COOL SPRINGS LP
10-Q, 1996-08-14
LAND SUBDIVIDERS & DEVELOPERS (NO CEMETERIES)
Previous: ATEL CASH DISTRIBUTION FUND III LP, 10-Q, 1996-08-14
Next: BCAM INTERNATIONAL INC, 10QSB, 1996-08-14




<PAGE>
<PAGE>1
FORM 10-Q.--QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
        OF THE SECURITIES EXCHANGE ACT OF 1934
  (As last amended in Rel. No. 31326, eff. 10/22/92.)

                     UNITED STATES

          SECURITIES AND EXCHANGE COMMISSION

                Washington, D.C. 20549

                       FORM 10-Q

                      (Mark One)

[X] Quarterly Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the period ended June 30, 1996

                          or

[ ] Transition Report Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
For the transition period from___________ to___________

Commission File Number:     33-31295

                  COOL SPRINGS, L.P.
(Exact name of Registrant as specified in its charter)

     Tennessee                               62-1424812
(State or other jurisdiction of              (I.R.S.
Employer 
 incorporation or organization)              
Identification) 

One Belle Meade Place,4400 Harding Road,Suite
500,Nashville,TN 37205  (Address of principal executive
office)        (Zip Code)

                    (615) 292-1040
 (Registrant's telephone number, including area code)


     Indicate by check mark whether the Registrant (1)
has filed all reports required to be filed by Section 13
or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that
the Registrant was required to file such reports), and
(2) has been subject to such filing requirements for at
least the past 90 days.

                         YES    X     NO
<PAGE>
<PAGE>2
             PART 1. FINANCIAL INFORMATION
             Item 1. Financial Statement.

                  COOL SPRINGS, L.P.
           (A Tennessee Limited Partnership)


                 FINANCIAL STATEMENTS
        FOR THE SIX MONTHS ENDED JUNE 30, 1996






                         INDEX


  Financial Statement

       Balance Sheet                    3
       Statement of Operations          4
       Statement of Cash Flows          5
       Note to Financial Statements     6


<PAGE>
<PAGE>3
<TABLE>
                  COOL SPRINGS, L.P.
                (A Limited Partnership)


                     BALANCE SHEET
                      (Unaudited)


<CAPTION>
                        ASSETS

                                June 30,   December 31,
                                 1996          1995    
<S>                             <C>            <C>
CASH                          $   34,871     $   94,635

LAND HELD FOR INVESTMENT       7,111,512      7,216,339

ESCROW DEPOSITS                  559,852          -

LOAN COSTS,less accumulated 
amortization of $5,037 in 1995     -              1,007

  Total Assets               $ 7,706,235     $7,311,981
                              ==========     ==========



           LIABILITIES AND PARTNERS' EQUITY

LIABILITIES:
  Accrued Property Taxes       $    -         $  12,382
  Accounts Payable                   454            221
  Payable to related party         9,141          9,141
  Accrued Interest                  -             8,034
  Development Payable            544,637           -   
  Note Payable                      -           250,000
      Total Liabilities          544,232        279,778

PARTNERS' EQUITY               7,152,003      7,032,203

  Total Liabilities & 
  Partners' Equity            $7,706,235     $7,311,981
                              ==========     ==========


<FN>
          See notes to financial statements.
/TABLE
<PAGE>
<PAGE>4
<TABLE>
                       COOL SPRINGS, L.P.
                     (A Limited Partnership)

                     STATEMENT OF OPERATIONS
                           (Unaudited)

<CAPTION>

                         Quarter Ending         Year-to-Date  
                           June 30,            Ending June 30,
<S>                  <C>        <C>     <C>          <C>      
                         1996       1995       1996       1995
REVENUES:

Land Sales
   Gross Proceeds        -          -     $ 950,000       -   
   Cost of Land Sold     -          -      (718,337)      -   
   Closing Costs         -          -       (82,559)      -   

   Gain on Sale          -          -       149,104       -   

   Interest Income     $1,762    $   200      1,801        200

Total revenue           1,762        200    150,905        200


EXPENSES:

   Legal & Accounting   4,740      1,997     15,117     13,897
   General & Admin      4,948      4,378      9,996      9,168
   Amortization           252      3,295      1,007      6,589
   Interest Expense      -         4,363      4,985      7,525
   
       Total Expenses   9,940     14,033     31,105     37,179

   
   Net Earnings(Loss) $(8,178)  $(13,833)  $119,800    (36,979)





<FN>

                See notes to financial statements
</TABLE>
                                
<PAGE>
<PAGE>5
<TABLE>
                       COOL SPRINGS, L.P.
                     (A Limited Partnership)

                     STATEMENT OF CASH FLOWS
                           (Unaudited)
<CAPTION>

                                           Year-to-date
                                             June 30,
                                        1996           1995 
<S>                                  <C>          <C>       
Cash Flows from Operating Activities:
Net Income (Loss)                   $ 119,800       $(36,979)

Adjustments to reconcile Net 
Income (Loss) to Net Cash used 
in Operating Activities:
       Amortization                     1,007          6,589
       Change in Prepaids                                551
       Change in Accounts Payable         233           (399)
       Change in Interest Payable      (8,034)         3,366
       Decrease in Accrued 
           Property Taxes             (12,382)       (12,848)
       Increase in Escrow Deposits   (559,852)          -    
       Increase in Development Pay    544,637           -    
       Gain on Sale                  (149,104)          -    
Total Adjustments                    (183,495)        (2,741)
Net Cash used in Operating Act.       (63,695)       (39,720)

Cash Flows from Investing Activities

       Proceeds from Land Sale        867,441            -   
       Cost of Land Improvements     (613,510)           -   

Net Cash provided by 
       Investing Activities           253,931            -   

Cash Flows from Financing Activities

       Change of Note Payable        (250,000)      150,000


NET CHANGE IN CASH                    (59,764)      110,280

CASH AT JANUARY 1,                     94,635        22,136
CASH AT JUNE 30,                       34,871       132,416
                                    =========      =========
<FN>
               See notes to financial statements.
/TABLE
<PAGE>
<PAGE>6
                       COOL SPRINGS, L.P.
                     (A Limited Partnership)

                NOTES TO THE FINANCIAL STATEMENTS

             For the Six Months Ended June 30, 1996
                           (Unaudited)



A.     ACCOUNTING POLICIES

       The unaudited financial statements presented herein have
       been prepared in accordance with the instructions to Form
       10-Q and do not include all of the information and note
       disclosures required by generally accepted accounting
       principles.  These statements should be read in conjunction
       with the financial statements and notes thereto included in
       the partnership's Form 10-K for the year ended December 31,
       1995.  In the opinion of management such financial
       statements include all adjustments, consisting only of
       normal recurring adjustments, necessary to summarize fairly
       the Partnership's financial position and results of
       operations.  The results of operations for the six month
       period ending June 30, 1996 may not be indicative of the
       results that may be expected for the year ending December
       31, 1996.


B.     RELATED PARTY TRANSACTIONS

       The General Partner and its affiliates have been actively
       involved in managing the property.  Landmark Realty Services
       Corporation, an affiliate of the General Partner, has been
       reimbursed for their costs which totaled $6,900 and $7,600
       for June 30, 1996 and 1995, respectively.

<PAGE>
<PAGE>7
Item 2.  Management's Discussion and Analysis of
 Financial Condition and Results of Operations

There have been no sales during the second quarter of
1996.  During the first quarter of 1996, the Registrant
sold approximately 4.4 acres for net proceeds of
$867,441.  From these proceeds, the General Partner
retired the loan secured in 1994.  Also from these
proceeds, $544,637 was retained to fund specific
development.

Overall operations of the Registrant have not
fluctuated significantly except for the reduction in
interest expense and amortization.  The decline in both
of these accounts is due to the retirement of the Note
Payable in the first quarter of 1996.  Loan costs
related to the Note Payable were being amortized in the
prior periods and the remaining balance was expensed in
the second quarter of 1996. 

Financial Condition and Liquidity

 As of July 31, 1996, the Registrant had $30,882 in
cash reserves.  The General Partners believe that this
amount is sufficient to cover all operating needs of
the Registrant for the next year.  Escrow deposits are
sufficient to fund all development costs.
<PAGE>
             Part II. Other Information

Item 6.     Exhibits and Reports on Form 8-K

      (a)  Exhibits

          Exhibit 27 - Financial Data Schedule 

      (b)  No 8-K's have been filed during this quarter.

<PAGE>
<PAGE>8
                     SIGNATURES

 
Pursuant to the requirements of the Securities Exchange
Act of 1934, the Registrant has duly caused this report
to be signed on its behalf by the undersigned,
thereunto duly authorized.


                             COOL SPRINGS, L.P.

                             By:  222 C.S., L.P.
                                  General Partner



Date:   August 14, 1996      By:  /s/ Steven D. Ezell
                                  General Partner



                             By:  222 PARTNERS, INC.
                                  General Partner



Date:   August 14, 1996      By:  /s/Michael A. Hartley
                                  Secretary/Treasurer

<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<CIK> 0000856141
<NAME> COOL SPRINGS, LP
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               JUN-30-1996
<CASH>                                          34,871
<SECURITIES>                                   559,852
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                       7,111,512
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                               7,706,235
<CURRENT-LIABILITIES>                            9,595
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   7,152,003
<TOTAL-LIABILITY-AND-EQUITY>                 7,706,235
<SALES>                                        950,000
<TOTAL-REVENUES>                               150,905
<CGS>                                          718,337
<TOTAL-COSTS>                                  800,896
<OTHER-EXPENSES>                                31,105
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               4,985
<INCOME-PRETAX>                                119,800
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            119,800
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   119,800
<EPS-PRIMARY>                                    18.86
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission