MATEC CORP/DE/
10KSB, 1997-03-28
STEEL WORKS, BLAST FURNACES & ROLLING & FINISHING MILLS
Previous: ROLLINS INC, 10-K405, 1997-03-28
Next: MATEC CORP/DE/, DEF 14A, 1997-03-28



                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, DC  20549
                             FORM 10-KSB

(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934               

For the fiscal year ended December 31, 1996                               
                          -----------------
                                    OR
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934                  

For the transition period from              to          
                               ------------    ------------
Commission file number 1-4184
                       ------
                             MATEC Corporation                  
          ------------------------------------------------------
          (Exact name of registrant as specified in its charter)

         Delaware                                       06-0737363      
- -------------------------------                   ----------------------
(State or other jurisdiction of                   (I.R.S. Employer        
incorporation or organization)                    Identification number)

75 South St., Hopkinton, Massachusetts                         01748   
- --------------------------------------                       ----------
(Address of principal executive office)                      (Zip Code)

Registrant's telephone number, including area code: (508) 435-9039
                                                    --------------
Securities registered pursuant to Section 12 (b) of the Act:

    Title of each class:        Name of each exchange on which registered:
    --------------------        ------------------------------------------
Common Stock $.05 par value                American Stock Exchange

Securities registered pursuant to Section 12 (g) of the Act:  None

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days:

                         Yes  X       No        
                            ------      -------
Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K (Sec.229.405 of this chapter) is not contained 
herein, and will not be contained, to the best of registrant's knowledge, 
in definitive proxy or information statements incorporated by reference in 
Part III of this Form 10-KSB or any amendment to this Form 10-KSB. [ ]




                                   -1-
<PAGE>
      

Aggregate market value of voting stock held by non-affiliates: $5,055,562 
(computed by reference to the last sales price of such common stock on
March 24, 1997 as reported in the American Stock Exchange consolidated
trading index).        

Number of shares of common stock outstanding at March 24, 1997: 2,735,216 

Documents incorporated by reference:
  Annual Report to Stockholders for the year ended December 31, 1996:
   Parts I, II and IV
  Proxy Statement for the 1997 annual meeting of stockholders: Part III
  
                              












































                                   -2-
<PAGE>
      
                                 PART I


Item 1.  Business
- -----------------

General
- -------

    MATEC Corporation ("MATEC" or "Registrant") is incorporated under the 
laws of Delaware.  As used herein the term "Company" refers to MATEC and 
its subsidiaries. 

Industry Segments
- -----------------

    The Company's business operates in three segments: Electronics,
Steel Cable, and Instruments, and is conducted primarily through its four 
principal wholly owned operating subsidiaries.

    The Company has two real estate complexes, located in Delaware and 
Massachusetts, which are operated by its wholly owned subsidiaries, RSC 
Realty Corporation and MEKontrol, Inc., respectively.
 
    During the fourth quarter of 1996, the Company decided to phase out of 
its AcoustoSizer (TM) product line in the Instruments segment and to close 
its Electronics segments manufacturing operation in Pennsylvania and 
relocate the operation to its Massachusetts facility.  For further 
information, see Note 2 of the Notes to Consolidated Financial Statements 
in the 1996 Annual Report to Stockholders, which Note is incorporated by 
reference.

    Financial information about industry segments is set forth in
Note 12 of the Notes to Consolidated Financial Statements in the 1996 
Annual Report to Stockholders, which Note is incorporated herein by 
reference.


Principal Products and Services
- -------------------------------
  Electronics
  -----------
 
    Valpey-Fisher Corporation ("Valpey") is involved in the design, 
production, import, and sale of quartz crystals and oscillators.  In 
addition, Valpey manufactures and provides a wide variety of piezoelectric 
products and related services. 
                                      
    The quartz crystals and oscillators are used in commercial, industrial, 
military, and aerospace products which rely on electronic rather than 
mechanical control of their function.  To assure precise timing and 
control, the electronic circuitry used in these products incorporates 
quartz crystals and oscillators as integral components.  Except for more 
costly atomic standards, quartz crystals and oscillators continue to be one 
of the most stable references for accurately controlling electronic 
frequencies and time.

                                   -3-
<PAGE>
      
    Valpey's products and capabilities include:
       -  high-volume, low-cost crystals and oscillators for consumer
          and commercial applications,
       -  high-reliability, precision crystals and oscillators used
          in sophisticated industrial, military and aerospace
          applications.  
       -  ultra-high frequency crystals used in crystal filters and
          oscillators for OEM telecommunications and microwave
          applications.
 
    Applications for Valpey's products include computers, computer 
peripheral equipment such as modems and high resolution graphics terminals, 
microprocessor-based instrumentation, communications equipment, and defense 
and aerospace electronics.  A significant portion of the high-volume, 
low-cost product sales is derived from imported products.  Crystal and 
oscillator sales accounted for 36%, 40%, and 30% of the Company's sales for 
the years ended December 31, 1996, 1995 and 1994, respectively.
                                                               
    Piezoelectric products manufactured by Valpey include ultrasonic 
transducer crystals and assemblies, surface acoustic wave (SAW) substrates, 
and precision quartz crystals. In addition, Valpey provides a variety of 
related services to the electronic and optical markets of the research, 
commercial, industrial, medical, and aerospace industries.

    Products are sold by its direct sales personnel, independent 
manufacturers' representatives and distributors.  

    Cultured quartz, which is available from a number of domestic and 
foreign suppliers, is the principal raw material.

    Valpey imports products from various Far East (including China, Japan, 
South Korea, and Taiwan) suppliers for resale to its customers.  
Historically, Valpey has not experienced significant quality or delivery 
problems with these suppliers.  In order to eliminate the effects of 
currency fluctuations, Valpey purchases the product in U.S. dollars.  
However, Valpey is subject to the inherent risks involved in international 
trade such as political instability and restrictive trade policies.


Steel Cable
- -----------

    Bergen Cable Technologies, Inc. ("Bergen") is involved in the design 
and manufacture of custom mechanical control assemblies.  In addition, 
Bergen manufactures or purchases and sells a wide range of small diameter 
cables made primarily of stainless or galvanized steel.  Current cable 
capabilities range from a .0045" diameter miniature cable to a 0.187" wire 
rope.  Bergen's sales accounted for 41%, 34% and 42% of the Company's sales 
for the years ended December 31, 1996, 1995 and 1994, respectively.

    A substantial portion of Bergen's cable assembly business is 
custom-designed to meet customers' specifications and requirements.  
Bergen's major markets include the OEM automotive, aerospace, medical and 
marine.                                  



                                   -4-
<PAGE>
    Bergen also produces the Safety Cable (TM) System, a fastener retention 
system, used in securing fasteners during the manufacture or repair of 
aircraft components.  This System, developed by Bergen and the GE Aircraft 
Group, consists of Bergen's stainless steel cable, stainless steel 
ferrules, and an exclusive, patented crimping and cutting tool. 

    Bergen's principal raw materials, which include carbon steel, stainless 
steel and improved plow steel are available from both domestic and foreign 
suppliers.

    Products are sold by its direct sales personnel and through independent 
manufacturers' representatives.

    Sales to the automotive market amounted to approximately 54%, 46%, and 
41% of Bergen's sales during the years ended December 31, 1996, 1995 and 
1994, respectively.


                              
  Instruments
  -----------

    The Company's Instruments segment includes Matec Applied Sciences, Inc. 
("MASI") and Matec Instruments, Inc.("MI").  These subsidiaries develop and 
manufacture computer-controlled ultrasonic test equipment to perform 
real-time measurements and analysis.  The Instruments segment accounted for 
19%, 21%, and 24% of the Company's sales for the years ended December 31, 
1996, 1994 and 1994, respectively.

    The instruments are sold in the USA mainly through each subsidiary's 
sales personnel, while foreign sales are performed through independent 
manufacturers' representatives.  Export sales accounted for 31%, 49%, and 
53% of this segment's sales for the years ended December 31, 1996, 1995 and 
1994, respectively.

    Export sales are primarily shipped to customers located in Europe, the 
Pacific Rim and Canada.  Product is sold in U.S. dollars and may be shipped 
on open account (based on credit history and rating), through a letter of 
credit, or by payment of cash in advance. 
      
    The principal raw materials used are electronic components.  Generally, 
most of the components are available from a number of sources.  However, a 
few electronic components are purchased from single suppliers.  The Company 
believes, however, that if necessary, alternate sources of supply for these 
items could be developed and delays in obtaining alternate sources would 
not have a material adverse effect on its business.











                                   -5-
<PAGE>
    Matec Applied Sciences, Inc. ("MASI")
    -------------------------------------

    MASI produces and sells instruments that evaluate the stability of 
colloidal dispersions (small particles in suspension) for fundamental and 
applied research in both laboratory and industrial applications.  
Currently, MASI sells two instruments: the ESA-8000 ("ESA") and the CHDF 
2000 Particle Sizer ("CHDF").   

    The ESA system measures the surface electrical charge, particle 
mobility, pH, conductivity, and temperature of colloidal suspensions in 
both aqueous and non-aqueous dispersions.  The computer-controlled 
instrument provides on-line, real time measurements and on-screen 
plotting.  The major markets for this system include industries involved in 
the research and processing of pigments, minerals and ores, ceramics and 
petrochemicals.

    During the second quarter of 1996, MASI introduced and began shipping 
its CHDF, an upgraded and newer version of the original CHDF 1100 Particle 
Sizer that was introduced in 1989.  The CHDF performs high-resolution 
measurements of particle size distributions in the size range of 0.015 - 
1.1 microns.  The instrument operates using Windows software and may be 
used with an external autosampler  The primary markets for this instrument 
are the latex, ceramics, pharmaceutical and pigment industries.
    
    During the fourth quarter of 1996, the Company decided to phase out its 
third instrument, the AcoustoSizer(TM).  MASI began commercial shipments of 
the AcoustoSizer(TM) in the fourth quarter of 1993.  For further 
information, see Note 2 to the Notes to Consolidated Financial Statements 
in the 1996 Annual Report to Stockholders, which Note is incorporated by 
reference.  The AcoustoSizer(TM) was developed by MASI in a joint effort 
with Colloidal Dynamics Pty. Ltd. and the University of Sydney, both in 
Australia.                                   


    Matec Instruments, Inc. ("MI")
    ------------------------------
    MI designs, manufactures and sells:
     - high power ultrasonic instrumentation and systems for the
       non-destructive evaluation (NDE) and non-destructive testing (NDT)
       of materials.
     - Doppler blood flow, and heart, vascular and cell function
       instruments, under the Crystal Biotech trade name, used mainly in
       cardiovascular medical research.  
     - ultrasonic transducers and probes that allow these systems to
       measure flow in blood vessels as small as 0.3 mm in diameter and
       heart functions in all venues.










                                   -6-
<PAGE>
      
       During the last three years, MI's main focus has been selling custom 
designed systems used to inspect for and detect flaws in materials.  These 
systems may be integrated with a customer's manufacturing or quality 
control process.  MI believes that its future growth will come from sales 
of these custom systems that combine ultrasonic technology with custom 
software, hardware and mechanical design.  MI's also continues to sell a 
line of standard instrumentation to the NDE/NDT market.
    
    Instrumentation products for the NDE/NDT markets include the IMT-8000 
and various custom Immersion Tank Imaging Test Systems, a family of  
ultrasonic PC plug-in board instruments and several older, manually and 
computer controlled toneburst instruments.  Markets for these instruments 
include government and academic research laboratories, as well as R&D and 
quality assurance departments in industry.
                                                                   
    The IMT-8000 system is a bench-top immersion testing system capable of 
providing high-definition, full-color C-Scan representations of flaws deep 
within materials and structures.  The plug-in boards, when installed in 
certain computers, provide the user certain material testing features.  
These systems facilitate the detection of defects and anomalies in metals, 
ceramics, composites and other types of materials.  Industrial applications 
for the system include the evaluation of bond quality, material integrity 
and delamination detection. 

    Crystal Biotech(TN) products include the CBI-8000, the Myotrac System, 
and the DataFlow(TN).  The CBI-8000, an upgradable and modular instrument 
introduced in 1994, replaces the older VF-1 model and measures blood flow 
and myocardial dimensions in laboratory instrumented animals.  Modules 
offered by MI enhance the capabilities of the CBI-8000 to provide the user 
simultaneous measurements of blood flow, organ dimensions, and tissue 
thickness and volumetric flow.  The Myotrac System, introduced in late 
1994, measures cellular function and dimension.   MI's DataFlow(TN) system 
is a data acquisition tool that enables the user to record, analyze and 
display data collected from the VF-1 or any other instrument.  Primary 
markets for these products include government and university laboratories, 
research hospitals and the pharmaceutical industry.


Patents and Licenses
- --------------------

    The Company owns various patents and has additional patent applications 
pending.  While some of these patents are deemed to have value, the 
business of the Company, in the opinion of management, is not substantially 
dependent upon such patents, but is primarily based on know-how and market 
acceptance.
   
    In the Instruments segment, MASI is a licensee of certain patented 
technology relating to its AcoustoSizer(TM) and CHDF-2000 products.  Under 
the AcoustoSizer(TM) agreement, MASI is granted a world-wide sole and 
exclusive license to manufacture and market instruments for scientific and 
laboratory use.  Under the CHDF agreement, MASI is granted the sole and 
exclusive worldwide right to manufacture and sell products utilizing 
certain technology.  



                                   -7-
<PAGE>
Seasonal Nature of the Business
- -------------------------------

    In recent years, the Company has experienced some softness in third 
quarter sales offset by a rise in fourth quarter sales in the Instruments 
segment.  The Company attributes this third quarter decline to vacations 
taken during the summer months in the research community (industry, 
government and university). 


Working Capital
- ---------------

    There are no unusual working capital requirements relating to the 
Company's ongoing operations.


Customers
- ---------

    During the last three years, no customer accounted for 10% of the 
Company's consolidated sales.  

    A majority of the sales in the Electronics segment are to the computer 
and telecommunications markets.  Approximately 30% of the Electronics 
segment sales in 1996 were made to its five largest customers.  Sales to 
the aerospace and automotive markets accounted for approximately 65% of the 
1996 revenue in the Steel Cable segment.  Approximately 40% of the Steel 
Cable's segment sales in 1996 were made to its five largest customers.


Backlog Data
- ------------

    The Company's backlog of firm orders at December 31, 1996 and 1995 are 
as follows (in thousands):

         Segment                          1996           1995
      -------------                       ----           ----
      Electronics .....................  $2,744         $4,737
      Steel Cable .....................   3,143          2,689
      Instruments .....................     187            373
                                         ------         ------
                                         $6,074         $7,799
                                         ======         ======

    The decrease in the Electronics segment is attributable to the lower 
backlog level in the import product line, partially offset by a slightly 
higher backlog level in the remaining product lines.  The increase in the 
Steel Cable segment is mainly due to an increase in the automotive market 
backlog.  The decrease in the Instruments segment is due to a lower level 
of custom designed systems for the NDE/NDT market.  In the Instruments 
segment, management believes that backlog data is not as meaningful, since 
customer's orders for instruments are normally shipped upon receipt of 
order.

    The Company expects to ship all of the December 31, 1996 backlog within 
1997. 

                                   -8-
<PAGE>
      
Government Contracts
- --------------------

    Bergen's government contract-related business is in the form of firm 
fixed-price contracts.  These contracts are subject to the standard 
government contract clause which permits the Government to terminate such 
contracts at its convenience.  In the event of such termination there are 
provisions to enable the Company to recover its costs plus a fee.  The 
Company does not at this time anticipate the termination of any of its 
major government contracts.
                                 

Competition
- -----------

    In most of the markets in which the Company operates there are numerous 
competitors.  A number of the competitors are larger and have greater 
resources than the Company.  Larger competitors include Teleflex Industries 
in the Steel Cable segment and M-tron Industries, Inc. in the Electronics 
segment.  In addition, in the Electronics segment, foreign competitors, 
particularly from the Far East, continue to dominate the U.S. markets.  
However, based on the reasons below, the Company believes it can maintain a 
competitive position in its businesses.
 
    In the Electronics segment, the Company believes its quality, strong 
design and application engineering, responsive customer service and a 
willingness to provide specialty small quantity orders will continue to 
enable the Company to remain competitive in its markets.

    Management believes that in the Steel Cable segment, Bergen has a 
strong competitive edge in the cable assembly market based on its 
reputation for design capability, service, quality, and customer 
responsiveness.

    In the Instruments segment, the Company believes its strong design 
work, application engineering and quality will enable it to remain 
competitive in the markets in which it competes.


Research and Development
- ------------------------

    Expenditures for Company-sponsored research and development activities 
amounted to approximately $705,000, $536,000 and $962,000 in 1996, 1995 and 
1994, respectively.  Such amounts represent 2.3%, 1.8% and 4.0%, 
respectively, of sales for such periods.
                                      
    The increase in expenses in 1996 is mainly due to higher expenses in 
the Instruments segment relating to the new model of the CHDF instrument. 
The reduction in expenses from 1994 to 1995 is attributable to lower 
expenses in the Electronics and Instruments segments as new product and 
process development projects were completed in late 1994. 





                                   -9-
<PAGE>
      
Environmental Regulations
- -------------------------

    To the knowledge of the Company compliance with Federal, state and 
local provisions which have been enacted or adopted regulating the 
discharge of materials into the environment or otherwise relating to the 
protection of the environment, has not had, nor will have a material effect 
upon capital expenditures, earnings or competitive position. 
   

Employees
- ---------

    No employees at the various locations of the Company are represented by 
a collective bargaining unit.  At December 31, 1996, the Company has 314 
full-time and 14 part-time employees.  The Company considers its relations 
with its employees to be satisfactory.


Foreign and Domestic Operations and Export Sales
- ------------------------------------------------

    Financial information about foreign and domestic operations and export 
sales is set forth in Note 12 of the Notes to Consolidated Financial 
Statements in the 1996 Annual Report to Stockholders, which Note is 
incorporated herein by reference.
































                                   -10-
<PAGE>
      
Item 2.  Properties
- -------  ----------

    The Company has the following facilities, each of which contains office 
and manufacturing space and all of which are owned (except as noted).

                                  Approximate
     Location                     Square Feet      Primary Use
     --------                     -----------      -----------

Wilmington, Delaware (1)           215,000      Real Estate Operation

Lodi, New Jersey                    50,560      Steel Cable

Northboro, Massachusetts (2)        35,000      Real Estate Operation
                                                Instruments

Hopkinton, Massachusetts            32,400      Electronics, Corporate
                                                Headquarters
                                                
Juarez, Mexico (3)                  20,000      Steel Cable
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                                                            

  (1)   At December 31, 1996 this facility is subject to one Industrial
        Revenue Bond with a total balance due of $200,000.  See Note 9 of
        the Notes to Consolidated Financial Statements in the 1996 Annual
        Report to Stockholders.  Approximately 124,000 square feet is
        leased and the remaining space is available for rent. 
     
  (2)   Matec Instruments occupies approximately 11,000 square feet,
        approximately 10,000 square feet is leased and the remaining
        space is available for rent.

  (3)   Facilities under lease expiring in December 1997.  
     
 
 
 
 
                                                                            
The Company believes its facilities (owned or leased) are suitable for 
their current uses and are in good repair.  The Company believes that its 
facilities are adequate to satisfy its production capacity needs for the 
immediate future.  














                                   -11-
<PAGE>
      


Item 3.  Legal Proceedings
- -------  -----------------

    The Company is involved in litigation in the ordinary course of 
business.  The Company believes that the outcome of these actions 
should not have a material adverse effect on the financial condition 
of the Company.



Item 4.  Submission of Matters to a Vote of Security Holders
- -------  ---------------------------------------------------

    No matters were submitted to a vote of the Registrant's security 
holders during the last quarter of the fiscal year covered by this 
report.



Executive Officers of the Registrant
- ------------------------------------

    The names, ages and offices of the executive officers of the 
Registrant are as follows:

       Name            Age                  Office
       ----            ---                  ------

 Robert B. Gill         55    President and Chief Executive Officer
 Michael J. Kroll       48    Vice President and Treasurer      

    The term of office for each officer of the Registrant is until 
the first meeting of the Board of Directors following the Annual 
Meeting of Stockholders and until a successor is chosen and 
qualified.

    Mr. Gill has been President and Chief Executive Officer of the 
Registrant since December 21, 1992.  He was President of Laser Diode, 
Inc., a manufacturer of communication equipment, from prior to 1992 
to December 1992.  

    Mr. Kroll has been Vice President and Treasurer of the Registrant 
since prior to 1992.
                                                    
   











                                   -12-
<PAGE>
      
                               PART II


Item 5.  Market for the Registrant's Common Stock and Related
- -------  ----------------------------------------------------
         Stockholder Matters
         -------------------

    The information set forth on Page 1 of the 1996 Annual Report to 
Stockholders under the caption "Common Stock Information" is 
incorporated by reference.


                                 
Item 6.  Selected Financial Data
- -------  -----------------------

    The information set forth on page 4 of the 1996 Annual Report to 
Stockholders under the caption "Five Year Financial Summary" is 
incorporated by reference.



Item 7.  Management's Discussion and Analysis of Financial 
- -------  ------------------------------------------------- 
         Condition and Results of Operations
         -----------------------------------

    The information set forth on pages 4 through 6 of the 1996 Annual 
Report to Stockholders under the caption "Management's Discussion and 
Analysis" is incorporated by reference.



Item 8.  Financial Statements and Supplementary Data
- -------  -------------------------------------------

    The information contained in the Consolidated Financial 
Statements, Notes to Consolidated Financial Statements and the 
Independent Auditors' Report appearing on pages 7 through the inside 
back cover of the 1996 Annual Report to Stockholders is incorporated 
by reference.
 

                                                                      
Item 9.  Disagreements on Accounting and Financial Disclosure 
- -------  ----------------------------------------------------

    None.









                                   -13-
<PAGE>
      
 
                               PART III


    The information called for by Part III is hereby incorporated by 
reference from the information set forth and under the headings 
"Voting Securities", "Security Ownership of Management", "Election of 
Directors", and "Executive Compensation" in Registrant's definitive 
proxy statement for the 1997 Annual Meeting of Stockholders, which 
meeting involves the election of directors, such definitive proxy 
statement to be filed with the Securities and Exchange Commission 
pursuant to Regulation 14A within 120 days after the end of the 
fiscal year covered by this Annual Report on Form 10-KSB.  In 
addition, information on Registrant's executive officers has been 
included in Part I above under the caption "Executive Officers of the 
Registrant".










































                                   -14-
<PAGE>
      
                               PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on
- --------  -------------------------------------------------------
          Form 8-K
          --------

(a)  1.  The following Consolidated Financial Statements are
         incorporated by reference from the indicated pages of the
         1996 Annual Report to Stockholders:

                                                 Page Number(s) in
                                                   Annual Report
     Consolidated Balance Sheets,
      December 31, 1996 and 1995 ....................         7

     Consolidated Statements of Operations
      for the Years Ended December 31, 1996,
      1995 and 1994 .................................         8

     Consolidated Statements of Cash Flows
      for the Years Ended December 31, 1996, 
      1995 and 1994 .................................         9

     Consolidated Statements of Stockholders' Equity
      for the Years Ended December 31, 1996,
      1995 and 1994 .................................        10
     
     Notes to Consolidated Financial Statements .....     10-16
 
     Independent Auditors' Report ................... Inside back
                                                         cover
                                         
(a)  2.  The following schedule to the Consolidated Financial    
     Statements and the Independent Auditors' Report on Schedule
     are filed as part of this report.
 
                                                       Page Number
                                                       -----------

     Independent Auditors' Report ......................      18 
     Schedule II - Valuation Reserves ..................      19 
                                                  
     All other schedules are omitted because they are not applicable,
     not required or because the required information is included in
     the Consolidated Financial Statements or notes thereto.











                                   -15-
<PAGE>
      
     
                                
(a)  3.  The exhibits filed in this report or incorporated by
     reference, listed on the Exhibit Index on page 20, are as
     follows:             
     
     Exhibit No.                      Description                  
     -----------      ---------------------------------------------

       3. (a)         Certificate of Incorporation
       3. (c)         By-Laws
       4. (a)         Common Stock Purchase Warrant
      10. (a) *       1992 Stock Option Plan
      11.             Calculation of Earnings Per Share
      13.             1996 Annual Report to Stockholders
      21.             Subsidiaries of the Registrant
      23.             Consent of Independent Auditors
      27.             Financial Data Schedule 

      *   Management contract or compensatory plan or arrangement 
required to be filed as an Exhibit pursuant to Item 14(c) of this 
report. 

(b)  Reports on Form 8-K

     The Registrant did not file any reports on Form 8-K during the 
     last quarter of its year ended December 31, 1996.
                        





























                                   -16-
<PAGE>
                             SIGNATURES

     Pursuant to the requirements of Section 13 or 15 (d) of the
Securities Exchange Act of 1934, Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto
duly authorized.

                                       MATEC Corporation

Date:  March 26, 1997                  By: /s/ Robert B. Gill
                                          -------------------
                                          Robert B. Gill 
                                          President and Chief
                                          Executive Officer

     Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
dates indicated.

    Signature                      Title                     Date
    ---------                      -----                     ----
/s/ Robert B. Gill       President, Chief Executive     March 26, 1997
- ------------------------   Officer, and Director
Robert B. Gill                                  

/s/ Michael J. Kroll      Vice President and Treasurer
- ------------------------  (Principal Financial Officer  March 26, 1997
Michael J. Kroll           and Principal Accounting
                           Officer)
                                                                           
/s/ Eli Fleisher          Director                      March 26, 1997
- ------------------------
Eli Fleisher

/s/ Lawrence Holsborg     Director                      March 26, 1997
- ------------------------
Lawrence Holsborg

/s/ John J. McArdle III   Director                      March 26, 1997
- ------------------------
John J. McArdle III                                                   

/s/ Robert W. Muir, Jr.   Director                      March 26, 1997
- ------------------------
Robert W. Muir, Jr.

/s/ Joseph W. Tiberio     Director                      March 26, 1997
- ------------------------
Joseph W. Tiberio

                          Director                      March   , 1997
- ------------------------
Robert W. Valpey                                           

/s/ Ted Valpey, Jr.       Chairman of the Board and     March 26, 1997 
- ------------------------   Director                
Ted Valpey, Jr.                     
                                        
                                   -17-
<PAGE>
      



INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
MATEC Corporation
Hopkinton, Massachusetts

We have audited the consolidated financial statements of MATEC Corporation 
and subsidiaries as of December 31, 1996 and 1995, and for each of the 
three years in the period ended December 31, 1996, and have issued our 
report thereon dated February 28, 1997 (March 4, 1997, as to Note 15); 
such consolidated financial statements and report are included in the 
MATEC 1996 Annual Report to Stockholders and are incorporated herein by 
reference.  Our audits also included the financial statement schedule of 
MATEC Corporation and subsidiaries, listed in Item 14.  This financial 
statement schedule is the responsibility of the Company's management.  Our 
responsibility is to express an opinion based on our audits.  In our 
opinion, such financial statement schedule, when considered in relation to 
the basic consolidated financial statements taken as a whole, presents 
fairly in all material respects the information set forth therein.


Deloitte & Touche LLP
Boston, Massachusetts
February 28, 1997 (March 4, 1997, as to Note 15)




























                                 -18-
<PAGE>
      
                  MATEC Corporation and Subsidiaries
                  ----------------------------------

            Schedule II - Valuation and Qualifying Accounts
            -----------------------------------------------

                                     Additions  
                      Balance at     Charged to                    Balance 
                      Beginning      Costs and                     at End 
  Description         of Period      Expenses       Deductions     of Period
  -----------         ----------     ----------     ----------    ----------

Allowance for
 Doubtful Accounts:

Year Ended 
 December 31, 1996     $ 194,000      $  83,974      $ 132,974     $ 145,000
                       =========      =========      =========     =========

 December 31, 1995     $ 199,000      $  23,652      $  28,652     $ 194,000
                       =========      =========      =========     ========= 

 December 31, 1994     $ 194,000      $  59,881      $  54,851     $ 199,000
                       =========      =========      =========     =========


Inventory Reserve:

Year Ended:
 December 31, 1996    $  930,000      $ 738,314      $ 298,314    $1,370,000
                      ==========      =========      =========    ==========

 December 31, 1995    $  853,000      $ 388,040      $ 311,040    $  930,000
                      ==========      =========      =========    ==========

 December 31, 1994    $1,121,000      $ 264,863      $ 532,863    $  853,000
                      ==========      =========      =========    ==========




















                                   -19-
<PAGE>
      
                            EXHIBIT INDEX
                            -------------

Exhibit No. (inapplicable items are omitted) 
- -----------         

 3. (a)     Certificate of Incorporation (incorporated by reference to
            Exhibit 3. (a) to Registrant's Annual Report on Form 10-K
            for the year ended December 31, 1992).
                                                            
 3. (c)     By-Laws (incorporated by reference to Exhibit 3. (c) to
            Registrant's Form 10-QSB for the quarterly period ended
            September 29, 1996).   
                                                               
 4.         Each instrument which defines the rights of holders of
            long-term debt of Registrant and its subsidiaries under
            which the amount authorized does not exceed 10% of total
            assets of Registrant and subsidiaries on a consolidated
            basis has not been filed as an exhibit to this Annual
            Report on Form 10-KSB.  Registrant hereby undertakes and
            agrees to furnish a copy of each instrument to the
            Securities and Exchange Commission upon request.

 4. (a)     Common Stock Purchase Warrant dated April 12, 1995 between
            the Registrant and Massachusetts Capital Resource Company
            (incorporated by reference to Exhibit 4.(a) on Form 10-Q
            for the quarterly period ended July 2, 1995. 

10. (a)     1992 Stock Option Plan (incorporated by reference to
            Exhibit 10. (c) to Registrant's Annual Report on Form 10-K
            for the year ended December 31, 1992).
                               
11.         Calculation of Earnings Per Share.  Filed herewith.   
        
13.         1996 Annual Report to Stockholders.  Filed herewith.
            
21.         Subsidiaries of the Registrant.  Filed herewith.

23.         Consent of Independent Auditors.  Filed herewith.

27.         Financial Data Schedule.  Filed for electronic purposes
            only.













                                   -20-
<PAGE>
<PAGE>

MATEC Corporation and Subsidiaries                            Exhibit 11
Calculation of Earnings Per Share
(amounts in thousands, except per share data)

                                                    Years Ended December 31,
                                                    1996      1995      1994
                                                  -------   -------   -------
Net earnings (loss) ...........................   $   (76)  $   303   $  (114)
                                                  =======   =======   =======

CALCULATION OF PRIMARY EARNINGS (LOSS) PER SHARE:
 Weighted average common shares outstanding ....    2,767     2,765     2,765
 Increase from assumed exercise of stock options
  and investment of proceeds in treasury stock,
  based upon average market prices (A) .........        -        30         -
 Increase from assumed exercise of warrants and
  investment of proceeds in treasury stock,
  based upon average market prices (A)(B) ......        -         -         -
                                                    -----     -----     -----
 Average common stock and common equivalent
  shares outstanding ...........................    2,767     2,795     2,765
                                                    =====     =====     =====
  
 Net earnings (loss) per common and common
  equivalent share (C) .........................    $(.03)    $ .11     $(.04)
                                                    =====     =====     =====


CALCULATION OF FULLY DILUTED EARNINGS (LOSS) PER SHARE:
 Weighted average common shares outstanding ....    2,767     2,765     2,765
 Increase from assumed exercise of stock options
  and investment of proceeds in treasury stock,
  based upon the higher of average or 
  quarter-end market prices ....................       41        33        28
 Increase from assumed exercise of warrants and
  investment of proceeds in treasury stock,
  based upon the higher of average or
  quarter-end market prices (B) ................        4         -         -
                                                    -----     -----     -----
 Average common stock and common equivalent
  shares outstanding ...........................    2,812     2,798     2,793
                                                    =====     =====     =====
  
 Net earnings (loss) per common and common
  equivalent share assuming full dilution (C) ..    $(.03)    $ .11     $(.04)
                                                    =====     =====     =====

(A) In loss periods, dilutive common equivalent shares are excluded as the 
    effect would be anti-dilutive.
(B) The effect of the outstanding warrants is excluded in 1995 since they do
    not meet either test of paragraph 37 of APB Opinion No. 15.
(C) Dilution from stock options and warrants is less than 3%, therefore primary
    earnings per share is based on the weighted average number of shares
    outstanding.

<PAGE>

<PAGE>

                       COMMON STOCK INFORMATION 

MATEC common stock is listed and traded on the American Stock Exchange 
under the symbol MXC. The range of high and low prices during each 
quarter for the past two years is shown below: 

For the years ended December 31,       1996                 1995
- ---------------------------------------------------------------------
                                  High     Low         High     Low
- ---------------------------------------------------------------------
 4th quarter                     4 5/8    2 1/2       4 5/8    3 7/8 
 3rd quarter                     6        4 5/8       4 3/4    3 7/8 
 2nd quarter                     6 3/8    3 15/16     4 5/8    3 7/8 
 1st quarter                     4 1/2    3 3/4       4 1/2    4     

The Company paid no dividend in 1996 or 1995. Under the Term Debt 
Agreement, the Company is restricted to the amount of cash dividends 
paid in any one year. See Note 9 of the Notes to Consolidated Financial 
Statements.  

The approximate number of stockholders of record on March 12, 1997 was 
3,000.  This number does not include stockholders for whom shares are 
held in a "nominee" or "street" name.   





















(Remaining information on Page 1 not incorporated by reference.)





Page 1            
<PAGE>
<PAGE>
<TABLE>
Five Year Financial Summary    
<CAPTION>

Years Ended December 31,                             1996      1995      1994      1993      1992
- ---------------------------------------------------------------------------------------------------
                                                         (in thousands, except per share data) 
<S>                                                 <C>       <C>       <C>       <C>       <C>
Continuing operations:  
  Net sales                                         $30,857   $28,837   $24,229   $19,899  $19,732
  Gross profit                                        7,527     8,314     7,201     5,212    5,337
  Earnings (loss) before income taxes and cumulative 
   effect of accounting change                         (147)      522      (156)   (1,765)  (1,339)
  Income taxes (benefit)                                (71)      219       (42)     (612)    (431)
  Earnings (loss) before cumulative effect  
   of accounting change                                 (76)      303      (114)   (1,153)    (908)
Discontinued operations - net                             -         -         -     1,286      184 
Cumulative effect of accounting change                    -         -         -       135        - 
- ---------------------------------------------------------------------------------------------------
Net earnings (loss)                                 $   (76)  $   303   $  (114)  $   268   $ (724)
===================================================================================================
Earnings (loss) per share:
  Continuing operations                             $  (.03)  $   .11   $  (.04)  $  (.40)  $ (.31)
  Discontinued operations                                 -         -         -       .44      .06
  Cumulative effect of accounting change                  -         -         -       .05        -
- ---------------------------------------------------------------------------------------------------
Earnings (loss)                                     $  (.03)  $   .11   $  (.04)  $   .09   $ (.25)
===================================================================================================
Average shares outstanding                            2,767     2,765     2,765     2,884     2,896
===================================================================================================
Cash dividends per share                            $     -   $     -   $     -   $     -   $   .10
===================================================================================================
Total assets, end of year:
  Continuing operations                             $22,454   $24,225   $20,448   $18,063   $15,658
  Discontinued operations                                 -         -         -         -     2,210
- ---------------------------------------------------------------------------------------------------
                                                    $22,454   $24,225   $20,448   $18,063   $17,868
===================================================================================================
Long-term debt, end of year                         $ 1,984   $ 2,180   $   428   $   652   $ 1,102
===================================================================================================
</TABLE>
<PAGE>
<PAGE>
Management's Discussion and Analysis 

Financial Condition 

Cash and cash equivalents increased $53,000 from December 31, 1995. 
The Company's operations generated $2,670,000 in cash during the year 
while investing and financing activities used cash of $1,125,000 and 
$1,492,000, respectively. 

The sources of cash from operations were the net noncash items, 
mainly depreciation, of $1,522,000 and $1,224,000 from the favorable 
change in operating assets and liabilities, offset by the $76,000 
loss.  The decrease in inventory, offset in part by a reduction in 
accounts payable were the primary reasons for the decrease in net 
operating assets.  The $2,031,000 decrease in inventory is mainly due 
to the Company's efforts to reduce certain inventory levels and the 
shorter lead times required for certain products.  The Company 
reduced its accounts payable balance by $602,000 from the prior 
year's level.

The Company's primary investing activity during the year was the 
purchase of $1,117,000 of capital equipment.  Machinery and equipment 
additions in the steel cable and electronics segments accounted for 
the majority of the expenditures. These additions are mainly geared 
toward adding new and upgrading existing production capabilities and 
processes within each segment. Capital expenditures for 1997 are 
planned to approximate $1,300,000 with additions of $700,000 and 
$500,000 projected for the steel cable and electronics segments, 
respectively. These additions will mainly be focused on adding 
additional capacity, manufacturing cost reductions, and upgrading 
existing production capabilities.

During the year, the Company reduced its lines of credit borrowings 
by $1,245,000 and its long-term debt by $228,000.  At December 31, 
1996, the Company's unused portion of these lines of credit was 
$1,660,000.

The Company believes that based on its current working capital, the 
expected cash flows from operations, and its current debt 
arrangements its resources are sufficient to meet the financial needs 
and to fund the capital expenditures for the projected levels of 
business in 1997.


Results of Operations -- Overview -- 1996 versus 1995

Net sales increased $2,020,000 (7%) in 1996 as higher sales in the 
steel cable segment were partially offset by sales decreases in the 
electronics and instruments segments.

The overall gross profit percentage decreased from 29% in 1995 to 24% 
in 1996 mainly as a result of lower margins in both the electronics 
and instruments segments.

Selling and administrative expenses decreased $916,000 (13%) from 
1995 mainly due to lower selling expenses in the instruments and 
steel cable segments.
<PAGE>
<PAGE>
The $169,000 (32%) increase in research and development expenses was 
principally a result of higher expenses in the instruments segment.

The $655,000 in restructuring expenses relates to the expenses for 
the phasing out of a product line in the instruments segment and the 
closing of a manufacturing operation in the electronics segment.      

Interest expense increased from $375,000 in 1995 to $416,000 in 1996 
as a result of higher levels of short and long-term debt.  Other 
income (expense), net increased $68,000 over 1995 mainly as a result 
of a $52,000 increase in dividend income and a lower operating loss 
in the real estate operations.  The real estate operations loss 
declined $13,000 from 1995 mainly as a result of increased rental 
income.

The effective income tax benefit rate in 1996 was 48% compared to an 
income tax rate of 42% in 1995.  Factors affecting the comparability 
of rates were the dividend exclusion, nondeductible expenses, and the 
effective state income tax rate due to the limited state tax benefit 
of operating losses within a state. 

While the Company reported a 7% increase in sales, operating profit 
declined $696,000 from 1995 due to a combination of an overall 
decrease in gross margins and restructuring expenses of $655,000, 
partially offset by a net decrease in operating expenses.  
Nonoperating expenses decreased $27,000 from 1995 due to a 
combination of increased dividend income, a lower operating loss in 
the real estate operations, and increased interest expense.  As a 
result, the Company reported a pre-tax loss of $147,000 in 1996 
versus earnings of $522,000 in 1995.  The after tax loss amounted to 
$76,000 in 1996 compared to earnings of $303,000 in 1995.

Business Segment Results -- 1996 versus 1995

Net sales in the steel cable segment increased $2,797,000 (29%) over 
1995 mainly as a result of increased sales to the automotive market.  
The overall gross profit percentage increased 18% over 1995 mainly 
due to the favorable effects of spreading the fixed overhead over the 
higher sales level and operating efficiencies on new production 
programs started in 1995, partially offset by a higher raw material 
percentage caused by product mix changes.  Total operating expenses 
decreased 21% from 1995 primarily as a result of decreases in legal 
fees, advertising and personnel expenses.  As a result of the 
increased sales and gross margin, coupled with lower operating 
expenses, the steel cable segment reported an operating profit of 
$1,087,000 compared to an operating loss of $261,000 in 1995.

Net sales in the electronics segment decreased $563,000 (4%) from 
1995 primarily due to the market conditions and inventory levels of 
both the OEM and contract manufacturers in the telecommunications 
market.  The gross profit percentage decreased 25% from 1995 as a 
result of an increased provision for slow moving inventory, increased 
overhead personnel costs due to additional people, and increased raw 
material costs due to product mix changes.  Total operating expenses 
increased 22% over 1995 mainly due to the restructuring charge and 
increased selling expenses.  The $180,000 restructuring charge 
relates to the closing and moving of the Carlisle manufacturing 
<PAGE>
<PAGE>
operation to the Hopkinton facility.  The selling expense increases 
were due to additional personnel and increased travel and advertising 
expenses.  As a result of the lower sales, the decrease in gross 
margin and the higher operating expenses, the electronics segment 
reported an operating profit of $491,000 in 1996 compared to a profit 
of $1,870,000 in 1995.

The instruments segment reported a $214,000 (3%) decrease in sales 
from 1995 as lower sales to both the colloidal and medical research 
markets were partially offset by a 10% increase in sales to the 
NDT/NDE markets.  Lower sales of the AcoustoSizer(TM) partially 
offset by higher sales of both the ESA and CHDF instruments resulted 
in a net sales decrease to the colloidal market.  While foreign sales 
decreased slightly from 1995, lower domestic sales was the main 
reason for the decrease in sales to the medical research market.  The 
sales increase to the NDT/NDE markets was primarily due to higher 
sales of the Company's custom test systems.  The overall gross profit 
percentage decreased 19% from 1995 as a result of the unfavorable 
effect of spreading the fixed overhead costs over the lower sales 
volume and lower margins realized on the sales of custom test 
systems.  While total operating expenses remained fairly level with 
1995, a selling expense decrease of $680,000 was offset by the 
$475,000 restructuring charge and a $180,000 increase in research and 
development.  The decrease in selling expenses were mainly due to 
lower personnel, travel and advertising expenses.  The restructuring 
costs relate to the phasing out of the AcoustoSizer(TM) product 
line.  Increased personnel costs and expenses related to the 
completion of the new model of the CHDF instrument were the main 
reasons for the higher research and development expenses.  As a 
result of the lower sales level and gross profit percentage, the 
instruments segment reported an operating loss of $360,000 versus an 
operating profit of $298,000 in 1995.  

Results of Operations -- Overview -- 1995 versus 1994

Net sales increased $4,608,000 (19%) in 1995 to $28,837,000, mainly 
as a result of the record sales level reported in the electronics 
segment.

The overall gross profit percentage decreased from 30% in 1994 to 29% 
in 1995 as lower margins in the steel cable and instruments segments 
exceeded the improved margin in the electronics segment.

Selling and administrative expenses increased $570,000 (9%) over 1994 
mainly due to higher selling expenses in the electronics and 
instruments segments.

The $426,00 (44%) reduction in research and development expenses was 
principally a result of lower expenses in the electronics and 
instruments segments.

Other income (expense), net amounted to $374,000 of expense in 1995 
compared to $82,000 of expense in 1994.  Interest expense increased 
$337,000 over 1994 due to the higher levels of short and long-term 
debt.  The real estate operations loss declined $13,000 from 1994 
mainly as a result of lower overall operating expenses.  Other income 
includes $26,000 of dividend income in 1995.
<PAGE>
<PAGE>
The effective income tax rate in 1995 was 42% compared to a benefit 
rate of 27% in 1994.  The difference in rates is mainly due to the 
effective state income tax rate and the limited state tax benefit of 
operating losses within a state.  As disclosed in the Notes to 
Consolidated Financial Statements, the Company recorded a valuation 
allowance to fully reserve for the potential state tax benefits of 
the state net operating loss carryforwards during both years.  The 
change in the valuation allowance in 1995 includes the utilization of 
a portion of prior year state net operating loss carryforwards.

Based on the higher sales level, the increased gross margin and the 
lower percentage of operating expenses to sales, operating profit was 
$896,000 in 1995 versus an operating loss of $73,000 in 1994.  
Nonoperating expenses increased $291,000 over 1994 mainly as a result 
of increased interest expense.  As a result, the Company reported a 
pre-tax profit from continuing operations of $522,000 in 1995 versus 
a loss of $156,000 in 1994.  The after tax earnings amounted to 
$303,000 in 1995 compared to a loss of $114,000 in 1994.


Business Segment Results -- 1995 versus 1994

Sales in the electronics segment increased $4,646,000 (56%) over 1994 
as all product lines reported significant increases.  The sales 
increases were mainly attributable to higher sales to both OEM and 
contract manufacturers in the telecommunications market and to the 
distributor markets.  The overall gross profit percentage increased 
36% over last year mainly as a result of the favorable effects of 
allocating the fixed overhead expenses over the increased sales level 
and manufacturing efficiencies and product yield improvements on 
internally manufactured products.  Total operating expenses remained 
level with 1994 as lower general and administrative and research and 
development expenses were offset by a 24% rise in selling expenses. 
The reduction in G&A expense was due to lower personnel expenses.  
The decrease in R&D expenses resulted from the completion of product 
and process development projects in late 1994.  Increased sales 
commission, personnel, and advertising expenses were the major items 
causing the higher selling expense.  As a result of the significant 
increase in sales and gross margin, coupled with level overall 
operating expenses, the electronics segment's operating profit rose 
to $1,870,000 compared to an operating loss of $63,000 in 1994.
 
Sales in the steel cable segment decreased $369,000 (4%) from 1994.  
While sales to most major markets were comparable to last year, sales 
to the fitness equipment market dropped about $750,000.  The Company 
continues to pursue product opportunities in the automotive market 
and other markets it serves, but continues to see softness in the 
fitness equipment, aerospace and government markets.  The overall 
gross profit percentage decreased about 20% from 1994, prior to the 
favorable effects of the LIFO adjustment in 1994.

The lower margin resulted from the start-up expenses and operating 
inefficiencies associated with several new programs beginning 
production during the year, increased depreciation expense, and the 
effect of the fixed operating costs over the lower sales volume.  
Total operating expenses increased 7% over last year primarily due to 
<PAGE>
<PAGE>
legal fees related to a suit against a former sales representative.  
As a result of the lower sales, the reduced gross margin and the 
increased operating expenses, the steel cable segment reported an 
operating loss of $261,000 compared to an operating profit of 
$628,000 in 1994.

The instruments segment reported a 6% increase in sales over 1994 to 
a record level of $6,178,000.  Higher sales to the NDT/NDE markets 
partially offset by a 9% decrease in sales to both the colloidal and 
medical research markets accounted for the net sales gain.  The 
increased sales to the NDT/NDE markets were attributable to higher 
sales of the Company's custom test systems.  The reduction in sales 
to the colloidal market was due to lower foreign sales of the ESA 
product partially offset by increased sales of the CHDF product.  
Lower foreign sales was the main reason for the decrease in sales to 
the medical research market.  The overall gross profit percentage 
decreased 7% from 1994 as a result of higher occupancy costs due to 
increased space requirements, increased personnel costs caused by 
additional employees and changes in the product mix of sales.  Total 
operating expenses increased 5% over 1994 as higher selling expenses 
were partially offset by lower R&D expenses.  Increased advertising, 
promotional and commission expenses accounted for the higher selling 
expenses.  The decrease in R&D expense was mainly attributable to a 
reduction in expenses associated with the development of the 
AcoustoSizer(TM) partially offset by increased product development 
expenses in the medical research and NDT/NDE market segments.  While 
sales increased slightly over 1994, lower gross margins and higher 
operating expenses resulted in the instruments segment reporting 
$298,000 in operating profit versus an operating profit of $404,000 
in 1994.

<PAGE>
<PAGE>
Consolidated Balance Sheets

December 31,                                         1996         1995 
- --------------------------------------------------------------------------
Assets
Current assets:
 Cash and cash equivalents                       $   883,795  $   830,340
 Receivables, net                                  5,764,123    5,672,411 
 Inventories                                       5,463,772    7,719,160
 Deferred income taxes and other current assets    1,037,329    1,032,328
- --------------------------------------------------------------------------
 Total current assets                             13,149,019   15,254,239
- --------------------------------------------------------------------------
Property, plant and equipment, at cost:
 Land and improvements                             1,005,108    1,005,895
 Buildings and improvements                        6,198,618    6,149,253
 Machinery and equipment                          11,690,193   11,177,306
- --------------------------------------------------------------------------
                                                  18,893,919   18,332,454
 Less accumulated depreciation                    12,479,944   11,637,820
- --------------------------------------------------------------------------
                                                   6,413,975    6,694,634
Other assets:
 Marketable equity securities                      2,781,708    2,134,799
 Miscellaneous                                       108,915      140,907
- --------------------------------------------------------------------------
                                                 $22,453,617  $24,224,579
==========================================================================
Liabilities and Stockholders' Equity
Current liabilities:
 Notes payable                                   $ 1,190,000  $ 2,435,000
 Current portion of long-term debt                   200,000      228,333
 Accounts payable                                  2,035,044    2,636,689
 Accrued liabilities                               1,399,272    1,378,184
 Income taxes                                        118,523      350,305
- --------------------------------------------------------------------------
 Total current liabilities                         4,942,839    7,028,511
- --------------------------------------------------------------------------
Deferred income taxes                              1,651,568    1,435,568
Long-term debt                                     1,984,400    2,179,960
Stockholders' equity:
  Preferred stock, $1.00 par value-
   Authorized 1,000,000 shares; issued, none               -            -
  Common stock, $.05 par value-Authorized 
   10,000,000 shares; issued 3,804,195 and
                      3,793,695 shares               190,210      189,685
  Capital surplus                                  6,442,439    6,397,485
  Retained earnings                               10,954,963   11,030,591
  Net unrealized gain on marketable
   equity securities                               1,570,324    1,181,415
  Treasury stock at cost, 1,049,467 and
   1,029,315 shares                               (5,283,126)  (5,218,636)
- --------------------------------------------------------------------------
  Total stockholders' equity                      13,874,810   13,580,540
- --------------------------------------------------------------------------
                                                 $22,453,617  $24,224,579
=========================================================================

See notes to consolidated financial statements.
<PAGE>
<PAGE>
<TABLE>
Consolidated Statements of Operations
<CAPTION>

For the Years Ended December 31,                   1996           1995           1994
- ----------------------------------------------------------------------------------------- 
<S>                                            <C>            <C>            <C>
Net sales                                      $30,857,396    $28,837,026    $24,228,683
Cost of sales                                   23,330,742     20,522,548     17,028,131
- ----------------------------------------------------------------------------------------- 
  Gross profit                                   7,526,654      8,314,478      7,200,552
- ----------------------------------------------------------------------------------------- 
Selling and administrative expenses              5,966,608      6,882,748      6,312,283
Research and development expenses                  704,932        535,619        961,768
Restructuring expenses                             655,000              -              -
- ----------------------------------------------------------------------------------------
                                                 7,326,540      7,418,367      7,274,051
- ----------------------------------------------------------------------------------------
  Operating profit (loss)                          200,114        896,111        (73,499)

Other income (expense):
  Interest expense                                (416,060)      (374,832)       (37,691)
  Other, net                                        69,318          1,145        (44,669)
- -----------------------------------------------------------------------------------------
                                                  (346,742)      (373,687)       (82,360)
- -----------------------------------------------------------------------------------------
Earnings (loss) before income taxes               (146,628)       522,424       (155,859)
Income tax (expense) benefit                        71,000       (219,000)        42,000
- -----------------------------------------------------------------------------------------
Net earnings (loss)                            $   (75,628)   $   303,424    $  (113,859)
=========================================================================================
Earnings (loss) per share                      $      (.03)   $       .11    $      (.04)
=========================================================================================
</TABLE>


See notes to consolidated financial statements.  
 
<PAGE>
<PAGE>
<TABLE>
Consolidated Statements of Cash Flows
<CAPTION>
For the Years Ended December 31,                                    1996         1995            1994 
- ----------------------------------------------------------------------------------------------------------
<S>                                                           <C>            <C>            <C>         
Cash Flows from Operating Activities:
 Net earnings (loss)                                          $   (75,628)   $   303,424    $  (113,859)
 Adjustments to reconcile net earnings (loss) to net cash
  provided (used) by operating activities:
 Depreciation and amortization                                  1,341,179      1,270,785      1,101,471
 Changes in deferred income taxes                                (144,000)       132,000        (42,000)
 Loss on write-off of assets under restructuring plans            320,000              -              - 
 Other                                                              4,440          2,960              -
 Changes in assets and liabilities:
   Receivables, net                                                32,288     (1,070,365)    (1,363,072)
   Inventories                                                  2,031,151     (2,090,619)    (1,915,987)
   Other current assets                                            96,999         58,936       (163,054)
   Accounts payable and accrued liabilities                      (580,557)      (511,368)     1,874,927
   Income taxes, net                                             (355,782)        24,636        159,830
- ---------------------------------------------------------------------------------------------------------
 Net cash provided (used) by operating activities               2,670,090     (1,879,611)      (461,744)
- ---------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities:
 Capital expenditures, net                                     (1,116,856)    (1,354,383)    (1,903,830)
 Purchases of marketable equity securities                              -              -       (150,000)
 Collection of amount due from sale of discontinued operations          -        250,000        155,000
 Other, net                                                        (7,435)       (26,000)       (22,688)
- --------------------------------------------------------------------------------------------------------- 
 Net cash (used) by investing activities                       (1,124,291)    (1,130,383)    (1,921,518)
- ---------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
 Proceeds from issuance of long-term debt and warrants                  -      2,000,000              -
 Net borrowings (repayments) under lines of credit             (1,245,000)     1,520,000        915,000
 Payments on long-term debt                                      (228,333)      (223,333)      (208,334)
 Purchases of common stock                                        (64,490)          (788)          (881)
 Stock options exercised                                           45,479              -              -
- ---------------------------------------------------------------------------------------------------------
  Net cash provided (used) by financing activities             (1,492,344)     3,295,879        705,785
- ---------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents               53,455        285,885     (1,677,477)
Cash and Cash Equivalents at beginning of year                    830,340        544,455      2,221,932 
- ---------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at end of year                      $   883,795    $   830,340    $   544,455
=========================================================================================================
Supplemental Disclosures of Cash Flow Information
  Cash paid during the year for:
  Interest                                                    $   433,947    $   403,462    $    78,879
  Income taxes                                                $   187,500    $         -    $    25,620

</TABLE>
<PAGE>
<PAGE>

Consolidated Statements of Cash Flows - continued

Noncash Investing and Financing Activities: 

Under Statement of Financial Accounting Standards No. 115, "Accounting for 
Certain Investments in Debt and Equity Securities", the Company recorded 
the following increases (decreases):
                                
                                          1996        1995         1994
- --------------------------------------------------------------------------
Marketable Equity Securities          $  647,000  $   582,000  $ (248,000)
Deferred Income Taxes                    258,000      233,000    (100,000)
Net Unrealized Gain (Loss) on
 Marketable Equity Securities            389,000      349,000    (148,000)


See notes to consolidated financial statements.

<PAGE>
<PAGE>
<TABLE>
Consolidated Statements of Stockholders' Equity
<CAPTION>
                                                                                      Unrealized
                                                                                      Gain (Loss)
                                                                                         on
                                                                                      Marketable
                                    Common Stock           Capital       Retained       Equity        Treasury
                                 Shares       Amount       Surplus       Earnings     Securities        Stock
- ----------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>         <C>           <C>            <C>           <C> 
Balance, January 1, 1994        3,793,695    $189,685    $6,374,485    $10,841,026    $  979,818    $(5,216,967)
Net (loss)                              -           -             -       (113,859)            -              -
Purchases of common stock               -           -             -              -             -           (881)
Unrealized (loss) on marketable 
 equity securities                      -           -             -              -      (147,621)             - 
- ----------------------------------------------------------------------------------------------------------------
Balance, December 31, 1994      3,793,695     189,685     6,374,485     10,727,167       832,197     (5,217,848)
Net earnings                            -           -             -        303,424             -              -
Purchases of common stock               -           -             -              -             -           (788)
Unrealized gain on marketable 
 equity securities                      -           -             -              -       349,218              -
Issuance of detachable 
  common stock purchase  
  warrants                              -           -        23,000              -             -              -
- ----------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995      3,793,695     189,685     6,397,485     11,030,591     1,181,415     (5,218,636)
Net (loss)                              -           -             -        (75,628)            -              - 
Purchases of common stock               -           -             -              -             -        (64,490)
Unrealized gain on marketable
  equity securities                     -           -             -              -       388,909              -
Exercise of stock options          10,500         525        44,954              -             -              -
- ---------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996      3,804,195    $190,210    $6,442,439    $10,954,963    $1,570,324    $(5,283,126) 
===============================================================================================================

</TABLE>

See notes to consolidated financial statements.
<PAGE>
<PAGE>
Notes to Consolidated Financial Statements

(1) Summary of Significant Accounting Policies: 
    
    Principles of consolidation -- The accompanying consolidated financial 
statements include the accounts of MATEC Corporation and its wholly owned 
subsidiaries.  Significant intercompany balances and transactions have 
been eliminated in consolidation.
    
    Use of estimates -- The preparation of the Company's financial 
statements in conformity with generally accepted accounting principles 
necessarily requires management to make estimates and assumptions that 
affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the balance sheet dates.  Estimates 
include reserves for accounts receivable and inventory, useful lives of 
property, plant and equipment, accrued liabilities, and deferred income 
taxes.  
    
    Fair value of financial instruments -- Statement of Financial 
Accounting Standards No. 107 "Disclosures About Fair Value of Financial 
Instruments" requires disclosure of the fair value of certain financial 
instruments.  The carrying amounts of cash, cash equivalents, accounts 
payable and accrued expenses approximate fair value because of their 
short-term nature.  Marketable equity securities are recorded in the 
financial statements at aggregate fair value.  The carrying amounts of the 
Company's debt instruments approximate fair value (Notes 8 and 9).
    
    Cash equivalents -- For purposes of the statements of cash flows, the 
Company considers all highly liquid investments with a maturity of three 
months or less when purchased to be cash equivalents.  Cash equivalents 
are stated at cost plus accrued interest, which approximates market value.
    
    Inventories -- Inventories are stated at the lower of cost or market.  
Steel cable product inventory costs are determined by the last-in, 
first-out method (LIFO).  The remaining product inventory costs are 
determined by the first-in, first-out method (FIFO).  

    Property, plant and equipment -- The Company uses the straight-line 
method of providing for depreciation and amortization of property, plant 
and equipment for financial reporting purposes and accelerated methods for 
tax purposes.  The estimated lives used to compute depreciation and 
amortization are as follows: land improvements - 10 years, buildings and 
improvements - 15 to 40 years and machinery and equipment - 3 to 10 years.

    Marketable equity securities -- Marketable equity securities consist 
of common stocks and are valued under Statement of Financial Accounting 
Standards No. 115 ("SFAS 115") "Accounting for Certain Investments in Debt 
and Equity Securities".  Under SFAS 115, the Company has classified these 
securities as "available for sale" and are valued at fair value, with 
unrealized gains, net of taxes excluded from earnings and reported as a 
separate component of stockholders' equity.
<PAGE>
<PAGE>
Notes continued

    At December 31, 1996 and 1995, the fair market value (based on quoted 
market prices) of these securities was $2,781,708 and $2,134,799, 
respectively, and the amortized cost was $710,384.  Gross unrealized gains 
amounted to $2,071,324 and $1,424,415 at December 31, 1996 and 1995, 
respectively, and there were no unrealized losses at either date.  During 
1996, the Company recorded a $388,909 increase in the "Unrealized Gain 
(Loss) on Marketable Equity Securities" component of stockholders' equity 
and a $349,218 increase in the same account during 1995.
  
    Revenue recognition -- Revenue is generally recognized when product is 
shipped.  Revenue under long-term contracts is recorded primarily on the 
percentage of completion method.  Under this approach, sales and gross 
margin are recognized as the work is performed, based on the ratio that 
incurred costs bear to estimated total completion costs.  Provisions for 
anticipated losses are made in the period in which they first become 
determinable.
  
    Income taxes -- The Company accounts for income taxes under Statement 
of Financial Accounting Standards No. 109 ("SFAS 109") "Accounting for 
Income Taxes". This Statement requires the Company to compute deferred 
income taxes based on the differences between the financial statement and 
tax basis of assets and liabilities using enacted rates in effect in the 
years in which the differences are expected to reverse.

    Earnings (loss) per share --  Earnings (loss) per share have been 
computed based on the weighted average number of shares outstanding during 
the years -- 2,767,391 shares in 1996, 2,764,503 shares in 1995 and 
2,764,687 shares in 1994. No effect has been given to outstanding stock 
options and warrants as no material dilutive effect would result from the 
exercise of these items.

    Stock compensation plans -- The Company applies APB Opinion No. 25 
"Accounting for Stock Issued to Employees" and related interpretations in 
accounting for its stock option plans.

    Recently Issued Accounting Standards -- Effective January 1, 1996, the 
Company adopted Statement of Financial Accounting Standards ("SFAS") No. 
121, "Accounting for the Impairment of Long-Lived Assets and for 
Long-Lived Assets to Be Disposed Of."  This statement establishes 
accounting standards for the impairment of long-lived assets, certain 
identifiable intangibles, and goodwill related to those assets to be held 
and used and for long-lived assets and certain identifiable intangibles  
to be disposed of.  Adoption of the standard had no material effect on the 
Company's financial position and results of operations.

(2) Restructuring Expenses: In the fourth quarter of 1996, the Company 
recorded restructuring expenses of $655,000 pursuant to the phasing out of 
its AcoustoSizer(TM) product line in the Instruments segment and the 
closing of its high frequency fundamental quartz crystal operation in 
Carlisle, Pennsylvania and relocating it to Hopkinton, Massachusetts.  The 
$655,000 in expenses include the write-down of assets of $320,000, 
severance costs of $191,000, warranty reserves of $70,000 and other costs 
of $74,000 relating to the above product line restructurings.


<PAGE>
<PAGE>
Notes continued
(3) Receivables, net: Receivables, net of allowances, consist of the
following:
                                                      1996         1995
- --------------------------------------------------------------------------
Accounts receivable, less allowance for doubtful 
  accounts of $145,000 and $194,000                $5,497,657   $5,672,411
Costs and estimated earnings in excess of billings
  on uncompleted contracts                            142,466            -
Refundable income taxes                               124,000            -
- --------------------------------------------------------------------------
                                                   $5,764,123   $5,672,411
==========================================================================

(4) Inventories: Inventories consist of the following:
                                                      1996         1995
- --------------------------------------------------------------------------
Raw materials                                      $2,585,732   $3,415,021
Work in process                                       849,481      925,168
Finished goods                                      2,028,559    3,378,971
- --------------------------------------------------------------------------
                                                   $5,463,772   $7,719,160
==========================================================================
    Inventories of $2,575,000 in 1996 and $2,897,000 in 1995 are 
determined by the LIFO method.  In 1996 and 1995 the amounts of LIFO 
inventories were approximately $36,000 and $23,000 less than the amount of 
such inventories determined on the FIFO basis.

(5) Income Taxes: The components of the provision (benefit) for income 
taxes are as follows:
                                            1996        1995      1994
- --------------------------------------------------------------------------
Current provision:
   Federal                                $  63,000  $       -  $       - 
   State                                     10,000     87,000          -
- --------------------------------------------------------------------------
                                             73,000     87,000          - 
- --------------------------------------------------------------------------
Deferred provision (benefit):
   Federal                                 (105,000)   133,000    (62,000)
   State                                    (39,000)    (1,000)    20,000
- --------------------------------------------------------------------------
                                           (144,000)   132,000    (42,000)
- --------------------------------------------------------------------------
   Total                                  $ (71,000) $ 219,000  $ (42,000)
==========================================================================
   
<PAGE>
<PAGE>    

Notes continued
    The tax effects of significant items comprising the Company's net 
deferred tax liability as of December 31, 1996 and 1995 are as follows:
                                                     1996         1995
- --------------------------------------------------------------------------
Deferred tax liabilities:
   Depreciation                                   $  550,200   $  584,700
   DISC commissions                                  535,200      535,200
   Unrealized gain on marketable equity securities   501,000      243,000
- --------------------------------------------------------------------------
   Total deferred tax liabilities                  1,586,400    1,362,900
- --------------------------------------------------------------------------
Deferred tax assets:
   Inventory reserves                                545,500      485,600
   State net operating loss carryforwards            318,000      311,600
   Restructuring expenses                             80,000            -
   Allowance for doubtful accounts                    58,400       70,800
   Accrued expenses                                  101,200      100,400
   Federal net operating loss carryforwards                -       18,700
- --------------------------------------------------------------------------
   Total deferred tax assets                       1,103,100      987,100
Valuation allowance                                 (318,000)    (311,600)
- --------------------------------------------------------------------------
   Deferred tax assets, net                          785,100      675,500
- --------------------------------------------------------------------------
Net deferred tax liabilities                      $  801,300   $  687,400
========================================================================== 
 
    Other current assets include deferred income taxes of approximately 
$850,000 and $748,000 in 1996 and 1995.
 
    Valuation allowances have been provided at December 31, 1996 and 1995 
for "state net operating loss carryforwards".  The allowances have been 
recorded since it is more likely than not that the Company may not be able 
to generate operating income to realize the benefit of these losses, by 
the expiration dates beginning in 1997.
    The valuation allowance increased slightly during 1996 as a result of 
additional state net operating losses in 1996.

    The total income tax provision (benefit) differs from that computed by 
applying the Federal income tax rate to income before income taxes. The 
reasons for the difference are as follows:
                                           1996       1995        1994
- --------------------------------------------------------------------------
Income taxes at statutory rates          $  (49,854) $ 177,624  $ (52,992)
State income tax, net of Federal
 tax benefit                                (20,000)    57,000     13,000 
Benefit of state operating
 loss carryforward                                -    (25,000)         - 
Non-deductible expenses                      16,000     17,000     15,000 
Dividend exclusion                          (16,000)         -          -
Other, net                                   (1,146)    (7,624)   (17,008)
- --------------------------------------------------------------------------
                                         $  (71,000) $ 219,000  $ (42,000)
==========================================================================
<PAGE>
<PAGE>
Notes continued 

(6)  Profit Sharing and Savings Plan: The Company has a trusteed profit 
sharing 401(k) plan that covers all qualified employees.  Under the profit 
sharing section of the plan, the Company may make contributions to the 
plan at the discretion of the Board of Directors.  Under the 401(k) 
section of the plan, the Company matched 50% of employee contributions up 
to 6% of compensation.  Total Company contributions charged to operations 
were $160,000 in 1996, $142,000 in 1995 and $115,000 in 1994.

(7)  Accrued Liabilities: Accrued liabilities consists of the following 
items:
                                                       1996        1995
- --------------------------------------------------------------------------
Employee compensation                               $  275,991  $  364,267
Other                                                1,123,281   1,013,917
- --------------------------------------------------------------------------
                                                    $1,399,272  $1,378,184
==========================================================================

(8)  Notes Payable: The Company has secured demand lines of credit with 
two banks amounting in total to $2,850,000.  The $2,000,000 line of credit 
is secured by all assets except real estate and marketable equity 
securities.  Advances under this line are based on percentage formulas of 
specific receivable and inventory balances of certain subsidiaries.  The 
Company had $1,040,000 of borrowings outstanding under this line of credit 
at December 31, 1996.  The $850,000 line of credit is secured by 
marketable equity securities.  The Company had $150,000 of borrowings 
outstanding under this line of credit at December 31, 1996.  There are no 
compensating balance requirements or significant commitment fees under 
either arrangement.  The weighted average interest rate on outstanding 
notes payable was 9.21% at December 31, 1996 and 9.4% at December 31, 
1995.

(9)  Long-Term Debt:
Long-term debt consists of the following:
                                                       1996        1995
- --------------------------------------------------------------------------
11% Term Debt, $2 million face amount, due in 2000; 
 interest payable quarterly                         $1,984,400  $1,979,960
Industrial Revenue Bonds:
  Principal payment of $200,000 in 1997;
   interest payable semi-annually at a rate of 7.0%    200,000     380,000
  Other                                                      -      48,333
- --------------------------------------------------------------------------
                                                     2,184,400   2,408,293
Less current portion                                   200,000     228,333
- --------------------------------------------------------------------------
                                                    $1,984,400  $2,179,960
==========================================================================
    The Term Debt Note is secured by all the Company's assets, except for 
real estate, marketable equity securities, and certain specific equipment 
with a total book value of $208,000.  The Term Debt Agreement includes 
covenants covering debt to equity and interest expense ratios and 
restrictions as to the total amount of debt, dividends, and capital stock 
repurchases.  Dividend payments in any fiscal year are limited to 30% of 
the Company's net earnings of the prior fiscal year.  At December 31, 
1996, the Company was not in compliance with the covenant pertaining to 
<PAGE>
<PAGE>
Notes continued
interest expense ratios but received a waiver of compliance from the 
lender.  Under the Agreement, the lender will subordinate its security 
interest for up to $4 million in debt, with corresponding increases in 
the interest rate from the 10% stated rate to 12% based on the 
subordination amount.  The lender subordinated its security interest to 
the $2 million bank line of credit.  As part of the Agreement, the 
Company issued the lender transferable common stock warrants to purchase 
85,000 shares of the Company's common stock at $4.75 per share.  The 
warrants were valued at $23,000 on the date of issuance.  The warrants 
expire on June 30, 2000.
    
    The Industrial Revenue Bonds are secured by certain assets with 
carrying values of $1,836,000.
 
    The aggregate principal payments on long-term debt due in each of the 
next five years are as follows; 1997 - $200,000; 1998 - $0; 1999 - $0; 
2000 - $2,000,000; and 2001 - $0.
    
(10)  Stock Compensation Plans: The MATEC Corporation 1992 Stock Option 
Plan allows for the granting of options to officers, key employees, and 
other individuals to purchase a maximum of 300,000 shares of the 
Company's common stock.  The option price and terms are determined by the 
Company's Stock Option-Compensation Committee.  The options granted may 
qualify as incentive stock options ("ISO's").  Through December 31, 1996, 
all options granted were ISO's.  At December 31, 1996, this Plan has 
83,500 options available for future grant and 294,000 common shares 
reserved for issuance.

    The 1982 Incentive Stock Option Plan allowed for the granting of 
options to employees, including officers, to purchase a maximum of 
150,000 shares of the Company's common stock at a price not less than the 
fair market value of the stock at or about the time of grant.  All 
options under the 1982 Plan expired in 1996.
  
    The Company applies APB Opinion No. 25 and related Interpretations in 
accounting for its plans.  Accordingly, no compensation expense has been 
recognized for these plans.  Had compensation cost for the shares granted 
under the above plans been determined under the provisions of SFAS No. 
123, the expense would not have a material effect on the Company's net 
earnings (loss) and earnings (loss) per share in 1995 and 1996.
<PAGE>
<PAGE>
Notes continued

    A summary of the status of the Company's two fixed stock option plans
 as of December 31, 1996, 1995, and 1994, and changes during the years
 ended on those dates is presented below: 

<TABLE>
<CAPTION>
                                  1996                      1995                       1994
- -------------------------------------------------------------------------------------------------------
                            Number    Weighted-avg.   Number    Weighted-avg.    Number    Weighted-avg.
                           of shares exercise price  of shares exercise price   of shares exercise price
- -------------------------------------------------------------------------------------------------------
<S>                         <C>         <C>           <C>          <C>           <C>          <C>
Outstanding, January 1,     253,250     $3.83         241,750      $3.81         189,500      $3.76  
  Granted                         -         -          12,500       4.38          55,250       4.05  
  Exercised                 (10,500)     4.33               -          -               -          -
  Expired                   (21,000)     5.08               -          -               -          -
  Forfeited                 (11,250)     4.38          (1,000)      5.25          (3,000)      4.94
- ------------------------------------------------------------------------------------------------------
Outstanding, December 31,   210,500     $3.66         253,250      $3.83         241,750      $3.81
=======================================================================================================
Exercisable, December 31,   139,800                   131,450                     81,575   
=======================================================================================================
</TABLE>

    The following table summarizes information about fixed stock options
outstanding at December 31, 1996:

<TABLE>
<CAPTION>

                          Options Outstanding                           Options Exercisable
- ----------------------------------------------------------------    ----------------------------
                                    Weighted Average   
                             ----------------------------- 
   Range of      Number         Remaining                             Number        Weighted-
   Exercise    Outstanding     Contractual      Exercise            Exercisable   Avg. Exercise
    Prices     at 12/31/96        Life            Price             at 12/31/96       Price
- ------------------------------------------------------------------------------------------------
 <S>           <C>             <C>              <C>                 <C>            <C>
 $3.50         150,000         5.9 years        $ 3.50              120,000        $ 3.50
 $3.63-3.88     27,500         7.2                3.73                9,100          3.65
 $4.25-4.38     33,000         8.3                4.30               10,700          4.28
- ------------------------------------------------------------------------------------------------
               210,500                                              139,800
================================================================================================
</TABLE>
<PAGE>
<PAGE>
Notes continued

(11)  Other Income (Expense), net: Other, net consists of the following items:
                                             1996       1995       1994
- --------------------------------------------------------------------------
Interest income                            $ 26,853   $ 21,006  $  25,872
Real estate operations                      (41,427)   (54,698)   (67,652)
Dividends                                    77,629     25,876          -
Other items, net                              6,263      8,961     (2,889)
- --------------------------------------------------------------------------
                                           $ 69,318   $  1,145  $ (44,669)
==========================================================================

    Interest expense in 1996, 1995 and 1994 of $20,300, $32,725, and $44,608,
respectively, is included in real estate operations.

(12)  Business Segments: The Company operates in three industry segments:
Steel Cable, Electronics, and Instruments.  In addition, the Company
operates two real estate subsidiaries.  Operating profit (loss) represents
net sales less all identifiable operating expenses.  General corporate
expenses, income taxes, and other income or expense are excluded from
segment operations.
<PAGE>
<PAGE>
Notes continued

                                              1996         1995       1994
- -----------------------------------------------------------------------------
                                                     (in thousands)
Net Sales:
   Steel Cable                               $ 12,545    $  9,748   $ 10,117
   Electronics                                 12,348      12,911      8,265
   Instruments                                  5,964       6,178      5,847
- -----------------------------------------------------------------------------
   Total                                     $ 30,857    $ 28,837   $ 24,229
=============================================================================

Operating Profit (Loss):
   Steel Cable                               $  1,087    $   (261)  $    628
   Electronics                                    491       1,870        (63)
   Instruments                                   (360)        298        404
- -----------------------------------------------------------------------------
   Total                                        1,218       1,907        969
   General Corporate Expenses                  (1,018)     (1,011)    (1,043)
   Real Estate Operations, Net                    (42)        (55)       (68)
   Other Income (Expense), Net                   (305)       (319)       (14)
- -----------------------------------------------------------------------------
Earnings (loss) before income taxes          $   (147)   $    522   $   (156)
=============================================================================
Identifiable Assets:
   Steel Cable                               $  7,232    $  7,111   $  6,601
   Electronics                                  6,049       8,109      5,398
   Instruments                                  2,999       3,511      3,058
   Corporate                                    4,102       3,258      2,968
   Real Estate Operations                       2,072       2,236      2,423
- -----------------------------------------------------------------------------
                                             $ 22,454    $ 24,225   $ 20,448
=============================================================================
Capital Expenditures:
   Steel Cable                               $    676    $    923   $  1,021
   Electronics                                    354         209        667
   Instruments                                     80         179        180
   Corporate                                        -           -          2
   Real Estate Operations                          16          43         41
- -----------------------------------------------------------------------------
                                             $  1,126    $  1,354   $  1,911
=============================================================================
Depreciation and Amortization:
   Steel Cable                               $    643    $    527   $    385
   Electronics                                    324         330        298
   Instruments                                    154         190        195
   Corporate                                        2           3          5
   Real Estate Operations                         218         221        218
- -----------------------------------------------------------------------------
                                             $  1,341    $  1,271   $  1,101
=============================================================================
    Corporate assets consist mainly of cash and cash equivalents and 
marketable equity securities.
<PAGE>
<PAGE>
Notes continued
 
   Summarized financial information covering the Company's domestic and 
foreign (Mexico) operations is outlined below:
                                              1996         1995       1994
- -----------------------------------------------------------------------------
                                                     (in thousands)
Net Sales:
   Domestic                                  $25,855      $24,634    $19,739
   Foreign                                     5,002        4,203      4,490
- -----------------------------------------------------------------------------
                                             $30,857      $28,837    $24,229
=============================================================================
Operating Profit (Loss):
   Domestic                                  $ 1,284      $ 2,358    $ 1,301 
   Foreign                                       (66)        (451)      (332)
- -----------------------------------------------------------------------------
                                             $ 1,218      $ 1,907    $   969 
=============================================================================
Identifiable Assets:
   Domestic                                  $19,890      $22,044    $18,448
   Foreign                                     2,564        2,181      2,000
- -----------------------------------------------------------------------------
                                             $24,454      $24,225    $20,448
=============================================================================
    Export sales amounted to approximately $5,703,000, $5,248,000 and 
$4,704,000 in 1996, 1995 and 1994, respectively.

(13) Quarterly Financial Data (unaudited): Selected unaudited quarterly 
financial data for 1996 and 1995 is set forth below:
                                     First    Second     Third   Fourth
- ------------------------------------------------------------------------
    1996                          (in thousands, except per share data)
Net sales                           $8,652    $8,114    $6,625   $7,466
Gross profit                         2,389     2,142     1,416    1,580
Earnings (loss) before income taxes    364       272        76     (859)
- ------------------------------------------------------------------------
Net earnings (loss)                 $  218    $  176    $   48   $ (518)
========================================================================
Net earnings (loss) per share       $  .08    $  .06    $  .02   $ (.19)
========================================================================
    1995 
Net sales                           $6,319    $7,026    $7,118   $8,374
Gross profit                         1,818     2,129     1,958    2,410
Earnings before income taxes             8        47        76      391
- ------------------------------------------------------------------------
Net earnings                        $    5    $   28    $   49   $  221
========================================================================
Net earnings per share              $  .00    $  .01    $  .02   $  .08
========================================================================
    In the 1996 fourth quarter, restructuring expenses reduced earnings before 
income taxes by $655,000 and net earnings by $409,000 or $.15 per share (See 
Note 2).

(14) Contingencies: The Company is involved in litigation in the ordinary 
course of business. The Company believes that the outcome of these actions 
should not have a material adverse effect on the financial condition of the 
Company.
<PAGE>
<PAGE>
Notes continued

(15) Subsequent Event: In March 1997, the Company signed a letter of 
intent with Colloidal Dynamics Pty. Ltd. ("CD") to sell its AcoustoSizer 
(TM) product line and certain related assets for $130,000 in cash and a 
$200,000 note.  The letter also grants CD an option for $20,000 to 
purchase the common stock of CD owned by the Company for $200,000.  The 
transaction is subject to the negotiation and execution of a definitive 
purchase agreement and approval of each company's Board of Directors and 
CD's shareholders.  It is anticipated that the majority of the proceeds 
received by the Company will result in a gain. 

<PAGE>
<PAGE>

Independent Auditors' Report

To the Stockholders and Board of Directors of MATEC Corporation:

    We have audited the accompanying consolidated balance sheets of MATEC 
Corporation and subsidiaries as of December 31, 1996 and 1995, and the 
related consolidated statements of operations, stockholders' equity and 
cash flows for each of the three years in the period ended December 31, 
1996. These financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these 
financial statements based on our audits.
 
    We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement. An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements. An audit also includes assessing 
the accounting principles used and significant estimates made by 
management, as well as evaluating the overall financial statement 
presentation. We believe that our audits provide a reasonable basis for 
our opinion.

    In our opinion, the consolidated financial statements present fairly, 
in all material respects, the financial position of MATEC Corporation and 
subsidiaries as of December 31, 1996 and 1995, and the results of their 
operations and their cash flows for each of the three years in the period 
ended December 31, 1996 in conformity with generally accepted accounting 
principles.


Deloitte & Touche LLP
Boston, Massachusetts
February 28, 1997 
(March 4, 1997, as to Note 15)














(Remaining information on inside back cover is not incorporated by 
reference.)


inside back cover
<PAGE>
<PAGE>



     Subsidiaries of the Registrant                        Exhibit 21 
     ------------------------------                        ----------

      The following is a list of the Registrant's subsidiaries (all 
      of which are 100% owned):

                                            State or Other Jurisdiction
                                                  Of Incorporation      
                                            ---------------------------  


      Bergen Cable Technologies, Inc.             New Jersey
      Cable Bergen de Mexico, S.A. de C.V.        Mexico
      Matec Applied Sciences, Inc.                Delaware
      MATEC EFO Corp.                             Massachusetts
      Matec Fiberoptics, Inc.                     Massachusetts
      Matec Instruments, Inc.                     Delaware
      Matec International, Inc.                   Massachusetts
      Matec Microelectronics, Inc.                Massachusetts
      MEKontrol, Inc.                             Massachusetts
      RSC Realty Corporation                      Delaware
      Valpey-Fisher Corporation                   Massachusetts





























<PAGE>


                                                       Exhibit 23


INDEPENDENT AUDITORS' CONSENT


The Board of Directors
MATEC Corporation:


We consent to the incorporation by reference in this Registration 
Statement No. 33-77554 of MATEC Corporation on Form S-8, as 
amended, of our reports dated February 28, 1997 (March 4, 1997 as 
to Note 15), appearing in the Annual Report on Form 10-KSB of MATEC 
Corporation for the year ended December 31, 1996.


Deloitte & Touche LLP
Boston, Massachusetts
March 27, 1997


<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                         883,795
<SECURITIES>                                         0
<RECEIVABLES>                                5,642,657
<ALLOWANCES>                                   145,000
<INVENTORY>                                  5,463,772
<CURRENT-ASSETS>                            13,149,019
<PP&E>                                      18,893,919
<DEPRECIATION>                              12,479,944
<TOTAL-ASSETS>                              22,453,617
<CURRENT-LIABILITIES>                        4,942,839
<BONDS>                                      1,984,400
                                0
                                          0
<COMMON>                                       190,210
<OTHER-SE>                                  13,684,600
<TOTAL-LIABILITY-AND-EQUITY>                22,453,617
<SALES>                                     30,857,396
<TOTAL-REVENUES>                            30,857,396
<CGS>                                       23,330,742
<TOTAL-COSTS>                               23,330,742
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                83,974
<INTEREST-EXPENSE>                             416,060
<INCOME-PRETAX>                              (146,628)
<INCOME-TAX>                                  (71,000)
<INCOME-CONTINUING>                           (75,628)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                  (75,628)
<EPS-PRIMARY>                                    (.03)
<EPS-DILUTED>                                    (.03)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission