MICROTEL INTERNATIONAL INC
10-Q, 1999-05-17
INSTRUMENTS FOR MEAS & TESTING OF ELECTRICITY & ELEC SIGNALS
Previous: DIGI INTERNATIONAL INC, 10-Q, 1999-05-17
Next: AJAY SPORTS INC, 10-Q, 1999-05-17



<PAGE>

                    SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549


                                 FORM 10-Q



(X)     Quarterly report pursuant to Section 13 or 15 (d) of the Securities 
        Exchange Act of 1934


For the quarter ended March 31, 1999 or
                      --------------


( )     Transition report pursuant to Section l3 or l5(d) of the Securities 
        Exchange Act of l934


For the transition period N/A
                          ---


Commission file Number 1-10346
                       -------


             MICROTEL INTERNATIONAL, INC.               
- ------------------------------------------------------
(Exact name of registrant as specified in its charter)

           Delaware                            77-0226211     
- -------------------------------           -------------------
(State or other jurisdiction of            (I.R.S. Employer
incorporation or organization)            Identification No.)


      4290 E. Brickell  Street, Ontario California 91761    
- -----------------------------------------------------------
(Address of principal executive offices)         (Zip Code)

Registrant's telephone number                (909) 456-4321

Securities registered pursuant to Section 12(b) of the Act:

         Title of each class                 Name of each exchange
         -------------------                  on which registered   
                                             ---------------------
Common Stock $.0033 par value                     None            
- ------------------------------------------------------------------

Securities registered pursuant to Section 12 (g) of the Act:

                                  None
- ------------------------------------------------------------------
                              Title of Class

         Indicate by check mark whether the registrant (1) has filed all 
reports required to be filed by Section 13 or 15(d) of the Securities 
Exchange Act of 1934 during the preceding 12 months, (or for such shorter 
period that the registrant was required to file such reports), and (2) has 
been subject to such filing requirements for the past 90 days. Yes X  No      
                                                                  ---   ---

As of May 13, 1999, there were 16,636,674 shares of common stock outstanding.


                                      -1-

<PAGE>

                          MICROTEL INTERNATIONAL, INC.


                               INDEX TO FORM 10-Q

<TABLE>
<CAPTION>
                                                                                                        PAGE
                                                                                                        ----
<S>                                                                                                     <C>
PART I -  FINANCIAL INFORMATION

         Item 1.  Financial Statements

         Consolidated Condensed Balance Sheets
         March 31, 1999 and December 31, 1998                                                              3

         Consolidated Condensed Statements of Operations
         Three Months Ended March 31, 1999 and l998                                                        4

         Consolidated Condensed Statements of Cash Flows
         Three Months Ended March 31, 1999 and l998                                                        5

         Notes to Consolidated Condensed Financial Statements                                           6-12

         Item 2.  Management's Discussion and Analysis of Financial Condition
         and Results of Operations                                                                     13-20

         Item 3.  Quantitative and Qualitative Disclosures About Market Risk                              20

PART II - OTHER INFORMATION

    Item 1.  Legal Proceedings                                                                            21

    Item 2.  Changes in Securities                                                                        21

    Item 3.  Defaults upon Senior Securities                                                              21

    Item 4.  Submission of Matters to a Vote of Security Holders                                          21

    Item 5.  Other Information                                                                            21

    Item 6.  Exhibits and Reports on Form 8-K                                                             21

Signatures                                                                                                22

</TABLE>


                                      -2-

<PAGE>

                 MICROTEL INTERNATIONAL, INC. AND SUBSIDIARIES
                     CONSOLIDATED CONDENSED BALANCE SHEETS
                                  (UNAUDITED)
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>
                                                                        MARCH 31,         DECEMBER 31,
ASSETS                                                                     1999               1998
                                                                      ---------------    ---------------
<S>                                                                   <C>                <C>
  Cash and cash equivalents                                              $      362         $      572
  Accounts receivable                                                         6,635              7,337
  Receivable from sale of subsidiary                                            750                 --
  Current portion of notes receivable                                           282                291
  Inventories                                                                 5,822              6,426
  Other current assets                                                        1,082                926
                                                                          ---------           --------
      Total current assets                                                   14,933             15,552

Property, plant and equipment-net                                             1,534              1,939
Goodwill-net                                                                  1,652              1,701
Notes receivable, less current portion                                          533                533
Investment in unconsolidated affiliates                                       1,720                150
Other assets                                                                  1,205              1,367
                                                                          ---------          ---------
                                                                         $   21,577         $   21,242
                                                                          ---------          ---------
                                                                          ---------          ---------
LIABILITIES, REDEEMABLE PREFERRED STOCK
AND STOCKHOLDERS' EQUITY
Notes payable                                                            $    3,797         $    3,379
Current portion of long-term debt                                               684                805
Accounts payable                                                              3,345              4,269
Accrued expenses                                                              3,866              3,312
                                                                          ---------          ---------
      Total current liabilities                                              11,692             11,765

Long-term debt, less current portion                                          1,300              1,430
Other liabilities                                                               925                954
Minority interest                                                               119                 95
                                                                          ---------          ---------
      Total liabilities                                                      14,036             14,244

Convertible redeemable preferred stock                                          761              1,516

Stockholders' equity:
  Common stock                                                                   54                 42
  Additional paid-in capital                                                 23,043             20,463
  Accumulated deficit                                                       (16,153)           (15,122)
  Accumulated comprehensive income (loss)                                      (164)                99
                                                                          ----------         ---------
      Total stockholders' equity                                              6,780              5,482
                                                                          ---------          ---------
                                                                         $   21,577         $   21,242
                                                                          ---------          ---------
                                                                          ---------          ---------
</TABLE>

See accompanying notes to consolidated condensed financial statements.


                                      -3-

<PAGE>

                 MICROTEL INTERNATIONAL, INC. AND SUBSIDIARIES
                CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                                    THREE MONTHS ENDED
                                                                         MARCH 31,
                                                             1999                         1998
                                                     ----------------------       ---------------------
                                                         (in thousands, except per share amounts)
<S>                                                  <C>                          <C>
Net sales                                               $     7,510                  $     9,742
Cost of sales                                                 4,904                        7,506
                                                         ----------                   ----------
Gross profit                                                  2,606                        2,236

Operating expenses:
       Selling, general and administrative                    3,716                        3,119
       Engineering and product development                      558                          571
                                                         ----------                   ----------

Loss from operations                                         (1,668)                      (1,454)

Other expense (income)
       Interest expense                                         119                          167
       Gain on sale of subsidiary                              (331)                        (670)
       Equity in earnings of unconsolidated                    (536)                         (10)
       affiliates
       Other                                                     47                           (8)
                                                         ----------                   -----------

Loss before income taxes                                       (967)                        (933)

Income taxes                                                      8                           15
                                                         ----------                   ----------

Net loss                                                $      (975)                 $      (948)
                                                         -----------                  -----------

Other comprehensive income (loss):
  Foreign currency translation adjustment                      (263)                         102
                                                         -----------                  ----------

Total comprehensive loss                                $    (1,238)                 $      (846)
                                                         -----------                  ----------
                                                         -----------                  ----------

Basic and diluted loss per share                        $     (0.07)                 $     (0.08)
                                                         -----------                  ----------
                                                         -----------                  ----------
</TABLE>

See accompanying notes to consolidated condensed financial statements.


                                      -4-

<PAGE>

                MICROTEL INTERNATIONAL, INC. AND SUBSIDIARIES
               CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
                                 (UNAUDITED)
<TABLE>
<CAPTION>
                                                                                       THREE MONTHS ENDED
                                                                                            MARCH 31,
                                                                                   1999                   1998
                                                                              ---------------         --------------
                                                                                         (in thousands)
<S>                                                                           <C>                     <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
         Net loss                                                                $     (975)             $     (948)
         Adjustments to reconcile net loss to cash used in operating
         activities:
               Depreciation and amortization                                            136                     206
               Amortization of intangibles                                               91                      48
               Gain on sale of subsidiary                                              (331)                   (670)
               Equity in earnings of unconsolidated entities                           (536)                    (10)
               Stock and warrants issued as compensation                                781                      --
               Other noncash items                                                      360                      18
               Changes in operating assets and liabilities:
                     Accounts receivable                                                687                      93
                     Inventories                                                        (77)                    279
                     Other assets                                                       (95)                    190
                     Accounts payable and accrued expenses                             (192)                   (537)
                                                                                  ----------              ----------
Cash used in operating activities                                                      (151)                 (1,331)
                                                                                  ----------              ---------

CASH FLOWS FROM INVESTING ACTIVITIES:
         Net purchases of property, plant and equipment                                  (8)                   (132)
         Cash collected on note receivable                                                9                      --
                                                                                  ---------              ----------
Cash provided by (used in) investing activities                                           1                    (132)
                                                                                  ---------               ----------

CASH FLOWS FROM FINANCING ACTIVITIES:
         Net increase in notes payable                                                  418                     303
         Repayment of long-term debt                                                   (216)                   (305)
         Proceeds from sale of common stock                                               1                      --
                                                                                  ---------              ----------
Cash provided by (used in) financing activities                                         203                      (2)
                                                                                  ---------               ----------

EFFECT OF EXCHANGE RATE CHANGES ON CASH                                                (263)                     60
                                                                                  ----------              ---------

NET DECREASE IN CASH AND CASH EQUIVALENTS                                              (210)                 (1,405)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD                                        572                   1,921
                                                                                  ---------               ---------

CASH AND CASH EQUIVALENTS AT END OF PERIOD                                       $      362              $      516
                                                                                  ----------              ----------
                                                                                  ----------              ----------
</TABLE>

See accompanying notes to consolidated condensed financial statements.


                                      -5-

<PAGE>

                          MICROTEL INTERNATIONAL, INC.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


WHEN USED IN THESE NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS, THE 
WORDS "MAY," "WILL," "EXPECT," "ANTICIPATE," "CONTINUE," "ESTIMATE," 
"PROJECT," "INTEND," "SHOULD," "BELIEVE" AND SIMILAR EXPRESSIONS ARE INTENDED 
TO IDENTIFY FORWARD-LOOKING STATEMENTS WITHIN THE MEANING OF SECTION 27A OF 
THE SECURITIES ACT OF 1933 AND SECTION 21E OF THE SECURITIES EXCHANGE ACT OF 
1934 REGARDING EVENTS, CONDITIONS AND FINANCIAL TRENDS THAT MAY AFFECT THE 
COMPANY'S FUTURE PLANS OF OPERATIONS, BUSINESS STRATEGY, OPERATING COSTS AND 
FINANCIAL POSITION. SPECIFICALLY, FORWARD-LOOKING STATEMENTS ARE INCLUDED IN 
NOTES 5 AND 7 HEREOF. PROSPECTIVE INVESTORS ARE CAUTIONED THAT ANY 
FORWARD-LOOKING STATEMENTS ARE NOT GUARANTEES OF FUTURE PERFORMANCE AND ARE 
SUBJECT TO RISKS AND UNCERTAINTIES AND THAT ACTUAL RESULTS MAY DIFFER 
MATERIALLY THAN THOSE INCLUDED WITHIN THE FORWARD-LOOKING STATEMENTS AS A 
RESULT OF VARIOUS FACTORS.

(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

         ORGANIZATION AND BUSINESS

                  MicroTel  International,  Inc. (the  "Company")  is a 
         holding  company for its three wholly owned subsidiaries  - CXR 
         Telcom  Corporation in Fremont,  CA; CXR, S.A. in Paris,  France,  
         XIT  Corporation in Ontario, CA. and its 41% owned affiliate company 
         Digital Transmission  Systems, Inc. located near Atlanta, Georgia. 
         CXR Telcom Corporation,  CXR, S.A. and Digital Transmission Systems, 
         Inc. design, manufacture and market  electronic  telecommunication  
         test  instruments,  wireless  and  wireline  voice,  data and video 
         transmission and networking  equipment.  XIT Corporation  designs,  
         manufactures  and markets  information technology products, 
         including input and display components,  subsystem assemblies and 
         power supplies. The Company operates out of facilities in the U.S., 
         France, England and Japan.

                  Through March 31, 1999, the Company organized itself in three
         product line sectors- Circuits, Components and Subsystem Assemblies,
         and Instrumentation and Test Equipment. The sale of substantially all
         the assets of the Company's HyComp, Inc. subsidiary effective as of
         March 31, 1999 completed the Company's planned exit of the Circuits
         business and commencing in the second calendar quarter of 1999, the
         Company's remaining circuit business operation, which has been retained
         principally to provide manufacturing capability to the Company's
         Components and Test Equipment sectors, has been consolidated with the
         Company's Components sector.

         BASIS OF PRESENTATION

                  The accompanying unaudited consolidated condensed financial
         statements have been prepared in accordance with the rules and
         regulations of the Securities and Exchange Commission and therefore do
         not include all information and footnotes necessary for a complete
         presentation of financial position, results of operations and cash
         flows in conformity with generally accepted accounting principles.


                                      -6-

<PAGE>

                         MICROTEL INTERNATIONAL, INC.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


(1)      SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

                  The unaudited consolidated condensed financial statements do,
         however, reflect all adjustments, consisting of only normal recurring
         adjustments, which are, in the opinion of management, necessary to
         state fairly the financial position as of March 31, 1999 and December
         31, 1998 and the results of operations and cash flows for the related
         interim periods ended March 31, 1999 and 1998. However, these results
         are not necessarily indicative of results for any other interim period
         or for the year. It is suggested that the accompanying consolidated
         condensed financial statements be read in conjunction with the
         Company's Consolidated Financial Statements included in its 1998 Annual
         Report on Form 10-K.

(2)      LOSS PER SHARE

                  The following table illustrates the computation of basic and
         diluted loss per share:
<TABLE>
<CAPTION>
                                                          THREE MONTHS ENDED     THREE MONTHS ENDED 
                                                            MARCH 31, 1999         MARCH 31, 1998
                                                         ---------------------  --------------------
         <S>                                             <C>                    <C>
         NUMERATOR:
         Net loss                                         $        (975,000)      $        (948,000)

         Less: accretion of the excess of the
         redemption value over the carrying value of
         redeemable preferred stock                                  56,000                  13,000
                                                         ---------------------  --------------------

         Loss attributable to common stockholders
                                                                 (1,031,000)               (961,000)

         DENOMINATOR:
         Weighted average number of common shares
         outstanding during the period
                                                                 14,766,000              11,929,000
                                                         ---------------------  --------------------
         Basic and diluted loss per share                 $            (.07)       $           (.08)
                                                         ---------------------  --------------------
                                                         ---------------------  --------------------
</TABLE>

                  The computation of diluted loss per share excludes the effect
         of incremental common shares attributable to the exercise of
         outstanding common stock options and warrants because their effect was
         antidilutive due to losses incurred by the Company or such instruments
         had exercise prices greater than the average market price of the common
         shares during the periods presented.


                                      -7-

<PAGE>

                        MICROTEL INTERNATIONAL, INC.

            NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


(3)      INVENTORIES
                  Inventories consist of the following.
<TABLE>
<CAPTION>
                                     March 31, 1999         December 31, 1998
                                     --------------         -----------------
           <S>                       <C>                    <C>
           Raw materials             $    2,793,000         $       2,926,000
           Work-in-process                1,776,000                 2,375,000
           Finished goods                 1,253,000                 1,125,000
                                     --------------         ------------------
                                     $    5,822,000         $       6,426,000
                                     --------------         ------------------
                                     --------------         ------------------
</TABLE>

(4)      LITIGATION

                  The Company and its subsidiaries are, from time to time,
         involved in legal proceedings, claims and litigation arising in the
         ordinary course of business. While the amounts claimed may be
         substantial, the ultimate liability cannot presently be determined
         because of considerable uncertainties that exist. Therefore, it is
         possible the outcome of such legal proceedings, claims and litigation
         could have a material effect on quarterly or annual operating results
         or cash flows when resolved in a future period. However, based on facts
         currently available, management believes such matters will not have a
         material adverse affect on the Company's consolidated financial
         position, results of operations or cash flows.

         DANIEL DROR & ELK INTERNATIONAL CORPORATION, LTD. V. MICROTEL 
         INTERNATIONAL, INC., ET. AL.

                  In November 1996, the Company entered into an agreement (the
         "Agreement") with the Daniel Dror, former Chairman of the Company,
         which involved certain mutual obligations. In December 1997, Mr. Dror
         defaulted on the repayment of the first installment of a debt
         obligation which was an obligation set forth in the Agreement. Also in
         December 1997, Mr. Dror filed suit in the District Court for Galveston
         County, Texas alleging the Company had breached an alleged oral
         modification of the Agreement. In January 1998, the Company answered
         the complaint denying the allegation and litigation commenced in Texas.

                  In April 1998, the Company brought an action in California
         against Mr. Dror for breach of the Agreement and sought recovery of all
         stock, warrants and debt due the Company. The Company obtained a
         judgement in the amount of $211,000 against Mr. Dror in this
         litigation.


                                      -8-

<PAGE>



                          MICROTEL INTERNATIONAL, INC.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


(4)      LITIGATION (CONTINUED)

                  In December 1997, Elk International Corporation, Limited
         ("Elk"), a stockholder of the Company, brought an action in Texas
         against the Company's current Chairman and an unrelated party, alleging
         certain misrepresentations during the merger discussions between XIT
         and the Company. In February 1999, Elk filed suit against the Company,
         the current Chairman and counsel to the Company in connection with a
         stop transfer placed by the Company on certain common shares then held
         by Elk. Elk is described in the litigation as a Bahamian corporation
         with an investment office in Galveston County, Texas. Mr. Dror
         stipulated in the litigation that he manages the affairs of Elk in the
         United States.

                  On March 1, 1999, the parties entered into a settlement
         agreement which terminated all of the foregoing actions. Pursuant to
         the terms of the settlement agreement, the Company cancelled 750,000
         options to purchase the Company's common stock formerly held by Elk and
         issued to Elk warrants to purchase 1,000,000 shares of the Company's
         restricted common stock. Additionally, the Company issued 100,000
         shares of its restricted common stock to Elk and 25,000 shares each to
         two other parties to the settlement agreement. The Company also agreed
         to pay certain legal expenses, totaling $60,000, over a period of six
         months. The aggregated fair value of the settlement was approximately
         $130,000 and is reflected in the Company's consolidated financial
         statements as of December 31, 1998.

         SCHEINFELD V. MICROTEL INTERNATIONAL, INC.

                  In October 1996, David Scheinfeld brought an action in the
         Supreme Court of the State of New York, County of New York, to recover
         monetary damages in the amount of $300,000 allegedly sustained by the
         failure of the Company, its stock transfer agent and its counsel to
         timely deliver and register 40,000 shares of common stock purchased by
         Mr. Scheinfeld. The Company was informed by Mr. Scheinfeld that in
         order to settle his claims, the Company would have to issue him
         unrestricted shares of common stock. Since, in the absence of
         registrations, the Company could not issue unrestricted shares, the
         Company answered Mr. Scheinfeld's motion and sought to compel him to
         serve a complaint upon the defendants. On June 30, 1997, the complaint
         was served, and the Company has subsequently answered, denying the
         material allegations of the complaint. In August 1997, the Company
         served discovery requests on Mr. Scheinfeld, who was initially
         obligated to respond by September 12, 1997. Several court scheduling
         and preliminary settlement conferences were held during 1998 with no
         definitive outcome. A court arranged settlement conference scheduled
         for May 11, 1999 was rescheduled to June 21, 1999 and discovery is
         presently anticipated to be completed during June 1999.

                  Although the ultimate outcome of this matter cannot be
         predicted with certainty, pending actual resolution, management
         believes the disposition of this matter will not have a material
         adverse affect on the Company's consolidated financial position,
         results of operations or cash flows.


                                      -9-

<PAGE>



                          MICROTEL INTERNATIONAL, INC.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


(5)      ACQUISITION AND DISPOSITION OF BUSINESSES

                  On January 31, 1999, the Company exercised an option to
         purchase 1,738,159 shares or 41.4% of the then outstanding common stock
         of Digital Transmission Systems, Inc. ("DTS") from a private company in
         exchange for 1,000,000 shares of common stock of the Company. This
         option was granted to the Company on December 31, 1998 in exchange for
         warrants (with a fair value of approximately $55,000) to purchase
         152,381 shares of the Company's common stock at $0.66 per share for
         five years. The Company does not consolidate the operating results of
         DTS but accounts for its interest in DTS' operating results using the
         equity method.

                  On March 31, 1999, the Company's HyComp, Inc. subsidiary
         ("HyComp"), a manufacturer of hybrid, thin film and flip-chip assembly
         circuits, entered into a definitive agreement to sell, effective as of
         March 31, 1999, substantially all of it assets and liabilities to
         SatCon Technology Corporation, a public company. HyComp completed the
         sale on April 19, 1999 and received $750,000 in cash and a royalty on
         certain future sales of the HyComp business and was reimbursed
         approximately $85,000 for certain expenses paid by HyComp between March
         31, 1999 and the closing. The proceeds from this sale were used to
         partially repay amounts due under certain notes payable and other
         current debt.

                  The sale resulted in a gain of approximately $331,000 which is
         included in the results of operations for the three months ended March
         31, 1999. Summarized below are unaudited pro forma financial results of
         operations of the Company as though the assets and liabilities had been
         sold at the beginning of 1999.

<TABLE>
<CAPTION>
                 <S>                                       <C>
                 Net sales                                 $     7,054,000
                 Net loss                                  $    (1,183,000)
                 Basic and diluted loss per share          $          (.09)
</TABLE>

(6)      NEW ACCOUNTING PRONOUNCEMENT

                  Statement of Financial Accounting Standards No. 133,
         "Accounting for Derivative Financial Instruments and Hedging
         Activities" ("SFAS 133") issued by the FASB is effective for all fiscal
         quarters of fiscal years beginning after June 15, 1999. SFAS 133
         provides a comprehensive and consistent standard for the recognition
         and measurement of derivatives and hedging activities. The Company does
         not expect adoption of SFAS 133 to have a material effect on its
         financial position or results of operations.


                                      -10-

<PAGE>

                          MICROTEL INTERNATIONAL, INC.

                NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


(7)      REPORTABLE SEGMENTS

                  Through March 31, 1999, the Company had three reportable
         segments: Instrumentation and Test Equipment, and Subsystem Assemblies,
         and Circuits. The Instrumentation and Test Equipment segment operates
         principally in the U.S. and European markets and designs, manufactures
         and distributes telecommunications test instruments and voice and data
         transmission and networking equipment. The Components and Subsystems
         Assemblies segment operates in the U.S., European and Asian markets and
         designs, manufactures and markets information technology products,
         including input and display components, subsystem assemblies, and power
         supplies. The Circuits Sector operated principally in the U.S. market
         and designed, manufactured and marketed hybrid microelectronic and
         other circuits through the 1st quarter of 1999 (see also Note 1 above).

                  The Company evaluates performance based upon profit or loss
         from operations before income taxes exclusive of nonrecurring gains and
         losses. The Company accounts for intersegment sales at prices
         negotiated between the individual segments.

                  The Company's reportable segments are comprised of operating
         entities offering the same or similar products to similar customers.
         Each segment is managed separately because each business has different
         customers, and different design, manufacturing and marketing
         strategies.

                  There were no differences in the basis of segmentation
         or in the basis of measurement of segment profit or loss from the
         amounts disclosed in the Company's consolidated financial statements
         included in its 1998 Annual Report on Form 10-K.

                  Selected financial data for each of the Company's operating
         segments is shown below.

<TABLE>
<CAPTION>
                                             THREE MONTHS ENDED    THREE MONTHS ENDED
                                               MARCH 31, 1999        MARCH 31, 1998
                                             ------------------    ------------------
       <S>                                   <C>                   <C>
       SALES FROM EXTERNAL CUSTOMERS:
             Instruments                      $      3,708,000       $      4,190,000
             Components                              2,918,000              2,525,000
             Circuits                                  884,000              3,027,000
                                             ------------------    ------------------
                                              $      7,510,000       $      9,742,000
                                             ------------------    ------------------
                                             ------------------    ------------------

       INTERSEGMENT SALES:
             Instruments                      $             --       $             --
             Components                                 60,000                178,000
             Circuits                                  181,000                226,000
                                             ------------------    ------------------
                                              $        241,000       $        404,000
                                             ------------------    ------------------
                                             ------------------    ------------------
</TABLE>


                                      -11-

<PAGE>




                         MICROTEL INTERNATIONAL, INC.

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS


(7)      REPORTABLE SEGMENTS (CONTINUED)

<TABLE>
<CAPTION>
                                             THREE MONTHS ENDED    THREE MONTHS ENDED
                                               MARCH 31, 1999        MARCH 31, 1998
                                             ------------------    ------------------
       <S>                                   <C>                   <C>
       SEGMENT PROFITS
             Instruments                      $       (781,000)      $       (190,000)
             Components                                512,000                149,000
             Circuits                                 (387,000)              (858,000)
                                             ------------------    ------------------
                                              $       (656,000)      $       (899,000)
                                             ------------------    ------------------
                                             ------------------    ------------------
<CAPTION>
                                               MARCH 31, 1999      DECEMBER 31, 1998
                                             ------------------    ------------------
       <S>                                   <C>                   <C>
       SEGMENT ASSETS
             Instruments                      $      9,439,000       $     10,234,000
             Components                              7,133,000              7,193,000
             Circuits                                2,421,000              2,737,000
                                             ------------------    ------------------
                                              $     18,993,000       $     20,164,000
                                             ------------------    ------------------
                                             ------------------    ------------------
</TABLE>

                  The following is a reconciliation of the reportable segment
         loss and assets to the Company's consolidated totals.

<TABLE>
<CAPTION>

                                                    THREE MONTHS ENDED       THREE MONTHS ENDED
                                                      MARCH 31, 1999           MARCH 31, 1998
                                                    ------------------       ------------------
 <S>                                                <C>                      <C>
 Loss
 ----
 Total loss for reportable segments                 $         (656,000)       $        (899,000)
 Unallocated amounts:
    Gain on sale of assets of subsidiary                      (331,000)                (670,000)
    Equity in earnings of unconsolidated
       affiliates                                             (540,000)                 (10,000)
    Unallocated general corporate expenses                   1,182,000                  694,000
                                                    ------------------       ------------------
 Consolidated loss before income taxes              $         (967,000)       $        (933,000)
                                                    ------------------       ------------------
                                                    ------------------       ------------------
<CAPTION>
                                                      MARCH 31, 1999         DECEMBER 31, 1998
                                                    ------------------       ------------------
 <S>                                                <C>                      <C>

 Assets
 ------
    Total assets for reportable segments             $      18,993,000        $      20,164,000
    Other assets                                             2,584,000                1,078,000
                                                    ------------------       ------------------
 Total consolidated assets                          $       21,577,000        $      21,242,000
                                                    ------------------       ------------------
                                                    ------------------       ------------------
</TABLE>


                                      -12-
<PAGE>

                          MICROTEL INTERNATIONAL, INC.

                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                      CONDITION AND RESULTS OF OPERATIONS

WHEN USED IN THIS MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION 
AND RESULTS OF OPERATIONS, THE WORDS "MAY," "WILL," "EXPECT," "ANTICIPATE," 
"CONTINUE," "ESTIMATE," "PROJECT," "INTEND", "SHOULD," "BELIEVE" AND SIMILAR 
EXPRESSIONS ARE INTENDED TO IDENTIFY FORWARD-LOOKING STATEMENTS WITHIN THE 
MEANING OF SECTION 27A OF THE SECURITIES ACT OF 1933 AND SECTION 21E OF THE 
SECURITIES EXCHANGE ACT OF 1934 REGARDING EVENTS, CONDITIONS AND FINANCIAL 
TRENDS THAT MAY AFFECT THE COMPANY'S FUTURE PLANS OF OPERATIONS, BUSINESS 
STRATEGY, OPERATING COSTS AND FINANCIAL POSITION. PROSPECTIVE INVESTORS, 
READERS OR OTHER USERS OF THIS REPORT ARE CAUTIONED THAT ANY FORWARD-LOOKING 
STATEMENTS ARE NOT GUARANTEES OF FUTURE PERFORMANCE AND ARE SUBJECT TO RISKS 
AND UNCERTAINTIES AND THAT ACTUAL RESULTS MAY DIFFER MATERIALLY THAN THOSE 
INCLUDED WITHIN THE FORWARD-LOOKING STATEMENTS AS A RESULT OF VARIOUS FACTORS.

RESULTS OF OPERATIONS

NET SALES

         Consolidated net sales for the first quarter of 1999 decreased by 
approximately $2,232,000 or 22.9% compared with the same period in the prior 
year. This decrease in sales was comprised of:

     -    The sale of the Company's XCEL Arnold Circuits, Inc. subsidiary 
          ("XCEL Arnold") as of March 31, 1998.
     -    A decline in the net sales of the Test Equipment sector and the 
          remainder of Circuits sector.
     -    An increase in the net sales of the Components sector.

         The table below sets forth the composition of consolidated net sales 
by business sector, separately identifying the operations of XCEL Arnold for 
the three months ended March 31, 1999 and 1998.

<TABLE>
<CAPTION>
                                               MARCH 31,             MARCH 31,
                                                 1999                  1998                  VARIANCE
                                                                                        INCREASE/(DECREASE)
Sector                                                        (DOLLARS IN THOUSANDS)                           PERCENT
- ------                                   ------------------------------------------------------------------   ---------
<S>                                      <C>                    <C>                    <C>                    <C>
Test Equipment                                 $      3,708          $      4,190          $       (482)        (11.5)%
Components                                            2,918                 2,525                   393          15.6%
Circuits                                                884                 1,517                  (633)        (41.7)%
XCEL Arnold (sold 3/31/98)                               --                 1,510                (1,510)       (100.0)%
                                                -----------           -----------           ------------
Total Sales                                    $      7,510          $      9,742          $     (2,232)        (22.9)%
                                                -----------           -----------           ------------
                                                -----------           -----------           ------------
</TABLE>


                                      -13-

<PAGE>

         During the first quarter of 1999, the Test Equipment sector 
experienced a decrease in net sales in both the U.S. and French business 
operations, which was principally the result of the decreased sales of test 
instruments in both markets and a decline in sales in the French operation of 
networking products and services. The decline in test instrument sales was 
substantially the result of nominal sales of older test instrument product 
lines in the first quarter of 1999 as these products had reached the end of 
their life by the end of 1998. While domestic sales of the sector's newer 
test instrument product line (introduced during the first quarter of 1998) 
increased in the first quarter of 1999 over the same period in 1998, this 
increase was insufficient to offset the lack of revenue from the older 
products in the first quarter of 1999.

         In the U.S. market, capital equipment budgets for this sector's 
customers are usually established in the months of January and February and 
consequently, purchases by such customers is traditionally lower than average 
in the first calendar quarter. In the French business operation, test 
instrument sales were impacted by the decision of a significant customer to 
delay the anticipated purchase of test instruments. In the French networking 
business operations, several major suppliers of networking equipment have 
merged and one such supplier has introduced new equipment models, causing a 
temporary delay due to retraining of personnel and business partners. To 
lessen dependency on products from these now merged suppliers, the French 
operation has recently added a new line of networking products to its 
offering and began to obtain orders at the end of the first quarter.

         The increase in net sales in the Component sector was substantially 
the results of increased sales of custom power supply products manufactured 
at the sector's XCEL Power Systems ("XPS") in the U. K. Net sales of the 
sector's other products remained essentially constant from the first quarter 
of 1998. The backlog for U.K. business operations, which peaked at 
approximately $6.4 million in July 1998, has steadily decreased thereafter as 
product delivery has occurred. During the three months ended March 31, 1999, 
the backlog for U.K. operations decreased significantly from approximately 
$5.4 million at December 1998 to approximately $3.7 at March 1999. This 
decrease was the result of the cancellation of one significant order and a 
change in the scope of another. Net sales of the sector's other products 
increased slightly compared to the first quarter of 1998 and are anticipated 
to remain at a level comparable with the first quarter of 1999 throughout the 
remainder of the current year.

         Overall Circuits sector sales, excluding XCEL Arnold, decreased as 
sales for both XIT's XCEL Etch-Tek division ("Etch-Tek") and its HyComp, Inc. 
subsidiary ("HyComp") decreased approximately $630,000 in the first quarter 
1999 compared with sales levels for the same period in 1998. The sales at 
Etch-Tek are not expected to return to former levels in the foreseeable 
future and the Company has instituted significant cost reduction measures to 
bring the operation's overhead expenses more into line with anticipated 
internal requirements and outside customer sales levels. Additionally, the 
backlog of HyComp had fallen by approximately 50% during the later half of 
1998 resulting in reduced first quarter 1999 sales. As a consequence of this 
expected continuing reduced level of sales, the Company sold substantially 
all the assets of the HyComp business effective as of March 31, 1999 (see 
Note 6 to the Condensed Consolidated Financial Statements included elsewhere 
herein).

         The sale of substantially all the assets of the HyComp subsidiary 
completed the Company's planned exit of the Circuits business and commencing 
in the second calendar quarter of 1999 Etch-Tek, the Company's remaining 
circuit business operation which has been retained principally to provide 
manufacturing capability to the Company's Components and Test Equipment 
sectors, has been consolidated with the Company's Components sector.


                                      -14-

<PAGE>

GROSS PROFIT

         The composition of consolidated gross profit by business sector and 
the percentages of related net sales are as follows for the three months 
ended March 31, 1999 and 1998.

<TABLE>
<CAPTION>
                                                      MARCH 31,                          MARCH 31,
                                                        1999                               1998
                                                        ----                               ----
                                                               (DOLLARS IN THOUSANDS)
<S>                                        <C>                   <C>          <C>                  <C>
Sector
- ------
Test Equipment                             $   1,452             39.2%        $   1,649            39.4%
Components                                     1,083             37.1%              690            27.3%
Circuits                                          71              8.0%             (103)           (3.4)%
                                            --------                           ---------
Total Gross Profit                         $   2,606             34.7%        $   2,236            23.0%
                                            --------                           ---------
                                            --------                           ---------
</TABLE>

         Despite the decline in net sales, consolidated total gross profit 
increased by $370,000 in the first quarter of 1999 compared with 1998 because 
of the absence of sales in 1999 of XCEL Arnold that had negative gross profit 
in 1998 and the increase in gross profit experience by the Components sector 
resulting from both an increase in net sales and an increase in gross profit 
margin percent. Overall consolidated gross profit as a percentage of net 
sales increased 11.7% percentage points, or 50.9%, from the first quarter of 
1998 to the first quarter of 1999 due to the higher margins experienced by 
both the Component and Circuits sectors. Gross profit margin percentages in 
the Test Equipment Sector remained constant from 1998 to 1999 while that 
sector's net sales declined resulting in lower gross profit.

         The improvement in gross profit percentage for the Components Sector 
resulted principally from:

     -    a favorable product mix shift to higher margin products sold by XPS.
     -    substantial reductions in manufacturing overhead costs in the sector's
          domestic business operations.
     -    the elimination,  through closure and sale of two domestic product 
          lines which experienced  negative gross profit in 1998.

         The increase in gross profit for the Circuits Sector was principally 
the result of the sale of XCEL Arnold and the associated avoidance of 
continued negative margins at that operation which occurred in the first 
quarter of 1998.

OPERATING EXPENSES

         Operating expenses for the three months ended March 31, 1999 and 
1998 were comprised of the following:

<TABLE>
<CAPTION>
                                                    MARCH 31,      MARCH 31,
                                                       1999           1998
                                                       ----           ----
<S>                                               <C>            <C>
Commissions                                       $       250    $       387
Other selling                                             937          1,096
                                                  -----------    -----------
Total selling expense                                   1,187          1,483
General & administrative expense                        2,529          1,636
                                                  -----------    -----------
Total selling, general & administrative           $     3,716    $     3,119
                                                  -----------    -----------
                                                  -----------    -----------
Engineering & product development                 $       558    $       571
                                                  -----------    -----------
                                                  -----------    -----------
</TABLE>


                                      -15-

<PAGE>

         Total selling expense as a percentage of net sales was 15.8% and 
15.2% for the three months ended March 31, 1999 and 1998, respectively. 
Commissions as a percentage of sales decreased slightly from 4.0 % in 1998 to 
3.3% in 1999 as a result of the decrease in commission expense associated 
with the decrease in Circuits sector net sales. In contrast to Components 
Sector sales which are primarily achieved through direct selling, the 
majority of Circuits Sector sales are made through manufacturer 
representatives. The decrease in other selling expense from the first quarter 
of 1998 to the first quarter of 1999, which consists of sales and marketing 
departmental costs, occurred principally in the Circuits sector, again 
principally as a result of the sale of XCEL Arnold.

         General and administrative expenses represent not only those costs 
associated with general corporate overhead but also reflects the dispersion 
of the Company's business operations onto three continents as well as the 
broad diversity of products which are produced in each of the local markets 
served by those business operations. General and administrative expense 
increased by $893,000 in the first quarter of 1999 compared with the first 
quarter of 1998. This net increase is principally comprised of:

       -      Investor relations expenses totaling approximately $522,000
              associated with the Company's program to retain the listing of its
              common stock on the Nasdaq SmallCap-SM- Market ("Nasdaq"). These
              non-cash expenses were attributable to the issuance of common
              stock and warrants in connection with services provided by third
              parties in support of this effort. Despite this effort, the
              trading price of the Company's common stock was unable to meet the
              minimum listing maintenance requirement and was removed from
              Nasdaq effective May 12, 1999 (see "Liquidity and Capital
              Resources"). The Company does not expect to incur such expenses
              again in the foreseeable future.

       -      Expense of approximately $193,000 in connection with the Company's
              agreement to a one-time increase in the number of shares of common
              stock to be issued, pursuant to certain individual Contingent
              Stock Agreements, to two of the former owner's of Critical
              Communications, Inc. which the Company acquired in October 1997.
              The Company made this one-time adjustment to ensure the retention
              of the engineering and product development services of the former
              owners.
 
       -      General increase in labor expense of approximately $167,000 for 
              the Components Sector.

         Engineering and product development costs originated principally 
from the research and product development activities of the Test Equipment 
Sector and were comparable in the three months ended March 31, 1999 and 1998.

OTHER INCOME AND EXPENSE

         The decrease in interest expense of $48,000 in the first quarter of 
1999 compared to 1998 resulted principally from decreased average borrowings 
during the respective periods. The increase in the first quarter of 1999 in 
other expense (income), net resulted principally from the equity in the 
earnings of the unconsolidated affiliate acquired on January 31, 1999 (see 
Note 5 to Notes to Consolidated Condensed Financial Statements included 
elsewhere herein and "Liquidity and Capital Resources"). Other income for the 
three months ended March 31, 1999 and 1998 also included gains on the sale of 
HyComp in the amount of $331,000 and XCEL Arnold in the amount of $670,000, 
respectively.


                                      -16-

<PAGE>

INCOME TAXES

         Income taxes were nominal in both respective periods and domestic 
income tax obligations, consist primarily of minimum state tax payments as 
the Company is in a loss carryforward position for Federal income tax 
purposes. As a result of its merger with XIT in 1997, the Company experienced 
a more than 50% ownership change for federal income tax purposes. As a 
result, an annual limitation was placed upon the Company's ability to realize 
the benefit of its net operating loss and credit carryforwards. The amount of 
this annual limitation, as well as the impact of the application of other 
possible limitations under the consolidated return regulations, cannot 
presently be definitively determined. Management believes sufficient 
uncertainty exists regarding the realizability of the deferred tax asset 
items and, accordingly, a valuation allowance in an amount equal to the net 
deferred tax asset amount has been previously recorded.

LIQUIDITY AND CAPITAL RESOURCES

         Cash of $151,000 was used in operating activities in the first three 
months of 1999 versus cash of $1,331,000 used in the first three months of 
1998. This decrease in cash use was caused principally by the improvement in 
results of operations, as adjusted for non-cash items, supplemented by 
collection of accounts receivable during the first quarter of 1999. 
Significant cash used in operations in the first quarter of 1998 was consumed 
by XACI to fund continued operating losses until its sale at the end of the 
quarter. Improvements in results from operations for the first quarter of 
1999 occurred principally as a result of the substantial improvement in gross 
profit margins as described above. Capital expenditures in the first quarter 
were nominal and are not expected to be significant during the remainder of 
1999. The Company financed its cash requirement for operating activities 
through a net increase short term borrowings under its credit facilities.

         On May 12, 1999, the Company's Nasdaq listing was discontinued and 
the Company's common stock thereafter has been listed on the OTC Bulletin 
Board-Registered Trademark-. As a consequence of such delisting, the Company 
could likely find it more difficult to obtain capital through an equity 
offering of its stock.

ACQUISITION AND DISPOSITION OF BUSINESSES

         On January 31, 1999, the Company exercised an option to purchase 
1,738,159 shares or 41.4% of the then outstanding common stock of Digital 
Transmission Systems, Inc. ("DTS") from a private company in exchange for 
1,000,000 shares of restricted common stock of the Company. This option was 
granted to the Company on December 31, 1998 in exchange for warrants (with a 
fair value of approximately $55,000) to purchase 152,381 shares of the 
Company's restricted common stock at $0.66 per share for five years. DTS was 
founded in 1990 and is a publicly-traded company with its headquarters near 
Atlanta, Georgia. It designs, manufactures and markets electronic products 
used to build, access and monitor high-speed telecommunications networks 
worldwide. DTS's primary customers include domestic and international 
wireless service providers, telephone service providers and private wireless 
network users.

         This acquisition provides the Company with a wireless transmission 
product which is complementary to the Company's wireline transmission 
products and affords both the Company and DTS the opportunity to market both 
company's product lines to their respective customer bases. The acquisition 
also establishes a relationship which affords the Company the opportunity to 
build DTS' products in lieu of the use of outside contract manufacturers thus 
providing DTS with greater 


                                      -17-

<PAGE>

flexibility and control of the production of its products and affording the 
Company the opportunity to employ certain underutilized plant capacity by 
building certain DTS products.

         Effective as of March 31, 1999, the Company sold substantially all 
the assets of its HyComp subsidiary and received $750,000 in cash as 
consideration and reimbursement of $85,000, representing severance expenses 
paid by HyComp to certain of its employees in connection with the sale, upon 
the closing of the sale in April. The cash received was primarily utilized to 
reduce certain long and short-term borrowings and other current debt.

         While the Company has been successful in implementing its strategy, 
specific needs for and timing of any subsequent financing arrangements will 
depend upon results of operations, acquisition opportunities, and other 
unforeseen factors which cannot presently be predicted. There can be no 
assurance that such financing arrangements will either be available or be 
available on terms and conditions acceptable to the Company. If available, 
any additional equity financing arrangements may be dilutive to the Company's 
stockholders and any debt financing may contain restrictive covenants and 
additional debt service requirements which could adversely affect the 
Company's operating results.

LEGAL PROCEEDINGS

         There is one legal proceeding pending against the Company (see Note 
4 to the Consolidated Condensed Financial Statements included elsewhere 
herein). As of the date hereof, management believes that the outcome of this 
pending proceeding will not have a material adverse effect on the financial 
position, results of operations or cash flows of the Company.

YEAR 2000

         The Company continues its assessment of the potential impact of the 
Year 2000 issue on its (i) computer applications and operating systems, (ii) 
equipment which uses embedded software, (iii) products sold to customers and 
(iv) interactions with third parties in order to determine the Company's 
state of readiness; costs to address the Company's Year 2000 issues; risks of 
the Company's Year 2000 issues; and any necessary contingency plans. Certain 
of the Company's telephone test and transmission software-driven products 
utilize computer calendar/clock data and are presently Year 2000 compliant. 
Additionally, information regarding available upgrades necessary to enable 
previous versions of such products to be made Year 2000 compliant have been 
made available to purchasers. The majority of the products produced by the 
Company do not utilize computer calendar/clock data and consequently have no 
potential Year 2000 problems.

         At certain of its domestic facilities, the Company is currently 
installing accounting and operations management computer applications which 
are Year 2000 compliant and which operate on computer operating systems which 
are also Year 2000 compliant. The Company estimates that the completion of 
its conversion to such computer systems will be completed in the first half 
of 1999. The Company did not initiate such changes in application and 
operating software systems in order to accommodate the Year 2000 issue but 
rather to upgrade and enhance its management information systems capability. 
As a part of its selection criteria, the Company considered the impact of the 
Year 2000 issue.

         The Company is currently developing assessment processes to finalize 
its review of internal Year 2000 issues and expects to shortly begin an 
evaluation of any potential Year 2000 issues related to third parties. While 
the Company currently believes that the impact of the Year 2000 issue will 
not have 


                                      -18-

<PAGE>

a material effect on the Company's operations or financial condition, its 
assessment of this issue is not yet complete and therefore uncertainty exists 
as to whether material Year 2000 issues exist.

EFFECTS OF INFLATION

         The impact of inflation and changing prices has not been significant 
on the financial condition or results of operations of either the Company or 
its various operating subsidiaries.

EURO CONVERSION

         The Company has operating subsidiaries located in France and the 
U.K. with combined net sales from these operations in the first three months 
of 1999 approximating 50% of total Company net sales. Net sales from the 
French subsidiary participating in the Euro conversion were 31% of the 
Company's net sales. The Company continues to review the impact of the Euro 
conversion on its operations.

         In 1998, the Company's European operations took steps to ensure 
their capability of entering into Euro transactions as of January 1, 1999. No 
material changes to information technology and other systems were necessary 
to accommodate these transactions as such systems previously had the 
capability to utilize multiple currencies.

         While it is difficult to assess the competitive impact of the Euro 
conversion on the Company's European operations, at this time, the Company 
does not foresee any material impediments in its ability to compete for 
orders from customers requesting pricing using the new exchange rate. Since 
the Company has no significant direct sales between its U.S. operations and 
Europe, exchange rate risk is regarded as nominal.

OUTLOOK FOR THE COMPANY

         From the merger with XIT at the end of March 1997 through early July 
1998, the Company directed its attention to stabilizing its financial 
condition and improving its operating results. In addition, during the second 
half of 1997 and the first quarter of 1998, the Company expended considerable 
management time and effort to divest itself of the XCEL Arnold operation 
which, due to its substantial operating losses, severely constricted the 
Company's cash position. The Company's failure to maintain the requisite 
financial position and consequential default on its major bank debt financing 
agreement, which was eliminated in early July 1998 by the consolidated credit 
facility referenced above, resulted principally from the operating losses 
incurred at XCEL Arnold. The time and effort to manage that situation coupled 
with efforts to obtain a replacement credit facility absorbed considerable 
management attention. Nonetheless, with two exceptions, all operating units 
experienced positive operating income, before interest and miscellaneous 
expense/(income), in the second quarter of 1998. Additionally, the Company 
added $1.8 million in cash from a private equity placement. As of March 31, 
1999, the Company sold substantially all the assets of its HyComp, Inc. 
subsidiary, which sale closed on April 19, 1999. Also, the sale of the real 
property in which the Company's XIT subsidiary owns a 50% interest is planned 
for late in 1999 or early 2000.

         The Company's overall strategy is to expand its Test Equipment 
sector through the acquisition and/or development of new products, product 
lines and/or separate operating companies, such as its recent acquisition of 
41% of DTS in January 1999, while concurrently continuing to evaluate 
existing lower-margin or loss operations elsewhere throughout the Company, 
with a view toward divestment 


                                      -19-

<PAGE>

and downsizing so as to redirect capital to the higher margin Test Equipment 
sector. In addition, the Company will continue to seek to maximize short to 
intermediate term profitability on existing maturing product lines in all 
sectors through price increases and lower operating costs. Over the last 
year, the Test Equipment sector in the United States market has successfully 
acquired and integrated the products of a state-of-the-art, customer-premises 
hand-held test equipment manufacturer located in St. Charles, Illinois. The 
acquired products have replaced existing, aged products and, in a short 
period of time, have become a significant portion of the net sales of the CXR 
U.S. operation. Production of this product line was transferred to and 
consolidated with the CXR Telcom facility in Fremont, California and the St. 
Charles facility was repositioned as an engineering, R&D and customer support 
center. Additionally, the French Test Equipment subsidiary has begun to 
market a broader range of test, transmission and networking products sourced 
through licensing, reseller and other agreements. These actions, in 
conjunction with the reduction of lower margin Circuits sector business, the 
sale of the domestic display business, and the restructured marketing focus 
in the Components sector on higher margin products, have resulted in the 
Company reducing its net cash used in operating activities in the first 
quarter of 1998 of $1,331,000 to cash used of $151,000 in the first quarter 
of 1999. Although there can be no assurances, the Company believes continued 
improvement in operating results will continue throughout 1999.

         In the US Test Equipment Sector, the recent completion of mergers of 
various Regional Bell Operating Companies has begun to produce new 
opportunities. The consolidation of Southwest Bell and Pacific Bell is now 
complete and release of equipment purchases has once again returned to 
traditional levels. Although the NYNEX and Bell Atlantic merger had initially 
created some uncertainty and delayed capital equipment purchases, this merger 
now affords the Company the opportunity to provide the combined entity with 
the Company's newer test equipment products. Domestic sales of transmission 
products are expected to improve with the introduction of Remote Access 
Server products for Internet applications as well as trial systems for other 
transmission products which are currently in place at SBC Communications and 
GTE. SBC's Pacific Bell subsidiary has purchased product for its San Diego 
and Anaheim locations following the trial and additional orders are expected 
throughout the remainder of the current year and thereafter. Additionally, 
in-house efforts are being directed toward developing software which will 
allow the recently acquired test equipment products to be marketed in both 
Europe and Latin America.

NEW ACCOUNTING PRONOUNCEMENTS

         Statement of Financial Accounting Standards No. 133, "Accounting for 
Derivative Financial Instruments and Hedging Activities" ("SFAS 133") issued 
by the FASB is effective for all fiscal quarters of fiscal years beginning 
after June 15, 1999. SFAS 133 provides a comprehensive and consistent 
standard for the recognition and measurement of derivatives and hedging 
activities. The Company does not expect adoption of SFAS 133 to have a 
material effect on its financial position or results of operations.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

         None


                                      -20-

<PAGE>

PART II - OTHER INFORMATION

Item 1.  Legal Proceedings

         No material new developments. See Note 4 - Litigation in the
         accompanying unaudited consolidated condensed financial statements and
         Legal Proceedings section of Item 3 of the Company's 1998 Annual Report
         on Form 10-K for a description of previously reported proceedings.

Item 2.  Changes in Securities and Use of Proceeds

         None.

Item 3.  Defaults upon Senior Securities

         None.

Item 4.  Submission of Matters to a Vote of Security Holders

         None.

Item 5.  Other Information

         None.

Item 6.  Exhibits and Reports on Form 8-K

         (a)  Exhibits:

              Exhibit 10.50 - Asset Purchase Agreement between HyComp, Inc. 
              and HyComp Acquisition Corp., c/o SatCon Technology Corporation, 
              dated March 31, 1999.

              Exhibit 27 - Unaudited Financial Data Schedule for the three
              months ended March 31, 1999.

         (b)  Reports on Form 8-K:

              One report on Form 8-K dated January 31, 1999 under Item 5 - Other
              was filed on February 11, 1999.


              

                                      -21-

<PAGE>

                                   SIGNATURES

                  Pursuant to the requirements of the Securities Exchange Act 
of l934, the registrant has duly caused this report to be signed on its 
behalf by the undersigned thereunto duly authorized.

                                MicroTel International, Inc.


May 14, 1999                    /s/ Carmine T. Oliva                        
                                --------------------------------------------
                                Carmine T. Oliva
                                Chief Executive Officer
                                (Principal Executive Officer)



                                 /s/ James P. Butler                         
                                --------------------------------------------
                                 James P. Butler
                                 Chief Financial Officer
                                 (Principal Accounting and Financial Officer)


                                      -22-


<PAGE>

                               ASSET PURCHASE AGREEMENT



      ASSET PURCHASE AGREEMENT DATED AS OF MARCH  31, 1999 BY AND BETWEEN
HYCOMP, INC. OF 165 CEDAR HILL STREET, MARLBOROUGH, MASSACHUSETTS 01752 (THE
'SELLER') AND HYCOMP ACQUISITION CORP., C/O SATCON TECHNOLOGY CORPORATION,  161
FIRST STREET, CAMBRIDGE, MASSACHUSETTS  02141 (THE 'PURCHASER'), with reference
to the following RECITALS:


      A.    Seller is in the business of manufacturing of hybrid circuits, thin
            film circuits and flip chip assembly;


      B.    Purchaser wishes to purchase certain equipment and other assets
            which are used by Seller in its business operations, and Seller
            desires to sell such assets.


NOW THEREFORE, in consideration of the recitals and of the respective covenants,
representations, warranties, and agreements herein contained, and intending to
be legally bound hereby, the parties hereby agree as follows:


      1.    PURCHASE AND SALE

            1.1.  AGREEMENT TO SELL.      At the Closing hereunder (as defined
in Section 2.1) and except as specifically provided in Section 1.3, Seller 
shall grant, sell, convey, assign, transfer and deliver to Purchaser, all 
right, title and interest of Seller in and to (a) all of the tangible and 
intangible assets of Seller including those more fully identified in Section 
1.2, (b) the name "HyComp" to the extent of the ownership rights of Seller, 
if any, and all of the good will associated therewith; all of which shall be 
free and clear of all mortgages, liens, pledges, security interests, charges, 
claims, restrictions and encumbrances of any nature whatsoever (collectively 
the "Assets").


                                                                              1
<PAGE>

            1.2   INCLUDED ASSETS.      The Assets shall include, without
limitation, the following assets, properties and rights of the Seller, except 
as otherwise set forth in Section 1.3 hereof.

            (a)   all machinery, equipment, tools, furniture, furnishings,
                  leasehold improvements, goods and other tangible personal
                  property owned by Seller, and shown on Schedule 1.2(a).

            (b)   all prepaid items as shown on Schedule 1.2(b).


            (c)   all supplies, raw materials, work in process, finished goods
                  and other inventory as shown on Schedule 1.2(c).


            (d)   all right title, and interest of the Seller in and to all
                  purchase orders as shown on Schedule 1.2(d).


            (e)   all of Seller's right, title and interest in and to the name
                  "HyComp", to the extent of the ownership rights of Seller, if
                  any, subject to the terms of Section 1.3(e) hereinafter;


            (f)   all rights under any trademark, service mark, trade name or
                  copyright, whether registered or unregistered, and any
                  applications therefore;


            (g)   all technologies, methods, formulations, data bases, trade
                  secrets, know-how, inventions, and other intellectual property
                  used in  Seller's business or under development;


            (h)   all information, files, records, data, plans, contracts and
                  recorded knowledge including customer and supplier lists,
                  related to the foregoing.


                                                                              2
<PAGE>

            1.3   EXCLUDED ASSETS.      Notwithstanding the foregoing the
            Assets shall not include any of the following (the 'Excluded
            Assets'):


                  (a)   the corporate seal, Articles of Organization, minute
                        books, stock books, tax returns, books of account, 
                        accounting records or other records of Seller;


                  (b)   any cash in any of Seller's bank accounts or in transit
                        other than cash received by the Sellers on or after 
                        April 1, 1999 with respect to receivables that arise on
                        and after April 1, 1999, which Seller shall remit to 
                        Buyer promptly after the receipt thereof in accordance
                        with that certain letter executed today between Buyer
                        and Seller;


                  (c)   any accounts receivable of  Seller as shown on Schedule
                        1.3(c) other than accounts receivables which arose on
                        and after April 1, 1999;

                  (d)   any intercompany receivables of Seller as shown on
                        Schedule 1.3(d);


                  (e)   the legal entity, public entity of HyComp, Inc. or its
                        capital stock.


            It is agreed that Seller, although selling the name "HyComp"
            herewith, may continue to use the name "HyComp" in connection with
            the corporation HyComp, Inc. so long as such corporation does not
            actively conduct business under such name.  At such time as Seller
            may dissolve its corporate entity it shall retain no further right
            to the use of the name "HyComp".


                                                                              3
<PAGE>

            1.4   ASSUMPTION OF LIABILITY.      At the Closing hereunder the
      Purchaser shall assume and agree to pay, discharge or perform, as
      appropriate, the following liabilities and obligations the Seller (the
      "Assumed Liabilities"):


                  (a)   all liabilities and obligations of Seller identified on
      Schedule 1.4(a). All liabilities shall be paid promptly by Purchaser and
      in all events within the period in which each liability is due.


                  (b)   [Intentionally Omitted];


                  (c)   all liabilities under the purchase orders set forth in
                        Schedule 1.4(c);


                  (d)   all taxes of Purchaser accruing subsequent to the
                        Closing Date (as defined in Section 2.1);


                        Purchaser shall not at the Closing assume or agree to
                        perform, pay or discharge, and Seller shall remain
                        unconditionally liable for, all obligations, liabilities
                        and commitments, fixed or contingent, of Seller
                        (including without limitation, intercompany accounts
                        payable and notes payable to lenders), other than the
                        Assumed Liabilities (such liabilities, obligations and
                        commitments shall hereinafter be referred to as "Seller
                        Liabilities").


                  (e)   Liability under warranty for all rework and monetary
                        payments to the extent that in the aggregate, for all
                        such liabilities and payments shall be less than
                        $25,000.00.


      1.5   AGREEMENT TO PURCHASE.      At the Closing, Purchaser shall
      purchase the Assets from Seller in exchange for the purchase price
      payable


                                                                              4
<PAGE>

      under Section 1.6 and the assumption of liabilities and obligations of 
      Seller to the extent and as provided in Section 1.4 of this Agreement.


      1.6   PURCHASE PRICE.      As consideration for the Assets, Purchaser
      shall deliver to Seller at the Closing:


                  (a)   payment to the Seller of $750,000.00 by delivery of a
                        certified check or by wire transfer completed and with
                        funds immediately available as of the time of Closing
                        (the 'Closing Payment');

                  (b)   The Purchaser shall pay to Seller a royalty of 5% of all
                        sales made to customers of Seller who are not also
                        customers as of the Closing Date, of Purchaser
                        ('Eligible Customers') for a period of 52 weeks (the
                        "Royalty Period") subsequent to the Closing date.  The
                        Eligible Customers are those identified on Schedule
                        1.6(b) annexed hereto.  During the Royalty Period,
                        Purchaser shall provide to Seller at least quarterly
                        such records as Seller may reasonably require to account
                        for all such sales to Eligible Customers.  Payment shall
                        be made by Purchaser to Seller  after receipt of payment
                        from Eligible Customers by Purchaser on a quarterly
                        basis.


                  (c)   Amounts identified on Schedule 1.4(a) to be paid at
                        Closing, shall be paid at Closing.


      1.7   [Intentionally Omitted]


      1.8   NOTIFICATION TO CUSTOMERS.      Purchaser shall make timely
      notification in writing to all customers of Seller giving notice of
      Purchaser's purchase of assets pursuant to this agreement, such
      notification to be made no later than two (2) weeks after the Date of
      Closing.


                                                                              5
<PAGE>

      2.    CLOSING.


      2.1   TIME AND PLACE OF CLOSING.      The closing (the "Closing") of the
      sale and purchase of the Assets shall take place at 12:00 P.M., Monday,
      April 12, 1999 (the "Closing Date") at the offices of Hale and Dorr LLP,
      60 State Street, Boston, Massachusetts 02109 or at such other time as may
      be mutually agreed upon by Purchaser and Seller.

      2.2   ITEMS TO BE DELIVERED AT CLOSING.

            (a)   Purchaser shall deliver to Seller:

                  (i)   The Closing Payment;

                  (ii)  A certificate of vote evidencing approval of the
                        transactions contemplated herein; and

                  (iii) Such other documents as Seller may reasonably require;


            (b)   Seller shall deliver to Purchaser:

                  (i)   A bill of sale in customary form;

                  (ii)  A certificate of vote evidencing approval of the
                        transactions contemplated herein;

                  (iii) Such legal opinions from Seller's counsel as Purchaser
                        shall reasonably request; and

                  (iv)  Such other documents as Purchaser may reasonably
                        require.


      2.3   DELIVERY OF POSSESSION.       At the Closing Seller shall put
      Purchaser in possession and operating control of the Assets, including but
      not limited to all purchase orders, contracts, licenses, customer lists
      and all other


                                                                              6
<PAGE>

      documents, books, records, files, data and property that are part of the
      Assets.  Seller shall execute and deliver such further documents and
      instruments as Purchaser shall reasonably request from time to time in
      order to cause full possession and control of the Assets to be transferred
      and delivered to Purchaser.


      3.    REPRESENTATIONS AND WARRANTIES OF SELLER

            Seller represents and warrants to Purchaser as follows:

            3.1   CORPORATE EXISTENCE.      Seller is a corporation duly
      organized, validly existing and in good standing under the laws of the
      Commonwealth of Massachusetts.

            3.2   CORPORATE POWER; AUTHORIZATION; ENFORCEABLE OBLIGATION.
      seller has the corporate power, authority and legal right to execute,
      deliver and perform this Agreement.  The execution, delivery and
      performance of this Agreement by Seller have been duly authorized by all
      necessary corporate action. This Agreement has been, and the other
      agreements, documents and instruments required to be delivered by Seller
      in accordance with the provisions hereof ("Seller's Documents") will be,
      duly executed and delivered by Seller and this Agreement constitutes, and
      Seller's Documents when executed and delivered will constitute, the
      legal, valid and binding obligations of Seller, enforceable against
      Seller in accordance with their respective terms.

            3.3   VALIDITY OF CONTEMPLATED TRANSACTIONS, ETC.      The
      execution, delivery and performance of this Agreement by Seller and the
      consummation of the transactions contemplated hereby, does not and will
      not violate, conflict with or result in the breach of any term, condition
      or provision of, or require the consent of any other person under, (a) any
      existing law, ordinance, or governmental rule or regulation to which
      Seller is subject, (b) any judgment, order, writ, injunction, decree or
      award of any court, arbitrator or governmental or


                                                                              7
<PAGE>

      regulatory official, body or authority which is applicable to Seller, (c)
      the Articles of Organization and By-Laws, each as amended to date, of, or
      any securities issued by Seller, or (d) any mortgage, indenture,
      agreement, contract, commitment, lease, plan, permit license, or other
      instrument, document or understanding , oral or written, to which Seller
      is a party, by which Seller may have rights or by which any of the Assets
      may be bound or affected, or give any party, by which Seller may have
      rights or by which any of the Assets may be bound or affected, or give any
      party the right thereunder the right to terminate, modify, accelerate,
      cancel or otherwise change the existing rights or obligations of Seller
      thereunder.  Except as disclosed by Seller and agreed to by Purchaser on
      or before the Closing Date no authorization, approval or consent of, and
      no resignation or filing with, any governmental or regulatory official,
      body or authority is required in connection with the execution, delivery
      or performance of this Agreement by Seller.


      3.4.  FINANCIAL STATEMENTS.

            (a)   Seller has also previously delivered to Purchaser its Current
                  unaudited Balance Sheet for February 28,  1999, (the Current
                  Financial Statement") attached as Schedule 3.4(a). The
                  Current Financial Statement will be prepared in accordance
                  with generally accepted accounting principles applied
                  consistently with past practice, and have been certified by
                  the Seller's comptroller in the case of the Current Financial
                  Statements.

            (b)   The Financial Statements for February and March fairly
                  present, as of their respective dates, the financial condition
                  of assets and liabilities of Seller; with respect to the
                  contracts and commitments for the sale of goods or the
                  provision of services by Seller, the Financial Statements
                  contain and reflect adequate reserves, which


                                                                              8
<PAGE>

                  are consistent with previous reserves taken, for all
                  reasonably anticipated material losses and costs and expenses.

      3.5   ABSENCE OF UNDISCLOSED LIABILITIES. Except as and to the extent
      (a) reflected and reserved in the Current Balance Sheet, (b) set forth
      on Schedule 3.5 attached hereto or (c) incurred in the ordinary course
      of business after the date of the Current Balance Sheet and not material
      in amount, either individually or in the aggregate, Seller does not have
      any liability or obligation, secured or unsecured, whether accrued,
      absolute, contingent, unasserted or otherwise, affecting the Assets. For
      purposes of this Section 3.5 "material" means any amount in excess of
      $75,000.00.

      3.6   CONTRACTS AND COMMITMENTS.

                  (a)   Schedule 3.6 annexed hereto contains complete and
                        correct list and description of the following contracts
                        and agreements, whether written or oral (collectively,
                        the "Contracts"):


            (i)    Delete


            (ii)   all pledges, conditional sale or title retention agreements,
                   security agreements, equipment obligations, personal property
                   leases and lease purchase agreements relating to any of the
                   Assets to which Seller is a party or by which Seller or any
                   of its property is bound.

            (iii)  all contracts, agreements, commitments, purchase orders or
                   other understandings or arrangements to which Seller is a
                   party or by which Seller or any of its property is bound
                   which (A) involve payments or receipts by Seller of more than
                   $5,000.00 in the case of any  single contract, agreement,
                   commitment, understanding or arrangement under which full
                   performance (including payment) has


                                                                              9
<PAGE>

                   not been rendered by all parties thereto or (B) which may
                   materially adversely affect the condition (financial or
                   otherwise) or the properties, assets, business or prospects
                   of Seller;


            (iv)   Delete


            (v)   all agency, distributor, sales representative and similar
                  agreement to which Seller is a party;


            (vi)  Delete


            (vii) all leases, whether operating, capital or otherwise, under
                  which Seller is lessor or lessee;

            (viii)any other material agreement or contract entered into by
                  Seller, including without limitation, the purchase orders
                  which have been committed to or accepted by Seller.


      (b)   Except as set forth on Schedule 3.6(b) annexed hereto:


            (i)   each Contract is a valid and binding agreement of Seller,
                  enforceable against Seller in accordance with its terms, and
                  Seller does not have any knowledge that any Contract is not a
                  valid and binding agreement of the other parties thereto;

            (ii)  Delete

            (iii) Seller is not in breach of or default under any Contract, and
                  no event has occurred which with the passage of time or
                  giving of notice or both would constitute such a default,
                  result in a loss of


                                                                             10
<PAGE>

                  rights or result in the creation of any lien, charge or
                  encumbrance, thereunder or pursuant thereto;

            (iv)  to the best knowledge of Seller, there is no existing breach
                  or default by any other party to any Contract, and no event
                  has occurred which with the passage of time or giving of
                  notice or both would constitute a default by such other
                  party, result in a loss of rights or result in the creation
                  of any lien, charge or encumbrance thereunder or pursuant
                  thereto;

            (v)   Seller is not restricted by any Contract except by government
                  regulation as part of military specifications under which
                  certain products are manufactured from carrying on its
                  business anywhere in the world; and

            (vi)  Delete

      (c)   Delete

      (d)   True, correct and complete copies of all Contracts have previously
            been delivered by Seller to Purchaser.

3.7   COMPLIANCE WITH AGREEMENTS OF LAWS.      Seller has all requisite 
licenses, permits, and certificates, including environmental, health and 
safety permits, from federal, state and local authorities necessary to 
conduct its business and own and operate its assets (collectively, the 
"Permits").  Schedule 3.7 annexed hereto sets forth a true, correct and 
complete list of all such Permits, copies of which have previously been 
delivered by Seller to Purchaser. All Permits shall inure to the benefit of 
Purchaser immediately following the Closing without the requirement of 
obtaining any consent, giving Purchaser the same rights as Seller immediately 
prior to the Closing.  Except as set forth on Schedule 3.7 annexed hereto, 
Seller has not since January 1,


                                                                             11
<PAGE>

1996 received any notice or communication from any federal, state or local
governmental or regulatory authority or otherwise of any such violation or
noncompliance.

3.8   Delete

3.9   DISCLAIMER OF ALL OTHER WARRANTIES. EXCEPT AS SET FORTH IN SECTIONS 3.1
THROUGH 3.7 HEREOF, THE ASSETS ACQUIRED BY PURCHASER HEREUNDER ARE BEING SOLD
"AS IS" AND "WHERE IS" WITH ALL FAULTS THAT MAY EXIST THEREIN.   SELLER
DISCLAIMS ANY WARRANTY OF ANY OTHER KIND, INCLUDING ANY WARRANTY THAT THE ASSETS
ARE FIT FOR A PARTICULAR PURPOSE.

3.10  SECURITY CLEARANCE.      Seller received a Facility Security Clearance 
for 165 Cedar Hill Street, Marlborough, Massachusetts 01752 dated July 24, 
1998 from the Defense Investigating Service. This clearance is due to expire 
on July 23, 1999.

4.    REPRESENTATIONS AND WARRANTIES OF PURCHASER.
            Purchaser represents and warrants to Seller as follows:

4.1   CORPORATE EXISTENCE.      Purchaser is a corporation duly organized, 
validly existing and in good standing under the laws of the State of 
Delaware.;

4.2   CORPORATE POWER; AUTHORIZATION; ENFORCEABLE OBLIGATIONS.      Purchaser 
has the corporate power, authority and legal right to execute, deliver and 
perform this Agreement.  The execution, delivery and performance of this 
Agreement by Purchaser has been duly authorized by all necessary corporate 
action.  This Agreement has been, and the other agreements, documents and 
instruments required to be delivered by Purchaser in accordance with the 
provisions hereof ("Purchaser's Documents") will be, duly executed and 
delivered by Purchaser, and this Agreement constitutes, and  Purchaser's 
Documents when executed and delivered will constitute, the legal, valid


                                                                             12
<PAGE>

and binding obligations of Purchaser; enforceable against Purchaser in 
accordance with their respective terms.

 4.3   PURCHASER OBJECTIVE.      The Purchaser acknowledges that it is aware 
and has knowledge that  shipments and  backlog of business of the Seller has 
declined in volume and that Seller shall have no liability arising from the 
sales or backlog  decline.

4.4.  NO RELIANCE.      Purchaser represents that it has conducted its own 
due diligence and it is relying solely upon such due diligence with which it 
is satisfied and it is not relying upon any representations of  Seller other 
than the representations contained herein.

5.    CONDITIONS PRECEDENT TO THE CLOSING.

5.1   LEASE OBLIGATIONS.      This Agreement is subject to Purchaser 
executing with Seller's current landlord (the "Landlord"), on or before the 
Closing Date, a new lease agreement for the period from the Closing Date to 
the end of the period of Seller's present lease and an additional period of 
five (5) years thereafter, for the premises located at 165 Cedar. Hill 
Street, Marlborough, Massachusetts 01752, and that Seller shall have no 
obligation to the Landlord during any term of Purchaser's lease or extensions 
thereof as a result of Purchasers actions or omissions post closing.

5.2   EMPLOYMENT CONTRACT OF GEORGE RILEY.      This Purchase Agreement is 
subject to the Purchaser executing with George Riley, on or before the 
Closing Date, an employment contract on terms mutually agreeable to the 
Purchaser and to George Riley.  Further, it is a condition of this Agreement 
that the Purchaser assumes all liability with respect to all employment 
benefits and obligations due to George Riley and annexed hereto on Schedule 
5.2.


                                                                             13
<PAGE>

5.3   CONDITIONS TO OBLIGATIONS OF SELLER.      The obligations of Seller to
consummate the transactions contemplated by this Agreement are subject to the
satisfaction, on or before the Closing Date, of the following conditions:

            (a)    REPRESENTATIONS AND WARRANTIES.      The representations
      and warranties of Purchaser set forth in this Agreement shall be true and
      correct in all material respects as of the date of this Agreement and as
      of the Closing Date as though made on and as of the Closing Date.

            (b)    PERFORMANCE BY THE PURCHASER.      On or before Closing Date,
      Purchaser shall have performed and complied with all agreements and
      conditions required by this Agreement.

            (c)    FORM AND CONTENT OF DOCUMENTS.      The form and content
      of all documents, certificates and other instruments to be delivered by
      Purchaser shall be reasonably satisfactory to Seller.

            (d)    LITIGATION AFFECTING CLOSING.      No court order shall have
      been issued or entered which would be violated by the consummation of the
      transactions contemplated by this Agreement.  No person or entity shall
      have commenced or threatened to commence any litigation seeking to
      restrain or prohibit, or to obtain substantial damages in connection with
      this Agreement or the transactions contemplated by this Agreement.

            (e)    PURCHASE PRICE.      Seller shall have received the Closing
      Payment constituting the purchase price for the Assets.

      5.4   CONDITIONS TO OBLIGATIONS OF PURCHASER.      The obligations of
      Purchaser to consummate the transactions contemplated by this Agreement
      are subject to the satisfaction on or before the Closing Date of the
      following conditions.


                                                                             14
<PAGE>


                   (a)  REPRESENTATIONS AND WARRANTIES.      The
      representations and warranties of Seller set forth in this Agreement
      shall be true and correct in all material respects as of the date of this
      Agreement and as of the Closing Date as though made on and as of the
      Closing Date.

                   (b)  PERFORMANCE BY SELLER.      Seller shall have performed
      and complied with all agreements and conditions required by this
      Agreement.

                   (c)  NO THREATENED OR PENDING LITIGATION.      On or before
      the Closing Date, no suit, action or other proceeding, or injunction or
      final judgment relating thereto, shall be threatened or pending before 
      any court or governmental or regulatory official, body or authority in
      which it is sought to restrain or prohibit or to obtain damages or other
      relief in connection with this Agreement or the consummation of the
      transactions contemplated hereby, and no investigation that might result
      in any such suit, action or proceeding shall be pending or threatened.

                   (d)  Delete

                   (e)  FORM AND CONTENT DOCUMENTS.      The form and content
      of all documents, certificates and other instruments to be delivered by
      Seller shall be reasonably satisfactory to Purchaser.


                   (f)  The transactions contemplated by this Agreement shall
      have been approved by all necessary corporate and stockholder action
      by Seller.

      6.    NON COMPETITION.      Seller on behalf of itself and its affiliates
      agrees that neither Seller nor its affiliates will for a period of five
      (5) years from the Closing Date either directly or indirectly engage in
      the hybrid circuit business,


                                                                             15
<PAGE>

      the thin film circuit business or the flip chip assembly business, each of
      which are businesses in which Seller is presently engaged.

      7.    TAXES.      Seller will, on a timely basis, file all tax returns
      for and pay any and all taxes which shall become due or shall have
      accrued (i) on account of the operation of the business of Seller or the
      ownership of the Assets during the period on or before the Closing Date
      or (ii) on account of the sale of the Assets (including a pro-rata
      portion of all personal property and excise taxes payable with respect to
      the Assets of Seller).

      8.    UNITED STATES GOVERNMENT PROPERTY.      Purchaser acknowledges that
      certain equipment upon Seller's premises is the property of the United
      States Government.  Such equipment is listed on Schedule 8 annexed hereto.
      At Closing Seller shall transfer all such property to the possession of
      Purchaser.  However, Seller makes no representation with regard to the
      final disposition of said property including but not limited to the length
      of time it will remain in the possession of Purchaser.

      9.    INDEMNIFICATION.

            9.1   Seller hereby indemnifies and holds harmless Purchaser and
                  its affiliates and their respective officers, directors,
                  employees and agents against all claims, damages, losses,
                  liabilities, costs and expenses (including, without
                  limitation, settlement costs and any legal, accounting or
                  other expenses for investigating or defending any actions or
                  threatened actions) reasonably incurred by such persons in
                  connection with each and all of the following:


            (a)   Any breach by Seller of any representation or warranty in
                  this Agreement;


                                                                             16
<PAGE>

            (b)   Any breach of any covenant, agreement or obligation of Seller
                  contained in this Agreement or any other agreement,
                  instrument or document contemplated by this Agreement;

            (c)   Any liability or obligation relating to a Seller Liability or
                  otherwise relating to an Excluded Asset;


            (d)   Any violation by Seller of, or any failure by Seller to
                  comply with, any law, ruling, order, decree, regulation or
                  zoning, environmental or permit requirement applicable to
                  Seller, the Assets or its business, whether or not any such
                  violation or failure to comply has been disclosed to
                  Purchaser.


            (e)   The failure of Purchaser to obtain the protections afforded
                  by compliance with the notification and other requirements of
                  the bulk sales laws in force in the jurisdictions in which
                  such laws may be applicable to either Seller or the
                  transaction contemplated by this Agreement;

            (f)   Any warranty claim or product liability claim relating to (I)
                  products manufactured or sold by Seller prior to the Closing
                  Date to the extent resulting in costs, expenses or
                  liabilities to Purchases in the aggregate in excess of
                  $25,000.

            (g)   Any tax liabilities or obligations of Seller;

            (h)   Any mortgage, lien, pledge, security interest, charge, claim,
                  restriction or encumbrance of any nature whatsoever effecting
                  or encumbering the Assets; and


                                                                             17
<PAGE>

            (i)   Any failure of Seller to comply with any applicable federal
                  or state securities laws or applicable laws relating to
                  shareholder appraisal rights.

            9.2   BY PURCHASER.      Purchaser hereby indemnifies and holds
harmless Seller and its affiliates and their respective officers, directors,
employees and agents from any and all claims, damages, losses, liabilities,
costs and expenses (including, without limitation, settlement costs and any
legal, accounting or other expenses for investigating or defending any actions
or threatened actions) reasonably incurred by such persons, in connection with
each and all of the follows:

            (a)   Any breach by Purchaser of any representation or warranty in
                  this Agreement;

            (b)   Any breach of any covenant, agreement or obligation of
                  Purchaser contained in this Agreement or in any other
                  agreement, instrument or document contemplated by this
                  Agreement;

            (c)   Any Assumed Liability; and

            (d)   Any liability relating to the operation of the business
                  purchased by Purchaser pursuant to this Agreement first
                  arising after the Closing Date (other than a liability
                  resulting from a breach of a representation by Seller or with
                  respect to which Purchaser is indemnified pursuant to Section
                  9.1 of this Agreement.

            (e)   Any liabilities arising out of the operation of the business
                  by Purchaser first occurring on or after the Closing Date
                  relating to any claims of vendors of Seller and any claims of
                  Employees of Seller who are hired by Purchaser.


                                                                             18
<PAGE>

9.3   CLAIMS FOR INDEMNIFICATION.      Whenever any claim shall arise for 
indemnification hereunder the party seeking indemnification (the "Indemnified 
Party"), shall promptly notify the party from whom indemnification is sought 
(the "Indemnifying Party") of the claim and, when known, the facts 
constituting the basis for such claim.  In the event of any such claim for 
indemnification hereunder resulting from or in connection with any claim or 
legal proceedings by a third-party, the notice to the Indemnifying Party 
shall specify, if known, the amount or an estimate of the amount of the 
liability arising therefrom.  The Indemnified Party shall not settle or 
compromise any claim by a third party for which it is entitled to 
Indemnification hereunder without the prior written consent of the 
Indemnifying Party, which shall not be unreasonably withheld, unless suit 
shall have been instituted against it and the Indemnifying Party shall not 
have taken control of such suit after notification thereof as provided in 
Section 9.4 of this Agreement.

9.4   DEFENSE OF INDEMNIFYING PARTY.      In connection with any claim giving 
rise to indemnity hereunder resulting from or arising out of any claim or 
legal preceding by a person who is not a party to this Agreement the 
Indemnifying Party at its sole cost and expense may, upon written notice to 
the Indemnified Party, assume the defense of any such claim or legal 
proceeding if it acknowledges to the Indemnified Party in writing its 
obligations to indemnify the Indemnified Party with respect to all elements 
of such claim.  The Indemnified Party shall be entitled to participate in 
(but not control) the defense of any such action, with its counsel and at its 
own expense.  If the Indemnifying Party does not assume the defense of any 
such claim or litigation resulting therefrom within thirty (30) days after 
the date such claims is made, (a) the Indemnified Party may defend against 
such claim or litigation, in such manner as it may deem appropriate, 
including, but not limited to, settling such claim or litigation, after 
giving notice of the same to the Indemnifying Party, on such terms as the 
Indemnified Party may deem appropriate, and (b) the Indemnifying Party shall 
be entitled to participate in (but not control) the defense of such action, 
with its counsel and at its own expense.  If the indemnifying Party 
thereafter seeks to question the manner in which the Indemnified Party 
defended such third party claim or the amount or nature of any such 
settlement, the Indemnifying Party


                                                                             19
<PAGE>

shall have the burden to prove by a preponderance of the evidence that the 
Indemnified Party did not defend or settle such third party claim in a 
reasonably prudent manner.

9.5   PAYMENT OF INDEMNIFICATION OBLIGATION.      All indemnification by 
Purchaser or Seller hereunder shall be effected by payment of cash or 
delivery of a cashier's or certified check in the amount of the 
indemnification liability.

9.6   SURVIVAL OF REPRESENTATIONS; CLAIMS FOR INDEMNIFICATION.      All
representations and warranties made by the parties herein or in any instrument
or document furnished in connection herewith shall survive the Closing and any
investigation at any time made by or on behalf of the parties hereto.  All
claims for indemnification relating to a breach of a representation or warranty
shall be asserted prior to the end of the twelve month period commencing on the
Closing Date.

10.   SELLER'S EMPLOYEES.       As of the Closing Date, Purchaser shall offer 
employment to the employees of Seller listed on Schedule 10 annexed hereto.  
As of the Closing Date, all employees who are employed by Purchaser shall no 
longer be considered employees of Seller for any purposes.

11.   MISCELLANEOUS.

      11.1  AMENDMENT.      This Agreement may only be amended by an instrument
      in writing signed on behalf of each of the parties hereto.

      11.2  EXTENSION WAIVER.      At any time prior to the Closing the
      parties hereto may extend the time for the performance of any of the 
      obligations or other acts of the other parties hereto, waive any 
      inaccuracies in the representations and warranties contained herein or 
      in any document delivered pursuant hereto and waive compliance with any 
      of the agreements or conditions contained herein.  Any agreement on the 
      part of a party hereto to any such extension or


                                                                             20
<PAGE>

      waiver shall be valid only if set forth in a written instrument signed on
      behalf of both parties.

      11.3  COUNTERPARTS.      This Agreement may be executed in two or more
      counterparts, all of which shall be considered one and the same agreement
      and shall become effective when two or more counterparts have been signed
      by each of the parties and delivered to the other parties, it being
      understood that all parties need not sign the same counterpart.

      11.4  GOVERNING LAW.      This Agreement shall be governed and construed
      in accordance with the laws of the Commonwealth of Massachusetts. Each
      party hereby irrevocably submits to the jurisdiction of the Superior
      Court of the Commonwealth in respect of any suit, action or proceeding
      arising out of this Agreement, and irrevocably accepts for themselves for
      and in respect of their property, generally and unconditionally, the
      jurisdiction of the aforesaid court.




11.5  NOTICE.      Any notice, request, demand, waiver, consent, approval or
other communication which is required or permitted hereunder shall be in writing
and shall be deemed given only if delivered personally or sent by registered or
certified mail, postage prepaid, as follows:


                   If to Seller, to:

                   HyComp, Inc.
                   C/o XIT Corporation
                   4290 East Brickell St.
                   Ontario, California 91761-1511
                   Attention: Carmine T. Oliva


                                                                             21
<PAGE>

                   With a required copy to:

                   Gaffin & Waldstein
                   P.O. Box 886
                   1101 Worcester Rd.
                   Framingham, Massachusetts 01701
                   Attention:  Thomas G. Waldstein, Esq.

                   If to Purchaser to:

                   HyComp Acquisition Corp.
                   c/o SatCon Technology Corporation
                   161 First Street
                   Cambridge, Massachusetts 02142












                   [Remainder of Page Intentionally Left Blank]


                                                                             22
<PAGE>

            Attention:  David B. Eisenhaure

                   With a required copy to:

                   Hale and Dorr LLP
                   60 State Street
                   Boston, Massachusetts 02109
                   Attention:  Jeffrey N. Carp, Esq.

or to such other address as the addressee may have specified in a notice duly
given to the sender as provided herein.

 11.6  ASSIGNMENT AND BINDING EFFECT.      This Agreement may not be assigned 
prior to the Closing by any party hereto without the prior written consent of 
the other parties.  Subject to the foregoing, all of the terms and provision 
of this Agreement shall be binding upon and inure to the benefit of and be 
enforceable by the successors and assigns of Seller and Purchaser.

11.7  BROKERS AND FINDERS FEES.      Seller, on the one hand, and Purchaser, 
on the other hand, each to the other represent and warrant that any and all 
broker's or investment banker's fees due and payable as a result of this 
Agreement shall be the sole and exclusive responsibility of the party who has 
engaged such broker or investment banker on its behalf.

11.8  SEVERABILITY.      Any provision of this Agreement which is invalid or 
unenforceable in any jurisdiction shall be ineffective to the extent of such 
invalidity or unenforceability without invalidating or rendering 
unenforceable the remaining provisions hereof, and any such invalidity or 
unenforceability in any jurisdiction shall not invalidate or render 
unenforceable such provision in any other jurisdiction.

IN WITNESS WHEREOF, the parties hereto have duly executed this Agreement under
seal as of the date set forth above.


                                                                             23
<PAGE>

                                    HyComp, Inc.

                              By:   /s/ Carmine T. Oliva
                                    --------------------
                                    Carmine T. Oliva
                                    Chairman and CEO


                                    HyComp Acquisition Corp.


                              By:   /s/ David B. Eisenhaure
                                    ----------------------
                                    David B. Eisenhaure
                                    President and CEO


                                                                             24



<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               MAR-31-1999
<CASH>                                             362
<SECURITIES>                                         0
<RECEIVABLES>                                    6,917
<ALLOWANCES>                                       282
<INVENTORY>                                      5,822
<CURRENT-ASSETS>                                14,933
<PP&E>                                           4,522
<DEPRECIATION>                                   2,988
<TOTAL-ASSETS>                                  21,577
<CURRENT-LIABILITIES>                           11,692
<BONDS>                                          1,300
                              761
                                          0
<COMMON>                                            54
<OTHER-SE>                                       6,726
<TOTAL-LIABILITY-AND-EQUITY>                     6,780
<SALES>                                          7,510
<TOTAL-REVENUES>                                 7,510
<CGS>                                            4,904
<TOTAL-COSTS>                                    4,904
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                    14
<INTEREST-EXPENSE>                                 119
<INCOME-PRETAX>                                  (967)
<INCOME-TAX>                                         8
<INCOME-CONTINUING>                              (975)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (975)
<EPS-PRIMARY>                                    (.07)
<EPS-DILUTED>                                    (.07)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission