HELIAN HEALTH GROUP INC
10-Q, 1995-07-17
SPECIALTY OUTPATIENT FACILITIES, NEC
Previous: BRITE VOICE SYSTEMS INC, DEF 14A, 1995-07-17
Next: COLUMBIA HCA HEALTHCARE CORP/, 15-15D, 1995-07-17







       =================================================================


                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                   ------------------------------------------


                                    FORM 10-Q

           (Mark One)
           [X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF
                    THE SECURITIES EXCHANGE ACT OF 1934
                    FOR THE QUARTERLY PERIOD ENDED MAY 31, 1995

                                       OR

           [ ]      TRANSITION  REPORT  PURSUANT TO SECTION 13 OR 15(D) OF
                    THE SECURITIES EXCHANGE ACT OF 1934
                    FOR THE TRANSITION PERIOD FROM            TO 
                                                   ----------    ----------

                         COMMISSION FILE NUMBER 2-18244

                               -------------------


                            HELIAN HEALTH GROUP, INC.
             (Exact name of registrant as specified in its charter)

              DELAWARE
   (State or other jurisdiction of                95-4070276
    incorporation or organization)      (I.R.S. Employer Identification No.)

  9600 BLUE LARKSPUR LANE, SUITE 201
         MONTEREY, CALIFORNIA                       93940
(Address of principal executive offices)         (Zip Code)


      Registrant's telephone number, including area code: (408) 646-9000

              (Former name, former address and former fiscal year,
                       if changed since last report): None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  proceeding 12 months (or for such shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes  X  No    .
                                       ---    ---

The number of shares  outstanding  of the  registrant's  Common Stock,  $.01 Par
Value, as of July 6, 1995 was 5,474,283 shares.


     ======================================================================
<PAGE>





                            HELIAN HEALTH GROUP, INC.
                           FORM 10-Q QUARTERLY REPORT



                                TABLE OF CONTENTS


PART I - FINANCIAL INFORMATION

         Item 1 - Financial Statements.........................................1
         Item 2 - Management's Discussion and Analysis of Financial
                  Condition and Results of Operations..........................5


PART II - OTHER INFORMATION

         Item 1 - Legal Proceedings............................................7

         Item 2 - Changes in Securities........................................7

         Item 3 - Defaults Upon Senior Securities..............................7

         Item 4 - Submission of Matters to a Vote of Security Holders..........7

         Item 5 - Other Information............................................7

         Item 6 - Exhibits and Reports on Form 8-K.............................7



<PAGE>



                            HELIAN HEALTH GROUP, INC.
                           CONSOLIDATED BALANCE SHEETS

                                                 MAY 31, 1995  NOVEMBER 30, 1994
                                                 ------------  -----------------
                                                  (UNAUDITED)

ASSETS
Current assets
  Cash and cash equivalents ...................  $   3,419,217    $   4,118,459
  Short-term investments ......................      2,609,695        1,617,491
  Accounts receivable, net of allowance for
   doubtful  accounts of $1,039,432 in 1995
   and $1,146,964 in 1994 .....................      5,751,456        6,854,010
  Current portion of notes receivable .........        181,291          186,671
  Inventories .................................        578,105          508,969
  Income taxes receivable .....................        271,930        1,071,930
  Deferred income taxes .......................      1,615,571        1,040,958
  Prepaid expenses and other current assets ...        355,174          683,265
                                                 -------------    -------------
       Total current assets ...................     14,782,439       16,081,753

Investment in affiliated companies ............        420,972          401,012
Notes receivable ..............................        304,526          398,875
Property and equipment, net ...................     11,788,187       12,655,061
Intangible assets, net ........................      1,613,112        1,140,472
Other assets, net .............................        422,882          235,877
                                                 -------------    -------------
Total assets ..................................  $  29,332,118    $  30,913,050
                                                 =============    =============

LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
  Accounts payable ............................  $     913,432    $     879,260
  Accrued compensation and related expenses ...      1,855,243        1,654,247
  Other accrued liabilities ...................        411,818          442,215
  Payable to Palo Alto Medical Foundation .....        141,062          306,156
  Current portion of long-term debt ...........      1,113,867        1,135,178
                                                 -------------    -------------
       Total current liabilities ..............      4,435,422        4,417,056

Deferred income taxes .........................        213,000          213,000
Payable to Palo Alto Medical Foundation .......        150,000          150,000
Long-term debt ................................      5,596,676        6,103,603
Minority interest .............................        232,492           57,439
                                                 -------------    -------------
Total liabililties ............................     10,627,590       10,941,098
                                                 -------------    -------------

STOCKHOLDERS' EQUITY
Common stock, $.01 par value, 20,000,000
  shares authorized, 5,451,409 shares issued
  and outstanding for 1995 (5,437,928 in 1994).         54,514           54,380
Additional paid-in capital ....................     15,049,256       14,986,349
Retained earnings .............................      3,691,678        5,022,143
Less: Treasury stock, at cost,  25,500 shares..        (90,920)         (90,920)
                                                 -------------    -------------
Total stockholders' equity ....................     18,704,528       19,971,952
                                                 -------------    -------------

Total liabilities and stockholder's equity.....  $  29,332,118    $  30,913,050
                                                 =============    =============

                                       1

<PAGE>

<TABLE>

                            HELIAN HEALTH GROUP, INC.
                      CONSOLIDATED STATEMENTS OF OPERATIONS
                                   (UNAUDITED)

<CAPTION>

                                                  THREE MONTHS ENDED MAY 31,      SIX MONTHS ENDED MAY 31,
                                                  --------------------------      ------------------------
                                                      1995           1994           1995           1994
                                                      ----           ----           ----           ----
<S>                                               <C>            <C>            <C>            <C>

 REVENUES:
  Patient revenues ...........................    $ 8,101,130    $ 8,871,924    $14,737,540    $16,989,734
  Management fees and lease income ...........      1,103,871        905,031      2,134,747      1,905,542
  Other ......................................         37,000             --        132,097           --
                                                  -----------    -----------    -----------    -----------                       
 Total revenues ...............................     9,242,001      9,776,955     17,004,384     18,895,276
                                                  -----------    -----------    -----------    -----------

 COSTS AND EXPENSES:
  Salaries and wages .........................      3,653,746      3,271,820      7,089,119      6,558,133
  Employee benefits ..........................        694,044        585,614      1,470,480      1,147,663
  Fees to individuals and organizations ......        995,893        549,894      1,809,945      1,952,091
  Supplies and other expenses ................        744,190      1,011,896      1,313,533      1,793,482
  Purchased services .........................        760,240        468,235      1,248,086        947,495
  Building and equipment rent ................        512,980        351,449        986,978        822,571
  Provision for doubtful accounts ............        276,184        705,995        548,328      1,350,407
  Other operating costs ......................      1,013,535      1,127,764      2,019,504      1,711,476
  Depreciation and amortization ..............        839,737        688,996      1,521,408      1,366,138
  Employee severance costs ...................        866,257             --        866,257           --
                                                  -----------    -----------    -----------    -----------
  Total costs and expenses ...................     10,356,806      8,761,663     18,873,638     17,649,456
                                                  -----------    -----------    -----------    -----------

 Operating income (loss) .....................     (1,114,805)     1,015,292     (1,869,254)     1,245,820
 Interest income .............................        103,116         31,961        181,682        128,591
 Interest expense ............................       (149,171)      (183,364)      (305,100)      (450,114)
                                                  -----------    -----------    -----------    -----------

 Income (loss) before provision for (benefit
  from) income taxes and minority interest ...     (1,160,860)       863,889     (1,992,672)       924,297

 Minority Interest ...........................        (21,564)      (150,648)       (76,630)      (346,183)
 Provision for (benefit from) income taxes ...       (367,111)       416,384       (585,577)       522,242
                                                  -----------    -----------    -----------    -----------

 Net income (loss) ...........................    $  (772,185)   $   598,153    $(1,330,465)   $   748,238
                                                  ===========    ===========    ===========    ===========

 Net income (loss) per share .................          $(.14)          $.11          $(.24)          $.14
                                                        =====           ====          =====           ====

 Shares used in calculation
  of net income (loss) per share .............      5,450,985      5,488,361      5,450,524      5,487,993
                                                  ===========    ===========    ===========    ===========
</TABLE>

                                        2

<PAGE>



                            HELIAN HEALTH GROUP, INC.
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)




                                                       SIX MONTHS ENDED MAY 31,
                                                       ------------------------
                                                         1995            1994  

 CASH FLOWS FROM OPERATING ACTIVITIES:
  Net income (loss).................................  $(1,330,465)  $   748,238
  Adjustments to reconcile net income (loss) to 
      net cash provided by operating activities:
   Depreciation and amortization ....................   1,521,408     1,366,138
   Provision for doubtful accounts ..................     548,328     1,350,407
   Deferred income taxes ............................    (574,613)           --
   Loss on sale of equipment ........................       1,984            --
   Equity in (income) losses of affiliate ...........     (19,960)      150,853
   Minority interest in consolidated subsidiaries ...     (76,630)     (232,914)
   Changes in operating assets and liabilities,net
     of effects from acquisition of business:
          Accounts receivable .......................     554,226    (1,447,548)
          Prepaid expenses and other assets .........      75,436      (453,978)
          Accounts payable and accrued liabilities...     456,454       242,900
          Income taxes receivable or payable ........     800,000       326,839
                                                      -----------   -----------

   Net cash provided by operating activities ........   1,956,168     2,050,935
                                                      -----------   -----------

 CASH FLOWS FROM INVESTING ACTIVITIES:
  Purchases of property and equipment ...............    (398,238)     (221,634)
  Sales of property and equipment ...................      67,741            --
  Purchases of short-term investments, net ..........    (992,204)   (1,243,947)
  Repayment on notes receivable .....................      99,729     1,270,698
  Acquisition of business ...........................    (800,000)           --
  Decrease in intangibles, net ......................      10,243        73,551
                                                      -----------   -----------

     Net cash used in investing activities ..........  (2,012,729)     (121,332)
                                                      -----------   -----------

 CASH FLOWS FROM FINANCING ACTIVITIES:
  Payments on long-term debt ........................    (724,843)   (2,282,165)
  Issuance of common stock ..........................      63,041         9,535
  Proceeds from borrowings of long-term debt ........      19,121     2,214,000
                                                      -----------   -----------

     Net cash used in financing activities ..........    (642,681)      (58,630)
                                                      -----------   -----------

 Net increase (decrease) in cash and cash equivalents    (699,242)    1,870,973
 Cash and cash equivalents at beginning of period ...   4,118,459     1,074,653
                                                      -----------   -----------
 Cash and cash equivalents at end of period ......... $ 3,419,217   $ 2,945,626
                                                      ===========   ===========


                                        3

<PAGE>



                           HELIAN HEALTH GROUP, INC.
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1.    In  the  opinion  of  management,  the  accompanying  unaudited  condensed
      consolidated  financial  statements  contain all adjustments (all of which
      were normal recurring  accruals) necessary to present fairly Helian Health
      Group's  consolidated  financial  position as of May 31, 1995 and November
      30,  1994,  and the  results  of  operations  for the  three and six month
      periods  ended  May 31,  1995  and May 31,  1994,  which  results  are not
      necessarily indicative of results on an annual basis.

2.    Certain  information  and  footnote   disclosures   normally  included  in
      financial  statements  prepared  in  accordance  with  generally  accepted
      accounting principles have been condensed or omitted pursuant to the rules
      and  regulations of the Securities  Exchange  Commission.  These condensed
      financial  statements  should be read in  conjunction  with the  financial
      statements and related notes contained in the Annual Report for the fiscal
      year ended November 30, 1994 on Form 10-K.

3.    The consolidated  financial  statements include the accounts of Helian and
      its   wholly-owned    subsidiaries.    The   Company    consolidates   all
      partially-owned  subsidiaries  where it possesses  the ability to exercise
      significant  influence or control over operating and financial policies of
      the subsidiary. The equity method of accounting is generally used when the
      Company  has a 20%  to  50%  interest  in  other  entities.  All  material
      intercompany   transactions   and  balances   have  been   eliminated   in
      consolidation.

4.    The Company generates revenues principally from the following sources:

      Patient  revenues are recorded when the service is provided to the patient
      and are recognized net of allowances and contractual  adjustments  related
      to third-party  payers.  Provisions for doubtful  accounts are recorded as
      operating expenses.

      Management  fees and lease income are recorded  monthly  under  agreements
      with the  Surgecenter of Palo Alto,  which is managed by the Company.  The
      management  fees are based on a percentage  of gross  revenue and adjusted
      net income plus all direct  costs of  Surgecenter  personnel.  The Company
      leases furniture, fixtures and equipment and subleases the facility to the
      Surgecenter.

5.    Property, plant and equipment consisted of the following:

                                            MAY 31, 1995     NOVEMBER 30, 1994
                                            ------------     -----------------
Land and land improvements ............... $   1,713,842      $   1,712,156
Building .................................     3,955,107          3,953,727
Furniture, fixtures and equipment ........    10,453,385         10,098,507
Leasehold improvements ...................     2,650,964          2,626,536
                                           -------------      -------------
                                              18,773,298         18,390,926
Less accumulated depreciation and
amortization .............................     6,985,111          5,735,865
                                           -------------      -------------
Net property and equipment ............... $  11,788,187      $  12,655,061
                                           =============      =============




                                        4

<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

The  Company  had  revenues of  $9,242,000  and a net loss of  $772,000  for the
quarter ended May 31, 1995, as compared to revenues and net income of $9,777,000
and  $598,000,  respectively,  for the same  period of 1994.  For the six months
ended May 31,  1995,  revenues  and net loss were  $17,004,000  and  $1,330,000,
respectively,  as compared to revenues of $18,895,000 and net income of $748,000
for the similar period of 1994. Revenues for the six months were lower primarily
as a result of a decrease in average revenue per patient visit, partially offset
by an increase in patient  visits for most of the Company's  operations.  During
the second quarter of 1995, patient visits increased in these same operations as
compared to the same period of 1994;  however,  lower  revenue per patient visit
more than offset this increase resulting in lower revenues.  Average revenue per
patient  visit  decreased  for the three  and six  months of 1995 as a result of
continuing patient discounts and managed care contracting.

Excluding the Surgecenter of Palo Alto, which derives its revenue and net income
from a management  contract,  total patient visits and average revenue per visit
were 79,500 and $117,  respectively,  for the second quarter of 1995 as compared
to 75,600 and $129,  respectively,  for the 1994 quarter.  For the six months of
1995,  total patient visits and average revenue per visit were 145,100 and $119,
respectively;  and  140,100 and $131,  respectively,  for the 1994  period.  The
Company  expects  that profit  margins  will  continue to be  suppressed  as the
Company,   and  the  health  care   industry  in   general,   transitions   from
fee-for-service  reimbursement to discounted fee-for-service to an end system of
capitation or other risk-based reimbursement arrangement.

Salaries and wages increased $382,000,  or 11.7%, and $531,000, or 8.1%, for the
three and six months ending May 31, 1995, respectively,  as compared to the same
periods in 1994. The increase resulted primarily from hiring additional staff at
certain facilities to service increased business, partially offset by converting
full time positions to "as needed" per diem positions in other facilities.

Employee benefits increased  $108,000,  or 18.5%, for the second quarter of 1995
compared to the same  quarter of 1994.  For the six months  ended May 31,  1995,
employee benefits increased $323,000, or 28%, compared to the same six months of
1994.  The increase  resulted  from both hiring  additional  employees  and from
higher health and life insurance costs in 1995 as compared to 1994.

Fees to individuals and  organizations  increased,  as a percentage of revenues,
from 5.6% for the three  months  ended May 31, 1994 to 10.8% for the  comparable
period of 1995.  For the six months  ended May 31,  1994 and May 31,  1995,  the
costs, as a percentage of revenues,  remained  relatively  constant at 10.3% and
10.6%,  respectively.  The second  quarter  increase is a function of  increased
patient  visits  whereby  higher priced  consultants  are used by the Company to
service increased business.

Supplies and other expenses decreased,  as a percentage of revenues,  from 10.3%
to 8.1% for the three  months  ended May 31,  1994 and 1995,  respectively,  and
decreased  from 9.5% to 7.7% for the six  months  ended  May 31,  1994 and 1995,
respectively.  Cost containment  efforts by the facilities,  including  enhanced
purchasing  controls,  resulted in cost  savings for 1995.  The lower costs were
partially offset by costs related to increased patient visits.

Purchased services increased, as a percentage of revenues, from 4.8% to 8.2% for
the quarters ended May 31, 1994 and 1995, respectively,  and increased from 5.0%
to 7.3% for the six months of 1994 and 1995, respectively.  The increased costs,
which  occurred  primarily in the second  quarter,  resulted  from  increases in
certain professional fees.


                                        5
<PAGE>



Building and equipment rent increased  $162,000 during the quarter ended May 31,
1995  compared  to the same  period of 1994.  The  increase  includes  a $55,000
settlement for abandonment of a lease  resulting from the Company  consolidating
its  operations  into  the  occupational  center  acquired  in April  1995.  The
settlement with the lessor of the abandoned facility relieves the Company of all
future lease payments.

Provision for doubtful accounts decreased from 7.2% for the three and six months
of 1994 to 3.0 % and 3.2% for the  comparable  periods of 1995.  The decrease in
the  provision  is due to both  improved  collection  results and  increases  in
allowances for uncollectible accounts at some of the Company's facilities during
1994.

Depreciation  and amortization  increased  $151,000 during the second quarter of
1995  compared  to second  quarter  of 1994.  The  increase  includes a $272,000
write-down  for equipment  held for sale as the fair market value was determined
to be less than the carrying value of the equipment.

Employee  severance  costs  represents  a  lump  sum  payment  of  $800,000  and
associated costs of $66,000 related to the resignation of Thomas D. Wilson,  the
former Chairman, CEO and President of the Company.

The provision for (benefit from) income taxes,  as a percentage of income (loss)
before income taxes,  decreased from 41% for the three and six months of 1994 to
(32%) and (31%) for the three and six months ended May 31,  1995,  respectively.
The Company's  benefit rates of 32% and 31% are less than the statutory rate due
to the  possibility  not  all net  operating  losses  will  provide  future  tax
deductions.


LIQUIDITY AND CAPITAL RESOURCES

As of May 31, 1995, the Company had working capital of $10,347,000 and a working
capital ratio of 3.33 to 1,  compared to working  capital of  $11,665,000  and a
working capital ratio of 3.64 to 1 at November 30, 1994.

The Company's debt to equity ratio remained constant at .36 to 1 for the periods
ending May 31, 1995 and November 30, 1994.

Cash and cash equivalents  decreased by $699,000 from $4,118,000 at November 30,
1994 to  $3,419,000  at May 31,  1995.  The  decrease  resulted  from  investing
$992,000  in  short-term  securities  during the  period.  Operating  activities
increased  cash by  $1,956,000,  which was partially  offset by $1,021,000  from
investing  activities  (excluding  short-term  investments)  and  $643,000  from
financing activities.  Cash provided from operations in the amount of $1,956,000
included principally depreciation and amortization,  changes in operating assets
and liabilities,  income tax refund, and provision for doubtful accounts, offset
by the net loss and deferred income taxes. Cash used in investing  activities in
the amount of  $2,011,000  consisted  primarily of net  purchases of  short-term
investments,  cash payment for a business  acquisition and purchases of property
and equipment,  offset by repayment on notes  receivable and proceeds from sales
of property and  equipment.  Cash used in financing  activities in the amount of
$643,000 included primarily payments of long-term debt.

The Company  acquired,  on April 1, 1995, a medical center which  specializes in
occupational  medicine.  The  $800,000  purchase  price  was paid in cash at the
acquisition date.

On April 9, 1995,  Thomas D.  Wilson  resigned  as  President,  Chief  Executive
Officer,  Chairman of the Board and as a director of the Company.  In connection
with the  resignation,  $866,000 of severance  costs were 6 recorded  during the
second quarter of 1995.

The  Company   believes  its  cash  reserves,   including  cash  generated  from
operations, and the Company's borrowing capacity, are adequate to meet operating
cash requirements for at least the next twelve month.


                                        6
                                                           

<PAGE>


                          PART II - OTHER INFORMATION

ITEM 1 - LEGAL PROCEEDINGS

        None

ITEM 2 - CHANGES IN SECURITIES

        None

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES

        None

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual  Meeting of  Stockholders  of the Company was held on April 25, 1995,
and the following are the results of the vote for the election of directors :

1.  Election of five  directors to hold office until the 1996 Annual  Meeting of
Stockholders.
                                             FOR           AGAINST
                                             ---           -------
         Robert G. McCreary, III          5,041,171         31,485
         William A. Hines                 5,042,156         30,500
         Nate Dolin                       5,071,915            741
         Lawrence S. Dolin                5,072,156            500
         Joseph Francis Hahn, M.D.*       4,995,896         76,760

*   Dr. Hahn was  substituted by the Board as a nominee for election at the 1995
    Annual Meeting of Stockholders following the resignation of Thomas D. Wilson
    as  Chairman  of the Board,  President,  Chief  Executive  Officer  and as a
    Director in April 1995.


ITEM 5 - OTHER INFORMATION

         None

ITEM 6 - EXHIBITS AND REPORTS ON FORM 8-K

(a)      Exhibits

EXHIBIT
NUMBER                               DESCRIPTION
- -------                              -----------

 3.1(1)    Restated Certificate of Incorporation of the Company.

 3.2(5)    Amendment to Certificate of Incorporation of the Company

 3.3(1)    By-laws of the Company.

10.1(1)   Asset  Purchase  Agreement  between AMI Ambulatory  Centers,  Inc. and
          Helian Health Group of Georgia, Inc., dated as of December 7, 1987.
                                       
                                       7
<PAGE>

10.2(1)   1989 Amended and Restated  Stock Option Plan of Helian  Health  Group,
          Inc.

10.3(1)   Asset Purchase  Agreement among AMI Ambulatory  Centers,  Inc., Howell
          Industrial  Clinic,  Inc. Helian Health Group, Inc., and Helian Health
          Group of Atlanta, Inc. dated August 9, 1988.

10.4(1)   Asset Purchase Agreement between Palo Alto Surgecenter Corporation and
          Palo Alto Medical  Foundation for Health Care,  Research and Education
          dated September 22, 1988.

10.5(1)   Management  Agreement  between Palo Alto  Surgecenter  Corporation and
          Palo Alto Medical  Foundation for Health Care,  Research and Education
          dated September 22, 1988.

10.6(1)   Equipment  Lease between Palo Alto  Surgecenter  Corporation  and Palo
          Alto Medical Foundation for Health Care,  Research and Education dated
          September 22, 1988.

10.7(1)   Sublease  dated  September  22, 1988,  between  Palo Alto  Surgecenter
          Corporation, as sublessor, and Palo Alto Medical Foundation for Health
          Care,  Research and  Education,  as  sublessor,  including  Consent to
          Sublease,   covering  premises  at  400  Forest  Avenue,   Palo  Alto,
          California.

10.8(1)   Repurchase  Agreement  between Palo Alto  Surgecenter  Corporation and
          Palo Alto Medical  Foundation for Health Care,  Research and Education
          dated September 22, 1988.

10.9(1)   Letter Agreement dated October 1, 1987, between Helian Health Group of
          Miami,  Inc.  and  Kenneth  Mikel,  Ph.D.  regarding   development  of
          additional occupational medical facilities.

10.10(1)  Recovery  Inn(sm)  of Los Gatos,  a  California  Limited  Partnership,
          Agreement dated November 18, 1987.

10.11(1)  First  Amendment  to the  Limited  Partnership  Agreement  of Recovery
          Inn(sm) of Los Gatos dated January 15, 1988.

10.12(1)  Assignment of General  Partnership  Interest - Recovery Inn(sm) of Los
          Gatos to Helian Recovery Corporation, dated January 29, 1988.

10.13(1)  Common Stock  Purchase  Agreement  dated  November  16, 1987,  between
          Harvey Knoernschild, M.D., Paul Schrupp, Recovery Inns(sm) of America,
          Inc. and Helian Recovery Corporation.

10.14(1)  Assignment  Agreement to Stock Purchase  Agreement  dated June 2, 1989
          among Helian Health Group,  Inc., Margo  Mynderse-Isola  and Donald C.
          Blanding.

10.15(1)  Assignment  Agreement to Stock Purchase Agreement dated July 14, 1989,
          among Helian Health Group,  Inc.,  Lori Iaconis and (i) William Hines,
          (ii) Rose L. Parkes, (iii) Tony M. Schierbeck, and (iv) Kim Richmond.

10.16(1)* Key Managers Incentive Compensation Plan.

                                                              
                                        8

<PAGE>



10.17(1)* Executive Directors Incentive Compensation Plan.

10.18(1)  Stock Purchase  Agreement between Helian Health Group, Inc. and Andrew
          Miller, dated February 1, 1987.

10.19(1)* Employment Agreement dated October 8, 1986, as amended, between Helian
          Health Group, Inc. and Thomas D. Wilson.

10.20(1)* Employment  Agreement  dated  January 1, 1993,  between  Helian Health
          Group, Inc. and Andrew Miller.

10.21(1)  Stock Option  Agreement dated August 1, 1987,  between Donald Blanding
          and Helian Health Group, Inc.

10.22(1)  Amendment to Loan  Agreement  between  Helian Health  Group,  Inc. and
          Society National Bank.

10.23(1)  Term Loan  Agreement  between  Helian Health  Group,  Inc. and Society
          National Bank dated October 8, 1986.

10.24(1)  Term Loan  Agreement  between  Helian Health  Group,  Inc. and Society
          National Bank dated January 19, 1988.

10.25(1)  Term Loan  Agreement  between  Helian Health  Group,  Inc. and Society
          National Bank dated August 11, 1988.

10.26(1)  Security  Agreement  between  Helian  Health  Group,  Inc. and Society
          National Bank dated October 8, 1986.

10.27(1)  Security  Agreement  between  Helian  Health  Group,  Inc. and Society
          National Bank dated January 19, 1988.

10.28(1)  Security  Agreement  between  Helian  Health  Group,  Inc. and Society
          National Bank dated August 11, 1988.

10.29(1)  Pledge  Agreement  between  Helian  Health  Group,  Inc.  and  Society
          National Bank dated October 8, 1986.

10.30(1)  Amended Pledge Agreement between Helian Health Group, Inc. and Society
          National Bank dated January 19, 1988.

10.31(1)  Amended Pledge Agreement between Helian Health Group, Inc. and Society
          National Bank dated August 19, 1988.

10.32(1)  Waiver  Letter dated  September 22, 1988,  from Society  National Bank
          regarding conditions of Term Loan Agreements.

10.33(1)  Lease dated December 20, 1988,  between Helian Health Group,  Inc., as
          tenant, and Roger Winslow, as landlord,  covering premises at 1000 8th
          Street, Monterey, California.

10.34(1)  Lease dated April 9, 1987, between Austin  Occupational Health Center,
          Inc., as tenant,  and  CrowGottesman-Hill  #27, as landlord,  covering
          premises at 2112 Rutland Drive, Suite 180, Austin, Texas.


                                                              
                                        9

<PAGE>



10.35(1)  Lease dated  August 15, 1985,  including  Assignment,  between  Austin
          Occupational  Health  Center,  Inc.,  as tenant,  and Dry Doc Building
          Corporation,  as  landlord,  covering  premises  at 1213  North  IH35,
          Austin, Texas.

10.36(1)  Lease dated September 6, 1984,  including  Assignments and Assignment,
          between  Helian  Health  Group of  Atlanta,  Inc.,  as tenant,  and as
          successor-in-interest  to AMI  Ambulatory  Centers,  Inc.  and  Howell
          Industrial  Clinic,  Inc.,  and  First  Union  Management,   Inc.,  as
          landlord,  covering  premises  at  730  Peachtree  Building,  Atlanta,
          Georgia.

10.37(1)  Lease  dated July 12,  1974,  including  Amendments  and  Assignments,
          between   Helian   Health   Group,    Inc.,   as   tenant,    and   as
          successor-in-interest  to Industrial Clinic  Professional  Corporation
          and  AMI  Ambulatory  Centers,  Inc.,  and  Chestnut  Associates,   as
          landlord,   covering  premises  at  3580  Atlanta  Avenue,  Hapeville,
          Georgia.

10.38(1)  Lease dated December 24, 1985,  including  Assignment,  between Helian
          Health Group of Georgia, Inc., as tenant, and as successor-in-interest
          to AMI  Ambulatory  Centers,  Inc.,  and Homart  Development  Co.,  as
          landlord,  covering  premises at 3490 Piedmont  Road,  N.E.,  Atlanta,
          Georgia.

10.39(1)  Lease dated February 26, 1987, between Helian Health Group of Georgia,
          Inc.,  as  tenant,  and  Peterson  Properties  as  landlord,  covering
          premises at 6475 Jimmy Carter Blvd., Norcross, Georgia.

10.40(1)  Lease dated  September 10, 1987,  between Tucson  Occupational  Health
          Center, as tenant,  and The Atrium Associates,  as landlord,  covering
          premises at 5099 East Grant Road, Tucson, Arizona.

10.41(1)  Lease  dated  May  2,  1980,  including  Assignment,   between  Tucson
          Occupational Health Center as tenant, and as  successor-in-interest to
          Robert Levitin,  M.D. and Marcia Levitin,  d/b/a Occupational Medicine
          Clinic of Tucson, and Lot One, T.B.P., as landlord,  covering premises
          at Lot 1, Tucson Business Yard, Tucson, Arizona.

10.42(1)  Lease  dated May 7,  1976,  including  Assignment,  between  Palo Alto
          Surgecenter  Corporation,  as tenant,  and Gorman Whitney  Development
          Co., as landlord,  covering premises at 400 Forest Avenue,  Palo Alto,
          California.

10.44(1)  Deed dated  November 18, 1987,  for land  purchased by Recovery Inn of
          Los Gatos located in Campbell, California.

10.45(1)  Agreement Dated May 22, 1988,  between  Recovery  Inns(sm) of America,
          Inc. and San Jose Medical Center.

10.46(1)* Employment  Agreement  dated  January 1, 1993,  between  Helian Health
          Group, Inc. and Donald C. Blanding.

10.47(5)  Amended and Restated 1989 Stock Option Plan of the Company

10.48(1)* Stock Option Agreement dated as of April 1, 1987,  between the Company
          and William A. Hines.

10.49(1)  Loan  Agreement  dated June 27,  1990,  between  the Company and First
          Interstate Bank of California.


                                                              
                                       10

<PAGE>



10.50(1)  Security  Agreement dated June 27, 1990, between the Company and First
          Interstate Bank of California.

10.51(1)  Installment Note dated June 14, 1990, payable to First Interstate Bank
          of California.

10.52(1)  Revolving Credit Note dated June 14, 1990, payable to First Interstate
          Bank of California.

10.53(1)  Purchase  Agreement dated June 11, 1990, among Well America, a general
          Partnership,  J. Michael  Hitt,  M.D. and Tucson  Occupational  Health
          Center, Inc., a wholly-owned subsidiary of the Company.

10.54(1)  Real Estate  Purchase  Contract  and Receipt for  Deposit,  dated June
          1989,  between the Company and the Menlo Park  Willows,  a  California
          Limited Partnership.

10.55(1)  Letter Agreement,  dated May 29, 1990, between Recovery Inn(sm) of Los
          Gatos, a California Limited Partnership,  and Sanwa Bank California, a
          California corporation, as Corporate Co-Trustee for Carpenters Pension
          Trust Fund for Northern California.

10.56(1)  Letter Agreement,  dated June 6, 1990, between Recovery Inn(sm) of Los
          Gatos, a California Limited Partnership, and Tokai Bank of California.

10.57*    Amendment of Employment Agreement For Thomas D. Wilson, dated December
          21, 1990, between the Company and Thomas D. Wilson.

10.58(2)  Asset  Purchase  Agreement  between Steven C.  Schumann,  M.D.,  Inc.,
          Steven C.  Schumann,  M.D.,  Helian Health Group of Fresno,  Inc., and
          Helian Health Group, Inc., dated April 1, 1991.

10.59(2)  Management  Service  Agreement  by and among  Helian  Health  Group of
          Fresno, Inc., and Steven C. Schumann, M.D., Inc.

10.60(2)  Covenant Not to Compete Agreement dated April 1, 1991,  between Helian
          Health Group of Fresno, Inc., and Steven C. Schumann, M.D.

10.61(2)  Consulting Agreement dated April 1, 1991, by and between Helian Health
          Group, Inc. and Steven C. Schumann, M.D.

10.62(3)  Asset Purchase  Agreement  among  Southern Back & Orthopaedic  Center,
          P.C.,  William D. Cabot and Helian Health Group,  Inc.  dated June 17,
          1991.

10.63(3)  Employment  Agreement between  Rehabilitative  Back Center of Atlanta,
          Inc. and William D. Cabot dated June 17, 1991.

10.64(3)  Consulting  Agreement between  Rehabilitative  Back Center of Atlanta,
          Inc. and William D. Cabot dated June 17, 1991.

10.65(3)  Medical  Supervisor  Agreement between  Rehabilitative  Back Center of
          Atlanta, Inc. and William D. Cabot dated June 17, 1991.

10.66*    Employment Agreement,  dated April 1, 1992, between the Company and J.
          Spencer Davis.
                                                              
                                       11

<PAGE>




10.67*    Employment  Agreement,  dated August 1, 1992,  between the Company and
          Michael K. McMillan.

10.68(4)  Agreement to Provide Guaranty, dated April 16, 1992, as amended by the
          First Amendment, between the Company and Jacob Noghreian, Jeremy Cole,
          Jeffrey Aaronson, John Sherman and John Alexander.

10.69(4)  Ground Lease,  dated April 17, 1992,  between the Company and Recovery
          Inn of Menlo Park, a California limited partnership.

10.70(4)  Master Lease,  dated October 25, 1991,  between  Diagnostic Imaging of
          Atlanta, L.P., and Norwest Financial Leasing, Inc.

10.71(4)  Unconditional  Guaranty  Agreement,  dated  November 30, 1992,  by the
          Company to Norwest Financial Leasing, Inc.

10.72(4)  Guaranty,  dated January 22, 1993,  by the Company to MetLife  Capital
          Corporation.

10.73(6)  Management  Agreement between Salinas Surgery Center and Helian ASC of
          Salinas, Inc., dated, July 15, 1993.

10.74(6)  Partnership  Agreement  between Helian ASC of Salinas and Concentrated
          Care, Inc., dated, July 15, 1993.

10.75(6)  Term Loan  Agreement  between Palo Alto  Surgecenter  Corporation  and
          MetLife Capital Corporation dated, August 5, 1993.

10.76(6)  Term Loan Agreement  between Recovery  Inn(sm) of Los Gatos,  Ltd. and
          MetLife Capital Corporation dated, August 5, 1993.

10.77(6)  Lease  dated,  March 1, 1993 between  Helian  Health  Group,  Inc. and
          Lightner  Place  Associates  covering  premises at 955 Blanco  Circle,
          Suite A, Salinas, California.

10.78(7)  Term Loan  Agreement  between  Helian Health Group,  Inc., and MetLife
          Capital Corporation dated, September 14, 1993.

10.79(7)  Term Loan Agreement between Salinas Surgery Center and MetLife Capital
          Corporation dated, November 24, 1993.

10.80(8)* Employment Agreement dated March 26, 1994 between Helian Health Group,
          Inc. and William A. Hines.

10.81*    Employment  Agreement  dated  February  1,1994  between  Helian Health
          Group, Inc. and Leslie J. Arliskas.

10.82(9)  Loan Agreement  dated May 4 , 1994 between  Helian Health Group,  Inc.
          and Sumitomo Bank of California.

10.83(9)  Management  Agreement  dated  February 26, 1994 between  Helian Health
          Group, Inc. and Marin General Hospital.

                                       12

<PAGE>



10.84     Asset  Purchase  Agreement  by and  among  Industrial  Medical  Group,
          Theodore R. Johstone,  M.D.,  Kathryn  Johnstone,  R.N.,  Primary Care
          Medical Group,  Inc.,  Paul Cohen,  M.D.,  Paul Cohen Family Trust and
          Helian Health Group of Fresno, Inc. dated March 31, 1995.

10.85*    Thomas D. WiIson Resignation Term sheet dated April 9, 1995.

- -------------------


*         Employment Agreement or Compensatory Plan or Arrangement.

(1)       Incorporated  by  reference  to  Registrant's  Registration  Statement
          Number 33-31520 on Form S-1, filed October 11, 1989,  Amendment Number
          2 thereto  filed  November 21,  1989,  and  Post-Effective  Amendments
          Number 1 and Number 2 thereto filed  November 22, 1990 and January 16,
          1991, respectively.

(2)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 8-K filed on April 11, 1991.

(3)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 8-K filed on June 24, 1991.

(4)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 10-K filed on March 1, 1993.

(5)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 10-Q filed on July 14, 1993.

(6)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 10-Q filed on October 14, 1993.

(7)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 10-K filed on February 26, 1994.

(8)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 10-Q filed on April 13, 1994.

(9)       Incorporated  by  reference  to  corresponding  exhibit  number in the
          Company's Form 10-Q filed on July 14, 1994.



  (b)     Reports on Form 8-K

          None.


                                                              
                                       13

<PAGE>





                                   SIGNATURES



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.


                               HELIAN HEALTH GROUP, INC.




July 14, 1995                    /s/ Herbert W. Foster
                               -------------------------------------------------
                               Herbert W. Foster, Acting Chief Financial Officer



July 14, 1995                   /s/ Donald C. Blanding
                               -------------------------------------------------
                               Donald C. Blanding, Treasurer



                                       14



                                EXHIBIT 10.84


                            ASSET PURCHASE AGREEMENT
                                  BY AND AMONG
                            INDUSTRIAL MEDICAL GROUP,
                          THEODORE R. JOHNSTONE, M.D.,
                            KATHRYN JOHNSTONE, R.N.,
                        PRIMARY CARE MEDICAL GROUP, INC.,
                                PAUL COHEN, M.D.,
                             PAUL COHEN FAMILY TRUST
                                       AND
                       HELIAN HEALTH GROUP OF FRESNO, INC.




                                 MARCH 31, 1995



<PAGE>



                                TABLE OF CONTENTS

1.  Purchase of Assets and Assignment of Leases ............................   1
   
    1.1   Transfer of Assets ...............................................   1
       
          (a) Furniture, Fixtures and Equipment ............................   1
           
          (b) Tenant Improvements ..........................................   1
            
          (c) Inventory and Supplies .......................................   2
            
          (d) Data Processing Systems.......................................   2
            
          (e) Licenses and Permits .........................................   2
            
          (f) Contracts and Commitments.....................................   2
            
          (g) Prepaid Expenses and Security Deposits........................   2
            
          (h) Telephone Numbers, Post Office Boxes, and Other
            
    Communication Media.....................................................   2

          (i) Patient Billing Information ..................................   2

          (j) Trade Names and Logos ........................................   3
           
          (k) Books and Records.............................................   3
            
          (l) Goodwill and Going Concern Value .............................   3
           
    1.2   Assets Excluded from Purchase and Sale ...........................   3
    
          (a) Cash .........................................................   3
           
          (b) Accounts Receivable ..........................................   3
           
          (c) Retained Contracts and Commitments ...........................   3
            
          (d) Retained Books and Records ...................................   3
            
2.  Liabilities ............................................................   4
   
    2.1   No Liabilities Assumed By Buyer ..................................   4

    2.2   Liabilities Retained by Seller ...................................   4

3.  Patient Medical Records ................................................   4


                                        i

<PAGE>




    3.1   Buyer's Covenants Concerning Medical Records ......................  5

4.  Purchase Price ..........................................................  5

    4.1   Allocation of Purchase Price.......................................  5

5.  Instruments of Transfer..................................................  6

    5.1   Transfer of Assets.................................................  6

    5.2   Further Assurances.................................................  6

6.  Property Lease. .........................................................  6

7.  Action Required Before Closing ..........................................  6

    7.1   Buyer's Responsibilities ..........................................  6

    7.2   Seller's Responsibilities..........................................  6

8.  Representations and Warranties of Seller.................................  7

    8.1   Due Organization ..................................................  7

    8.2   Approval of Sale ..................................................  7

    8.3   Financial Statements ..............................................  7

    8.4   Licenses ..........................................................  7

    8.5   Properties of Seller ..............................................  7

          (a) Furniture, Fixtures, and Equipment and Tenant Improvements.....  7

          (b) Inventory and Supplies.........................................  8

          (c) Other Assets.  ................................................  8

    8.6   Brokers' and Finders' Fees ........................................  8

    8.7   Employee Benefits .................................................  8

    8.8   Environmental .....................................................  8

    8.9   Litigation ........................................................  9

    8.10  Certain Contracts, etc ............................................  9

                                       ii

<PAGE>

    8.11  Material Misstatements or Omissions ...............................  9

    8.12  Condition of Clinic ...............................................  9

    8.13  No Violation ......................................................  9

    8.14  Insurance ......................................................... 10

    8.15  Fictitious Names .................................................. 10

9.  Representations and Warranties of Buyer ................................. 10

    9.1   Due Organization .................................................. 10

    9.2   Approval of Purchase .............................................. 11

    9.3   Performance ....................................................... 11

10. Restrictive Covenants ................................................... 11

    10.1  Scope of Covenant ................................................. 11

    10.2  Territory ......................................................... 11

    10.3  Permitted Activities .............................................. 11

    10.4  Severability ...................................................... 12

    10.5  Duration of Covenant .............................................. 12

    10.6  Non-Solicitation Covenants ........................................ 12

    10.7  Injunctive Relief ................................................. 12

11. Collection of Seller's Accounts Receivable .............................. 13

    11.1  Allocation of Receipts Between Seller's and Buyer's Accounts
    Receivable .............................................................. 13

    11.2  Maintenance of Accounts Receivable Records ........................ 13

12. Effectiveness of Agreement; Closing Date; and Conditions to Closing ..... 14

    12.1  Effectiveness of Agreement ........................................ 14

    12.2  Termination of Agreement .......................................... 14

    12.3  Termination Without Effect on Liability ........................... 14

                                       iii

<PAGE>

    12.4  Closing Date ...................................................... 14

    12.5  Conditions to Obligation of Seller ................................ 14

          (a) Representations and Warranties of Buyer to be True ............ 15

          (b) Opinion of Buyer's Counsel .................................... 15

          (c) Performance ................................................... 15

          (d) Other Schedules and Documents ................................. 15

          (e) No Action to Prevent Completion ............................... 15

    12.6  Condition to Obligations of Buyer ................................. 15

          (a) Representations and Warranties of Seller and Owners to
          be True ........................................................... 15

          (b) Final Approval of Buyer's Board of Directors .................. 16

          (c) Opinion of Seller's and Owners' Counsel ....................... 16

          (d) Performance of Seller's and Owners' Obligations ............... 16

          (e) Exhibits ...................................................... 16

          (f) No Material Adverse Change .................................... 16

          (g) Consulting Agreement .......................................... 16

          (h) Employment of Seller's Physicians by Medical Group ............ 16

          (i) No Action to Prevent Completion ............................... 17

          (j) Consents ...................................................... 17

13. Indemnification and Claims .............................................. 17

    13.1  Indemnification by Seller and Owners .............................. 17

    13.2  Indemnification by Buyer .......................................... 17

    13.3  Prompt Notice of Claims ........................................... 18

    13.4  Right to Undertake Defense ........................................ 18

    13.5  Joint Liability for Claim ......................................... 18

                                       iv

<PAGE>

14. Miscellaneous ........................................................... 18

    14.1  Binding Effect .................................................... 18

    14.2  Governing Law ..................................................... 19

    14.3  Headings and Construction ......................................... 19

    14.4  Gender and Number ................................................. 19

    14.5  Joint and Several Liability ....................................... 19

    14.6  Notices ........................................................... 19

    14.7  Public Announcements .............................................. 20

    14.8  Attorneys' Fees ................................................... 20

    14.9  Survival of Representations ....................................... 20

    14.10 Waiver ............................................................ 20

    14.11 Expenses .......................................................... 20

    14.12 Counterparts ...................................................... 20

    14.13 Severability ...................................................... 20

    14.14 Cumulative Rights and Remedies .................................... 21

    14.15 Entire Agreement .................................................. 21

    14.17 Assignment ........................................................ 21

                                        v

<PAGE>



                            ASSET PURCHASE AGREEMENT


     THIS  AGREEMENT  is dated as of March 31,  1995,  by and  among  INDUSTRIAL
MEDICAL GROUP, a California general partnership ("Seller"),  THEODORE JOHNSTONE,
M.D. ("Johnstone"),  KATHRYN JOHNSTONE,  R.N., ("Mrs.  Johnstone"),  PAUL COHEN,
M.D.  ("Cohen"),  PRIMARY CARE MEDICAL  GROUP,  INC., a California  professional
corporation  ("PCMG"),  PAUL COHEN FAMILY  TRUST,  u/t/d  September 7, 1990 (the
"Trust")  and HELIAN  HEALTH GROUP OF FRESNO,  INC.,  a  California  corporation
("Buyer"), with reference to the following:

     A. Seller  presently owns and operates an  occupational/industrial  medical
center located at 2555 S. East Avenue, Fresno, California 93706 (the "Clinic").

     B. The sole partners of Seller are PCMG (a 50%  partner),  and the Trust (a
50% partner).  Johnstone and Mrs.  Johnstone are the sole  shareholders of PCMG,
owning 51% and 49%  respectively,  and Cohen is the  trustor  and trustee of the
Trust.  Johnstone,  Mrs.  Johnstone,  Cohen,  PCMG and the Trust  are  sometimes
collectively referred to herein as the "Owners.")

     C. Subject to the terms and conditions  set forth herein,  Buyer desires to
purchase  certain assets from Seller used in the operation of the Clinic as more
fully set forth herein. 

     NOW,  THEREFORE,  for and in consideration of the premises set forth herein
and other good and valuable consideration,  the receipt and sufficiency of which
are acknowledged,  each of the parties,  intending to be legally bound, agree as
follows:

1.   Purchase of Assets and Assignment of Leases.

     1.1  Transfer  of Assets.  On the terms and subject to the  conditions  set
forth in this Agreement,  Seller agrees to sell, assign, transfer and deliver to
Buyer on and as of the Closing Date (as hereinafter  defined),  and Buyer agrees
to purchase from Seller on and as of the Closing Date,  the following  assets of
Seller  used in the  operation  of the Clinic  (said  assets  being  hereinafter
collectively referred to as the "Assets"):

          (a) Furniture,  Fixtures and Equipment.  All furniture,  fixtures, and
equipment  of Seller  used in the  operation  of the  Clinic  more  particularly
described on Schedule  1.1(a) attached  hereto and  incorporated  herein by this
reference  (the  "Furniture,  Fixtures,  and  Equipment"),  except as  otherwise
provided in Section 1.2 of this Agreement;

          (b) Tenant  Improvements.  All of Seller's right, title, and interest,
if any, in and to all tenant  improvements  owned and installed by Seller at the
Clinic (the "Tenant Improvements"),  except as otherwise provided in Section 1.2
of this Agreement;

<PAGE>

          (c) Inventory and Supplies. All inventory and supplies of Seller used,
or  maintained  for use,  in the  operation  of the Clinic,  including,  without
limitation,  all surgical inventory and supplies, all nursing care inventory and
supplies,  all  laboratory  inventory  and  supplies,  all  facility  repair and
maintenance inventory and supplies, all bookkeeping and accounting inventory and
supplies,  all stationery  inventory and supplies,  and all other administrative
and/or business  inventory and supplies,  as of the Closing Date  (collectively,
the "Inventory and Supplies");

          (d)  Data  Processing  Systems.  All  of  Seller's  right,  title  and
interest,  if any, in and to all data processing systems,  hardware and software
used in the  operation  of the Clinic,  including  without  limitation  the data
processing systems described on Schedule 1.1(d) attached hereto and incorporated
herein by this reference  (the "Data  Processing  Systems"),  though Seller will
retain the right to access the Data Processing  Systems for a period of not more
than 120 days following the Closing for purposes of collecting Seller's Accounts
Receivable as provided in Section 11;

          (e) Licenses and Permits.  All of Seller's right, title, and interest,
if any, in and to those certain  licenses and permits of Seller  relating to the
Clinic more  particularly  described  on  Schedule  1.1(e)  attached  hereto and
incorporated herein by this reference, to the extent assignable and transferable
(the "Licenses and Permits");

          (f) Contracts  and  Commitments.  All of Seller's  right,  title,  and
interest,  if any, in and to those certain contracts and commitments relating to
the Clinic  and/or the Assets more  particularly  described  on Schedule  1.1(f)
attached  hereto  and  incorporated  herein  by this  reference,  to the  extent
assignable and transferable (the "Contracts and Commitments");

          (g) Prepaid  Expenses and Security  Deposits.  All of Seller's  right,
title, and interest, if any, in and to prepaid expenses and security deposits of
Seller, including without limitation those prepaids described on Schedule 1.1(g)
attached hereto and incorporated herein by this reference (the "Prepaid Expenses
and Security Deposits");

          (h)  Telephone  Numbers,  Post Office Boxes,  and Other  Communication
Media.  All of  Seller's  right,  title,  and  interest,  if any,  in and to all
telephone  numbers,  post office boxes,  and other  communication  media used by
Seller with regard to the Clinic, including without limitation that described on
Schedule 1.1(h) attached hereto and  incorporated  herein by this reference (the
"Communication Media");

          (i) Patient Billing  Information.  All of Seller's right,  title,  and
interest,  if any, in and to those certain  billing  files,  billing  histories,
billing records,  and other billing information  relating to any patients of the
Clinic from inception of the Clinic (except for charts and records  destroyed or
discarded in the normal course of business) through the Closing Date, including,
without  limitation,  all patient  numbers,  patient billing codes, and the like
assigned to said  patients (the "Patient  Billing  Information"),  though Seller
will retain the right to access

                                        2

<PAGE>

the Patient Billing Information for a period of not more than 120 days following
the Closing for purposes of collecting  Seller's Accounts Receivable as provided
in Section 11;

          (j) Trade Names and Logos. All of Seller's right, title, and interest,
if any,  in and to the  trade  names  and logos  associated  with  Seller or the
Clinic,  including  without  limitation those trade names and logos described on
Schedule 1.1(j) attached hereto and  incorporated  herein by this reference (the
"Trade Names and Logos");

          (k) Books and Records. All of Seller's right, title, and interest,  if
any, in all books and records of or relating to the Clinic,  including customer,
patient and client lists and records  concerning  patient  visits,  except those
books and records  described in Section 1.2(d) of this Agreement (the "Books and
Records"); and

          (l) Goodwill and Going Concern Value.  All of Seller's  right,  title,
and  interest,  if  any,  in  and  to  any  goodwill  and  going  concern  value
attributable  to the Assets  described in Sections 1.1(a) through 1.1(k) of this
Agreement (the "Goodwill").

     1.2 Assets Excluded from Purchase and Sale.  Seller has not agreed to sell,
convey,  transfer or assign to Buyer, and Buyer will not purchase or accept from
Seller, the following assets:

          (a) Cash.  Seller  shall  retain all cash held by or on deposit in the
name of Seller as of the Closing;

          (b) Accounts  Receivable.  Seller shall retain all accounts receivable
of the Clinic  which arise or accrue  prior to the Closing  Date (the  "Accounts
Receivable");

          (c)  Retained  Contracts  and  Commitments.  Seller  shall  retain all
contracts  and  commitments  relating  to the  Clinic  and/or  any of the assets
described  in this  Section  1.2,  other  than the  Contracts  and  Commitments,
including,  without  limitation,  those certain  contracts and commitments  more
particularly  described  on Schedule  1.2(c)  attached  hereto and  incorporated
herein by this reference;

          (d)  Retained  Books and Records.  Seller shall retain all  consulting
books,  records,  forms and files,  and all general  ledgers,  cash receipts and
disbursement  journals,  schedules of accounts  receivable and accounts payable,
checkbooks,  cancelled checks, bank books, bank statements,  and tax returns and
files of Seller (the "Retained  Books and Records").  Seller shall provide Buyer
with access to the Retained Books and Records;

2.   Liabilities.

     2.1 No  Liabilities  Assumed  By  Buyer.  Buyer  does  not  agree to pay or
discharge any debts,  liabilities or obligations of Seller, Owners or related to
the Clinic.

                                        3

<PAGE>

     2.2 Liabilities Retained by Seller.  Seller and Owners shall continue to be
obligated to timely pay, perform and discharge the following debts,  obligations
and liabilities:

               (i) Any and all  claims  of any  third  party  payors,  fixed  or
accruing prior to the Closing Date;

               (ii) Federal,  state (including franchise taxes) and local income
taxes,  if any,  payable  with  respect to any  activities  of Seller,  fixed or
accruing  prior to the Closing  Date or as a result of the sale of the Assets to
Buyer pursuant to this Agreement;

               (iii) Any and all liability relating to Seller's employee benefit
plans,  including,  without limitation,  liabilities  relating to vacation time,
sick time,  continuing  medical education,  professional  association or society
dues, and holiday time benefits fixed or accruing prior to the Closing Date;

               (iv) All litigation relating to Seller, the Assets, the Owners or
the Clinic fixed or accruing prior to the Closing Date;

               (v) Any and all  income or  franchise  taxes  associated  with or
arising from the use of the Assets up to and through the Closing Date;

               (vi) Any debt,  obligation or liability of Seller relating to the
violation  of any  applicable  law,  rule  or  regulation  of  any  governmental
authority, relating to environmental matters affecting the Clinic, the Assets or
the premises under which the Clinic is located, fixed, arising or accruing prior
to the Closing Date; and

               (vii) Any other debt,  obligation or liability of Seller,  fixed,
arising  or  accruing  prior to the  Closing  Date,  whether  or not such  debt,
obligation or liability is disclosed.

     2.3 Malpractice Tail Coverage. Seller and Owners shall secure at their cost
tail  coverage  (which is  reasonably  satisfactory  to Buyer) for  professional
liability insurance for physicians employed by Seller who provided  professional
services to patients of Seller, effective as of the Closing Date.

3.   Patient Medical Records. Seller,  to assure  continuity in the provision of
patient  care by its  successor  health  care  providers,  agrees to transfer to
Buyer,  as part of the  Assets,  all  medical  records  relating  to any past or
current  patients  of the Clinic,  including,  without  limitation,  all patient
charts, x-rays, laboratory results and data, slides and sections, nurses' notes,
physical  therapists'  notes and  records,  records of  prescriptions,  hospital
records, and correspondence ("Medical Records"). On or subsequent to the Closing
Date, Buyer and/or Steven C. Schumann,  M.D., Inc. ("P.C."), the "Medical Group"
specified under the Management  Services  Agreement between P.C. and Buyer, will
maintain  the  Medical  Records  of Seller  in  accordance  with the  Management
Services  Agreement and the laws and professional  standards for medical clinics
and practitioners in the State of California.

                                        4

<PAGE>

     3.1 Buyer's Covenants  Concerning Medical Records.  Buyer agrees that it or
its designated Medical Group shall:

               (i) Store the Medical  Records in compliance  with all applicable
laws;

               (ii)  Retain the  Medical  Records  for at least  seven (7) years
following the last patient  visit,  or, in the case of a patient who is a minor,
for the longer of (A) seven (7) years  following the last patient visit,  or (B)
one (1) year after said patient reaches age eighteen (18) years;

               (iii) Retain Medical Records relating to asbestos  exposure cases
for at least  thirty  (30)  years,  unless  applicable  law  permits  a  shorter
retention period;

               (iv) Permit Seller,  Owners or physicians  affiliated with Seller
to inspect and copy, at their expense,  the Medical  Records as necessary if any
claim is made against Seller or such physicians to which the Medical Records may
be material;

               (v)  Administer  requests by third  parties to inspect,  copy and
disclose the Medical Records in accordance with law; and

               (vi)  Except as  otherwise  required  or  permitted  by law,  the
Medical Records  transferred  pursuant to this Agreement shall be disclosed only
to (1)  Seller  or its  affiliated  physicians,  (2)  personnel  of  Buyer  when
providing services to any Medical Group assuming the practice of medicine at the
Clinic,  or  practicing  at another  facility  managed by Buyer,  only when such
disclosure  of the  Medical  Records  is  lawfully  permitted,  and (3) to other
physicians and health care professionals, as permitted by law, when necessary to
assure  continuity of care to patients  whose records have been  transferred  to
Buyer pursuant to this Agreement.

4.   Purchase Price. The purchase price (the "Purchase Price") for the Assets is
EIGHT HUNDRED THOUSAND DOLLARS ($800,000),  payable at the Closing by means of a
certified check or wire transfer of immediately available funds into one or more
bank accounts designated by Seller.

     4.1  Allocation  of  Purchase  Price.  The parties  agree to  allocate  the
Purchase  Price  pursuant to Internal  Revenue Code Section 1060 within  fifteen
(15) days before the Closing Date, in accordance  with Schedule 4.1. The parties
agree to report  the  purchase  and sale of the Assets to the  Internal  Revenue
Service on Form 8594 in accordance with this Section 4.1.

5.   Instruments of Transfer.

     5.1  Transfer of Assets.  On the Closing  Date,  Seller  shall  execute and
deliver  to  Buyer,  in a form  satisfactory  to Buyer,  appropriate  assignment
instruments  and bills of sale,  pursuant to which  Seller  shall sell,  assign,
transfer and deliver to Buyer:

                                        5

<PAGE>

          (a) Good and marketable title in and to the Furniture,  Fixtures,  and
Equipment and the Inventory and Supplies,  free and clear of any liens,  claims,
options, charges, security interests, and encumbrances of any nature; and

          (b) All of Seller's right, title, and interest,  if any, in and to the
Tenant Improvements,  the Data Processing Systems, the Licenses and Permits, the
Contracts  and  Commitments,  the Prepaid  Expenses and Security  Deposits,  the
Communication Media, the Patient Billing Information, the Trade Names and Logos,
the Books and Records, and the Goodwill.

     5.2 Further Assurances.  Seller shall from time to time, at Buyer's request
and without further consideration, execute and deliver to Buyer such instruments
of  transfer,  conveyance  and  assignment  as Buyer may  reasonably  request to
evidence further the transfer,  conveyance and assignment of the Assets to Buyer
in the condition of title set forth in Section 5.1 of this Agreement.

6.   Property Lease.  Seller  and/or the Owners  shall lease to Buyer the Clinic
premises located at 2555 S. East Avenue,  Fresno,  California 93706,  subject to
the  terms  and  conditions  of the  Lease  attached  hereto  as  Exhibit 6 (the
"Lease").

7.   Action Required Before Closing.

     7.1  Buyer's  Responsibilities.  Buyer  has  obtained,  or  shall  use  its
reasonable  efforts  to obtain on or before  the  Closing  Date,  the  necessary
approvals,  certificates,  licenses and permits required, if any, under federal,
state and/or local law for Buyer to purchase the Assets. Buyer has obtained,  or
shall  use its best  efforts  to  obtain  on or before  the  Closing  Date,  the
necessary  accounting reviews and audits or other requirements  imposed on it by
rules and  regulations  of the  Securities  Exchange  Commission  and/or  NASDAQ
National Market System.

     7.2  Seller's  Responsibilities.  Seller  and  Owners  shall use their best
efforts to assist Buyer in  obtaining  and  completing  the  approvals,  audits,
accounting  reviews,  certificates,  licenses and permits referred to in Section
7.1 of this Agreement, and shall cooperate fully with Buyer in this regard.

8.   Representations and Warranties of Seller.  Seller and Owners hereby jointly
and severally represent, warrant, covenant and agree as follows:

     8.1 Due  Organization.  Seller is a  general  partnership  duly  organized,
validly existing and in good standing under the laws of the State of California.

     8.2  Approval of Sale.  The  execution,  delivery and  performance  of this
Agreement have been duly approved by all the partners of Seller.  To the best of
Seller's and Owners' knowledge, as of the Closing Date, the joinder of no person
or entity other than Seller will

                                        6

<PAGE>

be  necessary  to convey  the  Assets to Buyer.  PCMG and the Trust are the sole
partners of Seller.  Johnstone and Mrs.  Johnstone are the sole  shareholders of
PCMG, and Cohen is the sole trustor and trustee of the Trust.  Conditioned  upon
Seller  obtaining the consents and/or approvals more  particularly  described on
Schedule 8.2 attached hereto and incorporated  herein by this reference,  to the
knowledge of Seller and Owners, the execution,  delivery and performance of this
Agreement  will not  cause any  default  under or  breach  of any  provision  of
applicable law, rules or regulation, or any regulation, indenture, mortgage loan
agreement,  contract, lease or other instrument to which Seller is a party or by
which any of Seller or any of its properties or assets is bound or affected.

     8.3 Financial Statements. Seller has delivered to Buyer the unaudited, cash
basis balance sheet and income statement dated December 31, 1994, for the twelve
(12) month period ended  December 31, 1994, and the unaudited cash basis balance
sheet and income  statement  dated                           , 1995, for the    
                                    --------------------  ---                ---
month period ended                         , 1995, which are attached hereto and
                    ------------------ ----
incorporated herein as Schedule 8.3 (the "Financial Statements"). To the best of
Seller's and Owners' knowledge,  the Financial  Statements fairly and accurately
reflect the  financial  condition of Seller,  and to the knowledge of Seller and
Owners,  there  have been no  material  and  adverse  changes  to the  financial
condition of the Clinic since the most current of the Financial Statements.

     8.4 Licenses.  To the best  knowledge of Seller and Owners,  the Clinic has
the lawful authority and all necessary federal, California or local governmental
licenses  or permits  required to conduct  the  businesses  of the Clinic as are
presently being  conducted.  A list of all licenses and permits  relating to the
Clinic is attached as Schedule 8.4.

     8.5 Properties of Seller.

          (a) Furniture, Fixtures, and Equipment and Tenant Improvements. Except
as set forth on Schedule 8.5(a) attached hereto and incorporated  herein by this
reference,  the Furniture,  Fixtures,  and Equipment and the Tenant Improvements
are, and as of the Closing  Date shall be, in good  working  order and free from
any defects (other than those resulting from normal wear and tear), and free and
clear of any and all liens, claims, options,  charges,  security interests,  and
encumbrances of any nature.

          (b)  Inventory and  Supplies.  Except as set forth on Schedule  8.5(b)
attached hereto and  incorporated  herein by this  reference,  the Inventory and
Supplies  are,  or as of the  Closing  Date will be, of a quality  usable in the
normal operation of the Clinic, and free and clear of any and all liens, claims,
options, charges, security interests, and encumbrances of any nature.

          (c) Other  Assets.  Except as set forth on  Schedule  8.5(c)  attached
hereto and incorporated herein by this reference,  neither Seller nor Owners has
granted to any other person any voluntary lien, option,  security  interest,  or
any  encumbrance  of any nature,  and to the knowledge of Seller and Owners,  no
other person has any involuntary lien upon, any

                                        7

<PAGE>

claims against, or claims to have any lien, option,  security interest, or other
encumbrance   affecting  the  Data   Processing   Systems,   the  Contracts  and
Commitments,  the  Communication  Media,  the Patient Billing  Information,  the
Tradenames and Logos, the Books and Records, or the Goodwill.

     8.6 Brokers' and Finders' Fees. No agent, broker,  person or firm acting on
behalf  of, or under the  authority  of,  Seller is or will be  entitled  to any
commission  or  broker's  or  finder's  fee from any of the  parties  hereto  in
connection with this Agreement or any of the transactions  contemplated  hereby,
except as disclosed in Schedule 8.6.

     8.7 Employee Benefits.

          (a) Seller is not, as it relates to the  operation  of the  Clinic,  a
party to, or bound by any  agreements  evidencing  a  pension,  profit  sharing,
deferred compensation,  retirement,  bonus or similar plan for employee benefits
other than as described in Schedule 8.7(a).

          (b)  Schedule  8.7(b)  contains a list of each  medical,  malpractice,
health, disability,  insurance,  vacation, sick leave, severance pay, continuing
medical  education,  professional  association  or society  dues, or other plan,
program, practice or arrangement,  formal or informal of Seller which covers the
employees of the Clinic.

          (c) Seller has not taken any  actions  which  would  cause Buyer to be
liable under any plans described in Schedule 8.7(a) or Schedule  8.7(b),  and no
representations  or  statements  have  been  made by  Seller  or its  agents  or
employees  to any  employee of Seller that any of such  employee  benefit  plans
would be continued by Buyer following the Closing.

          (d)  Attached  as Schedule  8.7(d) is a list of the accrued  vacation,
continuing medical education,  sick and holiday time for Seller's  non-physician
employees and independent contractors as of January 31, 1995.

     8.8 Environmental. To the best knowledge of Seller and Owners, there are no
existing,  threatened  or pending  actions of any federal,  California  or local
authority  under any  environmental  laws  requiring  any  remedial  action with
respect to the Clinic or the Assets.

     8.9  Litigation.  To the best  knowledge of Seller and Owners,  there is no
pending litigation or investigation  arising in connection with or affecting the
Assets,  Seller,  Owners,  or the Clinic,  and no such  actions are  threatened,
except for those matters set forth on Schedule 8.9 attached hereto.

     8.10 Certain  Contracts,  etc.  Except as set forth in Schedules  1.1(f) or
1.2(c),  or as may be terminated  upon thirty (30) days' prior notice and do not
obligate Seller in excess of One Thousand  Dollars  ($1,000),  as of the date of
execution of this Agreement by Seller, Seller has no:

                                        8

<PAGE>

          (a) Collective  bargaining or other labor union agreements which would
be binding on Buyer;

          (b) Material oral or written  contracts or agreements  with hospitals,
health  care  professionals,   clinics,   physicians,   or  any  partnership  or
professional  association  or  corporation  owned by  physicians  which would be
binding on Buyer;

          (c) Material oral or written  contracts or agreements  relating to the
operation, maintenance, repair or supplying of the Clinic which would be binding
on Buyer; or

          (d) Oral or written  contract or agreement for the  purchase,  sale or
lease of goods,  materials,  equipment  or capital  assets for the Clinic  which
would be binding on Buyer.


     8.11 Material  Misstatements or Omissions.  To the best knowledge of Seller
and Owners,  no  representation or warranty made by the Seller or Owners in this
Agreement  or in any  document,  statement,  certificate,  exhibit  or  schedule
furnished or to be furnished to Helian or Buyer pursuant hereto contains,  or as
to documents, statements,  certificates,  exhibits or schedules to be furnished,
will contain at the time they are  furnished,  any untrue  statement of material
fact or omits to state a material fact required to make any such  representation
or warranty not misleading.

     8.12 Condition of Clinic. To the knowledge of Seller and Owners,  except as
disclosed in Schedule , the Seller  warrants and represents  that the Clinic has
all necessary  state,  federal or local government  authorizations,  licenses or
permits and have passed all health code and OSHA compliance inspections, if any.

     8.13 No  Violation.  To the  knowledge of Seller and Owners,  except as set
forth in Schedule , neither the execution and delivery of this Agreement (or any
agreement referred to herein or contemplated hereby) nor the consummation of the
transactions  contemplated  hereby  and  thereby  by  Seller  will  violate  any
provision  of or be in  conflict  with,  constitute  a default or breach  under,
require  the  consent  of any  other  party  to or  result  in the  creation  or
imposition of a security  interest,  lien or other  encumbrance  upon the Assets
under any  agreement or  commitment  to which Seller is a party,  or violate any
statute or law or any judgment,  decree, order,  regulation or rule of any court
or governmental authority.

     8.14 Insurance.  Schedule  attached hereto and incorporated  herein by this
reference contains a list of all policies and contracts of insurance  maintained
by Seller  with  regard to the  Assets.  If any award for  damages  is made with
respect  to any  theft,  fire or  physical  damage to the  Clinic or the  Assets
occurring  during the period  from the date of  execution  hereof but before the
Closing Date which is awarded  after the Closing  Date,  the proceeds  therefrom
shall be transferred  promptly to Buyer, if such theft, fire or physical damages
have not  previously  been  rectified or  corrected by Seller.  The business and
operations  of the Clinic will be covered as of the Closing Date by liability or
workers'

                                        9

<PAGE>

compensation  insurance.  If a claim is made for  damage  occurring  during  the
period from the date of  execution  hereof but before the Closing  Date which is
covered by such  liability or workers'  compensation  insurance  policy,  Seller
shall  promptly  notify  Buyer of the  pendency of such a claim.  Seller  hereby
authorizes  Buyer to obtain from Seller's  insurers  information  about Seller's
past  malpractice  experience in the operation of the Clinic,  and in connection
therewith,  to execute any releases or other  documents which may be required to
allow Buyer access to such information; provided, however, that Buyer shall keep
said  information  confidential  and shall not disclose said  information to any
other person without the prior written consent of Seller.

     8.15 Fictitious Names.  Except for the use of the name "Industrial  Medical
Group of Fresno,"  to the best  knowledge  of Seller and Owners,  Seller has not
operated under any fictitious  business names.  After the Closing,  Seller shall
not use the name "Industrial  Medical Group" or "IMG" or any confusingly similar
name.  Notwithstanding the foregoing,  Seller may continue to use its fictitious
business name "Industrial  Medical Group of Fresno" for up to 150 days after the
Closing for the exclusive  purpose of effecting  collection on Seller's Accounts
Receivable; at the Closing, Seller and Owners shall deliver to Buyer an executed
Abandonment  of  Fictitious  Business  Name  Statement  which Buyer may file and
publish anytime following 150 days after the Closing.

     8.16  Performance.  Seller and Owners shall timely  perform and comply with
all covenants and agreements, and satisfy all conditions, that they are required
to perform,  comply with, and satisfy under this Agreement  and/or any documents
to be executed concurrently herewith or pursuant hereto.

9.   Representations and Warranties of Buyer. Buyer hereby represents, warrants,
covenants and agrees as follows:

     9.1 Due  Organization.  Buyer is a corporation  duly  organized and validly
existing and in good standing under the laws of the State of California.

     9.2 Approval of Purchase.  The execution,  delivery and performance of this
Agreement  and any  documents to be executed  concurrently  herewith or pursuant
hereto  have  been  duly  approved  and/or   authorized  by  the  directors  and
shareholders of Buyer, and such actions are within the powers of Buyer.

     9.3 Performance.  Buyer and Helian shall timely perform and comply with all
covenants and agreement,  and satisfy all conditions,  that they are required to
perform,  comply with, and satisfy under this Agreement  and/or any documents to
be executed concurrently herewith or pursuant hereto.

10.  Restrictive Covenants.

                                       10

<PAGE>

     10.1  Scope of  Covenant.  During  the term  specified  in  Section of this
Agreement,  Seller  and each of the  Owners  jointly  and  severally  represent,
warrant, covenant and agree that they shall not, directly or indirectly,  engage
in, or have any interest in any firm,  corporation,  person or business (whether
as an employee,  agent,  security holder,  creditor,  consultant,  investigator,
owner,  shareholder,  partner or  otherwise)  that  engages in  occupational  or
industrial  medicine,  and/or  which  markets  itself to clients as providers of
"occupational or industrial  medicine" within the Territory defined in Section .
The term  "occupational or industrial  medicine" shall mean medical services and
treatment  (including  physical  therapy  and  employee  physical  examinations)
provided within the scope of state and/or federal workers' compensation laws, or
the providing of work-related injury prevention and work-related safety programs
to employers.

     10.2  Territory.  The agreements  and covenants  contained in Section shall
cover the  activities  of Seller and Owners  within a twenty (20) mile radius of
the Clinic (the "Territory").

     10.3  Permitted  Activities.  Notwithstanding  any other  provision of this
Agreement to the contrary, the following activities shall be permitted:

          (a)  Johnstone  and Mrs.  Johnstone may remain owners and employees of
PCMG, a provider of primary care and occupational medicine,  located at 509 S. I
Street, Madera,  California,  provided that PCMG does not relocate to an address
that would otherwise be located within the Territory;

          (b) Cohen may  continue to be the  operator  (whether as an  employee,
agent, security holder,  creditor,  consultant,  investor,  owner,  shareholder,
partners or otherwise) of Tower Health  Clinics,  a provider of primary care, so
long as  neither  Cohen nor Tower  Health  Clinics  engages in  occupational  or
industrial medicine with the Territory; and

          (c) Own ten percent (10%) or less of the debt or equity  securities of
any publicly traded  corporation or debt instruments or capital interests of any
publicly traded  partnership,  or any interest in a mutual fund, which ownership
interest would otherwise be in violation of this Agreement.

     10.4 Severability. The covenant not to compete contained in this Section 10
shall be  construed as if it is divided  into  separate and distinct  covenants,
relating to the various prohibited  activities and territories  described.  Each
such covenant shall constitute  separate and several covenants distinct from all
other such covenants.  The parties  acknowledge and recognize that the covenants
and  territorial  restrictions  contained  herein are properly  required for the
adequate  protection  of the Assets  acquired by Helian  from  Seller  under the
Purchase Agreement and that if any covenant or other provision  contained herein
shall be deemed to be illegal,  unenforceable  or  unreasonable  by a court with
respect to any part of the whole described territory, such covenant or provision
shall not be affected with respect to any other part of the described territory.

                                       11

<PAGE>

     10.5  Duration of  Covenant.  The  duration of the  covenant  contained  in
Section 10.1 of this Agreement shall be five (5) years.

     10.6 Non-Solicitation  Covenants. Seller and each of the Owners jointly and
severally represent, warrant, covenant and agree that they shall not:

               (i) Attempt, directly or indirectly, to solicit, entice, persuade
or induce any employee of the Clinic whom Buyer or Medical  Group  employs after
the Closing to terminate his or her  employment by the Buyer or Medical Group or
to become  employed by any person,  firm or corporation  other than the Buyer or
Medical Group,  or approach any such employee for any of the foregoing  purposes
or authorize  and/or assist in the taking of any such action by any third party;
or

               (ii)  Attempt,   directly  or  indirectly,  to  solicit,  entice,
persuade  or induce any  patient of the  Clinic,  who at any time was treated or
examined by the at the Clinic prior to the Closing Date, to terminate his or her
use of the  Clinic  or its  Medical  Group for his or her  medical  needs or the
medical needs of such person's family, or to solicit, entice, persuade or induce
such patient to seek medical services from the Owners or their affiliates; or

               (iii)  Attempt,  directly  or  indirectly,  to  solicit,  entice,
persuade or induce any employer (or other client)  whose  employees (or members)
have,  at any time,  been  treated or  examined  by at the  Clinic  prior to the
Closing  Date,  to terminate  its use of the Clinic or its Medical Group for its
medical  needs or the medical  needs of its  employees,  or to solicit,  entice,
persuade or induce such  employer to seek  medical  services  from the Owners or
their affiliates.

     10.7  Injunctive  Relief.  Each of the  parties  acknowledges  that (i) the
covenants and  restrictions  contained  herein are  necessary,  fundamental  and
required for the protection of the Assets and Goodwill  purchased by Buyer; (ii)
such  covenants   relate  to  matters  which  are  of  a  special,   unique  and
extraordinary  character; and (iii) a breach of any of such covenants may result
in irreparable harm and damages to Buyer which cannot be adequately  compensated
by a monetary award.  Accordingly,  the parties expressly agree that in addition
to all  remedies  available  at law or in equity,  Buyer may be  entitled to the
immediate remedy of a temporary  restraining  order,  preliminary  injunction or
such other form of injunctive or equitable relief as may be used by any court of
competent jurisdiction to specifically enforce the provisions hereof.

11.  Collection of Seller's Accounts  Receivable.  As provided in Section 1.2(b)
of this  Agreement,  the  Assets  being  acquired  by Buyer do not  include  the
Accounts  Receivable.  Seller shall be  responsible  for collecting its Accounts
Receivable  at Seller's own cost.  At no charge to Seller,  however,  Buyer will
assist  in  collections  of  Seller's  Accounts  Receivable  for a period of one
hundred twenty (120) days following the Closing Date; provided,  however, Seller
and Owners  release and hold Buyer  harmless  from and against all  liabilities,
costs,  damages and causes of action that may arise in  connection  with Buyer's
collection of Seller's

                                       12

<PAGE>

Accounts  Receivable.  Buyer  shall not be  required  to take any  extraordinary
collection  action with regard to the  Accounts  Receivable,  including  without
limitation  sending  dunning  letters,  initiating  legal  action or  engaging a
collection  firm.  If  Seller  desires  the  assistance  of  Buyer or any of its
personnel to collect the Accounts Receivable beyond the first one hundred twenty
(120) days  following  the  Closing  Date,  Seller  shall  negotiate  with Buyer
regarding the terms of collection services to be provided, which shall include a
reasonable and customary fee to Buyer for its collection services.  Seller shall
not be precluded from taking any lawful action to effect  collection of Seller's
accounts receivable.

     11.1  Allocation  of  Receipts   Between   Seller's  and  Buyer's  Accounts
Receivable.  Buyer and Seller agree that payments  received by Buyer which apply
to clients of both Seller and Buyer shall be applied to the specific  patient or
invoice  indicated  by the  payment  or payor.  If the payor  does not  direct a
payment  to a  particular  patient  or  invoice,  or  application  is  otherwise
uncertain,  such payment shall be applied on a first-in,  first-out basis to the
oldest  undisputed  outstanding  balance  relating to the applicable  patient or
client,  unless the payor  indicates  a dispute  as to the prior  amount or some
other  desired  application.  If a  dispute  is  indicated,  but  no  particular
application  of the  payment  is  indicated,  such  payment  shall be then first
applied on a first-in,  first-out basis, to the oldest undisputed amount owed by
such payor.

     11.2 Maintenance of Accounts Receivable  Records.  While Buyer is assisting
in the collection of Seller's  Accounts  Receivable  for the period  provided in
Section , Buyer shall use its  reasonable  efforts to preserve the  computerized
records  of the  Accounts  Receivable.  Seller  may  make  back-up  disks of the
computer  data  relating  to the  Accounts  Receivable  for up to six (6) months
following the Closing.

12.  Effectiveness of Agreement; Closing Date; and Conditions to Closing.

     12.1  Effectiveness of Agreement.  This Agreement shall become effective on
and as of the date hereof upon execution by all parties hereto.

     12.2 Termination of Agreement. Anything herein or elsewhere to the contrary
notwithstanding,  this  Agreement  may be  terminated  and abandoned at any time
before the Closing:

          (a) By the mutual consent of Buyer and Seller; or

          (b) Although the parties to this  Agreement  intend for it to close as
soon as practicable  after all conditions have been satisfied or waived,  if the
Closing has not occurred by April 3,, 1995,  provided that Buyer and Seller have
exercised their best efforts to satisfy all conditions to Closing.  In the event
of termination  and  abandonment  under this Section 12.2,  this Agreement shall
forthwith  become void, and there shall be no liability on the part of any party
hereto.

                                       13

<PAGE>

     12.3  Termination  Without Effect on Liability.  Buyer or Seller (in either
case, the "Terminating Party") may terminate this Agreement at any time prior to
the Closing by delivering  written notice of such termination to the other party
(the "Defaulting  Party"),  if (i) the Defaulting Party has failed in a material
respect  to  perform  or  comply  in a timely  manner  with any of the  material
covenants,  agreements or  undertakings  to be performed or complied with by the
Defaulting  Party pursuant to this Agreement,  or (ii) the Defaulting  Party has
breached any of the  representations and warranties made by the Defaulting Party
pursuant to this Agreement in a material respect;  provided,  however,  that the
Terminating  Party shall have delivered to the  Defaulting  Party written notice
describing in reasonable detail the nature of such  noncompliance or breach, and
the  Defaulting  Party  shall have failed to cure such  noncompliance  or breach
within ten (10) business days after  receiving such notice of  noncompliance  or
breach.  In the event of a  noncompliance  or breach under this Section 12.3, in
addition to all of its other rights and remedies,  the  Terminating  Party shall
have the right to recover from the Defaulting Party all losses,  damages, costs,
fees  and  expenses,  including  reasonable  attorneys'  fees,  incurred  by the
Terminating Party, as a result of such noncompliance or breach.

     12.4 Closing Date.  The delivery of the Purchase  Price pursuant to Section
4; the sale, transfer, assignment and delivery of the Assets pursuant to Section
5.1; the  assumption of the  Liabilities  pursuant to Section 2.1; the execution
and  delivery  of the  Lease  under  Section  6; and the  delivery  of the other
instruments and certificates  required under this Section 12, shall be effective
as of 12:01 a.m. on April 1, 1995 (the  "Closing"  or "Closing  Date"),  or such
other date as the parties shall mutually agree.

     12.5 Conditions to Obligation of Seller. The obligation of Seller to effect
the  transactions  contemplated  hereby to be  performed on or after the Closing
Date by Seller shall be subject to the  satisfaction (or waiver by Seller) on or
before the Closing Date of the following conditions:

          (a)   Representations   and  Warranties  of  Buyer  to  be  True.  The
representations  and warranties of Buyer herein  contained  shall be true in all
material  respects on and as of the Closing  Date with the same effect as though
made at such time, except to the extent any such  representations  or warranties
are waived in writing by Seller.

          (b)  Opinion of Buyer's  Counsel.  Seller  shall  have  received  from
counsel for Buyer an opinion,  dated as of the Closing Date,  opining only as to
the following:

               (i) The Buyer has been duly  incorporated and is validly existing
in good standing under the laws of the State of California;

               (ii) The Buyer has all  requisite  corporate  power and corporate
authority to execute, deliver, and perform the Agreement; and

                                       14

<PAGE>

               (iii) The  execution,  delivery and  performance of the Agreement
have been duly authorized by all necessary  corporate  action on the part of the
Buyer.

          (c)  Performance.  Buyer  shall have  timely and fully  performed  all
obligations required of it by this Agreement prior to the Closing Date.

          (d) Other  Schedules and Documents.  Buyer shall have provided  Seller
with  all  schedules  and  other  documents  required  by this  Agreement  to be
delivered  to  Seller  prior to the  Closing  Date,  which  shall be  reasonably
acceptable to Seller, including any updated schedules.

          (e) No Action to Prevent  Completion.  No action or  proceeding  shall
have  been  instituted  or  be  imminently   threatened   before  any  court  or
governmental agency on or prior to the Closing Date to restrain or prohibit,  or
to obtain  damages in respect  of, this  Agreement  or the  consummation  of the
transactions  contemplated  hereby, which in the reasonably exercised opinion of
Seller makes it inadvisable to consummate such transactions.

     12.6 Condition to Obligations of Buyer.  The obligations of Buyer to effect
the  transactions  contemplated  hereby to be  performed on or after the Closing
Date  shall be  subject  to  satisfaction  (or waiver by Buyer) on or before the
Closing Date of the following conditions:

          (a)  Representations  and  Warranties of Seller and Owners to be True.
The  representations  and warranties of Seller and Owners herein contained shall
be true in all  material  respects on and as of the  Closing  Date with the same
effect  as  though  made at such  time,  except  to the  extent  that  any  such
representations and warranties are waived in writing by Buyer.

          (b) Final Approval of Buyer's Board of Directors. The Buyer's board of
directors shall have approved the transactions contemplated hereunder.

          (c) Opinion of Seller's and Owners' Counsel. Buyer shall have received
from  counsel for the Seller and Owners,  an  opinion,  dated the Closing  Date,
opining only as to the following:

               (i) The Seller is a validly organized California partnership;

               (ii) PCMG has been duly  incorporated  and is validly existing in
good standing under the laws of the State of California;

               (iii) The  Seller,  PCMG and Trust have all  requisite  power and
authority to execute, deliver, and perform the Agreement;

                                       15

<PAGE>

               (iv) The  execution,  delivery and  performance  of the Agreement
have been duly  authorized  by all  necessary  partnership,  corporate and trust
action on the part of the Seller, PCMG and Trust.

          (d) Performance of Seller's and Owners' Obligations. Seller and Owners
shall have timely and fully performed all  obligations  required of them by this
Agreement prior to the Closing Date.

          (e)  Exhibits.  Seller shall have provided  Buyer with all  schedules,
exhibits and other documents required by this Agreement to be delivered to Buyer
prior to the Closing Date,  which shall be reasonably  acceptable to Buyer,  and
all  schedules  and  exhibits  shall be  including  any  updated  schedules  and
exhibits.

          (f) No Material  Adverse  Change.  There shall not have occurred since
the date of this  Agreement (i) any material and adverse change in the business,
properties, results or operations or business condition of the Seller, Assets or
Clinic,  or (ii) any material loss or damage to any of the Assets (whether owned
or leased), whether or not covered by insurance.

          (g) Consulting Agreement.  Buyer and Johnstone shall have entered into
a Consulting  Agreement in the form attached hereto and  incorporated  herein as
Exhibit 12.6(g).

          (h) Employment of Seller's  Physicians by Medical Group.  Prior to the
Closing, Buyer, in consultation with its Medical Group, shall determine which of
Seller's  physicians will be retained,  and those  physicians shall have entered
into  satisfactory  contractual  arrangements  with  Medical  Group  to  provide
professional services after the Closing at the Clinic or other clinics of Buyer.

          (i) No Action to Prevent  Completion.  No action or  proceeding  shall
have  been  instituted  or  be  imminently   threatened   before  any  court  or
governmental agency on or prior to the Closing Date to restrain or prohibit,  or
to obtain  damages in respect  of, this  Agreement  or the  consummation  of the
transactions  contemplated  hereby, which in the reasonably exercised opinion of
Buyer makes it inadvisable to consummate such transactions.

          (j) Consents.  Seller, as appropriate,  shall have received from third
parties with whom it has contractual or other relations, consents, agreements or
estoppel certificates reasonably satisfactory to Buyer, appropriate or necessary
to permit Buyer to carry out the transactions contemplated by this Agreement.

          (k)  No  Representation  Regarding  Continued  Use  of  Clinic.  Buyer
understands   and   acknowledges   that  neither  Seller  nor  Owners  make  any
representation  or warranty  regarding the continued use of the Clinic after the
Closing Date by any former patient or client of the Seller.  However, Seller and
Owners acknowledge that they are restricted from soliciting patients and clients
under Section 10.6.

                                       16

<PAGE>

13.  Indemnification and Claims.

     13.1  Indemnification  by Seller and Owners.  Seller and Owners jointly and
severally  agree to defend and indemnify  Buyer and hold Buyer harmless from and
against any and all losses,  liabilities,  damages,  costs  (including,  without
limitation, court costs) and expenses (including, without limitation, reasonable
attorneys' fees) that Buyer incurs as a result of, or with respect to:

          (a) Any and all debts, obligations or liabilities of Seller arising or
accruing prior to the Closing Date;

          (b) Any  inaccuracy  in or  breach  of any  representation,  warranty,
covenant or agreement of Seller and/or Owners contained in this Agreement; and

          (c) Any claim,  cause of action,  liability or  obligation  (actual or
alleged) of any nature  whatsoever  of Seller  and/or  Owners  arising out of or
relating to any act or omission of Seller and/or Owners, or any of their agents,
independent contractors,  employees, or officers, occurring prior to the Closing
Date, including, without limitation, any claim or cause of action arising out of
or relating to compliance with any bulk transfer notice  requirements or any act
of medical malpractice occurring prior to the Closing Date.

     13.2  Indemnification  by Buyer.  Buyer shall defend and  indemnify  Seller
Owners and hold Seller and Owners  harmless from and against any and all losses,
liabilities,  damages,  costs (including,  without limitation,  court costs) and
expenses (including, without limitation, reasonable attorneys' fees) that Seller
and Owners incur as result of, or with respect to:

          (a) Any and all debts,  obligations or liabilities of Buyer arising or
accruing prior in connection with the Clinic after the Closing Date;

          (b) Any  inaccuracy  in or  breach  of any  representation,  warranty,
covenant or agreement of Buyer contained in this Agreement; and

          (c) Any claim,  cause of action,  liability or  obligation  (actual or
alleged),  relating  to the  Clinic,  arising  out of or  relating to any act or
omission of Buyer, or any of its agents, independent contractors,  employees, or
officers, occurring after the Closing Date.

     13.3 Prompt Notice of Claims. If Buyer seeks indemnification hereunder (the
"Indemnitee"), it will give the other party or parties hereto (the "Indemnitor")
notice of any such claim promptly after the Indemnitee  receives notice thereof,
and the Indemnitor shall have the right to undertake the defense,  compromise or
settlement of such claim thereof at its sole cost and expense by representatives
of its own choosing.

     13.4 Right to  Undertake  Defense.  If the  Indemnitor  shall  elect not to
undertake  such  defense by its own  representatives,  or if within a reasonable
time after receipt of notice of any

                                       17

<PAGE>

such claim, the Indemnitor  fails to defend,  the Indemnitee shall (upon further
notice to the Indemnitor) have the right to undertake the defense, compromise or
settlement  of such  claim  on  behalf  of and for the  account  and risk of the
Indemnitor,  by counsel or other  representatives  reasonably  designated by the
Indemnitee  subject to the right of the Indemnitor to assume the defense of such
claim  at any time  prior  to  settlement,  compromise  or  final  determination
thereof.

     13.5 Joint  Liability  for Claim.  If any such claim  shall  arise out of a
transaction or cover any period or periods  wherein Seller (and/or  Owners),  on
the one hand, and Buyer, on the other hand,  shall each be liable  hereunder for
part of the liability or obligation arising  therefrom,  then the parties shall,
each  choosing its own counsel and bearing its own  expense,  defend such claim,
and no  settlement  or  compromise  of such claim may be made  without the joint
consent or approval of Seller and Buyer, except where the respective liabilities
and obligations of Seller and Buyer are clearly allocable or attributable on the
basis of objective facts.

14.  Miscellaneous.

     14.1  Binding  Effect.  Subject to the  provisions  of Section 14.4 of this
Agreement,  this  Agreement  shall  inure to the benefit of and shall be binding
upon  Seller,   Owners,   Buyer,   and  their   respective   heirs,   executors,
administrators, successors and permitted assigns.

     14.2 Governing  Law. This  Agreement  shall be deemed to be made in, and in
all respects shall be  interpreted,  construed and governed by and in accordance
with, the laws of the State of California.

     14.3  Headings  and  Construction.  The  section  and  subsection  headings
contained in this Agreement are for reference purposes only and shall not affect
in any way the meaning or interpretation of this Agreement. No provision in this
Agreement is to be interpreted for or against either party because that party or
its legal representative drafted such provision.

     14.4 Gender and Number. As used in this Agreement, the masculine,  feminine
or neuter  gender,  and the  singular or plural  number,  shall each include the
others whenever the context so indicates.

     14.5 Joint and Several Liability.  The liabilities of Seller, Johnstone and
Cohen under this Agreement shall be joint and several.

     14.6 Notices. All communications provided for hereunder shall be in writing
and shall be deemed to be given when delivered in person,  if personally  served
on the person to whom it is directed,  or on the third (3rd) day after deposited
in the United States mail, first class, registered or certified,  return receipt
requested, with proper postage prepaid, and

                                       18

<PAGE>



       If to Seller or Owners:              Theodore Johnstone, M.D.
                                            2983 West Canterbury Court
                                            Fresno, CA  93711

              with copy to:                 Robert A. Mallek, Jr.
                                            Dietrich, Glasrud & Jones
                                            5250 N. Palm Avenue, Suite 402
                                            Fresno, CA  93704

                                                       and

                                            Paul Cohen, M.D.
                                            249 Ocean Boulevard, Suite 604
                                            Long Beach, CA  90802

              with a copy to:               Allan V. Africk
                                            1501 Avenue of the Stars, Suite 940
                                            Los Angeles, CA  90067

       If to Buyer:                         Helian Health Group of Fresno, Inc.
                                            9600 Blue Larkspur
                                            Monterey, CA  93940
                                            Attn:  CEO and General Counsel

     14.7  Public  Announcements.  Neither  Seller  nor  Owners  shall  make any
announcement  regarding the transactions  contemplated by this Agreement without
the prior written consent of Buyer. Seller and Owners agree to keep the terms of
this  Agreement  confidential,  except as disclosure  may be required by law and
except for Seller's and Owners' professional advisors.

     14.8  Attorneys'  Fees. If any legal action is brought for the violation or
the breach of this  Agreement,  the  successful  or  prevailing  party  shall be
entitled to recover  reasonable  attorneys' and paralegals' fees and other costs
in connection therewith, including any attorneys' and paralegals' fees and other
costs  incurred  after a  judgment  has been  rendered  by a court of  competent
jurisdiction.  (Any judgment shall include an attorneys' fees clause which shall
entitle the judgment  creditor to recover  attorneys' and  paralegals'  fees and
costs incurred to enforce a judgment  hereon,  which  attorneys' and paralegals'
fees and costs shall be an element of  post-judgment  costs;  the parties  agree
that this  attorneys'  fee  provision  shall not merge into any  judgment.)  The
parties acknowledge that each was represented by counsel in the negotiations and
execution of this Agreement.

     14.9  Survival of  Representations.  All the  representations,  warranties,
covenants and agreements  contained in this Agreement  shall survive the Closing
Date for a period of four (4) years.

                                       19

<PAGE>

     14.10 Waiver.  No performance or execution of this Agreement in whole or in
part by any party  hereto,  no course of dealing  between  or among the  parties
hereto,  or any  delay or  failure  on the part of any party in  exercising  any
rights  hereunder  or at law or in  equity,  and no  investigation  by any party
hereto  shall  operate  as a waiver of any rights of such  party,  except to the
extent expressly waived in writing by such party.

     14.11  Expenses.  Each of the parties hereto shall bear its own expenses in
connection  with  the  preparation  and  execution  of  this  Agreement  and  in
connection with the transactions contemplated hereby.

     14.12  Counterparts.  This  Agreement  may  be  executed  in  two  or  more
counterparts,  each of which shall be deemed to be an original, but all of which
together shall constitute one and the same instrument.

     14.13 Severability. Each and every provision of this Agreement is severable
and the  invalidity  of one or more of such  provisions  shall not,  in any way,
affect the validity of this Agreement or any other provision hereof.

     14.14 Cumulative Rights and Remedies.  Any right,  power or remedy provided
under this  Agreement to any party hereto shall be cumulative and in addition to
any other right,  power or remedy  provided  under this Agreement or existing in
law or in equity  (including,  without  limitation,  the remedies of  injunctive
relief and specific performance).

     14.15  Entire  Agreement.  This  Agreement  (including  all  Schedules  and
Exhibits  attached  hereto) is intended  by the  parties  hereto to be the final
expression of their agreement and is the complete and exclusive statement of the
terms thereof  notwithstanding  any  representation or statement to the contrary
heretofore  made.  This  Agreement may be modified only by a written  instrument
signed by each of the parties hereto.

     14.16 Further  Assurances.  The parties shall at their own cost and expense
execute and deliver such further  documents and  instruments and shall take such
other actions as may be reasonably  required or appropriate to evidence or carry
out the intent and purposes of this Agreement.

     14.17  Assignment.  This Agreement may not be assigned by any party without
the written consent of all other parties.

                                       20

<PAGE>

     IN WITNESS  WHEREOF,  the parties  hereto have caused this  Agreement to be
executed as of the date first above written.


HELIAN HEALTH GROUP OF FRESNO, INC.,
a California Corporation


BY: -----------------------------          ATTEST: -----------------------------
    WILLIAM A. HINES                               ANDREW W. MILLER,
    Chief Operating Officer                        Vice President


INDUSTRIAL MEDICAL GROUP,
a California General Partnership

     BY: PRIMARY CARE MEDICAL GROUP,
         INC., Its General Partner



         BY: ------------------------------------
             THEODORE JOHNSTONE, M.D., President

     BY: PAUL COHEN FAMILY TRUST,
         Its General Partner



         BY: -------------------------------------
             PAUL COHEN, M.D., Sole Trustee



- --------------------------------------          --------------------------------
THEODORE JOHNSTONE, M.D.,                       PAUL COHEN, M.D.,
An Individual                                   An Individual



- --------------------------------------
KATHRYN R. JOHNSTONE, R.N.,
An Individual

                                       21

<PAGE>



                                  SCHEDULE 4.1

                          ALLOCATION OF PURCHASE PRICE

The Purchase Price for the Assets shall be allocated as follows:


Class I                  Cash                                              $0.00

Class II                 Securities                                        $0.00

Class III                Tangible Assets

                              Accounts Receivable                          $0.00
                              Leasehold Interest + Leasehold
                                Improvements + Furniture,
                                Fixtures and Equipment               $100,000.00
                              Inventory/Supplies
                              Patient Charts and Records
                              Covenant Not to Compete                 $35,000.00

Class IV                 Goodwill                                    $665,000.00


                         TOTAL                                      $ 800,000.00







                                  Exhibit 10.85

                     THOMAS D. WILSON RESIGNATION TERM SHEET


o      Resignation as officer, employee and director, effective April 9, 1995.

o      Lump-sum  severance payment of $800,000,  less payroll taxes,  payable by
       check on or before  April 14,  1995.  Helian  will  allow,  if  possible,
       contributions  at Mr.  Wilson's  discretion  from the  $800,000  into the
       Helian 401k and cafeteria plans.

o      Thomas D.  Wilson  will use  reasonable  and good faith  efforts to refer
       sufficient  business to Helian to  generate  at least  $50,000 of pre-tax
       income during the next 12 months. He will also assist with the transition
       of operational  responsibilities  to Helian  managers in a reasonable and
       good faith manner.

o      Helian  continues Mr. Wilson's health insurance in its current form until
       April 8,  1998.  Mr.  Wilson  will pay to Helian  the  standard  employee
       contribution for family and dependent coverage under the health insurance
       plans if he elects such family and dependent coverage.

o      No later than  Friday,  April 14, 1995,  Mr.  Wilson and Helian shall use
       their best  efforts  to  prepare  and  execute a formal  resignation  and
       settlement agreement approved by both parties embodying the terms of this
       Term  Sheet  and  such  other  terms  as are not  inconsistent  herewith.
       Notwithstanding  their  best  efforts  to  prepare  and  execute a formal
       agreement,  both  parties  intend for this Term Sheet to be a binding and
       enforceable agreement between them.

o      Mr.  Wilson  waives all other rights to all  benefits/payments  under his
       employment contract;  his employment contract is terminated;  and each of
       Mr. Wilson and Helian hereafter have no obligation to the other under his
       employment contract.

o      Mr.  Wilson and Helian  agree to mutual  general  releases  of all claims
       against  the  other  (including   employees,   officers,   directors  and
       investors),  except that Mr. Wilson shall not be released from any claims
       relating to  misappropriation or misapplication of Helian funds to or for
       the benefit of Mr. Wilson.  Helian's  officers and directors do not have,
       as of the date hereof,  any  information or knowledge that Mr. Wilson has
       misappropriated or misapplied Helian funds.

o      If either party is required to initiate legal action to enforce this Term
       Sheet,  the prevailing  party shall be entitled to reasonable  attorneys'
       fees. This Term Sheet

<PAGE>


       may be executed simultaneously in one or more counterparts, each of which
       shall be deemed an original,  but all of which together shall  constitute
       one and the same instrument. Signed copies of this Term Sheet transmitted
       by  facsimile  shall be  deemed  originals  until  the  parties  exchange
       original executed copies.

o      Mr. Wilson  acknowledges that he has consulted with counsel regarding the
       review and execution of this Term Sheet.

AGREED TO:
                                        HELIAN HEALTH GROUP, INC.



/s/                                     BY:/s/
- -------------------------------         ----------------------------------
THOMAS D. WILSON                        MICHAEL K. McMILLAN,
                                        General Counsel

Dated:  April 9, 1995                   Dated:  April 9, 1995





<TABLE> <S> <C>


<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                              NOV-30-1994
<PERIOD-START>                                 MAR-01-1995
<PERIOD-END>                                   MAY-31-1995
<CASH>                                           3,419,217
<SECURITIES>                                     2,609,695
<RECEIVABLES>                                    5,751,456
<ALLOWANCES>                                     1,039,432
<INVENTORY>                                        578,105
<CURRENT-ASSETS>                                14,782,439
<PP&E>                                          11,788,187
<DEPRECIATION>                                   6,985,111
<TOTAL-ASSETS>                                  29,332,118
<CURRENT-LIABILITIES>                            4,435,422
<BONDS>                                                  0
<COMMON>                                            54,514
                                    0
                                              0
<OTHER-SE>                                      15,049,256
<TOTAL-LIABILITY-AND-EQUITY>                    29,332,118
<SALES>                                                  0
<TOTAL-REVENUES>                                 9,242,001
<CGS>                                                    0
<TOTAL-COSTS>                                   10,356,806
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                  46,055
<INCOME-PRETAX>                                 (1,160,860)
<INCOME-TAX>                                      (367,111)
<INCOME-CONTINUING>                               (772,185)
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                      (772,185)
<EPS-PRIMARY>                                         (.14)
<EPS-DILUTED>                                         (.14)
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission