FONIX CORP
POS AM, 2000-11-22
COMMUNICATIONS EQUIPMENT, NEC
Previous: MICROTEL INTERNATIONAL INC, PRER14A, 2000-11-22
Next: FONIX CORP, POS AM, EX-23, 2000-11-22




            As filed with the Securities and Exchange Commission on November 22,

2000
                                            Registration Statement No. 333-43428
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ----------------------
                                    FORM S-2

                                 AMENDMENT NO. 2
                             REGISTRATION STATEMENT

                        UNDER THE SECURITIES ACT OF 1933
                             ----------------------

                                Fonix Corporation
             (Exact name of registrant as specified in its charter)

                             ----------------------

             DELAWARE                                   22-2994719
 (State or other jurisdiction           (I.R.S. Employer Identification No.)
of incorporation or organization)

                      60 East South Temple Street, Suite 1225
                            Salt Lake City, Utah 84111
                                 (801) 328-8700
                        (Address, including zip code, and
                     telephone number, including area code,
                            of registrant's principal
                               executive offices)
                              ----------------------

                                THOMAS A. MURDOCK
                                  PRESIDENT, CEO
                               Fonix Corporation
                            60 East South Temple Street
                            Salt Lake City, Utah 84111
                                 (801) 328-8700
                     (Name, address, including zip code, and
                     telephone number, including area code,
                              of agent for service)

                                    COPY TO:
                             JEFFREY M. JONES, ESQ.
                          DURHAM JONES & PINEGAR, P.C.
                          111 EAST BROADWAY, SUITE 900
                           SALT LAKE CITY, UTAH 84111

APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  from time to
time after the effective  date of this  Registration  Statement as determined by
market conditions.
                              ----------------------



                                       -i-

<PAGE>



     If the only  securities  being  registered  on this Form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

     If any of the securities being registered on this Form are to be offered
on a delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933, other than securities offered only in connection with dividend or
interest reinvestment plans, check the following box. [X]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ] _______.

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] ________.

     If delivery of the Prospectus is expected to be made pursuant to Rule
434, please check the following box. [ ]

<TABLE>
<CAPTION>

========================================================================================================================
                                                                  Proposed           Proposed
                                                                  Maximum            Maximum
                                         Amount                   Aggregate          Aggregate          Amount of
Title of Class of Securities             To be                    Price              Offering           Registration
to be Registered                         Registered (1)           Per Share          Price              Fee
------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>               <C>    <C>   <C>       <C>          <C>   <C>       <C>
Class A Common Stock,                     2,700,000 shares (2)    $1.10 (3)       $ 2,970,000  (3)   $     784 (3)
$.0001 par value per share

Class A Common Stock,                     9,408,704 shares (4)    $1.10 (5)       $10,349,574  (3)   $   2,732 (3)
$.0001 par value per share

Class A Common Stock,                    11,601,096 shares (6)    $1.10 (5)       $12,761,206  (3)   $   3,369 (3)
$.0001 par value per share

Class A Common Stock,                     2,400,000 shares (7)    $1.10 (5)       $ 2,640,000  (3)   $     697 (3)
$.0001 par value per share

Class A Common Stock,                    26,082,420 shares (8)    $1.10 (3)       $28,690,662  (3)   $   7,574 (2)
$.0001 par value per share

Class A Common Stock,                       131,600 shares (9)    $1.10 (3)       $   144,760  (3)   $      38 (2)
$.0001 par value per share

Class A Common Stock,                       250,000 shares (10)   $1.10 (3)       $   275,000  (3)   $      73 (2)
$.0001 par value per share

Class A Common Stock,                       612,069 shares (11)   $1.10 (3)       $   673,276  (3)   $     178 (2)
$.0001 par value per share

                                         ------------------                       -------------      -------------
    Totals                               53,185,889 shares                        $58,504,478        $ 15,445 (12)
                                         =================                        =============      =============
------------------------------------------------------------------------------------------------------------------------
</TABLE>



                                                       -ii-

<PAGE>



(1)  All shares offered for resale by the Selling Stockholders.

(2)  Comprised of approximately  2,700,000 shares of Class A common stock issued
     upon conversion of the Company's  Series D 4% Convertible  Preferred Stock,
     which shares are in excess of those covered by a registration  statement on
     Form S-3  declared  effective  as of August  11,  1999,  which was filed to
     register  shares of Class A common  stock  issued  upon  conversion  of the
     Series D Preferred Stock.


(3)  The fee was estimated pursuant to Rule 457(c) under the Act on the basis of
     the average of the bid and asked price of Fonix's  Class A common  stock as
     reported on the OTC Bulletin Board on August 29, 2000.


(4)  Comprised of (i)  8,703,704  shares of Class A common  stock,  representing
     200% of the shares  issuable upon a  hypothetical  conversion of $3,290,000
     stated  principal  amount of  164,500  shares of Series D  Preferred  Stock
     assuming such  hypothetical  conversion  occurred August 29, 2000, and (ii)
     705,000 shares of Class A common stock,  representing 200% of the shares of
     Class A common stock  issuable as payment of  dividends  accrued on 164,500
     shares of Series D Preferred Stock,  assuming a hypothetical  conversion on
     August 29, 2000.

(5)  Fee calculated pursuant to Rule 457(g)(3).

(6)  Comprised  of (i)  10,000,000  shares  of  Class A  common  stock  issuable
     pursuant to the conversion  right granted to the Equity Line Investor under
     the  Note,  assuming  a  hypothetical  conversion  of the  full  $7,500,000
     principal  amount of the Note on August 29, 2000, and (ii) 1,601,096 shares
     of Class A common  stock,  representing  200% of the shares  issuable  upon
     hypothetical  conversion of all of the accrued interest on the Note through
     June 30, 2001,  assuming a  hypothetical  conversion on August 29, 2000, of
     the full amount of accrued interest through June 30, 2001.

(7)  Comprised  of shares of Class A common  stock  issuable  to the Equity Line
     Investor for failure to have the Registration  Statement declared effective
     by October 15, 2000, assuming such failure continues for three months after
     October 15, 2000.

(8)  Comprised of 200% of the shares of Class A common stock  issuable  pursuant
     to the Equity Line Agreement, assuming a hypothetical put by the Company of
     $12,500,000, the remainder of the Maximum Put Amount on August 29, 2000.

(9)  Represents  shares  of Class A  common  stock  issuable  upon  exercise  of
     warrants to purchase up to an aggregate amount of 131,600 shares of Fonix's
     common  stock at an  exercise  price that  shall be 120% of the  prevailing
     market price at the time of exercise,  expiring three years after the issue
     date thereof,  which  warrants may be issued to the holders of the Series D
     Preferred Stock.

(10) Represents  shares of Class A common stock issued to an unaffiliated  third
     party as payment for consulting services.


                                      -iii-

<PAGE>



(11) Represents  shares  of Class A common  stock  issued  to the  holder of the
     unconverted  Series D 4% Convertible  Preferred Stock for waiver of certain
     rights and for  renegotiation  of certain  terms of the Series D  preferred
     stock.

(12) Fee of $20,633 paid on initial filing. No additional fee required.

         Pursuant to Rule 416, there are also registered  hereby such additional
indeterminate  number  of  shares  of such  Class A common  stock as may  become
issuable as dividends or to prevent dilution resulting from stock splits,  stock
dividends or similar transactions.

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(a) OF THE
SECURITIES  ACT OF  1933  OR  UNTIL  THE  REGISTRATION  STATEMENT  SHALL  BECOME
EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(a)
OF THE ACT, MAY DETERMINE.

================================================================================



                                      -iv-

<PAGE>



Prospectus

The  information  in this  prospectus is not complete,  and it may change.  This
prospectus  is included in a  registration  statement  that Fonix filed with the
Securities and Exchange  Commission.  The Selling Stockholders cannot sell these
securities until that registration statement becomes effective.  This prospectus
is not an offer to sell these  securities or the solicitation of an offer to buy
these  securities in any state where an offer to sell or the  solicitation of an
offer to buy is not permitted. [GRAPHIC OMITTED]







                                Fonix Corporation
                                   53,185,889
                Class A Common Stock, par value $.0001 per share

     This prospectus covers the sale of up to 53,185,889 shares of Fonix Class A
common  stock  (the  "Shares").  Eight  stockholders  of Fonix  Corporation  are
offering all of the Shares covered by this prospectus.  The Selling Stockholders
will  receive  all of the  proceeds  from the sale of the  Shares and Fonix will
receive none of those proceeds.

     Investment  in the  Shares  involves  a high  degree  of risk.  You  should
consider  carefully  the risk  factors  beginning  on page 9 of this  prospectus
before purchasing any of the Shares offered by this prospectus.

     Fonix Class A common stock is quoted on the OTC  Bulletin  Board and trades
under the symbol "FONX".  Nevertheless,  the Selling Stockholders do not have to
sell the Shares in  transactions  reported on the OTC  Bulletin  Board,  and may
offer their Shares through any type of public or private transactions.
                              --------------------





     The Securities and Exchange Commission and State Securities Regulators have
not approved or  disapproved  the Shares,  or determined  if this  prospectus is
truthful or complete. Any representation to the contrary is a criminal offense.







                                November 15, 2000


                                        1

<PAGE>



     Fonix has not  registered  the Shares for sale by the Selling  Stockholders
under  the  securities  laws  of  any  state.   Brokers  or  dealers   effecting
transactions  in the Shares should confirm that the Shares have been  registered
under the  securities  laws of the state or states in which  sales of the Shares
occur as of the time of such sales, or that there is an available exemption from
the registration requirements of the securities laws of such states.

     This  prospectus  is not an  offer to sell any  securities  other  than the
Shares.  This prospectus is not an offer to sell securities in any circumstances
in which such an offer is unlawful.

     Fonix has not authorized  anyone,  including any salesperson or broker,  to
give oral or written  information about this offering,  Fonix or the Shares that
is different from the information  included or incorporated by reference in this
prospectus.  You should not assume that the information in this  prospectus,  or
any supplement to this  prospectus,  is accurate at any date other than the date
indicated on the cover page of this prospectus or any supplement to it.


                                                   Table of contents


Summary about Fonix and this offering..........................................2
Recent developments............................................................5
Important information incorporated by reference................................5
Where to get additional information............................................6
Explanation about forward-looking information..................................7
Risk factors...................................................................8
Information about Fonix Corporation ..........................................14
Management's discussion and analysis of financial condition and
     results of operations....................................................14
Special note regarding forward-looking statements.............................23
Market price of and dividends on the Company's Class A common stock...........23
Selected financial data.......................................................24
Index to financial statements of Fonix Corporation............................25
Changes in and disagreements with accountants on accounting and
     financial disclosure.....................................................26
Use of proceeds...............................................................26
Selling security holders......................................................26
Plan of distribution..........................................................32
Legal matters.................................................................33


                              ---------------------



                      Summary about Fonix and this offering

Fonix

     Fonix Corporation,  a Delaware  corporation ("Fonix" or the "Company") is a
development  stage  company  engaged in  marketing  and  developing  proprietary
human-computer interface ("HCI") technologies and solutions.  Specifically,  the
Company has developed neural network-based automated speech recognition ("ASR"),
text-to-speech  ("TTS"),  handwriting recognition ("HWR") and speech compression
technologies  that are  integrated  into products for  commercial and industrial
applications and customers.  (ASR, TTS, HWR and speech compression  technologies
are  sometimes  collectively  referred to as "Core  Technologies".)  The Company
expects to continue to make  commercially  available  applications  and products
utilizing its Core  Technologies  which enable people to interact with computers
and electronic devices on human terms rather than conforming to the process of a
machine. The Company believes its efficient, intuitive and natural method of HCI
will enhance traditional interaction tools such as

                                        2

<PAGE>



the keyboard and mouse in a broad range of mass  market,  consumer,  industrial,
embedded and server-based applications and products.


     Fonix is pursuing revenue  opportunities  through generation of engineering
fees, product and technology license and royalty fees, product sales and product
support  maintenance  contracts.  The Company currently markets its products and
Core Technologies to software developers,  consumer  electronics  manufacturers,
micro-processor manufacturers,  third-party product developers, operating system
developers,  network and  shareware  developers  and  Internet  and  web-related
companies.  The  Company  focuses its  marketing  efforts  toward both  embedded
systems  applications for mobile electronic devices and consumer  products,  and
server-based solutions for Internet and telephony voice-activated applications.


     Manufacturers of consumer  electronics  products,  software development and
Internet content  developers use Fonix Core  Technologies to simplify the use of
their products and increase  product  functionality  resulting in broader market
opportunities  and significant  competitive  advantage.  Fonix solutions support
multiple  platforms,  are environment  and speaker  independent and provide easy
integration within a relatively small memory requirement.

This offering

     The  Shares  covered  by this  prospectus  are the shares of Class A common
stock  issued or issuable by Fonix upon the  conversion  of certain  Series D 4%
Convertible  Preferred Stock (the "Series D preferred  stock"),  the exercise of
warrants issued or issuable in connection with the Series D preferred stock, and
the shares of Class A common stock issuable pursuant to an equity line of credit
agreement  between  Fonix  and  one of the  selling  shareholders.  The  details
regarding the Series D preferred stock and the equity line of credit  agreement,
as well as the Shares covered by this prospectus are as follows:

     Under an agreement dated August 31, 1998, Fonix issued a total of 1,108,334
shares of its Series D  preferred  stock.  In return for  500,000  shares of the
Series D preferred stock,  Fonix received a total of $10,000,000 in funding from
four  investors.  That  funding was used  primarily  to finance  the  Articulate
Systems, Inc. acquisition. As part of the same transaction, Fonix issued 608,334
shares of the Series D preferred  stock in exchange  for the  agreement of seven
investors to cancel their right to receive  "reset shares" of Fonix common stock
in connection with a private  placement of Fonix common stock completed in March
1998.

     Under a second  agreement dated September 30, 1998, Fonix issued a total of
250,000  shares of its Series E 4%  Convertible  Preferred  Stock (the "Series E
preferred  stock").  For 100,000 shares of the Series E preferred  stock,  Fonix
received  $2,000,000 of additional  funding from two investors,  which also were
purchasers of Series D preferred stock. The purchasers of the Series E preferred
stock  surrendered  a total of  150,000  shares  of  Series D  preferred  stock,
one-for-one, for the other 150,000 shares of Series E preferred stock.

     Subsequently,  on November 13, 1998, Fonix sold 50,000 additional shares of
Series D preferred stock on the same terms and conditions as the August 31, 1998
agreement.

     Both the  Series D  preferred  stock and the Series E  preferred  stock are
convertible  into shares of Fonix Class A common stock according to one of three
separate conversion formulas.  The converting preferred stock holder chooses the
conversion  formula at the time of conversion.  Under one conversion option, the
preferred  stock  holder  receives  both Class A common stock and Class A common
stock purchase  warrants upon conversion of the preferred stock.  Fonix will not
issue  warrants  if the  converting  holder  selects  either  of the  other  two
conversion  formulas.  As part of the Series D and Series E transactions,  Fonix
agreed that it would  register the shares of Class A common stock  issuable upon
conversion  of the Series D and Series E or the exercise of any warrants  issued
upon conversion for public resales by the converting or exercising holder.

     Fonix filed a registration  statement covering the shares of Class A common
stock  underlying the Series D preferred stock and the Series E preferred stock,
which was declared effective on August 11, 1999. Subsequently, all of the Series
E  preferred  stock and all but 164,500  shares of the Series D preferred  stock
were converted into shares of

                                        3

<PAGE>



the  Company's  Class A common  stock.  The holders of the Series D and Series E
preferred  stock sold the  majority of the Class A common  stock  received  upon
conversion  and as  payment  of  dividends  accrued on the Series D and Series E
preferred stock under the previous registration  statement.  However, due to the
passage of time, the accrual of dividend  shares over time, and the  performance
of the stock price of the Company's Class A common stock, the Series D preferred
stock has been  converted  and is  presently  convertible  into more shares than
remain available under the previous registration statement.

     Accordingly,  this  registration  statement,  and the  related  prospectus,
cover, in part, approximately 2,700,000 shares of Class A common stock issued in
connection  with prior  conversions  of Series D preferred  stock and  dividends
accrued  thereon,  together with the shares  underlying  the  remaining  164,500
shares of Series D preferred  stock and shares  issuable for  dividends  accrued
thereon to date.


     Additionally,  on August 8, 2000, the Company entered into a Private Equity
Line Agreement (the "Equity Line  Agreement") with Queen LLC, a private investor
(the "Equity Line Investor").  Under the Equity Line Agreement,  the Company has
the right to draw down from the Equity Line  Investor  against an equity line of
credit (the "Equity  Line") up to $20 million.  The initial draw of $7.5 million
is secured by a Promissory Note (the "Note"),  bearing interest at a rate of 6%,
compounded monthly,  with interest accruing on each amount funded as of the date
of the  advancement of such funds by the Equity Line  Investor.  The Note is due
June 30,  2001.  Under the Note,  the Equity  Line  Investor  has the right (the
"Conversion Right") to convert at its option all or a portion of the outstanding
principal  and  interest  into shares of the  Company's  Class A common stock as
follows:


-    The number of shares of Class A common stock to be issued is  determined by
     dividing the amount of principal and accrued  interest  being  converted by
     the  lesser of (a)  $0.75 or (b) 85% of the  average  of the  three  lowest
     closing  bid  prices of the  Company's  Class A Common  Stock in the 20 day
     trading period prior to the exercise of the Conversion  Right, and rounding
     to the nearest whole share.

     The remaining $12.5 million is available to the Company through a mechanism
of drawdowns  and puts of stock.  The Company is entitled  under the Equity Line
Agreement  to  drawdown  certain  funds and to put to the Equity  Line  Investor
shares of its Class A common  stock in lieu of repayment  of the  drawdown.  The
number  of  shares to be issued is  determined  by  dividing  the  amount of the
drawdown  by 90% of the  average  of the two  lowest  closing  bid prices of the
Company's  Class A common stock over the seven trading days after the put notice
is  tendered.  The Equity  Line  Investor  is  required  under the  Equity  Line
Agreement to tender the funds  requested by the Company  within two trading days
after the seven-day period used to determine the market price.


     In connection  with the Equity Line Agreement,  Fonix granted  registration
rights to the Equity Line Investor,  in connection  with which,  Fonix has filed
this registration statement. Fonix was required to file a registration statement
covering  the shares to be issued under the Equity Line  Agreement  and the Note
within 30 days of the  execution  of the Equity Line  Agreement,  and to use its
best efforts to cause the  registration  statement  to be declared  effective by
October 15, 2000. The registration statement was declared effective on September
5, 2000.

     As of November 15, 2000,  the Company had drawn the full  $7,500,000 on the
Note,  and the Equity Line  Investor had converted  principal of $7,500,000  and
interest  of  $90,879  into   11,544,775   shares  of  Class  A  common   stock.
Additionally,  as of November 15, 2000,  the Company has drawn down  $800,000 on
the equity  line,  which  resulted in the  issuance of  1,751,505  shares of the
Company's Class A common stock .


                                        4

<PAGE>




     Finally, this registration statement, and the related prospectus,  register
the sale of 250,000  shares of Class A common  stock  issued by the Company to a
third party as payment for  consulting  services  rendered to the  Company,  and
612,069 to the holder of the unconverted Series D 4% Convertible Preferred Stock
in consideration  for waiver of certain rights and for  renegotiation of certain
terms relating to conversion of the Series D preferred stock.




                               Recent developments

     Stock Options


     During the nine months  ended  September  30,  2000,  the  Company  granted
options under its 1998 Stock Option Plan to purchase 5,867,067 shares of Class A
common stock at exercise prices ranging from $0.28 to $1.50 per share.  The term
of all options  granted  during this six month period is ten years from the date
of grant.  Of the stock options  issued,  options to purchase  2,339,000  shares
vested  March 31,  2000,  and the balance  vest over the three  years  following
issuance.  As of  September  30,  2000,  the Company had a total of  196,140,834
options to purchase Class A common shares outstanding.



     Consulting Agreement


     In August 2000, the Company issued 1,000,000 shares of Class A common stock
to advisors and consultants as consideration for services  rendered.  The shares
were valued at $1,015,600  based upon the market value of the shares on the date
of issuance and have been recorded as general and  administrative  expenses over
the two-month period of the contracted services.


     Periodic public reporting

     On April 14, 2000,  the Company  filed its 1999 annual  report on Form 10-K
with the Securities and Exchange Commission.  The annual report included audited
consolidated financial statements as of December 31, 1999 and 1998, and for each
of the three  years in the period  ended  December  31,  1999,  as well as other
required information.

     On May 14, 2000,  the Company filed its  quarterly  report on Form 10-Q for
the three months ended March 31, 2000. The quarterly  report included  unaudited
condensed consolidated financial statements for the three months ended March 31,
2000 and 1999, as well as other information required to be presented.

     On August 14, 2000, the Company filed its quarterly report on Form 10-Q for
the six months ended June 30, 2000.  The  quarterly  report  included  unaudited
condensed  consolidated  financial  statements for the six months ended June 30,
2000 and 1999, as well as other information required to be presented.


                                        5

<PAGE>



     On November 14, 2000,  the Company filed its quarterly  report on Form 10-Q
for the nine months ended  September  30, 2000.  The quarterly  report  included
unaudited condensed  consolidated financial statements for the nine months ended
September  30,  2000 and  1999,  as well as  other  information  required  to be
presented.

     For a free copy of these filings, please contact Fonix at:

                      Fonix Corporation, Investor Relations
                        60 East South Temple, Suite 1225
                           Salt Lake City, Utah 84111
                                 (801) 328-8700
                               Fax (801) 328-8778
                            e-mail: [email protected]

Additionally,  both the  annual  and  quarterly  reports  are  available  at the
Securities and Exchange Commission's website at http://www.sec.gov.

                 Important information incorporated by reference

         For  purposes  of this  prospectus,  the  Commission  allows  Fonix  to
"incorporate  by  reference"  certain  information  Fonix  has  filed  with  the
Commission, which means that Fonix is disclosing important information to you by
referring  you to other  information  Fonix has filed with the  Commission.  The
information  Fonix   incorporates  by  reference  is  considered  part  of  this
prospectus.  Fonix  specifically  is  incorporating  by reference  the following
documents:

     o    Annual Report on Form 10-K for the year ended December 31, 1999, filed
          with the Commission on April 14, 2000

     o    Quarterly  Report on Form 10-Q for the three  months  ended  March 31,
          2000, filed with the Commission on May 14, 2000

     o    Quarterly  Report on Form 10-Q for the six months ended June 30, 2000,
          filed with the Commission on August 14, 2000

     o    Quarterly  Report on Form 10-Q for the nine months ended September 30,
          2000, filed with the Commission on November 14, 2000

     o    Current Report on Form 8-K,  dated  December 22, 1998,  filed with the
          Commission on January 7, 1999

     o    Current  Report on Form 8-K,  dated  March 30,  2000,  filed  with the
          Commission on March 30, 2000

     You can request a free copy of any of the filings  listed above by writing,
calling, e-mailing, or faxing a request to Fonix at:

                      Fonix Corporation, Investor Relations
                        60 East South Temple, Suite 1225
                           Salt Lake City, Utah 84111
                                 (801) 328-8700
                               (801) 328-8778 Fax
                            e-mail: [email protected]

Alternatively,  certain of the documents incorporated by reference are available
at the Commission's website at http://www.sec.gov.


                                        6

<PAGE>



     This  prospectus is part of a registration  statement that Fonix filed with
the Commission. This prospectus does not contain all of the information included
in the registration  statement,  as certain items are omitted in accordance with
the  rules  and  regulations  of  the  Commission.  Statements  or  descriptions
contained in this prospectus about any agreements or other documents provide, in
Fonix's  belief,  all  information  about such  agreements or documents  that is
material to a decision to invest in the Fonix  Shares,  but not all terms of all
such agreements and documents are described. If you want more information, Fonix
refers you to the copy of such  agreement or document filed as an exhibit to the
registration  statement  or the  reports  and other  materials  incorporated  by
reference into this prospectus. The registration statement, including all of its
exhibits and  schedules,  may be inspected  without  charge at the office of the
Commission at 450 Fifth Street, N.W., Washington, D.C. 20549, and you can obtain
copies of all or any part of it from the  Commission,  although  the  Commission
charges for such copies.

                       Where to get additional information

     Federal  securities  law  requires  Fonix  to  file  information  with  the
Securities  and Exchange  Commission  concerning  its  business and  operations.
Accordingly, Fonix files annual, quarterly and special reports, proxy statements
and  other  information  with the  Commission.  You can  inspect  and copy  this
information  at the public  reference  facility  maintained by the Commission at
Judiciary Plaza, 450 Fifth Street, N.W., Room 1024, Washington,  D.C. 20549. You
can also do so at the following regional offices of the Commission:

     o    New York Regional  Office,  Seven World Trade Center,  Suite 1300, New
          York, New York 10048

     o    Chicago  Regional Office,  Citicorp  Center,  500 West Madison Street,
          Suite 1400, Chicago, Illinois 60661

     You can get additional  information about the operation of the Commission's
public  reference  facilities by calling the Commission at  1-800-SEC-0330.  The
Commission also maintains a web site  (http://www.sec.gov) at which you can read
or  download  Fonix's  reports,  proxy  and  information  statements  and  other
information.  Reports  and  other  information  concerning  Fonix  also  may  be
inspected  at the National  Association  of  Securities  Dealers,  Inc.,  1735 K
Street, N.W., Washington, D.C. 20006.

                  Explanation about forward-looking information

     This  prospectus,  including  information  contained in documents  that are
incorporated  by  reference  in  this  prospectus,   contains   "forward-looking
statements," as that term is defined by federal  securities laws, that relate to
the  financial  condition,  results of  operations,  plans,  objectives,  future
performance and business of Fonix. These statements are frequently  preceded by,
followed  by  or  include  the  words  "believes,"   "expects,"   "anticipates,"
"estimates" or similar  expressions.  These  forward-looking  statements involve
certain risks and uncertainties, and whether those risks and uncertainties occur
or develop  adversely,  Fonix's actual results may differ  materially from those
contemplated  by  such  forward-looking   statements.  In  the  section  of  the
prospectus  entitled  "Risk  Factors" Fonix has summarized a number of the risks
and  uncertainties  that could affect the actual outcome of the  forward-looking
statements  included in this  prospectus.  Fonix  advises you not to place undue
reliance on such  forward-looking  statements in light of the material risks and
uncertainties to which they are subject.



                                        7

<PAGE>



                                  Risk factors

     An investment in Fonix Class A common stock  involves a high degree of risk
and  should not be made by persons  who cannot  afford the loss of their  entire
investment.  You should carefully consider the risks described below in addition
to the  other  information  presented  in this  prospectus  or  incorporated  by
reference into this  prospectus  before deciding to invest in the Shares covered
by this prospectus.

Fonix's  substantial  and  continuing  losses  since  inception,   coupled  with
significant  ongoing operating  expenses,  raise substantial doubt about Fonix's
ability to continue as a going concern.


     Since its inception,  Fonix has sustained losses.  Such losses continue due
to acquisitions made in 1998, ongoing operating expenses, and a lack of revenues
sufficient to offset operating  expenses.  Fonix had negative working capital of
$5,075,667  at  September  30,  2000.  Fonix has raised  capital to fund ongoing
operations  by private sales of its  securities,  some of which have been highly
dilutive and involve considerable expense. In its present  circumstances,  there
is substantial doubt about Fonix's ability to continue as a going concern absent
immediate and significant sales of its existing products,  substantial  revenues
from new licensing or co-development contracts or a relatively large sale of its
securities in the near term.

     Fonix incurred net losses of  $21,662,419,  $43,118,782 and $22,453,948 for
the years ended December 31, 1999, 1998 and 1997, respectively,  and $18,969,863
for the nine months ended  September 30, 2000.  As of September 30, 2000,  Fonix
had an  accumulated  deficit of  $139,100,968.  For the year ended  December 31,
1999, Fonix recorded  revenues of $439,507.  For the nine months ended September
30, 2000, Fonix recorded revenues of $372, 494. For the years ended December 31,
1999 and 1998,  Fonix recorded  combined  revenues from the licensing of TTS and
HWR  technologies  in the amount of $439,507 and $236,586,  respectively.  Other
than these revenues,  Fonix's only revenues to date resulted from non-refundable
license fees  totaling  $2,368,138  paid in 1998 by an  international  microchip
manufacturer for the use of certain technologies in integrated circuits suitable
for  telecommunications  applications,  and  for  which  Fonix  has  no  further
obligation whatsoever.


     Fonix expects continuing losses from operations until such time as:

     o   current and additional  co-development  arrangements with third parties
         produce  revenues   sufficient  to  offset  Fonix's  ongoing  operating
         expenses; and/or

     o   revenues from the licensing of Core  Technologies and products increase
         to levels sufficient to exceed Fonix's operating expenses.


     Until that time,  the Company  must rely on funds  raised  through debt and
equity placements, and the current Equity Line of Credit.


Continuing debt obligations  could impair Fonix's ability to continue as a going
concern.


     As of November 17, 2000,  Fonix owed trade payables in the aggregate amount
of approximately  $940,621,  of which $550,363 are more than 90 days overdue. At
present,  Fonix's revenues from existing licensing arrangements and products are
not  sufficient  to  offset  Fonix's  ongoing  operating   expenses  or  to  pay
substantial  amounts  of  Fonix's  current  debt as  described  above.  There is
substantial  risk,  therefore,  that  the  existence  and  extent  of  the  debt
obligations  described  above could adversely  affect Fonix,  its operations and
financial condition.


If Fonix does not receive  additional  capital when and in the amounts needed in
the near future,  its ability to continue as a going  concern is in  substantial
doubt.

                                        8

<PAGE>



     Fonix anticipates  incurring  substantial  product development and research
and general  operating  expenses for the  foreseeable  future which will require
substantial  amounts of additional  capital on an ongoing  basis.  These capital
needs are in addition to the amounts required to repay the debt discussed above.
Fonix most  likely will have to obtain  such  capital  from sales of its equity,
convertible equity and debt securities. Obtaining future financing may be costly
and will be dilutive to  existing  stockholders.  If Fonix is not able to obtain
financing  when and in the amounts  needed,  and on terms that are acceptable to
it, Fonix's  operations,  financial  condition and prospects could be materially
and adversely  affected,  and Fonix could be forced to curtail its operations or
sell part or all of its assets, including its Core Technologies.

Holders of Fonix Class A common stock are subject to the risk of additional  and
substantial  dilution  to their  interests  as a  result  of the  conversion  of
presently issued  preferred stock and other  securities  convertible into common
stock and issuances of Class A common stock in  connection  with the Equity Line
and the Note.

     Introduction

     Fonix currently has three series of preferred stock outstanding:  Series A,
Series D, and Series F. All of Fonix's presently  outstanding preferred stock is
convertible  into shares of Fonix Class A common  stock.  The Series A preferred
stock was issued in October 1995 and is convertible,  one-for-one,  into 166,667
shares of Class A common  stock at the  option of the  holder.  The Series D and
Series F  preferred  stock  are  convertible  into  Fonix  Class A common  stock
according  to one of  three  separate  conversion  formulas  for  the  Series  D
preferred stock and one of two formulas for the Series F preferred stock, one of
which is based,  in part, on the market price of Class A common stock during the
several week period leading up to the conversion  date.  Fonix  previously had a
fourth series of preferred stock outstanding, its Series E preferred stock, with
terms similar to those of the Series D, but all shares of the Series E preferred
stock have been  converted  into shares of Class A common stock.  Of the 316,036
shares of Series F preferred  stock  issued,  309,528 have been  converted  into
8,317,791 shares of Class A common stock.


     At November 15, 2000,  the remaining  164,500  shares of Series D preferred
stock would convert into 5,652,921 shares of Class A common stock,  representing
3.14% of all shares of Class A common  stock  then  outstanding.  However,  this
calculation  excludes  the issuance of shares of Class A common stock as payment
of dividends  accrued on the Series D preferred stock at the date of conversion,
as well as shares of Class A common stock issued upon conversion of the Series D
preferred stock prior to November 15, 2000.

     At November  15,  2000,  the  remaining  6,508 shares of Series F preferred
stock would convert 236,798 shares of Class A common stock,  representing  0.14%
of  all  shares  of  Class  A  common  stock  then  outstanding.  However,  this
calculation  excludes  the issuance of shares of Class A common stock as payment
of dividends  accrued on the Series F preferred stock at the date of conversion,
as well as shares of Class A common stock issued upon conversion of the Series F
preferred stock prior to November 15, 2000.

     The following  table describes the number of shares of Class A common stock
that  would be  issuable  as of  November  15,  2000,  assuming  that all of the
presently  outstanding  shares of the  Series D  preferred  stock  and  Series F
preferred stock were converted,  and that the full amount of the Equity Line had
been put to the Equity Line investor , and further  assuming that the applicable
conversion  or exercise  prices at the time of such  conversion or exercise were
the following  amounts.  The table excludes the effect of the issuance of shares
of Class A common stock upon  payment of accrued  dividends or interest and also
excludes  differences  among the various  methods of calculating  the applicable
conversion or exercise price.



<TABLE>
<CAPTION>
                                           Shares of Class A Common Stock Issuable Upon Conversion of
-------------------------     ----------------------------------------------------------------------------------
                                                    Shares issuable                             Total Class A
Hypothetical Conversion/      Series D              upon put of          Series F               Common Stock
Exercise Price                Preferred Stock       remaining            Preferred Stock        Issuable
                                                    $22,500,000


-------------------------     -------------------------------------------------------------    ----------------
<S>         <C>                <C>                  <C>                     <C>                     <C>

            $0.25              13,160,000           50,000,000              520,640                 63,680,640
            $0.75               4,386,667           16,666,667              173,547                 21,226,881
            $1.50               2,193,334            8,333,333              173,547                 10,700,214
            $2.25               1,462,222            5,555,556              173,547                  7,191,325
            $3.00               1,096,667            4,166,667              173,547                  5,436,881
</TABLE>


                                       9


     Given the structure of the conversion  formulas  applicable to the Series D
preferred  stock  and  the  Series  F  preferred  stock,  and the  formulas  for
calculating  the shares to be issued  under the Equity Line and the Note,  there
effectively  is no  limitation  on the number of shares of Class A common  stock
into which such convertible  securities may be converted or issued in connection
with a put under the Equity  Line or the  exercise of the  Company's  Conversion
Right under the Note. If the market price of the Class A common stock decreases,
the number of shares of Class A common stock  underlying  the Series D preferred
stock and the Series F  preferred  stock and  issuable  in  connection  with the
Equity Line and the Note will increase.

     Overall  Dilution to Market Price and Relative  Voting Power of  Previously
Issued Common Stock

     The  conversion of the Series D preferred  stock and the Series F preferred
stock and the  issuance of Class A common  stock in  connection  with the Equity
Line and the Note may result in substantial  dilution to the equity interests of
other  holders of Fonix Class A common  stock.  Specifically,  the issuance of a
significant  amount of  additional  Fonix Class A common stock would result in a
decrease of the relative voting control of Fonix Class A common stock issued and
outstanding  prior to the  conversion  of the Series D  preferred  stock and the
Series F preferred  stock and the issuance of Class A common stock in connection
with the Equity Line. Furthermore,  public resales of Fonix Class A common stock
following  the  conversion  of the  Series D  preferred  stock and the  Series F
preferred  stock and the issuance of Class A common stock in connection with the
Equity Line likely would  depress the  prevailing  market price of Fonix Class A
common stock. Even prior to the time of actual conversions, exercises and public
resales,  the market  "overhang"  resulting  from the mere  existence of Fonix's
obligation to honor such conversions or exercises could depress the market price
of Fonix Class A common stock.

     Increased Dilution With Decreases in Market Price of Class A Common Stock

     The  outstanding  shares  of  Series D  preferred  stock  and the  Series F
preferred  stock are convertible at a floating price that may and likely will be
below the market price of Fonix Class A common stock  prevailing  at the time of
conversion or exercise.  Similarly,  the formulas for  determining the number of
shares of Class A common stock under the Equity Line and the Note are based,  in
part,  on the market price of the Class A common stock and likely will include a
discount from the market price. As a result, the lower the market price of Fonix
Class A common  stock at and around the time the holder  converts or the Company
puts shares under the Equity Line or exercises  the  Conversion  Right under the
Note,  the more  Fonix  Class A common  stock  the  holder  of such  convertible
securities or the Equity Line investor  receives.  Any increase in the number of
shares of Fonix Class A common stock issued upon conversion or put of shares

                                       10

<PAGE>



as a result of decreases in the prevailing market price would compound the risks
of dilution described in the preceding paragraph of this risk factor.

     Increased Potential for Short Sales

     Downward  pressure on the market  price of Fonix Class A common  stock that
likely  would  result  from  sales  of  Fonix  Class A common  stock  issued  on
conversion of the Series D preferred  stock and the Series F preferred  stock or
in  connection  with a put under the Equity Line or  exercise of the  Conversion
Right under the Note could  encourage short sales of Class A common stock by the
holders of the Series D preferred stock and the Series F preferred stock and the
Equity Line investor. Material amounts of such short selling could place further
downward pressure on the market price of Fonix Class A common stock.

     Limited Effect of Restrictions on Extent of Conversions

     The  holders of the  Series D  preferred  stock and the Series F  preferred
stock are prohibited from converting their preferred stock into more than 4.999%
of the  then  outstanding  Fonix  Class  A  common  stock.  Fonix  is  similarly
prohibited  from  putting  shares to the Equity Line  investor if such put would
result in that investor holding more than 4.999% of the then  outstanding  Fonix
Class A common stock. These  restrictions,  however, do not prevent such holders
or investor from either waiving such  limitation or converting or exercising and
selling some of their convertible security position and thereafter converting or
exercising the rest or another significant portion of their holding or receiving
additional  put shares.  In this way,  individual  holders of Series D preferred
stock and the Series F preferred  stock and the Equity Line Investor  could sell
more than 4.999% of the  outstanding  Fonix Class A common stock in a relatively
short time frame while never holding more than 4.999% at one time.

     Payment of  dividends  and  interest in shares of Class A common  stock may
result in further dilution

     Under the terms of the Series D  preferred  stock,  the Series F  preferred
stock,  and the  Note,  the  Company  has the  option  to pay  dividends  on the
preferred stock and interest on the outstanding  principal amount of the Note in
shares of the Company's Class A common stock. The dividends accrue from the date
of the purchase of the preferred  stock,  and interest  accrues from the date of
the advance by the Equity Line  Investor.  As such, a decision by the Company to
pay such  dividends  and interest in shares of Class A common stock could result
in a  substantial  increase in the number of shares issued and  outstanding  and
could  result in a decrease  of the  relative  voting  control of Fonix  Class A
common stock  issued and  outstanding  prior to such  payment of  dividends  and
interest.

Fonix is in its initial commercialization of its key technologies, products, and
solutions.

     There presently are a limited number of commercially available applications
or products  incorporating  the Fonix Core  Technologies.  Fonix markets its HCI
technologies and products for embedded applications,  and Internet and telephony
applications.  However,  the marketing of these  technologies and products is in
its initial start-up phase with no material  purchase  commitments or meaningful
sales.  These  product  offerings  are  still  relatively  limited  and have not
generated  significant  revenues  to date.  An  additional  element  of  Fonix's
business  strategy  is  to  achieve  revenues  through   appropriate   strategic
alliances,  co-development  arrangements,  and license  arrangements  with third
parties.   In  addition  to  collaboration  or  licensing   agreements  with  an
international microchip manufacturer, Intel, Microsoft, Vocalis, and Nuvo-Media,
the Company has recently entered into licensing and  joint-marketing  agreements
with Kyushu Matsushita Electric Co., Ltd.,  Concierge,  Inc., and Nuance.  These
agreements are based on joint marketing and application development for specific
end-users or customers.  There can be no assurance that these  collaboration  or
manufacturing  agreements  will produce license or other  agreements  which will
generate material revenues for Fonix.

The market for many of Fonix's  technologies  is largely  unproven and may never
develop  sufficiently  to  allow  Fonix  to  capitalize  on its  technology  and
products.

     The market for HCI technologies, including ASR, TTS, and HWR, is relatively
new.  Additionally,  Fonix's  technologies  are  new  and,  in  many  instances,
represent a significant departure from technologies which already have

                                       11

<PAGE>



found a degree of acceptance in the human-computer  interface  marketplace.  The
financial  performance of Fonix will depend, in part, on the future development,
growth,  and  ultimate  size of the market  for HCI  applications  and  products
generally,  and applications and products incorporating Fonix's technologies and
applications.   The   applications  and  products  which   incorporate   Fonix's
technologies  will be  competing  with more  conventional  means of  information
processing such as data entry,  access by keyboard or touch-tone  telephone,  or
professional  dictation  services.  Fonix  believes  that there is a substantial
potential  market for  applications  and  products  incorporating  advanced  HCI
technologies including speech recognition, speech synthesis, speech compression,
speaker identification and verification,  handwriting recognition, pen and touch
screen input, and natural language  understanding.  Nevertheless,  such a market
for the Core  Technologies or for products  incorporating  the Core Technologies
may never  develop to the point that  profitable  operations  can be achieved or
sustained.



Competition  from other industry  participants  and rapid  technological  change
could impede Fonix's ability to achieve profitable operations.

     The  computer  hardware and software  industries  are highly and  intensely
competitive.  In  particular,  the HCI market sector and  specifically  the ASR,
computer  voice  and  communications   industries  are  characterized  by  rapid
technological  change.  Competition  in the market  sector of HCI  technology is
based  largely  on  marketing  ability  and  resources,  distribution  channels,
technology  and  product  superiority  and  product  service  and  support.  The
development of new technology or material  improvements to existing technologies
by Fonix's  competitors may render Fonix's Core  Technologies less attractive or
even obsolete. Accordingly, the success of Fonix will depend upon its ability to
continually enhance its Core Technologies and interactive solutions and products
to keep pace with or ahead of  technological  developments  and to  address  the
changing  needs of the  marketplace.  Some of Fonix's  competitors  have greater
experience in developing,  manufacturing and marketing  human-computer interface
technologies, applications and products, and some have far greater financial and
other resources than Fonix,  or its potential  licensees and  co-developers,  as
well as broader name-recognition,  more-established technology reputations,  and
mature  distribution  channels for their products and technologies.  Barriers to
entry  in  the  software  industry  are  low,  and  as the  market  for  various
human-computer  interface  products  expands and  matures,  Fonix  expects  more
entrants into this already competitive arena.

Fonix's independent public accountants have included a "going concern" paragraph
in their report for the years ended December 31, 1999, 1998, and 1997.

     The independent public accountants' report for Fonix's financial statements
for the years 1999, 1998, and 1997 includes an explanatory  paragraph  regarding
substantial doubt about Fonix's ability to continue as a going concern. This may
have an adverse effect on the Company's ability to obtain financing.

Fonix's  operations  and  financial  condition  could be  adversely  affected by
Fonix's failure or inability to protect its intellectual  property or if Fonix's
technologies are found to infringe the intellectual property of a third party.

     Dependence on proprietary technology


     Fonix's success is heavily  dependent upon its proprietary  technology.  On
June 17, 1997, the United States Patent and Trademark  Office issued U.S. Patent
No. 5,640,490 entitled "A User Independent,  Real-time Speech Recognition System
and Method" (the "490  Patent").  The 490 Patent has a 20-year life running from
the November 4, 1994 filing date,  and has been  assigned to Fonix.  This patent
covers certain  elements of the Fonix ASR  technologies.  Fonix has acquired two
other  patents and has filed 13  additional  United  States and  foreign  patent
applications.  In addition to its  patents,  Fonix  relies on a  combination  of
copyright and trademark  laws,  trade  secrets,  confidentiality  procedures and
contractual  provisions  to  protect  its  proprietary  rights.  Such  means  of
protecting  Fonix's  proprietary  rights may not be adequate  because  such laws
provide only limited protection. Despite precautions that Fonix takes, it may be
possible  for  unauthorized  third  parties  to  duplicate  aspects of the Fonix
technologies  or the current or future  products or technologies of its business
units or to obtain  and use  information  that  Fonix  regards  as  proprietary.
Additionally,  Fonix's competitors may independently develop similar or superior
technology. Policing unauthorized use of


                                       12

<PAGE>



proprietary  rights is  difficult,  and some  international  laws do not protect
proprietary  rights  to the  same  extent  as  United  States  laws.  Litigation
periodically may be necessary to enforce Fonix's  intellectual  property rights,
to protect  its trade  secrets or to  determine  the  validity  and scope of the
proprietary rights of others.

     Risks of infringement by Fonix upon the technology of unrelated  parties or
entities

     Fonix is not aware and does not  believe  that any of its  technologies  or
products infringe the proprietary rights of third parties.  Nevertheless,  third
parties  may  claim   infringement   with  respect  to  its  current  or  future
technologies or products or products  manufactured  by others and  incorporating
Fonix's  technologies.  Fonix expects that  participants  in the  human-computer
interface  industry  increasingly will be subject to infringement  claims as the
number of products and  competitors in the industry grows and the  functionality
of products in different  industry segments overlaps.  Any such claims,  with or
without  merit,  could be time  consuming,  result in costly  litigation,  cause
development  delays,  or  require  Fonix  to enter  into  royalty  or  licensing
agreements.  Royalty or license  agreements  may not be available on  acceptable
terms or at all. As a result,  infringement claims could have a material adverse
affect on Fonix's business, operating results, and financial condition.

Fonix  is  subject  to the  risk  that  certain  key  personnel,  including  key
scientific  employees and  independent  contractors  named below,  on whom Fonix
depends, in part, for its operations, will cease to be involved with Fonix.

     Fonix is dependent  on the  knowledge,  skill and  expertise of several key
scientific employees, including John A. Oberteuffer,  Ph.D., Dale Lynn Shepherd,
R.  Brian  Moncur,  Mark  Hamilton  and  Doug  Jensen;  independent  contractors
including  C. Hal Hansen,  Tony R.  Martinez,  Ph.D.,  and Kenneth P. Hite;  and
executive officers, including Thomas A. Murdock and Roger D. Dudley. The loss of
any of the key personnel  listed above could  materially  and  adversely  affect
Fonix's future business  efforts.  Although Fonix has taken  reasonable steps to
protect its intellectual property rights including obtaining non-competition and
non-disclosure agreements from all of its employees and independent contractors,
if one or more of Fonix's key  scientific,  executive  employees or  independent
contractors  resigns  from  Fonix  to  join  a  competitor,  to the  extent  not
prohibited by such person's  non-competition and non-disclosure  agreement,  the
loss of such  personnel  and the  employment  of such  personnel by a competitor
could have a material adverse effect on Fonix.  Fonix does not have key man life
insurance on any of its employees.


Fonix  has  no  dividend  history  and no  intention  to  pay  dividends  in the
foreseeable future.

     Fonix has never paid  dividends on or in  connection  with any class of its
common stock and does not intend to pay any dividends to common stockholders for
the foreseeable future.

                                       13

<PAGE>



There may be  additional  unknown  risks which  could have a negative  effect on
Fonix.

     The risks and uncertainties described in this section are not the only ones
facing Fonix. Additional risks and uncertainties not presently known to Fonix or
that Fonix currently deems  immaterial may also impair its business  operations.
If any of the  foregoing  risks  actually  occur,  Fonix's  business,  financial
condition,  or results of operations could be materially adversely affected.  In
such case, the trading price of Fonix Class A common stock could decline and you
may lose all or part of your investment.




                                       14

<PAGE>



                       Information about Fonix Corporation

Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations

THIS STATEMENT OF  MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION
AND RESULTS OF  OPERATIONS  CONTAINS,  IN ADDITION  TO  HISTORICAL  INFORMATION,
FORWARD-LOOKING STATEMENTS THAT INVOLVE SUBSTANTIAL RISKS AND UNCERTAINTIES. THE
COMPANY'S ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THE RESULTS ANTICIPATED BY
THE COMPANY AND DISCUSSED IN THE FORWARD-LOOKING STATEMENTS.  FACTORS THAT COULD
CAUSE OR CONTRIBUTE TO SUCH  DIFFERENCES  ARE DISCUSSED IN THE COMPANY'S  ANNUAL
REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1999.

Overview

Corporate Summary


     Since inception,  Fonix has devoted  substantially  all of its resources to
research,  development  and  acquisition  of software  technologies  that enable
intuitive human  interaction  with computers,  consumer  electronics,  and other
electronic  devices.  Through  September  30,  2000,  the Company  has  incurred
cumulative  losses amounting to $117,285,837,  excluding  cumulative losses from
discontinued  operations of $8,462,387 and net extraordinary losses of $298,595.
Losses are expected to continue until the effects of marketing and sales efforts
begin to take effect, if ever.

     Beginning in 1999 and continuing through 2000, Fonix management transformed
the  Company's  strategic  focus  from  technology  research,   development  and
acquisition  to sales and  marketing and product  delivery.  For the nine months
ended September 30, 2000, the Company expended $1,506,546 in sales and marketing
activities.  The Company is making this transition  while  continuing to achieve
technology  upgrades in order to  maintain  distinct  competitive  technological
advantages.

     In its current marketing  efforts,  the Company seeks to form relationships
with third parties who can incorporate human user interface ("HUI") technologies
into new or existing products.  Such relationships may be structured in any of a
variety  of  ways  including  traditional  technology  licenses,  co-development
relationships through joint ventures or otherwise,  and strategic alliances. The
third parties with whom Fonix presently has such relationships and with which it
may have similar  relationships in the future include  developers of application
software,   operating  systems,   computers,   microprocessor   chips,  consumer
electronics, automobiles, telephony and other technology products.

     In February 1999, in connection  with this  transition in strategic  focus,
the Company undertook an aggressive program of cost reduction emphasized in four
areas of operations:

     1.   Salaries,  wages and related costs - Salaries greater than $50,000 per
          year were reduced 20 to 30 percent;

     2.   Third-party  consultants  - Reliance on  third-party  consultants  was
          reduced in the areas of research and development, marketing and public
          relations;


     3.   Occupancy  costs - Office  space was  reduced to align with  operating
          needs; and

     4.   Asset   acquisition  -  Acquisition   of  new  operating   assets  was
          significantly restricted.

     Implementation  of these measures reduced the monthly deficit in cash flows
from operating  activities from  approximately  $3 million in early 1999 to less
than $1 million in December 1999. For the nine months ended  September 30, 2000,
the  average  monthly  deficit  in cash  flows  from  operating  activities  was
$1,031,000 as compared to $1,915,000 for the same period in 1999.


     On May 19, 1999,  Fonix signed an  agreement to sell the  operations  and a
significant  portion of the assets of its  HealthCare  Solutions  Group ("HSG"),
which consisted primarily of the operations of Articulate Systems, Inc.

                                       15

<PAGE>



("Articulate"),  to Lernout & Hauspie Speech Products N.V. ("L&H"), an unrelated
third party.  The sale closed September 1, 1999. The proceeds from the sale were
used to reduce certain of the Company's liabilities and provided working capital
to allow Fonix to focus on marketing and developing technologies and products.

Results of Operations

The results of operations discussed below give effect to the sale of the HSG and
the  classification  of its net assets and operating  activities as discontinued
operations

Three  months  ended  September  30,  2000,  compared  with three  months  ended
September 30, 1999


     During the three months ended  September  30,  2000,  the Company  recorded
revenues of $172,222,  reflecting a increase of $106,515 from the same period in
the previous year. Ongoing sales and licensing activities have increased in 2000
from  1999.  Revenues  in 2000 and 1999 have been  generated  through  sales and
licensing of the Company's products and technologies.

     Selling, general and administrative expenses were $3,050,235 and $2,864,400
for the three months ended  September 30, 2000 and 1999,  respectively.  The net
increase of $185,835 was primarily a result of non-cash consulting  arrangements
amounting  to  $1,015,600.   Excluding   these  costs,   selling,   general  and
administrative  expenses  actually  decreased by approximately  $830,000 for the
three months ended  September 30, 2000, as compared to the same period for 1999.
The   decrease   resulted   primarily   from   a   charge   of   $1,296,000   to
compensation-related  expenses in 1999 related to the indemnification of certain
officers for expenses they incurred on behalf of the Company which expenses were
not repeated in 2000. This decrease from 1999 to 2000 was offset by increases of
$403,970  in  recurring  compensation  related  expenses  ,  $45,874  in  travel
expenses,  and $95,562 in promotions  and  advertising  expense,  all related to
increased activity in sales, marketing and strategic  development.  Increases of
$145,131 in other operating expenses related to the annual shareholders' meeting
held in September  2000, and a decrease of $163,489 in legal and accounting fees
accounted for the balance of the difference from 1999 to 2000.

     The  Company  incurred  product   development  and  research   expenses  of
$1,406,949  during the three  months  ended  September  30,  2000, a decrease of
$500,019 from the same period in the previous year.  This decrease is due to the
transition in strategic focus and the resulting cost reduction program initiated
in  February  1999.  A decrease of $279,000  in  compensation  related  expenses
reflects cost reduction measures. Also, decreases amounting to $241,654 in other
operating  expenses  resulted  from one-time  software  license fees incurred in
1999.

     The Company  incurred  losses from  operations of $4,898,954 and $5,344,189
during the three months ended September 30, 2000 and 1999,  respectively.  While
operating  losses for the three months ended  September  30, 2000,  decreased by
$445,235  from those  incurred in the three months ended  September 30, 1999, an
even greater reduction in the cash

flow deficit resulted from reduced cash expenditures.

Nine months ended September 30, 2000,  compared with nine months ended September
30, 1999



                                       16

<PAGE>




     During the nine months  ended  September  30,  2000,  the Company  recorded
revenues of $372,494,  reflecting an increase of $21,411 from the same period in
the previous year.  Revenues in 2000 and 1999 were  generated  through sales and
licensing of the Company's products and technologies.

     Selling, general and administrative expenses were $8,844,156 and $7,537,577
for the nine months ended September 30, 2000 and 1999, respectively. Included in
these   expenses  for  the  nine  months   ended   September   30,  2000,   were
compensation-related  charges  in the  amount  of  $816,667  resulting  from the
exercise of stock  appreciation  rights and  revaluation  of options  previously
granted for which terms were  revised.  Also  included  were charges  related to
warrants and shares issued to consultants and advisors assisting in the planning
and  development of the Company's  strategic focus and  finance-related  matters
totaling   $2,588,534.   Excluding   these   charges,   selling,   general   and
administrative  expenses incurred in ongoing  operations  actually  decreased by
$1,281,955. This net decrease reflected ongoing cost reduction efforts that have
resulted in decreases in  compensation-related  expenses of $104,425,  legal and
accounting  expenses of $650,927,  occupancy  expenses of  $214,967,  consulting
expenses of $220,661, and other operating expenses of $250,159.  These decreases
were  partially  offset by an increase of  $116,402 in travel  related  expenses
attributable  to increased  sales and  marketing  activities  and an increase of
$145,131 in other operating expenses related to the annual  shareholder  meeting
held in September 2000.

     The  Company  incurred  product   development  and  research   expenses  of
$4,336,069  during the nine  months  ended  September  30,  2000,  a decrease of
$1,942,249  from the same period in the  previous  year.  This  decrease was due
primarily to the transition in strategic  focus and the resulting cost reduction
program    initiated   in   February   1999.    Decreases   of   $1,256,638   in
compensation-related   expenses,   $121,086  in  occupancy  costs,  $251,872  in
consulting  expenses  and  $208,024 in other  operating  expenses  reflect  cost
reduction measures.


     The Company incurred purchased  in-process research and development expense
of $474,000 resulting from the purchase of the rights to certain technology from
an executive officer and director of the Company. The executive officer received
warrants to purchase 600,000 shares of Class A common stock at an exercise price
of $1.00 per share.


     The Company  incurred losses from operations of $15,116,595 and $15,448,414
during the nine months ended  September 30, 2000 and 1999,  respectively.  While
operating  losses for the nine months ended  September 30, 2000,  decreased from
those incurred in the nine months ended  September 30, 1999, a more  significant
reduction  was realized in the negative  cash flow of the Company as a result of
the disposal of the HSG and  decreases in cash  outlays for  operating  expenses
described above.

Net other expense was $3,932,132 for the nine months ended September 30, 2000, a
decrease of  $490,865  from the nine  months  ended  September  30,  1999.  This
decrease was due primarily to lower interest and finance charges incurred in the
nine  months  ended   September  30,  2000,   than  were  incurred   during  the
corresponding period of 1999.



Year Ended December 31, 1999, Compared to Year Ended December 31, 1998

     During  1999,  the Company  recorded  revenues of  $439,507,  a decrease of
$2,165,217 from $2,604,724 for 1998.  Revenue in 1998 included licensing fees of
$2,368,138 from an  international  microchip  manufacturer for which the Company
had no further obligation, and product sales and licensing fees of $236,586 from
other  customers.  The 1999 revenues are primarily  from licensing fees from TTS
and HWR technologies and products.

                                       17

<PAGE>



     Selling,  general and administrative  expenses were $9,498,753 for 1999 and
$8,817,643 for 1998, an increase of $681,110.  A one-time charge to compensation
expense  in  1999  in the  amount  of  $1,443,300  for  obligations  to  certain
executives  for  expenses  incurred on behalf of the Company  more than  offsets
reductions  achieved in other areas.  Absent this charge,  selling,  general and
administrative  expenses  decreased  by  $762,490,  due  primarily  to the  cost
reduction  measures  undertaken  by the Company in February  1999.  Decreases in
salaries and related costs of $85,613 and in consulting  expenses of $61,842 are
direct results of such measures.  Also, a reduction in acquisition activity from
1998 to 1999  resulted in a decrease  of $213,346 in legal and  investor-related
expenses.

     The  Company  incurred  product   development  and  research   expenses  of
$7,909,228  during 1999, a decrease of $5,151,376  from 1998.  This decrease was
due primarily to management's cost reduction initiatives implemented in February
1999 and the transition of emphasis from research and development  towards sales
and marketing.  The Company anticipates further decreases in product development
and research costs as it nears  completion of development of certain TTS and ASR
products.  During 1999 and 1998, the Company  expended a total of  approximately
$303,000 and $130,000,  respectively,  in connection with ongoing development of
the AcuVoice purchased in-process R&D projects. The Company anticipates that its
investment in product development and research will continue at decreased levels
for 2000, assuming availability of working capital.

     Amortization of goodwill and purchased Core Technologies was $2,588,896 for
1999 and $1,712,267 for 1998. The increase of $876,629  results from a full year
of  amortization  in 1999  compared  to a  portion  of the year in 1998 from the
respective acquisition dates of AcuVoice and Papyrus to the end of the year.

     Net other expense was  $3,698,789  for 1999, a decrease of $2,808,456  from
1998,  resulting from changes in several  areas.  Interest  income  decreased by
$979,998 primarily due to certificates of deposit that were converted to cash to
retire a bank line of credit in January  1999.  Cancellation  of certain  common
stock reset provisions  resulted in an expense of $6,111,577 in 1998 but did not
affect 1999.  Finally,  interest expense increased by $2,165,778  primarily as a
result of beneficial  conversion  features  recorded on  convertible  securities
issued in 1999,  interest charges incurred on advances from the purchaser of the
HSG and  interest  charges  on the  Series C  convertible  debentures  issued in
January and March 1999.


Year Ended December 31, 1998, Compared to Year Ended December 31, 1997


     During 1998, the Company recorded revenues of $2,604,724, of which
$2,368,138  was a  non-refundable  license fee from an  international  microchip
manufacturer  for which the Company has no further  obligation of any kind.  The
balance of revenues reflect sales and licensing fees related to TTS technology.

     During 1998, the Company incurred product development and research expenses
of $13,060,604,  an increase of $5,994,310 over the $7,066,294 incurred in 1997.
This  increase  was due  primarily to the  addition of product  development  and
research  personnel,  increased  use  of  independent  contractors,   equipment,
facilities and the operations of AcuVoice and Papyrus. Additionally, the Company
expensed purchased  in-process research and development  totaling  approximately
$9,315,000 during 1998, in connection with the acquisition of AcuVoice.

     Selling,  general  and  administrative  expenses  were  $8,817,643  in 1998
representing  a  decrease  of  $4,129,469  from  1997.  This  decrease  resulted
primarily  from a reduction  in  consulting  and outside  services  amounting to
$6,739,461,  offset by an increase in  salaries,  wages and related  benefits of
$858,713,  due  to  the  increased  workforce  from  the  AcuVoice  and  Papyrus
acquisitions, and an increase in legal fees of $1,169,770, incurred primarily in
connection with acquisitions of AcuVoice, Articulate and Papyrus.

     Goodwill and purchased core technology  resulting from the  acquisitions of
AcuVoice and Papyrus was amortized to operations  for the first time in 1998. An
expense of $1,712,267 reflects amortization from the date of acquisitions to the
end of the year.

     Net other expense was $6,507,245  for 1998, an increase of $4,948,567  over
the previous  year.  This  increase was  primarily  due to a $6,111,577  expense
recorded in connection with the settlement of a reset provision associated with

                                       18

<PAGE>



a private placement of Class A common stock. This increase was offset in part by
a reduction  in  interest  expense of  $1,287,599  from 1998,  primarily  due to
extinguishment of certain debt instruments.

In-Process Research and Development


     At the date of  acquisition  of  AcuVoice,  management  estimated  that the
acquired  in-process   research  and  development   projects  of  AcuVoice  were
approximately  75 percent  complete and that an additional $1.0 million would be
required to develop these projects to commercial  viability.  As of December 31,
1999, the Company has expended a total of  approximately  $433,000 in connection
with the AcuVoice acquired  in-process  research and development  projects,  and
management estimates that a total of approximately  $567,000 will be required to
complete the AcuVoice  projects.  Management  also  estimates  that the AcuVoice
projects  are  substantially  complete as of  November  15,  2000,  and that the
release date will be in December 2000.


Liquidity and Capital Resources


         From its inception,  the Company's principal source of capital has been
private and other  exempt sales of its debt and equity  securities.  Because the
Company has limited revenue from  operations,  it relies  primarily on financing
through  the  sale  of  its  equity  and  debt  securities  to  satisfy  capital
requirements.  Such reliance will continue until such time as sufficient revenue
is generated through  third-party  licensing or  co-development  arrangements to
satisfy its ongoing operating  requirements.  There can be no assurance that the
Company will be able to secure this funding or that the terms of such  financing
will be favorable to the  Company.  Furthermore,  the issuance of equity or debt
securities  which are or may become  convertible  into equity  securities of the
Company may result in substantial dilution to the stockholders of the Company.

         Total  assets were  $17,559,511  at  September  30,  2000,  compared to
$19,173,147  at December  31,  1999.  Current  assets  increased  by $410,843 to
$891,728 at September  30,  2000,  from  $480,885 at December 31, 1999.  Current
liabilities  increased by $681,714 to  $5,967,395  during the same  period.  The
Company had negative  working  capital of  $5,075,667  as of September 30, 2000,
compared to negative  working  capital of $4,804,796  at December 31, 1999.  The
change in working  capital  from  December  31,  1999,  to  September  30, 2000,
reflects  $7,500,000  received and the  $5,538,085  subsequently  converted into
equity under the terms of a convertible promissory note.



                                       19

<PAGE>




Notes Payable

         After the  Papyrus  acquisition  closed in October  1998,  the  Company
investigated  the  representations  and warranties made by Papyrus to induce the
Company to acquire the Papyrus companies. The Company determined that certain of
the  representations  made by Papyrus and its executive  officers appeared to be
inaccurate. On February 26, 1999, the Company filed an action against the former
stockholders of Papyrus alleging  misrepresentation  and breach of contract.  In
March and April 1999,  five of the former  stockholders of Papyrus filed actions
against the Company  alleging  default under the terms of the  promissory  notes
issued to them in  connection  with the Papyrus  acquisition  and certain  other
claims.  Subsequently,  the Company entered into agreements with the five former
Papyrus  stockholders  for  dismissal  of the  actions and  cancellation  of the
promissory  notes upon payment to the former  stockholders  of  $1,217,384  (the
"Settlement  Payment") and return of 970,586  shares of restricted  common stock
previously  issued  to the  five  former  stockholders  in  connection  with the
acquisition  of Papyrus.  The Company paid the  Settlement  Payment in September
1999 and the lawsuits  described above have been  dismissed.  The 970,586 shares
were  effectively  canceled in September 1999 in connection  with the Settlement
Payment.  The  original  fair market  value of  $1,000,917  associated  with the
canceled  shares was  reflected as a reduction to goodwill  associated  with the
purchase of Papyrus.  As of December 31, 1999,  the Company had unsecured  notes
payable to former Papyrus stockholders in the aggregate amount of $77,625, which
notes were issued in connection with the acquisition of Papyrus.  The holders of
these notes have not made demand for payment.

         During the year ended December 31, 1999, the Company paid, or otherwise
reduced through agreement, notes payable to various parties totaling $8,482,946,
plus accrued  interest.  Additionally,  the Company paid other notes  payable to
other parties  aggregating  $560,000,  plus accrued  interest.  Additionally,  a
revolving  note  payable in the amount of $50,000 was paid by a former  employee
and is included as an account payable. A revolving note payable in the amount of
$19,988,193  at December 31, 1998,  plus accrued  interest,  was paid in full in
January 1999 with the proceeds  from a  certificate  of deposit that secured the
note and $22,667 in cash.

         In the fourth  quarter of 1999,  the Company  negotiated  reductions of
$526,697  in amounts  due  various  trade  vendors.  Additionally,  the  Company
negotiated  reductions  of $229,055  in accrued  interest  owed to certain  note
holders.  These  amounts  were  considered  forgiveness  of debt and  have  been
accounted  for as  extraordinary  items in the 1999  consolidated  statement  of
operations.

Preferred Stock


         During  1999,  626,611  shares of Series D preferred  stock and 135,072
shares of Series E preferred  stock,  together  with related  dividends on each,
were converted into 47,252,275 shares and 5,729,156 shares, respectively, of the
Company's Class A common stock. After the above  conversions,  381,723 shares of
Series D  preferred  stock and no shares of Series E  preferred  stock  remained
outstanding as of December 31, 1999.



         During the nine months  ended  September  30, 2000,  217,223  shares of
Series D convertible  preferred stock together with related accrued dividends of
$255,600 were converted into  15,436,378  shares of Class A common stock.  As of
November  15,  2000,  164,500  shares  of  Series  D  preferred  stock  remained
outstanding.

         The Class A common shares underlying the original issue of the Series D
preferred  stock were  covered in a  registration  statement  which was declared
effective on August 11, 1999. However, in the ensuing months, due to the accrual
of dividends and the decline in the price of the Company's Class A common stock,
the Class A common shares  converted and convertible from the Series D preferred
stock exceeded the number of shares


                                       20

<PAGE>




available  under the  registration  statement.  Under the terms of the  Series D
preferred stock agreement,  the holders of approximately  2,700,000 unregistered
shares were entitled to  liquidated  damages in the amount of 2% of the original
value of the Series D shares every 30 days while such shares were not registered
for  resale.  During the nine  months  ended  September  30,  2000,  the Company
recorded a preferred  stock  dividend  in the amount of $80,000  related to such
liquidated  damages. On September 5, 2000, a registration  statement  describing
these shares was declared  effective by the SEC, and is amended by  registration
statement of which this prospectus is a part.

         Similarly,  the  holder  of the  remaining  164,500  shares of Series D
preferred  stock  was  entitled  to  liquidated  damages  based  upon  the  same
calculation  until the  underlying  Class A common  shares were  registered  for
resale.  However, under the terms of a letter agreement dated June 30, 2000, the
holder of the Series D shares waived the liquidated  damages and revised certain
terms of conversion of the Series D shares to provide a minimum  conversion rate
of $0.75 until  December 31, 2000.  The Company issued 612,069 shares of Class A
common  stock  valued at $688,578 on June 30,  2000,  in  consideration  for the
waiver and  revision  in terms.  Of that  amount,  $394,800  was  recorded  as a
preferred  dividend and the balance of $293,778 was recorded in other  operating
expense.  The  Class A  common  shares  issued  to the  holder  of the  Series D
preferred shares and the Class A common shares underlying the outstanding Series
D shares were also  included in the  registration  statement  that was  declared
effective  on  September  5, 2000 by the SEC,  and is  amended  by  registration
statement of which this prospectus is a part.



         Effective  February 1, 2000, the Company entered into an agreement with
five  investors  whereby  it sold a total  of  290,000  shares  of its  Series F
convertible  preferred  stock for $2,750,000 in cash.  Dividends  accrued on the
stated value ($20 per share) of Series F convertible  preferred  stock at a rate
of six percent per year,  were payable  annually or upon  conversion  in cash or
common stock at the option of the Company,  and were  convertible into shares of
Class A common stock at any time at the holders' option.  The Series F preferred
stock was  convertible  into shares of Class A common  stock at a price of $0.75
per share during the first 90 days following the close of the  transaction,  and
thereafter  at a price  equal to 85 percent of the  average of the three  lowest
closing bid prices in the 20-day  trading  period prior to the conversion of the
Series F preferred  stock.  Using the  conversion  terms most  beneficial to the
holders,  the Company  recorded a preferred stock dividend of $2,750,000 for the
beneficial  conversion  feature related to these shares on the date the Series F
preferred stock was issued.

         On May 22, 2000, the Series F investors and the Company agreed to amend
the Series F Stock Purchase Agreement adding a sixth investor and increasing the
number of Series F preferred  shares  issued by 26,036  shares.  Other terms and
provisions of the Series F preferred stock remained the same.

         During the nine months  ended  September  30, 2000,  309,281  shares of
Series F preferred stock together with dividends  accrued thereon were converted
into 8,307,782 shares of Class A common stock.  Subsequently,  an additional 247
shares of Series F preferred  stock were converted into 10,009 shares of Class A
common  stock.  As of November  15,  6,508  shares of Series F  preferred  stock
remained outstanding.


Equity Line of Credit


         On August 8, 2000,  the  Company  entered  into a Private  Equity  Line
Agreement  (the "Equity Line  Agreement")  with a private  investor (the "Equity
Line  Investor")  that gives the Company the right to draw up to $20 million for
operations and other purposes. In connection with the Equity Line


                                       21

<PAGE>




Agreement,  up to $7.5 million may be drawn by the Company  under the terms of a
convertible  promissory note dated June 20, 2000. The note bears interest at six
percent annually,  compounded monthly,  and is due September 30, 2001. Under the
terms of the promissory note, the Equity Line Investor has the right to convert,
at its option, all or any portion of the outstanding principal and interest into
shares of Class A common  stock at the  lesser of (a) $0.75 or (b) 85 percent of
the average of the three  lowest  closing bid prices of Class A common  stock in
the twenty-day trading period prior to the date of the conversion.

         The balance  available under the Equity Line Agreement after offsetting
draws under the  promissory  note  described  above is  available to the Company
through a mechanism of drawdowns  and puts of stock.  The Company is entitled to
drawdown  funds and to put to the Equity Line Investor  shares of Class A common
stock in lieu of  repayment  of the  drawdown.  The  number of shares  issued is
determined  by dividing  the dollar  amount of the drawdown by 90 percent of the
average of the two lowest  closing  bid prices of Class A common  stock over the
seven trading-day  period following the date the Company tenders the put notice.
The Equity  Line  Investor is  required  to fund the  amounts  requested  by the
Company within two trading days after the seven trading-day period.


         As of  September  30,  2000,  the Company had drawn  $7,500,000  on the
convertible  promissory note and recorded  $279,586 and $516,937 as interest and
financing expense for the three months and nine months ended September 30, 2000,
respectively.  Principal of $5,538,085 and interest of $87,582  accrued  thereon
have been converted into  7,709,138  shares of Class A common stock.  During the
three and nine  months  ended  September  30,  2000,  the Company  recorded,  as
interest expense a beneficial conversion feature in the amount of $3,336,388 and
$3,546,083 related to borrowings under this promissory note.

         Subsequent to September 30, 2000,  the remaining  balance of $1,961,915
on the  promissory  note and  accrued  interest of $3,288  were  converted  into
3,835,637 shares of Class A common stock. Also subsequent to September 30, 2000,
an  additional  $800,000  was drawn on the  equity  line which  resulted  in the
issuance of 1,751,505 shares of Class A common stock.


         A registration  statement  describing the Class A common stock issuable
in connection with draws on the Equity Line Agreement was declared  effective on
September 5, 2000, by the Securities and Exchange Commission (the "SEC").


Stock Options


         During the nine months ended  September 30, 2000,  the Company  granted
options under the 1998 Plan to purchase 5,867,067 shares of Class A common stock
at  exercise  prices  ranging  from  $0.28 to $1.50 per  share.  The term of all
options  granted during this period is ten years from the date of grant.  Of the
stock  options  issued,  options to purchase  2,339,000  shares vested March 31,
2000, and the balance vest over the three years following  issuance.  Subsequent
to  September  30,  2000,  the Company  granted  options  under the 1998 Plan to
purchase  77,000 shares of its Class A common stock at exercise  prices  ranging
from $0.70 to $0.91 per share.



                                       22

<PAGE>




         Also  during the nine  months  ended  September  30,  2000,  options to
purchase 384,864 shares of Class A common stock were exercised resulting in cash
proceeds of $327,793.  During the same period,  228,364 shares of Class A common
stock were  issued as a result of the  exercise  of stock  appreciation  rights.
Subsequent to September 30, 2000,  options to purchase 153,833 shares of Class A
common stock were issued resulting in cash proceeds to the Company of $139,073.


         As of November 15, 2000, the Company had a total of 19,064,001  options
to purchase Class A common shares outstanding.

Warrants


         On January 19, 2000,  the Company  issued  warrants for the purchase of
300,000  shares of Class A common stock for services  rendered by a professional
services firm. The warrants have a three-year life, exercise prices ranging from
$0.28 to $1.25 per share and vest as follows:  100,000 in March 2000 and 200,000
in September  2000. The warrants were valued at $45,000 using the  Black-Scholes
pricing model and were issued in satisfaction of an obligation that was recorded
in December 1999.

         In February  2000,  the Company  entered  into an agreement to purchase
from an executive  officer and  director of the  Company,  all of his rights and
interests in certain  methods and apparatus for  integrated  voice and pen input
for use in computer systems.  In consideration for this technology,  the Company
granted  the  executive  officer  warrants  to  purchase  600,000  shares of the
Company's  Class A common  stock at an  exercise  price of $1.00 per share.  The
warrants are immediately  exercisable and expire February 10, 2010. The warrants
were valued at $0.79 per share using the  Black-Scholes  pricing  model and were
recorded as purchased  in-process research and development.  The Company granted
the executive officer the right to repurchase the technology from the Company at
fair market value if the Company  subsequently  determines not to  commercialize
the pen/voice technologies or products.

         During the nine months  ended  September  30,  2000,  warrants  for the
purchase of 200,000 shares of Class A common stock were  exercised  resulting in
cash  proceeds  of  $250,000.  No  warrants  were  issued or  exercised  between
September 30, 2000, and November 15, 2000. As of November 15, 2000, warrants for
the purchase of 3,425,000 shares of Class A common stock remain outstanding.


December 1998 Equity Offering

         In connection with a private offering of Class A common stock completed
in December 1998 (the "Equity  Offering"),  the  purchaser of 1,801,802  Class A
common shares  received an equal number of Repricing  Rights as well as warrants
to  purchase  200,000  shares of Class A common  stock at an  exercise  price of
$1.665 per share.  The  Repricing  Rights  provide for the issuance of shares of
Class A common stock based upon rates that vary  depending upon the market price
of the stock.  Also included were certain  Repurchase  Rights that may, upon the
occurrence of certain events, require the Company to repurchase all or a portion
of the holder's Class A common shares or Repricing Rights received in the Equity
Offering.  A registration  statement  covering the shares  underlying the Equity
Offering was declared effective February 11, 2000.

         On February 14, 2000, the Repricing Rights were exercised, resulting in
the issuance of 4,568,569  shares of Class A common stock.  The Equity  Offering
shares and the shares issued upon  exercise of the  Repricing  Rights were sold,
thereby  extinguishing the Company's  obligation to repurchase the shares or the
Repricing Rights.

Series C Convertible Debentures

         On January 29, 1999,  the Company  entered  into a securities  purchase
agreement  with four  investors  pursuant to which the Company sold its Series C
convertible  debentures in the aggregate  principal  amount of  $4,000,000.  The
outstanding  principal  amount of the debentures was  convertible at any time at
the option of the holders into shares of the Company's Class A common stock at a
conversion  price  equal to the lesser of (1) $1.25 or (2) 80% of the average of
the closing bid price of the Company's Class A common stock for the five trading
days immediately preceding the

                                       23

<PAGE>



conversion  date.  The Company  recorded  $687,500 as interest  expense upon the
issuance of the debentures in connection with the beneficial conversion feature.
The Company  also  issued  400,000  warrants to purchase an equal  number of the
Company's  Class A common  shares  at a  strike  price  of  $1.25  per  share in
connection  with this  financing.  The warrants are  exercisable for a period of
three years from the date of grant.  The estimated fair value of the warrants of
$192,000,  as computed under the  Black-Scholes  pricing model,  was recorded as
interest expense upon the issuance of the debentures.

         On March  3,  1999,  the  Company  executed  a  supplemental  agreement
pursuant to which the Company agreed to sell another $2,500,000 principal amount
of the  debentures  on the same terms and  conditions  as the  January  29, 1999
agreement,  except no  additional  warrants  were issued.  The Company  recorded
$1,062,500 as interest expense upon the supplemental issuance in connection with
the beneficial conversion feature.

         The obligations of the Company for repayment of the debentures, as well
as its obligation to register the Class A common stock  underlying the potential
conversion of the  debentures  and the exercise of the warrants  issued in these
transactions,  were  personally  guaranteed  by two officers and directors and a
former  officer and director of the Company (the  "Guarantors").  The Guarantors
pledged  6,000,000 shares of common stock of the Company  beneficially  owned by
them as collateral security for their obligations under their guarantees.

         Subsequent to the March 3, 1999 funding,  the holders of the debentures
notified  the Company and the  Guarantors  that the  Guarantors  were in default
under the terms of the  guarantee  and the stock pledge  agreement and that they
had sold the 6,000,000 shares pledged by the Guarantors.  The aggregate proceeds
from the sale of the pledged shares were $3,278,893. Of this total, $406,250 was
allocated to penalties  attributable  to default  provisions of the stock pledge
agreement  and  recorded as interest  expense  and  $343,750  related to penalty
provisions  of the  Series  D  preferred  stock  (held  by a  related  group  of
investors) and recorded as preferred stock dividends.  The remaining  $2,528,893
was applied as a reduction  of the  principal  balance of the  debentures  as of
September  30, 1999.  Under its indemnity  agreement  with the  Guarantors,  the
Company agreed to issue 6,000,000  replacement  shares to the Guarantors for the
shares sold by the holders of the  debentures  and reimburse the  Guarantors for
any costs incurred as a result of the holders' sales of the Guarantors'  shares.
In 1999,  the Company  estimated and recorded  expenses  amounting to $1,296,600
pursuant to the indemnity agreement.

         As of December  31,  1999,  the  remaining  outstanding  balance on the
debentures was  $3,971,107.  As of April 10, 2000,  all remaining  principal and
interest due on the debentures  had been  converted to 10,385,364  shares of the
Company's Class A common stock.

Guarantors

         In addition to guaranteeing obligations relating to the debentures, the
Guarantors  guaranteed certain other obligations of the Company. As security for
some of the guarantees,  the Guarantors  pledged shares of the Company's Class A
common stock  beneficially  owned by them. In March 1999,  143,230 of the shares
previously  pledged  by the  Guarantors  to a bank were sold by the bank and the
proceeds were used to pay Company  credit card balances and the related  accrued
interest  in  full  totaling  $244,824.  In May  1999,  100,000  of  the  shares
previously  pledged by the  Guarantors  to another  creditor of the Company were
sold by the  creditor  and the  proceeds,  totaling  $72,335,  were  used to pay
amounts owed by the Company.  In September 1999, the Company paid a note payable
to an unrelated  third party in the amount of $560,000 that had previously  been
guaranteed  by the  Guarantors.  As of December  31, 1999,  guarantees  remained
outstanding in respect of certain real property subleases.


                                       24

<PAGE>





Other transactions


         In August 2000, the Company issued  1,000,000  shares of Class A common
stock to advisors and consultants as consideration  for services  rendered.  The
shares were valued at  $1,015,600  based upon the market  value of the shares on
the date of issuance and will be recorded as general and administrative expenses
over the two-month period of the contracted services.



         On June 30, 2000,  the Company  issued 612,069 shares of Class A common
stock  (having a market  value of  $688,578  on that  date) to the holder of the
unconverted  Series D  preferred  stock in  consideration  for waiver of certain
rights and for  renegotiation  of certain  terms  relating to conversion of such
Series D preferred stock.

         On June 2, 1999,  the Company  issued  200,000 shares of Class A common
stock  (having  a market  value of  $100,000  on that  date) to an  unaffiliated
individual in payment for consulting services rendered.


         On May 8, 2000,  the Company  issued  250,000  shares of Class A common
stock (having a market value of $312,500 on that date) to an unaffiliated  third
party in payment for consulting services rendered.


         On December 23, 1999, the Company issued warrants to purchase 1,000,000
shares  of the  Company's  Class A common  stock to  professional  advisors  and
consultants. The warrants were valued at $0.26 per share using the Black-Scholes
pricing  model and the  resulting  charge was recorded as a deferred  consulting
expense in  stockholders'  equity to be amortized as general and  administrative
expense over the subsequent period of service.  Also in December 1999, 1,000,000
shares of Class A common stock were issued to other advisors and  consultants as
consideration  for services  rendered.  The shares were valued at $375,000 based
upon the market  value of the shares on the date of  issuance  and  recorded  as
general and administrative expenses.

         During 1999, the Company  granted 884,500 stock options to employees at
exercise  prices ranging from $0.59 to $3.25 per share.  The term of all options
granted  during  the year was ten  years  from the date of  grant.  Of the stock
options granted, 698,000 vested immediately and 186,500 vest over the subsequent
three-year  period.  As of  December  31,  1999,  the  Company  had a  total  of
14,355,900 options outstanding.

         The Company's option plans provide for stock  appreciation  rights that
allow the  grantee  to  receive  shares of the  Company's  Class A common  stock
equivalent in value to the difference between the designated  exercise price and
the fair  market  value of the  Company's  stock  at the  date of  exercise.  At
December  31,  1999,  there were stock  appreciation  rights  related to 400,000
shares  outstanding with a weighted average exercise price of $1.18.  Subsequent
to December 31, 1999, these stock appreciation rights were exercised.

         During 1999,  the Company  granted  warrants to L&H in connection  with
loans  made to the  Company  in April and May 1999  totaling  $6,000,000.  These
warrants  allow L&H to purchase  850,000  shares of Class A common  stock of the
Company at exercise  prices ranging from $0.60 to $0.70 per share.  The warrants
were valued at $246,240 using the Black-Scholes  pricing model and were recorded
as a charge to interest expense. Of these warrants,  250,000 expired October 18,
1999,  without being  exercised.  The remaining  600,000 warrants expire May 17,
2001.


                                       25

<PAGE>




                                     Outlook


         The Company  believes that its Core  Technologies  will be the platform
for the next  generation of automated  speech  technologies  and products.  Most
speech recognition products offered by other companies are based on technologies
that are largely in the public domain and represent nothing  particularly  "new"
or  creative.  The  Fonix  Core  Technologies  are based on  proprietary  and/or
patented technology.  The Company will continue to seek patent protection of the
Core  Technologies as well as technologies and inventions  derived from the know
how,  assets and rights  acquired  from  AcuVoice and Papyrus,  where  possible.
Management  believes  the  Company's  HCI  technologies  provide  a  competitive
advantage vis-a-vis other technologies available in the marketplace.

         As the Company  proceeds to  implement  its  strategy  and to reach its
objectives,   the  Company  anticipates  further  development  of  complementary
technologies,  added product and applications  development expertise,  access to
market channels and additional  opportunities  for strategic  alliances in other
industry  segments.  The  strategy  described  above is not  without  risk,  and
shareholders  and others  interested  in the Company and its common stock should
carefully  consider the risks set forth under the heading  "Certain  Significant
Risk  Factors" in Item 1, Part I, in the  Company's  1999 Annual  Report on Form
10-K.

                Special Note Regarding Forward-Looking Statements

         Certain statements contained herein under, "Management's Discussion and
Analysis of  Financial  Condition  and  Results of  Operations"  and  "Outlook,"
including statements  concerning (i) the Company's strategy,  (ii) the Company's
expansion  plans,  (iii)  the  market  for  and  potential  applications  of the
Company's  technologies,  (iv) the results of product  development  and research
efforts,   and  (v)  the  growth  of  the  Company's  business  contain  certain
forward-looking   statements  concerning  the  Company's  operations,   economic
performance and financial  condition.  Because such statements involve risks and
uncertainties,  actual  results may differ  materially  from those  expressed or
implied  by such  forward-looking  statements.  Factors  that  could  cause such
differences  include, but are not necessarily limited to, those discussed in the
Company's Annual Report on Form 10-K for the year ended December 31, 1999.

Market Price of and Dividends on the Company's Class A Common Stock

         Market information


         Fonix Class A common  stock is listed on the OTC  Bulletin  Board under
the trading  symbol FONX.  The  following  table shows the range of high and low
sales price  information for the Company's Class A common stock as quoted on the
OTC Bulletin  Board for the first three quarters of calendar 2000 and the fourth
quarter of calendar  1999,  and the Nasdaq  SmallCap  Market for the first three
quarters of 1999 and the four quarters of 1998 and 1997. The quotations  reflect
inter-dealer  prices,  without retail mark-up,  mark-down or commissions and may
not represent actual transactions.



                                                          26

<PAGE>

<TABLE>
<CAPTION>
                                                     Calendar Year
                                  2000                  1999                 1998                   1997
                               ---------              --------            ---------               ---------
                               High       Low       High      Low        High      Low         High      Low
                               ----       ---       -----     ---        ----      -----       -----     ----

<S>                            <C>       <C>        <C>       <C>        <C>       <C>        <C>       <C>

First Quarter                  $ 2.50    $ 0.25     $ 3.31    $ 0.69     $ 6.50    $ 3.50     $ 9.00    $7.13
Second Quarter                 $ 1.81    $ 1.00     $ 0.94    $ 0.25     $ 6.34    $ 3.00     $ 8.75    $6.50
Third Quarter                  $ 1.39    $ 0.50     $ 1.19    $ 0.28     $ 4.00    $ 1.12     $ 7.44    $ 6.50
Fourth Quarter                                      $ 1.00    $ 0.27     $ 2.63    $ 0.94     $ 7.00    $ 2.88
</TABLE>



         The high and low sales prices for the Company's Class A common stock on
November 15, 2000, were $0.66 and $0.59, respectively.


         The  Company has never  declared  any  dividends  on its Class A common
stock and it is  expected  that  earnings,  if any,  in future  periods  will be
retained to further the development and sale of the Company's  technologies  and
products. No dividends can be paid on the common stock of the Company until such
time as all accrued and unpaid  dividends on the Company's  preferred stock have
been paid.

Selected Financial Data

         The  selected  consolidated  financial  data set forth below is derived
from the Company's  consolidated  balance sheets and statements of operations as
of and for the years ended December 31, 1999,  1998,  1997,  1996 and 1995 after
giving  effect to the sale of the HSG and the  classification  of its  operating
activities and net assets as discontinued  operations.  The data set forth below
should be read in  conjunction  with  "Management's  Discussion  and Analysis of
Financial  Condition and Results of Operations" and the  consolidated  financial
statements and related notes thereto  included in the Company's Annual Report on
Form 10-K,  which is  incorporated  herein by reference,  and a copy of which is
available from Fonix's Investor Relations  Department at the address provided on
page 6 of this prospectus.


                                                          27

<PAGE>

<TABLE>
<CAPTION>
                                                                                For the Year Ended December 31,
                                                           1999          1998              1997           1996            1995
                                                    ---------------  ---------------  --------------  --------------  -------------
<S>                                                   <C>            <C>              <C>             <C>             <C>
Statement of Operations Data:
Revenues                                              $     439,507  $  2,604,724     $          --   $          --   $         --
Selling, general and administrative                       9,498,753     8,817,643        12,947,112       3,530,400      3,553,665
Product development and research                          7,909,228    13,060,604         7,066,294       4,758,012      2,704,165
Amortization of goodwill and purchased core
     technology                                           2,588,896     1,712,267                --              --             --
Purchased in-process research and  development                   --     9,315,000                --              --             --
Other income (expense)                                   (3,698,789)   (6,507,245)       (1,558,678)        458,904       (88,067)
Loss from continuing operations                         (19,949,196)  (36,843,475)      (21,572,084)     (7,829,508)    (6,345,897)
Loss from discontinued operations                        (2,187,080)   (6,275,307)               --              --             --
Gain (loss) on extraordinary items                          473,857            --         (881,864)             --          30,548
Net loss                                                (21,662,419)  (43,118,782)      (22,453,948)     (7,829,508)    (6,315,349)
Basic and diluted loss from continuing operations
     per common share                                 $       (0.31) $      (0.91)    $       (0.59)   $      (0.21)  $      (0.30)
Weighted average number of common shares
     outstanding                                         76,753,709    52,511,185        42,320,188      36,982,610     21,343,349
</TABLE>



<TABLE>
<CAPTION>
                                                              Nine Months Ended September
                                                                          30,
                                                             ------------------------------
                                                                 2000            1999
                                                             -------------- ---------------
<S>                                                          <C>            <C>

Revenues                                                     $     372,494  $      351,083
Selling, general and administrative                              8,844,156       7,537,577
Product development and research                                 4,336,069       6,278,318
Amortization of goodwill and purchased core technology           1,821,409       1,962,443
Purchased in-process research and development                      474,000              --
Loss from operations                                           (15,116,595)    (15,448,414)
Other expense, net                                              (3,932,132)     (4,422,997)
Loss from continuing operations                                (19,048,727)    (19,871,411)
Gain from discontinued operations                                       --         662,920
Gain on extraordinary items                                         78,864         372,061
Net loss                                                       (18,969,863)    (18,836,430)
Basic and diluted loss from continuing operations per
common share                                                 $       (0.14) $       (0.31)
Weighted average number of common shares outstanding           157,181,840      68,678,645

</TABLE>

                                                          28

<PAGE>

<TABLE>
<CAPTION>
                                    As of
                                  September                             As of December 31,
                                               ---------------------------------------------------------------------
                                  30, 2000          1999        1998          1997         1996           1995
                                -------------- ------------ ------------- ------------- ------------ ---------------
Balance Sheet Data:
<S>                             <C>            <C>          <C>           <C>           <C>          <C>

Current assets                  $     891,728  $   480,885  $ 20,638,070  $ 21,148,689  $23,967,601  $    7,912,728
Total assets                       17,559,511   19,173,147    61,912,791    22,894,566   25,331,270       7,984,306
Current liabilities                 5,967,395    5,285,681    35,317,045    20,469,866   19,061,081       6,674,572
Long-term debt, net of                 19,727    3,971,107            --        52,225           --              --
current portion
Stockholders' equity               11,572,389    8,086,359    24,765,746     2,372,475    6,270,189       1,309,734
</TABLE>



Index to Financial Statements of Fonix Corporation

Audited  Financial  Statements as of December 31, 1999 and 1998, and for Each of
the Three Years in the Period Ended December 31, 1999

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS  (ARTHUR ANDERSEN LLP)              F-2

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
         (PRITCHETT, SILER & HARDY, P.C.)                                    F-3

CONSOLIDATED FINANCIAL STATEMENTS:

         Consolidated Balance Sheets as of December 31, 1999 and 1998        F-4

         Consolidated  Statements of  Operations  for the Years Ended
         December  31,  1999,  1998 and 1997 and for the Period  from
         October 1, 1993 (Date of Inception) to December 31, 1999            F-5

         Consolidated  Statements  of  Stockholders'  Equity  for the
         Years Ended  December  31,  1999,  1998 and 1997 and for the
         Period from October 1, 1993 (Date of  Inception) to December
         31, 1999                                                            F-6

         Consolidated  Statements  of Cash Flows for the Years  Ended
         December  31,  1999,  1998 and 1997 and for the Period  from
         October 1, 1993 (Date of Inception) to December 31, 1999            F-9

                                       29

<PAGE>



         Notes to Consolidated Financial Statements                         F-11


Interim Unaudited Condensed  Consolidated  Financial  Statements as of September
30, 2000,  and  December 31, 1999,  and for the Three and Nine Months Ended June
30, 2000 and 1999

         Condensed Consolidated Balance Sheets (Unaudited)                   Q-2

         Condensed Consolidated Statements of Operations (Unaudited)         Q-3

         Condensed Consolidated Statements of Cash Flows (Unaudited)         Q-4

         Notes to Condensed Consolidated Financial Statements (Unaudited)    Q-6




Changes in and  disagreements  with  accountants  on  accounting  and  financial
disclosure.

         During the years ended  December 31, 1999,  1998, and 1997, and through
the date  hereof,  there  have been no  reportable  events  (as  defined in Item
304(a)(1)(v) of Regulation S-K).

                                 Use of proceeds

         All of the  shares  of Class A common  stock  underlying  the  Series D
preferred stock and issued in connection with the Equity Line, if and when sold,
are  being  offered  and sold by the  Selling  Stockholders  or their  pledgees,
donees,  transferees or other successors in interest. Fonix will not receive any
proceeds from those sales.

                            Selling Security Holders

         The selling  stockholders are eight separate  investment  entities that
are not affiliated in any way with Fonix or any of its  affiliates,  and neither
the selling  stockholders  nor any of their  affiliates have any relationship of
any type with  Fonix and its  affiliates  other than the  presently  established
investment relationships between the selling stockholders,  on the one hand, and
Fonix, on the other hand. Six of the selling  stockholders  have received or may
receive  shares of Fonix Class A common  stock when they have  converted or when
they will  convert  preferred  stock that Fonix sold to them on August 31, 1998,
and November 13, 1998.  The other selling  stockholder,  Queen LLC ("Queen") has
received or may receive shares of Fonix Class A common stock in connection  with
the Equity Line when the Company  puts its Class A common  shares to Queen.  The
following  summary  describes how the selling  stockholders have received or may
receive the Shares.

         March 1998 private placement

         In March 1998,  Fonix sold 3,333,333 shares of its Class A common stock
to the selling  stockholders and one additional  investor related to some of the
selling  stockholders.  In connection with the sale of those shares, the selling
stockholders   acquired  "reset"  rights  obligating  Fonix  to  issue  to  them
additional  shares of Class A common  stock,  referred to in this  prospectus as
Reset Shares,  for no additional  consideration  if the average  market price of
Fonix's Class A common stock for the 60-day period  preceding  July 27, 1998 did
not equal or exceed $5.40 per share. In separate transactions in June and August
1998,  certain of the selling  stockholders  provided  $3,000,000  of additional
equity  financing  to Fonix,  in return for which Fonix  issued to them  666,667
additional shares of Class A common stock.

         Series D preferred stock

         Fonix and the selling  stockholders  entered  into a Series D Preferred
Stock Purchase Agreement dated August 31, 1998 ("Series D Agreement"). Under the
Series D Agreement,  Fonix  issued a total of 500,000  shares of its Series D 4%
Convertible  Preferred  Stock to five of the selling  stockholders in return for
the payment by them of a total of

                                       30

<PAGE>



$10,000,000.  Additionally, Fonix issued to all of the selling stockholders, pro
rata  according to the number of shares of Class A common stock acquired by them
in the March  1998  private  placement,  a total of  608,334  shares of Series D
preferred stock in return for their relinquishment of their contractual right to
receive Reset Shares. In connection with the same  transaction,  Fonix agreed to
and did  issue a total of  1,390,476  Reset  Shares  of Class A common  stock in
respect of the  $3,000,000  invested  in June and August  1998 by certain of the
selling  stockholders.  Subsequently,  on November 13,  1998,  Fonix sold 50,000
additional shares of Series D preferred stock to two of the selling stockholders
on the same terms and conditions as the August 31, 1998 agreement.

         Each  share of Series D  preferred  stock has a "stated"  or  principal
value of $20, on which amount  dividends  accrue at the rate of 4% per annum and
are payable annually in cash or Class A common stock at the option of Fonix. The
Series D preferred  stock is  convertible  into Class A common  stock at anytime
after the earlier of November 29, 1998 or the date the registration statement of
which this prospectus is a part is declared effective by the Commission. Holders
of Series D preferred  stock,  however,  may not convert  during each month more
than 25% of the total  number of shares of Series D preferred  stock  originally
issued to such holder on a cumulative basis. For example, during the first month
a holder may convert up to 25% of the total  preferred  stock  issued to it, and
during the following month that same holder may convert, on an aggregate to date
basis,  up to 50% of the total number of shares of Series D preferred stock held
by it.  Additionally,  any holder of Series D preferred  stock may convert up to
50% of the number of shares of Series D preferred stock originally  issued to it
per month,  on a  cumulative  basis,  if both of the  following  conditions  are
satisfied:

         o        the average daily trading volume of Fonix Class A common stock
                  is more than  500,000  shares  for the  10-trading-day  period
                  before the conversion; and

         o        the   average   per   share   closing   bid   price  for  such
                  10-trading-day  period has not  decreased by more than 5% from
                  the closing bid price on the trading day immediately preceding
                  the first day of such 10-trading- day period.

         Each share of Series D preferred stock is convertible  into that number
of shares of Class A common stock as is determined by dividing $20 by the lesser
of any of the following at the option of the converting holder:

         1.       $3.50, or

         2.       the lesser of

                    o    $2.3375, which is 110% of the average per share closing
                         bid price for the 15 trading days immediately preceding
                         August 31, 1998; or

                    o    90% of the  average of the 3 lowest  per share  closing
                         bid  prices  during  the 22  trading  days  immediately
                         preceding the conversion date.

If the converting  holder elects  conversion option 1, in addition to the shares
of Class A common stock issued upon the conversion,  the converting  holder will
receive a warrant to purchase 0.8 shares of Class A common stock. Those warrants
will have an exercise price that will be 120% of the per share closing bid price
of Fonix Class A common  stock on the date the warrants are issued and will have
a 3-year term. Any shares of Series D preferred stock not converted as of August
31, 2001 will  automatically be converted into Class A common stock according to
whichever of the conversion  formulas above yields the greatest number of shares
of Class A common stock.


         As of November 15, 2000, 843,835 shares of Series D preferred stock had
been converted into 62,688,649 shares of Class A common stock, including amounts
issued  as  payment  of  dividends  accrued  on the  Series  D  preferred  stock
converted.


         Additionally,  Fonix entered into a registration  rights agreement with
the  purchasers of the Series D preferred  stock under which Fonix must register
the Class A common  stock  issuable  upon  conversion  of the Series D preferred
stock,  payment of stock  dividends on the Series D preferred stock and exercise
of any warrants issued upon conversion

                                       31

<PAGE>



of the Series D preferred  stock.  Fonix also  covenanted  to reserve out of its
authorized and unissued  shares of Class A common stock no less than that number
of shares that would be issuable  upon the  conversion of the Series D preferred
stock and any dividends payable in stock on the preferred stock and the exercise
of the warrants, if any.

         Fonix filed a registration statement covering the shares underlying the
Series D preferred  stock and the Series E preferred  stock,  which was declared
effective on August 11, 1999. Subsequently,  all of the Series E preferred stock
and all but 164,500  shares of the Series D preferred  stock were converted into
shares of the Company's  Class A common  stock.  The holders of the Series D and
Series E preferred  stock sold the majority of the Class A common stock received
upon conversion and as payment of dividends accrued on the Series D and Series E
preferred stock under the previous registration  statement.  However, due to the
passage of time, the accrual of dividend  shares over time, and the  performance
of the stock price of the Company's Class A common stock, the Series D preferred
stock has been  converted  and is  presently  convertible  into more shares than
remain available under the previous  registration  statement.  Additionally,  in
July 2000,  the Company issued 612,069 shares of its Class A common stock to the
holder of the unconverted  Series D preferred stock in consideration  for waiver
of certain rights and  renegotiation of certain terms pertaining to the Series D
preferred stock.


         Accordingly,  this registration statement,  and the related prospectus,
cover, in part, approximately 2,700,000 shares of Class A common stock issued in
connection  with prior  conversions  of Series D preferred  stock and  dividends
accrued  thereon,  the shares of Class A common stock  underlying  the remaining
164,500  shares of Series D preferred  stock and shares  issuable for  dividends
accrued  thereon to date,  and the 612,069 shares of Class A common stock issued
in connection with the renegotiation of the Series D preferred stock terms.

         Equity Line of Credit

         Additionally,  on August 8, 2000,  the Company  entered  into a Private
Equity Line  Agreement (the "Equity Line  Agreement")  with Queen LLC, a private
investor  (the "Equity Line  Investor").  Under the Equity Line  Agreement,  the
Company  has the right to draw  down from the  Equity  Line  Investor  up to $20
million. The initial $7.5 million are secured by a Promissory Note (the "Note"),
bearing interest at a rate of 6%, compounded monthly,  with interest accruing on
each amount funded as of the date of the advancement of such funds by the Equity
Line  Investor.  The Note is due June 30, 2001.  Under the Note, the Equity Line
Investor has the right (the "Conversion  Right") to convert at its option all or
a portion of the  outstanding  principal and interest into shares of its Class A
common stock as follows:

-        The number of shares of Class A common stock to be issued is determined
         by  dividing  the  amount  of  principal  and  accrued  interest  being
         converted  by the lesser of (a) $0.75 or (b) 85% of the  average of the
         three lowest  closing bid prices of the Company's  Class A Common Stock
         in the 20 day trading  period prior to the  exercise of the  Conversion
         Right, and rounding to the nearest whole share.

         The  remaining  $12.5  million is  available  to the Company  through a
mechanism  of  drawdowns  and puts of stock.  The Company is entitled  under the
Equity Line  Agreement to drawdown  certain  funds and to put to the Equity Line
Investor  shares  of its  Class A  common  stock  in lieu  of  repayment  of the
drawdown. The number of shares to be issued is determined by dividing the amount
of the  drawdown by 90% of the  average of the two lowest  closing bid prices of
the Company's Class A common stock over a seven trading day period consisting of
the seven  trading  days  after the put  notice is  tendered.  The  Equity  Line
Investor  is  required  under the  Equity  Line  Agreement  to tender  the funds
requested by the Company within two trading days after the seven-day period used
to determine the market price.

         In   connection   with  the  Equity  Line   Agreement,   Fonix  granted
registration rights to the Equity Line Investor, in connection with which, Fonix
has filed this registration statement.  Fonix is required to file a registration
statement  covering  the  shares to be issued  under the Equity  Line  Agreement
within thirty days of the execution of the Equity Line Agreement, and to use its
best efforts to cause the  registration  statement  to be declared  effective by
October 15, 2000.


         The registration statement was declared effective on September 5, 2000.


                                       32

<PAGE>




         As of November 15, 2000,  the Company had drawn the full  $7,500,000 on
the Note, and the Equity Line Investor had converted principal of $7,500,000 and
interest  of  $90,879  into   11,544,775   shares  of  Class  A  common   stock.
Additionally,  as of November 15, 2000,  the Company has drawn down  $800,000 on
the equity  line,  which  resulted in the  issuance of  1,751,505  shares of the
Company's Class A common stock .


         Consulting Agreement

         The Company  issued  250,000  shares of its Class A common  stock to an
unaffiliated  third party as payment for consulting  services.  The Company also
agreed to register the sale of these shares into the market,  and such shares of
Class A common stock are covered by this registration  statement and the related
prospectus.


         The following table provides information about the actual and potential
ownership of shares of Fonix Class A common stock by the Selling Stockholders in
connection  with the Series D preferred  stock  offering  and the Equity Line of
Credit and the Note as of  November  15,  2000,  and the  number of such  shares
included  for sale in this  Prospectus.  The  number of shares of Class A common
stock  issuable upon  conversion  of the Series D preferred  stock and under the
Equity Line varies  according to the market price at and  immediately  preceding
the conversion  date.  Solely for purposes of estimating the number of shares of
Class A common stock that would be issuable to the Selling  Stockholders  as set
forth in the table  below,  Fonix and the Selling  Stockholders  have  assumed a
hypothetical  conversion of all of the remaining  Series D preferred stock owned
by the  Selling  Stockholders  as of  November  15,  2000,  on  which  date  the
conversion  price  would  have been $0.  58.  Similarly,  Fonix and the  Selling
Stockholders  have  assumed a  hypothetical  put by Fonix of the full  remaining
$11,700,000  under  the  Equity  Line as of  November  15,  on  which  date  the
conversion  price would have been  $0.58.  The actual  conversion  price and the
number of Shares  issuable  upon such  conversions  or put by the Company  could
differ substantially.


         Additionally,  the majority of the shares listed below as received upon
conversion  of the Series D preferred  stock and Series E  preferred  stock have
been or may be sold by the  selling  stockholder  under the  prior  registration
statement on Form S-3 which was  declared  effective  August 11, 1999.  As noted
above,  that  registration  statement  registered the sale of 68,358,424  shares
issuable in connection  with the Series D preferred stock and Series E preferred
stock  financings.  To date,  all of the shares of the Series E preferred  stock
have been converted into 8,320,890  shares of Class A common stock,  and 843,835
shares of Series D preferred stock have been converted into 62,688,649 shares of
Class A common stock.  Accordingly,  there remain approximately 2,700,000 shares
of Class A common stock which have been received pursuant to prior  conversions,
as well as the shares of Class A common stock  underlying the remaining  164,500
shares of Series D preferred  common  stock,  together  with shares  issuable as
dividends  accrued  and  accruing  on those  shares,  which are  covered by this
prospectus.  Although  each  of the  investors  in the  Series  D and  Series  E
preferred stock is identified as a selling stockholder in this prospectus and in
the table below,  one or more of such selling  shareholders may have sold all of
the shares of Class A common stock received in connection with the conversion of
the Series D and Series E preferred  stock, and as such, may not sell any shares
under this prospectus.

         Under the terms and conditions of the Series D preferred  stock and the
Equity Line Agreement,  a Selling Stockholder is prohibited from converting such
preferred stock or having shares put to them under the Equity Line to the extent
such conversion by such person or put by the Company would result in that person
beneficially  owning  more than 4.999% of the then  outstanding  shares of Fonix
Class A common stock following such  conversion.  This restriction may be waived
by a Selling  Stockholder  as to  itself,  but not as to other  holders  of such
preferred stock, and only upon

                                       33

<PAGE>



not less than 75 days' notice to Fonix.  This  restriction does not prevent such
holders from either  waiving such  limitation  or  converting  or receiving  put
shares and selling some of their  convertible  security  position and thereafter
converting the rest or another significant portion of their holding or receiving
additional put shares. In this way, individual holders of the Series D preferred
stock  and  the  Equity  Line  investor  could  sell  more  than  4.999%  of the
outstanding  Fonix Class A common stock in a  relatively  short time frame while
never  beneficially  owning  more than 4.999% of the  outstanding  Fonix Class A
common  stock at a time.  For  purposes of  calculating  the number of shares of
Class A common  stock  issuable  to each  Selling  Stockholder  assuming  a full
conversion of all the Series D preferred  stock held by it and a put of the full
amount  under the Equity  Line,  as set forth  below,  the effect of such 4.999%
limitation has been  disregarded.  The number of shares  issuable to each of the
Selling  Stockholders  as described in the table below  therefore may exceed the
actual  number  of  shares  such  Selling   Stockholders   may  be  entitled  to
beneficially  own upon  conversion of the Series D preferred  stock or under the
Equity Line.  The  following  information  is not  determinative  of any Selling
Stockholder's  beneficial  ownership of Fonix Class A common  stock  pursuant to
Rule 13d-3 or any other provision under the Securities  Exchange Act of 1934, as
amended.



<TABLE>
<CAPTION>
                                        Shares of
                                        Class A          Percentage
                                        Common Stock     of Class A
                                        Owned by or      Common                           Number of       Percentage
                                        Issuable to      Stock  Owned                     Shares of       of Class A
                                        Selling          By or            Number of       Class A         Common Stock
                                        Stockholders     Issuable to      Shares of       Common Stock    Beneficially
Name of Selling Stockholders            From Series D    Selling          Class A         Owned After     Owned After
                                        or Equity        Stockholders     Common Stock    Offering        the Offering
                                        Line Prior to    Prior to         Offered
                                        Offering         Offering (1)     Hereby (2)
--------------------------------------  ---------------  --------------   --------------  --------------  --------------
<S>                                     <C>        <C>      <C>           <C>        <C>        <C>             <C>

Diversified Strategies Fund, L.P.        1,679,805 (3)       1.01%         1,679,805 (4)        (5)             (5)
Dominion Capital Fund Ltd               20,154,989 (6)      11.18%        15,832,576 (7)        (5)             (5)
Sovereign Partners LP                   23,450,624 (8)      13.01%        19,452,146 (9)        (5)             (5)
JNC Opportunity Fund Ltd.               23,500,513 (10)     13.39%         5,316,421 (11)       (5)             (5)
Canadian Advantage Limited               2,897,407 (12)      1.61%         2,897,407 (13)       (5)             (5)
   Partnership
Queen LLC                               33,608,780 (14)     15.84%        33,608,780 (14)       (5)             (5)
Endeavour Capital Fund, S.A.             4,643,237 (15)      2.58%         4,643,237 (15)       (5)             (5)
JNC Straregic Fund Ltd.                    250,000 (16)      0.14%           250,000 (16)       (5)             (5)
</TABLE>



     (1)   As noted above, the Selling  Stockholders are prohibited by the terms
           of the Series D preferred  stock and the Equity Line  Agreement  from
           converting  such  preferred  stock or having shares put to them under
           the Equity Line to the extent that such  conversion by such person or
           put of shares by the Company would result in that person beneficially
           owning more than 4.999% of the then outstanding shares of Fonix Class
           A common stock following such  conversion.  The percentages set forth
           are  not  determinative  of  any  Selling  Stockholder's   beneficial
           ownership of Fonix Class A common stock pursuant to Rule 13d-3 or any
           other  provision  under  the  Securities  Exchange  Act of  1934,  as
           amended.


     (2)   The registration  statement of which this prospectus is a part covers
           up to  53,185,889  shares of Class A common  stock  issued  under the
           Equity  Offering and  issuable  upon the  conversion  of the Series D
           preferred  stock,  as payment in shares of Fonix Class A common stock
           payable as  dividends on the Series D preferred  stock,  and issuable
           under the Equity  Line.  Because the  specific  circumstances  of the
           conversions of the Series D preferred  stock and issuances  under the
           Equity  Line are  unascertainable  at this time,  the  precise  total
           number  of  shares  of Fonix  Class A common  stock  offered  by each
           Selling  Stockholder  cannot be fixed.  The  numbers  set forth below
           represent  the  number of shares of Fonix  Class A common  stock that
           have been  issued  and that  would be  issuable,  and  hence  offered
           hereby,  assuming the  conversion of the remaining  164,500 shares of
           the  Series  D  preferred  stock,  together  with  the  approximately
           2,700,000   shares  of  Class  A  common  stock  issued  pursuant  to
           conversions  of Series D preferred  stock which  exceeded  the shares
           registered under the prior registration  statement,  and a put of the
           full amount under the Equity Line as of November 15, 2000. The actual
           number of shares of Fonix  Class A common  stock  offered  hereby may
           differ  according  to the actual  number of shares  issued  upon such
           conversions.


     (3) Includes:

           1,679,805     shares of Class A common stock  issued upon  conversion
                         of  20,278  shares of  Series D  preferred  stock as of
                         November  15,  2000,  together  with  shares  issued as
                         payment of dividends accrued thereon.


                                       34

<PAGE>




     (4) Includes:

           1,679,805     shares of Class A common stock  issued upon  conversion
                         of  20,278  shares of  Series D  preferred  stock as of
                         November  15,  2000,  together  with  shares  issued as
                         payment of dividends accrued thereon.


                         As noted above,  there remain  approximately  2,700,000
                         shares of Class A common stock  issued upon  conversion
                         of Series D  preferred  stock which are covered by this
                         prospectus. This investor may own all, some, or none of
                         such shares.  As such,  there is no guarantee that this
                         investor  will sell any shares  under this  prospectus.
                         The number listed above refers to all shares of Class A
                         common  stock  received  by this  investor  upon  prior
                         conversion of its shares of Series D preferred stock.

     (5)   There is no assurance that the Selling Stockholders will sell any or
           all of the shares offered hereby.

     (6) Includes:

           4,322,413     shares of Class A common stock  issued upon  conversion
                         of  125,000  shares of Series E  preferred  stock as of
                         November  15,  2000,  together  with  shares  issued as
                         payment of dividends accrued thereon; and

          15,832,576     shares of Class A common  stock  issued upon
                         conversion  of  187,500  shares  of Series D
                         preferred  stock as of  November  15,  2000,
                         together  with  shares  issued as payment of
                         dividends accrued thereon.


     (7) Includes:

          15,832,576     shares of Class A common  stock  issued upon
                         conversion  of  187,500  shares  of Series D
                         preferred  stock as of  November  15,  2000,
                         together  with  shares  issued as payment of
                         dividends accrued thereon.


                         As noted above,  there remain  approximately  2,700,000
                         shares of Class A common stock  issued upon  conversion
                         of Series D  preferred  stock which are covered by this
                         prospectus. This investor may own all, some, or none of
                         such shares.  As such,  there is no guarantee that this
                         investor  will sell any shares  under this  prospectus.
                         The number listed above refers to all shares of Class A
                         common  stock  received  by this  investor  upon  prior
                         conversion of its shares of Series D preferred stock.

     (8) Includes:

           3,998,478     shares of Class A common stock  issued upon  conversion
                         of  125,000  shares of Series E  preferred  stock as of
                         November  15,  2000,  together  with  shares  issued as
                         payment of dividends accrued thereon; and
          19,452,146     shares of Class A common  stock  issued upon
                         conversion  of  243,139  shares  of Series D
                         preferred  stock as of  November  15,  2000,
                         together  with  shares  issued as payment of
                         dividends accrued thereon.


     (9) Includes:

          19,452,146     shares of Class A common  stock  issued upon
                         conversion  of  243,139  shares  of Series D
                         preferred  stock as of  November  15,  2000,
                         together  with  shares  issued as payment of
                         dividends accrued thereon.


                         As noted above,  there remain  approximately  2,700,000
                         shares of Class A common stock  issued upon  conversion
                         of Series D  preferred  stock which are covered by this
                         prospectus. This investor may own all, some, or none of
                         such shares.  As such,  there is no guarantee that this
                         investor  will sell any shares  under this  prospectus.
                         The number listed above refers to all shares of Class A
                         common  stock  received  by this  investor  upon  prior
                         conversion of its shares of Series D preferred stock.

     (10) Includes:
          18,184,092     shares of Class A common stock issued upon conversion
                         of 268,000  shares of Series D preferred  stock,
                         together with shares issued as payment of dividends
                         accrued thereon; and



           4,704,352     shares of Class A common stock issuable upon
                         a hypothetical  conversion of 164,500 shares
                         of  Series D  preferred  stock  owned by the
                         Selling Stockholder as of November 15, 2000,
                         together with shares  issuable as payment of
                         dividends accrued thereon; and

             612,069     shares of Class A common stock issued in exchange for
                         waiver of certain rights and renegotiation of certain
                         terms of the Series D preferred stock.

     (11) Includes:

           4,704,352     shares of Class A common stock issuable upon
                         a hypothetical  conversion of 164,500 shares
                         of  Series D  preferred  stock  owned by the
                         Selling Stockholder as of November 15, 2000,
                         together with shares  issuable as payment of
                         dividends accrued thereon; and

             612,069     shares of Class A common stock issued in exchange for
                         waiver of certain rights and renegotiation of certain
                         terms of the Series D preferred stock.

                         As noted above,  there remain  approximately  2,700,000
                         shares of Class A common stock  issued upon  conversion
                         of Series D  preferred  stock which are covered by this
                         prospectus. This investor may own all, some, or none of
                         such shares.  As such,  the number of shares which this
                         investor could sell under this prospectus could include
                         some or all of the approximately 2,700,000 shares which
                         have been issued in connection  with prior  conversions
                         of the  Series  D  preferred  stock,  but  there  is no
                         guarantee  that this  investor owns any of such shares.
                         The number of shares  listed above refers to all shares
                         of Class A common stock  received by this investor upon
                         prior  conversion  of its shares of Series D  preferred
                         stock,  together  with  those  shares  issuable  upon a
                         hypothetical  conversion of 164,500  shares of Series D
                         preferred stock.

     (12) Includes:
           2,897,407     shares of Class A common stock issued upon conversion
                         of 57,111 shares of Series D preferred stock, together
                         with shares issued as payment of dividends accrued
                         thereon.

     (13) Includes:

                                       35

<PAGE>



           2,897,407     shares of Class A common stock issued upon conversion
                         of 57,111 shares of Series D preferred stock, together
                         with shares issued as payment of dividends accrued
                         thereon.

                         As noted above,  there remain  approximately  2,700,000
                         shares of Class A common stock  issued upon  conversion
                         of Series D  preferred  stock which are covered by this
                         prospectus. This investor may own all, some, or none of
                         such shares.  As such,  there is no guarantee that this
                         investor  will sell any shares  under this  prospectus.
                         The number listed above refers to all shares of Class A
                         common  stock  received  by this  investor  upon  prior
                         conversion of its shares of Series D preferred stock.

     (14) Includes:

          11,544,775     shares  of  Class  A  common   stock
                         issued   in   connection   with  the
                         exercise  of  the  conversion  right
                         under  the Note as of  November  15,
                         2000,  of the full  $7,500,000  face
                         amount  of the Note,  together  with
                         interest accrued thereon;

           1,751,505     shares of Class A common stock issued in connection
                         with a puts by the Company under the Equity Line
                         totaling $800,000; and

          20,312,500     shares of Class A common stock  issuable in connection
                         with a hypothetical put as of November 15, 2000, by the
                         Company of the remaining $11,700,000 to this investor.





     (15) Includes:
           4,643,237     shares of Class A common stock issued upon conversion
                         of 52,722 shares of Series D preferred stock, together
                         with shares issued as payment of dividends accrued
                         thereon.


                         As noted above,  there remain  approximately  2,700,000
                         shares of Class A common stock  issued upon  conversion
                         of Series D  preferred  stock which are covered by this
                         prospectus. This investor may own all, some, or none of
                         such shares.  As such,  there is no guarantee that this
                         investor  will sell any shares  under this  prospectus.
                         The number listed above refers to all shares of Class A
                         common  stock  received  by this  investor  upon  prior
                         conversion of its shares of Series D preferred stock.


     (16) Includes:
             250,000     shares of Class A common stock issued as payment for
                         consulting services rendered to the Company.



     The  following  table  lists the natural  persons  who control  each of the
Selling Stockholders.



              Selling Stockholder          Name of Natural Person Who Controls
---------------------------------------- ---------------------------------------
Dominion Capital Fund, Ltd.              Nina Ray and Carl O' Connell
Sovereign Partners, LP                   Steven M. Hicks and Daniel Pickett
Diversified Strategies Fund, L.P.        Neil T. Chau and James Q. Chau
JNC Opportunity Fund Ltd.                Neil T. Chau and James Q. Chau
Queen LLC                                David Sims
Canadian Advantage Limited Partnership   Mark Valentine and Ian McKinnon
Endeavour Capital Fund, S.A.             Shmuli Margulies
JNC Strategic Fund Ltd.                  Neil T. Chau and James Q. Chau


                              Plan of distribution

     Once the  registration  statement of which this  prospectus is part becomes
effective  with the  Commission,  the Shares  covered by this  prospectus may be
offered  and  sold  from  time to  time by the  Selling  Stockholders  or  their
pledgees,  donees, transferees or successors in interest. Such sales may be made
on the OTC Bulletin  Board,  in the  over-the-counter  market or  otherwise,  at
prices and under terms then  prevailing or at prices related to the then current
market price, or in negotiated transactions. The Shares may be sold by any means
permitted under law, including one or more of the following:


                                       36

<PAGE>



     o    a  block  trade  in  which  a  broker-dealer  engaged  by the  Selling
          Stockholder will attempt to sell the Shares as agent, but may position
          and  resell a portion  of the block as  principal  to  facilitate  the
          transaction;

     o    purchases  by  a  broker-dealer   as  principal  and  resale  by  such
          broker-dealer for its account under this prospectus;

     o    an  over-the-counter  distribution in accordance with the rules of the
          OTC Bulletin Board;

     o    ordinary   brokerage   transactions   in  which  the  broker  solicits
          purchasers; and

     o    privately negotiated transactions.

In  effecting  sales,  broker-dealers  engaged by the Selling  Stockholders  may
arrange for other broker-dealers to participate in the resales.

     In connection with  distributions  of the Shares or otherwise,  the Selling
Stockholders  may  enter  into  hedging  transactions  with  broker-dealers.  In
connection with such  transactions,  broker-dealers may engage in short sales of
the Shares  covered by this  prospectus  in the course of hedging the  positions
they assume with the Selling  Stockholders.  The Selling  Stockholders  may also
sell  the  Shares  short  and  redeliver  the  Shares  to close  out such  short
positions.  The  Selling  Stockholders  may  also  enter  into  option  or other
transactions with broker-dealers which require the delivery to the broker-dealer
of the Shares,  which the broker-dealer  may resell or otherwise  transfer under
this  prospectus.  The Selling  Stockholders  may also loan or pledge the Shares
registered  hereunder  to a  broker-dealer  and the  broker-dealer  may sell the
shares so loaned or upon a default  the  broker-dealer  may effect  sales of the
pledged shares pursuant to this prospectus.

     Broker-dealers   or  agents  may  receive   compensation  in  the  form  of
commissions,  discounts or concessions from the Selling  Stockholders in amounts
to be negotiated in connection with the sale. Such  broker-dealers and any other
participating  broker-dealers  may be deemed  to be  "underwriters"  within  the
meaning  of the  Securities  Act,  in  connection  with such  sales and any such
commission, discount or concession may be deemed to be underwriting discounts or
commissions under the Securities Act.

     Fonix has advised the Selling Stockholders that the anti-manipulation rules
under the  Securities  Exchange  Act of 1934 may apply to sales of shares in the
market and to the activities of the Selling  Stockholders and their  affiliates.
In addition,  Fonix will make copies of this prospectus available to the Selling
Stockholders  and has  informed  them of the need for delivery of copies of this
prospectus  to  purchasers  at or prior  to the  time of any sale of the  Shares
offered hereby.

     All costs,  expenses and fees in connection  with the  registration  of the
shares will be borne by Fonix.  Commissions and discounts,  if any, attributable
to the  sales  of the  Shares  will be borne by the  Selling  Stockholders.  The
Selling  Stockholders  may agree to indemnify  any  broker-dealer  or agent that
participates  in  transactions  involving  sales of the Shares  against  certain
liabilities,  including  liabilities  arising under the  Securities Act of 1933.
Fonix will not receive any proceeds from the sale of the Shares.

     Fonix has agreed with the  Selling  Stockholders  to keep the  registration
statement of which this prospectus  constitutes a part effective for a period of
3 years.  Trading of any unsold shares after the  expiration of such period will
be subject to compliance  with all applicable  securities  laws,  including Rule
144.

     The Selling Stockholders are not obligated to sell any or all of the Shares
covered by this prospectus.

     In order to comply with the securities laws of certain  states,  the Shares
will be sold in such  jurisdictions  only through registered or licensed brokers
or dealers.  In addition,  the sale and issuance of Shares may be subject to the
notice filing requirements of certain states.

                                  Legal matters


                                       37

<PAGE>



     The validity of the Shares  offered hereby will be passed upon for Fonix by
Durham Jones & Pinegar, P.C., 111 East Broadway, Suite 900, Salt Lake City, Utah
84111.

                                       38

<PAGE>




                      Table of Contents



Summary about Fonix and this offering..........................................2
Recent developments............................................................5
Important information incorporated by reference................................5
Where to get additional information............................................6
Explanation about forward-looking information..................................7
Risk factors...................................................................8
Information about Fonix Corporation...........................................14

Management's discussion and analysis of financial condition

     and results of operations................................................14
Special note regarding forward looking statements.............................23

Market price of and dividends on the Company's Class A

     common stock.............................................................23
Selected financial data.......................................................24
Index to financial statements of Fonix Corporation............................25

Changes in and disagreements with accountants on

     accounting and financial disclosure......................................26
Use of proceeds...............................................................26
Selling stockholders..........................................................26
Plan of distribution..........................................................32
Legal matters.................................................................33


                              --------------------





























                                Fonix Corporation

                                   53,185,889
                                     SHARES

                              CLASS A COMMON STOCK

                              --------------------

                                   PROSPECTUS

                               -------------------


                                November 15, 2000





                                       39

<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

         The following  table sets forth the various  expenses to be incurred in
connection  with the sale and  distribution of the securities  being  registered
hereby,  all of which  will be borne  by the  Company.  All  amounts  shown  are
estimates except the Securities and Exchange Commission registration fee.


Filing Fee - Securities and Exchange Commission   $   21,210
Legal fees and expenses of the Company                30,000
Accounting fees and expenses                          42,500
Blue Sky fees and expenses                                --
Printing expenses                                        500
Miscellaneous expenses                                 5,000
                                                  ----------
Total Expenses                                    $   99,210
                                                  ==========


ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Subsection  (a) of Section  145 of the General  Corporation  Law of the
State of Delaware empowers a corporation to indemnify any person who was or is a
party  or is  threatened  to be  made a  party  to any  threatened,  pending  or
completed action, suit or proceeding whether civil, criminal,  administrative or
investigative  (other than an action by or in the right of the  corporation)  by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  corporation,  or is or was serving at the request of the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding, had no reasonable cause to believe his conduct was unlawful.

         Subsection  (b) of Section 145 empowers a corporation  to indemnify any
person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending or completed  action or suit by right of the corporation to
procure a judgment in its favor by reason of the fact that such person  acted in
any of the capacities set forth above,  against expenses  (including  attorneys'
fees) actually and reasonably  incurred by him in connection with the defense or
settlement  of such  action or suit if he acted in good faith and in a manner he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation,  except that no indemnification may be made in respect to any claim
issue or matter as to which such person shall have been adjudged to be liable to
the corporation  unless and only to the extent that the Court of Chancery or the
court in which such action or suit was brought shall determine upon  application
that, despite the adjudication of liability but in view of all the circumstances
of the case, such person is fairly and reasonably entitled to indemnity for such
expenses which the Court of Chancery or such other court shall deem proper.

                                      II-1

<PAGE>



         Section 145 further  provides  that to the extent a director or officer
of a corporation  has been  successful on the merits or otherwise in the defense
of any such action, suit or proceeding referred to in subsections (a) and (b) of
Section 145 or in the defense of any claim, issue or matter therein, he shall be
indemnified against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection therewith;  that the indemnification  provided for
by  Section  145 shall not be deemed  exclusive  of any other  rights  which the
indemnified party may be entitled; that indemnification  provided by Section 145
shall,  unless otherwise provided when authorized or ratified,  continue as to a
person who has ceased to be a  director,  officer,  employee  or agent and shall
inure to the benefit of such person's heirs,  executors and administrators;  and
empowers  the  corporation  to purchase  and  maintain  insurance on behalf of a
director or officer of the corporation  against any liability  asserted  against
him and  incurred by him in any such  capacity,  or arising out of his status as
such,  whether  or not the  corporation  would have the power to  indemnify  him
against such liabilities under Section 145.

         Section  102(b)(7)  of the  General  Corporation  Law or the  State  of
Delaware  provides that a certificate of  incorporation  may contain a provision
eliminating or limiting the personal  liability of a director to the corporation
or its  stockholders  for  monetary  damages for breach of  fiduciary  duty as a
director,  provided  that  such  provision  shall  not  eliminate  or limit  the
liability of the director (i) for any breach of the  director's  duty of loyalty
to the corporation or its  stockholders,  (ii) for acts or omissions not in good
faith or which involve  intentional  misconduct  or a knowing  violation of law,
(iii) under Section 174 of the Delaware General Corporation Law, or (iv) for any
transaction from which the director derived an improper personal benefit.

         Article Ninth of the registrant's Charter provides that, the registrant
shall,  "to  the  fullest  extent  permitted  by  Section  145  of  the  General
Corporation  Law of the  State  of  Delaware,  as the same  may be  amended  and
supplemented,  indemnify  any and  all  persons  whom it  shall  have  power  to
indemnify  under said  section  from and  against  any and all of the  expenses,
liabilities or other matters referred to in or covered by said section,  and the
indemnification  provided for herein shall not be deemed  exclusive of any other
rights to which those  indemnified may be entitled under any By-Law,  agreement,
vote of stockholders or disinterested Directors or otherwise,  both as to action
in his official capacity and as to action in another capacity while holding such
office,  and  shall  continue  as to a person  who has  ceased  to be  director,
officer,  employee  or agent  and  shall  inure  to the  benefit  of the  heirs,
executors and administrators of such a person."

         Article VII, Section 7 of the registrant's Bylaws further provides that
the registrant "shall indemnify its officers, directors, employees and agents to
the extent permitted by the General Corporation Law of Delaware."









                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


                                      II-2

<PAGE>



ITEM 16. LIST OF EXHIBITS.

5        Opinion of Durham Jones & Pinegar, P.C.*

23.1     Consent of Durham Jones & Pinegar, P.C., included in Exhibit 5 filed
         previously.*

23.2     Consent of Arthur Andersen LLP

23.3     Consent of Pritchett, Siler & Hardy P.C.

24       Power of Attorney (See page II-5 of this Registration Statement)

99.1     Securities  Purchase  Agreement by and among Fonix  Corporation and JNC
         Strategic Fund Ltd., dated December 21, 1998*

99.2     Securities Purchase Agreement among Fonix Corporation and the investors
         identified  therein dated January 29, 1999, as supplemented on March 3,
         1999*

99.3     Amended  and  Restated   Securities   Purchase  Agreement  among  Fonix
         Corporation and the investors identified therein dated May 22, 2000*

99.4     Equity Line Agreement  between Fonix  Corporation  and Queen LLC, dated
         August 8, 2000.*

-------------------
         *filed previously

ITEM 17. UNDERTAKINGS.

         The undersigned Registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this Registration Statement:

                  (i) To include any prospectus  required by Section 10(a)(3) of
         the Securities Act of 1933, as amended (the "Securities Act");

                  (ii) To reflect in the  prospectus any facts or events arising
         after the effective  date of this  Registration  Statement (or the most
         recent post-effective amendment thereof) which,  individually or in the
         aggregate,  represent a fundamental change in the information set forth
         in this  Registration  Statement.  Notwithstanding  the foregoing,  any
         increase or decrease in the volume of securities  offered (if the total
         dollar  value of  securities  offered  would not exceed  that which was
         registered)  and  any  derivation  from  the  low  or  high  end of the
         estimated  maximum  offering  range  may be  reflected  in the  form of
         prospectus filed with the Commission pursuant to Rule 424(b) if, in the
         aggregate,  the changes in volume and price  represent  no more than 20
         percent change in the maximum aggregate offering price set forth in the
         "Calculation of Registration Fee" table in the Registration  Statement;
         and

                  (iii) To include any material  information with respect to the
         plan of  distribution  not  previously  disclosed in this  Registration
         Statement  or  any  material   change  to  such   information  in  this
         Registration Statement; provided, however, that paragraphs (1)(i) and

                                      II-3

<PAGE>



         (1)(ii) do not apply if the  information  required  to be included in a
         post-effective  amendment by those  paragraphs is contained in periodic
         reports filed by the Company pursuant to Section 13 or Section 15(d) of
         the Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),
         that are incorporated by reference in this Registration Statement.

         (2) That,  for the  purposes of  determining  any  liability  under the
Securities Act, each post-effective amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
offered therein, and the offering of such securities at the time shall be deemed
to be the initial bona fide offering thereof.

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         The Company hereby  undertakes  that,  for purposes of determining  any
liability under the Securities  Act, each filing of the Company's  annual report
pursuant to Section 13(a) or 15(d) of the Exchange Act (and,  where  applicable,
each filing of an employee  benefit  plan's  annual  report  pursuant to Section
15(d)  of  the  Exchange  Act)  that  is   incorporated  by  reference  in  this
Registration  Statement  shall  be  deemed  to be a new  registration  statement
relating to the securities  offered  therein and the offering of such securities
at the time shall be deemed to be the initial bona fide offering thereof.

         Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Corporation  pursuant to the  indemnification  provisions  described  herein, or
otherwise,  the Company has been advised  that in the opinion of the  Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Securities Act and is, therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the  Company of expenses  incurred or paid by a director,  officer or
controlling person of the Company in the successful defense of any action,  suit
or proceeding) is asserted by such  director,  officer or controlling  person in
connection with the securities being registered, the Company will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.


                                      II-4

<PAGE>



                                   SIGNATURES



     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-2 and has  duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the city of Salt Lake City,  State of Utah, on this 20th  day of
November, 2000.



                                           Fonix Corporation



                                           By:/s/ Thomas A. Murdock
                                              ---------------------------
                                               Thomas A. Murdock
                                               President, Chief Executive
                                               Officer




                                      II-5

<PAGE>



    Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the date indicated.

    Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the date indicated.

Signature                    Title                                   Date
------------                 ----------------------                  ------


/s/ Thomas A. Murdock        Chief Executive Officer, President,
--------------------------   Chairman of the Board of Directors
Thomas A. Murdock            (Principal Executive Officer)     November 20, 2000

/s/ Roger D. Dudley          Executive Vice President, Chief   November 20, 2000
--------------------------   Financial Officer, and Director
Roger D. Dudley              (Principal Financial Officer and
                             Principal Accounting Officer)

/s/ John A. Oberteuffer      Director                          November 20, 2000
--------------------------
John A. Oberteuffer, Ph.D.

/s/ William A. Maasberg, Jr. Director                          November 20, 2000
--------------------------
William A. Maasberg Jr.

/s/ Mark L. Tanner           Director                          November 20, 2000
--------------------------
Mark L. Tanner



                                      II-6

<PAGE>



                                                     EXHIBIT INDEX

5        Opinion of Durham Jones & Pinegar, P.C.*

23.1     Consent of Durham Jones & Pinegar, P.C., included in Exhibit 5 filed
         previously.*

23.2     Consent of Arthur Andersen LLP

23.3     Consent Pritchett, Siler & Hardy P.C.

24       Power of Attorney (See page II-5 of this Registration Statement)

99.1     Securities  Purchase  Agreement by and among Fonix  Corporation and JNC
         Strategic Fund Ltd., dated December 21, 1998*

99.2     Securities Purchase Agreement among Fonix Corporation and the investors
         identified  therein dated January 29, 1999, as supplemented on March 3,
         1999*

99.3     Amended  and  Restated   Securities   Purchase  Agreement  among  Fonix
         Corporation and the investors identified therein dated May 22, 2000*

99.4     Equity Line Agreement  between Fonix  Corporation  and Queen LLC, dated
         August 8, 2000.*


-----------------
         *previously filed




                                      II-7

<PAGE>



                                TABLE OF CONTENTS



REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS  (ARTHUR ANDERSEN LLP)              F-2

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS (PRITCHETT, SILER & HARDY, P.C.)    F-3

CONSOLIDATED FINANCIAL STATEMENTS:

  Consolidated Balance Sheets as of December 31, 1999 and 1998               F-4

  Consolidated  Statements of Operations  for the Years Ended December 31, 1999,
     1998 and 1997 and for the Period from  October 1, 1993 (Date of  Inception)
     to December 31, 1999                                                    F-5

  Consolidated  Statements of Stockholders'  Equity for the Years Ended December
     31,  1999,  1998 and 1997 and for the Period from  October 1, 1993 (Date of
     Inception) to December 31, 1999                                         F-6

  Consolidated  Statements of Cash Flows for the Years Ended  December 31, 1999,
     1998 and 1997 and for the Period from  October 1, 1993 (Date of  Inception)
     to December 31, 1999                                                    F-9

  Notes to Consolidated Financial Statements                                F-11

Interim Unaudited  Condensed  Consolidated  Financial  Statements as of June 30,
2000,  and December  31,  1999,  and for the Three and Six Months Ended June 30,
2000 and 1999

Condensed Consolidated Balance Sheets (Unaudited) - As of September 30, 2000
     and December 31, 1999...................................................Q-2

Condensed Consolidated  Statements of Operations  (Unaudited) for the
     Three and Nine Months Ended  September 30, 2000 and 1999 and for
     the CumulativePeriod from October 1, 1993 (Date of Inception)
     through September 30, 2000..............................................Q-3


Condensed Consolidated Statements of Cash Flows (Unaudited) for the
     Nine Months Ended September 30, 2000 and 1999 and for the
     Cumulative Period from October 1, 1993 (Date of Inception)
     through September 30, 2000..............................................Q-4


Notes to Condensed Consolidated Financial Statements (Unaudited).............Q-6






                                      F-1

<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Fonix Corporation:

We  have  audited  the  accompanying   consolidated   balance  sheets  of  Fonix
Corporation (a Delaware  corporation in the development  stage) and subsidiaries
as of  December  31, 1999 and 1998 and the related  consolidated  statements  of
operations,  stockholders'  equity and cash flows for each of the three years in
the period ended December 31, 1999 and for the period from inception (October 1,
1993) to December 31, 1999. These financial statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits. The consolidated  financial statements
of the Company for the period from  inception  (October 1, 1993) to December 31,
1995 were audited by other auditors whose report, dated March 4, 1996, expressed
an unqualified opinion on those statements and included an explanatory paragraph
regarding the Company's ability to continue as a going concern. The consolidated
financial statements for the period from inception (October 1, 1993) to December
31, 1995 reflect a net loss of  $12,012,299  of the total  inception to date net
loss of  $107,076,956.  The other auditors' report has been furnished to us, and
our  opinion,  insofar  as it  relates to the  amounts  included  for such prior
periods, is based solely on the report of such other auditors.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We  believe  that our  audits  and the  report of other  auditors
provide a reasonable basis for our opinion.

In our  opinion,  based on our audits and the report of other  auditors  for the
cumulative  information  for the  period  from  inception  (October  1, 1993) to
December 31,  1995,  the  consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
Fonix  Corporation  and  subsidiaries  as of December  31, 1999 and 1998 and the
results of their  operations and their cash flows for each of the three years in
the period ended December 31, 1999,  and for the period from inception  (October
1, 1993) to December 31, 1999 in conformity with accounting principles generally
accepted in the United States.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 1 to the
consolidated  financial  statements,  the Company has not generated  significant
revenues through December 31, 1999 and has incurred significant losses since its
inception.  The  Company  expects  these  losses to  continue  at least  through
December 31,  2000.  As of December  31,  1999,  the Company has an  accumulated
deficit of $116,706,803, negative working capital of $4,804,796, and $981,301 of
accounts  payable over 60 days past due. These matters raise  substantial  doubt
about the Company's ability to continue as a going concern.  Management's  plans
with respect to these  matters are also  described  in Note 1. The  accompanying
consolidated  financial  statements  do not include any  adjustments  that might
result from the outcome of this uncertainty.


/s/ Arthur Andersen LLP

ARTHUR ANDERSEN LLP

Salt Lake City, Utah
April 10, 2000



<PAGE>




                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To the Board of Directors
Fonix Corporation
Salt Lake City, Utah


We have audited the consolidated statements of operations,  stockholders' equity
and cash flows of Fonix Corporation and subsidiary [a development stage company]
for the period from  October 1, 1993 (date of  inception)  to December  31, 1995
(these  financial  statements  are  not  presented  separately  herein).   These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated results of operations and cash flows of
Fonix  Corporation  and subsidiary (a development  stage company) for the period
from October 1, 1993 (date of inception) to December 31, 1995 in conformity with
generally accepted accounting principles.

The  consolidated  financial  statements  referred  to above have been  prepared
assuming that the Company will continue as a going concern. As discussed in Note
1 to the consolidated  financial  statements,  the Company is in the development
stage and has suffered  recurring losses which raise substantial doubt about its
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also described in Note 1. The consolidated  financial  statements do
not  include  any  adjustments  that  might  result  from  the  outcome  of this
uncertainty.


/s/ Pritchett, Siler & Hardy, P.C.

PRITCHETT, SILER & HARDY, P.C.

Salt Lake City, Utah
March 4, 1996


<PAGE>
                                Fonix Corporation
                          (A Development Stage Company)

                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

ASSETS
                                                                                         December 31,          December 31,
                                                                                            1999                  1998
                                                                                     ---------------------  -----------------
<S>                                                                                  <C>                    <C>
Current assets:
     Cash and cash equivalents                                                       $           232,152    $     20,045,539
     Notes receivable                                                                                  -             245,000
     Accounts receivable, net of allowance for doubtful accounts of
           $20,000 and $8,000, respectively                                                      184,901             219,908
     Prepaid expenses                                                                             51,747              51,866
     Interest and other receivables                                                                1,546               3,722
     Inventory                                                                                    10,539               4,804
     Employee advances                                                                                 -              67,231
                                                                                     ---------------------  -----------------

          Total current assets                                                                   480,885          20,638,070

Funds held in escrow                                                                           2,038,003                   -

Property and equipment, net of accumulated depreciation of $1,938,494
     and $1,168,023, respectively                                                              1,148,802           2,145,031

Intangible assets, net of accumulated amortization of $ 4,392,457
     and $1,770,668, respectively                                                             15,399,593          19,437,290

Other assets                                                                                     105,864             107,945

Net long-term assets of discontinued operations                                                        -          19,584,455
                                                                                     ---------------------  -----------------

          Total assets                                                               $        19,173,147    $     61,912,791
                                                                                     =====================  =================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Bank overdraft                                                                  $                 -    $        138,034
     Advances                                                                                  1,000,000                   -
     Revolving notes payable                                                                           -          20,038,193
     Notes payable - related parties                                                              77,625           8,491,880
     Notes payable - other                                                                             -             560,000
     Accounts payable                                                                          1,359,040           3,536,074
     Accrued liabilities                                                                         857,033             981,774
     Accrued liabilities - related parties                                                     1,814,134             900,004
     Income taxes payable                                                                         50,000                   -
     Deferred revenues                                                                           127,849              20,000
     Capital lease obligation                                                                          -              52,225
     Net current liabilities of discontinued operations                                                -             598,861
                                                                                     ---------------------  -----------------

          Total current liabilities                                                            5,285,681          35,317,045

Series C convertible debentures                                                                3,971,107                   -
                                                                                     ---------------------  -----------------

          Total liabilities                                                                    9,256,788          35,317,045
                                                                                     ---------------------  -----------------

Common stock and related repricing rights subject to redemption;
     1,801,802 shares and repricing rights outstanding in 1999
     and 1998 (aggregate redemption value of $2,500,000)                                       1,830,000           1,830,000
                                                                                     ---------------------  -----------------

Commitments and contingencies (Notes 1, 12, 14, 16, 17 and 20)

Stockholders' equity:
     Preferred stock, $.0001 par value; 50,000,000 shares authorized;
          Series A, convertible; 166,667 shares outstanding
              (aggregate liquidation preference of $6,055,012)                                   500,000             500,000
          Series D, 4% cumulative convertible; 381,723 and 1,008,334
              shares outstanding in 1999 and 1998, respectively
              (aggregate liquidation preference of $8,043,579)                                 9,095,910          22,200,936
          Series E, 4% cumulative convertible; 135,072 shares
              outstanding in 1998                                                                      -           3,257,886
     Common stock, $0.0001 par value; 300,000,000 shares authorized
          Class A voting, 123,535,325 and 64,324,480 shares
          outstanding in 1999 and 1998, respectively                                              12,353               6,432
          Class B non-voting, none outstanding                                                         -                   -
     Additional paid-in capital                                                              112,769,420          88,517,711
     Outstanding warrants                                                                      2,850,530           3,323,258
     Deferred consulting expense                                                                (435,051)           (106,700)
     Deficit accumulated during the development stage                                       (116,706,803)        (92,933,777)
                                                                                     ---------------------  -----------------

          Total stockholders' equity                                                           8,086,359          24,765,746
                                                                                     ---------------------  -----------------

          Total liabilities and stockholders' equity                                 $        19,173,147    $     61,912,791
                                                                                     =====================  =================
</TABLE>




          See accompanying notes to consolidated financial statements.


                                      F-4

<PAGE>
                                Fonix Corporation
                          (A Development Stage Company)

                      CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                                               October 1,
                                                                                                  1993
                                                                                              (Inception) to
                                                          Years Ended December 31,             December 31,
                                                 ------------------------------ -------------
                                                     1999           1998           1997           1999
                                                 -------------- --------------- ------------- --------------

<S>                                              <C>            <C>             <C>           <C>
Revenues                                         $     439,507  $   2,604,724   $          -  $   3,044,231
Cost of revenues                                        24,932         35,440              -         60,372
                                                 -------------- --------------- ------------- --------------

     Gross margin                                      414,575      2,569,284              -      2,983,859
                                                 -------------- --------------- ------------- --------------

Expenses:
     Selling, general and administrative             9,498,753      8,817,643     12,947,112     40,563,066
     Product development and research                7,909,228     13,060,604      7,066,294     38,907,125
     Amortization of goodwill and purchased
          core technology                            2,588,896      1,712,267              -      4,301,163
     Purchased in-process research and
          development                                        -      9,315,000              -      9,315,000
                                                 -------------- --------------- ------------- --------------

         Total expenses                             19,996,877     32,905,514     20,013,406     93,086,354
                                                 -------------- --------------- ------------- --------------

Loss from operations                               (19,582,302)   (30,336,230)   (20,013,406)   (90,102,495)
                                                 -------------- --------------- ------------- --------------

Other income (expense):
     Interest income                                    95,023      1,075,021      1,199,610      3,762,111
     Interest expense                               (3,636,467)    (1,470,689)    (2,758,288)    (8,959,699)
     Other                                            (157,345)             -              -       (157,345)
     Cancellation of common stock reset
          provision                                          -     (6,111,577)             -     (6,111,577)
                                                 -------------- --------------- ------------- --------------

         Total other income (expense), net          (3,698,789)    (6,507,245)    (1,558,678)   (11,466,510)
                                                 -------------- --------------- ------------- --------------

Loss from continuing operations before
     income tax benefit                            (23,281,091)   (36,843,475)   (21,572,084)  (101,569,005)

 Income tax benefit                                  3,331,895              -              -      3,331,895
                                                 -------------- --------------- ------------- --------------

Loss from continuing operations                    (19,949,196)   (36,843,475)   (21,572,084)   (98,237,110)

Discontinued operations:
     Operating loss of HealthCare Solutions
          Group                                     (5,953,726)    (6,275,307)             -    (12,229,033)
     Gain on disposal of HealthCare Solutions
          Group, net of income taxes of
          $3,100,000                                 3,766,646              -              -      3,766,646
                                                 -------------- --------------- ------------- --------------

Loss before extraordinary items                    (22,136,276)   (43,118,782)   (21,572,084)  (106,699,497)

Extraordinary items:
     Loss on extinguishment of debt                          -              -       (881,864)      (881,864)
     Gain on forgiveness of debt, net of
          income taxes of $281,895                     473,857              -              -        504,405
                                                 -------------- --------------- ------------- --------------

Net loss                                         $ (21,662,419) $ (43,118,782)  $(22,453,948) $(107,076,956)
                                                 ============== =============== ============= ==============


Basic and diluted net loss per common share      $       (0.31) $       (0.91)  $      (0.59)
                                                 ============== =============== =============
</TABLE>


          See accompanying notes to consolidated financial statements.


                                      F-5

<PAGE>

                               Fonix Corporation
                         (A Development Stage Company)

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                        Series A                         Series B
                                                                      Preferred Stock                 Preferred Stock
                                                                ---------------------------    ----------------------------
                                                                    Shares       Amount            Shares         Amount
                                                                ------------   ------------    ------------    ------------
<S>                                                             <C>            <C>             <C>             <C>
Balance, October 1, 1993 (date of inception)                              -    $         -               -     $         -

Net loss for the period October 1, 1993                                   -              -               -               -
  (date of inception) to December 31, 1993
                                                                ------------   ------------    ------------    ------------
Balance, December 31, 1993                                                -              -               -               -

Acquisition of Taris, Inc.                                                -              -               -               -

Shares issued for services at $.14 to $.18 per share                      -              -               -               -

Shares issued for services at $.25 per share                              -              -               -               -

Shares issued for conversion of notes payable
  and interest payable at $.04 per share                                  -              -               -               -

Shares issued for cash at $1.19 to $3.13 per
  share, less offering costs of $368,450                                  -              -               -               -

Net loss for the year ended December 31, 1994                             -              -               -               -
                                                                ------------   ------------    ------------    ------------
Balance, December 31, 1994                                                -              -               -               -

Shares issued during the year for cash at $.45 to
    $2.50 per share, less offering costs of $267,714                      -              -               -               -

Shares issued during the year for services rendered
    and cancellation of accounts payable at $.55 to
    $1.55 per share                                                       -              -               -               -

Warrants issued during the year for  cancellation
    of accounts  payable at $.033 per warrant
    (additional  compensation  expense of $2,282,900
    or $.62 per share was recorded)                                       -              -               -               -

Shares issued during the year upon  conversion of
    warrants for  cancellation  of accounts payable
    at $.35 per share                                                     -              -               -               -

Warrants  issued  during the year for cash at $.0033
    to $.10 per  warrant,  less offering costs of $5,040                  -              -               -               -

Shares issued during the year upon conversion of
  warrants for cash at $.50 to $1.00 per share                            -              -               -               -

Forgiveness of debt with related parties                                  -              -               -               -

Net loss for the year ended December 31, 1995                             -              -               -               -
                                                                ------------   ------------    ------------    ------------
Balance, December 31, 1995                                                -              -               -               -

Shares issued during the year for finders' fees
  at $1.52 to $2.72 per share                                             -              -               -               -

Shares issued during the year upon conversion
  of warrants for cash at $.50 per share                                  -              -               -               -

Shares issued during the year for cash at $.48 to
    $3.38 per share, less offering costs of $2,033,286                    -              -               -               -

Net loss for the year ended December 31, 1996                             -              -               -               -
                                                                ------------   ------------    ------------    ------------
Balance, December 31, 1996                                                -              -               -               -

Shares issued for services at $3.75 to $5.31 per share                    -              -               -               -

Shares issued for services at $6.50 to $8.38 per share                    -              -               -               -

Warrants issued during the year for services                              -              -               -               -

Shares issued upon the exercise of warrants
  for services at $2.00 per share                                         -              -               -               -

Shares issued during the year for cash at $2.50
  per share                                                               -    $         -               -     $         -

Warrants issued during the year in connection with
    the issuance of a convertible debenture and
    convertible preferred stock                                           -              -               -               -

Shares issued upon conversion of convertible
  debenture to common shares                                              -              -               -               -

Series B preferred shares issued for extinguishment
    of convertible  debenture at $20 stated value
    per share                                                             -              -         108,911       2,178,213

Sale of Series C preferred shares  and warrants,
  less cash fees of $201,500                                              -              -               -               -

Sale of Series B preferred shares for cash, less cash
  fees of $145,000                                                        -              -         125,000       2,355,000

Capital contribution in connection with put options                       -              -               -               -

Beneficial conversion features of Series B convertible
   debenture                                                              -              -               -               -

Series A preferred shares issued upon conversion
  of convertible debenture at $3 per share                          166,667        500,000               -               -

Conversion of Series B and Series C preferred shares
  to common shares                                                        -              -        (206,411)     (4,828,488)

Shares issued during the year in connection with
  exercise of options at $2.97 per share                                  -              -               -               -

Shares issued during the year in connection with the
  exercise of warrants at $.50 per share                                  -              -               -               -

Accretion of Series C preferred stock                                     -              -               -               -

Dividends on preferred stock                                              -              -               -         962,934

Net loss for the year ended December 31, 1997                             -              -               -               -
                                                                ------------   ------------    ------------    ------------
Balance, December 31, 1997                                          166,667        500,000          27,500         667,659

Shares issued for debt costs at $1.44 per share                           -              -               -               -

Options issued during the year for services                               -              -               -               -

Shares issued during the year for patent                                  -              -               -               -

Warrants issued during the year for cash                                  -              -               -               -

Shares issued upon the exercise of options and warrants                   -              -               -               -

Shares issued during the year for cash at $4.50
  per share, less issuance costs of $1,033,846                            -              -               -               -

Shares issued for acquisition of AcuVoice, Articulate
    and Papyrus                                                           -              -               -               -


Sale of Series D preferred shares, less issuance costs
  of $546,154                                                             -              -               -               -

Sale of Series E preferred shares, less issuance costs
  of $50,000                                                              -              -               -               -

Exchange of Series D for Series E preferred stock                         -              -               -               -

Conversions of preferred stock to common stock                            -              -         (27,500)       (676,190)

Shares issued for relinquishment of a reset provision                     -              -               -               -

Expiration of warrants                                                    -              -               -               -

Amortization of deferred consulting expense                               -    $         -               -     $         -

Dividends on preferred stock                                              -              -               -           8,531

Net loss for the year ended December 31, 1998                             -              -               -               -
                                                                ------------   ------------    ------------    ------------
Balance, December 31, 1998                                          166,667        500,000               -               -

Options issued during the year for services                               -              -               -               -

Extension of option expiration dates                                      -              -               -               -

Conversions of preferred stock                                            -              -               -               -

Common stock issued for services                                          -              -               -               -

Common stock issued for principal reduction on
    debentures                                                            -              -               -               -

Common stock returned and canceled                                        -              -               -               -

Warrants issued with Series C debentures                                  -              -               -               -

Warrants issued for services                                              -              -               -               -

Warrants expired                                                          -              -               -               -

Amortization of deferred consulting expense                               -              -               -               -

Beneficial conversion features on Series C debentures                     -              -               -               -

Preferred stock dividends                                                 -              -               -               -

Reduction of accrued offering costs                                       -              -               -               -

Net loss for the year ended December 31, 1999                             -              -               -               -
                                                                ------------   ------------    ------------    ------------

Balance, December 31, 1999                                          166,667    $   500,000               -     $         -
                                                                ============   ============    ============    ============
</TABLE>


<TABLE>
<CAPTION>
                                                                           Series C                      Series D
                                                                         Preferred Stock              Preferred Stock
                                                                  ---------------------------    ----------------------------
                                                                      Shares        Amount           Shares         Amount
                                                                  ------------   ------------    ------------    ------------
<S>                                                               <C>            <C>             <C>             <C>
Balance, October 1, 1993 (date of inception)                                -    $         -               -     $         -

Net loss for the period October 1, 1993
  (date of inception) to December 31, 1993                                  -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1993                                                  -              -               -               -

Acquisition of Taris, Inc.                                                  -              -               -               -

Shares issued for services at $.14 to $.18 per share                        -              -               -               -

Shares issued for services at $.25 per share                                -              -               -               -

Shares issued for conversion of notes payable
  and interest payable at $.04 per share                                    -              -               -               -

Shares issued for cash at $1.19 to $3.13 per
  share, less offering costs of $368,450                                    -              -               -               -

Net loss for the year ended December 31, 1994                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1994                                                  -              -               -               -

Shares issued during the year for cash at $.45 to
    $2.50 per share, less offering costs of $267,714                        -              -               -               -

Shares issued during the year for services rendered
    and cancellation of accounts payable at $.55 to
    $1.55 per share                                                         -              -               -               -

Warrants issued during the year for  cancellation of
    accounts  payable at $.033 per warrant (additional
    compensation  expense of $2,282,900 or $.62 per
    share was recorded)                                                     -              -               -               -

Shares issued during the year upon  conversion of
    warrants for  cancellation  of  accounts payable
    at $.35 per share                                                       -              -               -               -

Warrants  issued  during the year for cash at $.0033
    to $.10 per  warrant,  less offering costs of $5,040                    -              -               -               -

Shares issued during the year upon conversion of
  warrants for cash at $.50 to $1.00 per share                              -              -               -               -

Forgiveness of debt with related parties                                    -              -               -               -

Net loss for the year ended December 31, 1995                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1995                                                  -              -               -               -

Shares issued during the year for finders' fees
  at $1.52 to $2.72 per share                                               -              -               -               -

Shares issued during the year upon conversion
  of warrants for cash at $.50 per share                                    -              -               -               -

Shares issued during the year for cash at $.48 to
    $3.38 per share, less offering costs of $2,033,286                      -              -               -               -

Net loss for the year ended December 31, 1996                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1996                                                  -              -               -               -

Shares issued for services at $3.75 to $5.31 per share                      -              -               -               -

Shares issued for services at $6.50 to $8.38 per share                      -              -               -               -

Warrants issued during the year for services                                -              -               -               -

Shares issued upon the exercise of warrants
  for services at $2.00 per share                                           -              -               -               -

Shares issued during the year for cash at $2.50
  per share                                                                 -    $         -               -     $         -

Warrants issued during the year in connection with
    the issuance of a convertible debenture and
    convertible preferred stock                                             -              -               -               -

Shares issued upon conversion of convertible
  debenture to common shares                                                -              -               -               -

Series B preferred shares issued for extinguishment
    of convertible  debenture at $20 stated value per
    share                                                                   -              -               -               -

Sale of Series C preferred shares  and warrants,
  less cash fees of $201,500                                          187,500      2,948,500               -               -

Sale of Series B preferred shares for cash, less cash
  fees of $145,000                                                          -              -               -               -

Capital contribution in connection with put options                         -              -               -               -

Beneficial conversion features of Series B convertible
   debenture                                                                -              -               -               -

Series A preferred shares issued upon conversion
  of convertible debenture at $3 per share                                  -              -               -               -

Conversion of Series B and Series C preferred shares
  to common shares                                                     (2,500)       (62,772)              -               -

Shares issued during the year in connection with
  exercise of options at $2.97 per share                                    -              -               -               -

Shares issued during the year in connection with the
  exercise of warrants at $.50 per share                                    -              -               -               -

Accretion of Series C preferred stock                                       -        600,000               -               -

Dividends on preferred stock                                                -      1,159,057               -               -

Net loss for the year ended December 31, 1997                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1997                                            185,000      4,644,785               -               -

Shares issued for debt costs at $1.44 per share                             -              -               -               -

Options issued during the year for services                                 -              -               -               -

Shares issued during the year for patent                                    -              -               -               -

Warrants issued during the year for cash                                    -              -               -               -

Shares issued upon the exercise of options and warrants                     -              -               -               -

Shares issued during the year for cash at $4.50
  per share, less issuance costs of $1,033,846                              -              -               -               -

Shares issued for acquisition of AcuVoice, Articulate
    and Papyrus                                                             -              -               -               -


Sale of Series D preferred shares, less issuance costs
  of $546,154                                                               -              -         550,000      10,453,846

Sale of Series E preferred shares, less issuance costs
  of $50,000                                                                -              -               -               -

Exchange of Series D for Series E preferred stock                           -              -        (150,000)     (3,079,167)

Conversions of preferred stock to common stock                       (185,000)    (4,767,913)              -               -

Shares issued for relinquishment of a reset provision                       -              -         608,334      11,166,678

Expiration of warrants                                                      -              -               -               -

Amortization of deferred consulting expense                                 -    $         -               -     $         -

Dividends on preferred stock                                                -        123,128               -       3,659,579

Net loss for the year ended December 31, 1998                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1998                                                  -              -       1,008,334      22,200,936

Options issued during the year for services                                 -              -               -               -

Extension of option expiration dates                                        -              -               -               -

Conversions of preferred stock                                              -              -        (626,611)    (14,831,523)

Common stock issued for services                                            -              -               -               -

Common stock issued for principal reduction on debentures                   -              -               -               -

Common stock returned and canceled                                          -              -               -               -

Warrants issued with Series C debentures                                    -              -               -               -

Warrants issued for services                                                -              -               -               -

Warrants expired                                                            -              -               -               -

Amortization of deferred consulting expense                                 -              -               -               -

Beneficial conversion features on Series C debentures                       -              -               -               -

Preferred stock dividends                                                   -              -               -       1,726,497

Reduction of accrued offering costs                                         -              -               -               -

Net loss for the year ended December 31, 1999                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------

Balance, December 31, 1999                                                  -    $         -         381,723     $ 9,095,910
                                                                  ============   ============    ============    ============
</TABLE>


<TABLE>
<CAPTION>
                                                                             Series E                     Class A
                                                                          Preferred Stock                 Common Stock
                                                                  ---------------------------    ----------------------------
                                                                      Shares        Amount           Shares         Amount
                                                                  ------------   ------------    ------------    ------------
<S>                                                               <C>            <C>             <C>             <C>
Balance, October 1, 1993 (date of inception)                                -    $         -      10,395,249     $     1,040

Net loss for the period October 1, 1993
  (date of inception) to December 31, 1993                                  -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1993                                                  -              -      10,395,249           1,040

Acquisition of Taris, Inc.                                                  -              -         411,611              41

Shares issued for services at $.14 to $.18 per share                        -              -       1,650,000             165

Shares issued for services at $.25 per share                                -              -          20,000               2

Shares issued for conversion of notes payable
  and interest payable at $.04 per share                                    -              -       3,900,000             390

Shares issued for cash at $1.19 to $3.13 per
  share, less offering costs of $368,450                                    -              -       1,819,293             181

Net loss for the year ended December 31, 1994                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1994                                                  -              -      18,196,153           1,819

Shares issued during the year for cash at $.45 to
    $2.50 per share, less offering costs of $267,714                        -              -       6,442,538             645

Shares issued during the year for services rendered
    and cancellation of accounts payable at $.55 to
    $1.55 per share                                                         -              -         516,630              52

Warrants issued during the year for  cancellation of
    accounts  payable at $.033 per warrant
    (additional  compensation  expense of $2,282,900
    or $.62 per share was recorded)                                         -              -               -               -

Shares issued during the year upon  conversion of
    warrants for  cancellation  of accounts payable
    at $.35 per share                                                       -              -       3,700,000             370

Warrants  issued  during the year for cash at $.0033
    to $.10 per  warrant,  less offering costs of $5,040                    -              -               -               -

Shares issued during the year upon conversion of
  warrants for cash at $.50 to $1.00 per share                              -              -         550,000              55

Forgiveness of debt with related parties                                    -              -               -               -

Net loss for the year ended December 31, 1995                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1995                                                  -              -      29,405,321           2,941

Shares issued during the year for finders' fees
  at $1.52 to $2.72 per share                                               -              -         420,000              42

Shares issued during the year upon conversion
  of warrants for cash at $.50 per share                                    -              -          60,000               6

Shares issued during the year for cash at $.48 to
    $3.38 per share, less offering costs of $2,033,286                      -              -      11,741,242           1,174

Net loss for the year ended December 31, 1996                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1996                                                  -              -      41,626,563           4,163

Shares issued for services at $3.75 to $5.31 per share                      -              -          87,500               9

Shares issued for services at $6.50 to $8.38 per share                      -              -         505,000              50

Warrants issued during the year for services                                -              -               -               -

Shares issued upon the exercise of warrants
  for services at $2.00 per share                                           -              -         150,000              15

Shares issued during the year for cash at $2.50
  per share                                                                 -    $         -         150,000     $        15

Warrants issued during the year in connection with
    the issuance of a convertible debenture and
    convertible preferred stock                                             -              -               -               -

Shares issued upon conversion of convertible
  debenture to common shares                                                -              -         145,747              15

Series B preferred shares issued for extinguishment
    of convertible  debenture at $20 stated value per
    share                                                                   -              -               -               -

Sale of Series C preferred shares  and warrants,
  less cash fees of $201,500                                                -              -               -               -

Sale of Series B preferred shares for cash, less cash
  fees of $145,000                                                          -              -               -               -

Capital contribution in connection with put options                         -              -               -               -

Beneficial conversion features of Series B convertible
   debenture                                                                -              -               -               -

Series A preferred shares issued upon conversion
  of convertible debenture at $3 per share                                  -              -               -               -

Conversion of Series B and Series C preferred shares
  to common shares                                                          -              -         804,065              80

Shares issued during the year in connection with
  exercise of options at $2.97 per share                                    -              -          15,000               1

Shares issued during the year in connection with the
  exercise of warrants at $.50 per share                                    -              -         100,000              10

Accretion of Series C preferred stock                                       -              -               -               -

Dividends on preferred stock                                                -              -               -               -

Net loss for the year ended December 31, 1997                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1997                                                  -              -      43,583,875           4,358

Shares issued for debt costs at $1.44 per share                             -              -          35,000               4

Options issued during the year for services                                 -              -               -               -

Shares issued during the year for patent                                    -              -          24,814               3

Warrants issued during the year for cash                                    -              -               -               -

Shares issued upon the exercise of options and warrants                     -              -         265,000              27

Shares issued during the year for cash at $4.50
  per share, less issuance costs of $1,033,846                              -              -       4,000,000             400

Shares issued for acquisition of AcuVoice,
    Articulate and Papyrus                                                  -              -      10,944,081           1,094

Sale of Series D preferred shares, less issuance costs
  of $546,154                                                               -              -               -               -

Sale of Series E preferred shares, less issuance costs
  of $50,000                                                          100,000      1,950,000               -               -

Exchange of Series D for Series E preferred stock                     150,000      3,079,167               -               -

Conversions of preferred stock to common stock                       (114,928)    (2,777,292)      4,081,234             407

Shares issued for relinquishment of a reset provision                       -              -       1,390,476             139

Expiration of warrants                                                      -              -               -               -

Amortization of deferred consulting expense                                 -            $ -               -     $         -

Dividends on preferred stock                                                -      1,006,011               -               -

Net loss for the year ended December 31, 1998                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1998                                            135,072      3,257,886      64,324,480           6,432

Options issued during the year for services                                 -              -               -               -

Extension of option expiration dates                                        -              -               -               -

Conversions of preferred stock                                       (135,072)    (3,298,247)     52,981,431           5,298

Common stock issued for services                                            -              -       1,200,000             120

Common stock issued for principal reduction on debentures                   -              -       6,000,000             600

Common stock returned and canceled                                          -              -        (970,586)            (97)

Warrants issued with Series C debentures                                    -              -               -               -

Warrants issued for services                                                -              -               -               -

Warrants expired                                                            -              -               -               -

Amortization of deferred consulting expense                                 -              -               -               -

Beneficial conversion features on Series C debentures                       -              -               -               -

Preferred stock dividends                                                   -         40,361               -               -

Reduction of accrued offering costs                                         -              -               -               -

Net loss for the year ended December 31, 1999                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------

Balance, December 31, 1999                                                  -    $         -     123,535,325     $    12,353
                                                                  ============   ============    ============    ============
</TABLE>


<TABLE>
<CAPTION>
                                                                                                                  Deficit
                                                                                                                Accumulated
                                                                  Additional                    Deferred        During the
                                                                   Paid-in      Outstanding    Consulting       Development
                                                                   Capital       Warrants        Expense           Stage
                                                                ------------   ------------    ------------    --------------
<S>                                                             <C>            <C>             <C>             <C>
Balance, October 1, 1993 (date of inception)                    $    (1,040)   $         -     $         -     $         -

Net loss for the period October 1, 1993
  (date of inception) to December 31, 1993                                -              -               -        (1,782,611)
                                                                ------------   ------------    ------------    --------------
Balance, December 31, 1993                                           (1,040)             -               -        (1,782,611)

Acquisition of Taris, Inc.                                            1,240              -               -               -

Shares issued for services at $.14 to $.18 per share                249,835              -               -               -

Shares issued for services at $.25 per share                          4,998              -               -               -

Shares issued for conversion of notes payable
  and interest payable at $.04 per share                            156,515              -               -               -

Shares issued for cash at $1.19 to $3.13 per
  share, less offering costs of $368,450                          3,315,874              -               -               -

Net loss for the year ended December 31, 1994                             -              -               -        (3,914,339)
                                                                ------------   ------------    ------------    --------------
Balance, December 31, 1994                                        3,727,422              -               -        (5,696,950)

Shares issued during the year for cash at $.45 to
    $2.50 per share, less offering costs of $267,714              4,509,542              -               -               -

Shares issued during the year for services rendered
    and cancellation of accounts payable at $.55 to
    $1.55 per share                                                 355,319              -               -               -

Warrants issued during the year for  cancellation of
    accounts  payable at $.033 per warrant (additional
    compensation  expense of $2,282,900 or $.62 per
    share was recorded)                                                   -      2,405,000               -               -

Shares issued during the year upon  conversion of
    warrants for  cancellation  of accounts payable
    at $.35 per share                                             3,699,630     (2,405,000)              -               -

Warrants  issued  during the year for cash at $.0033
    to $.10 per  warrant,  less offering costs of $5,040                  -         45,360               -               -

Shares issued during the year upon conversion of
  warrants for cash at $.50 to $1.00 per share                      519,945        (45,000)              -               -

Forgiveness of debt with related parties                            506,874              -               -               -

Net loss for the year ended December 31, 1995                             -              -               -        (6,315,349)
                                                                ------------   ------------    ------------    --------------
Balance, December 31, 1995                                       13,318,732            360               -       (12,012,299)

Shares issued during the year for finders' fees
  at $1.52 to $2.72 per share                                       901,478              -               -               -

Shares issued during the year upon conversion
  of warrants for cash at $.50 per share                             29,994              -               -               -

Shares issued during the year for cash at $.48 to
    $3.38 per share, less offering costs of $2,033,286           11,857,269              -               -               -

Net loss for the year ended December 31, 1996                             -              -               -        (7,829,508)
                                                                ------------   ------------    ------------    --------------
Balance, December 31, 1996                                       26,107,473            360               -       (19,841,807)

Shares issued for services at $3.75 to $5.31 per share              386,710              -               -               -

Shares issued for services at $6.50 to $8.38 per share            3,426,202              -               -               -

Warrants issued during the year for services                              -      1,165,500               -               -

Shares issued upon the exercise of warrants
  for services at $2.00 per share                                   689,085       (389,100)              -               -

Shares issued during the year for cash at $2.50
  per share                                                     $ 1,256,235    $         -     $         -     $         -

Warrants issued during the year in connection with
    the issuance of a convertible debenture and
    convertible preferred stock                                           -      1,559,600               -               -

Shares issued upon conversion of convertible
  debenture to common shares                                        857,835              -               -               -

Series B preferred shares issued for extinguishment
    of convertible  debenture at $20 stated value per
    share                                                                 -              -               -               -

Sale of Series C preferred shares  and warrants,
  less cash fees of $201,500                                              -        600,000               -               -

Sale of Series B preferred shares for cash, less cash
  fees of $145,000                                                        -              -               -               -

Capital contribution in connection with put options                 500,000              -               -               -

Beneficial conversion features of Series B convertible
   debenture                                                        427,850              -               -               -

Series A preferred shares issued upon conversion
  of convertible debenture at $3 per share                                -              -               -               -

Conversion of Series B and Series C preferred shares
  to common shares                                                4,891,180              -               -               -

Shares issued during the year in connection with
  exercise of options at $2.97 per share                             44,499              -               -               -

Shares issued during the year in connection with the
  exercise of warrants at $.50 per share                             49,990              -               -               -

Accretion of Series C preferred stock                                     -              -               -          (600,000)

Dividends on preferred stock                                              -              -               -        (2,121,991)

Net loss for the year ended December 31, 1997                             -              -               -       (22,453,948)
                                                                ------------   ------------    ------------    --------------
Balance, December 31, 1997                                       38,637,059      2,936,360               -       (45,017,746)

Shares issued for debt costs at $1.44 per share                      50,310              -               -               -

Options issued during the year for services                         320,100              -        (320,100)              -

Shares issued during the year for patent                            100,804              -               -               -

Warrants issued during the year for cash                                  -        472,928               -               -

Shares issued upon the exercise of options and warrants             505,333           (360)              -               -

Shares issued during the year for cash at $4.50
  per share, less issuance costs of $1,033,846                   16,965,754              -               -               -

Shares issued for acquisition of AcuVoice,
    Articulate and Papyrus                                       28,686,933              -               -               -

Sale of Series D preferred shares, less issuance costs
  of $546,154                                                             -              -               -               -

Sale of Series E preferred shares, less issuance costs
  of $50,000                                                              -              -               -               -

Exchange of Series D for Series E preferred stock                         -              -               -               -

Conversions of preferred stock to common stock                    8,220,988              -               -               -

Shares issued for relinquishment of a reset provision            (5,055,240)             -               -               -

Expiration of warrants                                               85,670        (85,670)              -               -

Amortization of deferred consulting expense                     $         -    $         -     $   213,400     $         -

Dividends on preferred stock                                              -              -               -        (4,797,249)

Net loss for the year ended December 31, 1998                             -              -               -       (43,118,782)
                                                                ------------   ------------    ------------    -------------
Balance, December 31, 1998                                       88,517,711      3,323,258        (106,700)      (92,933,777)

Options issued during the year for services                          12,540              -               -               -

Extension of option expiration dates                                241,375              -               -               -

Conversions of preferred stock                                   18,124,472              -               -               -

Common stock issued for services                                    474,880              -        (375,000)              -

Common stock issued for principal reduction on debentures         3,278,293              -               -               -

Common stock returned and canceled                               (1,000,819)             -               -               -

Warrants issued with Series C debentures                                  -        438,240               -               -

Warrants issued for services                                              -        260,000        (127,500)              -

Warrants expired                                                  1,170,968     (1,170,968)              -               -

Amortization of deferred consulting expense                               -              -         174,149               -

Beneficial conversion features on Series C debentures             1,750,000              -               -               -

Preferred stock dividends                                                 -              -               -        (2,110,607)

Reduction of accrued offering costs                                 200,000              -               -               -

Net loss for the year ended December 31, 1999                             -              -               -       (21,662,419)
                                                                ------------   ------------    ------------    -------------

Balance, December 31, 1999                                      $112,769,420   $ 2,850,530     $  (435,051)    $(116,706,803)
                                                                ============   ============    ============    =============
</TABLE>


<TABLE>
<CAPTION>
                                                                                      Total
                                                                                   ------------
<S>                                                                                <C>
Balance, October 1, 1993 (date of inception)                                       $         -

Net loss for the period October 1, 1993
  (date of inception) to December 31, 1993                                          (1,782,611)
                                                                                   ------------
Balance, December 31, 1993                                                          (1,782,611)

Acquisition of Taris, Inc.                                                               1,281

Shares issued for services at $.14 to $.18 per share                                   250,000

Shares issued for services at $.25 per share                                             5,000

Shares issued for conversion of notes payable
  and interest payable at $.04 per share                                               156,905

Shares issued for cash at $1.19 to $3.13 per
  share, less offering costs of $368,450                                             3,316,055

Net loss for the year ended December 31, 1994                                       (3,914,339)
                                                                                   ------------
Balance, December 31, 1994                                                          (1,967,709)

Shares issued during the year for cash at $.45 to $2.50 per share, less offering
  costs of $267,714                                                                  4,510,187

Shares issued during the year for services rendered and cancellation of accounts
  payable at $.55 to $1.55 per share                                                   355,371

Warrants issued during the year for  cancellation  of accounts  payable at $.033
  per warrant (additional  compensation  expense of $2,282,900 or $.62 per share
  was recorded)                                                                      2,405,000

Shares issued during the year upon  conversion of warrants for  cancellation  of
  accounts payable at $.35 per share                                                 1,295,000

Warrants  issued  during the year for cash at $.0033 to $.10 per  warrant,  less
  offering costs of $5,040                                                              45,360

Shares issued during the year upon conversion of
  warrants for cash at $.50 to $1.00 per share                                         475,000

Forgiveness of debt with related parties                                               506,874

Net loss for the year ended December 31, 1995                                       (6,315,349)
                                                                                   ------------
Balance, December 31, 1995                                                           1,309,734

Shares issued during the year for finders' fees
  at $1.52 to $2.72 per share                                                          901,520

Shares issued during the year upon conversion
  of warrants for cash at $.50 per share                                                30,000

Shares issued during the year for cash at $.48 to $3.38 per share, less offering
  costs of $2,033,286                                                               11,858,443

Net loss for the year ended December 31, 1996                                       (7,829,508)
                                                                                   ------------
Balance, December 31, 1996                                                           6,270,189

Shares issued for services at $3.75 to $5.31 per share                                 386,719

Shares issued for services at $6.50 to $8.38 per share                               3,426,252

Warrants issued during the year for services                                         1,165,500

Shares issued upon the exercise of warrants
  for services at $2.00 per share                                                      300,000

Shares issued during the year for cash at $2.50
  per share                                                                        $ 1,256,250

Warrants issued during the year in connection with the issuance of a convertible
  debenture and convertible preferred stock                                          1,559,600

Shares issued upon conversion of convertible
  debenture to common shares                                                           857,850

Series B preferred shares issued for extinguishment of convertible  debenture at
  $20 stated value per share                                                         2,178,213

Sale of Series C preferred shares  and warrants,
  less cash fees of $201,500                                                         3,548,500

Sale of Series B preferred shares for cash, less cash
  fees of $145,000                                                                   2,355,000

Capital contribution in connection with put options                                    500,000

Beneficial conversion features of Series B convertible
   debenture                                                                           427,850

Series A preferred shares issued upon conversion
  of convertible debenture at $3 per share                                             500,000

Conversion of Series B and Series C preferred shares
  to common shares                                                                           -

Shares issued during the year in connection with
  exercise of options at $2.97 per share                                                44,500

Shares issued during the year in connection with the
  exercise of warrants at $.50 per share                                                50,000

Accretion of Series C preferred stock                                                        -

Dividends on preferred stock                                                                 -

Net loss for the year ended December 31, 1997                                      (22,453,948)
                                                                                   ------------
Balance, December 31, 1997                                                           2,372,475

Shares issued for debt costs at $1.44 per share                                         50,314

Options issued during the year for services                                                  -

Shares issued during the year for patent                                               100,807

Warrants issued during the year for cash                                               472,928

Shares issued upon the exercise of options and warrants                                505,000

Shares issued during the year for cash at $4.50
  per share, less issuance costs of $1,033,846                                      16,966,154

Shares issued for acquisition of AcuVoice, Articulate and Papyrus                   28,688,027


Sale of Series D preferred shares, less issuance costs
  of $546,154                                                                       10,453,846

Sale of Series E preferred shares, less issuance costs
  of $50,000                                                                         1,950,000

Exchange of Series D for Series E preferred stock                                            -

Conversions of preferred stock to common stock                                               -

Shares issued for relinquishment of a reset provision                                6,111,577

Expiration of warrants                                                                       -

Amortization of deferred consulting expense                                        $   213,400

Dividends on preferred stock                                                                 -

Net loss for the year ended December 31, 1998                                      (43,118,782)
                                                                                   ------------
Balance, December 31, 1998                                                          24,765,746

Options issued during the year for services                                             12,540

Extension of option expiration dates                                                   241,375

Conversions of preferred stock                                                               -

Common stock issued for services                                                       100,000

Common stock issued for principal reduction on debentures                            3,278,893

Common stock returned and canceled                                                  (1,000,916)

Warrants issued with Series C debentures                                               438,240

Warrants issued for services                                                           132,500

Warrants expired                                                                             -

Amortization of deferred consulting expense                                            174,149

Beneficial conversion features on Series C debentures                                1,750,000

Preferred stock dividends                                                             (343,749)

Reduction of accrued offering costs                                                    200,000

Net loss for the year ended December 31, 1999                                      (21,662,419)
                                                                                   ------------

Balance, December 31, 1999                                                         $ 8,086,359
                                                                                   ============
</TABLE>


          See accompanying notes to consolidated financial statements.


                                      F-6

<PAGE>

                                Fonix Corporation
                          (A Development Stage Company)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                   October 1,
                                                                                                      1993
                                                                                                 (Inception) to
                                                              Years Ended December 31,            December 31,
                                                     -------------------------------------------
                                                         1999           1998           1997            1999
                                                     -------------- -------------- -------------- ----------------
Cash flows from operating activities:
<S>                                                  <C>            <C>            <C>             <C>
     Net loss                                        $ (21,662,419) $ (43,118,782) $ (22,453,948)  $ (107,076,956)
     Adjustments to reconcile net loss to net cash
       used in operating activities:
       Issuance of common stock for services               158,600        50,314       4,112,970        5,646,154
       Issuance of common stock for patent                       -       100,807               -          100,807
       Non-cash expense related to issuance of
          debentures,warrants, preferred and
          common stock                                   2,411,349     6,111,577       3,967,337       12,490,263
       Non-cash compensation expense related to
          issuance and extension of stock options          360,615       213,400               -        2,856,915
       Non-cash expense related to issuance of
          notes payable and accrued expense for
          services                                               -       857,000               -          857,000
       Non-cash exchange of notes receivable for
          services                                               -       150,000               -          150,000
       Non-cash portion of purchased in-process
          research and development                               -    13,136,000               -       13,136,000
       Loss on disposal of property and equipment          154,940             -               -          154,940
       Gain on sale of HealthCare Solutions Group       (3,766,646)            -               -       (3,766,646)
       Write-off of assets received in acquisition               -             -               -            1,281
       Depreciation and amortization                     5,256,532     3,285,845         405,209        9,031,986
       Income tax benefit                               (3,331,895)            -               -       (3,331,895)
       Extraordinary loss on extinguishment of debt              -             -         881,864          881,864
       Extraordinary gain on forgiveness of debt          (473,857)            -               -         (504,405)
       Changes in assets and liabilities, net of
          effects of acquisitions:
         Accounts receivable                              (245,432)     (148,498)              -         (393,930)
         Employee advances                                   7,245       (67,231)              -          (59,986)
         Interest and other receivables                     (2,263)        9,436         142,724           (7,746)
         Inventory                                          (7,161)      (20,221)              -          (27,382)
         Prepaid assets                                     (3,381)      (15,372)        (27,922)         (50,847)
         Cash held in escrow                               (38,003)            -               -          (38,003)
         Other assets                                          944       (80,198)         (8,735)        (118,901)
         Accounts payable                               (1,650,337)    2,941,898         128,638        3,363,399
         Accrued liabilities                               514,312         8,189        (922,367)       1,156,101
         Accrued liabilities - related party             1,143,185      (311,743)         47,759        1,290,944
         Deferred revenues                                 632,242        81,266               -          713,508
                                                     -------------- -------------- -------------- ----------------

       Net cash used in operating activities           (20,541,430)  (16,816,313)    (13,726,471)     (63,545,535)
                                                     -------------- -------------- -------------- ----------------

Cash flows from investing activities, net of
          effects of acquisitions:
     Proceeds from sale of HealthCare Solutions
          Group                                         21,805,982             -               -       21,805,982
     Acquisition of subsidiaries, net of cash
          acquired                                               -   (15,323,173)              -      (15,323,173)
     Proceeds from sale of property and equipment           50,000             -               -           50,000
     Purchase of property and equipment                    (99,090)   (1,305,091)       (671,401)      (3,435,560)
     Investment in intangible assets                             -             -        (107,281)        (164,460)
     Issuance of notes receivable                                -      (745,000)     (1,483,600)      (3,228,600)
     Payments received on notes receivable                 245,000             -       1,883,600        2,128,600
                                                     -------------- -------------- -------------- ----------------

       Net cash provided by (used in) investing
          activities                                    22,001,892   (17,373,264)       (378,682)       1,832,789
                                                     -------------- -------------- -------------- ----------------

Cash flows from financing activities:
     Bank overdraft                                       (138,034)      138,034               -                -
     Advance                                             1,000,000             -               -        1,000,000
     Net proceeds from revolving note payable          (20,038,193)    1,376,671       2,234,914          (49,250)
     Net proceeds (payments) from revolving note
          payable - relatedparties                      (7,895,178)     (469,869)        551,510       (7,813,537)
     Proceeds from other notes payable                   6,953,760       560,000               -        9,865,427
     Payments on other notes payable                    (7,788,000)            -               -       (9,567,806)
     Principal payments on capital lease obligation        (60,684)      (49,325)        (43,381)        (153,390)
     Proceeds from issuance of convertible
          debentures, net                                6,254,240             -       2,685,000        9,439,240
     Proceeds from sale of warrants                        438,240       472,928         600,000        1,511,168
     Proceeds from sale of common stock, net                     -    17,471,155         469,500       38,175,700
     Proceeds from sale of preferred stock, net                  -    12,403,846       5,303,500       17,707,346
     Proceeds from sale of common stock and
          related repricing rights subject to
          redemption, net                                        -     1,830,000               -        1,830,000
                                                     -------------- -------------- -------------- ----------------

       Net cash provided by (used in ) financing
          activities                                   (21,273,849)   33,733,440      11,801,043       61,944,898
                                                     ----------------------------- -------------- ----------------

Net (decrease) increase in cash and cash
     equivalents                                       (19,813,387)     (456,137)     (2,304,110)         232,152

Cash and cash equivalents at beginning of period        20,045,539    20,501,676      22,805,786                -
                                                     -------------- -------------- -------------- ----------------

Cash and cash equivalents at end of period           $     232,152  $ 20,045,539   $  20,501,676  $       232,152
                                                     ============== ============== ============== ================
</TABLE>

          See accompanying notes to consolidated financial statements.


                                      F-9

<PAGE>

                                Fonix Corporation
                          (A Development Stage Company)

                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

<TABLE>
<CAPTION>
                                                                                                    October 1, 1993
                                                                                                    (Inception) to
                                                               Years Ended December 31,             December 31,
                                                         ------------------------------------------
Supplemental disclosure of cash flow information:           1999          1998           1997           1999
                                                         ------------  -------------  -------------  ------------

<S>                                                      <C>           <C>            <C>            <C>
     Cash paid during the period for interest            $ 1,075,882   $ 1,392,987    $ 1,148,553    $ 4,505,888
</TABLE>

Supplemental Schedule of Non-cash Investing and Financing Activities:

     For the Year Ended December 31, 1999:

     The Company  entered into capital  lease  obligations  for equipment in the
amount of $57,332.

     Advances  to  employees  totaling  $59,986  were  applied as  payments on a
related-party note payable.

     A total of 143,230 shares of Class A common stock  previously  pledged to a
bank by certain  officers and directors of the Company as collateral for Company
credit  card debt were  sold by the bank and the  proceeds  were used to pay the
debt and the related accrued interest in full totaling $244,824.

     A total of 100,000 shares of Class A common stock  previously  pledged to a
law firm by certain  officers  and  directors of the Company as  collateral  for
legal work were sold by the law firm and the proceeds were used to pay for legal
services totaling $72,335.

     A total  of  970,586  shares  of Class A common  stock  previously  held by
certain  shareholders  and originally  valued at $1,000,916 were returned to the
Company in settlement of litigation.

     TheCompany  issued  6,000,000  shares  of Class A common  stock  valued  at
$3,278,893  to  the  guarantors  of  the  Series  C  convertible  debentures  as
indemnification  for the sale of their  shares by the  holders  of the  Series C
convertible debentures held as collateral for these debentures.  The proceeds of
$3,278,893  received by the  holders  were used to pay  liquidation  damages and
retire  Series  C  convertible   debentures  in  the  amounts  of  $750,000  and
$2,528,893, respectively.

     Preferred  stock  dividends  of  $997,148  were  recorded  related  to  the
beneficial conversion features of Series D and Series E preferred stock.

     Preferred stock dividends of $769,710 were accrued on Series D and Series E
preferred stock.

     Dividends  totaling  $343,749  were  recorded  relating to the  liquidation
damage  provisions  of  Series  D and  Series E  preferred  stock  and  Series C
convertible debentures.

     The Company  issued  200,000 shares of Class A common stock to an unrelated
party for consulting fees valued at $100,000.

     A total of 626,611 shares of Series D preferred stock and related dividends
of $587,388 were converted into 47,252,275 shares of Class A common stock.

     A total of 135,072 shares of Series E preferred stock and related dividends
of $66,015 were converted into 5,729,156 shares of Class A common stock.

     Of the sales  proceeds  from the sale of the  HealthCare  Solutions  Group,
$2,500,000 was placed in an escrow account,  $500,000 of which was  subsequently
released.

     A  revolving  note  payable in the  amount of $50,000  was paid by a former
employee and is included as an account payable.

     Promissory notes held by certain  shareholders  were reduced by $414,991 in
settlement of litigation.

     The  Company  issued  1,000,000  shares  of  Class A  common  stock  to two
unrelated  parties for consulting  fees valued at $375,000 of which $316,400 has
been deferred at December 31, 1999.

     The Company issued 1,000,000  warrants to three unrelated parties for legal
services  valued at $260,000 of which $118,651 has been deferred at December 31,
1999.

     For the Year Ended December 31, 1998:

     Preferred  stock  dividends  of  $3,461,543  were  recorded  related to the
beneficial conversion features of convertible preferred stock.

     Preferred stock dividends of $335,706 were accrued on convertible preferred
stock.

     A total of  27,500  shares  of  Series B  convertible  preferred  stock and
related dividends of $8,531 were converted into 193,582 shares of common stock.

     A total of  185,000  shares of  Series C  convertible  preferred  stock and
related  dividends of $123,129 were converted  into  1,295,919  shares of common
stock.

     TheCompany  issued  1,390,476  shares of common stock and 608,334 shares of
Series D 4% convertible  preferred stock in connection with the  cancellation of
an existing reset  provision and costs  associated with the issuance of Series D
4% convertible preferred stock.

     Preferred  stock  dividends  of  $1,000,000  were  recorded  related to the
issuance  of  1,390,476  common  shares  and  608,334  shares  of  Series  D  4%
convertible  preferred stock in connection with the  cancellation of an existing
reset provision.

     The Company exchanged  150,000 shares of Series D 4% convertible  preferred
stock for 150,000 shares of Series E 4% convertible preferred stock.

     A total of  114,928  shares of  Series E  convertible  preferred  stock and
related  dividends of $15,969 were  converted  into  2,591,733  shares of common
stock.

     The Company issued  2,692,216 shares of common stock (having a market value
of $16,995,972) in connection with the acquisition of AcuVoice, Inc.

     The Company issued  5,140,751 shares of common stock (having a market value
of  $8,353,720)   and  notes  payable  of  $4,747,339  in  connection  with  the
acquisition of Articulate Systems, Inc.

     The Company issued  3,111,114 shares of common stock (having a market value
of  $3,208,336)   and  notes  payable  of  $1,710,000  in  connection  with  the
acquisition of Papyrus.

     The  Company  issued  notes  payable of  $348,145  in  connection  with the
acquisition of certain assets of The MRC Group, Inc.

     For the Year Ended December 31, 1997:

     A $500,000 Series A convertible debenture was converted into 166,667 shares
of Series A preferred stock.

     Series B  convertible  debentures  in the amount of  $850,000  and  related
accrued interest of $7,850 were converted into 145,747 shares of common stock.

     Series B convertible  debentures  in the amount of  $2,150,000  and related
accrued  interest of $28,213  were  converted  into  108,911  shares of Series B
convertible preferred stock.

     Dividends of $2,721,991 were recorded related to the beneficial  conversion
features and accretion of Series B and Series C convertible preferred stock.

     206,411  shares  of  Series  B  convertible  preferred  stock  and  related
dividends of $13,422 were converted into 786,867 shares of common stock.

     2,500 shares of Series C convertible  preferred stock and related dividends
of $472 were converted into 17,198 shares of common stock.

     Accounts  payable of $144,931 was converted into a capital lease obligation
of the same amount.


          See accompanying notes to consolidated financial statements.


                                      F-10




<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1.  NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations  -Fonix  Corporation (the "Company") is a development stage
company   engaged   in   developing,   acquiring   and   marketing   proprietary
human/computer  interface  technologies.  The  core  technologies  developed  or
acquired to date include automated speech  recognition  ("ASR"),  text-to-speech
("TTS"), and handwriting recognition ("HWR") technologies for embedded (original
equipment  manufacturer,  hereafter  "OEM") and server markets.  The Company has
received a patent for certain  elements of its core  technologies  and has filed
applications for other patents  covering various aspects of its technology.  The
Company seeks to develop  relationships and strategic alliances with third-party
developers  and vendors that are  participants  in the  computer and  electronic
devices  industry  (including  producers  of  application  software,   operating
systems,  computers  and  microprocessor  chips).  As of December 31, 1999,  the
Company  has  entered  into one  strategic  partnership  and  license  agreement
relating to its ASR technologies. Other revenues are generated through licensing
of its TTS and HWR technologies.  Although the Company has completed development
of the key components of its core  technologies,  there can be no assurance that
it will be able to sell,  license or otherwise  market its technologies to third
parties in order to generate sufficient  recurring revenues to pay its operating
costs and complete the development of its technologies.

Fonix  Corporation  (known as Taris,  Inc.  prior to its  acquisition  of Phonic
Technologies,  Inc. ("PTI"), as described below) was organized under the laws of
the state of Delaware on September 12, 1985.  Taris,  Inc. was a public  company
with no operations. Prior to June 17, 1994, Taris, Inc. effected a reverse stock
split of one share for 90 shares. The financial statements have been adjusted to
reflect the stock split as though it had happened  January 1, 1993.  PTI, a Utah
corporation  and the Company's  predecessor  in interest with respect to some of
the Company's ASR  technology,  was organized on October 1, 1993 (the  Company's
date of inception) for the purpose of developing  proprietary ASR  technologies.
On June 17, 1994,  Fonix  Corporation  entered into a merger  agreement with PTI
whereby Fonix issued 10,395,249 shares of its common stock for all of the issued
and  outstanding  common  shares of PTI.  Upon  completion  of the  merger,  PTI
stockholders  owned in excess of 90 percent of the  outstanding  common stock of
Fonix. The transaction was accounted for as a reverse  acquisition as though PTI
acquired Fonix. The financial statements,  therefore,  reflect the operations of
Fonix since the acquisition on June 17, 1994 and PTI since October 1, 1993.

Development  Stage  Presentation - The Company is in the  development  stage and
generated  revenues  of  $439,507  and  incurred  a  net  loss  from  continuing
operations  totaling  $19,949,196  for the year ended  December  31,  1999.  The
Company has incurred cumulative losses from continuing operations of $98,237,110
for the  period  from  inception  to  December  31,  1999.  The  Company  has an
accumulated deficit of $116,706,803, negative working capital of $4,804,796, and
$981,301 of accounts  payable over 60 days past due as of December 31, 1999. The
Company  expects  to  continue  to incur  significant  losses  through  at least
December  31,  2000,  primarily  due  to  significant  expenditure  requirements
associated   with  the  marketing  and   development  of  its  ASR  and  related
technologies.  These  factors,  as well as the risk factors set out elsewhere in
the Company's  Annual  Report on Form 10-K,  raise  substantial  doubt about the
Company's  ability to continue as a going concern.  The  accompanying  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty. Management plans to fund the operations of the Company through
proceeds  from  sales of its debt and  equity  securities  and cash  flows  from
license and royalty  arrangements.  There can be no assurance that  management's
plans will be successful.

Consolidation - The accompanying  consolidated  financial statements include the
accounts of the Company and its wholly owned subsidiaries, Fonix/AcuVoice, Inc.,
and Fonix/Papyrus,  Inc. All significant  intercompany balances and transactions
have  been  eliminated  in  consolidation.   During  1999,  other  wholly  owned
subsidiaries, Fonix Systems Corporation and Fonix/Articulate,  Inc., were merged
into the Company. As discussed more thoroughly in


                                      F-11

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 2, the  HealthCare  Solutions  Group ("HSG"),  consisting  primarily of the
assets and operations of  Fonix/Articulate,  Inc., is presented as  discontinued
operations.

Cash and Cash Equivalents - The Company considers all highly liquid,  short-term
investments with a maturity of three months or less to be cash equivalents.

Funds Held in Escrow - Funds held in escrow pursuant to terms of the sale of the
HSG (see Note 2) are held in  interest-bearing  accounts and become available to
the Company at the end of the 18-month period  following the closing of the sale
(March 2001).

Inventory  -  Inventory,   consisting   primarily  of  microphones  and  related
accessories,  is stated at the lower of cost  (first-in,  first -out  method) or
market value.

Property and Equipment - Property and equipment are stated at cost. Depreciation
is computed on a  straight-line  basis over the  estimated  useful  lives of the
assets as follows:

           Furniture and fixtures            5 years
           Computer equipment                3 to 5 years
           Leasehold improvements            18 months to 8 years

Leasehold  improvements are amortized over the shorter of the useful life of the
applicable  asset or the  remaining  lease  term.  Maintenance  and  repairs are
charged to expense as incurred and major improvements are capitalized.  Gains or
losses on sales or retirements  are included in the  consolidated  statements of
operations in the year of disposition.

Intangible  Assets - Intangible assets consist of the purchase cost of completed
technology and goodwill in connection with the  acquisitions of AcuVoice,  Inc.,
Papyrus Development Corporation,  and Papyrus Associates,  Inc. (see Note 2) and
direct  costs  incurred  by the Company in applying  for  patents  covering  its
technologies.  Amortization  is  computed  on a  straight-line  basis  over  the
estimated useful lives of the completed technology, goodwill and patents ranging
from five to eight years.

Valuation of Long-lived Assets - The carrying value of the Company's  long-lived
assets is reviewed for impairment  whenever  events or changes in  circumstances
indicate that it may not be recoverable.  If such an event occurred, the Company
would  project  cash  flows to be  generated  from the use of the  asset and its
eventual  disposition  over the remaining life of the asset. If such projections
indicate that the cost in excess of the net asset would not be recoverable,  the
Company's  carrying value of such asset would be reduced by the estimated excess
of such value over the projected cash flows.

Revenue  Recognition - The Company  recognizes  revenues in accordance  with the
provisions of Statement of Position No. 97-2,  "Software  Revenue  Recognition".
The  Company  generates  revenues  from  licensing  the  rights to its  software
products to end users and from  royalties.  The Company also  generates  service
revenues from the sale of consulting and development services.

Revenues from software  license  agreements are recognized  upon shipment of the
software if there are no significant


                                      F-12

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


postcontract  obligations.  If  postcontract  obligations  exist,  revenues  are
recognized when those obligations have been satisfied. Revenues from development
and consulting services are recognized as the services are completed.

Cost of revenues consists of costs to distribute the product (including the cost
of the  media on which it is  delivered),  installation  and  support  personnel
salaries and licensed technology and related costs.

Research and  Development - All  expenditures  for research and  development are
charged to  expense  as  incurred.  The  Company  incurred  total  research  and
development expenses of $ 7,909,228 in 1999,  $13,060,604 in 1998 and $7,066,294
in 1997. In 1998,  the Company also recorded  $9,315,000 of in-process  research
and development  purchased in connection with the acquisition of AcuVoice,  Inc.
The Company also  recorded  $3,821,000 of  in-process  research and  development
costs in connection with the acquisition of Articulate Systems,  Inc. ("ASI") in
1998. However,  as a result of the subsequent  disposition of the operations and
assets of ASI, these costs are reflected in  discontinued  operations  (see Note
2).

Income Taxes - The Company recognizes  deferred income tax assets or liabilities
for the expected future tax  consequences of events that have been recognized in
the  financial  statements  or  tax  returns.  Deferred  income  tax  assets  or
liabilities are determined  based upon the difference  between the financial and
income tax bases of assets and  liabilities  using enacted tax rates expected to
apply when differences are expected to be settled or realized.

Concentration  of Credit Risks - The  Company's  cash and cash  equivalents  are
maintained in bank deposit accounts which exceed federally insured limits.  Cash
equivalents  consist of highly liquid securities with maturities of three months
or less when purchased.  The Company has not experienced any losses with respect
to these deposits. In the normal course of business, the Company provides credit
terms to its  customers.  Accordingly,  the  Company  performs  on-going  credit
evaluations of its customers and maintains allowances for possible losses, which
when realized, have been within the range of management's expectations.

Accounting  Estimates - The  preparation  of financial  statements in conformity
with  accounting  principles  generally  accepted in the United States  requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosures of contingent  assets and liabilities
at the date of the financial  statements,  and the reported  amounts of revenues
and expenses during the reporting period. Actual results could differ from those
estimates.

Fair Value of Financial  Instruments - The book values of the  Company's  assets
and liabilities  approximate  their fair values.  The estimated fair values have
been   determined   using   appropriate   market   information   and   valuation
methodologies.

Net Loss Per Common  Share - Basic and  diluted  net loss per  common  share are
calculated  by dividing  net loss  attributable  to common  stockholders  by the
weighted average number of shares of common stock  outstanding  during the year.
At  December  31,  1999,  1998 and 1997,  there were  outstanding  common  stock
equivalents to purchase  56,869,449,  38,319,638 and 13,395,948 shares of common
stock,  respectively,  that were not included in the  computation of diluted net
loss per common  share as their effect  would have been  anti-dilutive,  thereby
decreasing the net loss per common share.

The following table is a  reconciliation  of the net loss numerator of basic and
diluted net loss per common share for the years ended  December  31, 1999,  1998
and 1997.


                                      F-13

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                1999                           1998                             1997
                                        ---------------------------    --------------------------    --------------------------
                                                          Loss                          Loss                          Loss
                                        Loss              Per Share    Loss             Per Share    Loss             Per Share
                                        ----              ---------    ----             ---------    ----             ---------

<S>                                     <C>               <C>          <C>              <C>          <C>              <C>
Loss from continuing operations         $(19,949,196)                  $(36,843,475)                 $(21,572,084)
Preferred stock dividends                 (2,110,607)                    (4,797,249)                   (2,721,991)
                                        -------------                  -------------                 -------------
Net loss from continuing operations
     attributable to common
     stockholders                        (22,059,803)     $ (0.29)      (41,640,724)    $ (0.79)      (24,294,075)    $ (0.57)
Discontinued operations, net of taxes     (2,187,080)       (0.03)       (6,275,307)      (0.12)                -           -
Extraordinary items, net of taxes            473,857         0.01               -             -          (881,864)      (0.02)
                                        --------------    ---------    -------------    ----------   --------------   ---------
Net loss attributable to common
        stockholders                    $(23,773,026)     $ (0.31)     $(47,916,031)    $ (0.91)     $(25,175,939)    $ (0.59)
                                        ==============    =========    =============    ==========   ==============   =========
Weighted average common shares
         outstanding                      76,753,709                     52,511,185                    42,320,188
                                        ==============                 =============                 ==============
</TABLE>

Stock-based  Compensation  - The  Company  uses the  intrinsic  value  method to
account for stock-based compensation plans. Under this method, compensation cost
is recognized for stock option awards only if the quoted market price is greater
than  the  amount  the  optionee  must  pay to  acquire  the  stock.  Pro  forma
disclosures using the fair value-based method required by Statement of Financial
Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation"
are presented in Note 11.

Recently Enacted Accounting  Standards - In June 1998, the Financial  Accounting
Standards Board issued SFAS No. 133, "Accounting for Derivative  Instruments and
Hedging  Activities."  This  statement  establishes   accounting  and  reporting
standards requiring that derivative instruments be recorded in the balance sheet
as either an asset or  liability  measured at their fair values and that changes
in the fair values be recognized  currently in earnings  unless  specific  hedge
accounting  criteria  are met.  SFAS  No.  133 is  effective  for  fiscal  years
beginning after June 15, 2000. The adoption of this statement is not expected to
have a material effect on the Company's consolidated financial statements as the
Company does not currently hold any derivative or hedging instruments.

2.  ACQUISITIONS AND DISCONTINUED OPERATIONS

AcuVoice,  Inc. - In March 1998, the Company  created a wholly owned  subsidiary
(Fonix/AcuVoice,  Inc.) that  acquired  AcuVoice,  Inc.  ("AcuVoice").  AcuVoice
developed  and marketed  TTS  technologies  and products  directly to end users,
systems  integrators  and  original  equipment  manufacturers  for  use  in  the
telecommunications,  multi-media,  education and assistive  technology  markets.
These same  products and  services are now provided by the Company.  The Company
issued  2,692,216  shares of  restricted  Class A common stock  (having a market
value of $16,995,972 on that date) and paid cash of approximately $8,000,000 for
all of the then  outstanding  common  shares of AcuVoice.  The  acquisition  was
accounted for as a purchase.

Of the  2,692,216  shares of Class A common  stock  issued,  80,000  shares were
placed in escrow  against  which any claims for breach of  warranty  against the
former  shareholders of AcuVoice could be asserted by the Company.  On March 12,
1999,  the Company  submitted a claim for the shares  deposited  into the escrow
account  based on the  Company's  assertion  of  misrepresentations  made to the
Company  (see Note 16).  The shares held in escrow have been  excluded  from the
calculation  of basic net loss per common share for the years ended December 31,
1999 and 1998.


                                      F-14

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



The purchase  price  allocation to tangible  assets  included  $253,881 of cash,
$13,728 of accounts  receivable,  $9,902 of property and  equipment  and $800 of
prepaid expenses. The purchase price allocations to liabilities assumed included
$22,929 of accounts  payable and accrued expenses and $599,250 of notes payable.
The excess of the  purchase  price over the  estimated  fair market value of the
acquired  tangible net assets of AcuVoice was $25,339,840,  of which $11,192,000
was capitalized as the purchase cost of the completed technology, $4,832,840 was
capitalized as goodwill and  $9,315,000 was expensed as in-process  research and
development.

The valuation of the acquired in-process research and development included,  but
was not  limited to, an analysis  of (1) the market for  AcuVoice  products  and
technologies;  (2) the completion costs for the projects;  (3) the expected cash
flows  attributed to the projects;  and (4) the risks  associated with achieving
the expected cash flows.  The value of the in-process  research and  development
was based upon  assumptions the Company believed to be reasonable but which were
inherently uncertain and unpredictable.  At the date of acquisition of AcuVoice,
management  estimated  that the acquired  in-process  research  and  development
projects  of  AcuVoice  were  approximately  75  percent  complete  and  that an
additional  $1.0  million  would  be  required  to  develop  these  projects  to
commercial viability.  As of December 31, 1999, the Company has expended a total
of approximately  $433,000 in connection with the AcuVoice  acquired  in-process
research and development  projects,  and management estimates that an additional
amount of  approximately  $567,000  will be required to  complete  the  AcuVoice
projects.  Management  currently  estimates  that the  AcuVoice  projects are 88
percent complete as of December 31, 1999, and anticipates  release in the second
quarter of 2000.

Papyrus Associates,  Inc. and Papyrus Development Corporation - In October 1998,
the  Company  created  a wholly  owned  subsidiary  (Fonix/Papyrus,  Inc.)  that
acquired Papyrus Associates,  Inc. ("PAI") and Papyrus  Development  Corporation
("PDC,"  together with PAI,  "Papyrus").  PAI developed,  marketed and supported
printing and cursive  handwriting  recognition  software for  "personal  digital
assistants", pen tablets and mobile phones under the trademark, Allegro(TM). PDC
was a systems integration  provider with expertise and intellectual  property in
embedded systems and enhanced  Internet  applications.  Fonix now provides these
products and  technologies.  The Company issued  3,111,114  shares of restricted
Class A common  stock  (having a market  value of  $3,208,336  on that date) and
promissory notes aggregating $1,710,000, in connection with this purchase.

Of the  3,111,114  shares of Class A common stock  issued,  311,106  shares were
placed in escrow  against  which any claims for breach of  warranty  against the
former  shareholders of Papyrus could be asserted by the Company. As of December
31, 1999,  15,482 shares  remain in escrow.  The shares held in escrow have been
excluded from the  calculation  of basic net loss per common share for the years
ended  December  31,  1999 and 1998.  The  acquisition  was  accounted  for as a
purchase.

The purchase price  allocation to tangible assets  included  $10,342 of cash and
$7,629 of accounts  receivable.  The purchase  price  allocation to  liabilities
assumed  included  $118,293 of accounts  payable  and accrued  liabilities.  The
excess  of the  purchase  price  over the  estimated  fair  market  value of the
acquired  tangible net assets of Papyrus was $5,018,658  and was  capitalized as
goodwill.

Articulate  Systems,  Inc.  - In  1998,  the  Company  created  a  wholly  owned
subsidiary   ("Fonix/Articulate")   that  acquired  Articulate   Systems,   Inc.
("Articulate")  in September  1998.  Articulate was a provider of  sophisticated
voice recognition  products to specialized segments of the health care industry.
The  Company  delivered  5,140,751  shares of  restricted  Class A common  stock
(having a market value of $8,353,720 on that date), a cash payment of $7,787,249
and 8.5 percent  demand notes in the aggregate  amount of $4,747,339  for all of
the then  outstanding  common shares of  Articulate.  Additionally,  the Company
issued  98,132  stock  options in  exchange  for all  Articulate  stock  options
outstanding on the date of acquisition at an exchange rate based on the relative
fair value of


                                      F-15

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


the  companies'  stocks.  The  estimated  fair value of the  options  issued was
$130,000  using the  Black-Scholes  option  pricing model with weighted  average
assumptions  of a risk-free  rate of 5.1  percent,  expected  life of 2.5 years,
expected  volatility of 85 percent and an expected  dividend yield of 0 percent.
Subsequent  to the  acquisition,  the Company  agreed to pay several  Articulate
employees  incentive  compensation  for  continued  employment  in the aggregate
amount of $857,000. The Company issued 8.5 percent demand notes for $452,900 and
recorded an accrued  liability of $404,100  for the balance of this  obligation,
both of which were paid in 1999. The Articulate acquisition was accounted for as
a purchase.

Of the  5,140,751  shares of Class A common stock  issued,  315,575  shares were
placed in escrow  against  which any claims for breach of  warranty  against the
former shareholders of Articulate could be asserted by the Company and 1,985,000
shares  were  placed  in  escrow  to be  converted  at a later  date to  Class B
Non-Voting common stock, subject to approval by the shareholders of the Company.
By vote of the  shareholders  at the annual  meeting held October 29, 1999,  the
issuance of 1,985,000 share of Class B Non-Voting common stock was approved. The
Class B  shares  are  authorized,  but  have  not  yet  been  exchanged  for the
corresponding Class A shares held in escrow. The shares held in escrow have been
excluded  from the  calculation  of basic net loss per common share for the year
ended December 31, 1999 and 1998.

The purchase  price  allocation to tangible  assets  included  $286,954 of cash,
$62,835  of  accounts  receivable,  $57,165  of  inventory,  $14,043  of prepaid
expenses and $117,540 of property and equipment.  The purchase price  allocation
to  liabilities  assumed  included  $310,008  of  accounts  payable  and accrued
expenses, $1,900,000 of notes payable and $929,690 of deferred revenue.

The excess of the  purchase  price over the  estimated  fair market value of the
acquired tangible net assets of Articulate was $23,584,256, of which $13,945,000
was  capitalized  as the purchase cost of completed  technology,  $5,818,256 was
capitalized  as goodwill and other  intangibles  and  $3,821,000 was expensed as
in-process  research and development.  The valuation of the acquired  in-process
research and development was based upon  assumptions the Company  believed to be
reasonable at the time.

Effective  September 1, 1999, the Company sold the operations and certain assets
of the HSG, of which Articulate was a part (see below).

The MRC Group,  Inc. - On December 31, 1998, the Company acquired certain assets
of the MRC  Group,  Inc.  ("MRC")  relating  to  MRC's  selling,  marketing  and
servicing of certain of Articulate's  products. In consideration for the assets,
the Company  agreed to pay MRC $219,833  less  certain  amounts then owed to the
Company,  plus  $133,333  per  month for each of the  three  months  immediately
following  the closing,  less  certain  credits.  As of December  31, 1998,  the
remaining amount owing related to this acquisition was $216,666,  which was paid
in 1999.

The purchase price  allocation to tangible assets included  $142,852 of accounts
receivable and $40,000 of property and equipment.  The purchase price allocation
to liabilities  assumed  included  $311,588 of accrued  expenses and $849,742 of
deferred revenue. Additionally,  $152,839 of accounts receivable and $987,531 of
deferred  revenue from Articulate were  eliminated in purchase  accounting.  The
excess  of the  purchase  price  over the  estimated  fair  market  value of the
acquired  tangible  net  assets of MRC was  $314,761  which was  capitalized  as
goodwill.

Effective  September 1, 1999, the Company sold the operations and certain assets
of HSG, of which MRC was a part (see below).

Sale of the  HealthCare  Solutions  Group - On  September  1, 1999,  the Company
completed the sale of the  operations  and a  significant  portion of the assets
(the "Sale") of HSG to Lernout & Hauspie Speech Products N.V.


                                      F-16

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


("L&H"),  an unrelated third party, for up to $28,000,000.  Of this sales price,
$21,500,000,  less  certain  credits  of  $194,018,  was  received  at  closing,
$2,500,000  was  held in an 18  month  escrow  account  in  connection  with the
representations  and  warranties  made by the Company in the sales  transaction.
Subsequent  to the  closing,  $500,000  was  released  from the escrow.  Another
$4,000,000  of the sales price is to be  contingently  paid as an earnout in two
installments of $2,000,000 each over the next two years based on the performance
of HSG. The proceeds  received  from the sale were used to reduce a  significant
portion of the  Company's  liabilities  and to provide  working  capital for the
Company's  marketing  and  development  opportunities.  The assets sold included
inventory,  property and equipment,  certain  prepaid  expenses,  purchased core
technology and other assets. Additionally, L&H assumed the capital and operating
lease obligations related to HSG and the obligations related to certain deferred
revenues.

Upon the closing of the Sale,  the Company  discontinued  the operations of HSG.
The results of operations of HSG have been reported  separately as  discontinued
operations in the accompanying consolidated statements of operations. Prior year
results   have  been   restated  to  provide   comparability.   The  net  assets
(liabilities) of HSG in the December 31, 1998 consolidated balance sheet consist
of the following:

<TABLE>
<CAPTION>
<S>                                                     <C>
           Inventory                                    $      72,582
           Other receivables                                    4,554
           Deferred revenues                                 (675,997)
                                                        --------------
                Net current assets (liabilities)        $   (598,861)
                                                        ==============

           Property and equipment, net of
              accumulated depreciation of $27,367       $     182,981
           Intangible assets, net of accumulated
              amortization of $828,886                     19,379,131
           Other assets                                        22,343
                                                        --------------

               Net long-term assets                     $  19,584,455
</TABLE>

Revenues from HSG's  operations  were  $284,960 for the period from  acquisition
through December 31, 1998 and $1,726,262 from January 1, 1999 through  September
1, 1999, the date of the Sale.  These amounts have not been included in revenues
in the accompanying  consolidated statements of operations,  but are included in
the operating loss from discontinued operations.

Proforma Financial  Statement Data - The following unaudited pro forma financial
statement  data for the years  ended  December  31,  1998 and 1997  present  the
results of  operations  of the Company as if the  acquisitions  of AcuVoice  and
Papyrus had occurred at the  beginning of each year.  The pro forma results have
been prepared for comparative  purposes only and do not purport to be indicative
of future results or what would have occurred had the acquisitions  been made at
the  beginning  of  the  applicable  year.  Purchased  in-process  research  and
development of $9,315,000 related to the acquisition of AcuVoice was recorded at
the date of the acquisition and is not presented in the following  unaudited pro
forma  financial  statement  data since it is a  non-recurring  charge  directly
attributable to the acquisition.  Historical and pro forma financial information
for the  acquisition  of  Articulate  and MRC  have  not  been  included  in the
following pro forma financial statement data as the operations and substantially
all assets  related to Articulate  were sold  September 1, 1999.  The results of
operations  of MRC  are  not  included  in the  unaudited  pro  forma  financial
statement data as the acquisition did not constitute the purchase of a business.



                                      F-17

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                  For the Year  Ended December 31,
                                                  ---------------------------------------
                                                          1998                  1997
                                                  -----------------   -------------------
<S>                                               <C>                       <C>
Revenues                                          $     2,692,916           $  1,134,590

Loss before extraordinary items                       (31,462,937)           (15,939,441)

Net loss                                              (31,462,937)           (16,821,305)

Basic and diluted net loss per common share                 (0.55)                 (0.34)
</TABLE>

3.  CERTIFICATE OF DEPOSIT

Included  in cash and cash  equivalents  at December  31, 1998 is a  $20,000,000
short-term bank  certificate of deposit.  The certificate  earned interest at an
annual  rate  of  four  percent  at  December  31,1998,   payable  monthly.  The
certificate  was pledged as collateral on a revolving note payable (see Note 6).
On January 8, 1999, the certificate  matured and was not renewed.  Proceeds from
the  certificate  were  applied to reduce the  related  revolving  note  payable
balance.

4.  NOTES RECEIVABLE

At December  31,  1998,  the Company had a note  receivable  from a research and
development entity in the amount of $20,000 which was repaid on January 5, 1999.

As of December 31, 1998,  the Company had a six percent  short-term,  unsecured,
demand note receivable from an unrelated  entity in the amount of $225,000.  The
note was issued in connection  with the Company's  intended  acquisition  of the
entity.  Because the  acquisition  was not  consummated,  the  Company  demanded
payment and received $225,000 on March 4, 1999.


5.  PROPERTY AND EQUIPMENT

Property and equipment consisted of the following at December 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                                                      1999                 1998
                                                                 --------------      ----------------
<S>                                                              <C>                 <C>
           Computer equipment                                    $  2,294,766        $      2,329,755
              Furniture and fixtures                                  673,909                 778,479
           Leasehold improvements                                     118,621                 204,820
                                                                 -------------       -----------------
                                                                    3,087,296               3,313,054

           Less accumulated depreciation and amortization          (1,938,494)             (1,168,023)
                                                                 -------------       -----------------
           Net property and equipment                            $  1,148,802        $      2,145,031
                                                                 =============       =================
</TABLE>

 6.  REVOLVING AND OTHER NOTES PAYABLE

At December 31, 1998, the Company had a revolving note payable to a bank bearing
interest  at six  percent in the amount of  $19,988,193.  The  weighted  average
outstanding balance was $18,590,642 and the weighted average


                                      F-18

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


interest rate was 6.40 percent  during 1998.  The Company paid the note in full,
including  accrued  interest,  on  January  8,  1999,  with  proceeds  from  the
certificate of deposit that secured the note and $22,667 in cash.

At December 31, 1998,  the Company had an unsecured  revolving note payable to a
bank in the amount of $50,000.  The weighted average  outstanding balance during
1998 was $14,384,  and the weighted  average  interest rate was 9.4 percent.  On
September 20, 1999, this note and related interest were paid in full by a former
employee and the related  amounts are  included in accounts  payable at December
31, 1999.

At December 31,  1998,  the Company had a note payable to a lender in the amount
of $560,000 which bore interest at 18 percent,  payable  monthly.  In connection
with the issuance of the note payable, the Company issued 35,000 shares of Class
A common  stock  (having a fair  value of $50,314  on the date of  issuance)  in
payment for a loan  origination fee. This amount is included in interest expense
in the accompanying consolidated statements of operations.  The note payable was
due January 2, 1999,  but was extended  from month to month by paying the lender
accrued  interest  plus a fee of $5,600.  On  September  1,  1999,  the note and
related interest were paid in full.

7.  RELATED-PARTY NOTES PAYABLE

At December  31, 1998,  the Company had  unsecured  demand notes  payable to the
former  Articulate  stockholders  in the aggregate  amount of $4,708,980.  These
notes were issued in connection with the Articulate acquisition (see Note 2). On
September 30, 1999, all  outstanding  amounts and related  interest were paid in
full.

Subsequent  to the  Articulate  acquisition,  the Company  agreed to pay several
Articulate  employees  incentive  compensation  for continued  employment in the
aggregate  amount of $857,000.  The Company issued demand notes for $452,900 and
recorded an accrued  liability  of $404,100  for the balance of this  obligation
(see Note 2). On September 3, 1999,  these notes,  the related  interest and the
accrued liability were paid in full.

In connection  with the  acquisition of certain  liabilities of Articulate  (see
Note 2), the Company  executed and delivered a $1,500,000  unsecured demand note
payable to a company  which is a  stockholder  of the Company.  This demand note
bore  interest at an annual rate of 10 percent and was payable upon demand after
November 1, 1998.  The Company  obtained an  extension  of the due date from the
holder of the note and on February 2, 1999, this note and related  interest were
paid in full.

At December 31, 1998,  the Company had unsecured  demand notes payable to former
Papyrus  stockholders  in the aggregate  amount of $1,710,000,  which notes were
issued in connection  with the Papyrus  acquisition.  Demands for payment on the
notes were made as follows:  $1,190,000 on February 28, 1999,  $180,000 on April
30, 1999 and $340,000 on September  30, 1999,  and bore  interest at six percent
after their due date. The Company did not make payments on the due dates pending
the result of certain  legal  actions  undertaken  by the Company.  In September
1999, the actions were settled resulting in cancellation of the promissory notes
upon payment to the former Papyrus  shareholders of $1,217,384 and the return of
970,586  shares  of  restricted  Class  A  common  stock  previously  issued  in
connection with the acquisition of Papyrus.  The 970,586 shares were effectively
canceled in September  1999 in  connection  with the  settlement of the lawsuits
then pending and the original  fair market value of $1,000,917  associated  with
the canceled shares was reflected as a reduction to goodwill associated with the
purchase of Papyrus  Associates,  Inc. Of the notes  payable,  $77,625  remained
unpaid as of December 31, 1999.  The holders of these notes have not made demand
for payment.

The Company had an unsecured  revolving  note payable to a company  owned by two
executive  officers and directors and a former executive officer and director of
the Company. The Company believes the terms of the related-party  revolving note
payable were at least as  favorable  as the terms that could have been  obtained
from an unrelated third


                                      F-19

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


party in a similar transaction.

At December 31, 1998, the Company had an unsecured,  non-interest bearing demand
note  payable in the amount of $100,000 to  Synergetics,  Inc.,  a research  and
development  entity (see Note 12). On September  2, 1999,  this note and related
interest were paid in full.

At December 31, 1998, the Company had an unsecured note payable to an officer of
the Company in the amount of $20,000,  which bore  interest at an annual rate of
10 percent.  On September 2, 1999,  this note and related  interest were paid in
full.

During 1999,  two  executive  officers of the company  advanced  funds  totaling
$317,159  related to sales of the Company's stock owned by them that was pledged
as collateral under certain borrowing  agreements.  The balance was subsequently
repaid in full. Also, an executive officer of the Company advanced an additional
$68,691 to the Company for  operating  expenses,  all of which was  subsequently
repaid to him.  There were no amounts owed to these  individuals at December 31,
1999.

8.  CONVERTIBLE DEBENTURES

Series A Convertible  Debentures - On October 23, 1995, the Company entered into
an agreement with Beesmark  Investments,  L.C., a Utah limited liability company
controlled  by an individual  who assumed a position on the  Company's  board of
directors in connection  with the execution of the agreement.  He later resigned
from the board.  Under the  agreement,  the Company  issued Series A convertible
debentures  in the amount of  $500,000.  The  debentures  bore  interest at five
percent and were originally due October 23, 1996. The debentures were ultimately
converted  into  166,667  shares  of  Series A  convertible  preferred  stock on
September 25, 1997 (see Note 9).

Series B Convertible  Debentures - On June 18, 1997, the Company  entered into a
convertible  debenture purchase agreement whereby an unrelated investment entity
agreed to purchase up to an aggregate  principal amount of $10,000,000 of Series
B convertible  debentures.  The debentures were due June 18, 2007, bore interest
at five percent and were  convertible  into shares of the Company's common stock
at the  holders'  option at the lesser of $6.81 or the  average of the per share
market value for the five trading days immediately preceding the conversion date
multiplied  by 90 percent for any  conversion on or prior to the 120th day after
the original  issue date and 87.5  percent for any  conversion  thereafter.  The
Company  received  $3,000,000  in proceeds  related to the  issuance of Series B
convertible  debentures.  Using the  conversion  terms  most  beneficial  to the
holders of the debentures, the Company recorded a debt discount of approximately
$427,900  which was  amortized as additional  interest  expense over the 120 day
period  commencing June 18, 1997. As part of the same  transaction,  the Company
also issued to the investors a warrant to purchase up to 250,000 shares of Class
A common  stock at any time prior to June 18,  2002,  at the  exercise  price of
$8.28 per share. The Company  recorded the fair value of the warrants,  totaling
$897,750,  as a charge to interest  expense.  The fair value of the warrants was
determined  as of the  date of  grant  using  the  Black-Scholes  pricing  model
assuming the following:  dividend yield of 0 percent;  expected volatility of 65
percent; risk free interest rate of 5.9 percent and an expected life to exercise
of five years. On July 31, 1997 and September 26, 1997, $500,000 and $350,000 of
the Series B convertible  debentures  together with interest earned thereon were
converted into 87,498 and 58,249 shares of Class A common stock, respectively.

Effective September 30, 1997, the Company and the Series B convertible debenture
holders  modified the  agreement  such that the holders  exchanged  all the then
outstanding  debentures in the amount of $2,150,000 and accrued interest thereon
in the amount of $28,213 into 108,911  shares of Series B convertible  preferred
stock which had essentially the same terms as the debentures and agreed that any
additional  purchases  under the  agreement  would be for  Series B  convertible
preferred stock. In connection with the extinguishment of the


                                      F-20

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Series B  convertible  debentures  and the  issuance  of  Series  B  convertible
preferred stock (see Note 9), the Company recorded all unamortized debt discount
as a loss on  extinguishment of debt.  However,  prior to the actual issuance of
the Series B preferred stock in exchange for the  outstanding  balance under the
debentures,  the  holders  converted  the  balance  of  $2,150,000  and  related
dividends into 431,769 shares of Class A common stock.  Also in connection  with
this  modification,  the Company issued an additional  warrant to purchase up to
175,000 shares of Class A common stock at any time prior to October 24, 2002, at
an exercise  price of $7.48 per share.  In connection  with the issuance of that
warrant,  the Company recorded the fair value of the warrant,  totaling $661,850
as an additional loss on  extinguishment of debt. The fair value of the warrants
was determined as of the date of the grant using the Black-Scholes pricing model
assuming the following:  dividend yield of 0 percent;  expected volatility of 65
percent; risk free interest rate of 5.8 percent and expected life to exercise of
5 years.

Series C Convertible  Debentures - On January 29, 1999, the Company entered into
an agreement with four investors pursuant to which the Company sold its Series C
convertible  debentures in the aggregate  principal  amount of  $4,000,000.  The
outstanding  principal  amount of the debentures was  convertible at any time at
the option of the holders  into shares of Class A common  stock at a  conversion
price  equal to the lesser of $1.25 or 80 percent of the  average of the closing
bid price of the  Class A common  stock for the five  trading  days  immediately
preceding the conversion date. The Company recorded $687,500 as interest expense
upon the issuance of the debentures in connection with the beneficial conversion
feature.  The Company  also issued  400,000  warrants  in  connection  with this
financing.  The  warrants are  exercisable  for a period of three years from the
date of grant. The estimated fair value of the warrants of $192,000, as computed
under the Black-Scholes pricing model, was recorded as interest expense upon the
issuance  of  the  debentures.   On  March  3,  1999,  the  Company  executed  a
supplemental  agreement  pursuant  to which the Company  agreed to sell  another
$2,500,000 principal amount of Series C convertible debentures on the same terms
and conditions as the January 29, 1999 agreement,  except no additional warrants
were issued. The obligations of the Company for repayment of the debentures,  as
well as its  obligation  to register the common stock  underlying  the potential
conversion of the  debentures  and the exercise of the warrants  issued in these
transactions, were personally guaranteed by two executive officers and directors
and one former executive officer and director (the "Guarantors"). These personal
guarantees were secured by a pledge of 6,000,000  shares of Fonix Class A common
stock  beneficially  owned  by the  Guarantors.  The  Company  entered  into  an
indemnity  agreement with the Guarantors  relating to this and other  guarantees
and pledges (see Note 12).

Subsequent to the March 3, 1999 funding, the holders of the Series C convertible
debentures  notified the Company and the Guarantors  that a default had occurred
under certain  terms of the stock pledge  agreement as a result of the Company's
failure to register in a timely manner the resale of the shares  underlying  the
debentures,  and that the holders had  exercised  their right to sell the shares
pledged by the Guarantors.  The Company was informed that proceeds from the sale
of the 6,000,000 pledged shares amounted to $3,278,893.  Of this total, $406,250
was  allocated  to penalties  attributable  to default  provisions  of the stock
pledge  agreement  and recorded by the Company as interest  expense and $343,750
related to penalty provisions of the Series D preferred stock (held by a related
group of investors)  and recorded by the Company as preferred  stock  dividends.
The remaining  $2,528,893 was applied as a reduction of the principal balance of
the debentures.  As of December 31, 1999, the remaining  balance of the Series C
convertible  debentures  was  $3,971,107.  Subsequent to December 31, 1999,  the
remaining  balance,  together with interest accrued thereon,  was converted into
10,385,364 shares of Class A common stock.

Under  its  indemnity  agreement  in favor of the  Guarantors,  the  Company  is
obligated to issue 6,000,000 replacement shares to the Guarantors for the shares
sold by the holders of the debentures.  Additionally, the Company has recorded a
related party liability of $1,296,600 as a  reimbursement  to the Guarantors for
the expenses incurred by the Guarantors as a result of the holders' sales of the
Guarantors' shares.

Certain  events  of  default  outlined  in the  Series C  convertible  debenture
agreement provided the holders the right to


                                      F-21

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


declare  the  outstanding   balance  immediately  due  and  payable  and  impose
additional  penalties and interest until the default is cured.  Specified events
of default included  suspension from listing or delisting of the Company's Class
A common  stock from The Nasdaq  SmallCap  Market for a period of three  trading
days and failure to register the underlying common stock with the Securities and
Exchange  Commission by June 30, 1999.  In March 1999,  trading in the Company's
common stock was temporarily halted for five days. Following a series of notices
and  appeals,  the  Company was  notified on December 3, 1999,  that its Class A
common stock had been  delisted from the Nasdaq  SmallCap  Market (see Note 10).
The  Company's  Class A common  stock is  currently  trading on the OTC Bulletin
Board. Furthermore,  the Company had not registered the underlying shares by the
date  specified.  The holders of the  debentures  agreed to waive their right to
additional  penalties  and  interest  and their right to declare the balance due
provided the underlying  shares were registered with the Securities and Exchange
Commission  on or before  February 29, 2000. A  registration  statement  for the
shares was declared effective February 11, 2000, thereby satisfying the terms of
the waiver.

9. PREFERRED STOCK

In August  1997,  a majority  of the  shareholders  of the  Company  approved an
amendment  to  the  Company's  certificate  of  incorporation   authorizing  and
approving  the issuance of preferred  stock in such series and having such terms
and conditions as the Company's board of directors may designate.  The amendment
became  effective  September  24,  1997.  Thereafter,  the  Company's  board  of
directors adopted resolutions  establishing various series of preferred stock in
connection  with  certain  capital  fund-raising  in  1999,  1998 and  1997,  as
described below.

Series A Convertible  Preferred Stock - In September 1997,  Series A convertible
debentures  totaling  $500,000 were  converted  into 166,667  shares of Series A
convertible preferred stock. Holders of the Series A convertible preferred stock
have the same voting rights as common stockholders,  have the right to elect one
person  to the  board  of  directors  and are  entitled  to  receive  a one time
preferential  dividend  of $2.905  per share of Series A  convertible  preferred
stock prior to the payment of any  dividend on any class or series of stock.  At
the option of the holder, each share of Series A convertible  preferred stock is
convertible  into one share of Class A common  stock  and in the event  that the
common stock price has equaled or exceeded $10 for a 15 day period, the Series A
convertible  preferred  stock shares are  automatically  converted  into Class A
common  stock.  In the  event  of  liquidation,  the  holder  is  entitled  to a
liquidating  distribution  of  $36.33  per share  and a  conversion  of Series A
convertible preferred stock at an amount equal to 1.5 shares of common stock for
each share of Series A convertible preferred stock.

Series B Convertible Preferred Stock - Effective September 30, 1997, the Company
and the Series B  convertible  debenture  holders  agreed to  exchange  all then
outstanding  Series B  debentures  in the  aggregate  amount of  $2,150,000  and
accrued  interest thereon in the amount of $28,213 into 108,911 shares of Series
B convertible  preferred stock.  Dividends  accrued on the stated value ($20 per
share) of Series B  convertible  preferred  stock at a rate of five  percent per
year,  were payable  quarterly in cash or Class A common stock, at the option of
the  Company,  and were  convertible  into shares of Class A common stock at any
time after issuance at the holders'  option.  In the event of  liquidation,  the
holders of the Series B convertible  preferred  stock were entitled to an amount
equal to the stated value plus accrued but unpaid dividends  whether declared or
not. The holders of Series B convertible  preferred  stock had no voting rights.
The Series B  convertible  preferred  stock,  together  with  dividends  accrued
thereon, could be converted into shares of Class A common stock at the lesser of
$6.81 or the average of the per share  market  value for the five  trading  days
immediately  preceding  the  conversion  date  multiplied  by 90 percent for any
conversion  on or prior to the 120th day after the original  issue date and 87.5
percent  for  any  conversion  thereafter.   Using  the  conversion  terms  most
beneficial  to the holders,  the Company  recorded a dividend of $219,614  which
represented  a discount of 10 percent,  which was  available to the holders upon
issuance.  The  additional  2.5 percent  discount of $68,509 was  amortized as a
dividend over the remaining  days in the original 120 day vesting  period of the
Series B convertible  debentures.  Prior to the actual  issuance of the Series B
convertible


                                      F-22

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


preferred  stock in exchange for the  outstanding  balance under the debentures,
the holders converted the balance of  $2,150,000,  and related  dividends,  into
431,679 shares of Class A common stock.

On October 24, 1997,  the Company sold an additional  125,000 shares of Series B
convertible  preferred  stock for $2,500,000  less $145,000 in related  offering
costs.  Using the conversion  terms most beneficial to the holders,  the Company
recorded a dividend  of  $576,667  which  represented  a discount of 10 percent,
which was available to the holders on or before 120 days  subsequent to closing.
A 2.5 percent  discount of $87,905 was amortized as a dividend over 120 days. As
a condition for issuing  preferred  stock, the holders were granted a put option
by SMD, L.L.C.  ("SMD"), a company which is controlled by three shareholders who
are current or former  officers and  directors  of the  Company.  The put option
required  SMD to  purchase  the Series B  convertible  preferred  stock from the
holders  at the  holders'  option  but only in the event that the Class A common
stock of the Company was removed  from listing on the NASDAQ Small Cap Market or
any other  national  securities  exchange.  The holders did not exercise the put
option.  In connection  with this put option,  the Company  recorded a financing
expense and a corresponding capital contribution of $125,000. As of December 31,
1997,  97,500 of the Series B convertible  preferred stock and dividends  earned
thereon had been  converted  into  355,188  shares of Class A common  stock.  In
January  1998,  the remaining  27,500  shares of Series B convertible  preferred
stock and dividends earned thereon were converted into 193,582 shares of Class A
common stock. As of December 31, 1999 and 1998,  there are no shares of Series B
convertible preferred stock outstanding.

Series C Convertible Preferred Stock - Effective September 30, 1997, the Company
entered  into an  agreement  with an unrelated  investment  entity  whereby that
entity agreed to purchase  187,500 shares of the Company's  Series C convertible
preferred  stock for $3,750,000,  which was received in October 1997.  Dividends
accrued on the stated  value ($20 per share) of Series C  convertible  preferred
stock at a rate of five  percent per year,  were  payable  quarterly  in cash or
Class A common stock, at the option of the Company,  and were  convertible  into
shares of Class A common stock at anytime after issuance at the holders' option.
In the event of liquidation,  the holders of the Series C convertible  preferred
stock were  entitled to an amount equal to the stated value ($20 per share) plus
accrued but unpaid  dividends  whether  declared or not. The holders of Series C
convertible  preferred  stock had no voting  rights.  The  Series C  convertible
preferred stock,  together with dividends  accrued  thereon,  could be converted
into shares of Class A common stock at the lesser of $5.98 or the average of the
five lowest closing bid prices for the 15 trading days preceding the date of any
conversion notice multiplied by 91 percent for any conversion on or prior to the
120th day after the original issue date, 90 percent for any  conversion  between
121 and 180  days  and 88  percent  for any  conversion  thereafter.  Using  the
conversion terms most beneficial to the holder,  the Company recorded a dividend
of $1,060,718 which represented a discount of nine percent,  which was available
to the holder on or before 120 days subsequent to closing.  The additional three
percent  discount of $164,002 was  amortized as a dividend  over 180 days.  As a
condition for issuing  preferred  stock,  the holder of the Series C convertible
preferred  stock was granted a put option by SMD. The put option required SMD to
purchase  the  Series C  convertible  preferred  stock  from the  holder  at the
holder's option but only in the event that Class A common stock was removed from
listing  on the  NASDAQ  Small  Cap  Market  or any  other  national  securities
exchange.  In connection with this put option,  the Company recorded a financing
expense and a corresponding  capital  contribution of $375,000.  Associated with
the issuance of the Series C convertible  preferred  stock, the Company issued a
warrant to  purchase  up to 200,000  shares of Class A common  stock at any time
prior to October 24, 2000, at the exercise price of $7.18 per share. The Company
recorded the fair value of the warrant of $600,000 as  determined  as of October
24,1997 using the Black-Scholes  pricing model assuming the following:  dividend
yield of 0 percent;  expected volatility of 65 percent;  risk free interest rate
of 5.8 percent and expected  life to exercise of 3 years.  During the year ended
December 31, 1997, the Company issued 17,198 shares of Class A common stock upon
conversion of 2,500 shares


                                      F-23

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


of Series C convertible  preferred stock and related accrued  dividends.  During
1998, the remaining  185,000 shares of Series C convertible  preferred stock and
related  dividends were converted into 1,295,919 shares of Class A common stock.
As of December 31, 1999,  there are no shares of Series C convertible  preferred
stock outstanding.

Series D Convertible  Preferred  Stock - On August 31, 1998, the Company entered
into an agreement  with  investors  whereby the Company issued 500,000 shares of
Series D convertible preferred stock for $10,000,000.  Additionally, the Company
issued to certain  investors a total of 608,334  shares of Series D  convertible
preferred  stock (i) in return  for their  relinquishment  of their  contractual
right to receive  Reset Shares in  connection  with the March 1998 offering (see
Note 10), and as (ii) an  additional  cost of raising the  $10,000,000  from the
Series D convertible  preferred stock placement.  Dividends accrue on the stated
value ($20 per  share) of Series D  convertible  preferred  stock at the rate of
four percent per year, are payable annually or upon conversion, in cash or Class
A common stock, at the option of the Company, and are convertible into shares of
Class A common stock at the holders'  option any time. Each month the holders of
the Series D convertible preferred stock may not convert more than 25 percent of
the total number of shares of Series D convertible  preferred  stock  originally
issued to such holders,  on a cumulative  basis.  For example,  during the first
month,  a holder may convert up to 25 percent of the total Series D  convertible
preferred  stock issued to the holder,  and during the following month that same
holder may convert, on an aggregate to date basis, up to 50 percent of the total
number of shares of Series D  convertible  preferred  stock held by the  holder.
Additionally, each month thereafter a holder may convert up to 50 percent of the
total number of shares of Series D convertible preferred stock originally issued
to such holder on a cumulative  basis,  if both of the following  conditions are
satisfied: the average daily trading volume of Class A common stock is more than
500,000  shares for the  10-trading-day  period before the  conversion;  and the
average  per share  closing  bid price for such 10-  trading-day  period has not
decreased  by more than five  percent  during that  10-trading-day  period.  Any
outstanding shares of Series D convertible preferred stock as of August 31, 2001
automatically  will be converted at the conversion  price most beneficial to the
holders on such date. In the event of  liquidation,  the holders of the Series D
convertible  preferred stock are entitled to an amount equal to the stated value
($20 per share) plus accrued but unpaid  dividends  whether declared or not. The
holders  of Series D  convertible  preferred  stock have no voting  rights.  The
Series D convertible  preferred stock,  together with dividends accrued thereon,
may be converted into shares of Class A common stock at the lesser of: $3.50 per
share;  or the lesser of 110 percent of the average per share  closing bid price
for the fifteen trading days  immediately  preceding the date of issuance of the
shares of Series D convertible  preferred stock; or 90 percent of the average of
the three  lowest  per share  closing  bid prices  during  the 22  trading  days
immediately preceding the conversion date. In the event that the holders convert
at the $3.50 per share  price,  the Company is  obligated  to issue  warrants to
purchase  0.8  shares  of  Class A common  stock  for  each  share  of  Series D
convertible  preferred  stock  converted to common stock.  Using the  conversion
terms most  beneficial  to the  holders,  the  Company  amortized  a  beneficial
conversion  feature of $3,638,147 as a dividend over a 180 day-period.  In 1998,
150,000  shares of Series D  convertible  preferred  stock  were  exchanged  for
150,000  shares of Series E convertible  preferred  stock (see below).  In 1999,
626,611  shares of Series D convertible  preferred  stock and related  dividends
were converted into  47,252,275  shares of Class A common stock.  As of December
31,  1999,  381,723  shares  of  Series D  convertible  preferred  stock  remain
outstanding.

In  connection  with the sales of the  Series D  preferred  stock,  the  Company
entered into  registration  rights  agreements  with the Series D investors  and
agreed to register the sale of shares  received on a conversion  of the Series D
preferred  stock.  If the  number of shares  of Class A common  stock  currently
issuable upon a  hypothetical  conversion  of the  remaining  shares of Series D
preferred  stock exceed those registered  for  issuance,  the Company  would be
required to file an  additional  registration  statement to cover the  remaining
shares.

Subsequent to December 31, 1999 through April 10, 2000, 217,223 shares of Series
D preferred stock,  together with dividend accrued thereon,  were converted into
15,436,378 shares of Class A common stock.



                                      F-24

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Series E Convertible  Preferred  Stock - Effective as of September 30, 1998, the
Company  entered into an agreement  with two of the  purchasers  of the Series D
convertible  preferred  stock whereby the Company  issued  100,000 shares of the
Company's Series E convertible preferred stock for $2,000,000. Additionally, the
Company issued to the purchasers of the Series E convertible  preferred  stock a
total of 150,000  additional  shares of Series E convertible  preferred stock in
exchange for a total of 150,000 shares of Series D convertible  preferred stock.
Dividends  accrued on the stated  value ($20 per share) of Series E  convertible
preferred  stock at a rate of four percent per year,  were  payable  annually or
upon conversion, in cash or common stock, at the option of the Company, and were
convertible  into  shares  of Class A common  stock at any time at the  holders'
option.  In the event of  liquidation,  the holders of the Series E  convertible
preferred  stock were  entitled to an amount  equal to the stated value ($20 per
share) plus accrued but unpaid dividends whether declared or not. The holders of
Series  E  convertible  preferred  stock  had no  voting  rights.  The  Series E
convertible  preferred  stock,  together with  dividends  accrued  thereon,  was
convertable  into  shares of Class A common  stock at the lesser  of:  $3.50 per
share;  or the lesser of 110 percent of the average per share  closing bid price
for the 15 trading days immediately preceding the date of issuance of the Series
E convertible  preferred stock; or 90 percent of the average of the three lowest
per share  closing bid prices during the 22 trading days  immediately  preceding
the conversion  date. If the holders had converted at the $3.50 per share price,
the Company was  obligated  to issue  warrants to purchase 0.8 shares of Class A
common stock for each share of Series E convertible preferred stock converted to
common stock.  Using the conversion  terms most  beneficial to the holders,  the
Company  recorded a preferred  stock  dividend of  $968,047  for the  beneficial
conversion feature of the Series E convertible preferred stock. In 1998, 114,928
shares of  Series E  convertible  preferred  stock and  related  dividends  were
converted into 2,591,733  shares of Class A common stock. In 1999, the remaining
135,072  shares of Series E convertible  preferred  stock and related  dividends
were converted into 5,729,156 shares of Class A common stock. As of December 31,
1999, no shares of Series E convertible preferred stock remained outstanding.

Series F Convertible  Preferred Stock - Effective  February 1, 2000, the Company
entered into an agreement with four investors whereby it sold a total of 290,000
shares of its Series F  convertible  preferred  stock to a group of investors in
return for payment of $2,750,000. Dividends accrued on the stated value ($20 per
share) of Series F  convertible  preferred  stock at a rate of six  percent  per
year, were payable annually or upon conversion,  in cash or common stock, at the
option of the Company,  and were convertible into shares of Class A common stock
at any time at the holders' option. The Series F convertible preferred stock was
convertible  into  shares of Class A common  stock at a price of $0.75 per share
during the first 90 days following the close of the transaction,  and thereafter
at a price  equal to 85 percent of the average of the three  lowest  closing bid
prices in the 20-day  trading  period  prior to the  conversion  of the Series F
convertible preferred stock. Through December 31, 1999, the Company had received
$1,000,000 in cash advances in connection with this financing.

Subsequent  to February 1, 2000,  all shares of Series F  convertible  preferred
stock,  together with related  dividends  accrued  thereon,  were converted into
7,764,948  shares of Class A common  stock.  Using  the  conversion  terms  most
beneficial to the holder,  the Company  recorded a preferred  stock  dividend of
$2,750,000 for the beneficial  conversion feature related to these shares on the
date the Series F convertible preferred stock was issued.


10.  COMMON STOCK AND COMMON STOCK SUBJECT TO REDEMPTION

Common  Stock - During 1999,  the Company  issued  60,181,431  shares of Class A
common stock. Of such shares,  52,981,431 shares were issued upon the conversion
of preferred stock and related  dividends,  6,000,000 were issued as replacement
shares under an indemnification  agreement in favor of the Guarantors (see Notes
8 and 12) and 1,200,000 were issued to consultants as consideration for services
rendered. The Company canceled 970,586 shares


                                      F-25

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


of Class A common  stock  that were  returned  in  connection  with the  Papyrus
settlement (see Note 16). At the annual meeting of shareholders  held on October
29,  1999,  issuance  of Class B  non-voting  common  stock was  approved by the
shareholders  of the  Company.  Also  approved  was an increase in the number of
common shares  authorized  from  100,000,000 to 300,000,000 and in the number of
preferred shares authorized from 20,000,000 to 50,000,000.

During 1998, the Company issued  20,740,605  shares of Class A common stock.  Of
such shares, 4,000,000 shares were issued in connection with a private placement
transaction,  10,944,081  shares were issued in connection with the acquisitions
of AcuVoice,  Articulate and Papyrus (see Note 2),  4,081,234 shares were issued
upon the  conversion of Series B and C convertible  preferred  stock and related
dividends,  1,390,476 shares were issued in connection with the restructuring of
reset rights, 265,000 shares were issued upon the exercise of previously granted
warrants and options, 35,000 shares were issued in payment of a loan origination
fee (see Note 6) and 24,814 shares were issued for the purchase of a patent.

On March 12, 1998, the Company agreed to a private  placement of up to 6,666,666
shares of its  restricted  Class A common  stock for a total  purchase  price of
$30,000,000.  Of that amount,  $15,000,000  was received by the Company on March
12, 1998, in return for which the Company issued a total of 3,333,333  shares of
restricted  Class A  common  stock.  Finders'  fees  of  $870,000  were  paid in
connection  with the $15,000,000  received.  The remainder of the purchase price
was to be paid by the investors on July 27, 1998 subject to the effectiveness of
a registration  statement  covering the Class A common stock issued and issuable
in the offering.  As of the July 27, 1998, the conditions precedent to receiving
the additional funding were not met. In separate transactions in June and August
1998,  certain investors paid to the Company a total of $3,000,000 in return for
which the Company issued 666,667 additional shares of Class A common stock under
the terms and  conditions  set forth in the offering.  Finders' fees of $163,846
were incurred in connection with the $3,000,000 received. No other proceeds have
been received by the Company pursuant to the offering,  and the Company does not
expect any further proceeds to be received.

The investors  acquired  certain "reset rights" in connection  with the offering
pursuant to which the investors would receive  additional shares of common stock
("Reset Shares") for no additional  consideration if the average market price of
the Company's Class A common stock for the 60-day period following the effective
date of the  registration  statement or the second funding date did not equal or
exceed $5.40 per share. On August 31, 1998, the Company and the investors in the
offering  restructured  the reset  provision  whereby the Company issued 608,334
shares of Series D convertible  preferred stock and 1,390,476  shares of Class A
common stock for (i) the  relinquishment of the investors'  contractual right to
receive Reset Shares in connection with the $15,000,000  received in March 1998,
and the  $3,000,000  received in June and August 1998, and (ii) a financing cost
in  connection  with the  issuance  of  500,000  shares of Series D  convertible
preferred  stock.  The  Company  recorded  an  expense  of  $6,111,577  for  the
difference between the Company's  original  obligation to issue Reset Shares and
the fair value of the shares that were  actually  issued in  settlement  for the
relinquishment  of the reset rights and recorded a preferred  stock  dividend of
$1,000,000 related to financing costs in connection with the issuance of 500,000
shares of Series D convertible preferred stock.

Registration  Rights  and  Reserved  Shares - During  1999,  1998 and 1997,  the
Company entered into  registration  rights agreements with investors under which
the  Company  agreed to  register  the Class A common  stock  issuable  upon the
conversion of all series of preferred  stock and  debentures and the exercise of
warrants.  The Company  covenanted to reserve out of its authorized and unissued
shares of Class A common  stock no less than 200% of that  number of shares that
would be  issuable  upon the  conversion  of all series of  preferred  stock and
debentures  and any dividends and interest then payable in stock thereon and the
exercise  of  warrants.   As  of  April  10,  2000,  the  Company  has  reserved
approximately 5,000,000 shares of Class A common stock for this purpose.


                                      F-26

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Voting  Trust - As of  December  31,  1999, 10,306,772  shares of the  Company's
outstanding  Class A common  stock  were  held in a voting  trust  (the  "Voting
Trust") as to which the president and chief executive  officer of the Company is
the sole trustee. Persons who have deposited their shares of the Company's Class
A common stock into the Voting Trust have  dividend  and  liquidation  rights in
proportion  to the number of shares of the  Company's  Class A common stock they
have  deposited in the Voting  Trust,  but have no voting rights with respect to
such shares.  All voting rights  associated  with the shares  deposited into the
Voting Trust are exercisable solely and exclusively by the trustee of the Voting
Trust. The Voting Trust expires,  unless extended according to its terms, on the
earlier of September  30, 2002 or any of the following  events:  (i) the trustee
terminates it; (ii) the participating  stockholders unanimously terminate it; or
(iii) the Company is dissolved or liquidated.

Common Stock Subject to Redemption - On December 21, 1998,  the Company  entered
into a private  placement  agreement.  Pursuant  to the  agreement,  the Company
received  $1,980,000 in net proceeds in exchange for 1,801,802 shares of Class A
common  stock,  an equal number of "Repricing  Rights",  both subject to certain
Repurchase  Rights,  and warrants to purchase  200,000  shares of Class A common
stock.

Each  Repricing  Right  entitled  the holder to  receive a number of  additional
shares of Class A common stock for no  additional  consideration  according to a
formula based on the lowest  closing bid price of the  Company's  Class A common
stock,  as quoted by the  NASDAQ  SmallCap  Market,  during  the 15  consecutive
trading days  immediately  preceding the exercise date and a repricing price, as
defined,  ranging  from  $1.3875  to  $1.4319  depending  upon  the  date of the
exercise. The Repricing Rights became exercisable on March 21, 1999.

Each  holder  of the  Class  A  common  stock  described  above  had  the  right
("Repurchase  Right"),  based on certain  conditions,  to require the Company to
repurchase all or a portion of the holder's common shares and Repricing  Rights.
The Repurchase Rights could only be exercised  simultaneously  with or after the
occurrence of a major  transaction or triggering event as defined in the private
placement  securities  agreement.  Such events included certain  consolidations,
mergers or other business combinations, sale or transfer of all or substantially
all the Company's assets, purchase,  tender or exchange offering of more than 40
percent of the  Company's  outstanding  Class A common stock made and  accepted,
failure to have a  registration  statement  describing  the Class A common stock
declared  effective  prior to 180 days after the closing date or suspension from
listing or delisting of the Company's Class A common stock for a period of three
days. The repurchase price for the Class A common stock was $1.3875 per share.

On February 14, 2000,  the holder of the Repricing  Rights  converted its rights
into  4,568,569  shares of Class A common  stock and  subsequently  sold all the
shares. Simultaneously, the initial shares subject to the Repurchase Rights were
sold.  Consequently,  the Company has no further  obligation under the Repricing
Rights or the Repurchase Rights.

The  warrants  issued in this  transaction  have an exercise  price of $1.67 per
share and a term of three years.  The Company  assigned a fair value of $150,000
to the  warrants  as  determined  on December  21, 1998 using the  Black-Scholes
pricing model assuming a dividend yield of 0 percent,  expected volatility of 85
percent,  a risk free  interest  rate of 4.5 percent  and an expected  life of 3
years.

During 1997, the Company  issued  1,957,312  shares of Class A common stock.  Of
such shares, 150,000 were issued to an unrelated private investor,  265,000 were
issued upon the exercise of  previously  granted  warrants and options,  145,747
were issued upon conversion of convertible debentures,  804,065 were issued upon
the  conversion  of  preferred  stock and 592,500  were  issued to  unaffiliated
individuals for services  rendered valued at $3,812,971 based on the fair market
value of the shares at the time of issuance.


                                      F-27

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Delisting  from  the  Nasdaq  SmallCap  Market - Until  December  3,  1999,  the
Company's  Class A common  stock  traded on the  Nasdaq  SmallCap  Market  which
requires,  for  continued  listing,  a minimum  bid price of at least  $1.00 per
share.  At June 29, 1999,  the  Company's  Class A common stock had traded below
$1.00 for more than 30  consecutive  trading days. On June 29, 1999, the Company
received a letter from Nasdaq  indicating  that unless the minimum bid price for
the Company's  Class A common stock  returned to at least $1.00 per share for at
least 10  consecutive  trading days prior to September  29, 1999,  the Company's
shares would be delisted from the Nasdaq SmallCap Market on October 1, 1999. The
Company  appealed  Nasdaq's notice and listing  determination in September 1999.
Nasdaq held a hearing on the matter on October 28, 1999.

On December 3, 1999, the Company  received  notice that its Class A common stock
had been delisted from the Nasdaq SmallCap Market.  The Company's Class A common
stock is currently trading on the OTC Bulletin Board.

The  delisting of the  Company's  Class A common stock from the Nasdaq  SmallCap
Market  was an event of  default  under  the terms of the  Series C  convertible
debentures.  Upon  the  occurrence  of an  event  of  default,  the  outstanding
principal  amount of all of the Series C convertible  debentures,  together with
accrued  interest  and all  other  amounts  owing  in  respect  thereof,  became
immediately  due and  payable  in cash.  However,  the  holders  of the Series C
convertible debentures waived this event of default.

The  delisting of the  Company's  Class A common stock from the Nasdaq  SmallCap
Market was also a triggering event giving rise to certain  repurchase  rights in
connection with the Company's Series D and Series E preferred stock. The holders
of the Repurchase Rights had the right to require the Company to repurchase some
or all of the holders' Class A common shares and Repricing Rights.  However, the
holders waived this event of default.


11. STOCK OPTIONS AND WARRANTS

Common Stock Options -On June 1, 1998, the Company's board of directors approved
the 1998 Stock Option and  Incentive  Plan for  directors,  employees  and other
persons  acting on behalf of the Company,  under which the  aggregate  number of
shares  authorized  for  issuance  is  10,000,000.  The  Company's  shareholders
approved  the plan on July 14,  1998.  The plan is  administered  by a committee
consisting  of two or more  directors  of the Company.  The  exercise  price for
options granted under the plan is the closing market price of the Class A common
stock on the date the options are granted.  The option term is 10 years from the
date of grant. As of December 31, 1999, the number of shares available for grant
under this plan was 4,216,441.

In December 1998, the Company  granted options to purchase  2,800,000  shares of
Class A common  stock to members  of the board of  directors.  Of the  2,800,000
shares,  1,400,000  were for services  performed in 1998 and 1,400,000  were for
services to be performed in 1999  providing  the  directors served six months in
1999. In 1999, the Company  granted  400,000 options to new members of the board
of directors,  waiving the  requirement  that they serve for six months prior to
such granting.

On March 10, 1997,  the  Company's  board of  directors  approved the 1997 Stock
Option and Incentive Plan for  directors,  employees and other persons acting on
behalf of the Company, under which the aggregate number of shares authorized for
issuance is 7,500,000. The plan is administered by a committee consisting of two
or more  directors  of the Company.  The  exercise  price of such options is the
closing  market  price of the Class A common  stock on the date the  options are
granted.  The option term is 10 years from the date of grant. As of December 31,
1999, the number of shares available for grant under this plan was 2,238,993.

In April 1996,  the Company's  board of directors  approved the 1996  Directors'
Stock Option Plan,  under which the aggregate number of shares of Class A common
stock authorized for issuance is 5,400,000. The shareholders of the


                                      F-28

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Company  approved  the plan at their  annual  meeting in July 1996.  The plan is
administered by a committee  consisting of two or more directors of the Company.
The plan provides that each director shall receive  options to purchase  200,000
shares of Class A common stock for services  rendered as a director  during each
entire calendar year or portion of a calendar year in excess of six months.  The
exercise price of such options is the closing market price of the Class A common
stock on the date the options are granted. The option term is 10 years from date
of grant.  As of December 31,  1999,  the number of shares  available  for grant
under this plan was 2,200,000.

In April 1996,  the  Company's  board of  directors  approved a Long-Term  Stock
Investment  and  Incentive  Plan for  officers,  key employees and other persons
acting on behalf  of the  Company  under  which the  aggregate  number of shares
authorized  for issuance is 900,000.  The exercise price of these options is the
closing  market  price of the Class A common  stock on the date the  options are
granted.  The  term  of the  plan is 10  years  and  options  are  subject  to a
three-year vesting schedule,  pursuant to which one-third of the total number of
options  granted may be exercised each year. As of December 31, 1999, the number
of shares available for grant under this plan was 788,666.

A summary of options granted under the Company's  various stock option plans for
the years ended December 31, 1999, 1998 and 1997 is presented below:



<TABLE>
<CAPTION>
                                             1999                          1998                          1997
                                   ------------------------      ------------------------      -----------------------
                                                  Weighted                      Weighted                      Weighted
                                                  Average                       Average                       Average
                                   Stock          Exercise       Stock          Exercise       Stock          Exercise
                                   Options         Price         Options         Price         Options         Price
                                   -----------    ---------      -----------    ---------      ------------   --------
     Total options outstanding
<S>                                <C>            <C>            <C>            <C>            <C>            <C>
       at beginning of year         15,877,782    $  4.10         10,565,000    $  5.38          4,626,000    $  4.07
         Granted                     1,294,000       1.31          6,414,782       2.08          6,009,000       6.38
         Exercised                          -          -             (35,000)      6.00            (15,000)      2.97
         Forfeited                  (2,815,882)      3.01         (1,067,000)      4.56            (55,000)      6.45
                                   -----------                   -----------                   ------------
     Total options outstanding
       at end of year               14,355,900       4.06         15,877,782       4.10         10,565,000       5.38
                                   ===========                   ===========                   ============
     Total options exercisable
       at end of year               13,484,237       4.20          9,524,766       5.11          5,392,675       5.05
                                   ===========                   ===========                   ============
     Weighted average fair
       value of options granted
         during the year                          $  1.31                       $  1.98                       $  6.38
</TABLE>



                                      F-29

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


A summary of options  outstanding  and options  exercisable  under the Company's
various stock option plans at December 31, 1999 is presented below:




<TABLE>
<CAPTION>
                    Options Oustanding                           Options Exercisable
-----------------------------------------------------       --------------------------
                              Weighted
                              Average        Weighted                      Weighted
Range of                      Remaining      Average                       Average
Exercise       Number         Contractual    Exercise       Number         Exercise
 Prices        Outstanding      Life          Price         Exercisable     Price
----------     -----------    -----------    --------       ------------   -----------
<S>             <C>           <C>            <C>            <C>            <C>
$0.40-1.18      3,932,157     9.0 years      $  1.05          3,332,158    $   1.03
 1.28-1.78        592,834     9.1 years         1.52            547,835        1.53
 2.97-4.06      3,755,334     6.6 years         3.96          3,570,335        3.99
 5.06-6.50      5,755,575     7.7 years         6.28          5,713,909        5.97
 7.13-8.50        320,000     7.2 years         7.17            320,000        7.17
               -----------                                  ------------
$0.40-8.50     14,355,900     7.8 years      $  4.06         13,484,237    $   4.20
               ===========                                  ============
</TABLE>


The Company  accounts for its stock option plans as they relate to employees and
directors under Accounting  Principles  Board Opinion No. 25, and therefore,  no
compensation  expense  has  been  recognized  in the  accompanying  consolidated
statements  of  operations.  Had  compensation  expense for these  options  been
determined in accordance with the method prescribed by SFAS No. 123, "Accounting
for  Stock-Based  Compensation",  the  Company's net loss per common share would
have been increased to the pro forma amounts indicated below for the years ended
December 31, 1999, 1998 and 1997:

<TABLE>
<CAPTION>
                                                       1999                1998                1997
                                                  --------------      -------------       --------------
Net loss attributable to common stockholders:
<S>                                               <C>                 <C>                 <C>
     As reported                                  $  23,773,026       $  47,916,031       $   25,175,939
     Pro forma                                       28,567,009          56,576,232           48,870,670

Basic and diluted net loss per common share:
     As reported                                  $      (0.31)       $      (0.91)       $       (0.59)
     Pro forma                                           (0.37)              (1.08)               (1.15)
</TABLE>

The fair value of options and warrants is  estimated  on the date granted  using
the Black-Scholes pricing model with the following weighted-average  assumptions
used for grants  during  1999,  1998 and 1997:  Risk-free  interest  rate of 5.7
percent,  4.8 percent and 5.6  percent  for 1999,  1998 and 1997,  respectively;
expected dividend yield of 0 percent for 1999, 1998 and 1997;  expected exercise
lives of 5 years for 1999, 1998 and 1997, ; expected  volatility of 102 percent,
85 percent and 75 percent for 1999, 1998 and 1997,  respectively.  The estimated
fair value of options  granted is subject to the  assumptions  made,  and if the
assumptions   were  to  change  the  estimated   fair  value  amounts  could  be
significantly different.



                                      F-30

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Warrants - A summary of warrants  granted by the Company  during the years ended
December 31, 1999, 1998 and 1997 is presented below:

<TABLE>
<CAPTION>

                                                  1999                          1998                          1997
                                        -------------------------     ------------------------      -------------------------
                                                        Weighted                      Weighted                      Weighted
                                                        Average                       Average                       Average
                                                        Exercise                      Exercise                      Exercise
                                          Shares        Price            Shares       Price             Shares      Price
                                        -----------    ----------     -----------    ---------      -----------    ----------
<S>                                      <C>           <C>             <C>           <C>               <C>         <C>
Total outstanding at beginning of year   1,925,000     $ 13.08         1,175,000     $  6.39           450,000     $  1.63
    Granted                              2,250,000        0.66         1,200,000       16.94           975,000        6.92
    Exercised                                   -           -           (230,000)       1.28          (250,000)       1.40
    Forfeited                           (1,150,000)      16.06          (220,000)       9.14                -
                                        -----------                   -----------                   -----------
Total outstanding at end of year         3,025,000        2.71         1,925,000       13.08         1,175,000        6.39
                                        ===========                   ===========                   ===========

Total exercisable at end of year         2,525,000     $  3.16         1,925,000     $ 13.08         1,175,000     $  6.39
                                        ===========                   ===========                   ===========
</TABLE>


Stock  Appreciation  Rights - The option plans  described above also provide for
stock  appreciation  rights that allow the grantee to receive  shares of Class A
common  stock  equivalent  in value to the  difference  between  the  designated
exercise  price and the fair market value of Class A common stock at the date of
exercise.  At December 31, 1999, there were stock appreciation rights related to
400,000  outstanding  stock options with a weighted  average  exercise  price of
$1.18.  Subsequent to December 31, 1999,  these stock  appreciation  rights were
exercised  resulting  in the  recording  of  $628,000  of  selling,  general and
administrative expense.

12.  RELATED-PARTY  TRANSACTIONS

Guarantee of Company  Obligations and Related Indemnity Agreement -Two executive
officers  and  directors  and a former  executive  officer  and  director of the
Company (the "Guarantors") have guaranteed obligations of the Company, including
obligations under the Series C debentures and certain real estate leases.

The Guarantors  pledged  6,000,000  shares of Class A common stock as collateral
security for the Series C  convertible  debentures.  In  consideration  for this
pledge,  the board of  directors  authorized  the  issuance  of  warrants to the
Guarantors  to purchase one share of Class A common stock for every three shares
pledged.  The  purchase  warrants  would have a term of 10 years and an exercise
price of 125 percent of the closing bid price of the  Company's  common stock on
January 29, 1999, the date of issuance of the  debentures.  The warrants are not
exercisable  for at least six months after the date of issuance.  The Guarantors
subsequently deferred receipt of the warrants,  but retained the right to accept
them at some later date. Accordingly,  no warrants have yet been issued pursuant
to this transaction. The Company also agreed to indemnify the Guarantors if they
are required to pay any sums for the benefit of the Company under their guaranty
of the Series C convertible  debentures.  The indemnity  agreement provides that
the Company  will issue shares of Class A common  stock of  sufficient  value to
reimburse the guarantors in full, plus interest at 10 percent per annum, for all
costs  associated  with meeting the guarantee  commitment,  including any income
taxes resulting therefrom.

Subsequent to the March 3, 1999 funding, the holders of the Series C convertible
debentures  notified the Company and the Guarantors  that a default had occurred
under certain terms of the stock pledge  agreement and that the holders sold the
6,000,000  shares pledged by the  Guarantors.  The proceeds from the sale of the
pledged  shares  were  applied to  certain  penalties  incurred  on the Series D
preferred  stock (held by a related  group of  investors)  and the remainder was
applied to reduce the principal  balance of the Series C convertible  debentures
as of September 30,


                                      F-31

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1999 (see Note 8).  Under  its  indemnity  agreement  with the  Guarantors,  the
Company  issued  6,000,000  replacement  shares to the Guarantors for the shares
sold and reimbursed the Guarantors for resulting costs. Accordingly, the Company
recorded an expense of $1,296,600 during 1999.

In December 1998, the Guarantors  guaranteed certain  additional  obligations of
the Company. As security for some of the guarantees, the Guarantors also pledged
shares of the Class A  common  stock  beneficially owned by them. In March 1999,
143,230 of the shares  pledged to a bank were sold by the bank and the  proceeds
were used to pay Company credit card balances and the related  accrued  interest
in full totaling $244,824. In May 1999, 100,000 of the shares pledged to another
creditor of the Company  were sold by the creditor  and the  proceeds,  totaling
$72,335,  were used to pay amounts owed by the Company.  The Company recorded an
expense of  $146,700  during  1999 to  reimburse  the  Guarantors  for  expenses
resulting from these sales.

Studdert   Companies  Corp.  -  Studdert  Companies  Corp.  ("SCC")  is  a  Utah
corporation that previously  provided  investment and management services to the
Company.  Two of the  officers,  directors  and owners of SCC are  directors and
executive  officers of the Company.  A third officer,  director and owner of SCC
was a director and executive  officer of the Company.  In June 1994, the Company
entered into an Independent  Consulting Agreement (the "SCC Agreement") with SCC
pursuant to which SCC rendered services to the Company.

Under the terms of the SCC Agreement  from June 1994 to April 1996,  the Company
paid a monthly fee of $50,000 to SCC for management and other services  rendered
on  behalf  of the  Company,  including  compensation  and  benefits  for  three
executive officers of the Company who were also officers and directors of SCC at
the time. The Company did not pay or award any form of compensation  directly to
these executive officers.  Through this period, the Company incurred charges for
services  rendered  and  reimbursable  expenses  payable  to  SCC  amounting  to
$2,554,405,  all of which  was paid on or  before  February  10,  1997.  Of this
amount,  $1,417,000 was paid by issuance of Class A common stock.  The stock was
issued  through  exercise  of a warrant for  3,700,000  shares of Class A common
stock  purchased  by SCC for $.033 per share with an exercise  price of $.35 per
share.  The $122,100  purchase  price and the  $1,295,000  exercise price of the
warrants  were  satisfied  by the  cancellation  of the amounts owed to SCC. The
balance of $1,137,405 was paid in cash during 1995, 1996 and 1997, as agreed.

Beginning May 1, 1996, the SCC Agreement was modified to cover only reimbursable
expenses incurred by SCC on behalf of the Company. Thereafter,  compensation and
benefits were paid directly to the executive  officers according to the terms of
their respective employment contracts with the Company. The Company continues to
rent  office  space  under  subleases  from SCC.  Payments  under the leases are
guaranteed  by three  officers,  owners and  directors  of SCC,  two of whom are
executive  officers and directors of the Company.  The subleases require monthly
payments of $10,368.  The Company  believes  the terms of the  subleases  are at
least as favorable as terms that could be obtained  from an  unaffiliated  third
party in a similar transaction. Accordingly, SCC was reimbursed for expenses and
lease  payments in the amount of $124,416 in 1999,  $117,228 in 1998 and $77,203
in 1997.

SMD,  L.L.C.  - From  September 4, 1997,  through  October 15, 1997 and again on
December 31, 1997, the Company, borrowed funds from SMD, L.L.C., a company owned
by two  directors  and  executive  officers and a former  director and executive
officer of the  Company  pursuant to a  revolving,  unsecured  promissory  note,
bearing  interest  at the rate of 12 percent  per annum.  The  aggregate  of all
amounts loaned under the note was $2,000,000 and the highest outstanding balance
at any one time was $1,550,000. All amounts were repaid, together with $5,542 in
interest  in 1998.  The loan and its  terms  were  approved  by the  independent
members of the board of directors of the Company.



                                      F-32

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Synergetics - Through December 1998, a director and the chief executive  officer
of the  Company  was also a director  of  Synergetics,  Inc.  In  addition,  two
executive  officers and directors and a former director and executive officer of
the Company owned shares of the common stock of Synergetics, although such share
ownership in the aggregate  constituted  less than 5 percent of the total shares
of Synergetics common stock issued and outstanding. Effective December 31, 1998,
the chief executive  officer and director of the Company resigned from the board
of Synergetics and the three executive  officers and directors  relinquished all
ownership  of  Synergetics  shares.   Until  March  1999,  the  Company  engaged
Synergetics  to  provide  assistance  to  Fonix  in the  development  of its ASR
technologies (see Note 14).

Voice  Information  Associates,  Inc. - A director and executive  officer of the
Company is also the founder and president of Voice Information Associates,  Inc.
("VIA"), a consulting group providing  strategic  technical,  market evaluation,
product  development  and  corporate   information  to  the  speech  recognition
industry.  During 1997,  the Company paid  approximately  $110,000 in consulting
fees to VIA for services  provided to the Company.  No payments were made by the
Company to VIA in 1999 and 1998.

Other Transactions - During 1996,  disinterested  members of the Company's board
of directors  authorized the Company to reimburse certain officers for all taxes
payable by the  officers in  conjunction  with the 1995  exercise  of  3,700,000
warrants by SCC, a company owned by the officers. The total amount authorized to
be reimbursed was  $1,150,000 in 1997 and  $1,350,000 in 1996. No  reimbursement
was paid in 1999, $340,516 was paid in 1998 and $2,159,484 was paid in 1997.

On December 23, 1999, the Company issued 250,000 warrants to a law firm having a
weighted average exercise price of $0.31 and a term of five years.  During 1999,
1998, and 1997, the Company paid approximately $902,000,  $746,000 and $394,000,
respectively, to the law firm for services provided to the Company.

13. STATEMENT OF WORK

On February 11,  1998,  the Company  entered into a First  Statement of Work and
License Agreement with Siemens Semiconductor Group of Siemens Aktiengesellschaft
("Siemens")  under  which the  Company and Siemens  were  jointly  pursuing  the
development of Siemens' integrated circuits  incorporating ASR and other related
technologies for use in certain telecommunications applications. On February 20,
1998, the Company received  $2,691,066 in cash from Siemens. Of that amount: (1)
$1,291,712  was paid to the  Company  as a  non-refundable  payment  to  license
certain ASR  technologies for which the Company has no further  obligation;  (2)
$322,928 was paid to purchase warrants to acquire 1,000,000 shares of restricted
Class A  common  stock  at an  average  exercise  price  of $20 per  share  with
expiration  dates ranging from  December 31, 1998 to December 31, 1999;  and (3)
$1,076,426 was paid to the Company to acquire, if Siemens so elected,  shares of
restricted Class A common stock or to become a  non-refundable  license payment.
In  June  1998,   Siemens   elected  to  apply  the  $1,076,426   portion  as  a
non-refundable payment to license certain ASR technologies for which the Company
has no further obligation.  The Company recorded the $2,368,138 license payments
as revenue during the year ended December 31, 1998. No amounts were owed or paid
by Siemens in 1999.

14.  PRODUCT DEVELOPMENT AND RESEARCH

Synergetics  - Prior  to March  1997,  the  Company's  scientific  research  and
development  activities  were  conducted  solely by a third party,  Synergetics,
Inc.,  pursuant to product development and assignment  contracts  (collectively,
the  "Synergetics  Agreement").  Under that  arrangement,  Synergetics  provided
personnel and facilities,  and the Company financed the Synergetics research and
development  activities on an as-required basis and the Company was obligated to
pay to Synergetics a royalty of 10 percent (the  "Royalty") of net revenues from
sales of products


                                      F-33

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


incorporating   Synergetics'   "VoiceBox"   technology  as  well  as  technology
derivatives   thereof.   Synergetics   compensated  its  developers  and  others
contributing to the development effort, in part, by granting "Project Shares" to
share in a portion of the Royalty received by Synergetics. On April 6, 1998, the
Company and Synergetics  entered into a Royalty  Modification  Agreement whereby
the Company  agreed to offer an aggregate of 4,800,000  non-transferable  common
stock purchase  warrants to the holders of the Project  Shares in  consideration
for which Synergetics agreed to cancel any further obligation on the part of the
Company to pay the Royalty. The exercise price of the warrants was to be $10 per
share and the warrants would not be exercisable  until the first to occur of (1)
the date that the per share  closing  bid price of the Class A common  stock was
equal to or greater than $37.50 per share for a period of 15 consecutive trading
days,  or (2)  September  30, 2000.  Effective  March 31, 2000,  the Company and
Synergetics entered into a Restated Royalty  Modification  Agreement whereby the
Company agreed to pay Synergetics $28,000 (the "Cancellation  Amount") to cancel
the  obligation  of the  Company to pay the  Royalty.  The  Company has paid the
Cancellation  Amount to  Synergetics  and the  Royalty  has been  canceled.  The
Company has no further  obligations to Synergetics,  including prior obligations
to issue 4,800,000 warrants.

Under the terms of the Synergetics Agreement,  as modified, the Company incurred
expenses totaling $50,455 in 1999,  $1,128,433 in 1998 and $2,819,427,  in 1997,
for research and development efforts.

Adiva- During 1998, the Company  utilized the research and development  services
of Adiva. The president of Adiva is also the president of Synergetics and IMC-2.
The  Company  incurred  expenses  of  $63,395 in 1999 and  $600,174  in 1998 for
services provided by Adiva.

IMC-2  - In  March  1998,  the  Company  entered  into a  professional  services
agreement with IMC-2, a research and development  entity, to provide  assistance
to the Company in the continuing  development of specific ASR technologies.  The
president of IMC-2 is also the president of Synergetics and Adiva. The agreement
is for a term of 36 months and requires the Company to make monthly  payments of
$22,000.  Future  noncancellable  payments under this agreement are $264,000 and
$44,000 for the years ended  December 31, 2000 and 2001.  Under the terms of the
agreement,  the  Company  expended  $264,000 in 1999 and  $220,000 in 1998,  for
research and development efforts.

Advocast - In July 1997, the Company entered into an arrangement  with Advocast,
Inc. ("Advocast"), an Internet research and development entity, whereby Advocast
assisted  the  Company  in  development  of  technologies  to create  and locate
searchable data bases on the Internet  through the use of interactive  video and
voice  technologies.  Under the terms of the  arrangement the Company paid $0 in
1999,  $816,750  in 1998  and  $705,005  in  1997,  for  Advocast  research  and
development efforts.

On November 25, 1998, in consideration for the research and development payments
received from Fonix through that date, Advocast issued 60,200 shares of Advocast
Series A 6% convertible  preferred stock to the Company. The Advocast shares, if
converted to Advocast common stock,  represent less than 20 percent of the total
outstanding  shares of Advocast  voting common stock.  Advocast is a development
stage company with minimal operations and there is substantial uncertainty as to
the value of the Advocast  shares.  The Company has  therefore  determined  that
there is not  sufficient  marketability  in Advocast  shares to determine  their
value. As a result, the Company has not recorded a value for the Advocast shares
in the accompanying consolidated financial statements.

15.  INCOME TAXES

At  December  31,  1999  and  1998,  net  deferred  income  tax  assets,  before
considering  the  valuation  allowance,  totaled  $25,104,947  and  $21,031,633,
respectively.  The amount of and ultimate  realization  of the benefits from the
deferred  income tax assets is dependent,  in part, upon the tax laws in effect,
the Company's  future  earnings,  and other future events,  the effects of which
cannot be determined. The Company has established a valuation allowance


                                      F-34

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


for all deferred income tax assets not offset by deferred income tax liabilities
due to the uncertainty of their realization. The benefit for income taxes in the
accompanying  consolidated  statement  of  operations  for 1999  represents  net
operating  loss   carryforwards   utilized  to  offset  income  tax  liabilities
associated with the sale of the HSG and the gain on forgiveness of debt. The net
change in the valuation allowance was an increase of $4,202,930 for 1999.

At  December  31,  1999,  the  Company has unused  federal  net  operating  loss
carryforwards  available  of  approximately  $59,898,000  and  unused  state net
operating loss  carryforwards of approximately  $62,581,000 which may be applied
against  future taxable  income,  if any, and which expire in various years from
2008 through 2019. The Internal  Revenue Code contains  provisions  which likely
could reduce or limit the  availability  and  utilization of these net operating
loss carryforwards.  For example,  limitations are imposed on the utilization of
net operating loss  carryforwards if certain  ownership changes have taken place
or will take  place.  The  Company has not  performed  an analysis to  determine
whether any such limitations have occurred.

The  temporary  differences  and  carryforwards  which give rise to the deferred
income tax assets (liabilities) as of December 31, 1999 and 1998 are as follows:

<TABLE>
<CAPTION>


Deferred income tax assets:                                                  1999                     1998
                                                                      -------------------      -----------------
<S>                                                                   <C>                      <C>
      Net operating loss carryforwards:
                  Federal                                             $        20,365,190      $    18,526,707
                  State                                                         2,065,175            1,810,687
      Research and development credits                                          1,818,176              694,239
      Accrued liabilities                                                         811,892                   -
      Other                                                                        44,514                   -
                                                                      -------------------      -----------------
      Total deferred income tax assets before valuation allowance              25,104,947           21,031,633
      Valuation allowance                                                     (25,085,947)         (20,883,017)
                                                                      -------------------      -----------------
      Net deferred income tax assets                                               19,000              148,616
                                                                      -------------------      -----------------

Deferred income tax liabilities:
       Depreciation                                                               (19,000)            (148,316)
       Intangibles                                                                     -                  (300)
                                                                      -------------------      -----------------
    Total deferred income tax liabilities                                         (19,000)            (148,616)
                                                                      -------------------      -----------------
                                                                      $                -        $           -
                                                                      ===================      =================
</TABLE>

A reconciliation  of income taxes at the federal statutory rate to the Company's
effective rate is as follows:


<TABLE>
<CAPTION>

                                                   1999       1998      1997
                                                   ----       ----      ----
<S>                                               <C>        <C>       <C>
         Federal statutory income tax rate         34.0%      34.0%     34.0%
         State and local income tax rate,
            net of federal benefit                  3.3        3.3       3.3
         Permanent differences                     (9.0)     (11.2)        -
         Valuation allowance                      (14.0)     (26.1)    (37.3)
                                                  ------     ------    ------
         Effective income tax rate                 14.3%         -%        -%
                                                  ======     ======    ======
</TABLE>

                                      F-35

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



16.  COMMITMENTS AND CONTINGENCIES

Employment  Agreements - In January 1998,  the Company  entered into  employment
contracts with two employees which expire in January 2001. The aggregate minimum
annual salary payments required by these contracts total $405,000. In connection
with these  agreements,  these  individuals  were  granted  options to  purchase
360,000 shares of the Company's  Class A common stock at $3.34 per share.  These
options have a 10-year life and are subject to a  three-year  vesting  schedule,
pursuant  to which  one-third  of the total  number of  options  granted  may be
exercised  each year.  One-third of the options are vested on the date of grant.
In the event that,  during the contract term,  both a change of control  occurs,
and within  six months  after such  change in  control  occurs,  the  employee's
employment is  terminated by the Company for any reason other than cause,  death
or retirement, the employee shall be entitled to receive an amount in cash equal
to all base salary then and thereafter payable within 30 days of termination. In
January  1999,  the  Company  announced a major cost  reduction  program for the
Company's 1999 operating year wherein the compensation of two employees referred
to above was reduced 30 percent effective February 1999.

Executive Employment  Agreements - On November 1, 1996, the Company entered into
employment  contracts with three executive officers (one of whom is no longer an
executive  officer)  which  expire on December 31, 2001.  In January  1999,  the
contracts  were modified as a part of a major cost reduction  program  announced
for the Company. At the same time, one of the execitive officers resigned as the
Company's chief executive officer, his employment agreement was canceled, and he
entered into a separation  agreement  pursuant to which he will be paid $250,000
per year for the years  ending  January 31, 2000 and 2001,  and $100,000 for the
year ending  January 31,  2002.  Under the January 1999  modifications,  the two
remaining  officers' salaries were reduced to $297,500 commencing February 1999.
In January 2000, the board of directors extended the two remaining  contracts at
the reduced base compensation until December 31, 2005. Subsequent adjustments in
base compensation, if any, will be approved by the board of directors.

In the event that,  during the contract term,  both a change of control  occurs,
and within  six months  after such  change in control  occurs,  the  executive's
employment is terminated by the Company for any reason other than cause,  death,
or  retirement,  the  executive  shall be  entitled to receive an amount in cash
equal  to all  base  salary  then  and  thereafter  payable  within  30  days of
termination.

Professional  Services  Agreements - Effective May 7, 1998, the Company  entered
into a one-year  professional  services  agreement with a public relations firm.
The minimum  monthly  retainer was $15,000 per month.  In  connection  with this
agreement,  the firm was granted  options to purchase  100,000 shares of Class A
common  stock at $3.75 per share.  The options have a 10-year term and are fully
vested. In connection with this transaction, the options were valued at $320,100
using the  Black-Scholes  pricing  model and the  resulting  charge  recorded as
consulting  expense,  of which $106,700 is deferred as of December 31, 1998, and
was subsequently recognized over the life of the agreement in 1999.

In December 1999, the Company  entered into a  professional  services  agreement
with two consulting  firms.  In connection  with these  agreements,  the Company
issued  1,000,000  shares  of Class A common  stock.  The  stock  was  valued at
$375,000  using  the fair  value of the  Class A common  stock on the date  each
contract  commenced.  The resulting  charge was recorded as deferred  consulting
expense which is a reduction in stockholders'  equity and will be amortized into
general and  administrative  expense  over the  subsequent  period of service in
2000.

On December 23, 1999, the Company issued warrants to purchase  1,000,000  shares
of Class A common stock to professional  advisors and consultants.  The warrants
were valued at $0.26 per share using the Black-Scholes  pricing model assuming a
risk-free  interest rate of 6.33 percent,  expected dividend yield of 0 percent;
expected exercise life


                                      F-36

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


of five years, and expected volatility of 130 percent.  The resulting charge was
recorded as deferred  consulting  expense which is a reduction in  stockholders'
equity and will be amortized  into general and  administrative  expense over the
subsequent period of service in 2000.

Operating Lease Agreements - The Company leases certain facilities and equipment
used in its operations.  The amount of commitments for  noncancelable  operating
leases in effect at December 31, 1999, were as follows:


Years ending December 31,

          2000                $   847,272
          2001                    857,532
          2002                    851,697
          2003                    512,700
          2004                    293,664
               Total          $ 3,362,865

The Company  incurred  rental expense of $764,930,  $829,523 and $416,798 during
1999, 1998 and 1997, respectively, related to these leases.

Effective May 14, 1999, the Company entered into an agreement to sublease 10,224
square feet of its  Draper,  Utah  facility to an  unrelated  third  party.  The
agreement  requires the sublessee to pay $13,961 per month, or  approximately 40
percent of the Company's  monthly  obligation under the primary lease agreement,
through  December 31, 2000.  The  sublessee has the option to extend the term by
two additional three-month periods.

Effective May 25, 1999, the Company  entered into an agreement to sublease 8,048
square feet of a total 10,048 square feet of its Cupertino,  California facility
to an unrelated  third party.  The  remaining  2,000 square feet occupied by the
Company may be turned over to the  sublessee no sooner than six months nor later
than nine months from the commencement of the sublease.  The agreement  requires
the  sublessee  to pay $28,346  per month,  or  approximately  80 percent of the
Company's  obligation under the primary lease agreement through, the six to nine
month  period of reduced  occupancy  by the Company  and 100 percent  thereafter
through May 31, 2003.

AcuVoice - In connection with the AcuVoice acquisition, AcuVoice and its founder
made  certain  representations  and  warranties  to the  Company.  One of  those
representations  focused on the scope of a license agreement  previously entered
into by  AcuVoice  and  General  Magic for use by  General  Magic of  AcuVoice's
text-to-speech software in General Magic's Serengeti product. After the AcuVoice
acquisition  closed,  the Company  determined  that AcuVoice and its founder had
breached the  representation  concerning  the General Magic  license  agreement.
Under the terms of the AcuVoice  acquisition  agreement,  on March 12, 1999, the
Company  submitted  a claim for the  80,000  shares  deposited  into the  escrow
account by the former  stockholders of AcuVoice.  The founder,  as agent for the
former  stockholders  of  AcuVoice,  denied the claim.  The Company is presently
preparing  a  response  to the  founder's  denial of the claim.  If the  founder
continues to deny the claim after review of the Company's response,  the Company
will  seek  to  arbitrate  its  claim  pursuant  to the  terms  of the  AcuVoice
acquisition  agreement.  The Company is  presently  considering  other  possible
remedies against the founder and the other former directors of AcuVoice.

Forgiveness  of Trade  Payables and Accrued  Interest - During 1999, the Company
negotiated  reductions  of  $526,697  in  amounts  due  various  trade  vendors.
Additionally,  the Company negotiated reductions of $229,055 in accrued interest
owed  to  certain  note  holders.  These  amounts  have  been  accounted  for as
extraordinary items in the


                                      F-37

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


accompanying consolidated statements of operations.

 17. LITIGATION

Oregon Graduate  Institute - On July 28, 1999, Oregon Graduate Institute ("OGI")
filed a notice of default,  demand for mediation and demand for arbitration with
the American  Arbitration  Association.  In its demand,  OGI  asserted  that the
Company was in default under three separate  agreements  between the Company and
OGI in the total  amount  of  $175,000.  On  September  23,  1999,  the  Company
responded to OGI's demand and denied the  existence of a default under the three
agreements  identified by OGI.  Moreover,  the Company  asserted a  counterclaim
before the American  Arbitration  Association  against OGI in an amount not less
than  $250,000.  Neither  OGI nor the Company  have  undertaken  any  discovery.
However,  a hearing date has been set for August 8, 2000.  The Company  believes
the OGI arbitration claim is without merit, and management intends to vigorously
press its counterclaim against OGI.

Papyrus - After the Papyrus acquisition closed, the Company investigated some of
the  representations  and  warranties  made by Papyrus to induce the  Company to
acquire Papyrus. The Company determined that certain of the representations made
by Papyrus and their executive officers were inaccurate. At about the same time,
the Company began  negotiations  with the former executive  officers of Papyrus,
which  negotiations,   among  other  things,   included  discussions   regarding
rescission of the Papyrus  acquisition.  On February 26, 1999, the Company filed
an action against  Papyrus in the United States  District Court for the District
of Utah,  Central Division (the "Utah Action").  In the Utah Action, the Company
alleged claims for  misrepresentation,  negligent  misrepresentation,  breach of
contract,  breach of the  implied  covenant  of good faith and fair  dealing and
rescission. On March 11, 1999, three of the former shareholders of Papyrus filed
an action  against  the  Company in the  United  States  District  Court for the
District of Massachusetts (the "Massachusetts Action"), alleging a default under
the terms of the promissory  notes issued to them in connection with the Papyrus
Acquisition.  On April 2, 1999, the three former Papyrus  shareholders  filed an
amended  complaint  against the Company seeking  additional  remedies  including
violation of Massachusetts  unfair and deceptive acts and practices statutes and
copyright  infringement.  On April 8, 1999, a fourth former Papyrus  shareholder
filed an action  against the Company  alleging a default  under the terms of the
promissory  notes issued to him in connection  with the Papyrus  acquisition and
seeking  additional  remedies  including  violation of Massachusetts  unfair and
deceptive acts and practices statutes and copyright infringement.  Subsequently,
the  Company  has  entered  into   agreements   with  the  four  former  Papyrus
shareholders  for dismissal of the actions and  cancellation  of the  promissory
notes upon payment to the former  shareholders  of $1,122,209  (the  "Settlement
Payment")  an amount equal to  approximately  73 percent of the balance due them
under the notes  issued  to them in the  Papyrus  acquisition,  and  return  for
cancellation by the Company of 970,586 shares of restricted Class A common stock
issued to them in the Papyrus  acquisition.  Payment was made in September 1999,
the shares were returned and canceled and the lawsuits have been dismissed.  The
cancellation  of returned shares is reflected in the  accompanying  consolidated
financial statements as a reduction of goodwill.

Other - In addition to the proceeding  commenced by OGI, the Company is involved
in various  lawsuits,  claims and proceedings  arising in the ordinary course of
business.  Management believes the ultimate disposition of such matters will not
materially affect the consolidated  financial  position or results of operations
of the Company.

18.  EMPLOYEE PROFIT SHARING PLAN

The Company has a 401(k)  profit  sharing plan covering  essentially  all of its
full-time  employees.  Under the plan,  employees may reduce their salaries,  in
amounts allowed by law, and contribute the salary  reduction  amount to the plan
on a pretax basis.  The plan also allows the Company to make matching and profit
sharing  contributions  as  determined  by the board of  directors.  To date, no
matching or profit sharing contributions have been made by the


                                      F-38

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Company.

19.  SIGNIFICANT CUSTOMERS

All of the  Company's  revenues  for 1999 and 1998 were  sourced from the United
States.  Of the $439,507 in revenues for 1999,  $209,401 was from one  customer,
General Magic.  Of the $2,604,724 in revenues for 1998,  $2,368,138 was from one
customer,  Siemens.  The remaining revenues in 1998 were primarily from the sale
of TTS and HWR applications and licenses,  with no single customer  representing
more than 10 percent of the Company's total revenues.

20.  SUBSEQUENT EVENTS

Series F  Convertible  Preferred  Stock - Subsequent  to December 31, 1999,  the
Company received an additional $1,750,000 in cash in connection with the sale of
290,000 shares of Series F preferred stock,  bringing the total cash received to
$2,750,000 (see Note 9).

Series G Convertible  Preferred Stock -The Company has recently  entered into an
agreement  with  investors  whereby it intends  to sell to the  investors  up to
250,000  shares of its  Series G  convertible  preferred  stock,  in return  for
payment of up to $5,000,000. It is anticipated that the Series G preferred stock
will be convertible  into shares of Class A common stock at a price of $1.50 per
share during the first 90 days  following  the closing of the  transaction,  and
thereafter  at a price equal to 85% of the average of the three  lowest  closing
bid prices in the 20-day  trading period prior to the conversion of the Series G
preferred  stock.  The  Company  anticipates  that the  investors  will  receive
registration  rights  which will  require  the  Company  to file a  registration
statement  covering the shares underlying the Series G preferred stock, and that
the Company will have the option of redeeming any outstanding Series G preferred
stock. Although the Company has received approximately  $1,250,000 through April
10, 2000 as advances in connection with this financing,  the securities purchase
agreement has not been signed. Accordingly, the terms may ultimately differ from
those described.

Issuance and Exercise of Stock  Options - Subsequent  to December 31, 1999,  the
Company granted a total of 2,529,400  stock options to various  employees of the
Company.  These  options  have 10-year  lives and  exercise  prices of $0.28 per
share,  except 1,500 options at $0.88 per share and 250,000 options at $0.55 per
share.  Of these options,  2,339,000 vest on March 31, 2000 and the balance vest
over the three years  subsequent  to issuance.  Subsequent  to December 31, 1999
through April 10, 2000,  502,228 shares of Class A common stock have been issued
pursuant  to the  exercise  of stock  options  and  stock  appreciation  rights.

In February  2000,  the Company  entered into an  agreement  to purchase  froman
executive officer and director of the Company all of his rights and interests in
certain  methods and  apparatus  for  integrated  voice and pen input for use in
computer  systems.  In payment  for this  technology,  the  Company  granted the
executive  officer  600,000  warrants to purchase the  Company's  Class A common
stock at an exercise price of $1.00 per share.  The warrants expire February 10,
2010.  Also, the Company  granted the executive  officer the right to repurchase
the technology from the Company at fair market value if the Company subsequently
determines not to commercialize the pen/voice technologies or products.

Issuance of Warrants - On January 19, 2000, the Company issued  warrants for the
purchase of 300,000  shares of Class A common stock for  services  rendered by a
professional  services  firm.  The warrants  have a three year life, an exercise
prices  ranging  from  $0.28 to $1.50  per share  and vest as  follows:  100,000
warrants on March 21, 2000,  100,000 warrants on September 30, 2000, and 100,000
warrants on December 31, 2000.


                                      F-39


<PAGE>

Condensed Consolidated Balance Sheets (Unaudited) - As of September 30, 2000
     and December 31, 1999...................................................Q-2

Condensed Consolidated  Statements of Operations  (Unaudited) for the
     Three and Nine Months Ended  September 30, 2000 and 1999 and for
     the CumulativePeriod from October 1, 1993 (Date of Inception)
     through September 30, 2000..............................................Q-3


Condensed Consolidated Statements of Cash Flows (Unaudited) for the
     Nine Months Ended September 30, 2000 and 1999 and for the
     Cumulative Period from October 1, 1993 (Date of Inception)
     through September 30, 2000..............................................Q-4


Notes to Condensed Consolidated Financial Statements (Unaudited).............Q-6



<PAGE>


                       Fonix Corporation and Subsidiaries
                          [A Development Stage Company]

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                  (Unaudited)

<TABLE>
<CAPTION>
ASSETS                                                                                   September 30,       December 31,
                                                                                             2000                1999
                                                                                        ---------------     ---------------
Current assets:
<S>                                                                                     <C>                 <C>
      Cash and cash equivalents                                                         $      637,736      $      232,152
      Accounts receivable, net of allowance for doubtful accounts of $20,000
          in 2000 and 1999                                                                      54,626             184,901
      Prepaid expenses                                                                         183,692              51,747
      Interest and other receivables                                                            15,674              10,539
      Inventory                                                                                      -               1,546
                                                                                        ---------------     ---------------

          Total current assets                                                                 891,728             480,885

Funds held in escrow                                                                         2,120,078           2,038,003

Property and equipment, net of accumulated depreciation of $2,433,827 and
     $1,938,494, respectively                                                                  886,803           1,148,802

Intangible assets, net of accumulated amortization of $6,236,129 and
     $4,392,457, respectively                                                               13,555,921          15,399,593

Other assets                                                                                   104,981             105,864
                                                                                        ---------------     ---------------

          Total assets                                                                  $   17,559,511      $   19,173,147
                                                                                        ===============     ===============

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
      Advances                                                                          $            -      $    1,000,000
      Note payable                                                                           1,961,915                   -
      Notes payable - related parties                                                           77,625              77,625
      Accounts payable                                                                         822,672           1,359,040
      Accrued liabilities                                                                      735,101             857,033
      Accrued liabilities - related parties                                                  1,626,633           1,814,134
      Capital lease obligation, current portion                                                 44,135                   -
      Income taxes payable                                                                      22,394              50,000
      Deferred revenues                                                                        676,920             127,849
                                                                                        ---------------     ---------------

          Total current liabilities                                                          5,967,395           5,285,681

Capital lease obligation, net of current portion                                                19,727                   -
Series C 5% convertible debentures                                                                   -           3,971,107
                                                                                        ---------------     ---------------

          Total liabilities                                                                  5,987,122           9,256,788
                                                                                        ---------------     ---------------

Common stock and related repricing rights subject to redemption;
     1,801,802 shares and repricing rights outstanding in 1999
     (aggregate redemption value of $2,500,000)                                                      -           1,830,000
                                                                                        ---------------     ---------------

Commitments and contingencies (Notes 11 and 12)

Stockholders' equity:
      Preferred stock, $.0001 par value; 50,000,000 shares authorized;
          Series A, convertible; 166,667 shares outstanding
              (aggregate liquidation preference of $6,055,012)                                 500,000             500,000
          Series D, 4% cumulative convertible; 164,500 and 381,723
               shares outstanding, respectively
              (aggregate liquidation preference of $3,568,188)                               4,022,214           9,095,910
          Series F, 6% cumulative convertible; 6,755 shares outstanding
              (aggregate liquidation preference of $140,550)                                   140,550                   -
      Common stock, $.0001 par value; 300,000,000 shares authorized;
          Class A voting,  174,519,655 and 123,535,325 shares
               outstanding, respectively                                                        17,452              12,353
          Class B non-voting, none outstanding                                                       -                   -
      Additional paid-in capital                                                           142,862,961         112,769,420
      Outstanding warrants                                                                   3,130,180           2,850,530
      Deferred consulting expense                                                                    -            (435,051)
      Deficit accumulated during the development stage                                    (139,100,968)       (116,706,803)
                                                                                        ---------------     ---------------

          Total stockholders' equity                                                        11,572,389           8,086,359
                                                                                        ---------------     ---------------

          Total liabilities and stockholders' equity                                    $   17,559,511      $   19,173,147
                                                                                        ===============     ===============
</TABLE>


     See accompanying notes to condensed consolidated financial statements.


                                       Q-2

<PAGE>

                       Fonix Corporation and Subsidiaries
                          [A Development Stage Company]

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                                                      October 1,
                                                                                                                        1993
                                                              Three Months Ended             Nine Months Ended       (Inception) to
                                                                September 30,                  September 30,          September 30,
                                                           ----------------------------   -------------------------
                                                                2000          1999          2000          1999             2000
                                                           -------------  ------------  --------------  ------------  --------------
<S>                                                        <C>            <C>           <C>             <C>           <C>
Revenues                                                   $   172,222    $    65,707   $    372,494    $    351,083  $   3,416,725
Cost of revenues                                                 6,856          7,919         13,455          21,159         73,827
                                                           -------------  ------------  --------------  ------------  -------------
    Gross margin                                               165,366         57,788        359,039         329,924      3,342,898
                                                           -------------  ------------  --------------  ------------  -------------
Expenses:
    Selling, general and administrative                      3,050,235      2,864,400      8,844,156       7,537,577     49,407,222
    Product development and research                         1,406,949      1,906,968      4,336,069       6,278,318     43,243,194
    Amortization of goodwill and purchased core technology     607,136        630,609      1,821,409       1,962,443      6,122,572
    Purchased in-process research and development                   -               -        474,000              -       9,789,000
                                                           -------------  ------------  --------------  ------------  -------------
       Total expenses                                        5,064,320      5,401,977     15,475,634      15,778,338    108,561,988
                                                           -------------  ------------  --------------  ------------  -------------

Loss from operations                                        (4,898,954)    (5,344,189)   (15,116,595)    (15,448,414)  (105,219,090)
                                                           -------------  ------------  --------------  ------------  -------------
Other income (expense):
    Interest income                                             35,134         26,198         98,371          46,752      3,860,482
    Interest expense                                        (3,617,249)    (1,577,413)    (4,097,989)     (4,314,809)   (13,057,688)
    Other                                                       29,631       (154,940)        67,486        (154,940)       (89,859)
    Cancellation of common stock reset provision                    -               -              -              -      (6,111,577)
                                                           -------------  ------------  --------------  ------------  -------------
       Total other income (expense), net                    (3,552,484)    (1,706,155)    (3,932,132)     (4,422,997)   (15,398,642)
                                                           -------------  ------------  --------------  ------------  -------------
Loss from continuing operations before income tax benefit   (8,451,438)    (7,050,344)   (19,048,727)    (19,871,411)  (120,617,732)
Income tax benefit                                                    -             -              -              -       3,331,895
                                                           -------------  ------------  --------------  ------------  -------------
Loss from continuing operations                             (8,451,438)    (7,050,344)   (19,048,727)    (19,871,411)  (117,285,837)
Discontinued operations:
    Operating loss of HealthCare Solutions Group                      -    (2,962,147)             -      (5,953,726)   (12,229,033)
    Gain on disposal of HealthCare Solutions Group,
          net of income taxes of $3,100,000                           -     6,616,646              -       6,616,646      3,766,646
                                                           -------------  ------------  --------------  ------------  -------------
Loss before extraordinary items                             (8,451,438)    (3,395,845)   (19,048,727)    (19,208,491)  (125,748,224)
Extraordinary items:
    Loss on extinguishment of debt                                    -             -              -              -        (881,864)
    Gain on forgiveness of debt                                               372,061         78,864         372,061        583,269
                                                           -------------  ------------  --------------  ------------  -------------
Net loss                                                   $(8,451,438)   $(3,023,784)  $(18,969,863)    (18,836,430  $(126,046,819)
                                                           =============  ============  ==============  ============  =============

Basic and diluted net loss per common share                $     (0.05)   $     (0.05)  $      (0.14)   $      (0.31)
                                                           =============  ============  ==============  ============
</TABLE>

     See accompanying notes to condensed consolidated financial statements.


                                       Q-3

<PAGE>

                       Fonix Corporation and Subsidiaries
                          [A Development Stage Company]

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)
                Increase (Decrease) in Cash and Cash Equivalents

<TABLE>
<CAPTION>
                                                                                              October 1,
                                                                                                 1993
                                                                    Nine Months Ended        (Inception) to
                                                                      September 30,          September 30,
                                                             -----------------------------
                                                                 2000            1999            2000
                                                             -------------   -------------   --------------
Cash flows from operating activities:
<S>                                                          <C>             <C>             <C>
     Net loss                                                $(18,969,863)   $(18,836,430)   $(126,046,819)
     Adjustments to reconcile net loss to net cash
       used in operating activities:
       Issuance of common stock for services                    1,328,100         100,000        6,974,254
       Issuance of common stock for patent                              -               -          100,807
       Non-cash expense related to issuance of debentures,
         warrants, preferred and common stock                   5,286,411       2,270,000       17,776,674
       Non-cash compensation expense related to issuance
         of stock options                                         842,856         119,240        3,699,771
       Non-cash expense related to issuance of notes payable
          and accrued expense for services                              -               -          857,000
       Non-cash exchange of notes receivable for services               -               -          150,000
       Non-cash portion of purchased in-process research and
          development                                                   -               -       13,136,000
       Loss on disposal of property and equipment                       -         154,940          154,940
       Gain on sale of HealthCare Solutions Group                       -      (6,616,646)      (3,766,646)
       Write-off of assets received in acquisition                      -               -            1,281
       Depreciation and amortization                            2,339,005       4,423,595       11,370,991
       Income tax provision                                             -               -       (3,331,895)
       Extraordinary loss on extinguishment of debt                     -               -          881,864
       Extraordinary gain on forgiveness of debt                  (78,864)       (372,061)        (583,269)
       Changes in assets and liabilities, net of effects
               of acquisitions:
         Accounts receivable                                      130,275        (391,982)        (263,655)
         Employee advances                                              -            (755)         (59,986)
         Interest and other receivables                            (5,135)         (4,436)         (12,881)
         Inventory                                                  1,546          (7,509)         (25,836)
         Prepaid assets                                          (131,945)         40,465         (182,792)
         Cash held in escrow                                      (82,075)              -         (120,078)
         Other assets                                                 883             270         (118,018)
         Accounts payable                                        (457,504)     (1,558,666)       2,905,895
         Accrued liabilities                                      181,609       1,632,083        1,337,710
         Accrued liabilities - related party                     (187,501)      1,249,271        1,103,443
         Income taxes payable                                     (27,606)              -          (27,606)
         Deferred revenues                                        549,071         568,115        1,262,579
                                                             -------------   -------------   --------------

       Net cash used in operating activities                   (9,280,737)    (17,230,506)     (72,826,272)
                                                             -------------   -------------   --------------

Cash flows from investing activities, net of effects
          of acquisitions:
     Proceeds from sale of HealthCare Solutions Group                   -      21,305,982       21,805,982
     Acquisition of subsidiaries, net of cash acquired                  -               -      (15,323,173)
     Proceeds from sale of property and equipment                       -          50,000           50,000
     Purchase of property and equipment                          (141,160)        (99,089)      (3,576,720)
     Investment in intangible assets                                    -               -         (164,460)
     Issuance of notes receivable                                       -               -       (3,228,600)
     Payments received on notes receivable                              -         245,000        2,128,600
                                                             -------------   -------------   --------------

       Net cash provided by (used in) investing activities       (141,160)     21,501,893        1,691,629
                                                             -------------   -------------   --------------

Cash flows from financing activities:
     Bank overdraft                                                     -        (138,034)               -
     Convertible promissory note and advances                   7,500,000               -        8,500,000
     Net payments on revolving note payable                             -     (20,038,193)         (49,250)
     Net payments on revolving note payable
          - related parties                                             -      (7,895,178)      (7,813,537)
     Proceeds from other notes payable                                  -       6,953,760        9,865,427
     Payments on other notes payable                                    -      (7,788,000)      (9,567,806)
     Principal payments on capital lease obligation               (28,312)        (55,504)        (181,702)
     Proceeds from issuance of convertible debentures, net              -       6,254,240        9,439,240
     Proceeds from sale of warrants                                     -         438,240        1,511,168
     Proceeds from sale of common stock, net                            -               -       38,175,700
     Proceeds from exercise of warrants                           278,000               -          278,000
     Proceeds from exercise of stock options                      327,793               -          327,793
     Proceeds from sale of preferred stock, net                 1,750,000               -       19,457,346
     Proceeds from sale of common stock and related
          repricing rights subject to redemption, net                   -               -        1,830,000
                                                             -------------   -------------   --------------

       Net cash provided by (used in) financing activities      9,827,481     (22,268,669)      71,772,379
                                                             -------------   -------------   --------------

Net (decrease) increase in cash and cash equivalents              405,584     (17,997,282)         637,736

Cash and cash equivalents at beginning of period                  232,152      20,045,539                -
                                                             -------------   -------------   --------------

Cash and cash equivalents at end of period                   $    637,736    $  2,048,257    $     637,736
                                                             =============   =============   ==============
</TABLE>

     See accompanying notes to condensed consolidated financial statements.


                                       Q-4

<PAGE>

                       Fonix Corporation and Subsidiaries
                          [A Development Stage Company]

        CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                                  (Unaudited)

<TABLE>
<CAPTION>
                                                                                 October 1,
                                                                                    1993
                                                        Nine Months Ended       (Inception) to
                                                          September 30,          September 30,
                                                    --------------------------
Supplemental disclosure of cash flow information:       2000         1999           2000
                                                    ------------- -----------   -------------
<S>                                                 <C>           <C>          <C>
      Cash paid during the period for interest      $     41,164  $ 1,068,882  $ 4,657,865
      Cash paid during the period for income taxes  $     27,606  $        -   $    27,606
</TABLE>

Supplemental Schedule of Non-cash Investing and Financing Activities:

      For the Nine Months Ended September 30, 2000:

          Preferred  stock  dividends  of $674,302  were accrued on Series D and
          Series F preferred stock.

          217,223  shares of Series D preferred  stock and related  dividends of
          $255,600  were  converted  into  15,436,378  shares  of Class A common
          stock.

          309,281  shares of Series F preferred  stock and related  dividends of
          $2,783,375,  including $2,750,000 related to the beneficial conversion
          feature  recorded upon issuance,  were converted into 8,307,782 shares
          of Class A common stock.

          Principal of $5,538,085 from a convertible promissory note and $87,582
          of interest  accrued  thereon were converted into 7,709,138  shares of
          Class A common stock.

          The Company issued 600,000 warrants valued at $474,000 to an executive
          officer and director of the Company as consideration for the rights to
          certain pen and voice input technology.

          The  Company  issued  228,364  shares  of Class A common  stock to two
          former  directors of the Company upon the exercise of 400,000  options
          as stock appreciation rights.

          $3,971,107 in principal of Series C convertible debentures and related
          interest of $290,957 were converted into 10,385,364  shares of Class A
          common stock.

          The Company issued  4,568,569  shares of Class A common stock upon the
          exercise of repricing rights  associated with the common stock subject
          to redemption.

          The  Company  issued  1,250,000  shares of common  stock to  unrelated
          parties for consulting fees valued at $1,328,100.

          The  Company  accrued  preferred  stock  dividends  totaling  $514,800
          resulting from liquidated damages on Series D preferred stock.

          The Company  issued  612,069  shares of Class A common stock valued at
          $688,578  as  payment  for  liquidated   damages  of  $394,800  and  a
          restructuring fee of $213,778 on the Series D preferred stock.

          The Company recorded interest expense of $3,546,083 resulting from the
          beneficial  conversion  feature on funds drawn on the promissory  note
          and the equity line of credit.

          The Company  entered into a capital lease  obligation for equipment in
          the amount of $92,174.

      For the Nine Months Ended September 30, 1999:

          The Company  entered into capital lease  obligations  for equipment in
          the amount of $57,332.

          Advances to employees  totaling  $59,986 were applied as payments on a
          related-party note payable.

          143,230 shares of Class A common stock previously pledged to a bank by
          certain  officers  and  directors  of the  Company as  collateral  for
          Company  credit card debt were sold by the bank and the proceeds  were
          used to pay the debt and the related accrued interest in full totaling
          $244,824.

          100,000  shares of Class A common  stock  previously  pledged to a law
          firm by certain  officers and  directors of the Company as  collateral
          for legal work were sold by the law firm and the proceeds were used to
          pay for legal services totaling $72,335.

          970,586  shares of Class A common  stock  previously  held by  certain
          shareholders and originally  valued at $1,000,916 were returned to the
          Company in settlement of litigation.

          The Company issued  6,000,000 shares of Class A common stock valued at
          $3,278,893 to the guarantors of the Series C convertible debentures as
          indemnification  for the sale of their  shares by the  holders  of the
          Series  C  convertible   debentures   held  as  collateral  for  these
          debentures.  The proceeds of  $3,278,893  received by the holders were
          used  to pay  liquidated  damages  and  retire  Series  C  convertible
          debentures in the amounts of $750,000 and $2,528,893, respectively.

          Preferred  stock  dividends of $997,146 were  recorded  related to the
          beneficial  conversion  features of Series D and Series E  convertible
          preferred stock.

          Preferred  stock  dividends  of $635,160  were accrued on Series D and
          Series E convertible preferred stock.

          Preferred stock dividends  totaling  $828,212 were accrued relating to
          the  liquidated  damage  provisions of Series D and Series E preferred
          stock and Series C convertible debentures.

          The  Company  issued  200,000  shares  of Class A  common  stock to an
          unrelated party for consulting fees valued at $100,000.

          131,667  shares of Series D  convertible  preferred  stock and related
          dividends of $96,193 were converted  into 8,468,129  shares of Class A
          common stock.

          135,072  shares of Series E  convertible  preferred  stock and related
          dividends of $66,015 were converted  into 5,729,156  shares of Class A
          common stock.

          In connection with the sale of HealthCare Solutions Group,  $2,500,000
          of the sales price was placed into an escrow account.

          A revolving note payable in the amount of $50,000 was paid by a former
          employee and is included as an account payable.

          Promissory notes held by certain shareholders were reduced by $414,991
          in settlement of litigation.


     See accompanying notes to condensed consolidated financial statements.


                                       Q-5

<PAGE>

                       Fonix Corporation and Subsidiaries
                          [A Development Stage Company]

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                  (Unaudited)



1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis  of  Presentation  - The  accompanying  unaudited  condensed  consolidated
financial  statements of Fonix Corporation and subsidiaries  (collectively,  the
"Company" or "Fonix")  have been  prepared by the Company  pursuant to the rules
and regulations of the Securities and Exchange  Commission.  Certain information
and footnote  disclosures  normally included in financial statements prepared in
accordance with accounting  principles  generally  accepted in the United States
have been condensed or omitted pursuant to such rules and regulations,  although
the Company  believes  that the following  disclosures  are adequate to make the
information presented not misleading.

These  condensed  consolidated  financial  statements  reflect  all  adjustments
(consisting  only of normal  recurring  adjustments)  that,  in the  opinion  of
management,  are necessary to present fairly the financial  position and results
of operations of the Company for the periods  presented.  The Company's business
strategy  is not  without  risk,  and  readers of these  condensed  consolidated
financial  statements  should  carefully  consider the risks set forth under the
heading  "Certain  Significant Risk Factors" in the Company's 1999 Annual Report
on Form 10-K.

Operating  results for the three months and nine months ended September 30, 2000
are not necessarily  indicative of the results that may be expected for the year
ending December 31, 2000. The Company suggests that these condensed consolidated
financial  statements be read in  conjunction  with the  consolidated  financial
statements and the notes thereto included in the Company's Annual Report on Form
10-K for the year ended December 31, 1999, and its Quarterly Report on Form 10-Q
for the quarters ended March 31, 2000 and June 30, 2000.

Net Loss Per Common  Share - Basic and  diluted  net loss per  common  share are
calculated  by dividing  net loss  attributable  to common  stockholders  by the
weighted average number of shares of common stock outstanding during the period.
At September 30, 2000 and 1999, there were outstanding  common stock equivalents
to purchase 30,530,110 and 90,535,319 shares of common stock, respectively, that
were not  included in the  computation  of diluted net loss per common  share as
their effect would have been anti-dilutive,  thereby decreasing the net loss per
common share.

                                        Q-6


<PAGE>



  The following table is a reconciliation of the net loss numerator of basic and
  diluted  net loss per  common  share  for the  three  and  nine  months  ended
  September 30, 2000 and 1999:

<TABLE>
<CAPTION>
                                                               Three Months Ended September 30,

                                                               2000                            1999
                                               -----------------------------     -----------------------------
                                                                   Per Share                         Per Share
                                                     Amount          Amount           Amount          Amount
                                               ----------------    ---------     ---------------     ---------
<S>                                            <C>                 <C>           <C>                 <C>
Net loss from continuing operations            $   (8,451,438)                   $  (7,050,344)
Preferred stock dividends                             (76,236)                      (1,031,288)
                                               ----------------                  ---------------
Net loss from continuing operations
attributable to common stockholders                (8,527,674)     $  (0.05)        (8,081,632)      $ (0.11)

Discontinued operations, net of income taxes               --            --          3,654,499          0.05
Extraordinary items, net of income taxes                   --            --            372,061          0.01
                                               ----------------    ---------     ---------------     ---------

Net loss attributable to common
stockholders                                   $   (8,527,674)     $  (0.05)     $  (4,055,072)      $ (0.05)
                                               ================    =========     ===============     =========
Weighted average common shares
outstanding                                       165,210,595                       76,479,555
                                               ================                  ===============
</TABLE>


<TABLE>
<CAPTION>
                                                               Nine Months Ended September 30,

                                                               2000                            1999
                                               -----------------------------     -----------------------------
                                                                   Per Share                         Per Share
                                                     Amount          Amount           Amount          Amount
                                               ----------------    ---------     ---------------     ---------
<S>                                            <C>                 <C>           <C>                 <C>
Net loss from continuing operations            $  (19,048,727)                   $ (19,871,411)
Preferred stock dividends                          (3,424,302)                      (2,460,518)
                                               ----------------                  ---------------
Net loss from continuing operations
attributable to common stockholders               (22,473,029)     $  (0.14)       (22,331,929)      $ (0.33)

Discontinued operations, net of income taxes               --          --              662,920          0.01
Extraordinary items, net of income taxes               78,864          --              372,061          0.01
                                               ----------------    ---------     ---------------     ---------
Net loss attributable to
common stockholders                            $  (22,394,165)     $  (0.14)     $ (21,296,948)      $ (0.31)
                                               ================    =========     ===============     =========
Weighted average common shares
outstanding                                       157,181,840                       68,678,645
                                               ================                  ===============
</TABLE>


Reclassifications - Certain reclassifications have been made in the prior period
condensed  consolidated  financial statements to conform with the current period
presentation.

                                        Q-7


<PAGE>


2.  DISCONTINUED OPERATIONS

On September 1, 1999,  the Company  completed the sale of the  operations  and a
significant  portion of the assets of its HealthCare  Solutions Group ("HSG") to
Lernout & Hauspie Speech Products N.V.  ("L&H"),  an unrelated third party. Upon
the closing of the sale,  the Company  discontinued  the  operations of HSG. The
results of  operations  of HSG have been  reported  separately  as  discontinued
operations in the accompanying 1999 and inception to date condensed consolidated
statements of operations.

3.  INTANGIBLE ASSETS

Intangible   assets  consist  of  purchased  core  technology  and  goodwill  in
connection with the acquisitions of AcuVoice,  Inc. ("AcuVoice") and the Papyrus
companies (collectively "Papyrus"),  and direct costs incurred by the Company in
applying for patents  covering its  technologies.  Amortization is computed on a
straight-line  basis over the estimated  useful lives ranging from five to eight
years. Total accumulated amortization was $6,236,129 and $4,392,457 at September
30, 2000, and December 31, 1999, respectively.

The  carrying  values  of the  Company's  long-lived  assets  are  reviewed  for
impairment  whenever events or changes in  circumstances  indicate that they may
not be  recoverable.  In that event,  the Company would project cash flows to be
generated  from  the use of the  asset  and its  eventual  disposition  over the
remaining  life of the  asset.  If the  projections  indicated  that the cost in
excess of the net asset would not be recoverable,  the Company's  carrying value
of the asset  would be  reduced  by the  estimated  excess of the value over the
projected cash flows.  The Company assesses  impairment of long-lived  assets at
the  lowest  level  for  which  there  are  identifiable  cash  flows  that  are
independent  of other groups of assets.  As of September  30, 2000,  the Company
does not believe any of its long-lived assets are impaired.  However, the amount
of goodwill and other long-lived assets  considered  realizable could be reduced
in the near term based on changing  conditions and the Company's ability to fund
further marketing and development of its products and technologies.

4.  RELATED-PARTY NOTES PAYABLE

In connection with the acquisition of Papyrus in 1998, the Company issued demand
notes  payable  to  former  Papyrus  stockholders  in the  aggregate  amount  of
$1,710,000.  In April 1999, the Company entered into agreements with five former
Papyrus stockholders to reduce the aggregate amounts payable to them under these
notes from $1,632,375 to $1,111,284,  which amount was paid in September 1999. A
balance of $77,625  remains  outstanding  as of  September  30,  2000.  The note
holders have made no demand for payment of the notes.

5.  EQUITY LINE OF CREDIT AND CONVERTIBLE PROMISSORY NOTE

On August 8, 2000, the Company entered into a Private Equity Line Agreement (the
"Equity Line  Agreement")  with a private  investor (the "Equity Line Investor")
that gives the Company the right to draw up to $20  million for  operations  and
other purposes. In connection with the Equity Line Agreement, up to $7.5 million
may be drawn by the Company  under the terms of a  convertible  promissory  note
dated June 20, 2000. The note bears interest at six percent annually, compounded
monthly,  and is due September 30, 2001. Under the terms of the promissory note,
the Equity Line  Investor  has the right to convert,  at its option,  all or any
portion of the outstanding  principal and interest into shares of Class A common
stock at the lesser of (a) $0.75 or (b) 85  percent of the  average of the three
lowest  closing  bid prices of Class A common  stock in the  twenty-day  trading
period prior to the date of the conversion.

The balance  available  under the Equity Line Agreement after  offsetting  draws
under the promissory  note described above is available to the Company through a
mechanism  of drawdowns  and puts of stock.  The Company is entitled to drawdown
funds and to put to the Equity Line  Investor  shares of Class A common stock in
lieu of repayment of the drawdown.  The number of shares issued is determined by
dividing  the dollar  amount of the drawdown by 90 percent of the average of the
two lowest closing bid prices of Class A common stock over the seven trading-day

                                        Q-8


<PAGE>



period  following the date the Company  tenders the put notice.  The Equity Line
Investor is required to fund the  amounts  requested  by the Company  within two
trading days after the seven trading-day period.

As of September 30, 2000,  the Company had drawn  $7,500,000 on the  convertible
promissory  note and recorded  $279,586  and $516,937 as interest and  financing
expense for the three and nine months ended  September  30, 2000,  respectively.
Principal  of  $5,538,085  and  interest of $87,582  accrued  thereon  have been
converted  into 7,709,138  shares of Class A common stock.  During the three and
nine  months  ended  September  30,  2000,  the  Company  recorded a  beneficial
conversion  feature in the amount of  $3,336,388  and  $3,546,083,  respectively
related to borrowings under the convertible promissory note.

Subsequent  to September 30, 2000,  the  remaining  balance of $1,961,915 on the
promissory  note and accrued  interest of $3,288 were  converted  into 3,835,637
shares of Class A common  stock.  Also  subsequent  to September  30,  2000,  an
additional  $800,000 was drawn on the equity line which resulted in the issuance
of 1,751,505 shares of Class A common stock.

A  registration  statement  describing  the  Class A common  stock  issuable  in
connection  with draws on the Equity Line  Agreement  was declared  effective on
September 5, 2000, by the Securities and Exchange Commission (the "SEC").

6.  SERIES C CONVERTIBLE DEBENTURES

During the nine months ended September 30, 2000, holders of the Company's Series
C  convertible  debentures  converted  $3,971,107  of  principal  together  with
interest accrued thereon into 10,385,364 shares of Class A common stock.

7.  PREFERRED STOCK

Series D Preferred  Stock - During the nine months  ended  September  30,  2000,
217,223  shares of Series D convertible  preferred  stock  together with related
accrued  dividends of $255,600 were converted into 15,436,378  shares of Class A
common  stock.  As of September 30, 2000,  164,500  shares of Series D preferred
stock remained outstanding.

The  Class A  common  shares  underlying  the  original  issue  of the  Series D
preferred  stock were  covered in a  registration  statement  which was declared
effective on August 11, 1999. However, in the ensuing months, due to the accrual
of dividends and the decline in the price of the Company's Class A common stock,
the Class A common shares  converted and convertible from the Series D preferred
stock exceeded the number of shares available under the registration  statement.
Under the terms of the  Series D  preferred  stock  agreement,  the  holders  of
approximately  2,700,000 unregistered shares were entitled to liquidated damages
in the amount of two percent of the original  value of the Series D shares every
30 days while such shares were not registered for resale. During the nine months
ended September 30, 2000, the Company recorded a preferred stock dividend in the
amount of $80,000  related to such liquidated  damages.  On September 5, 2000, a
registration  statement  describing  these shares was declared  effective by the
SEC.

Similarly,  the holder of the  remaining  164,500  shares of Series D  preferred
stock was entitled to liquidated  damages based upon the same calculation  until
the underlying Class A common shares were registered for resale.  However, under
the terms of a letter  agreement dated June 30, 2000, the holder of the Series D
shares waived the liquidated  damages and revised certain terms of conversion of
the Series D shares to provide a minimum conversion rate of $0.75 until December
31, 2000.  The Company  issued  612,069 shares of Class A common stock valued at
$688,578  on June 30,  2000,  in  consideration  for the waiver and  revision in
terms.  Of that amount,  $394,800  was recorded as a preferred  dividend and the
balance of $293,778 was recorded in other operating expense.  The Class A common
shares  issued to the  holder of the Series D  preferred  shares and the Class A
common shares  underlying the outstanding  Series D shares were also included in
the registration  statement that was declared  effective on September 5, 2000 by
the SEC.

Series F Preferred Stock - Effective  February 1, 2000, the Company entered into
an agreement  with five  investors  whereby it sold a total of 290,000 shares of
its Series F convertible preferred stock for $2,750,000 in cash.

                                       Q-9


<PAGE>



Dividends  accrued on the stated  value ($20 per share) of Series F  convertible
preferred stock at a rate of six percent (6%) per year, were payable annually or
upon  conversion in cash or common stock at the option of the Company,  and were
convertible  into  shares  of Class A common  stock at any time at the  holders'
option.  The Series F  preferred  stock was  convertible  into shares of Class A
common  stock at a price of $0.75 per share  during the first 90 days  following
the close of the  transaction,  and thereafter at a price equal to 85 percent of
the average of the three lowest  closing bid prices in the 20-day trading period
prior to the  conversion of the Series F preferred  stock.  Using the conversion
terms most  beneficial to the holders,  the Company  recorded a preferred  stock
dividend of $2,750,000 for the beneficial  conversion  feature  related to these
shares on the date the Series F preferred stock was issued.

On May 22,  2000,  the Series F investors  and the  Company  agreed to amend the
Series F Stock  Purchase  Agreement  adding a sixth  investor and increasing the
number of Series F preferred  shares  issued by 26,036  shares.  Other terms and
provisions of the Series F preferred stock remained the same.

During the nine months  ended  September  30, 2000,  309,281  shares of Series F
preferred  stock  together with  dividends  accrued  thereon were converted into
8,307,782 shares of Class A common stock. As of September 30, 2000, 6,755 shares
of Series F preferred stock remained outstanding.

8.  COMMON STOCK AND COMMON STOCK SUBJECT TO REDEMPTION

Class A Common  Stock -  During  the  nine  months  ended  September  30,  2000,
47,019,300  shares  of Class A common  stock  were  issued  in  connection  with
conversions of debentures  and preferred  stock (see Notes 6 and 7). Also during
the same period,  913,228 shares of Class A common stock were issued as a result
of the exercise of stock options, stock appreciation rights and warrants.

On May 8,  2000,  the  Company  issued  250,000  shares of Class A common  stock
(having a market value of $312,500 at that date) to an unrelated  third party in
consideration for services rendered.

On June 30,  2000,  the Company  issued  612,069  shares of Class A common stock
(having a market  value of $688,578 on that date) to the holder of the shares of
Series D preferred stock in  consideration  for the waiver of certain rights and
amendment of certain  terms  relating to  conversion  of such Series D preferred
stock (see Note 7).

Common Stock Subject to Redemption - In  connection  with a private  offering of
Class A common stock  completed  in December  1998,  the  purchaser of 1,801,802
shares of Class A common stock received an equal number of repricing rights (the
"Repricing Rights"), which provided for the issuance of shares of Class A common
stock based upon fluctuations of the market price of the stock. Also included in
the private offering were certain  repurchase  rights (the "Repurchase  Rights")
which could, upon the occurrence of certain events, have required the Company to
repurchase  all or a portion of the holder's  Class A common shares or Repricing
Rights received in the private offering.

On February 14, 2000,  the holder of the Repricing  Rights  converted its rights
into  4,568,569  shares of Class A common  stock and  subsequently  sold all the
shares.  Simultaneously,  the initial  shares of Class A common stock subject to
the Repurchase Rights were sold.  Because the Company has no further  obligation
under  the  Repricing  Rights  or the  Repurchase  Rights  as a result  of these
transactions,  $1,830,000 recorded as "common stock and related repricing rights
subject to  redemption"  in the  Company's  December  31, 1999  balance has been
reclassified to Stockholders'  Equity as an increase to Class A common stock and
additional paid-in capital.

Common Stock Options - On January 31, 2000,  the board of directors  approved an
increase of 10,000,000  shares to be available under the Company's 1998 Employee
Incentive and Stock Option Plan (the "1998 Plan").  A registration  statement on
Form S-8 covering  these  additional  shares was filed with the SEC and declared
effective on February 14, 2000. During the nine months ended September 30, 2000,
the Company granted  5,867,067 options under the 1998 Plan to purchase shares of
Class A common stock at exercise  prices  ranging from $0.28 to $1.50 per share.
The term of all options granted during this period is ten years from the date of
grant. Of the stock options granted, options to purchase 2,339,000 shares vested
March 31, 2000, and the balance vest over the three years following issuance. Of
the total granted, 197,000 were issued to consultants for services performed for
the

                                      Q-10


<PAGE>



Company and were recorded as consulting expense in the amount of $53,190,  based
upon the fair market value  determined  using the  Black-Scholes  option pricing
model. The remainder of the options were granted to employees and had a weighted
average  fair  market  value of $0.30 per share using the  Black-Scholes  option
pricing  model.  Had  compensation  expense for these  options been  recorded in
accordance  with  the  method  prescribed  by  SFAS  No.  123,  "Accounting  for
Stock-Based  Compensation",  the Company's net loss would have been $25,951,981,
or $0.17  per  share,  for the nine  months  ended  September  30,  2000.  As of
September  30, 2000,  the Company had options to purchase a total of  19,140,834
shares of Class A common stock outstanding.

Warrants - On January 19, 2000, the Company issued  warrants for the purchase of
300,000  shares of Class A common  stock for services  previously  rendered by a
professional services firm. The warrants have a three-year life, exercise prices
ranging from $0.28 to $1.25 per share and vest as follows: 100,000 in March 2000
and 200,000 in September  2000.  The warrants  were valued at $45,000  using the
Black-Scholes  option  pricing  model  and were  issued  in  satisfaction  of an
obligation that was recorded in December 1999.

In February  2000,  the Company  entered  into an  agreement  with an  executive
officer and director of the Company to purchase all of his rights and  interests
in certain  methods and apparatus for integrated  voice and pen input for use in
computer systems. In consideration for this technology,  the Company granted the
executive  officer  warrants to purchase 600,000 shares of the Company's Class A
common  stock at an  exercise  price of  $1.00  per  share.  The  warrants  were
immediately  exercisable  and expire February 10, 2010. The warrants were valued
at $0.79  per share and were  recorded  as  purchased  in-process  research  and
development.  The Company granted the executive  officer the right to repurchase
the technology from the Company at fair market value if the Company subsequently
determines not to commercialize the related technologies or products.

On May 3, 2000,  warrants for the  purchase of 200,000  shares of Class A common
stock were  exercised at a price of $1.25 per share,  resulting in cash proceeds
of $250,000.

As of  September  30,  2000,  the  Company  had  warrants to purchase a total of
3,425,000 shares of Class A common stock outstanding.

9.  RELATED-PARTY  TRANSACTIONS

The Company rents office space from Studdert Companies Corporation ("SCC") under
a sublease  that is  guaranteed by two officers and directors of the Company who
are also officers,  owners and directors of SCC. The sublease  monthly  payments
are  $10,368.  The Company  believes  the terms of the  sublease are at least as
favorable as the terms that could have been obtained from an unaffiliated  third
party in a similar transaction.

10.  PRODUCT DEVELOPMENT AND RESEARCH AGREEMENTS

Synergetics  - Prior  to March  1997,  the  Company's  scientific  research  and
development  activities  were  conducted  solely by a third party,  Synergetics,
Inc.,  pursuant to product development and assignment  contracts  (collectively,
the  "Synergetics  Agreement").  Under that  arrangement,  Synergetics  provided
personnel and facilities to conduct research and product development activities.
The Company financed the Synergetics  research and development  activities on an
as-required  basis and the Company was obligated to pay to Synergetics a royalty
of  10  percent  (the   "Royalty")  of  net  revenues  from  sales  of  products
incorporating  Synergetics'  "VoiceBox" technology as well as technology derived
therefrom. Synergetics compensated its developers and others contributing to the
development  effort, in part, by granting "Project Shares" to share in a portion
of the  Royalty  received  by  Synergetics.  On April 6, 1998,  the  Company and
Synergetics  entered into a Royalty  Modification  Agreement whereby the Company
agreed to offer an aggregate of 4,800,000  non-transferable Class A common stock
purchase  warrants  to the holders of the Project  Shares in  consideration  for
which  Synergetics  agreed to cancel any further  obligation  on the part of the
Company to pay the Royalty. The exercise price of the warrants was to be $10 per
share and the warrants would not be exercisable  until the first to occur of (1)
the date that the per share  closing  bid price of the Class A common  stock was
equal to or greater than $37.50 per share for a period of 15 consecutive trading
days,  or (2)  September  30, 2000.  Effective  March 31, 2000,  the Company and
Synergetics entered into a Restated Royalty  Modification  Agreement whereby the
Company agreed to pay Synergetics $28,000 (the "Cancellation  Amount") to cancel
the  obligation  of the  Company  to pay the  Royalty  or  issue  the  4,800,000
warrants. The Company has paid the

                                      Q-11


<PAGE>



Cancellation  Amount to Synergetics and the Royalty and warrant obligations have
been canceled. The Company has no further obligations to Synergetics.

IMC2 - In March 1998, the Company entered into a professional services agreement
with IMC2 Corporation  ("IMC2"), a research and development entity, to assist in
the   continuing   development   of  specific   automated   speech   recognition
technologies.  The president of IMC2 is also the president of  Synergetics.  The
professional  services  agreement  is for a term of 36 months and  requires  the
Company to make monthly  payments of $22,000.  Under the terms of the agreement,
the Company expended a total of $66,000 in each of the three-month periods ended
September  30, 2000 and 1999,  and  $198,000 in each of the  nine-month  periods
ended September 30, 2000 and 1999.

11.  COMMITMENTS AND CONTINGENCIES

Executive Employment  Agreements - On November 1, 1996, the Company entered into
employment  contracts  with two executive  officers which  contracts  would have
expired on December 31, 2001, but which were amended effective January 31, 2000,
to extend the expiration date to December 31, 2005. As amended,  the annual base
salary for each  executive  officer is $309,400  and may be  adjusted  upward in
future  years  as  deemed  appropriate  by the  board  of  directors.  As  bonus
compensation  for extending the term of each agreement at a  compensation  level
less than  provided  in the  original  agreement,  each  executive  was  granted
1,400,000  options under the 1998 Plan,  effective July 19, 2000, at an exercise
price of $1.05.

On November 1, 1996,  the  Company  entered  into an  employment  contract  with
another executive  officer.  In January 1999, that executive officer resigned as
the Company's  chief executive  officer and entered into a separation  agreement
pursuant to which the former  executive  officer will be paid  $250,000 per year
through January 31, 2001 and $100,000 for the 12 months ending January 31, 2002,
and his employment contract was canceled.

In January 1998,  the Company  entered into an employment  contract with another
executive  officer  which  expires in January  2001.  The minimum  annual salary
required by this agreement was $225,000, but was reduced 30% by mutual agreement
effective  February 1999, in connection  with cost  reductions  initiated by the
Company.  In the event that,  during the contract term, both a change of control
occurs  and,  within  nine  months  after  such  change in control  occurs,  the
executive  officer's services are terminated by the Company for any reason other
than cause,  death or  retirement,  the  executive  officer shall be entitled to
receive an amount in cash equal to all base salary then and  thereafter  payable
within 30 days of termination.

12. LITIGATION

Oregon Graduate  Institute - On July 28, 1999, Oregon Graduate Institute ("OGI")
filed a notice of default,  demand for mediation and demand for arbitration with
the American  Arbitration  Association.  In its demand,  OGI  asserted  that the
Company was in default under three separate  agreements  between the Company and
OGI in the total  amount  of  $175,000.  On  September  23,  1999,  the  Company
responded to OGI's demand and denied the  existence of a default under the three
agreements  identified by OGI.  Moreover,  the Company  asserted a  counterclaim
before the American  Arbitration  Association  against OGI in an amount not less
than  $250,000.  The  Company  and OGI have  tentatively  agreed to  settle  the
arbitration  proceeding  on terms  favorable  to the  Company.  There  can be no
assurance  that the  arbitration  proceeding  will be settled until a definitive
settlement and release agreement is signed by the parties.

The  Company is involved in other  lawsuits,  claims and actions  arising in the
ordinary course of business.  In the opinion of management,  after  consultation
with  legal  counsel,  the  ultimate  disposition  of  these  matters  will  not
materially affect the consolidated  financial  position or results of operations
of the Company.

                                      Q-12



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission