BCAM INTERNATIONAL INC
POS AM, 1996-01-26
ENGINEERING SERVICES
Previous: HANCOCK JOHN PATRIOT PREMIUM DIVIDEND FUND 11, DEF 14A, 1996-01-26
Next: BCAM INTERNATIONAL INC, S-8, 1996-01-26




   
    As filed with the Securities and Exchange Commission on January 26, 1996

                                                      Registration No.: 33-47612
================================================================================

                     U.S. SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                                   ----------

                   POST-EFFECTIVE AMENDMENT NO. 7 ON FORM SB-2
                                       to
                                    FORM S-1
                             REGISTRATION STATEMENT
                                      Under
                           THE SECURITIES ACT OF 1933

                                   ----------

                            BCAM INTERNATIONAL, INC.
                 (Name of small business issuer in its charter)

<TABLE>
<CAPTION>

          <S>                                 <C>                    <C>       
          New York                            8911                   13-3228375
  (State or other jurisdiction     (Primary Standard Industrial   (I.R.S. Employer
of incorporation or organization)   Classification Code Number)  Identification No.)
</TABLE>
    

                             1800 Walt Whitman Road
                            Melville, New York 11747
                                 (516) 752-3550
          (Address and telephone number of principal executive offices
                        and principal place of business)

                                   ----------

   
                   Mr. Michael Strauss, Chairman of the Board
                1800 Walt Whitman Road, Melville, New York 11747
                                 (516) 752-3550
            (Name, address and telephone number of agent for service)

                                    Copy to:
                             Barry R. Shapiro, Esq.
                             Rivkin, Radler & Kremer
                                    EAB Plaza
                            Uniondale, New York 11556
                                 (516) 357-3000
    

  Approximate date of proposed sale to the public: From time to time after this
            Post-Effective Amendment No. 7 on Form SB-2 to Form S-1
                    Registration Statement becomes effective.

   
If this Form is filed to register additional securities for an offering pursuant
to Rule 462(b) under the Securities Act, please check the following box and list
the  Securities  Act  registration  statement  number of the  earlier  effective
registration statement for the same offering. |_|

If this Form is a  post-effective  amendment filed pursuant to Rule 462(c) under
the  Securities  Act,  check  the  following  box and  list the  Securities  Act
registration  statement number of the earlier effective  registration  statement
for the same offering. |_|

If delivery of the prospectus is  expected to be  made  pursuant  to  Rule  434,
please check the following box.  |_|

                                                  (cover continued on next page)
    
================================================================================



<PAGE>

   
Pursuant to Rule 429 under the Securities  Act of 1933, the prospectus  included
as a part of this  Registration  Statement  also  relates to  securities  of the
Registrant  covered by an earlier  Registration  Statement  (File No.  33-38204)
filed on Form S-1 and  declared  effective  on  February  11,  1991  (the  "1991
Registration Statement"). This Registration Statement constitutes Post-Effective
Amendment No. 11 to the 1991 Registration Statement.
    

The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of 1933,  or  until  the  Registration  Statement  shall  become
effective  on such  date  as the  Securities  and  Exchange  Commission,  acting
pursuant to said Section 8(a), may determine.

<PAGE>



   
                            BCAM INTERNATIONAL, INC.
                        Cross-Reference Sheet showing the
             locations in the Prospectus of the Items on Form SB-2.
    

1.  Front of Registration
     Statement and Outside Front
     Cover of Prospectus.........................  Outside Front Cover

2   Inside Front and Outside Back
     Cover Pages of Prospectus ..................  Inside Front and Outside Back
                                                   Covers

3.  Summary Information and Risk Prospectus Risk
     Summary; Factors ...........................  Prospectus Summary; Risk
                                                   Factors; The Company

4.  Use of Proceeds .............................  Use of Proceeds

5.  Determination of Offering Price .............  Not Applicable

6.  Dilution ....................................  Dilution

7.  Selling Security Holders ....................  Selling Security Holders

8.  Plan of Distribution ........................  Plan of Distribution

9.  Legal Proceedings ...........................  Business

10. Directors, Executive Officers,
     Promoters and Control Persons ..............  Management

11. Security Ownership of Certain
     Beneficial Owners and
     Management .................................  Principal Stockholders

12. Description of Securities ...................  Outside Front Cover; Inside
                                                    Front Cover; Prospectus
                                                    Summary; Description of
                                                    Securities

13. Interest of Named Experts
     and Counsel ................................  Not Applicable

14. Disclosure of Commission Position
     on Indemnification for Securities
     Act Liabilities ............................  Not Applicable

15. Organization Within Last Five
     Years ......................................  Certain Transactions

16. Description of Business .....................  The Company; Risk Factors;
                                                   Management's Discussion and
                                                   Analysis of Financial
                                                   Condition and Results of
                                                   Operation; Business

<PAGE>

17. Management's Discussion and
     Analysis or Plan of
     Operation ..................................  Management's Discussion and
                                                   Analysis of Financial
                                                   Condition and Results of
                                                   Operations

18. Description of Property .....................  Business

19. Certain Relationships and Related
     Transactions ...............................  Principal Stockholders and
                                                   Certain Transactions

20. Market for Common Equity and
     Related Stockholder Matters ................  Market for Company's Common
                                                   Equity, Class A Warrants and
                                                   Related Stockholders Matters
                                                   and Dividends

21. Executive Compensation ......................  Management

22. Financial Statements ........................  Financial Statements

23. Changes In and Disagreements With
     Accountants on Accounting and
     Financial Disclosure .......................  Not Applicable

<PAGE>



PROSPECTUS

   
                            BCAM INTERNATIONAL, INC.
    

                        1,795,316 Shares of Common Stock

              402,857 Shares of Common Stock Issuable Upon Exercise
                    of Class D Common Stock Purchase Warrants

              Finder's Unit Purchase Option to purchase 2,981 Units
                    (including 8,943 Shares of Common Stock;
       and 5,962 Redeemable Class A Warrants; 7,154 Shares of Common Stock
         and 5,962 Redeemable Class B Warrants Issuable Upon Exercise of
              the Redeemable Class A Warrants; and 7,154 Shares of
              Common Stock Issuable Upon Exercise of the Redeemable
                                Class B Warrants)


   
Of the  securities  to  which  this  Prospectus  relates  (See  "Description  of
Securities")  104,251  shares of common  stock  (consisting  of 81,000  treasury
shares and 23,251 shares  issuable under the Finder's  Option defined below) may
be  offered  by BCAM  International,  Inc.  (the  "Company")  and the  remaining
securities are being offered for the respective accounts of the Selling Security
Holders (see "Selling  Security  Holders").  All such  securities were or may be
issued in or as part of the following transactions:

(a) 984,379  shares of common  stock,  $.01 par value (the "Common  Stock") that
were  issued upon the  conversion  of  $984,379  face  amount of Senior  Secured
Convertible  Promissory  Notes  (the  "Notes")  originally  issued  in a private
placement  on June  25,  1991  (the  "1991  Private  Placement")  as more  fully
described under "Recent Events - 1991 Private Placement."
    

(b)  660,937  shares  of Common  Stock  that  were  issued  in the 1991  Private
Placement.

(c) 69,000  shares of Common  Stock held as treasury  shares that were issued to
employees of the Company.

(d)  81,000  shares of Common  Stock held as  treasury  shares  issuable  by the
Company.

(e) 402,857  shares of Common Stock that are issuable upon the exercise of Class
D Common Stock Purchase  Warrants  ("Class D Warrants") which were issued in the
1991 Private Placement.

   
(f) A Finder's  Unit  Purchase  Option  (the  "Finder's  Option")  issued by the
Company to NRC Resources  Group,  Inc.  ("NRC");  and 2,981,  as adjusted (2,825
initially),  Units  ("Units"),  which are issuable upon exercise of the Finder's
Option, at a price per Unit of $4.35, as adjusted ($4.59 initially),  subject to
further  adjustment,  at any time until  January  17,  1997.  The  Units,  after
adjustment  pursuant to antidilution  provisions,  consisted of a total of 8,943
shares of Common  Stock of the  Company  and 5,962  Redeemable  Class A Warrants
("Class A  Warrants");  and 7,154  shares of Common  Stock and 5,962  Redeemable
Class B Warrants ("Class B Warrants") issuable upon  the exercise  of  the 5,962
    

<PAGE>



   
Class A Warrants; and 7,154 shares of Common Stock issuable upon the exercise of
the 5,962 Class B Warrants.  The Units were issued to NRC in connection with the
Company's initial public offering  ("IPO").  Each Unit consisted of three shares
of Common  Stock and two Class A  Warrants.  Each Class A Warrant  entitles  the
registered  holder thereof to purchase one and two tenths (1.2) shares of Common
Stock and one  Class B  Warrant,  at an  adjusted  price of  $1.72.  The Class A
Warrants,  except for the Class A Warrants issuable under the Underwriter's Unit
Purchase Option (as defined below), were redeemed or exercised prior to the date
hereof.  Each Class B Warrant entitles the registered holder thereof to purchase
one and two-tenths  (1.2) shares of Common Stock at an adjusted price per share,
subject to further  adjustment,  commencing upon issuance,  of $2.69 (originally
$3.33) for the period terminating on December 13, 1996, $3.23 (originally $4.00)
for the period commencing December 14, 1996, until January 17, 1997. The Class B
and  Class E  Warrants,  as were  the  Class A  Warrants  (Class  A and  Class B
Warrants,  together with the Class D and Class E Warrants  described  below, are
collectively  referred to as the  "Warrants")  are subject to  redemption by the
Company,  at $.03 per Warrant,  on 30 days' prior written  notice if the average
closing bid price of the  Company's  Common Stock  exceeds  certain  amounts per
share, and for certain periods, as provided in the Class B and Class E Warrants.
See "Description of Securities - Warrants."
    
         NRC has  exercised  the  Finder's  Option to the extent of 1,413 Units.
Upon  exercise  it  received  4,239  shares  of Common  Stock and 2,826  Class A
Warrants.  NRC has exercised  its Class A Warrants and received  3,391 shares of
Common Stock and 2,826 Class B Warrants which are  exercisable  for 3,391 shares
of Common  Stock.  NRC holds the balance of the  Finder's  Option  giving it the
right to purchase 1,568 Units which consist of 4,704 shares of Common Stock.
   
         The securities to which this  Prospectus  relates  include the Finder's
Option,  the Units,  the  Common  Stock,  Class A Warrants  and Class B Warrants
included within the Units and the Common Stock issued and issuable upon exercise
of such  Class A and Class B Warrants  (constituting,  in the  aggregate,  5,962
Class A Warrants, 5,962 Class B Warrants and 23,251 shares of Common Stock).

         The Company is not aware of any underwriting  arrangements with respect
to the  sale of the  securities  to  which  this  Prospectus  relates  and it is
anticipated  that such securities will be traded from time to time on the Boston
Stock  Exchange  and  quoted  in the  NASDAQ  Small Cap  Market  at prices  then
prevailing.
    
         The Company  will  receive  proceeds  from any exercise of the Finder's
Option and the Warrants  described above but will not receive  proceeds from the
issuance  of Treasury  Shares to  employees  or from the sale of the  securities
offered by the Selling Security Holders. See "Use of Proceeds." The Company will
bear all expenses  incident to the registration and  qualification of securities
to which this Prospectus relates.

         This  Prospectus  also  relates to 324,000  shares of Common Stock that
have been  issued to  directors,  officers,  employees  and  consultants  of the
Company  upon the  exercise of certain  stock  options  granted by the  Company;
807,659 Class B Warrants and the remaining 491,588 Class E Warrants; and a total


                                      - 2 -






<PAGE>



of 2,857,814  shares of Common Stock  issued or issuable  upon  exercise of such
Class B and  Class E  Warrants,  all of which  have been  previously  registered
pursuant to a Registration  Statement on Form S-1 (File No.  33-38204)  declared
effective on February 11, 1991.

   
         The representative average of the high and low bid quotations of the
Company's Common Stock on December 1, 1995, as reported on NASDAQ Small Cap
Market, was $0.984 per share.  See "Market for Company's Common Equity and
Related Stockholder Matters."
    

         THESE SECURITIES ARE SUBJECT TO A HIGH DEGREE OF RISK AND SUBSTANTIAL
DILUTION.  See "Risk Factors" and "Dilution."

         THESE   SECURITIES  HAVE  NOT  BEEN  APPROVED  OR  DISAPPROVED  BY  THE
SECURITIES AND EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS
THE COMMISSION OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE ACCURACY OR
ADEQUACY OF THIS PROSPECTUS.  ANY  REPRESENTATION  TO THE CONTRARY IS A CRIMINAL
OFFENSE.

   
               The date of this Prospectus is ____________, 1996.
    

                                      - 3 -
<PAGE>



         No dealer,  salesman,  or any other person has been  authorized to give
any  information  or  to  make  any  representation  or  projections  of  future
performance  other than those contained in this  Prospectus,  and any such other
information,  projections or representations if given or made must not be relied
upon as being authorized by the Company.  This Prospectus does not constitute an
offer to sell or a  solicitation  of an offer to buy any  securities  other than
those  to  which it  relates  or any of the  securities  offered  hereby  in any
jurisdiction  to any  person  to  whom it is  unlawful  to make  such  offer  or
solicitation.

                              AVAILABLE INFORMATION

   
         The  Company  is  subject  to  the  informational  requirements  of the
Securities  Exchange  Act of 1934 (the  "1934  Act") and  files  reports,  proxy
statements and other  information  with the  Securities and Exchange  Commission
(the  "Commission")  in  accordance  with  the 1934  Act.  Such  reports,  proxy
statements and other information can be inspected and copied at public reference
facilities  maintained by the Commission at Judiciary  Plaza,  450 Fifth Street,
N.W., Room 1024, Washington, D.C. 20549; and at its regional offices at 500 West
Madison  Street,  Suite  1400,  Chicago,  Illinois  60661,  and at 7 World Trade
Center,  Suite 1300, New York, New York 10048. Copies of such materials can also
be obtained  from the Public  Reference  Section of the  Commission at 450 Fifth
Street,  N.W.,  Washington,  D.C. 20549, at prescribed  rates.  Certain reports,
proxy statements and other  information  concerning the Company can be inspected
at the Boston Stock Exchange, One Boston Place, Boston, Massachusetts 02108.

         The Company has filed with the Commission a Registration Statement (the
"Registration Statement") (which term includes any amendments thereto) under the
Securities  Act of 1933,  as  amended  (the  "1933  Act"),  with  respect to the
securities offered hereby.  This Prospectus does not contain all the information
set forth in the Registration  Statement and the exhibits and schedules thereto.
The Registration  Statement and the exhibits and schedules  thereto filed by the
Company with the Commission may be inspected at the public reference  facilities
maintained by the Commission at 450 Fifth Street, N.W., Washington,  D.C. 20549,
and at the regional offices of the Commission  described  above.  Copies of such
materials may be obtained from the Public  Reference  Section of the Commission,
Judiciary Plaza, 450 Fifth Street, N.W.,  Washington,  D.C. 20549, at prescribed
rates.
    

         The delivery of this  Prospectus or any offer or sale  hereunder at any
time does not  imply  that the  information  herein  is  correct  as of any time
subsequent  to the date  hereof  or that  there  has not been any  change in the
affairs of the Company  since the date hereof.  As set forth above,  the Company
files  periodic  reports and other  information  with the  Commission.  Prior to
making any decision relating to the Company's  securities,  investors are hereby
advised to consult such  reports,  which can be obtained as set forth above,  in
order  to  obtain  the  most  recent  publicly  available  financial  and  other
information with respect to the Company.

                                      - 4 -
<PAGE>

                               PROSPECTUS SUMMARY

         The  following  summary  information  is  qualified  in its entirety by
reference  to the more  detailed  information,  Financial  Statements  and Notes
appearing elsewhere in this Prospectus. Except as otherwise indicated, all share
and per share  information  in this  Prospectus has been adjusted to reflect the
3.7899-for-one stock split effected in November 1989.

                                   THE COMPANY
   
         BCAM  International,  Inc.  (the  "Company"),  a New  York  corporation
(formerly Biomechanics Corporation of America prior to a name change effected on
June 22, 1995), and its  subsidiaries,  BCAM  Technologies,  Inc.  (formerly BCA
Associates,  Inc.), and BCA Services,  Inc. (formerly ErgoRisk Services,  Inc.),
provide  a broad  range  of  consulting  services,  primarily  to  manufacturing
companies,  using  principles of ergonomics and  biomechanics.  These principles
combine elements of engineering and physical medicine in the design and redesign
of customer products,  tools and manufacturing processes which are better suited
to or more compatible  with the human body. As part of its consulting  services,
the Company utilizes  computer  analysis and certain  proprietary  technology to
quantify forces acting on the human body as it engages in particular activities.
Following  the  discontinuance  of the  operations  of its HumanCAD  Division in
February  1993, the Company has been  concentrating  its business on integrating
its patented intelligent surface technology  ("Intelligent  Surface Technology")
to develop and license intelligent products. See "Recent Events - Discontinuance
of HumanCAD Division."

         The services  provided by the Company and its  subsidiaries  consist of
(i) intelligent product services,  (ii) ergonomic  workplace assessment services
by  its  subsidiary,   BCA  Services,  Inc.,  and  (iii) traditional   ergonomic
consulting  services.  These services  presently  account for  substantially all
revenues generated by the Company,  and generally are provided under fixed price
contracts.
    
         The Company was incorporated as a New York corporation in 1984.  The
Company's offices are located at 1800 Walt Whitman Road, Melville, New York
11747.  The Company's telephone number is (516) 752-3550.

                                  RECENT EVENTS

   
Joint Venture

         In August of 1995, BCA Services, Inc., a wholly owned subsidiary of the
Company, entered into a joint venture with Sandler Occupational Medicine
Associates, Inc.  The purpose of the joint venture is to market, promote and
sell ergonomic and medical consulting services with respect to the prevention
and management of treatment of Cumulative Trauma Disorder.
    
                                      - 5 -
<PAGE>

   
Certificate of Incorporation Amendments

         Effective June 22, 1995, by vote of the Board of Directors, followed by
a vote of the  holders  of a  majority  of the total  outstanding  shares of the
Company,  the Company amended its certificate of incorporation to (i) change its
name from Biomechanics  Corporation of America to BCAM  International,  Inc. and
(ii)  increase the amount of shares of Common Stock the Company is authorized to
issue from 20,000,000 to 40,000,000.

Chairman and Chief Executive Officer

         On February 9, 1995, Dr. Clifford M. Gross,  the Company's  Chairman of
the Board and Chief Executive  Officer,  resigned his positions with the Company
effective  February  16,  1995 in order to pursue  other  interests.  Dr.  Gross
remains a consultant to the Company.  At the Board meeting on February 16, 1995,
upon  recommendation  of the  Executive  Committee  of the  Board of  Directors,
Michael  Strauss was elected  Chairman of the Board of Directors  and  appointed
Chief  Executive  Officer.  Previously,  on October  13,  1994,  the Company had
entered  into an  employment  agreement  with Mr.  Strauss  to employ him as the
Company's  President and Chief Operating Officer effective January 2, 1995. This
agreement  was amended  effective  February  16,  1995 to reflect Mr.  Strauss's
additional positions.

         From 1991 to December 31, 1994, Mr. Strauss,  age 53, was President and
Chief  Operating  Officer of Colorado  Prime Corp., a national home food service
company  providing home delivery of high quality,  custom designed food programs
to retail customers.  Previously,  from 1984 through 1991, he held the positions
of  Chairman  and Chief  Executive  Officer of  Capital  Credit  Corporation,  a
subsidiary of Union Corporation,  a Delaware  corporation listed on the New York
Stock  Exchange  ("Capital   Credit").   Capital  Credit  provides   receivables
management  and  consumer  debt  collection  services  to  corporations  in  the
financial services,  telecommunications,  health care and related businesses. On
June 18, 1992, Mr.  Strauss,  without  admitting or denying the allegations of a
complaint  by the  Commission  with  respect to the  alleged  activities  of Mr.
Strauss and his agents and  employees  at Capital  Credit,  consented to a final
judgment of permanent  injunction  enjoining Mr. Strauss from violating  Section
10(b)  of the 1934  Act and  Rules  10b-5  and  13b2-1  of  Sections  13(a)  and
13(b)(2)(A) of the 1934 Act and Rules 12b-20 and 13a-13 promulgated  thereunder.
Mr. Strauss paid a fine in the sum of $50,000. Senior managers at Capital Credit
were also permanently enjoined as provided above. Prior to his tenure at Capital
Credit,  Mr. Strauss had a twelve year career with American  Express  Company in
various positions  including  Executive Vice President of the Financial Services
Division of Shearson  Lehman  Brothers,  Executive  Vice President of the Travel
Services and Credit Card  Divisions  and President of American  Express  Canada,
Inc.

         The Executive  Committee  also  recommended  the  appointment of Robert
Wong, a current director, as Vice Chairman and Chief of Technology. The Board of
Directors  believes  that Mr.  Strauss  and Mr. Wong  possess  the  operational,
technical and  management  skills needed by the Company to further the Company's
proprietary  biomechanics  technology,  and therefore the Board does not believe
Dr. Gross's resignation will have a material adverse effect on the Company.  See
"Risk  Factors - Retention of Key  Personnel;  Limited  Management  Experience,"
    

                                      - 6 -

<PAGE>

   
"Management  - Directors,  Executive  Officers and  Significant  Employees"  and
"Executive Compensation - Cash Compensation of Executive Officers."

Warrant Amendments

         On January 5, 1995,  the Company  extended the  expiration  date of the
Company's Class A Warrants,  Class B Warrants and Class E Warrants,  and certain
unit purchase  options issued to D.H. Blair Holdings,  Inc. (the  "Underwriter's
Unit  Purchase  Option"),  and the  Finder's  Option,  from  January 16, 1995 to
January 17, 1997,  and amended the exercise  price of the Class B Warrants.  See
"Description of Securities."

BCA Services, Inc.

         On December 21, 1994, the Company agreed to terminate its joint venture
with ErgoRisk Services, Inc. (Canada). Under the terms of the joint venture, BCA
Services,  Inc. granted ErgoRisk  Services,  Inc. (Canada) an exclusive right to
market the  EARLY(R)  System in Canada.  The joint  venture  was  terminated  in
conjunction  with the Company's  decision to change its  marketing  plans from a
broad-based  approach to a selective market approach.  On November 30, 1994, the
Company  terminated  the  employment of the President of BCA Services,  Inc. The
Chief  Executive  Officer of the Company acted as the President of BCA Services,
Inc.  until January 2, 1995.  Thereafter,  Michael  Strauss,  then the Company's
President  and Chief  Operating  Officer,  managed the business of BCA Services,
Inc. until September 21, 1995, when Robert Wong, the Company's Vice Chairman and
Chief Technology Officer,  was appointed  President.  The Company believes these
events will not have a material adverse effect on the Company. See "Management -
Directors, Executive Officers and Significant Employees."

Lumex Agreement

         In September 1994, the Company signed a licensing agreement with Lumex,
Inc. ("Lumex"),  granting Lumex an exclusive  world-wide license with a right to
sublicense,  manufacture,  have manufactured,  utilize and exploit the Company's
intelligent  surface technology in the medical procedure equipment field of use,
excluding  non-medical recliner chairs,  wheel chairs,  office chairs and seats,
hospital beds, transportation seats and fitness equipment.

         Lumex paid  $100,000 to the Company on the  execution of the  licensing
agreement. Lumex agreed to make royalty payments (a) equal to 5% of net sales of
all  products  sold by Lumex  and  (b) equal  to the  greater  of (i) 50% of all
royalties received by Lumex pursuant to a sublicense agreement between Lumex and
a Lumex  affiliate or a third party or (ii) 5% of net sales of products  sold by
sub-licensees.  To maintain  exclusivity of the license,  Lumex must pay minimum
royalties  equal to $50,000 during the first year of the shipment of the product
and up to $200,000 in the fifth year. In years 6 through 15 the minimum  royalty
increases by 5% a year to maintain the exclusive rights. The licensing agreement
terminates  on the  expiration  of the  last  patent  subject  to the  licensing
agreement,  unless sooner  terminated  for breach of the licensing  agreement or
insolvency of a party.
    
       

                                      - 7 -

<PAGE>

   
Reebok Agreement

         In January 1994, the Company and Reebok  International Ltd.  ("Reebok")
signed a  world-wide  exclusive  licensing  and  development  agreement  for the
footwear,  athletic,  sport  and  fitness  equipment  fields  of use.  Under the
agreement,  Reebok has the exclusive right to  sub-license,  make, use, and sell
products and components thereof and to use the Company's proprietary information
relating to microprocessor-based interactive systems for controlling one or more
load bearing surfaces.  The fields of medical  equipment and orthopedic  devices
are specifically excluded from the license.

Intelligent Seat Technology

         On June 9, 1993,  the Company  was  notified  by Lear  Siegler  Seating
Corporation  ("Lear Seating") that Lear Seating was claiming  co-inventor status
to the use of the  Company's  intelligent  seat  technology  ("Intelligent  Seat
Technology")  in the production of automobile  seats. On September 29, 1993, the
Company  reached an agreement  with Lear Seating and McCord Winn  Textron,  Inc.
("Textron")  resolving such claim.  As part of the agreement,  Lear Seating will
receive a royalty-free  license to use the Intelligent  Seat Technology with its
own seats in exchange for  withdrawing  all claims of  ownership of  Intelligent
Seat Technology.

Discontinuance of HumanCAD Division

         On February 23, 1993,  the Board of Directors of the Company  announced
its  decision to  discontinue  the  operations  of its  HumanCAD  Division,  the
principal activity of which was the development and sale,  through  distributors
or directly to end users, of software programs and other products, including its
Mannequin(TM)  software  programs,   ErgoShow(TM)  videotape  and  workbook  and
Ergosense(TM)  computer-based  ergonomics training program, all of which will be
retained by the Company for internal use.

Private Placements

1993 Private Placements

         During the period  commencing June 1993 and ending  September 1993, the
Company  completed four separate  private  placements:  two placements,  each of
454,545  shares of Common  Stock at $1.10 per share;  one of  434,783  shares of
Common  Stock at $1.15 per share;  and one of 500,000  shares of Common Stock at
$1.15 per share  through  Sloan  Securities  Corp.,  a  placement  agent.  These
placements resulted in the sale of, in the aggregate, 1,843,873 shares of Common
Stock, resulting in net proceeds to the Company of $2,039,925.  According to the
private  placement  agreements,  each  purchaser  could not transfer such shares
prior to July 1, 1994. In consideration of services  rendered in connection with
the  private  placements,  Strategic  Growth  International,   Inc.  ("Strategic
Growth")  received  100,000 shares of  unregistered  Common Stock and options to
purchase 400,000  additional shares at prices ranging from $1.31 to $3.22, their
fair market value at date of grant. Of these, options to purchase 250,000 shares
have expired.  In consideration of additional public relations services rendered
on a continuing  basis, on July 3, 1995, the Company granted to Strategic Growth
options to purchase 300,000 additional shares at a  price of  $1.05  per  share,
    

                                      - 8 -

<PAGE>

   
their  fair  market  value at date of  grant.  In  addition,  the  Company  paid
commissions  to an  individual  in the amount of  $35,075  for his  services  in
connection  with one of the private  placements.  The Company  agreed in certain
circumstances to register the shares issued to the private placement  purchasers
and  Strategic  Growth  International,  Inc.  under  the 1933 Act.  The  Company
received  requests  to  register  the above  mentioned  shares  and the  Company
registered such shares in February 1995.

1991 Private Placement

         On June 25, 1991, the Company  completed the 1991 Private Placement for
which D.H. Blair & Co., Inc. (the  "Underwriter")  acted as placement  agent, of
$1,762,500 of the Company's  securities,  consisting of $1,101,562 of the Notes,
convertible into Common Stock at $1.00 per share, 660,937 shares of Common Stock
at $1.00 per share and  176,250  Class D Warrants  exercisable  over a five-year
term at $2.00 per share  for  176,250  shares  of  Common  Stock  (the  "Class D
Warrants").  These  securities  were  sold  pursuant  to a  securities  purchase
agreement  among  the  Company,   certain  purchasers  and  the  Underwriter  as
purchasers' representative (the "Securities Purchase Agreement"),  in a total of
35.25 Units (the "1991  Units") of $50,000  each,  consisting of a $31,250 Note,
18,750 shares of Common Stock and 5,000 Class D Warrants.

         As of  December  31,  1992,  the  holders of  approximately  91% of the
aggregate face value of the Notes had converted their Notes into Common Stock. A
total of  1,000,004  shares  of  Common  Stock  were  issued as a result of this
conversion.  Pursuant to the Securities  Purchase  Agreement,  those Notes which
were not  converted  were prepaid in full out of the proceeds of the  Discounted
Warrant Plan described  below,  in the aggregate  principal  amount of $101,558.
Accrued  interest  also was paid to the date of  conversion  with respect to the
converted  Notes and to the date of  prepayment  with  respect to the  remaining
Notes, in an aggregate amount of approximately $66,000.

         After giving  effect to the exercise of Class E Warrants  following the
Discounted Warrant Plan and to the issuance of certain stock options at a market
value exercise price below the exercise price of the Class D Warrants,  pursuant
to the  provisions  for adjustment of the exercise price of the Class D Warrants
as set forth in the Securities Purchase Agreement, each Class D Warrant entitles
the holder to  purchase  approximately  two and  twenty-nine  hundredths  (2.29)
shares of Common Stock (402,857 in the aggregate) at an adjusted price,  subject
to further adjustment, of $.875 per share.

Discounted Warrant Plan

         In October, 1991, the Board of Directors of the Company approved a plan
(the  "Discounted  Warrant Plan")  providing for (a) a reduction in the price of
each Class A Warrant  which was  exercised  during the Class A Limited  Exercise
Period (hereafter defined) from $2.00 to the discounted price of $1.50 per share
of Common  Stock,  and (b) the  issuance to each holder who  exercised a Class A
Warrant during the Class A Limited Exercise Period of a Class E Warrant, in lieu
of a Class B  Warrant,  which has the same terms and  conditions  as the Class B
Warrants,  except  that the  exercise  price of each  Class E Warrant  is at the
discounted price of $1.25 per share of Common Stock,  compared to $2.69, through
    

                                      - 9 -

<PAGE>

   
December 13, 1996 and $3.23 thereafter, per share, for the Class B Warrants. The
Class A Limited  Exercise  Period was the 70-day  period  ended on February  19,
1992.

         Pursuant to the  Discounted  Warrant Plan,  the Company issued and sold
1,716,930  shares of Common Stock, and issued a like number of Class E Warrants,
upon the  exercise  of Class A Warrants  at $1.50 per share.  During  1992,  the
Company  issued and sold  222,769  shares of Common  Stock upon the  exercise of
202,517 Class E Warrants at $1.25 per share.  The aggregate net proceeds of such
issuances was  approximately  $2.8 million.  During 1993 the Company  issued and
sold  1,125,109  shares of Common Stock upon the  exercise of 1,022,825  Class E
Warrants at an exercise price of $1.25 per share.  The aggregate net proceeds of
such issuances was approximately $1,400,000.

         In 1992,  the  Company  issued an  aggregate  of 166,154  shares of its
Common Stock to two brokers associated with the Underwriter,  for their services
in soliciting the exercise of the Class A Warrants at the discounted price.
    
                                     - 10 -
<PAGE>

   
                                                  THE OFFERING

Securities Offered:           1,795,316 shares of Common Stock and an additional
                              402,857  shares  of  Common  Stock  issuable  upon
                              exercise of the Class D Warrants.

                              The Finder's Option; 2,981 Units purchasable  upon
                              exercise of the Finder's Option;  8,943  shares of
                              Common Stock and 5,962 Class A Warrants comprising
                              the Units; 7,154 shares of Common Stock and  5,962
                              Class B Warrants issuable  upon  exercise  of  the
                              Class A Warrants; and 7,154 shares of Common Stock
                              issuable upon exercise of the Class B Warrants.

Shares of Common Stock Outstanding
  Before Offering:  14,857,233 (1) (2) (3) (4) (5)

Shares of Common Stock Outstanding
  After Offering:   14,948,651 (2) (3) (4) (5) (6)

- --------------------  
(1)      Does not  include  (i)  81,000  treasury  shares  reserved  for  future
         issuance,  and (ii) 5,714 shares of Common Stock issuable upon exercise
         of the remaining Class D Warrants.

(2)      Does not include 682,182 shares of Common Stock which were  repurchased
         by the Company. See "Certain Transactions - Redemption".

(3)      Does not include  (i) shares of Common Stock  issuable under options to
         acquire  an  aggregate  of 452,000  shares  (net of  cancellations  and
         exercises),  issued under the  Company's  1989 Stock  Option  Plan,  as
         amended (the "1989 Plan), (ii) shares of Common Stock issuable upon the
         exercise  of options  granted  to  non-management  directors  under the
         Company's  1989  Non-Statutory  Stock  Option Plan (the  "Non-Statutory
         Plan"),  under which options to acquire an aggregate of 100,000  shares
         (net of  cancellations  and  exercises)  have been  granted,  and (iii)
         2,000,000  shares of  Common  Stock  reserved  for  issuance  under the
         Company's 1995 Stock Option Plan (the "1995 Plan"), under which options
         to acquire an aggregate of 1,932,500 shares (net of  cancellations  and
         exercises)  have  been  granted.  See  "Management-Stock  Options-Stock
         Option Plans" and "Management-Director Compensation."

(4)      Does not include (a)  156,189  shares,  as  adjusted,  of Common  Stock
         issuable  upon  exercise  of  the  Class  C  Warrants   issued  to  the
         Underwriter in connection with the 1991 Private Placement,  (b) 766,083
         shares of Common  Stock  issuable  upon  exercise of the balance of the
         Underwriter's  Unit  Purchase  Option and the  balance of the  Finder's
         Option,  and upon the exercise of all Warrants  (excluding 3,763 shares
         of Common  Stock  issuable  upon the exercise of 3,136 Class A Warrants
         that were redeemed in 1993) included  therein or obtained upon exercise
         of such Warrants,  and (c) 969,191 shares of Common Stock issuable upon
         exercise of the remaining Class B Warrants and 540,745 shares of Common
          
                                     - 11 -

<PAGE>

   
         Stock issuable upon exercise of the  remaining  Class  E Warrants.  See
         "Recent Events -  1991 Private Placement."
    

(5)      Does  include  3,391  shares of Common  Stock that were issued upon the
         exercise of 2,826 Class A Warrants by the Finder's Option holder.

(6)      Includes the issuance of (i) 5,714 shares issuable upon exercise of the
         remaining  Class D Warrants,  (ii) 81,000  treasury shares reserved for
         future  issuance,  and (iii) 4,704 shares of Common Stock issuable upon
         exercise of the balance of the Finder's Option, excluding the remaining
         shares issuable upon the exercise of all Warrants  included  therein or
         obtained upon exercise of such Warrants.

   
Use of proceeds:       The Company may receive proceeds from the exercise of the
                       Finder's Option and the Class D Warrants, which  will  be
                       used for general working capital.  The  Company  did  not
                       receive any proceeds  from  the  issuance  of  shares  of
                       Common Stock upon the conversion of $984,379 face  amount
                       of the Notes.  The Company will not receive any  proceeds
                       from the issuance of 81,000 treasury shares or sales  of
                       securities by the Selling Security Holders.  See "Use  of
                       Proceeds."

Risk Factors:          Investment in the securities offered  hereby  involves  a
                       high   degree  of  risk  and  immediate  and  substantial
                       dilution.  See "Risk Factors" and "Dilution."

NASDAQ Symbols:        Common Stock-BCAM
                       Class B Warrants-BCAML
                       Class E Warrants-BCAMZ

Boston Stock Exchange
 Symbol:               Common Stock-BAM
    
       

                                     - 12 -

<PAGE>

                                  RISK FACTORS

                  An investment in the securities  offered hereby is speculative
in  nature,  involves  a high  degree  of risk,  and  should  not be made by any
investor who cannot afford the loss of his entire  investment.  Each prospective
purchaser  should  carefully  consider the  following  risks,  as well as others
described elsewhere in this Prospectus, before making an investment.

   
                  1. LIMITED OPERATING  HISTORY;  LOSSES;  ACCUMULATED  DEFICIT.
Although  the  Company  was  formed  in  1984,  it did  not  commence  providing
consulting  services on a significant  basis until 1986. The Company  reported a
net loss of $1,243,960 for the nine-month period ended September 30, 1995 and of
$2,388,953  for the fiscal year ended  December  31,  1994.  For the fiscal year
ended  December  31,  1993,  the  Company  reported a net loss of  $595,012.  At
September 30, 1995, the Company had an accumulated  deficit of $11,241,630.  The
Company's   operations  are  subject  to  numerous  risks  associated  with  the
establishment and development of a new business.  Current levels of revenue from
licensing  its  technology  and the  reduction  of  revenue  from the  Company's
ergonomic  workplace  assessment and traditional  ergonomic  consulting services
have  contributed  to the Company's  current  losses.  The historic  losses will
continue  until  the  Company  increases  the  sales of these  services  and the
licensing of its  technology.  The Company is reviewing  its sales and marketing
plans and working with existing  licensees to expedite  product  development  in
order  to  expedite  the  opportunities  to  receive  revenue.  There  can be no
assurance that sales or licensing revenue will be materially  increased so as to
cause the Company to operate at a profit.  The Company expects ordinary expenses
of  approximately  $200,000 a month for fiscal 1996.  This amount is the minimum
fixed cost required to service the Company's existing  contracts.  The costs are
fixed costs and until the Company can increase  its revenue to such  levels,  it
will continue to operate at a loss.

                  Pursuant to the  Securities  Purchase  Agreement,  the Company
sold securities consisting of: $1,101,562 of the Notes,  convertible into Common
Stock at $1.00 per share; 660,937 shares of Common Stock at $1.00 per share; and
176,250 Class D Warrants  exercisable  over a five-year  term at $2.00 per share
for 176,250  shares of Common  Stock.  A total of 35.25 of these 1991 Units were
sold at $50,000 each,  consisting  of one $31,250 Note,  18,750 shares of Common
Stock and 5,000 Class D Warrants.  The Securities  Purchase  Agreement  contains
covenants,  which survived the  conversion  and prepayment of the Notes,  (i) to
register the securities issued pursuant to the Securities Purchase Agreement and
(ii) to  maintain a minimum net worth equal to the lesser of (i) the minimum net
worth  requirements  of NASDAQ in order to  maintain  the  listing of the Common
Stock or (ii)  $500,000.  See "Risk Factors -- Future Sales of Common Stock." As
of December 31, 1992,  the holders of  approximately  91% of the aggregate  face
value of the Notes had  converted  their  Notes into  Common  Stock.  A total of
1,000,004  shares of Common  Stock were  issued as a result of this  conversion.
Pursuant  to the  Securities  Purchase  Agreement,  those  Notes  which were not
converted were prepaid in full in 1992.  Since the Notes have been paid in full,
if the Company  breached the  covenants  there would be no  liability  except to
register  the  securities  and use its best  efforts to maintain the minimum net
worth  required.  The Company  currently  meets the minimum net worth  covenant;
however, if the Company
    

                                     - 13 -

<PAGE>

   
continues to sustain  losses,  at some point in the future,  it will breach this
covenant.  The breach of this covenant  could have a material  adverse effect on
the market price of the Common Stock.

                  2. NO ESTABLISHED MARKETS. The Company's products and services
are not widely used at this time and the Company must educate its  customers and
potential customers as to the value of its services and technology. There can be
no assurance  the  Company's  clients or potential  clients will find  ergonomic
consulting  services or products of the type provided or proposed to be provided
by the Company desirable or of economic value.

                  3. RISKS OF EXPANSION.  The Company has incurred and continues
to incur significant costs to attract and retain qualified management personnel,
engineers,  scientists  and  ergonomists,  and  for  marketing  and  promotional
activities.  The Company's  expenses may exceed its revenues until such time, if
ever,  as the volume and  profitability  of its business  increase to the extent
necessary  to offset  these  expenses.  The  Company  may also  incur  increased
expenses related to services  performed for particular  clients prior to receipt
of any fees from such clients and, accordingly, may experience further decreases
in its available cash during the early stages of expansion.

                  4. DEPENDENCE ON MAJOR CUSTOMERS. During the fiscal year ended
December 31, 1993,  Textron and U.S.  Surgical  Corp.  accounted for 44% and 6%,
respectively,  and 50%, in the aggregate,  of the Company's net revenue.  During
the fiscal year ended  December  31,  1994,  an  Indonesian  government  agency,
Aircraft Industry of Indonesia ("IPTN"), Reebok and Lumex together accounted for
59%, 17% and 9%, respectively,  and 85%, in the aggregate,  of the Company's net
revenue.  During the fiscal year ended  December 31, 1995, BE  Aerospace,  Inc.,
Remington  Arms Company,  Inc. and Reebok  accounted for 28.9%,  11.6% and 11.2%
respectively,  and 51.7%, in the aggregate,  of the Company's net revenue. Since
the Company is often retained to consult with respect to particular  problems or
to present seminars or training  sessions,  it is typically retained by a client
for a limited period of time and the Company's  services may not be needed after
the  completion of such  assignment.  No assurance can be given that the Company
will  continue  to be retained  by any of its major  clients  beyond the current
project or that such clients will retain the Company for any future services.
    

                  5.  EFFECT OF STATE OF ECONOMY.  The market for the  Company's
services may be adversely  affected by a recession or other  economic  downturn.
The services  provided by the Company are usually new  services  not  previously
budgeted by potential customers. During an economic recession, such services may
be  considered  discretionary  and delays in commencing  ergonomic  programs are
possible.  In addition,  clients  currently  using the Company's  services could
decide to reduce their commitment for future use of such services as the economy
worsens or the market for their products and services is reduced.

                  6. GROWTH LIMITATIONS INHERENT IN SERVICE PORTION OF BUSINESS.
The specialized  ergonomic  services  typically  provided by the Company require
significant   time  and   attention  of  the  Company's   technical   personnel.
Accordingly,  the  Company's  ability to deliver  such  specialized  services is
limited by the relatively few qualified personnel employed by the Company at any
given time to perform these services.

                                     - 14 -

<PAGE>

   
                  7. FIXED PRICE CONTRACTS. The services provided by the Company
are often  offered to clients on a fixed price  basis.  In setting its price for
services,  the Company  seeks to estimate the man hours that will be required to
provide the  services.  To the extent that the  Company  underestimates  the man
hours that will be required,  the Company could realize a loss on any particular
contract or contracts.  In addition, in certain  circumstances,  the Company may
seek to establish a relationship with a particular client by offering to provide
services  based upon an hourly  rate which does not reflect the full cost to the
Company of providing these services.  With respect to any contracts entered into
at such hourly rates, the Company will have additional exposure to losses.
    

                  8. LIMITED RIGHTS TO CERTAIN  PRODUCTS.  In certain cases, the
Company may develop  products for its clients in response to a specific  request
of such client. In such cases, the client may fund all or a significant  portion
of the Company's  research and development  costs. The commercial  rights to any
products developed as a result of such efforts typically belong to the Company's
clients and not the  Company.  Although the Company  believes  that it otherwise
owns the rights to develop any products  derived from work performed,  including
certain  products under  development  by the Company,  no assurance can be given
that any client which has retained the Company will not in the future assert the
right to  restrict  the  Company's  activities  with  respect to any  technology
developed  or claim  rights  to  products  sought  to be  commercialized  by the
Company.

   
                  9. LACK OF PATENT  PROTECTION;  RELIANCE  ON TRADE  SECRET AND
COPYRIGHT  PROTECTION.  Although  the Company has obtained  eight United  States
patents and has filed seven additional United States patent applications,  there
can be no assurance that its software programs are entitled to patent protection
or that the claims in the pending  patent  applications  otherwise will issue as
patents,  that any issued  patent  will  provide the  Company  with  significant
competitive  advantages,  or that challenges will not be instituted  against the
validity  or  enforceability  of  any  patents  owned  by  the  Company  or,  if
instituted,  that such challenges will not be successful. The cost of litigation
to uphold the validity of a patent and prevent  infringement  can be substantial
even if the Company prevails. Furthermore, there can be no assurance that others
will not  independently  develop similar  technologies,  duplicate the Company's
technology or design around the patented aspects of the Company's  technology or
that the Company will not infringe  patents or other rights owned by others.  If
patents do not issue from present or future patent applications, the Company may
be subject to greater competition.

                  With the  exception of two of its training  manuals which were
developed  for the U.S.  Department  of  Labor  and are not  copyrightable,  the
Company's training manuals and materials and its principal  proprietary software
programs have been copyrighted by the Company and accordingly,  are protected to
the extent provided under United States  copyright laws. These laws provide only
limited protection, however, since they do not protect the "ideas" or "concepts"
reflected in such materials or software,  but only protect the expression of the
"ideas"  or  "concepts"  contained  therein.   While  the  Company  enters  into
contractual  arrangements  with its employees,  consultants  and customers,  and
implements  various  measures  to maintain  "trade  secret"  protection  for its
products in an attempt to maintain the proprietary nature of its products, there
can be no assurance that these measures will be
    
                                     - 15 -

<PAGE>

successful.  Accordingly, there is no assurance that competitors may not develop
products,  materials or software which perform similar or identical functions as
the Company's  products,  training  materials or  proprietary  software  without
infringing  upon the Company's  copyrights or violating  trade secret laws.  The
legal and factual  issues  arising in copyright or trade secret  litigation  are
often both complex and unclear and any attempt to enforce the  Company's  rights
thereunder will face both the high cost of litigation and the uncertainty of the
result.

   
                  10. GOVERNMENT  REGULATION.  The Company does not believe that
its present and  currently  proposed  activities  are  generally  subject to any
material  government  regulation in the United States or other countries.  It is
possible  that  certain  products  developed  by the Company in the future as an
adjunct  to its  principal  ergonomics  business,  might  be  deemed  under  new
legislation or  regulations  to be "medical  devices" or otherwise be subject to
the  jurisdiction  of the  Federal  Food  and  Drug  Administration  or  similar
agencies.  In the  event  that  any  product  is  subject  to such  governmental
regulation,  the Company will be required to obtain  necessary  approvals  which
could delay or, in certain  circumstances,  even prevent the introduction to the
marketplace of such product and result in significant  additional  expense.  The
Company cannot predict the extent to which it may be affected by legislative and
other  regulatory  developments  under the  Occupational  Safety  and Health Act
("OSHA") or otherwise.

                  11. RETENTION OF KEY PERSONNEL; LIMITED MANAGEMENT EXPERIENCE.
There can be no  assurance  that the Company will be able to retain the services
of its key  personnel,  and the loss of the services of its key personnel  could
have a material  adverse  effect on the  Company's  business and  prospects.  On
February 9, 1995, Dr. Clifford M. Gross, the Company's  Chairman of the Board of
Directors and Chief Executive  Officer,  resigned his positions with the Company
effective  February 16, 1995 in order to pursue other interests.  Dr. Gross is a
consultant to the Company. On February 16, 1995, Michael Strauss,  the President
and Chief Operating Officer, was elected to the additional positions of Chairman
of the Board of Directors  and Chief  Executive  Officer.  On February 16, 1995,
Robert  Wong,  a current  director,  was  appointed  Vice  Chairman and Chief of
Technology.  The Board of  Directors  believes  that Mr.  Strauss  and Mr.  Wong
possess the operational,  technical and management  skills needed by the Company
to further the Company's proprietary technology,  and, therefore, the Board does
not believe Dr. Gross's  resignation  will have a material adverse effect on the
Company.  During the past three years six other  directors  have  resigned.  See
"Directors and Executive Officers."

                  12.  COMPETITION.  Other  companies  or  agencies  may, in the
future,  engage in the  development of particular  services that are competitive
with the Company's services. The Company expects that increased competition from
a wide  variety of sources is likely if the Company is  successful  in expanding
the market for its services  and if  ergonomics  becomes  accepted as a means of
promoting  economic  efficiency.  It is likely that some  competitors  will have
significantly greater financial, technical and other resources than the Company.
Many of the large  industrial  companies  that form the  primary  market for the
Company's  services may also seek to develop or have already developed their own
ergonomic programs. To the extent that the Company provides training programs or
manuals to any of such clients, the need by such clients
    
                                     - 16 -

<PAGE>

   
of the Company's  consulting services may decline.  Similar services may also be
supplied by universities,  hospitals or insurance companies, government agencies
or other entities,  many of which may have  substantially  greater financial and
other resources than the Company.

                  13. POTENTIAL LIABILITY;  INSURANCE COVERAGE.  The Company may
be exposed to liability  claims for  injuries,  property  damage or other losses
arising  out of improper  provision  of  services.  The  Company  currently  has
liability insurance for such losses, with a combined single limit of $5,000,000.
There can be no  assurance  that it will be able to  maintain  such  coverage or
obtain  additional  coverage,  at a reasonable  cost or  otherwise,  or that the
coverage  that it has or that it may obtain will be  sufficient to cover any and
all claims.  Although no claims have been  asserted to date, in the event that a
claim is  successfully  asserted  against the  Company,  such claim could have a
material adverse effect on the Company.

                  14.  IMMEDIATE  AND  SUBSTANTIAL  DILUTION.  Purchasers of the
Common Stock offered  hereby will incur an immediate  dilution of  approximately
$0.685 per share,  upon  exercise of the Class D Warrants,  and $1.26 per share,
upon  exercise of the Finder's  Option,  in net tangible book value at September
30,  1995,  from the  exercise  price of the Class D  Warrants  or the  Finders'
Option, respectively. See "Dilution."

                  15.  CONTROL BY PRE-IPO  STOCKHOLDERS.  The  stockholders  who
acquired  their shares  prior to the IPO,  including  Dr.  Clifford M. Gross and
members of his family ("Pre-IPO  Stockholders")  beneficially own 958,008 shares
of Common Stock, or  approximately  6.4% of the outstanding  Common Stock of the
Company,  based upon their most recent  filings with the  Commission.  Since the
holders  of Common  Stock do not have  cumulative  voting  rights,  the  Pre-IPO
Stockholders are in a position to substantially influence the election of all of
the  directors  of the  Company  and  to  control  the  Company's  affairs.  See
"Principal  Stockholders."  Subsequent to the issuance of the Common Stock,  the
exercise of the remaining  Class D Warrants,  and the exercise of the balance of
the Finder's  Option and all Warrants in  connection  therewith  and assuming no
exercise  of any other  options  or  warrants,  the Pre- IPO  Stockholders  will
beneficially  own 6.4% of all  outstanding  shares of voting  stock,  before any
exercise of the Class C Warrants  issued in the 1991 Private  Placement  and the
Underwriter's Unit Purchase Option. See "Recent Events - 1991 Private Placement"
and "Recent Events - Discounted Warrant Plan."

                  16. OUTSTANDING  OPTIONS.  As of December 1, 1995, in addition
to the 8,095 shares of Common Stock issuable upon exercise of the balance of the
Finder's  Option (and the exercise of all warrants in connection  therewith) and
the 81,000  treasury  shares that may be issued,  the  Company  had  outstanding
807,659  Class B Warrants,  in turn  exercisable  for  969,191  shares of Common
Stock,  491,588 Class E Warrants to purchase 540,745 shares of Common Stock, the
Underwriter's  Unit Purchase  Option to purchase 97,178 Units at $4.35 per Unit,
as adjusted,  194,356 Class A Warrants  exercisable for 233,227 shares of Common
Stock and 194,356  Class B Warrants  exercisable  for  233,227  shares of Common
Stock  issuable upon the exercise of the  aforementioned  Class A Warrants.  The
Company has also granted options under certain stock option plans to purchase an
aggregate of 2,484,500  additional  shares of its Common Stock (net of exercises
and cancellations, of which
    

                                     - 17 -

<PAGE>

   
options for 25,000  shares  were  granted  prior to the IPO) at exercise  prices
ranging  from $0.922 to $3.219 per share.  Of these,  the Company has granted to
its non-management  directors options to purchase an aggregate of 262,500 shares
of its Common Stock at exercise  prices ranging from $0.922 to $1.688 per share.
In addition,  the Company has granted, to certain consultants,  outside of stock
option plans, options to purchase an aggregate of 305,000 shares of Common Stock
at  exercise  prices  ranging  from  $1.047 to $1.516 per share.  Holders of the
Finder's  Option and other such options and warrants are likely to exercise them
when, in all likelihood,  the Company could obtain  additional  capital on terms
more  favorable than those  provided by such Finder's  Option,  other options or
warrants.  Further,  while such options and warrants are  outstanding,  they may
adversely affect the terms on which the Company could obtain additional capital.
See  "Management-Stock  Options-Stock Option Plans," "Shares Eligible for Future
Sale,"  "Management-Director   Compensation,"  "Recent  Events  -  1991  Private
Placement" and "Recent Events Discounted Warrant Plan."

                  17. FUTURE SALES OF COMMON STOCK.  All the Company's shares of
Common Stock  currently  outstanding and owned by its Pre-IPO  Shareholders  and
other  affiliates  of the Company are  "restricted  securities"  as that term is
defined in Rule 144 under the 1933 Act, and under certain  circumstances  may be
sold without registration  pursuant to that Rule. In general,  under Rule 144, a
person  who  has  satisfied  a  two-year   holding  period  may,  under  certain
circumstances,  sell within any three month  period a number of shares of Common
Stock which does not exceed the greater of 1% of the then outstanding  shares of
Common Stock or the average weekly trading volume in such shares during the four
calendar  weeks  prior  to such  sale.  Rule  144 also  permits,  under  certain
circumstances,  the sale of shares without any quantity or other limitation by a
person who is not an affiliate of the Company and who has satisfied a three-year
holding  period.  All of such  outstanding  shares have  satisfied  the Rule 144
two-year holding period requirement and,  accordingly,  are eligible for sale at
any  time  subject  to  certain  quantitative   limitations  of  Rule  144.  Any
substantial  sale of  restricted  securities  pursuant  to Rule  144 may  have a
material adverse effect on the market price of the Common Stock. To maintain its
listing on the NASDAQ Small Cap Market, the Company must have total assets of at
least $2  million,  capital and surplus of at least $1 million and a minimum bid
price of $1 per share; provided,  however, the $1 minimum bid price per share is
not applicable if the Company maintains a public float of $1 million and capital
and  surplus  of  $2  million.   Although  the  Company  currently  meets  these
requirements,  in the event the Company  continues  to sustain  losses,  at some
point in the  future,  it will not meet the above  described  standards  and the
Common  Stock would be delisted  from NASDAQ  which could  adversely  affect the
market  price of the Common  Stock.  See "Shares  Eligible  for Future Sale" and
"Principal Stockholders."

                  18. MARKET OVERHANG.  Future sales under Rule 144 or otherwise
of the outstanding  Common Stock could depress the market price of the Company's
Common Stock.  Further,  the options and warrants  presently  outstanding  could
further  adversely  affect the  market for the Common  Stock and any sale of the
Common Stock  acquired  pursuant to such options and warrants  could depress the
market price of the Common Stock.

                  19.   NON-REGISTRATION  IN  CERTAIN  JURISDICTIONS  OF  SHARES
UNDERLYING THE WARRANTS.  The Class A Warrants are detachable from the Units and
    
                                     - 18 -

<PAGE>



   
trade separately. Holders of the Warrants may reside in or move to jurisdictions
in which the shares  underlying  the Class A Warrants or the Class B Warrants or
Class E Warrants  issuable  upon the  exercise  of the Class A  Warrants  or the
shares issuable upon exercise of the Class B Warrants,  Class E Warrants, or the
Class D Warrants are not  registered or otherwise  qualified for sale during the
period that the Class A Warrants,  Class B  Warrants,  Class E Warrants,  or the
Class D Warrants are exercisable.  In this event, the Company would be unable to
issue shares and Class B Warrants to those  persons  desiring to exercise  their
Class A Warrants and would be unable to issue shares to those  persons  desiring
to exercise Class B, Class D or Class E Warrants unless and until the shares and
Class B Warrants,  Class E Warrants,  or Class D Warrants could be qualified for
sale in jurisdictions in which such purchasers  reside,  or an exemption to such
qualification  exists in such  jurisdiction.  The Company has no  obligation  to
effect any such registration or qualification.  If the Company elects to attempt
such registration or qualification,  no assurances can be given that the Company
will be able to effect any required  registration or qualification.  The Company
has qualified the offering in the following states: Connecticut, Hawaii, Kansas,
Massachusetts,  Mississippi,  Ohio, Utah, Alabama, Florida,  Georgia,  Illinois,
Kentucky, Louisiana, Michigan, New Jersey, New York, Pennsylvania, Rhode Island,
Texas, West Virginia and Wisconsin.  See "Description of Securities" and "Recent
Events-Discounted Warrant Plan."

                  20. NO  DIVIDENDS.  The Company has paid no cash  dividends on
its  Common  Stock  since its  inception  and does not  anticipate  paying  cash
dividends on its Common Stock in the foreseeable future. See "Dividend Policy."
    

                                 DIVIDEND POLICY

         The Company has paid no cash  dividends  on its Common  Stock since its
inception and does not  anticipate  paying cash dividends on its Common Stock in
the foreseeable future.

                       MARKET FOR COMPANY'S COMMON EQUITY
                         AND RELATED STOCKHOLDER MATTERS

   
         The Common  Stock,  Class B and Class E  Warrants  of the  Company  are
quoted in the NASDAQ Small Cap Market under the symbols BCAM,  BCAML, and BCAMZ,
respectively. The Common Stock is also traded on the Boston Stock Exchange under
the symbol BAM.

         The following  table sets forth the high and low closing bid quotations
for the Common  Stock as reported by NASDAQ and the Boston  Stock  Exchange  for
each calendar  quarter during 1993,  1994, and 1995. The NASDAQ Small Cap Market
quotations  reflect  inter-dealer  prices  without  retail  markup,  markdown or
commission and do not necessarily represent actual transactions.
    
                                     - 19 -

<PAGE>



                              COMMON STOCK - NASDAQ


   
1993                               HIGH BID                     LOW BID
- ----                               --------                     -------
First Quarter                      1 1/2                          11/16
Second Quarter                     1 15/32                      1 3/16
Third Quarter                      3 3/4                        1 7/32
Fourth Quarter                     3 3/16                       2 3/8

1994
- ----
First Quarter                      3 7/16                       2 9/32
Second Quarter                     2 7/16                       1 5/16
Third Quarter                      2                            1 7/16
Fourth Quarter                     1 7/8                          31/32

1995
- ----
First Quarter                      1 1/16                         3/4
Second Quarter                     1 9/32                         7/8
Third Quarter                      1 21/32                        31/32
Fourth Quarter                     2                             1


                      COMMON STOCK - BOSTON STOCK EXCHANGE

1993                               HIGH BID                      LOW BID
- ----                               --------                      -------
First Quarter                      1 1/8                         1
Second Quarter                     1 7/16                          11/32
Third Quarter                      4                             1 3/16
Fourth Quarter                     3 19/36                       2 5/8

1994
- ----
First Quarter                      2 1/2                         2 1/4
Second Quarter                     1 13/16                       1 9/16
Third Quarter                      1 3/4                         1 1/2
Fourth Quarter                     1 7/8                           15/16

1995
- ----
First Quarter                      1 1/32                          11/16
Second Quarter                     1 1/8                           1/2
Third Quarter                      1 19/32                         13/16
Fourth Quarter                     1 23/32                       1
    
                                     - 20 -

<PAGE>

   
COMMON EQUITY HOLDERS

         There were  approximately  416 record  holders of the Company's  Common
Stock as of December 1, 1995.

                                    DILUTION

         As of September 30, 1995,  the net tangible book value per share of the
Company's Common Stock was $0.19. "Net tangible book value per share" represents
the amount of the Company's tangible assets,  less the amount of its liabilities
and  redeemable  stock,  divided  by  the  number  of  shares  of  Common  Stock
outstanding. After giving effect to the receipt of the proceeds from the sale of
Common  Stock upon  exercise  of the  balance of Class D Warrants at an exercise
price of $.875 per share,  and from the  exercise  of the  balance  of  Finder's
Option at an exercise  price of $1.45 per share,  and to the  issuance of 81,000
treasury shares,  in each case net of expenses of the offering,  and assuming no
exercise  of the  Warrants  included  within  the  Finder's  Option or any other
outstanding warrants or options, the pro forma net tangible book value per share
of Common Stock as of  September  30,  1995,  would have been $0.19.  This would
result in dilution to  purchasers of Common Stock upon the exercise of the Class
D Warrants and the Finder's Option,  respectively  (i.e., the difference between
the  exercise   price  of  the  Class  D  Warrants  and  the  Finder's   Option,
respectively,  and net  tangible  book value after the sale and issuance of such
Common Stock and treasury shares) of  approximately  $0.685 and $1.26 per share,
respectively.

         The following table illustrates the per share dilution:


                              Class D Warrants           Finder's Option
                              ----------------           ---------------
Public offering price per
share of Common Stock
upon exercise of Class D
Warrants and Finder's
Option                             $0.875                   $1.45(1)

Net tangible book value
per share at September
30, 1995                           $0.19                    $0.19

Net increase per share  
attributable  to the sale 
by the Company of Common Stock
upon  exercise  of the Class D
Warrants  and  Finder's  Option 
and  issuance  of treasury shares    0                        0
    
                                     - 21 -

<PAGE>



   
Pro forma net tangible  book 
value per share of Common  
Stock after  exercise of
Class D Warrants and Finder's 
Option and issuance of treasury 
shares                             $0.19(2)                 $0.19(2)

Dilution of net tangible
book value per share of
Common Stock to new
investors                          $0.685                   $1.26
                                  =======                   =====

- ----------

(1)      Based upon the  issuance of three shares for each Unit  purchased  upon
         exercise of the  Finder's  Option,  at an  exercise  price of $4.35 per
         Unit.

(2)      Based upon 14,948,651 outstanding shares of Common Stock.
    
         After giving  effect to the sale of Common  Stock upon  exercise of the
Class D Warrants at an exercise price of $.875 per share, the issuance of 81,000
treasury  shares and the sale of Common  Stock  upon  exercise  of the  Finder's
Option (but excluding any exercise of the Warrants  included within the Finder's
Option),  the Class D Warrant  holders will own 402,857  shares,  or 2.7% of the
outstanding Common Stock following such exercises and issuances,  for which they
will have paid a total of $352,500,  and the holder of the Finder's  Option will
own 8,943 shares, or less than 1% of the outstanding Common Stock following such
exercises and issuances, for which it will have paid a total of $12,967.

                                 USE OF PROCEEDS
   
         The  Company  will  derive  proceeds  from any  exercise of the Class D
Warrants and the  Finder's  Option  offered  hereby.  The Class D Warrants,  the
Finder's  Option and other  outstanding  options are  exercisable  over  varying
periods of time  ending not later than June 25,  1996 in the case of the Class D
Warrants, and January 17, 1997 in the case of the Finder's Option.  Assuming the
exercise of all such Class D Warrants,  at the exercise price of $.875,  and the
Finder's Option  (assuming no exercise of the Class A Warrants  included therein
or Class B Warrants  issuable upon exercise thereof) in full, of which there can
be no assurance,  the maximum  aggregate  amount of such proceeds,  after giving
effect to  expenses of the  offering  estimated  at  approximately  $25,000,  is
estimated at approximately  $340,000, of which $334,000 have been received as of
the date hereof.  See  "Dilution."  If the Company were to receive the remaining
$6,000 in the next 12 months, it would be utilized as working capital.

         The foregoing  represents the Company's best estimate of its allocation
of the net  proceeds  from any exercise of the Class D Warrants and the Finder's
Option offered hereby,  based upon the current state of its business operations,
its current plans and current economic and industry conditions.  Further events,
including the problems, delays, expenses and complications
    

                                     - 22 -

<PAGE>

   
frequently encountered by businesses as well as changes in economic,  regulatory
or  competitive  conditions  or the  success or lack  thereof  of the  Company's
research and  marketing  activities,  may require  reallocation  of funds or may
require the delay, abandonment or reduction of the Company's efforts.

         The Company may also use working capital or issue securities for
acquisitions, although the Company does not currently have any agreements or
understandings with respect to any planned acquisitions.  See "Description of
Securities-Acquisition Preferred Stock."

                                 CAPITALIZATION

         The  following  table sets forth the  capitalization  of the Company at
September  30,  1995,  as adjusted to reflect (a) the  issuance  and sale of the
balance of 5,714 shares of Common Stock upon exercise of the Class D Warrants at
$.875 per  share;  (b) the  issuance  of  81,000  treasury  shares;  and (c) the
issuance and sale of the balance of the 4,704  shares of Common  Stock  issuable
upon the exercise of the Finder's Option  (excluding the exercise of the Class A
Warrants and the Class B Warrants thereunder).

                                                         September 30, 1995
                                                     -------------------------
                                                     Actual        As Adjusted
                                                     ------        -----------
Acquisition  Preferred  Stock,  par value  
    $.01 per share,  authorized  500,000
  shares, no shares issued or outstanding               --               --

Common Stockholders' Equity
  Common Stock, $.01 par value; 40,000,000 
  shares authorized;  15,620,415 shares 
   issued and 14,857,233 outstanding;  
   15,630,833 shares issued and 14,948,651 
   outstanding, as adjusted(1)                      $156,204         $156,308

   Paid-in surplus(2)                             15,033,759       15,048,016
   Deficit(2)                                    (11,241,630)     (11,358,270)
                                                  ----------        ----------
                                                   3,948,333        3,846,054
                                                                  
   Less:
   Treasury shares (763,182 shares; 682,182,
   as adjusted)(3)                                  (899,100)        (810,000)
                                                  ----------        ----------
Common Stockholders' Equity                       $3,049,233        $3,036,054
                                                  ==========        ==========
Total Capitalization                              $3,049,233        $3,036,054
                                                  ==========        ==========

- ----------------
(1)      Does not include the  possible  issuance of (i)  approximately  757,988
         shares of Common  Stock,  as adjusted,  issuable  upon  exercise of the
         Underwriter's  Unit Purchase Option and the Warrants  included therein;
         (ii) 969,191 shares, as adjusted, issuable upon exercise of the Class B
         Warrants, 156,189 shares issuable upon exercise of the Class C Warrants
         or 540,745 shares, as adjusted, issuable upon exercise of the  Class  E
    

                                     - 23 -

<PAGE>

   
         Warrants, or (iii) up to 2,789,500 shares of Common Stock issuable upon
         the exercise of stock options  currently  outstanding.  See "Agreements
         with the  Underwriter,"  "Management  - Stock  Options  - Stock  Option
         Plans," "Management-Director Compensation" and "Recent Events -
         Discounted Warrant Plan."

(2)      Includes  potential issuance of 81,000 treasury shares to employees for
         services at an assumed market price of $1.44  estimated as of September
         30, 1995.

(3)      Adjusted figure does not include 81,000 treasury shares reserved for
         issuance to employees.
    

                                                              - 24 -






<PAGE>

   
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

YEAR ENDED DECEMBER 31, 1994 COMPARED WITH YEAR ENDED DECEMBER 31, 1993

Results of Continuing Operations

         The Company often provides services pursuant to contracts providing for
a fixed price or a fixed hourly  rate.  In setting its price for  services,  the
Company  seeks to estimate  the  man-hours  that will be required to provide the
services. To the extent that the Company  underestimates the man-hours that will
be required, or the expenses it will incur in performing a contract, the Company
could realize a loss on any particular contract.

         Gross  profit  decreased  by $922,477 in 1994 as compared to 1993.  The
100% decrease in gross profit was primarily attributable to lower margin revenue
associated  with a contract with IPTN,  lower  revenues from  licensing  fees of
intelligent products and lower revenues from ergonomic workplace  assessments as
compared to the previous  year.  Direct cost also reflects a change in estimate,
resulting from additional work that the Company performed in 1995 on the Textron
contract and various  accruals for losses to be incurred by the Company relating
to certain other contracts. A comparison of the two years is shown below:

                                                     Year Ended December 31,
                                               --------------------------------
                                                   1994                 1993
                                                   ----                 ----
Net Revenue                                    $ 1,138,304          $ 1,381,507
Direct Costs                                     1,140,698              461,424
                                               -----------          -----------
Gross Profit (Loss)                            $    (2,394)         $   920,083
                                               ===========          ===========
Gross Profit Percentage                               --                 67%
                                               ===========          ===========

         Direct costs  include  salaries,  equipment  purchases  for  contracts,
consulting fees and certain other costs.  Gross profit may fluctuate from period
to period.  Factors  influencing  fluctuations  include the nature and volume of
services  provided to individual  customers which affect contract  pricing,  the
Company's success in estimating contract costs (principally  professional time),
the timing of hiring new  professionals  who may require training before gaining
certain efficiencies and customer demands.

         Net revenue is derived from services rendered and sale of products that
are adjunct to services,  generally pursuant to fixed price contracts with terms
of less  than one  year.  The  Company's  policy is to  recognize  revenue  when
services  are  rendered  or when  the  related  products  are  shipped.  Revenue
decreased by $243,203 in 1994 as compared to 1993.

Net Revenues were comprised as follows:
                                                      Year Ended December 31,
                                                   -----------------------------
                                                      1994               1993
                                                      ----               ----
Intelligent Products (1)                           $  262,000         $  604,500
Ergonomic product analysis                            800,135            322,361
and redesign (2)
Ergonomic Workplace Risk                               76,169            454,646
                                                   ----------         ----------
Assessments (ErgoRisk) (3)
                                                   $1,138,304         $1,381,507
                                                   ==========         ==========
    

                                     - 25 -
<PAGE>

   
                  (1)  Revenues   from   licensing  and   development   fees  of
intelligent products accounted for 23% of revenue in 1994 versus 44% in 1993 and
declined in total  dollars by $342,500 in 1994 from the  previous  year.  Fiscal
year 1994 revenue is attributable to the two licensing agreements signed in 1994
with Reebok for  Intelligent  Footwear and Athletic Sport and Fitness  Equipment
and Lumex for Intelligent Medical Procedure Equipment, while the previous year's
revenue is related to Textron for the Intelligent  Transportation  Seat. Revenue
from  intelligent  products  includes the up-front  payments for  licensing  the
Intelligent  Surface  Technology as well as fees associated with the development
of the prototypes for the specific applications.

                  (2) Ergonomic  product  analysis and redesign  provided 70% of
the Company's  revenue in 1994 compared to 23% in 1993. The principal reason for
the  $477,774  increase  in 1994 from 1993  reflects  a  contract  with IPTN for
$700,000, (the "IPTN Contract"), a significant portion of which was completed in
1994. Management believes that there is demand for ergonomic product improvement
and  redesign  services  including  comparative   assessments  of  products  and
prescribed redesign features to improve them.

                  (3) Ergonomic workplace assessments through BCA Services, Inc.
provided 7% of total  revenue in 1994  compared to 33% of total revenue in 1993,
and  total  dollars  declined  by  $378,477  in  1994  from  1993.  The  Company
established a new  subsidiary,  BCA  Services,  Inc., in December 1993 and hired
staff in 1994 to take full advantage of proposed federal legislation by OSHA for
stricter  workplace  safety  standards  which was  anticipated to be released in
September 1994, in light of the statements made by the Clinton Administration in
November  1993.  On March  21,  1995,  OSHA  released  a draft of its  ergonomic
protection  standard and it will be open for public comments.  The Company views
this as a positive  step,  although  there can be no  assurance  that this draft
ergonomic  protection  standard or a  modification  of this standard will become
legislation.  The  Company  was  not as  successful  in  selling  the  workplace
assessment  services  as it had been in 1993,  resulting  in a  decision  in the
fourth quarter to downsize BCA Services, Inc. and reduce expenses.

         Direct costs  increased by $679,274 in 1994 from 1993  reflecting:  (1)
cost associated  with the IPTN Contract which  represented 47% of the total cost
of sales  and  reflects  incremental  third  party  expenses  for  products  and
subcontracted  services,  (2) a change  in  estimate  on the  Textron  licensing
agreement,  whereby  the  Company  recorded  in 1994  approximately  $149,000 of
additional  costs to complete this contract and (3) various  accruals for losses
of  approximately  $159,000 to be  incurred  by the Company  relating to certain
other contracts, net of (4) a decrease in salaries and benefits of approximately
$121,000 in 1994 from 1993 as a result of increased use of subcontracting.

         Selling,  general and administrative  expenses increased by $885,885 or
61%, from 1994 to 1993, primarily due to the Company preparing to sell ergonomic
workplace consulting services in anticipation of proposed federal legislation by
OSHA for stricter  workplace safety standards.  The increase was attributable to
the  following  areas:  (1)  44%  to  salaries  and  benefits,   recruiting  and
relocation,  (2) 19% to selling and  marketing  expenses  and (3) the balance in
several  areas  including  rent,   insurance,   reporting,   exchange  fees  and
amortization.
    

                                     - 26 -

<PAGE>

   
         The Company's research and development costs increased $63,262 in 1994,
reflecting efforts to improve existing Company technology,  including making the
EARLY(R) report more accurate and useful,  and the Company's  ongoing efforts to
develop new technology. The Company filed eight new patents in 1994.

         Interest  expense was $0 in 1994,  as  compared to $4,343 in 1993.  The
Company  used  its  surplus  cash to fund  losses  in 1994  and  repaid  all the
interest-bearing debts in 1993.

         Interest and other  income was $154,636 in 1994  compared to $59,395 in
1993. The $95,241 increase is primarily attributable to the higher cash position
in 1994 available for investment and higher interest rates.

         The Company has accrued an  additional  $16,500 in 1994 for  additional
write-offs  for its  terminated  33-1/3%  partnership  interest in the Ergonomic
Solutions  Group.  In 1993, the Company had written off $55,333  relating to the
termination.

         On December 21, 1994, the Company agreed to terminate its joint venture
with  ErgoRisk  Services,  Inc.  (Canada).  Under the terms of the joint venture
entered into on July 20,  1994,  the Company  granted  ErgoRisk  Services,  Inc.
(Canada) an exclusive right to market the EARLY(R)  System in Canada.  The joint
venture was terminated in conjunction with the Company's  decision to change its
marketing  plans from a broad based  approach to a  selective  market  approach.
Under the termination agreement,  the Company purchased 100% of the common stock
in ErgoRisk Services,  Inc. (Canada) for $65,000, and subsequently wrote off the
investment.

         Net loss from  operations  for the year  ended  December  31,  1994 was
$2,388,953  compared to  $595,012  for the year ended  December  31,  1993.  The
increased  loss in 1994 is a  result  of the  additional  selling,  general  and
administrative  expenses  incurred,  lower  revenues  from the previous year and
lower  margin  revenues  mainly  as a  result  of the IPTN  Contract  in 1994 as
compared to 1993.

         There  was no tax  expense  in 1994 and 1993 due to losses  which  have
increased the net operating loss carryforward.


NINE MONTHS ENDED SEPTEMBER 30, 1995 COMPARED
TO NINE MONTHS ENDED SEPTEMBER 30, 1994

RESULTS OF CONTINUING OPERATIONS

         Net revenue is derived from services  rendered and the sale of products
that are adjunct to services,  generally  pursuant to fixed price contracts with
terms of less than one year. The Company's  policy is to recognize  revenue when
services are rendered or when the related products are shipped.

         Direct costs  include  salaries,  equipment  purchases  for  contracts,
consulting fees and certain other costs.  Gross profit may fluctuate from period
to period.  Factors  influencing  fluctuations  include the nature and volume of
services  provided to individual  customers which affect contract  pricing,  the
Company's success in estimating contract costs (principally
    

                                     - 27 -

<PAGE>

   
professional  time),  the timing of hiring  new  professionals  who may  require
training before gaining certain efficiencies and customer demands.

The following is a summary of net revenue,  direct  costs,  and gross profit for
the periods indicated.

                                Three Months                  Nine Months
                            Ended September 30,           Ended September 30
                        -------------------------     -------------------------
                            1995           1994           1995          1994
                            ----           ----           ----         ----

Net revenue             $  158,485     $  224,130     $  572,881     $1,085,809

Direct costs
 of revenue                131,478        136,851        558,125        677,514
                                       ----------     ----------     ----------

Gross Profit            $   27,007     $   87,279     $   14,756     $  408,295
                        ==========     ==========     ==========     ==========

Gross Profit %                  17%            39%             3%            38%
                        ==========     ==========     ==========     ==========

         Net revenue decreased by $65,645, to $158,485,  during the three months
ended  September 30, 1995, as compared to the same period in 1994.  The decrease
was primarily due to the revenue  recognition of $52,000 in 1994 relating to the
IPTN  Contract,  whereas none was  recognized in 1995. For the nine months ended
September  30,  1995,  as  compared  to the same  period  in 1994,  net  revenue
decreased by  $512,928,  to $572,881.  The  decrease  was  primarily  due to the
revenue recognition of $616,000 relating to IPTN in 1994, versus only $35,000 in
1995.

         Direct costs  decreased by $5,373,  to $131,478,  in the quarter  ended
September 30, 1995, as compared to the same period in 1994.  For the nine months
ended September 30, 1995, direct costs decreased by $119,389,  to $558,125.  The
decreases  are  primarily  due to the  reduction  in sales,  however,  since the
Company  maintains a fixed  direct  labor base,  direct  costs  generally do not
decrease proportionately with net revenue decreases.  Consequently, direct costs
for the quarter ended September 30, 1995 increased as a percentage of revenue to
83% from 61% for the same period in 1994.  Similarly,  for the nine months ended
September 30, 1995,  direct costs  increased to 97% from 62% for the same period
in 1994.

         Gross profit, as a result of the above, decreased by $60,272 to $27,007
for the quarter ended  September 30, 1995 from a gross profit of $87,279 for the
quarter ended  September 30, 1994.  Also as a result of the above,  for the nine
months ended September 30, 1995,  gross profit  decreased by $393,539 to $14,756
from a gross profit of $408,295 for the  nine-month  period ended  September 30,
1994.

         Interest  and other  income  decreased  by $10,950 for the three months
ended  September 30, 1995 compared to the three months ended September 30, 1994.
The decrease is due to a decrease in assets  available for investment.  Interest
and other income  increased by $8,559 for the nine months  ended  September  30,
1995 compared to the nine months ended  September 30, 1994.  The increase is due
to a  loss  incurred  on  available-for-sale  securities  in  the  1994  period,
partially offset by a decline in the interest earned due to a decrease in assets
available for investment.
    

                                     - 28 -

<PAGE>

   
         Selling,  general and administrative  expenses decreased by $40,482 and
$114,947  for the  three  months  and nine  months  ended  September  30,  1995,
respectively,  as  compared to the same  periods in 1994.  These  decreases  are
primarily  attributable  to a reduction  in salaries and benefits as a result of
the elimination of certain positions.

         Net loss,  as a result of the  above,  for the  three  months  and nine
months ended September 30, 1995, was $438,039 and $1,243,960,  respectively,  as
compared to a net loss of $469,136 and $1,092,177 for the comparable  periods in
1994.

         There was no tax  benefit for the three  months and nine  months  ended
September 30, 1995 and 1994 due to losses which have increased the net operating
loss carryforward and which were offset by valuation allowances.

LIQUIDITY AND CAPITAL RESOURCES

         Cash, cash equivalents and marketable  securities were $4,168,121 as of
December 31, 1994,  compared to $6,040,497  at December 31, 1993.  In 1993,  the
Company raised the majority of its working capital  through  private  placements
and the exercise of warrants.  Working capital was $3,717,787 as of December 31,
1994,  compared to $6,261,108 at December 31, 1993. The working capital decrease
of $2,543,321 was primarily  attributable to the losses incurred in 1994.  Total
assets  decreased to $5,087,892 at December 31, 1994 from $6,974,522 at December
31,  1993,  primarily  as a result of the  aforementioned  reduction  in working
capital.  Total liabilities  increased to $835,400 in 1994 from $296,923 in 1993
primarily  as a result of accruals  made at December  31,  1994.  The  Company's
accumulated deficit at December 31, 1994 increased to $9,997,670 from $7,608,717
in 1993 as a result of the losses from operations.

         Accounts  receivable  decreased to $119,855 at December 31, 1994,  from
$184,969  at  December  31,  1993.  Two  customers  comprise  83% of the balance
including IPTN for  approximately  $91,000.  The Company does not anticipate any
problems collecting these amounts.

         Inventories  decreased  to $0 on  December  31,  1994 from  $10,042  at
December 31, 1993.  Inventories  had reflected  software  products  which are no
longer part of the Company's business.

         Prepaid  expenses  and other  current  assets  decreased to $230,480 at
December  31,  1994 from  $262,802  at  December  31,  1993,  due  primarily  to
prepayments of insurance and work  performed and accrued but not billed,  offset
by $171,375 of equipment  that was  purchased  for the IPTN Contract in December
1993 that was not shipped at December 31, 1993 and was recorded as prepaid. This
was not applicable at December 31, 1994.

         Other assets  increased to $196,411 at December 31, 1994,  from $93,899
at December 31, 1993,  primarily  reflecting the filings of new patents in 1994,
offset by amortization expenses associated with the patents.

         Accounts payable,  accrued expenses and sundry liabilities increased to
$700,669 at December 31, 1994 from $137,202 at December 31, 1993,  due primarily
    


                                     - 29 -

<PAGE>

   
to the Company's  accruals made at December 31, 1994 relating to downsizing  the
ergonomic workplace assessment services, accruals for services to be provided in
excess of revenue received or to be received,  accruals for professional fees in
connection with the filing of the Company's Form SB-2 and Form S-3  Registration
Statements and accruals related to written-off investments.

         As of December 31, 1994,  deferred  revenue  remained at $100,000.  The
Company exchanged a shareholder's  investment in BCA Services,  Inc. for 100,000
common shares of the Company.  The investor had purchased  100,000 shares of its
BCA Services,  Inc.  subsidiary on December 27, 1993 for $100,000,  resulting in
the recording of deferred  revenue.  The deferred revenue was converted into the
Company's common stock in 1995.

         The Company's revenues decreased by $243,203 in 1994 to $1,138,304. For
1995, the Company did not realize any material  royalty revenue  associated with
its current licensing agreements. The Company believes that commercialization of
its  Intelligent  Surface  Technology  through  the  licensing  agreements  will
commence in 1996 and continue in subsequent years. Revenue was generated in 1995
through  product   ergonomic   consulting   services  and  ergonomic   workplace
assessments.

         Management's current objectives include: (1) working with its licensees
to  speed  up the  process  for  commercialization  of the  Intelligent  Surface
Technology,   (2)  increasing  revenues  from  consulting   services,   and  (3)
controlling expenses to maximize cash.

         Cash, cash equivalents and marketable  securities were $2,538,333 as of
September  30, 1995,  compared to  $4,168,121  as of December 31, 1994.  Working
capital was  $2,557,360 as of September  30, 1995,  compared to $3,717,787 as of
December 31, 1994.  The decrease of $1,160,427  or 31.2% in working  capital was
primarily  attributable  to the use of working capital for the net loss incurred
in the nine months ended September 30, 1995.  Further losses by the Company will
result in additional reductions of working capital.

         The Company  expects that its working  capital,  together  with revenue
from  operations  will be more than sufficient to meet any liquidity and capital
requirements for the next twelve months.

         The  Company  has  no  material  commitments  for  any  future  capital
expenditures.

         For the  next  twelve  months,  the  Company  does not  anticipate  any
material  royalty  revenue  associated  with its current  licensing  agreements.
Revenue  will be generated  through  product  analysis  and  redesign  services,
ergonomic  workplace  analysis and redesign services and revenue that may result
if the Company is successful in licensing its Intelligent Surface Technology for
additional applications.
    

                                     - 30 -
<PAGE>

                                  RECENT EVENTS

   
JOINT VENTURE

         In August of 1995, BCA Services,  Inc.,  (formerly  ErgoRisk  Services,
Inc.) a wholly owned  subsidiary  of the Company,  entered into a joint  venture
with Sandler  Occupational  Medicine  Associates,  Inc. The purpose of the joint
venture is to market,  promote and sell the  ergonomic  and  medical  consulting
services  with respect to the  prevention  and  treatment of  Cumulative  Trauma
Disorder.

CERTIFICATE OF INCORPORATION AMENDMENTS

         Effective June 22, 1995, by vote of the Board of Directors, followed by
a vote of the  holders  of a  majority  of the total  outstanding  shares of the
corporation,  the Company amended its certificate of incorporation to (i) change
its name from Biomechanics  Corporation of America to BCAM  International,  Inc.
and (ii) increase the amount of shares of Common Stock the Company is authorized
to issue from 20,000,000 to 40,000,000.

CHAIRMAN OF THE BOARD AND CHIEF EXECUTIVE OFFICER OF THE COMPANY

         On February 9, 1995, Dr. Clifford M. Gross,  the Company's  Chairman of
the Board and Chief Executive  Officer,  resigned his positions with the Company
effective  February 16, 1995 in order to pursue other interests.  Dr. Gross is a
consultant  to the  Company.  On  February  16,  1995,  the Board of  Directors,
pursuant to the  recommendation  of the  Executive  Committee,  elected  Michael
Strauss  Chairman  of the  Board  of  Directors  and  Chief  Executive  Officer.
Previously,  on October 13,  1994,  the Company had entered  into an  employment
agreement  with Michael  Strauss to employ him as the  Company's  President  and
Chief Operating Officer effective January 2, 1995. The Executive  Committee also
recommended the appointment of Robert Wong, a current director, as Vice Chairman
and Chief of  Technology.  The Board of Directors  believes that Mr. Strauss and
Mr. Wong possess the operational,  technical and management skills needed by the
Company  to further  the  Company's  proprietary  biomechanics  technology,  and
therefore  the  Board  does not  believe  Dr.  Gross's  resignation  will have a
material  adverse  effect on the Company.  See "Risk  Factors - Retention of Key
Personnel;  Limited Management Experience",  "Management - Directors,  Executive
Officers  and  Significant   Employees"  and  "Executive   Compensation  -  Cash
Compensation of Executive Officers."

WARRANT AMENDMENTS

         On January 5, 1995,  the Company  extended the  expiration  date of the
Company's  Class  A  Warrants,   Class  B  Warrants,   Class  E  Warrants,   the
Underwriter's  Option,  and the Finder's Option from January 16, 1995 to January
17,  1997  and  amended  the  exercise  price  of  the  Class  B  Warrants.  See
"Description of Securities."

BCA SERVICES, INC.

         On December 21, 1994, the Company agreed to terminate its joint venture
with ErgoRisk Services, Inc. (Canada).  Under the terms of  the  joint  venture,
    

                                     - 31 -

<PAGE>

   
the Company  granted  ErgoRisk  Services,  Inc.  (Canada) an exclusive  right to
market the  EARLY(R)  System in Canada.  The joint  venture  was  terminated  in
conjunction  with the Company's  decision to change its  marketing  plans from a
broad-based  approach to a selective market approach.  On November 30, 1994, the
Company  terminated the employment of the President of BCA Services,  Inc. Until
January  2,  1995,  the Chief  Executive  Officer  of the  Company  acted as the
President of BCA Services, Inc. Thereafter,  Michael Strauss, then the Company's
President  and Chief  Operating  Officer,  managed the business of BCA Services,
Inc. until September 21, 1995, when Robert Wong, the Company's Vice Chairman and
Chief Technology Officer,  was appointed  President.  The Company believes these
events will not have a material adverse effect on the Company. See "Management -
Directors, Executive Officers and Significant Employees."

LUMEX AGREEMENT

         In September 1994, the Company signed a licensing  agreement with Lumex
granting  Lumex an  exclusive  world-wide  license  with a right to  sublicense,
manufacture,  have manufactured,  utilize and exploit the Company's  intelligent
surface  technology in the medical procedure  equipment field of use,  excluding
non-medical  recliner chairs,  wheel chairs,  office chairs and seats,  hospital
beds, transportation seats and fitness equipment.

         Lumex paid  $100,000 to the Company on the  execution of the  licensing
agreement. Lumex agreed to make royalty payments (a) equal to 5% of net sales of
all  products  sold by  Lumex  and (b)  equal to the  greater  of (i) 50% of all
royalties received by Lumex pursuant to a sublicense agreement between Lumex and
a Lumex  affiliate or a third party or (ii) 5% of net sales of products  sold by
sub-licenses.  To maintain  exclusivity  of the license,  Lumex must pay minimum
royalties  equal to $50,000 during the first year of the shipment of the product
and up to $200,000 in the fifth year. In years 6 through 15 the minimum  royalty
increases by 5% a year to maintain the exclusive rights. The licensing agreement
terminates  on the  expiration  of the  last  patent  subject  to the  licensing
agreement,  unless sooner  terminated  for breach of the licensing  agreement or
insolvency of a party.

REEBOK AGREEMENT

         In January 1994,  the Company and Reebok signed a world-wide  exclusive
licensing  and  development  agreement  for the  footwear,  athletic,  sport and
fitness  equipment fields of use. Under the agreement,  Reebok has the exclusive
right to sub-license, make, use, and sell products and components thereof and to
use the  Company's  proprietary  information  relating  to  microprocessor-based
interactive  systems for  controlling  one or more load  bearing  surfaces.  The
fields of medical  equipment and orthopedic  devices are  specifically  excluded
from the license.

INTELLIGENT SEAT TECHNOLOGY

         On June 9, 1993,  the Company was  notified by Lear  Seating  that Lear
Seating was claiming co-inventor status to the use of the Company's  Intelligent
Seat  Technology in the production of automobile  seats.  On September 29, 1993,
the Company  reached an agreement  with Lear Seating and Textron  resolving such
claim.  As part of the  agreement,  Lear  Seating  will  receive a  royalty-free
    
                                     - 32 -
<PAGE>

   
license to use the  Intelligent  Seat  Technology with its own seats in exchange
for withdrawing all claims of ownership of Intelligent Seat Technology.

DISCONTINUANCE OF HUMANCAD DIVISION

         On February 23, 1993,  the Board of Directors of the Company  announced
its  decision to  discontinue  the  operations  of its  HumanCAD  Division,  the
principal activity of which was the development and sale,  through  distributors
or directly to end users, of software programs and other products, including its
Mannequin(TM)  software  programs,   ErgoShow(TM)  videotape  and  workbook  and
Ergosense(TM)  computer-based  ergonomics training program, all of which will be
retained by the Company for internal use.

INITIAL PUBLIC OFFERING

         In January and February of 1990, the Company issued and sold on a "firm
commitment"  basis through the Underwriter  1,265,000 Units at a public offering
price of $4.00 per Unit,  including  165,000  Units  sold upon  exercise  by the
Underwriter  of its  "over-allotment"  option.  The net proceeds to the Company,
after  underwriting  discounts and expenses of the offering,  were approximately
$3,965,000.

         After giving  effect to the exercise of 2,524,589  Class A Warrants and
the issuance of 1,716,930  Class E Warrants  pursuant to the Discounted  Warrant
Plan described below,  pursuant to the provisions for adjustment of the exercise
price of the Class A and  Class B  Warrants  and the  number of shares of Common
Stock  to be  obtained  upon  exercise  thereof,  as set  forth  in the  Warrant
Agreement pursuant to which such Class A and Class B Warrants were issued, there
are  807,659  Class B Warrants  remaining  unexercised  as of  December 1, 1995.
Pursuant to an Underwriting Agreement dated January 17, 1990 between the Company
and the  Underwriter  (the  "Underwriting  Agreement"),  the Company sold to the
Underwriter,  for nominal consideration,  the Underwriter's Unit Purchase Option
to  purchase  up to  107,500  Units  at  $5.20  per  Unit,  subject  to  certain
anti-dilution adjustments which, as a result of private placements,  have caused
such  price to be  reduced  to $4.35  per  Unit  and the  number  of Units to be
increased to approximately  127,547.  The Units purchasable upon exercise of the
Underwriter's  Unit Purchase  Option are identical to the Units sold in the IPO,
except that the underlying  Warrants  included  therein are not redeemable.  The
Underwriter's  Unit Purchase Option is transferable  and is exercisable  through
January 17, 1997. As of December 1, 1995, 30,369 Units have been exercised.  The
holders of the Underwriter's  Unit Purchase Option have piggy-back  registration
rights with respect to such option and the securities underlying such option.

PRIVATE PLACEMENTS

1993 PRIVATE PLACEMENTS

         During the period  commencing June 1993 and ending  September 1993, the
Company  completed four separate  private  placements:  two placements,  each of
454,545  shares of Common  Stock at $1.10 per share;  one of  434,783  shares of
Common  Stock at $1.15 per share;  and one of 500,000  shares of Common Stock at
$1.15 per share  through  Sloan  Securities  Corp.,  a  placement  agent.  These
placements resulted in the sale  of,  in  the  aggregate,  1,843,873  shares  of
    

                                     - 33 -
<PAGE>

   
Common Stock, resulting in net proceeds to the Company of $2,039,925.  According
to the private  placement  agreements,  each  purchaser  could not transfer such
shares  prior  to July  1,  1994.  In  consideration  of  services  rendered  in
connection with the private placements, Strategic Growth received 100,000 shares
of unregistered  Common Stock and options to purchase 400,000  additional shares
at prices ranging from $1.31 to $3.22, their fair market value at date of grant.
Of these,  options to purchase 250,000 shares have expired.  In consideration of
additional public relations  services rendered on a continuing basis, on July 3,
1995,  the Company  granted to  Strategic  Growth  options to  purchase  300,000
additional shares at a price of $1.05 per share, their fair market value at date
of grant.  In addition,  the Company paid  commissions  to an  individual in the
amount  of  $35,075  for his  services  in  connection  with one of the  private
placements.  The Company agreed in certain  circumstances to register the shares
issued to the private placement  purchasers and Strategic Growth  International,
Inc.  under the 1933 Act.  The Company  received  requests to register the above
mentioned shares and the Company registered such shares in February 1995.

1991 PRIVATE PLACEMENT

         On June 25, 1991, the Company completed the 1991 Private Placement, for
which the Underwriter  acted as placement  agent, of $1,762,500 of the Company's
securities,  consisting of $1,101,562 of the Notes convertible into Common Stock
at $1.00  per  share,  660,937  shares  of  Common  Stock at $1.00 per share and
176,250 Class D Warrants  exercisable  over a five-year  term at $2.00 per share
for 176,250  shares of Common  Stock.  A total of 35.25 of these 1991 Units were
sold pursuant to the Securities  Purchase  Agreement among the Company,  certain
purchasers and the Underwriter as purchasers'  representative,  at $50,000 each,
consisting  of a $31,250  Note,  18,750 shares of Common Stock and 5,000 Class D
Warrants.
    

         The exercise  price of the Class D Warrants is subject to adjustment in
certain  circumstances,  including a stock split of, or stock  dividend on, or a
subdivision,  combination  or  recapitalization  of the Common  Stock or sale of
Common  Stock at less  than  the  then  current  exercise  price of the  Class D
Warrants.

   
         After giving  effect to the exercise of the Class E Warrants  described
above and to the issuance of certain  stock  options at a market value  exercise
price  below  the  exercise  price  of the  Class D  Warrants,  pursuant  to the
foregoing  provisions  for  adjustment  of the  exercise  price  of the  Class D
Warrants as set forth in the Securities Purchase Agreement, each Class D Warrant
entitles the holder to purchase  approximately  two and  twenty-nine  hundredths
(2.29) shares of Common Stock at an adjusted price per share, subject to further
adjustment, of $.875 per share.

         The Securities  Purchase Agreement contains a covenant,  which survived
the  conversion  and  prepayment  of the Notes,  to maintain a minimum net worth
equal to the lesser of (i) the minimum net worth requirements of NASDAQ in order
to maintain  the listing of its Common  Stock  (currently  $1,000,000),  or (ii)
$500,000. See "Risk Factors - Future Sales of Common Stock."

         The  Company  has agreed to  register  under the 1933 Act,  at any time
after June 25,  1991,  at its  expense on two  occasions  on Form S-1 or similar
    

                                     - 34 -


<PAGE>

   
"long- form  registrations"  and on an  unlimited  number of Form S-3 or similar
"short-  form  registrations",  the Common  Stock  issued,  and the Common Stock
issuable upon  conversion or exercise of the Notes and Class D Warrants  issued,
in the 1991 Private Placement, at the request of at least 33 1/3% of the holders
of such  securities.  The  Company  has  also  agreed  to  certain  "piggy-back"
registration  rights for the  holders of such  securities.  Since the Notes have
been paid in full,  if the  Company  breached  the  covenants  there would be no
liability except to register the securities and use its best efforts to maintain
the minimum net worth required by the Securities Purchase  Agreement.  See "Risk
Factors - Limited Operating History; Losses; Accumulated Deficit and Future Sale
of Common Stock," and "Agreements with the Underwriter."

         The Company paid the Underwriter a fee of 10% of the aggregate proceeds
of the 1991 Unit  sales,  or  $176,250,  plus  reimbursement  for legal fees and
expenses aggregating  approximately  $56,750. Other expenses of the 1991 Private
Placement  were  approximately  $50,000.  The  Company  had also  issued  to the
Underwriter  its Class C Warrants to purchase  228,571 shares,  as adjusted,  of
Common Stock at $.875 per share, as adjusted.

         As of  December  31,  1992,  the  holders of  approximately  91% of the
aggregate face value of the Notes had converted their Notes into Common Stock. A
total of  1,000,004  shares  of  Common  Stock  were  issued as a result of this
conversion.  Pursuant to the Securities  Purchase  Agreement,  those Notes which
were not  converted  were prepaid in full out of the proceeds of the  Discounted
Warrant Plan described  below,  in the aggregate  principal  amount of $101,558.
Accrued  interest  was also paid to the date of  conversion  with respect to the
converted  Notes and to the date of  prepayment  with  respect to the  remaining
Notes, in an aggregate amount of approximately $66,000.

DISCOUNTED WARRANT PLAN

         In October  1991,  the Board of  Directors  of the  Company  approved a
Discounted  Warrant  Plan,  providing  for (a) a reduction  in the price of each
Class A Warrant which was exercised  during the Class A Limited  Exercise Period
from $2.00 to the discounted  price of $1.50 per share of Common Stock,  and (b)
the issuance to each holder who  exercised a Class A Warrant  during the Class A
Limited  Exercise  Period,  of a Class E Warrant,  in lieu of a Class B Warrant,
which has the same terms and conditions as the Class B Warrants, except that the
price of each  Class E  Warrant,  which  is  exercised  prior to its  expiration
(originally  January  16,  1995  and  currently  January  17,  1997),  is at the
discounted price of $1.25 per share of Common Stock,  compared to $2.69, through
December 13, 1996 and $3.23 thereafter, per share, for the Class B Warrants. The
Class A Limited  Exercise  Period was the 70-day  period  ended on February  19,
1992.
    
         The purpose of the  Discounted  Warrant Plan was to offer an inducement
to Class A Warrant  holders to exercise  their  Class A Warrants,  which at that
time did not expire until  January 16, 1995,  sooner than they  otherwise  might
elect,  in order to raise  capital for the  Company  which was needed to avoid a
default under the  Securities  Purchase  Agreement  and the Notes,  to avoid the
delisting of the Common Stock by NASDAQ,  and to increase working capital,  fund
the  development of new products and the marketing of new and existing  products
and services and create a stronger capital base.

                                     - 35 -

<PAGE>

   
         Pursuant to the  Discounted  Warrant Plan,  the Company issued and sold
1,716,930  shares of Common Stock, and issued a like number of Class E Warrants,
upon the exercise of Class A Warrants at $1.50 per share.  In  addition,  during
1992 the  Company  issued  and sold  222,769  shares  of Common  Stock  upon the
exercise  of 202,517  Class E Warrants  at $1.25 per share.  The  aggregate  net
proceeds of such  issuances  was  approximately  $2.8  million.  During 1993 the
Company  issued and sold  1,125,109  shares of Common Stock upon the exercise of
1,022,825 Class E Warrants at an exercise price of $1.25 per share.  During 1994
and 1995,  the  Company  issued  and sold no shares  of  Common  Stock  upon the
exercise of Class E Warrants.
    

                                     - 36 -

<PAGE>

   
                                    BUSINESS

         BCAM International, Inc., (formerly Biomechanics Corporation of America
prior to a name change effected June 22, 1995) (the "Company"), was organized in
1984 under the laws of the State of New York. The Company's  subsidiaries,  BCAM
Technologies,  Inc. and BCA Services,  Inc.,  were organized on January 28, 1993
and December 3, 1993, respectively, under the laws of the State of New York. The
Company's  offices are located at 1800 Walt  Whitman  Road,  Melville,  New York
11747. The Company's telephone number is (516) 752-3550.

         On February 23, 1993,  the Board of Directors of the Company  announced
its decision to  discontinue  the  operations  of its HumanCAD  Division,  whose
principal  activity  was the  development  and  sale,  through  distributors  or
directly to end users,  of software  programs and other  products,  all of which
will be retained by the Company for  internal  use.  The Company  completed  the
discontinuance by December 31, 1993.


GENERAL

         The Company and its  subsidiaries  provide a broad range of  consulting
services  primarily to manufacturing  companies,  using principles of ergonomics
and biomechanics.  These principles combine elements of engineering and physical
medicine in the design of products,  tools and manufacturing processes which are
better  suited  to be  more  compatible  with  the  human  body.  As part of its
consulting  services,   the  Company  utilizes  computer  analysis  and  certain
proprietary technology to quantify forces acting on the human body as it engages
in particular  activities.  In February 1993, the Company decided to concentrate
its business on  integrating  its patented  Intelligent  Surface  Technology  to
develop and license  intelligent  products.  The Company also  provides  product
analysis and redesign, and ergonomic workplace risk assessment services.

         The services  provided by the Company and its  subsidiaries  consist of
(I) intelligent  product services,  (II) ergonomic product analysis and redesign
and (III)  ergonomic  workplace risk  assessments  (BCA Services,  Inc.).  These
services  presently account for substantially all revenues generated by Company,
and generally are provided under fixed price contracts.

(I)      INTELLIGENT PRODUCTS SERVICES

         During the course of the Company's  performance  of ergonomic  product,
workplace analysis and redesign and ergonomic workplace assessment services, the
Company from time to time develops  certain  knowledge and data which it is able
to embody into proprietary  technology.  When this occurs and it is believed the
technology is a significant  enhancement  from the status quo, the Company files
for patent  protection  under the laws of the United  States.  See  "Proprietary
Information."

         Over the past several years, the Company has developed and patented its
Intelligent Surface Technology.  Intelligent Surface Technology enables surfaces
to  automatically  adjust  themselves  to better fit the user by measuring  body
    


                                     - 37 -

<PAGE>


   
distribution and comfort and reshaping the surface in real time. The Company has
identified uses for this technology in the areas of seating and footwear.

         The Company and Textron signed a Development and Licensing Agreement in
1993  (initial  agreement  signed in March 1993,  later amended in October 1993)
whereby the Company granted an exclusive license to Textron, including the right
to sublicense, to use the patents and know-how in the manufacture,  use and sale
of seats,  and  seating  components  for (a) the  transportation  industry,  (b)
wheelchairs,  (c) office  furniture  applications  and (d)  hospital  beds.  The
initial term of the license was set to expire on December 31, 1995, but has been
extended  to January 31,  1996.  Textron is entitled to renew the license for an
additional  period  commencing on February 1, 1996 and ending  December 31, 2009
or, if later, the expiration of all patents still being used by Textron.

         If Textron does not accrue a certain  amount of minimum  royalties  for
sales of products  incorporating  Intelligent  Seat Technology  designed for the
transportation  industry  beginning  calendar  year  1996  and  each  subsequent
calendar year  thereafter  during the term of the Textron  licensing  agreement,
then the Company may convert the license granted to Textron into a non-exclusive
license,  but only with  respect to  products  designed  for the  transportation
industry.

         On September  29,  1993,  the Company  reached an  agreement  with Lear
Seating and  Textron  resolving  the claim made by Lear  Seating on June 9, 1993
notifying the Company and claiming co-inventor status relating to the use of the
Intelligent  Seat  Technology in the production of automobile  seats. As part of
the  agreement,  Lear  Seating will  receive a  royalty-free  license to use the
Intelligent  Seat Technology only with its own seats in exchange for withdrawing
all claims of ownership of the Intelligent Seat Technology.

         The  Company and  Textron  have agreed to revise the Textron  licensing
agreement in order to help expedite the  commercialization  of the  applications
licensed to Textron. The Company reserved $149,000 in 1994, which represents the
estimated expenses of providing additional services to Textron.

         In January 1994,  the Company and Reebok signed a world-wide  exclusive
licensing  and  development  agreement  for the  footwear,  athletic,  sport and
fitness  equipment  fields of use.  Under the  Company  patents,  Reebok has the
exclusive  right to  sub-license,  make,  use, and sell products and  components
thereof  and  to  use  the  Company's   proprietary   information   relating  to
microprocessor-based  interactive  systems  for  controlling  one or  more  load
bearing  surfaces.  The fields of medical  equipment and orthopedic  devices are
specifically excluded from the Reebok license.

         In September 1994, the Company signed a licensing  agreement with Lumex
granting  Lumex an  exclusive  world-wide  license  with a right to  sublicense,
manufacture,  have manufactured,  utilize and exploit the Company's  Intelligent
Surface  Technology in the medical procedure  equipment field of use,  excluding
non-medical  recliner chairs,  wheel chairs,  office chairs and seats,  hospital
beds,  transportation seats and fitness equipment. The Lumex licensing agreement
terminates  on the  expiration  of the  last  patent  subject  to the  licensing
agreement,  unless sooner  terminated  for breach of the licensing  Agreement or
insolvency of a either party. Lumex paid the Company an up-front
    

                                     - 38 -

<PAGE>

   
fee on the  execution  of the  licensing  agreement  and will also make  royalty
payments  based on all  products  sold by Lumex or a  sublicensee  of Lumex.  To
maintain  exclusivity of the license,  Lumex must pay minimum royalties starting
with the first year the product is shipped.

         Revenue from Intelligent Products Services accounted for 23% of revenue
in 1994 versus 44% in 1993.  The 1994  revenue was  generated  by the Reebok and
Lumex licensing agreements, while the 1993 revenue was from Textron.

         INTELLIGENT INTERFACE

                  The Company's  intelligent load bearing surface  technology is
an interface  that  matches  various  man-made  devices to each  person's  body.
Although the Company's  intelligent load bearing surface  technology adjusts the
surface based upon  pressure,  other  intelligent  surface  technologies  can be
developed that can adjust the surfaces based upon other factors of comfort.

                  In order for the Company to increase  the number of  licensees
and improve  its  technology,  the  Company is seeking to provide the  following
products and services:

              1.       A growing portfolio of patents in intelligent interfaces.
              2.       One or more key components in the  intelligent  interface
                       system.
              3.       Application development capability.
              4.       Collaborative research & development, especially  in  the
                       quantitative  measurement  of  comfort  and fit  for  the
                       Company's licensees, with universities and other research
                       centers.
                       

         INTELLIGENT INTERFACE MARKET

                  The Company is seeking to identify  markets that have not been
licensed and will then identify the largest companies in that application of the
intelligent  interface market.  The Company is also seeking to work with current
licensees to extend applications of intelligent interfaces to new sublicensees.

(II)     ERGONOMIC PRODUCT CONSULTING SERVICES

                  ERGONOMIC PRODUCT ANALYSIS AND REDESIGN

                  The Company has also been retained by product manufacturers to
apply  ergonomic  analysis to the design and  evaluation of their products under
development or developed.  The Company  utilizes its proprietary  technology and
its laboratories  and technical staff to analyze,  improve and effect changes to
existing  products  and to product  designs.  The Company  has been  retained by
manufacturers of a wide range of products such as automobiles, automobile seats,
hand tools,  furniture and other  consumer  products.  Ergonomic  assessments of
product,  tool and human dimension features generally require extremely accurate
3-dimensional  assessment of a product and its use, and are generally  performed
in the Company's ergonomics research laboratories.
    

                                     - 39 -
<PAGE>

   
                  The Company provides  industrial  customers  services based on
its proprietary technologies, techniques and know-how, including:

                  * Collaborative research and development with universities and
                    industrial customers.

                  * Product  assessment  and product  enhancement  services that
                     will:
                  - Assess a customer's products
                  - Assess a customer's potential new products
                  - Assess a customer's products that will be used by the client
                    for its own internal purposes.

                  * New product design consulting services.

                  * Best-in-class  studies - objective  comparison of a client's
                    products to a competitor's similar products.

                  The  Company  has  developed  data  acquisition   systems  and
laboratory  procedures,  which  permit the  Company to  evaluate a wide range of
products including  automobiles,  footwear,  hand tools,  furniture and consumer
product packaging. Certain of these proprietary technologies have been developed
by the Company solely for use in performing  its analysis and redesign  services
and  others  are  integrated  with a  customer's  products  or  technology.  The
Company's systems are generally  portable,  thereby allowing for both laboratory
and  on-site  applications.  This  provides  the  Company  with  flexibility  in
selecting the most appropriate  methodology for the required  measurement  task.
The more  significant  systems,  currently  used by the  Company  in  performing
analysis and redesign service contracts,  as well as for technology integration,
are described below:

                  COMPUTERIZED  PRESSURE  DISTRIBUTION  SENSOR  MAT is a  system
         which  measures the pressure  generated by human  contact with specific
         objects  such  as  tools,   furniture  and  other   products.   Company
         technicians  attach flexible sensors to a very thin tape-like  material
         or to larger mat  arrays,  which  adhere and conform to the shape of an
         object or the body's  interface  with a product.  The circuits  convert
         skin contact  pressures to electrical  voltages  which can be measured,
         displayed and analyzed using the Company's  proprietary  software.  The
         Company  utilizes  these data to determine  what  portions of an object
         receive more or less pressure during use. As a result,  the Company can
         determine  specifically  how and to what degree a user comes in contact
         with the product and make recommendations for design improvements.

                  ERGOTRACK is a  measurement  tool which  permits the recording
         and  display  of  static  shapes  and  dimensions  of  objects,  tools,
         equipment and  furniture.  The system works by bouncing sonic waves off
         the moving object and then  converting  such  information  into digital
         form which is readable by a  computer-automated-design  ("CAD") system.
         This system contains proprietary software designed and developed by the
         Company  which  utilizes  existing  hardware.   ErgoTrack  permits  the
         Company's  ergonomists to incorporate realistic digitized versions into
         CAD design studies.
    

                                     - 40 -

<PAGE>

   
                  COMPUTERIZED  VIDEO DIGITIZING SYSTEM converts video images of
         an employee  performing tasks to digital data. This tool is utilized to
         quantify  the  range  and  angle  of  particular   motions  during  the
         performance  of a task,  allowing the Company to analyze the forces and
         to estimate the stress on various body parts.

                  DIGITAL  ELECTROMYOGRAPHIC  BIOFEEDBACK  uses  biofeedback  in
         conjunction  with  software  designed  and  developed by the Company to
         allow it to  measure  the  muscle  tension  of an  employee  during the
         performance of specific tasks.  Electrodes  from a biofeedback  machine
         are  connected  to  specific  muscles  of an  employee  to  record  the
         reactions of the muscle  groups to given  movements.  Electromyographic
         biofeedback  is  particularly  useful  where a company is  experiencing
         repeated  employee  injury as a result of the performance of particular
         tasks.

                  WRIST STRESS  MONITOR is a  microprocessor  based  measurement
         device  used  to  measure  muscle   activities  and  wrist   deviations
         associated with using hand tools and tasks which require hand movements
         and hand force exertions.  This measurement  system collects and stores
         electromyographic   responses  of  selected  muscle  groups  and  wrist
         deviation  data in real time.  The data can be downloaded for cost data
         analysis.  This is a valuable tool for the Company in assessing various
         hand tool designs and evaluating  wrist stress  experienced by computer
         operators.  In  conjunction  with the  computerized  biomechanical  and
         physiological   measurements,   the  Company  has  utilized  structured
         interviews and questionnaires in the product evaluation processes.  The
         Company has developed  various  structured  interview and questionnaire
         protocols for different applications.

                  The  Company  views its  provision  of  ergonomic  product and
analysis and redesign  services  not only as a separate  source of revenue,  but
also as a  potential  source  of data  and  ideas  both for the  development  of
integrated  customer  products and for the  modification  and/or  development of
existing or new systems.

                  Recent ergonomic  product and workplace  analysis and redesign
services include those performed for IPTN.  Under a contract  executed in August
1992, IPTN paid the Company an aggregate of $438,000 for the  construction of an
ergonomic  development  and  testing  laboratory  and for  ergonomic  assessment
services in connection with the design of a new aircraft.  The IPTN Contract was
signed in December, 1993 for $700,000 and substantially completed in 1994.

                  Other  services in 1994 were  performed for companies  such as
United Parcel Services, Reebok and Levi Strauss & Company.

                  Ergonomic  product  consulting  services  provided  70% of the
Company's  revenue  in 1994  (due  mainly to the IPTN  Contract)  and 23% of the
revenue in 1993.

(III)  ERGONOMIC WORKPLACE RISK ASSESSMENT SERVICES (BCA SERVICES, INC.)

         The Company,  through its  subsidiary,  BCA  Services,  Inc.,  provides
ergonomic services  to  evaluate  the  work  method,  work  stations  and  tools
    

                                     - 41 -

<PAGE>

   
utilized  by  employees  in order  to  advise  its  clients  on ways to  improve
productivity,  enhance  product or service  quality  and reduce  musculoskeletal
injuries.

         Using  computer-aided,  biomechanical  assessment devices,  the Company
monitors and measures the amount of physical  stress to an  individual  employee
caused by the performance of particular tasks and segregates the individual body
movements  involved  in the  performance  of such  tasks.  The  Company may then
analyze the effects of the work performed on an employee's  back,  neck,  wrist,
elbows, shoulder, knee joint, or cardiovascular system. In addition, the Company
can  measure  the  physical  relationship  between  equipment  and tools used by
employees, and the reach and lifting requirements,  working heights and range of
motion required for the use of such  equipment.  Following the completion of its
analysis of a particular process or method, the Company may make recommendations
to a  client  regarding  the  redesign  of  the  workplace  through  engineering
retrofit,  of certain  tools or  equipment  used in the  client's  manufacturing
process, or of the methods used by a client in the manufacturing process.

         Workplace ergonomic risk assessment services are provided through:

         (1)      ERGONOMIC ASSESSMENT OF RISK OR LIABILITY (EARLY(R))

                  In 1992,  the Company  developed a new  ergonomics  assessment
program to help industry meet OSHA guideline  requirements  and to provide for a
thoroughly   objective  and  consistent  workplace  review  which  will  support
cost-effective job  modifications.  It is called the EARLY(R) System and it is a
program  that  integrates  a formal  ergonomic  and  biomechanical  risk  factor
assessment with  injury/illness  data and employee feedback into a database that
ranks work stations by the likelihood of developing  musculoskeletal injuries by
body part and operation.  By utilizing client personnel or third party resellers
to collect the injury/illness data (after training by the Company),  the Company
is able to reduce client costs  substantially  below those for a full  ergonomic
workplace assessment.

                  The  EARLY(R)  System is the  centerpiece  for a  full-service
industrial  ergonomics  program.  As a result of the findings from the ergonomic
assessment performed within EARLY(R), a client receives:

                  *  A  summary  of  high,   moderate  and  low   risk-of-injury
                     operations.

                  *  A   prioritized   listing  of   operations   for  ergonomic
                     intervention.

                  * A listing of each operation's risk by body part.

                  * Suggested ergonomic enhancements that can be made to address
                    identified risks.

                  * An action plan for ergonomic intervention.
    

                                     - 42 -

<PAGE>

   
         (2)      TOTAL ERGONOMIC QUALITY(R) (TEQ)

                  The Company markets a service for preparing and implementing a
corporate TEQ plan to:

                  * Ergonomically analyze all jobs with biomechanical risk using
                    EARLY(R) or on-site ergonomic assessments.

                  * Propose   engineering   retrofit   or   redesign   of  risky
                    workplaces.

                  * Produce  redesign  of  tools  and work  methodologies  where
                    needed.

                  * Provide  ergonomic and biomechanics  training to management,
                    supervisory and other personnel.

                  * Develop an injury tracking and cost/benefit tracking system.

                  * Demonstrate  a pro-active  corporate  ergonomics  program in
                    anticipation of OSHA standards or visits for compliance.

                  In December 1993, the Company  established BCA Services,  Inc.
and  contributed the EARLY(R)  business in exchange for 4,200,000  shares of BCA
Services,  Inc., $.01 par value per share common stock. The Company was the sole
shareholder of all the  outstanding  shares of BCA Services,  Inc. at that time.
BCA  Services,  Inc.  was created to take full  advantage  of  proposed  federal
legislation by OSHA for stricter workplace safety standards.

                  On December 27, 1993,  the Company sold 100,000  shares of BCA
Services,  Inc.  to Polaris  Partners,  1.,  L.P.  for the sum of  $100,000.  On
February 16,  1995,  the Company  agreed to exchange  the 100,000  shares of BCA
Services,  Inc.  common  stock owned by Polaris  Partners,  1., L.P. for 100,000
shares of the Company's Common Stock.

                  In April  1994,  the Company  recruited  a  president  for BCA
Services,  Inc. and in the  subsequent  months,  recruited a sales and marketing
team to sell  the  EARLY(R)  System.  It was  anticipated  that  OSHA  ergonomic
legislation  would be released in September  1994 and the team  assembled  would
take  advantage of stricter  workplace  safety  standards.  Legislation  was not
passed  in 1994 and  there was no  indication  from OSHA as to when  legislation
might be passed.  Legislation  could have increased the demand for the Company's
workplace ergonomic risk assessment services. With no indication from OSHA as to
when  legislation  might be  passed,  the  Company  took steps to  downsize  BCA
Services,  Inc. in the fourth quarter of 1994,  changing the marketing direction
from a broad-based approach to a selective market approach.

                  On July 20, 1994,  BCA Services,  Inc.  signed a joint venture
agreement to distribute  its ergonomic  services in Canada  exclusively  through
ErgoRisk Services,  Inc.  (Canada).  On December 21, 1994, the Company agreed to
terminate its joint venture with ErgoRisk  Services,  Inc.  (Canada).  The joint
venture was terminated in conjunction with the Company's  decision to change its
marketing  plans from a  broad-based  approach to a selective  market  approach.
Under the termination agreement,  the Company purchased 100% of the common stock
of ErgoRisk  Services  Inc.  (Canada) for $65,000.  The  investment  in ErgoRisk
Services, Inc. (Canada) was written off in 1994.
    

                                     - 43 -

<PAGE>

   
                  Ergonomic  workplace risk assessment  services  provided 7% of
the Company's revenues in 1994 and 33% of the revenues in 1993.

                  In  the  fourth  quarter  of  1992,  the  Company,  through  a
wholly-owned   subsidiary,   formed  a  general  partnership  with  wholly-owned
subsidiaries  of  Goldsmiths,  Inc. and Insurance  Management  Associates,  Inc.
pursuant to which each party owned a 33-1/3%  partnership  interest in Ergonomic
Solutions Group.  Ergonomic  Solutions Group provided  comprehensive  ergonomics
risk  assessment  services and  solutions  (including  training and products) in
North  America  to  contract  furniture  manufacturers,  designers,  architects,
dealers and  distributors  and to insurance  companies  and brokers who focus on
workmen's  compensation and other risk and liability  programs.  The Company had
granted to Ergonomic Solutions Group a non-exclusive  license for the use of its
EARLY(R) System for consultations, studies, evaluations, tests, recommendations,
assessments and services within Kansas, Oklahoma,  Colorado, Missouri and Texas.
The Company has also granted to Ergonomic  Solutions Group an exclusive  license
for the use of the EARLY(R) System for providing  services relating to workplace
risks and  liability  or workers'  compensation  risk and  insurance  matters to
insurance   companies  and  brokers  and  to  the  contract  furniture  industry
nationwide.  Each party was obligated to participate  in the initial  funding of
Ergonomic  Solutions  Group,  up to $4,000  per month  during  1993.  In lieu of
royalty payments or other fees for such licenses,  Ergonomic Solutions Group was
required  to  utilize  the  Company's  services  in  performing  a minimum of 50
assessments  per month at $80.00 per  assessment.  The Company did not receive a
significant  number of assessments  from Ergonomic  Solutions  Group in 1993. In
December 1993, it was decided by all partners to terminate the partnership.  The
Company's  investment in Ergonomics  Solutions Group has been  written-off.  See
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations."

SALES AND MARKETING

         The Company's strategy for its intelligent  technology is to align with
strong  partners  who  can  commercialize   the  Company's   technology  in  the
marketplace.  This was the basis for signing licensing  agreements with Textron,
Reebok and Lumex.  The Company is seeking to increase the number of licensees of
its  intelligent  technology.  The Company is seeking to identify all  potential
applications  in markets that have not been already  licensed and then  identify
the largest companies in that application  market. The sales effort will be done
primarily by senior management.

         The  Company  plans to market its  product  services  in the  following
manner:

                  1.       It will  match  the  strengths  and  know-how  of the
                           Company to the needs of  potential  customers  in any
                           industry where comfort is an important  factor in the
                           marketing of the products or services.

                  2.       Advertising in the appropriate trade publications.

                  3.       Participating in selected trade shows.

                  4.       Direct sales effort with experienced salespeople.
    

                                     - 44 -

<PAGE>

   
         During the fiscal year ended December 31, 1994, IPTN,  Reebok and Lumex
accounted for 59%, 17% and 9%  respectively,  and, in the aggregate,  85% of net
revenue.  During the fiscal year ended December 31, 1993, Textron, U.S. Surgical
Corp. and Long Island  Lighting Co.  accounted for 44%, 6% and 6%  respectively,
and, in the aggregate, 56% of net revenue. Because the Company is often retained
to consult with respect to particular problems or to present particular seminars
or training sessions, it is usually retained for limited periods of time and may
not perform  services  pursuant to long-term  contracts and its services may not
typically be needed by clients after the  completion of particular  assignments.
No assurance  can be given that the Company will  continue to be retained by any
of its major  clients  beyond the current  period or that such clients will find
additional tasks to be performed by Company in the future.

         The Company often provides services pursuant to contracts providing for
a fixed price or a fixed hourly  rate.  In setting its price for  services,  the
Company  seeks to  estimate  the man hours that will be  required to provide the
services. To the extent that the Company  underestimates the man hours that will
be required, or the expenses it will incur in performing a contract, the Company
could  realize  a loss on any  particular  contract.  Sales  are not  materially
affected by seasonal factors.

RESEARCH AND DEVELOPMENT

         During 1994 and 1993 the Company did not make significant  research and
development  expenditures.  In the area of  intelligent  product  services,  the
licensees may share in development costs through the payment of licensing fees.

COMPETITION

         Although the Company believes that few other companies  currently offer
a broad range of ergonomic consulting  services,  it may be expected that if the
Company is successful in developing its business, substantially larger companies
with  significantly  greater  financial,  technical and employee  resources will
compete with the Company.

         The Company  believes that ergonomic  services are provided by a number
of  university  research  laboratories  located  both in the  United  States and
elsewhere  in the world.  In  addition,  business  consultants  now  incorporate
ergonomic principles into their traditional practices and these consultants also
compete on a limited basis with the Company.

         Hospitals and  rehabilitation  centers who have  traditionally  offered
services to local industry to rehabilitate injured workers also compete with the
Company.  Some of these centers now seek to provide their clients with resources
for the prevention of occupational injuries.

         Certain large corporations have now established  ergonomic positions to
satisfy  internal  needs and have begun to incorporate  ergonomic  programs into
their  ordinary  health and safety  activities.  To the extent  that the Company
provides training  programs or manuals to any of such clients,  the need of such
clients for the Company's consulting services may decline. In addition,  many of
the larger insurance companies are offering ergonomic services to
    

                                     - 45 -

<PAGE>

   
their customers as one possible method of reducing  musculoskeletal injuries and
the claims that result therefrom.

         To date,  the Company has pursued as customers  companies who establish
ergonomic  programs for its services  and  products  based upon their  perceived
awareness of the benefits of ergonomics.

GOVERNMENT REGULATION

         The  Company's  present  and  currently  proposed  activities  are  not
generally  subject  to  government  regulation  in the  United  States  or other
countries.  It is possible that certain products developed by the Company in the
future,  as an adjunct to its  principal  ergonomics  business,  might under new
legislation or  regulations,  be deemed to be "medical  devices" or otherwise be
subject to  regulation  by the Federal Food and Drug  Administration  or similar
agencies.  In the  event  that  any  product  is  subject  to such  governmental
regulation,  the Company may be required to obtain the necessary approvals which
could  delay or, in  certain  circumstances,  prevent  the  introduction  to the
marketplace of such product and result in significant additional expense.

         The  Company  cannot  predict the extent to which it may be affected by
legislative and other regulatory developments. However, it does believe that the
policies  adopted by OSHA with  respect  to  ergonomically  related  enforcement
activities at the workplace have affected and will continue to affect the demand
for its services.

         In August 1992,  OSHA announced that it would pursue the  establishment
of an ergonomics standard.  Pursuant to this decision, OSHA published an advance
notice of proposed rule making and announced that it would accept comments on an
ergonomics standard through February 1993. This action by OSHA was viewed by the
Company  as  a  positive  step  toward  the  adoption  of  specific   ergonomics
regulations.

         In November 1993, the Clinton  Administration stated that it planned on
proposing a workplace  ergonomic  standard  within ten months.  The  proposal is
based on the  increasing  costs  associated  with workers'  compensation  claims
relating to  ergonomic  problems in the  workplace.  According  to the Bureau of
Labor Statistics,  "It is estimated that repetitive stress injuries make up more
than three-fifths of all occupational injuries."

         On March 21, 1995,  OSHA released a draft of its  ergonomic  protection
standard  which will be open for public  comments.  The Company  views this as a
positive  step,  although  there can be no assurance  that this draft  ergonomic
protection standard or a modification of this standard will become legislation.

         While  the  Company  cannot  predict  the  extent  of  OSHA's  focus on
ergonomic-related  issues,  it  does  believe  that  current  policies  of  OSHA
encourage the use of the Company's services.  The Company is further of the view
that if OSHA  continues to focus on ergonomic  issues,  this will result in both
industry and the general  public  becoming  more aware of the need for ergonomic
services and products.
    
                                     - 46 -

<PAGE>

   
         The costs and  effects  of  complying  with  environmental  laws by the
Company are not material.

PROPRIETARY INFORMATION

         The  Company  intends  to  seek to  protect  its  proprietary  training
materials,  computer  software or technology which it has or may develop through
the  use of  United  States  patents  or  copyrights,  common-law  trade  secret
protection,  trademarks and service marks, and contractual  arrangements.  These
patent,  copyright and trade secret laws generally do not protect the "ideas" or
"concepts" reflected in such products, materials or software. Accordingly, there
is no assurance that other  competitors may not develop  projects,  materials or
software which can be utilized for similar  training  functions or which perform
functions  similar  or  identical  to  the  Company's  proprietary  products  or
software.

         Eight United States patents have been issued to the Company,  including
three patents for its Intelligent  Surface  Technology.  The Company has applied
for seven additional United States patents.  However,  there can be no assurance
that its software  programs are entitled to patent protection or that the claims
in the pending patent  applications  otherwise will be issued as patents or that
any issued  patents  will  provide  the  Company  with  significant  competitive
advantages.  Further,  there  is  no  assurance  that  challenges  will  not  be
instituted  against the enforceability of any patent owned by the Company or, if
instituted,  that such challenges will not be successful. The cost of litigation
to  uphold  the  validity  of a  patent  and  prevent  its  infringement  can be
substantial.  Furthermore,  there  can be no  assurances  that  others  have not
independently  developed or will not independently  develop similar technologies
or distinctively patentable technologies duplicating the Company's technology or
that they  will not  design  around  the  patentable  aspects  of the  Company's
technology.

         Certain  of the  Company's  training  manuals  and  materials,  and its
principal  proprietary  software programs,  have been copyrighted by the Company
and accordingly are protected to the extent provided by United States  copyright
laws.  Copyright  protection is not  available to two of the Company's  training
programs:  Principles  of  Ergonomics,  and Back  Injury  Prevention.  Both were
developed  under  contract with the Department of Labor and are therefore in the
public domain. The legal and factual issues arising in copyright  litigation are
often both  complex  and  unclear,  and any  attempt to  enforce  the  Company's
copyright  against  infringement  will face both the high cost of litigation and
the uncertainty of the result.
    
         The Company  believes that,  except for the patents for its Intelligent
Seat Technology, none of its issued or pending patents or copyrights is material
to the Company's business or financial condition.

         In some cases,  the  Company  may rely on trade  secrets to protect its
proprietary  technology.  There can be no assurances  that trade secrets will be
developed  and  maintained,  that  secrecy  obligations  will be honored or that
others will not  independently  develop similar or superior  technology.  To the
extent that  consultants,  key employees or third  parties  apply  technological
information independently developed by them or by others to Company projects,

                                     - 47 -

<PAGE>

disputes may arise as to the ownership of such information, which may not be
resolved in favor of the Company.

         The  Company  also  relies and will  continue  to rely on  intellectual
property and confidential disclosure arrangements with its employees,  advisers,
consultants,  suppliers  of goods and  services,  and  potential  joint  venture
partners and licensees.  There can be no assurances that these arrangements will
be  honored or that  other  companies  will not  acquire  information  which the
Company considers to be proprietary.  Moreover,  there can be no assurances that
other  companies  will not  independently  develop  "know-how"  comparable to or
superior to that of the Company.

   
POTENTIAL LIABILITY

         The Company may be exposed to liability  claims for injuries,  property
damage or other  losses  arising  out of improper  provision  of  services.  The
Company  currently  has  liability  insurance  for such losses,  with a combined
single limit of  $5,000,000.  There can be no assurance that the Company will be
able to maintain such coverage or obtain  additional  coverage,  at a reasonable
cost or  otherwise,  or that the  coverage  it has or that it may obtain will be
sufficient to cover any and all claims. Although no claims have been asserted to
date,  in the event that a claim is  successfully  asserted  against the Company
which is not  covered by  adequate  insurance,  such claim could have a material
adverse effect on the Company's financial condition.

EMPLOYEES

         As of December 1, 1995,  the Company had 13  full-time  employees.  The
Company  believes  that its growth  will  depend in large part on its ability to
attract and retain skilled professional and managerial employees, and intends to
hire such personnel as business and financial  conditions  warrant.  The Company
identifies its professional and managerial  candidates  through various sources,
including advertising,  use of professional  recruiters and through its contacts
in the academic and business communities. The Company has been able, to date, to
attract and retain these skilled employees by offering  competitive salaries and
benefits  and by virtue of what it  believes  to be its status as one of the few
companies currently offering a broad range of ergonomic  consulting services and
ergonomic produces and  state-of-the-art  technology and laboratory  facilities.
While competition for such qualified persons has eased over the past year, there
is no assurance  that the Company will be  successful in recruiting or retaining
qualified professions and managerial personnel sufficient to enable it to expand
and  develop  its  business to the extent  contemplated.  None of the  Company's
employees is represented by a labor union. The Company believes its relationship
with its employees is satisfactory.

PROPERTIES

         The Company has leased  office space in Melville,  New York since 1990.
The Company  recently  renewed the lease for an additional  five-year term at an
average  cost  of  approximately  $18  per  square  foot.  The  office  contains
approximately  10,000  square  feet and is  located at 1800 Walt  Whitman  Road,
Melville, New York. The facility includes four biomechanics research
    
                                     - 48 -

<PAGE>

   
laboratories which are used both for testing and the design of products,  and is
believed to be adequate for the Company's operations.

LEGAL PROCEEDINGS

         There are no material legal proceedings pending against the Company.

SUPPLIERS

         The  Company  provides  services,  and  the  materials  it  uses in its
business may be obtained from numerous suppliers.

DIRECTORS AND EXECUTIVE OFFICERS

         The  current  directors  and  executive  officers of the Company are as
follows:


Name                          Age                        Position
- ----                          ---                        --------

Michael Strauss               53         Chairman of the Board of Directors,
                                         Chief Executive Officer, President and
                                         Chief Operating Officer

Robert P. Wong                54         Director, Vice Chairman and Chief
                                         Technology Officer

David West                    48         Vice President, Marketing and Sales

Daniel Benjamin               42         Chief Financial Officer and Corporate
                                         Secretary

Lawrence N. Cohen             63         Director

Joel L. Gold                  54         Director

Julian H. Cherubini           60         Director

Glenn F. Santmire             54         Director


         Michael  Strauss was elected  Chairman of the Board and Chief Executive
Officer of the Company on February 16, 1995.  Mr.  Strauss joined the Company on
January 2, 1995 as President and Chief  Operating  Officer,  and as President of
BCA Services,  Inc. From 1991 to December  1994,  Mr.  Strauss was President and
Chief  Operating  Officer of Colorado  Prime Corp., a national home food service
company providing home delivery of high quality,  custom-designed  food programs
to retail customers.  Previously,  from 1984 through 1991, he held the positions
of Chairman and Chief Executive officer of Capital Credit, a subsidiary of Union
Corporation,  a  Delaware  corporation  listed  on the New York  Stock  Exchange
company.  Capital  Credit  provides  receivables  management  and consumer  debt
collection    services   to    corporations    in   the   financial    services,
telecommunications,  healthcare  and related  businesses.  On June 18, 1992, Mr.
Strauss,  without  admitting  or denying the  allegations  of a complaint by the
Commission with respect to the alleged  activities of Mr. Strauss and his agents
and  employees  at Capital  Credit  consented  to a final  judgment of permanent
injunction  enjoining Mr. Strauss from  violating  Section 10(b) of the 1934 Act
and Rules 10b-5 and 13b2-1 of Sections 13 (a) and 13 (b) (2) (A) of the 1934 Act
and Rules 12b-20 and 13a-13 promulgated
    

                                     - 49 -

<PAGE>

   
thereunder.  Other  senior  managers  at Capital  Credit  were also  permanently
enjoined as described above.  Prior to his tenure at Capital Credit, Mr. Strauss
had a twelve  year  career  with  American  Express  Company in  various  senior
management  positions  including Executive Vice President of the Travel Services
and Credit Card Divisions and President of American Express Canada, Inc.

         Robert P. Wong was appointed Vice Chairman and Chief Technology Officer
of the Company on February 16, 1995,  after having become a director in February
1994. Previously, from February 1994 through February 1995, Mr. Wong worked as a
representative for the Prudential  Insurance Company, and was a private investor
from 1989 to February 1995. Over the previous 27 years, Mr. Wong was founder and
president of several technology  companies and president of several subsidiaries
of Coordinated Apparel, Inc.

         Lawrence  N. Cohen  became a director  in May 1994.  He retired in June
1994 as Chairman of the Board,  President and Chief Executive  Officer of Lumex,
Inc., a leading developer,  manufacturer and marketer of healthcare, fitness and
consumer  products with  revenues in excess of $100 million.  Mr. Cohen had held
these  positions at Lumex since 1986 and had been with Lumex since 1966 in other
key positions including Division President,  Treasurer,  Corporate Secretary and
Corporate Controller.

         Joel L. Gold became a director in February 1994.  Effective April 1995,
he became the managing  director and head of  investment  banking at the firm of
Fechtor &  Detwiler.  From 1992 to 1995,  Mr.  Gold was a managing  director  of
Furman Selz  Incorporated,  an  investment  banking  firm.  Mr. Gold had been at
Furman Selz since January 1992. Formerly,  Mr. Gold had been a managing director
at Drexel Burnham  Lambert for nineteen  years.  He is currently a member of the
Boards of  Directors  of Action  Industries,  Inc.,  Life  Medical  Sciences and
Concord Camera.  Mr. Gold possesses a law degree from New York University and an
M.B.A. degree from Columbia Business School.

         Julian  H.  Cherubini  became  a  director  in  April  1995.  He is the
President  and  Chief   Executive   Officer  of  AliMed  inc.,  a  company  that
manufactures   and   distributes  a  broad  range  of  products  for  orthopedic
rehabilitation,  diagnostic imaging,  operating rooms, occupational medicine and
ergonomics.  Mr.  Cherubini  founded  AliMed  inc. in 1970 and has served as its
President and Chief Executive Officer since its inception. Mr. Cherubini holds a
B.S. degree in Metallurgy from the  Massachusetts  Institute of Technology and a
Masters Degree in Materials and Radiochemistry  from the University of Tennessee
at Knoxville.

         Glen F. Santmire became a director in October 1995.  Since 1994, he has
been  the  President,   World  Wide  Financial  Line  of  Business,   of  Unisys
Corporation,  a division of the Fortune 100  company  which  provides  financial
services products for both financial  institutions and retail clients. From 1992
to  1994,  he was  Senior  Vice  President  for  Remote  Banking  at  MasterCard
International, and, for the four years prior to that, held senior positions with
divisions of Citibank,  N.A. Mr.  Santmire  possesses  both a B.A. and an M.B.A.
degree from New York  University as well as a law degree from George  Washington
University School of Law.
    
                                     - 50 -

<PAGE>

   
         Daniel  Benjamin was appointed  Chief  Financial  Officer and Corporate
Secretary  of the Company on June 5, 1995.  Prior to joining the  Company,  from
1994 to 1995,  Mr.  Benjamin had been Vice  President of Finance,  Treasurer and
Chief  Financial  Officer of Old Lyme  Holding  Corp.,  a New York  property and
casualty  insurance  underwriter.  Prior to that,  he served in  various  senior
management  positions  during a seven-year  career at Colorado  Prime Corp.  Mr.
Benjamin is a Certified Public Accountant.

         David West was appointed  Vice  President of Marketing and Sales of the
Company on October 26, 1995 after having joined the Company in August 1995. From
1993 to 1995, Mr. West had served as the senior marketing  manager for Eaton-AIL
Systems,  a high-tech  government  electronics firm currently  diversifying from
military to commercial  applications.  Prior to that, from 1992 to 1993, he held
the  position  of  Vice  President  of  Business  Development  for  the  Miltope
Corporation,  a hardware  manufacturer  serving both  commercial  and government
markets. Mr. West holds an M.B.A. degree from Southern Illinois University.

         Dr.  Clifford M. Gross,  the Company's  Chairman of the Board and Chief
Executive Officer,  resigned his positions with the Company on February 9, 1995,
effective February 16, 1995, in order to pursue other interests.  Dr. Gross, the
founder of the Company, had been President (except for the periods from June 20,
1991 to January 1, 1993 and from  January 2, 1995 to February 16,  1995),  Chief
Executive  Officer and  Chairman of the Board of  Directors  from 1984 until his
resignation effective February 16, 1995. Formerly, Dr. Gross started programs in
ergonomics  at the  Hospital for Joint  Diseases  and The New York  Institute of
Technology  ("NYIT").  At NYIT Dr.  Gross  was  Chairman  of the  Department  of
Biomechanics  from June 1984 through  December  1985.  Since 1986, Dr. Gross had
worked exclusively for the Company  developing and marketing  ergonomic products
and services.

         Alan S. Pernick  became a director of the Company in August  1989.  Mr.
Pernick did not stand for re-election and his term expired on June 22, 1995. Mr.
Pernick is a certified public  accountant and for the last 16 years, Mr. Pernick
has been the President and Chief  Executive  Officer of Center  Laboratories,  a
division  of  EM  Industries,   Inc.  Center  Laboratories  is  engaged  in  the
manufacture and sale of asthma and allergy-related products.

         Desmond W.  Bartlett  became a director of the Company in October 1989.
Mr.  Bartlett  did not stand for  re-election  and his term  expired on June 22,
1995. He has been, since August,  1991, Vice President of Raytheon Engineers and
Constructors,  Inc.  (formerly  United  Engineers and  Constructors,  Inc.),  an
engineering  and  construction  company.  From 1989 to 1990,  Mr.  Bartlett  was
President and Chief Operating  Officer of Ambitech  Engineering  Corporation,  a
full service engineering company located in Chicago, Illinois.

         Chris  Mallios,   Chief  Financial  Officer  and  Corporate  Secretary,
resigned his positions with the Company effective June 5, 1995. Mr. Mallios is a
certified public accountant and had become the company's Chief Financial Officer
on November 10, 1993.  Prior to joining the  Company,  Mr.  Mallios was the Vice
President  of Finance and Chief  Financial  Officer for  National  Environmental
Testing, Inc., a national network of environmental testing laboratories. He also
worked in both public accounting with Touche, Ross & Company and internal  audit
    

                                     - 51 -

<PAGE>

   
with Penn Central Corporation  for a combined period of nine years.

         Gerald  P.  Krueger,  Vice  President  of  Technology  and  Research  &
Development,  resigned his position with the Company  effective  April 30, 1995.
Mr. Krueger, a certified  professional  ergonomist,  had been the Company's Vice
President - Technology and Research & Development  since July 11, 1994. Prior to
joining the Company, Dr. Krueger completed a twenty five year military career of
varied medical and ergonomic research assignments. Dr. Krueger was the Commander
and  Scientific  Technical  Director  of the U.S.  Army  Research  Institute  of
Environmental  Medicine  for the four years prior to joining the Company and for
two  years  prior to that was a  Research  Division  Director  of the U.S.  Army
Research laboratory.

         Arthur Fein resigned as a director of the Company  effective  April 11,
1994. The Board of Directors  filled the vacancy created by this  resignation by
appointing Lawrence N. Cohen as a director effective May 31, 1994.

         Richard  A.  Lippe  resigned  as a director  of the  Company  effective
January 17, 1994. Roger A. Jones resigned as a director of the Company effective
January 24, 1993. The Company filled the vacancies created by their resignations
by appointing Joel L. Gold and Robert P. Wong as directors effective February 7,
1994.

         Terry A. Grant  resigned  from the  Company  and from his  position  as
President of BCA  Services,  Inc. as of November 30, 1994.  Mr. Grant had joined
the Company on April  11,1994,  serving as President of BCA  Services,  Inc. The
Company  believes his departure  will not have a material  adverse effect on the
Company.

         The Company's  directors are elected by the Company's  stockholders  at
each annual meeting or, in the case of a vacancy, are appointed by the directors
then in office, to serve until the next annual meeting or until their successors
are elected and qualified. Officers are appointed by and serve at the discretion
of the Board of Directors.

COMMITTEES

         The Board of Directors had established three  committees,  two of which
currently  exist.  The members serve for one year terms and are appointed by the
Board of Directors.

         The  Executive  Committee,  which was  created  on June 16,  1994,  was
disbanded by vote of the Board of Directors on April 24, 1995.

         The Stock  Option and  Compensation  Committee  was created on June 16,
1994. It replaced the Company's Stock Option  Committee that was responsible for
administering  the Company's stock option plans,  including the determination of
recipients of grants thereunder, whether a grant will consist of Incentive Stock
Options ("ISOs") or  Non-Qualified  Options ("NQOs") and the number of shares to
be subject to such options. The Stock Option and Compensation Committee held one
meeting   during  1994  and  one  meeting  in  1995.   This  committee  has  the
responsibilities   of  administering  the  stock  option  plans  and  by  adding
compensation as an additional area, the committee now provides  the Company with
    

                                     - 52 -
<PAGE>

   
additional  managerial  resources  in  providing  compensation   guidelines  for
salaries,  benefits,  pension plans and other applicable  areas.  This committee
consists of three directors. The present members are Messrs. Cherubini, Gold and
Santmire.

         The Audit Committee, which held one meeting in 1994 and two meetings in
1995,  reviews  issues  relating to the  Company's  existing  system of internal
controls and consults with the Company's independent auditors with regard to the
adequacy of these systems. The Audit Committee is also responsible for reviewing
the Company's audited financial statements and reports to the Board of Directors
regarding same. The Audit  Committee  consists of three  directors.  The present
members are Messrs. Cherubini, Cohen and Santmire.

EXECUTIVE COMPENSATION

         The table set forth below shows information concerning the compensation
for services in all capacities  during the years  indicated paid to or earned by
(i) the Company's Chief Executive Officer and (ii) each executive officer of the
Company  (other than the Chief  Executive)  whose annual  compensation  exceeded
$100,000 during 1995.
    

                                     - 53 -

<PAGE>


<TABLE>
<CAPTION>

   
                           SUMMARY COMPENSATION TABLE

                                                                                                      LONG TERM
                                         ANNUAL COMPENSATION                                         COMPENSATION
                                     ---------------------------                                     ------------
                                                                                     OTHER ANNUAL     SECURITIES
                                                                                     COMPENSATION     UNDERLYING        ALL OTHER
NAME AND PRINCIPAL POSITION          YEAR               SALARY($)      BONUS($)         ($)           OPTIONS(#)     COMPENSATION($)
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                  <C>                <C>              <C>           <C>            <C>      
Michael Strauss(1)                   1995               200,000          (2)           7,743(3)       1,000,000
Chairman, President &
Chief Executive Officer

Dr. Clifford M. Gross(4)             1995                                                                                150,000(6)
Chairman, President &                1994               150,000                       10,584(5)                            5,300(7)
Chief Executive Officer              1993               120,833                       15,396(5)                            5,460(7)
                                     1992               153,365                       24,167(5)                            5,460(7)

Robert P. Wong(8)                    1995               102,000                        6,000(9)        492,500
Vice Chairman & Chief
Technology Officer

Daniel Benjamin                      1995                95,000                        6,000(10)       150,000
Chief Financial Officer
</TABLE>

- -------------- 
(1)  Mr.  Strauss  became  employed  by the Company as its  President  and Chief
     Operating Officer on January 2, 1995 at an annual salary of $200,000.

(2)  Effective  February 16, 1995, when Mr. Strauss was elected to the positions
     of Chairman  of the Board of  Directors  and Chief  Executive  Officer,  he
     became  eligible  to  receive a bonus  which may be granted by the Board of
     Directors  of the Company in its sole  discretion.  However,  the amount of
     such bonus for fiscal year 1995 is not presently calculable.

(3)  Reflects the cost to the Company of an automobile used by Mr. Strauss.

(4)  Dr. Gross resigned from all positions effective February 16, 1995.

(5)  Reflects the cost to the Company of automobiles used by Dr. Gross.

(6)  Reflects  consulting  fees paid by the Company to Dr. Gross  pursuant to an
     agreement with the Company effective February 16, 1995.
                                                                                
(7)  Reflects  premiums paid by the Company on a term life insurance  policy for
     the benefit of Dr. Gross.

(8)  Mr. Wong was elected  Vice  Chairman  of the Board of  Directors  and Chief
     Technology Officer on February 16, 1995.
                                                                               
(9)  Reflects the cost to the Company,  on an annualized basis, of an automobile
     used by Mr. Wong.
                                                                               
(10) Reflects the cost to the Company,  on an annualized basis, of an automobile
     used by Mr. Benjamin.
    
                                     - 54 -

<PAGE>
<TABLE>
<CAPTION>
   
                        OPTION GRANTS IN LAST FISCAL YEAR

                                INDIVIDUAL GRANTS
- -------------------------------------------------------------------------------------------------------------
                        NUMBER OF SECURITIES     % OF TOTAL OPTIONS          EXERCISE OR
                         UNDERLYING OPTIONS    GRANTED TO EMPLOYEES IN        BASE PRICE
            NAME            GRANTED (#)               FISCAL YEAR               ($/SH)       EXPIRATION DATE
- -------------------------------------------------------------------------------------------------------------

<S>                          <C>                        <C>                   <C>               <C>
Michael Strauss              300,000(1)                 15.94%                $1.03130          1/02/05
Chairman, President &        200,000(2)                 10.63                  0.92190          2/15/05
Chief Executive Officer      500,000(3)                 26.57                  1.04690          7/02/05

Robert P. Wong               175,000(4)                  9.30                   0.9219          2/15/05
Vice Chairman & Chief         25,000(5)                  1.33                   0.9219          2/15/05
Technology Officer            25,000(6)                  1.33                   1.0313          6/21/05
                             267,500(7)                 14.22                   1.0469          7/02/05

Dan Benjamin                 100,000(8)                  5.31                   1.0313          6/21/05
Chief Financial Officer       50,000(9)                  2.66                   1.0469          7/02/05

                            AGGREGATED OPTION EXERCISES IN LAST FISCAL YEAR AND FISCAL YEAR-END OPTION VALUES

<CAPTION>
                                                                        Number of Securities
                                                                       Underlying Unexercised            Value of Unexercised
                                       Aggregated Option                 Options at Fiscal              In-the-Money Options at
                                        Exercises in 1995                   Year-End (#)                Fiscal Year-End ($)(10)

                               SHARES ACQUIRED          Value
NAME                           ON EXERCISE (#)      Realized ($)      EXERCISABLE/UNEXERCISABLE        EXERCISABLE/UNEXERCISABLE
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                  <C>                 <C>                <C>                            <C>
Michael Strauss                      ___                 ___                 0/1,000,000                      $0/$45,280
Chairman, President &
Chief Executive Officer

Robert P. Wong                       ___                 ___                27,500/472,500                  $1,718/$31,355
Vice Chairman & Chief
Technology Officer

Daniel Benjamin                                                               0/150,000                        $0/$3,900
Chief Financial Officer
- --------
</TABLE>

(1) Options vest as follows: 100,000 shares on 1/3/96; 100,000 shares on 1/3/97;
    50,000 shares on 1/3/98; and 50,000 shares on 1/3/99.
                               
(2) Options vest as follows: 50,000 shares on 2/16/96; 50,000 shares on 2/16/97;
    50,000 shares on 2/16/98; and 50,000 shares on 2/16/99.

(3) Options vest as follows: 125,000 shares on 7/3/96; 125,000 shares on 7/3/97;
    125,000 shares on 7/3/98; and 125,000 shares on 7/3/99.

(4) Options vest as follows: 43,750 shares on 2/16/96; 43,750 shares on 2/16/97;
    43;750 shares on 2/16/98; and 43,750 shares on 2/16/99.

(5) Options vest as follows:  10,000 shares on 8/16/95; 7,500 shares on 2/16/96;
    and 7,500 shares on 2/16/97.

(6) Options vest as follows: 10,000 shares on 12/22/95; 7,500 shares on 6/22/96;
    and 7,500 shares on 6/22/97.

(7) Options vest as follows:  66,875 shares on 7/3/96;  66,875 shares on 7/3/97;
    66,875 shares on 7/3/98; and 66,875 shares on 7/3/99.

(8) Options vest as follows: 25,000 shares on 6/22/96; 25,000 shares on 6/22/97;
    25,000 shares on 6/22/98; and 25,000 shares on 6/22/99.

(9) Options vest as follows:  12,500 shares on 7/3/96;  12,500 shares on 7/3/97;
    12,500 shares on 7/3/98; and 12,500 shares on 7/3/99.

(10)Fair market value based  upon  price of $1.06 at close of  trading on NASDAQ
    Small Cap Market, December 29, 1995.
    

                                     - 55 -

<PAGE>




   
         There were no options or stock appreciation rights granted or exercised
or long term incentive plan payments during the year ending december 31, 1994 to
the persons set forth in the summary compensation table.

MICHAEL STRAUSS

         Mr. Michael Strauss became the President and Chief Operating Officer of
the Company effective January 2, 1995 pursuant to an employment  agreement dated
October  13, 1994 and amended on February  16,  1995.  The Company is  currently
negotiating a new  employment  agreement with Mr. Strauss to replace the amended
employment  agreement,  which expired on January 1, 1996. Mr. Strauss receives a
base  salary  at a rate  of  $200,000  per  annum.  Pursuant  to the  employment
agreement,  Mr.  Strauss  received  on the  effective  date  options to purchase
300,000  shares of the Company's  Common Stock at an exercise  price of $1.0313.
Mr. Strauss is also entitled to  participate in the Company's  benefit plans and
to receive an allowance for the cost of an automobile.  On February 16, 1995 the
employment  agreement was amended to employ Mr.  Strauss as the Chief  Executive
0fficer of the Company and Chairman of the Board of  Directors.  The  employment
agreement  terminates  upon death or long-term or  permanent  disability  of Mr.
Strauss.  The Company may terminate Mr. Strauss' employment for "cause" which is
defined as (i) being convicted of a felony, (ii) a material breach of or failure
to perform under the employment  agreement,  or (iii) intentional  dishonesty in
the  performance of his duties under the employment  agreement.  The Company may
also  terminate Mr. Strauss  without cause on thirty days prior written  notice.
Upon  termination  on death or disability,  Mr. Strauss  receives all salary and
other  compensation to date of termination.  Upon  termination for "cause",  Mr.
Strauss receives all salary and other compensation  except any earned but unpaid
bonus. The employment  agreement contains a covenant by which Mr. Strauss agreed
not to disclose any of the Company's  confidential  information,  nor use any of
its property at any time,  except as required in the conduct of his duties.  Mr.
Strauss  further  agreed to assign to the  company all  inventions  and works of
authorship  made,  discovered,  or conceived by Mr.  Strauss  during the term of
employment  and agrees to assist the  Company in  perfecting  its rights to such
property.  In addition,  Mr.  Strauss has agreed not to compete with the Company
for a period of 12 months from that date of termination,  or such shorter period
as determined by the Company. The employment agreement also prevents Mr. Strauss
from (i)  soliciting  business or engaging in business of the type  conducted by
the Company from any person,  firm or entity which was a customer of the Company
at any time within  three  years  preceding  his  termination  or a  prospective
customer,  (ii)  inducing any such  customers to reduce their  business with the
Company,  (iii) soliciting or attempting to solicit any employees of the Company
to leave the  employ of the  Company,  (iv)  offering  or  causing to be offered
employment  to any person who was employed by the Company at any time during the
three years prior to his termination of employment.

DR. CLIFFORD M. GROSS

         On February 9, 1995, Dr. Clifford M. Gross,  the Company's  Chairman of
the Board and Chief Executive  Officer,  resigned his positions with the Company
effective  February  16,  1995 in order to pursue  other  interests.  Dr.  Gross
remains a consultant to the Company.  At the board meeting on February 16, 1995,
the Executive Committee of the Board of Directors recommended the appointment of
Michael  Strauss,  then  the  President  and  Chief  Operating  Officer,  to the
additional  positions of Chairman of the Board of Directors and Chief  Executive
Officer. See "Risk Factors - Retention of Key Personnel;
    
                                     - 56 -

<PAGE>

   
Limited  Management  Experience,"  "Recent Events - Chairman" and  "Management -
Directors, Executive Officers and Significant Employees."

         Pursuant to an  employment  agreement  (which had been  effective as of
January 1, 1989),  Dr.  Clifford M. Gross had agreed to serve as the Chairman of
the Board,  President and Chief Executive  Officer of the Company until December
31, 1992 with such agreement to be automatically renewed for additional one-year
periods  unless  either the  Company or Dr.  Gross  provides  written  notice of
termination to the other no less than ninety days prior to the expiration of any
term. Dr. Gross  relinquished his position as President upon the election of Mr.
Deutsch as President from June 20, 1991 to January 1, 1993. Dr. Gross once again
became the Company's president as of January 1, 1993 and served until January 2,
1995. Dr. Gross had been required  under this agreement to devote  substantially
all of his business  time and energies on behalf of the Company and was entitled
to a base annual  salary in the amount of $150,000.  Dr. Gross was also entitled
to receive  the use of two  automobiles  to be  supplied  by the  Company and to
participate  in all employee  benefit plans made available by the Company to its
other  executive  officers.  From the period from January 1, 1993 to October 15,
1993,  Dr. Gross had agreed to a $20,000  reduction in his annual  salary and to
the use of one rather  than two  automobiles  which were to be  supplied  by the
Company. He also repaid a $25,000 salary advance in 1993 which had been advanced
to him in 1992.  Subsequently,  on October 15, 1993, his full  compensation  was
restored including the use of the second automobile supplied by the Company.

         As of  February  9, 1995,  the Company  and Dr.  Gross  entered  into a
separation  agreement  in  which  the  Company  and  Dr.  Gross  terminated  the
employment  agreement and granted certain mutual releases with respect  thereto,
and the Company, Gross Associates, Inc., and Dr. Gross entered into a consulting
agreement providing for the engagement of Gross Associates, Inc. by the company.
Gross Associates,  Inc. is required to provide  consulting  services through Dr.
Gross with respect to the Company's  business.  The  consulting  agreement has a
term that  commences on February 16, 1995 and  terminates  on February 15, 1996.
The Company agreed to pay Gross Associates,  Inc. the sum of $150,000 to be paid
in twelve (12) equal monthly  installments,  and  reimbursement for pre-approved
expenses. During the term of this consulting agreement,  Gross Associates,  Inc.
and Gross (i) shall not solicit any  employees of the  Company,  (ii) shall keep
all  confidential  information  strictly  confidential,  (iii) shall deliver all
information  relating to the Company to the Company upon the  Company's  written
request and at the termination of this consulting agreement,  and (iv) shall not
compete,  directly or  indirectly,  against the Company in any business in which
the  Company  is engaged or which the  Company  is  pursuing  on the date of the
consulting  agreement.  This consulting agreement terminates before February 15,
1996,  upon a default by a party,  the insolvency of the Company,  and the death
and disability of Dr. Gross. Upon death or disability, Gross Associates, Inc. is
paid any amounts accrued as of the termination date.

STOCK OPTIONS-STOCK OPTION PLANS

         The Board of Directors has approved and adopted the 1995 Plan. Pursuant
to the 1995  Plan,  the  Company  will be  permitted  to issue  ISOs and NQOs to
employees,   directors  or  consultants  of  the  Company  (ISOs  and  NQOs  are
hereinafter collectively referred to as "Options"). ISOs under the 1995 Plan are
intended  to qualify for the tax  treatment  accorded  under  Section 422 of the
Internal Revenue Code of 1986, as amended (the "Code").  NQOs are intended to be
Options which do not qualify for the tax treatment accorded
    

                                     - 57 -

<PAGE>

   
under  Section 422 of the Code.  The Board of  Directors  believes the 1995 Plan
will assist the Company in  attracting  and  retaining the services of competent
employees,  directors  and  consultants.  The 1995 Plan will  replace  all prior
option  plans and no  further  options  will be granted  under the prior  option
plans.

         Under the Code,  generally,  there will be no tax consequences from the
grant or exercise of an ISO under the 1995 Plan. An employee  holding (i) an ISO
at least two years  from the date of grant and (ii) the Common  Stock  issued on
exercise for at least one year after the  exercise,  will have long term capital
gain or loss income tax treatment for the gain or loss recognized on the sale of
the Common  Stock.  The  difference  between the fair market value of the Common
Stock at the time the ISO is exercised  and the exercise  price will be an "item
of  adjustment"  under Code Section  56(b)(3)  for  purposes of the  Alternative
Minimum Tax under Code  Section 55. If an employee  disposes of the Common Stock
without  meeting these holding  period  requirements,  the employee will realize
ordinary  income equal to the  difference  between the lesser of the fair market
value of the Common Stock on the date of exercise and the exercise  price or the
amount  realized  over the  adjusted  basis and capital gain  treatment  for any
excess realized,  and the Company will be entitled to a corresponding income tax
deduction,  in an amount equal to the ordinary  income realized by the employee.
When an employee is entitled to capital gain treatment on the sale of the Common
Stock, there is no taxable event to the Company. The employee also must remain a
Company employee from the time the ISO was granted until three (3) months before
the date of  actual  exercise,  except  that  disabled  employee  or a  deceased
employee's   representative  may  exercise  an  ISO  twelve  (12)  months  after
termination of employment.

         Under the Code,  generally,  there will be no tax consequences from the
grant of a NQO under the 1995 Plan. An employee,  director or consultant holding
a NQO shall be deemed to receive  compensation  upon  exercise  of the NQO in an
amount equal to the excess, if any, of the fair market value of the Common Stock
issued on exercise over the exercise price. The employee, director or consultant
will  realize  ordinary   income,   and  the  Company  will  be  entitled  to  a
corresponding  income tax  deduction,  in an amount equal to such  excess.  Such
income constitutes "wages" subject to the withholding  requirements of the Code.
The basis of the Common Stock acquired  pursuant to the NQO will be increased by
the amount of taxable income  attributable to the exercise.  All gain or loss on
the sale of the Common Stock will be capital gain or loss.

         The  foregoing  is  based  upon  the  current   Federal  tax  laws  and
regulations  and is not a complete  description  of the tax  aspects of the 1995
Plan. In addition, each optionee may be subject to state and local taxes.

         All employees, directors and consultants of the Company, any subsidiary
or any parent of the  Company  are  eligible  to  participate  in the 1995 Plan.
Currently,  three officers, three non-officer directors, and all other employees
are eligible to participate.  The Board of Directors anticipates that the number
of eligible employees, directors and consultants may increase with the growth of
the Company.

         The 1995 Plan is administered by the Board of Directors of the Company,
which to the extent it shall  determine  may delegate its powers with respect to
the administration of the 1995 Plan to a committee (the "Committee")  consisting
of not less than three members, who shall be directors of the
    

                                     - 58 -

<PAGE>

   
Company.  To the extent permitted under the express provisions of the 1995 Plan,
the Board of  Directors  shall have  authority  to  determine  which  employees,
directors or consultants are eligible to receive  Options,  the number of shares
covered by each grant of an Option,  and otherwise to interpret  and  administer
the 1995 Plan.  The Board of Directors  may at any time  terminate the 1995 Plan
and may,  under  certain  circumstances,  amend the 1995 Plan,  provided that no
amendment may  materially  increase the maximum  number of shares subject to the
1995 Plan,  materially  increase the maximum  benefits  accruing  under the 1995
Plan,  materially  modify  the  requirements  for  eligibility,  make any change
requiring  shareholder  approval  under the Code or the 1934 Act,  or change the
terms of an outstanding Option without the consent of the optionee.

         Under the 1995 Plan,  ISOs to purchase  shares of the Company's  Common
Stock shall not be granted  with an exercise  price less than 100 percent of the
fair market value of the Common Stock on the date the ISO is granted;  provided,
however,  than an employee  that owns more than ten (10%)  percent of the voting
power of all classes of the  Company's  Common Stock shall not be granted an ISO
with an exercise price of less than 110% percent of the fair market value of the
Common  Stock on the date of the grant.  The option price per share with respect
to each NQO  granted  under the 1995 Plan  shall be  determined  by the Board of
Directors.  The employee,  director or consultant shall pay for the Common Stock
acquired  on  exercise  of  Options  under the 1995 Plan by  delivering  a check
payable to the order of the Company,  or cash, a promissory  note,  or shares of
Common  Stock  having  a fair  market  value on the  date of  delivery  equal to
aggregate  exercise  price for such  number of Option  shares and any income tax
withholding  due. In no event shall the  optionee  have any right or status as a
shareholder prior to the issuance of the Option shares.

         Options under the 1995 Plan shall have a term of not more than ten (10)
years;  provided,  however,  that in no event  shall any ISO granted to a person
then  owning more than ten (10%)  percent of the voting  power of all classes of
the  Company's  Common Stock be  exercisable  more than five (5) years after the
date the Option is granted.  Except for  provisions  requiring  acceleration  of
vesting,  no Option shall vest or be first  exercisable prior to six months from
the date of grant.  Any Option  granted to an employee under the 1995 Plan shall
terminate  three (3) months after  termination of  employment,  except as may be
extended  by the Board.  Any  Option  granted to a  consultant  or  non-employee
director shall  terminate  twelve (12) months after he ceases to be a consultant
or  non-employee  director,  except as may be extended by the Board.  Any Option
granted under the 1995 Plan shall terminate (i) on the earlier of the expiration
of the Option or twelve (12) months after the date on which the optionee  ceases
to be an employee, a non-employee  director, or a consultant if such termination
results from the  optionee's  permanent  and total  disability;  and (ii) on the
earlier  of the  expiration  of the  Option  or  twelve  (12)  months  after the
optionee's  death,  if the optionee was an  employee,  non-employee  director or
consultant  at  death,   during  which  period  the   optionee's   executors  or
administrators  may exercise any Option not exercised by the optionee during his
lifetime.  If  the  optionee's  death  occurs  within  three  (3)  months  after
termination as an employee, a non-employee director or a consultant,  the Option
may be exercised  until the earlier of twelve (12) months  following the date of
the optionee's death or the expiration of the Option.  The aggregate fair market
value,  determined  at the time the ISO is  granted,  of the  Common  Stock with
respect to which ISOs are  exercisable  for the first time by an employee in any
calendar  year  under  the 1995 Plan may not  exceed  $100,000.  Subject  to the
foregoing and to the
    

                                     - 59 -

<PAGE>

   
specific  limitations  set out in the 1995 Plan, any Option granted  pursuant to
the 1995 Plan shall  contain  provisions  established  by the Board of Directors
setting forth the manner of exercise of such Option.

         Pursuant to the terms of the 1995 Plan, the number of shares covered by
an Option  and the  Option  price per  share (as well as the  maximum  number of
shares as to which Options may be granted to any one  individual) are subject to
adjustment for stock dividends, stock splits, mergers, consolidations, and other
similar events. Otherwise, the maximum number of shares that can be issued under
the 1995 Plan is 2,000,000.

         In the event of a change of control,  all Options  become fully vested.
Change of control is deemed to occur when (i) any group  becomes the owner of at
least 20% of the total  voting  power of all  classes  of  capital  stock of the
Company entitled to vote in an election,  (ii) the current directors shall cease
to constitute a majority of the board, (iii) the shareholders  approve a certain
plan of  liquidation  or  merger  or  consolidation  of the  Company  where  the
Company's  current  shareholders do not hold at least a majority of common stock
of the surviving  corporation or the Board of Directors immediately prior to the
merger  or  consolidation  would  not  constitute  a  majority  of the  Board of
Directors of the surviving corporation, or the shareholders approve an agreement
providing  for  the  sale  or  other  disposition  of  substantially  all of the
Company's assets.

         Unless sooner  terminated in accordance  with its terms,  the 1995 Plan
will  expire on the date ten (10) years  after the date of its  adoption  by the
Board of Directors and no Option may be granted after that date.

         In 1989, the directors of the Company  adopted and the  stockholders of
the  Company  approved  the  adoption  of the 1989 Plan.  In 1992,  the Board of
Directors adopted and the stockholders  approved the adoption of an amendment to
the Plan to (a)  increase  the  total  number of shares  with  respect  to which
options may be granted by 500,000 to 1,565,957,  (b) permit the granting of NQOs
at a price per share less than the fair  market  value of the  Company's  Common
Stock on the date of grant,  (c) permit  options to be exercised up to two years
after  termination  of  employment  under  certain  circumstances,  and (d) make
certain other changes necessary to bring the 1989 Plan into compliance with Rule
16b-3 under Section 16 of the 1934 Act ("Rule  16b-3").  The purpose of the 1989
Plan was to enable the Company to attract and encourage key employees, including
officers  and  consultants,  to  contribute  to the  success  of the  Company by
granting  such  employees  ISOs  and/or  NQOs  and  by  granting  NQOs  to  such
consultants.  The 1989 Plan  provides  for the  granting  of options to purchase
shares of the Company's Common Stock at a price per share not less than the fair
market  value on the date of grant,  provided  that NQOs may be  granted at less
than the fair market value of the Common  Stock on the date of grant.  No option
may be outstanding for more than ten years after its grant.

         The 1989 Plan is  administered by the Board of Directors or a committee
of not less than two or more directors  appointed by the Board of Directors (the
"Committee").  Members of the Board who are not employees of the Company are not
eligible to  participate  in the 1989 Plan.  The Board (or the  Committee)  will
determine,  among other things,  the recipients of grants,  whether a grant will
consist of ISOs or NQOs or a combination thereof, and the number of shares to be
subject to such options.
    


                                     - 60 -

<PAGE>

         Upon  exercise of an option,  the holder must make  payment of the full
exercise  price.  Such payment may be made in cash or check or, if authorized by
the Board of Directors,  by promissory note or in shares of the Company's Common
Stock,  or in a combination  of the above.  Generally,  options may be exercised
while the  recipient  is an employee  of the  Company and within 3 months  after
termination  of  employment.  In the event of a termination of employment due to
the death or permanent disability of an employee, options may be exercised up to
twelve  months  following  the date of  termination  (but in no event  after the
scheduled expiration date of the option).

   
         The 1989 Plan may be  terminated at any time by the Board of Directors,
which may also amend the 1989 Plan, except that without stockholder approval the
Board may not increase  the number of shares  subject to the 1989 Plan or change
the class of persons  eligible to receive  options under the 1989 Plan, or adopt
any other amendment which would require  stockholder  approval under Rule 16b-3.
The  1989  Plan  contains  various   provisions   imposing  certain   additional
requirements  regarding,  for  example,  administration  of the  1989  Plan  and
amendments required to comply with Rule 16b-3.

         Pursuant to the 1995 Plan,  the Board of Directors has granted  options
to acquire an aggregate of 1,712,500  shares of Common Stock of the Company (net
of cancellations). The Board of Directors intends such options to be ISOs to the
extent such is allowable  under the Code. Any such options granted as ISOs which
exceed such limitation  shall be  characterized  as NQOs. The Board of Directors
has also granted NQOs to acquire an aggregate of 220,000  shares of Common Stock
(net of  cancellations)  pursuant  to the  1995  Plan to  various  officers  and
directors and consultants.

         Pursuant to the 1989 Plan,  the Board of Directors  has granted ISOs to
acquire 581,500 shares of Common Stock of the Company (net of cancellations). In
addition,  the Board of  Directors  has granted  NQOs to acquire an aggregate of
400,000  shares of  Common  Stock of the  Company  (net of  cancellations)  to a
consultant. The Board of Directors has also granted NQOs to acquire an aggregate
of  264,167  shares of  Common  Stock  (net of  cancellations)  pursuant  to the
Non-Statutory Plan to various officers and directors.

         All  outstanding  options are exercisable at prices ranging from $0.922
to $3.219  per  share.  The  exercise  prices of all  outstanding  options  were
determined  by the Board to be not less than the fair market value of the Common
Stock as of the date of grant.  The  options  all expire not more than ten years
after the date of grant and by their terms become void if any of the  recipients
violate any restrictive  covenant or confidentiality  agreement executed by them
with respect to the Company.

DIRECTOR COMPENSATION

         Formerly, Directors received no cash compensation for their services as
directors,  but were  reimbursed  for  expenses  actually  incurred by them with
respect to attendance at Board of Directors meetings. However, effective July 1,
1995,  non-employee  Directors will receive $5,000 per year (paid on a quarterly
basis) and $500 for every meeting  attended.  Prior to July 1, 1995, the Company
had  compensated  non-employee  directors  solely  through the  issuance of NQOs
pursuant to the Non-Statutory  Plan, which has expired.  As of December 1, 1995,
options to purchase 100,000 shares of Common Stock under the Non-Statutory  Plan
remain outstanding.  Non-employee  directors are currently issued NQOs under the
1995 Plan. Accordingly, the Board has issued NQOs (exercisable during a ten-year
term which options vest over a two-year
    

                                     - 61 -

<PAGE>

   
period) to each of Messrs. Gold, Wong, Cohen, Cherubini and Santmire to purchase
an aggregate of 220,000  shares of Common Stock at exercise  prices ranging from
$.922 to $1.680 per share, which was determined by the Board to be not less than
the fair market value thereof on the date of grant.

TREASURY STOCK

         In  connection   with  the  closing  of  the  IPO,  the   then-existing
stockholders of the Company, pursuant to an agreement with the Underwriter, have
caused  to be placed in the  Company's  treasury,  as  treasury  stock,  150,000
previously  outstanding  shares of  Common  Stock  owned by them,  to be used as
determined by the Company's Board of Directors for "restricted stock" issuances.

CONSULTANTS

         NRC RESOURCES GROUP, INC.

         Effective  February  1,  1990,  the  Company  and NRC  entered  into an
agreement  (the  "NRC  Agreement")  providing  for NRC to  render  advisory  and
consulting  services to the Company in connection with its business,  during the
period ending December 31, 1990. As sole  compensation  for these services,  the
Company  issued  and  delivered  to  NRC,  following  the  effectiveness  of the
Company's  Registration  Statement on Form S-1 (Registration  No. 33-38204),  in
February  1991,  an aggregate  of 32,600  shares of Common Stock which then were
sold  pursuant to the NRC  Agreement by NRC as a Selling  Security  Holder under
such Registration Statement, for aggregate net proceeds of $55,015.20,  of which
$15.20 was remitted to the Company in cash.
    

INDEMNIFICATION OF DIRECTORS, OFFICERS AND AGENTS OF THE COMPANY

         The New York Business Corporation Law permits a corporation through its
certificate of incorporation  to  prospectively  eliminate or limit the personal
liability of its directors to the  corporation or its  stockholders  for damages
for  breach of  fiduciary  duty as a  director,  with  certain  exceptions.  The
exceptions  include acts or omissions in bad faith or which involve  intentional
misconduct or knowing violations of law, improper declaration of dividends,  and
transactions  from  which the  director  personally  gained in fact a  financial
profit or other  advantage to which he was not legally  entitled.  The Company's
Restated  Certificate  of  Incorporation  exonerates its directors from personal
liability to the extent permitted by this statutory provision.
       

                              CERTAIN TRANSACTIONS

         The  following  information  has been  adjusted  to give  effect to the
3.7899-for-1  stock split of the  Company's  Common  Stock  effected in November
1989.

REDEMPTION

         Between  October  1986 and April  1987,  a group  comprised  of several
investors  acquired  682,182  shares of Common  Stock  (625,333  shares from the
Company and 56,849 shares from Dr. Gross) in a private offering for an aggregate
purchase price of $599,400  (approximately $.88 per share). Pursuant to separate
Investment  Agreements  (the  "Investment  Agreements")  entered into among each
investor, the Company and Dr. Gross (i) the Company

                                     - 62 -

<PAGE>

and Dr. Gross  agreed to enter into an  employment  agreement  whereby Dr. Gross
would be  employed  for a period of five  years,  and was to  receive  an annual
salary of  $65,000  with an  annual  end-of-year  bonus of 20% of the  Company's
pretax  earnings in excess of $200,000,  (ii) the Company  agreed that within 60
days after  receipt of a request  from an  investor,  it would  repurchase  such
investor's  Common Stock for a price equal to 80% of the book value per share of
Common Stock at that time, (iii) the Company and Dr. Gross agreed that during or
before  October 1991,  the Company would redeem  227,394  shares of Common Stock
owned by Dr.  Gross at a price equal to the book value per share of Common Stock
at that time,  (iv) Dr. Gross agreed to nominate and elect a seven-person  Board
of Directors,  including three persons designated by the investor group, and (v)
Dr.  Gross  agreed that he would not agree to a sale of all or a majority of the
outstanding  shares of Common  Stock of the Company or to the sale of the assets
of the Company on or before  October 1991 unless each  investor  were to receive
for his  shares  of  Common  Stock  $.88  per  share  plus 8% per  annum  on his
investment  from  the  date  of  such  investment  until  the  purchase  of each
investor's shares.

         The Company  entered into a certain  redemption  agreement with each of
such investors (the "Redemption Agreement") which provided for the redemption by
the Company of all Common  Stock owned by such  investors,  as well as any other
securities  received  thereafter as a dividend  thereon (which includes  602,680
shares of Convertible  Preferred  Stock received as a stock dividend in November
1989) for an aggregate of $810,000,  $250,000 of which the Company paid upon the
closing of the IPO.  The Company  also paid  interest on the  $810,000  purchase
price, at the rate of 8% per annum, from October 1, 1989 through the date of the
IPO, in the amount of $20,594. The Company issued promissory notes providing for
the payment of an aggregate principal amount of $560,000 and interest calculated
at an annual rate of 8% percent, payable as follows:

         (i) an  aggregate  of  $176,726  per year,  for a period of 44  months,
payable in monthly installments including principal and interest, commencing
February 1990; and

         (ii) additional  principal  payments,  within thirty-one days after the
end of any fiscal year (which will reduce the amount payable as described in (i)
above) during which the Company's net revenues exceed  $2,500,000,  of an amount
equal to 10% percent of such net  revenues  which exceed  $2,500,000  until full
satisfaction of the notes.

         As of September 1993, the promissory notes were paid in full.

         Pursuant  to the  Redemption  Agreement,  the  Company  had  agreed  to
maintain a life  insurance  policy  reserved to satisfy the  obligations  of the
Company to the note holders  insuring the life of Dr. Gross having a face amount
equal to the aggregate  outstanding  principal  balance of the promissory notes.
The  promissory  notes were also  secured by a security  interest  in the shares
which were  redeemed,  which shares were subject to reissuance in the event of a
default by the Company in its payment obligation.

         The  investors,  the Company and Dr. Gross further  agreed to terminate
each of the  Investment  Agreements  previously  entered into among the Company,
each  investor  and Dr.  Gross under which Dr.  Gross had the right to receive a
bonus equal to 20% of the Company's pre-tax earnings in excess of $200,000,  had
a $65,000  salary  limitation  and was  obligated to have 227,394  shares of his
Common Stock redeemed by the Company in October, 1991 at the book value

                                     - 63 -

<PAGE>

of such  shares.  The  execution  of the  Redemption  Agreement on behalf of the
Company and the increase in Dr. Gross'  compensation  to its then current level,
retroactive to January 1, 1989 and the subsequent  increase in Dr. Gross' salary
in  July  1990  (see  "Management-Employment  Agreements"),  were  approved  and
ratified by the Board of  Directors of the Company at special  meetings  held in
August 1989 and July 1990, respectively. In connection with the execution of the
Redemption  Agreement,  each of the three  directors  designated by the investor
group resigned as directors.

                             PRINCIPAL STOCKHOLDERS

   
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

         The following table sets forth information as of December 1, 1995 based
on  information  obtained  from the  persons  named  below  with  respect to the
beneficial ownership of shares of Common Stock of the Company by (i) each person
known by the Company to be owners of more than five  percent of the  outstanding
shares of Common  Stock,  (ii) each  director and nominee and certain  executive
officers, and (iii) all officers and directors as a group.

                                                Common Stock
                                -------------------------------------------
                                 Amount and Nature           Percentage of
Name and Address of                of Beneficial              Common Stock
Beneficial Owner(1)                Ownership(2)                 Owned
- ------------------               ----------------            --------------
Clifford M. Gross                    951,266(3)                   6.40%

Elissa-Beth Gross                    951,266(4)                   6.40

Michael Strauss                             0                     0.00

Joel L. Gold                           50,000                         *

Robert P. Wong                              0                     0.00

Lawrence N. Cohen                           0                     0.00

Julian H. Cherubini                         0                     0.00

Glenn F. Santmire                           0                     0.00

All officers and directors as          50,000                        *
a group (8 persons)



(1) 1800 Walt Whitman Road,  Melville,  NY 11747, with the exception of Clifford
    and Elissa- Beth Gross,  whose  address is as follows:  773 Mainsail  Drive,
    Tampa, FL 33602

(2) Except as  otherwise  indicated,  each owner has sole voting and  investment
    power of the shares owned.

(3) Includes  304,563  shares of  Common  Stock  owned by his wife,  Elissa-Beth
    Gross. Dr. Gross disclaims beneficial ownership of Mrs. Gross' shares. Based
    upon information set forth in Schedule 13G filed with the Commission.

(4) Includes  646,703  shares of Common Stock owned by her husband,  Dr.  Gross.
    Mrs. Gross disclaims  beneficial  ownership of Dr. Gross' shares. Based upon
    information set forth in Schedule 13G filed with the Commission.
- ---------------
(*)less than 1%
    


                                     - 64 -

<PAGE>

   
                           DESCRIPTION OF SECURITIES

COMMON STOCK

         In June 1995,  the Company  authorized  an  increase in its  authorized
Common Stock from  20,000,000  shares,  $.01 par value per share,  to 40,000,000
shares,  $.01 par value per share.  The holders of outstanding  shares of Common
Stock are entitled to receive dividends out of assets legally available therefor
at such time and in such amounts as the Board of Directors may from time to time
determine.  See "Dividend  Policy." Each stockholder is entitled to one vote per
share of Common Stock held by him. Under the Company's  Restated  Certificate of
Incorporation  the Common  Stock is not  subject  to  redemption.  See  "Certain
Transactions-Redemption."  Upon  liquidation,  dissolution  or winding up of the
Company  and  following   provision  for  the  liquidation   preference  of  all
outstanding  preferred stock,  the assets legally  available for distribution to
the holders of Common Stock are  distributable  ratably among the holders of the
outstanding  Common Stock.  All outstanding  shares of Common Stock are, and the
shares  of  Common  Stock  issuable  upon  exercise  of the  Warrants  will upon
issuance,  be fully paid and  non-assessable.  In  September  1989,  the Company
authorized and adopted a Restated  Certificate of  Incorporation  which provided
that the Company's  Common Stock is not entitled to any preemptive  rights.  The
Company  has  received  from each of its  Pre-IPO  Stockholders  waivers  of any
preemptive  rights such  stockholders  may have been entitled to with respect to
prior issuances of securities by the Company.

WARRANTS

Class A, Class B and Class E Warrants.

         The Class A, B, and E Warrants  have been issued  pursuant to a warrant
agreement,  dated January 17, 1990 (as amended, the "Warrant Agreement"),  among
the Company,  the Underwriter and North American  Transfer Co., as assignee from
American Stock Transfer & Trust  Company,  warrant agent (the "Warrant  Agent"),
and are  evidenced  by warrant  certificates  in  registered  form.  All Class A
Warrants were exercised or redeemed,  except those issued to the  Underwriter in
conjunction with the Company's 1990 public offering, prior to the date hereof.
    

Warrant Amendments

         On January 5, 1995,  the Company  extended the  expiration  date of the
Company's  Class  A  Warrants,   Class  B  Warrants,   Class  E  Warrants,   the
Underwriter's  Option and the  Finder's  Option from January 16, 1995 to January
17, 1997 and amended the exercise  price of the Class B Warrants as set forth in
the table below.

   
         Each Class A Warrant  initially  entitled the registered holder thereof
to  purchase  one  share of Common  Stock and one Class B Warrant  at a price of
$2.00, subject to adjustment,  at any time from January 17, 1991 until the close
of business on January 16, 1995,  unless  previously  redeemed.  Pursuant to the
terms of the Company's  Discounted  Warrant Plan described  below,  each Class A
Warrant  entitled the registered  holder thereof to purchase one share of Common
Stock and one Class E Warrant at a price of $1.50, subject to adjustment, at any
time during the Class A Limited Exercise Period,  unless previously redeemed. In
October of 1991,  the Board of Directors of the Company  approved the Discounted
Warrant Plan,  providing for (a) a reduction during the Class A Limited Exercise
Period in the exercise price from $2.00
    

                                     - 65 -

<PAGE>

   
to the discounted price of $1.50 per share of Common Stock, and (b) the issuance
to each  holder  who  exercises  a Class A  Warrant  during  the Class A Limited
Exercise Period, of a Class E Warrant,  in lieu of a Class B Warrant,  which has
the same terms and conditions as the Class B Warrants,  except that the price of
each Class E Warrant which is exercised  prior to its expiration date (currently
January 17, 1997) is at the discounted price of $1.25 per share of Common Stock,
compared to $2.69,  through December 13, 1996 and $3.33 thereafter per share (as
adjusted), for the Class B Warrants. The Class A Limited Exercise Period was the
70-day  period  ending on February 19, 1992.  In November of 1991,  the Board of
Directors  of the Company  amended the Warrant  Agreement  to give effect to the
Discounted  Warrant Plan. In December of 1993, all Class A Warrants,  except for
the Class A Warrants which are part of the  Underwriter's  Unit Purchase Option,
were exercised or redeemed.

         As provided  initially in the Warrant  Agreement,  each Class B Warrant
entitled  the holder  thereof to purchase  one share of Common Stock at exercise
prices,  ranging from $3.33 to $4.67 per share,  subject to  adjustment,  at any
time  commencing  upon  issuance  of the  Class B  Warrants  until  the close of
business on the expiration date (January 16, 1995), unless previously  redeemed.
The Class B Warrants are subject to  redemption by the Company at any time on or
after  the date the Class A  Warrants  are  redeemed,  on not less than 30 days'
prior written notice, at $.03 per Warrant,  if (i) the average closing bid price
of the Common Stock  exceeds the  applicable  average  closing bid price for any
period of 30  consecutive  business days ending within 15 days prior to the date
of the  notice  of  redemption  and (ii) the  Company  has in  effect a  current
prospectus  covering  the Common  Stock  issuable  upon  exercise of the Class B
Warrants.
    

         The exercise price of the Class A, B, and E Warrants and the number and
kind of shares of Common Stock or other  securities  and property to be obtained
upon the  exercise  of those  Warrants  are  subject  to  adjustment  in certain
circumstances,  including  a  stock  split  of,  or  stock  dividend  on,  or  a
subdivision,  combination  or  recapitalization  of, the Common Stock or sale of
Common Stock at less than the market price of the Common Stock, provided that no
adjustment  shall be made unless and until the  adjustment,  or the aggregate of
successive adjustments, would exceed $.25 per share. Additionally, an adjustment
would be made  upon the sale of all or  substantially  all of the  assets of the
Company so as to enable those Warrant holders to purchase the kind and number of
shares of stock or other  securities or property  (including cash) receivable in
such  event by a holder of the  number of shares  of  Common  Stock  that  might
otherwise have been  purchased upon exercise of such Warrant.  No adjustment for
previously  paid cash  dividends,  if any,  will be made upon  exercise of those
Warrants.

         After  giving  effect  to  the  foregoing   provisions  for  adjustment
resulting  from the issuance of certain  securities  and the  amendments  to the
Class A, B and E Warrants,  the  exercise  prices for the Class A and B Warrants
have been adjusted to the prices set forth in the table below, and the number of
shares to be obtained  upon the exercise of the Class A and Class B Warrants has
been  increased  from one share to one and  two-tenths  (1.2) shares;  provided,
that,  the  application  of the foregoing  provisions  for  adjustment  upon the
issuance of Class E Warrants  has not  resulted in a further  adjustment  in the
exercise prices of the Class B Warrants because the amount of the adjustment has
not exceeded $.25 per share.

         The current exercise prices for the Class A and Class B Warrants are as
follows:

                                     - 66 -
<PAGE>

   
WARRANTS AND PERIOD                                          Exercise Price
                                                        (per share, as adjusted)

- --------------------------------------------------------------------------------



Class A                                                             $1.72
- -------
Class B                                                             $2.69
- -------
  Until December 13, 1996

  From December 14, 1996 to January 17, 1997                        $3.23

         The  Warrants  do not  confer  upon the  holder any voting or any other
rights of a stockholder of the Company.  Upon notice to the Warrant holders, the
Company has the right to reduce the exercise price or extend the expiration date
of the Warrants.
    

         The Warrants may be exercised upon surrender of the Warrant certificate
on or prior to the respective  expiration date (or earlier  redemption  date) of
such Warrants at the offices of the Warrant Agent, with the form of "Election to
Purchase"  on the reverse side of the Warrant  certificate  duly  completed  and
executed,  accompanied by payment of the full exercise price (by certified check
payable to the order of the  Warrant  Agent) for the  number of  Warrants  being
exercised.

         The terms of the Class E Warrants are identical to those of the Class B
Warrants,  excluding  the  adjusted  exercise  prices  set  forth  above and the
adjusted conversion ratio, provided that, pursuant to the terms of the Company's
Discounted  Warrant Plan,  each Class E Warrant  entitles the registered  holder
thereof to purchase one and one-tenth  (1.1) shares of Common Stock at $1.25 per
share, subject to adjustment, at any time prior to its expiration on January 17,
1997.

CLASS D WARRANTS

   
         The  Class D  Warrants  have been  issued  pursuant  to the  Securities
Purchase  Agreement  in  connection  with the 1991  Private  Placement,  and are
evidenced  by  warrant  certificates  in  registered  form.  The Class D Warrant
holders are entitled to certain  rights and benefits set forth in the Securities
Purchase Agreement,  including a right of first refusal and certain registration
rights.

         As  originally  issued,  each Class D Warrant  entitles the  registered
holder  thereof to  purchase  one share of Common  Stock at a price of $2.00 per
share,  subject to adjustment,  at any time from June 25, 1991 through the close
of business on June 25, 1996.

         The  exercise  price of the Class D Warrants and the number and kind of
shares of Common Stock or other  securities and property to be obtained upon the
exercise  of  the  Class  D  Warrants  are  subject  to  adjustment  in  certain
circumstances,  including  a  stock  split  of,  or  stock  dividend  on,  or  a
subdivision,  combination  or  recapitalization  of, the Common Stock or sale of
Common  Stock  at  less  than  the  exercise  price  of the  Class  D  Warrants.
Additionally,  the Company  will  insure  that upon any capital  reorganization,
reclassification,  consolidation,  merger or sale of all or substantially all of
the assets of the Company, Class D Warrant holders will be able to
    

                                     - 67 -

<PAGE>

   
purchase the number of shares of stock or other securities or assets  receivable
in such event by a holder of the number of shares that might otherwise have been
purchased upon exercise of such Warrant.
    

         After giving effect to the foregoing  provisions  for  adjustment,  the
exercise  price has been  adjusted to $.875 per share of Common  Stock,  and the
number of shares to be obtained  upon the  exercise of the Class D Warrants  has
been increased from one share to  approximately  two and twenty-nine  hundredths
(2.29) shares.

         The Class D Warrants are not subject to redemption by the Company.

         The  Class  D  Warrants  may be  exercised  at any  time  prior  to the
expiration date, upon surrender of the warrant  certificate at the office of the
Company or the Warrant  Agent,  together  with a completed  exercise  agreement,
accompanied  by  payment  of the full  exercise  price for the number of Class D
Warrants being exercised.

         The Class D Warrants  do not  confer  upon the holder any voting or any
other rights of a stockholder of the Company. Upon notice to the Class D Warrant
holders,  the Company has the right to reduce the  exercise  price or extend the
expiration date of the Class D Warrants.

Class C Warrants

         Each Class C Warrant  entitles the holder  thereof to purchase from the
Company one share of its Common Stock at a price of $1.00 per share,  subject to
adjustment.

         The terms of the Class C Warrants are substantially  identical to those
of the Class D Warrants  except for the exercise price and except that the Class
C Warrants have not been issued  pursuant to the Securities  Purchase  Agreement
and, accordingly,  are not entitled to any of the benefits thereof,  including a
right of first refusal or any registration rights.

         After giving effect to the  provisions  for  adjustment of the exercise
price of the Class C  Warrants  and the  number of shares of Common  Stock to be
obtained upon the exercise of the Class C Warrants,  the exercise price has been
adjusted  to $.875  per share of  Common  Stock  and the  number of shares to be
obtained upon the exercise of the Class C Warrants has been  increased  from one
share to approximately one and fourteen hundredths (1.14) shares.

ACQUISITION PREFERRED STOCK

         The Company is authorized to issue  750,000  shares of its  Acquisition
Preferred  Stock,  $.01  par  value,  none of which  are  presently  issued  and
outstanding.  The Acquisition  Preferred Stock is only permitted to be issued as
consideration  pursuant to (i) a statutory  merger or  consolidation as to which
the Company is the  surviving  entity,  (ii) the  acquisition  by the Company of
substantially  all the  assets  or  business  of  another  entity  or (iii)  the
acquisition  by the Company of 50% or more of the voting  securities  of another
entity. The Acquisition  Preferred Stock is issuable from time to time in one or
more series.  The Board of Directors is authorized to fix, before issuance,  (i)
the voting powers, if any, and (ii) the designations,  preferences and any other
rights,  qualifications,  limitations and restrictions applicable to each series
of Acquisition Preferred Stock,  including,  without limitation,  dividend rates
and conditions, dividend

                                     - 68 -

<PAGE>

preferences,  conversion and redemption rights and liquidation preferences.  The
Board of Directors may without approval of the holders of the Common Stock issue
the  Acquisition  Preferred  Stock with voting and  conversion  rights which may
adversely  affect the rights,  including  voting  rights,  of the holders of the
Common Stock.

8% PREFERRED STOCK

         The Company is authorized to issue 15,000 shares of its 8% Preferred
Stock, $10.00 par value, none of which are issued and outstanding.  Holders
of 8% Preferred Stock do not have any voting rights.

         Holders of shares of 8% Preferred Stock are entitled to cumulative cash
dividends at an annual rate of $.80 per share,  payable  quarterly,  as and when
declared by the Board of Directors,  before any dividend may be paid or declared
on the Common  Stock.  The Company may at any time,  and within five years after
issuance must, redeem the 8% Preferred Stock, at $10.00 per share, together with
accrued and unpaid dividends, if any. In the event of the liquidation or winding
up of the Company, holders of the 8% Preferred Stock will be entitled to receive
$10.00 per share,  together  with all accrued and unpaid  dividends,  before any
amounts may be paid in respect of the Company's Common Stock.

TRANSFER AGENT AND WARRANT AGENT

         North  American  Transfer  Co.,  Freeport,  New  York is the  Company's
transfer and warrant agent.

BUSINESS COMBINATION PROVISIONS

         New York law regulates "business combinations," a term covering a broad
range of transactions,  between  "resident  domestic  corporations" (as defined,
which term would  include the Company) and an interested  stockholder,  which is
defined as any person beneficially owning,  directly or indirectly,  20% or more
of the  outstanding  voting stock of the resident  domestic  corporation  or any
affiliate or associate of such owner. However, if the interested stockholder has
owned at least 5% of such outstanding voting stock at all times from October 31,
1985 to the date at  which he or it first  attains  20%  ownership  (the  "Stock
Acquisition  Date"),  the  proposed  business  combination  is exempt  from this
statute.  Under the statute,  a resident domestic  corporation may not engage in
any  business  combination  with any  interested  stockholder  unless (a) if the
business  combination is to occur within five years of the date the  stockholder
acquired 20% or more  ownership,  either the business  combination  or the stock
acquisition must have been previously approved by the board of directors, or (b)
the business  combination is approved by a majority of outstanding voting shares
(not including those shares owned by the interested stockholder), which approval
may not be effectively given until approximately five years after the interested
stockholder's  Stock  Acquisition  Date,  or (c) the  consideration  paid to the
non-interested  stockholders must meet certain stringent  conditions  imposed by
the  statute.  The  restrictions  imposed  by the  statute  will not  apply to a
corporation  which amends its by-laws by the  affirmative  vote of a majority of
its outstanding  voting stock (not including those shares held by the interested
stockholders)  to "elect out" of the statute;  provided that such amendment will
not be  effective  for 18  months  after  such  vote and  will not  apply to any
business combination where the Stock Acquisition Date is on or prior to the date
of the amendment.

                                     - 69 -

<PAGE>

   
         At this time,  the Company  will not seek to "elect out" of the statute
and,  therefore,  the  restrictions  imposed  by the  statute  will apply to the
Company. The Company does not presently anticipate participating in any business
combination or similar transaction covered by the "business combination" statute
in the foreseeable future and is not actively considering or discussing any such
transaction.

                        SHARES ELIGIBLE FOR FUTURE SALE

         Upon  issuance of all shares of Common  Stock  registered  hereby,  the
Company will have 14,948,651 shares of Common Stock  outstanding,  assuming that
the  Underwriter's  Unit  Purchase  Option,  the Class B  Warrants,  the Class C
Warrants and the Class E Warrants are not  exercised.  All of the 958,008 shares
of Common Stock  currently  outstanding  and owned by the Pre-IPO  Stockholders,
including an  aggregate of 951,266  shares owned by Dr. Gross and members of his
family (See "Principal  Stockholders"),  are "restricted  securities" within the
meaning of Rule 144,  promulgated  under the 1933 Act.  All of such  shares have
satisfied the two-year  holding  period  requirement  contained in Rule 144 and,
therefore,  will be eligible for sale in the public market in reliance upon Rule
144.

         In general, under Rule 144 as currently in effect, a person (or persons
whose  shares  are  aggregated),   holding  shares  of  Common  Stock  that  are
restricted,  and an  "affiliate",  as that term is  defined  under the 1933 Act,
holding  shares of Common Stock  (whether or not  "restricted"),  is entitled to
sell, within any three-month period, a number of shares that does not exceed the
greater of (i) one percent of the then  outstanding  shares of Common Stock,  or
(ii) the  average  weekly  trading  volume in the Common  Stock  during the four
calendar  weeks  preceding such sale;  provided that,  with respect to shares of
Common  Stock  that are  "restricted  securities,"  a  minimum  of two years has
elapsed  between the later of the date of the acquisition of the shares from the
Company  or from an  "affiliate"  and such sale.  Sales  under Rule 144 are also
subject  to  certain  requirements  as to the  manner  of sale,  notice  and the
availability of current public information about the Company.  However, a person
who is not an  affiliate  and has owned such  shares for at least three years is
entitled to sell such shares without regard to the volume or other requirements.
    

         The holders of the  Underwriter's  Unit  Purchase  Option and shares of
Common Stock issued in the various private  placements have demand and piggyback
registration   rights  with  respect  to  such  securities  and  the  securities
underlying such securities.

         Sales of substantial amounts of Common Stock in the public market under
Rule 144,  pursuant to a registration  statement or otherwise,  could  adversely
affect the prevailing market price of the Common Stock.


   
                        AGREEMENTS WITH THE UNDERWRITER

         Pursuant  to  the  Underwriting  Agreement,  the  Company  sold  to the
Underwriter,  for nominal consideration,  the Underwriter's Unit Purchase Option
to  purchase  up to  107,500  Units  at  $5.20  per  Unit,  subject  to  certain
anti-dilution adjustments which, as a result of various private placements, have
caused  such price to be reduced to $4.35 per Unit and the number of Units to be
increased to approximately  127,547.  The Units purchasable upon exercise of the
Underwriter's Unit Purchase Option are identical to the Units
    

                                     - 70 -

<PAGE>

   
sold in the IPO, except that the Warrants included therein are not redeemable by
the Company.  The Underwriter's  Unit Purchase Option is exercisable  during the
period  commencing  January 17, 1992 and  terminating  on January 17, 1997.  The
Underwriter's  Unit Purchase Option was not  transferable for two years from the
date of  issuance  except to officers  of the  Underwriter.  For the life of the
Underwriter's  Unit Purchase Option, the holder thereof is given the opportunity
to profit  from a rise in the market  price of the Common  Stock of the  Company
with a resulting dilution in the interest of other stockholders. The Company may
find it more difficult to raise additional equity capital if it should be needed
for the business of the Company while the Underwriter's  Unit Purchase Option is
outstanding;  and at any time when the holder of the Underwriter's Unit Purchase
Option might be expected to exercise it, the Company  would  probably be able to
obtain  additional equity capital on terms more favorable than those provided in
the Underwriter's Unit Purchase Option. The Company has agreed to register under
the 1933 Act, at its expense on one  occasion,  and at the expense of the holder
on  another  occasion,   the  Underwriter's  Unit  Purchase  Option  and/or  the
underlying securities at the request of the holder thereof. The Company has also
agreed to  certain  "piggy-back"  registration  rights  for the  holders  of the
Underwriter's Unit Purchase Option and/or the underlying securities. See "Recent
Events  -  1991  Private  Placement"  for  a  description  of  the  compensation
arrangements  between the  Underwriter  and the Company with respect to the 1991
Private  Placement  and  "Description  of  Securities - Class C Warrants"  for a
description  of the Class C Warrants  issued to the  Underwriter  in  connection
therewith.

         The Company also agreed to issue the Finder's Option to NRC to purchase
2,981 Units, as adjusted, on terms substantially  identical to the Underwriter's
Unit  Purchase  Option,  except  that the holder of the  Finder's  Option is not
entitled  to demand  registration  rights and the  Warrants  issuable  under the
Finder's  Option are  redeemable.  In addition,  in connection with the IPO, the
Underwriter paid to NRC a finder's fee of $10,000. See "Management-Consultants."

         The Underwriter is a market maker for the securities of the Company.

         The  Company  has  entered  into  an  agreement  with  the  Underwriter
providing  for  the  payment  of a fee  to the  Underwriter  in  the  event  the
Underwriter  is  responsible  for a merger or other  acquisition  transaction to
which the  Company is a party  which  agreement  replaced  a previous  agreement
between the Company and the Underwriter pursuant to which no fees were paid.

         The Company  entered into a consulting  agreement with the  Underwriter
pursuant  to which the  Underwriter  acted as the  Company's  investment  banker
through December 31, 1990 for a fee of $38,000.

         The  Company  will  pay the  Underwriter  a fee of 4% of the  aggregate
exercise  price of each  Class A,  Class B or Class E  Warrant  exercised  after
January 17, 1991 if (i) the market  price of the  Company's  Common Stock on the
date the Warrant is exercised is greater than the then Warrant  exercise  price;
(ii) the  exercise  of the  Warrant was  solicited  by a member of the  National
Association  of Securities  Dealers,  Inc.;  (iii) the Warrant was not held in a
discretionary  account;  (iv) disclosure of compensation  arrangements  was made
both at the time of the IPO and at the time of exercise of the Warrant;  and (v)
the  solicitation  of exercise of the Warrant was not in violation of Rule 10b-6
promulgated under the 1934 Act. The Company has
    

                                     - 71 -

<PAGE>

   
agreed not to solicit the exercise of any Warrants other than through the
Underwriter.

         The Company has agreed in principle with the  Underwriter  and a broker
associated  with the  Underwriter  that the  Underwriter  and such  broker  will
solicit  exercises  of Class E  Warrants  and will  receive  a fee of 10% of the
aggregate exercise price of each Class E Warrant exercised during an agreed upon
period of time (currently anticipated to be a thirty-day period) in lieu of such
4% fee.

         Under applicable  rules and regulations  under the 1934 Act, any person
engaged in a distribution  of any of the securities  offered  hereby,  including
without  limitation,  the  Company  and the Selling  Security  Holders,  may not
simultaneously  engage  in  market  activities  with  respect  to  any  of  such
securities for a period of nine business days, or such other applicable  periods
as Rule  10b-6  promulgated  under  the  1934  Act  may  provide,  prior  to the
commencement of such distribution,  until the distribution,  or in certain cases
the  participation  of the person in the  distribution,  has been completed.  In
addition to and without limiting the foregoing, any person participating in such
distribution  may be subject to  applicable  provisions  of the 1934 Act and the
rules and regulations  thereunder,  including  without  limitation  Rules 10b-6,
10b-6A or 10b-7, which provisions may limit the timing of purchases and sales of
any of the  securities  offered  hereby.  All of the  foregoing  may  affect the
marketability of the securities  offered hereby and the ability of any person to
engage in market  making  activities  with  respect  to the  securities  offered
hereby.

         Pursuant  to  the  Securities  Purchase  Agreement,  the  Company  sold
securities consisting of $1,101,562 of the Notes,  convertible into Common Stock
at $1.00  per  share,  660,937  shares  of  Common  Stock at $1.00 per share and
176,250 Class D Warrants  exercisable  over a five-year  term at $2.00 per share
for 176,250  shares of Common  Stock.  A total of 35.25 of these 1991 Units were
sold at $50,000  each,  consisting  of a $31,250  Note,  18,750 shares of Common
Stock and 5,000 Class D Warrants.  The Securities  Purchase  Agreement  contains
covenants,  which survived the  conversion  and prepayment of the Notes,  (i) to
register the securities issued pursuant to the Securities Purchase Agreement and
(ii) to  maintain a minimum net worth equal to the lesser of (i) the minimum net
worth  requirements  of NASDAQ in order to  maintain  the  listing of its Common
Stock or (ii)  $500,000.  See "Risk Factors -- Future Sales of Common Stock." As
of December 31, 1992,  the holders of  approximately  91% of the aggregate  face
value of the Notes had  converted  their  Notes into  Common  Stock.  A total of
1,000,004  shares of Common  Stock were  issued as a result of this  conversion.
Pursuant  to the  Securities  Purchase  Agreement,  those  Notes  which were not
converted were prepaid in full in 1992.  Since the Notes have been paid in full,
if the Company  breached the  covenants  there would be no  liability  except to
register  the  securities  and use its best  efforts to maintain the minimum net
worth required. See "Recent Events - 1991 Private Placement" and "Risk Factors -
Limited Operating History; Losses; Accumulated Deficit and Future Sale of Common
Stock." The Company currently meets the minimum net worth covenant;  however, if
the Company  continues to sustain losses,  at some point in the future,  it will
breach this covenant.  The breach of this covenant could have a material adverse
effect on the market price of the Common Stock.

         The  exercise  prices  and  other  terms of the Class D  Warrants,  the
Finder's  Option and the  Warrants  included  therein  have been  determined  by
negotiation between the Company and the Underwriter and are not necessarily
    

                                     - 72 -

<PAGE>

   
related to the Company's asset value, net worth or other established criteria of
value.  Factors  considered in determining  the exercise price of the respective
Warrants and Finder's  Option  included the then present  state of the Company's
development,  the future prospects of the Company,  an assessment of management,
the  general  condition  of the  securities  markets  and other  factors  deemed
relevant.

                            SELLING SECURITY HOLDERS

         The following table sets forth certain  information with respect to the
Selling  Security  Holders and their  beneficial  ownership  of shares of Common
Stock as of December 1, 1995, including shares issuable upon the exercise of the
Class D Warrants and shares  underlying stock options,  warrants and convertible
securities  which were  immediately  exercisable  or convertible or which became
immediately  exercisable or convertible  within 60 days of the date hereof.  The
amounts set forth below reflect  adjustments  made under  relevant  antidilution
provisions.
<TABLE>
<CAPTION>
                                     Shares of                                                        Shares of
                                    Common Stock                                                    Common Stock
                                    Beneficially                                                    Beneficially
     Name of Selling Security      Owned Prior to       Percentage of         Shares to be           Owned After       Percentage of
              Holder                 Offering(1)          Class Owned              sold               Offering(1)       Class Owned
- ------------------------------------------------------------------------------------------------------------------------------------

<S>                                   <C>                    <C>                  <C>                  <C>                  <C>
Walter Absil                          30,179                  *                   30,179                ---                 ---
Jose Banaag                           5,000                   *                    5,000                ---                 ---
James H. Barber, Jr.                  194,229(2)              1.32                61,429             132,800(2)                *
Isaac Berman                          61,429                  *                   61,429                ---                 ---
Steven Berman                         30,714                  *                   30,714                ---                 ---
Edward D. Burger                      30,714                  *                   30,714                ---                 ---
Jim D. Burrow                         33,107                  *                   15,357              17,750                   *
Nancy Chervin                         1,000                   *                    1,000                ---                 ---
Harry D. Cohen                        30,714                  *                   30,714                ---                 ---
Kevin Costello                        68,612                  *                    5,000              63,612                   *
David Deutsch                         237,973                 1.62                76,786             161,187               1.09
Donna Dressel                         2,000                   *                    2,000                ---                 ---
Arthur Fein                           140,000                 *                   40,000             100,000                   *
Denis Fortin                          61,429                  *                   61,429                ---                 ---
Henry A. Fredericks                   132,929                 *                   61,429              71,500                   *
Amy Fuchs                             68,612                  *                    5,000              63,612                   *
Joseph Giamanco                       30,714                  *                   30,714                ---                 ---
Ravindra Goonetilleke                 3,000                   *                    3,000                ---                 ---
Daniel L. Gorman                      30,714                  *                   30,714                ---                 ---
Leo Guthart                           30,714                  *                   30,714                ---                 ---
Robert P. Hauptfuhrer                 61,429                  *                   61,429                ---                 ---
Herbert B. Hirsch                     90,429                  *                   61,429              29,000                  *
The Revocable Inter Vivos             65,429                  *                   61,429               4,000                  *
         Trust of Carlynne L.
         Holmes dated February
         19, 1987 - Carlynne L.
         Holmes, Trustee
F. Donald Hudson                      61,429                  *                   61,429                ---                 ---
Eric Joss                             7,678                   *                    7,678                ---                 ---
Ivan F. Katz                          15,357                  *                   15,357                ---                 ---
Hersch Klaff                          7,678                   *                    7,678                ---                 ---
Victor Kaufman                        30,714                  *                   30,714                ---                 ---
James C. Klouda                       122,857                 *                  122,857                ---                 ---
Marlene R. Krauss, M.D.               30,179                  *                   30,179                ---                 ---
Donald B. Kuspit and Judith C.        35,357                  *                   15,357              20,000                  *
         Kuspit - JTWROS
Kenneth Lazar                         30,714                  *                   30,714                ---                 ---
Michael Librizzi                      15,357                  *                   15,357                ---                 ---
George Lionikis, Sr.                  61,429                  *                   61,429                ---                 ---
Neil Lowenbraun and Elizabeth         61,429                  *                   61,429                ---                 ---
         Gordon - JTWROS
Karl G. Mangold and Janet L.          61,429                  *                   61,429                ---                 ---
         Mangold, JTWROS
James T. McMillan, II                 30,714                  *                   30,714                ---                 ---
Melvin Miller                         124,143                 *                   92,143              32,000                  *
Chandra Nair                          3,000                   *                    3,000                ---                 ---
NRC(3)                                23,251                  *                   23,251
</TABLE>
    

                                     - 73 -

<PAGE>
<TABLE>
<CAPTION>
                                     Shares of                                                        Shares of
                                    Common Stock                                                    Common Stock
                                    Beneficially                                                    Beneficially
     Name of Selling Security      Owned Prior to       Percentage of         Shares to be           Owned After       Percentage of
              Holder                 Offering(1)          Class Owned              sold               Offering(1)       Class Owned
- ------------------------------------------------------------------------------------------------------------------------------------
<S>                                   <C>                    <C>                  <C>                  <C>                  <C>
   
John V. Parker                       122,857                  *                  122,857                ---                 ---
Richard L. Quackenbush                30,714                  *                   30,714                ---                 ---
John J. Reilly, M.D.                  30,714                  *                   30,714                ---                 ---
George P. Rutland                     61,429                  *                   61,429                ---                 ---
Bernard R. Schiel                     19,357                  *                   15,357               4,000                  *
Gail Schneider                        30,714                  *                   30,714                ---                 ---
Terrace W. Schwab                     21,544                  *                    7,544              14,000                  *
Lynda Silberstein                     15,357                  *                   15,357                ---                 ---
Melvin Spielman                       61,429                  *                   61,429                ---                 ---
Dr. Thomas Stelmack                   37,357                  *                   15,357              22,000                  *
Ava Stern                             41,000                  *                    5,000              36,000                  *
Vidalia Internal Medicine,           111,429                  *                   61,429              50,000                  *
         P.C., Profit Sharing
         Plan dated May 15, 1989
         James Barber, Jr. and
         Ron Smith, M.D.,
         Trustees
Gerald Waldman                        15,357                  *                  15,357                 ---                 ---
Mr. Chamer Wei                        61,429                  *                  61,429                 ---                 ---
Robert Weiner                         30,714                  *                  30,714                 ---                 ---
Edward W. Weingartner                 52,589                  *                  15,089               37,500                  *
M. Dale Williams                      30,714                  *                  30,714                 ---                 ---
Robert I. Williams                    30,714                  *                  30,714                 ---                 ---
    
</TABLE>
- -------------------
(1)  Based on Company records and information  furnished by the Selling Security
     Holders. Except as otherwise noted, each person named in the table has sole
     voting  and  investment  power with  respect to all shares of Common  Stock
     shown as beneficially owned by him or it.


(2)  Includes 108,000 shares owned by Vidalia Internal  Medicine,  P.C.,  Profit
     SharIng Plan dated 5/15/89 held indirectly by Mr. Barber as co-trustee.

(3)  Includes  the  Finder's  Option,  which was  exercisable  for 2,981  Units,
     consisting  of 8,943  shares of Common  Stock and 5,962  Class A  Warrants,
     which in turn are  exercisable to purchase 7,154 shares of Common Stock and
     5,962 Class B Warrants,  which in turn are  exercisable  to purchase  7,154
     shares of Common  Stock  issued  under  the Class B  Warrants.  Each of the
     Finder's  Option  and the Units,  Class A  Warrants,  Class B Warrants  and
     underlying  Common  Stock  beneficially  owned by NRC is being  offered for
     resale pursuant to this  Prospectus.  NRC has exercised the Finder's Option
     for 1,413 Units and has an option to purchase  1,568 Units which consist of
     4,704 shares of Common Stock.

- -------------------
(*) less than 1%.

         David  Deutsch,  a  former  director,  President  and  Chief  Operating
Officer,  and Chief  Financial  Officer,  resigned  as a  director,  officer and
employee of the Company, effective January 1, 1993.

         Arthur Fein, a former director, Executive Vice President-Operations and
Finance,  Executive Vice President,  and Chief Financial  Officer and Treasurer,
resigned  as a  director  on April  11,  1994  and as an  officer  and  employee
effective April 17, 1992.

         Amy  Fuchs,  a  former  Vice  President-Administration,  resigned  this
position in January  1992 and is presently  employed in the sales and  marketing
areas.

         Ava   Stern,   a  former   Vice   President-Corporate   Communications,
consultant,  and regional  sales  manager,  resigned from the Company  effective
March 31, 1992.

         The  following  Selling  Security  Holders  have been  employees of the
Company during the respective periods shown below:

                                     - 74 -

<PAGE>



         Name                                        Period of Service
         ----                                        -----------------
         Jose Banaag                                 1/89  -  1/92
         Nancy Chervin                               6/90  -  12/92
         Kevin Costello                              1/86  -  11/93
         Donna Dressel                               4/90  -  3/92
         Ravindra Goonetilleke                       1/90  -  9/91
         Chandra Nair                                3/89  -  11/93


   
         For a description of the relationships between NRC and the Company, see
"Management - Consultants - NRC Resources Group,  Inc." For a description of the
relationships  between the Underwriter and the Company, see "Agreements with the
Underwriter."

         No other Selling Security Holder has had any position,  office or other
material  relationship with the Company, or its affiliates within the past three
years.


PLAN OF DISTRIBUTION

         The shares of Common Stock and the Finder's  Option  (including for the
purposes  hereof,  the Units covered  thereby and the shares of Common Stock and
Warrants  comprising  the Units or  issuable  upon  exercise  of such  Warrants)
offered by the Selling  Security  Holders  were  issued to the Selling  Security
Holders in  connection  with the IPO,  the 1991  Private  Placement  or from the
treasury, as the case may be. In connection therewith, the Company agreed, under
certain  circumstances,  to register these securities.  All costs,  expenses and
fees in  connection  with the  registration  of the  shares of Common  Stock and
Finder's  Option  offered  hereby  will  be  borne  by  the  Company.  Brokerage
commissions,  if any,  attributable  to the sale of the shares and the  Finder's
Option will be borne by the Selling Security Holders.

         The Selling Security Holders have advised the Company that sales of the
shares and the Finder's Option may be effected from time to time in transactions
(which may include  block  transactions)  on the Boston Stock  Exchange,  in the
over-the-counter  market,  in  negotiated  transactions,  through the writing of
options on the shares or the Finder's  Option,  or a combination of such methods
of sale, at fixed prices which may be changed,  at market  prices  prevailing at
the time of sale or negotiated  prices.  The Selling Security Holders may effect
such  transactions  by  selling  shares  or  the  Finder's  Option  directly  to
purchasers  or  to  or  through  broker-dealers  which  may  act  as  agents  or
principals.  Such  broker-dealers  may  receive  compensation  in  the  form  of
discounts,  concessions or commissions  from the Selling Security Holders and/or
the purchasers of shares or the Finder's Option for whom such broker-dealers may
act as agents or to whom they sell as principal,  or both (which compensation as
to a particular broker-dealer might be in excess of customary commissions).  The
Selling Security Holders and any broker-dealers  that act in connection with the
sale of the shares or the Finder's  Option might be deemed to be  "underwriters"
within the meaning of Section 2(11) of the 1933 Act and any commission  received
by them and any  profit on the resale of the  shares or the  Finder's  Option as
principals  might be deemed to be underwriting  discounts and commissions  under
the 1933 Act.  Sales of the shares or the  Finder's  Option  may be made  either
pursuant to the  Registration  Statement of which this  Prospectus  is a part or
pursuant to Rule 144 under the 1933 Act.
    

                                     - 75 -

<PAGE>

   
         The Selling  Security  Holders  may agree to  indemnify  any agent,  or
broker-dealer that participates in transactions involving sales of the shares or
the Finder's Option against certain liabilities,  including  liabilities arising
under the 1933 Act.  The Company and the Selling  Security  Holders may agree to
indemnify each other and certain other persons  against  certain  liabilities in
connection  with the  offering  of  shares  or the  Finder's  Option,  including
liabilities arising under the 1933 Act.

                                 LEGAL MATTERS

         Certain legal  matters with respect to the  securities  offered  hereby
will be passed upon for the Company by Rivkin, Radler & Kremer,  Uniondale,  New
York.

                                    EXPERTS

         The consolidated  balance sheet of BCAM  International,  Inc. (formerly
Biomechanics  Corporation  of America)  as of December  31, 1994 and the related
consolidated  statements of  operations,  common  shareholders'  equity and cash
flows for each of the two years in the period ended December 31, 1994, appearing
in this Prospectus and in the Registration  Statement have been audited by Ernst
& Young  LLP,  independent  auditors,  as set  forth  in  their  report  thereon
appearing elsewhere herein and in the Registration  Statement,  and are included
in reliance upon such report given upon the authority of such firm as experts in
accounting and auditing.
    

                                     - 76 -
<PAGE>


                            BCAM INTERNATIONAL, INC.

                         Index of Financial Statements

                                                                            Page
                                                                            ----
Condensed Consolidated Balance Sheet--September 30, 1995 (Unaudited)........F-2

Condensed Consolidated Statements of Operations - Three Months  
   and Nine Months Ended September 30, 1995 and 1994 (Unaudited)............F-3

Condensed Consolidated Statements of Cash Flows - Nine Months Ended  
   September 30, 1995 and 1994 (Unaudited)..................................F-4

Notes to Condensed Consolidated Financial Statements - September 30, 1995  
   (Unaudited)..............................................................F-5

Report of Independent Auditors..............................................F-6
         
Consolidated Balance Sheet--December 31, 1994 ..............................F-7

Consolidated Statements of Operations - Year Ended 
   December 31, 1994 and 1993...............................................F-8

Consolidated Statements of Common Shareholders' 
   Equity.................................................................. F-9

Consolidated Statements of Cash Flows - Year Ended  
   December 31, 1994 and 1993...............................................F-10

Notes to Condensed Consolidated Financial Statements - December 31, 1994....F-12




                                       F-1
<PAGE>

<TABLE>
<CAPTION>
                            BCAM International, Inc.
                Condensed Consolidated Balance Sheet (Unaudited)
                               September 30, 1995

<S>                                                                                <C>                  <C>

Assets 
Current assets: 
    Cash and cash equivalents                                                                 $        2,538,333 
    Accounts receivable, less allowance for doubtful accounts of $3,326                                  315,074 
    Prepaid expenses and other current assets                                                             93,794 
                                                                                             -------------------- 
Total current assets                                                                                   2,947,201 

Property, plant, and equipment, at cost: 
    Furniture and fixtures                                                                               220,318 
    Equipment                                                                                            587,511 
    Leasehold improvements                                                                                50,519 
                                                                                             -------------------- 
                                                                                                         858,348 
    Less accumulated depreciation and amortization                                                      (558,790) 
                                                                                             -------------------- 
                                                                                                         299,558 
Other assets, principally patents (net of accumulated amortization of $144,538)                          197,805 
                                                                                             -------------------- 
Total assets                                                                                  $        3,444,564 
                                                                                             ==================== 

Liabilities and shareholders' equity 
Current liabilities: 
    Accounts payable                                                                          $           12,996 
    Accrued expenses and other current liabilities                                                       376,845 
                                                                                             -------------------- 
Total current liabilities                                                                                389,841 

Other liabilities                                                                                          5,490 
Acquisition preferred stock, par value $.01 per share: 
    authorized 750,000 shares; no shares issued or outstanding                                           - 

Common shareholders' equity:  
    Common stock, par value $.01 per share; authorized 40,000,000 shares,  
    15,620,415 shares issued and 14,857,233 shares outstanding                                           156,204 
    Paid-in surplus                                                                                   15,033,759 
    Deficit                                                                                          (11,241,630) 
                                                                                             -------------------- 
                                                                                                       3,948,333 
    Less 763,182 treasury shares                                                                        (899,100) 
                                                                                             -------------------- 
                                                                                                       3,049,233 
                                                                                             -------------------- 
Total liabilities and shareholders' equity                                                    $        3,444,564 
                                                                                             ==================== 

See notes to condensed consolidated financial statements (unaudited). 
</TABLE>

                                       F-2
<PAGE>

<TABLE>
<CAPTION>
                                                      BCAM International, Inc.
                                  Condensed Consolidated Statements of Operations (Unaudited)





                                              Three months ended September 30           Nine months ended September 30 
                                          ----------------------------------------   -------------------------------------- 
                                                 1995                  1994                 1995                 1994 
                                          ------------------    ------------------   ------------------    ---------------- 

<S>                                               <C>                   <C>                  <C>                  <C>    

Net revenue                               $         158,485     $         224,130    $         572,881     $     1,085,809 
Interest and other income                            40,707                51,657              141,820             133,261  
                                          ------------------    ------------------   ------------------    ----------------
                                                    199,192               275,787              714,701           1,219,070      
                                          ------------------    ------------------   ------------------    ---------------- 
Costs and expenses: 
   Direct costs of revenue                          131,478               136,851              558,125             677,514 
   Selling, general and administrative              505,753               546,235            1,396,769           1,511,716 
   Research and development                         -                      61,837                3,767             122,017 
                                          ------------------    ------------------   ------------------    ----------------
                                                    637,231               744,923            1,958,661           2,311,247 
                                          ------------------    ------------------   ------------------    ---------------- 
                                            

Net (loss)                                $        (438,039)     $       (469,136)    $     (1,243,960)     $   (1,092,177) 
                                          ==================    ==================   ==================    ================ 

Net (loss) per share                      $          (0.03)     $          (0.03)    $          (0.08)     $        (0.07) 
                                          ==================    ==================   ==================    ================ 

Weighted average number of common 
   shares outstanding                            14,857,233            14,670,466           14,804,852          14,660,855 
                                          ==================    ==================   ==================    ================ 

See notes to condensed consolidated financial statements (unaudited). 
</TABLE>

                                       F-3
<PAGE>

<TABLE>
<CAPTION>
                                                   BCAM International, Inc. 

                             Condensed Consolidated Statements of Cash Flows (Unaudited) 


                                                                                  Nine months ended September 30 
                                                                          --------------------------------------------- 
                                                                                   1995                     1994 
                                                                          --------------------       ------------------ 
<S>                                                                                <C>                       <C>   

Operating activities 
Net (loss)                                                                $        (1,243,960)        $     (1,092,177) 
Adjustments to reconcile net (loss) to net cash (used in) 
    operating activities 
       Depreciation and amortization                                                  126,105                  103,149 
       Amortization of premium on held to maturity securities                           -                        7,510 
       Accrued interest on held to maturity securities                               (107,198)                 (44,046) 
       Loss on sale of available for sale securities                                    -                        5,992 
       Issuance of common shares in lieu of compensation                                -                       29,117 
       Changes in operating assets and liabilities: 
         (Increase) decrease in accounts receivable                                  (195,219)                 128,413 
         Decrease (increase) in prepaid expenses and other 
            current assets                                                            136,686                  (71,697) 
         (Increase) in other assets                                                   (32,109)                (135,448) 
         (Decrease) increase in accounts payable, accrued 
            expenses and other current liabilities                                   (310,828)                  53,142 
         (Decrease) in other liabilities                                              (29,241)                 (16,804) 
                                                                          --------------------       ------------------
Net cash (used in) operating activities                                            (1,655,764)              (1,032,849) 
                                                                          --------------------       ------------------ 

Investing activities 
Purchase of property, plant and equipment                                              (5,188)                 (69,814) 
Purchase of available for sale securities                                               -                     (143,298) 
Purchase of held to maturity securities                                            (1,299,782)              (4,161,884) 
Proceeds from available for sale securities                                             -                    2,281,331 
Proceeds from held to maturity securities                                           4,535,000                2,179,161 
Proceeds from sale of equipment                                                         1,200                    1,050 
                                                                          --------------------       ------------------
Net cash provided by investing activities                                           3,231,230                   86,546 
                                                                          --------------------       ------------------ 

Financing activities 
Net proceeds from sale of common stock and exercise of 
    warrants                                                                            -                       90,255 
Redemption of convertible preferred stock                                               -                      (16,473) 
Payment of registration and issuance costs                                           (77,234)                  (29,644) 
                                                                          --------------------       ------------------
Net cash (used in) provided by financing activities                                  (77,234)                   44,138 
                                                                          --------------------       ------------------ 

Increase (decrease) in cash and cash equivalents                                   1,498,232                  (902,165) 
Cash and cash equivalents at beginning of period                                   1,040,101                 1,757,653 
                                                                          ====================       ==================
Cash and cash equivalents at end of period                                $        2,538,333         $         855,488 
                                                                          ====================       ================== 

See notes to condensed consolidated financial statements (unaudited). 
</TABLE>

                                       F-4
<PAGE>

 
 

                            BCAM International, Inc.
                                 ("the Company")

              Notes to Condensed Consolidated Financial Statements
                                   (Unaudited)

                               September 30, 1995

1. Basis of Presentation 

          On June 22, 1995, the Company's  shareholders approved a change of the
     name of the corporation  from  Biomechanics  Corporation of America to BCAM
     International, Inc.

          The accompanying unaudited condensed consolidated financial statements
     have  been  prepared  in  accordance  with  generally  accepted  accounting
     principles for interim  financial  information and with the instructions to
     Form 10-QSB.  Accordingly,  they do not include all of the  information and
     footnotes required by generally accepted accounting principles for complete
     financial  statements.  In  the  opinion  of  management,  all  adjustments
     (consisting of normal recurring accruals)  considered  necessary for a fair
     presentation have been included.  Operating results for the three-month and
     nine-month periods ended September 30, 1995 are not necessarily  indicative
     of the results that may be expected for the year ending December-31,  1995.
     For further information, refer to the consolidated financial statements and
     footnotes  thereto  included in the Company's  annual report on Form-10-KSB
     for the year ended December 31, 1994.

2. Per Share Data 

          Net loss per share  has been  computed  on the  basis of the  weighted
     average  number  of  common  shares  outstanding  for  each of the  periods
     presented.  Common share  equivalents have been excluded since their effect
     is anti-dilutive.

3. Income Taxes 

          The Company  accounts for income taxes in  accordance  with  Financial
     Accounting  Standards  Board ("FASB")  Statement No. 109,  "Accounting  for
     Income Taxes".  The Company has not reflected a benefit for income taxes in
     the accompanying  condensed  consolidated  statements of operations for the
     three  months and nine months ended  September 30,  1995 and 1994 since the
     future availability of net operating loss carryforwards have been offset in
     full by valuation allowances in accordance with FASB Statement No. 109.


4. Significant Customers 

          During the three  months  ended  September  30,  1995,  two  customers
     accounted  for  approximately  $67,000 and $32,000,  or 62% of net revenue.
     During the three months ended September 30, 1994, three customers accounted
     for approximately $100,000, $53,000 and $50,000 or 90% of net revenue.

          During  the nine  months  ended  September  30,  1995,  two  customers
     accounted for $151,000 and $84,000, or 41% of net revenue.  During the nine
     months ended September 30, 1994, two customers  accounted for approximately
     $616,000 and $175,000 or 73% of net revenue.


                                       F-5
<PAGE>
ERNST & YOUNG LLP

                         REPORT OF INDEPENDENT AUDITORS

Shareholders and Board of Directors
Biomechanics Corporation of America

We have audited the  accompanying  consolidated  balance  sheet of  Biomechanics
Corporation  of America as of December  31, 1994,  and the related  consolidated
statements of  operations,  shareholders'  equity and cash flows for each of the
two years in the period ended December 31, 1994. These financial  statements are
the responsibility of the Company's management. Our responsibility is to express
an opinion on these financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Biomechanics  Corporation of America at December 31, 1994, and the  consolidated
results  of their  operations  and their cash flows for each of the two years in
the period ended  December 31,  1994,  in  conformity  with  generally  accepted
accounting principles.

                                                           /s/ Ernst & Young LLP
Melville, New York
March 21, 1995
                                      F-6
<PAGE>


                       BIOMECHANICS CORPORATION OF AMERICA

                           Consolidated Balance Sheet

                               December 31, 1994


ASSETS
Current assets:
  Cash and cash equivalents                                         $ 1,040,101
  Held-to-maturity securities (Notes 2 and 3)                         3,128,020
  Accounts receivable - trade, less allowance for doubtful
    accounts of $3,600                                                  119,855
  Prepaid expenses and other current assets                             230,480
                                                                    -----------
Total current assets                                                  4,518,456
Property, plant, and equipment, at cost:
  Furniture and fixtures                                                220,020
  Equipment                                                             585,564
  Leasehold improvements                                                 50,319
                                                                    -----------
                                                                        855,903
Less accumulated depreciation and amortization                          482,878
                                                                    -----------
                                                                        373,025
Other assets,  principally patents (net of
accumulated  amortization of $95,888)                                   196,411
                                                                    -----------
Total assets                                                        $ 5,087,892
                                                                    ===========
LIABILITIES AND  SHAREHOLDERS'  EQUITY
Current liabilities:
  Accounts payable                                                    $ 125,288
  Accrued expenses and sundry liabilities                               575,381
  Deferred revenue (Note 12)                                            100,000
                                                                    ----------- 
Total current liabilities                                               800,669
Other  liabilities                                                       34,731

Commitments  and contingencies (Notes 4 and 9)                               --
Acquisition  preferred  stock,  par value
  $.01 per share -  authorized 750,000
  shares,  no shares issued or outstanding  (Note 6)                         --

Common  shareholders'  equity (Notes  7, 8 and 10)
  Common  stock,  par  value  $.01 per share - authorized 
  20,000,000 shares, 15,520,415 shares issued and 
  14,757,233 shares  outstanding                                        155,204

  Paid-in surplus                                                    14,994,058

  Deficit                                                            (9,997,670)
                                                                    -----------
                                                                      5,151,592
  Less 763,182 treasury shares                                         (899,100)
                                                                    -----------
                                                                      4,252,492
                                                                    -----------
Total liabilities and shareholders' equity                          $ 5,087,892
                                                                    ===========

See accompanying notes.

                                       F-7
<PAGE>

                      BIOMECHANICS CORPORATION OF AMERICA

                     Consolidated Statements of Operations


                                                     YEAR ENDED DECEMBER 31,
                                                      1994             1993
                                                  -----------------------------
Net revenue                                       $  1,138,304     $  1,381,507
Interest and other income                              154,636           59,395
                                                  -----------------------------
                                                     1,292,940        1,440,902
                                                  -----------------------------
Costs and expenses:
Direct costs of revenues (Note 11)                   1,140,698          461,424
Selling, general and administrative                  2,339,225        1,453,340
Research and development                               120,470           57,208
Interest expense                                          --              4,343
Loss on investments (Note 1)                            81,500           59,599
                                                  -----------------------------
                                                     3,681,893        2,035,914
                                                  -----------------------------
Net (loss)                                        $ (2,388,953)    $   (595,012)
                                                  =============================
Net (loss) per share                              $       (.16)    $       (.05)
                                                  =============================
Weighted average number of common shares
and common equivalent shares outstanding            14,681,530       10,949,876
                                                  =============================
See accompanying notes.

                                       F-8
<PAGE>

                      BIOMECHANICS CORPORATION OF AMERICA

             Consolidated Statements of Common Shareholders' Equity

<TABLE>
<CAPTION>
                                         COMMON STOCK $.01 PAR
                                                 VALUE                                                      SHARES
                                        ----------------------     PAID-IN                                 HELD IN
                                          SHARES      AMOUNT       SURPLUS     (DEFICIT)      SUBTOTAL     TREASURY      TOTAL
                                        ------------------------------------------------------------------------------------------
<S>                                     <C>         <C>         <C>           <C>           <C>           <C>         <C>         
Balance at December 31, 1992            10,207,882  $  102,079  $  8,977,126  $(7,013,705)  $  2,065,500  $(899,100)  $  1,166,400
Shares issued in connection 
  with Private Placements (Note 10)      1,943,873      19,439     2,020,486           --      2,039,925         --      2,039,925
Exercise of Finders Option (Note 8)         85,674         857          (857)          --             --         --             --
Exercise of common stock 
  warrants (Note 7)                      2,491,443      24,913     3,396,058           --      3,420,971         --      3,420,971
Exercise of stock options                  638,167       6,382       742,618           --        749,000         --        749,000
Shares issued in lieu of compensation        5,000          50         6,650           --          6,700         --          6,700
Registration and issuance costs                 --          --      (126,858)          --       (126,858)        --       (126,858)
Net (loss)                                      --          --            --     (595,012)      (595,012)        --       (595,012)
                                        ------------------------------------------------------------------------------------------
Balance at December 31, 1993            15,372,039     153,720    15,015,223   (7,608,717)     7,560,226   (899,100)     6,661,126
Shares issued in connection with 
  private placements                        16,870         169        16,584           --         16,753         --         16,753
Exercise of finders options (Note 7)         4,239          42         6,104           --          6,146         --          6,146
Exercise of common stock warrants 
  (Note 7)                                  71,767         718        61,495           --         62,213         --         62,213
Exercise of stock options (Note 8)          55,500         555        67,920           --         68,475         --         68,475
Registration and issuance costs                 --          --      (173,268)          --       (173,268)        --       (173,268)
Net (loss)                                      --          --            --   (2,388,953)    (2,388,953)        --     (2,388,953)
                                        ------------------------------------------------------------------------------------------
Balance at December 31, 1994            15,520,41  $   155,204  $ 14,994,058  $(9,997,670)  $  5,151,592  $(899,100)   $ 4,252,492
                                        ==========================================================================================
</TABLE>

See accompanying notes

                                      F-9
<PAGE>

                      BIOMECHANICS CORPORATION OF AMERICA

                     Consolidated Statements of Cash Flows


                                                       YEAR ENDED DECEMBER 31
                                                        1994           1993
                                                    --------------------------
OPERATING ACTIVITIES
Net (loss)                                          $(2,388,953)   $  (595,012)
Adjustments to reconcile net loss
  to net cash used in operating activities:
  Depreciation and amortization                         143,879        124,532
  Amortization of premium/(discount)
    on held-to-maturity securities                        9,966          2,065
  Accrued interest on held-to-maturity
    securities (1994) or marketable
    securities (1993)                                  (110,736)       (11,553)
  Common  stock  issued  in  lieu  of
    cash  compensation                                       --          6,700
  Loss on sale of available-for-sale securities          61,612             --
  Changes  in operating assets and
    liabilities:
    Decrease in accounts  receivable                     65,114         32,980
    Decrease (increase) in prepaid  expenses,
      inventories  and other current  assets             42,364       (123,264)
    (Increase) in other assets                         (149,404)       (21,026)
    Increase  (decrease) in accounts
      payable,  accrued expenses and sundry 
      liabilities                                       563,467       (172,140)
    Increase in deferred revenue                             --         71,725
    (Decrease) in other liabilities                     (24,990)       (12,168)
                                                    --------------------------
Net cash (used in) operating activities              (1,787,681)      (697,161)
                                                    --------------------------
INVESTING ACTIVITIES
Purchases of property, plant, and equipment             (88,749)       (41,424)
Proceeds from sale of equipment                           1,050          1,300
Purchases of available-for-sale securities             (167,820)            --
Purchases of held-to-maturity securities             (4,161,884)            --
Proceeds from sale of available-for-sale
securities                                            2,312,686             --
Proceeds from sale of held-to-maturity
securities                                            3,211,000
Purchases of marketable securities                           --     (4,276,991)
                                                    --------------------------
Net cash provided by/(used in) by
investing activities                                  1,106,283     (4,317,115)
                                                    --------------------------

                                      F-10
<PAGE>

                      BIOMECHANICS CORPORATION OF AMERICA

               Consolidated Statements of Cash Flows (continued)


                                                      YEAR ENDED DECEMBER 31,
                                                        1994           1993
                                                    --------------------------
FINANCING ACTIVITIES
Net proceeds from sale of common stock
and exercise of warrants                            $    85,112     $3,420,972
Net proceeds from private placement                       --         2,039,925
Net proceeds from exercise of stock
  options                                                68,475        749,000
Payment of stock registration and
  issuance costs                                       (173,268)      (126,858)
Redemption of convertible preferred
  stock (Note 5)                                        (16,473)            --
Principal payments on long-term debt
  and capital lease obligations                              --       (128,232)
                                                    --------------------------
Net cash (used in)/provided by financing
  activities                                            (36,154)     5,954,807
 
(Decrease) increase in cash and cash
  equivalents                                          (717,552)       940,531
Cash and cash equivalents at beginning
  of year                                             1,757,653        817,122
                                                    --------------------------
Cash and cash equivalents at end of year             $1,040,101     $1,757,653
                                                    ==========================
SUPPLEMENTAL CASH FLOW INFORMATION
Interest paid                                        $       --     $    4,000
                                                    ==========================
See accompanying notes.

                                      F-11
<PAGE>




                      BIOMECHANICS CORPORATION OF AMERICA

                   Notes to Consolidated Financial Statements

                               December 31, 1994


1. DESCRIPTION OF BUSINESS AND PRINCIPLES OF CONSOLIDATION

Biomechanics  Corporation  of America was  organized  in 1984 to provide a broad
range  of  consulting   services   using  the   principles  of  ergonomics   and
biomechanics.  These  principles  combine  elements of engineering  and physical
medicine in the design of products,  tools and manufacturing processes which are
suited to be more  compatible  with the human  body.  As part of its  consulting
services,  the  Company  utilizes  computer  analysis  and  certain  proprietary
technology  to  quantify  forces  acting  on the  human  body as it  engages  in
particular activities.  In February 1993, the Company decided to concentrate its
business on integrating its patented  Intelligent  Surface Technology to develop
and license intelligent products. The Company also provides product analysis and
redesign, and ergonomic workplace risk assessment services.

The  consolidated  financial  statements  include the  accounts of  Biomechanics
Corporation of America and its subsidiaries,  ErgoRisk Services,  Inc., formerly
ErgoLab,  Inc.,  BCA  Associates,  Inc.  which was formed in December  1992, and
ErgoRisk   Services,   Inc.   (Canada)  which  was  acquired  in  December  1994
(collectively  referred to as, the "Company").  The operations of BCA Associates
Inc.,  which were not  significant,  were  terminated  in December  1993 and its
investment of approximately $72,000 in a partnership was written off ($17,000 in
1994 and $55,000 in 1993).  ErgoRisk  Services,  Inc. (Canada) was purchased for
$65,000 to effectively  terminate a joint venture,  and was subsequently written
off.

ErgoRisk  Services,  Inc. was  established in December 1993 to directly focus on
providing  comprehensive  ergonomic  laboratory  assessment  services,  to  U.S.
manufacturing  and  service  industries  for  measuring  the  potential  risk of
muscoloskeltal  injury. The subsidiary had no activity in 1993 as these services
were provided  directly by Biomechanics  Corporation of America.  Operations for
ErgoRisk Services, Inc. commenced in 1994.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CASH EQUIVALENTS

The Company  considers  all highly liquid  investments  with a maturity of three
months or less when purchased to be cash equivalents.  Cash and cash equivalents
at December 31, 1994 consist of demand and money market accounts with U.S. banks
($209,780)  and a  money  market  account  with  a U.S.  investment  institution
($830,321).

                                      F-12
<PAGE>

                      BIOMECHANICS CORPORATION OF AMERICA

             Notes to Consolidated Financial Statements (continued)


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

HELD-TO-MATURITY SECURITIES

Management determines the appropriate  classifications of debt securities at the
time of purchase and reevaluates such designation as of each balance sheet date.
The  Company  has  classified  $3,128,020  of  securities  as  "held-to-maturity
securities"   at  December  31,  1994.   Debt   securities   are  classified  as
held-to-maturity  when the Company has the  positive  intent and ability to hold
the  securities to maturity and such  securities  are stated at amortized  cost.
Interest and dividends are included in interest and other income. Realized gains
and  losses,  and  declines  in  value,  if they are  judged  to be  other  than
temporary,  are also included in interest and other income. For the period ended
December   31,  1994  there  was  no  decline  in  value  of  such   securities.
Available-for-sale  securities  (none at December  31,  1994) are stated at fair
value, with the unrealized gains and losses reported as a separate  component of
shareholders'  equity.  For the year ended  December 31,  1994,  there was a net
realized loss of approximately  $62,000,  determined on a specific  identifiable
basis applicable to  available-for-sale  securities,  which has been netted with
interest and other income in the accompanying statement of operations.

At December  31,  1994,  all  held-to-maturity  securities  are U.S.  Government
Treasury  Securities and are  contractually due to mature within one year. There
are no unrealized gains or losses related to such securities.

REVENUES

Revenues are  recognized  when products are shipped or as services are rendered,
and no significant obligations remain outstanding and collection of the accounts
receivable are deemed probable by management.

PROPERTY, PLANT AND EQUIPMENT

Depreciation  is computed using the  straight-line  method at rates based on the
estimated  useful lives of the related  assets.  The  estimated  useful life for
furniture  and  fixtures  is  10  years  and  equipment  is 7  years.  Leasehold
improvements  are amortized over the lease term or estimated  useful life of the
improvements, whichever is shorter.

PATENTS

Patents are being  amortized  by the  straight-line  method  over the  estimated
useful lives of the patents.

RESEARCH AND DEVELOPMENT

Research and development costs are charged to operations as incurred.

                                      F-13
<PAGE>

                      BIOMECHANICS CORPORATION OF AMERICA

             Notes to Consolidated Financial Statements (continued)


2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

INCOME TAXES

The Company accounts for income taxes using Financial Accounting Standards Board
("FASB") Statement No. 109, "Accounting for Income Taxes". At December 31, 1994,
the Company has net operating loss  carryforwards of  approximately  $10,428,000
for income tax purposes, expiring through 2009.

At December 31, 1994 and 1993, deferred tax assets approximating  $3,546,000 and
$2,890,000,  respectively, arising from the future availability of net operating
loss  carryforwards  have  been  offset  in  full  by  valuation  allowances  in
accordance with FASB Statement No. 109.

NET LOSS PER SHARE

Net loss per share has been computed on the basis of the weighted average number
of common  shares  outstanding.  Common  stock  equivalents  have been  excluded
because their effect is antidilutive.

3. ACCOUNTING CHANGE

In May 1993,  the  Financial  Accounting  Standards  Board  issued  Statement of
Financial   Accounting   Standards  (SFAS)  No.  115,  "Accounting  for  Certain
Investments in Debt and Equity Securities," effective for fiscal years beginning
after  December  15,  1993.  The Company has adopted the  provisions  of the new
standard  for  investments  held as of or  acquired  after  January 1, 1994.  In
accordance  with the statement prior period  financial  statements have not been
restated to reflect the change in accounting principle.  There was no cumulative
effect of adopting SFAS No. 115 on the 1994 net loss or shareholders'  equity at
January 1, 1994.

4. LETTER OF CREDIT

The Company has a $35,000 letter of credit  outstanding  with a bank at December
31, 1994.

5. CONVERTIBLE PREFERRED STOCK

In November 1989, the Company issued 2,250,000  shares of convertible  preferred
stock in the form of a stock  dividend  on a pro rata basis to holders of common
stock.

                                      F-14
<PAGE>

                       BIOMECHANICS CORPORATION OF AMERICA

             Notes to Consolidated Financial Statements (continued)


5. CONVERTIBLE PREFERRED STOCK (CONTINUED)

Immediately  following  issuance,  602,680 of such shares  were  redeemed by the
Company pursuant to a redemption agreement with certain common shareholders.

The holders of the convertible preferred stock had the right to vote, along with
the holders of the common stock, on any and all matters which  stockholders  may
vote, and had a nominal noncumulative dividend right entitling them to receive a
dividend in the amount of $.0001 per share before any  dividends  may be paid or
declared upon any shares of the Company's  common stock.  Shares of  convertible
preferred stock were nontransferable and were subject to mandatory redemption on
April 15, 1994 (if such shares were not previously converted into common stock),
effective as of January 1, 1994, at $.01 per share.  The  convertible  preferred
stock was  convertible  into common stock at various rates and times, if certain
pretax  earnings were achieved.  Since the pretax earnings were not achieved the
convertible preferred stock issued was redeemed effective January 1, 1994, for a
total of $16,473.

6. ACQUISITION PREFERRED STOCK

The Company is authorized to issue 750,000 shares of its  acquisition  preferred
stock, $.01 par value,  none of which are presently issued and outstanding.  The
acquisition  preferred  stock is only  permitted  to be issued as  consideration
pursuant to (i) a statutory  merger or  consolidation as to which the Company is
the surviving  entity,  (ii) the acquisition by the Company of substantially all
the assets or business of another entity or (iii) the acquisition by the Company
of 50% or more of the voting  securities  of  another  entity.  The  acquisition
preferred stock is issuable from time to time in one or more series.  Subject to
prior  liquidation  rights  of the  convertible  preferred  stock,  the Board of
Directors is authorized to fix, before issuance,  the voting powers, if any, the
designations, preferences and any other rights, qualifications,  limitations and
restrictions   applicable  to  each  series  of  acquisition   preferred  stock,
including,   without  limitation,   dividend  rates  and  conditions,   dividend
preferences, conversion and redemption rights and liquidation preferences.

7. COMMON SHAREHOLDERS' EQUITY

(a) On January 24, 1990, the Company  issued and sold 1,100,000  units for $4.00
    per unit in  connection  with a public  offering.  The net  proceeds,  after
    accounting  for  direct  expenses  of  the  offering,   were   approximately
    $3,397,000.  On  February  26,  1990,  the  underwriter  issued  and sold an
    additional  165,000 units at $4.00 per unit  resulting  from the exercise of
    the overallotment  option and the Company received net proceeds of $574,200.
    Each unit consists of three shares of common stock and two Class A warrants.
    Each Class A warrant is  exercisable  to purchase  one share of common stock
    and one  Class B  warrant  at a  price  of  $2.00,  subject  to  adjustment,
    commencing one year from the date of the Prospectus (January 17, 1990) until
    January 17,  1997  (extended  from  January 16,  1995)  subject,  in certain
    circumstances,  to earlier  redemption  by the  Company.  As a result of the
    dilutive  effects of  private  placements  (see Note 10) and the  Discounted
    Warrant Plan (see Note 7(d)),  the number of shares  issuable  under and the
    exercise  price of the  Company's  Class B warrants,  which may be exercised
    commencing  upon issuance  until January 17, 1997 (extended from January 16,
    1995),  have been  adjusted  such that each  Class B warrant,  as  adjusted,
    entitles the holder to purchase one and two tenths (1.2) shares  (originally
    one share) of Common  stock at an  adjusted  price that varies from $2.69 to
    $3.23  (originally $3.33 to $4.67) per share. As a result of the issuance of
    approximately  1,717,000 Class E warrants pursuant to the Discounted Warrant
    Plan, each Class A warrant remaining unexercised entitles the holder thereof
    to purchase one and two-tenth (1.2)  (originally one share) shares of common
    stock and one Class B warrant at an  adjusted  price per  share,  subject to
    further adjustment,  of $1.72. Since the Company has satisfied the condition
    of  redemption,  namely the closing bid price of common stock of the Company
    exceeding $2.67 for a period of 30 consecutive  business days, the remaining
    Class A Warrants  were  called  effective  November  19,  1993.  The Company
    extended  the  redemption  date to December  20,  1993 and  807,659  Class A
    Warrants  were  exercised  resulting  in the  issuance of 969,191  shares of
    common stock and 807,659 Class B Warrants  exercisable  to purchase  969,191
    shares of  common  stock and  receipt  by the  Company  of net  proceeds  of
    $1,667,008.

(b) In  connection  with the public  offering,  the Company  sold  110,000  Unit
    Purchase  Options (the "Unit  Options") to the  underwriter  and a finder on
    January 24, 1990 for a nominal  consideration.  The units  purchasable  upon
    exercise of the Unit  Options are  identical to the units sold in the public
    offering, except that the warrants included therein are not redeemable.  The
    Unit Options are exercisable at 130% of the public offering price subject to
    certain  antidilution  adjustments.  The Unit Options are exercisable during
    the five-year period (originally  three-years) commencing two years from the
    date of the public  offering,  expiring January 17, 1997. As a result of the
    dilutive  effects of the private  placement,  the number of Unit Options has
    been  increased  to 127,547  and the unit price  adjusted  to $4.35 per unit
    (originally $5.20 per unit). Pursuant to a settlement agreement certain Unit
    Purchase  Option holders  surrendered for exercise in full 30,369 units in a

                                      F-15
<PAGE>

                       BIOMECHANICS CORPORATION OF AMERICA

             Notes to Consolidated Financial Statements (continued)


7. COMMON SHAREHOLDERS' EQUITY (CONTINUED)

    cashless  transaction  that provided them with 85,674 shares of common stock
    representing  the excess of the fair  market  value of the common  stock and
    Class A warrants, over the exercise price of the Unit. At December 31, 1994,
    there were 97,178 units (underwriter) and 1,568 units (finder) outstanding.

(c) The  Company  issued  5,000  shares of common  stock in 1993 for  consulting
    services provided by a third party.

(d) In October 1991, the Board of Directors of the Company approved a Discounted
    Warrant  Plan,  providing  for 1) a  reduction  in the price of each Class A
    warrant  which was  exercised  during  the Class A Limited  Exercise  Period
    (expired in 1992) from $2.00 to the  discounted  price of $1.50 per share of
    common stock,  and 2) the issuance to each holder who exercised a discounted
    Class A  warrant  during  the  Class A Limited  Exercise  Period,  a Class E
    warrant,  in lieu of a  Class B  warrant,  which  has  the  same  terms  and
    conditions  as the Class B  warrants,  except that the price of each Class E
    warrant  was  reduced to the  discounted  price of $1.25 per share of common
    stock until the  expiration  date on January 17, 1997 (extended from January
    16, 1995).

    Pursuant to the Discounted  Warrant Plan,  approximately  1,717,000  Class A
    warrants were exercised resulting in the issuance of approximately 1,717,000
    shares of  common  stock  and  1,717,000  Class E  warrants  exercisable  to
    purchase  approximately  1,888,700 shares of common stock and the receipt by
    the Company of net  proceeds of  approximately  $2,500,000.  During the year
    ended December 31, 1993, 1,022,825 Class E warrants were exercised resulting
    in an  issuance  of  1,125,109  shares of common  stock and  receipt  by the
    Company of net proceeds of  $1,406,464.  In connection  with the exercise of
    the E warrants,  options to purchase  38,508  unregistered  shares of common
    stock  exercisable at prices ranging from $3.31 through $3.44 per share were
    issued  to two  registered  brokerage  houses,  as an  inducement  for their
    exercise of the aforementioned Class E warrants. The options are exercisable
    for 18 months from the dates of  exercise  of the Class E warrants  (October
    1993). In addition, through December 31, 1992, 202,588 Class E warrants were
    exercised  resulting  in the  issuance of  approximately  223,000  shares of
    common stock and the receipt by the Company of net proceeds of approximately
    $280,000.  In connection  with the  Discounted  Warrant  Plan,  the Board of
    Directors issued in 1992 an aggregate of 166,154 restricted shares of common
    stock of the  Company  to two  registered  brokers,  in full  payment of the
    compensation due them for soliciting the exercise of the Class A warrants.

                                      F-16
<PAGE>

                      BIOMECHANICS CORPORATION OF AMERICA

             Notes to Consolidated Financial Statements (continued)


7. COMMON SHAREHOLDERS' EQUITY (CONTINUED)

(e) In June 1991, Class D warrants exercisable over a five-year term to purchase
    176,250  shares  of common  stock at $2.00  per  share and Class C  warrants
    exercisable over a five and one-half year term (originally five-year term to
    purchase  200,000  shares of common  stock at $1.00 per share were issued in
    connection  with the  private  placement  (see Note 10).  As a result of the
    exercise of Class E warrants and pursuant to  provisions  for  adjustment of
    the exercise price of the Company's  Class D warrants,  each Class D warrant
    entitles the holder to purchase  approximately  two and  three-tenths  (2.3)
    (originally  one  share)  shares of common  stock at an  adjusted  price per
    share,  subject to further  adjustment,  of approximately $.88 per share and
    each Class C warrant to  purchase  228,571  (originally  200,000)  shares of
    common stock at $.88 per share.  Through December 31, 1994,  173,750 Class D
    warrants have been  exercised  resulting in an issuance of 397,143 shares of
    common  stock and the receipt of the Company of $347,500  and 63,334 Class C
    warrants  have been  exercised  resulting in an issuance of 72,334 shares of
    common stock and the receipt of the Company of $63,344.

(f) Common  shares  reserved for future  issuance as of December 31, 1994 are as
    follows:

                                                                     NUMBER OF
                                                                       SHARES
                                                                     ---------
Units sold in public offering in 1990:
  Class B warrants                                                     969,191
  Class E warrants                                                     540,745
Third party options (Note 8)                                           100,000
Unit Options                                                           766,083
1989 Stock Option Plan (Note 8) 1,036,457
Nonstatutory Stock Options (Note 8)                                    190,833
Warrants issued in private placement in 1991 (Note 10):
  Class C warrants                                                     156,189
  Class D warrants                                                       5,714
                                                                     ---------
                                                                     3,765,212
                                                                     =========

8. STOCK OPTIONS

In 1989, the  shareholders of the Company  approved the adoption of a 1989 Stock
Option Plan (the "Plan").  The Plan provides for the granting of incentive stock
options  ("options")  and/or  nonqualified  stock  options to key  employees and

                                      F-17
<PAGE>

                      BIOMECHANICS CORPORATION OF AMERICA

             Notes to Consolidated Financial Statements (continued)


8. STOCK OPTIONS (CONTINUED)

consultants  to purchase  shares of the  Company's  common  stock at a price per
share not less than the fair  market  value on the date of grant.  In 1992,  the
Plan was amended to (a) increase the number of shares to  1,565,957,  (b) permit
the granting of  nonqualified  stock  options at a price per share less than the
fair market  value of the  Company's  Common  Stock on the date of grant and (c)
permit  options to be exercised up to two years after  termination of employment
under certain  circumstances.  Options vest based on certain  provisions related
principally to future services.  Options are exercisable over various periods up
to six years from date of grant.  No option may be granted  under the Plan after
August 1999, and no option may be outstanding  for more than ten years after its
grant.  At December 31, 1994 there were 48,449 shares  available for granting of
future options.

In 1989 the Company  adopted a  Nonstatutory  Stock  Option Plan  ("Nonstatutory
Plan") for directors. Under the Nonstatutory Plan, the Company can grant options
for the purchase of an  aggregate of 355,000  shares of common stock at not less
than fair  market  value at the date of grant.  The  options  expire at  various
dates.  At December 31,  1994,  there were no shares  available  for granting of
future options.

Option  activity  during  each of the two  years  ended  December  31,  1994 are
summarized as follows:
<TABLE>
<CAPTION>

                                            STOCK OPTION PLAN                    NONSTATUTORY PLAN
                                           SHARES UNDER OPTION                  SHARES UNDER OPTION
                                      ----------------------------------------------------------------
                                      OPTION PRICE         NUMBER OF        OPTION PRICE     NUMBER OF
                                        PER SHARE           SHARES            PER SHARE        SHARES
                                      ----------------------------------------------------------------
<S>                                   <C>                 <C>              <C>                 <C>
Balance at December 31, 1992:                             1,184,000                            295,000
Granted                               $ .88 to $3.44        921,508                                 --
Exercised                             $1.10 to $1.75       (481,500)       $1.10 to $1.50     (156,667)
Cancelled/expired                     $1.00 to $2.00       (838,000)       $1.13 to $1.50      (23,333)
                                                          ---------                            -------
Balance at December 31, 1993:                               786,008                            115,000
Granted                               $1.63 to $3.47        265,000        $1.68 to $2.56       98,333
Exercised                             $1.10 to $1.50        (48,000)                $1.13       (7,500)
Cancelled/expired                     $1.31 to $3.19        (15,000)                $1.13      (15,000)
Balance at December 31, 1994:                               988,008                            190,833
</TABLE>


In addition,  the Company  granted  100,000  nonstatutory  stock options at fair
market value to a third party in 1994 all of which are  outstanding  at December
31, 1994. The options,  which vest ratably over two years, are exercisable for a
period of five years at a price of $1.69 per share.

9. LEASES

The Company has an operating lease for office space expiring  November 30, 1995.
The lease  provides  the Company  with the option to cancel any time after three
years (June 1993).  On January 30, 1995, the Company  informed the landlord that
it will cancel its lease  effective  July 31,  1995.  The  Company is  currently
negotiating for a new lease.

Rent expense in 1994 and 1993,  under all operating  leases,  was  approximately
$185,000 and $133,000, respectively.

10. PRIVATE PLACEMENT

On June 25,  1991,  the Company  completed a private  placement,  for which D.H.
Blair and Co. Inc.  ("Blair")  acted as placement  agent,  of  $1,762,500 of its
securities,  consisting of $1,101,562 of Senior Secured  Convertible  Promissory
Notes (the "Notes")  convertible  into Common Stock at $1.00 per share,  660,937
shares  of  Common  Stock  at $1.00  per  share  and  176,250  Class D  warrants
exercisable over a five-year term at $.88 per share (originally $2.00 per share)
for 402,731 shares (originally 176,250 shares) of Common Stock. These securities
had been sold pursuant to a Securities Purchase Agreement among the Company, the
purchasers and Blair as Purchasers'  Representative (the "Purchase  Agreement"),
in a total of 35.25 Units of $50,000 each,  consisting of a $31,250 Note, 18,750
shares of Common Stock and 5,000 Class D warrants.  The Company paid Blair a fee
of  $176,250  and  expenses  of $56,750  and  issued to Blair,  Class C warrants
exercisable over a five-year term to purchase 228,571 shares (originally 200,000
shares) of Common Stock at $.88 (originally  $1.00 per share).  All of the Notes
were converted or redeemed in 1992.

During the period  commencing  in June 1993 and ending in  September  1993,  the
Company completed four separate private placements ("Private Placements"), of an
aggregate of 1,843,873  shares of the Company's  common stock at prices  ranging
from $1.10 to $1.15 per share for net proceeds of  $2,039,925.  The Company paid
commissions in the amount of $35,075 to an individual, granted 100,000 shares of
unregistered  common stock and options to purchase an additional  425,000 shares
of  common  stock  at  prices  ranging  from  $1.31  to  $3.47  per  share,   in
consideration of services rendered in connection with the Private Placements.

                                      F-18
<PAGE>

                      BIOMECHANICS CORPORATION OF AMERICA

             Notes to Consolidated Financial Statements (continued)


11. FOURTH QUARTER ADJUSTMENTS (UNAUDITED)

During  the  fourth  quarter  of 1994,  the  Company  charged  "direct  costs of
revenues"  in  the  accompanying   consolidated   statement  of  operations  for
approximately  $308,000  ($.02 per share) for changes in  estimates  to complete
certain  contracts  principally  related to the Company's  Intelligent  Products
Services,  including  approximately $149,000 relating to a pending revision to a
licensing and development agreement with McCord Winn Textron.

12. DEFERRED REVENUE

On December 27, 1993,  the Company  sold 100,000  shares (2.4%  interest) of its
subsidiary  ErgoRisk  Inc.  ("ErgoRisk")  to  Polaris  Partners  for  the sum of
$100,000 resulting in the Company recording such amount as deferred revenue. The
Company has agreed to convert the 100,000 shares of ErgoRisk into 100,000 shares
of  Biomechanics  Corporation  of America in 1995, at which time the $100,000 of
deferred revenue will be credited to paid-in surplus.

13. SIGNIFICANT CUSTOMERS

The Company  generated a  significant  percentage  of its revenues  from a small
number of customers as summarized below:

                      1994                           1993
             ------------------------------------------------------
                             % OF NET                      % OF NET
  CUSTOMER    SALES          REVENUES         SALES        REVENUES
  -----------------------------------------------------------------
     A       $    --           --           $604,000         44%
     B       669,000           59%                --          --
     C            --            --            83,000          6%
     D       194,000           17%                --          --
     E       100,000            9%                --          --


<PAGE>


   
                          TABLE OF CONTENTS                                     
                                                                 PAGE           
Available Information............................................   4           
Prospectus Summary...............................................   5           
The Company......................................................   5           
Risk Factors.....................................................  13
Dividend Policy..................................................  19           
Market for Company's Common                                                     
  Equity and Related Stockholder                                                
  Matters........................................................  19           
Dilution.........................................................  21           
Use of Proceeds..................................................  22           
Capitalization...................................................  23           
Management's Discussion and                                                     
  Analysis of Financial                                                         
  Condition and Results                                                         
  of Operations..................................................  25           
Recent Events....................................................  31
Business.........................................................  37
Directors and Executive Officers.................................  49
Certain Transactions.............................................  62
Principal Stockholders...........................................  64
Description of Securities........................................  64
Shares Eligible for Future Sale..................................  70
Agreements with the Underwriter..................................  70
Selling Security Holders........................................   73
Plan of Distribution.............................................  75
Legal Matters....................................................  76
Experts..........................................................  76
Index of Financial Statements.................................... F-I


                            BCAM INTERNATIONAL, INC.
                        1,795,316 Shares of Common Stock
                         402,857 Shares of Common Stock
                        Issuable Upon Exercise of Class D
                         Common Stock Purchase Warrants
                                                     
                        Finder's Unit Purchase Option to
                         Purchase 2,981 Units (including
                        8,943 Shares of Common Stock and
                       5,962 Redeemable Class A Warrants;
                        7,154 Shares of Common Stock and
                        5,962 Redeemable Class B Warrants
                            Issuable upon Exercise of
                        Redeemable Class A Warrants; and
                          7,154 Shares of Common Stock
                            Issuable upon Exercise of
                          Redeemable Class B Warrants).
                                                     
                                                     
                                                     
                                                     
                                                     
                              ____________________
                                                     
                                   PROSPECTUS
                                                     
                              ____________________
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                                     
                                JANUARY __, 1996
    
                                                     
<PAGE>
                                                     
                                                     

                                     PART II
                     INFORMATION NOT REQUIRED IN PROSPECTUS

ITEM 24.  INDEMNIFICATION OF DIRECTORS AND OFFICERS.

         Sections  721  through  725 of the New York  Business  Corporation  Law
provide  that New  York  corporations  shall  have the  power,  under  specified
circumstances,  to indemnify their directors,  officers, employees and agents in
connection  with actions,  suits or proceedings  brought against them by a third
party or in the right of the corporation by reason of the fact that they were or
are such directors,  officers, employees or agents, against expenses incurred in
such actions,  suits or proceedings.  Article Seventh of the Company's  Restated
Certificate  of  Incorporation  provides for  indemnification  of directors  and
officers of the Company generally in accordance with New York law.

         Section  721 of  the  New  York  Business  Corporation  Law  permits  a
corporation to enter into agreements  with its directors and officers  providing
for indemnification for actions,  suits or proceedings brought against them by a
third party or in the right of the corporation,  by reason of the fact that they
were or are such  directors  or  officers,  against  expenses  incurred  in such
actions, suits or proceedings,  provided,  however, that no such indemnification
may be  provided  if a  judgment  or other  final  adjudication  adverse  to the
director or officer  establishes  that his acts were  committed  in bad faith or
were the result of active and  deliberate  dishonesty  and were  material to the
cause of action so adjudicated, or that he personally gained in fact a financial
profit or other advantage to which he was not legally entitled. Pursuant to such
authority,  the Company has entered into an  agreement  with each of its current
directors  indemnifying them to the maximum extent permitted by Section 721. The
agreement provides for the  indemnification of these individuals against any and
all  civil or  criminal  actions  or  proceedings  brought  as a result  of such
individual  being a director  or officer of the Company  and any  judgments  and
amounts paid in settlement costs and expenses,  including  reasonable  attorneys
fees.  No  indemnification  may  be  made,  however,  if  a  judgment  or  final
adjudication establishes that the individual committed acts in bad faith or with
deliberate  dishonesty and were material to the cause of action so  adjudicated,
or that he personally gained financial profit or other advantage to which he was
not  legally  entitled.  Such  indemnification  shall be made  only by the Board
acting with a quorum  consisting  of directors who are not parties to the action
in question,  or by independent legal counsel, or by the stockholders and in all
cases only after a finding that the applicable standard of conduct has been met.

         Under Section  722(a),  the  corporation  may indemnify any director or
officer  in  any  action  (other  than  an  action  by or in  the  right  of the
corporation)  brought against him by reason of the fact that he, his testator or
intestate  was a  director  or  officer of the  corporation,  or served  another
corporation,  partnership,  joint venture, trust, employee benefit plan or other
enterprise  in any capacity at the request of the  corporation.  Indemnification
may be given for  judgments,  fines,  amounts paid in settlement  and reasonable
expenses,  including  attorney's  fees,  if such director or officer is shown to
have acted in good faith, in furtherance of a purpose believed to be in the best
interests  of the  corporation,  and,  in  the  case  of a  criminal  action  or
proceeding, to have had no reason to believe such conduct was unlawful.

                                      II-1

<PAGE>

         Section  722(c) of the New York Business  Corporation  Law provides for
permissive indemnification by the corporation of directors and officers, sued by
or in the  right  of the  corporation,  against  reasonable  expenses  including
attorney's  fees unless the  director or officer is found to have  breached  his
duty to the  corporation  under  Section 717 or Section  715(h) of the  Business
Corporation Law,  respectively.  Amounts paid under this section may not include
amounts  paid in  settlement  of a  threatened  or pending  action and  expenses
incurred in defense of a threatened  action or  settlement  of a pending  action
without court approval.

         Indemnification  may be by court order under Section 724 or by approval
of the corporation in the manner set forth in the statute. Under Section 723(a),
success  on the  merits  or  otherwise  entitles  the  director  or  officer  to
indemnification  under  Section 722. If not wholly  successful,  indemnification
shall be made by the  corporation  only if a quorum of the board,  not including
parties to the action, finds that the standards of Section 722 have been met. If
a quorum  cannot be obtained,  approval may be by the board upon (i) the opinion
of independent  legal counsel or (ii) a determination by the  stockholders  that
the standards of conduct have been met by the director or officer.  Expenses may
be paid in advance if authorized by one of the methods  discussed  above.  Under
Section 724, if the corporation fails to provide  indemnification,  the director
or officer may apply to the court and may receive  indemnification to the extent
authorized  under Section 722.  Expenses may also be advanced if the court finds
the defendant  director or officer to have raised genuine issues of fact or law.
Expenses  advanced  must be repaid to the  corporation  if (i) the  director  or
officer  has  not  met  the   applicable   standard   which   entitles   him  to
indemnification  or (ii) if he has been paid in excess of the amount to which he
is  entitled.  Indemnification  may not be made if it is  inconsistent  with the
corporation's  certificate,  by-laws,  board  resolutions  or  agreements  or  a
condition imposed by the court in approving a settlement.

         The New York Business Corporation Law permits a corporation through its
certificate of incorporation  to  prospectively  eliminate or limit the personal
liability of its directors to the  corporation or its  stockholders  for damages
for  breach of  fiduciary  duty as a  director,  with  certain  exceptions.  The
exceptions  include acts or omissions in bad faith or which involve  intentional
misconduct or knowing violations of law, improper declaration of dividends,  and
transactions  from  which the  director  personally  gained in fact a  financial
profit or other  advantage to which he was not legally  entitled.  The Company's
Restated  Certificate  of  Incorporation  exonerates its directors from personal
liability to the extent permitted by this statutory provision.

   
         Insofar as indemnification  for liabilities  arising under the 1933 Act
may be  permitted  to  directors,  officers or persons  controlling  the Company
pursuant to the foregoing provisions, the Company has been informed that, in the
opinion of the  Commission,  such  indemnification  is against  public policy as
expressed in the 1933 Act and is therefore unenforceable.

ITEM 25.  OTHER EXPENSES OF ISSUANCE AND DISTRIBUTION.

The estimated expenses in connection with this offering are as follows:

Accounting fees and expenses.............................................$ 3,000

Legal fees and expenses..................................................$10,000

Printing and Miscellaneous expenses......................................$ 5,000
                                                                         -------
TOTAL....................................................................$18,000
                                                                         =======
    

                                      II-2

<PAGE>

   
ITEM 26.  RECENT SALES OF UNREGISTERED SECURITIES.

         In 1993 the Company granted options to purchase up to 650,000 shares of
Common  Stock at  exercise  prices  ranging  from  $.875 to $3.22  per  share to
Strategic  Growth  International  Inc.  in  consideration  for public  relations
services rendered and to be rendered to the Company and other services.  On July
1, 1995 options to purchase 250,000 shares of Common Stock expired.  The Company
then issued  options to purchase up to 300,000  shares of Common Stock at $1.047
per share, the market price in July 3, 1995, the date of grant.

         During the period commencing June 1993 and ending September 1993, the
Company completed private placements of 1,843,873 shares of Common Stock at
prices ranging from $1.10 to $1.15 per share. See "Recent Events - 1993
Private Placements."

         In October 1993,  the Company  granted  non-qualified  stock options to
purchase (i) 26,029  shares of Common Stock at $3.31 per share to R.A.  Mackie &
Co.,  L.P.  and (ii) 6,747  shares of Common  Stock at $3.31 per share and 5,732
shares of Common Stock at $3.44 per share to Allen & Co.,  Inc. The options have
terms of 18 months and were  issued at the market  value of the Common  Stock on
the date of grant.  The holders  have  "piggy-back"  registration  rights  under
certain  circumstances with respect to the shares of Common Stock issuable under
the options.

         No underwriter  was engaged in connection  with the foregoing  sales of
securities.   Such  sales  were  made  in  reliance  upon  exemptions  from  the
registration  provisions  of the 1933 Act set  forth in  Sections  4(2) and 3(b)
thereof as transactions by an issuer not involving any public offering and/or as
an exempt  limited  offering.  The Company has reason to believe that all of the
foregoing purchasers were familiar with or had access to information  concerning
the  operations  and  financial  condition  of the  Company,  and  each of those
individuals acquiring securities in exchange for cash considerations represented
that he was  acquiring  the  shares  for  investment  and not with a view to the
distribution  thereof.  At the time of issuance,  all of the foregoing shares of
Common Stock were deemed to be  restricted  securities  for purposes of the 1933
Act and the certificates representing such shares bore legends to that effect.

ITEM 27.  EXHIBITS.

 3.1        Restated Certificate of Incorporation(1)
 3.2        Restated and Amended By-Laws(1)
 3.3        Amendment to Certificate of Incorporation(11)
 4.1        Underwriter's Unit Purchase Option(4)
 4.2        Finder's Unit Purchase Option(4)
 4.3        Warrant Agreement(4)
 4.4        Form of Senior Secured Convertible Promissory Note(5)
 4.5        Form of Class C Common Stock Purchase Warrant(5)
 4.6        Form of Class D Common Stock Purchase Warrant(5)
 4.7        Revised Form of Amendment No. 1 to Warrant Agreement(7)
 4.8        Revised Form of Class E Common Stock Purchase Warrant(7)
 5.1        Opinion of Rivkin, Radler & Kremer (12)
    

                                      II-3

<PAGE>

   
10.1     Stock Redemption Agreement(1)
10.2     1989 Stock Option Plan(1)
10.3     Employment Agreement with Dr. Clifford M. Gross(1)
10.4     Employment Agreement with Arthur Fein (1)
10.5     Bridge Warrant(1)
10.6     Bridge Note and Related Loan Agreement(1)
10.7     Consulting Agreement with Lear Siegler Seating Corporation(1)
10.8     Extension Agreement to Redemption Agreement (Exhibit 10.1)
10.9     Consulting  Agreement  dated August 1, 1988 with  NRC Resources  Group,
         Inc.(1)
10.10    General Release of NRC Resources Group, Inc.(1)
10.11    Mortgage  Note  and Related  Loan  Agreement and  Mortgage and Security
         Agreement(1)
10.12    Second Extension Agreement to Redemption Agreement(4)
10.13    Merger and Acquisition Agreement with D.H. Blair & Co., Inc.(4)
10.14    1989 Nonstatutory Stock Option Plan(2)
10.15    Consulting Agreement with D.H. Blair & Co., Inc.(4)
10.16    Consulting Agreement with Steelcase, Inc.(2)
10.17    License  and  Manufacturing  Agreement with  MicroComputer Accessories,
         Inc.(4)
10.18    Employment Agreement with Cynthia Roth(4) 
10.19    Employment Agreement with  Kenneth  Goodman(4) 10.20 Form of Employment
         Agreement with Ava Stern(4) 
10.21    Form of Employment Agreement with William Sirois(4)
10.22    Lease Of Premises at 1800 Walt Whitman Road,  Melville,  New York(4)
10.23    Consulting  Agreement dated as of February 1, 1990  with  NRC Resources
         Group, Inc.(4)
10.24    Underwriting Agreement (for IPO) with D.H. Blair & Co., Inc.(4)
10.25    Securities Purchase  Agreement dated June 25, 1991  among  the Company,
         the Purchasers and D.H. Blair & Co., Inc.(5)
10.26    Security  Agreement dated  as of June 25, 1991 between the  Company and
         D.H. Blair & Co., Inc., as Purchasers' Representative(5)
10.29    Employment Agreement dated as of June 20, 1991 between David A.
         Deutsch and the Company(5)
10.30    Letter of Understanding  between  Kenneth A. Goodman and the Company(5)
10.31    Employment  Agreement dated  as of August 1, 1991 between Joel Sher and
         the Company(5)
10.32    Amendment to 1989 Stock Option Plan(5)
10.33    Distributor Agreement with Techexport, Inc.(3)
10.34    Partnership Agreement dated December 28, 1992 for Ergonomics Solutions
         Group (ESG)(8)
10.35    License Agreement dated December 28, 1992, between the Company and
         ESG(8)
10.36    Development and  Licensing  Agreement dated  March 5, 1993  between the
         Company and McCord Winn Textron, Inc.(8)
10.37    Agreement dated August 22, 1992  between  the Company and PT Industries
         Pesawat Terbang Nusantra (IPTN)(8)
10.38    Further Amendments to 1989 Stock Option Plan(8)
10.39    Amendment to Development and Licensing Agreement dated October 27, 1993
         between the Company and McCord Winn Textron(9)
10.40    Investors  Consulting  Agreement  with  Strategic  Growth International
         Inc.(9)
10.41    Agreement dated December 22, 1993 between the Company and PT Industries
         Pesawat Terbang Nusantra (IPTN)(9)
10.42    Agreement dated September 29, 1993 between the Company, McCord Winn
         Textron, Inc. and Lear Seating Company(9)
    

                                      II-4

<PAGE>

   
10.43    Development and  Licensing  Agreement dated January 4, 1994 between the
         Company and Reebok International Ltd.(9)
10.44    License  Agreement  dated  September  28, 1994  between the Company and
         Lumex, Inc.(10)
10.45    Employment Agreement dated October 13, 1994 between Michael Strauss and
         the Company(10)
10.46    1995 Stock Option Plan(11)
10.47    Amendment to  Employment  Agreement dated February 16, 1995 between the
         Company and Michael Strauss(11)
24.1     Consent of Rivkin, Radler & Kremer - included in Exhibit 5.1(12)
24.2     Consent of Ernst & Young LLP(12)
25.1     Power of Attorney executed by Robert P. Wong(12)
25.2     Power of Attorney executed by Julian H. Cherubini(12)
25.3     Power of Attorney executed by Lawrence N. Cohen(12)
25.4     Power of Attorney executed by Joel L. Gold(12)
25.5     Power of Attorney executed by Glenn F. Santmire(12)

- -------

(1)     Filed as an Exhibit to Registrant's Registration Statement on Form S-18
        (file no. 33-31282) and incorporated herein by reference thereto.
(2)     Filed as an Exhibit to Registrant's Annual Report on Form 10-K for the
        fiscal year ended December 31, 1989 (file no. 0-18109) and incorporated
        herein by reference thereto.
(3)     Filed as part of Item 14 of the Registrant's Annual Report on Form 10-K
        for the fiscal year ended December 31, 1991 (file no. 0-18109) and
        incorporated herein by reference thereto.
(4)     Filed as an Exhibit to Registrant's Registration Statement on Form S-1
        (file no. 33-38204) and incorporated herein by reference thereto.
(5)     Filed as an Exhibit to Post-Effective Amendment No. 1 to Registrant's
        Registration Statement on Form S-1 (file no. 33-38204) and incorporated
        herein by reference thereto.
(6)     Filed as an Exhibit To Post-Effective Amendment No. 2 to Registrant's
        Registration Statement on Form S-1 (file no. 33-38204) and incorporated
        herein by reference thereto.
(7)     Filed as an Exhibit to Post-Effective Amendment No. 3 to Registrant's
        Registration Statement on Form S-1 (file no. 33-38204) and incorporated
        herein by reference thereto.
(8)     Filed as an Exhibit to Registrant's Annual Report on Form 10-KSB for the
        fiscal year ended December 31, 1992 (file no. 0-18109) and incorporated
        herein by reference thereto.
(9)     Filed as an Exhibit to Registrant's Annual Report on Form 10-KSB for the
        fiscal year ended December 31, 1993 (file no. 0-18109) and incorporated
        by reference thereto.
(10)    Filed as an Exhibit to  Registrant's  Form 10-QSB/A  filed December 5,
        1994 amending the Form 10-QSB for the quarterly period ended September
        30, 1994 (file no. 0-18109) and incorporated by reference thereto.
(11)    Filed as an Exhibit to Registrant's Form 10-QSB/A for the quarterly
        period ended September 30, 1995 (file no. 0-18109) and incorporated by
        reference thereto.
(12)    Filed herewith.

ITEM 28.  UNDERTAKINGS.

          Undertakings Required by Regulation S-B, Item 512 (a):
    


                                      II-5






<PAGE>

   
          (a)     The undersigned Registrant hereby undertakes:

         (1) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:

                  (i)to include any prospectus required by Section 10(a) (3)
                  of the 1933 Act;

                  (ii)to reflect in the prospectus any facts or events which,
                  individually or together represent a fundamental change in the
                  information set forth in the registration statement; and

                  (iii) to include any additional or changed material
                  information on the plan of distribution.

         (2) That,  for  determining  liability  under  the 1933 Act,  each such
post-effective  amendment  shall be  deemed to be a new  registration  statement
relating to the securities offered,  and the offering of such securities at that
time shall be deemed to be the initial bona fide offering.

         (3) To file a post-effective  amendment to remove from registration any
of the securities being registered which remain unsold at the termination of the
offering.

          Undertaking Required by Regulation S-B, Item 512 (e):

          Insofar as indemnification  for liabilities arising under the 1933 Act
may be permitted to directors,  officers,  and controlling  persons of the small
business issuer pursuant to the foregoing  provisions,  or otherwise,  the small
business  issuer has been  advised  that in the opinion of the  Commission  such
indemnification  is against  public  policy as expressed in the 1933 Act and is,
therefore,  unenforceable. In the event that a claim for indemnification against
such  liabilities  (other  than the  payment  by the  small  business  issuer of
expenses  incurred or paid by a director,  officer or controlling  person of the
small  business  issuer  in the  successful  defense  of  any  action,  suit  or
proceeding)  is  asserted by such  director,  officer or  controlling  person in
connection with the securities being registered, the small business issuer will,
unless in the opinion of its counsel the matter has been settled by  controlling
precedent,  submit to a court of appropriate  jurisdiction  the question whether
such indemnification by it is against public policy as expressed in the 1933 Act
and will be governed by the final adjudication of such issue.
    

                                      II-6

<PAGE>

   
SIGNATURES

              Pursuant to the  requirements  of the  Securities Act of 1933, the
Registrant has duly caused this  Post-Effective  Amendment No. 7 on Form SB-2 to
Form S-1  Registration  Statement to be signed on its behalf by the undersigned,
thereunto  duly  authorized in the County of Suffolk,  State of New York, on the
26th day of January, 1996.

BCAM INTERNATIONAL, INC.

By:/s/ Michael Strauss
   --------------------------------------------------
   Michael Strauss
           Chairman of the Board, President and Chief
           Executive Officer
                                      II-7
    

<PAGE>

   
                                   SIGNATURES

              Pursuant to the  requirements  of the Securities Act of 1933, this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.



SIGNATURE                                  TITLE                     DATE
- ---------                                  -----                     ----

PRINCIPAL EXECUTIVE OFFICER:
/s/ Michael Strauss
- ----------------------------       Chairman of the Board,       January 26, 1996
     Michael Strauss               President, Chief
                                   Executive Officer and
                                   Director



PRINCIPAL FINANCIAL OFFICER:       Chief Financial Officer      January 26, 1996
/s/ Daniel Benjamin
- ----------------------------
     Daniel Benjamin


ADDITIONAL DIRECTORS:

            *
- ----------------------------       Director, Vice Chairman      January 26, 1996
Robert P. Wong                     and Chief Technology
                                   Officer


            *
- ----------------------------       Julian H. Cherubini          January 26, 1996
Director


            *
- ----------------------------       Lawrence N. Cohen            January 26, 1996
Director


            *
- ----------------------------       Joel L. Gold                 January 26, 1996
Director


            *
- ----------------------------
Director                           Glenn F. Santmire            January 26, 1996


          *Michael Strauss,  by signing his name hereto,  signs this document on
behalf of each of the persons  indicated by an asterisk above pursuant to powers
of attorney duly executed by such person and filed  herewith as exhibits to this
Post-Effective Amendment No. 7 on Form SB-2 to Form S-1 Registration Statement.


                                                            /s/ Michael Strauss
                                                            --------------------
                                                            Michael Strauss
                                                            Attorney-in-Fact
    

                                      II-8

<PAGE>

   
                              EXHIBIT INDEX


Exhibit                       Description                               Page No.

5.1                           Opinion of Rivkin, Radler & Kremer           E-1

24.1                          Consent of Rivkin, Radler & Kremer           E-1
                              (included in Exhibit 5.1)

24.2                          Consent of Ernst & Young LLP                 E-2

25.1                          Power of Attorney executed by Robert P.      E-3
                              Wong

25.2                          Power of Attorney executed by Julian H.      E-4
                              Cherubini

25.3                          Power of Attorney executed by Lawrence N.    E-5
                              Cohen

25.4                          Power of Attorney executed by Joel L. Gold   E-6

25.5                          Power of Attorney executed by Glenn F.       E-7
                              Santmire
    








<PAGE>



                                   EXHIBIT 5.1

                            RIVKIN, RADLER & KREMER
                                   EAB Plaza
                            Uniondale, NY 11556-0111


                                                     January 22, 1996






BCAM International, Inc.
1800 Walt Whitman Road
Melville, New York 11747

Gentlemen:

         You have  requested  our  opinion in  connection  with Post-  Effective
Amendment No. 7 on Form SB-2 to Form S-1 to be filed by BCAM International, Inc.
(the  "Company")  with the  Securities and Exchange  Commission  pursuant to the
Securities Act of 1933, as amended,  (the "Act"),  regarding  registration under
the Act of certain  securities (the "Securities") for sale by the Company and by
certain Selling Shareholders named therein.

         As counsel for the Company,  we have examined  such records,  documents
and  questions  of law as we have deemed  appropriate  for the  purposes of this
opinion  and,  on the basis  thereof,  advise  you that in our  opinion  all the
Securities which are currently  outstanding are, and which are issuable upon the
due and proper exercise of Securities will be, legally issued and fully paid and
non-assessable.

         We hereby  consent to the  filing of this  opinion as an Exhibit to the
Registration Statement and to the reference to this firm in the Prospectus under
the caption "Legal Matters."

                                                     Very truly yours,


                                                    /s/ Rivkin, Radler & Kremer



                                       E-1

<PAGE>



                                  EXHIBIT 24.2
                        
  
                        CONSENT OF INDEPENDENT AUDITORS


We consent to the  reference to our firm under the caption  "Experts" and to the
use of our report dated March 21, 1995, in the Post-Effective Amendment No. 7 on
Form SB-2 to the  Registration  Statement  (Form S-1  No.  33-47612) and related
Prospectus of BCAM  International,  Inc. (formerly  Biomechanics  Corporation of
America).

                                               /s/ ERNST & YOUNG LLP

Melville, New York
January 22, 1996

                                     E-2                           
<PAGE>


<PAGE>



   
                                  EXHIBIT 25.1


                                POWER OF ATTORNEY


                  KNOWN ALL MEN BY THESE PRESENTS,  that the undersigned  hereby
constitutes and appoints  Michael  Strauss his true and lawful  attorney-in-fact
and agent,  with full power of substitution,  for him and in his name, place and
stead; in any and all capacities, in connection with the BCAM International Inc.
(the "Company")  Registration Statement on Form SB-2 under the Securities Act of
1933, as amended,  including,  without limiting the generality of the foregoing,
to sign the  Registration  Statement in the name and on behalf of the Company or
on behalf of the  undersigned  as a director or officer of the Company,  and any
amendments (including  post-effective  amendments) to the Registration Statement
and any instrument, contract, document or other writing of or in connection with
the Registration  Statement or amendments thereto and to file the same, with all
exhibits thereto,  and other documents in connection  therewith,  including this
power of attorney with the Securities and Exchange Commission and any applicable
securities  exchange or  securities  self-regulatory  body,  granting  unto said
attorney-in-fact  and agent full power and  authority to do and perform each and
every  act and  thing  requisite  and  necessary  to be done  in and  about  the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person,  hereby  ratifying and  confirming  all that said  attorney-in-fact  and
agent, or his substitute or substitutes,  may lawfully do or cause to be done by
virtue hereof.

                  IN WITNESS WHEREOF,  the undersigned has signed these presents
this 19th day of January, 1996.



                                                      /s/ Robert F. Wong
    


                                       E-3

<PAGE>



                                  EXHIBIT 25.2


   
                                POWER OF ATTORNEY


                  KNOWN ALL MEN BY THESE PRESENTS,  that the undersigned  hereby
constitutes and appoints  Michael  Strauss his true and lawful  attorney-in-fact
and agent,  with full power of substitution,  for him and in his name, place and
stead; in any and all capacities, in connection with the BCAM International Inc.
(the "Company")  Registration Statement on Form SB-2 under the Securities Act of
1933, as amended,  including,  without limiting the generality of the foregoing,
to sign the  Registration  Statement in the name and on behalf of the Company or
on behalf of the  undersigned  as a director or officer of the Company,  and any
amendments (including  post-effective  amendments) to the Registration Statement
and any instrument, contract, document or other writing of or in connection with
the Registration  Statement or amendments thereto and to file the same, with all
exhibits thereto,  and other documents in connection  therewith,  including this
power of attorney with the Securities and Exchange Commission and any applicable
securities  exchange or  securities  self-regulatory  body,  granting  unto said
attorney-in-fact  and agent full power and  authority to do and perform each and
every  act and  thing  requisite  and  necessary  to be done  in and  about  the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person,  hereby  ratifying and  confirming  all that said  attorney-in-fact  and
agent, or his substitute or substitutes,  may lawfully do or cause to be done by
virtue hereof.

                  IN WITNESS WHEREOF,  the undersigned has signed these presents
this 22nd day of January, 1996.



                                                      /s/ Julian H. Cherubini
    


                                       E-4




<PAGE>



                                  EXHIBIT 25.3


   
                                POWER OF ATTORNEY


                  KNOWN ALL MEN BY THESE PRESENTS,  that the undersigned  hereby
constitutes and appoints  Michael  Strauss his true and lawful  attorney-in-fact
and agent,  with full power of substitution,  for him and in his name, place and
stead; in any and all capacities, in connection with the BCAM International Inc.
(the "Company")  Registration Statement on Form SB-2 under the Securities Act of
1933, as amended,  including,  without limiting the generality of the foregoing,
to sign the  Registration  Statement in the name and on behalf of the Company or
on behalf of the  undersigned  as a director or officer of the Company,  and any
amendments (including  post-effective  amendments) to the Registration Statement
and any instrument, contract, document or other writing of or in connection with
the Registration  Statement or amendments thereto and to file the same, with all
exhibits thereto,  and other documents in connection  therewith,  including this
power of attorney with the Securities and Exchange Commission and any applicable
securities  exchange or  securities  self-regulatory  body,  granting  unto said
attorney-in-fact  and agent full power and  authority to do and perform each and
every  act and  thing  requisite  and  necessary  to be done  in and  about  the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person,  hereby  ratifying and  confirming  all that said  attorney-in-fact  and
agent, or his substitute or substitutes,  may lawfully do or cause to be done by
virtue hereof.

                  IN WITNESS WHEREOF,  the undersigned has signed these presents
this 16th day of January, 1996.



                                                      /s/ Lawrence N. Cohen
    


                                       E-5


<PAGE>

                                  EXHIBIT 25.4


   
                                POWER OF ATTORNEY


                  KNOWN ALL MEN BY THESE PRESENTS,  that the undersigned  hereby
constitutes and appoints  Michael  Strauss his true and lawful  attorney-in-fact
and agent,  with full power of substitution,  for him and in his name, place and
stead; in any and all capacities, in connection with the BCAM International Inc.
(the "Company")  Registration Statement on Form SB-2 under the Securities Act of
1933, as amended,  including,  without limiting the generality of the foregoing,
to sign the  Registration  Statement in the name and on behalf of the Company or
on behalf of the  undersigned  as a director or officer of the Company,  and any
amendments (including  post-effective  amendments) to the Registration Statement
and any instrument, contract, document or other writing of or in connection with
the Registration  Statement or amendments thereto and to file the same, with all
exhibits thereto,  and other documents in connection  therewith,  including this
power of attorney with the Securities and Exchange Commission and any applicable
securities  exchange or  securities  self-regulatory  body,  granting  unto said
attorney-in-fact  and agent full power and  authority to do and perform each and
every  act and  thing  requisite  and  necessary  to be done  in and  about  the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person,  hereby  ratifying and  confirming  all that said  attorney-in-fact  and
agent, or his substitute or substitutes,  may lawfully do or cause to be done by
virtue hereof.

                  IN WITNESS WHEREOF,  the undersigned has signed these presents
this 19th day of January, 1996.



                                                      /s/ Joel L. Gold
    


                                       E-6




<PAGE>


                                  EXHIBIT 25.5


   
                                POWER OF ATTORNEY


                  KNOWN ALL MEN BY THESE PRESENTS,  that the undersigned  hereby
constitutes and appoints  Michael  Strauss his true and lawful  attorney-in-fact
and agent,  with full power of substitution,  for him and in his name, place and
stead; in any and all capacities, in connection with the BCAM International Inc.
(the "Company")  Registration Statement on Form SB-2 under the Securities Act of
1933, as amended,  including,  without limiting the generality of the foregoing,
to sign the  Registration  Statement in the name and on behalf of the Company or
on behalf of the  undersigned  as a director or officer of the Company,  and any
amendments (including  post-effective  amendments) to the Registration Statement
and any instrument, contract, document or other writing of or in connection with
the Registration  Statement or amendments thereto and to file the same, with all
exhibits thereto,  and other documents in connection  therewith,  including this
power of attorney with the Securities and Exchange Commission and any applicable
securities  exchange or  securities  self-regulatory  body,  granting  unto said
attorney-in-fact  and agent full power and  authority to do and perform each and
every  act and  thing  requisite  and  necessary  to be done  in and  about  the
premises,  as  fully  to all  intents  and  purposes  as he might or could do in
person,  hereby  ratifying and  confirming  all that said  attorney-in-fact  and
agent, or his substitute or substitutes,  may lawfully do or cause to be done by
virtue hereof.

                  IN WITNESS WHEREOF,  the undersigned has signed these presents
this 18th day of January, 1996.



                                                      /s/ Glenn F. Santmire
    



                                       E-7






© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission