MATEC CORP/DE/
10-K, 1996-03-27
STEEL WORKS, BLAST FURNACES & ROLLING & FINISHING MILLS
Previous: ROLLINS INC, 10-K405, 1996-03-27
Next: RYDER SYSTEM INC, 10-K405, 1996-03-27



<PAGE>
                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, DC  20549
                               FORM 10-K

(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [FEE REQUIRED]

For the fiscal year ended December 31, 1995                               
                          -----------------
                                    OR
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

For the transition period from              to          
                               ------------    ------------
Commission file number 1-4184
                       ------
                             MATEC Corporation                  
          ------------------------------------------------------
          (Exact name of registrant as specified in its charter)

         Delaware                                       06-0737363      
- - -------------------------------                   ----------------------
(State or other jurisdiction of                   (I.R.S. Employer        
incorporation or organization)                    Identification number)

75 South St., Hopkinton, Massachusetts                         01748   
- - --------------------------------------                       ----------
(Address of principal executive office)                      (Zip Code)

Registrant's telephone number, including area code: (508) 435-9039
                                                    --------------
Securities registered pursuant to Section 12 (b) of the Act:

    Title of each class:        Name of each exchange on which registered:
    --------------------        ------------------------------------------
Common Stock $.05 par value                American Stock Exchange

Securities registered pursuant to Section 12 (g) of the Act:  None

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days:

                         Yes  X       No        
                            ------      -------
Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 of Regulation S-K (Sec.229.405 of this chapter) is not contained
herein, and will not be contained, to the best of registrant's knowledge,
in definitive proxy or information statements incorporated by reference in
Part III of this Form 10-K or any amendment to this Form 10-K. [ ]

                                   -1-



<PAGE>

Aggregate market value of voting stock held by non-affiliates: $5,983,530
(computed by reference to the last sales price of such common stock on
March 21, 1996 as reported in the American Stock Exchange consolidated
trading index).        

Number of shares of common stock outstanding at March 21, 1996: 2,764,331 

Documents incorporated by reference:
  Annual Report to Stockholders for the year ended December 31, 1995:
   Parts I, II and IV
  Proxy Statement for the 1996 annual meeting of stockholders: Part III
  
                              







































                                   -2-





<PAGE>
                                 PART I


Item 1.  Business
- - -----------------

General
- - -------

    MATEC Corporation ("MATEC" or "Registrant") is incorporated under the
laws of Delaware.  As used herein the term "Company" refers to MATEC and
its subsidiaries. 

Industry Segments
- - -----------------

    The Company's business operates in three segments: Electronics,
Steel Cable, and Instruments, and is conducted primarily through its four
principal wholly owned operating subsidiaries.

    The Company has two real estate complexes, located in Delaware and
Massachusetts, which are operated by its wholly owned subsidiaries, RSC
Realty Corporation and MEKontrol, Inc., respectively.
 
    Financial information about industry segments is set forth in
Note 12 of the Notes to Consolidated Financial Statements in the 1995
Annual Report to Stockholders, which Note is incorporated herein by
reference.


Principal Products and Services
- - -------------------------------
  Electronics
  -----------
 
    Valpey-Fisher Corporation ("Valpey") is involved in the design,
production, import, and sale of quartz crystals and oscillators.  In
addition, Valpey manufactures and provides a wide variety of piezoelectric
products and related services. 
                                      
    The quartz crystals and oscillators are used in commercial, industrial,
military, and aerospace products which rely on electronic rather than
mechanical control of their function.  To assure precise timing and
control, the electronic circuitry used in these products incorporates
quartz crystals and oscillators as integral components.  Except for more
costly atomic standards, quartz crystals and oscillators continue to be one
of the most stable references for accurately controlling electronic
frequencies and time.





                                   -3-





<PAGE>
    Valpey's products and capabilities include:
       -  high-volume, low-cost crystals and oscillators for consumer
          and commercial applications,
       -  high-reliability, precision crystals and oscillators used
          in sophisticated industrial, military and aerospace
          applications.  
       -  ultra-high frequency crystals used in crystal filters and
          oscillators for OEM telecommunications and microwave
          applications.
 
    Applications for Valpey's products include computers, computer
peripheral equipment such as modems and high resolution graphics terminals,
microprocessor-based instrumentation, communications equipment, and defense
and aerospace electronics.  A significant portion of the high-volume,
low-cost product sales is derived from imported products.  Crystal and
oscillator sales accounted for 40%, 30%, and 31% of the Company's sales for
the years ended December 31, 1995, 1994 and 1993, respectively.
                                                               
    Piezoelectric products manufactured by Valpey include ultrasonic
transducer crystals and assemblies, surface acoustic wave (SAW) substrates,
and precision quartz crystals. In addition, Valpey provides a variety of
related services to the electronic and optical markets of the research,
commercial, industrial, medical, and aerospace industries.

    Products are sold by its direct sales personnel, independent
manufacturers' representatives and distributors.  

    Cultured quartz, which is available from a number of domestic and
foreign suppliers, is the principal raw material.

    Valpey imports products from various Far East (including China, Japan,
South Korea, and Taiwan) suppliers for resale to its customers.
Historically, Valpey has not experienced significant quality or delivery
problems with these suppliers.  In order to eliminate the effects of
currency fluctuations, Valpey purchases the product in U.S. dollars.
However, Valpey is subject to the inherent risks involved in international
trade such as political instability and restrictive trade policies.


Steel Cable
- - -----------

    Bergen Cable Technologies, Inc. ("Bergen") is involved in the design
and manufacture of custom mechanical control assemblies.  In addition,
Bergen manufactures or purchases and sells a wide range of small diameter
cables made primarily of stainless or galvanized steel.  Current cable
capabilities range from a .0045" diameter miniature cable to a 0.187" wire
rope.  Bergen's sales accounted for 34%, 42% and 46% of the Company's sales
for the years ended December 31, 1995, 1994 and 1993, respectively.




                                   -4-





<PAGE>
    A substantial portion of Bergen's cable assembly business is
custom-designed to meet customers' specifications and requirements.
Bergen's major markets include the OEM automotive, aerospace, medical and
marine.                                  

    Bergen also produces the Safety Cable (TM) System, a fastener retention
system, used in securing fasteners during the manufacture or repair of
aircraft components.  This System, developed by Bergen and the GE Aircraft
Group, consists of Bergen's stainless steel cable, stainless steel
ferrules, and an exclusive, patented crimping and cutting tool. 

    Bergen's principal raw materials, which include carbon steel, stainless
steel and improved plow steel are available from both domestic and foreign
suppliers.

    Products are sold by its direct sales personnel and through independent
manufacturers' representatives.

    Sales to the aerospace and automotive markets accounted for
approximately 60% of Bergen's sales during each of the three years ended
December 31, 1995.
                              
  
  Instruments
  -----------

    The Company's Instruments segment includes Matec Applied Sciences, Inc.
("MASI") and Matec Instruments, Inc.("MI").  These subsidiaries develop and
manufacture computer-controlled ultrasonic test equipment to perform
real-time measurements and analysis.  The Instruments segment accounted for
21%, 24%, and 20% of the Company's sales for the years ended December 31,
1995, 1994 and 1993, respectively.

    The instruments are sold in the USA mainly through each subsidiary's
sales personnel, while foreign sales are performed through independent
manufacturers' representatives.  Export sales accounted for 49%, 53%, and
41% of this segment's sales for the years ended December 31, 1995, 1994 and
1993, respectively.

    Export sales are primarily shipped to customers located in Europe, the
Pacific Rim and Canada.  Product is sold in U.S. dollars and may be shipped
on open account (based on credit history and rating), through a letter of
credit, or by payment of cash in advance. 

    Under the European Electromagnetic Compatibility ("EMC") Directive,
instruments shipped to Europe after December 31, 1995 will require the
Conformite European ("CE") marking signifying compliance to the EMC
standards.  The CE mark indicates that the product complies with certain
standards set by the European nations.  MASI and MI have completed the
compliance testing for the CE mark on certain of its products and will
complete compliance testing in the future for additional products.  The
companies will not seek the CE mark for certain older products.  The
Company does not believe that the inability to sell these older products to
the European nations will have a material effect on MASI's and MI's results
of operations. 
                                   -5-



<PAGE>
    The principal raw materials used are electronic components.  Generally,
most of the components are available from a number of sources.  However, a
few electronic components are purchased from single suppliers.  The Company
believes, however, that if necessary, alternate sources of supply for these
items could be developed and delays in obtaining alternate sources would
not have a material adverse effect on its business.

    Matec Applied Sciences, Inc. ("MASI")
    -------------------------------------

    MASI produces and sells instruments that evaluate the stability of
colloidal dispersions (small particles in suspension) for fundamental and
applied research in both laboratory and industrial applications.
Currently, MASI sells three instruments: the ESA-8000 ("ESA"), the
AcoustoSizer(TM) and the CHDF 1100 Particle Sizer ("CHDF").   

    The ESA system measures the tendency of particles in suspension
either to remain in stable suspension or to precipitate out of suspension.
Unlike older methods which are limited to dilute dispersions, ESA
techniques permit measurements of opaque samples with particle
concentrations up to 75% by weight.  The major markets for this system
include industries involved in the research and processing of pigments,
minerals and ores, ceramics and petrochemicals.

    The CHDF, which was introduced in 1989, determines size and size
distribution of submicron particles (less than forty millionths of an
inch).  The primary markets for this instrument are the latex,
pharmaceutical and pigment industries.

    MASI began commercial shipments of the AcoustoSizer(TM) in the fourth
quarter of 1993.  The AcoustoSizer(TM) was developed by MASI in a joint
effort with Colloidal Dynamics Pty Limited ("CD") and the University of
Sydney ("University"), both in Australia.  The instrument is manufactured
and marketed by MASI under an exclusive worldwide license of the basic
technology patent owned by CD and the University.  The AcoustoSizer(TM) has
the unique, patented capability of measuring particle size distribution and
particle charge of concentrated colloidal dispersions without the need for
dilution.  The primary markets for the AcoustoSizer(TM) are the inorganic
pigments and ceramic markets.
                                  

    Matec Instruments, Inc. ("MI")
    ------------------------------
    MI designs, manufactures and sells:
     - high power ultrasonic instrumentation and systems for the
       non-destructive evaluation (NDE) and non-destructive testing (NDT)
       of materials.
     - Doppler blood flow, and heart, vascular and cell function
       instruments, under the Crystal Biotech trade name, used mainly in
       cardiovascular medical research.  
     - ultrasonic transducers and probes that allow these systems to
       measure flow in blood vessels as small as 0.3 mm in diameter and
       heart functions in all venues.

                                   -6-




<PAGE>
     Historically MI's main focus was on selling instrumentation to the
NDE/NDT market.  During the last two years, MI's sales growth has been due
to its sales of custom designed systems used to inspect and detect for
flaws in materials.  These systems may be integrated with a customer's
manufacturing or quality control process.  MI believes that its future
growth will come from sales of these custom systems that combine ultrasonic
technology with custom software, hardware and mechanical design.    

    Instrumentation products for the NDE/NDT markets include the IMT-8000
and various custom Immersion Tank Imaging Test Systems, a family of
ultrasonic PC plug-in board instruments and several older, manually and
computer controlled toneburst instruments.  Markets for these instruments
include government and academic research laboratories, as well as R&D and
quality assurance departments in industry.
                                                                   
    The IMT-8000 system is a bench-top immersion testing system capable of
providing high-definition, full-color C-Scan representations of flaws deep
within materials and structures.  The plug-in boards, when installed in
certain computers, provide the user certain material testing features.
These systems facilitate the detection of defects and anomalies in metals,
ceramics, composites and other types of materials.  Industrial applications
for the system include the evaluation of bond quality, material integrity
and delamination detection. 

    Crystal Biotech(TN) products include the CBI-8000, the Myotrac System,
and the DataFlow(TN).  The CBI-8000, an upgradable and modular instrument
introduced in 1994, replaces the older VF-1 model and measures blood flow
and myocardial dimensions in laboratory instrumented animals.  Modules
offered by MI enhance the capabilities of the CBI-8000 to provide the user
simultaneous measurements of blood flow, organ dimensions, and tissue
thickness and volumetric flow.  The Myotrac System, introduced in late
1994, measures cellular function and dimension.   MI's DataFlow (TN) system
is a data acquisition tool that enables the user to record, analyze and
display data collected from the VF-1 or any other instrument.  Primary
markets for these products include government and university laboratories,
research hospitals and the pharmaceutical industry.


Patents and Licenses
- - --------------------

    The Company owns various patents and has additional patent applications
pending.  While some of these patents are deemed to have value, the
business of the Company, in the opinion of management, is not substantially
dependent upon such patents, but is primarily based on know-how and market
acceptance.
   
    In the Instruments Segment, MASI is a licensee of certain patented
technology relating to its AcoustoSizer(TM) and CHDF-1100 products.  Under
the AcoustoSizer(TM) agreement, MASI is granted a world-wide sole and
exclusive license to manufacture and market instruments for scientific and
laboratory use.  Under the CHDF agreement, MASI is granted the sole and
exclusive worldwide right to manufacture and sell products utilizing
certain technology.  

                                   -7-



<PAGE>
Seasonal Nature of the Business
- - -------------------------------

    In recent years, the Company has experienced some softness in third
quarter sales offset by a rise in fourth quarter sales in the Instrument
segment.  The Company attributes this third quarter decline to vacations
taken during the summer months in the research community (industry,
government and university). 


Working Capital
- - ---------------

    There are no unusual working capital requirements relating to the
Company's ongoing operations.


Customers
- - ---------

    During the last three years, no customer accounted for 10% of the
Company's consolidated sales.  

    A majority of the sales in the Electronics segment are to the computer
and telecommunications markets.  Approximately 33% of the Electronics'
segment sales in 1995 were made to its five largest customers.  Sales to
the aerospace and automotive markets accounted for approximately 60% of the
1995 revenue in the Steel Cable segment.  Approximately 36% of the Steel
Cable's segment sales in 1995 were made to its five largest customers.


Backlog Data
- - ------------

    The Company's backlog of firm orders at December 31, 1995 and 1994 are
as follows (in thousands):

         Segment                          1995           1994
      -------------                       ----           ----
      Electronics .....................  $4,737         $3,062
      Steel Cable .....................   2,689          2,399
      Instruments .....................     373            134
                                         ------         ------
                                         $7,799         $5,182
                                         ======         ======

    The increase in the Electronics segment is attributable to the higher
backlog level in the import product line, partially offset by lower backlog
levels in the remaining product lines.  The increase in the Steel Cable
segment is mainly due to an increase in the marine market backlog.  The
increase in the Instruments segment is due to a higher level of custom
designed systems for the NDE/NDT market.  In the Instruments segment,
management believes that backlog data is not as meaningful, since
customer's orders for instruments are normally shipped upon receipt of
order.

                                   -8-


<PAGE>
Government Contracts
- - --------------------

    Bergen's government contract-related business is in the form of firm
fixed-price contracts.  These contracts are subject to the standard
government contract clause which permits the Government to terminate such
contracts at its convenience.  In the event of such termination there are
provisions to enable the Company to recover its costs plus a fee.  The
Company does not at this time anticipate the termination of any of its
major government contracts.
                                 

Competition
- - -----------

    In most of the markets in which the Company operates there are numerous
competitors.  A number of the competitors are larger and have greater
resources than the Company.  Larger competitors include Teleflex Industries
in the Steel Cable segment and M-tron Industries, Inc. in the Electronics
segment.  In addition, in the Electronics segment, foreign competitors,
particularly from the Far East, continue to dominate the U.S. markets.
However, based on the reasons below, the Company believes it can maintain a
competitive position in its businesses.
 
    In the Electronics segment, the Company believes its quality, strong
design and application engineering, responsive customer service and a
willingness to provide specialty small quantity orders will continue to
enable the Company to remain competitive in its markets.

    Management believes that in the Steel Cable segment, Bergen has a
strong competitive edge in the cable assembly market based on its
reputation for design capability, service, quality, and customer
responsiveness.

    In the Instruments segment, the Company believes its strong design
work, application engineering and quality will enable it to remain
competitive in the markets in which it competes.


Research and Development
- - ------------------------

    Expenditures for Company-sponsored research and development activities
amounted to approximately $536,000, $962,000 and $1,056,000 in 1995, 1994
and 1993, respectively.  Such amounts represent 1.8%, 4.0% and 5.3%,
respectively, of sales for such periods.
                                      
    The reduction in expenses is attributable to lower expenses in the
Electronics and Instruments segments as new product and process development
projects were completed in late 1994. 



                                   -9-





<PAGE>
Environmental Regulations
- - -------------------------

    To the knowledge of the Company compliance with Federal, state and
local provisions which have been enacted or adopted regulating the
discharge of materials into the environment or otherwise relating to the
protection of the environment, has not had, nor will have a material effect
upon capital expenditures, earnings or competitive position.
   

Employees
- - ---------

    No employees at the various locations of the Company are represented by
a collective bargaining unit.  At December 31, 1995, the Company has 320
full-time and 19 part-time employees.  The Company considers its relations
with its employees to be satisfactory.


Foreign and Domestic Operations and Export Sales
- - ------------------------------------------------

    Financial information about foreign and domestic operations and export
sales is set forth in Note 12 of the Notes to Consolidated Financial
Statements in the 1995 Annual Report to Stockholders, which Note is
incorporated herein by reference.



























                                   -10-





<PAGE>
Item 2.  Properties
- - -------  ----------

    The Company has the following facilities, each of which contains
office and manufacturing space and all of which are owned (except as
noted).

                                  Approximate
     Location                     Square Feet      Primary Use
     --------                     -----------      -----------

Wilmington, Delaware (1)           215,000      Real Estate Operation

Lodi, New Jersey                    50,560      Steel Cable

Northboro, Massachusetts (2)        35,000      Real Estate Operation
                                                Instruments

Hopkinton, Massachusetts (3)        32,400      Instruments           
                                                Electronics
                                                
Juarez, Mexico (4)                  20,000      Steel Cable
                                                
Carlisle, PA (5)                     3,200      Electronics
                  
                                                                        
                                                                        
  (1)   At December 31, 1995 this facility is subject to one Industrial
        Revenue Bond with a total balance due of $380,000.  See Note 9
        of the Notes to Consolidated Financial Statements in the 1995
        Annual Report to Stockholders.  Approximately 207,000 square
        feet is leased and the remaining space is available for rent.
      
  (2)   Matec Instruments occupies approximately 5,500 square feet,
        approximately 6,000 square feet is leased and the remaining
        space is available for rent.

  (3)   At December 31, 1995 this facility is subject to an Industrial
        Revenue Bond with a balance due of $48,333.  See Note 9 of
        the Notes to Consolidated Financial Statements in the 1995
        Annual Report to Stockholders.
 
  (4)   Facilities under lease expiring in December 1997.  
                                                                        
  (5)   Facilities under lease expiring in May 1996.  The Company
        intends to exercise its 1 year renewal option under the lease.
          

    The Company believes its facilities (owned or leased) are suitable
for their current uses and are in good repair.  The Company believes
that its facilities are adequate to satisfy its production capacity
needs for the immediate future.  


                                   -11-




<PAGE>


Item 3.  Legal Proceedings
- - -------  -----------------

    The Company is involved in litigation in the ordinary course of
business.  The Company believes that the outcome of these actions
should not have a material adverse effect on the financial condition
of the Company.



Item 4.  Submission of Matters to a Vote of Security Holders
- - -------  ---------------------------------------------------

    No matters were submitted to a vote of the Registrant's security
holders during the last quarter of the fiscal year covered by this
report.



Executive Officers of the Registrant
- - ------------------------------------

    The names, ages and offices of the executive officers of the
Registrant are as follows:

       Name            Age                  Office
       ----            ---                  ------

 Robert B. Gill         54    President and Chief Executive Officer
 Michael J. Kroll       47    Vice President and Treasurer     

    The term of office for each officer of the Registrant is until
the first meeting of the Board of Directors following the Annual
Meeting of Stockholders and until a successor is chosen and
qualified.

    Mr. Gill has been President and Chief Executive Officer of the
Registrant since December 21, 1992.  He was President of Laser Diode,
Inc., a manufacturer of communication equipment, from prior to 1991
to December 1992.  

    Mr. Kroll, a certified public accountant, has been Vice President
and Treasurer of the Registrant since prior to 1991.
                                                    
   






                                   -12-





<PAGE>
                               PART II


Item 5.  Market for the Registrant's Common Stock and Related
- - -------  ----------------------------------------------------
         Stockholder Matters
         -------------------

    The information set forth on the inside front cover of the 1995
Annual Report to Stockholders under the caption "Common Stock
Information" is incorporated by reference.


                                 
Item 6.  Selected Financial Data
- - -------  -----------------------

    The information set forth on page 4 of the 1995 Annual Report to
Stockholders under the caption "Five Year Financial Summary" is
incorporated by reference.



Item 7.  Management's Discussion and Analysis of Financial 
- - -------  ------------------------------------------------- 
         Condition and Results of Operations
         -----------------------------------

    The information set forth on pages 4 through 6 of the 1995 Annual
Report to Stockholders under the caption "Management's Discussion and
Analysis" is incorporated by reference.



Item 8.  Financial Statements and Supplementary Data
- - -------  -------------------------------------------

    The information contained in the Consolidated Financial
Statements, Notes to Consolidated Financial Statements and the
Independent Auditors' Report appearing on pages 7 through the inside
back cover of the 1995 Annual Report to Stockholders is incorporated
by reference.
 

                                                                      
Item 9.  Disagreements on Accounting and Financial Disclosure 
- - -------  ----------------------------------------------------

    None.




                                  -13-





<PAGE>
 
                               PART III


    The information called for by Part III is hereby incorporated by
reference from the information set forth and under the headings
"Voting Securities", "Security Ownership of Management", "Election of
Directors", and "Executive Compensation" in Registrant's definitive
proxy statement for the 1996 Annual Meeting of Stockholders, which
meeting involves the election of directors, such definitive proxy
statement to be filed with the Securities and Exchange Commission
pursuant to Regulation 14A within 120 days after the end of the
fiscal year covered by this Annual Report on Form 10-K.  In addition,
information on Registrant's executive officers has been included in
Part I above under the caption "Executive Officers of the
Registrant".





































                                   -14-





<PAGE>
                               PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on
- - --------  -------------------------------------------------------
          Form 8-K
          --------

(a)  1.  The following Consolidated Financial Statements are
         incorporated by reference from the indicated pages of the
         1995 Annual Report to Stockholders:

                                                 Page Number(s) in
                                                   Annual Report
     Consolidated Balance Sheets,
      December 31, 1995 and 1994 ....................         7

     Consolidated Statements of Operations
      for the Years Ended December 31, 1995,
      1994 and 1993 .................................         8

     Consolidated Statements of Cash Flows
      for the Years Ended December 31, 1995, 
      1994 and 1993 .................................         9

     Consolidated Statements of Stockholders' Equity
      for the Years Ended December 31, 1995,
      1994 and 1993 .................................        10
     
     Notes to Consolidated Financial Statements .....     10-16
 
     Independent Auditors' Report ................... Inside back
                                                         cover
                                         
(a)  2.  The following schedule to the Consolidated Financial    
     Statements and the Independent Auditors' Report on Schedule
     are filed as part of this report.
 
                                                       Page Number
                                                       -----------

     Independent Auditors' Report ......................      18 
     Schedule II - Valuation Reserves ..................      19 
                                                  
     All other schedules are omitted because they are not applicable,
     not required or because the required information is included in
     the Consolidated Financial Statements or notes thereto.






                                   -15-





<PAGE>
     
                                
(a)  3.  The exhibits filed in this report or incorporated by
     reference, listed on the Exhibit Index on page 20, are as
     follows:             
     
     Exhibit No.                      Description                  
     -----------      ---------------------------------------------

       3. (a)         Certificate of Incorporation
       3. (c)         By-Laws
       4.             Instruments defining the rights of holders of
                      long-term debt
       4. (a)         Common Stock Purchase Warrant
      10. (a) *       1982 Incentive Stock Option Plan
      10. (b) *       Management Incentive Plan
      10. (c) *       1992 Stock Option Plan
      11.             Calculation of Earnings Per Share
      13.             1995 Annual Report to Stockholders
      21.             Subsidiaries of the Registrant
      23.             Consent of Independent Auditors
      27.             Financial Data Schedule 

      *   Management contract or compensatory plan or arrangement
required to be filed as an Exhibit pursuant to Item 14(c) of this
report. 

(b)  Reports on Form 8-K

     The Registrant did not file any reports on Form 8-K during the 
     last quarter of its year ended December 31, 1995.
                        





















                                   -16-





<PAGE>
                             SIGNATURES

     Pursuant to the requirements of Section 13 or 15 (d) of the
Securities Exchange Act of 1934, Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto
duly authorized.

                                       MATEC Corporation

Date:  March 25, 1996                  By:/s/ Robert B. Gill 
                                          -------------------
                                          Robert B. Gill 
                                          President and Chief
                                          Executive Officer

     Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
dates indicated.

    Signature                      Title                     Date
    ---------                      -----                     ----
/s/ Robert B. Gill       President, Chief Executive     March 25, 1996
- - ------------------------   Officer, and Director
Robert B. Gill                                  

/s/ Michael J. Kroll      Vice President and Treasurer
- - ------------------------  (Principal Financial Officer  March 25, 1996
Michael J. Kroll           and Principal Accounting
                           Officer)
                                                                        
/s/ Eli Fleisher          Director                      March 25, 1996
- - ------------------------
Eli Fleisher

/s/ Lawrence Holsborg     Director                      March 25, 1996
- - ------------------------
Lawrence Holsborg

/s/ John J. McArdle III   Director                      March 25, 1996
- - ------------------------
John J. McArdle III                                                   

/s/ Joseph W. Tiberio     Director                      March 25, 1996
- - ------------------------
Joseph W. Tiberio

/s/ Robert W. Valpey      Director                      March 25, 1996
- - ------------------------
Robert W. Valpey                                           

/s/ Ted Valpey, Jr.       Chairman of the Board and     March 25, 1996 
- - ------------------------   Director                
Ted Valpey, Jr.                     
                                        
                                   -17-
                                     
                                                                           
                         




























































 



























































<PAGE>

INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
MATEC Corporation
Hopkinton, Massachusetts

We have audited the consolidated financial statements of MATEC 
Corporation and subsidiaries as of December 31, 1995 and 1994, and for 
each of the three years in the period ended December 31, 1995, and have 
issued our report thereon dated March 1, 1996; such consolidated 
financial statements and report are included in the MATEC 1995 Annual 
Report to Stockholders and are incorporated herein by reference.  Our 
audits also included the financial statement schedule of MATEC 
Corporation and subsidiaries, listed in Item 14.  This financial 
statement schedule is the responsibility of the Company's management.  
Our responsibility is to express an opinion based on our audits.  In 
our opinion, such financial statement schedule, when considered in 
relation to the basic consolidated financial statements taken as a 
whole, presents fairly in all material respects the information set 
forth therein.


Deloitte & Touche LLP
Boston, Massachusetts
March 1, 1996


























                                   -18-
<PAGE>
<PAGE>
                  MATEC Corporation and Subsidiaries
                  ----------------------------------

            Schedule II - Valuation and Qualifying Accounts
            -----------------------------------------------

                                     Additions  
                      Balance at     Charged to                    Balance 
                      Beginning      Costs and                     at End 
  Description         of Period      Expenses       Deductions     of Period
  -----------         ----------     ----------     ----------    ----------

Allowance for
 Doubtful Accounts:

Year ended 
 December 31, 1995     $ 199,000      $  23,652      $  28,652     $ 194,000
                       =========      =========      =========     ========= 

 December 31, 1994     $ 194,000      $  59,881      $  54,851     $ 199,000
                       =========      =========      =========     =========

 December 31, 1993     $ 194,000      $  45,604      $  45,604     $ 194,000
                       =========      =========      =========     =========


Inventory Reserve:

Year Ended:
 December 31, 1995    $  853,000      $ 388,040      $ 311,040    $  930,000
                      ==========      =========      =========    ==========

 December 31, 1994    $1,121,000      $ 264,863      $ 532,863    $  853,000
                      ==========      =========      =========    ==========

 December 31, 1993    $1,164,000      $ 401,421      $ 444,421    $1,121,000
                      ==========      =========      =========    ==========
















                                   -19-
<PAGE>
<PAGE>
                            EXHIBIT INDEX
                            -------------

Exhibit No. (inapplicable items are omitted) 
- - -----------         

 3. (a)     Certificate of Incorporation (incorporated by reference to
            Exhibit 3. (a) to Registrant's Annual Report on Form 10-K
            for the year ended December 31, 1992).
                                                            
 3. (c)     By-Laws (incorporated by reference to Exhibit 3. (c) to
            Registrant's Form 10-Q for the quarterly period ended
            April 2, 1995).   
                                                               
 4.         Each instrument which defines the rights of holders of
            long-term debt of Registrant and its subsidiaries under
            which the amount authorized does not exceed 10% of total
            assets of Registrant and subsidiaries on a consolidated
            basis has not been filed as an exhibit to this Annual
            Report on Form 10-K.  Registrant hereby undertakes and
            agrees to furnish a copy of each instrument to the
            Securities and Exchange Commission upon request.

 4. (a)     Common Stock Purchase Warrant dated April 12, 1995 between
            the Registrant and Massachusetts Capital Resource Company
            (incorporated by reference to Exhibit 4.(a) on Form 10-Q
            for the quarterly period ended July 2, 1995. 

10. (a)     1982 Incentive Stock Option (incorporated by reference to
            Exhibit 10. (a) to Registrant's Annual Report on Form 10-K
            for the year ended December 31, 1992).

10. (b)     Management Incentive Plan.  Filed herewith.  

10. (c)     1992 Stock Option Plan (incorporated by reference to
            Exhibit 10. (c) to Registrant's Annual Report on Form 10-K
            for the year ended December 31, 1992).
                               
11.         Calculation of Earnings Per Share.  Filed herewith.   
        
13.         Portions of 1995 Annual Report to Stockholders.  Filed
            herewith.
            
21.         Subsidiaries of the Registrant.  Filed herewith.

23.         Consent of Independent Auditors.  Filed herewith.

27.         Financial Data Schedule.  Filed for electronic purposes
            only.






                                   -20-
<PAGE>

                                                          Exhibit 10 (b)


              MATEC Corporation Management Incentive Plan


The MATEC Corporation Management Incentive Plan is established to motivate 
subsidiary and corporate management to optimize short and long-term 
operating profit.  The Plan consists of two separate incentive pools.


                             Subsidiary Pool
                             ---------------
1. Funding
- - ----------     
    Each subsidiary will generate an incentive pool based on the 
percentage achievement of that subsidiary's budgeted operating profit for 
the current fiscal year.  The incentive pool will be determined by 
multiplying the subsidiary's operating profit prior to profit sharing, 
401(k), incentive, and LIFO but after corporate charges and corporate 
interest expense/income by the percentage contained in the graph shown in 
Exhibit 1.  This pool is independent of MATEC's overall performance.

2. Awards
- - ---------
    Eligibility
    -----------
      Unless otherwise approved by MATEC's Board, all participants must be 
employed at the beginning and end of the fiscal year for which the award 
is to be made.
    
    Distribution
    ------------
      A proposed primary distribution of the incentive pool among the 
subsidiary president and his immediate staff shall be submitted to and 
approved by the Stock Option Compensation Committee at the time of the 
budget approval.  A portion of the pool may be reserved to recognize 
outstanding performance below the executive level.  At the conclusion of 
the fiscal year, the subsidiary president will submit a final recommended 
list of awards to MATEC's president.  The recommendations should be based 
upon subjective evaluations of each participant's performance, 
contribution and effort.  Individual awards are subject to MATEC Board and 
Stock Option Compensation Committee approval.

                             Corporate Pool
                             --------------
1. Funding
- - ----------
    Corporate will generate an incentive pool based on the percentage 
achievement of corporate's budgeted total pre-tax profit for the current 
fiscal year.  The incentive pool will be determined by multiplying MATEC's 
pre-tax profit prior to profit sharing, 401(k), incentives, and LIFO by 
the percentage contained in the graph shown in Exhibit 2.

<PAGE>

2. Awards
- - ---------
      Eligibility
      -----------
        Unless otherwise approved by MATEC's Board, all participants must 
be employed at the beginning and end of the fiscal year for which the 
award is to be made.
     
      Distribution
      ------------
        A proposed distribution of the incentive pool among the Corporate 
Staff shall be submitted to and approved by the Stock Option Compensation 
Committee and Board at the time of budget approval.  The final 
recommendation for pool distribution shall be made by MATEC's President 
and Chairman.  All awards shall be approved by MATEC's Stock Option 
Compensation Committee and Board.


                            Incentive Funding
                            -----------------
 
                             Funding %
                             ---------
Budget Achievement           Sub    Corp       Pool Rel. Size
- - ------------------           ----   ----       --------------

less than 75%                 0      0              0
75%                           4.7    5.5           50%
100%                          7.0    8.5          100%
less than 125%                8.4   10.2          150%
greater than 125%             8.4   10.2

<PAGE>
             MATEC Corporation Management Incentive Plan


Exhibit 1             Subsidiary Incentive Pool
- - ---------             -------------------------


The X-axis of the graph represents the "incentive pool accrual %" and the 
Y-axis of the graph represents the "% budgeted operating profit achieved".

The graph shows the following results:

           % budgeted operating           incentive pool
             profit achieved                 accrual %
           --------------------           --------------

           less than 75                      0.0   
           75                                4.7
           80                                5.2
           85                                5.6
           90                                6.1
           95                                6.5
           100                               7.0
           105                               7.3
           110                               7.6
           115                               7.9
           120                               8.15
           125                               8.4
           greater than 125                  8.4

<PAGE>
             MATEC Corporation Management Incentive Plan


Exhibit 2             Corporate Incentive Pool
- - ---------             ------------------------


The X-axis of the graph represents the "incentive pool accrual %" and the 
Y-axis of the graph represents the "% budgeted operating profit achieved".

The graph shows the following results:

          % budgeted operating            incentive pool
            profit achieved                  accrual %
          --------------------            --------------

          less than 75                       0.0
          75                                 5.5
          80                                 6.1
          85                                 6.7
          90                                 7.3
          95                                 7.9
          100                                8.5
          105                                8.8
          110                                9.2
          115                                9.5
          120                                9.9
          125                               10.2
          greater than 125                  10.2
<PAGE>

MATEC Corporation and Subsidiaries                            Exhibit 11
Calculation of Earnings Per Share
(amounts in thousands, except per share data)

                                                    Years Ended December 31,
                                                    1995      1994      1993
                                                  -------   -------   -------
Net earnings (loss):
 Continuing operations:
  Net earnings (loss) before cumulative effect 
   of accounting change ........................  $   303   $  (114)  $(1,153) 
 Discontinued operations:                                              
  Net earnings .................................        -         -       218
  Gain on disposal .............................        -         -     1,068
                                                  -------   -------   -------
 Net earnings (loss) before cumulative effect
  of accounting change .........................      303      (114)      133
 Cumulative effect of accounting change ........        -         -       135 
                                                  -------   -------   -------
 Net earnings (loss) ...........................  $   303   $  (114)  $   268 
                                                  =======   =======   =======

CALCULATION OF PRIMARY EARNINGS (LOSS) PER SHARE:
 Weighted average common shares outstanding ....    2,765     2,765     2,884
 Increase from assumed exercise of stock options
  and investment of proceeds in treasury stock,
  based upon average market prices (A) .........       30         -        19
                                                    -----     -----     -----
 Average common stock and common equivalent
  shares outstanding (B) .......................    2,795     2,765     2,903
                                                    =====     =====     =====
  
 Net earnings (loss) per common and common
  equivalent share: (C) 
  Continuing operations:
   Earnings (loss) before cumulative effect of
    accounting change ..........................    $ .11     $(.04)    $(.40)
  Discontinued operations:
   Earnings ....................................        -         -       .07
   Gain on disposal ............................        -         -       .37
  Cumulative effect of accounting change .......        -         -       .05
                                                    -----     -----     -----
                                                    $ .11     $(.04)    $ .09
                                                    =====     =====     =====

(A) In loss periods, dilutive common equivalent shares are excluded as the 
    effect would be anti-dilutive.
(B) The effect of the outstanding warrants is excluded since they do not
    meet either test of paragraph 37 of APB Opinion No. 15.
(C) Dilution from stock options is less than 3%, therefore primary earnings
    per share is based on the weighted average number of shares outstanding.



                                                 
                                        
<PAGE>
 MATEC Corporation and Subsidiaries                            Exhibit 11
Calculation of Earnings Per Share
(amounts in thousands, except per share data)

                                                    Years Ended December 31,
                                                    1995      1994      1993
                                                  -------   -------   -------
Net earnings (loss):
 Continuing operations:
  Net earnings (loss) before cumulative effect 
   of accounting change ........................  $   303   $  (114)  $(1,153) 
 Discontinued operations:                                              
  Net earnings .................................        -         -       218
  Gain on disposal .............................        -         -     1,068
                                                  -------   -------   -------
 Net earnings (loss) before cumulative effect
  of accounting change .........................      303      (114)      133
 Cumulative effect of accounting change ........        -         -       135 
                                                  -------   -------   -------
 Net earnings (loss) ...........................  $   303   $  (114)  $   268 
                                                  =======   =======   =======

CALCULATION OF FULLY DILUTED EARNINGS (LOSS) PER SHARE:
 Weighted average common shares outstanding ....    2,765     2,765     2,884
 Increase from assumed exercise of stock options
  and investment of proceeds in treasury stock,
  based upon the higher of average or 
  quarter-end market prices ....................       33        28        20
                                                    -----     -----     -----
 Average common stock and common equivalent
  shares outstanding (A) .......................    2,798     2,793     2,904
                                                    =====     =====     =====
  
 Net earnings (loss) per common and common
  equivalent share assuming full dilution: (B) 
  Continuing operations:
   Earnings (loss) before cumulative effect of
    accounting change ..........................    $ .11     $(.04)    $(.40)
  Discontinued operations:
   Earnings ....................................        -         -       .07
   Gain on disposal ............................        -         -       .37
  Cumulative effect of accounting change .......        -         -       .05
                                                    -----     -----     -----
                                                    $ .11     $(.04)    $ .09
                                                    =====     =====     =====

(A) The effect of the outstanding warrants is excluded since they do not
    meet either test of paragraph 37 of APB Opinion No. 15.
(B) Dilution is less than 3%, therefore the primary basis was used for per
    share calculations.


<PAGE>

<PAGE>

                       COMMON STOCK INFORMATION 

MATEC common stock is listed and traded on the American Stock Exchange 
under the symbol MXC. The range of high and low prices during each 
quarter for the past two years is shown below: 

For the years ended December 31,       1995                 1994
- - ---------------------------------------------------------------------
                                  High     Low         High     Low
- - ---------------------------------------------------------------------
 4th quarter                     4 5/8    3 7/8       4 5/8    4  
 3rd quarter                     4 3/4    3 7/8       4 3/4    3 5/8
 2nd quarter                     4 5/8    3 7/8       3 7/8    3 1/2
 1st quarter                     4 1/2    4           4 1/8    3 3/4 

The Company paid no dividend in 1995 or 1994. Under the Term Debt 
Agreement, the Company is restricted to the amount of cash dividends 
paid in any one year. See Note 9 of the Notes to Consolidated Financial 
Statements.  

The approximate number of stockholders of record on February 29, 1996 
was 3,100.  This number does not include stockholders for whom shares 
are held in a "nominee" or "street" name.   





















(Remaining information on "inside front cover" not incorporated by 
 reference.)





inside front cover
<PAGE>
<PAGE>
<TABLE>
Five Year Financial Summary    
<CAPTION>

Years Ended December 31,                             1995      1994      1993      1992      1991
- - ---------------------------------------------------------------------------------------------------
                                                         (in thousands, except per share data) 
<S>                                                 <C>       <C>       <C>       <C>       <C>
Continuing operations:  
  Net sales                                         $28,837   $24,229   $19,899   $19,732   $19,527
  Gross profit                                        8,314     7,201     5,212     5,337     6,387
  Earnings (loss) before income taxes and cumulative 
   effect of accounting change                          522      (156)   (1,765)   (1,339)      892
  Income taxes (benefit)                                219       (42)     (612)     (431)      363
  Earnings (loss) before cumulative effect  
   of accounting change                                 303      (114)   (1,153)     (908)      529
Discontinued operations - net                             -         -     1,286       184       695
Cumulative effect of accounting change                    -         -       135         -         -
- - ---------------------------------------------------------------------------------------------------
Net earnings (loss)                                 $   303   $  (114)  $   268   $  (724)  $ 1,224
===================================================================================================
Earnings (loss) per share:
  Continuing operations                             $   .11   $  (.04)  $  (.40)  $  (.31)  $   .18
  Discontinued operations                                 -         -       .44       .06       .24
  Cumulative effect of accounting change                  -         -       .05         -         -
- - ---------------------------------------------------------------------------------------------------
Earnings (loss)                                     $   .11   $  (.04)  $   .09   $  (.25)  $   .42
===================================================================================================
Average shares outstanding                            2,765     2,765     2,884     2,896     2,900
===================================================================================================
Cash dividends per share                            $     -   $     -   $     -   $   .10   $   .10
===================================================================================================
Total assets, end of year:
  Continuing operations                             $24,225   $20,448   $18,063   $15,658   $16,201
  Discontinued operations                                 -         -         -     2,210     2,207
- - ---------------------------------------------------------------------------------------------------
                                                    $24,225   $20,448   $18,063   $17,868   $18,408
===================================================================================================
Long-term debt, end of year                         $ 2,180   $   428   $   652   $ 1,102   $ 1,356
===================================================================================================
</TABLE>

Management's Discussion and Analysis 

Financial Condition 

Cash and cash equivalents increased $286,000 from December 31, 1994 and the
Company borrowed $3,520,000 through the use of its line of credit arrangement
and the issuance of term debt. The main uses of the cash were operations
($1,880,000) and capital expenditures ($1,354,000). 

Increases in working capital components, partially offset by depreciation
expense of $1,271,000, were the main uses of cash by operations. While all
segments reported higher levels of inventory, an increase of $1,745,000 in
the electronics segment inventory accounted for the majority of the overall
change.  The higher levels of inventory in the electronics segment are mainly
needed to support the increased levels of current and projected future
business and to meet customer demands for quick delivery of product.
<PAGE>
<PAGE>
The increase in accounts receivable is attributable to the higher overall 
sales volume.

Capital expenditures amounted to $1,354,000 during 1995 with additions of 
$923,000 in the steel cable segment accounting for the majority of the 
increase. These additions are mainly geared toward adding new and 
upgrading existing production capabilities and processes within this 
segment. Capital expenditures for 1996 are planned to approximate 
$1,800,000 with additions of $1,100,000 and $500,000 projected for the 
electronics and steel cable segments, respectively. These additions will 
mainly be focused on adding additional capacity, manufacturing cost 
reductions, and upgrading existing production capabilities.

During the year, the Company obtained $2 million in secured term debt 
financing due in 2000.  As part of the agreement, the lender was issued 
warrants to purchase 85,000 shares of the Company's common stock.  The 
Company believes that this transaction improves the overall debt structure 
and provides financing flexibility necessary to continue to grow the 
business.

In addition, the Company has secured lines of credit with banks totaling 
$2,850,000.  At December 31, 1995, the unused portion of these lines was 
$415,000.

The Company believes that based on its current working capital, the 
expected cash flows from operations, and its current debt arrangements its 
resources are sufficient to meet the financial needs and to fund the 
capital expenditures for the projected levels of business in 1996.

New Accounting Standards
The Company has not yet adopted Statement of Financial Accounting 
Standards ("SFAS") No. 121, "Accounting for the Impairment of Long-Lived 
Assets and for Long-Lived Assets to be Disposed Of" and SFAS No. 123, 
"Accounting for Stock-Based Compensation".  Adoption of both Statements is 
required in 1996.  The adoption of SFAS No. 121 is not expected to have a 
material impact on the Company's financial statements.  As allowed by SFAS 
123, the Company will continue to apply Accounting Principles Board 
Opinion No. 25, "Accounting for Stock Issued to Employees" for employee 
stock compensation measurement.  The anticipated effect of adopting this 
new standard is not expected to have a material effect on the Company's 
financial position or results of operations.

Results of Operations -- Overview -- 1995 versus 1994

Net sales increased $4,608,000 (19%) in 1995 to $28,837,000, mainly as a 
result of the record sales level reported in the electronics segment.

The overall gross profit percentage decreased from 30% in 1994 to 29% in 
1995 as lower margins in the steel cable and instruments segments exceeded 
the improved margin in the electronics segment.

Selling and administrative expenses increased $570,000 (9%) over 1994 
mainly due to higher selling expenses in the electronics and instruments 
segments.

The $426,000 (44%) reduction in research and development expenses was 
principally a result of lower expenses in the electronics and instruments 
segments.
<PAGE>
<PAGE>
Other income (expense), net amounted to $374,000 of expense in 1995 
compared to $82,000 of expense in 1994.  Interest expense increased 
$337,000 over 1994 due to the higher levels of short and long-term debt.  
The real estate operations loss declined $13,000 from 1994 mainly as a 
result of lower overall operating expenses.  Other income includes $26,000 
of dividend income in 1995.

The effective income tax rate in 1995 was 42% compared to a benefit rate 
of 27% in 1994.  The difference in rates is mainly due to the effective 
state income tax rate and the limited state tax benefit of operating 
losses within a state.  As disclosed in the Notes to Consolidated 
Financial Statements, the Company recorded a valuation allowance to fully 
reserve for the potential state tax benefits of the state net operating 
loss carryforwards during both years.  The change in the valuation 
allowance in 1995 includes the utilization of a portion of prior year 
state net operating loss carryforwards.

Based on the higher sales level, the increased gross margin and the lower 
percentage of operating expenses to sales, operating profit was $896,000 
in 1995 versus an operating loss of $73,000 in 1994.  Nonoperating 
expenses increased $291,000 over 1994 mainly as a result of increased 
interest expense.  As a result, the Company reported a pre-tax profit from 
continuing operations of $522,000 in 1995 versus a loss of $156,000 in 
1994.  The after tax earnings amounted to $303,000 in 1995 compared to a 
loss of $114,000 in 1994.

Business Segment Results -- 1995 versus 1994

Sales in the electronics segment increased $4,646,000 (56%) over 1994 as 
all product lines reported significant increases.  The sales increases 
were mainly attributable to higher sales to both OEM and contract 
manufacturers in the telecommunications market and to the distributor 
markets.  The overall gross profit percentage increased 36% over last year 
mainly as a result of the favorable effects of allocating the fixed 
overhead expenses over the increased sales level and manufacturing 
efficiencies and product yield improvements on internally manufactured 
products.  Total operating expenses remained level with 1994 as lower 
general and administrative and research and development expenses were 
offset by a 24% rise in selling expenses. The reduction in G&A expense was 
due to lower personnel expenses.  The decrease in R&D expenses resulted 
from the completion of product and process development projects in late 
1994.  Increased sales commission, personnel, and advertising expenses 
were the major items causing the higher selling expense.  As a result of 
the significant increase in sales and gross margin, coupled with level 
overall operating expenses, the electronics segment's operating profit 
rose to $1,870,000 compared to an operating loss of $63,000 in 1994.
 
Sales in the steel cable segment decreased $369,000 (4%) from 1994.  While 
sales to most major markets were comparable to last year, sales to the 
fitness equipment market dropped about $750,000.  The Company continues to 
pursue product opportunities in the automotive market and other markets it 
serves, but continues to see softness in the fitness equipment, aerospace 
and government markets.  The overall gross profit percentage decreased 
about 20% from 1994, prior to the favorable effects of the LIFO adjustment 
in 1994.

<PAGE>
<PAGE>
The lower margin resulted from the start-up expenses and operating 
inefficiencies associated with several new programs beginning production 
during the year, increased depreciation expense, and the effect of the 
fixed operating costs over the lower sales volume.  Total operating 
expenses increased 7% over last year primarily due to legal fees related 
to a suit against a former sales representative.  As a result of the lower 
sales, the reduced gross margin and the increased operating expenses, the 
steel cable segment reported an operating loss of $261,000 compared to an 
operating profit of $628,000 in 1994.

The instruments segment reported a 6% increase in sales over 1994 to a 
record level of $6,178,000.  Higher sales to the NDT/NDE markets partially 
offset by a 9% decrease in sales to both the colloidal and medical 
research markets accounted for the net sales gain.  The increased sales to 
the NDT/NDE markets were attributable to higher sales of the Company's 
custom test systems.  The reduction in sales to the colloidal market was 
due to lower foreign sales of the ESA product partially offset by 
increased sales of the CHDF product.  Lower foreign sales was the main 
reason for the decrease in sales to the medical research market.  The 
overall gross profit percentage decreased 7% from 1994 as a result of 
higher occupancy costs due to increased space requirements, increased 
personnel costs caused by additional employees and changes in the product 
mix of sales.  Total operating expenses increased 5% over 1994 as higher 
selling expenses were partially offset by lower R&D expenses.  Increased 
advertising, promotional and commission expenses accounted for the higher 
selling expenses.  The decrease in R&D expense was mainly attributable to 
a reduction in expenses associated with the development of the 
AcoustoSizer(TM) partially offset by increased product development 
expenses in the medical research and NDT/NDE market segments.  While sales 
increased slightly over 1994, lower gross margins and higher operating 
expenses resulted in the instruments segment reporting $298,000 in 
operating profit versus an operating profit of $404,000 in 1994.

Results of Operations -- Overview -- 1994 versus 1993

Net sales rose $4,330,000 (22%) in 1994 to a record level of $24,229,000 
as all three segments reported sales increases.

The overall gross profit percentage improved to 30% in 1994 from 26% in 
1993 and was attributable to higher margins achieved in all segments. The 
increased margin in the steel cable segment during 1994 was mainly 
attributable to the favorable LIFO adjustment.

Selling and administrative expenses increased $549,000 (10%) over 1993 
principally as a result of higher selling expenses in the instruments and 
electronics segments.
 
The $94,000 (9%) decrease in research and development expenses was mainly 
due to lower expenses in the instruments segment.

Other income (expense), net amounted to $82,000 in expense in 1994 
compared to $157,000 in expense in 1993. The real estate operations 
generated a loss of $68,000 in 1994 compared to a $125,000 loss in 1993. 
The reduction in loss was mainly due to a combination of higher rental 
income and lower operating expenses. Interest expense decreased $22,000 
from 1993 primarily due to lower levels of short-term borrowings.

<PAGE>
<PAGE>
The effective income tax rate for 1994 was a benefit of 27% compared to a 
benefit of 35% in 1993. The difference in the applicable rates is  
primarily due to the effect of nondeductible expenses in 1994.

As a result of both significantly higher sales and an overall increase in 
the gross margin percentage compared to last year, the operating loss 
decreased from $1,608,000 in 1993 to $73,000 in 1994. Non-operating 
expense declined $74,000 due to a lower real estate operations loss and 
decreased interest expense. As a result, the Company reported a pre-tax 
loss from continuing operations of $156,000 in 1994 versus a loss of 
$1,765,000 in 1993. The after tax loss amounted to $114,000 in 1994 
compared to a loss of $1,153,000 in 1993.

Business Segment Results -- 1994 versus 1993

Steel cable segment sales increased $1,028,000 (11%) over 1993. This 
improvement resulted from a 19% increase in the sales of assembly 
products, partially offset by a 16% decrease in bulk cable sales. Higher 
sales to the automotive and marine markets, partially offset by lower 
sales to the fitness equipment market, accounted for the sales increase in 
assembly products. Lower sales to the government and the aerospace market 
contributed to the decrease in bulk cable sales. The Company continues to 
actively pursue assembly product opportunities within the markets it 
serves. The Company continues to see softness in the fitness equipment, 
aerospace, and government markets. Prior to the favorable effects of the 
$151,000 LIFO adjustment this year, the overall gross profit percentage 
increased slightly over 1993. Total operating expenses decreased slightly 
from last year mainly due to lower advertising and related expenses. As a 
result of the higher sales level, the increase in overall margin, and the 
slight reduction in operating expenses, the operating profit in the steel 
cable segment increased to $628,000 in 1994 versus a $160,000 operating 
profit in 1993.

The instruments segment sales rose $1,857,000 (47%) over 1993 to a record 
level of $5,847,000. About 65% of the sales increase was attributable to 
higher export sales. The majority of the sales improvement was generated 
by increased sales to the colloidal market and to a lesser extent, higher 
sales to the nondestructive testing/evaluation markets. Sales to the 
medical research market remained relatively flat with 1993. The sales 
increase in the colloidal market was primarily due to unit sales of the 
AcoustoSizer(TM), the Company's new instrument that was introduced in 
December 1993. The overall gross profit percentage increased 6% as a 
result of the manufacturing efficiencies from the higher sales volume and 
a lower provision for obsolete inventory. Higher selling expenses, offset 
by a $110,000 reduction in research and development expenses, accounted 
for the $211,000 (9%) increase in total operating expenses. Increased 
advertising and promotion expense to promote the AcoustoSizer, and higher 
commission expense due to the increased sales level were the main reasons 
for the selling expense increase. The reduction in research and 
development expense was primarily attributable to lower expenses related 
to the development of the AcoustoSizer. As a result of the increased sales 
level and the improved margins, offset in part by the higher operating 
expenses, the instruments segment reported an operating profit of $404,000 
in 1994 compared to an operating loss of $445,000 in 1993.
<PAGE>
<PAGE>

Sales in the electronics segment increased $1,445,000 (21%) over 1993. The 
improvement in sales was attributable to higher sales to both OEM and 
contract manufacturers in the telecommunications market and to the 
distributor markets. All major product areas reported sales gains over the 
prior year. The overall gross profit percentage improved 17% over 1993 
partly as a result of increased sales of internally manufactured products 
which produce a higher margin than that from the resale of imported 
product. In addition, manufacturing efficiencies and product yield 
improvements and a lower provision for slow-moving inventory contributed 
to the higher margin. Total operating expenses increased $258,000 (17%) 
over 1993 primarily due to higher selling expenses. Increases in 
personnel, advertising and product promotion, and sales commission 
expenses accounted for the higher selling expense. As a result of the 
higher sales and improvement in the overall margins, partially offset by 
increased operating expenses, the electronics segment's operating loss 
decreased from $322,000 in 1993 to $63,000 in 1994.

<PAGE>
<PAGE>
Consolidated Balance Sheets

December 31,                                         1995         1994 
- - --------------------------------------------------------------------------
Assets
Current assets:
 Cash and cash equivalents                       $   830,340  $   544,455
 Receivables, net                                  5,672,411    4,852,046
 Inventories                                       7,719,160    5,628,541
 Deferred income taxes and other current assets    1,032,328    1,144,896
- - --------------------------------------------------------------------------
 Total current assets                             15,254,239   12,169,938
- - --------------------------------------------------------------------------
Property, plant and equipment, at cost:
 Land and improvements                             1,005,895      996,033
 Buildings and improvements                        6,149,253    6,044,175
 Machinery and equipment                          11,177,306   10,433,916
- - --------------------------------------------------------------------------
                                                  18,332,454   17,474,124
 Less accumulated depreciation                    11,637,820   10,887,500
- - --------------------------------------------------------------------------
                                                   6,694,634    6,586,624
- - --------------------------------------------------------------------------
Other assets:
 Marketable equity securities                      2,134,799    1,552,581
 Miscellaneous                                       140,907      139,319
- - --------------------------------------------------------------------------
                                                 $24,224,579  $20,448,462
==========================================================================
Liabilities and Stockholders' Equity
Current liabilities:
 Notes payable                                   $ 2,435,000  $   915,000
 Current portion of long-term debt                   228,333      223,333
 Accounts payable                                  2,636,689    3,151,971
 Accrued liabilities                               1,378,184    1,374,270
 Income taxes                                        350,305      326,097
- - --------------------------------------------------------------------------
 Total current liabilities                         7,028,511    5,990,671
- - --------------------------------------------------------------------------
Deferred income taxes                              1,435,568    1,123,772
Long-term debt                                     2,179,960      428,333
Stockholders' equity:
  Preferred stock, $1.00 par value-
   Authorized 1,000,000 shares; issued, none               -            -
  Common stock, $.05 par value-Authorized 
   10,000,000 shares; issued 3,793,695 shares        189,685      189,685
  Capital surplus                                  6,397,485    6,374,485
  Retained earnings                               11,030,591   10,727,167
  Net unrealized gain on marketable
   equity securities                               1,181,415      832,197
  Treasury stock at cost, 1,029,315 and
   1,029,145 shares                               (5,218,636)  (5,217,848)
- - --------------------------------------------------------------------------
  Total stockholders' equity                      13,580,540   12,905,686
- - --------------------------------------------------------------------------
                                                 $24,224,579  $20,448,462
=========================================================================
See notes to consolidated financial statements.
<PAGE>
<PAGE>
<TABLE>
Consolidated Statements of Operations
<CAPTION>

For the Years Ended December 31,                   1995           1994           1993
- - ----------------------------------------------------------------------------------------- 
<S>                                            <C>            <C>            <C>
Net sales                                      $28,837,026    $24,228,683    $19,899,113
Cost of sales                                   20,522,548     17,028,131     14,687,529
- - ----------------------------------------------------------------------------------------- 
  Gross profit                                   8,314,478      7,200,552      5,211,584
- - ----------------------------------------------------------------------------------------- 
Selling and administrative expenses              6,882,748      6,312,283      5,763,636
Research and development expenses                  535,619        961,768      1,056,219
- - ----------------------------------------------------------------------------------------
                                                 7,418,367      7,274,051      6,819,855
- - ----------------------------------------------------------------------------------------
  Operating profit (loss)                          896,111        (73,499)    (1,608,271)

Other income (expense):
  Interest expense                                (374,832)       (37,691)       (59,367)
  Other, net                                         1,145        (44,669)       (97,529)
- - -----------------------------------------------------------------------------------------
                                                  (373,687)       (82,360)      (156,896)
- - -----------------------------------------------------------------------------------------
Earnings (loss) from continuing operations
 before income taxes and cumulative 
 effect of accounting change                       522,424       (155,859)    (1,765,167)
Income tax (expense) benefit                      (219,000)        42,000        612,000
- - -----------------------------------------------------------------------------------------
Earnings (loss) from continuing operations
 before cumulative effect of accounting change     303,424       (113,859)    (1,153,167)
Earnings from discontinued operations                    -              -      1,285,804
- - -----------------------------------------------------------------------------------------
Earnings (loss) before cumulative effect of
 accounting change                                 303,424       (113,859)       132,637
Cumulative effect of accounting change                   -              -        135,000
- - -----------------------------------------------------------------------------------------
Net earnings (loss)                            $   303,424    $  (113,859)   $   267,637
=========================================================================================
Earnings (loss) per share:
 Continuing operations before cumulative 
  effect of accounting change                  $       .11    $      (.04)   $      (.40)
 Discontinued operations                                 -              -            .44
 Cumulative effect of accounting change                  -              -            .05
- - -----------------------------------------------------------------------------------------
                                               $       .11    $      (.04)   $       .09
=========================================================================================
</TABLE>


See notes to consolidated financial statements.  
 
<PAGE>
<PAGE>
<TABLE>
Consolidated Statements of Cash Flows
<CAPTION>
For the Years Ended December 31,                                    1995         1994            1993 
- - ----------------------------------------------------------------------------------------------------------
<S>                                                           <C>            <C>              <C>         
Cash Flows from Operating Activities:
 Earnings (loss) from continuing operations before
  accounting change                                           $   303,424    $  (113,859)    $(1,153,167)
 Adjustments to reconcile net earnings (loss) to net cash
  provided (used) by operating activities:
 Depreciation and amortization                                  1,270,785      1,101,471         997,742
 Changes in deferred income taxes                                 132,000        (42,000)         92,000
 Other                                                              2,960              -               -
 Changes in assets and liabilities:
   Receivables, net                                            (1,070,365)    (1,363,072)        629,434
   Inventories                                                 (2,090,619)    (1,915,987)        423,655
   Other current assets                                            58,936       (163,054)         (9,624)
   Accounts payable and accrued liabilities                      (511,368)     1,874,927         340,014
   Income taxes, net                                               24,636        159,830        (738,248)
- - ---------------------------------------------------------------------------------------------------------
 Net cash provided (used) by operating activities              (1,879,611)      (461,744)        581,806
- - ---------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities:
 Capital expenditures, net                                     (1,354,383)    (1,903,830)       (860,880)
 Purchases of marketable equity securities                              -       (150,000)       (300,001)
 Collection of amount due from sale of discontinued operations    250,000        155,000               -
 Other, net                                                       (26,000)       (22,688)        (92,201)
- - --------------------------------------------------------------------------------------------------------- 
 Net cash (used) by investing activities                       (1,130,383)    (1,921,518)     (1,253,082)
- - ---------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
 Proceeds from issuance of long-term debt and warrants          2,000,000              -               -
 Net borrowings (repayments) under lines of credit              1,520,000        915,000        (850,000)
 Payments on long-term debt                                      (223,333)      (208,334)       (496,432)
 Purchases of common stock, net                                      (788)          (881)       (504,054)
- - ---------------------------------------------------------------------------------------------------------
  Net cash provided (used) by financing activities              3,295,879        705,785      (1,850,486)
- - ---------------------------------------------------------------------------------------------------------
Cash Provided by Discontinued Operations                                -              -       4,030,039
Net Increase (Decrease) in Cash and Cash Equivalents              285,885     (1,677,477)      1,508,277
Cash and Cash Equivalents at beginning of year                    544,455      2,221,932         713,655
- - ---------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at end of year                      $   830,340    $   544,455     $ 2,221,932
=========================================================================================================
Supplemental Disclosures of Cash Flow Information
  Cash paid during the year by continuing operations for:
  Interest                                                    $   403,462    $    78,879     $   120,078
  Income taxes                                                $         -    $    25,620     $    45,655

</TABLE>
<PAGE>
<PAGE>

Consolidated Statements of Cash Flows - continued

Noncash Investing and Financing Activities: 
Under Statement of Financial Standards No. 115, "Accounting for Certain 
Investments in Debt and Equity Securities", the Company recorded the 
following increases (decreases):
                                
                                          1995        1994         1993
- - --------------------------------------------------------------------------
Marketable Equity Securities          $   582,000  $ (248,000)  $1,090,000
Deferred Income Taxes                     233,000    (100,000)     110,000
Net Unrealized Gain on Marketable
 Equity Securities                        349,000    (148,000)     980,000

In connection with the sale of its Alloy Surfaces Company, Inc. subsidiary 
in 1993, the Company recorded a $405,000 receivable. 

See notes to consolidated financial statements.

<PAGE>
<PAGE>
<TABLE>
Consolidated Statements of Stockholders' Equity
<CAPTION>
                                                                                      Unrealized
                                                                                      Gain (Loss)
                                                                                         on
                                                                                      Marketable
                                    Common Stock           Capital       Retained       Equity        Treasury
                                 Shares       Amount       Surplus       Earnings     Securities        Stock
- - ----------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>         <C>           <C>            <C>           <C> 
Balance, January 1, 1993        3,793,695    $189,685    $6,374,485    $10,573,389    $        -    $(4,712,913)
Net earnings                            -           -             -        267,637             -              -
Purchases of common stock, net          -           -             -              -             -       (504,054)
Unrealized gain on marketable
 equity securities                      -           -             -              -       979,818              -
- - ----------------------------------------------------------------------------------------------------------------
Balance, December 31, 1993      3,793,695     189,685     6,374,485     10,841,026       979,818     (5,216,967)
Net (loss)                              -           -             -       (113,859)            -              -
Purchases of common stock               -           -             -              -             -           (881)
Unrealized (loss) on marketable 
 equity securities                      -           -             -              -      (147,621)             - 
- - ----------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994      3,793,695     189,685     6,374,485     10,727,167       832,197     (5,217,848)
Net earnings                            -           -             -        303,424             -              -
Purchases of common stock               -           -             -              -             -           (788)
Unrealized gain on marketable 
 equity securities                      -           -             -              -       349,218              -
Issuance of detachable 
  common stock purchase  
  warrants                              -           -        23,000              -             -              -
- - ----------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995      3,793,695    $189,685    $6,397,485    $11,030,591    $1,181,415    $(5,218,636)
================================================================================================================

</TABLE>

See notes to consolidated financial statements.
<PAGE>
<PAGE>
Notes to Consolidated Financial Statements

(1) Summary of Significant Accounting Policies: 
    
    Principles of consolidation -- The accompanying consolidated financial 
statements include the accounts of MATEC Corporation and its wholly owned 
subsidiaries.  Significant intercompany balances and transactions have 
been eliminated in consolidation.
    
    Use of estimates -- The preparation of the Company's financial 
statements in conformity with generally accepted accounting principles 
necessarily requires management to make estimates and assumptions that 
affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the balance sheet dates.  Estimates 
include reserves for accounts receivable and inventory, useful lives of 
property, plant and equipment, accrued liabilities, and deferred income 
taxes.  
    
    Fair value of financial instruments -- Statement of Financial 
Accounting Standards No. 107 "Disclosures About Fair Value of Financial 
Instruments" requires disclosure of the fair value of certain financial 
instruments.  The carrying amounts of cash, cash equivalents, accounts 
payable and accrued expenses approximate fair value because of their 
short-term nature.  Marketable equity securities are recorded in the 
financial statements at aggregate fair value.  The carrying amounts of the 
Company's debt instruments approximate fair value (Notes 8 and 9).
    
    Cash equivalents -- For purposes of the statements of cash flows, the 
Company considers all highly liquid investments with a maturity of three 
months or less when purchased to be cash equivalents.  Cash equivalents 
are stated at cost plus accrued interest, which approximates market value.
    
    Inventories -- Inventories are stated at the lower of cost or market.  
Steel cable product inventory costs are determined by the last-in, 
first-out method (LIFO).  The remaining product inventory costs are 
determined by the first-in, first-out method (FIFO).  

    Property, plant and equipment -- The Company uses the straight-line 
method of providing for depreciation and amortization of property, plant 
and equipment for financial reporting purposes and accelerated methods for 
tax purposes.  The estimated lives used to compute depreciation and 
amortization are as follows: land improvements - 10 years, buildings and 
improvements - 15 to 40 years and machinery and equipment - 3 to 10 years.

    Marketable equity securities -- Marketable equity securities consist 
of common stocks and are valued under Statement of Financial Accounting 
Standards No. 115 ("SFAS 115") "Accounting for Certain Investments in Debt 
and Equity Securities".  Under SFAS 115, the Company has classified these 
securities as "available for sale" and are valued at fair value, with 
unrealized gains, net of taxes excluded from earnings and reported as a 
separate component of stockholders' equity.
<PAGE>
<PAGE>
Notes continued

    At December 31, 1995 and 1994, the fair market value (based on quoted 
market prices) of these securities was $2,134,799 and $1,552,581, 
respectively, and the amortized cost was $710,384.  Gross unrealized gains 
amounted to $1,424,415 and $842,197 at December 31, 1995 and 1994, 
respectively, and there were no unrealized loses at either date.  During 
1995, the Company recorded a $349,218 increase in the "Unrealized Gain 
(Loss) on Marketable Equity Securities" component of stockholders' equity 
and a $147,621 decrease in the same account during 1994.
  
    Revenue recognition -- Revenue is recognized when product is shipped.
  
    Income taxes -- The Company accounts for income taxes under Statement 
of Financial Accounting Standards No. 109 ("SFAS 109") "Accounting for 
Income Taxes". This Statement requires the Company to compute deferred 
income taxes based on the differences between the financial statement and 
tax basis of assets and liabilities using enacted rates in effect in the 
years in which the differences are expected to reverse.

    Earnings (loss) per share --  Earnings (loss) per share have been 
computed based on the weighted average number of shares outstanding during 
the years -- 2,764,503 shares in 1995, 2,764,687 shares in 1994 and 
2,883,712 shares in 1993. No effect has been given to outstanding stock 
options and warrants as no material dilutive effect would result from the 
exercise of these items.

(2) Discontinued Operations: In September 1993, the Company sold the stock 
of its Alloy Surfaces Company, Inc. ("Alloy") subsidiary for approximately 
$4.3 million in cash and $405,000 in receivables.  The gain on the sale 
was $1,068,000 after a tax provision of $570,000.  Accordingly, the 
operating results of Alloy have been reported as discontinued operations.
    The earnings relating to Alloy for 1993 are comprised of the 
following:
                                                                   1993
- - --------------------------------------------------------------------------
Earnings from operations (less applicable income
 taxes of $95,000)                                              $  152,904
Gain on disposal (less applicable income taxes of $570,000)      1,067,900
Cumulative effect of income tax accounting change                   65,000
- - --------------------------------------------------------------------------
Earnings from discontinued operations                           $1,285,804
==========================================================================

(3) Receivables, net: Receivables, net of allowances, consist of the
following:
                                                      1995         1994
- - --------------------------------------------------------------------------
Accounts receivable, less allowance for doubtful 
  accounts of $194,000 and $199,000                $5,672,411   $4,602,046
Amount due on the sale of Alloy Surfaces Co., Inc           -      250,000
- - --------------------------------------------------------------------------
                                                   $5,672,411   $4,852,046
==========================================================================
<PAGE>
<PAGE>
Notes continued
(4) Inventories: Inventories consist of the following:
                                                      1995         1994
- - --------------------------------------------------------------------------
Raw materials                                      $3,415,021   $3,006,702
Work in process                                       925,168      698,022
Finished goods                                      3,378,971    1,923,817
- - --------------------------------------------------------------------------
                                                   $7,719,160   $5,628,541
==========================================================================
    Inventories of $2,897,000 in 1995 and $2,752,000 in 1994 are 
determined by the LIFO method.  In 1995 and 1994 the amounts of LIFO 
inventories were approximately $23,000 and $45,000 less than the amount of 
such inventories determined on the FIFO basis.

(5) Income Taxes: The components of the provision (benefit) for income 
taxes are as follows:
                                            1995        1994      1993
- - --------------------------------------------------------------------------
Current provision (benefit):
   Federal                                $       -  $       -  $(704,000)
   State                                     87,000          -          -
- - --------------------------------------------------------------------------
                                             87,000          -   (704,000)
- - --------------------------------------------------------------------------
Deferred provision (benefit):
   Federal                                  133,000    (62,000)    92,000
   State                                     (1,000)    20,000          -
- - --------------------------------------------------------------------------
                                            132,000    (42,000)    92,000
- - --------------------------------------------------------------------------
   Total                                  $ 219,000  $ (42,000) $(612,000)
==========================================================================
    The tax effects of significant items comprising the Company's net 
deferred tax liability as of December 31, 1995 and 1994 are as follows:
                                                     1995         1994
- - --------------------------------------------------------------------------
Deferred tax liabilities:
   Depreciation                                   $  584,700   $  598,600
   DISC commissions                                  535,200      468,000
   Unrealized gain on marketable equity securities   243,000       10,300
   Installment sale                                        -       25,700
- - --------------------------------------------------------------------------
   Total deferred tax liabilities                  1,362,900    1,102,600
- - --------------------------------------------------------------------------
Deferred tax assets:
   Inventory reserves                                485,600      481,400
   State net operating loss carryforwards            311,600      264,800
   Federal net operating loss carryforwards           18,700       94,700
   Allowance for doubtful accounts                    70,800       80,000
   Accrued expenses                                  100,400      124,300
- - --------------------------------------------------------------------------
   Total deferred tax assets                         987,100    1,045,200
Valuation allowance                                 (311,600)    (264,800)
- - --------------------------------------------------------------------------
   Deferred tax assets, net                          675,500      780,400
- - --------------------------------------------------------------------------
Net deferred tax liabilities                      $  687,400   $  322,200
========================================================================== 
<PAGE>
<PAGE>
Notes continued 
    Other current assets include deferred income taxes of $748,000 and 
$802,000 in 1995 and 1994.
 
    Valuation allowances have been provided at December 31, 1995 and 1994 
for "state net operating loss carryforwards".  The allowances have been 
recorded since it is more likely than not that the Company may not be able 
to generate operating income to realize the benefit of these losses, by 
the expiration dates beginning in 1997.
    The valuation allowance increased slightly during 1995 as a result of 
additional state net operating losses in 1995.

    The total income tax provision (benefit) differs from that computed by 
applying the Federal income tax rate to income before income taxes. The 
reasons for the difference are as follows:
                                           1995       1994        1993
- - --------------------------------------------------------------------------
Income taxes at statutory rates          $ 177,624  $ (52,992)  $(600,157)
State income tax, net of Federal
 tax benefit                                57,000     13,000           -
Benefit of state operating
 loss carryforward                         (25,000)         -           -
Non-deductible expenses                     17,000     15,000       8,000
Other, net                                  (7,624)   (17,008)    (19,843)
- - --------------------------------------------------------------------------
                                         $ 219,000  $ (42,000)  $(612,000)
==========================================================================

(6)  Profit Sharing and Savings Plan: The Company has a trusteed profit 
sharing 401(k) plan that covers all qualified employees.  Under the profit 
sharing section of the plan, the Company may make contributions to the 
plan at the discretion of the Board of Directors.  Under the 401(k) 
section of the plan, the Company matched 50% of employee contributions up 
to 6% of compensation.  Total Company contributions charged to operations 
were $142,000 in 1995, $115,000 in 1994 and $103,300 in 1993.

(7)  Accrued Liabilities: Accrued liabilities consists of the following 
items:
                                                       1995        1994
- - --------------------------------------------------------------------------
Employee compensation                               $  364,267  $  274,164
Other                                                1,013,917   1,100,106
- - --------------------------------------------------------------------------
                                                    $1,378,184  $1,374,270
==========================================================================

(8)  Notes Payable: The Company has secured demand lines of credit with 
two banks amounting in total to $2,850,000.  The $2,000,000 line of credit 
is secured by all assets except real estate and marketable equity 
securities.  Advances under this line are based on percentage formulas of 
specific receivable and inventory balances of certain subsidiaries.  The 
Company  had $1,585,000 of borrowings outstanding under this line of 
credit at December 31, 1995.  The $850,000 line of credit is secured by 
marketable equity securities.  The Company had $850,000 of borrowings 
outstanding under this line of credit at December 31, 1995.  There are no 
compensating balance requirements or significant commitment fees under 
either arrangement.  The weighted average interest rate on outstanding 
notes payable was 9.4% at December 31, 1995 and 9.25% at December 31, 
1994.
<PAGE>
<PAGE>
Notes continued

(9)  Long-Term Debt:
Long-term debt consists of the following:
                                                       1995        1994
- - --------------------------------------------------------------------------
11% Term Debt, $2 million face amount, due in 2000; 
 interest payable quarterly                         $1,979,960  $        -
Industrial Revenue Bonds:
  Principal payments of $180,000 in 1996
   and $200,000 in 1997; interest payable
   semi-annually at a rate of 7.0%                     380,000     555,000
  Semi-annual principal payments of $24,167
   through 1996; interest payable semi-annually 
   at a rate of 65% of the trustee's prime rate         48,333      96,666
- - --------------------------------------------------------------------------
                                                     2,408,293     651,666
Less current portion                                   228,333     223,333
- - --------------------------------------------------------------------------
                                                    $2,179,960   $ 428,333
===========================================================================

    The Term Debt Note is secured by all the Company's assets, except for 
real estate, marketable equity securities, and certain specific equipment 
with a total book value of $255,000.  The Term Debt Agreement includes 
covenants covering debt to equity and interest expense ratios and 
restrictions as to the total amount of debt, dividends, and capital stock 
repurchases.  Dividend payments in any fiscal year are limited to 30% of 
the Company's net earnings of the prior fiscal year.  The Company is in 
compliance with all such covenants at December 31, 1995.  Under the 
Agreement, the lender will subordinate its security interest for up to $4 
million in debt, with corresponding increases in the interest rate from 
the 10% stated rate to 12% based on the subordination amount.  The lender 
subordinated its security interest to the $2 million bank line of credit.  
As part of the Agreement, the Company issued the lender transferable 
common stock warrants to purchase 85,000 shares of the Company's common 
stock at $4.75 per share.  The warrants were valued at $23,000 on the date 
of issuance.  The warrants expire on June 30, 2000.
    
    The Industrial Revenue Bonds are secured by certain assets with 
carrying values of $2,936,000.
 
    The aggregate principal payments on long-term debt due in each of the 
next five years are as follows; 1996 - $228,333; 1997 - $200,000; 1998 - 
$0; 1999 - 0; and 2000 - $2,000,000.
    
(10)  Stock Options: The MATEC Corporation 1992 Stock Option Plan allows 
for the granting of options to officers, key employees, and other 
individuals to purchase a maximum of 300,000 shares of the Company's 
common stock.  The option price and terms are determined by the Company's 
Stock Option-Compensation Committee.  The options granted may qualify as 
incentive stock options.  At December 31, 1995, there were 73,750 options 
available for future grant under this Plan.
<PAGE>
<PAGE>
Notes continued

    The 1982 Incentive Stock Option Plan allowed for the granting of options
to employees, including officers, to purchase a maximum of 150,000 shares of
the Company's common stock at a price not less than the fair market value of
the stock at or about the time of grant.  Options may be exercisable in
installments or under such terms as the Company's Stock Option-Compensation
Committee may determine.  As of March 23, 1992, there were no further options
to be granted under this Plan.  All options granted and outstanding under the
1982 Plan remain outstanding and exercisable in accordance with their terms.
    At December 31, 1995, the Company has reserved 327,000 shares of common
stock for these Plans.
    A summary of the changes in stock options of the above Plans is as
follows:
<TABLE>
<CAPTION>
                                  1995                      1994                       1993
- - -------------------------------------------------------------------------------------------------------
                            Number    Option price    Number    Option price     Number    Option price
                           of shares   per share     of shares   per share      of shares   per share
- - -------------------------------------------------------------------------------------------------------
<S>                         <C>      <C>              <C>       <C>              <C>       <C>
Outstanding, January 1,     241,750  $3.50 - 5.25     189,500   $3.50-5.25       190,500   $3.50-5.25
  Exercised                       -             -           -            -             -            -
  Granted                    12,500   4.38             55,250    3.69-4.25         8,500    3.63
  Expired/cancelled          (1,000)  5.25             (3,000)   4.94             (9,500)   4.94
- - -------------------------------------------------------------------------------------------------------
Outstanding, December 31,   253,250  $3.50 - 5.25     241,750   $3.50-5.25       189,500   $3.50-5.25
=======================================================================================================
Exercisable, December 31,   131,450  $3.50 - 5.25      81,575   $3.50-5.25        45,500   $3.50-5.25
=======================================================================================================
</TABLE>

(11)  Other Income (Expense), net: Other, net consists of the following items:
                                             1995       1994       1993
- - --------------------------------------------------------------------------
Interest income                            $ 21,006   $ 25,872  $  22,011
Real estate operations                      (54,698)   (67,652)  (125,090)
Other items, net                             34,837     (2,889)     5,550
- - --------------------------------------------------------------------------
                                           $  1,145   $(44,669) $ (97,529)
==========================================================================

    Interest expense in 1995, 1994 and 1993 of $32,725, $44,608,
and $64,267, respectively, is included in real estate operations.

(12)  Business Segments: The Company operates in three industry segments:
Electronics, Steel Cable, and Instruments.  In addition, the Company
operates two real estate subsidiaries.  Operating profit (loss) represents
net sales less all identifiable operating expenses.  General corporate
expenses, income taxes, and other income or expense are excluded from
segment operations.
<PAGE>
<PAGE>
Notes continued

                                              1995         1994       1993
- - -----------------------------------------------------------------------------
                                                     (in thousands)
Net Sales:
   Electronics                               $ 12,911    $  8,265   $  6,820
   Steel Cable                                  9,748      10,117      9,089
   Instruments                                  6,178       5,847      3,990
- - -----------------------------------------------------------------------------
   Total                                     $ 28,837    $ 24,229   $ 19,899
=============================================================================

Operating Profit (Loss):
   Electronics                               $  1,870    $    (63)  $   (322)
   Steel Cable                                   (261)        628        160
   Instruments                                    298         404       (445)
- - -----------------------------------------------------------------------------
   Total                                        1,907         969       (607)
   General Corporate Expenses                  (1,011)     (1,043)    (1,001)
   Real Estate Operations, Net                    (55)        (68)      (125)
   Other Income (Expense), Net                   (319)        (14)       (32)
- - -----------------------------------------------------------------------------
Earnings (loss) before income taxes          $    522    $   (156)  $ (1,765)
=============================================================================
Identifiable Assets:
   Electronics                               $  8,109    $  5,398   $  3,657
   Steel Cable                                  7,111       6,601      4,878
   Instruments                                  3,511       3,058      1,871
   Corporate                                    3,258       2,968      5,090
   Real Estate Operations                       2,236       2,423      2,567
- - -----------------------------------------------------------------------------
                                             $ 24,225    $ 20,448   $ 18,063
=============================================================================
Capital Expenditures:
   Electronics                               $    209    $    667   $    151
   Steel Cable                                    923       1,021        498
   Instruments                                    179         180        140
   Corporate                                        -           2          8
   Real Estate Operations                          43          41         64
- - -----------------------------------------------------------------------------
                                             $  1,354    $  1,911   $    861
=============================================================================
Depreciation and Amortization:
   Electronics                               $    330    $    298   $    249
   Steel Cable                                    527         385        305
   Instruments                                    190         195        220
   Corporate                                        3           5          6
   Real Estate Operations                         221         218        217
- - -----------------------------------------------------------------------------
                                             $  1,271    $  1,101   $    997
=============================================================================
    Corporate assets consist mainly of cash and cash equivalents and 
marketable equity securities.
<PAGE>
<PAGE>
Notes continued
 
   Summarized financial information covering the Company's domestic and 
foreign (Mexico) operations is outlined below:
                                              1995         1994       1993
- - -----------------------------------------------------------------------------
                                                     (in thousands)
Net Sales:
   Domestic                                  $24,634      $19,739    $15,672
   Foreign                                     4,203        4,490      4,227
- - -----------------------------------------------------------------------------
                                             $28,837      $24,229    $19,899
=============================================================================
Operating Profit (Loss):
   Domestic                                  $ 2,358      $ 1,301    $  (118)
   Foreign                                      (451)        (332)      (489)
- - -----------------------------------------------------------------------------
                                             $ 1,907      $   969    $  (607)
=============================================================================
Identifiable Assets:
   Domestic                                  $22,044      $18,448    $16,148
   Foreign                                     2,181        2,000      1,915
- - -----------------------------------------------------------------------------
                                             $24,225      $20,448    $18,063
=============================================================================
    Export sales amounted to approximately $5,248,000, $4,704,000 and 
$2,621,000 in 1995, 1994 and 1993, respectively.

(13) Quarterly Financial Data (unaudited): Selected unaudited quarterly 
financial data for 1995 and 1994 is set forth below:
                                     First    Second     Third   Fourth
- - ------------------------------------------------------------------------
    1995                          (in thousands, except per share data)
Net sales                           $6,319    $7,026    $7,118   $8,374
Gross profit                         1,818     2,129     1,958    2,410
Earnings before income taxes             8        47        76      391
- - ------------------------------------------------------------------------
Net earnings                        $    5    $   28    $   49   $  221
========================================================================
Net earnings per share              $  .00    $  .01    $  .02   $  .08
========================================================================
    1994 
Net sales                           $5,686    $5,817    $6,043   $6,683
Gross profit                         1,590     1,773     1,731    2,107
Earnings (loss) before income taxes   (253)     (146)       25      218
- - ------------------------------------------------------------------------
Net earnings (loss)                 $ (167)   $ (103)   $   18   $  138
========================================================================
Net earnings (loss) per share       $ (.06)   $ (.04)   $  .01   $  .05
========================================================================
    In the 1994 fourth quarter, adjustments relative to the LIFO valuation of 
inventories increased gross profit by $74,000 and increased net earnings by 
$54,000 or $.02 per share.

(14) Contingencies: The Company is involved in litigation in the ordinary 
course of business. The Company believes that the outcome of these actions 
should not have a material adverse effect on the financial condition of the 
Company.
<PAGE>
<PAGE>

Independent Auditors' Report

To the Stockholders and Board of Directors of MATEC Corporation:

    We have audited the accompanying consolidated balance sheets of MATEC 
Corporation and subsidiaries as of December 31, 1995 and 1994, and the 
related consolidated statements of operations, stockholders' equity and 
cash flows for each of the three years in the period ended December 31, 
1995. These financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these 
financial statements based on our audits.
 
    We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements. An audit also includes assessing 
the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement 
presentation. We believe that our audits provide a reasonable basis for 
our opinion.

    In our opinion, the consolidated financial statements present fairly, 
in all material respects, the financial position of MATEC Corporation and 
subsidiaries as of December 31, 1995 and 1994, and the results of their 
operations and their cash flows for each of the three years in the period 
ended December 31, 1995 in conformity with generally accepted accounting 
principles.


Deloitte & Touche LLP
Boston, Massachusetts
March 1, 1996 















(Remaining information on inside back cover is not incorporated by 
reference.)


inside back cover
<PAGE>



    Exhibit (21) .   Subsidiaries of the Registrant
    --------------   ------------------------------

      The following is a list of the Registrant's subsidiaries (all 
      of which are 100% owned):

                                            State or Other Jurisdiction
                                                  Of Incorporation      
                                            ---------------------------  

      Bergen Cable Technologies, Inc.             New Jersey
      Cable Bergen de Mexico, S.A. de C.V.        Mexico
      Matec Applied Sciences, Inc.                Delaware
      MATEC EFO Corp.                             Massachusetts
      Matec Fiberoptics, Inc.                     Massachusetts
      Matec Instruments, Inc.                     Delaware
      Matec International, Inc.                   Massachusetts
      Matec Microelectronics, Inc.                Massachusetts
      MEKontrol, Inc.                             Massachusetts
      RSC Realty Corporation                      Delaware
      Valpey-Fisher Corporation                   Massachusetts





























<PAGE>




INDEPENDENT AUDITORS' CONSENT


The Board of Directors
MATEC Corporation


We consent to the incorporation by reference in these 
Registrations Nos. 2-77851 and 33-77554 of MATEC Corporation on 
Form S-8, as amended, of our reports dated March 1, 1996, 
appearing in the Annual Report on Form 10-K of MATEC Corporation 
for the year ended December 31, 1995.


Deloitte & Touche LLP
Boston, Massachusetts
March 25, 1996


<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                         830,340
<SECURITIES>                                         0
<RECEIVABLES>                                5,866,411
<ALLOWANCES>                                   194,000
<INVENTORY>                                  7,719,160
<CURRENT-ASSETS>                            15,254,239
<PP&E>                                      18,332,454
<DEPRECIATION>                              11,637,820
<TOTAL-ASSETS>                              24,224,579
<CURRENT-LIABILITIES>                        7,028,511
<BONDS>                                      2,179,960
                                0
                                          0
<COMMON>                                       189,685
<OTHER-SE>                                  13,390,855
<TOTAL-LIABILITY-AND-EQUITY>                24,224,579
<SALES>                                     28,837,026
<TOTAL-REVENUES>                            28,837,026
<CGS>                                       20,522,548
<TOTAL-COSTS>                               20,522,548
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                23,652
<INTEREST-EXPENSE>                             374,832
<INCOME-PRETAX>                                522,424
<INCOME-TAX>                                   219,000
<INCOME-CONTINUING>                            303,424
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   303,424
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                      .11
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission