CORNERSTONE REALTY INCOME TRUST INC
8-K, 1998-06-12
REAL ESTATE INVESTMENT TRUSTS
Previous: CORNERSTONE REALTY INCOME TRUST INC, 8-K, 1998-06-12
Next: MILESTONE SCIENTIFIC INC/NJ, SC 13D/A, 1998-06-12






                      SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                    FORM 8-K
                                CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report: March 31, 1998

                     CORNERSTONE REALTY INCOME TRUST, INC.
             (Exact name of registrant as specified in its charter)




    VIRGINIA                         1-12875                     54-1589139
 (State of                          (Commission                (IRS Employer
 Incorporation)                      File Number)            Identification No.)


306 EAST MAIN STREET
RICHMOND, VIRGINIA                                                       23219
(Address of principal                                                 (Zip Code)
 executive office)

               Registrant's telephone number, including area code:
                                 (804) 643-1761

<PAGE>

                      CORNERSTONE REALTY INCOME TRUST, INC.
                                    FORM 8-K

                                      Index


Item 2       Acquisition or Disposition of Assets

Item 7       Financial Statements, Pro Forma Financial Information and Exhibits

     a.      Independent Auditors' Report 
             (Hampton Pointe Apartments)

             Historical  Statement  of  Income  and  Direct  Operating  Expenses
             (Hampton  Pointe  Apartments) 

             Note  to  Historical  Statement  of  Income  and  Direct  Operating
             Expenses (Hampton Pointe Apartments)

     b.      Independent  Auditors' Report  (Pinnacle Ridge (formerly  Edgewood
             Knoll) Apartments)

             Historical  Statement  of  Income  and  Direct  Operating  Expenses
             (Pinnacle Ridge (formerly Edgewood Knoll) Apartments)

             Note  to  Historical  Statement  of  Income  and  Direct  Operating
             Expenses (Pinnacle Ridge (formerly Edgewood Knoll) Apartments)

     c.      Pro Forma  Statement of Operations for  the Year Ended December 31,
             1997 (unaudited)

             Pro Forma  Statement of Operations  for the Quarter Ended March 31,
             1998 (unaudited) 





                                      -2-
<PAGE>

    d.      Exhibits

     10.1    Purchase Contract for Hampton Pointe Apartments

     10.2    Purchase  Contract for Pinnacle  Ridge  (formerly  Edgewood Knoll)
             Apartments

     23.1    Consent of Independent Auditors

     23.2    Consent of Independent Auditors













                                      -3-



<PAGE>
Item 2. Acquisition or Disposition of Assets

                           HAMPTON POINTE APARTMENTS
                          Charleston, South Carolina

     On March 31, 1998, Cornerstone Realty Income Trust, Inc. (together with its
subsidiary,   CRIT-NC,  LLC,  the  "Company")   purchased   the  Hampton  Pointe
Apartments,  a  304-unit  apartment  complex  having  an  address  of  1916  Sam
Rittenberg Boulevard, Charleston, South Carolina (the "Property").

     The seller, Hampton Pointe Properties, was affiliated with the Company. The
purchase  price was  $12,225,000.  At  closing,  the entire  purchase  price was
borrowed under the Company's unsecured line of credit. Title to the Property was
conveyed to the Company by limited warranty deed.

     LOCATION.  The  following  information  is based in part  upon  information
provided by the Charleston Chamber of Commerce.

     The  Charleston  Metropolitan  Statistical  Area  ("MSA") is  comprised  of
Charleston, Berkeley and Dorchester Counties.  The approximate population of the
MSA  is  570,000.   Charleston  County  has   approximately   330,000 residents,
approximately 85,000 of which are in the city limits.

     The  principal  economic  factors in the region are  distribution  and port
facilities,  tourism,  medical services and the military. 

     The Port of Charleston is the leading container cargo port in the southeast
and on the entire east coast ranks second only to the combined ports of New York
and New Jersey.  BMW and NUCOR are two recent examples of companies that rely on
the Port of Charleston.

     Tourism is a major  factor in the area,  with  approximately  five  million
visitors  annually.   Tourist  attractions  include  the  historic  district  of
Charleston,  beaches,  golf courses,  and restaurants.  It is estimated that the
total  economic  impact of the tourist  industry in the region is  approximately
$1.5  billion   annually,   accounting   for   approximately   34,000  jobs  and
approximately 14% of the total work force.

     Charleston is the home to the Medical  University of South Carolina,  which
accounts for approximately  7,500 jobs. A total of approximately  16,000 persons
are employed in the region's 10 hospitals and medical facilities.






                                      -4-

<PAGE>

     The United States Navy employs  approximately 7,800 people in the region in
installations such as Charleston Naval Weapons Station, Naval Hospital and Naval
Command,  Control and Ocean  Surveillance  Center in Service  Engineering,  East
Coast  Division.  In addition,  the Charleston Air Force Base employs over 5,400
people. From 1989 to 1996, naval employment in the region dropped from 21% to 3%
of total jobs. However,  the region experienced a concurrent increase in jobs in
other sectors.

     The overall unemployment rate in the region is currently approximately 5%.

     The  Property  is  listed in the West  Ashley  region  of  Charleston.  The
immediate  area consists of other  multi-family  housing,  commercial and retail
development  and  single-family  housing.  The  Property  is located  near major
shopping centers,  schools and churches and is accessible from Interstate 26 and
Mark Clark Expressway.  Charleston's  largest mall, the Citadel Mall, is located
less  than one mile from the  Property  and has four  major  anchor  stores  and
approximately one million square feet of space. The Property is an approximately
15-minute drive from the College of Charleston, downtown Charleston, the airport
and the beach.

     DESCRIPTION  OF THE  PROPERTY.  The Property  consists of 304  garden-style
apartments located in 19 two-story  buildings on approximately 20 acres of land.
The Property was constructed in 1986.

     The Company  believes that the Property has generally been well  maintained
and  is  generally  in  good  condition.   However,  the  Company  has  budgeted
approximately   $912,000  for  repairs  and  improvements   including  clubhouse
renovation, re-siding of all building exteriors and window replacement.

     The Property offers four different unit types. The unit mix and rents being
charged new tenants as of June 1998 are as follows:

                                                APPROXIMATE
                                                 INTERIOR        MONTHLY
 QUANTITY                 TYPE                SQUARE FOOTAGE     RENTAL
- ----------   -----------------------------   ----------------   --------

64           One bedroom, one bathroom               750          $510
64           One bedroom, one bathroom               900           560












                                      -5-
<PAGE>
                                                APPROXIMATE
                                                 INTERIOR        MONTHLY
 QUANTITY                 TYPE                SQUARE FOOTAGE     RENTAL
- ----------   -----------------------------   ----------------   --------

88           Two bedrooms, two bathrooms           1,175           650
88           Two bedrooms, two bathrooms           1,200           675


     The  apartments  provide a combined total of  approximately  314,000 square
feet of net rentable area.

     Leases at the  Property are for terms of one year or less.  Average  rental
rates for the past five years have generally remained constant or increased.  As
an example, a two-bedroom, two-bathroom apartment (1,175 square feet) rented for
$585 in 1993,  $585 in 1994,  $585 in 1995,  $600 in 1996, and $650 in 1997. The
average  effective annual rental per square foot at the Property for 1993, 1994,
1995, 1996 and 1997 was $6.39, $6.39, $6.39, $6.55, and $7.10, respectively.

     The buildings are wood frame  construction on concrete slabs. The buildings
have pitched roofs with asphalt shingles. Exteriors are cedar lap siding.


     The Property has two outdoor swimming pools, a Jacuzzi,  two lighted tennis
courts,  a sand  volleyball  court, a fitness  center,  a putting green,  picnic
areas, a car wash area with vacuum,  and a laundry  facility.  The Property also
has a large  clubhouse  with an  entertainment  area,  kitchenette  and  leasing
office. There is ample paved parking.


     Apartments units have wall-to-wall  carpeting in the living areas and vinyl
floors in the  kitchen  and  baths,  as well as cable  television  hook-ups  and
individually  controlled  heating  and air  conditioning  units.  Each  unit has
miniblinds, walk-in closets, full-sized washer/dryer connections, a wood-burning
fireplace   and  a  sun  room  or  patio.   Each  kitchen  is  equipped  with  a
refrigerator/freezer,  electric range and oven, dishwasher and garbage disposal.
The owner of the Property supplies cold water,  sewer service and trash removal.
The tenants pay for their  electricity  usage,  which includes air conditioning,
cooking and lights, and for gas usage, which includes heat and hot water.


     There are at least six  apartment  properties in the area that compete with
the  Property.  All offer similar  amenities  and generally  have rents that are
comparable to those of the 




                                      -6-

<PAGE>

Property.  Based  on a recent  telephone  survey,  the  Company  estimates  that
occupancy in nearby competing  projects  averaged  approximately  96% at May 31,
1998. One of the competing properties,  Westchase  Apartments,  is also owned by
the Company.

     According to information provided by the seller,  physical occupancy at the
Property  averaged  approximately  72% in 1993, 73% in 1994, 85% in 1995, 95% in
1996 and 98% in 1997.  On May 31,  1998,  the  Property  was 98%  occupied.  The
tenants are a mix of white-collar and blue-collar workers,  students and retired
persons.

     The 1997 real estate taxes  applicable to the Property  were  calculated as
assessed  value  times  6%  times  $0.3181,  plus a solid  waste  tax of $63 per
apartment  unit. The real estate taxes for 1997 were  calculated to be $158,576.
The assessed value was $8,699,800. The basis of the depreciable residential real
property portion of the Property (currently estimated at about $10,973,281) will
be  depreciated  over 27.5  years on a  straight  line  basis.  The basis of the
personal  property  portion will be depreciated in accordance  with the modified
accelerated cost recovery system of the Code.

     The  Company  believes  that  the  Property  is  and  will  continue  to be
adequately covered by property and liability insurance.

     MATERIAL  FACTORS  CONSIDERED  IN  ASSESSING  THE  PROPERTY.   The  factors
considered  by the  Company  to be  relevant  in  evaluating  the  Property  for
acquisition by the Company included the following:

     1.  The Company  believes  that the  Charleston,  South  Carolina area will
experience continued strong economic development and steady population increase,
owing to a strong,  diversified  economy  characterized  by at least  four major
employment  factors  (port  facilities,  tourism,  medical  facilities  and  the
military),  and that such dvelopment and increase will support stable  occupancy
rates and reasonable increases in rents at the Property.

     2.  Based upon an engineering  report and its own inspections,  the Company
believes that the Property is in good condition.

     3.  The Property is  conveniently  located and proximate to area  employers
and shopping.

     4.  The Company is familiar with the Charleston, South Carolina market.



                                      -7-



<PAGE>

         The Company is not aware of any material  adverse  factors  relating to
the  Property  not set forth in this  report  that  would  cause  the  financial
information contained in this report not to be necessarily  indicative of future
operating results.


              PINNACLE RIDGE (formerly Edgewood Knoll) APARTMENTS
                           Asheville, North Carolina

         On March 31, 1998, the Company purchased the Edgewood Knoll Apartments,
a  168-unit  apartment  complex  having  an  address  of  600  Merrimon  Avenue,
Asheville,  North Carolina (the "Property").  The Company purchased the Property
from a seller (R.B.R.  & S.T., a North Carolina limited  partnership)  which was
unaffiliated with the Company.  The purchase price was $5,750,000,  all of which
was borrowed on an interim basis under the Company's  unsecured  line of credit.
Title to the Property was conveyed to the Company by limited  warranty deed. The
Company has changed the name of the Property to "Pinnacle Ridge Apartments."

         LOCATION.  The following  information is based in part upon information
provided by the Asheville Chamber of Commerce.

         The Property is located in North Carolina, in the City of Asheville and
Buncombe County, which collectively have a population of approximately  250,000.
Asheville is located approximately 115 miles from Charlotte, North Carolina, and
65 miles from Greenville, South Carolina.

         The City of Asheville and Buncombe  County are  represented by a number
of  nationally  recognized  companies  and  organizations  in the  health  care,
education and  manufacturing  sectors.  Some of the major  employers in the area
include  Champion  International  (a manufacturer of paper and  paperboard),  GE
Lighting  Systems,  Westinghouse  Electric  and  ITT  Automotive.  In  addition,
Memorial Mission Hospital and St. Joseph Hospital are major area employers.

     The major  highways  serving the area are  Interstates  40, 26 and 240. The
Asheville Regional Airport is centrally located within the metropolitan area and
is  approximately  20 miles from the  Property.  Also,  Asheville is home to the
University of North Carolina at Asheville,  with an enrollment of  approximately
3,200 students.

         The  property is located on Merrimon  Avenue,  in the north  section of
Asheville, within the city limits. The area


                                      -8-

<PAGE>

surrounding the Property is well-developed,  with various retail centers as well
as single-family  residences.  The Property is located  approximately  two miles
from the city's  central  business  district,  and is  convenient  to employment
centers,  shops and  restaurants  located  there.  The Property is also near two
major shopping centers, Asheville Mall and Biltmore Square Mall.

         DESCRIPTION OF THE PROPERTY.  The Property consists of 168 garden-style
and townhouse-style apartments in 25 two-story buildings and one two-story house
located on approximately 17 acres of land. The Property was constructed in 1951.

     The Company  believes  that the Property is  generally  in good  condition.
However, approximately $336,000 has been budgeted by the Company for repairs and
improvements,  including construction of an outdoor swimming pool, conversion of
the two-story  Victorian house on site (which  currently  contains two apartment
units) into a clubhouse,  exterior painting and siding replacement,  landscaping
and interior upgrades.

         The Property  offers six unit types.  The unit mix and rents  currently
being charged new tenants as of June 1998 are as follows:


<TABLE>
<CAPTION>
                                                     APPROXIMATE INTERIOR     MONTHLY
 QUANTITY*                    TYPE                      SQUARE FOOTAGE        RENTAL
- -----------   -----------------------------------   ----------------------   --------
<S>           <C>                                   <C>                      <C>
      8       One bedroom, one bathroom                        760             $500
      4       One bedroom, one bathroom (TH)                   760              515
     62       Two bedrooms, one bathroom                       816              540
     74       Two bedrooms, one bathroom (TH)                  912              550
     12       Three bedrooms, one bathroom (TH)              1,038              615
      6       Three bedrooms, two bathrooms                  1,200              630

</TABLE>

*        At the  time of  purchase  by the  Company,  the  Property  included  a
         two-story  house with two  apartment  units.  As indicated  above,  the
         Company  expects to convert the two-story  house into a clubhouse,  and
         these two apartment units will cease to exist.




                                      -9-



<PAGE>
         The apartments provide a combined total of approximately 147,000 square
feet of net rentable area

         Currently,  the Property does not have standard common-area  amenities,
although,  as noted above, the Company plans to construct a swimming pool at the
Property and to convert an existing two-story house into a clubhouse and amenity
center.

         Leases  at the  Property  generally  are for terms of one year or less.
Average  rental rates for the past five years have  generally  been  constant or
increasing.  As an example,  a  two-bedroom,  one-bathroom  apartment  unit (816
square feet) rented for $350 in 1993,  $375 in 1994, $375 in 1995, $375 in 1996,
and $480 in 1997.  The average  effective  annual  rental per square foot at the
Property for 1993, 1994, 1995, 1996, and 1997 was $4.84,  $5.18,  $5.18,  $5.18,
and $6.63, respectively.

         The buildings are wood frame construction over crawl spaces.  Exteriors
have brick veneer and a combination  of painted  hardboard  lap siding,  painted
cementitious-type siding and painted T-111 siding. There are sloped gabled roofs
covered with asphalt shingles.

         All apartment units have hardwood floors in the living areas,  and tile
floors in the  kitchen and baths.  Each  apartment  unit has a cable  television
hook-up and an individually  controlled  heating and air conditioning unit. Each
apartment unit also has miniblinds and full-sized washer/dryer connections. Each
kitchen  is  equipped  with a  refrigerator/freezer,  electric  range  and oven,
dishwasher and garbage disposal.  The owner of the Property supplies cold water,
sewer  service and trash  removal.  The  tenants pay for their gas usage,  which
includes  heat (in all  units)  and hot  water in  garden  units,  and for their
electricity  usage,  which includes  air-conditioning,  cooking,  lights and hot
water in townhouse units.

          There are at least three apartment properties in the area that compete
with the Property. All offer similar amenities and have rents that are generally
comparable to those of the Property.  Based on a recent  telephone  survey,  the
Company   estimates  that  occupancy  in  nearby  competing   projects  averaged
approximately 91% at May 31, 1998.

          According to information provided by the seller, physical occupancy at
the Property  averaged  approximately 90% in 1993, 90% in 1994, 75% in 1995, 70%
in 1996,  and 80% in 1997. On May 31, 1998,  the Property was 90% occupied.  The
current  residents at the Property are employed in a variety of white-collar and
blue-



                                      -10-


<PAGE>

collar jobs, and there are also student residents and retired persons.

     The 1997 real estate tax rate applicable to the Property was $1.51 per $100
of assessed  value,  and the real estate  taxes for 1997 were  calculated  to be
$44,208.  The  assessed  value  was  $2,927,700.  The  basis of the  depreciable
residential real property portion of the Property (currently  estimated at about
$4,187,566)  will be depreciated  over 27.5 years on a straight-line  basis. The
basis of the personal  property  portion will be depreciated in accordance  with
the modified  accelerated cost recovery system of the Code.  Amounts to be spent
by the Company on repairs and  improvements  will be treated for tax purposes as
permitted by the Code based on the nature of the expenditures.

     The  Company  believes  that  the  Property  is  and  will  continue  to be
adequately covered by property and liability insurance.

     MATERIAL  FACTORS  CONSIDERED  IN  ASSESSING  THE  PROPERTY.   The  factors
considered  by the  Company  to be  relevant  in  evaluating  the  Property  for
acquisition by the Company included the following:

             1. The Company  believes  that the  Asheville,  North Carolina area
will enjoy continued economic  development and steady population  increase,  and
that such  development  and increase  will support  stable  occupancy  rates and
reasonable increases in rents at the Property.

             2.    Based upon an engineering report and its own inspections, the
Company believes that the Property is generally in sound condition.

             3.    The Property is  conveniently  located and proximate to major
employers and shopping.

             4.    The Company is familiar with the  Asheville,  North  Carolina
rental market.

     The Company is not aware of any material  adverse  factors  relating to the
Property not set forth in this report that would cause the financial information
contained in this report not to be  necessarily  indicative of future  operating
results.




                                      -11-
<PAGE>




                                   ITEM 7.a.









                                      -12-




<PAGE>


                          INDEPENDENT AUDITORS' REPORT



The Board of Directors
Cornerstone Realty Income Trust, Inc.
Richmond, Virginia


     We have audited the  accompanying  statement of income and direct operating
expenses  exclusive of items not comparable to the proposed future operations of
the property Hampton Pointe Apartments located in Charleston, South Carolina for
the  twelve  month  period  ended  February  28,  1998.  This  statement  is the
responsibility   of  the   management   of  Hampton   Pointe   Apartments.   Our
responsibility is to express an opinion on this statement based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable   assurance   about   whether  the  statement  is  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the statement.  An audit also includes  assessing
the accounting principles used and significant estimates made by management,  as
well as evaluating the overall  presentation  of the statement.  We believe that
our audit provides a reasonable basis for our opinion.

     The  accompanying  statement was prepared for the purpose of complying with
the rules  and  regulations  of the  Securities  and  Exchange  Commission  (for
inclusion in a filing by  Cornerstone  Realty Income  Trust,  Inc.) and excludes
material  expenses,  described  in Note 2 to the  statement,  that  would not be
comparable  to  those  resulting  from the  proposed  future  operations  of the
property.

     In our opinion,  the statement  referred to above presents  fairly,  in all
material  respects,  the income and direct operating  expenses of Hampton Pointe
Apartments  (as defined  above) for the twelve month  period ended  February 28,
1998, in conformity with generally accepted accounting principles.

                                                  /s/  L.P. Martin & Co., P.C. 
                                                  -----------------------------
Richmond, Virginia
April 8, 1998


                                      -13-

<PAGE>



                           HAMPTON POINTE APARTMENTS

         STATEMENT OF INCOME AND DIRECT OPERATING EXPENSES EXCLUSIVE OF
                  ITEMS NOT COMPARABLE TO THE PROPOSED FUTURE
                           OPERATIONS OF THE PROPERTY

                  TWELVE MONTH PERIOD ENDED FEBRUARY 28, 1998


INCOME
         Rental and Other Income                                 $   1,980,245


DIRECT OPERATING EXPENSES
         Administrative and Other                                      150,195
         Insurance                                                      50,061
         Repairs and Maintenance                                       323,067
         Taxes, Property                                               169,434
         Utilities                                                     156,652


              TOTAL DIRECT OPERATING EXPENSES                          849,409
                                                              
              Operating income exclusive of items not         
              comparable to the proposed future operations    
              of the property                                   $    1,130,836
                                                                    ==========



See accompanying notes to the financial statement.

                                      -14-


<PAGE>



                           HAMPTON POINTE APARTMENTS

         NOTES TO THE STATEMENT OF INCOME AND DIRECT OPERATING EXPENSES
            EXCLUSIVE OF ITEMS NOT COMPARABLE TO THE PROPOSED FUTURE
                           OPERATIONS OF THE PROPERTY

                  TWELVE MONTH PERIOD ENDED FEBRUARY 28, 1998

NOTE 1 - ORGANIZATION

Hampton Pointe  Apartments is a 304 unit garden style apartment  complex located
on 20.25 acres in Charleston, South Carolina. The assets comprising the property
were  owned by  Hampton  Pointe  Properties,  A Limited  Partnership,  an entity
unaffiliated  with Cornerstone  Realty Income Trust,  Inc., during the financial
statement period.  Cornerstone  Realty Income Trust, Inc. purchased the property
on March 31, 1998.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICES

Revenue  and  Expense  Recognition  -  The  accompanying   statement  of  rental
operations  has been  prepared  using  the  accrual  method  of  accounting.  In
accordance  with Rule 3-14 of  Regulation  S-X of the  Securities  and  Exchange
Commission,  the  statement  of income and direct  operating  expenses  excludes
interest and non rent related income and expenses not  considered  comparable to
those  resulting from the proposed future  operations of the property.  Excluded
expenses   are   mortgage   interest,   property   depreciation,   amortization,
professional fees and management fees.

Estimates - The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

Repairs  and  Maintenance  -  Repairs  and  maintenance  costs are  expensed  as
incurred,  while  significant  improvements,  renovations and  replacements  are
capitalized.

Advertising - Advertising costs are expensed in the period incurred.


                                      -15-

<PAGE>



                                   ITEM 7.b.











                                      -16-



<PAGE>


                          INDEPENDENT AUDITORS' REPORT



The Board of Directors
Cornerstone Realty Income Trust, Inc.
Richmond, Virginia

     We have audited the  accompanying  statement of income and direct operating
expenses  exclusive of items not comparable to the proposed future operations of
the property Edgewood Knoll Apartments located in Asheville,  North Carolina for
the  twelve  month  period  ended  February  28,  1998.  This  statement  is the
responsibility   of  the   management   of  Edgewood   Knoll   Apartments.   Our
responsibility is to express an opinion on this statement based on our audit.

     We conducted  our audit in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable   assurance   about   whether  the  statement  is  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the statement.  An audit also includes  assessing
the accounting principles used and significant estimates made by management,  as
well as evaluating the overall  presentation  of the statement.  We believe that
our audit provides a reasonable basis for our opinion.

     The  accompanying  statement was prepared for the purpose of complying with
the rules  and  regulations  of the  Securities  and  Exchange  Commission  (for
inclusion in a filing by  Cornerstone  Realty Income  Trust,  Inc.) and excludes
material  expenses,  described  in Note 2 to the  statement,  that  would not be
comparable  to  those  resulting  from the  proposed  future  operations  of the
property.

     In our opinion,  the statement  referred to above presents  fairly,  in all
material  respects,  the income and direct operating  expenses of Edgewood Knoll
Apartments  (as defined  above) for the twelve month  period ended  February 28,
1998, in conformity with generally accepted accounting principles.

                                              /s/  L.P. Martin & Co., P.C.
                                              ----------------------------
                                             
Richmond, Virginia
April 8, 1998


                                      -17-

<PAGE>


                           EDGEWOOD KNOLL APARTMENTS

         STATEMENT OF INCOME AND DIRECT OPERATING EXPENSES EXCLUSIVE OF
                  ITEMS NOT COMPARABLE TO THE PROPOSED FUTURE
                           OPERATIONS OF THE PROPERTY

                  TWELVE MONTH PERIOD ENDED FEBRUARY 28, 1998

INCOME
  Rental and Other Income                                       $    859,763
                                                                ------------


DIRECT OPERATING EXPENSES
  Administrative and Other                                            13,727
  Insurance                                                           17,434
  Repairs and Maintenance                                            217,092
  Taxes, Property                                                     44,208
  Utilities                                                           61,894
                                                                ------------
    
      TOTAL DIRECT OPERATING EXPENSES                                354,355
                                                                ------------
      Operating income exclusive of items not
      comparable to the proposed future operations
      of the property                                           $    505,408
                                                                ============


See accompanying notes to the financial statement.


                                      -18-

<PAGE>



                           EDGEWOOD KNOLL APARTMENTS

         NOTES TO THE STATEMENT OF INCOME AND DIRECT OPERATING EXPENSES
            EXCLUSIVE OF ITEMS NOT COMPARABLE TO THE PROPOSED FUTURE
                           OPERATIONS OF THE PROPERTY

                  TWELVE MONTH PERIOD ENDED FEBRUARY 28, 1998

NOTE 1 - ORGANIZATION

Edgewood  Knoll  Apartments is a 168 unit garden and townhouse  style  apartment
complex located on approximately 17.02 acres in Asheville,  North Carolina.  The
assets  comprising  the  property  were  owned  by R. B. R.  and S.  T., a North
Carolina Limited  Partnership,  an entity  unaffiliated with Cornerstone  Realty
Income Trust,  Inc., during the financial  statement period.  Cornerstone Realty
Income Trust, Inc. purchased the property on March 31, 1998.

NOTE 2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICES

Revenue  and  Expense  Recognition  -  The  accompanying   statement  of  rental
operations  has been  prepared  using  the  accrual  method  of  accounting.  In
accordance  with Rule 3-14 of  Regulation  S-X of the  Securities  and  Exchange
Commission,  the  statement  of income and direct  operating  expenses  excludes
interest and non rent related income and expenses not  considered  comparable to
those  resulting from the proposed future  operations of the property.  Excluded
expenses are mortgage interest and property depreciation.

Estimates - The preparation of financial statements in conformity with generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions that affect the reported amounts of revenues and expenses during the
reporting period. Actual results could differ from those estimates.

Repairs  and  Maintenance  -  Repairs  and  maintenance  costs are  expensed  as
incurred,  while  significant  improvements,  renovations and  replacements  are
capitalized.

Advertising - Advertising costs are expensed in the period incurred.

NOTE 3 - RELATED PARTY TRANSACTIONS

During the financial  statement period,  the property had no employees.  General
maintenance  and repair work was performed by  individuals  who worked solely at
this property but who were employees of an affiliate of the owner.  The property
was billed for the payroll and associated  burden at the affiliate's  cost which
totaled $86,688.

The affiliate also employed a staff which performed grounds maintenance for this
and  other  projects.  The  affiliate  billed  each  project  for  a  systematic
allocation of their  employee  payroll and burden as well as specific  materials
and supplies purchased for the various properties. The amount billed to Edgewood
Knoll  Apartments for the grounds  services totaled $44,641 during the financial
statement period.

(Continued)

                                      -19-

<PAGE>



                           EDGEWOOD KNOLL APARTMENTS

         NOTES TO THE STATEMENT OF INCOME AND DIRECT OPERATING EXPENSES
            EXCLUSIVE OF ITEMS NOT COMPARABLE TO THE PROPOSED FUTURE
                           OPERATIONS OF THE PROPERTY

                  TWELVE MONTH PERIOD ENDED FEBRUARY 28, 1998

NOTE 3 - RELATED PARTY TRANSACTIONS  (Continued)

The affiliate  also billed the project  $6,240  during the  financial  statement
period for use of a maintenance truck. No formal lease exists.

Each of the  above  amounts  is  included  in  repairs  and  maintenance  on the
statement of income and direct operating expenses.

Administrative and other expense is below what would generally be expected for a
project of this size for the following reasons. All administrative  functions of
the property,  including  accounting and management  services and those services
which would generally be performed by a resident  manager and  assistants,  were
performed by the owner affiliate.  The affiliate's employees performed these and
other  duties for  several  projects.  Because  the  affiliate  and the  various
properties had common owners, no attempt was made to allocate employee costs and
other costs to  Edgewood  Knoll  Apartments  and the other  properties.  At this
point, any attempt to allocate cost to the property would be arbitrary.

                                      -20-


<PAGE>






                                   ITEM 7.c.






                                      -21-


<PAGE>

PRO  FORMA  STATEMENT  OF  OPERATIONS  FOR THE  YEAR  ENDED  DECEMBER  31,  1997
(UNAUDITED)

The Unaudited Pro Forma  Statement of Operations for the year ended December 31,
1997 is presented as if 11 of the 13 Property acquisitions during 1997 and the 3
Property acquisitions during 1998 had occurred on January 1, 1997. The Unaudited
Pro Forma  Statement of  Operations  assumes the Company  qualifying  as a REIT,
distributing at least 95% of its taxable  income,  and,  therefore,  incurred no
federal  income  tax  liability  for the  period  presented.  In the  opinion of
management,   all  adjustments   necessary  to  reflect  the  effects  of  these
transactions have been made.

The  Unaudited Pro Forma  Statement of  Operations is presented for  comparative
purposes only and is not  necessarily  indicative of what the actual  results of
the  Company  would  have  been  for the year  ended  December  31,  1997 if the
acquisitions had occurred at the beginning of the period presented,  nor does it
purport to be indicative of the results of  operations  in future  periods.  The
Unaudited Pro Forma Statement of Operations  should be read in conjunction with,
and is  qualified  in its  entirety  by,  the  Company's  respective  historical
financial statements and notes thereto.

<TABLE>
<CAPTION>

                                                          Historical                                                  Pro Forma     
                                                         Statement of           1997           Pro Forma             Before 1998    
                                                          Operations        Acquisitions      Adjustments            Acquisitions   
                                                        ------------------------------------------------------    ------------------
<S>                                                           <C>              <C>               <C>                   <C>          
Date of Acquisitions                                               -               -                                                
Revenues from rental properties                               $71,970,624      $8,176,747                 -            $80,147,371  
Rental expenses:
                Property and maintenance                       19,494,692       2,524,622                 -             22,019,314  
                Taxes and insurance                             6,075,991         608,815                 -              6,684,806  
                Property management                             1,769,272               -                 -              1,769,272  
                General and administrative                      1,351,667               -                 -              1,351,667  
                Amortization and other depreciation                56,075               -                 -                 56,075  
                Depreciation of rental property                15,163,593               -         1,514,811 (A)         16,678,404  
                Other                                           1,200,669               -                 -              1,200,669  
                Management contract termination                   402,907               -                 -                402,907  
                                                        ----------------------------------------------------      ------------------

                                                               45,514,866       3,133,437         1,514,811             50,163,114  

Income before interest income (expense)                        26,455,758       5,043,310        (1,514,811)            29,984,257  
Interest income                                                   331,114               -                 -                331,114  
Interest expense                                               (7,561,319)              -        (2,411,653)(B)         (9,972,972) 
                                                        ----------------------------------------------------      ------------------

Net Income                                                    $19,225,553      $5,043,310       ($3,926,464)           $20,342,399  

Net income per share                                                $0.59                                                        
                                                                    ======                                                       

Wgt. avg. number of shares outstanding                         32,617,823                         2,041,544 (C)         34,659,367  
                                                               ===========                                              ============

<CAPTION>

                                                                          Edgewood          Hampton                     
                                                      Stone Point          Knoll             Point                      
                                                       Pro Forma         Pro Forma         Pro Forma      Pro Forma        Total   
                                                      Adjustments       Adjustments       Adjustments    Adjustments     Pro Forma 
                                                     -----------------------------------------------------------------  ------------
<S>                                                       <C>             <C>             <C>               <C>          <C>        
Date of Acquisitions                                       1/15/98         3/31/98       3/31/98                                  - 
Revenues from rental properties                          $ 1,346,251      $859,763     $1,980,245                -      $84,333,630 
Rental expenses:
                Property and maintenance                     379,698       292,713        629,914                -       23,321,639 
                Taxes and insurance                           99,704        61,642        219,495                -        7,065,647 
                Property management                                -             -              -                -        1,769,272 
                General and administrative                         -             -              -                -        1,351,667 
                Amortization and other depreciation                -             -              -                -           56,075 
                Depreciation of rental property                    -             -              -          849,291 (A)   17,527,695 
                Other                                                                           -                -        1,200,669 
                Management contract termination                    -             -              -                -          402,907 
                                                     -----------------------------------------------------------------  ------------
                                                                                                                                    
                                                             479,402       354,355        849,409          849,291       52,695,571 
                                                                                                                                    
Income before interest income (expense)                      866,849       505,408      1,130,836         (849,291)      31,638,059 
Interest income                                                    -             -              -                -          331,114 
Interest expense                                                   -             -              -       (2,186,843)(B)  (12,159,815)
                                                     -----------------------------------------------------------------  ------------

Net Income                                                  $866,849      $505,408     $1,130,836      ($3,036,134)     $19,809,358 

Net income per share                                                                                                          $0.57 
                                                                                                                              ===== 

Wgt. avg. number of shares outstanding                                                                                   34,659,367 
                                                                                                                         ========== 
</TABLE>


(A) Represents the depreciation  expense of the properties acquired based on the
purchase price,  excluding amounts allocated to land, for the period of time not
owned by the Company.  The weighted average life of the property depreciated was
27.5 years.

(B)  Represents  the  interest  expense for the  properties  purchased  with the
Company's unsecured line of credit or other unsecured financing.  Total purchase
price of $63,851,388  for 1997  acquisitions  (8 properties)  and total purchase
price of $27,656,150  for 1998  acquisitions  (3  properties)  for the period in
which  properties were not owned for the year ended December 31, 1997.  Interest
was  computed  based on  interest  rates under the  Company's  line of credit in
effect at the time of the  respective  acquisition.

(C) Represents  additional  common shares used to purchase Ashley Run,  Carlyle,
Charleston  Place  and a portion  of  Dunwoody  based  upon  purchase  prices of
$18,000,000  $11,580,000,  $9,475,000 and  $10,560,312  (total purchase price of
Dunwoody was $15,200,000),  respectively and common shares issued in April, 1997
with net proceeds of $9.5875 per share to the Company.


                                      -22-

<PAGE>


PRO FORMA  CONSOLIDATED  STATEMENT OF OPERATIONS FOR THE YEAR ENDED DECEMBER 31,
1997 (UNAUDITED)

The following schedule provides detail of 1997 acquisitions by property included
in the Pro  Forma  Consolidated  Statement  of  Operations  for the  year  ended
December 31, 1997.

<TABLE>
<CAPTION>
                                                                                                                                  
                                                          Westchase       Paces Arbor      Paces Forest       Ashley Run     
                                                          Pro Forma        Pro Forma         Pro Forma        Pro Forma      
                                                         Adjustments      Adjustments       Adjustments      Adjustments     
                                                         -----------      -----------       -----------      -----------     
<S>                                                      <C>                <C>              <C>              <C>       
Date of Acquisition                                        1/15/97           3/1/97           3/1/97           4/30/97       

Property operations

    Revenues from rental properties                      $166,656         $128,993          $154,702         $916,820  
    Rental expenses:                                                                                                   
               Property management                         54,436           35,902            37,110          246,537  
               Taxes and insurance                         16,024            8,094             9,108           69,240  
               General and administrative                    -                -                -                 -     
               Amortization                                  -                -                -                 -     
               Depreciation of rental property               -                -                -                 -     
               Other                                         -                -                -                 -  
                                                 ----------------------------------------------------------------------
                                                           70,460           43,996            46,218          315,777  

Income before interest income (expense)                    96,196           84,997           108,484          601,043  
Interest income                                              -                -                -                 -     
Interest expense                                             -                -                -                 -  
                                                 ----------------------------------------------------------------------

Net Income                                                $96,196          $84,997          $108,484         $601,043  
                                                 ======================================================================


<CAPTION>
                                                                            Charleston        Dunwoody          Clarion    
                                                           Carlyle Club        Place           Springs          Crossing   
                                                            Pro Forma        Pro Forma        Pro Forma        Pro Forma   
                                                           Adjustments      Adjustments      Adjustments      Adjustments  
                                                           -----------      -----------      -----------      -----------  
<S>                                                      <C>                <C>              <C>              <C>       
Date of Acquisition                                          4/30/97          5/13/97          7/25/97          9/30/97    

Property operations


    Revenues from rental properties                        $637,842         $536,210       $1,437,230       $1,141,473     
    Rental expenses:                                                                                                       
               Property management                          205,723          169,807          451,935          442,582     
               Taxes and insurance                           46,970           34,987          144,766           59,664     
               General and administrative                      -                -                -                -        
               Amortization                                    -                -                -                -        
               Depreciation of rental property                 -                -                -                -        
               Other                                           -                -                -                -     
                                                 --------------------------------------------------------------------------
                                                            252,693          204,794          596,701          502,246     

Income before interest income (expense)                     385,149          331,416          840,529          639,227     
Interest income                                                   -             -                -                -        
Interest expense                                                  -             -                -                -        
                                                 --------------------------------------------------------------------------

Net Income                                                 $385,149         $331,416         $840,529         $639,227     
                                                 ==========================================================================
</TABLE>


<PAGE>
<TABLE>
<CAPTION>
                                                                       Remington 
                                                       St. Regis         Place          Stone Brooke          1997
                                                       Pro Forma       Pro Forma         Pro Forma        Acquisition
                                                      Adjustments     Adjustments       Adjustments       Adjustments
                                                      -----------     -----------       -----------       -----------
<S>                                                      <C>                <C>              <C>              <C>       
Date of Acquisition                                    10/31/97         10/31/97          10/31/97

Property operations


    Revenues from rental properties                  $1,100,453         $918,833         $1,037,535       $8,176,747
    Rental expenses:                                                                          -
               Property management                      294,153          262,938            323,499        2,524,622
               Taxes and insurance                       64,195           60,505             95,262          608,815
               General and administrative                  -                -                 -                    -
               Amortization                                -                -                 -                    -
               Depreciation of rental property             -                -                 -                    -
               Other                                       -                -                 -                    -
                                                 --------------------------------------------------------------------
                                                        358,348          323,443            418,761        3,133,437

Income before interest income (expense)                 742,105          595,390            618,774        5,043,310
Interest income                                            -                -                 -                    -
Interest expense                                           -                -                 -                    -
                                                 --------------------------------------------------------------------

Net Income                                             $742,105         $595,390           $618,774       $5,043,310
                                                 ====================================================================
</TABLE>

                                      -23-

<PAGE>

PRO FORMA  STATEMENT  OF  OPERATIONS  FOR THE THREE  MONTHS ENDED MARCH 31, 1998
(UNAUDITED)

The Unaudited Pro Forma Statement of Operations for the three month period ended
March 31, 1998 is presented as if the 3 Property  acquisitions  made during 1998
had occurred on January 1, 1998. The Unaudited Pro Forma Statement of Operations
assumes  the  Company  qualifying  as a REIT,  distributing  at least 95% of its
taxable income, and, therefore, incurred no federal income tax liability for the
period  presented.  In the opinion of management,  all adjustments  necessary to
reflect the effects of these transactions have been made.

The  Unaudited Pro Forma  Statement of  Operations is presented for  comparative
purposes only and is not  necessarily  indicative of what the actual  results of
the  Company  would  have  been  for the  period  ended  March  31,  1998 if the
acquisitions had occurred at the beginning of the period presented,  nor does it
purport to be indicative of the results of  operations  in future  periods.  The
Unaudited Pro Forma Statement of Operations  should be read in conjunction with,
and is  qualified  in its  entirety  by,  the  Company's  respective  historical
financial statements and notes thereto.

<TABLE>
<CAPTION>


                                                                                             Stone              Pinnacle 
                                                                      Historical             Point               Ridge   
                                                                     Statement of          Pro Forma           Pro Forma 
                                                                      Operations          Adjustments         Adjustments
                                                                 --------------------------------------------------------
<S>                                                                  <C>                    <C>                  <C>     
Date of Acquisitions                                                           -            1/15/98             3/31/98  

Rental and other income                                              $20,962,469            $ 56,094             $214,941
                                                                                                                         
Rental expenses:

           Property and maintenance                                    5,499,525              15,821               73,178
           Taxes and insurance                                         1,523,849               4,154               15,411
           Property management                                           512,319                 -                    -  
           General and administrative                                    356,339                 -                    -  
           Amortization and other depreciation                            16,138                 -                    -  
           Depreciation of rental property                             4,683,384                 -                    -  
           Other                                                         406,959                 -                    -  
                                                            -------------------------------------------------------------

                                                                      12,998,513              19,975               88,589

Income before interest income (expense)                                7,963,956              36,119              126,352
Interest income                                                           93,010                 -                   -   
Interest expense                                                      (2,820,918)                -                   -   
                                                                 --------------------------------------------------------

Net Income                                                            $5,236,048             $36,119             $126,352

Net income per share                                                       $0.15                                         
                                                                          ======                                         

Wgt. avg. number of shares outstanding                                35,701,334                                         
                                                                     ===========                                         
</TABLE>

<PAGE>

<TABLE>
<CAPTION>


                                                                    Hampton
                                                                     Pointe           1998
                                                                   Pro Forma        Pro Forma                     Total
                                                                  Adjustments       Adjustments                  Pro Forma
                                                           --------------------------------------------      --------------
<S>                                                              <C>               <C>                        <C>
Date of Acquisitions                                                3/31/98                                             -

Rental and other income                                          $495,061              -                      $21,728,565
                                                                                                                        -
Rental expenses:

           Property and maintenance                               157,479              -                        5,746,003
           Taxes and insurance                                     54,874              -                        1,598,288
           Property management                                       -                 -                          512,319
           General and administrative                                -                 -                          356,339
           Amortization and other depreciation                       -                 -                           16,138
           Depreciation of rental property                           -             147,656  (A)                 4,831,040
           Other                                                     -                 -                          406,959
                                                           ---------------------------------------      -----------------

                                                                  212,353          147,656                     13,467,086

Income before interest income (expense)                           282,708         (147,656)                     8,261,479
Interest income                                                     -                -                             93,010
Interest expense                                                    -             (409,092) (B)                (3,230,010)
                                                           --------------------------------------------      --------------

Net Income                                                       $282,708        ($556,748)                    $5,124,479

Net income per share                                                                                                $0.14
                                                                                                               ==========

Wgt. avg. number of shares outstanding                                                                         35,701,334
                                                                                                               ==========
</TABLE>

(A) Represents the depreciation  expense of the properties acquired based on the
purchase price, excluding amounts allocated  to land, for the period of time not
owned by the Company.  The weighted average life of the property depreciated was
27.5 years.

(B) Represents the interest expense for the 3 Properties for the period in which
the  properties  were not owned for the three month period ended March 31, 1998,
interest was computed based on interest rates under the Company's line of credit
in effect at the time of the respective acquisition.


                                      -24-


<PAGE>


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned hereunto duly authorized.


                                           Cornerstone Realty Income Trust, Inc.

Date:  June 11, 1998                      By:  /s/ Stanley J. Olander, Jr.
                                                --------------------------------
                                                Stanley J. Olander, Jr.,
                                                Chief Financial Officer Of
                                                Cornerstone Realty Income
                                                Trust, Inc.










                                      -25-

<PAGE>

                                 EXHIBIT INDEX

                      Cornerstone Realty Income Trust, Inc.
                         Form 8-K dated March 31, 1998

Exhibit Number               Exhibit

     10.1                    Purchase Contract for Hampton Point Apartments

     10.2                    Purchase Contract for Pinnacle Ridge (formerly
                             Edgewood Knoll) Apartments

     23.1                    Consent of Independent Auditors

     23.2                    Consent of Independent Auditors





                                      -16-


                               PURCHASE CONTRACT

     THIS  AGREEMENT  made and entered into this 9th day of March 1998,  between
CORNERSTONE REALTY GROUP, INC. or its nominee,  (hereinafter called "Purchaser")
and HAMPTON  POINTE  PROPERTIES,  A  LIMITED  PARTNERSHIP,  (hereinafter  called
"Seller").

                                    ARTICLE I
                                  THE PROPERTY

     1.1 SALE OF  PROPERTY.  Seller  agrees to sell and  convey,  and  Purchaser
agrees to purchase,  Seller's real property known as HAMPTON  POINTE  APARTMENTS
located in CHARLESTON,  SC, with all buildings and improvements located thereon,
as more  particularly  described in the attached legal  description in EXHIBIT A
including,  but not  limited  to 304  individually  heated  and air  conditioned
apartment units, with all appurtenances,  together with all appliances,  drapes,
carpeting, shrubbery and all other personal property used in connection with the
premises, including, the inventory of personal property to be supplied by Seller
and  attached  hereto  as  EXHIBIT  B  (all  such  real  and  personal  property
hereinafter  collectively  referred  to as the  "Property"  unless  the  context
clearly indicates otherwise).

                                   ARTICLE II
                            PAYMENT OF PURCHASE PRICE

     2.1 PURCHASE  PRICE.  The total  purchase price shall be TWELVE MILLION TWO
HUNDRED TWENTY FIVE THOUSAND ($12,225,000) DOLLARS payable as follows:

     2.2 DEPOSIT. ONE HUNDRED THOUSAND ($100,000) DOLLARS to be placed in escrow
simultaneously  with the execution and delivery of this Agreement.  Said deposit
shall be  placed in escrow  with  Chicago  Title  Insurance  Corporation  or its
authorized  agent (the "Escrow  Agent") as an earnest money deposit which may be
credited against the purchase price or applied as per Article XI below.

     2.2 BALANCE.  Balance at Closing as evidenced by cash or cash equivalent, a
portion of which will be held in escrow  pursuant  to the Escrow  Agreement  (as
defined  below) for the purpose of prepaying  the Bonds  currently a lien on the
Property.

                                   ARTICLE III

                                 TITLE MATTERS

     3.1 MARKETABLE  TITLE.  Seller,  shall convey good and marketable  title by
Special  Warranty Deed in the form attached  hereto as EXHIBIT C, subject to the
matters approved by Purchaser


<PAGE>
during the Inspection  Period, the tenant leases being for not more than one (1)
year and for no other  purpose than  residential,  general taxes for the current
year not yet due and payable and utility  easements  which do not interfere with
the present use of the Property.

          (A) Title  shall be free from any and all liens or  mortgages,  except
for the liens and mortgages securing the South Carolina Housing Bonds as further
described  hereinafter  and which Bonds shall be redeemed in accordance with the
Escrow Agreement, a copy of which is annexed hereto as EXHIBIT D.

     3.2 TITLE DEFECTS;  ELECTION TO CURE.  Purchaser shall at its cost obtain a
commitment for Title Insurance, (the "Commitment").  If title is not marketable,
except as stated above in the preceding paragraph,  Purchaser shall give written
notice of any defects in title to Seller's  counsel  prior to the  expiration of
the Inspection Period. The title report shall include copies of backup documents
relating to any title exceptions,  a current survey, a flood zone  certification
letter and a Surveyor's  Certification  letter, the cost of which shall be borne
solely by  Purchaser.  Seller  may, at its  option,  elect  whether to cure said
defects or by written notice to Purchaser indicate its intention not to cure.

     3.3 ELECTION  NOT TO CURE  DEFECTS.  Should  Seller elect not to cure title
defects, this Agreement,  at Purchaser's option, shall be void; each party shall
thereupon be released from all obligations hereunder;  and all deposits shall be
immediately returned to Purchaser.

                                   ARTICLE IV
                                   PRORATIONS

     4.1 INCOME AND EXPENSE ALLOCATIONS.  The following shall be prorated, on  a
calendar-month  basis,  to the date of Closing:  rents and other income from the
Property; operating expenses (on such service contracts and other obligations as
Purchaser  may  agree to  assume);  and  general  and  real  property  taxes and
personal and business  property taxes for the year of closing (based on the most
recent assessment and the most recent levy).

     4.2 CLOSING COSTS.  Purchaser and Seller shall pay their customary share of
all taxes.  Seller shall pay the recording fees imposed on the Deed or any other
documents  executed in connection  with the transfer of the Property.  Purchaser
agrees to pay cost of title insurance. Seller represents that the South Carolina
State Housing  Finance and  Development  Authority (the "Issuer")  issued Rental
Housing Revenue Bonds (Hampton Pointe Apartments  Project) 1995 in the principal
amount of $7,370,000 (the "Bonds"), the  proceeds of which were loaned to Seller
in connection with the acquisition and construction of the Property. Seller

                                       2


<PAGE>



further  represents that (a) Branch Banking and Trust Company  ("BB&T")  is  the
corporate fiduciary under the Trust Indenture, dated as of June 1, 1996, between
the Issuer and BB&T with respect to the Bonds, (b) The Bank of  New York ("BNY")
has issued a letter of credit to secure the Bonds  pursuant  to the  Amended and
Reinstated  Letter of Credit and  Reimbursement  Agreement,  dated as of June 1,
1996,  between Seller and BNY, and (c) BNY is also the remarketing  agent of the
Bonds under the Remarketing Agreement,  dated as of June 1, 1996, between Seller
and BNY.  Seller shall be  responsible  for paying the face amount of the Bonds,
plus accrued but unpaid interest  thereon as of the Closing Date  (collectively,
"Seller's Bond Costs").  Purchaser  shall be responsible  for paying interest on
the Bonds (but not any default  interest)  from the date of Closing  through the
date upon which the Bonds are actually redeemed, plus all fees and costs payable
to the Issuer, BB&T and BNY (collectively,  the "Bond Parties") from the date of
Closing   through  the  date  upon  which  the  Bonds  are   actually   redeemed
(collectively, "Purchaser's Bond Costs").

    4.3 ALLOCATION OF RENTS. Rents collected by Seller prior to Closing shall
be prorated as agreed in 4.1 above.  Purchaser  shall apply rents received after
Closing  first  to  payment  of the  current  rent  due to  Purchaser,  then  to
delinquent  rents  due to  Purchaser,  and last to rents due to Seller as of the
Closing but uncollected  prior to settlement.  Purchaser  agrees to use its best
efforts in good faith to collect the amount of any rental  arrears  from tenants
and Purchaser  agrees to remit promptly to Seller any such arrears actually paid
by such tenants to  Purchaser.  Seller shall retain the right to commence  legal
action against a tenant for any delinquent rent apportioned to the Seller.

     4.4 PRIOR LEASE  CONCESSIONS.  If Seller has  committed  to give any future
monetary  concessions to tenants under existing  leases to which Purchaser would
become  liable,  then Seller shall pay to Purchaser said amount in a lump sum at
closing.

                                    ARTICLE V
                           POSSESSION OF THE PROPERTY

     5.1 POSSESSION.  Possession of the Property shall be delivered to Purchaser
at  closing,  subject to the rights of the  tenants  under  existing  leases and
rental agreements.

                                   ARTICLE VI
                         CONDITIONS PRECEDENT TO CLOSING

     6.1  CONDITIONS  PRECEDENT.  Purchaser's  obligation  to purchase  shall be
subject to and  contingent  upon the  satisfaction  of the following  conditions
precedent:

          (A) Receipt by Purchaser of an engineering report of building and site
conditions, satisfactory to Purchaser in its

                                        3


<PAGE>



sole discretion,  said report to include in part, a description of any hazardous
waste sites, hazardous wastes and/or hazardous materials affecting the property.
Purchaser shall have fifteen (15) days, but no later than the termination of the
Inspection  Period in which to review the reports set forth  herein and exercise
its right to reject the Property based thereon or the right  hereunder  shall be
deemed waived.

               (B) The receipt by Purchaser of Seller documents described in 7.2
below.

               (C) On the condition that Sellers  representations and warranties
described  in  Article  VIII  below  remain  true and  correct  in all  material
respects.

               (D) On the condition  that there have been no material or adverse
changes to the property or leases.

               (E) Seller  acknowledges  that  Purchaser is a public  entity and
that it is  required  to furnish  financial  statements  to the  Securities  and
Exchange  Commission in connection with this acquisition.  Seller agrees to make
the information  available for Purchaser to audit (at  Purchaser's  expense) the
last 12 months of  operation  of the  Property so that a report can be generated
that is in compliance  with  accounting  Regulation  S-X of the  Securities  and
Exchange  Commission to the extent such information is in Seller's possession or
control.

               (F) Survey which shall show no encroachments onto  the  Land from
any  adjacent  property,  no  encroachments  by or from the Land  onto  adjacent
property and no violation of or encroachments  upon any recorded building lines,
restrictions or easements  affecting the Property.  If the Survey  discloses any
such encroachment or violation, Seller shall have thirty (30) days from the date
of delivery of the Survey (with a commensurate extension of the closing date) to
have the Title Insurer issue its endorsement  insuring  against damage caused by
such encroachment or violation and to provide evidence thereof to Purchaser, and
if Seller  fails to or is unable to have the same  insured  against  within such
thirty (30) day period,  Purchaser may elect,  on or before the Closing Date, to
(i) terminate  this Agreement (in which case the Earnest Money shall be returned
to Purchaser)  and neither party shall have any further  liability or obligation
to the  other  hereunder,  or (ii)  accept  the  property  subject  to any  such
encroachment  or  violation.  Nothing  to the  contrary  herein  contained,  the
obligations herein shall be completed during the Inspection Period.

     6.2  INSPECTION.  This Agreement shall be further subject to and contingent
upon Purchaser's satisfactory inspection as follows herein below.

                                       4


<PAGE>



     6.2.1  PREPARATION  FOR  INSPECTION.  At the  execution of this  Agreement,
Seller shall deliver to Purchaser copies of the following: The current rent roll
for the Property; detailed statements of income and expenses with respect to the
Property  for the past two years;  the most  recent tax bills for the  Property;
utility  bills for the Property for the twelve (12) months  previous to the date
hereof; all contract,  mortgages, and other documents creating liens of security
interest on the Property,  or any part thereof and all promissory  notes secured
thereby;  all insurance policies applicable to the Property to include loss runs
for the last five (5) years;  service contracts,  Certificates of Occupancy,  to
the extent  reasonably  available;  a copy of the title  policy and most  recent
survey for the Property.  A copy of any environmental or engineering  reports on
the  property.  All these items shall be  certified by Seller to be accurate and
complete to the best of its knowledge and belief.

     6.2.2 INSPECTION OF BOOKS AND RECORDS;  ACCESS.  Purchaser,  its employees,
agents and contractors  shall have 17 days from the date on which this Agreement
is executed (the "Inspection  Period") to enter upon the Property subject to the
rights of the tenants  during  normal  business  hours for the purpose of making
physical  inspections  thereof,  including  but not limited  to roofs,  heating,
cooling,  electrical  and  plumbing  systems,  swimming  pool,  appliances,  and
structural elements of the buildings.  However, the Seller agrees to deliver all
documents  pursuant to this Agreement  within  forty-eight  (48) hours after the
execution  of this  Agreement.  Purchaser  shall also be permitted to review all
original  leases,  expense  records,  tenant cards and occupancy data available.
Upon the conclusion of the Inspection Period this contract shall be deemed to be
a firm agreement of purchase and sale binding the parties  hereto,  except as it
may be terminated by other provisions and conditions contained herein, including
but not limited to the condition  imposed by  Paragraphs  8.2, 9.1, 9.2, 11.2 or
11.3.

     6.2.3 RIGHT OF TERMINATION  DURING  INSPECTION  PERIOD. If Purchaser is not
satisfied,  in its sole and exclusive discretion,  with the state of maintenance
and repair of the Property or the rents,  occupancy or expenses of the Property,
then notwithstanding anything contained herein to the contrary,  Purchaser shall
have the right to terminate  this  Agreement by giving  written notice to Seller
before the end of the  Inspection  Period,  and no party  hereto  shall have any
further  liability to any other party  hereto,  except as set forth in Paragraph
6.2.7 below and all deposits shall be returned to Purchaser.

     6.2.4  TERMINATION OF INSPECTION  PERIOD.  Notwithstanding  anything to the
contrary set forth herein,  the  Inspection  Period shall expire  seventeen (17)
days from the date that this  Agreement  is  executed  or such other date as the
parties may agree to in writing.

                                        5


<PAGE>



     6.2.5  "RENT  READY".  During  the  "Inspection  Period",  both  Seller and
Purchaser will inspect an apartment unit at the Property and mutually agree that
said apartment shall be representative of a "rent ready" unit by which all other
units  shall be  judged  for "rent  ready"  condition  at  closing.  All  vacant
apartment units,  are to be in a "rent ready"  condition (as defined above),  at
the time of closing,  containing,  but not limited to the  following  amenities,
i.e.,  carpet,  refrigerator,  range,  garbage disposal,  heating,  plumbing and
electrical systems.

     6.2.6  CONDITION  OF  PERSONAL PROPERTY AT CLOSING.  All personal  property
included in the sale and all mechanical,  electrical, heating, air conditioning,
sewer,  water and plumbing systems will be in the same working order at the time
of closing and in the same condition as at the time of the initial inspection by
Purchaser,  normal wear and tear excepted.  A default of this Paragraph shall be
considered a default under Paragraph 11.2.

     6.2.7  PURCHASER'S  INDEMNITY.  Purchaser shall indemnify,  defend and hold
harmless Seller, and its agents, employees and representatives, from and against
any and all losses, costs, liabilities,  claims, damages or expenses (including,
without limitation,  reasonable attorney's fees and costs, if litigated) arising
out of any inspection of, or access to, the Property by Purchaser or its agents,
employees or  representatives.  Purchaser,  at its sole cost and expense,  shall
promptly  restore  the  Property  to  its  condition  immediately  prior  to the
performance of such  investigation  by Purchaser  pursuant to this Paragraph 6.2
and shall repair any and all damage caused by Purchaser or its agents, employees
or  representatives.  Seller  shall give  sufficient  notice to Purchaser of any
claims for damages and will permit Purchaser to make any repairs, etc. required.
In the event that  Purchaser  has defaulted as defined in Paragraph  11.3,  then
Purchaser agrees that (a) Seller shall have the right to use the escrow funds to
restore the Property if Purchaser  shall fail to comply with this Section 6.2.7,
and (b) the  indemnity  contained  in this  Paragraph  6.2.7  shall  survive any
termination of this  Agreement for a period of ninety (90) days  notwithstanding
anything set forth herein to the contrary.

     6.3  BONDS  DOCUMENTS.   Seller  agrees  to  provide   Purchaser  with  all
documentation dealing with the Bonds.

                                   ARTICLE VII
                                     CLOSING

     7.1  CLOSING.  Closing  shall be within  seven (7) days from the end of the
Inspection  Period.  At Closing,  Seller's Bond Costs and Purchaser's Bond Costs
will be  deposited  in escrow  with  Escrow  Agent  pursuant to the terms of the
Escrow Agreement.  Upon closing, Seller will notify the Bond Parties of Seller's
intent to redeem the Bonds. The parties acknowledge that the bond documents

                                        6


<PAGE>



allow for up to  forty-five  (45) days  after  notification  for the Bonds to be
redeemed.  It is  further  understood  that the  Bonds  must be  redeemed  on an
interest  payment  date (the first of every month).  Purchaser  understands  and
agrees  that it  shall  take  title  to the  Property  subject  to the  security
documents held by BNY, the Issuer, which instruments will be released subsequent
to the Bonds being redeemed.

     7.2 SELLER'S  DELIVERIES.  At closing,  Seller shall execute and deliver to
Purchaser the Special  Warranty Deed referred to in Paragraph 3 hereof and shall
also execute, where necessary, and deliver to Purchaser, the following:

          (A) A Bill of Sale,  in the form  attached  hereto as  EXHIBIT E, with
warranty of title only  transferring the personal  property (as shown in Exhibit
B) to Purchaser free of all liens, charges and encumbrances.

          (B) Originals or copies of all signed leases and rental  agreements in
effect with tenants of the Property.

          (C) All security and cleaning  deposits made by such  tenants.  Seller
will give the tenants the required  notice of such transfer in  compliance  with
the laws of SOUTH CAROLINA.

          (D) An  affidavit  of  Seller  in such  form as will  cause  the Title
Company  to omit from the title  insurance  policy  the  exclusion  relating  to
unrecorded mechanic's and materialmen's liens.

          (E) A rent roll  certified  by Seller to be true and correct as of the
date of closing  showing the name of, and the amount of monthly rental  payable,
by each tenant of the Property,  the apartment  occupied by the tenant, the date
to which rent has been paid, any advance  payment of rent, and the amount of any
escrow, or security deposit of tenant.

          (F) An  affidavit  of Seller that to the best of its  information  and
belief there are, on the date of closing, no unsatisfied  judgments,  creditor's
claims, tax liens, or pending bankruptcies involving Seller.

          (G) Seller shall provide, a certificate from a licensed  extermination
contractor,  who is regularly engaged in the business of pest control,  that all
buildings  are free from any termite or other  wood-boring  insect  infestation.
Said  certificate  shall  be  dated  within  90 days  of  closing,  bearing  the
Contractor's  name,  contractors  license  number,  the  signature  of the party
authorized to sign for the Contractor and the date of the inspection.

          (H)  Assignments of all Seller's  interest in the  following:  (1) all
assignable licenses, and permits relating to

                                        7


<PAGE>



the operation of the Property, (2) the leases and rental agreements with tenants
of the Property, (3) the existing Property telephone number and (4) the business
and trade name as set forth in Par. 1.1.

          (I)  Assignments  of all  warranties and guarantees to the extent such
are still in effect and provide purchaser with copies of all such warranties and
guarantees  without  limitation  for  all  appliances,  dishwashers,  disposals,
refrigerators, heating and air conditioning units, washers and dryers.

          (J)  Consent  of the  Seller's  authorized  officer to the sale of the
Property and any other  approvals  required under Seller's  articles or by-laws,
which may affect Seller's ability to convey marketable title.

          (K) Provide  documents  for the transfer of the  telephone,  electric,
water and sewer,  and gas  utilities,  as may be  required by the  utility,  for
execution at closing.

          (L)  Satisfactory  evidence  of the power and  authority  of Seller to
enter into and consummate this agreement, including but not limited to:

               (i) A certificate from General Partner in Seller stating that:

                    (a) The   individual(s)   executing  the  deed  and  related
documents are duly authorized to do all such acts as are necessary to consummate
this sale, without further consent of any other party.


                    (b) That the partner or officer can bind the  Partnership or
Corporation.


          (M) Affidavit  that Seller has no actual  knowledge of the presence of
asbestos and/or any other hazardous material at the Property.

          (N) Seller shall provide a satisfactory and valid written  termination
of the management agreement executed by the existing management and rental agent
for the Property, without cost to the Purchaser.

          (O) A notice letter to all the  residents of the apartment  complex as
to change of  ownership in the form  prepared by the  Purchaser  and  reasonably
acceptable to Seller.

          (P) All such other documents as are normally transferred at settlement
in the jurisdiction in which the property is located or are reasonably requested
by Purchaser or its counsel.

          (Q) A representation letter as normally required

                                        8


<PAGE>



by auditors for a public company in the form attached  hereto as EXHIBIT F. This
clause shall survive closing for one year.

          (R) A Consent and Escrow  Agreement  among Seller,  Purchaser,  Escrow
Agent and the Bond Parties with respect to the redemption of the Bonds, the form
and substance of which will be agreed to by the respective  parties prior to the
expiration  of the  Inspection  Period or any  extension  thereof  (the  "Escrow
Agreement").

          (S) An Estoppel  Certificate from the lending  institution  indicating
the exact balance due and the fact that the Bonds are not in default.

     7.3  PURCHASER'S  DELIVERIES.  At closing  and  contemporaneously  with the
Seller's compliance with the provisions of Section 7.2, Purchaser shall:

          (A) Pay to Seller the cash portion of the purchase price, adjusted for
the prorations  herein provided for in Article IV to be escrowed  subject to the
Escrow Agreement set forth in Paragraph 7.1.

          (B) Execute and deliver an  assumption  of  obligations  under leases,
securities,  any  contracts,  a list of which is annexed hereto as EXHIBIT G and
which has been accepted by the Purchaser, and any other obligations specifically
set forth herein.

          (C) Deliver to the Seller a resolution of the Purchaser that:

               (i)  This  Agreement  has  been  duly  authorized,  executed  and
delivered by the  Purchaser  and is a valid and binding  agreement of Purchaser,
and

               (ii)  Purchaser  has  complete  unrestricted  power  to  buy  the
Property from the Seller and to execute any documents required to effectuate the
transfer.

          (D) Execute and deliver the Escrow  Agreement and the Purchaser's Bond
Costs.

                                  ARTICLE VIII
               SELLER'S REPRESENTATIONS, WARRANTIES AND COVENANTS

     8.1 REPRESENTATIONS OF THE PARTIES. Seller warrants (which warranties shall
not survive settlement unless designated to the contrary) that as of the date of
closing hereof:

          (A) That Seller, is the owner in fee simple of the

                                        9


<PAGE>



Property and has the power to convey same.

          (B)  That   Seller  is  not  subject  to  any  other   agreements   or
arrangements,  with the  exception of those  contained in any existing  mortgage
documents or  documents  relating to the Bonds which would  prevent  Seller from
selling the Property to  Purchaser.  This  warranty  shall  survive for one year
following closing.

          (C) All  necessary  action has been taken by Seller to  authorize  the
execution of this Agreement and the performance of the obligations  contemplated
hereunder, which are not excluded elsewhere in existing mortgage documents. This
warranty shall survive for one year following closing.

          (D) Seller has no actual knowledge and has not been advised in writing
that it is in material  default  under any lease,  rental  agreement  service or
equipment contract,  or mortgage or other encumbrances relating to the Property.
This warranty shall survive for one year following closing.

          (E)  Seller  has no other  actual  knowledge  of any  patent or latent
defect in the Property or any part thereof,  except for a possible manufacturing
defect  in the  polybutelene  pipes.  The  Seller  is  currently  a  party  to a
litigation  against  the  manufacturer,  which  rights  it  will  assign  to the
Purchaser. This warranty shall survive for one year following closing.

          (F) Seller  has no actual  knowledge  of any  existing  or  threatened
litigation  which relates to or which would affect the Property,  except  for  a
tenant's  water damage claim in Apt. 713.  This  warranty  shall survive for one
year following closing.

          (G) The Property abuts on and has direct  vehicular access to a public
road.

          (H) Seller has no actual  knowledge  that any part of the  Property or
the operation of the Property,  is in violation or may violate any  governmental
statute,  regulation,  ordinance or building code or of any private restriction,
that any  governmental  authority  requires any work to be done on or  affecting
the  Property,  or that any  governmental  authority  has expressed an intent to
condemn or to make special  improvements  for the benefit of the Property or any
part thereof. This warranty shall survive for one year following closing.

          (I) That to the best knowledge of the Seller,  the drainage within the
project complies in all respects with all government  regulation.  This warranty
shall survive for one year following closing.

          (J) That Seller is not a "foreign person" within

                                       10




<PAGE>

the meaning of the Internal  Revenue Code of 1954, as amended (the "Code") , and
that Seller will  furnish to  Purchaser  prior to closing an  affidavit  in form
satisfactory to Purchaser confirming the same.

          (K) That to the best of Seller's  knowledge,  the  Property  was never
utilized as a disposal  site for  hazardous  waste  products and will furnish to
Purchaser an affidavit confirming same.

          (L) Seller  covenants and agrees that,  between this date and the date
of closing,  Seller shall continue to maintain,  operate and manage the Property
in a manner consistent with its prior practices,  making every reasonable effort
to do  nothing  which  might  damage  the  reputation  of  the  Property  or the
relationships  with the  tenants.  Seller  shall not  permit  the  modification,
extension or  cancellation  of any tenant lease (except in  accordance  with the
terms of such  lease) or any  dealing  with any tenant  other than the  ordinary
course of managing the Property, without the prior written consent of Purchaser.
If the leases of any tenants  expire  before  thirty (30) days after the date of
closing,  Seller  shall,  up to the  date of  closing  and  without  cost to the
Purchaser,  continue its normal course of operation with respect to procuring or
attempting to procure tenants for apartments which are unrented.

          (M) For purposes of this  Agreement,  whenever the phrase "to Seller's
knowledge",  "to the best of Seller's  knowledge" or words of similar import are
used,  such  phrase  shall be deemed to refer to the  actual  knowledge  of HANK
YUNES, KATE CORRIPIO,  and CINDY AUSTIN, without inquiry or investigation unless
otherwise  specified.  Knowledge first acquired by Seller post-closing shall not
be included within the definition of Seller's knowledge.

     8.2 CONTINUATION OF  REPRESENTATIONS,  WARRANTIES AND COVENANTS TO THE DATE
OF CLOSING. If each of the  warranties set forth in this section does not remain
true up to and  including the time of closing as to any material  matters,  this
Agreement, at Purchaser's election, shall be terminated, Seller shall return all
payments made by  Purchaser,  or Purchaser may elect to close the sale and waive
failure of the warranties.

     8.3 BREACH OF  REPRESENTATIONS,  WARRANTIES AND COVENANTS.  Notwithstanding
the  provisions  of 8.2 above,  Seller shall for a period of one year  following
Closing indemnify Purchaser for all reasonable costs incurred as a result of the
failure of any of Seller's  representations,  warranties or covenants  contained
herein to remain true as of the date of Closing,  to the extent such warranties,
representations or covenants survive Closing.

                                       11
<PAGE>



                                   ARTICLE IX
                           CONDEMNATION; RISK OF LOSS

     9.1  PRORERTY  DAMAGE.  If,  prior to Closing,  any part of the Property is
damaged by fire or other casualty:

          (A)  In  an  amount  not  greater  than  TWO  HUNDRED  FIFTY  THOUSAND
($250,000)  DOLLARS,  Purchaser agrees to accept the Property with an assignment
of:  (i) the  insurance  proceeds,  (ii) any  deductible,  and  (iii)  rent loss
insurance proceeds.  However, Seller shall have the option to repair such damage
before the date provided herein for closing.

          (B) In an amount over TWO HUNDRED FIFTY  THOUSAND  ($250,000)  DOLLARS
and such damage cannot be reasonably  repaired by such time,  this Agreement may
be  canceled at the option of the  Purchaser.  In the event of  cancellation  as
aforesaid,  this  Agreement  shall become null and void and the parties shall be
released and all  payments  made shall be returned.  Should  Purchaser  elect to
carry out this  Agreement  despite such damage  Seller shall assign to Purchaser
all  insurance  proceeds  and any  deductible  arising from such damage and will
compensate  Purchaser  for lost rent  collections  to the  extent  of  insurance
proceeds  received.  Seller shall promptly notify  Purchaser in writing upon the
occurrence of any such damage.

     9.2 CONDEMNATION. In the event of any actual or threatened taking, pursuant
to the power of eminent  domain,  of all or any part  thereof,  or any actual or
proposed sale in lieu thereof,  the Seller shall give written  notice thereof to
the Purchaser  promptly after Seller learns or receives notice  thereof.  Upon a
taking of a material part of the Property (any part of the building or more than
5% of the  parking  area) ,  Purchaser  may elect to either (a)  terminate  this
Agreement, in which event the Deposit shall be immediately returned to Purchaser
and all other rights and  obligations of the parties  hereunder  shall terminate
immediately,  or (b) to waive its right to terminate  this Agreement and proceed
to closing,  in which event all proceeds,  awards and other payments arising out
of such  condemnation  or  sale  (actual  or  threatened)  shall  be paid to the
Purchaser at closing,  if such payment has been  received or Seller shall assign
to Purchaser the rights to such payments.

     9.3 RISK OF LOSS.  Prior to  closing,  all risks of loss or damage by every
casualty shall be borne by the Seller.

                                    ARTICLE X
                               BROKER'S COMMISSION

     10.1  COMMISSION.  Purchaser  agrees  to  pay a  brokerage  fee  to  GABLES
RESIDENTIAL  BROKERAGE  SERVICES  equal to three (3%)  percent  of the  Purchase
Price, pursuant to a separate

                                       12


<PAGE>



agreement. However, at the request of Seller, Purchaser shall pay one half (1/2)
of such real estate  commission  directly to the outside  broker or co-broker of
GABLES  RESIDENTIAL  BROKERAGE  SERVICES,  as  designated  by the  Seller.  Said
brokerage  fee  shall be  deemed  earned  if,  and only  if,  settlement  occurs
hereunder,  and shall not be  deemed  earned  even if  Purchaser  and/or  Seller
wrongfully  fail(s) to  consummate  the purchase  and sale herein  contemplated.
Purchaser shall not be obligated for any brokerage fees to any other broker, and
Seller agrees to hold Purchaser  harmless in connection  with such fees.  Seller
and Purchaser  represent and warrant to each other that no other  brokerage fees
are or shall be owing in connection with this transaction or in any way with the
Apartments and Seller and Purchaser hereby indemnify and hold the other harmless
from any and all claims of any other person so claiming.

                                   ARTICLE XI
                                     DEFAULT

     11.1 DEFAULT DEFINED.  Default for the purpose of this Agreement shall mean
any  failure by Seller or  Purchaser  to fulfill all the terms,  conditions  and
covenants  contained  herein,  however,  it shall not be an event of default for
either party to exercise its rights to terminate  this  contract as contained in
other provisions herein.

     11.2  SELLER'S  DEFAULT.  Upon  Seller's  default,  the  Purchaser,  at its
election,  may as its sole and  exclusive  remedy  either (1)  require  specific
performance  of Seller,  (2) cancel this Agreement and obtain a prompt return of
the deposit,  in which case this  Agreement  shall be terminated and the parties
released  from all  obligations  hereunder,  or (3) the Purchaser may waive such
defaults and proceed to  settlement.  Seller shall  indemnify  Purchaser for any
reasonable  costs incurred by Purchaser if Purchaser elects to pursue its option
(1) noted above, to include reasonable attorney fees.

     11.3 PURCHASER'S DEFAULT. Upon Purchaser's default, this Agreement shall be
terminated and both parties  released from all  obligations  hereunder,  and the
deposit shall be retained by the Seller as liquidated damages. Seller shall have
no other remedy against Purchaser in the event of Purchaser's default.

                                   ARTICLE XII
                            MISCELLANEOUS PROVISIONS

     12.1 ENTIRE AGREEMENT.  This Agreement sets forth the entire  understanding
between the parties;  it supersedes all previous  agreements and representations
which are deemed merged herein and may not be modified except in writing.

     12.2 ASSIGNMENT. Purchaser may assign this Agreement

                                       13


<PAGE>



without the consent of Seller to CORNERSTONE REALTY INCOME TRUST, INC.

     12.3  SEVERABILITY.  If any  provision,  sentence,  phrase  or word of this
Agreement or the application thereof to any person or circumstance shall be held
invalid,  the remainder of this Agreement or the  application of such provision,
sentence,  phrase, or word to persons or  circumstances,  other than those as to
which it is held invalid, shall remain in full force and effect.

     12.4 BINDING  EFFECT.  The parties to the Agreement  mutually agree that it
shall be  binding  upon and  inure to the  benefit  of their  respective  heirs,
representatives, successors in interest and assigns.

     12.5  CONTROLLING  LAW. It is the intent of the  parties  hereto  that  all
questions with respect to the  construction of this Agreement and the rights and
liabilities of the parties shall be determined in accordance with the provisions
of the laws of the State set forth in Par. 1.1.

     12.6 COUNTERPARTS.  To facilitate execution, this Agreement may be executed
in as many  counterparts as may be required.  It shall not be necessary that the
signature on behalf of both parties  hereto appear in each  counterpart  hereof,
and it shall be sufficient  that the signature on behalf of both parties  hereto
appear on one or more such  counterparts.  All counterparts  shall  collectively
constitute a single contract.

     12.7  EXHIBITS.  The following  exhibits are attached to this Agreement and
are incorporated into this Agreement by the reference and made a part hereof for
all purposes:

          EXHIBIT A, legal description of the Land
          EXHIBIT B, list of personal property
          EXHIBIT C, form of Deed
          EXHIBIT D, Escrow Agreement
          EXHIBIT E, form of the Assignment and Assumption of Personal Property,
                     Service Contracts, Warranties and Leases
          EXHIBIT F, form of Representation Letter
          EXHIBIT G, list of contracts

     12.8  HEADINGS.  The  headings  of the  Articles  and  sections  hereof are
inserted for  convenience  only and shall not be deemed to  constitute a part of
the Agreement.

     12.9 CONSTRUCTION OF CONTRACT.  Each party hereto have reviewed and revised
(or  requested  revisions of) this  Agreement,  and therefore the normal rule of
construction  that any ambiguities are to be resolved against a particular party
shall not be applicable in the construction and interpretation of this Contract

                                       14


<PAGE>



or any amendments or exhibits hereto.

                                  ARTICLE XIII
                                     NOTICE

     13.1  NOTICE.  All  notices  required or  permitted  to be given under this
Agreement  shall be in writing and shall be sent or delivered to the address set
forth below (or such other address as may be hereafter specified in writing):

     To Seller:      Mr. Donald A. Sands
                     D.A. Sands & Company
                     18743 Long Lake Drive
                     Boca Raton, FL 33496-1908
                     Fax: (561) 883-3235

     With a copy to
       Seller's Attorneys:             Larry Diamond, Esq.
                                       Ackerman Link & Sartory P.A.
                                       222 Lakeview Avenue - Suite 1330
                                       West Palm Beach, FL 33401
                                       Fax: (561) 838-5305

     To Purchaser:    Mr. Gus Remppies
                      Cornerstone Realty Group, Inc.
                      306 E. Main Street
                      Richmond, VA 23219
                      Fax: (804) 782-9302

     With a copy to
       Purchaser's Attorneys:             Harry S. Taubenfeld, Esq.
                                          Zuckerbrod & Taubenfeld
                                          575 Chestnut St., P.O. Box 488
                                          Cedarhurst, NY 11516
                                          Fax: (516) 374-3490

                                                  -and-

                      Michael W. Tighe, Esq.
                      Callison Tighe Robinson & Hawkins, LLP
                      1812 Lincoln Street
                      Columbia, SC  29201
                      Fax:  (803) 256-6431

     13.2 DELIVERY OF NOTICE. Notices sent either by

                                       15


<PAGE>



Registered or Certified Mail, Return Receipt Requested,  or by overnight express
mail shall be deemed  given when  deposited in the United  States Mail,  postage
prepaid,   delivered,   to  a  reliable   overnight   courier  or  by  facsimile
transmission.  Notices  sent in any other manner shall be deemed given only when
actually delivered at the specified address. Any counsel designated above or any
replacement  counsel  which may be designated by Purchaser or Seller or both, by
written  notice  to the  other  party,  is  hereby  authorized  to give  notices
hereunder on behalf of its respective client.

     IN WITNESS WHEREOF, the Seller and the Purchaser have caused this Agreement
to be executed this day and date first written above.

SELLER:

HAMPTON POINTE PROPERTIES, A LIMITED PARTNERSHIP
By: D.A. SANDS & COMPANY INC., GENERAL PARTNER

By:
   ------------------------------------
     Donald A. Sands
Its: President
    -----------------------------------

PURCHASER:

CORNERSTONE REALTY GROUP, INC.

By:/s/ S.J. Olander
   -----------------------------------
     S.J. Olander
Its: Senior Vice President
   ------------------------------------
     

                                       16


<PAGE>



Registered or Certified Mail, Return Receipt Requested,  or by overnight express
mail shall be deemed  given when  deposited in the United  States Mail,  postage
prepaid, delivered to a reliable overnight courier or by facsimile transmission.
Notices  sent in any other  manner  shall be  deemed  given  only when  actually
delivered  at  the  specified  address.  Any  counsel  designated  above  or any
replacement  counsel  which may be designated by Purchaser or Seller or both, by
written  notice  to the  other  party,  is  hereby  authorized  to give  notices
hereunder on behalf of its respective client.

     IN WITNESS WHEREOF, the Seller and the Purchaser have caused this Agreement
to be executed this day and date first written above.

SELLER:

HAMPTON POINTE PROPERTIES, A LIMITED PARTNERSHIP 
By: D.A. SANDS & COMPANY INC., GENERAL PARTNER

By: /s/ Donald A. Sands 
  ----------------------------------
        Donald A. Sands
Its:    President
   ----------------------------------

PURCHASER:

CORNERSTONE REALTY GROUP, INC.

By:
   ----------------------------------
     S.J. Olander
Its: Senior Vice President
   ----------------------------------
                                       16






                    FIRST MODIFICATION TO PURCHASE CONTRACT
                          (EDGEWOOD KNOLL APARTMENTS)
                          ---------------------------

     This First  Modification to Purchase Contract ( "Modification") is made and
entered into this 6th day of March 1998 between  R.B.R.  & S.T. , North Carolina
Limited Partnership ("SELLER") and CORNERSTONE REALTY GROUP, INC. ("Purchaser").

     WHEREAS,  Purchaser and Seller entered into a Purchase Contract on the 20th
day of January 1998 ("Agreement"); and

     WHEREAS,  Purchaser  and Seller by letter dated  February 18, 1998 modified
the  Agreement to the extent that  Purchaser's  time to complete its  Inspection
Period was extended to March 6, 1998, and

     WHEREAS,  Purchaser and  Seller now desire to further  modify and amend the
Agreement as set forth herein.

     NOW,  THEREFORE, in  consideration  of  the  premises  and  the  respective
agreements hereinafter set forth, Seller and Purchaser agree as follows:

     1. All terms not specifically defined herein shall have the same meaning ae
ascribed to them in the Agreement.

     2. The parties agree that the Purchaser has obtained an engineering  report
in accordance  with the  provisions  of Article VI,  Paragraph 6.1(A)  and  said
engineering  report disclosed  contamination  with friable  asbestos  containing
material  as  described  in the  attached  letter from Titan  Atlantic  Group to
Cornerstone  Realty Income Trust dated March 4, 1998,  and that there are 11 oil
tanks buried in-ground.  During the Inspection Period, Seller shall have a right
to receive an estimate from a bona fide licensed abatement contractor to perform
the abatement work required under  state/Federal law and to adjust the cost by a
reduction  of the Purchase  Price.  Purchaser  agrees to accept  Fifty  Thousand
($50,000) Dollars or such other lesser amount as shall be agreed upon subsequent
to Sellers submitting a bid from the licensed abatement contractor.

                                                                    
     3.  ARTICLE 11,  Paragraph  2.2 DEPOSIT is hereby  amended to increase  the
deposit  to be placed in escrow  within  twenty-four  (24)  hours  (except  if a
Saturday or Sunday) of the  execution  of the  Agreement  by both parties to ONE
HUNDRED SEVENTY FIVE THOUSAND ($175,000)  DOLLARS.  Said deposit shall be placed
in escrow with the Title Company of North Carolina or its authorized agent as an
earnest  money  deposit  which may be  credited  against the  purchase  price or
applied as per Article XI below.  In the event that the  Agreement is terminated
as a result of the notice prior to the termination of the Inspection Period, the
Escrow Agent shall return the deposit to the Purchaser and this Agreement  shall
be null and


<PAGE>
void pursuant to the terms of the Agreement 

     4. ARTICLE VI, Paragraph 6.2.2 INSPECTION OF BOOKS AND RECORDS;  ACCESS, as
first amended by letter of February 18, 1998 is hereby further amended to extend
Purchaser's  time to complete its Inspection  Period to March 13, 1998. It being
understood that the only items  remaining to be completed  during the Inspection
Period are those  dealing  with the title and the Survey and this  extension  is
limited to those two items,  and the  Purchaser  may not terminate the Agreement
for any other reason other than provided for in the Contract without  forfeiting
the Escrow deposit.

     5.  ARTICLE  VII,  Paragraph  7.1 CLOSING is hereby  amended to close on or
about March 30, 1998.

     6. Except as herein  modified,  the terms and  provisions  of the Agreement
shall remain in full force and effect.

     7. In the event there is any conflict in the terms of this Modification and
the terms of the Agreement, the terms of this Modification shall govern.

     8. This  Modification  may be executed in  separate  counterparts,  each of
which  shall  be  deemed  an  original  and all of  which  taken  together  will
constitute one agreement between the parties hereto.

                  IN WITNESS  WHEREOF,  the parties  hereto have  executed  this
Modification on the date first above written.

                                    SELLER:

                                    R.B.R. & S.T., a North Carolina Limited
                                    Partnership
                                    ASHEVILLE MALL, INC., Its General Partner

                                    BY:  /s/   Thomas W. Coleman
                                      -------------------------------------- 
                                               Thomas W. Coleman
                                               Its Vice President

                                    PURCHASER;

                                    CORNERSTONE REALTY GROUP, INC.

                                    By: /s/ S.J. Olander  
                                    --------------------------------------- 
                                            S.J. Olander
                                    Its:    Senior Vice President


<PAGE>

                                PURCHASE CONTRACT
                                -----------------


     THIS AGREEMENT made and entered into this 20th day of January 1998, between
CORNERSTONE REALTY GROUP INC. or its nominee,  (hereinafter  called "Purchaser")
and R.B.R. & S.T., a North Carolina  Limited  Partnership,  (hereinafter  called
"Seller").

                                    ARTICLE I
                                  THE PROPERTY

     1.1 SALE OF  PROPERTY.   Seller  agrees to sell and  convey  and  Purchaser
agrees to purchase,  Seller's real property known as EDGEWOOD  KNOLL  APARTMENTS
located in ASHEVILLE,  NC, with all buildings and improvements  located thereon,
as more particularly  described in a legal description to be provided during the
"Inspection Period" described in Article VI below and corrected, if needed, upon
receipt of the Survey,  including,  but not limited to one house, two apartments
in a converted home dwelling and 164 individually  heated apartment units,  with
all appurtenances,  together with all appliances,  window treatments,  shrubbery
and  all  other  personal  property,  used  in  connection  with  the  premises,
including,  the  inventory  of  personal  property  to  be  supplied  by  Seller
consisting of all personal property of the Seller which is located upon the real
property and used  exclusively  in the  operation of the business  upon the real
property and attached  hereto as EXHIBIT B (all such real and personal  property
hereinafter  collectively  referred  to as the  "Property"  unless  the  context
clearly indicates otherwise).

                                   ARTICLE II
                            PAYMENT OF PURCHASE PRICE

     2.1 PURCHASE  PRICE.  The total  purchase price shall be FIVE MILLION SEVEN
HUNDRED  FIFTY  THOUSAND  ($5,750,000)  DOLLARS  as  evidenced  by  cash or cash
equivalent at Closing.

     2.2  DEPOSIT.  ONE HUNDRED  THOUSAND  ($100,000)  DOLLARS  to  be placed in
escrow at the end of the "Inspection Period" described in Article VI below. Said
deposit  shall be placed in escrow with the Title  Company of North  Carolina or
its authorized  agent as an earnest money deposit which may be credited  against
the purchase price or applied as per Article XI below.

                                   ARTICLE III
                                 TITLE MATTERS

     3.1 MARKETABLE  TITLE.  Seller,  shall convey good and marketable  title by
Special  Warranty Deed in the form attached hereto as EXHIBIT C, subject only to
general taxes for the current


<PAGE>


year not yet due and payable and utility  easements  which do not interfere with
the present use of the Property.

          (A) Title shall be free from any and all liens or mortgages and Seller
shall be responsible for any prepayment penalties necessary to deliver such free
title.

     3.2 TITLE DEFECTS;  ELECTION TO CURE.  Purchaser shall procure a commitment
for Title Insurance, ("the Commitment"). If title is not marketable,  except  as
stated above in the preceding paragraph,  Purchaser shall give written notice of
any  defects  in title to  Seller's  counsel  within  fifteen  (15)  days  after
Purchaser's  receipt of a title  report which  report  shall  include  copies of
backup  documents  relating to any title  exceptions,  a current survey, a flood
zone  certification  letter and a  Surveyor's  Certification  letter  within the
Inspection Period. Seller may, at its option, elect whether to cure said defects
or by written  notice to Purchaser  indicate its  intention  not to cure.  In no
event shall  Seller be required to cure any defect  which would  require  action
other than the payment of a money sum.

     3.3 ELECTION  NOT TO CURE  DEFECTS.  Should  Seller elect not to cure title
defects, this Agreement,  at Purchaser's option, shall be void; each party shall
thereupon be released from all obligations hereunder;  and all deposits shall be
immediately  returned  to  Purchaser.  Such  notice of  Purchaser's  election to
terminate  shall be given within three (3) business days of Purchaser's  receipt
of Seller's notice that it has elected not to cure a title defect. Purchaser, at
its option, may take the Property subject to any such title defects.

                                   ARTICLE IV
                                   PRORATIONS

     4.1 INCOME AND EXPENSE ALLOCATIONS.  The following shall be prorated,  on a
calendar-month  basis,  to the date of Closing:  rents and other income from the
Property; operating expenses (on such service contracts and other obligations as
Purchaser  may  agree to  assume);  and  general  and  real  property  taxes and
personal and business  property taxes for the year of Closing (based on the most
recent assessment and the most recent levy).

     4.2 CLOSING COSTS.  Purchaser and Seller shall pay their customary share of
all taxes,  recording fees, if any,  imposed on the Deed, or any other documents
executed in connection  with the transfer of the Property.  Purchaser  agrees to
pay cost of title  insurance.  Notwithstanding  the above,  Seller shall pay any
prepayment penalty charged by the holders of any existing notes and any transfer
taxes due at Closing.

     4.3 ALLOCATION OF RENTS.  Rents  collected by Seller prior to Closing shall
be prorated as agreed in 4.1 above.

                                        2


<PAGE>



Purchaser  shall  apply rents  received  after  Closing  first to Payment of the
current rent due to Purchaser,  then to delinquent  rents due to Purchaser,  and
last  to  rents  due to  Seller  as of the  Closing  but  uncollected  prior  to
settlement.  Purchaser  agrees to use its best  efforts in good faith to collect
the amount of any rental  arrears  from  tenants and  Purchaser  agrees to remit
promptly to Seller any such arrears  actually paid by such tenants to Purchaser.
Seller shall retain the right to commence  legal action against a tenant for any
delinquent rent apportioned to the Seller.

     4.4 PRIOR LEASE  CONCESSIONS.  If Seller has  committed  to give any future
monetary  concessions to tenants under existing  leases to which Purchaser would
become  liable,  then Seller shall pay to Purchaser said amount in a lump sum at
Closing.

                                    ARTICLE V
                           POSSESSION OF THE PROPERTY

     5.1 POSSESSION.  Possession of the Property shall be delivered to Purchaser
at  Closing,  subject to the rights of the  tenants  under  existing  leases and
rental agreements.

                                   ARTICLE VI
                         CONDITIONS PRECEDENT TO CLOSING

     6.1  CONDITIONS  PRECEDENT.  Purchaser's  obligation  to purchase  shall be
subject to and  contingent  upon the  satisfaction  of the following  conditions
precedent:

          (A) Receipt by Purchaser of an engineering report of building and site
conditions,  satisfactory  to Purchaser in its sole  discretion  and which shall
have been procured by  Purchaser,  said report to include in part, a description
of any  hazardous  waste sites,  hazardous  wastes  and/or  hazardous  materials
affecting  the  property.  Purchaser  shall have  fifteen  (15) days in which to
review  the  reports  set forth  herein  and  exercise  its right to reject  the
Property based thereon during the Inspection Period or the right hereunder shall
be deemed waived.

          (B) The receipt by  Purchaser  of Seller  documents  described  in 7.2
below.

          (C) On the  condition  that  Sellers  representations  and  warranties
described in Article VIII below remain true and correct.

          (D) On the  condition  that there have been no  materially  or adverse
changes to the property or leases.

          (E) Seller  acknowledges that Purchaser is a public entity and that it
is required to furnish  financial  statements  to the  Securities  and  Exchange
Commission in connection with this

                                       3


<PAGE>
acquisition.  Seller agrees to make the  information  available for Purchaser to
audit the last 12 months of  operation  of the  Property so that a report can be
generated that is in compliance with any accounting Regulation of the Securities
and Exchange Commission.

          (F)  The  Survey  shall  be  acquired  by and at  the  expense  of the
Purchaser.  Survey shall show no  encroachments  onto the Land from any adjacent
property,  no  encroachments  by or from the Land onto adjacent  property and no
violation  of or upon any recorded  building  lines,  restrictions  or easements
affecting  the  Property.  If the  Survey  discloses  any such  encroachment  or
violation,  Seller  shall have at its option  thirty  (30) days from the date of
delivery of the Survey to Seller (with a  commensurate  extension of the Closing
Date) to have the Title Insurer issue its  endorsement  insuring  against damage
caused by such  encroachment  or violation  and to provide  evidence  thereof to
Purchaser,  and if Seller fails to or is unable to have the same insured against
within  such  thirty  (30) day  period,  Purchaser  may elect,  on or before the
Closing Date, to (i) terminate  this  Agreement (in which case the Earnest Money
shall be  returned  to  Purchaser)  and  neither  party  shall have any  further
liability  or  obligation  to the other  hereunder,  or (ii) accept the property
subject to any such encroachment or violation.

     6.2  INSPECTION.  This Agreement shall be further subject to and contingent
upon Purchaser's satisfactory inspection as follows herein below.

     6.2.1  PREPARATION  FOR  INSPECTION.  At the  execution of this  Agreement,
Seller shall deliver to Purchaser copies of the following documents: The current
rent roll for the  Property;  a detailed  statement of income and expenses  with
respect to the Property for the period January 1, 1996 through October 31, 1997,
however,  if  available,  Seller  shall make  books and  records  available  for
November and December  1997; the tax bill for the Property for the calendar year
1997;  utility  bills for the Property  for the period  November 1, 1996 through
October 31, 1997  however,  if  available,  Seller  shall make books and records
available for November and December  1997;  any contract,  mortgages,  and other
documents  in the  possession  of the  Seller  which  create a lien or  security
interest on the Property,  or any part thereof and all promissory  notes secured
thereby;  all insurance policies  applicable to the Property including loss runs
for the calendar years 1995, 1996 and 1997; all service contracts,  Certificates
of occupancy in the possession of or readily available to the Seller; and a copy
of any environmental or engineering reports on the Property in the possession of
or readily available to the Seller.  All these documents shall be accompanied by
a  certification  by Seller  stating  that they are accurate and complete to the
best of its knowledge and belief as of the date of delivery.

     6.2.2 INSPECTION OF BOOKS AND RECORDS; ACCESS. Upon

                                        4


<PAGE>



receipt  by  Purchaser  of  all  documents  requested  in the  paragraph  above,
Purchaser,  its  employees,  agents  and  contractors  shall  have 30 days  (the
"Inspection  Period")  to enter upon the  Property  subject to the rights of the
tenants  during  normal  business  hours  for the  purpose  of  making  physical
inspections  thereof,  including  but not  limited to roofs,  heating,  cooling,
electrical and plumbing  systems,  appliances,  and  structural  elements of the
buildings.  Purchaser  shall also be permitted  to review all  original  leases,
expense records, tenant cards and occupancy data available.  Upon the conclusion
of the Inspection Period this contract shall be deemed to be a firm agreement of
purchase and sale binding the parties hereto,  except as it may be terminated by
other provisions and conditions  contained herein,  including but not limited to
the condition imposed by Paragraph 6.1(A) above.

     6.2.3 RIGHT OF TERMINATION  DURING  INSPECTION PERIOD.  If Purchaser is not
satisfied,  in its sole and exclusive discretion,  with the state of maintenance
and repair of the Property or the rents,  occupancy or expenses of the Property,
then notwithstanding anything contained herein to the contrary,  Purchaser shall
have the right to terminate  this  Agreement by giving  written notice to Seller
before the end of the  Inspection  Period,  and no party  hereto  shall have any
further liability to any other party hereto.

     6.2.4  TERMINATION OF INSPECTION  PERIOD.  Notwithstanding  anything to the
contrary set forth herein,  the Inspection  Period shall expire thirty (30) days
from the date of this  Agreement  or such other date as the parties may agree to
in writing.

     6.2.5  "RENT  READY".  During  the  "Inspection  Period",  both  Seller and
Purchaser will inspect an apartment unit at the Property and mutually agree that
said apartment shall be representative of a "rent ready" unit by which all other
units shall be judged for "rent ready" condition at Closing. All apartment units
vacant  for  seven  (7)  days  prior  to  Closing,  are to be in a "rent  ready"
condition  (as  defined  above),  at the time of  Closing,  containing,  but not
limited to the following amenities, i.e., refrigerator, range, garbage disposal,
heating, plumbing and electrical systems.

     6.2.6  CONDITION OF PERSONAL  PROPERTY AT CLOSING.  All  personal  property
included in the sale and all mechanical,  electrical, heating, air conditioning,
sewer,  water and plumbing systems will be in the same working order at the time
of Closing and in the same condition as at the time of the initial inspection by
Purchaser.  If Seller fails to make reasonable efforts to conserve the property,
Purchaser  shall have the option of waiving such  requirement,  in writing,  and
proceeding to Closing,  or Purchaser may void this Agreement and obtain a prompt
return of its deposit.

                                        5


<PAGE>



                                   ARTICLE VII
                                     CLOSING

     7.1  CLOSING.  The Closing  will be held on February 3, 1998  effective  as
regards  prorations  to 12:01 a.m.,  February 1, 1998, or at the election of the
Purchaser,  the Closing will be held on February  27, 1998  effective as regards
prorations  to 11:59 p.m,  February 28, 1998.  The Closing shall occur at a time
and place in Asheville, North Carolina,  suitable to both parties. The Purchaser
shall  give  and  the  Seller  shall  have  received  written   notification  of
Purchaser's  election  of the Closing  Date no later than 5:00 p.m.  January 28,
1998. The Closing Date shall not otherwise be extended  except by mutual written
agreement of the parties.

     7.2 SELLER'S  DELIVERIES.  At Closing,  Seller shall execute and deliver to
Purchaser the Special  Warranty Deed referred to in Paragraph 3 hereof and shall
also execute, where necessaryl and deliver to Purchaser, the following:

          (A) A Bill of Sale, with warranty of title  transferring  the personal
property  (as shown in Schedule B) to Purchaser  free of all liens,  charges and
encumbrances.

          (B) Originals or copies of all signed leases and rental  agreements in
effect with tenants of the Property.

          (C) All security and cleaning  deposits made by such  tenants.  Seller
will deliver to Purchaser at Closing a notice letter addressed to each tenant as
is  required  notice  of such  transfer  in  compliance  with  the laws of North
Carolina.

          (D) An  affidavit  of  Seller  in such  form as will  cause  the Title
Company  to omit from the title  insurance  policy  the  exclusion  relating  to
unrecorded mechanic's and materialmen's liens.

          (E) A rent roll  certified  by Seller to be true and correct as of the
date of Closing  showing the name of, and the amount of monthly rental  payable,
by each tenant of the Property,  the apartment  occupied by the tenant, the date
to which rent has been paid, any advance  payment of rent, and the amount of any
escrow, or security deposit of tenant.

          (F) An  affidavit  of Seller that to the best of its  information  and
belief there are, on the date of Closing, no unsatisfied  judgments,  creditor's
claims, tax liens, or pending bankruptcies involving Seller.

          (G) Seller shall provide, a certificate from a licensed  extermination
contractor,  who is regularly engaged in the business of pest control,  that all
buildings  are free from any termite or other  wood-boring  insect  infestation.
Said certificate

                                       6


<PAGE>



shall be  dated  within  90 days of  Closing,  bearing  the  Contractor's  name,
contractors  license number,  the signature of the party  authorized to sign for
the Contractor and the date of the  inspection.  Should damage exist,  Purchaser
shall  notify  Seller  within  three  (3)  business  days  that  such  damage is
unacceptable  to it at which  time  Seller  may elect to either  terminate  this
Agreement  or shall  proceed  to have any  corrective  work  completed  prior to
Closing.  Should Seller not correct damage prior to Closing,  Purchaser,  at its
option, may either proceed to settlement or may terminate this Agreement. Seller
shall promptly return Purchaser's deposit upon such termination.

     (H)  Assignments  of all  Seller's  interest  in  the  following:  (1)  all
assignable licenses,  and permits relating to the operation of the Property, (2)
the leases and rental agreements with tenants of the Property,  (3) the existing
Property  telephone  number and (4) the  business and trade name as set forth in
Paragraph 1.1.

     (I) An assignment of all  warranties and guaranties to the extent that such
are still in ef fect with copies of all such  warranties  and  guaranties to the
extent that such are in the possession of or readily available to the Seller and
shall  include  without  limitation  all  appliances,   dishwashers,  disposals,
refrigerators, heating and air conditioning units.

     (J) Consent of the Seller's  authorized officer to the sale of the Property
and any other approvals  required under Seller's articles or by-laws,  which may
affect Seller's ability to convey marketable title.

     (K) Provide  documents  for the transfer of all  utilities  consisting of a
listing of account numbers pertaining to telephone,  electric, water, sewer, and
gas.  Purchaser shall have opened an account with each utility provider prior to
Closing such that all utility accounts may be transferred to the Purchaser.

     (L)  Satisfactory  evidence of the power and  authority  of Seller to enter
into and consummate this agreement, including but not limited to:

          (i)  An  opinion  of  Seller's  counsel,  in a  form  satisfactory  to
Purchaser, stating that:

               (a) The individual  (s) executing the deed and related  documents
are duly  authorized  to do all such acts as are  necessary to  consummate  this
sale, without further consent of any other party.  



               (b) That the  partner  or  officer  can bind the  Partnership  or
Corporation.

     (M) Affidavit that Seller has no actual knowledge

                                        7


<PAGE>



of the  presence  of any  asbestos  and/or any other  hazardous  material at the
Property other than as shown in a "Phase I" inspection and asbestos report to be
made by the Purchaser during the Inspection Period.

     (N) Seller shall provide a  satisfactory  and valid written  termination of
the management  agreement  executed by the existing  management and rental agent
for the Property, without cost to the Purchaser.

     (O) A notice  letter as in part referred to in Paragraph 7.2 (c) to all the
residents  of the  apartment  complex  as to  change  of  ownership  in the form
prepared by the Purchaser.

     (P) All such other  documents as are normally  transferred at settlement in
the jurisdiction in which the property is located or are reasonably requested by
Purchaser or its counsel.

     (Q) A representation  letter as normally  required by auditors for a public
company in the form attached  hereto as EXHIBIT E. Purchaser  shall use its best
efforts to  complete  the audit  prior to Closing.  This  clause  shall  survive
Closing for ninety (90) days.

     7.3  PURCHASER'S  DELIVERIES.  At Closing  and  contemporaneously  with the
Seller's compliance with the provisions of Section 7.2, Purchaser shall:

     (A) Pay to Seller the cash portion of the purchase price,  adjusted for the
prorations herein provided for in Article IV.

     (B)  Execute  and  deliver  an  assumption  of  obligations  under  leases,
securities,  any contracts  which may be accepted by the Purchaser and any other
obligations specifically set forth herein in the form attached hereto as EXHIBIT
D.

     (C) Deliver to the Seller a resolution of the Purchaser that:

          (i) This Agreement has been duly authorized, executed and delivered by
the Purchaser and is a valid and binding agreement of Purchaser, and

          (ii)  Purchaser  has complete  unrestricted  power to buy the Property
from the  Seller  and to  execute  any  documents  required  to  effectuate  the
transfer.

                                       8


<PAGE>
                                  ARTICLE VIII
               SELLER'S REPRESENTATIONS, WARRANTIES AND COVENANTS

     8. 1  REPRESENTATIONS  OF THE PARTIES.  Seller warrants  (which  warranties
shall not survive  settlement  unless designated to the contrary) that as of the
date of Closing hereof:

          (A) That  Seller,  is the owner in fee simple of the  Property and has
the power to convey same.

          (B)  That   Seller  is  not  subject  to  any  other   agreements   or
arrangements,  with the  exception of those  contained in any existing  mortgage
documents  which would  prevent  Seller from selling the Property to  Purchaser.
This warranty shall survive for ninety (90) days following Closing.

          (C) All  necessary  action has been taken by Seller to  authorize  the
execution of this Agreement and the performance of the obligations  contemplated
hereunder, which are not excluded elsewhere in existing mortgage documents.

          (D) Seller has no actual knowledge and has not been advised in writing
that it is in default  under any lease,  rental  agreement  service or equipment
contract, or mortgage or other encumbrances relating to the Property.

          (E) As of the date of this Agreement,  Seller has no actual  knowledge
of any patent or latent defect in the Property or any part thereof.

          (F)  Seller  has no  actual  knowledge  of any  existing  or threat of
litigation which relates to or which would affect the Property.

          (G) The Property abuts on and has direct  vehicular access to a public
road.

          (H) All  building and other  improvements  at the Property are located
entirely within the boundary lines of the Property.

          (I) Seller has received no notice that any part of the Property or the
     operation of the  Property,  is in violation of any  governmental  statute,
     regulation,  ordinance or building code or of any private restriction, that
     any governmental authority requires any work to be done on or affecting the
     Property,  or that any  governmental  authority  has expressed an intent to
     condemn or to make special  improvements for the benefit of the Property or
     any part thereof.

          (J) Seller has received no notice that the

                                        9


<PAGE>


drainage  within  the  project  is not  satisfactory  and does not comply in all
respects with all government regulations.

          (K) That  Seller is not a "foreign  person"  within the meaning of the
Internal  Revenue  Code of 1954,  as amended (the "Code") , and that Seller will
furnish to  Purchaser  prior to Closing an  affidavit  in form  satisfactory  to
Purchaser confirming the same.

          (L) That to the best of Seller's  knowledge,  the  Property  was never
utilized as a disposal  site for  hazardous  waste  products and will furnish to
Purchaser an affidavit confirming same.

          (M) Seller  covenants and agrees that,  between this date and the date
of closing,  Seller shall continue to maintain,  operate and manage the Property
in a manner consistent with its prior practices,  making every reasonable effort
to do  nothing  which  might  damage  the  reputation  of  the  Property  or the
relationships  with the  tenants.  Seller  shall not  permit  the  modification,
extension or  cancellation  of any tenant lease (except in  accordance  with the
terms of such  lease) or any  dealing  with any tenant  other than the  ordinary
course of managing the Property, without the prior written consent of Purchaser.
If the leases of any tenants  expire  before  thirty (30) days after the date of
Closing,  Seller  shall,  up to the  date of  Closing  and  without  cost to the
Purchaser,  continue  its normal  course of  operation  with  respect to causing
tenants to be obtained for apartments which are unrented.

     8.2 CONTINUATION OF  REPRESENTATIONS,  WARRANTIES AND Covenants TO THE DATE
OF CLOSING . If each of the warranties set forth in this section does not remain
true up to and  including the time of Closing as to any material  matters,  this
Agreement, at Purchaser's election, shall be terminated, Seller shall return all
deposits made by  Purchaser,  or Purchaser may elect to close the sale and waive
failure of the warranties.

     8.3 BREACH OF  REPRESENTATIONS,  WARRANTIES AND COVENANTS.  Notwithstanding
the provisions of 8.2 above, Seller shall indemnify Purchaser for all reasonable
costs  incurred as a result of the  failure of any of Seller's  representations,
warranties  or  covenants  contained  herein  to  remain  true as of the date of
Closing.  However, between the date hereof and the Closing, should Seller become
aware  of an act or  event  which  would  cause  a  breach  of  representations,
warranties  or  covenants,  Seller  must  notify  Purchaser  of same at its most
reasonable opportunity, after which Paragraph 8.3 shall not apply.

                                   ARTICLE IX
                           CONDEMNATION; RISK OF LOSS

     9.1  PROPERTY  DAMAGE.  If,  prior to Closing,  any part of the Property is
damaged by fire or other  casualty,  Seller shall repair such damage  before the
date provided herein for Closing. If

                                       10


<PAGE>
such damage  cannot be repaired by such time,  Seller shall so notify  Purchaser
and deliver to it  simultaneously  therewith  a statement  of the damages to the
Property and an estimate for the repairs and this  Agreement  may be canceled at
the  option  of the  Purchaser  with such  notice  to be given  within f ive (5)
business  days of the  notification  of its inability to timely  repair.  In the
event of  cancellation  as aforesaid,  this Agreement shall become null and void
and the  parties  shall be released  and all  payments  made shall be  returned.
Should  Purchaser  elect to carry out this Agreement  despite such damage Seller
shall assign to Purchaser all insurance proceeds and any deductible arising from
such  damage and will  compensate  Purchaser  for lost rent  collections  to the
extent of insurance proceeds received. Seller shall promptly notify Purchaser in
writing upon the occurrence of any such damage.

     9.2 CONDEMNATION. In the event of any actual or threatened taking, pursuant
to the  power of  eminent  domain,  all or any part  thereof  or any  actual  or
proposed sale in lieu thereof,  the Seller shali give written  notice thereof to
the Purchaser  promptly after Seller learns or receives notice  thereof.  Upon a
taking of a material part of the Property (any part of the building or more than
5% of the  parking  area) ,  Purchaser  may elect to either (a)  terminate  this
Agreement, in which event the Deposit shall be immediately returned to Purchaser
and all other rights and  obligations of the parties  hereunder  shall terminate
immediately,  or (b) to waive its right to terminate  this Agreement and proceed
to Closing,  in which event all proceeds,  awards and other payments arising out
of such  condemnation  or  sale  (actual  or  threatened)  shall  be paid to the
Purchaser at Closing,  if such payment has been  received or Seller shall assign
to  Purchaser  the  rights  to such  payments.  If there is no  notice  prior to
Closing, then this clause shall not survive.

     9.3 RISK OF LOSS.  Prior to  Closing,  all risks of loss or damage by every
casualty shall be borne by the Seller.

                                    ARTICLE X
                               BROKER'S COMMISSION

     10.1  COMMISSION.   Seller  agrees  to  pay  a  brokerage  fee  to  TESSIER
ASSOCIATES,  pursuant to a separate  agreement  between Seller and Broker.  Said
brokerage  fee  shall be  deemed  earned  if,  and only  if,  settlement  occurs
hereunder,  and shall not be  deemed  earned  even if  Purchaser  and/or  Seller
wrongfully  fail(s) to  consummate  the purchase  and sale herein  contemplated.
Purchaser  shall not be  obligated  for any  brokerage  fees to any broker,  and
Seller agrees to hold Purchaser  harmless in connection  with such fees.  Seller
and Purchaser  represent and warrant to each other that no other  brokerage fees
are or shall be owing in connection with this transaction or in any way with the
Apartments and Seller and Purchaser hereby indemnify and hold the other harmless
from any and all claims of any other person so claiming.

                                       11

<PAGE>
                                   ARTICLE XI
                                     DEFAULT

     11.1 DEFAULT DEFINED.  Default for the purpose of this Agreement shall mean
any  failure by Seller or  Purchaser  to fulfill all the terms,  conditions  and
covenants  contained herein,  except as set forth in Paragraph 8.3, however,  it
shall not be an event of default  for  either  party to  exercise  its rights to
terminate this contract as contained in other provisions herein.

     11.2  SELLER'S  DEFAULT.  Upon Seller's  default,  the  Purchaser,  at it's
election,  may either (1) require specific  performance of Seller, or pursue its
other  remedies at law or equity,  (2) cancel this Agreement and obtain a prompt
return of the deposit,  in which case this Agreement shall be terminated and the
parties released from all obligations hereunder,  or (3) the Purchaser may waive
such defaults and proceed to settlement.  Seller shall  indemnify  Purchaser for
any  reasonable  costs  incurred by Purchaser if Purchaser  elects to pursue its
option (1) noted above,  to include  reasonable  attorney fees  associated  with
litigation to force Seller to perform and only if Purchaser prevails.

     11.3 PURCHASER'S DEFAULT.  Upon  Purchaser's default, this  Agreement shall
be terminated and both parties released from all obligations hereunder,  and the
deposit shall be retained by the Seller as liquidated damages. Seller shall have
no other remedy against Purchaser in the event of Purchaser's default.

                                   ARTICLE XII
                            MISCELLANEOUS PROVISIONS

     12.1 ENTIRE AGREEMENT.  This Agreement sets forth the entire  understanding
between the parties;  it supersedes all previous  agreements and representations
which are deemed merged herein and may not be modified except in writing.

     12.2 ASSIGNMENT. Purchaser may assign this Agreement without the consent of
Seller to CORNERSTONE REALTY INCOME TRUST, INC.

     12.3  SEVERABILITY.  If any  provision,  sentence,  phrase  or word of this
Agreement or the application thereof to any person or circumstance shall be held
invalid,  the remainder of this Agreement or the  application of such provision,
sentence,  phrase, or word to persons or  circumstances,  other than those as to
which it is held invalid, shall remain in full force and effect.

     12.4 BINDING  EFFECT.  The parties to the Agreement  mutually agree that it
shall be  binding  upon and  inure to the  benefit  of their  respective  heirs,
representatives, successors in

                                       12


<PAGE>


interest and assigns.

     12.5  CONTROLLING LAW.  It is the intent  of the  parties  hereto  that all
questions with respect to the  construction of this Agreement and the rights and
liabilities of the parties shall be determined in accordance with the provisions
of the laws of the State set forth in Par. 1.1.

     12.6 COUNTERPARTS.  To facilitate execution, this Agreement may be executed
in as many  counterparts as may be required.  It shall not be necessary that the
signature on behalf of both parties  hereto appear in each  counterpart  hereof,
and it shall be sufficient  that the signature on behalf of both parties  hereto
appear on one or more such  counterparts.  All counterparts  shall  collectively
constitute a single contract.

     12.7 INCORPORATION BY REFERENCE.  All  of  the Exhibits  referred to herein
and/or attached hereto shall be deemed to constitute a part of the Agreement.

     12.8  HEADINGS.  The  headings  of the  Articles  and  sections  hereof are
inserted for  convenience  only and shall not be deemed to  constitute a part of
the Agreement.

     12.9 CONSTRUCTION OF CONTRACT.  Each party hereto have reviewed and revised
(or  requested  revisions of) this  Agreement,  and therefore the normal rule of
construction  that any ambiguities are to be resolved against a particular party
shall not be applicable in the construction and  interpretation of this Contract
or any amendments or exhibits hereto.

     12.10  CONFIDENTIALITY.  The parties  shall use their best  efforts to keep
confidential the existence of this Agreement, the transactions described herein,
and all information  obtained from the other party both during and subsequent to
the transaction.  However,  the covenants  contained in this paragraph shall not
apply in respect to any information  which (a) was already known to either party
when such information was received from the other, (b) was readily  available to
the general public at the time of such receipt,  (c) subsequently  becomes known
to the general  public  through no fault or omission by the other party,  (d) is
subsequently  disclosed  by a third  party which has the bona fide right to make
such  disclosure,  or (e) is required to be disclosed  by law or a  governmental
agency. This clause shall survive Closing.

     12.11 EXHIBITS.  The following  exhibits are attached to this Agreement and
are  incorporated  into this  Agreement by this reference and made a part hereof
for all purposes:

          (a) EXHIBIT A, the legal description of the Land. (see Paragraph 1.1)

                                       13


<PAGE>



                              (b)     EXHIBIT B, list of personal property.
                              (c)     EXHIBIT C, the form of Deed.
                              (d)     EXHIBIT D, the form of the Assignment and
                                      Assumption of Personal Property, Service
                                      Contracts, Warranties and Leases.  To be
                                      provided during the Inspection Period.
                              (e)     EXHIBIT E, the form of the Representation
                                      Letter.

                                  ARTICLE XIII
                                     NOTICE

     13.1  NOTICE.  All  notices  required or  permitted  to be given under this
Agreement  shall be in writing and shall be sent or delivered to the address set
forth below (or such other address as may be hereafter specified in writing):

                    To Seller:            R.B.R. & S.T.
                                          c/o R.L. Coleman & Co.
                                          1000 Centrepark Drive
                                          P.O. Box 1636
                                          Asheville, NC 28802-1636

                    With a copy to 
                     Seller's Attorneys:


                    To Purchaser:             Mr. Gus Remppies
                                              Cornerstone Realty Group, Inc.
                                              306 E. Main Street
                                              Richmond, VA 23219
                                              Fax: (804) 782-9302

                    With a copy to
                      Purchaser's Attorneys:  Harry S. Taubenfeld, Esq.
                                              Zuckerbrod & Taubenfeld
                                              575 Chestnut St. , P.O. Box 488
                                              Cedarhurst, NY 11516
                                              Fax: (516) 374-3490

                                                     -and-

                                              Ted Oliver, Esq.
                                              Manning, Fulton & Skinner
                                              500 UCB Plaza
                                              3605 Glenwood Avenue
                                              Raleigh, NC    27612
                                              Fax:  (919) 781-0811

     13.2  DELIVERY OF NOTICE.  Notices sent either by  Registered  or Certified
Mail,  Return Receipt  Requested,  or by overnight  express mail shall be deemed
given when deposited in the United States Mail, postage prepaid,  delivered to a
reliable

                                       14


<PAGE>



overnight courier or by facsimile transmission. Notices sent in any other manner
shall be deemed given only when actually delivered at the specified address.

     IN WITNESS WHEREOF, the Seller and the Purchaser have caused this Agreement
to be executed this day and date first written above.

SELLER:

R.B.R. & S.T., A North Carolina Limited Partnership     
ASHEVILLE MALL, INC., its General Partner


By: /s/     Richard L. Coleman, Jr.
  ----------------------------------------
            Richard L. Coleman, Jr.
  ----------------------------------------
Its:  President
   ---------------------------------------


PURCHASER:

CORNERSTONX REALTY GROUP, INC.

By: /s/    S.J. Olander
   ---------------------------------------
Its:
           Senior Vice President
    --------------------------------------

                                      15





                        Consent of Independent Auditors'
                        --------------------------------

The Board of Directors
Cornerstone Realty Income Trust, Inc.
Richmond, Virginia

     We consent to the use of our report dated April 8, 1998 with respect to the
statement  of  income  and  direct  operating  expenses  exclusive  of items not
comparable  to the proposed  future  operations of the property  Hampton  Pointe
apartments for the twelve month period ended February 28, 1998, for inclusion in
a  filing  by  Cornerstone  Realty  Income  Trust,  Inc.  on  form  8-K  and for
incorporation  by  reference  into  the  following  registration  statements  of
Cornerstone Realty Income Trust, Inc.


   Registration Statement Number                 Description

         333-24871                Form S-8, pertaining to the Company's
                                  1992 Non-Employee Directors Stock
                                  Option Plan, Special Non-Employee
                                  Directors Stock Option Plan,  and 
                                  Non-Employee Directors Fees Plan

         333-24875                Form S-8, pertaining to the Company's 1992
                                  Incentive Plan

         333-34441                Form S-3,  Shelf Registration Statement,
                                  pertaining to the registration of $200 million
                                  of Common Stock, Preferred Stock and
                                  Debt Securities

         333-19187                Form S-3, pertaining to the Company's
                                  Dividend Reinvestment and Share Purchase
                                  Plan





                                        /s/  L.P. Martin & Co., P.C.
                                        ----------------------------

Richmond, Virginia
June 11, 1998








                        Consent of Independent Auditors'
                        --------------------------------

The Board of Directors
Cornerstone Realty Income Trust, Inc.
Richmond, Virginia

     We consent to the use of our report dated April 8, 1998 with respect to the
statement  of  income  and  direct  operating  expenses  exclusive  of items not
comparable  to the proposed  future  operations of the property  Edgewood  Knoll
apartments for the twelve month period ended February 28, 1998, for inclusion in
a  filing  by  Cornerstone  Realty  Income  Trust,  Inc.  on  form  8-K  and for
incorporation  by  reference  into  the  following  registration  statements  of
Cornerstone Realty Income Trust, Inc.


   Registration Statement Number                 Description

         333-24871                Form S-8, pertaining to the Company's
                                  1992 Non-Employee Directors Stock
                                  Option Plan, Special Non-Employee
                                  Directors Stock Option Plan,  and 
                                  Non-Employee Directors Fees Plan 

         333-24875                Form S-8, pertaining to the Company's 1992
                                  Incentive Plan

         333-34441                Form S-3,  Shelf Registration Statement,
                                  pertaining to the registration of $200 million
                                  of Common Stock, Preferred Stock and
                                  Debt Securities

         333-19187                Form S-3, pertaining to the Company's
                                  Dividend Reinvestment and Share Purchase
                                  Plan




                                        /s/  L.P. Martin & Co., P.C.  
                                        ----------------------------  
Richmond, Virginia                      
June 11, 1998





© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission