<PAGE>
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
[X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
For the quarterly period
ended June 30, 1998 Commission File No. 1-12248
ICF KAISER INTERNATIONAL, INC.
(Exact name of registrant as specified in its charter)
Delaware 54-1437073
(State or other jurisdiction of (I.R.S. Employer
incorporation or organization) Identification No.)
9300 Lee Highway, Fairfax, Virginia 22031-1207
(Address of principal executive offices) (Zip Code)
Registrant's telephone number including area code: (703) 934-3600
Indicate by check mark whether the Registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
Registrant was required to file such reports) and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
--- ---
On July 31, 1998, there were 24,138,870 shares of ICF Kaiser International,
Inc. Common Stock, par value $0.01 per share, outstanding.
<PAGE>
ICF KAISER INTERNATIONAL, INC.
INDEX TO FORM 10-Q
<TABLE>
<CAPTION>
Page
<S> <C>
Part I - Financial Information
Item 1. Financial Statements:
Consolidated Balance Sheets -
June 30, 1998 and December 31, 1997........................ 3
Consolidated Statements of Operations -
Three and Six Months Ended June 30, 1998 and 1997.......... 4
Consolidated Statements of Cash Flows -
Six Months Ended June 30, 1998 and 1997.................... 5
Notes to Consolidated Financial Statements................. 6-16
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations........................ 17-24
Item 3. Quantitative and Qualitative Disclosures About Market
Risk....................................................... 24
Part II - Other Information
Item 1. Legal Proceedings........................................ 24
Item 2. Changes in Securities and Use of Proceeds................ 24
Item 3. Defaults Upon Senior Securities.......................... 24
Item 4. Submission of Matters to a Vote of Security Holders...... 25
Item 5. Other Information....................................... 25
Item 6. Exhibits and Reports on Form 8-K......................... 25
</TABLE>
2
<PAGE>
ICF KAISER INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(In thousands, except shares)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
JUNE 30, DECEMBER 31,
1998 1997
- ----------------------------------------------------------------------------------------------------------------------------------
(Unaudited)
<S> <C> <C>
ASSETS
Current Assets
Cash and cash equivalents $ 7,627 $ 19,198
Contract receivables, net 294,933 264,030
Prepaid expenses and other current assets 13,002 14,490
Deferred income taxes 33,387 15,281
-------- --------
Total Current Assets 348,949 312,999
-------- --------
Fixed Assets
Furniture, equipment, and leasehold improvements 49,172 51,446
Less depreciation and amortization (38,099) (39,648)
-------- --------
11,073 11,798
-------- --------
Other Assets
Goodwill, net 50,746 47,323
Investments in and advances to affiliates 7,058 7,038
Other 15,649 19,308
-------- --------
73,453 73,669
-------- --------
Total Assets $433,475 $398,466
======== ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Debt currently payable $ - $ 15
Accounts payable 142,648 120,368
Accrued salaries and benefits 37,207 37,654
Other accrued expenses 56,418 26,902
Deferred revenue 36,357 36,527
Income taxes payable 1,362 1,012
-------- --------
Total Current Liabilities 273,992 222,478
Long-term Liabilities
Long-term debt 151,745 141,004
Other 4,428 4,586
-------- --------
Total Liabilities 430,165 368,068
-------- --------
Commitments and Contingencies
Minority Interest 4,133 3,071
Shareholders' Equity (Deficit)
Preferred Stock - -
Common Stock, par value $.01 per share:
Authorized-90,000,000 shares
Issued and outstanding- 24,184,581 and 22,475,904
shares 241 225
Additional Paid-in Capital 75,142 67,116
Notes Receivable Collateralized by Common Stock (2,504) (2,422)
Accumulated Deficit (69,448) (34,225)
Cumulative Translation Adjustment (4,254) (3,367)
-------- --------
Total Shareholders' Equity (Deficit) (823) 27,327
-------- --------
Total Liabilities and Shareholders' Equity (Deficit) $433,475 $398,466
======== ========
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See notes to consolidated financial statements.
3
<PAGE>
ICF KAISER INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
(In thousands, except per share amounts)
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
THREE MONTHS ENDED SIX MONTHS
JUNE 30, ENDED JUNE 30,
------------------ --------------------
1998 1997 1998 1997
- ---------------------------------------------------------------------------------------------------------------------------------
(Unaudited) (Unaudited)
<S> <C> <C> <C> <C>
GROSS REVENUE $ 312,012 $ 241,586 $ 617,268 $ 507,543
Subcontract and direct material costs (207,457) (132,552) (406,477) (294,818)
Provision for contract losses (40,000) - (40,000) -
Equity in income of joint ventures and
affiliated companies 1,407 547 2,434 834
--------- --------- --------- ---------
SERVICE REVENUE 65,962 109,581 173,225 213,559
OPERATING EXPENSES
Direct labor and fringe benefits 70,781 72,600 140,216 142,600
Group overhead 22,448 21,333 44,537 41,160
Corporate general and administrative 5,157 5,886 10,101 11,070
Restructuring charge 1,500 - 1,500 -
Depreciation and amortization 2,096 2,373 4,431 4,742
--------- --------- --------- ---------
OPERATING INCOME (LOSS) (36,020) 7,389 (27,560) 13,987
OTHER INCOME (EXPENSE)
Interest income 435 677 901 1,016
Interest expense (4,939) (4,804) (9,760) (9,157)
--------- --------- --------- ---------
INCOME BEFORE INCOME TAXES, MINORITY INTEREST, AND
CUMULATIVE EFFECT OF ACCOUNTING CHANGE (40,524) 3,262 (36,419) 5,846
Income tax (provision) benefit 12,896 (566) 11,747 (1,134)
--------- --------- --------- ---------
INCOME BEFORE MINORITY INTEREST AND CUMULATIVE EFFECT
OF ACCOUNTING CHANGE (27,628) 2,696 (24,672) 4,712
Minority interest in net income of subsidiaries (2,040) (2,693) (4,551) (4,662)
--------- --------- --------- ---------
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE (29,668) 3 (29,223) 50
Cumulative effect of accounting change, net of tax (6,000) - (6,000) -
--------- --------- --------- ---------
NET INCOME (LOSS) $ (35,668) $ 3 $ (35,223) $ 50
========= ========= ========= =========
OTHER COMPREHENSIVE INCOME (LOSS)
Foreign currency translation adjustment (1,441) 1,031 (887) (438)
--------- --------- --------- ---------
TOTAL COMPREHENSIVE INCOME (LOSS) $ (37,109) $ 1,034 $ (36,110) $ (388)
========= ========= ========= =========
BASIC AND DILUTED EARNINGS (LOSS) PER SHARE
Income (loss) before cumulative effect of accounting change $ (1.23) $0.00 $ (1.22) $0.00
Cumulative effect of accounting change, net of tax (0.25) - (0.25) -
--------- --------- --------- ---------
Net Income (Loss) $ (1.48) $0.00 $ (1.47) $0.00
========= ========= ========= =========
WEIGHTED AVERAGE SHARES FOR BASIC EARNINGS PER SHARE 24,103 22,441 24,017 22,370
Effect of dilutive stock options - 115 - 98
--------- --------- --------- ---------
WEIGHTED AVERAGE SHARES FOR DILUTED EARNINGS PER SHARE 24,103 22,556 24,017 22,468
========= ========= ========= =========
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See notes to consolidated financial statements.
4
<PAGE>
ICF KAISER INTERNATIONAL, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
<TABLE>
<CAPTION>
- ---------------------------------------------------------------------------------------------------------------------------------
FOR THE
SIX MONTHS ENDED
JUNE 30,
------------------------
1998 1997
- ---------------------------------------------------------------------------------------------------------------------------------
(Unaudited)
<S> <C> <C>
OPERATING ACTIVITIES
Net income (loss) $(35,223) $ 50
Adjustments to reconcile net income (loss) to net cash
provided by operating activities:
Depreciation and amortization 4,431 4,742
Provision for losses, restructuring and contingencies 41,516 871
Provision for deferred income taxes (18,106) (3,025)
Cash distributions in excess of earnings from joint ventures
and affiliated companies 237 87
Minority interest in net income of subsidiaries 4,551 4,662
Changes in operating assets and liabilities:
Contract receivables, net (23,460) (24,392)
Prepaid expenses and other current assets 1,568 1,140
Accounts payable and accrued expenses 4,198 12,583
Deferred revenue (43) 4,948
Other operating activities (1,063) 433
-------- --------
Net Cash Provided by (Used in) Operating Activities (21,394) 2,099
-------- --------
INVESTING ACTIVITIES
Cash acquired from (or invested in) subsidiary acquisitions 3,759 (345)
Sales of subsidiaries and/or investments 2,400 16,540
Purchases of fixed assets (2,546) (2,683)
-------- --------
Net Cash Provided by Investing Activities 3,613 13,512
-------- --------
FINANCING ACTIVITIES
Borrowings under revolving credit facility 76,500 38,000
Principal payments on revolving credit facility (66,000) (53,000)
Distribution of income to minority interest (3,489) (3,950)
Proceeds from issuances of common stock 86 109
Repurchases of common stock - (252)
Debt issuance costs - (486)
-------- --------
Net Cash Provided by (Used in) Financing Activities 7,097 (19,579)
-------- --------
Effect of Exchange Rate Changes on Cash (887) (438)
-------- --------
Decrease in Cash and Cash Equivalents (11,571) (4,406)
Cash and Cash Equivalents at Beginning of Period 19,198 16,761
-------- --------
Cash and Cash Equivalents at End of Period $ 7,627 $ 12,355
======== ========
SUPPLEMENTAL CASH FLOW INFORMATION IS AS FOLLOWS:
Cash payments for interest $ 9,384 $ 9,381
Cash payments for income taxes - 9
Non-cash transactions:
Issuance of common stock for acquisition 8,455 -
(Cancellation) reacquisition of common stock (513) 287
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See notes to consolidated financial statements.
5
<PAGE>
ICF KAISER INTERNATIONAL, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Basis of Presentation
The accompanying consolidated financial statements of ICF Kaiser International,
Inc. and subsidiaries (the Company), except for the December 31, 1997 balance
sheet, are unaudited and have been prepared in accordance with generally
accepted accounting principles for interim financial information. Accordingly,
they do not include all of the information and footnotes required by generally
accepted accounting principles for complete financial statements. In the
opinion of management, all adjustments considered necessary for a fair
presentation have been included. These statements should be read in conjunction
with the Company's audited consolidated financial statements and footnotes
thereto for the year ended December 31, 1997 and the information included in the
Company's Annual Report to the Securities and Exchange Commission (SEC) on Form
10-K for the year ended December 31, 1997. Certain reclassifications have been
made to the prior period financial statements to conform to the presentation
used in the June 30, 1998 financial statements.
2. Adoption of New Pronouncements
In June 1997, the Financial Accounting Standards Board issued FASB Statement No.
130 - Reporting Comprehensive Income. The Statement requires that companies
begin reporting comprehensive income during the fiscal year beginning after
December 15, 1997. Comprehensive income is defined as the change in equity
during a period from transactions and other events and circumstances from non-
owner sources. It includes all changes in equity during a period except those
resulting from investments by owners and distributions to owners. The Company
adopted the Statement effective the first quarter of 1998.
In April 1998, the Accounting Standards Executive Committee of the American
Institute of Certified Public Accountants issued a Statement of Position 98-5 -
Reporting on the Costs of Start-Up Activities (SOP 98-5). The SOP requires
costs of organization and start-up activities to be expensed as incurred.
Initial application of the SOP should be reported as the cumulative effect of a
change in accounting principle, as described in Accounting Principles Board
Opinion No. 20, Accounting Changes. The Company adopted the Statement effective
April 1, 1998.
3. Net Income Per Common Share
In 1997, the Company adopted the Statement of Financial Accounting Standards No.
128, Earnings per Share (SFAS No. 128). All EPS computation periods presented
in these financial statements have been restated to conform to SFAS No. 128.
Basic EPS is computed by dividing net income by the weighted average number of
common shares outstanding for the period. The assumed proceeds from the
exercise of dilutive securities are used to repurchase common stock at the
average market price during the period. The difference between the number of
shares assumed issued and the number of shares assumed purchased is added to the
basic EPS denominator in order to derive the diluted EPS denominator.
4. Long-term Debt
As a result of the significant charges recognized during the second quarter, the
Company was not in compliance as of June 30, 1998 with certain financial
covenants set forth in its revolving credit facility. The Company has requested
an amendment to allow the Company to be in compliance with reestablished
covenants. The Banks have informed the Company that they will continue to
permit the Company to borrow and obtain letters of credit pursuant to the
revolving credit facility while the Company's request is being considered. As
of August 13, 1998, the Banks had not declared any Events of Default
pursuant to the terms of the facility. Accordingly, the total amount of
outstanding cash borrowings from the revolver as of June 30, 1998 of $14.5
million is classified as long-term debt on the balance
6
<PAGE>
sheet. Other than the covenant noncompliance, the Company is not aware of any
violations of any other obligations under the facility.
5. Income Taxes
During the three months ended June 30, 1998, the Company recognized an
additional deferred tax asset of $18.1 million, primarily as a result of
recording reserves for losses which may be incurred on certain fixed-price
contract overruns. The Company did not record any additional valuation
allowance for any of the net deferred tax assets carried on the balance sheet
now totaling $33.4 million. Management believes that, through the combination
of expected future levels of pretax operating earnings and, more significantly,
a tax-planning strategy, that would, if necessary, be implemented to accelerate
taxable amounts, it will be able to utilize all deferred tax assets generated
from net operating losses. As permitted by Statement of Financial Accounting
Standard No. 109 - Accounting for Income Taxes, tax-planning strategies are
alternatives that can be used to provide evidence of the likelihood of future
taxable income for purposes of evaluating the necessity of establishing
valuation reserves against balances of deferred tax assets. The Company's tax-
planning strategy involves the disposition of its Consulting Group operations
for consideration that could result in taxable income sufficient enough to
utilize the deferred tax assets. In the event that this tax-planning strategy is
abandoned, the Company's ability to fully utilize the deferred tax assets could
be reduced significantly and a valuation allowance against the asset would have
to be recognized in the financial statements as a charge to income.
6. Contingencies
In connection with significant cost overruns incurred on several fixed-
price contracts, the Company is vigorously pursuing claims which it believes are
justified against various parties. Through June 30, 1998, the Company had
recognized revenue from certain claims recoveries totaling $3.1 million and
deferred recognition of further claims recoveries in the financial statements.
No amounts have yet been collected from the recognized claims recoveries.
In March 1998, the Company entered into a $187 million maximum price contract
for the construction of a ship construction facility. The Company subsequently
learned that the costs used by the Company and the customer as the basis for
negotiation of the contract were approximately $30 million lower than the actual
costs to perform the contract as reflected in proposed actual subcontracts.
After learning of this mutual mistake, the Company advised the customer that it
is not required to perform the contract in accordance with its terms.
Negotiations with the customer resulted in an interim agreement under which
both parties reserved their rights, and on a day-to-day basis, the Company is
overseeing activities at the site but is not entering into subcontracts in its
name. Management believes that it does not have sufficient information to
reasonably estimate the outcome at this time. The Company did, however,
recognize $1.8 million in revenue and cost during the three months ended June
30, 1998 for services performed pursuant to the terms of the interim agreement.
As a result of these project uncertainties, the Company recorded a $40 million
charge during the second quarter to establish a reserve primarily intended to
cover its estimate of the total contract cost overruns it expects to incur prior
to completing the above referenced contracts. Although management believes
that, based on information currently available, an adequate provision for loss
reserves for these fixed-price contracts has been reflected in the financial
statements, no assurance can be given that the full amount of any claims will be
realized or that the loss provision is entirely adequate.
In the course of the Company's normal business activities, various claims or
charges have been asserted and litigation commenced against the Company arising
from or related to properties, injuries to persons, and breaches of contract, as
well as claims related to acquisitions and dispositions. Claimed amounts may
not bear any reasonable relationship to the merits of the claim or to a final
court award. In the opinion of management, an adequate reserve has been
provided for final judgments, if any, in excess of insurance coverage, that
might be rendered against the Company in such litigation. The continued
adequacy of reserves is reviewed periodically as progress on such matters
ensues.
The Company may from time to time, either individually or in conjunction with
other government contractors operating in similar types of businesses, be
involved in U.S. government investigations for alleged violations of
7
<PAGE>
procurement or other federal laws and regulations. The Company currently is
the subject of a number of U.S. government investigations and is cooperating
with the responsible government agencies involved. No charges presently are
known to have been filed against the Company by these agencies. The Company has
provided for its estimate of the potential effect of these investigations, and
the continued adequacy of reserves is reviewed periodically as progress on such
matters ensues.
The Company has a substantial number of cost-reimbursement contracts with the
U.S. government, the costs of which are subject to audit by the U.S. government.
As a result of pending audits related to fiscal years 1986 forward, the
government has asserted, among other things, that certain costs claimed as
reimbursable under government contracts either were not allowable or not
allocated in accordance with federal procurement regulations. The Company is
actively working with the government to resolve these issues. The Company has
provided for its estimate of the potential effect of issues that have been
quantified, including its estimate of disallowed costs for the periods currently
under audit and for periods not yet audited. Many of the issues, however, have
not been quantified by the government or the Company, and others are qualitative
in nature, and their potential financial impact, if any, is not quantifiable by
the government or the Company at this time. The adequacy of provisions for
reserves is reviewed periodically as progress with the government ensues.
7. Guarantor Subsidiaries
Pursuant to SEC rules regarding publicly held debt, the Company is required to
provide financial information for wholly owned subsidiaries of ICF Kaiser
International, Inc. (Subsidiary Guarantors) that unconditionally guarantee the
payment of the principal, premium, if any, and interest on the Company's
Subordinated Notes, and its Series B Senior Notes. The Subsidiary Guarantors
are Cygna Consulting Engineers and Project Management, Inc; ICF Kaiser
Government Programs, Inc; Systems Applications International, Inc; EDA,
Incorporated; Global Trade & Investment, Inc; ICF Kaiser Europe, Inc; ICF
Kaiser/Georgia Wilson, Inc; ICF Kaiser Overseas Engineering, Inc; ICF Kaiser
Engineers Pacific, Inc; and ICF Kaiser Remediation Company.
Presented below is condensed consolidating financial information for ICF Kaiser
International, Inc. (Parent Company), the Subsidiary Guarantors, and the Non-
Guarantor Subsidiaries. The information, except for the December 31, 1997
condensed consolidating balance sheet, is unaudited.
Investments in subsidiaries have been presented using the equity method of
accounting. The Company does not have a formal tax-sharing arrangement with its
subsidiaries and has allocated taxes to its subsidiaries based on the Company's
overall effective tax rate. In the Company's opinion, presentation of separate
financial statements for each individual Subsidiary Guarantor would not provide
additional information that is material to investors. Therefore, the Subsidiary
Guarantors are combined in the presentation below.
8
<PAGE>
ICF Kaiser International, Inc. and Subsidiaries
CONDENSED CONSOLIDATING BALANCE SHEET
June 30, 1998
(In thousands)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
ICF Kaiser
Parent Subsidiary Non-Guarantor International, Inc.
Company Guarantors Subsidiaries Eliminations Consolidated
----------- ----------- -------------- ------------- --------------------
(Unaudited)
<S> <C> <C> <C> <C> <C>
ASSETS
Current Assets
Cash and cash equivalents $ (509) $ 1,023 $ 7,113 $ - $ 7,627
Contract receivables, net (3,793) 122,636 176,090 - 294,933
Intercompany receivables, net 120,729 4,709 (125,438) - -
Prepaid expenses and other current assets 4,344 540 8,118 - 13,002
Deferred income taxes 26,475 - 6,912 - 33,387
-------- --------- --------- ------------ ---------
Total Current Assets 147,246 128,908 72,795 - 348,949
-------- --------- --------- ------------ ---------
Fixed Assets
Furniture,equipment, and leasehold improvements 10,541 2,499 36,132 - 49,172
Less depreciation and amortization (6,091) (2,298) (29,710) - (38,099)
-------- --------- --------- ------------ ---------
4,450 201 6,422 - 11,073
-------- --------- --------- ------------ ---------
Other Assets
Goodwill, net 250 4,397 46,099 - 50,746
Other 30,265 816 16,747 (25,121) 22,707
-------- --------- --------- ------------ ---------
30,515 5,213 62,846 (25,121) 73,453
-------- --------- --------- ------------ ---------
Total Assets $182,211 $ 134,322 $ 142,063 $(25,121) $ 433,475
======== ========= ========= ============ =========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Current portion of long-term debt $ - $ - $ - $ - $ -
Accounts payable and other accrued expenses 19,985 98,604 37,997 - 156,586
Accrued salaries and employee benefits 2,429 13,727 21,051 - 37,207
Other 2,711 1,716 75,772 - 80,199
-------- --------- --------- ------------ ---------
Total Current Liabilities 25,125 114,047 134,820 - 273,992
Long-term Liabilities
Long-term debt, less current portion 151,745 - - - 151,745
Other 2,307 26 2,095 - 4,428
-------- --------- --------- ------------ ---------
Total Liabilities 179,177 114,073 136,915 - 430,165
-------- --------- --------- ------------ ---------
Minority Interests in Subsidiaries - 4,551 (418) - 4,133
Shareholders' Equity
Common Stock 230 148 8,170 (8,307) 241
Additional Paid-in Capital 74,914 2,596 58,548 (60,916) 75,142
Accumulated Earnings (Deficit) (69,606) 13,103 (57,047) 44,102 (69,448)
Other Equity (2,504) (149) (4,105) - (6,758)
-------- --------- --------- ------------ ---------
Total Shareholders' Equity 3,034 15,698 5,566 (25,121) (823)
-------- --------- --------- ------------ ---------
Total Liabilities and Shareholders' Equity $182,211 $ 134,322 $ 142,063 $(25,121) $ 433,475
======== ========= ========= ============ =========
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See notes to consolidated financial statements.
9
<PAGE>
<TABLE>
<CAPTION>
ICF Kaiser International, Inc. and Subsidiaries
CONDENSED CONSOLIDATING BALANCE SHEET
December 31, 1997
(In thousands)
- ------------------------------------------------------------------------------------------------------------------------------------
ICF Kaiser
Parent Subsidiary Non-Guarantor International, Inc.
Company Guarantors Subsidiaries Eliminations Consolidated
----------- ----------- -------------- ------------- --------------------
<S> <C> <C> <C> <C> <C>
(Unaudited)
ASSETS
Current Assets
Cash and cash equivalents $ (5,665) $ 10,258 $ 14,605 $ - $ 19,198
Contract receivables, net 3,210 96,921 163,899 - 264,030
Intercompany receivables, net 136,629 (2,529) (134,100) - -
Prepaid expenses and other current assets 4,181 475 9,834 - 14,490
Deferred income taxes 14,749 - 532 - 15,281
-------- -------- --------- ------------ --------
Total Current Assets 153,104 105,125 54,770 - 312,999
-------- -------- --------- ------------ --------
Fixed Assets
Furniture, equipment, and leasehold improvements 9,728 2,505 39,213 - 51,446
Less depreciation and amortization (5,361) (2,275) (32,012) - (39,648)
-------- -------- --------- ------------ --------
4,367 230 7,201 - 11,798
-------- -------- --------- ------------ --------
Other Assets
Goodwill, net - 4,793 42,530 - 47,323
Other 50,528 1,849 17,552 (43,583) 26,346
-------- -------- --------- ------------ --------
50,528 6,642 60,082 (43,583) 73,669
-------- -------- --------- ------------ --------
Total Assets $207,999 $111,997 $ 122,053 $(43,583) $398,466
======== ======== ========= ============ ========
LIABILITIES AND SHAREHOLDERS' EQUITY
Current Liabilities
Current portion of long-term debt $ - $ - $ 15 $ - $ 15
Accounts payable and other accrued expenses 23,186 79,893 35,254 - 138,333
Accrued salaries and employee benefits 6,938 16,722 13,994 - 37,654
Other 4,138 848 41,490 - 46,476
-------- -------- --------- ------------ --------
Total Current Liabilities 34,262 97,463 90,753 - 222,478
Long-term Liabilities
Long-term debt, less current portion 141,004 - - - 141,004
Other 2,437 26 2,123 - 4,586
-------- -------- --------- ------------ --------
Total Liabilities 177,703 97,489 92,876 - 368,068
-------- -------- --------- ------------ --------
Minority Interests in Subsidiaries - 3,071 - - 3,071
Shareholders' Equity
Common Stock 214 148 129 (266) 225
Additional Paid-in Capital 66,888 2,796 58,548 (61,116) 67,116
Accumulated Earnings (Deficit) (34,384) 8,757 (26,397) 17,799 (34,225)
Other Equity (2,422) (264) (3,103) - (5,789)
-------- -------- --------- ------------ --------
Total Shareholders' Equity 30,296 11,437 29,177 (43,583) 27,327
-------- -------- --------- ------------ --------
Total Liabilities and Shareholders' Equity $207,999 $111,997 $ 122,053 $(43,583) $398,466
======== ======== ========= ============ ========
- ------------------------------------------------------------------------------------------------------------------------------------
See notes to consolidated financial statements.
</TABLE>
10
<PAGE>
ICF Kaiser International, Inc. and Subsidiaries
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME
Six Months Ended June 30, 1998
(In thousands)
<TABLE>
<CAPTION>
- -----------------------------------------------------------------------------------------------------------------------------------
ICF Kaiser
Parent Subsidiary Non-Guarantor International, Inc.
Company Guarantors Subsidiaries Eliminations Consolidated
----------- ----------- -------------- ------------- --------------------
<S> <C> <C> <C> <C> <C>
GROSS REVENUE $ 608 $ 302,158 $ 314,502 $ - $ 617,268
Subcontract and direct material costs (280) (225,101) (181,096) - (406,477)
Provision for contract loss - - (40,000) - (40,000)
Equity in income of joint ventures and
affiliated companies and subsidiaries (32,111) - 3,973 30,572 2,434
-------- --------- --------- ------------ ---------
SERVICE REVENUE (31,783) 77,057 97,379 30,572 173,225
OPERATING EXPENSES
Operating expenses 9,487 66,206 120,661 - 196,354
Depreciation and amortization 1,258 404 2,769 - 4,431
-------- --------- --------- ------------ ---------
OPERATING INCOME (42,528) 10,447 (26,051) 30,572 (27,560)
OTHER INCOME (EXPENSE)
Interest and investment income 181 199 521 - 901
Interest expense (9,646) (96) (18) - (9,760)
-------- --------- --------- ------------ ---------
INCOME (LOSS) BEFORE INCOME TAXES,
MINORITY INTERESTS, AND CUMULATIVE
EFFECT OF ACCOUNTING CHANGE (51,993) 10,550 (25,548) 30,572 (36,419)
Income tax provision (benefit) (16,770) 3,403 (8,241) 9,861 (11,747)
-------- --------- --------- ------------ ---------
INCOME BEFORE MINORITY INTERESTS
AND CUMULATIVE EFFECT OF ACCOUNTING CHANGE (35,223) 7,147 (17,307) 20,711 (24,672)
Minority interests in net income of subsidiaries - 4,551 - - 4,551
-------- --------- --------- ------------ ---------
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE (35,223) 2,596 (17,307) 20,711 (29,223)
Cumulative effect of accounting change, net of tax - - 6,000 - 6,000
-------- --------- --------- ------------ ---------
NET INCOME (LOSS) $(35,223) $ 2,596 $ (23,307) $ 20,711 $ (35,223)
======== ========= ========= ============ =========
Foreign currency translation adjustment (887) - - - (887)
-------- --------- --------- ------------ ---------
COMPREHENSIVE INCOME (LOSS) $(36,110) $ 2,596 $ (23,307) $ 20,711 $ (36,110)
======== ========= ========= ============ =========
- -----------------------------------------------------------------------------------------------------------------------------------
See notes to consolidated financial statements.
</TABLE>
11
<PAGE>
ICF Kaiser International, Inc. and Subsidiaries
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME
Six Months Ended June 30, 1997
(In thousands)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
ICF Kaiser
Parent Subsidiary Non-Guarantor International, Inc.
Company Guarantors Subsidiaries Eliminations Consolidated
----------- ----------- -------------- ------------- --------------------
(Unaudited)
<S> <C> <C> <C> <C> <C>
GROSS REVENUE $ 223 $ 278,511 $ 228,809 $ - $ 507,543
Subcontract and direct material costs (301) (192,273) (102,244) - (294,818)
Equity in income of joint ventures and
affiliated companies and subsidiaries 21,209 - 1,092 (21,467) 834
------- --------- --------- -------- ---------
SERVICE REVENUE 21,131 86,238 127,657 (21,467) 213,559
OPERATING EXPENSES
Operating expenses 11,182 75,310 108,338 - 194,830
Depreciation and amortization 1,143 583 3,016 - 4,742
------- --------- --------- -------- ---------
OPERATING INCOME 8,806 10,345 16,303 (21,467) 13,987
OTHER INCOME (EXPENSE)
Interest income 399 354 309 (46) 1,016
Interest expense (9,143) (25) (30) 41 (9,157)
------- --------- --------- -------- ---------
INCOME BEFORE INCOME TAXES AND MINORITY INTERESTS 62 10,674 16,582 (21,472) 5,846
Income tax provision (benefit) 12 2,071 3,217 (4,166) 1,134
------- --------- --------- -------- ---------
INCOME BEFORE MINORITY INTERESTS 50 8,603 13,365 (17,306) 4,712
Minority interests in net income of subsidiaries - 4,662 - - 4,662
------- --------- --------- -------- ---------
NET INCOME $ 50 $ 3,941 $ 13,365 $(17,306) $ 50
======= ========= ========= ======== =========
Foreign currency translation adjustment (438) - - - (438)
------- --------- --------- -------- ---------
Comprehensive Income (Loss) $ (388) $ 3,941 $ 13,365 $(17,306) $ (388)
======= ========= ========= ======== =========
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>
See notes to consolidated financial statements.
12
<PAGE>
ICF Kaiser International, Inc. and Subsidiaries
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME
Three Months Ended June 30, 1998
(In thousands)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
ICF Kaiser
Parent Subsidiary Non-Guarantor International, Inc.
Company Guarantors Subsidiaries Eliminations Consolidated
----------- ----------- -------------- ------------- --------------------
(Unaudited)
<S> <C> <C> <C> <C> <C>
GROSS REVENUE $ 772 $ 155,727 $155,513 $ - $ 312,012
Subcontract and direct material costs (105) (117,629) (89,723) - (207,457)
Provision for contract loss - - (40,000) - (40,000)
Equity in income of joint ventures and
affiliated companies and subsidiaries (42,704) - 1,882 42,229 1,407
-------- --------- -------- ------------ ---------
SERVICE REVENUE (42,037) 38,098 27,672 42,229 65,962
OPERATING EXPENSES
Operating expenses 5,199 33,598 61,089 - 99,886
Depreciation and amortization 595 112 1,389 - 2,096
-------- --------- -------- ------------ ---------
OPERATING INCOME (47,831) 4,388 (34,806) 42,229 (36,020)
OTHER INCOME (EXPENSE)
Interest and investment income 50 76 251 58 435
Interest expense (4,830) (50) (6) (53) (4,939)
-------- --------- -------- ------------ ---------
INCOME (LOSS) BEFORE INCOME TAXES,
MINORITY INTERESTS, AND CUMULATIVE
EFFECT OF ACCOUNTING CHANGE (52,611) 4,414 (34,561) 42,234 (40,524)
Income tax provision (benefit) (16,943) 1,685 (10,765) 13,127 (12,896)
-------- --------- -------- ------------ ---------
INCOME BEFORE MINORITY INTERESTS
AND CUMULATIVE EFFECT OF ACCOUNTING CHANGE (35,668) 2,729 (23,796) 29,107 (27,628)
Minority interests in net income of subsidiaries - 2,013 27 - 2,040
-------- --------- -------- ------------ ---------
INCOME BEFORE CUMULATIVE EFFECT OF ACCOUNTING CHANGE (35,668) 716 (23,823) 29,107 (29,668)
Cumulative effect of accounting change, net of tax - - 6,000 - 6,000
-------- --------- -------- ------------ ---------
NET INCOME (LOSS) $(35,668) $ 716 $(29,823) $ 29,107 $ (35,668)
======== ========= ======== ============ =========
Foreign currency translation adjustment (1,441) - - - (1,441)
-------- --------- -------- ------------ ---------
COMPREHENSIVE INCOME (LOSS) $(37,109) $ 716 $(29,823) $ 29,107 $ (37,109)
======== ========= ======== ============ =========
- ----------------------------------------------------------------------------------------------------------------------------------
See notes to consolidated financial statements.
</TABLE>
13
<PAGE>
ICF Kaiser International, Inc. and Subsidiaries
CONDENSED CONSOLIDATING STATEMENT OF INCOME AND COMPREHENSIVE INCOME
Three Months Ended June 30, 1997
(In thousands)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
ICF Kaiser
Parent Subsidiary Non-Guarantor International, Inc.
Company Guarantors Subsidiaries Eliminations Consolidated
----------- ----------- -------------- ------------- --------------------
(Unaudited)
<S> <C> <C> <C> <C> <C>
GROSS REVENUE $ (234) $118,126 $123,694 $ - $ 241,586
Subcontract and direct material costs (127) (72,621) (59,804) - (132,552)
Equity in income of joint ventures and
affiliated companies and subsidiaries 11,884 - 1,032 (12,369) 547
------- -------- -------- -------- ---------
SERVICE REVENUE 11,523 45,505 64,922 (12,369) 109,581
OPERATING EXPENSES
Operating expenses 6,373 39,099 54,347 - 99,819
Depreciation and amortization 602 290 1,481 - 2,373
------- -------- -------- -------- ---------
OPERATING INCOME 4,548 6,116 9,094 (12,369) 7,389
OTHER INCOME (EXPENSE)
Interest income 309 228 158 (18) 677
Interest expense (4,855) 54 (21) 18 (4,804)
------- -------- -------- -------- ---------
INCOME BEFORE INCOME TAXES AND
MINORITY INTERESTS 2 6,398 9,231 (12,369) 3,262
Income tax provision (benefit) (1) 1,130 1,600 (2,163) 566
------- -------- -------- -------- ---------
INCOME BEFORE MINORITY INTERESTS 3 5,268 7,631 (10,206) 2,696
Minority interests in net income of subsidiaries - 2,693 - - 2,693
------- -------- -------- -------- ---------
NET INCOME $ 3 $ 2,575 $ 7,631 $(10,206) $ 3
======= ======== ======== ======== =========
Foreign currency translation adjustment 1,031 - - - 1,031
------- -------- -------- -------- ---------
COMPREHENSIVE INCOME (LOSS) $ 1,034 $ 2,575 $ 7,631 $(10,206) $ 1,034
======= ======== ======== ======== =========
- ----------------------------------------------------------------------------------------------------------------------------------
See notes to consolidated financial statements.
</TABLE>
14
<PAGE>
ICF Kaiser International, Inc. and Subsidiaries
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Six Months Ended June 30, 1998
(In thousands)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
ICF Kaiser
Parent Subsidiary Non-Guarantor International, Inc.
Company Guarantors Subsidiaries Eliminations Consolidated
----------- ----------- -------------- ------------ --------------------
(Unaudited)
<S> <C> <C> <C> <C> <C>
Net Cash Provided by (Used in) Operating
Activities $ (4,616) $(5,740) $(11,038) $ - $(21,394)
-------- ---------- ------------- ------------ --------
INVESTING ACTIVITIES
Purchases of fixed assets (814) (6) (1,726) - (2,546)
Cash acquired from (invested in) subsidiary
acquisitions - - 3,759 - 3,759
Sale of subsidiaries and/or investments - - 2,400 - 2,400
-------- ---------- ------------- ------------ --------
Net Cash Used in Investing Activities (814) (6) 4,433 - 3,613
-------- ---------- ------------- ------------ --------
FINANCING ACTIVITIES
Borrowings under credit facility 76,500 - - - 76,500
Principal payments on credit facility (66,000) - - - (66,000)
Distribution of income to minority interest - (3,489) - - (3,489)
Proceeds from issuances of common stock 86 - - - 86
-------- ---------- ------------- ------------ --------
Net Cash Used in Financing Activities 10,586 (3,489) - - 7,097
-------- ---------- ------------- ------------ --------
Effect of Exchange Rate Changes on Cash - - (887) - (887)
-------- ---------- ------------- ------------ --------
Increase (Decrease) in Cash and Cash Equivalents 5,156 (9,235) (7,492) - (11,571)
Cash and Cash Equivalents at Beginning of Period (5,665) 10,258 14,605 - 19,198
-------- ---------- ------------- ------------ --------
Cash and Cash Equivalents at End of Period $ (509) $ 1,023 $ 7,113 $ - $ 7,627
======== ========== ============= ============ ========
- ----------------------------------------------------------------------------------------------------------------------------------
See notes to consolidated financial statements.
</TABLE>
15
<PAGE>
ICF Kaiser International, Inc. and Subsidiaries
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Six Months Ended June 30, 1997
(In thousands)
<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
ICF Kaiser
Parent Subsidiary Non-Guarantor International, Inc.
Company Guarantors Subsidiaries Eliminations Consolidated
----------- ----------- -------------- ------------- --------------------
(Unaudited)
<S> <C> <C> <C> <C> <C>
Net Cash Provided by (Used in) Operating
Activities $ 23,531 $(5,454) $(15,972) $ (6) $ 2,099
-------- ---------- ------------- ------------ --------
INVESTING ACTIVITIES
Purchases of fixed assets (1,382) (17) (1,284) - (2,683)
Cash acquired from (invested in) subsidiary
acquisitions - (13) (332) - (345)
Sale of subsidiaries and subsidiary assets - - 16,540 - 16,540
-------- ---------- ------------- ------------ --------
Net Cash Used in Investing Activities (1,382) (30) 14,924 - 13,512
-------- ---------- ------------- ------------ --------
FINANCING ACTIVITIES
Borrowings under credit facility 38,000 - - - 38,000
Principal payments on credit facility (53,000) - - - (53,000)
Distribution of income to minority interest - (3,950) - - (3,950)
Proceeds from issuances of common stock 109 - - - 109
Repurchases of common stock (252) - - - (252)
Debt issuance costs (277) - (209) - (486)
-------- ---------- ------------- ------------ --------
Net Cash Used in Financing Activities (15,420) (3,950) (209) - (19,579)
-------- ---------- ------------- ------------ --------
Effect of Exchange Rate Changes on Cash (142) - (296) - (438)
-------- ---------- ------------- ------------ --------
Increase (Decrease) in Cash and Cash Equivalents 6,587 (9,434) (1,553) (6) (4,406)
Cash and Cash Equivalents at Beginning of Period (7,720) 12,210 12,765 (494) 16,761
-------- ---------- ------------- ------------ --------
Cash and Cash Equivalents at End of Period $ (1,133) $ 2,776 $ 11,212 $(500) $ 12,355
======== ========== ============= ============ ========
- ----------------------------------------------------------------------------------------------------------------------------------
See notes to consolidated financial statements.
</TABLE>
16
<PAGE>
Item 2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
OVERVIEW
As first discussed in the Company's Annual Report on Form 10-K for the
year ended December 31, 1997, the Company continues to have difficulty
performing several fixed-price contracts involving the construction of plants to
produce nitric acid (the Nitric Acid Projects). Initially, management believed
that the cost overruns would be limited to only one of the several contracts and
recorded a charge in December 1997 to record an estimated $2 million loss at
completion and to reverse all profit recognized theretofore on this one project.
During the second quarter of 1998, however, it became apparent that several
other contracts faced similar cost overruns and that significant liabilities for
liquidated damages could be imposed by the contracts if scheduled completion
dates were missed. After careful review of all of the contracts and the
potential liabilities, the Company recorded a charge of $40 million during the
three months ended June 30, 1998 to establish a reserve that is primarily
intended to cover its estimate of the total contract cost overruns it expects to
incur prior to completing these projects. The Company is now using the
resources of its wholly owned, recently acquired, construction subsidiary to
manage the completion of the Nitric Acid Projects, and these projects will
receive the internal resources necessary to reduce additional risks. Apart from
the reserve, these loss projects also had a negative impact on the remainder of
the Company's results of operations. Collectively during the six months ended
June 30, 1998, these projects generated over $47.2 million in gross revenue
without any contribution to operating margins.
Subsequent to the end of the second quarter, the Board of Directors
established a special committee to review alternatives for its Consulting Group
in order to realize the significant value perceived therein which may not be
fully recognized and reflected in the Company's total valuation and to consider
strategic alternatives for the Company as a whole.
Contributing favorably to the Company's performance during 1998 has
been the acquisition, effective on January 1, 1998, of the former ICT Spectrum
Constructors, Inc. (now ICF Kaiser Advanced Technology, Inc.), a contractor
based in Boise, Idaho, specializing in construction management of fabrication
plants and other facilities for semiconductor and microelectronics customers.
The transaction was completed on March 17, 1998.
Due to the magnitude of the effect of the adjustments recorded during
the three months ended June 30, 1998 for the above referenced overruns, many
of the analyses contained in the following sections have been adjusted to focus
on the results of the Company's other operations.
RESULTS OF OPERATIONS
Gross Revenue (1)
- -------------
The Company's gross revenue by operating group for the three and six months
ended June 30, 1998 and 1997 is as follows (in millions):
<TABLE>
<CAPTION>
Three Months Ended June 30 Six Months Ended June 30
------------------------------------------------------------------
1998 1997 Change 1998 1997 Change
------ ------ ------ ------ ------ ------
<S> <C> <C> <C> <C> <C> <C>
Environment and Facilities Management (EFM) $174.6 $134.1 30% $338.6 $312.7 8%
Engineering and Construction (E&C) 110.8 86.3 28% 228.3 152.4 50%
Consulting 27.0 23.8 13% 52.4 46.0 14%
Other, net (0.4) (2.7) - (2.0) (3.6) -
------ ------ -- ------ ------ --
Total $312.0 $241.5 29% $617.3 $507.5 22%
====== ====== == ====== ====== ==
</TABLE>
(1) Gross revenue represents services provided to customers with whom the
Company has a primary contractual relationship. Included in gross revenue are
costs of certain services subcontracted to third parties and other reimbursable
direct project costs such as materials procured by the Company on behalf of its
customers.
17
<PAGE>
Gross revenue for the three and six months ended June 30, 1998 increased
by $70.5 million and $109.8 million, respectively, compared to the same periods
in 1997. The Company's new construction subsidiary, ICF Kaiser Advanced
Technology, Inc. (formerly ICT Spectrum), acquired effective January 1, 1998
(within E&C) generated $26.7 million and $64.5 million in gross revenue for the
three and six months respectively. The Rocky Flats contract performed by
Kaiser-Hill (within EFM), comprised the majority of the remaining increase with
growth of $38.8 million and $24.8 million, for the three and six months
respectively. The remaining increase in gross revenue for the six months ended
June 30, 1998 of $20.5 million versus the same period in 1997 was primarily a
composite of the following results:
. $47.2 million in 1998 gross revenue was recognized on the Nitric Acid Projects
versus $15.0 million in 1997
. a decrease of $10.3 million in gross revenue generated from the Nova Hut
project in 1998 versus 1997
. an increase of $5.2 million in revenue from all other international business
in 1998 versus 1997
. a $6.4 million increase in gross revenue generated from the Consulting Group
operations in 1998 over 1997 (excluding the impact, if any, of any adjustments
that may be recognized within the year for changes in rates used to recover
indirect expenses from government customers)
. a combination of other decreases of $13.0 million from 1997 to 1998 due to the
completion of underlying projects
The Company's total contract backlog at June 30, 1998 was essentially unchanged
from that as of December 31, 1997 and March 31, 1998.
Service Revenue (1)
- ---------------
The Company's service revenue by operating group for the three and six months
ended June 30, 1998 and 1997 is as follows (in millions):
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
June 30 June 30
--------------------------------------- ------------------------------------
1998 (2) 1997 (2) Change 1998 (2) 1997 (2) Change
------ -- ------ -- ------ ------ -- ------ -- ------
<S> <C> <C> <C> <C> <C> <C> <C> <C> <C> <C>
Environment and Facilities
Management (EFM) $ 48.2 28% $ 55.8 42% -14% $ 96.7 29% $108.3 35% -11%
Engineering and Construction (E&C) (4.7) -4% 35.4 41% -113% 33.2 15% 67.9 45% -51%
Consulting 20.9 77% 18.2 76% 15% 40.8 78% 35.9 78% 14%
Equity in income of joint ventures
and affiliated companies 1.4 - 0.5 - 180% 2.4 - 0.8 - 200%
Other, net 0.1 - (0.3) - - 0.1 - 0.7 - -
------ -- ------ -- ---- ------ -- ------ -- ----
$ 65.9 21% $109.6 45% -40% $173.2 28% $213.6 42% -19%
====== == ====== == ==== ====== == ====== == ====
Adjusted for all effects of the
Nitric Acid Projects $103.9 37% $108.0 46% -4% $208.0 36% $210.5 43% -1%
====== == ====== == ==== ====== == ====== == ====
Adjusted for the effects of acquisitions
and the Nitric Acid projects $101.6 39% $108.0 46% -6% $203.0 40% $210.5 43% -4%
====== == ====== == ==== ====== == ====== == ====
</TABLE>
(1) Service revenue is derived by deducting the costs of subcontracted services
and materials from gross revenue and adding the Company's share of the equity in
income of unconsolidated joint ventures and affiliated companies.
(2) This column reflects each operating group's service revenue as a percentage
of its gross revenue.
Service revenue decreased by $43.7 million and $40.4 million for the three and
six months ended June 30, 1998, respectively, as compared to the same periods in
1997. The majority of the decrease was due to the $40 million loss reserve
established primarily to cover estimated cost overruns on the Nitric Acid
Projects. The Company is
18
<PAGE>
vigorously pursuing claims it believes are justified against various parties.
Through June 30, 1998, the Company had recognized revenue from certain claims
totaling $3.1 million and deferred recognition of further claims in the
financial statements. No amounts have yet been collected from the recognized
claims. Although management believes that adequate provision for loss reserves
for these fixed-price contracts has been reflected in the financial statements,
no assurance can be given that the full amount of the claims will be realized or
that the loss provision is entirely adequate.
Service revenue from the Rocky Flats contract decreased by $7.6 million and
$8.5 million for the three and six months respectively, as compared to 1997.
This decrease is attributable to increased spending for subcontracted services
in addition to anticipated lower profits to be recognized in 1998 versus 1997.
These decreases were somewhat offset by $2.3 million and $5.0 million increases
for the three and six months, respectively, in service revenue generated by the
1998 acquisition of ICF Kaiser Advanced Technology. Increases for both the
three- and six-month periods in service revenue from the Consulting Group
paralleled the increases in the related gross revenue. Equity in income from
joint ventures and affiliated companies increased by $0.9 million and $1.6
million, for the three and six months respectively, due primarily to a joint
venture contract awarded in late 1997 for an alumina refinery expansion project
in Australia.
Service revenue as a percentage of gross revenue decreased to 21% and 28% for
the three and six months ended June 30, 1998, respectively, compared to 45% and
42% for the same periods in 1997. The decrease is largely attributable to the
results of the Nitric Acid Projects as well as the reserve for related
contract overruns. In addition to the $40 million reserve for project overruns,
the Projects generated gross revenue of $27.4 million and $47.2 million in the
three- and six-month 1998 periods, respectively, without generating any service
revenue as a result of the projected losses at completion. Additionally, ICF
Kaiser Advanced Technology's 8% service revenue margins are significantly lower
than the percentage for the remainder of the Company. The general construction
contractor nature of ICF Kaiser Advanced Technology's business involves the
subcontracting of major portions of most prime contracts. As a result, service
revenue as a percentage of gross revenue for the Company as a whole will likely
decrease in the future as this business grows.
In March 1998, the Company entered into a $187 million maximum price contract
for the construction of a ship construction facility. The Company subsequently
learned that the costs used by the Company and the customer as the basis for
negotiation of the contract were approximately $30 million lower than the actual
costs to perform the contract as reflected in proposed actual subcontracts.
After learning of this mutual mistake, the Company advised the customer that it
is not required to perform the contract in accordance with its terms.
Negotiations with the customer resulted in an interim agreement under which both
parties reserved their rights and, on a day-to-day basis, the Company is
overseeing activities at the site but is not entering into subcontracts in its
name. No separate provision for any losses on this contract, apart from the $40
million charge explained above, had been included in the Company's financial
results to date as management believes that it does not have sufficient
information to reasonably estimate the settlement outcome at this time. The
Company did, however, recognize $1.8 million in revenue and cost during the
three months ended June 30, 1998 for services performed pursuant to the terms of
the interim agreement.
Operating Expenses
- ------------------
To analyze operating expenses as a percentage of service revenue, shown below,
service revenue has been adjusted to exclude the effects of the Nitric Acid
Projects for all periods presented.
19
<PAGE>
<TABLE>
<CAPTION>
Three Months Ended Six Months Ended
June 30, June 30,
------------------ ----------------
1998 1997 1998 1997
----- ----- ----- -----
<S> <C> <C> <C> <C>
Service Revenue (1) 100% 100% 100% 100%
Operating Expenses
Direct labor and fringe benefits 66% 66% 65% 67%
Group overhead (2) 22% 20% 21% 20%
Corporate general and
administrative (3) 5% 5% 5% 5%
Restructuring charge 1% 0% 1% 0%
Depreciation and amortization 2% 2% 2% 2%
--- --- --- ---
Operating Income 4% 7% 6% 6%
=== === === ===
</TABLE>
(1) Service revenue has been adjusted to exclude the 1998 and 1997 effects of
the Nitric Acid Projects.
(2) Group overhead represents those general and administrative costs incurred by
the Company's operating groups for which an indirect benefit is generally not
derived by any other operating group.
(3) Corporate general and administrative expenses consists of costs incurred by
the Company which provide some indirect benefit to all operating groups.
The acquisitions of ICF Kaiser Advanced Technology added direct labor and
fringe benefits expense of $1.6 million and $3.1 million during the three and
six months ended June 30, 1998, respectively. Apart from acquired direct labor
growth, all other direct labor spending remained at levels in 1998 that were
similar to levels in both the three- and six-months periods in 1997.
Group overhead increased by $1.1 million, or 5%, and $3.4 million, or 8%, during
the three and six months ended June 30, 1998, respectively, compared to the same
periods in 1997 (the information presented herein includes a correction of a
reclassification of certain 1997 group overhead amounts; the information
presented in the Company's July 24, 1998 press release on this issue has been
superseded). The 1998 group overhead increase reflects the inclusion of
$0.5 million and $1.0 million in general and administrative costs incurred by
ICF Kaiser Advanced Technology during the three and six month periods,
respectively; a $0.7 million charge in the first quarter of 1998 to establish
reserves for contingencies; and lastly, a combination of other increases in
marketing and administrative expenses which were not incurred at similar levels
during the first three and six months in 1997. Group overhead is likely to
continue to increase in the near term as the Company invests in areas designed
to improve existing project controls and contracting processes as discussed
above.
Corporate general and administrative expense decreased by $0.7 million, or 12%,
and $1.0 million, or 9%, during the three and six months ended June 30, 1998,
respectively compared to the same periods in 1997. These decreases contributed
to corporate general and administrative expense maintaining a consistent 5% of
total service revenue (service revenue as adjusted for the effects of the
Nitric Acid Projects) for all financial statement periods presented.
The Company recorded a $1.5 million charge for the costs of legal and
organizational changes necessary for the disposition of the Consulting Group.
Interest Expense
- ----------------
Interest expense increased $0.1 million, or 3%, and $0.6 million, or 7%, during
the three and six months ended June 30, 1998 compared to the same periods in
1997. Included in interest expense during the first quarter of 1997 was a
reduction of expense of $0.4 million reflecting the favorable resolution of a
foreign income tax matter. Apart from this non-recurring interest credit,
interest expense has increased due to net increases in outstanding cash
borrowings from the Company's revolving credit facility.
Income Tax Expense
- ------------------
During the three months ended June 30, 1998, the Company recognized an
additional deferred tax asset of $18.1 million, primarily as a result of
recording reserves for losses which may be incurred on certain fixed-price
contract overruns. The Company did not record any additional valuation
allowance for any of the net deferred tax assets
20
<PAGE>
carried on the balance sheet now totaling $33.4 million. Management believes
that through the combination of expected levels of pretax operating earnings
and, more significantly, a tax-planning strategy, that would, if necessary, be
implemented to accelerate taxable amounts, it will be able to utilize all
deferred tax assets generated from net operating losses. As permitted by
Statement of Financial Accounting Standard No. 109 - Accounting for Income
Taxes, tax-planning strategies are alternatives that can be used to provide
evidence of the likelihood of future taxable income for purposes of evaluating
the necessity of establishing valuation reserves against balances of deferred
tax assets. The Company's tax-planning strategy involves the disposition
of the Consulting Group operations for consideration that could result in
taxable income sufficient enough to utilize the deferred tax assets. In
the event that this tax-planning strategy is abandoned, the Company's ability to
fully utilize the deferred tax assets could be reduced significantly and a
valuation allowance against the asset would have to be recognized in the
financial statements as a charge to income.
Cumulative Effect of Accounting Change
- --------------------------------------
In April 1998, the Accounting Standards Executive Committee of the American
Institute of Certified Public Accountants issued a Statement of Position 98-5 -
Reporting on the Costs of Start-Up Activities (SOP 98-5). The SOP requires
costs of organization and start-up activities to be expensed as incurred.
Initial application of the SOP should be reported as the cumulative effect of a
change in accounting principle, as described in Accounting Principles Board
Opinion No. 20, Accounting Changes. The Company adopted the Statement effective
April 1, 1998 and recognized a charge of $6 million, net of tax, as the
cumulative effect of the adoption. The Company's quarterly amortization expense
will likely be reduced by approximately $350,000 for each of the next several
quarters because the cumulative charge includes items that were being amortized.
Operating Outlook
- -----------------
Adjusting the second quarter financial results to exclude the effects of the
significant charges discussed above, the net income results for the quarter
would have approximated a loss of $.05 per share. As a result of the second
quarter developments, the Company expects to record significant expenses for
severance costs and costs related to amending its revolving credit facility
during the remainder of 1998. In addition, preliminary operating projections
for the remainder of 1998 show no improvement in operating results when compared
to the first six months of the year, excluding the significant charges
discussed above. Furthermore, the Company does not believe that it will be able
to recognize tax benefits on any net operating losses it may incur during the
remainder of 1998.
LIQUIDITY AND CAPITAL RESOURCES
During the six months ended June 30, 1998, cash and cash equivalents decreased
$11.6 million to $7.6 million. Operating activities used $21.4 million in cash
(including $9.1 million in a semiannual interest payment made on June 30),
investing activities provided $3.6 million in cash, and financing activities
provided $7.1 million in cash. The effect of foreign currency exchange rate
fluctuations also decreased the June 30 cash balance by $0.9 million.
Operating Activities
- ---------------------
The Company's cash flow from operations decreased by $23.5 million during
the six months ended June 30, 1998 compared to the same period in 1997. The
decrease was due primarily to certain large commercial projects with provisions
in the contract terms for milestone-based payments that had been received in
prior periods, government contracts that require the Company to pay
subcontractors prior to billing the federal government customer, and the Company
subsequently experiencing slow payments on several of these growing federal
contracts.
21
<PAGE>
Investing Activities
- --------------------
The acquisition of ICF Kaiser Advanced Technology, via an exchange of shares of
common stock, brought $3.8 million in cash to the Company during 1998.
Additionally, during the period ended June 30, 1998, the Company collected $2.4
million for the 1997 sale of its remaining minority investment in entities that
own and operate a pulverized coal injection facility. The Company sold the
majority of this investment in 1996 and collected $16.5 million of the sale
price in the first quarter of 1997.
Other uses of cash for investing purposes continue to consist of outlays for
fixed assets, primarily software, computers and consulting expenditures
necessary to complete the Company's implementation of a new financial system by
the end of 1999.
Financing Activities
- --------------------
Net activity in revolving credit facility borrowings added $10.5 million in cash
while payments for distributions of income to minority interests made in the six
months ended June 30, 1998 used $3.5 million in cash. As of June 30, 1998, the
Company had $14.5 million in cash borrowings, $23.5 million of performance
letters of credit outstanding, and $17.8 million of additional credit available
under the credit facility based on the amount of eligible receivables. The
revolving credit facility contains a $25 million limit on cash borrowings.
During the third quarter of 1998, the Company plans to add ICF Kaiser Advanced
Technology as a Subsidiary Guarantor on its revolving credit facility. This
addition is expected to increase the amount of eligible receivables and if
completed on June 30 would have increased the then-available credit under the
facility to $22 million. The Company is currently contractually obligated to
issue an additional $8.5 million in letters of credit for its Nova Hut project
during the third quarter of 1998. Lastly, on June 29, 1998 the receivables
facility used by Kaiser-Hill, which was scheduled to expire on June 30, 1998,
was renewed for another twelve months.
Liquidity and Capital Resources Outlook
- ---------------------------------------
As a result of the significant charges recognized during the second quarter, the
Company was not in compliance as of June 30, 1998 with certain financial
covenants set forth in its revolving credit facility. The Company has requested
an amendment to allow the Company to be in compliance with reestablished
covenants. The Banks have informed the Company that they will continue to permit
the Company to borrow and obtain letters of credit pursuant to the revolving
credit facility while the Company's request is being considered. As of August
13, 1998, the Banks had not declared any Events of Default pursuant to the terms
of the facility. Accordingly, the total amount of outstanding borrowings from
the revolver as of June 30, 1998 of $14.5 million is classified as long-term
debt on the balance sheet. Other than the covenant noncompliance, the Company is
not aware of any violations of any other obligations under the facility. A copy
of the letter agreement dated July 30, 1998 for the revolving credit facility is
filed as an exhibit to this Form 10-Q.
Management expects that the cost overruns as discussed above for the Nitric Acid
Projects will require significant cash outlays over the next six to eight
months. Management believes that projected levels of cash flows (including
claims recoveries) and the availability of financing, including borrowings under
the Company's revolving credit facility, will be adequate to fund the losses as
well as projected levels of ongoing operations, including interest and
retirement plan obligations. The additional borrowings and uses of cash from
previously unutilized sources, including foreign sources, will increase the
Company's cost of capital.
In addition to the cash requirements of the Company's daily operations, the 1997
retirement plan contribution of $4.7 million is due on September 15, 1998 and a
semiannual interest payment of $9.1 million is due on December 31, 1998 for the
Series B Senior Notes and Senior Subordinated Notes. The Company expects to
meet the retirement plan contribution and the interest obligation with either
operating cash flows or borrowings under its revolving credit facility. If and
when circumstances permit, the Company would consider redeeming the Series B
Senior Notes and the Senior Subordinated Notes, both due in 2003, which, at the
earliest, can be called on December 31, 1998.
22
<PAGE>
The revolving credit facility limits the Company's ability to make acquisitions
and other investments, and the Indentures governing the Company's Series B
Senior Notes and Senior Subordinated Notes limit the Company's ability to make
restricted payments, including certain payments in connection with investments
and acquisitions. Limitations imposed by the revolving credit facility and the
Indentures mean that it will be necessary for the Company to obtain permission
from its lenders in order to issue additional equity securities for the funding
of any significant acquisitions and/or joint ventures. The amendment required
to bring the Company into compliance with the revolving credit facility
financial covenants may impose further restrictions on the Company.
IMPACT OF NEW ACCOUNTING STANDARD
In June 1997, the Financial Accounting Standards Board issued FASB Statement No.
131 - Disclosures about Segments of an Enterprise and Related Information. The
Statement establishes standards for the way that public business enterprises
report information about operating segments and requires that those enterprises
report selected information about operating segments in interim financial
reports. The Statement is effective for fiscal years beginning after December
15, 1997 and does not require application in interim financial statements in the
initial year of adoption. Accordingly, the Company will adopt the Statement as
part of its financial statements for the year ended December 31, 1998 and will
not include disclosures in its 1998 interim financial statements.
In February 1998, the Financial Accounting Standards Board issued FASB Statement
No. 132 - Employers' Disclosures about Pensions and Other Postretirement
Benefits. The Statement revised employers' disclosures about pension and other
postretirement benefit plans. It does not change the measurement or recognition
of those plans. The Statement is effective for fiscal years beginning after
December 15, 1997. The Company will adopt the disclosure requirements in its
financial statements for the year ended December 31, 1998.
In April 1998, the Accounting Standards Executive Committee of the American
Institute of Certified Public Accountants issued a Statement of Position 98-5 -
Reporting on the Costs of Start-Up Activities (SOP 98-5). The SOP requires
costs of organization and start-up activities to be expensed as incurred.
Initial application of the SOP should be reported as the cumulative effect of a
change in accounting principle, as described in Accounting Principles Board
Opinion No. 20, Accounting Changes. The Company adopted the Statement effective
April 1, 1998.
FORWARD-LOOKING STATEMENTS AND CERTAIN FACTORS AFFECTING ICF KAISER AND ITS
BUSINESSES
From time to time, certain disclosures in reports and statements released by the
Company, or statements made by its officers or directors, will be forward-
looking in nature. These forward-looking statements may contain information
related to the Company's intent, belief, or expectation with respect to contract
awards and performance, potential acquisitions and joint ventures, and cost
cutting measures. In addition, these forward-looking statements contain a number
of factual assumptions made by the Company regarding, among other things, future
economic, competitive, and market conditions. Because the accurate prediction of
any future facts or conditions may be difficult and involve the assessment of
events beyond the Company's control, actual results to differ materially from
those expressed or implied in such forward-looking statements.
The Company is availing itself of the safe harbor provisions provided in the
Private Securities Litigation Reform Act of 1995 by cautioning readers that the
forward-looking statements which use words such as the Company "anticipates,"
"expects," "estimates," and "believes" are subject to certain risks and
uncertainties which could cause actual results of operations to differ
materially from expectations. These forward-looking statements may be contained
in the Company's federal securities laws filings or in written or oral
statements made by the Company's officers and directors to press, potential
investors, securities analysts and others. Any such written or oral forward-
looking statements should be considered in context with the risk factors
discussed below:
-- the Company may not be able to maintain existing contracts at
their current levels and may not be able to realize the increased contract
performance levels that it is assuming it will achieve under certain of these
existing contracts. The Company is involved in a number of fixed price
contracts under which the Company may benefit from cost savings, but if certain
pricing and performance assumptions prove inaccurate, unrecoverable cost
overruns can occur.
23
<PAGE>
-- the Company may not be awarded new contracts for which it is
competing in its established markets or these awards may be delayed; in
addition, the Company may not be able to win contracts in the new markets it is
targeting. General economic conditions in the international arena, especially
Asia, could negatively impact the Company's current international business and
its ability to expand into new international markets.
-- the Company is very dependent on federal government contracts
which are subject to annual funding approvals, which may be subject to cost
audits, and which may be terminated at any time, with or without cause; a large
number of federal government contracts are included in the Company's backlog
number which means that the backlog number is not necessarily indicative of the
future revenue of the Company;
-- the Company may not be able to complete certain anticipated
acquisitions and joint ventures, or if completed, these acquisitions and joint
ventures may take more time to contribute to the Company's financial results
than is currently assumed. The Company is highly leveraged and subject to
restrictive covenants that limit its ability to fund potential acquisitions and
joint ventures beyond certain levels established in its debt agreements.
-- a large portion of the Company's business has been and is
generated either directly or indirectly as a result of federal and state
environmental laws, regulations, and programs; a reduction in the number or
scope of these laws, regulations, or programs could materially affect the
Company's business. In addition environmental work poses risks of large civil
and criminal liabilities for violations of environmental laws and regulations,
and liabilities to customers and to third parties for damages arising from the
Company's performing environmental services to its clients. A large fine or
penalty imposed on the Company could negatively impact contract performance fees
under certain existing contracts or otherwise negatively affect the Company's
financial results.
-- the Company may not be able to recognize the level of savings
expected from its on-going cost cutting measures and cost control improvements.
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
Applicable to the Company's filings of financial statements for fiscal years
ending after June 15, 1998.
Part II - Other Information
Item 1. Legal Proceedings
As previously reported in the Annual Report on Form 10-K for the year
ended December 31, 1997.
Item 2. Changes in Securities
(a) None
(b) None
(c) None
(d) Not applicable
Item 3. Defaults Upon Senior Securities
(a) See Management's Discussion and Analysis of Financial Condition
and Results of Operations.
(b) None
24
<PAGE>
Item 4. Submission of Matters to a Vote of Security Holders
The Annual Meeting of Shareholders of the Company was held on Friday,
May 1, 1998, at the headquarters of the Company, 9300 Lee Highway, Fairfax, VA
22031. The only matters voted on were (a) the election of four management-
nominee directors, each to a three-year term expiring at the 2001 Annual Meeting
of Shareholders and (b) the approval of the appointment of Coopers & Lybrand
(now PriceWaterhouse Coopers) as the Company's independent public accountants
for the fiscal year ended December 31, 1998. The number of votes cast for,
against, or withheld, as well as the number of abstention and broker nonvotes
for each of the above-described matters are set forth below:
<TABLE>
<CAPTION>
Total Votes Total Votes Total Broker
Total Votes For For (%) Withheld (*) Non-Votes
--------------- ----------- ------------- -------------
<S> <C> <C> <C> <C>
1. Election of Directors
James O. Edwards 18,895,961 95.425% 905,887 0
Maynard H. Jackson, Jr. 19,280,312 97.366% 521,536 0
Keith M. Price 19,318,302 97.558% 483,546 0
Michael E. Tennenbaum 19,489,733 98.424% 312,115 0
</TABLE>
<TABLE>
<CAPTION>
Total Total Total Total
Total Votes Votes Broker Votes
Votes For For (%) Withheld(*) Non-Votes Abstain
----------- ------- ----------- --------- -------
<S> <C> <C> <C> <C> <C>
2. Approval of Independent
Public Accountants 19,519,550 98.574% 174,018 0 108,280
</TABLE>
(*) "Votes Withheld" means that the shareholder marked the box on his/her proxy
card or ballot labeled "withheld." This vote total includes situations in which
the shareholder wrote in the name of the individual director for whom he/she did
not want to vote and situations in which the shareholder withheld his/her vote
against all four management-nominees.
Item 5. Other Information
None
Item 6. Exhibits and Reports on Form 8-K
(a) The exhibits filed as part of this report are listed below:
No. 10 Letter agreement dated July 30, 1998 for the revolving credit facility
No. 21 Subsidiaries of the Registrant as of July 15, 1998
No. 27 Financial Data Schedule
(b) Reports on Form 8-K
None
25
<PAGE>
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this Report on Form 10-Q to be signed on its
behalf by the undersigned thereunto duly authorized.
ICF KAISER INTERNATIONAL, INC.
(Registrant)
Date: August 13, 1998
/s/ Timothy P. O'Connor
-----------------------
Timothy P. O'Connor
Senior Vice President,
Acting Chief Financial Officer,
and Treasurer (Duly authorized
officer and principal financial
officer)
26
<PAGE>
[FIRST UNION LETTERHEAD]
Exhibit No. 10
July 30, 1998
ICF Kaiser International, Inc. and
The Parties Listed on Schedule A hereto
c/o ICF Kaiser International, Inc.
9300 Lee Highway
Fairfax, VA 22031
Re: Amended and Restated Credit Agreement dated December 3, 1997 (the "Credit
Agreement"), by and among (i) ICF Kaiser International, Inc. (the
"Borrower"); (ii) certain Subsidiaries of the Borrower listed on Schedule A
hereto (the "Subsidiary Guarantors"); (iii) First Union Commercial
Corporation (the successor in interest to CoreStates Bank, N.A. and Signet
Bank), National Bank of Canada and BankBoston, N.A. (collectively the
"Banks"); and (iv) First Union Capital Markets, a division of Wheat First
Securities, Inc., as agent (acting in such capacity as successor in
interest to CoreStates Bank, N.A., and in such capacity herein referred to
---------------------------
as the "Agent")
---------------
To the Parties Addressed:
The Agent and Banks have recently been advised that the Borrower and/or
certain of the Guarantor Subsidiaries are experiencing significant cost overruns
on certain projects (the "Overrun Projects"), and that as a consequence of such
overruns, the Borrower is not in compliance with certain financial covenants set
forth in the Credit Agreement. A condition precedent to additional advances
pursuant to the Credit Agreement is that the Borrower is in compliance with all
terms and provisions thereof, and the Borrower has requested the Agent and Banks
to amend and/or waive certain provisions of the Credit Agreement so that the
Borrower will be in compliance therewith. The Banks are considering such
request, and in connection therewith the Agent has requested the Borrower to
provide to the Banks certain financial and other information regarding the cost
overruns and other business operations of the Borrower and its Subsidiaries.
The Banks are willing to continue to advance funds pursuant to the Credit
Agreement while they are considering the Borrower's request, provided that the
Borrower and Subsidiary Guarantors execute this letter to acknowledge, agree,
represent and warrant that (a) the Banks' further disbursement of Loan proceeds
shall be in the sole discretion of the Banks, and any such disbursement shall
not constitute a waiver of any rights and remedies available to the Banks or
Agent pursuant to the Loan Documents or applicable law (including, without
imitation, the right to (i) declare an Event of Default in accordance with the
terms of the Loan Documents and/or (ii) withhold further disbursements of Loan
proceeds); (b) the Borrower and Guarantors shall pay to the Agent on demand, and
shall be jointly and severally liable for the payment of, any and all costs and
expenses incurred by the Agent or any Bank in reviewing and/or evaluating the
Borrower's request, the current and projected financial position and operations
of the Borrower and/or any of the Subsidiaries, and/or the legal rights and
remedies available to the Agent and Banks, including, without limitation, all
costs, fees and expenses of (i) any and all environmental or other third party
consultants engaged to review the Overrun Projects or any other aspect of the
Borrower's or any Subsidiary's business or operations; (ii) the Agent's or any
Bank's internal auditors; and (iii) the Agent's or any Bank's counsel; (c) there
are no set-offs or defenses against any of the notes evidencing any Loan or any
other Loan Document; (d) all of the Loan documents remain unmodified and in full
force and effect, and are hereby expressly approved, ratified and confirmed; and
(e) the execution and delivery of this letter agreement by the Borrower and
Subsidiary Guarantors, and the performance by the Borrower and Subsidiary
Guarantors of their respective obligations set forth herein are within their
respective corporate powers, have been duly authorized by all necessary
corporate action, and do not require the consent or approval of any other person
or entity. All capitalized terms which are used but not defined herein shall
have the meaning attributed to such terms in the Credit Agreement.
<PAGE>
If the foregoing correctly sets forth our understanding, please below
execute and return a copy of this letter.
Very truly yours,
<TABLE>
<CAPTION>
First Union Capital Markets, a division of Wheat
First Securities Inc., Agent
By: /s/ Chris R. Hetterly
<S> <C>
Accepted and Agreed to: BORROWER:
ICF KAISER INTERNATIONAL, INC.
BY: /s/ James O. Edwards
TITLE: Chairman and Chief Executive Officer
ACCEPTED AND AGREED TO: SUBSIDIARY GUARANTORS:
CLEMENT INTERNATIONAL CORPORATION EXCELL DEVELOPMENT CONSTRUCTION, INC.
By: /s/ Timothy P. O'Connor BY: /s/ Timothy P. O'Connor
Title: Assistant Treasurer TITLE: Assistant Treasurer
HENRY J. KAISER COMPANY ICF INCORPORATED
By: /s/ Timothy P. O'Connor By: /s/ Timothy P. O'Connor
Title: Assistant Treasurer Title: Assistant Treasurer
ICF INFORMATION TECHNOLOGY, INC. ICF KAISER ENGINEERS (CALIFORNIA) CORPORATION
BY: /s/ Timothy P. O'Connor BY: /s/ Timothy P. O'Connor
TITLE: Assistant Treasurer TITLE: Assistant Treasurer
ICF KAISER ENGINEERS CORPORATION ICF KAISER ENGINEERS GROUP, INC.
By: /s/ Timothy P. O'Connor BY: /s/ Timothy P. O'Connor
Title: Assistant Treasurer TITLE: Assistant Treasurer
ICF KAISER ENGINEERS MASSACHUSETTS, INC. ICF KAISER ENGINEERS, INC.
BY: /s/ Timothy P. O'Connor BY: /s/ Timothy P. O'Connor
TITLE: Assistant Treasurer TITLE: Assistant Treasurer
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S> <C>
ICF KAISER GOVERNMENT PROGRAMS, INC. ICF KAISER HOLDINGS UNLIMITED, INC.
BY: /s/ Timothy P. O'Connor BY: /s/ Timothy P. O'Connor
TITLE: Assistant Treasurer TITLE: Assistant Treasurer
ICF RESOURCES INCORPORATED ICF KAISER HANFORD COMPANY
By: /s/ Timothy P. O'Connor By: /s/ Timothy P. O'Connor
Title: Assistant Treasurer Title: Assistant Treasurer
CYGNA GROUP, INC ICF LEASING CORPORATION, INC.
By: /s/ Timothy P. O'Connor By: /s/ Timothy P. O'Connor
Title: Assistant Treasurer Title: Assistant Treasurer
KE SERVICES CORPORATION KE LIVERMORE, INC.
By: /s/ Timothy P. O'Connor By: /s/ Timothy P. O'Connor
Title: Assistant Treasurer Title: Assistant Treasurer
KAISER ENGINEERS AND CONSTRUCTORS, INC. KAISER ENGINEERS INTERNATIONAL, INC.
By: /s/ Timothy P. O'Connor
Title: Assistant Treasurer By: /s/ Timothy P. O'Connor
Title: Assistant Treasurer
SYSTEMS APPLICATIONS INTERNATIONAL, INC. TUDOR ENGINEERING COMPANY
By: /s/ Timothy P. O'Connor
Title: Assistant Treasurer By: /s/ Timothy P. O'Connor
Title: Assistant Treasurer
ICF KAISER NETHERLANDS B.V. CYGNA CONSULTING ENGINEERS AND PROJECT MANAGEMENT,
INC.
By its Managing Directors:
ICF Kaiser Holdings Unlimited, Inc. By: /s/ Timothy P. O'Connor
Represented by: Michael K. Goldman Title: Assistant Treasurer
President
Signature: /s/ Michael K. Goldman
ICF Kaiser Engineers Eastern Europe, Inc. ICF KAISER/ GEORGIA WILSON, INC.
Represented by: Paul Weeks, II
Director & Secretary
By: /s/ Timothy P. O'Connor
Signature: /s/ Paul Weeks, II Title: Assistant Treasurer
GLOBAL TRADE & INVESTMENT, INC. ICF KAISER ENGINEERS PACIFIC, INC.
By: /s/ Timothy P. O'Connor By: /s/ Timothy P. O'Connor
Title: Assistant Treasurer Title: Assistant Treasurer
</TABLE>
<PAGE>
<TABLE>
<CAPTION>
<S> <C>
EDA, INCORPORATED ICF KAISER REMEDIATION COMPANY
By: /s/ Timothy P. O'Connor By: /s/ Timothy P. O'Connor
Title: Assistant Treasurer Title: Assistant Treasurer
ICF KAISER OVERSEAS ENGINEERING, INC. ICF KAISER EUROPE, INC.
By: /s/ Timothy P. O'Connor By: /s/ Timothy P. O'Connor
Title: Assistant Treasurer Title: Assistant Treasurer
</TABLE>
<PAGE>
Exhibit No. 21
ICF KAISER INTERNATIONAL, INC.
9300 Lee Highway, Fairfax, Virginia 22031
(703) 934-3600
ICF Kaiser International, Inc.'s consolidated subsidiaries are listed
below. Consolidated subsidiaries which are less than wholly owned are indicated
by the ownership percentage figure in parentheses following the name of the
consolidated subsidiary.
<TABLE>
<CAPTION>
JURISDICTION
CONSOLIDATED SUBSIDIARY OF FORMATION
- ---------------------------------------------------------------------------------------
<S> <C>
I. CLEMENT INTERNATIONAL CORPORATION DELAWARE
I. CYGNA GROUP, INC. DELAWARE
II. Liability Risk Management, Inc. California
I. EDA, INCORPORATED MARYLAND
I. HBG HAWAII, INC. DELAWARE
II. Silversword, Inc. (50%) Delaware
III. Silversword Ltd. L.P. Delaware
I. HBG INTERNATIONAL, INC. DELAWARE
II. PyroCarbons, Ltd. (50%) Virginia
I. ICF INCORPORATED DELAWARE
II. ICF/EKO (63.0%) Russia
I. ICF INFORMATION TECHNOLOGY, INC. DELAWARE
II. Phase Linear Systems Incorporated Delaware
I. ICF KAISER DEFENSE PROGRAMS, INC. DELAWARE
II. Kaiser-Hill TERC Company, LLC (65%) Delaware
I. ICF KAISER DEVELOPMENT CORPORATION, INC. DELAWARE
II. Global Trade & Investment, Inc. Delaware
I. ICF KAISER ENGINEERS GROUP, INC. DELAWARE
II. Henry J. Kaiser Company Nevada
II. ICF Kaiser Engineers, Inc. Ohio
III. Henry J. Kaiser Company (Canada) Ltd. Canada
III. ICF Kaiser Engineers & Builders, Inc. Delaware
III. ICF Kaiser Engineers (California) Corporation Delaware
III. ICF Kaiser Engineers Corporation New York
III. ICF Kaiser Engineers of Michigan, Inc. Michigan
III. ICF Kaiser International Planning & Design, Inc. Pennsylvania
III. ICF Kaiser Overseas Engineering, Inc. Delaware
III. ICF Kaiser Remediation Company Delaware
III. Kaiser Engineers and Constructors, Inc. Nevada
IV. ICF Kaiser Engenharia e Participagues Ltda. (99%) Brazil
V. ICF Kaiser Construgues e Engenharia Ltda (99%) Brazil
IV. ICF Pty. Ltd. (50%) Australia
IV. Kaiser Engineers Limited (0.02%) U.K.
IV. Kaiser Engenharia S.A. (50%) Portugal
V. ICF Kaiser Construgues e Engenharia Ltda (1%) Brazil
</TABLE>
Current as of July 15, 1998
Page 1 of 3
<PAGE>
<TABLE>
<S> <C>
IV. Kaiser Engineers (NZ) Ltd (1%) New Zealand
IV. Kaiser Engineers Pty. Ltd. (50%) Australia
V. ICF Kaiser Aluterv KFT Hungary
V. ICF Kaiser Engineers Asia Pacific Pty Ltd India
V. ICF Kaiser Engineers (Hong Kong) Pty Ltd Hong Kong
V. ICF Kaiser Engineers (Singapore) Pte Singapore
V. Kaiser Engineers (NZ) Limited (99%) New Zealand
V. KWA Kenwalt Australia Pty Ltd (50%) Australia
IV. Kaiser Ingenieria de Chile Limitada (51%) Chile
III. Kaiser Engineers International, Inc. Nevada
IV. ICF Pty. Ltd. (50%) Australia
IV. ICF Kaiser Engenharia e Participagues Ltda.(1%) Brazil
IV. ICF Kaiser Panama S.A. Panama
IV. Kaiser Engenharia S.A. (50%) Portugal
IV. Kaiser Engineers Pty. Ltd. (50%) Australia
IV. Kaiser Ingenieria de Chile Limitada (49%) Chile
III. Kaiser Engineers Limited (99.98%) U.K.
IV. Kaiser Engineers Technical Services Limited (80%) Cyprus
IV. Kaiser Engineers (UK) Limited (50%) U.K.
III. Kaiser Engineers (UK) Limited (50%) U.K.
IV. Kaiser Engineers Technical Services Limited (20%) Cyprus
III. Kaiser Engenharia e Constructoes Limitada Brazil
III. KE, Inc. Philippines
III. KE Services Corporation Delaware
II. International Waste Energy Systems, Inc. Delaware
II. KE Livermore, Inc. Delaware
II. LIFAC-North America Partnership (50%) Delaware
I. ICF KAISER ENGINEERS MASSACHUSETTS, INC. DELAWARE
I. ICF KAISER ENGINEERS PACIFIC, INC. NEVADA
I. ICF KAISER EUROPE, INC. DELAWARE
I. ICF KAISER / GEORGIA WILSON, INC. DELAWARE
I. ICF KAISER GOVERNMENT PROGRAMS, INC. DELAWARE
II. Kaiser-Hill Company, LLC (50%) Colorado
III. Kaiser-Hill Funding Company, L.L.C. (98%) Delaware
II. Kaiser-Hill Funding Company, L.L.C. (1%) Delaware
I. ICF KAISER HANFORD COMPANY DELAWARE
I. ICF KAISER HOLDINGS UNLIMITED, INC. DELAWARE
II. American Venture Investments Incorporated Delaware
III. American Venture Holdings, Inc. Delaware
II. Cygna Consulting Engineers and Project Management, Inc. California
II. Excell Development Construction, Inc. Delaware
II. ICF Kaiser Engineers Eastern Europe, Inc. Delaware
III. ICF Kaiser Netherlands B.V. (10%) Netherlands
II. ICF Kaiser Hunters Branch Leasing, Inc. Delaware
II. ICF Kaiser Netherlands B.V. (90%) Netherlands
</TABLE>
Current as of July 15, 1998
Page 2 of 3
<PAGE>
<TABLE>
<S> <C>
II. ICF Leasing Corporation, Inc. Delaware
I. ICF KAISER SERVICIOS AMBIENTALES, S.A. DE C.V. (66 2/3%) MEXICO
I. ICF KAISER TECHNOLOGY HOLDINGS, INC. DELAWARE
II. ICF Kaiser Advanced Technology, Inc. Idaho
III. ICF Kaiser Advanced Technology of New Mexico, Inc. New Mexico
I. ICF RESOURCES INCORPORATED DELAWARE
II. ICF R G.P. No. 1, Inc. Delaware
II. Public/Private Policy Analysis, Inc. Delaware
I. MONUMENT SELECT INSURANCE COMPANY VERMONT
I. SYSTEMS APPLICATIONS INTERNATIONAL, INC. DELAWARE
I. THE K.S. CRUMP GROUP, INC. DELAWARE
I. TUDOR ENGINEERING COMPANY DELAWARE
</TABLE>
Current as of July 15, 1998
Page 3 of 3
<TABLE> <S> <C>
<PAGE>
<ARTICLE> 5
<S> <C>
<PERIOD-TYPE> 6-MOS
<FISCAL-YEAR-END> DEC-31-1998
<PERIOD-START> JAN-01-1998
<PERIOD-END> JUN-30-1998
<CASH> 7,627,000
<SECURITIES> 0
<RECEIVABLES> 303,265,000
<ALLOWANCES> 8,332,000
<INVENTORY> 0
<CURRENT-ASSETS> 348,949,000
<PP&E> 49,172,000
<DEPRECIATION> 38,099,000
<TOTAL-ASSETS> 433,475,000
<CURRENT-LIABILITIES> 273,992,000
<BONDS> 151,745,000<F1>
0
0
<COMMON> 241,000
<OTHER-SE> (1,064,000)
<TOTAL-LIABILITY-AND-EQUITY> 433,475,000
<SALES> 0
<TOTAL-REVENUES> 617,268,000<F2>
<CGS> 0
<TOTAL-COSTS> 586,693,000
<OTHER-EXPENSES> 0
<LOSS-PROVISION> 41,516,000
<INTEREST-EXPENSE> 9,760,000
<INCOME-PRETAX> (36,419,000)
<INCOME-TAX> (11,747,000)
<INCOME-CONTINUING> (24,672,000)
<DISCONTINUED> 0
<EXTRAORDINARY> 0
<CHANGES> 6,000,000
<NET-INCOME> (35,223,000)
<EPS-PRIMARY> (1.47)
<EPS-DILUTED> (1.47)
<FN>
<F1>Excludes current portion of bonds, mortgages, and similar debt.
<F2>Represents gross revenue which includes costs of certain services subcontracted
to third parties and other reimbursable direct project costs, such as materials
procured by the Company on behalf of its customers.
</FN>
</TABLE>
