EDD HELMS GROUP INC
10QSB/A, 1999-10-19
TELEGRAPH & OTHER MESSAGE COMMUNICATIONS
Previous: EUROMED INC, 10-Q, 1999-10-19
Next: FEDERATED MUNICIPAL TRUST, 497, 1999-10-19




UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549

FORM 10-QSB/A

(Mark One)
[X] QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES ACT OF
1934 For the quarterly period ended: August 31, 1999

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 For the transition period from ______ to ______.

Commission file number: 0-17978

                              EDD HELMS GROUP, INC.
       (Exact name of small business issuer as specified in its charter)

             Florida                                                 59-2605868
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                               Identification No.)

17850 N.E. 5th Avenue, Miami, Florida                                33162-1008
(Address of principal executive offices)                             (Zip Code)

Issuer's telephone number, including area code:                   (305) 653-2520

                                HOTELECOPY, INC.
(Former  name,  former  address and former  fiscal year,  if changed  since last
report.)

Indicate by check mark  whether the issuer (1) filed all reports  required to be
filed by Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or
for such shorter  period that the registrant was required to file such reports),
and (2) has been subject to such filing  requirements  for the past 90 days. Yes
[X] No [ ]

12,673,995 shares of Common Stock, par value $.01 per share, were outstanding at
October 12, 1999.

This  amendment to the Quarterly Report on Form 10-QSB (the "Report") for the
quarter ended August 31, 1999, is filed to add  exhibits  for the Plan of Merger
and an amendment to the Company's By-Laws and Articles of Incorporation.

<PAGE>
EDD HELMS GROUP, INC.
AND SUBSIDIARIES

FORM 10-QSB/A

INDEX
                                                                           PAGE
Part I-Financial Information
Item 1-Condensed  Consolidated  Financial Statements  (unaudited)
           Condensed Consolidated Balance Sheet - August 31, 1999 (unaudited) 1
           Condensed Consolidated Statements of Income - Three Months ended
             August 31, 1999 and 1998 (unaudited)                             2
           Condensed Consolidated  Statements of Cash Flows - Three Months
             ended August 31, 1999 and 1998 (unaudited)                       3
           Notes to Condensed Consolidated Financial Statements               5
Item 2-Management's Discussion and Analysis of Financial Condition
           and Results of Operations                                          6

Part II-Other Information
Item 2 -Changes in Securities and Use of Proceeds                             7
Item 4 -Submission of matters to a Vote of Securities Holders                 7
Item 5 -Other Information                                                     8
Item 6 -Exhibits and reports on Form 8-K                                      8
<PAGE>
EDD HELMS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEET - AUGUST 31, 1999 (UNAUDITED)

 ASSETS
 CURRENT ASSETS
 Cash and cash equivalents                                      $       310,657
 Restricted cash-certificate of deposit                                  10,000
 Accounts receivable, less allowance for doubtful accounts
          of $ 51,966                                                 1,028,198
 Due from employees                                                      15,063
 Costs and estimated earnings in excess
         of billings on uncompleted contracts                           164,042
 Inventories                                                            554,916
 Prepaid expenses                                                       124,307
 ------------------------------------------------------------------------------
 TOTAL CURRENT ASSETS                                                 2,207,183
 ------------------------------------------------------------------------------
 PROPERTY AND EQUIPMENT, NET                                            658,959
 ------------------------------------------------------------------------------
 OTHER ASSETS
 Excess of cost over net assets of businesses acquired (Net)            247,365
 Other                                                                    8,949
 ------------------------------------------------------------------------------
 TOTAL OTHER ASSETS                                                     256,314
 ------------------------------------------------------------------------------

 TOTAL ASSETS                                                      $  3,122,456
 ==============================================================================

 LIABILITIES AND STOCKHOLDERS' EQUITY
 CURRENT LIABILITIES
 Current maturities of long-term debt                              $    219,611
 Accounts payable                                                       349,222
 Customer deposits                                                      113,799
 Accrued liabilities                                                    347,870
 Deferred revenue                                                        13,403
 Billings in excess of costs and estimated earnings
  on uncompleted contracts                                              129,573
 ------------------------------------------------------------------------------
 TOTAL CURRENT LIABILITIES                                            1,173,478

 LONG-TERM DEBT                                                         262,074
 ------------------------------------------------------------------------------
 TOTAL LIABILITIES                                                    1,435,552
 ------------------------------------------------------------------------------
 STOCKHOLDERS' EQUITY
 Common stock; $.01 par value; 20,000,000 shares authorized,
         12,673,995 issued and outstanding                              126,740
 Additional paid-in capital                                             198,601
 Retained earnings                                                    1,361,563
 ------------------------------------------------------------------------------
 TOTAL STOCKHOLDERS' EQUITY                                           1,686,904
 ------------------------------------------------------------------------------
 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY                        $  3,122,456
 ==============================================================================
  See accompanying notes.
<PAGE>
EDD HELMS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME - THREE MONTHS ENDED AUGUST 31,
 1999 AND 1998 (UNAUDITED)
                                                              1999        1998
                                                        ----------- -----------
 REVENUES EARNED                                        $ 2,621,249 $ 2,375,651
 COST OF REVENUES EARNED                                  1,814,358   1,686,712
 ------------------------------------------------------------------------------
 GROSS PROFIT                                               806,891     688,939
 SELLING, GENERAL AND ADMINISTRATIVE EXPENSES               622,217     629,444
 ------------------------------------------------------------------------------
 INCOME FROM OPERATIONS                                     184,674      59,495
 ------------------------------------------------------------------------------
 INTEREST AND INVESTMENT ACTIVITIES
 Interest income                                              3,485       6,065
 Interest expense                                            (5,789)     (4,474)
 ------------------------------------------------------------------------------
   TOTAL INTEREST AND INVESTMENT ACTIVITIES                  (2,304)      1,591
 ------------------------------------------------------------------------------
 INCOME BEFORE INCOME TAXES                                 182,370      61,086
 ------------------------------------------------------------------------------
 INCOME TAXES
 Provision for federal and state income taxes               (56,535)    (20,769)
 Tax benefit from utilization of net operating
         loss carryforward                                   56,375           -
 ------------------------------------------------------------------------------
   INCOME TAXES                                                (160)    (20,769)
 ------------------------------------------------------------------------------
 NET INCOME                                             $   182,210 $    40,317
 ==============================================================================
 PER SHARE OF COMMON STOCK (BASIC AND DILUTED)          $       .01 $         -
 ==============================================================================
 *WEIGHTED AVERAGE SHARES OUTSTANDING (BASIC
      AND DILUTED)                                       12,673,995  12,673,995
 * Outstanding shares were retroactively restated to reflect the merger
===============================================================================
  See accompanying notes.
<PAGE>
EDD HELMS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - THREE MONTHS ENDED AUGUST 31,
  1999 AND 1998(UNAUDITED)

For the three Months Ended August 31,                           1999      1998
                                                             -------- ---------
 RECONCILIATION OF NET INCOME TO NET CASH
 PROVIDED BY OPERATING ACTIVITIES:
 Net income                                                   $182,210 $ 40,317
 Adjustments to reconcile net income to net cash
   provided by operating activities:
 Depreciation and amortization                                  49,379   34,017
 Changes in assets (increase) decrease:
 Accounts receivable                                           (95,306) (52,335)
 Costs and estimated earnings in excess
   of billings on uncompleted contracts                         11,417    5,607)
 Inventories                                                   (26,425)       -
 Prepaid expenses and other current assets                     (61,965) (93,224)
 Other assets                                                   (5,260)   3,970
 Changes in liabilities increase (decrease):
 Accounts payable                                              (44,382)  22,466
 Customer deposits                                              57,707
 Accrued liabilities                                            (2,316)   7,315
 Income taxes payable                                                -   20,769
 Deferred revenues                                               8,808        -
 Billings in excess of costs and estimated
   earnings on uncompleted contracts                           (12,669) (73,201)
 ------------------------------------------------------------------------------
   NET CASH PROVIDED (USED) BY OPERATING ACTIVITIES             61,198  (95,513)
 ------------------------------------------------------------------------------
 CASH FLOWS FROM INVESTING ACTIVITIES:
 Purchase of property and equipment                           (126,624) (33,220)
 ------------------------------------------------------------------------------
   NET CASH USED BY INVESTING ACTIVITIES                      (126,624) (33,220)
 ------------------------------------------------------------------------------
 CASH FLOWS FROM FINANCING ACTIVITIES:
 Proceeds from issuance of notes                               133,443   24,606
 Advances to affiliate                                             506        -
 Principal payments on long-term debt and notes payable        (70,600) (31,889)
 Cash received for stock in merger                               5,601        -
 ------------------------------------------------------------------------------
   NET CASH PROVIDED (USED) BY FINANCING ACTIVITIES             68,950   (7,283)
 ------------------------------------------------------------------------------
 NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS            3,524 (136,016)
 CASH AND CASH EQUIVALENTS - BEGINNING                         307,133  447,072
 ------------------------------------------------------------------------------
 CASH AND CASH EQUIVALENTS - ENDING                           $310,657 $311,056
 ==============================================================================
 See accompanying notes.
<PAGE>
EDD HELMS GROUP, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - THREE MONTHS ENDED AUGUST 31,
1999 AND 1998(UNAUDITED)(CONTINUED)

Supplemental disclosures of non-cash investing and financing transactions:

Interest paid                                    $       5,789            4,474
Interest received                                        3,485            6,065
Issuance of note payable in connection with
  purchases of property and equipment                  133,443           24,606
Issuance of common stock in connection with
  merger:
Certificate of deposit                                 (10,000)
Accounts receivable                                       (824)
Deferred tax asset                                    (179,176)
Deposits                                                (2,265)
Other assets                                              (539)
Goodwill                                              (178,622)
Assumption of liabilities                               69,334
Intercompany account                                    50,125


See accompanying notes.
<PAGE>
EDD HELMS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS
(Unaudited)

1.       GENERAL

The accompanying  unaudited  consolidated  condensed financial statements of the
Company  have been  prepared in  accordance  with Rule 10-01 of  Regulation  S-X
promulgated by the Securities and Exchange  Commission and do not include all of
the  information  and  footnotes  required  by  generally  accepted   accounting
principles for complete financial statements. In the opinion of management,  the
Company  has made  all  adjustments  necessary  for a fair  presentation  of the
results of the  interim  periods,  and such  adjustments  consist of only normal
recurring  adjustments.  The results of operations for such interim  periods are
not necessarily indicative of results of operations for a full year.

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts reported in the financial statements and accompanying notes.
Actual results could differ from those estimates.

Effective July 30, 1999, the  shareholders  of Hotelecopy  approved an agreement
and plan of merger by and between Hotelecopy,  Inc. and Edd Helms,  Incorporated
whereby  Edd  Helms,  Incorporated  was  merged  with and into  Hotelecopy,  and
Hotelecopy's name was changed to Edd Helms Group, Inc.

2.       RECLASSIFICATION

Certain  amounts  recorded in the three months ended August 31, 1998,  have been
reclassified to conform to the current period presentation.

3.       BUSINESS COMBINATION

On July 8, 1999,  Hotelecopy  filed a proxy in  connection  with an  anticipated
solicitation  of its  shareholders'  proxies to approve an agreement and plan of
merger with Edd Helms,  Incorporated,  a Florida corporation ("EHI"). The merger
was  accounted  for as a reverse  acquisition  purchase,  as if EHI had acquired
Hotelecopy.   The  shareholders  of  EHI  each  received   2178.6363  shares  of
Hotelecopy's common stock in exchange for each outstanding share of EHI's common
stock they owned.  The proxy statement also provided for the  consideration  and
vote upon the change of  Hotelecopy's  name to Edd Helms Group,  Inc. as well as
consideration   and  vote  upon  an  amendment  to   Hotelecopy's   Articles  of
Incorporation  to increase the number of authorized  shares of its common stock,
par value $.01 per share, to 20,000,000 shares.

The  shareholders'  meeting  was held on July 30,  1999 and all  proposals  were
approved.

The consolidated  condensed financial statements reflect  Hotelecopy's  activity
from the effective date of the reverse  acquisition  only, and the activities of
EHI for all prior periods concerned.

4.       AMORTIZATION

Goodwill  representing  the  acquisition of a  communication  business  acquired
during the fiscal  year ended May 31,  1999,  is being  amortized  over 15 years
using the  straight-line  method.  Goodwill  resulting  from the merger is being
amortized over 5 years using the straight-line method.
<PAGE>
EDD HELMS GROUP, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (CONTINUED)
(Unaudited)

5.       NET INCOME PER COMMON SHARE

Net income per  common  share has been  computed  (basic  and  diluted)  for all
periods  presented  and is  based  on the  weighted  average  number  of  shares
outstanding during the period.  There are no common stock equivalents  resulting
from dilutive stock options.

Item 2.  Management's Discussion and Analysis of Financial Condition and Results
         of Operations

SAFE HARBOR STATEMENT

Certain  statements in this Form 10-QSB,  including  information set forth under
Item 2 - Management's Discussion and Analysis of Financial Condition and Results
of Operations constitute 'forward-looking  statements' within the meaning of the
Private  Securities  Litigation  Reform Act of 1995 (the Act).  Edd Helms Group,
Inc. desires to avail itself of certain 'safe harbor'  provisions of the Act and
is therefore including this special note to enable us to do so.  Forward-looking
statements in this Form 10-QSB or hereafter included in other publicly available
documents  filed with the  Securities  and Exchange  Commission,  reports to our
stockholders and other publicly  available  statements  issued or released by us
involve  known and unknown  risks,  uncertainties  and other factors which could
cause our actual results,  performance  (financial or operating) or achievements
to differ from the future  results,  performance  (financial  or  operating)  or
achievements  expressed  or implied  by such  forward-looking  statements.  Such
future results are based upon  management's  best  estimates  based upon current
conditions and most recent results of operations.

REVENUES EARNED

Revenues for the three  months  ended August 31, 1999,  as compared to the three
months ended August 31, 1998,  increased by approximately 10%. The increase is a
result of a general increase of business,  in particularly service work. We have
an ongoing  aggressive  advertising  campaign and believe  these  increases  are
primarily due to our advertising campaign.

COST OF REVENUES EARNED

Costs of revenues  increased  approximately 7% for the three months ended August
31,  1999,  as  compared to the same  period in 1998.  Even though  there was an
increase in costs,  attributable  to the increase in revenues,  the gross profit
for the period increased  slightly  compared to the same period in 1998. We have
made a concerted  effort to monitor our purchasing  which has a direct effect on
our gross profit percentage.

SELLING, GENERAL AND ADMINISTRATIVE

Selling,  general and administrative  expenses decreased  insignificantly in the
three months ended August 31, 1999, as compared to the same period in 1998. Most
of the selling,  general and administrative expenses remained the same or varied
slightly. Some expenses increased, some decreased, but there were no significant
fluctuations as compared to the same period in 1998.

NET INCOME

Net income increased  significantly  in the three-month  period ended August 31,
1999, as compared to the three-month period ended August 31, 1998. This increase
is a result of an increase in revenues  earned by the merged company and the tax
benefit from the utilization of net operating loss  carryforwards  of the merged
company. <PAGE> LIQUIDITY AND CAPITAL RESOURCES

Edd Helms Group,  Inc. had working  capital of  approximately  $1,030,000  and a
ratio of current  assets to current  liabilities  of  approximately  1.9 to 1 at
August 31,  1999.  This  compares  with the August 31, 1998  working  capital of
approximately  $720,000 and a ratio of current assets to current  liabilities of
1.6  to 1.  During  the  quarter  cash  balances  increased  slightly.  Accounts
receivable  increased by approximately  $95,000.  Accounts payable  decreased by
approximately $45,000 and customer deposits increased by approximately $57,000.

Cash was used to purchase  additional  vehicles in the continuing upgrade of our
fleet of service  vehicles.  Offsetting this cash utilization was  approximately
$133,000 of proceeds  from the issuance of notes,  offset by the  prepayment  of
notes of approximately $70,000.

Historically,  prior to the merger,  Edd Helms,  Inc. has financed its operation
and growth with internally  generated working capital.  Our primary  requirement
for capital  (other  than that  related to any future  acquisition)  consists of
purchasing  vehicles,  inventory  and  supplies  used  in the  operation  of the
business.

We anticipate  that our cash flow from operations will provide cash in excess of
our normal working capital needs, debt service  requirements and planned capital
expenditures  for  property  and  equipment  in the year  ahead.  We also have a
$250,000 credit line that we have not currently used.

PRESENTATION
The condensed  consolidated  financial statements reflect Hotelecopy's  activity
from the effective  date of the reverse  acquisition  and the  activities of Edd
Helms, Inc. for the three months ended August 31, 1999 (See Note 3).

PART II - OTHER INFORMATION

Item 2. Changes in Securities

During the quarter,  and as a result of the merger  between  Hotelecopy  and Edd
Helms,  Incorporated  (EHI)  each  outstanding  share of EHI  common  stock  was
converted into 2,178.6363  shares of Hotelecopy common stock effective August 2,
1999.  A total of  10,740,677  shares  of  common  stock  were  issued  to three
shareholders.  All such shares were issued without registration in reliance upon
the exemption from  registration  provided by Section 4(2) of the Securities Act
of 1933, as amended.  Each shareholder has agreed not to further  distribute the
shares and all stock  certificates  bear an  investment  legend to such  effect.
Hotelecopy's  authorized  common stock was increased to 20,000,000  shares.  The
information  with  respect to Change in  Securities  is  incorporated  herein by
reference to the proxy statement dated July 8, 1999.

Item 4.  Submission of Matters to a Vote of Securities Holders

A special meeting of  shareholders of Hotelecopy,  Inc was held on July 30, 1999
approving the following:

1.  The  Agreement  and Plan of  Merger,  dated as of  March  26,  1999  between
Hotelecopy and Edd Helms,  Incorporated,  a Florida corporation ("EHI"), whereby
EHI was merged with and into  Hotelecopy.  The shareholders of EHI each received
2,178.6363 shares of Hotelecopy's  common stock in exchange for each outstanding
share of EHI's common stock owned by them (the merger). The proposal was adopted
by a vote of 1,716,670 for 1,700 against and 100 abstaining.

2.       The change of the name of Hotelecopy, Inc. to Edd Helms Group, Inc.
The proposal was adopted by a vote of 1,716,670 for 1,700 against and 100
abstaining.

3. An amendment to Hotelecopy's Articles of Incorporation  increasing the number
of  authorized  shares of common  stock,  par value $.01 per share to 20,000,000
shares.  The proposal was adopted by a vote of 1,715,170  for 2,200  against and
1,100 abstaining.

The  information  with respect to a Submission  of Matters to a Vote of Security
Holders is incorporated herein by reference to the proxy statement dated July 8,
1999.

Item 5.  Other Information

A proxy was filed on July 8, 1999, for a special  meeting of  shareholders to be
held on July 30, 1999:

1. To consider and vote upon the  Agreement and Plan of Merger dated as of March
26, 1999, between Hotelecopy and Edd Helms, Incorporated,  a Florida Corporation
("EHI"), whereby EHI would be merged with and into Hotelecopy.  The shareholders
of EHI each received  2,178.6363 shares of Hotelecopy's common stock in exchange
for each outstanding share of EHI's common stock owned by them (the merger).

2. To consider and vote upon the change of Hotelecopy's name to Edd Helms Group,
Inc

3.  To  consider  and  vote  upon  an  amendment  to  Hotelecopy's  Articles  of
Incorporation  to increase the number of authorized  shares of its common stock,
par value $.01 per share, to 20,000,000 shares.

4. To  transact  such other  business  as may  properly  come before the Special
Meeting.  At that special shareholder meeting of July 30, 1999, the Registrant's
shareholders approved all of the above.

The proxy filed on July 8, 1999, is incorporated herein by reference.

Item 6. Exhibits and reports on Form 8-K
(a)      Exhibits - Exhibit 2 -  ARTICLES OF MERGER
                    Exhibit 3 -  ARTICLES OF AMENDMENT ARTICLES OF INCORPORATION
                    Exhibit 27 - Financial Data Schedule

         (b) Reports on Form 8-K -
On  August 3,  1999,  the  Company  filed a  current  report on Form 8-K,  which
disclosed the following:

         Item 1. Changes in Control of Registrant

(a)  Effective  July 30,  1999,  the  Shareholders  of  Registrant  approved  an
Agreement  and  Plan  of  Merger  by  and  between   Registrant  and  Edd  Helms
Incorporated,  a Florida corporation ("EHI"),  whereby Helms was merged with and
into Registrant.  As a result of the merger, W. Edd Helms, Jr., who owned 44% of
the issued and  outstanding  common stock of Registrant  prior to the merger now
owns, as a result of the merger,  approximately  83% of Registrant's  issued and
outstanding common stock. W. Edd Helms, Jr. was Chairman of the Board, President
and Chief  Executive  Officer of  Registrant  prior to the merger and remains so
subsequent to the merger.

         Item 2. Acquisition or Disposition of Assets

The principles  followed in determining the  consideration to be received in the
Merger  was based on the  relative  values of the two  companies,  and  included
consideration  of  factors  such as book  value of  Hotelecopy's  and Edd  Helms
Incorporated's shares, the value of Edd Helms Incorporated's business as a going
concern,  the value that  Hotelecopy  might  receive were it to sell itself as a
shell corporation to an unrelated third party, the benefits of the Merger to Edd
Helms  Incorporated  and its  shareholders  by  providing a market for Edd Helms
Incorporated's  shareholders'  shares in the merged companies and a more visible
public presence for Edd Helms Incorporated's  business. The Merger consideration
is not the result of arms' length  bargaining  between  Hotelecopy and Edd Helms
Incorporated, nor was the opinion of any financial advisor sought.

No funds  were  obtained  from any third  party,  including  any  bank,  for the
transaction. All funds required were provided by Edd Helms Incorporated,  as the
Registrant  had no funds  available for such  purpose.  The business of both the
Registrant and Edd Helms Incorporated are intended to be continued subsequent to
the merger.

SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

EDD HELMS GROUP, INC.

October 13, 1999    /s/  W. Edd Helms, Jr.
  DATE              W. EDD HELMS, JR.
                    PRESIDENT AND CHIEF EXECUTIVE OFFICER

                    /s/  Philip H. Kabot
                    PHILIP H. KABOT
                    CHIEF FINANCIAL OFFICER

                               ARTICLES OF MERGER
                                       OF
                            EDD HELMS, INCORPORATED,
                              A FLORIDA CORPORATION
                                       AND
                                HOTELECOPY, INC.,
                              A FLORIDA CORPORATION


         Pursuant to the  provisions  of Sections  607.1101  and 607.1105 of the
Florida  Business  Corporation  Act (the  "FBCA"),  EDD HELMS,  INCORPORATED,  a
Florida  corporation,  and HOTELECOPY,  INC., a Florida  corporation,  adopt the
following  Articles of Merger for the purpose of merging Edd Helms  Incorporated
with and into Hotelecopy, Inc. (the "Merger").

FIRST:   The Plan of Merger is attached hereto as Exhibit A and incorporated
         herein.

SECOND:  The Merger is to be effective immediately upon filing of these Articles
         of Merger with the Florida Secretary of State.

THIRD:   The  Plan of  Merger  was  adopted  by the  unanimous  written
                  consent of the shareholders of Edd Helms, Incorporated,  dated
                  March 26th,  1999,  and by a majority of the  shareholders  of
                  Hotelecopy,  Inc., at a shareholders' meeting held on July 30,
                  1999, which vote was sufficient for its approval.

         IN WITNESS  WHEREOF,  each of the undersigned has caused these Articles
of Merger to be signed in its corporate name on the 2nd day of August, 1999.

                                                     EDD HELMS, INCORPORATED
                                                     a Florida corporation

                                                  By:      /s/ W. Edd Helms, Jr.
                                                  Its:      President

                                                     HOTELECOPY, INC.,
                                                     a Florida corporation

                                                 By:       /s/ W. Edd Helms, Jr.
                                                 Its:        President

This instrument was prepared by:
St. John Daugherty, Esq.
Lic. #937274
Tel. 954-525-9900
Berger Davis & Singerman, PA
100 N.E. Third Avenue, Suite 400
Fort Lauderdale, Florida 33301



<PAGE>



                                 PLAN OF MERGER


1.       Names of Merging Corporations

         Edd Helms, Incorporated, a Florida corporation ("EHI"), shall be merged
with and into Hotelecopy, Inc., a Florida corporation ("Hotelecopy").

2.       Terms and Conditions of the Proposed Merger

         2.1      The Merger

         The Merger shall occur at the  Effective  Time,  as defined  below,  at
which time the separate  existence of EHI shall cease.  Hotelecopy  shall be the
surviving corporation (the "Surviving  Corporation").  The name of the surviving
corporation  shall continue to be Hotelecopy,  Inc., and Hotelecopy's  corporate
existence,  with  all  of its  purposes,  powers  and  objects,  shall  continue
unaffected  and unimpaired by the Merger.  (EHI and  Hotelecopy are  hereinafter
sometimes collectively referred to as the "Constituent Corporations").

         2.2      The Surviving Corporation

         At the Effective Time of the Merger,  the effect of the Merger shall be
as provided in the applicable provisions of the Florida Business Corporation Act
(the "FBCA").

         The  identity,   existence,   purposes,  powers,  objects,  franchises,
privileges,  rights and immunities of Hotelecopy  shall continue  unaffected and
unimpaired by the Merger; and the corporate franchises,  existence and rights of
EHI shall be merged with and into Hotelecopy;  and Hotelecopy,  as the Surviving
Corporation, shall be fully vested therewith.

         At the  Effective  Time of the Merger,  the  separate  existence of EHI
shall  cease and,  in  accordance  with the terms of the merger  agreement,  the
Surviving Corporation shall possess all the rights,  privileges,  immunities and
franchises,  of a public as well as of a private nature, and all property, real,
personal  and  mixed;  and  all  debts  due  on  whatever   account,   including
subscriptions  to  shares,  all taxes,  including  those due and owing and those
accrued,  and all other choses in action, and all and every other interest of or
belonging  to or due to EHI and  Hotelecopy  shall be  taken  and  deemed  to be
transferred to, and vested in, the Surviving  Corporation without further act or
deed; and all property, rights and privileges, powers and franchises and all and
every other  interest  shall be  thereafter as  effectually  the property of the
Surviving  Corporation as they were of EHI and Hotelecopy;  and the title to any
real estate,  or interest therein,  whether by deed or otherwise,  vested in EHI
and  Hotelecopy,  shall not  revert or be in any way  impaired  by reason of the
Merger.

                  The Surviving Corporation shall thenceforth be responsible and
liable for all the liabilities  and  obligations of EHI and Hotelecopy;  and any
claim existing, or action or proceeding pending, by or against EHI or Hotelecopy
may be  prosecuted  as if the  Merger  had not  taken  place,  or the  Surviving
Corporation  may be substituted in their place.  Neither the rights of creditors
nor any liens upon the  property of EHI or  Hotelecopy  shall be impaired by the
Merger; and all debts, liabilities and duties of EHI and Hotelecopy shall attach
to the  Surviving  Corporation,  and  may be  enforced  against  such  Surviving
Corporation to the same extent as if said debts, liabilities and duties had been
incurred or contracted by such Surviving Corporation.




<PAGE>



         The Constituent  Corporations shall execute,  deliver,  acknowledge and
record any and all documents necessary or appropriate to confirm and perfect the
transfer of assets and property to the Surviving Corporation.

         2.3      Articles of Incorporation

         The  Articles  of  Incorporation  of  Hotelecopy  shall be  amended  by
deleting Article ___ in its entirety and replacing it with the following:

              "Article I:  The name of the Corporation is Edd Helms Group, Inc."

         The Articles of  Incorporation  of Hotelecopy as in effect  immediately
prior  to  the  Effective  Time,  as  so  amended,  shall  be  the  Articles  of
Incorporation  of the Surviving  Corporation  until the same shall thereafter be
altered, amended or repealed in accordance with the FBCA.

         2.4      Bylaws

         The  Bylaws  of  Hotelecopy  as in  effect  immediately  prior  to  the
Effective Time shall be the Bylaws of the Surviving  Corporation  until the same
shall thereafter be altered,  amended or repealed in the manner provided in such
Bylaws and in accordance with the FBCA.

3.       Manner and Basis of Converting Shares

         3.1               Conversion

Each one (1) share of EHI common stock ("EHI Stock") issued and outstanding
immediately  prior to the  Effective  Time shall,  by virtue of the Merger,  and
without  any  action  on the  part  of the  holders  thereof,  automatically  be
converted  into  TWO  THOUSAND  ONE  HUNDRED  SEVENTY  EIGHT  and  6363/10000ths
(2178.6363) fully paid and  non-assessable  shares of common stock of Hotelecopy
("Hotelecopy Stock") at the Effective Time of the Merger.

         3.2      Treasury Shares

                  Any and all shares of EHI Stock held as treasury shares by EHI
shall be canceled and retired at the Effective Time, and no consideration  shall
be delivered or paid in exchange therefor.

         3.3      Fractional Shares

                  No fractional  shares of Hotelecopy  Stock will be issued as a
result of the Merger. In lieu of issuing fractional shares,  Hotelecopy will pay
cash  adjustments to the relevant holder of EHI Stock in respect of any fraction
of a share of Hotelecopy Stock that would otherwise be issuable to such holder.





<PAGE>


4.       Effective Date of the Merger

         The  Merger  shall  become  effective  immediately  upon the  filing of
Articles of Merger  incorporating  this Plan with the Florida Secretary of State
(the "Effective Time").






<PAGE>





                              ARTICLES OF AMENDMENT
                                       OF
                            ARTICLES OF INCORPORATION
                                       OF
                                HOTELECOPY, INC.

         1.       The name of the Corporation is Hotelecopy, Inc.
         2. Article III,  "AUTHORIZED  SHARES," of the Articles of Incorporation
of the Corporation is hereby amended to read in its entirety as follows:
                                  "ARTICLE III
                                AUTHORIZED SHARES

                  The total  authorized  capital  stock of this  Corporation  is
                  20,000,000 shares of Common Stock, par value $.01 per share."

         3. The  foregoing  amendment  was approved by the Board of Directors of
the  Corporation  by a Unanimous  Written  Consent signed by them on March 26th,
1999, and was approved and adopted by a majority of the shareholders eligible to
vote at a meeting held for such purpose on July 30, 1999.
         4. There is only one voting  group  entitled  to vote on the  foregoing
amendment.  The number of votes cast for said amendment by said voting group was
sufficient for approval by that voting group.
         IN WITNESS WHEREOF,  the undersigned,  as President of the Corporation,
has executed these Articles of Amendment this 2nd day of August, 1999.

                                                     /s/ W. Edd Helms, Jr.
                                                     W. EDD HELMS, JR.
                                    President
This instrument was prepared by:
St. John Daugherty, Esq.
Lic. #937274
Tel. 954-525-9900
Berger Davis & Singerman, PA
100 N.E. Third Avenue, Suite 400
Fort Lauderdale, Florida 33301


<PAGE>


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE
FINANCIAL STATEMENTS FOR THE PERIOD ENDED AUGUST 31, 1999 AND IS QUALIFIED
IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS.

</LEGEND>
<CIK>                         0000854883
<NAME>                        Edd Helms Group, Inc.
<CURRENCY>                    Dollar

<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                              MAY-31-2000
<PERIOD-START>                                 JUN-01-1999
<PERIOD-END>                                   AUG-31-1999
<EXCHANGE-RATE>                                1
<CASH>                                         310,657
<SECURITIES>                                   0
<RECEIVABLES>                                  1,080,164
<ALLOWANCES>                                   51,966
<INVENTORY>                                    554,916
<CURRENT-ASSETS>                               2,207,183
<PP&E>                                         1,822,263
<DEPRECIATION>                                 1,163,304
<TOTAL-ASSETS>                                 3,122,456
<CURRENT-LIABILITIES>                          1,173,478
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       126,740
<OTHER-SE>                                     1,560,164
<TOTAL-LIABILITY-AND-EQUITY>                   3,122,456
<SALES>                                        2,621,249
<TOTAL-REVENUES>                               2,621,249
<CGS>                                          1,814,358
<TOTAL-COSTS>                                  1,814,358
<OTHER-EXPENSES>                               622,217
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             5,789
<INCOME-PRETAX>                                182,370
<INCOME-TAX>                                   160
<INCOME-CONTINUING>                            182,210
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   182,210
<EPS-BASIC>                                  .01
<EPS-DILUTED>                                  .01



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission