MATEC CORP/DE/
10-K, 1999-03-30
STEEL WORKS, BLAST FURNACES & ROLLING & FINISHING MILLS
Previous: RLI CORP, S-8, 1999-03-30
Next: SCHLUMBERGER LTD /NY/, 10-K405, 1999-03-30



<PAGE>
                    SECURITIES AND EXCHANGE COMMISSION
                         WASHINGTON, DC  20549
                             FORM 10-K

(Mark One)
[X]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934               

For the fiscal year ended December 31, 1998                               
                          -----------------
                                    OR
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
     EXCHANGE ACT OF 1934                  

For the transition period from              to          
                               ------------    ------------
Commission file number 1-4184
                       ------
                             MATEC Corporation                  
          ------------------------------------------------------
          (Exact name of registrant as specified in its charter)

        Maryland                                        06-0737363      
- -------------------------------                   ----------------------
(State or other jurisdiction of                   (I.R.S. Employer        
incorporation or organization)                    Identification number)

75 South St., Hopkinton, Massachusetts                         01748   
- --------------------------------------                       ----------
(Address of principal executive office)                      (Zip Code)

Registrant's telephone number, including area code: (508) 435-9039
                                                    --------------
Securities registered pursuant to Section 12 (b) of the Act:

    Title of each class:        Name of each exchange on which registered:
    --------------------        ------------------------------------------
Common Stock $.05 par value                American Stock Exchange

Securities registered pursuant to Section 12 (g) of the Act:  None

Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period
that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days:

                         Yes  X       No        
                            ------      -------
Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K (Sec.229.405 of this chapter) is not contained 
herein, and will not be contained, to the best of registrant's knowledge, 
in definitive proxy or information statements incorporated by reference in 
Part III of this Form 10-K or any amendment to this Form 10-K. [ ]



                                   -1-
<PAGE>
<PAGE>            

Aggregate market value of voting stock held by non-affiliates: $5,707,440 
(computed by reference to the last sales price of such common stock on
March 24, 1999 as reported in the American Stock Exchange consolidated
trading index).        

Number of shares of common stock outstanding at March 24, 1999: 2,710,648 

Documents incorporated by reference:
  Annual Report to Stockholders for the year ended December 31, 1998:
   Parts I, II and IV
  Proxy Statement for the 1999 annual meeting of stockholders: Part III
  
                              











































                                   -2-
<PAGE>
<PAGE>            
                                 PART I


Item 1.  Business
- -----------------

General
- -------

    MATEC Corporation ("MATEC" or "Registrant") was incorporated under 
the laws of Delaware.  On July 2, 1998, after shareholder approval, the 
Registrant changed its state of incorporation to Maryland by means of a 
merger of the Registrant into a wholly owned Maryland subsidiary.  As 
used herein the term "Company" refers to MATEC and its subsidiaries. 


    In February 1998, the Company sold its real estate complex located 
in Delaware.  None of the Company's operations were located at this 
facility.  For further information, see Note 15 of the Notes to 
Financial Statements in the 1998 Annual Report, which Note is 
incorporated by reference.

    In April 1998, the Company sold all the assets of its Bergen Cable 
Technologies, Inc. ("BCT") subsidiary.  The Company had adopted a plan 
in the third quarter of 1997 to dispose of BCT and, accordingly, the 
operating results of BCT for 1997 and 1996 had previously been reported 
as discontinued operations.  In August 1998, the Company sold certain 
assets of its Matec Instruments, Inc. ("MII") and Matec Applied 
Sciences, Inc. ("MASI") subsidiaries.  The operating results of MII and 
MASI have been reported as discontinued operations, and previously 
reported financial statements have been restated to reflect this 
disposition.  For further information, see Note 3 of the Notes to 
Consolidated Financial Statements in the 1998 Annual Report to 
Stockholders, which Note is incorporated by reference.

    As a result of the disposals of BCT, MII, and MASI, the Company's 
current remaining business is conducted through its Valpey-Fisher 
Corporation ("Valpey") subsidiary, which was previously reported in the 
Electronics business segment.  In addition, the Company has a real 
estate complex located in Northborough, Massachusetts which is operated 
by its wholly owned subsidiary, MEKontrol, Inc.

Financial Information about Industry Segments
- ---------------------------------------------

    The Company operates in one business segment.  Information about 
export sales is set forth in Note 14 of the Notes to Consolidated 
Financial Statements in the 1998 Annual Report to Stockholders, which 
Note is incorporated by reference.








                                   -3-
<PAGE>
<PAGE>      
Narrative Description of Business
- ---------------------------------
 
    Valpey is involved in the design, production, import, and sale of 
quartz crystals and oscillators that provide precision timing and 
frequency control in various products.  In addition, Valpey offers a wide 
range of piezoelectric and high-precision optical components and designs 
and manufactures ultrasonic transducers. 

    The quartz crystals and oscillators are used as integral components in 
electronic circuitry to assure precise timing and frequency reference.  
Except for more costly atomic standards, quartz crystals and oscillators 
continue to be one of the most stable references for accurately 
controlling electronic frequencies and time.
      
    Valpey provides a wide-frequency range of crystals and oscillators 
including standard and custom-designed product.  Capabilities include:
       -  high-reliability, precision crystals and oscillators used
          in sophisticated industrial, military and aerospace
          applications.  
       -  ultra-high frequency crystals used in crystal filters and
          oscillators for OEM telecommunications and microwave
          applications.
       -  high-volume, low-cost crystals and oscillators for consumer
          and commercial applications.
    
    Markets for Valpey's products include computers and computer 
peripheral equipment, networking, PCS (personal communications services), 
satcom, telecommunications, telemetry, and wireless.  A significant 
portion of the high-volume, low-cost product sales is derived from 
products imported from the Far East.   

    Valpey has continued to invest in equipment and people to meet 
customer needs and to increase its manufacturing capabilities.  Valpey 
received its ISO-9001 registration for the design and manufacture of 
crystals and crystal oscillators in 1997. 
                                                               
    The piezoelectric crystals and components are used for ultrasonic 
transducers in non-destructive testing ("NDT") and medical applications, 
accelerometers, and sensors that measure flow, proximity, acceleration, 
distance and force.  The high-precision optical components include 
windows, mirrors, lenses and prisms made from sapphire, quartz, and a wide 
range of other materials.  These components are utilized in a variety of 
sensors, imaging, and other types of photonic-based instrumentation.  
Valpey designs and manufactures ultrasonic transducers for NDT scientific, 
industrial, and medical markets. 

    The quartz crystals and oscillators are sold by Valpey's direct sales 
personnel, independent manufacturers' representatives and distributors.  
Valpey's other products and services are sold primarily by its direct 
sales personnel.






                                   -4-
<PAGE>
<PAGE>
  Raw Materials
  -------------
    Quartz crystal bases, which is available from a number of domestic and 
foreign suppliers, is the principal raw material.

    Valpey imports sub-assemblies and completed products from various Far 
East (including China, Japan, South Korea, Philippines, and Taiwan) 
suppliers for use in its domestically manufactured product and for resale 
to its customers.  During 1998, Valpey experienced some quality and/or 
delivery problems with some of its suppliers of sub-assemblies.  Valpey 
has added new suppliers and is working with all its suppliers to in order 
to improve the overall efficiencies of these suppliers.

    In order to eliminate the effects of currency fluctuations, Valpey 
purchases the product in U.S. dollars.  However, Valpey is subject to the 
inherent risks involved in international trade such as political 
instability and restrictive trade policies.

  Customers 
  ---------
    No customer accounted for more than 10% of Valpey's net sales in 1998 
and 1996.  During 1997, one customer accounted for 12% of net sales.  
Approximately 26% of Valpey's sales in 1998 were made to its five largest 
customers, compared to 32% in 1997 and 30% in 1996.  

  Backlog  
  -------    
    Valpey's backlog of firm orders was $2,294,000 at December 31, 1998 
and $3,935,000 at December 31, 1997.  Valpey expects to ship all of the 
December 31, 1998 backlog during 1999. 
                               
  Competition
  -----------
    There are many domestic and foreign suppliers of quartz crystals and 
oscillators.  A number of the competitors are larger and have greater 
resources than the Company.  In addition, foreign competitors, 
particularly from the Far East, continue to dominate the U.S. markets.  
However, Valpey believes it can maintain a competitive position in its 
business based on its quality, strong design and application engineering, 
responsive customer service and a willingness to provide specialty small 
quantity orders.

  Environmental Regulations
  -------------------------
    To the knowledge of the Company compliance with Federal, state and 
local provisions which have been enacted or adopted regulating the 
discharge of materials into the environment or otherwise relating to the 
protection of the environment, has not had, nor will have a material 
effect upon capital expenditures, earnings from continuing operations or 
competitive position. 
   
    As a result of the sale of its Bergen Cable subsidiary, the Company is 
performing environmental clean up at that site.  See Note 9 of the Notes 
to Consolidated Financial Statements in the 1998 Annual Report to 
Stockholders, which Note is incorporated by reference.



                                   -5-
<PAGE>
<PAGE>
  Employees
  ---------
    At December 31, 1998, the Company employed 76 full-time and 4 
part-time employees.  No employees of the Company are represented by a 
collective bargaining unit.  The Company considers its relations with its 
employees to be satisfactory.


Foreign and Domestic Operations and Export Sales
- ------------------------------------------------
    The Company's has no foreign operations.  Financial information about 
export sales is set forth in Note 14 of the Notes to Consolidated 
Financial Statements in the 1998 Annual Report to Stockholders, which Note 
is incorporated by reference.

Forward-Looking Statements
- --------------------------
    Items 1 and 7 of this Form 10-K contain forward-looking statements 
that involve risks and uncertainties that could cause actual results to 
differ materially from those in the forward-looking statements.  Words 
such as "expects", "believes", "estimates", "plans" or similar expressions 
are intended to identify such forward-looking statements.  The 
forward-looking statements are based on the Company's current views and 
assumptions and involve risks and uncertainties that include, but not 
limited to: the ability to develop, market and manufacture new innovative 
products competitively, the ability of the Company's suppliers to produce 
and deliver materials competitively, and the ability to limit the amount 
of the negative effect on operating results caused by pricing pressures. 


Item 2.  Properties
- -------  ----------
    Valpey owns its 32,000 square foot facility located in Hopkinton, 
Massachusetts.  This facility contains office and manufacturing space and 
serves as the Company's corporate headquarters.  

   The Company believes its facility is suitable for its current use and 
is in good repair.  The Company believes that its facility is adequate to 
satisfy its production capacity needs for the immediate future.  

   In addition, the Company's real estate operation owns a 35,000 square 
foot facility located in Northborough, Massachusetts.  This facility is 
currently fully occupied and the Company considers this property to be in 
good repair.


Item 3.  Legal Proceedings
- -------  -----------------
    Not applicable.


Item 4.  Submission of Matters to a Vote of Security Holders
- -------  ---------------------------------------------------
    No matters were submitted to a vote of the Registrant's security 
holders during the last quarter of the fiscal year covered by this report.

                                   -6-
<PAGE>
<PAGE>
                                        
Executive Officers of the Registrant
- ------------------------------------
    The names, ages and offices of the executive officers of the 
Registrant are as follows:

       Name            Age                  Office
       ----            ---                  ------
 Ted Valpey, Jr.        66    President and Chief Executive Officer
 Michael J. Kroll       50    Vice President and Treasurer      

    The term of office for each officer of the Registrant is until the 
first meeting of the Board of Directors following the Annual Meeting of 
Stockholders and until a successor is chosen and qualified.

    Mr. Valpey has been President and Chief Executive Officer of the 
Registrant since April 28, 1997.  He has been Chairman of the Corporation 
since 1982.

    Mr. Kroll has been Vice President and Treasurer of the Registrant 
since 1982.




































                                   -7-
<PAGE>
<PAGE>
                               PART II

Item 5.  Market for the Registrant's Common Equity and Related
- -------  ----------------------------------------------------
         Stockholder Matters
         -------------------

    The information set forth on the inside front cover of the 1998 
Annual Report to Stockholders under the caption "Common Stock 
Information" is incorporated by reference.

                                 
Item 6.  Selected Financial Data
- -------  -----------------------

    The information set forth on page 3 of the 1998 Annual Report to 
Stockholders under the caption "Five Year Financial Summary" is 
incorporated by reference.


Item 7.  Management's Discussion and Analysis of Financial 
- -------  ------------------------------------------------- 
         Condition and Results of Operations
         -----------------------------------

    The information set forth on pages 3 through 5 of the 1998 Annual 
Report to Stockholders under the caption "Management's Discussion and 
Analysis" is incorporated by reference.


Item 7A.  Quantitative and Qualitative Disclosures about Market Risk
- --------  ----------------------------------------------------------

    The information set forth on page 5 of the 1998 Annual Report to 
Stockholders under the section "Quantitative and Qualitative 
Disclosures about Market Risk" included under the caption "Management's 
Discussion and Analysis" is incorporated by reference.  
      

Item 8.  Financial Statements and Supplementary Data
- -------  -------------------------------------------

    The information contained in the Consolidated Financial Statements, 
Notes to Consolidated Financial Statements and the Independent 
Auditors' Report appearing on pages 6 through the inside back cover of 
the 1998 Annual Report to Stockholders is incorporated by reference.
 
                                                                  
Item 9.  Changes In and Disagreements with Accountants on Accounting 
- -------  -----------------------------------------------------------
         and Financial Disclosure 
         ------------------------

    Not applicable.




                                   -8-
<PAGE>
<PAGE>
                               PART III


    The information called for by Part III is hereby incorporated by 
reference from the information set forth and under the headings "Common 
Stock Ownership of Certain Beneficial Owners and Management", "Election 
of Directors", and "Executive Compensation" in Registrant's definitive 
proxy statement for the 1999 Annual Meeting of Stockholders, which 
meeting involves the election of directors, such definitive proxy 
statement to be filed with the Securities and Exchange Commission 
pursuant to Regulation 14A within 120 days after the end of the fiscal 
year covered by this Annual Report on Form 10-K.  In addition, 
information on Registrant's executive officers has been included in 
Part I above under the caption "Executive Officers of the Registrant".











































                                   -9-
<PAGE>
<PAGE>      
                               PART IV


Item 14.  Exhibits, Financial Statement Schedules, and Reports on
- --------  -------------------------------------------------------
          Form 8-K
          --------

(a)  1.  The following Consolidated Financial Statements are
         incorporated by reference from the indicated pages of the
         1998 Annual Report to Stockholders:

                                                 Page Number(s) in
                                                   Annual Report
     Consolidated Balance Sheets,
      December 31, 1998 and 1997 ....................         6

     Consolidated Statements of Operations
      for the Years Ended December 31, 1998,
      1997 and 1996 .................................         7

     Consolidated Statements of Cash Flows
      for the Years Ended December 31, 1998, 
      1997 and 1996 .................................         8

     Consolidated Statements of Stockholders' Equity
      for the Years Ended December 31, 1998,
      1997 and 1996 .................................         9
     
     Consolidated Statements of Comprehensive Income
      (Loss) for the Years Ended December 31, 1998,
      1997 and 1996 .................................         9

     Notes to Consolidated Financial Statements .....     10-16
 
     Independent Auditors' Report ................... Inside back
                                                         cover
                                         
(a)  2.  The following schedule to the Consolidated Financial    
     Statements and the Independent Auditors' Report on Schedule
     are filed as part of this report.
 
                                                       Page Number
                                                       -----------

     Independent Auditors' Report ......................      13 
     Schedule II - Valuation Reserves ..................      14 
                                                  
     All other schedules are omitted because they are not applicable,
     not required or because the required information is included in
     the Consolidated Financial Statements or notes thereto.






                                  -10-
<PAGE>
<PAGE>            
     
                                
(a)  3.  The exhibits filed in this report or incorporated by
     reference, listed on the Exhibit Index on page 15, are as
     follows:             
     
     Exhibit No.                      Description                  
     -----------      ---------------------------------------------

       2.             Agreement of Merger and Recapitalization
       3. (a)         Articles of Incorporation
       3. (c)         By-Laws
       4. (a)         Secured Note and Warrant Purchase Agreement
       4. (b)         Common Stock Purchase Warrant
      10. (a) *       1992 Stock Option Plan
      10. (b) *       Separation Agreement and General Release
      10. (c) *       Option Cancellation Agreement
      11.             Calculation of Earnings Per Share
      13.             1998 Annual Report to Stockholders
      21.             Subsidiaries of the Registrant
      23.             Independent Auditors' Consent
      27.             Financial Data Schedule 

      *   Management contract or compensatory plan or arrangement 
required to be filed as an Exhibit pursuant to Item 14(c) of this 
report. 

(b)  Reports on Form 8-K

     The Registrant did not file any reports on Form 8-K during the 
     last quarter of its year ended December 31, 1998.
                        

























                                  -11-
<PAGE>
<PAGE>      
                             SIGNATURES

     Pursuant to the requirements of Section 13 or 15 (d) of the
Securities Exchange Act of 1934, Registrant has duly caused this
report to be signed on its behalf by the undersigned, thereunto
duly authorized.
                                       MATEC Corporation
                                          
Date:  March 26, 1999                  By:/s/ Ted Valpey, Jr.
                                          -------------------
                                          Ted Valpey, Jr.
                                          President and Chief
                                          Executive Officer

     Pursuant to the requirements of the Securities Exchange Act
of 1934, this report has been signed below by the following persons
on behalf of the Registrant and in the capacities and on the
dates indicated.

    Signature                      Title                     Date
    ---------                      -----                     ----
/s/ Ted Valpey, Jr.       President, Chief Executive     March 26, 1999
- ------------------------  Officer, Chairman of the Board 
Ted Valpey, Jr.           and Director         

/s/ Michael J. Kroll     Vice President and Treasurer
- ------------------------  (Principal Financial Officer   March 26, 1999
Michael J. Kroll           and Principal Accounting
                           Officer)
                                                                           
/s/ Eli Fleisher          Director                       March 26, 1999
- ------------------------
Eli Fleisher

/s/ Lawrence Holsborg     Director                       March 26, 1999
- ------------------------
Lawrence Holsborg

/s/ John J. McArdle III   Director                       March 26, 1999
- ------------------------
John J. McArdle III                                                   

/s/ Robert W. Muir, Jr.   Director                       March 26, 1999
- ------------------------
Robert W. Muir, Jr.

/s/ Joseph W. Tiberio     Director                       March 26, 1999
- ------------------------
Joseph W. Tiberio

                                       


     

                            

                                   -12-
<PAGE>
<PAGE>            



INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholders
MATEC Corporation
Hopkinton, Massachusetts

We have audited the consolidated financial statements of MATEC Corporation 
and subsidiaries as of December 31, 1998 and 1997, and for each of the 
three years in the period ended December 31, 1998, and have issued our 
report thereon dated February 26, 1999; such consolidated financial 
statements and report are included in the MATEC 1998 Annual Report to 
Stockholders and are incorporated herein by reference.  Our audits also 
included the financial statement schedule of MATEC Corporation and 
subsidiaries, listed in Item 14 (a) 2.  This financial statement schedule 
is the responsibility of the Company's management.  Our responsibility is 
to express an opinion based on our audits.  In our opinion, such financial 
statement schedule, when considered in relation to the basic consolidated 
financial statements taken as a whole, presents fairly in all material 
respects the information set forth therein.

  


Deloitte & Touche LLP

Boston, Massachusetts
February 26, 1999


























                                  -13-
<PAGE>
<PAGE>            
                  MATEC Corporation and Subsidiaries
                  ----------------------------------

            Schedule II - Valuation and Qualifying Accounts
            -----------------------------------------------

                                     Additions  
                      Balance at     Charged to                     Balance 
                      Beginning      Costs and                      at End 
  Description         of Period      Expenses      Deductions      of Period
  -----------         ----------     ----------    ----------     ----------

Allowance for
 Doubtful Accounts:

Year Ended 
 December 31, 1998     $  45,000      $  18,002     $ (11,998)(A)  $  75,000
                       =========      =========     =========      =========

 December 31, 1997     $  35,000      $  (6,915)    $ (16,915)(A)  $  45,000
                       =========      =========     =========      ========= 

 December 31, 1996     $  29,000      $   8,906     $ (14,610)(A)  $  35,000
                       =========      =========     =========      =========


Inventory Reserve:

Year Ended:
 December 31, 1998    $  857,000      $ 419,730     $  64,730(B)  $1,212,000
                      ==========      =========     =========     ==========

 December 31, 1997    $  780,000      $ 123,667     $  46,667(B)  $  857,000
                      ==========      =========     =========     ==========

 December 31, 1996    $  413,000      $ 463,513     $  97,013(B)  $  780,000
                      ==========      =========     =========     ==========



(A) Write-off of uncollectible accounts, net of recoveries.
(B) Write-off of inventory.















                                   -14-
<PAGE>
<PAGE>
                            EXHIBIT INDEX
                            -------------

Exhibit No. (inapplicable items are omitted) 
- -----------         
 2.         Agreement of Merger and Recapitalization between MATEC
            Corporation a Delaware corporation and MATEC Corporation a
            Maryland corporation (incorporated by reference to Exhibit
            A to the Proxy Statement of Registrant for its Special in
            Lieu of Annual Meeting of Stockholders held on June 18,
            1998).

 3. (a)     Articles of Incorporation (incorporated by reference to
            Exhibit B to the Proxy Statement of Registrant for its
            Special In Lieu of Annual Meeting of Stockholders held on
            June 18, 1998). 
                                                           
 3. (c)     By-Laws (incorporated by reference to Exhibit 3.(b) to
            Registrant's Form 10-Q for the quarterly period ended
            July 5, 1998).   
                                                               
 4. (a)     Secured Note and Warrant Purchase Agreement dated as of
            April 12, 1995 between the Registrant and Massachusetts
            Capital Resource Company. Filed herewith.

 4. (b)     Common Stock Purchase Warrant dated April 12, 1995 between
            the Registrant and Massachusetts Capital Resource Company
            (incorporated by reference to Exhibit 4.(a) on Registrant's
            Form 10-Q for the quarterly period ended July 2, 1995). 

10. (a)     1992 Stock Option Plan (incorporated by reference to
            Exhibit 10.(a) on Registrant's Form 10-K for the year ended
            December 31, 1997).
                                
10. (b)     Separation Agreement and General Release dated August 26,
            1997 between the Registrant and Robert B. Gill
            (incorporated by reference to Exhibit 10.(b) on
            Registrant's Form 10-K for the year ended December 31,
            1997).

10. (c)     Option Cancellation Agreement dated October 20, 1997
            between the Registrant and Robert B. Gill (incorporated by 
            reference to Exhibit 10.(c) on Registrant's Form 10-K for
            the year ended December 31, 1997). 

11.         Calculation of Earnings Per Share.  Filed herewith.   
        
13.         1998 Annual Report to Stockholders.  Filed herewith.
            
21.         Subsidiaries of the Registrant.  Filed herewith.

23.         Independent Auditors' Consent.  Filed herewith.

27.         Financial Data Schedule.  Filed for electronic purposes
            only.



                                   -15-
<PAGE>
<PAGE>

                                MATEC CORPORATION
                         BERGEN CABLE TECHNOLOGIES, INC.
                          MATEC APPLIED SCIENCES, INC.
                             MATEC INSTRUMENTS, INC.
                            VALPEY-FISHER CORPORATION
                   Secured Note and Warrant Purchase Agreement
                           Dated as of April 12, 1995
<PAGE>
                            MATEC CORPORATION
                     BERGEN CABLE TECHNOLOGIES, INC.
                      MATEC APPLIED SCIENCES, INC.
                         MATEC INSTRUMENTS, INC.
                        VALPEY-FISHER CORPORATION

                  Secured Note and Warrant Purchase Agreement
                  ------------------------------------------- 
                       Dated as of April 12, 1995
             
                                 INDEX

ARTICLE 1 ............................................................ 1

PURCHASE, SALE AND TERMS OF NOTES AND WARRANTS ....................... 1

  1.01.  The Notes ................................................... 1
  1.02.  The Warrants ................................................ 2
  1.03.  Purchase and Sale of Notes and Warrants ..................... 2
         (a)  The Closing ............................................ 2
         (b)  Allocation of Purchase Price ............................2
         (c)  Use of Proceeds .........................................2
  1.04.  Payments and Endorsements.................................... 3
  1.05.  Redemptions ................................................. 3
         (a)  Required Redemption .................................... 3
         (b)  Optional Redemptions With Premium ...................... 3
         (c)  Notice of Redemptions; Pro rata Redemptions............. 3
  1.06.  Payment on Non-Business ..................................... 3
  1.07.  Registration, etc ........................................... 3
  1.08.  Transfer and Exchange of Notes .............................. 4
  1.09.  Replacement of Notes ........................................ 4
  1.10.  Representations by the Purchaser ............................ 5
  1.11.  Disclosure of Information by the Purchaser .................. 5

ARTICLE II............................................................ 5

CONDITIONS TO PURCHASER'S OBLIGATION ................................. 5

  2.01.  Representations and Warranties .............................. 6
  2.02.  Documentation at Closing .................................... 6

ARTICLE III........................................................... 7

REPRESENTATIONS AND WARRANTIES........................................ 7

  3.01.  Organization and Standing ................................... 7
  3.02.  Corporate Action ............................................ 7
  3.03.  Governmental Approvals ...................................... 8
  3.04.  Litigation .................................................. 8
  3.05.  Compliance with Other Instruments ........................... 8
  3.06.  Federal Reserve Regulations ................................. 8
  3.07.  Title to Assets, Patents .................................... 9
  3.08.  Financial Information ....................................... 9
  3.09.  Taxes....................................................... 10
  3.10.  ERISA....................................................... 10
  3.11.  Transactions with Affiliates ............................... 10
  3.12.  Assumptions or Guaranties of Indebtedness of Other Persons . 10
  3.13.  Investments in Other Persons ............................... 10
<PAGE>
                                                                    Page
                                                                    ----
  3.14.  Equal Employment Opportunity ............................... 10
  3.15.  Status of Notes and Warrants as Qualified Investments ...... 11
  3.16.  Securities Act ............................................. 11
  3.17.  Disclosure ................................................. 12
  3.18.  No Brokers or Finders ...................................... 12
  3.19.  Other Agreements of Officers ............................... 12
  3.20.  Capitalization; Status of Capital Stock .................... 12
  3.21.  Labor Relations ............................................ 13
  3.22.  Insurance .................................................. 13
  3.23.  Books and Records .......................................... 13
  3.24.  Foreign Corrupt Practices Act .............................. 13

ARTICLE IV........................................................... 14

COVENANTS OF THE COMPANIES .......................................... 14

  4.01.  Affirmative Covenants Other Than Reporting Requirements .... 14
         (a)  Punctual Payment ...................................... 14
         (b)  Payment of Taxes and Trade Debt ....................... 14
         (c)  Maintenance of Insurance .............................. 14
         (d)  Preservation of Corporate Existence ................... 14
         (e)  Compliance with Laws .................................. 15
         (f)  Visitation Rights ..................................... 15
         (g)  Keeping of Records and Books of Account ............... 15
         (h)  Maintenance of Properties, etc ........................ 15
         (i)  Compliance with ERISA ................................. 15
         (j)  Maintenance of Debt to Equity Ratio ................... 16
         (k)  Maintenance of Interest Coverage ...................... 16
         (l)  Foreign Corrupt Practices Act ......................... 16
         (m)  Equal Employment Opportunity .......................... 16
         (n)  Status of Notes and Warrants as Qualified Investments . 16
         (o)  Attendance at Board Meetings .......................... 16
         (p)  Compensation .......................................... 17
         (q)  Compliance with Security Agreements ................... 17
  4.02.  Negative Covenants ......................................... 17
         (a)  Liens ................................................. 17
         (b)  Indebtedness .......................................... 18
         (c)  Lease Obligations ..................................... 18
         (d)  Assumptions or Guaranties of Indebtedness of
              Other Persons ......................................... 19
         (e)  Mergers, Sale of Assets, etc .......................... 19
         (f)  Investments in Other Persons .......................... 19
         (g)  Distributions ......................................... 20
         (h)  Dealings with Affiliates .............................. 21
         (i)  Maintenance of Ownership of Subsidiaries .............. 21
         (j)  Change in Nature of Business .......................... 21
   4.03.  Reporting Requirements .................................... 21
   4.04.  Termination of Certain Covenants .......................... 23

ARTICLE V............................................................ 23
REGISTRATION RIGHTS ................................................. 23
   5.01.  "Piggy Back" Registration ................................. 23
   5.02.  Registration on Form S-3 .................................. 23
   5.03.  Effectiveness ............................................. 24
   5.04.  Indemnification of Holder of Registrable Shares ........... 24
                                  (ii)
<PAGE>
                                                                    Page
                                                                    ----
   5.05.  Indemnification of Matec .................................. 25
   5.06.  Exchange Act Registration ................................. 26
   5.07.  Damages ................................................... 26
   5.08.  Further Obligations ....................................... 26
   5.09.  Holdback Agreement ........................................ 27
   5.10.  Participation in Registrations ............................ 28
   5.11.  Expenses .................................................. 28

ARTICLE VI........................................................... 28

EVENTS OF DEFAULT ................................................... 28
   6.01.  Events of Default ......................................... 28
   6.02.  Annulment of Defaults ..................................... 30

ARTICLE VII.......................................................... 30

DEFINITIONS AND ACCOUNTING TERMS .................................... 30
   7.01.  Certain Defined Terms ..................................... 30
   7.02.  Accounting Terms .......................................... 33

ARTICLE VIII......................................................... 34

MISCELLANEOUS........................................................ 34
   8.01.  No Waiver; Cumulative Remedies ............................ 34
   8.02.  Amendments, Waivers and Consents .......................... 34
   8.03.  Addresses for Notices, etc ................................ 34
   8.04.  Costs, Expenses and Taxes ................................. 35
   8.05.  Binding Effect; Assignment ................................ 35
   8.06.  Survival of Representations and Warranties ................ 36
   8.07.  Prior Agreements .......................................... 36
   8.08.  Severability .............................................. 36
   8.09.  Governing Law ............................................. 36
   8.10.  Headings .................................................. 36
   8.11.  Sealed Instrument ......................................... 36
   8.12.  Counterparts .............................................. 36
   8.13.  Further Assurances ........................................ 36

EXHIBITS 
- --------
   
   1.01     Form of Secured Notes
   1.02     Form of Common Stock Purchase Warrants
   2.02(a)  Form of Security Agreement
   2.02(c)  Matters to be Covered by Opinion Letter
   3.01     Schedule of Subsidiaries
   3.04     Schedule of Litigation
   3.05     Schedule of Indebtedness
   3.07     Schedule of Mortgages, Pledges, etc.
   3.07(a)  Schedule of Patent Obligations
   3.09     Schedule of Taxes
   3.12     Schedule of Assumptions or Guaranties
   3.14     Schedule of Employment Practices
   3.15     Certificate re "Qualified Investments"

                                (iii)
<PAGE>
MATEC CORPORATION                   BERGEN CABLE TECHNOLOGIES, INC.
MATEC APPLIED SCIENCES, INC.        Gregg Street
MATEC INSTRUMENTS, INC.             Lodi, New Jersey 07644
VALPEY-FISHER CORPORATION
75 South Street
Hopkinton, Massachusetts 01748
                                                 As of April 12, 1995


Massachusetts Capital Resource Company
420 Boylston Street
Boston, Massachusetts  02116

Re:  Secured Notes due 2000 and Common Stock
     Purchase Warrants

Gentlemen:

     MATEC Corporation, a Delaware corporation ("Matec"), and each of 
its Subsidiaries, Bergen Cable Technologies, Inc., a New Jersey 
corporation, Matec Applied Sciences, Inc., a Delaware corporation, Matec 
Instruments, Inc., a Delaware corporation and Valpey-Fisher Corporation, 
a Massachusetts corporation (Matec and such Subsidiaries being herein 
collectively referred to as the Companies and individually as a Company) 
hereby, jointly and severally, agree with Massachusetts Capital Resource 
Company (the "Purchaser") as follows:


                               ARTICLE I
 
             PURCHASE, SALE AND TERMS OF NOTES AND WARRANTS
 
     1.01.  THE NOTES.  The Companies have authorized the issuance and 
sale to the Purchaser of the Companies Secured Notes, due June 30, 2000, 
in the original principal amount of $2,000,000.  The Secured Notes shall 
bear interest, as provided for therein, at the rate of ten percent (10%) 
per annum; PROVIDED, HOWEVER, that if the Companies, or any of them, 
shall at any time, or from time to time, incur any Indebtedness for 
money borrowed, which Indebtedness or any portion thereof is secured by 
any assets of any of the Companies in which the holder of any Note shall 
have a security interest and which security is senior to, or on a pari 
passu basis with, that of such holder, then in such event, from and 
after the date such Indebtedness is incurred, the interest rate on such 
Note shall automatically be increased to eleven percent (11%) per annum 
if such Indebtedness is $2,000,000 or less and twelve percent (12%) per 
annum if such Indebtedness is more than $2,000,000; and FURTHER, 
PROVIDED, that the interest rate on the Notes shall be fourteen percent 
(14%) per annum (as far as the same may be legally enforceable) on all 
overdue principal (including any overdue required redemption), premium 
and interest.  The Secured Notes shall be substantially in the form set 
forth in EXHIBIT 1.01 hereto and are herein referred to individually as 
a "Note" and collectively as the "Notes", which terms shall also include 
any notes delivered in exchange or replacement therefor. 
<PAGE>
 
     1.02.  THE WARRANTS.  Matec has also authorized the issuance and 
sale to the Purchaser of Matec's Common Stock Purchase Warrants for the 
purchase (subject to adjustment as provided therein) of 85,000 shares of 
Matec's Common Stock.  The Common Stock Purchase Warrants shall be 
substantially in the form set forth in EXHIBIT 1.02 hereto and are 
herein referred to individually as a "Warrant" and collectively as the 
"Warrants", which terms shall also include any warrants delivered in 
exchange or replacement therefor.  

     1.03.  PURCHASE AND SALE OF NOTES AND WARRANTS.  

          (a)  THE CLOSING.  The Companies agree to issue and sell to 
the Purchaser, and, subject to and in reliance upon the representations, 
warranties, terms and conditions of this Agreement, the Purchaser agrees 
to purchase, the Notes and the Warrants for an aggregate purchase price 
of $2,000,000.  Such purchase and sale shall take place at a closing 
(the "Closing") to be held at the office of Messrs. Testa, Hurwitz & 
Thibeault, Exchange Place, 53 State Street, Boston, Massachusetts, on 
April 12, 1995 at 2:00 P.M., or on such other date and at such time as 
may be mutually agreed upon.  At the Closing the Companies will 
initially issue one Note, payable to the order of the Purchaser, in the 
principal amount of $2,000,000 and Matec will issue one Warrant, 
registered in the name of the Purchaser, to purchase (subject to 
adjustment as provided therein) 85,000 shares of Matec's Common Stock, 
against delivery to Matec, on behalf of itself and the other Companies, 
of a check or a receipt of a wire transfer, in the amount of $2,000,000, 
in payment of the full purchase price for the Notes and Warrants.  
  
          (b)  ALLOCATION OF PURCHASE PRICE.  The Companies and the 
Purchaser, having adverse interests and as a result of arm's length 
bargaining, agree that (i) neither the Purchaser nor any of its partners 
has rendered or has agreed to render any services to the Companies in 
connection with this Agreement or the issuance of the Notes and 
Warrants; (ii) the Warrants are not being issued as compensation; and 
(iii) for the purpose, and within the meaning, of Section 1273(c)(2) of 
the Internal Revenue Code of 1986, as amended, the issue price of the 
Notes is $1,977,000.  The Companies and the Purchaser acknowledge that 
this allocation is based on the relative fair market values of the Notes 
and Warrants.  The Companies and the Purchaser recognize that this 
Agreement determines the original issue discount to be taken into 
account by the Companies and the Purchaser for federal income tax 
purposes on the Notes and they agree to adhere to this Agreement for 
such purposes.
  
          (c)  USE OF PROCEEDS.  The Companies agree to use the full 
proceeds from the sale of the Notes and Warrants solely for working 
capital, the purchase of machinery and equipment and for general 
corporate purposes and agrees that full proceeds from the sale of the 
Notes and Warrants will be utilized for purposes which increase or 
maintain equal opportunity employment in the Commonwealth of 
Massachusetts.  
<PAGE>
     1.04.  PAYMENTS AND ENDORSEMENTS.  Payments of principal, interest 
and premium, if any, on the Notes, shall be made directly by check duly 
mailed or delivered to the Purchaser at its address referred to in 
Section 8.03 hereof, without any presentment or notation of payment, 
except that prior to any transfer of any Note, the holder of record 
shall endorse on such Note a record of the date to which interest has 
been paid and all payments made on account of principal of such Note.  

     1.05.  REDEMPTIONS.  

          (a)  REQUIRED REDEMPTION.  On June 30, 2000 or accelerated 
maturity of the Notes, the Companies, jointly and severally, will pay 
the principal amount of the Notes then outstanding together with all 
accrued and unpaid interest then due thereon.  No optional redemption of 
less than all of the Notes shall affect the obligation of the Companies 
to make the redemption required by this subsection.  

          (b)  OPTIONAL REDEMPTIONS WITH PREMIUM.  The Companies may at 
any time on or after July 1, 1995, (no optional redemption being 
permitted prior to said date) redeem the Notes in whole or in part (in 
integral multiples of $10,000) together with interest due on the amount 
so redeemed through the date of redemption, and a premium equal to the 
percentage of the principal amount of the Notes redeemed under this 
subsection applicable to the twelve month period in which such 
redemption is made, as follows:  

         12-month period
              ending                            Premium
         ---------------                        -------

         June 30, 1996                            10.0%
         June 30, 1997                             7.5%
         June 30, 1998                             5.0%
         June 30, 1999                             2.5%
         June 30, 2000                             0.0%

          (c)  NOTICE OF REDEMPTIONS; PRO RATA REDEMPTIONS.  Notice of 
any optional redemptions pursuant to subsection 1.05(b) shall be given 
to all registered holders of the Notes at least ten (10) business days 
prior to the date of such redemption.  Each redemption of Notes pursuant 
to subsections 1.05(a) or (b) shall be made so that the Notes then held 
by each holder shall be redeemed in a principal amount which shall bear 
the same ratio to the total principal amount of Notes being redeemed as 
the principal amount of Notes then held by such holder bears to the 
aggregate principal amount of the Notes then outstanding.  

     1.06.  PAYMENT ON NON-BUSINESS DAYS.  Whenever any payment to be 
made shall be due on a Saturday, Sunday or a public holiday under the 
laws of the Commonwealth of Massachusetts, such payment may be made on 
the next succeeding business day, and such extension of time shall in 
such case be included in the computation of payment of interest due.  

     1.07.  REGISTRATION, ETC.  Matec, on behalf of itself and the other 
Companies, shall maintain at its principal office a register of the
<PAGE>
Notes and shall record therein the names and addresses of the registered 
holders of the Notes, the address to which notices are to be sent and 
the address to which payments are to be made as designated by the 
registered holder if other than the address of the holder, and the 
particulars of all transfers, exchanges and replacements of Notes.  No 
transfer of a Note shall be valid unless made on such register for the 
registered holder or his executors or administrators or his or their 
duly appointed attorney, upon surrender therefor for exchange as 
hereinafter provided, accompanied by an instrument in writing, in form 
and execution reasonably satisfactory to Matec.  Each Note issued 
hereunder, whether originally or upon transfer, exchange or replacement 
of a Note or Notes, shall be registered on the date of execution thereof 
by the Companies and shall be dated the date to which interest has been 
paid on such Notes or Note.  The registered holder of a Note shall be 
that Person in whose name the Note has been so registered by Matec.  A 
registered holder shall be deemed the owner of a Note for all purposes 
of this Agreement and, subject to the provisions hereof, shall be 
entitled to the principal, premium, if any, and interest evidenced by 
such Note free from all equities or rights of setoff or counterclaim 
between the Companies, or any of them, and the transferor of such 
registered holder or any previous registered holder of such Note.  

     1.08.  TRANSFER AND EXCHANGE OF NOTES.  The registered holder of 
any Note or Notes may, prior to maturity or prepayment thereof, 
surrender such Note or Notes at the principal office of Matec for 
transfer or exchange.  Within a reasonable time after notice to Matec 
from a registered holder of its intention to make such exchange and 
without expense (other than transfer taxes, if any) to such registered 
holder (and provided, in the case of a transfer, that the proposed 
transferee shall have provided to Matec a written representation 
substantially to the effect set forth in Section 1.10), the Companies 
shall issue in exchange therefor another Note or Note, in such 
denominations as requested by the registered holder, for the same 
aggregate principal amount as the unpaid principal amount of the Note or 
Notes so surrendered, and having the same maturity and rate of interest, 
containing the same provisions and subject to the same terms and 
conditions as the Note or Notes so surrendered.  Each new Note shall be 
made payable to such Person or Persons, or registered assigns, as the 
registered holder of such surrendered Note or Notes may designate, and 
such transfer or exchange shall be made in such a manner that no gain or 
loss of principal or interest shall result therefrom.  
 
     1.09.  REPLACEMENT OF NOTES.  Upon receipt of evidence satisfactory 
to Matec of the loss, theft, destruction or mutilation of any Note and, 
if requested in the case of any such loss, theft or destruction, upon 
delivery of an indemnity bond or other agreement or security reasonably 
satisfactory to Matec, or, in the case of any such mutilation, upon 
surrender and cancellation of such Note, the Companies will issue a new 
Note, of like tenor and amount and dated the date to which interest has 
been paid, in lieu of such lost, stolen, destroyed or mutilated Note; 
PROVIDED, HOWEVER, if any Note of which Massachusetts Capital Resource 
Company, its nominee, or any of its partners is the registered holder is 
lost, stolen or destroyed, the affidavit of the President, Treasurer or 
any Assistant Treasurer of the registered holder setting forth the 
circumstances with respect to such loss, theft or destruction shall be 
accepted as satisfactory evidence thereof, and no indemnification bond
<PAGE>
or other security shall be required as a condition to the execution and 
delivery by the Companies of a new Note in replacement of such lost, 
stolen or destroyed Note other than the registered holder's written 
agreement to indemnify the Companies.  

     1.10.  REPRESENTATIONS BY THE PURCHASER.  The Purchaser represents 
that it is its present intention to acquire the Notes and Warrants for 
its own account and that the Notes and Warrants are being and will be 
acquired for the purpose of investment and not with a view to 
distribution or resale thereof; subject, nevertheless, to the condition 
that the disposition of the property of the Purchaser shall at all times 
be within its control.  The acquisition by the Purchaser of the Notes 
and Warrants shall constitute a confirmation of this representation.  

     1.11.  DISCLOSURE OF INFORMATION BY THE PURCHASER.  Each of the 
Companies understands that the Purchaser is a special purpose limited 
partnership organized under Chapter 109 of the General Laws of the 
Commonwealth of Massachusetts and Chapter 816 of the Acts and Resolves 
of 1977 of the Commonwealth of Massachusetts (the "Capital Resource 
Company Act"), and as such, in accordance with such provisions, the 
Purchaser, in order to obtain certain benefits for itself and its 
partners, is required to file certain reports and otherwise disclose 
information relating to the business, financial affairs, and future 
prospects of the Companies and their affiliates (as defined in the 
aforesaid legislation) with the Clerk of the Senate and the Clerk of the 
House of Representatives of the General Court of the Commonwealth of 
Massachusetts, the Secretary of Manpower Affairs, the Commissioner of 
Insurance and the Department of Revenue of the Commonwealth of 
Massachusetts, and that such reports and other information may 
constitute "public records" within the purview of Section 7 of Chapter 4 
of the General Laws of the Commonwealth of Massachusetts.  In addition, 
information relating to the business, financial affairs and future 
prospects of each of the Companies and its affiliates must be disclosed 
to others in order to obtain independent confirmation that financing on 
substantially similar terms to financing provided pursuant to this 
Agreement was not elsewhere available to the Companies.  The Companies 
hereby authorize the Purchaser to disclose all such information relating 
to the business, financial affairs and future prospects of the Companies 
and their affiliates as has been or may in the future be presented to 
the Purchaser to all such persons as the Purchaser in good faith deems 
necessary or appropriate in order to fulfill its obligations under the 
Capital Resource Company Act.  

                             ARTICLE II    
 
                CONDITIONS TO PURCHASER'S OBLIGATION

     The obligation of the Purchaser to purchase and pay for the Notes 
and Warrants at the Closing is subject to the following conditions:  
<PAGE>
     2.01.  REPRESENTATIONS AND WARRANTIES.   Each of the 
representations and warranties of the Companies set forth in Article III 
hereof shall be true on the date of the Closing.  

     2.02.  DOCUMENTATION AT CLOSING.  The Purchaser shall have received 
prior to or at the Closing all of the following, each in form and 
substance satisfactory to the Purchaser and its special counsel:  
  
          (a)  A Security Agreement, in the form attached as EXHIBIT 
2.02(a), (collectively, the Security Agreements), and all related 
financing statements and other similar instruments and documents, shall 
have been executed and delivered to the Purchaser by a duly authorized 
officer of each Company.  
 
          (b)  A certified copy of all charter documents of each 
Company; a certified copy of the resolutions of the Board of Directors 
and, to the extent required, the stockholders of each Company evidencing 
approval of this Agreement, the Notes, the Warrants, the Security 
Agreements, and other matters contemplated hereby; a certified copy of 
the By-laws of each Company; and certified copies of all documents 
evidencing other necessary corporate or other action and governmental 
approvals, if any, with respect to this Agreement, the Notes, the 
Warrants and the Security Agreements.  
  
          (c)  A favorable opinion of Messrs. Jacobs, Persinger & 
Parker, counsel for the Companies, as to matters set forth in EXHIBIT 
2.02(c), and as to such other matters as the Purchaser, or its special 
counsel, may reasonably request.  
  
          (d)  A certificate of the Secretary or an Assistant Secretary 
of each Company which shall certify the names of the officers of such 
Company, authorized to sign this Agreement, the Notes, the Warrants, the 
Security Agreements and the other documents or certificates to be 
delivered pursuant to this Agreement or the Security Agreements by such 
Company, or any of its officers, together with the true signatures of 
such officers.  The Purchaser may conclusively rely on such certificates 
until it shall receive a further certificate of the Secretary or an 
Assistant Secretary of such Company canceling or amending the prior 
certificate and submitting the signatures of the officers named in such 
further certificate.  
  
          (e)  A certificate from a duly authorized officer of each 
Company stating that the representations and warranties of all of the 
Companies contained in Article III hereof and otherwise made by the 
Companies in writing in connection with the transactions contemplated 
hereby are true and correct and that no condition or event has occurred 
or is continuing or will result from execution and delivery of this 
Agreement, the Notes, the Warrants or the Security Agreements which 
constitute an Event of Default or would constitute an Event of Default 
but for the requirement that notice be given or time elapse or both.  
  
<PAGE>
          (f)  A certificate, in the form attached as EXHIBIT 3.15 
hereto, shall have been executed and delivered by a duly authorized 
officer of each Company.  
  
          (g)  Payment for the costs, expenses, taxes and filing fees 
identified in Section 8.04 as to which the Purchaser gives Matec notice 
prior to the Closing. 
  
          (h)  Matec's Form 10-K for the fiscal year ended December 31, 
1994, as filed with the Commission pursuant to the Exchange Act. 
 
                             ARTICLE III    
 
                   REPRESENTATIONS AND WARRANTIES
 
     Each Company represents and warrants as to itself and Matec 
represents and warrants as to itself and as to each of the other 
Companies as follows:
 
     3.01.  ORGANIZATION AND STANDING.  Each Company is a duly organized 
and validly existing corporation in good standing under the laws of the 
jurisdiction in which it was organized and has all requisite corporate 
power and authority for the ownership and operation of its properties 
and for the carrying on of its business as now conducted and as now 
proposed to be conducted.  Each Company is duly licensed or qualified 
and in good standing as a foreign corporation authorized to do business 
in all jurisdictions wherein the character of the property owned or 
leased, or the nature of the activities conducted, by it makes such 
licensing or qualification necessary, and where a failure to so qualify 
would have a material adverse effect on the business or assets of such 
Company.  All of the outstanding capital stock of each of the Companies 
has been duly authorized and validly issued, is fully paid and 
nonassessable, and is, except for Matec, owned beneficially and of 
record by Matec, free and clear of any lien, right, encumbrance or 
restriction of any nature, including, without limitation, any lien, 
right, encumbrance or restriction on transfer, other than those imposed 
by relevant state and federal securities laws.  None of the Companies 
have any Subsidiaries except that: (i) each of the Companies, other than 
Matec, are Subsidiaries of Matec and (ii) except as is set forth on 
EXHIBIT 3.01.  
 
     3.02.  CORPORATE ACTION.  Each Company has all necessary corporate 
power and has taken all corporate action required to make all the 
provisions of this Agreement, the Notes, the Warrants, the Security 
Agreements and any other agreements and instruments executed in 
connection herewith and therewith the valid and enforceable obligations 
they purport to be.  Sufficient shares of authorized but unissued Common 
Stock of Matec have been reserved by appropriate corporate action in 
connection with the prospective exercise of the Warrants.  Neither the 
issuance of the Notes or Warrants, nor the issuance of shares of Common 
Stock upon the exercise of the Warrants, is subject to preemptive or 
other similar statutory or contractual rights and will not conflict with 
any provisions of any agreement or instrument to which any Company is a 
party or by which it is bound.   
<PAGE>
 
     3.03.  GOVERNMENTAL APPROVALS.  No authorization, consent, 
approval, license, exemption of or filing or registration with any court 
or governmental department, commission, board, bureau, agency or 
instrumentality, domestic or foreign, is or will be necessary for, or in 
connection with, the offer, issuance, sale, execution or delivery by any 
Company of, or for the performance by it of its obligations under, this 
Agreement, the Notes, the Warrants or the Security Agreements, except as 
may result from the circumstances of any proposed transfer of the Notes 
or Warrants or exercise of the Warrants in order to insure compliance 
with applicable federal and state securities laws.  

     3.04.  LITIGATION.  Except as is set forth in EXHIBIT 3.04, there 
is no litigation or governmental proceeding or investigation pending or, 
to the best of the knowledge of any Company, threatened against any 
Company affecting any of its properties or assets, or, to the best of 
the knowledge of any Company, against any officer, key employee or 
principal stockholder of any Company where such litigation, proceeding 
or investigation, either individually or in the aggregate, would have a 
material adverse effect on any Company or which might call into question 
the validity of this Agreement, the Notes, the Warrants, the Security 
Agreements or any action taken or to be taken pursuant hereto or 
thereto, nor, to the best of the knowledge of any Company, has there 
occurred any event or does there exist any condition on the basis of 
which any litigation, proceeding or investigation might properly be 
instituted.  None of the Companies, nor, to the best of the knowledge of 
any Company, any officer or key employee or principal stockholder of any 
Company is in default with respect to any order, writ, injunction, 
decree, ruling or decision of any court, commission, board or other 
government agency affecting any Company.  
 
     3.05.  COMPLIANCE WITH OTHER INSTRUMENTS.  Each Company is in 
compliance in all respects with the terms and provisions of this 
Agreement and of its charter and by-laws and in all material respects 
with the terms and provisions of the mortgages, indentures, leases, 
agreements and other instruments and of all judgments, decrees, 
governmental orders, statutes, rules and regulations by which it is 
bound or to which its properties or assets are subject.  It is the 
reasonable opinion of each Company that there is no term or provision in 
any of the foregoing documents and instruments which materially 
adversely affects the business, assets or financial condition of any 
Company.  Neither the execution and delivery of this Agreement, the 
Notes, the Warrants or the Security Agreements, nor the consummation of 
any transactions contemplated hereby or thereby has constituted or 
resulted in or will constitute or result in a default or violation of 
any term or provision in any of the foregoing documents or instruments.  
A schedule of Indebtedness for money borrowed of the Companies 
(including lease obligations required to be capitalized in accordance 
with applicable Statements of Financial Accounting Standards) is 
attached as EXHIBIT 3.05.

     3.06.  FEDERAL RESERVE REGULATIONS.  No Company is engaged in the 
business of extending credit for the purpose of purchasing or carrying 
margin stock (within the meaning of Regulation G of the Board of 
Governors of the Federal Reserve System), and no part of the
<PAGE>
proceeds of the Notes or Warrants will be used to purchase or carry any 
margin security or to extend credit to others for the purpose of 
purchasing or carrying any margin security or in any other manner which 
would involve a violation of any of the regulations of the Board of 
Governors of the Federal Reserve System.  

     3.07.  TITLE TO ASSETS, PATENTS.  Except as is set forth in EXHIBIT 
3.07, each Company has good and clear record and marketable title in fee 
to such of its fixed assets as are real property, and good and 
merchantable title to all of its other assets, now carried on its books 
including those reflected in the most recent consolidated balance sheet 
of the Companies which forms a part of EXHIBIT 3.08 attached hereto, or 
acquired since the date of such balance sheet (except personal property 
disposed of since said date in the ordinary course of business and 
except for defects in title to real property which do not materially 
detract from its value or impair its use) free of any mortgages, 
pledges, charges, liens, security interests or other encumbrances.  Each 
Company enjoys peaceful and undisturbed possession under all leases 
under which it is operating, and all said leases are valid and 
subsisting and in full force and effect.  Except as is set forth in 
EXHIBIT 3.04, each Company owns or has a valid right to use the patents, 
patent rights, licenses, permits, trade secrets, trademarks, trademark 
rights, trade names or trade name rights or franchises, copyrights, 
inventions and intellectual property rights being used to conduct its 
business as now operated and as now proposed to be operated; and the 
conduct of its business as now operated and as now proposed to be 
operated does not and will not conflict with valid patents, patent 
rights, licenses, permits, trade secrets, trademarks, trademark rights, 
trade names or trade name rights or franchises, copyrights, inventions 
and intellectual property rights of others.  Except as is set forth in 
EXHIBIT 3.07(a), no Company has any obligation to compensate any Person 
for the use of any such patents or such rights nor has any Company 
granted to any Person any license or other rights to use in any manner 
any of such patents or such rights of any Company.  
 
     3.08.  FINANCIAL INFORMATION.  The consolidated financial 
statements of Matec which are included in Matec's Form 10-K present 
fairly the consolidated financial position of Matec as at the dates 
thereof and the results of operations for the periods covered thereby 
and have been prepared in accordance with generally accepted accounting 
principles consistently applied.  Such financial statements are for the 
two years ended December 31, 1993 and December 31, 1994, certified by 
Deloitte & Touche.  As of the date of such financial statements, no 
Company has any liability contingent or otherwise not disclosed in the 
aforesaid financial statements or in the notes thereto that could, 
together with all such other liabilities, materially affect the 
financial condition of any Company, nor does any Company have any 
reasonable grounds to know of any such liability.  Since the date of 
said certified financial statements, (i) there has been no adverse 
change in the business, assets or condition, financial or otherwise, 
operations or prospects, of any Company; (ii) neither the business, 
condition, operations nor prospects of any Company nor any of their 
properties or assets has been adversely affected as a result of any 
legislative or regulatory change, any revocation or change in any 
franchise, license or right to do business, or any other event or
<PAGE>
occurrence, whether or not insured against; and (iii), except for 
intercompany transactions between the Companies, no Company has entered 
into any material transaction or made any distribution on its capital 
stock.   
 
     3.09.  TAXES.  Since January 1, 1990, each Company has accurately 
prepared and timely filed (except where the failure to file on a timely 
basis did not have a material adverse effect on such Company) all 
federal, state and other tax returns required by law to be filed by it, 
and all taxes shown to be due and all additional assessments have been 
paid or provision made therefor.  No Company knows of no additional 
assessments or adjustments pending or threatened against any Company for 
any period, nor of any basis for any such assessment or adjustment, 
except as set forth on EXHIBIT 3.09.  

     3.10.  ERISA.  No employee benefit plan established or maintained, 
or to which contributions have been made, by any Company, which is 
subject to part 3 of Subtitle B of Title I of The Employee Retirement 
Income Security Act of 1974, as amended ("ERISA") had an accumulated 
funding deficiency (as such term is defined in Section 302 of ERISA) as 
of the last day of the most recent fiscal year of such plan ended prior 
to the date hereof, and no material liability to the Pension Benefit 
Guaranty Corporation has been incurred with respect to any such plan by 
any Company.  

     3.11.  TRANSACTIONS WITH AFFILIATES.  Except as is set forth in the 
Proxy Statement, there are no loans, leases, royalty agreements or other 
continuing transactions between Matec and any Person owning five percent 
(5%) or more of any class of capital stock of Matec or other entity 
controlled by such stockholder or a member of such stockholder's family.
 
     3.12.  ASSUMPTIONS OR GUARANTIES OF INDEBTEDNESS OF OTHER PERSONS.  
Except as is set forth in EXHIBIT 3.12 and as permitted pursuant to 
subsection 4.02(d), no Company has assumed, guaranteed, endorsed or 
otherwise become directly or contingently liable on (including, without 
limitation, liability by way of agreement, contingent or otherwise, to 
purchase, to provide funds for payment, to supply funds to or otherwise 
invest in the debtor or otherwise to assure the creditor against loss) 
any Indebtedness of any other Person.
 
     3.13.  INVESTMENTS IN OTHER PERSONS.  Except as described in the 
Form 10-K and except for intercompany transactions permitted by this 
Agreement, no Company has made any loan or advance to any Person which 
is outstanding on the date of this Agreement, nor is any Company 
obligated or committed to make any such loan or advance, nor does any 
Company own any capital stock or assets comprising the business of, 
obligations of, or any interest in, any Person.  
 
     3.14.  EQUAL EMPLOYMENT OPPORTUNITY.  Each Company has reviewed its 
employment practices and policies and, to the best of its knowledge, it 
is in full compliance with (a) all applicable laws of the United States, 
of the Commonwealth of Massachusetts and of each other applicable 
jurisdiction, relating to equal employment opportunity (including,
<PAGE>
without limitation, Title VII of the Civil Rights Act of 1964, as 
amended (42 U.S.C. Section 2000e-17), the Age Discrimination in 
Employment Act of 1967, as amended (29 U.S.C. Sub Section 621-634), the 
Equal Pay Act of 1963 (29 U.S.C. Section 206(d)), and any rules, 
regulations and administrative orders and Executive Orders relating 
thereto; Mass. Gen. Laws. c. 151B, Mass. Gen. Laws c. 149 Section 24A et 
seq. and Section 105A et seq., and any rules or regulations relating 
thereto; and (b) the applicable terms, relating to equal employment 
opportunity, of any contract, agreement or grant such Company has with, 
from, or relating (by way of subcontract or otherwise) to any other 
contract, agreement or grant of, any federal or state governmental unit 
("Government Contract"), including, without limitation, any terms 
required pursuant to Federal Executive Order No. 11246 and Massachusetts 
Executive Order No. 74 (both as amended).  To the best of each Company's 
knowledge, it has kept all records required to be kept, and has filed 
all reports, affirmative action plans and forms (including, without 
limitation and where applicable, Form EEO-1) required to be filed 
pursuant to any such applicable law or the terms of any such Government 
Contract.  No Company has been subject to any adverse final 
determination or order, with respect to any charge of employment 
discrimination made against it, by the United States Equal Employment 
Opportunity Commission, the Massachusetts Commission Against 
Discrimination or any other governmental unit (including, without 
limitation, any such governmental unit with which it has a Government 
Contract), and no Company is presently, to the best of such Company's 
knowledge, subject to any formal proceedings before, or investigations 
by, such commissions or governmental units, except as is set forth in 
EXHIBIT 3.14.  
 
     3.15.  STATUS OF NOTES AND WARRANTS AS QUALIFIED INVESTMENTS.  Each 
Company has duly authorized the execution and delivery to the Purchaser 
of the certificate attached as EXHIBIT 3.15 hereto, setting forth such 
statements, information and related data as are necessary to permit the 
Purchaser to determine and demonstrate that the Notes and Warrants 
issued pursuant to this Agreement will constitute "qualified 
investments" within the meaning of that term as set forth in the Capital 
Resource Company Act and that the full proceeds of the Notes and 
Warrants will be used for purposes which will materially increase or 
maintain equal opportunity employment in the Commonwealth of 
Massachusetts.  All such statements, information and related data 
presented in such certificate as are not based on estimates and 
projections of future events are true and correct as of the date of such 
certificate and all such statements, information and related data based 
upon estimates or projections of future events have been carefully 
considered and prepared on behalf of each Company.  
 
     3.16.  SECURITIES ACT.  None of the Companies nor anyone acting on 
their behalf has offered any of the Notes, Warrants or similar 
securities, or solicited any offers to purchase or made any attempt by 
preliminary conversation or negotiations to dispose of the Notes, 
Warrants or similar securities, to any Person other than the Purchaser 
or the institutions described in EXHIBIT 3.15.  None of the Companies 
nor anyone acting on their behalf has offered or will offer to sell the 
Notes, Warrants or similar securities to, or solicit offers with respect 
thereto from, or enter into any preliminary conversations or
<PAGE>
negotiations relating thereto with, any Person, so as to bring the 
issuance and sale of the Notes and Warrants under the registration 
provisions of the Securities Act.

     3.17.  DISCLOSURE.  Neither this Agreement, the Form 10-K, the 
Proxy Statement, the Certificate set forth as EXHIBIT 3.15 hereof, nor 
any other agreement, document, certificate or written statement 
furnished to the Purchaser or its special counsel by or on behalf of any 
Company in connection with the transactions contemplated hereby contains 
any untrue statement of a material fact or omits to state a material 
fact necessary in order to make the statements contained herein or 
therein not misleading.  There is no fact within the special knowledge 
of any Company or any executive officers of any Company which has not 
been disclosed herein or in writing by them to the Purchaser and which 
materially adversely affects, or in the future in their opinion may, 
insofar as they can now foresee, materially adversely affect the 
business, properties, assets or condition, financial or otherwise, of 
any Company.  Without limiting the foregoing, no Company has any 
knowledge or belief that there exists, or there is pending or planned, 
any patent, invention, device or application or any statute, rule, law, 
regulation, standard or code which would materially adversely affect the 
condition, financial or otherwise, or the operations of any Company.  
 
     3.18.  NO BROKERS OR FINDERS.  No Person has or will have, as a 
result of the transactions contemplated by this Agreement, any right, 
interest or valid claim against or upon any Company for any commission, 
fee or other compensation as a finder or broker because of any act or 
omission by any Company or any agent of any Company.  
 
     3.19.  OTHER AGREEMENTS OF OFFICERS.  To the best of the knowledge 
of each Company, no officer or key employee of such Company is a party 
to or bound by any agreement, contract or commitment, or subject to any 
restrictions, particularly but without limitation in connection with any 
previous employment of any such person, which materially and adversely 
affects, or in the future may (as far as such Company can reasonably 
foresee) materially and adversely affect, the business or operations of 
such Company or the right of any such person to participate in the 
affairs of such Company.  To the best of the knowledge of each Company, 
no officer or key employee has any present intention of terminating his 
employment with such Company and such Company has no present intention 
of terminating any such employment agreement.

     3.20.  CAPITALIZATION; STATUS OF CAPITAL STOCK.  Matec has a total 
authorized capitalization consisting of: (i) 10,000,000 shares of Common 
Stock, of which 2,764,550 (excluding 1,029,145 Treasury Shares) shares 
are issued and outstanding, and (ii) 1,000,000 shares of Preferred 
Stock, $1.00 par value per share, no shares of which are issued or 
outstanding.  All the outstanding shares of capital stock of Matec have 
been duly authorized, are validly issued and are fully paid and 
nonassessable.  The shares of Common Stock issuable upon exercise of the 
Warrants, when so issued, will be duly authorized, validly issued and 
fully paid and nonassessable.  Except as is set forth in the Form 10-K 
(including the stock options described in note 9 of the notes to the 
consolidated financial statements of Matec included in the Form 10-K)
<PAGE>
and except for the Warrants, there are no options, warrants or rights to 
purchase shares of capital stock or other securities of Matec 
authorized, issued or outstanding, nor is Matec obligated in any other 
manner to issue shares of its capital stock or other securities.  There 
are no restrictions on the transfer of shares of capital stock of Matec 
other than those imposed by relevant state and federal securities laws.  
No holder of any security of Matec is entitled to preemptive or similar 
statutory or contractual rights, either arising pursuant to any 
agreement or instrument to which Matec is a party, or which are 
otherwise binding upon Matec.  Neither the issuance of the Notes or the 
Warrants nor the shares of Common Stock issued upon exercise of the 
Warrants will result in an adjustment under the antidilution or exercise 
rights of any holders of any outstanding shares of capital stock, 
options, warrants or other rights to acquire any securities of Matec.  
The offer and sale of all shares of capital stock and other securities 
of Matec issued before the Closing complied with or were exempt from all 
federal and state securities laws.  

     3.21.  LABOR RELATIONS.  To the best of the knowledge of each 
Company, since January 1, 1990 no labor union or any representative 
thereof has made any attempt to organize or represent employees of such 
Company.  There are no unfair labor practice charges, pending trials 
with respect to unfair labor practice charges, pending material 
grievance proceedings or adverse decisions of a Trial Examiner of the 
National Labor Relations Board against any Company.  Furthermore, to the 
best of the knowledge of each Company, relations with employees of such 
Company are good and there is no reason to believe that any labor 
difficulties will arise in the foreseeable future.  

     3.22.  INSURANCE.  Each Company carries insurance covering its 
properties and business adequate and customary for the type and scope of 
the properties and business, but in any event in amounts sufficient to 
prevent it from becoming a co-insurer.

     3.23.  BOOKS AND RECORDS.  The books of account, ledgers, order 
books, records and documents of each Company accurately and completely 
reflect all material information relating to the business of each 
Company, the nature, acquisition, maintenance, location and collection 
of the assets of each Company, and the nature of all transactions giving 
rise to the obligations or accounts receivable of each Company.  

     3.24.  FOREIGN CORRUPT PRACTICES ACT.  Each Company has reviewed 
its practices and policies and to the best of its knowledge and belief 
it is not engaged, nor has any officer, director, employee or agent of 
such Company engaged, in any act or practice which would constitute a 
violation of the Foreign Corrupt Practices Act of 1977, or any rules or 
regulations promulgated thereunder.
 
<PAGE>
                             ARTICLE IV

                     COVENANTS OF THE COMPANIES

4.01.  AFFIRMATIVE COVENANTS OTHER THAN REPORTING REQUIREMENTS.  Without 
limiting any other covenants and provisions hereof, as long as any of 
the Notes or Warrants are outstanding, each Company covenants and agrees 
that it will perform and observe the following covenants and provisions 
as are applicable to it, and Matec covenants and agrees that it will 
perform and observe the following covenants and provisions and will 
cause each other Company and each Subsidiary to perform and observe such 
of the following covenants and provisions as are applicable to such 
other Company and such Subsidiary: 

          (a)  PUNCTUAL PAYMENT.  Pay the principal of, premium, if any, 
and interest on each of the Notes at the times and place and in the 
manner provided in the Notes and herein. 

         (b)  PAYMENT OF TAXES AND TRADE DEBT.  Pay and discharge all 
taxes, assessments and governmental charges or levies imposed upon it or 
upon its income or profits or business, or upon any properties belonging 
to it, prior to the date on which penalties attach thereto, and all 
lawful claims which, if unpaid, might become a lien or charge upon any 
properties of any Company or any Subsidiary, provided that no Company 
nor any Subsidiary shall be required to pay any such tax, assessment, 
charge, levy or claim which is being contested in good faith and by 
appropriate proceedings if such Company or such Subsidiary concerned 
shall have set aside on its books adequate reserves with respect 
thereto.  Pay, when due, or in conformity with customary trade terms, 
all lease obligations, all trade debt, and all other Indebtedness 
incident to the operations of any Company or any Subsidiaries, except 
such as are being contested in good faith and by appropriate proceedings 
if such Company or such Subsidiary concerned shall have set aside on its 
books adequate reserves with respect thereto.  

          (c)  MAINTENANCE OF INSURANCE.  Maintain insurance with 
responsible and reputable insurance companies or associations in such 
amounts and covering such risks as is usually carried by companies 
engaged in similar businesses and owning similar properties in the same 
general areas in which such Company or such Subsidiary operates, but in 
any event in amounts sufficient to prevent such Company or such 
Subsidiary from becoming a co-insurer.

          (d)  PRESERVATION OF CORPORATE EXISTENCE.  Preserve and 
maintain its corporate existence, rights, franchises and privileges in 
the jurisdiction of its incorporation, and qualify and remain qualified 
as a foreign corporation in each jurisdiction in which such 
qualification is necessary or desirable in view of its business and 
operations or the ownership of its properties; PROVIDED, HOWEVER, that 
nothing herein contained shall prevent any merger, consolidation or 
transfer of assets permitted by subsection 4.02(e).  Preserve and 
maintain all licenses and other rights to use patents, processes, 
licenses, trademarks, trade names, inventions, intellectual property 
rights or copyrights owned or possessed by it and necessary to the 
conduct of its business; PROVIDED, HOWEVER, that nothing herein
<PAGE>
contained shall prevent the Board of Directors of any Company or 
Subsidiary from disposing of or abandoning any such license, right to 
use, patent, trademark or other proprietary right as the Board of 
Directors of such Company or Subsidiary shall, in good faith, deem to be 
in the best interest of such Company or Subsidiary.  

          (e)  COMPLIANCE WITH LAWS.  Comply with all applicable laws, 
rules, regulations and orders of any governmental authority, 
noncompliance with which could materially adversely affect its business 
or condition, financial or other.  

          (f)  VISITATION RIGHTS.  At any reasonable time and from time 
to time, permit the Purchaser or any agents or representatives thereof, 
to examine and make copies of and extracts from the records and books of 
account of, and visit and inspect the properties of, any Company and any 
Subsidiary, and to discuss the affairs, finances and accounts of any 
Company and any Subsidiary with any of their officers or directors and 
independent accountants.  

          (g)  KEEPING OF RECORDS AND BOOKS OF ACCOUNT.  Keep adequate 
records and books of account, in which complete entries will be made in 
accordance with generally accepted accounting principles consistently 
applied (except to the extent that any change in accounting principles 
has been concurred in by the certified public accountants of Matec), 
reflecting all financial transactions of each Company and each 
Subsidiary, and in which, for each fiscal year, all proper reserves for 
depreciation, depletion, obsolescence, amortization, taxes, bad debts 
and other purposes in connection with its business shall be made.  

          (h)  MAINTENANCE OF PROPERTIES, ETC.  Maintain and preserve 
all of its properties, necessary or useful in the proper conduct of its 
business, in good repair, working order and condition, ordinary wear and 
tear excepted; PROVIDED, HOWEVER, that nothing herein contained shall 
require Matec, any Company or any Subsidiary to maintain and preserve or 
keep in good repair, working order or condition, any property which is 
obsolete or surplus or unfit for use or which may not be used 
advantageously in the conduct of the business of Matec, such Company or 
such Subsidiary.  

          (i)  COMPLIANCE WITH ERISA.  Comply with all minimum funding 
requirements applicable to any pension or other employee benefit or 
employee contribution plans which are subject to ERISA or to the 
Internal Revenue Code of 1986, as amended (the "Code"), and comply in 
all other material respects with the provisions of ERISA and the Code, 
and the rules and regulations thereunder, which are applicable to any 
such plan; provided, however, that nothing herein shall in any be deemed 
to prohibit or limit Matec's rights as contained in the applicable plans 
to amend the provisions of such plans or to terminate such plans or 
trusts, subject to the terms of the plans or trusts, ERISA and the 
Code.  No Company or Subsidiary will permit any event or condition to 
exist which could permit any such plan to be terminated under 
circumstances which would cause the lien provided for in Section 4068 of 
ERISA to attach to the assets of any Company or any Subsidiary.  
<PAGE>
          (j)  MAINTENANCE OF DEBT TO EQUITY RATIO.  Matec shall 
maintain a ratio of Consolidated Indebtedness to Consolidated Net Worth 
of not more than 1 to 1, such ratio to be measured at the end of each 
fiscal quarter of Matec. 

          (k)  MAINTENANCE OF INTEREST COVERAGE.  Matec shall maintain a 
ratio of Consolidated Net Earnings Available for Interest Charges to 
Interest Charges of not less than 1 to 1 through December 31, 1995, and 
not less than 2 to 1 thereafter, such ratio to be measured at the end of 
each fiscal quarter of Matec, commencing on and with the fiscal quarter 
ending June 30, 1995, as an average of the four (4) most recent fiscal 
quarters of Matec. 

          (l)  FOREIGN CORRUPT PRACTICES ACT.  Comply and cause each of 
its officers, directors, employees and agents to comply, at all times 
with the prohibitions on certain acts and practices set forth in the 
Foreign Corrupt Practices Act of 1977, and any rules or regulations 
promulgated thereunder.  

          (m)  EQUAL EMPLOYMENT OPPORTUNITY.  Comply with all applicable 
laws of the United States, the Commonwealth of Massachusetts, and of 
each other applicable jurisdiction relating to equal employment 
opportunity, any rules, regulations, administrative orders and Executive 
Orders relating thereto and the applicable terms, relating to equal 
employment opportunity, of any Government Contract; and keep, and cause 
each Subsidiary to file, all reports, affirmative action plans and forms 
required to be filed, pursuant to any such applicable law or the terms 
of any such Government Contract; PROVIDED, HOWEVER, no Company or 
Subsidiary shall be considered to have failed to comply with the 
foregoing during any period that any matter relating to such Company's 
or such Subsidiary's employment practices is being contested by such 
Company or such Subsidiary in appropriate proceedings, or thereafter, if 
such Company or such Subsidiary complies with any final determination 
issued in such proceedings.  

          (n)  STATUS OF NOTES AND WARRANTS AS QUALIFIED INVESTMENTS
In the event that any of the statements, information and related data 
provided by or on behalf of any Company or any Subsidiary and relied 
upon by the Purchaser in determining that the Notes and Warrants 
constitute "qualified investments" within the meaning of that term in 
the Capital Resource Company Act shall be put in issue in any formal or 
informal proceedings initiated or conducted by or on behalf of the 
Commonwealth of Massachusetts, each Company shall, upon reasonable 
notice and at its expense, provide, and, cause each Subsidiary to 
provide, such additional information, witnesses and related data as may 
be reasonably necessary or appropriate to support the representations 
and warranties set forth in Article III.  

          (o)  ATTENDANCE AT BOARD MEETINGS.  Each Company shall permit 
the Purchaser or its designee to have one observer attend each meeting 
of its Board of Directors and each meeting of any committee thereof.  
Each Company shall send to the Purchaser and such designee the notice of 
the time and place of such meeting in the same manner and at the same 
time as it shall send such notice to its directors or committee members, 
as the case may be.  Each Company shall also provide to the Purchaser
<PAGE>
copies of all notices, reports, minutes and consents at the time and in 
the manner as they are provided to the Board of Directors or 
committee.    

          (p)  COMPENSATION.  Each Company shall pay to its management 
or management of any Subsidiary compensation at a rate of compensation 
which is not in excess of that commonly paid to management in companies 
of similar size, of similar maturity and in similar businesses and all 
management compensation and all policies relating thereto shall be 
approved in advance by a majority of the members of that Company's Board 
of Directors or by a majority of the members of Matec's Compensation 
Committee.  

          (q)  COMPLIANCE WITH SECURITY AGREEMENTS.  Comply at all times 
with all of the terms and conditions of the Security Agreements.  

     4.02.  NEGATIVE COVENANTS.  Without limiting any other covenants 
and provisions hereof, as long as any of the Notes or Warrants are 
outstanding, each Company covenants and agrees that it will comply with 
and observe the following covenants and provisions as are applicable to 
it, and Matec covenants and agrees that it will comply with and observe 
the following covenants and provisions and will cause each other Company 
and each Subsidiary to comply with and observe such of the following 
covenants and provisions as are applicable to such other Company or such 
Subsidiary, and will not:  

          (a)  LIENS.  Create, incur, assume or suffer to exist, or 
permit any other Company or any Subsidiary to create, incur, assume or 
suffer to exist, any mortgage, deed of trust, pledge, lien, security 
interest or other charge or encumbrance (including the lien or retained 
security title of a conditional vendor) of any nature, upon or with 
respect to any of its properties, now owned or hereinafter acquired, or 
assign or otherwise convey any right to receive income, except that the 
foregoing restrictions shall not apply to mortgages, deeds of trust, 
pledges, liens, security interests or other charges or encumbrances:  
   
                  (i)  for taxes, assessments or governmental charges or 
levies on property of any Company or any Subsidiary if the same shall 
not at the time be delinquent or thereafter can be paid without penalty, 
or are being contested in good faith and by appropriate proceedings;  
     
                 (ii)  imposed by law, such as carriers', warehousemen's 
and mechanics' liens and other similar liens arising in the ordinary 
course of business;  
    
                (iii)  arising out of pledges or deposits under 
workmen's compensation laws, unemployment insurance, old age pensions, 
or other social security or retirement benefits, or similar 
legislation;  
     
                 (iv)  securing the performance of bids, tenders, 
contracts (other than for the repayment of borrowed money), statutory 
obligations and surety bonds;  
<PAGE>
                  (v)  in the nature of zoning restrictions, easements 
and rights or restrictions of record on the use of real property which 
do not materially detract from its value or impair its use;  
     
                 (vi)  arising by operation of law in favor of the owner 
or sublessor of leased premises and confined to the property rented;  
    
                (vii)  arising from any litigation or proceeding which 
is being contested in good faith by appropriate proceedings, PROVIDED, 
HOWEVER, that no execution or levy has been made; 
   
               (viii)  described in EXHIBIT 3.07 which secure the 
Indebtedness set forth in EXHIBIT 3.05 or Indebtedness permitted under 
subsection 4.02(b)(ii), provided that no such lien is extended to cover 
other or different property of any Company or any Subsidiary; and 
    (ix)  arising out of a purchase money mortgage or security interest 
on personal property to secure the purchase price of such property (or 
to secure Indebtedness incurred solely for the purpose of financing the 
acquisition of any such property) incurred by any Company or any 
Subsidiary, provided that such purchase money mortgage or security 
interest does not extend to any other or different property of such 
Company or such Subsidiary.  

          (b)  INDEBTEDNESS.  Create, incur, assume or suffer to exist, 
or permit any other Company or any Subsidiary to create, incur, assume 
or suffer to exist, any liability with respect to Indebtedness except 
for:  
      
                  (i)  the Notes;  
     
                 (ii)  Indebtedness for money borrowed, provided that 
such Indebtedness for money borrowed: (A) does not exceed $5,000,000 in 
principal amount at any one time outstanding and (B) does not result in 
the Companies failure to comply with all of the provisions of Article IV 
hereof;  
    
                (iii)  Current Liabilities, other than for borrowed 
money, which are incurred in the ordinary course of business; and  
     
                 (iv)  Indebtedness with respect to lease obligations, 
provided that such lease obligations do not violate subsection 4.02(c).  

          (c)  LEASE OBLIGATIONS.  Create, incur, assume or suffer to 
exist, or permit any other Company or any Subsidiary to create, incur, 
assume or suffer to exist, any obligations as lessee for the rental or 
hire of real or personal property in connection with any sale and 
leaseback transaction; or become obligated to pay any rent for real 
property or personal property under any lease with an original term,
<PAGE>
including any lessor options to renew or extend, of more than three 
years if the aggregate of consolidated fixed annual rent which would be 
payable in any fiscal year by the Companies and their Subsidiaries under 
all such leases would exceed $250,000.  

          (d)  ASSUMPTIONS OR GUARANTIES OF INDEBTEDNESS OF OTHER 
PERSONS.  Assume, guarantee, endorse or otherwise become directly or 
contingently liable on, or permit any other Company or any Subsidiary to 
assume, guarantee, endorse or otherwise become directly or contingently 
liable on (including, without limitation, liability by way of agreement, 
contingent or otherwise, to purchase, to provide funds for payment, to 
supply funds to or otherwise invest in the debtor or otherwise to assure 
the creditor against loss) any Indebtedness of any other Person, except 
for: (i) guaranties by endorsement of negotiable instruments for deposit 
or collection in the ordinary course of business, (ii) guaranties by a 
Subsidiary of Indebtedness of Matec or any other Company, (iii) 
guaranties by Matec of any Indebtedness of any Company, and (iv) 
guaranties of any Industrial Revenue Bonds, the proceeds of which are 
used solely for the benefit of Matec or any Company.  

          (e)  MERGERS, SALE OF ASSETS, ETC.  Merge or consolidate with, 
or sell, assign, lease or otherwise dispose of or voluntarily part with 
the control of (whether in one transaction or in a series of 
transactions) a material portion of its assets (whether now owned or 
hereinafter acquired) or sell, assign or otherwise dispose of (whether 
in one transaction or in a series of transactions) any of its accounts 
receivable (whether now in existence or hereinafter created) at a 
discount or with recourse, to, any Person, or permit any other Company 
or any Subsidiary to do any of the foregoing, except for sales or other 
dispositions of assets in the ordinary course of business and except 
that (1) any Company, other than Matec, or any Subsidiary may merge into 
or consolidate with or transfer assets to any Company, (2) Matec may 
merge any Person into it or otherwise acquire such Person as long as 
Matec is the surviving entity, such merger or acquisition does not 
result in the violation of any of the provisions of this Agreement and 
no such violation exists at the time of such merger or acquisition, and, 
provided that such merger or acquisition does not result in the issuance 
(in one or more transactions) of shares of the voting stock of Matec 
representing in the aggregate more than twenty percent (20%) of the 
total outstanding voting stock of Matec, on a fully diluted basis, 
immediately following the issuance thereof and (3) the Companies may 
sell fixed assets up to five percent (5%) (based upon their then net 
book value) of their consolidated net fixed assets in any period of 
twelve (12) consecutive months. 

          (f)  INVESTMENTS IN OTHER PERSONS.  Make or permit any other 
Company or any Subsidiary to make, any loan or advance to any person, or 
purchase, otherwise acquire, or permit any other Company or any 
Subsidiary to purchase or otherwise acquire, the capital stock, assets 
comprising the business of, obligations of, or any interest in, any 
Person, except:  
      
                  (i)  investments by a Company or a Subsidiary in 
evidences of indebtedness issued or fully guaranteed by the United
<PAGE>
States of America and having a maturity of not more than one year from 
the date of acquisition;
     
                 (ii)  investments by a Company or a Subsidiary in 
certificates of deposit, notes, acceptances and repurchase agreements 
having a maturity of not more than one year from the date of acquisition 
issued by: (A) a bank organized in the United States having capital, 
surplus and undivided profits of at least $100,000,000 and whose parent 
holding company has long-term debt rated Aa1 or higher, and whose 
commercial paper (if rated) is rated Prime 1, by Moody's Investors 
Service, Inc. or (B) Framingham Savings Bank or Unibank For Savings; 
    
                (iii)  investments by a Company or a Subsidiary in the 
highest-rated commercial paper having a maturity of not more than one 
year from the date of acquisition; 
     
                 (iv)  loans or advances from a Subsidiary to any 
Company;
      
                  (v)  investments, loans or advances in or from one 
Company to any other Company; 
     
                 (vi)  investments in Framingham Savings Bank as 
reflected in the Form 10-K; and 
    
                (vii)  other loans, advances and investments; provided 
that the aggregate amount of all such other loans advances and 
investments made on or after January 1, 1995 does not exceed, at any one 
time outstanding, two percent (2%) of the Consolidated Net Worth of the 
Companies as of the end of their then most recent fiscal quarter.  
  
          (g)  DISTRIBUTIONS.  Declare or pay any dividends, purchase, 
redeem, retire, or otherwise acquire for value any of its capital stock 
(or rights, options or warrants to purchase such shares) now or 
hereafter outstanding, return any capital to its stockholders as such, 
or make any distribution of assets to its stockholders as such, or 
permit any other Company or any Subsidiary to do any of the foregoing 
(such transactions being hereinafter referred to as "Distributions"), 
except that the Subsidiaries may declare and make payment of cash and 
stock dividends, return capital and make distributions of assets to any 
Company; PROVIDED, HOWEVER, that nothing herein contained shall prevent 
Matec from:  
      
                  (i)  effecting a stock split or declaring or paying 
any dividend consisting of shares of any class of capital stock to the 
holders of shares of such class of capital stock, or
     
                 (ii)  redeeming any stock of a deceased stockholder out 
of insurance held by Matec on that stockholder's life, or
    
                (iii)  making cash distributions to its stockholders, 
provided such cash distributions in the any fiscal year do not exceed 
thirty percent (30%) of the Companies Consolidated Net Income for their
<PAGE>
immediately prior fiscal year, or
     
                 (iv)  repurchases by Matec from its stockholders of not 
more than an aggregate of $50,000 of its Common Stock in any fiscal 
year, provided that the repurchase price per share for each share of 
Common Stock so repurchased is not greater than the market price per 
share of Common Stock on the date of such repurchase,

if in the case of any such transaction there does not exist at the time 
of such Distribution an Event of Default or an event which, but for the 
requirement that notice be given or time elapse or both, would 
constitute an Event of Default and provided that such Distribution can 
be made in compliance with the other terms of this Agreement.  

          (h)  DEALINGS WITH AFFILIATES.  Enter or permit any other 
Company or any Subsidiary to enter into any transaction with any holder 
of 5% or more of any class of capital stock of Matec, or any member of 
their families or any corporation or other entity in which any one or 
more of such stockholders or members of their immediate families 
directly or indirectly holds five percent (5%) or more of any class of 
capital stock except in the ordinary course of business and on terms not 
less favorable to such Company or such Subsidiary than it would obtain 
in a transaction between unrelated parties.  

          (i)  MAINTENANCE OF OWNERSHIP OF SUBSIDIARIES.  Sell or 
otherwise dispose of any shares of capital stock of any Subsidiary, 
except to a Company or another Subsidiary, or permit any Company (other 
than Matec) or any Subsidiary to issue, sell or otherwise dispose of any 
shares of its capital stock, except to a Company, PROVIDED, HOWEVER, 
that nothing herein contained shall prevent: (i) any merger, 
consolidation or transfer of assets permitted by subsection 4.02(e) or 
(ii) the exercise of certain options, outstanding on the date hereof, to 
acquire shares of Matec Applied Sciences, Inc.  

          (j)  CHANGE IN NATURE OF BUSINESS.  Make, or permit any other 
Company or any Subsidiary to make, any material change in the nature of 
its business as carried on at the date hereof.  

     4.03.  REPORTING REQUIREMENTS.  Matec will furnish to each 
registered holder of any Note or any Warrant:  
  
          (a)  as soon as possible and in any event within five (5) 
business days after the occurrence of each Event of Default or each 
event which, with the giving of notice or lapse of time or both, would 
constitute an Event of Default, the statement of the chief financial 
officer of Matec setting forth details of such Event of Default or event 
and the action proposed to be taken with respect thereto;
  
          (b)  as soon as available and in any event within forty-five 
(45) days after the end of each of the first three quarters of each 
fiscal year of Matec, consolidated and consolidating balance sheets of
<PAGE>
the Companies and their Subsidiaries as of the end of such quarter and 
consolidated and consolidating statements of income and retained 
earnings and of changes in financial position of the Companies and their 
Subsidiaries for the period commencing at the end of the previous fiscal 
year and ending with the end of such quarter, setting forth in each case 
in comparative form the corresponding figures for the corresponding 
period of the preceding fiscal year, all in reasonable detail and duly 
certified (subject to year-end audit adjustments) by the chief financial 
officer of Matec as having been prepared in accordance with generally 
accepted accounting principles consistently applied (except to the 
extent that there has been a change in such accounting principles and to 
the extent that Matec's independent public accountant have concurred in 
such change); 
  
          (c)  as soon as available and in any event within ninety (90) 
days after the end of each fiscal year of Matec, a copy of the annual 
audit report for such year for the Companies and their Subsidiaries, 
including therein consolidated and consolidating balance sheets of the 
Companies and their Subsidiaries as of the end of such fiscal year and 
consolidated and consolidating (which consolidating statements need not 
be audited) statements of income and retained earnings and of changes in 
financial position of the Companies and their Subsidiaries for such 
fiscal year, setting forth in each case, as to the consolidated 
statements, in comparative form the corresponding figures for the 
preceding fiscal year, all duly certified by independent public 
accountants of recognized standing acceptable to the Purchaser; 
  
          (d)  at the time of delivery of each quarterly and annual 
statement, a certificate, executed by the chief financial officer of 
Matec in the case of quarterly statements and Matec's independent public 
accountants in the case of annual statements, stating that such officer 
or accountants, as the case may be, has caused this Agreement, the 
Notes, the Warrants and the Security Agreements to be reviewed and has 
no knowledge of any default by any Company or any Subsidiary in the 
performance or observance of any of the provisions of this Agreement, 
the Notes, the Warrants or the Security Agreements or, if such officer 
or accountant has such knowledge, specifying such default and the nature 
thereof.  Each such certificate shall set forth computations in 
reasonable detail demonstrating compliance with the provisions of 
subsections 4.01(j) and (k) and subsections 4.02(b) and (c); 
  
          (e)  promptly upon receipt thereof, any written report 
submitted to any Company or any Subsidiary by independent public 
accountants in connection with an annual or interim audit of the books 
of such Company and such Subsidiary made by such accountants; 
  
          (f)  prior to the start of each fiscal year, consolidated 
capital and operating expense budgets, cash flow projections and income 
and loss projections for the Companies and their Subsidiaries in respect 
of such fiscal year, all itemized in reasonable detail and prepared on a 
quarterly basis and approved prior to the start of each such fiscal year 
by the Board of Directors of Matec, and, promptly after preparation, any 
revisions to any of the foregoing; 
<PAGE>
          (g)  promptly after the commencement thereof, notice of all 
actions, suits and proceedings before any court or governmental 
department, commission, board, bureau, agency or instrumentality, 
domestic or foreign, affecting any Company or any Subsidiary of the type 
described in Section 3.04; and 
  
          (h)  promptly after sending, making available, or filing the 
same, such reports and financial statements as any Company or any 
Subsidiary shall send or make available to the stockholders of any 
Company or the Commission and such other information respecting the 
business, properties or the condition or operations, financial or 
otherwise, of any Company or any Subsidiaries as the Purchaser may from 
time to time reasonably request.  

     4.04.  TERMINATION OF CERTAIN COVENANTS.  Except for the convenants 
set forth in subsections 4.01(f), (m), (n) and (o), all other covenants 
set forth in Sections 4.01 and 4.02 shall terminate and be of no further 
force or effect when the Notes have been redeemed in their entirety.  
  
                              ARTICLE V    

                         REGISTRATION RIGHTS    

     5.01.  "PIGGY BACK" REGISTRATION.  If at any time Matec shall 
determine to register under the Securities Act (including pursuant to a 
demand of any stockholder of Matec exercising registration rights) any 
of its Common Stock of the type which has been or may be issued upon the 
exercise of the Warrants, other than on Forms S-4 or S-8 or its then 
equivalent, it shall send to each holder of Registrable Shares, 
including each holder who has the right to acquire Registrable Shares, 
written notice of such determination and, if within thirty (30) days 
after receipt of such notice, such holder shall so request in writing, 
Matec shall use its best efforts to include in such registration 
statement all or any part of the Registrable Shares such holder requests 
to be registered, except that if, in connection with any offering 
involving an underwriting of Common Stock to be sold by Matec, the 
managing underwriter shall impose a limitation on the number of shares 
of such Common Stock which may be included in any such registration 
statement because, in its judgment, such limitation is necessary to 
effect an orderly public distribution, and such limitation is imposed 
pro rata among the holders of such Common Stock having an incidental 
("piggy back") right to include such Common Stock in the registration 
statement according to the amount of such Common Stock which each holder 
had requested to be included pursuant to such right, then Matec shall be 
obligated to include in such registration statement only such limited 
portion of the Registrable Shares with respect to which such holder has 
requested inclusion hereunder.  

     5.02.  REGISTRATION ON FORM S-3.  In addition to the rights 
provided the holder of Registrable Shares in Section 5.01 above, if the 
registration of Registrable Shares under the Securities Act can be 
effected on Form S-3 (or any similar form promulgated by the 
Commission), Matec will promptly so notify each holder of Registrable 
Shares, including each holder who has a right to acquire Registrable
<PAGE>
Shares, and then will at any time, and from time to time, thereafter, as 
expeditiously as possible, use its best efforts to effect qualification 
and registration under the Securities Act on said Form S-3 of all or 
such portion of the Registrable Shares as the holder or holders shall 
specify; provided that the reasonably anticipated aggregate price to the 
public of the Registrable Shares to be so registered is at least 
$250,000.  

     5.03.  EFFECTIVENESS.  Matec will use its best efforts to maintain 
the effectiveness for up to nine (9) months of any registration 
statement pursuant to which any of the Registrable Shares are being 
offered, and from time to time will amend or supplement such 
registration statement and the prospectus contained therein as and to 
the extent necessary to comply with the Securities Act and any 
applicable state securities statute or regulation.  Matec will also 
provide each holder of Registrable Shares with as many copies of the 
prospectus contained in any such registration statement as it may 
reasonably request.  

     5.04.  INDEMNIFICATION OF HOLDER OF REGISTRABLE SHARES.  In the 
event that Matec registers any of the Registrable Shares under the 
Securities Act, Matec will indemnify and hold harmless each holder and 
each underwriter of the Registrable Shares so registered (including any 
broker or dealer through whom such shares may be sold) and each person, 
if any, who controls such holder or any such underwriter within the 
meaning of Section 15 of the Securities Act from and against any and all 
losses, claims, damages, expenses or liabilities, joint or several, to 
which they or any of them become subject under the Securities Act or 
under any other statute or at common law or otherwise, and, except as 
hereinafter provided, will reimburse each such holder, each such 
underwriter and each such controlling person, if any, for any legal or 
other expenses reasonably incurred by them or any of them in connection 
with investigating or defending any actions whether or not resulting in 
any liability, insofar as such losses, claims, damages, expenses, 
liabilities or actions arise out of or are based upon any untrue 
statement or alleged untrue statement of a material fact contained in 
the registration statement, in any preliminary or amended preliminary 
prospectus or in the prospectus (or the registration statement or 
prospectus as from time to time amended or supplemented by Matec) or 
arise out of or are based upon the omission or alleged omission to state 
therein a material fact required to be stated therein or necessary in 
order to make the statements therein not misleading or any violation by 
Matec of any rule or regulation promulgated under the Securities Act 
applicable to Matec and relating to action or inaction required of Matec 
in connection with such registration, unless such untrue statement or 
omission was made in such registration statement, preliminary or 
amended, preliminary prospectus or prospectus in reliance upon and in 
conformity with information furnished in writing to Matec in connection 
therewith by such holder of Registrable Shares, any such underwriter or 
any such controlling person expressly for use therein.  Promptly after 
receipt by any holder of Registrable Shares, any underwriter or any
<PAGE>
controlling person, of notice of the commencement of any action in 
respect of which indemnity may be sought against Matec, such holder of 
Registrable Shares, or such underwriter or such controlling person, as 
the case may be, will notify Matec in writing of the commencement 
thereof, and, subject to the provisions hereinafter stated, Matec shall 
assume the defense of such action (including the employment of counsel, 
who shall be counsel reasonably satisfactory to such holder of 
Registrable Shares, such underwriter or such controlling person, as the 
case may be), and the payment of expenses insofar as such action shall 
relate to any alleged liability in respect of which indemnity may be 
sought against Matec.  Such holder of Registrable Shares, any such 
underwriter or any such controlling person shall have the right to 
employ separate counsel in any such action and to participate in the 
defense thereof but the fees and expenses of such counsel shall not be 
at the expense of Matec unless the employment of such counsel has been 
specifically authorized by Matec.  Matec shall not be liable to 
indemnify any person for any settlement of any such action effected 
without Matec's consent.  Matec shall not, except with the approval of 
each party being indemnified under this Section 5.04, consent to entry 
of any judgment or enter into any settlement which does not include as 
an unconditional term thereof the giving by the claimant or plaintiff to 
the parties being so indemnified of a release from all liability in 
respect to such claim or litigation.  

     5.05.  INDEMNIFICATION OF MATEC.  In the event that Matec registers 
any of the Registrable Shares under the Securities Act, each holder of 
the Registrable Shares so registered will indemnify and hold harmless 
Matec, each of its directors, each of its officers who have signed the 
registration statement, each underwriter of the Registrable Shares so 
registered (including any broker or dealer through whom such of the 
shares may be sold) and each person, if any, who controls Matec or any 
such underwriter within the meaning of Section 15 of the Securities Act 
from and against any and all losses, claims, damages, expenses or 
liabilities, joint or several, to which they or any of them may become 
subject under the Securities Act or under any other statute or at common 
law or otherwise, and, except as hereinafter provided, will reimburse 
Matec and each such director, officer, underwriter or controlling person 
for any legal or other expenses reasonably incurred by them or any of 
them in connection with investigating or defending any actions whether 
or not resulting in any liability, insofar as such losses, claims, 
damages, expenses, liabilities or actions arise out of or are based upon 
any untrue statement or alleged untrue statement of a material fact 
contained in the registration statement, in any preliminary or amended 
preliminary prospectus or in the prospectus (or the registration 
statement or prospectus as from time to time amended or supplemented) or 
arise out of or are based upon the omission or alleged omission to state 
therein a material fact required to be stated therein or necessary in 
order to make the statements therein not misleading, but only insofar as 
any such statement or omission was made in reliance upon and in 
conformity with information furnished in writing to Matec in connection 
therewith by such holder of Registrable Shares expressly for use 
therein; PROVIDED, HOWEVER, that such holder's obligations hereunder 
shall be limited to an amount equal to the proceeds to such holder of 
the Registrable Shares sold in such registration.  Promptly after 
receipt of notice of the commencement of any action in respect of which 
indemnity may be sought against such holder of Registrable Shares, Matec 
will notify such holder of Registrable Shares in writing of the
<PAGE>
commencement thereof, and such holder of Registrable Shares shall, 
subject to the provisions hereinafter stated, assume the defense of such 
action (including the employment of counsel, who shall be counsel 
reasonably satisfactory to Matec) and the payment of expenses insofar as 
such action shall relate to the alleged liability in respect of which 
indemnity may be sought against such holder of Registrable Shares.  
Matec and each such director, officer, underwriter or controlling person 
shall have the right to employ separate counsel in any such action and 
to participate in the defense thereof but the fees and expenses of such 
counsel shall not be at the expense of such holder of Registrable Shares 
unless employment of such counsel has been specifically authorized by 
such holder of Registrable Shares.  Such holder of Registrable Shares 
shall not be liable to indemnify any person for any settlement of any 
such action effected without such holder's consent.  

     5.06.  EXCHANGE ACT REGISTRATION.  If Matec has listed, or shall at 
any time list, any of its Common Stock of the type which may be issued 
upon the exercise of the Warrants on any national securities exchange, 
Matec will, at its expense, simultaneously list on such exchange and 
maintain such listing of, all of the Common Stock from time to time 
issuable upon exercise of the Warrants.  If Matec becomes subject to the 
reporting requirements of either Section 13 or Section 15(d) of the 
Exchange Act, Matec will use its best efforts to timely file with the 
Commission such information as the Commission may require under either 
of said Sections; and in such event, Matec shall use its best efforts to 
take all action as may be required as a condition to the availability of 
Rule 144 under the Securities Act (or any successor exemptive rule 
hereinafter in effect) with respect to such Common Stock.  Matec shall 
furnish to any holder of Registrable Shares forthwith upon request (i) a 
written statement by Matec as to its compliance with the reporting 
requirements of Rule 144, (ii) a copy of the most recent annual or 
quarterly report of Matec as filed with the Commission, and (iii) such 
other reports and documents as a holder may reasonably request in 
availing itself of any rule or regulation of the Commission allowing a 
holder to sell any such Registrable Shares without registration.  

     5.07.  DAMAGES.  Matec recognizes and agrees that the holder of 
Registrable Shares will not have an adequate remedy if Matec fails to 
comply with this Article V and that damages will not be readily 
ascertainable, and Matec expressly agrees that, in the event of such 
failure, it shall not oppose an application by the holder of Registrable 
Shares or any other person entitled to the benefits of this Article V 
requiring specific performance of any and all provisions hereof or 
enjoining Matec from continuing to commit any such breach of this 
Article V.  

     5.08.  FURTHER OBLIGATIONS.  Whenever under the preceding Sections 
of this Article V, Matec is required hereunder to register Registrable 
Shares, it agrees that it shall also do the following:  
  
          (a)  Furnish to each selling holder such copies of each 
preliminary and final prospectus and such other documents as said holder 
may reasonably request to facilitate the public offering of its 
Registrable Shares;
<PAGE>
          (b)  Use its best efforts to register or qualify the 
Registrable Shares covered by said registration statement under the 
applicable securities or "blue sky" laws of such jurisdictions as any 
selling holder may reasonably request; PROVIDED, HOWEVER, that Matec 
shall not be obligated to qualify to do business in any jurisdiction 
where it is not then so qualified or to take any action which would 
subject it to the service or process in suits other than those arising 
out of the offer or sale of the securities covered by the registration 
statement in any jurisdiction where it is not then so subject;

          (c)  Furnish to each selling holder a signed counterpart of

                  (i) an opinion of counsel for Matec, dated the 
effective date of the registration statements, and

                 (ii) "comfort" letters signed by Matec's independent 
public accountants who have examined and reported on Matec's financial 
statements included in the registration statement, to the extent 
permitted by the standards of the American Institute of Certified Public 
Accountants,

covering substantially the same matters with respect to the registration 
statement (and the prospectus included therein) and (in the case of the 
accountants' "comfort" letters) with respect to events subsequent to the 
date of the financial statements, as are customarily covered in opinions 
of issuer's counsel and in accountants' "comfort" letters delivered to 
the underwriters in underwritten public offerings of securities, to the 
extent that Matec is required to deliver or cause the delivery of such 
opinion or "comfort" letters to the underwriters in an underwritten 
public offering of securities;

          (d)  Permit each selling holder or his counsel or other 
representatives to inspect and copy such corporate documents and records 
as may reasonably be requested by them;

          (e)  Furnish to each selling holder a copy of all documents 
filed and all correspondence from or to the Commission in connection 
with any such offering; and

          (f)  Use its best efforts to insure the obtaining of all 
necessary approvals from the National Association of Securities Dealers, 
Inc.

     5.09.  HOLDBACK AGREEMENT.  In the case of any underwritten 
registration which includes Common Stock to be sold by Matec, each 
holder of Registrable Shares agrees, if requested by the managing 
underwriter or underwriters, not to effect any public sale or 
distribution, including any sale pursuant to Rule 144 under the 
Securities Act, of any Registrable Shares during the one hundred twenty 
(120) day period commencing on the date such request is made; PROVIDED, 
HOWEVER, that all persons entitled to registration rights with respect 
to shares of Common Stock who are not parties to this Agreement, all 
other persons selling shares of Common Stock in such offering and all
<PAGE>

<PAGE>
executive officers and directors of the Company shall also have agreed 
not to sell publicly their Common Stock under the circumstances and 
pursuant to the terms set forth in this Section 5.09.  
 
     5.10.  PARTICIPATION IN REGISTRATIONS.  No holder of Registrable 
Shares may participate in any registration provided for hereunder unless 
such holder: (a) has complied in all material respects with all of the 
terms of this Agreement and (b) in the case of any underwritten 
registration which includes Common Stock to be sold by Matec: (i) agrees 
to sell such holders Registrable shares on the basis provided in any 
underwriting arrangements entered into by Matec provided the terms 
thereof are no less favorable to such holder than those accorded to 
Matec, and (ii) completes and executes all questionnaires, powers of 
attorney, indemnities, underwriting agreements and other documents 
reasonably required under the terms of such underwriting arrangements 
and this Agreement.  

     5.11.  EXPENSES.  In the case of a registration under Sections 5.01 
or 5.02, Matec shall bear all costs and expenses of each such 
registration, including, but not limited to, printing, legal and 
accounting expenses, Commission filing fees and "blue sky" fees and 
expenses; PROVIDED, HOWEVER, that Matec shall have no obligation to pay 
or otherwise bear (i) any portion of the fees or disbursements of more 
than one counsel for the selling holders of Registrable Shares in 
connection with the registration of their Registrable Shares, or (ii) 
any portion of the underwriters' commissions or discounts attributable 
to the Registrable Shares being offered and sold by the holders of 
Registrable Shares.  

                             ARTICLE VI  

                          EVENTS OF DEFAULT


     6.01.  EVENTS OF DEFAULT.  If any of the following events ("Events 
of Default") shall and be continuing:  
  
        (a)  The Companies shall fail to pay any installment of 
principal of any of the Notes when due; or 
  
        (b)  The Companies shall fail to pay any interest or premium on 
any of the Notes when due and such failure shall continue for five (5) 
business days; or 
  
        (c)  The Companies shall default in the performance of any 
covenant contained in subsections 4.01(j) or (k) or shall default in the 
performance of any covenant contained in Section 4.02; or 
  
        (d)  Any representation or warranty made by any Company in this 
Agreement or the Security Agreements or by any Company (or any officers 
of any Company) in any certificate, instrument or written statement 
contemplated by or made or delivered pursuant to or in connection with 
this Agreement or the Security Agreements, shall prove to have been 
incorrect when made in any material respect; or 
<PAGE>
  
        (e)  Any Company shall fail to perform or observe any other 
term, covenant or agreement contained in this Agreement, the Notes, the 
Warrants or the Security Agreements on its part to be performed or 
observed and any such failure remains unremedied for ten (10) business 
days after written notice thereof shall have been given to any Company 
by any registered holder of the Notes; or 
  
        (f)  Any Company or any Subsidiary shall fail to pay any 
Indebtedness for borrowed money (other than as evidenced by the Notes) 
owing by such Company or such Subsidiary (as the case may be), or any 
interest or premium thereon, when due (or, if permitted by the terms of 
the relevant document, within any applicable grace period), whether such 
Indebtedness shall become due by scheduled maturity, by required 
prepayment, by acceleration, by demand or otherwise, or shall fail to 
perform any term, covenant or agreement on its part to be performed 
under any agreement or instrument (other than this Agreement or the 
Notes) evidencing or securing or relating to any Indebtedness owing by 
any Company or any Subsidiary, as the case may be, when required to be 
performed (or, if permitted by the terms of the relevant document, 
within any applicable grace period), if the effect of such failure to 
pay or perform is to accelerate, or to permit the holder or holders of 
such Indebtedness, or the trustee or trustees under any such agreement 
or instrument to accelerate, the maturity of such Indebtedness, unless 
such failure to pay or perform shall be waived by the holder or holders 
of such Indebtedness or such trustee or trustees; or 
  
        (g)  Any Company or any Subsidiary shall be involved in 
financial difficulties as evidenced (i) by its admitting in writing its 
inability to pay its debts generally as they become due; (ii) by its 
commencement of a voluntary case under Title 11 of the United States 
Code as from time to time in effect, or by its authorizing, by 
appropriate proceedings of its Board of Directors or other governing 
body, the commencement of such a voluntary case; (iii) by its filing an 
answer or other pleading admitting or failing to deny the material 
allegations of a petition filed against it commencing an involuntary 
case under said Title 11, or seeking, consenting to or acquiescing in 
the relief therein provided, or by its failing to controvert timely the 
material allegations of any such petition; (iv) by the entry of an order 
for relief in any involuntary case commenced under said Title 11; (v) by 
its seeking relief as a debtor under any applicable law, other than said 
Title 11, of any jurisdiction relating to the liquidation or 
reorganization of debtors or to the modification or alteration of the 
rights of creditors, or by its consenting to or acquiescing in such 
relief; (vi) by the entry of an order by a court of competent 
jurisdiction (a) finding it to be bankrupt or insolvent, (b) ordering or 
approving its liquidation, reorganization or any modification or 
alteration of the rights of its creditors, or (c) assuming custody of, 
or appointing a receiver or other custodian for, all or a substantial 
part of its property; or (vii) by its making an assignment for the 
benefit of, or entering into a composition with, its creditors, or 
appointing or consenting to the appointment of a receiver or other 
custodian for all or a substantial part of its property; or 
<PAGE>
        (h)  Any judgment, writ, warrant of attachment or execution or 
similar process shall be issued or levied against a substantial part of 
the property of any Company or any Subsidiary and such judgment, writ, 
or similar process shall not be released, vacated or fully bonded within 
(60) days after its issue or levy; 

then, and in any such event, the Purchaser or any other holder of the 
Notes may, by notice to any Company, declare the entire unpaid principal 
amount of the Notes, all interest accrued and unpaid thereon and all 
other amounts payable under this Agreement to be forthwith due and 
payable, whereupon the Notes, all such accrued interest and all such 
amounts shall become and be forthwith due and payable (unless there 
shall have occurred an Event of Default under subsection 6.01(g) in 
which case all such amounts shall automatically become due and payable), 
without presentment, demand, protest or further notice of any kind, all 
of which are hereby expressly waived by each Company.

     6.02.  ANNULMENT OF DEFAULTS.  Section 6.01 is subject to the 
condition that, if at any time after the principal of any of the Notes 
shall have become due and payable, and before any judgment or decree for 
the payment of the moneys so due, or any portion thereof, shall have 
been entered, all arrears of interest upon all the Notes and all other 
sums payable under the Notes and under this Agreement (except the 
principal of the Notes which by such declaration shall have become 
payable) shall have been duly paid, and every other default and Event of 
Default shall have been made good or cured, then and in every such case 
the holders of seventy-five percent (75%) or more in principal amount of 
all Notes then outstanding may, by written instrument filed with any 
Company, rescind and annul such declaration and its consequences; but no 
such rescission or annulment shall extend to or affect any subsequent 
default or Event of Default or impair any right consequent thereon. 

                               ARTICLE VII

                    DEFINITIONS AND ACCOUNTING TERMS


     7.01.  CERTAIN DEFINED TERMS.  As used in this Agreement, the 
following terms shall have the following meanings (such meanings to be 
equally applicable to both the singular and plural forms of the terms 
defined):
 
     "Agreement" means this Secured Note and Warrant Purchase Agreement 
as from time to time amended and in effect between the parties. 
 
     "Capital Resource Company Act" shall have the meaning assigned to 
that term in Section 1.11.
 
     "Code" shall have the meaning assigned to that term in Section 
4.01(i).  
 
     "Commission" means the Securities and Exchange Commission or any 
other federal agency at the time administering the Securities Act.  
<PAGE>
     "Companies" means and shall include Matec Corporation, Bergen Cable 
Technologies, Inc., Matec Applied Sciences, Inc., Matec Instruments, 
Inc. and Valpey-Fisher Corporation and their respective successors and 
assigns. 
 
     "Common Stock" includes Matec's Common Stock, $.05 par value per 
share, as authorized on the date of this Agreement, and any other 
securities into which or for which any of such Common Stock may be 
converted or exchanged pursuant to a plan of recapitalization, 
reorganization, merger, sale of assets or otherwise. 
 
     "Consolidated" and "consolidating" when used with reference to any 
term defined herein mean that term as applied to the accounts of the 
Companies and their Subsidiaries consolidated in accordance with 
generally accepted accounting principles.
 
     "Consolidated Net Earnings Available for Interest Charges" means, 
for any period, Consolidated Net Income for such period plus (a) 
interest paid or accrued by the Companies and their Subsidiaries with 
respect to all Indebtedness for such period and (b) income and excess 
profit taxes for such period and all other taxes for such period which 
are imposed on or measured by income after deduction of interest 
charges.  
 
     "Consolidated Net Income" means, for any period, the net income (or 
net deficit) of the Companies and their Subsidiaries for such period, 
after all expenses, taxes and other proper charges, determined in 
accordance with generally accepted accounting principles eliminating (i) 
all intercompany items, (ii) all earnings attributable to equity 
interests in Persons that are not Subsidiaries unless actually received 
by the Companies or their Subsidiaries, (iii) all income arising from 
the forgiveness, adjustment or negotiated settlement of any 
Indebtedness, and (iv) any increase or decrease of income arising from 
any change in the method of accounting for any item from that employed 
in the preparation of the financial statements attached hereto as 
EXHIBIT 3.08. 
 
     "Consolidated Net Worth" means, at any dates, the sum of (a) the 
par value of all of the stock of the Companies issued and outstanding, 
(b) the amount of any additional paid-in-capital and (c) 
      
                  (i)  the positive retained earnings, if any, of the 
Companies and their Subsidiaries, or 
     
                 (ii)  less, the amount of any deficit in the retained 
earnings of the Companies and their Subsidiaries

as the same appears on a consolidated balance sheet of the Companies and 
their Subsidiaries prepared in accordance with generally accepted 
accounting principles consistently applied as of such date, after 
eliminating all intercompany items and all amounts properly attributable 
to (1) any write-up in the book value of any asset resulting from a 
revaluation thereof after the date of this Agreement; (2) the amount of 
any intangible assets including patents, trademarks, unamortized debt 
discount and expense, goodwill, covenants and agreements and the excess 
of the purchase price paid for assets or stock acquired over the value
<PAGE>
assigned thereto on the books of such Company or of such Subsidiary 
which shall have acquired the same; (3) earnings attributable to any 
other Person unless actually received by the Companies or their 
Subsidiaries; and (4) changes in the method of accounting.
 
     "Current Liabilities" means all liabilities of any corporation 
which would, in accordance with generally accepted accounting principles 
consistently applied, be classified as current liabilities of a 
corporation conducting a business the same as or similar to that of such 
corporation, including, without limitation, all rental payments due 
under leases required to be capitalized in accordance with applicable 
Statements of Financial Accounting Standards and fixed prepayments of, 
and sinking fund payments with respect to, Indebtedness (including 
Indebtedness evidenced by the Notes), which payments are required to be 
made within one year from the date of determination. 
 
     "Distribution" shall have the meaning assigned to that term in 
Section 4.02(g). 
 
     "ERISA" shall have the meaning assigned to that term in Section 
3.10.  
 
     "Events of Default" shall have the meaning assigned to that term in 
Section 6.01. 
 
     "Exchange Act" means the Securities Exchange Act of 1934 or any 
similar federal statute, and the rules and regulations of the Commission 
(or of any other Federal Agency then administering the Exchange Act) 
thereunder, all as the same shall be in effect at the time. 
 
     "Form 10-K" means Matec's Form 10-K for the fiscal year ended 
December 31, 1994 as filed with the Commission pursuant to the Exchange 
Act.  
 
     "Government Contract" shall have the meaning assigned to that term 
in Section 3.14. 
 
     "Indebtedness" means all obligations, contingent and otherwise, 
which should, in accordance with generally accepted accounting 
principles consistently applied, be classified upon the obligor's 
balance sheet as liabilities, but in any event including, without 
limitation, liabilities secured by any mortgage on property owned or 
acquired subject to such mortgage, whether or not the liability secured 
thereby shall have been assumed, and also including, without limitation, 
(i) all guaranties, endorsements and other contingent obligations, in 
respect of Indebtedness of others, whether or not the same are or should 
be so reflected in said balance sheet, except guaranties by endorsement 
of negotiable instruments for deposit or collection or similar 
transactions in the ordinary course of business and (ii) the present 
value of any lease payments due under leases required to be capitalized 
in accordance with applicable Statements of Financial Accounting 
Standards, determined in accordance with applicable Statements of 
Financial Accounting Standards. 
 
<PAGE>
     "Interest Charges" means the interest expense of the Companies and 
their Subsidiaries on Indebtedness (including the current portion 
thereof).  
 
     "Matec" means Matec Corporation, Delaware corporation, and its 
successors and assigns. 
 
     "Notes" shall have the meaning assigned to that term in Section 
1.01.  
 
     "Person" means an individual, corporation, partnership, joint 
venture, trust, or unincorporated organization, or a government or any 
agency or political subdivision thereof.  
 
     "Proxy Statement" means the Proxy Statement, filed by Matec with 
the Commission for use in connection with Matec's April 26, 1995 meeting 
of stockholders.  
 
     "Purchaser" means and shall include not only the Massachusetts 
Capital Resource Company but also any other holder or holders of any of 
the Notes or Warrants.  
 
     "Registrable Shares" means and shall include the shares of Common 
Stock issued and issuable upon exercise of the Warrants, excluding, 
however, any such shares of Common Stock which have been: (a) registered 
under the Securities Act pursuant to an effective registration statement 
filed thereunder and disposed of in accordance with the registration 
statement covering them or (b) publicly sold pursuant to Rule 144 under 
the Securities Act. 
 
     "Securities Act" means the Securities Act of 1933 or any similar 
Federal statute, and the rules and regulations of the Commission (or of 
any other Federal agency then administering the Securities Act) 
thereunder, all as the same shall be in effect at the time. 
 
     "Security Agreements" shall have the meaning assigned to that term 
in Section 2.02(a).  
 
     "Subsidiary" or "Subsidiaries" means any corporation or trust of 
which any Company and/or any Subsidiaries (as herein defined) directly 
or indirectly owns at the time all of the outstanding shares of every 
class of such corporation or trust other than directors' qualifying 
shares.  
 
     "Warrants" shall have the meaning assigned to that term in Section 
1.02.  

     7.02.  ACCOUNTING TERMS.  All accounting terms not specifically 
defined herein shall be construed in accordance with generally accepted 
accounting principles consistent with those applied in preparation of 
the financial statements attached hereto as EXHIBIT 3.08, and all 
financial data submitted pursuant to this Agreement and all financial 
tests to be calculated in accordance with this Agreement shall be 
prepared and calculated in accordance with such principles.  
<PAGE>
                             ARTICLE VIII   


                            MISCELLANEOUS

     8.01.  NO WAIVER; CUMULATIVE REMEDIES.  No failure or delay on the 
part of the Purchaser, or any other holder of the Notes or Warrants in 
exercising any right, power or remedy hereunder shall operate as a 
waiver thereof; nor shall any single or partial exercise of any such 
right, power or remedy preclude any other or further exercise thereof or 
the exercise of any other right, power or remedy hereunder.  The 
remedies herein provided are cumulative and not exclusive of any 
remedies provided by law.  
 
     8.02.  AMENDMENTS, WAIVERS AND CONSENTS.  Any provision in this 
Agreement, the Notes or the Warrants to the contrary notwithstanding, 
changes in or additions to this Agreement may be made, and compliance 
with any covenant or provision herein or therein set forth may be 
omitted or waived, if the Companies (i) shall, in the case of the Notes, 
obtain consent thereto in writing from the holder or holders of at least 
seventy-five percent (75%) in principal amount of all Notes then 
outstanding, and (ii) shall, in the case of the Warrants, obtain the 
consent thereto in writing from the holder or holders of at least 
seventy-five percent (75%) of the Common Stock issued and issuable upon 
exercise of the Warrants; PROVIDED, HOWEVER, that if any such consent 
shall effect solely the provisions of the Notes or solely the provisions 
of the Warrants, then, in such event, the foregoing consent need only be 
obtained from the holders of the Notes or Warrants, as the case may be, 
and further provided that no such consent shall be effective to reduce 
or to postpone the date fixed for the payment of the principal 
(including any required redemption) or interest payable on any Note, 
without the consent of the holder thereof, or to reduce the percentage 
of the Notes and Warrants the consent of the holders of which is 
required under this Section.  Any waiver or consent may be given subject 
to satisfaction of conditions stated therein and any waiver or consent 
shall be effective only in the specific instance and for the specific 
purpose for which given.  Written notice of any waiver or consent 
effected under this subsection shall promptly be delivered by the 
Companies to any holders who did not execute the same.  
 
     8.03.  ADDRESSES FOR NOTICES, ETC.  All notices, requests, demands 
and other communications provided for hereunder shall be in writing 
(including telegraphic communication) and mailed or sent by facsimile or 
delivered to the applicable party at the addresses indicated below:
 
     If to the Companies:
  
           Matec Corporation
           Matec Applied Sciences, Inc.
           Matec Instruments, Inc.
           Valpey-Fisher Corporation
           75 South Street
           Hopkinton, Massachusetts 01748
           Attention: President
<PAGE>
           Bergen Cable Technologies, Inc.
           Gregg Street
           Lodi, New Jersey 07644
           Attention: President
 
     If to the Purchaser:
  
           Payments should be mailed to:
    
           Massachusetts Capital Resource Company
           P. O. Box 3707
           Boston, Massachusetts  02241
 
     and all other deliveries and other communications made at or sent 
to:
   
           Massachusetts Capital Resource Company
           420 Boylston Street
           Boston, Massachusetts  02116
           Attention:  Richard W. Anderson, Senior Vice President
 
     If to any other holder of the Notes or Warrants:  at such holder's 
address for notice as set forth in the register maintained by Matec, or, 
as to each of the foregoing, at such other address as shall be 
designated by such Person in a written notice to the other party 
complying as to delivery with the terms of this Section.  All such 
notices, requests, demands and other communications shall, when mailed 
or sent by facsimile, respectively, be effective when deposited in the 
mails or sent by such facsimile, respectively, addressed as aforesaid.  
 
     8.04.  COSTS, EXPENSES and TAXES.  The Companies, jointly and 
severally, agree to pay on demand all costs and expenses of the 
Purchaser in connection with the preparation, execution and delivery of 
this Agreement, the Notes, the Warrants, the Security Agreements and 
other instruments and documents to be delivered hereunder, including the 
reasonable fees and out-of-pocket expenses of Messrs. Testa, Hurwitz & 
Thibeault, special counsel for the Purchaser, with respect thereto, as 
well as the reasonable fees and out-of-pocket expenses of legal counsel, 
independent public accountants and other outside experts reasonably 
retained by the Purchaser in connection with the amendment or 
enforcement of this Agreement, the Notes, the Warrants, the Security 
Agreements and other instruments and documents to be delivered hereunder 
or thereunder.  In addition, the Companies, jointly and severally, shall 
pay any and all stamp and other taxes payable or determined to be 
payable in connection with the execution and delivery of this Agreement, 
the Notes, the Warrants, the Security Agreements and the other 
instruments and documents to be delivered hereunder or thereunder and 
agrees to save the Purchaser harmless from and against any and all 
liabilities with respect to or resulting from any delay in paying or 
omission to pay such taxes and filing fees.  
 
     8.05.  BINDING EFFECT; ASSIGNMENT.  This Agreement shall be binding 
upon and inure to the benefit of each Company and the Purchaser and 
their respective successors and assigns, except that no Company shall
<PAGE>
have the right to assign its rights hereunder or any interest herein 
without the prior written consent of the Purchaser.  
 
     8.06.  SURVIVAL OF REPRESENTATIONS AND WARRANTIES.  All 
representations and warranties made in this Agreement, the Notes, the 
Warrants, the Security Agreements or any other instrument or document 
delivered in connection herewith or therewith, shall survive the 
execution and delivery hereof or thereof and the making of the loans.  
 
     8.07.  PRIOR AGREEMENTS.  This Agreement constitutes the entire 
agreement between the parties and supersedes any prior understandings or 
agreements concerning the subject matter hereof.  
 
     8.08.  SEVERABILITY.  The invalidity or unenforceability of any 
provision hereof shall in no way affect the validity or enforceability 
of any other provision.  
 
     8.09.  GOVERNING LAW.  This Agreement shall be governed by, and 
construed in accordance with, the laws of the Commonwealth of 
Massachusetts.  
 
     8.10.  HEADINGS.  Article, Section and subsection headings in this 
Agreement are included herein for convenience of reference only and 
shall not constitute a part of this Agreement for any other purpose.  

     8.11.  SEALED INSTRUMENTS.  This Agreement is executed as an 
instrument under seal.  
 
     8.12.  COUNTERPARTS.  This Agreement may be executed in any number 
of counterparts, all of which taken together shall constitute one and 
the same instrument, and each of the parties hereto may execute this 
Agreement by signing any such counterpart.  
 
     8.13.  FURTHER ASSURANCES.  From and after the date of this 
Agreement, upon the request of the Purchaser, each Company and each 
Subsidiary shall execute and deliver such instruments, documents and 
other writings as may be necessary or desirable to confirm and carry out 
and to effectuate fully the intent and purposes of this Agreement, the 
Notes, the Warrants and the Security Agreements.  
 
     IN WITNESS WHEREOF, the parties hereto have caused this Agreement 
to be executed by their respective officers thereunto duly authorized, 
as of the date first above written.  
     
                               MATEC CORPORATION
                               By /s/ Robert B. Gill                  
                                  Robert B. Gill, President
<PAGE>
                               BERGEN CABLE TECHNOLOGIES, INC.
                               By /s/ Robert B. Gill
                                  Robert B. Gill, Chief Executive
                                  Officer
     
                               MATEC APPLIED SCIENCES, INC.
                               By /s/ Robert B. Gill
                                  Robert B. Gill, Chief Executive
                                  Officer
     
                               MATEC INSTRUMENTS, INC.
                               By /s/ Robert B. Gill
                                  Robert B. Gill, President
     
                               VALPEY-FISHER CORPORATION
                               By /s/ Robert B. Gill
                                  Robert B. Gill, President
     
                               MASSACHUSETTS CAPITAL RESOURCE COMPANY
                               By /s/ Richard W. Anderson
                                  Richard W. Anderson, Senior Vice
                                  President
<PAGE>
<PAGE>

The exhibits to the Secured Note and Warrant Purchase Agreement are not 
included herewith.  Registrant hereby undertakes and agrees to furnish a 
copy of each such exhibit to the Securities and Exchange Commission upon 
request.
<PAGE>

MATEC Corporation and Subsidiaries                             Exhibit 11
Calculation of Earnings Per Share
(amounts in thousands, except per share data)

                                                  Years Ended December 31,
                                                    1998    1997(A) 1996(A)  
                                                   ------  ------  ------ 
Net earnings (loss) from continuing operations ... $  205  $   66  $ (460) 
Net earnings from discontinued operations ........    680     422     384 
                                                   ------  ------  ------
Net earnings (loss) .............................. $  885  $  488  $  (76)
                                                   ======  ======  ======

Calculation of basic earnings per share:
- ----------------------------------------
 Weighted average common shares outstanding ......  2,729   2,737   2,767
                                                    =====   =====   =====
 Basic earnings (loss) per common share:
   Continuing operations ......................... $  .07  $  .02  $ (.17) 
   Discontinued operations .......................    .25     .16     .14 
                                                   ------  ------  ------
                                                   $  .32  $  .18  $ (.03)
                                                   ======  ======  ======

Calculation of diluted earnings per share:
- ------------------------------------------
 Weighted average common shares outstanding ......  2,729   2,737   2,767
 Increase from assumed exercise of stock options
  and investment of proceeds in treasury stock,
  based upon the average market prices (B) (C) (D)      2      22       -
                                                    -----   -----   -----
 Average common stock and common equivalent
  shares used to calculate diluted earnings
  (loss) per share ...............................  2,731   2,759   2,767
                                                    =====   =====   =====
 Diluted earnings (loss) per common share:
   Continuing operations ......................... $  .07  $  .02  $ (.17)
   Discontinued operations .......................    .25     .16     .14 
                                                   ------  ------  ------ 
                                                   $  .32  $  .18  $ (.03)
                                                   ======  ======  ======

(A) Restated for discontinued operations.
(B) The effect of the outstanding warrants to purchase 85,000 shares
    of common stock was not considered in 1998 since the effect would be
    antidilutive.
(C) The dilutive effect of the outstanding warrants was not included in the
    1997 computation since the exercise price was greater than the average
    market price of the common shares.
(D) The dilutive effect of stock options and warrants was not considered
    in 1996 since the Company reported a loss from continuing operations.





                                       
<PAGE>
<PAGE>

<PAGE>

                       COMMON STOCK INFORMATION 

MATEC common stock is listed and traded on the American Stock Exchange 
under the symbol MXC. The range of high and low prices during each 
quarter for the past two years is shown below: 

For the years ended December 31,       1998                 1997
- ---------------------------------------------------------------------
                                  High     Low         High     Low
- ---------------------------------------------------------------------
 4th quarter                     4        3 3/8       4 1/4    3 15/16
 3rd quarter                     4        3 5/8       5 1/8    4     
 2nd quarter                     6        3 1/4       5 3/8    3 7/8   
 1st quarter                     4 1/2    3 3/4       4 1/8    3 3/8 

The Company paid a special nonrecurring cash distribution of a $1.75 
per share in May 1998.  This distribution represented a substantial 
portion of the net cash proceeds from the sale of its Bergen Cable 
Technologies subsidiary.  See Note 3 of the Notes to Consolidated 
Financial Statements.  No dividend was paid in 1997.  Under the Term 
Debt Agreement, the Company is restricted to the amount of cash 
dividends paid in any one year. See Note 10 of the Notes to 
Consolidated Financial Statements.  

The approximate number of stockholders of record on February 26, 1999 
was 1,125.  This number does not include stockholders for whom shares 
are held in a "nominee" or "street" name.   





















(Remaining information on inside front cover not incorporated by 
reference.)





Inside front cover
<PAGE>
<PAGE>
<TABLE>
Five Year Financial Summary    
<CAPTION>

Years Ended December 31,                             1998      1997      1996      1995      1994
- ---------------------------------------------------------------------------------------------------
                                                         (in thousands, except per share data) 
<S>                                                 <C>       <C>       <C>       <C>       <C>
Continuing operations:  
  Net sales                                         $12,062   $12,915   $12,388   $12,949  $ 8,342
  Gross profit                                        2,672     3,189     2,566     3,634    1,742
  Earnings (loss) before income taxes                   192        93      (784)      573   (1,156)
  Income (taxes) benefit                                 13       (27)      324      (252)     312 
  Earnings (loss)                                       205        66      (460)      321     (844)
Discontinued operations - net                           680       422       384       (18)     730 
- ---------------------------------------------------------------------------------------------------
Net earnings (loss)                                 $   885   $   488   $   (76)  $   303  $  (114)
===================================================================================================
Basic and diluted earnings (loss) per share:
  Continuing operations                             $   .07   $   .02   $  (.17)  $   .12  $  (.30)
  Discontinued operations                               .25       .16       .14      (.01)     .26
- --------------------------------------------------------------------------------------------------
Earnings (loss)                                     $   .32   $   .18   $  (.03)  $   .11  $  (.04)
===================================================================================================
Weighted average shares outstanding                   2,729     2,737     2,767     2,765    2,765
===================================================================================================
Cash dividends per share                            $  1.75   $     -   $     -   $     -  $     -
===================================================================================================
Total assets, end of year:
  Continuing operations                             $16,502   $14,782   $12,412   $13,935  $11,096
  Discontinued operations                                 -     7,144     7,709     7,793    6,897
- ---------------------------------------------------------------------------------------------------
                                                    $16,502   $21,926   $20,121   $21,728  $17,993
===================================================================================================
Long-term debt, end of year                         $ 1,993   $ 1,989   $ 1,984   $ 2,180  $   428
===================================================================================================
</TABLE>
<PAGE>
<PAGE>
Management's Discussion and Analysis 

Financial Condition 

Cash and cash equivalents increased $3,631,000 from December 31, 
1997. The Company's continuing operations and investing activities 
generated cash of $242,000 and $1,229,000, respectively, during the 
year while financing activities used cash of $4,890,000.  
Discontinued operations generated $7,050,000 in cash.

Accounts receivable, net decreased $272,000 from the 1997 level 
mainly as a result of the lower fourth quarter sales in 1998 compared 
to the comparable period in 1997.  Inventory increased $166,000 over 
1997 primarily to support the current sales backlog and delivery 
requirements.  Accounts payable and accrued liabilities had a net 
decrease of $220,000 from the balance at the end of 1997.  The 
decrease in accounts payable of $523,000 is mainly attributable to 
the timing of inventory purchases.  The increase in accrued 
liabilities of $303,000 is mainly due to an increase in amounts due 
relating to the discontinued operations, offset in part by lower 
employee compensation and insurance liabilities.  Income taxes 
payable increased $478,000 over 1997 mainly as a result of the 
Company's overall increase in earnings.

During 1998, the Company received net cash proceeds of $1,862,000 
from the sale of its real estate complex in Delaware and $200,000 
from the sale of its common stock investment in Colloidal Dynamics 
Pty. Ltd.  Capital expenditures amounted to $855,000 in 1998 as the 
Company added new and upgraded existing production capabilities and 
processes.  The Company's capital budget for 1999 is approximately 
$600,000 and is geared toward continued improvement in its 
manufacturing operations.

On May 15, 1998, the Company paid a special nonrecurring cash 
distribution of a $1.75 per share to stockholders of record on May 4, 
1998.  This special nonrecurring distribution totaled $4,827,000 and 
represents a substantial portion of the net proceeds from the sale of 
the Company's Bergen Cable subsidiary.  During 1998, the Company 
purchased $164,000 of treasury shares.  The mandatory cash-out of 
stockholders of record owning less than 100 shares accounted for 
$144,000 of these treasury shares. 

At December 31, 1998, the Company has unused lines of credit of 
$1,850,000.

The Company believes that, based on its current working capital, the 
expected cash flows from operations and its current debt 
arrangements, its resources are sufficient to meet the financial 
needs and to fund the capital expenditures for the projected levels 
of business in 1999.

<PAGE>
<PAGE>

Results of Operations -- 1998 versus 1997

Net sales from continuing operations decreased $853,000 (7%) from 
1997 as a result of a 34% decrease in sales of imported product that 
was partially offset by a 24% increase in sales of domestically 
produced product.  The sales decrease in the import product line was 
due to a lower beginning backlog and lower bookings during the year.  
The sales increase in the domestically produced product line mainly 
resulted from a higher beginning backlog level.  Bookings in 1998 
were approximately 23% lower than 1997 and resulted mainly from a 
slow down in the electronic component industry caused in part by the 
financial difficulties in the Far East. 

The gross profit percentage decreased from 25% in 1997 to 22% in 
1998.  The margin decrease was mainly attributable to an increased 
overhead percentage offset in part by lower raw material costs.  
Direct labor costs remained fairly comparable during both years.  The 
unfavorable effect of allocating the fixed overhead over the lower 
sales volume and increased personnel costs and depreciation expense 
were the main factors causing the higher overhead percentage in 
1998.  The decrease in material costs was mainly due to a change in 
sales mix. 

Selling and advertising expenses increased $423,000 (26%) over 1997 
mainly as a result of increased personnel costs and advertising 
expenses.

General and administrative expenses decreased $209,000 (17%) from 
1997 mainly due to lower corporate payroll expense in 1998.  The  
payroll decrease occurred primarily as a result of the Company's 
president resigning in the third quarter of 1997 and not being 
replaced.    

Interest expense decreased from $241,000 in 1997 to $197,000 in 1998 
as a result of lower levels of short-term debt and a lower interest 
rate on the term debt.  Interest income amounted to $237,000 in 1998 
compared to $16,000 in 1997.  The increase in interest income results 
from the higher cash levels generated by the sales of real estate and 
discontinued operations and the interest income received on the note 
receivables related to the sales of the discontinued operation.  The 
$523,000 gain on sales of assets results from the sales of the 
Company's real estate complex in Delaware and the common stock 
investment in Colloidal Dynamics Pty. Ltd.

The Company recorded a $13,000 tax benefit in 1998 compared to tax 
expense of $27,000 in 1997.  The main reasons causing the tax benefit 
in 1998 was the recognition of a state operating loss carryforward 
and the non-taxable effect of the dividend exclusion.  The 1997 tax 
expense also includes the non-taxable effect of the dividend 
exclusion.

As a result of the lower sales level and gross margin in 1998 and the 
increase in operating expenses over 1997, the Company reported an 
operating loss of $441,000 in 1998 compared to an operating profit of 
$291,000 in 1997.  Nonoperating income amounted to $633,000 in 1998 
compared to expense of $197,000 in 1997.  As a result, the Company 
reported pre-tax earnings from continuing operations of $192,000
<PAGE>
<PAGE>

in 1998 compared to $93,000 in 1997.  Earnings from continuing 
operations amounted to $205,000 in 1998 versus $66,000 in 1997.  
Earnings from discontinued operations amounted to $680,000 in 1998 
compared to $422,000 in 1997.  In total, the Company reported net 
earnings of $885,000 in 1998 compared to $488,000 in 1997.


Results of Operations -- 1997 versus 1996

Net sales from continuing operations increased $527,000 (4%) over 
1996 as a result of increased demand and improved market conditions 
of both the OEM and contract manufacturers in the telecommunications 
market. 

The gross profit percentage increased to 25% in 1997 from 21% in 1996 
mainly as a result of a lower provision for slow moving inventory in 
1997 and the closing of the Carlisle manufacturing facility in 1996.

Both selling and advertising expenses and general and administrative 
expenses remained fairly level with 1996.

The $180,000 of restructuring expenses in 1996 relates to the 
expenses for the closing of the Carlisle manufacturing operation and 
relocating it in Hopkinton.

Interest expense decreased from $343,000 in 1996 to $241,000 in 1997 
as a result of lower levels of short and long-term debt. 

The effective income tax rate in 1997 was 29% compared to an income 
tax benefit rate of 41% in 1996.  The main factor affecting the 
comparability of rates was the overall effect of the dividend 
exclusion in 1997 versus 1996.

As a result of the higher sales level and gross margin in 1997 and 
the decrease in operating and restructuring expenses from 1996, the 
Company reported an operating profit of $291,000 in 1997 compared to 
a $503,000 operating loss in 1996.  Nonoperating expenses decreased 
$83,000 from 1996 mainly as a result of lower interest expense.  As  
a result, the Company reported a pre-tax profit from continuing 
operations of $93,000 in 1997 compared to a pre-tax loss of $784,000 
in 1996.  Earnings from continuing operations amounted to $66,000 in 
1997 versus a loss of $460,000 in 1996.  Discontinued operations 
reported net earnings of $422,000 in 1997 versus net earnings of 
$384,000 in 1996.  Overall, the Company reported net earnings of 
$488,000 in 1996 compared to a net loss of $76,000 in 1996.

Quantitative and Qualitative Disclosures about Market Risk

The Company's cash balances in excess of operating requirements are 
currently invested in money market accounts.  These money market 
accounts are subject to interest rate risk and interest income will 
fluctuate in relation to general money market rates.  Based on the 
cash and cash equivalent balance at December 31, 1998, and assuming 
the balance was totally invested in money market instruments for the 
full year, a hypothetical 1% decline in interest rates would result 
in an approximate $45,000 decrease in interest income.
<PAGE>
<PAGE>

The Company's investment in marketable equity securities, which are 
classified as available-for-sale, represents 517,527 shares of 
MetroWest Bank common stock and are subject to equity price risk.  
These securities are recorded on the balance sheet at fair market 
value with unrealized gains (losses) reported as a separate component 
of stockholders' equity under the caption "accumulated other 
comprehensive income".  Accordingly, while a hypothetical 10% decline 
in the market value of these securities would reduce total assets by 
approximately $314,000, this decrease would not have an effect on the 
statement of operations unless the securities were actually sold.

At December 31, 1998, the Company has a $2 million face amount term 
note at a 10% fixed interest rate.  A hypothetical 10% adverse change 
(i.e. decrease) in interest rates, would result in a $30,000 increase 
in the fair value of the term note at December 31, 1998.

The Company purchases certain inventory from and sells product to 
foreign countries.  As these activities are currently transacted in 
U.S. dollars, they are not subject to foreign currency exchange 
risk.  However, significant fluctuation in the currencies where the 
Company purchases inventory or sell product could make the U.S. 
dollar equivalent of such transactions more or less favorable to the 
Company and the other involved parties. 

Impact of the Year 2000 Issue

During the second quarter of 1998, the Company began reviewing its 
current computer system and software as it relates to the Year 2000 
issue.  The Company is in the process of having its current software 
modified to be Year 2000 compliant and expects these changes to be 
completed by the 3rd quarter 1999.

The Company has and is continuing to request assurances from its 
major suppliers relating to the Year 2000 compliance issue.  Based on 
the responses to date, most major suppliers are or expect to be Year 
2000 compliant.  

The Company is in the process of reviewing its manufacturing 
equipment and facility to assess and minimize Year 2000 issues.  
While the review is not yet complete, at this time the Company does 
not see any major obstacle which would effect manufacturing equipment 
or the facility in the Year 2000.

The total estimated cost for resolving the Company's Year 2000 issues 
is not expected to exceed $75,000. 

The Company does not have a formalized contingency plan if the 
software changes are not completed and working before 2000.  The 
Company will continue to monitor progress on the changes and during 
the 3rd quarter determine if a contingency plan is required.

At this point, the Company believes it will not experience 
significant operational problems.  However, the Company could 
experience operational problems or disruptions if third-party 
providers of electricity, telephone, water, or transportation 
services are unable to provide their services due to Year 2000 
issues.
<PAGE>
<PAGE>

Forward-Looking Statements

This Annual Report, including Management's Discussion and Analysis, 
the Letter to Stockholders and Operations, contain forward-looking 
statements that involve risks and uncertainties that could cause 
actual results to differ materially from those in the forward-looking 
statements.  Words such as "expects", "believes", "estimates", 
"plans" or similar expressions are intended to identify such 
forward-looking statements.  The forward-looking statements are based 
on the Company's current views and assumptions and involve risks and 
uncertainties that include, but not limited to: the ability to 
develop, market and manufacture new innovative products 
competitively, the ability of the Company's suppliers to produce and 
deliver materials competitively, and the ability to limit the amount 
of the negative effect on operating results caused by pricing 
pressures.
<PAGE>
<PAGE>
Consolidated Balance Sheets
December 31,                                         1998         1997 
- --------------------------------------------------------------------------
Assets
Current assets:
 Cash and cash equivalents                       $ 4,515,778  $   885,097
 Receivables, net                                  1,771,906    1,921,034 
 Inventories                                       2,793,041    2,626,752
 Deferred income taxes and other current assets    1,311,386      843,723
- --------------------------------------------------------------------------
 Total current assets                             10,392,111    6,276,606
- --------------------------------------------------------------------------
Property, plant and equipment, at cost:
 Land and improvements                               313,674    1,002,232
 Buildings and improvements                        2,617,916    5,413,643
 Machinery and equipment                           4,984,213    4,166,958
- --------------------------------------------------------------------------
                                                   7,915,803   10,582,833
 Less accumulated depreciation                     5,263,944    6,805,880
- --------------------------------------------------------------------------
                                                   2,651,859    3,776,953
Other assets:
 Marketable equity securities                      3,137,507    4,657,743
 Net assets of discontinued operations                     -    7,143,972
 Miscellaneous                                       320,122       70,456
- --------------------------------------------------------------------------
                                                 $16,501,599  $21,925,730
==========================================================================
Liabilities and Stockholders' Equity
Current liabilities:
 Accounts payable                                $   410,664  $   933,438
 Accrued liabilities                               1,164,518      861,415
 Income taxes                                        894,319      415,960
- --------------------------------------------------------------------------
 Total current liabilities                         2,469,501    2,210,813
- --------------------------------------------------------------------------
Deferred income taxes                              1,547,364    2,317,474
Long-term debt                                     1,993,280    1,988,840
Stockholders' equity:
  Preferred stock, $1.00 par value-
   Authorized 1,000,000 shares; issued, none               -            -
  Common stock, $.05 par value-Authorized 
   10,000,000 shares; issued 2,716,948 and
    3,804,195 shares                                 135,847      190,210
  Capital surplus                                  4,640,826    6,442,439
  Retained earnings                                3,931,658   11,443,318
  Accumulated other comprehensive income           1,783,123    2,695,359
  Treasury stock at cost, 1,070,544 shares                 -   (5,362,723)
- --------------------------------------------------------------------------
  Total stockholders' equity                      10,491,454   15,408,603
- --------------------------------------------------------------------------
                                                 $16,501,599  $21,925,730
=========================================================================

See notes to consolidated financial statements.
<PAGE>
<PAGE>
<TABLE>
Consolidated Statements of Operations
<CAPTION>

For the Years Ended December 31,                   1998           1997           1996
- ----------------------------------------------------------------------------------------- 
<S>                                            <C>            <C>            <C>
Net sales                                      $12,061,652    $12,914,921    $12,387,777
Cost of sales                                    9,389,870      9,725,756      9,822,055
- ----------------------------------------------------------------------------------------- 
  Gross profit                                   2,671,782      3,189,165      2,565,722
- ----------------------------------------------------------------------------------------- 
Selling and advertising expenses                 2,082,465      1,659,183      1,617,741
General and administrative expenses              1,030,131      1,239,429      1,270,904
Restructuring expenses                                   -              -        180,000
- ----------------------------------------------------------------------------------------
                                                 3,112,596      2,898,612      3,068,645
- ----------------------------------------------------------------------------------------
  Operating profit (loss)                         (440,814)       290,553       (502,923)

Other income (expense):
  Interest expense                                (196,818)      (241,037)      (342,701)
  Interest income                                  236,695         16,170         25,603 
  Gain on sales of assets                          523,351              -              -
  Other, net                                        69,733         27,467         36,210 
- -----------------------------------------------------------------------------------------
                                                   632,961       (197,400)      (280,888)
- -----------------------------------------------------------------------------------------
Earnings (loss) from continuing operations
 before income taxes                               192,147         93,153       (783,811)
Income tax (expense) benefit                        12,600        (27,200)       324,000 
- -----------------------------------------------------------------------------------------
Earnings (loss) from continuing operations         204,747         65,953       (459,811)
- ----------------------------------------------------------------------------------------
Earnings from discontinued operations              680,390        422,402        384,183 
- -----------------------------------------------------------------------------------------
Net earnings (loss)                            $   885,137    $   488,355    $   (75,628)
=========================================================================================
Basic and diluted earnings (loss) per share:
   Continuing operations                       $       .07    $       .02    $      (.17)
   Discontinued operations                             .25            .16            .14 
- -----------------------------------------------------------------------------------------
                                               $       .32    $       .18    $      (.03)
=========================================================================================
</TABLE>


See notes to consolidated financial statements.  
 
<PAGE>
<PAGE>
<TABLE>
Consolidated Statements of Cash Flows
<CAPTION>
For the Years Ended December 31,                                    1998         1997            1996 
- ----------------------------------------------------------------------------------------------------------
<S>                                                           <C>            <C>            <C>         
Cash Flows from Operating Activities:
 Net earnings (loss) from continuing operations               $   204,747    $    65,953    $ (459,811) 
 Adjustments to reconcile net earnings (loss) from 
  continuing operations to net cash provided (used)
  by operating activities:
 Depreciation and amortization                                    504,634        557,991        566,891
 Changes in deferred income taxes                                (349,900)       (30,200)      (245,300)
 Gain on sales of assets                                         (523,351)             -              -
 Loss on write-off of assets under restructuring plans                  -                        55,000 
 Other                                                              4,440          4,440          4,440
 Changes in assets and liabilities:
   Receivables, net                                               270,586       (219,514)       777,977 
   Inventories                                                   (166,289)      (269,196)     1,292,953 
   Other current assets                                            38,127        (46,339)        (7,289)
   Accounts payable and accrued liabilities                      (219,671)       153,036       (661,501)
   Income taxes, net                                              478,359        297,437       (355,782)
- --------------------------------------------------------------------------------------------------------
 Net cash provided by operating activities                        241,682        513,608        967,578 
- ---------------------------------------------------------------------------------------------------------
Cash Flows from Investing Activities:
 Proceeds from sales of assets                                  2,061,780              -              -
 Capital expenditures                                            (855,028)      (337,174)      (379,902)
 Collection of note receivables                                    29,850              -              -
 Other, net                                                        (7,915)        (1,696)         5,000 
- --------------------------------------------------------------------------------------------------------- 
 Net cash provided (used) by investing activities               1,228,687       (338,870)      (374,902)
- ---------------------------------------------------------------------------------------------------------
Cash Flows from Financing Activities:
 Dividend paid                                                 (4,826,943)             -              -
 Purchases of common stock                                       (164,157)       (79,597)       (64,490)
 Stock options exercised                                          101,050              -         45,479
 Net repayments under lines of credit                                   -       (650,000)    (1,000,000
 Payments on long-term debt                                             -       (200,000)      (228,333)
 ---------------------------------------------------------------------------------------------------------
  Net cash (used) by financing activities                      (4,890,050)      (929,597)    (1,247,344)
- ---------------------------------------------------------------------------------------------------------
Cash Provided by Discontinued Operations                        7,050,362      1,029,666        569,522 
- -------------------------------------------------------------------------------------------------------
Net Increase (Decrease) in Cash and Cash Equivalents            3,630,681        274,807        (85,146)
Cash and Cash Equivalents at beginning of year                    885,097        610,290        695,436 
- ---------------------------------------------------------------------------------------------------------
Cash and Cash Equivalents at end of year                      $ 4,515,778    $   885,097    $   610,290
=========================================================================================================
Supplemental Disclosures of Cash Flow Information
  Cash paid during the year by continuing operations for:
  Interest                                                    $   208,492    $   261,119    $   360,591
  Income taxes                                                $   146,256    $    12,540    $         -

</TABLE>
<PAGE>
<PAGE>

Consolidated Statements of Cash Flows - continued

Noncash Investing and Financing Activities: 

    During 1998, the Company retired all of its treasury stock.  The total 
cost of the treasury shares of $5,527,000 reduced common stock, capital 
surplus and retained earnings by $56,000, $1,901,000 and $3,570,000, 
respectively.  

    In connection with the sales of discontinued operations in 1998, the 
Company recorded a $456,000 receivable and a $1,250,000 note receivable 
less a deferred gain on sale of $1,250,000.

See notes to consolidated financial statements.

<PAGE>
<PAGE>
<TABLE>
Consolidated Statements of Stockholders' Equity
<CAPTION>
                                                                                                
                                                                                      Accumulated   
                                                                                         Other  
                                    Common Stock           Capital       Retained     Comprehensive   Treasury
                                 Shares       Amount       Surplus       Earnings       Income          Stock
- ----------------------------------------------------------------------------------------------------------------
<S>                             <C>          <C>         <C>           <C>            <C>           <C> 
Balance, January 1, 1996        3,793,695    $189,685    $6,397,485    $11,030,591    $1,181,415    $(5,218,636)
Net (loss)                              -           -             -        (75,628)            -              - 
Purchases of common stock               -           -             -              -             -        (64,490)
Unrealized gain on marketable
  equity securities                     -           -             -              -       388,909              -
Exercise of stock options          10,500         525        44,954              -             -              -
- ---------------------------------------------------------------------------------------------------------------
Balance, December 31, 1996      3,804,195     190,210     6,442,439     10,954,963     1,570,324     (5,283,126) 
Net earnings                            -           -             -        488,355             -              -
Purchases of common stock               -           -             -              -             -        (79,597)
Unrealized gain on marketable
  equity securities                     -           -             -              -     1,125,035              - 
- ----------------------------------------------------------------------------------------------------------------
Balance December 31, 1997       3,804,195     190,210     6,442,439     11,443,318     2,695,359     (5,362,723)
Net earnings                            -           -             -        885,137             -              -
Cash dividend paid ($1.75
 per share)                             -           -             -     (4,826,943)            -              - 
Purchases of common stock                                                                              (164,157)
Exercise of stock options          24,700       1,234        99,816              -             -              - 
Retirement of treasury stock   (1,111,947)    (55,597)   (1,901,429)    (3,569,854)            -      5,526,880 
Unrealized loss on marketable
  equity securities                     -           -             -              -      (912,236)             -
- ----------------------------------------------------------------------------------------------------------------
Balance December 31, 1998       2,716,948    $135,847    $4,640,826     $3,931,658    $1,783,123     $        -  
================================================================================================================


</TABLE>

See notes to consolidated financial statements.
<PAGE>
<PAGE>
<TABLE>
Consolidated Statements of Comprehensive Income (Loss)
<CAPTION>
For the years ending December 31,                 1998         1997         1996
- ------------------------------------------------------------------------------------
<S>                                           <C>          <C>          <C>
Net earnings (loss)                           $   885,137  $   488,355  $   (75,628)

Other comprehensive income, before tax:
  Unrealized gain (loss) on                        
   marketable equity securities                (1,520,236)   1,876,035      646,909
Income tax (expense) benefit                      608,000     (751,000)    (258,000)
- ------------------------------------------------------------------------------------
Other comprehensive income (loss), net of tax    (912,236)   1,125,035      388,909
- ------------------------------------------------------------------------------------
Comprehensive income (loss)                   $   (27,099) $ 1,613,390  $   313,281
====================================================================================
</TABLE>



See notes to consolidated financial statements.
<PAGE>
<PAGE>
Notes to Consolidated Financial Statements

(1) Description of Business -- As described below, the Company disposed of 
its Steel Cable and Instruments business segments during 1998.  As a 
result, the Company's current remaining business is conducted through its 
Valpey-Fisher subsidiary, which was previously reported in the Electronics 
business segment.  Valpey-Fisher is involved in the design, production, 
import, and sale of quartz crystals and oscillators and also designs and 
manufactures ultrasonic transducers and offers a wide variety of 
piezoelectric and high precision optical components.

(2) Summary of Significant Accounting Policies: 
    
    Principles of consolidation -- The accompanying consolidated financial 
statements include the accounts of MATEC Corporation and its wholly owned 
subsidiaries.  Significant intercompany balances and transactions have 
been eliminated in consolidation.
    
    Use of estimates -- The preparation of the Company's financial 
statements in conformity with generally accepted accounting principles 
necessarily requires management to make estimates and assumptions that 
affect the reported amounts of assets and liabilities and disclosure of 
contingent assets and liabilities at the balance sheet dates.  Estimates 
include reserves for accounts receivable and inventory, useful lives of 
property, plant and equipment, accrued liabilities, and deferred income 
taxes.  
    
    Fair value of financial instruments -- Statement of Financial 
Accounting Standards ("SFAS") No. 107 "Disclosures About Fair Value of 
Financial Instruments" requires disclosure of the fair value of certain 
financial instruments.  The carrying amounts of cash, cash equivalents, 
accounts payable and accrued expenses approximate fair value because of 
their short-term nature.  Marketable equity securities are recorded in the 
financial statements at aggregate fair value.  The carrying amounts of the 
Company's debt instruments approximate fair value (Notes 10 and 11).
    
    Cash equivalents -- For purposes of the statements of cash flows, the 
Company considers all highly liquid investments with a maturity of three 
months or less when purchased to be cash equivalents.  Cash equivalents 
are stated at cost plus accrued interest, which approximates market value.
Cash and cash equivalents in accounts at MetroWest Bank amounted to 
$4,242,000 and $438,000 at December 31, 1998 and 1997, respectively.
    
    Inventories -- Inventories are stated at the lower of cost or market 
and are determined by the first-in, first-out method (FIFO).  

    Property, plant and equipment -- The Company uses the straight-line 
method of providing for depreciation and amortization of property, plant 
and equipment for financial reporting purposes and accelerated methods for 
tax purposes.  The estimated lives used to compute depreciation and 
amortization are as follows: land improvements - 10 years, buildings and 
improvements - 15 to 40 years and machinery and equipment - 3 to 10 years.

    Marketable equity securities -- Marketable equity securities consist 
of common stocks and are valued under SFAS No. 115 "Accounting for Certain 
Investments in Debt and Equity Securities".  Under SFAS 115, the Company 
has classified these securities as "available for sale" and are valued at 
fair value, with unrealized gains, net of taxes excluded from earnings and 
reported as a component of stockholders' equity.
<PAGE>
<PAGE>
Notes continued

    The Company's investment in marketable equity securities consists of 
517,527 shares of MetroWest Bank common stock.  At December 31, 1998 and 
1997, the fair market value (based on quoted market prices) of these 
shares was $3,137,507 and $4,657,743, respectively, and the cost basis was 
$710,384.  Gross unrealized gains amounted to $2,427,123 and $3,947,359 at 
December 31, 1998 and 1997, respectively, and there were no unrealized 
losses at either date.  During 1998, the Company recorded a $912,236 
decrease in the "Accumulated Other Comprehensive Income" component of 
stockholders' equity and a $1,125,035 increase in the same account during 
1997.  The Chairman and Chief Executive Officer of the Company is the 
Chairman of MetroWest Bank and a Director of the Company is Chief 
Executive Officer of MetroWest Bank.
  
    Revenue recognition -- Revenue is recognized when product is shipped.  

    Income taxes -- The Company accounts for income taxes under SFAS No. 
109 "Accounting for Income Taxes".  This Statement requires the Company to 
compute deferred income taxes based on the differences between the 
financial statement and tax basis of assets and liabilities using enacted 
rates in effect in the years in which the differences are expected to 
reverse.

    Earnings (loss) per share --  The Company calculates earnings (loss) 
per share under SFAS No. 128 "Earnings per Share".  Under this Statement, 
basic earnings (loss) per share is computed by dividing net earnings 
(loss) by the weighted average number of common shares outstanding.  
Diluted earnings (loss) per share is computed by dividing net earnings 
(loss) by the combined weighted average number of common shares 
outstanding and the weighted average number of common shares that would 
have been outstanding if potentially dilutive common shares relating to 
stock options and warrants had been issued using the treasury stock 
method.   

    The weighted average number of shares outstanding was 2,728,829 shares 
in 1998, 2,737,198 shares in 1997 and 2,767,191 shares in 1996.  In 1998, 
the dilutive effect of the outstanding stock options was not material and 
the effect of the outstanding warrants to purchase 85,000 shares was 
antidilutive.  In 1997, the dilutive effect of outstanding stock options 
was not material.  The dilutive effect of the outstanding warrants was not 
included in the computation of diluted earnings per share in 1997 since 
the exercise price was greater than the average market price of the common 
shares.  In 1996, the dilutive effect of stock options and warrants was 
not considered since the Company reported a loss from continuing 
operations.

    Stock compensation plans -- The Company applies APB Opinion No. 25 
"Accounting for Stock Issued to Employees" and related interpretations in 
accounting for its stock option plans.

    Comprehensive income -- The Company adopted SFAS No. 130, "Reporting 
Comprehensive Income" during the first quarter of 1998, as required.  SFAS 
No. 130 establishes standards for reporting and displaying comprehensive 
income and its components in a set of financial statements.  The adoption 
of SFAS No. 130 had no impact on the Company's net earnings or 
stockholders' equity.
<PAGE>
<PAGE>
Notes continued

    Comprehensive income is defined as the change in equity of a business 
enterprise during a period from transactions and other events and 
circumstances from nonowner sources.  Presently, the only component of 
other comprehensive income for the Company is unrealized holding gains 
(losses) on available for sale marketable equity securities.
  
(3) Discontinued Operations:  On April 15, 1998, the Company sold all the 
assets of its Bergen Cable Technologies, Inc. ("BCT") subsidiary.  The 
purchase price received consisted of $7.5 million in cash, a 12% 
subordinated promissory note in the principal amount of $1.25 million 
("BCT Note"), a 10% stock and membership interest in the acquiring 
entities and assumption of certain liabilities including trade payables.  
Principal payments on the BCT note are due as follows: $50,000 on April 1, 
1999, quarterly payments of $12,500 commencing on July 1, 1999 through 
January 1, 2005 and $912,500 on April 1, 2005.  Interest payments on the 
BCT note are due as follows: interest from April 15, 1998 to March 31, 
1999, $100,000 payable on December 31, 1998 with the balance due on April 
1, 1999; thereafter, payable quarterly commencing July 1, 1999.  

    Since the acquiring entity has significant third-party debt compared 
to its equity and the Company's BCT note is subordinated to the third 
party debt, the Company has deferred any gain on the BCT note, $75,000 due 
in 1999 and $1,175,000 due thereafter, and has not assigned any value to 
the stock portions of the sale until cash payments are received by the 
Company.  As a result, the Company recorded a $330,000 pre-tax gain on the 
sale in 1998, excluding the deferred gain discussed above.

    On August 3, 1998, the Company sold certain assets of its Matec 
Instruments, Inc. ("MII") and Matec Applied Sciences, Inc. ("MASI") 
subsidiaries to a newly formed corporation.  Ken Bishop, who was President 
of MII and MASI until August 3, 1998, owns 53% of the newly formed 
corporation.  MII and MASI had comprised the Company's Instruments Segment 
of business.

    The purchase price received consisted of approximately $605,000 in 
cash, a subordinated promissory note ("Note") in the principal amount of 
$250,000, a $250,000 noninterest bearing receivable ("Receivable"), and 
the assumption of certain liabilities including trade payables.  The note 
bears interest at prime rate + 1% (8.75% at December 31, 1998) and is 
payable in 48 monthly installments of $5,208 plus interest.  The 
receivable has been discounted to $206,000 based on an imputed interest 
rate of 9.5%.  Payments on the receivable are due in quarterly 
installments beginning on September 30, 1998 based on 1.5% of net sales.  
In addition, the buyer has entered into a 5 year lease agreement with the 
Company to lease space that it currently occupies and the buyer also has a 
5 year option to purchase the real estate that includes the leased space.  
The pre-tax gain on the sale was $400,000.  

    In the fourth quarter of 1996, the Company adopted a plan to dispose 
of the AcoustoSizer product line and related assets ("ASZ") of MASI and 
recorded a pre-tax charge of $475,000 to cover the estimated costs to 
dispose of this product line.  In 1997, the Company received $150,000 in 
cash and a $200,000 note from the sale of the ASZ.  The gain recognition 
from the note was deferred pending collection.  In 1997, the Company 
recorded a gain on the sale of discontinued operations of $134,000
<PAGE>
<PAGE>
Notes continued

representing the cash received less legal expenses.  In 1998, the Company 
received payment of the $200,000 note and has included this amount in the 
gain on sale of discontinued operations.
     
    As a result of the above, the operating results of BCT, MII, and MASI 
have been reported as discontinued operations, and previously reported 
financial statements have been restated to reflect this classification for 
MII and MASI.  As the Company had adopted a plan in the third quarter of 
1997 to dispose of BCT, the operating results of BCT for 1997 and 1996 had 
previously been reported as discontinued operations.

    Net sales of BCT, MII, and MASI amounted to $6,994,000, $18,792,000, 
and $18,509,000 for the years ended December 31, 1998, 1997, and 1996, 
respectively.

    The earnings relating to the above discontinued operations are 
presented in the Consolidated Statements of Operations under the caption 
"Earnings from discontinued operations" and include:

                                       1998        1997        1996
                                    ----------  ----------  ----------   
                                               (in thousands)  
Earnings from operations (less
 applicable taxes of $ 66,
 $ 250 and $ 442)                      $  105      $  344      $  671

Gain (loss) on disposal (less
 applicable taxes of $ 356,
 $ 56, and $(189))                        575          78        (287)
                                       ------      ------      ------
Earnings from discontinued operations  $  680      $  422      $  384
                                       ======      ======      ======

    As a result of the BCT sale, on May 15, 1998 the Company paid a 
special nonrecurring cash distribution of a $1.75 per share to 
stockholders of record on May 4, 1998.  This special nonrecurring 
distribution totaled $4,827,000 and represented a substantial portion of 
the net cash proceeds from the sale of BCT.

(4) Restructuring Expenses:  In the fourth quarter of 1996, the Company 
recorded restructuring expenses of $180,000 pursuant to the closing of its 
high frequency fundamental quartz crystal operation in Carlisle, 
Pennsylvania and relocating it to Hopkinton, Massachusetts.
<PAGE>
<PAGE>
Notes continued

(5) Receivables, net: Receivables, net of allowances, consist of the
following:
                                                      1998         1997
- --------------------------------------------------------------------------
Accounts receivable, less allowance for doubtful 
  accounts of $75,000 and $45,000                  $1,648,672   $1,921,034

Amounts due from the sales of discontinued         
  operations, less deferred gain of $1,250,000        427,926            -
 Less: amounts due after one year, less deferred
   gain of $1,175,000                                 304,692            -
- --------------------------------------------------------------------------
 Current amounts due, less deferred gain of $75,000   123,324
- --------------------------------------------------------------------------
                                                   $1,771,906   $1,921,034
==========================================================================


(6) Inventories: Inventories consist of the following:
                                                      1998         1997
- --------------------------------------------------------------------------
Raw materials                                      $1,529,283   $  799,961
Work in process                                       847,640    1,106,751
Finished goods                                        416,118      720,040
- --------------------------------------------------------------------------
                                                   $2,793,041   $2,626,752
==========================================================================
 
<PAGE>
<PAGE>
Notes continued

7) Income Taxes: The components of the provision (benefit) for income 
taxes are as follows:
                                            1998        1997      1996
- --------------------------------------------------------------------------
Current provision (benefit):
   Federal                                $ 319,900  $  37,800  $ (62,200)
   State                                     17,400     19,600    (16,500)
- --------------------------------------------------------------------------
                                            337,300     57,400    (78,700)
- --------------------------------------------------------------------------
Deferred provision (benefit):
   Federal                                 (270,900)   (22,000)  (187,800)
   State                                    (79,000)    (8,200)   (57,500)
- --------------------------------------------------------------------------
                                           (349,900)   (30,200)  (245,300)
- --------------------------------------------------------------------------
   Total                                  $ (12,600) $  27,200  $(324,000)
==========================================================================
   
    The tax effects of significant items comprising the Company's net 
deferred tax liability as of December 31, 1998 and 1997 are as follows:
                                                     1998         1997
- --------------------------------------------------------------------------
Deferred tax liabilities:
   Depreciation                                   $  372,400   $  486,100
   DISC commissions                                  535,200      535,200
   Unrealized gain on marketable equity securities   639,800    1,252,000
- --------------------------------------------------------------------------
   Total deferred tax liabilities                  1,547,400    2,273,300
- --------------------------------------------------------------------------
Deferred tax assets:
   Inventory reserves                                487,600      516,300
   Bergen note receivable and investment             539,200            -
   State net operating loss carryforwards                  -      274,000
   Allowance for doubtful accounts                    30,200       56,200
   Accrued expenses                                  205,000      136,300
- --------------------------------------------------------------------------
   Total deferred tax assets                       1,262,000      982,800
Valuation allowance                                        -     (274,000)
- --------------------------------------------------------------------------
   Deferred tax assets, net                        1,262,000      708,800
- --------------------------------------------------------------------------
Net deferred tax liabilities                      $  285,400   $1,564,500
========================================================================== 
 
    Other current assets include deferred income taxes of approximately 
$1,262,000 in 1998 and $753,000 in 1997.
 
    Valuation allowances had been provided at December 31, 1997 for "state 
net operating loss carryforwards".  The allowance had been recorded since 
it was more likely than not that the Company may not be able to generate 
operating income to realize the benefit of these losses, by the expiration 
dates beginning in 1998.  As a result of the sale of assets and the 
discontinued operations in 1998, the Company was able to use approximately 
$142,000 of the state carryforwards in 1998.  The remaining balance of the 
carryforwards will not be available to the Company.
<PAGE>
<PAGE>
Notes continued

    The total income tax provision (benefit) differs from that computed by 
applying the Federal income tax rate to income before income taxes. The 
reasons for the difference are as follows:
                                           1998       1997       1996
- --------------------------------------------------------------------------
Income taxes at statutory rates          $  65,330  $  31,672  $(266,495)
State income tax, net of Federal
 tax benefit                               (11,000)     7,400    (49,100)
Benefit of state operating loss 
 carryforward                              (45,000)         -          - 
Nondeductible expenses                       4,800     10,500     11,400 
Dividend exclusion                         (26,100)   (21,000)   (18,000)
Other, net                                    (630)    (1,372)    (1,805)
- --------------------------------------------------------------------------
                                         $ (12,600) $  27,200  $(324,000)
==========================================================================

(8)  Profit Sharing and Savings Plan: The Company has a trusteed profit 
sharing 401(k) plan that covers all qualified employees.  Under the profit 
sharing section of the plan, the Company may make contributions to the 
plan at the discretion of the Board of Directors.  Under the 401(k) 
section of the plan, the Company matched 50% of employee contributions up 
to 6% of compensation.  Total Company contributions charged to operations 
were $51,000 in 1998, $63,000 in 1997 and $70,000 in 1996.

(9)  Accrued Liabilities: Accrued liabilities consists of the following 
items:
                                                       1998        1997
- --------------------------------------------------------------------------
Environmental costs                                 $  346,000  $        -
Employee compensation                                  134,496     232,892
Insurance                                               63,044     118,902
Other                                                  620,978     509,621
- --------------------------------------------------------------------------
                                                    $1,164,518  $  861,415
=========================================================================

    As a result of the sale of its Bergen Cable subsidiary, the Company is 
performing environmental clean up at that site.  Total costs of 
remediation are estimated to be approximately $650,000 of which $346,000 
is accrued for future payments.  These costs represent the Company's best 
estimate, but the ultimate costs will not be known until the remediation 
is complete.

(10)  Notes Payable: The Company has secured demand lines of credit with 
two banks amounting in total to $1,850,000.  The $1,000,000 line of credit 
is secured by all assets of the Company, except for real estate and 
marketable equity securities.  Advances under this line are based on 
percentage formulas of specific receivable and inventory balances of a 
certain subsidiary.  The $850,000 line of credit is secured by marketable 
equity securities.  The Company had no borrowings outstanding under either 
line of credit at December 31, 1998 and 1997.  There are no compensating 
balance requirements or significant commitment fees under either 
arrangement. 
<PAGE>
<PAGE>
Notes continued

(11)  Long-Term Debt:  Long-term debt consists of a 10% Term Debt Note 
with a $2 million face amount due on June 30, 2000.  Interest is payable 
quarterly.

    The Term Debt Note is secured by all the Company's assets, except for 
real estate, marketable equity securities, and certain specific equipment 
with a total book value of $116,000.  The Term Debt Agreement includes 
covenants covering debt to equity and interest expense ratios and 
restrictions as to the total amount of debt, dividends, and capital stock 
repurchases.  Dividend payments in any fiscal year are limited to 30% of 
the Company's net earnings of the prior fiscal year.  During 1998, the 
lender waived certain covenants relating to the payment of the $4,827,000 
cash distribution and the receipt of notes and other receivables relating 
to the sales of the discontinued operations.

    Under the Agreement, the lender will subordinate its security interest 
for up to $4 million in debt, with corresponding increases in the interest 
rate from the 10% stated rate to 12% based on the subordination amount.  
The lender has subordinated its security interest to the $1 million bank 
line of credit.  As part of the Agreement, the Company issued the lender 
transferable common stock warrants to purchase 85,000 shares of the 
Company's common stock at $4.75 per share.  The warrants were valued at 
$23,000 on the date of issuance.  The warrants expire on June 30, 2000.
  
(12)  Stockholders' Equity:  The Company has 2,716,948 and 2,733,651 
shares of its $.05 par value Common Stock outstanding at December 31, 1998 
and 1997, respectively.  At December 31, 1997, the Company had acquired 
1,070,544 shares of treasury stock at a cost of $5,362,723.  

    On July 2, 1998, the Company reincorporated in Maryland.  In 
connection with the reincorporation, stockholders who owned less than 100 
shares of Common Stock on July 2, 1998 ceased to be stockholders and 
received cash of $4.03 per share ("the Cash Out").  The reincorporation 
and Cash Out were approved by stockholders at the Company's Special in 
Lieu of Annual Meeting held on June 18, 1998.  As a result of the Cash 
Out, the Company acquired 35,705 shares of Common Stock at a cost of 
$143,891.

    In connection with the reincorporation, the 1,111,947 shares of 
treasury stock held by the Company on July 2, 1998, which included the 
35,705 shares of common stock acquired as a result of the Cash Out, were 
retired and were reclassified as reductions to common stock issued.  The 
total cost of the treasury shares of $5,526,880 reduced common stock, 
capital surplus, and retained earnings by $55,597, $1,901,429, and 
$3,569,854, respectively.  

    Under prior authorizations from the Board of Directors, the Company is 
authorized to purchase up to an additional 40,900 shares of stock through 
the open market or negotiated transactions.  The Term Debt Agreement 
limits the amount of treasury stock repurchases in one year to $200,000.
<PAGE>
<PAGE>
Notes continued
    
    The MATEC Corporation 1992 Stock Option Plan allows for the granting 
of options to officers, key employees, and other individuals to purchase a 
maximum of 300,000 shares of the Company's common stock.  The option price 
and terms are determined by the Company's Stock Option-Compensation 
Committee.  The options granted may qualify as incentive stock options 
("ISO's").  Through December 31, 1998, all options granted were ISO's.  At 
December 31, 1998, this Plan has 222,636 options available for future
grant and 269,300 common shares reserved for issuance.

    The 1982 Incentive Stock Option Plan allowed for the granting of 
options to employees, including officers, to purchase a maximum of 150,000 
shares of the Company's common stock at a price not less than the fair 
market value of the stock at or about the time of grant.  All options 
under the 1982 Plan expired in 1996.
  
    The Company applies APB Opinion No. 25 and related Interpretations in 
accounting for its plans.  Accordingly, no compensation expense has been 
recognized for these plans.

    Pro forma net earnings and earnings per share information, as required 
by SFAS No. 123, "Accounting for Stock-Based Compensation", has been 
determined as if the Company had accounted for its employee stock options 
under the fair value method described by SFAS No. 123.  The fair value of 
these options was estimated at the grant date using a Black-Scholes option 
pricing model with the following weighted-average assumptions for both 
1998 and 1997: dividend yield of 0% and an expected option life of 7 
years.  The expected stock price volatility of the Company's common stock 
was 40% in 1998 and 1997 and the weighted average risk-free interest rates 
were 4.6% in 1998 and 6.3% in 1997.  The estimated weighted-average fair 
value per option at the date of grant for options granted in 1998 and 1997 
was $1.81 and $2.25, respectively.  There were no options granted in 
1996.  For purposes of the pro forma disclosures, the estimated fair value 
of the options is amortized to expense over the five-year vesting period 
of the options.  The pro forma effects of recognizing compensation expense 
under SFAS No. 123 would have decreased earnings or increased the loss 
from continuing operations by $12,000, $10,000 and $5,000 in 1998, 1997, 
and 1996, respectively.  There would have been no changes to the earnings 
per share amounts during these periods.   The pro forma effects to net 
earnings reflects options granted since 1995.  Therefore, the full impact 
of calculating compensation expense under SFAS No. 123 is not reflected 
above, since the compensation cost is reflected over the options' vesting 
period of five years and options granted prior to 1995 are not considered.

    As a result of the special nonrecurring cash distribution of $1.75 per 
share paid to stockholders of record on May 4, 1998, options existing at 
that time were adjusted as to the number of shares and the exercise 
price.  The weighted-average exercise price of 28,600 options outstanding 
was adjusted from $4.23 per share to $2.90 per share and 13,064 additional 
shares were granted in 1998 at a weighted average exercise price of $2.90 
per share relating to this adjustment.    
<PAGE>
<PAGE>
Notes continued

    A summary of the status of the Company's two fixed stock option plans
 as of December 31, 1998, 1997, and 1996, and changes during the years
 ended on those dates is presented below: 

<TABLE>
<CAPTION>
                                  1998                      1997                       1996
- -------------------------------------------------------------------------------------------------------
                            Number    Weighted-avg.   Number    Weighted-avg.    Number    Weighted-avg.
                           of shares exercise price  of shares exercise price   of shares exercise price
- -------------------------------------------------------------------------------------------------------
<S>                         <C>         <C>           <C>          <C>           <C>          <C>
Outstanding, January 1,      68,500     $4.18         210,500      $3.66         253,250      $3.83  
  Granted                    18,064      3.10          30,000       4.22               -          -  
  Exercised                 (24,700)     4.09              -          -          (10,500)      4.33
  Expired                         -         -              -          -          (21,000)      5.08
  Forfeited                 (15,200)     4.23        (172,000)      3.54         (11,250)      4.38
- ------------------------------------------------------------------------------------------------------
Outstanding, December 31,    46,664     $2.98          68,500      $4.18         210,500      $3.66
=======================================================================================================
Exercisable, December 31,    10,624     $2.91          22,300      $4.09         139,800      $3.57
=======================================================================================================
</TABLE>

    The following table summarizes information about fixed stock options
outstanding at December 31, 1998:

<TABLE>
<CAPTION>

                          Options Outstanding                           Options Exercisable
- ----------------------------------------------------------------    ----------------------------
                                    Weighted Average   
                             ----------------------------- 
   Range of      Number         Remaining                             Number        Weighted-
   Exercise    Outstanding     Contractual      Exercise            Exercisable   Avg. Exercise
    Prices     at 12/31/98        Life            Price             at 12/31/98       Price
- ------------------------------------------------------------------------------------------------
 <S>            <C>            <C>               <C>                 <C>            <C>
 $2.74-2.92     34,356         8.4 years         $2.79                9,162         $2.82
 $3.43-3.63     12,308         9.1                3.51                1,462          3.43
- ------------------------------------------------------------------------------------------------
                46,664                           $2.98               10,624         $2.91
================================================================================================
</TABLE>
<PAGE>
<PAGE>
Notes continued
 
(13)  Other Income (Expense), net: Other, net consists of the following
items:

                                             1998       1997       1996
- --------------------------------------------------------------------------

Dividends                                 $108,680   $ 87,980  $  77,296
Real estate operations                     (38,947)   (60,513)   (41,427)
Other items, net                                 -          -        341 
- --------------------------------------------------------------------------
                                          $ 69,733   $ 27,467  $  36,210 
==========================================================================

    Interest expense of $7,000 and $20,300 is included in real estate
operations in 1997 and 1996, respectively.

(14) Industry Segment:  The Company operates in one segment: the design,
production, import, and sale of quartz crystals and oscillators and also
designs and manufactures ultrasonic transducers and offers a wide variety 
of piezoelectric and high precision optical components.

    No customer accounted for more than 10% of net sales in 1998 and 
1996.  During 1997, one customer accounted for 12% of net sales.  Export 
sales amounted to $3,118,000, $3,124,000 and $1,667,000 in 1998, 1997, 
and 1996, respectively.

(15) Gain on sales of assets:  During the first quarter of 1998, the 
Company received net proceeds of $1,862,000 from the sale of its real 
estate complex located in Delaware.  None of the Company's operations 
were located at this facility.  The Company recorded a pre-tax gain of 
$386,000 on the sale.  During the fourth quarter of 1998, the Company 
sold its common stock investment in Colloidal Dynamics Pty. Ltd. for 
$200,000 and recorded a $137,000 pre-tax gain on the sale.
<PAGE>
<PAGE>
Notes continued

(16) Quarterly Financial Data (unaudited): Selected unaudited quarterly
financial data for 1998 and 1997 is set forth below:

                                      First    Second  Third   Fourth
- -----------------------------------------------------------------------
    1998                          (in thousands, except per share data)
Net sales from continuing operations  $3,499  $3,397  $2,580   $2,586
Gross profit                             815     814     509      534
Earnings (loss) before income taxes      399      55    (270)       8
Net earnings (loss) from: 
  Continuing operations                  239      33    (157)      90
  Discontinued operations                102     207     251      120
- -----------------------------------------------------------------------
Net earnings (loss)                   $  341  $  240  $   94   $  210
=======================================================================
Basic and diluted earnings (loss)
 per share:
  Continuing operations               $  .08  $  .02  $ (.06)  $  .03
  Discontinued operations                .04     .07     .09      .05
- -----------------------------------------------------------------------
                                      $  .12  $  .09  $  .03   $  .08
=======================================================================
    1997 
Net sales from continuing operations  $2,943  $3,230  $3,424   $3,318
Gross profit                             639     779     875      896 
Earnings (loss) before income taxes     (116)      5      14      190  
Net earnings (loss) from:
  Continuing operations                  (70)      3       9      124 
  Discontinued operations                 52      38     177      155
- ------------------------------------------------------------------------
Net earnings (loss)                   $  (18) $   41  $  186   $  279 
========================================================================
Basic and diluted earnings (loss)
 per share:
  Continuing operations               $ (.02)  $   -  $    -   $  .04 
  Discontinued operations                .01     .02     .07      .06
- ------------------------------------------------------------------------
                                      $ (.01)  $ .02  $  .07   $  .10 
========================================================================
   
    Earnings per share calculations for each of the quarters are based on 
the weighted average numbers of shares outstanding for each period and 
the sum of the quarters may not necessarily be equal to the full year 
earnings per share amount.
 
    In the 1998 first quarter, net earnings from continuing operations 
includes a gain on sale of assets of $232,000 ($.08 per share). (See Note 
15). 

    In the 1998 second quarter, net earnings from discontinued operations 
includes a $198,000 ($.07 per share) gain on the sale of discontinued 
operations.  (See Note 3).
<PAGE>
<PAGE>
Notes continued

    In the 1998 third quarter, net earnings from discontinued operations 
includes a $256,000 ($.09 per share) gain on the sale of discontinued 
operations.  (See Note 3). 

    In the 1998 fourth quarter, net earnings from continuing operations 
includes a $86,000 ($.03 per share) gain on sale of assets and $63,000 
($.02 per share) of interest income from a note receivable.  (See Notes 15 
and 3).  In addition, net earning from discontinued operations includes a  
$127,000 ($.05 per share) gain on the sale of discontinued operations.  
(See Note 3).

    In the 1997 second quarter, net earnings from discontinued operations  
includes a $55,000 ($.02 per share) gain on the sale of discontinued 
operations.  (See Note 3).
<PAGE>
<PAGE>

Independent Auditors' Report

To the Stockholders and Board of Directors of MATEC Corporation:

    We have audited the accompanying consolidated balance sheets of MATEC 
Corporation and subsidiaries as of December 31, 1998 and 1997, and the 
related consolidated statements of operations, comprehensive income 
(loss), stockholders' equity, and cash flows for each of the three years 
in the period ended December 31, 1998. These financial statements are the 
responsibility of the Company's management. Our responsibility is to 
express an opinion on these financial statements based on our audits.
 
    We conducted our audits in accordance with generally accepted 
auditing standards. Those standards require that we plan and perform the 
audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement.  An audit includes 
examining, on a test basis, evidence supporting the amounts and 
disclosures in the financial statements.  An audit also includes 
assessing the accounting principles used and significant estimates made 
by management, as well as evaluating the overall financial statement 
presentation. We believe that our audits provide a reasonable basis for 
our opinion.

    In our opinion, the consolidated financial statements present fairly, 
in all material respects, the financial position of MATEC Corporation and 
subsidiaries as of December 31, 1998 and 1997, and the results of their 
operations and their cash flows for each of the three years in the period 
ended December 31, 1998 in conformity with generally accepted accounting 
principles.


Deloitte & Touche LLP

Boston, Massachusetts
February 26, 1999 
               
               














(Remaining information on inside back cover is not incorporated by 
reference.)


inside back cover
<PAGE>
<PAGE>



     Subsidiaries of the Registrant                        Exhibit 21 
     ------------------------------                        ----------

      The following is a list of the Registrant's subsidiaries (all 
      of which are 100% owned):

                                            State or Other Jurisdiction
                                                  Of Incorporation      
                                            ---------------------------  

      MATEC EFO Corp.                             Massachusetts
      Matec Fiberoptics, Inc.                     Massachusetts
      Matec International, Inc.                   Massachusetts
      Matec Microelectronics, Inc.                Massachusetts
      MEKontrol, Inc.                             Massachusetts
      MTCI, Inc.                                  Delaware
      Old BCT, Inc.                               New Jersey
      Old MAS, Inc.                               Delaware
      RSC Realty Corporation                      Delaware
      Valpey-Fisher Corporation                   Massachusetts


































                                      
<PAGE>


                                                       Exhibit 23


INDEPENDENT AUDITORS' CONSENT


The Board of Directors
MATEC Corporation:


We consent to the incorporation by reference in Registration 
Statement No. 33-77554 of MATEC Corporation on Form S-8, as 
amended, of our reports dated February 26, 1999, appearing in and 
incorporated by reference in this Annual Report on Form 10-K of 
MATEC Corporation for the year ended December 31, 1998.


Deloitte & Touche LLP

Boston, Massachusetts
March 26, 1999


<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1998
<PERIOD-END>                               DEC-31-1998
<CASH>                                           4,516
<SECURITIES>                                         0
<RECEIVABLES>                                    1,847
<ALLOWANCES>                                        75
<INVENTORY>                                      2,793
<CURRENT-ASSETS>                                10,392
<PP&E>                                           7,916
<DEPRECIATION>                                   5,264
<TOTAL-ASSETS>                                  16,502
<CURRENT-LIABILITIES>                            2,470
<BONDS>                                          1,993
                                0
                                          0
<COMMON>                                           136
<OTHER-SE>                                      10,355
<TOTAL-LIABILITY-AND-EQUITY>                    16,502
<SALES>                                         12,062
<TOTAL-REVENUES>                                12,062
<CGS>                                            9,390
<TOTAL-COSTS>                                    9,390
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                    18
<INTEREST-EXPENSE>                                 197
<INCOME-PRETAX>                                    192
<INCOME-TAX>                                      (13)
<INCOME-CONTINUING>                                205
<DISCONTINUED>                                     680
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       885
<EPS-PRIMARY>                                      .32
<EPS-DILUTED>                                      .32
        

</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>                     <C>
<PERIOD-TYPE>                   YEAR                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1997             DEC-31-1996
<PERIOD-END>                               DEC-31-1997             DEC-31-1996
<CASH>                                             885                     610
<SECURITIES>                                         0                       0
<RECEIVABLES>                                    1,966                   1,736
<ALLOWANCES>                                        45                      35
<INVENTORY>                                      2,627                   2,329
<CURRENT-ASSETS>                                 6,277                   5,564
<PP&E>                                          10,583                  10,460
<DEPRECIATION>                                   6,806                   6,462
<TOTAL-ASSETS>                                  21,926                  20,121
<CURRENT-LIABILITIES>                            2,211                   2,610
<BONDS>                                          1,989                   1,984
                                0                       0
                                          0                       0
<COMMON>                                           190                     190
<OTHER-SE>                                      15,219                  13,685
<TOTAL-LIABILITY-AND-EQUITY>                    21,926                  20,121
<SALES>                                         12,915                  12,388
<TOTAL-REVENUES>                                12,915                  12,388
<CGS>                                            9,726                   9,822
<TOTAL-COSTS>                                    9,726                   9,822
<OTHER-EXPENSES>                                     0                       0
<LOSS-PROVISION>                                   (7)                       9
<INTEREST-EXPENSE>                                 241                     343
<INCOME-PRETAX>                                     93                   (784)
<INCOME-TAX>                                        27                   (324)
<INCOME-CONTINUING>                                 66                   (460)
<DISCONTINUED>                                     422                     384
<EXTRAORDINARY>                                      0                       0
<CHANGES>                                            0                       0
<NET-INCOME>                                       488                    (76)
<EPS-PRIMARY>                                      .18                   (.03)
<EPS-DILUTED>                                      .18                   (.03)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission