MATEC CORP/DE/
10-Q, 1999-05-18
STEEL WORKS, BLAST FURNACES & ROLLING & FINISHING MILLS
Previous: RONSON CORP, SC 13D/A, 1999-05-18
Next: SAUL B F REAL ESTATE INVESTMENT TRUST, 424B3, 1999-05-18



<PAGE>
                                   
             UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, DC  20549
                                 FORM 10-Q


   
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934

For the quarterly period ended  April 4, 1999                            
                                -----------------------------------------
                                   OR
[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934

For the transition period from               to
                               -------------    -------------

Commission File Number 1-4184                                            
                       --------------------------------------------------

                           MATEC Corporation                             
- -------------------------------------------------------------------------
        (Exact name of registrant as specified in its charter)


         Maryland                                    06-0737363          
- -------------------------------                 -------------------------
(State or other jurisdiction of                 (I.R.S Employer
incorporation or organization)                  Identification Number)


75 South St., Hopkinton, Massachusetts                         01748     
- ----------------------------------------                    -------------
(Address of principal executive offices)                    (Zip Code)


                           (508) 435-9039                                
- -------------------------------------------------------------------------
           (Registrant's telephone number, including area code)


Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15 (d) of the Securities Exchange 
Act of 1934 during the preceding 12 months (or for such shorter period 
that the Registrant was required to file such reports), and (2) has been 
subject to such filing requirements for the past 90 days.  Yes  X  No    
                                                               ---    ---

As of May 14, 1999, the number of shares outstanding of Registrant's
Common Stock, par value $.05 was 2,682,848.
                                            
                                    



                                   -1-
<PAGE>
<PAGE>

                             MATEC Corporation

                                   Index

                                                                  Page
                                                                  ----
PART I.  FINANCIAL INFORMATION
 
      Consolidated Condensed Balance Sheets - 
       April 4, 1999 and December 31, 1998 .....................     3
 
      Consolidated Statements of Operations -   
       Three Months Ended April 4, 1999 and April 5, 1998 ......     4
                                                     
      Consolidated Condensed Statements of Cash Flows -
       Three Months Ended April 4, 1999 and April 5, 1998 ......     5
 
      Consolidated Statements of Comprehensive Income -
       Three Months Ended April 4, 1999 and April 5, 1998 ......     6

      Notes to Consolidated Condensed Financial Statements .....   7-8

      Management's Discussion and Analysis of Financial
       Condition and Results of Operations .....................  9-11

      Quantitative and Qualitative Disclosures about
       Market Risk .............................................    11

PART II. OTHER INFORMATION                                           

      
      Item 6 - Exhibits and Reports on Form 8-K ................    12

Signatures .....................................................    12





















                                   -2-
<PAGE>
<PAGE>
                      PART I - FINANCIAL INFORMATION

Item 1. Financial Statements
                    
                    MATEC Corporation and Subsidiaries
                   Consolidated Condensed Balance Sheets
               (In thousands, except share data) (Unaudited)

                                                          4/4/99 12/31/98
                                                        -------- --------
                     ASSETS
Current assets:
  Cash and cash equivalents ............................ $ 3,757  $ 4,516
  Receivables, net .....................................   1,775    1,772
  Inventories ..........................................   3,023    2,793
  Deferred income taxes and other current assets .......   1,307    1,311 
                                                         -------  -------
    Total current assets ...............................   9,862   10,392
                                                         -------  -------
Property, plant and equipment, at cost .................   8,037    7,916
  Less accumulated depreciation ........................   5,420    5,264
                                                         -------  -------
                                                           2,617    2,652
                                                         -------  -------
Marketable equity securities ...........................   2,976    3,138
Other assets ...........................................     295      320
                                                         -------  -------
                                                         $15,750  $16,502
                                                         =======  =======
    LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
  Accounts payable ..................................... $   983  $   411
  Accrued liabilities ..................................     998    1,165
  Income taxes .........................................     136      894
                                                         -------  -------
    Total current liabilities ..........................   2,117    2,470
                                                         -------  -------
Deferred income taxes ..................................   1,482    1,547
Long-term debt .........................................   1,994    1,993
Stockholders' equity: 
  Preferred stock, $1.00 par value-          
   Authorized 1,000,000 shares; issued none ............       -        -
  Common stock, $.05 par value-            
   Authorized 10,000,000 shares; Issued and outstanding:
    2,710,648 and 2,716,948 shares .....................     136      136
  Capital surplus ......................................   4,618    4,641
  Retained earnings ....................................   3,717    3,932
  Accumulated other comprehensive income ...............   1,686    1,783
                                                         -------  -------
    Total stockholders' equity ......................     10,157   10,492
                                                         -------  ------- 
                                                         $15,750  $16,502
                                                         =======  =======

See notes to consolidated condensed financial statements.
                                 

                                   -3-                          
<PAGE>
<PAGE>
                    MATEC Corporation and Subsidiaries
                   Consolidated Statements of Operations
                   (In thousands, except per share data)
                                (Unaudited)

                                             Three Months Ended   
                                              4/4/99    4/5/98(a)
                                             -------   -------   
Net sales ................................   $ 2,400   $ 3,499
Cost of sales ............................     2,039     2,684   
                                             -------   -------   
  Gross profit ...........................       361       815  

Operating expenses:
  Selling and advertising ................       521       492  
  General and administrative .............       265       271   
                                             -------   -------  
                                                 786       763  

Operating profit (loss) ..................      (425)       52 

Other income (expense):
 Interest income .........................        93         5
 Interest expense ........................       (51)      (51)
 Gain on sale of property, plant and
  equipment ..............................         -       386
 Other, net ..............................        18         7 
                                             -------   ------- 
                                                  60       347 

Earnings (loss) from continuing
 operations before income taxes ..........      (365)      399 
Income tax (expense) benefit .............       120      (160)
                                             -------   ------- 
Earnings (loss) from continuing operations      (245)      239    
Earnings from discontinued operations ....        30       102
                                             -------   -------
Net earnings (loss) ......................   $  (215)  $   341 
                                             =======   =======

Basic and diluted earnings (loss) per share:
 Continuing operations ...................    $ (.09)   $  .08 
 Discontinued operations .................       .01       .04  
                                              ------    ------ 
                                              $ (.08)   $  .12  
                                              ======    ====== 

Weighted average shares, basic ...........     2,716     2,734 
                                               =====     =====
Weighted average shares, diluted .........     2,716     2,735
                                               =====     =====
Cash dividends per share ................      $   -     $   - 
                                               =====     ===== 

(a) Restated to reflect discontinued operations.

See notes to consolidated condensed financial statements.
                                   -4-                               
<PAGE>
<PAGE>
                    MATEC Corporation and Subsidiaries
              Consolidated Condensed Statements of Cash Flows
                              (In thousands)
                                (Unaudited)

                                                     Three Months Ended
                                                      4/4/99    4/5/98(a)
                                                    --------  -------- 
Cash flows from operating activities:
 Net earnings (loss) from continuing operations ...  $  (245)  $   239 
 Adjustments to reconcile net earnings (loss) to
  net cash provided (used) by operating activities:
   Depreciation and amortization ..................      156       139 
   Deferred income taxes ..........................       40      (201)
   Changes in operating assets and liabilities ....     (644)     (640)
   Gain on sale of property, plant and equipment ..        -      (386)
   Other ..........................................        1         1
                                                     -------   -------
Net cash provided (used) by operating activities        (692)     (848)
- -----------------------------------------------------------------------  
Cash flows from investing activities:   
 Proceeds from sale of property, plant and equipment       -     1,862 
 Capital expenditures, net ........................     (121)     (230)
 Collection of note receivables ...................       35         -
 Other, net........................................       (8)       (8)
                                                     -------   -------
Net cash provided (used) by investing activities         (94)    1,624 
- ---------------------------------------------------------------------- 
Cash flows from financing activities:
 Purchases of common stock ........................      (23)        - 
                                                     -------   -------
Net cash (used) by financing activities                  (23)        - 
- ---------------------------------------------------------------------- 
Net cash provided (used) by discontinued operations       50      (366)
- ----------------------------------------------------------------------

Net increase (decrease) in cash and cash equivalents    (759)      410 
                                                                          
Cash and cash equivalents:
 Beginning of period ..............................    4,516       885
                                                     -------   -------
 End of period ....................................  $ 3,757   $ 1,295 
                                                     =======   ======= 

(a) Restated to reflect discontinued operations.

See notes to consolidated condensed financial statements.

                                                
                         







                                   -5-
<PAGE>
<PAGE>
                  MATEC Corporation and Subsidiaries
        Consolidated Statements of Comprehensive Income (Loss)
                              (In thousands)
                                (Unaudited)


                                            Three Months Ended
                                             4/4/99    4/5/98   
                                            -------   -------

Net earnings (loss) ......................  $  (215)  $   341 

Other comprehensive income, net of tax:
 Unrealized (loss) on marketable equity
  securities, net of tax benefit of $65
  in 1999 and $207 in 1998 ...............      (97)     (311)
                                            -------   -------
Comprehensive income (loss) ..............  $  (312)  $    30 
                                            =======   =======


See notes to consolidated condensed financial statements.



































                                   -6-
<PAGE>
<PAGE>
                  MATEC Corporation and Subsidiaries
         Notes to Consolidated Condensed Financial Statements


1. Financial Presentation:

    The interim financial statements are unaudited but, in the opinion 
of management, reflect all adjustments necessary for fair presentation 
of results for such periods.  The results of operations for any 
interim period are not necessarily indicative of results for the full 
year.

    These interim financial statements should be read in conjunction 
with the financial statements and related notes thereto included in 
the Company's 1998 Annual Report on Form 10-K as filed with the 
Securities and Exchange Commission.
        

2. Receivables, net: 

    Receivables, net of allowances, consist of the following:
                                                   4/4/99     12/31/98
                                                  -------     --------
                                                     (in thousands) 

Accounts receivable, less allowance for doubtful
 accounts of $85 and $75 ........................ $ 1,494      $ 1,649
Recoverable Federal income taxes ................     160            -
Amounts due from the sales of discontinued 
  operations, less deferred gain of $1,200
  and $1,250 ....................................     393          428
 Less:amounts due after one year, less deferred
      gain of $1,125 and $1,175 .................     272          305
                                                  -------      -------
 Current amounts due, less deferred gain of 
      $75 and $75 ...............................     121          123
                                                  -------      -------
                                                  $ 1,775      $ 1,772
                                                  =======      =======


3. Inventories:

    Inventories consist of the following:
                                                 4/4/99     12/31/98
                                                -------     --------
                                                   (in thousands)
         
         Raw materials .......................  $ 1,361      $ 1,529
         Work in process .....................    1,275          848
         Finished goods ......................      387          416
                                                -------      -------
                                                $ 3,023      $ 2,793
                                                =======      =======



                                   -7-
<PAGE>
<PAGE>
4. Discontinued Operations:
    On April 15, 1998, the Company sold the assets of its Bergen Cable 
Technologies, Inc. ("BCT") subsidiary.  The purchase price received 
consisted of $7.5 million in cash, a 12% subordinated promissory note 
in the principal amount of $1.25 million, a 10% stock and membership 
interest in the acquiring entities and assumption of certain 
liabilities including trade payables.  On August 3, 1998 the Company 
sold certain assets of its Matec Instruments, Inc. ("MII") and Matec 
Applied Sciences, Inc. ("MASI") subsidiaries.  The purchase price 
received consisted of approximately $605,000 in cash, a subordinated 
promissory note in the principal amount of $250,000, a $250,000 
noninterest bearing receivable, and the assumption of certain 
liabilities including trade payables. 

    As a result, the operating results of BCT, MII, and MASI have been 
reported as discontinued operations and previously reported financial 
statements have been restated to reflect this classification for MII 
and MASI.  As the Company had adopted a plan in 1997 to dispose of 
BCT, the operating results of BCT for 1998 had previously been 
reported as discontinued operations.

    Since the entity acquiring the assets of BCT had significant 
third-party debt compared to its equity and the Company's note 
receivable is subordinated to the third party debt, the Company has 
deferred any gain on the note and has not assigned any value to the 
stock portions of the sale until cash payments are received by the 
Company.  In March 1999, the Company received a $50,000 note payment 
and recorded a $50,000 pre-tax gain on disposal of discontinued 
operations.  As of April 4, 1999, the note balance, all of which has 
been deferred pending collection, is $1.2 million.  See footnote 5. 
Subsequent Events.

    Net sales of BCT, MII, and MASI amounted to $5,224,000 for the 
quarter ended April 5, 1998.  The earnings relating to the above 
discontinued operations are presented in the Consolidated Statements 
of Operations under the caption "Earnings from discontinued 
operations" and include: 
                                               Three Months Ended
                                               4/4/99      4/5/98 
                                              -------     -------
                                                 (in thousands)
  Earnings from operations (less applicable
   taxes of $0 and $67)                        $    -      $  102
  Gain on disposal (less applicable taxes 
   of $20 and $0)                                  30           -
                                               ------      ------
                                               $   30      $  102  
                                               ======      ====== 

5. Subsequent Events:
    On May 13, 1999, the Company received $1,188,000 in cash as 
payment in full for the $1.2 million note receivable from the sale of 
BCT along with accrued interest on the unpaid note.  As a result, the 
Company will record an after-tax gain on the sale of discontinued 
operations of approximately $713,000 in the second quarter of 1999.
See footnote 4. Discontinued Operations.
                                   
                                   -8-
<PAGE>
<PAGE>
Item 2.     Management's Discussion and Analysis of Financial
                   Condition and Results of Operations

Liquidity and Capital Resources
- -------------------------------
     
     Cash and cash equivalents decreased $759,000 during the three months 
ended April 4, 1999 mainly due to the Company's continuing operations 
using $692,000 in cash.

     The $692,000 use of cash from continuing operations was mainly due 
to the $245,000 net loss and the $644,000 net increase in working 
capital, offset in part by $156,000 noncash benefit of depreciation.  
Receivables, net increased $3,000 as a $160,000 income tax receivable was 
partially offset by a decrease in trade accounts receivable.  The trade 
accounts receivable decrease of $155,000 was mainly due to the lower 
sales volume in the quarter versus the prior quarter.  The inventory 
increase of $230,000 is mainly to support the current sales backlog and 
future customer delivery requirements.  The $572,000 increase in accounts 
payable is mainly attributable to the timing of inventory and machinery 
and equipment purchases.  The $166,000 decrease in accrued liabilities 
resulted mainly from the payments of the 401(k) match, professional fees 
and environmental expenses.  Income tax payments during the three months 
ended April 4, 1999 amounted to $758,000.
          
     During the three months ended April 4, 1999, capital expenditures 
amounted to $121,000 as the Company added new and upgraded existing 
production capabilities and processes.  

     Management believes that based on its current working capital, the 
expected cash flows from operations and its $1,850,000 lines of credit 
availability, the Company's resources are sufficient to meet its 
financial needs in 1999 including a remaining capital expenditures budget 
of approximately $475,000. 

Results of Operations 
- ---------------------

    Net sales from continuing operations for the quarter ended April 4, 
1999 decreased $1,099,000 (31%) from the comparable period in 1998.  
About 70% of the sales decline was due to lower sales in the import 
product line.  Sales of domestically produced product decreased about 20% 
from last year.  The main reason for the sales decrease in both product 
lines was the negative impact of the lower backlog at the beginning of 
1999 compared to that in 1998.  Sales in 1999 were also negatively 
impacted by the Company experiencing late deliveries of some of its 
domestically produced products.  The Company has been working with and 
changing its supplier base to improve delivery performance. 

    The backlog at the beginning of 1999 was $1.6 million or 42% lower 
than the backlog at the beginning of 1998.  This lower backlog level 
mainly resulted from the 23% decrease in bookings in 1998 versus 1997.  
However, during the 1Q of 1999 the Company has experienced a positive 
change in its recent bookings trend as bookings increased 28% over the 
comparable period in 1998.  At April 4, 1999, the backlog is 63% and 9% 
higher than that at December 31, 1998 and April 4, 1998, respectively.


                                  -9-
<PAGE>
<PAGE>
    The gross profit percentage decreased from 23% in 1998 to 15% in 1999 
mainly due to the unfavorable effect of allocating the fixed overhead 
expenses over the lower sales volume.  Raw material costs as a percentage 
of sales decreased about 7% from 1998 as a result of the change in sales 
mix.

    Selling expenses increased $29,000 (6%) over 1998 mainly as a result 
of higher advertising expenses and personnel costs were partially offset 
by lower sales commission expenses to the Company's manufacturers' 
representatives.

    General and administrative expenses for the quarter ended April 4, 
1999 remained constant with the 1998 level.
 
    Interest income increased to $93,000 in 1999 from $5,000 in the 
comparable 1998 period as a result of the higher cash levels in 1999 and 
the interest income received on the notes receivable generated by the 
sales of the discontinued operations.  Interest expense remained constant 
with the 1998 amount.  During the quarter ended April 5, 1998, the 
Company sold its real estate complex located in Delaware and realized a 
$386,000 pre-tax gain on the sale. 

     The estimated effective income tax rate for 1999 is 33% compared to  
40% in 1998.  The difference in rates is mainly due to the limited state 
tax benefit of operating losses within a state.

    As a result of the lower sales level and gross margin in 1999 and the 
slight increase in operating expenses, the Company reported an operating 
loss of $425,000 for the quarter ended April 4, 1999 compared to a 
$52,000 profit during the comparable period in 1998.  Nonoperating income 
amounted to $60,000 in 1999 compared to $347,000 of income in 1998.  As a 
result, the Company reported a pre-tax loss from continuing operations  
of $365,000 during the quarter ended April 4, 1999 versus a pre-tax 
profit of $399,000 in 1998.  Continuing operations reported a net loss of 
$245,000 for the quarter ended April 4, 1999 compared to earnings of 
$239,000 in 1998.  Earnings from discontinued operations amounted to 
$30,000 in 1999 compared to $102,000 in 1998.  In total, the Company 
reported a net loss of $215,000 for the quarter ended April 4, 1999 
compared to net earnings of $341,000 in the comparable period of 1998.

                    
















                                  -10-
<PAGE>
<PAGE>                                   
Year 2000 Issue
- ---------------

The Company is continuing to monitor the Year 2000 issue.  The current 
accounting software is in the process of being modified to be Year 2000 
compliant and the Company expects these changes to be completed by the 
3rd quarter 1999.  Based on the responses to date, the Company's major 
suppliers have assured the Company that they are currently or that they 
will be Year 2000 compliant.  The Company is continuing to review its 
manufacturing equipment and facility to assess and minimize Year 2000 
issues.  While the review is not yet complete, at this time the Company 
does not believe there is any major obstacle which would effect its 
manufacturing equipment or its facility in the Year 2000.  The Company 
expects that the estimated costs to resolve the Company's Year 2000 
issues will not exceed $75,000.

The Company does not have a formalized contingency plan if the software 
changes are not completed and working before 2000.  The Company will 
continue to monitor progress on these changes and will determine during 
the 3rd quarter if a contingency plan is required.

The Company believes it will not experience significant operational 
problems as a result of the Year 2000 issue.  However, the Company could 
experience operational problems or disruptions if third-party vendors are 
unable to provide their services or materials due to Year 2000 issues.
                                   

Forward-Looking Statements
- --------------------------

Certain statements made herein contain forward-looking statements that 
involve risks and uncertainties that could cause actual results to differ 
materially from those in the forward-looking statements.  Words such as 
"expects", "believes", "estimates", "plans" or similar expressions are 
intended to identify such forward-looking statements.  Factors that could 
cause such differences include, but are not limited to those discussed in 
this section and those discussed in the Company's Form 10-K for the year 
ended December 31, 1998 under the section "Forward Looking Statements" 
included under the caption "Management's Discussion and Analysis", is 
herein incorporated by reference. 


Item 3. Quantitative and Qualitative Disclosures About Market Risk
- ------------------------------------------------------------------

There have been no material changes in the Company's market risk during 
the three months ended April 4, 1999.

The information set forth on page 5 of the 1998 Annual Report to 
Stockholders under the section "Quantitative and Qualitative Disclosures 
about Market Risk" included under the caption "Management's Discussion 
and Analysis" is incorporated by reference. 



  
                                  -11-
<PAGE>
<PAGE>

                        PART II - OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

          (a)  Exhibits:
            
           11.       Statement re Computation of Per Share Earnings
                     (Loss).  Filed herein.
           13.       Annual report to security holders, Form 10-Q or
                     10-QSB, or quarterly report to security holders.
                     Filed for electronic purposes only.
           27.       Financial Data Schedule.  Filed for electronic
                     purposes only.  
         
          (b)  Reports on Form 8-K - None

 
 
                                                                          


                                SIGNATURES

 Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                                     MATEC Corporation           
                                     ------------------------------------


Date: May 14, 1999                   By /s/ Ted Valpey, Jr.              
                                        ---------------------------------
                                        Ted Valpey, Jr.
                                        Chairman of the Board and
                                        President
                                     


Date: May 14, 1999                  By  /s/ Michael J. Kroll            
                                        ---------------------------------
                                        Michael J. Kroll,
                                        Vice President and Treasurer 
                                        (Principal Financial and
                                         Accounting Officer)
                                          










                                   -12-
<PAGE>

<PAGE>      
MATEC Corporation and Subsidiaries                          Exhibit 11
Calculation of Earnings Per Share
(amounts in thousands, except per share data)

                                                  Three Months Ended
                                                   4/4/99   4/5/98(A)
                                                  -------   -------
Net earnings (loss) from continuing operations ... $ (245)   $  239
Discontinued operations:
  Net earnings from operations ...................      -       102
  Gain on sale ...................................     30         -
                                                   ------    ------
Net earnings (loss) .............................. $ (215)   $  341
                                                   ======    ======

Calculation of basic earnings (loss) per share:
- -----------------------------------------------
 Weighted-average shares .........................  2,716     2,734
                                                    =====     =====
 Basic earnings (loss) per common share:
   Continuing operations ......................... $ (.09)   $  .08
   Discontinued operations:
     Operations ..................................      -       .04
     Gain on sale ................................    .01         -
                                                   ------    ------
                                                   $ (.08)   $  .12
                                                   ======    ======

Calculation of diluted earnings (loss) per share:
- -------------------------------------------------
 Weighted average common shares outstanding ......  2,716    2,734
 Increase from assumed exercise of stock options
  and investment of proceeds in treasury stock,
  based upon the average market prices (B) (C) ...      -        1
                                                    -----    -----
 Adjusted weighted-average shares ................  2,716    2,735
                                                    =====    =====
 Diluted earnings per common share:
   Continuing operations ......................... $ (.09)  $  .08
   Discontinued operations:
     Operations ..................................      -      .04
     Gain on sale ................................    .01        -
                                                   ------   ------
                                                   $ (.08)  $  .12
                                                   ======   ======

(A) Restated to reflect discontinued operations.
(B) The dilutive effect of stock options and warrants was not considered
    in 1999 since the Company reported a loss from continuing operations.
(C) The dilutive effect of outstanding warrants to purchase 85,000 shares
    of common stock was not included in the 1998 computation since the
    exercise price was greater than the average market price of the common 
    shares.




                                   -13-
<PAGE>

<PAGE>
MATEC Corporation and Subsidiaries                       Exhibit 13
                                                 1998 Annual Report

Management's Discussion and Analysis
- ------------------------------------

Forward-Looking Statements
- --------------------------
This Annual Report, including Management's Discussion and Analysis, 
the Letter to Stockholders and Operations, contain forward-looking 
statements that involve risks and uncertainties that could cause 
actual results to differ materially from those in the forward-looking 
statements.  Words such as "expects", "believes", "estimates", 
"plans" or similar expressions are intended to identify such 
forward-looking statements.  The forward-looking statements are based 
on the Company's current views and assumptions and involve risks and 
uncertainties that include, but not limited to: the ability to 
develop, market and manufacture new innovative products 
competitively, the ability of the Company's suppliers to produce and 
deliver materials competitively, and the ability to limit the amount 
of the negative effect on operating results caused by pricing 
pressures.

Quantitative and Qualitative Disclosures about Market Risk
- ----------------------------------------------------------
The Company's cash balances in excess of operating requirements are 
currently invested in money market accounts.  These money market 
accounts are subject to interest rate risk and interest income will 
fluctuate in relation to general money market rates.  Based on the 
cash and cash equivalent balance at December 31, 1998, and assuming 
the balance was totally invested in money market instruments for the 
full year, a hypothetical 1% decline in interest rates would result 
in an approximate $45,000 decrease in interest income.

The Company's investment in marketable equity securities, which are 
classified as available-for-sale, represents 517,527 shares of 
MetroWest Bank common stock and are subject to equity price risk.  
These securities are recorded on the balance sheet at fair market 
value with unrealized gains (losses) reported as a separate component 
of stockholders' equity under the caption "accumulated other 
comprehensive income".  Accordingly, while a hypothetical 10% decline 
in the market value of these securities would reduce total assets by 
approximately $314,000, this decrease would not have an effect on the 
statement of operations unless the securities were actually sold.

At December 31, 1998, the Company has a $2 million face amount term 
note at a 10% fixed interest rate.  A hypothetical 10% adverse change 
(i.e. decrease) in interest rates, would result in a $30,000 increase 
in the fair value of the term note at December 31, 1998.

The Company purchases certain inventory from and sells product to 
foreign countries.  As these activities are currently transacted in 
U.S. dollars, they are not subject to foreign currency exchange 
risk.  However, significant fluctuation in the currencies where the 
Company purchases inventory or sell product could make the U.S. 
dollar equivalent of such transactions more or less favorable to the 
Company and the other involved parties. 

                                  -14-
<PAGE>
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-END>                               APR-04-1999
<CASH>                                           3,757
<SECURITIES>                                         0
<RECEIVABLES>                                    1,860
<ALLOWANCES>                                        85
<INVENTORY>                                      3,023
<CURRENT-ASSETS>                                 9,862
<PP&E>                                           8,037
<DEPRECIATION>                                   5,420
<TOTAL-ASSETS>                                  15,750
<CURRENT-LIABILITIES>                            2,117
<BONDS>                                          1,996
                                0
                                          0
<COMMON>                                           136
<OTHER-SE>                                      10,021
<TOTAL-LIABILITY-AND-EQUITY>                    15,750
<SALES>                                          2,400
<TOTAL-REVENUES>                                 2,400
<CGS>                                            2,039
<TOTAL-COSTS>                                    2,039
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     9
<INTEREST-EXPENSE>                                  51
<INCOME-PRETAX>                                  (365)
<INCOME-TAX>                                     (120)
<INCOME-CONTINUING>                              (245)
<DISCONTINUED>                                      30
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (215)
<EPS-PRIMARY>                                    (.08)
<EPS-DILUTED>                                    (.08)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission