BRAKE HEADQUARTERS U S A INC
10-12G, 1996-11-06
MOTOR VEHICLE SUPPLIES & NEW PARTS
Previous: BRAKE HEADQUARTERS U S A INC, S-1/A, 1996-11-06
Next: BIOCIRCUITS CORP, SC 13D/A, 1996-11-06



                                       
                       SECURITIES AND EXCHANGE COMMISSION

                              WASHINGTON, DC 20549

                               FORM   1O/A-No.2
    
                   General Form For Registration of Securities
                      Pursuant to Section 12(b) or 12(g) of
                       the Securities Exchange Act of 1934


                         BRAKE HEADQUARTERS U.S.A., INC.
                         -------------------------------
              (Name of  Registrant as specified in its charter)


          Delaware                                             22-3048534
          --------                                             ----------
 (State or Other Jurisdiction of                            (I.R.S. Employer
  Incorporation or Organization)                             Identification No.)

         33-16 Woodside Avenue
      Long Island City, New York                              11101
      --------------------------                              -----
(Address of Principal Executive Offices)                    (Zip Code)

                                 (718) 779-4800
                                 --------------
            ^ Registrant's Telephone Number, including area code

 Securities to be registered pursuant to Section 12(b) of the Act:

    Title of Each Class                          Name of Each Exchange on Which
     to be so Registered                         Each Class is to be Registered
     -------------------                         ------------------------------

          None
     -------------------



Securities to be registered pursuant to Section 12(g) of the Act:

                          Common Stock, $.001 par value
                          -----------------------------
                                (Title of Class)

                          -----------------------------
                                (Title of Class)


                                      
<PAGE>

Item 1.      Description of Business

(a)    General Development of Business.

       Unified  Capital,  Inc. (the "Company") was  incorporated in the State of
Delaware  on July  13,  1988 as a blind  pool  which  did not  conduct  business
operations  until  July 1992 when it  acquired,  in a reverse  acquisition  (the
"Reverse  Merger"),  all of the  outstanding  capital stock of Sanyo  Automotive
Parts,  Ltd. ("Sanyo  Automotive").  In connection with the Reverse Merger,  the
Company  amended its  Certificate of  Incorporation  to change its name to Sanyo
Industries,  Inc.  On August 8,  1995,  the  Company  changed  its name to Brake
Headquarters U.S.A., Inc.. The Company is a publicly-owned  holding company that
conducts  substantially  all of its  current  business  operations  through  its
wholly-owned subsidiary Sanyo Automotive, a New York corporation formed in 1976,
which is currently  doing  business under the name Brake  Headquarters.  Quality
First Brake, Inc., a wholly-owned  Delaware  subsidiary of the Company ("Quality
First"), was formed in August 1995 and   through its own subsidiaries  currently
owns three outlets which are wholesale  warehouses  for  "undercar"  parts.  The
Company's  other  wholly-owned  subsidiaries  are Brake  Headquarters  Corp., an
inactive New York  corporation  formed in January  1996 and Quality  First Brake
Corp., a currently inactive Canadian  corporation formed in 1993. All references
to business history herein relate to Sanyo Automotive whose operations  pre-date
the Company's formation in 1988.

(b)    Financial Information about Industry Segments.

       The Company  operates  solely in one industry  segment - the automotive 
aftermarket.   All  financial   information  of  the  Company  is  contained  in
Consolidated Financial Statements included elsewhere in this Prospectus.

(c)    Narrative Description of Business.

       The Company is a specialized distributor in the automotive aftermarket of
a complete line of brake system products including brake drums and rotors, brake
master cylinders,  wheel cylinders,  brake pads, brake shoes and brake hoses for
virtually all makes and models of domestic and foreign  passenger cars and light
trucks from model year 1976 to the present.  The Company also sells a variety of
other  "undercar"  parts  including ride control  products,  steering/suspension
parts, drive shafts,  shock absorbers and clutches.  The brake line products are
sold primarily under the registered trademark "Brake Headquarters^",  as well as
under the name "Sanyo Automotive" and under private labels.

       ^ This  Registration  Statement  contains,  in  addition  to  historical
information,  forward-looking  statements that involve risks and  uncertainties.
The Company's actual results may differ materially from the results discussed in
the forward looking  statements.  Factors that might cause or contribute to such
difference  include,  but are not limited to,  competition,  cyclicality  of the
automotive  industry,  loss of the Company's principal  customer,  loss of a key
supplier,  changes in  governmental  regulations,  loss of the  services  of the
Company's President and inability to manage growth.

   

                                       
<PAGE>

^ Industry Overview
- -------------------

       Management believes based on its knowledge of the automotive  aftermarket
industry ^ that there are  approximately  2,600  manufacturers and importers who
are  in the  business  of  supplying  parts  to  distributors,  wholesalers  and
retailers  throughout  the United  States.  The size of the domestic  automotive
aftermarket for replacement hard parts was  approximately  $7.35 billion in 1994
and was expected to grow by 2.8% during  1995,  according to   Frost & Sullivan,
marketing  consultants.  Undercar parts continue to be a strong, stable category
in the automotive  aftermarket  and comprise  approximately  $3.6 billion of the
total replacement hard parts aftermarket with an expected compound annual growth
rate of  approximately  3% through the year 2000,  also  according  to  Frost &
Sullivan.

    
   


     Frost & Sullivan has not consented to the use of the data presented in this
Form.  Frost & Sullivan  has not provided  any form of  consultation,  advice or
counsel regarding any aspect of this Form, and it is no way associated with this
Form.

       The undercar  replacement parts market depends, in part, upon the age and
number of cars and light  trucks on the road and the number of miles  driven per
year.  The Company  expects  that this market will  continue to grow because of,
among  other  things,  projected  increases  in the size of the  United  States'
automotive  population,  the higher  cost of new cars which has  resulted  in an
aging of the automobile population,  and the higher cost of replacement parts as
a result of  technological  changes in more recent vehicle models.  In addition,
many of these  technological  changes have increased the demand on brake systems
by causing more wear and tear.

       In addition,  changing  government  standards for automobiles,  including
pollution level standards,  increased  performance demanded by consumers.  These
changes caused original equipment  manufacturers  ("OEMs") to make cars lighter,
which   caused  OEMs to shift from  two-wheel  disc  brakes  and drum  brakes to
four-wheel disc brakes which weigh less than drum brakes.  The Company  believes
that each of these factors  has  contributed  to a  significant  increase in the
market for brake repairs during the past decade. The standard to bring a vehicle
to a complete  stop from 60 MPH has been  reduced in the last few years from 150
feet to 75 feet.  In order  to meet  this  standard  a  change  in the  friction
material  of brakes was  necessary  and a shift was made from  inexpensive  long
lasting  asbestos  brake pads  (which  raised  environmental  concerns)  to more
expensive,  shorter  life  metallic  brake pads which are more  punishing to the
brake system.

     Management  belives  based on its  experience  that the  brake  aftermarket
industry performs well under most economic conditions. In an economic recession,
for  example,  vehicle  owners tend to retain and repair  their cars rather than
purchase costly new vehicles.  Since brakes are a safety-related  item,  drivers
normally  neglect brake  repairs to a lesser  degree as they might  otherwise do
with other repairs and maintenance less directly related to safety.
    
Business Strategy
- -----------------

       The Company's  objective is to become one of the leading  undercar  parts
distributors in selected markets in the United States,  using both a traditional
distribution  process and by developing  wholesale warehouses for undercar parts
("Undercar  Warehouses").  The  Company's  business  strategy is to continue the
growth in its base  distribution  business  by, among other  things,  adding new
brake and other  undercar  part product lines  (including  two new brake product
lines  added  in  the  fall  of  1995)  and  upgrading  its  information  system
capabilities.  See -"Management Information Systems; - Distribution and Assembly
Operations." Management believes that the Company's continued growth will depend
upon, among other things,  its ability to respond to market and other changes in
the distribution  process for automotive parts and to maintain  state-of-the-art
integrated computerized systems to meet its customers demands.

       While many of the Company's  competitors  offer  undercar  parts for most
popular cars, Management believes that no such competitor maintains an inventory
of all brake parts for substantially  all cars, as does the Company.  Management
also  believes that the Company has  positioned  itself,  through  investment in
advanced  integrated  systems to  capitalize  on  general  trends  occurring  in
distribution.
<PAGE>

Marketing and Sales
- -------------------

     The Company sells products primarily under the name "Brake Headquarters,  "
but also under the name "Sanyo  Automotive" and certain  private  manufacturers'
labels.  The Company  distributes its products  through salaried and independent
sales agents or manufacturers' representatives.  The Company's products are sold
primarily  to  warehouse  distributors,  retail  discount  chains,  foreign  and
domestic   automotive  parts   wholesalers,   mass  merchandisers  and  undercar
installation  chains.  The  Company  maintains  a  network  of  over  100  sales
representatives  covering  substantially  all of the  United  States and most of
Canada as well as Mexico,  Puerto Rico, Venezuela and the Virgin Islands.  Since
1993,  the Company has evolved  from 100%  reliance on its  telemarketing  sales
force to having 85% of its 1995 sales generated by representatives in the field.

       The Company's  marketing  efforts are  facilitated by the  publication of
several catalogs,  each of which contains a description of the parts distributed
by  the  Company.   These   catalogs  are  provided  to  the   Company's   sales
representatives  who use  them to fill  customers'  orders.  See  "Research  And
Marketing"  below.  The Company also  participates in trade shows throughout the
United States in order to gain exposure for its products.

       The Company added new large customers and reached certain critical levels
with existing large customers and, as a result, the Company's sales increased by
42% and 21% in 1994 and 1995, respectively.  Autozone, Inc, a large retail chain
with no relationship to the Company,  accounted for approximately 26% and 16% of
the  Company's  revenues  for the three months ended March 31, 1996 and the year
ended December 31, 1995, respectively. Unless the Company is able to continue to
add new large  customers  at an  increasing  rate,  it is unlikely  that it will
continue to grow at comparable rates to the last two years.

Management Information Systems
- ------------------------------

         In July  1996,  the  Company  contracted  to  purchase  a new IBM AS400
computer  system and is  currently  updating  all of its  software  systems  and
installing  the  hardware.   The  Company's   computer  system   implements  the
fulfillment  of  customers'   purchase  orders.   All  three  of  the  Company's
distribution  centers  are  equipped  with an EDI  computer  link which  enables
customers to place orders directly through the Company's  computer  system.  The
Company provides EDI services to its customers through the Advantis system.  The
Company has a bar coded  inventory  system and advanced  shipping notice ("ASN")
which,  upon receipt of an EDI generated  purchase  order,  generates a computer
notice of the items being  shipped,  the  shipment  date and a tracking  number.
These systems give the Company the ability to efficiently service customer needs
and,  the  Company  believes,  represent  some of the most  advanced  integrated
distribution capabilities in the automotive parts industry.

Distribution and Assembly Operations
- ------------------------------------

       The Company maintains its headquarters office and principal  distribution
center at a 94,000 square foot warehouse facility in Long Island City, New York.
This  facility  consists of two  adjoining  buildings  at which  activities  are
maintained during two eight-hour shifts per day, usually five days per week.

       In June 1995,  the Company  expanded its Midwest  distribution  center in
Fairfield,  Illinois to approximately  40,000 square feet. The Company currently
operates two shifts per day, five days per week, at this facility.

       The  Company  also   maintains  an   approximately   10,000  square  foot
distribution  center  in  Portland,  Oregon to serve the  Company's  West  Coast
customers.  At the Oregon facility, the Company conducts distribution activities
generally operating one shift per day, five days per week.

       The Company maintains  inventories at its three  distribution  centers to
maintain  maximum  service  levels.  Orders  from the  Company's  customers  are
selected,  assembled  and  packaged  from  these  facilities  and  shipped.  The
Company's  distribution centers in New York, Illinois and Oregon currently stock
approximately 6,000, 3,000 and 1,000 stock keeping units ("SKUs"), respectively.
The Company estimates that about 5% of its sales are delivered by the Company's
trucks and the balance by common carriers, including Federal Express and UPS.

                                      
<PAGE>

Suppliers
- ---------

       The  Company    has  relationships  with  many  suppliers  of  parts  and
equipment     and has alternate sources of supply which are readily  available.
Therefore,  the  Company  does not  maintain  supply  contracts  with any of its
suppliers,  because  it  believes  alternative  sources  exist  for  most of the
products it distributes.  The   loss of any one supplier is not expected to have
a material adverse effect on the Company.  The Company obtains  favorable prices
and terms because of its large volume of purchases.



 Competition
 -----------
       Competition within the automotive parts industry is affected  principally
by product quality,  availability,  customer service and price. By expanding its
distribution  facilities,  the  Company  anticipates  that  it  will  be able to
continue to control  costs,  while at the same time maintain  high  standards of
quality for its products.  The direct competitors to the Company's  distribution
activities  include  manufacturers,  consisting  of Brake  Parts,  Inc.,  Wagner
Brakes,  a subsidiary of Cooper  Industries,  Inc.,  EIS Brake Parts Division of
Standard Motor  Products,  Inc. and the ITT Automotive  Aftermarket  Division of
ITT/AIMCO. Such manufacturers,  who also act as distributors,  are not dependent
on  relationships  with  suppliers  as is  the  Company.  The  Company's  direct
competitors  as a distributor  include ISW, a division of APS,  Inc.,  and Reddi
Brake Supply Corporation.

800 Technical Service Hotline
- -----------------------------

       The  Company  has   instituted  an  800  toll  free   technical   hotline
(800-221-1393 X 106) serviced by professional advisors to respond to inquiries 
which may be experienced by the Company's customers,  including personnel of the
Undercar Warehouses.

Research and Marketing
- ----------------------

       The Company has  established  a special  in-house  Research and Marketing
("R&M")  department.  The  R&M  Department  was  formed  to  provide  up-to-date
information for the Company's  catalogs which the Company believes is useful and
practical  to its  customers.  The  Company  has been  advised by certain of its
retail chain store  customers  that they rely on the Company's  catalogs and the
R&M  Department to obtain  current  information  in order to update and maintain
their own  inventory.  A distinct part number system was created and  publicized
through the catalogs  which  developed a dependency  to form between the Company
and its customers.  The Company's customers are also able to provide the Company
with input on their  undercar  product  needs,  enabling the Company to increase
sales to such  customers.  The R&M  Department  has  also  been  able to  supply
management with  recommendations  for new additions to its product lines and new
products.

Government Regulation
- ---------------------

       The  Company  is subject to  various  laws and  governmental  regulations
relating to the operation of its business. However, the Company does not believe
that the cost of compliance with such laws and regulations has a material impact
on its operations.


Trademarks
- ----------

       The  Company   offers  many  of  its  products   under  the  name  "Brake
Headquarters^" for which it has obtained a registered  trademark from the United
States Patent and Trademark Office.

Employees
- ---------

       As of ^ August 1, 1996,  the Company had 111  employees,  including  five
executives;  four employees in purchasing;  18 administrative  personnel; six in
sales and customer service; 72 employees in warehousing, shipping and receiving;
and six in Quality First's operations. The Company also retains the services, as
independent  contractors,  of 114 independent sales representatives who are paid
solely on a commission basis.

                                      
<PAGE>

       The Company is a party to a collective  bargaining  agreement relating to
28 of its warehouse  employees in New York. In April 1996,  the Company signed a
collective   bargaining   agreement  at  the   Company's   Fairfield,   Illinois
distribution  center,  covering  19  employees.  The Company  believes  that its
employee relations are currently satisfactory.

(d)  Financial  Information  about  Foreign and Domestic  Operations  and Export
Sales.
- --------------------------------------------------------------------------------
<TABLE>
<CAPTION>

<S>                                            <C>                   <C>                   <C>
                                                  1993                  1994                   1995
                                            ------------------------------------------------------------------
                         Year

Sales to unaffiliated customers:

       United States                            $16,595,008           $24,802,100           $29,016,025

       Canada and Mexico                            250,531                35,490               336,086

       South America                                805,273               241,251             1,102,286
       Europe                                        66,211                15,632                 9,333
       Sales or transfers between geographic areas:

       United States                                      -              (251,840)              (76,084)
                                                                       
       Canada and Mexico                                  -               251,840                76,094
                                                                        
       South America                                      -                     -                     -
       Europe                                             -                     -                     -
                                                                           
       Operating profit or loss:

       United States                                370,009              (996,438)(1)           527,874
                                                                      
       Canada                                             -               (44,599)
                                                                                                 39,000
       Mexico and South America                           - (2)                 -                     - (2)
       Europe                                             -                     -   (2)               -
                                                                           
       Identifiable assets:

       United States                             10,189,885            11,509,646            15,496,294
                                                                      
       Canada                                             -               427,497                     -

       South America                                      -                     -                     -
 
       Europe                                             -                     -                     -
                                                                   

</TABLE>



(1)    After a non-cash  compensatory  charge of $2,314,000  resulting from the
       release  of  escrow  shares,  the  exercisability  of  warrants  and  the
       conversion  of preferred  stock,  upon the  Company's  attainment  of the
       specified 1994 pre-tax income level under the Company's July 1992 Reverse
       Acquisition.  See "Item 1. Description of Business - General  Development
       of Business," "Certain Relationships and Related Transactions" and Note 4
       of Notes to the 1995 Consolidated Financial Statements.

(2)    The Company does not maintain  operations  in South America or Mexico and
       is  unable to  determine  operating  profit  or loss in those  geographic
       regions.
<PAGE>

Item 2.      Financial Information.

Selected Financial Data
- -----------------------

       The  selected  consolidated  financial  data as of and for the  five-year
period ended December 31, 1995 have been derived from the Company's Consolidated
Financial  Statements.  This  data  should  be  read  in  conjunction  with  the
Consolidated  Financial  Statements and related Notes for the three-year  period
ended  December 31, 1995 and  Management's  Discussion and Analysis of Financial
Condition and Results of Operations  included elsewhere herein. The consolidated
balance  sheet  data as of  December  31,  1994 and 1995,  and the  consolidated
statements  of  operations  data for each of the three years in the period ended
December  31, 1995 and the  accountants'  reports  thereon,  are audited and are
included  elsewhere in this  Registration  Statement.  The consolidated  balance
sheet  data as of  December  31,  1991,  1992  and  1993  and  the  consolidated
statements of operations data for the years ended December 31, 1991 and 1992 are
derived from the audited  consolidated  financial  statements of the Company and
are not presented  herein.  The selected data presented below for, and as of the
end of, the three  months  ended March 31,  1995 and 1996 are  derived  from the
unaudited  consolidated  financial statements of the Company appearing elsewhere
in this  Registration  Statement.  In the opinion of  management,  the unaudited
consolidated   financial   statements  for  the  interim   periods  include  all
adjustments  (consisting only of normal recurring accruals) necessary for a fair
presentation of the results for such periods.  The results of operations for the
three months ended March 31, 1996 are not necessarily  indicative of the results
to be expected for the full year.

<TABLE>
<CAPTION>

<S>                           <C>       <C>     <C>            <C>           <C>                <C>       <C>     <C>      <C>   <C>
       
   Statement of
   Operations Data:                      Year   Ended December 31,                                         3 months ended  March 31,
   ----------------                      ----   ------------------                                         --------------  ---------
                         
                               1991              1992           1993          1994               1995           1995       1996    
                               -----------------------------------------------------------------------------------------------------

          Net sales        $8,868,974       $13,672,234     $17,717,023     $25,094,473       $30,463,730    $6,793,955  $7,833,881

   Income (loss) from                                                        
    operations                298,793           605,845         370,009      (1,041,037)(1)       566,874       483,283     366,289

   Interest expense          (307,874)         (261,643)       (314,796)       (520,602)         (774,762)     (140,955)   (266,844)

   Net income (loss)           48,409           235,982          41,187      (1,968,909)(1)      (179,072)      221,537      85,445

   Net income (loss)
   per
    common and                  $.02            $.05             $.00            $(.92)          $(.06)         $.08         $.02
   common
   equivalent share(2)



     Balance Sheet Data:

   Working capital         $1,336,197        $1,977,053      $1,823,459      $3,706,239        $3,288,863    $3,871,117  $7,383,871
   Total assets             6,064,582         8,070,849      10,189,885      11,937,143        15,496,294    13,993,432  17,352,543
   Long-term obligations      545,639            80,113         133,927         216,469           630,494      483,624    4,454,744

   Total stockholders'        941,535         2,174,915       2,176,102       4,124,961         3,855,804     4,346,279   3,991,249
   equity
</TABLE>

                                     



   (1) After a non-cash  compensatory  charge of $2,314,000  resulting  from the
   release of escrow shares,  the  exercisability of warrants and the conversion
   of preferred  stock,  upon the Company's  attainment  of the  specified  1994
   pre-tax income level under the Company's July 1992 Reverse  Acquisition.  See
   "Item 1. Description of Business - General Development of Business," "Certain
   Relationships  and  Related  Transactions"  and  Note 4 of  Notes to the 1995
   Consolidated Financial Statements.

(2)  Net income (loss) per share is computed on the basis described in Note 1 of
     Notes to  Consolidated  Financial  Statements  included  elsewhere  herein,
     including,  but not limited to, the  adjustment  for dividends on preferred
     stock.
<PAGE>

<TABLE>
<CAPTION>

<S>                           <C>           <C>            <C>             <C>          <C>        <C> <C>     <C>    <C>  <C> <C>
                                             Year   Ended December 31,                              3   months ended  March 31, ^
                                             ----   ------------------                              -   ------------  -----------

   Financial Statistics:        1991        1992           1993            1994        1995             1995       1996
                                -----       ----           ----            ----        ----            -------    ------

   Gross profit as a
     percent of sales           27.1        25.1           24.5            26.7        26.4              26.8       26.9

   SG&A as a percent
      of sales)                 23.8        20.6           22.4            20.7(1)     23.8              19.7       22.2
   Operating income
    (loss) percent of sales      3.4         4.4            2.1            (4.1)(1)     1.9               7.1        4.7


     Other Data:
     Operating cash flow   $(77,919)   $(667,501)   $(1,762,454)     $(2,076,201)  $(2,704,987)     $(689,368)     $(814,928)
   Capital expenditures       7,984       11,958        135,999          210,014       852,431        383,876         14,016
   Depreciation and
      amortization           48,324       69,164         78,677           92,245       186,675         27,559         20,392
   Number of employees           47           54             62               93           110             91            111
   Weighted average
      number of shares
      outstanding         1,500,000    2,448,827      2,618,321        2,188,414     3,058,968      2,657,577      3,666,464

</TABLE>


<PAGE>



                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations

The following  should be read in  conjunction  with the  Consolidated  Financial
Statements included elsewhere herein.

Results of Operations

Three Months Ended March 31, 1996  Compared to the Three Months Ended
March 31, 1995

     Gross  sales  for the  three  months  ended  March 31,  1996  increased  by
$1,362,159,  or 19.2%, to $8,446,375 compared to $7,084,216 for the three months
ended March 31, 1995.  The increase was due primarily to the increased  sales to
existing  customers and the Company's  introduction of new undercar part product
lines. The Company  expanded its customer base by  approximately  10% during the
three months ended March 31, 1996 to include sales to new customers who were not
customers during the comparable period in 1995. In addition,   Autozone, Inc., a
large  retail  chain   which  became a  customer  in late  1993,  accounted  for
approximately 26% of the Company's revenues for the three months ended March 31,
1996,  compared  with 16% of the  Company's  revenues for the three months ended
March 31, 1995.

       Gross  profit for the three  months  ended  March 31, 1996  increased  by
$286,466,  or 15.8%, to $2,105,198,  compared to $1,818,732 for the three months
ended March 31, 1995.  Gross profit  margin as a percentage of net sales for the
three  months  ended March 31, 1996  increased to 26.9% from 26.8% for the three
months ended March 31, 1995.  There were no significant  changes in gross profit
percentage between the periods ended March 31, 1995 and 1996.

       The Company has agreed to accept the return of merchandise  under certain
circumstances.  In order to obtain new customers,  merchandise is exchanged, and
replaced with current Brake Headquarters merchandise. The merchandise is brought
back to the Company where it is reboxed, relabeled and placed back in inventory.
This is a common  occurrence  within the industry.  As the marketplace has grown
more  competitive,  the amount of sales returns to the Company has significantly
increased.  The merchandise does not deteriorate,  and obsolescence is therefore
not a problem. All merchandise which is defective and returned by customers,  is
returned to or credited by vendors.

       Operating expenses for the three months ended March 31, 1996 increased by
$403,460,  or 30.2%,  to $1,738,909  compared to $1,335,449 for the three months
ended March 31, 1995. The largest portion of operating  costs is payroll,  which
increased by  approximately  $207,000,  or 40%, from the comparable  period last
year. All other components of operating costs,  consisting primarily of freight,
commissions and  professional  services,  increased  proportionately.  Operating
expenses  were 20.6% of gross sales for the three months ended March 31, 1996 as
compared to 18.9% for the three  months ended March 31,  1995.  These  increases
were a result of higher costs,  associated  with higher  increased sales volume,
and a continued building of the infrastructure needed to provide a high level of
service to the Company's  customers;  offset, in part, by the  implementation of
certain  cost  controls.  In April  1995,  the  Company  purchased  its  Midwest
Distribution Center in Fairfield,  Illinois, which it previously rented. In June
1995, the Company completed construction to double the size of this facility. In
August  1995,  the  Company  acquired an  additional  five  contiguous  acres of
property for future expansion of the Midwest Distribution Center.

       Income from operations  decreased by $116,994,  or 24.2%, to $366,289 for
the three months ended March 31, 1996, compared to $483,283 for the three months
ended March 31, 1995 as a result of increased operating expenditures.

       Interest expense for the three months ended March 31, 1996,  increased by
$125,889, or 89.3% to $266,844,  compared to $140,955 for the three months ended
March 31,  1995.  The  increase  was a result of  additional  borrowings  by the
Company in support of the growth in sales and assets.

       Most of the  Company's  payments  to vendors  are made in United  States
dollars  and,  therefore,  the  amount  of  foreign  currency  income or loss is
immaterial.

       Net income as a percentage  of net sales for the three months ended March
31, 1996 was 1.1% as compared to 3.3% for the three months ended March 31, 1995.

       As a result of the  foregoing,  the  Company's  net  income for the three
months ended March 31, 1996  decreased  by $136,092 to $85,445 or $.02  earnings
per share,  as compared to $221,537,  or $.08 earnings per share,  for the three
months ended March 31, 1995.

Year Ended December 31, 1995 Compared to the Year Ended December 31, 1994


       Gross sales for the year ended December 31, 1995  ("1995"),  increased by
$6,254,137,  or 24.0%, to $32,383,302 compared to $26,129,165 for the year ended
December 31, 1994 ("1994").  This increase was due primarily to increased  sales
to existing  customers  and the  Company's  introduction  of new undercar  parts
product lines. In addition,  the Company expanded its customer base during 1995.
   Autozone,  Inc.,  which  became  a  customer  in  late  1993,  accounted  for
approximately 17% of the Company's net sales for 1995.

       Gross profit for 1995,  increased by $1,349,646,  or 20.1%, to $8,053,798
compared to $6,704,152 for 1994. Gross profit margin for 1995 decreased to 26.4%
compared to 26.7% for 1994.  There is no significant  difference in gross profit
margin during the two periods.

       Operating   expenses  for  1995  decreased  by  $258,265,   or  3.3%,  to
$7,486,924,  compared to $7,745,189 for 1994. There was a 39.2% increase in SG&A
expenses in 1995,  resulting from higher costs (primarily  payroll,  freight and
commissions)  associated  with  increased  sales  volume,  bad debt  expenses of
$617,891,  and a continued  building of the  infrastructure  needed to provide a
high  level of service  to the  Company's  customers,  offset,  in part,  by the
implementation  of certain  cost  controls.  An  overall  decrease  resulted  in
non-recurring  changes from non-cash  compensatory  charges (as described below)
and  settlement of litigation  which occurred in 1994. The Company has postponed
raising  additional  funds  through a secondary  public  offering  due to market
conditions.  The Company expended costs  associated with the offering  totalling
$248,000 during 1995.
       The  Company's  attainment  of the 1994  pretax  income  level  under its
Reverse  Merger  Agreement,  as amended,  resulted in the release of the 125,000
escrowed  shares,  exercisability  of the  Class F  warrants  (relating  to 1994
earnings) and  conversion of the Series A Preferred  Stock into shares of common
stock, all by the Company's President/principal  stockholder which resulted in a
non-cash  compensatory  expense of $2,314,000 for 1994. Without giving effect to
the non-cash  expense of  $2,314,000  for 1994,  the Company  would have had net
income of $345,091.  The non-cash compensatory charges to operations were offset
by an increase in common stock and additional paid-in-capital.

       Income from  operations  for 1995,  increased by  $1,607,911 to $566,874,
compared  to a loss of  $1,041,037  for 1994,  as a result of  increased  sales,
combined with certain cost controls and the elimination of certain non-recurring
charges.

       Interest  expense for 1995,  increased by $254,160,  or 48.8% to $774,762
compared  to  $520,602  for  1994.  The  increase  was a  result  of  additional
borrowings by the Company in support of the growth in sales and assets.

     As a result of the foregoing,  the Company's net loss for 1995 decreased by
91%, or $1,807,837,  to $179,072,  or $.06 per share, as compared to $1,968,909,
or $.92 per share for 1994.

Year Ended December 31, 1994 Compared to the Year Ended December 31, 1993
- --------------------------------------------------------------------------------
       Gross sales for 1994  increased by $7,474,092,  or 40.1%,  to $26,129,165
compared  to the  $18,655,073  reported  for the year ended  December  31,  1993
("1993").  This  increase  was due  primarily  to the  continued  success of the
Company's  operations in the undercar market. The Company  participated in trade
shows where its products  were  received  favorably  and  published  several new
catalogs of its  products.  The Company also  continued  successfully  its other
lines of business where it operates as a distributor for major  automotive parts
manufacturers.

       As a result of its marketing  effort and the favorable  acceptance of its
products,  the Company  obtained several large contracts to sell its products to
major companies in the automotive parts market. No single customer accounted for
more than 10% of the Company's 1994 revenues.

     With the increased sales, the Company was able to increase its gross profit
margin to 26.7% of net sales in 1994, which is an increase of 2.2% from 1993.

       Selling, general and administrative expenses as a percentage of net sales
decreased  from  22.4%  in 1993 to 20.7% in 1994,  and  income  from  operations
(excluding  the  noncash  compensatory  charges  and  a  litigation  settlement)
increased  from  2.1% of net  sales  in 1993  to  6.0%  in 1994 as a  result  of
increased sales growth and tighter control of expenses.

       The Company's Midwest distribution center commenced operations in January
1994 and almost immediately contributed to the Company's profitability.

       Interest expense in 1994 was $520,602, an increase of 65.4% over the 1993
expense of $314,796.  The increase is attributed to increased  borrowings  which
were used to help finance the growth of sales.

Liquidity and Capital Resources

At March 31, 1996
- -----------------

       The Company has continued to use funds generated from operations and bank
borrowings to support operations, finance working capital requirements and lease
and improve  facilities.    The Company has agreements with two banks to provide
lines of credit, bankers' acceptances,  and letters of credit facilities.  These
facilities  currently  provide for aggregate  borrowing of up to  $10,000,000 at
March 31, 1996. The balance due under the Company's loan facilities  amounted to
approximately  $8,615,000  at March 31,  1996.  The  lines of  credit  expire at
various  dates  through  February  1998, at which time they will be reviewed for
renewal.  Interest accrues on the outstanding  principal  balances at rates from
prime (which was 8.25% at March 31,  1996) to .75% above  prime.  Both lines are
secured by a pledge of substantially all of the Company's assets and one line is
partially  guaranteed by the  President/majority  stockholder if equity is below
$4,250,000.  The agreements  contain  covenants which require the maintenance of
certain amounts of net worth and certain  financial  ratios.  The   covenants in
the Company's loan agreement with The Chase Manhattan Bank N.A.  include:  (i) a
ratio of  indebtedness  to  tangible  net worth of not more than 3:1 through and
including December 31, 1996 and not more than 2.5:1.0 thereafter;  (ii) tangible
net worth of not less than $4,250,000 , (iii) interest coverage of not less than
225%;  and (iv) a ratio of current  assets  (less  prepaid  expenses) to current
liabilities of not less than 1.25:1.00.  The Company was in technical default of
numbers (i), (ii) and (iii) above, as of March 31, 1996,  which default the bank
waived and  modified the ratios as of June 30, 1996,  with an  understanding  to
negotiate revisions on a going forward basis.


         In January 1996, the Company obtained a $69,700 five-year loan from the
City of  Fairfield,  Illinois  bearing  interest  at 5% per  annum to be used to
purchase equipment for its Fairfield distribution center. 

       Cash used in operations  during the three months ended March 31, 1996 was
$814,928 as compared with  $689,368  used in operations  during the three months
ended March 31,  1995.  This  change was due mainly to the  increase in accounts
receivable  of  $2,213,000  offset by the  corresponding  increase  in  accounts
payable and accrued expenses of $940,000.

       Cash received from customers during the three months ended March 31, 1996
amounted to $5,620,767, an increase of $408,865, or 7.8% over the same period in
1995. At the same time,  cash paid to suppliers  and employees  during the three
months ended March 31, 1996 decreased by $924,653, or 16.8% over the same period
in 1995 to  $4,568,378,  as the  Company  utilized  the  proceeds  of sales  and
increased borrowing to pay suppliers and finance its growth through conservative
cash flow management.

       During  the  three  months  ended  March 31,  1996,  the  Company  made a
concerted  effort to control the growth of inventory  while ensuring  sufficient
product availability.  As a result,  inventory decreased by $212,691, or 2.7% to
$7,660,440 from  $7,873,131.  Accounts  receivable  increased by $2,213,114,  or
39.4%,  from  January  1, 1996 to March  31,  1996.  The  increase  in  accounts
receivable was a result of the corresponding  growth in sales and extended terms
given to certain customers because of market conditions.
   
     The Company  signed a contract for a new computer  system which  Management
believes will improve the  efficiency of  operations.  The $475,000 cost of this
expenditure  will be financed by C.I.T.  Financial  over a five-year  period and
will not significantly affect the cash flows of the Company.


     As of March 31, 1996,  the Company had available  approximately  $1,384,000
through its various lines of credit. This would fund the Company's  requirements
for cash needs through December 31, 1997. It is expected that cash  requirements
for large capital  purchases  will be funded and secured by separately  financed
transactions, as was recently accomplished for the new computer system described
above, although the Company has no  commitments for any other material capital
expenditures. 
    
At December 31, 1995
- --------------------

     During 1995 and 1994 the Company used funds generated from operations, bank
borrowings  and proceeds from exercises of warrants to finance  working  capital
requirements   and  lease  and  improve   facilities.   The   Company   received
approximately $1,490,000 from the exercise of warrants during 1994.

       The Company's loan agreements provided for aggregate  borrowings of up to
$9,000,000  at December  31, 1995.  The balance due under these loan  facilities
amounted to  approximately  $7,817,000 at December 31, 1995. The lines of credit
and  bankers'  acceptances  bear  interest at rates  ranging from 3/4% to 1% per
annum above the bank's prime rate.  The lines of credit  expire at various dates
through June 30, 1996. In February 1996, the Company  refinanced and expanded by
$1,000,000 one of its bank agreements. The Company currently has total available
credit of $10,000,000. The new two-year agreement allows for borrowings of up to
$5,000,000  based upon levels of accounts  receivable and  inventory.  The other
line of credit will be reviewed for renewal.  The notes and acceptances  payable
are  collateralized  by  substantially  all of the assets of the Company and are
partially guaranteed by the Company's  President/principal  stockholder.  One of
the  agreements  contains  covenants  which require the  maintenance  of certain
amounts of net worth and financial ratios. At December 31, 1995, the Company had
outstanding  letters of credit of  approximately  $28,000.  In addition,  during
1995, the Company  obtained a $258,000  short-term loan from an individual which
is due in August  1996,  payable in cash or in Common Stock at the option of the
Company. The loan bears interest at 8% per annum.

       The Company obtained a $100,000 five-year loan in November 1993, from the
City of Fairfield, Illinois, bearing interest at 5% per annum which was used for
capital equipment and working capital requirements to open the Company's Midwest
Distribution  Center in June 1995. On January 13, 1995, the Company exercised an
option to purchase the Midwest  Distribution  Center for $315,000.  The purchase
and related  construction costs were financed by first and second mortgages from
a bank.  The loan bears  interest  at the rate of 7.36% per annum and the bank's
prime rate, respectively. In July 1995, the Company purchased an additional five
acres of land adjacent to the foregoing property for $10,000.

       Cash  used in  operations  in 1995 was  $2,704,987  which  represents  an
increase of  $628,786,  or 30.3%,  from  $2,076,201  in 1994.  The  increase was
primarily due to an increase in inventory and accounts receivable.  They rose by
$1,593,795 and $1,937,596, respectively, both related to continued sales growth.
Accounts payable and accrued expenses decreased by $764,220.  These changes were
financed primarily with $3,650,000 of additional borrowings.

       Cash received from  customers  during 1995  amounted to  $28,526,134,  an
increase of  $4,444,739,  or 18.5%,  over the same  period in 1994.  At the same
time, cash paid to suppliers and employees  during 1995 increased by $4,078,392,
or 15.9%,  over the same period in 1994 to $29,740,631,  as the Company utilized
the proceeds of sales and increased  borrowings to pay suppliers and finance its
growth through conservative cash flow management.

At December 31, 1994

       Net cash used in operations in 1994 was  $2,076,201  which  represents an
increase  of  $313,747,  or 18%,  from  $1,762,454  in 1993.  The  increase  was
primarily  due to a  decrease  in  accounts  payable  and  accrued  expenses  of
$1,235,690,  as the Company made a concerted  effort to take advantage of vendor
discounts.  Inventory  and accounts  receivable  rose by $707,601 and  $596,741,
respectively, both related to continued sales growth.

       These  increases  were financed  primarily with an increase of $1,489,750
obtained  from the  issuance of common  stock,  as the result of the exercise of
warrants during 1994. In addition,  the Company  increased its borrowings  under
notes and acceptances payable by $637,416.

       The Company has  maintained  good  relations  with  domestic  and foreign
suppliers.  The Company has  agreements  with banks to provide  lines of credit,
bankers'  acceptances,  and  letters  of  credit  facilities.  These  facilities
provided for aggregate borrowings of up to $7,250,000 at December 31, 1994.

       The Company's credit  facilities with both banks were renewed in December
1994,  for an  additional  year.  The total credit  available to the Company was
increased by 34%. In addition,  both banks  reduced the interest rate charged to
the Company by 1/2%. Interest accrues on outstanding  principal at rates of 1.0%
to 1.5% above the banks'  prime  rates per annum.  Both lines are secured by the
Company's assets and are guaranteed by the Company's principal stockholder.  The
Company has maintained good relations with its primary lender for a period of 17
years. The Company also has a $100,000 low interest 5-year loan from the City of
Fairfield,  Illinois,  which was used for capital  equipment and working capital
requirements for the Company's Midwest Distribution Center.

Item 3.  Properties.

       The  Company  leases  approximately  94,000  square  feet of office,  and
warehouse  facilities  at 33-16  Woodside  Avenue,  Long Island City,  New York.
Approximately  34,000  square feet of this facility is leased from the Company's
President, Joseph Ende, pursuant to a lease dated July 1, 1992 at a current rent
of $312,000 per year.  The lease term  expires  July 1, 1999.  Mr. Ende was paid
$302,000,  $312,000 and $312,000  pursuant to the lease in 1993, 1994, and 1995,
respectively.  Based on the  Company's  review  of  nearby  real  estate  and an
independent appraisal, the Company believes that the terms of the lease with Mr.
Ende are no less  favorable than would  otherwise be obtained from  unaffiliated
third  parties.  The  remaining  60,000  square feet is leased from a bankruptcy
trustee on a month-to-month basis at $24,000 per year.

       The  Company  owns a facility,  purchased  in April  1995,  comprised  of
approximately  40,000 square feet on nine acres at Lot #22, Fairfield Industrial
Park,  Fairfield,  Illinois,  which serves as the Company's Midwest Distribution
Center.

 The Company  occupies  approximately  10,000  square feet of public
warehouse space at 230 East Burnside, Portland, Oregon on a   yearly basis.

Item 4.      Security Ownership of Certain Beneficial Owners and Management

       The following table sets forth information as of the date of this filing,
the number of shares of the Company's outstanding Common Stock, $.001 par value,
beneficially  owned (as such term is defined in Rule 13-d3 under the  Securities
Exchange Act of 1934) by each person  known by the Company to be the  beneficial
owner of more than 5% of the outstanding shares, by each director, by each named
executive officer, and by all directors and officers as a group:
<TABLE>
<CAPTION>
<S>     <C>                              <C>                             <C>       <C> <C>             <C>
         Name and Address                 Amount and Nature               Percentage
         of Beneficial Owner              Beneficial Ownership (1)        of Class (1) (2)
         ------------------------------------------------------------------------------------------------

         Joseph Ende (3)                       2,689,333(4)                  68.1%

         Sandra Ende (3)                          30,000(5)                 (9)

         Marc J. Ruskin (3)                           0 (6)                 (9)

         Scott Osias (3)                          15,000(7)                 (9)

         Officers and Directors                2,734,333(8)                  69.3%
         as a Group
         (4 Persons)
</TABLE>

<PAGE>


(1)   Unless  otherwise  noted,  the Company  believes that all persons named in
      this  table  have sole  voting and  investment  power with  respect to all
      shares of Common Stock  beneficially  owned by them. A person is deemed to
      be the beneficial  owner of securities that can be acquired by such person
      within 60 days from the date of this filing upon the  exercise of warrants
      or options.  Unless otherwise noted,  each beneficial  owner's  percentage
      ownership is determined by assuming that options or warrants that are held
      by such  person  (but not those  held by any other  person)  and which are
      exercisable within 60 days from the date hereof have been exercised.

(2)   Based on   3,868,730  shares of Common Stock  outstanding as of   August
      13, 1996.

(3)   The address of this person is c/o the Company, 33-16 Woodside Avenue, Long
      Island City, New York 11101.

(4)   Includes  (i) 15,000  shares owned of record by the Joseph and Sandra Ende
      Charitable  Trust,  of which  Joseph and Sandra  Ende are  Trustees,  (ii)
      80,000  shares  which  may be  obtained  upon the  exercise  of  currently
      exercisable  stock  options,  but excludes an aggregate of 220,000  shares
      underlying  options which are not  currently  exercisable  or  exercisable
      within the next 60 days;  and (iii) 386,000  shares  pledged to Bank Leumi
      Trust  Company as security for the repayment of the loan made by such Bank
      to the holder of such shares to purchase such shares.

      In March 1996, the Company  amended its  Certificate of  Incorporation  to
      authorize  the issuance of 1,000 shares of Series B Preferred  Stock to be
      held by Joseph Ende. As sole  stockholder of the Series B Preferred Stock,
      which will vote as a separate  class,  Mr. Ende has the exclusive right to
      elect a majority of the Company's  Board of Directors until the earlier of
      the  redemption  date of March 31, 2001 or the reporting by the Company of
      at least $75 million in net sales for any year through  December 31, 2000.
      See Item 7. "Certain Relationships and Related Transactions."

(5)   Includes  15,000  shares  owned of record by the Joseph  and  Sandra  Ende
      Charitable  Trust, of which Joseph and Sandra Ende are Trustees,  but does
      not include any other shares  beneficially  owned by Joseph  Ende,  Sandra
      Ende's husband.

(6)   Does not include   30,000  shares of Common  Stock which may be  purchased
      pursuant  to stock  options  held by Mr.  Ruskin  which are not  currently
      exercisable or exercisable within the next 60 days.

(7)   Does not  include  9,000  shares of Common  Stock  which may be  purchased
      pursuant  to stock  options  held by Mr.  Osias  which  are not  currently
      exercisable or exercisable within the next 60 days.

(8)   Includes  80,000 shares  issuable  upon exercise of currently  exercisable
      stock options,  but does not include  235,000 shares of Common Stock which
      may be  purchased  pursuant  to  stock  options  which  are not  currently
      exercisable.

(9)   Less than one percent of the issued and outstanding shares.

Item 5.      Directors and Executive Officers.

       Set forth  below  are the  names,  ages and  positions  of the  Company's
executive officers and directors, along with certain information relating to the
business experience of each.

Name               Age        Position

Joseph Ende        49         Chairman of the Board, President and
                              Chief Executive Officer

Scott Osias        42         Vice President of Sales and Marketing

Marc J. Ruskin     44         Chief Financial Officer

Sandra Ende        44         Secretary and Director

       All directors hold office until the next annual  meeting of  shareholders
and the election and  qualification  of their  successors.  Directors  currently
receive no cash compensation for serving on the Board of Directors. Officers are
elected annually by the Board of Directors and,  subject to existing  employment
agreements, serve at the discretion of the Board.

       Joseph Ende has been President,  Chief Executive  Officer and Chairman of
the Board of  Directors  of the  Company  since  July 9,  1992.  He has been the
President and a Director of Sanyo  Automotive  since its inception in June 1976.
Mr. Ende is the husband of the Company's Secretary, Sandra Ende.

       Scott Osias has been the Vice  President  of Sales and  Marketing  of the
Company since October 1992. Mr. Osias has been employed in the retail automotive
industry for 23 years and was the  principal  owner and  operator of  Automotive
Discount  Centers,  a 14 store retail  automotive  parts store chain in New York
from 1973 to 1988.  Prior to  joining  the  Company,  from 1988,  Mr.  Osias was
General  Manager  of  Prime  Automotive  Warehouse,   a  warehouse  distribution
automotive parts chain.

       Marc J. Ruskin,  CPA, has been the Chief Financial Officer of the Company
since August 1995. He has 19 years of financial experience, including a combined
five years at Ernst & Young LLP and  Deloitte & Touche  LLP.  From 1993 until he
joined the Company,  Mr. Ruskin was Vice President of Finance and Administration
for the Nason Group LLC, a  Connecticut  company  formed to purchase and develop
real estate.  From 1991 to 1993, Mr. Ruskin was the Chief  Financial  Officer of
REBO Group Incorporated, a New York based international corporation specializing
in the research,  development and production of high definition television.  Mr.
Ruskin was Vice  President  of Finance  and  Administration  of Kaufman  Astoria
Studios, a company  specializing in film/television  and real estate management,
from 1982 to 1991. Mr. Ruskin holds an MBA from the University of Bridgeport.

     Sandra  Ende has been a Director of the  Company  since July 1992.  She has
been  employed by Sanyo  Automotive  since its inception in June 1976 in various
capacities including  bookkeeper,  Personnel Manager,  Director of Marketing and
Office  Manager.  Ms. Ende is the wife of the  Company's  President,  Mr. Joseph
Ende.

Item 6.      Executive Compensation.

       The following table sets forth all compensation awarded to, earned by, or
paid for all services rendered to the Company,  a small business issuer,  during
the years  ended  December  31,  1995,  1994 and 1993,  by the  Company's  Chief
Executive  Officer,  who  was  the  Company's  only  executive  officer  ("Named
Executive Officers") whose total compensation exceeded $100,000.

                                            Summary Compensation Table

                                                                    Long-Term
                               Annual Compensation                Compensation
                                               
                              Salary      Bonus    Other Annual   Restricted 
Name and  Principal                                Compensation   Stock Award(s)
Position             Year      ($)       ($)          ($)            ($)
(a)                  (b)       (c)       (d)          (e)            (f)

Joseph Ende,  Chief  1995    $127,500    -0-(1)       -0-
Executive   Officer                                                180,000(2)
and Director
                     1994   $130,000     -0-          -0-(3)
                                                                   120,000(4)
                     1993   $108,000   $102,745       -0-            -0-


(1)  The Board of Directors  has the  discretion to grant Mr. Ende a bonus of at
   least $50,000 for each of the six-month  periods  ending June 30 and December
   31 during the  three-year  term of his employment  agreement  entered into on
   July 31, 1995,  as amended,  provided the Company  reports  operating  income
   before taxes,  but after payment of such bonus for the  applicable  six-month
   period. No bonus was issued for the period ended December 31, 1995.

(2) On July 31, 1995, Mr. Ende was granted, subject to stockholder ratification,
non-qualified  stock  options  under the  Company's  1995 Stock Option Plan,  to
purchase  180,000 shares of Common Stock at $3.00 per share  terminating on July
30, 2000.  See "1995  Employee  Stock  Option  Plan" below and Item 7.  "Certain
Relationships and Related Transactions."

(3) Excludes $7,795,839 and $2,314,000 non-cash compensatory expenses related to
the release of escrow  shares,  the exercise of warrants,  the conversion of the
Series A Preferred  Stock and the payment of dividends on the Series A Preferred
Stock during 1992 and 1994,  respectively,  pursuant to the terms of the Reverse
Merger Agreement. See Item 7. "Certain Relationships and Related Transactions."

(4) The  Company  cancelled  120,000  options,  exercisable  at $20  per  share,
previously granted to Joseph Ende, and re-granted such options to Mr. Ende at an
exercise price of $2.50 per share. See "1994 Employee Stock Option Plan, below."
<TABLE>
<CAPTION>

                     Options/SAR Grants in Last Fiscal Year
                    --------------------------------------
<S>         <C>              <C>                <C>          <C>          <C>  <C>   <C> <C>      <C> 
                                                                           Potential Realizable
                                                                           Value at Assumed
                                                                           Annual  Rates of Stock Price
                                                                           Appreciation For
               Individual Grants                                           Option Term
               ------------------------------------------------------------------- -----------

              Number of       Percent of        
                                Total                                
              Securities      options/SA        Exercise                
              underlying      Rs Granted        or Base     Expiration
              options/SARs    to Empoyees       Price          Date                                          
Name          Granted         in Fiscal Year    ($/Sh)                         5% ($)     10%                       
(a)          (#)(b)              (c)             (d)           (e)              (f)       (g)                              
Joseph Ende   180,000           96.7%           $3.00          12/15/00      $149,400   $329,400
Marc Ruskin     6,000            3.3%           $2.25          9/4/00          $3,729     $8,220
</TABLE>


(1) Does not include  options to purchase  24,000 shares of Common Stock granted
to Mr. Ruskin during 1996. See "1994 Employee Stock Option Plan" below.

              Aggregated Option/SAR Exercises in Last Fiscal Year
                         and FY End Option/SAR Values(1)
             -----------------------------------------------------

            

                                             Number of           
                                             Securities            Value    of
                                             Underlying            Unexercised
                                             Unexercised           in-the-Money
                                             Options/SARs          Options/SARs
                Shares                       at Fiscal             at  Fiscal
                Acquired on      Value       Year- End (#)         Year-End ($)
Name            Exercise (#)    Realized ($) Exercisable/          Exercisable/
                                             Unexercisable         Unexercisable
                                               
(a)                (b)            (c)          (d)                  (e)   
                                                                              
Joseph Ende        -0-(1)         -0-       80,000/40,000            -0-

(1) Does not include the  exercise of 41,666 Class F Warrants or the issuance of
1,000,000  shares of Common Stock upon the  conversion of the Series A Preferred
Stock by Mr.  Ende  during  1994  pursuant  to the terms of the  Reverse  Merger
Agreement. See Item 7. "Certain Relationships and Related Transactions."

Employment Agreements
- ---------------------

       On July 31,  1995,  the  Company  entered  into a  three-year  employment
agreement  with Joseph Ende,  the President and Chief  Executive  Officer of the
Company.  The agreement  automatically  renews for consecutive  one-year periods
unless terminated on thirty days' prior written notice by either party. In 1995,
Mr. Ende received a base annual salary of  $127,500 .  The Board of Directors
has the  discretion  to grant  Mr.  Ende   a  performance  bonus of at least
$50,000 for each of the six-month  periods ending June 30 and December 31 during
the term of the agreement,  provided the Company reports operating income before
taxes, but after payment of such bonus for the applicable six-month period. Such
bonus  will not accrue in the event the income  level is not met.  Mr.  Ende has
agreed not to compete  with the  Company  during the term of, and for a one-year
period from the date of termination of, his employment with the Company.

       On November 24, 1994,  the Company  entered into a three-year  employment
agreement with Scott Osias, Vice President of Sales and Marketing. The agreement
automatically  renews for  consecutive  one-year  periods  unless  terminated on
thirty  days'  prior  written  notice by either  party.  In 1995,  Mr.  Osias is
receiving a base annual salary of $52,000,  with a bonus to be determined by the
Board of Directors.  Mr. Osias has agreed not to compete with the Company during
the term of,  and for a one-year  period  from the date of  termination  of, his
employment with the Company.
<PAGE>


Employee Stock Bonus Plan
- -------------------------

       In April  1995,  the Company  adopted an Employee  Stock Bonus Plan which
enables all full-time  permanent employees to purchase shares of Common Stock at
85% of its then fair market value through payroll deductions.  There are 100,000
shares available for sale under such plan without limitation as to the number of
shares which may be purchased by any employee.  These shares may be newly-issued
shares or which may be purchased by the Company in the open market. An aggregate
of 3,064 shares have been purchased under such plan as of December 31, 1995.

1994 Employee Stock Option Plan

       The Company has  established  the 1994  Employee  Stock  Option Plan (the
"1994  Plan").  The 1994 Plan is intended to provide the  employees,  directors,
independent  contractors  and consultants of the Company with an added incentive
to  continue  their  services  to the  Company and to induce them to exert their
maximum  efforts  toward the Company's  success.  The 1994 Plan provides for the
grant  of  options  to  qualified  directors,  employees  (including  officers),
independent  contractors and consultants of the Company to purchase an aggregate
of 300,000  shares of Common  Stock.  Options to purchase  no more than  120,000
shares of Common Stock may be granted to any one person in any two-year  period.
The 1994 Plan is currently  administered  by the Board of  Directors.  The Board
determines, among other things, the persons to be granted options under the 1994
Plan, the number of shares subject to each option and the option price.

       The 1994  Plan  allows  the  Company  to grant  incentive  stock  options
("ISOs"),  as defined in Section 422(b) of the Internal Revenue Code of 1986, as
amended (the  "Code"),  Non-Qualified  Stock  Options  ("NQSOs") not intended to
qualify under Section 422(b) of the Code and Stock Appreciation  Rights ("SARs";
collectively,  with ISOs and NQSOs  referred to as "Options") at any time within
10 years from the date the 1994 Plan was adopted. The exercise price of ISOs may
not be less than the fair market value of the Common Stock on the date of grant,
provided  that the ^ exercise  price of ISOs granted to an optionee  owning more
than 10% of the  outstanding  Common Stock may not be less than 110% of the fair
market  value of the  Common  Stock  on the  date of  grant.  In  addition,  the
aggregate fair market value of stock with respect to which ISOs are  exercisable
for the first  time by an  optionee  during any  calendar  year shall not exceed
$100,000.  Options  may not have a term  exceeding  ten years,  except that ISOs
granted to an optionee owning more than 10% of the outstanding  Common Stock may
not have a term of more  than  five  years  and ISOs  must be  granted  to,  and
exercised by,  employees of the Company  (including  officers).  Options are not
transferable, except upon the death of the optionee.

       Since the 1994 Plan's  adoption,  ISOs to purchase ^ 282,000  shares of
Common Stock have been granted (of which options to purchase 123,000 shares have
terminated and are available for reissuance  under the 1994 Plan),  and no NQSOs
or SARs have been granted  under the 1994 Plan.  Options to purchase ^ 141,000
shares of Common  Stock  remain  reserved  for grant  under the 1994  Plan.  The
following chart sets forth in further detail, for options  outstanding as of the
date hereof,  the amount of options  granted,  the options vested,  the exercise
price thereof, the number of options exercised and the expiration dates thereof.


   # of Options        # of Options      
     Granted              Vested            Exercised             Exercise Price
                                                                    Expiration
                                                                       Date
   9,000                    -0-                -0-                    $2.50
                                                                       11/1/99
   120,000               80,000                -0-                    $2.50
                                                                       12/15/99
   6,000                    -0-                -0-                    $2.25
                                                                       9/4/00
   24,000                   -0-                -0-                    $3.00
                                                                       5/28/02

       Scott Osias,  Vice President of Sales and Marketing,  was granted a stock
option under the 1994 Plan to purchase 9,000 shares of Common Stock at $2.50 per
share, which option becomes exercisable on a cumulative basis on January 1, 1997
to the  extent of 4,000  shares;  on  January  1, 1998 for an  additional  3,000
shares, and on January 1, 1999 until November 1, 1999 in full.

       In December  1994,  the  Company  cancelled  options to purchase  120,000
shares of Common  Stock  exercisable  at $20 per  share,  previously  granted to
Joseph Ende under the 1994 Plan, and  re-granted  such options to Mr. Ende at an
exercise  price of $2.50 per share.  Such  options were  re-granted  because the
Company's  Board of Directors  determined  that such  re-grant  would  provide a
greater incentive to Mr. Ende. Of such options, 80,000 are currently exercisable
and the remaining 40,000 are exercisable in two installments in December 1996.

       Mark J. Ruskin, Chief Financial Officer, was granted a stock option under
the 1994 Plan to purchase 6,000 shares of Common Stock at $2.25 per share, which
option  becomes  exercisable  on a cumulative  basis on September 5, 1997 to the
extent of 2,000  shares;  on  September  5, 1998 to the extent of an  additional
2,000  shares,  and on September 5, 1999 until  September 4, 2000 in full.  Mr.
Ruskin was granted a second option under the 1994 Plan to purchase 24,000 shares
of Common  Stock at $3.00 per  share,  which  option  becomes  exercisable  on a
cumulative basis on May 29, 1997 to the extent of 8,000 shares;  on May 29, 1998
to the extent of 3,000 shares; on May 29, 1999 to the extent of 3,000 shares; on
May 29, 2000 to the extent of 5,000 shares; and on May 29, 2001 to the extent of
5,000 shares.

1995 Employee Stock Option Plan
- -------------------------------

       In July 1995, the Company's Board of Directors  adopted the 1995 Employee
Stock  Option Plan (the "1995  Plan").  The 1995 Plan  provides for the grant of
ISOs, NQSOs and SARs to purchase an aggregate of 300,000 shares of Common Stock.
The  provisions  of the 1995 Plan are  otherwise  identical to the  above-stated
terms of the 1994 Plan.

       Since the adoption of the 1995 Plan,  no ISOs or SARs have been  granted,
and NQSOs to purchase 180,000 shares of Common Stock have been granted to Joseph
Ende.  Options to purchase  120,000 shares of Common Stock remain  available for
grant under the 1995 Plan. The following chart sets forth in further detail,  as
of the date hereof,  the amount of the options granted,  the options vested, the
exercise price thereof, the number of options exercised and the expiration dates
thereof.

   # of Options  # of Options       #  of Options                     Expiration
      Granted         Vested           Exercised     Exercise Price     Date
      180,000         -0-                 -0-           $3.00         7/30/00

       On  July  31,  1995,  Mr.  Ende  was  granted,   subject  to  stockholder
ratification,  NQSOs under the 1995 Plan, to purchase  180,000  shares of Common
Stock at $3.00  per share  terminating  on July 30,  2000.  The  option  becomes
exercisable on a cumulative basis in one-third increments on July 31, 1997, 1998
and 1999. The option will become immediately exercisable, in full, upon a change
in control (as defined in the 1995 Plan) of the Company.
See Item 7. "Certain Relationships and Related Transactions."
<TABLE>
<CAPTION>
                                      Repricing of Options/SARs
                                      -------------------------
<S>                <C>          <C>          <C>               <C>             <C>               <C>   
                                                                                                  
                                                                                                   
                                                                                                   Lenght of
                                                                                                   Original 
                               Number of                                                           Option   
                               Securities     Market           Exericise                            Term 
                               Underlying     Price of         Price of                            Remaining 
                               Options/SA     Stock at         Stock at                            at Date of 
                                  Rs          Time of          Time of              New            Repricing
                               Repriced or    Repricing or     Repricing or       Exercise           or  
                                Amended       Amendment        Amendment           Price ($)       Amendment      
   Name            Date          (#)            ($)                ($)                
   (a)             (b)           (c)            (d)               (e)                (f)             (g)                      
                                                                                                                                  
   Joseph Ende     12/16/94     120,000        $2.50             $20.00            $2.50           5 years 
</TABLE>
                                                                     

Compensation Committee Interlocks and Insider Participation

       The  Company  presently  has no  compensation  committee  or other  board
committee performing equivalent functions.  The following officers and employees
of the  Company  participated    in  deliberations  of the  Company's  Board  of
Directors concerning executive officer compensation:  Joseph Ende, President and
Chief Executive Officer and Marc Ruskin, Chief Financial Office  r.


Item 7.     Certain Relationships and Related Transaction  s.

        In connection with the Reverse Merger,  the Company and Mr. Ende entered
into a Reverse Merger Agreement,  as amended, which provided for the issuance of
additional shares of Common Stock to Mr. Ende upon the conversion or exercise of
convertible  preferred stock and warrants,  and the forfeiture to the Company of
certain  shares of Common Stock held by Mr. Ende,  depending upon whether or not
certain  earnings  levels were achieved by the Company  during each of the three
years (and during the  three-year  period in the  aggregate)  ended December 31,
1994.  Pursuant to the Reverse Merger Agreement,  the Company issued to Mr. Ende
Class D, Class E and Class F warrants to purchase an aggregate of 125,000 shares
of the Common Stock at an exercise  price of $.40 per share,  provided  that the
Company earned pre-tax operating income in the amount of $375,000,  $750,000 and
$1,000,000,  for the years ended December 31, 1992, 1993 and 1994, respectively.

        For the year  ended  December  31,  1992,  the  Company  earned  pre-tax
operating income (exclusive of any noncash compensatory charges against earnings
arising  from  release  of  escrowed  shares,  the  conversion  of the  Series A
Preferred Stock and the exercise of Class D Warrants) of more than $375,000.  As
a result,  375,000 shares of Common Stock  previously  issued to Joseph Ende, in
connection  with the Reverse  Merger were released to him under the terms of the
Reverse  Merger  Agreement.  In addition,  Mr. Ende exercised all 41,666 Class D
Warrants  (those  relating  to the  1992  earnings)  in  consideration  for  the
reduction  of the  Company's  outstanding  note  payable to Mr. Ende of $16,667.
Total noncash  compensatory charges resulted in a noncash expense to the Company
for the year ended December 31, 1992 of $7,795,83 9.

        The Company  earned pre-tax  operating  income of less than $750,000 for
the year ended  December 31, 1993. As a result,  Joseph Ende was required  under
the  Reverse  Merger  Agreement  to return an  aggregate  of  250,000  shares of
escrowed  Common Stock to the treasury of the Company and was unable to exercise
Class E warrants to purchase  41,666 shares of Common  Stock.  Mr. Ende disputed
this  forfeiture of shares,  but waived any claims he had against the Company in
exchange for the July 1995 grant,  subject to  stockholder  ratification,  of an
option to purchase  180,000 shares of Common Stock under the 1995 Plan. See Item
6. "Executive Compensation - 1995 Employee Stock Option Plan^."

        The Company earned pre-tax  operating income of more than $1,000,000 for
the year ended  December 31, 1994.  As a result,  under the terms of the Reverse
Merger  Agreement,  an aggregate of 125,000 escrowed shares were released to Mr.
Ende and Mr.  Ende  exercised  all  Class F  Warrants  (those  relating  to 1994
earnings) in consideration of payment of $16,66 7.

        In  connection  with the Reverse  Merger,  Mr. Ende  received  2,000,000
shares of Series A Preferred  Stock of the Company in exchange for existing debt
of $507,500 owed by Sanyo Automotive to Mr. Ende. Under the terms of the Reverse
Merger  Agreement,  the Series A Preferred  Stock was converted  into  1,000,000
shares of Common Stock as of April 30,  1995,  since the Company had revenues of
at least  $25,000,000  for fiscal 1994 and the Company  had  cumulative  pre-tax
operating  income for the years ended  December  31,  1992,  1993 and 1994 of at
least $2,125,00 0.

        As of December 31, 1995, Joseph Ende had personally  guaranteed  payment
of up to an aggregate of  $9,000,000  of the  Company's  indebtedness  under its
credit  facilities.  In February 1996, the bank limited Mr. Ende's  guarantee to
$1,000,000.  See Item 6. "Executive  Compensation - Employment Agreements" for a
description of the terms of current  Employment  Agreements  between the Company
and  Joseph  Ende,  President,  and Scott  Osias,  Vice  President  of Sales and
Marketin g.

In January 1995,  Joseph Ende purchased  386,000 shares of Common Stock and two
non-affiliated persons purchased 75,000 and 131,330 shares,  respectively,  from
the Brennan Trusts as described  under Item 9. "Market Price of and Dividends on
the Registrant's Common Equity and Related Stockholder Matters."

     In March 1996,  the Company  amended its  Certificate of  Incorporation  to
authorize 1,000 shares of Series B Preferred  Stock,  $.001 par value per share,
all of which shares are held by Joseph Ende. See Item 4. "Security  Ownership of
Certain Beneficial Owners and Management^."

     See "Item 3.  Properties" for a description of a lease between Mr. Ende and
the Compan y.

Item 8.     Legal Proceeding s.

        On December 28, 1995,  the Company  filed a complaint  against 18, Inc.,
Twenty,  Inc.,  Twenty-One,  Inc.,  Thirty,  Inc., Forty, Inc., Dori Avishay and
Israel Goldman in the Supreme Court of the State of New York,  County of Queens,
claiming that the defendants owe the Company  $985,943.91,  including  interest,
for goods sold and delivered and account stated,  and demanding punitive damages
in the amount of $1,000,000. The defendants have answered the complaint,  denied
the allegations and counterclaimed  against the Company, as well as Joseph Ende,
the Company's President for fraud in the amount of $5 million of damages and $20
million of punitive  damages.     In June 1996, the Company settled this action.
Inventory  totalling  approximately  $459,000 was  returned to the Company.  The
Company  was  required  to pay the  customer  $85,000.  As a result of the above
settlement and available  reserves the Company recorded an expense of   $212,000
in the financial  statements for six months ended June 30, 1996. Mutual releases
were exchanged for all claims and counterclaims.

       The Teamsters Union  representing  employees at the Company's Long Island
City,  New York warehouse has made a claim for  approximately  $64,000 in unpaid
health  benefits,  interest and audit  expenses.  The Company is disputing  this
claim.


Item 9. Market Price of and  Dividends  on the  Registrant's  Common  Equity and
Related Stockholder Matters.

(a)    Market Information

       The Common Stock   has traded on the Nasdaq  SmallCap  Market since June
6, 1996 under the symbol BHQU. Until   then, the Common Stock traded   on the
Electronic  Bulletin Board maintained by the National  Association of Securities
Dealers,  Inc.   Prior to August 8, 1995, the Common Stock   was traded under
the symbol SNYO.


       The following  table sets forth the high and low bid   quotations for the
Common  Stock for each  quarter of   1994 and 1995  through  June 5, 1996,  as
reported by the National  Quotation  Bureau,  Inc.  and since June 6, 1996,  as
reported  by  Nasdaq.  Such  quotations  represent  prices in  dollars  between
dealers, do not include retail mark-ups,  mark-downs or commissions,  and do not
necessarily represent actual transactions.

                                                                
                                                       Bid Prices
                                                     High       Low
    1994
First Quarter                                        $2.00     $1.00
Second Quarter                                       $3.00     $2.00
Third Quarter                                        $2.00     $1.25
Fourth Quarter                                       $.375     $.750

    1995
First Quarter                                        $.813     $.156   
  Second Quarter                                     $.750     $.250   
  Third Quarter
    (through August 7, 1995)                         $ .35     $ .25
  (from August 8, 1995)(1)                           $3.50     $2.50
Fourth Quarter                                       $5.25     $2.75

    1996
First Quarter                                        $3.50     $2.75 
   Second Quarter                                    $5.38     $3.00 
   Third Quarter
   (through August 31, 1996)                         $6.25    $5.375           

 [(1) The prices from this date  forward  reflect the  Company's  August 8, 1995
one-for-ten reverse stock split.


       As of September 11 , 1996, the closing bid and asked prices of the Common
Stock were [$6.25] and ^ $6.63 per share, respectively.

       On  December  21,  1992,  the  United  States   Securities  and  Exchange
Commission (the "Commission") suspended trading in the Company's securities from
December 21, 1992 through  January 5, 1993. The  Commission  advised the Company
that it initiated this  suspension  because it appeared to the  Commission  that
there was a lack of current and accurate information  concerning the identity of
(i) persons who may have  acquired  undisclosed  control of the Company and (ii)
persons having beneficial ownership of the Company's securities. The Company was
advised after  December 21, 1992,  that at the time of the Reverse  Merger,  the
beneficiaries of certain trusts, which had beneficial ownership of approximately
23% of the Company's  Common Stock  through the  potential  exercise of Class A,
Class B and Class C  Warrants,  were the three  sons of Robert E.  Brennan,  the
former  President of First Jersey  Securities,  Inc. (the "Brennan  Trusts") and
that Mr. Brennan's  beneficial  ownership of the Common Stock on a fully diluted
basis was approximately 38% of the Common Stock. On January 8, 1993,  trading in
the Company's securities was resumed.

       During 1993 and 1994, the Company's  President and Principal  Stockholder
did not sell any  shares of  Common  Stock and  there  were no  developments  or
changes  in  the  Company's  operations  which  would  have  accounted  for  the
substantial  decrease in the market price of the Common Stock as disclosed under
the above  table.  However,  certain  broker-dealers,  which were active  market
makers in the Common Stock and which were alleged by the  Commission to be under
the control of Robert E. Brennan, were investigated by the Commission for, among
other things,  trading in the Company's  securities and ultimately  ceased doing
business.

       At such time,  Management  of the  Company  believed  that the  continued
beneficial  ownership of the Common Stock by the Brennan  Trusts had resulted in
the  Company's  failure to obtain a listing  of the  Common  Stock on NASDAQ and
other  adverse  effects on the Company and its  operations.  Management  further
believed  that it was in the best  interests of the Company to  repurchase  such
shares from the Brennan Trusts.  The Company's lender would not lend the Company
the funds  necessary to purchase shares of Common Stock from the Brennan Trusts,
but agreed to loan the money to Mr. Ende  personally to purchase the shares.  In
January 1995,  Joseph Ende  purchased  386,000  shares of Common Stock using the
proceeds  of such bank  loan,  and  William  Orzolek  and Robert W.  Green,  two
non-affiliated persons, purchased 75,000 and 131,330 shares, respectively,  from
the  Brennan  Trusts.  As of January  1995 and at  present,  Management  has no
knowledge of Mr. Brennan, the Brennan Trusts and any of Mr. Brennan's affiliates
owning any securities of the Company.

(b)    Stockholders of Record
       ----------------------

            As of  September 16, 1996, there were 527  holders of record of the
Common Stock and 1 holder of record of the Series B Preferred Stock. The Company
reasonably  believes  that  there  are in  excess  of 5,000  beneficial  owners,
including the  beneficial  owners of Common Stock  currently held in the name of
depository institutions.

(c)    Dividend Policy
       ---------------
       To date, no cash dividends  have been paid on the Common Stock.  On April
30, 1995, a dividend in the amount of $112,730 was  declared,  but not paid,  to
the  Company's  President on the Series A Preferred  Stock issued in  connection
with the Reverse Merger.  On April 30, 1995, all of the then outstanding  shares
of Series A Preferred  Stock were converted into Common Stock in accordance with
their terms as a result of the attainment by the Company of certain  performance
levels.  Of the $112,730 in accrued  dividends,  $50,000 was  exchanged  for the
1,000 shares of Series B Preferred Stock issued to the Company's President.  See
Item  2.  "Financial  Information   -Management's  Discussion  and  Analysis  of
Financial   Condition   and  Results  of   Operations"   and  Item  7.  "Certain
Relationships and Related Transactions."

       No cash dividends on the Common Stock are contemplated in the foreseeable
future,  and the Company presently intends to retain all of its earnings for the
future  operations and growth of the business.  In addition,  the Company's loan
agreement  with its senior  lender  prohibits  the payment of  dividends if such
payment would result in a breach of the loan agreement.


Item 10.     Recent Sales of Unregistered Securities.

(a) 1 . On May 29, 1996, the Company  granted Marc J. Ruskin options to purchase
24,000  shares  of  Common  Stock at an  exercise  price of $3.00  per share for
services rendered.

 2 . Between  February 7, 1996 and May 10, 1996, an aggregate of 3,064 shares of
Common Stock were  purchased by and issued to employees of the Company  pursuant
to the Company's Employee Stock Bonus Plan.

   3. On March 28, 1996,  1,000 shares of Series B Preferred  Stock were issued
to Joseph Ende in consideration for services rendered.

   4.  On January  5, 1996,  an  aggregate  of 538 shares of Common  Stock were
issued to two employees of the Company in consideration for services rendered.

   5. On November 8, 1995,  an  aggregate  of 2,366 shares of Common Stock were
purchased by and issued to 18 employees of the Company pursuant to the Company's
Employee Stock Bonus Plan.

   6. On September 5, 1995,  the Company  granted to Marc J. Ruskin  options to
purchase  6,000 shares of Common  Stock at an exercise  price of $2.25 per share
for services rendered.

   7.  On July 31,  1995,  the  Company  granted  to Joseph  Ende,  subject  to
stockholder ratification,  options to purchase 180,000 shares of Common Stock at
an exercise price of $.30 per share.

   8. On May 19, 1995,  1,000,000  shares of Common Stock were issued to Joseph
Ende upon  conversion of 2,000,000  shares of Preferred Stock issued to Mr. Ende
in connection with the acquisition of Sanyo Automotive.

   9. On May 19, 1995, 41,666 shares of Common Stock were issued to Joseph Ende
upon the  exercise of all of the  Company's  Class F Warrants  for an  aggregate
consideration of $16,667.

  10.  On December 16, 1994,  the Company  regranted to Joseph Ende options to
purchase 120,000 shares of Common Stock at an exercise price of $2.50 per share.

  11. On December 7, 1994, the Company  granted to Gregory  Farrell options to
purchase  3,000 shares of Common Stock at an exercise  price of $2.50 per share,
which options have been terminated.

  12.  On November 21,  1994,  the Company  granted to Scott Osias  options to
purchase 9,000 shares of Common Stock at an exercise price of $2.50 per share.

  13. On October 25, 1994, 41,666 shares of Common Stock were issued to Joseph
Ende upon the exercise of all of the Company's Class D Warrants for an aggregate
consideration of $16,667.

  14.  On October 25,  1994,  1,100 shares of Common Stock were issued to Ilan
Pacholder in consideration for services rendered.

  15. On March 30, 1994, 348,750 shares of Common Stock were issued to certain
warrantholders  upon the  exercise  of the  Company's  Class A  Warrants,  at an
exercise price of $1.80 per share, as follows:

                               Number of Warrants
Name                           Exercised             Number of Shares

The Christopher Trust          2,241,100                 112,055
REB Trust                      1,841,100                  92,055
KAB Trust                      1,841,100                  92,055
Ruth Greer                       100,000                   5,000
Alvin Abrams                     951,700                  47,585

           16. On March 30, 1994,  348,750 shares of Common Stock were issued to
certain  warrantholders upon the exercise of the Company's Class B Warrants,  at
an exercise price of $2.40 per share, as follows:

                                    Number of Warrants
Name                           Exercised             Number of Shares

The Christopher Trust          2,241,100                 112,055
REB Trust                      1,841,100                  92,055
KAB Trust                      1,841,100                  92,055
Ruth Greer                       100,000                   5,000
Estelle Abrams                   951,700                  47,585

    17.  On March 30,  1994,  5,000  shares of Common  Stock were issued to Ruth
Greer upon the  exercise of 100,000 of the  Company's  Class C  Warrants,  at an
exercise price of $5.00 per share.

    18.  On January 1, 1994,  700 shares of Common  Stock were  issued to Morton
Haft in consideration for services rendered.

    19. On May 23, 1993,  100 shares of Common Stock were issued to each of five
employees  of  the  Company  in  consideration  for  services  rendered,  for an
aggregate of 500 shares issued.

(b) There were no  underwriters  with respect to any of the above  transactions.
The  persons  or the class of persons  to whom the  securities  were sold are as
indicated under each numbered item.

(c) The Company  received  aggregate  consideration  for the above securities as
indicated under each numbered item.

(d) The exemption for the issuance of the 1,000,000  shares of Common Stock upon
conversion of shares of Preferred  Stock is claimed under Section 3(a)(9) of the
Securities  Act;  the  exemption  for the grant and exercise of all warrants and
options  listed above is claimed under Section 4(2) of the  Securities  Act; and
the exemption for the issuance of the shares in subsections a(1), a(2),  (a)(3),
(a)(4),   (a)(5),  (a)(13),  (a)(17) and (a)(18),  respectively,  is claimed
under Section 4(2) of the Securities Act.

Item 11.     Description of  Registrant's Securities to be Registered.

Common Stock
- ------------

       The holders of shares of Common  Stock are  entitled to one vote for each
share held of record on all matters to be voted on by stockholders.  The holders
of shares of Common Stock do not have cumulative  voting rights for the election
of directors  and,  accordingly,  the holders of the Common Stock voting for the
election of directors are able to elect less than the majority of all directors.
There  are  no  preemptive,   subscription,   conversion  or  redemption  rights
pertaining to the shares of Common Stock.  Holders of shares of Common Stock are
entitled to receive dividends when, as and if declared by the Board of Directors
from funds legally available therefor, and to share ratably in the assets of the
Company  available upon  liquidation,  dissolution or winding up of the Company,
subject to any superior  rights of the holders of the Series B Preferred  Stock.
All of the 3,416,197  shares of Common Stock  outstanding  as of April 26, 1996,
are duly authorized, validly issued, fully paid and non-assessable.


Item 12.     Indemnification of Directors and Officers.

       Except to the extent hereinafter set forth, there is no statute,  charter
provision,  by-law,  contract or other  arrangement  under which any controlling
person,  director  or officer of Brake  Headquarters  U.S.A.,  Inc.,  a Delaware
corporation  (the  "Company")  is insured or  indemnified  in a  manner  against
liability which he may incur in his capacity as such.
     
     Article SEVENTH of the Company's  Certificate of Incorporation  and Article
VI of the  Company's  By-laws  provide for the  indemnification  of officers and
directors to the fullest extent allowed by the Delaware General  Corporation Law
(the "DGCL").

       The DGCL provides,  in part, that no director shall be personally  liable
to a  corporation  or its  stockholders  for monetary  damages for any breach of
fiduciary duty by such director as a director, except:

     (i)    for breach of the  director's  duty of loyalty to the  corporation
            or its stockholders; 
     (ii)   for acts or omissions not in good faith or which involve intentional
            misconduct or a knowing violation of law;
     (iii)  pursuant to Section 174 of the DGCL; or
     (iv)   for any transaction from which the director derived an improper
            personal benefit.


Item 13.     Financial Statements and Supplementary Data.

The Company's  financial  statements are included in a separate  section of this
registration statement following Item 15.

Item 14.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.

       On June 8, 1994,  the Board of Directors of the Company  dismissed  Borek
Stockel & Marden ("BS&M") as the Company's  certified  public  accountants.  The
Board of Directors took such action following the indictment (concerning matters
unrelated  to the  Company) of the  partner of BS&M   who handled the  Company's
accounts.   During  the  two  years  and  the  interim  period   preceding  such
termination, (a) the auditors' report on the financial statements of the Company
did not contain an adverse  opinion or a  disclaimer  of  opinion,  and were not
qualified or modified as to  uncertainty,  audit scope or accounting  principles
and (b) there  were no  disagreements  with BS&M as to  auditing  principles  or
practices, financial statements and disclosure or auditing scope or procedure.

       The Board of  Directors  of the Company  then voted to retain the firm of
Goldstein Golub Kessler & Company, P.C. ("GG&K"). Prior to its appointment,  the
Company did not consult with GG&K  regarding the  application  of any accounting
principle, the type of opinion that would be rendered on the Company's financial
statements, or any matter that was the subject of disagreement.

       On December  28, 1995,  the Board of  Directors of the Company  dismissed
GG&K  as the  Company's  certified  public  accountants.  GG&K's  report  on the
financial  statements  for the year ended  December  31, 1994 did not contain an
adverse opinion or a disclaimer of opinion and were not qualified or modified as
to uncertainty, audit scope or accounting principles. Through December 28, 1995,
there were no disagreements  on any matter of auditing  principles or practices,
financial statements and disclosure, or auditing scope or procedure with GG&K.

       The Board of Directors then voted to retain the firm of Deloitte & Touche
LLP  ("D&T")  to audit the  Company's  financial  statements  for the year ended
December 31, 1995.  Neither the Company nor anyone on its behalf  consulted with
D&T on any accounting  principle,  the type of opinion that would be rendered on
the  Company's  financial  statements,  or any  matter  that was the  subject of
disagreement prior to its engagement.





<PAGE>
<TABLE>
<CAPTION>


Item 15.     Financial Statements and Exhibits.

       Index to Consolidated Financial Statements and ExhibitsPage No.
       ---------------------------------------------------------------
<S>                                                                             <C> <C>  <C>
Independent Auditors' Reports...................................................F-1  to F-3

Balance Sheets as of December 31, 1995 and 1994.................................F-4

Statements of Operations for the years ended December 31, 1995, 1994 and 1993...F-5

Statements of Shareholders' Equity for the years ended December 31, 1995, 1994 
and 1993........................................................................F-6

Statements of Cash Flows for the years ended December 31, 1995, 1994 and 1993...F-7

Notes to Financial Statements...................................................F-8  to F-15

Balance Sheets as of March 31, 1996 (Unaudited)
and December 31, 1995 (Audited).................................................F-16

Statements of Income for the three  months  ended  March 31,  1996 and March 31,
1995 (Unaudited)................................................................F-17

Statements of Cash Flows for the three months ended March 31, 1996 and March 31,
1995 (Unaudited)................................................................F-18

Notes to Financial Statements (Unaudited).......................................F-19 to F-20
</TABLE>

Exhibit No.  Exhibit

3.1          Certificate of Incorporation of the Company, as amended and 
             restated.(5)

3.2          By-laws of the Company.(1)

4.1          Form of Common Stock Certificate.(1)

4.2          1994 Employee Stock Option Plan.(2)

4.3          1995 Employee Stock Option Plan.(5)

4.4          Form of Stock Option Agreement.(5)

4.5          Employee Stock Bonus Plan.(5)

10.1 Unlimited Guaranty made by Joseph Ende on behalf of Sanyo Automotive Parts,
Ltd. in favor of Bank Leumi dated April 25, 1990.(2)

10.2 Lease Agreement between the Company and Joseph Ende dated July 1, 1992.(2)

10.3  Loan  Agreement  between  Sanyo  Automotive  Parts,  Ltd.  and the City of
Fairfield dated November 9, 1993.(2)

10.4 Employment Agreement between the Company and Scott Osias dated November 24,
1994.(4)

10.5 Amendment dated April 17, 1995 to Agreement and Plan of  Reorganization  by
and among Unified  Capital,  Inc. (now know as Sanyo  Industries,  Inc.),  Sanyo
Automotive Parts, Ltd. and Joseph Ende dated July 9, 1992.(4)

10.6 Loan Agreement between Sanyo Automotive Parts, Ltd., The Fairfield National
Bank and Illinois Development Authority dated January 13, 1995.(4)


10.7  Employment  Agreement  between  the Company and Joseph Ende dated July 31,
1995.(5)

10.8   Promissory  Note in the  principal  amount  of  $258,000  made  by  Brake
Headquarters U.S.A., Inc. to Dean Petkanas dated November 17, 1995.(5)

10.9  Mortgage between Sanyo Automotive Parts, Ltd. and Fairfield  National Bank
dated December 8, 1995.(5)

10.10  Promissory  Note in the  principal  amount  of  $390,000  made  by  Sanyo
Automotive Parts, Ltd. to Fairfield National Bank dated December 8, 1995.(5)

10.11 Second  Mortgage  between Sanyo  Automotive  Parts,  Ltd. and the Illinois
Development Finance Authority ("IDFA") dated December 7, 1995.(5)

10.12  Loan  Agreement  between  Sanyo  Automotive  Parts,  Ltd.  and IDFA dated
December 11, 1995.(5)

10.13  Promissory  Note in the  principal  amount  of  $240,000  made  by  Sanyo
Automotive Parts, Ltd. to IDFA dated December 11, 1995.(5)

10.14 Absolute,  Unconditional and Continuing  Guaranty of Payment made by Brake
Headquarters U.S.A., Inc. in favor of IDFA dated December 11, 1995.(5)

10.15  Loan  Agreement  between  Sanyo  Automotive  Parts,  Ltd.  and the  Chase
Manhattan Bank, N.A. dated February 22, 1996.(5)

10.16 Note in the principal amount of $5,000,000 made by Sanyo Automotive Parts,
Ltd., to the Chase Manhattan Bank, N.A. dated February 22, 1996.(5)

10.17 Security Agreement between Sanyo Automotive,  Ltd. and the Chase Manhattan
Bank, N.A. dated February 22, 1996.(5)

10.18 Corporate Guaranty made by Brake Headquarters U.S.A., Inc. in favor of the
Chase Manhattan Bank, N.A. dated February 22, 1996.(5)

10.19  Individual  Guaranty  made by Joseph  Ende on behalf of Sanyo  Automotive
Parts,  Ltd. in favor of the Chase  Manhattan  Bank,  N.A.  dated  February  22,
1996.(5)
   
10.20 Grid Promissary Note in the amount of $4,300,000 made by Sanyo  Automotive
Parts, Ltd. to Bank Leumi Trust Company of New York dated May 1, 1996 (7)

10.21  Master Lease dated June 27, 1996 between Brake Headquarters U.S.A., Inc.
and Corporate Capital Services, Inc. (7)

    
*16.1 Letter on Change in Certifying Accountant of Borek Stockel & Marden.

16.2 Letter on Change in  Certifying  Accountant  of Goldstein  Golub  Kessler &
Company, P.C. (6)

21.1 Subsidiaries of the Company.(5)

*     Filed with this Amended Form 10.

(1) Incorporated by reference from the Company's  Registration Statement on Form
S-18, No. 33-30933-NY.
(2)  Incorporated  by reference from the Company's  Annual Report on Form 10-KSB
for the year ended December 31, 1993.
(3)Incorporated by reference from the Company's Current Report on Form 8-K dated
July 21, 1992 and as amended by Form 8 dated August 19, 1992 and  September  21,
1992.
(4)Incorporated by reference from the Company's Annual Report on Form 10-KSB for
the year ended December 31, 1994.
(5)Incorporated by reference from the Company's Annual Report on Form 10-KSB for
the year ended December 31, 1995.
(6)  Incorporated  by reference from the Company's Form 8-K/A No. 1 for December
28, 1995.
   
(7)  Incorporated by reference from the Company's registration statement on Form
S-1 NO. 333-13533 filed on October 4, 1996   

    


F:\WORK\JFW\BRAKE\FORM10\^ FORM10.8


<PAGE>
                                   SIGNATURES


       Pursuant to the requirements of Section 12 of the Securities Exchange Act
of 1934, as amended, the registrant has duly caused this registration  statement
to be signed on its behalf by the undersigned, thereunto duly authorized.


                                         BRAKE HEADQUARTERS U.S.A., INC.

   

Dated:  ^ November 6, 1996  By:      /s/ Joseph Ende
                                         ----------------
                                         Joseph Ende
                                         President and  Chief Executive  Officer
                                        (Principal Executive Officer)



                                     /s/ Marc J. Ruskin
                                         ---------------
                                         Marc J. Ruskin
                                         Chief  Financial  Officer  (Principal
                                         Financial Officer)


                                                                   Exhibit 16.1
    
<PAGE>


 
                                               August 30, 1996

                                    

Securities and Exchange Commission
Judiciary Plaza
450 Fifth Street, N.W.
Washinton, D.C. 20549


           Re:  Brake Headquarters U.S.A., Inc.
                -------------------------------

Gentlemen and Ladies:

As the independent public accountants for Brake  Headquarters  U.S.A., Inc. (the
"Company")  engaged to audit the Company's  financial  statements for the fiscal
years ended  December 31, 1992 and 1993,  the  undersigned  hereby  confirms the
following:


1. The Company dismissed the undersigned as its independent  public  accountants
on June 8, 1994;

2. The undersigned's  reports on the financial  statements  for the fiscal years
ended  December  31,  1992 and 1993 did not  contain  an  adverse  opinion  or a
disclaimer  of opinion and were not  qualified  or  modified as to  uncertainty,
audit scope or accounting principles: and

3. During the two fiscal years and any subsequent  interim period  preceding the
undersigned's  dismissal, the Compay had no disputes with the undersigned on any
matter of accounting principles or practices,  financial statement disclosure or
auditing scope or procedure.


                                        Very truly yours, 

                                        BOREK, STOCKEL & MARDEN


                                        BY /S/ Thomas Borek
                                        -------------------
                                           Thomas Borek 
<PAGE>
   
Division of Corporation Finance
November 6, 1996
Page 1


                             SNOW BECKER KRAUSS P.C.
                                 Attorneys at Law
                                605 Third Avenue
                            New York, New York 10158



                                                              November 6, 1996



Division of Corporation Finance
Securities and Exchange Commission
450 5th Street, N.W.
Washington, D.C. 20549

         Re:      Brake Headquarters U.S.A., Inc.
                  Form 10 first filed June 6, 1996
                  Commission File No. 0-28640

Gentlemen:

         Pursuant to the  Securities  Act of 1933,  as amended,  and the general
rules and  regulations  promulgated  thereunder by the  Securities  and Exchange
Commission, the undersigned hereby files on behalf of Brake Headquarters U.S.A.,
Inc. (the "Company"), one manually signed and one copy marked to show changes of
Amendment  No. 2 to the Form 10 first filed on June 6, 1996 for the  above-named
corporation.  Amendment No. 2 reflects  changes which have been made in response
to the  Staff's  Letter of Comment  dated Noember 1, 1996, as well as to reflect
certain other changes.

Response to Letter of Comment

         In response to the Letter of Comment, with comments responded to in the
same consecutively  numbered sequence, the following are the Company's responses
and a summary  of the  changes  which are  reflected  in  Amendment  No. 2, with
appropriate  references to the pages and sections where the  applicable  changes
were made.
                               
Business
- --------

         Industry Overview
         -----------------

1.   This comment has been complied  with.  The Frost & Sullivan  report will be
     included under "corresp" in the EDGAR  submission  filed with Amendment No.
     1. to the Form S-1.

2.   This  section has been revised to reflect  that it is  Management's  belief
     based  on its many  years of  experience  that the  automotive  aftermarket
     industry performs well under most economic  conditions.  While it is a well
     known  fact,  the Company did not have any  specific  report and  therefore
     modified the disclosure.

Liquidity and Capital Resources
- -------------------------------

3.   This comment has been complied with.

Financial Statements
- --------------------

Consolidated Statements of Shareholders Equity
- ----------------------------------------------

4.   As  stated  in  response  to No.  13 to  Amendment  No. 1, To Form 10 filed
     September 27, 1996  compensation  expense was  recognized for the excess is
     December  31, 1994.  The actual  conversion,  however,  had to wait for the
     financial statements to be finalized and the auditors' report to be issued,
     which occurred in 1995.
                                      
<PAGE>

Note 1 Principal Business Activity and Significant Accounting Policies
- ----------------------------------------------------------------------

5.   The  Company's  policy as to credit  losses is set forth on page F-8 in the
     fourth and fifth sentences under "Concentration of Credit Risk."

Exhibit 23.4 - Independent Arbitrator's Consent
- -----------------------------------------------

6.   The report was  erroneously  dated a current date and has been  re-executed
     dated  February  25,  1994,  the  original  date  which  has  not  changed.
     Accordingly, the consent was correctly dated and has not been changed.

General
- -------

7.   The financial  statements in the Form s-1 are current through  November 11,
     1996  and do not  need  to be  updated  if the  Registration  Statement  is
     declared effective prior to such date.

8.   This comment has been complied with.



          If you  have any  questions  concerning  this  matter,  please  do not
     hesitate to contact the undersigned.

                                                         Very truly yours,

                                                         SNOW BECKER KRAUSS P.C.



                                                         Elliot H. Lutzker

EHL:vp
cc:      Marc Ruskin
    
<PAGE>

BRAKE HEADQUARTERS U.S.A., INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>
<S>                                                            <C>                                             <C> 
- ------------------------------------------------------------------------------------------------------------------------------------
 December 31,
- ------------------------------------------------------------------------------------------------------------------------------------
                                   
ASSETS
                                                                       1995                                              1994
                                                           
Current Assets:
Cash                                                            $     17,895                                      $     11,991
Accounts receivable, less allowance for doubtful accounts
of $287,891 and $75,000                                            5,623,117                                         4,309,862
     Inventory                                                     7,873,131                                         6,439,616
     Prepaid expenses and other current assets                                                                         387,767
                                                                                                                       417,805
     Due from President                                               51,604                                                 -
     Deferred tax asset                                              345,345                                           122,678
                                                        ----------------------------------------------------------------------------
                                                                  14,298,859                                        11,301,952

Property and Equipment -net                                          921,120                                           324,769
Other Assets                                                         276,315                                           310,422
                                                        ----------------------------------------------------------------------------
Total current assets                                            $ 15,496,294                                      $ 11,937,143
                                                        ============================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities:
     Accounts payable, accrued expenses and other current
        liabilities                                            $  2,869,762                  $                      2,156,690
     Notes and acceptances payable                                8,075,196                                         5,054,820
     Current portion of long-term debt                               65,038                                            57,667
     Income taxes payable                                                 -                                           326,536
                                                                       
                                                          --------------------------------------------------------------------------
     Total current liabilities                                   11,009,996                                         7,595,713     
Note Payable - Shareholder                                                                                             37,063
                                                                          -
Long-term Debt                                                      630,494                                           179,406
                                                          --------------------------------------------------------------------------
                                                                 11,640,490                                         7,812,182
                                                          --------------------------------------------------------------------------
Commitments and Contingencies (see notes)

Shareholders' Equity:
Series A preferred stock - $.25 par value;
authorized 2,200,000 shares, 2,000,000 shares 
issued in 1994                                                            -                                           500,000
                                                                                                           
Common stock - $.001 par value; authorized 20,000,000 shares, 
issued and outstanding 3,416,197 and 2,621,467 shares                 3,416                                             2,622
                                                            
     Additional paid-in                                          13,014,260                                        12,490,455
capital
     Accumulated deficit                                         (9,161,872)                                       (8,870,070)
     Cumulative foreign currency translation adjustment
                                                                         -                                              1,954
                                                              ----------------------------------------------------------------------
    Total shareholders' equity                                    3,855,804                                         4,124,961
                                                              ----------------------------------------------------------------------
    Total Liabilities and Shareholders' Equity                   15,496,294                                        11,937,143
                                                            ========================================================================
</TABLE>

See notes to Consolidated Financial Statements

<PAGE>

<TABLE>
<CAPTION>
BRAKE HEADQUARTERS U.S.A., NC AND SUBSIDIARIES
COLSOLIDATED STATEMENTS OF OPERATIONS
<S>                                                   <C>    <C>       <C>   <C>        <C>    <C>  <C>
Year ended December 31,                                      1995             1994             1993
- ----------------------------------------------------------------------------------------------------


                                                      <C>              <C>              <C>
Sales                                                          
                                                       32,383,302       26,129,165       18,655,073
   Less returns and allowances
                                                        1,919,572        1,034,692          938,050
                                                  --------------------------------------------------
Net sales
                                                       30,463,730       25,094,473       17,717,023
Cost of goods sold
                                                       22,409,932       18,390,321       13,385,242
                                                  --------------------------------------------------

Gross profit
                                                        8,053,798        6,704,152        4,331,781
                                                  --------------------------------------------------

Operating expenses:
    Selling, general and administrative
                                                        7,238,924        5,198,689        3,961,772
    Non-cash compensatory charges
                                                                -        2,314,000                -
    Settlement of litigation
                                                                -          232,500                -
    Public offering costs
                                                          248,000                -                -
                                                  --------------------------------------------------

                                                        7,486,924        7,745,189        3,961,772
                                                  --------------------------------------------------

Income (loss) from operations
                                                          566,874      (1,041,037)          370,009
                                                  --------------------------------------------------

Other income (expense):
    Interest expense
                                                        (774,762)        (520,602)        (314,796)
   Gain (loss) on foreign currency transactions
                                                            2,816         (12,270)            3,431
                                                  --------------------------------------------------

                                                        (771,946)        (532,872)        (311,365)
                                                  --------------------------------------------------

Income (loss) before provision (benefit) for
income taxes                                            (205,072)      (1,573,909)           58,644

Provision (benefit) for income taxes
                                                         (26,000)         395,000            17,457
                                                  --------------------------------------------------

Net income (loss)                                     $ (179,072)  $   (1,968,909)           41,187
                                                       
                                                  ==================================================

Net loss per common and common equivalent share     $     (0.06)  $         (0.92)       $   (0.00)
                                                                            
                                                  ==================================================

Weighted average number of common and common
equivalent shares outstanding                         3,058,968         2,188,414        2,618,321
                                                  ==================================================

</TABLE>
<PAGE>

<TABLE>
<CAPTION>
BRAKE HEADQUARTERS U.S.A., NC AND SUBSIDIARIES
COLSOLIDATED STATEMENTS OF OPERATIONS
<S>                                                   <C>    <C>       <C>   <C>        <C>    <C>  <C>
Year ended December 31,                                      1995             1994             1993
- ----------------------------------------------------------------------------------------------------


                                                      <C>              <C>              <C>
Sales                                                          
                                                       32,383,302       26,129,165       18,655,073
   Less returns and allowances
                                                        1,919,572        1,034,692          938,050
                                                  --------------------------------------------------
Net sales
                                                       30,463,730       25,094,473       17,717,023
Cost of goods sold
                                                       22,409,932       18,390,321       13,385,242
                                                  --------------------------------------------------

Gross profit
                                                        8,053,798        6,704,152        4,331,781
                                                  --------------------------------------------------

Operating expenses:
    Selling, general and administrative
                                                        7,238,924        5,198,689        3,961,772
    Non-cash compensatory charges
                                                                -        2,314,000                -
    Settlement of litigation
                                                                -          232,500                -
    Public offering costs
                                                          248,000                -                -
                                                  --------------------------------------------------

                                                        7,486,924        7,745,189        3,961,772
                                                  --------------------------------------------------

Income (loss) from operations
                                                          566,874      (1,041,037)          370,009
                                                  --------------------------------------------------

Other income (expense):
    Interest expense
                                                        (774,762)        (520,602)        (314,796)
   Gain (loss) on foreign currency transactions
                                                            2,816         (12,270)            3,431
                                                  --------------------------------------------------

                                                        (771,946)        (532,872)        (311,365)
                                                  --------------------------------------------------

Income (loss) before provision (benefit) for
income taxes                                            (205,072)      (1,573,909)           58,644

Provision (benefit) for income taxes
                                                         (26,000)         395,000            17,457
                                                  --------------------------------------------------

Net income (loss)                                     $ (179,072)  $   (1,968,909)           41,187
                                                       
                                                  ==================================================

Net loss per common and common equivalent share     $     (0.06)  $         (0.92)       $   (0.00)
                                                                            
                                                  ==================================================

Weighted average number of common and common
equivalent shares outstanding                         3,058,968         2,188,414        2,618,321
                                                  ==================================================

</TABLE>
<PAGE>
<TABLE>
<CAPTION>


- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                          Cumulative
                                                                                                           Foreign
                                                                                  Additional               Currency         Total
                                             Preferred Stock        Common Stock   Paid-In   Accumulated  Translation  Shareholders'
                                             Shares    Amount     Shares   Amount  Capital     Deficit    Adjustment        Equity
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                          <C>       <C>        <C>        <C>    <C>        <C>           <C>        <C>       
                                                                                          
Balance at January 1, 1993                  2,000,000  500,000    1,875,500  1,875  8,634,785  (6,942,348)    -          2,194,312

 Net Income                                       -       -            -      -        -         41,187       -             41,187
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1993               2,000,000   500,000    1,875,500  1,875  8,634,785 (6,901,16)      -           2,235,499
Release of 1994 escrow shares to President        -       -            -      -       273,125     -           -             273,125
Exercisability of Class F warrants                -       -            -      -        74,375     -           -              74,375
Excess common shares issued upon
  conversion of preferred stock                   -       -           -       -     1,966,500     -           -           1,966,500
Issuance of common stock in connection
  with exercise of Class D warrants               -       -         41,667      42     16,625     -           -              16,667
                                                                                             
Issuance of common stock for cash in connection   -
  with exercise of warrants                       -       -        702,500     702  1,489,048     -           -           1,489,750
                                                            
Issuance of common stock for services             -       -          1,800       2     35,998     -           -              36,000
Net loss                                          -       -            -       -       -     (1,968,909)                 (1,968,909)
Foreign currency translation adjustment           -       -            -       -       -           -         1,954            1,954
                                                                                                                                   
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1994               2,000,000   500,000  2,621,467    2,621  12,490,456 (8,870,070)   1,954        4,124,961

Conversion of preferred stock             (2,000,000) (500,000) 1,000,000    1,000     499,000     -           -              -

Foreign currency translation adjustment           -       -         -          -        -          -        (1,954)          (1,954)
Dividends declared                                -       -         -          -        -        (112,730)       -         (112,730)

Issuance of common stock in connection with
exercise of Class F warrants                      -       -        41,666       42      16,625       -          -            16,667
Employee Stock Bonus Plan                         -       -         3,064        3       7,929       -          -             7,932
Return of 1993 Escrow shares to treasury and
    retirement of such shares                     -       -      (250,000)    (250)        250       -          -              -

 Net loss                                         -       -         -          -            -    (179,072)     -          (179,072)
- ------------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1995                     -0-     -0-    3,416,197   $ 3,416  13,014,260  (9,161,872)    -0-       3,855,804
===================================================================================================================================
</TABLE>

<PAGE>

<TABLE>
<CAPTION>

<S>                                                                            <C>                 <C>                <C>    
BRAKE HEADQUARTERS U.S.A., INC. AND SUBSIDIARIES
====================================================================================================================================
 CONSOLIDATED STATEMENTS OF CASH FLOWS

- ------------------------------------------------------------------------------------------------------------------------------------
Year ended December 31,                                                               1995                 1994              1993
- ------------------------------------------------------------------------------------------------------------------------------------
Cash flows from operating activities:
    Cash received from customers                                               $  28,526,134        $  24,081,395      $ 16,477,707
    Cash paid to suppliers and employees                                         (29,740,631)         (25,662,239)      (17,600,199)
    Interest paid                                                                   (757,394)            (495,357)         (302,378)
    Taxes paid                                                                                              -
                                                                                    (733,096)                              (337,584)
                                                                                ----------------------------------------------------
                                       Net cash used in operating activities      (2,704,987)          (2,076,201)       (1,762,454)
                                                                                ----------------------------------------------------
Cash flows used in investing activity-capital expenditures                          (852,431)            (210,014)         (135,999)
                                                                                ----------------------------------------------------
Cash flows from financing activities:
    Proceeds from common stock issuance                                                7,932            1,489,750                 -
    Net borrowings under notes and acceptances payable                             3,020,376              637,416         1,899,791
    Proceeds from issuance of long-term debt                                         630,000              182,757            86,466
    Principal payments on long-term debt                                             (21,032)             (32,150)                -
    Principal payments on obligations under capital leases                                 -              (16,676)          (50,468)
    Loans to President                                                               (72,000)                   -           (17,936)
                                                                                ----------------------------------------------------
             Net cash provided by financing activities                             3,565,276            2,261,097         1,917,853
                                                                                ----------------------------------------------------
Effect of exchange rate changes on cash                                               (1,954)               1,954                 -
                                                                                ----------------------------------------------------

Net increase (decrease) in cash                                                        5,904              (23,164)           19,400
Cash at  beginning of year                                                            11,991               35,155            15,755
                                                                                ----------------------------------------------------
Cash at end of year                                                               $   17,895               11,991            35,155
                                                                                ====================================================
Reconciliation of net loss to net cash used in operating activities:
    Net income (loss)                                                             $ (179,072)          (1,968,909)          41,187
    Adjustments to reconcile net loss to net cash used in operating activities:

      (Gain) loss on foreign currency transactions                                    (2,816)              12,270          (22,042)
       Depreciation and amortization                                                 186,675               92,245           78,677
       Provision for doubtful accounts                                               617,891              (60,906)          26,113
       Deferred income tax benefit                                                  (154,000)             (49,000)         (23,059)
       Non-cash compensatory charges                                                       -            2,314,000                -
       Common stock issued for services                                                    -               36,000                -
       Changes in assets and liabilities:
            Accounts receivable                                                    1,937,596)            (596,741)      (1,265,428)
            Inventory
                                                                                  (1,593,795)            (707,601)        (472,786)
            Prepaid expenses and other current assets
                                                                                      28,438             (207,553)        (133,838)
           Other assets
                                                                                     (51,766)             (30,852)        (151,273)
           Accounts payable and accrued expenses                                     764,220           (1,235,690)         338,273
           Income taxes payable
                                                                                    (383,166)             326,536         (178,278)
                                                                                ----------------------------------------------------
                                       Net cash used in operating activities    $ (2,704,987)       $  (2,076,201)      (1,762,454)
                                                                                ====================================================
Supplemental schedule of non-cash financing activities:
       Common stock was issued in 1995 and 1994 in connection  with the exercise
          of Class F and D warrants, respectively, by an increase in the amount,
          due from President of $16,667.
====================================================================================================================================
</TABLE>
<PAGE>

===================================================
BRAKE HEADQUARTERS U.S.A., INC AND SUBSIDIARIES
=====================================================
CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY

                BRAKE HEADQUARTERS U.S.A., INC. AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
       -------------------------------------------------------------------
      -------------------------------------------------------------------

    Note 1. PRINCIPAL BUSINESS ACTIVITY AND SIGNIFICANT ACCOUNTING POLICIES

Business activity - Brake Headquarters  U.S.A., Inc. (formerly Sanyo Industries,
Inc.) and  subsidiaries  (the  "Company")  sells a complete line of brake system
parts and accessories primarily to retailers and other wholesalers. Revenue from
the sale of these  products is recorded at the time the  products  are  shipped.
During  1995,  the  Company   closed  its  Canadian   subsidiary  and  wrote-off
substantially  all of its remaining assets and  liabilities.  This resulted in a
net gain of approximately $39,000.

Principles of consolidation - The consolidated  financial statements include the
accounts of Brake Headquarters  U.S.A., Inc. and its wholly-owned  subsidiaries.
All   intercompany   balances  and   transactions   have  been   eliminated   in
consolidation.

Inventory  -  Inventory,   consisting  of  brake  system   finished   goods  and
accessories,  is stated at the lower of cost  (first-in,  first-out  method)  or
market.

Depreciation  -  Depreciation  of property and  equipment is provided for by the
straight-line method over the estimated useful lives of the related assets (5 to
40 years).  Leasehold  improvements are amortized over the lesser of the term of
the respective  lease or the estimated useful lives of the improvements (5 to 40
years).

Income taxes - The Company recognizes deferred income tax assets and liabilities
for the expected future tax  consequences of temporary  differences  between the
financial reporting basis and the tax basis of assets and liabilities.

Concentration of credit risk - The Company's customer base consists primarily of
retailers and wholesalers of brake system  replacement  parts  throughout  North
America. On a geographic basis, no area has a disproportionate  concentration of
credit risk.  During the years ended December 31, 1995, 1994 and 1993, less than
10% of the  Company's  sales were derived from foreign  customers.  Although the
Company is directly  affected by the well-being of the brake system  replacement
parts industry,  management does not believe  significant  credit risk exists at
December  31,  1995.  The Company  performs  ongoing  credit  evolutions  of its
customers' financial conditions when amounts on specific accounts receivable are
judged to be  uncollectible  by  management,  those  amounts  are charged to the
allowance for doubtful  accounts.  During the year ended  December 31, 1995, the
Company had sales to one customer  that  accounted  for 17% of the Company's net
sales.  As of December  31,  1995,  the Company  has an accounts  receivable  of
approximately $971,000 from a former customer. See Note 6.

Stock split - In August 1995,  the Company  effected a 1 for 10 reverse split of
its common stock. In February 1993, the Company effected a 1 for 2 reverse split
of its common stock. All references in the accompanying  consolidated  financial
statements  to the  number of common  shares  and per  share  amounts  have been
retroactively restated to reflect the reverse splits.

                                       F-8


<PAGE>

Net loss per common and common equivalent share - Net loss per common and common
equivalent  share is based on the weighted  average  number of common and common
equivalent  shares  (when  dilutive)  outstanding  during the year  computed  in
accordance with the treasury stock method. Net loss used in the determination of
loss  per  share  has  been  adjusted  for  preferred   dividend   requirements.
Contingently returnable shares are not considered outstanding for loss per share
unless all conditions for release have been attained.

Management  estimates - The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  and disclosure of contingent  assets and liabilities at the date of
the  financial  statements  and the  reported  amounts of revenues  and expenses
during the reported periods. Actual results could differ from those estimates.

Public  offering  costs - The Company has  postponed  raising  additional  funds
through a secondary  offering  due to market  conditions.  The Company  expensed
costs associated with the offering totaling $248,000 during 1995.

Stock Options - In October 1995, the Financial Accounting Standards Board issued
Statement of Financial  Accounting  Standards ("SFAS") No. 123,  "Accounting for
Stock-Based  Compensation,"  which will be effective  for the Company  beginning
January 1, 1996.  SFAS No. 123  requires  expanded  disclosures  of  stock-based
compensation  arrangements  with employees and encourages (but does not require)
compensation  cost  to be  measured  based  on the  fair  value  of  the  equity
instrument awarded.  Companies are permitted,  however, to continue to apply APB
Opinion No. 25, which recognizes  compensation cost based on the intrinsic value
of the equity instrument awarded. The Company will continue to apply APB Opinion
No. 25 to its stock based compensation awards to employees and will disclose the
required pro forma effect on net income and earnings per share.

Disclosure  about Fair Value of  Financial  Instruments  - The fair value of the
Company's credit  facilities  approximates  fair value and is estimated based on
the quoted market prices for the same or similar  issues or on the current rates
offered to the Company for debt of the same remaining maturities.

Note 2.  NOTES AND ACCEPTANCES PAYABLE

The Company has agreements  with two banks to provide lines of credit,  bankers'
acceptances  and  letters  of  credit.  The  maximum  availability  under  these
agreements at December 31, 1995 was $9,000,000. The lines of credit and bankers'
acceptances  bear  interest  at rates  ranging  from  3/4-1% per annum above the
bank's prime rate (8 1/2 % at December 31, 1995).  The lines of credit expire at
various dates through June 30, 1996. In February  1996,  the Company  refinanced
and expanded by $1,000,000 one of its bank agreements. The Company currently has
total  available  credit of  $10,000,000.  The new 2 year  agreement  allows for
borrowings  of up to  $5,000,000  based upon levels of accounts  receivable  and
inventory.  The other line of credit will be reviewed for renewal. The notes and
acceptances payable are collateralized by substantially all of the assets of the
Company  and  are  partially  guaranteed  by  the  Company's  President/majority
shareholder (the  "President").  One of the agreements  contains covenants which
require the maintenance of certain amounts of net worth and financial ratios. At
December  31,  1995,   the  Company  had   outstanding   letters  of  credit  of
approximately $28,000. In addition, during 1995, the Company obtained a $258,000
short-term loan from an individual which is due in August 1996,  payable in cash
or in common stock at the option of the Company.  The loan bears  interest at 8%
per annum.


                                       F-9

<PAGE>



The outstanding balances are as follows:

                                                    1995               1994
                                                   ------             -------
                                                             
Lines of credit                                 $4,030,000           $3,252,678
Bankers' acceptances                             3,787,196            1,802,142
Short-term note payable                            258,000               -
                                               ------------          -----------
                                                $8,075,196           $5,054,820
                                                ==========           ==========

Note 3.  LONG-TERM DEBT

Long-term debt consists of the following: 
                                                    1995               1994
                                                   ------             ------

Note payable - economic development loan (a) $     65,532         $   86,564
First mortgage - bank (b)                         390,000                -
Second mortgage - State Finance Authority (c)     240,000                -
Notes payable - business improvement loans (d)       -               150,509
                                               -----------        -----------
                                                  695,532            237,073

         Less current portion                      65,038             57.667
                                               -------------       ------------
                                             $    630,494         $  179,406
                                                 ============      ==========


(a) The economic  development loan bears interest at 5% per annum and is payable
in  monthly   installments  of  $2,072  through   November  1998.  The  note  is
collateralized by certain property and equipment.

(b) The first  mortgage,  dated  December 8, 1995,  is payable to a bank,  bears
interest at 7.36% per annum and is secured by the Company's  Illinois  facility.
This mortgage is being amortized over a ten year period in monthly principal and
interest installments of $4,602.

(c) The second  mortgage,  dated  December 11, 1995,  is payable to the Illinois
Development  Finance  Authority,  bears  interest at prime and is secured by the
Company's Illinois facility as well as a second lien on certain equipment.  This
mortgage is payable in monthly  installments of principal and interest necessary
to fully amortize the loan by January 1, 2005.

(d) Six business  improvement loans from a Canadian bank bearing interest at the
rate of prime plus 1% (9.25% at December 31, 1994).  Each note was payable in 60
monthly  installments  ranging from $136 to $1,916. The notes were repaid by the
transfer of certain machinery and equipment to the lender.




                                      F-10


<PAGE>





Aggregate maturities of long-term debt are as follows:

Year ending December 31,

         1996                                                      $   65,038
         1997                                                          69,712
         1998                                                          70,556
         1999                                                          54,493
         2000                                                          59,000
         Thereafter                                                   376,733
                                                                    ----------
                                                                    $ 695,532


Note 4.  SHAREHOLDERS' EQUITY

Escrow  Agreement - Pursuant to a business  combination in 1992, the Company and
the President  entered into an agreement  for the issuance of 750,000  shares of
common  stock held in escrow (the "Escrow  Shares").  The escrow  agreement,  as
amended,  provided  for the  Escrow  Shares to be  released  upon the  Company's
attainment of certain  pre-tax  income levels,  as defined,  for the years ended
December 31, 1992,  1993 and 1994.  The  President  was also issued  warrants to
purchase an aggregate of 125,000 shares (41,667 shares per year, warrant Classes
D, E, and F,  respectively)  of the  Company's  common  stock at $.40 per share,
provided  that the  Company  meets the same  respective  pre-tax  income  levels
described above. The attainment of the respective  pre-tax income levels,  which
result in the release of the Escrow Shares and  exercisability  of the warrants,
were deemed to be compensatory  and resulted in a charge to operations  equal to
(1) the fair market  value of the Escrow  Shares  measured as of the last day in
the respective year in which the pre-tax income level was attained,  and (2) the
fair market  value of the shares to be issued upon the  exercise of the warrants
measured as of the last day in the  respective  year in which the pre-tax income
level was attained less the exercise  price to be paid.  The charges  related to
the  release  and  issuance of these  shares are not  deductible  for income tax
purposes.

During the year ended  December  31,  1994,  the  41,667  Class D warrants  were
exercised by the President; in addition, a total of 375,000 shares were released
from escrow since the Company met the 1992 pre-tax income level. The Company did
not meet the 1993 pre-tax  income level,  and  accordingly,  250,000 shares were
returned  to the  treasury  of the  Company  and the Class E  warrants  were not
exercisable.  Since the Company  attained the 1994  pre-tax  income  levels,  as
defined,  125,000  shares were  released  from escrow to the  President  and the
41,667 Class F warrants were exercised during 1995.

The President  disputed the 1993 forfeiture of shares,  but waived any claims he
had against the Company in exchange  for the July 1995 grant of a  non-qualified
stock option to purchase 180,000 shares of Common Stock under the 1995 Plan.




                                      F-11


<PAGE>


On March 30, 1994,  Class A, B and C warrants were  exercised and converted into
common stock as follows:

                       Exercise
                          Price      Number of
                            Per      Warrants
   Class                Warrant      Exercised                   Amount
                        -------      ---------                   ------
     A                    $.09       6,975,000                 $627,750
     B                     .12       6,975,000                  837,000
     C                     .25         100,000                   25,000
                               --------------------        -----------------
                                    14,050,000               $1,489,750
                               ====================        =================

Since each warrant was convertible into one-twentieth share of common stock, the
number of common shares  outstanding  was increased by 702,500  shares of common
stock and  additional  paid-in-capital  was  increased  by $702 and  $1,489,048,
respectively.

Common Stock - In August 1995, the Company increased its authorized common stock
(post split) to  20,000,000  shares.  In March 1996,  the Company  decreased its
authorized common stock to 6,000,000 shares.

Preferred Stock - Each share of Series A preferred stock, all of which was owned
by the  President,  carried a  cumulative  dividend  of $.02 per  share  payable
annually.  As of December 31, 1994,  the Company was in arrears on the preferred
stock  dividends  in the  amount of  $99,397.  On April 30,  1995,  the  Company
declared a dividend of $112,730  for all  dividends  accumulated  for the period
from July 9, 1992 to April 30, 1995.  The  dividends  were unpaid as of December
31, 1995.  Since  certain  cumulative  financial  operating  goals were achieved
during the  three-year  period ended  December 31, 1994,  each share of Series A
preferred stock was  automatically  converted into 1/2 shares of common stock on
April 30, 1995.  The excess common shares  issued (the "Excess  Common  Shares")
upon attainment of such operating goals were deemed to be compensatory  and were
measured by the fair market value of the Excess Common Shares as of December 31,
1994.

In March 1996, the Company amended its Certificate of Incorporation to authorize
the  issuance  of 1,000  shares  of Series B  preferred  stock to be held by the
President.  As the sole shareholder of the Series B preferred stock,  which will
vote as a separate  class,  the  President  has the  exclusive  right to elect a
majority of the Company's Board of Directors until the earlier of the redemption
date of March 31, 2001 or the  reporting by the Company of at least  $75,000,000
in  revenue  for any  year  through  December  31,  2000.  In the  event  of any
liquidation,  dissolution or winding-up,  the holder of Series B preferred stock
will be entitled to an aggregate  preference of $50,000, his basis in the stock;
any remaining proceeds of liquidation will be distributed pro rata to holders of
the common stock. The amendment also eliminated all remaining  authorized shares
of Series A preferred stock.

1994 Employee Stock Option Plan

During 1994,  the Company  established  the 1994 Employee Stock Option Plan (the
"1994  Plan").  The 1994 Plan provides for the grant of options to employees and
other  parties to  purchase  an  aggregate  of 300,000  shares of common  stock.
Options to purchase no more than  120,000  shares of common stock may be granted
to any one person in any two-year  period.  The 1994 Plan is administered by the
Board of Directors.

                                      F-12

<PAGE>


The 1994 Plan  allows the Company to grant  incentive  stock  options  ("ISOs"),
non-qualified  stock options ("NQSOs") and stock appreciation rights ("SARs") at
any time within 10 years from the date the 1994 Plan was  adopted.  The exercise
price of ISOs may not be less than the fair market  value of the common stock on
the date of the grant,  provided  that the exercise  price of ISOs granted to an
optionee  owning more than 10% of the  outstanding  common stock may not be less
than 110% of the fair market value of the common stock on the date of grant.  In
addition,  the aggregate fair market value of common stock with respect to which
ISOs are  exercisable for the first time by an optionee during any calendar year
shall not exceed  $100,000.  Options  may not have a term  exceeding  ten years,
except that ISOs granted to an optionee  owning more than 10% of the outstanding
common  stock  may not have a term of more  than  five  years  and ISOs  must be
granted to and exercised by employees of the Company.  Since the adoption of the
1994 Plan,  an aggregate of 258,000 ISOs have been granted (of which  options to
purchase, 120,000 have terminated); no NQSOs or SARs have been granted.

1995 Employee Stock Option Plan

In July 1995, the Company  established  the 1995 Employee Stock Option Plan (the
"1995  Plan").  The 1995 Plan provides for the grant of options to employees and
other parties of ISOs, NQSOs and SARs to purchase an aggregate of 300,000 shares
of  common  stock.  The  provisions  of  the  1995  Plan  are  identical  to the
above-stated terms of the 1994 Plan.

Since the adoption of the 1995 Plan, no ISOs or SARs have been granted. NQSOs to
purchase  180,000  shares of common  stock at $3.00 per share,  the fair  market
value on the date of grant,  have been  granted to the  President.  The  options
terminate in July 2000 and are  exercisable  on a cumulative  basis in one-third
increments  on July 31,  1997,  1998 and 1999.  The option  becomes  immediately
exercisable upon a change in control of the Company. Options to purchase 120,000
shares of common stock remain available for grant under the 1995 Plan.

A summary of stock option  transactions  under employee option plans for each of
the three years in the period ended December 31, 1995 are as follows:

                                               Options   Option Price
Outstanding January 1, 1993
         Granted                                 -             -
         Canceled                                -             -
Outstanding December 31, 1993
         Granted                             252,000     $2.50 - $20.00
         Canceled                           (120,000)            $20.00
                                            ---------
                                                               -
Outstanding December 31, 1994                132,000        $ 2.50
         Granted                             186,000     $2.25 - $3.00
         Canceled                             (3,000)       $ 2.50
                                           -----------
Outstanding December 31, 1995                315,000     $2.25 - $3.00
                                            ========

Exercisable:
         December 31, 1994                       -             -
         December 31, 1995                   80,000         $ 2.50
                                            =======


                                      F-13

<PAGE>

In December 1994,  the Company  canceled  options to purchase  120,000 shares of
common stock exercisable at $20 per share,  previously  granted to the President
under the 1994 Plan,  and  re-granted  such options at an  exercisable  price of
$2.50 per share.

Employee Stock Bonus Plan

In April 1995,  the Company  adopted the Employee Stock Bonus Plan which enables
all  full-time  employees to purchase  shares of common stock at 85% of the then
fair market value through  payroll  deductions.  During 1995,  3,064 shares were
issued from the 100,000 shares available for sale under the plan.

Note 5.  INCOME TAXES

Provision (benefit) for income taxes consists of the following:

                     1995              1994                  1993
                 ------------       -----------            --------
Federal:
Current           $  81,000           $326,000             $  25,431
Deferred           (123,000)           (33,000)              (18,238)
                   ---------          --------            ----------
                    (42,000)           293,000                 7,193
                    ---------         --------             ---------

State and Local:
Current              47,000            118,000                15,085
Deferred            (31,000)           (16,000)              ( 4,821)
                   ---------           ---------           ------------
                     16,000            102,000                10,264
                    -------            -------              -----------
                    $26,000            $395,000           $   17,457
                    ========           =========             ==========

The total  provision  (benefit)  for income taxes differs from that amount which
would be  computed  by  applying  the U.S.  federal  tax rate to the loss before
income taxes. The reasons for these differences are as follows:

                                         1995        1994          1993
                                         ----        ----          ----

Statutory federal income tax rate      (34.0)%      (34.0)%        34.0%
Effect of income taxed at reduced
  federal statutory rates                -            -            (19.0)
State and local income taxes, net of
  federal benefit                        7.7          4.3           13.0
Nondeductible compensatory charges       -           50.0             -
Permanent and other differences         13.6          4.8            1.8_
                                      ---------    -------         -------
                                       (12.7)%       25.1 %         29.8%
                                       =======      ======          =====

The temporary  differences which give rise to the deferred tax asset of $348,614
and $122,678 at December 31, 1995 and 1994  consist  primarily of  approximately
$390,000 and $171,000 of costs which were charged to  operations  for  financial
statement purposes,  but were required to be capitalized as inventory for income
tax purposes  and the  allowance  for doubtful  accounts of $288,000 and $75,000
which  represents  an amount not  deductible  for income tax purposes  until the
related asset is written-off.

                                      F-14


<PAGE>


The exercise of  non-qualified  stock options  under the Company's  stock option
plans give rise to compensation which is includable in the taxable income of the
recipients  and  deductible  by the Company  for  federal  and state  income tax
purposes.  Utilization  of such  deductions  will  increase  additional  paid-in
capital.

Note 6.  COMMITMENTS AND CONTINGENCIES

The Company  leases  warehouse  and office space under  noncancelable  operating
leases. Aggregate future minimum lease payments are as follows:

Year ending December 31,

         1996                                          $   376,000
         1997                                              370,000
         1998                                              361,000
         1999                                              184,000
         2000                                               22,000
         Thereafter                                          7,000
                                                       --------------
                                                        $1,320.000

Rent expense for the years ended  December 31, 1995,  1994 and 1993  amounted to
approximately  $354,000,  $361,000 and $304,000,  respectively,  which  includes
$312,000 in 1995 and 1994 and  $302,000  in 1993 which is paid to the  Company's
President.

In May 1995, the Company  settled various  litigation/claims  for $232,500 which
has been reflected in the 1994 consolidated financial statements.

In July 1995, the Company  entered into a three-year  employment  agreement with
the President providing for a minimum annual salary of $156,000, with a bonus at
the   discretion  of  the  Board  of  Directors,   determined   based  upon  the
profitability of the Company.  No bonus was issued for the period ended December
31, 1995.

In December 1995, the Company  commenced an action against a former  customer to
collect $971,000 of accounts receivable.  The defendant has filed a counterclaim
against  the  Company  and the  Company's  President  seeking  compensatory  and
punitive  damages of $25 million.  The Company believes its claim is meritorious
and believes the counter claim against the Company is without merit and will not
have a material impact on the consolidated financial condition of the Company.



                                      F-15
<PAGE>

INDEPENDENT AUDITORS' REPORT



Board of Directors
Brake Headquarters USA, Inc.


We  have  audited  the   accompanying   consolidated   balance  sheet  of  Brake
headquarters USA, Inc. and subsidiaries as of December 31, 1993, and the related
statements of operations, shareholders' equity, and cash flows for the year then
ended.  These  consolidated  financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial  position of Brake Headquarters USA, Inc. and
subsidiaries  as of December 31, 1993,  and the results of their  operations and
their cash flows for the year then ended in conformity  with generally  accepted
accounting principles.



BOREK, STOCKEL & MARDEN
Port Chester, New York



February 25, 1994      
 
                           
<PAGE>


INDEPENDENT AUDITORS' REPORT

Board of Directors
Brake Headquarters USA, Inc.

We  have  audited  the   accompanying   consolidated   balance  sheet  of  Brake
Headquarters USA, Inc. and subsidiaries ( formerly Sanyo Industries, Inc.) as of
December 31,  1994,  and the related  statements  of  operations,  shareholders'
equity,  and cash flows for the year then ended.  These  consolidated  financial
statements   are  the   responsibility   of  the   Company's   management.   Our
responsibility  is to express an opinion on these financial  statements based on
our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material  respects,  the financial position of Brake Headquarters
USA,  Inc. and  subsidiaries  as of December 31, 1994,  and the results of their
operations  and their  cash  flows for the year then  ended in  conformity  with
generally accepted accounting principles.




GOLDSTEIN GOLUB KESSLER & COMPANY, P.C.
New York, New York

February 8, 1995
                                  
<PAGE>


Board of Directors
Brake Headquarters USA, Inc.


We  have  audited  the   accompanying   consolidated   balance  sheet  of  Brake
Headquarters USA, Inc. and subsidiaries as of December 31, 1995, and the related
statements of operations, shareholders' equity, and cash flows for the year then
ended.  These  consolidated  financial  statements are the responsibility of the
Company's  management.  Our  responsibility  is to  express  an opinion on these
financial statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

As discussed in Note 5 to the  consolidated  financial  statements,  the Company
commenced an action against a former customer to collect approximately  $971,000
of  accountsreceivable.  The  defendatnt  has filed a  counterclaim  against the
Company and the Company's  President seeking  compensatory and punitive damages.
The Company  intends to vigoously  purse its claim against the defendant and has
denied the defendat's  counterclaims.  The ultimate  outcome or such  litigation
canot presently be determined. Accordingly , no provision for any liability that
may result upon resolution of the counterclaim has been made in the accompanying
consolidated financial statements.
 
In our opinion,  such consolidated  financial  statements present fairly, in all
material  respects,  the financial  position of Brake Headquarters USA, Inc. and
subsidiaries  as of December 31, 1995,  and the results of their  operations and
their cash flows for the year then ended in conformity  with generally  accepted
accounting principles.






DELOITTE & TOUCHE LLP


Stamford, Connecticut
April 8, 1996
                                     
<PAGE>
                        

<TABLE> <S> <C>
 
<ARTICLE> 5
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                          31,900
<SECURITIES>                                         0
<RECEIVABLES>                                7,836,231
<ALLOWANCES>                                   287,891
<INVENTORY>                                  7,660,440
<CURRENT-ASSETS>                            16,290,421
<PP&E>                                         914,744
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                              17,352,543
<CURRENT-LIABILITIES>                        8,906,550
<BONDS>                                              0
                                0
                                          1
<COMMON>                                         3,416
<OTHER-SE>                                    3987,832
<TOTAL-LIABILITY-AND-EQUITY>                17,352,543
<SALES>                                      7,833,881
<TOTAL-REVENUES>                             7,833,881
<CGS>                                        5,728,683
<TOTAL-COSTS>                                 1738,909
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                             266,844
<INCOME-PRETAX>                                 99,454
<INCOME-TAX>                                    14,000
<INCOME-CONTINUING>                             85,445
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    85,445
<EPS-PRIMARY>                                      .02
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission