FONIX CORP
POS AM, 2000-06-01
COMMUNICATIONS EQUIPMENT, NEC
Previous: PIERCE INTERNATIONAL DISCOVERY INC, 10QSB, EX-27, 2000-06-01
Next: FONIX CORP, POS AM, EX-23, 2000-06-01




<PAGE>


            As filed with the Securities and Exchange Commission on May 31, 2000

                                            Registration Statement No. 333-93825
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                             ----------------------
                                    FORM S-2

                                 AMENDMENT NO. 2
                             REGISTRATION STATEMENT

                        UNDER THE SECURITIES ACT OF 1933
                             ----------------------

                                Fonix Corporation
             (Exact name of registrant as specified in its charter)

                             ----------------------

             DELAWARE                                   22-2994719
 (State or other jurisdiction           (I.R.S. Employer Identification No.)
of incorporation or organization)

                      60 East South Temple Street, Suite 1225
                            Salt Lake City, Utah 84111
                                 (801) 328-8700
                        (Address, including zip code, and
                     telephone number, including area code,
                            of registrant's principal
                               executive offices)
                              ----------------------

                                THOMAS A. MURDOCK

                                 PRESIDENT, CEO

                                Fonix Corporation
                           60 East South Temple Street
                           Salt Lake City, Utah 84111
                                 (801) 328-8700
                     (Name, address, including zip code, and
                     telephone number, including area code,
                              of agent for service)

                                    COPY TO:
                             JEFFREY M. JONES, ESQ.
                          DURHAM JONES & PINEGAR, P.C.

                          111 EAST BROADWAY, SUITE 900
                           SALT LAKE CITY, UTAH 84111


APPROXIMATE DATE OF COMMENCEMENT OF PROPOSED SALE TO THE PUBLIC:  from time to
time after the effective  date of this  Registration  Statement as determined by
market conditions.
                              ----------------------



                                       -i-

<PAGE>



     If the only  securities  being  registered  on this Form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]

     If any of the securities being registered on this Form are to be offered
on a delayed or continuous basis pursuant to Rule 415 under the Securities Act
of 1933, other than securities offered only in connection with dividend or
interest reinvestment plans, check the following box. [X]

     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [ ] _______.

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ] ________.

     If delivery of the Prospectus is expected to be made pursuant to Rule
434, please check the following box. [ ]

                         CALCULATION OF REGISTRATION FEE
<TABLE>
<CAPTION>

========================================================================================================================
                                                                  Proposed           Proposed
                                                                  Maximum            Maximum
                                         Amount                   Aggregate          Aggregate          Amount of
Title of Class of Securities             To be                    Price              Offering           Registration
to be Registered                         Registered               Per Share          Price              Fee
------------------------------------------------------------------------------------------------------------------------

<S>                                     <C>                <C>    <C>   <C>       <C>          <C>   <C>       <C>
Class A Common Stock,                     1,801,802 shares (1)    $0.55 (2)       $   990,991  (2)   $     262 (2)
$.0001 par value per share

Class A Common Stock,                       200,000 shares (3)    $0.55 (4)       $   110,000  (2)   $      29 (2)
$.0001 par value per share

Class A Common Stock,                    17,718,712 shares (5)    $0.55 (4)       $ 9,745,292  (2)   $   2,573 (2)
$.0001 par value per share

Class A Common Stock,                    21,277,218 shares (6)    $0.55 (2)       $11,702,470  (2)   $   3,089 (2)
$.0001 par value per share

Class A Common Stock,                       400,000 shares (7)    $0.55 (4)       $   220,000  (2)   $      58 (2)
$.0001 par value per share

Class A Common Stock,                    15,466,667 shares (8)    $0.55 (4)       $ 8,506,667  (2)   $   2,246 (2)
$.0001 par value per share

                                         ------------------                        ------------       -----------
    Totals                                56,864,399 shares                         $31,275,420  (9)   $   8,257 (10)
                                         ===================                       ==============     ===========
------------------------------------------------------------------------------------------------------------------------
</TABLE>

(1)  All shares offered for resale by the Selling Stockholders.

(2)  The fee is estimated  pursuant to Rule 457(c) under the Act on the basis of
     the average of the bid and asked price of Fonix's  Class A common  stock as
     reported on the OTC Bulletin Board on February 7, 2000.

                                      -ii-

<PAGE>



(3)  Represents  shares issuable upon exercise of warrants issued to the Selling
     Stockholders  in  connection  with the  1,801,802  shares of Class A common
     stock to purchase up to an  aggregate  amount of 200,000  shares of Fonix's
     Class A common  stock,  based on a  hypothetical  conversion on February 1,
     2000, at an exercise price of $1.665 per share.

(4)  Fee calculated pursuant to Rule 457(g)(3).

(5)  Represents  200% of the shares  issuable  upon the  exercise by the Selling
     Stockholders  of  all  of  the  Repricing  Rights  issued  to  the  Selling
     Stockholders  in  connection  with the  1,801,802  shares of Class A common
     stock, assuming such exercise occurred on February 1, 2000.

(6)  Represents  shares of Class A common stock  issuable upon the conversion by
     the Selling  Stockholders  of the Series C 5% Debentures,  and includes (i)
     19,277,218  shares   representing  200%  of  the  shares  issuable  upon  a
     hypothetical conversion of all of the Debentures,  assuming such conversion
     occurred on February 1, 2000, and (ii) 2,000,000 shares representing shares
     issuable  upon the optional  payment by the Company of interest  accrued on
     the outstanding principal amount of the Debentures.

(7)  Represents  shares  of Class A  common  stock  issuable  upon  exercise  of
     warrants  issued  to  the  Selling  Stockholders  in  connection  with  the
     Debentures  to  purchase  up to an  aggregate  amount of 400,000  shares of
     Fonix's  common stock,  based on a  hypothetical  conversion on February 1,
     2000, at an exercise price of $1.25 per share.

(8)  Represents  shares of Class A common stock  issuable upon the conversion by
     the Selling  Stockholders of the Series F 6% Convertible  Preferred  Stock,
     and includes  15,466,667  shares  representing  200% of the shares issuable
     upon a  hypothetical  conversion  of all of the Series F  Preferred  Stock,
     assuming such conversion occurred on February 1, 2000.


(9)  The Calculation of Registration  Fee table presented in the original filing
     on December 30, 1999,  incorrectly  indicated  $16,585,871  as the Proposed
     Maximum  Aggregate  Offering Price. The correct Proposed Maximum  Aggregate
     Offering Price was $15,909,218.  (The fee paid,  $4,201,  was calculated on
     the correct  amount.)  Amendment No. 1 registered  an  additional  proposed
     maximum offering price of $15,366,202, for a total of $31,275,420.

(10) Filing  fee of $4,201  paid  December  30,  1999.  Balance  of $4,056  paid
     February 10, 2000.


(11) Pursuant to Rule 416,  there are also  registered  hereby  such  additional
     indeterminate  number of shares of such Class A common  stock as may become
     issuable as dividends or to prevent  dilution  resulting from stock splits,
     stock dividends or similar transactions.

THE REGISTRANT HEREBY AMENDS THIS  REGISTRATION  STATEMENT ON SUCH DATE OR DATES
AS MAY BE NECESSARY TO DELAY ITS EFFECTIVE DATE UNTIL THE REGISTRANT  SHALL FILE
A FURTHER AMENDMENT WHICH SPECIFICALLY  STATES THAT THIS REGISTRATION  STATEMENT
SHALL  THEREAFTER  BECOME  EFFECTIVE  IN  ACCORDANCE  WITH  SECTION  8(a) OF THE
SECURITIES ACT OF 1933 OR UNTIL THE REGISTRATION STATEMENT SHALL BECOME

                                      -iii-

<PAGE>



EFFECTIVE ON SUCH DATE AS THE  COMMISSION,  ACTING PURSUANT TO SAID SECTION 8(a)
OF THE ACT, MAY DETERMINE.

================================================================================



                                      -iv-

<PAGE>



Prospectus

The  information  in this  prospectus is not complete,  and it may change.  This
prospectus  is included in a  registration  statement  that Fonix filed with the
Securities and Exchange  Commission.  The Selling Stockholders cannot sell these
securities until that registration statement becomes effective.  This prospectus
is not an offer to sell these  securities or the solicitation of an offer to buy
these  securities in any state where an offer to sell or the  solicitation of an
offer to buy is not permitted. [GRAPHIC OMITTED]







                                Fonix Corporation
                                   56,864,399
                Class A Common Stock, par value $.0001 per share


     This prospectus covers the sale of up to 56,864,399 shares of Fonix Class A
common  stock  (the  "Shares").  Eight  stockholders  of Fonix  Corporation  are
offering all of the Shares covered by this prospectus.  The Selling Stockholders
will  receive  all of the  proceeds  from the sale of the  Shares and Fonix will
receive none of those proceeds.

     Investment  in the  Shares  involves  a high  degree  of risk.  You  should
consider  carefully  the risk factors  beginning  on page 10 of this  prospectus
before purchasing any of the Shares offered by this prospectus.


     Fonix Class A common stock is quoted on the OTC  Bulletin  Board and trades
under the symbol "FONX".  Nevertheless,  the Selling Stockholders do not have to
sell the Shares in  transactions  reported on the OTC  Bulletin  Board,  and may
offer their Shares through any type of public or private transactions.
                              --------------------





     The Securities and Exchange Commission and State Securities Regulators have
not approved or  disapproved  the Shares,  or determined  if this  prospectus is
truthful or complete. Any representation to the contrary is a criminal offense.







                                  May 31, 2000


                                        1

<PAGE>



     Fonix has not  registered  the Shares for sale by the Selling  Stockholders
under  the  securities  laws  of  any  state.   Brokers  or  dealers   effecting
transactions  in the Shares should confirm that the Shares have been  registered
under the  securities  laws of the state or states in which  sales of the Shares
occur as of the time of such sales, or that there is an available exemption from
the registration requirements of the securities laws of such states.

     This  prospectus  is not an  offer to sell any  securities  other  than the
Shares.  This prospectus is not an offer to sell securities in any circumstances
in which such an offer is unlawful.

     Fonix has not authorized  anyone,  including any salesperson or broker,  to
give oral or written  information about this offering,  Fonix or the Shares that
is different from the information  included or incorporated by reference in this
prospectus.  You should not assume that the information in this  prospectus,  or
any supplement to this  prospectus,  is accurate at any date other than the date
indicated on the cover page of this prospectus or any supplement to it.


                                Table of contents


Summary about Fonix and this offering..........................................2
Recent developments............................................................4
Important information incorporated by reference................................7
Where to get additional information............................................8
Explanation about forward-looking information..................................8
Risk factors..................................................................10
Information about Fonix Corporation ..........................................16
Management's discussion and analysis of financial condition and
     results of operations....................................................16
Special note regarding forward looking statements.............................24
Market price of and dividends on the Company's Class A common stock...........25
Selected financial data.......................................................25
Index to financial statements of Fonix Corporation............................27
Changes in and disagreements with accountants on accounting and
     financial disclosure.....................................................27
Use of proceeds...............................................................28
Selling security holders......................................................28
Plan of distribution..........................................................33
Legal matters.................................................................34


                              ---------------------



                      Summary about Fonix and this offering

Fonix


     Fonix Corporation,  a Delaware  corporation ("Fonix" or the "Company") is a
development  stage  company  engaged in  marketing  and  developing  proprietary
human-computer interface ("HCI") technologies and solutions.  Specifically,  the
Company has developed neural network-based automated speech recognition ("ASR"),
text-to-speech  ("TTS"),  handwriting recognition ("HWR") and speech compression
technologies  that are  integrated  into products for  commercial and industrial
applications and customers.  (ASR, TTS, HWR and speech compression  technologies
are  sometimes  collectively  referred to as "Core  Technologies".)  The Company
expects to continue to make  commercially  available  applications  and products
utilizing its Core Technologies which enable people to interact with computers


                                        2

<PAGE>




and electronic devices on human terms rather than conforming to the process of a
machine. The Company believes its efficient, intuitive and natural method of HCI
will enhance traditional interaction tools such as the keyboard




     and mouse in a broad range of mass market, consumer,  industrial,  embedded
and server-based applications and products.

     Fonix is pursuing revenue opportunities through generation of non-recurring
engineering fees, product and technology license and royalty fees, product sales
and product support maintenance contracts. The


                                        3

<PAGE>




Company  currently  markets  its  products  and Core  Technologies  to  software
developers, consumer electronics



 manufacturers,  micro-processor manufacturers,  third-party product developers,
operating system developers,  network and shareware  developers and Internet and
web-related  companies.  The Company  focuses its marketing  efforts toward both
embedded  systems  applications  for  mobile  electronic  devices  and  consumer
products, and server-based solutions for Internet and telephony  voice-activated
applications.

     Manufacturers of consumer  electronics  products,  software development and
Internet content  developers use Fonix Core  Technologies to simplify the use of
their products and increase  product  functionality  resulting in broader market
opportunities  and significant  competitive  advantage.  Fonix solutions support
multiple  platforms,  are environment  and speaker  independent and provide easy
integration within a relatively small memory requirement.

This offering

     On December  21,  1998,  the Company  completed  a private  placement  (the
"Equity Offering") of 1,801,802 shares of common stock.  Additionally,  for each
share of common stock  issued,  the Company  issued one  "Repricing  Right" that
entitles the holder  thereof to receive upon exercise  additional  shares of the
Company's  Class A common stock for no additional  consideration  according to a
formula that is related to the  then-prevailing  market  price of the  Company's
Class A common  stock.  The  Company  also issued  warrants to purchase  200,000
shares of the Company's  Class A common stock at an exercise price of $1.665 per
share in connection with this transaction.  The warrants have an exercise period
of three years.

     Additionally,  on January 29, 1999,  the Company  entered into a Securities
Purchase  Agreement with four investors  pursuant to which the Company agreed to
issue its Series C 5% Convertible Debentures (the "Debentures") in the aggregate
principal amount of $4,000,000.  The outstanding  principal amount of Debentures
is  convertible  at any time at the  option  of the  holder  into  shares of the
Company's  Class A common  stock at a  conversion  price  equal to the lesser of
$1.25 or the average of the closing  bid price of the  Company's  Class A common
stock for the five  trading  days  immediately  preceding  the  conversion  date
multiplied by 80%,  subject to adjustment.  The Company also issued  warrants to
purchase  400,000  shares of the  Company's  Class A common stock at an exercise
price of $1.25 per share in connection with this financing. The warrants have an
exercise  period of three  years.  On March 3,  1999,  the  Company  executed  a
Supplemental  Agreement  pursuant  to which the Company  agreed to sell  another
$2,500,000  principal  amount of the Debentures on the same terms and conditions
as the January 29, 1999  agreement,  except no additional  warrants were issued.
Interest on the Debentures is payable, at the Company's option, in shares of the
Company's  Class A common  stock.  (The  January  and March 1999  offerings  are
collectively referred to as the "Debt Offering.")


     In connection  with the Debt  Offering,  two officers and directors and one
former officer and director of the Company (together,  the "Guarantors") pledged
6,000,000  shares of the Company's  Class A common stock  beneficially  owned by
them  as  collateral  security  for  the  Company's  obligations  regarding  the
Debentures.  Subsequent to the March 1999 funding, the holders of the Debentures
notified  the Company and the  Guarantors  that the  Guarantors  were in default
under the terms of the pledge and that the 6,000,000  pledged  shares were sold.
Proceeds from the sale of the shares were used to pay penalties  attributable to
default  provisions  of the stock pledge  agreement  and to reduce the principal
balance  of the  Debentures.  As of  April  5,  2000,  all  of  the  outstanding
debentures and interest  accrued thereon had been converted into shares of Class
A common stock.


                                        4

<PAGE>




     On February 1, 2000,  Fonix entered into an agreement  with five  investors
whereby Fonix sold to the investors a total of 290,000 shares of its Series F 6%
Convertible  Preferred  Stock with a stated or principal  value of $20 per share
(the  "Series  F  preferred  stock"),  for  $2,750,000  in cash  (the  "Series F
Offering").  The Series F Preferred Stock is convertible  into shares of Fonix's
Class A common stock during the first ninety days  following  the closing of the
transaction at a price of $0.75 per share, and thereafter at the lesser of $0.75
per share or a price equal to 85% of the average of the three lowest closing bid
prices in the twenty-day  trading period prior to the conversion of the Series F
Preferred Stock. Additionally, Fonix has the option of redeeming any outstanding
Series F preferred stock.


     On May 22,  2000,  Fonix and the five  investors  entered  into an  amended
securities  purchase  agreement  relating to the Series F preferred  stock.  The
purpose  of the  amendment  was to  correct  errors  in  the  original  purchase
agreement.   The   amendment   revised  the  number  of  shares  to  be  issued.
Additionally,  Endeavour  Capital Fund, S.A. was added as an investor.  For more
information relating to the additional shares and the additional  investor,  see
"Selling Security Holders" below.

     In connection with the Equity Offering,  the Debt Offering and the Series F
Offering  the  Company  agreed to  register  the shares of Class A common  stock
issued in the Equity Offering, the repricing shares available in connection with
the Equity Offering,  the shares of Class A common stock underlying the warrants
in the  Equity  Offering,  the  shares of Class A common  stock  underlying  the
reduced principal amount of Debentures in the Debt Offering, the shares of Class
A common stock  underlying  the warrants in the Debt  Offering and the shares of
Class A common stock underlying the Series F preferred stock. The Shares covered
by this  prospectus  are the shares of common  stock  issued or  issuable by the
Company under the Equity  Offering,  the exercise of the Repricing  Rights,  the
exercise of the warrants,  the conversion of the Debentures and the conversation
of the Series F preferred stock.


     Subsequent to the Equity  Offering and the Debt  Offering,  at Fonix's 1999
Annual  Meeting of  Stockholders,  the  stockholders  approved an  amendment  to
Fonix's  Certificate of  Incorporation  that created a new class of common stock
designated as Class B Non-Voting Common Stock, redesignated Fonix's then-current
common stock as Class A common  stock,  and changed each share of  then-existing
common  stock  into a share of Class A common  stock.  The  Class B shares  were
authorized to provide for the  conversion  of 1,985,000  common shares issued in
the acquisition of Articulate  Systems,  Inc., to a non-voting class of stock as
provided in the acquisition agreement, and are not involved in this offering. As
such, the shares held by the investor in the Equity Offering,  together with the
shares  underlying  the  Debentures  and the Series F preferred  stock,  and the
warrants  issued in connection  with the Equity  Offering and the Debt Offering,
are Class A common shares.


     The  shares  of  Class  A  common  stock  covered  by this  prospectus  are
designated  as "Shares" to  distinguish  them from other shares of Fonix Class A
common stock referred to herein which are not covered by this prospectus.

     Once the  registration  statement of which this  prospectus is part becomes
effective with the Securities and Exchange Commission,  the Selling Stockholders
will be able to sell the Shares in public transactions or otherwise,  on the OTC
Bulletin Board or in privately negotiated transactions.  Those resales may be at
the then-prevailing  market price or at any other price the Selling Stockholders
may negotiate.


                               Recent developments

Changes in the Company's Board of Directors and Executive Officers

     Stephen M. Studdert  resigned as the Company's chief  executive  officer on
January 26, 1999, as chairman of the board of directors on April 10, 1999 and as
a  director  on July 31,  1999.  In  connection  with his  resignation  as chief
executive  officer,  the Company  entered into a separation  agreement  with Mr.
Studdert pursuant to which Mr. Studdert released the Company from all claims and
obligations  under his employment  agreement,  and the Company agreed to pay Mr.
Studdert $250,000 in 1999, $250,000 in 2000 and $100,000 in 2001.


                                        5

<PAGE>



     Joseph Verner Reed,  Reginald K. Brack and Rick D.  Nydegger  resigned from
the board of directors effective September 3, 1999.

     William A.  Maasberg Jr.  became a member of Fonix's  board of directors on
September 3, 1999. From December 1997 through  February 1999, Mr. Maasberg was a
Vice  President and General  Manager of the AMS Division of Eyring  Corporation.
The AMS Division manufactures  multi-media  electronic work instruction software
applications.  He was also a co-founder  and principal in  Information  Enabling
Technologies,  Inc.  ("IET"),  and LIBRA  Corporation  ("LIBRA"),  two companies
focusing  on  software  application  development,  and  served  in  several  key
executive positions with both IET and LIBRA from May 1976 through November 1997.
Mr.  Maasberg  worked for IBM  Corporation  from July 1965  through  May 1976 in
various  capacities.  He received  his BS Degree  from  Stanford  University  in
Electrical  Engineering and his MS in Electrical Engineering from the University
of Southern California. Mr. Maasberg was re-elected to the board of directors at
the Company's 1999 Annual  Meeting of  Stockholders  and became chief  operating
officer for the Company on March 21, 2000.

     Mark S. Tanner was  appointed to Fonix's  board of directors on November 9,
1999.  Mr.  Tanner is  currently  the chief  financial  officer  and senior vice
president of finance and administration for Mrs. Fields' Original Cookies,  Inc.
Mr. Tanner spent nine years at PepsiCo, where he was chief financial officer for
Pepsi  International's  operations in Asia, the Middle East, and Africa.  He was
vice president of strategic  planning for Pepsi North America,  as well as chief
financial  officer for Pepsi North America's Pepsi East  Operations.  Mr. Tanner
also spent ten years with United Technologies Corporation in various capacities,
including director of corporate development.  Mr. Tanner holds a BA in economics
from  Stanford  University  and an MBA from the  University of California at Los
Angeles.

     Additions of Shares to 1998 Stock Option and Incentive Plan


     At a meeting of the Fonix  Board of  Directors  on January  31,  2000,  the
members of the Board  voted to  increase  the  number of shares of common  stock
subject to the 1998 Stock Option and  Incentive  Plan (the "Plan") by 10,000,000
shares.  The Plan was adopted on June 1, 1998, and approved by the  shareholders
of the Company on July 14, 1998. As initially approved by the shareholders,  the
Plan  contained  10,000,000  shares.  Prior to  increasing  the number of shares
available  under the Plan on January 31, 2000, a total of 9,594,282  options had
been granted to employees, directors, and other eligible participants.


     Stock Options

     During the three months ended March 31, 2000, the Company  granted  options
to purchase  2,529,400 shares of Class A common stock at exercise prices ranging
from $0.28 to $0.88 per share. The term of all options granted during this three
month period is ten years from the date of grant.  Of the stock options  issued,
options to purchase 2,339,000 shares vested March 31, 2000, and the balance vest
over the three years following issuance. As of March 31, 2000, the Company had a
total of 16,170,334 options to purchase Class A common shares outstanding.

     Addition of William A.  Maasberg Jr. and Mark S. Tanner to Fonix's Board of
Directors

     William A.  Maasberg Jr.  became a member of Fonix's  Board of Directors in
September  1999.  From December 1997 through  February 1999, Mr.  Maasberg was a
Vice  President  and General  Manager of the AMS Division of Eyring  Corporation
("Eyring").  The  AMS  Division  is the  manufacturer  of  Eyring's  multi-media
electronic work instruction software  application.  He was also a co-founder and
principal  in  Information  Enabling  Technologies,   Inc.  ("ETI"),  and  LIBRA
Corporation   ("LIBRA"),   two  companies   focusing  on  software   application
development,  and served in several key  executive  positions  with both ETI and
LIBRA  from  May  1976  through  November  1997.  Mr.  Maasberg  worked  for IBM
Corporation from July 1965 through May 1976 in various  capacities.  He received
his BS Degree from Stanford  University in Electrical  Engineering and his MS in
Electrical Engineering from the University

                                        6

<PAGE>



of Southern California. Mr. Maasberg was re-elected to the Board of Directors at
the Company's 1999 Annual Meeting of Stockholders.

     Additionally, Mark S. Tanner was appointed to Fonix's Board of Directors in
November  1999. Mr. Tanner is currently the chief  financial  officer and senior
vice president of finance and  administration  for Mrs. Fields Original Cookies,
Inc.  Mr.  Tanner  spent nine  years at  PepsiCo,  where he was chief  financial
officer for Pepsi  International's  operations  in Asia,  the Middle  East,  and
Africa. He was vice president of strategic planning for Pepsi North America,  as
well as chief financial officer for Pepsi North America's Pepsi East Operations.
Mr. Tanner also spent ten years with United Technologies  Corporation in various
capacities,  including director of corporate development.  Mr. Tanner holds a BA
in  economics  from  Stanford  University,  and an MBA  from the  University  of
California at Los Angeles.

     Sale of HealthCare Solutions Group


     On September 1, 1999,  Fonix  completed  the sale of the  operations  and a
significant portion of the assets of its HealthCare Solutions Group to Lernout &
Hauspie Speech Products N.V., an unrelated  third party,  for up to $28,000,000.
At the  closing  of this  transaction,  $21,500,000,  less  certain  credits  of
$194,018 was paid to the Company,  and$2,500,000  was deposited into an 18-month
escrow account in connection  with the  representations  and warranties  made by
Fonix in the sales  transaction.  Any  remaining  amount up to  $4,000,000 is an
earnout contingent on the performance of the HealthCare Solutions Group over the
next two years.  The Company  will not record the  contingent  earnout,  if any,
until  successful  completion of the earnout period.  The sale was approved by a
majority of Fonix's stockholders. The proceeds from the sale were used to reduce
certain of the Company's  liabilities  and to provide  working  capital to allow
Fonix to focus on marketing and  development  opportunities  for its Interactive
Technology Solutions Group.


     Delisting of the  Company's  Class A common stock from the Nasdaq  SmallCap
Market

     On June 29, 1999, the Company received a letter from Nasdaq,  notifying the
Company  that  unless  the  minimum  bid price for the  Company's  common  stock
returned  to at least  $1.00  per  share or more  for at least  ten  consecutive
trading days before  September  29, 1999,  the  Company's  common stock would be
delisted from the Nasdaq  SmallCap  Market on October 1, 1999. Such action would
also  trigger  certain  rights  of the  holders  of the  Company's  Series  C 5%
Convertible  Debentures and repurchase  rights.  In September  1999, the Company
appealed the Nasdaq decision to delist the Company's common stock. Nasdaq held a
hearing on the Company's appeal on October 28, 1999.

     On December 3, 1999,  the Company  received  notice that its stock had been
delisted from the Nasdaq SmallCap Market as of December 3, 1999, in part because
the stock price had been below $1.00 per share since  approximately  March 1999.
The Company is currently  evaluating its options,  including the  possibility of
appealing  the  delisting  decision.  However,  the  Company's  common  stock is
currently  trading on the OTC Bulletin Board. See "Risk Factors - Delisting from
the Nasdaq  SmallCap Market could have an adverse effect on the liquidity of the
Company's  Class A common stock and has triggered  certain rights of the holders
of the Company's Debentures and Repurchase Rights."

     1999 Annual Meeting of Stockholders


     Fonix held its 1999 Annual  Meeting of  Stockholders  October 29, 1999,  at
which 59,497,418 shares were represented in person or by proxy. The stockholders
approved  amendments  to the Company's  certificate  of  incorporation  that (A)
created a new class of common  stock  designated  as Class B  non-voting  common
stock (the "Class B Shares") with 1,985,000 Class B Shares  authorized;  and (B)
redesignated the Company's then-current common stock as Class A common stock and
changed  each  share of  then-outstanding  common  stock into a share of Class A
common  stock.  Additionally,  the  stockholders  approved an  amendment  to the
Company's  certificate  of  incorporation  that  increased the number of Class A
common  shares  authorized  to be issued from  100,000,000  to  300,000,000  and
increased  the  number  of  authorized   preferred  shares  from  20,000,000  to
50,000,000.


                                        7

<PAGE>




The Class B shares were  authorized  to provide for the  conversion of 1,985,000
common shares issued in the  acquisition of Articulate to a non-voting  class of
stock as provided in the Articulate acquisition agreement.  The Company does not
intend to register its Class B shares.  The stockholders  also approved a series
of  transactions in which the Company issued its Series D 4% preferred stock and
Series E 4%  preferred  stock.  Finally,  the  stockholders  elected  Thomas  A.
Murdock,  Roger D. Dudley,  John A  Oberteuffer,  and William A. Maasberg Jr. to
Fonix's  Board of  Directors,  and  approved  the  Board's  selection  of Arthur
Andersen LLP as Fonix's independent public accountants for the fiscal year ended
December 31, 1999.

     Series G Convertible Preferred Stock

     Fonix recently  entered into an agreement with investors  whereby Fonix has
agreed sell 250,000 shares of its Series G 5% convertible  preferred  stock,  in
return  for  cash  payments  of$5,000,000.   Although  the  securities  purchase
agreement  has not been  finalized or  executed,  Fonix and the  investors  have
agreed  that the Series G  preferred  stock will be  convertible  into shares of
Fonix's  Class A common  stock at a price of $0.75 per share during the first 90
days following the closing of the  transaction,  and thereafter at a price equal
to the  lesser  of $0.75  per share or 85% of the  average  of the three  lowest
closing bid prices in the  twenty-day  trading period prior to the conversion of
the Series G preferred stock. The Company anticipates that the purchasers of the
Series G preferred  stock will  receive  registration  rights which will require
Fonix  to file a  registration  statement  covering  the  Class A  common  stock
underlying  the  Series G  preferred  stock.  Fonix will also have the option of
redeeming  outstanding  Series G preferred  stock.  Through May 26, 2000,  Fonix
received approximately $2,300,000 as advances in connection with this financing,
although the  securities  purchase  agreement has not been signed.  Accordingly,
final terms may differ from those described above.

     Periodic public reporting

     On April 14, 2000,  the Company  filed its 1999 annual  report on Form 10-K
with the Securities and Exchange Commission.  The annual report included audited
consolidated financial statements as of December 31, 1999 and 1998, and for each
of the three  years in the period  ended  December  31,  1999,  as well as other
required information.

     Additionally,  on May 14, 2000,  the Company filed its quarterly  report on
Form 10-Q for the three  months  ended  March 31,  2000.  The  quarterly  report
included unaudited  condensed  consolidated  financial  statements for the three
months  ended  March  31,  2000,  as well as other  information  required  to be
presented.

     For a free copy of either or both of these  filings,  please  contact Fonix
at:

                      Fonix Corporation, Investor Relations
                        60 East South Temple, Suite 1225
                           Salt Lake City, Utah 84111
                                 (801) 328-8700
                               Fax (801) 328-8778
                            e-mail: [email protected]


Additionally,  both  the  annual  and  quarterly  report  are  available  at the
Securities Exchange Commission's website at http://www.sec.gov.



                 Important information incorporated by reference


          For  purposes  of this  prospectus,  the  Commission  allows  Fonix to
"incorporate  by  reference"  certain  information  Fonix  has  filed  with  the
Commission, which means that Fonix is disclosing important information to you by
referring  you to other  information  Fonix has filed with the  Commission.  The
information


                                        8

<PAGE>




Fonix  incorporates  by reference is considered part of this  prospectus.  Fonix
specifically is incorporating by reference the following documents:

     o    Annual Report on Form 10-K for the year ended December 31, 1999, filed
          with the Commission on April 14, 2000

     o    Quarterly  Report on Form 10-Q for the three  months  ended  March 31,
          2000, filed with the Commission on May 14, 2000


     o    Current Report on Form 8-K,  dated  December 22, 1998,  filed with the
          Commission on January 7, 1999



     o    Current  Report on Form 8-K,  dated  March 30,  2000,  filed  with the
          Commission on




     March 30, 2000


     You can request a free copy of any of the filings  listed above by writing,
calling, e-mailing, or faxing a request to Fonix at:

                      Fonix Corporation, Investor Relations
                        60 East South Temple, Suite 1225
                           Salt Lake City, Utah 84111
                                 (801) 328-8700
                               (801) 328-8778 Fax
                            e-mail: [email protected]

Alternatively,  certain of the documents incorporated by reference are available
at the Commission's website at http://www.sec.gov.

     This  prospectus is part of a registration  statement that Fonix filed with
the Commission. This prospectus does not contain all of the information included
in the registration  statement,  as certain items are omitted in accordance with
the  rules  and  regulations  of  the  Commission.  Statements  or  descriptions
contained in this prospectus about any agreements or other documents provide, in
Fonix's  belief,  all  information  about such  agreements or documents  that is
material to a decision to invest in the Fonix  Shares,  but not all terms of all
such agreements and documents are described. If you want more information, Fonix
refers you to the copy of such  agreement or document filed as an exhibit to the
registration  statement  or the  reports  and other  materials  incorporated  by
reference into this prospectus. The registration statement, including all of its
exhibits and schedules, may be inspected without charge

                                        9

<PAGE>



at the office of the  Commission at 450 Fifth  Street,  N.W.,  Washington,  D.C.
20549,  and you can obtain copies of all or any part of it from the  Commission,
although the Commission charges for such copies.

                       Where to get additional information

     Federal  securities  law  requires  Fonix  to  file  information  with  the
Securities  and Exchange  Commission  concerning  its  business and  operations.
Accordingly, Fonix files annual, quarterly and special reports, proxy statements
and  other  information  with the  Commission.  You can  inspect  and copy  this
information  at the public  reference  facility  maintained by the Commission at
Judiciary Plaza, 450 Fifth Street, N.W., Room 1024, Washington,  D.C. 20549. You
can also do so at the following regional offices of the Commission:

     o    New York Regional  Office,  Seven World Trade Center,  Suite 1300, New
          York, New York 10048

     o    Chicago  Regional Office,  Citicorp  Center,  500 West Madison Street,
          Suite 1400, Chicago, Illinois 60661

     You can get additional  information about the operation of the Commission's
public  reference  facilities by calling the Commission at  1-800-SEC-0330.  The
Commission also maintains a web site  (http://www.sec.gov) at which you can read
or  download  Fonix's  reports,  proxy  and  information  statements  and  other
information.  Reports  and  other  information  concerning  Fonix  also  may  be
inspected  at the National  Association  of  Securities  Dealers,  Inc.,  1735 K
Street, N.W., Washington, D.C. 20006.

                  Explanation about forward-looking information

     This  prospectus,  including  information  contained in documents  that are
incorporated  by  reference  in  this  prospectus,   contains   "forward-looking
statements," as that term is defined by federal  securities laws, that relate to
the  financial  condition,  results of  operations,  plans,  objectives,  future
performance and business of Fonix. These statements are frequently  preceded by,
followed  by  or  include  the  words  "believes,"   "expects,"   "anticipates,"
"estimates" or similar  expressions.  These  forward-looking  statements involve
certain risks and uncertainties, and whether those risks and uncertainties occur
or develop  adversely,  Fonix's actual results may differ  materially from those
contemplated  by  such  forward-looking   statements.  In  the  section  of  the
prospectus  entitled  "Risk  Factors" Fonix has summarized a number of the risks
and  uncertainties  that could affect the actual outcome of the  forward-looking
statements  included in this  prospectus.  Fonix  advises you not to place undue
reliance on such  forward-looking  statements in light of the material risks and
uncertainties to which they are subject.



                                       10

<PAGE>



                                  Risk factors

     An investment in Fonix Class A common stock  involves a high degree of risk
and  should not be made by persons  who cannot  afford the loss of their  entire
investment.  You should carefully consider the risks described below in addition
to the  other  information  presented  in this  prospectus  or  incorporated  by
reference into this  prospectus  before deciding to invest in the Shares covered
by this prospectus.

Fonix's  substantial  and  continuing  losses  since  inception,   coupled  with
significant  ongoing  operating  expenses,  raise doubt about Fonix's ability to
continue as a going concern.


     Since its inception,  Fonix has sustained losses.  Such losses continue due
to acquisitions made in 1998, ongoing operating expenses, and a lack of revenues
sufficient to offset operating  expenses.  Fonix had negative working capital of
$4,166,493  at  March  31,  2000.  Fonix  has  raised  capital  to fund  ongoing
operations  by private sales of its  securities,  some of which have been highly
dilutive and involve considerable  expense.  Furthermore,  in recent months, the
financial  condition of the Company has  required the Company to negotiate  with
its  creditors  to  reduce  the  amount  or  extend  the  due  date  of  certain
obligations.  In its present  circumstances,  there is  substantial  doubt about
Fonix's ability to continue as a going concern absent  immediate and significant
sales of its  existing  products,  substantial  revenues  from new  licensing or
co-development  contracts or a relatively  large sale of its  securities  in the
near term.

     Fonix incurred net losses of  $21,662,419,  $43,118,782 and $22,453,948 for
the years ended December 31, 1999, 1998 and 1997,  respectively,  and $5,787,153
for the three months ended March 31,  2000.  As of March 31, 2000,  Fonix had an
accumulated deficit of $125,321,448. For the year ended December 31, 1999, Fonix
recorded revenues of $439,507.  For the three months ended March 31, 2000, Fonix
recorded  revenues of $56,447.  For the years ended  December 31, 1999 and 1998,
Fonix recorded  combined revenues from the licensing of TTS and HWR technologies
in the amount of $439,507 and $236,586, respectively. Other than these revenues,
Fonix's only revenues to date resulted from non-refundable license fees totaling
$2,368,138 paid in 1998 by an international  microchip  manufacturer for the use
of certain  technologies in integrated circuits suitable for  telecommunications
applications, and for which Fonix has no further obligation whatsoever.


     Fonix expects continuing losses from operations until such time as:


     o   current and additional  co-development  arrangements with third parties
         produce  revenues   sufficient  to  offset  Fonix's  ongoing  operating
         expenses; and/or

     o   revenues from the licensing of Core  Technologies and products increase
         to levels sufficient to exceed Fonix's operating expenses.


     Until that time,  the Company  must rely on funds  raised  through debt and
equity placements.

Continuing debt obligations  could impair Fonix's ability to continue as a going
concern.


                                       11

<PAGE>





     As of April 10, 2000,  Fonix owed trade payables in the aggregate amount of
approximately $789,774, of which $755,454 are more than 90 days overdue.

     At present,  Fonix's  revenues from  existing  licensing  arrangements  and
products are not sufficient to offset Fonix's ongoing  operating  expenses or to
pay  substantial  amounts of Fonix's current debt as described  above.  There is
substantial  risk,  therefore,  that  the  existence  and  extent  of  the  debt
obligations  described  above could adversely  affect Fonix,  its operations and
financial condition.



                                       12

<PAGE>




If Fonix does not receive  additional  capital when and in the amounts needed in
the near future,  its ability to continue as a going  concern is in  substantial
doubt.


     Fonix anticipates  incurring  substantial  product development and research
and general  operating  expenses for the  foreseeable  future which will require
substantial  amounts of additional  capital on an ongoing  basis.  These capital
needs are in addition to the amounts required to repay the debt discussed above.
Fonix most  likely will have to obtain  such  capital  from sales of its equity,
convertible equity and debt securities. Obtaining future financing may be costly
and will be dilutive to  existing  stockholders.  If Fonix is not able to obtain
financing  when and in the amounts  needed,  and on terms that are acceptable to
it, Fonix's  operations,  financial  condition and prospects could be materially
and adversely  affected,  and Fonix could be forced to curtail its operations or
sell part or all of its assets, including its Core Technologies.


Holders of Fonix Class A common stock are subject to the risk of additional  and
substantial  dilution  to their  interests  as a  result  of the  conversion  of
presently issued  preferred stock and other  securities  convertible into common
stock.

     Introduction


     Fonix currently has three series of preferred stock outstanding:  Series A,
Series D, and Series F. All of Fonix's presently  outstanding preferred stock is
convertible  into shares of Fonix Class A common  stock.  The Series A preferred
stock was issued in October 1995 and is convertible,  one-for-one,  into 166,667
shares of Class A common  stock at the  option of the  holder.  The Series D and
Series F  preferred  stock  are  convertible  into  Fonix  Class A common  stock
according  to one of  three  separate  conversion  formulas  for  the  Series  D
preferred stock and one of two formulas for the Series F preferred stock, one of
which is based,  in part, on the market price of Class A common stock during the
several week period leading up to the conversion  date.  Fonix  previously had a
fourth series of preferred stock outstanding, its Series E preferred stock, with
terms similar to those of the Series D, but all shares of the Series E preferred
stock  have been  converted  into  shares of Class A common  stock.  The  Shares
underlying the Series F preferred stock are covered by this prospectus.



                                       13

<PAGE>




     Of the 316,036 shares of Series F preferred stock issued, 290,000 have been
converted into 7,764,948 shares of Class A common stock.

     At May 17, 2000, the remaining  164,500 shares of Series D preferred  stock
would convert into 3,550,998 shares of Class A common stock




     , representing 2.16% of all shares of Class A common stock




     then outstanding. However, this calculation excludes the issuance of shares
of  Class A  common  stock as  payment  of  dividends  accrued  on the  Series D
preferred  stock at the date of conversion,  as well as shares of Class A common
stock issued upon  conversion  of the Series D preferred  stock prior to May 17,
2000.




     At May 26, 2000,  the remaining  26,036 shares of series F preferred  stock
would convert into 561,597 shares of Class A common stock, representing 0.34% of
all shares of Class A common stock then outstanding.  However,  this calculation
excludes  the issuance of shares of Class A common stock as payment of dividends
accrued on the Series F preferred  stock at the date of  conversion,  as well as
shares of Class A common stock issued upon  conversion of the Series F preferred
stock prior to May 17, 2000.



                                       14

<PAGE>




     The following  table describes the number of shares of Class A common stock
that  would  be  issuable  as of May 26,  2000,  assuming  all of the  presently
outstanding  shares of the Series D preferred stock and Series F preferred stock
were converted,  and further assuming that the applicable conversion or exercise
prices at the time of such  conversion or exercise  were the following  amounts.
The table  excludes the effect of the issuance of shares of Class A common stock
upon  payment of  accrued  dividends  and also  excludes  differences  among the
various methods of calculating the applicable conversion or exercise price.

<TABLE>
<CAPTION>



                              Shares of Class A Common Stock
                                Issuable Upon Conversion of
---------------------------  ----------------------------------  ------------------
                                                Series F           Total Class A
Hypothetical Conversion/     Series D           Preferred        Common Stock
Exercise Price               Preferred Stock    Stock            Issuable
---------------------------  ----------------   ---------------  ------------------
<S>       <C>                     <C>             <C>                <C>
          $0.25                   13,160,000      2,082,880          15,242,880
          $0.75                    4,386,667        694,293           5,080,960
          $1.50                    2,193,333        347,147           2,540,480
          $2.25                    1,462,222        231,431           1,693,653
          $3.00                    1,096,667        173,573           1,270,240

</TABLE>






     Given the structure of the conversion  formulas  applicable to the Series D
preferred  stock and the  Series F  preferred  stock,  there  effectively  is no
limitation  on the  number of shares of Class A common  stock  into  which  such
convertible securities may be converted or


                                       15

<PAGE>




exercised. If the market price of the Class A common stock decreases, the number
of shares of Class A common stock  underlying  the Series D preferred  stock and
the Series F preferred stock will increase.


     Overall  Dilution to Market Price and Relative  Voting Power of  Previously
Issued Common Stock


     The  conversion of the Series D preferred  stock and the Series F preferred
stock may  result in  substantial  dilution  to the  equity  interests  of other
holders  of  Fonix  Class  A  common  stock.  Specifically,  the  issuance  of a
significant  amount of  additional  Fonix Class A common stock would result in a
decrease of the relative voting control of Fonix Class A common stock issued and
outstanding  prior to the  conversion  of the Series D  preferred  stock and the
Series F preferred stock .  Furthermore,  public resales of Fonix Class A common
stock  following the conversion of the Series D preferred stock and the Series F
preferred stock likely would depress the prevailing  market price of Fonix Class
A common  stock.  Even prior to the time of actual  conversions,  exercises  and
public  resales,  the market  "overhang"  resulting  from the mere  existence of
Fonix's  obligation  to honor such  conversions  or exercises  could depress the
market price of Fonix Class A common stock.


     Increased Dilution With Decreases in Market Price of Class A Common Stock


     The  outstanding  shares  of  Series D  preferred  stock  and the  Series F
preferred  stock are convertible at a floating price that may and likely will be
below the market price of Fonix Class A common stock  prevailing  at the time of
conversion or exercise. As a result, the lower the market price of Fonix Class A
common stock at and around the time the holder  converts or exercises,  the more
Fonix Class A common stock the holder of such convertible  securities  receives.
Any  increase in the number of shares of Fonix Class A common  stock issued upon
conversion or exercise as a result of decreases in the  prevailing  market price
would  compound the risks of dilution  described in the  preceding  paragraph of
this risk factor.


     Increased Potential for Short Sales


     Downward  pressure on the market  price of Fonix Class A common  stock that
likely  would  result  from  sales  of  Fonix  Class A common  stock  issued  on
conversion  of the Series D  preferred  stock and the Series F  preferred  stock
could encourage short sales of Class A common stock by the holders of the Series
D preferred  stock and the Series F preferred  stock . Material  amounts of such
short selling could place further downward pressure on the market price of Fonix
Class A common stock.


     Limited Effect of Restrictions on Extent of Conversions


     The  holders of the  Series D  preferred  stock and the Series F  preferred
stock are prohibited from converting their preferred stock into more than 4.999%
of the then outstanding Fonix Class A common stock.  This restriction,  however,
does not prevent such holders from either waiving such  limitation or converting
or  exercising  and selling  some of their  convertible  security  position  and
thereafter  converting or exercising the rest or another  significant portion of
their holding.  In this way,  individual holders of Series D preferred stock and
the  Series F  preferred  stock and the  Repricing  Rights  could sell more than
4.999% of the outstanding  Fonix Class A common stock in a relatively short time
frame while never holding more than 4.999% at



                                                          16

<PAGE>




one time.

     Payment of  dividends  and  interest in shares of Class A common  stock may
result in further dilution


     Under the terms of the Series D preferred  stock and the Series F preferred
stock, the Company has the option to pay dividends and interest on the preferred
stock in shares of the Company's Class A common stock. The dividends accrue from
the date of the  purchase of the  preferred  stock.  As such,  a decision by the
Company to pay such  dividends in shares of Class A common stock could result in
a substantial  increase in the number of shares issued and outstanding and could
result in a decrease  of the  relative  voting  control of Fonix  Class A common
stock issued and outstanding prior to such payment of dividends and interest.




Fonix is in its initial commercialization of its key technologies, products, and
solutions.

     There presently are a limited number of commercially available applications
or products  incorporating  the Fonix Core  Technologies.  Fonix markets its HCI
technologies and products for embedded applications,  and Internet and telephony
applications.  However,  the marketing of these  technologies and products is in
its initial start-up phase with no material  purchase  commitments or meaningful
sales.  These  product  offerings  are  still  relatively  limited  and have not
generated  significant  revenues  to date.  An  additional  element  of  Fonix's
business  strategy  is  to  achieve  revenues  through   appropriate   strategic
alliances,  co-development  arrangements,  and license  arrangements  with third
parties.   In  addition  to  collaboration  or  licensing   agreements  with  an
international microchip manufacturer, Intel, Microsoft, Vocalis, and Nuvo-Media,
the Company has recently entered into licensing and  joint-marketing  agreements
with Kyushu Matsushita Electric Co., Ltd.,  Concierge,  Inc., and Nuance.  These
agreements are based on joint marketing and application


                                       17

<PAGE>



development for specific end-users or customers.  There can be no assurance that
these  collaboration or  manufacturing  agreements will produce license or other
agreements which will generate material revenues for Fonix.

The market for many of Fonix's  technologies  is largely  unproven and may never
develop  sufficiently  to  allow  Fonix  to  capitalize  on its  technology  and
products.


     The market for HCI technologies, including ASR, TTS, and HWR, is relatively
new.  Additionally,  Fonix's  technologies  are  new  and,  in  many  instances,
represent a significant  departure from technologies  which already have found a
degree of acceptance in the human-computer interface marketplace.  The financial
performance of Fonix will depend,  in part, on the future  development,  growth,
and ultimate size of the market for HCI applications and products generally, and
applications and products  incorporating  Fonix's technologies and applications.
The applications and products which  incorporate  Fonix's  technologies  will be
competing with more  conventional  means of information  processing such as data
entry,  access by keyboard or touch-tone  telephone,  or professional  dictation
services.  Fonix  believes  that  there is a  substantial  potential  market for
applications  and products  incorporating  advanced HCI  technologies  including
speech recognition, speech synthesis, speech compression, speaker identification
and  verification,  handwriting  recognition,  pen and touch screen  input,  and
natural  language  understanding.  Nevertheless,  such a  market  for  the  Core
Technologies  or for  products  incorporating  the Core  Technologies  may never
develop to the point that profitable operations can be achieved or sustained.


Competition  from other industry  participants  and rapid  technological  change
could impede Fonix's ability to achieve profitable operations.


     The  computer  hardware and software  industries  are highly and  intensely
competitive.  In  particular,  the HCI market sector and  specifically  the ASR,
computer  voice  and  communications   industries  are  characterized  by  rapid
technological  change.  Competition  in the market  sector of HCI  technology is
based  largely  on  marketing  ability  and  resources,  distribution  channels,
technology  and  product  superiority  and  product  service  and  support.  The
development of new technology or material  improvements to existing technologies
by Fonix's  competitors may render Fonix's Core  Technologies less attractive or
even obsolete. Accordingly, the success of Fonix will depend upon its ability to
continually enhance its Core Technologies and interactive solutions and products
to keep pace with or ahead of  technological  developments  and to  address  the
changing  needs of the  marketplace.  Some of Fonix's  competitors  have greater
experience in developing,  manufacturing and marketing  human-computer interface
technologies, applications and products, and some have far greater financial and
other resources than Fonix,  or its potential  licensees and  co-developers,  as
well as broader name-recognition,  more-established technology reputations,  and
mature  distribution  channels for their products and technologies.  Barriers to
entry  in  the  software  industry  are  low,  and  as the  market  for  various
human-computer  interface  products  expands and  matures,  Fonix  expects  more
entrants into this already competitive arena.

Fonix's independent public accountants have included a "going concern" paragraph
in their reports for the years ended December 31, 1999, 1998, and 1997.

     The  independent   public   accountants'   reports  for  Fonix's  financial
statements for the years 1999,  1998, and 1997 include an explanatory  paragraph
regarding  substantial  doubt  about  Fonix's  ability  to  continue  as a going
concern.  This may have an  adverse  effect on the  Company's  ability to obtain
financing.


Delisting  from the Nasdaq  SmallCap  Market could have an adverse effect on the
liquidity of the Company's Class A common stock and has triggered certain rights
of the holders of the Company's Debentures and Repurchase Rights.


     Until  recently,  the  Company's  Class A common stock traded on the Nasdaq
SmallCap market.


                                       18

<PAGE>





       On December 3, 1999, the Company  received notice that its Class A common
stock had been delisted from the Nasdaq  SmallCap Market . The Company's Class A
common stock is currently trading on the OTC Bulletin Board.

     The  result  of  delisting  from  the  Nasdaq  SmallCap  Market  could be a
reduction in the liquidity of any  investment  in the  Company's  Class A common
stock,  even if the Class A common stock  continues to trade on the OTC Bulletin
Board.  Further,  delisting could reduce the ability of holders of the Company's
Class A common stock to purchase or sell shares as quickly and as  inexpensively
as they have done historically



and  adversely  affect  the  Company's  ability  to  attract  additional  equity
financing.

Fonix's  operations  and  financial  condition  could be  adversely  affected by
Fonix's failure or inability to protect its intellectual  property or if Fonix's
technologies are found to infringe the intellectual property of a third party.

     Dependence on proprietary technology


     Fonix's success is heavily  dependent upon its proprietary  technology.  On
June 17, 1997, the United States Patent and Trademark  Office issued U.S. Patent
No. 5,640,490 entitled "A User Independent,  Real-time Speech Recognition System
and Method" (the "'490 Patent").  The 490 Patent has a 20-year life running from
the November 4, 1994 filing date,  and has been  assigned to Fonix.  This patent
covers certain  elements of the Fonix ASR  technologies.  Fonix has acquired two
other  patents and has filed 13  additional  United  States and  foreign  patent
applications.  In addition to its  patents,  Fonix  relies on a  combination  of
copyright and trademark  laws,  trade  secrets,  confidentiality  procedures and
contractual  provisions  to  protect  its  proprietary  rights.  Such  means  of
protecting  Fonix's  proprietary  rights may not be adequate  because  such laws
provide only limited protection. Despite precautions that Fonix takes, it may be
possible  for  unauthorized  third  parties  to  duplicate  aspects of the Fonix
technologies  or the current or future  products or technologies of its business
units or to obtain  and use  information  that  Fonix  regards  as  proprietary.
Additionally,  Fonix's competitors may independently develop similar or superior
technology.  Policing  unauthorized use of proprietary rights is difficult,  and
some international laws do not protect  proprietary rights to the same extent as
United States laws. Litigation  periodically may be necessary to enforce Fonix's
intellectual  property rights,  to protect its trade secrets or to determine the
validity and scope of the proprietary rights of others.


                                       19

<PAGE>





     Risks of infringement by Fonix upon the technology of unrelated  parties or
entities


     Fonix is not aware and does not  believe  that any of its  technologies  or
products infringe the proprietary rights of third parties.  Nevertheless,  third
parties  may  claim   infringement   with  respect  to  its  current  or  future
technologies or products or products  manufactured  by others and  incorporating
Fonix's  technologies.  Fonix expects that  participants  in the  human-computer
interface  industry  increasingly will be subject to infringement  claims as the
number of products and  competitors in the industry grows and the  functionality
of products in different  industry segments overlaps.  Any such claims,  with or
without  merit,  could be time  consuming,  result in costly  litigation,  cause
development  delays,  or  require  Fonix  to enter  into  royalty  or  licensing
agreements.  Royalty or license  agreements  may not be available on  acceptable
terms or at all. As a result,  infringement claims could have a material adverse
affect on Fonix's business, operating results, and financial condition.


Fonix  is  subject  to the  risk  that  certain  key  personnel,  including  key
scientific  employees and  independent  contractors  named below,  on whom Fonix
depends, in part, for its operations, will cease to be involved with Fonix.


     Fonix is dependent  on the  knowledge,  skill and  expertise of several key
scientific employees , including John A. Oberteuffer, Ph.D., Dale Lynn Shepherd,
R.  Brian  Moncur,  Mark  Hamilton  and  Doug  Jensen;  independent  contractors
including  C. Hal Hansen,  Tony R.  Martinez,  Ph.D.,  and Kenneth P. Hite;  and
executive officers, including Thomas A. Murdock and Roger D. Dudley. The loss of
any of the key personnel  listed above could  materially  and  adversely  affect
Fonix's future business  efforts.  Although Fonix has taken  reasonable steps to
protect its intellectual property rights including obtaining non-competition and
non-disclosure agreements from all of its employees and independent contractors,
if one or more of Fonix's key  scientific,  executive  employees or  independent
contractors  resigns  from  Fonix  to  join  a  competitor,  to the  extent  not
prohibited by such person's  non-competition and non-disclosure  agreement,  the
loss of such  personnel  and the  employment  of such  personnel by a competitor
could have a material adverse effect on Fonix. Fonix does not presently have any
key man life insurance on any of its employees.


Mediation and arbitration  between the Company and the Oregon Graduate Institute
could  adversely  affect  Fonix if Fonix is found to be in  default  of  certain
agreements.


     On July 28,  1999,  Oregon  Graduate  Institute  ("OGI")  filed a notice of
default,  demand for  mediation  and demand for  arbitration  with the  American
Arbitration  Association.  In its demand,  OGI asserted that Fonix had defaulted
under three  separate  agreements  between  Fonix and OGI in the total amount of
$175,000.  On or about September 23, 1999, the Company responded to OGI's demand
and denied the existence of a default under the three  agreements  identified by
OGI. Moreover,  the Company asserted a counterclaim against OGI in an amount not
less than $250,000. An arbitration hearing has been set for August , 2000.


     Fonix believes the OGI arbitration claims are without merit, and intends to
press its counterclaim against OGI. However, if Fonix is found to have defaulted
under one or more of the  agreements  with OGI, Fonix may be required to pay the
asserted  amount of damages arising from the default or other amounts awarded in
the arbitration.  At a minimum,  the ongoing nature of the action will result in
some diversion of management time and effort from the operation of the business.

     In  addition to the legal  matters  described  above,  Fonix is involved in
other  litigation that is routine or does not involve  material  liabilities and
therefore is not separately discussed in this prospectus.


                                       20

<PAGE>




Fonix  has  no  dividend  history  and no  intention  to  pay  dividends  in the
foreseeable future.

     Fonix has never paid  dividends on or in  connection  with any class of its
common stock and does not intend to pay any dividends to common stockholders for
the foreseeable future.

There may be  additional  unknown  risks which  could have a negative  effect on
Fonix.

     The risks and uncertainties described in this section are not the only ones
facing Fonix. Additional risks and uncertainties not presently known to Fonix or
that Fonix currently deems  immaterial may also impair its business  operations.
If any of the  foregoing  risks  actually  occur,  Fonix's  business,  financial
condition,  or results of operations could be materially adversely affected.  In
such case, the trading price of Fonix Class A common stock could decline and you
may lose all or part of your investment.







                       Information about Fonix Corporation









Management's  Discussion  and  Analysis of  Financial  Condition  and Results of
Operations


                                       21

<PAGE>




THIS STATEMENT OF  MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL  CONDITION
AND RESULTS OF  OPERATIONS  CONTAINS,  IN ADDITION  TO  HISTORICAL  INFORMATION,
FORWARD-LOOKING STATEMENTS THAT INVOLVE SUBSTANTIAL RISKS AND UNCERTAINTIES. THE
COMPANY'S ACTUAL RESULTS COULD DIFFER MATERIALLY FROM THE RESULTS ANTICIPATED BY
THE COMPANY AND DISCUSSED IN THE FORWARD-LOOKING STATEMENTS.  FACTORS THAT COULD
CAUSE OR CONTRIBUTE TO SUCH  DIFFERENCES  ARE DISCUSSED IN THE COMPANY'S  ANNUAL
REPORT ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1999.


Overview

Corporate Summary


     Since inception,  Fonix has devoted  substantially  all of its resources to
research,  development  and  acquisition  of software  technologies  that enable
intuitive human  interaction  with computers,  consumer  electronics,  and other
intelligent devices. Through March 31, 2000, the Company has incurred cumulative
losses amounting to $104,056,240,  excluding cumulative losses from discontinued
operations of $8,462,387 and net extraordinary  losses of $345,482.  Such losses
are expected to continue until the effects of recent marketing and sales efforts
begin to take effect, if ever.


     In February 1999,  Fonix management began to transition its strategic focus
from technology  research,  development and acquisition into sales and marketing
and product delivery. For the year ended December 31, 1999, the Company expended
$1,125,611 in sales and marketing  activities.  For the three months ended March
31, 2000, the Company expended $468,559 in sales and marketing  activities.  The
Company has made this transition while continuing to achieve technology upgrades
to maintain distinct competitive technology advantages.

     In its current marketing  efforts,  the Company seeks to form relationships
with third parties which can incorporate the Fonix Core Technologies into new or
existing  products.  Such relationships may be structured in any of a variety of
ways including  traditional  technology licenses,  co-development  relationships
through joint ventures or otherwise,  and strategic alliances. The third parties
with whom  Fonix  presently  has such  relationships  and with which it may have
similar  relationships in the future include developers of application  software
and operating  systems and  manufacturers  of computers,  microprocessor  chips,
consumer electronics, automobiles, telephony and other technology products.

     In February 1999, in connection with its transition in strategic focus, the
Company  undertook an aggressive  program of cost  reduction  emphasized in four
areas of operations:

     1.   Salaries,  wages and related costs - Salaries greater than $50,000 per
          year were reduced 20 to 30 percent;

     2.   Third-party  consultants  - Reliance on  third-party  consultants  was
          reduced in the areas of research and development, marketing and public
          relations;

     3.   Occupancy  costs - Office  space was  reduced to  accommodate  current
          operating needs; and

     4.   Asset   acquisition  -  Acquisition   of  new  operating   assets  was
          significantly restricted.

     Implementation  of these  measures has reduced the monthly  deficit in cash
flows from  operating  activities  from $3 million in early 1999 to less than $1
million in December 1999. For the three months ended March 31, 2000, the average
monthly  deficit in cash flows used in operating  activities  was  $1,060,633 as
compared to $1,714,256  for the same period in 1999.  Additional  reductions are
expected as these  measures  reach full effect,  but will be offset by increased
expenses in sales and marketing and ongoing product development.


     On May 19, 1999,  Fonix signed an  agreement to sell the  operations  and a
significant  portion of the assets of its  HealthCare  Solutions  Group ("HSG"),
which  consisted  primarily of the operations of Articulate to Lernout & Hauspie
Speech  Products  N.V.  ("L&H"),  an  unrelated  third  party.  The sale  closed
September 1, 1999. The proceeds from the sale were used to reduce certain of the
Company's  liabilities  and provided  working capital to allow Fonix to focus on
marketing and developing


                                       22

<PAGE>




                                       23

<PAGE>




                                       24

<PAGE>




                                       25

<PAGE>




                                       26

<PAGE>




                                       27

<PAGE>



technologies and products.

Results of Operations

     The results of  operations  disclosed  below give effect to the sale of the
HSG and the  classification  of its  net  assets  and  operating  activities  as
discontinued operations.


Three months ended March 31,  2000,  compared  with three months ended March 31,
1999

     During the three months ended March 31, 2000, the Company recorded revenues
of $56,447,  reflecting a modest  increase of $2,641 over the same period in the
previous  year.  Revenues  in 2000 and 1999  were  generated  through  sales and
licensing of the Company's products and technologies.

     Selling, general and administrative expenses were $3,338,606 and $2,745,066
for the three  months ended March 31, 2000 and 1999,  respectively.  Included in
these   expenses   for   the   three   months   ended   March   31,   2000   are
compensation-related  charges  in the  amount  of  $816,667  resulting  from the
exercise of stock  appreciation  rights and  revaluation  of options  previously
granted for which terms were revised. Absent these charges, selling, general and
administrative expenses decreased $223,127. This net decrease is a reflection of
ongoing cost reduction  efforts that have resulted in decreases in  compensation
related  expenses of  $504,285,  legal and  accounting  expenses of $285,242 and
consulting  expenses of $93,022.  Decreases  in  occupancy,  travel and investor
relations expenses amounted to $211,715. These reductions are offset by non-cash
charges in the amount of  $966,658  resulting  from the  issuance of warrants to
consultants  and  advisors  assisting in the  planning  and  development  of the
Company's strategic focus.


     The  Company  incurred  product   development  and  research   expenses  of
$1,450,758  during  the  three  months  ended  March 31,  2000,  a  decrease  of
$1,062,068  from the same period in the  previous  year.  This  decrease was due
primarily to the transition in strategic  focus and the resulting cost reduction
program  initiated  in February  1999.  Decreases  of  $747,357 in  compensation
related  expenses  and  $223,728  in  consulting  expenses  are  reflections  of
successful efforts in these cost reduction measures.

     The Company incurred an expense of $474,000  resulting from the purchase of
the rights to certain  technology from an executive  officer and director of the
Company.  The executive  officer received warrants to purchase 600,000 shares of
Class A common stock at an exercise price of $1.00 per share.  The warrants were
valued at $0.79 per share using the Black-Scholes pricing method.

     The Company  incurred  losses from  operations of $5,817,002 and $5,866,986
during the three  months  ended  March 31,  2000 and 1999,  respectively.  While
operating losses for the three months ended March 31, 2000 did not

                                       28

<PAGE>



decrease  substantially  from those incurred in the three months ended March 31,
1999, over $1.7 million of the expenses incurred in the three months ended March
31, 2000 related to non-cash charges,  evidencing a significant reduction in the
cash used in operations.



     Net other  expense was $2,128 for the three  months ended March 31, 2000, a
decrease of $2,202,220 from the three months ended March 31, 1999. This decrease
was due primarily to $1,942,000 in interest and finance charges  incurred in the
three  months  ended  March  31,  1999,  related  to the  issuance  of  Series C
convertible debentures in January and March, 1999. No such charges were incurred
in 2000.


Year Ended December 31, 1999 Compared to Year Ended December 31, 1998


     During 1999, the Company recorded  revenues of $439,507,  a decrease of $2,
165,217 from  $2,604,724  for 1998.  Revenue in 1998 included  licensing fees of
$2,368,138 from an  international  microchip  manufacturer for which the Company
had no further obligation, and product sales and licensing fees of $236,586 from
other  customers.  The 1999 revenues are primarily  from licensing fees from TTS
and HWR technologies and products.

     Selling,  general and administrative  expenses were $9,498,753 for 1999 and
$8,817,643 for 1998, an increase of $681,110.  A one-time charge to compensation
expense  in  1999  in the  amount  of  $1,443,300  for  obligations  to  certain
executives  for  expenses  incurred on behalf of the Company  more than  offsets
reductions  achieved in other areas.  Absent this charge,  selling,  general and
administrative  expenses  decreased  by  $762,490,  due  primarily  to the  cost
reduction  measures  undertaken  by the Company in February  1999.  Decreases in
salaries and related costs of $85,613 and in consulting  expenses of $61,842 are
direct results of such measures.  Also, a reduction in acquisition activity from
1998 to 1999  resulted in a decrease  of $213,346 in legal and  investor-related
expenses.

     The  Company  incurred  product   development  and  research   expenses  of
$7,909,228  during 1999, a decrease of $5,151,376  from 1998.  This decrease was
due primarily to management's cost reduction initiatives implemented in February
1999 and the transition of emphasis from research and development  towards sales
and marketing.  The Company anticipates further decreases in product development
and research costs as it nears  completion of development of certain TTS and ASR
products. During 1999 and 1998, the


                                       29

<PAGE>




Company expended a total of approximately  $303,000 and $130,000,  respectively,
in connection with ongoing development of the AcuVoice purchased  in-process R&D
projects. The Company anticipates that its investment in product development and
research will continue at decreased  levels for 2000,  assuming  availability of
working capital.

     Amortization of goodwill and purchased Core Technologies was $2,588,896 for
1999 and $1,712,267 for 1998. The increase of $876,629  results from a full year
of  amortization  in 1999  compared  to a  portion  of the year in 1998 from the
respective acquisition dates of AcuVoice and Papyrus to the end of the year.

     Net other expense was  $3,698,789  for 1999, a decrease of $2,808,456  from
1998,  resulting from changes in several  areas.  Interest  income  decreased by
$979,998 primarily due to certificates of deposit that were converted to cash to
retire a bank line of credit in January  1999.  Cancellation  of certain  common
stock reset provisions  resulted in an expense of $6,111,577 in 1998 but did not
affect 1999.  Finally,  interest expense increased by $2,165,778  primarily as a
result of beneficial  conversion  features  recorded on  convertible  securities
issued in 1999,  interest charges incurred on advances from the purchaser of the
HSG and  interest  charges  on the  Series C  convertible  debentures  issued in
January and March 1999.



1998 Compared to 1997

     During  1998,  the  Company  recorded  revenues  of  $2,604,724,  of  which
$2,368,138  was a  non-refundable  license fee from an  international  microchip
manufacturer  for which the Company has no further  obligation of any kind.  The
balance of revenues reflect sales and licensing fees related to TTS technology.

     During 1998, the Company incurred product development and research expenses
of $13,060,604,  an increase of $5,994,310 over the $7,066,294 incurred in 1997.
This  increase  was due  primarily to the  addition of product  development  and
research  personnel,  increased  use  of  independent  contractors,   equipment,
facilities and the operations of AcuVoice and Papyrus. Additionally, the Company
expensed purchased  in-process research and development  totaling  approximately
$9,315,000 during 1998, in connection with the acquisition of AcuVoice.

     Selling,  general  and  administrative  expenses  were  $8,817,643  in 1998
representing  a  decrease  of  $4,129,469  from  1997.  This  decrease  resulted
primarily  from a reduction  in  consulting  and outside  services  amounting to
$6,739,461,  offset by an increase in  salaries,  wages and related  benefits of
$858,713,  due  to  the  increased  workforce  from  the  AcuVoice  and  Papyrus
acquisitions, and an increase in legal fees of $1,169,770, incurred primarily in
connection with acquisitions of AcuVoice, Articulate and Papyrus.

     Goodwill and purchased core technology  resulting from the  acquisitions of
AcuVoice and Papyrus was amortized to operations  for the first time in 1998. An
expense of $1,712,267 reflects amortization from the date of acquisitions to the
end of the year.




     Net other expense was $6,507,245  for 1998, an increase of $4,948,567  over
the previous  year.  This  increase was  primarily  due to a $6,111,577  expense
recorded in connection with the settlement of a reset provision  associated with
a private placement of Class A common stock. This increase was offset in part by
a reduction  in  interest  expense of  $1,287,599  from 1998,  primarily  due to
extinguishment of certain debt instruments .


                                       30

<PAGE>




In-Process Research and Development


     At the date of  acquisition  of  AcuVoice,  management  estimated  that the
acquired  in-process   research  and  development   projects  of  AcuVoice  were
approximately  75 percent  complete and that an additional $1.0 million would be
required to develop these projects to commercial  viability.  As of December 31,
1999, the Company has expended a total of  approximately  $433,000 in connection
with the AcuVoice acquired  in-process  research and development  projects,  and
management estimates that a total of approximately  $567,000 will be required to
complete the AcuVoice  projects.  Management  also  estimates  that the AcuVoice
projects are 88 percent  complete as of December 31, 1999,  and that the release
dates will be in the second quarter of 2000.


Liquidity and Capital Resources


         From its inception,  the Company's principal source of capital has been
private and other  exempt sales of its debt and equity  securities.  The Company
continues to raise additional funds in like manner to satisfy its cash operating
requirements  for the  foreseeable  future.  Because the Company  presently  has
limited  revenue from  operations,  it will continue rely primarily on financing
through the sale of its equity and debt  securities  to satisfy  future  capital
requirements  until  such  time  as  sufficient  revenue  is  generated  through
third-party  licensing  or  co-development  arrangements  to satisfy its ongoing
operating requirements.  There can be no assurance that the Company will be able
to secure this funding or that the terms of such  financing will be favorable to
the Company. Furthermore, the issuance of equity or debt securities which are or
may become  convertible  into  equity  securities  of the  Company may result in
substantial dilution to the stockholders of the Company.

         The Company had negative  working capital of $4,166,493 as of March 31,
2000  compared to negative  working  capital of $4,804,796 at December 31, 1999.
Current assets increased by $82,853 to $563,738 from December 31, 1999, to March
31, 2000.  Current  liabilities  decreased by $555,450 to $4,730,231  during the
same period. The improvement in working capital from December 31, 1999, to March
31, 2000, was primarily  attributable to reductions in operating costs, the sale
of Series F convertible  preferred  stock,  and cash advances on the anticipated
sale of Series G convertible  preferred stock.  Total assets were $18,496,651 at
March 31, 2000  compared to  $19,173,147  at December 31, 1999,  and compared to
$61,912,791 at December 31, 1998.


Delisting of the Company's Common Stock by Nasdaq


         Until recently, the Company's Class A common stock traded on the Nasdaq
SmallCap Market. On December 3, 1999, the Company received notice that its stock
had been delisted from the Nasdaq SmallCap Market as of December 3, 1999.


                                       31

<PAGE>





Consequently, the Company's Class A common stock is currently trading on the OTC
Bulletin Board.

         The  delisting  from the  Nasdaq  SmallCap  Market  could  result  in a
reduction in the liquidity of any  investment  in the  Company's  Class A common
stock, even if the Company's shares continue to trade on the OTC Bulletin Board.
Further,  delisting could reduce the ability of holders of the Company's Class A
common stock to purchase or sell shares as quickly and as  inexpensively as they
have done historically



 and inhibit the ability of the Company to attract additional equity capital.

Sale of the HealthCare Solutions Group


         On September 1, 1999, the Company completed the sale of the HSG to L&H,
for up to $28,000,000. Of this sales price, $21,500,000, less certain credits of
$194,018,  was paid to the Company at closing,  and $2,500,000 was held in an 18
month escrow account in connection with the  representations and warranties made
by the Company at the time of the sale. Any remaining amount up to $4,000,000 is
payable as an earnout contingent on the performance of the HSG over the next two
years.  The  Company  will not  record the  contingent  earnout,  if any,  until
successful  completion of the earnout  requirements.  The proceeds from the sale
were used to reduce a significant  portion of the Company's  liabilities  and to
provide   working   capital  for  the  Company's   marketing  and   distribution
opportunities  for its HCI  technologies.  The assets sold  included  inventory,
property and equipment, certain prepaid expenses, purchased technology and other
assets of the HSG.  Additionally,  L&H assumed the capital and  operating  lease
obligations  related  to the HSG and the  obligations  related to certain of the
Company's deferred revenues.  Of the amount originally held in escrow,  $500,000
was released to the Company prior to December 31, 1999.


Notes Payable


         After the  Papyrus  acquisition  closed in October  1998,  the  Company
investigated  the  representations  and warranties made by Papyrus to induce the
Company to acquire the Papyrus companies. The Company determined that certain of
the  representations  made by Papyrus and its executive  officers appeared to be
inaccurate. On February 26, 1999, the Company filed an action against the former
stockholders of Papyrus alleging  misrepresentation  and breach of contract.  In
March and April 1999,  five of the former  stockholders of Papyrus filed actions
against the Company  alleging  default under the terms of the  promissory  notes
issued to them in  connection  with the Papyrus  acquisition  and certain  other
claims.  Subsequently,  the Company entered into agreements with the five former
Papyrus  stockholders  for  dismissal  of the  actions and  cancellation  of the
promissory  notes upon payment to the former  stockholders  of  $1,217,384  (the
"Settlement  Payment") and return of 970,586  shares of restricted  common stock
previously  issued  to the  five  former  stockholders  in  connection  with the
acquisition  of Papyrus.  The Company paid the  Settlement  Payment in September
1999 and the lawsuits  described above have been  dismissed.  The 970,586 shares
were  effectively  canceled in September 1999 in connection  with the Settlement
Payment.  The  original  fair market  value of  $1,000,917  associated  with the
canceled  shares was  reflected as a reduction to goodwill  associated  with the
purchase of Papyrus.  As of December 31, 1999,  the Company had unsecured  notes
payable to former Papyrus stockholders in the aggregate amount of $77,625, which
notes were issued in connection with the acquisition of Papyrus.  The holders of
these notes have not made demand for payment.

         During the year ended December 31, 1999, the Company paid, or otherwise
reduced through agreement, notes payable to various parties totaling $8,482,946,
plus accrued  interest.  Additionally,  the Company paid other notes  payable to
other parties aggregating $560,000, plus accrued


                                       32

<PAGE>



interest.  Additionally,  a revolving  note payable in the amount of $50,000 was
paid by a former  employee  and is included as an account  payable.  A revolving
note payable in the amount of  $19,988,193  at December  31, 1998,  plus accrued
interest,  was paid in full in January 1999 with the proceeds from a certificate
of deposit that secured the note and $22,667 in cash.


         In the fourth  quarter of 1999,  the Company  negotiated  reductions of
$526,697  in amounts  due  various  trade  vendors.  Additionally,  the  Company
negotiated  reductions  of $229,055  in accrued  interest  owed to certain  note
holders.  These  amounts  were  considered  forgiveness  of debt and  have  been
accounted  for as  extraordinary  items in the 1999  consolidated  statement  of
operations.


Preferred Stock

         During the three months ended March 31, 2000,  217,223 shares of Series
D  convertible  preferred  stock  together  with  related  accrued  dividends of
$255,600 were converted into  15,436,378  shares of Class A common stock.  As of
March 31, 2000, 164,500 shares of Series D preferred stock remained outstanding.


         Effective  February 1, 2000, the Company entered into an agreement with
five  investors  whereby  it sold a total  of  290,000  shares  of its  Series F
convertible  preferred stock for $2,750,000 in cash.  Dividends which accrued on
the stated value ($20 per share) of Series F  convertible  preferred  stock at a
rate of six percent per year, were payable annually or upon conversion,  in cash
or common stock, at the option of the Company,  and were convertible into shares
of  Class A  common  stock  at any time at the  holders'  option.  The  Series F
convertible  preferred stock was convertible into shares of Class A common stock
at a price of $0.75 per share  during the first 90 days  following  the close of
the  transaction,  and  thereafter at a price equal to the lesser of $0.75 or 85
percent of the  average  of the three  lowest  closing  bid prices in the 20-day
trading  period prior to the  conversion of the Series F  convertible  preferred
stock.  Using the conversion  terms most beneficial to the holders,  the Company
recorded a preferred stock dividend of $2,750,000 for the beneficial  conversion
feature  related to these shares on the date the Series F convertible  preferred
stock was issued.  Subsequent  to February 1, 2000,  290,000  shares of Series F
convertible  preferred stock and related accrued dividends,  were converted into
7,764,948 shares of Class A common stock.



         On May 22,  2000,  the Company  and the five  Series F preferred  stock
investors entered into an amended securities  purchase agreement relating to the
Series F preferred  stock to rectify  certain  errors in the  original  Series F
securities purchase agreement.  Pursuant to the amendment, the Company issued an
26,036  additional  shares  of Series F with  terms  identical  to those  issued
February 1, 2000, to the original five investors and to an additional  investor.
For further  information  relating to the amendment and the additional shares of
Series F preferred stock, see "Selling Shareholders" below.



         The Company has entered into an agreement whereby has agreed to sell to
investors 250,000 shares of its Series G convertible preferred stock for payment
of$5,000,000 in cash.  Although the securities  purchase  agreement has not been
finalized or  executed,  Fonix and the  investors  have agreed that the Series G
preferred stock will be convertible  into shares of Fonix's Class A common stock
at a price of $0.75 per share during the first 90 days  following the closing of
the  transaction,  and  thereafter  at a price  equal to the lesser of $0.75 per
share or 85% of the  average  of the  three  lowest  closing  bid  prices in the
twenty-day  trading  period  prior to the  conversion  of the Series G preferred
stock.  The Company  anticipates  that the  purchasers of the Series G preferred
stock  will  receive  registration  rights  which will  require  Fonix to file a
registration statement covering the Class A common stock underlying the Series G
preferred stock. Fonix will also have the option of redeeming outstanding Series
G preferred stock. Through May 26, 2000, Fonix received approximately $2,300,000
as advances in connection with this financing,  although the securities purchase
agreement has not been executed.  Accordingly, final terms may differ from those
described above.


Stock Options

         During the three  months  ended March 31,  2000,  the  Company  granted
options to purchase  2,529,400 shares of Class A common stock at exercise prices
ranging from $0.28 to $0.88 per share. The term of all options

                                       33

<PAGE>



granted  during this three month period is ten years from the date of grant.  Of
the stock options issued,  options to purchase 2,339,000 shares vested March 31,
2000, and the balance vest over the three years following issuance.  As of March
31,  2000,  the Company had a total of  16,170,334  options to purchase  Class A
common shares outstanding.

         Also during the three months ended March 31, 2000,  options to purchase
273,864 shares of Class A common stock were exercised resulting in cash proceeds
of $296,714. During the same period, 228,364 shares of Class A common stock were
issued as a result of the exercise of stock appreciation rights.

Warrants

         On January 19, 2000,  the Company  issued  warrants for the purchase of
300,000  shares of Class A common stock for services  rendered by a professional
services firm. The warrants have a three year life, exercise prices ranging from
$0.28 to $1.25 per share and vest as follows:  100,000 in March 2000 and 200,000
in September  2000. The warrants were valued at $45,000 using the  Black-Scholes
pricing model and were issued in satisfaction of an obligation that was recorded
in December 1999.

         In February  2000,  the Company  entered  into an agreement to purchase
from an executive  officer and  director of the  Company,  all of his rights and
interests in certain  methods and apparatus for  integrated  voice and pen input
for use in computer systems.  In consideration for this technology,  the Company
granted  the  executive  officer  warrants  to  purchase  600,000  shares of the
Company's  Class A common  stock at an  exercise  price of $1.00 per share.  The
warrants are immediately  exercisable and expire February 10, 2010. The warrants
were valued at $0.79 per share using the  Black-Scholes  valuation  method,  and
were  recorded as purchased  in-process  research and  development.  The Company
granted the executive  officer the right to repurchase the pen/voice  technology
from the Company at fair market value if the Company subsequently determines not
to commercialize the pen/voice technologies or products.

         On May 1, 2000,  warrants for the purchase of 200,000 shares of Class A
common stock were exercised at a price of $1.25 per share. The proceeds from the
exercise were $250,000.

December 1998 Equity Offering


         In connection with a private offering of Class A common stock completed
in December 1998 (the "Equity  Offering"),  the  purchaser of 1,801,802  Class A
common shares  received an equal number of Repricing  Rights as well as warrants
to  purchase  200,000  shares of Class A common  stock at an  exercise  price of
$1.665 per share.  The  Repricing  Rights  provide for the issuance of shares of
Class A common stock based upon rates that vary  depending upon the market price
of the stock.  Also included were certain  Repurchase  Rights that may, upon the
occurrence of certain events, require the Company to repurchase all or a portion
of the holder's Class A common shares or Repricing Rights received in the Equity
Offering



                                       34

<PAGE>





         . A registration  statement  covering the shares  underlying the Equity
Offering was declared effective February 11, 2000.

         On February 14, 2000, the Repricing Rights were exercised, resulting in
the issuance of 4,568,569  shares of Class A common stock.  The Equity  Offering
shares and the shares issued upon exercise of the Repricing Rights

were sold,  thereby  extinguishing  the Company's  obligation to repurchase  the
shares or the Repricing Rights.


Series C Convertible Debentures


         On January 29, 1999,  the Company  entered  into a securities  purchase
agreement  with four  investors  pursuant to which the Company sold its Series C
convertible  debentures in the aggregate  principal  amount of  $4,000,000.  The
outstanding  principal  amount of the debentures was  convertible at any time at
the option of the holders into shares of the Company's Class A common stock at a
conversion  price  equal to the lesser of (1) $1.25 or (2) 80% of the average of
the closing bid price of the Company's Class A common stock for the five trading
days immediately preceding the conversion date.




         The Company recorded  $687,500 as interest expense upon the issuance of
the debentures in connection with the beneficial conversion feature. The Company
also issued 400,000  warrants to purchase an equal number of the Company's Class
A common  shares at a strike  price of $1.25 per share in  connection  with this
financing.  The  warrants are  exercisable  for a period of three years from the
date of grant. The estimated fair value of the warrants of $192,000, as computed
under the Black-Scholes pricing model, was recorded as interest expense upon the
issuance of the debentures.



                                       35

<PAGE>




         On March  3,  1999,  the  Company  executed  a  supplemental  agreement
pursuant to which the Company agreed to sell another $2,500,000 principal amount
of the  debentures  on the same terms and  conditions  as the  January  29, 1999
agreement,  except no  additional  warrants  were issued.  The Company  recorded
$1,062,500 as interest expense upon the supplemental issuance in connection with
the beneficial conversion feature.

         The obligations of the Company for repayment of the debentures, as well
as its obligation to register the Class A common stock  underlying the potential
conversion of the  debentures  and the exercise of the warrants  issued in these
transactions,  were  personally  guaranteed  by two officers and directors and a
former  officer and director of the Company (the  "Guarantors").  The Guarantors
pledged  6,000,000 shares of common stock of the Company  beneficially  owned by
them as collateral security for their obligations under their guarantees.


         Subsequent to the March 3, 1999 funding,  the holders of the debentures
notified  the Company and the  Guarantors  that the  Guarantors  were in default
under the terms of the  guarantee  and the stock pledge  agreement and that they
had sold the 6,000,000 shares pledged by the Guarantors.  The aggregate proceeds
from the sale of the pledged shares were $3,278,893. Of this total, $406,250 was
allocated to penalties  attributable  to default  provisions of the stock pledge
agreement  and  recorded as interest  expense  and  $343,750  related to penalty
provisions  of the  Series  D  preferred  stock  (held  by a  related  group  of
investors) and recorded as preferred stock dividends.  The remaining  $2,528,893
was applied as a reduction  of the  principal  balance of the  debentures  as of
September  30, 1999.  Under its indemnity  agreement  with the  Guarantors,  the
Company agreed to issue 6,000,000  replacement  shares to the Guarantors for the
shares sold by the holders of the  debentures  and reimburse the  Guarantors for
any costs incurred as a result of the holders' sales of the Guarantors'  shares.
In 1999, the Company estimated and recorded expenses amounting to $1,296,600
pursuant to the indemnity agreement.


         As of December  31,  1999,  the  remaining  outstanding  balance on the
debentures was  $3,971,107.  As of April 10, 2000,  all remaining  principal and
interest due on the debentures  had been  converted to 10,385,364  shares of the
Company's Class A common stock.

Guarantors


         In addition to guaranteeing obligations relating to the debentures, the
Guarantors  guaranteed certain other obligations of the Company. As security for
some of the guarantees,  the Guarantors  pledged shares of the Company's Class A
common stock  beneficially  owned by them. In March 1999,  143,230 of the shares
previously  pledged  by the  Guarantors  to a bank were sold by the bank and the
proceeds were used to pay Company  credit card balances and the related  accrued
interest  in  full  totaling  $244,824.  In May  1999,  100,000  of  the  shares
previously  pledged by the  Guarantors  to another  creditor of the Company were
sold by the  creditor  and the  proceeds,  totaling  $72,335,  were  used to pay
amounts owed by the Company.  In September 1999, the Company paid a note payable
to an unrelated  third party in the amount of $560,000 that had previously  been
guaranteed  by the  Guarantors.  As of December  31, 1999,  guarantees  remained
outstanding in respect of certain real property subleases.

Series D and Series E Preferred Stock

         During  1999,  626,611  shares of Series D preferred  stock and 135,072
shares of Series E preferred  stock,  together  with related  dividends on each,
were converted into 47,252,275 shares and 5,729,156 shares, respectively, of the
Company's Class A common stock. After the above  conversions,  381,723 shares of
Series D preferred stock and no shares of Series E preferred stock remained


                                       36

<PAGE>




outstanding as of December 31, 1999. Subsequent to December 31, 1999, a total of
217,223  shares of Series D preferred  stock,  together with related  dividends,
were converted  into  15,436,378  shares of Class A common stock.  As of May 26,
2000,  164,500  shares of Series D  preferred  stock  remained  outstanding.  In
connection  with the sales of the Series D and  Series E  preferred  stock,  the
Company  entered into  registration  rights  agreements  with the holders of the
Series D and Series E preferred  stock and agreed to register the sale of shares
received on a conversion  of the Series D and Series E preferred  stock.  If the
number  of shares  currently  issuable  upon a  hypothetical  conversion  of the
remaining  Series D preferred  stock  exceeds  those  authorized  for sale,  the
Company will be required to file an additional  registration  statement to cover
the remaining shares.


Class A common stock, stock options, and warrants


         On June 2, 1999,  the Company  issued  200,000 shares of Class A common
stock  (having  a market  value of  $100,000  on that  date) to an  unaffiliated
individual in payment for consulting services rendered.

         On December 23, 1999, the Company issued warrants to purchase 1,000,000
shares  of the  Company's  Class A common  stock to  professional  advisors  and
consultants. The warrants were valued at $0.26 per share using the Black-Scholes
pricing  model and the  resulting  charge was recorded as a deferred  consulting
expense in  stockholders'  equity to be amortized as general and  administrative
expense over the subsequent period of service.  Also in December 1999, 1,000,000
shares of Class A common stock were issued to other advisors and  consultants as
consideration  for services  rendered.  The shares were valued at $375,000 based
upon the market  value of the shares on the date of  issuance  and  recorded  as
general and administrative expenses.

         During 1999, the Company  granted 884,500 stock options to employees at
exercise  prices ranging from $0.59 to $3.25 per share.  The term of all options
granted  during  the year was ten  years  from the date of  grant.  Of the stock
options granted, 698,000 vested immediately and 186,500 vest over the subsequent
three-year  period.  As of  December  31,  1999,  the  Company  had a  total  of
14,355,900 options outstanding.


         The Company's option plans provide for stock  appreciation  rights that
allow the  grantee  to  receive  shares of the  Company's  Class A common  stock
equivalent in value to the difference between the designated  exercise price and
the fair  market  value of the  Company's  stock  at the  date of  exercise.  At
December  31,  1999,  there were stock  appreciation  rights  related to 400,000
shares  outstanding with a weighted average exercise price of $1.18.  Subsequent
to December 31, 1999, these stock appreciation rights were exercised.


         During 1999,  the Company  granted  warrants to L&H in connection  with
loans  made to the  Company  in April and May 1999  totaling  $6,000,000.  These
warrants  allow L&H to purchase  850,000  shares of Class A common  stock of the
Company at exercise  prices ranging from $0.60 to $0.70 per share.  The warrants
were valued at $246,240 using the Black-Scholes  pricing model and were recorded
as a charge to interest expense. Of these warrants,  250,000 expired October 18,
1999,  without being  exercised.  The remaining  600,000 warrants expire May 17,
2001.

         During the three  months  ended March 31,  2000,  the  Company  granted
options to purchase  2,529,400 shares of Class A common stock at exercise prices
ranging from


                                       37

<PAGE>





         $0.28 to $0.88 per share.  The term of all options  granted during this
three  month  period is ten years from the date of grant.  Of the stock  options
issued,  options to purchase  2,339,000  shares  vested March 31, 2000,  and the
balance vest over the three years following issuance.  As of March 31, 2000, the
Company  had a total of  16,170,334  options to purchase  Class A common  shares
outstanding.


         Also during the three months ended March 31, 2000,  options to purchase
273,864 shares of Class A common stock were exercised resulting in cash proceeds
of $296,714. During the same period, 228,364 shares of Class A common stock were
issued as a result of the exercise of stock appreciation rights.


         As of May 26,  2000,  the  Company  had a total of  3,725,000  warrants
outstanding.



                                     Outlook

Corporate Objectives and Technology Vision

         The Company  believes that its Core  Technologies  will be the platform
for the next  generation of automated  speech  technologies  and products.  Most
speech recognition products offered by other companies are based on technologies
that are largely in the public domain and represent nothing  particularly  "new"
or  creative.  The  Fonix  Core  Technologies  are based on  proprietary  and/or
patented technology.  The Company will continue to seek patent protection of the
Core  Technologies as well as technologies and inventions  derived from the know
how,  assets and rights  acquired  from  AcuVoice and Papyrus,  where  possible.
Management  believes  the  Company's  HCI  technologies  provide  a  competitive
advantage vis-a-vis other technologies available in the marketplace.


                                       38

<PAGE>



         As the Company  proceeds to  implement  its  strategy  and to reach its
objectives,   the  Company  anticipates  further  development  of  complementary
technologies, added product and applications development expertise, access
to market channels and additional opportunities for strategic alliances in other
industry  segments.  The  strategy  described  above is not  without  risk,  and
shareholders  and others  interested  in the Company and its common stock should
carefully  consider the risks set forth under the heading  "Certain  Significant
Risk  Factors" in Item 1, Part I, in the  Company's  1999 Annual  Report on Form
10-K.

                Special Note Regarding Forward-Looking Statements

         Certain statements contained herein under, "Management's Discussion and
Analysis of  Financial  Condition  and  Results of  Operations"  and  "Outlook,"
including statements  concerning (i) the Company's strategy,  (ii) the Company's
expansion  plans,  (iii)  the  market  for  and  potential  applications  of the
Company's  technologies,  (iv) the results of product  development  and research
efforts,   and  (v)  the  growth  of  the  Company's  business  contain  certain
forward-looking   statements  concerning  the  Company's  operations,   economic
performance and financial  condition.  Because such statements involve risks and
uncertainties,  actual  results may differ  materially  from those  expressed or
implied  by such  forward-looking  statements.  Factors  that  could  cause such
differences  include, but are not necessarily limited to, those discussed in the
Company's Annual Report on Form 10-K for the year ended December 31, 1998.






Market Price of and Dividends on the Company's Class A Common Stock

         Market information


         Fonix Class A common  stock is listed on the OTC  Bulletin  Board under
the trading  symbol FONX.  The  following  table shows the range of high and low
sales price  information for the Company's Class A common stock as quoted on the
OTC Bulletin Board for the first quarter of calendar 2000 and the fourth quarter
of calendar 1999, and the Nasdaq SmallCap Market for the first three quarters of
1999 and the four quarters of 1998 and 1997. The quotations reflect inter-dealer
prices,  without retail mark-up,  mark-down or commissions and may not represent
actual transactions.



<TABLE>
<CAPTION>
                                                   Calendar Year


                              2000                1999                 1998                1997
                           ---------           ---------             ---------          ----------
                           High     Low        High     Low         High     Low       High     Low
                           ------------        ----------------   ----------------     -------------


<S>                        <C>       <C>       <C>      <C>         <C>      <C>        <C>      <C>

First Quarter              $ 2.50    $0.25     $ 3.31   $ 0.69      $ 6.50   $ 3.50     $ 9.00   $7.13
Second Quarter                                 $ 0.94   $ 0.25      $ 6.34   $ 3.00     $ 8.75   $6.50
Third Quarter                                  $ 1.19   $ 0.28      $ 4.00   $ 1.12     $ 7.44   $6.50
Fourth Quarter                                 $1.00    $0.27       $ 2.63   $ 0.94     $ 7.00   $2.88
</TABLE>




         The high and low sales prices for the Company's Class A common stock on
May 26, 2000, were $1.16 and $1.06, respectively.


         The  Company has never  declared  any  dividends  on its Class A common
stock and it is  expected  that  earnings,  if any,  in future  periods  will be
retained to further the development and sale of the Company's  technologies  and
products. No dividends can be paid on the common stock of the Company until such
time as all accrued and unpaid  dividends on the Company's  preferred stock have
been paid.

Selected Financial Data


                                       39

<PAGE>




         The  selected  consolidated  financial  data set forth below is derived
from the Company's  consolidated  balance sheets and statements of operations as
of and for the years ended December 31, 1999,  1998,  1997,  1996 and 1995 after
giving  effect to the sale of the HSG and the  classification  of its  operating
activities and net assets as discontinued  operations.  The data set forth below
should be read in  conjunction  with  "Management's  Discussion  and Analysis of
Financial  Condition and Results of Operations" and the  consolidated  financial
statements and related notes thereto  included in the Company's Annual Report on
Form 10-K,  which is  incorporated  herein by reference,  and a copy of which is
available from Fonix's Investor Relations  Department at the address provided on
page 6 of this prospectus.


<TABLE>
<CAPTION>


                                                              For the Year Ended December 31,
                                               ------------  -------------  ------------  -----------  -----------
                                                      1999       1998          1997          1996         1995
                                               ------------  -------------  ------------  -----------  -----------
<S>                                            <C>           <C>            <C>           <C>          <C>



Statement of Operations Data:
Revenues                                       $   439,507   $  2,604,724   $         --  $        --  $        --
Selling, general and administrative              9,498,753      8,817,643     12,947,112    3,530,400    3,553,665
Product development and research                 7,909,228     13,060,604      7,066,294    4,758,012    2,704,165
Amortization of goodwill and purchased core
     technology                                  2,588,896      1,712,267             --           --           --
Purchased in-process research and                       --      9,315,000             --           --           --
development
Other income (expense)                          (3,698,789)    (6,507,245)    (1,558,678)     458,904      (88,067)
Loss from continuing operations                (19,949,196)   (36,843,475)   (21,572,084)  (7,829,508)  (6,345,897)
Loss from discontinued operations               (2,187,080)    (6,275,307)            --           --           --
Gain (loss) on extraordinary items                 473,857             --       (881,864)          --       30,548
Net loss                                       (21,662,419)   (43,118,782)   (22,453,948)  (7,829,508)  (6,315,349)
Basic and diluted loss from continuing
operations per common share                    $     (0.31)   $     (0.91)   $     (0.59) $     (0.21) $     (0.30)
Weighted average number of common shares
     outstanding                                76,753,709     52,511,185     42,320,188   36,982,610   21,343,349
</TABLE>






<TABLE>
<CAPTION>

                                                             Three Months Ended March 31,
                                                             ------------------------------
                                                                 2000            1999
                                                             -------------- ---------------
<S>                                                          <C>            <C>
Revenues                                                     $      56,447  $       53,806
Selling, general and administrative                              3,338,606       2,745,066
Product development and research                                 1,450,758       2,512,826
Amortization of goodwill and purchased core technology             607,137         657,609
Purchased in-process research and development                      474,000              --
Loss from operations                                           (5,817,002)     (5,866,986)
Other income (expense)                                             (2,128)     (2,204,348)
Loss from continuing operations                                (5,819,130)     (8,071,334)
Loss from discontinued operations                                       --     (1,223,527)
Gain on extraordinary items                                         31,977              --
Net loss                                                       (5,787,153)     (9,294,861)
Basic and diluted loss from continuing operations per        $      (0.06)  $       (0.16)
Weighted average number of common shares outstanding           143,972,217      64,476,886


</TABLE>

                                       40

<PAGE>

<TABLE>
<CAPTION>

                                As of March                    As of December 31,As of December 31,
                                               ---------------------------------------------------------------------
                                  31, 2000          1999        1998          1997         1996           1995
                                -------------- ------------ ------------- ------------- ------------ ---------------
Balance Sheet Data:
<S>                             <C>            <C>          <C>           <C>           <C>          <C>
Current assets                  $     563,738  $   480,885  $ 20,638,070  $ 21,148,689  $ 23,967,601 $    7,912,728
Total assets                       18,496,651   19,173,147    61,912,791    22,894,566    25,331,270      7,984,306
Current liabilities                 4,730,231    5,285,681    35,317,045    20,469,866    19,061,081      6,674,572
Long-term debt, net of                  3,000    3,971,107            --        52,225            --             --
current portion
Stockholders' equity               13,763,420    8,086,359    24,765,746     2,372,475     6,270,189      1,309,734
</TABLE>




Index to Financial Statements of Fonix Corporation


Audited  Financial  Statements as of December 31, 1999 and 1998, and for Each of
the Three Years in the Period Ended December 31, 1999



REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS  (ARTHUR ANDERSEN LLP)              F-2

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
         (PRITCHETT, SILER & HARDY, P.C.)                                    F-3

                                       41

<PAGE>



CONSOLIDATED FINANCIAL STATEMENTS:


      Consolidated Balance Sheets as of December 31, 1999 and 1998           F-4

      Consolidated  Statements of Operations for the Years Ended December 31,
              1999,  1998 and 1997 and for the Period  from  October 1, 1993
               (Date of Inception) to December 31, 1999                      F-5

      Consolidated  Statements  of  Stockholders'  Equity for the Years Ended
           December 31,  1999,  1998 and 1997 and for the Period from October
           1, 1993 (Date of Inception) to December 31, 1999                  F-6

      Consolidated  Statements of Cash Flows for the Years Ended December 31,
               1999,  1998 and 1997 and for the Period  from  October 1, 1993
               (Date of Inception) to December 31, 1999                      F-9

      Notes to Consolidated Financial Statements                            F-11

Interim Unaudited Condensed  Consolidated  Financial  Statements as of March 31,
2000,  and December 31, 1999,  and for the Three Months Ended March 31, 2000 and
1999

      Condensed Consolidated Balance Sheets (Unaudited)                      Q-1


      Condensed Consolidated Statements of Operations (Unaudited)            Q-2


      Condensed Consolidated Statements of Cash Flows (Unaudited)            Q-3


      Notes to Condensed Consolidated Financial Statements (Unaudited)       Q-5





Changes in and  disagreements  with  accountants  on  accounting  and  financial
disclosure.


                                       42

<PAGE>





         During the years ended  December 31, 1999,  1998, and 1997, and through
the date  hereof,  there  have been no  reportable  events  (as  defined in Item
304(a)(1)(v) of Regulation S-K).


                                 Use of proceeds

         All of the  Equity  Offering  shares,  and the  shares  underlying  the
Repricing  Rights and the  Debentures,  if and when sold,  are being offered and
sold by the Selling Stockholders or their pledgees, donees, transferees or other
successors  in interest.  Fonix will not receive any proceeds  from those sales.
Fonix will,  however,  receive the proceeds of the payment of the exercise price
upon the exercise of the warrants,  if any are  exercised.  The Company will use
such proceeds, if and when received, for working capital.

                            Selling Security Holders


         The Selling  Stockholders are eight separate  investment  entities that
are not affiliated in any way with Fonix or any of its  affiliates,  and neither
the Selling  Stockholders  nor any of their  affiliates have any relationship of
any type with  Fonix and its  affiliates  other than the  presently  established
investment relationships between the Selling Stockholders,  on the one hand, and
Fonix, on the other hand. The Selling Stockholders have received the shares sold
to them pursuant to a securities  purchase  agreement on December 21, 1998,  and
they have received or may receive  additional shares when they have exercised or
when they will exercise the Repricing  Rights  included in the Equity  Offering,
when they have  converted or when they will convert the  convertible  Debentures
sold to them on January 29 and March 3, 1999,  and when they have  converted  or
when they will convert the Series F convertible  preferred stock sold to them on
February 1, 2000.  The  Selling  Stockholders  also may obtain  shares when they
exercise  warrants they received in connection  with the Equity Offering and the
Debt Offering. The following summary describes how the Selling Stockholders have
received or may receive the shares.


         December 1998 Equity Offering


         On December 21, 1998, the Company  completed a private placement to one
investor  of  1,801,802   shares  of  the   Company's   Class  A  common  stock.
Additionally,  for each share of Class A common stock issued, the Company issued
one "Repricing  Right" that entitled the holder thereof to receive upon exercise
that  number  of  additional  shares  (the  "Repricing  Common  Shares")  of the
Company's  Class A common stock for no additional  consideration  at a repricing
rate (the "Repricing Rate")




         as defined in the equity offering agreement.

         In February  2000,  the investor  converted the  Repricing  Rights into
4,568,569 shares of the Company's Class A common stock,


                                       43

<PAGE>




which were sold,  together  with the 1,801,802  shares  acquired in the December
1998 Equity Offering, into the market under this Prospectus.


         Additionally,  the investor in the Equity  Offering  received  warrants
(the "Equity Offering Warrants") to purchase 200,000 shares (the "Equity Warrant
Shares") of the  Company's  Class A common  stock at a price of $1.665 per share
(subject to certain anti-dilutive adjustments). The Equity Offering Warrants are
exercisable at any time prior to and including December 21, 2001.



         As of May 26, 2000, none of the Equity Offering Warrants



                                       44

<PAGE>




 have been exercised.

         The January and March 1999 Debt Offering


         On January 29, 1999,  the Company  entered  into a Securities  Purchase
Agreement with four investors  (including the investor from the Equity Offering)
pursuant  to which the  Company  agreed  to issue  debentures  in the  aggregate
principal  amount  of  $4,000,000.  The  outstanding  principal  amount of those
debentures  was  convertible at any time at the option of the holder into shares
of the  Company's  Class A common  stock at a conversion  price (the  "Debenture
Conversion  Price") equal to the lesser of (1) $1.25;  or (2) The average of the
closing bid price of the  Company's  Class A common  stock for the five  trading
days immediately  preceding the conversion date multiplied by 80%.  However,  in
the event  that the  Company  failed  to file and have  declared  effective  the
registration  statement  registering the shares  underlying the debentures,  the
holders of the debentures  could have elected  penalty  provisions to (a) reduce
the  conversion  price by 2.5% per month until the  registration  statement  was
declared effective,  or (b) receive 2.5% of the outstanding  principal amount of
debentures per month, in cash. The holders of the debentures agreed to waive the
penalty  provisions,  contingent on the  registration  statement  being declared
effective  by  February  29,  2000.  The  registration  statement  was  declared
effective

         on February 11, 2000,  and the penalties were waived under the terms of
the agreements.

         As of May 17, 2000, the full principal amount of

         debentures,  together  with all  interest  accrued  thereon,  have been
converted into 10,385,364  shares of the Company's  Class A common stock,  which
shares were sold into the market under this Prospectus.



                                       45

<PAGE>




         In connection  with the sale of the  debentures,  the Company issued to
the investors  warrants to purchase a total of 400,000  shares of Class A common
stock (the "Debt Offering Warrants") having an exercise price of $1.25 per share
and a term of three years. On March 3, 1999, the Company executed a Supplemental
Agreement  pursuant  to which  the  Company  agreed to sell  another  $2,500,000
principal  amount of the  debentures  on the same  terms and  conditions  as the
January 29, 1999,  agreement.  No additional  warrants were issued in connection
with the March 1999 agreement.

         As of May 17,  2000,  warrants  to purchase  200,000  shares of Class A
common stock have been  exercised,  and the investors  have paid $250,000 to the
Company to exercise the warrants. Warrants to purchase 200,000 shares of Class A
common stock under the Debt Offering Warrants



 remain outstanding.


         In connection  with the Debt  Offering,  two officers and directors and
one former  officer and  director of the Company  (together,  the  "Guarantors")
pledged  6,000,000  shares of the  Company's  Class A common stock  beneficially
owned by them as collateral security for the Company's obligations regarding the
debentures.  Subsequent to the March 1999 funding, the holders of the debentures
notified  the Company and the  Guarantors  that the  Guarantors  were in default
under the terms of the pledge and that the holders  intended  to exercise  their
rights to sell some or all of the pledged shares.  The holders of the debentures
subsequently  informed the Company and the Guarantors that the 6,000,000 pledged
shares were sold, and that proceeds from the sale of the shares were used to pay
penalties  attributable to default  provisions of the stock pledge agreement and
to reduce the principal balance of the debentures.




Series F Offering


         Fonix  and five of the  selling  stockholders  entered  into a Series F
preferred   stock  purchase   agreement   dated  February  1,  2000  ("Series  F
Agreement").  Under the  Series F  Agreement,  Fonix  issued a total of  290,000
shares of its Series F 6% Convertible Preferred Stock with a stated or principal
value of $20 per share to five of the  selling  stockholders  in return  for the
payment by them of a total of $2,750,000.



                                       46

<PAGE>




         On May 22, 2000,  the five Series F investors  and the Company  entered
into an amendment to the Series F Stock Purchase  Agreement.  The purpose of the
amendment  was  to  correct  errors  in the  original  purchase  agreement.  The
amendment revised the number of shares to be issued,  and included an additional
investor,  Endeavour  Capital Fund, S.A. In connection  with the amendment,  the
Company issued 26,036 additional shares of its Series F 6% Convertible Preferred
Stock,  on terms  identical  to those  issued on February  1, 2000.  The Company
received no additional funds in connection with the May 22, 2000, amendment.

         Each  share of Series F  preferred  stock has a "stated"  or  principal
value of $20, on which amount  dividends  accrue at the rate of 6% per annum and
are payable  annually in cash or shares of Class A common stock at the option of
Fonix. The Series F preferred stock is convertible into shares of Class A common
stock at anytime after February 1, 2000.


         Each share of Series F preferred stock is convertible  into that number
of  shares  of Class A common  Stock as is  determined  by  dividing  $20 by the
following:

     1.   at any time during the first 90 days following the original issue date
          of the Series F preferred stock, $0.75; and

     2.   thereafter,  at the option of the holder,  the lesser of $0.75, or 85%
          of the average of the 3 lowest per share closing bid prices during the
          20 trading days immediately preceding the conversion date.

Any shares of Series F preferred stock not converted as of the third anniversary
of the original issue date of the Series F preferred stock will automatically be
converted  into shares of Class A common  stock  according  to  whichever of the
conversion formulas above yields the greatest number of shares of Class A common
stock.


         As of May 26,  2000,  290,000  shares of Series F preferred  stock have
been converted into 7,764,948 shares of Fonix.  Class A common stock, and 26,036
shares of Series F preferred stock remain outstanding.

         The following table provides information about the actual and potential
ownership of shares of Fonix Class A common stock by the Selling Stockholders in
connection with the Equity Offering, the Debt Offering and the Series F Offering
as of May 26,  2000,  and the number of such  shares  included  for sale in this
Prospectus.  The  number  of  shares  of  Class A  common  stock  issuable  upon
conversion of the Series F preferred stock varies  according to the market price
at and  immediately  preceding  the  conversion  date.  Solely for  purposes  of
estimating  the number of shares of Class A common  stock that would be issuable
to the  Selling  Stockholders  as set  forth in the table  below,  Fonix and the
Selling  Stockholders  have  assumed  a  hypothetical  conversion  of all of the
remaining  Series F preferred stock owned by the Selling  Stockholders as of May
26,  2000,  on which date the  conversion  price would have been $0.  9265.  The
actual  conversion  price and the number of Shares issuable upon such conversion
could  differ  substantially.  Under the terms and  conditions  of the  Series F
preferred stock, the Repricing Rights, and the debentures, a Selling Stockholder
is prohibited from converting such preferred stock to the extent such conversion
by such person would result in that person  beneficially owning more than 4.999%
of the then  outstanding  shares of Fonix Class A common  stock  following  such
conversion.  This  restriction  may be  waived by a  Selling  Stockholder  as to
itself,  but not as to other holders of such preferred  stock, and only upon not
less than 75 days'  notice to Fonix.  This  restriction  does not  prevent  such
holders from either  waiving such  limitation or converting  and selling some of
their convertible security position and thereafter  converting or exercising the
rest or another  significant  portion of their holding.  In this way, individual
holders  of the  Series  F  preferred  stock,  the  Repricing  Rights,  and  the
debentures  could sell more than 4.999% of the outstanding  Fonix Class A common
stock in a relatively short time frame while never beneficially owning more than
4.999% of the outstanding Fonix Class A common stock at a time.


                                       47

<PAGE>




For  purposes  of  calculating  the  number of  shares  of Class A common  stock
issuable  to each  Selling  Stockholder  assuming a full  conversion  of all the
Series F preferred stock, the Repricing Rights, and debentures held by it as set
forth below,  the effect of such 4.999%  limitation  has been  disregarded.  The
number of shares  issuable to each of the Selling  Stockholders  as described in
the table below  therefore  may exceed the actual  number of shares such Selling
Stockholders may be entitled to beneficially own upon conversion of the Series F
preferred stock, the Repricing Rights, and debentures. The following information
is not determinative of any Selling Stockholder's  beneficial ownership of Fonix
Class A common  stock  pursuant to Rule 13d-3 or any other  provision  under the
Securities Exchange Act of 1934, as amended.


<TABLE>
<CAPTION>

                                                         Percentage of
                                         Shares of       Class A
                                         Class A         Common Stock                     Number of
                                         Common Stock    Owned By or                      Shares of       Percentage
                                         Owned by or     Issuable to      Number of       Class A         of Class A
                                         Issuable to     Selling          Shares of       Common Stock    Common Stock
                                         Selling         Stockholders     Class A         Owned After     Beneficially
                                         Stockholders    Prior to         Common Stock    Offering        Owned After
Name of Selling Stockholders             Prior to        Offering         Offered                         the Offering
                                         Offering            (1)          Hereby (2)
---------------------------------------  --------------- ---------------  --------------- --------------  --------------
<S>                                      <C>        <C>      <C>            <C>       <C>       <C>             <C>
JNC Strategic Fund Ltd.                   6,570,371 (3)       4.00%         6,570,371 (4)       (5)             (5)
Dominion Capital Fund Ltd                25,485,155 (6)      15.52%         5,330,166 (7)       (5)             (5)
Sovereign Partners LP                    29,821,515 (8)      18.16%         6,370,891 (9)       (5)             (5)
Dominion Investment Fund LLC              1,252,824 (10)      0.76%         1,252,824 (11)      (5)             (5)
JNC Opportunity Fund Ltd.                23,964,426 (12)     14.59%         1,916,650 (13)      (5)             (5)
Canadian Advantage Limited Partnership    3,230,208 (14)      1.97%           332,801 (15)      (5)             (5)
Queen LLC                                 3,683,167 (16)      2.24%         3,683,167 (16)      (5)             (5)
Endeavour Capital Fund, S.A.              4,879,851 (17)      2.97%           236,614 (18)      (5)             (5)
----------------------------
</TABLE>




     (1)  As noted above,  the Selling  Stockholders are prohibited by the terms
          of the  Series  F  preferred  stock,  the  Repricing  Rights,  and the
          debentures from converting such preferred stock,  repricing rights, or
          debentures  to the extent that such  conversion  by such person  would
          result in that person beneficially owning more than 4.999% of the then
          outstanding  shares  of Fonix  Class A  common  stock  following  such
          conversion.  The  percentages set forth are not  determinative  of any
          Selling  Stockholder's  beneficial  ownership  of Fonix Class A common
          stock  pursuant  to  Rule  13d-3  or any  other  provision  under  the
          Securities Exchange Act of 1934, as amended.

     (2)   The registration  statement of which this prospectus is a part covers
           up to  56,864,399  shares of Class A common  stock  issued  under the
           Equity  Offering and  issuable  upon the  conversion  of the Series F
           preferred stock, the Repricing Rights, and the Debentures, as payment
           in shares of Fonix Class A common  stock  payable as dividends on the
           Series F  preferred  stock and as  interest  on the  Debentures,  and
           issuable upon the exercise of warrants  issued in connection with the
           Equity   Offering  and  the  Debt  Offering.   Because  the  specific
           circumstances of the conversions of the Series F preferred stock, the
           Repricing  Rights,  and the  Debentures are  unascertainable  at this
           time,  the  precise  total  number of shares of Fonix  Class A common
           stock  offered  by each  Selling  Stockholder  cannot be  fixed.  The
           numbers set forth below represent the number of shares of Fonix Class
           A common stock that have been issued and that would be issuable,  and
           hence offered hereby,  assuming the conversion of all of the Series F
           preferred stock, the Repricing  Rights,  and the Debentures as of May
           26, 2000.  The actual  number of shares of Fonix Class A common stock
           offered  hereby may differ  according to the actual  number of shares
           issued upon such conversions.


     (3) Includes:

     1,801,802      shares of Class A common stock issued in connection with the
                    Equity Offering on December 21, 1998;

     4,568,569      shares of Class A common stock issued upon conversion of the
                    Repricing Rights on February 15, 2000; and 200,000 shares of
                    Class A common stock issuable upon a hypothetical conversion
                    of all of the Equity  Warrants,  assuming such warrants were
                    converted in full on May 26, 2000.


                                       48

<PAGE>




     (4) Includes:

     1,801,802      shares of Class A common stock issued in connection with the
                    Equity Offering on December 21, 1998;

     4,568,569      shares of Class A common stock issued upon conversion of the
                    Repricing Rights on February 15, 2000; and 200,000 shares of
                    Class A common stock issuable upon a hypothetical conversion
                    of all of the Equity  Warrants,  assuming such warrants were
                    converted in full on May 26, 2000.


     (5) There is no assurance that the Selling Stockholders will sell any or
         all of the shares offered hereby.

     (6) Includes:

     4,322,413      shares of Class A common  stock  issued upon  conversion  of
                    125,000  shares  of Series E  preferred  stock as of May 26,
                    2000,  together  with shares  issued as payment of dividends
                    accrued thereon;
     15,832,576     shares of Class A common  stock  issued upon  conversion  of
                    187,500  shares  of Series D  preferred  stock as of May 26,
                    2000,  together  with shares  issued as payment of dividends
                    accrued  thereon;
     3,250,768      shares of Class A common  stock  issued upon  conversion  of
                    $246,539   principal   amount   Series   C  5%   Convertible
                    Debentures,



                    together with shares  issued as payment of interest  accrued
                    thereon;

     75,000         shares   of  Class  A  common   stock   issuable   upon  the
                    hypothetical exercise of a warrant issued in connection with
                    the sale of the Series C 5% Convertible Debentures;

     1,727,171      shares of Class A common  stock  issued upon  conversion  of
                    64,543 shares of Series F 6%  Convertible  Preferred  Stock;
                    and

     277,227        shares   of  Class  A  common   stock   issuable   upon  the
                    hypothetical  conversion  of  12,601  shares  of Series F 6%
                    Convertible  Preferred Stock, together with shares issued as
                    payment of dividends accrued thereon, as of May 26, 2000.



     (7)   Includes:

     3,250,768      shares of Class A common  stock  issued upon  conversion  of
                    $246,539   principal   amount   Series   C  5%   Convertible
                    Debentures,



                    together with shares  issued as payment of interest  accrued
                    thereon;

     75,000         shares   of  Class  A  common   stock   issuable   upon  the
                    hypothetical exercise of a warrant issued in connection with
                    the sale of the Series C 5% Convertible Debentures; and

     1,721,171      shares of Class A common  stock  issued upon  conversion  of
                    64,543 shares of Series F 6%  Convertible  Preferred  Stock;
                    and 277,227 shares of Class A common stock issuable upon the
                    hypothetical  conversion  of  12,601  shares  of Series F 6%
                    Convertible  Preferred Stock, together with shares issued as
                    payment of dividends accrued thereon, as of May 26, 2000.


     (8) Includes:

     3,998,478      shares of Class A common  stock  issued upon  conversion  of
                    125,000  shares  of Series E  preferred  stock as of May 26,
                    2000,  together  with shares  issued as payment of dividends
                    accrued thereon;

     19,452,146     shares of Class A common  stock  issued upon  conversion  of
                    243,139  shares  of Series D  preferred  stock as of May 26,
                    2000,  together  with shares  issued as payment of dividends
                    accrued  thereon;

     4,334,356      shares of Class A common stock issued upon conversion of



                    $988,718   principal  amount  of  Series  C  5%  Convertible
                    Debentures,  together  with  shares  issued  as  payment  of
                    interest accrued the reon;

     100,000        shares   of  Class  A  common   stock   issuable   upon  the
                    hypothetical exercise of a warrant issued in connection with
                    the sale of the Series C 5% Convertible Debentures; and

     1,907,319      shares of Class A common  stock  issued upon  conversion  of
                    71,275 shares of Series F 6%  Convertible  Preferred  Stock;
                    and

     29,216         shares   of  Class  A  common   stock   issuable   upon  the
                    hypothetical  conversion  of  1,328  shares  of  Series F 6%
                    Convertible  Preferred Stock, together with shares issued as
                    payment of dividends accrued thereon, as of May 26, 2000.


                                       49

<PAGE>




     (9)   Includes:
     4,334,356      shares of Class A common stock issued upon conversion of



                    $988,718   principal  amount  of  Series  C  5%  Convertible
                    Debentures,  together  with  shares  issued  as  payment  of
                    interest accrued the reon;

     100,000        shares   of  Class  A  common   stock   issuable   upon  the
                    hypothetical exercise of a warrant issued in connection with
                    the sale of the Series C 5% Convertible Debentures; and

     1,907,319      shares of Class A common  stock  issued upon  conversion  of
                    71,275 shares of Series F 6%  Convertible  Preferred  Stock;
                    and

     29,216         shares   of  Class  A  common   stock   issuable   upon  the
                    hypothetical  conversion  of  1,328  shares  of  Series F 6%
                    Convertible  Preferred Stock, together with shares issued as
                    payment of dividends accrued thereon, as of May 26, 2000.


     (10)  Includes:

     1,083,590      shares of Class A common  stock  issued upon  conversion  of
                    $247,180   principal  amount  of  Series  C  5%  Convertible
                    Debentures,  together  with  shares  issued  as  payment  of
                    interest  accrued  thereon;

     25,000         shares of Class A common stock  issuable upon a hypothetical
                    conversion of 25,000  warrants,  assuming such warrants were
                    converted in full on May 26, 2000; and
     144,234        shares of Class A common  stock  issued upon  conversion  of
                    5,257  shares of Series F 6%  Convertible  Preferred  Stock,
                    together with shares issued as payment of dividends  accrued
                    thereon.

     (11)  Includes:

     1,083,590      shares of Class A common  stock  issued upon  conversion  of
                    $247,180   principal  amount  of  Series  C  5%  Convertible
                    Debentures,  together  with  shares  issued  as  payment  of
                    interest accrued thereon;

     25,000         shares of Class A common stock  issuable upon a hypothetical
                    conversion of 25,000  warrants,  assuming such warrants were
                    converted in full on May 26, 2000; and

     144,234        shares of Class A common  stock  issued upon  conversion  of
                    5,257  shares of Series F 6%  Convertible  Preferred  Stock,
                    together with shares issued as payment of dividends  accrued
                    thereon.



     (12)  Includes:
     18,184,092     shares of Class A common  stock  issued upon  conversion  of
                    268,000  shares of Series D preferred  stock,  together with
                    shares issued as payment of dividends accrued thereon;

     3,863,684      shares of Class A common stock  issuable upon a hypothetical
                    conversion  of 164,500  shares of Series D  preferred  stock
                    owned by the Selling Stockholder as of May 26, 2000;

     1,716,650      shares of Class A common  stock  issued upon  conversion  of
                    $1,993,670  principal  amount  of  Series  C 5%  Convertible
                    Debentures,  together  with  shares  issued  as  payment  of
                    interest accrued thereon;

     200,000        shares of Class A common stock  issuable upon a hypothetical
                    conversion  of all  of  the  Debt  Warrants,  assuming  such
                    warrants were converted in full on May 26, 2000.

     (13)  Includes:
     1,716,650      shares of Class A common  stock  issued upon  conversion  of
                    $1,993,670  principal  amount  of  Series  C 5%  Convertible
                    Debentures,  together  with  shares  issued  as  payment  of
                    interest accrued thereon;


     200,000        shares of Class A common stock  issuable upon a hypothetical
                    conversion  of all  of  the  Debt  Warrants,  assuming  such
                    warrants were converted in full on May 26, 2000.


                                       50

<PAGE>




     (14) Includes:

     2,897,407      shares of Class A common  stock  issued upon  conversion  of
                    57,111  shares of Series D preferred  stock,  together  with
                    shares issued as payment of dividends accrued thereon;

     303,057        shares of Class A common  stock  issued upon  conversion  of
                    11,325 shares of Series F 6%  Convertible  Preferred  Stock,
                    together with shares issued as payment of dividends  accrued
                    thereon; and

     29,744         shares   of  Class  A  common   stock   issuable   upon  the
                    hypothetical  conversion  of  1,352  shares  of  Series F 6%
                    Convertible  Preferred Stock, together with shares issued as
                    payment of dividends accrued thereon, as of May 26, 2000.

     (15)  Includes:
     303,057        shares of Class A common  stock  issued upon  conversion  of
                    11,325 shares of Series F 6%  Convertible  Preferred  Stock,
                    together with shares issued as payment of dividends  accrued
                    thereon; and

     29,744         shares   of  Class  A  common   stock   issuable   upon  the
                    hypothetical  conversion  of  1,352  shares  of  Series F 6%
                    Convertible  Preferred Stock, together with shares issued as
                    payment of dividends accrued thereon, as of May 26, 2000.

     (16)  Includes:
     3,683,167      shares of Class A common  stock  issued upon  conversion  of
                    137,500 shares of Series F 6% Convertible  Preferred  Stock,
                    together with shares issued as payment of dividends  accrued
                    thereon.


     (17)  Includes:
     4,643,237      shares of Class A common  stock  issued upon  conversion  of
                    52,722  shares of Series D preferred  stock,  together  with
                    shares issued as payment of dividends accrued thereon; and

     236,614        shares   of  Class  A  common   stock   issuable   upon  the
                    hypothetical  conversion  of 10,755 shares  of  Series  F 6%
                    Convertible  Preferred Stock, together with shares issued as
                    payment of dividends accrued thereon, as of May 26, 2000.

     (18)  Includes:
     236,614        shares   of  Class  A  common   stock   issuable   upon  the
                    hypothetical  conversion  of  10,755shares  of  Series  F 6%
                    Convertible  Preferred Stock, together with shares issued as
                    payment of dividends accrued thereon, as of May 26, 2000.





     The  following  table  lists the natural  persons  who control  each of the
Selling Stockholders.



              Selling Stockholder          Name of Natural Person Who Controls
---------------------------------------- ---------------------------------------
Dominion Capital Fund, Ltd.              Nina Ray and Carl O' Connell
Sovereign Partners, LP                   Steven M. Hicks and Daniel Pickett
JNC Strategic Fund Ltd                   Neil T. Chau and James Q. Chau
JNC Opportunity Fund Ltd.                Neil T. Chau and James Q. Chau
Dominion Investment Fund LLC             David Sims
Queen LLC                                David Sims
Canadian Advantage Limited Partnership   Mark Valentine and Ian McKinnon
Endeavour Capital Fund, S.A.             Shmuli Margulies
                          ============================




                              Plan of distribution

     Once the  registration  statement of which this  prospectus is part becomes
effective  with the  Commission,  the Shares  covered by this  prospectus may be
offered  and  sold  from  time to  time by the  Selling  Stockholders  or  their
pledgees,  donees, transferees or successors in interest. Such sales may be made
on the OTC Bulletin Board, in the over-the-counter

                                       51

<PAGE>



market or  otherwise,  at prices and under  terms then  prevailing  or at prices
related to the then current  market price,  or in negotiated  transactions.  The
Shares may be sold by any means  permitted  under law,  including one or more of
the following:

     o    a  block  trade  in  which  a  broker-dealer  engaged  by the  Selling
          Stockholder will attempt to sell the Shares as agent, but may position
          and  resell a portion  of the block as  principal  to  facilitate  the
          transaction;

     o    purchases  by  a  broker-dealer   as  principal  and  resale  by  such
          broker-dealer for its account under this prospectus;

     o    an  over-the-counter  distribution in accordance with the rules of the
          OTC Bulletin Board;

     o    ordinary   brokerage   transactions   in  which  the  broker  solicits
          purchasers; and

     o    privately negotiated transactions.

In  effecting  sales,  broker-dealers  engaged by the Selling  Stockholders  may
arrange for other broker-dealers to participate in the resales.

     In connection with  distributions  of the Shares or otherwise,  the Selling
Stockholders  may  enter  into  hedging  transactions  with  broker-dealers.  In
connection with such  transactions,  broker-dealers may engage in short sales of
the Shares  covered by this  prospectus  in the course of hedging the  positions
they assume with the Selling  Stockholders.  The Selling  Stockholders  may also
sell  the  Shares  short  and  redeliver  the  Shares  to close  out such  short
positions.  The  Selling  Stockholders  may  also  enter  into  option  or other
transactions with broker-dealers which require the delivery to the broker-dealer
of the Shares,  which the broker-dealer  may resell or otherwise  transfer under
this  prospectus.  The Selling  Stockholders  may also loan or pledge the Shares
registered  hereunder  to a  broker-dealer  and the  broker-dealer  may sell the
shares so loaned or upon a default  the  broker-dealer  may effect  sales of the
pledged shares pursuant to this prospectus.

     Broker-dealers   or  agents  may  receive   compensation  in  the  form  of
commissions,  discounts or concessions from the Selling  Stockholders in amounts
to be negotiated in connection with the sale. Such  broker-dealers and any other
participating  broker-dealers  may be deemed  to be  "underwriters"  within  the
meaning  of the  Securities  Act,  in  connection  with such  sales and any such
commission, discount or concession may be deemed to be underwriting discounts or
commissions under the Securities Act.

     Fonix has advised the Selling Stockholders that the anti-manipulation rules
under the  Securities  Exchange  Act of 1934 may apply to sales of shares in the
market and to the activities of the Selling  Stockholders and their  affiliates.
In addition,  Fonix will make copies of this prospectus available to the Selling
Stockholders  and has  informed  them of the need for delivery of copies of this
prospectus  to  purchasers  at or prior  to the  time of any sale of the  Shares
offered hereby.

     All costs,  expenses and fees in connection  with the  registration  of the
shares will be borne by Fonix.  Commissions and discounts,  if any, attributable
to the  sales  of the  Shares  will be borne by the  Selling  Stockholders.  The
Selling  Stockholders  may agree to indemnify  any  broker-dealer  or agent that
participates  in  transactions  involving  sales of the Shares  against  certain
liabilities,  including  liabilities  arising under the  Securities Act of 1933.
Fonix will not receive any proceeds from the sale of the Shares.

     Fonix has agreed with the  Selling  Stockholders  to keep the  registration
statement of which this prospectus  constitutes a part effective for a period of
3 years.  Trading of any unsold shares after the  expiration of such period will
be subject to compliance  with all applicable  securities  laws,  including Rule
144.

     The Selling Stockholders are not obligated to sell any or all of the Shares
covered by this prospectus.


                                       52

<PAGE>



     In order to comply with the securities laws of certain  states,  the Shares
will be sold in such  jurisdictions  only through registered or licensed brokers
or dealers.  In addition,  the sale and issuance of Shares may be subject to the
notice filing requirements of certain states.

                                  Legal matters


     The validity of the Shares  offered hereby will be passed upon for Fonix by
Durham Jones & Pinegar, P.C., 111 East Broadway, Suite 900, Salt Lake City, Utah
84111.


                                       53

<PAGE>




                      Table of Contents



Summary about Fonix and this offering..........................................2
Recent developments............................................................4
Important information incorporated by reference................................7
Where to get additional information............................................8
Explanation about forward-looking information..................................8
Risk factors..................................................................10
Information about Fonix Corporation...........................................16

Management's discussion and analysis of financial condition

     and results of operations................................................16
Special note regarding forward looking statements.............................24

Market price of and dividends on the Company's Class A

     common stock.............................................................25
Selected financial data.......................................................25
Index to financial statements of Fonix Corporation............................27

Changes in and disagreements with accountants on

     accounting and financial disclosure......................................27
Use of proceeds...............................................................28
Selling stockholders..........................................................28
Plan of distribution..........................................................33
Legal matters.................................................................34


                              --------------------





























                                Fonix Corporation

                                   56,864,399
                                     SHARES

                              CLASS A COMMON STOCK

                              --------------------

                                   PROSPECTUS

                               -------------------


                                  May 31, 2000





                                       54

<PAGE>



                                     PART II

                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 14.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

         The following  table sets forth the various  expenses to be incurred in
connection  with the sale and  distribution of the securities  being  registered
hereby,  all of which  will be borne  by the  Company.  All  amounts  shown  are
estimates except the Securities and Exchange Commission registration fee.


Filing Fee - Securities and Exchange Commission   $    8,257
Legal fees and expenses of the Company                30,000
Accounting fees and expenses                          25,000
Blue Sky fees and expenses                                --
Printing expenses                                        500
Miscellaneous expenses                                 5,000
                                                  ----------
Total Expenses                                    $   68,757
                                                  ==========


ITEM 15. INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Subsection  (a) of Section  145 of the General  Corporation  Law of the
State of Delaware empowers a corporation to indemnify any person who was or is a
party  or is  threatened  to be  made a  party  to any  threatened,  pending  or
completed action, suit or proceeding whether civil, criminal,  administrative or
investigative  (other than an action by or in the right of the  corporation)  by
reason of the fact that he is or was a director,  officer,  employee or agent of
the  corporation,  or is or was serving at the request of the  corporation  as a
director, officer, employee or agent of another corporation,  partnership, joint
venture,  trust or other  enterprise,  against  expenses  (including  attorneys'
fees),  judgments,  fines and amounts paid in settlement actually and reasonably
incurred by him in connection  with such action,  suit or proceeding if he acted
in good faith and in a manner he reasonably  believed to be in or not opposed to
the best interests of the corporation,  and, with respect to any criminal action
or proceeding, had no reasonable cause to believe his conduct was unlawful.

         Subsection  (b) of Section 145 empowers a corporation  to indemnify any
person  who  was or is a  party  or is  threatened  to be  made a  party  to any
threatened,  pending or completed  action or suit by right of the corporation to
procure a judgment in its favor by reason of the fact that such person  acted in
any of the capacities set forth above,  against expenses  (including  attorneys'
fees) actually and reasonably  incurred by him in connection with the defense or
settlement  of such  action or suit if he acted in good faith and in a manner he
reasonably  believed  to be in or not  opposed  to  the  best  interests  of the
corporation,  except that no indemnification may be made in respect to any claim
issue or matter as to which such person shall have been adjudged to be liable to
the corporation  unless and only to the extent that the Court of Chancery or the
court in which such action or suit was brought shall determine upon  application
that, despite the adjudication of liability but in view of all the circumstances
of the case, such person is fairly and reasonably entitled to indemnity for such
expenses which the Court of Chancery or such other court shall deem proper.

                                      II-1

<PAGE>



         Section 145 further  provides  that to the extent a director or officer
of a corporation  has been  successful on the merits or otherwise in the defense
of any such action, suit or proceeding referred to in subsections (a) and (b) of
Section 145 or in the defense of any claim, issue or matter therein, he shall be
indemnified against expenses (including attorneys' fees) actually and reasonably
incurred by him in connection therewith;  that the indemnification  provided for
by  Section  145 shall not be deemed  exclusive  of any other  rights  which the
indemnified party may be entitled; that indemnification  provided by Section 145
shall,  unless otherwise provided when authorized or ratified,  continue as to a
person who has ceased to be a  director,  officer,  employee  or agent and shall
inure to the benefit of such person's heirs,  executors and administrators;  and
empowers  the  corporation  to purchase  and  maintain  insurance on behalf of a
director or officer of the corporation  against any liability  asserted  against
him and  incurred by him in any such  capacity,  or arising out of his status as
such,  whether  or not the  corporation  would have the power to  indemnify  him
against such liabilities under Section 145.

         Section  102(b)(7)  of the  General  Corporation  Law or the  State  of
Delaware  provides that a certificate of  incorporation  may contain a provision
eliminating or limiting the personal  liability of a director to the corporation
or its  stockholders  for  monetary  damages for breach of  fiduciary  duty as a
director,  provided  that  such  provision  shall  not  eliminate  or limit  the
liability of the director (i) for any breach of the  director's  duty of loyalty
to the corporation or its  stockholders,  (ii) for acts or omissions not in good
faith or which involve  intentional  misconduct  or a knowing  violation of law,
(iii) under Section 174 of the Delaware General Corporation Law, or (iv) for any
transaction from which the director derived an improper personal benefit.

         Article Ninth of the registrant's Charter provides that, the registrant
shall,  "to  the  fullest  extent  permitted  by  Section  145  of  the  General
Corporation  Law of the  State  of  Delaware,  as the same  may be  amended  and
supplemented,  indemnify  any and  all  persons  whom it  shall  have  power  to
indemnify  under said  section  from and  against  any and all of the  expenses,
liabilities or other matters referred to in or covered by said section,  and the
indemnification  provided for herein shall not be deemed  exclusive of any other
rights to which those  indemnified may be entitled under any By-Law,  agreement,
vote of stockholders or disinterested Directors or otherwise,  both as to action
in his official capacity and as to action in another capacity while holding such
office,  and  shall  continue  as to a person  who has  ceased  to be  director,
officer,  employee  or agent  and  shall  inure  to the  benefit  of the  heirs,
executors and administrators of such a person."

         Article VII, Section 7 of the registrant's Bylaws further provides that
the registrant "shall indemnify its officers, directors, employees and agents to
the extent permitted by the General Corporation Law of Delaware."









                  [REMAINDER OF PAGE INTENTIONALLY LEFT BLANK]


                                      II-2

<PAGE>



ITEM 16. LIST OF EXHIBITS.

5 Opinion of Durham Jones & Pinegar, P.C.


23.1     Consent of Durham Jones & Pinegar, P.C., included in Exhibit 5 filed
         previously.



23.2     Consent of Arthur Andersen LLP


23.3     Consent of Pritchett, Siler & Hardy P.C.


24 Power of Attorney (See page II-5 of this Registration Statement)

99.1     Securities  Purchase  Agreement by and among Fonix  Corporation and JNC
         Strategic Fund Ltd., dated December 21, 1998*

99.2     Securities Purchase Agreement among Fonix Corporation and the investors
         identified  therein dated January 29, 1999, as supplemented on March 3,
         1999*

99.3     Amended and Restated Securities Purchase Agreement among Fonix
         Corporation and the investors identified therein dated May 22, 2000

-------------------
         *filed previously

ITEM 17. UNDERTAKINGS.

         The undersigned Registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this Registration Statement:

                  (i) To include any prospectus  required by Section 10(a)(3) of
         the Securities Act of 1933, as amended (the "Securities Act");

                  (ii) To reflect in the  prospectus any facts or events arising
         after the effective  date of this  Registration  Statement (or the most
         recent post-effective amendment thereof) which,  individually or in the
         aggregate,  represent a fundamental change in the information set forth
         in this  Registration  Statement.  Notwithstanding  the foregoing,  any
         increase or decrease in the volume of securities  offered (if the total
         dollar  value of  securities  offered  would not exceed  that which was
         registered)  and  any  derivation  from  the  low  or  high  end of the
         estimated  maximum  offering  range  may be  reflected  in the  form of
         prospectus filed with the Commission pursuant to Rule 424(b) if, in the
         aggregate,  the changes in volume and price  represent  no more than 20
         percent change in the maximum aggregate offering price set forth in the
         "Calculation of Registration Fee" table in the Registration  Statement;
         and

                  (iii) To include any material  information with respect to the
         plan of  distribution  not  previously  disclosed in this  Registration
         Statement  or  any  material   change  to  such   information  in  this
         Registration Statement;  provided,  however, that paragraphs (1)(i) and
         (1)(ii) do not apply if the information required to be included in a

                                      II-3

<PAGE>



         post-effective  amendment by those  paragraphs is contained in periodic
         reports filed by the Company pursuant to Section 13 or Section 15(d) of
         the Securities  Exchange Act of 1934, as amended (the "Exchange  Act"),
         that are incorporated by reference in this Registration Statement.

         (2) That,  for the  purposes of  determining  any  liability  under the
Securities Act, each post-effective amendment that contains a form of prospectus
shall be deemed to be a new  registration  statement  relating to the securities
offered therein, and the offering of such securities at the time shall be deemed
to be the initial bona fide offering thereof.

         (3) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

         The Company hereby  undertakes  that,  for purposes of determining  any
liability under the Securities  Act, each filing of the Company's  annual report
pursuant to Section 13(a) or 15(d) of the Exchange Act (and,  where  applicable,
each filing of an employee  benefit  plan's  annual  report  pursuant to Section
15(d)  of  the  Exchange  Act)  that  is   incorporated  by  reference  in  this
Registration  Statement  shall  be  deemed  to be a new  registration  statement
relating to the securities  offered  therein and the offering of such securities
at the time shall be deemed to be the initial bona fide offering thereof.

         Insofar as indemnification for liabilities arising under the Securities
Act may be  permitted to  directors,  officers  and  controlling  persons of the
Corporation  pursuant to the  indemnification  provisions  described  herein, or
otherwise,  the Company has been advised  that in the opinion of the  Securities
and  Exchange  Commission  such  indemnification  is  against  public  policy as
expressed in the Securities Act and is, therefore,  unenforceable.  In the event
that a claim  for  indemnification  against  such  liabilities  (other  than the
payment by the  Company of expenses  incurred or paid by a director,  officer or
controlling person of the Company in the successful defense of any action,  suit
or proceeding) is asserted by such  director,  officer or controlling  person in
connection with the securities being registered, the Company will, unless in the
opinion of its counsel  the matter has been  settled by  controlling  precedent,
submit  to a  court  of  appropriate  jurisdiction  the  question  whether  such
indemnification  by it is against  public policy as expressed in the  Securities
Act and will be governed by the final adjudication of such issue.


                                      II-4

<PAGE>



                                   SIGNATURES



     Pursuant to the  requirements of the Securities Act of 1933, the Registrant
certifies  that it has  reasonable  grounds to believe  that it meets all of the
requirements  for  filing  on Form S-2 and has  duly  caused  this  registration
statement  to be  signed  on its  behalf  by  the  undersigned,  thereunto  duly
authorized,  in the city of Salt Lake City,  State of Utah,  on this 26th day of
May, 2000.



                                           Fonix Corporation



                                           By:/s/ Thomas A. Murdock
                                              ---------------------------
                                               Thomas A. Murdock
                                               President, Chief Executive
                                               Officer




                                      II-5

<PAGE>



    Pursuant  to  the   requirements   of  the  Securities  Act  of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the date indicated.

Signature                    Title                                 Date
------------                 ----------------------                ------


/s/ Thomas A. Murdock          Chief Executive Officer, President, May 26, 2000
--------------------------     Chairman of the Board of Directors
Thomas A. Murdock              (Principal Executive Officer)

/s/ Roger D. Dudley            Executive Vice President, Chief     May 26, 2000
--------------------------     Financial Officer, and Director
Roger D. Dudley                (Principal Financial Officer and
                                Principal Accounting Officer)

/s/ John A. Oberteuffer        Director                            May 26, 2000
--------------------------
John A. Oberteuffer, Ph.D.

/s/ William A. Maasberg, Jr.   Director                            May 26, 2000
--------------------------
William A. Maasberg Jr.

/s/ Mark L. Tanner             Director                            May 26, 2000
--------------------------
Mark L. Tanner


                                      II-6

<PAGE>



                                                     EXHIBIT INDEX

5        Opinion of Durham Jones & Pinegar, P.C.


23.1     Consent of Durham Jones & Pinegar, P.C., included in Exhibit 5 filed
         previously.


23.2     Consent of Arthur Andersen LLP



23.3     Consent Pritchett, Siler & Hardy P.C.



24       Power of Attorney (See page II-5 of this Registration Statement)

99.1     Securities  Purchase  Agreement by and among Fonix  Corporation and JNC
         Strategic Fund Ltd., dated December 21, 1998*

99.2     Securities Purchase Agreement among Fonix Corporation and the investors
         identified  therein dated January 29, 1999, as supplemented on March 3,
         1999*

99.3     Amended and Restated Securities Purchase Agreement among Fonix
         Corporation and the investors identified therein dated May 22, 2000


-----------------
         *previously filed




                                      II-7

<PAGE>

                                TABLE OF CONTENTS



REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS  (ARTHUR ANDERSEN LLP)              F-2

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS (PRITCHETT, SILER & HARDY, P.C.)    F-3

CONSOLIDATED FINANCIAL STATEMENTS:

  Consolidated Balance Sheets as of December 31, 1999 and 1998               F-4

  Consolidated  Statements of Operations  for the Years Ended December 31, 1999,
     1998 and 1997 and for the Period from  October 1, 1993 (Date of  Inception)
     to December 31, 1999                                                    F-5

  Consolidated  Statements of Stockholders'  Equity for the Years Ended December
     31,  1999,  1998 and 1997 and for the Period from  October 1, 1993 (Date of
     Inception) to December 31, 1999                                         F-6

  Consolidated  Statements of Cash Flows for the Years Ended  December 31, 1999,
     1998 and 1997 and for the Period from  October 1, 1993 (Date of  Inception)
     to December 31, 1999                                                    F-9

  Notes to Consolidated Financial Statements                                F-11


CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited):

  Condensed  Consolidated  Balance Sheets as of March 31, 2000, and December 31,
     1999 (Unaudited)                                                        Q-1

  Condensed  Consolidated  Statements of  Operations  for the Three Months Ended
     March 31, 2000 and 1999,  and for the Period from October 1, 1993 (Date
     of Inception) to March 31, 2000 (Unaudited)                             Q-2

  Condensed  Consolidated  Statements  of Cash Flows for the Three  Months Ended
     March 31, 2000 and 1999,  and for the Period from October 1, 1993 (Date
     of Inception) to March 31, 2000 (Unaudited)                             Q-3

  Notes to Condensed Consolidated Financial Statements (Unaudited)           Q-4






                                      F-1

<PAGE>


                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To Fonix Corporation:

We  have  audited  the  accompanying   consolidated   balance  sheets  of  Fonix
Corporation (a Delaware  corporation in the development  stage) and subsidiaries
as of  December  31, 1999 and 1998 and the related  consolidated  statements  of
operations,  stockholders'  equity and cash flows for each of the three years in
the period ended December 31, 1999 and for the period from inception (October 1,
1993) to December 31, 1999. These financial statements are the responsibility of
the Company's  management.  Our responsibility is to express an opinion on these
financial statements based on our audits. The consolidated  financial statements
of the Company for the period from  inception  (October 1, 1993) to December 31,
1995 were audited by other auditors whose report, dated March 4, 1996, expressed
an unqualified opinion on those statements and included an explanatory paragraph
regarding the Company's ability to continue as a going concern. The consolidated
financial statements for the period from inception (October 1, 1993) to December
31, 1995 reflect a net loss of  $12,012,299  of the total  inception to date net
loss of  $107,076,956.  The other auditors' report has been furnished to us, and
our  opinion,  insofar  as it  relates to the  amounts  included  for such prior
periods, is based solely on the report of such other auditors.

We conducted our audits in accordance with auditing standards generally accepted
in the United States. Those standards require that we plan and perform the audit
to obtain reasonable  assurance about whether the financial  statements are free
of material misstatement. An audit includes examining, on a test basis, evidence
supporting  the amounts and  disclosures in the financial  statements.  An audit
also includes assessing the accounting principles used and significant estimates
made by  management,  as well as  evaluating  the  overall  financial  statement
presentation.  We  believe  that our  audits  and the  report of other  auditors
provide a reasonable basis for our opinion.

In our  opinion,  based on our audits and the report of other  auditors  for the
cumulative  information  for the  period  from  inception  (October  1, 1993) to
December 31,  1995,  the  consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
Fonix  Corporation  and  subsidiaries  as of December  31, 1999 and 1998 and the
results of their  operations and their cash flows for each of the three years in
the period ended December 31, 1999,  and for the period from inception  (October
1, 1993) to December 31, 1999 in conformity with accounting principles generally
accepted in the United States.

The accompanying  consolidated  financial statements have been prepared assuming
that the Company will continue as a going concern. As discussed in Note 1 to the
consolidated  financial  statements,  the Company has not generated  significant
revenues through December 31, 1999 and has incurred significant losses since its
inception.  The  Company  expects  these  losses to  continue  at least  through
December 31,  2000.  As of December  31,  1999,  the Company has an  accumulated
deficit of $116,706,803, negative working capital of $4,804,796, and $981,301 of
accounts  payable over 60 days past due. These matters raise  substantial  doubt
about the Company's ability to continue as a going concern.  Management's  plans
with respect to these  matters are also  described  in Note 1. The  accompanying
consolidated  financial  statements  do not include any  adjustments  that might
result from the outcome of this uncertainty.


/s/ Arthur Andersen LLP

ARTHUR ANDERSEN LLP

Salt Lake City, Utah
April 10, 2000



<PAGE>




                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS




To the Board of Directors
Fonix Corporation
Salt Lake City, Utah


We have audited the consolidated statements of operations,  stockholders' equity
and cash flows of Fonix Corporation and subsidiary [a development stage company]
for the period from  October 1, 1993 (date of  inception)  to December  31, 1995
(these  financial  statements  are  not  presented  separately  herein).   These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audit.

We conducted our audit in accordance with generally accepted auditing standards.
Those standards  require that we plan and perform the audit to obtain reasonable
assurance   about  whether  the  financial   statements  are  free  of  material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audit provides a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the consolidated results of operations and cash flows of
Fonix  Corporation  and subsidiary (a development  stage company) for the period
from October 1, 1993 (date of inception) to December 31, 1995 in conformity with
generally accepted accounting principles.

The  consolidated  financial  statements  referred  to above have been  prepared
assuming that the Company will continue as a going concern. As discussed in Note
1 to the consolidated  financial  statements,  the Company is in the development
stage and has suffered  recurring losses which raise substantial doubt about its
ability to continue as a going  concern.  Management's  plans in regard to these
matters are also described in Note 1. The consolidated  financial  statements do
not  include  any  adjustments  that  might  result  from  the  outcome  of this
uncertainty.


/s/ Pritchett, Siler & Hardy, P.C.

PRITCHETT, SILER & HARDY, P.C.

Salt Lake City, Utah
March 4, 1996


<PAGE>
                                Fonix Corporation
                          (A Development Stage Company)

                           CONSOLIDATED BALANCE SHEETS
<TABLE>
<CAPTION>

ASSETS
                                                                                         December 31,          December 31,
                                                                                            1999                  1998
                                                                                     ---------------------  -----------------
<S>                                                                                  <C>                    <C>
Current assets:
     Cash and cash equivalents                                                       $           232,152    $     20,045,539
     Notes receivable                                                                                  -             245,000
     Accounts receivable, net of allowance for doubtful accounts of
           $20,000 and $8,000, respectively                                                      184,901             219,908
     Prepaid expenses                                                                             51,747              51,866
     Interest and other receivables                                                                1,546               3,722
     Inventory                                                                                    10,539               4,804
     Employee advances                                                                                 -              67,231
                                                                                     ---------------------  -----------------

          Total current assets                                                                   480,885          20,638,070

Funds held in escrow                                                                           2,038,003                   -

Property and equipment, net of accumulated depreciation of $1,938,494
     and $1,168,023, respectively                                                              1,148,802           2,145,031

Intangible assets, net of accumulated amortization of $ 4,392,457
     and $1,770,668, respectively                                                             15,399,593          19,437,290

Other assets                                                                                     105,864             107,945

Net long-term assets of discontinued operations                                                        -          19,584,455
                                                                                     ---------------------  -----------------

          Total assets                                                               $        19,173,147    $     61,912,791
                                                                                     =====================  =================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
     Bank overdraft                                                                  $                 -    $        138,034
     Advances                                                                                  1,000,000                   -
     Revolving notes payable                                                                           -          20,038,193
     Notes payable - related parties                                                              77,625           8,491,880
     Notes payable - other                                                                             -             560,000
     Accounts payable                                                                          1,359,040           3,536,074
     Accrued liabilities                                                                         857,033             981,774
     Accrued liabilities - related parties                                                     1,814,134             900,004
     Income taxes payable                                                                         50,000                   -
     Deferred revenues                                                                           127,849              20,000
     Capital lease obligation                                                                          -              52,225
     Net current liabilities of discontinued operations                                                -             598,861
                                                                                     ---------------------  -----------------

          Total current liabilities                                                            5,285,681          35,317,045

Series C convertible debentures                                                                3,971,107                   -
                                                                                     ---------------------  -----------------

          Total liabilities                                                                    9,256,788          35,317,045
                                                                                     ---------------------  -----------------

Common stock and related repricing rights subject to redemption;
     1,801,802 shares and repricing rights outstanding in 1999
     and 1998 (aggregate redemption value of $2,500,000)                                       1,830,000           1,830,000
                                                                                     ---------------------  -----------------

Commitments and contingencies (Notes 1, 12, 14, 16, 17 and 20)

Stockholders' equity:
     Preferred stock, $.0001 par value; 50,000,000 shares authorized;
          Series A, convertible; 166,667 shares outstanding
              (aggregate liquidation preference of $6,055,012)                                   500,000             500,000
          Series D, 4% cumulative convertible; 381,723 and 1,008,334
              shares outstanding in 1999 and 1998, respectively
              (aggregate liquidation preference of $8,043,579)                                 9,095,910          22,200,936
          Series E, 4% cumulative convertible; 135,072 shares
              outstanding in 1998                                                                      -           3,257,886
     Common stock, $0.0001 par value; 300,000,000 shares authorized
          Class A voting, 123,535,325 and 64,324,480 shares
          outstanding in 1999 and 1998, respectively                                              12,353               6,432
          Class B non-voting, none outstanding                                                         -                   -
     Additional paid-in capital                                                              112,769,420          88,517,711
     Outstanding warrants                                                                      2,850,530           3,323,258
     Deferred consulting expense                                                                (435,051)           (106,700)
     Deficit accumulated during the development stage                                       (116,706,803)        (92,933,777)
                                                                                     ---------------------  -----------------

          Total stockholders' equity                                                           8,086,359          24,765,746
                                                                                     ---------------------  -----------------

          Total liabilities and stockholders' equity                                 $        19,173,147    $     61,912,791
                                                                                     =====================  =================
</TABLE>




          See accompanying notes to consolidated financial statements.


                                      F-4

<PAGE>
                                Fonix Corporation
                          (A Development Stage Company)

                      CONSOLIDATED STATEMENTS OF OPERATIONS


<TABLE>
<CAPTION>
                                                                                               October 1,
                                                                                                  1993
                                                                                              (Inception) to
                                                          Years Ended December 31,             December 31,
                                                 ------------------------------ -------------
                                                     1999           1998           1997           1999
                                                 -------------- --------------- ------------- --------------

<S>                                              <C>            <C>             <C>           <C>
Revenues                                         $     439,507  $   2,604,724   $          -  $   3,044,231
Cost of revenues                                        24,932         35,440              -         60,372
                                                 -------------- --------------- ------------- --------------

     Gross margin                                      414,575      2,569,284              -      2,983,859
                                                 -------------- --------------- ------------- --------------

Expenses:
     Selling, general and administrative             9,498,753      8,817,643     12,947,112     40,563,066
     Product development and research                7,909,228     13,060,604      7,066,294     38,907,125
     Amortization of goodwill and purchased
          core technology                            2,588,896      1,712,267              -      4,301,163
     Purchased in-process research and
          development                                        -      9,315,000              -      9,315,000
                                                 -------------- --------------- ------------- --------------

         Total expenses                             19,996,877     32,905,514     20,013,406     93,086,354
                                                 -------------- --------------- ------------- --------------

Loss from operations                               (19,582,302)   (30,336,230)   (20,013,406)   (90,102,495)
                                                 -------------- --------------- ------------- --------------

Other income (expense):
     Interest income                                    95,023      1,075,021      1,199,610      3,762,111
     Interest expense                               (3,636,467)    (1,470,689)    (2,758,288)    (8,959,699)
     Other                                            (157,345)             -              -       (157,345)
     Cancellation of common stock reset
          provision                                          -     (6,111,577)             -     (6,111,577)
                                                 -------------- --------------- ------------- --------------

         Total other income (expense), net          (3,698,789)    (6,507,245)    (1,558,678)   (11,466,510)
                                                 -------------- --------------- ------------- --------------

Loss from continuing operations before
     income tax benefit                            (23,281,091)   (36,843,475)   (21,572,084)  (101,569,005)

 Income tax benefit                                  3,331,895              -              -      3,331,895
                                                 -------------- --------------- ------------- --------------

Loss from continuing operations                    (19,949,196)   (36,843,475)   (21,572,084)   (98,237,110)

Discontinued operations:
     Operating loss of HealthCare Solutions
          Group                                     (5,953,726)    (6,275,307)             -    (12,229,033)
     Gain on disposal of HealthCare Solutions
          Group, net of income taxes of
          $3,100,000                                 3,766,646              -              -      3,766,646
                                                 -------------- --------------- ------------- --------------

Loss before extraordinary items                    (22,136,276)   (43,118,782)   (21,572,084)  (106,699,497)

Extraordinary items:
     Loss on extinguishment of debt                          -              -       (881,864)      (881,864)
     Gain on forgiveness of debt, net of
          income taxes of $281,895                     473,857              -              -        504,405
                                                 -------------- --------------- ------------- --------------

Net loss                                         $ (21,662,419) $ (43,118,782)  $(22,453,948) $(107,076,956)
                                                 ============== =============== ============= ==============


Basic and diluted net loss per common share      $       (0.31) $       (0.91)  $      (0.59)
                                                 ============== =============== =============
</TABLE>


          See accompanying notes to consolidated financial statements.


                                      F-5

<PAGE>

                               Fonix Corporation
                         (A Development Stage Company)

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY


<TABLE>
<CAPTION>
                                                                        Series A                         Series B
                                                                      Preferred Stock                 Preferred Stock
                                                                ---------------------------    ----------------------------
                                                                    Shares       Amount            Shares         Amount
                                                                ------------   ------------    ------------    ------------
<S>                                                             <C>            <C>             <C>             <C>
Balance, October 1, 1993 (date of inception)                              -    $         -               -     $         -

Net loss for the period October 1, 1993                                   -              -               -               -
  (date of inception) to December 31, 1993
                                                                ------------   ------------    ------------    ------------
Balance, December 31, 1993                                                -              -               -               -

Acquisition of Taris, Inc.                                                -              -               -               -

Shares issued for services at $.14 to $.18 per share                      -              -               -               -

Shares issued for services at $.25 per share                              -              -               -               -

Shares issued for conversion of notes payable
  and interest payable at $.04 per share                                  -              -               -               -

Shares issued for cash at $1.19 to $3.13 per
  share, less offering costs of $368,450                                  -              -               -               -

Net loss for the year ended December 31, 1994                             -              -               -               -
                                                                ------------   ------------    ------------    ------------
Balance, December 31, 1994                                                -              -               -               -

Shares issued during the year for cash at $.45 to
    $2.50 per share, less offering costs of $267,714                      -              -               -               -

Shares issued during the year for services rendered
    and cancellation of accounts payable at $.55 to
    $1.55 per share                                                       -              -               -               -

Warrants issued during the year for  cancellation
    of accounts  payable at $.033 per warrant
    (additional  compensation  expense of $2,282,900
    or $.62 per share was recorded)                                       -              -               -               -

Shares issued during the year upon  conversion of
    warrants for  cancellation  of accounts payable
    at $.35 per share                                                     -              -               -               -

Warrants  issued  during the year for cash at $.0033
    to $.10 per  warrant,  less offering costs of $5,040                  -              -               -               -

Shares issued during the year upon conversion of
  warrants for cash at $.50 to $1.00 per share                            -              -               -               -

Forgiveness of debt with related parties                                  -              -               -               -

Net loss for the year ended December 31, 1995                             -              -               -               -
                                                                ------------   ------------    ------------    ------------
Balance, December 31, 1995                                                -              -               -               -

Shares issued during the year for finders' fees
  at $1.52 to $2.72 per share                                             -              -               -               -

Shares issued during the year upon conversion
  of warrants for cash at $.50 per share                                  -              -               -               -

Shares issued during the year for cash at $.48 to
    $3.38 per share, less offering costs of $2,033,286                    -              -               -               -

Net loss for the year ended December 31, 1996                             -              -               -               -
                                                                ------------   ------------    ------------    ------------
Balance, December 31, 1996                                                -              -               -               -

Shares issued for services at $3.75 to $5.31 per share                    -              -               -               -

Shares issued for services at $6.50 to $8.38 per share                    -              -               -               -

Warrants issued during the year for services                              -              -               -               -

Shares issued upon the exercise of warrants
  for services at $2.00 per share                                         -              -               -               -

Shares issued during the year for cash at $2.50
  per share                                                               -    $         -               -     $         -

Warrants issued during the year in connection with
    the issuance of a convertible debenture and
    convertible preferred stock                                           -              -               -               -

Shares issued upon conversion of convertible
  debenture to common shares                                              -              -               -               -

Series B preferred shares issued for extinguishment
    of convertible  debenture at $20 stated value
    per share                                                             -              -         108,911       2,178,213

Sale of Series C preferred shares  and warrants,
  less cash fees of $201,500                                              -              -               -               -

Sale of Series B preferred shares for cash, less cash
  fees of $145,000                                                        -              -         125,000       2,355,000

Capital contribution in connection with put options                       -              -               -               -

Beneficial conversion features of Series B convertible
   debenture                                                              -              -               -               -

Series A preferred shares issued upon conversion
  of convertible debenture at $3 per share                          166,667        500,000               -               -

Conversion of Series B and Series C preferred shares
  to common shares                                                        -              -        (206,411)     (4,828,488)

Shares issued during the year in connection with
  exercise of options at $2.97 per share                                  -              -               -               -

Shares issued during the year in connection with the
  exercise of warrants at $.50 per share                                  -              -               -               -

Accretion of Series C preferred stock                                     -              -               -               -

Dividends on preferred stock                                              -              -               -         962,934

Net loss for the year ended December 31, 1997                             -              -               -               -
                                                                ------------   ------------    ------------    ------------
Balance, December 31, 1997                                          166,667        500,000          27,500         667,659

Shares issued for debt costs at $1.44 per share                           -              -               -               -

Options issued during the year for services                               -              -               -               -

Shares issued during the year for patent                                  -              -               -               -

Warrants issued during the year for cash                                  -              -               -               -

Shares issued upon the exercise of options and warrants                   -              -               -               -

Shares issued during the year for cash at $4.50
  per share, less issuance costs of $1,033,846                            -              -               -               -

Shares issued for acquisition of AcuVoice, Articulate
    and Papyrus                                                           -              -               -               -


Sale of Series D preferred shares, less issuance costs
  of $546,154                                                             -              -               -               -

Sale of Series E preferred shares, less issuance costs
  of $50,000                                                              -              -               -               -

Exchange of Series D for Series E preferred stock                         -              -               -               -

Conversions of preferred stock to common stock                            -              -         (27,500)       (676,190)

Shares issued for relinquishment of a reset provision                     -              -               -               -

Expiration of warrants                                                    -              -               -               -

Amortization of deferred consulting expense                               -    $         -               -     $         -

Dividends on preferred stock                                              -              -               -           8,531

Net loss for the year ended December 31, 1998                             -              -               -               -
                                                                ------------   ------------    ------------    ------------
Balance, December 31, 1998                                          166,667        500,000               -               -

Options issued during the year for services                               -              -               -               -

Extension of option expiration dates                                      -              -               -               -

Conversions of preferred stock                                            -              -               -               -

Common stock issued for services                                          -              -               -               -

Common stock issued for principal reduction on
    debentures                                                            -              -               -               -

Common stock returned and canceled                                        -              -               -               -

Warrants issued with Series C debentures                                  -              -               -               -

Warrants issued for services                                              -              -               -               -

Warrants expired                                                          -              -               -               -

Amortization of deferred consulting expense                               -              -               -               -

Beneficial conversion features on Series C debentures                     -              -               -               -

Preferred stock dividends                                                 -              -               -               -

Reduction of accrued offering costs                                       -              -               -               -

Net loss for the year ended December 31, 1999                             -              -               -               -
                                                                ------------   ------------    ------------    ------------

Balance, December 31, 1999                                          166,667    $   500,000               -     $         -
                                                                ============   ============    ============    ============
</TABLE>


<TABLE>
<CAPTION>
                                                                           Series C                      Series D
                                                                         Preferred Stock              Preferred Stock
                                                                  ---------------------------    ----------------------------
                                                                      Shares        Amount           Shares         Amount
                                                                  ------------   ------------    ------------    ------------
<S>                                                               <C>            <C>             <C>             <C>
Balance, October 1, 1993 (date of inception)                                -    $         -               -     $         -

Net loss for the period October 1, 1993
  (date of inception) to December 31, 1993                                  -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1993                                                  -              -               -               -

Acquisition of Taris, Inc.                                                  -              -               -               -

Shares issued for services at $.14 to $.18 per share                        -              -               -               -

Shares issued for services at $.25 per share                                -              -               -               -

Shares issued for conversion of notes payable
  and interest payable at $.04 per share                                    -              -               -               -

Shares issued for cash at $1.19 to $3.13 per
  share, less offering costs of $368,450                                    -              -               -               -

Net loss for the year ended December 31, 1994                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1994                                                  -              -               -               -

Shares issued during the year for cash at $.45 to
    $2.50 per share, less offering costs of $267,714                        -              -               -               -

Shares issued during the year for services rendered
    and cancellation of accounts payable at $.55 to
    $1.55 per share                                                         -              -               -               -

Warrants issued during the year for  cancellation of
    accounts  payable at $.033 per warrant (additional
    compensation  expense of $2,282,900 or $.62 per
    share was recorded)                                                     -              -               -               -

Shares issued during the year upon  conversion of
    warrants for  cancellation  of  accounts payable
    at $.35 per share                                                       -              -               -               -

Warrants  issued  during the year for cash at $.0033
    to $.10 per  warrant,  less offering costs of $5,040                    -              -               -               -

Shares issued during the year upon conversion of
  warrants for cash at $.50 to $1.00 per share                              -              -               -               -

Forgiveness of debt with related parties                                    -              -               -               -

Net loss for the year ended December 31, 1995                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1995                                                  -              -               -               -

Shares issued during the year for finders' fees
  at $1.52 to $2.72 per share                                               -              -               -               -

Shares issued during the year upon conversion
  of warrants for cash at $.50 per share                                    -              -               -               -

Shares issued during the year for cash at $.48 to
    $3.38 per share, less offering costs of $2,033,286                      -              -               -               -

Net loss for the year ended December 31, 1996                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1996                                                  -              -               -               -

Shares issued for services at $3.75 to $5.31 per share                      -              -               -               -

Shares issued for services at $6.50 to $8.38 per share                      -              -               -               -

Warrants issued during the year for services                                -              -               -               -

Shares issued upon the exercise of warrants
  for services at $2.00 per share                                           -              -               -               -

Shares issued during the year for cash at $2.50
  per share                                                                 -    $         -               -     $         -

Warrants issued during the year in connection with
    the issuance of a convertible debenture and
    convertible preferred stock                                             -              -               -               -

Shares issued upon conversion of convertible
  debenture to common shares                                                -              -               -               -

Series B preferred shares issued for extinguishment
    of convertible  debenture at $20 stated value per
    share                                                                   -              -               -               -

Sale of Series C preferred shares  and warrants,
  less cash fees of $201,500                                          187,500      2,948,500               -               -

Sale of Series B preferred shares for cash, less cash
  fees of $145,000                                                          -              -               -               -

Capital contribution in connection with put options                         -              -               -               -

Beneficial conversion features of Series B convertible
   debenture                                                                -              -               -               -

Series A preferred shares issued upon conversion
  of convertible debenture at $3 per share                                  -              -               -               -

Conversion of Series B and Series C preferred shares
  to common shares                                                     (2,500)       (62,772)              -               -

Shares issued during the year in connection with
  exercise of options at $2.97 per share                                    -              -               -               -

Shares issued during the year in connection with the
  exercise of warrants at $.50 per share                                    -              -               -               -

Accretion of Series C preferred stock                                       -        600,000               -               -

Dividends on preferred stock                                                -      1,159,057               -               -

Net loss for the year ended December 31, 1997                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1997                                            185,000      4,644,785               -               -

Shares issued for debt costs at $1.44 per share                             -              -               -               -

Options issued during the year for services                                 -              -               -               -

Shares issued during the year for patent                                    -              -               -               -

Warrants issued during the year for cash                                    -              -               -               -

Shares issued upon the exercise of options and warrants                     -              -               -               -

Shares issued during the year for cash at $4.50
  per share, less issuance costs of $1,033,846                              -              -               -               -

Shares issued for acquisition of AcuVoice, Articulate
    and Papyrus                                                             -              -               -               -


Sale of Series D preferred shares, less issuance costs
  of $546,154                                                               -              -         550,000      10,453,846

Sale of Series E preferred shares, less issuance costs
  of $50,000                                                                -              -               -               -

Exchange of Series D for Series E preferred stock                           -              -        (150,000)     (3,079,167)

Conversions of preferred stock to common stock                       (185,000)    (4,767,913)              -               -

Shares issued for relinquishment of a reset provision                       -              -         608,334      11,166,678

Expiration of warrants                                                      -              -               -               -

Amortization of deferred consulting expense                                 -    $         -               -     $         -

Dividends on preferred stock                                                -        123,128               -       3,659,579

Net loss for the year ended December 31, 1998                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1998                                                  -              -       1,008,334      22,200,936

Options issued during the year for services                                 -              -               -               -

Extension of option expiration dates                                        -              -               -               -

Conversions of preferred stock                                              -              -        (626,611)    (14,831,523)

Common stock issued for services                                            -              -               -               -

Common stock issued for principal reduction on debentures                   -              -               -               -

Common stock returned and canceled                                          -              -               -               -

Warrants issued with Series C debentures                                    -              -               -               -

Warrants issued for services                                                -              -               -               -

Warrants expired                                                            -              -               -               -

Amortization of deferred consulting expense                                 -              -               -               -

Beneficial conversion features on Series C debentures                       -              -               -               -

Preferred stock dividends                                                   -              -               -       1,726,497

Reduction of accrued offering costs                                         -              -               -               -

Net loss for the year ended December 31, 1999                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------

Balance, December 31, 1999                                                  -    $         -         381,723     $ 9,095,910
                                                                  ============   ============    ============    ============
</TABLE>


<TABLE>
<CAPTION>
                                                                             Series E                     Class A
                                                                          Preferred Stock                 Common Stock
                                                                  ---------------------------    ----------------------------
                                                                      Shares        Amount           Shares         Amount
                                                                  ------------   ------------    ------------    ------------
<S>                                                               <C>            <C>             <C>             <C>
Balance, October 1, 1993 (date of inception)                                -    $         -      10,395,249     $     1,040

Net loss for the period October 1, 1993
  (date of inception) to December 31, 1993                                  -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1993                                                  -              -      10,395,249           1,040

Acquisition of Taris, Inc.                                                  -              -         411,611              41

Shares issued for services at $.14 to $.18 per share                        -              -       1,650,000             165

Shares issued for services at $.25 per share                                -              -          20,000               2

Shares issued for conversion of notes payable
  and interest payable at $.04 per share                                    -              -       3,900,000             390

Shares issued for cash at $1.19 to $3.13 per
  share, less offering costs of $368,450                                    -              -       1,819,293             181

Net loss for the year ended December 31, 1994                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1994                                                  -              -      18,196,153           1,819

Shares issued during the year for cash at $.45 to
    $2.50 per share, less offering costs of $267,714                        -              -       6,442,538             645

Shares issued during the year for services rendered
    and cancellation of accounts payable at $.55 to
    $1.55 per share                                                         -              -         516,630              52

Warrants issued during the year for  cancellation of
    accounts  payable at $.033 per warrant
    (additional  compensation  expense of $2,282,900
    or $.62 per share was recorded)                                         -              -               -               -

Shares issued during the year upon  conversion of
    warrants for  cancellation  of accounts payable
    at $.35 per share                                                       -              -       3,700,000             370

Warrants  issued  during the year for cash at $.0033
    to $.10 per  warrant,  less offering costs of $5,040                    -              -               -               -

Shares issued during the year upon conversion of
  warrants for cash at $.50 to $1.00 per share                              -              -         550,000              55

Forgiveness of debt with related parties                                    -              -               -               -

Net loss for the year ended December 31, 1995                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1995                                                  -              -      29,405,321           2,941

Shares issued during the year for finders' fees
  at $1.52 to $2.72 per share                                               -              -         420,000              42

Shares issued during the year upon conversion
  of warrants for cash at $.50 per share                                    -              -          60,000               6

Shares issued during the year for cash at $.48 to
    $3.38 per share, less offering costs of $2,033,286                      -              -      11,741,242           1,174

Net loss for the year ended December 31, 1996                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1996                                                  -              -      41,626,563           4,163

Shares issued for services at $3.75 to $5.31 per share                      -              -          87,500               9

Shares issued for services at $6.50 to $8.38 per share                      -              -         505,000              50

Warrants issued during the year for services                                -              -               -               -

Shares issued upon the exercise of warrants
  for services at $2.00 per share                                           -              -         150,000              15

Shares issued during the year for cash at $2.50
  per share                                                                 -    $         -         150,000     $        15

Warrants issued during the year in connection with
    the issuance of a convertible debenture and
    convertible preferred stock                                             -              -               -               -

Shares issued upon conversion of convertible
  debenture to common shares                                                -              -         145,747              15

Series B preferred shares issued for extinguishment
    of convertible  debenture at $20 stated value per
    share                                                                   -              -               -               -

Sale of Series C preferred shares  and warrants,
  less cash fees of $201,500                                                -              -               -               -

Sale of Series B preferred shares for cash, less cash
  fees of $145,000                                                          -              -               -               -

Capital contribution in connection with put options                         -              -               -               -

Beneficial conversion features of Series B convertible
   debenture                                                                -              -               -               -

Series A preferred shares issued upon conversion
  of convertible debenture at $3 per share                                  -              -               -               -

Conversion of Series B and Series C preferred shares
  to common shares                                                          -              -         804,065              80

Shares issued during the year in connection with
  exercise of options at $2.97 per share                                    -              -          15,000               1

Shares issued during the year in connection with the
  exercise of warrants at $.50 per share                                    -              -         100,000              10

Accretion of Series C preferred stock                                       -              -               -               -

Dividends on preferred stock                                                -              -               -               -

Net loss for the year ended December 31, 1997                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1997                                                  -              -      43,583,875           4,358

Shares issued for debt costs at $1.44 per share                             -              -          35,000               4

Options issued during the year for services                                 -              -               -               -

Shares issued during the year for patent                                    -              -          24,814               3

Warrants issued during the year for cash                                    -              -               -               -

Shares issued upon the exercise of options and warrants                     -              -         265,000              27

Shares issued during the year for cash at $4.50
  per share, less issuance costs of $1,033,846                              -              -       4,000,000             400

Shares issued for acquisition of AcuVoice,
    Articulate and Papyrus                                                  -              -      10,944,081           1,094

Sale of Series D preferred shares, less issuance costs
  of $546,154                                                               -              -               -               -

Sale of Series E preferred shares, less issuance costs
  of $50,000                                                          100,000      1,950,000               -               -

Exchange of Series D for Series E preferred stock                     150,000      3,079,167               -               -

Conversions of preferred stock to common stock                       (114,928)    (2,777,292)      4,081,234             407

Shares issued for relinquishment of a reset provision                       -              -       1,390,476             139

Expiration of warrants                                                      -              -               -               -

Amortization of deferred consulting expense                                 -            $ -               -     $         -

Dividends on preferred stock                                                -      1,006,011               -               -

Net loss for the year ended December 31, 1998                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------
Balance, December 31, 1998                                            135,072      3,257,886      64,324,480           6,432

Options issued during the year for services                                 -              -               -               -

Extension of option expiration dates                                        -              -               -               -

Conversions of preferred stock                                       (135,072)    (3,298,247)     52,981,431           5,298

Common stock issued for services                                            -              -       1,200,000             120

Common stock issued for principal reduction on debentures                   -              -       6,000,000             600

Common stock returned and canceled                                          -              -        (970,586)            (97)

Warrants issued with Series C debentures                                    -              -               -               -

Warrants issued for services                                                -              -               -               -

Warrants expired                                                            -              -               -               -

Amortization of deferred consulting expense                                 -              -               -               -

Beneficial conversion features on Series C debentures                       -              -               -               -

Preferred stock dividends                                                   -         40,361               -               -

Reduction of accrued offering costs                                         -              -               -               -

Net loss for the year ended December 31, 1999                               -              -               -               -
                                                                  ------------   ------------    ------------    ------------

Balance, December 31, 1999                                                  -    $         -     123,535,325     $    12,353
                                                                  ============   ============    ============    ============
</TABLE>


<TABLE>
<CAPTION>
                                                                                                                  Deficit
                                                                                                                Accumulated
                                                                  Additional                    Deferred        During the
                                                                   Paid-in      Outstanding    Consulting       Development
                                                                   Capital       Warrants        Expense           Stage
                                                                ------------   ------------    ------------    --------------
<S>                                                             <C>            <C>             <C>             <C>
Balance, October 1, 1993 (date of inception)                    $    (1,040)   $         -     $         -     $         -

Net loss for the period October 1, 1993
  (date of inception) to December 31, 1993                                -              -               -        (1,782,611)
                                                                ------------   ------------    ------------    --------------
Balance, December 31, 1993                                           (1,040)             -               -        (1,782,611)

Acquisition of Taris, Inc.                                            1,240              -               -               -

Shares issued for services at $.14 to $.18 per share                249,835              -               -               -

Shares issued for services at $.25 per share                          4,998              -               -               -

Shares issued for conversion of notes payable
  and interest payable at $.04 per share                            156,515              -               -               -

Shares issued for cash at $1.19 to $3.13 per
  share, less offering costs of $368,450                          3,315,874              -               -               -

Net loss for the year ended December 31, 1994                             -              -               -        (3,914,339)
                                                                ------------   ------------    ------------    --------------
Balance, December 31, 1994                                        3,727,422              -               -        (5,696,950)

Shares issued during the year for cash at $.45 to
    $2.50 per share, less offering costs of $267,714              4,509,542              -               -               -

Shares issued during the year for services rendered
    and cancellation of accounts payable at $.55 to
    $1.55 per share                                                 355,319              -               -               -

Warrants issued during the year for  cancellation of
    accounts  payable at $.033 per warrant (additional
    compensation  expense of $2,282,900 or $.62 per
    share was recorded)                                                   -      2,405,000               -               -

Shares issued during the year upon  conversion of
    warrants for  cancellation  of accounts payable
    at $.35 per share                                             3,699,630     (2,405,000)              -               -

Warrants  issued  during the year for cash at $.0033
    to $.10 per  warrant,  less offering costs of $5,040                  -         45,360               -               -

Shares issued during the year upon conversion of
  warrants for cash at $.50 to $1.00 per share                      519,945        (45,000)              -               -

Forgiveness of debt with related parties                            506,874              -               -               -

Net loss for the year ended December 31, 1995                             -              -               -        (6,315,349)
                                                                ------------   ------------    ------------    --------------
Balance, December 31, 1995                                       13,318,732            360               -       (12,012,299)

Shares issued during the year for finders' fees
  at $1.52 to $2.72 per share                                       901,478              -               -               -

Shares issued during the year upon conversion
  of warrants for cash at $.50 per share                             29,994              -               -               -

Shares issued during the year for cash at $.48 to
    $3.38 per share, less offering costs of $2,033,286           11,857,269              -               -               -

Net loss for the year ended December 31, 1996                             -              -               -        (7,829,508)
                                                                ------------   ------------    ------------    --------------
Balance, December 31, 1996                                       26,107,473            360               -       (19,841,807)

Shares issued for services at $3.75 to $5.31 per share              386,710              -               -               -

Shares issued for services at $6.50 to $8.38 per share            3,426,202              -               -               -

Warrants issued during the year for services                              -      1,165,500               -               -

Shares issued upon the exercise of warrants
  for services at $2.00 per share                                   689,085       (389,100)              -               -

Shares issued during the year for cash at $2.50
  per share                                                     $ 1,256,235    $         -     $         -     $         -

Warrants issued during the year in connection with
    the issuance of a convertible debenture and
    convertible preferred stock                                           -      1,559,600               -               -

Shares issued upon conversion of convertible
  debenture to common shares                                        857,835              -               -               -

Series B preferred shares issued for extinguishment
    of convertible  debenture at $20 stated value per
    share                                                                 -              -               -               -

Sale of Series C preferred shares  and warrants,
  less cash fees of $201,500                                              -        600,000               -               -

Sale of Series B preferred shares for cash, less cash
  fees of $145,000                                                        -              -               -               -

Capital contribution in connection with put options                 500,000              -               -               -

Beneficial conversion features of Series B convertible
   debenture                                                        427,850              -               -               -

Series A preferred shares issued upon conversion
  of convertible debenture at $3 per share                                -              -               -               -

Conversion of Series B and Series C preferred shares
  to common shares                                                4,891,180              -               -               -

Shares issued during the year in connection with
  exercise of options at $2.97 per share                             44,499              -               -               -

Shares issued during the year in connection with the
  exercise of warrants at $.50 per share                             49,990              -               -               -

Accretion of Series C preferred stock                                     -              -               -          (600,000)

Dividends on preferred stock                                              -              -               -        (2,121,991)

Net loss for the year ended December 31, 1997                             -              -               -       (22,453,948)
                                                                ------------   ------------    ------------    --------------
Balance, December 31, 1997                                       38,637,059      2,936,360               -       (45,017,746)

Shares issued for debt costs at $1.44 per share                      50,310              -               -               -

Options issued during the year for services                         320,100              -        (320,100)              -

Shares issued during the year for patent                            100,804              -               -               -

Warrants issued during the year for cash                                  -        472,928               -               -

Shares issued upon the exercise of options and warrants             505,333           (360)              -               -

Shares issued during the year for cash at $4.50
  per share, less issuance costs of $1,033,846                   16,965,754              -               -               -

Shares issued for acquisition of AcuVoice,
    Articulate and Papyrus                                       28,686,933              -               -               -

Sale of Series D preferred shares, less issuance costs
  of $546,154                                                             -              -               -               -

Sale of Series E preferred shares, less issuance costs
  of $50,000                                                              -              -               -               -

Exchange of Series D for Series E preferred stock                         -              -               -               -

Conversions of preferred stock to common stock                    8,220,988              -               -               -

Shares issued for relinquishment of a reset provision            (5,055,240)             -               -               -

Expiration of warrants                                               85,670        (85,670)              -               -

Amortization of deferred consulting expense                     $         -    $         -     $   213,400     $         -

Dividends on preferred stock                                              -              -               -        (4,797,249)

Net loss for the year ended December 31, 1998                             -              -               -       (43,118,782)
                                                                ------------   ------------    ------------    -------------
Balance, December 31, 1998                                       88,517,711      3,323,258        (106,700)      (92,933,777)

Options issued during the year for services                          12,540              -               -               -

Extension of option expiration dates                                241,375              -               -               -

Conversions of preferred stock                                   18,124,472              -               -               -

Common stock issued for services                                    474,880              -        (375,000)              -

Common stock issued for principal reduction on debentures         3,278,293              -               -               -

Common stock returned and canceled                               (1,000,819)             -               -               -

Warrants issued with Series C debentures                                  -        438,240               -               -

Warrants issued for services                                              -        260,000        (127,500)              -

Warrants expired                                                  1,170,968     (1,170,968)              -               -

Amortization of deferred consulting expense                               -              -         174,149               -

Beneficial conversion features on Series C debentures             1,750,000              -               -               -

Preferred stock dividends                                                 -              -               -        (2,110,607)

Reduction of accrued offering costs                                 200,000              -               -               -

Net loss for the year ended December 31, 1999                             -              -               -       (21,662,419)
                                                                ------------   ------------    ------------    -------------

Balance, December 31, 1999                                      $112,769,420   $ 2,850,530     $  (435,051)    $(116,706,803)
                                                                ============   ============    ============    =============
</TABLE>


<TABLE>
<CAPTION>
                                                                                      Total
                                                                                   ------------
<S>                                                                                <C>
Balance, October 1, 1993 (date of inception)                                       $         -

Net loss for the period October 1, 1993
  (date of inception) to December 31, 1993                                          (1,782,611)
                                                                                   ------------
Balance, December 31, 1993                                                          (1,782,611)

Acquisition of Taris, Inc.                                                               1,281

Shares issued for services at $.14 to $.18 per share                                   250,000

Shares issued for services at $.25 per share                                             5,000

Shares issued for conversion of notes payable
  and interest payable at $.04 per share                                               156,905

Shares issued for cash at $1.19 to $3.13 per
  share, less offering costs of $368,450                                             3,316,055

Net loss for the year ended December 31, 1994                                       (3,914,339)
                                                                                   ------------
Balance, December 31, 1994                                                          (1,967,709)

Shares issued during the year for cash at $.45 to $2.50 per share, less offering
  costs of $267,714                                                                  4,510,187

Shares issued during the year for services rendered and cancellation of accounts
  payable at $.55 to $1.55 per share                                                   355,371

Warrants issued during the year for  cancellation  of accounts  payable at $.033
  per warrant (additional  compensation  expense of $2,282,900 or $.62 per share
  was recorded)                                                                      2,405,000

Shares issued during the year upon  conversion of warrants for  cancellation  of
  accounts payable at $.35 per share                                                 1,295,000

Warrants  issued  during the year for cash at $.0033 to $.10 per  warrant,  less
  offering costs of $5,040                                                              45,360

Shares issued during the year upon conversion of
  warrants for cash at $.50 to $1.00 per share                                         475,000

Forgiveness of debt with related parties                                               506,874

Net loss for the year ended December 31, 1995                                       (6,315,349)
                                                                                   ------------
Balance, December 31, 1995                                                           1,309,734

Shares issued during the year for finders' fees
  at $1.52 to $2.72 per share                                                          901,520

Shares issued during the year upon conversion
  of warrants for cash at $.50 per share                                                30,000

Shares issued during the year for cash at $.48 to $3.38 per share, less offering
  costs of $2,033,286                                                               11,858,443

Net loss for the year ended December 31, 1996                                       (7,829,508)
                                                                                   ------------
Balance, December 31, 1996                                                           6,270,189

Shares issued for services at $3.75 to $5.31 per share                                 386,719

Shares issued for services at $6.50 to $8.38 per share                               3,426,252

Warrants issued during the year for services                                         1,165,500

Shares issued upon the exercise of warrants
  for services at $2.00 per share                                                      300,000

Shares issued during the year for cash at $2.50
  per share                                                                        $ 1,256,250

Warrants issued during the year in connection with the issuance of a convertible
  debenture and convertible preferred stock                                          1,559,600

Shares issued upon conversion of convertible
  debenture to common shares                                                           857,850

Series B preferred shares issued for extinguishment of convertible  debenture at
  $20 stated value per share                                                         2,178,213

Sale of Series C preferred shares  and warrants,
  less cash fees of $201,500                                                         3,548,500

Sale of Series B preferred shares for cash, less cash
  fees of $145,000                                                                   2,355,000

Capital contribution in connection with put options                                    500,000

Beneficial conversion features of Series B convertible
   debenture                                                                           427,850

Series A preferred shares issued upon conversion
  of convertible debenture at $3 per share                                             500,000

Conversion of Series B and Series C preferred shares
  to common shares                                                                           -

Shares issued during the year in connection with
  exercise of options at $2.97 per share                                                44,500

Shares issued during the year in connection with the
  exercise of warrants at $.50 per share                                                50,000

Accretion of Series C preferred stock                                                        -

Dividends on preferred stock                                                                 -

Net loss for the year ended December 31, 1997                                      (22,453,948)
                                                                                   ------------
Balance, December 31, 1997                                                           2,372,475

Shares issued for debt costs at $1.44 per share                                         50,314

Options issued during the year for services                                                  -

Shares issued during the year for patent                                               100,807

Warrants issued during the year for cash                                               472,928

Shares issued upon the exercise of options and warrants                                505,000

Shares issued during the year for cash at $4.50
  per share, less issuance costs of $1,033,846                                      16,966,154

Shares issued for acquisition of AcuVoice, Articulate and Papyrus                   28,688,027


Sale of Series D preferred shares, less issuance costs
  of $546,154                                                                       10,453,846

Sale of Series E preferred shares, less issuance costs
  of $50,000                                                                         1,950,000

Exchange of Series D for Series E preferred stock                                            -

Conversions of preferred stock to common stock                                               -

Shares issued for relinquishment of a reset provision                                6,111,577

Expiration of warrants                                                                       -

Amortization of deferred consulting expense                                        $   213,400

Dividends on preferred stock                                                                 -

Net loss for the year ended December 31, 1998                                      (43,118,782)
                                                                                   ------------
Balance, December 31, 1998                                                          24,765,746

Options issued during the year for services                                             12,540

Extension of option expiration dates                                                   241,375

Conversions of preferred stock                                                               -

Common stock issued for services                                                       100,000

Common stock issued for principal reduction on debentures                            3,278,893

Common stock returned and canceled                                                  (1,000,916)

Warrants issued with Series C debentures                                               438,240

Warrants issued for services                                                           132,500

Warrants expired                                                                             -

Amortization of deferred consulting expense                                            174,149

Beneficial conversion features on Series C debentures                                1,750,000

Preferred stock dividends                                                             (343,749)

Reduction of accrued offering costs                                                    200,000

Net loss for the year ended December 31, 1999                                      (21,662,419)
                                                                                   ------------

Balance, December 31, 1999                                                         $ 8,086,359
                                                                                   ============
</TABLE>


          See accompanying notes to consolidated financial statements.


                                      F-6

<PAGE>

                                Fonix Corporation
                          (A Development Stage Company)

                      CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                   October 1,
                                                                                                      1993
                                                                                                 (Inception) to
                                                              Years Ended December 31,            December 31,
                                                     -------------------------------------------
                                                         1999           1998           1997            1999
                                                     -------------- -------------- -------------- ----------------
Cash flows from operating activities:
<S>                                                  <C>            <C>            <C>             <C>
     Net loss                                        $ (21,662,419) $ (43,118,782) $ (22,453,948)  $ (107,076,956)
     Adjustments to reconcile net loss to net cash
       used in operating activities:
       Issuance of common stock for services               158,600        50,314       4,112,970        5,646,154
       Issuance of common stock for patent                       -       100,807               -          100,807
       Non-cash expense related to issuance of
          debentures,warrants, preferred and
          common stock                                   2,411,349     6,111,577       3,967,337       12,490,263
       Non-cash compensation expense related to
          issuance and extension of stock options          360,615       213,400               -        2,856,915
       Non-cash expense related to issuance of
          notes payable and accrued expense for
          services                                               -       857,000               -          857,000
       Non-cash exchange of notes receivable for
          services                                               -       150,000               -          150,000
       Non-cash portion of purchased in-process
          research and development                               -    13,136,000               -       13,136,000
       Loss on disposal of property and equipment          154,940             -               -          154,940
       Gain on sale of HealthCare Solutions Group       (3,766,646)            -               -       (3,766,646)
       Write-off of assets received in acquisition               -             -               -            1,281
       Depreciation and amortization                     5,256,532     3,285,845         405,209        9,031,986
       Income tax benefit                               (3,331,895)            -               -       (3,331,895)
       Extraordinary loss on extinguishment of debt              -             -         881,864          881,864
       Extraordinary gain on forgiveness of debt          (473,857)            -               -         (504,405)
       Changes in assets and liabilities, net of
          effects of acquisitions:
         Accounts receivable                              (245,432)     (148,498)              -         (393,930)
         Employee advances                                   7,245       (67,231)              -          (59,986)
         Interest and other receivables                     (2,263)        9,436         142,724           (7,746)
         Inventory                                          (7,161)      (20,221)              -          (27,382)
         Prepaid assets                                     (3,381)      (15,372)        (27,922)         (50,847)
         Cash held in escrow                               (38,003)            -               -          (38,003)
         Other assets                                          944       (80,198)         (8,735)        (118,901)
         Accounts payable                               (1,650,337)    2,941,898         128,638        3,363,399
         Accrued liabilities                               514,312         8,189        (922,367)       1,156,101
         Accrued liabilities - related party             1,143,185      (311,743)         47,759        1,290,944
         Deferred revenues                                 632,242        81,266               -          713,508
                                                     -------------- -------------- -------------- ----------------

       Net cash used in operating activities           (20,541,430)  (16,816,313)    (13,726,471)     (63,545,535)
                                                     -------------- -------------- -------------- ----------------

Cash flows from investing activities, net of
          effects of acquisitions:
     Proceeds from sale of HealthCare Solutions
          Group                                         21,805,982             -               -       21,805,982
     Acquisition of subsidiaries, net of cash
          acquired                                               -   (15,323,173)              -      (15,323,173)
     Proceeds from sale of property and equipment           50,000             -               -           50,000
     Purchase of property and equipment                    (99,090)   (1,305,091)       (671,401)      (3,435,560)
     Investment in intangible assets                             -             -        (107,281)        (164,460)
     Issuance of notes receivable                                -      (745,000)     (1,483,600)      (3,228,600)
     Payments received on notes receivable                 245,000             -       1,883,600        2,128,600
                                                     -------------- -------------- -------------- ----------------

       Net cash provided by (used in) investing
          activities                                    22,001,892   (17,373,264)       (378,682)       1,832,789
                                                     -------------- -------------- -------------- ----------------

Cash flows from financing activities:
     Bank overdraft                                       (138,034)      138,034               -                -
     Advance                                             1,000,000             -               -        1,000,000
     Net proceeds from revolving note payable          (20,038,193)    1,376,671       2,234,914          (49,250)
     Net proceeds (payments) from revolving note
          payable - relatedparties                      (7,895,178)     (469,869)        551,510       (7,813,537)
     Proceeds from other notes payable                   6,953,760       560,000               -        9,865,427
     Payments on other notes payable                    (7,788,000)            -               -       (9,567,806)
     Principal payments on capital lease obligation        (60,684)      (49,325)        (43,381)        (153,390)
     Proceeds from issuance of convertible
          debentures, net                                6,254,240             -       2,685,000        9,439,240
     Proceeds from sale of warrants                        438,240       472,928         600,000        1,511,168
     Proceeds from sale of common stock, net                     -    17,471,155         469,500       38,175,700
     Proceeds from sale of preferred stock, net                  -    12,403,846       5,303,500       17,707,346
     Proceeds from sale of common stock and
          related repricing rights subject to
          redemption, net                                        -     1,830,000               -        1,830,000
                                                     -------------- -------------- -------------- ----------------

       Net cash provided by (used in ) financing
          activities                                   (21,273,849)   33,733,440      11,801,043       61,944,898
                                                     ----------------------------- -------------- ----------------

Net (decrease) increase in cash and cash
     equivalents                                       (19,813,387)     (456,137)     (2,304,110)         232,152

Cash and cash equivalents at beginning of period        20,045,539    20,501,676      22,805,786                -
                                                     -------------- -------------- -------------- ----------------

Cash and cash equivalents at end of period           $     232,152  $ 20,045,539   $  20,501,676  $       232,152
                                                     ============== ============== ============== ================
</TABLE>

          See accompanying notes to consolidated financial statements.


                                      F-9

<PAGE>

                                Fonix Corporation
                          (A Development Stage Company)

                CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)

<TABLE>
<CAPTION>
                                                                                                    October 1, 1993
                                                                                                    (Inception) to
                                                               Years Ended December 31,             December 31,
                                                         ------------------------------------------
Supplemental disclosure of cash flow information:           1999          1998           1997           1999
                                                         ------------  -------------  -------------  ------------

<S>                                                      <C>           <C>            <C>            <C>
     Cash paid during the period for interest            $ 1,075,882   $ 1,392,987    $ 1,148,553    $ 4,505,888
</TABLE>

Supplemental Schedule of Non-cash Investing and Financing Activities:

     For the Year Ended December 31, 1999:

     The Company  entered into capital  lease  obligations  for equipment in the
amount of $57,332.

     Advances  to  employees  totaling  $59,986  were  applied as  payments on a
related-party note payable.

     A total of 143,230 shares of Class A common stock  previously  pledged to a
bank by certain  officers and directors of the Company as collateral for Company
credit  card debt were  sold by the bank and the  proceeds  were used to pay the
debt and the related accrued interest in full totaling $244,824.

     A total of 100,000 shares of Class A common stock  previously  pledged to a
law firm by certain  officers  and  directors of the Company as  collateral  for
legal work were sold by the law firm and the proceeds were used to pay for legal
services totaling $72,335.

     A total  of  970,586  shares  of Class A common  stock  previously  held by
certain  shareholders  and originally  valued at $1,000,916 were returned to the
Company in settlement of litigation.

     TheCompany  issued  6,000,000  shares  of Class A common  stock  valued  at
$3,278,893  to  the  guarantors  of  the  Series  C  convertible  debentures  as
indemnification  for the sale of their  shares by the  holders  of the  Series C
convertible debentures held as collateral for these debentures.  The proceeds of
$3,278,893  received by the  holders  were used to pay  liquidation  damages and
retire  Series  C  convertible   debentures  in  the  amounts  of  $750,000  and
$2,528,893, respectively.

     Preferred  stock  dividends  of  $997,148  were  recorded  related  to  the
beneficial conversion features of Series D and Series E preferred stock.

     Preferred stock dividends of $769,710 were accrued on Series D and Series E
preferred stock.

     Dividends  totaling  $343,749  were  recorded  relating to the  liquidation
damage  provisions  of  Series  D and  Series E  preferred  stock  and  Series C
convertible debentures.

     The Company  issued  200,000 shares of Class A common stock to an unrelated
party for consulting fees valued at $100,000.

     A total of 626,611 shares of Series D preferred stock and related dividends
of $587,388 were converted into 47,252,275 shares of Class A common stock.

     A total of 135,072 shares of Series E preferred stock and related dividends
of $66,015 were converted into 5,729,156 shares of Class A common stock.

     Of the sales  proceeds  from the sale of the  HealthCare  Solutions  Group,
$2,500,000 was placed in an escrow account,  $500,000 of which was  subsequently
released.

     A  revolving  note  payable in the  amount of $50,000  was paid by a former
employee and is included as an account payable.

     Promissory notes held by certain  shareholders  were reduced by $414,991 in
settlement of litigation.

     The  Company  issued  1,000,000  shares  of  Class A  common  stock  to two
unrelated  parties for consulting  fees valued at $375,000 of which $316,400 has
been deferred at December 31, 1999.

     The Company issued 1,000,000  warrants to three unrelated parties for legal
services  valued at $260,000 of which $118,651 has been deferred at December 31,
1999.

     For the Year Ended December 31, 1998:

     Preferred  stock  dividends  of  $3,461,543  were  recorded  related to the
beneficial conversion features of convertible preferred stock.

     Preferred stock dividends of $335,706 were accrued on convertible preferred
stock.

     A total of  27,500  shares  of  Series B  convertible  preferred  stock and
related dividends of $8,531 were converted into 193,582 shares of common stock.

     A total of  185,000  shares of  Series C  convertible  preferred  stock and
related  dividends of $123,129 were converted  into  1,295,919  shares of common
stock.

     TheCompany  issued  1,390,476  shares of common stock and 608,334 shares of
Series D 4% convertible  preferred stock in connection with the  cancellation of
an existing reset  provision and costs  associated with the issuance of Series D
4% convertible preferred stock.

     Preferred  stock  dividends  of  $1,000,000  were  recorded  related to the
issuance  of  1,390,476  common  shares  and  608,334  shares  of  Series  D  4%
convertible  preferred stock in connection with the  cancellation of an existing
reset provision.

     The Company exchanged  150,000 shares of Series D 4% convertible  preferred
stock for 150,000 shares of Series E 4% convertible preferred stock.

     A total of  114,928  shares of  Series E  convertible  preferred  stock and
related  dividends of $15,969 were  converted  into  2,591,733  shares of common
stock.

     The Company issued  2,692,216 shares of common stock (having a market value
of $16,995,972) in connection with the acquisition of AcuVoice, Inc.

     The Company issued  5,140,751 shares of common stock (having a market value
of  $8,353,720)   and  notes  payable  of  $4,747,339  in  connection  with  the
acquisition of Articulate Systems, Inc.

     The Company issued  3,111,114 shares of common stock (having a market value
of  $3,208,336)   and  notes  payable  of  $1,710,000  in  connection  with  the
acquisition of Papyrus.

     The  Company  issued  notes  payable of  $348,145  in  connection  with the
acquisition of certain assets of The MRC Group, Inc.

     For the Year Ended December 31, 1997:

     A $500,000 Series A convertible debenture was converted into 166,667 shares
of Series A preferred stock.

     Series B  convertible  debentures  in the amount of  $850,000  and  related
accrued interest of $7,850 were converted into 145,747 shares of common stock.

     Series B convertible  debentures  in the amount of  $2,150,000  and related
accrued  interest of $28,213  were  converted  into  108,911  shares of Series B
convertible preferred stock.

     Dividends of $2,721,991 were recorded related to the beneficial  conversion
features and accretion of Series B and Series C convertible preferred stock.

     206,411  shares  of  Series  B  convertible  preferred  stock  and  related
dividends of $13,422 were converted into 786,867 shares of common stock.

     2,500 shares of Series C convertible  preferred stock and related dividends
of $472 were converted into 17,198 shares of common stock.

     Accounts  payable of $144,931 was converted into a capital lease obligation
of the same amount.


          See accompanying notes to consolidated financial statements.


                                      F-10




<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


 1.  NATURE OF OPERATIONS AND SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations  -Fonix  Corporation (the "Company") is a development stage
company   engaged   in   developing,   acquiring   and   marketing   proprietary
human/computer  interface  technologies.  The  core  technologies  developed  or
acquired to date include automated speech  recognition  ("ASR"),  text-to-speech
("TTS"), and handwriting recognition ("HWR") technologies for embedded (original
equipment  manufacturer,  hereafter  "OEM") and server markets.  The Company has
received a patent for certain  elements of its core  technologies  and has filed
applications for other patents  covering various aspects of its technology.  The
Company seeks to develop  relationships and strategic alliances with third-party
developers  and vendors that are  participants  in the  computer and  electronic
devices  industry  (including  producers  of  application  software,   operating
systems,  computers  and  microprocessor  chips).  As of December 31, 1999,  the
Company  has  entered  into one  strategic  partnership  and  license  agreement
relating to its ASR technologies. Other revenues are generated through licensing
of its TTS and HWR technologies.  Although the Company has completed development
of the key components of its core  technologies,  there can be no assurance that
it will be able to sell,  license or otherwise  market its technologies to third
parties in order to generate sufficient  recurring revenues to pay its operating
costs and complete the development of its technologies.

Fonix  Corporation  (known as Taris,  Inc.  prior to its  acquisition  of Phonic
Technologies,  Inc. ("PTI"), as described below) was organized under the laws of
the state of Delaware on September 12, 1985.  Taris,  Inc. was a public  company
with no operations. Prior to June 17, 1994, Taris, Inc. effected a reverse stock
split of one share for 90 shares. The financial statements have been adjusted to
reflect the stock split as though it had happened  January 1, 1993.  PTI, a Utah
corporation  and the Company's  predecessor  in interest with respect to some of
the Company's ASR  technology,  was organized on October 1, 1993 (the  Company's
date of inception) for the purpose of developing  proprietary ASR  technologies.
On June 17, 1994,  Fonix  Corporation  entered into a merger  agreement with PTI
whereby Fonix issued 10,395,249 shares of its common stock for all of the issued
and  outstanding  common  shares of PTI.  Upon  completion  of the  merger,  PTI
stockholders  owned in excess of 90 percent of the  outstanding  common stock of
Fonix. The transaction was accounted for as a reverse  acquisition as though PTI
acquired Fonix. The financial statements,  therefore,  reflect the operations of
Fonix since the acquisition on June 17, 1994 and PTI since October 1, 1993.

Development  Stage  Presentation - The Company is in the  development  stage and
generated  revenues  of  $439,507  and  incurred  a  net  loss  from  continuing
operations  totaling  $19,949,196  for the year ended  December  31,  1999.  The
Company has incurred cumulative losses from continuing operations of $98,237,110
for the  period  from  inception  to  December  31,  1999.  The  Company  has an
accumulated deficit of $116,706,803, negative working capital of $4,804,796, and
$981,301 of accounts  payable over 60 days past due as of December 31, 1999. The
Company  expects  to  continue  to incur  significant  losses  through  at least
December  31,  2000,  primarily  due  to  significant  expenditure  requirements
associated   with  the  marketing  and   development  of  its  ASR  and  related
technologies.  These  factors,  as well as the risk factors set out elsewhere in
the Company's  Annual  Report on Form 10-K,  raise  substantial  doubt about the
Company's  ability to continue as a going concern.  The  accompanying  financial
statements do not include any adjustments  that might result from the outcome of
this uncertainty. Management plans to fund the operations of the Company through
proceeds  from  sales of its debt and  equity  securities  and cash  flows  from
license and royalty  arrangements.  There can be no assurance that  management's
plans will be successful.

Consolidation - The accompanying  consolidated  financial statements include the
accounts of the Company and its wholly owned subsidiaries, Fonix/AcuVoice, Inc.,
and Fonix/Papyrus,  Inc. All significant  intercompany balances and transactions
have  been  eliminated  in  consolidation.   During  1999,  other  wholly  owned
subsidiaries, Fonix Systems Corporation and Fonix/Articulate,  Inc., were merged
into the Company. As discussed more thoroughly in


                                      F-11

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Note 2, the  HealthCare  Solutions  Group ("HSG"),  consisting  primarily of the
assets and operations of  Fonix/Articulate,  Inc., is presented as  discontinued
operations.

Cash and Cash Equivalents - The Company considers all highly liquid,  short-term
investments with a maturity of three months or less to be cash equivalents.

Funds Held in Escrow - Funds held in escrow pursuant to terms of the sale of the
HSG (see Note 2) are held in  interest-bearing  accounts and become available to
the Company at the end of the 18-month period  following the closing of the sale
(March 2001).

Inventory  -  Inventory,   consisting   primarily  of  microphones  and  related
accessories,  is stated at the lower of cost  (first-in,  first -out  method) or
market value.

Property and Equipment - Property and equipment are stated at cost. Depreciation
is computed on a  straight-line  basis over the  estimated  useful  lives of the
assets as follows:

           Furniture and fixtures            5 years
           Computer equipment                3 to 5 years
           Leasehold improvements            18 months to 8 years

Leasehold  improvements are amortized over the shorter of the useful life of the
applicable  asset or the  remaining  lease  term.  Maintenance  and  repairs are
charged to expense as incurred and major improvements are capitalized.  Gains or
losses on sales or retirements  are included in the  consolidated  statements of
operations in the year of disposition.

Intangible  Assets - Intangible assets consist of the purchase cost of completed
technology and goodwill in connection with the  acquisitions of AcuVoice,  Inc.,
Papyrus Development Corporation,  and Papyrus Associates,  Inc. (see Note 2) and
direct  costs  incurred  by the Company in applying  for  patents  covering  its
technologies.  Amortization  is  computed  on a  straight-line  basis  over  the
estimated useful lives of the completed technology, goodwill and patents ranging
from five to eight years.

Valuation of Long-lived Assets - The carrying value of the Company's  long-lived
assets is reviewed for impairment  whenever  events or changes in  circumstances
indicate that it may not be recoverable.  If such an event occurred, the Company
would  project  cash  flows to be  generated  from the use of the  asset and its
eventual  disposition  over the remaining life of the asset. If such projections
indicate that the cost in excess of the net asset would not be recoverable,  the
Company's  carrying value of such asset would be reduced by the estimated excess
of such value over the projected cash flows.

Revenue  Recognition - The Company  recognizes  revenues in accordance  with the
provisions of Statement of Position No. 97-2,  "Software  Revenue  Recognition".
The  Company  generates  revenues  from  licensing  the  rights to its  software
products to end users and from  royalties.  The Company also  generates  service
revenues from the sale of consulting and development services.

Revenues from software  license  agreements are recognized  upon shipment of the
software if there are no significant


                                      F-12

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


postcontract  obligations.  If  postcontract  obligations  exist,  revenues  are
recognized when those obligations have been satisfied. Revenues from development
and consulting services are recognized as the services are completed.

Cost of revenues consists of costs to distribute the product (including the cost
of the  media on which it is  delivered),  installation  and  support  personnel
salaries and licensed technology and related costs.

Research and  Development - All  expenditures  for research and  development are
charged to  expense  as  incurred.  The  Company  incurred  total  research  and
development expenses of $ 7,909,228 in 1999,  $13,060,604 in 1998 and $7,066,294
in 1997. In 1998,  the Company also recorded  $9,315,000 of in-process  research
and development  purchased in connection with the acquisition of AcuVoice,  Inc.
The Company also  recorded  $3,821,000 of  in-process  research and  development
costs in connection with the acquisition of Articulate Systems,  Inc. ("ASI") in
1998. However,  as a result of the subsequent  disposition of the operations and
assets of ASI, these costs are reflected in  discontinued  operations  (see Note
2).

Income Taxes - The Company recognizes  deferred income tax assets or liabilities
for the expected future tax  consequences of events that have been recognized in
the  financial  statements  or  tax  returns.  Deferred  income  tax  assets  or
liabilities are determined  based upon the difference  between the financial and
income tax bases of assets and  liabilities  using enacted tax rates expected to
apply when differences are expected to be settled or realized.

Concentration  of Credit Risks - The  Company's  cash and cash  equivalents  are
maintained in bank deposit accounts which exceed federally insured limits.  Cash
equivalents  consist of highly liquid securities with maturities of three months
or less when purchased.  The Company has not experienced any losses with respect
to these deposits. In the normal course of business, the Company provides credit
terms to its  customers.  Accordingly,  the  Company  performs  on-going  credit
evaluations of its customers and maintains allowances for possible losses, which
when realized, have been within the range of management's expectations.

Accounting  Estimates - The  preparation  of financial  statements in conformity
with  accounting  principles  generally  accepted in the United States  requires
management to make estimates and assumptions that affect the reported amounts of
assets and liabilities and the disclosures of contingent  assets and liabilities
at the date of the financial  statements,  and the reported  amounts of revenues
and expenses during the reporting period. Actual results could differ from those
estimates.

Fair Value of Financial  Instruments - The book values of the  Company's  assets
and liabilities  approximate  their fair values.  The estimated fair values have
been   determined   using   appropriate   market   information   and   valuation
methodologies.

Net Loss Per Common  Share - Basic and  diluted  net loss per  common  share are
calculated  by dividing  net loss  attributable  to common  stockholders  by the
weighted average number of shares of common stock  outstanding  during the year.
At  December  31,  1999,  1998 and 1997,  there were  outstanding  common  stock
equivalents to purchase  56,869,449,  38,319,638 and 13,395,948 shares of common
stock,  respectively,  that were not included in the  computation of diluted net
loss per common  share as their effect  would have been  anti-dilutive,  thereby
decreasing the net loss per common share.

The following table is a  reconciliation  of the net loss numerator of basic and
diluted net loss per common share for the years ended  December  31, 1999,  1998
and 1997.


                                      F-13

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                1999                           1998                             1997
                                        ---------------------------    --------------------------    --------------------------
                                                          Loss                          Loss                          Loss
                                        Loss              Per Share    Loss             Per Share    Loss             Per Share
                                        ----              ---------    ----             ---------    ----             ---------

<S>                                     <C>               <C>          <C>              <C>          <C>              <C>
Loss from continuing operations         $(19,949,196)                  $(36,843,475)                 $(21,572,084)
Preferred stock dividends                 (2,110,607)                    (4,797,249)                   (2,721,991)
                                        -------------                  -------------                 -------------
Net loss from continuing operations
     attributable to common
     stockholders                        (22,059,803)     $ (0.29)      (41,640,724)    $ (0.79)      (24,294,075)    $ (0.57)
Discontinued operations, net of taxes     (2,187,080)       (0.03)       (6,275,307)      (0.12)                -           -
Extraordinary items, net of taxes            473,857         0.01               -             -          (881,864)      (0.02)
                                        --------------    ---------    -------------    ----------   --------------   ---------
Net loss attributable to common
        stockholders                    $(23,773,026)     $ (0.31)     $(47,916,031)    $ (0.91)     $(25,175,939)    $ (0.59)
                                        ==============    =========    =============    ==========   ==============   =========
Weighted average common shares
         outstanding                      76,753,709                     52,511,185                    42,320,188
                                        ==============                 =============                 ==============
</TABLE>

Stock-based  Compensation  - The  Company  uses the  intrinsic  value  method to
account for stock-based compensation plans. Under this method, compensation cost
is recognized for stock option awards only if the quoted market price is greater
than  the  amount  the  optionee  must  pay to  acquire  the  stock.  Pro  forma
disclosures using the fair value-based method required by Statement of Financial
Accounting Standards ("SFAS") No. 123, "Accounting for Stock-Based Compensation"
are presented in Note 11.

Recently Enacted Accounting  Standards - In June 1998, the Financial  Accounting
Standards Board issued SFAS No. 133, "Accounting for Derivative  Instruments and
Hedging  Activities."  This  statement  establishes   accounting  and  reporting
standards requiring that derivative instruments be recorded in the balance sheet
as either an asset or  liability  measured at their fair values and that changes
in the fair values be recognized  currently in earnings  unless  specific  hedge
accounting  criteria  are met.  SFAS  No.  133 is  effective  for  fiscal  years
beginning after June 15, 2000. The adoption of this statement is not expected to
have a material effect on the Company's consolidated financial statements as the
Company does not currently hold any derivative or hedging instruments.

2.  ACQUISITIONS AND DISCONTINUED OPERATIONS

AcuVoice,  Inc. - In March 1998, the Company  created a wholly owned  subsidiary
(Fonix/AcuVoice,  Inc.) that  acquired  AcuVoice,  Inc.  ("AcuVoice").  AcuVoice
developed  and marketed  TTS  technologies  and products  directly to end users,
systems  integrators  and  original  equipment  manufacturers  for  use  in  the
telecommunications,  multi-media,  education and assistive  technology  markets.
These same  products and  services are now provided by the Company.  The Company
issued  2,692,216  shares of  restricted  Class A common stock  (having a market
value of $16,995,972 on that date) and paid cash of approximately $8,000,000 for
all of the then  outstanding  common  shares of AcuVoice.  The  acquisition  was
accounted for as a purchase.

Of the  2,692,216  shares of Class A common  stock  issued,  80,000  shares were
placed in escrow  against  which any claims for breach of  warranty  against the
former  shareholders of AcuVoice could be asserted by the Company.  On March 12,
1999,  the Company  submitted a claim for the shares  deposited  into the escrow
account  based on the  Company's  assertion  of  misrepresentations  made to the
Company  (see Note 16).  The shares held in escrow have been  excluded  from the
calculation  of basic net loss per common share for the years ended December 31,
1999 and 1998.


                                      F-14

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



The purchase  price  allocation to tangible  assets  included  $253,881 of cash,
$13,728 of accounts  receivable,  $9,902 of property and  equipment  and $800 of
prepaid expenses. The purchase price allocations to liabilities assumed included
$22,929 of accounts  payable and accrued expenses and $599,250 of notes payable.
The excess of the  purchase  price over the  estimated  fair market value of the
acquired  tangible net assets of AcuVoice was $25,339,840,  of which $11,192,000
was capitalized as the purchase cost of the completed technology, $4,832,840 was
capitalized as goodwill and  $9,315,000 was expensed as in-process  research and
development.

The valuation of the acquired in-process research and development included,  but
was not  limited to, an analysis  of (1) the market for  AcuVoice  products  and
technologies;  (2) the completion costs for the projects;  (3) the expected cash
flows  attributed to the projects;  and (4) the risks  associated with achieving
the expected cash flows.  The value of the in-process  research and  development
was based upon  assumptions the Company believed to be reasonable but which were
inherently uncertain and unpredictable.  At the date of acquisition of AcuVoice,
management  estimated  that the acquired  in-process  research  and  development
projects  of  AcuVoice  were  approximately  75  percent  complete  and  that an
additional  $1.0  million  would  be  required  to  develop  these  projects  to
commercial viability.  As of December 31, 1999, the Company has expended a total
of approximately  $433,000 in connection with the AcuVoice  acquired  in-process
research and development  projects,  and management estimates that an additional
amount of  approximately  $567,000  will be required to  complete  the  AcuVoice
projects.  Management  currently  estimates  that the  AcuVoice  projects are 88
percent complete as of December 31, 1999, and anticipates  release in the second
quarter of 2000.

Papyrus Associates,  Inc. and Papyrus Development Corporation - In October 1998,
the  Company  created  a wholly  owned  subsidiary  (Fonix/Papyrus,  Inc.)  that
acquired Papyrus Associates,  Inc. ("PAI") and Papyrus  Development  Corporation
("PDC,"  together with PAI,  "Papyrus").  PAI developed,  marketed and supported
printing and cursive  handwriting  recognition  software for  "personal  digital
assistants", pen tablets and mobile phones under the trademark, Allegro(TM). PDC
was a systems integration  provider with expertise and intellectual  property in
embedded systems and enhanced  Internet  applications.  Fonix now provides these
products and  technologies.  The Company issued  3,111,114  shares of restricted
Class A common  stock  (having a market  value of  $3,208,336  on that date) and
promissory notes aggregating $1,710,000, in connection with this purchase.

Of the  3,111,114  shares of Class A common stock  issued,  311,106  shares were
placed in escrow  against  which any claims for breach of  warranty  against the
former  shareholders of Papyrus could be asserted by the Company. As of December
31, 1999,  15,482 shares  remain in escrow.  The shares held in escrow have been
excluded from the  calculation  of basic net loss per common share for the years
ended  December  31,  1999 and 1998.  The  acquisition  was  accounted  for as a
purchase.

The purchase price  allocation to tangible assets  included  $10,342 of cash and
$7,629 of accounts  receivable.  The purchase  price  allocation to  liabilities
assumed  included  $118,293 of accounts  payable  and accrued  liabilities.  The
excess  of the  purchase  price  over the  estimated  fair  market  value of the
acquired  tangible net assets of Papyrus was $5,018,658  and was  capitalized as
goodwill.

Articulate  Systems,  Inc.  - In  1998,  the  Company  created  a  wholly  owned
subsidiary   ("Fonix/Articulate")   that  acquired  Articulate   Systems,   Inc.
("Articulate")  in September  1998.  Articulate was a provider of  sophisticated
voice recognition  products to specialized segments of the health care industry.
The  Company  delivered  5,140,751  shares of  restricted  Class A common  stock
(having a market value of $8,353,720 on that date), a cash payment of $7,787,249
and 8.5 percent  demand notes in the aggregate  amount of $4,747,339  for all of
the then  outstanding  common shares of  Articulate.  Additionally,  the Company
issued  98,132  stock  options in  exchange  for all  Articulate  stock  options
outstanding on the date of acquisition at an exchange rate based on the relative
fair value of


                                      F-15

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


the  companies'  stocks.  The  estimated  fair value of the  options  issued was
$130,000  using the  Black-Scholes  option  pricing model with weighted  average
assumptions  of a risk-free  rate of 5.1  percent,  expected  life of 2.5 years,
expected  volatility of 85 percent and an expected  dividend yield of 0 percent.
Subsequent  to the  acquisition,  the Company  agreed to pay several  Articulate
employees  incentive  compensation  for  continued  employment  in the aggregate
amount of $857,000. The Company issued 8.5 percent demand notes for $452,900 and
recorded an accrued  liability of $404,100  for the balance of this  obligation,
both of which were paid in 1999. The Articulate acquisition was accounted for as
a purchase.

Of the  5,140,751  shares of Class A common stock  issued,  315,575  shares were
placed in escrow  against  which any claims for breach of  warranty  against the
former shareholders of Articulate could be asserted by the Company and 1,985,000
shares  were  placed  in  escrow  to be  converted  at a later  date to  Class B
Non-Voting common stock, subject to approval by the shareholders of the Company.
By vote of the  shareholders  at the annual  meeting held October 29, 1999,  the
issuance of 1,985,000 share of Class B Non-Voting common stock was approved. The
Class B  shares  are  authorized,  but  have  not  yet  been  exchanged  for the
corresponding Class A shares held in escrow. The shares held in escrow have been
excluded  from the  calculation  of basic net loss per common share for the year
ended December 31, 1999 and 1998.

The purchase  price  allocation to tangible  assets  included  $286,954 of cash,
$62,835  of  accounts  receivable,  $57,165  of  inventory,  $14,043  of prepaid
expenses and $117,540 of property and equipment.  The purchase price  allocation
to  liabilities  assumed  included  $310,008  of  accounts  payable  and accrued
expenses, $1,900,000 of notes payable and $929,690 of deferred revenue.

The excess of the  purchase  price over the  estimated  fair market value of the
acquired tangible net assets of Articulate was $23,584,256, of which $13,945,000
was  capitalized  as the purchase cost of completed  technology,  $5,818,256 was
capitalized  as goodwill and other  intangibles  and  $3,821,000 was expensed as
in-process  research and development.  The valuation of the acquired  in-process
research and development was based upon  assumptions the Company  believed to be
reasonable at the time.

Effective  September 1, 1999, the Company sold the operations and certain assets
of the HSG, of which Articulate was a part (see below).

The MRC Group,  Inc. - On December 31, 1998, the Company acquired certain assets
of the MRC  Group,  Inc.  ("MRC")  relating  to  MRC's  selling,  marketing  and
servicing of certain of Articulate's  products. In consideration for the assets,
the Company  agreed to pay MRC $219,833  less  certain  amounts then owed to the
Company,  plus  $133,333  per  month for each of the  three  months  immediately
following  the closing,  less  certain  credits.  As of December  31, 1998,  the
remaining amount owing related to this acquisition was $216,666,  which was paid
in 1999.

The purchase price  allocation to tangible assets included  $142,852 of accounts
receivable and $40,000 of property and equipment.  The purchase price allocation
to liabilities  assumed  included  $311,588 of accrued  expenses and $849,742 of
deferred revenue. Additionally,  $152,839 of accounts receivable and $987,531 of
deferred  revenue from Articulate were  eliminated in purchase  accounting.  The
excess  of the  purchase  price  over the  estimated  fair  market  value of the
acquired  tangible  net  assets of MRC was  $314,761  which was  capitalized  as
goodwill.

Effective  September 1, 1999, the Company sold the operations and certain assets
of HSG, of which MRC was a part (see below).

Sale of the  HealthCare  Solutions  Group - On  September  1, 1999,  the Company
completed the sale of the  operations  and a  significant  portion of the assets
(the "Sale") of HSG to Lernout & Hauspie Speech Products N.V.


                                      F-16

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


("L&H"),  an unrelated third party, for up to $28,000,000.  Of this sales price,
$21,500,000,  less  certain  credits  of  $194,018,  was  received  at  closing,
$2,500,000  was  held in an 18  month  escrow  account  in  connection  with the
representations  and  warranties  made by the Company in the sales  transaction.
Subsequent  to the  closing,  $500,000  was  released  from the escrow.  Another
$4,000,000  of the sales price is to be  contingently  paid as an earnout in two
installments of $2,000,000 each over the next two years based on the performance
of HSG. The proceeds  received  from the sale were used to reduce a  significant
portion of the  Company's  liabilities  and to provide  working  capital for the
Company's  marketing  and  development  opportunities.  The assets sold included
inventory,  property and equipment,  certain  prepaid  expenses,  purchased core
technology and other assets. Additionally, L&H assumed the capital and operating
lease obligations related to HSG and the obligations related to certain deferred
revenues.

Upon the closing of the Sale,  the Company  discontinued  the operations of HSG.
The results of operations of HSG have been reported  separately as  discontinued
operations in the accompanying consolidated statements of operations. Prior year
results   have  been   restated  to  provide   comparability.   The  net  assets
(liabilities) of HSG in the December 31, 1998 consolidated balance sheet consist
of the following:

<TABLE>
<CAPTION>
<S>                                                     <C>
           Inventory                                    $      72,582
           Other receivables                                    4,554
           Deferred revenues                                 (675,997)
                                                        --------------
                Net current assets (liabilities)        $   (598,861)
                                                        ==============

           Property and equipment, net of
              accumulated depreciation of $27,367       $     182,981
           Intangible assets, net of accumulated
              amortization of $828,886                     19,379,131
           Other assets                                        22,343
                                                        --------------

               Net long-term assets                     $  19,584,455
</TABLE>

Revenues from HSG's  operations  were  $284,960 for the period from  acquisition
through December 31, 1998 and $1,726,262 from January 1, 1999 through  September
1, 1999, the date of the Sale.  These amounts have not been included in revenues
in the accompanying  consolidated statements of operations,  but are included in
the operating loss from discontinued operations.

Proforma Financial  Statement Data - The following unaudited pro forma financial
statement  data for the years  ended  December  31,  1998 and 1997  present  the
results of  operations  of the Company as if the  acquisitions  of AcuVoice  and
Papyrus had occurred at the  beginning of each year.  The pro forma results have
been prepared for comparative  purposes only and do not purport to be indicative
of future results or what would have occurred had the acquisitions  been made at
the  beginning  of  the  applicable  year.  Purchased  in-process  research  and
development of $9,315,000 related to the acquisition of AcuVoice was recorded at
the date of the acquisition and is not presented in the following  unaudited pro
forma  financial  statement  data since it is a  non-recurring  charge  directly
attributable to the acquisition.  Historical and pro forma financial information
for the  acquisition  of  Articulate  and MRC  have  not  been  included  in the
following pro forma financial statement data as the operations and substantially
all assets  related to Articulate  were sold  September 1, 1999.  The results of
operations  of MRC  are  not  included  in the  unaudited  pro  forma  financial
statement data as the acquisition did not constitute the purchase of a business.



                                      F-17

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>
                                                  For the Year  Ended December 31,
                                                  ---------------------------------------
                                                          1998                  1997
                                                  -----------------   -------------------
<S>                                               <C>                       <C>
Revenues                                          $     2,692,916           $  1,134,590

Loss before extraordinary items                       (31,462,937)           (15,939,441)

Net loss                                              (31,462,937)           (16,821,305)

Basic and diluted net loss per common share                 (0.55)                 (0.34)
</TABLE>

3.  CERTIFICATE OF DEPOSIT

Included  in cash and cash  equivalents  at December  31, 1998 is a  $20,000,000
short-term bank  certificate of deposit.  The certificate  earned interest at an
annual  rate  of  four  percent  at  December  31,1998,   payable  monthly.  The
certificate  was pledged as collateral on a revolving note payable (see Note 6).
On January 8, 1999, the certificate  matured and was not renewed.  Proceeds from
the  certificate  were  applied to reduce the  related  revolving  note  payable
balance.

4.  NOTES RECEIVABLE

At December  31,  1998,  the Company had a note  receivable  from a research and
development entity in the amount of $20,000 which was repaid on January 5, 1999.

As of December 31, 1998,  the Company had a six percent  short-term,  unsecured,
demand note receivable from an unrelated  entity in the amount of $225,000.  The
note was issued in connection  with the Company's  intended  acquisition  of the
entity.  Because the  acquisition  was not  consummated,  the  Company  demanded
payment and received $225,000 on March 4, 1999.


5.  PROPERTY AND EQUIPMENT

Property and equipment consisted of the following at December 31, 1999 and 1998:

<TABLE>
<CAPTION>
                                                                      1999                 1998
                                                                 --------------      ----------------
<S>                                                              <C>                 <C>
           Computer equipment                                    $  2,294,766        $      2,329,755
              Furniture and fixtures                                  673,909                 778,479
           Leasehold improvements                                     118,621                 204,820
                                                                 -------------       -----------------
                                                                    3,087,296               3,313,054

           Less accumulated depreciation and amortization          (1,938,494)             (1,168,023)
                                                                 -------------       -----------------
           Net property and equipment                            $  1,148,802        $      2,145,031
                                                                 =============       =================
</TABLE>

 6.  REVOLVING AND OTHER NOTES PAYABLE

At December 31, 1998, the Company had a revolving note payable to a bank bearing
interest  at six  percent in the amount of  $19,988,193.  The  weighted  average
outstanding balance was $18,590,642 and the weighted average


                                      F-18

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


interest rate was 6.40 percent  during 1998.  The Company paid the note in full,
including  accrued  interest,  on  January  8,  1999,  with  proceeds  from  the
certificate of deposit that secured the note and $22,667 in cash.

At December 31, 1998,  the Company had an unsecured  revolving note payable to a
bank in the amount of $50,000.  The weighted average  outstanding balance during
1998 was $14,384,  and the weighted  average  interest rate was 9.4 percent.  On
September 20, 1999, this note and related interest were paid in full by a former
employee and the related  amounts are  included in accounts  payable at December
31, 1999.

At December 31,  1998,  the Company had a note payable to a lender in the amount
of $560,000 which bore interest at 18 percent,  payable  monthly.  In connection
with the issuance of the note payable, the Company issued 35,000 shares of Class
A common  stock  (having a fair  value of $50,314  on the date of  issuance)  in
payment for a loan  origination fee. This amount is included in interest expense
in the accompanying consolidated statements of operations.  The note payable was
due January 2, 1999,  but was extended  from month to month by paying the lender
accrued  interest  plus a fee of $5,600.  On  September  1,  1999,  the note and
related interest were paid in full.

7.  RELATED-PARTY NOTES PAYABLE

At December  31, 1998,  the Company had  unsecured  demand notes  payable to the
former  Articulate  stockholders  in the aggregate  amount of $4,708,980.  These
notes were issued in connection with the Articulate acquisition (see Note 2). On
September 30, 1999, all  outstanding  amounts and related  interest were paid in
full.

Subsequent  to the  Articulate  acquisition,  the Company  agreed to pay several
Articulate  employees  incentive  compensation  for continued  employment in the
aggregate  amount of $857,000.  The Company issued demand notes for $452,900 and
recorded an accrued  liability  of $404,100  for the balance of this  obligation
(see Note 2). On September 3, 1999,  these notes,  the related  interest and the
accrued liability were paid in full.

In connection  with the  acquisition of certain  liabilities of Articulate  (see
Note 2), the Company  executed and delivered a $1,500,000  unsecured demand note
payable to a company  which is a  stockholder  of the Company.  This demand note
bore  interest at an annual rate of 10 percent and was payable upon demand after
November 1, 1998.  The Company  obtained an  extension  of the due date from the
holder of the note and on February 2, 1999, this note and related  interest were
paid in full.

At December 31, 1998,  the Company had unsecured  demand notes payable to former
Papyrus  stockholders  in the aggregate  amount of $1,710,000,  which notes were
issued in connection  with the Papyrus  acquisition.  Demands for payment on the
notes were made as follows:  $1,190,000 on February 28, 1999,  $180,000 on April
30, 1999 and $340,000 on September  30, 1999,  and bore  interest at six percent
after their due date. The Company did not make payments on the due dates pending
the result of certain  legal  actions  undertaken  by the Company.  In September
1999, the actions were settled resulting in cancellation of the promissory notes
upon payment to the former Papyrus  shareholders of $1,217,384 and the return of
970,586  shares  of  restricted  Class  A  common  stock  previously  issued  in
connection with the acquisition of Papyrus.  The 970,586 shares were effectively
canceled in September  1999 in  connection  with the  settlement of the lawsuits
then pending and the original  fair market value of $1,000,917  associated  with
the canceled shares was reflected as a reduction to goodwill associated with the
purchase of Papyrus  Associates,  Inc. Of the notes  payable,  $77,625  remained
unpaid as of December 31, 1999.  The holders of these notes have not made demand
for payment.

The Company had an unsecured  revolving  note payable to a company  owned by two
executive  officers and directors and a former executive officer and director of
the Company. The Company believes the terms of the related-party  revolving note
payable were at least as  favorable  as the terms that could have been  obtained
from an unrelated third


                                      F-19

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


party in a similar transaction.

At December 31, 1998, the Company had an unsecured,  non-interest bearing demand
note  payable in the amount of $100,000 to  Synergetics,  Inc.,  a research  and
development  entity (see Note 12). On September  2, 1999,  this note and related
interest were paid in full.

At December 31, 1998, the Company had an unsecured note payable to an officer of
the Company in the amount of $20,000,  which bore  interest at an annual rate of
10 percent.  On September 2, 1999,  this note and related  interest were paid in
full.

During 1999,  two  executive  officers of the company  advanced  funds  totaling
$317,159  related to sales of the Company's stock owned by them that was pledged
as collateral under certain borrowing  agreements.  The balance was subsequently
repaid in full. Also, an executive officer of the Company advanced an additional
$68,691 to the Company for  operating  expenses,  all of which was  subsequently
repaid to him.  There were no amounts owed to these  individuals at December 31,
1999.

8.  CONVERTIBLE DEBENTURES

Series A Convertible  Debentures - On October 23, 1995, the Company entered into
an agreement with Beesmark  Investments,  L.C., a Utah limited liability company
controlled  by an individual  who assumed a position on the  Company's  board of
directors in connection  with the execution of the agreement.  He later resigned
from the board.  Under the  agreement,  the Company  issued Series A convertible
debentures  in the amount of  $500,000.  The  debentures  bore  interest at five
percent and were originally due October 23, 1996. The debentures were ultimately
converted  into  166,667  shares  of  Series A  convertible  preferred  stock on
September 25, 1997 (see Note 9).

Series B Convertible  Debentures - On June 18, 1997, the Company  entered into a
convertible  debenture purchase agreement whereby an unrelated investment entity
agreed to purchase up to an aggregate  principal amount of $10,000,000 of Series
B convertible  debentures.  The debentures were due June 18, 2007, bore interest
at five percent and were  convertible  into shares of the Company's common stock
at the  holders'  option at the lesser of $6.81 or the  average of the per share
market value for the five trading days immediately preceding the conversion date
multiplied  by 90 percent for any  conversion on or prior to the 120th day after
the original  issue date and 87.5  percent for any  conversion  thereafter.  The
Company  received  $3,000,000  in proceeds  related to the  issuance of Series B
convertible  debentures.  Using the  conversion  terms  most  beneficial  to the
holders of the debentures, the Company recorded a debt discount of approximately
$427,900  which was  amortized as additional  interest  expense over the 120 day
period  commencing June 18, 1997. As part of the same  transaction,  the Company
also issued to the investors a warrant to purchase up to 250,000 shares of Class
A common  stock at any time prior to June 18,  2002,  at the  exercise  price of
$8.28 per share. The Company  recorded the fair value of the warrants,  totaling
$897,750,  as a charge to interest  expense.  The fair value of the warrants was
determined  as of the  date of  grant  using  the  Black-Scholes  pricing  model
assuming the following:  dividend yield of 0 percent;  expected volatility of 65
percent; risk free interest rate of 5.9 percent and an expected life to exercise
of five years. On July 31, 1997 and September 26, 1997, $500,000 and $350,000 of
the Series B convertible  debentures  together with interest earned thereon were
converted into 87,498 and 58,249 shares of Class A common stock, respectively.

Effective September 30, 1997, the Company and the Series B convertible debenture
holders  modified the  agreement  such that the holders  exchanged  all the then
outstanding  debentures in the amount of $2,150,000 and accrued interest thereon
in the amount of $28,213 into 108,911  shares of Series B convertible  preferred
stock which had essentially the same terms as the debentures and agreed that any
additional  purchases  under the  agreement  would be for  Series B  convertible
preferred stock. In connection with the extinguishment of the


                                      F-20

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Series B  convertible  debentures  and the  issuance  of  Series  B  convertible
preferred stock (see Note 9), the Company recorded all unamortized debt discount
as a loss on  extinguishment of debt.  However,  prior to the actual issuance of
the Series B preferred stock in exchange for the  outstanding  balance under the
debentures,  the  holders  converted  the  balance  of  $2,150,000  and  related
dividends into 431,769 shares of Class A common stock.  Also in connection  with
this  modification,  the Company issued an additional  warrant to purchase up to
175,000 shares of Class A common stock at any time prior to October 24, 2002, at
an exercise  price of $7.48 per share.  In connection  with the issuance of that
warrant,  the Company recorded the fair value of the warrant,  totaling $661,850
as an additional loss on  extinguishment of debt. The fair value of the warrants
was determined as of the date of the grant using the Black-Scholes pricing model
assuming the following:  dividend yield of 0 percent;  expected volatility of 65
percent; risk free interest rate of 5.8 percent and expected life to exercise of
5 years.

Series C Convertible  Debentures - On January 29, 1999, the Company entered into
an agreement with four investors pursuant to which the Company sold its Series C
convertible  debentures in the aggregate  principal  amount of  $4,000,000.  The
outstanding  principal  amount of the debentures was  convertible at any time at
the option of the holders  into shares of Class A common  stock at a  conversion
price  equal to the lesser of $1.25 or 80 percent of the  average of the closing
bid price of the  Class A common  stock for the five  trading  days  immediately
preceding the conversion date. The Company recorded $687,500 as interest expense
upon the issuance of the debentures in connection with the beneficial conversion
feature.  The Company  also issued  400,000  warrants  in  connection  with this
financing.  The  warrants are  exercisable  for a period of three years from the
date of grant. The estimated fair value of the warrants of $192,000, as computed
under the Black-Scholes pricing model, was recorded as interest expense upon the
issuance  of  the  debentures.   On  March  3,  1999,  the  Company  executed  a
supplemental  agreement  pursuant  to which the Company  agreed to sell  another
$2,500,000 principal amount of Series C convertible debentures on the same terms
and conditions as the January 29, 1999 agreement,  except no additional warrants
were issued. The obligations of the Company for repayment of the debentures,  as
well as its  obligation  to register the common stock  underlying  the potential
conversion of the  debentures  and the exercise of the warrants  issued in these
transactions, were personally guaranteed by two executive officers and directors
and one former executive officer and director (the "Guarantors"). These personal
guarantees were secured by a pledge of 6,000,000  shares of Fonix Class A common
stock  beneficially  owned  by the  Guarantors.  The  Company  entered  into  an
indemnity  agreement with the Guarantors  relating to this and other  guarantees
and pledges (see Note 12).

Subsequent to the March 3, 1999 funding, the holders of the Series C convertible
debentures  notified the Company and the Guarantors  that a default had occurred
under certain  terms of the stock pledge  agreement as a result of the Company's
failure to register in a timely manner the resale of the shares  underlying  the
debentures,  and that the holders had  exercised  their right to sell the shares
pledged by the Guarantors.  The Company was informed that proceeds from the sale
of the 6,000,000 pledged shares amounted to $3,278,893.  Of this total, $406,250
was  allocated  to penalties  attributable  to default  provisions  of the stock
pledge  agreement  and recorded by the Company as interest  expense and $343,750
related to penalty provisions of the Series D preferred stock (held by a related
group of investors)  and recorded by the Company as preferred  stock  dividends.
The remaining  $2,528,893 was applied as a reduction of the principal balance of
the debentures.  As of December 31, 1999, the remaining  balance of the Series C
convertible  debentures  was  $3,971,107.  Subsequent to December 31, 1999,  the
remaining  balance,  together with interest accrued thereon,  was converted into
10,385,364 shares of Class A common stock.

Under  its  indemnity  agreement  in favor of the  Guarantors,  the  Company  is
obligated to issue 6,000,000 replacement shares to the Guarantors for the shares
sold by the holders of the debentures.  Additionally, the Company has recorded a
related party liability of $1,296,600 as a  reimbursement  to the Guarantors for
the expenses incurred by the Guarantors as a result of the holders' sales of the
Guarantors' shares.

Certain  events  of  default  outlined  in the  Series C  convertible  debenture
agreement provided the holders the right to


                                      F-21

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


declare  the  outstanding   balance  immediately  due  and  payable  and  impose
additional  penalties and interest until the default is cured.  Specified events
of default included  suspension from listing or delisting of the Company's Class
A common  stock from The Nasdaq  SmallCap  Market for a period of three  trading
days and failure to register the underlying common stock with the Securities and
Exchange  Commission by June 30, 1999.  In March 1999,  trading in the Company's
common stock was temporarily halted for five days. Following a series of notices
and  appeals,  the  Company was  notified on December 3, 1999,  that its Class A
common stock had been  delisted from the Nasdaq  SmallCap  Market (see Note 10).
The  Company's  Class A common  stock is  currently  trading on the OTC Bulletin
Board. Furthermore,  the Company had not registered the underlying shares by the
date  specified.  The holders of the  debentures  agreed to waive their right to
additional  penalties  and  interest  and their right to declare the balance due
provided the underlying  shares were registered with the Securities and Exchange
Commission  on or before  February 29, 2000. A  registration  statement  for the
shares was declared effective February 11, 2000, thereby satisfying the terms of
the waiver.

9. PREFERRED STOCK

In August  1997,  a majority  of the  shareholders  of the  Company  approved an
amendment  to  the  Company's  certificate  of  incorporation   authorizing  and
approving  the issuance of preferred  stock in such series and having such terms
and conditions as the Company's board of directors may designate.  The amendment
became  effective  September  24,  1997.  Thereafter,  the  Company's  board  of
directors adopted resolutions  establishing various series of preferred stock in
connection  with  certain  capital  fund-raising  in  1999,  1998 and  1997,  as
described below.

Series A Convertible  Preferred Stock - In September 1997,  Series A convertible
debentures  totaling  $500,000 were  converted  into 166,667  shares of Series A
convertible preferred stock. Holders of the Series A convertible preferred stock
have the same voting rights as common stockholders,  have the right to elect one
person  to the  board  of  directors  and are  entitled  to  receive  a one time
preferential  dividend  of $2.905  per share of Series A  convertible  preferred
stock prior to the payment of any  dividend on any class or series of stock.  At
the option of the holder, each share of Series A convertible  preferred stock is
convertible  into one share of Class A common  stock  and in the event  that the
common stock price has equaled or exceeded $10 for a 15 day period, the Series A
convertible  preferred  stock shares are  automatically  converted  into Class A
common  stock.  In the  event  of  liquidation,  the  holder  is  entitled  to a
liquidating  distribution  of  $36.33  per share  and a  conversion  of Series A
convertible preferred stock at an amount equal to 1.5 shares of common stock for
each share of Series A convertible preferred stock.

Series B Convertible Preferred Stock - Effective September 30, 1997, the Company
and the Series B  convertible  debenture  holders  agreed to  exchange  all then
outstanding  Series B  debentures  in the  aggregate  amount of  $2,150,000  and
accrued  interest thereon in the amount of $28,213 into 108,911 shares of Series
B convertible  preferred stock.  Dividends  accrued on the stated value ($20 per
share) of Series B  convertible  preferred  stock at a rate of five  percent per
year,  were payable  quarterly in cash or Class A common stock, at the option of
the  Company,  and were  convertible  into shares of Class A common stock at any
time after issuance at the holders'  option.  In the event of  liquidation,  the
holders of the Series B convertible  preferred  stock were entitled to an amount
equal to the stated value plus accrued but unpaid dividends  whether declared or
not. The holders of Series B convertible  preferred  stock had no voting rights.
The Series B  convertible  preferred  stock,  together  with  dividends  accrued
thereon, could be converted into shares of Class A common stock at the lesser of
$6.81 or the average of the per share  market  value for the five  trading  days
immediately  preceding  the  conversion  date  multiplied  by 90 percent for any
conversion  on or prior to the 120th day after the original  issue date and 87.5
percent  for  any  conversion  thereafter.   Using  the  conversion  terms  most
beneficial  to the holders,  the Company  recorded a dividend of $219,614  which
represented  a discount of 10 percent,  which was  available to the holders upon
issuance.  The  additional  2.5 percent  discount of $68,509 was  amortized as a
dividend over the remaining  days in the original 120 day vesting  period of the
Series B convertible  debentures.  Prior to the actual  issuance of the Series B
convertible


                                      F-22

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


preferred  stock in exchange for the  outstanding  balance under the debentures,
the holders converted the balance of  $2,150,000,  and related  dividends,  into
431,679 shares of Class A common stock.

On October 24, 1997,  the Company sold an additional  125,000 shares of Series B
convertible  preferred  stock for $2,500,000  less $145,000 in related  offering
costs.  Using the conversion  terms most beneficial to the holders,  the Company
recorded a dividend  of  $576,667  which  represented  a discount of 10 percent,
which was available to the holders on or before 120 days  subsequent to closing.
A 2.5 percent  discount of $87,905 was amortized as a dividend over 120 days. As
a condition for issuing  preferred  stock, the holders were granted a put option
by SMD, L.L.C.  ("SMD"), a company which is controlled by three shareholders who
are current or former  officers and  directors  of the  Company.  The put option
required  SMD to  purchase  the Series B  convertible  preferred  stock from the
holders  at the  holders'  option  but only in the event that the Class A common
stock of the Company was removed  from listing on the NASDAQ Small Cap Market or
any other  national  securities  exchange.  The holders did not exercise the put
option.  In connection  with this put option,  the Company  recorded a financing
expense and a corresponding capital contribution of $125,000. As of December 31,
1997,  97,500 of the Series B convertible  preferred stock and dividends  earned
thereon had been  converted  into  355,188  shares of Class A common  stock.  In
January  1998,  the remaining  27,500  shares of Series B convertible  preferred
stock and dividends earned thereon were converted into 193,582 shares of Class A
common stock. As of December 31, 1999 and 1998,  there are no shares of Series B
convertible preferred stock outstanding.

Series C Convertible Preferred Stock - Effective September 30, 1997, the Company
entered  into an  agreement  with an unrelated  investment  entity  whereby that
entity agreed to purchase  187,500 shares of the Company's  Series C convertible
preferred  stock for $3,750,000,  which was received in October 1997.  Dividends
accrued on the stated  value ($20 per share) of Series C  convertible  preferred
stock at a rate of five  percent per year,  were  payable  quarterly  in cash or
Class A common stock, at the option of the Company,  and were  convertible  into
shares of Class A common stock at anytime after issuance at the holders' option.
In the event of liquidation,  the holders of the Series C convertible  preferred
stock were  entitled to an amount equal to the stated value ($20 per share) plus
accrued but unpaid  dividends  whether  declared or not. The holders of Series C
convertible  preferred  stock had no voting  rights.  The  Series C  convertible
preferred stock,  together with dividends  accrued  thereon,  could be converted
into shares of Class A common stock at the lesser of $5.98 or the average of the
five lowest closing bid prices for the 15 trading days preceding the date of any
conversion notice multiplied by 91 percent for any conversion on or prior to the
120th day after the original issue date, 90 percent for any  conversion  between
121 and 180  days  and 88  percent  for any  conversion  thereafter.  Using  the
conversion terms most beneficial to the holder,  the Company recorded a dividend
of $1,060,718 which represented a discount of nine percent,  which was available
to the holder on or before 120 days subsequent to closing.  The additional three
percent  discount of $164,002 was  amortized as a dividend  over 180 days.  As a
condition for issuing  preferred  stock,  the holder of the Series C convertible
preferred  stock was granted a put option by SMD. The put option required SMD to
purchase  the  Series C  convertible  preferred  stock  from the  holder  at the
holder's option but only in the event that Class A common stock was removed from
listing  on the  NASDAQ  Small  Cap  Market  or any  other  national  securities
exchange.  In connection with this put option,  the Company recorded a financing
expense and a corresponding  capital  contribution of $375,000.  Associated with
the issuance of the Series C convertible  preferred  stock, the Company issued a
warrant to  purchase  up to 200,000  shares of Class A common  stock at any time
prior to October 24, 2000, at the exercise price of $7.18 per share. The Company
recorded the fair value of the warrant of $600,000 as  determined  as of October
24,1997 using the Black-Scholes  pricing model assuming the following:  dividend
yield of 0 percent;  expected volatility of 65 percent;  risk free interest rate
of 5.8 percent and expected  life to exercise of 3 years.  During the year ended
December 31, 1997, the Company issued 17,198 shares of Class A common stock upon
conversion of 2,500 shares


                                      F-23

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


of Series C convertible  preferred stock and related accrued  dividends.  During
1998, the remaining  185,000 shares of Series C convertible  preferred stock and
related  dividends were converted into 1,295,919 shares of Class A common stock.
As of December 31, 1999,  there are no shares of Series C convertible  preferred
stock outstanding.

Series D Convertible  Preferred  Stock - On August 31, 1998, the Company entered
into an agreement  with  investors  whereby the Company issued 500,000 shares of
Series D convertible preferred stock for $10,000,000.  Additionally, the Company
issued to certain  investors a total of 608,334  shares of Series D  convertible
preferred  stock (i) in return  for their  relinquishment  of their  contractual
right to receive  Reset Shares in  connection  with the March 1998 offering (see
Note 10), and as (ii) an  additional  cost of raising the  $10,000,000  from the
Series D convertible  preferred stock placement.  Dividends accrue on the stated
value ($20 per  share) of Series D  convertible  preferred  stock at the rate of
four percent per year, are payable annually or upon conversion, in cash or Class
A common stock, at the option of the Company, and are convertible into shares of
Class A common stock at the holders'  option any time. Each month the holders of
the Series D convertible preferred stock may not convert more than 25 percent of
the total number of shares of Series D convertible  preferred  stock  originally
issued to such holders,  on a cumulative  basis.  For example,  during the first
month,  a holder may convert up to 25 percent of the total Series D  convertible
preferred  stock issued to the holder,  and during the following month that same
holder may convert, on an aggregate to date basis, up to 50 percent of the total
number of shares of Series D  convertible  preferred  stock held by the  holder.
Additionally, each month thereafter a holder may convert up to 50 percent of the
total number of shares of Series D convertible preferred stock originally issued
to such holder on a cumulative  basis,  if both of the following  conditions are
satisfied: the average daily trading volume of Class A common stock is more than
500,000  shares for the  10-trading-day  period before the  conversion;  and the
average  per share  closing  bid price for such 10-  trading-day  period has not
decreased  by more than five  percent  during that  10-trading-day  period.  Any
outstanding shares of Series D convertible preferred stock as of August 31, 2001
automatically  will be converted at the conversion  price most beneficial to the
holders on such date. In the event of  liquidation,  the holders of the Series D
convertible  preferred stock are entitled to an amount equal to the stated value
($20 per share) plus accrued but unpaid  dividends  whether declared or not. The
holders  of Series D  convertible  preferred  stock have no voting  rights.  The
Series D convertible  preferred stock,  together with dividends accrued thereon,
may be converted into shares of Class A common stock at the lesser of: $3.50 per
share;  or the lesser of 110 percent of the average per share  closing bid price
for the fifteen trading days  immediately  preceding the date of issuance of the
shares of Series D convertible  preferred stock; or 90 percent of the average of
the three  lowest  per share  closing  bid prices  during  the 22  trading  days
immediately preceding the conversion date. In the event that the holders convert
at the $3.50 per share  price,  the Company is  obligated  to issue  warrants to
purchase  0.8  shares  of  Class A common  stock  for  each  share  of  Series D
convertible  preferred  stock  converted to common stock.  Using the  conversion
terms most  beneficial  to the  holders,  the  Company  amortized  a  beneficial
conversion  feature of $3,638,147 as a dividend over a 180 day-period.  In 1998,
150,000  shares of Series D  convertible  preferred  stock  were  exchanged  for
150,000  shares of Series E convertible  preferred  stock (see below).  In 1999,
626,611  shares of Series D convertible  preferred  stock and related  dividends
were converted into  47,252,275  shares of Class A common stock.  As of December
31,  1999,  381,723  shares  of  Series D  convertible  preferred  stock  remain
outstanding.

In  connection  with the sales of the  Series D  preferred  stock,  the  Company
entered into  registration  rights  agreements  with the Series D investors  and
agreed to register the sale of shares  received on a conversion  of the Series D
preferred  stock.  If the  number of shares  of Class A common  stock  currently
issuable upon a  hypothetical  conversion  of the  remaining  shares of Series D
preferred  stock exceed those registered  for  issuance,  the Company  would be
required to file an  additional  registration  statement to cover the  remaining
shares.

Subsequent to December 31, 1999 through April 10, 2000, 217,223 shares of Series
D preferred stock,  together with dividend accrued thereon,  were converted into
15,436,378 shares of Class A common stock.



                                      F-24

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Series E Convertible  Preferred  Stock - Effective as of September 30, 1998, the
Company  entered into an agreement  with two of the  purchasers  of the Series D
convertible  preferred  stock whereby the Company  issued  100,000 shares of the
Company's Series E convertible preferred stock for $2,000,000. Additionally, the
Company issued to the purchasers of the Series E convertible  preferred  stock a
total of 150,000  additional  shares of Series E convertible  preferred stock in
exchange for a total of 150,000 shares of Series D convertible  preferred stock.
Dividends  accrued on the stated  value ($20 per share) of Series E  convertible
preferred  stock at a rate of four percent per year,  were  payable  annually or
upon conversion, in cash or common stock, at the option of the Company, and were
convertible  into  shares  of Class A common  stock at any time at the  holders'
option.  In the event of  liquidation,  the holders of the Series E  convertible
preferred  stock were  entitled to an amount  equal to the stated value ($20 per
share) plus accrued but unpaid dividends whether declared or not. The holders of
Series  E  convertible  preferred  stock  had no  voting  rights.  The  Series E
convertible  preferred  stock,  together with  dividends  accrued  thereon,  was
convertable  into  shares of Class A common  stock at the lesser  of:  $3.50 per
share;  or the lesser of 110 percent of the average per share  closing bid price
for the 15 trading days immediately preceding the date of issuance of the Series
E convertible  preferred stock; or 90 percent of the average of the three lowest
per share  closing bid prices during the 22 trading days  immediately  preceding
the conversion  date. If the holders had converted at the $3.50 per share price,
the Company was  obligated  to issue  warrants to purchase 0.8 shares of Class A
common stock for each share of Series E convertible preferred stock converted to
common stock.  Using the conversion  terms most  beneficial to the holders,  the
Company  recorded a preferred  stock  dividend of  $968,047  for the  beneficial
conversion feature of the Series E convertible preferred stock. In 1998, 114,928
shares of  Series E  convertible  preferred  stock and  related  dividends  were
converted into 2,591,733  shares of Class A common stock. In 1999, the remaining
135,072  shares of Series E convertible  preferred  stock and related  dividends
were converted into 5,729,156 shares of Class A common stock. As of December 31,
1999, no shares of Series E convertible preferred stock remained outstanding.

Series F Convertible  Preferred Stock - Effective  February 1, 2000, the Company
entered into an agreement with four investors whereby it sold a total of 290,000
shares of its Series F  convertible  preferred  stock to a group of investors in
return for payment of $2,750,000. Dividends accrued on the stated value ($20 per
share) of Series F  convertible  preferred  stock at a rate of six  percent  per
year, were payable annually or upon conversion,  in cash or common stock, at the
option of the Company,  and were convertible into shares of Class A common stock
at any time at the holders' option. The Series F convertible preferred stock was
convertible  into  shares of Class A common  stock at a price of $0.75 per share
during the first 90 days following the close of the transaction,  and thereafter
at a price  equal to 85 percent of the average of the three  lowest  closing bid
prices in the 20-day  trading  period  prior to the  conversion  of the Series F
convertible preferred stock. Through December 31, 1999, the Company had received
$1,000,000 in cash advances in connection with this financing.

Subsequent  to February 1, 2000,  all shares of Series F  convertible  preferred
stock,  together with related  dividends  accrued  thereon,  were converted into
7,764,948  shares of Class A common  stock.  Using  the  conversion  terms  most
beneficial to the holder,  the Company  recorded a preferred  stock  dividend of
$2,750,000 for the beneficial  conversion feature related to these shares on the
date the Series F convertible preferred stock was issued.


10.  COMMON STOCK AND COMMON STOCK SUBJECT TO REDEMPTION

Common  Stock - During 1999,  the Company  issued  60,181,431  shares of Class A
common stock. Of such shares,  52,981,431 shares were issued upon the conversion
of preferred stock and related  dividends,  6,000,000 were issued as replacement
shares under an indemnification  agreement in favor of the Guarantors (see Notes
8 and 12) and 1,200,000 were issued to consultants as consideration for services
rendered. The Company canceled 970,586 shares


                                      F-25

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


of Class A common  stock  that were  returned  in  connection  with the  Papyrus
settlement (see Note 16). At the annual meeting of shareholders  held on October
29,  1999,  issuance  of Class B  non-voting  common  stock was  approved by the
shareholders  of the  Company.  Also  approved  was an increase in the number of
common shares  authorized  from  100,000,000 to 300,000,000 and in the number of
preferred shares authorized from 20,000,000 to 50,000,000.

During 1998, the Company issued  20,740,605  shares of Class A common stock.  Of
such shares, 4,000,000 shares were issued in connection with a private placement
transaction,  10,944,081  shares were issued in connection with the acquisitions
of AcuVoice,  Articulate and Papyrus (see Note 2),  4,081,234 shares were issued
upon the  conversion of Series B and C convertible  preferred  stock and related
dividends,  1,390,476 shares were issued in connection with the restructuring of
reset rights, 265,000 shares were issued upon the exercise of previously granted
warrants and options, 35,000 shares were issued in payment of a loan origination
fee (see Note 6) and 24,814 shares were issued for the purchase of a patent.

On March 12, 1998, the Company agreed to a private  placement of up to 6,666,666
shares of its  restricted  Class A common  stock for a total  purchase  price of
$30,000,000.  Of that amount,  $15,000,000  was received by the Company on March
12, 1998, in return for which the Company issued a total of 3,333,333  shares of
restricted  Class A  common  stock.  Finders'  fees  of  $870,000  were  paid in
connection  with the $15,000,000  received.  The remainder of the purchase price
was to be paid by the investors on July 27, 1998 subject to the effectiveness of
a registration  statement  covering the Class A common stock issued and issuable
in the offering.  As of the July 27, 1998, the conditions precedent to receiving
the additional funding were not met. In separate transactions in June and August
1998,  certain investors paid to the Company a total of $3,000,000 in return for
which the Company issued 666,667 additional shares of Class A common stock under
the terms and  conditions  set forth in the offering.  Finders' fees of $163,846
were incurred in connection with the $3,000,000 received. No other proceeds have
been received by the Company pursuant to the offering,  and the Company does not
expect any further proceeds to be received.

The investors  acquired  certain "reset rights" in connection  with the offering
pursuant to which the investors would receive  additional shares of common stock
("Reset Shares") for no additional  consideration if the average market price of
the Company's Class A common stock for the 60-day period following the effective
date of the  registration  statement or the second funding date did not equal or
exceed $5.40 per share. On August 31, 1998, the Company and the investors in the
offering  restructured  the reset  provision  whereby the Company issued 608,334
shares of Series D convertible  preferred stock and 1,390,476  shares of Class A
common stock for (i) the  relinquishment of the investors'  contractual right to
receive Reset Shares in connection with the $15,000,000  received in March 1998,
and the  $3,000,000  received in June and August 1998, and (ii) a financing cost
in  connection  with the  issuance  of  500,000  shares of Series D  convertible
preferred  stock.  The  Company  recorded  an  expense  of  $6,111,577  for  the
difference between the Company's  original  obligation to issue Reset Shares and
the fair value of the shares that were  actually  issued in  settlement  for the
relinquishment  of the reset rights and recorded a preferred  stock  dividend of
$1,000,000 related to financing costs in connection with the issuance of 500,000
shares of Series D convertible preferred stock.

Registration  Rights  and  Reserved  Shares - During  1999,  1998 and 1997,  the
Company entered into  registration  rights agreements with investors under which
the  Company  agreed to  register  the Class A common  stock  issuable  upon the
conversion of all series of preferred  stock and  debentures and the exercise of
warrants.  The Company  covenanted to reserve out of its authorized and unissued
shares of Class A common  stock no less than 200% of that  number of shares that
would be  issuable  upon the  conversion  of all series of  preferred  stock and
debentures  and any dividends and interest then payable in stock thereon and the
exercise  of  warrants.   As  of  April  10,  2000,  the  Company  has  reserved
approximately 5,000,000 shares of Class A common stock for this purpose.


                                      F-26

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Voting  Trust - As of  December  31,  1999, 10,306,772  shares of the  Company's
outstanding  Class A common  stock  were  held in a voting  trust  (the  "Voting
Trust") as to which the president and chief executive  officer of the Company is
the sole trustee. Persons who have deposited their shares of the Company's Class
A common stock into the Voting Trust have  dividend  and  liquidation  rights in
proportion  to the number of shares of the  Company's  Class A common stock they
have  deposited in the Voting  Trust,  but have no voting rights with respect to
such shares.  All voting rights  associated  with the shares  deposited into the
Voting Trust are exercisable solely and exclusively by the trustee of the Voting
Trust. The Voting Trust expires,  unless extended according to its terms, on the
earlier of September  30, 2002 or any of the following  events:  (i) the trustee
terminates it; (ii) the participating  stockholders unanimously terminate it; or
(iii) the Company is dissolved or liquidated.

Common Stock Subject to Redemption - On December 21, 1998,  the Company  entered
into a private  placement  agreement.  Pursuant  to the  agreement,  the Company
received  $1,980,000 in net proceeds in exchange for 1,801,802 shares of Class A
common  stock,  an equal number of "Repricing  Rights",  both subject to certain
Repurchase  Rights,  and warrants to purchase  200,000  shares of Class A common
stock.

Each  Repricing  Right  entitled  the holder to  receive a number of  additional
shares of Class A common stock for no  additional  consideration  according to a
formula based on the lowest  closing bid price of the  Company's  Class A common
stock,  as quoted by the  NASDAQ  SmallCap  Market,  during  the 15  consecutive
trading days  immediately  preceding the exercise date and a repricing price, as
defined,  ranging  from  $1.3875  to  $1.4319  depending  upon  the  date of the
exercise. The Repricing Rights became exercisable on March 21, 1999.

Each  holder  of the  Class  A  common  stock  described  above  had  the  right
("Repurchase  Right"),  based on certain  conditions,  to require the Company to
repurchase all or a portion of the holder's common shares and Repricing  Rights.
The Repurchase Rights could only be exercised  simultaneously  with or after the
occurrence of a major  transaction or triggering event as defined in the private
placement  securities  agreement.  Such events included certain  consolidations,
mergers or other business combinations, sale or transfer of all or substantially
all the Company's assets, purchase,  tender or exchange offering of more than 40
percent of the  Company's  outstanding  Class A common stock made and  accepted,
failure to have a  registration  statement  describing  the Class A common stock
declared  effective  prior to 180 days after the closing date or suspension from
listing or delisting of the Company's Class A common stock for a period of three
days. The repurchase price for the Class A common stock was $1.3875 per share.

On February 14, 2000,  the holder of the Repricing  Rights  converted its rights
into  4,568,569  shares of Class A common  stock and  subsequently  sold all the
shares. Simultaneously, the initial shares subject to the Repurchase Rights were
sold.  Consequently,  the Company has no further  obligation under the Repricing
Rights or the Repurchase Rights.

The  warrants  issued in this  transaction  have an exercise  price of $1.67 per
share and a term of three years.  The Company  assigned a fair value of $150,000
to the  warrants  as  determined  on December  21, 1998 using the  Black-Scholes
pricing model assuming a dividend yield of 0 percent,  expected volatility of 85
percent,  a risk free  interest  rate of 4.5 percent  and an expected  life of 3
years.

During 1997, the Company  issued  1,957,312  shares of Class A common stock.  Of
such shares, 150,000 were issued to an unrelated private investor,  265,000 were
issued upon the exercise of  previously  granted  warrants and options,  145,747
were issued upon conversion of convertible debentures,  804,065 were issued upon
the  conversion  of  preferred  stock and 592,500  were  issued to  unaffiliated
individuals for services  rendered valued at $3,812,971 based on the fair market
value of the shares at the time of issuance.


                                      F-27

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Delisting  from  the  Nasdaq  SmallCap  Market - Until  December  3,  1999,  the
Company's  Class A common  stock  traded on the  Nasdaq  SmallCap  Market  which
requires,  for  continued  listing,  a minimum  bid price of at least  $1.00 per
share.  At June 29, 1999,  the  Company's  Class A common stock had traded below
$1.00 for more than 30  consecutive  trading days. On June 29, 1999, the Company
received a letter from Nasdaq  indicating  that unless the minimum bid price for
the Company's  Class A common stock  returned to at least $1.00 per share for at
least 10  consecutive  trading days prior to September  29, 1999,  the Company's
shares would be delisted from the Nasdaq SmallCap Market on October 1, 1999. The
Company  appealed  Nasdaq's notice and listing  determination in September 1999.
Nasdaq held a hearing on the matter on October 28, 1999.

On December 3, 1999, the Company  received  notice that its Class A common stock
had been delisted from the Nasdaq SmallCap Market.  The Company's Class A common
stock is currently trading on the OTC Bulletin Board.

The  delisting of the  Company's  Class A common stock from the Nasdaq  SmallCap
Market  was an event of  default  under  the terms of the  Series C  convertible
debentures.  Upon  the  occurrence  of an  event  of  default,  the  outstanding
principal  amount of all of the Series C convertible  debentures,  together with
accrued  interest  and all  other  amounts  owing  in  respect  thereof,  became
immediately  due and  payable  in cash.  However,  the  holders  of the Series C
convertible debentures waived this event of default.

The  delisting of the  Company's  Class A common stock from the Nasdaq  SmallCap
Market was also a triggering event giving rise to certain  repurchase  rights in
connection with the Company's Series D and Series E preferred stock. The holders
of the Repurchase Rights had the right to require the Company to repurchase some
or all of the holders' Class A common shares and Repricing Rights.  However, the
holders waived this event of default.


11. STOCK OPTIONS AND WARRANTS

Common Stock Options -On June 1, 1998, the Company's board of directors approved
the 1998 Stock Option and  Incentive  Plan for  directors,  employees  and other
persons  acting on behalf of the Company,  under which the  aggregate  number of
shares  authorized  for  issuance  is  10,000,000.  The  Company's  shareholders
approved  the plan on July 14,  1998.  The plan is  administered  by a committee
consisting  of two or more  directors  of the Company.  The  exercise  price for
options granted under the plan is the closing market price of the Class A common
stock on the date the options are granted.  The option term is 10 years from the
date of grant. As of December 31, 1999, the number of shares available for grant
under this plan was 4,216,441.

In December 1998, the Company  granted options to purchase  2,800,000  shares of
Class A common  stock to members  of the board of  directors.  Of the  2,800,000
shares,  1,400,000  were for services  performed in 1998 and 1,400,000  were for
services to be performed in 1999  providing  the  directors served six months in
1999. In 1999, the Company  granted  400,000 options to new members of the board
of directors,  waiving the  requirement  that they serve for six months prior to
such granting.

On March 10, 1997,  the  Company's  board of  directors  approved the 1997 Stock
Option and Incentive Plan for  directors,  employees and other persons acting on
behalf of the Company, under which the aggregate number of shares authorized for
issuance is 7,500,000. The plan is administered by a committee consisting of two
or more  directors  of the Company.  The  exercise  price of such options is the
closing  market  price of the Class A common  stock on the date the  options are
granted.  The option term is 10 years from the date of grant. As of December 31,
1999, the number of shares available for grant under this plan was 2,238,993.

In April 1996,  the Company's  board of directors  approved the 1996  Directors'
Stock Option Plan,  under which the aggregate number of shares of Class A common
stock authorized for issuance is 5,400,000. The shareholders of the


                                      F-28

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Company  approved  the plan at their  annual  meeting in July 1996.  The plan is
administered by a committee  consisting of two or more directors of the Company.
The plan provides that each director shall receive  options to purchase  200,000
shares of Class A common stock for services  rendered as a director  during each
entire calendar year or portion of a calendar year in excess of six months.  The
exercise price of such options is the closing market price of the Class A common
stock on the date the options are granted. The option term is 10 years from date
of grant.  As of December 31,  1999,  the number of shares  available  for grant
under this plan was 2,200,000.

In April 1996,  the  Company's  board of  directors  approved a Long-Term  Stock
Investment  and  Incentive  Plan for  officers,  key employees and other persons
acting on behalf  of the  Company  under  which the  aggregate  number of shares
authorized  for issuance is 900,000.  The exercise price of these options is the
closing  market  price of the Class A common  stock on the date the  options are
granted.  The  term  of the  plan is 10  years  and  options  are  subject  to a
three-year vesting schedule,  pursuant to which one-third of the total number of
options  granted may be exercised each year. As of December 31, 1999, the number
of shares available for grant under this plan was 788,666.

A summary of options granted under the Company's  various stock option plans for
the years ended December 31, 1999, 1998 and 1997 is presented below:



<TABLE>
<CAPTION>
                                             1999                          1998                          1997
                                   ------------------------      ------------------------      -----------------------
                                                  Weighted                      Weighted                      Weighted
                                                  Average                       Average                       Average
                                   Stock          Exercise       Stock          Exercise       Stock          Exercise
                                   Options         Price         Options         Price         Options         Price
                                   -----------    ---------      -----------    ---------      ------------   --------
     Total options outstanding
<S>                                <C>            <C>            <C>            <C>            <C>            <C>
       at beginning of year         15,877,782    $  4.10         10,565,000    $  5.38          4,626,000    $  4.07
         Granted                     1,294,000       1.31          6,414,782       2.08          6,009,000       6.38
         Exercised                          -          -             (35,000)      6.00            (15,000)      2.97
         Forfeited                  (2,815,882)      3.01         (1,067,000)      4.56            (55,000)      6.45
                                   -----------                   -----------                   ------------
     Total options outstanding
       at end of year               14,355,900       4.06         15,877,782       4.10         10,565,000       5.38
                                   ===========                   ===========                   ============
     Total options exercisable
       at end of year               13,484,237       4.20          9,524,766       5.11          5,392,675       5.05
                                   ===========                   ===========                   ============
     Weighted average fair
       value of options granted
         during the year                          $  1.31                       $  1.98                       $  6.38
</TABLE>



                                      F-29

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


A summary of options  outstanding  and options  exercisable  under the Company's
various stock option plans at December 31, 1999 is presented below:




<TABLE>
<CAPTION>
                    Options Oustanding                           Options Exercisable
-----------------------------------------------------       --------------------------
                              Weighted
                              Average        Weighted                      Weighted
Range of                      Remaining      Average                       Average
Exercise       Number         Contractual    Exercise       Number         Exercise
 Prices        Outstanding      Life          Price         Exercisable     Price
----------     -----------    -----------    --------       ------------   -----------
<S>             <C>           <C>            <C>            <C>            <C>
$0.40-1.18      3,932,157     9.0 years      $  1.05          3,332,158    $   1.03
 1.28-1.78        592,834     9.1 years         1.52            547,835        1.53
 2.97-4.06      3,755,334     6.6 years         3.96          3,570,335        3.99
 5.06-6.50      5,755,575     7.7 years         6.28          5,713,909        5.97
 7.13-8.50        320,000     7.2 years         7.17            320,000        7.17
               -----------                                  ------------
$0.40-8.50     14,355,900     7.8 years      $  4.06         13,484,237    $   4.20
               ===========                                  ============
</TABLE>


The Company  accounts for its stock option plans as they relate to employees and
directors under Accounting  Principles  Board Opinion No. 25, and therefore,  no
compensation  expense  has  been  recognized  in the  accompanying  consolidated
statements  of  operations.  Had  compensation  expense for these  options  been
determined in accordance with the method prescribed by SFAS No. 123, "Accounting
for  Stock-Based  Compensation",  the  Company's net loss per common share would
have been increased to the pro forma amounts indicated below for the years ended
December 31, 1999, 1998 and 1997:

<TABLE>
<CAPTION>
                                                       1999                1998                1997
                                                  --------------      -------------       --------------
Net loss attributable to common stockholders:
<S>                                               <C>                 <C>                 <C>
     As reported                                  $  23,773,026       $  47,916,031       $   25,175,939
     Pro forma                                       28,567,009          56,576,232           48,870,670

Basic and diluted net loss per common share:
     As reported                                  $      (0.31)       $      (0.91)       $       (0.59)
     Pro forma                                           (0.37)              (1.08)               (1.15)
</TABLE>

The fair value of options and warrants is  estimated  on the date granted  using
the Black-Scholes pricing model with the following weighted-average  assumptions
used for grants  during  1999,  1998 and 1997:  Risk-free  interest  rate of 5.7
percent,  4.8 percent and 5.6  percent  for 1999,  1998 and 1997,  respectively;
expected dividend yield of 0 percent for 1999, 1998 and 1997;  expected exercise
lives of 5 years for 1999, 1998 and 1997, ; expected  volatility of 102 percent,
85 percent and 75 percent for 1999, 1998 and 1997,  respectively.  The estimated
fair value of options  granted is subject to the  assumptions  made,  and if the
assumptions   were  to  change  the  estimated   fair  value  amounts  could  be
significantly different.



                                      F-30

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Warrants - A summary of warrants  granted by the Company  during the years ended
December 31, 1999, 1998 and 1997 is presented below:

<TABLE>
<CAPTION>

                                                  1999                          1998                          1997
                                        -------------------------     ------------------------      -------------------------
                                                        Weighted                      Weighted                      Weighted
                                                        Average                       Average                       Average
                                                        Exercise                      Exercise                      Exercise
                                          Shares        Price            Shares       Price             Shares      Price
                                        -----------    ----------     -----------    ---------      -----------    ----------
<S>                                      <C>           <C>             <C>           <C>               <C>         <C>
Total outstanding at beginning of year   1,925,000     $ 13.08         1,175,000     $  6.39           450,000     $  1.63
    Granted                              2,250,000        0.66         1,200,000       16.94           975,000        6.92
    Exercised                                   -           -           (230,000)       1.28          (250,000)       1.40
    Forfeited                           (1,150,000)      16.06          (220,000)       9.14                -
                                        -----------                   -----------                   -----------
Total outstanding at end of year         3,025,000        2.71         1,925,000       13.08         1,175,000        6.39
                                        ===========                   ===========                   ===========

Total exercisable at end of year         2,525,000     $  3.16         1,925,000     $ 13.08         1,175,000     $  6.39
                                        ===========                   ===========                   ===========
</TABLE>


Stock  Appreciation  Rights - The option plans  described above also provide for
stock  appreciation  rights that allow the grantee to receive  shares of Class A
common  stock  equivalent  in value to the  difference  between  the  designated
exercise  price and the fair market value of Class A common stock at the date of
exercise.  At December 31, 1999, there were stock appreciation rights related to
400,000  outstanding  stock options with a weighted  average  exercise  price of
$1.18.  Subsequent to December 31, 1999,  these stock  appreciation  rights were
exercised  resulting  in the  recording  of  $628,000  of  selling,  general and
administrative expense.

12.  RELATED-PARTY  TRANSACTIONS

Guarantee of Company  Obligations and Related Indemnity Agreement -Two executive
officers  and  directors  and a former  executive  officer  and  director of the
Company (the "Guarantors") have guaranteed obligations of the Company, including
obligations under the Series C debentures and certain real estate leases.

The Guarantors  pledged  6,000,000  shares of Class A common stock as collateral
security for the Series C  convertible  debentures.  In  consideration  for this
pledge,  the board of  directors  authorized  the  issuance  of  warrants to the
Guarantors  to purchase one share of Class A common stock for every three shares
pledged.  The  purchase  warrants  would have a term of 10 years and an exercise
price of 125 percent of the closing bid price of the  Company's  common stock on
January 29, 1999, the date of issuance of the  debentures.  The warrants are not
exercisable  for at least six months after the date of issuance.  The Guarantors
subsequently deferred receipt of the warrants,  but retained the right to accept
them at some later date. Accordingly,  no warrants have yet been issued pursuant
to this transaction. The Company also agreed to indemnify the Guarantors if they
are required to pay any sums for the benefit of the Company under their guaranty
of the Series C convertible  debentures.  The indemnity  agreement provides that
the Company  will issue shares of Class A common  stock of  sufficient  value to
reimburse the guarantors in full, plus interest at 10 percent per annum, for all
costs  associated  with meeting the guarantee  commitment,  including any income
taxes resulting therefrom.

Subsequent to the March 3, 1999 funding, the holders of the Series C convertible
debentures  notified the Company and the Guarantors  that a default had occurred
under certain terms of the stock pledge  agreement and that the holders sold the
6,000,000  shares pledged by the  Guarantors.  The proceeds from the sale of the
pledged  shares  were  applied to  certain  penalties  incurred  on the Series D
preferred  stock (held by a related  group of  investors)  and the remainder was
applied to reduce the principal  balance of the Series C convertible  debentures
as of September 30,


                                      F-31

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1999 (see Note 8).  Under  its  indemnity  agreement  with the  Guarantors,  the
Company  issued  6,000,000  replacement  shares to the Guarantors for the shares
sold and reimbursed the Guarantors for resulting costs. Accordingly, the Company
recorded an expense of $1,296,600 during 1999.

In December 1998, the Guarantors  guaranteed certain  additional  obligations of
the Company. As security for some of the guarantees, the Guarantors also pledged
shares of the Class A  common  stock  beneficially owned by them. In March 1999,
143,230 of the shares  pledged to a bank were sold by the bank and the  proceeds
were used to pay Company credit card balances and the related  accrued  interest
in full totaling $244,824. In May 1999, 100,000 of the shares pledged to another
creditor of the Company  were sold by the creditor  and the  proceeds,  totaling
$72,335,  were used to pay amounts owed by the Company.  The Company recorded an
expense of  $146,700  during  1999 to  reimburse  the  Guarantors  for  expenses
resulting from these sales.

Studdert   Companies  Corp.  -  Studdert  Companies  Corp.  ("SCC")  is  a  Utah
corporation that previously  provided  investment and management services to the
Company.  Two of the  officers,  directors  and owners of SCC are  directors and
executive  officers of the Company.  A third officer,  director and owner of SCC
was a director and executive  officer of the Company.  In June 1994, the Company
entered into an Independent  Consulting Agreement (the "SCC Agreement") with SCC
pursuant to which SCC rendered services to the Company.

Under the terms of the SCC Agreement  from June 1994 to April 1996,  the Company
paid a monthly fee of $50,000 to SCC for management and other services  rendered
on  behalf  of the  Company,  including  compensation  and  benefits  for  three
executive officers of the Company who were also officers and directors of SCC at
the time. The Company did not pay or award any form of compensation  directly to
these executive officers.  Through this period, the Company incurred charges for
services  rendered  and  reimbursable  expenses  payable  to  SCC  amounting  to
$2,554,405,  all of which  was paid on or  before  February  10,  1997.  Of this
amount,  $1,417,000 was paid by issuance of Class A common stock.  The stock was
issued  through  exercise  of a warrant for  3,700,000  shares of Class A common
stock  purchased  by SCC for $.033 per share with an exercise  price of $.35 per
share.  The $122,100  purchase  price and the  $1,295,000  exercise price of the
warrants  were  satisfied  by the  cancellation  of the amounts owed to SCC. The
balance of $1,137,405 was paid in cash during 1995, 1996 and 1997, as agreed.

Beginning May 1, 1996, the SCC Agreement was modified to cover only reimbursable
expenses incurred by SCC on behalf of the Company. Thereafter,  compensation and
benefits were paid directly to the executive  officers according to the terms of
their respective employment contracts with the Company. The Company continues to
rent  office  space  under  subleases  from SCC.  Payments  under the leases are
guaranteed  by three  officers,  owners and  directors  of SCC,  two of whom are
executive  officers and directors of the Company.  The subleases require monthly
payments of $10,368.  The Company  believes  the terms of the  subleases  are at
least as favorable as terms that could be obtained  from an  unaffiliated  third
party in a similar transaction. Accordingly, SCC was reimbursed for expenses and
lease  payments in the amount of $124,416 in 1999,  $117,228 in 1998 and $77,203
in 1997.

SMD,  L.L.C.  - From  September 4, 1997,  through  October 15, 1997 and again on
December 31, 1997, the Company, borrowed funds from SMD, L.L.C., a company owned
by two  directors  and  executive  officers and a former  director and executive
officer of the  Company  pursuant to a  revolving,  unsecured  promissory  note,
bearing  interest  at the rate of 12 percent  per annum.  The  aggregate  of all
amounts loaned under the note was $2,000,000 and the highest outstanding balance
at any one time was $1,550,000. All amounts were repaid, together with $5,542 in
interest  in 1998.  The loan and its  terms  were  approved  by the  independent
members of the board of directors of the Company.



                                      F-32

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


Synergetics - Through December 1998, a director and the chief executive  officer
of the  Company  was also a director  of  Synergetics,  Inc.  In  addition,  two
executive  officers and directors and a former director and executive officer of
the Company owned shares of the common stock of Synergetics, although such share
ownership in the aggregate  constituted  less than 5 percent of the total shares
of Synergetics common stock issued and outstanding. Effective December 31, 1998,
the chief executive  officer and director of the Company resigned from the board
of Synergetics and the three executive  officers and directors  relinquished all
ownership  of  Synergetics  shares.   Until  March  1999,  the  Company  engaged
Synergetics  to  provide  assistance  to  Fonix  in the  development  of its ASR
technologies (see Note 14).

Voice  Information  Associates,  Inc. - A director and executive  officer of the
Company is also the founder and president of Voice Information Associates,  Inc.
("VIA"), a consulting group providing  strategic  technical,  market evaluation,
product  development  and  corporate   information  to  the  speech  recognition
industry.  During 1997,  the Company paid  approximately  $110,000 in consulting
fees to VIA for services  provided to the Company.  No payments were made by the
Company to VIA in 1999 and 1998.

Other Transactions - During 1996,  disinterested  members of the Company's board
of directors  authorized the Company to reimburse certain officers for all taxes
payable by the  officers in  conjunction  with the 1995  exercise  of  3,700,000
warrants by SCC, a company owned by the officers. The total amount authorized to
be reimbursed was  $1,150,000 in 1997 and  $1,350,000 in 1996. No  reimbursement
was paid in 1999, $340,516 was paid in 1998 and $2,159,484 was paid in 1997.

On December 23, 1999, the Company issued 250,000 warrants to a law firm having a
weighted average exercise price of $0.31 and a term of five years.  During 1999,
1998, and 1997, the Company paid approximately $902,000,  $746,000 and $394,000,
respectively, to the law firm for services provided to the Company.

13. STATEMENT OF WORK

On February 11,  1998,  the Company  entered into a First  Statement of Work and
License Agreement with Siemens Semiconductor Group of Siemens Aktiengesellschaft
("Siemens")  under  which the  Company and Siemens  were  jointly  pursuing  the
development of Siemens' integrated circuits  incorporating ASR and other related
technologies for use in certain telecommunications applications. On February 20,
1998, the Company received  $2,691,066 in cash from Siemens. Of that amount: (1)
$1,291,712  was paid to the  Company  as a  non-refundable  payment  to  license
certain ASR  technologies for which the Company has no further  obligation;  (2)
$322,928 was paid to purchase warrants to acquire 1,000,000 shares of restricted
Class A  common  stock  at an  average  exercise  price  of $20 per  share  with
expiration  dates ranging from  December 31, 1998 to December 31, 1999;  and (3)
$1,076,426 was paid to the Company to acquire, if Siemens so elected,  shares of
restricted Class A common stock or to become a  non-refundable  license payment.
In  June  1998,   Siemens   elected  to  apply  the  $1,076,426   portion  as  a
non-refundable payment to license certain ASR technologies for which the Company
has no further obligation.  The Company recorded the $2,368,138 license payments
as revenue during the year ended December 31, 1998. No amounts were owed or paid
by Siemens in 1999.

14.  PRODUCT DEVELOPMENT AND RESEARCH

Synergetics  - Prior  to March  1997,  the  Company's  scientific  research  and
development  activities  were  conducted  solely by a third party,  Synergetics,
Inc.,  pursuant to product development and assignment  contracts  (collectively,
the  "Synergetics  Agreement").  Under that  arrangement,  Synergetics  provided
personnel and facilities,  and the Company financed the Synergetics research and
development  activities on an as-required basis and the Company was obligated to
pay to Synergetics a royalty of 10 percent (the  "Royalty") of net revenues from
sales of products


                                      F-33

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


incorporating   Synergetics'   "VoiceBox"   technology  as  well  as  technology
derivatives   thereof.   Synergetics   compensated  its  developers  and  others
contributing to the development effort, in part, by granting "Project Shares" to
share in a portion of the Royalty received by Synergetics. On April 6, 1998, the
Company and Synergetics  entered into a Royalty  Modification  Agreement whereby
the Company  agreed to offer an aggregate of 4,800,000  non-transferable  common
stock purchase  warrants to the holders of the Project  Shares in  consideration
for which Synergetics agreed to cancel any further obligation on the part of the
Company to pay the Royalty. The exercise price of the warrants was to be $10 per
share and the warrants would not be exercisable  until the first to occur of (1)
the date that the per share  closing  bid price of the Class A common  stock was
equal to or greater than $37.50 per share for a period of 15 consecutive trading
days,  or (2)  September  30, 2000.  Effective  March 31, 2000,  the Company and
Synergetics entered into a Restated Royalty  Modification  Agreement whereby the
Company agreed to pay Synergetics $28,000 (the "Cancellation  Amount") to cancel
the  obligation  of the  Company to pay the  Royalty.  The  Company has paid the
Cancellation  Amount to  Synergetics  and the  Royalty  has been  canceled.  The
Company has no further  obligations to Synergetics,  including prior obligations
to issue 4,800,000 warrants.

Under the terms of the Synergetics Agreement,  as modified, the Company incurred
expenses totaling $50,455 in 1999,  $1,128,433 in 1998 and $2,819,427,  in 1997,
for research and development efforts.

Adiva- During 1998, the Company  utilized the research and development  services
of Adiva. The president of Adiva is also the president of Synergetics and IMC-2.
The  Company  incurred  expenses  of  $63,395 in 1999 and  $600,174  in 1998 for
services provided by Adiva.

IMC-2  - In  March  1998,  the  Company  entered  into a  professional  services
agreement with IMC-2, a research and development  entity, to provide  assistance
to the Company in the continuing  development of specific ASR technologies.  The
president of IMC-2 is also the president of Synergetics and Adiva. The agreement
is for a term of 36 months and requires the Company to make monthly  payments of
$22,000.  Future  noncancellable  payments under this agreement are $264,000 and
$44,000 for the years ended  December 31, 2000 and 2001.  Under the terms of the
agreement,  the  Company  expended  $264,000 in 1999 and  $220,000 in 1998,  for
research and development efforts.

Advocast - In July 1997, the Company entered into an arrangement  with Advocast,
Inc. ("Advocast"), an Internet research and development entity, whereby Advocast
assisted  the  Company  in  development  of  technologies  to create  and locate
searchable data bases on the Internet  through the use of interactive  video and
voice  technologies.  Under the terms of the  arrangement the Company paid $0 in
1999,  $816,750  in 1998  and  $705,005  in  1997,  for  Advocast  research  and
development efforts.

On November 25, 1998, in consideration for the research and development payments
received from Fonix through that date, Advocast issued 60,200 shares of Advocast
Series A 6% convertible  preferred stock to the Company. The Advocast shares, if
converted to Advocast common stock,  represent less than 20 percent of the total
outstanding  shares of Advocast  voting common stock.  Advocast is a development
stage company with minimal operations and there is substantial uncertainty as to
the value of the Advocast  shares.  The Company has  therefore  determined  that
there is not  sufficient  marketability  in Advocast  shares to determine  their
value. As a result, the Company has not recorded a value for the Advocast shares
in the accompanying consolidated financial statements.

15.  INCOME TAXES

At  December  31,  1999  and  1998,  net  deferred  income  tax  assets,  before
considering  the  valuation  allowance,  totaled  $25,104,947  and  $21,031,633,
respectively.  The amount of and ultimate  realization  of the benefits from the
deferred  income tax assets is dependent,  in part, upon the tax laws in effect,
the Company's  future  earnings,  and other future events,  the effects of which
cannot be determined. The Company has established a valuation allowance


                                      F-34

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


for all deferred income tax assets not offset by deferred income tax liabilities
due to the uncertainty of their realization. The benefit for income taxes in the
accompanying  consolidated  statement  of  operations  for 1999  represents  net
operating  loss   carryforwards   utilized  to  offset  income  tax  liabilities
associated with the sale of the HSG and the gain on forgiveness of debt. The net
change in the valuation allowance was an increase of $4,202,930 for 1999.

At  December  31,  1999,  the  Company has unused  federal  net  operating  loss
carryforwards  available  of  approximately  $59,898,000  and  unused  state net
operating loss  carryforwards of approximately  $62,581,000 which may be applied
against  future taxable  income,  if any, and which expire in various years from
2008 through 2019. The Internal  Revenue Code contains  provisions  which likely
could reduce or limit the  availability  and  utilization of these net operating
loss carryforwards.  For example,  limitations are imposed on the utilization of
net operating loss  carryforwards if certain  ownership changes have taken place
or will take  place.  The  Company has not  performed  an analysis to  determine
whether any such limitations have occurred.

The  temporary  differences  and  carryforwards  which give rise to the deferred
income tax assets (liabilities) as of December 31, 1999 and 1998 are as follows:

<TABLE>
<CAPTION>


Deferred income tax assets:                                                  1999                     1998
                                                                      -------------------      -----------------
<S>                                                                   <C>                      <C>
      Net operating loss carryforwards:
                  Federal                                             $        20,365,190      $    18,526,707
                  State                                                         2,065,175            1,810,687
      Research and development credits                                          1,818,176              694,239
      Accrued liabilities                                                         811,892                   -
      Other                                                                        44,514                   -
                                                                      -------------------      -----------------
      Total deferred income tax assets before valuation allowance              25,104,947           21,031,633
      Valuation allowance                                                     (25,085,947)         (20,883,017)
                                                                      -------------------      -----------------
      Net deferred income tax assets                                               19,000              148,616
                                                                      -------------------      -----------------

Deferred income tax liabilities:
       Depreciation                                                               (19,000)            (148,316)
       Intangibles                                                                     -                  (300)
                                                                      -------------------      -----------------
    Total deferred income tax liabilities                                         (19,000)            (148,616)
                                                                      -------------------      -----------------
                                                                      $                -        $           -
                                                                      ===================      =================
</TABLE>

A reconciliation  of income taxes at the federal statutory rate to the Company's
effective rate is as follows:


<TABLE>
<CAPTION>

                                                   1999       1998      1997
                                                   ----       ----      ----
<S>                                               <C>        <C>       <C>
         Federal statutory income tax rate         34.0%      34.0%     34.0%
         State and local income tax rate,
            net of federal benefit                  3.3        3.3       3.3
         Permanent differences                     (9.0)     (11.2)        -
         Valuation allowance                      (14.0)     (26.1)    (37.3)
                                                  ------     ------    ------
         Effective income tax rate                 14.3%         -%        -%
                                                  ======     ======    ======
</TABLE>

                                      F-35

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



16.  COMMITMENTS AND CONTINGENCIES

Employment  Agreements - In January 1998,  the Company  entered into  employment
contracts with two employees which expire in January 2001. The aggregate minimum
annual salary payments required by these contracts total $405,000. In connection
with these  agreements,  these  individuals  were  granted  options to  purchase
360,000 shares of the Company's  Class A common stock at $3.34 per share.  These
options have a 10-year life and are subject to a  three-year  vesting  schedule,
pursuant  to which  one-third  of the total  number of  options  granted  may be
exercised  each year.  One-third of the options are vested on the date of grant.
In the event that,  during the contract term,  both a change of control  occurs,
and within  six months  after such  change in  control  occurs,  the  employee's
employment is  terminated by the Company for any reason other than cause,  death
or retirement, the employee shall be entitled to receive an amount in cash equal
to all base salary then and thereafter payable within 30 days of termination. In
January  1999,  the  Company  announced a major cost  reduction  program for the
Company's 1999 operating year wherein the compensation of two employees referred
to above was reduced 30 percent effective February 1999.

Executive Employment  Agreements - On November 1, 1996, the Company entered into
employment  contracts with three executive officers (one of whom is no longer an
executive  officer)  which  expire on December 31, 2001.  In January  1999,  the
contracts  were modified as a part of a major cost reduction  program  announced
for the Company. At the same time, one of the execitive officers resigned as the
Company's chief executive officer, his employment agreement was canceled, and he
entered into a separation  agreement  pursuant to which he will be paid $250,000
per year for the years  ending  January 31, 2000 and 2001,  and $100,000 for the
year ending  January 31,  2002.  Under the January 1999  modifications,  the two
remaining  officers' salaries were reduced to $297,500 commencing February 1999.
In January 2000, the board of directors extended the two remaining  contracts at
the reduced base compensation until December 31, 2005. Subsequent adjustments in
base compensation, if any, will be approved by the board of directors.

In the event that,  during the contract term,  both a change of control  occurs,
and within  six months  after such  change in control  occurs,  the  executive's
employment is terminated by the Company for any reason other than cause,  death,
or  retirement,  the  executive  shall be  entitled to receive an amount in cash
equal  to all  base  salary  then  and  thereafter  payable  within  30  days of
termination.

Professional  Services  Agreements - Effective May 7, 1998, the Company  entered
into a one-year  professional  services  agreement with a public relations firm.
The minimum  monthly  retainer was $15,000 per month.  In  connection  with this
agreement,  the firm was granted  options to purchase  100,000 shares of Class A
common  stock at $3.75 per share.  The options have a 10-year term and are fully
vested. In connection with this transaction, the options were valued at $320,100
using the  Black-Scholes  pricing  model and the  resulting  charge  recorded as
consulting  expense,  of which $106,700 is deferred as of December 31, 1998, and
was subsequently recognized over the life of the agreement in 1999.

In December 1999, the Company  entered into a  professional  services  agreement
with two consulting  firms.  In connection  with these  agreements,  the Company
issued  1,000,000  shares  of Class A common  stock.  The  stock  was  valued at
$375,000  using  the fair  value of the  Class A common  stock on the date  each
contract  commenced.  The resulting  charge was recorded as deferred  consulting
expense which is a reduction in stockholders'  equity and will be amortized into
general and  administrative  expense  over the  subsequent  period of service in
2000.

On December 23, 1999, the Company issued warrants to purchase  1,000,000  shares
of Class A common stock to professional  advisors and consultants.  The warrants
were valued at $0.26 per share using the Black-Scholes  pricing model assuming a
risk-free  interest rate of 6.33 percent,  expected dividend yield of 0 percent;
expected exercise life


                                      F-36

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


of five years, and expected volatility of 130 percent.  The resulting charge was
recorded as deferred  consulting  expense which is a reduction in  stockholders'
equity and will be amortized  into general and  administrative  expense over the
subsequent period of service in 2000.

Operating Lease Agreements - The Company leases certain facilities and equipment
used in its operations.  The amount of commitments for  noncancelable  operating
leases in effect at December 31, 1999, were as follows:


Years ending December 31,

          2000                $   847,272
          2001                    857,532
          2002                    851,697
          2003                    512,700
          2004                    293,664
               Total          $ 3,362,865

The Company  incurred  rental expense of $764,930,  $829,523 and $416,798 during
1999, 1998 and 1997, respectively, related to these leases.

Effective May 14, 1999, the Company entered into an agreement to sublease 10,224
square feet of its  Draper,  Utah  facility to an  unrelated  third  party.  The
agreement  requires the sublessee to pay $13,961 per month, or  approximately 40
percent of the Company's  monthly  obligation under the primary lease agreement,
through  December 31, 2000.  The  sublessee has the option to extend the term by
two additional three-month periods.

Effective May 25, 1999, the Company  entered into an agreement to sublease 8,048
square feet of a total 10,048 square feet of its Cupertino,  California facility
to an unrelated  third party.  The  remaining  2,000 square feet occupied by the
Company may be turned over to the  sublessee no sooner than six months nor later
than nine months from the commencement of the sublease.  The agreement  requires
the  sublessee  to pay $28,346  per month,  or  approximately  80 percent of the
Company's  obligation under the primary lease agreement through, the six to nine
month  period of reduced  occupancy  by the Company  and 100 percent  thereafter
through May 31, 2003.

AcuVoice - In connection with the AcuVoice acquisition, AcuVoice and its founder
made  certain  representations  and  warranties  to the  Company.  One of  those
representations  focused on the scope of a license agreement  previously entered
into by  AcuVoice  and  General  Magic for use by  General  Magic of  AcuVoice's
text-to-speech software in General Magic's Serengeti product. After the AcuVoice
acquisition  closed,  the Company  determined  that AcuVoice and its founder had
breached the  representation  concerning  the General Magic  license  agreement.
Under the terms of the AcuVoice  acquisition  agreement,  on March 12, 1999, the
Company  submitted  a claim for the  80,000  shares  deposited  into the  escrow
account by the former  stockholders of AcuVoice.  The founder,  as agent for the
former  stockholders  of  AcuVoice,  denied the claim.  The Company is presently
preparing  a  response  to the  founder's  denial of the claim.  If the  founder
continues to deny the claim after review of the Company's response,  the Company
will  seek  to  arbitrate  its  claim  pursuant  to the  terms  of the  AcuVoice
acquisition  agreement.  The Company is  presently  considering  other  possible
remedies against the founder and the other former directors of AcuVoice.

Forgiveness  of Trade  Payables and Accrued  Interest - During 1999, the Company
negotiated  reductions  of  $526,697  in  amounts  due  various  trade  vendors.
Additionally,  the Company negotiated reductions of $229,055 in accrued interest
owed  to  certain  note  holders.  These  amounts  have  been  accounted  for as
extraordinary items in the


                                      F-37

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


accompanying consolidated statements of operations.

 17. LITIGATION

Oregon Graduate  Institute - On July 28, 1999, Oregon Graduate Institute ("OGI")
filed a notice of default,  demand for mediation and demand for arbitration with
the American  Arbitration  Association.  In its demand,  OGI  asserted  that the
Company was in default under three separate  agreements  between the Company and
OGI in the total  amount  of  $175,000.  On  September  23,  1999,  the  Company
responded to OGI's demand and denied the  existence of a default under the three
agreements  identified by OGI.  Moreover,  the Company  asserted a  counterclaim
before the American  Arbitration  Association  against OGI in an amount not less
than  $250,000.  Neither  OGI nor the Company  have  undertaken  any  discovery.
However,  a hearing date has been set for August 8, 2000.  The Company  believes
the OGI arbitration claim is without merit, and management intends to vigorously
press its counterclaim against OGI.

Papyrus - After the Papyrus acquisition closed, the Company investigated some of
the  representations  and  warranties  made by Papyrus to induce the  Company to
acquire Papyrus. The Company determined that certain of the representations made
by Papyrus and their executive officers were inaccurate. At about the same time,
the Company began  negotiations  with the former executive  officers of Papyrus,
which  negotiations,   among  other  things,   included  discussions   regarding
rescission of the Papyrus  acquisition.  On February 26, 1999, the Company filed
an action against  Papyrus in the United States  District Court for the District
of Utah,  Central Division (the "Utah Action").  In the Utah Action, the Company
alleged claims for  misrepresentation,  negligent  misrepresentation,  breach of
contract,  breach of the  implied  covenant  of good faith and fair  dealing and
rescission. On March 11, 1999, three of the former shareholders of Papyrus filed
an action  against  the  Company in the  United  States  District  Court for the
District of Massachusetts (the "Massachusetts Action"), alleging a default under
the terms of the promissory  notes issued to them in connection with the Papyrus
Acquisition.  On April 2, 1999, the three former Papyrus  shareholders  filed an
amended  complaint  against the Company seeking  additional  remedies  including
violation of Massachusetts  unfair and deceptive acts and practices statutes and
copyright  infringement.  On April 8, 1999, a fourth former Papyrus  shareholder
filed an action  against the Company  alleging a default  under the terms of the
promissory  notes issued to him in connection  with the Papyrus  acquisition and
seeking  additional  remedies  including  violation of Massachusetts  unfair and
deceptive acts and practices statutes and copyright infringement.  Subsequently,
the  Company  has  entered  into   agreements   with  the  four  former  Papyrus
shareholders  for dismissal of the actions and  cancellation  of the  promissory
notes upon payment to the former  shareholders  of $1,122,209  (the  "Settlement
Payment")  an amount equal to  approximately  73 percent of the balance due them
under the notes  issued  to them in the  Papyrus  acquisition,  and  return  for
cancellation by the Company of 970,586 shares of restricted Class A common stock
issued to them in the Papyrus  acquisition.  Payment was made in September 1999,
the shares were returned and canceled and the lawsuits have been dismissed.  The
cancellation  of returned shares is reflected in the  accompanying  consolidated
financial statements as a reduction of goodwill.

Other - In addition to the proceeding  commenced by OGI, the Company is involved
in various  lawsuits,  claims and proceedings  arising in the ordinary course of
business.  Management believes the ultimate disposition of such matters will not
materially affect the consolidated  financial  position or results of operations
of the Company.

18.  EMPLOYEE PROFIT SHARING PLAN

The Company has a 401(k)  profit  sharing plan covering  essentially  all of its
full-time  employees.  Under the plan,  employees may reduce their salaries,  in
amounts allowed by law, and contribute the salary  reduction  amount to the plan
on a pretax basis.  The plan also allows the Company to make matching and profit
sharing  contributions  as  determined  by the board of  directors.  To date, no
matching or profit sharing contributions have been made by the


                                      F-38

<PAGE>


                                Fonix Corporation
                          (A Development Stage Company)
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Company.

19.  SIGNIFICANT CUSTOMERS

All of the  Company's  revenues  for 1999 and 1998 were  sourced from the United
States.  Of the $439,507 in revenues for 1999,  $209,401 was from one  customer,
General Magic.  Of the $2,604,724 in revenues for 1998,  $2,368,138 was from one
customer,  Siemens.  The remaining revenues in 1998 were primarily from the sale
of TTS and HWR applications and licenses,  with no single customer  representing
more than 10 percent of the Company's total revenues.

20.  SUBSEQUENT EVENTS

Series F  Convertible  Preferred  Stock - Subsequent  to December 31, 1999,  the
Company received an additional $1,750,000 in cash in connection with the sale of
290,000 shares of Series F preferred stock,  bringing the total cash received to
$2,750,000 (see Note 9).

Series G Convertible  Preferred Stock -The Company has recently  entered into an
agreement  with  investors  whereby it intends  to sell to the  investors  up to
250,000  shares of its  Series G  convertible  preferred  stock,  in return  for
payment of up to $5,000,000. It is anticipated that the Series G preferred stock
will be convertible  into shares of Class A common stock at a price of $1.50 per
share during the first 90 days  following  the closing of the  transaction,  and
thereafter  at a price equal to 85% of the average of the three  lowest  closing
bid prices in the 20-day  trading period prior to the conversion of the Series G
preferred  stock.  The  Company  anticipates  that the  investors  will  receive
registration  rights  which will  require  the  Company  to file a  registration
statement  covering the shares underlying the Series G preferred stock, and that
the Company will have the option of redeeming any outstanding Series G preferred
stock. Although the Company has received approximately  $1,250,000 through April
10, 2000 as advances in connection with this financing,  the securities purchase
agreement has not been signed. Accordingly, the terms may ultimately differ from
those described.

Issuance and Exercise of Stock  Options - Subsequent  to December 31, 1999,  the
Company granted a total of 2,529,400  stock options to various  employees of the
Company.  These  options  have 10-year  lives and  exercise  prices of $0.28 per
share,  except 1,500 options at $0.88 per share and 250,000 options at $0.55 per
share.  Of these options,  2,339,000 vest on March 31, 2000 and the balance vest
over the three years  subsequent  to issuance.  Subsequent  to December 31, 1999
through April 10, 2000,  502,228 shares of Class A common stock have been issued
pursuant  to the  exercise  of stock  options  and  stock  appreciation  rights.

In February  2000,  the Company  entered into an  agreement  to purchase  froman
executive officer and director of the Company all of his rights and interests in
certain  methods and  apparatus  for  integrated  voice and pen input for use in
computer  systems.  In payment  for this  technology,  the  Company  granted the
executive  officer  600,000  warrants to purchase the  Company's  Class A common
stock at an exercise price of $1.00 per share.  The warrants expire February 10,
2010.  Also, the Company  granted the executive  officer the right to repurchase
the technology from the Company at fair market value if the Company subsequently
determines not to commercialize the pen/voice technologies or products.

Issuance of Warrants - On January 19, 2000, the Company issued  warrants for the
purchase of 300,000  shares of Class A common stock for  services  rendered by a
professional  services  firm.  The warrants  have a three year life, an exercise
prices  ranging  from  $0.28 to $1.50  per share  and vest as  follows:  100,000
warrants on March 21, 2000,  100,000 warrants on September 30, 2000, and 100,000
warrants on December 31, 2000.


                                      F-39

<PAGE>
                       Fonix Corporation and Subsidiaries
                          [A Development Stage Company]

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (Unaudited)

<TABLE>
<CAPTION>
ASSETS
                                                                                               March 31,       December 31,
                                                                                                 2000             1999
                                                                                            ---------------- ----------------
Current assets:
<S>                                                                                         <C>              <C>
      Cash and cash equivalents                                                             $       335,976  $       232,152
      Accounts receivable, net of allowance for doubtful accounts of $20,000
          in 2000 and 1999                                                                           14,234          184,901
      Prepaid expenses                                                                              195,777           51,747
      Interest and other receivables                                                                 16,714           10,539
      Inventory                                                                                       1,037            1,546
                                                                                            ---------------- ----------------

           Total current assets                                                                     563,738          480,885

Funds held in escrow                                                                              2,062,457        2,038,003

Property and equipment, net of accumulated depreciation of $2,117,635
     and $1,938,494, respectively                                                                   980,652        1,148,802

Intangible assets, net of accumulated amortization of $5,007,816 and
     $4,392,457, respectively                                                                    14,784,234       15,399,593

Other assets                                                                                        105,570          105,864
                                                                                            ---------------- ----------------

           Total assets                                                                     $    18,496,651  $    19,173,147
                                                                                            ================ ================

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:
      Advances                                                                              $     1,250,000  $     1,000,000
      Notes payable - related parties                                                                77,625           77,625
      Accounts payable                                                                            1,017,768        1,359,040
      Accrued liabilities                                                                           486,085          857,033
      Accrued liabilities - related parties                                                       1,751,633        1,814,134
      Income taxes payable                                                                           22,394           50,000
      Deferred revenues                                                                             124,726          127,849
                                                                                            ---------------- ----------------

           Total current liabilities                                                              4,730,231        5,285,681

Series C convertible debentures                                                                       3,000        3,971,107
                                                                                            ---------------- ----------------

           Total liabilities                                                                      4,733,231        9,256,788
                                                                                            ---------------- ----------------

Common stock and related repricing rights subject to redemption; 1,801,802 shares and
      repricing rights outstanding in 1999                                                                -        1,830,000
                                                                                            ---------------- ----------------

Commitments and contingencies (Notes 6, 10 and 11)

Stockholders' equity:
      Preferred stock, $.0001 par value;  50,000,000 shares authorized:
           Series A, convertible; 166,667 shares outstanding
             (aggregate liquidation preference of $6,055,012)                                       500,000          500,000
           Series D, 4% cumulative convertible; 164,500 and 381,723 shares
                    outstanding, respectively
             (aggregate liquidation preference of $3,501,291)                                     3,955,318        9,095,910
      Common stock, $.0001 par value; 300,000,000 shares authorized:
           Class A voting, 163,992,151 and 123,535,325 shares outstanding, respectively              16,399           12,353
           Class B non-voting, no shares outstanding                                                      -                -
      Additional paid-in capital                                                                130,712,014      112,769,420
      Outstanding warrants                                                                        4,139,530        2,850,530
      Deferred consulting expense                                                                  (238,393)        (435,051)
      Deficit accumulated during the development stage                                         (125,321,448)    (116,706,803)
                                                                                            ---------------- ----------------

           Total stockholders' equity                                                            13,763,420        8,086,359
                                                                                            ---------------- ----------------

           Total liabilities and stockholders' equity                                       $    18,496,651  $    19,173,147
                                                                                            ================ ================
</TABLE>

     See accompanying notes to condensed consolidated financial statements.

                                       Q-2

<PAGE>

                       Fonix Corporation and Subsidiaries
                          [A Development Stage Company]

                 CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                                            October 1,
                                                                                                               1993
                                                                               Three Months Ended         (Inception) to
                                                                                    March 31,                March 31,
                                                                        ----------------------------------
                                                                             2000             1999             2000
                                                                        ---------------   --------------  ----------------

<S>                                                                     <C>               <C>             <C>
Revenues                                                                $       56,447    $      53,806   $     3,100,678
Cost of revenues                                                                 2,948            5,291            63,320
                                                                        ---------------   --------------  ----------------

     Gross margin                                                               53,499           48,515         3,037,358
                                                                        ---------------   --------------  ----------------

Expenses:
     Selling, general and administrative                                     3,338,606        2,745,066        43,901,672
     Product development and research                                        1,450,758        2,512,826        40,357,883
     Amortization of goodwill and purchased core technology                    607,137          657,609         4,908,300
     Purchased in-process research and development                             474,000                -         9,789,000
                                                                        ---------------   --------------  ----------------

         Total expenses                                                      5,870,501        5,915,501        98,956,855
                                                                        ---------------   --------------  ----------------

Loss from operations                                                        (5,817,002)      (5,866,986)      (95,919,497)
                                                                        ---------------   --------------  ----------------

Other income (expense):
     Interest income                                                            30,319           22,046         3,792,430
     Interest expense                                                          (32,447)      (2,226,394)       (8,992,146)
     Other                                                                           -                -          (157,345)
     Cancellation of common stock reset provision                                    -                -        (6,111,577)
                                                                        ---------------   --------------  ----------------

         Total other income (expense), net                                      (2,128)      (2,204,348)      (11,468,638)
                                                                        ---------------   --------------  ----------------

Loss from continuing operations before income tax benefit                   (5,819,130)      (8,071,334)     (107,388,135)

Income tax benefit                                                                   -                -         3,331,895
                                                                        ---------------   --------------  ----------------

Loss from continuing operations                                             (5,819,130)      (8,071,334)     (104,056,240)

Discontinued operations:
     Operating loss of discontinued operations                                       -       (1,223,527)      (12,229,033)
     Gain on disposal of discontinued operations                                     -                -         3,766,646
                                                                        ---------------   --------------  ----------------

Loss before extraordinary items                                             (5,819,130)      (9,294,861)     (112,518,627)

Extraordinary items:
     Loss on extinguishment of debt                                                  -                -          (881,864)
     Gain on forgiveness of debt                                                31,977                -           536,382
                                                                        ---------------   --------------  ----------------

Net loss                                                                $   (5,787,153)   $  (9,294,861)  $  (112,864,109)
                                                                        ===============   ==============  ================


Basic and diluted net loss per common share                             $        (0.06)   $       (0.16)
                                                                        ===============   ==============
</TABLE>

     See accompanying notes to condensed consolidated financial statements.

                                       Q-3

<PAGE>


                       Fonix Corporation and Subsidiaries
                          [A Development Stage Company]

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (Unaudited)

<TABLE>
<CAPTION>
                                                                                               October 1,
                                                                                                  1993
                                                                     Three Months Ended       (Inception) to
                                                                          March 31,             March 31,
                                                                ------------------------------
                                                                    2000           1999           2000
                                                                -------------- -------------- --------------
Cash flows from operating activities:
<S>                                                             <C>            <C>            <C>
     Net loss                                                   $  (5,787,153) $  (9,294,861) $ (112,864,109)
     Adjustments to reconcile net loss to net cash
       used in operating activities:
       Issuance of common stock for services and patent                     -              -      5,746,961
       Non-cash expense related to issuance of debentures,
         warrants, preferred and common stock                       1,440,658      1,995,760     13,930,921
       Non-cash compensation expense related to issuance
         of stock options                                             842,856         92,565      3,699,771
       Non-cash expense related to issuance of notes payable
          and accrued expense for services                                  -              -        857,000
       Non-cash exchange of notes receivable for services                   -              -        150,000
       Non-cash portion of purchased in-process research
          and development                                                   -              -     13,136,000
       Loss on disposal of property and equipment                           -              -        156,221
       Gain on sale of discontinued operations                              -              -     (3,766,646)
       Depreciation and amortization                                  794,500      1,579,701      9,826,486
       Income tax benefit                                                   -              -     (3,331,895)
       Extraordinary loss on extinguishment of debt                         -              -        881,864
       Extraordinary gain on forgiveness of debt                      (31,977)             -       (536,382)
       Changes in assets and liabilities, net of effects
               of acquisitions:
         Accounts receivable                                          170,667       (926,819)      (223,263)
         Employee advances                                                  -         (3,864)       (59,986)
         Interest and other receivables                                (6,175)       (16,851)       (13,921)
         Inventory                                                        509        (10,684)       (26,873)
         Prepaid expenses                                            (144,030)       (94,058)      (194,877)
         Cash held in escrow                                          (24,454)             -        (62,457)
         Other assets                                                     294            469       (118,607)
         Accounts payable                                            (309,295)       417,024      3,054,104
         Accrued liabilities                                          (35,069)       709,284      1,121,032
         Accrued liabilities - related party                          (62,501)       259,135      1,228,443
         Income taxes payable                                         (27,606)             -        (27,606)
         Deferred revenues                                             (3,123)       150,432        710,385
                                                                -------------- -------------- --------------

       Net cash used in operating activities                       (3,181,899)    (5,142,767)   (66,727,434)
                                                                -------------- -------------- --------------

Cash flows from investing activities, net of effects
          of acquisitions:
     Proceeds from sale of discontinued operations                          -              -     21,805,982
     Acquisition of subsidiaries, net of cash acquired                      -              -    (15,323,173)
     Proceeds from sale of property and equipment                           -              -         50,000
     Purchase of property and equipment                               (10,991)       (38,025)    (3,446,551)
     Investment in intangible assets                                        -              -       (164,460)
     Issuance of notes receivable                                           -              -     (3,228,600)
     Payments received on notes receivable                                  -        245,000      2,128,600
                                                                -------------- -------------- --------------

       Net cash provided by (used in) investing activities            (10,991)       206,975      1,821,798
                                                                -------------- -------------- --------------

Cash flows from financing activities:
     Bank overdraft                                                         -         29,848              -
     Advances                                                       1,250,000              -      2,250,000
     Payment of revolving note payable                                      -    (19,988,193)       (49,250)
     Payment of revolving note payable - related parties                    -     (1,506,309)    (7,813,537)
     Proceeds from other notes payable                                      -              -      9,865,427
     Payments on other notes payable                                        -              -     (9,567,806)
     Principal payments on capital lease obligation                         -        (14,448)      (153,390)
     Proceeds from issuance of convertible debentures, net                  -      6,446,240      9,439,240
     Proceeds from sale of warrants                                         -              -      1,511,168
     Proceeds from sale of common stock, net                                -              -     38,175,700
     Proceeds from exercise of stock options                          296,714              -        296,714
     Proceeds from sale of preferred stock, net                     1,750,000              -     19,457,346
     Proceeds from sale of common stock and related
          repricing rights subject to redemption, net                       -              -      1,830,000
                                                                -------------- -------------- --------------

       Net cash provided by (used in) financing activities          3,296,714    (15,032,862)    65,241,612
                                                                ----------------------------- --------------

Net (decrease) increase in cash and cash equivalents                  103,824    (19,968,654)       335,976

Cash and cash equivalents at beginning of period                      232,152     20,045,539              -
                                                                -------------- -------------- --------------

Cash and cash equivalents at end of period                      $     335,976  $      76,885  $     335,976
                                                                ============== ============== ==============
</TABLE>

     See accompanying notes to condensed consolidated financial statements.

                                       Q-4

<PAGE>

                       Fonix Corporation and Subsidiaries
                          [A Development Stage Company]

           CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
                                   (Unaudited)


<TABLE>
<CAPTION>
                                                                                    October 1,
                                                                                       1993
                                                                                   (Inception) to
                                                       Three Months Ended March 31, March 31,
                                                       ----------------------------
Supplemental disclosure of cash flow information:          2000          1999          2000
                                                       -------------- ------------ -------------

<S>                                                    <C>            <C>          <C>
       Cash paid during the period for interest        $           -  $   142,701  $  4,616,701
       Cash paid during the period for income taxes    $      27,606  $         -  $     27,606
</TABLE>

Supplemental Schedule of Non-cash Investing and Financing Activities:

       For the Three Months Ended March 31, 2000:

     Preferred  stock dividends of $77,493 were accrued on Series D and Series F
preferred stock.

     A total of 217,223 shares of Series D preferred stock and related dividends
of $255,600 were converted into 15,436,378 shares of Class A common stock.

     A total of 290,000 shares of Series F preferred stock and related dividends
of $2,773,711, including $2,750,000 related to the beneficial conversion feature
recorded upon issuance,  were converted into 7,764,948  shares of Class A common
stock.

     The Company  issued  warrants for 600,000  shares of Class A common  stock,
valued at  $474,000,  to an  executive  officer  and  director of the Company as
consideration for the rights to certain pen and voice input technology.

     The Company  issued  228,364  shares of Class A common  stock to two former
directors of the Company upon the exercise of 400,000 options.

     A total of $3,968,107 in principal of Series C convertible  debentures  and
related  interest of $290,879 were converted into  10,382,901  shares of Class A
common stock.

     The  Company  issued  4,568,569  shares  of Class A common  stock  upon the
exercise  of  repricing  rights  associated  with the  common  stock  subject to
redemption.

     The Company  issued  warrants to purchase  300,000 shares of Class A common
stock in  satisfaction  of an  obligation  of $45,000  incurred  for  consulting
services performed in 1999.

     For the Three Months Ended March 31, 1999:

     The Company  entered into a capital lease  obligation  for equipment in the
amount of $34,945.

     Advances  to  employees  totaling  $59,986  were  applied as  payments on a
related-party note payable.

     A total of 143,230 shares previously  pledged to a bank by certain officers
and  directors of the Company as  collateral  for Company  credit card debt were
sold by the  bank and the  proceeds  were  used to pay the debt and the  related
accrued interest in full totaling $244,824.

     Preferred  stock  dividends  of  $905,090  were  recorded  related  to  the
beneficial conversion features of convertible preferred stock.

     Preferred stock dividends of $222,471 were accrued on convertible preferred
stock.

     A total of  17,500  shares  of  Series D  convertible  preferred  stock and
related dividends of $5,833 were converted into 426,464 shares of Class A common
stock.

     A total of  45,072  shares  of  Series E  convertible  preferred  stock and
related  dividends of $12,019 were converted  into  1,086,531  shares of Class A
common stock.


     See accompanying notes to condensed consolidated financial statements.

                                       Q-5

<PAGE>

                                Fonix Corporation
                          (A Development Stage Company)
              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (Unaudited)
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis  of  Presentation  - The  accompanying  unaudited  condensed  consolidated
financial  statements of Fonix Corporation and subsidiaries  (collectively,  the
"Company" or "Fonix")  have been  prepared by the Company  pursuant to the rules
and regulations of the Securities and Exchange  Commission.  Certain information
and footnote  disclosures  normally included in financial statements prepared in
accordance with accounting  principles  generally  accepted in the United States
have been condensed or omitted pursuant to such rules and regulations,  although
the Company  believes  that the following  disclosures  are adequate to make the
information presented not misleading.

These  condensed  consolidated  financial  statements  reflect  all  adjustments
(consisting  only of normal  recurring  adjustments)  that,  in the  opinion  of
management,  are necessary to present fairly the financial  position and results
of operations of the Company for the periods  presented.  The Company's business
strategy  is not  without  risk,  and  readers of these  condensed  consolidated
financial  statements  should  carefully  consider the risks set forth under the
heading  "Certain  Significant Risk Factors" in the Company's 1999 Annual Report
on Form 10-K.

Operating  results for the three months ended March 31, 2000 are not necessarily
indicative of the results that may be expected for the year ending  December 31,
2000.  The  Company  suggests  that  these  condensed   consolidated   financial
statements be read in conjunction with the consolidated financial statements and
the notes thereto  included in the Company's  Annual Report on Form 10-K for the
year ended December 31, 1999.

Reclassifications - Certain reclassifications have been made in the prior period
condensed  consolidated  financial statements to conform with the current period
presentation.

Net Loss Per Common  Share - Basic and  diluted  net loss per  common  share are
calculated  by dividing  net loss  attributable  to common  stockholders  by the
weighted average number of shares of common stock outstanding during the period.
At March 31, 2000 and 1999, there were outstanding  common stock  equivalents to
purchase  22,415,316 and 44,358,188 shares of common stock,  respectively,  that
were not  included in the  computation  of diluted net loss per common  share as
their effect would have been anti-dilutive,  thereby decreasing the net loss per
common share.


                                       Q-6

<PAGE>



The following table is a  reconciliation  of the net loss numerator of basic and
diluted net loss per common  share for the three months ended March 31, 2000 and
1999:

<TABLE>
<CAPTION>
                                                        2000                          1999
                                             ----------------------------  ----------------------------
                                                               Per Share                     Per Share
                                                                 Amount                       Amount
                                                  Amount                       Amount
<S>                                          <C>                <C>        <C>                <C>
Net loss                                     $    (5,819,130)              $   (9,294,861)
Preferred stock dividends                         (2,827,492)                  (1,127,561)
                                             ----------------              ---------------
Net loss from operations attributable
to common stockholders                            (8,646,622)                 (10,422,422)

Extraordinary items                                   31,977          -                 -
                                             ----------------   ---------  ---------------
Net loss attributable to
common shareholders                          $    (8,614,645)   $  (0.06)  $  (10,422,422)    $  (0.16)
                                             ================   =========  ===============    =========
Weighted average common
shares outstanding                               143,972,217                   64,476,886
                                             ================              ===============

</TABLE>

2.  DISCONTINUED OPERATIONS

On September 1, 1999,  the Company  completed the sale of the  operations  and a
significant  portion of the assets of its HealthCare  Solutions Group ("HSG") to
Lernout & Hauspie Speech Products N.V.  ("L&H"),  an unrelated third party. Upon
the closing of the sale,  the Company  discontinued  the  operations of HSG. The
results of  operations  of HSG have been  reported  separately  as  discontinued
operations in the  accompanying  March 31, 1999 and inception to date  condensed
consolidated statements of operations.

3.  INTANGIBLE ASSETS

Intangible   assets  consist  of  purchased  core  technology  and  goodwill  in
connection  with the acquisition of AcuVoice Inc.  ("AcuVoice")  and the Papyrus
companies  (collectively  "Papyrus") and direct costs incurred by the Company in
applying for patents  covering its  technologies.  Amortization is computed on a
straight-line  basis over the estimated  useful lives ranging from five to eight
years. Total accumulated amortization was $5,007,816 and $4,392,457 at March 31,
2000 and December 31, 1999, respectively.

The  carrying  values  of the  Company's  long-lived  assets  are  reviewed  for
impairment  whenever events or changes in  circumstances  indicate that they may
not be  recoverable.  In that event,  the Company would project cash flows to be
generated  from  the use of the  asset  and its  eventual  disposition  over the
remaining  life of the  asset.  If the  projections  indicated  that the cost in
excess of the net asset would not be recoverable,  the Company's  carrying value
of the asset  would be  reduced  by the  estimated  excess of the value over the
projected cash flows.  The Company assesses  impairment of long-lived  assets at
the  lowest  level  for  which  there  are  identifiable  cash  flows  that  are
independent  of other groups of assets.  As of March 31, 2000,  the Company does
not believe any of its long-lived  assets are impaired.  However,  the amount of
goodwill and other long-lived assets  considered  realizable could be reduced in
the near term based on changing  conditions  and the  Company's  ability to fund
further marketing and development of its products and technologies.

4.  RELATED-PARTY NOTES PAYABLE

The Company had unsecured demand notes payable to former Papyrus stockholders in
the aggregate  amount of $1,710,000,  which notes were issued in connection with
the  acquisition  of  Papyrus  in  1998.  The  notes  were  payable  in  various
installments  from February 28, 1999 through  September 30, 1999. In April 1999,
the Company  entered into  agreements  with five former Papyrus  shareholders to
reduce the aggregate  amounts  payable to them under these notes from $1,632,375
to $1,188,909.  Of this amount, $1,111,284 was paid in September 1999. A balance
of $77,625 remains  outstanding as of March 31, 2000. The note holders have made
no demand for payment.

5.  SERIES C CONVERTIBLE DEBENTURES

During the three months ended March 31, 2000,  holders of the Company's Series C
convertible  debentures converted $3,968,107 of principal together with interest
accrued  thereon into 10,382,901  shares of Class A common stock.  The remaining
$3,000 of  principal  was  converted  April 5, 2000 into 2,463 shares of Class A
common stock.

6.  PREFERRED STOCK

Series D Preferred Stock - During the three months ended March 31, 2000, 217,223
shares of Series D convertible  preferred  stock  together with related  accrued
dividends of $255,600 were  converted into  15,436,378  shares of Class A common
stock.  As of March 31, 2000,  164,500 shares of Series D preferred stock remain
outstanding.

Series F Convertible  Preferred Stock - Effective  February 1, 2000, the Company
entered into an agreement with five investors whereby it sold a total of 290,000
shares of its  Series F  convertible  preferred  stock for  $2,750,000  in cash.

                                       Q-7
<PAGE>


Dividends  accrued on the stated  value ($20 per share) of Series F  convertible
preferred stock at a rate of six percent per year, were payable annually or upon
conversion,  in cash or common  stock,  at the option of the  Company,  and were
convertible  into  shares  of Class A common  stock at any time at the  holders'
option. The Series F convertible  preferred stock was convertible into shares of
Class A common  stock at a price of $0.75  per  share  during  the first 90 days
following the close of the  transaction,  and  thereafter at a price equal to 85
percent of the  average  of the three  lowest  closing  bid prices in the 20-day
trading  period prior to the  conversion of the Series F  convertible  preferred
stock.  Using the conversion  terms most beneficial to the holders,  the Company
recorded a preferred stock dividend of $2,750,000 for the beneficial  conversion
feature  related to these shares on the date the Series F convertible  preferred
stock was  issued.  Subsequent  to  February  1,  2000,  all  shares of Series F
convertible  preferred stock and related accrued dividends,  were converted into
7,764,948 shares of Class A common stock.

Series G Preferred Stock - The Company has entered into an agreement  whereby it
intends to sell to  investors up to 250,000  shares of its Series G  convertible
preferred stock for payment of up to $5,000,000 in cash. It is anticipated  that
the Series G  convertible  preferred  stock will be  convertible  into shares of
Class A common  stock at a price of $1.25  per  share  during  the first 90 days
following the closing of the transaction, and thereafter at a price equal to 85%
of the  average of the three  lowest  closing  bid prices in the 20-day  trading
period prior to the conversion of the Series G convertible  preferred stock. The
Company  anticipates that the investors will receive  registration  rights which
will require the Company to file a  registration  statement  covering the shares
underlying the Series G convertible  preferred  stock, and that the Company will
have the option of redeeming  any  outstanding  Series G  convertible  preferred
stock.  Although  the Company has  received  advances  in  connection  with this
financing  aggregating  approximately  $1,250,000 through March 31, 2000, and an
additional  $750,000  subsequent to that date, the securities purchase agreement
has not been  executed.  Accordingly,  the final  terms may  differ  from  those
described above.

7.  COMMON STOCK AND COMMON STOCK SUBJECT TO REDEMPTION

Class A Common  Stock  Issued - During the three  months  ended March 31,  2000,
33,584,227  shares  of Class A common  stock  were  issued  in  connection  with
conversions of debentures  and preferred  stock (see Notes 5 and 6). Also during
the same period,  502,228 shares of Class A common stock were issued as a result
of the exercise of stock options and stock appreciation rights.

Common Stock  Subject to  Redemption  - On February 14, 2000,  the holder of the
Repricing  Rights  converted its rights into 4,568,569  shares of Class A common
stock and subsequently sold all the shares.  Simultaneously,  the initial shares
of Class A common stock subject to the Repurchase Rights were sold.  Because the
Company has no further  obligation  under the Repricing Rights or the Repurchase
Rights as a result of these transactions,  $1,830,000 reflected as "common stock
and related  repricing  rights  subject to  redemption" at December 31, 1999 has
been reclassified to Stockholders' Equity as an increase to Class A common stock
and additional paid-in capital.

Common Stock Options - On January 31, 2000,  the board of directors  approved an
increase of 10,000,000  shares to be available under the Company's 1998 Employee
Incentive and Stock Option Plan. A  registration  statement on Form S-8 covering
these  additional  shares was filed with the Securities and Exchange  Commission
and declared effective on February 14, 2000. During the three months ended March
31, 2000, the Company  granted  2,529,400  options to purchase shares of Class A
common stock at exercise prices ranging from $0.28 to $0.88 per share.  The term
of all options granted during this three-month period is ten years from the date
of grant. Of the stock options  granted,  options to purchase  2,339,000  shares
vested  March 31,  2000,  and the balance  vest over the three  years  following
issuance. Of the total granted,  197,000 were issued to consultants for services
performed for the Company and were recorded as consulting  expense in the amount
of $53,190,  based upon the fair market value determined using the Black-Scholes
pricing model.  The remainder of the options were granted to employees and had a
weighted  average fair market  value of $0.30 per share using the  Black-Scholes
pricing  model.  Had  compensation  expense for these  options been  recorded in
accordance  with  the  method  prescribed  by  SFAS  No.  123,  "Accounting  for
Stock-Based Compensation",  the Company's net loss would have been $9,183,885 or
$0.06 per share for the three months ended March 31, 2000. As of March 31, 2000,
the Company had a total of 16,170,334  options to purchase Class A common shares
outstanding.

Warrants - On January 19, 2000, the Company issued  warrants for the purchase of
300,000  shares of Class A common stock for services  rendered by a professional
services firm. The warrants have a three year life, exercise prices ranging from
$0.28 to $1.25 per share and vest as follows:  100,000 in March 2000 and 200,000
in September  2000. The warrants were valued at $45,000 using the  Black-Scholes
pricing model and were issued in satisfaction of an obligation that was recorded
in December 1999.

                                       Q-8
<PAGE>


In February  2000,  the Company  entered  into an  agreement  with an  executive
officer and director of the Company to purchase, all of his rights and interests
in certain  methods and apparatus for integrated  voice and pen input for use in
computer systems. In consideration for this technology,  the Company granted the
executive  officer  warrants to purchase 600,000 shares of the Company's Class A
common  stock  at an  exercise  price of  $1.00  per  share.  The  warrants  are
immediately  exercisable  and expire February 10, 2010. The warrants were valued
at $0.79  per share and were  recorded  as  purchased  in-process  research  and
development.  The Company granted the executive  officer the right to repurchase
the technology from the Company at fair market value if the Company subsequently
determines not to commercialize the pen/voice technologies or products.

8.  RELATED-PARTY  TRANSACTIONS

The Company rents office space from Studdert Companies Corporation ("SCC") under
a sublease  that is  guaranteed by two officers and directors of the Company who
are also officers,  owners and directors of SCC. The sublease  monthly  payments
are  $10,368.  The Company  believes  the terms of the  sublease are at least as
favorable as the terms that could have been obtained from an unaffiliated  third
party in a similar transaction.

9.  PRODUCT DEVELOPMENT AND RESEARCH

Synergetics  - Prior  to March  1997,  the  Company's  scientific  research  and
development  activities  were  conducted  solely by a third party,  Synergetics,
Inc.,  pursuant to product development and assignment  contracts  (collectively,
the  "Synergetics  Agreement").  Under that  arrangement,  Synergetics  provided
personnel and facilities to conduct research and product development activities.
The Company financed the Synergetics  research and development  activities on an
as-required  basis and the Company was obligated to pay to Synergetics a royalty
of  10  percent  (the   "Royalty")  of  net  revenues  from  sales  of  products
incorporating   Synergetics'   "VoiceBox"   technology  as  well  as  technology
derivative   thereof.   Synergetics   compensated   its  developers  and  others
contributing to the development effort, in part, by granting "Project Shares" to
share in a portion of the Royalty received by Synergetics. On April 6, 1998, the
Company and Synergetics  entered into a Royalty  Modification  Agreement whereby
the Company agreed to offer an aggregate of 4,800,000  non-transferable  Class A
common  stock  purchase  warrants  to the  holders  of  the  Project  Shares  in
consideration for which Synergetics  agreed to cancel any further  obligation on
the part of the Company to pay the Royalty.  The exercise  price of the warrants
was to be $10 per share and the  warrants  would  not be  exercisable  until the
first to occur of (1) the date that the per share closing bid price of the Class
A common  stock was equal to or greater than $37.50 per share for a period of 15
consecutive  trading days, or (2) September 30, 2000.  Effective March 31, 2000,
the  Company  and  Synergetics  entered  into a  Restated  Royalty  Modification
Agreement   whereby  the  Company  agreed  to  pay   Synergetics   $28,000  (the
"Cancellation  Amount")  to cancel  the  obligation  of the  Company  to pay the
Royalty or issue the 4,800,000  warrants.  The Company has paid the Cancellation
Amount  to  Synergetics  and the  Royalty  and  warrant  obligations  have  been
canceled. The Company has no further obligations to Synergetics.

IMC2 - In March 1998, the Company entered into a professional services agreement
with IMC2 Corporation  ("IMC2") a research and development  entity, to assist in
the   continuing   development   of  specific   automated   speech   recognition
technologies.  The president of IMC2 is also the president of  Synergetics.  The
professional  services  agreement  is for a term of 36 months and  requires  the
Company to make monthly  payments of $22,000.  Under the terms of the agreement,
the Company expended a total of $66,000 in each of the three-month periods ended
March 31, 2000 and 1999.

10.  COMMITMENTS AND CONTINGENCIES

Employment  Agreements - In January 1998, the Company entered into an employment
contract  with an employee  which expires in January  2001.  The minimum  annual
salary payments required by this contract totaled  $180,000.  In connection with
this agreement,  the employee was granted options to purchase  175,000 shares of
the  Company's  Class A common  stock at $3.34 per share.  These  options have a
ten-year life and are subject to a two-year vesting schedule,  pursuant to which
one-third of the total number of options granted vested on the date of grant and
one-third  vested each year thereafter.  In the event that,  during the contract
term, both a change of control occurs, and within six months after such change

                                       Q-9

<PAGE>

in control occurs, the employee's services are terminated by the Company for any
reason other than cause, death or retirement,  the employee shall be entitled to
receive an amount in cash equal to all base salary then and  thereafter  payable
within 30 days of  termination.  In January 1999,  the Company  announced a cost
reduction  program for the Company's  1999  operating  year wherein the employee
agreed  that the  compensation  would be reduced 30 percent  effective  February
1999. This level of compensation has continued through March 31, 2000.

Executive Employment  Agreements - On November 1, 1996, the Company entered into
employment  contracts  with three  executive  officers (one of whom,  Stephen M.
Studdert,  is no longer an executive officer) which expire on December 31, 2001.
The annual base salary pursuant to the contracts with each executive officer for
the year ended December 31, 1999 is $425,000.  However,  in connection  with the
Company's cost reduction  program,  the two remaining  executive officers agreed
that their annual  compensation be reduced to $297,500 commencing February 1999.
At the same time, Mr. Studdert resigned as the Company's chief executive officer
and entered into a separation  agreement  pursuant to which Mr. Studdert will be
paid  $250,000 per year through  January 31, 2001 and $100,000 for the 12 months
ending January 31, 2002. His employment contract was canceled.  In January 2000,
the board of directors extended the two remaining  contracts at the reduced base
compensation   until   December  31,  2005.   Subsequent   adjustments  in  base
compensation, if any, will be approved by the board of directors.

In January 1998,  the Company  entered into an employment  contract with another
executive  officer  which  expires in January  2001.  The minimum  annual salary
payments required by this contracts  totaled  $225,000.  In connection with this
agreement, this executive officer was granted options to purchase 180,000 shares
of the Company's  Class A common stock at $3.34 per share.  These options have a
ten-year life and are subject to a two-year vesting schedule,  pursuant to which
one-third of the total number of options granted are vested on the date of grant
and one-third vests each year thereafter. In the event that, during the contract
term, both a change of control  occurs,  and within six months after such change
in control  occurs,  the  executive  officer's  services are  terminated  by the
Company for any reason  other than cause,  death or  retirement,  the  executive
officer  shall be entitled to receive an amount in cash equal to all base salary
then and thereafter payable within 30 days of termination.  In January 1999, the
Company announced a cost reduction program for the Company's 1999 operating year
wherein the executive  officer agreed that his compensation  would be reduced 30
percent  effective  February  1999.  This level of  compensation  has  continued
through March 31, 2000.


11. LITIGATION

Oregon Graduate  Institute - On July 28, 1999, Oregon Graduate Institute ("OGI")
filed a notice of default,  demand for mediation and demand for arbitration with
the American  Arbitration  Association.  In its demand,  OGI  asserted  that the
Company was in default under three separate  agreements  between the Company and
OGI in the total  amount  of  $175,000.  On  September  23,  1999,  the  Company
responded to OGI's demand and denied the  existence of a default under the three
agreements  identified by OGI.  Moreover,  the Company  asserted a  counterclaim
before the American  Arbitration  Association  against OGI in an amount not less
than  $250,000.  Neither  OGI nor the Company  have  undertaken  any  discovery.
However,  a hearing date has been set for August 8, 2000.  The Company  believes
the OGI arbitration claim is without merit, and management intends to vigorously
pursue its counterclaim against OGI.

The  Company is involved in other  lawsuits,  claims and actions  arising in the
ordinary course of business.  In the opinion of management,  after  consultation
with  legal  counsel,  the  ultimate  disposition  of  these  matters  will  not
materially affect the consolidated  financial  position or results of operations
of the Company.


                                       Q-10


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission