,  Inc. and
Subsidiary  as of December 31,  1994,  and the results of their  operations  and
their cash flows for the years ended  December 31, 1994 and 1993,  in conformity
with generally accepted accounting principles.

As  discussed in Note 2 to the  financial  statements,  the Company  changed its
method of accounting  for oil and gas producing  operations  from the successful
efforts method to the full cost method.

/s/ Hansen, Barnett & Maxwell
HANSEN, BARNETT & MAXWELL

Salt Lake City, Utah
March 26, 1995, except for Note 2,
 as to which the date is September 29, 1995

                                      F-2
<PAGE>

                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEET
<TABLE>
<CAPTION>
                                                                    December 31,    December 31,
                                                                        1995             1994
                                                                        ----             ----
<S>                                                                 <C>              <C> 
                                         ASSETS
CURRENT ASSETS:
     Cash and cash equivalents                                      $  1,543,666     $  1,644,519
     Securities available for sale                                       101,640           23,375
     Accounts receivable
      Trade, net of allowance of $134,158 in 1995                      1,246,652           72,783
      Due from affiliates                                                115,961             -
      Other                                                               22,368             -
     Note receivable from affiliate                                      120,758             -
     Note receivable                                                        -             319,206
     Costs in excess of billings on uncompleted drilling contracts          -              54,590
     Current portion of long-term note receivable                        200,955             -
                                                                     -----------     ------------         
          TOTAL CURRENT ASSETS                                         3,352,000        2,114,473
                                                                     -----------     ------------

PROPERTY, PLANT AND EQUIPMENT                  
     Oil and gas  properties, full cost method
       Unproved                                                          842,889          700,344
       Proved                                                         36,256,428        7,932,496
     Pipelines                                                         1,087,310             -
     Other property                                                      145,957          169,285
                                                                     -----------     ------------
       TOTAL PROPERTY, PLANT and EQUIPMENT                            38,332,584        8,802,125
     Accumulated depreciation, depletion and impairment               (1,928,078)      (1,547,647)
                                                                     -----------     ------------ 
       NET PROPERTY, PLANT AND EQUIPMENT                              36,404,506        7,254,478
                                                                     -----------     ------------
               
OTHER ASSETS
     Deposits and other assets                                           118,007            8,971
     Investments in securities                                              -              66,660
     Long-term notes receivable, net of imputed interest                 190,287             -
     Funds segregated for settlement of note payable                        -             130,000
                                                                    ------------     ------------
          TOTAL ASSETS                                              $ 40,064,800     $  9,574,582
                                                                    ============     ============
                                                                 

                          LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
    Trade accounts payable                                          $  1,229,562     $    551,911
    Accrued liabilities                                                   53,433           48,183
    Dividends payable                                                    177,304          143,579
    Suspended revenue payable                                            793,680             -
    Current maturities of long-term debt                               2,014,000          173,925
                                                                       ---------          -------
          TOTAL CURRENT LIABILITIES                                    4,267,979          917,598
                                                                       ---------          -------
LONG-TERM LIABILITIES
    Long-term debt                                                     7,597,597           11,675
    Production payment liability                                         288,235             -
    Other                                                                289,983             -
    Deferred income taxes                                              3,125,000             -

COMMITMENTS AND CONTINGENCIES (Note 12)                                     -                -

STOCKHOLDERS' EQUITY
     Preferred stock - $.001 par value; 10,000,000 authorized
        216,000 designated as Series A; 80,000 shares issued
          and outstanding                                                     80               80
        925,000 designated as Series B; 62,050 and 64,050
          shares issued and outstanding, respectively                         62               64
        625,000 designated as Series C; 625,000 and 501,725
          shares issued and outstanding, respectively 
          (liquidation preference of $6,250,000 at 
          December 31, 1995                                                  625              504
   Common stock - $.002 par value; 50,000,000 shares authorized
       11,598,183 and 4,537,045 shares issued and outstanding
         respectively                                                     23,196            9,074
  Additional paid-in capital                                          29,659,992       12,606,305
  Deferred costs of warrant exercise offering                               -            (240,281)
  Accumulated deficit                                                 (5,244,899)      (3,659,407)
  Receivable from stockholders                                              (250)         (62,500)
  Unrealized gain (loss) on investments                                   57,200           (8,528)
                                                                          ------           ------ 
       TOTAL STOCKHOLDERS' EQUITY                                     24,496,006        8,645,309
                                                                      ----------        ---------

          TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                $ 40,064,800     $  9,574,582
                                                                    ============     ============

The  accompanying  notes are an integral  part of these  consolidated  financial
                                   statements


                                      F-3
<PAGE>

                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF OPERATIONS


</TABLE>
<TABLE>
<CAPTION>

                                                                For the Years Ended
                                                                    December 31,

                                                             1995                 1994
                                                             ----                 ----
<S>                                                     <C>                 <C>
OPERATING REVENUE 
     Oil and gas sales                                  $   616,596         $    729,478
     Other oil and gas related services                      31,978               15,704
                                                             ------               ------
         TOTAL OPERATING REVENUE                            648,574              745,182
                                                            -------              -------

OPERATING COSTS AND EXPENSES                                           
     Oil and gas production                                 267,513              317,761
     Costs related to other services                         26,134                6,631
     Depreciation and depletion                             421,101              243,180
     General and administrative                             977,070              768,838
                                                            -------              -------
         TOTAL OPERATING COSTS AND EXPENSES               1,691,818            1,336,410
                                                          ---------            ---------

OPERATING LOSS                                           (1,043,244)            (591,228)

INTEREST INCOME                                             152,371               51,506
INTEREST EXPENSE                                             (1,882)              (6,660)
LOSS ON DISPOSITION OF ASSETS                               (75,517)                -
                                                            -------             --------

NET LOSS                                                   (968,272)            (546,382)

DIVIDENDS APPLICABLE TO PREFERRED
   SERIES B AND SERIES C SHARES                             617,220              579,325
                                                            -------              -------

NET LOSS APPLICABLE TO COMMON SHARES                    $(1,585,492)          (1,125,707)
                                                        -----------           ---------- 
LOSS PER COMMON SHARE                                   $     (0.28)        $      (0.27)

COMMON SHARES USED IN PER SHARE CALCULATION               5,606,669            4,166,822
                                                                       
</TABLE>






The  accompanying  notes are an integral  part of these  consolidated  financial
                                   statements


                                      F-4
<PAGE>


                    MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
                                   
<TABLE>
<CAPTION>
                                                                                                               Additional    
                                                                Preferred Stock           Common Stock          Paid-In     
                                                               Shares     Amount       Shares      Amount       Capital  
                                                             ---------------------------------------------------------------
<S>                                                          <C>         <C>         <C>          <C>        <C>  
Balance at December 31, 1993                                   672,050   $   673     3,472,345    $ 6,945    $  10,499,891 
 Conversion of 10,500 shares
    of Series B and 40,025 shares of Series C
    preferred stock to common stock                            (50,525)      (51)      125,325        251             (200)
 Issuance of Series C preferred stock                           24,250        24                                   290,976
 Issued for notes receivable                                                           150,000        300          187,200
 Adjustment of price of stock previously issued for
     notes receivable                                                                                             (187,500)
 Issued to acquire oil and gas properties                                              613,000      1,226        1,232,274
 Issued in exchange for Series B production
     certificates, net of $42,924 offering costs                                       176,375        352          583,664
 Costs incurred in warrant offering                                                                     
 Interest accrued on receivable                                                                                    
 Payments received on receivable                                            
 Dividends declared on preferred stock                                   
 Net loss                                                              
 Unrealized loss on investments                                         

                                                            -------------------------------------------------------------------
Balance at December 31, 1994                                   645,775       646     4,537,045      9,074       12,606,305
                                                            -------------------------------------------------------------------
      Conversion of 2,000 shares of Series B and 9,300
          shares of Series C preferred stock to common stock   (11,300)      (12)       28,900         58              (46)
      Issuance from exercise of warrants                                               833,324      1,667        3,331,629
      Costs incurred in warrant offering                     
      Offset warrant offering costs                                                                               (490,769)
      Issuance of Series C preferred stock                      20,750        21                                   248,979
      Issued to acquire oil and gas properties                                         386,615        773        1,378,431
      Issued as compensation to directors                                                5,000         10           17,490
      Issued for services                                                               22,222         44           84,400
      Issued to directors for collateral                                               125,000        250   
      Sale of investment shares                                                                  
      Payments received on receivable                          111,825       112
      Acquisition of Hunter Resources, Inc. for Series C
          preferred stock and common stock                                           5,660,077     11,320       12,483,573
      Dividends declared on preferred stock                              
      Net loss                                                          
      Unrealized gain on investments   
                                                            ---------------------------------------------------------------
Balance at December 31, 1995                                   767,050     $ 767    11,598,183   $ 23,196     $ 29,659,992 
                                                            ===============================================================
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
                                  statements.

                                      F-5.1
<PAGE>


                    MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
                 FOR THE YEARS ENDED DECEMBER 31, 1995 AND 1994
                                   (CONTINUED)
<TABLE>
<CAPTION>


                                                             Deferred                                     Unrealized
                                                             Costs of                    Receivable       Gain (Loss)
                                                             Warrant     Accumulated         from             On
                                                             Offering      Deficit       Stockholder      Investments
                                                            ----------------------------------------------------------
<S>                                                         <C>          <C>             <C>              <C>
Balance at December 31, 1993                                $    -       $(2,533,700)    $ (465,645)      $     -   

 Conversion of 10,500 shares
    of Series B and 40,025 shares of Series C
    preferred stock to common stock                        
 Issuance of Series C preferred stock                      
 Issued for notes receivable                                       
 Adjustment of price of stock previously issued for
     notes receivable                                     
 Issued to acquire oil and gas properties                 
 Issued in exchange for Series B production
     certificates, net of $42,924 offering costs    
 Costs incurred in warrant offering                          (240,281)
 Interest accrued on receivable                                                             (11,355)
 Payments received on receivable                                                            414,500
 Dividends declared on preferred stock                                      (579,325)
 Net loss                                                                   (546,382)
 Unrealized loss on investments                                                                               (8,528)
                                                            ----------------------------------------------------------
Balance at December 31, 1994                                 (240,281)    (3,659,407)       (62,500)          (8,528)
                                                            ----------------------------------------------------------
 Conversion of 2,000 shares of Series B and 9,300
     shares of Series C preferred stock to common stock     
 Issuance from exercise of warrants                         
 Costs incurred in warrant offering                          (250,488)
 Offset warrant offering costs                                490,769
 Issuance of Series C preferred stock                       
 Issued to acquire oil and gas properties                   
 Issued as compensation to directors                        
 Issued for services                                        
 Issued to directors for collateral                                                            (250)
 Sale of investment shares                                                                                    8,528
 Payments received on receivable                                                             62,500
 Acquisition of Hunter Resources, Inc. for Series C
     preferred stock and common stock                    
 Dividends declared on preferred stock                                      (617,220)
 Net loss                                                                   (968,272)
 Unrealized gain on investments                                                                              57,200

                                                            ----------------------------------------------------------
Balance at December 31, 1995                                $    -       $(5,244,899)    $     (250)      $  57,200
                                                            ==========================================================
</TABLE>

The  accompanying  notes are an integral  part of these  consolidated  financial
                                  statements.

                                      F-5.2
<PAGE>

                                   
                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                                             For the Years Ended
                                                                                                 December 31,

                                                                                        1995                     1994
                                                                                        ----                     ----
<S>                                                                                <C>                    <C>
CASH FLOW FROM OPERATING ACTIVITIES:
   Net loss                                                                        $     (968,272)        $  (546,382)
   Adjustments to reconcile net loss to cash provided by (used for)
   operating activities:
      Depreciation and depletion                                                          421,101             243,180
      Common stock issued for services                                                    101,944                -
      Loss on sale of assets                                                               75,517                -
      Interest accrued on notes receivable from stockholders                                  -               (11,355)
      Other                                                                                14,935              29,631
      Changes in certain assets and liabilities
        Accounts receivable                                                               (36,769)            (27,724)
        Costs in excess of billings on uncompleted drilling contracts                      54,590             (54,590)
        Deposits and other assets                                                             349              33,117
        Accounts payable and accrued liabilities                                         (512,737)            366,066
                                                                                   --------------         -----------
Net Cash Provided By (Used By) Operating Activities                                $     (849,342)        $    31,943
                                                                                   --------------         -----------

CASH FLOWS FROM INVESTING ACTIVITIES:                                      
     Proceeds from sale of assets                                                          88,475             650,041  
     Additions to property and equipment                                               (1,244,128)         (1,945,093)
     Loan made for promissory note receivable                                            (120,758)           (319,206)
     Payments received on promissory notes receivable                                     334,442                -
   Purchase of securities available for sale                                              (30,338)            (31,903)
   Obligations and property acquisitions funded in Hunter acquisition                  (1,034,417)               -
                                                                                   --------------         ----------- 
   Net Cash Used By Investing Activities                                               (2,006,724)         (1,646,161)      
                                                                                   --------------         -----------

CASH FLOWS FROM FINANCING ACTIVITIES:                         
     Proceeds from issuance of common and preferred stock,
          net of offering costs                                                         3,331,808             145,594
     Payments received on notes receivable from shareholders                               62,500             414,500 
     Payments of principal on notes payable                                              (185,600)            (46,663)       
     (Increase) decrease in segregated funds for payments of notes payable                130,000            (130,000)   
     Dividends paid                                                                      (583,495)           (510,044)   
                                                                                   --------------         -----------
     Net Cash Provided By (Used By) Financing Activities                                2,755,213            (126,613)
                                                                                   --------------         -----------
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                     (100,853)         (1,740,831)            
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                        1,644,519           3,385,350
                                                                                   --------------         -----------              
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                         $    1,543,666         $ 1,644,519
                                                                                   ==============         ===========
</TABLE>


                                      F-6
<PAGE>
                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1--SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Organization and Nature of Operations
- -------------------------------------
     Magnum  Petroleum,  Inc. (the "Company") is incorporated  under the laws of
the state of Nevada.  The Company is engaged in the  acquisition,  operation and
development of oil and gas properties, the gathering, transmission and marketing
of natural gas, providing management and advisory consulting services on oil and
gas  properties  for third parties,  and providing  consulting  and U.S.  export
services to facilitate Latin American trade in energy  products.  In conjunction
with the above activities,  the Company is licensed to operate a commercial salt
water  disposal  facility in the state of Oklahoma and owns and operates oil and
gas  properties  in six states,  predominantly  in the  Southwest  region of the
United  States.  In  addition,  the Company owns and  operates  three  gathering
systems located in Texas, Louisiana and Oklahoma.

Merger and Consolidation
- ------------------------
     The accompanying  financial  statements include the accounts of the Company
and its existing wholly-owned subsidiary,  Cushing Disposal, Inc.; and beginning
on December 31, 1995, the accounts of Hunter as described  below.  As more fully
discussed in Note 3, the Company entered into an amended definitive agreement on
December  19,  1995  to  acquire  all of the  assets,  subject  to the  existing
liabilities,  of Hunter Resources,  Inc. ("Hunter").  The purchase was accounted
for  by  the  purchase  method  effective   December  31,  1995.  As  such,  the
accompanying  consolidated  financial  statements  for 1995  include the balance
sheet accounts of Hunter. However, the Statement of Operations for 1995 does not
include the operations of Hunter for 1995. All significant intercompany accounts
and   transactions    have   been   eliminated   in    consolidation.    Certain
reclassifications have been made to the consolidated financial statements of the
prior year to conform with the current presentation.

Cash and Cash Equivalents
- -------------------------
     The Company  considers all highly liquid debt instruments  purchased with a
maturity of three  months or less to be cash  equivalents.  The Company has cash
deposits in excess of federally insured limits.

Investments
- -----------
     In 1994, the Company adopted  Statement of Financial  Accounting  Standards
No. 115, Accounting for Certain Investments in Debt and Equity Securities. Under
this  standard,  the equity  securities  held by the Company  that have  readily
determinable fair values are classified as current assets available-for-sale and
are measured at fair value.  Unrealized  gains and losses for these  investments
are  reported  as  a  separate  component  of  stockholders'  equity.  In  1994,
investments  in equity  securities for which sale within one year was restricted
by governmental securities regulations were classified as non-current assets.


                                      F-7
<PAGE>


                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     At December 31, 1995 the  Company's  available for sale  securities  had an
amortized  cost basis of $44,440,  gross  unrelated  gains reported in equity of
$57,200 and a fair market value of $101,640.  During 1995,  Securities were sold
for gross proceeds of $73,083 and the Company realized a gain of $19,370.

Suspended Revenues
- ------------------
     Suspended  revenue  interests  represent oil and gas sales payable to third
parties largely on properties  operated by the Company.  The Company distributes
such  amounts  to third  parties  upon  receipt  of  signed  division  orders or
resolution of other legal matters.

Oil and Gas Producing Operations
- --------------------------------
     The Company  follows the  full-cost  method of  accounting  for oil and gas
properties,  as prescribed by the  Securities and Exchange  Commission  ("SEC").
Accordingly, all costs associated with acquisition,  exploration and development
of oil  and  gas  reserves,  including  directly  related  overhead  costs,  are
capitalized.

     All capitalized  costs of oil and gas  properties,  including the estimated
future costs to develop proved reserves, are amortized on the unit-of-production
method using  estimates of proved  reserves.  Cost directly  associated with the
acquisition  and  evaluation  of  unproved  properties  are  excluded  from  the
amortization  base until the related  properties  are  evaluated.  Such unproved
properties  are  assessed  periodically  and any  provision  for  impairment  is
transferred to the full-cost  amortization base. Sales of oil and gas properties
are  credited to the  full-cost  pool  unless the sale would have a  significant
effect on the amortization rate. Abandonments of properties are accounted for as
adjustments to capitalized costs with no loss recognized. The Company's unproved
properties  excluded  from the  amortization  base were $842,889 and $700,344 at
December 31, 1995 and 1994, respectively. These costs arose in 1994 and 1995 and
are expected to be evaluated and transferred into the amortization base over the
next twelve months.

     The net  capitalized  costs are subject to a "ceiling  test,"  which limits
such  costs to the  aggregate  of the  estimated  present  value of  future  net
revenues  from  proved  reserves  discounted  at ten  percent  based on  current
economic and operating conditions.

Drilling Operations
- -------------------
     Fees from  fixed-price  contracts  with other  working  interest  owners to
drill,  complete and place oil and gas wells into  production less related costs
are accounted for as adjustments to oil and gas properties.

                                      F-8
<PAGE>

                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Pipelines
- ---------
     Pipelines  are  carried  at  cost.   Depreciation  is  provided  using  the
straight-line  method over an estimated useful life of 15 years. Gain or loss on
retirement or sale or other  disposition  of assets is included in income in the
period of disposition.

Other Property
- --------------
     Other property and equipment are carried at cost.  Depreciation is provided
using the straight-line  method over estimated useful lives ranging from five to
ten years.  Gain or loss on retirement or sale or other disposition of assets is
included in income in the period of disposition.

Other Oil and Gas Related Services
- ----------------------------------
     Other oil and gas related  services consist largely of fees earned from the
Company's  salt water disposal  facility.  Such fees are recognized in the month
the disposal service is provided.

Impact of Recently Issued Pronouncements
- ----------------------------------------
     The Financial  Accounting  Standards Board (FASB) has issued  Statement No.
121,  "Accounting for Impairments of Long-Lived Assets".  The Company intends to
adopt this  standard  in 1996.  Management  believes it will not have a material
impact on the Company's financial statements. The FASB has also issued Statement
No. 123, "Accounting for Stock-Based Compensation".  The Company will adopt this
standard in 1996,  also. At this time,  management  anticipates it will continue
accounting for stock based  compensation in 1996 under guidance  provided by the
existing standard but will provide pro forma disclosures as allowed by Statement
No. 123.

Income Taxes
- ------------
     The Company files a  consolidated  federal  income tax return.  The Company
applies  Statement  of Financial  Accounting  Standards  No. 109 (SFAS 109).  As
required  by SFAS  109,  income  taxes  are  provided  for the  tax  effects  of
transactions reported in the financial statements and consist of taxes currently
due, if any, plus net deferred taxes related  primarily to  differences  between
the basis of assets and  liabilities  for  financial  and income tax  reporting.
Deferred tax assets and liabilities represent the future tax return consequences
of those differences, which will either be taxable or deductible when the assets
and  liabilities   are  recovered  or  settled.   Deferred  tax  assets  include
recognition  of operating  losses that are  available to offset  future  taxable
income  and tax  credits  that are  available  to offset  future  income  taxes.
Valuation  allowances are recognized to limit recognition of deferred tax assets
where appropriate.  Such allowances may be reversed when  circumstances  provide
evidence that the deferred tax assets will more likely than not be realized.


                                      F-9
<PAGE>

                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Loss Per Common Share
- ---------------------
     Loss per common share is based on the weighted  average number of shares of
common stock outstanding. Convertible securities and warrants were anti-dilutive
at December 31, 1995 and 1994 and were not included in the  calculation  of loss
per common share.

Deferred Cost of Warrant Exercise Offering
- ------------------------------------------
     The Company incurred costs to update its registration statement relating to
Series C preferred  stock that is convertible  into common stock and relating to
common stock purchase warrants. The Company made an offer to the warrant holders
allowing  them to exercise  their  warrants at a discount  through  February 16,
1995. As presented in Note 7, certain of the common stock purchase warrants were
exercised  prior to the  expiration  of the  discount  period.  The  Company had
deferred  direct  costs as of  December  31,  1994 of  $240,281  related  to the
discounted warrant exercise  offering.  Such costs and $250,488 incurred in 1995
were offset  against  the  proceeds  received  in 1995 from the  exercise of the
warrants.

Statements of Cash Flows
- ------------------------
     During the year ended December 31, 1995, the Company  changed its method of
accounting  for cash flows from operating  activities  from the direct method to
the indirect  method.  Prior  periods have been  restated for the affects of the
change.

Use of Estimates and Certain Significant Estimates
- --------------------------------------------------
     The  preparation of the Company's  financial  statements in conformity with
generally accepted accounting  principles  requires the Company's  management to
make  estimates  and  assumptions  that  affect the  amounts  reported  in these
financial  statements and accompanying  notes.  Actual results could differ from
those estimates. Significant assumptions are required in the valuation of proved
oil and gas  reserves,  which as described  above may affect the amount at which
oil and gas properties are recorded.  It is at least  reasonably  possible those
estimates  could be  revised  in the  near  term and  those  revisions  could be
material.

NOTE 2--CHANGE IN ACCOUNTING METHOD

     The Company  accounted for its oil and gas producing  activities  using the
successful  efforts method from inception  through June 30, 1995.  However,  the
full cost method has  subsequently  been adopted.  The Company is of the opinion
that the full cost method of accounting is preferable to the successful  efforts
method of accounting for its oil and gas activities for the following reasons:

     (1)  The Company recently acquired the subsidiaries of Hunter (See note 3),
          which comprise  corporations engaged in oil and gas related activities
          and  which  utilize  the full  cost  method  of  accounting  for these
          activities. For both legal and accounting purposes, the


                                      F-10
<PAGE>

                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

          Company  is  the  acquiring  entity;  however,  the  subsidiaries  are
          increasing  their oil and gas  activities and have more proved oil and
          gas  reserves  than the  Company.  Furthermore,  management  of Hunter
          became  the   management  of  the  Company  upon   completion  of  the
          acquisition.  One  of  the  Hunter  subsidiaries  specializes  in  the
          management of oil and gas properties and all accounting  functions and
          financial   reporting  have  been  undertaken  by  the   subsidiaries'
          personnel.  The individuals employed by the subsidiaries will comprise
          the vast majority of the Company's  employees and the Company believes
          that by allowing these  employees and Hunter's  management to continue
          to use the full cost method,  it would  greatly  benefit in accurately
          reporting on its oil and gas operations.

     (2)  The subsidiaries  have established a relationship with lending sources
          which the Company  intends to  continue  to utilize  and expand  upon.
          These sources are accustomed to evaluating the subsidiaries' financial
          statements on the full cost method of accounting.  The Company intends
          to request  additional  borrowing  arrangements from these lenders and
          believes  that it is  desirable  for these  lending  sources to review
          financial statements prepared on a consistent basis.

     (3)  The Company occasionally engages in turnkey drilling activities and in
          the sale of oil and/or gas prospects.  The Company believes that these
          activities  are  secondary  to its  primary  oil and  gas  operations.
          However,  in accounting for these activities  utilizing the successful
          efforts  method  of  accounting,  47%  of the  Registrant's  operating
          revenue  during 1994 and 66% of its operating  revenue on an unaudited
          basis  during the first six - months of 1995 came from such  secondary
          sources.  Knowing  that the  successful  efforts  method  permits  the
          recognition of revenue from such secondary sources, the Registrant has
          sought for and has engaged in turnkey  drilling  activities and in the
          sale  of oil  and/or  gas  prospects  to  effect  the  results  of its
          operations.  The  Company's  use of  the  successful  efforts  method,
          although  allowed by generally  accepted  accounting  principles,  has
          resulted  in peaks and  valleys  in  operating  results  for  previous
          accounting  periods.  The full cost method of accounting would require
          that  these  activities  be  spread  over a  period  of  time,  and if
          profitable, recognized through a reduction of the cost per unit of oil
          and gas produced. Thus the full cost method avoids the large variances
          in revenue and associated expenses which the Registrant has previously
          reported in its quarterly and annual financial statements.

  The  accompanying  financial  statements  have been restated to apply the full
  cost  method  retroactively.  This  change  in  accounting  principle  has  no
  significant effect on income taxes. The effect of the accounting change on net
  loss and accumulated deficit as previously reported for the respective periods
  is:

                                      F-11
<PAGE>

                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>

                                                                                            Year Ended
                                                                                            December 31,
                                                                                          ---------------         
                                                                                               1994
                                                                                          ---------------
<S>                                                                                       <C>  
Statement of Operations: 
Net Loss as Previously Recorded                                                           $   (1,258,808)
Adjustment for Effect of Change in Accounting Principle that is Applied Retroactively     $      712,426
Net Loss as Adjusted                                                                      $     (546,382)

Per Share Amounts:                                                                       
Net Loss as Previously Reported                                                           $        (0.44)
Adjustment for Effect of Change in Accounting Principle that is Applied Retroactively     $         0.17 
Net Loss as Adjusted                                                                      $        (0.27) 
Common Shares Used in Per Share Calculation                                               $    4,166,822
</TABLE>
<TABLE>
<CAPTION>

                                                                     1995              1994
                                                                     ----              ----
<S>                                                             <C>              <C> 
Statement of Accumulated Deficit:
Balance at Beginning of Period as Previously Reported           $  (4,166,058)   $   (2,327,925)
Add Adjustment for the Cumulative Effect on Prior Years
  of Applying Retroactively the Full Cost Method                $     506,651    $     (205,775)
Balance at Beginning of Period, as Adjusted                     $  (3,659,407)   $   (2,533,700)
Net Loss                                                        $    (968,272)   $     (546,382)
Preferred Dividends                                             $    (617,220)   $     (579,325)
Balance at End of Year                                          $  (5,244,899)   $   (3,659,407)


The effect on 1995 operations of changing the accounting  method was to increase
net loss and net loss per share by $307,000 and $.05, respectively.


                                      F-12
<PAGE>



                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3--ACQUISITIONS AND DISPOSITIONS

     During the year  ended  December  31,  1994,  the  Company  acquired  three
properties  through the issuance of both cash and common stock. One property was
acquired  for  $888,000,  for which the Company  paid  $200,000  cash and issued
343,000  shares  of its  common  stock,  based on a value of $2.00  per share or
$686,000.  Two other  properties  were acquired for a total of $692,500.  In one
transaction,  150,000  shares were issued at $1.25 per share for $187,500 and in
the  other  transaction,  120,000  shares  were  issued  at $3.00  per share for
$360,000.   In  the  latter  transaction,   the  Company  committed  to  file  a
registration  statement  relating  to 40,000  shares,  and has agreed to pay all
costs relating to the registration of these shares.

     During 1994 the Company sold a 20% working interest in unproved oil and gas
mineral  leases in which the  Company  has  acquired  an  interest.  The Company
received  cash and  22,220  shares  of the  common  stock of a  publicly  traded
corporation.

     During March of 1995,  the Company  acquired an  additional  fifty  percent
(50%)  working  interest  (for a total  of 100%  working  interest)  in a proved
undeveloped  oil and gas property on which one well is located.  The acquisition
cost of this  additional  interest was $410,000,  of which  $130,000 was paid in
cash and 80,000 shares of the Company's restricted common stock, valued at $3.50
per share,  were  issued.  During April of 1995,  the Company  also  acquired an
additional 40 percent working  interest (for a total 90% working  interest) in a
proved undeveloped  property on which one well is located.  The acquisition cost
of this additional interest was $480,000,  of which $20,000 was paid in cash and
125,000 shares of the Company's  restricted common stock were issued,  valued at
$3.50 per  share,  and the  transfer  of  securities  held by the  Company as an
investment in equity securities at December 31, 1994.

     In October 1995, the Company  issued 85,131 shares of common stock,  valued
at $3.52 per share, in an acquisition  completed by a Hunter  subsidiary for the
remaining  stock ownership  interest in a limited  liability  company.  Also, in
October 1995, the Company issued 64,176 shares of common stock,  valued at $4.00
per share,  in an acquisition  of oil and gas  properties  completed by a Hunter
subsidiary.  In December 1995, the Company issued 32,308 shares of common stock,
valued at $3.25 per share, in an acquisition of a proven undeveloped property by
a Hunter subsidiary.

     The Company executed a definitive agreement on July 21, 1995 to acquire all
of the assets,  subject to the existing  liabilities of Hunter  Resources,  Inc.
("Hunter").   Pursuant  to  the  agreement,   the  Company  issued,  subject  to
shareholder approval,  2,750,000 shares of its restricted common stock to Hunter
in exchange for the assets acquired.  In addition,  575,000 shares of restricted
common  stock  were  issued  to a  third  party  as an  additional  cost  of the
acquisition.  The third party  distributed a total of 250,000 of the shares to a
former  director  and a former  officer of the Company for their  assistance  in
completing the acquisition.

                                      F-13
<PAGE>

                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     On December  19, 1995 to be effective  December  22, 1995,  the Company and
Hunter  entered  into an amended  agreement.  Under the terms of the  amendment,
which was executed by Hunter shareholders  representing over fifty percent (50%)
of the common stock of Hunter,  an  additional  2,335,077  shares of  restricted
common  stock and  111,825  shares of Series C  preferred  stock were  issued to
Hunter.  The acquisition was recorded under the "purchase method" of accounting,
based  upon the  estimated  value  of the  shares  issued  of  $12,495,005.  The
operations of Hunter have been  consolidated with those of the Company beginning
on December 31, 1995.

     The following summary,  prepared on a pro forma basis, presents the results
of  operations  for  the  year  ended  December  31,  1995  and  1994  as if the
acquisitions occurred as of the beginning of the respective years. The pro forma
information  includes  the  effects of  adjustments  for  increased  general and
administrative  expense,  interest expense,  depreciation,  depletion and income
taxes:

                                                              (Unaudited)
                                                       1995             1994
Revenue........................................... $  6,259,753     $ 8,385,688
Net Income (Loss) Applicable to Common Stock......   (1,899,596)        650,915
Net Income (Loss) Per Common Share................ $       (.16)    $       .06

NOTE 4--NOTES RECEIVABLE

     During July of 1994, the Company  received an interest  bearing note due on
May 1, 1995,  in exchange  for  $319,206  paid by the  Company.  Interest in the
amount of $3,000 per month  accrued  through  February  28, 1995 and was paid in
March 1995.  For the remaining two months,  interest in the amount of $4,500 per
month was accrued which,  along with the principal  amount,  was paid during May
1995. The note was collateralized by securities,  the fair market value of which
was less than the amount of the note.

     On July  28,  1995,  the  Company  received  a  non-interest  bearing  note
receivable  in the amount of $223,500 in exchange for its interest in an oil and
gas  property.  Interest at 10 percent was  inputed on the note  resulting  in a
discount of $28,366. The note provides for payments of $7,000 per month.

                                      F-14
<PAGE>

                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 5--RELATED PARTY TRANSACTIONS

     During June of 1993, the Company sold 250,000 shares of its common stock at
$2.00 per share for a total of $500,000.  The purchasers made a 10% down payment
of $50,000  and  executed  notes for  $450,000,  payable in one year and bearing
interest at 6% per annum.  During June of 1994,  the  Company  renegotiated  the
notes and  entered  into a verbal  agreement  with  another  individual  whereby
$27,000 of interest  due on the previous  notes was accrued and a new  principal
amount of $289,500,  being a reduction of $160,500 from the original notes,  was
agreed upon as the amount due to the  Company.  Additionally,  the Company  sold
this individual  40,000 shares of the Company's  common stock at $1.25 per share
for net proceeds of $50,000.  The full amount of the reduced  purchase price was
paid  during the third  quarter of 1994;  however,  no  interest  was paid.  The
Company does not intend to pursue the collection of the unpaid interest from any
of the parties involved.  The net effect of the above  transactions was that the
Company  sold 300,000  shares of its common stock for $350,000 or  approximately
$1.17 per share.

     During June of 1994,  the Company also issued  110,000 shares of its common
stock  pursuant  to an  agreement  to pay the  Company  within  one  year of the
issuance of the shares, $137,500 and interest at the rate of 5% per annum, which
is  equivalent to $1.25 per share.  Prior to December 31, 1994,  the Company had
collected $75,000 and subsequently the balance of the note was paid. The Company
did not collect any  interest  due on the Note and does not intend to pursue the
collection thereof.

     In conjunction  with the acquisition of Hunter,  the Company assumed a note
receivable  with a balance of $120,758 at December  31, 1995 from an owner in an
affiliated  limited  liability  company.  The note  provides for interest at ten
percent  and has a due date of December  31,  1995,  which has been  extended to
April 30, 1996.

     In connection  with the  acquisition of Hunter,  the Company assumed a note
receivable  from a company  affiliated  with the President of the Company in the
amount of $54,615 at December 31, 1995.  This note bears interest at ten percent
and is  due  on  demand.  Additionally,  trade  accounts  receivable  from  this
affiliated company were $51,346 at December 31, 1995.

     In connection with the acquisition of Hunter, the Company assumed unsecured
accounts receivable from the President personally in the amount of $10,000 as of
December 31, 1995, which amount has been subsequently repaid.

     A company owned by two former  directors of the Company operated several of
the wells in which the Company has an interest. Operating fees paid this company
were $35,319 and $1,602 in 1995 and 1994, respectively.  The operations of these
wells have been transferred to a subsidiary of Hunter. In addition,  the related
company  received  a  commission  of  $25,000  from  the  sale of an oil and gas
property to the Company in 1995.

                                      F-15
<PAGE>

                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 6--LONG-TERM DEBT

Long-term debt at December 31, 1995 and 1994 consisted of the following:

</TABLE>
<TABLE>
<CAPTION>


                                                                                      1995           1994
                                                                                      ----           ----
<S>                                                                                <C>            <C>
Banks
         Promissory   note,   collateralized   by  pipelines  and  oil  and  gas
         properties,  payable  in  monthly  installments  for  1996 of  $174,000
         through  October 1, 1996,  then  $171,000  thereafter  plus interest at
         prime plus one percent  (total of 9.75% at December 31, 1995),  assumed
         in Hunter acquisition <F1>                                                $ 9,554,597    $      -

         Note payable, payable in monthly installments of $498 through July 1996
         plus interest at 7.25 percent, collateralized by truck, assumed in 
         Hunter acquisition                                                              3,000           -

         Notes payable to banks,  collateralized by vehicles, payable in monthly
         installments of $1,075,  including interest at 7.5% to 10.75%,  through
         April 1998. The notes were paid in full in 1995
         or assumed by one of the Company's directors.                                    -            29,165
Other
         Notes payable,  non-interest bearing and  uncollateralized,  payable in
         monthly installments of $1,000 through July 1, 2000, assumed
         in Hunter acquisition                                                          54,000           -

         Notes payable to purchase oil and gas property, the terms of which were
         suspended in 1994 awaiting further development of the related property.
         An agreement  was entered into in 1995 to settle the note for $130,000.
         Funds were segregated at December  31, 1994, in that amount, for 
         payment in 1995                                                                  -           130,000

         Notes payable to purchase oil and gas property, payable in monthly
         installments of $3,000, including interest at an imputed rate of 8%              -            26,435
                                                                                   -----------    ----------- 
    Total Long-Term Debt                                                             9,611,597        185,600
    Less Current Portion                                                             2,014,000        173,925
                                                                                   -----------    -----------
    Long-Term Debt                                                                 $ 7,597,597    $    11,675
                                                                                   ===========    ===========

<FN>
<F1> The  promissory  note to bank is a borrowing  under a  $20,000,000  line of
     credit  on which  there  existed a  borrowing  base of  approximately  $8.7
     million at December  31, 1995.  The balance at December  31, 1995  includes
     $1,125,000  due to the seller of certain oil and gas  properties  which was
     refinanced in February,  1996 under the line of credit. The final principal
     payments under the line of credit are due June 1, 2000. The amount that can
     be borrowed under the line of credit is based upon a designated  percentage
     of oil and gas reserve values. The line of credit includes  covenants,  the
     most  restrictive  of which  require  maintenance  of a  current  ratio and
     tangible net worth, as specifically defined in the loan agreement.
</FN>
</TABLE>

Maturities of long-term  debt based on  contractual  requirements  for the years
ending December 31, are as follows:

                                          1996                $  2,014,000
                                          1997                   2,508,000
                                          1998                   2,627,000
                                          1999                   2,151,000
                                          2000                     311,597
                                                              ---------------
                                                              $  9,611,597



                                      F-16
<PAGE>

                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 7--INCOME TAXES

     The Company  accounts  for income  taxes in  accordance  with  Statement of
Financial  Accounting  Standards No. 109,  Accounting  for Income  Taxes,  which
requires the recognition of a liability or asset, net of a valuation  allowance,
for the deferred tax consequences of all temporary  differences  between the tax
bases and the  reported  amounts of assets and  liabilities,  and for the future
benefit  of  operating  loss  carryforwards.  The  tax  effects  of  significant
temporary differences and carryforwards are as follows:
<TABLE>
<CAPTION>
                                                                       December 31,
                                                                    1995          1994
                                                                    ----          ----
<S>                                                            <C>             <C> 
Property and equipment, including intangible drilling costs    $  (5,890,000)  $  (218,231)
                                                               -------------   ----------- 
Total deferred tax liability                                      (5,890,000)     (218,231)
                                                               -------------   ----------- 
Allowance for doubtful accounts                                       50,000           160
Depletion carryforwards                                              365,000
Operating loss carryforwards                                       2,350,000     1,135,089
                                                               -------------   -----------
Total deferred tax assets                                          2,765,000     1,135,249
                                                               -------------   -----------
Valuation allowance                                                  -            (917,018)
                                                               -------------   -----------   
Net Deferred Tax Liability                                     $  (3,125,000)  $      -
                                                               =============   ===========      
</TABLE>

     The Company and its  subsidiaries  have net  operating  loss  carryforwards
(NOL) of approximately  $6,400,000 that expire, if unused, in years 1996 through
2010.  Approximately $1,700,000 of the NOL carries a limitation of approximately
$200,000  per year.  In addition,  the Company has  depletion  carryforwards  of
approximately $1,000,000.

NOTE 8--STOCKHOLDERS' EQUITY

     Shares  of  preferred  stock  may be  issued  in  such  series,  with  such
designations,  preferences, stated values, rights, qualifications or limitations
as determined  solely by the Board of  Directors.  Of the  10,000,000  shares of
$.001 par value  preferred  stock the Company is  authorized  to issue,  216,000
shares have been  designated as Series A Preferred  Stock,  925,000  shares have
been  designated  as Series B  preferred  stock,  and  625,000  shares have been
designated as Series C Preferred Stock.  Thus,  8,234,000  preferred shares have
been  authorized  for  issuance  but have not been issued nor have the rights of
these preferred shares been  designated.  No dividends can be paid on the common
stock  until  the  dividend  requirements  of the  preferred  shares  have  been
satisfied.

     Holders of the Series A preferred  stock are entitled to receive  dividends
only to the extent that funds are available from the West Dilley Prospect.  Such
dividends are limited to $7.50 per share, in the aggregate. Dividend payments to
Series  A  preferred  shareholders  will be  based  on 50% of the net  operating
revenue received by the working interest owners of the West Dilley Prospect. Due
to a decline in production  from the well located on this prospect,  the Company
has shut this well in and is no longer  producing it. The Series A dividends are
not cumulative except for unpaid amounts due from this calculation. No dividends
have been paid on the Series A preferred  stock.  There is no  aggregate  annual
dividend requirement for the Series A preferred stock.

                                      F-17
<PAGE>

                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     The  Series B  preferred  stock was  issued as a unit,  comprised  of 1,000
shares of Series B preferred stock and 2 production  certificates.  The Series B
preferred  stockholders  are entitled to receive  cumulative  dividends of $0.35
annually per share, payable quarterly.  The holders of the units are entitled to
receive $10,000 per unit in dividends and in production payments. The production
payments were derived from 50% of the  Company's net revenue from  production of
oil and gas.

     The Board of Directors  declared  dividends on the Series B preferred stock
of  $21,893  and  $25,172  for the  years  ended  December  31,  1995 and  1994,
respectively.

     Beginning  June 15, 1994,  the Company  offered to exchange (the  "Exchange
Offer")  1,250 shares of common stock for each Series B production  certificate.
During 1994, 141.1 production  certificates were exchanged for 176,375 shares of
common  stock and the Series B preferred  shareholders  agreed to convert  their
Series B  preferred  shares  into  common  stock  at  December  31,  1995 if all
dividends  were paid  through  that date.  Most of the shares were  converted in
early 1996.

     Separate and apart from the Exchange Offer,  two of the Company's  officers
and directors (the  "Officers")  set aside 125,000 shares (the "Stock") of their
own common stock of the Company for a single  individual (the  "Individual") who
owned  approximately  55% of the  Series B  Production  certificates  that  were
exchanged.  The Stock is being held by an independent  party to this transaction
until fair market value of the Exchange Shares,  when the Exchange Shares become
eligible  for sale  pursuant  to Rule  144 of the  Securities  Act of  1933,  is
determined.  If the fair market value of the  Exchange  Shares is at least $5.00
per share, then the Stock will be returned to the Officers.  If the value of the
Exchange  Shares is less than $5.00 per share,  the  Individual  will  receive a
certain number of the shares as specified in the  agreement.  The Company issued
125,000  shares  of its  common  stock to the  Officers  in  exchange  for their
assignment to the Company of all of the Officers' rights,  title and interest in
the Stock. The Company has recorded the new shares issued at par value.

     The Series C preferred  stock is convertible at the option of the holder at
any time into three shares of common stock and,  after  November 12, 1994,  will
automatically  convert  into common  stock  anytime the closing bid price of the
common stock equals or exceeds  $5.00 per share for twenty  consecutive  trading
days.  The Series C  preferred  stock is  redeemable  by the  Company  beginning
November 12, 1995,  at $10.50 per share plus  accrued and unpaid  dividends.  If
declared by the Board of Directors, dividends accrue at the annual rate of $1.10
per share, are cumulative from the date of first issuance and are paid quarterly
in arrears.  The Board of Directors declared dividends on the Series C preferred
stock of $595,327 for the year ended  December  31,  1995,  and $554,153 for the
year ended December 31, 1994. During 1994, 40,025 Series C preferred shares were
converted  into  120,075  shares of common  stock and 24,250  shares of Series C
preferred  stock were issued upon  exercise of  representatives'  warrants.  The
aggregate  annual  dividend  requirements  for the  625,000  shares  of Series C
preferred stock outstanding at December 31, 1995 amounts to $687,500.


                                      F-18
<PAGE>

                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     The preferred shareholders are not entitled to vote except on those matters
in which the consent of the holders of preferred stock is specifically  required
by Nevada  law. If the Company  were to  liquidate  prior to payment of the full
dividend  requirements on the preferred stock, the preferred stock would receive
a liquidation  preference from the liquidation proceeds.  The Series A preferred
shareholders  would  receive an amount equal to the lesser of the proceeds  from
the  liquidation of the West Dilley Prospect or the remaining  unpaid  dividend.
The Series C preferred  shareholders  would receive a liquidation  preference of
$10.00 per share,  plus an amount  equal to any accrued and unpaid  dividends to
the payment date. On  liquidation,  holders of all series of the preferred stock
would be entitled to receive the par value,  $.001 per share,  in  preference to
the common stock shareholders.

     The Series C preferred  stock was originally  issued as a unit comprised of
one share of Series C  preferred  stock and  warrants  to  purchase  3 shares of
common stock. A total of 1,687,500  warrants were issued and are  exercisable at
$5.50 per share through  November 12, 1998.  The Company  offered the holders of
the warrants a discount period commencing  November 15, 1994 and ending February
16, 1995 during which time the warrants could be exercised at $4.00. During this
time,  warrants were exercised for 833,324 shares of common stock.  The exercise
of these  warrants  resulted in cash proceeds of $3,333,298 to the Company.  The
warrants are  redeemable  by the Company at $0.02 per warrant upon 30 day notice
at any time after  November  12, 1995 or earlier if the closing bid price of the
common stock  equals or exceeds  $6.75 for five  consecutive  trading  days.  At
December 31, 1995, 854,176 of the warrants remained outstanding.

     The  Company  granted an  unrelated  company  the right to acquire  100,000
shares of common  stock under the terms of a  consulting  agreement.  The rights
became  exercisable at the rate of 3,325 shares in November  1994,  8,335 shares
per month from December  1994 through  October 1995 and 4,990 shares in November
1995.  The rights are  exercisable  at $4.125  per share.  The rights  expire in
November 1996 if not exercised by then.  All of the rights were  outstanding  at
December 31, 1995 and 1994.

     During 1995, 20,750 representatives'  warrants were exercised at $12.00 per
warrant resulting in $249,000 of proceeds to the Company.  Each warrant entitles
the holder to receive one share of Series C preferred  stock and 3 common  stock
warrants  exercisable  at $4.00  per  share  through  February  1995  and  $5.50
thereafter.  9,300 shares of Series C preferred stock and 2,000 shares of Series
B preferred  stock have also been  converted into 28,900 shares of common stock.
The Company  issued 5,000 shares of common  stock,  valued at $3.50 per share to
its directors,  which resulted in $17,500 of compensation expense in 1995. Also,
22,222  shares of common  stock with a value of $3.80 per share were  issued for
services.

NOTE 9--SUPPLEMENTAL NONCASH INVESTING AND FINANCING ACTIVITIES

     During  1994,  the  Company  purchased  oil and gas  properties  by issuing
613,000  shares of common  stock  valued at  $1,233,500  along  with cash in the
amount of  $200,000.  The Company  issued  176,375  shares of its common  stock,
valued at $584,016,  in exchange for the  production  payment  interests held by
production certificate holders. Shareholders converted 10,500 shares of Series B
preferred  stock and 40,025  shares of Series C  preferred  stock into 5,250 and
120,075 shares of common stock, respectively. A vehicle with a carrying value of
$10,923  was sold to an  officer  of the  Company  with the  officer  assuming a
related  note  payable in the amount of  $10,923.  The Company  received  equity
securities  with a fair  value of $66,660  as  partial  payment  for the sale of
property  interests.  The Company granted  shareholders a $187,500 adjustment to
the price of common stock  previously sold by reducing notes receivable from the
shareholders by that amount.  Also in 1994, the Company issued 150,000 shares of
common stock in exchange for notes  receivable from the purchasing  shareholders
in the amount of $187,500.

                                      F-19
<PAGE>

                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     During 1995, as more fully  described in Note 3, the Company  issued common
stock and preferred  stock valued at  $12,495,005  in the  acquisition of Hunter
Resources,  Inc.  assets.  Oil and  gas  properties  were  acquired  by  issuing
$1,379,204 of common stock and $22,220 of marketable securities; preferred stock
was converted to common stock; and common stock was issued for a receivable from
a  shareholder  of $250.  In  addition  $17,500  of common  stock was  issued as
compensation to directors and $84,444 of common stock was issued for services.

NOTE 10--ENVIRONMENTAL ISSUES

     Being engaged in the oil and gas exploration and development business,  the
Company  may  become   subject  to  certain   liabilities   as  they  relate  to
environmental  clean  up  of  well  sites  or  other  environmental  restoration
procedures as they relate to the drilling of oil and gas wells and the operation
thereof.  In the Company's  acquisition  of existing or previously  drilled well
bores, the Company may not be aware of what environmental  safeguards were taken
at the time such  wells  were  drilled  or during  the time that such wells were
operated.  Should it be determined  that a liability  exists with respect to any
environmental  clean up or  restoration,  the liability to cure such a violation
would most likely fall upon the Company. In certain acquisitions the Company has
received  contractual  warranties that no such violations exist,  while in other
acquisitions  the  Company  has  waived  its  rights  to pursue a claim for such
violations  from the selling party.  No claim has been made nor has a claim been
asserted,  nor is the Company aware of the existence of any liability  which the
Company may have, as it relates to any  environmental  clean up,  restoration or
the violation of any rules or regulations relating thereto.

NOTE 11-COMMITMENTS AND CONTINGENCIES

     The Company assumed in the Hunter  acquisition lease agreements for the use
of office space and office  equipment.  The office space lease  extends  through
November  2001 with an option to renew  the  lease for a three  year  term.  The
office  equipment  lease extends until 1998. The leases have been  classified as
operating  leases.  The following is a schedule by years of future minimum lease
payments required under the operating lease agreements:

Year Ended December 31:
1996..................................................$126,906
1997.................................................. 120,178
1998.................................................. 120,188
1999.................................................. 117,419
2000.................................................. 124,238
Thereafter............................................ 112,515
                                                       -------

 Total Minimum Payments Required......................$721,444
                                                      ========

                                      F-20
<PAGE>

                     MAGNUM PETROLEUM, INC. AND SUBSIDIARIES
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     Rental expense was $61,191 and $21,283 for 1995 and 1994, respectively.

     At December 31,  1995,  the Company is involved in  litigation  proceedings
arising in the normal course of business. The Company has accrued $100,000 as of
December 31, 1995 for  potential  expenses to be incurred in  settlement  of the
litigation.  In the opinion of management,  any additional liabilities resulting
from such litigation would not have a material effect on the Company's financial
condition.

NOTE 12-FINANCIAL INSTRUMENTS AND CONCENTRATION OF CREDIT RISK

     Financial  instruments  that  subject the  Company to credit  risk  consist
principally of accounts and notes receivable. The receivables are primarily from
companies in the oil and gas business or from  individual oil and gas investors.
These parties are primarily  located in the  Southwestern  regions of the United
States.  No single  receivable is considered to be  sufficiently  material as to
constitute a concentration.  The Company does not ordinarily require collateral,
but in the case of receivables for joint  operations,  the Company often has the
ability to offset amounts due against the participant's share of production from
the related  property.  The Company believes the allowance for doubtful accounts
at December 31, 1995 is adequate.

     Management  estimates  the market  values of notes  receivable  and payable
based on  expected  cash flows and  believes  those  market  values  approximate
carrying  values at December 31, 1995.  The market values of equity  investments
are based upon quoted prices (see Note 1).

NOTE 13 - FOURTH QUARTER ADJUSTMENT

     In the fourth quarter of 1995,  due to downward  revisions of the Company's
reserves at year-end, the Company made adjustments to depreciation and depletion
that  impacted  previously  reported  quarterly  results.   The  effect  of  the
adjustments  was to  increase  the  reported  net loss  attributable  to  common
stockholders of $868,405 for the nine month period ended September 30, 1995 to a
net loss of approximately $1,046,000.

                                      F-21
<PAGE>

                      MAGNUM PETROLEUM, INC. AND SUBSIDIARY
          SUPPLEMENTAL INFORMATION ON OIL AND GAS PRODUCING ACTIVITIES
                                   (UNAUDITED)

     Proved oil and gas reserves consist of those estimated  quantities of crude
oil,  natural gas, and natural gas liquids that geological and engineering  data
demonstrate  with  reasonable  certainty to be  recoverable in future years from
known  reservoirs  under  existing  economic and  operating  conditions.  Proved
developed oil and gas reserves are reserves that can be expected to be recovered
through existing wells with existing equipment and operating methods.

     Estimates of petroleum  reserves have been made by  independent  engineers.
These estimates include reserves in which the Company holds an economic interest
under  production-  sharing  and  other  types of  operating  agreements.  These
estimates do not include probable or possible reserves.

     Estimated  quantities of proved oil and gas reserves of the Company were as
follows:

                                                                     Natural Gas
                                                     Oil               (Thousand
                                                  (Barrels)          Cubic Feet)
                                                  ---------           ----------

December 31, 1994
     Proved reserves..........................    1,260,520            4,914,207
     Proved developed reserves................      239,795              394,872
                                                  =========           ==========

December 31, 1995
     Proved reserves..........................    3,767,739           14,071,916
     Proved developed reserves................    1,681,841            8,796,748
                                                  =========           ==========


         The changes in proved reserves for the year ended December 31, 1995 and
1994 were as follows:
                                                                     Natural Gas
                                                    Oil               (Thousand
                                                 (Barrels)           Cubic Feet)

Reserves at December 31, 1993...............     1,445,990            3,672,779

Purchase of minerals-in-place...............       368,448            2,337,359
Production..................................       (41,835)             (88,176)
Revisions of estimates......................      (512,083)          (1,007,755)

Reserves at December 31, 1994...............     1,260,520            4,914,207

Purchase of minerals-in-place...............     3,122,382           10,973,298
Extensions and  discoveries.................        38,498              564,247
Production..................................       (29,972)            (102,056)
Revisions of estimates......................      (623,689)          (2,277,780)
                                                                    
Reserves at December 31, 1995...............     3,767,739           14,071,916


                                      F-22
<PAGE>


                      MAGNUM PETROLEUM, INC. AND SUBSIDIARY
          SUPPLEMENTAL INFORMATION ON OIL AND GAS PRODUCING ACTIVITIES
                                   (UNAUDITED)


     The  aggregate  amounts  of  capitalized  costs  relating  to oil  and  gas
producing  activities and the related  accumulated  depreciation,  depletion and
impairment as of December 31, 1995 and 1994 were as follows:
<TABLE>
<CAPTION>


                                                          1995              1994
                                                          ----              ----
<S>                                                   <C>              <C>
Unproved oil and gas properties.......................$    842,889     $    700,344
Proved properties.....................................  36,256,428        7,932,496
                                                        ----------        ---------

Gross Capitalized Costs...............................  37,099,317        8,632,840

Accumulated depreciation, depletion and impairment....  (1,914,602)      (1,499,095)
                                                        ----------       ---------- 

Net Capitalized Costs.................................$ 35,184,715     $  7,133,745
                                                      ============     ============
</TABLE>

     Costs incurred in oil and gas producing  activities,  both  capitalized and
expensed, during the years ended December 31, 1995 and 1994 were as follows:

                                                  1995              1994
                                                  ----              ----
Property acquisition costs
     Proved properties....................  $   27,983,521    $    1,737,543
     Unproved properties..................         142,545              -
     Exploration costs....................         340,411              -
Development costs.........................            -              791,144
                                            --------------    --------------
Total Costs Incurred......................  $   28,466,477    $    2,528,687
                                            ==============    ==============

     Results of operations  from oil and gas producing  activities for the years
ended December 31, 1995 and 1994 were as follows:

                                                    1995            1994
                                                    ----            ----
Oil and gas production revenue...................$   616,596    $    729,478
Disposal services revenue........................     31,978          15,704
Production costs.................................   (293,647)       (324,392)
Depreciation and depletion ......................   (421,101)       (243,180)
Results of Operations for Producing Activities...$   (66,174)   $    177,610


                                      F-23
<PAGE>


                      MAGNUM PETROLEUM, INC. AND SUBSIDIARY
          SUPPLEMENTAL INFORMATION ON OIL AND GAS PRODUCING ACTIVITIES
                                   (UNAUDITED)


     The  standardized  measure of  discounted  estimated  future net cash flows
related to proved oil and gas  reserves  at  December  31, 1995 and 1994 were as
follows:
<TABLE>
<CAPTION>

                                                               1995            1994
                                                               ----            ----
<S>                                                        <C>            <C> 
Future cash inflows........................................$ 95,068,694   $  25,900,669
Future development and production costs.................... (37,746,877)    (10,011,434)
                                                            -----------     ----------- 
Future net cash flows, before income tax...................  57,321,817      15,889,235
Future income taxes........................................ (11,381,779)     (3,679,963)
                                                            -----------      ----------
Future Net Cash Flows......................................  45,940,038      12,209,272
10% annual discount........................................ (16,120,359)     (5,974,156)
- --                                                          -----------      ---------- 
Standardized Measure of Discounted Future Net Cash Flows...$ 29,819,679   $   6,235,116
                                                           ============   =============
</TABLE>

     The primary  changes in the  standardized  measure of discounted  estimated
future net cash flows for the years  ended  December  31,  1995 and 1994 were as
follows:
<TABLE>
<CAPTION>

                                                                             1995           1994
                                                                             ----           ----
<S>                                                                     <C>             <C>         
Purchases of minerals-in-place......................................... $  30,507,745   $  2,736,310
Extensions, discoveries and improved recovery, less related costs......       582,001        162,944
Sales of oil and gas produced, net of production costs.................      (350,083)      (300,517)
Development costs incurred during the period...........................                      467,192
Revision of prior estimates:
   Net change in price and costs.......................................     4,864,688     (1,074,222)
     Change in quantity estimates......................................    (7,637,000)    (2,981,078)
Accretion of discount..................................................       623,512      1,289,466
Net change in income taxes.............................................    (5,006,300)      (594,905)
                                                                           ----------       -------- 
Net Change............................................................. $  23,584,563   $   (294,810)
                                                                        =============   ============ 
</TABLE>


     Estimated  future cash inflows are computed by applying  year-end prices of
oil  and  gas to  year-end  quantities  of  proved  reserves.  Estimated  future
development and production  costs are determined by estimating the  expenditures
to be incurred in  developing  and  producing the proved oil and gas reserves at
the end of the year,  based on  year-end  costs  and  assuming  continuation  of
existing economic conditions.  Estimated future income tax expense is calculated
by applying  year-end  statutory tax rates to estimated  future pre-tax net cash
flows  related  to  proved  oil and gas  reserves,  less  the tax  basis  of the
properties involved.

     Variances in future prices and costs are  unpredictable  and the leases for
such estimates may vary significantly. Accordingly, management believes that the
usefulness of these projections is limited.


                                      F-24
<PAGE>


Item 8.  Changes  In  and  Disagreements  With  Accountants  on  Accounting  and
     Financial Disclosure.

     There are not and have not been any  disagreements  between the Company and
their  accountants  on any  matter of  accounting  principles  or  practices  or
financial statement disclosure.


                                       24
<PAGE>

                                    PART III


Item 9. Directors, Executive Officers, Promoters and Control Persons
- --------------------------------------------------------------------

     (a)  Identify Directors and Executive Officers.

     The following table sets forth the directors,  executive officers and other
significant employees of the Company,  their ages, and all offices and positions
with  the  Company.  Each  director  is  elected  for a  period  of one year and
thereafter  serves until his successor is duly elected by the  stockholders  and
qualifies.  Each  of the  Company's  current  directors  will be  nominated  for
re-election,  with no  additional  nominees  being  named.  Officers  and  other
employees  serve at the will of the Board of Directors and have not entered into
any written employment agreements or contracts with the Company.


                                  Term           Positions
 Name                   Age      Served         With Company

Lloyd T. Rochford....... 49     Feb. 1989    Chairman of the Board
Matthew C. Lutz......... 61     Dec. 1995    Vice Chairman and Exploration and
                                                Business Development Manager
Gary C. Evans........... 38     Dec. 1995    Director, President and Chief
                                                Executive Officer
Gerald W. Bolfing....... 66     Dec. 1995    Director
Oscar C. Lindemann.......74     Dec. 1995    Director
Stanley  McCabe..........62     Apr. 1995    Director
James E. Upfield.........74     Dec. 1995    Director
Steven P.  Smart.........41     Dec. 1995    Chief Financial Officer
William C. Jones.........56     Dec. 1995    Secretary


     Lloyd T. Rochford, age 49, Chairman, has previously served as President and
a Director of the Company  since  February 10, 1989  through  December 31, 1995.
During a portion of this time and prior thereto,  Mr.  Rochford  managed his own
private  investments  and  operated a private  company  engaged in the  finding,
producing and developing of oil and gas properties.

     Gary C. Evans, age 38, President, Chief Executive Officer and a Director of
the Company since December 1995.  Previously  served as Chairman,  President and
Chief Executive Officer of Hunter since September,  1992. Previously,  President
and Chief Operating  Officer of Hunter from December,  1990 to September,  1992.
Chairman and Chief  Executive  Officer of all of the Hunter  subsidiaries  since
their formation or acquisition. From 1981 to 1985, Mr. Evans was associated with
the  Mercantile  Bank of Canada where he held various  positions  including Vice
President and Manager of the Energy Division of the southwestern  United States.
As an oil and gas lending officer of a $4.5 billion  Canadian bank, he initiated
and managed an energy loan  portfolio  in excess of $125  million.  From 1978 to
1981,  he served in various  capacities  with  National  Bank of  Commerce  (now
BancTexas)  including its Credit Manager and Credit Officer. Mr. Evans serves on
the Board of Directors of S.O.I.  Industries,  Inc., and Digital  Communications
Technology Corporation, two American Stock Exchange listed Companies.

                                       25
<PAGE>

     Matthew C. Lutz, age 61, Vice Chairman and Business  Development Manager of
the Company since December 1995. Mr. Lutz has held similar positions with Hunter
since September 1993. From 1984 through 1992, Mr. Lutz was Senior Vice President
of Exploration and on the Board of Directors of Enserch  Exploration,  Inc. with
responsibility  for  the  company's   worldwide  oil  and  gas  exploration  and
development program.  During his tenure, Enserch substantially increased its gas
and oil reserves while having among the lowest reserve  replacement costs in the
industry. Prior to joining Enserch, Mr. Lutz spent twenty-eight years with Getty
Oil Company.  He advanced through several technical,  supervisory and managerial
positions  which  gave  him  various  responsibilities   including  exploration,
production,  lease acquisition,  administration and financial planning. Mr. Lutz
played a major  role in Getty's  discoveries  of  reserves  in the  Onshore  and
Offshore United States.

     Gerald W. Bolfing, age 66, Director of the Company since December 1995. Mr.
Bolfing was  appointed a Director of Hunter in August 1993. He is an investor in
the  oil  and  gas  business  and a  past  officer  of one  of  Hunter's  former
subsidiaries.  From 1962 to 1980,  Mr.  Bolfing  was a partner in  Bolfing  Food
Stores of Waco.  During this time, he also joined  American  Service  Company in
Atlanta,  Georgia,  from 1964 to 1965,  and was active  with  Cable  Advertising
Systems,  Inc. of  Kerrville,  Texas from 1978 to 1981.  He joined the Company's
well servicing  business in 1981 where he remained  active until its divestiture
in 1992.

     Oscar C.  Lindemann,  age 74,  Director of the Company since December 1995.
Mr.  Lindemann was  previously a Board of Director  member of Hunter  Resources,
Inc. having been appointed in November, 1995. Mr. Lindemann has over forty years
experience in the financial  industry.  Mr.  Lindemann  began his banking career
with the Texas Bank and Trust in Dallas, Texas in 1951. He served the bank until
1977 in many capacities,  including Chief Executive  Officer and Chairman of the
Board.  Since  leaving  Texas Bank and Trust,  he has served as Vice Chairman of
both the United National Bank and the National Bank of Commerce, also in Dallas.
Over many years,  he has played a key role as an innovator and consultant to the
banking industry.  He retired from active  involvement in commercial  banking in
1987. Mr. Lindemann is a former President of the Texas Bankers Association,  and
State  representative  to the American  Bankers  Association.  He was a Founding
Director  and Board  Member of VISA,  and a member of the Reserve  City  Bankers
Association.  He has served as an instructor at both the  Southwestern  Graduate
School of Banking at S.M.U.  and the School of Banking of the South at L.S.U. He
has also served as a faculty member for four years in the College of Business at
the  University  of Texas in  Austin  teaching  various  banking  subjects.  Mr.
Lindemann is active in the United Fund in Dallas.  He has served as Treasurer of
the American Red Cross, and Chairman of the Investment Committee of the American
Lutheran Church.

                                       26
<PAGE>

     Stanley  McCabe,  age 62,  Director of the Company since July 21, 1995. Mr.
McCabe was appointed as Field Representative of the Company on April 1, 1995. In
1989 Mr. McCabe formed Stanton Oil & Gas, Ltd. and served as president and chief
executive  officer.  This  company  was formed as a driller  operator  for joint
ventures with other industry  partners and  individual  investors to explore for
oil and gas in Oklahoma  and Texas.  Mr.  McCabe  served as  vice-president  and
director of the Registrant  from September 16, 1990 to July 10, 1992. From July,
1992 until  April 1, 1995 he has acted as a  consultant  to the  Company and has
managed his own private investments.

     James E. Upfield,  age 74, Director of the Company since December 1995. Mr.
Upfield  was  appointed  a Director  of Hunter in August  1992.  Mr.  Upfield is
Chairman of Temtex Industries,  Inc. (NASDAQ - "TMTX") based in Dallas, Texas, a
company  that  produces  consumer  hard goods,  building  materials  and defense
products  for the U.S.  Government.  In 1969,  Mr.  Upfield  served  on a select
Presidential  Committee  serving  postal  operations  of the  United  States  of
America.  He later  accepted  the  responsibility  for the Dallas  region  which
encompassed  the states of Texas and  Louisiana.  From 1959 to 1967, Mr. Upfield
was President of Baifield  Industries and its predecessor,  a company he founded
in 1949 which  merged  with  Baifield  in 1963.  Baifield  was  engaged in prime
Government  contracts for military  systems and sub-systems in the production of
high strength-light  weight metal products.  In 1967, Baifield Industries,  Inc.
was acquired by Automatic  Sprinkler  Corporation of America,  where Mr. Upfield
remained until resigning in 1968 to pursue other business opportunities.

     Steven P. Smart,  age 41, is a Senior Vice  President  and Chief  Financial
Officer of the Company.  Prior to joining the Company,  Mr. Smart was Controller
for the last  three  years for a  publicly  traded  oil and gas  company  on the
Vancouver  Stock  Exchange.  Prior to that time,  Mr. Smart was Chief  Financial
Officer for a privately held independent oil and gas company. Mr. Smart has more
than nineteen  years of experience  in the oil and gas industry  including  five
years in the audit  department  with  Touche Ross (now  Deloitte & Touche).  Mr.
Smart's experience  includes the areas of public reporting to the Securities and
Exchange Commission,  energy industry tax issues, public and private partnership
reporting, and acquisitions. Mr. Smart is a Certified Public Accountant.

     William C. Jones, age 56, is the Company's Corporate  Secretary.  Mr. Jones
graduated  from Texas  Christian  University  in 1961  receiving  a Bachelor  of
Science degree with a major in  accounting.  He received a Juris Doctor from the
University  of Tulsa and was  admitted to the  Oklahoma  bar in 1968.  After law
school,  Mr.  Jones gained  experience  as a staff tax attorney for major energy
companies and as a member of senior  management for a publicly owned oil and gas
company. He generally represents emerging companies in securities, taxation, and
general  corporate  matters.  He has  participated  as an investor,  owner,  and
manager of several energy ventures.  His experience includes the negotiation and
documentation  of mergers and  acquisitions,  preparation  and  registration  of
equity placements,  litigation of tax matters, documentation and registration of
offshore financing, and preparation of private placements.

                                       27
<PAGE>

     (b)  Identify Significant Employees.

     R. Renn Rothrock,  Jr., age 52, has been Executive Vice President of Hunter
and President of Gruy Petroleum  Management Co. since January 1994 after serving
as Executive  Vice  President  and Chief  Operating  Officer from May 1988.  Mr.
Rothrock was Executive  Vice President and General  Manager of Gruy  Engineering
Corporation from 1986 until May 1988. Over his 28-year career,  Mr. Rothrock has
also served as a reservoir  engineer and operations  research engineer at Skelly
Oil  Company  and as an area  engineer  at Amerada  Petroleum  Corporation;  the
Engineering Editor of Petroleum Engineer International  Magazine; Vice President
and Energy Manager of the First National Bank of Mobile, Alabama; Executive Vice
President of Energy  Assets  International  Corporation,  a public  company that
raised $170 million for  mezzanine  financing of oil and gas  ventures;  and the
producer and operator of his own gas gathering and  transportation  system.  Mr.
Rothrock earned a BS in Petroleum  Engineering and a MS in Engineering  from the
University of Oklahoma. He is a member of the Society of Professional  Engineers
of AIME, the National Society of Professional Engineers, the National Academy of
Forensic Engineers and the Texas Society of Professional Engineers. Mr. Rothrock
is a registered Professional Engineer in the states of Texas and Oklahoma.

     Richard R.  Frazier,  age 48, is President and Chief  Operating  Officer of
Magnum Hunter Production,  Inc. and Gruy Petroleum  Management Co. since January
1994.  From 1977 to 1993, Mr. Frazier was with Edisto  Resources  Corporation in
Dallas, serving as Executive Vice President Exploration and Production from 1983
to 1993,  where he had  overall  responsibility  for its  property  acquisition,
exploration,  drilling,  production, gas marketing and engineering functions. He
has been  responsible  for hiring  staff and  coordinating  efforts to evaluate,
purchase and operate over $400 million in oil and gas properties,  consisting of
2,200  wells in 19 states.  From 1972 to 1976,  Mr.  Frazier  served as District
Production Superintendent and Petroleum Engineer with HNG Oil Company (Now Enron
Oil & Gas) in Midland,  Texas. Mr. Frazier's  initial  employment,  from 1968 to
1971,  was with Amerada Hess  Corporation  as a Petroleum  Engineer  involved in
numerous  projects in Oklahoma  and Texas.  Mr.  Frazier  graduated in 1970 from
University of Tulsa with a Bachelor of Science Degree in Petroleum  Engineering.
He is a  registered  Professional  Engineer  in Texas and a member of Society of
Petroleum Engineers and many other professional organizations.

     (c)  Family Relationships.

     There is no family  relationship which exists between any of the directors,
executive officers or significant employees.

     (d)  Involvement in Certain Legal Proceedings.

     No present  officer or director  of the  Company;  1) has had any  petition
filed,  within the past five years,  in Federal  Bankruptcy or state  insolvency
proceedings  on such  person's  behalf or on behalf of any  entity of which such
person was an officer or general  partner within two years of filing;  or 2) has
been  convicted  in a  criminal  proceeding  within  the past  five  years or is
currently a named subject of a pending criminal  proceeding;  or 3) has been the
subject,  within the past five years, of any order, judgment,  decree or finding
(not  subsequently  reversed,  suspended or vacated) of any court or  regulatory
authority  involving  violation of securities or  commodities  laws, or barring,
suspending,   enjoining  or  limiting  any  activity   relating  to  securities,
commodities or other business practice.


                                       28
<PAGE>

     COMPLIANCE WITH SECTION 16(A) OF THE EXCHANGE ACT

     The Issuer is not aware of any  transactions in its outstanding  securities
by or on behalf of any director,  executive officer or ten percent holder, which
would  require  the filing of any report  pursuant to Section  16(a)  during the
fiscal year ended December 31, 1995, that was not filed with the Issuer.

Item 10. Executive Compensation.
- --------------------------------

     The  following  table  contains   information  with  respect  to  all  cash
compensation  paid or accrued by the Company  during the past three fiscal years
to the Chief  Executive  Officer of the Company.  No other officer  individually
received  annual  cash  compensation  exceeding  $100,000  during the past three
years.
<TABLE>
<CAPTION>


                                                                              Long Term Compensation
                                    Annual Compensation                    Awards                  Payouts
(a)                   (b)         (c)       (d)        (e)            (f)           (g)       (h)           (i)
Name,                 Year      Salary     Bonus      Other                        Number
Principal                                             Annual       Restricted     Options      LTP        All Other
Position                                           Compensation      Stock          SARs     Payouts     Compensation

<S>                   <C>      <C>          <C>      <C>           <C>            <C>        <C>         <C> 
L.T. Rochford         1995     $ 96,000     -0-      $15,693           -              -        -             -
                               ========     ===      =======
CEO
                      1994     $ 60,000     -0-      $25,244           -              -        -             -
                               ========     ===      =======

                      1993     $ 60,000     -0-      $21,506           -              -        -             -
                               ========     ===      =======
</TABLE>


     From April 1992  through the first half of 1995,  the Company  provided Mr.
Rochford  with a  vehicle  and has paid the  insurance  thereon.  Such  payments
amounted to approximately $17,389, $18,421 and $8,870 for the fiscal years ended
December 31, 1993, 1994 and 1995,  respectively.  Pursuant to a Letter Agreement
dated July 21, 1995,  Mr.  Rochford is to continue to receive a salary of $8,000
per month until December 31, 1996.  Additionally  Mr.  Rochford is provided with
the same benefits as other employees  including health insurance  coverage,  the
premiums of which  totaled  $6,823 for the fiscal years ended  December 31, 1995
and 1994.


                                       29
<PAGE>

Compensation of Directors
- -------------------------

     The Company has seven individuals who serve as directors, four of which are
independent. Three of these directors receive compensation with respect to their
services and in their  capacities  as  executive  officers of the Company and no
additional  compensation  has  historically  been paid for their services to the
Company as directors. The other four directors of the Company are not employees.
Two former directors received 5,000 shares of common stock,  valued at $3.50 per
share,  as  compensation  for their services in 1995. For 1996, all  independent
directors are to receive $500 per meeting as  compensation  for their  services.
Other than the compensation  stated herein, the Company has not entered into any
arrangement,  including consulting contracts, in consideration of the director's
service on the board.

Employment Contracts and Termination of Employment and Change-in-Control
Arrangements
- --------------------------------------------------------------------------------

     The Company has not entered  into any  contracts or  arrangements  with any
named  executive  officer  which would  provide such  individual  with a form of
compensation  resulting from such  individual's  resignation,  retirement or any
other termination of such executive officer's employment with the Company or its
subsidiary,  or from a change-in-control of the Company or a change in the named
executive officer's responsibilities following a change-in-control.

Item 11. Security Ownership of Certain Beneficial Owners and Management.
- ------------------------------------------------------------------------

     The  following  table sets forth  certain  information  with respect to the
beneficial  ownership  after  completion  of  the  Business  Combination  of the
Company's  common and  preferred  stock with  respect  to each  director  of the
Company, each beneficial owner of more than five percent of said securities, and
all directors and executive officers of the Company as a group:

                                                   Amount and Nature
                                                    of Beneficial     Percent of
                            Title of Class            Ownership          Class
                             ---------------------------------------------------

Lloyd T. Rochford            Common                 257,939 Shares       2.22

Matthew C. Lutz              Common                  76,609 Shares       0.66

Gary C. Evans                Common               1,712,166 Shares      14.75
                             Series C Preferred     111,825 Shares      17.89

Gerald W. Bolfing            Common                 350,050 Shares       3.02

Oscar C. Lindemann                   -                    -               -

Stanley McCabe               Common                  67,150 Shares       0.58

James E. Upfield             Common                  28,090 Shares       0.24

All directors and  officers
as a group                   Common               2,492,004 Shares      21.47
                             Series C Preferred     111,825 Shares      17.89

                                       30
<PAGE>

     The  foregoing  amounts  include  all shares  these  persons  are deemed to
beneficially  own regardless of the form of ownership.  There does not exist any
arrangement which may result in a change in control of the Company.

Item 12. Certain Relationships and Related Transactions.
- --------------------------------------------------------

     Pursuant to the  acquisition of certain oil and gas properties on September
12,  1994,  Stanley  McCabe,  former Field  Representative  of the Company and a
director of the Company,  received  60,000  restricted  shares of the  Company's
common stock.

     For his efforts in the acquisition of Hunter,  Denny W.  Nestripke,  former
controller of the Company,  received 100,000  restricted shares of the Company's
common stock after the Business Combination with Hunter Resources, Inc.

     For his efforts in the  acquisition  of Hunter,  Virden L.  Parker,  former
Director of the Company,  received  150,000  restricted  shares of the Company's
common stock after the Business Combination with Hunter Resources, Inc.

Item 13. Exhibits and Reports on Form 8-K.
- ------------------------------------------

     (a)  Exhibits  to this  report are all  documents  previously  filed by the
          Company  pursuant  to the  Securities  Act of 1933 and the  Securities
          Exchange Act of 1934 which are incorporated herein as exhibits to this
          report by reference to registration statements and other reports.

Exhibits Index

Exhibit No.                  Document

3.1 & 4.1       Articles of Incorporation                            *
3.2 & 4.2       Articles of Amendment                                **
3.3 & 4.3       Articles of Amendment                                ***
3.4 & 4.4       By-Laws, as Amended                                  ***
10.1            Agreement and Plan of Reorganization
                  and Plan of Liquidation                            ****
10.2            Amendment to Agreement and Plan
                  of Reorganization and Plan of Liquidation          *****
16.1            Letter on change in certifying accountant            ******
22.1            Subsidiaries of the registrant

*    Incorporated by reference to Registration  Statement on Form S-18, File No.
     33-30298-D.

**   Incorporated  by  reference  to Form 10-K for the year ended  December  31,
     1990.

***  Incorporated by reference to Registration  Statement on Form SB-2, File No.
     33-66190.

**** Incorporated  by  reference  to Form 8-K/A  dated July 21,  1995,  filed on
     October 3, 1995.

*****Incorporated  by  reference  to Form S-4  filed on March 12,  1996.

****** Incorporated by reference to Form 8-K/A dated November 1, 1996.


                                       31
<PAGE>

                                   SIGNATURES


Pursuant to the  requirements  of the Section 13 or 15 (d) of the Securities and
Exchange  Act of 1934,  the  Company has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

MAGNUM PETROLEUM, INC.



By:  /s/ Gary C. Evans
     Gary C.  Evans, President & CEO

In  accordance  with the Exchange  Act, this report has been signed below by the
following  persons on behalf of the  Company  and in the  capacities  and on the
dates indicated.


Signature                    Title                               Date


 /s/ Lloyd T.  Rochford     Chairman                         April 11, 1996
Lloyd T. Rochford


/s/ Gary C.  Evans          Director, President and          April 11, 1996
Gary C. Evans               Chief Executive Officer


/s/ Matthew C.  Lutz        Vice Chairman                    April 11, 1996
Matthew C. Lutz


/s/ Gerald W.  Bolfing      Director                         April 11, 1996
Gerald W. Bolfing


/s/ Oscar C.  Lindemann     Director                         April 11, 1996
Oscar C. Lindemann


/s/ Stanley McCabe          Director                         April 11, 1996
Stanley McCabe


/s/ James E.  Upfield       Director                         April 11, 1996
James E. Upfield


/s/ Steven P.  Smart        Senior Vice President and        April 11, 1996
Steven P. Smart             Chief Financial Officer


                                       32
<PAGE>

                                   EXHIBIT 22

                           Subsidiaries of Registrant


Cushing Disposal, Inc.

Gruy Petroleum Management Company

Hunter  Butcher  International  Limited  Liability  Company,  a Wyoming  limited
liability company

Hunter Gas Gathering, Inc.  (formerly IOM Gas, Inc.)

Inesco Corporation

Magnum Hunter Production,  Inc. (formerly David H. Arrington Texas & New Mexico,
Inc.)

Midland Hunter Petroleum Limited Liability  Company, a Wyoming limited liability
company

SPL Gas Marketing, Inc.

                                       33
<PAGE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission