AMERICAN HEALTHCHOICE INC /NY/
8-K, EX-2.1, 2000-09-25
OFFICES & CLINICS OF DOCTORS OF MEDICINE
Previous: AMERICAN HEALTHCHOICE INC /NY/, 8-K, 2000-09-25
Next: AMERICAN HEALTHCHOICE INC /NY/, 8-K, EX-4.1, 2000-09-25






                                 EXHIBIT 2.1

 Susan B. Hersh
 SUSAN B. HERSH P.C.
 12900 Preston Road
 Suite 900
 Dallas, Texas 75230
 Ph. (972) 503-7070
 Fax (972) 503-7077

 Eric A. Liepins
 ERIC A. LIEPINS, P.C.
 12900 Preston Road
 Suite 900
 Dallas, Texas 75230
 Ph. (972) 991-5591
 Fax (972) 503-4034

 ATTORNEYS FOR DEBTOR

                    IN THE UNITED STATES BANKRUPTCY COURT
                      FOR THE NORTHERN DISTRICT OF TEXAS
                               DALLAS DIVISION


 IN RE:                             [S]
                                    [S]
 AMERICAN HEALTHCHOICE, INC.        [S]  CASE NO.99-37314-HCA-11
                                    [S]       Chapter 11
      DEBTOR                        [S]
 ________________________________________________________________________
 AHC PHYSICIANS CORPORATION         [S]  CASE NO. 99-37315-RCM-11
                                    [S]  Jointly Administered under
                                    [S]  Case No. 99-37314-HCA-11
      DEBTOR                        [S]


   DEBTORS AMERICAN HEALTHCHOICE, INC AND AHC PHYSICIANS CORPORATION AMENDED
                         JOINT PLAN OF REORGANIZATION
                             DATED MARCH 31, 2000

 TO:  ALL PARTIES-IN-INTEREST, THEIR ATTORNEYS OF RECORD AND TO THE HONORABLE
      UNITED STATES BANKRUPTCY JUDGE:

      COME NOW, American HealthChoice, Inc. and AHC Physicians Inc.,  Debtors
 and Debtors-in-Possession  in  the above-referenced  bankruptcy  cases,  and
 proposes the following Plan of Reorganization  ("Plan").  The Plan  proposes
 segregation of the Creditors and Equity Interest Holders of the Debtor  into
 ten (10) separate classes.
<PAGE>


                                  ARTICLE I
 DEFINITIONS

      Unless the context otherwise requires, the following capitalized  terms
 shall have  the  meanings  indicated when  used  in  this Plan  and  in  the
 accompanying Disclosure Statement, which meaning shall be equally applicable
 to both the singular and plural forms of such terms.  Any term in this  Plan
 that is not defined herein but that is used in title 11, United States  Code
 ("Code") shall have the meaning assigned to such term in the Code.

      1.   "Administrative  Claim"  shall  mean  those  Claims  entitled   to
           priority under the provisions of Section 507 of the Code, pursuant
           to a  claimed and  allowed administrative  expense priority  under
           Section 503(b) of the Code.

      2.   "Allowed Claim" as  to all Classes,  hereinafter specified,  shall
           mean a Claim  against Debtor (a)  for which a  Proof of Claim  has
           been timely filed with the Court  by the Bar Date, or, with  leave
           of the Court and without objection by any party-in-interest, late-
           filed and as to which neither the Debtor nor any party-in-interest
           files an objection or  as to which the  Claim is allowed by  Final
           Order of the Court, or (b) scheduled in the list of creditors,  as
           may be amended, prepared and filed with the Court pursuant to Rule
           1007(b) and not listed as disputed, contingent or unliquidated  as
           to amount, as to which no  objection to the allowance thereof  has
           been interposed through closing of this  case, or as to which  any
           such objection has been determined by  an order or judgment  which
           is no longer subject to appeal or certiorari proceeding and as  to
           which no  appeal  or  certiorari  proceeding  is  pending.    This
           category  includes  all  Claims   deemed  unsecured  pursuant   to
           [S]506(a) of  the Code.    When "Allowed  Claim"  is used  in  the
           context  of a  Secured Claim, the  provisions of  [S]506(b) of the
           Code shall also apply.

      3.   "Allowed Secured Claim" shall mean an  Allowed Claim secured by  a
           lien, security interest,  or other encumbrance  on the  properties
           owned by  the  Debtor, which  lien,  security interest,  or  other
           encumbrance has been properly perfected as required by law, to the
           extent of  the value  of the  property encumbered  thereby.   That
           portion of such  Claim exceeding the  value of  the security  held
           therefor shall  be  an  Unsecured  Claim,  as  defined  below  and
           determined pursuant to 11 U.S.C. [S]506(a).
<PAGE>

      4.   "Allowed Unsecured Claim"  shall mean an  unsecured Claim  against
           Debtor (a) for which a Proof  of Claim has been timely filed  with
           the Court by the Bar Date, or, with leave of the Court and without
           objection by  any party-in-interest,  late-filed and  as to  which
           neither the Debtor nor any party-in-interest files an objection or
           as to which the Claim is allowed  by Final Order of the Court,  or
           (b) scheduled  in  the  list of  creditors,  as  may  be  amended,
           prepared and filed with the Court pursuant to Rule 1007(b) and not
           listed as disputed, contingent or unliquidated as to amount, as to
           which no objection  to the allowance  thereof has been  interposed
           through closing of this  case, or as to  which any such  objection
           has been determined  by an order  or judgment which  is no  longer
           subject to  appeal or  certiorari proceeding  and as  to which  no
           appeal  or  certiorari  proceeding  is  pending.    This  category
           includes all Claims deemed unsecured pursuant to [S]506(a) of  the
           Code.

      5.   "Bar Date" shall mean the date fixed by the Court as the last date
           for filing all Claims in this  case other than Administrative  and
           Priority Claims or Rejection Claims.

      6.   "Case" shall mean these Chapter 11 cases.

      7.   "Claim" shall mean any right to payment from the Debtor as of  the
           date of entry  of the Order  Confirming Plan whether  or not  such
           right is  reduced to  judgment, liquidated,  unliquidated,  fixed,
           contingent,  matured,  unmatured,  disputed,  undisputed,   legal,
           equitable, secured  or unsecured  or can  be  asserted by  way  of
           set-off.  Claim includes any right  or cause of action based on  a
           pre-petition monetary or non-monetary default.

      8.   "Claimant" shall mean the holder of a Claim.

      9.   "Class" shall  refer  to  a  category  of  holders  of  Claims  or
           interests which  are "substantially  similar" as  provided for  in
           Section 1122 of the Code.

      10.  "Code" shall mean the United  States Bankruptcy Code, being  title
           11 of the United  States Code, as enacted  in 1978 and  thereafter
           amended.

      11.  "Confirmation" or "Confirmation of this Plan" shall mean entry  by
           the Court of an Order confirming  this Plan at or after a  hearing
           pursuant to Section 1129 of the Code.

      12.  "Confirmation Date" shall mean the date on which the Court  enters
           an Order confirming this Plan.

      13.  "Court" shall  mean the  United States  Bankruptcy Court  for  the
           Northern District of Texas, Dallas Division, presiding over  these
           Chapter  11  reorganization  cases,  or  any  successor  court  of
           competent jurisdiction.

      14.  "Creditor" shall mean any person having a Claim against Debtor.
<PAGE>

      15.  "Debenture Holders" shall  mean Sovereign Partners, L.P.; Dominion
           Capital Fund, Ltd.;  Canadian Advantage Limited  Partnership;  and
           Atlantis Capital Fund, Ltd.

      16.  "Debt" shall  mean  any  obligation  of  Debtor,  alone,  and  any
           obligation of Debtor and any other Person, to any Entity.

      17.  "Debtors"  shall  mean   American  HealthChoice,   Inc.  and   AHC
           Physicians Corporation,  and the  Debtor in  the above-styled  and
           numbered cases.

      18.  "Disbursing Agent" shall mean the Reorganized Debtor.

      19.  "EBITDA"  shall  mean  the  sum  of  income  before  net interest,
           provision for income taxes, depreciation and amortization expense.

      20.  "Effective Date" shall  mean the  Final Confirmation  Date, or  as
           soon thereafter as  reasonably practical,  but in  no event  later
           than 20 days after the Final Confirmation Date.

      21.  "Entity" shall include Person, estate trust, governmental unit and
           the United States Trustee.

      22.  "Equity  Interest  Holders"  shall  mean  holders  of  the  equity
           interests in the Debtors.

      23.  "Final Confirmation" shall  mean that  date which  is eleven  (11)
           days following  the entry  of the  Order Confirming  Plan,  during
           which period of time no Notice of Appeal is filed, or if a  Notice
           of Appeal is filed, during which period of time no Motion for Stay
           Pending Appeal  is granted  or supersedeas  bond is  approved  and
           filed.

      24.  "Order  Confirming  Plan"  shall  mean  the  Order  of  the  Court
           determining that this Plan meets the requirements of Chapter 11 of
           the Code and is entitled to confirmation or filed for relief under
           Chapter 11 of the Code.

      25.  "Petition Date" shall mean the date on which the Debtor filed this
           proceeding, October 19, 1999.

      26.  "Plan" shall mean this Plan of Reorganization in its present  form
           or as it may be amended, modified or supplemented.

      27.  "Plan Term" shall mean three (3) years following the  Confirmation
           Date, except as extended to claims  of the taxing authorities  and
           the General Unsecured Creditors as provided herein.

      28.  "Priority  Claim"  shall  mean  any  Claim  entitled  to  priority
           pursuant to Section 507(a) of the  Code except for Tax Claims  and
           Claims incurred by the Debtor post-petition in the ordinary course
           of business.

      29.  "Record Date" shall mean, with respect  to voting on the Plan  and
           with respect  to any  right to  receive distributions  under  this
           Plan, the close of business on the date the Bankruptcy Court signs
           an Order approving the Disclosure Statement.
<PAGE>

      30.  "Rejection  Claim"  shall  mean  any  Claim  arising  out  of  the
           rejection of a lease or executory contract pursuant to Section 365
           of the Code, which Claim shall be treated as an Unsecured Claim.

      31.  "Reorganized Debtor"  shall mean  the entity,  which shall  assume
           title to and control of the  Debtors' assets and liabilities  upon
           confirmation as provided herein.

      32.  "Secured Claim" shall  mean an Allowed  Claim secured  by a  lien,
           security interest, or other encumbrance on the properties owned by
           the Debtor, which  lien, security interest,  or other  encumbrance
           has been properly perfected as required  by law, to the extent  of
           the value of  the property encumbered  thereby.   That portion  of
           such Claim exceeding the value of the security held therefor shall
           be an Unsecured Claim, as defined below and determined pursuant to
           11 U.S.C. [S]506(a).

      33.  "Substantial Consummation" shall occur upon Debtor's  commencement
           of payments to creditors as provided in this Plan.

      34.  "Tax Claims"  shall  mean any  Claim  entitled to  priority  under
           Section 507(a)(8)  of the  Code and  shall include  the claims  of
           taxing authorities for taxes owed on the property retained by  the
           Debtor under this Plan.

      35.  "Unsecured Claim" shall  mean any  Allowed Claim,  whether or  not
           liquidated or contingent other than a Priority Claim, a Tax Claim,
           or a Secured Claim.

                                   ARTICLE 2
                     CERTAIN GENERAL TERMS AND CONDITIONS

      The following general terms and conditions apply to this Plan:

      2.1  Claims and Debts: Various types of Claims and Debts are defined in
           this Plan.   This Plan  is intended to  deal with  all Claims  and
           Debts against  the Debtor  of whatever  character whether  or  not
           contingent or liquidated and whether or  not allowed by the  Court
           pursuant to Section 502(a)  of the Code and  all Claims and  Debts
           will receive the treatment  afforded in Articles IV,  V and VI  of
           this Plan.  Claims and Debts incurred by the Debtor  post-petition
           in the ordinary  course of  business will  be paid  by the  Debtor
           according to their terms as they come due.

      2.2  Securities Laws: The issuance of  any security in satisfaction  of
           indebtedness under this Plan may be exempt from registration under
           certain State and  Federal securities  laws by  virtue of  Section
           1145 of the Code and the exemption therein contained.
<PAGE>

      2.3  Time for Filing  Claims: With respect  to those  Claims that  have
           been identified in the Schedules filed pursuant to Section  521(1)
           of  the  Code  and  which  have  been  scheduled  as   "disputed,"
           "contingent," or "unliquidated," said Claimants must file a  proof
           of  claim  bearing  the  case  number  of  the  above-styled   and
           referenced proceeding with the United States Bankruptcy Court  for
           the Northern District of Texas, Dallas Division, on or before  the
           Bar Date  to participate  under this  Plan.   Claims scheduled  as
           disputed, contingent,  or unliquidated  filed after  the Bar  Date
           shall  not  be   allowed,  and  shall   not  participate  in   the
           distributions contemplated  by this  Plan.   Claims  arising  from
           rejection of  a lease  or  executory contract  and  administrative
           claims shall  be filed  with the  Court  within thirty  (30)  days
           following the Confirmation Date of this Plan.

      2.4  Modifications to Plan: In accordance with Bankruptcy Rule 3019, to
           the extent applicable, this Plan may be modified upon  application
           of Debtor or  corrected prior to  Confirmation without notice  and
           hearing and without additional disclosure pursuant to Section 1125
           of the Code  provided that,  after hearing  on and  notice to  the
           creditors,  the  Court  finds  that  such  modification  does  not
           materially or adversely affect any Creditor or Class of Creditor.

                                   ARTICLE 3
                       TREATMENT OF UNCLASSIFIED CLAIMS
              (CERTAIN ADMINISTRATIVE CLAIMS AND PRIORITY CLAIMS)

      3.1  All trade and service debts and obligations incurred in the normal
           course of business  by the Debtor  on or after  the Petition  Date
           will be  paid when  due in  the ordinary  course of  the  Debtor's
           business unless a different time for payment is specified in  this
           Plan.

      3.2  Each governmental unit holding  a post-petition Claim arising  out
           of taxes assessed against property  of the estate, also  including
           "ad valorem property  taxes," but limited  as provided by  Section
           502(b)(3) of the Code, shall be paid in full when said Claims  are
           due.

                                   ARTICLE 4
                      DIVISION OF CREDITORS INTO CLASSES

      4.1  Classification of Claims:  This  Classification of Claims is  made
           for  purposes  of  voting  on  this  Plan,  making   distributions
           thereunder, and  for  ease  of  administration  thereof.    Unless
           specifically provided otherwise herein,  on the Confirmation  Date
           this Plan discharges and extinguishes all Claims and Debts against
           the Debtor of whatever character, whether allowed by the Court  or
           otherwise.
<PAGE>

      4.2  Class 1:  Consists of Allowed Administrative Claims.(Not Impaired)
           Class 2:  Consists of Allowed Tax Creditor Claims.  (Impaired)
           Class 3:  Consists of Allowed Employee Wage Claims (Not Impaired)
           Class 4:  Consists of Allowed Secured Claim of CIT (Impaired)
           Class 5:  Consists of Allowed Claims of AT&T (Impaired)
           Class 6:  Consists of Allowed Claim of Debenture Holders
                     (Impaired)
           Class 7A: Consists of Allowed Claims of General Unsecured
                     Creditors of American HealthChoice, Inc.: (Impaired)
           Class 7B: Consists of Allowed Claim of General Unsecured Creditors
                     of AHC Physicians Corporation (Impaired)
           Class 8:  Consists of Allowed  Administrative Unsecured  Creditors
                     (Impaired)
           Class 9:  Consists of Allowed Insider or Bridge Loan Claims.
                     (Impaired)
           Class 10: Consists of Allowed Equity Interest Holder Claims.
                     (Impaired)


                                   ARTICLE 5
                              TREATMENT OF CLASSES

      5.1  Satisfaction  of   Claims  and   Debts:  The   treatment  of   and
           consideration to  be  received by  holders  of Allowed  Claims  or
           interests pursuant to this Article V of this Plan shall be in full
           settlement, release  and  discharge of  their  respective  Claims,
           Debts,  or  interests  as  against  the  Debtor  subject  to   the
           provisions herein.   On  the  Confirmation Date,  the  Reorganized
           Debtor shall assume all  duties, responsibilities and  obligations
           for the  implementation of  this Plan.    Any class  of  Claimants
           failing to vote on this Plan shall be deemed to have accepted this
           Plan in its present  form or as modified  or amended as  permitted
           herein.

      5.2  Class 1 Claimants (Allowed  Administrative Claims) are  unimpaired
           and will be paid in cash and in full on the Effective Date of this
           Plan.  Professional fees are subject  to approval by the Court  as
           reasonable. Debtors'  attorney's fees  approved by  the Court  and
           payable to the law firms of Susan B. Hersh, P.C. and Eric Liepins,
           P.C. will be paid immediately following the later of  Confirmation
           or approval by the  Court out of the  available cash. The  Debtors
           have also retained  Ronald Brown  as their  securities counsel  to
           perform services related to the issuance of the securities in  the
           Reorganized  Debtors  as  well  as  any  securities  backed   debt
           instruments to be issued by  the Reorganized Debtors. Mr.  Brown's
           fees will be paid,  subject to approval  by the Bankruptcy  Court,
           following the later of  Confirmation or approval by the Court  out
           of available cash. This case will not be closed until all  allowed
           Administrative Claims are paid in full.  Class 1 Creditor  Allowed
           Claims are estimated as of the date of the filing of this Plan  to
           not exceed the amount  of $150,000   including Section 1930  fees.
           Section 1930 fees  shall be paid  in full prior  to the  Effective
           Date.   The  Debtor is  required  to continue  to  make  quarterly
           payments to  the U.S.  Trustee and  maybe required  to file  post-
           confirmation operating reports  until this  case is  closed.   The
           Class 1 Claimants are not impaired under this Plan.
<PAGE>

      5.3. Class 2 Claimants (Allowed Tax  Creditor Claims) are impaired  and
           shall be satisfied  as follows:   The  Allowed amount  of  all Tax
           Creditor Claims  shall  be  paid  out  of  the  revenue  from  the
           continued operations of the business. The Tax Creditor Claims  are
           alleged to be in the amount of approximately $35,000 and  shall be
           paid in full,  with interest  at the rate  of 10%  per annum  with
           monthly payments over  a period  of seventy-two  (72)  months with
           payments beginning on Effective  Date. The monthly payment  amount
           will be approximately $775.00 The Taxing Authorities shall  retain
           their liens, if any, to secure their Tax Claims until paid in full
           as called for by  this Plan.  The  Class 2 Claimants are  impaired
           under this Plan.

      5.4. Class 3 Claimants (Priority Employee Wage Claims up to  $4,300.00)
           are not impaired and  shall be satisfied  as follows: All  Allowed
           claims for Priority Employee Wages up to $4,300, if any, shall  be
           paid in full on the Effective Date. The Debtors believe the  total
           Priority Employee  Wage  Claims  up  to  $4,300  will  not  exceed
           $8,6000. These  claims  result from  pre-petition  commissions  to
           various sales representatives which were earned but not paid  pre-
           petition or by prior Court Order  allowing the payment of  certain
           pre-petition employee wages claims.  Any amount owed to  employees
           for pre-petition services in excess of $4,300 shall be treated  as
           either Class 7A or Class 9 creditors and treated accordingly.  The
           Class 3 Claimants are not impaired under the Plan.

      5.5. Class 4 Claimants  (CIT) are impaired  and shall  be satisfied  as
           follows:  The  Allowed amount of  the CIT shall  be paid from  the
           continued operations of  the company.  CIT currently  has a  first
           lien position  on  certain assets  of  the Debtors  consisting  of
           office furniture and  office equipment  used by  the Debtors.  The
           Debtors and CIT have agreed  the fair market value of these assets
           is $60,000.00. The  indebtedness to  CIT is  evidenced by  certain
           Lease Agreements with a remaining balance as of the Petition  Date
           of approximately $110,000.  This claim shall  be bificated into  a
           Allowed Secured  Claim  treated as  a  Class 4  Claimant,  and  an
           Allowed Unsecured Claim treated as a Class 7A Claimant. The  Class
           4 Claim shall be paid in full, with equal monthly payments over  a
           twenty-four month period with an interest rate of 10%. The monthly
           payments will  be in  the amount  of approximately  $2,750.00  and
           shall commence  pursuant to  Court Order  on March  6, 2000.  Upon
           satisfaction of its claim under the  terms of the Plan, CIT  shall
           release its lien.  The  Class  4 Claimant is  impaired under  this
           Plan.

      5.6. Class 5 Claimants (AT&T)  are impaired and  shall be satisfied  as
           follows: The Allowed Amount of the  AT&T claim shall be paid  from
           continued operations of  the company. AT&T  currently has a  first
           lien position  on  certain assets  of  the Debtors  consisting  of
           telephone and computer equipment used by the Debtors. The  Debtors
           will make the  required monthly payments  of $6,115  for months  1
           through 17; $4,340 for months 18 through 32; $3,113 for months  33
           and 34; and  $967 for the  remaining 6 months  of the leases.  The
           payments for the period of October  1999 until the Effective  Date
           will  be  added  on  to  the  end  of  the  current  leases.  Upon
           satisfaction of its claim under the terms of the Plan, AT&T  shall
           release its liens. The Class 5 Claim is impaired under this Plan.
<PAGE>

      5.7  Class 6 Claimant  (Debenture Holders)  are impaired  and shall  be
           satisfied as  follows: The  Debenture Holders  hold a  first  lien
           position  on  the  Debtors'  accounts  receivable  and  all  other
           tangible and  intangible  assets  of the  Debtors.  The  Debenture
           Holders'  claim  arises  out  of  a  series  of  Debentures.   The
           Debentures were issued to Sovereign Partners, L.P. in the original
           face amount of $1,000,000; Dominion Capital Fund, Ltd. in the face
           original  amount   of  $1,985,000;   Canadian  Advantage   Limited
           Partnership in the original face amount of $200,000; and  Atlantis
           Capital Fund, Ltd in  the original face amount  of $200,000.   The
           total original face amount  of the Debenture  Holders' debt as  of
           the Petition Date  was $3,385,000. Pursuant  to the  terms of  the
           existing Debentures the Class 6 Claimants were allowed to  convert
           their Debentures  into  common  stock of  the  Debtor  subject  to
           certain  ownership  limitations.   Subject  to  Bankruptcy   Court
           approval, the  Debtor and  the Class  6 Claimants  agree that  the
           Class 6  Claimants  will  be allowed  to  convert  their  existing
           Debentures into shares of common stock of the Debtor prior to  the
           confirmation of Debtors Amended  Plan of Reorganization,  provided
           the Class 6 Claimants do not sell more than fifteen (15%)  percent
           of the daily  volume of  company stock sold  and do  not sell  the
           company stock at a price of  less than $.25 per share during  this
           time period  (the  "Pre-Confirmation Conversions").  The  Class  6
           Claimants  have  filed   Proofs  of   Claim  in   the  amount   of
           approximately $4,600,000,  representing  the face  amount  of  the
           existing Debentures,  accrued interest  and  the excess  value  to
           which the Class 6  Claimants were contractually entitled  pursuant
           to  their  rights  to  convert  their  existing  Debentures  which
           provided for the Class 6 Claimants to convert their debt to equity
           at a discounted price over  existing market price (the  "Debenture
           Proofs of Claim"). The Debtors will pay the Debenture Holders  the
           full face value of the Debenture Proofs of Claim as follows:   The
           Debtors will issue to  the Debenture Holders, in  the form of  new
           senior secured convertible debentures  (the "Class 6  Debentures")
           which shall  be convertible  to a  total  of either  thirty  (30%)
           percent of  the outstanding  shares of  stock in  the  Reorganized
           Debtor as of the Confirmation Date or twenty-five (25%) percent of
           the outstanding  shares  of  the  Reorganized  Debtor  as  of  the
           Confirmation Date. The amount  of the Class  6 Debentures and  the
           amount of shares into which they may be converted will be computed
           in accordance  with a  formula such  that the  Class 6  Debentures
           shall be in the face amount of the Debenture Proofs of Claim  less
           any portion  thereof  converted  to  common  stock  prior  to  the
           Confirmation Date pursuant to the Pre-Confirmation Conversion (the
           "New  Debenture  Amounts").  The  Class  6  Debentures  shall   be
           convertible to common stock equal to a fraction, the numerator  of
           which shall be the New Debenture Amount and the denominator  shall
           be the Debenture Proof of Claim Amount (i.e. percentage of the New
           Debenture Amounts  compared to  the original  Debenture Proofs  of
           Claim) multiplied by  either thirty (30%)  percent if the  average
           market price(1)  for the thirty trading days prior to Confirmation
           Date is less than $.25 per share, or twenty-five percent (25%)  if
           the average  market price  for the  thirty trading  days prior  to
           Confirmation Date is $.25 per share  or greater. (For example,  if
    -----------
    (1) For the purposes hereof the  average market price shall mean the  OTC
        Bulletin Board daily close price.
<PAGE>

           the Debenture  Proofs  of Claim      $4,600,000 and  the  Class  6
           Claimants convert an aggregate of  $1,000,000 of their  debentures
           into stock pre-confirmation,  and assume the  average share  price
           during the  applicable period  remains over  $.25 per  share,  the
           Class 6 Claimants  would receive Class  6 Debentures  in the  face
           amount of  $3,600,000 convertible  into 19.57%  of the  shares  of
           stock of the Reorganized  Debtor $3,600,000 (allowed claim  amount
           as of  Confirmation) divided  by  $4,600,000 total  Allowed  Claim
           amount) times 25% (maximum allowed amount of shares of Reorganized
           Debtor based on market price).  Based upon this example, the Class
           6 Debentures would be convertible into an aggregate of  11,736,000
           shares of the Reorganized Debtor. The exact number of shares  will
           depend on the factors set forth in the above described formula. It
           is contemplated  the Debtor  will issue 64,000,000 shares of stock
           in the Reorganized Debtor.

           The Class 6 Debentures will provide  for the Class 6 Claimants  to
           receive stock  in the  Reorganized Debtor  over  a period  not  to
           exceed three years. The  Class 6 Debentures will  be secured by  a
           first priority lien on all existing assets of the Debtors and  the
           Reorganizied Debtors and their subsidiaries, with the exception of
           the assets  purchased from  Dr. Voracek  upon  which the  Class  6
           Debenture Holder's lien will be subdordinate to the purchase money
           security interest to  be granted to  Dr. Voracek.   A copy of  the
           Class 6  Debenture  shall be provided  prior to confirmation.  The
           Class 6 Claimants are impaired under this Plan.

      5.8  Class 7A Claimants (Allowed  General Unsecured Claims of  American
           HealthChoice,  Inc.)  are  impaired  and  shall  be  satisfied  as
           follows: The Allowed claims of the General Unsecured Creditors  of
           American  HealthChoice,  Inc.  shall  share  pro-rata  in   annual
           payments to be made by the  Debtors on the Effective Date and  the
           first three anniversaries of the Effective Date of the Plan  until
           paid in full  (the "Unsecured  Dividend").   Until the Debtors has
           paid the Unsecured Dividend  in full, the  Debtors is required  to
           make the following minimum annual payments:

                Effective Date                               $ 10,500
                First Anniversary of the Effective Date      $ 66,500
                Second Anniversary of the Effective Date     $ 66,500
                Third Anniversary of the Effective Date      $ 66,500

      At such  time as  the Unsecured  Dividend has  been paid  in full,  the
      Debtors shall have no  obligation to make any  further payments to  the
      Unsecured Creditors. The Debtor shall have  the option to pre-paid  the
      Unsecured Dividend in full prior to the second anniversary of the  Plan
      for 80% of the unpaid balance of the Unsecured Dividend.

      Based upon the  Proofs of Claim  currently on file  and the  deficiency
      claims resulting from the treatment of CIT, and taking into account the
      anticipated objections to the   Proof of Claim  currently on file,  the
      Debtors anticipate the total Allowed General Unsecured Creditors claims
      will not exceed  $210,000. The Unsecured  Creditors are impaired  under
      the Plan.  The Class 7A Claimants are impaired under this Plan.
<PAGE>

 5.9  Class 7B Claimants (Allowed General Unsecured Claims of AHC Physicians)
      are impaired and shall be satisfied  as follows: The Allowed claims  of
      the General Unsecured Creditors of AHC Physicians shall share  pro-rata
      in annual payments to be made by the Debtors on the Effective Date  and
      first three anniversaries of the Effective Date of the Plan  until paid
      in full  (the "Unsecured  Dividend"). Until  the  Debtors  has paid the
      Unsecured Dividend  in  full,  the Debtors  is  required  to  make  the
      following minimum annual payments:

           Effective Date                               $  18,000
           First Anniversary of the Effective Date      $ 114,000
           Second Anniversary of the Effective Date     $ 114,000
           Third Anniversary of the Effective Date      $ 114,000

      At such  time as  the Unsecured  Dividend has  been paid  in full,  the
      Debtors shall have no  obligation  to make any  further payments to the
      Unsecured Creditors. The Debtor shall have  the option to pre-paid  the
      Unsecured Dividend in full prior to the second anniversary of the  Plan
      for 80% of the unpaid balance of the Unsecured Dividend.

      Based upon  the Proofs  of  Claim currently  on  file and  taking  into
      account the anticipated objections to the  Proof of Claim currently  on
      file, the  Debtors  anticipate  the  total  Allowed  General  Unsecured
      Creditors claims will not exceed $360,000. The Unsecured Creditors  are
      impaired under the Plan.

 5.10 Class  8  Claimants  (Convenience  General  Unsecured  Creditors)   are
      impaired and  shall  be satisfied  as  follows: All  General  Unsecured
      Creditors of  American HealthChoice  or  AHC Physicians  whose  Allowed
      Claim is $5,000 or less, or any General Unsecured Creditor of  American
      HealthChoice or AHC Physicians who  voluntarily elects to reduce  their
      Allowed Claim to $5,000, will  be paid in full,  in one payment, on  or
      before the  first  anniversary  of the  Effective  Date.  The  Class  8
      Claimants are impaired under this Plan.

 5.11 Class 9 Claimants (Bridge Debt and Insider Debt) are impaired under the
      Plan and shall be satisfied as follows: The Allowed amount of claim  of
      the Bridge Debt and the Insider Debt  shall be paid either in stock  of
      the Reorganized  Debtors  or  in  three  equal  annual  cash  payments,
      commencing on the first anniversary of the Effective Date.  The Class 9
      Claimants must choose either the stock  or cash option on their  ballot
      In the event  a Class 9  Claimant does not  specify the  stock or  cash
      option, the  Class 9  Claimant will  be presumed  to select  the  stock
      option. The Bridge Debt and Insider Debt equals approximately $659,000.
      A detailed break  down of  the amounts and  identities of  the Class  9
      Claimants is  attached hereto  as Exhibit  "E".   The Bridge  Debt  and
      Insider Debt  shall release  their liens  on the  Debtors' assets  upon
      receipt of the stock  or full payment. The  Class 9 Claimants shall  be
      issued stock in the  Reorganized Debtor in  an amount proportionate  to
      their existing  indebtedness, not  to exceed  2,000,000 shares  of  the
      Reorganized Debtor as of the Confirmation Date. The price per share  of
      the Reorganized Debtor stock shall be  $.32. The Class 9 Claimants  are
      impaired under this Plan.
<PAGE>

 5.12 Class 10 Claimants (Certain Allowed Equity Interest Holder Claims)  are
      impaired and  shall  be  satisfied as  follows:    The  Allowed  Equity
      Interest Holder Claims which are not  held  by Debenture Holders  shall
      be issued new  stock in  the Reorganized  Debtors. These  non-debenture
      holders shall be issued shares in the Reorganized Debtors in portion to
      their existing shares as against all non-debenture holders shares.  The
      Class 10 Claimants will receive one (1) share of the Reorganized Debtor
      for every one (1) share of the  Debtors stock they currently own.   The
      total number of  shares in the Reorganized Debtor to be distributed  to
      the Class 10 Claimants will be at least 28,800,000 .  Class 9 Claimants
      are impaired under the Plan.

                                  ARTICLE 6
                       MEANS FOR EXECUTION OF THE PLAN

      6.1  Any actions required to  be taken by the  Debtor on the  Effective
           Date may  be taken  by the  Debtor before  the Effective  Date  or
           immediately following the date of Final Confirmation.

      6.2  On or before the date of Final Confirmation or the Effective Date,
           as this Plan provides, the Debtor will transfer to the  Disbursing
           Agent funds sufficient to make the payments required by this Plan.
           The Disbursing Agent shall be the Reorganized Debtor, except as to
           the Class 6 Debenture, the Voracek Debenture and Contingent  Stock
           Payment.

      6.3  The Debtor's obligations under this Plan will be satisfied out  of
           continued business operations of the  Debtor, and the infusion  of
           new money as set forth below.

      6.4  Under the Plan,  Debtors will  acquire existing  clinics from  Dr.
           Voracek. Dr.  Voracek will  sell the  Debtors three  (3)  clinics.
           These clinics are located in Laredo, Texas, San Benito, Texas  and
           Corpus Christi, Texas. As  reflected on the projections,  attached
           as Exhibit "C",  it is  anticipated, these  clinics will  generate
           significant income  to  the  Debtors. In  order  to  pay  for  the
           acquisitions of these  clinics, the Debtors  will pay Dr.  Voracek
           $900,000 upon  the Effective  Date.   In  addition to  these  cash
           payments, Dr. Voracek  will also receive  a convertible  debenture
           (the "Voracek Convertible Debenture") in the Reorganized  Debtors.
           The Voracek Convertible Debenture will be equal to $1,700,000. The
           Voracek Convertible Debenture will  provide for a conversion  into
           common stock of the Reorganized Debtor on the first anniversary of
           the Confirmation Date to  5,000,000 shares with  a share price  of
           $.32 per share or 80% of the market price on the conversion  date.
           The Voracek Debenture will be secured by a purchase money security
           interest in all  assets purchased by  the Reorganized Debtor  from
           Dr. Voracek under the terms of  this Plan.  Dr. Voracek will  also
           receive a Contingent Stock Payment in  the event the clinics  meet
           the projected  earnings  over  the same  three  year  period.  The
           Contingent Stock Payment will  be released to  Dr. Voracek in  the
           event the EBITDA for the performance periods set forth in  Exhibit
           G equals or exceeds the Target EBITDA  set forth on Exhibit F.   A
           copy of the Voracek Convertible  Debenture will be provided  prior
           to confirmation. In the event,  Dr. Voracek's clinics achieve  the
           required EBITDA, Dr. Voracek will be entitled to Contingent  Stock
           Payments  totaling  $3,400,000  for  the  three  years  after  the
           Effective Date.  The  price  per share  of  the  Contingent  Stock
           Payment will be based on eighty  (80%) of the market price of  the
           stock on the scheduled conversion  date. Assuming the Dr.  Voracek
           clinic met their target EBITDA for  all three years the  projected
           ownership interest by Dr. Voracek is set forth on Exhibit "G".
<PAGE>

      6.5  In order to fund  the purchase of the  Dr. Voracek clinics and  to
           provide needed  working  capital, it  will  be necessary  for  the
           Debtor to solicit new funds. The Debtors will obtain new funds  in
           the amount  of not  less than  $1,500,000 prior  to the  Effective
           Date. In  exchange for  these new  funds, the  Debtors will  issue
           these investors stock in the Reorganized Debtors in the  aggregate
           amount of 9,375,000  shares of  the Reorganized  Debtors. Some  of
           these new funds may come from  insiders of the Debtors. The  share
           price for the new money investors will be $.16 per share. However,
           in the event the Debtor is unable to raise the necessary funds  at
           this share price, it  may be required  to issue additional  shares
           for the new investors. As set forth above, these additional shares
           will not dilute the Class 6 Creditors.

      6.6  In order to preserve cash, the Debtor contemplates the issuance of
           stock   to certain  founders who  will provide  assistance to  the
           Debtor with  implementation of  the Plan.   Founders  may  include
           insiders, consultants and other professionals.   A portion of  the
           founder shares may  be issued in  connection with solicitation  of
           new financing.   The total amount  of stock to be issued will  not
           exceed  6,400,000  shares  of   the  Reorganized  Debtor  on   the
           Confirmation Date.   The  share price  for  the founder  stock  is
           estimated to be $.32 per share.

      6.7  As set forth above, the Debtor's  current shares of stock will  be
           canceled upon the Effective Date, and new shares of stock will  be
           issued.  The new shares  will not be diluted  for a period of  one
           year from the Effective Date.

      6.8  It is  an  integral part  of  the Debtors  Plan  and part  of  the
           solicitation of  acceptance  of  this  Plan,  that  those  parties
           obtaining stock in the Reorganized  Debtor under this Plan,  agree
           the Reorganized Debtor may  after confirmation subject the  shares
           of the Reorganized Debtor  to a reverse  stock split. The  reverse
           stock split to be authorized under this Plan will be 15 shares  of
           Reorganized Debtor in  exchange for one  share of the  Reorganized
           Debtor.

      6.9  The Corporate Charter of the Debtor will be amended in  accordance
           with the terms of this Plan.

      6.10 The shares of stock for the  Class 6 Claimants, the Voracek  Stock
           Payment and the Contingent Stock Payment shall be held in a  Post-
           Confirmation Stock  Trust. The  Post-Confirmation Trust  shall  be
           responsible for  the  issuance  of the  shares  of  stock  in  the
           Reorganized Debtor to  those entities who  are entitle to  convert
           debentures into stock.  The Post-Confirmation Stock Trust shall be
           irrevocable. The Reorganized Debtor upon confirmation of the Plan,
           shall have no right or power, whether alone or in conjunction with
           others to amend this Article of the Plan, in whole or in part,  or
           to designate the persons who shall possess, manage, distribute  or
           otherwise enjoy the Trust Property and any rights related thereto.

      6.11 The Trust Property shall consist solely of the shares of stock  in
           the Reorganized Debtor to be distributed to the Class 6  Claimants
           and Dr. Voracek pursuant to the terms of the Plan.
<PAGE>

      6.12 The  Debtor  hereby  designate  (to  be  provided  prior  to   the
           confirmation hearing)  to  serve  as  the  Trustee  of  the  Post-
           Confirmation Stock Trust.

      6.13 As a condition to receiving distributions provided for by the Plan
           in respect to any stock, any  holder of stock in the Debtor  shall
           be required to surrender such stock  to the Disbursing Agent.  All
           instruments surrendered to  the Disbursing Agent  shall be  marked
           "compromised  and  Settled  Only  as  Provided  in  the  Plan   of
           Reorganization for American HealthChoice, Inc.".

      6.14 It is an  integral and  essential element  of this  Plan that  all
           securities and  debentures to  be the  issued  to the  holders  of
           Allowed Claims and  Interests of  the Reorganized  Debtor and  the
           common stock to which the Class 6 Debentures shall be  convertible
           pursuant to this Plan, shall be exempt from registration under the
           Securities Act of 1933,  as amended, pursuant  to section 1145  of
           the Bankruptcy Code.

      6.15 As specified in  Section 1125(e) of  the Bankruptcy Code,  persons
           that solicit acceptances  or rejections of  this Plan and/or  that
           participate in the offer, issuance, sale or purchase of securities
           offered or sold under this Plan,  in good faith and in  compliance
           with the applicable  provisions of  the Bankruptcy  Code, are  not
           liable on  account  of  such  solicitation  or  participation  for
           violation of any applicable law, rule, or regulation governing the
           solicitation of  acceptances  or rejection  of  this Plan  or  the
           offer, issuance, sale or purchase of securities.

      6.16 None of the  Debtors, the  Debtors-in-possession, the  Reorganized
           Debtor nor any of their employees, officers, directors, agents  or
           representatives, nor any professionals employed by them or any  of
           their members, agents,  representatives or professional  advisors,
           shall have or incur any liability to any person or entity for  any
           act taken or  omission made in  good faith in  connection with  or
           related to formulating,  implementing, confirming or  consummating
           this Plan, the Disclosure  Statement or any contract,  instrument,
           release or other agreement or document created in connection  with
           this Plan.

      6.17 Notwithstanding anything contained herein, the Reorganized  Debtor
           shall have the right to request the Court to disallow any claim of
           any Entity from which property is recoverable under Sections  542,
           543, 550,  and 553  of title  11, or  that is  a transferee  of  a
           transfer avoidable under Sections 544, 545,  548, or 549 of  title
           11 unless such Entity or transferee has paid the amount, or turned
           over any such  property, for which  such Entity  or transferee  is
           liable.
<PAGE>

                                  ARTICLE 7
                             SECTION 1129(b)(2)

      7.1  The Court may confirm this Plan  even though less than all of  the
           Classes of Claims and interests accept  it.  The requirements  for
           confirmation of a plan over the  objection of one or more  classes
           of claims or  interests are set  forth in Section  1129(b) of  the
           Code.  Accordingly,  Debtor, as the  plan proponent, requests  the
           Court to determine that this Plan does not discriminate  unfairly,
           and is fair and equitable with respect to the rejecting creditor.

                                  ARTICLE 8
                        STATUS OF EXECUTORY CONTRACTS

      8.1  All unexpired leases and executory  contracts shall be assumed  on
           or before  the  Effective  Date.  To  the  extent  there  are  any
           unexpired leases  or  executory  contracts, which  have  not  been
           assumed prior to the Effective Date, they are rejected.


                                  ARTICLE 9
                    EVENTS OF DEFAULT AND EFFECT THEREOF

 9.1  In the event that Substantial Consummation of this Plan does not  occur
      on or before the  earlier of the  Effective Date or  71 days after  the
      Confirmation Date,  the Order  of Confirmation  may be  vacated by  any
      party in interest, other than the Debtor.

 9.2  Notwithstanding anything contained herein to the contrary, no  Claimant
      shall have the right  to enforce any rights  under this Plan until  the
      Reorganized Debtor fails  to cure any  default hereunder within  thirty
      (30) days of receipt of written  notice of such default to  Reorganized
      Debtor

 9.3  Default shall occur if one scheduled Plan payment is not made by Debtor
      or if current taxes are not timely  paid pursuant to state law. In  the
      event of default,  any party  in interest  who has  not received  their
      required payment, shall send written notice of default as set forth  in
      section 9.2 above. In the event  the default is not cured the  effected
      party may proceed with state law remedies for collection of the amounts
      due it.

                                 ARTICLE 10
                                  DISCHARGE

 10.1 Upon Confirmation, to  the extent  that a Claim  or Debt  has not  been
      dealt with under this Plan, such Claim or Debt will be released.

 10.2 The  automatic  stay  imposed  by  Section  362  of  the  Code  or  any
      preliminary injunction granted  by the Court  to allow for  Substantial
      Consummation of this Plan  shall remain in  effect until the  Effective
      Date.
<PAGE>

 10.3 Notwithstanding anything  contained  herein to  the  contrary,  neither
      Debtor, Reorganized Debtor, the officers  and directors of the  Debtors
      nor  the  shareholders  shall  be  discharged  and  released  from  any
      liability for Claims and Debts under this Plan, however, the  exclusive
      remedy for payment of any Claim or Debt so  long as the Plan is not  in
      default shall be the Plan.

                                 ARTICLE 11
                            AMENDMENTS TO THE PLAN

 11.1 Debtor  may  modify  this   Plan  following  Confirmation  and   before
      Substantial Consummation to the extent consistent with the requirements
      of section 1122 and 1123 of Title 11.  The Plan as modified becomes the
      Plan if circumstances  warrant modification and  the Court approves  of
      such modifications.

 11.2 In the event of modification of this Plan pursuant to Section 11.1, any
      holder of a Claim or interest  that has accepted or rejected this  Plan
      is deemed to have accepted or rejected, as the case may be, the Plan as
      modified,  unless,  within  ten  (10)  days  of  service  of  the  Plan
      modifications upon  such  holder,  such  holder  changes  its  previous
      acceptance or rejection.

                                 ARTICLE 12
                           EFFECT OF CONFIRMATION

 12.1 The provisions of this Plan bind Debtor, any Entity issuing  securities
      under this Plan, any Entity acquiring property under this Plan, and any
      Creditor or  Equity  Interest  Holder, whether  or  not  the  Claim  or
      interest of such Creditor or Equity  Interest Holder is impaired  under
      the Plan and whether or not such Creditor or Equity Interest Holder has
      accepted this Plan.

 12.2 All property of the estate is vested in the Reorganized Debtor.

 12.3 All property of the Reorganized Debtor is free and clear of all  Claims
      and interests of Creditors  and Equity Interest  Holders, except as  to
      claims, secured claims or secured debentures and interests specifically
      granted in this Plan.

 12.4 All Debts that  arose before the  Confirmation Date and  any Debt of  a
      kind specified in Section 502(g), 502(h) or 502(i) of the Code, whether
      or not a proof  of claim based on  such Debt is  filed or deemed  filed
      under Section 501, whether or not  such Claim is allowed under  Section
      502; and whether  or not  the holder of  such Claim  has accepted  this
      Plan; are, fully and finally satisfied by this Plan.


                                 ARTICLE 13
                          MISCELLANEOUS PROVISIONS

 13.1 The obligations under this Plan to any particular Claim are governed by
      the laws of the State constituting the situs of the Debt represented by
      that particular Claim described in this Plan.

 13.2 Equity Interest Holders are relieved from all liability, obligation  or
      duty to initiate or pursue any  causes of action of Debtor against  any
      Entity.
<PAGE>

 13.3 Any caption herein  is for  convenience only  and does  not affect  the
      construction of the Plan.

 13.4 Any distribution pursuant to  this Plan which  remains unclaimed for  a
      period of six  (6) months  from the due  date of  such distribution  is
      forfeited.

                                 ARTICLE 14
                          RETENTION OF JURISDICTION

      Until this  case  is closed,  the  Court retains  jurisdiction  of  the
 following matters only:

      14.1 To direct any necessary party to execute or deliver or to join  in
           the execution or delivery of any  instrument required to effect  a
           Transfer of property  dealt with by  the Plan and  to perform  any
           other act,  including  the  satisfaction  of  any  Lien,  that  is
           necessary for the consummation of this Plan.

      14.2 To allow or disallow Claims.

      14.3 To hear and  determine all Claims  arising from  the rejection  of
           executory contracts  and unexpired  leases which  are included  in
           Debtor's  estate  and  to  consummate  rejection  and  termination
           thereof in connection with  Debtor's estate and/or  implementation
           of the Plan.

      14.4 To liquidate damages  or estimate  Claims in  connection with  any
           disputed, contingent or unliquidated Claims.

      14.5 To adjudicate all Claims to an ownership interest in any  property
           of Debtor's estate.

      14.6 To recover all  assets and  properties, including  by lawsuit,  of
           Debtor's estate wherever located.

      14.7 To hear and determine Claims  concerning Federal, State and  local
           taxes pursuant to Section 346, 505, 525 and 1146 of the Code.

      14.8 To hear and determine any action  or proceeding brought by  Debtor
           or the Reorganized Debtor under Section  510, 542, 543, 544,  545,
           547, 548, 549, 550, 551 and  553 of the Code, whether such  action
           or proceeding is brought before or after the Effective Date.

      14.9 To hear and determine any core proceeding, whether such proceeding
           is brought before or after the Effective Date.

      14.10 To determine the validity, extent  and priority of all Liens  and
           security interests against property of Debtor's estate.

      14.11 To consider any modification of  this Plan under Section 1127  of
           the Code or under Bankruptcy Rule 3020 and/or modification of this
           Plan after Substantial Consummation as defined herein.

      14.12 To  hear  and  determine all  requests  for  compensation  and/or
           reimbursement of expenses of professionals.
<PAGE>

      14.13 To hear and determine Reorganized Debtor's requests for orders as
           are consistent with this Plan as may be necessary or desirable  to
           carry out the provisions thereof.

      14.14 To enter an order closing this case.



                           Dated: March 31, 2000.

                          Respectfully submitted,

                          AMERICAN HEALTHCHOICE, INC.


                          ___________________________
                          By: Dr. J.W. Stucki
                          Its: President


                          AHC PHYSICIANS CORPORATION, INC.


                          ___________________________
                          By: Dr. J.W. Stucki
                          Its: President


<PAGE>
<TABLE>
                                  Exhibit C

                         American HealthChoice, Inc.
                     Post Confirmation P&L Projections

                              Jul-00  Aug-00  Sep-00  Oct-00  Nov-00  Dec-00  Jan-01  Feb-01  Mar-01  Apr-01  May-01  Jun-01

<S>                           <S>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>     <C>
Existing Clinic Revenue       315,000 315,000 315,000 315,000 315,000 315,000 315,000 315,000 315,000 315,000 315,000 315,000
Voracek Clinic Revenue        260,000 260,000 260,000 260,000 260,000 260,000 280,000 280,000 280,000 280,000 280,000 280,000
                              -----------------------------------------------------------------------------------------------
        Total Net Revenue     575,000 575,000 575,000 575,000 575,000 575,000 595,000 595,000 595,000 595,000 595,000 595,000

Existing Clinic Expenses      215,000 215,000 215,000 215,000 215,000 215,000 215,000 215,000 215,000 215,000 215,000 215,000
Voracek Clinic Expenses       105,000 105,000 105,000 105,000 105,000 105,000 110,000 110,000 110,000 110,000 110,000 110,000
                              -----------------------------------------------------------------------------------------------
           Total Expenses     320,000 320,000 320,000 320,000 320,000 320,000 325,000 325,000 325,000 325,000 325,000 325,000

                              -----------------------------------------------------------------------------------------------
Clinic Profit Contribution    255,000 255,000 255,000 255,000 255,000 255,000 270,000 270,000 270,000 270,000 270,000 270,000

Corporate Expenses             95,000  95,000  95,000  95,000  95,000  95,000  95,000  95,000  95,000  95,000  95,000  95,000
Interest expense
Depreciation and Amortization  35,000  35,000  35,000  35,000  35,000  35,000  35,000  35,000  35,000  35,000  35,000  35,000
                              -----------------------------------------------------------------------------------------------
            Pretax Income     125,000 125,000 125,000 125,000 125,000 125,000 140,000 140,000 140,000 140,000 140,000 140,000

Income Taxes                   42,500  42,500  42,500  42,500  42,500  42,500  47,600  47,600  47,600  47,600  47,600  47,600
                              -----------------------------------------------------------------------------------------------
               Net Income      82,500  82,500  82,500  82,500  82,500  82,500  92,400  92,400  92,400  92,400  92,400  92,400
                              ===============================================================================================

<PAGE>
[ Schedule Continued ]

                                  12 Months    12 Months    12 Months
                                 ended June   ended June   ended June
                                    2001         2002         2003
<S>                               <C>          <C>          <C>
Existing Clinic Revenue           3,780,000    4,000,000    4,200,000
Voracek Clinic Revenue            3,240,000    3,400,000    3,600,000
                                  -----------------------------------
        Total Net Revenue         7,020,000    7,400,000    7,800,000

Existing Clinic Expenses          2,580,000    2,700,000    2,900,000
Voracek Clinic Expenses           1,290,000    1,400,000    1,500,000
                                  -----------------------------------
           Total Expenses         3,870,000    4,100,000    4,400,000

                                  -----------------------------------
Clinic Profit Contribution        3,150,000    3,300,000    3,400,000

Corporate Expenses                1,140,000    1,250,000    1,000,000
Interest expense
Depreciation and Amortization       420,000      420,000      450,000
                                  -----------------------------------
            Pretax Income         1,590,000    1,630,000    1,950,000

Income Taxes                        540,600      554,200      663,000
                                  -----------------------------------
               Net Income         1,049,400    1,075,800    1,287,000
                                  ===================================

Net Income                        1,049,400    1,075,800    1,287,000
Depreciation and Amortization       420,000      420,000      450,000
Lease Payments                     (120,000)    (120,000)     (60,000)
                                  -----------------------------------
Operating Cash Flow               1,469,400    1,495,800    1,737,000

Working Capital Requirements       (800,000)    (800,000)  (1,000,000)
                                  -----------------------------------
Available Cash                      669,400      695,800      737,000

New Funding                         300,000            -            -

Payment of Priority Claims          (15,000)     (15,000)     (15,000)


Payment of Administrative Claims    (45,000)           -            -
Payment to Unsecured Creditors     (175,000)    (175,000)    (175,000)
Payment to Insider Creditors (A)   (220,000)    (220,000)    (220,000)
                                  -----------------------------------
Net cash                            514,400      285,800      327,000
                                  ===================================

(A) Assumes all creditors elect cash payment
</TABLE>


<PAGE>
<TABLE>

                                  Exhibit D

                         American HealthChoice, Inc.
                            Liquidation Analysis
                          as of February 15, 2000


                                          Liquidation Value
                                              ---------
     <S>                                     <C>
     Cash                                    $   25,000

     Accounts Receivable: (A)
     AHC Chiropractic Clinics                 1,800,000
     AHC Physicians                             200,000

     Land and Building                          150,000

     Clinic Equipment                            10,000

     Clinic equipment and computers (CIT)        25,000
                                              ---------
     Total Assets                            $2,210,000
                                              =========


     Available to Secured Creditors          $2,185,000

     Secured Debt                             3,885,000
                                              ---------
     Deficiecy                              ($1,700,000)
                                              =========


     Available to CIT                           $25,000

     CIT Secured Debt                           110,000
                                              ---------
     Deficiency                                ($85,000)
                                              =========



     (A) Going concern valuation is $5,200,000.  Liquidation value
         assumes closure of clinics and significant reduction in
         collection of personal injury claims.
</TABLE>

<PAGE>
<TABLE>
                                  Exhibit F

                          American HealthChoice, Inc.
                     Class 9 Breakdown Other Insider Claims


                                              Amount
                                             -------
    <S>                                     <C>
    Wages:
    Dr. J. W. Stucki                        $ 90,400
    Dr. Jeff Jones                            71,600
                                             -------
                                             162,000

    Director fees:
    Dr. J. W. Stucki                          14,250
    Dr. Jeff Jones                            13,000
    Dr. Michael Smith                         13,000
    John C. Stuecheli                          1,500
    John Mansfield                             6,250
    James Roberts                             11,000
    Jay R. Stucki                             12,750
                                             -------
                                              71,750

    Bridge loans:
    Dr. J. W. Stucki                          80,000
    Dr. Jeff Jones                             5,000
    Dr. Michael Smith                         20,000
    Mainstream Enterprises                   100,000
                                             -------
                                             205,000

    Shareholder loans:
    Dr. J. W. Stucki                         132,000
    Dr. Jeff Jones                            55,600
                                             -------
                                             187,600


    Other claims                              33,500

                                             -------
                  Total Insider Claims      $659,850
                                             =======
</TABLE>



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission