<PAGE>
Exhibit No. 11. Statement re: Computation of per share earnings.
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
June 30, 2000 June 30, 2000
----------- -----------
<S> <C> <C>
Net income $13,671,000 $26,780,000
=========== ===========
Weighted average common shares outstanding 23,245,139 23,512,690
=========== ===========
Basic earnings per share $ .59 $ 1.14
=========== ===========
Weighted average common shares outstanding 23,245,139 23,512,690
Common stock equivalents due to dilutive
Effect of stock options 273,354 223,554
----------- -----------
Total weighted average common shares and equivalents
outstanding for diluted computation 23,518,493 23,736,244
=========== ===========
Diluted earnings per share $ .58 $ 1.13
=========== ===========
</TABLE>
Exhibit No. 27. Financial Data Schedule.
(b) Reports on Form 8-K.
A Form 8-K was filed to report that on April 20, 2000, MAF
Bancorp, Inc. announced its 2000 first quarter earnings results, a
copy of the press release was included as an exhibit.
33