MATEC CORP/DE/
10-K, 1998-03-30
STEEL WORKS, BLAST FURNACES & ROLLING & FINISHING MILLS
Previous: ROCHESTER & PITTSBURGH COAL CO, 10-K405, 1998-03-30
Next: RUSSELL CORP, DEF 14A, 1998-03-30



<PAGE>
                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, DC  20549
                             FORM 10-K

(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934               

For the fiscal year ended December 31, 1997                               
                          -----------------
                                    OR
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934                  

For the transition period from              to          
                               ------------    ------------
Commission file number 1-4184
                       ------
                             MATEC Corporation                  
          ------------------------------------------------------
          (Exact name of registrant as specified in its charter)

         Delaware                                       06-0737363      
- -------------------------------                   ----------------------
(State or other jurisdiction of                   (I.R.S. Employer        
incorporation or organization)                    Identification number)

75 South St., Hopkinton, Massachusetts                         01748   
- --------------------------------------                       ----------
(Address of principal executive office)                      (Zip Code)

Registrant's telephone number, including area code: (508) 435-9039
                                                    --------------
Securities registered pursuant to Section 12 (b) of the Act:

    Title of each class:        Name of each exchange on which registered:
    --------------------        ------------------------------------------
Common Stock $.05 par value                American Stock Exchange

Securities registered pursuant to Section 12 (g) of the Act:  None

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days:

                         Yes  X       No        
                            ------      -------
Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K (Sec.229.405 of this chapter) is not contained 
herein, and will not be contained, to the best of registrant's knowledge, 
in definitive proxy or information statements incorporated by reference in 
Part III of this Form 10-K or any amendment to this Form 10-K. [X]



                                   -1-
<PAGE>
<PAGE>      

Aggregate market value of voting stock held by non-affiliates: $5,715,468 
(computed by reference to the last sales price of such common stock on
March 23, 1998 as reported in the American Stock Exchange consolidated
trading index).        

Number of shares of common stock outstanding at March 23, 1998: 2,733,631 

Documents incorporated by reference:
  Annual Report to Stockholders for the year ended December 31, 1997:
   Parts I, II and IV
  Proxy Statement for the 1998 annual meeting of stockholders: Part III
  
                              











































                                   -2-
<PAGE>
<PAGE>      
                                 PART I


Item 1.  Business
- -----------------

General
- -------

    MATEC Corporation ("MATEC" or "Registrant") is incorporated under 
the laws of Delaware.  As used herein the term "Company" refers to 
MATEC and its subsidiaries. 

Industry Segments
- -----------------

    The Company's business operates in two segments: Electronics and 
Instruments, and is conducted primarily through its three principal 
wholly owned operating subsidiaries.

    In May 1997, the Company sold its AcoustoSizer(TM) product line in 
the Instruments segment.  For further information, see Note 3 of the 
Notes to Consolidated Financial Statements in the 1997 Annual Report to 
Stockholders, which Note is incorporated by reference.

    During 1997 the Company had two real estate complexes, located in 
Delaware and Massachusetts, which were operated by its wholly owned 
subsidiaries, RSC Realty Corporation and MEKontrol, Inc., 
respectively.  In February 1998, the Company sold its real estate 
complex located in Delaware.  For further information, see Note 16 of 
the Notes to Consolidated Financial Statements in the 1997 Annual 
Report to Stockholders, which Note is incorporated by reference.
 
    During the third quarter of 1997, the Company adopted a plan to 
sell its Bergen Cable Technologies, Inc. ("BCT") subsidiary.  The 
Company signed a letter of intent in December 1997 to sell assets and 
certain liabilities for approximately $7.5 million in cash and a $1.25 
million note receivable.  The transaction is subject to the negotiation 
and execution of a definitive purchase agreement, the approval of the 
Company's Board of Directors, and the buyers obtaining certain 
financing.  The Company expects to realize a gain on the disposition of 
BCT.  The operating results of BCT have been reported as discontinued 
operations, and previously reported financial statements have been 
restated to reflect this disposition.  For further information, see 
Note 2 of the Notes to Consolidated Financial Statements in the 1997 
Annual Report to Stockholders, which Note is incorporated by reference.

    Financial information about industry segments is set forth in
Note 13 of the Notes to Consolidated Financial Statements in the 1997 
Annual Report to Stockholders, which Note is incorporated by reference.






                                   -3-
<PAGE>
<PAGE>
Principal Products and Services
- -------------------------------
  Electronics
  -----------
 
    Valpey-Fisher Corporation ("Valpey") is involved in the design, 
production, import, and sale of quartz crystals and oscillators.  In 
addition, Valpey manufactures and provides a wide variety of piezoelectric 
products and related services. 

    The quartz crystals and oscillators are used in commercial, 
industrial, military, and aerospace products which rely on electronic 
rather than mechanical control of their function.  To assure precise 
timing and control, the electronic circuitry used in these products 
incorporates quartz crystals and oscillators as integral components.  
Except for more costly atomic standards, quartz crystals and oscillators 
continue to be one of the most stable references for accurately 
controlling electronic frequencies and time.
      
    Valpey's products and capabilities include:
       -  high-volume, low-cost crystals and oscillators for consumer
          and commercial applications,
       -  high-reliability, precision crystals and oscillators used
          in sophisticated industrial, military and aerospace
          applications.  
       -  ultra-high frequency crystals used in crystal filters and
          oscillators for OEM telecommunications and microwave
          applications.
 
    Applications for Valpey's products include computers, computer 
peripheral equipment such as modems and high resolution graphics 
terminals, microprocessor-based instrumentation, communications equipment, 
and defense and aerospace electronics.  A significant portion of the 
high-volume, low-cost product sales is derived from imported products.  
Crystal and oscillator sales accounted for 69%, 61%, and 61% of the 
Company's sales for the years ended December 31, 1997, 1996 and 1995, 
respectively.
                                                               
    Piezoelectric products manufactured by Valpey include ultrasonic 
transducer crystals and assemblies, surface acoustic wave (SAW) 
substrates, and precision quartz crystals. In addition, Valpey provides a 
variety of related services to the electronic and optical markets of the 
research, commercial, industrial, medical, and aerospace industries.

    Products are sold by its direct sales personnel, independent 
manufacturers' representatives and distributors.  

    Cultured quartz, which is available from a number of domestic and 
foreign suppliers, is the principal raw material.

    Valpey imports products from various Far East (including China, Japan, 
South Korea, and Taiwan) suppliers for resale to its customers.  
Historically, Valpey has not experienced significant quality or delivery 
problems with these suppliers.  In order to eliminate the effects of 
currency fluctuations, Valpey purchases the product in U.S. dollars.  
However, Valpey is subject to the inherent risks involved in international 
trade such as political instability and restrictive trade policies.

                                   -4-
<PAGE>
<PAGE>
  Instruments
  -----------

    The Company's Instruments segment includes Matec Applied Sciences, 
Inc. ("MASI") and Matec Instruments, Inc.("MI").  These subsidiaries 
develop and manufacture computer-controlled ultrasonic test equipment 
to perform real-time measurements and analysis.  The Instruments 
segment accounted for 24%, 33%, and 32% of the Company's sales for the 
years ended December 31, 1997, 1996 and 1995, respectively.

    The instruments are sold in the USA mainly through each 
subsidiary's sales personnel, while foreign sales are performed through 
independent manufacturers' representatives.  Crystal Biotech (TN) 
products are sold worldwide exclusively through one distributor.  
Export sales accounted for 48%, 31%, and 49% of this segment's sales 
for the years ended December 31, 1997, 1996 and 1995, respectively.

    Export sales are primarily shipped to customers located in Europe, 
the Pacific Rim and Canada.  Product is sold in U.S. dollars and may be 
shipped on open account (based on credit history and rating), through a 
letter of credit, or by payment of cash in advance. 
      
    The principal raw materials used are electronic components.  
Generally, most of the components are available from a number of 
sources.  However, a few electronic components are purchased from 
single suppliers.  The Company believes, however, that if necessary, 
alternate sources of supply for these items could be developed and 
delays in obtaining alternate sources would not have a material adverse 
effect on its business.

    Matec Applied Sciences, Inc. ("MASI")
    -------------------------------------

    MASI produces and sells instruments that evaluate the stability of 
colloidal dispersions (small particles in suspension) for fundamental 
and applied research in both laboratory and industrial applications.  
Currently, MASI sells two instruments: the ESA-8000 ("ESA") and the 
CHDF 2000 Particle Sizer ("CHDF").   

    The ESA system measures the surface electrical charge, particle 
mobility, pH, conductivity, and temperature of colloidal suspensions in 
both aqueous and non-aqueous dispersions.  The computer-controlled 
instrument provides on-line, real time measurements and on-screen 
plotting.  The major markets for this system include industries 
involved in the research and processing of pigments, minerals and ores, 
ceramics and petrochemicals.

    During the second quarter of 1996, MASI introduced and began 
shipping its CHDF, an upgraded and newer version of the original CHDF 
1100 Particle Sizer that was introduced in 1989.  The CHDF performs 
high-resolution measurements of particle size distributions in the size 
range of 0.015 - 1.1 microns.  The instrument operates using Windows 
software and may be used with an external autosampler  The primary 
markets for this instrument are the latex, ceramics, pharmaceutical and 
pigment industries.


                                   -5-
<PAGE>
 <PAGE>   
    In May 1997, the Company sold its third instrument product line, 
the AcoustoSizer(TM).  For further information, see Note 3 to the Notes 
to Consolidated Financial Statements in the 1997 Annual Report to 
Stockholders, which Note is incorporated by reference.  The 
AcoustoSizer(TM) was developed by MASI in a joint effort with Colloidal 
Dynamics Pty. Ltd. and the University of Sydney, both in 
Australia.                                   

    Matec Instruments, Inc. ("MI")
    ------------------------------
    MI designs, manufactures and sells:
     - high power ultrasonic instrumentation and systems for the
       non-destructive evaluation (NDE) and non-destructive testing
       (NDT) of materials.
     - Doppler blood flow, and heart, vascular and cell function
       instruments, under the Crystal Biotech trade name, used mainly
       in cardiovascular medical research.  
     - ultrasonic transducers and probes that allow these systems to
       measure flow in blood vessels as small as 0.3 mm in diameter and
       heart functions in all venues.

    During the last four years, MI's main focus has been selling custom 
designed systems used to inspect for and detect flaws in materials.  
These systems may be integrated with a customer's manufacturing or 
quality control process.  MI believes that its future growth will come 
from sales of these custom systems that combine ultrasonic technology 
with custom software, hardware and mechanical design.  MI's also 
continues to sell a line of standard instrumentation to the NDE/NDT 
market.
    
    Instrumentation products for the NDE/NDT markets include various 
custom Immersion Tank Imaging Test Systems, a family of ultrasonic PC 
plug-in board instruments and several older, manually and computer 
controlled toneburst instruments.  Markets for these instruments 
include government and academic research laboratories, as well as R&D 
and quality assurance departments in industry.
                                                                   
    The immersion testing systems are capable of providing 
high-definition, full-color C-Scan representations of flaws deep within 
materials and structures.  The plug-in boards, when installed in 
certain computers, provide the user certain material testing features.  
These systems facilitate the detection of defects and anomalies in 
metals, ceramics, composites and other types of materials.  Industrial 
applications for the system include the evaluation of bond quality, 
material integrity and delamination detection. 

    Crystal Biotech's(TN) main products include the CBI-8000 and 
ultrasonic probes.  The CBI-8000, an upgradable and modular instrument 
introduced in 1994, measures blood flow and myocardial dimensions in 
laboratory instrumented animals.  Modules offered by MI enhance the 
capabilities of the CBI-8000 to provide the user simultaneous 
measurements of blood flow, organ dimensions, and tissue thickness and 
volumetric flow.  Primary markets for these products include government 
and university laboratories, research hospitals and the pharmaceutical 
industry.

         
                                   -6-
<PAGE>
<PAGE>
Patents and Licenses
- --------------------

    The Company owns various patents and has additional patent 
applications pending.  While some of these patents are deemed to have 
value, the business of the Company, in the opinion of management, is 
not substantially dependent upon such patents, but is primarily based 
on know-how and market acceptance.
   
    In the Instruments segment, MASI is a licensee of certain patented 
technology relating to its CHDF-2000 product.  Under the CHDF 
agreement, MASI is granted the sole and exclusive worldwide right to 
manufacture and sell products utilizing certain technology.  


Seasonal Nature of the Business
- -------------------------------

    In recent years, the Company has experienced some softness in third 
quarter sales offset by a rise in fourth quarter sales in the 
Instruments segment.  The Company attributes this third quarter decline 
to vacations taken during the summer months in the research community 
(industry, government and university). 


Working Capital
- ---------------

    There are no unusual working capital requirements relating to the 
Company's ongoing operations.


Customers
- ---------

    During the last three years, no customer accounted for 10% of the 
Company's consolidated sales.  

    A majority of the sales in the Electronics segment are to the 
computer and telecommunications markets.  Approximately 32% of the 
Electronics segment sales in 1997 were made to its five largest 
customers.  Approximately 24% of the Instruments segment sales were 
made to its five largest customers.














                                   -7-
<PAGE>
<PAGE>
Backlog Data
- ------------
    The Company's backlog of firm orders at December 31, 1997 and 1996 
are as follows (in thousands):

         Segment                          1997           1996
      -------------                       ----           ----
      Electronics .....................  $3,935         $2,744
      Instruments .....................     643            187
                                         ------         ------
                                         $4,578         $2,931
                                         ======         ======

    The increase in the Electronics segment is mainly attributable to 
the increased demand and improved market conditions in the 
telecommunications market.  The 1997 backlog in the Instruments segment 
includes orders for 3 custom designed systems for the NDE/NDT market 
compared to no orders in 1996.  In the Instruments segment, management 
believes that backlog data is not as meaningful, since customer's 
orders for instruments are normally shipped upon receipt of order.

    The Company expects to ship all of the December 31, 1997 backlog 
within 1998. 


Government Contracts
- --------------------

    The Company's government contract-related business is in the form 
of firm fixed-price contracts.  These contracts are subject to the 
standard government contract clause which permits the Government to 
terminate such contracts at its convenience.  In the event of such 
termination there are provisions to enable the Company to recover its 
costs plus a fee.  The Company does not at this time anticipate the 
termination of any of its major government contracts.
                                 

Competition
- -----------

    In most of the markets in which the Company operates there are 
numerous competitors.  A number of the competitors are larger and have 
greater resources than the Company.  Larger competitors include M-tron 
Industries, Inc. in the Electronics segment.  In addition, in the 
Electronics segment, foreign competitors, particularly from the Far 
East, continue to dominate the U.S. markets.  However, based on the 
reasons below, the Company believes it can maintain a competitive 
position in its businesses.
 
    In the Electronics segment, the Company believes its quality, 
strong design and application engineering, responsive customer service 
and a willingness to provide specialty small quantity orders will 
continue to enable the Company to remain competitive in its markets.

    In the Instruments segment, the Company believes its strong design 
work, application engineering and quality will enable it to remain 
competitive in the markets in which it competes.

                                   -8-
<PAGE>
<PAGE>

Research and Development
- ------------------------

    Expenditures for Company-sponsored research and development 
activities amounted to approximately $124,000, $705,000 and $525,000 in 
1997, 1996 and 1995, respectively.  Such amounts represent 0.7%, 3.9% 
and 2.8%, respectively, of sales for such periods.
                                      
    The decrease in 1997 expenses is attributable to reduced expenses 
in the Instruments segment due to the phasing out of the 
AcoustoSizer(TM) in the fourth quarter of 1996 and the completion of 
the new CHDF instrument model in 1996.  The increase in expenses from 
1996 to 1995 is mainly due to higher expenses in the Instruments 
segment relating to the new model of the CHDF instrument.  


Environmental Regulations
- -------------------------

    To the knowledge of the Company compliance with Federal, state and 
local provisions which have been enacted or adopted regulating the 
discharge of materials into the environment or otherwise relating to 
the protection of the environment, has not had, nor will have a 
material effect upon capital expenditures, earnings or competitive 
position. 
   

Employees
- ---------

    No employees at the various locations of the Company are 
represented by a collective bargaining unit.  At December 31, 1997, the 
Company's continuing operations have 102 full-time and 5 part-time 
employees.  The Company considers its relations with its employees to 
be satisfactory.


Foreign and Domestic Operations and Export Sales
- ------------------------------------------------

    The Company's continuing operations have no foreign operations.  
Financial information about export sales is set forth in Note 12 of the 
Notes to Consolidated Financial Statements in the 1997 Annual Report to 
Stockholders, which Note is incorporated by reference.












                                   -9-
<PAGE>
<PAGE>      
Item 2.  Properties
- -------  ----------

    The Company has the following facilities, each of which contains 
office and manufacturing space and all of which are owned (except as 
noted).

                                  Approximate
     Location                     Square Feet      Primary Use
     --------                     -----------      -----------

Northboro, Massachusetts (1)        35,000      Real Estate Operation
                                                Instruments

Hopkinton, Massachusetts            32,400      Electronics, Corporate
                                                Headquarters

    (1) Matec Instruments occupies approximately 11,000 square feet,
        approximately 10,000 square feet is leased and the remaining
        space is available for rent.

    In February 1998, the Company sold its facility located in 
Wilmington, Delaware.  See Note 16 of the Notes to Consolidated 
Financial Statements in the 1997 Annual Report to Stockholders.  
 
 
 
 
 
 
 
 
                                                                        
The Company believes its facilities are suitable for their current uses 
and are in good repair.  The Company believes that its facilities are 
adequate to satisfy its production capacity needs for the immediate 
future.  


Item 3.  Legal Proceedings
- -------  -----------------

    The Company is involved in litigation in the ordinary course of 
business.  The Company believes based on advice of legal counsel that 
the outcome of these actions should not have a material adverse effect 
on the financial condition of the Company.


Item 4.  Submission of Matters to a Vote of Security Holders
- -------  ---------------------------------------------------

    No matters were submitted to a vote of the Registrant's security 
holders during the last quarter of the fiscal year covered by this 
report.











                                  -10- 
<PAGE>
<PAGE>
Executive Officers of the Registrant
- ------------------------------------

    The names, ages and offices of the executive officers of the 
Registrant are as follows:

       Name            Age                  Office
       ----            ---                  ------
 Ted Valpey, Jr.        65    President and Chief Executive Officer
 Michael J. Kroll       49    Vice President and Treasurer      

    The term of office for each officer of the Registrant is until the 
first meeting of the Board of Directors following the Annual Meeting of 
Stockholders and until a successor is chosen and qualified.

    Mr. Valpey has been President and Chief Executive Officer of the 
Registrant since April 28, 1997.  He has been Chairman of the 
Corporation since prior to 1993.

    Mr. Kroll has been Vice President and Treasurer of the Registrant 
since prior to 1993.
                                                    
   

                               PART II


Item 5.  Market for the Registrant's Common Stock and Related
- -------  ----------------------------------------------------
         Stockholder Matters
         -------------------

    The information set forth on the inside front cover of the 1997 
Annual Report to Stockholders under the caption "Common Stock 
Information" is incorporated by reference.


                                 
Item 6.  Selected Financial Data
- -------  -----------------------

    The information set forth on page 3 of the 1997 Annual Report to 
Stockholders under the caption "Five Year Financial Summary" is 
incorporated by reference.



Item 7.  Management's Discussion and Analysis of Financial 
- -------  ------------------------------------------------- 
         Condition and Results of Operations
         -----------------------------------

    The information set forth on pages 3 through 5 of the 1997 Annual 
Report to Stockholders under the caption "Management's Discussion and 
Analysis" is incorporated by reference.


                                  -11-
<PAGE>
<PAGE>
Item 8.  Financial Statements and Supplementary Data
- -------  -------------------------------------------

    The information contained in the Consolidated Financial Statements, 
Notes to Consolidated Financial Statements and the Independent 
Auditors' Report appearing on pages 6 through the inside back cover of 
the 1997 Annual Report to Stockholders is incorporated by reference.
 

                                                                  
Item 9.  Disagreements on Accounting and Financial Disclosure 
- -------  ----------------------------------------------------

    None.


                               PART III


    The information called for by Part III is hereby incorporated by 
reference from the information set forth and under the headings "Common 
Stock Ownership of Certain Beneficial Owners and Management", "Election 
of Directors", and "Executive Compensation" in Registrant's definitive 
proxy statement for the 1998 Annual Meeting of Stockholders, which 
meeting involves the election of directors, such definitive proxy 
statement to be filed with the Securities and Exchange Commission 
pursuant to Regulation 14A within 120 days after the end of the fiscal 
year covered by this Annual Report on Form 10-K.  In addition, 
information on Registrant's executive officers has been included in 
Part I above under the caption "Executive Officers of the Registrant".



























                                   -12-
<PAGE>
<PAGE>      
                               PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on
- --------  -------------------------------------------------------
          Form 8-K
          --------

(a)  1.  The following Consolidated Financial Statements are
         incorporated by reference from the indicated pages of the
         1997 Annual Report to Stockholders:

                                                 Page Number(s) in
                                                   Annual Report
     Consolidated Balance Sheets,
      December 31, 1997 and 1996 ....................         6

     Consolidated Statements of Operations
      for the Years Ended December 31, 1997,
      1996 and 1995 .................................         7

     Consolidated Statements of Cash Flows
      for the Years Ended December 31, 1997, 
      1996 and 1995 .................................         8

     Consolidated Statements of Stockholders' Equity
      for the Years Ended December 31, 1997,
      1996 and 1995 .................................         9
     
     Notes to Consolidated Financial Statements .....      9-16
 
     Independent Auditors' Report ................... Inside back
                                                         cover
                                         
(a)  2.  The following schedule to the Consolidated Financial    
     Statements and the Independent Auditors' Report on Schedule
     are filed as part of this report.
 
                                                       Page Number
                                                       -----------

     Independent Auditors' Report ......................      16 
     Schedule II - Valuation Reserves ..................      17 
                                                  
     All other schedules are omitted because they are not applicable,
     not required or because the required information is included in
     the Consolidated Financial Statements or notes thereto.










                                  -13-
<PAGE>
<PAGE>      
     
                                
(a)  3.  The exhibits filed in this report or incorporated by
     reference, listed on the Exhibit Index on page 18, are as
     follows:             
     
     Exhibit No.                      Description                  
     -----------      ---------------------------------------------

       3. (a)         Certificate of Incorporation
       3. (c)         By-Laws
       4. (a)         Common Stock Purchase Warrant
      10. (a) *       1992 Stock Option Plan
      10. (b) *       Separation Agreement and General Release
      10. (c) *       Option Cancellation Agreement
      11.             Calculation of Earnings Per Share
      13.             1997 Annual Report to Stockholders
      21.             Subsidiaries of the Registrant
      23.             Independent Auditors' Consent
      27.             Financial Data Schedule 

      *   Management contract or compensatory plan or arrangement 
required to be filed as an Exhibit pursuant to Item 14(c) of this 
report. 

(b)  Reports on Form 8-K

     The Registrant did not file any reports on Form 8-K during the 
     last quarter of its year ended December 31, 1997.
                        



























                                  -14-
<PAGE>
      
                             SIGNATURES

     Pursuant to the requirements of Section 13 or 15 (d) of the
Securities Exchange Act of 1934, Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto
duly authorized.
                                       MATEC Corporation

Date:  March 27, 1998                  By:/s/ Ted Valpey, Jr.
                                          ------------------
                                          Ted Valpey, Jr.
                                          President and Chief
                                          Executive Officer

     Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
dates indicated.

    Signature                      Title                     Date
    ---------                      -----                     ----
/s/ Ted Valpey, Jr.       President, Chief Executive     March 27, 1998
- ------------------------  Officer, Chairman of the Board 
Ted Valpey, Jr.           and Director         

/s/ Michael J. Kroll      Vice President and Treasurer
- ------------------------  (Principal Financial Officer   March 27, 1998
Michael J. Kroll           and Principal Accounting
                           Officer)
                                                                           
/s/ Eli Fleisher          Director                       March 27, 1998
- ------------------------
Eli Fleisher

                          Director                       March   , 1998
- ------------------------ 
Robert B. Gill

/s/ Lawrence Holsborg     Director                       March 27, 1998
- ------------------------
Lawrence Holsborg

/s/ John J. McArdle III   Director                       March 27, 1998
- ------------------------
John J. McArdle III                                                   

/s/ Robert W. Muir, Jr.   Director                       March 27, 1998
- ------------------------
Robert W. Muir, Jr.

/s/ Joseph W. Tiberio     Director                       March 27, 1998
- ------------------------
Joseph W. Tiberio

                                       


                                  -15- 
<PAGE>
<PAGE>
      



INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
MATEC Corporation
Hopkinton, Massachusetts

We have audited the consolidated financial statements of MATEC Corporation 
and subsidiaries as of December 31, 1997 and 1996, and for each of the 
three years in the period ended December 31, 1997, and have issued our 
report thereon dated February 23, 1998; such consolidated financial 
statements and report are included in the MATEC 1997 Annual Report to 
Stockholders and are incorporated herein by reference.  Our audits also 
included the financial statement schedule of MATEC Corporation and 
subsidiaries, listed in Item 14.  This financial statement schedule is the 
responsibility of the Company's management.  Our responsibility is to 
express an opinion based on our audits.  In our opinion, such financial 
statement schedule, when considered in relation to the basic consolidated 
financial statements taken as a whole, presents fairly in all material 
respects the information set forth therein.


Deloitte & Touche LLP

Boston, Massachusetts
February 23, 1998



























                                  -16-
<PAGE>
<PAGE>      
                  MATEC Corporation and Subsidiaries
                  ----------------------------------

            Schedule II - Valuation and Qualifying Accounts
            -----------------------------------------------

                                     Additions  
                      Balance at     Charged to                     Balance 
                      Beginning      Costs and                      at End 
  Description         of Period      Expenses      Deductions      of Period
  -----------         ----------     ----------    ----------     ----------

Allowance for
 Doubtful Accounts:

Year Ended 
 December 31, 1997     $  85,000      $ (10,089)    $ (15,089)(A)  $  90,000
                       =========      =========     =========      =========

 December 31, 1996     $ 129,000      $  14,705     $  58,705 (A)  $  85,000
                       =========      =========     =========      ========= 

 December 31, 1995     $ 134,000      $  (1,737)    $  (3,263)(A)  $ 129,000
                       =========      =========     =========      =========


Inventory Reserve:

Year Ended:
 December 31, 1997    $  980,000      $ 189,072     $  49,072(B)  $1,120,000
                      ==========      =========     =========     ==========

 December 31, 1996    $  586,000      $ 543,941     $ 149,941(B)  $  980,000
                      ==========      =========     =========     ==========

 December 31, 1995    $  632,000      $ 144,436     $ 190,436(B)  $  586,000
                      ==========      =========     =========     ==========



(A) Write-off of uncollectible accounts, net of recoveries.
(B) Write-off of inventory.















                                   -17-
<PAGE>
<PAGE>      
                            EXHIBIT INDEX
                            -------------

Exhibit No. (inapplicable items are omitted) 
- -----------         

 3. (a)     Certificate of Incorporation.  Filed herewith.
                                                           
 3. (c)     By-Laws (incorporated by reference to Exhibit 3. (c) to
            Registrant's Form 10-QSB for the quarterly period ended
            September 29, 1996).   
                                                               
 4.         Each instrument which defines the rights of holders of
            long-term debt of Registrant and its subsidiaries under
            which the amount authorized does not exceed 10% of total
            assets of Registrant and subsidiaries on a consolidated
            basis has not been filed as an exhibit to this Annual
            Report on Form 10-K.  Registrant hereby undertakes and
            agrees to furnish a copy of each instrument to the
            Securities and Exchange Commission upon request.

 4. (a)     Common Stock Purchase Warrant dated April 12, 1995 between
            the Registrant and Massachusetts Capital Resource Company
            (incorporated by reference to Exhibit 4.(a) on Form 10-Q
            for the quarterly period ended July 2, 1995. 

10. (a)     1992 Stock Option Plan.  Filed herewith.
                               
10. (b)     Separation Agreement and General Release dated August 26,
            1997 between the Registrant and Robert B. Gill.  Filed
            herewith.

10. (c)     Option Cancellation Agreement dated October 20, 1997
            between the Registrant and Robert B. Gill.  Filed herewith.

11.         Calculation of Earnings Per Share.  Filed herewith.   
        
13.         1997 Annual Report to Stockholders.  Filed herewith.
            
21.         Subsidiaries of the Registrant.  Filed herewith.

23.         Independent Auditors' Consent.  Filed herewith.

27.         Financial Data Schedule.  Filed for electronic purposes
            only.












                                   -18-
<PAGE>
<PAGE>

<PAGE>
                                                           EXHIBIT 3.(a) 

                           CERTIFICATE OF INCORPORATION

                                       OF

                           MATEC (DELAWARE) CORPORATION


    FIRST:  The name of the Corporation is MATEC (Delaware) Corporation.

    SECOND:  The address of the registered office of the Corporation in the 
State of Delaware is Corporation Trust Center, 1209 Orange Street, in the 
City of Wilmington, County of New Castle.  The name of the registered agent 
of the Corporation in the State of Delaware at such address is The 
Corporation Trust Company.

    THIRD:  The purpose of the Corporation is to engage in any lawful act 
or activity for which corporations may now or hereafter be organized under 
the General Corporation Law of the State of Delaware.

    FOURTH:  (a)  The total number of shares of all classes of stock which 
the Corporation shall have authority to issue shall be 11,000,000, of which 
10,000,000 shares shall be Common Stock, par value $.05 per share, and 
1,000,000 shares shall be Preferred Stock, par value $.10 per share.

    (b) The shares of Preferred Stock may be issued from time to time in 
one or more series, with such designations, powers, preferences and 
relative, participating, optional or other rights, if any, and such 
qualifications, limitations or restrictions thereon, as permitted by law 
and as the Board of Directors shall from time to time provide for and fix 
by resolution or resolutions duly adopted, including, without limitation, 
voting powers, if any (including multiple or fractional votes per share), 
dividend rights (including dividend preferences or limited or unlimited 
dividend participation), conversion rights, mandatory or optional 
redemption rights or restrictions and preferences or limited or unlimited 
participation in amounts to be paid on liquidation, and the Board of 
Directors is hereby authorized to fix and determine the powers, privileges, 
preferences and rights of any series of Preferred Stock, and to fix the 
number of shares constituting any such series and to increase or decrease 
the number of shares of any such series (but not below the number of shares 
thereof then outstanding).

    FIFTH:  The Corporation shall have perpetual existence.

    SIXTH:  Meetings of stockholders may be held within or without the 
State of Delaware as the By-Laws may provide.  The books of the Corporation 
may be kept (subject to any provision contained in the statutes) outside 
the State of Delaware at such place or places as my be designated from time 
to time by the Board of Directors or in the By-Laws of the Corporation.  
Elections of directors need not be by written ballot unless the By-Laws of 
the Corporation shall provide.
<PAGE>
<PAGE>

    SEVENTH:  (a)  A director of the Corporation shall not be personally 
liable to the Corporation or its stockholders for monetary damages for 
breach of fiduciary duty as a director, except for liability (1) for any 
breach of the director's duty of loyalty to the Corporation or its 
stockholders, (2) for acts or omissions not in good faith or which involve 
intentional misconduct or a knowing violation of law, (3) under Section 
174 of the Delaware General Corporation Law; or (4) for any transaction 
from which the director derived an improper personal benefit.

              (b) (1)  Each person who was or is made a party or is 
threatened to be made a party to or is involved in any action, suit or 
proceeding, whether civil, criminal, administrative or investigative 
(hereinafter a proceeding), by reason of the fact that he or she, or a 
person of whom he or she is the legal representative, is or was a director 
or officer of the Corporation or is or was serving at the request of the 
Corporation as a director, officer, employee or agent of another 
corporation or of a partnership, joint venture, trust or other enterprise, 
including service with respect to employee benefit plans, whether the 
basis of such proceeding is alleged action or inaction in an official  
capacity as a director, officer, employee or agent or in any other 
capacity while serving as a director, officer, employee or agent, shall be 
indemnified and held harmless by the Corporation to the fullest extent 
authorized by the Delaware General Corporation law, as the same exists or 
may hereafter be amended (but, in the case of any such amendment, only to 
the extent that such amendment permits the Corporation to provide broader 
indemnification rights than said law permitted the Corporation to provide 
prior to such amendment), against all expense, liability and loss 
(including attorneys fees, judgments, fines, ERISA excise taxes or 
penalties and amounts paid or to be paid in settlement) reasonably 
incurred or suffered by such person in connection therewith and such 
indemnification shall continue as to a person who has ceased to be a 
director, officer, employee or agent and shall inure to the benefit of his 
or her heirs, executors and administrators; provided, however, that, 
except as provided in this paragraph (b), the Corporation shall indemnify 
any such person seeking indemnification in connection with a proceeding 
(or part thereof) initiated by such person only if such proceeding (or 
part thereof) was authorized by the Board of Directors of the 
Corporation.  The right to indemnification conferred in this paragraph (b) 
shall be a contract right and shall include the right to be paid by the 
Corporation the expenses incurred in defending any such proceeding in 
advance of its final disposition; provided, however, that, if the Delaware 
General Corporation Law requires, the payment of such expenses incurred by 
a director or officer in his or her capacity as a director or officer of 
the Corporation (and not in any other capacity in which service was or is 
rendered by such person while a director or officer, including, without 
limitation, service to an employee benefit plan) in advance of the final 
disposition of a proceeding, shall be made only upon delivery to the 
Corporation of an undertaking, by or on behalf of such director or 
officer, to repay all amounts so advanced if it shall ultimately be 
determined that such director or officer is not entitled to be indemnified 
under this paragraph (b) or otherwise.  The Corporation may, by action of 
its Board of Directors, provide indemnification to employees and agents of 
the Corporation with the same scope and effect as the foregoing 
indemnification of directors and officers.
<PAGE>
<PAGE>

    (2)  Any indemnification under this paragraph (b) (unless ordered by a 
Court) shall be made by the Corporation upon a determination that 
indemnification of the director or officer is proper in the circumstances 
because he or she has met the applicable standards of conduct set forth in 
the Delaware General Corporation Law which make it permissible for the 
Corporation to indemnify the director or officer.  Such determination 
shall be made (i) by the Board of Directors by a majority vote of a quorum 
consisting of Directors who were not parties to such proceeding, or (ii) 
if such a quorum is not obtainable or if such a quorum of disinterested 
directors so directs, by independent legal counsel in a written opinion, 
or (iii) by the stockholders.

    (3)  The right to indemnification and the advancement of expenses 
conferred in this paragraph (b) shall not be exclusive of any other right 
which any person may have or hereafter acquire under any statute, 
provision of the Certificate of Incorporation, by-law, agreement, vote of 
stockholders or disinterested directors or otherwise.

    (4)  The Corporation may purchase and maintain insurance, at its 
expense, to protect itself and any director, officer, employee or agent of 
the Corporation or another corporation, partnership, joint venture, trust 
or other enterprise against any such expense, liability or loss, whether 
or not the Corporation would have the power to indemnify such person 
against such expense, liability or loss under the Delaware General 
Corporation Law.

    EIGHTH:  In furtherance and not in limitation of the powers conferred 
by statute, the Board of Directors is expressly authorized to adopt, 
repeal, alter, amend or rescind the By-Laws of the Corporation.

    NINTH:  The Corporation reserves the right to repeal, alter, amend, or 
rescind any provision contained in this Certificate of Incorporation, in 
the manner now or hereafter prescribed by statute, and all rights 
conferred on stockholders herein are granted subject to this reservation.

    TENTH:  The name and mailing address of the sole incorporator is:


                           Joan Dacey-Seib
                           Jacobs Persinger & Parker
                           70 Pine Street
                           New York, New York  10270

    IN WITNESS WHEREOF, the undersigned, being the sole incorporator 
hereinbefore named, for the purpose of forming a corporation pursuant to 
the General Corporation Law of the State of Delaware, do make this 
Certificate, hereby declaring and certifying that this is my act and deed 
and that the facts herein stated are true under the penalties of perjury 
and accordingly have hereunto set my hand this 14th day of April, 1987.



                                                /s/ Joan Dacey-Seib
                                                ------------------------
                                                    Joan Dacey-Seib,
                                                    Sole Incorporator

<PAGE>

<PAGE>
                                                           EXHIBIT 10.(a)




                               MATEC CORPORATION

                             1992 STOCK OPTION PLAN



1. PURPOSE

    The Plan is intended to expand and improve the profitability and 
prosperity of MATEC Corporation for the benefit of its stockholders by 
permitting the Corporation to grant to officers and other key employees 
of, and consultants and advisers to, the Corporation and its Subsidiaries, 
options to purchase shares of the Corporations Common Stock.  These grants 
are intended to provide additional incentive to such persons by offering 
them a greater stake in the Corporations continued success.  The Plan is 
also intended as a means of reinforcing the commonality of interest 
between the Corporations stockholders and such persons, and as an aid in 
attracting and retaining the services of individuals of outstanding 
abilities and specialized skills.


2. DEFINITIONS

    For Plan purposes, except where the context otherwise indicates, the 
following terms shall have the meanings which follow:

    (a) Agreement shall mean a written instrument executed and delivered 
on behalf of the Corporation which specifies the terms and conditions of a 
Stock Option granted to a Participant.

    (b) Beneficiary shall mean the person or persons who may be designated 
by a Participant from time to time in writing to the Committee, to 
receive, if the Participant dies, any Option exercise rights held by the 
Participant.

    (c) Board shall mean the Board of Directors of the Corporation.

    (d) Code shall mean the Internal Revenue Code of 1986, as it maybe 
amended from time to time, and the rules and regulations promulgated 
thereunder.

    (e) Committee shall mean a Committee of the Board composed of three or 
more persons which shall be designated by the Board to administer the 
Plan.  Each member of the Committee, while serving as such, shall be a 
member of the Board and shall be a disinterested person within the meaning 
of Rule 16b-3 of the Securities Exchange Act of 1934.

    (f) Common Stock shall mean the Common Stock of the Corporation having 
a par value of $0.05 per share.

    (g) Corporation shall mean MATEC Corporation, a Delaware corporation.
<PAGE>
<PAGE>

    (h) Employee shall mean any person who is employed by the Corporation 
or any Subsidiary corporation.

    (i) Exercise Price shall mean the per share price for which a 
Participant upon exercise of a Stock Option may purchase a share of Common 
Stock.

    (j) Fair Market Value shall mean the value of a share of Common Stock 
to be determined by, and in accordance with procedures established by, the 
Committee.  Such fair market value shall be deemed conclusive upon the 
determination of the Committee made in good faith.  The preceding 
notwithstanding, so long as the Common Stock is listed on a national stock 
exchange, the Fair Market Value shall mean with respect to any given day, 
the mean between the highest and lowest reported sales prices of the 
Common Stock on the principal national stock exchange on which the Common 
Stock is listed, or if such exchange was closed on such day or if it was 
open but the Common Stock was not traded on such day, then on the next 
preceding day that the Common Stock was traded on such exchange, as 
reported by a responsible reporting service.

    (k) Incentive Stock Option shall mean a Stock Option which is intended 
to meet and comply with the terms and conditions for an incentive stock 
option as set forth in Section 422 of the Code, or any other form of tax 
qualified stock option which may be incorporated and defined in the Code 
as it may from time to time be amended.

    (l) Non-Qualified Option shall mean a Stock Option which does not meet 
the requirements of Section 422 of the Code or the terms of which provide 
that it will not be treated as an Incentive Stock Option.

    (m) Participant shall mean any person who is granted a Stock Option 
under the Plan.

    (n) Plan shall mean the MATEC Corporation 1992 Stock Option Plan as 
set forth herein and as amended from time to time.

    (o) Stock Option or Option shall mean a right to purchase a stated 
number of shares of Common Stock subject to such terms and conditions as 
are set forth in the Plan and an Agreement.

    (p) Subsidiary corporation or Subsidiary shall mean any corporation 
which is a subsidiary corporation of the Corporation as defined in Section 
424(f) of the Code.


3.  ADMINISTRATION

    (a) The Committee shall administer the Plan and, accordingly, it shall 
have full power to grant Stock Options under the Plan, to construe and 
interpret the Plan, and to establish rules and regulations and perform all 
other acts it believes reasonable and proper, including the authority to 
delegate responsibilities to others to assist in administering the Plan.
<PAGE>
<PAGE>

    (b) The determination of those eligible to receive Stock Options, and 
the amount, type and terms and conditions of each Stock Option shall rest 
in the sole discretion of the Committee, subject to the provisions of the 
Plan.

    (c) The Committee may permit the voluntary surrender of all or a 
portion of any Option granted under the Plan to be conditioned upon the 
granting to the Participant of a new Option for the same or a different 
number of shares as the Option surrendered, or may require such voluntary 
surrender as a condition precedent to a grant of a new Option to such 
Participant.  Such new Option shall be exercisable at the price, during 
the period and in accordance with any other terms or conditions specified 
by the Committee at the time the new Option is granted, all determined in 
accordance with the provisions of the Plan without regard to the price, 
period of exercise, or any other terms or conditions of the Option 
surrendered.


4.  COMMON STOCK LIMITS

    The total number of shares of Common Stock which may be issued on 
exercise of Stock Options shall not exceed 300,000 shares, subject to 
adjustment in accordance with Paragraph 9 of the Plan.  Shares issued 
under the Plan may be, in whole or in part, as determined by the 
Committee, authorized but unissued or treasury shares of Common Stock.  
If any Options granted under the Plan shall expire or terminate without 
having been exercised, the shares subject to such Options shall be added 
back to the number of shares of Common Stock which may be issued on 
exercise of Stock Options.


5.  ELIGIBILITY FOR PARTICIPATION

    (a) Consistent with Plan objectives, the following persons shall be 
eligible to become Participants in the Plan: officers and other key 
Employees and consultants and advisers to the Corporation or any 
Subsidiary corporation, provided that members of the Board who are not 
Employees shall not be eligible.

     (b) the foregoing subparagraph (a) notwithstanding, Incentive Stock 
Options shall be granted only to officers and other key Employees, and no 
Incentive Stock Options shall be granted to an Employee who owns more 
than 10% of the Common Stock determined in accordance with the provisions 
of Section 422(b)(6) of the Code, unless the Option meets the 
requirements of Section 422(c)(5) of the Code.

     (c) Options shall be granted to consultants and advisers only for 
BONA FIDE services rendered other than in connection with the offer or 
sale of securities.


6.  STOCK OPTIONS - TERMS AND CONDITIONS

    All Stock Options granted under the Plan shall be evidenced by 
Agreements which shall contain such provisions as shall be required by 
the Plan together with such other provisions as the Committee may 
prescribe, including the following provisions:
<PAGE>
<PAGE>

    (a) PRICE:  The Committee shall establish the Exercise Price, 
provided, however, that in the case of an Incentive Stock Option the 
Exercise Price shall not be less than the Fair Market Value of a share 
of Common Stock on the date of the grant of the Option.

    (b) PERIOD:  The Committee shall establish the term of any Option 
awarded under the Plan, provided, however, that no option shall be 
exercisable after the expiration of 10 years from the date of the grant 
of the Option.

    (c) TIME OF EXERCISE:  The Committee shall establish the time or 
times at which any Option, or portion hereof, shall be exercisable.  The 
Committee, subsequent to the grant of an Option, may accelerate the date 
or dates on which the Option may be exercisable.

     (d) EXERCISE:  An Option, or portion thereof, shall be exercised by 
delivery of a written notice of exercise to the Corporation together 
with payment of the full purchase price of the shares as to which the 
Option is exercised (Purchase Price).  Payment may be made:
    (i) in United States dollars by good check, bank draft of money 
order payable to the order of the Corporation, or

   (ii) at the discretion of the Committee by the transfer to the 
Corporation of shares of Common Stock owned by the Participant having an 
aggregate Fair Market Value on the date of exercise equal to the 
Purchase Price or the portion thereof being so paid, or

  (iii) at the discretion of the Committee and subject to any 
restrictions or conditions as it deems appropriate (including any 
restrictions as may be set forth in Rule 16b-3 of the Securities 
Exchange Act of 1934), by electing to have the Corporation withhold from 
the shares issuable upon exercise of the Option such number of shares of 
Common Stock as shall have an aggregate Fair Market Value on the date of 
exercise equal to the Purchase Price or the portion thereof being so 
paid, or

   (iv) at the discretion of the Committee by a combination of (i) and 
(ii) or (i) and (iii) above.

The Committee shall determine the procedures for the use of Common Stock 
in payment of the Purchase Price and may impose such limitations and 
prohibitions on such use as it deems appropriate.

    (e) SPECIAL RULES FOR INCENTIVE STOCK OPTIONS:  Notwithstanding any 
other provisions of the Plan, with respect to Incentive Stock Options 
granted under the Plan, the following provisions will apply:

    (i) To the extent that the aggregate Fair Market Value (determined 
at the time of grant) of the shares of Common Stock with respect to 
which Incentive Stock Options (whether granted hereunder or pursuant to 
any other plan of the Corporation or a Subsidiary) are first exercisable 
by a Participant during any calendar year exceeds $100,000 (or such 
other limit as may be in effect from time to time under the Code), such 
Options shall be treated as Non-Qualified Options.
<PAGE>
<PAGE>

  (ii) Any Participant who disposes of shares of Common Stock acquired on 
the exercise of an Incentive Stock Option by sale or exchange either (a) 
within two years after the date of the grant of the Option under which 
such shares were acquired or (b) within one year after the acquisition of 
such shares, shall notify the Corporation in writing of such disposition 
and of the amount realized upon such disposition promptly after the 
disposition.

7.  TERMINATION OF EMPLOYMENT

    If a participant holding an Option shall cease to be employed (or in 
the case of a Participant who is not an Employee, shall cease to be 
engaged) by the Corporation or any Subsidiary corporation by reason of 
death or any other reason other than voluntary quitting, discharge for 
cause or permanent and total disability as defined in Section 22(e)(3) of 
the Code (hereinafter called a Disability), as determined by the 
Committee, such Participant (or, if applicable, such Participants 
Beneficiary) may, but only within the three months next succeeding such 
cessation of employment, exercise such Option to the extent that such 
Participant would have been entitled to do so on the date of such 
cessation of employment.  If a Participant holding an Option voluntarily 
quits or is discharged for cause, such Option shall terminate on the date 
of cessation of employment.


8.  DISABILITY

    If a Participant holding an Option shall cease to be employed (or in 
the case of a Participant who is not an Employee, shall cease to be 
engaged) by the Corporation or any Subsidiary corporation by reason of a 
Disability, the Option shall be exercisable by such Participant or such 
Participants duly appointed guardian or other legal representative, to the 
extent that such Participant would have been entitled to do so on the date 
of such cessation of employment, but only within one year following such 
cessation of employment due to said Disability.


9.  ADJUSTMENTS

    In the event of a recapitalization, stock split, stock combination, 
stock dividend, exchange of shares, or a change in the corporate structure 
or shares of the Corporation, or similar event, the Board of Directors 
upon recommendation of the Committee shall make appropriate adjustments in 
the kind or number of shares which may be issued upon exercise of Options 
and in the kind or number of shares issuable upon exercise of Options 
theretofore granted and in the exercise price of such Options.

<PAGE>
<PAGE>

10.  MERGER, CONSOLIDATION OR SALE OF ASSETS

    If the Corporation shall be a party to a merger or consolidation or 
shall sell substantially all its assets, each outstanding Option shall 
pertain and apply to the securities and/or property which a holder of the 
number of shares of Common Stock subject to the Option immediately prior 
to such merger, consolidation, or sale of assets would be entitled to 
receive in such merger, consolidation or sale of assets.


11.  AMENDMENT AND TERMINATION OF PLAN

    (a) The Board, without further approval of the stockholders, may at 
any time, and from time to time, suspend or terminate the Plan in whole or 
in part or amend it from time to time in such respects as the Board may 
deem appropriate and in the best interests of the Corporation; provided, 
however, that no such amendment shall be made, without approval of the 
stockholders, which would:

(i)  modify the eligibility requirements for participation in the Plan;

(ii) increase the total number of shares of Common Stock which may be 
issued pursuant to Stock Options, except as is provided for in accordance 
with Paragraph 9 of the Plan; or

(iii) materially increase benefits accruing to Participants.

    (b) No amendment, suspension or termination of this Plan shall, 
without the Participants consent, alter or impair any of the rights or 
obligations under any Stock Option theretofore granted to the Participant 
under the Plan.

    (c) The Board may amend the Plan, subject to the limitations cited 
above, in such manner as it deems necessary to permit the granting of 
Stock Options meeting the requirements of future amendments to the Code.


12.  GOVERNMENT AND OTHER REGULATIONS

    The granting of Stock Options under the Plan and the obligation of the 
Corporation to issue, or transfer and deliver shares for Stock Options 
exercised under the Plan shall be subject to all applicable laws, 
regulations, rules and orders which shall then be in effect.


13.  MISCELLANEOUS PROVISIONS

    (a) RIGHTS TO CONTINUED EMPLOYMENT:  No person shall have any claim or 
right to be granted a Stock Option under the Plan, and the grant of an 
Option under the Plan shall not be construed as giving any Participant the 
right to be retained in the employ of the Corporation or any Subsidiary 
corporation (or to be otherwise retained in the case of a Participant who 
is not an Employee) and the Corporation expressly reserves the right at 
any time to dismiss a Participant with or without cause, free from any 
liability or any claim under the Plan, except as provided herein or in an 
Agreement.
<PAGE>
<PAGE>

    (b) WHO SHALL EXERCISE:  Except as provided by the Plan, an Incentive 
Stock Option shall be exercisable during the lifetime of the Participant 
to whom it is granted only by such Participant, and it may be exercised 
only if such Participant has been in the continuous employ of the 
Corporation or any Subsidiary corporation from the date of grant of the 
Option to the date of its exercise.

    (c) NON-TRANSFERABILITY:  No right or interest of any Participant in 
the Plan shall be assignable or transferable except by will or the laws of 
descent and distribution, and no right or interest of any Participant 
shall be liable for, or subject to, any lien, obligation or liability of 
such Participant.

    (d) WITHHOLDING TAXES:  The Corporation may require a payment to cover 
applicable withholding for income and employment taxes in connection with 
a Stock Option.

    (e) RIGHTS AS SHAREHOLDER:  A Participant as such shall not have any 
of the rights or privileges of a holder of Common Stock until such time as 
shares of Common Stock are issued or are transferred to the Participant 
upon exercise of an Option.

    (f) PLAN EXPENSES:  Any expenses of administering this Plan shall be 
borne by the Corporation.

    (g) LEGAL CONSIDERATIONS:  The Corporation shall not be required to 
issue, transfer or deliver shares of Common Stock upon exercise of Options 
until all applicable legal, listing or registration requirements, as 
determined by legal counsel, have been satisfied, and any necessary or 
appropriate written representations have been given by the Participant.

    (h) OTHER PLANS:  Nothing contained herein shall prevent the 
Corporation from establishing other incentive and benefit plans in which 
Participants in the Plan may also participate.

    (i) NO WARRANTY OF TAX EFFECT:  Except as may be contained in any 
Agreement, no opinion shall be deemed to be expressed or warranties made 
as to the effect for federal, state or local tax purposes of any grants 
hereunder.

    (j) CONSTRUCTION OF PLAN:  The validity, construction, interpretation, 
administration and effect of the Plan and of its rules and regulations, 
and rights relating to the Plan, shall be determined in accordance with 
the laws of the State of New York.

14.  STOCKHOLDER APPROVAL - TERM OF PLAN

     Upon approval by the stockholders of the Corporation, the Plan shall 
become unconditionally effective as of December 4, 1992.  No Option shall 
be granted after December 3, 2002, provided, however, that the Plan and 
all outstanding Options granted under the Plan prior to such date shall 
remain in effect until the applicable Options have expired.  If the 
stockholders shall not approve the Plan, the Plan shall not be effective 
and any and all actions taken prior thereto shall be null and void or 
shall, if necessary, be deemed to have been fully rescinded.
<PAGE>

<PAGE>
                                                          EXHIBIT 10.(b)

                             SEPARATION AGREEMENT and
                                  GENERAL RELEASE

    SEPARATION AGREEMENT and GENERAL RELEASE between MATEC CORPORATION, a 
Delaware corporation (the Company) and ROBERT B. GILL (Employee).

    1.  As of the close of business on August 5, 1997 (the Termination 
Date) Employees employment by the Company has terminated for all purposes 
and Employee will no longer receive any salary, benefits or other 
compensation from the Company except as set forth herein.

    2.  In connection with the termination of Employees employment by the 
Company and in consideration of Employees release of the Company, the 
Company will pay to Employee $100,000 in six equal monthly installments 
commencing on the Effective Day and Time, as defined in paragraph 12 
hereof, subject to withholding for tax purposes (the Special Payment 
Allowance).

    3.  In the event that the Company consummates the sale of 
substantially all of the assets of Bergen Cable Technologies, Inc., 
excluding land and buildings, and substantially all of the assets of Cable 
Bergen de Mexico S.A. de C.V. to TFX Equities Inc. prior to December 31, 
1997, the Company will pay a bonus to Employee (the Bonus) in an amount 
determined as set forth in Exhibit 1 hereto.

    4.  Employee understands and agrees that the Special Payment Allowance 
is made in complete satisfaction of any and all claims for wages, overtime 
premiums, vacation pay, holiday pay, pay for personal days, pay for unused 
sick or absence days, compensatory time, and any other payment for time 
worked and leave of any kind to which Employee is or may be entitled 
except as set forth herein.

    5.  Employee understands and agrees that the Special Payment Allowance 
and Bonus, if applicable, represents a consideration to Employee over and 
above anything else of value which Employee already is entitled to receive 
from the Company.

    6.  In consideration of the Special Payment Allowance and other terms 
of this Agreement, Employee (for himself, his heirs and assigns) hereby 
releases and discharges the Company, and its successors, affiliates and 
assigns, and their present and former officers, directors, agents and 
employees, from all actions, suits, liabilities, charges, claims and 
causes of action, known or unknown, fixed or contingent, that he has, or 
may have, arising out of Employees employment or termination from 
employment with the Company prior to the execution of this Agreement, 
whether before courts, administrative agencies, or other Forums wherever 
situated, including, but not limited to, all claims under Title VII of the 
Civil Rights Act of 1964, as amended, the Age Discrimination in Employment 
Act of 1967, as amended by the Older Workers Benefit Protection Act, the 
Equal Pay Act of 1963, as amended, the New Jersey Law Against 
Discrimination, as amended, and the various other federal and state civil 
rights acts involving discrimination on the basis of age, race, sex, 
religion, disability, national origin and marital status, and all claims 
under express or implied contract theories.
<PAGE>
<PAGE>

    7.  This Agreement does not release or waive any claims by Employee:

    (a)  for workers compensation to which Employee may be entitled in 
respect of any job-related injury which occurred prior to the time of 
termination of employment;

    (b)  for accrued Social Security benefits to which Employee may become 
entitled under applicable law;

    (c)  for reimbursement of properly authorized and documented 
job-related, out-of-pocket expenses actually advanced by Employee on 
behalf of the Company prior to the Termination Date;

    (d)  for indemnification for job-related, third-party claims arising 
prior to the Termination Date;

    (e)  with respect to Employees rights under the Consolidated Omnibus 
Budget Reconciliation Act to continuation of medical and hospitalization 
insurance coverage under the existing health care plan of Bergen Cable 
Technologies, Inc. (Bergen), at Employees own expense after the time of 
termination of employment;

    (f)  with respect to any rights or claims that may arise after the 
date on which Employee signs this Agreement; 

    (g)  with respect to stock options granted by the Company to Employee 
which have become exercisable prior to the Termination Date, it being 
understood and agreed that the Option granted to Employee by the Company 
pursuant to a Stock Option Agreement dated as of December 4, 1992 shall be 
exercisable for three months after the Termination Date to the extent 
Employee was entitled to exercise the Option on the Termination Date, but 
shall not become exercisable and is hereby terminated with respect to the 
portion thereof which would have become exercisable on or after 
December 4, 1997; or

    (h)  with respect to the matching contribution to be made by the 
Company for Employees benefit under the Company's Profit Sharing 401(k) 
Plan for the 1997 Plan Year in accordance with the terms of the said Plan, 
if the Company elects to make matching contributions for the 1997 Plan 
Year, it being understood and agreed that Employee will make no 
contributions under the said Plan with respect to the Special Payment 
Allowance or the Bonus, if applicable, and that the Company's matching 
contribution will be limited to its applicable percentage of your salary 
deferred contributions made prior to the Termination Date.

    8.  Notwithstanding the provisions of paragraph 4 hereof, the Company 
will compensate Employee for 103 hours of accrued vacation time, subject 
to withholding for tax purposes.
<PAGE>
<PAGE>

    9.  Employee is hereby granted the option for a period of 30 days from 
the Effective Day and Time to purchase from Leasing Associates the 1993 
Chrysler Concorde automobile currently being used by Employee (the 
Automobile) for a purchase price of $1.00.  If Employee does not exercise 
such option within such 30-day option period, or if Employee has not 
signed and returned a copy of this Agreement in accordance with the 
provisions of paragraph 10(b), or if Employee cancels this Agreement as 
provided in paragraph 14, the Automobile shall be promptly returned to the 
Company, together with the keys thereto.

   10.  (a) Employee will have a period of 21 days from the date Employee 
was first given a copy of this Agreement by the Company in which to 
carefully study and consider the terms of this Agreement.

        (b) If at the end of 21 days from the date Employee was first 
given a copy of this Agreement by the Company, Employee decides to accept 
the Special Payment Allowance and Bonus, if applicable, on the terms of 
this Agreement, Employee should date and sign the Employee Acceptance on 
the last page of this Agreement, and return the signed copy to the Company 
so that it is received by the Company no sooner than 21 days and no later 
than 30 days after the day Employee was first given a copy of this 
Agreement by the Company.

        (c) If Employee has spoken to an attorney about this Agreement, 
Employee should also have that attorney complete the Attorneys Statement 
which appears at the end of this Agreement.

   11.  If Employee has not signed and returned a copy of this Agreement 
in accordance with the provisions of paragraph 10(b), or if Employee 
cancels this Agreement as provided in paragraph 14, then the Company's 
offer to make the Special Payment Allowance and to pay the Bonus, if 
applicable, to Employee shall be automatically withdrawn and cancelled, 
and the option to purchase the Automobile shall be automatically 
cancelled, and it will be as if the Company had never made that offer or 
granted such option.

   12.  This Agreement will not become effective or enforceable until 
12:01 A.M. on the eighth (8th) day after Employee has signed a copy of 
this Agreement.  That day and time is called the Effective Day and Time.

   13.  Until the Effective Day and Time, Employee has the legal right 
under federal law to cancel this Agreement.  The fact that Employee has 
signed and returned the Execution Copy of this Agreement will not prevent 
Employee from cancelling this Agreement prior to the Effective Day and 
Time.

   14.  If Employee decides to cancel this Agreement, Employee may do so 
by notifying the Company in writing at:

                            MATEC Corporation
                             75 South Street
                           Hopkinton, MA 01748
                          Attention: President
<PAGE>
<PAGE>

   15.  If Employee has signed and returned a copy of this Agreement and 
Employee does not give the Company a written cancellation notice before 
the Effective Day and Time, this Agreement will become binding on 
Employee.

   16.  Employee will promptly deliver to the Company all office equipment 
of the Company in his possession, all keys to premises and offices of the 
Company, all Company credit cards, and all lists, books, records, computer 
discs and tapes and data of every kind, and all copies thereof, relating 
to or in connection with the Company's customers and business.

   17.  Employee agrees to cooperate with the Company after the 
Termination Date and to make himself reasonably available and to answer 
questions and furnish information requested by officers, directors or 
agents of the Company or Bergen relating to the business or customers of 
the Company or Bergen.

   18.  This Agreement is the entire agreement between Employee and the 
Company with respect to all matters relating to the termination of 
Employees employment by the Company.  The terms of this Agreement 
may only be altered by a writing signed by both the Employee and the 
Company.

                                     MATEC CORPORATION


                                     By:  /s/ Ted Valpey, Jr.
                                     ---------------------------------
                                          Chairman & CEO


                                     Dated:  8/26/97

<PAGE>
<PAGE>
                           EMPLOYEES ACCEPTANCE

    I hereby acknowledge that I have had the opportunity to consider the 
terms of the above Separation Agreement and General Release for a period 
of 21 days.  I have carefully read and studied said Agreement and I fully 
understand its terms and the terms of the release of claims contained 
therein and the consequences to me of my acceptance of said Agreement and 
giving of such release.  I hereby accept and agree to the terms of said 
Agreement and release, voluntarily and of my own free will.


                                  /s/ Robert B. Gill
                                  --------------------------------
                                             Robert B. Gill


                                  Dated:  9/2/97



                           ATTORNEYS STATEMENT


     I,                                , an Attorney-at-Law with offices 
at                                  , declare that I am the attorney for 
Robert B. Gill, the Employee named in the above Separation Agreement and 
General Release, that I have explained to my client all the terms of the 
said Agreement and release, and that my client has represented to me that 
he fully understands all of such terms and their significance, and that my 
client has signed the above Separation Agreement and General Release on my 
advice. 


                                        -------------------------
                                        Signature of Attorney


                            Dated:
<PAGE>
<PAGE>
                                Exhibit 1



    Bonus based on net proceeds of sale of Bergen Cable Technologies, 
Inc. and Cable Bergen de Mexico S.A. de C.V. to TFX Equities Inc., after 
legal expenses and fees of investment bankers.


             Net Sale Proceeds              Bonus Amount
             (in millions)                  (in thousands)


               $  7.5-8.0                     $ 25
                  8.0-8.5                       50
                  8.5-9.0                       75
                  9.0-10.0                     100
                  10.00-11.00                  125
                  11.00-12.00                  175
                  12.00                        225 
                  More than 12.00              225 + 5% of
                                               excess over
                                               $12,000,000


    No bonus is payable if the net proceeds of sale are less than 
$7,500,000.

<PAGE>

<PAGE>
                                                         EXHIBIT 10.(c) 

                       OPTION CANCELLATION AGREEMENT


    OPTION CANCELLATION AGREEMENT made as of the 20     day of October, 
1997, by and between MATEC Corporation, a Delaware corporation (the 
Company), and Robert B. Gill (the Optionholder).


                                  WITNESSETH:

    WHEREAS, the Company and Optionholder have entered into a Separation 
Agreement and General Release; and

    WHEREAS, the Optionholder is the owner of a currently exercisable 
Option granted under the Company's 1992 Stock Option Plan to purchase 
120,000 shares of Common Stock of the Company pursuant to a Stock Option 
Agreement dated December 4, 1992 between the Company and Optionholder 
(such option being hereinafter collectively referred to as the Option); 
and

    WHEREAS, the Optionholder wishes to relinquish and deliver the Option 
to the Company pursuant to the terms of this Agreement, and the Company is 
willing to accept such relinquishment and delivery in accordance with the 
terms of this Agreement.

    NOW, THEREFORE, in consideration of the mutual covenants, 
representations and warranties made herein, and of the mutual benefits to 
be derived hereby, the parties hereto agree as follows:

    1.  TERMINATION, CANCELLATION AND RELINQUISHMENT.  Effective as of the 
date hereof the Option shall be terminated and cancelled and become null 
and void automatically, and all rights of the Optionholder in respect 
thereof shall be terminated, cancelled and relinquished, except for the 
right of the Optionholder to receive the payment provided for in this 
Agreement.

    2.  PAYMENT TO THE OPTIONHOLDER.  In consideration of such 
termination, cancellation and relinquishment, as of the date hereof, the 
Company is paying to the Optionholder, and the Optionholder acknowledges 
receipt of, $60,000.

    3.  WITHHOLDING.  The payment made by the Company to the Optionholder 
under this Agreement is being made subject to any withholding as may be 
required by applicable law or regulation.

    4.  GENERAL PROVISIONS.  

    4.1  WARRANTY OF AUTHORITY AND OWNERSHIP.  The Optionholder represents 
and warrants to the Company that the Optionholder has full authority to 
relinquish and deliver the Option for surrender and cancellation pursuant 
to the terms of this Agreement, and that the Optionholder has good and 
sole title to the Option free and clear of all liens, charges, 
encumbrances, or other obligations relating to the sale or transfer 
thereof, and that the Option is not subject to any adverse claim.
<PAGE>
<PAGE>

    4.2  ADDITIONAL OPTIONHOLDER WARRANTIES.  The Optionholder 
acknowledges that the Company has informed him that the Company continues 
in active negotiations with various parties concerning the possible sale 
of the Company's subsidiary Bergen Cable Technologies, Inc. (Bergen) and 
that in the near future the Company may enter into an agreement with one 
of such parties to sell Bergen.  Furthermore, the Optionholder understands 
that in the event of the sale of Bergen the Company may make a partial 
distribution to its shareholders of the proceeds received for the sale of 
Bergen.  Optionholder acknowledges that there is no assurance that such 
sale of Bergen or such partial liquidation will be effected.  Optionholder 
further acknowledges his responsibilities under the securities laws 
concerning confidential information concerning the Company.

    4.3  ENTIRE AGREEMENT.  This Agreement contains, and is intended as, a 
complete statement of all of the terms of the arrangements between the 
parties with respect to the matters provided for, supersedes any previous 
agreements and understandings between the parties with respect to those 
matters, and cannot be changed or terminated orally.  THE OPTIONHOLDER 
ACKNOWLEDGES THAT THE COMPANY HAS NOT MADE NOR AUTHORIZED ANY PERSON TO 
MAKE ON BEHALF OF THE COMPANY ANY RECOMMENDATION AS TO WHETHER THE 
OPTIONHOLDER SHOULD ENTER INTO THIS AGREEMENT OR TO TAKE OR REFRAIN FROM 
TAKING ANY OTHER ACTIONS WITH RESPECT TO THE OPTION.

    4.4  GOVERNING LAW.  This Agreement shall be governed by and construed 
in accordance with the laws of the Commonwealth of Massachusetts 
applicable to agreements made and to be performed in Massachusetts without 
regard to the principles thereof regarding the choice of law.   The 
Company and the Optionholder hereby irrevocably submit to the jurisdiction 
of the courts of the Commonwealth of Massachusetts and the Federal courts 
of the United States of America located in the Commonwealth of 
Massachusetts solely in respect of the interpretation and enforcement of 
the provisions of this Agreement.  The Company and the Optionholder hereby 
consent to and grant any such court jurisdiction over the person of such 
parties and over the subject matter of any such dispute.

    IN WITNESS WHEREOF, the undersigned have entered into this Agreement 
as of the date first written above.


                                  THE COMPANY:

                                  MATEC CORPORATION


                                  By: /s/ Theodore S. Valpey, Jr.
                                      -----------------------------
                                      Title: Chairman CEO


                                  THE OPTIONHOLDER:

                                   /s/ Robert B. Gill
                                  ----------------------------------
                                  Robert B. Gill

<PAGE>

MATEC Corporation and Subsidiaries                             Exhibit 11
Calculation of Earnings Per Share
(amounts in thousands, except per share data)

                                                  Years Ended December 31,
                                                    1997    1996(A) 1995(A)  
                                                   ------  ------  ------ 
Net earnings (loss) from continuing operations ... $  307  $ (705) $  475  
Net earnings (loss) from discontinued operations .    181     629    (172)
                                                   ------  ------  ------
Net earnings (loss) .............................. $  488  $  (76) $  303
                                                   ======  ======  ======

Calculation of basic earnings per share:
- ----------------------------------------
 Weighted average common shares outstanding ......  2,737   2,767   2,765
                                                    =====   =====   =====
 Basic earnings (loss) per common share:
   Continuing operations ......................... $  .11  $ (.26) $  .17  
   Discontinued operations .......................    .07     .23    (.06)
                                                   ------  ------  ------
                                                   $  .18  $ (.03) $  .11
                                                   ======  ======  ======

Calculation of diluted earnings per share:
- ------------------------------------------
 Weighted average common shares outstanding ......  2,737   2,767   2,765
 Increase from assumed exercise of stock options
  and investment of proceeds in treasury stock,
  based upon the average market prices (B) (C) ...     22       -      30
                                                    -----   -----   -----
 Average common stock and common equivalent
  shares used to calculate diluted earnings
  (loss) per share ...............................  2,759   2,767   2,795
                                                    =====   =====   =====
 Diluted earnings (loss) per common share:
   Continuing operations ......................... $  .11  $ (.26) $  .17 
   Discontinued operations .......................    .07     .23    (.06)
                                                   ------  ------  ------ 
                                                   $  .18  $ (.03) $  .11
                                                   ======  ======  ======

(A) Restated for discontinued operations.
(B) The dilutive effect of stock options and warrants was not considered
    in 1996 since the Company reported a loss from continuing operations.
(C) The dilutive effect of outstanding warrants to purchase 85,000 shares
    of common stock were not included in the 1997 and 1995 computations
    since the exercise price was greater than the average market price of
    the common shares.









                                   -  -
<PAGE>

<PAGE>

                       COMMON STOCK INFORMATION 

MATEC common stock is listed and traded on the American Stock Exchange 
under the symbol MXC. The range of high and low prices during each 
quarter for the past two years is shown below: 

For the years ended December 31,       1997                 1996
- ---------------------------------------------------------------------
                                  High     Low         High     Low
- ---------------------------------------------------------------------
 4th quarter                     4 1/4    3 15/16     4 5/8    2 1/2 
 3rd quarter                     5 1/8    4           6        4 5/8 
 2nd quarter                     5 3/8    3 7/8       6 3/8    3 15/16 
 1st quarter                     4 1/8    3 3/8       4 1/2    3 3/4 

The Company paid no dividend in 1997 or 1996. Under the Term Debt 
Agreement, the Company is restricted to the amount of cash dividends 
paid in any one year. See Note 10 of the Notes to Consolidated 
Financial Statements.  

The approximate number of stockholders of record on March 13, 1998 was 
2,900.  This number does not include stockholders for whom shares are 
held in a "nominee" or "street" name.   





















(Remaining information on inside front cover not incorporated by 
reference.)





Inside front cover
<PAGE>
<PAGE>
<TABLE>
Five Year Financial Summary    
<CAPTION>

Years Ended December 31,                             1997      1996      1995      1994      1993
- ---------------------------------------------------------------------------------------------------
                                                         (in thousands, except per share data) 
<S>                                                 <C>       <C>       <C>       <C>       <C>
Continuing operations:  
  Net sales                                         $16,975   $18,312   $19,089   $14,112  $10,810
  Gross profit                                        4,649     4,905     6,604     4,694    3,130
  Earnings (loss) before income taxes and cumulative 
   effect of accounting change                          518    (1,149)      848      (755)  (1,897)
  Income (taxes) benefit                               (211)      444      (373)      209      665 
  Earnings (loss) before cumulative effect  
   of accounting change                                 307      (705)      475      (546)  (1,232)
Discontinued operations - net                           181       629      (172)      432    1,221 
Cumulative effect of accounting change                    -         -         -         -      279 
- ---------------------------------------------------------------------------------------------------
Net earnings (loss)                                 $   488   $   (76)  $   303   $  (114) $   268 
===================================================================================================
Basic and diluted earnings (loss) per share:
  Continuing operations                             $   .11   $  (.26)  $   .17   $  (.20) $  (.43)
  Discontinued operations                               .07       .23      (.06)      .16      .42
  Cumulative effect of accounting change                  -         -         -         -      .10
- ---------------------------------------------------------------------------------------------------
Earnings (loss)                                     $   .18   $  (.03)  $   .11   $  (.04) $   .09 
===================================================================================================
Average shares outstanding                            2,737     2,767     2,765     2,765    2,884
===================================================================================================
Cash dividends per share                            $     -   $     -   $     -   $     -  $     -
===================================================================================================
Total assets, end of year:
  Continuing operations                             $16,835   $15,222   $17,114   $13,847  $13,011
  Discontinued operations                             5,662     5,520     5,268     5,042    4,243
- ---------------------------------------------------------------------------------------------------
                                                    $22,497   $20,742   $22,382   $18,889  $17,254
===================================================================================================
Long-term debt, end of year                         $ 1,989   $ 1,984   $ 2,180   $   428  $   652
===================================================================================================
</TABLE>
<PAGE>
<PAGE>
Management's Discussion and Analysis 

Financial Condition 

Cash and cash equivalents increased $275,000 from December 31, 1996. 
The Company's continuing operations generated $1,515,000 in cash 
during the year while investing and financing activities used cash of 
$398,000 and $930,000, respectively.  In addition, discontinued 
operations provided $87,000 in cash.

The primary sources of cash from continuing operations were net 
earnings of $307,000, the net noncash items, mainly depreciation, of 
$637,000 and $571,000 from the favorable change in operating assets 
and liabilities.  A decrease in receivables and increases in income 
taxes payable and accounts payable, offset in part by an increase in 
inventory were the primary reasons for the decrease in net operating 
assets.  The decrease in receivables from the December 31, 1996 level 
is mainly due to a reduction in the number of days sales outstanding 
and the collection of an income tax refund.  The increase in accounts 
payable is mainly attributable to the timing of inventory purchases 
and the increase in inventory.  The inventory increase is mainly due 
to the higher level in the electronics segment to support the 
increase sales and backlog levels.  The increase in income taxes 
payable is due to the higher level of earnings and the corresponding 
increase in income taxes due. 

The Company's primary investing activity during the year was the 
purchase of $382,000 of capital equipment mainly in the electronics 
segment.  These additions are mainly geared toward adding new and 
upgrading existing production capabilities and processes within this 
segment. Capital expenditures for 1998 are budgeted to approximate 
$900,000 with the majority of the additions planned for the 
electronics segment.  These additions will mainly be focused on 
adding additional capacity, manufacturing cost reductions, and 
upgrading existing production capabilities.

During the year, the Company reduced its lines of credit borrowings 
by $650,000 and its long-term debt by $200,000.  At December 31, 
1997, the Company's unused portion of these lines of credit was  
$1,850,000.

The Company believes that, based on its current working capital, the 
expected cash flows from operations and its current debt 
arrangements, its resources are sufficient to meet the financial 
needs and to fund the capital expenditures for the projected levels 
of business in 1998.

New Accounting Standards

In June 1997, the Financial Accounting Standards Board issued 
Statement of Financial Accounting Standards ("SFAS") No. 130, 
"Reporting Comprehensive Income" and SFAS No. 131, "Disclosure about 
Segments of an Enterprise and Related Information".  SFAS No. 130 
establishes standards for reporting and displaying comprehensive 
income and is effective for the Company's 1998 financial statements.  
The Company is reviewing disclosure options and will present such 
information in the first quarter of 1998 to the extent required.
<PAGE>
<PAGE>
SFAS No. 131 establishes standards for reporting annual and interim 
operating segment information and is effective for the Company's 1998 
annual financial statements and interim reporting beginning in 1999.  
The Company is evaluating the effect that this new standard will have 
on disclosures in the Company's financial statements and will reflect 
the required information in the year ended December 31, 1998 
financial statements as required.


Results of Operations -- Overview -- 1997 versus 1996

Net sales from continuing operations decreased $1,338,000 (7%) from 
1996 as lower sales in the instruments segment were partially offset 
by a sales increase in the electronics segment.

The overall gross profit percentage remained at 27% during both years 
as higher margins in 1997 in the electronics segment were offset by 
lower margins in the instruments segment.

Selling and administrative expenses decreased $478,000 (11%) from 
1996 mainly due to lower selling expenses in the instruments segment.
      
The reduction in research and development expenses resulted from 
decreased expenses in the instruments segment.

The $134,000 restructuring credit represents a 1997 cash recovery, 
net of legal expenses, from the sale of one of the product lines in 
the instruments segment.  The $655,000 in restructuring expenses in 
1996 relates to the expenses for the phasing out of a product line in 
the instruments segment and the closing of a manufacturing opertion 
in the electronics segment.    

Interest expense decreased from $353,000 in 1996 to $260,000 in 1997 
as a result of lower levels of short and long-term debt.  Other 
income (expense), net decreased $20,000 from 1996 mainly as a result 
of a higher operating loss in the real estate operations due to a 
decrease in rental income.

The effective income tax rate in 1997 was 41% compared to an income 
tax benefit rate of 39% in 1996.  The main factor affecting the 
comparability of rates was the effective state income tax rate due to 
the limited state tax benefit of operating losses within a state. 

While the Company reported a 7% decrease in sales, operating profit 
increased $1,593,000 from 1996 mainly due to a net decrease in 
operating and restructuring expenses.  Nonoperating expenses 
decreased $74,000 from 1996 mainly as a result of lower interest 
expense offset in part by a higher operating loss in the real estate 
operations.  As a result, the Company reported a pre-tax profit from 
continuing operations of $518,000 in 1997 compared to a pre-tax loss 
of $1,149,000 in 1996.  Earnings from continuing operations amounted 
to $307,000 in 1997 compared to a $705,000 loss in 1996.  Earnings 
from discontinued operations amounted to $181,000 in 1997 compared to 
$629,000 in 1996.  Overall, the Company reported net earnings of 
$488,000 versus a loss of $76,000 in 1996.
<PAGE>
<PAGE>
Business Segment Results -- 1997 versus 1996

Net sales in the electronics segment increased $549,000 (4%) over 
1996 as a result of increased demand and improved market conditions 
of both the OEM and contract manufacturers in the telecommunications 
market.  The overall gross profit percentage increased 17% over 1996, 
mainly as a result of a lower provision for slow moving inventory and 
the closing of the Carlisle manufacturing facility in 1996.  Total 
operating expenses decreased $180,000 from 1996 due to the 
restructuring expense incurred in 1996.  Selling and administrative 
expenses remained level with 1996.  As a result of the increased 
sales level and gross profit percentage along with the decrease in 
operating expenses, the electronics segment reported an operating 
profit of $1,258,000 in 1997 compared to an operating profit of 
$491,000 in 1996. 

The instruments segment reported a $1,886,000 (32%) decrease in sales 
from 1996 as product sales to all major markets declined.  Lower 
sales to the colloidal, NDT/NDE, and medical research markets 
accounted for about 40%, 35% and 25%, respectively, of the sales 
decrease.  A majority of the sales decrease to the colloidal market 
was due to the segment phasing out and selling its AcoustoSizer 
product line in early 1997.  The decline in sales to the NDT/NDE 
markets was mainly attributable to decreased sales of custom test 
systems to one customer.  Decreased foreign sales was the main reason 
for the decrease in sales to the medical research markets.  The 
overall gross profit percentage decreased about 5% from 1996 mainly 
as a result of custom test systems representing a larger percentage 
of sales in 1997 compared to 1996.  Total operating expenses 
decreased $1,701,000 from 1996.  Selling and administrative expenses 
decreased $511,000 from 1996 as selling expense decreased $398,000 
and administrative expense declined $113,000.  The reductions in 
selling expenses were mainly due to lower personnel, travel and 
advertising expenses.  Lower personnel costs was the main reason for 
the decrease in administrative expenses.  Research and development 
expenses decreased $581,000 from 1996 as a result of lower personnel, 
operating supplies, and outside consulting expenses in 1997.  During 
1997, the segment recorded a $134,000 restructuring recovery from the 
sale of its AcoustoSizer (TM) product line.  The restructuring 
expense of $475,000 in 1996 related to the costs of phasing out of 
this product line.  As a result of the decreases in operating 
expenses, the segment reported an operating profit of $524,000 in 
1997 compared to an operating loss of $360,000 in 1996.  
<PAGE>
<PAGE>
Results of Operations -- Overview -- 1996 versus 1995

Net sales from continuing operations decreased $776,000 (4%) from 
1995 as both the electronics and instruments segments reported lower 
sales.

The overall gross profit percentage decreased from 35% in 1995 to 27% 
in 1996 due to lower margins in both the electronics and instruments 
segments.

Selling and administrative expenses decreased $484,000 (10%) from 
1995 mainly as a result of lower selling expenses in the instruments 
segment.

The $180,000 (34%) increase in research and development expenses was 
a result of higher expenses in the instruments segment.

The $655,000 in restructuring expenses relates to the expenses for 
phasing out of a product line in the instruments segment and the 
closing of a manufacturing operation in the electronics segment.

Interest expense increased from $330,000 in 1995 to $353,000 in 1996 
as a result of higher levels of short-term debt.  Other income 
(expense), net increased $77,000 over 1995 mainly as a result of a 
$52,000 increase in dividend income and a lower operating loss in the 
real estate operations.  The real estate operations loss declined 
$13,000 from 1995 mainly as a result of increased rental income.

The effective income tax benefit rate in 1996 was 39% compared to an 
income tax rate of 44% in 1995.  Factors affecting the comparability 
of rates were the dividend exclusion, nondeductible expenses, and the 
effective state income tax rate due to the limited state tax benefit 
of operating losses within a state.

Operating profit decreased $2,050,000 from 1995 due to a combination 
of a decrease in the total gross profit and restucturing expenses of 
$655,000, partially offset by a net decrease in operating expenses.  
Nonoperating expenses decreased $53,000 from 1995 due to the 
combination of increased dividend income and a lower operating loss 
in the real estate operations, partially offset by an increase in 
interest expense.  As a result, the Company reported a pre-tax loss 
from continuing operations of $1,149,000 in 1996 compared to pre-tax 
earnings of $848,000 in 1995.  The net loss from continuing 
operations amounted to $705,000 in 1996 versus earnings of $475,000 
in 1996.  Discontinued operations reported net earnings of $629,000 
in 1996 compared to a loss of $172,000 in 1995.  Overall, the Company 
reported a net loss of $76,000 in 1996 versus net earnings of 
$303,000 in 1995.
<PAGE>
<PAGE>
Business Segment Results -- 1996 versus 1995

Net sales in the electronics segment decreased $563,000 (4%) from 
1995 primarily due to the market conditions and inventory levels of 
both the OEM and contract manufacturers in the telecommunications 
market.  The gross profit percentage decreased 25% from 1995 as a 
result of an increased provision for slow moving inventory, increased 
overhead personnel costs due to additional people, and increased raw 
material costs due to product mix changes.  Total operating expenses 
increased 22% over 1995 mainly due to the restructuring charge and 
increased selling expenses.  The $180,000 restructuring charge 
relates to the closing and moving of the Carlisle manufacturing 
operation to the Hopkinton facility.  The selling expense increases 
were due to additional personnel and increased travel and advertising 
expenses.  As a result of the lower sales, the decrease in gross 
margin and the higher operating expenses, the electronics segment 
reported an operating profit of $491,000 in 1996 compared to a profit 
of $1,870,000 in 1995.

The instruments segment reported a $214,000 (3%) decrease in sales 
from 1995 as lower sales to both the colloidal and medical research 
markets were partially offset by a 10% increase in sales to the 
NDT/NDE markets.  Lower sales of the AcoustoSizer(TM) partially 
offset by higher sales of both the ESA and CHDF instruments resulted 
in a net sales decrease to the colloidal market.  While foreign sales 
decreased slightly from 1995, lower domestic sales were the main 
reason for the decrease in sales to the medical research market.  The 
sales increase to the NDT/NDE markets was primarily due to higher 
sales of the Company's custom test systems.  The overall gross profit 
percentage decreased 19% from 1995 as a result of the unfavorable 
effect of spreading the fixed overhead costs over the lower sales 
volume and lower margins realized on the sales of custom test 
systems.  While total operating expenses remained fairly level with 
1995, a selling expense decrease of $680,000 was offset by the 
$475,000 restructuring charge and a $180,000 increase in research and 
development.  The decrease in selling expenses were mainly due to 
lower personnel, travel and advertising expenses.  The restructuring 
costs relate to the phasing out of the AcoustoSizer(TM) product 
line.  Increased personnel costs and expenses related to the 
completion of the new model of the CHDF instrument were the main 
reasons for the higher research and development expenses.  As a 
result of the lower sales level and gross profit percentage, the 
instruments segment reported an operating loss of $360,000 versus an 
operating profit of $298,000 in 1995.  

Impact of the Year 2000 Issue

The Company has reviewed its in-house data processing systems and 
computer applications to assess the impact of the Year 2000.  The 
estimated cost to modify the current software is not material and the 
Company presently believes that the Year 2000 issue will not pose 
significant operational problems.  However, Year 2000 issues could 
impact the Company, if the systems operated by our customers, vendors 
or subcontractors are not Year 2000 compliant.
<PAGE>
<PAGE>
Consolidated Balance Sheets
December 31,                                         1997         1996 
- --------------------------------------------------------------------------
Assets
Current assets:
 Cash and cash equivalents                       $   885,097  $   610,290
 Receivables, net                                  3,123,764    3,715,765 
 Inventories                                       3,193,388    2,888,980
 Deferred income taxes and other current assets      976,371      954,973
- --------------------------------------------------------------------------
 Total current assets                              8,178,620    8,170,008
- --------------------------------------------------------------------------
Property, plant and equipment, at cost:
 Land and improvements                             1,002,232    1,002,232
 Buildings and improvements                        5,413,643    5,336,200
 Machinery and equipment                           5,727,258    5,641,797
- --------------------------------------------------------------------------
                                                  12,143,133   11,980,229
 Less accumulated depreciation                     8,233,727    7,788,029
- --------------------------------------------------------------------------
                                                   3,909,406    4,192,200
Other assets:
 Marketable equity securities                      4,657,743    2,781,708
 Net assets of discontinued operations             5,661,677    5,520,104
 Miscellaneous                                        90,102       77,890
- --------------------------------------------------------------------------
                                                 $22,497,548  $20,741,910
==========================================================================
Liabilities and Stockholders' Equity
Current liabilities:
 Notes payable                                   $         -  $   650,000
 Current portion of long-term debt                         -      200,000
 Accounts payable                                  1,194,394    1,080,194
 Accrued liabilities                               1,172,277    1,182,415
 Income taxes                                        415,960      118,523
- --------------------------------------------------------------------------
 Total current liabilities                         2,782,631    3,231,132
- --------------------------------------------------------------------------
Deferred income taxes                              2,317,474    1,651,568
Long-term debt                                     1,988,840    1,984,400
Stockholders' equity:
  Preferred stock, $1.00 par value-
   Authorized 1,000,000 shares; issued, none               -            -
  Common stock, $.05 par value-Authorized 
   10,000,000 shares; issued 3,804,195 shares        190,210      190,210
  Capital surplus                                  6,442,439    6,442,439
  Retained earnings                               11,443,318   10,954,963
  Net unrealized gain on marketable
   equity securities                               2,695,359    1,570,324
  Treasury stock at cost, 1,070,544 and
   1,049,467 shares                               (5,362,723)  (5,283,126)
- --------------------------------------------------------------------------
  Total stockholders' equity                      15,408,603   13,874,810
- --------------------------------------------------------------------------
                                                 $22,497,548  $20,741,910
=========================================================================

See notes to consolidated financial statements.
<PAGE>
<PAGE>
<TABLE>
Consolidated Statements of Operations
<CAPTION>

For the Years Ended December 31,                   1997           1996           1995
- ----------------------------------------------------------------------------------------- 
<S>                                            <C>            <C>            <C>
Net sales                                      $16,974,620    $18,312,512    $19,088,885
Cost of sales                                   12,325,280     13,407,624     12,484,811
- ----------------------------------------------------------------------------------------- 
  Gross profit                                   4,649,340      4,904,888      6,604,074
- ----------------------------------------------------------------------------------------- 
Selling and administrative expenses              3,929,393      4,407,710      4,891,936
Research and development expenses                  124,037        704,932        524,804
Restructuring expenses (recovery)                 (133,900)       655,000              -
- ----------------------------------------------------------------------------------------
                                                 3,919,530      5,767,642      5,416,740
- ----------------------------------------------------------------------------------------
  Operating profit (loss)                          729,810       (862,754)     1,187,334 

Other income (expense):
  Interest expense                                (259,747)      (353,351)      (329,832)
  Other, net                                        47,939         67,482         (9,416)
- -----------------------------------------------------------------------------------------
                                                  (211,808)      (285,869)      (339,248)
- -----------------------------------------------------------------------------------------
Earnings (loss) from continuing operations
 before income taxes                               518,002     (1,148,623)       848,086 
Income tax (expense) benefit                      (211,000)       444,000       (373,000)
- -----------------------------------------------------------------------------------------
Earnings (loss) from continuing operations         307,002       (704,623)       475,086
- -----------------------------------------------------------------------------------------
Earnings (loss) from discontinued operations       181,353        628,995       (171,662)
- -----------------------------------------------------------------------------------------
Net earnings (loss)                            $   488,355    $   (75,628)   $   303,424
=========================================================================================
Basic and diluted earnings (loss) per share:
   Continuing operations                       $       .11    $      (.26)   $       .17
   Discontinued operations                             .07            .23           (.06)
- -----------------------------------------------------------------------------------------
                                               $       .18    $      (.03)   $       .11
=========================================================================================
</TABLE>


See notes to consolidated financial statements.  
 
<PAGE>
<PAGE>
<TABLE>
Consolidated Statements of Cash Flows
<CAPTION>
For the Years Ended December 31,                                    1997         1996            1995 
- ----------------------------------------------------------------------------------------------------------
<S>                                                           <C>            <C>            <C>         
Cash Flows from Operating Activities:
 Net earnings (loss) from continuing operations               $   307,002    $  (704,623)   $   475,086 
 Adjustments to reconcile net earnings (loss) to net cash
  provided (used) by operating activities:
 Depreciation and amortization                                    668,928        698,691        743,727
 Changes in deferred income taxes                                 (36,000)      (155,000)       202,000 
 Loss on write-off of assets under restructuring plans                  -        320,000              - 
 Other                                                              4,440          4,440          2,960
 Changes in assets and liabilities:
   Receivables, net                                               592,001        365,518     (1,122,801)
   Inventories                                                   (304,408)     1,708,580     (1,944,838)
   Other current assets                                          (118,176)        31,488        (31,803)
   Accounts payable and accrued liabilities                       104,062       (693,860)       (10,690)
   Income taxes, net                                              297,437       (355,782)        24,636
- ---------------------------------------------------------------------------------------------------------
 Net cash provided (used) by operating activities               1,515,286      1,219,452     (1,661,723)
- ---------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities:
 Capital expenditures, net                                       (382,238)      (441,679)      (430,888)
 Collection of amount due from sale of discontinued operations          -              -        250,000
 Other, net                                                       (16,108)        (3,329)        (3,372)
- --------------------------------------------------------------------------------------------------------- 
 Net cash (used) by investing activities                         (398,346)      (445,008)      (184,260)
- ---------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
 Proceeds from issuance of long-term debt and warrants                  -              -      2,000,000
 Net borrowings (repayments) under lines of credit               (650,000)    (1,000,000)       735,000
 Payments on long-term debt                                      (200,000)      (228,333)      (223,333)
 Purchases of common stock                                        (79,597)       (64,490)          (788)
 Stock options exercised                                                -         45,479              -
- ---------------------------------------------------------------------------------------------------------
  Net cash provided (used) by financing activities               (929,597)    (1,247,344)     2,510,879
- ---------------------------------------------------------------------------------------------------------
Cash Provided (Used) by Discontinued Operations                    87,464        387,754       (468,022)
- -------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents              274,807        (85,146)       196,874 
Cash and Cash Equivalents at beginning of year                    610,290        695,436        498,562 
- ---------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at end of year                      $   885,097    $   610,290    $   695,436
=========================================================================================================
Supplemental Disclosures of Cash Flow Information
  Cash paid during the year by continuing operations for:
  Interest                                                    $   279,829    $   371,241    $   358,462
  Income taxes                                                $    51,500    $   104,500    $         -

</TABLE>
<PAGE>
<PAGE>

Consolidated Statements of Cash Flows - continued

Noncash Investing and Financing Activities: 

Under Statement of Financial Accounting Standards No. 115, "Accounting for 
Certain Investments in Debt and Equity Securities", the Company recorded 
the following increases:
                                
                                          1997        1996         1995
- --------------------------------------------------------------------------
Marketable Equity Securities          $1,876,000  $   647,000  $  582,000 
Deferred Income Taxes                    751,000      258,000     233,000 
Net Unrealized Gain on
 Marketable Equity Securities          1,125,000      389,000     349,000 


See notes to consolidated financial statements.

<PAGE>
<PAGE>
<TABLE>
Consolidated Statements of Stockholders' Equity
<CAPTION>
                                                                                      Unrealized
                                                                                      Gain on
                                                                                      Marketable
                                    Common Stock           Capital       Retained       Equity        Treasury
                                 Shares       Amount       Surplus       Earnings     Securities        Stock
- ----------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>         <C>           <C>            <C>           <C> 
Balance, January 1, 1995        3,793,695    $189,685    $6,374,485    $10,727,167    $  832,197    $(5,217,848)
Net earnings                            -           -             -        303,424             -              -
Purchases of common stock               -           -             -              -             -           (788)
Unrealized gain on marketable 
 equity securities                      -           -             -              -       349,218              -
Issuance of detachable 
  common stock purchase  
  warrants                              -           -        23,000              -             -              -
- ----------------------------------------------------------------------------------------------------------------
Balance, December 31, 1995      3,793,695     189,685     6,397,485     11,030,591     1,181,415     (5,218,636)
Net (loss)                              -           -             -        (75,628)            -              - 
Purchases of common stock               -           -             -              -             -        (64,490)
Unrealized gain on marketable
  equity securities                     -           -             -              -       388,909              -
Exercise of stock options          10,500         525        44,954              -             -              -
- ---------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996      3,804,195     190,210     6,442,439     10,954,963     1,570,324     (5,283,126) 
Net earnings                            -           -             -        488,355             -              -
Purchases of common stock               -           -             -              -             -        (79,597)
Unrealized gain on marketable
  equity securities                     -           -             -              -     1,125,035              - 
- ----------------------------------------------------------------------------------------------------------------
Balance December 31, 1997       3,804,195    $190,210    $6,442,439    $11,443,318    $2,695,359    $(5,362,723)
================================================================================================================


</TABLE>

See notes to consolidated financial statements.
<PAGE>
<PAGE>
Notes to Consolidated Financial Statements

(1) Summary of Significant Accounting Policies: 
    
    Principles of consolidation -- The accompanying consolidated financial 
statements include the accounts of MATEC Corporation and its wholly owned 
subsidiaries.  Significant intercompany balances and transactions have 
been eliminated in consolidation.
    
    Use of estimates -- The preparation of the Company's financial 
statements in conformity with generally accepted accounting principles 
necessarily requires management to make estimates and assumptions that 
affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the balance sheet dates.  Estimates 
include reserves for accounts receivable and inventory, useful lives of 
property, plant and equipment, accrued liabilities, and deferred income 
taxes.  
    
    Fair value of financial instruments -- Statement of Financial 
Accounting Standards ("SFAS") No. 107 "Disclosures About Fair Value of 
Financial Instruments" requires disclosure of the fair value of certain 
financial instruments.  The carrying amounts of cash, cash equivalents, 
accounts payable and accrued expenses approximate fair value because of 
their short-term nature.  Marketable equity securities are recorded in the 
financial statements at aggregate fair value.  The carrying amounts of the 
Company's debt instruments approximate fair value (Notes 9 and 10).
    
    Cash equivalents -- For purposes of the statements of cash flows, the 
Company considers all highly liquid investments with a maturity of three 
months or less when purchased to be cash equivalents.  Cash equivalents 
are stated at cost plus accrued interest, which approximates market value.
    
    Inventories -- Inventories are stated at the lower of cost or market 
and are determined by the first-in, first-out method (FIFO).  

    Property, plant and equipment -- The Company uses the straight-line 
method of providing for depreciation and amortization of property, plant 
and equipment for financial reporting purposes and accelerated methods for 
tax purposes.  The estimated lives used to compute depreciation and 
amortization are as follows: land improvements - 10 years, buildings and 
improvements - 15 to 40 years and machinery and equipment - 3 to 10 years.

    Marketable equity securities -- Marketable equity securities consist 
of common stocks and are valued under SFAS No. 115 "Accounting for Certain 
Investments in Debt and Equity Securities".  Under SFAS 115, the Company 
has classified these securities as "available for sale" and are valued at 
fair value, with unrealized gains, net of taxes excluded from earnings and 
reported as a separate component of stockholders' equity.
<PAGE>
<PAGE>
Notes continued

    At December 31, 1997 and 1996, the fair market value (based on quoted 
market prices) of these securities was $4,657,743 and $2,781,708, 
respectively, and the amortized cost was $710,384.  Gross unrealized gains 
amounted to $3,917,359 and $2,071,324 at December 31, 1997 and 1996, 
respectively, and there were no unrealized losses at either date.  During 
1997, the Company recorded a $1,125,035 increase in the "Unrealized Gain 
on Marketable Equity Securities" component of stockholders' equity and a 
$388,909 increase in the same account during 1996.
  
    Revenue recognition -- Revenue is generally recognized when product is 
shipped.  Revenue under long-term contracts is recorded primarily on the 
percentage of completion method.  Under this approach, sales and gross 
margin are recognized as the work is performed, based on the ratio that 
incurred costs bear to estimated total completion costs.  Provisions for 
anticipated losses are made in the period in which they first become 
determinable.
  
    Income taxes -- The Company accounts for income taxes under SFAS No. 
109 "Accounting for Income Taxes".  This Statement requires the Company to 
compute deferred income taxes based on the differences between the 
financial statement and tax basis of assets and liabilities using enacted 
rates in effect in the years in which the differences are expected to 
reverse.

    Earnings (loss) per share --  In the fourth quarter of 1997, the 
Company adopted SFAS No. 128 "Earnings per Share", as required and 
restated the previously reported earnings per share in conformity with 
SFAS 128.  This new standard specifies the computation, presentation and 
disclosure requirements for earnings per share.   

    The weighted average number of shares outstanding was 2,737,198 shares 
in 1997, 2,767,191 shares in 1996 and 2,764,503 shares in 1995.  In 1997 
and 1995, the dilutive effect of outstanding stock options was not 
material.  The dilutive effect of the outstanding warrants to purchase 
85,000 shares were not included in the computation of diluted earnings per 
share in 1997 and 1995 since the exercise price was greater than the 
average market price of the common shares.  In 1996, the dilutive effect 
of stock options and warrants was not considered since the Company 
reported a loss from continuing operations.

    Stock compensation plans -- The Company applies APB Opinion No. 25 
"Accounting for Stock Issued to Employees" and related interpretations in 
accounting for its stock option plans.

  
<PAGE>
<PAGE>
Notes continued
(2) Discontinued Operations:  In the third quarter of 1997, the Company 
adopted a plan to sell its Bergen Cable Technologies, Inc. ("BCT") 
subsidiary.  The Company signed a letter of intent in December 1997 to 
sell assets and certain liabilities for approximately $7.5 million in cash 
and a $1.25 million note receivable.  The transaction is subject to the 
negotiation and execution of a definitive purchase agreement, the approval 
of the Company's Board of Directors, and the buyers obtaining certain 
financing.  The Company expects to realize a gain on the disposition of 
BCT.

    The operating results of BCT have been reported as discontinued 
operations, and previously reported financial statements have been 
restated to reflect this classification.  The operating results of BCT are 
presented in the Consolidated Statements of Operations under the caption 
"Earnings (loss) from discontinued operations" and include:

                                        1997         1996         1995
                                      --------     --------     -------- 
                                                 (in thousands)    
Net sales                             $ 14,715     $ 12,545     $ 9,748
Earnings (loss) before income taxes        303        1,002        (326)
Income (taxes) benefit                    (122)        (373)        154 
Net earnings (loss)                        181          629        (172)

    Net assets of BCT include the following:
                                                   12/31/97     12/31/96
                                                   --------     --------
                                                       (in thousands)
      Current assets                                $ 5,008      $ 4,979
      Property, plant and equipment, net              2,407        2,253
      Current liabilities                             1,753        1,712
                                                    -------      -------
      Net assets of discontinued operations         $ 5,662      $ 5,520
                                                    =======      ======= 

    All of the assets of BCT, except real estate, are pledged as 
collateral for BCT's $1 million line of credit, the Company's $1 million 
line of credit and the Company's Term Debt Note ($2 million face amount) 
due in 2000.  At December 31, 1997, BCT had $690,000 of borrowings 
outstanding under its line of credit.

(3) Restructuring Expenses (Recovery): In May 1997, the Company sold its 
AcoustoSizer product line and certain related assets for $130,000 in cash 
and a $200,000 note to Colloidal Dynamics Pty. Ltd. ("CD").  In addition, 
the Company granted CD an option for $20,000 to purchase the CD common 
stock owned by the Company for $200,000.  In 1997, the Company recorded a 
restructuring recovery of $133,900 representing the cash it received from 
CD less legal expenses.

    In the fourth quarter of 1996, the Company recorded restructuring 
expenses of $655,000 pursuant to the phasing out of its AcoustoSizer(TM) 
product line in the Instruments segment and the closing of its high 
frequency fundamental quartz crystal operation in Carlisle, Pennsylvania 
and relocating it to Hopkinton, Massachusetts.  The $655,000 in expenses 
include the write-down of assets of $320,000, severance costs of $191,000, 
warranty reserves of $70,000 and other costs of $74,000 relating to the 
above product line restructurings.
<PAGE>
<PAGE>
Notes continued
(4) Receivables, net: Receivables, net of allowances, consist of the
following:
                                                      1997         1996
- --------------------------------------------------------------------------
Accounts receivable, less allowance for doubtful 
  accounts of $90,000 and $85,000                  $3,123,764   $3,449,299
Costs and estimated earnings in excess of billings
  on uncompleted contracts                                  -      142,466
Refundable income taxes                                     -      124,000
- --------------------------------------------------------------------------
                                                   $3,123,764   $3,715,765
==========================================================================

(5) Inventories: Inventories consist of the following:
                                                      1997         1996
- --------------------------------------------------------------------------
Raw materials                                      $1,073,990   $1,052,627
Work in process                                     1,097,291      571,304
Finished goods                                      1,022,107    1,265,049
- --------------------------------------------------------------------------
                                                   $3,193,388   $2,888,980
==========================================================================
 
(6) Income Taxes: The components of the provision (benefit) for income 
taxes are as follows:
                                            1997        1996      1995
- --------------------------------------------------------------------------
Current provision (benefit):
   Federal                                $ 164,000  $(278,000) $  84,000 
   State                                     83,000    (11,000)    87,000
- --------------------------------------------------------------------------
                                            247,000   (289,000)   171,000 
- --------------------------------------------------------------------------
Deferred provision (benefit):
   Federal                                  (24,000)  (113,000)   185,000 
   State                                    (12,000)   (42,000)    17,000
- --------------------------------------------------------------------------
                                            (36,000)  (155,000)   202,000 
- --------------------------------------------------------------------------
   Total                                  $ 211,000  $(444,000) $ 373,000 
==========================================================================
   
<PAGE>
<PAGE>    

Notes continued
    The tax effects of significant items comprising the Company's net 
deferred tax liability as of December 31, 1997 and 1996 are as follows:
                                                     1997         1996
- --------------------------------------------------------------------------
Deferred tax liabilities:
   Depreciation                                   $  486,100   $  550,200
   DISC commissions                                  535,200      535,200
   Unrealized gain on marketable equity securities 1,252,000      501,000
- --------------------------------------------------------------------------
   Total deferred tax liabilities                  2,273,300    1,586,400
- --------------------------------------------------------------------------
Deferred tax assets:
   Inventory reserves                                516,300      545,500
   State net operating loss carryforwards            274,000      318,000
   Restructuring expenses                             25,400       80,000
   Allowance for doubtful accounts                    56,200       58,400
   Accrued expenses                                  110,900      101,200
- --------------------------------------------------------------------------
   Total deferred tax assets                         982,800    1,103,100
Valuation allowance                                 (274,000)    (318,000)
- --------------------------------------------------------------------------
   Deferred tax assets, net                          708,800      785,100
- --------------------------------------------------------------------------
Net deferred tax liabilities                      $1,564,500   $  801,300
========================================================================== 
 
    Other current assets include deferred income taxes of approximately 
$753,000 in 1997 and $850,000 in 1996.
 
    Valuation allowances have been provided at December 31, 1997 and 1996 
for "state net operating loss carryforwards".  The allowances have been 
recorded since it is more likely than not that the Company may not be able 
to generate operating income to realize the benefit of these losses, by 
the expiration dates beginning in 1998.  The valuation allowance decreased 
slightly during 1997 as a result of the use of state net operating loss 
carryforwards in 1997.

    The total income tax provision (benefit) differs from that computed by 
applying the Federal income tax rate to income before income taxes. The 
reasons for the difference are as follows:
                                           1997       1996       1995
- --------------------------------------------------------------------------
Income taxes at statutory rates          $ 176,121  $(390,532) $ 288,336 
State income tax, net of Federal
 tax benefit                                47,000    (35,000)    69,000 
Non-deductible expenses                     15,000     17,000     18,000 
Dividend exclusion                         (21,000)   (18,000)         -
Other, net                                  (6,121)   (17,468)    (2,336)
- --------------------------------------------------------------------------
                                         $ 211,000  $(444,000) $ 373,000 
==========================================================================
<PAGE>
<PAGE>
Notes continued 

(7)  Profit Sharing and Savings Plan: The Company has a trusteed profit 
sharing 401(k) plan that covers all qualified employees.  Under the profit 
sharing section of the plan, the Company may make contributions to the 
plan at the discretion of the Board of Directors.  Under the 401(k) 
section of the plan, the Company matched 50% of employee contributions up 
to 6% of compensation.  Total Company contributions charged to operations 
were $91,000 in 1997, $105,000 in 1996 and $94,000 in 1995.

(8)  Accrued Liabilities: Accrued liabilities consists of the following 
items:
                                                       1997        1996
- --------------------------------------------------------------------------
Employee compensation                               $  276,614  $  224,124
Restructuring expenses                                  62,959     211,577
Other                                                  832,704     746,714
- --------------------------------------------------------------------------
                                                    $1,172,277  $1,182,415
=========================================================================

(9)  Notes Payable: The Company has secured demand lines of credit with 
two banks amounting in total to $1,850,000.  The $1,000,000 line of credit 
is secured by all assets of the Company including those of the 
discontinued operation, except for real estate and marketable equity 
securities.  Advances under this line are based on percentage formulas of 
specific receivable and inventory balances of a certain subsidiary.  The 
$850,000 line of credit is secured by marketable equity securities.  The 
Company had no borrowings outstanding under either line of credit at 
December 31, 1997.  There are no compensating balance requirements or 
significant commitment fees under either arrangement.  The weighted 
average interest rate on outstanding notes payable was 9.2% at December 
31, 1996.

(10)  Long-Term Debt:
Long-term debt consists of the following:
                                                       1997        1996
- --------------------------------------------------------------------------
11% Term Debt, $2 million face amount, due in 2000; 
 interest payable quarterly                         $1,988,840  $1,984,400
Industrial Revenue Bonds:
  Principal payment of $200,000 in 1997;
   interest payable semi-annually at a rate of 7.0%          -     200,000
- --------------------------------------------------------------------------
                                                     1,988,840   2,184,400
Less current portion                                         -     200,000
- --------------------------------------------------------------------------
                                                    $1,988,840  $1,984,400
==========================================================================
    The Term Debt Note is secured by all the Company's assets including 
those of the discontinued operation, except for real estate, marketable 
equity securities, and certain specific equipment with a total book value 
of $162,000.  The Term Debt Agreement includes covenants covering debt to 
equity and interest expense ratios and restrictions as to the total amount 
of debt, dividends, and capital stock repurchases.  Dividend payments in 
any fiscal year are limited to 30% of the Company's net earnings of the 
prior fiscal year.  
<PAGE>
<PAGE>
Notes continued
Under the Agreement, the lender will subordinate its security interest 
for up to $4 million in debt, with corresponding increases in the 
interest rate from the 10% stated rate to 12% based on the subordination 
amount.  The lender subordinated its security interest to the $1 million 
bank line of credit plus the $1 million bank line of credit maintained by 
the discontinued operation.  As part of the Agreement, the Company issued 
the lender transferable common stock warrants to purchase 85,000 shares 
of the Company's common stock at $4.75 per share.  The warrants were 
valued at $23,000 on the date of issuance.  The warrants expire on June 
30, 2000.
    
(11)  Stockholders' Equity:  The Company has 2,733,651 and 2,754,728 
shares of its $.05 par value Common Stock outstanding at December 31, 
1997 and 1996, respectively.  At December 31, 1997, the Company has 
acquired 1,070,544 shares of treasury stock at a cost of $5,362,723.  
These acquired shares are being held as treasury shares and may be used 
for general corporate purposes.  Under prior authorizations from the 
Board of Directors, the Company is authorized to purchase up to an 
additional 46,500 shares of stock through the open market or negotiated 
transactions.  The Term Debt Agreement limits the amount of treasury 
stock repurchases in one year to $200,000.
    
    The MATEC Corporation 1992 Stock Option Plan allows for the granting 
of options to officers, key employees, and other individuals to purchase 
a maximum of 300,000 shares of the Company's common stock.  The option 
price and terms are determined by the Company's Stock Option-Compensation 
Committee.  The options granted may qualify as incentive stock options 
("ISO's").  Through December 31, 1997, all options granted were ISO's.  
At December 31, 1997, this Plan has 225,000 options available for future 
grant and 294,000 common shares reserved for issuance.

    The 1982 Incentive Stock Option Plan allowed for the granting of 
options to employees, including officers, to purchase a maximum of 
150,000 shares of the Company's common stock at a price not less than the 
fair market value of the stock at or about the time of grant.  All 
options under the 1982 Plan expired in 1996.
  
    The Company applies APB Opinion No. 25 and related Interpretations in 
accounting for its plans.  Accordingly, no compensation expense has been 
recognized for these plans.

    Pro forma net earnings and earnings per share information, as 
required by SFAS No. 123, "Accounting for Stock-Based Compensation", has 
been determined as if the Company had accounted for its employee stock 
options under the fair value method described by SFAS No. 123.  The fair 
value of these options was estimated at the grant date using a 
Black-Scholes option pricing model with the following weighted-average 
assumptions for both 1997 and 1995: dividend yield of 0% and an expected 
option life of 7 years.  The expected stock price volatility of the 
Company's common stock was 40% in 1997 and 32% in 1995 and the weighted 
average risk-free interest rates were 6.3% in 1997 and 5.9% in 1995.  The 
estimated weighted-average fair value per option at the date of grant for 
options granted in 1997 and 1995 was $2.25 and $2.06, respectively.  
There were no options granted in 1996.  For purposes of the pro forma 
disclosures, the estimated fair value of the options is amortized to 
expense over the five-year vesting period of the options.   The pro forma 
effects of recognizing compensation expense under SFAS No. 123 would have
<PAGE>
<PAGE>
Notes continued

decreased Earnings (loss) from continuing operations by $10,000, $5,000
and $1,000 in 1997, 1996, and 1995, respectively.  There would have
been no changes to the earnings per share amounts during these periods.
The pro forma effects to net earnings reflects options granted since 1995.
Therefore, the full impact of calculating compensation expense under SFAS
No. 123 is not reflected above, since the compensation cost is reflected 
over the options' vesting period of five years and options granted prior to 
1995 are not considered.

    A summary of the status of the Company's two fixed stock option plans
 as of December 31, 1997, 1996, and 1995, and changes during the years
 ended on those dates is presented below: 

<TABLE>
<CAPTION>
                                  1997                      1996                       1995
- -------------------------------------------------------------------------------------------------------
                            Number    Weighted-avg.   Number    Weighted-avg.    Number    Weighted-avg.
                           of shares exercise price  of shares exercise price   of shares exercise price
- -------------------------------------------------------------------------------------------------------
<S>                         <C>         <C>           <C>          <C>           <C>          <C>
Outstanding, January 1,     210,500     $3.66         253,250      $3.83         241,750      $3.81  
  Granted                    30,000      4.22               -          -          12,500       4.38  
  Exercised                       -         -         (10,500)      4.33               -          -
  Expired                         -         -         (21,000)      5.08               -          -
  Forfeited                (172,000)     3.54         (11,250)      4.38          (1,000)      5.25
- ------------------------------------------------------------------------------------------------------
Outstanding, December 31,    68,500     $4.18         210,500      $3.66         253,250      $3.83
=======================================================================================================
Exercisable, December 31,    22,300     $4.09         139,800      $3.57         131,450      $3.87
=======================================================================================================
</TABLE>

    The following table summarizes information about fixed stock options
outstanding at December 31, 1997:

<TABLE>
<CAPTION>

                          Options Outstanding                           Options Exercisable
- ----------------------------------------------------------------    ----------------------------
                                    Weighted Average   
                             ----------------------------- 
   Range of      Number         Remaining                             Number        Weighted-
   Exercise    Outstanding     Contractual      Exercise            Exercisable   Avg. Exercise
    Prices     at 12/31/97        Life            Price             at 12/31/97       Price
- ------------------------------------------------------------------------------------------------
 <S>            <C>            <C>               <C>                 <C>            <C>
 $3.63-4.00     21,500         8.4 years         $3.85                6,800         $3.63
 $4.13-5.00     47,000         8.1                4.33               15,500          4.29
- ------------------------------------------------------------------------------------------------
                68,500                           $4.18               22,300         $4.09
================================================================================================
</TABLE>
<PAGE>
<PAGE>
Notes continued
 
(12)  Other Income (Expense), net: Other, net consists of the following
items:

                                             1997       1996       1995
- --------------------------------------------------------------------------
Interest income                            $ 23,292   $ 25,603  $  20,786
Real estate operations                      (60,513)   (41,427)   (54,698)
Dividends                                    87,980     77,269     25,876
Other items, net                             (2,820)     6,037     (1,380)
- --------------------------------------------------------------------------
                                           $ 47,939   $ 67,482  $  (9,416)
==========================================================================

    Interest expense in 1997, 1996 and 1995 of $7,000, $20,300, and $32,725,
respectively, is included in real estate operations.
<PAGE>
PAGE>
Notes continued

(13)  Business Segments: The Company operates in two industry segments:
Electronics and Instruments.  In addition, the Company operates two real
estate subsidiaries.  Operating profit (loss) represents net sales less
all identifiable operating expenses.  General corporate expenses, income
taxes, and other income or expense are excluded from segment operations.

                                              1997         1996       1995
- -----------------------------------------------------------------------------
                                                     (in thousands)
Net Sales:
   Electronics                               $ 12,897    $ 12,348   $ 12,911
   Instruments                                  4,078       5,964      6,178
- -----------------------------------------------------------------------------
   Total                                     $ 16,975    $ 18,312   $ 19,089
=============================================================================
Operating Profit (Loss):
   Electronics                               $  1,258    $    491   $  1,870 
   Instruments                                    524        (360)       298
- -----------------------------------------------------------------------------
   Total                                        1,782         131      2,168
   General Corporate Expenses                  (1,052)       (994)      (981)
   Real Estate Operations, Net                    (61)        (42)       (55)
   Other Income (Expense), Net                   (151)       (244)      (284)
- -----------------------------------------------------------------------------
Earnings (loss) before income taxes          $    518    $ (1,149)  $    848 
=============================================================================
Identifiable Assets:
   Electronics                               $  6,729    $  6,049   $  8,109
   Instruments                                  2,558       2,999      3,511
   Corporate                                    5,683       4,102      3,258
   Real Estate Operations                       1,866       2,072      2,236
   Discontinued Operations                      5,662       5,520      5,268
- -----------------------------------------------------------------------------
                                             $ 22,498    $ 20,742   $ 22,382
=============================================================================
Capital Expenditures:
   Electronics                               $    345    $    354   $    209
   Instruments                                     77          80        179
   Corporate                                        7           -          -
   Real Estate Operations                           -          16         43
- -----------------------------------------------------------------------------
                                             $    429    $    450   $    431
=============================================================================
Depreciation and Amortization:
   Electronics                               $    333    $    324   $    330
   Instruments                                    138         154        190
   Corporate                                        1           2          3
   Real Estate Operations                         197         218        221
- -----------------------------------------------------------------------------
                                             $    669    $    698   $    744
=============================================================================
    Corporate assets consist mainly of cash and cash equivalents and
marketable equity securities.

    Export sales amounted to approximately $5,080,000, $3,538,000 and
$4,200,000 in 1997, 1996 and 1995, respectively.
<PAGE>
<PAGE>
Notes continued
(14) Quarterly Financial Data (unaudited): Selected unaudited quarterly 
financial data for 1997 and 1996 is set forth below:

                                      First    Second  Third   Fourth
- -----------------------------------------------------------------------
    1997                          (in thousands, except per share data)
Net sales from continuing operations  $3,756  $3,912  $4,548   $4,759
Gross profit                             954   1,019   1,324    1,352
Earnings (loss) before income taxes     (144)     52     203      407
Net earnings (loss) from: 
  Continuing operations                  (86)     32     122      239
  Discontinued operations                 67      10      64       40
- -----------------------------------------------------------------------
Net earnings (loss)                   $  (19) $   42  $  186   $  279
=======================================================================
Basic and diluted earnings (loss)
 per share:
  Continuing operations               $ (.03) $  .01  $  .05   $  .09
  Discontinued operations                .02     .01     .02      .01
- -----------------------------------------------------------------------
                                      $ (.01) $  .02  $  .07   $  .10
=======================================================================
    1996 
Net sales from continuing operations  $5,722  $4,890  $3,499   $4,202
Gross profit                           1,747   1,438     788      932 
Earnings (loss) before income taxes       98     (15)   (125)  (1,107) 
Net earnings (loss) from:
  Continuing operations                   59      (7)    (78)    (679)
  Discontinued operations                159     183     126      161
- ------------------------------------------------------------------------

Net earnings (loss)                   $  218  $  176  $   48   $ (518)
========================================================================

Basic and diluted earnings (loss)
 per share:
  Continuing operations               $  .02   $   -  $ (.03)  $ (.25)
  Discontinued operations                .06     .06     .05      .06
- ------------------------------------------------------------------------
                                      $  .08   $ .06  $  .02   $ (.19)
========================================================================

   
    Earnings per share calculations for each of the quarters are based 
on the weighted average numbers of shares outstanding for each period 
and the sum of the quarters may not necessarily be equal to the full 
year earnings per share amount.
 
    In the 1997 second quarter, the restructuring recovery increased 
earnings before income taxes by $90,000 and net earnings from 
continuing operations by $55,000 or $.02 per share. (See Note 3). 

    In the 1996 fourth quarter, restructuring expenses reduced earnings 
before income taxes by $655,000 and net earnings from continuing 
operations by $409,000 or $.15 per share (See Note 3).
<PAGE>
<PAGE>
Notes continued

(15) Contingencies: The Company is involved in litigation in the ordinary 
course of business. The Company believes based on advice of legal counsel that 
the outcome of these actions should not have a material adverse effect on the 
financial condition or results of operations of the Company.

(16) Subsequent event: In February 1998, the Company sold its real estate 
complex located in Wilmington, Delaware for $2,005,000 in cash.  None of the 
Company's operations were located at this facility.  The Company will report 
an after-tax gain on this sale of approximately $215,000 or $.08 per share in 
the first quarter of 1998.
<PAGE>
<PAGE>

Independent Auditors' Report

To the Stockholders and Board of Directors of MATEC Corporation:

    We have audited the accompanying consolidated balance sheets of MATEC 
Corporation and subsidiaries as of December 31, 1997 and 1996, and the 
related consolidated statements of operations, stockholders' equity and 
cash flows for each of the three years in the period ended December 31, 
1997. These financial statements are the responsibility of the Company's 
management. Our responsibility is to express an opinion on these 
financial statements based on our audits.
 
    We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement.  An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements.  An audit also includes 
assessing the accounting principles used and significant estimates made 
by management, as well as evaluating the overall financial statement 
presentation. We believe that our audits provide a reasonable basis for 
our opinion.

    In our opinion, the consolidated financial statements present fairly, 
in all material respects, the financial position of MATEC Corporation and 
subsidiaries as of December 31, 1997 and 1996, and the results of their 
operations and their cash flows for each of the three years in the period 
ended December 31, 1997 in conformity with generally accepted accounting 
principles.


Deloitte & Touche LLP

Boston, Massachusetts
February 23, 1998 
               
               














(Remaining information on inside back cover is not incorporated by 
reference.)


inside back cover
<PAGE>
<PAGE>



     Subsidiaries of the Registrant                        Exhibit 21 
     ------------------------------                        ----------

      The following is a list of the Registrant's subsidiaries (all 
      of which are 100% owned):

                                            State or Other Jurisdiction
                                                  Of Incorporation      
                                            ---------------------------  


      Bergen Cable Technologies, Inc.             New Jersey
      Cable Bergen de Mexico, S.A. de C.V.        Mexico
      Matec Applied Sciences, Inc.                Delaware
      MATEC EFO Corp.                             Massachusetts
      Matec Fiberoptics, Inc.                     Massachusetts
      Matec Instruments, Inc.                     Delaware
      Matec International, Inc.                   Massachusetts
      Matec Microelectronics, Inc.                Massachusetts
      MEKontrol, Inc.                             Massachusetts
      RSC Realty Corporation                      Delaware
      Valpey-Fisher Corporation                   Massachusetts


































                                  -  -
<PAGE>


                                                       Exhibit 23


INDEPENDENT AUDITORS' CONSENT


The Board of Directors
MATEC Corporation:


We consent to the incorporation by reference in Registration 
Statement No. 33-77554 of MATEC Corporation on Form S-8, as 
amended, of our reports dated February 23, 1998 appearing in this 
Annual Report on Form 10-K of MATEC Corporation for the year ended 
December 31, 1997.


Deloitte & Touche LLP

Boston, Massachusetts
March 27, 1998


<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               DEC-31-1997
<CASH>                                             885
<SECURITIES>                                         0
<RECEIVABLES>                                    3,214
<ALLOWANCES>                                        90
<INVENTORY>                                      3,193
<CURRENT-ASSETS>                                 8,179
<PP&E>                                          12,143
<DEPRECIATION>                                   8,234
<TOTAL-ASSETS>                                  22,498
<CURRENT-LIABILITIES>                            2,783
<BONDS>                                          1,989
                                0
                                          0
<COMMON>                                           190
<OTHER-SE>                                      15,219
<TOTAL-LIABILITY-AND-EQUITY>                    22,498
<SALES>                                         16,975
<TOTAL-REVENUES>                                16,975
<CGS>                                           12,325
<TOTAL-COSTS>                                   12,325
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                  (10)
<INTEREST-EXPENSE>                                 260
<INCOME-PRETAX>                                    518
<INCOME-TAX>                                       211
<INCOME-CONTINUING>                                307
<DISCONTINUED>                                     181
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       488
<EPS-PRIMARY>                                      .18
<EPS-DILUTED>                                      .18
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                             610
<SECURITIES>                                         0
<RECEIVABLES>                                    3,801
<ALLOWANCES>                                        85
<INVENTORY>                                      2,889
<CURRENT-ASSETS>                                 8,170
<PP&E>                                          11,980
<DEPRECIATION>                                   7,788
<TOTAL-ASSETS>                                  20,742
<CURRENT-LIABILITIES>                            3,231
<BONDS>                                          1,984
                                0
                                          0
<COMMON>                                           190
<OTHER-SE>                                      13,685
<TOTAL-LIABILITY-AND-EQUITY>                    20,742
<SALES>                                         18,313
<TOTAL-REVENUES>                                18,313
<CGS>                                           13,408
<TOTAL-COSTS>                                   13,408
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                    15
<INTEREST-EXPENSE>                                 353
<INCOME-PRETAX>                                (1,149)
<INCOME-TAX>                                     (444)
<INCOME-CONTINUING>                              (705)
<DISCONTINUED>                                     629
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (76)
<EPS-PRIMARY>                                    (.03)
<EPS-DILUTED>                                    (.03)
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                             695
<SECURITIES>                                         0
<RECEIVABLES>                                    4,086
<ALLOWANCES>                                       129
<INVENTORY>                                      4,822
<CURRENT-ASSETS>                                10,359
<PP&E>                                          11,892
<DEPRECIATION>                                   7,368
<TOTAL-ASSETS>                                  22,382
<CURRENT-LIABILITIES>                            5,185
<BONDS>                                          2,180
                                0
                                          0
<COMMON>                                           190
<OTHER-SE>                                      13,391
<TOTAL-LIABILITY-AND-EQUITY>                    22,382
<SALES>                                         19,089
<TOTAL-REVENUES>                                19,089
<CGS>                                           12,485
<TOTAL-COSTS>                                   12,485
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   (2)
<INTEREST-EXPENSE>                                 330
<INCOME-PRETAX>                                    848
<INCOME-TAX>                                       373
<INCOME-CONTINUING>                                475
<DISCONTINUED>                                   (172)
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       303
<EPS-PRIMARY>                                      .11
<EPS-DILUTED>                                      .11
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               MAR-31-1996
<CASH>                                             744
<SECURITIES>                                         0
<RECEIVABLES>                                    4,209
<ALLOWANCES>                                       214
<INVENTORY>                                      4,126
<CURRENT-ASSETS>                                 9,779
<PP&E>                                          12,053
<DEPRECIATION>                                   7,550
<TOTAL-ASSETS>                                  21,639
<CURRENT-LIABILITIES>                            4,407
<BONDS>                                          2,181
                                0
                                          0
<COMMON>                                           190
<OTHER-SE>                                      13,492
<TOTAL-LIABILITY-AND-EQUITY>                    21,639
<SALES>                                          5,722
<TOTAL-REVENUES>                                 5,722
<CGS>                                            3,975
<TOTAL-COSTS>                                    3,975
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                    38
<INTEREST-EXPENSE>                                  96
<INCOME-PRETAX>                                     98
<INCOME-TAX>                                        39
<INCOME-CONTINUING>                                 59
<DISCONTINUED>                                     159
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       218
<EPS-PRIMARY>                                      .08
<EPS-DILUTED>                                      .08
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                             971
<SECURITIES>                                         0
<RECEIVABLES>                                    3,649
<ALLOWANCES>                                       230
<INVENTORY>                                      3,698
<CURRENT-ASSETS>                                 8,963
<PP&E>                                          12,165
<DEPRECIATION>                                   7,725
<TOTAL-ASSETS>                                  20,939
<CURRENT-LIABILITIES>                            3,441
<BONDS>                                          2,182
                                0
                                          0
<COMMON>                                           190
<OTHER-SE>                                      13,729
<TOTAL-LIABILITY-AND-EQUITY>                    20,939
<SALES>                                         10,612
<TOTAL-REVENUES>                                10,612
<CGS>                                            7,427
<TOTAL-COSTS>                                    7,427
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                    45
<INTEREST-EXPENSE>                                 192
<INCOME-PRETAX>                                     83
<INCOME-TAX>                                        31
<INCOME-CONTINUING>                                 52
<DISCONTINUED>                                     342
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       394
<EPS-PRIMARY>                                      .14
<EPS-DILUTED>                                      .14
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>                     <C>
<PERIOD-TYPE>                   9-MOS                   3-MOS                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996             DEC-31-1997             DEC-31-1997
<PERIOD-END>                               SEP-29-1996             MAR-30-1997             JUN-29-1997
<CASH>                                             916                     752                     835
<SECURITIES>                                         0                       0                       0
<RECEIVABLES>                                    3,397                   3,614                   3,059
<ALLOWANCES>                                       204                      92                     105
<INVENTORY>                                      3,827                   2,854                   3,069
<CURRENT-ASSETS>                                 8,868                   8,124                   7,855
<PP&E>                                          12,239                  11,841                  12,021
<DEPRECIATION>                                   7,890                   7,756                   7,925
<TOTAL-ASSETS>                                  20,885                  20,484                  20,548
<CURRENT-LIABILITIES>                            3,408                   3,184                   2,878
<BONDS>                                          1,983                   1,985                   1,987
                                0                       0                       0
                                          0                       0                       0
<COMMON>                                           190                     190                     190
<OTHER-SE>                                      13,857                  13,514                  13,744
<TOTAL-LIABILITY-AND-EQUITY>                    20,885                  20,484                  20,548
<SALES>                                         14,110                   3,756                   7,668
<TOTAL-REVENUES>                                14,110                   3,756                   7,668
<CGS>                                           10,137                   2,802                   5,695
<TOTAL-COSTS>                                   10,137                   2,802                   5,695
<OTHER-EXPENSES>                                     0                       0                       0
<LOSS-PROVISION>                                   (6)                      14                      27
<INTEREST-EXPENSE>                                 271                      63                     125
<INCOME-PRETAX>                                   (42)                   (144)                    (91)
<INCOME-TAX>                                      (16)                    (58)                    (37)
<INCOME-CONTINUING>                               (26)                    (86)                    (54)
<DISCONTINUED>                                     467                      67                      77
<EXTRAORDINARY>                                      0                       0                       0
<CHANGES>                                            0                       0                       0
<NET-INCOME>                                       441                    (19)                      23
<EPS-PRIMARY>                                      .16                   (.01)                     .01
<EPS-DILUTED>                                      .16                   (.01)                     .01
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission