CORNERSTONE REALTY INCOME TRUST INC
10-K, 2000-03-27
REAL ESTATE INVESTMENT TRUSTS
Previous: APPLEBEES INTERNATIONAL INC, 10-K, 2000-03-27
Next: CORNERSTONE REALTY INCOME TRUST INC, 8-K, 2000-03-27




                UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K

                  Annual Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934

     For the fiscal year ended                            Commission File Number
         December 31, 1999                                        1-12875

                      CORNERSTONE REALTY INCOME TRUST, INC.
             (Exact name of registrant as specified in its charter)

                VIRGINIA                                        54-1589139
     (State or other jurisdiction of                         (I.R.S. Employer
      incorporation or organization)                      Identification Number)

   306 EAST MAIN STREET, RICHMOND, VA                              23219
(Address of principal executive offices)                        (Zip Code)

                                 (804) 643-1761
              (Registrant's telephone number, including area code)

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:

    Title of Each Class                Name of Each Exchange on Which Registered
    -------------------                -----------------------------------------
Common shares, no par value                     New York Stock Exchange

           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                           Common shares, no par value

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

Based on the closing sales price of March 15, 2000,  the aggregate  market value
of the voting common  equity held by  non-affiliates  of the  registrant on such
date was $393,859,319.*

On March 15,  2000,  there  were  outstanding  approximately  37,962,344  common
shares.

- ----------
* In determining  this figure,  the Company has assumed that all of its officers
and directors,  and persons known to the Company to be beneficial owners of more
than 5% of the Company's common shares, are affiliates.  Such assumptions should
not be deemed conclusive for any other purpose.


<PAGE>


                       DOCUMENTS INCORPORATED BY REFERENCE

The  portions of the  registrant's  annual  report to  security  holders for the
fiscal year ended December 31, 1999 referred to in Part II.

The registrant's Proxy Statement for its 2000 Annual Meeting of Shareholders.


                                     PART I

INTRODUCTION

This Annual Report  contains  forward-looking  statements  within the meaning of
Section 27A of the  Securities  Act of 1993, as amended,  and Section 21E of the
Securities  Exchange Act of 1934, as amended.  Such  forward-looking  statements
include,  without limitation,  statements concerning anticipated improvements in
financial  operations  from  completed  and planned  property  renovations,  and
benefits from the Company's  acquisition of Apple Residential Income Trust, Inc.
Such statements involve known and unknown risks, uncertainties and other factors
which may cause the actual results, performance or achievement of the Company to
be materially  different  from the results of  operations or plans  expressed or
implied by such forward-looking  statements.  Such factors include,  among other
things, unanticipated adverse business developments affecting the Company or the
properties,  as the case may be, adverse  changes in the real estate markets and
general  and local  economies  and  business  conditions.  Although  the Company
believes  that  the  assumptions   underlying  the  forward-looking   statements
contained herein are reasonable, any of the assumptions could be inaccurate, and
therefore there can be no assurance that such statements included in this annual
report  will prove to be  accurate.  In light of the  significant  uncertainties
inherent in the  forward-looking  statements  included herein,  the inclusion of
such information  should not be regarded as a  representation  by the Company or
any other person that the results or conditions  described in such statements or
the  objectives  and plans of the Company  will be achieved.  In  addition,  the
Company's  continued  qualification  as a real estate  investment trust ("REIT")
involves the  application  of highly  technical  and complex  provisions  of the
Internal Revenue Code.  Readers should carefully review the Company's  financial
statements and the notes thereto,  as well as the risk factors  described in the
Company's filings with the Securities and Exchange Commission.

ITEM 1.  Business

Cornerstone  Realty Income Trust,  Inc.  (together  with its  subsidiaries,  the
"Company")  is a  Virginia  corporation  and was  incorporated  in August  1989.
Initial  capitalization  occurred  on  August  18,  1992.  Operations  of rental
property  commenced  on June 1, 1993.  The business of the Company is to acquire
and operate existing  residential  apartment  complexes  located in the southern
United  States.  As of  December  31,  1999,  the  Company  owned  87  apartment
communities,  which comprised a total of 20,965  apartment  units. The Company's
apartment


                                       2
<PAGE>


communities are located in Georgia,  North Carolina,  South Carolina,  Texas and
Virginia.  The Company's  property  acquisitions are described in Item 2 of this
report,  which is hereby incorporated herein by reference.  The Company directly
owns all of its properties in Georgia and Virginia. In other states, the Company
owns its properties through its wholly-owned or majority-owned subsidiaries.

The Company is a self-administered and self-managed equity REIT headquartered in
Richmond,  Virginia.  The Company is a fully integrated real estate organization
with  expertise  in the  management,  acquisition  and  renovation  of apartment
communities.  The Company  maintains an intense  focus on the  operations of its
properties to generate  consistent,  sustained  growth in net  operating  income
("NOI"),  which it  believes  is the key to growing  funds from  operations  per
common  share.  The Company  believes  that  successful  implementation  of this
strategy  will  allow it to  continue  to  increase  its NOI from its  apartment
portfolio.  Through renovation and enhanced property management of the apartment
communities, the Company strives to increase cash flows, thereby adding value to
the underlying real estate.

The Company's objective is to increase  distributable cash flow and common share
value by:

o    Increasing  rental rates,  maintaining  high economic  occupancy rates, and
     controlling costs at the properties; and

o    Acquiring  additional  properties  at  attractive  prices that  provide the
     opportunity to improve operating performance through the application of the
     Company's management, marketing, and renovation programs.

The Company has nine regional property management offices,  which are located in
the following cities: Atlanta, Georgia; Raleigh, Charlotte and Wilmington, North
Carolina; Columbia, South Carolina; Dallas and Fort Worth, Texas; and Blacksburg
and  Virginia  Beach,  Virginia.  As of  December  31,  1999,  the  Company  had
approximately 625 employees,  including specialists in acquisition,  management,
marketing,  leasing,  development,   accounting  and  information  systems.  The
Company's   executive  officers  have  substantial   experience  with  apartment
properties,  having  been  responsible  for  the  management,   acquisition  and
renovation of more than 25,000  apartment units over the last 25 years using the
strategies and techniques  described  below.  The Company's top three  executive
officers  have an average  of  approximately  20 years  each in the  management,
acquisition and renovation of residential apartment communities.

Growth through Management and Leasing

The Company  seeks to increase net  operating  income  through  active  property
management,  which  includes  keeping  rental rates at or above  market  levels,
maintaining  high  economic  occupancy  through  tenant  retention,  creating  a
property  identity,   effectively  marketing  each  property,   and  controlling
operating expenses at the property level.

Management develops the overall management and leasing strategy, including goals
and  budgets,  for  each  property.  To  achieve  each  property's   objectives,
management delegates significant decision-making  responsibility to regional and
on-site  employees,  thereby instilling in

                                       3
<PAGE>
its employees a sense of ownership of their property.  Management  believes that
this  strategy is an effective  way to maximize each  property's  potential.  To
achieve  desired  results,  the  Company  emphasizes  training  for its  on-site
employees as well as raising  rents to be at or above the market for  comparable
properties.  The  Company  also  ties  on-site  employees'  bonuses  to both net
operating  income targets  established for their  respective  properties and the
Company's overall financial performance.

Management  believes  that  tenant  retention  is  critical  to  generating  net
operating  income  growth.  Tenant  retention  maintains or  increases  economic
occupancy and minimizes the costs  associated with preparing  apartments for new
occupants.  The Company  employs one person at each  property  who has a primary
focus on tenant  retention.  The tenant retention  specialist's  objective is to
make tenants feel at home in the community  through  personal  attention,  which
includes  organizing  social  functions  and  activities  as well as  responding
promptly to any tenant problems that may arise in conjunction with the apartment
or community.  The Company's philosophy is to market its properties  continually
to  existing  tenants  in order to  achieve a low  turnover  rate.  The  Company
believes that the turnover rate of its properties is below the average  turnover
rate for comparable apartment communities.

The Company seeks to create a unique  identity for each property by  emphasizing
curb appeal, signage, and attractive common area facilities,  such as clubhouses
and  swimming  pools.  The  Company  has  upgraded  or  renovated  many  of  the
properties' common area facilities after acquisition.  Each property is marketed
as a "Cornerstone  Community" but typically has an individual property name tied
to a local theme.  Each property has a dedicated  on-site marketing person whose
responsibility is to position and market the property within the local community
through such activities as media  advertising,  on-site  promotional  events and
personal calls to local businesses.

Operating  expenses are  controlled at each  property by setting  budgets at the
corporate  level and  requiring  that any  expense  over budget at a property be
approved by  management.  Purchase  discounts  are sought at both the  corporate
level and locally in those areas where the Company has a  significant  presence.
All contracts for goods and services are re-bid  annually to ensure  competitive
pricing.  The Company has a  preventive  maintenance  program and the ability to
perform  work  using  in-house  personnel,  which  helps the  Company  to reduce
expenses  at the  properties.  For  example,  the  maintenance  manager  at each
property is qualified to perform HVAC and plumbing work which otherwise would be
contracted outside the Company. In addition, the Company passes through expenses
to tenants by  sub-metering  of water and sewer to tenants where local and state
regulations allow.

Growth through Acquisitions, Renovations and Expansion

The  Company  seeks  to  generate   growth  in  net  operating   income  through
acquisitions by: (i) acquiring  under-performing assets at less than replacement
cost; (ii) correcting  operational problems;  (iii) making selected renovations;
(iv) increasing economic occupancy;  (v) raising rental rates; (vi) implementing
cost controls; and (vii) providing enhanced property and centralized management.
In markets that it targets for acquisition  opportunities,  the Company attempts
to gain a significant local presence in order to achieve operating efficiencies.
In analyzing acquisition  opportunities,  the Company considers  acquisitions of
property portfolios as well as individual properties.


                                        4
<PAGE>




The  Company  has  demonstrated  an ability to grow  through  acquisitions.  The
Company's first two properties were acquired in June of 1993. As of December 31,
1999, the Company owned and operated 87 apartment communities.

The  Company   analyzes   specific   criteria  in  connection  with  a  proposed
acquisition.  These  criteria  include:  (i) the market in which a  property  is
located and whether it has a diversified  economy,  stable  employment  base and
increasing  average household income;  (ii) the property's current and projected
cash flow and the ability to increase net operating income;  (iii) the condition
and  design  of  the   property  and  whether  the  property  can  benefit  from
renovations;  (iv)  historical  and projected  occupancy  rates;  (v) geographic
location  in light of the  Company's  diversification  objectives;  and (vi) the
purchase price of the property as it relates to the cost of new construction.

The Company believes it has been and will be able to purchase properties at less
than replacement cost based on deferred maintenance,  management neglect, or the
prior owner's financial distress. Upon acquisition, the Company seeks to improve
both  operating  results and  property  identity  through a 24-month  renovation
policy which  includes  selective  renovations  such as new roofs,  new exterior
siding, exterior painting,  clubhouse renovation and construction,  and interior
refurbishment.  The Company has invested in renovations to its properties in the
approximate  amounts of $30 million in 1999, $26 million in 1998, $23 million in
1997, and $19.0 million in 1996.

The  Company  has  also  made,  and  may in the  future  make,  acquisitions  of
established apartment communities involved in foreclosure  proceedings.  In this
situation,  the Company seeks  properties  that have below  market-rate  leases,
correctable  vacancy problems or inefficient  property  management.  The Company
also  may  make  acquisitions  of  properties  from  over-leveraged   owners  of
properties,  governmental regulatory authorities, lending institutions that have
taken  control  of  such  properties,  mortgagees-in-possession  and,  possibly,
through bankruptcy reorganization proceedings.

If sufficient  tenant demand exists and suitable land is available,  the Company
may construct additional apartment units on land adjacent to certain properties.
The Company believes that its successful  experience with  large-scale  property
renovation will also permit strategic and cost-effective  property expansion. It
is the  Company's  policy  to  acquire  such  additional  apartment  units  on a
"turn-key"  basis from a third party  contractor,  thereby  minimizing the risks
normally associated with development and lease-up.

As of December  31,  1999,  the Company had planned  expansion  projects for two
existing  properties:  Glen  Eagles and The  Meadows.  Glen Eagles is a 166-unit
apartment community located in Winston-Salem,  North Carolina. The land adjacent
to the community will accommodate  approximately 220 additional  apartment units
which can be served by existing amenities.  At The Meadows, a 176-unit community
in Asheville,  North Carolina,  there is additional land for  approximately  250
additional  apartment  units.  The Company  acquired these adjacent  parcels and
transferred  them to a developer for construction and lease-up of the


                                       5
<PAGE>


additional  apartment  units.  These parcels and the  additional  apartments are
subject  to  repurchase  by the  Company,  which is  contingent  on a number  of
factors,  including the achievement of certain  occupancy  levels and compliance
with  various  time  commitments.  The  construction  at the  Meadows  has  been
completed,  and the Company  repurchased  the  property on March 16,  2000.  The
Company does not have interests in any land adjacent to any other  properties it
now owns,  but may acquire land or options to acquire land of this type adjacent
to other properties it may acquire in the future.

Acquisition of Apple Residential Income Trust, Inc.

On July 23, 1999, the Company  acquired  Apple  Residential  Income Trust,  Inc.
("Apple"). As a result, the Company acquired 29 apartment communities containing
7,503 apartment  homes. The acquisition  qualified as a tax-free  reorganization
and was accounted for under the purchase  method of accounting.  The acquisition
was  structured  as a merger of Apple into a  majority-owned  subsidiary  of the
Company. The aggregate purchase price was approximately $311 million.  Under the
terms of the  merger  agreement,  each  Apple  shareholder  received  0.4 of the
Company's Series A Convertible  Preferred Shares for each common share of Apple.
A total of  12,666,019 of the Company's  Series A Convertible  Preferred  Shares
were issued as a result of the merger. The Series A Convertible Preferred Shares
have a first year dividend  rate of $2.125,  which will increase to $2.25 in the
second  year  and  $2.375  in the  third  year  and  thereafter.  Each  Series A
Convertible  Preferred  Share  reflects a conversion  price of $15.80 per common
share of the  Company.  After five  years,  the Series A  Convertible  Preferred
Shares will be  redeemable at $25 per share plus any accrued  dividends,  at the
option  of the  Company,  in whole or in part,  for cash or  stock,  subject  to
certain conditions.  In addition,  the company assumed approximately $32 million
of Apple's debt with an effective  interest  rate of  approximately  6.475%.  No
goodwill was recorded as a result of this transaction.

Financing Policy

The  Company's  objective  is to seek  capital as needed at the lowest  possible
cost. In addition to obtaining  capital from future sales of common shares,  the
Company may obtain  capital  from lines of credit or other  secured or unsecured
borrowings.

On September 29, 1999,  the Company  received a loan in the principal  amount of
$73.5  million from The  Prudential  Insurance  Company of America.  The loan is
secured by ten properties.  The loan is interest only,  paid monthly,  and bears
interest  at a fixed  interest  rate of 7.29% per annum with a maturity  date of
September,  2006.  The  proceeds  were used to pay down  short-term  debt and to
curtail the Company's existing line of credit as described below.

In connection with the Apple merger, the Company assumed six mortgage notes with
a principal  amount of $30.8  million.  These  mortgages were recorded at a fair
value of $32 million at the date of assumption.  The difference between the fair
value and the principal is being amortized as an adjustment to interest  expense
over the term of the  respective  notes.  Prepayment  penalties  apply for early
retirements. Scheduled maturities are at various dates through December 2005. At
December  31, 1999 the balance of the  mortgage  note  payable was  $31,545,682.
Mortgage notes payable are due in monthly installments,  including principal and
interest.


                                       6
<PAGE>


During 1999, the Company's  $175 million  Unsecured Line of Credit was increased
to $185 million and the maturity date was extended to July 9, 2002.  The lenders
are a syndicate of banks with First Union National Bank as agent.  The Unsecured
Line of Credit currently bears interest equal to one-month LIBOR plus 1.20%. The
interest  rate is adjusted  monthly and the  formula  for  determination  of the
interest rate can change based on changes in financial  condition and debt level
of the  Company.  At December  31,  1999,  the  Company had an unused  borrowing
capacity of $35 million under the  Unsecured  Line of Credit.  In addition,  the
Company is obligated to pay lenders a quarterly commitment fee equal to .20% per
annum of the unused portion of the line. At December 31, 1999,  borrowings under
the agreement was $150 million.

During 1999, the Company  increased its $5 million  unsecured line of credit for
general corporate  purposes to $7.5 million.  This line of credit bears interest
at LIBOR plus 1.20%,  adjusted  monthly,  and the maturity  date was extended to
October 31, 2000. On December 31, 1999, the outstanding balance on this loan was
$7.5 million.

The Company intends to maintain a debt policy limit in which the Company's total
combined   indebtedness   plus  its  pro  rata  share  of  indebtedness  of  any
unconsolidated  investments  ("Joint  Venture  Debt") is  limited  to 40% of the
Company's  total equity  market  capitalization  plus its combined  indebtedness
(including its pro rata share of Joint Venture Debt).

Environmental Matters

In  connection  with each of its property  acquisitions,  the Company  obtains a
Phase I  Environment  Report,  and such  additional  environmental  reports  and
surveys as are necessitated by such preliminary  report.  Based on such reports,
the Company is not aware of any environmental  situations requiring  remediation
at its properties  which have not been or are not currently being  remediated as
necessary.

Recent Developments

Effective as of March 10, 2000, the Company sold 16 apartment  communities for a
gross selling price of $136.5  million.  These  apartment  communities had a net
book value,  after  depreciation,  of approximately $105 million at December 31,
1999.

ITEM 2.  Properties

Property Descriptions and Characteristics

As of December  31, 1999,  the Company  owned 87  apartment  communities,  which
comprised a total of 20,965  apartment units.  Those apartment  communities were
located in Georgia (7  communities),  North  Carolina  (31  communities),  South
Carolina (8 communities), Texas (29 communities), and Virginia (12 communities).

The  following  table sets forth  specific  information  regarding the Company's
properties:


                                       7
<PAGE>
<TABLE>
<CAPTION>

                                                                                                  Total                 Total
                                                                                   Initial      Investment            Investment
                                          Year         Date of        Encum--    Acquisition        at       Number   Per Unit at
        Property          Location      Completed    Acquisition      brances        Cost      12-31-99(1)  of Units   12-31-99
        --------          --------      ---------    -----------      -------        ----      -----------  --------   --------
<S>                       <C>             <C>       <C>                   <C>    <C>            <C>           <C>      <C>
GEORGIA

Ashley Run............... Atlanta         1987       April 1997           (8)    $18,000,000    $19,972,413   348      $57,392
Stone Brook.............. Atlanta         1986      October 1997          (8)      7,850,000      8,872,988   188       47,197
Carlyle Club............. Atlanta         1974       April 1997           ---     11,580,000     13,251,328   243       54,532
Dunwoody Springs......... Atlanta         1981        July 1997           ---     15,200,000     19,090,735   350       54,545
Savannah West............ Augusta         1968        July 1996           ---      9,843,620     14,048,274   456       30,808
West Eagle Greens........ Augusta         1974       March 1996           ---      4,020,000      6,426,900   165       38,951
Spring Lake.............. Morrow          1986       August 1998          (8)      9,000,000      9,866,697   188       52,482

NORTH CAROLINA

The Meadows.............. Asheville       1974      January 1996                   6,200,000      7,499,248   176       42,609
Beacon Hill.............. Charlotte       1985        May 1996            ---     13,579,203     14,977,670   349       42,916
Bridgetown Bay........... Charlotte       1986       April 1996           ---      5,025,000      5,978,562   120       49,821
Charleston Place......... Charlotte       1986        May 1997            (8)      9,475,000     10,479,833   214       48,971
Hanover Landing.......... Charlotte       1972       August 1995          ---      5,725,000      7,688,461   192       40,044
Heatherwood ............. Charlotte        (3)           (3)              ---     17,630,457     25,678,852   476       53,947
Meadow Creek............. Charlotte       1984        May 1996            ---     11,100,000     12,846,737   250       51,387
Paces Glen............... Charlotte       1986        July 1996           ---      7,425,000      8,283,569   172       48,160
Sailboat Bay............. Charlotte       1973      November 1995         ---      9,100,000     13,760,358   358       38,437
Summerwalk............... Concord         1983        May 1996            ---      5,660,000      7,811,259   160       48,820
Deerfield................ Durham          1985      November 1996         ---     10,675,000     11,434,772   204       56,053
The Landing.............. Durham          1984        May 1996            ---      8,345,000     10,273,739   200       51,369
Parkside at Woodlake..... Durham          1996     Sept ember 1996        ---     14,663,886     15,363,983   266       57,759
Wind Lake................ Greensboro      1985       April 1995           ---      8,760,000     11,513,608   299       38,507
Signature Place.......... Greenville      1981       August 1996          ---      5,462,948      7,490,089   171       43,802
Highland Hills........... Raleigh         1987     September 1996         ---     12,100,000     14,777,352   264       55,975
Clarion Crossing......... Raleigh         1972     September 1997         ---     10,600,000     11,199,362   228       49,120
The Hollows.............. Raleigh         1974        June 1993           ---      4,200,000      6,344,761   176       36,050
Paces Arbor.............. Raleigh         1986       March 1997           ---      5,588,219      6,061,500   101       60,015
Paces Forest............. Raleigh         1986       March 1997           ---      6,473,481      7,061,353   117       60,353
Remington Place.......... Raleigh         1985      October 1997          (8)      7,900,000      8,742,446   136       64,283
St. Regis................ Raleigh         1986      October 1997          (8)      9,800,000     10,313,631   180       57,298
The Trestles............. Raleigh         1987      December 1994         ---     10,350,000     11,674,666   280       41,695
The Timbers ............. Raleigh         1983        June 1998           ---      8,100,000      8,973,326   176       50,985
Chase Mooring............ Wilmington      1968       August 1994          ---      3,594,000      7,033,468   224       31,399
Osprey Landing........... Wilmington      1974      November 1995         ---      4,375,000      7,568,285   176       43,002
Wimbledon Chase.......... Wilmington      1976      February 1994         ---      3,300,000      5,792,212   192       30,168
Glen Eagles.............. Winston Salem   1986      October 1995          ---      7,300,000      8,387,218   166       50,525
<CAPTION>
                                          December          Year-to-Date
                           Average        Average              Economic
                           Unit Size  Rent Per Month (6)    Occupancy (7)
                          (Square     ------------------    -------------
        Property            Feet)     1998(2)    1999       1998(2)   1999
        --------            -----     -------    ----       ------    ----
<S>                       <C>           <C>       <C>         <C>      <C>
GEORGIA

Ashley Run............... 1,150         743       781         92%      92%
Stone Brook..............   937         656       703         89%      92%
Carlyle Club............. 1,089         730       768         92%      93%
Dunwoody Springs.........   948         681       724         92%      95%
Savannah West............   877         473       454         83%      78%
West Eagle Greens........   796         485       510         90%      88%
Spring Lake.............. 1,009         646       693         94%      92%

NORTH CAROLINA

The Meadows.............. 1,068         620       649         95%      95%
Beacon Hill..............   734         587       612         94%      92%
Bridgetown Bay...........   867         631       677         95%      96%
Charleston Place.........   806         613       632         93%      92%
Hanover Landing..........   832         545       574         94%      93%
Heatherwood ............. 1,186         609       649         90%      93%
Meadow Creek.............   860         620       636         91%      90%
Paces Glen...............   907         640       658         93%      93%
Sailboat Bay.............   906         569       602         91%      94%
Summerwalk...............   963         626       656         94%      95%
Deerfield................   888         754       756         92%      94%
The Landing..............   960         650       667         93%      95%
Parkside at Woodlake.....   865         686       712         88%      91%
Wind Lake................   727         506       522         92%      91%
Signature Place.......... 1,037         533       568         94%      93%
Highland Hills........... 1,000         767       765         96%      92%
Clarion Crossing.........   769         637       659         93%      91%
The Hollows..............   903         655       692         92%      94%
Paces Arbor..............   899         672       684         89%      90%
Paces Forest.............   883         665       678         89%      91%
Remington Place.......... 1,098         758       781         92%      92%
St. Regis................   840         686       701         93%      92%
The Trestles.............   776         589       605         92%      94%
The Timbers .............   745         614       638         92%      93%
Chase Mooring............   867         559       532         79%      84%
Osprey Landing...........   981         629       626         88%      91%
Wimbledon Chase..........   818         574       568         92%      90%
Glen Eagles..............   952         683       670         93%      88%
</TABLE>

                                       8
<PAGE>

<TABLE>
<CAPTION>

                                                                                                    Total                 Total
                                                                                     Initial      Investment            Investment
                                            Year         Date of        Encum--    Acquisition        at       Number   Per Unit at
        Property          Location        Completed    Acquisition      brances        Cost      12-31-99(1)  of Units   12-31-99
        --------          --------        ---------    -----------      -------        ----      -----------  --------   --------
<S>                       <C>               <C>       <C>                   <C>    <C>          <C>             <C>      <C>
Mill Creek............... Winston Salem     1984     September 1995         ---      8,550,000    9,756,845     220       44,349
Stone Point.............. Charlotte         1986      January 1998          (8)      9,700,000   10,340,351     192       53,856
Pinnacle Ridge........... Asheville         1951       April 1998           ---      5,731,150    6,421,295     168       38,222

SOUTH CAROLINA

Westchase................ Charleston        1985      January 1997          (8)     11,000,000   13,212,319     352       37,535
Hampton Pointe........... Charleston        1986       March 1998           (8)     12,225,000   14,667,288     304       48,248
The Arbors at Windsor
  Lake................... Columbia          1991      January 1997          (8)     10,875,000   11,701,117     228       51,321
Stone Ridge.............. Columbia          1975      December 1993         ---      3,325,000    6,019,560     191       31,516
Breckinridge............. Greenville        1973        June 1995           ---      5,600,000    7,208,834     236       30,546
Magnolia Run............. Greenville        1972        June 1995           ---      5,500,000    7,009,512     212       33,064
Polo Club................ Greenville        1972        June 1993                    4,300,000    7,866,907     365       21,553
Cape Landing............. Myrtle Beach      1998      October 1998          ---     17,100,000   19,233,648     288       66,784

VIRGINIA

Trophy Chase............. Charlottesville    (5)           (5)              ---     12,628,991   16,648,166     425       39,172
Greenbrier............... Fredericksburg  1970/1990   October 1996          ---     11,099,525   12,606,881     258       48,864
Tradewinds............... Hampton           1988      November 1995         ---     10,200,000   11,781,289     284       41,483
County Green............. Lynchburg         1976      December 1993         ---      3,800,000    5,496,059     180       30,534
Ashley Park.............. Richmond          1988       March 1996           ---     12,205,000   13,271,520     272       48,792
Hampton Glen............. Richmond          1986       August 1996          ---     11,599,931   13,008,010     232       56,069
Trolley Square........... Richmond           (4)           (4)              ---     10,242,575   13,717,622     325       42,208
Arbor Trace.............. Virginia          1985       March 1996           ---      5,000,000    6,141,118     148       41,494
Bay Watch Pointe......... Virginia          1972        July 1995           ---      3,372,525    5,156,962     160       32,231
Harbour Club............  Virginia          1988        May 1994            ---      5,250,000    6,543,804     214       30,579
Mayflower Seaside........ Virginia          1950      October 1993          ---      7,634,144   10,786,692     263       41,014
The Gables............... Richmond          1987        July 1998           ---     11,500,000   12,710,802     224       56,745

TEXAS

Brookfield............... Dallas            1984        July 1999           ---      8,014,533    8,161,716     232       35,180
Toscana.................. Dallas            1986        July 1999           ---      7,334,023    7,365,639     192       38,363
Paces Cove............... Dallas            1982        July 1999           ---     11,712,879   11,971,802     328       36,499
Timberglen............... Dallas            1984        July 1999           ---     13,220,605   13,584,884     304       44,687
Summertree............... Dallas            1980        July 1999           ---      7,724,156    8,229,667     232       35,473
Devonshire............... Dallas            1978        July 1999    $3,966,620      7,564,892    7,891,678     144       54,803
The Courts on Pear Ridge. Dallas            1988        July 1999           ---     11,843,691   11,946,254     242       49,365
Eagle Crest.............. Irving          1983\1985     July 1999           ---     21,566,317   21,656,922     484       44,746
Remington Hills.......... Irving          1984\1985     July 1999           ---     20,921,219   21,404,019     362       59,127
Estrada Oaks............. Irving            1983        July 1999           ---     10,786,882   11,012,434     248       44,405
Aspen Hills.............. Arlington         1979        July 1999           ---      7,223,722    7,358,975     240       30,662
Mill Crossing............ Arlington         1979        July 1999           ---      5,269,792    5,338,858     184       29,016
Polo Run................. Arlington       1984        July 1999             ---      7,556,647    8,352,311   224       37,287
<CAPTION>
                                          December          Year-to-Date
                           Average        Average              Economic
                           Unit Size  Rent Per Month (6)    Occupancy (7)
                          (Square     ------------------    -------------
        Property            Feet)     1998(2)    1999       1998(2)   1999
        --------            -----     -------    ----       ------    ----
<S>                       <C>           <C>       <C>         <C>      <C>
Mill Creek...............   897         592       579         94%      90%
Stone Point..............   848         631       660         94%      94%
Pinnacle Ridge...........   885         528       563         95%      95%

SOUTH CAROLINA

Westchase................   706         551       589         96%      96%
Hampton Pointe........... 1,035         606       681         98%      98%
The Arbors at Windsor
  Lake...................   966         668       661         94%      91%
Stone Ridge.............. 1,047         542       576         93%      91%
Breckinridge.............   726         441       440         90%      93%
Magnolia Run.............   993         535       553         91%      92%
Polo Club................   807         403       440         84%      92%
Cape Landing.............   933         666       662         84%      93%

VIRGINIA

Trophy Chase............. 1,736         581       625         94%      91%
Greenbrier...............   851         648       681         97%      95%
Tradewinds...............   930         624       653         92%      94%
County Green............. 1,000         525       543         94%      93%
Ashley Park..............   765         606       629         95%      94%
Hampton Glen.............   788         677       717         94%      94%
Trolley Square...........   589         561       612         95%      92%
Arbor Trace..............   850         590       652         91%      93%
Bay Watch Pointe.........   911         620       644         95%      96%
Harbour Club............    813         589       654         91%      93%
Mayflower Seaside........   698         715       753         95%      92%
The Gables...............   700         600       654         94%      92%
<PAGE>

TEXAS

Brookfield...............   714         ---       547         ---      94%
Toscana..................   601         ---       546         ---      97%
Paces Cove...............   670         ---       563         ---      92%
Timberglen...............   728         ---       601         ---      93%
Summertree...............   575         ---       512         ---      92%
Devonshire...............   876         ---       665         ---      96%
The Courts on Pear Ridge.   774         ---       678         ---      94%
Eagle Crest..............   887         ---       647         ---      89%
Remington Hills..........   957         ---       791         ---      90%
Estrada Oaks.............   771         ---       617         ---      94%
Aspen Hills..............   671         ---       527         ---      92%
Mill Crossing............   691         ---       525         ---      93%
Polo Run.................   854         ---       609         ---      92%
</TABLE>

                                       9
<PAGE>

<TABLE>
<CAPTION>

                                                                                                  Total                 Total
                                                                                     Initial    Investment            Investment
                                          Year         Date of        Encum--      Acquisition      at       Number   Per Unit at
        Property          Location      Completed    Acquisition      brances          Cost    12-31-99(1)  of Units   12-31-99
        --------          --------      ---------    -----------      -------          ----    -----------  --------   --------
<S>                       <C>             <C>       <C>             <C>            <C>          <C>           <C>      <C>
Cottonwood............... Arlington       1985        July 1999             ---      6,271,756    6,768,671   200       33,843
Burney Oaks.............. Arlington       1985        July 1999             ---      9,965,236   10,224,472   240       42,602
Copper Crossing.......... Fort Worth      1981        July 1999             ---     11,776,983   12,005,817   400       30,015
The Arbors on Forest..... Bedford         1986        July 1999             ---      9,573,954    9,617,764   210       45,799
Park Village............. Bedford         1983        July 1999             ---      8,224,541    8,582,259   238       36,060
Wildwood................. Euless          1984        July 1999             ---      4,471,294    4,524,238   120       37,702
Main Park................ Duncanville     1984        July 1999             ---      9,082,967    9,201,464   192       47,924
Pace's Point............. Lewisville      1985        July 1999       8,076,155     12,980,245   13,167,942   300       43,893
Silver Brook I........... Grand Prairie   1982        July 1999             ---     15,709,893   16,505,257   472       34,969
Silver Brook II.......... Grand Prairie   1984        July 1999       2,996,150      5,808,250    6,022,167   170       35,425
Grayson Square II........ Grapevine       1986        July 1999       6,622,849     12,210,121   12,437,775   250       49,751
Grayson Square I......... Grapevine       1985        July 1999       6,884,762      9,948,959   10,238,037   200       51,190
Meridian................. Austin          1988        July 1999       2,999,146      7,539,224    7,742,932   200       38,715
Canyon Hills............. Austin          1996        July 1999             ---     12,512,502   12,586,448   229       54,963
Cutter's Point........... Richardson      1978        July 1999             ---      9,859,840   10,367,834   196       52,897
Sierra Ridge............. San Antonio     1981        July 1999             ---      6,624,666    7,014,246   230       30,497
                                                                    --------------------------------------------------------------
                                                                    $105,045,682  $799,739,444 $919,128,738  20,965    $43,841
<CAPTION>
                                          December          Year-to-Date
                           Average        Average              Economic
                           Unit Size  Rent Per Month (6)    Occupancy (7)
                          (Square     ------------------    -------------
        Property            Feet)     1998(2)    1999       1998(2)   1999
        --------            -----     -------    ----       ------    ----
<S>                       <C>           <C>       <C>         <C>      <C>
Cottonwood...............   751         ---       540         ---      95%
Burney Oaks..............   794         ---       635         ---      96%
Copper Crossing..........   739         ---       494         ---      91%
The Arbors on Forest.....   804         ---       643         ---      92%
Park Village.............   647         ---       539         ---      93%
Wildwood.................   755         ---       651         ---      92%
Main Park................   939         ---       732         ---      97%
Pace's Point.............   762         ---       624         ---      97%
Silver Brook I...........   842         ---       558         ---      94%
Silver Brook II..........   741         ---       512         ---      94%
Grayson Square II........   850         ---       690         ---      94%
Grayson Square I.........   840         ---       683         ---      93%
Meridian.................   741         ---       612         ---      97%
Canyon Hills.............   799         ---       730         ---      98%
Cutter's Point........... 1,010         ---       719         ---      95%
Sierra Ridge.............   751         ---       502         ---      92%
                          ----------------------------------------------------
                            863        $608      $625         92%      92%
</TABLE>

Notes to Table of Properties:

(1)  "Total  Investment"  includes the purchase  price of the property plus real
     estate  commissions,  closing costs and improvements  capitalized since the
     date of  acquisition,  excluding  Apple  properties.  The Apple  properties
     include  the  allocated  purchase  price  at the  time  of the  merger  and
     improvements capitalized since the merger.

(2)  An open item denotes  that the Company did not own the property  during the
     period indicated.

(3)  Heatherwood  Apartments is comprised of Heatherwood (completed in 1980) and
     Italian Village and Villa Marina Apartments  (completed in 1980),  acquired
     in September 1996 and August 1997,  respectively,  at a cost of $10,205,457
     and  $7,425,000.  They are  adjoining  properties  and are  operated as one
     apartment community.

(4)  Trolley Square  Apartments is comprised of Trolley  Square East  Apartments
     (completed in 1964) and Trolley Square West Apartments  (completed in 1965)
     acquired  in  June  1996  and  December  1996,  respectively,  at a cost of
     $6,000,000 and $4,242,575. They are adjacent properties and are operated as
     one apartment community.

                                       10
<PAGE>

(5)  Trophy Chase is comprised of Trophy Chase  (completed in 1970) and Hunter's
     Creek   (completed  in  1970)   acquired  in  April  1996  and  July  1999,
     respectively, at a cost of $3,710,000 and $8,918,991.

(6)  Average rent per month  reflects  December's  monthly gross  potential less
     concessions divided by the property's number of units.

(7)  Economic  Occupancy  percentage  reflects Adjusted Schedule Rent divided by
     Adjusted Gross Potential  where Adjusted Gross Potential  consists of Gross
     Potential net of  concessions,  model unit costs,  and employee unit costs,
     and Adjusted  Schedule  Rent  consists of Adjusted  Gross  Potential net of
     vacancies and bad debt expense.

(8)  Indication for ten properties that serve as collateral for $73.5 million of
     secured debt.







                                       11
<PAGE>




ITEM 3.  Legal Proceedings

Neither the Company nor any of its apartment  properties is presently subject to
any material  litigation  nor, to the  Company's  knowledge,  is any  litigation
threatened  against the  Company or any of the  properties,  other than  routine
actions arising in the ordinary  course of business,  some of which are expected
to be covered  by  liability  insurance  and all of which  collectively  are not
expected  to  have a  material  adverse  effect  on the  business  or  financial
condition or results of operations of the Company.

ITEM 4.  Submission of Matters to a Vote of Security Holders

None.




                                       12
<PAGE>



                                     PART II

ITEM 5.  Market for Registrant's Common Equity and Related Stockholder Matters

The Company's common shares are traded on the New York Stock Exchange  ("NYSE").
The common  shares were  listed on the NYSE under the symbol  "TCR" on April 18,
1997.  Before  that  date,  there was no active  trading  market  for the common
shares.  The following table sets forth the high and low sale prices on the NYSE
for the  common  shares  (as  reported  by the NYSE) and the cash  distributions
declared and paid for each quarterly  period  indicated.  On March 15, 2000, the
last reported sale price on the NYSE was $10.375 per common share.

<TABLE>
<CAPTION>
- ------------------------------------- ---------------- ----------------- ---------------------
                                                                            Cash Distribution
1998                                       High              Low             Per Common Share
- ----                                       ----              ---             ----------------
<S>                                     <C>              <C>                     <C>
First Quarter                           $ 13.25          $ 11.875                $ 0.25
Second Quarter                            12.6875          11.125                  0.26
Third Quarter                             12.125           10.25                   0.26
Fourth Quarter                            11.25            10.25                   0.26

1999
- ----

First Quarter                           $ 11.125         $  9.00                 $ 0.26
Second Quarter                            10.9375           9.625                  0.27
Third Quarter                             10.625            9.00                   0.27
Fourth Quarter                            10.6875           9.0625                 0.27
- ------------------------------------- ---------------- ----------------- ---------------------
</TABLE>

Distributions  of  $42,050,415  and  $38,317,602  were made to the  shareholders
during 1999 and 1998, respectively.

The  timing  and  amounts  of  distributions  to  shareholders  are  within  the
discretion of the Company's board of directors. Future distributions will depend
on the Company's  results of  operations,  cash flow from  operations,  economic
conditions and other factors, such as working capital, cash requirements to fund
investing and financing activities, capital expenditure requirements,  including
improvements  to and expansions of properties and the  acquisition of additional
properties,  as well as the distribution  requirements  under federal income tax
provisions  for  qualification  as a REIT.  The Company's  distributions  to its
shareholders  also may be limited by the  agreement  pertaining to the Company's
Unsecured Line of Credit.

For federal income tax purposes,  distributions paid to common  shareholders may
consist of ordinary income,  capital gains distributions,  non-taxable return of
capital, or a combination thereof.  Distributions  constitute ordinary income to
the extent of the  Company's  current  and  accumulated  earnings  and  profits.
Distributions  which exceed the Company's  current and accumulated  earnings and
profits constitute a return of capital rather than a dividend to the extent of a
shareholder's  basis in his common shares and reduce the shareholder's  basis in
the common


                                       13
<PAGE>


shares. To the extent that a distribution exceeds both the Company's current and
accumulated  earnings  and  profits  and the  shareholder's  basis in his common
shares,  it is  generally  treated  as gain  from the sale or  exchange  of that
shareholder's  common shares. The Company notifies  shareholders  annually as to
the  taxability  of  distributions  paid  during the  preceding  year.  In 1999,
approximately  11% of  distributions  represented  a return of capital,  and the
balance represented ordinary income.

The Company has a Dividend  Reinvestment and Share Purchase Plan under which any
record  holder of common  shares  may  reinvest  cash  dividends  and may invest
additional cash payments of up to $15,000 per quarter in common shares.

On July 23,  1999,  in  connection  with the Apple  merger,  the Company  issued
12,666,019 Series A Convertible  Preferred Shares,  each of which is convertible
into 1.5823 of the Company's  common  shares,  reflecting a conversion  price of
$15.80 per common  share of the  Company.  The  Series A  Convertible  Preferred
Shares are non-voting and have a liquidation  preference of $25 per share of the
Company's common shares.  After five years,  the Series A Convertible  Preferred
Shares are redeemable at $25 per share plus any accrued dividends, at the option
of the  Company,  in whole or in part,  for cash or stock,  subject  to  certain
conditions.  The Company is imputing  dividends  calculated as the present value
difference  between the perpetual  preferred stock  distribution  and the stated
distribution  rate.  The imputed  dividend is reflected as additional  preferred
stock distributions. The Series A Convertible Preferred Shares are not listed on
any exchange.

On  March  15,  2000,  the  Company's  common  shares  were  held by 128  record
shareholders.

ITEM 6.  Selected Financial Data

For the information  called for by this item, see the information in Exhibit 13,
1999 Annual  Report,  under the  caption  "Selected  Financial  Data" on page 26
thereof, which information is hereby incorporated by reference herein.

The selected  financial  data should be read in  conjunction  with the financial
statements  and  related  notes of the  Company  included  under  Item 8 of this
Report.

ITEM 7 / 7A.  Management's  Discussion  and Analysis of Financial  Condition and
Results of Operations / Market Risk Disclosure

For the information  called for by this item, see the information in Exhibit 13,
1999 Annual Report, under the caption  "Management's  Discussion and Analysis of
Financial  Condition and Results of  Operations" on pages 27 through 32 thereof,
which information is hereby incorporated herein by reference.


                                       14
<PAGE>


ITEM 8.  Financial Statements and Supplementary Data

The  financial  statements  of the  Company and report of  independent  auditors
required to be included in this item are set forth in Item 14 of this report and
are hereby incorporated herein by reference.

ITEM  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure

None.






                                       15
<PAGE>



                                    PART III

ITEM 10.  Directors and Executive Officers of the Registrant

For information  with respect to the Company's  directors and director  nominees
see the  information  under  "Ownership of Equity  Securities"  and "Election of
Directors"  in the  Company's  Proxy  Statement  for its 2000 Annual  Meeting of
Shareholders,  which information is hereby incorporated herein by reference. For
information  with respect to the  Company's  executive  officers see  "Executive
Officers"  in the  Company's  Proxy  Statement  for its 2000  Annual  Meeting of
Shareholders, which information is hereby incorporated herein by reference.

ITEM 11.  Executive Compensation

For information with respect to compensation of the Company's executive officers
and directors,  see the information under  "Compensation of Executive  Officers"
and  "Compensation  of Directors" in the Company's  Proxy Statement for its 2000
Annual Meeting of Shareholders,  which information is hereby incorporated herein
by reference.

ITEM 12.  Security Ownership of Certain Beneficial Owners and Management

See the  information  under  "Ownership of Equity  Securities"  in the Company's
Proxy Statement for its 2000 Annual Meeting of Shareholders,  which  information
is hereby incorporated herein by reference.

ITEM 13.  Certain Relationships and Related Transactions

For  information  on certain  relationships  and related  transactions,  see the
information under "Certain  Relationships and Agreements" in the Company's Proxy
Statement for its 2000 Annual  Meeting of  Shareholders,  which  information  is
hereby incorporated herein by reference.


                                       16
<PAGE>



                                     PART IV

ITEM 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K

(a)  Documents filed as part of the report

     1.   Financial Statements

     The  following  consolidated  financial  statements of the  registrant  are
hereby  included in Item 8 and  incorporated  by reference from Exhibit 13 (1999
Annual Report).

               Independent Auditors' Report
                        Ernst & Young LLP

               Consolidated Balance Sheets
                        December 31, 1999 and 1998

               Consolidated Statements of Operations
                        Years Ended December 31, 1999, 1998 and 1997

               Consolidated Statements of Shareholders' Equity
                        Years ended December 31, 1999, 1998 and 1997

               Consolidated Statements of Cash Flows
                        Years ended December 31, 1999, 1998 and 1997

               Notes to Consolidated Financial Statements

     2.   Financial Statement Schedule

               Schedule III - Real Estate and Accumulated Depreciation
               (Included  at the end of this Part IV on pages 19  through  26 of
               this report)

     All other financial  statement schedules have been omitted because they are
not  applicable or not required or because the required  information is included
elsewhere in the financial statements or notes thereto.

     3.   Exhibits

     Incorporated  herein by reference  are the exhibits  listed under  "Exhibit
Index" on pages 28 through 36 of this report.


                                       17
<PAGE>



(b)  Reports on Form 8-K

     During the last quarter of 1999,  the Company filed the  following  Current
Reports on Form 8-K:

     On October 13, 1999, the registrant  filed a Report on Form 8-K to a Report
on Form 8-K dated October 1, 1999. This item was item 5 and 7.

     On November 3, 1999, the registrant  filed a Report on Form 8-K to a Report
on Form 8-K dated September 29, 1999.



                                       18
<PAGE>

SCHEDULE III

REAL ESTATE AND ACCUMULATED DEPRECIATION (AS OF DECEMBER 31, 1999)

<TABLE>
<CAPTION>
                                   ------------------------------------------------------------------------------------
                                          Initial Cost            Subsequent Imp.          Gross Amount Carried
                            Encum- ------------------------------------------------------------------------------------
Description                brances     Land         Bldg. & Imp.  Capitalized      Land        Bldg. & Imp.   Total
- ------------------------------------------------------------------------------------------------------------------------
<S>                            <C>    <C>             <C>         <C>             <C>         <C>           <C>
1) Polo Club                    --   $  264,698      $4,035,302    $3,566,907      $264,698    $7,602,209    $7,866,907
* Greenville, SC
* Multi-family housing

2) The Hollows                  --     1,374,840     2,825,160     2,144,761     1,390,671     4,954,090     6,344,761
* Raleigh, NC
* Multi-family housing

3) Mayflower Seaside            --     2,258,169     5,375,975     3,152,548     2,258,248     8,528,444    10,786,692
* Virginia Beach, VA
* Multi-family housing
* Retail shops

4) Stone  Ridge                 --       374,271     2,950,729     2,694,560       374,293     5,645,267     6,019,560
* Columbia, SC
* Multi-family housing

5) County Green                 --       319,250     3,480,750     1,696,059       327,484     5,168,575     5,496,059
* Lynchburg, VA
* Multi-family housing

6) Wimbledon Chase              --       304,590     2,995,410     2,492,212       305,365     5,486,847     5,792,212
* Wilmington, NC
* Multi-family housing

7) Harbour Club                 --     1,019,895     4,230,105     1,293,804     1,020,274     5,523,530     6,543,804
* Virginia Beach, VA
* Multi-family housing

8) Chase Mooring                --       258,126     3,335,874     3,439,468       252,909     6,780,559     7,033,468
* Wilmington, NC
* Multi-family housing

9) The Trestles                 --     2,650,884     7,699,116     1,324,666     2,686,006     8,988,660    11,674,666
* Raleigh, NC
* Multi-family housing
<CAPTION>
                                            Year          Date
Description                 Acc. Depr.  Constructed     Acquired      Dep. Life
- -------------------------------------------------------------------------------
<S>                         <C>             <C>       <C>             <C>
1) Polo Club                $2,229,426      1972      June 3, 1993    27.5 yrs.
* Greenville, SC
* Multi-family housing

2) The Hollows              $1,371,280      1974      June 1, 1993    27.5 yrs.
* Raleigh, NC
* Multi-family housing

3) Mayflower Seaside        $1,776,525      1950      Oct. 26, 1993   27.5 yrs.
* Virginia Beach, VA
* Multi-family housing
* Retail shops

4) Stone  Ridge             $1,523,199      1975      Dec. 8, 1993    27.5 yrs.
* Columbia, SC
* Multi-family housing

5) County Green             $1,287,273      1976      Dec. 1, 1993    27.5 yrs.
* Lynchburg, VA
* Multi-family housing

6) Wimbledon Chase          $1,312,650      1976      Feb. 1, 1994    27.5 yrs.
* Wilmington, NC
* Multi-family housing

7) Harbour Club             $1,185,861      1988       May 1, 1994    27.5 yrs.
* Virginia Beach, VA
* Multi-family housing

8) Chase Mooring            $1,221,272      1968      Aug. 1, 1994    27.5 yrs.
* Wilmington, NC
* Multi-family housing

9) The Trestles             $1,951,490      1987      Dec. 30, 1994   27.5 yrs.
* Raleigh, NC
* Multi-family housing
</TABLE>

                                       19
<PAGE>

<TABLE>
<CAPTION>
                                   ------------------------------------------------------------------------------------
                                          Initial Cost             Subsequent Imp.        Gross Amount Carried
                            Encum- ------------------------------------------------------------------------------------
Description                brances    Land          Bldg. & Imp.   Capitalized    Land        Bldg. & Imp.   Total
- ------------------------------------------------------------------------------------------------------------------------
<S>                            <C>    <C>             <C>         <C>             <C>         <C>           <C>
10) Wind Lake                   --     1,051,200     7,708,800     2,753,608     1,088,780    10,424,828    11,513,608
* Greensboro, NC
* Multi-family housing

11) Magnolia Run                --       495,000     5,005,000     1,509,512       509,001     6,500,511     7,009,512
* Greenville, SC
* Multi-family housing

12) Breckinridge                --     1,512,000     4,088,000     1,608,834     1,558,060     5,650,774     7,208,834
* Greenville, SC
* Multi-family housing

13) Bay Watch Pointe            --       775,680     2,596,845     1,784,437       816,936     4,340,026     5,156,962
* Virginia Beach, VA
* Multi-family housing

14) Hanover Landing             --       801,500     4,923,500     1,963,461       822,285     6,866,176     7,688,461
* Charlotte, NC
* Multi-family housing

15) Mill Creek                  --     1,368,000     7,182,000     1,206,845     1,417,614     8,339,231     9,756,845
* Winston-Salem, NC
* Multi-family housing

16) Glen Eagles                 --     1,095,000     6,205,000     1,087,218       890,680     7,496,538     8,387,218
* Winston-Salem, NC
* Multi-family housing

17) Sailboat Bay                --     2,002,000     7,098,000     4,660,358     2,066,930    11,693,428    13,760,358
* Charlotte, NC
* Multi-family housing

18) Tradewinds                  --     1,428,000     8,772,000     1,581,289     1,436,890    10,344,399    11,781,289
* Hampton, VA
* Multi-family housing

19) Osprey Landing              --       393,750     3,981,250     3,193,285       403,842     7,164,443     7,568,285
* Wilmington, NC
* Multi-family housing

20) The Meadows                 --       186,000     6,014,000     1,299,248       166,196     7,333,052     7,499,248
* Asheville, NC
* Multi-family housing

21) West Eagle Green            --       326,400     3,693,600     2,406,900       316,825     6,110,075     6,426,900
* Augusta, GA
* Multi-family housing
<CAPTION>
                                            Year          Date
Description                 Acc. Depr.  Constructed     Acquired      Dep. Life
- -------------------------------------------------------------------------------
<S>                         <C>             <C>       <C>             <C>
10) Wind Lake               $1,797,291      1985      April 1, 1995   27.5 yrs.
* Greensboro, NC
* Multi-family housing

11) Magnolia Run            $1,249,880      1972      June 1, 1995    27.5 yrs.
* Greenville, SC
* Multi-family housing

12) Breckinridge            $1,070,571      1973      June 21, 1995   27.5 yrs.
* Greenville, SC
* Multi-family housing

13) Bay Watch Pointe          $850,371      1972      July 18, 1995   27.5 yrs.
* Virginia Beach, VA
* Multi-family housing

14) Hanover Landing         $1,124,516      1972      Aug. 22, 1995   27.5 yrs.
* Charlotte, NC
* Multi-family housing


<PAGE>


15) Mill Creek              $1,367,852      1984      Sept. 1, 1995   27.5 yrs.
* Winston-Salem, NC
* Multi-family housing

16) Glen Eagles             $1,277,793      1990      Oct. 1, 1995    27.5 yrs.
* Winston-Salem, NC
* Multi-family housing

17) Sailboat Bay            $2,893,325      1972      Nov. 1, 1995    27.5 yrs.
* Charlotte, NC
* Multi-family housing

18) Tradewinds              $1,671,376      1988      Nov. 1, 1995    27.5 yrs.
* Hampton, VA
* Multi-family housing

19) Osprey Landing          $1,252,918      1973      Nov. 1, 1995    27.5 yrs.
* Wilmington, NC
* Multi-family housing

20) The Meadows             $1,193,546      1974      Jan. 31, 1996   27.5 yrs.
* Asheville, NC
* Multi-family housing

21) West Eagle Green        $1,006,501      1974      March 1, 1996   27.5 yrs.
* Augusta, GA
* Multi-family housing

</TABLE>

                                       20
<PAGE>

<TABLE>
<CAPTION>
                                   ------------------------------------------------------------------------------------
                                          Initial Cost             Subsequent Imp.       Gross Amount Carried
                            Encum- ------------------------------------------------------------------------------------
Description                brances    Land         Bldg. & Imp.   Capitalized    Land        Bldg. & Imp.   Total
- ------------------------------------------------------------------------------------------------------------------------
<S>                            <C>    <C>             <C>         <C>             <C>         <C>           <C>


22) Ashley Park                 --     1,586,650    10,618,350     1,066,520     1,589,251    11,682,269    13,271,520
* Richmond, VA
* Multi-family housing

23) Arbor Trace                 --     1,100,000     3,900,000     1,141,118     1,130,749     5,010,369     6,141,118
* Virginia Beach, VA
* Multi-family housing

24) Bridgetown Bay              --       603,000     4,422,000       953,562       624,233     5,354,329     5,978,562
* Charlotte, NC
* Multi-family housing

25) Trophy Chase                --       853,000     2,856,700     4,019,175     2,480,997    14,167,169    16,648,166
* Charlottesville, VA                  1,602,680     7,316,311
* Multi-family housing

26) Beacon Hill                 --     3,121,587    10,457,616     1,398,467     3,076,214    11,901,456    14,977,670
* Charlotte, NC
* Multi-family housing

27) Summerwalk                  --     1,528,200     4,131,800     2,151,259     1,565,051     6,246,208     7,811,259
* Concord, NC
* Multi-family housing

28) The Landing                 --     1,001,400     7,343,600     1,928,739     1,023,951     9,249,788    10,273,739
* Raleigh, NC
* Multi-family housing

29) Meadowcreek                 --     1,110,000     9,990,000     1,746,737     1,134,445    11,712,292    12,846,737
* Pineville, NC
* Multi-family housing

30) Trolley Square              --     1,620,000     4,380,000     3,475,047     2,817,605    10,900,017    13,717,622
Trolley Square West                    1,145,495     3,097,080
* Richmond, VA
* Multi-family housing

31) Savannah West               --       627,860     9,215,760     4,204,654     1,146,016    12,902,258    14,048,274
* Augusta, GA
* Multi-family housing

32) Paces Glen                  --     2,153,250     5,271,750       858,569     2,226,399     6,057,170     8,283,569
* Charlotte, NC
* Multi-family housing

33) Signature Place             --       491,665     4,971,283     2,027,141       502,648     6,987,441     7,490,089
* Greenville, NC
* Multi-family housing
<CAPTION>
                                            Year          Date
Description                 Acc. Depr.  Constructed     Acquired      Dep. Life
- -------------------------------------------------------------------------------
<S>                         <C>             <C>       <C>             <C>
22) Ashley Park             $1,799,541      1988      March 1, 1996   27.5 yrs.
* Richmond, VA
* Multi-family housing

23) Arbor Trace               $815,867      1985      March 1, 1996   27.5 yrs.
* Virginia Beach, VA
* Multi-family housing

24) Bridgetown Bay            $801,470      1986      April 1, 1996   27.5 yrs.
* Charlotte, NC
* Multi-family housing

25) Trophy Chase            $1,173,456      1970      April 1, 1996   27.5 yrs.
* Charlottesville, VA
* Multi-family housing

26) Beacon Hill             $1,670,404      1985       May 1, 1996    27.5 yrs.
* Charlotte, NC
* Multi-family housing


<PAGE>


27) Summerwalk                $933,110      1983       May 1, 1996    27.5 yrs.
* Concord, NC
* Multi-family housing

28) The Landing             $1,314,898      1984       May 1, 1996    27.5 yrs.
* Raleigh, NC
* Multi-family housing

29) Meadowcreek             $1,676,493      1984      May 31, 1996    27.5 yrs.
* Pineville, NC
* Multi-family housing

30) Trolley Square          $1,627,402      1968      June 25, 1996   27.5 yrs.
Trolley Square West                         1964      Dec. 31, 1996   27.5 yrs.
* Richmond, VA
* Multi-family housing

31) Savannah West           $1,753,913      1976      July 1, 1996    27.5 yrs.
* Augusta, GA
* Multi-family housing

32) Paces Glen                $807,822      1986      July 19, 1996   27.5 yrs.
* Charlotte, NC
* Multi-family housing

33) Signature Place         $1,056,405      1981     August 1, 1996   27.5 yrs.
* Greenville, NC
* Multi-family housing
</TABLE>

                                       21
<PAGE>

<TABLE>
<CAPTION>
                                   ------------------------------------------------------------------------------------
                                          Initial Cost             Subsequent Imp.       Gross Amount Carried
                            Encum- ------------------------------------------------------------------------------------
Description                brances    Land          Bldg. & Imp.   Capitalized     Land        Bldg. & Imp.   Total
- ------------------------------------------------------------------------------------------------------------------------
<S>                            <C>    <C>             <C>         <C>             <C>         <C>           <C>
34) Hampton Glen                --     1,391,992    10,207,939     1,408,079     1,414,237    11,593,773    13,008,010
* Richmond, VA
* Multi-family housing

35) Heatherwood                 --     2,449,310     7,756,147     8,048,395     4,186,842    21,492,010    25,678,852
Italian Village/Villa Marina           1,707,750     5,717,250
* Charlotte, NC
* Multi-family housing

36) Highland Hills              --     1,210,000    10,890,000     2,677,352     1,198,724    13,578,628    14,777,352
* Carrboro, NC
* Multi-family housing

37) Parkside at Woodlake        --     2,932,778    11,731,108       700,097     2,884,355    12,479,628    15,363,983
* Durham, NC
* Multi-family housing

38) Greenbrier                  --       998,957    10,100,568     1,507,356     1,009,698    11,597,183    12,606,881
* Fredericksburg, VA
* Multi-family housing

39) Deerfield                   --       427,000    10,248,000       759,772       430,416    11,004,356    11,434,772
* Durham, NC
* Multi-family housing

40) The Arbors at Windor
  Lake                         (2)       978,750     9,896,250       826,117       994,426    10,706,691    11,701,117
* Columbia, SC
* Multi-family housing

41) Westchase                  (2)     1,980,000     9,020,000     2,212,319     2,012,327    11,199,992    13,212,319
* Charleston, SC
* Multi-family housing

42) Paces Arbor                 --     1,173,526     4,414,693       473,281     1,181,172     4,880,328     6,061,500
* Raleigh, NC
* Multi-family housing

43) Paces Forest                --     1,359,431     5,114,050       587,872     1,370,590     5,690,763     7,061,353
* Raleigh, NC
* Multi-family housing

44) Carlyle Club                --     3,589,800     7,990,200     1,671,328     3,607,026     9,644,302    13,251,328
* Lawrenceville, GA
* Multi-family housing
<CAPTION>
                                              Year          Date
Description                   Acc. Depr.  Constructed     Acquired      Dep. Life
- ---------------------------------------------------------------------------------
<S>                           <C>             <C>       <C>             <C>
34) Hampton Glen              $1,556,617      1986     August 1, 1996   27.5 yrs.
* Richmond, VA
* Multi-family housing

35) Heatherwood               $2,376,773      1980      Sept. 1, 1996   27.5 yrs.
Italian Village/Villa Marina                  1980      Aug. 29, 1997
* Charlotte, NC
* Multi-family housing

36) Highland Hills            $1,867,985      1987     Sept. 27, 1996   27.5 yrs.
* Carrboro, NC
* Multi-family housing

37) Parkside at Woodlake      $1,616,808      1996      Aug. 31, 1996   27.5 yrs.
* Durham, NC
* Multi-family housing

38) Greenbrier                $1,537,701      1980      Oct. 1, 1996    27.5 yrs.
* Fredericksburg, VA
* Multi-family housing

39) Deerfield                 $1,323,856      1985      Nov. 1, 1996    27.5 yrs.
* Durham, NC
* Multi-family housing

40) The Arbors at Windsor
  Lake                        $1,255,948      1991      Jan. 1, 1997    27.5 yrs.
* Columbia, SC
* Multi-family housing

41) Westchase                 $1,356,921      1985      Jan. 15, 1997   27.5 yrs.
* Charleston, SC
* Multi-family housing

42) Paces Arbor                 $542,022      1986      March 1, 1997   27.5 yrs.
* Raleigh, NC
* Multi-family housing

43) Paces Forest                $635,445      1986      March 1, 1997   27.5 yrs.
* Raleigh, NC
* Multi-family housing

44) Carlyle Club              $1,098,000      1974      Apr. 30, 1997   27.5 yrs.
* Lawrenceville, GA
* Multi-family housing
</TABLE>

                                       22
<PAGE>

<TABLE>
<CAPTION>
                                   ------------------------------------------------------------------------------------
                                          Initial Cost            Subsequent Imp.        Gross Amount Carried
                            Encum- ------------------------------------------------------------------------------------
Description                brances    Land          Bldg. & Imp.   Capitalized    Land        Bldg. & Imp.   Total
- ------------------------------------------------------------------------------------------------------------------------
<S>                            <C>    <C>             <C>         <C>             <C>         <C>           <C>
45) Ashley Run                 (2)     3,780,000    14,220,000     1,972,413     3,793,621    16,178,792    19,972,413
* Norcross, GA
* Multi-family housing

46) Charleston Place           (2)     1,516,000     7,959,000     1,004,833     1,534,603     8,945,230    10,479,833
* Charlotte, NC
* Multi-family housing

47) Dunwoody Springs            --     3,648,000    11,552,000     3,890,735     3,662,295    15,428,440    19,090,735
* Dunwoody, GA
* Multi-family housing

48) Clarion Crossing            --     3,180,000     7,420,000       599,362     3,235,960     7,963,402    11,199,362
* Raleigh, NC
* Multi-family housing

49) Stone Brook                (2)     1,570,000     6,280,000     1,022,988     1,582,468     7,290,520     8,872,988
* Norcross, GA
* Multi-family housing

50) St. Regis                  (2)     2,156,000     7,644,000       513,631     2,170,353     8,143,278    10,313,631
* Raleigh, NC
* Multi-family housing

51) Remington Place            (2)     1,422,000     6,478,000       842,446     1,433,609     7,308,837     8,742,446
* Raleigh, NC
* Multi-family housing

52) Stone Point                (2)     1,164,000     8,536,000       640,351     1,128,956     9,211,395    10,340,351
* Charlotte, NC
* Multi-family housing

53) Pinnacle Ridge              --     1,547,411     4,183,740       690,144     1,572,517     4,848,778     6,421,295
* Ashville, NC
* Multi-family housing

54) Hampton Point              (2)     1,589,250    10,635,750     2,442,288     1,648,342    13,018,946    14,667,288
* Charleston, SC
* Multi-family housing

55) The Timbers                 --     1,944,000     6,156,000       873,326     1,955,741     7,017,585     8,973,326
* Raleigh, NC
* Multi-family housing

56) The Gables                  --     2,185,000     9,315,000     1,210,802     2,200,818    10,509,984    12,710,802
* Richmond, VA
* Multi-family housing
<CAPTION>
                                            Year          Date
Description                 Acc. Depr.  Constructed     Acquired      Dep. Life
- -------------------------------------------------------------------------------
<S>                         <C>             <C>       <C>             <C>
45) Ashley Run              $1,744,247      1987      Apr. 30, 1997   27.5 yrs.
* Norcross, GA
* Multi-family housing

46) Charleston Place          $936,387      1986      May 13, 1997    27.5 yrs.
* Charlotte, NC
* Multi-family housing

47) Dunwoody Springs        $1,538,123      1981      July 25, 1997   27.5 yrs.
* Dunwoody, GA
* Multi-family housing

48) Clarion Crossing          $709,617      1972     Sept. 30, 1997   27.5 yrs.
* Raleigh, NC
* Multi-family housing

49) Stone Brook               $653,005      1986      Oct. 31, 1997   27.5 yrs.
* Norcross, GA
* Multi-family housing


<PAGE>


50) St. Regis                 $670,792      1986      Oct. 31, 1997   27.5 yrs.
* Raleigh, NC
* Multi-family housing

51) Remington Place           $588,592      1985      Oct. 31, 1997   27.5 yrs.
* Raleigh, NC
* Multi-family housing

52) Stone Point               $718,777      1986      Jan.15, 1998    27.5 yrs.
* Charlotte, NC
* Multi-family housing

53) Pinnacle Ridge            $337,877      1951      April 1, 1998   27.5 yrs.
* Ashville, NC
* Multi-family housing

54) Hampton Point             $937,704      1986      Mar 31, 1998    27.5 yrs.
* Charleston, NC
* Multi-family housing

55) The Timbers               $451,536      1983      June 4, 1998    27.5 yrs.
* Raleigh, NC
* Multi-family housing

56) The Gables                $615,267      1987      July 2, 1998    27.5 yrs.
* Richmond, VA
* Multi-family housing
</TABLE>

                                       23
<PAGE>

<TABLE>
<CAPTION>
                                   ------------------------------------------------------------------------------------
                                          Initial Cost             Subsequent Imp.        Gross Amount Carried
                            Encum- ------------------------------------------------------------------------------------
Description                brances    Land          Bldg. & Imp.  Capitalized     Land        Bldg. & Imp.   Total
- ------------------------------------------------------------------------------------------------------------------------
<S>                            <C>    <C>             <C>         <C>             <C>         <C>           <C>
57) Spring Lake                (2)       900,000     8,100,000       866,697       907,578     8,959,119     9,866,697
* Morrow, GA
* Multi-family housing

58) Cape Landing                --     1,026,000    16,074,000     2,133,648     1,860,687    17,372,961    19,233,648
* Myrtle Beach, SC
* Multi-family housing

59) Brookfield                  --     1,624,051     6,390,482       147,183     1,624,051     6,537,665     8,161,716
* Dallas, TX
* Multi-family housing

60) Eagle Crest                 --     4,038,424    17,527,893        90,605     4,038,424    17,618,498    21,656,922
* Irving, TX
* Multi-family housing

61) Aspen Apartments            --     1,129,071     6,094,651       135,253     1,129,071     6,229,904     7,358,975
* Arlington, TX
* Multi-family housing

62) Mill Crossing               --       803,095     4,466,697        69,066       803,095     4,535,763     5,338,858
* Arlington, TX
* Multi-family housing

63) Polo Run                    --       936,682     6,619,965       795,664       936,682     7,415,629     8,352,311
* Arlington, TX
* Multi-family housing

64) Wildwood                    --       881,479     3,589,815        52,944       881,479     3,642,759     4,524,238
* Euless, TX
* Multi-family housing

65) Toscana                     --       998,938     6,335,085        31,616       998,937     6,366,702     7,365,639
* Dallas, TX
* Multi-family housing

66) Arbors on Forest Ridge      --       862,803     8,711,151        43,810       862,803     8,754,961     9,617,764
* Bedford, TX
* Multi-family housing

67) Paces Cove                  --     2,259,317     9,453,562       258,923     2,259,317     9,712,485    11,971,802
* Dallas, TX
* Multi-family housing

68) Remington Hills             --     4,509,071    16,412,148       482,800     4,509,072    16,894,947    21,404,019
* Irving, TX
* Multi-family housing
<CAPTION>
                                            Year          Date
Description                 Acc. Depr.  Constructed     Acquired      Dep. Life
- -------------------------------------------------------------------------------
<S>                         <C>             <C>       <C>             <C>
57) Spring Lake               $487,958      1986      Aug. 12, 1998   27.5 yrs.
* Morrow, GA
* Multi-family housing

58) Cape Landing              $800,319    1997/98     Oct. 16, 1998   27.5 yrs.
* Myrtle Beach, SC
* Multi-family housing

59) Brookfield                $186,973      1984      July 23, 1999   27.5 yrs.
* Dallas, TX
* Multi-family housing

60) Eagle Crest               $357,622      1983      July 23, 1999   27.5 yrs.
* Irving, TX                                1985
* Multi-family housing

61) Aspen Apartments          $155,255      1979      July 23, 1999   27.5 yrs.
* Arlington, TX
* Multi-family housing


<PAGE>


62) Mill Crossing             $107,921      1979      July 23, 1999   27.5 yrs.
* Arlington, TX
* Multi-family housing

63) Polo Run                  $154,386      1984      July 23, 1999   27.5 yrs.
* Arlington, TX
* Multi-family housing

64) Wildwood                   $84,312      1984      July 23, 1999   27.5 yrs.
* Euless, TX
* Multi-family housing

65) Toscana                   $126,957      1986      July 23, 1999   27.5 yrs.
* Dallas, TX
* Multi-family housing

66) Arbors on Forest Ridge    $170,899      1986      July 23, 1999   27.5 yrs.
* Bedford, TX
* Multi-family housing

67) Paces Cove                $195,934      1982      July 23, 1999   27.5 yrs.
* Dallas, TX
* Multi-family housing

68) Remington Hills           $370,565      1984      July 23, 1999   27.5 yrs.
* Irving, TX                                1985
* Multi-family housing
</TABLE>

                                       24
<PAGE>

<TABLE>
<CAPTION>
                                   ------------------------------------------------------------------------------------
                                          Initial Cost             Subsequent Imp.         Gross Amount Carried
                            Encum- ------------------------------------------------------------------------------------
Description                brances    Land          Bldg. & Imp.   Capitalized    Land        Bldg. & Imp.   Total
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>           <C>             <C>         <C>             <C>         <C>           <C>
69) Copper Crossing             --     1,782,562     9,994,421       228,834     1,783,749    10,222,068    12,005,817
* Fort Worth, TX
* Multi-family housing

70) Main Park                   --       619,641     8,463,326       118,497       619,641     8,581,823     9,201,464
* Duncanville, TX
* Multi-family housing

71) Timberglen                  --     2,563,522    10,657,083       364,279     2,563,522    11,021,362    13,584,884
* Dallas, TX
* Multi-family housing

72) Silver Brook I              --     3,352,896    12,356,997       795,364     3,352,896    13,152,361    16,505,257
* Grand Prairie, TX
* Multi-family housing

73) Summer Tree                 --     3,338,748     4,385,408       505,511     3,338,748     4,890,919     8,229,667
* Dallas, TX
* Multi-family housing

74) Park Village                --       928,744     7,295,797       357,718       928,743     7,653,516     8,582,259
* Bedford, TX
* Multi-family housing

75) Cottonwood                  --       474,344     5,797,412       496,915       474,344     6,294,327     6,768,671
* Arlington, TX
* Multi-family housing

76) Devonshire          $3,966,620     1,892,165     5,672,727       326,786     1,892,165     5,999,513     7,891,678
* Dallas, TX
* Multi-family housing

77) Pace's Point        $8,076,155     2,132,795    10,847,450       187,697     2,132,795    11,035,147    13,167,942
* Lewisville, TX
* Multi-family housing

78) The Meridian        $2,999,146       531,832     7,007,392       203,708       531,832     7,211,100     7,742,932
* Austin, TX
* Multi-family housing

79) Grayson II          $6,622,849       962,939    11,247,182       227,654       962,939    11,474,836    12,437,775
* Grapevine, TX
* Multi-family housing

80) Silver Brook II     $2,996,150     1,202,745     4,605,505       213,917     1,202,746     4,819,421     6,022,167
* Grand Prairie, TX
* Multi-family housing
<CAPTION>
                                            Year          Date
Description                 Acc. Depr.  Constructed     Acquired      Dep. Life
- -------------------------------------------------------------------------------
<S>                         <C>             <C>       <C>             <C>
69) Copper Crossing          $225,802   1980/1981    July 23, 1999   27.5 yrs.
* Fort Worth, TX
* Multi-family housing

70) Main Park                $161,804      1984      July 23, 1999   27.5 yrs.
* Duncanville, TX
* Multi-family housing

71) Timberglen               $226,307      1984      July 23, 1999   27.5 yrs.
* Dallas, TX
* Multi-family housing

72) Silver Brook I           $279,259      1982      July 23, 1999   27.5 yrs.
* Grand Prairie, TX
* Multi-family housing

73) Summer Tree              $121,790      1980      July 23, 1999   27.5 yrs.
* Dallas, TX
* Multi-family housing


<PAGE>


74) Park Village             $157,853      1983      July 23, 1999   27.5 yrs.
* Bedford, TX
* Multi-family housing

75) Cottonwood               $118,929      1985      July 23, 1999   27.5 yrs.
* Arlington, TX
* Multi-family housing

76) Devonshire               $135,312      1978      July 23, 1999   27.5 yrs.
* Dallas, TX
* Multi-family housing

77) Pace's Point             $207,288      1985      July 23, 1999   27.5 yrs.
* Lewisville, TX
* Multi-family housing

78) The Meridian             $134,852      1988      July 23, 1999   27.5 yrs.
* Austin, TX
* Multi-family housing

79) Grayson II               $208,621      1986      July 23, 1999   27.5 yrs.
* Grapevine, TX
* Multi-family housing

80) Silver Brook II           $98,797      1984      July 23, 1999   27.5 yrs.
* Grand Prairie, TX
* Multi-family housing
</TABLE>

                                       25


<PAGE>

<TABLE>
<CAPTION>
                                   ------------------------------------------------------------------------------------
                                          Initial Cost            Subsequent Imp.            Gross Amount Carried
                            Encum- ------------------------------------------------------------------------------------
Description                brances    Land           Bldg. & Imp.   Capitalized    Land        Bldg. & Imp.   Total
- ------------------------------------------------------------------------------------------------------------------------
<S>                     <C>           <C>             <C>         <C>             <C>         <C>           <C>
81) Estrada Oaks                --     1,939,650     8,847,232       225,552     1,939,651     9,072,783    11,012,434
* Irving, TX
* Multi-family housing

82) Burney Oaks                 --     1,063,277     8,901,959       259,236     1,063,277     9,161,195    10,224,472
* Arlington, TX
* Multi-family housing

83) Cutter's Point              --     2,001,796     7,858,044       507,994     2,001,796     8,366,038    10,367,834
* Richardson, TX
* Multi-family housing

84) The Courts on Pear          --     2,360,962     9,482,729       102,563     2,360,962     9,585,292    11,946,254
* Dallas, TX
* Multi-family housing

85)  Sierra Ridge               --       611,683     6,012,983       389,580       611,693     6,402,553     7,014,246
* San Antonio, TX
* Multi-family housing

86)  Grayson I          $6,884,762       770,541     9,178,418       289,078       770,911     9,467,126    10,238,037
* Grapevine, TX
* Multi-family housing

87)  Canyon Hills               --     1,233,883    11,278,619        73,946     1,081,892    11,504,556    12,586,448
* Austin, TX
* Multi-family housing
housing
                     --------------------------------------------------------------------------------------------------
                      $105,045,682   138,289,067   661,450,377   119,389,294   136,326,140   782,802,598   919,128,738 (1)
<CAPTION>
                                            Year          Date
Description                 Acc. Depr.  Constructed     Acquired      Dep. Life
- -------------------------------------------------------------------------------
<S>                         <C>             <C>       <C>             <C>
81) Estrada Oaks             $164,335      1983      July 23, 1999   27.5 yrs.
* Irving, TX
* Multi-family housing

82) Burney Oaks              $172,359      1985      July 23, 1999   27.5 yrs.
* Arlington, TX
* Multi-family housing

83) Cutter's Point           $172,370      1978      July 23, 1999   27.5 yrs.
* Richardson, TX
* Multi-family housing

84) The Courts on Pear       $165,473      1988      July 23, 1999   27.5 yrs.
* Dallas, TX
* Multi-family housing

85)  Sierra Ridge            $118,741      1981      July 23, 1999   27.5 yrs.
* San Antonio, TX
* Multi-family housing

86)  Grayson I               $168,123      1985      July 23, 1999   27.5 yrs.
* Grapevine, TX
* Multi-family housing

87)  Canyon Hills            $185,272      1996      July 23, 1999   27.5 yrs.
* Austin, TX
* Multi-family housing
                   -------------------
                          $77,538,085
</TABLE>


<PAGE>

(1)  Represents the aggregate cost for Federal Income tax purposes.

(2)  $73.5 million of secured debt which is secured by 10  properties  which are
     individually noted.

The  reconciliations of the carrying amount of real estate owned and accumulated
depreciation is contained in Note 3 of the audited financial statements.

                                       26
<PAGE>



                                   SIGNATURES

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                           Cornerstone Realty Income Trust, Inc.

                                           By:  /s/ Glade M. Knight
                                              ----------------------------------
                                               Glade M. Knight

                                               Chairman of the Board,
                                               Chief Executive Officer
                                               and President

                                               March 27, 2000

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed by the following  persons on behalf of the registrant and
in the capacities and on the date indicated.

<TABLE>
<CAPTION>
         SIGNATURE                                  CAPACITIES                               DATE
         ---------                                  ----------                               ----
<S>                                      <C>                                             <C>
/s/ Glade M. Knight                      Director, Chief Executive Officer               March 27, 2000
- -----------------------------------      and President
Glade M. Knight

/s/ Stanley J. Olander, Jr.              Director, Chief Financial Officer               March 27, 2000
- -----------------------------------      and Principal Accounting Officer
Stanley J. Olander, Jr.

/s/ Glenn W. Bunting, Jr.                Director                                        March 24, 2000
- -----------------------------------
Glenn W. Bunting, Jr.

/s/ Leslie A. Grandis                    Director                                        March 27, 2000
- -----------------------------------
Leslie A. Grandis

/s/ Penelope W. Kyle                     Director                                        March 27, 2000
- -----------------------------------
Penelope W. Kyle

/s/ Harry S. Taubenfeld                  Director                                        March 24, 2000
- -----------------------------------
Harry S. Taubenfeld

/s/ Martin Zuckerbrod                    Director                                        March 24, 2000
- -----------------------------------
Martin Zuckerbrod
</TABLE>

                                       27
<PAGE>



                                  EXHIBIT INDEX

Exhibit
No.                                Description
- -------                            -----------

2        Agreement and Plan of Merger,  dated as of March 30, 1999, by and among
         the registrant,  Apple  Residential  Income Trust, Inc. and Cornerstone
         Acquisition Company (Incorporated by reference to Exhibit 2 included in
         the  registrant's  Registration  Statement  on Form  S-4;  Registration
         Statement No. 333-78117).

3.1      Amended and Restated  Articles of Incorporation  of Cornerstone  Realty
         Income Trust,  Inc., as amended  (Incorporated  by reference to Exhibit
         3.1 included in the registrant's Report on Form 8-K dated May 12, 1998;
         File No. 1-12875).

3.2      Articles  of  Amendment  to  the  Amended  and  Restated   Articles  of
         Incorporation of Cornerstone Realty Income Trust, Inc. (Incorporated by
         reference  to Exhibit 3.2 included in the  registrant's  Report on Form
         8-K dated July 23, 1999; File No. 1-12875).

3.3      Bylaws of Cornerstone  Realty Income Trust,  Inc. (Amended Through July
         15,  1999)  (Incorporated  by  reference to Exhibit 3.3 included in the
         registrant's Report on Form 8-K dated July 23, 1999; File No. 1-12875).

4.1      Amended and Restated Credit  Agreement dated as of July 9, 1999, by and
         among Cornerstone Realty Income Trust, Inc., CRIT-NC,  LLC, Cornerstone
         REIT Limited  Partnership,  and any Additional Borrowers party thereto,
         as Borrowers,  the Lenders  referred to therein,  First Union  National
         Bank, as Administrative  Agent, and Fleet National Bank, as Syndication
         Agent  (Incorporated  by  reference  to  Exhibit  4.1  included  in the
         registrant's Report on Form 8-K dated June 25, 1999; File No. 1-12875).

4.2      Joinder  Agreement  dated July 26,  1999 to the  Amended  and  Restated
         Credit  Agreement  dated as of July 9, 1999,  by and among  Cornerstone
         Realty  Income Trust,  Inc. and its  subsidiaries,  as  Borrowers,  the
         lenders party to the Amended and Restated Credit Agreement, First Union
         National  Bank, as  Administrative  Agent,  and Fleet National Bank, as
         Syndication Agent (Incorporated by reference to Exhibit 4.2 included in
         the  registrant's  Report on Form 8-K  dated  June 25,  1999;  File No.
         1-12875).

4.3      Lender  Addition and  Acknowledgement  Agreement dated July 27, 1999 to
         the Amended and Restated Credit  Agreement dated as of July 9, 1999, by
         and among  Cornerstone  Realty Income Trust, Inc. and its subsidiaries,
         as Borrowers,  the Lenders who are or may become  party  thereto, First
         Union National Bank, as  Administrative  Agent, and Fleet National Bank
         as Syndication Agent (Incorporated by reference to Exhibit 4.3 included
         in the  registrant's  Report on Form 8-K dated June 25, 1999;  File No.
         1-12875).



                                    28



<PAGE>
Exhibit
No.                                Description
- -------                            -----------

4.4      (1)  Replacement  Revolving  Credit  Note  dated  July 27,  1999 in the
         principal  amount of up to  $60,000,000  made  payable  by  Cornerstone
         Realty Income Trust,  Inc. and its  subsidiaries  to the order of First
         Union National Bank, and (2) Revolving  Credit Note dated July 27, 1999
         in  the  principal   amount  of  up  to  $35,000,000  made  payable  by
         Cornerstone Realty Income Trust, Inc. and its subsidiaries to the order
         of Wachovia Bank, N.A., and (3) Replacement Revolving Credit Note dated
         July 27, 1999 in the principal amount of up to $35,000,000 made payable
         by Cornerstone  Realty Income Trust,  Inc. and its  subsidiaries to the
         order of Fleet National Bank, and (4) Replacement Revolving Credit Note
         dated July 27, 1999 in the principal  amount of up to $30,000,000  made
         payable by Cornerstone  Realty Income Trust,  Inc. and its subsidiaries
         to the order of Guaranty  Federal  Bank,  F.S.B.,  and (5)  Replacement
         Revolving Credit Note dated July 27, 1999 in the principal amount of up
         to $25,000,000  made payable by Cornerstone  Realty Income Trust,  Inc.
         and its  subsidiaries  to the order of Crestar  Bank  (Incorporated  by
         reference  to Exhibit 4.4 included in the  registrant's  Report on Form
         8-K dated June 25, 1999; File No. 1-12875).

4.5      Loan  Letter  Agreement  dated June 25, 1999 among  Cornerstone  Realty
         Income  Trust,  Inc.,   CRIT-NC,   LLC  and  Cornerstone  REIT  Limited
         Partnership  as  Borrowers,  and First Union  National  Bank as Lender,
         pertaining  to a loan in the  amount  of  $5,500,000  (Incorporated  by
         reference  to Exhibit 4.5 included in the  registrant's  Report on Form
         8-K dated June 25, 1999; File No. 1-12875).

4.6      Promissory  Note dated  September 27, 1999 in the  principal  amount of
         $50,550,000  made payable by Cornerstone  Realty Income Trust,  Inc. to
         the order of The Prudential Insurance Company of America  (Incorporated
         by reference to Exhibit 4.1 included in the registrant's Report on Form
         8-K dated September 29, 1999; File No. 1-12875).

4.7      Promissory  Note dated  September 27, 1999 in the  principal  amount of
         $22,950,000 made payable by CRIT-NC, LLC to the order of The Prudential
         Insurance Company of America  (Incorporated by reference to Exhibit 4.2
         included in the  registrant's  Report on Form 8-K dated  September  29,
         1999; File No. 1-12875).

4.8      Mortgage and  Security  Agreement  dated as of September  27, 1999 from
         Cornerstone Realty Income Trust,  Inc., as borrower,  to The Prudential
         Insurance  Company of  America,  as lender,  pertaining  to the Hampton
         Pointe and Westchase  properties  (Incorporated by reference to Exhibit
         4.3 included in the registrant's Report on Form 8-K dated September 29,
         1999; File No. 1-12875).

4.9      Mortgage and  Security  Agreement  dated as of September  27, 1999 from
         Cornerstone Realty Income Trust,  Inc., as borrower,  to The Prudential
         Insurance  Company of America,  as lender,  pertaining to the Arbors at
         Windsor  Lake  property  (Incorporated  by  reference  to  Exhibit  4.4
         included in the  registrant's  Report on Form 8-K dated  September  29,
         1999; File No. 1-12875).


                                       29
<PAGE>



Exhibit
No.                                Description
- -------                            -----------

4.10     Deed of Trust and Security  Agreement  dated as of  September  27, 1999
         made by CRIT-NC,  LLC, as borrower,  for the benefit of The  Prudential
         Insurance Company of America,  as lender,  pertaining to the Charleston
         Place and Stone Point properties  (Incorporated by reference to Exhibit
         4.5 included in the registrant's Report on Form 8-K dated September 29,
         1999; File No. 1-12875).

4.11     Deed of Trust and Security  Agreement  dated as of  September  27, 1999
         made by CRIT-NC,  LLC, as borrower,  for the benefit of The  Prudential
         Insurance  Company of America,  as lender,  pertaining to the St. Regis
         and Remington Place  properties  (Incorporated  by reference to Exhibit
         4.6 included in the registrant's Report on Form 8-K dated September 29,
         1999; File No. 1-12875).

4.12     Deed To Secure Debt and Security Agreement by Cornerstone Realty Income
         Trust,  Inc.,  as  borrower,  to The  Prudential  Insurance  Company of
         America,  as lender,  pertaining  to the Ashley  Run,  Stone  Brook and
         Spring  Lake  properties  (Incorporated  by  reference  to Exhibit  4.7
         included in the  registrant's  Report on Form 8-K dated  September  29,
         1999; File No. 1-12875).

4.13     Assignment  of Leases and Rents  dated as of  September  27,  1999,  by
         Cornerstone  Realty  Income  Trust,  Inc. to The  Prudential  Insurance
         Company of America (Charleston County, South Carolina) (Incorporated by
         reference  to Exhibit 4.8 included in the  registrant's  Report on Form
         8-K dated September 29, 1999; File No. 1-12875).

4.14     Assignment  of Leases and Rents  dated as of  September  27,  1999,  by
         Cornerstone  Realty  Income  Trust,  Inc. to The  Prudential  Insurance
         Company of America (Richland County,  South Carolina)  (Incorporated by
         reference  to Exhibit 4.9 included in the  registrant's  Report on Form
         8-K dated September 29, 1999; File No. 1-12875).

4.15     Assignment  of Leases and Rents  dated as of  September  27,  1999,  by
         CRIT-NC,   LLC  to  The   Prudential   Insurance   Company  of  America
         (Mecklenburg  County,  North  Carolina)  (Incorporated  by reference to
         Exhibit  4.10  included  in the  registrant's  Report on Form 8-K dated
         September 29, 1999; File No. 1-12875).

4.16     Assignment  of Leases and Rents  dated as of  September  27,  1999,  by
         Cornerstone  Realty  Income  Trust,  Inc. to The  Prudential  Insurance
         Company of America (Clayton County, Georgia) (Incorporated by reference
         to Exhibit 4.11 included in the  registrant's  Report on Form 8-K dated
         September 29, 1999; File No. 1-12875).

4.17     Assignment  of Leases and Rents  dated as of  September  27,  1999,  by
         Cornerstone  Realty  Income  Trust,  Inc. to The  Prudential  Insurance
         Company  of  America  (Gwinnett  County,   Georgia)   (Incorporated  by
         reference to Exhibit 4.12 included in the  registrant's  Report on Form
         8-K dated September 29, 1999; File No. 1-12875).


                                       30
<PAGE>



Exhibit
No.                                Description
- -------                            -----------
4.18     Assignment  of Leases and Rents  dated as of  September  27,  1999,  by
         CRIT-NC,  LLC to The  Prudential  Insurance  Company of  America  (Wake
         County,  North  Carolina)  (Incorporated  by  reference to Exhibit 4.13
         included in the  registrant's  Report on Form 8-K dated  September  29,
         1999; File No. 1-12875).

         The registrant agrees to furnish the Securities and Exchange Commission
on  request a copy of any  instrument  with  respect  to  long-term  debt of the
registrant or its subsidiaries  the total amount of securities  authorized under
which  does  not  exceed  10% of the  total  assets  of the  registrant  and its
subsidiaries on a consolidated basis.

10.1     Amendment and Restatement of Cornerstone Realty Income Trust, Inc. 1992
         Incentive Plan.  (Exhibit  10.14) (1) This is a management  contract or
         compensatory  plan or  arrangement  required  to be filed as an exhibit
         pursuant to Item 14(c) of Form 10-K.

10.2     Amendment and Restatement of Cornerstone Realty Income Trust, Inc. 1992
         Non-Employee Directors Stock Option Plan. (Exhibit 10.15) (1) This is a
         management contract or compensatory plan or arrangement  required to be
         filed as an exhibit pursuant to Item 14 (c) of Form 10-K.

10.3     Agreement  for  Appointment  of Transfer  Agent and  Registrar  between
         Cornerstone  Realty Income Trust, Inc. and First Union National Bank of
         North  Carolina  (Incorporated  by  reference  to Exhibit  10.19 to the
         registrant's  Report on Form 10-K for the Year Ended December 31, 1994;
         File No. 0-23954).

10.4     Agreement  and Bill of Transfer and  Assignment  dated  October 1, 1996
         between  Cornerstone  Management  Group,  Inc. and  Cornerstone  Realty
         Income Trust, Inc.(2)

10.5     Agreement  and Bill of Transfer and  Assignment  dated  October 1, 1996
         between Cornerstone Advisors, Inc. and Cornerstone Realty Income Trust,
         Inc.(2)

10.6     Agreement  and Bill of Transfer and  Assignment  dated  October 1, 1996
         between  Cornerstone  Realty Group, Inc. and Cornerstone  Realty Income
         Trust, Inc. (Acquisition/Disposition Agreement).(2)

10.7     Agreement  and Bill of Transfer and  Assignment  dated  October 1, 1996
         between  Cornerstone  Realty Group, Inc. and Cornerstone  Realty Income
         Trust, Inc. (Personal Property). (2)

10.8     Employment Agreement dated September 1, 1996 between Cornerstone Realty
         Income Trust, Inc. and Glade M. Knight.  This is a management  contract
         or compensatory plan or arrangement  required to be filed as an exhibit
         pursuant to Item 14 (c) of Form 10-K.  (Incorporated  by  reference  to
         Exhibit 10.8 to the registrant's Report on Form 10-K for the Year Ended
         December 31, 1997; File No. 1-12875).


                                       31
<PAGE>



Exhibit
No.                                Description
- -------                            -----------
10.9     Employment Agreement dated September 1, 1996 between Cornerstone Realty
         Income Trust, Inc. and Debra A. Jones. This is a management contract or
         compensatory  plan or  arrangement  required  to be filed as an exhibit
         pursuant to Item 14 (c) of Form 10-K. (2)

10.10    Employment Agreement dated September 1, 1996 between Cornerstone Realty
         Income Trust,  Inc. and Stanley J.  Olander,  Jr . This is a management
         contract or compensatory plan or arrangement required to be filed as an
         exhibit pursuant to Item 14 (c) of Form 10-K. (2)

10.11    First  Amendment to the  Cornerstone  Realty  Income  Trust,  Inc. 1992
         Incentive Plan. This is a management  contract or compensatory  plan or
         arrangement  required to be filed as an exhibit pursuant to Item 14 (c)
         of Form  10-K.  (Incorporated  by  reference  to  Exhibit  10.24 to the
         registrant's  Report on Form 10-K for the Year Ended December 31, 1997;
         File No. 1-12875).

10.12    First  Amendment to the 1992 Incentive Plan  Nonstatutory  Stock Option
         Agreement  between  Cornerstone  Realty Income  Trust,  Inc. and Martin
         Zuckerbrod.  This is a  management  contract  or  compensatory  plan or
         arrangement  required to be filed as an exhibit pursuant to Item 14 (c)
         of Form  10-K.  (Incorporated  by  reference  to  Exhibit  10.25 to the
         registrant's  Report on Form 10-K for the Year Ended December 31, 1997;
         File No. 1-12875).

10.13    First  Amendment to the 1992 Incentive Plan  Nonstatutory  Stock Option
         Agreement  between  Cornerstone  Realty Income Trust, Inc. and Harry S.
         Taubenfeld.  This is a  management  contract  or  compensatory  plan or
         arrangement  required to be filed as an exhibit pursuant to Item 14 (c)
         of Form  10-K.  (Incorporated  by  reference  to  Exhibit  10.26 to the
         registrant's  Report on Form 10-K for the Year Ended December 31, 1997;
         File No. 1-12875).

10.14    First  Amendment to the  Cornerstone  Realty  Income  Trust,  Inc. 1992
         Non-Employee Directors Stock Option Plan. This is a management contract
         or compensatory plan or arrangement  required to be filed as an exhibit
         pursuant to Item 14 (c) of Form 10-K.  (Incorporated  by  reference  to
         Exhibit 10.1 to the  registrant's  Current Report on Form 8-K dated May
         12, 1998; File No. 1-12875).

10.15    Articles of Organization of CRIT-NC,  LLC (Incorporated by reference to
         Exhibit 10.1 included in the  registrant's  Current  Report on Form 8-K
         dated December 30, 1997; File No. 0-23954.)

10.16    Operating  Agreement  of  CRIT-NC,  LLC  dated as of  December  9, 1997
         (Incorporated by reference to Exhibit 10.2 included in the registrant's
         Current Report on Form 8-K dated December 30, 1997; File No. 0-23954).


                                       32
<PAGE>



Exhibit
No.                                Description
- -------                            -----------
10.17    Environmental  Indemnity  Agreement  dated as of September  27, 1999 by
         Cornerstone  Realty  Income  Trust,  Inc.  in favor  of The  Prudential
         Insurance  Company of America  referring to the $50,550,000  Promissory
         Note  (Incorporated  by  reference  to  Exhibit  10.1  included  in the
         registrant's  Report on Form 8-K dated  September  29,  1999;  File No.
         1-12875).

10.18    Environmental  Indemnity  Agreement  dated as of September  27, 1999 by
         CRIT-NC,  LLC and Cornerstone Realty Income Trust, Inc. in favor of The
         Prudential  Insurance  Company of America  referring to the $22,950,000
         Note  (Incorporated  by  reference  to  Exhibit  10.2  included  in the
         registrant's  Report on Form 8-K dated  September  29,  1999;  File No.
         1-12875).

10.19    Unconditional  and  Irrevocable  Guaranty  of Payment  and  Performance
         (Recourse Carveouts) dated as of September 27, 1999 made by Cornerstone
         Realty Income Trust, Inc. in favor of The Prudential  Insurance Company
         of America pertaining to the $22,950,000  Promissory Note (Incorporated
         by  reference to Exhibit 10.3  included in the  registrant's  Report on
         Form 8-K dated September 29, 1999; File No. 1-12875).

10.20    Unconditional  and  Irrevocable  Guaranty  of Payment  and  Performance
         (Cross-Collateralization)  dated  as of  September  27,  1999  made  by
         Cornerstone  Realty  Income  Trust,  Inc.  in favor  of The  Prudential
         Insurance Company of America  pertaining to the $22,950,000  Promissory
         Note  (Incorporated  by  reference  to  Exhibit  10.4  included  in the
         registrant's  Report on Form 8-K dated  September  29,  1999;  File No.
         1-12875).

10.21    Unconditional  and  Irrevocable  Guaranty  of Payment  and  Performance
         (Cross-Collateralization)  dated  as of  September  27,  1999  made  by
         CRIT-NC,  LLC in favor of The Prudential  Insurance  Company of America
         pertaining  to  the  $50,550,000   Promissory  Note   (Incorporated  by
         reference to Exhibit 10.5 included in the  registrant's  Report on Form
         8-K dated September 29, 1999; File No. 1-12875).

10.22    Articles of  Incorporation  of Apple  General,  Inc.  (Incorporated  by
         reference to Exhibit 10.14 filed in the registration  statement on Form
         S-11 of Apple Residential Income Trust, Inc.; File No. 333-10635).

10.23    Bylaws of Apple  General,  Inc.  (Incorporated  by reference to Exhibit
         10.15  filed  in the  registration  statement  on Form  S-11  of  Apple
         Residential Income Trust, Inc.; File No. 333-10635).

10.24    Articles of  Incorporation  of Apple  Limited,  Inc.  (Incorporated  by
         reference to Exhibit 10.12 filed in the registration  statement on Form
         S-11 of Apple Residential Income Trust, Inc.; File No. 333-10635).

10.25    Bylaws of Apple  Limited,  Inc.  (Incorporated  by reference to Exhibit
         10.13  filed  in the  registration  statement  on Form  S-11  of  Apple
         Residential Income Trust, Inc.; File No. 333-10635).


                                       33
<PAGE>



Exhibit
No.                                Description
- -------                            -----------
10.26    Certificate of Limited  Partnership  of Apple REIT Limited  Partnership
         (Incorporated  by reference to Exhibit 10.16 filed in the  registration
         statement on Form S-11 of Apple  Residential  Income Trust,  Inc.; File
         No. 333-10635).

10.27    Limited  Partnership   Agreement  of  Apple  REIT  Limited  Partnership
         (Incorporated  by reference to Exhibit 10.17 filed in the  registration
         statement on Form S-11 of Apple  Residential  Income Trust,  Inc.; File
         No. 333-10635).

10.28    Certificate   of  Limited   Partnership   for  Apple  REIT  II  Limited
         Partnership  (Incorporated  by  reference  to  Exhibit  10.1 to Current
         Report  on Form 8-K  dated  July 9,  1998 of Apple  Residential  Income
         Trust, Inc.; File No. 0-23983).

10.29    Limited  Partnership  Agreement  for Apple REIT II Limited  Partnership
         (Incorporated  by reference  to Exhibit 10.6 to Current  Report on Form
         8-K dated July 9, 1998 of Apple  Residential  Income Trust,  Inc.; File
         No. 0-23983).

10.30    Certificate  of  Limited   Partnership   for  Apple  REIT  III  Limited
         Partnership  (Incorporated  by  reference  to  Exhibit  10.2 to Current
         Report  on Form 8-K  dated  July 9,  1998 of Apple  Residential  Income
         Trust, Inc.; File No. 0-23983).

10.31    Limited  Partnership  Agreement for Apple REIT III Limited  Partnership
         (Incorporated  by reference  to Exhibit 10.7 to Current  Report on Form
         8-K dated July 9, 1998 of Apple  Residential  Income Trust,  Inc.; File
         No. 0-23983).

10.32    Certificate   of  Limited   Partnership   for  Apple  REIT  IV  Limited
         Partnership  (Incorporated  by  reference  to  Exhibit  10.3 to Current
         Report  on Form 8-K  dated  July 9,  1998 of Apple  Residential  Income
         Trust, Inc.; File No. 0-23983).

10.33    Limited  Partnership  Agreement  for Apple REIT IV Limited  Partnership
         (Incorporated  by reference  to Exhibit 10.8 to Current  Report on Form
         8-K dated July 9, 1998 of Apple  Residential  Income Trust,  Inc.; File
         No. 0-23983).

10.34    Certificate of Limited Partnership for Apple REIT V Limited Partnership
         (Incorporated  by reference  to Exhibit 10.4 to Current  Report on Form
         8-K dated July 9, 1998 of Apple  Residential  Income Trust,  Inc.; File
         No. 0-23983).

10.35    Limited  Partnership  Agreement  for Apple  REIT V Limited  Partnership
         (Incorporated  by reference  to Exhibit 10.9 to Current  Report on Form
         8-K dated July 9, 1998 of Apple  Residential  Income Trust,  Inc.; File
         No. 0-23983).

10.36    Certificate   of  Limited   Partnership   for  Apple  REIT  VI  Limited
         Partnership  (Incorporated  by  reference  to  Exhibit  10.5 to Current
         Report  on Form 8-K  dated  July 9,  1998 of Apple  Residential  Income
         Trust, Inc.; File No. 0-23983)


                                       34
<PAGE>



Exhibit
No.                                Description
- -------                            -----------
10.37    Limited  Partnership  Agreement  for Apple REIT VI Limited  Partnership
         (Incorporated  by reference to Exhibit 10.10 to Current  Report on Form
         8-K dated July 9, 1998 of Apple  Residential  Income Trust,  Inc.; File
         No. 0-23983).

10.38    Certificate   of  Limited   Partnership   of  Apple  REIT  VII  Limited
         Partnership  (Incorporated  by  reference  to  Exhibit  10.3 to Current
         Report on Form 8-K dated February 1, 1999 of Apple  Residential  Income
         Trust, Inc.; File No. 0-23983).

10.39    Limited  Partnership  Agreement  of Apple REIT VII Limited  Partnership
         (Incorporated  by reference  to Exhibit 10.4 to Current  Report on Form
         8-K dated  February 1, 1999 of Apple  Residential  Income Trust,  Inc.;
         File No. 0-23983).

10.40    Apple Residential Income Trust, Inc. 1996 Non-Employee  Directors Stock
         Option Plan.  This is a  management  contract or  compensatory  plan or
         arrangement  required to be filed as an exhibit  pursuant to Item 14(c)
         of  Form  10-K   (Incorporated  by  reference  to  Exhibit  99  to  the
         Registration  Statement on Form S-8 of Apple Residential  Income Trust,
         Inc., as filed with the Securities and Exchange Commission on September
         30, 1998; File No. 333-64703).

10.41    Apple  Residential  Income Trust,  Inc. 1996 Incentive  Plan. This is a
         management contract or compensatory plan or arrangement  required to be
         filed as an exhibit  pursuant to Item 14(c) of Form 10-K  (Incorporated
         by reference to Exhibit 99 to the Registration Statement on Form S-8 of
         Apple Residential  Income Trust, Inc., as filed with the Securities and
         Exchange Commission on September 30, 1998; File No. 333-64701).

10.42    Articles  of  Incorporation  of  Cornerstone  Acquisition  Company,  as
         amended by Articles of Amendment thereto (FILED HEREWITH).

10.43    Bylaws of Cornerstone Acquisition Company.  (FILED HEREWITH).

10.44    Articles of Incorporation of CRIT-SC, Inc. (FILED HEREWITH).

10.45    Bylaws of CRIT-SC, Inc. (FILED HEREWITH).

10.46    Articles of Organization of CRIT-SC, LLC. (FILED HEREWITH).

10.47    Operating Agreement of CRIT-SC, LLC. (FILED HEREWITH).

10.48    Certificate  of  Limited   Partnership  of   CRIT-Cornerstone   Limited
         Partnership. (FILED HEREWITH).

10.49    Limited Partnership Agreement of CRIT-Cornerstone  Limited Partnership.
         (FILED HEREWITH).

10.50    Stock Option  Agreement dated July 23, 1999 between Glade M. Knight and
         Cornerstone Realty Income Trust, Inc. This is a management  contract or
         compensatory  plan or  arrangement  required  to be filed as an exhibit
         pursuant to Item 14(c) of Form 10-K. (FILED HEREWITH).


                                       35
<PAGE>



Exhibit
No.                                Description
- -------                            -----------
12       Statement regarding  computation of Ratio of Earnings to Fixed Charges.
         (FILED HEREWITH).

13       Portions of the registrant's  1999 Annual Report (with the exception of
         the information incorporated by reference in Items 6, 7, and 14 of this
         Form 10-K  Report,  no other  information  appearing in the 1999 Annual
         Report  is to be  deemed  filed as a part of this  Form  10-K  Report).
         (FILED HEREWITH).

21       Subsidiaries of Cornerstone Realty Income Trust, Inc. (FILED HEREWITH).

23       Consent of Independent Auditors. (FILED HEREWITH).

27       Financial Data Schedule.  (FILED HEREWITH).

(1)      Incorporated  herein  by  reference  to  the  Exhibit  referred  to  in
         parentheses   which  was  filed  as  an  Exhibit  to  the  registrant's
         Post-Effective  Amendment No. 5 to its  Registration  Statement on Form
         S-11 (File No.  33-51296),  as filed with the  Securities  and Exchange
         Commission on April 28, 1994.

(2)      Incorporated  herein by  reference  to the  Exhibit of the same  number
         filed as an  Exhibit  to the  registrant's  Report  on Form  8-K  dated
         September 26, 1996 (File No. 0-23954).



                                       36


                                                                   EXHIBIT 10.42


                         CORNERSTONE ACQUISITION COMPANY
                            ARTICLES OF INCORPORATION


                                    ARTICLE I
                                      NAME

         The name of the Corporation is Cornerstone Acquisition Company.

                                   ARTICLE II
                                     PURPOSE


         The  Corporation  is  organized  to engage in any lawful  business  not
required by the Virginia Stock  Corporation  Act to be stated in the Articles of
Incorporation.
                                   ARTICLE III
                                AUTHORIZED SHARES


         3.1 Number and  Designation.  The  Corporation  shall have authority to
issue 2,000,000 Common Shares, no par value.

         3.2 Preemptive  Rights. No holder of outstanding  shares shall have any
preemptive right with respect to (i) any shares of any class of the Corporation,
whether now or hereafter  authorized,  (ii) any  warrants,  rights or options to
purchase any such shares,  or (iii) any  obligations  convertible  into any such
shares or into  warrants,  rights or options to purchase  any such  shares.

         3.3 Voting; Distributions.  The holders of the Common Shares shall have
unlimited  voting  rights  and are  entitled  to  receive  the net assets of the
Corporation  upon the  liquidation,  dissolution or winding up of the affairs of
the Corporation.

<PAGE>

                                   ARTICLE IV
                     REGISTERED OFFICE AND REGISTERED AGENT

         The address of the initial registered office of the Corporation,  which
is located in the City of Richmond,  Virginia,  is c/o McGuire,  Woods, Battle &
Boothe  LLP,  901 East Cary  Street,  Richmond,  Virginia,  23219.  The  initial
registered agent of the Corporation is Martin B. Richards, whose business office
is identical with the registered  office and who is a resident of Virginia and a
member of the Virginia State Bar.

                                    ARTICLE V
                                 INDEMNIFICATION

         5.1 Mandatory Indemnification.  The Corporation (the term "Corporation"
as used in this Section 5.1 shall mean this  Corporation only and no predecessor
entity or other legal entity) shall  indemnify any  individual who is, was or is
threatened   to  be  made  a  party  to  a  civil,   criminal,   administrative,
investigative or other proceeding  (including a proceeding by or in the right of
the Corporation or by or on behalf of its shareholders)  because such individual
is or was a  director  or  officer  of the  Corporation  or of any legal  entity
controlled by the Corporation,  or is or was a fiduciary of any employee benefit
plan  established at the direction of the  Corporation,  against all liabilities
and reasonable  expenses incurred by him on account of the proceeding,  provided
that  the  directors  of  the  Corporation  (excluding  the  indemnified  party)
determine  in good faith that his  course of  conduct  which  caused the loss or
liability was in the best  interests of the  Corporation,  and provided  further
that such  liabilities  and expenses  were not  incurred  because of his willful
misconduct,  bad faith, reckless disregard of duties or knowing violation of the
criminal law. Before any  indemnification is paid a determination  shall be made
that  indemnification  is  permissible in the  circumstances  because the person
seeking indemnification is eligible for indemnification and has met the standard
of  conduct  set forth  above.  Such  determination  shall be made in the manner
provided by Virginia law for determining that

<PAGE>

indemnification  of a director  is  permissible,  provided,  however,  that if a
majority of the directors of the  Corporation  has changed after the date of the
alleged conduct giving rise to a claim for  indemnification,  the  determination
that  indemnification is permissible shall, at the option of the person claiming
indemnification,  be made by special legal  counsel  agreed upon by the Board of
Directors  and  such  person.   Unless  a  determination   has  been  made  that
indemnification  is not  permissible,  the  Corporation  shall make advances and
reimbursement  for  expenses  incurred  by any of the  persons  named above upon
receipt of an undertaking  from him or her to repay the same if it is ultimately
determined  that  such  individual  is  not  entitled  to  indemnification.  The
Corporation is authorized to contract in advance to indemnify any of the persons
named  above to the extent it is  required  to  indemnify  them  pursuant to the
provisions of this Section 5.1.

         5.2 Limit on Liability.  In every  instance in which the Virginia Stock
Corporation  Act, as it exists on the date hereof or may  hereafter  be amended,
permits the limitation or elimination of liability of directors or officers of a
corporation to the corporation or its  shareholders,  the directors and officers
of the Corporation shall not be liable to the Corporation or its shareholders.

         5.3  Miscellaneous.  The rights of each  person or entity  entitled  to
indemnification  under this Article  shall inure to the benefit of such person's
or  entity's  heirs,   executors,   administrators,   successors,   or  assigns.
Indemnification  pursuant to this  Article  shall not be  exclusive of any other
right  of  indemnification  to  which  any  person  may be  entitled,  including
indemnification pursuant to a valid contract,  indemnification by legal entities
other than the  Corporation,  and  indemnification  under  policies of insurance
purchased and maintained by the Corporation or others.  However, no person shall
be entitled to  indemnification  by the Corporation to the extent such person is
indemnified by another, including an insurer.


<PAGE>

         5.4 Amendments. No amendment,  modification,  or repeal of this Article
shall  diminish the rights  provided  hereunder to any person or entity  arising
from  conduct  or  events  occurring  before  the  adoption  of such  amendment,
modification, or repeal.

Dated: March 15, 1999


                                         By:   /s/  Martin B. Richards
                                               ---------------------------------
                                               Martin B. Richards, Incorporator



<PAGE>


                         CORNERSTONE ACQUISITION COMPANY
                             A VIRGINIA CORPORATION

                              ARTICLES OF AMENDMENT

                                     TO THE

                            ARTICLES OF INCORPORATION


         These Articles of Amendment are being filed with the State  Corporation
Commission  of  Virginia  in  accordance  with  Section  13.1-710 of the Code of
Virginia.

1. The name of the corporation is CORNERSTONE  ACQUISITION  COMPANY,  a Virginia
corporation (the "Corporation").

2. The text of each  amendment  adopted  is set  forth in  Exhibit  A,  which is
attached hereto and made a part hereof by this reference. The amendments add new
Articles VI and VII to the Articles of Incorporation.

3. Each amendment was adopted as of July 22, 1999.

4. The Board of Directors of the Corporation,  by written consent dated July 22,
1999, found each amendment to be in the best interests of Corporation,  approved
and adopted each amendment, and directed that each amendment be submitted to the
sole shareholder of the Corporation for its approval.

5. Each  amendment was adopted by the sole  shareholder  of the  Corporation  by
written consent dated July 22, 1999.

DATE:  July 22, 1999

                                   CORNERSTONE ACQUISITION COMPANY
                                   a Virginia corporation



                                   By:   /s/  Stanley J. Olander, Jr.
                                         ---------------------------------------
                                         Stanley J. Olander, Jr., Vice President



<PAGE>


                                                                       Exhibit A

                                   ARTICLE VI
                           CERTAIN SHAREHOLDER ACTION

         Pursuant to and as permitted by Section  13.1-657 of the Virginia Stock
Corporation Act (which shall be deemed to include any successor  provision),  if
the  Corporation  is not a "public  corporation"  (within  the  meaning  of that
section or any successor  provision) at the time action is to be taken, then any
action  required or permitted by the Virginia Stock  Corporation Act to be taken
at a  shareholders'  meeting may be taken  without a meeting  and without  prior
notice (except as may be required by the Virginia Stock Corporation Act), if the
action is taken by  shareholders  who would be  entitled to vote at a meeting of
holders of outstanding  shares having the voting power to cast not less than the
minimum number (or numbers, in the case of voting by groups) of votes that would
be  necessary  to  authorize  or take the  action  at a  meeting  at  which  all
shareholders  entitled to vote thereon were present and voted. All actions taken
pursuant to this Article VI of the Articles of  Incorporation of the Corporation
shall be  taken in  accordance  with  Section  13.1-657  of the  Virginia  Stock
Corporation Act (or any successor provision).

                                  ARTICLES VII
                CERTAIN LIMITATIONS ON TRANSFERS OF COMMON SHARES

         To help ensure that the Corporation  qualifies and remains qualified as
a real estate  investment  trust ("REIT") for Federal  income tax purposes,  and
does  not  have  less  than  the  minimum  number  of   shareholders   for  such
qualification, no Common Shares may be voluntarily sold, exchanged,  transferred
or  otherwise  assigned  by any  holder  thereof  to  any  other  holder  of any
securities of the Corporation  without the prior written consent of the Board of
Directors of the  Corporation.  The Board of  Directors  shall be deemed to have
acted  reasonably  in  withholding  consent when,  in the Board's  opinion,  the
proposed sale, exchange,  transfer or assignment, if completed, would jeopardize
or  would  create  a  significant   risk  of  jeopardizing   the   Corporation's
qualification  as a REIT.  Any  attempted  sale,  exchange,  transfer  or  other
assignment  in violation of this Article VII shall be  ineffective  and void. In
accordance  with Section  13.1-649 of the Virginia  Stock  Corporation  Act, the
Corporation  shall use its best  efforts  to place a  conspicuous  notice of the
reasonable  restrictions  imposed  by  this  Article  VII  on  each  certificate
representing  the Common Shares and on each  information  statement  provided in
lieu of a certificate.


                                                                   EXHIBIT 10.43

                         CORNERSTONE ACQUISITION COMPANY
                                     BYLAWS

                                    ARTICLE I
                            MEETINGS OF SHAREHOLDERS

         1.1 Place and Time of Meetings.  Meetings of shareholders shall be held
at such place,  either within or without the  Commonwealth  of Virginia,  and at
such time,  as may be provided in the notice of the meeting and  approved by the
President or the Board of Directors.

         1.2 Annual Meeting.  The annual meeting of shareholders,  shall be held
on the  second  Tuesday  in July  of  each  year,  or on  such  date,  as may be
designated  by  resolution  of the Board of Directors  from time to time for the
purpose of electing directors and conducting such other business as may properly
come before the meeting.

         1.3  Special  Meetings.  Special  meetings of the  shareholders  may be
called by the  President  or the Board of  Directors  and shall be called by the
Secretary upon demand of  shareholders  as required by law. Only business within
the  purpose  or  purposes  described  in the  notice  for a special  meeting of
shareholders may be conducted at the meeting.

         1.4 Record Dates. The Board of Directors may fix, in advance,  a record
date to make a determination  of shareholders  entitled to notice of, or to vote
at, any meeting of  shareholders,  to receive any  dividend or for any  purpose,
such date to be not more than 70 days before the  meeting or action  requiring a
determination  of  shareholders.  If no such  record date is set then the record
date  shall be the close of  business  on the day  before  the date on which the
first notice is given.

         When a determination  of shareholders  entitled to notice of or to vote
at any  meeting of  shareholders  has been  made,  such  determination  shall be
effective for any adjournment of the

                                       1

<PAGE>

meeting unless the Board of Directors fixes a new record date, which it shall do
if the  meeting is  adjourned  to a date more than 120 days after the date fixed
for the original meeting.

         1.5 Notice of Meetings.  Written notice stating the place, day and hour
of each meeting of shareholders  and, in case of a special meeting,  the purpose
or purposes  for which the  meeting is called,  shall be given not less than ten
nor more than 60 days  before the date of the meeting  (except  when a different
time is  required  in these  Bylaws  or by law)  either  personally  or by mail,
telephone,  telegraph,  teletype,  telecopy  or other  form of wire or  wireless
communication,  or by private courier, to each shareholder of record entitled to
vote at such meeting and to such  nonvoting  shareholders  as may be required by
law. If mailed,  such notice shall be deemed to be effective  when  deposited in
first class United States mail with postage  thereon  prepaid,  addressed to the
shareholder  at his  address as it appears  on the share  transfer  books of the
Corporation.  If given in any other  manner,  such notice  shall be deemed to be
effective  (i)  when  given  personally  or by  telephone,  (ii)  when  sent  by
telegraph, teletype, telecopy or other form of wire or wireless communication or
(iii) when given to a private courier to be delivered.

         If a meeting is adjourned to a different  date,  time or place,  notice
need not be given if the new date,  time or place is  announced  at the  meeting
before  adjournment.  However,  if a new record date for an adjourned meeting is
fixed,  notice of the adjourned meeting shall be given to shareholders as of the
new record date, unless a court provides otherwise.

         1.6 Waiver of Notice;  Attendance at Meeting.  A shareholder  may waive
any notice required by law, the Articles of Incorporation or these Bylaws before
or after the date and time of the meeting  that is the  subject of such  notice.
The waiver  shall be in writing,  be signed by the  shareholder  entitled to the
notice,  and be delivered to the Secretary of the  Corporation  for inclusion in
the minutes or filing with the corporate records.

                                       2

<PAGE>


         A shareholder's attendance at a meeting (i) waives objection to lack of
notice or  defective  notice  of the  meeting,  unless  the  shareholder  at the
beginning of the meeting objects to holding the meeting or transacting  business
at the  meeting,  and (ii) waives  objection  to  consideration  of a particular
matter at the meeting  that is not within the purpose or purposes  described  in
the meeting  notice,  unless the  shareholder  objects to considering the matter
when it is presented.

         1.7 Quorum and Voting Requirements. Unless otherwise required by law, a
majority of the votes  entitled to be cast on a matter  constitutes a quorum for
action on that matter. Once a share is represented for any purpose at a meeting,
it is deemed  present for quorum  purposes for the  remainder of the meeting and
for any  adjournment of that meeting unless a new record date is or shall be set
for that adjourned meeting. If a quorum exists,  action on a matter,  other than
the  election of  directors,  is approved if the votes cast  favoring the action
exceed  the  votes  cast  opposing  the  action,  unless  a  greater  number  of
affirmative votes is required by law.  Directors shall be elected by a plurality
of the votes cast by the shares entitled to vote in the election at a meeting at
which a quorum is present. Less than a quorum may adjourn a meeting.

         1.8 Action Without Meeting. Action required or permitted to be taken at
a meeting of the  shareholders may be taken without a meeting and without action
by the  Board of  Directors  if the  action  is  taken  by all the  shareholders
entitled to vote on the action.  The action  shall be  evidenced  by one or more
written consents describing the action taken, signed by all the shareholders and
delivered to the  Secretary of the  Corporation  for inclusion in the minutes or
filing with the corporate  records.  Action taken by unanimous  consent shall be
effective  according to its terms when all consents are in the possession of the
Corporation,  unless the consent specifies a different  effective date, in which
event the action  taken  shall be  effective  as of the date  specified  therein
provided that the consent  states the date of execution by each

                                       3

<PAGE>


shareholder.  A shareholder  may withdraw a consent only by delivering a written
notice of withdrawal to the Corporation  prior to the time that all consents are
in the possession of the Corporation.

         If not otherwise  fixed  pursuant to the provisions of Section 1.5, the
record date for  determining  shareholders  entitled  to take  action  without a
meeting is the date the first  shareholder  signs the consent  described  in the
preceding paragraph.

                                   ARTICLE II
                                    DIRECTORS

         2.1 General Powers.  The  Corporation  shall have a Board of Directors.
All  corporate  powers shall be exercised by or under the  authority of, and the
business and affairs of the  Corporation  managed  under the  direction  of, its
Board of  Directors,  subject to any  limitation  set forth in the  Articles  of
Incorporation.

         2.2  Number,  Term  and  Election.  The  number  of  directors  of  the
Corporation  shall be not less than one nor more than three.  This number may be
changed  from time to time by  amendment to these Bylaws to increase or decrease
by 30 percent or less the number of directors last elected by the  shareholders,
but only the  shareholders  may  increase or decrease the number by more than 30
percent.  No decrease in number shall have the effect of shortening  the term of
any  incumbent  director.  Each  director  shall  hold  office  until his death,
resignation, retirement or removal or until his successor is elected.

         Except as provided in Section 2.3 of this Article, the directors (other
than initial  directors) shall be elected by the holders of the Common Shares at
the annual meeting of  shareholders,  and those persons who receive the greatest
number of votes  shall be  deemed  elected  even  though  they do not  receive a
majority  of the  votes  cast.  No  individual  shall be named or  elected  as a
director without his prior consent.

                                       4

<PAGE>


         2.3  Removal;  Vacancies.  The  shareholders  may  remove  one or  more
directors,  with or  without  cause,  if the  number of votes cast to remove him
constitutes  a  majority  of the votes  entitled  to be cast at an  election  of
directors.  A  director  may be removed  by the  stockholders  only at a meeting
called for the  purpose of removing  him and the meeting  notice must state that
the purpose, or one of the purposes of the meeting, is removal of the director.

         A vacancy on the Board of Directors, including a vacancy resulting from
the  removal of a director or an  increase  in the number of  directors,  may be
filled  by (i) the  shareholders,  (ii) the  Board of  Directors,  or (iii)  the
affirmative  vote of a majority of the  remaining  directors  though less than a
quorum of the Board of  Directors,  and may, in the case of a  resignation  that
will become  effective at a specified  later date,  be filled before the vacancy
occurs but the new director may not take office until the vacancy occurs.

         2.4  Annual and  Regular  Meetings.  An annual  meeting of the Board of
Directors,   which  shall  be  considered  a  regular  meeting,  shall  be  held
immediately  following each annual meeting of  shareholders,  for the purpose of
electing  officers  and  carrying on such other  business as may  properly  come
before  the  meeting.  The  Board of  Directors  may also  adopt a  schedule  of
additional meetings which shall be considered regular meetings. Regular meetings
shall  be  held  at such  times  and at  such  places,  within  or  without  the
Commonwealth  of Virginia,  as the  President  or the Board of  Directors  shall
designate from time to time. If no place is designated,  regular  meetings shall
be held at the principal office of the Corporation.

         2.5 Special Meetings. Special meetings of the Board of Directors may be
called by the President or a majority of the directors of the  Corporation,  and
shall  be  held  at such  times  and at  such  places,  within  or  without  the
Commonwealth  of Virginia,  as the person or persons  calling

                                       5

<PAGE>

the meetings shall designate.  If no such place is designated in the notice of a
meeting, it shall be held at the principal office of the Corporation.

         2.6 Notice of Meetings.  No notice need be given of regular meetings of
the Board of  Directors.  Notices of special  meetings of the Board of Directors
shall be given to each  director  in person or  delivered  to his  residence  or
business  address (or such other place as he may have  directed in writing)  not
less  than  twenty-four  (24)  hours  before  the  meeting  by mail,  messenger,
telecopy,  telegraph,  or other means of written communication or by telephoning
such notice to him.  Any such  notice  shall set forth the time and place of the
meeting and state the purpose for which it is called.

         2.7 Waiver of Notice;  Attendance at Meeting.  A director may waive any
notice required by law, the Articles of Incorporation, or these Bylaws before or
after  the  date  and time  stated  in the  notice,  and  such  waiver  shall be
equivalent  to the  giving  of such  notice.  Except  as  provided  in the  next
paragraph  of this  section,  the  waiver  shall be in  writing,  signed  by the
director entitled to the notice and filed with the minutes or corporate records.

         A director's  attendance at or  participation  in a meeting  waives any
required  notice to him of the meeting  unless the director at the  beginning of
the  meeting or  promptly  upon his  arrival  objects to holding  the meeting or
transacting  business at the meeting and does not thereafter  vote for or assent
to action taken at the meeting.

         2.8  Quorum;  Voting.  A majority of the number of  directors  fixed in
these Bylaws  shall  constitute  a quorum for the  transaction  of business at a
meeting of the Board of Directors.  If a quorum is present when a vote is taken,
the  affirmative  vote of a majority of the directors  present is the act of the
Board of  Directors.  A  director  who is  present  at a meeting of the Board of
Directors  or a committee  of the Board of Directors  when  corporate  action is
taken is deemed to

                                       6

<PAGE>

have  assented to the action taken unless (i) he objects at the beginning of the
meeting,  or promptly upon his arrival,  to holding it or transacting  specified
business at the meeting;  or (ii) he votes against, or abstains from, the action
taken.

         2.9 Telephonic  Meetings.  The Board of Directors may permit any or all
directors  to  participate  in a regular or special  meeting  by, or conduct the
meeting  through the use of, any means of  communication  by which all directors
participating may simultaneously  hear each other during the meeting. A director
participating  in a meeting  by this  means is deemed to be present in person at
the meeting.

         2.10 Action Without  Meeting.  Action required or permitted to be taken
at a meeting  of the Board of  Directors  may be taken  without a meeting if the
action is taken by all members of the Board.  The action  shall be  evidenced by
one or more written consents  stating the action taken,  signed by each director
either  before or after the action  taken,  and included in the minutes or filed
with the corporate records reflecting the action taken.  Action taken under this
section shall be effective  when the last director  signs the consent unless the
consent specifies a different effective date, in which event the action taken is
effective as of the date specified  therein provided the consent states the date
of execution by each director.

         2.11  Compensation.  The Board of Directors may fix the compensation of
directors  and may provide for the payment of all  expenses  incurred by them in
attending meetings of the Board of Directors.

                                   ARTICLE III
                                    OFFICERS

         3.1 Officers. The officers of the Corporation shall be a President, and
a Secretary,  and, in the discretion of the Board of Directors, one or more Vice
Presidents  and such other  officers

                                       7

<PAGE>

as may be  deemed  necessary  or  advisable  to  carry  on the  business  of the
Corporation. Any two or more offices may be held by the same person.

         3.2 Election;  Term. Officers shall be elected at the annual meeting of
the Board of  Directors  and may be  elected  at such other time or times as the
Board of Directors  shall  determine.  They shall hold office,  unless  removed,
until  the next  annual  meeting  of the  Board  of  Directors  or  until  their
successors  are elected.  Any officer may resign at any time upon written notice
to the Board of Directors,  and such resignation  shall be effective when notice
is delivered unless the notice specifies a later effective date.

         3.3 Removal of Officers.  The Board of Directors may remove any officer
at any time, with or without cause.

         3.4 Duties of  Officers.  The  President  shall be the Chief  Executive
Officer of the Corporation. He and the other officers shall have such powers and
duties as generally  pertain to their respective  offices as well as such powers
and  duties  as may be  delegated  to them  from  time to time by the  Board  of
Directors.  The Chief Executive Officer, if he is present,  shall be chairman of
all  meetings of the  shareholders  and the Board of  Directors,  as well as any
committee of which he is a member.

                                   ARTICLE IV
                               SHARE CERTIFICATES

         4.1  Form.  Shares  of the  Corporation  shall,  when  fully  paid,  be
evidenced by certificates  containing such information as is required by law and
approved  by the  Board  of  Directors.  Certificates  shall  be  signed  by the
President  and the  Secretary  and may (but need not) be sealed with the seal of
the  Corporation.  The seal of the  Corporation  and any or all  signatures on a
share  certificate  may be  facsimile.  If any  officer  who has signed or whose
facsimile  signature has been placed upon a certificate  shall have ceased to be
such  officer  before  such  certificate  is  issued  it

                                       8

<PAGE>

may be issued by the Corporation with the same effect as if he were such officer
on the date of issue.

         4.2  Transfer.  The Board of Directors  may make rules and  regulations
concerning the issue, registration and transfer of certificates representing the
shares  of  the  Corporation.  Transfers  of  shares  and  of  the  certificates
representing  such  shares  shall be made upon the books of the  Corporation  by
surrender of the certificates  representing  such shares  accompanied by written
assignments given by the owners or their attorneys-in-fact.

         4.3 Restrictions on Transfer.  A lawful  restriction on the transfer or
registration of transfer of shares is valid and  enforceable  against the holder
or a transferee of the holder if the restriction  complies with the requirements
of law and its  existence  is noted  conspicuously  on the  front or back of the
certificate  representing  the  shares.  Unless  so noted a  restriction  is not
enforceable against a person without knowledge of the restriction.

         4.4 Lost or Destroyed Share  Certificates.  The Corporation may issue a
new share certificate in the place of any certificate  theretofore  issued which
is  alleged to have been lost or  destroyed  and may  require  the owner of such
certificate,  or his legal representative,  to give the Corporation a bond, with
or without surety, or such other agreement, undertaking or security as the Board
of Directors  shall  determine is  appropriate,  to  indemnify  the  Corporation
against any claim that may be made  against it on account of the alleged loss or
destruction or the issuance of any such new certificate.

                                    ARTICLE V
                            MISCELLANEOUS PROVISIONS

         5.1 Fiscal Year. The fiscal year of the Corporation shall be set by the
Board of Directors.

                                       9

<PAGE>

         5.2 Amendments. These Bylaws may be amended or repealed, and new Bylaws
may be made at any regular or special meeting of the Board of Directors.  Bylaws
made by the Board of Directors  may be repealed or changed and new Bylaws may be
made by the shareholders, and the shareholders may prescribe that any Bylaw made
by them shall not be altered, amended or repealed by the Board of Directors.






                                       10




                                                                   EXHIBIT 10.44


                                  CRIT-SC, INC.

                            ARTICLES OF INCORPORATION


                                    ARTICLE I
                                      NAME


         The name of the Corporation is CRIT-SC, Inc. (the "Corporation").

                                   ARTICLE II
                                     PURPOSE


         The  Corporation  is  organized  to engage in any lawful  business  not
required by the Virginia Stock  Corporation  Act to be stated in the Articles of
Incorporation.

                                   ARTICLE III
                                AUTHORIZED SHARES


         3.1 Number and  Designation.  The number and designation of shares that
the Corporation shall have authority to issue are as follows:

                           Class                     Number of Shares
                           -----                     ----------------

                           Common                          5,000

         3.2 Preemptive  Rights. No holder of outstanding  shares shall have any
preemptive right with respect to (i) any shares of any class of the Corporation,
whether now or hereafter  authorized,  (ii) any  warrants,  rights or options to
purchase any such shares,  or (iii) any  obligations  convertible  into any such
shares or into warrants, rights or options to purchase any such shares.

         3.3 Voting; Distributions.  The holders of the Common Shares shall have
unlimited  voting  rights  and are  entitled  to  receive  the net assets of the
Corporation  upon the  liquidation,  dissolution or winding up of the affairs of
the Corporation.

<PAGE>

                                   ARTICLE IV
                     REGISTERED OFFICE AND REGISTERED AGENT


         The address of the initial registered office of the Corporation,  which
is located in the City of Richmond,  Virginia,  is c/o McGuire,  Woods, Battle &
Boothe LLP, 901 East Cary Street,  One James Center,  Richmond,  Virginia 23219.
The initial  registered  agent of the  Corporation  is James W. C. Canup,  whose
business office is identical with the registered office and who is a resident of
Virginia and a member of the Virginia State Bar.

                                    ARTICLE V
                                 INDEMNIFICATION


         5.1 Mandatory Indemnification.  The Corporation (the term "Corporation"
as used in this Section 5.1 shall mean this  Corporation only and no predecessor
entity or other legal entity) shall  indemnify any  individual who is, was or is
threatened   to  be  made  a  party  to  a  civil,   criminal,   administrative,
investigative or other proceeding (other than a proceeding by or in the right of
the Corporation or by or on behalf of its shareholders, or a proceeding in which
he or she was  adjudged  liable  on the basis of having  improperly  received  a
personal benefit) because such individual is or was a director or officer of the
Corporation or of any other legal entity controlled by the Corporation, or is or
was a fiduciary of any employee benefit plan established at the direction of the
Corporation,  against all liabilities and reasonable expenses incurred by him or
her on account of the proceeding.  Indemnification  pursuant to this Section 5.1
shall be subject to the following  conditions:  (i) if the proceeding relates to
the  performance  of  duties by the  individual  seeking  indemnification,  such
individual  shall have  conducted  himself or herself in good faith and believed
that his or her conduct was in the best  interests of the legal entity he or she
was serving or of its participants, if such legal entity was an employee benefit
plan; (ii) if the

                                       2

<PAGE>


proceeding is a criminal  proceeding,  the  individual  seeking  indemnification
shall have no  reasonable  cause to believe that his or her conduct prior to the
initiation of the  proceeding  was unlawful;  and (iii) if the proceeding is any
other type of proceeding,  the individual seeking indemnification,  prior to the
initiation of the  proceeding,  shall have conducted  himself or herself in good
faith and believed  that his or her conduct was at least not opposed to the best
interests of the legal entity such  individual was serving or its  participants,
if such legal entity was an employee benefit plan. Before any indemnification is
paid a determination  shall be made that  indemnification  is permissible in the
circumstances because the person seeking indemnification has met the standard of
conduct set forth above. Such determination shall be made in the manner provided
by  Virginia  law  for  determining  that   indemnification  of  a  director  is
permissible.  Unless a determination has been made that  indemnification  is not
permissible,  the Corporation shall make advances and reimbursement for expenses
incurred by any of the persons named above upon receipt of an  undertaking  from
him or her to repay the same if it is ultimately determined that such individual
is not entitled to indemnification. The Corporation is authorized to contract in
advance to indemnify any of the persons named above to the extent it is required
to  indemnify  them  pursuant  to  the  provisions  of  this  Section  5.1.

         5.2   Miscellaneous.   The   rights   of  each   person   entitled   to
indemnification  under this Article  shall inure to the benefit of such person's
heirs,  executors and administrators.  Indemnification  pursuant to this Article
shall not be exclusive of any other right of indemnification to which any person
may  be  entitled,  including  indemnification  pursuant  to a  valid  contract,
indemnification by legal entities other than the Corporation and

                                       3

<PAGE>

indemnification  under  policies of insurance  purchased  and  maintained by the
Corporation or others.  However,  no person shall be entitled to indemnification
by the Corporation to the extent such person is indemnified by another including
an insurer.


Dated: December 22, 1999


                                           By:  /s/  Martin B. Richards
                                                --------------------------------
                                                Martin B. Richards, Incorporator



                                       4




                                                                   EXHIBIT 10.45

                                  CRIT-SC, INC.

                                     BYLAWS

                                    ARTICLE I

                            MEETINGS OF SHAREHOLDERS

         1.1 PLACE AND TIME OF MEETINGS.  Meetings of shareholders shall be held
at such place,  either within or without the  Commonwealth  of Virginia,  and at
such time,  as may be provided in the notice of the meeting and  approved by the
President or the Board of Directors.

                  (A) ANNUAL MEETING. The annual meeting of shareholders,  shall
be held on the second  Tuesday in July of each year,  or on such date, as may be
designated  by  resolution  of the Board of Directors  from time to time for the
purpose of electing directors and conducting such other business as may properly
come before the meeting.

                  (B) SPECIAL MEETINGS. Special meetings of the shareholders may
be called by the  President or the Board of Directors and shall be called by the
Secretary upon demand of  shareholders  as required by law. Only business within
the  purpose  or  purposes  described  in the  notice  for a special  meeting of
shareholders may be conducted at the meeting.

                  (C) RECORD DATES.  The Board of Directors may fix, in advance,
a record date to make a determination of shareholders  entitled to notice of, or
to vote at, any  meeting of  shareholders,  to receive  any  dividend or for any
purpose,  such date to be not more than 70 days  before  the  meeting  or action
requiring a determination  of  shareholders.  If no such record date is set then
the  record  date shall be the close of  business  on the day before the date on
which the first notice is given.

         When a determination  of shareholders  entitled to notice of or to vote
at any  meeting of  shareholders  has been  made,  such  determination  shall be
effective for any adjournment of the

<PAGE>

meeting unless the Board of Directors fixes a new record date, which it shall do
if the  meeting is  adjourned  to a date more than 120 days after the date fixed
for the original meeting.

         1.2 NOTICE OF MEETINGS.  Written notice stating the place, day and hour
of each meeting of shareholders  and, in case of a special meeting,  the purpose
or purposes  for which the  meeting is called,  shall be given not less than ten
nor more than 60 days  before the date of the meeting  (except  when a different
time is  required  in these  Bylaws  or by law)  either  personally  or by mail,
telephone,  telegraph,  teletype,  telecopy  or other  form of wire or  wireless
communication,  or by private courier, to each shareholder of record entitled to
vote at such meeting and to such  nonvoting  shareholders  as may be required by
law. If mailed,  such notice shall be deemed to be effective  when  deposited in
first class United States mail with postage  thereon  prepaid,  addressed to the
shareholder  at his  address as it appears  on the share  transfer  books of the
Corporation.  If given in any other  manner,  such notice  shall be deemed to be
effective  (i)  when  given  personally  or by  telephone,  (ii)  when  sent  by
telegraph, teletype, telecopy or other form of wire or wireless communication or
(iii) when given to a private courier to be delivered.

         If a meeting is adjourned to a different  date,  time or place,  notice
need not be given if the new date,  time or place is  announced  at the  meeting
before  adjournment.  However,  if a new record date for an adjourned meeting is
fixed,  notice of the adjourned meeting shall be given to shareholders as of the
new record date, unless a court provides otherwise.

         1.3 WAIVER OF NOTICE;  ATTENDANCE AT MEETING.  A shareholder  may waive
any notice required by law, the Articles of Incorporation or these Bylaws before
or after the date and time of the meeting  that is the  subject of such  notice.
The waiver  shall be in writing,  be signed by the  shareholder  entitled to the
notice,  and be delivered to the Secretary of the  Corporation  for inclusion in
the minutes or filing with the corporate records.

                                       2
<PAGE>

         A shareholder's attendance at a meeting (i) waives objection to lack of
notice or  defective  notice  of the  meeting,  unless  the  shareholder  at the
beginning of the meeting objects to holding the meeting or transacting  business
at the  meeting,  and (ii) waives  objection  to  consideration  of a particular
matter at the meeting  that is not within the purpose or purposes  described  in
the meeting  notice,  unless the  shareholder  objects to considering the matter
when it is presented.

         1.4 QUORUM AND VOTING REQUIREMENTS. Unless otherwise required by law, a
majority of the votes  entitled to be cast on a matter  constitutes a quorum for
action on that matter. Once a share is represented for any purpose at a meeting,
it is deemed  present for quorum  purposes for the  remainder of the meeting and
for any  adjournment of that meeting unless a new record date is or shall be set
for that adjourned meeting. If a quorum exists,  action on a matter,  other than
the  election of  directors,  is approved if the votes cast  favoring the action
exceed  the  votes  cast  opposing  the  action,  unless  a  greater  number  of
affirmative votes is required by law.  Directors shall be elected by a plurality
of the votes cast by the shares entitled to vote in the election at a meeting at
which a quorum is present. Less than a quorum may adjourn a meeting.

         1.5 ACTION WITHOUT MEETING. Action required or permitted to be taken at
a meeting of the  shareholders may be taken without a meeting and without action
by the  Board of  Directors  if the  action  is  taken  by all the  shareholders
entitled to vote on the action.  The action  shall be  evidenced  by one or more
written consents describing the action taken, signed by all the shareholders and
delivered to the  Secretary of the  Corporation  for inclusion in the minutes or
filing with the corporate  records.  Action taken by unanimous  consent shall be
effective  according to its terms when all consents are in the possession of the
Corporation,  unless the consent specifies a different  effective date, in which
event the action  taken  shall be  effective  as of the date  specified  therein
provided that the consent  states the date of execution by each

                                       3
<PAGE>

shareholder.  A shareholder  may withdraw a consent only by delivering a written
notice of withdrawal to the Corporation  prior to the time that all consents are
in the possession of the Corporation.

         If not otherwise  fixed  pursuant to the provisions of Section 1.5, the
record date for  determining  shareholders  entitled  to take  action  without a
meeting is the date the first  shareholder  signs the consent  described  in the
preceding paragraph.

                                   ARTICLE II

                                    DIRECTORS

         2.1 GENERAL POWERS.  The  Corporation  shall have a Board of Directors.
All  corporate  powers shall be exercised by or under the  authority of, and the
business and affairs of the  Corporation  managed  under the  direction  of, its
Board of  Directors,  subject to any  limitation  set forth in the  Articles  of
Incorporation.

         2.2  NUMBER,  TERM  AND  ELECTION.  The  number  of  directors  of  the
Corporation  shall be not less than one nor more than three.  This number may be
changed  from time to time by  amendment to these Bylaws to increase or decrease
by 30 percent or less the number of directors last elected by the  shareholders,
but only the  shareholders  may  increase or decrease the number by more than 30
percent.  No decrease in number shall have the effect of shortening  the term of
any  incumbent  director.  Each  director  shall  hold  office  until his death,
resignation, retirement or removal or until his successor is elected.

         Except as provided in Section 2.3 of this Article, the directors (other
than initial  directors) shall be elected by the holders of the Common shares at
the annual meeting of  shareholders,  and those persons who receive the greatest
number of votes  shall be  deemed  elected  even  though

                                       4
<PAGE>

they do not receive a majority of the votes cast. No  individual  shall be named
or elected as a director without his prior consent.

         2.3  REMOVAL;  VACANCIES.  The  shareholders  may  remove  one or  more
directors,  with or  without  cause,  if the  number of votes cast to remove him
constitutes  a  majority  of the votes  entitled  to be cast at an  election  of
directors.  A  director  may be removed  by the  stockholders  only at a meeting
called for the  purpose of removing  him and the meeting  notice must state that
the purpose, or one of the purposes of the meeting, is removal of the director.

         A vacancy on the Board of Directors, including a vacancy resulting from
the  removal of a director or an  increase  in the number of  directors,  may be
filled  by (i) the  shareholders,  (ii) the  Board  of  Directors  or (iii)  the
affirmative  vote of a majority of the  remaining  directors  though less than a
quorum of the Board of  Directors,  and may, in the case of a  resignation  that
will become  effective at a specified  later date,  be filled before the vacancy
occurs but the new director may not take office until the vacancy occurs.

         2.4  ANNUAL AND  REGULAR  MEETINGS.  An annual  meeting of the Board of
Directors,   which  shall  be  considered  a  regular  meeting,  shall  be  held
immediately  following each annual meeting of  shareholders,  for the purpose of
electing  officers  and  carrying on such other  business as may  properly  come
before  the  meeting.  The  Board of  Directors  may also  adopt a  schedule  of
additional meetings which shall be considered regular meetings. Regular meetings
shall  be  held  at such  times  and at  such  places,  within  or  without  the
Commonwealth  of Virginia,  as the  President  or the Board of  Directors  shall
designate from time to time. If no place is designated,  regular  meetings shall
be held at the principal office of the Corporation.

         2.5 SPECIAL MEETINGS. Special meetings of the Board of Directors may be
called by the President or a majority of the directors of the  Corporation,  and
shall be held at such times and at

                                       5
<PAGE>

such places,  within or without the  Commonwealth of Virginia,  as the person or
persons calling the meetings shall designate.  If no such place is designated in
the  notice  of a  meeting,  it shall  be held at the  principal  office  of the
Corporation.

         2.6 NOTICE OF MEETINGS.  No notice need be given of regular meetings of
the Board of Directors.

         Notices of special meetings of the Board of Directors shall be given to
each  director in person or delivered to his  residence or business  address (or
such other place as he may have  directed in writing) not less than  twenty-four
(24) hours before the meeting by mail, messenger,  telecopy, telegraph, or other
means of written  communication  or by telephoning  such notice to him. Any such
notice  shall set forth the time and place of the  meeting and state the purpose
for which it is called.

         2.7 WAIVER OF NOTICE;  ATTENDANCE AT MEETING.  A director may waive any
notice required by law, the Articles of Incorporation, or these Bylaws before or
after  the  date  and time  stated  in the  notice,  and  such  waiver  shall be
equivalent  to the  giving  of such  notice.  Except  as  provided  in the  next
paragraph  of this  section,  the  waiver  shall be in  writing,  signed  by the
director entitled to the notice and filed with the minutes or corporate records.

         A director's  attendance at or  participation  in a meeting  waives any
required  notice to him of the meeting  unless the director at the  beginning of
the  meeting or  promptly  upon his  arrival  objects to holding  the meeting or
transacting  business at the meeting and does not thereafter  vote for or assent
to action taken at the meeting.

         2.8  QUORUM;  VOTING.  A majority of the number of  directors  fixed in
these Bylaws  shall  constitute  a quorum for the  transaction  of business at a
meeting of the Board of Directors.  If a quorum is present when a vote is taken,
the  affirmative  vote of a majority of the directors  present

                                       6
<PAGE>

is the act of the Board of Directors.  A director who is present at a meeting of
the Board of Directors or a committee of the Board of Directors  when  corporate
action is taken is deemed to have  assented  to the action  taken  unless (i) he
objects at the  beginning  of the  meeting,  or promptly  upon his  arrival,  to
holding it or transacting  specified  business at the meeting;  or (ii) he votes
against, or abstains from, the action taken.

         2.9 TELEPHONIC  MEETINGS.  The Board of Directors may permit any or all
directors  to  participate  in a regular or special  meeting  by, or conduct the
meeting  through the use of, any means of  communication  by which all directors
participating may simultaneously  hear each other during the meeting. A director
participating  in a meeting  by this  means is deemed to be present in person at
the meeting.

         2.10 ACTION WITHOUT  MEETING.  Action required or permitted to be taken
at a meeting  of the Board of  Directors  may be taken  without a meeting if the
action is taken by all members of the Board.  The action  shall be  evidenced by
one or more written consents  stating the action taken,  signed by each director
either  before or after the action  taken,  and included in the minutes or filed
with the corporate records reflecting the action taken.  Action taken under this
section shall be effective  when the last director  signs the consent unless the
consent specifies a different effective date, in which event the action taken is
effective as of the date specified  therein provided the consent states the date
of execution by each director.

         2.11  COMPENSATION.  The Board of Directors may fix the compensation of
directors  and may provide for the payment of all  expenses  incurred by them in
attending meetings of the Board of Directors.

                                       7
<PAGE>

                                   ARTICLE III

                                    OFFICERS

         3.1 OFFICERS. The officers of the Corporation shall be a President, and
a  Secretary,  and, in the  discretion  of the Board of  Directors,  one or more
Vice-Presidents  and such other officers as may be deemed necessary or advisable
to carry on the business of the Corporation. Any two or more offices may be held
by the same person.

         3.2 ELECTION;  TERM. Officers shall be elected at the annual meeting of
the Board of  Directors  and may be  elected  at such other time or times as the
Board of Directors  shall  determine.  They shall hold office,  unless  removed,
until  the next  annual  meeting  of the  Board  of  Directors  or  until  their
successors  are elected.  Any officer may resign at any time upon written notice
to the Board of Directors,  and such resignation  shall be effective when notice
is delivered unless the notice specifies a later effective date.

         3.3 REMOVAL OF OFFICERS.  The Board of Directors may remove any officer
at any time, with or without cause.

         3.4 DUTIES OF  OFFICERS.  The  President  shall be the Chief  Executive
Officer of the Corporation. He and the other officers shall have such powers and
duties as generally  pertain to their respective  offices as well as such powers
and  duties  as may be  delegated  to them  from  time to time by the  Board  of
Directors.  The Chief Executive Officer, if he is present,  shall be chairman of
all  meetings of the  shareholders  and the Board of  Directors,  as well as any
committee of which he is a member.
                                       8

<PAGE>

                                   ARTICLE IV

                               SHARE CERTIFICATES

         4.1  FORM.  Shares  of the  Corporation  shall,  when  fully  paid,  be
evidenced by certificates  containing such information as is required by law and
approved  by the  Board  of  Directors.  Certificates  shall  be  signed  by the
President  and the  Secretary  and may (but need not) be sealed with the seal of
the  Corporation.  The seal of the  Corporation  and any or all  signatures on a
share  certificate  may be  facsimile.  If any  officer  who has signed or whose
facsimile  signature has been placed upon a certificate  shall have ceased to be
such  officer  before  such  certificate  is  issued  it  may be  issued  by the
Corporation  with the same  effect  as if he were  such  officer  on the date of
issue.

         4.2  TRANSFER.  The Board of Directors  may make rules and  regulations
concerning the issue, registration and transfer of certificates representing the
shares  of  the  Corporation.  Transfers  of  shares  and  of  the  certificates
representing  such  shares  shall be made upon the books of the  Corporation  by
surrender of the certificates  representing  such shares  accompanied by written
assignments given by the owners or their attorneys-in-fact.

         4.3 RESTRICTIONS ON TRANSFER.  A lawful  restriction on the transfer or
registration of transfer of shares is valid and  enforceable  against the holder
or a transferee of the holder if the restriction  complies with the requirements
of law and its  existence  is noted  conspicuously  on the  front or back of the
certificate  representing  the  shares.  Unless  so noted a  restriction  is not
enforceable against a person without knowledge of the restriction.

         4.4 LOST OR DESTROYED SHARE  CERTIFICATES.  The Corporation may issue a
new share certificate in the place of any certificate  theretofore  issued which
is  alleged to have been lost or  destroyed  and may  require  the owner of such
certificate,  or his legal representative,  to give the

                                        9
<PAGE>

Corporation a bond, with or without surety, or such other agreement, undertaking
or  security  as the Board of  Directors  shall  determine  is  appropriate,  to
indemnify  the  Corporation  against  any claim  that may be made  against it on
account of the  alleged  loss or  destruction  or the  issuance  of any such new
certificate.

                                    ARTICLE V

                            MISCELLANEOUS PROVISIONS

         5.1 FISCAL YEAR. The fiscal year of the Corporation shall be set by the
Board of Directors.

         5.2 AMENDMENTS. These Bylaws may be amended or repealed, and new Bylaws
may be made at any regular or special meeting of the Board of Directors.  Bylaws
made by the Board of Directors  may be repealed or changed and new Bylaws may be
made by the shareholders, and the shareholders may prescribe that any Bylaw made
by them shall not be altered, amended or repealed by the Board of Directors.

                                       10





                                                                   EXHIBIT 10.46

                            ARTICLES OF ORGANIZATION

                                       OF

                                  CRIT-SC, LLC

         Pursuant to Section  13.1-1010  of Chapter 12 of Title 13.1 of the Code
of Virginia, the undersigned states as follows:

         1. The name of the limited  liability  company  (the "LLC") is CRIT-SC,
LLC.

         2. The  address of the  initial  registered  office in  Virginia is c/o
McGuire,  Woods,  Battle & Boothe LLP, 901 East Cary Street,  One James  Center,
Richmond, Virginia 23219, which is located in the City of Richmond.

         3. A. The  registered  agent's name is James W. C. Canup whose business
address is identical with the registered office.

            B.  The  registered  agent is an  individual  who is a  resident  of
Virginia and a member of the Virginia State Bar.

         4. The post office  address of the  principal  office where the records
will be maintained  pursuant to Virginia Code Section 13.1-1028 is 306 East Main
Street, Richmond, Virginia 23219.

         In  WITNESS  WHEREOF  the   undersigned   executed  these  Articles  of
Organization on the date set forth opposite his name.



         /s/  Martin B. Richards                            December 22, 1999
         -----------------------------------
         Martin B. Richards, Organizer





                                                                   EXHIBIT 10.47



                               OPERATING AGREEMENT

                                       OF

                                  CRIT-SC, LLC

         This  OPERATING  AGREEMENT  of  CRIT-SC,  LLC (the "LLC") is made as of
December 22, 1999, between  Cornerstone Realty Income Trust, Inc. (the "Member")
and the LLC.

                                    ARTICLE I
                        FORMATION, PURPOSES, AND MEMBERS

         1.1 FORMATION.  The Member  acknowledges the formation of the LLC under
the Virginia  Limited  Liability  Company Act, as amended from time to time (the
"Act").  The Virginia State  Corporation  Commission  issued the  Certificate of
Organization on December 22, 1999.

         1.2 PURPOSES.

                  (A) BUSINESS  PURPOSE.  The purpose of the LLC is to engage in
investment activities and any and all lawful business.

                  (B) TAX  CLASSIFICATION.  The Member  intends that this LLC be
treated as a proprietorship  for federal income tax purposes as long as it has a
single  owner,  and that it be treated as a partnership  for federal  income tax
purposes  whenever  it has more  than one  owner,  and this  Agreement  shall be
interpreted accordingly.

                  (C)  LIMITED  LIABILITY.  No Member or Manager  shall have any
personal  obligation for any  liabilities of the LLC solely by reason of being a
Member or Manager, except as provided by law.

                                   ARTICLE II

                                     MEMBER

         2.1 GENERAL. The term "Member" means the undersigned initial Member and
any  Person  subsequently  admitted  as a  Member.  The term  "Person"  includes
entities as well as individuals.

         2.2 MEMBER  LIST.  The LLC shall  maintain  at its  principal  office a
current  list  showing  the name,  address,  percentage  interest in profits and
losses, and capital contribution of each Member.


<PAGE>

         2.3      CONSENT OR APPROVALS OF MEMBERS; MEETINGS.

                  (A) MEETINGS; WRITTEN CONSENT. Except as is otherwise provided
in this Agreement,  any action which requires the consent or approval of all, or
any portion,  of the Members  shall be obtained at a meeting of the Members,  or
shall be  evidenced  by the written  consent of Members  holding  the  requisite
voting power.

                  (B) MAJORITY VOTE. Unless this Agreement  provides  otherwise,
any action  which  requires the consent or approval of Members must be consented
to or approved by Members owning a majority of the then  aggregate  value of the
Capital Accounts of the Members.

         2.4  ADMISSION  OF MEMBERS.  A Person  acquiring an interest in the LLC
from the LLC may be admitted as a Member only by  unanimous  written  consent of
the Members.

                                   ARTICLE III

                                   MANAGEMENT

         3.1  MANAGEMENT  BY  MANAGERS.  The LLC shall be managed by a person or
persons who shall have full responsibility for managing the business and affairs
of the LLC (the  "Manager").  All references to the "Manager" shall refer to the
Manager or Managers serving at the time.

         3.2 POWERS OF MANAGER.  The Manager shall have all the powers set forth
in Section 13.1-1009 of the Act. Multiple Managers shall act unanimously.

         3.3  DESIGNATION OF MANAGER.  S. J. Olander,  Jr., is designated as the
initial Manager.

         3.4 SUCCESSOR MANAGER. In the event of the death, resignation, removal,
or  incapacity  of the  Manager,  the Members  shall have the right to appoint a
Successor Manager. The Members may remove a Manager at any time.

         3.5 COMPENSATION.  A Manager shall receive reasonable  compensation for
any services rendered as Manager.  A Member who is not acting as a Manager shall
not be entitled to any compensation as a Member.

                                       2
<PAGE>

                                   ARTICLE IV
                            REIMBURSEMENT OF EXPENSES

         4.1  EXPENSES;  REIMBURSEMENT.  The LLC  shall  bear all  expenses  and
liabilities  incurred with respect to the operation and management of the LLC. A
Member or Manager  shall be entitled to  reimbursement  from the LLC for any LLC
expenses or  liabilities  incurred by the Member or Manager,  provided  that the
expenses or  liabilities  did not arise as a result of the Member's or Manager's
willful misconduct or a knowing violation of the criminal law.

                                    ARTICLE V
                         CONTRIBUTIONS AND DISTRIBUTIONS

         5.1  CONTRIBUTIONS.  The initial Member has  contributed to the LLC the
property described on Exhibit A in exchange for all of the interests in the LLC.

         5.2  DISTRIBUTIONS  OF CASH. The Manager may distribute to the Members,
annually or more  frequently,  cash and  non-cash  assets not  required  for LLC
operations or reserves.

                                   ARTICLE VI

                                   DISSOLUTION

         6.1 EVENTS OF  DISSOLUTION.  The LLC shall  dissolve  upon the  written
election of the Members.

         6.2 CONTINUATION UNDER CERTAIN CIRCUMSTANCES.  Notwithstanding anything
to the  contrary in this  Agreement,  if at any time there ceases to be at least
one  Member  of the LLC,  within 90 days of such  date any  person  who holds an
interest in the LLC may elect to become a Member by written notice mailed to the
principal  office  of the LLC (to be  effective  as of the date on  which  there
ceased to be at least one Member),  and in such event the LLC shall continue and
shall  not be  dissolved  or  wound  up  until  otherwise  required  under  this
Agreement.

         6.3 WINDING UP. Upon the dissolution of the LLC, the Manager shall wind
up the affairs of the LLC. The Manager  shall  determine the time,  manner,  and
terms of any sale or sales of LLC property  pursuant to such winding up,  having
due regard to the activity and the condition of the LLC and relevant  market and
economic conditions.

         6.4 CERTIFICATE OF  CANCELLATION.  Upon completion of the winding up of
the LLC, the LLC shall  terminate and a  Certificate  of  Cancellation  shall be
filed with the Virginia State  Corporation  Commission,  together with any other
documents required to effectuate the termination.

                                       3
<PAGE>


                                   ARTICLE VII
                            ADMINISTRATIVE PROVISIONS

         7.1 OFFICES.  The initial  principal  office,  registered  office,  and
registered  agent  shall be as set forth in the  Articles of  Organization.  The
Manager may change the principal office, the registered office or the registered
agent at any time.

         7.2 INFORMATION  AND RECORDS.  The Manager shall keep full and accurate
books of account,  records,  and supporting documents at the principal office of
the  LLC.  Upon   reasonable   notice,   a  Member  or  a  Member's   designated
representative  shall have access to such books,  records,  and documents during
reasonable  business hours and may inspect and make copies of any of them at the
Member's expense.

                                  ARTICLE VIII

                                  MISCELLANEOUS

         8.1  AMENDMENT.  This  Agreement  may be  amended  at any  time  by the
unanimous written consent of the Members.

         8.2 DEFINITIONS.  Unless the context otherwise requires, the terms used
in this Agreement shall have the same definitions set forth in the Act.

         8.3  GOVERNING  LAW.  This  Agreement  shall be governed by the Act and
other applicable laws of the Commonwealth of Virginia,  without giving effect to
its conflicts of laws rules.

         IN WITNESS WHEREOF, the Member and the LLC have executed this Agreement
on the day and date indicated above.

                                           CORNERSTONE REALTY INCOME TRUST, INC.

                                           By: /s/  S. J. Olander, Jr.
                                               ---------------------------------
                                               S. J. Olander, Jr., Secretary
                                                     Member

                                           CRIT-SC, LLC

                                           By: /s/  S. J. Olander, Jr.
                                               ---------------------------------
                                               S. J. Olander, Jr., Manager

                                       4
<PAGE>



                                    EXHIBIT A
                                     TO THE
                               OPERATING AGREEMENT
                                       OF
                                  CRIT-SC, LLC

Name and Business                                                 Percentage
Address of Member             Capital Contribution                Interest
- -----------------             --------------------                --------

Cornerstone Realty Income              $1,000.00                   100%
Trust, Inc.
306 East Main Street
Richmond, VA  23219


                                       5






                                                                   EXHIBIT 10.48


                       CERTIFICATE OF LIMITED PARTNERSHIP
                                       OF
                      CRIT-CORNERSTONE LIMITED PARTNERSHIP


         CRIT-SC,  Inc.,  a  Virginia  corporation,  is the  general  partner of
CRIT-Cornerstone Limited Partnership (the "Partnership").

         The General Partner submits this Certificate of Limited Partnership for
filing in the office of the Virginia State Corporation  Commission in accordance
with ss. 50-73.11 of the Virginia  Revised Uniform Limited  Partnership Act (the
"Act"):

         1. The name of the Partnership is CRIT-Cornerstone Limited Partnership.

         2. (a)  The  post  office  and  street  address  of the  office  of the
Partnership at which the records of the Partnership required to be maintained by
ss. 50-73.8 of the Act shall be kept is:

                             306 East Main Street
                             Richmond, Virginia 23219
                             (City of Richmond, Virginia)

            (b) The  registered  agent of the  Partnership is James W. C. Canup,
who is a resident of Virginia and a member of the  Virginia  State Bar. The post
office address of the registered  agent is c/o McGuire,  Woods,  Battle & Boothe
LLP, One James Center,  901 East Cary Street,  Richmond,  Virginia  23219.  This
address is in the City of Richmond, Virginia.

         3. The name and post  office  address  of the  General  Partner  are as
follows:

                             CRIT-SC, Inc.
                             (a Virginia corporation)
                             306 East Main Street
                             Richmond, Virginia 23219

         4. The  Partnership  shall be  dissolved  and its  affairs  wound up on
December 31, 2100 or at such earlier time as is required by law or the agreement
of limited partnership of the Partnership.

         IN WITNESS  WHEREOF,  the General Partner has executed this Certificate
of Limited Partnership as of December 22, 1999.

                                           CRIT-SC, INC.

                                           By:    /s/  Stanley J. Olander, Jr.
                                                  ------------------------------
                                           Name:  Stanley J. Olander, Jr.
                                           Title: President





                                                                   EXHIBIT 10.49



                          LIMITED PARTNERSHIP AGREEMENT
                                       OF
                      CRIT-CORNERSTONE LIMITED PARTNERSHIP

         This LIMITED  PARTNERSHIP  AGREEMENT (the  "Partnership  Agreement") is
made  as of  December  22,  1999,  by  and  between  CRIT-SC,  Inc,  a  Virginia
corporation,  the general  partner  ("General  Partner"),  and  CRIT-SC,  LLC, a
Virginia limited liability  company,  the limited partner ("Limited Partner" and
together with the General Partner, the "Partners").

                                  INTRODUCTION

         A. The General  Partner and the Limited  Partner  have agreed to form a
limited  partnership  (the  "Partnership")  pursuant  to the  provisions  of the
"Virginia Revised Uniform Limited Partnership Act" (the "Act"). The existence of
the  Partnership  shall  commence  upon the filing of a  certificate  of limited
partnership with the Virginia State Corporation Commission (the "Commission").

         B. The rights, duties and obligations of the Partners shall be governed
by the Act except as otherwise provided in this Partnership Agreement.  The term
"Person," as used herein, means an individual or an entity.

                                    ARTICLE I
                             ORGANIZATIONAL MATTERS

         1.1  NAME.  The name of the  Partnership  is  CRIT-Cornerstone  Limited
Partnership.  The  Partnership  may trade or  transact  business  under the name
CRIT-Cornerstone  Limited Partnership or such other name as shall be selected by
the General Partner.

         1.2 PURPOSE. The Partnership is formed to acquire, hold, operate and in
all  respects act as owner of real  property in South  Carolina and to engage in
any and all  activities  related  or  incidental  thereto  or  agreed  to by the
Partners from time to time provided,  however,  such activities shall be limited
to and conducted in such a manner as to permit  Cornerstone Realty Income Trust,
Inc.  (the  "Cornerstone  REIT")  at all  times  to  qualify  as a  real  estate
investment trust ("REIT") under sections 856 through 860 of the Internal Revenue
Code of 1986, as amended (the "Code").

         1.3 FILINGS.

             (a) The  Partnership has filed with the Commission a certificate of
limited partnership (the "Certificate") pursuant to Va Code ss. 50-73.11.

             (b) The  Certificate  designates  306 East Main  Street,  Richmond,
Virginia  23219  as  the  principal  office  (the  "Principal  Office")  of  the
Partnership.  It designates c/o McGuire,  Woods,  Battle & Boothe LLP, One James
Center, 901 East Cary Street, Richmond,  Virginia 23219 as its registered office
(the "Registered  Office") and James W. C. Canup, Esq., at that address,  as its
registered agent (the "Registered Agent").

<PAGE>


                                   ARTICLE II
                                   MANAGEMENT

         2.1 THE GENERAL  PARTNER.  The General  Partner shall have the sole and
exclusive  right,  duty and power to manage  the  business  of the  Partnership,
including, without limitation, the right and power to:

             (i)   acquire, hold, sell, maintain, encumber, improve,  develop or
         lease Partnership property,  real or personal, and any interest therein
         on such terms and conditions as the General Partner deems advisable;

             (ii)  borrow  money on behalf of the  Partnership,  secure any such
         borrowings with Partnership  assets,  and repay the same at any time or
         from time to time;

             (iii) establish investment accounts for the Partnership and deposit
         and withdraw funds in or from such accounts;

             (iv)  assign, compromise  or release any claim of, or debt due, the
         Partnership;

             (v)   institute and defend actions at law or in equity on behalf of
         the Partnership and consent to arbitrate any disputes or  controversies
         of the Partnership;

             (vi)  engage and retain accountants, lawyers and other professional
         persons to perform  services for the  Partnership,  and  purchase  such
         goods and other  services as may be required to conduct the business of
         the Partnership; and

             (vii) enter into such  contracts and perform such other acts as may
         be necessary to further the business of the Partnership.

         2.2 LIMITATIONS ON POWER AND AUTHORITY. Notwithstanding anything to the
contrary in this Partnership Agreement,  the General Partner's rights, authority
and power are subject to and limited by certain  provisions of the Bylaws of the
Cornerstone REIT (including  Article XIII therein) and actions described in such
Bylaws  (including  such Article) may only be undertaken in compliance  with the
provisions thereof, including the obtaining of any consents referred to therein.

                                   ARTICLE III
                                LIMITED PARTNERS

         3.1  PARTICIPATION  IN  MANAGEMENT.   The  Limited  Partner  shall  not
participate in the management or control of the business of the Partnership, and
shall have no power to sign for or bind the Partnership.

                                       2
<PAGE>




                                   ARTICLE IV
            CAPITAL; PROFITS AND LOSSES; COMPENSATION; DISTRIBUTIONS

         4.1 CAPITAL CONTRIBUTIONS.  Each of the Partners has contributed to the
capital of the  Partnership  the  property set forth on Schedule A. The Partners
shall not be required to make any  additional  capital  contributions  except as
required by law, but the Partners may make such additional contributions of cash
or  property  as they may  mutually  agree.  No Partner  shall have any right to
require  the return of all or any part of its  capital,  or to receive  interest
with respect thereto.

         4.2 CAPITAL ACCOUNTS.  A separate capital account  ("Capital  Account")
shall be maintained for each Partner. The value of each Capital Account shall be
the sum of the cash  contributions  to the  account,  the  agreed  upon value of
contributions  of property to the account and the share of  Partnership  profits
allocated to the account,  less all distributions  made from the account and the
share of Partnership losses allocated to the account.

         4.3 PROFITS  AND  LOSSES.  The  net  profits  and  net  losses  of  the
Partnership for any period (except for the profits and losses upon  dissolution)
shall be  credited or charged to the  Capital  Accounts  of the  Partners in the
percentages  set forth on Schedule A under the heading  "Partners'  Percentages"
(as the same may be amended from time to time, the "Partners' Percentages").

         4.4 DISTRIBUTIONS.  Any  cash  which,  in the  opinion  of the  General
Partner,  is not  reasonably  required for the  operation of the business of the
Partnership or for  Partnership  reserves (other than amounts  distributed  upon
dissolution)  shall  be  distributed  to the  Partners  in  accordance  with the
Partners'  Percentages  not less frequently  than each calendar  quarter.  Other
distributions of assets may be made from time to time in the same manner.

         4.5 REIT  DISTRIBUTIONS.  Notwithstanding  anything to the  contrary in
this  Agreement,  the General  Partner shall cause the Partnership to distribute
amounts  sufficient  to  enable  the  Cornerstone  REIT to pay its  shareholders
dividends  that will  allow the  Cornerstone  REIT to (i) meet the  distribution
requirement for qualification as a REIT as set forth in Section 857(a)(1) of the
Code and (ii) avoid any federal  income or excise tax  liability  imposed by the
Code.

         4.6 LOANS.  A  loan  by a  Partner  to  the  Partnership  shall  not be
considered  a  capital   contribution  and  shall  be  repaid  as  debt  of  the
Partnership.


                                       3

<PAGE>


                                    ARTICLE V
                                 INDEMNIFICATION


         5.1 INDEMNIFICATION.

             (a) The Partnership shall indemnify each Partner (and each director
and officer of a Partner) who was, is or is threatened to be made a party to any
action, suit or proceeding, whether civil, criminal, administrative, arbitrative
or investigative, and whether formal or informal (a "Proceeding"), (i) solely by
reason of being or having  been a Partner or a director  or officer of a Partner
or (ii) as a result of having  served at the  request  of the  Partnership  as a
fiduciary  for an employee  benefit or other plan related to the business of the
Partnership, against any liability and reasonable expenses (including reasonable
attorney's  fees),  incurred  as  a  result  of  such  Proceeding,  except  such
liabilities  and  expenses  which are  incurred  as a result of a breach of this
Partnership Agreement, willful misconduct or a knowing violation of the law.

             (b) The Partnership  shall promptly make advances or reimbursements
for reasonable expenses (including attorney's fees) incurred by any Partner or a
director or officer of a Partner  claiming  indemnification  under this  Article
unless it has been  determined  that such  Partner,  director  or officer is not
entitled to  indemnification.  Advances or reimbursements made in advance of any
such determination shall be conditioned upon receipt from the Partner,  director
or officer claiming indemnification of a written undertaking to repay the amount
of such  advances or  reimbursements  if it is ultimately  determined  that such
Partner, director or officer is not entitled to indemnification.

                                   ARTICLE VI
                              EVENTS OF DISSOLUTION

         6.1 EVENTS OF DISSOLUTION. The Partnership shall only be dissolved:

                 (i)   upon the election of the General Partner;

                 (ii)  at such time  as  there  is no  General  Partner  serving
         unless,  within 90 days, the Limited  Partner  consents to continue the
         business of the Partnership and appoints one or more General Partners;

                 (iii) upon automatic cancellation of the certificate of limited
         partnership for failure to pay annual  registration  fees, unless steps
         to obtain reinstatement are promptly taken; or

                 (iv)  by judicial decree.


                                       4

<PAGE>




                                   ARTICLE VII
                     DISSOLUTION, WINDING UP AND TERMINATION

         7.1 GENERAL. Upon dissolution without continuation, the business of the
Partnership  shall be wound up by the General Partner or, if there is no General
Partner, by a representative  designated by the Limited Partner (either of which
or whom is hereinafter  referred to as the  "Liquidating  Representative").  The
Liquidating Representative shall proceed with reasonable promptness to liquidate
the  business and assets of the  Partnership  and may  determine  whether and to
which Partners  properties  should be distributed  in kind.  Partnership  assets
shall be distributed in the following order:

                 (i)   to  creditors  of the Partnership, including Partners who
         are creditors, in the order of priority by law;

                 (ii)  to the creation of such reserves for contingencies as the
         Liquidating Representative may deem necessary or advisable;

                 (iii) to the Limited Partner to the extent of its  contribution
         to capital;

                 (iv)  to the General Partner to the extent of its  contribution
         to capital;

                 (v)   to the Partners, General and Limited,  according to their
         Capital Account balances, after all adjustments.


                                  ARTICLE VIII
                                  MISCELLANEOUS

         8.1 BOOKS OF ACCOUNT AND RECORDS.  The Partnership  shall keep complete
books of account at the Principal  Office which shall be open to  examination by
the Partners,  the Cornerstone REIT and their authorized  representatives during
normal  business  hours.  The books shall be kept on a cash or accrual basis, as
determined by the General Partner.

         8.2 TAX COMPLIANCE.  Notwithstanding anything to the contrary contained
in this Partnership Agreement,  all actions taken in the conduct of the business
of the Partnership,  or on its dissolution,  shall comply with the provisions of
Section 704 of the Code and the  Regulations  thereunder.  The  General  Partner
shall be the "Tax Matters Partner" required by the Code.

         8.3 POWER OF ATTORNEY.  The Limited Partner hereby appoints the General
Partner its  attorney-in-fact,  or agent, to execute,  acknowledge,  deliver and
file in its name any document  required by law to be filed by the Partnership or
such Partner with any  governmental  body or agency.  Any such  appointment is a
special power,  coupled with an interest,  and shall remain in effect as long as
the  Partner  granting  it has  any  interest  in  the  Partnership  or  remains
responsible for any obligations under this Partnership Agreement.

                                       5

<PAGE>


         8.4 COUNTERPARTS.  This Partnership Agreement may be executed in two or
more  counterparts,  each of which shall be deemed an original  but all of which
together shall constitute one and the same instrument.

         8.5 AMENDMENTS. This Partnership Agreement may be amended only with the
consent of the General Partner and the Limited Partner.

         8.6 THIRD  PARTIES;  SUCCESSORS AND ASSIGNS.  The agreements  contained
herein are for the benefit of the parties hereto and their permitted  successors
and assigns and are not for the benefit of any third parties, including, without
limitation, creditors of the Partnership.

         8.7 HEADINGS.  The section headings herein are for convenience only and
shall not affect the interpretation of this Partnership Agreement.

         8.8 INTERPRETATION.   This  Partnership   Agreement  is  executed   and
delivered in the Commonwealth of Virginia and shall be construed and enforced in
accordance  with the laws of such state  without  giving effect to its choice of
law rules.

         WITNESS the following signatures:

                                          GENERAL PARTNER


                                          CRIT-SC, Inc.

                                          By:    /s/  S. J. Olander, Jr.
                                                 -------------------------------
                                          Name:  S. J. Olander, Jr.
                                          Title: President


                                          LIMITED PARTNER:


                                          CRIT-SC, LLC

                                          By:    /s/  S. J. Olander, Jr.
                                                 -------------------------------
                                          Name:  S. J. Olander, Jr.
                                          Title: Manager

                                       6
<PAGE>



                                   SCHEDULE A

GENERAL PARTNER

Name and                        Capital                       Partners'
Business Address                Contribution                  Percentages

CRIT-SC, Inc.                   $1.00                         1%
306 East Main Street
Richmond, Virginia  23219




LIMITED PARTNER

Name and
Business Address

CRIT-SC, LLC                    $99.00                        99%
306 East Main Street
Richmond, Virginia  23219


                                       7


                                                                   EXHIBIT 10.50

                      Cornerstone Realty Income Trust, Inc.
                             Stock Option Agreement

                                  July 23, 1999

Glade M. Knight
306 East Main Street
Richmond, Virginia  23219

Dear Mr. Knight:

         You have been  designated  to receive a  nonstatutory  stock  option to
purchase  shares of the common stock of  Cornerstone  Realty Income Trust,  Inc.
(the  "Company")  on the terms set forth in this letter.  A  nonstatutory  stock
option is an option  that  does not  receive  special  tax  treatment  under the
Internal Revenue Code.

         This letter  constitutes an option agreement (the "Agreement")  between
you and the  Company.  The  Compensation  Committee  of the  Company"s  Board of
Directors  shall  administer  this  Agreement.  The terms and  conditions of the
option award are as follows:

         1. Nonstatutory Option. In consideration of your agreement contained in
this  letter,  the  Company  hereby  grants to you a  nonstatutory  option  (the
"Option") to purchase  from the Company up to 348,771  shares of common stock of
the  Company  ("Company  Stock") at a price of $10.1250  per share (the  "Option
Price").

         2.  Option  Vesting.  The  Option  shall  vest and  become  exercisable
immediately upon granting (the "Date of Grant").

         3. Expiration of the Option. The Option will expire ten (10) years from
the Date of Grant (the "Expiration Date").


<PAGE>

         4.  Entitlement  to  Exercise  the  Option.  The grant of the Option is
subject to the following terms and conditions:

             (a) Except as otherwise stated in this Agreement, the Option may be
         exercised,  in  whole or in part,  from  the  Date of Grant  until  the
         earliest of (i) the Expiration  Date, (ii) 60 days from your retirement
         or  termination  of your status as an executive  officer of the Company
         for reasons other than death or disability,  or (iii) 180 days from the
         date you terminate  your status as an executive  officer of the Company
         by reason of death or  disability.  The  Committee  shall,  in its sole
         discretion, determine whether the executive officer is disabled.

             (b) Except as otherwise stated in this paragraph, the Option may be
         exercised only while you are an executive officer of the Company.

         5. Payment  Under Option.  You may exercise the Option,  in whole or in
part,  but only with respect to whole shares of Company  Stock.  You may pay the
Option price in cash, in Mature Shares of Company Stock,  or in any  combination
thereof.  For purposes of this  Agreement,  "Mature Shares" shall mean shares of
Company  Stock for which the holder has good title,  free and clear of all liens
and  encumbrances  and which  such  holder  either (i) has held for at least six
months,  or (ii) has purchased on the open market.  If you deliver Mature Shares
of Company  Stock to make any such  payment,  the shares  shall be valued at the
Fair Market Value  thereof on the date you exercise the Option.  For purposes of
this  Agreement,  "Fair Market Value" shall mean, on any given date,  (i) if the
Company Stock is traded on an exchange,  the closing  registered  sales price of
the  Company  Stock on such day on the  exchange on which it  generally  has the
greatest   trading  volume,   (ii)  if  the  Company  Stock  is  traded  in  the
over-the-counter market, the average between the closing bid and asked prices on
such day as reported by NASDAQ,  or (iii) if the Company  Stock is not traded on
any exchange or in the  over-the-counter  market, the Fair Market Value shall be
determined by the Committee using any reasonable method in good faith.

         6.  Transferability  of Option.  The Option is not  transferable by you
(other than by will or by the laws of descent and  distribution)  and, except as
otherwise  stated in this letter,  may

                                      -2-

<PAGE>

be exercised  during your lifetime only by you.  Notwithstanding  the preceding,
you shall have the right to transfer the rights under the Option granted in this
Agreement during your lifetime subject to the following limitations:

             (a) transfers may be made only to the  following  transferees:  (i)
         the     optionee"s     children,     step-children,      grandchildren,
         step-grandchildren or other lineal descendants (including relationships
         arising  from  legal  adoptions)  (such   individuals  are  hereinafter
         referred to as  "Immediate  Family  Members");  (ii)  trust(s)  for the
         exclusive benefit of any one or more of the optionee"s Immediate Family
         Members (the  optionee"s  spouse may also be a  beneficiary);  or (iii)
         partnership(s),  limited liability compan(ies) or other entit(ies), the
         only  partners,  members  or  interest  holders  of which are among the
         optionee"s  Immediate  Family Members (the  optionee"s  spouse may also
         hold an interest);

             (b) there may be no consideration for the transfer;

             (c) there may be no subsequent  transfer of the transferred  Option
         except by will or the laws of descent and distribution;

             (d) following transfer,  the Option shall continue to be subject to
         the same terms and conditions as were applicable  immediately  prior to
         transfer (including the conditions under which the Option may terminate
         prior to its  expiration);  except that the transferee  rather than the
         optionee  may  deliver  the Option  exercise  notice and payment of the
         exercise price;

             (e) written  notice of any transfer  must be delivered to the Chief
         Financial Officer of the Company; and

             (f)  the   optionee"s   estate  may  transfer  the  Option  to  the
         beneficiaries  of such estate,  subject to the limitations set forth in
         items (b) through (e) above.

                                      -3-

<PAGE>

         7. Adjustments. If the number of outstanding shares of Company Stock is
increased or decreased as a result of: (i) a  subdivision  or  consolidation  of
shares,  (ii) the payment of a stock dividend,  (iii) a stock split, or (iv) any
other  change  in the  capitalization  that  is  effective  without  receipt  of
consideration  by the  Company,  the number of shares with  respect to which you
have an unexercised Option and the Option price shall be appropriately  adjusted
by the Company, whose determination shall be binding.

         8.  Triggering  Events.  Notwithstanding  any  other  provision  to the
contrary,  in the case of the  occurrence  of a  "Triggering  Event," as defined
herein,  the  provisions  of this  Section 8 shall  apply.  For purposes of this
Section 8, a  "Triggering  Event"  occurs  when (i) a  majority  of the Board of
Directors of the Company is comprised of persons other than (A) those  directors
who are serving at the date of this  Agreement and (B) any new  directors  whose
nomination  or election  is  approved  by a majority  of the Board of  Directors
serving at the date of this  Agreement,  (ii) the  shareholders  of the  Company
approve a  reorganization,  merger or  consolidation  which would  result in the
shareholders of the Company  immediately  prior to such transaction  owning less
than a majority of the  outstanding  shares or voting  power of the  corporation
resulting from such  transaction,  (iii) the shareholders of the Company approve
the  liquidation  or dissolution of the Company,  (iv) the  shareholders  of the
Company  approve the sale or other  disposition  of 50% or more of the Company's
consolidated  assets or earnings power, (v) any person,  entity or group (within
the meaning of Section  13(d)(3) under the  Securities  Exchange Act of 1934 and
the regulations interpreting it, or any successor provisions to such statute and
regulations)  becomes  the  beneficial  owner of 20% or more of the  outstanding
common  shares  of the  Company,  or (vi)  any two of  Glade  M.  Knight,  Chief
Executive Officer of the Company, Debra A. Jones, Chief Operating Officer of the
Company,  or Stanley J. Olander,  Jr., Chief  Financial  Officer of the Company,
cease to serve in such  positions  for any reason  other than death or permanent
disability.

             (a) Upon a Triggering  Event, the Option shall be exercisable at an
         exercise  price of  $1.00  per  share  of  Company  Stock  (subject  to
         adjustments  pursuant to Section 7 hereof) and remain  exercisable  for
         180 days following the occurrence of such event.

                                      -4-

<PAGE>


             (b) If you elect in writing  not to  exercise  the Option or if you
         fail to exercise  the Option  within the 180 day period as described in
         subparagraph (a) above, the Company shall,  immediately upon receipt of
         such written election or expiration of the 180 day period,  pay you, in
         cash,  the  difference  between the exercise  price and the Fair Market
         Value of the Company  Stock that could be obtained upon exercise of the
         Option (or, as  appropriate,  the fair market  value,  as determined in
         good faith by the Committee,  of securities received in exchange for or
         receivable  in  lieu  of  such  Company  Stock  in  the  context  of an
         acquisition  transaction  that  constitutes a Triggering Event in which
         Company Stock is to be exchanged for or replaced by other securities).

             (c) If the exercise of the Option or the receipt of payment in lieu
         of such  exercise  results in income  (collectively,  "Option  Income")
         which would  subject you to an excise tax under  Internal  Revenue Code
         Sections  280G or 4999,  the  Company  shall  pay to you,  in cash,  an
         additional  amount  equal  to the  sum of the  excise  tax  due and the
         federal,  state and local  income  taxes due on the  additional  amount
         (cumulatively,  the  "Gross-Up  Payment"),  such  that  the net  amount
         retained  by you will equal the Option  Income.  The  Gross-Up  Payment
         shall be paid to you as soon as possible  following the exercise of the
         vested  portion of the Option or the receipt of payment in lieu of such
         exercise,  but in no event later than ninety (90)  calendar  days after
         such date.  For  purposes  of  determining  the amount of the  Gross-Up
         Payment,  you  shall be  deemed  to pay  federal  income  taxes at your
         highest  marginal  rate in the  calendar  year in  which  the  Gross-Up
         Payment  is to be made and the  state and  local  income  taxes at your
         highest marginal rates in the state and locality of your residence, net
         of the  maximum  reduction  in  federal  income  taxes  which  could be
         obtained from deduction of such state and local taxes.

         9. Exercise and Notices.  To exercise your Option,  you must deliver to
the Chief  Financial  Officer  of the  Company  written  notice,  signed by you,
stating the number of shares you have  elected to  purchase,  and payment to the
Company as  described  in paragraph 5. Any notice to be given under the terms of
this letter shall be addressed to the Chief Financial  Officer of the Company at
the Company"s primary business address,  and any notice to be given to you shall
be

                                      -5-

<PAGE>

given to you or your personal representative,  legatee or distributee, and shall
be  addressed  to him or her at the address set forth  above.  Either  party may
hereafter  designate  in writing any other  address for  purposes of notice in a
notice duly sent to the other.  Notices  shall be deemed to have been duly given
if mailed, postage prepaid, addressed as aforesaid.

         10. Withholding.  By signing this letter, you agree to make arrangement
satisfactory   to  the  Company  to  comply  with  any  income  tax  withholding
requirements that may apply upon the exercise of the Option.

         11.  Continuation as Officer of the Company.  Neither the Agreement nor
the Option  confers  upon you any right to continue as an officer of the Company
or limits in any respect the right of the Company to terminate your status as an
officer.

         12.  Delivery of  Certificate.  The  Company may delay  delivery of the
certificate for shares purchased pursuant to the exercise of an Option until (i)
the  admission  of such  shares to  listing on any stock  exchange  on which the
Company Stock may then be listed, (ii) receipt of any required representation by
you or  completion of any  registration  or other  qualification  of such shares
under any state or federal law or regulation  that the  Company"s  counsel shall
determine as necessary or advisable,  and (iii) receipt by the Company of advice
by counsel that all applicable legal  requirements have been complied with. As a
condition of exercising  the Option,  you may be required to execute a customary
written  indication of your investment  intent and such other  agreements as the
Company deems  necessary or  appropriate  to comply with  applicable  securities
laws.

         13. Acceptance of Option. Your acceptance of the Option, which shall be
deemed to take place when you sign where  indicated  on this  letter,  places no
obligation or commitment on you to exercise the Option.  By signing  below,  you
indicate  your  acceptance  of the  Option and your  agreement  to the terms and
conditions set forth in this letter,  which shall become the Company"s Agreement
with you. Unless the Company  otherwise agrees in writing,  this letter will not
be effective as an Agreement if such copy is not signed and returned.

                                      -6-

<PAGE>

                                           CORNERSTONE REALTY INCOME TRUST, INC.

                                          /s/ Stanley J. Olander, Jr.
                                          --------------------------------------
                                          Chief Financial Officer

Agreed and Accepted:


/s/  Glade M. Knight
- --------------------
Glade M. Knight


                                      -7-





<TABLE>
<CAPTION>
                                                                                                                   EXHIBIT 12
CORNERSTONE REALTY INCOME TRUST, INC.
RATIO OF EARNINGS TO COMBINED FIXED CHARGES AND PREFERRED STOCK DISTRIBUTIONS

                                                                    1995            1996            1997           1998
                                                               --------------------------------------------------------------
<S>                                                              <C>           <C>             <C>             <C>
Net Income available to common shareholders                      $5,229,715    $(4,169,849)    $19,225,553     $23,225,335
    (before minority interests)
ADD:
         Fixed charges                                              311,824       1,474,643      7,657,173      12,752,799
         Preferred stock distributions                                    -               -              -               -
                                                               --------------------------------------------------------------

Earnings                                                          5,541,539     (2,695,206)     26,882,726      35,978,134

Fixed charges and preferred stock distributions
         Interest on indebtedness                                   248,120       1,336,419      7,348,517      12,315,102
         Amortization of loan costs                                  43,983          91,592        212,802         272,795
         Portion of rents representative of interest factor          19,721          46,632         95,854         164,902
         Capitalized interest                                             -               -              -               -
                                                               --------------------------------------------------------------

Fixed Charges                                                       311,824       1,474,643      7,657,173      12,752,799

Preferred stock distributions                                             -               -              -               -
                                                               --------------------------------------------------------------

Combined fixed charges and preferred distributions                  311,824       1,474,643      7,657,173      12,752,799

Ratio of earnings to combined fixed charges and
   preferred stock distributions                                      17.77       (a)                 3.51            2.82
                                                               ==============================================================
Ratio of earnings to fixed charges                                    17.77       (a)                 3.51            2.82
                                                               ==============================================================
<CAPTION>
                                                                                  Supplemental
                                                                                    Pro Forma
                                                                                  ------------
                                                                     1999             1999
                                                               -------------------------------
<S>                                                              <C>                <C>
Net Income available to common shareholders                      $17,798,227        $3,218,280
    (before minority interests)
ADD:
         Fixed charges                                            15,523,117        16,696,450
         Preferred stock distributions                            12,323,538        29,634,683
                                                               -------------------------------

Earnings                                                          45,644,882        49,549,413

Fixed charges and preferred stock distributions
         Interest on indebtedness                                 15,039,593        16,212,926
         Amortization of loan costs                                  306,005           306,005
         Portion of rents representative of interest factor          177,519           177,519
         Capitalized interest                                              -                 -
                                                               -------------------------------

Fixed Charges                                                     15,523,117        16,696,450

Preferred stock distributions                                     12,323,538        29,634,683
                                                               -------------------------------

Combined fixed charges and preferred distributions                27,846,655        46,331,133

Ratio of earnings to combined fixed charges and
   preferred stock distributions                                        1.64              1.07
                                                               ===============================
Ratio of earnings to fixed charges                                      2.94              2.97
                                                               ===============================
</TABLE>

(a) Earnings for the year ended December 31, 1996 were inadequate to cover fixed
charges  due to  management  contract  termination  expense  resulting  from the
company's  conversion to  "self-administered"  and  "self-managed"  status.  The
amount of deficiency was $4,169,849 for the year ended December 31, 1996.

To give  effect  to the  merger  with  Apple  and  the  operations  of  property
acquisitions made during 1998 and 1999 by Apple and seven property  acquisitions
made by  Cornerstone  during 1998.  The pro forma data  includes the  historical
results of operations for the periods  indicated  regardless of when Cornerstone
or Apple, as the case may be,  acquired such  properties.  As a result,  the pro
forma data may not be indicative of results of operations in future periods.



<TABLE>
<CAPTION>

                                                                                                                          EXHIBIT 13

                            SELECTED FINANCIAL DATA

As of December 31,                                           1999            1998             1997             1996            1995
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                 <C>             <C>              <C>              <C>             <C>
Operating Results (c)
Rental income                                       $ 121,086,920   $  88,752,254    $  70,115,678    $ 40,261,674    $  16,266,610
Net income (loss) before minority interest
   of unitholders in operating partnership             30,121,765      23,225,335       19,225,553      (4,169,849)       5,229,715
Net income (loss)                                      30,037,102      23,210,642       19,225,553      (4,169,849)       5,229,715
Distributions to preferred shareholders                12,323,538              --               --              --               --
Net income available to common shareholders            17,713,564      23,210,642       19,225,553      (4,169,849)       5,229,715
Distributions to common shareholders                   42,050,415      38,317,602       31,324,870      15,934,901        6,316,185
- ------------------------------------------------------------------------------------------------------------------------------------
Per Share
Net income (loss)                                   $        0.45   $        0.62    $        0.59    $      (0.21)   $        0.64
Distributions per preferred share                   $        0.97              --               --              --               --
Distributions per common share                      $        1.07   $        1.03    $        1.00    $       0.99    $        0.96
Common share distributions
   representing return of capital                              11%              20%             23%             14%              17%
Weighted average common shares
   outstanding and diluted                             39,182,802       37,630,546      32,617,823      20,210,432        8,176,803
- ------------------------------------------------------------------------------------------------------------------------------------
Balance Sheet Data
Investment in rental property                       $ 919,128,738   $  587,438,358   $ 487,575,196   $ 329,715,853    $ 129,696,447
Total assets                                        $ 869,264,876   $  552,347,608   $ 474,186,450   $ 322,870,574    $ 133,181,032
Notes payable-unsecured                             $ 157,500,000   $  201,892,999   $ 151,569,147   $  55,403,000    $   8,300,000
Notes payable-secured                               $ 105,045,682               --              --              --               --
Shareholders' equity                                $ 574,365,242   $  339,171,496   $ 315,328,252   $ 254,569,705    $ 122,154,420
Common shares outstanding                              38,712,037       39,113,916      35,510,327      28,141,509       12,754,331
- ------------------------------------------------------------------------------------------------------------------------------------
Other Data
Cash flow from:
   Operating activities                             $  62,310,895   $   45,027,654   $  34,973,533   $  20,162,776    $   9,618,956
   Investing activities                             $ (30,445,531)  $  (97,863,162)  $(161,969,343)  $(194,519,406)   $ (75,589,089)
   Financing activities                             $ (18,187,392)  $   50,911,886   $ 128,327,145   $ 170,466,134    $  68,754,842
Number of communities owned at year-end                        87               58              51              40               19
- ------------------------------------------------------------------------------------------------------------------------------------
Funds from Operations Calculation
Net income (loss) before minority interest          $  30,121,765   $   23,225,335   $  19,225,553   $  (4,169,849)   $   5,229,715
    of unitholders in operating partnership
    Depreciation of real estate                        29,310,325       20,741,130      15,163,593       8,068,063        2,788,818
Amortization of organizational cost                        55,657               --              --              --               --
Management contract termination (a)                            --               --         402,907      16,526,012               --
- ------------------------------------------------------------------------------------------------------------------------------------
  Funds from operations (b)                         $  59,487,747   $   43,966,465   $  34,792,053   $  20,424,226    $   8,018,533
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a)  Included  in  the  1997  and  1996  operating   results  are  $402,907  and
$16,526,012,  respectively, of management contract termination expense resulting
from the company's conversion to "self-administered" and "self-managed" status.

(b) "Funds  from  operations"  is defined as income  before  gains  (losses)  on
investments,  minority  interest of  unitholders  in operating  partnership  and
extraordinary  items (computed in accordance with generally accepted  accounting
principles)  plus real estate  depreciation and after adjustment for significant
nonrecurring  items, if any. This definition conforms to the recommendations set
forth in a White  Paper  adopted  by the  National  Association  of Real  Estate
Investment  Trusts (NAREIT).  Funds from operations for years prior to 1996 have
been adjusted to conform to the NAREIT  definition.  The company considers funds
from  operations  in  evaluating   property   acquisitions   and  its  operating
performance,  and believes that funds from operations should be considered along
with,  but not as an  alternative  to, net income and cash flows as a measure of
the company's operating performance and liquidity. Funds from operations,  which
may not be comparable to other similarly  titled  measures of other REITs,  does
not represent  cash  generated  from  operating  activities  in accordance  with
generally accepted  accounting  principles and is not necessarily  indicative of
cash available to fund cash needs.

(c) On July 23, 1999,  the company merged with Apple  Residential  Income Trust,
Inc. See Note 2 to the consolidated financial statements.

<PAGE>


                    MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                 FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Overview
The company  operates in 19 markets  overall.  At December 31, 1999, the company
did not own more than 30% of its apartment  communities  in any one market.  The
following table summarizes the company's major apartment market information.
<TABLE>
<CAPTION>
                            Number of                                                                                  Average
                           Apartment                         Number of     % of Total Cost    1999 Annual Average   December 1999
Market                     Communities      Total Cost    Apartment Homes   of Apartments     Economic Occupancy     Rental Rate
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                            <C>        <C>                <C>                <C>                  <C>                <C>
Dallas\Fort Worth, TX          26         $273,938,856       6,604              30  %                93  %              $ 608
Raleigh\Durham, NC             12          122,220,891       2,328              13                   92                   693
Charlotte, NC                  10          117,845,652       2,483              13                   93                   632
Atlanta, GA                     5           71,054,161       1,317               8                   93                   740
Richmond, VA                    4           52,707,954       1,053               6                   93                   649
Virginia Beach, VA              5           40,409,865       1,069               5                   93                   676
Greenville, SC                  3           22,085,253         813               2                   92                   470
Augusta, GA                     2           20,475,174         621               2                   81                   469
Winston-Salem, NC               2           18,144,063         386               2                   89                   618
Wilmington, NC                  3           20,393,965         592               2                   88                   572
Columbia, SC                    2           17,720,677         419               2                   91                   622
Austin, TX                      2           20,329,380         429               2                   97                   675
San Antonio, TX                 1            7,014,246         230               1                   92                   502
Other                          10          114,788,601       2,621              12                   94                   613
- -----------------------------------------------------------------------------------------------------------------------------------
Total                          87         $919,128,738      20,965             100  %                92  %              $ 625
- -----------------------------------------------------------------------------------------------------------------------------------

</TABLE>

     The  following  discussion  is based  on the  financial  statements  of the
company as of December 31, 1999, 1998, and 1997. This information should be read
in conjunction with the selected  financial data and the company's  consolidated
financial  statements  included  elsewhere in this annual report. The company is
operated and has elected to be treated as a real estate  investment trust (REIT)
for federal income tax purposes.

     This annual report contains  forward-looking  statements within the meaning
of Section 27A of the Securities Act of 1993, as amended, and Section 21E of the
Securities  Exchange Act of 1934, as amended.  Such  forward-looking  statements
include, without limitation,  statements con-cerning anticipated improvements in
financial  operations  from  completed  and planned  property  renovations,  and
expected  benefits from the company's  acquisition of Apple  Residential  Income
Trust,  Inc.  ("Apple").  Such  statements  involve  known  and  unknown  risks,
uncertainties,   and  other  factors   which  may  cause  the  actual   results,
performance,  or achievements of the company to be materially different from the
results of  operations  or plans  expressed  or implied by such  forward-looking
statements.  Such factors  include,  among other things,  unanticipated  adverse
business  developments  affecting the company,  the possibility  that the merger
with Apple will not have the effects  anticipated  by the  company,  and adverse
changes in the real estate  markets,  general and local  economies,  or business
conditions.  Although the company  believes that the assumptions  underlying the
forward-looking   statements  contained  herein  are  reasonable,   any  of  the
assumptions  could be inaccurate,  and therefore  there can be no assurance that
such  statements  included in this annual  report will prove to be accurate.


<PAGE>

In  light  of the  significant  uncertainties  inherent  in the  forward-looking
statements  included  herein,  the inclusion of such  information  should not be
regarded as a representation by the company or any other person that the results
or conditions  described in such  statements or the  objectives and plans of the
company will be achieved.

RESULTS OF OPERATIONS
COMPARISON OF THE YEAR ENDED DECEMBER 31, 1999 TO DECEMBER 31, 1998

INCOME AND OCCUPANCY The results of the company's  property  operations  for the
year  ended  December  31,  1999  include  the  results  of  operations  from 87
properties  acquired  to  date,   including   properties  acquired  through  the
acquisition of Apple on July 23, 1999. The increased rental income and operating
expenses for the year ended December 31, 1999,  over the year ended December 31,
1998,  are  primarily  due to a full  year of  operation  in  1999  of the  1998
acquisitions as well as the effect of the properties  acquired through the Apple
merger.

    The principal source of the company's revenue is the rental operation of its
apartment communities.  Rental income increased 36% in 1999 to $121,086,920,  up
$32,334,666  over 1998 due to the  factors  described  above.  Rental  income is
expected to continue to increase from the impact of planned improvements,  which
are being made in an effort to improve the properties'  marketability,  economic
occupancies, and rental rates.

    Overall average economic occupancy was 92% in 1999 and in 1998. Rental rates
for the portfolio increased 3% to $625 on December 31,1999 from $608 on December
31, 1998.  This increase is due to a combination of increased  rental rates from
new leases and property renovation as well as the acquisition of properties from
Apple.

EXPENSES  Total  property  expenses  increased 37% to  $79,966,146  in 1999 from
$58,236,673  in 1998,  due largely to the increase in the number of  apartments.
The  operating  expense  ratio  (the  ratio  of  operating  expenses,  excluding
depreciation,  amortization,  general and administrative, and other expenses, to
rental income) increased to 39% in 1999 from 38% in 1998.

    General and  administrative  expenses  totaled  1.3% and 1.9% of revenues in
1999  and  1998,  respectively.  These  expenses  represent  the  administrative
expenses of the company as  distinguished  from the  operations of the company's
properties.  The  decrease  in this  percentage  is  partially  attributable  to
economies of scale associated with the Apple merger.

    Depreciation   of  real  estate   increased  to  $29,310,325  in  1999  from
$20,741,130 in 1998, and is directly attributable to a full year of depreciation
of properties  acquired in 1998 and the addition of the Apple properties for the
period beginning July 23, 1999.

INTEREST  INCOME AND EXPENSE The company earned  interest  income of $197,405 in
1999 and $71,474 in 1998 from the investment of its cash and cash reserves.  The
company  incurred  $12,515,874 and  $11,957,052 of interest  expense in 1999 and
1998, respectively, associated with borrowings under its lines of credit. During
1999, the company  incurred  interest  expense of $1,354,421 on $73.5 million of
secured debt and $896,348  associated  with the mortgage  notes assumed with the
Apple merger.  The company incurred $272,950 and $358,050 of interest expense in
1999 and 1998, respectively,  associated with a $5.5 million unsecured note. The
company  amortized as interest expense  deferred  financing costs of $306,005 in
1999 and $272,795 in 1998. The overall  weighted  average  interest rate for all
borrowings was 6.5% and 6.9% during 1999 and 1998, respectively.

INCOME AND EXPENSE FROM RELATIONSHIP  WITH APPLE RESIDENTIAL  INCOME TRUST Prior
to the merger, the company or affiliates provided property management, advisory,
and real estate  brokerage  services for Apple. The fees received by the company
from service  contracts with Apple  terminated upon  consummation of the merger.

     Property  management  fees  charged  to Apple  were 5% of  gross  revenues.
Advisory  fees  charged  to Apple  were .1% to .25% of total  capital  raised by
Apple.  Real estate  commissions were generally 2% of the purchase price of each
property Apple acquired.  The company received $1,893,120 in 1999 and $2,220,594
in 1998 for advisory  and property  management  services.  The company  received
$561,484 in 1999 and  $2,665,100 in 1998 in real estate  brokerage  commissions.
The company  amortized  into expense  $241,438 in 1999 and $1,054,470 in 1998 of
the $2  million  purchase  price the


<PAGE>

company paid for the acquisition of the brokerage  services contract with Apple.
Income from the company's  investment in Apple was $194,580 in 1999 and $340,483
in 1998.  (See Note 7 to the  consolidated  financial  statements.)

     During  May,  1999,  Apple  paid the  company  $1.5  million  to modify the
company's  right of first  refusal to purchase  Apple and the service  contracts
between Apple and Cornerstone to allow for termination of such agreements in the
event of a change in control of the company. The company recorded the payment as
other income.

SAME-PROPERTY  RESULTS The company's  "same-property"  portfolio  consists of 61
properties,  including 10 Apple properties,  acquired prior to 1998,  containing
14,498 apartment units owned by the company or Apple since January 1, 1998. On a
comparative  basis,  the 61 properties  provided rental and operating  income of
$91.8  million and $59.1  million,  respectively,  in 1999 and $87.5 million and
$55.6 million in 1998.  This  represents an increase from 1998 to 1999 of 5% and
6%, respectively.

RESULTS OF OPERATIONS
COMPARISON OF THE YEAR ENDED DECEMBER 31, 1998 TO DECEMBER 31, 1997

INCOME AND  OCCUPANCY The company  increased  rental income and expenses in 1998
and 1997 due to a full year of operations from the pre-1998 acquisitions and the
seven  properties  acquired  in 1998 from their  respective  acquisition  dates.
Rental income increased 27% in 1998 to $88,752,254 from $70,115,678 in 1997.

    The  properties had an average  economic  occupancy of 92% in 1998 and 1997.
Overall,  rental  rates for the  portfolio  increased 4% to $608 on December 31,
1998 from $582 on December 31, 1997.  This increase is due to a  combination  of
increased  rental  rates  from  new  leases  and  property  renovation  and  the
acquisition of properties with higher average rental rates.

EXPENSES Total property expenses,  excluding  management  contract  termination,
increased 29% to  $58,236,673  in 1998 from  $45,111,959 in 1997, due largely to
the increase in the number of apartments. The operating expense ratio (the ratio
of  operating  expenses,  excluding  depreciation,   amortization,  general  and
administrative,  and other expenses,  to rental income) decreased to 38% in 1998
from 39% in 1997 and is  attributable to economies of scale achieved in property
management and certain property operation functions.

    General and  administrative  expenses  totaled  1.9% of revenues in 1998 and
1997, respectively.  These expenses represent the administrative expenses of the
company as  distinguished  from the operations of the company's  properties.  In
1998, the company continued to expand its internal administrative infrastructure
to keep pace with its growth.

    Depreciation   of  real  estate   increased  to  $20,741,130  in  1998  from
$15,163,593  in  1997,  and  is  directly  attributable  to the  acquisition  of
apartment  communities  in 1998 and a full year of  depreciation  of  properties
acquired in 1997.

INTEREST  INCOME AND EXPENSE The company  earned  interest  income of $71,474 in
1998 and $77,972 in 1997 from the investment of its cash and cash reserves.  The
company  incurred  $11,957,052  and  $7,017,967 of interest  expense in 1998 and
1997,  respectively,  associated with borrowings  under its line of credit.  The
company  incurred  $358,050 and  $330,550 of interest  expense in 1998 and 1997,
respectively,  associated  with a  $5.5  million  unsecured  note.  The  company
amortized as interest expense  deferred  financing costs of $272,795 in 1998 and
$212,802 in 1997. This is a result of the increased use of its line of credit to
fund acquisitions.  The weighted average interest rate on the line of credit was
6.9% and 7.2% during 1998 and 1997, respectively.

INCOME AND EXPENSE FROM  RELATIONSHIP  WITH APPLE  RESIDENTIAL  INCOME TRUST The
company received from Apple $2,220,594 in 1998 and $822,934 in 1997 for advisory
and property management services.  The company received from Apple $2,665,100 in
1998 and $1,031,066 in 1997 in real estate brokerage  commissions under separate
contract.  The company amortized into expense $1,054,470 in 1998 and $546,000 in
1997 of the $2 million  purchase  price the company paid for the  acquisition of
the brokerage services contract with Apple. Income from the company's investment
in  Apple  was  $340,483  in 1998  and  $253,172  in  1997.  (See  Note 7 to the
consolidated financial statements.)

SAME-PROPERTY RESULTS On a comparative basis, the 38 properties owned during all
of 1998 and 1997 provided rental and operating income of $58.9 million and $37.4
million,

<PAGE>

respectively,  in 1998 and  $56.5  million  and  $35.5  million  in  1997.  This
represents  an increase  from 1997 to 1998 of 4% and 6%,  respectively.  Certain
current reported expenses,  which approximated  $228,000,  have been excluded to
make for a more meaningful comparison to 1997.

LIQUIDITY AND CAPITAL RESOURCES

    The company's  primary sources of liquidity are rental income generated from
the properties,  proceeds from lines of credit,  reinvestment of  distributions,
and proceeds from secured debt.

    The  company  believes  rental  income  generated  from the  properties  and
borrowings  on its line of credit will be  sufficient  to meet  normal  property
operating expenses, payment of distributions,  capital improvements, and payment
of mortgage debt. At December 31, 1999, the company had  $16,268,336 in cash and
cash  equivalents  and $35 million in  availability  under its unsecured line of
credit.

    In September 1999, the Board of Directors authorized the repurchase of up to
$50 million of the  company's  common  shares.  For the year ended  December 31,
1999, the company repurchased 789,100 common shares at an average price of $9.90
per share.

MERGER WITH APPLE  RESIDENTIAL  INCOME TRUST, INC. On July 23, 1999, the company
completed the  acquisition  of Apple,  which  included 29 apartment  communities
containing   7,503  apartment   homes.   The  merger  qualified  as  a  tax-free
reorganization  and was accounted for under the purchase  method of  accounting.
The  acquisition  was  structured  as a  merger  of  Apple  into a  wholly-owned
subsidiary of the company.  The aggregate  purchase price was approximately $311
million.  Under  the  terms of the  merger  agreement,  each  Apple  shareholder
received 0.4 shares of the company's $25 Series A  Convertible  Preferred  Stock
for each  share of Apple  common  stock.  A total of  12,666,019  shares  of the
company's  Series A Convertible  Preferred  Stock were issued as a result of the
merger. The Series A Convertible  Preferred Stock has a first-year dividend rate
of $2.125 per share,  which will increase to $2.25 in the second year and $2.375
in the third year and thereafter.  The company is imputing dividends  calculated
as the present value difference between the preferred stock distribution and the
stated  distribution  rate.  Each share of Series A Convertible  Preferred Stock
carries a $25 per share  liquidation  preference and is convertible  into 1.5823
shares of the  company's  common  stock,  which  reflects a conversion  price of
$15.80  for  the  company's  common  stock.  After  five  years,  the  Series  A
Convertible Preferred Stock will be redeemable at $25 per share plus any accrued
dividends, at the option of the company, in whole or in part, for cash or stock,
subject to certain conditions.  In addition,  the company assumed  approximately
$32 million of Apple's debt with an  effective  interest  rate of  approximately
6.475%.  (See  Note 2 to  the  consolidated  financial  statements  for  further
information.)

    The Apple merger brought the total number of residential  rental communities
to 87 and total apartment homes owned to 20,965 at December 31, 1999.

NOTES PAYABLE

    On September 29, 1999, the company placed $73.5 million of secured debt. The
loan is secured by 10 properties.  The loan is  interest-only  and bears a fixed
interest  rate of 7.29% per annum with a maturity  date of September  2006.  The
proceeds  were used to pay down  short-term  debt and to curtail  the  company's
existing line of credit, described below.

    In connection  with the Apple  merger,  the company has assumed six mortgage
notes with a principal amount of $30.8 million. These mortgages were recorded at
a fair value of $32 million at the date of assumption.  The  difference  between
the fair value and  principal is being  amortized as an  adjustment  to interest
expense over the term of the respective notes. Mortgage notes payable are due in
monthly  installments,  including principal and interest.  At December 31, 1999,
the balance of mortgage notes payable was $31.5 million.

    During  1999,  the  company's  $175  million  unsecured  line of credit (the
"Unsecured  Line") with a consortium of six banks was increased to $185 million,
and the maturity  date was extended to July 9, 2002.  The  Unsecured  Line bears
interest at one month  LIBOR plus 120 basis  points.  Proceeds  from the secured
debt, described above, were used to repay $35 million of the company's Unsecured
Line and $30.5 million of other unsecured debt. At December 31, 1999, borrowings
under the  Unsecured  Line  were  $150  million  and the  company  had an unused
borrowing capacity of $35 million.

<PAGE>

    During 1999, the company  increased the $5 million  unsecured line of credit
for general corporate purposes (the "General Purpose Line") to $7.5 million. The
General  Purpose  Line bears  interest at LIBOR plus 120 basis  points,  and the
maturity date was extended to October 31, 2000. At December 31, 1999, borrowings
under the General Purpose Line were $7.5 million.

    During 1999, the company's June 25, 1996 unsecured note was refinanced  with
a $5.5 million unsecured loan from a commercial bank. The new unsecured note was
paid in full in September  1999 with  proceeds  from the secured debt  described
above.

 CAPITAL REQUIREMENTS The company has an ongoing capital expenditure  commitment
to fund its renovation  program for recently  acquired  properties.  The company
anticipates  that it will  continue  to operate as it did in 1999 and fund these
cash needs from a variety of sources  including  equity,  excess  cash flow from
operations  over  distributions,  and debt  provided by its line of credit.  The
company may seek to obtain  additional  debt  financing to meet its  objectives.
Given the company's current debt level, the company is confident that it will be
able to obtain  debt  financing  from a variety of  sources,  both  secured  and
unsecured.

    The company  continues to renovate its properties.  In connection with these
renovations, the company capitalized improvements of $30 million in 1999.

    Capital  resources  are  expected to grow with the future sale of its shares
and from cash flow from operations.  Approximately  22% of all 1999 common stock
dividend  distributions,  or $9,168,728,  were  reinvested in additional  common
shares. In general,  the company's  liquidity and capital resources are believed
to be more than adequate to meet its cash requirements during 2000.

    The  company  is  operated  as, and  annually  elects to be taxed as, a real
estate  investment  trust under the  Internal  Revenue  Code.  As a result,  the
company has no provision for taxes, and thus there is no effect on the company's
liquidity from taxes.

DISTRIBUTIONS TO PREFERRED  SHAREHOLDERS The company issued Series A Convertible
Preferred Stock in July 1999, in connection  with the Apple merger.  The company
is imputing  dividends  calculated as the present value  difference  between the
perpetual  preferred stock  distribution and the stated  distribution  rate. The
imputed   dividend  is  reflected  as  additional   non-cash   preferred   stock
distributions.

IMPACT OF YEAR 2000 The company completed the year 2000 project as planned.  The
company has not experienced any year 2000 problems company-wide or from external
sources and does not  anticipate  any. The total cost incurred to meet year 2000
compliance was not significant.

MARKET RISK DISCLOSURE

    In connection with the acquisition of Apple, the company assumed $32 million
of mortgage  loans.  The company marked this debt to market using interest rates
available on similar loans at the time of assumption,  resulting in an effective
interest rate of approximately 6.475%. In addition, in 1999, the company secured
10 properties  with $73.5 million of secured debt with a fixed  interest rate of
7.29%.

    The company is subject to changes in the fair market value of its fixed-rate
secured debt amounting to $105 million at December 31, 1999. If market  interest
rates for fixed-rate debt were 100 basis points higher at December 31, 1999, the
fair value of  fixed-rate  debt would have  decreased  from $105 million to $100
million.  If market  interest  rates for  fixed-rate  debt were 100 basis points
lower at  December  31,  1999,  the fair  value of  fixed-rate  debt  would have
increased from $105 million to $110.5 million.

    The company  has market risk  exposure  to  short-term  interest  rates from
variable  rate  borrowings  under its line of credit.  The line of credit  bears
interest  at one month  LIBOR plus 120 basis  points.  The  company  may utilize
variable rate debt up to specified limits to total market capitalization.

    The company has analyzed its interest rate risk exposure. If market interest
rates for these types of credit facilities average 100 basis points more in 2000
than they did in 1999 and the company's Unsecured Line balance remains

<PAGE>

unchanged from December 31, 1999, the company's interest expense would increase,
and net income would  decrease by $1.5 million.  These amounts are determined by
considering the impact of hypothetical interest rates on the company's borrowing
cost. These analyses do not consider the effects of the reduced overall economic
activity  that could exist in such an  environment.  Further,  in the event of a
change of such  magnitude,  management  would  likely  take  actions  to further
mitigate  its exposure to the change.  However,  due to the  uncertainty  of the
specific actions that would be taken and their possible effects, the sensitivity
analysis assumes no changes in the company's financial structure.

IMPACT OF INFLATION

    The company does not believe that  inflation had any  significant  impact on
the operation of the company in 1999.  Future  inflation,  if any,  would likely
cause increased operating  expenses,  but the company believes that increases in
expenses  would be more than offset by increases in rental  revenues.  Continued
inflation may also cause capital  appreciation of the company's  properties over
time, as rental rates and replacement costs increase.


<PAGE>

INDEPENDENT AUDITORS' REPORT

THE BOARD OF DIRECTORS AND SHAREHOLDERS
CORNERSTONE REALTY INCOME TRUST, INC.

    We have audited the accompanying  consolidated balance sheets of Cornerstone
Realty Income Trust,  Inc. (the "company") as of December 31, 1999 and 1998, and
the related  consolidated  statements of operations,  shareholders'  equity, and
cash flows for each of the three years in the period  ended  December  31, 1999.
These financial  statements are the responsibility of the company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

    We conducted our audits in  accordance  with  auditing  standards  generally
accepted in the United States.  Those standards require that we plan and perform
the audit to obtain reasonable  assurance about whether the financial statements
are free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements.  An
audit also includes  assessing the accounting  principles  used and  significant
estimates  made by  management,  as well as  evaluating  the  overall  financial
statement  presentation.  We believe that our audits provide a reasonable  basis
for our opinion.

    In our opinion,  the  consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
Cornerstone  Realty  Income Trust,  Inc. at December 31, 1999 and 1998,  and the
consolidated  results of its operations and its cash flows for each of the three
years in the period ended  December  31, 1999,  in  conformity  with  accounting
principles generally accepted in the United States.

                                                           /s/ Ernst & Young LLP

Richmond, Virginia
January 27, 2000,
except for Note 10, as to which
the date is February 21, 2000

<PAGE>

                          CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
December 31,                                                                           1999                 1998
- -------------------------------------------------------------------------------------------------------------------
<S>                                                                          <C>                  <C>
Assets
Investment in rental property
Land                                                                         $  136,326,140       $   87,100,659
Buildings and property improvements                                             760,712,650          487,972,647
Furniture and fixtures                                                           22,089,948           12,365,052
- -------------------------------------------------------------------------------------------------------------------
                                                                                919,128,738          587,438,358
Less accumulated depreciation                                                   (77,538,085)         (48,227,760)
- -------------------------------------------------------------------------------------------------------------------

                                                                                841,590,653          539,210,598

Cash and cash equivalents                                                        16,268,336            2,590,364
Prepaid expenses                                                                  2,803,488            1,372,498
Other assets                                                                      8,602,399            9,174,148
- -------------------------------------------------------------------------------------------------------------------
Total assets                                                                 $  869,264,876       $  552,347,608
===================================================================================================================

Liabilities and Shareholders' Equity

Liabilities
Notes payable--unsecured                                                      $ 157,500,000       $  201,892,999
Notes payable--secured                                                          105,045,682                   --
Distributions payable                                                             6,779,012                   --
Accounts payable                                                                 11,670,338            4,301,682
Accrued expenses                                                                 11,387,531            2,730,418
Rents received in advance                                                           613,214              506,649
Tenant security deposits                                                          1,903,857            1,729,671
- -------------------------------------------------------------------------------------------------------------------
Total liabilities                                                               294,899,634          211,161,419
===================================================================================================================

Minority interest of unitholders in operating partnership                                --            2,014,693

Shareholders' Equity
Preferred stock, no par value, authorized 25,000,000 shares;
   12,650,047 shares, $25 liquidation preference, Series A
   Convertible Preferred Stock issued and outstanding                           263,656,281                   --
Common stock, no par value, authorized 100,000,000
   shares; issued and outstanding 38,712,037 shares
   and 39,113,916 shares, respectively                                          383,969,899          388,131,512
Deferred compensation                                                               (72,976)            (108,905)
Distributions greater than net income                                           (73,187,962)         (48,851,111)
- -------------------------------------------------------------------------------------------------------------------
Total shareholders' equity                                                      574,365,242          339,171,496
===================================================================================================================
Total liabilities and shareholders' equity                                   $  869,264,876       $  552,347,608
===================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>
                     CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
Years Ended December 31,                                          1999                 1998                 1997
- -----------------------------------------------------------------------------------------------------------------
<S>                                                     <C>                  <C>                 <C>
Revenue
   Rental income                                         $  121,086,920       $  88,752,254       $   70,115,678
   Other income                                               3,954,604           4,885,694            1,854,946

Expenses
   Property  and maintenance                                 33,030,333          24,641,642           19,494,692
   Taxes and insurance                                       11,524,945           6,986,245            6,075,991
   Property management                                        2,385,110           2,169,552            1,769,272
   General and administrative                                 1,659,715           1,681,810            1,351,667
   Amortization expense and other depreciation                   78,627              47,703               56,075
   Depreciation of rental property                           29,310,325          20,741,130           15,163,593
   Other                                                      1,977,091           1,968,591            1,200,669
   Management contract termination                                   --                  --              402,907
- -----------------------------------------------------------------------------------------------------------------
Total expenses                                               79,966,146          58,236,673           45,514,866

Income before interest and dividend income (expense)         45,075,378          35,401,275           26,455,758
   Interest and dividend income                                 391,985             411,957              331,114
   Interest expense                                         (15,345,598)        (12,587,897)          (7,561,319)
- -----------------------------------------------------------------------------------------------------------------
Income before minority interest in
   operating partnership                                     30,121,765          23,225,335           19,225,553

Minority interest of unitholders
   in operating partnership                                     (84,663)            (14,693)                  --
- -----------------------------------------------------------------------------------------------------------------

Net income                                                   30,037,102          23,210,642           19,225,553

Distributions to preferred shareholders                     (12,323,538)                 --                   --
- -----------------------------------------------------------------------------------------------------------------

Net income available to common shareholders             $    17,713,564      $   23,210,642      $    19,225,553
=================================================================================================================

Net income per share-basic and diluted                  $          0.45      $         0.62      $          0.59
=================================================================================================================
</TABLE>

See accompanying notes to consolidated financial statements.

<PAGE>

CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                              Common Stock             Preferred Stock               Distributions
                                      --------------------------   ---------------------                (Greater)     Total
                                        Number                       Number              Deferred     Less Than    Shareholders'
                                       of Shares      Amount       of Shares     Amount Compensation  Net Income     Equity
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>          <C>                  <C>          <C>  <C>        <C>           <C>
Balance at  December 31, 1996        28,141,509   $ 276,269,539        --           --   $ (55,000) $(21,644,834) $254,569,705
Net proceeds from the
   sale of shares                     5,175,000      49,287,000        --           --          --            --    49,287,000

Net income                                   --              --        --           --          --    19,225,553    19,225,553

Cash distributions declared to
   shareholders ($1.00 per share)            --              --        --           --          --   (31,324,870)  (31,324,870)

Restricted stock grant                    2,772          29,972        --           --     (29,972)           --            --

Shares issued for
  purchase of Apple
  Realty Group, Inc. contract           150,000       1,650,000        --           --          --            --     1,650,000

Shares issued in connection
   with management contract
   termination                          700,000       7,700,000        --           --          --            --     7,700,000

Amortization of deferred
   compensation                              --              --        --           --      21,996            --        21,996

Shares issued through
   reinvestment of distributions      1,341,046      14,198,868        --           --          --            --    14,198,868

- -------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1997         35,510,327     349,135,379        --           --     (62,976)  (33,744,151)  315,328,252
Net proceeds from the
   sale of shares                     2,612,582      28,032,107        --           --          --            --    28,032,107

Net income                                   --              --        --           --          --    23,210,642    23,210,642

Cash distributions
   declared to shareholders
   ($1.03  per share)                        --              --        --           --          --   (38,317,602)  (38,317,602)

Restricted stock grant                    7,350          90,497        --           --     (90,497)           --            --

Amortization of deferred
  compensation                               --              --        --           --      44,568            --        44,568

Shares issued through dividend
   reinvestment plan                    983,657      10,873,529        --           --          --            --    10,873,529

- -------------------------------------------------------------------------------------------------------------------------------
Balance at December  31, 1998        39,113,916     388,131,512        --           --    (108,905)  (48,851,111)  339,171,496
Net income                                   --              --        --           --          --    30,037,102    30,037,102

Issuance of Series A
   Convertible Preferred Stock               --              -- 2,666,019 $262,946,547          --            --   262,946,547

Cash distributions declared
   to common shareholders
   ($1.07  per share)                        --              --        --           --          --   (42,050,415)  (42,050,415)

Distributions for Series A
   Convertible Preferred Stock               --              --        --           --          --   (11,214,459)  (11,214,459)

Imputed Distributions on Series A
   Convertible Preferred Stock               --              --        --    1,109,079          --    (1,109,079)           --

Exercise of stock options                   539           5,390        --           --          --            --         5,390

Purchase of common stock
   held by Apple Residential
   Income Trust, Inc. (Apple)          (758,000)     (7,769,500)       --           --          --            --    (7,769,500)

Purchase of common stock               (789,100)     (7,815,844)       --           --          --            --    (7,815,844)

Conversion of minority
   interests of unitholders
   in operating partnership              185,887      1,850,268        --           --          --            --     1,850,268

Preferred stock converted
   to common stock                        25,264        399,345    (15,972)    (399,345)        --            --            --
Amortization of deferred
   compensation                               --             --        --           --      35,929            --        35,929

Shares issued through dividend
   reinvestment plan                     933,531      9,168,728        --           --          --            --     9,168,728
- -----------------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1999          38,712,037   $383,969,899 12,650,047 $263,656,281   $(72,976) $(73,187,962) $574,365,242
=================================================================================================================


</TABLE>


See accompanying notes to consolidated financial statements.


<PAGE>


                     CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
Year Ended December 31,                                                   1999                   1998                    1997
- ------------------------------------------------------------------------------------------------------------------------------
<S>                                                              <C>                   <C>                     <C>
Cash Flow from Operating Activities
Net income                                                       $  30,037,102         $   23,210,642          $   19,225,553
Adjustments to reconcile net income to net cash
   provided by operating activities
    Depreciation and amortization                                   29,383,210             20,788,833              15,219,668
    Minority interest of unitholders in operating partnership           84,663                 14,693                      --
    Amortization of deferred compensation                               35,929                 44,568                  21,996
    Amortization of deferred financing costs                           306,005                272,795                 212,802
    Management contract  termination                                        --                     --                 402,907
    Amortization of Apple Realty Group, Inc. contract                  241,438              1,054,470                 546,000
Changes in operating assets and liabilities:
    Operating assets                                                (3,170,981)            (2,337,716)             (2,343,668)
    Operating liabilities                                            5,393,529              1,979,369               1,688,275

- ------------------------------------------------------------------------------------------------------------------------------
      Net cash provided by operating activities                     62,310,895             45,027,654              34,973,533
Cash Flow from Investing Activities:
   Net cash used in the purchase of Apple Residential
      Income Trust, Inc.                                              (868,173)                    --                      --
   Acquisitions of rental property, net of debt assumed                     --            (71,883,993)           (134,900,712)
   Proceeds from sale of land                                          764,668
   Capital improvements                                            (30,342,026)           (25,979,169)            (22,958,631)
   Investment in Apple Residential Income Trust, Inc.                       --                     --              (3,760,000)
   Apple Realty Group, Inc. contract purchase                               --                     --                (350,000)

- ------------------------------------------------------------------------------------------------------------------------------
      Net cash used in investing activities                        (30,445,531)           (97,863,162)           (161,969,343)
Cash Flow from Financing Activities:
Payment of deferred financing costs                                 (1,616,309)
Proceeds from short-term borrowings                                 69,710,001            118,289,852             442,927,152
Repayments of short-term borrowings                               (114,103,000)           (67,966,000)           (346,761,005)
Proceeds from secured notes payable                                 73,500,000                     --                      --
Repayment of mortgage notes                                           (301,407)                    --                      --
Shares issued through dividend reinvestment
   plan and exercise of stock options                                9,174,118             38,905,636              63,485,868
Purchase of common stock                                            (7,815,844)                    --                      --
Conversion of operating partnership units                                   --                     --                      --
Cash distributions to operating partnership unitholders               (198,899)                    --                      --
Cash distributions paid to preferred shareholders                   (4,485,637)                    --                      --
Cash distributions paid to common shareholders                     (42,050,415)           (38,317,602)            (31,324,870)

- ------------------------------------------------------------------------------------------------------------------------------
      Net cash (used in) provided by financing activities          (18,187,392)            50,911,886             128,327,145
      Increase (decrease) in cash and cash equivalents              13,677,972             (1,923,622)              1,331,335
               Cash and cash equivalents, beginning of year          2,590,364              4,513,986               3,182,651
- ------------------------------------------------------------------------------------------------------------------------------
               Cash and cash equivalents, end of year            $  16,268,336         $    2,590,364          $    4,513,986
==============================================================================================================================
Supplemental Information:
Non-cash transactions:
Apple acquisition
   Real estate assets acquired                                   $ 302,113,022                     --                      --
   Issuance of preferred stock                                     262,946,547                     --                      --
   Assumption of mortgage notes                                     31,847,092                     --                      --
   Company common stock held by Apple                                7,769,500                     --                      --
   Operating assets acquired                                           632,831                     --                      --
   Operating liabilities acquired                                   10,912,991                     --                      --
   Other                                                             3,940,548                     --                      --
Accretion of preferred dividends                                     1,109,079                     --                      --
Conversion of minority interest and operating partnership            1,850,268                     --                      --
Cash paid for interest                                              16,113,511          $  11,636,307          $    7,221,104
</TABLE>
See accompanying notes to consolidated financial statements.

<PAGE>


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1
GENERAL INFORMATION AND SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES

BUSINESS  Cornerstone Realty Income Trust, Inc. (together with its subsidiaries,
the "company"),  a Virginia  corporation,  is an  owner-operator  of residential
apartment  communities  in the  southern  regions  of  the  United  States.  The
accompanying  consolidated  financial  statements  include  the  accounts of the
company along with its subsidiaries.  All significant  intercompany accounts and
transactions have been eliminated in  consolidation.  The company's common stock
trades on the New York Stock Exchange under the ticker symbol TCR.

    Certain previously reported amounts have been reclassified to conform to the
current year presentation.

CASH AND CASH  EQUIVALENTS Cash  equivalents  include highly liquid  investments
with original  maturities of three months or less. The fair market value of cash
and cash  equivalents  approximates  their carrying value.

INVESTMENT IN RENTAL  PROPERTY The investment in rental  property is recorded at
cost, net of  depreciation,  and includes real estate  brokerage  commissions to
related parties for purchases prior to October 1, 1996.

    The  company  records  impairment  losses  on  rental  property  used in the
operations if indicators of impairment are present,  and the  undiscounted  cash
flows estimated to be generated by the respective properties are less than their
carrying amount.  Impairment  losses are measured as the difference  between the
asset's fair value less cost to sell,  and its  carrying  value.  No  impairment
losses have been recorded to date.

    Repairs and  maintenance  costs are expensed as incurred  while  significant
improvements,  renovations,  and replacements  are capitalized.  Depreciation is
computed on a straight-line basis over the estimated useful lives of the related
assets which are 27.5 years for  buildings  and major  improvements  and a range
from five to seven years for furniture and fixtures.

INCOME RECOGNITION Rental income,  interest, and other income are recorded on an
accrual basis. The company's  properties are leased under lease agreements that,
typically, have terms that do not exceed one year.

     STOCK INCENTIVE PLANS The company elected to follow  Accounting  Principles
Board Opinion No. 25,  "Accounting  for Stock Issued to Employees"  (APB 25) and
related  Interpretations  in  accounting  for its  employee  stock  options.  As
discussed in Note 6, the alternative  fair value  accounting  provided for under
FASB Statement No. 123, "Accounting for Stock-Based  Compensation," ("FASB 123")
requires  use of option  valuation  models  that were not  developed  for use in
valuing employee stock options.  Under APB 25, because the exercise price of the
company's employee stock options equals the market price of the underlying stock
on the date of grant, no compensation expense is recognized.

ADVERTISING  COSTS  Costs  incurred  for  the  production  and  distribution  of
advertising are expensed as incurred.

EARNINGS  PER COMMON  SHARE  Basic and  diluted  earnings  per common  share are
calculated in accordance with FASB Statement No. 128 "Earnings Per Share." Basic
earnings per common share is computed based upon the weighted  average number of
shares  outstanding  during the year.  Diluted  earnings per share is calculated
after  giving  effect to all  potential  common  shares that were  dilutive  and
outstanding  for the  year.  The  Series A  Convertible  Preferred  Stock is not
included in dilutive  earnings  per share  calculations  since the impact is not
dilutive.  Operating  Partnership  units  are not  included  as the  units  were
converted  to common  stock  prior to December  31,  1999 and were not  dilutive
during the period in which they were outstanding.

FEDERAL INCOME TAXES The company is operated as, and annually elects to be taxed
as, a real estate  investment  trust under the Internal Revenue Code of 1986, as
amended (the "Code").  Generally,  a real estate investment trust which complies
with the  provisions  of the Code and  distributes  at least 95% of its  taxable
income to its shareholders  does not

<PAGE>

pay federal income taxes on its distributed income.  Accord-ingly,  no provision
has been made for federal income taxes.

    For federal income tax purposes,  distributions paid to common  shareholders
consist of  ordinary  income and  return of  capital or a  combination  thereof.
Distributions  per common share were $1.07,  $1.03, and $1.00 in the years ended
December 31, 1999,  1998, and 1997,  respectively.  In 1999, of the total common
distribution,  89% was taxable as  ordinary  income,  and 11% was a  non-taxable
return of capital. In 1998, of the total common distribution, 80% was taxable as
ordinary income, and 20% was a non-taxable  return of capital.  In 1997, 77% was
taxable as ordinary  income,  and 23% was a non-taxable  return of capital.  All
amounts  distributed to preferred  shareholders  are ordinary income for federal
income tax purposes.

USE OF ESTIMATES The  preparation  of financial  statements  in accordance  with
accounting   principles   generally  accepted  in  the  United  States  requires
management  to make  certain  estimates  and  assumptions  that  affect  amounts
reported in the financial  statements and accompanying notes. Actual results may
differ from those estimates.

COMPREHENSIVE  INCOME On January 1, 1998,  the company  adopted  Statement  130,
"Reporting  Comprehensive Income." The company does not currently have any items
of comprehensive income requiring separate reporting and disclosure.

NOTE 2
ACQUISITION OF APPLE RESIDENTIAL INCOME TRUST, INC.

    On July 23, 1999, the company completed the acquisition of Apple Residential
Income Trust, Inc. ("Apple"),  which owned 29 apartment  communities  containing
7,503 apartment homes. The merger qualified as a tax-free reorganization and was
accounted  for under the purchase  method of  accounting.  The  acquisition  was
structured as a merger of Apple into a  wholly-owned  subsidiary of the company.
The aggregate purchase price was approximately $311 million.  Under the terms of
the merger agreement,  each Apple shareholder  received 0.4 of the company's $25
Series A Convertible  Preferred  Stock for each share of Apple common  stock.  A
total of 12,666,019 shares of the company's Series A Convertible Preferred Stock
were issued as a result of the merger. The Series A Convertible  Preferred Stock
has a first-year per-share dividend rate of $2.125, which will increase to $2.25
in the second  year and $2.375 in the third year and  thereafter.  Each share of
Series  A  Convertible  Preferred  Stock  carries  a $25 per  share  liquidation
preference and is convertible  into 1.5823 shares of the company's common stock,
which  reflects a conversion  price of $15.80 for the  company's  common  stock.
After five years, the Series A Convertible Preferred Stock will be redeemable at
$25 per share plus any accrued dividends, at the option of the company, in whole
or in part, for cash or stock, subject to certain conditions.  In addition,  the
company  assumed  approximately  $32 million of Apple's  debt with an  effective
interest rate of approximately  6.475%.  No goodwill was recorded as a result of
this transaction.

    The following  unaudited pro forma  information for the years ended December
31, 1999 and 1998 assumes the acquisition of Apple was completed on January 1 of
the  respective  periods.  In addition to the merger,  the  unaudited  pro forma
information  gives  effect to seven  property  acquisitions  made by the company
during 1998,  and 16 and three property  acquisitions  made by Apple in 1998 and
1999, respectively,  as if these property acquisitions were made on January 1 of
the respective periods. The pro forma information is not necessarily  indicative
of what the company's  consolidated results of operations would have been if the
acquisitions  previously  described had occurred at the beginning of each period
presented.  Additionally,  the pro  forma  information  does not  purport  to be
indicative of the company's results of operations for future periods.

Unaudited Pro Forma Totals                  1999            1998
- --------------------------------------------------------------------------------
Rental income                       $148,372,645    $140,413,804
Net income available to
   common shareholders                 3,133,617       8,624,264
Net income per common
   share--basic and diluted                 $.08            $.23

    The pro forma  information  presented  above  reflects  adjustments  for the
actual rental income and rental  expenses of the 23 properties  acquired  during
1998 and the three properties  acquired in 1999 (including the Apple properties)
for the  respective  periods in 1998 prior to  acquisition.  Net income has been
adjusted as follows:  (1) revenues and expenses  related to the acquisition have
been  eliminated;

<PAGE>

(2)  depreciation  expense has been adjusted based on the company's basis in the
properties;  (3)  interest  expense has been  adjusted  based on the market rate
available  to the  company  for  acquisitions  made with  debt or cash;  and (4)
outstanding  number of common  shares has been  adjusted for  acquisitions  made
through the sale of common stock.

NOTE 3
INVESTMENT IN RENTAL PROPERTY
    At December 31, 1999, the company did not own more than 30% of its apartment
communities  in any one market.  The  following is a summary of rental  property
owned at December 31, 1999:

<TABLE>
<CAPTION>
                                              Initial             Carrying           Accumulated                      Date
    Description                           Acquisition Cost         Value*           Depreciation    Encumbrances      Acquired
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                  <C>                 <C>                      <C>             <C>
NORTH CAROLINA
Raleigh/Durham, North Carolina
    The Hollows                          $     4,200,000      $     6,344,761     $     1,371,280           --        June 1993
    The Trestles                              10,350,000           11,674,666           1,951,490           --        December 1994
    The Landing                                8,345,000           10,273,739           1,314,898           --        May 1996
    Highland Hills                            12,100,000           14,777,352           1,867,985           --        September 1996
    Parkside at Woodlake                      14,663,886           15,363,983           1,616,808           --        September 1996
    Deerfield                                 10,675,000           11,434,772           1,323,856           --        November 1996
    Paces Arbor                                5,588,219            6,061,500             542,022           --        March 1997
    Paces Forest                               6,473,481            7,061,353             635,445           --        March 1997
    Clarion Crossing                          10,600,000           11,199,362             709,617           --        September 1997
    St. Regis                                  9,800,000           10,313,631             670,792           **        October 1997
    Remington Place                            7,900,000            8,742,446             588,592           **        October 1997
    The Timbers                                8,100,000            8,973,326             451,536           --        June 1998
Charlotte, North Carolina
    Hanover Landing                            5,725,000            7,688,461           1,124,516           --        August 1995
    Sailboat Bay                               9,100,000           13,760,358           2,893,325           --        November 1995
    Bridgetown Bay                             5,025,000            5,978,562             801,470           --        April 1996
    Meadow Creek                              11,100,000           12,846,737           1,676,493           --        May 1996
    Beacon Hill                               13,579,203           14,977,670           1,670,404           --        May 1996
    Summerwalk                                 5,660,000            7,811,259             933,110           --        May 1996
    Paces Glen                                 7,425,000            8,283,569             807,822           --        July 1996
    Heatherwood                               17,630,457           25,678,852           2,376,773           --           ***
    Charleston Place                           9,475,000           10,479,833             936,387           **        May 1997
    Stone Point                                9,700,000           10,340,351             718,777           **        January 1998
Winston-Salem, North Carolina
    Mill Creek                                 8,550,000            9,756,845           1,367,852           --        September 1995
    Glen Eagles                                7,300,000            8,387,218           1,277,793           --        October 1995
Wilmington, North Carolina
    Wimbledon Chase                            3,300,000            5,792,212           1,312,650           --        February 1994
    Chase Mooring                              3,594,000            7,033,468           1,221,272           --        August 1994
    Osprey Landing                             4,375,000            7,568,285           1,252,918           --        November 1995
Other North Carolina
    Wind Lake                                  8,760,000           11,513,608           1,797,291           --        April 1995
    The Meadows                                6,200,000            7,499,248           1,193,546           --        January 1996
    Signature Place                            5,462,948            7,490,089           1,056,405           --        August 1996
    Pinnacle Ridge                             5,731,150            6,421,295             337,877           --        April 1998
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              Initial             Carrying           Accumulated                      Date
    Description                           Acquisition Cost         Value*           Depreciation    Encumbrances      Acquired
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                  <C>                 <C>                      <C>        <C>
GEORGIA
Atlanta, Georgia
    Ashley Run                           $    18,000,000      $    19,972,413     $     1,744,247           **        April 1997
    Carlyle Club                              11,580,000           13,251,328           1,098,000           --        April 1997
    Dunwoody Springs                          15,200,000           19,090,735           1,538,123           --        July 1997
    Stone Brooke                               7,850,000            8,872,988             653,005           **        October 1997
    Spring Lake                                9,000,000            9,866,697             487,958           **        August 1998
Other Georgia
    West Eagle Greens                          4,020,000            6,426,900           1,006,501           --        March 1996
    Savannah West                              9,843,620           14,048,274           1,753,913           --        July 1996

VIRGINIA
Richmond, Virginia
    Ashley Park                               12,205,000           13,271,520           1,799,541           --        March 1996
    Trolley Square                            10,242,575           13,717,622           1,627,402           --        ****
    Hampton Glen                              11,599,931           13,008,010           1,556,617           --        September 1996
    The Gables                                11,500,000           12,710,802             615,267           --        July 1998
Virginia Beach, Virginia
    Mayflower Seaside                          7,634,144           10,786,692           1,776,525           --        October 1993
    Harbour Club                               5,250,000            6,543,804           1,185,861           --        May 1994
    Bay Watch Pointe                           3,372,525            5,156,962             850,371           --        July 1995
    Tradewinds                                10,200,000           11,781,289           1,671,376           --        November 1995
    Arbor Trace                                5,000,000            6,141,118             815,867           --        March 1996
Other Virginia
    County Green                               3,800,000            5,496,059           1,287,273           --        December 1993
    Trophy Chase                              12,628,991           16,648,166           1,173,456           --        *****
    Greenbrier                                11,099,525           12,606,881           1,537,701           --        October 1996

SOUTH CAROLINA
Greenville, South Carolina
    Polo Club                                  4,300,000            7,866,907           2,229,426           --        June 1993
    Breckinridge                               5,600,000            7,208,834           1,070,571           --        June 1995
    Magnolia Run                               5,500,000            7,009,512           1,249,880           --        June 1995
Columbia, South Carolina
    Stone Ridge                                3,325,000            6,019,560           1,523,199           --        December 1993
    The Arbors at Windsor Lake                10,875,000           11,701,117           1,255,948           **        January 1997
Other South Carolina
    Westchase                                 11,000,000           13,212,319           1,356,921           **        January 1997
    Hampton Pointe                            12,225,000           14,667,288             937,704           **        March 1998
    Cape Landing                              17,100,000           19,233,648             800,319           --        October 1998

TEXAS
Dallas, Texas
    Brookfield                                 8,014,533            8,161,716             186,973           --        July 1999
    Toscana                                    7,334,023            7,365,639             126,957           --        July 1999
    Paces Cove                                11,712,879           11,971,802             195,934           --        July 1999
    Timberglen                                13,220,605           13,584,884             226,307           --        July 1999
    Summer Tree                                7,724,156            8,229,667             121,790           --        July 1999
    Devonshire                                 7,564,892            7,891,678             135,312   $3,966,620        July 1999
    The Courts on Pear Ridge                  11,843,691           11,946,254             165,473           --        July 1999
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
                                              Initial             Carrying           Accumulated                      Date
    Description                           Acquisition Cost         Value*           Depreciation    Encumbrances      Acquired
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                  <C>                 <C>               <C>               <C>
Irving, Texas
    Eagle Crest                          $    21,566,317      $    21,656,922     $       357,622            --       July 1999
    Remington Hills                           20,921,219           21,404,019             370,565            --       July 1999
    Estrada Oaks                              10,786,882           11,012,434             164,335            --       July 1999
Arlington, Texas
    Aspen Hills                                7,223,722            7,358,975             155,255            --       July 1999
    Mill Crossing                              5,269,792            5,338,858             107,921            --       July 1999
    Polo Run                                   7,556,647            8,352,311             154,386            --       July 1999
    Cottonwood                                 6,271,756            6,768,671             118,929            --       July 1999
    Burney Oaks                                9,965,236           10,224,472             172,359            --       July 1999
Fort Worth, Texas
    Copper Crossing                           11,776,983           12,005,817             225,802            --       July 1999
Bedford, Texas
    The Arbors on Forest Ridge                 9,573,954            9,617,764             170,899            --       July 1999
    Park Village                               8,224,541            8,582,259             157,853            --       July 1999
Euless, Texas
    Wildwood                                   4,471,294            4,524,238              84,312            --       July 1999
Duncanville, Texas
    Main Park                                  9,082,967            9,201,464             161,804            --       July 1999
Lewisville, Texas
    Pace's Point                              12,980,245           13,167,942             207,288  $  8,076,155       July 1999
Grand Prairie, Texas
    Silverbrook I                             15,709,893           16,505,257             279,259            --       July 1999
    Silverbrook II                             5,808,250            6,022,167              98,797     2,996,150       July 1999
Grapevine, Texas
    Grayson Square II                         12,210,121           12,437,775             208,621     6,622,849       July 1999
    Grayson Square I                           9,948,959           10,238,037             168,123     6,884,762       July 1999
Austin, Texas
    The Meridian                               7,539,224            7,742,932             134,852     2,999,146       July 1999
    Canyon Hills                              12,512,502           12,586,448             185,272            --       July 1999
Richardson, Texas
    Cutter's Point                             9,859,840           10,367,834             172,370            --       July 1999
San Antonio, Texas
    Sierra Ridge                               6,624,666            7,014,246             118,741            --       July 1999
- ------------------------------------------------------------------------------------------------------------------------------------
                                         $   799,739,444      $   919,128,738     $    77,538,085  $105,045,682
                                         ======================================================================
</TABLE>

*Includes real estate commissions,  closing costs, and improvements  capitalized
since the date of  acquisition  for properties  acquired to date,  excluding the
Apple properties.  The Apple properties  include the allocated purchase price at
the time of the merger and improvements capitalized since the merger.

** $73.5  million of secured  debt which is secured by 10  properties  which are
individually noted.

*** Heatherwood Apartments is comprised of Heatherwood and Italian Village/Villa
Marina Apartments acquired in September 1996 and August 1997, respectively, at a
cost of  $10,205,457  and  $7,425,000.  They are  adjoining  properties  and are
operated as one apartment community.

**** Trolley  Square  Apartments is comprised of Trolley Square East and Trolley
Square West Apartments acquired in June 1996 and December 1996, respectively, at
a cost of  $6,000,000  and  $4,242,575.  They are  adjacent  properties  and are
operated as one apartment community.

*****Trophy  Chase is comprised of Trophy Chase and Hunter's  Creek  acquired in
April 1996 and July 1999, respectively,  at a cost of $3,710,000 and $8,918,991.
They are adjacent properties and are operated as one apartment community.


<PAGE>
The following is a reconciliation of the carrying amount of real estate owned:

                               1999            1998            1997
- --------------------------------------------------------------------------------
Balance at January 1      $587,438,358    $487,575,196     $329,715,853
Real estate purchased      302,113,022      73,883,993      134,900,712
Sale of land                  (764,668)           --            --
Improvements, furniture,
and fixtures                30,342,026      25,979,169       22,958,631
- --------------------------------------------------------------------------------
Balance at December 31    $919,128,738    $587,438,358     $487,575,196

    The following is a reconciliation of accumulated depreciation:
                               1999            1998            1997
- --------------------------------------------------------------------------------
Balance at January 1       $48,227,760     $27,486,630      $12,323,037
Depreciation expense        29,310,325      20,741,130       15,163,593
- --------------------------------------------------------------------------------
Balance at December 31     $77,538,085     $48,227,760      $27,486,630

NOTE 4
NOTES PAYABLE

SECURED On September 29, 1999, the company placed $73.5 million of secured debt.
The loan is secured by 10 properties.  The loan is interest only,  paid monthly,
and bears  interest at a fixed  interest rate of 7.29% per annum with a maturity
date of September  2006. The proceeds were used to pay down  short-term debt and
to curtail the company's existing line of credit as described below.

    In connection with the Apple merger,  the company assumed six mortgage notes
with a principal  amount of $30.8  million.  These  mortgages were recorded at a
fair value of $32 million at the date of assumption.  The difference between the
fair value and the  principal is being  amortized as an  adjustment  to interest
expense over the term of the respective  notes.  Prepayment  penalties apply for
early  retirements.  Scheduled  maturities are at various dates through December
2005.  At December  31,  1999,  the balance of the  mortgage  notes  payable was
$31,545,682.  Mortgage notes payable are due in monthly installments,  including
principal and interest.

    The aggregate  maturities of principal,  including  monthly  installments of
principal previously described, for secured debt subsequent to December 31, 1999
are as follows:
              Year            Amount
- --------------------------------------------------------
              2000       $   622,432
              2001           691,727
              2002           727,228
              2003         7,953,828
              2004         3,252,688
        Thereafter        91,797,779
- --------------------------------------------------------
                        $105,045,682
- --------------------------------------------------------
    The fair market value of secured debt at December 31, 1999 was $103 million.

UNSECURED  During 1999,  the  company's  $175 million  unsecured  line of credit
("Unsecured  Line") with a consortium of six banks was increased to $185 million
and the maturity  date was extended to July 9, 2002.  The  Unsecured  Line bears
interest at one month LIBOR plus 120 basis points,  reduced from one month LIBOR
plus 135 basis points at December 31, 1998 and 1997.  Proceeds  from the secured
debt described  above were used to repay $35 million of the company's  Unsecured
Line and $30.5  million of other  unsecured  debt.  At December  31,  1999,  the
company had an unused  borrowing  capacity of $35  million  under the  Unsecured
Line.  In  addition,  the  company  is  obligated  to pay  lenders  a  quarterly
commitment  fee equal to .20% per annum of the unused  portion  of the line.  At
December 31, 1999 and 1998,  total unsecured  borrowings  under these agreements
were $150 million and $196 million, respectively.

    The line of credit agreement  contains certain covenants which,  among other
things, require maintenance of certain financial ratios and include restrictions
on the company's ability to make  distributions to its shareholders over certain
amounts.  At  December  31,  1999,  the  company  was in  compliance  with these
covenants.

    During 1999, the company  increased the $5 million  unsecured line of credit
for general  corporate  purposes  ("General Purpose Line") to $7.5 million . The
General  Corporate  Purpose Line bears  interest at LIBOR plus 120 basis points.
The maturity  date was  extended to October 31,  2000.  At December 31, 1999 and
1998,  borrowings  under  this  arrangement  were  $7.5  million  and  $343,000,
respectively.
<PAGE>

    During 1999, the company's June 25, 1996 unsecured note was refinanced  with
a $5.5 million unsecured loan from a commercial bank. The new unsecured note was
paid in full in September  1999 with  proceeds  from the secured debt  described
above.

    No   interest   was   capitalized   in  1999,   1998,   or  1997.   Overall,
weighted-average interest rates incurred were 6.5% in 1999 and 6.9% in 1998.

NOTE 5
SHAREHOLDERS' EQUITY

PREFERRED  STOCK On July 23, 1999,  in  connection  with the Apple  merger,  the
company issued 12,666,019 shares of Series A Convertible Preferred Stock, with a
liquidation  preference  of $25 per share.  The Series A  Convertible  Preferred
Stock is  convertible  into 1.5823  shares of the  company's  common stock which
reflect a conversion price of $15.80 for the company's common stock.  After five
years,  the Series A Convertible  Preferred Stock is redeemable at $25 per share
plus any accrued dividends,  at the option of the company,  in whole or in part,
for cash or stock,  subject  to certain  conditions.  The  company  is  imputing
dividends  calculated  as the present  value  difference  between the  perpetual
preferred  stock  distribution  and the stated  distribution  rate.  The imputed
dividend is reflected as additional non-cash preferred stock distributions.

COMMON  STOCK In 1997,  the company  adopted a Dividend  Reinvestment  and Share
Purchase Plan ("Plan"),  which allows any recordholder to reinvest distributions
without  payment  of any  brokerage  commissions  or other  fees.  Of the  total
proceeds  raised from common  shares  during the years ended  December 31, 1999,
1998, and 1997, $9,168,728,  $10,873,529,  and $14,198,868,  respectively,  were
provided through the reinvestment of distributions.

    In 1998,  the company  organized  Cornerstone  REIT Limited  Partnership  to
acquire  Cape Landing  Apartments.  In  connection  with this  acquisition,  the
company issued 185,887  partnership  units.  On December 29, 1999, the operating
partnership  units were  converted to common  stock,  at a ratio of one share of
common stock for every operating partnership unit.

    During 1998,  the company  raised $30 million by issuing 2.6 million  common
shares through its participation in a Unit Investment  Trust,  which resulted in
$28  million  net  proceeds  to  the  company,  after  underwriting   discounts,
commissions,  and other direct costs.  The company used the proceeds to pay down
its line of credit, for the acquisition of additional apartment communities, and
for working capital.

    In April 1997,  the company  completed its  firm-commitment  initial  public
offering  of  5,175,000  shares of its common  stock at $10.50  per  share.  Net
proceeds,  after  deducting  underwriting  discounts and  commissions and direct
offering costs, aggregated  approximately $49 million and were used to repay $44
million of a previous line of credit.

NOTE 6
BENEFITS PLANS

STOCK INCENTIVE PLAN Based on the outstanding  shares,  under the 1992 Incentive
Plan,  as amended,  a maximum of  1,258,596  options  could be  granted,  at the
discretion of the Board of Directors,  to certain  officers and key employees of
the company.  Under the Directors Plan, as amended, a maximum of 542,190 options
could be granted to the directors of the company.  In 1999, the company  granted
39,625 options to purchase shares under the Directors Plan and 13,000 options to
purchase shares under the Incentive Plan.

    Both of the plans  provide,  among other things,  that options be granted at
exercise  prices not lower  than the  market  value of the shares on the date of
grant.  Under the Incentive  Plan,  options  become  exercisable  at the date of
grant.  Generally  the  optionee  has up to 10 years  from the date on which the
options first become exercisable during which to exercise the options.  Activity
in the  company's  share option plans during the three years ended  December 31,
1999 is summarized in the following table:


<PAGE>
<TABLE>
<CAPTION>
                                                      1999                             1998                         1997
                                                      Weighted-Average                 Weighted-Average             Weighted-Average
                                      Options         Exercise Price     Options       Exercise Price     Options   Exercise Price
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                    <C>              <C>              <C>           <C>               <C>           <C>
Outstanding, beginning of year           904,096         $11.73           405,491       $11.07            371,256       $10.99
Granted                                  401,396          10.29           498,605        11.96             34,235        11.38
Exercised                                  (539)          10.00                --           --                 --           --
Forfeited                                     --             --                --           --                 --           --
- ------------------------------------------------------------------------------------------------------------------------------------
Outstanding, end of year               1,304,953         $11.15           904,096       $11.73            405,491       $11.07
Exercisable at end of year             1,304,953         $11.15           904,096       $11.73            364,591       $11.07
- ------------------------------------------------------------------------------------------------------------------------------------
Weighted-average fair value of
    options granted during the year                      $  .30                         $  .32                          $ 1.00
</TABLE>

    Options granted during 1999 included options granted to Mr. Glade M. Knight,
Chairman and Chief Executive Officer of the company, separate from the incentive
plan. Mr. Knight was granted  options ("Award  Options") to purchase  348,771 of
the  company's  common  shares at an exercise  price of $10.125.  These  options
represent a "rollover"  of certain  options  previously  held by Mr. Knight with
respect to Apple common shares.

    If a triggering  event occurs,  the exercise  price will be $1.00 per common
share for the  following  180 days. A triggering  event means the  occurrence of
certain  events,  defined  in the  option  agreement,  reflecting  a  change  or
prospective change in control of the company.

    If a triggering event occurs,  and Mr. Knight either elects not to, or fails
to,  exercise any  exercisable  Award Options,  then the company must pay to Mr.
Knight the  difference  between the  exercise  price and the value of the common
shares that would be obtained upon  exercise.  If the exercise or the receipt of
payment in lieu of such exercise  subjects the holder to an  additional  penalty
tax under the  Internal  Revenue  Code,  the  company  will pay to the holder an
additional amount to offset the penalty tax.

    Pro  forma  information  regarding  net  income  and  earnings  per share is
required by FASB 123, which also requires that the  information be determined as
if the company has accounted for its employee stock options  granted  subsequent
to December  31, 1994 under the fair value method  described in that  statement.
The fair value for these  options  was  estimated  at the date of grant  using a
Black-Scholes   option   pricing  model  with  the  following   weighted-average
assumptions for 1999, 1998, and 1997:

                                 1999            1998            1997
- --------------------------------------------------------------------------------
Risk-free interest               5.6 %           5.5 %           6.7 %
Dividend yields                  9.0 %           9.0 %           7.0 %
Volatility factors                .160            .160            .161
Weighted-average
  expected life (years)             10              10              10

    The Black-Scholes option valuation model was developed for use in estimating
the fair value of traded  options  which have no  vesting  restrictions  and are
fully  transferable.  In addition,  option valuation models require the input of
highly  subjective  assumptions  including the expected stock price  volatility.
Because the company's employee stock options have characteristics  significantly
different from those of traded  options,  and because  changes in the subjective
input assumptions can materially affect the fair value estimate, in management's
opinion,  the  existing  models do not  necessarily  provide a  reliable  single
measure of the fair value of its employee stock options.

    For purposes of FASB 123 pro forma disclosures,  the estimated fair value of
the options is amortized to expense over the  options'  vesting  period.  As the
options are immediately exercisable, the full impact of the pro forma adjustment
to net income is disclosed below.


<PAGE>

<TABLE>
<CAPTION>


                           1999              1998            1997
- --------------------------------------------------------------------------------
<S>              <C>               <C>             <C>
Net income available
to common shareholders

Pro forma          $ 17,581,422     $  23,040,840    $ 19,148,373

As reported        $ 17,713,564     $  23,210,642    $ 19,225,553

Earnings per
common share--diluted

Pro forma          $        .45     $         .61    $        .59

As reported        $        .45     $         .62    $        .59
</TABLE>


<PAGE>

401(K)  SAVINGS  PLAN  Eligible  employees  of  the  company  participate  in  a
contributory  employee  savings  plan.  Under the plan,  the company may match a
percentage of contributions made by eligible employees, such percentage to apply
to a maximum of 1% of their annual salary. Expenses under this plan for 1999 and
1998 were $65,117 and $42,288, respectively.

NOTE 7
RELATED-PARTY TRANSACTIONS

Mr. Knight,  Chairman and Chief Executive Officer of the company, also served as
the  Chairman  and Chief  Executive  Officer of Apple.  Prior to the merger with
Apple, the company provided services to Apple. The services the company rendered
to Apple  terminated  upon the  consummation  of the merger.  (See Note 2 to the
consolidated financial statements.)

    Prior to the merger,  the  company or its  affiliates  provided  real estate
brokerage  services to Apple. In March 1997, the company  purchased the right to
provide  brokerage  services to Apple by  purchasing  the assets of Apple Realty
Group, Inc., for $2 million,  consisting of $350,000 in cash and 150,000 company
common shares valued at $1,650,000.  The principal  asset of Apple Realty Group,
Inc. was its  brokerage  contract  with Apple.  Under the terms of the brokerage
contract with Apple, the company  received a real estate  commission equal to 2%
of the purchase price of the properties  acquired plus  reimbursement of certain
expenses. During 1999, 1998, and 1997, the company earned $561,484,  $2,665,100,
and $1,031,066,  respectively, in real estate brokerage commissions. The company
amortized  $241,438,   $1,054,470,  and  $546,000,  in  1999,  1998,  and  1997,
respectively,  of the purchase  price for the  brokerage  contract.  The company
amortized  the  purchase  price of the  contract in  relationship  to the assets
acquired through the date of the merger.

    The company also  provided  property  management  and  advisory  services to
Apple.  Property  management  services were 5% of monthly  rental  revenues plus
reimbursement of certain  expenses.  Advisory services were .1% to .25% based on
total capital  raised by Apple and the financial  performance  of Apple.  During
1999, 1998, and 1997, the company earned $1,893,120,  $2,220,594,  and $822,497,
respectively, for management and advisory services.

    During  1997,  the  company  purchased  417,778  common  shares of Apple for
$3,760,000.  The company received  distributions on this investment of $194,580,
$340,483, and $253,172 in 1999, 1998, and 1997, respectively.

    During  May,  1999,  Apple  paid the  company  $1.5  million  to modify  the
company's  right of first  refusal to purchase  Apple and the service  contracts
between Apple and the company to allow for termination of such agreements in the
event of a change of control of the company. The company recorded the payment as
other income.

    Prior to the Apple merger,  officers of the company held 200,000 Apple Class
B Convertible  Shares which  converted  into 640,000 of the  company's  Series A
Convertible Preferred Shares upon consummation of the merger.

    Mr.  Knight  also serves as Chairman  and Chief  Executive  Officer of Apple
Suites,  Inc., a hospitality  REIT formed during 1999,  and also owns  companies
which provide  services to Apple Suites,  Inc. During 1999, the company provided
services  and rented  office space to these  entities  and  received  payment of
approximately $214,000.

OTHER  RELATIONSHIPS  Leslie A.  Grandis,  a director of the company,  is also a
partner in McGuire,  Woods, Battle & Boothe LLP, which serves as general counsel
to the company.  Martin  Zuckerbrod  and Harry S.  Taubenfeld,  directors of the
company, provide real estate legal services to the company.


<PAGE>

NOTE 8
EARNINGS PER SHARE

The following table sets forth the computation of basic and diluted earnings per
share:
<TABLE>
<CAPTION>
                                                                                    1999                  1998                 1997
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                                                        <C>                  <C>                   <C>
Numerator:
Net income available to common shareholders                                $  17,713,564        $   23,210,642        $  19,225,553
  Numerator for basic and diluted earnings per share-income
    available to common stockholders after assumed conversion              $  17,713,564        $   23,210,642        $  19,225,553
Denominator:
  Denominator for basic earnings per share-weighted-average shares            39,182,802            37,630,546           32,617,823
Effect of dilutive securities:
  Stock options                                                                       21                20,402                2,014
  Series A Convertible Preferred Stock*                                               --                    --                   --
- ------------------------------------------------------------------------------------------------------------------------------------
  Denominator for diluted earnings per share-adjusted
    weighted-average shares and assumed conversions                           39,182,823            37,650,948           32,619,837
- ------------------------------------------------------------------------------------------------------------------------------------

  Basic and diluted earnings per common share                              $         .45         $         .62        $         .59
- ------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

*Series A Convertible  Preferred Stock was not included in dilutive earnings per
common share calculation since its effect was anti-dilutive.

NOTE 9
QUARTERLY FINANCIAL DATA (UNAUDITED)

The  following is a summary of  quarterly  results of  operations  for the years
ended December 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                                              First              Second               Third             Fourth
1999                                                        Quarter             Quarter             Quarter            Quarter
- --------------------------------------------------------------------------------------------------------------------------------
<S>                                                   <C>             <C>                 <C>                 <C>
Revenues                                              $  24,528,378   $      26,635,539   $      35,100,597    $     38,777,010
Income before interest income (expense)                   9,207,685           9,622,021          12,580,451          13,665,221
Net income                                                5,832,410           6,218,561           8,732,122           9,254,009
Distributions to preferred shareholders                          --                  --           4,923,280           7,400,258
Net income available to common shareholders               5,832,410           6,218,561           3,808,842           1,853,751
Basic and diluted earnings per
  common share                                                  .15                 .16                 .09                 .05
Distributions per share                                         .26                 .27                 .27                 .27

1998
- --------------------------------------------------------------------------------------------------------------------------------
Revenues                                              $  20,962,469   $      22,721,906   $      24,999,279   $      24,954,294
Income before interest income (expense)                   7,963,956           8,572,162           9,405,990           9,459,167
Net income                                                5,236,048           5,512,931           6,289,373           6,172,290
Distributions to preferred shareholders                          --                  --                  --                  --
Net income available to common shareholders               5,236,048           5,512,931           6,289,373           6,172,290
Basic and diluted earnings per common share                     .15                 .15                 .16                 .16
Distributions per share                                         .25                 .26                 .26                 .26
- --------------------------------------------------------------------------------------------------------------------------------
</TABLE>


NOTE 10
SUBSEQUENT EVENT

As of  February  17,  2000,  the  company  entered  into a  contract  to sell 16
apartment  communities for a gross selling price of approximately  $135 million,
with a net  book  value  of $105  million  at  December  31,  1999.  There is no
assurance that this transaction will take place.


                                                                      EXHIBIT 21


                          SUBSIDIARIES OF THE REGISTRANT

         The  following  are direct or  indirect  wholly-owned  subsidiaries  of
Cornerstone Realty Income Trust, Inc.:

         CRIT-NC,  LLC (a Virginia limited liability company)
         CRIT-SC,  LLC (a Virginia  limited  liability company)
         CRIT-SC,  Inc.(a Virginia corporation)
         CRIT-Cornerstone Limited Partnership (a Virginia limited partnership)

         In addition, Cornerstone  Realty Income Trust, Inc. owns 99.99% of  the
 following company:

         Cornerstone Acquisition Company (a Virginia corporation)


         The  following  are direct or  indirect  wholly-owned  subsidiaries  of
Cornerstone Acquisition Company:

         Apple General, Inc. (a Virginia corporation)
         Apple Limited, Inc. (a Virginia corporation)
         Apple REIT Limited  Partnership (a Virginia limited  partnership)
         Apple REIT II Limited Partnership (a Virginia limited partnership)
         Apple REIT III Limited Partnership (a Virginia limited  partnership)
         Apple REIT IV Limited  Partnership  (a  Virginia  limited  partnership)
         Apple REIT V Limited  Partnership  (a Virginia  limited  partnership)
         Apple REIT VI Limited  Partnership (a Virginia  limited  partnership)
         Apple REIT VII Limited Partnership (a Virginia limited partnership)



                                                                      EXHIBIT 23

                         CONSENT OF INDEPENDENT AUDITORS

We consent to the  incorporation  by reference in this Annual  Report (From 10K)
and the following  Registration  Statements of Cornerstone  Realty Income Trust,
Inc.  and in the related  Prospectuses  of our report  dated  January 27,  2000,
except for Note 10 , as to which the date is February 21, 2000,  included in the
1999 Annual Report to Shareholders of Cornerstone Realty Income Trust, Inc.:
<TABLE>
<CAPTION>
Registration Statement Number                 Description
<S>                                          <C>
333-24871                          Form S-8,  pertaining  to the  Company's  1992  Non-Employee
                                   Directors Stock Option Plan, Special Non-Employee  Directors
                                   Stock Option Plan and Non-Employee Directors Fees Plan

333-24875                          Form S-8, pertaining to the Company's 1992 Incentive Plan

333-34441                          Form S-3, Shelf  Registration  Statement,  pertaining to the
                                   registration  of $200  million of Common  Shares,  Preferred
                                   Shares and Debt Securities

333-19187                          Form S-3, pertaining to the Company's Dividend  Reinvestment
                                   and Share Purchase Plan

333-94895                          Form S-3,  pertaining to the resale of up to 185,887  Common
                                   Shares of the Company
</TABLE>

Our audits also included the financial  statement schedule of Cornerstone Realty
Income Trust, Inc. listed in Item 14(a). This schedule is the  responsibility of
the Company's  management.  Our responsibility is to express an opinion based on
our audits. In our opinion,  the financial statement schedule referred to above,
when considered in relation to the basic financial  statements taken as a whole,
present fairly in all material respects the information set forth therein.

                                                     /s/ Ernst & Young LLP

Richmond, Virginia
March 27, 2000

<TABLE> <S> <C>


<ARTICLE>                     5
<CIK>                         0000854875
<NAME>                        CORNERSTONE REALTY INCOME TRUST, INC.
<MULTIPLIER>                                   1,000
<CURRENCY>                                     U.S. DOLLARS

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   DEC-31-1999
<EXCHANGE-RATE>                                          1
<CASH>                                          16,268,336
<SECURITIES>                                             0
<RECEIVABLES>                                            0
<ALLOWANCES>                                             0
<INVENTORY>                                              0
<CURRENT-ASSETS>                                         0
<PP&E>                                         919,128,738
<DEPRECIATION>                                  77,538,085
<TOTAL-ASSETS>                                 869,264,876
<CURRENT-LIABILITIES>                                    0
<BONDS>                                                  0
                                    0
                                    263,656,281
<COMMON>                                       385,969,899
<OTHER-SE>                                     (73,260,938)
<TOTAL-LIABILITY-AND-EQUITY>                   869,264,876
<SALES>                                                  0
<TOTAL-REVENUES>                               125,041,524
<CGS>                                                    0
<TOTAL-COSTS>                                   79,966,146
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                              12,345,598
<INCOME-PRETAX>                                 17,713,564
<INCOME-TAX>                                             0
<INCOME-CONTINUING>                             17,713,564
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                    17,713,564
<EPS-BASIC>                                            .45
<EPS-DILUTED>                                          .45



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission