AJAY SPORTS INC
10-Q, 1995-08-11
SPORTING & ATHLETIC GOODS, NEC
Previous: IEA INCOME FUND X LP, 10-Q, 1995-08-11
Next: WILLIAMS CONTROLS INC, 10-Q, 1995-08-11



<PAGE>

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                             ----------------------

                                   FORM 10-Q

MARK ONE:

                  (X)  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                            OF THE SECURITIES EXCHANGE ACT OF 1934

                           For the quarterly period ended June 30, 1995

                                       OR

                  ( )  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                            OF THE SECURITIES ACT OF 1934

                           For the transition period from _____ to _____

                          ---------------------------
                          Commission File No. 0-18204
                          ---------------------------

                               AJAY SPORTS, INC.
             (Exact name of Registrant as specified in its charter)

         Delaware                                               39-1644025
(State or other jurisdiction of                          (I.R.S. Employer
 incorporation or organization)                           Identification Number)

1501 E. Wisconsin Street, Delavan, Wisconsin                      53115
(Address of principal executive offices)                       (Zip Code)

                                 (414) 728-5521
              (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  report),  and  (2)  has  been  subject  to such  filing
requirements for the past 90 days.

            Yes  /x/                              No  / /

Number of shares of common stock outstanding at 6/30/95 is 22,545,537.
- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


<PAGE>

PART I.           FINANCIAL INFORMATION

Item 1.           FINANCIAL STATEMENTS

                       AJAY SPORTS, INC. AND SUBSIDIARIES
                          CONSOLIDATED BALANCE SHEETS
                                 (IN THOUSANDS)
<TABLE>
<CAPTION>

                                              June 30, 1995                 December 31,
                                               (Unaudited)                     1994
                                             ---------------              -------------

ASSETS
<S>                                           <C>                            <C>
Current assets:
   Cash and cash equivalents                  $    26                        $   105
   Trade accounts receivable, net               3,299                          1,700
   Inventories                                  5,437                          5,786
   Prepaid expenses and other current assets      295                            211
                                                -----                          -----
Total current assets                            9,057                          7,802

Fixed assets, net                               1,345                          1,357

Investments                                       ---                            ---
Other assets                                      193                            206
                                               ------                         ------
Total assets                                  $10,595                        $ 9,365
                                              =======                        =======

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
   Note payable to affiliate                  $ 3,186                        $ 5,370
   Note payable to bank                            12                             12
   Accounts payable                             1,131                          1,337
   Accrued expenses                               460                            490
                                               ------                         ------
Total current liabilities                       4,789                          7,209

Note payable - long term                        3,603                            121

Stockholders' equity:
   Preferred stock, $.01 par value,
      10,000,000 shares authorized, 12,500
      shares issued, at liquidation value       1,250                          1,250
   Common stock, $.01 par value 100,000,000
      shares authorized, 22,545,537 and
      22,533,637 shares outstanding,
      respectively                                225                            225
   Additional paid-in capital                   8,965                          8,961
   Accumulated deficit                         (8,237)                        (8,401)
                                              -------                        -------
Total stockholders' equity                      2,203                          2,035
                                              -------                        -------
Total liabilities and stockholders' equity    $10,595                        $ 9,365
                                              =======                        =======

                                       1
</TABLE>

<PAGE>

                       AJAY SPORTS, INC. AND SUBSIDIARIES
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>

                                                                                         Three Months           Six Months
                                                                                         Ended June 30,         Ended June 30,
                                                                                        1995        1994        1995        1994
                                                                                    --------    --------    --------    --------
<S>                                                                                 <C>         <C>         <C>         <C>
  Net sales .....................................................................   $  4,485    $  4,090    $  9,939    $  7,753
  Cost of sales .................................................................      3,570       3,504       7,932       6,691
                                                                                    --------    --------    --------    --------
              Gross profit ......................................................        915         586       2,007       1,062

  Selling, general and
    administrative expenses .....................................................        696         646       1,448       1,278
                                                                                    --------    --------    --------    --------
              Operating income (loss) ...........................................        219         (60)        559        (216)

  Non-operating (income) expense:
     Interest expense, net ......................................................        212         159         397         313
     Other, net .................................................................         (2)        288          (2)        298
                                                                                    --------    --------    --------    --------
     Total non-operating expense ................................................        210         447         395         611
                                                                                    --------    --------    --------    --------
  Income (loss) before income taxes .............................................          9        (507)        164        (827)

  Income taxes ..................................................................       --          --          --          --
                                                                                    --------    --------    --------    --------
  Net income (loss) .............................................................   $      9    $   (507)   $    164    $   (827)
                                                                                    ========    ========    ========    ========

  Primary earnings per share ....................................................   $    .00    $   (.06)   $    .01    $   (.11)
                                                                                    ========    ========    ========    ========

  Fully diluted earnings per share ..............................................   $    .00    $   (.06)   $    .01    $   (.11)
                                                                                    ========    ========    ========    ========

</TABLE>
                                       2
<PAGE>

                       AJAY SPORTS, INC. AND SUBSIDIARIES
                      CONSOLIDATED STATEMENTS OF CASH FLOW
                          (IN THOUSANDS), (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                   Six Months Ended June 30,
                                                                                       1995         1994
                                                                                     ------        -----
<S>                                                                                <C>         <C>                      
Cash flows from operating activities:
   Net income (loss) ...........................................................   $    164    $   (827)
   Adjustments to reconcile to net cash
  provided by operating activities:
            Loss on sale of assets .............................................       --            42
            Depreciation and amortization ......................................         92          68
   Change in assets [(increase)/decrease] and liabilities [increase/(decrease)]:
            Trade accounts receivable, net .....................................     (1,599)     (1,078)
            Inventories ........................................................        350       1,610
            Prepaid expenses and other current assets ..........................        (85)         12
            Other assets .......................................................         13         157
            Accounts payable ...................................................       (206)     (1,025)
            Accrued expenses ...................................................        (30)        (54)
            Due to affiliates ..................................................       --          (240)
                                                                                   --------    --------
            Net cash provided by (used in)
            operating activities ...............................................     (1,301)     (1,335)
                                                                                   --------    --------
Cash flows from investing activities:
   Purchase of property, plant, equipment ......................................        (80)         (3)
   Disposition of fixed assets .................................................       --             4
   Investments in and advances to affiliates ...................................       --          --
   Proceeds from sale of investment ............................................       --            52
                                                                                   --------    --------
            Net cash provided by (used in)
            investing activities ...............................................        (80)         53
                                                                                   --------    --------
Cash flows from financing activities:
   Net change in bank loan .....................................................        (18)     (5,019)
   Net change in note payable to affiliate .....................................      1,316       6,363
   Issuance of common shares ...................................................          4         ---
                                                                                   --------    --------
   Net cash provided by
            financing activities ...............................................      1,302       1,344
                                                                                   --------    --------
            Net increase in cash and cash equivalents ..........................        (79)         62
Cash and cash equivalents at beginning of period ...............................        105           2
                                                                                   --------    --------
Cash and cash equivalents at end of period .....................................   $     26    $     64
                                                                                   ========    ========
Supplemental disclosures of cash flow information:
   Cash paid for interest ......................................................   $    398    $    269
                                                                                   ========    ========
   Cash paid for income taxes ..................................................       --          --
                                                                                   ========    ========

                                       3
</TABLE>
<PAGE>




                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 1.  BASIS OF PRESENTATION

The  condensed  consolidated  financial  statements  included  herein  have been
prepared by Ajay Sports,  Inc. (the "Company") without audit and pursuant to the
rules and regulations of the Securities and Exchange Commission.  In the opinion
of the Company, the financial statements reflect all adjustments,  which consist
only of normal recurring adjustments,  necessary to present fairly the financial
position of the Company at June 30, 1995 and the results of  operations  for the
three-month  and six month  periods  ended  June 30,  1995 and 1994 and the cash
flows for the same six-month periods.

Certain  information  and footnote  disclosures  normally  included in financial
statements prepared in accordance with generally accepted accounting  principles
have been condensed or omitted pursuant to the SEC rules and regulations dealing
with  interim  financial  statements.  However,  the Company  believes  that the
disclosures  made in the  condensed  financial  statements  included  herein are
adequate to make the information presented not misleading.  It is suggested that
these condensed  financial  statements be read in conjunction with the financial
statements  and notes thereto  included in the  Company's  1994 Annual Report on
Form 10-K for the fiscal year ended December 31, 1994.

The year-end  condensed  balance  sheet data was derived from audited  financial
statements,  but does not include all disclosures required by generally accepted
accounting principles.


Note 2.  INVENTORIES

The major classes of inventories (rounded to thousands) are as follows:
<TABLE>
<CAPTION>
                                                       June 30,                        December 31,
                                                          1995                                1994
                                                     ---------                        ------------
        <S>                                           <C>                                 <C>
        Raw Materials                                 $  3,253                            $  2,902
        Work in Process                                    755                                 943
        Finished Goods                                   1,429                               1,941
                                                       -------                             -------
                                                      $  5,437                            $  5,786
                                                       =======                             =======
</TABLE>


                                       4

<PAGE>



Note 3.           NOTES PAYABLE


Ajay  has  operated  within  a  $7,000,000  Loan  Agreement  and  Joint  Venture
Implementation  Agreement  with  Williams  Controls  Industries,  Inc.  and  its
wholly-owned  subsidiary  ("Williams") since May 5, 1994. The loan with Williams
was  paid  off on July  25,  1995  with  funds  made  available  from a new Loan
Agreement with U. S. Bank.

On April 5, 1995, the Company and Williams agreed to  modifications of the terms
of the Loan  Agreement  and the  Joint  Venture  Implementation  Agreement.  The
changes  included (1) a waiver of Williams'  preemptive  right to purchase up to
51%  under  certain  circumstances,  (2) an  extension  of the loan  term  until
February 1, 1996,  (3) a reduction  in the maximum loan amount from $7.0 million
to $5.6  million as of August 1, 1995,  (4) a  reduction  in the number of $1.00
options  granted to Williams from 1,394,979 to 348,745 if the loan was repaid by
August 1, 1995,  (5) a  reduction  in the  exercise  price of the $1.00  options
granted to Williams to $.50,  (6) an  extension  of the  expiration  date of all
options  granted  to  Williams  from May 5, 1998 to August 1,  1999,  and (7) an
additional  four-year  extension  of  the  manufacturing  joint  venture  at the
Company's Delavan, Wisconsin and Mexicali, Mexico, facilities.

Mr.  Itin,  the  Chairman,  Treasurer  and a Director  of the  Company,  is also
Chairman, a Director and principal stockholder of Williams.

On July 25, 1995 the Company entered into a Revolving Loan Agreement with United
States  National  Bank of Oregon  (U. S.  Bank) for a credit  facility  of up to
$8,500,000,  replacing the Loan Agreement  with  Williams.  All of the Company's
subsidiaries  and Williams have  guaranteed  payment of this credit facility and
the Company and its subsidiaries have pledged their inventory and receivables as
collateral.  Accordingly, as of July 25, 1995 approximately $6.4 million is owed
to U. S. Bank. The Revolving Loan is evidenced by demand notes, requires monthly
interest  only  payments at the prime rate of U. S. Bank  (currently  8.75%) and
will be  reviewed  on May 31,  1996.  The  Company  may borrow up to  $5,000,000
against 80% of eligible accounts  receivable and 50% of eligible  inventory.  In
addition,  the Company  may borrow up to an  additional  $3,500,000  through its
2-year  bulge loan  facility.  The  Company is  required  to  maintain a minimum
tangible  net worth of  $2,000,000  and a ratio of debt to tangible net worth of
not greater than 4.5 to 1. The Company has agreed to pay Williams 0.5% per annum
of the outstanding  Revolving Loan balance on a quarterly basis in consideration
for providing its guarantee of the Revolving Loan. The  consolidated  statements
of the Company reflect the terms of the new financing package with U. S. Bank.


                                       5

<PAGE>



Note 4.  STOCKHOLDERS EQUITY


At the annual meeting held May 24, 1995, the Shareholders  voted to increase the
number of authorized common shares to 100,000,000 from 50,000,000.

On July 26, 1995 the Company's  Registration  Statement filed in connection with
an offering of 325,000 shares of Series C Preferred  Stock and 325,000  Warrants
was declared effective.  The Series C Preferred Stock is convertible into shares
of the  Company's  Common  Stock at a  conversion  price of  $.6875.  Cumulative
dividends are payable on the Series C Preferred Stock. Each Warrant entitles the
holder to purchase one share of Common  Stock at any time  through  December 31,
1996 at a price of $1.00. The Warrants are redeemable by the Company at $.05 per
Warrant under certain  conditions.  The terms of these Warrants are identical to
publicly-held  Warrants to purchase Common Stock. The Company intends to use the
estimated net proceeds of this $3.3 million offering  for inventory and accounts
receivable financing, to improve and enhance its manufacturing capabilities, and
to provide  working  capital which may be used to expand product lines,  develop
new  markets  and  acquire   companies  or  product  lines  compatible  with  or
complementary  to its  present  products  in order to  expand  its  leisure  and
recreational business.


Note 5.           BUSINESS SEGMENT REPORTING

The  relative  contributions  to net sales,  operating  profit and  identifiable
assets of the  Company's  two  industry  segments for the six months and quarter
ended June 30, 1995 (unaudited) are as follows (in thousands):

                                               SIX MONTHS ENDED JUNE 30, 1995
<TABLE>
<CAPTION>
                                                                               Golf and
                                                     Furniture                Billiards             Consolidated
                                                     ---------                  -------             ------------
<S>                                                     <C>                      <C>                     <C>  
Sales                                                   $  783                   $9,156                  $ 9,939
Operating profit/(loss)                                   (217)                     776                      559
Assets                                                   1,763                    8,832                   10,595
Depreciation                                                52                       40                       92
Capital expenditures                                        51                       29                       80
</TABLE>

<TABLE>
<CAPTION>
                                                QUARTER ENDED JUNE 30, 1995
                                                                               Golf and
                                                     Furniture                Billiards             Consolidated
                                                     ---------                  -------             ------------
<S>                                                     <C>                      <C>                     <C>
Sales                                                   $  421                   $4,064                  $ 4,485
Operating profit/(loss)                                    (83)                     302                      219
Assets                                                   1,763                    8,832                   10,595
Depreciation                                                33                        7                       40
Capital expenditures                                        16                        0                       16
</TABLE>
                                       6

<PAGE>





Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

FINANCIAL  CONDITION  - At June 30,  1995 the  Company  had  working  capital of
$4,268,000,  as compared  with  $593,000 at December 31, 1994.  The $3.7 million
increase in working capital reflects the terms of the new loan agreement with U.
S. Bank, which includes a $3.5 million long-term bulge loan facility.  (See Note
3 of Notes to Consolidated Financial Statements). The ratio of current assets to
current  liabilities at June 30, 1995 was 1.9 which compares to 1.1 for December
31, 1994.

LIQUIDITY -  Subsequent  to June 30, 1995 Ajay  improved its  liquidity  through
obtaining a new $8.5 million  credit  facility with U. S. Bank on July 25, 1995.
The new credit  facility  interest  rate is at prime,  replacing  the old credit
facility rate which was at prime plus 3%. Further liquidity improvement resulted
from  receiving  proceeds  from a $3.3  million  preferred  stock  and  warrants
offering  which went effective on July 26. These two important  events  position
Ajay for future growth.

RESULTS OF  OPERATIONS - During the quarter  ended June 30, 1995 the Company had
net sales of $4,485,000, compared to $4,090,000 for the same period in 1994. For
the six  months  ended June 30,  1995 the  Company  had net sales of  $9,939,000
compared to $7,753,000  for the same period in 1994.  The overall sales increase
has  occurred  throughout  all of its product  lines and with respect to several
major  customers,  along with increases in secondary  customers and sales to new
customers.  The furniture line acquired  August 1, 1994  contributed  36% of the
6-month sales increase of $2.2 million.

Gross profit for the three months ended June 30, 1995, expressed as a percentage
of net sales, increased to 20.4%, compared to 14.3% for the same period in 1994.
Gross profit for the six months ended June 30, 1995 expressed as a percentage of
net sales,  increased  to 20.2%  compared  to 13.7% for the same period in 1994.
Golf margins in 1995 improved as a result of increased  sales volume and product
mix resulting in efficiencies and cost reductions in materials and manufacturing
costs.  This  improvement  was  diminished  by the  unfavorable  results  of the
furniture  business,  where  material  costs and labor were higher than planned.
Through extensive redesign,  costs for the 1996 furniture line are being reduced
and management expects this to result in improved margins in 1996. The furniture
product  line  was  targeted  to  smaller  customers  during  1994-95.  The 1996
furniture products have been engineered to target the mass market as well as the
current customer base of independent dealers. This broadens the available market
and  supports  plans for growth.  Management  expects  furniture  products to be
profitable in 1996.

Selling,  general and administrative expenses were 15.5% of sales for the second
quarter of 1995, versus 15.8% for 1994. The six

                                       7

<PAGE>

Item 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS (CONTINUED)

months  results were 14.6% and 16.5%,  respectively  for 1995 and 1994.  Selling
expenses for the start-up furniture business have been relatively high per sales
dollar due to the higher  cost  inherent  in the  present  effort to develop the
sales base of new customers  which will benefit  future  periods.  This included
such  expenses  as trade  shows,  travel  and  advertising  to  reach  potential
customers.  Overall expenses as a percent of sales were favorable due to the 28%
sales increase for the first 6 months.

Operating  profit for the second  quarter of 1995 was  $219,000,  an increase of
$279,000,  compared to an  operating  loss of $60,000 for the second  quarter of
1994.  This was due  primarily  to a decrease in the cost of sales which was 80%
for the second  quarter of 1995 and 86% for the second  quarter of 1994 plus the
positive effect of a 10% sales increase.  The core golf business improved during
the second quarter from a prior year loss of $60,000 to a current year profit of
$302,000.  This profit was partially  offset by an $83,000 loss in the furniture
business.

Interest expense increased $53,000 in the second quarter of 1995 compared to the
second quarter of 1994 as a result of higher debt and higher interest rates. The
revolving  loan interest rate during the quarter was 12.00%.  A new $8.5 million
credit facility was placed  effective July 25, 1995 and provides for interest at
U. S. Bank's  prime rate which was 8.75% on that date.  The new credit  facility
should provide lower interest expense for the future.

As a result of the above,  the net income for the six months ended June 30, 1995
was $164,000,  compared to a net loss of $827,000 for the same period last year.
This is an improvement of $991,000. For the three months ended June 30, 1995 the
net income was $9,000  compared  to a net loss of  $507,000  for the same period
last year. This is an improvement of $516,000.


                                       8

<PAGE>



PART II.  OTHER INFORMATION


Item 2.        CHANGES IN SECURITIES

On July 26, 1995,  the Company filed a Certificate  of Designation of Rights and
Preferences  of  the  Series  C  10%  Cumulative  Convertible  Preferred  Stock,
consisting  of 500,000  shares (the  "Series C Preferred  Stock").  The Series C
Preferred Stock shares a preference as to the payment of dividends and as to any
distribution of assets upon  liquidation  with the Series B Preferred Stock. The
Series C  Preferred  Stock is  convertible  into  shares  of  common  stock at a
conversion  price of  $.6875 at the  option  of the  holder  and is  subject  to
mandatory  conversion if the trading price of the common stock reaches a certain
level. The Series C Preferred Stock may be redeemed by the Company.

Item 4.        SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

On May 24, 1995,  the Company held its annual meeting of  shareholders.  Proxies
were solicited  pursuant to Regulation 14 under the  Securities  Exchange Act of
1934. All of the incumbent directors were re-elected.  Shareholders also adopted
the Certificate of Amendment to the Certificate of Incorporation  increasing the
authorized shares of common stock to 100,000,000.  Of the 20,446,318 shares that
voted on this matter, only 327,290 voted against and 97,024 abstained.

Item 5.  OTHER INFORMATION

On April  17,  1995 the  License  Agreement  between  Ajay and  Spalding  Sports
Worldwide was extended to June 30, 1998.

                                       9

<PAGE>




Item 6.  EXHIBITS AND REPORTS ON FORM 8-K


         A)     Exhibits:

                Regulation
                S-K Number                   Exhibit

                3.1                   Certificate of Amendment of Certificate
                                      of Incorporation.

                4.1                   Certificate of Designation of Rights and
                                      Preferences of the Series C 10% Cumulative
                                      Convertible Preferred Stock. (1)

                10.1                  Third Amendment to the April 14, 1992
                                      salding License Agreement dated
                                      June 5, 1995. (1)

                10.2                  revolving Loan Agreement dated as of July
                                      25, 1995 between Ajay Sports, Inc. and
                                      United States National Bank of Oregon. (1)

                27                    Financial Data Schedule



         B)     Forms 8-K:

                1.  The  Company  filed  a  Form  8-K,  dated  April  28,  1995,
                    reporting the extension of the expiration date of its common
                    stock purchase warrants.


(1)      Previously   filed  with  and   incorporated   by  reference  from  the
         Registrant's Registration Statement on Form S-2, File No. 33-58753.


                                       10

<PAGE>



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


AJAY SPORTS, INC.




By:    /s/Robert R. Hebard
      --------------------------------
Its:     Corporate Secretary





By:    /s/Duane R. Stiverson
      ----------------------------------
Its:    Chief Financial Officer



Date:
       ---------------------------------


























                                       11

<PAGE>


                                                                     EXHIBIT 3.1

                                                               STATE OF DELAWARE
                                                              SECRETARY OF STATE
                                                        DIVISION OF CORPORATIONS
                                                       FILED 09:00 AM 06/12/1995
                                                             950129646 - 2169842


                            CERTIFICATE OF AMENDMENT

                                       OF

                          CERTIFICATE OF INCORPORATION

                               AJAY SPORTS, INC.


         AJAY SPORTS,  INC., a corporation  organized and existing  under and by
virtue of the  General  Corporation  Law of the State of  Delaware,  DOES HEREBY
CERTIFY:

         FIRST:  That the  Board  of  Directors  of AJAY  SPORTS,  INC.,  by the
unanimous  written consent of its members,  filed with the minutes of the board,
duly adopted  resolutions  setting forth a proposed amendment to the Certificate
of Incorporation  of said  corporation  declaring said amendment to be advisable
and calling a meeting of the stockholders of said corporation for  consideration
thereof. The resolution setting forth the proposed amendment is as follows:

         RESOLVED, that the Certificate of Incorporation of Ajay Sports, Inc. be
         amended by changing  the Fourth  Paragraph  thereof so that as amended,
         said Paragraph shall be and read as follows:


                                       4.

                The authorized capital stock of the Corporation shall consist of
         One Hundred Million  (100,000,000)  shares of One Cent ($.01) par value
         common stock,  (hereinafter called the "Common Stock"), and Ten Million
         (10,000,000)  shares  of One Cent  ($.01)  par  value  preferred  stock
         (hereinafter called the
         "Preferred Stock").


                Pursuant to Section 151(a) of the Delaware  General  Corporation
         Law  ("DGCL"),  the Board of  Directors  is  expressly  authorized  and
         empowered  to divide  any or all of the shares of common  stock  and/or
         preferred  stock into series and,  within the  limitations set forth in
         the DGCL, to fix and determine the relative  rights and  preferences of
         the shares of any series established.

                                       12

<PAGE>



         SECOND:  That  thereafter,  pursuant  to  resolution  of its  Board  of
Directors, a meeting of the stockholders of said corporation was duly called and
held, upon notice in accordance with Section 222 of the General  Corporation Law
of the State of Delaware  at which  meeting  the  necessary  number of shares as
required by statute were voted in favor of the amendment.

         THIRD:  That said  amendment  was duly adopted in  accordance  with the
provisions  of  Section  242 of the  General  Corporation  Law of the  State  of
Delaware.

         IN WITNESS WHEREOF,  said AJAY SPORTS, INC. has caused this certificate
to be signed by Thomas W. Itin, its President, this 24th day of May, 1995.





                                  AJAY SPORTS, INC.



                                  BY __________________________
                                     Thomas W. Itin, President




                                       13




<TABLE> <S> <C>

<ARTICLE>           5
<MULTIPLIER>        1,000
       
<S>                                                    <C>
<PERIOD-TYPE>                                          6-MOS
<FISCAL-YEAR-END>                                      DEC-31-1995
<PERIOD-END>                                           JUN-30-1995
<CASH>                                                     26    
<SECURITIES>                                                0
<RECEIVABLES>                                           3,299
<ALLOWANCES>                                                0
<INVENTORY>                                             5,437
<CURRENT-ASSETS>                                        9,057
<PP&E>                                                  1,537
<DEPRECIATION>                                            311
<TOTAL-ASSETS>                                         10,595
<CURRENT-LIABILITIES>                                   4,789
<BONDS>                                                     0
<COMMON>                                                  225
                                       0
                                             1,250
<OTHER-SE>                                              8,965
<TOTAL-LIABILITY-AND-EQUITY>                           10,595
<SALES>                                                 9,939
<TOTAL-REVENUES>                                        9,939
<CGS>                                                   7,932
<TOTAL-COSTS>                                           1,448
<OTHER-EXPENSES>                                            0
<LOSS-PROVISION>                                            0
<INTEREST-EXPENSE>                                        397
<INCOME-PRETAX>                                           164
<INCOME-TAX>                                                0
<INCOME-CONTINUING>                                       559
<DISCONTINUED>                                              0
<EXTRAORDINARY>                                             0
<CHANGES>                                                   0
<NET-INCOME>                                              164
<EPS-PRIMARY>                                           0.010
<EPS-DILUTED>                                           0.000
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission