BCAM INTERNATIONAL INC
SB-2/A, 1996-10-25
ENGINEERING SERVICES
Previous: INSURED MUNICIPALS INC TR & INV QUAL TAX EX TR MULTI SER 106, 485BPOS, 1996-10-25
Next: SCHWAB CHARLES FAMILY OF FUNDS, DEFA14A, 1996-10-25




As filed with the Securities and Exchange Commission on October 25, 1996

                            Registration No. 33-38204
       ==================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                           --------------------------

                       POST-EFFECTIVE AMENDMENT NO. 12 ON
                                  FORM SB-2 TO
                             REGISTRATION STATEMENT
                                   ON FORM S-1
                                      Under
                           The Securities Act of 1933
                           --------------------------
                            BCAM INTERNATIONAL, INC.
                 (Name of small business issuer in its charter)

     New York                      8911                       13-3228375
 (State or other       (Primary Standard Industrial        (I.R.S. Employer
 jurisdiction of        Classification Code Number)     Identification Number)
 incorporation or
  organization)

                             1800 Walt Whitman Road
                            Melville, New York 11747
                                 (516) 752-3550
                              (516) 752-3558 (fax)
              (Address and telephone number of principal executive
                    offices and principal place of business)
        ----------------------------------------------------------------

                     Michael Strauss, Chairman of the Board
                            BCAM International, Inc.
                             1800 Walt Whitman Road
                            Melville, New York 11747
                                 (516) 752-3550
                              (516) 752-3558 (fax)
            (Name, address and telephone number of agent for service)
                   ------------------------------------------

                                   Copies to:

                            Norman M. Friedland, Esq.
                     Ruskin Moscou Evans & Faltischek, P.C.
                              170 Old Country Road
                             Mineola, New York 11501
                                 (516) 663-6600
                              (516) 663-6641 (fax)
                   ------------------------------------------

     Approximate Date of Commencement of Proposed Sale to the Public: As soon as
practicable after the Registration Statement becomes effective.

     If the only  securities  being  registered  on this Form are being  offered
pursuant to dividend or interest  reinvestment plans, please check the following
box. [ ]


<PAGE>


     If any of the securities being registered on this form are to be offered on
a delayed or continuous  basis  pursuant to Rule 415 under the Securities Act of
1933,  other than the  securities  offered only in  connection  with dividend or
interest reinvestment plans, check the following box. [x]


     If this Form is filed to  register  additional  securities  for an offering
pursuant to Rule 462(b) under the Securities Act, please check the following box
and list  the  Securities  Act  registration  statement  number  of the  earlier
effective registration statement for the same offering. [x]

     If this Form is a  post-effective  amendment  filed pursuant to Rule 462(c)
under the  Securities  Act,  check the following box and list the Securities Act
registration  statement number of the earlier effective  registration  statement
for the same offering. [ ]

     If delivery of the  Prospectus is expected to be made pursuant to Rule 434,
please check the following box. [ ]

<TABLE>
<CAPTION>
- --------------------------------------- --------------- ------------------- --------------------- ------------------
                                                         Proposed Maximum     Proposed Maximum
                                         Amount to be     Offering Price     Aggregate Offering       Amount of
 Title of Securities to be Registered     Registered        Per Share              Price          Registration Fee
<S>                                          <C>               <C>                   <C>                 <C>
- --------------------------------------- --------------- ------------------- --------------------- ------------------
Redeemable Class B Warrants (a)....         807,659            3.23              3,130,487            1,079.48
- --------------------------------------- --------------- ------------------- --------------------- ------------------
Redeemable Class E Warrants (a)....         491,588            1.25               675,934              233.08
- --------------------------------------- --------------- ------------------- --------------------- ------------------
Common Stock Issuable Upon Exercise
of Redeemable Class B Warrants (b).         969,191            (h)                  (h)                  (h)
- --------------------------------------- --------------- ------------------- --------------------- ------------------
Common Stock Issuable Upon Exercise
of Redeemable Class E Warrants (c).         540,747            (i)                  (i)                  (i)
- --------------------------------------- --------------- ------------------- --------------------- ------------------
Common Stock Issuable Upon Exercise
of Redeemable Class C Warrants.....         156,189            .875               136,665               39.63
- --------------------------------------- --------------- ------------------- --------------------- ------------------
Common Stock Issuable Upon Exercise
of Redeemable Class D Warrants (d).          5,714             .875                5,000                1.45
- --------------------------------------- --------------- ------------------- --------------------- ------------------
Common Stock Issued in Connection
with the January 24, 1990
Underwriter's Unit Purchase Option.         757,988            (j)               1,577,197             543.86
- --------------------------------------- --------------- ------------------- --------------------- ------------------
Common Stock Issued in Connection
with the January 24, 1990
Underwriter's Finder's Unit Purchase         8,095             3.23                17,774               6.13
Option (e).........................
- --------------------------------------- --------------- ------------------- --------------------- ------------------
Common Stock Issued in Connection
with Stock Options Issued to                900,000           3.2191             1,394,100             480.72
Consultants (g)
- --------------------------------------------------------------------------------------------------------------------

Total Registration Fee..............................................................................$2,384.35(f)
- --------------------------------------------------------------------------------------------------------------------

</TABLE>

     (a) 2,530,000  Redeemable  Class B Warrants were issuable upon the exercise
of 2,530,000  Redeemable  Class A Warrants and  2,530,000  Class E Warrants were
registered by the original  Registration  Statement  declared effective February
11, 1991 and by Amendment No. 3 (November 27, 1991) thereof. As of September 30,
1996,  807,659  Redeemable  Class B  Warrants  and  491,588  Redeemable  Class E
Warrants remain outstanding.

     (b)  2,783,000  shares  of  Common  Stock  issuable  upon  exercise  of the
Redeemable  Class  B  Warrants  were  originally   registered  by  the  Original
Registration  Statement  declared.  As of September 30, 1996,  969,191 shares of
Common Stock remain  issuable  upon the exercise of 807,659  Redeemable  Class B
Warrants that are outstanding.

     (c) 2,783,000  shares of Common Stock issuable upon exercise of the Class E
Warrants and such shares were originally registered by the original Registration
Statement declared effective February 11, 1991, and by Amendment No. 3 (November
27, 1991)  thereof.  Subsequent  conversion  of 1,717,000  Class A Warrants into
1,717,000 Class E Warrants per the Discounted  Warrant plan provide the issuance
of 1,888,700  shares of Common Stock upon the exercise of the Redeemable Class E
Warrants.  As of  September  30,  1996,  540,747  shares of Common  Stock remain
issuable  upon the  exercise  of 491,588  Redeemable  Class E Warrants  that are
outstanding.

     (d)  402,857  shares of Common  Stock  issuable  upon  exercise  of Class D
Warrants were registered  pursuant to a Form SB-2  Registration  Statement (File
No. 33-47612)  declared  effective on February 11, 1991 (the "SB-2  Registration
Statement").  As of  September  30,  1996,  5,714  shares of Common Stock remain
issuable upon exercise of 2,500 Class D Warrants that are outstanding.

     (e) Finder's Unit Purchase Option to purchase 2,981 Units  (including 8,943
shares of common  stock)  and  5,962  Redeemable  Class A  Warrants  which  were
issuable  upon the exercise of the Finder's  Option;  and 7,154 shares of Common
Stock and 5,962  Redeemable  Class B Warrants were issuable upon exercise of the
redeemable  Class A Warrants;  and 7,154  shares of Common Stock  issuable  upon
exercise of Class B Warrants owned by a finder were  registered  pursuant to the
SB-2 Registration  Statement.  As of September 30, 1996, a total of 8,095 shares
of Common Stock were  issuable to the finder,  including  3,391 shares  issuable
upon exercise of the Class B Warrants owned by the finder.

     (f) Fees  relating to items (a), (b), (c), (d) and (e) above were paid upon
filing of the Registration Statement and the SB-2 Registration Statement.

     (g) 900,000  shares of Common Stock  issuable  upon the exercise of 900,000
options issued to consultants.

     (h)  Common  Stock  issuable  upon  exercise  of the Class B  Warrants.  No
separate filing fee required.

     (i)  Common  Stock  issuable  upon  exercise  of the Class E  Warrants.  No
separate filing fee required.

     (j) To determine the  registration  fee, 291,534 shares of Common Stock are
to be exercisable  at $1.45 per share;  233,227 shares of Common Stock are to be
exercisable  at $1.72 per share;  and 233,227  shares of Common  Stock are to be
exercisable at $3.23 per share.


     The Registrant  hereby amends this  Registration  Statement on such date or
dates as may be necessary to delay its effective date until the Registrant shall
file a further  amendment  which  specifically  states  that  this  Registration
Statement shall  thereafter  become effective in accordance with Section 8(a) of
the  Securities  Act of 1933 or until the  Registration  Statement  shall become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.


<PAGE>


                            BCAM INTERNATIONAL, INC.

                             Cross Reference Sheet

<TABLE>
<CAPTION>

   Item Number                   Caption in Form SB-2                              Location in Prospectus
<S>                                      <C>                                                <C>

        1.       Forepart of the Registration Statement and Outside             Cover of Prospectus
                 Front Cover Page of Prospectus.....................
        2.       Inside Front and Outside Back Cover Pages of                   Inside Front and Outside Back Cover
                 Prospectus.........................................            Page of Prospectus
        3.       Summary Information and Risk Factors...............            Prospectus Summary; Risk Factors
        4.       Use of Proceeds....................................            Use of Proceeds; Agreements
        5.       Determination of Offering Price....................            Underwriter; Agreements
        6.       Dilution...........................................            Dilution
        7.       Selling Security Holders...........................            Not Applicable
        8.       Plan of Distribution...............................            Plan of Distribution
        9.       Legal Proceedings..................................            Business - Legal Proceedings
       10.       Directors, Executive Officers, Promoters and                   Management
                 Control Persons....................................
       11.       Security Ownership of Certain Beneficial Owners                Principal Stockholders
                 and Management.....................................
       12.       Description of Securities..........................            Description of Securities
       13.       Interest of Named Experts and Counsel..............            Not Applicable
       14.       Disclosure of Commission Position on
                 Indemnification for Securities Act Liabilities.....            Not Applicable
       15.       Organization Within Last Five Years................            Business
       16.       Description of Business............................            Business
       17.       Management's Discussion and Analysis of Plan of                Management's Discussion and Analysis
                 Operation..........................................
       18.       Description of Property............................            Business - Properties
       19.       Certain Relationships and Related Transactions.....            Certain Transactions
       20.       Market for Common Equity and Related Stockholder
                 Matters............................................            Risk Factors
       21.       Executive Compensation.............................            Management - Executive Compensation
       22.       Financial Statements...............................            Financial Statements
       23.       Changes in and Disagreements With Accountants on
                 Accounting and Financial Disclosures...............            Not Applicable

</TABLE>

<PAGE>


PROSPECTUS

                            BCAM INTERNATIONAL, INC.

        807,659 Redeemable Class B Warrants Expiring on January 17, 1997

        491,588 Redeemable Class E Warrants Expiring on January 17, 1997

                     969,191 Shares of Common Stock Issuable
                  Upon Exercise of Redeemable Class B Warrants

                    540,747 Shares of Common Stock Issuable
                  Upon Exercise of Redeemable Class E Warrants

    156,189 Shares of Common Stock Issuable Upon Exercise of Class C Warrants

     5,714 Shares of Common Stock Issuable Upon Exercise of Class D Warrants

     757,988 Shares of Common Stock, Representing 291,534 Shares of Common Stock
Issued Pursuant to a January 24, 1990  Underwriter's Unit Purchase Option to the
Holder of the  "Underwriter's  Unit Purchase Option" and an Aggregate of 466,454
Shares of Common Stock  Issuable  Upon  Exercise of Class A Warrants and Class B
Warrants Owned by the Holder of the "Underwriter's Unit Purchase Option"

     8,095  Shares of Common  Stock  Representing  4,704  Shares of Common Stock
Issuable Pursuant to a January 24, 1990 Finder's  Agreement to the Holder of the
"Finder's  Unit Purchase  Option" and 3,391 Shares of Common Stock Issuable Upon
Exercise of Class B Warrants  Owned by the Holder of the "Finder's Unit Purchase
Option"

       900,000 Shares Issuable upon the Exercise of 900,000 Stock Options

     (a) 807,659  Redeemable Class B Warrants  expiring on January 17, 1997 were
issued in December 1993,  upon the exercise of Class A Warrants that were issued
and sold as part of the Company's  initial public  offering  ("IPO") in January,
1990  (Registration  No.  33-31282).  Each Redeemable Class B Warrant  currently
entitles the  registered  holder  thereof to purchase one and  two-tenths  (1.2)
shares of Common  Stock at an  exercise  price of $2.69  per share  (subject  to
adjustment upon the occurrence of certain  anti-dilution  events) until December
13, 1996 and $3.23 from  December 14, 1996 to January 17, 1997.  The  Redeemable
Class B Warrants are subject to  redemption  by the Company at $.03 per Warrant,
on 30 days' prior written notice if the average  closing bid price of the Common
Stock exceeds certain amounts for certain periods, as provided in the Redeemable
Class B Warrant. See "Description of Securities - Redeemable Class B Warrants."

     (b)  491,588  Redeemable  Class E  Warrants  (initially  registered  by the
Company  in  November,   1991   [Registration   No.   33-38204,   Post-Effective
Registration No. 3]) were issued during a 70 day period ending February 19, 1992
(the "Special Class A Exercise  Period")  pursuant to a Discounted  Warrant Plan
which  provided  that a holder of a Class A Warrant who  exercised  his right to
purchase  the Common  Stock  during the Special  Class A Exercise  Period  would
receive a Redeemable Class E Warrant.  Each Redeemable Class E Warrant currently
entitles  the  registered  holder  thereof to purchase one and  one-tenth  (1.1)
shares of Common  Stock at an  exercise  price of $1.25  per share  (subject  to
adjustment  upon the occurrence of certain  anti-dilution  events) until January
17, 1997. See "Description of Securities - Redeemable Class E Warrants).

     (c)  969,191  shares of Common  Stock are  issuable  upon  exercise  of the
Redeemable Class B Warrants and 540,747 shares of Common Stock are issuable upon
exercise of the Redeemable Class E Warrants.

     (d) 156,189  shares of Common Stock are issuable  upon  exercise of Class C
Warrants that were issued as a fee in connection  with the Company's  June, 1991
Private Placement of Common Stock,  Promissory Notes and Class D Warrants.  Each
Class C Warrant entitles the registered  holder to purchase one and fourteen one
hundredths (1.14) shares of Common Stock at an exercise price of $.875 per share

                                       1

<PAGE>


(subject to  adjustment  upon the  occurrence of certain  anti-dilution  events)
until  January 17, 1997.  The Class C Warrants are not subject to  redemption by
the Company. See "Description of Securities - Class C Warrants."

     (e) 5,714  shares of Common  Stock are  issuable  upon  exercise of Class D
Warrants that were sold in the Company's June, 1991 Private  Placement of Common
Stock,  Promissory Notes and Class D Warrants. Each Class D Warrant entitles the
registered  holder  thereof to purchase two and  twenty-nine  hundredths  (2.29)
shares of Common  Stock at an  exercise  price of $.875  per share  (subject  to
adjustment  upon the occurrence of certain  anti-dilution  events) until January
17, 1997. The Class D Warrants are not subject to redemption by the Company. See
"Description of Securities - Class D Warrants."

     (f) In  connection  with the IPO,  the  Company  issued to the  Underwriter
97,178 Unit Purchase Options which entitles the holder to receive 291,534 shares
of Common Stock and 194,356  Class A Warrants upon exercise of the Unit Purchase
Options at $4.35 per unit.  The Class A Warrants  entitles  the  Underwriter  to
purchase  233,227 shares of Common Stock at an exercise price of $1.72, and also
provides the holder with 194,356 Class B Warrants. The Class B Warrants entitles
the Underwriter to purchase 233,227 shares of Common Stock at a current exercise
price of $2.69 per share  until  December  13, 1996 and from  December  14, 1996
until  January 17, 1997, at an exercise  price of $3.23 per share.  The Warrants
are  not  redeemable  by the  Company  and  expire  on  January  17,  1997.  See
"Description  of  Securities  -  Underwriter's  Class  A  Warrants  and  Class B
Warrants."

     (g) In  connection  with the IPO, the Company  issue to a finder an option,
for nominal  consideration,  to acquire  shares of Common Stock (4,704 shares of
which remain subject to such option) and Class B Warrants, of which 3,391 shares
of Common Stock remain issuable upon exercise, at an exercise price of $2.69 per
share until December 13, 1996 and from December 14, 1996 until January 17, 1997,
at an exercise price of $3.23 per share.  These Class B Warrants are not subject
to redemption,  and expire on January 17, 1997. See "Description of Securities -
Finder's Class B Warrants."

     (h) The  Company  granted  an  aggregate  of  900,000  options  to  several
consultants  and a former joint venture partner and will issue 900,000 shares of
Common Stock upon the exercise of such options at the following  exercise prices
(i) 300,000 stock options at $1.0469 with an expiration date of January 2, 1997;
(ii)  100,000  stock  options at $1.1719 with an  expiration  date of August 20,
2006; (iii) 100,000 stock options at $1.3125 with an expiration date of December
25, 1996;  (iv) 100,000  stock options at $1.3443,  with an  expiration  date of
January 27, 1997; (v) 100,000 stock options at $1.69 with an expiration  date of
July 21, 1999;  (vi) 100,000 stock options at $2.0625 with an expiration date of
February 20, 1997; and (vii) 100,000 stock options at $3.2191 with an expiration
date of March 14, 1997.

     The Company is not aware of any underwriting  arrangements  with respect to
the sale of the securities to which this Prospectus relates. The Common Stock is
traded from time to time on the Boston  Stock  Exchange and the Common Stock and
the Redeemable  Class B Warrants and the Redeemable  Class E Warrants are traded
in the NASDAQ Over-The-Counter market (Small Cap) at prices then prevailing.

     The Company will receive  proceeds from any exercise of the options and the
Warrants described (see "Use of Proceeds").

       The  representative  average  of the high and low bid  quotations  of the
Company's  Common Stock on September  30, 1996,  as reported on NASDAQ  (symbol:
BCAM), is $1.34 per share.  (See "Market for Company's Common Equity and Related
Stockholder Matters").

     THESE  SECURITIES  ARE  SUBJECT  TO A HIGH  DEGREE OF RISK AND  SUBSTANTIAL
DILUTION. SEE "RISK FACTORS AND DILUTION."

     THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED BY THE SECURITIES
AND  EXCHANGE  COMMISSION  NOR HAS THE  COMMISSION  PASSED UPON THE  ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

                                       2

<PAGE>


           The date of this Prospectus is _______________, 1996.


     No dealer,  salesman or any other  person has been  authorized  to give any
information or to make any  representation or projections of future  performance
other than those contained in this Prospectus,  and any such other  information,
projections or  representation if given or made must not be relied upon as being
authorized by the Company.  The delivery of this Prospectus or any offer or sale
hereunder at any time does not imply that the  information  herein is correct as
of any time  subsequent to the date hereof or that there has not been any change
in the affairs of the Company since the date hereof.  This  Prospectus  does not
constitute an offer to sell or a solicitation  of an offer to buy any securities
other than those to which it relates or any of the securities  offered hereby in
any  jurisdiction  to any  person to whom it is  unlawful  to make such offer or
solicitation.

                              AVAILABLE INFORMATION

     The Company is subject to the informational  requirements of the Securities
Exchange Act of 1934 (the "1934 Act") and files  reports,  proxy  statements and
other  information  with the  Securities  and  Exchange  Commission  ("SEC")  in
accordance with such Act. Such reports,  proxy statements and other  information
can be  inspected  and  copied  at  prescribed  rates  at the  Public  Reference
Facilities  maintained by the Commission at Judiciary  Plaza,  450 Fifth Street,
N.W.,  Washington,  D.C. 20549; at certain of its regional offices including the
Chicago Regional  office,  the Kluszynsky  Building,  230 South Dearborn Street,
Room 3190,  Chicago,  Illinois  60604,  the Los Angeles  Regional  Office,  5757
Wilshire  Boulevard,  Suite 500 East, Los Angeles,  California 90036 and the New
York Regional Office, 75 Park Place, New York, New York 10007. This material can
also be inspected and copied at, and copies  obtained at prescribed  rates from,
the Public  Reference  Section of the  Commission,  Judiciary  Plaza,  450 Fifth
Street,  N.W.,  Washington,  D.C. 20549.  Certain reports,  proxy statements and
other  information  concerning  the Company can be inspected at the Boston Stock
Exchange, One Boston Place, Boston, Massachusetts 02108.

     The Company has filed with the SEC a  Registration  Statement  on Form SB-2
(the  "Registration  Statement")  (which term includes any  amendments  thereto)
under  Securities  Act of 1933,  as amended  (the  "Act"),  with  respect to the
securities  offered hereby.  This Prospectus does not contain all of information
set forth in the Registration  Statement and the exhibits and schedules thereto,
to which  reference is hereby made for further  information  with respect to the
Company  and  the  securities  offered  hereby.   Statements   contained  herein
concerning the provisions of any document are not  necessarily  complete and, in
each  instance,  reference  is made to the  copy of such  document  filed  as an
exhibit to the  Registration  Statement for a more complete  description  of the
matter  involved  and each  such  statement  shall be  deemed  qualified  in its
entirety by such  reference.  The  Registration  Statement  and the exhibits and
schedules  thereto filed by the Company with the  Commission may be inspected at
the at the public reference facilities maintained by the Commission at 450 Fifth
Street,  N.W.,  Washington,  D.C.  20549,  and at the  regional  offices  of the
Commission  described  above.  Copies of such materials may be obtained from the
Public Reference  Section of the Commission,  Judiciary Plaza, 450 Fifth Street,
N.W., Washington, D.C. 20549, at prescribed rates.

                                       3

<PAGE>

                               PROSPECTUS SUMMARY

     The following summary information is qualified in its entirety by reference
to the more  detailed  information,  financial  statements  and notes  appearing
elsewhere in this Prospectus.

                                   THE COMPANY

     BCAM International,  Inc. (the "Company") is a software technology company,
specializing in ergonomic (human factor)  solutions for individuals,  government
and for major  corporations.  The Company completed its restructuring,  in early
1996, by focusing on (a) accelerating the development and  commercialization  of
the  Company's  Intelligent  Surface  Technology  ("IST"),  (b)  continuing  its
development of proprietary  software,  which consists of the intelligent part of
IST,  Mannequin(R),  the EARLY(R) process and Back-to-Work(TM)  Technology,  (c)
building its ergonomic consulting services business, which consists of Ergonomic
Product Assessment and Redesign,  and Ergonomic  Workplace  Assessment,  and (d)
emphasizing a strategy of broadening and  strengthening  business  relationships
such as joint ventures, partnerships, licenses and other alliances.

     The Company continues to believe that its ergonomic consulting services was
and still is the engine that drives new product ideas and with it, the potential
of royalty income, as well as new product and service offerings.

                                       4


<PAGE>

                                    The Offer

Securities Offered...........  807,659 Redeemable Class B Warrants and 969,191
                               shares of Common Stock issuable upon exercise of
                               the Redeemable Class B Warrants;

                               491,588  Redeemable  Class E Warrants and 540,747
                               shares of Common Stock  issuable upon exercise of
                               the Redeemable Class E Warrants;

                               156,189 shares of Common Stock issuable upon
                               exercise of Class C Warrants;

                               5,714 shares of Common  Stock issuable upon
                               exercise of Class D Warrants;

                               291,534  shares of  Common  Stock  issuable  upon
                               exercise of an Underwriter's Unit Purchase Option
                               issued on January  24,  1990,  as well as 233,227
                               shares of Common Stock  issuable upon exercise of
                               Class A  Warrants  and  233,227  shares of Common
                               Stock  issuable upon exercise of Class B Warrants
                               owned by the holders of such  Underwriter's  Unit
                               Purchase  Options,  and  4,704  shares  of Common
                               Stock   issuable  upon  the  exercise  of  Finder
                               Options and 3,391 shares of Common Stock issuable
                               upon  exercise  of Class B Warrants  owned by the
                               holder of the Finders Options;

                               900,000  shares of Common Stock issuable upon the
                               exercise of 900,000 stock options by  consultants
                               and a former joint venture partner.

                               Each Redeemable  Class B Warrant may be exercised
                               until  January  17,  1997  to  purchase  one  and
                               two-tenths  (1.2) shares of Common Stock at $2.69
                               per share until  December  13, 1996 and $3.23 per
                               share from  December  14, 1996 until  January 17,
                               1997.  Each  Redeemable  Class E  Warrant  may be
                               exercised  until January 17, 1997 to purchase one
                               and  one-tenth  (1.1) shares of Common Stock at a
                               price of $1.25.  Each Redeemable  Class A Warrant
                               may  be  exercised  until  January  17,  1997  to
                               purchase 1.2 shares of Common Stock at a price of
                               $1.72.  Each  Redeemable  Class C Warranty may be
                               exercised  until January 17, 1997 to purchase one
                               and  fourteen-hundredths  (1.14) shares of Common
                               Stock  at  a  price  of  $.875  per  share.  Each
                               Redeemable Class D Warrant may be exercised until
                               January 17, 1997 to purchase two and  twenty-nine
                               hundredths  (2.29)  shares of  Common  Stock at a
                               price of $.875 per  share.  See  "Description  of
                               Securities  -  Warrants"  and  "Recent  Events  -
                               Discounted  Warrant  Plan." Stock  options may be
                               exercised  as  follows:  (i)  300,000  at $1.0469
                               until  January 2, 1997;  (ii)  100,000 at $1.1719
                               until August 20, 2006;  (iii)  100,000 at $1.3125
                               until December 25, 1996; (iv) 100,000 at $1.3443,
                               until  January  27,  1997;  (v)  100,000 at $1.69
                               until  July 21,  1999;  (vi)  100,000  at $2.0625
                               until  February  20, 1997;  and (vii)  100,000 at
                               $3.2191 until March 14, 1997.

                                       5

<PAGE>


Shares of Common Stock
Outstanding Before Offering..  14,877,233 (1) (2)

Shares of Stock Outstanding
After Offering...............  18,215,157 (3) (4)

Use of Proceeds..............  For general  working  capital  purposes.
                               (See "Use of Proceeds")

Risk Factors ................  Investment in the securities  offered hereby
                               involves a high degree of risk and  immediate
                               and substantial dilution.  See "Risk Factors"
                               and "Dilution."

NASDAQ Symbols...............  Common Stock - BCAM
                               Class B Warrants - BCAML
                               Class E Warrants - BCAMZ

Boston Stock Exchange Symbol.. Common Stock - BAM


     (1) Does not include  3,337,924 shares of Common Stock related to the above
securities offered.

     (2) Does not include (i) shares of Common Stock  issuable  under options to
acquire an aggregate of 439,500  shares (net of  cancellations  and  exercises),
issued under the Company's 1989 Stock Option Plan, as amended (the "1989 Plan"),
(ii) shares of Common Stock  issuable  upon the  exercise of options  granted to
non-management  directors  under the Company's 1989  Non-Statutory  Stock Option
Plan (the "Non-Statutory  Plan"), under which options to acquire an aggregate of
100,000 shares (net of cancellations and exercises) have been granted, and (iii)
2,000,000  shares of Common Stock reserved for issuance under the Company's 1995
Stock Option Plan (the "1995 Plan"), under which options to acquire an aggregate
of 1,819,000 shares (net of cancellations and exercises) have been granted.  See
"Management  - Stock  Options - Stock  Option  Plans" and  "Management  Director
Compensation."

     (3) Does not include (i) shares of Common Stock  issuable  under options to
acquire an  aggregate of 39,500  shares (net of  cancellations  and  exercises),
issued under the Company's 1989 Stock Option Plan, as amended (the "1989 Plan"),
(ii) shares of Common Stock  issuable  upon the  exercise of options  granted to
non-management  directors  under the Company's 1989  Non-Statutory  Stock Option
Plan (the "Non-Statutory  Plan"), under which options to acquire an aggregate of
100,000 shares (net of cancellations and exercises) have been granted, and (iii)
2,000,000  shares of Common Stock reserved for issuance under the Company's 1995
Stock Option Plan (the "1995 Plan"), under which options to acquire an aggregate
of 1,819,000 shares (net of cancellations and exercises) have been granted.  See
"Management  - Stock  Options - Stock  Option  Plans" and  "Management  Director
Compensation."

     (4) Does  include  3,337,924  shares of Common  Stock  related to the above
securities offered.

                                       6

<PAGE>


Summary Financial Data

     The  summary  financial  data set forth below are  derived  from  financial
statements of the Company appearing  elsewhere in this Prospectus and from prior
years' Form 10K-SB.  The financial  statements for the six months ended June 30,
1995 and 1996 are  unaudited.  The  summary  financial  data  should  be read in
conjunction  with financial  statements  and notes thereto,  and to prior years'
Form 10K-SB.

<TABLE>
<CAPTION>

                          Summary Financial Information
                      (In Thousands, Except Per Share Data)
                                                                                        Six Months Ended
                                     Year Ended December 31,                          June 30, (unaudited)

                        1991       1992       1993       1994        1995           1995         1996
                        ----       ----       ----       ----        ----           ----         ----
<S>                      <C>        <C>        <C>        <C>         <C>            <C>          <C>

Statement of
Operations Data:
Net revenue......     1,308      1,371       1,382       1,138        752              414           211
Net loss.........    (2,491)(1) (2,228)(1)    (595)(2)  (2,389)(2)  1,689)            (806)         (919)
Weighted average
number of common
shares and common
equivalent shares
outstanding......   5,981,324   9,056,231   10,949,876  14,681,530 14,818,055   14,778,227    14,858,222
Net loss per share    (0.42)(1)  (0.25)(1)   (0.05)(2)   (0.16)(2)     (0.11)       (0.05)        (0.06)

Balance Sheet
Data:
Cash, cash
equivalents and
marketable
securities.......          226       817     6,040       4,168      2,209        3,023         1,604
Working capital..           22       719     6,261       3,718      2,156        2,977         1,196
Total assets.....        1,923     1,721     6,975       5,088      3,034        4,013         2,340
Long term debt...        1,195         -         -           -          -            -             -
Stockholders'
equity
(eficiency).....         (175)     1,166(3)  6,661(3)    4,252      2,604        3,487         1,644

</TABLE>


Notes:

     1. The net loss for years 1991 and 1992  include the  financial  results of
the HumanCad  division.  The HumanCad  division was discontinued on February 23,
1993.  Net loss  includes a loss from  discontinued  operations of $1,153,234 in
1991 or $.20 per share and $1,247,270 in 1992 or $.14 per share

     2. In years  1993 and  1994,  the  Company's  investment  of  approximately
$72,000 in a partnership  was written off ($17,000 in 1994 and $55,000 in 1993).
ErgoRisk  Services,  Inc.  (Canada)  was  purchased  for $65,000 to  effectively
terminate a joint venture, and was subsequently written off in 1994.

     3. These were private  placements in 1991 and 1993, which were completed in
1992 and 1993 respectively, which increased the amount of stockholder equity.


                                       7

<PAGE>

                                  RISK FACTORS

     The  securities  offered hereby are  speculative in nature,  involve a high
degree of risk,  and should only be made by investors who can afford the loss of
their entire investment. Each prospective investor should carefully consider the
following  risks,  as well as others  described  elsewhere  in this  Prospectus,
before purchasing the securities offered hereby.

     Operating History; Operating Losses. The Company has operated as a software
technology  company   specializing  in  ergonomic   solutions  for  individuals,
government and major  corporations,  and has incurred  operating losses over its
existence.  The Company reported a net loss of $918,908 for the six-month period
ended June 30, 1996,  and net losses of $1,689,480 and $2,388,953 for the fiscal
years  ended  December  31,  1995 and 1994.  Since  inception,  the  Company had
accumulated  deficits,  and as of June 30,  1996,  the  accumulated  deficit was
$12,606,058.  The Company's  operations are subject to numerous risks associated
with the establishment  and development of a business and the  commercialization
of new  technologies.  The Company expects to continue to incur operating losses
until  the  completion  of  the   development  and   commercialization   of  its
technologies.  The Company is also aggressively pursuing its consulting business
by strengthening its sales and marketing  activities.  There can be no assurance
that the  Company  will  achieve or sustain  profitable  operations  through the
development  and  commercialization  of its  technologies  or the  growth of its
consulting business.

     Discretion in Use of Proceeds  Designated for Working Capital.  The Company
will have broad  discretion  with respect to the  application  of the  proceeds.
While such funds are to be applied  for working  capital  and general  corporate
purposes in furtherance of the Company's business,  investors will be reliant on
management as to the specific application of the amounts.

     No  Established  Markets.  Although  the Company  believes it has the right
products and services for the market place,  there can be no assurance  that the
Company's  potential clients will find the Company's services or products of the
type provided or proposed by the Company to be desirable or of economic value.

     Risks of  Expansion.  The  Company  has  incurred  and  continues  to incur
significant  expenses  to attract  and retain  qualified  management  personnel,
engineers, scientists, and ergonomists, for marketing and sales, and promotional
activities.  The Company's  expenses may exceed its revenues  until such time as
the volume and profitability of its business increase to the extent necessary to
offset these expenses.

     Dependence on Major  Customers.  During the first six months ended June 30,
1996, Long Island Lighting  Company,  Stanley Tools and PTC Aerospace  accounted
for 32%, 32% and 16%,  respectively,  and 80%, in the aggregate of the Company's
net  revenue.  No assurance  can be given that the Company  will  continue to be
retained by any of its major  clients  beyond the current  projects or that such
clients will retain the Company for any future services.  During the fiscal year
ended December 31, 1994, an Indonesian  government agency,  Aircraft Industry of
Indonesia  ("IPTN"),  Reebok and Lumex  together  accounted for 59%, 17% and 9%,
respectively,  and 85%, in the aggregate,  of the Company's net revenue.  During
the fiscal year ended  December 31, 1995, BE  Aerospace,  Inc.,  Remington  Arms
Company,  Inc. and Reebok accounted for 29%, 12% and 11% respectively,  and 52%,
in the aggregate, of the Company's net revenue.

     Effect of State of Economy.  The market for the  Company's  services may be
adversely affected by a recession or other economic downturn. During an economic
recession,   such  services  may  be  considered  discretionary  and  delays  in
commencing  ergonomic  programs are  possible.  These factors are not within the
control of the Company.

     Growth Limitations Inherent in Service Portion of Business. The specialized
ergonomic services  typically  provided by the Company require  significant time
and attention of the Company's technical personnel.  Accordingly,  the Company's
ability to deliver such  specialized  services is limited by the  relatively few
qualified personnel employed by the Company, at any given time, to perform these
services.

                                       8

<PAGE>


     Fixed Price Contracts.  The consulting services provided by the Company are
often  offered to  clients  on a fixed  price  basis.  In setting  its price for
services, the Company seeks to estimate the technical staff's hours that will be
required to provide the services. To the extent that the Company  underestimates
the total hours that will be required,  the Company  could realize a loss on any
particular contract or contracts.

     Limited  Rights to Certain  Products.  In certain  cases,  the  Company may
develop  products  for its  clients in  response  to a specific  request of such
client.  In such cases, the client may fund all or a significant  portion of the
Company's  development  costs.  Although the Company  believes  that it owns the
rights to develop any products  derived from work performed,  including  certain
products under  development  by the Company,  no assurance can be given that any
client which has retained the Company will not in the future assert the right to
restrict the Company's  activities  with respect to any technology  developed or
claim rights to products sought to be commercialized by the Company.

     Lack  of  Patent  Protection;   Reliance  on  Trade  Secret  and  Copyright
Protection.  The Company has obtained three issued patents and four patents with
Notice of Allowance  from the patent  office (six U.S. and one European) and has
filed  four  additional  United  States  patent  applications  relating  to  its
Intelligent Surface Technology. The Company also has five U.S. patents in fields
other than Intelligent  Surface  Technology.  There can be no assurance that its
software  is  entitled  to patent  protection  or that the claims in the pending
patent  applications will issue as patents,  that any issued patent will provide
the Company with significant competitive advantages, or that challenges will not
be instituted against the validity or enforceability of any patents owned by the
Company or, if instituted, that such challenges will not be successful. The cost
of litigation to uphold the validity of a patent and prevent infringement can be
substantial even if the Company prevails. Furthermore, there can be no assurance
that others will not independently develop similar  technologies,  duplicate the
Company's  technology  or design  around the patented  aspects of the  Company's
technology  or that the Company  will not  infringe  on patents or other  rights
owned by others.

     The Company protects its proprietary written material,  know-how,  computer
software and technology  which it has or may develop,  through the use of United
States copyrights,  common-law trade secret  protection,  trademarks and service
marks, and contractual arrangements. These laws provide only limited protection,
however,  since they do not protect the "ideas" or "concepts"  reflected in such
materials  or  software,  but only  protect  the  expression  of the  "ideas" or
"concepts"  contained  therein.  While the Company  enters into  confidentiality
arrangements  with its  employees,  consultants  and  customers,  and implements
various  measures to maintain  "trade secret"  protection for its products in an
attempt to maintain  the  proprietary  nature of its  products,  there can be no
assurance  that these  measures  will be  successful.  Accordingly,  there is no
assurance that competitors may not develop products, materials or software which
perform similar or identical  functions as the Company's products or proprietary
software  without  infringing  upon the Company's  copyrights or violating trade
secret laws.  The legal and factual  issues arising in copyright or trade secret
litigation  are often both  complex  and  unclear and any attempt to enforce the
Company's  rights  thereunder will face both the high cost of litigation and the
uncertainty of the result.

     Government  Regulation.  The Company  does not believe that its present and
currently proposed  activities are generally subject to any material  government
regulation in the United States or other countries.  It is possible that certain
products  developed by the Company in the future as an adjunct to its  principal
ergonomics business,  might be deemed under new legislation or regulations to be
"medical  devices" or  otherwise be subject to the  jurisdiction  of the Federal
Food and Drug Administration or similar agencies.  In the event that any product
is subject to such  governmental  regulation,  the  Company  will be required to
obtain necessary approvals which could delay or, in certain circumstances,  even
prevent  the  introduction  to the  marketplace  of such  product  and result in
significant  additional  expense.  Even  though the  Company  believes  that the
current policies of the Occupational  Safety and Health Act ("OSHA")  encourages
the use of the Company's  services and creates greater awareness of the need for
its ergonomic  services and products,  it cannot  predict the extent to which it
may be  affected  by  legislative  and  other  regulatory  developments  OSHA or
otherwise.

     Retention of Key Personnel;  Limited Experience with Company.  There can be
no assurance that the Company will be able to retain the services of its key


                                       9

<PAGE>


personnel,  and the  loss of the  services  of its key  personnel  could  have a
material adverse effect on the Company's business and prospects. On February 16,
1995, Michael Strauss, the President and Chief Operating Officer, was elected to
the  additional  positions  of  Chairman  of the  Board of  Directors  and Chief
Executive Officer and one of the Company's directors, Robert Wong, was appointed
Vice Chairman and Chief Technology  Officer and interim Chief Financial Officer.
The Board of  Directors  believes  that Mr.  Strauss  and Mr.  Wong  possess the
operational,  technical and  management  skills needed by the Company to further
the Company's proprietary technologies, and business in general.

     Competition.   Although  management  believes  that  the  Company's  unique
technologies,  proprietary  software,  methodologies  and  know-how  give  it  a
competitive  advantage,  other  companies or agencies are  developing,  and have
developed,  particular  services and technologies  that are competitive with the
Company's  services and technology and that increased  competition is likely. It
is certain that some  competitors  will have  significantly  greater  financial,
technical and other  resources  than the Company.  Many of the large  industrial
companies,  especially major insurance  companies,  that form the primary market
for the  Company's  services may also seek to develop or have already  developed
their  own  ergonomic  programs.  Similar  services  may  also  be  supplied  by
universities,  hospitals,  government agencies or other entities,  many of which
may have substantially greater financial and other resources than the Company.

     Potential  Liability;  Insurance  Coverage.  The  Company may be exposed to
liability  claims for injuries,  property  damage or other losses arising out of
improper  provision of services.  The Company currently has liability  insurance
for such losses which the company  believes is  sufficient  to cover all claims.
However,  there  can be no  assurance  that it will  be  able to  maintain  such
coverage or obtain additional  coverage,  at a reasonable cost or otherwise,  or
that the coverage  that it has or that it may obtain will be sufficient to cover
any and all claims.  Although no claims have been asserted to date, in the event
that a claim is successfully asserted against the Company, such claim could have
a material adverse effect on the Company.

     Immediate and Substantial Dilution.  Purchasers of the Common Stock offered
herein will incur an immediate  dilution in net tangible  book value at June 30,
1996 upon exercise of the Class B, C, D and E Warrants of approximately  $2.458,
$.768,  $.775 and  $1.116  per  share,  respectively,  and $1.739 per share upon
exercise of the Underwriter's Unit Purchase Options, $1.869 upon exercise of the
Finder's Option and 1.377 upon the exercise of all consultant stock options.

     Outstanding  Options.  As of September  30, 1996,  in addition to the 8,095
shares of Common  Stock  issuable  upon  exercise of the balance of the Finder's
Option (and the exercise of all warrants in  connection  therewith,  the Company
had  outstanding  807,659 Class B Warrants,  (exercisable  for 969,191 shares of
Common  Stock),  491,588 Class E Warrants to purchase  540,745  shares of Common
Stock, the Underwriter's  Unit Purchase Option to purchase 97,178 Units at $4.35
per Unit convertible  into 291,534 shares of common stock, as adjusted,  194,356
Class A Warrants  exercisable  for  233,227  shares of Common  Stock and 194,356
Class B Warrants  exercisable  for 233,227  shares of Common Stock issuable upon
the exercise of the aforementioned  Class A Warrants and the exercise of 900,000
stock options for 900,000 shares.  The Company has also granted stock options to
purchase an aggregate of 1,958,500 additional shares of its Common Stock (net of
exercises  and  cancellations,  of which  options for 25,000 shares were granted
prior to the IPO) at exercise prices ranging from $0.922 to $3.188 per share. Of
these,  the  Company  has  granted to its  non-management  directors  options to
purchase an aggregate of 210,000  shares of its Common Stock at exercise  prices
ranging from $0.922 to $1.68 per share. Holders of the Finder's Option and other
such options and warrants are likely to exercise them when,  in all  likelihood,
the Company could obtain  additional  capital on terms more favorable than those
provided by such Finder's Option, other options or warrants. Further, while such
options and warrants are  outstanding,  they may  adversely  affect the terms on
which the Company could obtain additional capital.

     Financial  Standards for Continued NASDAQ Listing.  To maintain its listing
on the NASDAQ  Small Cap Market,  the Company must have total assets of at least
$2  million,  capital and surplus of at least $1 million and a minimum bid price
of $1 per share;  provided,  however,  the $1 minimum bid price per share is not
applicable if the Company maintains a public float of $1 million and capital and
surplus of $2 million. The Company currently meets these requirements, in the


                                       10

<PAGE>


event the Company  continues to sustain losses,  at some point in the future, it
may not meet  the  above  described  standards  and the  Common  Stock  would be
delisted from NASDAQ which could adversely affect the market price of the Common
Stock. See "Shares Eligible for Future Sale" and "Principal Stockholders."

     Market  Overhang.  Future  sales of common  stock could  depress the market
price of the Company's common stock. Further, the options and warrants presently
outstanding  could adversely affect the market for the Common Stock and any sale
of the Common Stock  acquired  pursuant to such options and warrants  could also
depress the market price of the Common Stock.

     Non-Registration   in  Certain   Jurisdictions  of  Shares  Underlying  the
Warrants.  The  Class A  Warrants  are  detachable  from  the  Units  and  trade
separately.  Holders of the Warrants may reside in or move to  jurisdictions  in
which the  shares  underlying  the Class A Warrants  or the Class B Warrants  or
Class E Warrants  issuable  upon the  exercise  of the Class A  Warrants  or the
shares issuable upon exercise of the Class B Warrants,  Class E Warrants, or the
Class D Warrants are not  registered or otherwise  qualified for sale during the
period that the Class A Warrants,  Class B  Warrants,  Class E Warrants,  or the
Class D Warrants are exercisable.  In this event, the Company would be unable to
issue shares and Class B Warrants to those  persons  desiring to exercise  their
Class A Warrants and would be unable to issue shares to those  persons  desiring
to exercise Class B, Class D or Class E Warrants unless and until the shares and
Class B Warrants,  Class E Warrants,  or Class D Warrants could be qualified for
sale in jurisdictions in which such purchasers  reside,  or an exemption to such
qualification  exists in such  jurisdiction.  The Company has no  obligation  to
effect any such registration or qualification.  If the Company elects to attempt
such registration or qualification,  no assurances can be given that the Company
will be able to effect any required  registration or qualification.  The Company
has qualified the offering in the following states: Connecticut, Hawaii, Kansas,
Massachusetts,  Mississippi,  Ohio, Utah, Alabama, Florida,  Georgia,  Illinois,
Kentucky, Louisiana, Michigan, New Jersey, New York, Pennsylvania, Rhode Island,
Texas, West Virginia and Wisconsin. See "Description of Securities".

     No  Dividends.  The Company has paid no cash  dividends on its Common Stock
since its inception and does not anticipate  paying cash dividends on its Common
Stock in the foreseeable future. See "Dividend Policy."

                                 DIVIDEND POLICY

     The  Company  has paid no cash  dividends  on its  Common  Stock  since its
inception and does not  anticipate  paying cash dividends on its Common Stock in
the foreseeable future.

                     MARKET FOR COMPANY'S EQUITY SECURITIES

                              COMMON STOCK - NASDAQ

1994                      High Bid                      Low Bid

First Quarter              3 7/16                        2 9/32
Second Quarter              2 1/2                        1 5/16
Third Quarter              2 1/16                        1 7/16
Fourth Quarter              1 7/8                         31/32

1995

First Quarter              1 1/16                           3/4
Second Quarter             1 9/32                           7/8
Third Quarter             1 21/32                         31/32
Fourth Quarter                  2                             1

1996

First Quarter               1 1/4                         29/32
Second Quarter             1 5/16                         29/32


                                       11


<PAGE>


                      COMMON STOCK - BOSTON STOCK EXCHANGE

1994                      High Bid                       Low Bid

First Quarter               2 1/2                         2 1/4
Second Quarter            1 13/16                        1 9/16
Third Quarter               1 3/4                         1 1/2
Fourth Quarter              1 7/8                         15/16

1995

First Quarter              1 1/32                         11/16
Second Quarter              1 1/8                           1/2
Third Quarter             1 19/32                         13/16
Fourth Quarter            1 23/32                             1

1996

First Quarter              1 7/32                           3/4
Second Quarter              1 1/4                           7/8


                            CLASS B WARRANTS - NASDAQ

1994                      High Bid                       Low Bid

First Quarter                 3/4                          9/32
Second Quarter              13/32                           1/8
Third Quarter                3/16                           1/8
Fourth Quarter               7/32                           1/8

1995

First Quarter                 1/8                           1/8
Second Quarter                1/8                           1/8
Third Quarter                 1/8                           1/8
Fourth Quarter               7/32                           1/8

1996

First Quarter                 1/8                           1/8
Second Quarter                1/8                          1/16



                            CLASS E WARRANTS - NASDAQ

1994                      High Bid                       Low Bid

First Quarter                2/38                         1 1/8
Second Quarter              1 1/4                           3/8
Third Quarter                 7/8                          9/16
Fourth Quarter              11/16                           1/4


                                       12

<PAGE>


1995

First Quarter               11/32                           1/4
Second Quarter                3/8                          5/16
Third Quarter                 5/8                           3/8
Fourth Quarter                7/8                           3/8

1996

First Quarter                7/16                           3/8
Second Quarter                3/8                           3/8


                                       13


<PAGE>


                                    DILUTION

     As of June 30, 1996, the net tangible book value per share of the Company's
Common  Stock was $0.10.  "Net  tangible  book value per share"  represents  the
amount of the Company's tangible assets,  less the amount of its liabilities and
redeemable stock,  divided by the number of shares of Common Stock  outstanding.
After giving effect to the receipt of the proceeds from the sale of Common Stock
upon exercise of the balance of Class B, E, C and D Warrants at exercise  prices
per  share of  $2.69,  $1.25,  $0.875  and  $0.875,  respectively,  and from the
exercise of the Underwriter's Unit Purchase Option at an exercise price of $1.45
per share and the related Class A and B Warrants at exercise prices of $1.72 and
$2.69,  respectively,  the Finder's Unit Purchase Option at an exercise price of
$2.69 and related Class B Warrants at an exercise  price of $2.69,  in each case
net of expenses of the Offering,  and the Common Stock option to  consultants at
an average  price of $1.549,  the pro forma net tangible book value per share of
Common  Stock as of June 30,  1996,  would have been $.42.  This would result in
dilution to purchasers  of Common Stock upon the exercise of all Warrants,  Unit
Purchase  Options and consultant  stock options of $1.45.  The dilution  assumes
that all Class B Warrants  will be  exercised at $2.69 per share even though the
exercise  price  increases to $3.23 per share from  December 14, 1996 to January
17, 1997.  Refer to the following table for the dilution of each of the Warrants
and Unit Purchase  Options.  [Add dilution if the exercise price for the Class B
and E Warrants is $3.23 per share.]


<TABLE>
<CAPTION>
                                                               Underwriter's Unit          Finder's List
                                                                 Purchase Option          Purchase Option

                   Class B   Class E   Class C   Class D   Common   Class A    Class B   Common   Class B   Consultant
                   Warrants  Warrants  Warrants  Warrants   Stock   Warrants   Warrants   Stock   Warrants    Options     Total  

<S>                  <C>        <C>       <C>       <C>      <C>       <C>        <C>      <C>      <C>         <C>        <C>

Public offering
price per share
of Common
Stock upon        
exercise of
Warrants, Unit
Purchase
Options and
Stock Option...     $2.69    $1.25     $0.875    $0.875     $1.45     $1.72      $2.69    $1.45    $2.69      $1.549      $1.87

Net tangible
book value per 
share at June
30, 1996 ......      0.10     0.10      0.10      0.10       0.10      0.10       0.10     0.10     0.10        .10     0.10

Net increase
per share
attributable
upon exercise
of the Warrants,
Unit Purchase
Options and
Stock Options..       .132     .034      .007     0.000       .022      .021       .032    0.00     0.00        .072    0.32

Pro forma net
tangible book
value per share
of Common      
Stock after                                
exercise of the
Warrants, Unit
Purchase 
Options and
Stock Options..      0.232     .134      .107      .10        .122      .121       .132    0.10     0.10        .172    0.42

Dilution of net
tangible book
value per share
of Common
Stock to new
investors .....     $2.458   $1.116    $ .768    $ .775     $1.328    $1.599     $2.558   $1.35    $2.59      $1.377   $1.45


</TABLE>


                                       14

<PAGE>


                                 USE OF PROCEEDS

     The Company will derive  proceeds from any exercise of the Class A, B, C, D
and E Warrants,  the Underwriter's Unit Purchase Option, the Finder's Option and
the Stock Options to consultants  and its former joint venture  partner  offered
hereby.  The Warrants and Options are exercisable no later than January 17, 1997
(formerly  January 16,  1995 in the case of the Class B and E Warrants,  January
24, 1995 in the case of the Underwriter's and Finder's Unit Purchase Options and
June  25,  1996  in the  case of the  Class  D  Warrants)  and  the  options  to
consultants  have  exercise  dates from  December  25, 1996 to August 20,  2006.
Assuming  the exercise of all such  Warrants,  Unit  Purchase  Options and stock
options to consultants and its former joint venture partner,  of which there can
be no assurance,  the maximum  aggregate amount of such proceeds is estimated at
approximately $6,286,021,  less estimated transactions costs of $50,000, for net
proceeds  to the Company of  $6,236,021.  If the  Company  were to receive  such
proceeds, it would be utilized for general working capital purposes.

     The foregoing  represents the Company's best estimate of its use of the net
proceeds  from any exercise of the  Warrants,  Unit  Purchase  Options and Stock
Options offered hereby, based upon the current state of its business operations,
its current plans and current economic and industry conditions.  Further events,
including  the  problems,   delays,   expenses  and   complications   frequently
encountered  by  businesses  as well  as  changes  in  economic,  regulatory  or
competitive  conditions or the success or lack thereof of the Company's research
and marketing  activities,  may require reallocation of funds or may require the
delay, abandonment or reduction of the Company's efforts.

     The Company may also use working  capital for  acquisitions,  although  the
Company does not currently have any agreements or understandings with respect to
any planned acquisitions.

                                 CAPITALIZATION

     The following  table sets forth the  capitalization  of the Company at June
30, 1996, as adjusted to reflect (a) the issuance and sale of 969,191  shares of
Common  Stock upon  exercise  of the  Redeemable  Class B Warrants  at $2.69 per
share;  (b) the issuance of 156,189  shares of Common Stock upon exercise of the
Class C Warrants at $.875;  (c) the  issuance and sale of 5,714 shares of Common
Stock upon exercise of the Class D Warrants at $.875 per share; (d) the issuance
and sale of 540,747 shares of Common Stock upon issuance of the Class E Warrants
at $1.25;  (e) the issuance and sale of the  Underwriter's  Unit Purchase Option
for 97,178 units (includes 291,534 shares of Common Stock; the issuance and sale
of 233,227 shares of Common Stock upon exercise of the Class A Warrants at $1.72
and the issuance and sale of 233,227 shares of Common Stock upon exercise of the
Class B Warrants at $2.69) and (f) the issuance  and sale of the  Finder's  Unit
Purchase  Option for 1,568 units  (includes 4,704 shares of Common Stock and the
issuance and sale of 3,391  shares of Common Stock upon  exercise of the Class B
Warrants at $2.69;  and (g) the issuance of 900,000  shares upon the exercise of
900,000 stock  options to  consultants  and its former joint venture  partner at
prices  ranging  from  $1.046 to  $3.2191,  or an average  price of $1.549.  The
capitalization  table  assumes the Class B Warrants are exercised at $2.69 which
is the exercise price until December 13, 1996.  From December 14, 1996 until the
expiration date of January 17, 1997, the exercise price is $3.23.


                                       15

<PAGE>


<TABLE>
<CAPTION>


                                                                           June 30, 1996
                                                              Actual                       As Adjusted

<S>                                                             <C>                            <C>


Acquisition Preferred Stock, par value $.01 per            $    -                               -   
share, authorized 750,000 shares, no shares
issued or outstanding

Common  Stockholders' Equity 

Common Stock, $.01 par value;  40,000,000
shares authorized; 15,640,415 shares issued
and 14,877,233 outstanding; 18,978,339
shares issued and 18,215,157 outstanding,
as adjusted (1)                                                156,404                       189,783

Paid-in surplus                                             14,992,780                    21,195,422

Deficit                                                    (12,606,058)                  (12,606,058)     
                                                             2,543,126                     8,779,147          
Less:

Treasury Shares (763,182 shares)                             (899,100)                      (899,100)
                                                           -----------                   -----------
Common Stockholders' Equity                                $1,644,026                    $ 7,880,047
                                                           ===========                   ===========
Total Capitalization                                       $1,644,026                    $ 7,880,047         
                                                           ===========                   ===========

</TABLE>


(1)  Excludes  1,958,500  shares of  Common  Stock  issuable  upon  exercise  of
outstanding stock options.


                                       16


<PAGE>


                             SELECTED FINANCIAL DATA

     The following  information is qualified by reference to, and should be read
in conjunction with, the Company's  financial  statements and the notes thereto,
and to prior years' From 10K-SB.


<TABLE>
<CAPTION>
                                          Summary Financial Information
                                      (In Thousands, Except Per Share Data)
                                                                                       Six Months Ended
                                      Year Ended December 31,                        June 30, (unaudited)

                        1991       1992      1993       1994        1995             1995           1996
                        ----       ----      ----       ----        ----             ----           ----
<S>                      <C>        <C>       <C>        <C>         <C>              <C>            <C>            

Statement of
Operations Data:

Net revenue......      1,308      1,371     1,382       1,138        752             414             211

Direct costs.....        401        589       461       1,141        557             388              49

Selling, general
and administrative     2,059      1,735     1,454       2,339      1,918             824           1,075

Research,
development and
engineering......         36         47        57         120        141             109              47

Operating loss...    (1,188)(1) (1,000)(1) (590)(2)  (2,462)(2)   (1,864)           (907)           (960)

Interest income..         48         55        59         155        175             101              41        

Interest expense.        197         36         4          -          -               -               -

Loss on investments       -          -         60 2        82 2       -               -               -

Net loss from
continuing
operations.......    (1,337)(1) (981)(1)   (595)(2)  (2,389)(2)   (1,689)           (806)           (919)

Loss from
discontinued                                                        
operations.......     1,154(1)  1,247(1)       -           -          -               -               -

Net loss.........   (2,491)(1) (2,228)(1)  (595)(2)  (2,389)(2)   (1,689)           (806)           (919)

Weighted average
number of common
shares and common
equivalent shares
outstanding......    5,981,324  9,056,231 10,949,876 14,681,530 14,818,055        14,778,227      14,858,222

Net loss per share   (0.42)(1)  (0.25)(1)  (0.05)(2)  (0.16)(2)    (0.11)          (0.05)          (0.06)


Balance Sheet Data:

Cash, cash
equivalents and
marketable
securities.......      226         817     6,040      4,168      2,209             3,023           1,604
 
Working capital..       22         719     6,261      3,718      2,156             2,977           1,196

Total assets.....     1,923      1,721     6,975      5,088      3,034             4,013           2,340

Long term debt...     1,195        -         -          -          -                  -               -

Stockholders'
equity (deficiency)
                      (175)     1,166(3)   6,661(3)   4,252      2,604             3,487           1,644


</TABLE>


Notes:

     1. The net loss for years 1991 and 1992  include the  financial  results of
the HumanCad  division.  The HumanCad  division was discontinued on February 23,
1993.  Net loss  includes a loss from  discontinued  operations of $1,153,234 in
1991 or $.20 per share and $1,247,270 in 1992 or $.14 per share

     2. In years  1993 and  1994,  the  Company's  investment  of  approximately
$72,000 in a partnership  was written off ($17,000 in 1994 and $55,000 in 1993).
ErgoRisk  Services,  Inc.  (Canada)  was  purchased  for $65,000 to  effectively
terminate a joint venture, and was subsequently written off in 1994.

     3. There were private  placements of 1991 and 1993,  which were in 1992 and
1993 respectively, which increased the amount of stockholders' equity.


                                       17


<PAGE>


                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


Year Ended December 31, 1995 Compared with Year Ended December 31, 1994


Results of Continuing Operations

     The Company often provides services  pursuant to contracts  providing for a
fixed  price or a fixed  hourly  rate.  In setting its price for  services,  the
Company  seeks to  estimate  the man hours that will be  required to provide the
services. To the extent that the Company  underestimates the man hours that will
be required, or the expenses it will incur in performing a contract, the Company
could realize a loss on any particular contract.

     Gross  profit  increased  by  $197,885  in 1995 as  compared  to 1994.  The
increase was primarily  attributable  to lower margin revenue in 1994 associated
with the  Indonesian  Contract  (defined  below) and  certain  additional  costs
accrued in 1994  relating  to the  licensing  fees of  intelligent  products.  A
comparison of the two years is shown below:



                                         Year Ended December 31,
                               1995                                 1994


Net Revenue.............     $752,077                           $1,138,304

Direct Costs............      556,586                            1,140,698
                             --------                           ----------
Gross Profit (Loss).....     $195,491                           $   (2,394)
                             ========                           ===========
Gross Profit Percentage..       26%                                  -
                             ========                           ===========



     Direct  costs  include   salaries,   equipment   purchases  for  contracts,
consulting fees and certain other costs.  Gross profit may fluctuate from period
to period.  Factors  influencing  fluctuations  include the nature and volume of
services  provided to individual  customers which affect contract  pricing,  the
Company's success in estimating contract costs (principally  professional time),
the timing of hiring new  professionals  who may require training before gaining
certain efficiencies and customer demands.

     Net revenue is derived from services rendered and sale of products that are
adjunct to services,  generally  pursuant to fixed price contracts with terms of
less than one year. The Company's  policy is to recognize  revenue when services
are rendered or when the related products are shipped.  Net revenue decreased by
$386,227 in 1995 from 1994.


                                       18


<PAGE>


       Net revenue includes the following:

                                              Year Ended December 31,
                                         1995                        1994

Intelligent Surface Technology (1)..   $ 96,473                  $  262,000
                                       --------                  ----------
Ergonomic Consulting Services:

  Product Assessment (2)............    451,508                     800,135

  Workplace Assessment (3)..........    204,096                      76,169
                                        -------                  ----------
Subtotal............................   $655,604                     876,304
                                       --------                  ----------
Total Revenue                          $752,077                  $1,138,304
                                       ========                  ==========


     (1) Revenue from  licensing and  development  fees of  Intelligent  Surface
Technology  declined  $165,527  in 1995 from 1994 and  accounted  for 13% of net
revenue  in 1995  versus  23% in  1994.  The  revenue  in both  1995 and 1994 is
attributable  to the two  licensing  agreements  signed in 1994 with  Reebok for
Intelligent  Footwear  and a right of first  refusal  for  Athletic,  Sport  and
Fitness Equipment and Lumex for Intelligent Medical Procedure Equipment. Revenue
from  intelligent  products  includes  the initial  payments for  licensing  the
Intelligent Surface Technology as well as fees associated with the completion of
the deliverables under the licensing agreements.


     (2) Ergonomic Product Assessment and Redesign provided 60% of the Company's
revenue in 1995 compared to 70% in 1994. The $348,627 decrease in 1995 from 1994
reflects  a  contract  primarily  to resell  computer  equipment  with IPTN (the
"Indonesian  Contract") for $700,000 which  accounted for $665,000 of revenue in
1994 and only $35,000 in 1995.


     (3) Revenue from ergonomic workplace  assessment increased $127,927 in 1995
from 1994 and  accounted  for 27% of net revenue in 1995 versus 7% in 1994.  The
increase  is  primarily   attributed  to  the  Company's  success  in  obtaining
additional contracts with certain utilities.


     Direct costs  decreased  $584,112,  to $556,586 in 1995 from  $1,140,698 in
1994 primarily due to: (1) costs in 1994 associated with the Indonesian Contract
which represented 47% of the total cost of sales and (2) a change in estimate in
1994 on certain licensing agreements, whereby the Company recorded approximately
$224,000 of additional costs and accruals for losses on certain contracts.

     Selling, general and administrative expenses decreased $420,408, or 18%, to
$1,918,817  in  1995  from  $2,339,225  in  1994.  The  decrease  was  primarily
attributable  to a  reduction  in  salaries  and  benefits  as a  result  of the
elimination  of  certain  positions  and  the  reduction  in  certain  marketing
expenses.

     The Company's  research and development costs increased $20,297 to $140,767
in 1995 from  $120,470  in 1994.  The  increase  reflects  the costs to  develop
several components  relating to certain  applications of the intelligent surface
technology.  During  1995  the  Company  progressed  in the  development  of the
technology of several of the components relating to certain  applications of the
intelligent  surface  technology.  For certain other  applications,  significant
development is required.  In the area of  Intelligent  Surface  Technology,  the
licensees may share in development  costs through the payment of licensing fees.
In 1993 the Company incurred $57,208 of research and development costs.

     Interest  and other  income  increased  $19,977  to  $174,613  in 1995 from
$154,636 in 1994. The increase is primarily  attributable to net realized losses


                                       19

<PAGE>


in 1994 of  $61,612  on the  sale of  available-for-sale  securities.  This  was
partially offset by the reduction of interest income in 1995, which reflects the
reduction of assets available for investment as compared to 1994.

     The loss on  investments  recognized  in 1994  includes the  following  two
items:  1) In December  1994,  the Company agreed to terminate its joint venture
with  ErgoRisk  Services,  Inc.  (Canada).  Under the terms of the joint venture
entered into in July 1994, the Company granted ErgoRisk Services,  Inc. (Canada)
an exclusive  right to market the EARLY(R)  System in Canada.  The joint venture
was  terminated  in  conjunction  with the  Company's  decision  to  change  its
marketing  plans from a broad based  approach to a  selective  market  approach.
Under the termination agreement,  the Company purchased 100% of the common stock
in ErgoRisk Services,  Inc. (Canada) for $65,000, and subsequently wrote off the
investment.  2) The Company  recognized a loss of $16,500 from the  write-off of
the remaining investment of a partnership interest.

     Due to the net losses and the accounting rules in accordance with Financial
Accounting  Standards Board Statement No. 109, there was no provision for income
taxes in 1995 and 1994.

     As a result of all of the above, the net loss in 1995 decreased $699,473 to
$1,689,480 from $2,388,953 in 1994.


                                       20


<PAGE>



LIQUIDITY AND CAPITAL RESOURCES

     Cash, cash equivalents and held-to-maturity securities decreased $1,959,263
to  $2,208,858  at December  31, 1995 from  $4,168,121  at  December  31,  1994.
Consequently, working capital decreased $1,562,020 to $2,155,767 at December 31,
1995 from  $3,717,787  at  December  31,  1994.  The  decreases  were  primarily
attributable to the net loss incurred in 1995.

     The Company  expects that its working  capital,  together with revenue from
operations,  will be  sufficient  to meet  liquidity  and  capital  requirements
through 1996. It may be necessary for the Company to raise  additional  funds in
1996 in order to accelerate the  commercialization  of the  Intelligent  Surface
Technology and the remarketing of  Mannequin(R).  Longer term cash  requirements
are dictated by a number of external factors,  which include,  among others, the
Company's  ability to  introduce  new  competitive  products and  services,  and
license its Intelligent Surface Technology for additional applications.

     The   Company  has  no  material   commitments   for  any  future   capital
expenditures.

     Accounts receivable, net of the allowance for doubtful accounts,  increased
to $135,995 at December 31,  1995,  from  $119,855 at December  31, 1994.  Three
customers comprised 83% of the balance at December 31, 1995.

     Prepaid expenses and other current assets increased slightly to $233,585 at
December  31, 1995 from  $230,480 at December  31, 1994.  Other  current  assets
principally  include profits and expenses for services  rendered but are not yet
billable.

     Accounts  payable,  accrued  expenses and sundry  liabilities  decreased to
$422,671 at December 31, 1995 from  $700,669 at December 31, 1994.  The decrease
resulted  primarily  from the Company's  performance  in 1995 which  satisfied a
significant  portion of the accruals made in 1994 relating to the  downsizing of
the  ergonomic  workplace  assessment  services,  accruals  for  services  to be
provided  in  excess  of  revenue  received  or to  be  received,  accruals  for
professional  fees in connection  with the filing of the Company's Form SB-2 and
Form  S-3   Registration   Statements  and  accruals   related  to  written  off
investments.

     In April,  1995, the Company agreed to exchange a shareholder's  investment
in one of the Company's  subsidiaries  for 100,000 common shares of the Company.
The  investor  had  purchased  shares of the  subsidiary  in 1993 for  $100,000,
resulting  in the  recording  of deferred  revenue.  As a result of the exchange
agreement,  the deferred  revenue was converted into the Company's  common stock
($1,000) and paid-in-surplus ($99,000) accounts.

     The  Company's  net revenue  was  $752,077  in 1995.  The Company  does not
anticipate any royalty  revenue in 1996  associated  with its current  licensing
agreements.  The Company  believes  that  commercialization  of its  Intelligent
Surface  Technology  through the licensing  agreements will commence in 1997 and
continue in subsequent years.  Revenue will be generated in 1996 through product
ergonomic consulting services,  ergonomic workplace assessments and revenue that
may result if the Company is  successful in licensing  its  Intelligent  Surface
Technology for additional applications.

Six Months Ended June 30, 1996 Compared to Six Months Ended June 30, 1995

Results of Continuing Operations

     Net revenue is derived from services rendered and the sale of products that
are adjunct to services,  generally pursuant to fixed price contracts with terms
of less  than one  year.  The  Company's  policy is to  recognize  revenue  when
services are rendered or when the related products are shipped.

     Direct costs,  that include  salaries,  equipment  purchases for contracts,
consulting fees and certain other costs, may fluctuate from period to period.


                                       21

<PAGE>


     Factors influencing  fluctuations include the nature and volume of services
provided to individual  customers which affect contract  pricing,  the Company's
success in estimating contract costs (principally professional time), the timing
of hiring new  professionals  who may require  training  before gaining  certain
efficiencies and customer demands.

     The following is a summary of net revenue,  direct costs,  and gross profit
for the periods indicated.


                   Three Months Ended June 30       Six Months Ended June 30
                      1996          1995               1996          1995

Net Revenue.....    $108,226      $299,631          $210,721       $414,396

Direct Costs....       4,543       194,020            49,288        388,163
                    --------      --------          --------       --------
Gross Profit....    $103,683      $105,611          $161,433       $ 26,233

Gross Profit %..       96%           35%               77%             6%


     Net revenue  decreased  by $191,405,  to $108,226,  during the three months
ended June 30, 1996, and by $203,675, to $210,721, for the six months ended June
30, 1996,  as compared to the same periods in 1995.  The decrease was partly due
to a decline of $82,500 in Intelligent  Surface  Technology  revenue  which,  in
1995,  included $95,000  relating to the completion of several  deliverables for
two of our  licensees..  Also  contributing  to the  decrease  was a decline  in
Ergonomic Consulting Services revenue, mostly due to delays in the start date of
certain projects. These projects are expected to begin in the third quarter.

     Direct  costs  decreased  by $189,477 and $338,875 for the three months and
six months ended June 30, 1996, respectively, as compared to the same periods in
1995. The decrease was primarily due to a more favorable mix of internal  versus
outside  resources  in 1996  versus  1995,  and  the  elimination  of a  reserve
established in 1994.

     As a result of the above, gross profit remained virtually unchanged for the
quarter  ended June 30, 1996 as compared  with the same period in 1995,  despite
the  shortfall in revenue in the current  period,  and increased by $135,200 for
the six months  ended June 30,  1996,  as compared to the  comparable  period in
1995.

     Selling,  general and administrative expenses increased by $111,485 for the
three months ended June 30,  1996,  as compared to the same period in 1995,  and
increased by $251,454 for the six months ended June 30, 1996,  as compared  with
the same period in 1995. This increase was primarily attributable to a growth in
salaries,  benefits and related  expenses,  as a result of the addition of sales
and marketing  positions.  Also  contributing  to the increase were  recruiting,
legal, consulting and severance costs which were one-time in nature.

     Research,  development  and  engineering  costs  decreased  by  $27,910  to
$19,333, for the three months ended June 30, 1996, and by $62,846 to $46,560 for
the six months  ended June 30,  1996,  from the same  periods in 1995.  This was
primarily due to projects in 1995 relating to  Intelligent  Surface  Technology,
which have been completed, as well as the capitalization of software development
costs in 1996.

     Interest and other  income  decreased by $30,580 for the three months ended
June 30, 1996, as compared to the three months ended June 30, 1995. Interest and
other income  decreased  by $59,579 for the six months  ended June 30, 1996,  as
compared to the six months  ended June 30,  1995.  This was due to a decrease in
assets available for investment.

     Net loss,  as a result of the above,  for the three  months  ended June 30,
1996,  was  $466,587,  as compared to a net loss of $350,504 for the  comparable
period in 1995. Net loss for the six months ended June 30, 1996 was $918,908, as
compared to a net loss of $805,921 for the same period in 1995.


                                       22


<PAGE>


     There was no tax benefit for the three months and six months ended June 30,
1996 and the three  months and six months  ended  June 30,  1995,  due to losses
which  have  increased  the  future  availability  of  the  net  operating  loss
carryforward    which    has    been    offset    by    valuation    allowances.

Liquidity and Capital Resources

     Cash, cash equivalents and marketable securities were $1,604,224 as of June
30, 1996,  compared to $2,208,858 as of December 31, 1995.  Working  capital was
$1,195,806 as of June 30, 1996,  compared to $2,155,767 as of December 31, 1995.
The decrease of $959,961 or 44.5% in working capital was primarily  attributable
to the net loss incurred in the six months ended June 30, 1996.

     The Company  expects that its working  capital,  together with revenue from
operations  will be more  than  sufficient  to meet any  liquidity  and  capital
requirements for the remainder of 1996. While the Company is considering whether
to seek additional  capital from a private  placement of its securities in order
to accelerate the development of various current  technologies,  it has not made
any agreement or  arrangement  for such a  transaction,  has not  determined the
specific nature of the securities it might offer (i.e., stock,  warrants,  notes
or a combination) and can make no assurances as to whether a proposed  financing
will be attempted or, if attempted,  will be successful,  or the ultimate result
of such a financing.

     The   Company  has  no  material   commitments   for  any  future   capital
expenditures.

Forward-Looking Statements

     Information set forth in this Prospectus  regarding the Company's plans for
future operations constitutes "forward-looking statements" within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange Act of 1934,  as amended.  Any  forward-looking  statements
should be  considered  in light of the factors  set forth in the "Risk  Factors"
section of this Prospectus.

                                    BUSINESS

General

     BCAM International,  Inc. (the "Company") is a software technology company,
specializing in ergonomic (human factor) solutions for individuals,  government,
and  for  major  corporations.   The  Company  completed,  in  early  1996,  its
restructuring   by   focusing   on  (I)   accelerating   the   development   and
commercialization of the Company's  Intelligent Surface Technology ("IST"), (II)
continuing  its  development  of  proprietary  software,  which  consists of the
intelligent  part  of  "IST",  and   Mannequin(R),   the  EARLY(R)  process  and
Back-to-Work(TM)  Technology,  (III) building its ergonomic  consulting services
business,  which  consists of Ergonomic  Product  Assessment  and Redesign,  and
Ergonomic Workplace Assessment and (IV) emphasizing a strategy of broadening and
strengthening  business  relationships  such as  joint  ventures,  partnerships,
licenses  and  other  alliances.   In  addition,   the  Company   established  a
collaborative research and development relationship with the State University of
New York at Stony Brook, with plans to establish  additional  relationships with
other universities, government laboratories, and other subcontractors.

     The Company continues to believe that its ergonomic consulting services was
and still is the engine that drives new product ideas and with it, the potential
of royalty income, as well as new product and service offerings.

     During the course of the  Company's  performance  of ergonomic  product and
workplace  assessment  services,  the Company from time to time develops certain
know-how based upon data from its consulting services which it is able to embody
into  proprietary  technologies.  When this occurs,  and it is believed that the
technology  is a  significant  enhancement  from the  existing  technology,  the
Company files for patent  protection under the laws of the United States and, if
warranted, internationally.


                                       23

<PAGE>



The Restructured Businesses of the Company


(I) Intelligent Surface Technology

     Since 1991, the Company has developed and patented its Intelligent  Surface
Technology.   BCAM's  Intelligent   Surface  Technology   empowers  surfaces  to
automatically  measure any part of the body  touching  that surface and then, in
real time,  adjust  themselves  to conform to that  user's  body to provide  the
ultimate in comfort and fit. Such a surface is considered an intelligent surface
because it is able to learn about the user and recognize  patterns of the user's
activities  through  its  sophisticated  proprietary  software.  The Company has
identified  applications  for this  technology  in the primary areas of seating,
footwear and bedding.  In addition,  the  technology  can be used for handtools,
exercise equipment, helmets, etc.

    Current Licensees

     The  Company's  current  clients  who are  expected  to use  the  Company's
Intelligent Surface Technology in their products are as follows:

     Textron.  McCord Winn Textron,  Inc.  ("Textron")  signed a Development and
License  Agreement  with the Company in March 1993  (amended in October 1993 and
May 1996) whereby the Company granted an exclusive worldwide license to Textron,
to use the "IST" patents and know-how in the manufacture,  use and sale of seats
and seating  components for the  transportation  industry,  wheelchairs,  office
furniture applications, and hospital beds.

     In 1996,  Textron  informed  BCAM that Textron  expects  certain 1998 model
automobiles  to be introduced in the fall of 1997, to  incorporate  "IST" in the
design of drivers' seats.  Textron is obligated to pay the Company a royalty for
use of the Company's  technology in the sale of the systems which is expected to
commence in 1997.

     Reebok.  In  January  1994,  the  Company  and Reebok  signed a  world-wide
exclusive licensing and development  agreement for the use of "IST" footwear. In
addition,  Reebok has a right of first refusal to obtain  exclusive  licenses to
use "IST" on athletic,  sport and fitness equipment fields of use. The fields of
medical  equipment and  orthopedic  devices are  specifically  excluded from the
Reebok license.

     BCAM  and  Reebok  are   continuing  to  work  closely  in  developing  the
application of the Company's  Intelligent Surface Technology,  which is expected
to be introduced in Reebok's footwear products in due course.

     Lumex.  The  agreement  signed in  September  1994  between the Company and
Lumex, Inc. was terminated in April 1996. The fields relinquished by Lumex cover
operating room tables, medical rockers and medical procedure chairs.

    Potential New Licensees

     The  Company  has  identified  several  fields  that can  benefit  from its
technologies and ergonomic  design  expertise.  BCAM is in advanced  discussions
with a recliner company,  an office furniture  company for seating products,  an
airline for its first class  seat,  a  wheelchair  company,  a hospital  bedding
company, a company which manufactures  operating room tables, a medical footwear
company, a tool company which manufacturers jackhammers and a hand tool company.
It is actively  pursuing the leading  companies  within these fields in order to
increase the number of licensees and generate additional revenue.

     Sealy. In August, 1996, the Company signed an agreement with Sealy, Inc. to
utilize  BCAM's  "IST",  computer  software,   know-how  and  expertise  towards
development of new Sealy products.  Specifically,  Sealy has an option agreement
to "IST" for its  adjustable  bed and a right of first refusal as applied to all
bedding products (excluding medical and adjustable bedding applications).


                                       24

<PAGE>


    Marketing Strategy

     In order for the Company to obtain new licensees,  the Company's  marketing
strategy has focused on identifying organizations that:

       -   Are large,
       -   Are financially strong,
       -   Have marketing presence, and
       -   Have the financial resources to commercialize the technology.

     The Company will offer the "IST" technology to organizations  that meet the
above  criteria  and  will  assist  that  organization  in  commercializing  the
technology.

    Technology Strategy

     In order for the  Company  to protect  its  current  licensees  and add new
licensees, the Company is continuing to improve its technology by:

       -   Growing its portfolio of patents in Intelligent Surface Technology.

       -   Developing  one or more key  components  in the  Intelligent  Surface
           Technology system, such as a microvalve, self-generating power supply
           and intelligent switch.

       -   Enhancing its application engineering development capability.

    Patents for "IST"

     During 1995 and 1996, the Company substantially  broadened and strengthened
its  intellectual  property  related to  Intelligent  Surface  Technology,  both
domestically and internationally.  During, 1996, the United States Patent Office
informed the Company that it has allowed three patents,  and the European Patent
Office informed the Company that it had allowed one patent.  The European patent
is the Company's  first patent outside of the United States.  BCAM now has seven
patents (three issued and four allowed) and four pending patents.

     The new patent allowances have enabled the Company to broaden its licensing
capabilities,  both domestically and  internationally.  The newly allowed claims
cover a broader range of uses of "IST", especially for medical uses.

(II)   The Company's Proprietary Software

     In addition to the "IST" software, the Company's other software development
efforts have always been focused in areas that support the  Company's  Ergonomic
Consulting   services.   Since  1989,  the  Company  has  developed,   marketed,
maintained,   and  continuously  upgraded  two  proprietary  software  packages;
Mannequin(R) and EARLY(R). Recently, the Company has been identifying,  testing,
validating,   and  modifying  software   technology  for  use  in  the  Worker's
Compensation area of "Back-to-Work(TM)".

    Mannequin(R)

     The Company intends to re-introduce and market its proprietary Mannequin(R)
software  in the near  future.  The  software,  is a PC-based  three-dimensional
scaleable humanoid,  is compatible with CAD and other graphic programs,  and has
motion  capture  capabilities  useful  for  graphical  illustrations  and motion
analysis.  Ten thousand  (10,000) packages were sold between 1992 and 1994. Many
universities,  design organizations and government agencies, including NASA, are
current  users.  The  results of a  successful  beta test of the new  version of
Mannequin(R),  and preliminary market survey confirmed that a substantial market
exists, especially among CAD users and industrial designers.


                                       25

<PAGE>



     Mannequin(R),  enables  the  user  to  render  three-dimensional  scaleable
humanoid figures on a PC. The humanoid can walk, bend and grasp objects, and the
user can calculate the force and strength of muscles involved in the motion,  as
well as determine the "vision cone".

     The  Company  is  currently   developing  a  marketing   plan  to  relaunch
Mannequin(R).

    EARLY(R)

     The Company's EARLY(R) process (Ergonomic Assessment of Risk and Liability)
allows the  ergonomist to integrate  videotapes of tasks with the  assistance of
sophisticated  software to identify  risk of  Cumulative  Trauma  Disorders  and
determine opportunities for ergonomic intervention in order to fit the workplace
better to the workers' capabilities.  Currently,  the Company's EARLY(R) process
is marketed on a service retail basis to industrial  companies and  governments,
and  wholesale to insurance  companies.  See  Marketing of Ergonomic  Consulting
Services.

    Back-to-Work(TM) Technology

     The  Company is  currently  completing  the  testing  and  validation  of a
diagnostic technology which will, in a non-invasive way, measure the severity of
back  injury of an  individual  who is already on Workers'  Compensation,  or an
individual who has filed a claim to be on Workers' Compensation. This diagnostic
analysis  combines  the  measurement  of the  range  of  motion,  with  strength
calculation,  in order to assess the functional  capabilities  of an individual.
This objective, non-invasive,  analysis should identify malingerers, and provide
doctors for  employers and doctors for  insurance  companies  with the necessary
information  on all  employees  that  are  claiming  Workers'  Compensation.  In
addition,  medical  providers can use this  information  to prescribe  treatment
protocol,  monitor  progress of  treatment  and  determine  proper  back-to-work
procedures.  The  Company  intends  to  market  this as a service  to  insurance
companies and other third-party administrators ("TPA").

     The  Company's  testing and  validating of a  Back-to-Work(TM)  Technology,
along with the  necessary  modifications,  is  expected to be  completed  in the
fourth quarter of 1996. BCAM then plans to work with Risk Enterprise  Management
("REM"),  a 75% owned subsidiary of Zurich  Companies,  to perform a pilot study
during  the  fourth  quarter  of  1996,  using a group  of  REM's  managed  care
providers. If the pilot study is successful, the Company expects to roll out its
new  Back-to-Work  diagnostic  technology  in early  1997.  Several  other large
insurance  companies have also been approached,  and have expressed  interest in
this diagnostic technology. See Marketing of Ergonomic Consulting Services.

(III)  Ergonomic Consulting Services

     BCAM's Consulting Services are grouped in two categories: Ergonomic Product
Assessment and Redesign,  and Ergonomic Workplace Assessment.  Recent changes in
the Company's  consulting  service involve a new pricing policy which includes a
fee plus on-going future revenues (see also Recent Pricing Policy).

    Ergonomic Product Assessment and Redesign

     The Company  performs  comprehensive  subjective  and  objective  ergonomic
testing on products  that  quantifies  the  product's  relationship  in terms of
comfort,  fit,  usability and user performance of a product to human users. This
knowledge is used by product  developers,  manufacturers  and industrial  design
firms to improve  existing  products  and/or develop new ones. In essence,  BCAM
serves as the  "User's  Representative"  communicating  user needs in terms that
engineers and  industrial  designers can apply in the design of their  products.
This  analysis  provides  substantial  guidance and a strong  foundation  to the
design process.

                                       26

<PAGE>



    (1)BCAM's Standard Ergonomic Product Assessment & Redesign Services

       (a) Expert Review

     This  consists of a product  evaluation  which  reviews  ergonomic  factors
(comfort,  fit,  usability  and user  performance)  to determine  the  ergonomic
strengths and weaknesses of a product.  This is performed by BCAM's ergonomists,
frequently   supplemented  by  human  subject  testing  at  any  time  during  a
development  cycle or life  cycle,  to enable  the  evaluation  of  products  in
accordance  with  theoretical   ergonomic   principles  and  BCAM's   scientific
expertise.

       (b) Best-In-Class (B-I-C)

     This  test  compares  the  client's  product  to  competing  products  on a
multitude of factors, in order to identify, from an ergonomic point of view, the
ergonomic benefits of each feature compared, to competing products corresponding
features.

     This  "Best-In-Class"  ergonomic assessment provides a rank ordering of all
products  and  their  features  based  upon  comfort,  fit,  usability  and user
performance, all from a user point of view.

    (2)BCAM's Customized Full Product Development Services

     Customized Full Product Development  Programs are also available and widely
used  by  companies  to  complement  their  traditional  design  process.   This
customized process, shaped to a client's requirement, typically begins with BCAM
providing basic ergonomic  guidelines or specifications for consideration during
concept  development  through user testing and final product acceptance testing.
BCAM acts as a design team member during the client's design cycle.

    Ergonomic Workplace Assessment

     Some estimate workers' compensation will cost U.S. employers  approximately
$100 billion in 1996.  It is also  estimated  that more than 2.5 million  people
will develop musculoskeletal disorders in 1996, and according to OSHA, each year
over $20  billion  dollars  will be  spent on  repetitive  stress  injuries  (or
Cumulative Traumatic  Disorders).  Many of these injuries will involve lost duty
time for  recuperation,  reassignment  of  injured  workers  to other  jobs,  in
addition to medical treatment costs, thus escalating total workers' compensation
costs.

     BCAM  provides  Ergonomic  Workplace   Assessment  services  to  industrial
companies,  government,  and  insurance  companies,  to  reduce  musculoskeletal
injuries,   through  its  proprietary  EARLY(R)  services  and  custom  tailored
consulting services. Other benefits are the potential for improved productivity,
enhanced product and service quality.

    (1)EARLY(R) - Managing ergonomic risk to reduce workers' compensation costs.

     EARLY(R) is a unique  laboratory  service  for the  analysis of a company's
ergonomic  health using the latest  proprietary  computer-assisted  software for
biomechanical  analysis.  EARLY(R) allows for the prediction of  musculoskeletal
injury likelihood and the development of cost-effective  solutions to reduce the
risk factors  related to Work  Related  Musculoskeletal  Disorders  (WMSDs) with
emphasis on Cumulative Trauma Disorders.

     EARLY(R)  consists of a three-phase  process:  data collection,  laboratory
analysis and  solution(s).  The data required  includes a short videotape of the
task being  performed,  an employee  musculoskeletal  stress  questionnaire  and
historical  injury and illness  data.  The  laboratory  analysis is performed by
highly  skilled  ergonomists  using  proprietary,   computerized   biomechanical
modeling techniques at BCAM's laboratories. The


                                       27

<PAGE>



report  will  provide  a  recommendation   from  a  data-base  of  standard
solutions,  and if no standard  solution is  identified,  BCAM,  if asked,  will
develop a customized solution.

       Benefits of EARLY(R):

       -  Reduces workers' compensation costs
       -  Helps prevent work related musculoskeletal disorders
       -  Assists in compliance with OSHA, NIOSH, and ADA  regulations
       -  Increases productivity and improves quality of life
       -  Provides practical ergonomic engineering and off-the-shelf
           product solutions
       -  Organizes job rotation schedule

    (2)Customized Total Ergonomic Quality Program

     Customized analyses,  not typically available as part of standard EARLY(R),
are provided as customized services including,  unique recommendations which are
beyond EARLY(R)'s  database of standard  solutions,  implementation  assistance,
long-term monitoring and follow-up.

    Marketing of Ergonomic Consulting Services

     - Ergonomics,  human factors,  originated in academia and was only recently
popularized  by industry.  As a result,  the sales cycle is long and,  since the
service is also  intangible,  the  Company's  emphasis is on building  long-term
relationships with major organizations.

     - The company is marketing and promoting its Ergonomic  Consulting Services
with the traditional  methods which is through  referrals from existing clients,
publishing  articles,  speaking at seminars  and  conducting  industry  specific
seminars.

     - In addition to the above approaches to market the professional consulting
services, the Company is also using a wider scope methodology such as: attending
and exhibiting at trade shows, utilizing direct marketing techniques, building a
highly  experienced and professional  sales team, and is advertising in selected
trade publications, including on its Internet web site.

    Recent Pricing Policy

     During 1995, BCAM changed its pricing practices in its consulting business.
Previously,  BCAM charged only a consulting  fee per project.  The Company's new
pricing  formula calls for, in addition to a consulting fee, a royalty which may
be earned when BCAM's  ergonomic  product  redesign change  recommendations  are
commercialized  or a percentage of cost savings when major  ergonomic  workplace
assessment recommendations are implemented.

       The following are some examples of the new pricing practice:

     - LILCO  and BCAM  will  work  together  to  market a "Lift  Assist"  for a
Jackhammer,  for  which  BCAM  provided  design  recommendations  as part of its
workplace  assessment.  BCAM will share in the proceeds from an income stream in
the future.

     - Remington  Arms,  pursuant to a  Best-In-Class  assessment  by BCAM,  was
provided redesign recommendations related to Remington's .22 caliber rifles. The
contract  signed  with  Remington  states  that if  BCAM's  recommendations  are
incorporated into their product, royalties will be paid to BCAM.

                                       28

<PAGE>


(IV)   Business Relationship Strategy

     During  1995  and  1996,   the  Company   focused  on  building   long-term
relationships with major  organizations as a key part of its marketing strategy.
The Company's objective is to grow its revenue base by obtaining repeat business
from its clients (which the Company has already started  accomplishing  in 1996)
and thus generate recurring revenue from all clients.

     The  following  are  some   examples,   other  than  the  "IST"   licensing
relationship, where repeat business has occurred or is imminent:

     - In March,  1996, the Company entered into a long-term  relationship  with
REM to provide EARLY(R) service.  Later in the year, the relationship  broadened
to include  both  prevention,  EARLY(R)  service and a pilot of  custom-tailored
offering(s) of REM with BCAM's  participation,  and  Back-to-Work(TM)  (refer to
"Back-to-Work(TM) Technology" above).

     - Multiple contracts with a major airline relating to the interior redesign
of the plane such as seating. In addition,  BCAM identified causes and then made
recommendations   for  the  redesign  of  food  service   carts  on   airplanes,
specifically to reduce repetitive stress injuries.

     - Multiple  contracts with the Long Island Lighting  Company  ("LILCO") for
Workplace  Assessments,  Product  Assessments and Redesign and a project whereby
LILCO and BCAM will work  together to market a "Lift  Assist"  for  Jackhammers.
BCAM will receive a royalty fee for all sales of the product.

     - After completing a Product Assessment and Redesign assignment for Stanley
Tools,  a division  of The  Stanley  Works,  BCAM  received  additional  Product
Assessment and Redesign  assignments  from other divisions of Stanley Works, and
more are expected.

     -  Frisby  Technology,   Inc.  ("Frisby"),  a  leading  technology  company
established  to  develop,  manage  and  commercialize  innovative  dual  use and
environmental  remediation  technologies,  and  BCAM  entered  into  a  Business
Referral  Agreement.  In the  agreement,  BCAM has the exclusive  right to refer
customers to Frisby relating to the following products:  Bedding,  Recliners and
heat stress reduction  products for workers at utilities.  As of September 1996,
LILCO  awarded a grant to Frisby  and BCAM to develop  "cool"  gloves and "cool"
sleeves to reduce heat stress for linemen.

Research and Development

     The  Company's  research  and  development  is  focused  on  enhancing  and
commercializing  the  Company's  core  technologies.  The  Company  attempts  to
minimize  spending on research,  therefore,  the Company  typically  will try to
acquire  the rights to use an existing  technology,  if  available,  rather than
spend money and effort to invent a new  technology.  The Company will,  however,
fund research for technology,  when the needed technology is not available.  For
example, in the case of certain components (i.e., a self-generating power supply
and an  "intelligent"  switch)  which are  necessary to employ an IST system for
handtools  and  footwear  applications,  the  Company is seeking to acquire  the
rights to technology to manufacture such components  instead of trying to invent
those technologies.  However, in the case of other control components (i.e., the
microvalve  that will  control  the "air  pressure"),  the  Company is  devoting
resources  to develop  that  technology  in order to be in a better  position to
exploit the commercial  opportunities of IST in a miniaturized  environment.  In
the area of  development,  the Company is focusing on software  and  application
engineering.   Further  software   developments  include  "IST",   Mannequin(R),
Back-to-Work(TM),  and fully automating the EARLY(R) process. In addition, other
development efforts include application engineering for the commercialization of
"IST" and for BCAM's  technology,  needed to retrofit  existing  products in the
market, for other ergonomic products.

     The Company uses its internal resources and  subcontractors,  as needed, in
its  research  and  development   activities.   For  example,  the  Company  has
established a collaborative research and development relationship with the State
University  of New York at  Stony  Brook,  and  plans  to  establish  additional
relationships  with  other  universities,   and  government   laboratories,   as
necessary.

                                       29


<PAGE>


Competition

       Management  of  the  Company  believes  that  its  unique   technologies,
proprietary   software,   methodologies  and  know-how  give  it  a  significant
competitive advantage.

     Although  there  may be  similar  systems  to  BCAM's  Intelligent  Surface
Technology,  the Company  believes  that its patents  and  know-how  protect its
technology from competition.

     The Company believes that  Mannequin(R) is the only software package of its
kind that will process on a PC with a minimum of  resources,  i.e., 4 MG memory.
Therefore,  Mannequin(R)  has  significant  economic  advantages  over all other
competing software of its kind.

     Although  there are many  competing  sources  for  similar  services to the
Company's  offerings,  the  Company  believes  its  EARLY(R)  process,  with the
accompanying  proprietary software provides significant  advantages in cost, and
proven solutions in its data base, to its clients.

     There are many  sources of product  design  services,  especially  internal
designers  of  organizations.  However,  the  Company  believes  that its unique
technology, proprietary software, know-how and methodologies, developed over the
last 12 years, which are continuously updated, provide significant advantages to
BCAM's clients over other  alternatives in cost,  quality and faster turnaround,
thus reducing the design cycle.

Government Regulation

     The Company's present and currently  proposed  activities are not generally
subject to government regulation in the United States or other countries.

     While the Company  cannot predict the extent to which it may be affected by
legislative or other regulatory  developments,  it does believe that the current
policies of OSHA  encourage  the use of the Company's  services.  The Company is
further of the view that if OSHA continues to focus on ergonomic issues, it will
result in both industry and the general  public  becoming more aware of the need
for  ergonomic  services  and  products.  Focus is also  occurring at the FDA to
encourage more human factor engineering in the design of medical devices.

     The costs and effects of complying with  environmental  laws by the Company
are not material.

Proprietary Information

     The Company has obtained three patents  (United States) and four notices of
allowances  (three U.S. and one European) and has filed four  additional  United
States patent applications  relating to its Intelligent Surface Technology.  Two
of the pending patents are of special  significance.  One is a pending  software
patent filed prior to the June 22, 1995 GATT  Treaty,  which when and if issued,
will have a 17 year  life.  The  second is for a  critical  component  needed to
miniaturize  the  application  of  the  Intelligent  Surface  Technology.   Such
miniaturization will allow the Company to a) accelerate the commercialization of
many applications, b) enter the very large and expanding medical footwear market
with  applications for diabetics,  arthritics and the aging  population,  and c)
provide  applications to other industries,  such as the hand tool industry.  The
Company also has five U.S.  patents in fields other than in Intelligent  Surface
Technology.

     The Company protects its proprietary written material,  know-how,  computer
software and technology  which it has or may develop,  through the use of United
States copyrights,  common-law trade secret  protection,  trademarks and service
marks,  and  contractual  arrangements.  In  addition,  the Company  enters into
confidentiality arrangements with its employees,  consultants and customers, and
implements  various  measures  to maintain  "trade  secret"  protection  for its
products.


                                       30

<PAGE>

Employees

     As of September 30, 1996,  the Company had 11 employees and four  part-time
positions.  The functions  include five in technical  staff,  three in sales and
marketing,  and three senior management members,  with the rest being accounting
and administrative  staff. In addition,  the Company established a collaborative
research &  development  relationship  with the State  University of New York at
Stony  Brook,  with  plans to  establish  additional  relationships  with  other
universities, government laboratories, and other sub-contractors.

Properties

     Since 1990,  the Company has leased office space at 1800 Walt Whitman Road,
Melville,  New York. The Company's  lease expires on March 31, 2000. The current
annualized lease rate for this space is approximately $138,000, which is subject
to annual increases.  The facility,  which contains  approximately  8,400 square
feet, includes biomechanics research laboratories and a comprehensive  ergonomic
library as well as offices.  The  laboratories are used both for testing and for
the redesign of  products.  The  facilities  are believed to be adequate for the
Company's operations into the foreseeable future.

Legal Proceedings

     There are no material legal proceedings pending against the Company.

Suppliers

     The Company  provides  services,  and the materials it uses in its business
may be obtained from numerous suppliers.

Forward-Looking Statements

     Information set forth in this Prospectus  regarding the Company's plans for
future operations constitutes "forward-looking statements" within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange Act of 1934,  as amended.  Any  forward-looking  statements
should be  considered  in light of the factors  set forth in the "Risk  Factors"
section of this Prospectus.

                                   MANAGEMENT

Directors and Executive Officers

     The current directors and executive officers of the Company are as follows:


        Name              Age               Position With Company


Michael Strauss           54       Chairman, President, Chief Executive Officer,
                                   Chief Operating Officer and Director
Robert Wong               55       Vice Chairman, Chief Technology Officer,
                                   Interim Chief Financial Officer, Treasurer
                                   and Director
David J. West             49       Vice President - Sales and Marketing
Norman M. Friedland       49       Secretary
Julian H. Cherubini       60       Director
Joel L. Gold              55       Director
Glenn F. Santmire         54       Director


                                       31


<PAGE>


     Michael Strauss became the Company's  President and Chief Operating Officer
effective  January  2, 1995 and its  Chairman  of the Board and Chief  Executive
Officer on February 16, 1995.  From 1991 to December 31, 1994,  Mr.  Strauss was
President  and Chief  Operating  Officer of Colorado  Prime  Corp.,  a home food
service  company  providing home delivery of high quality,  custom designed food
programs  to retail  customers.  From 1984 to 1991,  he was  Chairman  and Chief
Executive  Officer  of  Capital  Credit  Corporation,   a  subsidiary  of  Union
Corporation,  a New York Stock  Exchange  Company.  Capital  Credit  Corporation
provides  receivables  management  and  consumer  debt  collection  services  to
corporations  in the  financial  services,  telecommunications,  health care and
related  businesses.  On June 18, 1992, Mr. Strauss and his agents and employees
at  Capital  Credit  Corporation  consented  to a final  judgment  of  permanent
injunction  enjoining Mr. Strauss from violating Section 10(b) of the Securities
Exchange Act of 1934 (the "Exchange Act") and Rules 10b-5 and 13b2-1 of Sections
3(a) and 13(b)(2)(A) of the Exchange Act and Rules 12b-20 and 13a-13 promulgated
thereunder.  Senior managers at Capital Credit Corporation were also permanently
enjoined  as  provided  above.  Prior to his  tenure at Union  Corporation,  Mr.
Strauss was employed by American  Express  Company in various senior  management
positions  including Executive Vice President of the Financial Services Division
of  Shearson  Lehman  Brothers,  Executive  Vice  President  of  Travel  Related
Services,  and President of American Express Canada,  Inc. Mr. Strauss has a BBA
from the City  University  of New  York and an MBA from the  Baruch  School-City
University of New York.

     In February, 1995, Robert Wong was appointed Vice Chairman of the Board and
Chief  Technology  Officer,  after having become a director in February of 1994.
Since  September,  1996,  Mr. Wong is also  serving as interim  Chief  Financial
Officer and Treasurer. Previously, from February 1994 through February 1995, Mr.
Wong worked as a representative for the Prudential  Insurance Company, and was a
private  investor from 1989 to February  1995.  Over the previous 27 years,  Mr.
Wong was founder and president of several technology  companies and president of
several  subsidiaries  of  Coordinated  Apparel,  Inc.  Mr.  Wong  has  an SB in
Electrical   Engineering   and  also  an  SB  in  Industrial   Management   from
Massachusetts Institute of Technology.

     In August,  1995,  David J. West was appointed  Vice President of Sales and
Marketing.  Prior to joining the Company,  from November 1993 to September 1995,
he was a Senior  Marketing  Executive for AIL Systems.  From  September  1992 to
October 1993 he was Vice  President of Sales and  Marketing for Miltope and from
September  1990 to  September  1992 he was Director of Sales and  Marketing  for
Barco  Chromatics.   Mr.  West  holds  an  MBA  degree  from  Southern  Illinois
University.

     In September,  1996, Norman M. Friedland was appointed Corporate Secretary.
Since 1994,  Mr.  Friedland has been counsel to the law firm of Ruskin,  Moscou,
Evans & Faltischek,  P.C., the Company's general counsel,  and prior to that was
in the private practice of law.

     In September,  1996, Allan Tepper, VP of Finance & Administration and Chief
Financial Officer, resigned to pursue other interests.

     Julian H. Cherubini is the President and Chief Executive Officer of AliMed,
Inc., a company that  manufactures and distributes a broad range of products for
orthopedic  rehabilitation,  diagnostic imaging,  operating rooms,  occupational
medicine and ergonomics.  Mr.  Cherubini  founded  AliMed,  Inc. in 1970 and has
served as its President and Chief  Executive  Officer since its  inception.  Mr.
Cherubini  holds a BS Degree in Metallurgy from the  Massachusetts  Institute of
Technology  and a  Masters  Degree  in  Materials  and  Radiochemistry  from the
University of Texas at Oak Ridge.

     Joel L. Gold was elected a Director in February  1994.  In April 1996,  Mr.
Gold became Executive Vice President of L.T. Lawrence Co., an investment banking
firm.  From April 1995 to April 1996, Mr. Gold was a managing  director and head
of investment  banking at Fechtor & Detwiler.  From 1993 to 1995, Mr. Gold was a
managing director at Furman Selz Incorporated, an investment banking firm. Prior
to joining  Furman Selz,  from 1991 to 1993, he was a managing  director at Bear
Sterns & Co., an investment banking firm. Previously,


                                       32

<PAGE>


     Mr. Gold was a managing  director at Drexel  Burnham  Lambert for  nineteen
years.  He is currently a member of the Board of Directors of MSA Realty  Corp.,
Action  Industries,  Inc., Concord Camera,  William Greenberg,  Jr. Desserts and
Cakes, Inc., Sterling Vision, Inc. and Life Medical Sciences. Mr. Gold has a law
degree from New York University and an MBA from Columbia Business School.

     Glenn F. Santmire was  appointed a director in October 1995.  Since 1995 he
has been employed by Unisys Corporation as Group Vice President of the Worldwide
Services-Market  Sector  Group.  From  1994  to  1995  he was  President  of GFS
Associates,  Inc.,  a  consulting  firm which he founded.  From 1992 to 1994 Mr.
Santmire was a Senior Vice President at Mastercard  International  and from 1990
to 1992 he was President of Enhanced Telephone  Services,  Inc., a subsidiary of
Citibank.  Mr.  Santmire  possesses  both a BA and an MBA  degree  from New York
University as well as a law degree from George  Washington  University School of
Law.

     Lawrence N. Cohen  became a director in May 1994.  Mr.  Cohen did not stand
for  re-election  and his term expired June 18, 1996.  Mr. Cohen retired in June
1994 as Chairman of the Board,  President and Chief Executive  Officer of Lumex,
Inc., a leading developer,  manufacturer and marketer of healthcare, fitness and
consumer  products with  revenues in excess of $100 million.  Mr. Cohen had held
these  positions at Lumex since 1986 and had been with Lumex since 1966 in other
key positions including Division President,  Treasurer,  Corporate Secretary and
Corporate Controller.

Committees

     The Board of  Directors  had  established  three  committees,  two of which
currently  exist.  The members serve for one year terms and are appointed by the
Board of Directors.

     The Executive Committee,  which was created on June 16, 1994, was disbanded
by vote of the Board of Directors on April 24, 1995.

     The  Compensation/Stock  Option Committee,  chaired by Glenn Santmire,  was
created on June 16, 1994. It replaced the Company's Stock Option  Committee that
was responsible for  administering  the Company's stock option plans,  including
the  determination  of  recipients  of grants  thereunder,  whether a grant will
consist of Incentive Stock Options  ("ISOs") or  Non-Qualified  Options ("NQOs")
and the  number of shares to be subject to such  options.  The Stock  Option and
Compensation Committee held one meeting during 1994, one meeting in 1995, and no
meetings  for the six  months  ending  June 30,  1996.  This  committee  has the
responsibilities   of  administering  the  stock  option  plans  and  by  adding
compensation as an additional  area, the committee now provides the Company with
additional  managerial  resources  in  providing  compensation   guidelines  for
salaries,  benefits,  pension plans and other applicable  areas.  This committee
consists of three directors.  The present members are Messrs. Santmire, Gold and
Cherubini.

     The Audit  Committee,  chaired by Joel Gold, which held one meeting in 1994
and two  meetings in 1995 and one meeting in the six months  ended June 30, 1996
reviews issues relating to the Company's  existing  system of internal  controls
and consults with the Company's independent auditors with regard to the adequacy
of these  systems.  The Audit  Committee is also  responsible  for reviewing the
Company's  audited  financial  statements  and reports to the Board of Directors
regarding same. The Audit  Committee  consists of three  directors.  The present
members are Messrs. Gold, Santmire and Cherubini.

Executive Compensation

     The table set forth below shows information concerning the compensation for
services in all capacities  during the years  indicated paid to or earned by (i)
the Company's  Chief  Executive  Officer and (ii) each executive  officer of the
Company  (other than the Chief  Executive)  whose annual  compensation  exceeded
$100,000 during 1995.


                                       33

<PAGE>


<TABLE>
<CAPTION>

                           SUMMARY COMPENSATION TABLE

                                                                                                         Long Term
                                                      Annual Compensation                          Compensation Awards

                                                             Bonus        Other Annual       Options           All Other
Name and Principal Position          Year       Salary ($)    ($)       Compensation ($)       (#)          Compensation ($)      

<S>                                   <C>          <C>        <C>              <C>             <C>                <C>          


Michael Strauss (1)                  1995        $200,000      -             $7,743         1,000,000              -   
  Chairman, President,               1994            -         -                -               -                  -
Chief   Executive                    1993            -         -                -               -                  -
Officer and Chief
Operating Officer


</TABLE>


     (1) Mr. Strauss  became  employed by the Company as its President and Chief
Operating Officer on January 2, 1995 at an annual salary of $200,000.

<TABLE>
<CAPTION>
                                             Option Grants in Total
                                                Individual Grants

                       Number of Securities    % of Total Options
                        Underlying Options         Granted to
                            Granted (#)        Employees in Fiscal     Exercise of Base
Name                                                  Year             Price ($/SH)(10)         Expiration Date

<S>                            <C>                    <C>                     <C>                     <C>

Michael Strauss           300,000 (1)                15.94%                $1.0313                  1/03/05  
Chairman, President       200,000 (2)                10.63                  0.9219                  2/16/05
& Chief Executive         500,000 (3)                26.57                  1.0469                  7/03/05
Officer

Robert P. Wong              7,500 (4)                 N/A                   1.6800                  7/21/04
Vice Chairman ,            25,000(5)                  1.33                  0.9219                  2/16/05
Chief Technology          175,000 (6)                 9.30                  0.9219                  2/16/05
Officer & Chief            25,000 (7)                 1.33                  1.0313                  6/22/05
Financial Officer         267,500 (8)                14.22                  1.0469                   7/3/05

David West                100,000 (9)                 5.31                  1.1719                  8/11/05
Vice President,
Sales & Marketing

</TABLE>


- ----------------------------

     1. Options vest and granted in 1995 as follows:  100,000  shares on 1/3/96;
100,000 shares on 1/3/97; 50,000 shares on 1/3/98; and 50,000 shares on 1/3/99.

     2. Options vest and granted in 1995 as follows:  50,000  shares on 2/16/96;
50,000  shares on  2/16/97;  50,000  shares on  2/16/98;  and  50,000  shares on
2/16/99.

     3. Options vest and granted in 1995 as follows:  125,000  shares on 7/3/96;
125,000  shares on 7/3/97;  125,000  shares on  7/3/98;  and  125,000  shares on
7/3/99.

     4. Options vest and granted in 1994 as follows: 7,500 shares on 7/21/94.

     5. Options vest and granted in 1995 as follows:  10,000  shares on 8/16/95;
7,500 shares on 2/16/96; and 7,500 shares on 2/16/97.

     6. Options vested and granted in 1995 as follows: 43,750 shares on 2/16/96;
43,750 shares on 2/16/97; 43,750 shares on 2/16/98 and 43,750 shares on 2/16/99.

     7. Options vest and granted in 1995 as follows:  10,000 shares on 12/22/95;
7,500 shares on 6/22/96; and 7,500 shares on 6/22/97.


                                       34

<PAGE>



     8.  Options vest and granted in 1995 as follows:  66,875  shares on 7/3/96;
66,875 shares on 7/3/97; 66,875 shares on 7/3/98; and 66,875 shares on 7/3/99.

     9. Options vest and granted in 1995 as follows:  25,000  shares on 8/11/96;
25,000  shares on  8/11/97;  25,000  shares on  8/11/98;  and  25,000  shares on
8/11/99.

     10.  Fair  market  value  based  upon price of $1.34 at close of trading on
NASDAQ Small Cap Market, September 30, 1996.


<TABLE>
<CAPTION>

                    Aggregated Option Exercises in Last Fiscal Year and Current Option Values

                                                             Number of Securities
                                                            Underlying Unexercised         Value of Unexercised
                               Aggregated Option           Options at September 30,       In-the-Money Options at
                               Exercises in 1995                   1996 (#)               September 30, 1996 (9)


                         Shares Acquired       Value
Name                     on Exercise (#)    Realized ($)   Exercisable/Unexercisable     Exercisable/Unexercisable

<S>                            <C>              <C>                   <C>                           <C>


Michael Strauss                ____             ____            275,000/725,000              $88,413/$234,368
Chairman, President &
Chief Executive
Officer

Robert P. Wong                 ____             ____            153,125/376,875              $50,612/$119,130
Vice Chairman , Chief
Technology Officer &
Chief Financial
Officer

David West                     ____             ____             25,000/75,000                $4,203/$12,608
Vice President, Sales
& Marketing

</TABLE>


     There were no options or stock appreciation  rights granted or exercised or
long term  incentive plan payments  during the year ending  December 31, 1995 to
the persons set forth in the Summary Compensation Table.

Michael Strauss

     Mr. Michael Strauss became the President and Chief Operating Officer of the
Company  effective  January 2, 1995  pursuant to an employment  agreement  dated
October  13, 1994 and amended on February  16,  1995.  The Company is  currently
negotiating a new  employment  agreement with Mr. Strauss to replace the amended
employment  agreement,  which expired on January 1, 1996. Mr. Strauss receives a
base  salary  at a rate  of  $200,000  per  annum.  Pursuant  to the  employment
agreement, Mr. Strauss received, on January 3, 1995, options to purchase 300,000
shares at an  exercise  price of  $1.0313,  on  February  16,  1995,  options to
purchase  200,000 shares at an exercise price of $0.9219,  and, on July 3, 1995,
options to purchase 500,000 shares at an exercise price of $1.04069. Mr. Strauss
is also entitled to participate in the Company's benefit plans and to receive an
allowance  for the cost of an  automobile.  On February 16, 1995 the  employment
agreement was amended to employ Mr.  Strauss as the Chief  Executive  Officer of
the Company and Chairman of the Board of  Directors.  The  employment  agreement
terminates upon death or long-term or permanent  disability of Mr. Strauss.  The
Company may terminate Mr.  Strauss'  employment  for "Cause" which is defined as
(i) being convicted of a felony, (ii) a material breach of or failure to perform
under  the  employment  agreement,   or  (iii)  intentional  dishonesty  in  the
performance of his duties under the employment  agreement.  The Company may also
terminate Mr. Strauss  without cause on thirty days prior written  notice.  Upon
termination   without  cause,   Mr.  Strauss   receives  all  salary  and  other
compensation  to date of  termination,  plus  severance  for  six  months.  Upon
termination  on death or disability,  Mr. Strauss  receives all salary and other
compensation to date of termination.  Upon termination for "Cause",  Mr. Strauss
receives all salary and other  compensation  except any earned but unpaid bonus.
The employment  agreement contains a covenant by which Mr. Strauss agreed not to
disclose  any of the  Company's  confidential  information,  nor  use any of its
property at any time,  except as  required  in the  conduct of his  duties.  Mr.
Strauss  further  agreed to assign to the  Company all  inventions  and works of
authorship  made,  discovered,  or conceived by Mr.  Strauss  during the term of
employment  and agrees to assist the  Company in  perfecting  its rights to such
property.  In addition,  Mr.  Strauss has agreed not to compete with the Company


                                       35

<PAGE>


for a period of 12 months from that date of  termination,  or such  shorter
period as determined by the Company.  The employment agreement also prevents Mr.
Strauss  from (i)  soliciting  business  or  engaging  in  business  of the type
conducted by the Company from any person, firm or entity which was a customer of
the  Company at any time within  three  years  preceding  his  termination  or a
prospective customer,  (ii) inducing any such customers to reduce their business
with the Company, (iii) soliciting or attempting to solicit any employees of the
Company  to leave the  employ of the  Company,  (iv)  offering  or causing to be
offered  employment  to any person who was  employed  by the Company at any time
during the three years prior to his termination of employment.

Stock Options-Stock Option Plans

     The Board of Directors has approved and adopted the 1995 Plan.  Pursuant to
the  1995  Plan,  the  Company  will be  permitted  to  issue  ISOs  and NQOs to
employees,   directors  or  consultants  of  the  Company  (ISOs  and  NQOs  are
hereinafter collectively referred to as "Options"). ISOs under the 1995 Plan are
intended  to qualify for the tax  treatment  accorded  under  Section 422 of the
Internal Revenue Code of 1986, as amended (the "Code").  NQOs are intended to be
Options which do not qualify for the tax treatment accorded under Section 422 of
the Code. The Board of Directors  believes the 1995 Plan will assist the Company
in attracting and retaining the services of competent  employees,  directors and
consultants.  The 1995 Plan will  replace all prior  option plans and no further
options will be granted under the prior option plans.

     Under the Code, generally, there will be no tax consequences from the grant
or  exercise of an ISO under the 1995 Plan.  An  employee  holding (i) an ISO at
least  two  years  from the date of grant and (ii) the  Common  Stock  issued on
exercise for at least one year after the  exercise,  will have long term capital
gain or loss income tax treatment for the gain or loss recognized on the sale of
the Common  Stock.  The  difference  between the fair market value of the Common
Stock at the time the ISO is exercised  and the exercise  price will be an "item
of  adjustment"  under Code Section  56(b)(3)  for  purposes of the  Alternative
Minimum Tax under Code  Section 55. If an employee  disposes of the Common Stock
without  meeting these holding  period  requirements,  the employee will realize
ordinary  income equal to the  difference  between the lesser of the fair market
value of the Common Stock on the date of exercise and the exercise  price or the
amount  realized  over the  adjusted  basis and capital gain  treatment  for any
excess realized,  and the Company will be entitled to a corresponding income tax
deduction,  in an amount equal to the ordinary  income realized by the employee.
When an employee is entitled to capital gain treatment on the sale of the Common
Stock, there is no taxable event to the Company. The employee also must remain a
Company employee from the time the ISO was granted until three (3) months before
the date of  actual  exercise,  except  that  disabled  employee  or a  deceased
employee's   representative  may  exercise  an  ISO  twelve  (12)  months  after
termination of employment.

     Under the Code, generally, there will be no tax consequences from the grant
of a NQO under the 1995 Plan. An employee,  director or consultant holding a NQO
shall be deemed to receive  compensation  upon  exercise of the NQO in an amount
equal to the excess, if any, of the fair market value of the Common Stock issued
on exercise over the exercise price.  The employee,  director or consultant will
realize  ordinary  income,  and the Company will be entitled to a  corresponding
income tax deduction, in an amount equal to such excess. Such income constitutes
"wages"  subject to the  withholding  requirements of the Code. The basis of the
Common  Stock  acquired  pursuant to the NQO will be  increased by the amount of
taxable income attributable to the exercise. All gain or loss on the sale of the
Common Stock will be capital gain or loss.

     The  foregoing is based upon the current  Federal tax laws and  regulations
and is not a  complete  description  of the tax  aspects  of the 1995  Plan.  In
addition, each optionee may be subject to state and local taxes.

     All employees,  directors and consultants of the Company, any subsidiary or
any  parent  of the  Company  are  eligible  to  participate  in the 1995  Plan.


                                       36

<PAGE>


Currently,  three  officers,  three  non-officer  directors,  and all other
employees are eligible to participate.  The Board of Directors  anticipates that
the number of eligible  employees,  directors and  consultants may increase with
the growth of the Company.

     The 1995 Plan is  administered  by the Board of  Directors  of the Company,
which to the extent it shall  determine  may delegate its powers with respect to
the administration of the 1995 Plan to a committee (the "Committee")  consisting
of not less than three  members,  who shall be directors of the Company.  To the
extent  permitted  under the express  provisions of the 1995 Plan,  the Board of
Directors  shall have  authority  to  determine  which  employees,  directors or
consultants  are eligible to receive  Options,  the number of shares  covered by
each grant of an Option,  and  otherwise to interpret  and  administer  the 1995
Plan.  The Board of Directors  may at any time  terminate the 1995 Plan and may,
under certain circumstances, amend the 1995 Plan, provided that no amendment may
materially  increase  the  maximum  number of shares  subject  to the 1995 Plan,
materially   increase  the  maximum  benefits  accruing  under  the  1995  Plan,
materially  modify the requirements  for eligibility,  make any change requiring
shareholder  approval  under the Code or the 1934 Act, or change the terms of an
outstanding Option without the consent of the optionee.

     Under the 1995 Plan, ISOs to purchase shares of the Company's  Common Stock
shall not be granted  with an  exercise  price less than 100 percent of the fair
market  value of the  Common  Stock on the  date the ISO is  granted;  provided,
however,  than an employee  that owns more than ten (10%)  percent of the voting
power of all classes of the  Company's  Common Stock shall not be granted an ISO
with an exercise price of less than 110% percent of the fair market value of the
Common  Stock on the date of the grant.  The option price per share with respect
to each NQO  granted  under the 1995 Plan  shall be  determined  by the Board of
Directors.  The employee,  director or consultant shall pay for the Common Stock
acquired  on  exercise  of  Options  under the 1995 Plan by  delivering  a check
payable to the order of the Company,  or cash, a promissory  note,  or shares of
Common  Stock  having  a fair  market  value on the  date of  delivery  equal to
aggregate  exercise  price for such  number of Option  shares and any income tax
withholding  due. In no event shall the  optionee  have any right or status as a
shareholder prior to the issuance of the Option shares.

     Options  under  the 1995 Plan  shall  have a term of not more than ten (10)
years;  provided,  however,  that in no event  shall any ISO granted to a person
then  owning more than ten (10%)  percent of the voting  power of all classes of
the  Company's  Common Stock be  exercisable  more than five (5) years after the
date the Option is granted.  Except for  provisions  requiring  acceleration  of
vesting,  no Option shall vest or be first  exercisable prior to six months from
the date of grant.  Any Option  granted to an employee under the 1995 Plan shall
terminate  three (3) months after  termination of  employment,  except as may be
extended  by the Board.  Any  Option  granted to a  consultant  or  non-employee
director shall  terminate  twelve (12) months after he ceases to be a consultant
or  non-employee  director,  except as may be extended by the Board.  Any Option
granted under the 1995 Plan shall terminate (i) on the earlier of the expiration
of the Option or twelve (12) months after the date on which the optionee  ceases
to be an employee, a non-employee  director, or a consultant if such termination
results from the  optionee's  permanent  and total  disability;  and (ii) on the
earlier  of the  expiration  of the  Option  or  twelve  (12)  months  after the
optionee's  death,  if the optionee was an  employee,  non-employee  director or
consultant  at  death,   during  which  period  the   optionee's   executors  or
administrators  may exercise any Option not exercised by the optionee during his
lifetime.  If  the  optionee's  death  occurs  within  three  (3)  months  after
termination as an employee, a non-employee director or a consultant,  the Option
may be exercised  until the earlier of twelve (12) months  following the date of
the optionee's death or the expiration of the Option.  The aggregate fair market
value,  determined  at the time the ISO is  granted,  of the  Common  Stock with
respect to which ISOs are  exercisable  for the first time by an employee in any
calendar  year  under  the 1995 Plan may not  exceed  $100,000.  Subject  to the
foregoing and to the specific  limitations  set out in the 1995 Plan, any Option
granted  pursuant to the 1995 Plan shall contain  provisions  established by the
Board of Directors setting forth the manner of exercise of such Option.

     Pursuant to the terms of the 1995 Plan,  the number of shares covered by an
Option and the Option  price per share (as well as the maximum  number of shares
as to which  Options  may be  granted  to any one  individual)  are  subject  to
adjustment for stock dividends, stock splits, mergers, consolidations, and other
similar events. Otherwise, the maximum number of shares that can be issued under
the 1995 Plan is 2,000,000.

                                       37

<PAGE>


     In the event of a change of  control,  all  Options  become  fully  vested.
Change of control is deemed to occur when (i) any group  becomes the owner of at
least 20% of the total  voting  power of all  classes  of  capital  stock of the
Company entitled to vote in an election,  (ii) the current directors shall cease
to constitute a majority of the board, (iii) the shareholders  approve a certain
plan of  liquidation  or  merger  or  consolidation  of the  Company  where  the
Company's  current  shareholders do not hold at least a majority of common stock
of the surviving  corporation or the Board of Directors immediately prior to the
merger  or  consolidation  would  not  constitute  a  majority  of the  Board of
Directors of the surviving corporation, or the shareholders approve an agreement
providing  for  the  sale  or  other  disposition  of  substantially  all of the
Company's assets.

     Unless sooner  terminated in accordance with its terms,  the 1995 Plan will
expire on the date ten (10) years after the date of its adoption by the Board of
Directors and no Option may be granted after that date.

     In 1989, the directors of the Company  adopted and the  stockholders of the
Company  approved the adoption of the 1989 Plan. In 1992, the Board of Directors
adopted and the  stockholders  approved the adoption of an amendment to the Plan
to (a) increase the total number of shares with respect to which  options may be
granted by 500,000 to 1,565,957,  (b) permit the granting of NQOs at a price per
share less than the fair market value of the Company's  Common Stock on the date
of grant,  (c) permit options to be exercised up to two years after  termination
of employment  under certain  circumstances,  and (d) make certain other changes
necessary to bring the 1989 Plan into  compliance  with Rule 16b-3 under Section
16 of the 1934 Act ("Rule  16b-3").  The  purpose of the 1989 Plan was to enable
the Company to attract and  encourage  key  employees,  including  officers  and
consultants,  to  contribute  to the  success of the  Company by  granting  such
employees  ISOs and/or NQOs and by granting NQOs to such  consultants.  The 1989
Plan  provides for the granting of options to purchase  shares of the  Company's
Common  Stock at a price per share  not less than the fair  market  value on the
date of grant,  provided  that NQOs may be granted at less than the fair  market
value of the Common Stock on the date of grant. No option may be outstanding for
more than ten years after its grant.

     The 1989 Plan is  administered  by the Board of Directors or a committee of
not less than two or more  directors  appointed by the Board of  Directors  (the
"Committee").  Members of the Board who are not employees of the Company are not
eligible to  participate  in the 1989 Plan.  The Board (or the  Committee)  will
determine,  among other things,  the recipients of grants,  whether a grant will
consist of ISOs or NQOs or a combination thereof, and the number of shares to be
subject to such options.

     Upon  exercise  of an  option,  the  holder  must make  payment of the full
exercise  price.  Such payment may be made in cash or check or, if authorized by
the Board of Directors,  by promissory note or in shares of the Company's Common
Stock,  or in a combination  of the above.  Generally,  options may be exercised
while the  recipient  is an employee  of the  Company and within 3 months  after
termination  of  employment.  In the event of a termination of employment due to
the death or permanent disability of an employee, options may be exercised up to
twelve  months  following  the date of  termination  (but in no event  after the
scheduled expiration date of the option).

     The 1989  Plan may be  terminated  at any time by the  Board of  Directors,
which may also amend the 1989 Plan, except that without stockholder approval the
Board may not increase  the number of shares  subject to the 1989 Plan or change
the class of persons  eligible to receive  options under the 1989 Plan, or adopt
any other amendment which would require  stockholder  approval under Rule 16b-3.
The  1989  Plan  contains  various   provisions   imposing  certain   additional
requirements  regarding,  for  example,  administration  of the  1989  Plan  and
amendments required to comply with Rule 16b-3.

     Pursuant to the 1995 Plan,  the Board of Directors  has granted  options to
acquire an aggregate of 1,626,500  shares of Common Stock of the Company (net of
cancellations).  The Board of  Directors  intends such options to be ISOs to the
extent such is allowable  under the Code. Any such options granted as ISOs which
exceed such limitation  shall be  characterized  as NQOs. The Board of Directors
has also granted NQOs to acquire an aggregate of 192,500  shares of Common Stock
(net of  cancellations)  pursuant  to the  1995  Plan to  various  officers  and
directors and consultants.

                                       38

<PAGE>


     Pursuant  to the 1989 Plan,  the Board of  Directors  has  granted  ISOs to
acquire 39,500 shares of Common Stock of the Company (net of cancellations).  In
addition,  the Board of  Directors  has granted  NQOs to acquire an aggregate of
400,000  shares of  Common  Stock of the  Company  (net of  cancellations)  to a
consultant. The Board of Directors has also granted NQOs to acquire an aggregate
of  100,000  shares of  Common  Stock  (net of  cancellations)  pursuant  to the
Non-Statutory Plan to various officers and directors.

     All  outstanding  options are  exercisable at prices ranging from $0.922 to
$3.219 per share. The exercise prices of all outstanding options were determined
by the Board to be not less than the fair market value of the Common Stock as of
the date of grant. The options all expire not more than ten years after the date
of grant and by their  terms  become void if any of the  recipients  violate any
restrictive covenant or confidentiality  agreement executed by them with respect
to the Company.

Director Compensation

     Formerly,  Directors  received no cash  compensation  for their services as
directors,  but were  reimbursed  for  expenses  actually  incurred by them with
respect to attendance at Board of Directors meetings. However, effective July 1,
1995,  non-employee  Directors will receive $5,000 per year (paid on a quarterly
basis) and $500 for every meeting  attended.  Prior to July 1, 1995, the Company
had  compensated  non-employee  directors  solely  through the  issuance of NQOs
pursuant to the Non-Statutory  Plan, which has expired.  As of December 1, 1995,
options to purchase 100,000 shares of Common Stock under the Non-Statutory  Plan
remain outstanding.  Non-employee  directors are currently issued NQOs under the
1995 Plan. Accordingly, the Board has issued NQOs (exercisable during a ten-year
term which options vest over a two-year  period) to each of Messrs.  Gold, Wong,
Cohen,  Cherubini  and Santmire to purchase an  aggregate  of 192,500  shares of
Common Stock at exercise  prices  ranging from $.922 to $1.680 per share,  which
was determined by the Board to be not less than the fair market value thereof on
the date of grant.


                                       39

<PAGE>


                             PRINCIPAL STOCKHOLDERS

SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

     The following table sets forth  information as of September 30, 1996, based
on  information  obtained  from the records of the Company  with  respect to the
beneficial ownership of shares of Common Stock of the Company by (i) each person
known by the Company to be owners of more than five  percent of the  outstanding
shares of Common  Stock,  (ii) each  director and nominee and certain  executive
officers, and (iii) all officers and directors as a group.


<TABLE>
<CAPTION>
                                 Common Stock

                                                     Amount and Nature                  Percentage of Common
Name and Address of Beneficial Owner1                of Beneficial Ownership2           Stock Owned

<S>                                                            <C>                               <C>


Michael Strauss                                             275,000 3                           1.7%          

Robert P. Wong                                              153,125 4                            *

D0avid West                                                  25,000 5                            *

Joel L. Gold                                                 92,500 6                            *

Julian H. Cherubini                                          17,500 7                            *

Glenn F. Santmire                                            17,500 7                            *

All officers and directors as a group (6 persons)       580,625 3,4,5,6,7                       3.5%


</TABLE>


     1. All addresses are c/o BCAM International,  Inc., 1800 Walt Whitman Road,
Melville, New York 11747.

     2. The  Company  believes  that all  persons  named in the table  have sole
voting  and  investment  power  with  respect  to all  shares  of  Common  Stock
beneficially owned by them.

     3. Includes options to purchase 275,000 shares of Common Stock  exercisable
within 60 days of the date hereof.  Does not include options to purchase 725,000
shares of Common Stock not exercisable within 60 days of the date hereof.

     4. Includes options to purchase 153,125 shares of Common Stock  exercisable
within 60 days of the date hereof.  Does not include options to purchase 346,875
shares of Common Stock not exercisable within 60 days of the date hereof.

     5. Includes  options to purchase 25,000 shares of Common Stock  exercisable
within 60 days of the date hereof.  Does not include  options to purchase 75,000
shares of Common Stock not exercisable within 60 days of the date hereof.

     6. Includes  options to purchase 42,500 shares of Common Stock  exercisable
within 60 days of the date hereof.  Does not include  options to purchase 15,000
shares of Common Stock not exercisable within 60 days of the date hereof.

     7. Includes  options to purchase 17,500 shares of Common Stock  exercisable
within 60 days of the date hereof.  Does not include  options to purchase  7,500
shares of Common Stock not exercisable within 60 days of the date hereof.

*      less than 1%


                                       40


<PAGE>


                            DESCRIPTION OF SECURITIES

Common Stock

     In June 1995, the Company  authorized an increase in its authorized  Common
Stock from 20,000,000  shares,  $.01 par value per share, to 40,000,000  shares,
$.01 par value per share. The holders of outstanding  shares of Common Stock are
entitled to receive dividends out of assets legally  available  therefor at such
time and in such  amounts  as the  Board  of  Directors  may  from  time to time
determine.  See "Dividend  Policy." Each stockholder is entitled to one vote per
share of Common Stock held by him. Under the Company's  Restated  Certificate of
Incorporation  the Common  Stock is not  subject  to  redemption.  See  "Certain
Transactions-Redemption."  Upon  liquidation,  dissolution  or winding up of the
Company  and  following   provision  for  the  liquidation   preference  of  all
outstanding  preferred stock,  the assets legally  available for distribution to
the holders of Common Stock are  distributable  ratably among the holders of the
outstanding  Common Stock.  All outstanding  shares of Common Stock are, and the
shares  of  Common  Stock  issuable  upon  exercise  of the  Warrants  will upon
issuance,  be fully paid and  non-assessable.  In  September  1989,  the Company
authorized and adopted a Restated  Certificate of  Incorporation  which provided
that the Company's  Common Stock is not entitled to any preemptive  rights.  The
Company  has  received  from each of its  Pre-IPO  Stockholders  waivers  of any
preemptive  rights such  stockholders  may have been entitled to with respect to
prior issuances of securities by the Company.

Warrants

Class A, Class B and Class E Warrants.

     The Class A, B, and E  Warrants  have  been  issued  pursuant  to a warrant
agreement,  dated January 17, 1990 (as amended, the "Warrant Agreement"),  among
the Company,  the Underwriter and North American  Transfer Co., as assignee from
American Stock Transfer & Trust  Company,  warrant agent (the "Warrant  Agent"),
and are  evidenced  by warrant  certificates  in  registered  form.  All Class A
Warrants were exercised or redeemed,  except those issued to the  Underwriter in
conjunction with the Company's 1990 public offering, prior to the date hereof.

Warrant Amendments

     On  January  5, 1995,  the  Company  extended  the  expiration  date of the
Company's  Class  A  Warrants,   Class  B  Warrants,   Class  E  Warrants,   the
Underwriter's  Option and the  Finder's  Option from January 16, 1995 to January
17, 1997 and amended the exercise  price of the Class B Warrants as set forth in
the table below.

     Each Class A Warrant  initially  entitled the registered  holder thereof to
purchase  one share of Common Stock and one Class B Warrant at a price of $2.00,
subject to  adjustment,  at any time from  January  17,  1991 until the close of
business on January 16, 1995, unless previously redeemed.  Pursuant to the terms
of the  Company's  Discounted  Warrant Plan,  each Class A Warrant  entitled the
registered  holder thereof to purchase one share of Common Stock and one Class E
Warrant at a price of $1.50, subject to adjustment, at any time during the Class
A Limited Exercise Period,  unless previously redeemed.  In October of 1991, the
Board of  Directors  of the Company  approved  the  "Discounted  Warrant  Plan",
providing for (a) a reduction  during the Class A Limited Exercise Period in the
exercise price from $2.00 to the  discounted  price of $1.50 per share of Common
Stock,  and (b) the  issuance  to each  holder who  exercises  a Class A Warrant
during the Class A Limited Exercise Period,  of a Class E Warrant,  in lieu of a
Class B  Warrant,  which  has the  same  terms  and  conditions  as the  Class B
Warrants, except that the price of each Class E Warrant which is exercised prior
to its expiration date (currently  January 17, 1997) is at the discounted  price
of $1.25 per share of Common Stock, compared to $2.69, through December 13, 1996
and $3.33  thereafter  per share (as  adjusted),  for the Class B Warrants.  The
Class A Limited  Exercise  Period was the 70-day  period  ending on February 19,
1992.  In November of 1991,  the Board of Directors  of the Company  amended the
Warrant Agreement to give effect to the Discounted  Warrant Plan. In December of
1993,  all Class A Warrants,  except for the Class A Warrants  which are part of
the Underwriter's Unit Purchase Option, were exercised or redeemed.


                                       41

<PAGE>


     As  provided  initially  in the  Warrant  Agreement,  each  Class B Warrant
entitled  the holder  thereof to purchase  one share of Common Stock at exercise
prices,  ranging from $3.33 to $4.67 per share,  subject to  adjustment,  at any
time  commencing  upon  issuance  of the  Class B  Warrants  until  the close of
business on the expiration date (January 16, 1995), unless previously  redeemed.
The Class B Warrants are subject to  redemption by the Company at any time on or
after  the date the Class A  Warrants  are  redeemed,  on not less than 30 days'
prior written notice, at $.03 per Warrant,  if (i) the average closing bid price
of the Common Stock  exceeds the  applicable  average  closing bid price for any
period of 30  consecutive  business days ending within 15 days prior to the date
of the  notice  of  redemption  and (ii) the  Company  has in  effect a  current
prospectus  covering  the Common  Stock  issuable  upon  exercise of the Class B
Warrants.

     The  exercise  price of the Class A, B, and E  Warrants  and the number and
kind of shares of Common Stock or other  securities  and property to be obtained
upon the  exercise  of those  Warrants  are  subject  to  adjustment  in certain
circumstances,  including  a  stock  split  of,  or  stock  dividend  on,  or  a
subdivision,  combination  or  recapitalization  of, the Common Stock or sale of
Common Stock at less than the market price of the Common Stock, provided that no
adjustment  shall be made unless and until the  adjustment,  or the aggregate of
successive adjustments, would exceed $.25 per share. Additionally, an adjustment
would be made  upon the sale of all or  substantially  all of the  assets of the
Company so as to enable those Warrant holders to purchase the kind and number of
shares of stock or other  securities or property  (including cash) receivable in
such  event by a holder of the  number of shares  of  Common  Stock  that  might
otherwise have been  purchased upon exercise of such Warrant.  No adjustment for
previously  paid cash  dividends,  if any,  will be made upon  exercise of those
Warrants.

     After giving effect to the foregoing  provisions for  adjustment  resulting
from the issuance of certain securities and the amendments to the Class A, B and
E  Warrants,  the  exercise  prices  for the  Class A and B  Warrants  have been
adjusted to the prices set forth in the table below, and the number of shares to
be  obtained  upon the  exercise  of the Class A and Class B  Warrants  has been
increased from one share to one and two-tenths (1.2) shares; provided, that, the
application  of the foregoing  provisions  for  adjustment  upon the issuance of
Class E Warrants has not resulted in a further adjustment in the exercise prices
of the Class B Warrants  because the amount of the  adjustment  has not exceeded
$.25 per share.

       The current  exercise  prices for the Class A and Class B Warrants are as
follows:

                                                     Exercise Price
Warrants and Period                            (per share, as adjusted)

Class A                                                  $1.72

Class B

      From December 13, 1996                             $2.69

      From December 14, 1996 to January 17, 1997         $3.23


     The  Warrants do not confer upon the holder any voting or any other  rights
of a stockholder of the Company. Upon notice to the Warrant holders, the Company
has the right to reduce the exercise price or extend the expiration  date of the
Warrants.

     The Warrants may be exercised upon surrender of the Warrant  certificate on
or prior to the respective  expiration date (or earlier redemption date) of such
Warrants at the  offices of the Warrant  Agent,  with the form of  "Election  to
Purchase"  on the reverse side of the Warrant  certificate  duly  completed  and
executed,  accompanied by payment of the full exercise price (by certified check
payable to the order of the  Warrant  Agent) for the  number of  Warrants  being
exercised.

     The terms of the Class E  Warrants  are  identical  to those of the Class B
Warrants,  excluding  the  adjusted  exercise  prices  set  forth  above and the


                                       42

<PAGE>


adjusted conversion ratio, provided that, pursuant to the terms of the Company's
Discounted  Warrant Plan,  each Class E Warrant  entitles the registered  holder
thereof to purchase one and one-tenth  (1.1) shares of Common Stock at $1.25 per
share, subject to adjustment, at any time prior to its expiration on January 17,
1997.

Class D Warrants

     The Class D Warrants have been issued  pursuant to the Securities  Purchase
Agreement in connection  with the 1991 Private  Placement,  and are evidenced by
warrant  certificates  in  registered  form.  The  Class D Warrant  holders  are
entitled to certain  rights and  benefits set forth in the  Securities  Purchase
Agreement, including a right of first refusal and certain registration rights.

     As originally  issued,  each Class D Warrant entitles the registered holder
thereof  to  purchase  one share of Common  Stock at a price of $2.00 per share,
subject  to  adjustment,  at any time from June 25,  1991  through  the close of
business on June 25, 1996 extended to January 17, 1997.

     The  exercise  price of the Class D  Warrants  and the  number  and kind of
shares of Common Stock or other  securities and property to be obtained upon the
exercise  of  the  Class  D  Warrants  are  subject  to  adjustment  in  certain
circumstances,  including  a  stock  split  of,  or  stock  dividend  on,  or  a
subdivision,  combination  or  recapitalization  of, the Common Stock or sale of
Common  Stock  at  less  than  the  exercise  price  of the  Class  D  Warrants.
Additionally,  the Company  will  insure  that upon any capital  reorganization,
reclassification,  consolidation,  merger or sale of all or substantially all of
the assets of the Company,  Class D Warrant holders will be able to purchase the
number of shares of stock or other securities or assets receivable in such event
by a holder of the number of shares  that might  otherwise  have been  purchased
upon exercise of such Warrant.

     After  giving  effect  to the  foregoing  provisions  for  adjustment,  the
exercise  price has been  adjusted to $.875 per share of Common  Stock,  and the
number of shares to be obtained  upon the  exercise of the Class D Warrants  has
been increased from one share to  approximately  two and twenty-nine  hundredths
(2.29) shares.

     The Class D Warrants are not subject to redemption by the Company.

     The Class D Warrants may be  exercised at any time prior to the  expiration
date, upon surrender of the warrant  certificate at the office of the Company or
the Warrant Agent, together with a completed exercise agreement,  accompanied by
payment of the full  exercise  price for the  number of Class D  Warrants  being
exercised.

     The Class D Warrants  do not confer upon the holder any voting or any other
rights  of a  stockholder  of the  Company.  Upon  notice to the Class D Warrant
holders,  the Company has the right to reduce the  exercise  price or extend the
expiration date of the Class D Warrants.

Class C Warrants

     Each Class C Warrant  entitles  the holder  thereof  to  purchase  from the
Company one share of its Common Stock at a price of $1.00 per share,  subject to
adjustment at any time until January 17, 1997.

     The terms of the Class C Warrants are  substantially  identical to those of
the Class D Warrants  except for the exercise  price and except that the Class C
Warrants have not been issued pursuant to the Securities Purchase Agreement and,
accordingly,  are not entitled to any of the benefits thereof, including a right
of first refusal or any registration rights.

     After giving effect to the  provisions for adjustment of the exercise price
of the Class C Warrants  and the number of shares of Common Stock to be obtained
upon the exercise of the Class C Warrants,  the exercise price has been adjusted
to $.875 per share of Common Stock and the number of shares to be obtained  upon
the  exercise  of the  Class C  Warrants  has been  increased  from one share to
approximately one and fourteen hundredths (1.14) shares.


                                       43


<PAGE>

Acquisition Preferred Stock

     The  Company  is  authorized  to issue  750,000  shares of its  Acquisition
Preferred  Stock,  $.01  par  value,  none of which  are  presently  issued  and
outstanding.  The Acquisition  Preferred Stock is only permitted to be issued as
consideration  pursuant to (i) a statutory  merger or  consolidation as to which
the Company is the  surviving  entity,  (ii) the  acquisition  by the Company of
substantially  all the  assets  or  business  of  another  entity  or (iii)  the
acquisition  by the Company of 50% or more of the voting  securities  of another
entity. The Acquisition  Preferred Stock is issuable from time to time in one or
more series.  The Board of Directors is authorized to fix, before issuance,  (i)
the voting powers, if any, and (ii) the designations,  preferences and any other
rights,  qualifications,  limitations and restrictions applicable to each series
of Acquisition Preferred Stock,  including,  without limitation,  dividend rates
and  conditions,  dividend  preferences,  conversion and  redemption  rights and
liquidation  preferences.  The Board of  Directors  may without  approval of the
holders of the Common Stock issue the  Acquisition  Preferred  Stock with voting
and conversion  rights which may adversely  affect the rights,  including voting
rights, of the holders of the Common Stock.

8% Preferred Stock

     The Company is authorized to issue 15,000 shares of its 8% Preferred Stock,
$10.00  par  value,  none of which are  issued  and  outstanding.  Holders of 8%
Preferred Stock do not have any voting rights.

     Holders of shares of 8%  Preferred  Stock are entitled to  cumulative  cash
dividends at an annual rate of $.80 per share,  payable  quarterly,  as and when
declared by the Board of Directors,  before any dividend may be paid or declared
on the Common  Stock.  The Company may at any time,  and within five years after
issuance must, redeem the 8% Preferred Stock, at $10.00 per share, together with
accrued and unpaid dividends, if any. In the event of the liquidation or winding
up of the Company, holders of the 8% Preferred Stock will be entitled to receive
$10.00 per share,  together  with all accrued and unpaid  dividends,  before any
amounts may be paid in respect of the Company's Common Stock.

Transfer Agent and Warrant Agent

     North American Transfer Co.,  Freeport,  New York is the Company's transfer
and warrant agent.

Business Combination Provisions

     New York law  regulates  "business  combinations,"  a term covering a broad
range of transactions,  between  "resident  domestic  corporations" (as defined,
which term would  include the Company) and an interested  stockholder,  which is
defined as any person beneficially owning,  directly or indirectly,  20% or more
of the  outstanding  voting stock of the resident  domestic  corporation  or any
affiliate or associate of such owner. However, if the interested stockholder has
owned at least 5% of such outstanding voting stock at all times from October 31,
1985 to the date at  which he or it first  attains  20%  ownership  (the  "Stock
Acquisition  Date"),  the  proposed  business  combination  is exempt  from this
statute.  Under the statute,  a resident domestic  corporation may not engage in
any  business  combination  with any  interested  stockholder  unless (a) if the
business  combination is to occur within five years of the date the  stockholder
acquired 20% or more  ownership,  either the business  combination  or the stock
acquisition must have been previously approved by the board of directors, or (b)
the business  combination is approved by a majority of outstanding voting shares
(not including those shares owned by the interested stockholder), which approval
may not be effectively given until approximately five years after the interested
stockholder's  Stock  Acquisition  Date,  or (c) the  consideration  paid to the
non-interested  stockholders must meet certain stringent  conditions  imposed by
the  statute.  The  restrictions  imposed  by the  statute  will not  apply to a
corporation  which amends its by-laws by the  affirmative  vote of a majority of
its outstanding  voting stock (not including those shares held by the interested
stockholders)  to "elect out" of the statute;  provided that such amendment will
not be  effective  for 18  months  after  such  vote and  will not  apply to any
business combination where the Stock Acquisition Date is on or prior to the date
of the amendment.

     At this time,  the Company will not seek to "elect out" of the statute and,
therefore,  the  restrictions  imposed by the statute will apply to the Company.

                                       44


<PAGE>


The  Company  does  not  presently  anticipate  participating  in  any  business
combination or similar transaction covered by the "business combination" statute
in the foreseeable future and is not actively considering or discussing any such
transaction.

                         SHARES ELIGIBLE FOR FUTURE SALE

     Upon issuance of all shares of Common Stock registered  hereby, the Company
will have 18,215,157  shares of Common Stock outstanding all of which are freely
tradeable.

     With  respect to an  aggregate  of  1,958,500 of Common Stock that could be
issued  upon  the  exercise  of  options   granted  to  employees   and  certain
consultants,  such  stock  is also  expected  to be  freely  tradeable  upon the
exercise of the options.  There can, however,  be no assurance that such options
will be exercised on the dates on which such exercises and sales will occur.


                              PLAN OF DISTRIBUTION

     The securities  registered  hereby and described in this  prospectus may be
sold by the owner from time to time through  dealers or brokers in  transactions
on NASDAQ  Over-The-Counter  market  (Small Cap) at prices then  prevailing,  or
directly to one or more  purchasers  in  negotiated  transactions  at negotiated
prices, or in a combination  thereof. The Company is not aware of any agreements
or  arrangements  on the part of any  person  concerning  the sale of any of the
securities  registered  hereby.  The  Company,  at the  request  of  any  person
intending to sell any of the securities  registered hereby,  will deliver copies
of this prospectus, at no cost or charge, to such persons.


                                  LEGAL MATTERS

     The validity of the  securities  offered hereby will be passed upon for the
Company by Ruskin, Moscou, Evens & Faltischek, P.C., Mineola, New York.


                                       45


<PAGE>



                                     EXPERTS

     The  consolidated  financial  statements  of BCAM  International,  Inc.  at
December  31,  1995 and for  each of the two  years in the  period  then  ended,
appearing  or   incorporated   herein  by  reference  in  this   Prospectus  and
Registration  Statement,  have been  audited by Ernst & Young  LLP,  independent
auditors,  as set forth in their reports thereon  appearing  elsewhere herein or
incorporated  herein by reference  and in the  Registration  Statement,  and are
included in reliance  upon such reports given upon the authority of such firm as
experts in accounting and auditing.



                                       46



<PAGE>



                            BCAM INTERNATIONAL, INC.

                          Index of Financial Statements



Condensed Consolidated Balance Sheet--June 30, 1996 (Unaudited)............48

Condensed Consolidated Statements of Operations - Three Months
and Six Months Ended June 30, 1996 and 1995 (Unaudited)....................49

Condensed Consolidated Statements of Cash Flows - Six Months Ended
June 30, 1996 and 1995 (Unaudited).........................................50

Notes to Condensed Consolidated Financial Statements - June 30, 1996
(Unaudited)................................................................51

Condensed Consolidated Balance Sheet - December 31, 1995...................52

Condensed Consolidated Statements of Operations - Year Ended
December 31, 1995 and 1994.................................................53

Condensed Consolidated Statements of Cash Flows -Year Ended
December 31, 1995 and 1994.................................................54

Notes to Condensed Consolidated Financial Statements - December 31, 1995...55


                                       47

<PAGE>

                              FINANCIAL STATEMENTS

<TABLE>
<CAPTION>


                            BCAM International, Inc.
                Condensed Consolidated Balance Sheet (Unaudited)
                                 June 30, 1996

 
<S>                                                                                     <C>    
 
Assets
Current Assets:
  Cash and cash equivalents                                                       $   1,604,224
  Accounts receivable, less allowance for doubtful accounts of $11,245                  157,845
  Prepaid expenses and other current assets                                             117,375
                                                                                  -------------
Total current assets                                                                  1,879,444

Property, plant, and equipment, at cost:
  Furniture and fixtures                                                                220,318
  Equipment                                                                             587,511
  Leasehold improvements                                                                 50,519
                                                                                  -------------
                                                                                        858,348
  Less accumulated depreciation and amortization                                       (627,481)
                                                                                  -------------
                                                                                        230,867
Other assets, principally patents (net of accumulated amortization of $189,709)         229,903
                                                                                  -------------
Total assets                                                                      $   2,340,214
                                                                                  =============

Liabilities and shareholders' equity
Current liabilities:
  Accounts payable                                                                $     107,246
  Notes payable, at prime                                                               400,000
  Accrued expenses and other current liabilities                                        176,392
                                                                                  -------------
Total current liabilities                                                               683,638

Other liabilities                                                                        12,550
Commitments and contingencies                                                               -
Acquisition preferred stock, par value $.01 per share:
  Authorized 750,000 shares, no shares issued or outstanding                                -

Common shareholders' equity:
  Common Stock, par value $.01 per share; authorized 40,000,000 shares,
  15,640,415 shares issued and 14,877,233 shares outstanding                            156,404
  Paid-in surplus                                                                    14,992,780
  Deficit                                                                           (12,606,058)
                                                                                  -------------
                                                                                      2,543,126
  Less 763,182 treasury shares                                                         (899,100)
                                                                                  -------------
                                                                                      1,644,026
                                                                                  -------------
Total liabilities and shareholders' equity                                        $   2,340,214
                                                                                  =============

</TABLE>
  

See acompanying notes


                                       48

<PAGE>

<TABLE>
<CAPTION>

                            BCAM International, Inc.
          Condensed Consolidated Statements of Operations (Unaudited)


                                           Three months ended June 30                     Six months ended June 30
                                               1996          1995                          1996              1996

<S>                                             <C>           <C>                           <C>               <C>

Net Revenue                               $   108,226    $   299,631                   $   210,721      $   414,396

Costs and expenses:
  Direct costs of revenue                       4,543        194,020                        49,288          388,163
  Selling, general and administrative         567,659        456,174                     1,075,315          823,861
  Research, development and engineering        19,333         47,243                        46,560          109,406
                                          -----------    -----------                   -----------      -----------
Total operating expenses                      591,535        697,437                     1,171,163        1,321,430
                                          -----------    -----------                   -----------      -----------
Net loss from operations                     (483,309)      (397,806)                     (960,442)        (907,034)

Interst and other income                       16,722         47,302                        41,534          101,113
                                          -----------    -----------                   -----------      -----------
Net loss                                  $  (466,587)   $  (350,504)                  $  (918,908)     $  (805,921)
                                          ===========    ===========                   ===========      ===========
Net loss per share                        $     (0.03)   $     (0.02)                  $     (0.06)     $     (0.05)
                                          ===========    ===========                   ===========      ===========
Weighted average number of common
 shares outstanding                        14,859,211     14,798,991                    14,858,222       14,778,227
                                          ===========    ===========                   ===========      ===========

</TABLE>



See accompanying notes

                                       49

<PAGE>

<TABLE>
<CAPTION>

                            BCAM International, Inc.
          Condensed Consolidated Statements of Cash Flows (Unaudited)


                                                                                        Six Months ended June 30
                                                                                      1996                   1995
<S>                                                                                    <C>                   <C>

Operating activities
Net loss                                                                           $ (918,908)         $  (805,921)
Reconsoliation of net cash provided by (used in) operating activities:
   Depreceiation and amortization                                                      72,840               84,911
   Accrued interest on held to maturity securities                                      7,172              (90,601)
   Changes in operating assets and liabilities:
     Accounts receivable                                                              (21,850)            (236,916)
     Prepaid expenses and other current assets                                        116,210              109,643
     Other assets                                                                     (77,821)              (7,107)
     Accounts payable, accrued expenses and sundry liabilities                       (139,033)            (176,842)
     Other liabilities                                                                  4,707              (33,162)
                                                                                   ----------          -----------
Net cash (used in) operating activities                                              (956,683)          (1,155,995)
                                                                                   ----------          -----------
Investing activities
Purchase of property, plant and equipment                                               -                   (3,386)
Proceeds from sale of equipment                                                         -                    1,200
Purchase of held to maturity securities                                                 -               (1,299,782) 
Proceeds from sale of held to maturity securities                                   1,500,000            1,818,000
                                                                                   ----------          -----------
Net cash provided by investing activities                                           1,500,000              516,032
                                                                                   ----------          -----------
Financing activities
Net proceeds from short-term debt                                                     400,000                -
Net proceeds from sale of common stock and exercise of options                         18,440                -
Payment of stock registration and issuance costs                                      (59,219)             (77,234)
                                                                                   ----------          -----------
Net cash provided by (used in) financing activities                                   359,221               77,234
                                                                                   ----------          -----------
Increase (decrease) in cash and cash equivalents                                      902,538             (717,197)
Cash and cash equivalents at beginning of period                                      701,686            1,040,101
                                                                                   ----------          -----------
Cash and cash equivalents at end of period                                         $1,604,224          $   322,904
                                                                                   ==========          ===========
 

</TABLE>


See accompanying notes


                                       50


<PAGE>

                            BCAM International, Inc.
                                 ("the Company")

              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

                                  June 30, 1996



1. Basis of Presentation

     The accompanying unaudited condensed consolidated financial statements have
been prepared in accordance with generally  accepted  accounting  principles for
interim  financial  information  and  with  the  instructions  to  Form  10-QSB.
Accordingly,  they do not include all of the information and footnotes  required
by generally accepted accounting  principles for complete financial  statements.
In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals)  considered  necessary  for a fair  presentation  have been  included.
Operating  results for the three-month and six-month periods ended June 30, 1996
are not necessarily  indicative of the results that may be expected for the year
ending  December 31, 1996. For further  information,  refer to the  consolidated
financial  statements  and footnotes  thereto  included in the Company's  annual
report on Form 10-KSB for the year ended December 31, 1995.

2. Per Share Data

     Net loss per share has been  computed on the basis of the weighted  average
number of common shares  outstanding for each of the periods  presented.  Common
share equivalents have been excluded since their effect is anti-dilutive.

3. Income Taxes

     The  Company  accounts  for  income  taxes  in  accordance  with  Financial
Accounting  Standards Board ("FASB")  Statement No. 109,  "Accounting for Income
Taxes".  The  Company  has not  reflected  a  benefit  for  income  taxes in the
accompanying  Condensed  Consolidated  Statements  of  Operations  for the three
months and six months  ended June 30,  1996 and the three  months and six months
ended  June 30,  1995,  since the  future  availability  of net  operating  loss
carryforwards  have been offset in full by valuation  allowances  in  accordance
with FASB Statement No. 109.

4.  Reclassifications

     Certain  reclassifications  have  been made to the  consolidated  financial
statements  for the three  months and six months ended June 30, 1995 in order to
conform to the classifications used in the current period.


                                       51

<PAGE>


<TABLE>
<CAPTION>
                            BCAM International, Inc.
                 (formerly Biomechanics Corporation of America)

                           Consolidated Balance Sheet

                                December 31, 1995

<S>                                                                                                <C>                  

Assets
Current assets:
   Cash and cash equivalents                                                             $        701,686
   Held-to-maturity securities                                                                  1,507,172
   Accounts receivable - trade, less allowance for doubtful accounts of $38,326
                                                                                                  135,995   
   Prepaid expenses and other current assets                                                      233,585
                                                                                        -------------------
Total current assets 2,578,438 Property, plant and equipment, at cost:
   Furniture and fixtures                                                                         220,318
   Equipment                                                                                      587,511
   Leasehold improvements                                                                          50,519
                                                                                        -------------------
                                                                                                  858,348
Less accumulated depreciation and amortization                                                    584,371
                                                                                        -------------------
                                                                                                  273,977
Other assets, principally patents (net of accumulated amortization of $159,979)
                                                                                                  181,812
                                                                                        -------------------
Total assets                                                                             $      3,034,227
                                                                                        ===================
Liabilities and shareholders' equity Current liabilities:
   Accounts payable                                                                      $         52,382
   Accrued expenses and sundry liabilities                                                        370,289
                                                                                        -------------------
Total current liabilities                                                                         422,671
Other liabilities                                                                                   7,843
Commitments and contingencies                                                                           -
Acquisition preferred stock, par value $.01 per share - authorized 750,000
   shares, no shares issued or outstanding                                                              -
Common shareholders' equity:
   Common stock, par value $.01 per share - authorized 40,000,000 shares, 15,620,415
     shares issued and 14,857,233 shares outstanding                                              156,204
   Paid-in surplus                                                                             15,033,759
   Deficit                                                                                    (11,687,150)
                                                                                        -------------------
                                                                                                3,502,813
     Less 763,182 treasury shares                                                                (899,100)
                                                                                        -------------------
                                                                                                2,603,713
                                                                                        ===================
Total liabilities and shareholders' equity                                               $      3,034,227
                                                                                        ===================
</TABLE>


See accompanying notes.


                                       52

<PAGE>


<TABLE>
<CAPTION>
                            BCAM International, Inc.
                 (formerly Biomechanics Corporation of America)

                      Consolidated Statements of Operations


                                                                              Year ended December 31
                                                                            1995                  1994
                                                                    --------------------------------------

<S>                                                                          <C>                   <C>     

Net revenue                                                         $        752,077     $    1,138,304
Interest and other income                                                    174,613            154,636
                                                                   --------------------------------------
                                                                             926,690          1,292,940
                                                                   --------------------------------------
Costs and expenses:
   Direct costs of revenue                                                   556,586          1,140,698
   Selling, general and administrative                                     1,918,817          2,339,225
   Research and development                                                  140,767            120,470
   Loss on investments                                                             -             81,500
                                                                   --------------------------------------
                                                                           2,616,170          3,681,893
                                                                   ======================================
   Net loss                                                         $     (1,689,480)       $(2,388,953)
                                                                   ======================================

   Net loss per share                                               $         (.11)      $       (.16)
                                                                   ======================================

Weighted average number of common shares and common equivalent
   shares outstanding                                                     14,818,055         14,681,530
                                                                   ======================================

</TABLE>






See accompanying notes.


                                       53

<PAGE>

<TABLE>
<CAPTION>
                            BCAM International, Inc.
                 (formerly Biomechanics Corporation of America)
                      Consolidated Statements of Cash Flows

                                                                                Year ended December 31
                                                                                1995             1994
                                                                       ------------------------------------
<S>                                                                              <C>              <C>

Operating activities
Net loss                                                                    $(1,689,480) $    (2,388,953)
Adjustments to reconcile net loss to net cash used in operating
   activities:
     Provision for doubtful accounts                                             34,726                -
     Depreciation and amortization                                              167,127          143,879
     Amortization of premium on held-to-maturity securities                           -            9,966
     Interest accretion on held-to-maturity securities                         (114,370)        (110,736)
     Loss on sale of available-for-sale securities                                    -           61,612
     Changes in operating assets and liabilities:
        Accounts receivable                                                     (50,866)          65,114
        Prepaid expenses and other current assets                                (3,105)          42,364
        Other assets                                                            (49,492)        (149,404)
        Accounts payable, accrued expenses and sundry liabilities
                                                                               (277,998)         563,467
        Other liabilities                                                       (26,888)         (24,990)
                                                                       ------------------------------------
Net cash used in operating activities                                        (2,010,346)      (1,787,681)
                                                                       ------------------------------------

Investing activities
Purchases of property, plant and equipment                                       (5,188)         (88,749)
Proceeds from sale of equipment                                                   1,200            1,050
Purchases of available-for-sale securities                                            -         (167,820)
Purchases of held-to-maturity securities                                     (2,799,782)      (4,161,884)
Proceeds from sale of available-for-sale securities                                   -        2,312,686
Proceeds from sale of held-to-maturity securities                             4,535,000        3,211,000
                                                                       ------------------------------------
Net cash provided by investing activities                                     1,731,230        1,106,283
                                                                       ------------------------------------

Financing activities
Net proceeds from sale of common stock and exercise of warrants
                                                                                      -           85,112
Net proceeds from exercise of stock options                                           -           68,475
Payment of stock registration and issuance costs                                (59,299)        (173,268)
Redemption of convertible preferred stock                                             -          (16,473)
                                                                       ------------------------------------
Net cash used in financing activities                                           (59,299)         (36,154)
                                                                       ------------------------------------
Decrease in cash and cash equivalents                                          (338,415)        (717,552)
Cash and cash equivalents at beginning of year                                1,040,101        1,757,653
                                                                       ====================================
Cash and cash equivalents at end of year                                  $     701,686    $   1,040,101
                                                                       ====================================
</TABLE>


See accompanying notes


                                       54

<PAGE>


1. Description of Business and Principles of Consolidation

     Biomechanics  Corporation  of America  was  organized  in 1984 to provide a
broad range of  consulting  services  using the  principles  of  ergonomics  and
biomechanics.  These  principles  combine  elements of engineering  and physical
medicine in the design of products,  tools and manufacturing processes which are
suited to be more  compatible  with the human  body.  As part of its  consulting
services,  the  company  utilizes  computer  analysis  and  certain  proprietary
technology  to  quantify  forces  acting  on the  human  body as it  engages  in
particular  activities.  Management has decided to  concentrate  its business on
integrating its patented  Intelligent  Surface Technology to develop and license
intelligent  products.  The company also provides product analysis and redesign,
and ergonomic workplace risk assessment services.

     On June 22, 1995, the company's  shareholders approved a change of the name
of the corporation to BCAM International, Inc.

     The  consolidated   financial  statements  include  the  accounts  of  BCAM
International,  Inc. and its subsidiaries, BCA Services, Inc. (formerly ErgoRisk
Services,  Inc.),  ErgoRisk  Services,  Inc.  (Canada),  which was  acquired  in
December 1994, and BCAM  Technologies,  Inc.  (formerly BCA  Associates,  Inc.),
which was formed in December 1992,  (collectively referred to as the "Company").
BCA  Services,  Inc.  was  established  in December  1993 to  directly  focus on
providing   comprehensive  ergonomic  laboratory  assessment  services  to  U.S.
manufacturing  and  service  industries  for  measuring  the  potential  risk of
musculoskeletal  injury.  ErgoRisk  Services,  Inc.  (Canada) was  purchased for
$65,000 to effectively  terminate a joint venture,  and was subsequently written
off. The operations of BCAM Technologies, Inc., which were not significant, were
terminated in December 1993.

2. Summary of Significant Accounting Policies

Cash Equivalents

     The Company  considers  all highly  liquid  investments  with a maturity of
three  months  or less  when  purchased  to be cash  equivalents.  Cash and cash
equivalents  at December 31, 1995  consist of demand and money  market  accounts
with U.S.  banks  ($48,263)  and a money market  account with a U.S.  investment
institution ($653,423).

Held-to-Maturity Securities

     Management determines the appropriate classifications of debt securities at
the time of purchase and reevaluates  such  designation as of each balance sheet
date. The Company has classified  $1,507,172 of securities as  "held-to-maturity
securities"   at  December  31,  1995.   Debt   securities   are  classified  as
held-to-maturity  when the Company has the  positive  intent and ability to hold
the securities to maturity and such securities are stated at amortized cost.

     Interest and dividends are included in interest and other income.  Realized
gains and losses,  and  declines  in value,  if they are judged to be other than
temporary,  are also included in interest and other  income.  For the year ended
December 31, 1995, there was no decline in value of such securities.

                                       55

<PAGE>


2. Summary of Significant Accounting Policies (continued)

At December 31, 1995,  the  held-to-maturity  securities are Federal Farm Credit
Bank Securities and are  contractually  due to mature within one year. There are
no unrealized gains or losses related to such securities.

Use of Estimates

The preparation of financial  statements in conformity  with generally  accepted
accounting principles requires management to make estimates and assumptions that
affect the amounts  reported in the financial  statements and footnotes.  Actual
results could differ from those estimates.

Revenue

Revenue is recognized when products are shipped or as services are rendered,  no
significant  obligations  remain  outstanding  and  collection  of the  accounts
receivable, in management's estimation, is deemed probable.

Property, Plant and Equipment

Depreciation  is computed using the  straight-line  method at rates based on the
estimated  useful lives of the related  assets.  The estimated  useful lives for
furniture  and  fixtures  is  10  years  and  equipment  is 7  years.  Leasehold
improvements  are amortized over the lease term or estimated  useful life of the
improvements, whichever is shorter.

Patents

Patents,  which are initially  capitalized at cost,  are being  amortized by the
straight-line method over the estimated useful lives of the underlying patents.

Research and Development

Research and development costs are charged to operations in the period incurred.

Income Taxes

The Company accounts for income taxes using Financial Accounting Standards Board
("FASB") Statement No. 109, "Accounting for Income Taxes." At December 31, 1995,
the Company has net operating loss  carryforwards of  approximately  $12,143,000
for income tax purposes, expiring through 2010.

At December 31, 1995 and 1994, deferred tax assets approximating  $4,129,000 and
$3,546,000,  respectively, arising from the future availability of net operating
loss  carryforwards  have  been  offset  in  full  by  valuation  allowances  in
accordance with FASB Statement No. 109.

Net Loss Per Share

Net loss per share has been computed on the basis of the weighted average number
of common  shares  outstanding.  Common  stock  equivalents  have been  excluded
because their effect is antidilutive.


                                      56

<PAGE>


2. Summary of Significant Accounting Policies (continued)

Future Accounting Policy Changes

     The FASB has issued  Statement No. 121,  "Accounting  for the Impairment of
Long-Lived  Assets and for Long-Lived  Assets to Be Disposed Of," which requires
impairment  losses to be recorded on long-lived  assets used in operations  when
indicators of impairment are present and the  undiscounted  cash flows estimated
to be generated by those assets are less than the assets' carrying  amount.  The
Company  will  adopt   Statement   No.  121  in  1996  and,   based  on  current
circumstances, does not believe the effect of adoption will be material.

     In  1995,  the  FASB  also  issued  Statement  No.  123,   "Accounting  for
Stock-Based  Compensation,"  which  requires all  companies to either  recognize
expense for  stock-based  awards based on their fair market value on the date of
grant,  or provide  proforma  disclosures of the effects "as if" the company had
recognized  the  stock-based  compensation  expense.  As  provided  by this  new
accounting pronouncement, the Company will adopt the new rules in 1996; however,
management  has not yet  estimated  the  potential  impact,  if any,  that these
changes will have on the Company's operating results and financial position.

3. Convertible Preferred Stock

     In  November  1989,  the Company  issued  2,250,000  shares of  convertible
preferred  stock in the form of a stock  dividend on a pro rata basis to holders
of common stock.  Immediately  following  issuance,  602,680 of such shares were
redeemed by the Company  pursuant to a redemption  agreement with certain common
shareholders.

     The holders of the convertible preferred stock had the right to vote, along
with the holders of the common stock, on any and all matters which  stockholders
may vote,  and had a nominal  noncumulative  dividend  right  entitling  them to
receive a dividend in the amount of $.0001 per share before any dividends may be
paid or  declared  upon any  shares of the  Company's  common  stock.  Shares of
convertible  preferred stock were  nontransferable and were subject to mandatory
redemption on April 15, 1994 (if such shares were not previously  converted into
common  stock),  effective  as of  January  1,  1994,  at $.01  per  share.  The
convertible  preferred stock was convertible  into common stock at various rates
and times, if certain pretax  earnings were achieved.  Since the pretax earnings
were not achieved the convertible  preferred stock issued was redeemed effective
January 1, 1994, for a total of $16,473.

4. Acquisition Preferred Stock

     The  Company  is  authorized  to issue  750,000  shares of its  acquisition
preferred  stock,  $.01  par  value,  none of which  are  presently  issued  and
outstanding.  The acquisition  preferred stock is only permitted to be issued as
consideration  pursuant to (i) a statutory  merger or  consolidation as to which
the Company is the  surviving  entity,  (ii) the  acquisition  by the Company of
substantially  all the  assets  or  business  of  another  entity  or (iii)  the
acquisition  by the Company of 50% or more of the voting  securities  of another
entity. The acquisition  preferred stock is issuable from time to time in one or
more series.  Subject to prior liquidation  rights of the convertible  preferred
stock, the Board of Directors is authorized to fix, before issuance,  the voting
powers,   if  any,  the   designations,   preferences   and  any  other  rights,
qualifications,  limitations  and  restrictions  applicable  to each  series  of
acquisition preferred stock, including,  without limitation,  dividend rates and
conditions,   dividend   preferences,   conversion  and  redemption  rights  and
liquidation preferences.

                                       57

<PAGE>


5. Common Shareholders' Equity

     On January 24, 1990, the Company issued and sold 1,100,000  units for $4.00
per  unit  in  connection  with a  public  offering.  The  net  proceeds,  after
accounting for direct expenses of the offering,  were approximately  $3,397,000.
On February 26, 1990,  the  underwriter  issued and sold an  additional  165,000
units at $4.00 per unit resulting from the exercise of the overallotment  option
and the Company  received net proceeds of $574,200.  Each unit consists of three
shares  of  common  stock  and two Class A  warrants.  Each  Class A warrant  is
exercisable  to purchase  one share of common stock and one Class B warrant at a
price of $2.00, subject to adjustment,  commencing one year from the date of the
Prospectus  (January 17, 1990) until January 17, 1997 (extended from January 16,
1995) subject, in certain  circumstances,  to earlier redemption by the Company.
As a result of the dilutive  effects of private  placements (see Note 8) and the
Discounted Warrant Plan (see below), the number of shares issuable under and the
exercise  price  of the  Company's  Class B  warrants,  which  may be  exercised
commencing  upon  issuance  until  January 17, 1997  (extended  from January 16,
1995), have been adjusted such that each Class B warrant, as adjusted,  entitles
the holder to purchase one and two tenths (1.2) shares (originally one share) of
Common  stock at an adjusted  price that varies from $2.69 to $3.23  (originally
$3.33  to  $4.67)  per  share.  As a result  of the  issuance  of  approximately
1,717,000 Class E warrants pursuant to the Discounted Warrant Plan, each Class A
warrant  remaining  unexercised  entitles the holder thereof to purchase one and
two-tenth  (1.2)  (originally  one share) shares of common stock and one Class B
warrant at an adjusted price per share, subject to further adjustment, of $1.72.
Since the Company has satisfied the condition of redemption,  namely the closing
bid  price of common  stock of the  Company  exceeding  $2.67 for a period of 30
consecutive  business days, the remaining Class A Warrants were called effective
November 19, 1993. The Company extended the redemption date to December 20, 1993
and 807,659 Class A Warrants were exercised resulting in the issuance of 969,191
shares of common  stock and  807,659  Class B Warrants  exercisable  to purchase
969,191  shares of common  stock and receipt by the  Company of net  proceeds of
$1,667,008.

     In  connection  with the public  offering,  the Company  sold  110,000 Unit
Purchase Options (the "Unit Options") to the underwriter and a finder on January
24, 1990 for a nominal consideration. The units purchasable upon exercise of the
Unit Options are identical to the units sold in the public offering, except that
the  warrants  included  therein  are  not  redeemable.  The  Unit  Options  are
exercisable at 130% of the public offering price subject to certain antidilution
adjustments.  The Unit  Options  are  exercisable  during the  five-year  period
(originally  three-years)  commencing  two  years  from the  date of the  public
offering,  expiring January 17, 1997. As a result of the dilutive effects of the
private placement,  the number of Unit Options has been increased to 127,547 and
the unit price adjusted to $4.35 per unit (originally $5.20 per unit).  Pursuant
to a settlement  agreement certain Unit Purchase Option holders  surrendered for
exercise in full 30,369 units in a cashless  transaction that provided them with
85,674 shares of common stock  representing  the excess of the fair market value
of the common stock and Class A warrants,  over the exercise  price of the Unit.
At December 31,  1995,  there were 97,178  units  (underwriter)  and 1,568 units
(finder) outstanding.

     In  October  1991,  the  Board  of  Directors  of the  Company  approved  a
Discounted Warrant Plan, providing for 1) a reduction in the price of each Class
A warrant  which was  exercised  during  the  Class A  Limited  Exercise  Period
(expired  in 1992)  from  $2.00 to the  discounted  price of $1.50  per share of
common  stock,  and 2) the  issuance to each holder who  exercised a  discounted
Class A warrant during the Class A Limited  Exercise  Period, a Class E warrant,
in lieu of a Class B  warrant,  which has the same terms and  conditions  as the
Class B  warrants,  except that the price of each Class E warrant was reduced to
the  discounted  price of $1.25 per share of common  stock until the  expiration
date on January 17, 1997 (extended from January 16, 1995).

                                       58

<PAGE>


5. Common Shareholders' Equity (continued)

     Pursuant to the Discounted  Warrant Plan,  approximately  1,717,000 Class A
warrants were  exercised  resulting in the issuance of  approximately  1,717,000
shares of common stock and 1,717,000  Class E warrants  exercisable  to purchase
approximately 1,888,700 shares of common stock and the receipt by the Company of
net proceeds of  approximately  $2,500,000.  During the year ended  December 31,
1993,  1,022,825  Class E warrants  were  exercised  resulting in an issuance of
1,125,109  shares of common  stock and receipt by the Company of net proceeds of
$1,406,464.  In  connection  with the  exercise  of the E  warrants,  options to
purchase  38,508  unregistered  shares of  common  stock  exercisable  at prices
ranging  from  $3.31  through  $3.44 per  share  were  issued to two  registered
brokerage  houses,  as an inducement  for their  exercise of the  aforementioned
Class E warrants.  The options are  exercisable  for 18 months from the dates of
exercise of the Class E warrants  (October 1993). In addition,  through December
31, 1992,  202,588 Class E warrants were exercised  resulting in the issuance of
approximately  223,000  shares of common stock and the receipt by the Company of
net  proceeds of  approximately  $280,000.  In  connection  with the  Discounted
Warrant  Plan,  the Board of  Directors  issued in 1992 an  aggregate of 166,154
restricted shares of common stock of the Company to two registered  brokers,  in
full payment of the  compensation  due them for  soliciting  the exercise of the
Class A warrants.

     In June  1991,  Class  D  warrants  exercisable  over a  five-year  term to
purchase  176,250 shares of common stock at $2.00 per share and Class C warrants
exercisable  over a five and one-half year term  (originally  five-year term) to
purchase  200,000  shares of common  stock at $1.00  per  share  were  issued in
connection with the private  placement (see Note 8). As a result of the exercise
of Class E warrants and pursuant to  provisions  for  adjustment of the exercise
price of the  Company's  Class D  warrants,  each Class D warrant  entitles  the
holder to purchase  approximately  two and  three-tenths  (2.3)  (originally one
share) shares of common stock at an adjusted price per share, subject to further
adjustment, of approximately $.88 per share and each Class C warrant to purchase
228,571 (originally  200,000) shares of common stock at $.88 per share.  Through
December 31, 1995, 173,750 Class D warrants have been exercised  resulting in an
issuance  of 397,143  shares of common  stock and the  receipt by the Company of
$347,500  and  63,334  Class C  warrants  have been  exercised  resulting  in an
issuance  of 72,334  shares of common  stock and the  receipt by the  Company of
$63,344.

     Effective June 22, 1995, the Company's  shareholders  voted to increase the
number of authorized common stock from 20 million shares to 40 million shares.

     Common shares  reserved for future  issuance as of December 31, 1995 are as
follows:

Units sold in public offering in 1990:
   Class B warrants                                               969,191
   Class E warrants                                               540,745
Third party options (Note 6)                                      405,000
Unit Options                                                      766,083
1989 Stock Option Plan (Note                                      452,000
1989 Nonstatutory Plan (Note                                      100,000
1995 Stock Option Plan                                          2,000,000
Warrants issued in private placement in 1991 (Note 8):
   Class C warrants                                               156,189
   Class D warrants                                                 5,714
                                                                ---------
                                                                5,394,922
                                                                =========
                                       59

<PAGE>


6. Stock Options

     In June 1995, the  shareholders of the Company approved the adoption of the
1995  Stock  Option  Plan (the  "1995  Plan").  The 1995 Plan  provides  for the
granting of incentive stock options ("ISOs") and/or  nonqualified  stock options
to employees,  directors or  consultants of the Company to purchase an aggregate
of 2,000,000  shares of the Company's  common stock.  The option price per share
for ISOs  granted  under  the 1995 Plan  shall not be less than the fair  market
value of the  Company's  common  stock on the date of  grant.  Furthermore,  the
option price per share shall be determined  by the Board of  Directors.  Options
vest based on certain provisions related principally to future services. Options
are exercisable  over various periods up to ten years from the date of grant. No
option may be granted under the 1995 Plan after June 2005. At December 31, 1995,
there were 67,500 shares available for granting of future options. The 1995 Plan
replaced all prior option plans and no further options will be granted under the
prior option plans.

     In 1989, the  shareholders  of the Company  approved the adoption of a 1989
Stock Option Plan (the "1989 Plan").  The 1989 Plan provided for the granting of
incentive stock options and/or  nonqualified  stock options to key employees and
consultants  to purchase  shares of the  Company's  common  stock at a price per
share not less than the fair  market  value on the date of grant.  In 1992,  the
Plan was amended to (a) increase the number of shares to  1,565,957,  (b) permit
the granting of  nonqualified  stock  options at a price per share less than the
fair market  value of the  Company's  common  stock on the date of grant and (c)
permit  options to be exercised up to two years after  termination of employment
under certain  circumstances.  Options vest based on certain  provisions related
principally to future services.  Options are exercisable over various periods up
to six years from the date of grant.  Pursuant to the terms of the 1995 Plan, no
options may be granted under the 1989 Plan subsequent to June 22, 1995.

     In 1989,  the Company  also adopted a  Nonstatutory  Stock Option Plan (the
"1989 Nonstatutory  Plan") for directors.  Under the 1989 Nonstatutory Plan, the
Company could grant  options for the purchase of an aggregate of 355,000  shares
of common  stock at not less than fair  market  value at the date of grant.  The
options  expire at various  dates.  Pursuant  to the terms of the 1995 Plan,  no
options may be granted under the 1989  Nonstatutory  Plan subsequent to June 22,
1995.

     Option  activity  during each of the two years ended  December 31, 1995 for
the 1989 Plan and the 1989 Nonstatutory Plan is summarized as follows:

<TABLE>
<CAPTION>
                                                    1989 Plan                    1989 Nonstatutory Plan
                                               Shares Under Option                 Shares Under Option
                                           ----------------------------------------------------------------
                                           Option price   Number of Shares     Option price per   Number of
                                            per share                               share          shares
                                           ----------------------------------------------------------------
        <S>                                    <C>               <C>                 <C>             <C>              


     Balance at January 1, 1994                                 786,008                            115,000
     Granted                             $1.63 to $3.47         265,000          $1.68 to $2.56     98,333
     Exercised                           $1.10 to $1.50         (48,000)              $1.13         (7,500)
     Cancelled/expired                   $1.31 to $3.19         (15,000)              $1.13        (15,000)
                                                               ---------                          ---------
     Balance at December 31,1994                                988,008                            190,833
     Granted                                        $.92        119,000                              -
     Cancelled/expired                   $ .92 to  $3.47       (655,008)         $1.13 to $2.56    (90,833)
                                                               =========                          =========
     Balance at December 31,1995                                452,000                            100,000
                                                               =========                          =========
</TABLE>


                                       60

<PAGE>


6. Stock Options (continued)

Option  activity  during the year ended  December  31, 1995 for the 1995 Plan is
summarized as follows:
 
                                          1995 Plan
                                     Shares Under Option
                               --------------------------------
                               Option price per       Number of
                                    share             shares
                               --------------------------------

Balance at January 1, 1995                               -
Granted                          $.92 to $1.68       1,962,500
Cancelled/expired                    $.92              (30,000)
                                                     ----------
Balance at December 31,1995                          1,932,500
                                                     ==========


     In  addition,  during  1995,  the  Company  granted  300,000  fully  vested
nonstatutory  stock  options at fair market  value to a third  party,  which are
exercisable for a period of eighteen  months at a price of $1.05 per share,  and
5,000  nonstatutory  stock options at fair market value to a third party,  which
vest ratably over four years and are exercisable for a period of five years at a
price  of  $1.52  per  share.  Further,  in 1994  the  Company  granted  100,000
nonstatutory  stock  options at fair market value to a third  party,  which vest
ratably over two years and are exercisable for a period of five years at a price
of $1.69 per share.  At  December  31,  1995,  all of the  405,000  options  are
outstanding.

7. Leases

     In May 1995, the Company renewed its office lease for a term extending from
April 1, 1995 through March 31, 2000. Additionally, the Company has entered into
various   operating   leases  for  equipment.   Future  minimum  payments  under
noncancellable operating leases for years ending December 31 are as follows:

                   1996                         $180,123
                   1997                          186,006
                   1998                          192,030
                   1999                          194,303
                   2000                           49,022
                                                --------
                                                $801,484
                                                ========


     Rent  expense  in  1995  and  1994,   under  all  operating   leases,   was
approximately $179,000 and $185,000, respectively.

8. Private Placements

     On June 25, 1991, the Company completed a private placement, for which D.H.
Blair and Co. Inc.  ("Blair")  acted as placement  agent,  of  $1,762,500 of its
securities,  consisting of $1,101,562 of Senior Secured  Convertible  Promissory
Notes (the "Notes")  convertible  into Common Stock at $1.00 per share,  660,937
shares  of  common  stock  at $1.00  per  share  and  176,250  Class D  warrants
exercisable over a five-year term at $.88 per share (originally $2.00 per share)
for 402,731 shares (originally 176,250 shares) of common stock. These securities
had been sold pursuant to a Securities Purchase Agreement among the Company, the
purchasers and Blair as purchasers'  representative (the "Purchase  Agreement"),
in a total of 35.25 Units of

                                       61

<PAGE>


8. Private Placements (continued)

     $50,000 each,  consisting of a $31,250 Note,  18,750 shares of common stock
and 5,000  Class D  warrants.  The  Company  paid  Blair a fee of  $176,250  and
expenses of $56,750  and issued to Blair,  Class C warrants  exercisable  over a
five-year term to purchase 228,571 shares (originally  200,000 shares) of common
stock at $.88 (originally  $1.00 per share).  All of the Notes were converted or
redeemed in 1992.

     During the period commencing in June 1993 and ending in September 1993, the
Company completed four separate private placements ("Private Placements"), of an
aggregate of 1,843,873  shares of the Company's  common stock at prices  ranging
from $1.10 to $1.15 per share for net proceeds of  $2,039,925.  The Company paid
commissions in the amount of $35,075 to an individual, granted 100,000 shares of
unregistered  common stock and options to purchase an additional  425,000 shares
of  common  stock  at  prices  ranging  from  $1.31  to  $3.47  per  share,   in
consideration of services rendered in connection with the Private Placements.

9. Deferred Revenue

     On December 27, 1993,  the Company sold 100,000  shares (2.4%  interest) of
its  subsidiary BCA Services,  Inc. to Polaris  Partners for the sum of $100,000
resulting in the Company recording such amount as deferred revenue.  Pursuant to
an exchange  agreement  dated April 6, 1995,  the Company agreed to exchange the
100,000 shares of BCA Services,  Inc. for 100,000 shares of BCAM  International,
Inc.,  at which time  $99,000 of the  deferred  revenue was  credited to paid-in
surplus and $1,000 was credited to common stock.

10. Significant Customers

     The Company generated a significant  percentage of its revenue from a small
number of customers, as summarized below:

                               1995                             1994
- ------------------------------------------------------------------------------
                                   % of Net                   % of Net Revenue
    Customer        Revenue         Revenue         Revenue
- ------------------------------------------------------------------------------
       A             $ 217,000         29%        $         -           -
       B                87,000         12%                  -           -
       C                84,000         11%            194,000          17%
       D                78,000         10%                  -           -
       E                35,000          5%            669,000          59%
       F                12,000          2%            100,000           9%


At December 31, 1995,  three customers  accounted for  approximately  83% of the
Company's  gross  accounts  receivable.   Consistent  with  industry  standards,
receivables  are generally  payable  within 90 to 120 days and collateral is not
required.

                                       62



                                                                  EXHIBIT I


                         Consent of Independent Auditors


     We consent to the reference to our firm under the caption  "Experts" and to
the use of our report dated February 27, 1996, in the  Post-Effective  Amendment
No. 12 on Form SB-2 to the  Registration  Statement (Form S-1 No.  33-47612) and
related Prospectus of BCAm International, Inc.






Melville, New  York
October 21, 1996                                  /s/Ernst & Young LLP



<TABLE> <S> <C>

<ARTICLE>                              5
<CIK>                                    0000856143
<NAME>                                 BCAM International, Inc.
<MULTIPLIER>                                      1
<CURRENCY>                             U.S. Dollars
       
<S>                                      <C>
<PERIOD-TYPE>                                 6-MOS
<FISCAL-YEAR-END>                       DEC-31-1996
<PERIOD-START>                          JAN-01-1996
<PERIOD-END>                            JUN-30-1996
<EXCHANGE-RATE>                               1.000
<CASH>                                    1,604,224
<SECURITIES>                                      0
<RECEIVABLES>                               169,090
<ALLOWANCES>                                 11,245
<INVENTORY>                                       0
<CURRENT-ASSETS>                          1,879,444
<PP&E>                                      858,348
<DEPRECIATION>                              627,481
<TOTAL-ASSETS>                            2,340,214
<CURRENT-LIABILITIES>                       683,638
<BONDS>                                           0
                             0
                                       0
<COMMON>                                    156,404
<OTHER-SE>                                1,487,622
<TOTAL-LIABILITY-AND-EQUITY>              2,340,214
<SALES>                                           0
<TOTAL-REVENUES>                            210,721
<CGS>                                             0
<TOTAL-COSTS>                                49,288
<OTHER-EXPENSES>                          1,121,875
<LOSS-PROVISION>                                  0
<INTEREST-EXPENSE>                                0
<INCOME-PRETAX>                           (918,908)
<INCOME-TAX>                                      0
<INCOME-CONTINUING>                       (918,908)
<DISCONTINUED>                                    0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                              (918,908)
<EPS-PRIMARY>                                (0.06)
<EPS-DILUTED>                                (0.06)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission