AUL AMERICAN UNIT TRUST
485BPOS, 1996-04-26
Previous: IMMUNOGEN INC, DEF 14A, 1996-04-26
Next: SUN SPORTSWEAR INC, DEF 14A, 1996-04-26




<PAGE>
                                       1


   As filed with the Securities and Exchange Commission on April 26, 1996

                               File No. 33-31375



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM N-4

                        REGISTRATION STATEMENT UNDER THE
                           [X] SECURITIES ACT OF 1933

                      [ ] Pre-Effective Amendment No. ____
   

                      [X] Post-Effective Amendment No. 13
    
                                     and/or

                        REGISTRATION STATEMENT UNDER THE
                       [X] INVESTMENT COMPANY ACT OF 1940

   
                              [X] Amendment No. 14
    

                        (Check appropriate box or boxes)

                            AUL AMERICAN UNIT TRUST
                           (Exact Name of Registrant)

                   AMERICAN UNITED LIFE INSURANCE COMPANY(R)
                              (Name of Depositor)

                One American Square, Indianapolis, Indiana 46204
         (Address of Depositor's Principal Executive Offices)(Zip Code)

                  Depositor's Telephone Number: (317) 263-1877

      Richard A. Wacker, One American Square, Indianapolis, Indiana 46204
                    (Name and Address of Agent for Service)

Title of Securities Being Registered: Interests in group variable annuity
                                      contracts

   
Declaration Pursuant to Rule 24f-2:  Pursuant to Rule 24f-2 under the Investment
Company Act of 1940,  the  Registrant  has  registered an  indefinite  number or
amount of securities under the Securities Act of 1933.  Registrant will file its
notice pursuant to Rule 24f-2 for its fiscal year ending December 31, 1996 on or
before February 29, 1997.
    

It is proposed that this filing will become effective (Check appropriate Space)

          immediately upon filing pursuant to paragraph (b) of Rule 485

   
  X       on  May 1, 1996   pursuant to paragraph (b) of Rule 485
- -----        --------------
    

          60 days after filing pursuant to paragraph (a)(i) of Rule 485

          on (date) pursuant to paragraph (a)(1) of Rule 485

          75 days after filing pursuant to paragraph (a)(ii)

          on (date) pursuant to paragraph (a) (ii) of Rule 485

          this post-effective amendment designates a new effective date for a
          previously filed amendment.




<PAGE>
                                       2
<TABLE>
<CAPTION>

                              CROSS REFERENCE SHEET
                              Pursuant to Rule 495

Showing Location in Part A (Prospectus) and Part B (Statement of Additional 
Information) of Registration Statement of Information Required by Form N-4

PART A - PROSPECTUS

Item of Form N-4                          Prospectus Caption
<S>                                       <C>

 1. Cover Page ...........................Cover Page
 2. Definitions ..........................Definitions
 3. Synopsis .............................Summary; Expense Table
 4. Condensed Financial Information ......Condensed Financial Information
 5. General Description ..................Information About AUL, The Variable
                                             Account, and the Funds; Voting
                                             Shares of the Funds
 6. Deductions and Expenses ..............Charges and Deductions
 7. General Description of Variable
     Annuity Contracts ...................The Contracts; Contributions and
                                             Contract Values During the
                                             Accumulation Period; Cash
                                             Withdrawals and Death Benefits;
                                             Summary
 8. Annuity Period .......................Annuity Period
 9. Death Benefit ........................Cash Withdrawals and The Death Benefit
10. Purchase and Policy Values ...........Contributions and Contract Values
                                             During the Accumulation Period
11. Redemptions ..........................Cash Withdrawals and The Death Benefit
12. Taxes ................................Federal Tax Matters
13. Legal Proceedings ....................Other Information
14. Table of Contents for the Statement
     of Additional Information ...........Statement of Additional Information

<CAPTION>
PART B - STATEMENT OF ADDITIONAL INFORMATION
<S>                                      <C>

Statement of Additional                   Statement of Additional
Information Item of Form N-4              Information Caption

15. Cover Page ...........................Cover Page
16. Table of Contents ....................Table of Contents
17. General Information and History ......General Information and History
18. Services .............................Custody of Assets; Independent
                                             Accountants
19. Purchase of Securities Being Offered .Distribution of Contracts;
                                             (Prospectus) Charges and
                                             and Deductions
20. Underwriters .........................Distribution of Contracts
21. Calculation of Performance Data ......Performance Information
22. Annuity Payments .....................(Prospectus) Annuity Period
23. Financial Statements .................Financial Statements

<CAPTION>
PART C - OTHER INFORMATION

Item of Form N-4                          Part C Caption
<S>                                       <C>

24. Financial Statements and Exhibits ....Statement of Additional Information)
                                             Financial Statements and Exhibits
25. Directors and Officers of the
     Depositor ...........................Directors and Officers of AUL
26. Persons Controlled By or Under
     Common Control with Depositor
     or Registrant .......................Persons Controlled By or Under Common
                                             Control With the Depositor or
                                             Registrant
27. Number of Policyowners ...............Number of Contractholders
28. Indemnification ......................Indemnification
29. Principal Underwriters ...............Principal Underwriters
30. Location of Accounts and Records .....Location of Accounts and Records
31. Management Services ..................Management Services
32. Undertakings .........................Undertakings
33. Signature Page .......................Signatures
</TABLE>
<PAGE>
                                    PROSPECTUS

                                       for

                             AUL American Unit Trust

                         AUL American Series Fund, Inc.

   
                                Dated May 1, 1996
    


                                  Sponsored by:
                    American United Life Insurance Company(R)
                                  P.O. Box 6148
                        Indianapolis, Indiana 46206-6148

                                       AUL
<PAGE>
                                       1


   
                                   Prospectus
                             AUL American Unit Trust
                        GROUP VARIABLE ANNUITY CONTRACTS
                                   Offered By
                    American United Life Insurance Company(R)
                               One American Square
                           Indianapolis, Indiana 46204
                                 (800) 634-1629
                     Annuity Service Office Mailing Address:
                 P.O. Box 6148, Indianapolis, Indiana 46206-6148

                   The date of this Prospectus is May 1, 1996.
    

     This Prospectus describes group annuity contracts (the "Contracts") offered
by American  United Life  Insurance  Company(R)  ("AUL" or the  "Company").  The
Contracts are designed for use in connection  with  employer,  association,  and
other  group  retirement  plans  (each a  "Plan")  that  qualify  for  favorable
tax-deferred  treatment as retirement  programs under Sections 401, 403(b), 408,
or 457 of the Internal  Revenue Code of 1986,  as amended.  The Contracts may be
entered into by any employer, association, or other group.

     This Prospectus  describes several types of Contracts,  including Contracts
for which  contributions  may vary in amount and  frequency,  subject to certain
limitations ("Recurring  Contribution Contracts") and Contracts for which only a
single  contribution may be made ("Single  Contribution  Contracts").  As of the
date of this Prospectus,  Single  Contribution  Contracts are available only for
use in connection with retirement  plans that meet the  requirements of Sections
403(b) and 408 of the Internal  Revenue Code.  All of the Contracts  provide for
the  accumulation  of values on either a variable basis, a fixed basis, or both.
The Contracts also provide several  options for fixed annuity  payments to begin
on a future date.

     Contributions designated to accumulate on a variable basis may be allocated
to one or more of the  Investment  Accounts that comprise a separate  account of
AUL called AUL American Unit Trust (the  "Variable  Account").  Each  Investment
Account of the Variable Account invests in shares of one of the following mutual
funds:
<TABLE>
<CAPTION>

Portfolio                                Mutual Fund                                    Investment Adviser
<S>                                     <C>                                             <C>

AUL American Equity                      AUL American Series Fund, Inc.                 American United Life Insurance Company(R)
AUL American Bond                        AUL American Series Fund, Inc.                 American United Life Insurance Company(R)
AUL American Managed                     AUL American Series Fund, Inc.                 American United Life Insurance Company(R)
AUL American Money Market                AUL American Series Fund, Inc.                 American United Life Insurance Company(R)
Alger American Growth                    Alger American Fund                            Fred Alger & Company
Calvert Capital Accumulation             Acacia Capital Corporation                     Calvert Management Corporation
Fidelity Asset Manager                   Fidelity Variable Insurance Products Fund II   Fidelity Management & Research Company
Fidelity Contrafund                      Fidelity Variable Insurance Products Fund II   Fidelity Management & Research Company
Fidelity Equity-Income                   Fidelity Variable Insurance Products Fund      Fidelity Management & Research Company
Fidelity Growth                          Fidelity Variable Insurance Products Fund      Fidelity Management & Research Company
Fidelity High Income                     Fidelity Variable Insurance Products Fund      Fidelity Management & Research Company
Fidelity Index 500                       Fidelity Variable Insurance Products Fund II   Fidelity Management & Research Company
Fidelity Overseas                        Fidelity Variable Insurance Products Fund      Fidelity Management & Research Company
Invesco Dynamics                         Invesco Dynamics Fund, Inc.                    Invesco Funds Group, Inc.
PBHG Growth                              PBHG Funds, Inc.                               Pilgrim Baxter & Associates, Inc.
Select Investors                         Twentieth Century Investors, Inc.              Investors Research Corporation
TCI Growth                               TCI Portfolios, Inc.                           Investors Research Corporation
T. Rowe Price Equity Income              T. Rowe Price Equity Series, Inc.              T. Rowe Price Associates, Inc.
Twentieth Century International Equity   Twentieth Century World Investors, Inc.        Investors Research Corporation
Ultra Investors                          Twentieth Century Investors, Inc.              Investors Research Corporation
Vanguard Explorer                        Vanguard Explorer Fund, Inc.                   Wellington Management Company &
                                                                                          Granahan Investment Management, Inc.
Vanguard Short Term Federal Bond         Vanguard Fixed Income Securities Fund, Inc.    Vanguard Group, Inc.
</TABLE>

   
     Contributions may be allocated to one or more Investment Accounts available
under a Contract.  Not all of the Investment  Accounts may be available  under a
particular Contract and some of the Investment Accounts are either not available
for certain  types of  Contracts  or are not in operation as of the date of this
Prospectus.  Contributions  allocated to an  Investment  Account of the Variable
Account will  increase or decrease in dollar value  depending on the  investment
performance of the  corresponding  mutual fund portfolio in which the Investment
Account invests. These amounts are not guaranteed.
    

     Contributions designated to accumulate on a fixed basis may be allocated to
AUL's  Fixed  Account  and will earn  interest  at rates that are paid by AUL as
described in "The Fixed Account."

   
     This Prospectus  concisely sets forth  information  about the Contracts and
the Variable Account that a prospective  investor should know before  investing.
Certain  additional  information  is  contained in a  "Statement  of  Additional
Information,"  dated May 1, 1996,  which has been filed with the  Securities and
Exchange  Commission  (the "SEC").  The Statement of Additional  Information  is
incorporated by reference into this  Prospectus.  A copy may be obtained without
charge by calling or writing to AUL at the telephone number or address indicated
above.  The table of contents of the  Statement  of  Additional  Information  is
located at the end of this Prospectus.
    

          THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE
        SECURITIES AND EXCHANGE COMMISSION NOR HAS THE COMMISSION PASSED
      UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION
                     TO THE CONTRARY IS A CRIMINAL OFFENSE.

 THIS PROSPECTUS IS ACCOMPANIED BY THE CURRENT PROSPECTUSES FOR THE MUTUAL FUND
 OR FUNDS BEING CONSIDERED. EACH OF THESE PROSPECTUSES SHOULD BE READ CAREFULLY
                       AND RETAINED FOR FUTURE REFERENCE.

<PAGE>
                                       2
                     (This page left intentionally blank.)
<PAGE>
                                       3
   


                                TABLE OF CONTENTS
Description                                               Page


DEFINITIONS.............................................    4-5

SUMMARY.................................................    5-8
  Purpose of the Contracts..............................      6
  Types of Contracts....................................      6
  The Variable Account and the Funds....................      6
  Fixed Account.........................................      6
  Contributions.........................................      6
  Transfers.............................................      7
  Withdrawals...........................................      7
  The Death Benefit.....................................      7
  Annuity Options.......................................      7
  Charges...............................................      7
   Withdrawal Charge....................................      7
   Premium Tax Charge...................................      8
   Mortality and Expense Risk Charge....................      8
   Administrative Charge................................      8
   Expenses of the Funds................................      8
  Ten-Day Free Look.....................................      8
  Termination by the Owner..............................      8
  Contacting AUL........................................      9
EXPENSE TABLE...........................................   9-12
CONDENSED FINANCIAL INFORMATION.........................  13-14
PERFORMANCE OF THE INVESTMENT
  ACCOUNTS..............................................  14-15
INFORMATION ABOUT AUL, THE VARIABLE
  ACCOUNT, AND THE FUNDS................................  15-19
  American United Life Insurance Company(R).............     15
  Variable Account......................................     15
  The Funds.............................................     16
   AUL American Series Fund, Inc........................     16
   Acacia Capital Corporation...........................     17
   Alger American Fund..................................     17
   Invesco Dynamics Fund, Inc...........................     17
   PBHG Funds, Inc......................................     17
   TCI Portfolios, Inc..................................     17
   T. Rowe Price Equity Series, Inc.....................     17
   Twentieth Century Investors, Inc.....................     18
   Twentieth Century World Investors, Inc...............     18
   Vanguard Explorer Fund, Inc..........................     18
   Vanguard Fixed Income Securities Fund, Inc...........     18
   Variable Insurance Products Fund.....................     18
   Variable Insurance Products Fund II..................     19
THE CONTRACTS...........................................     19
  General...............................................     19
CONTRIBUTIONS AND CONTRACT VALUES
  DURING THE ACCUMULATION PERIOD........................  20-21
  Contributions under the Contracts.....................     20
  Ten-Day Free Look.....................................     20
  Initial and Single Contributions......................     20
  Allocation of Contributions...........................     20
  Subsequent Contributions Under Recurring
   Contribution Contracts...............................     20
  Transfers of Account Value............................     21
  Participant's Variable Account Value..................     21
   Accumulation Units...................................     21
   Accumulation Unit Value..............................     21
   Net Investment Factor................................     21
CASH WITHDRAWALS AND THE DEATH
  BENEFIT...............................................  22-25
  Cash Withdrawals......................................     22
  Systematic Withdrawal Service for 403(b) and
   408 Programs.........................................     22
  Constraints on Withdrawals............................     22
   General..............................................     22
   403(b) Programs......................................     23
   Texas Optional Retirement Program....................     23
  The Death Benefit.....................................     23
  Termination by the Owner..............................     24
  Termination by AUL....................................     25
  Payments from the Variable Account....................     25
CHARGES AND DEDUCTIONS..................................  25-27
  Premium Tax Charge....................................     25
  Withdrawal Charge.....................................     25
  Mortality and Expense Risk Charge.....................     26
  Administrative Charge.................................     26
  Other Charges.........................................     27
  Variations in Charges.................................     27
  Guarantee of Certain Charges..........................     27
  Expenses of the Funds.................................     27
ANNUITY PERIOD..........................................  27-28
  General...............................................     27
  Annuity Options.......................................     28
   Option 1 - Life Annuity..............................     28
   Option 2 - Certain and Life Annuity..................     28
   Option 3 - Survivorship Annuity......................     28
   Option 4 - Unit Refund Life Annuity..................     28
   Option 5 - Fixed Periods.............................     28
  Selection of an Option................................     28
THE FIXED ACCOUNT.......................................  28-30
  Interest..............................................     28
  Withdrawals and Transfers.............................     29
  Contract Charges......................................     29
  Payments from the Fixed Account.......................     30
  Loans from the Fixed Account..........................     30
MORE ABOUT THE CONTRACTS................................  30-31
  Designation and Change of Beneficiary.................     30
  Assignability.........................................     31
  Proof of Age and Survival.............................     31
  Misstatements.........................................     31
  Acceptance of New Participants or Contributions.......     31
FEDERAL TAX MATTERS.....................................  31-34
  Introduction..........................................     31
  Tax Status of the Company and
   the Variable Account.................................     31
  Tax Treatment of Retirement Programs..................     31
  Employee Benefit Plans................................     32
  403(b) Programs.......................................     32
  408 Programs..........................................     32
  457 Programs..........................................     33
  Tax Penalty...........................................     33
  Withholding...........................................     33
  Effect of Tax-Deferred Accumulation...................     33
OTHER INFORMATION.......................................  34-36
  Voting of Shares of the Funds.........................     34
  Substitution of Investments...........................     35
  Changes to Comply with Law and Amendments.............     35
  Reservation of Rights.................................     35
  Periodic Reports......................................     35
  Legal Proceedings.....................................     36
  Legal Matters.........................................     36
PERFORMANCE INFORMATION.................................  36-37
STATEMENT OF ADDITIONAL
  INFORMATION...........................................     37
    

<PAGE>
                                       4


                                   DEFINITIONS

  Various terms commonly used in this Prospectus are defined as follows:

ACCOUNT DATE - The date on which a Participant's initial contribution is applied
to a Participant's  Account and on which AUL begins to determine account values.
It is the date used to determine Account Years and Account Anniversaries.

ACCUMULATION PERIOD - The period commencing on a Participant's  Account Date and
terminating  when  the  Participant's   Account  is  closed,  either  through  a
surrender,  withdrawal(s),  annuitization,  payment of  charges,  payment of the
death benefit, or a combination thereof.

ACCUMULATION  UNIT - A unit of measure used to record  amounts of increases  to,
decreases  from, and  accumulations  in the Investment  Accounts of the Variable
Account during the Accumulation Period.

ANNUITANT - The person or persons on whose life annuity payments depend.

ANNUITY - A series of payments made by AUL to an Annuitant or Beneficiary during
the period specified in the Annuity Option.

ANNUITY  COMMENCEMENT  DATE - The  first  day of any  month in which an  annuity
begins under a Contract,  which shall not be later than the  required  beginning
date under applicable federal requirements.

ANNUITY  OPTIONS - Options under a Contract that prescribe the provisions  under
which  a  series  of  annuity  payments  are  made to an  Annuitant,  contingent
Annuitant, or Beneficiary.

ANNUITY PERIOD - The period during which annuity payments are made.

AUL - American United Life Insurance Company(R)

BENEFICIARY - The person having the right to the death benefit,  if any, payable
during the Accumulation Period, and the person having the right to benefits,  if
any,  payable upon the death of an Annuitant during the Annuity Period under any
Annuity  Option other than a survivorship  option (i.e.,  Option 3 - under which
the contingent  Annuitant has the right to benefits payable upon the death of an
Annuitant).

BUSINESS  DAY - A day on  which  AUL's  Home  Office  is  customarily  open  for
business.  Traditionally,  in addition to federal holidays,  AUL is not open for
business  on the day  after  Thanksgiving  and  either  the day  before or after
Christmas or Independence Day.

CERTIFICATE - The document for each  Participant  that evidences the coverage of
the Participant under a Contract.

CONTRACT DATE - The date shown as the Contract  Date in a Contract.  It will not
be later than the date any contribution is accepted under a Contract,  and it is
the date  used to  determine  Contract  Months,  Contract  Years,  and  Contract
Anniversaries.

CONTRACT YEAR - A period  beginning  with one Contract  Anniversary,  or, in the
case of the first Contract Year,  beginning on the Contract Date, and ending the
day before the next Contract  Anniversary.  The first  Contract Year may, at the
request  of the  Owner,  be less than 12 months so that the  Contract  Year will
coincide with the Owner's accounting year.  Thereafter,  each Contract Year will
consist of a 12 month period.

CONTRIBUTIONS - Any amount  deposited under a Contract by a Participant or by an
Owner or other duly authorized  entity on behalf of a Participant under a 403(b)
Program,  a 408  Program,  or an  Employee  Benefit  Plan,  or by an Employer in
connection with a 457 Program. Depending on the type of Contract,  contributions
may be made on a  recurring  basis or on a single  premium  basis.  To allow the
consolidation of funds from different  sources,  contributions made under single
premium  contracts may be made for a period of twelve months,  measured from the
date of first deposit. After this twelve month period, no further single premium
contributions to that specific Account will be accepted.

EMPLOYEE  BENEFIT  PLAN - A pension or profit  sharing  plan  established  by an
Employer for the benefit of its employees  and which is qualified  under Section
401 of the Internal Revenue Code.

EMPLOYER - A tax-exempt or public  school  organization  or other  employer with
respect  to which a  Contract  has been  entered  into  for the  benefit  of its
employees.  In some  cases,  a  trustee  or  custodian  may act as the Owner for
Participants.  In this case,  rights  usually  reserved to the Employer  will be
exercised either directly by the employees or through such trustee or custodian,
which will act as the agent of such employees.

EMPLOYER  SPONSORED 403(B) PROGRAM - A 403(b) Program to which an Employer makes
contributions  on behalf of its employees by means other than a salary reduction
arrangement,  or other  403(b)  Program that is subject to the  requirements  of
Title I of the Employee Retirement Income Security Act of 1974, as amended.

FIXED ACCOUNT - An account that is part of AUL's General Account in which all or
a portion of a Participant's Account Value may be held for accumulation at fixed
rates of interest paid by AUL.

FUNDS - AUL American  Series  Fund,  Inc.,  Acacia  Capital  Corporation,  Alger
American Fund,  Invesco Dynamics Fund,  Inc., PBHG Funds,  Inc., TCI Portfolios,
Inc., T. Rowe Price Equity Series,  Inc.,  Twentieth  Century  Investors,  Inc.,

<PAGE>
                                       5


Twentieth Century World Investors,  Inc., Vanguard Explorer Fund, Inc., Vanguard
Fixed Income  Securities  Fund,  Inc.,  Variable  Insurance  Products  Fund, and
Variable  Insurance  Products  Fund  II.  Each of the  Funds  is a  diversified,
open-end management investment company commonly referred to as a mutual fund.

GENERAL  ACCOUNT - All assets of AUL other than those  allocated to the Variable
Account or to any other separate account of AUL.

HOME OFFICE - The Annuity Service Office at AUL's principal business office, One
American Square, Indianapolis, Indiana 46204.

HR-10 PLAN - An Employee  Benefit Plan  established by a self-employed  person
in accordance  with Section 401 of the Internal  Revenue Code.

   
INVESTMENT  ACCOUNT - A  sub-account  of the  Variable  Account  that invests in
shares of a specific Portfolio of AUL American Series Fund, Inc., Acacia Capital
Corporation, Alger American Fund, Invesco Dynamics Fund, Inc., PBHG Funds, Inc.,
TCI  Portfolios,  Inc., T. Rowe Price Equity  Series,  Inc.,  Twentieth  Century
Investors,  Inc.,  Twentieth  Century World Investors,  Inc.,  Vanguard Explorer
Fund, Inc.,  Vanguard Fixed Income  Securities Fund,  Inc.,  Variable  Insurance
Products  Fund,  and  Variable  Insurance  Products  Fund  II.  Not  all  of the
Investment Accounts may be available under a particular Contract and some of the
Investment  Accounts are either not  available for certain types of Contracts or
are not in operation as of the date of this Prospectus.
    

OWNER - The  employer,  association,  trust,  or other  entity  entitled  to the
ownership  rights  under the Contract and in whose name or names the Contract is
issued.  A trustee or custodian may be designated to exercise an owner's  rights
and responsibilities  under a Contract in connection with a retirement plan that
meets the  requirements  of Sections  401,  408, or 457 of the Internal  Revenue
Code. An administrator,  custodian, or other person performing similar functions
may be  designated to exercise an Owner's  responsibilities  under a Contract in
connection with a 403(b) Program.  The term "Owner," as used in this Prospectus,
shall include, where appropriate, such a trustee, custodian, or administrator.

PARTICIPANT  - An  eligible  employee,  member,  or  other  person  named in the
Certificate  who is  entitled  to  benefits  under  the Plan as  determined  and
reported to AUL by the Owner or other duly authorized entity.

PARTICIPANT'S ACCOUNT - An account established for each Participant.

PARTICIPANT'S ACCOUNT VALUE - The current value of a Participant's Account under
a Contract, which is equal to the sum of a Participant's Fixed Account Value and
Variable Account Value. Initially, it is equal to the initial contribution,  and
thereafter will reflect the net result of contributions,  investment experience,
charges deducted, loans, and any partial withdrawals taken.

PARTICIPANT'S FIXED ACCOUNT VALUE - The total value of a Participant's  interest
in the Fixed Account.

PARTICIPANT'S  VARIABLE  ACCOUNT  VALUE - The  total  value  of a  Participant's
interest in the Investment Accounts of the Variable Account.

PARTICIPANT'S  WITHDRAWAL  VALUE  - A  Participant's  Account  Value  minus  the
applicable  withdrawal  charge  and minus  the  Participant's  outstanding  loan
balances, if any, and any expense charges due thereon.

PLAN - The  retirement  plan or plans under which the Contract is issued and any
subsequent amendment to such a plan.

VALUATION  DATE - Each date on which  the  Variable  Account  is  valued,  which
currently  includes  each  Business Day that is also a day on which the New York
Stock Exchange is open for trading.

VALUATION PERIOD - A period used in measuring the investment  experience of each
Investment  Account of the Variable Account.  The Valuation Period begins at the
close  of one  Valuation  Date and  ends at the  close  of the  next  succeeding
Valuation Date.

VARIABLE ACCOUNT - AUL American Unit Trust,  which is a separate account of AUL,
and whose assets and liabilities  are maintained  separately from those of AUL's
General Account.

403(B) PROGRAM - An arrangement by a public school organization or a charitable,
educational,  or scientific  organization that is described in Section 501(c)(3)
of the  Internal  Revenue  Code under  which  employees  are  permitted  to take
advantage of the Federal  income tax deferral  benefits  provided for in Section
403(b) of the Internal Revenue Code.

408 PROGRAM - A plan of individual retirement accounts or annuities, including a
simplified  employee  pension plan  established  by an employer,  that meets the
requirements of Section 408 of the Internal Revenue Code.

457 PROGRAM - A plan  established  by a unit of a state or local  government  or
a  tax-exempt  organization  under  Section 457 of the Internal Revenue Code.

<PAGE>
                                       6


                                    SUMMARY

  This summary is intended to provide a brief  overview of the more  significant
aspects of the  Contracts.  Further detail is provided in this  Prospectus,  the
Statement  of  Additional  Information,  and the  Contracts.  Unless the context
indicates  otherwise,  the  discussion  in this summary and the remainder of the
Prospectus  relates  to the  portion of the  Contracts  involving  the  Variable
Account. The Fixed Account is briefly described under "The Fixed Account" and in
the pertinent Contract.

PURPOSE OF THE CONTRACTS

  The  group  variable  annuity  contracts   ("Contracts")   described  in  this
Prospectus are offered for use in connection with retirement plans that meet the
requirements of Sections 401,  403(b),  408, or 457 of the Internal Revenue Code
(collectively,  "Plans").  A Contract  presents a dynamic  concept in retirement
planning  designed to give  employers and employees  and other  Participants  in
Plans  flexibility in attaining  investment  goals. A Contract  provides for the
accumulation of values on a variable basis, a fixed basis, or both, and provides
several options for fixed annuity  payments.  During the Accumulation  Period, a
Participant can pursue various investment options by allocating contributions to
the Investment  Accounts of the Variable  Account or to the Fixed  Account.  See
"The Contracts."

TYPES OF CONTRACTS

  AUL offers several types of contracts  that are described in this  Prospectus.
These include  Recurring  Contribution  Contracts under which  contributions may
vary in amount  and  frequency,  subject  to the  limitations  described  below.
Recurring  Contribution  Contracts  are  available  for use in  connection  with
retirement plans that meet the requirements of Sections 401, 403(b), 408, or 457
of the Internal  Revenue  Code.  AUL also offers Single  Contribution  Contracts
which require a minimum  contribution  of at least  $100,000.  As of the date of
this  Prospectus,  Single  Contribution  Contracts are available only for use in
connection with retirement  plans that meet the  requirements of Sections 403(b)
and 408 of the Internal Revenue Code.

THE VARIABLE ACCOUNT AND THE FUNDS

   
     Contributions designated to accumulate on a variable basis are allocated to
the Variable Account.  See "Variable Account." The Variable Account is currently
divided into sub-accounts  referred to as Investment  Accounts.  Each Investment
Account invests  exclusively in shares of a specific mutual fund or in shares of
a specific  Portfolio of one of the following  mutual funds: AUL American Series
Fund, Inc., Acacia Capital  Corporation,  Alger American Fund,  Invesco Dynamics
Fund, Inc., PBHG Funds, Inc., TCI Portfolios, Inc., T. Rowe Price Equity Series,
Inc.,  Twentieth  Century  Investors,  Inc.,  Twentieth Century World Investors,
Inc., Vanguard Explorer Fund, Inc., Vanguard Fixed Income Securities Fund, Inc.,
Variable  Insurance  Products Fund, and Variable Insurance Products Fund II (the
"Funds").  Each of the mutual funds or  Portfolios  of the Funds has a different
investment  objective or objectives.  AUL American  Series Fund, Inc. offers the
Equity,  Bond,  Money Market,  and Managed  Portfolios.  The Alger American Fund
offers the Alger American Growth Portfolio.  Acacia Capital  Corporation  offers
the Calvert Capital Accumulation  Portfolio.  Invesco Dynamics Fund, Inc. offers
the Invesco  Dynamics Fund.  PBHG Funds,  Inc.  offers the PBHG Growth Fund. TCI
Portfolios,  Inc. offers the TCI Growth Portfolio.  T. Rowe Price Equity Series,
Inc.  offers the Equity Income  Portfolio.  Twentieth  Century  Investors,  Inc.
offers the Select Investors and Ultra Investors  Portfolios.  Twentieth  Century
World  Investors,   Inc.  offers  the  Twentieth  Century  International  Equity
Portfolio.  Vanguard  Explorers Fund,  Inc.  offers the Vanguard  Explorer Fund.
Vanguard  Fixed Income  Securities  Fund,  Inc.  offers the Vanguard  Short Term
Federal  Bond   Portfolio.   Variable   Insurance   Products   Fund  offers  the
Equity-Income,  Growth, High Income, and Overseas Portfolios. Variable Insurance
Products Fund II offers the Asset Manager, Contrafund, and Index 500 Portfolios.
Contributions  may be allocated  to one or more  Investment  Accounts  available
under  a  Contract.  Not  all  Investment  Accounts  may be  available  under  a
particular Contract and some of the Investment Accounts either are not available
for certain  types of  Contracts  or are not in operation as of the date of this
Prospectus.  The value of the Accumulation  Units held in an Investment  Account
will  increase  or  decrease  in  dollar  value   depending  on  the  investment
performance  of the  corresponding  Portfolio of a Fund in which the  Investment
Account invests.  A Participant  bears the investment risk for amounts allocated
to an Investment Account of the Variable Account.
    

FIXED ACCOUNT

  Contributions  designated  to  accumulate on a fixed basis may be allocated to
the Fixed Account, which is part of AUL's General Account.  Amounts allocated to
the Fixed Account earn interest at rates periodically determined by AUL that are
guaranteed  to be at least  an  effective  annual  rate of 4%.  See  "The  Fixed
Account."

CONTRIBUTIONS

     For Recurring Contribution Contracts,  contributions may vary in amount and
frequency,  but  contributions  for each Participant under a Contract used for a
403(b)  Program must total at least $200 each Contract Year.  Contributions  for
each Participant under a Recurring Contribution Contract used for any other Plan
must total at least $300 each  Contract  Year.  In  addition,  the  maximum  and
minimum  amounts  that  may be  contributed  under  a Plan  may  be  subject  to
limitations  depending on the type of Plan. In a Single  Contribution  Contract,
contributions  for each Participant must be at least $100,000.  Contributions of
less than  $100,000  will  initially be  allocated  to a Recurring  Contribution
Contract.   To  allow  the  consolidation  of  assets  from  different  sources,
Participants will be allowed a twelve month period, measured from the date of


<PAGE>
                                       7


first deposit,  to reach the $100,000 minimum  required  contribution for Single
Contribution  Contracts.  If less than  $100,000 is received and  allocated to a
Recurring  Contribution Contract, but the $100,000 required minimum contribution
for Single  Contribution  Contracts is received  within the twelve month period,
measured  from the date of the first  deposit,  then the  Participant's  Account
Value will be immediately  transferred from the Recurring  Contribution Contract
to a Single Contribution  Contract pursuant to the terms of a Transfer Agreement
between AUL and the  Participant.  However,  after this twelve month period,  no
further  contributions will be accepted under Single Contribution  Contracts and
any  subsequent  contributions  will be  allocated  to a Recurring  Contribution
Contract,   unless  the  $100,000  minimum   contribution  for  establishing  an
additional  Participant's  Account under a Single Contribution Contract is made.
See "Contributions under the Contracts."

TRANSFERS

   
  A Participant's Variable Account Value may be transferred among the Investment
Accounts of the Variable Account that are available under the Contract or to the
Fixed  Account  at  any  time  during  the  Accumulation   Period.   Part  of  a
Participant's  Fixed Account Value may be  transferred  to one or more available
Investment  Accounts of the Variable  Account  during the  Accumulation  Period,
subject  to certain  restrictions.  The  minimum  transfer  from any  Investment
Account  or from the Fixed  Account  is the  lesser  of $500 or a  Participant's
entire  Account  Value  in that  Investment  Account  or in the  Fixed  Account,
provided  however,  that  amounts  transferred  from  the  Fixed  Account  to an
Investment  Account  during any given  Contract  Year  cannot  exceed 20% of the
Participant's  Fixed Account  Value as of the  beginning of that Contract  Year.
However, if a Participant's Fixed Account Value at the beginning of the Contract
Year is less than $2,500,  the amount that will be transferred for that Contract
Year from the Fixed  Account is the lesser of $500 or the entire  Fixed  Account
Value as of the date the transfer request is received by AUL at its Home Office.
If,  after  any  transfer,  the  Participant's  remaining  Account  Value  in an
Investment  Account or in the Fixed Account  would be less than $500,  then such
request will be treated as a request for a transfer of the entire Account Value.
See "Transfers of Account Value."
    

WITHDRAWALS

   
  At any time before the Annuity Commencement Date, a Participant's  Account may
be  surrendered  or a  partial  withdrawal  may be taken  from a  Contract  or a
Participant's  Account  subject to the  provisions of the Contract.  The minimum
amount  that may be  withdrawn  from a  Participant's  Account  Value in any one
Investment  Account  or  the  Fixed  Account  is  the  lesser  of  $500  or  the
Participant's entire Account Value in the Investment Account or Fixed Account as
of the date the withdrawal  request is received by AUL at its Home Office.  If a
partial  withdrawal is requested that would leave a Participant's  Account Value
in the Fixed Account or any Investment Account, from whichever the withdrawal is
requested,  less than $500, then such request will be treated as a request for a
full  surrender  from  the  Fixed  Account  or  Investment  Account.  See  "Cash
Withdrawals."
    

  Certain  retirement  programs,   such  as  403(b)  Programs,  are  subject  to
constraints  on  withdrawals   and  full   surrenders.   See   "Constraints   on
Withdrawals." In addition,  distributions  under certain retirement programs may
result in a tax penalty.  See "Tax  Penalty." A withdrawal or surrender may also
be subject to a withdrawal charge. See "Withdrawal Charge."

THE DEATH BENEFIT

     If a Participant dies during the Accumulation  Period, AUL will pay a death
benefit  to the  Beneficiary.  The  amount of the death  benefit is equal to the
vested portion of the  Participant's  Account Value minus any  outstanding  loan
balances  and any due and  unpaid  charges on those  loans.  If the death of the
Participant  occurs on or after the Annuity  Commencement Date, no death benefit
will be payable, except as may be provided under the Annuity Option elected. See
"The Death Benefit" and "Annuity Options."

ANNUITY OPTIONS

  The Contracts  provide for several optional fixed Annuity Options,  any one of
which may be elected if permitted by the  applicable  Plan and  applicable  law.
Payments  under the Annuity  Options  will be fixed and  guaranteed  by AUL. See
"Annuity Period."

CHARGES

  Certain  charges  will be deducted in  connection  with the  operation  of the
Contracts and the Variable Account:

  WITHDRAWAL  CHARGE  - AUL  does  not  impose  a  sales  charge  at the  time a
contribution  is made to a  Participant's  Account  under a Contract.  If a cash
withdrawal  is made or a  Participant's  Account is  surrendered,  a  withdrawal
charge (which may also be referred to as a contingent deferred sales charge) may
be assessed by AUL where the Participant's Account has not been in existence for
a certain period of time (see chart below).  No withdrawal  charge will be taken
on or after the Annuity  Commencement  Date or upon  payment of a death  benefit
under  a  Contract.  Under  certain  Contracts  known  as  "benefit  responsive"
Contracts,  withdrawal charges are not imposed for payment of retirement, death,
disability,  termination  of  employment,  hardship,  loan,  age 70 1/2 required
minimum  distribution  benefits,  or  benefits  upon  attainment  of  age 59 1/2
(provided  that the age 59 1/2  benefit  is a taxable  distribution  paid to the
Participant and not to any other person or entity,  including any alternative or
substitute  funding  medium).  For certain  other  Contracts  known as "modified
benefit  responsive"  Contracts,  withdrawal  charges  are not  imposed for cash
lump-sum payments of death benefits. Withdrawal charges are also not imposed for
cash lump-sum  payments provided the Participant has (1) attained age 55 and has
10 years of service with the employer  identified  in the Plan,  or (2) attained
age 62, and is receiving benefits for retirement, dis-
<PAGE>
                                       8

<TABLE>
<CAPTION>

               Charge on Withdrawal Exceeding 10% Allowable Amount
               ---------------------------------------------------
<S>     <C>    <C>    <C>    <C>    <C>    <C>   <C>   <C>   <C>   <C>   <C> 
                                                                         11 or
Account Year 1     2     3     4     5     6     7     8     9     10     more
- --------------     -     -     -     -     -     -     -     -     --     ----

Recurring
 Contribution
 Contracts   8%    8%    8%    8%    8%    4%    4%    4%    4%    4%    0%

Single
 Contribution
 Contracts   6%    5%    4%    3%    2%    1%    0%    0%    0%    0%    0%
</TABLE>

     ability,  termination of employment,  hardships, loans, or required minimum
distribution  benefits  pursuant to Internal Revenue Code Section  401(a)(9) and
Regulations  issued  thereunder,  or for benefits upon  attainment of age 59 1/2
(provided  that  such  benefit  upon  attainment  of age  59  1/2  is a  taxable
distribution  paid to the  Participant  and not to any other  person or  entity,
including any substitute funding medium).

     For the first two Contract Years that a Participant's  Account exists,  the
amount withdrawn during a Contract Year that will not be subject to an otherwise
applicable  withdrawal charge is 10% of (i) the total of all contributions  made
during the year that the  withdrawal  is being made,  plus (ii) the  Participant
Account  Value at the  beginning  of the  Contract  Year.  After  the  first two
Contract  Years,  and until  the  withdrawal  charge  has  decreased  to 0% (the
eleventh  year for  Recurring  Contribution  Contracts  and the seventh year for
Single Contribution Contracts), the amount withdrawn during a Contract Year that
will not be subject to a withdrawal charge is 10% of the  Participant's  Account
Value at the  beginning of the Contract  Year in which the  withdrawal  is being
made.

     If a Participant's  contributions were initially  allocated to a Recurring
Contribution  Contract and then  transferred to a Single  Contribution  Contract
pursuant to the terms of a Transfer  Agreement  between AUL and the  Participant
when the  required  minimum  of  $100,000  was  reached,  then for  purposes  of
establishing  the number of Account Years that an account has been in existence,
credit will be given for the time that the  contributions  were in the Recurring
Contribution  Contract.

     If a surrender or a withdrawal  in excess of this 10%  allowable  amount is
made to pay a  non-benefit  responsive  benefit,  a  withdrawal  charge  will be
assessed on the amount  withdrawn  in excess of the 10%  allowable  amount.  The
chart above  illustrates the amount of the withdrawal charge that applies to the
different  types of contracts  based on the number of years that the Account has
been in existence.  However, the total withdrawal charge will never exceed 9% of
total  contributions  made by or on behalf  of a  Participant.  See  "Withdrawal
Charge" on page 25.

     PREMIUM  TAX  CHARGE - Various  states and  municipalities  impose a tax on
premiums received by insurance  companies.  AUL assesses a premium tax charge to
reimburse  itself  for  premium  taxes  that it incurs,  which  usually  will be
deducted at the time annuity  payments  commence.  Premium taxes currently range
from 0% to 3.5%, but are subject to change by such  governmental  entities.  See
"Premium Tax Charge" on page 25.

     MORTALITY AND EXPENSE RISK CHARGE - AUL deducts a daily charge in an amount
equal to an  annual  rate of 1.25%  of the  average  daily  net  assets  of each
Investment  Account of the Variable Account for mortality and expense risks that
AUL assumes in connection  with the  Contracts.  See "Mortality and Expense Risk
Charge" on page 26.

   
     ADMINISTRATIVE CHARGE - Under Recurring Contribution Contracts, AUL deducts
from a  Participant's  Account an  administrative  charge equal to the lesser of
0.5% of the  Participant's  Account  Value or $7.50 per  quarter.  The charge is
assessed  every  quarter on a Participant  Account if the account  exists on the
quarterly  Contract  Anniversary,  and is assessed only during the  Accumulation
Period.  Such  charge  may be  billed  to the  Owner in a  "benefit  responsive"
Employer Sponsored 403(b) Contract or in a combined contract which contains both
Employee  Benefit  Plan  contributions  and  403(b)  contributions.  There is no
Administrative   Charge   imposed   on  Single   Contribution   Contracts.   See
"Administrative Charge" on page 26.
    

     EXPENSES OF THE FUNDS - Each  Investment  Account of the  Variable  Account
purchases shares of the  corresponding  Portfolio of one of the Funds at the net
asset value of such shares.  The net asset value  reflects  investment  advisory
fees and other expenses paid by each Portfolio.  See the Funds' Prospectuses for
a description of these fees and expenses.

TEN-DAY FREE LOOK

  Under 403(b) and 408 Contracts, the Owner has the right to return the Contract
for any reason  within ten days of  receipt.  If this  right is  exercised,  the
Contract will be considered void from its inception and any  contributions  will
be fully refunded.

TERMINATION BY THE OWNER

  An Owner of a Contract acquired in connection with an Employee Benefit Plan, a
457 Program,  or an Employer Sponsored 403(b) Program may terminate the Contract
by sending proper written notice of termination to AUL at its Home Office.  Upon
termination  of such a Contract,  the Owner may elect from two payment  options.
Under  one  option,  AUL  will  assess  an  Investment   Liquidation  Charge  on
Participants'  Fixed Account Values from Contracts  acquired in connection  with
Employee  Benefit  Plans and 457  Programs  (but not Employer  Sponsored  403(b)
Programs).  Under the second payment  option,  AUL will not assess an Investment
Liquidation Charge;  however,  amounts  attributable to the aggregate Withdrawal
Values  derived from the Fixed  Account of all  Participants  under the Contract
shall be paid in six or seven
<PAGE>
                                       9


(depending on the Contract) equal annual  installments,  starting with the first
Contract Anniversary  immediately  succeeding the effective date of termination.
For more  information on termination by an Owner,  including  information on the
payment options and the Investment  Liquidation  Charge, see "Termination by the
Owner" on page 24.

CONTACTING AUL

  All written requests,  notices,  and forms required by the Contracts,  and any
questions or  inquiries  should be directed to AUL at the address of the Annuity
Service Office provided in the front of this Prospectus.
<TABLE>
   
<CAPTION>

                                  EXPENSE TABLE

  The purpose of the following table is to assist investors in understanding the
various costs and expenses that  Participants in the Contracts bear directly and
indirectly.  The table reflects  expenses of the Variable Account as well as the
Funds.  The fees in this Expense  Table have been provided by the Funds and have
not been independently verified by AUL. The table does not reflect premium taxes
that may be imposed by various  jurisdictions.  See  "Premium  Tax  Charge." The
information  contained  in the  table is not  generally  applicable  to  amounts
allocated to the Fixed Account or to annuity payments under an Annuity Option.

     For a complete description of a Contract's costs and expenses, see "Charges and  Deductions."  For a more  complete
description  of the  Funds'  costs  and expenses, see the Funds' Prospectuses.

<S>                                                                                                                           <C> 
Participant Transaction Expenses
  Maximum withdrawal charge................................................................................................      8%
   Recurring Contribution Contracts(1).....................................................................................      8%
   Single Contribution Contracts(2)........................................................................................      6%
  Maximum administrative charge (per year)(3)..............................................................................    $30
Variable Account Annual Expenses (as a percentage of average account value)
  Mortality and expense risk fee...........................................................................................   1.25%
Fund Annual Expenses After Expense Limitation (as a percentage of average net assets of each Portfolio)

<S>                                          <C>          <C>       <C>
                                                                    Total Port-
                                             Management/  Other     folio Annual
Portfolio                                    Advisory Fee Expenses     Expenses
- ---------                                    ------------ ---------    --------

AUL American Series Fund, Inc.:
     Equity Portfolio                          0.50%(4)    0.20%      0.70%
     Bond Portfolio                            0.50%(4)    0.20%      0.70%
     Managed Portfolio                         0.50%(4)    0.20%      0.70%
     Money Market Portfolio                    0.50%(4)    0.23%      0.73%
Acacia Capital Corporation:
     Calvert Capital Accumulation Portfolio    0.90%(5)    0.66%      1.56%
Alger American Fund
     Alger American Growth Portfolio           0.75%       0.10%      0.85%
Invesco Dynamics Fund, Inc. 
     Invesco  Dynamics  Fund                   0.60%       0.61%(6)   1.21%
<FN>

     (1) For the first two Contract Years that a  Participant's  Account exists,
the  amount  withdrawn  during a  Contract  Year that will not be  subject to an
otherwise  applicable  withdrawal  charge  is  10%  of  (i)  the  total  of  all
contributions  made during the year that the withdrawal is being made, plus (ii)
the Participant's Account Value at the beginning of the Contract Year. After the
first two Contract Years,  and until the withdrawal  charge has decreased to 0%,
the  amount  withdrawn  during a  Contract  Year that will not be  subject  to a
withdrawal charge is 10% of the Participant's  Account Value at the beginning of
the Contract Year in which the withdrawal is being made. The withdrawal  charge,
which is applied to amounts  withdrawn  in excess of the 10%  allowable  amount,
decreases  from 8% to 4% for Account  years 6 through 10, and to 0%  thereafter.
See  "Withdrawal   Charge."

     (2) For the first two Contract Years that a  Participant's  Account exists,
the  amount  withdrawn  during a  Contract  Year that will not be  subject to an
otherwise  applicable  withdrawal  charge  is  10%  of  (i)  the  total  of  all
contributions made during the year that the withdrawal withdrawal is being made,
plus (ii) the Participant's Account Value at the beginning of the Contract Year.
After  the first two  Contract  Years,  and  until  the  withdrawal  charge  has
decreased to 0%, the amount  withdrawn  during a Contract  Year that will not be
subject to a withdrawal charge is 10% of the Participant's  Account Value at the
beginning  of the  Contract  Year in which the  withdrawal  is being  made.  The
withdrawal  charge,  which is applied to amounts  withdrawn in excess of the 10%
allowable amount, decreases by 1% in each account Year until it is 0% in Account
Year 7 and thereafter. If a Participant's contributions were initially allocated
to  a  Recurring   Contribution  Contract  and  then  transferred  to  a  Single
Contribution  Contract when the required  minimum of $100,000 was reached,  then
for  purposes of  establishing  the number of Account  Years that an account has
been in existence, credit will be given for the time that the contributions were
in the Recurring Contribution Contract. See "Withdrawal Charge."

     (3) The  Administrative  Charge may be less than $30.00 per year,  based on
the size of the  Participant's  Account.  The maximum charge imposed will be the
lesser of 0.5% of the Participant's  Account Value or $30.00 per year. There are
no Administrative Charges applied to Single Contribution Contracts.

     (4) AUL has  currently  agreed to waive its  advisory  fee if the  ordinary
expenses  of a  Portfolio  exceed 1% and,  to the extent  necessary,  assume any
expenses in excess of its advisory  fee so that the expenses of each  Portfolio,
including the advisory fee but excluding extraordinary expenses, will not exceed
1% of the  Portfolio's  average daily net asset value per year.  The Adviser may
terminate  the policy of reducing its fee and/or  assuming Fund expenses upon 30
days written notice to the Fund and such policy will be terminated automatically
by the termination of the Investment Advisory  Agreement.  During 1995, expenses
did not exceed 1% of the average daily net asset value.

     (5)  The  Management  and  Advisory  Fees  are  subject  to  a  performance
adjustment,  after January 31, 1997,  which could cause the fee to be as high as
0.95% or as low as 0.85%,  depending on performance.  The figures set forth have
been restated to reflect anticipated  expenses for 1996 due to an elimination of
the waiver of the .10%  administrative  services  fee,  which is included  under
Management and Advisory expenses and is paid to the Advisor's affiliate.  "Other
Expenses"  reflect an indirect fee of 0.21%.  Net fund operating  expenses after
reduction for fees paid indirectly would be 1.35%.
   
  (6) The Other Expenses  number of 0.61%  contains  0.25% for 12b-1fees.  In
addition,  if necessary,  certain Fund expenses are absorbed  voluntarily by the
Fund's  investment  adviser in order to ensure that the Fund's  total  operating
expenses do not exceed 1.21% of the Fund's average net assets.
</FN>
<PAGE>
                                       10


<CAPTION>
                           EXPENSE TABLE (CONTINUED)
<S>                                          <C>          <C>       <C>
                                                                    Total Port-
                                             Management/  Other     folio Annual
Portfolio                                    Advisory Fee Expenses    Expenses
- ---------                                    ------------ --------    --------

PBHG Funds, Inc.
  PBHG Growth Fund                             0.85%       0.60%      1.45%
TCI Portfolios, Inc.
  TCI Growth                                   1.00%       0.00%      1.00%
T. Rowe Price Equity Series, Inc.
  T. Rowe Price Equity Income                  0.85%       0.00%      0.85%
Twentieth Century Investors, Inc.
  Select Investors Portfolio                   1.00%       0.00%      1.00%
  Ultra Investors Portfolio                    1.00%       0.00%      1.00%
Twentieth Century World Investors, Inc.
  Twentieth Century International
    Equity Portfolio                           1.90%(7)    0.00%      1.90%(7)
Vanguard Explorer Fund, Inc.
  Vanguard Explorer Fund                       0.66%       0.04%      0.70%
Vanguard Fixed Income
  Securities Fund, Inc.
    Vanguard Short Term Federal
      Bond Portfolio                           0.23%       0.05%      0.28%
Variable Insurance Products Fund
  Equity-Income Portfolio                      0.51%       0.10%      0.61%
  Growth Portfolio                             0.61%       0.09%      0.70%
  High Income Portfolio                        0.60%       0.11%      0.71%(8)
  Overseas Portfolio                           0.76%       0.15%      0.91%
Variable Insurance Products Fund II
  Asset Manager Portfolio                      0.71%       0.08%      0.79%(8)
  Contrafund Portfolio                         0.61%       0.11%      0.72%(8)
  Index 500 Portfolio                          0.00%       0.28%      0.28%(9)
<FN>

     (7) Based  upon fees paid by the fund for the 1995  fiscal  year.  The fund
pays an annual  management fee equal to 1.90% of its first $1 billion of average
net assets,  1.25% of the next $1 billion,  and 1.00% of average net assets over
$2 billion.

     (8) A portion of the brokerage commissions the fund paid was used to reduce
its expenses.  Without this reduction,  total operating expenses would have been
for High Income: 0.71%; for Asset Manager: 0.81%; and for Contrafund: 0.73%

     (9) The fund's expenses were voluntarily  reduced by the fund's  investment
adviser.  Absent  reimbursement,  management  fee,  other  expenses,  and  total
expenses would have been 0.28%, 0.19% and 0.47%, respectively, for the Index 500
Portfolio.


</FN>
</TABLE>
    

EXAMPLES (FOR ANY INVESTMENT ACCOUNT)

     The following  examples  show expenses that a Participant  would pay at the
end of one, three,  five, or ten years if at the end of those time periods,  the
Account is (1) surrendered, or (2) not surrendered.  Example (2) will also apply
to a Participant  Account that is annuitized at the end of the  applicable  time
period. The information below represents  expenses on a $1,000  contribution and
assumes a 5% return per year.  For an account that is  surrendered,  the example
shows expenses for Recurring  Contribution  Contracts,  and Single  Contribution
Contracts. Expenses will be the same for all Contracts if not surrendered. These
examples should not be considered a  representation  of past or future expenses.
Actual  expenses may be greater or less than those shown.  The assumed 5% return
is hypothetical and should not be considered a representation  of past or future
returns,  which may be greater or less than the assumed  amount.  For  Recurring
Contribution  Contracts,  the  Administrative  charge used in these  examples is
based on an estimated average Participant Account of $10,000. A pro-rata portion
of  the  annual  Administrative   Charge  has,  therefore,   been  used  in  the
calculations for Recurring Contribution Contracts.

<TABLE>
   
<CAPTION>



<S>                                                 <C>                                               <C>
                                                                                                      (2) If your Contract
                                                                                                       is not Surrendered
                                                      (1) If your Contract is Surrendered               or is Annuitized
                                                      -----------------------------------               ----------------
<S>                                                 <C>                       <C>                        <C>  

                                                      Recurring                  Single
                                                    Contribution              Contribution
                                                      Contracts                 Contracts                 All Contracts
                                                      ---------                 ---------                 -------------

Investment Account

AUL American Equity
          1 year                                        $   96.68                 $   78.20                     $  22.76
          3 years                                          147.81                    108.84                        69.87
          5 years                                          202.42                    139.77                       119.22
         10 years                                          300.32                    253.32                       253.32
</TABLE>
<PAGE>
                                       11



<TABLE>
<CAPTION>
EXAMPLES (FOR ANY INVESTMENT ACCOUNT) (CONTINUED)
<S>                                                 <C>                                               <C>
                                                                                                      (2) If your Contract
                                                                                                       is not Surrendered
                                                      (1) If your Contract is Surrendered               or is Annuitized
                                                      -----------------------------------               ----------------
<S>                                                 <C>                       <C>                        <C>  
                                                      Recurring                  Single
                                                    Contribution              Contribution
                                                      Contracts                 Contracts                 All Contracts
                                                      ---------                 ---------                 -------------

Investment Account

AUL American Bond
          1 year                                        $   96.68                 $   78.20                     $  22.76
          3 years                                          147.81                    108.84                        69.87
          5 years                                          201.42                    139.77                       119.22
         10 years                                          300.32                    253.32                       253.32

AUL American Managed
          1 year                                            96.68                     78.20                        22.76
          3 years                                          147.81                    108.84                        69.87
          5 years                                          201.42                    139.77                       119.22
         10 years                                          300.32                    253.32                       253.32

AUL American Money Market
          1 year                                            96.95                     78.48                        23.05
          3 years                                          148.63                    109.69                        70.75
          5 years                                          202.79                    141.23                       120.71
         10 years                                          303.18                    256.31                       256.31

Alger American Growth
          1 year                                            98.07                     79.62                        24.26
          3 years                                          151.98                    113.19                        74.39
          5 years                                          208.38                    147.19                       126.80
         10 years                                          314.88                    268.58                       268.58

Calvert Capital Accumulation
          1 year                                           104.65                     86.33                        31.37
          3 years                                          171.57                    133.60                        95.63
          5 years                                          240.72                    181.69                       162.01
         10 years                                          380.90                    337.82                       337.82

Invesco Dynamics
          1 year                                           101.42                     83.03                        27.87
          3 years                                          161.98                    123.61                        85.23
          5 years                                          224.95                    164.87                       144.84
         10 years                                          349.04                    304.41                       304.41

PBHG Growth
          1 year                                           103.64                     85.30                        30.27
          3 years                                          168.59                    130.49                        92.39
          5 years                                          235.82                    176.46                       156.68
         10 years                                          371.08                    327.52                       327.52

TCI Growth
          1 year                                            99.46                     81.03                        25.76
          3 years                                          156.14                    117.52                        78.90
          5 years                                          215.28                    154.55                       134.31
         10 years                                          329.19                    283.59                       283.59

Twentieth Century International Equity
          1 year                                           107.78                     89.52                        34.74
          3 years                                          180.76                    143.18                       105.59
          5 years                                          255.73                    197.69                       178.35
         10 years                                          410.60                    368.98                       368.98

Twentieth Century Select Investors
          1 year                                            99.46                     81.03                        25.76
          3 years                                          156.14                    117.52                        78.90
          5 years                                          215.28                    154.55                       134.31
         10 years                                          329.19                    283.59                       283.59

Twentieth Century Ultra Investors
          1 year                                            99.46                     81.03                        25.76
          3 years                                          156.14                    117.52                        78.90
          5 years                                          215.28                    154.55                       134.31
         10 years                                          329.19                    283.59                       283.59


<PAGE>
                                       12



<CAPTION>
EXAMPLES (FOR ANY INVESTMENT ACCOUNT) (CONTINUED)
<S>                                                 <C>                                               <C>
                                                                                                      (2) If your Contract
                                                                                                       is not Surrendered
                                                      (1) If your Contract is Surrendered               or is Annuitized
                                                      -----------------------------------               ----------------
<S>                                                 <C>                       <C>                        <C>  
                                                      Recurring                  Single
                                                    Contribution              Contribution
                                                      Contracts                 Contracts                 All Contracts
                                                      ---------                 ---------                 -------------
Investment Account

T. Rowe Price Equity Income
          1 year                                        $   98.07                 $  79.62                      $  24.26
          3 years                                          151.98                    113.19                        74.39
          5 years                                          208.38                    147.19                       126.80
         10 years                                          314.88                    268.58                       268.58

Vanguard Explorer
          1 year                                            96.68                     78.20                        22.76
          3 years                                          147.81                    108.84                        69.87
          5 years                                          201.42                    139.77                       119.22
         10 years                                          300.32                    253.32                       253.32

Vanguard Short Term Federal Bond
          1 year                                            92.77                     74.21                        18.53
          3 years                                          136.00                     96.53                        57.07
          5 years                                          181.62                    118.65                        97.66
         10 years                                          258.20                    209.15                       209.15

VIP Equity-Income
          1 year                                            95.86                     77.37                        21.88
          3 years                                          145.36                    106.28                        67.21
          5 years                                          197.33                    135.40                       114.76
         10 years                                          291.69                    244.27                       244.27

VIP Growth
          1 year                                            96.68                     78.20                        22.76
          3 years                                          147.81                    108.84                        69.87
          5 years                                          201.42                    139.77                       119.22
         10 years                                          300.32                    253.32                       253.22

VIP High Income
          1 year                                            96.78                     78.30                        22.87
          3 years                                          148.12                    109.16                        70.20
          5 years                                          201.94                    140.32                       119.78
         10 years                                          301.40                    254.44                       254.44

VIP Overseas
          1 year                                            98.64                     80.20                        24.88
          3 years                                          153.71                    114.99                        76.26
          5 years                                          211.25                    150.25                       129.92
         10 years                                          320.84                    274.83                       274.83

VIP II Asset Manager
          1 year                                            97.53                     79.06                        23.67
          3 years                                          150.36                    111.49                        72.63
          5 years                                          205.67                    144.30                       123.85
         10 years                                          309.22                    262.65                       262.65

VIP II Contrafund
          1 year                                            96.88                     78.41                        22.98
          3 years                                          148.42                    109.48                        70.53
          5 years                                          202.45                    140.86                       120.33
         10 years                                          302.47                    255.56                       255.56

VIP II Index 500
          1 year                                            92.77                     74.21                        18.53
          3 years                                          136.00                     96.53                        57.07
          5 years                                          181.62                    118.65                        97.66
         10 years                                          258.20                    209.15                       209.15
</TABLE>
    

<PAGE>
                                       13


                         CONDENSED FINANCIAL INFORMATION

   
The following table presents  Condensed  Financial  Information  with respect to
each of the Investment  Accounts of the Variable Account for the period from the
date of first deposit on April 12, 1990 through December 31, 1995. The following
table  should  be read in  conjunction  with the  Variable  Account's  financial
statements,  which are included in the Variable Account's Annual Report dated as
of December 31, 1995.  The Variable  Account's  financial  statements  have been
audited  by  Coopers  &  Lybrand  L.L.P.,  the  Variable  Account's  independent
accountants.  Information  on the  Investment  Accounts  that had not  commenced
operations as of the date of this prospectus are not presented. These Investment
Accounts include Invesco Dynamics, PBHG Growth,  Twentieth Century International
Equity,  Twentieth Century Select Investors,  Twentieth Century Ultra Investors,
Vanguard Explorer, and Vanguard Short Term Federal Bond.

<TABLE>
<CAPTION>
<S>                                 <C>            <C>            <C>             <C>             <C>           <C>
<S>                                                                                             
                                                                         Year End December 31,
                                                                         ---------------------
Investment Account                        1995           1994          1993           1992           1991         1990(1)
- ------------------                        ----           ----          ----           ----           ----         -------

AUL American Equity
  Unit Value at beginning of period      1.518          1.497         1.321          1.215          0.980        1.000
  Unit Value at end of period            1.790          1.518         1.497          1.321          1.215        0.980
  Number of Units outstanding
   at end of period                 9,332,221.965  7,471,155.099  3,727,950.202   2,576,500.035   620,179.861   3,470.730

AUL American Bond
  Unit Value at beginning of period      1.375          1.444         1.321          1.247          1.085        1.000
  Unit Value at end of period            1.600          1.375         1.444          1.321          1.247        1.085
  Number of Units outstanding
   at end of period                 3,613,483.251  2,640,899.535   784,085.837    544,295.023    191,389.337    1,022.938

AUL American Money Market
  Unit Value at beginning of period      1.144          1.118         1.107         1.088           1.042        1.000
  Unit Value at end of period            1.189          1.144         1.118         1.107           1.088        1.042
  Number of Units outstanding
   at end of period                 2,066,492.545  1,083,827.569   253,762.037    161,749.917     81,497.969    2,051.457

AUL American Managed
  Unit Value at beginning of period      1.415          1.446        1.296           1.215          1.054        1.000
  Unit Value at end of period            1.664          1.415         1.446          1.296          1.215        1.054
  Number of Units outstanding
   at end of period                 9,242,020.341  8,146,955.380  2,935,364.727  1,979,512.799  399,535.438     1,612.093

Alger American Growth(2)
  Unit value at beginning of period      1.000           N.A.          N.A.           N.A.           N.A.          N.A.
  Unit value at end of period            1.259           N.A.          N.A.           N.A.           N.A.          N.A.
  Number of units outstanding
   at end of period                 1,028,838.673        N.A.          N.A.           N.A.           N.A.          N.A.

Calvert Capital Accumulation(2)
  Unit value at beginning of period      1.000           N.A.          N.A.           N.A.           N.A.          N.A.
  Unit value at end of period            1.266           N.A.          N.A.           N.A.           N.A.          N.A.
  Number of units outstanding
   at end of period                    71,033.449        N.A.          N.A.           N.A.           N.A.          N.A.

Fidelity VIP Equity-Income(2)
  Unit value at beginning of period      1.000           N.A.          N.A.           N.A.           N.A.          N.A.
  Unit value at end of period            1.223           N.A.          N.A.           N.A.           N.A.          N.A.
  Number of units outstanding
   at end of period                   762,131.875        N.A.          N.A.           N.A.           N.A.          N.A.

Fidelity VIP Growth(2)
  Unit Value at beginning of period      1.126          1.138         1.000           N.A.           N.A.          N.A.
  Unit Value at end of period            1.505          1.126         1.138           N.A.           N.A.          N.A.
  Number of Units outstanding
   at end of period                14,966,606.367  9,247,289.712  2,051,512.032       N.A.           N.A.          N.A.

Fidelity VIP High Income(2)
  Unit Value at beginning of period      1.078          1.108         1.000           N.A.           N.A.          N.A.
  Unit Value at end of period            1.285          1.078         1.108           N.A.           N.A.          N.A.
  Number of Units outstanding
   at end of period                 4,719,928.038  3,013,462.025    598,050.742       N.A.           N.A.          N.A.

Fidelity VIP Overseas(2)
  Unit Value at beginning of period      1.142          1.136         1.000           N.A.           N.A.          N.A.
  Unit Value at end of period            1.237          1.142         1.136           N.A.           N.A.          N.A.
  Number of units outstanding
   at end of period                 6,385,519.182  4,748,284.000    872,248.301       N.A.           N.A.          N.A.

Fidelity VIP II Asset Manager(2)
  Unit Value at beginning of period      1.047          1.129         1.000           N.A.           N.A.          N.A.
  Unit Value at end of period            1.209          1.047         1.129           N.A.           N.A.          N.A.
  Number of units outstanding
   at end of period               22,931,562.511  19,540,375.804  5,859,606.501       N.A.           N.A.          N.A.

Fidelity VIPII Contrafund(2)
  Unit value at beginning of period      1.000           N.A.          N.A.           N.A.           N.A.          N.A.
  Unit value at end of period            1.266           N.A.          N.A.           N.A.           N.A.          N.A.
  Number of units outstanding
   at end of period                  691,977.949         N.A.          N.A.           N.A.           N.A.          N.A.
<FN>

     (1) Period from April 12, 1990 through  December 31, 1990.

     (2) The Fidelity High Income,  Growth,  Overseas,  Asset Manager, and Index
500 Investment  Accounts  first became  available on May 1, 1993. The TCI Growth
Investment  Account first became  available on May 1, 1994.  The Alger  American
Growth, Calvert Capital Accumulation, Fidelity Contrafund and Equity-Income, and
the T. Rowe Price Equity Income  Investment  Accounts first became  available on
April 28, 1995.  Therefore,  there is no  information  available  for any period
prior to these dates.
</FN>



<PAGE>
                                       14

<CAPTION>

                  CONDENSED FINANCIAL INFORMATION (CONTINUED)
<S>                                 <C>            <C>            <C>             <C>             <C>           <C>

                                                                         Year End December 31,
                                                                         ---------------------
Investment Account                        1995           1994          1993           1992           1991         1990(1)
- ------------------                        ----           ----          ----           ----           ----         -------

Fidelity VIP II Index 500(2)
  Unit Value at beginning of period      1.061          1.068         1.000           N.A.           N.A.          N.A.
  Unit Value at end of period            1.437          1.061         1.068           N.A.           N.A.          N.A.
  Number of units outstanding
   at end of period                 3,976,682.434   1,966,815.581   507,196.270       N.A.           N.A.          N.A.

T. Rowe Price Equity Income(2)
  Unit value at beginning of period      1.000           N.A.          N.A.           N.A.           N.A.          N.A.
  Unit value at end of period            1.230           N.A.          N.A.           N.A.           N.A.          N.A.
  Number of units outstanding
   at end of period                   388,731.509        N.A.          N.A.           N.A.           N.A.          N.A.

TCI Growth(2)
  Unit Value at beginning of period      1.002          1.000          N.A.           N.A.           N.A.          N.A.
  Unit Value at end of period            1.297          1.002          N.A.           N.A.           N.A.          N.A.
  Number of units outstanding
   at end of period                   747,778.781    254,316.431       N.A.          N.A.            N.A.          N.A.
<FN>

     (2)The Fidelity High Income, Growth, Overseas, Asset Manager, and Index 500
Investment  Accounts  first  became  available  on May 1,  1993.  The TCI Growth
Investment  Account first became  available on May 1, 1994.  The Alger  American
Growth, Calvert Capital Accumulation, Fidelity Contrafund and Equity-Income, and
the T. Rowe Price Equity Income  Investment  Accounts first became  available on
April 28, 1995.  Therefore,  there is no  information  available  for any period
prior to these dates.
</FN>
</TABLE>
    


                     PERFORMANCE OF THE INVESTMENT ACCOUNTS

     The following  tables  present the return on investment  for the Investment
Accounts.  For all of the figures shown below, return on investment represents a
change in the Account Value  allocated to an  Investment  Account and takes into
account  Variable Account annual expenses such as the mortality and expense risk
charge. For the Investment Accounts that have not been in existence for the time
periods indicated, the reported performance represents hypothetical returns that
the Investment Accounts that invest in the corresponding  Mutual Fund Portfolios
would  have  achieved  had they  invested  in such  Portfolios  for the  periods
indicated.  For the periods  that a  particular  Investment  Account has been in
existence (see "Inception Date of Investment Account"),  then the performance is
actual performance and not hypothetical in nature.

<TABLE>
<CAPTION>
<S>                                        <C>       <C>         <C>          <C>          <C>         <C>            <C>       <C>

                                                                    Performance (excluding charges)(1)
                                                                    ----------------------------------
   
                                                                   Average      Average      Average       Average
                                                                   Annual       Annual       Annual        Annual       Cumulative
                                                                  Return on   Return on    Return on     Return on      Return on
                                           Inception  Inception  Investment   Investment   Investment    Investment   Investment for
                                            Date of   Date of     for Year    for 3 Years  for 5 Years  for lesser of   lesser of 10
Investment                                  Mutual   Investment    ending       ending       ending     10 Years or   Years or Since
Account                                      Fund      Account    12/31/95    12/31/95     12/31/95    Since Inception   Inception
- -------                                      ----      -------    --------    --------     --------    ---------------   ---------

AUL American Equity                        04/10/90   04/12/90     17.97%      10.67%        12.81%         10.74%        79.22%
AUL American Bond                          04/10/90   04/12/90     16.32%       6.59%         8.06%          8.58%        60.13%
AUL American Money Market                  04/10/90   04/12/90      3.97%       2.42%         2.67%          3.08%        18.95%
AUL American Managed                       04/10/90   04/12/90     17.65%       8.70%         9.56%          9.33%        66.56%
Alger American Growth                      01/09/89   04/28/95     34.68%      17.75%        20.24%         17.64%       210.72%
Calvert Capital Accumulation               07/16/91   04/28/95     37.79%       9.20%         N.A.          10.76%        57.74%
Invesco Dynamics                           09/15/67     N.A.       35.66%      15.62%        23.31%         13.99%       270.40%
PBHG Growth                                12/19/85     N.A.       48.46%      30.58%        33.43%         21.24%       586.21%
TCI Growth                                 11/20/87   05/01/94     29.47%      11.24%        13.46%         12.18%       154.10%
Twentieth Century International Equity     05/09/91     N.A.       10.49%      13.52%         N.A.          11.17%        63.54%
Twentieth Century Select Investors         10/31/58     N.A.       21.37%       7.69%         8.90%         10.42%       169.45%
Twentieth Century Ultra Investors          11/02/81     N.A.       36.20%      15.98%        23.52%         18.36%       439.57%
T. Rowe Price Equity Income                03/31/94   04/28/95     33.08%       N.A.          N.A.          21.83%        41.28%
Vanguard Explorer                          12/11/67     N.A.       25.01%      12.27%        19.46%          9.11%       139.14%
Vanguard Short Term Federal Bond           12/31/87     N.A.       10.17%       4.43%         5.78%          6.39%        64.14%
VIP Equity-Income                          10/09/86   04/28/95     33.40%      18.13%        19.83%         11.91%       182.48%
VIP Growth                                 10/09/86   05/01/93     33.68%      15.88%        19.28%         13.53%       222.54%
VIP High Income                            09/19/85   05/01/93     19.10%      11.25%        17.46%         10.10%       161.74%
VIP Overseas                               01/28/87   05/01/93      8.31%      13.86%         6.78%          5.99%        68.09%
VIP II Asset Manager                       09/06/89   05/01/93     15.50%       8.64%        11.36%         10.02%        82.79%
VIP II Contrafund                          01/03/95   04/28/95       N.A.       N.A.          N.A.           N.A.         37.77%
VIP II Index 500                           08/27/92   05/01/93     35.48%      13.57%         N.A.          14.02%        55.13%
<FN>
     (1) These figures do not reflect  deduction of the withdrawal  charge and a
pro-rata portion of the administrative charge.
</FN>
</TABLE>
    

<PAGE>

                                       15

<TABLE>
   
<CAPTION>
               PERFORMANCE OF THE INVESTMENT ACCOUNTS (CONTINUED)
<S>                                        <C>       <C>         <C>          <C>          <C>         <C>            <C>       <C>

                                                                    Performance (including charges)(1)
                                                                    ----------------------------------

                                                                   Average      Average      Average       Average
                                                                   Annual       Annual       Annual        Annual       Cumulative
                                                                  Return on   Return on    Return on     Return on      Return on
                                           Inception  Inception  Investment   Investment   Investment    Investment   Investment for
                                            Date of   Date of     for Year    for 3 Years  for 5 Years  for lesser of   lesser of 10
Investment                                  Mutual   Investment    ending       ending       ending     10 Years or   Years or Since
Account                                      Fund      Account    12/31/95    12/31/95     12/31/95    Since Inception   Inception
- -------                                      ----      -------    --------    --------     --------    ---------------   ---------

AUL American Equity                        04/10/90   04/12/90      8.20%       7.32%        10.61%          9.62%        69.10%
AUL American Bond                          04/10/90   04/12/90      6.69%       3.36%         5.96%          7.48%        51.07%
AUL American Money Market                  04/10/90   04/12/90     (4.64%)     (0.68%)        0.67%          2.04%        12.24%
AUL American Managed                       04/10/90   04/12/90      7.91%       5.40%         7.43%          8.23%        57.20%
Alger American Growth                      01/09/89   04/28/95     23.53%      14.18%        17.90%         16.60%       192.05%
Calvert Capital Accumulation               07/16/91   04/28/95     26.39%       5.89%         N.A.           8.35%        43.00%
Invesco Dynamics                           09/15/67     N.A.       24.43%      12.11%        20.91%         13.19%       245.21%
PBHG Growth                                12/19/85     N.A.       36.18%      26.62%        30.83%         20.38%       539.06%
TCI Growth                                 11/20/87   05/01/94     18.75%       7.87%        11.25%         11.27%       137.85%
Twentieth Century International Equity     05/09/91     N.A.        1.35%      10.08%         N.A.           8.82%        48.09%
Twentieth Century Select Investors         10/31/58     N.A.       11.33%       4.42%         6.78%          9.64%       151.01%
Twentieth Century Ultra Investors          11/02/81     N.A.       24.93%      12.46%        23.02%         17.52%       402.48%
T. Rowe Price Equity Income                03/31/94   04/28/95     22.07%       N.A.          N.A.          15.82%        29.31%
Vanguard Explorer                          12/11/67     N.A.       14.67%       8.86%        17.13%          8.34%       122.79%
Vanguard Short Term Federal Bond           12/31/87     N.A.        1.05%       1.26%         3.72%          5.53%        53.82%
VIP Equity-Income                          10/09/86   04/28/95     22.36%      14.54%        17.50%         11.07%       163.51%
VIP Growth                                 10/09/86   05/01/93     22.62%      12.36%        16.96%         12.68%       200.93%
VIP High Income                            09/19/85   05/01/93      9.25%       7.88%        15.17%          9.32%       143.78%
VIP Overseas                               01/28/87   05/01/93     (0.65%)     10.41%         4.70%          5.19%        57.10%
VIP II Asset Manager                       09/06/89   05/01/93      5.94%       5.35%         9.19%          8.98%        72.15%
VIP II Contrafund                          01/03/95   04/28/95      N.A.        N.A.          N.A.           N.A.         26.40%
VIP II Index 500                           08/27/92   05/01/93     24.27%      10.12%         N.A.          10.85%        41.16%

<FN>
     (2) These figures reflect deduction of the withdrawal charge and a pro-rata
portion of the administrative charge.
</FN>
</TABLE>
    

           INFORMATION ABOUT AUL, THE VARIABLE ACCOUNT, AND THE FUNDS

AMERICAN UNITED LIFE INSURANCE COMPANY(R)

  AUL is a legal reserve mutual life insurance  company  existing under the laws
of the State of Indiana.  It was originally  incorporated as a fraternal society
on November 7, 1877 under the laws of the Federal government, and reincorporated
under the laws of the State of Indiana in 1933.  It is  qualified to do business
in 46 states and the District of Columbia.  As a mutual company,  it is owned by
and  operated  exclusively  for the  benefit  of its  policyowners.  AUL has its
principal business office located at One American Square, Indianapolis,  Indiana
46204.

   
     AUL  conducts a  conventional  life  insurance,  reinsurance,  and  annuity
business.  At December 31, 1995, AUL had admitted assets of $6,453,558,834 and a
policyowners' surplus of $289,363,821.
    

  The principal  underwriter  for the Contracts is AUL, which is registered with
the SEC as a broker-dealer.

VARIABLE ACCOUNT

     AUL American Unit Trust was  established  by AUL on August 17, 1989,  under
procedures  established  under Indiana law. The income,  gains, or losses of the
Variable  Account are credited to or charged  against the assets of the Variable
Account  without regard to other income,  gains,  or losses of AUL. AUL owns the
assets in the Variable Account and is required to maintain  sufficient assets in
the  Variable  Account  to meet  all  Variable  Account  obligations  under  the
Contracts.   AUL  may  transfer  to  its  General  Account  assets  that  exceed
anticipated  obligations of the Variable Account.  All obligations arising under
the Contracts are general  corporate  obligations of AUL. AUL may invest its own
assets in the Variable  Account,  and may  accumulate  in the  Variable  Account
proceeds  from  Contract  charges and  investment  results  applicable  to those
assets.

   
  The Variable  Account is currently  divided into  sub-accounts  referred to as
Investment Accounts.  Each Investment Account invests exclusively in shares of a
specific  mutual  fund  or  in  a  specific  Portfolio  of  one  of  the  Funds.
Contributions  may be allocated  to one or more  Investment  Accounts  available
under a Contract.  Not all of the Investment  Accounts may be available  under a
particular Contract and some of the Investment Accounts are either not available
for certain  types of  Contracts  or are not in operation as of the date of this
Prospectus.  AUL may in the future establish  additional  Investment Accounts of
the Variable  Account,  which may invest in other  Portfolios of the Funds or in
other securities, mutual funds, or investment vehicles.
<PAGE>
                                       16
    


  The Variable  Account is registered  with the SEC as a unit  investment  trust
under the Investment Company Act of 1940 (the "1940 Act"). Registration with the
SEC does not involve  supervision by the SEC of the administration or investment
practices of the Variable Account or of AUL.

THE FUNDS

   
     Each of the Funds is a diversified,  open-end management investment company
commonly  referred to as a mutual fund. Each of the Funds is registered with the
SEC under the 1940 Act. Such  registration  does not involve  supervision by the
SEC of the  investments  or  investment  policies or practices of the Fund.  AUL
American Series Fund,  Inc.  currently has four separate  investment  portfolios
that it offers to the Variable Account,  namely: the Equity, Bond, Money Market,
and Managed.  Acacia Capital Corporation offers the Calvert Capital Accumulation
Portfolio.  The Alger American Fund offers the Alger American Growth  Portfolio.
Invesco Dynamics Fund, Inc. offers the Invesco  Dynamics Fund. PBHG Funds,  Inc.
offers  the PBHG  Growth  Fund.  TCI  Portfolios,  Inc.  offers  the TCI  Growth
Portfolio. T. Rowe Price Equity Series, Inc. offers the Equity Income Portfolio.
Twentieth  Century  Investors,  Inc.  offers  the  Select  Investors  and  Ultra
Investors  Portfolios.  Twentieth  Century  World  Investors,  Inc.  offers  the
Twentieth Century International Equity Portfolio.  Vanguard Explorers Fund, Inc.
offers the Vanguard  Explorer Fund.  Vanguard Fixed Income Securities Fund, Inc.
offers the  Vanguard  Short Term  Federal  Bond  Portfolio.  Variable  Insurance
Products  Fund offers the  Equity-Income,  Growth,  High  Income,  and  Overseas
Portfolios.  Variable  Insurance  Products  Fund II offers  the  Asset  Manager,
Contrafund,  and Index 500  Portfolios.  Each  Portfolio has its own  investment
objective or objectives  and policies.  The shares of each mutual fund Portfolio
are purchased by AUL for the corresponding Investment Account at the Portfolio's
net asset  value per share,  i.e.,  without any sales load.  All  dividends  and
capital  gain   distributions   received  from  a  Portfolio  are  automatically
reinvested in such Portfolio at net asset value, unless AUL instructs otherwise.
AUL has entered into agreements with the Distributors/Advisers of Acacia Capital
Corporation,  TCI Portfolios, Inc., Twentieth Century Investors, Inc., Twentieth
Century World Investors,  Inc., Invesco Dynamics Fund, Inc. and PBHG Funds, Inc.
under which AUL has agreed to render certain services and to provide information
about these funds to its Contractowners  and/or Participants who invest in these
funds.  Under these  agreements and for providing these  services,  AUL receives
compensation from the Distributor/Adviser of these funds.
    

     AUL serves as  investment  adviser to each  Portfolio  of the AUL  American
Series Fund, Inc.. Fred Alger & Company acts as investment  adviser to the Alger
American  Fund.  Calvert  Management  Company acts as investment  adviser to the
Acacia  Capital  Corporation.  Fidelity  Management  & Research  Company acts as
investment  adviser to the Variable  Insurance Products Fund and to the Variable
Insurance Products Fund II. Invesco Funds Group, Inc. acts as investment manager
to the Invesco  Dynamics Fund,  Inc.  Pilgrim Baxter & Associates,  Inc. acts as
investment adviser to PBHG Funds, Inc.  Investors  Research  Corporation acts as
investment adviser to Twentieth Century World Investors, Inc., Twentieth Century
Investors, Inc. and TCI Portfolios,  Inc. T. Rowe Price & Associates,  Inc. acts
as investment adviser to T. Rowe Price Equity Series, Inc. Wellington Management
Company and Granahan Investment  Management,  Inc. act as investment advisers to
Vanguard Explorer Fund, Inc. Vanguard Group, Inc. acts as investment  adviser to
Vanguard Fixed Income Securities Fund, Inc.

     A summary of the  investment  objective or objectives of each  Portfolio of
each of the  Funds  is  provided  below.  There  can be no  assurance  that  any
Portfolio will achieve its objective or objectives. More detailed information is
contained in the Prospectuses for the Funds,  including information on the risks
associated with the investments and investment techniques of each Portfolio.

AUL AMERICAN SERIES FUND, INC.

AUL AMERICAN EQUITY PORTFOLIO

  The primary  investment  objective  of the AUL  American  Equity  Portfolio is
long-term capital appreciation. The Portfolio seeks current investment income as
a secondary  objective.  The Portfolio  attempts to achieve these  objectives by
investing  primarily in equity  securities  selected on the basis of fundamental
investment research for their long-term growth prospects.

AUL AMERICAN BOND PORTFOLIO

  The primary  investment  objective  of the AUL American  Bond  Portfolio is to
provide a high level of income  consistent  with prudent  investment  risk. As a
secondary objective,  the Portfolio seeks to provide capital appreciation to the
extent consistent with the primary objective.  The Portfolio attempts to achieve
these  objectives  by  investing  primarily  in  corporate  bonds and other debt
securities.

AUL AMERICAN MONEY MARKET PORTFOLIO

  The  investment  objective  of the AUL American  Money Market  Portfolio is to
provide a high level of current income while  preserving  assets and maintaining
liquidity  and investment  quality.  The  Portfolio  attempts to achieve this
objective by investing in short-term  money market  instruments  that are of the
highest quality.

AUL AMERICAN MANAGED PORTFOLIO

  The investment objective of the AUL American Managed Portfolio is to provide a
high total  return  consistent  with  prudent  investment  risk.  The  Portfolio
attempts to achieve this  objective  through a fully managed  investment  policy
utilizing publicly traded common stock, debt securities  (including  convertible
debentures), and money market securities.

<PAGE>
                                       17


     FOR ADDITIONAL  INFORMATION  CONCERNING AUL AMERICAN  SERIES FUND, INC. AND
ITS PORTFOLIOS,  PLEASE SEE THE AUL AMERICAN SERIES FUND, INC. PROSPECTUS, WHICH
SHOULD BE READ CAREFULLY BEFORE INVESTING.

ACACIA CAPITAL CORPORATION

CALVERT CAPITAL ACCUMULATION PORTFOLIO

  The Calvert Capital  Accumulation  Portfolio is a socially  responsible growth
Portfolio that seeks long-term  capital  appreciation by investing  primarily in
the  stock  of  small  to  medium  sized  companies.  To  the  extent  possible,
investments  are made in  enterprises  that make a significant  contribution  to
society  through  their  products  and  services  and  through  the way  they do
business.

FOR ADDITIONAL INFORMATION CONCERNING ACACIA CAPITAL CORPORATION AND THE CALVERT
CAPITAL  ACCUMULATION  PORTFOLIO,  PLEASE  SEE THE  ACACIA  CAPITAL  CORPORATION
PROSPECTUS, WHICH SHOULD BE READ CAREFULLY BEFORE INVESTING.

ALGER AMERICAN FUND

ALGER AMERICAN GROWTH PORTFOLIO

  The Alger American Growth Portfolio is a growth portfolio that seeks to obtain
long-term capital  appreciation by investing in a diversified,  actively managed
portfolio of equity securities.  Except during temporary defensive periods,  the
Portfolio  invests  at least 85% of its net assets in equity  securities  and at
least 65% of its net assets in equity  securities of companies that have a total
market capitalization of one billion dollars or greater.

FOR ADDITIONAL INFORMATION CONCERNING THE ALGER AMERICAN FUND AND ITS PORTFOLIO,
PLEASE SEE THE ALGER  AMERICAN FUND  PROSPECTUS,  WHICH SHOULD BE READ CAREFULLY
BEFORE INVESTING.

INVESCO FUNDS GROUP, INC.

INVESCO DYNAMICS FUND, INC.

Invesco  Dynamics  seeks  to  achieve  its  investment  objective  of  providing
appreciation of capital through aggressive  investment policies by investing its
assets in a variety of securities that are believed to present opportunities for
capital enhancement.  The fund normally invests in common stocks, but may invest
in convertible or straight issues of debentures and preferred stocks, as well as
foreign securities,  when determined appropriate by management.  The fund should
not be considered by investors  seeking current  income.  This Portfolio is only
available to AUL Participants under 401 Contracts.

     FOR ADDITIONAL INFORMATION CONCERNING THE INVESCO FUNDS GROUP, INC. AND ITS
PORTFOLIO, PLEASE SEE THE INVESCO FUNDS GROUP, INC. PROSPECTUS,  WHICH SHOULD BE
READ CAREFULLY BEFORE INVESTING.

PBHG FUNDS, INC.

PBHG GROWTH

  The Growth Fund seeks  capital  appreciation  by  investing  primarily  in the
common stock of small companies which are believed to have an outlook for strong
growth in earnings and the potential for significant capital  appreciation.  The
Fund will normally be as fully invested as practicable in common stocks, but may
invest up to 5% of its assets in warrants and rights to purchase  common stocks.
Securities will be sold when the Adviser believes that anticipated  appreciation
is no longer  probable,  alternative  investments  offer  superior  appreciation
prospects, or the risk of a decline in market price is too great. This Portfolio
is only available to AUL Participants under 401 Contracts.

     FOR ADDITIONAL  INFORMATION  CONCERNING PBHG FUNDS, INC. AND ITS PORTFOLIO,
PLEASE SEE THE PBHG  FUNDS,  INC.  PROSPECTUS,  WHICH  SHOULD BE READ  CAREFULLY
BEFORE INVESTING.

TCI PORTFOLIOS, INC.

TCI GROWTH

  The TCI Growth Portfolio seeks capital growth by investing primarily in common
stocks  (including  securities  convertible  into common stocks and other equity
equivalents)  and other  securities that meet certain  fundamental and technical
standards  of  selection  and have,  in the  opinion  of the  Fund's  investment
manager, better than average potential for appreciation.  The Fund tries to stay
fully  invested  in  such  securities,  regardless  of the  movement  of  prices
generally.  This Portfolio is not currently  available to AUL Participants under
457 Contracts.

     FOR ADDITIONAL INFORMATION  CONCERNING TCI PORTFOLIOS,  INC. AND THE GROWTH
PORTFOLIO, PLEASE SEE THE TCI PORTFOLIOS, INC. PROSPECTUS,  WHICH SHOULD BE READ
CAREFULLY BEFORE INVESTING.

T. ROWE PRICE EQUITY SERIES, INC.

T. ROWE PRICE EQUITY INCOME PORTFOLIO

     The T. Rowe Price  Equity  Income  Portfolio  seeks to provide  substantial
dividend income as well as long-term capital appreciation through investments in
common stocks of established companies. 

<PAGE>
                                       18

     FOR ADDITIONAL  INFORMATION CONCERNING T.ROWE PRICE EQUITY SERIES, INC. AND
ITS  PORTFOLIO,  PLEASE SEE THE T. ROWE PRICE EQUITY  SERIES,  INC.  PROSPECTUS,
WHICH SHOULD BE READ CAREFULLY BEFORE INVESTING.

TWENTIETH CENTURY INVESTORS, INC.

SELECT INVESTORS

   
  The Select  Investors  Portfolio  seeks capital  growth by investing in equity
securities,  primarily common stocks' of companies that meet certain fundamental
and technical  standards of selection and have, in the opinion of the investment
manager, better than average potential for appreciation.  Eighty percent of fund
assets must be invested in securities  that pay  dividends or otherwise  produce
income  (although such income payments on dividend  paying  securities is only a
secondary  consideration  and  may not be  significant).  The  Select  Portfolio
primarily  invests in securities of larger  companies  with larger share trading
volume and attempts to stay full  invested,  regardless of the movement of stock
prices generally. This Portfolio is only available to AUL Participants under 401
Contracts.
    

ULTRA INVESTORS

   
  The Ultra  Investors  Portfolio  seeks  capital  growth by investing in equity
securities,  primarily common stocks' of companies that meet certain fundamental
and technical  standards of selection and have, in the opinion of the investment
manager,  better than average  potential for  appreciation.  The Ultra Portfolio
tends to invest in  securities  of medium sized  companies  and attempts to stay
fully  invested,  regardless  of the  movement of stock prices  generally.  This
Portfolio is only available to AUL Participants under 401 Contracts.
    

     FOR ADDITIONAL INFORMATION CONCERNING TWENTIETH CENTURY INVESTORS, INC. AND
ITS PORTFOLIOS,  PLEASE SEE THE TWENTIETH CENTURY  INVESTORS,  INC.  PROSPECTUS,
WHICH SHOULD BE READ CAREFULLY BEFORE INVESTING.

TWENTIETH CENTURY WORLD INVESTORS, INC.

TWENTIETH CENTURY INTERNATIONAL EQUITY

  The Twentieth Century  International  Equity Portfolio seeks capital growth by
investing  primarily in securities  of foreign  companies  primarily  located in
developed  markets  that meet certain  fundamental  and  technical  standards of
selection and have, in the opinion of the Fund's investment  manager,  potential
for  appreciation.   The  Portfolio  will  invest  primarily  in  common  stocks
(including  depository  receipts for common stocks) and other equity  securities
and equity  equivalents of such companies and attempts to stay fully invested in
such securities,  regardless of the movement of prices generally. This Portfolio
is only  available  to AUL  Participants  under 401  Contracts.  FOR  ADDITIONAL
INFORMATION   CONCERNING  TWENTIETH  CENTURY  WORLD  INVESTORS,   INC.  AND  ITS
PORTFOLIO, PLEASE SEE THE TWENTIETH CENTURY WORLD, INC. PROSPECTUS, WHICH SHOULD
BE READ CAREFULLY BEFORE INVESTING.

VANGUARD EXPLORER FUND, INC.

VANGUARD EXPLORER FUND

  The Vanguard Explorer Fund seeks to provide  long-term growth of capital.  The
fund invests  primarily in equity  securities of small companies  deemed to have
favorable  prospects for growth in market value.  These securities are primarily
common stocks  generally  traded on the  over-the-counter  market,  but may also
include securities  convertible into common stocks.  Dividend income is expected
to be  incidental to this  objective.  This  Portfolio is only  available to AUL
Participants under 401 Contracts.

     FOR ADDITIONAL  INFORMATION CONCERNING VANGUARD EXPLORER FUND, INC. AND ITS
PORTFOLIO, PLEASE SEE THE VANGUARD EXPLORER FUND, INC. PROSPECTUS,  WHICH SHOULD
BE READ CAREFULLY BEFORE INVESTING.

VANGUARD FIXED INCOME SECURITIES FUND, INC.

VANGUARD SHORT TERM FEDERAL BOND PORTFOLIO

  The Short Term Federal Bond  Portfolio  invests  primarily in U.S.  Government
agency  securities,   U.S.  Treasury  securities,   and  repurchase   agreements
collateralized by U.S. Government agency securities or U.S. Treasury securities.
In an effort to minimize  fluctuations in market value, the Portfolio expects to
maintain a dollar  weighted-average  maturity between one and three years.  This
Portfolio is only available to AUL Participants under 401 Contracts.

     FOR ADDITIONAL  INFORMATION  CONCERNING  VANGUARD  FIXED INCOME  SECURITIES
FUND,  INC. AND ITS PORTFOLIO,  PLEASE SEE THE VANGUARD FIXED INCOME  SECURITIES
FUND, INC. PROSPECTUS, WHICH SHOULD BE READ CAREFULLY BEFORE INVESTING.

VARIABLE INSURANCE PRODUCTS FUND

EQUITY-INCOME PORTFOLIO

  The Equity-Income  Portfolio seeks reasonable income by investing primarily in
income-producing  equity  securities;  the fund will also consider the potential
for capital appreciation.

GROWTH PORTFOLIO

  The Growth Portfolio seeks to achieve capital appreciation.
<PAGE>
                                       19

The  Portfolio  normally  purchases  common  stocks,  although  the  Portfolio's
investments are not restricted to any one type of security. Capital appreciation
may also be found in other types of  securities,  including  bonds and preferred
stocks.

HIGH INCOME PORTFOLIO

  The High Income  Portfolio  seeks to obtain a high level of current  income by
investing  primarily in  high-yielding,  lower-rated,  fixed-income  securities,
while also  considering  growth of capital.  These include  securities  commonly
referred to as junk bonds,  the risks of which are  described in the  prospectus
for the Fund.

OVERSEAS PORTFOLIO

  The Overseas  Portfolio seeks long-term  growth of capital  primarily  through
investments in foreign  securities.  The Overseas Portfolio provides a means for
investors to diversify  their own portfolios by  participating  in companies and
economies outside of the United States.

VARIABLE INSURANCE PRODUCTS FUND II

ASSET MANAGER PORTFOLIO

  The Asset Manager Portfolio seeks high total return with reduced risk over the
long-term by allocating its assets among domestic and foreign stocks,  bonds and
short-term fixed income instruments.

CONTRAFUND

  The Contrafund  Portfolio seeks capital appreciation by investing primarily in
companies  that the  investment  adviser  believes to be  undervalued  due to an
overly pessimistic appraisal by the public.

INDEX 500 PORTFOLIO

  The Index 500 Portfolio seeks to provide investment results that correspond to
the total return (i.e., the combination of capital changes and income) of common
stocks  publicly  traded in the United States.  In seeking this  objective,  the
Portfolio attempts to duplicate the composition and total return of the Standard
& Poor's 500 Composite Stock Price Index.

FOR  ADDITIONAL  INFORMATION  CONCERNING  VARIABLE  INSURANCE  PRODUCTS FUND AND
VARIABLE  INSURANCE  PRODUCTS  FUND  II AND  THEIR  PORTFOLIOS,  PLEASE  SEE THE
VARIABLE  INSURANCE  PRODUCTS  FUND  AND  VARIABLE  INSURANCE  PRODUCTS  FUND II
PROSPECTUS, WHICH SHOULD BE READ CAREFULLY BEFORE INVESTING.

                                 THE CONTRACTS

GENERAL

  The  Contracts are offered for use in connection  with  retirement  plans that
meet the  requirements  of Sections  401,  403(b),  408, or 457 of the  Internal
Revenue  Code.  Certain  Federal  tax  advantages  are  currently  available  to
retirement plans that qualify as (1) self-employed individuals' retirement plans
under  Section 401,  such as HR-10 Plans,  (2) pension or  profit-sharing  plans
established  by an Employer for the benefit of its employees  under Section 401,
(3) annuity  purchase plans  sponsored by certain  tax-exempt  organizations  or
public school  organizations  under Section  403(b),  (4) individual  retirement
accounts  or  annuities,  including  those  established  by  an  employer  as  a
simplified   employee   pension  plan,   under  Section  408,  or  (5)  deferred
compensation  plans  for  employees  established  by a unit of a state  or local
government or by a tax-exempt organization under Section 457.

  A Contract is issued to the Owner. Generally,  persons eligible to participate
in the Owner's Plan are eligible to become Participants under the Contract.  The
Owner shall be responsible  for  determining  persons who are eligible to become
Participants  and for  designating  such  persons to AUL.  AUL will issue to the
Owner  for  delivery  to each  Participant  (or  may  deliver  directly  to each
Participant) a Certificate that evidences the Participant's participation in the
Contract.  For purposes of  determining  benefits  under a Contract,  an account
called a Participant's  Account is established for each  Participant  during the
Accumulation Period.

  The  Owner  of  the  Contract  is  generally  responsible  for  providing  all
communications and instructions concerning Participant Accounts to AUL. However,
in some instances a Participant may communicate  directly with AUL. For example,
a Participant in a 403(b) Program may request a partial withdrawal directly from
AUL. While the Owner generally is responsible for transmitting contributions and
instructions for  Participants,  the Participant may be permitted or required to
make certain  decisions  and elections  under the Contract,  as specified by the
Owner in the Plan,  trust,  or other  appropriate  document.  The pertinent Plan
document  and,  if  applicable,  the  Employer's  plan  administrator  should be
consulted with any questions on benefits under the Contract.


<PAGE>
                                       20

        CONTRIBUTIONS AND CONTRACT VALUES DURING THE ACCUMULATION PERIOD

CONTRIBUTIONS UNDER THE CONTRACTS

  Contributions  under  Recurring  Contribution  Contracts  may be made by or on
behalf of a Participant at any time during the Participant's life and before the
Participant's Annuity Commencement Date. Contributions must be at least equal to
the minimum required contribution, and the amount of contributions made by or on
behalf of a Participant  is subject to certain  limitations.  Contributions  for
each  Participant  under a  Recurring  Contribution  Contract  used for a 403(b)
Program  must total at least $200 each  Contract  Year.  Contributions  for each
Participant under a Recurring Contribution Contract used for any other Plan must
total at least $300 each Contract Year. In Single  Contribution  Contracts,  the
minimum   contributions   for  each  Participant  must  be  at  least  $100,000.
Contributions  of less than $100,000 will  initially be allocated to a Recurring
Contribution  Contract.  To allow the  consolidation  of assets  from  different
sources,  Participants will be allowed a twelve month period,  measured from the
date of first deposit,  to reach the $100,000 minimum required  contribution for
Single Contribution Contracts. If the $100,000 required minimum contribution for
Single  Contribution  Contracts  is  received  within the twelve  month  period,
measured  from the date of the first  deposit,  then the  Participant's  Account
Value will be immediately transferred to a Single Contribution Contract pursuant
to a Transfer  Agreement  between AUL and the Participant.  However,  after this
twelve month period, no further  contributions will be accepted to that specific
Account under a Single Contribution Contract,  and any subsequent  contributions
will be  allocated  to a Recurring  Contribution  Contract,  unless the $100,000
minimum contribution for an additional Single Contribution  Contract is met. AUL
may change the minimum  contributions  permitted under a Contract,  but any such
change  shall apply only to  Participant  Accounts  established  on or after the
effective  date of the  change.  AUL may, at its  discretion,  waive any minimum
required contribution.

  Annual  contributions  under any of the Plans are  subject to  maximum  limits
imposed  by  the  Internal   Revenue  Code.  See  the  Statement  of  Additional
Information  for a discussion  of these limits,  or consult the  pertinent  Plan
document.

TEN-DAY FREE LOOK

  Under 403(b) and 408 Contracts, the Owner has the right to return the Contract
for any reason  within ten days of receipt.  If a  particular  state  requires a
longer  free-look  period,  Owners in that  state  will be  allowed  the  longer
statutory  period in which to return the  Contract.  If this right is exercised,
the Contract will be considered void from its inception,  and any  contributions
will be fully refunded.

INITIAL AND SINGLE CONTRIBUTIONS

  Initial  contributions  received  for a  Participant  will be  credited to the
Participant's  Account no later than the end of the second Business Day after it
is received by AUL at its Home  Office if it is  preceded  or  accompanied  by a
completed  application  for the  Participant  that contains all the  information
necessary for opening the  Participant's  Account.  The application form will be
provided  by  AUL.  If  AUL  does  not  receive  a  complete  application  for a
Participant,  AUL will notify the applicant that AUL does not have the necessary
information to open the account. If the necessary information is not provided to
AUL within five Business Days after AUL first receives the initial contribution,
AUL will return the initial contribution to the contributing party.  However, if
the Contract so allows, AUL may retain the contribution, if consent is received,
until the application for the Participant is made complete.

ALLOCATION OF CONTRIBUTIONS

   
  Initial and  subsequent  contributions  under the Contracts  will be allocated
among the Investment  Accounts of the Variable  Account and the Fixed Account as
instructed  by the  Owner or  Participant  and as  provided  by the terms of the
Contract.  The  investment  allocation  of  the  initial  contribution  is to be
designated  on  an  investment  allocation  form  at  the  time  the  enrollment
application is completed, and the completed allocation form should accompany the
enrollment  application  to open an account for a  Participant.  The  enrollment
application  specifies that in the absence of an investment  allocation  form or
other instructions,  initial and subsequent  contributions shall be allocated to
the AUL American Money Market Investment Account. A Participant's  Account Value
that has been initially  allocated to the Money Market Investment Account may be
transferred  to other  available  investment  options upon receipt by AUL at its
Home Office of an investment allocation form or other proper request. Under some
Contracts,  allocation  to any  Investment  Account or the Fixed Account must be
made in increments of 10%, 25%, or 33 1/3% of any  contribution.  Not all of the
Investment  Accounts may be available under a particular  Contract,  and some of
the Investment  Accounts are either not available for certain types of Contracts
or are not in operation as of the date of this Prospectus.
    

  Any change in allocation instructions will be effective upon receipt by AUL at
its Home Office and will continue in effect until subsequently changed.  Changes
in the  allocation  of future  contributions  have no effect on amounts  already
contributed  on  behalf  of  a  Participant.   Such  amounts,  however,  may  be
transferred  among the Investment  Accounts of the Variable Account or the Fixed
Account in the manner described in "Transfers of Account Value."

SUBSEQUENT CONTRIBUTIONS UNDER RECURRING CONTRIBUTION CONTRACTS

  When forwarding  contributions to AUL, the amount being  contributed on behalf
of each  Participant  must be specified.  

<PAGE>
                                       21


     The contributions  shall be allocated among the Investment  Accounts of the
Variable  Account that are  available  under a Contract and the Fixed Account as
described above in "Allocation of Contributions."  Contributions (other than the
initial  contribution  for each  Participant)  are  created as of the end of the
Valuation  Period in which they are received by AUL its Home Office at such time
as AUL has received full payment for the contribution, the information needed to
establish  the  Participant's  account,  and proper  instructions  regarding the
application and allocation of the contributions among Participants. 

TRANSFERS OF ACCOUNT VALUE

   
  All or part of a Participant's Variable Account Value may be transferred among
the  Investment  Accounts of the  Variable  Account that are  available  under a
Contract or to the Fixed Account at any time during the Accumulation Period upon
receipt of a proper written request by AUL at its Home Office.  Transfers may be
made by telephone if a Telephone  Authorization Form has been properly completed
and received by AUL at its Home Office. The minimum transfer from any Investment
Account  or from the Fixed  Account  is the  lesser  of $500 or a  Participant's
entire  Account Value in that  Investment  Account or in the Fixed Account as of
the date the transfer  request is received by AUL at its Home  Office,  provided
however,  that  amounts  transferred  from the Fixed  Account  to an  Investment
Account  during any given  Contract Year cannot exceed 20% of the  Participant's
Fixed Account Value as of the beginning of that  Contract  Year.  However,  if a
Participant's  Fixed Account Value at the beginning of the Contract Year is less
than $2,500, the amount that will be transferred for that Contract Year from the
Fixed  Account is the lesser of $500 or the entire Fixed Account Value as of the
date the transfer request is received by AUL at its Home Office..  If, after any
transfer, the Participant's  remaining Account Value in an Investment Account or
in the Fixed Account would be less than $500,  then such request will be treated
as a request for a transfer of the entire Account  Value.  Transfers may also be
subject to other  limitations  provided in a Plan  document and in the Contract.
Currently,  there  are  no  limitations  on  the  number  of  transfers  between
Investment  Accounts  available  under  a  Contract  or the  Fixed  Account.  In
addition,  no charges are  currently  imposed upon  transfers.  AUL reserves the
right,  however,  at a future  date,  to change the  limitation  on the  minimum
transfer, to assess transfer charges, to change the limit on remaining balances,
to limit the number and  frequency  of  transfers,  and to suspend the  transfer
privilege  or  the  telephone  transfer  authorization.  Any  transfer  from  an
Investment  Account of the Variable  Account shall be effective as of the end of
the Valuation Date in which AUL receives the request in proper form.
    

PARTICIPANT'S VARIABLE ACCOUNT VALUE

ACCUMULATION UNITS

  Contributions  to be allocated to the Investment  Accounts  available  under a
Contract  will  be  credited  to  the  Participant's  Account  in  the  form  of
Accumulation   Units.   Except  for  allocation  of  a   Participant's   initial
contribution,  the number of Accumulation  Units to be credited is determined by
dividing the dollar amount allocated to the particular Investment Account by the
Accumulation Unit value for the particular  Investment Account at the end of the
Valuation  Period  in which  the  contribution  is  received  by AUL at its Home
Office. The number of Accumulation Units so credited to the account shall not be
changed by a subsequent  change in the value of an  Accumulation  Unit,  but the
dollar value of an  Accumulation  Unit may vary from Valuation Date to Valuation
Date  depending upon the  investment  experience of the  Investment  Account and
charges against the Investment Account.

ACCUMULATION UNIT VALUE

  AUL determines the Accumulation Unit value for each Investment  Account of the
Variable  Account on each Valuation Date. The  Accumulation  Unit value for each
Investment  Account  was  initially  set  at one  dollar  ($1)  when  operations
commenced. Subsequently, the Accumulation Unit value for each Investment Account
is  determined  by  multiplying  the Net  Investment  Factor for the  particular
Investment  Account by the Accumulation Unit value for the Investment Account as
of the immediately  preceding  Valuation Period. The Accumulation Unit value for
each  Investment  Account  may  increase,  decrease,  or  remain  the same  from
Valuation  Period to  Valuation  Period in  accordance  with the Net  Investment
Factor.

NET INVESTMENT FACTOR

  The Net Investment Factor is used to measure the investment  performance of an
Investment  Account from one Valuation  Period to the next.  For any  Investment
Account for a Valuation  Period,  the Net  Investment  Factor is  determined  by
dividing (a) by (b) and then subtracting (c) from the result where

   (a) is equal to:
       (1)the net asset  value per share of the  Portfolio  of the Fund in which
          the  Investment  Account  invests,  determined  as of  the  end of the
          Valuation Period, plus
       (2)the per share  amount of any dividend or other  distribution,  if any,
          paid by the Portfolio during the Valuation Period, plus or minus
       (3)a credit or charge with respect to taxes paid, if any, or reserved for
          by AUL during the  Valuation  Period that are  determined by AUL to be
          attributable to the operation of the Investment  Account  (although no
          Federal  income  taxes are  applicable  under  present law and no such
          charge is currently assessed).
     (b) is the net asset value per share of the Portfolio, determined as of the
end of  the  preceding  Valuation  Period;  and
     (c) is a daily charge factor  determined by AUL to reflect the fee assessed
against the assets of the Investment  Account for the mortality and expense risk
charge.

<PAGE>
                                       22


                  CASH WITHDRAWALS AND THE DEATH BENEFIT

CASH WITHDRAWALS

  During  the  lifetime  of the  Participant,  at any time  before  the  Annuity
Commencement  Date and subject to the limitations  under the applicable Plan and
applicable  law,  a  Participant's  Account  may  be  surrendered  or a  partial
withdrawal  may be taken from a  Participant's  Account  Value.  A surrender  or
withdrawal  request will be effective as of the end of the Valuation Date that a
proper  written  request in a form  acceptable  to AUL is received by AUL at its
Home Office.

  A full surrender of a  Participant's  Variable  Account Value will result in a
withdrawal  payment  equal to the value of the  Participant's  Variable  Account
Value as of the end of the  Valuation  Period  during which a proper  withdrawal
request is received by AUL at its Home Office,  minus any applicable  withdrawal
charge.  A partial  withdrawal  may be requested  for a specified  percentage or
dollar amount of a Participant's Variable Account Value. A request for a partial
withdrawal will result in a payment by AUL equal to the amount  specified in the
partial withdrawal  request.  Upon payment,  the Participant's  Variable Account
Value will be  reduced  by an amount  equal to the  payment  and any  applicable
withdrawal  charge.  If a partial  withdrawal  is  requested  that would leave a
Participant's  Variable Account Value in any Investment  Account less than $500,
then such  partial  withdrawal  request  will be treated as a request for a full
withdrawal from the Investment Account.

   
  The minimum amount that may be withdrawn from a Participant's Variable Account
Value in an Investment Account is the lesser of $500 or the Participant's entire
Account Value in the Investment Account as of the date the withdrawal request is
received by AUL.  However,  if after the withdrawal,  the amount or value of the
Investment  Account would be less than $500, then the request will be treated as
a request for a withdrawal of the entire Account Value.
    

  The amount of a partial withdrawal will be taken from the Investment  Accounts
and the Fixed Account as instructed.  A partial  withdrawal will not be effected
until proper instructions are received by AUL at its Home Office.

     A  surrender  or a partial  withdrawal  may  result in the  deduction  of a
withdrawal charge. See "Withdrawal Charge."

     In addition,  distributions under certain retirement programs may result in
a tax penalty. See "Tax Penalty."

SYSTEMATIC WITHDRAWAL SERVICE FOR 403(B) AND 408 PROGRAMS

     A Participant  in a Contract  used in connection  with a 403(b) plan (other
than an Employer  Sponsored  403(b) plan) or 408 Program who is at least age 59
1/2 can  arrange to have  systematic  cash  withdrawals  from his or her Account
Value paid on a regular  monthly,  quarterly,  or annual basis. Each withdrawal
payment must be at least equal to $100. An application  form containing  details
of the service is available  upon request from AUL. The service is voluntary and
can be  terminated  at any  time by the  Participant  or  Owner.  AUL  does  not
currently  deduct a service  charge for  withdrawal  payments,  but reserves the
right to do so in the future and  similarly,  reserves the right to increase the
minimum required amount for each withdrawal payment.
     Participants will pay a withdrawal charge in connection with the systematic
cash withdrawals to the extent the withdrawal  charge is applicable (e.g., for a
Recurring  Contribution  Contract,  during  the  first  ten  Account  Years  and
excluding the 10% allowable amount each Contract Year).  Systematic  withdrawals
of up to 10% of (i) the total of all contributions made during the year that the
withdrawal  is being  made,  plus (ii) the  Participant's  Account  Value at the
beginning of the Contract Year may begin in the year the  Participant's  Account
is  established.  After the first two Contract  Years,  and until the withdrawal
charge has  decreased to 0%, the amount  withdrawn  during a Contract  Year that
will not be subject to a withdrawal charge is 10% of the  Participant's  Account
Value at the  beginning of the Contract  Year in which the  withdrawal  is being
made. See "Withdrawal Charge." In addition,  receipt of the cash withdrawals may
result in the receipt of taxable  income to the  Participant.  See  "Federal Tax
Matters." No withdrawal  charges are applied to "benefit  responsive"  Contracts
for  payment  of  retirement,  death,  disability,  termination  of  employment,
hardship,  loan, age 70 1/2 required minimum  distribution  benefits or benefits
upon attainment of age 59 1/2 (provided that the age 59 1/2 benefit is a taxable
distribution  paid to the  Participant  and not to any other  person or  entity,
including any  alternative  or  substitute  funding  medium).  For certain other
Contracts known as "modified benefit responsive"  Contracts,  withdrawal charges
are not imposed for cash lump-sum payments of death benefits. Withdrawal charges
are not imposed for cash  lump-sum  payments  provided the  Participant  has (1)
attained age 55 and has 10 years of service with the employer  identified in the
Plan,  or (2)  attained  age  62,  and is  receiving  benefits  for  retirement,
disability,  termination of employment,  hardships,  loans, or required  minimum
distribution  benefits  pursuant to Internal Revenue Code Section  401(a)(9) and
Regulations  issued  thereunder,  or for benefits upon  attainment of age 59 1/2
(provided  that  such  benefit  upon  attainment  of age  59  1/2  is a  taxable
distribution  paid to the  Participant  and not to any other  person or  entity,
including any alternative or substitute funding medium).

CONSTRAINTS ON WITHDRAWALS

GENERAL

  Since the Contracts  offered by this  Prospectus  will be issued in connection
with retirement plans that meet the requirements of Section 401, Section 403(b),
Section 408, or Section 457 of the Internal  Revenue Code,  reference  should be
made to the terms of the  particular  Plan or Contract for any  limita-
<PAGE>
                                       23


     tions or restrictions on cash  withdrawals.  A surrender or withdrawal that
results in receipt of proceeds by a Participant may result in receipt of taxable
income to the  Participant  and, in some  instances,  in a tax penalty.  The tax
consequences  of a  surrender  or  withdrawal  under  the  Contracts  should  be
carefully considered. See "Federal Tax Matters."

403(B) PROGRAMS


  Section 403(b) of the Internal  Revenue Code permits  public school  employees
and  employees  of certain  types of  charitable,  educational,  and  scientific
organizations  specified in Section  501(c)(3)  of the Internal  Revenue Code to
purchase annuity contracts, and, subject to certain limitations,  to exclude the
amount of purchase payments from gross income for federal tax purposes.  Section
403(b) imposes restrictions on certain  distributions from tax-sheltered annuity
contracts  meeting the  requirements  of Section  403(b) that apply to tax years
beginning on or after January 1, 1989.

     Section   403(b)   requires   that   distributions   from  Section   403(b)
tax-sheltered  annuities that are  attributable to employee  contributions  made
after December 31, 1988 under a salary reduction  agreement not begin before the
employee reaches age 59 1/2, separates from service,  dies, becomes disabled, or
incurs a hardship. Furthermore, distributions of income or gains attributable to
such contributions accrued after December 31, 1988 may not be made on account of
hardship.  Hardship,  for this purpose, is generally defined as an immediate and
heavy  financial need,  such as paying for medical  expenses,  the purchase of a
principal residence, or paying certain tuition expenses.

  A  Participant  in a Contract  purchased  as a  tax-sheltered  Section  403(b)
annuity  contract  will not,  therefore,  be entitled  to exercise  the right of
surrender or withdrawal,  as described in this  Prospectus,  in order to receive
his or her  Account  Value  attributable  to  contributions  made under a salary
reduction  agreement or any income or gains credited to such  Participant  after
December  31,  1988  under  the  Contract  unless  one  of  the  above-described
conditions has been satisfied,  or unless the withdrawal is otherwise  permitted
under  applicable  federal  tax  law.  In  the  case  of  transfers  of  amounts
accumulated  in a different  Section  403(b)  contract to this Contract  under a
Section 403(b)  Program,  the withdrawal  constraints  described above would not
apply to the amount transferred to the Contract  attributable to a Participant's
December 31, 1988 account  balance  under the old  contract,  provided  that the
amounts transferred between contracts qualifies as a tax-free exchange under the
Internal  Revenue Code. A Participant's  Account Value in a Contract may be able
to  be  transferred  to  certain  other  investment   alternatives  meeting  the
requirements  of Section 403(b) that are available  under an Employer's  Section
403(b) arrangement.

TEXAS OPTIONAL RETIREMENT PROGRAM

     AUL  intends to offer the  Contract  within the Texas  Optional  Retirement
Program.  Under  the  terms  of the  Texas  Optional  Retirement  Program,  if a
Participant makes the required contribution,  the State of Texas will contribute
a specified  amount to the  Participant's  Account.  If a  Participant  does not
commence the second year of participation in the plan as a "faculty  member," as
defined  in Title  110B of the  State of Texas  Statutes,  AUL will  return  the
State's   contribution.   If  a   Participant   does  begin  a  second  year  of
participation, the Employer's first-year contributions will then be applied as a
contribution   under   the   Contract,   as  will  the   Employer's   subsequent
contributions.

  The Attorney  General of the State of Texas has ruled that under Title 110B of
the State of Texas Statutes,  withdrawal  benefits of contracts issued under the
Optional  Retirement  Program are available only in the event of a participant's
death, retirement,  termination of employment due to total disability,  or other
termination of employment in a Texas public  institution of higher education.  A
Participant  under a  Contract  issued in  connection  with the  Texas  Optional
Retirement  Program  will not,  therefore,  be entitled to exercise the right of
surrender  or  withdrawal  to  receive  the  Account  Value   credited  to  such
Participant  unless one of the  foregoing  conditions  has been  satisfied.  The
Withdrawal Value of such Participant's  Account may, however,  be transferred to
other  contracts or other  carriers  during the period of  participation  in the
program.

THE DEATH BENEFIT

  If a Participant  dies during the  Accumulation  Period,  AUL will pay a death
benefit to the Beneficiary upon receipt of due proof of the Participant's  death
and instructions regarding payment to the Beneficiary. If there is no designated
Beneficiary  living  on the date of death of the  Participant,  AUL will pay the
death  benefit in one sum to the estate of the  Participant  upon receipt of due
proof of  death  of both the  Participant  and the  designated  Beneficiary  and
instructions  regarding  payment.  If the death of the Participant  occurs on or
after the Annuity  Commencement Date, no death benefit will be payable under the
Contract except as may be provided under the Annuity Option elected.

  The amount of the death benefit equals the vested portion of the Participant's
Account Value minus any outstanding loan balances and any due and unpaid charges
on those loans.  Under Contracts  acquired in connection with 408 Programs,  457
Programs, and 403(b) Programs other than Employer Sponsored 403(b) Programs, the
vested  portion of a  Participant's  Account  Value  shall be the  Participant's
entire Account Value. Under Employee Benefit Plans and Employer Sponsored 403(b)
Programs,  the vested portion of a Participant's  Account Value is the amount to
which the  Participant is entitled upon death or separation from service under a
vesting  schedule  contained in the pertinent Plan. If the death benefit is less
than a  Participant's  Account  Value,  the death benefit shall be paid pro rata
from the  Investment  Accounts and the Fixed  Account,  and the remainder of the
Account  Value  shall be  distributed  to the Owner or as directed by the Owner.
Prior to such  distribution,  


<PAGE>
                                       24


     any remaining Account Value in the Investment Accounts shall be transferred
to  AUL's  General  Account.  In the  case of a 457  Program,  the  Owner of the
Contract shall be the Beneficiary.

  The death benefit will be paid to the Beneficiary in a single sum or under one
of the Annuity  Options,  as directed  by the  Participant  or as elected by the
Beneficiary.  If the Beneficiary is to receive annuity payments under an Annuity
Option,  there may be limits under  applicable law on the amount and duration of
payments that the Beneficiary may receive, and requirements respecting timing of
payments. A tax adviser should be consulted in considering payout options.

TERMINATION BY THE OWNER

  An Owner of a Contract acquired in connection with an Employee Benefit Plan, a
457 Program,  or an Employer Sponsored 403(b) Program may terminate the Contract
by sending  proper  written  notice of  termination  to AUL at its Home  Office.
Termination  shall be  effective  as of the end of the  Valuation  Date that the
notice is received by AUL at its Home Office.  Proper notice of termination must
include an election of the method of payment or payments from AUL, an indication
of the  person  or  persons  to whom  payment  is to be  made,  and the  Owner's
agreement  (and the Plan  Sponsor's  agreement,  if the  Contract  is  issued in
connection  with an  Employee  Benefit  Plan  or an  Employer  Sponsored  403(b)
Program)  that AUL shall not be held  responsible  for any losses or claims that
may arise  against AUL in  connection  with  making a payment or  payments  upon
termination.

  Upon  termination  of such a  Contract  used in  connection  with an  Employee
Benefit  Plan,  a 457  Program,  or Employee  Benefit  Plan  contributions  in a
combined  Contract for an Employee  Benefit Plan and Employer  Sponsored  403(b)
Plan,  the Owner (and the Plan Sponsor,  if the Contract is issued in connection
with an Employee  Benefit  Plan) may elect from two payment  options.  Under one
option,  AUL will pay an amount equal to the aggregate  Withdrawal Values of all
of the Participant  Accounts under the Contract  determined as of the end of the
Valuation  Date  that  the  termination  is  effective,   minus  any  applicable
Investment Liquidation Charge. The Investment Liquidation Charge applies only to
Participants' Fixed Account Values under these Contracts. The charge is equal to
a certain  percentage,  as described  below,  multiplied by the Withdrawal Value
derived  from the  Fixed  Account  of each  Participant  under a  Contract.  The
percentage is determined  by the following  formula:  6(x - y), where "x" is the
Current Rate of interest,  as described under  "Interest," being credited by AUL
to new Contributions  allocated to the Fixed Account as of the effective date of
termination,  and "y" is the average rate of interest  being  credited by AUL to
various portions of a Participant's Fixed Account Value as of the effective date
of  termination.  Payment  under this option  shall be made as  described  under
"Payments   from  the  Variable   Account,"   except  that  payment  of  amounts
attributable  to the Fixed Account may be delayed for up to six months after the
effective date of termination.

  Under the second  payment option for a 457 Program  Contract,  AUL will pay an
amount  equal to the  aggregate  Withdrawal  Values  derived  from the  Variable
Account of all Participants  under the Contract  determined as of the end of the
Valuation Date on which  termination is effective.  Payment of this amount shall
be made as described under  "Payments from the Variable  Account." AUL will also
pay an amount equal to the aggregate  Withdrawal  Values  derived from the Fixed
Account of all  Participants  under the Contract as of the Contract  Anniversary
immediately  succeeding the effective date of termination.  This amount shall be
payable in six equal  annual  installments,  the first of which shall be paid on
the  Contract   Anniversary   immediately   succeeding  the  effective  date  of
termination.  As of this  date,  AUL  shall  have the  right to refuse to accept
further  contributions  and  shall  cease  to  maintain  individual  Participant
Accounts, and amounts remaining under the Contract after each annual installment
shall be paid interest by AUL at an annual effective rate that shall be equal to
the lesser of (a) the weighted  average of each of the various  Current Rates of
interest  being credited to amounts held in the Fixed Account under the Contract
determined as of the Contract Anniversary  immediately  succeeding the effective
date of  termination,  or (b) the  interest  rate for U.S.  Government  Security
Treasury  Constant Maturity for three years (as set forth in the Federal Reserve
Statistical Releases), as determined on the Business Day coincident with or next
following the Contract Anniversary  immediately succeeding the effective date of
termination.  Interest earned during the Contract Year following  payment of any
annual  installment  shall  be  paid  by  AUL on the  next  succeeding  Contract
Anniversary.

  Under the second payment option for an Employee Benefit Plan Contract,  or for
the Employee Benefit Plan  contributions in a combined  Contract for an Employee
Benefit Plan and Employer Sponsored 403(b) Plan, AUL will pay an amount equal to
the  aggregate  Withdrawal  Values  derived  from the  Variable  Account  of all
Participants  under the Contract  determined as of the end of the Valuation Date
on which  termination  is effective.  Payment  shall be made as described  under
"Payments from the Variable Account." AUL will also pay amounts derived from the
Fixed Account in seven annual  installments as follows: As of the first Contract
Anniversary   immediately   succeeding  the  effective   date  of   termination,
one-seventh  of that  portion  of the  Withdrawal  Value  of each  Participant's
Account  consisting of the net dollar  balance in the Fixed Account  credited to
each  such  Participant's  Account  will be  calculated  and  paid.  On the next
succeeding six Contract  Anniversaries  thereafter,  a fraction of the remaining
Withdrawal  Values will be paid. The fraction paid in each succeeding year shall
have the number "1" as the numerator and the denominator shall be a number which
is, numerically, "1" less than the denominator of the fraction paid on the prior
Contract Anniversary.  Therefore, the payment on the second Contract Anniversary
would be  one-sixth,  on the third  Contract  Anniversary,  the payment would be
one-fifth,  and so forth until the final payment is the remaining balance in the
Fixed Account credited to each such Participant.  Until all


<PAGE>
                                       25


     funds have been paid by AUL,  the  Current  Rates of  interest  credited to
other  Contracts of the same type will be credited to the  remaining  Withdrawal
Values.

  Upon  termination of a Contract used in connection with an Employer  Sponsored
403(b) Program or a combined  Contract for an Employee Benefit Plan and Employer
Sponsored  403(b)  Plan,  AUL shall  have the right to refuse to accept  further
contributions.  Upon  such  a  termination,  amounts  attributable  to  Employer
Sponsored  403(b)  contributions  will be paid by AUL as  described in the prior
paragraph.

TERMINATION BY AUL

     AUL has the  right,  subject to  applicable  state law,  to  terminate  any
Participant's  Account  established under a Contract acquired in connection with
an Employee Benefit Plan, a 457 Program, or an Employer Sponsored 403(b) Program
at any time during the Contract  Year if the  Participant's  Account Value falls
below $300 ($200 for an Employer Sponsored 403(b) Program or for a Contract with
both 403(b) and 401(a) funds) during the first  Contract Year, or $500 ($400 for
an  Employer  Sponsored  403(b)  Program or for a Contract  with both 403(b) and
401(a) funds) during any subsequent  Contract  Year,  provided that at least six
months have elapsed since the Owner's last  contribution  to the  Contract.  AUL
will give notice to the Owner and the Participant that the Participant's Account
is to be  terminated.  Termination  shall be effective  six months from the date
that AUL gives such notice,  provided that any contributions made during the six
month notice period are insufficient to bring the Participant's Account Value up
to the applicable minimum. Single Contribution Contracts have a minimum required
contribution  of  $100,000.  After the  twelve  month  contribution  period,  as
measured  from the date of  first  deposit,  no  further  contributions  to that
specific  Account  will  be  accepted  or  required  under  Single  Contribution
Contracts,  and AUL will not terminate such a Contract or Account for failure to
make further contributions.

  Upon  termination  of a  Participant's  Account by AUL, AUL will pay an amount
equal to the  Participant's  Account  Value as of the close of  business  on the
effective date of termination.  Payment of this amount will be made within seven
days from such effective date of termination.

  AUL may, at its option,  terminate  any  Contract if there are no  Participant
Accounts in existence under the Contract.

PAYMENTS FROM THE VARIABLE ACCOUNT

  Payment of an amount from the  Variable  Account  resulting  from a surrender,
cash withdrawal,  transfer from a Participant's  Variable Account Value, payment
of the death  benefit,  or payment  upon  termination  by the Owner will be made
within  seven  days from the date a proper  request  is  received  at AUL's Home
Office.  However,  AUL can postpone the calculation or payment of such an amount
to the extent  permitted under  applicable  law, which is currently  permissible
only for any  period:  (a) during  which the New York Stock  Exchange  is closed
other than customary week-end and holiday closings,  (b) during which trading on
the New York Stock  Exchange is  restricted as determined by the SEC, (c) during
which an emergency,  as  determined by the SEC,  exists as a result of which (i)
disposal  of  securities  held  by  the  Variable   Account  is  not  reasonably
practicable,  or (ii) it is not reasonably practicable to determine the value of
the assets of the Variable Account, or (d) for such other periods as the SEC may
by order permit for the  protection of  investors.  For  information  concerning
payment  of an amount  from the  Fixed  Account,  see "The  Fixed  Account"  and
"Termination by the Owner."

                             CHARGES AND DEDUCTIONS

PREMIUM TAX CHARGE

  Various  states  and  municipalities  impose  a tax on  premiums  received  by
insurance  companies.  Whether or not a premium tax is imposed will depend upon,
among other things,  the Owner's state of residence,  the  Annuitant's  state of
residence,  and the insurance  tax laws and AUL's status in a particular  state.
AUL assesses a premium tax charge to reimburse  itself for premium taxes that it
incurs. This charge will be deducted as premium taxes are incurred by AUL, which
is usually when an annuity is effected.  Premium tax rates  currently range from
0% to 3.5%, but are subject to change by such governmental entities.

WITHDRAWAL CHARGE

  No  deduction  for sales  charges is made from  contributions  for a Contract.
However, if a cash withdrawal is made, a Participant's  Account is surrendered,
or the  Contract is  terminated  by the Owner,  then,  depending  on the type of
Contract,  a  withdrawal  charge  (which may also be referred to as a contingent
deferred sales charge) may be assessed by AUL if the  Participant's  Account has
not been in existence for a certain  period of time.  For the first two Contract
Years  that a  Participant's  Account  exists,  the  amount  withdrawn  during a
Contract Year that will not be subject to a withdrawal  charge is 10% of (1) the
total of all  contributions  made during the year that the  withdrawal  is being
made, plus (2) the Participant's  Account Value at the beginning of the Contract
Year.  After the first two Contract Years,  and until the withdrawal  charge has
decreased to 0%, the amount  withdrawn  during a Contract  Year that will not be
subject to an otherwise applicable withdrawal charge is 10% of the Participant's
Account Value at the  beginning of the Contract Year in which the  withdrawal is
being made.  If a  Participant's  contributions  were  initially  allocated to a
Recurring  Contribution  Contract and then transferred to a Single  Contribution
Contract  pursuant to a Transfer  Agreement between AUL and the Participant when
the required minimum of $100,000 was reached, then, for purposes of establishing
the number of Account Years that an account has been in  existence,  credit will
be given for the time that the contributions were in the Recurring  Contribution
Contract.
<PAGE>
                                       26


The chart below  illustrates the amount of the withdrawal charge that applies to
the different  types of Contracts  based on the number of years that the Account
has been in existence.

<TABLE>
<CAPTION>

               Charge on Withdrawal Exceeding 10% Allowable Amount
               ---------------------------------------------------
<S>          <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C>   <C> 
                                                                         11 or
Account Year 1     2     3     4     5     6     7     8     9     10     more
- --------------     -     -     -     -     -     -     -     -     --     ----

Recurring
 Contribution
 Contracts   8%    8%    8%    8%    8%    4%    4%    4%    4%    4%    0%

Single
 Contribution
 Contracts   6%    5%    4%    3%    2%    1%    0%    0%    0%    0%    0%
</TABLE>

  Withdrawal  charges are not imposed for many benefits  provided under "benefit
responsive" Contracts. A "benefit responsive" Contract can be distinguished from
a Contract that is not "benefit  responsive" by the  contractual  condition that
under a "benefit  responsive"  Contract,  withdrawal charges are not imposed for
payment of retirement, death, disability,  termination of employment,  hardship,
loan,  age 70 1/2  required  minimum  distribution  benefits,  or benefits  upon
attainment  of age 59 1/2  (provided  that the age 59 1/2  benefit  is a taxable
distribution  paid to the  Participant  and not to any other  person or  entity,
including  any  alternative  or  substitute   funding  medium).   Under  certain
circumstances,  withdrawal  charges  are not  imposed  under  "modified  benefit
responsive"   Contracts.   A  "modified  benefit  responsive"  Contract  can  be
distinguished  from a Contract that is not "modified benefit  responsive" by the
contractual  condition  that under a  "modified  benefit  responsive"  Contract,
withdrawal charges are not imposed for cash lump-sum payments of death benefits,
or, provided the Participant has (1) attained age 55 and has 10 years of service
with the  employer  identified  in the  Plan,  or (2)  attained  age 62 for Plan
benefits due to retirement,  disability,  termination of employment,  hardships,
loans, or required minimum  distribution  benefits  pursuant to Internal Revenue
Code Section 401(a)(9) and Regulations issued  thereunder,  or for benefits upon
attainment of age 59 1/2 (provided  that such benefit upon  attainment of age 59
1/2 is a  taxable  distribution  paid to the  Participant  and not to any  other
person or entity, including any alternative or substitute funding medium).

  In no event  will the  amount  of any  withdrawal  charge,  when  added to any
withdrawal  charges  previously  assessed  against any amount  withdrawn  from a
Participant's Account,  exceed 9% of the contributions made by or on behalf of a
Participant under a Contract.  In addition, no withdrawal charge will be imposed
on or after the Annuity  Commencement  Date or upon  payment of a death  benefit
under the Contract.

  The withdrawal  charge will be used to recover  certain  expenses  relating to
sales of the Contracts,  including commissions paid to sales personnel and other
promotional  costs. AUL reserves the right to increase the withdrawal charge for
any  Participant  Accounts  established  on or after the  effective  date of the
change,  but the withdrawal charge will not exceed 9% of the contributions  made
by or on behalf of a Participant.

MORTALITY AND EXPENSE RISK CHARGE

     AUL deducts a daily charge from the assets of each  Investment  Account for
mortality and expense risks assumed

by AUL. The charge is equal to an annual rate of 1.25% of the average  daily net
assets of each Investment Account. This amount is intended to compensate AUL for
certain  mortality and expense  risks AUL assumes in offering and  administering
the  Contracts  and in  operating  the  Variable  Account.  The 1.25% charge was
originally  based on estimates  of .40% for expense risk and .85% for  mortality
risk.

  The  expense  risk is the risk that  AUL's  actual  expenses  in  issuing  and
administering the Contracts and operating the Variable Account will be more than
the charges  assessed for such expenses.  The mortality risk borne by AUL is the
risk that Annuitants,  as a group, will live longer than the Company's actuarial
tables  predict.  AUL may  ultimately  realize a profit  from this charge to the
extent it is not needed to address mortality and  administrative  expenses,  but
AUL may realize a loss to the extent the charge is not  sufficient.  AUL may use
any  profit  derived  from this  charge for any lawful  purpose,  including  any
distribution expenses not covered by the withdrawal charge.

ADMINISTRATIVE CHARGE

   
  Under Recurring Contribution  Contracts,  AUL deducts an administrative charge
from each Participant's Account equal to the lesser of 0.5% of the Participant's
Account  Value or $7.50 a quarter.  The charge is  assessed  every  quarter on a
Participant Account if the account exists on the quarterly Contract Anniversary,
and is  assessed  only  during  the  Accumulation  Period.  When  a  Participant
annuitizes or surrenders on any day other than a quarterly Contract Anniversary,
a pro rata  portion of the charge for that  portion of the  quarter  will not be
assessed. The charge is deducted  proportionately from the Participant's Account
Value allocated among the Investment Accounts and the Fixed Account. The purpose
of  this  charge  is  to  reimburse  AUL  for  the  expenses   associated   with
administration of the Contracts and operation of the Variable Account.
    

  The Administrative charge may, at the Employer's option, be billed directly to
and  paid  directly  by,  the  Employer  in  lieu  of  being   deducted  from  a
Participant's  Account  under  Employer  Sponsored  403(b)  Contracts  or  under
combined  Contracts  containing an Employee Benefit Plan and Employer  Sponsored
403(b)  contributions,  or the  charge may be paid on any other  basis  mutually
agreed  upon by the  Employer  and AUL.  AUL does not expect to profit from this
charge. There is no Administrative  Charge deducted from Participant's  accounts
that are allocated to Single Contribution Contracts. 


<PAGE>
                                       27


OTHER CHARGES

  AUL may  charge  the  Investment  Accounts  of the  Variable  Account  for the
federal,  state, or local income taxes incurred by AUL that are  attributable to
the Variable  Account and its Investment  Accounts.  No such charge is currently
assessed. An Investment  Liquidation Charge, which applies only to Participants'
Fixed Account  Values under a Contract,  may be imposed upon  termination  by an
Owner of a Contract  acquired in connection with an Employee Benefit Plan or 457
Program. See "Termination by the Owner."

VARIATIONS IN CHARGES

  AUL may reduce or waive the amount of the withdrawal charge and administrative
charge  for a  Contract  where  the  expenses  associated  with  the sale of the
Contract or the  administrative  costs associated with the Contract are reduced.
For  example,  the  withdrawal  and/or  administrative  charge may be reduced in
connection  with  acquisition  of the Contract in exchange  for another  annuity
contract  issued by AUL. AUL may also reduce or waive the withdrawal  charge and
administrative  charge on Contracts sold to the directors or employees of AUL or
any of its affiliates or to directors or any employees of any of the Funds.

GUARANTEE OF CERTAIN CHARGES

  AUL guarantees  that the mortality and expense risk charge shall not increase.
AUL also  guarantees that through the year 2000, the  administrative  charge may
not  increase  to more than  $15.00 per  quarter.  After the year 2000,  AUL may
increase  the fee but only to the  extent  necessary  to  recover  the  expenses
associated  with  administration  of the Contracts and operation of the Variable
Account.

EXPENSES OF THE FUNDS

  Each Investment  Account of the Variable  Account  purchases shares at the net
asset value of the  corresponding  Portfolio of one of the Funds.  The net asset
value reflects the investment  advisory fee and other expenses that are deducted
from the assets of the Portfolio.  The advisory fees and other expenses are more
fully described in the Funds' Prospectuses.

                                 ANNUITY PERIOD

GENERAL

  On the Annuity  Commencement  Date,  the adjusted  value of the  Participant's
Account may be applied to provide an annuity under one of the options  described
below.  The  adjusted  value  will be  equal to the  value of the  Participant's
Account as of the Annuity  Commencement  Date, reduced by any applicable premium
or similar taxes and any outstanding loan balances and unpaid expense charges on
those loans.

  The Contracts provide for five optional annuity forms, any one of which may be
elected  if  permitted  by the  particular  Plan or  applicable  law. A lump-sum
distribution may also be elected under most Plans.  Other Annuity Options may be
available upon request at the  discretion of AUL. All Annuity  Options are fixed
and the annuity payments remain constant throughout the Annuity Period.  Annuity
payments are based upon annuity rates that vary with the Annuity Option selected
and the age of the  Annuitant  (except  that in the case of  Option 5, the Fixed
Period Option, age is not a consideration).  The annuity rates are based upon an
assumed interest rate of 4%, compounded annually.  If no Annuity Option has been
selected for a Participant, annuity payments will be made to the Annuitant under
an automatic option.  For 403(b) (other than Employer Sponsored 403(b) Programs)
and 457 Programs,  the automatic  option shall be an annuity  payable during the
lifetime of the Annuitant with payments certain for 120 months.  For an Employee
Benefit Plan or Employer Sponsored 403(b) Program, the automatic option shall be
an annuity  payable during the lifetime of the Annuitant  with payments  certain
for 120 months or, for a married Annuitant,  a Survivorship Annuity as described
in  Option 3  below.  For 408  Programs,  the  automatic  option  for  unmarried
Participants  shall  be  a  10  Year  Certain  and  Life  Annuity;  for  married
Participants,  the automatic  option shall be a 50%  Survivorship  Annuity.  For
"benefit  responsive"  Employer Sponsored 403(b) Contracts,  and for an Employee
Benefit Plan combined with an Employer  Sponsored 403(b)  Contract,  there is no
automatic annuity option.

  Once annuity  payments have commenced,  a Participant  cannot surrender his or
her annuity and receive a lump-sum  settlement in lieu thereof and cannot change
the Annuity  Option.  If, under any option,  monthly  payments are less than $25
each,  AUL has the right to make either a lump-sum  settlement or to make larger
payments at quarterly,  semi-annual,  or annual intervals. AUL also reserves the
right to change the minimum payment amount. AUL will not allow  annuitization of
a  Participant's  Account if the total Account Value is less than $2000.  Should
this  occur,  a  Participant  will  receive  the  Account  Value  in a  lump-sum
settlement.

  Annuity  payments will begin on the Annuity  Commencement  Date. No withdrawal
charge will be applied on this Date.

  A  Participant  or,  depending  on the  Contract,  an  Owner  on  behalf  of a
Participant,  may  designate  an  Annuity  Commencement  Date,  Annuity  Option,
contingent  Annuitant,  and Beneficiary on an Annuity Election Form that must be
received  by AUL at its  Home  Office  at least  30 days  prior  to the  Annuity
Commencement  Date. AUL may also require  additional  information before annuity
payments  commence.  During the  lifetime of the  Participant  and up to 30 days
prior  to the  Annuity  Commencement  Date,  the  Annuity  Option,  the  Annuity
Commencement Date, or the designation of a contingent  Annuitant or Beneficiary,
if any, under an Annuity Option may be changed. To help ensure timely receipt of
the first annuity payment, a transfer of a Participant's  Variable Account


<PAGE>
                                       28

     Value  should be made to the Fixed  Account at least two weeks prior to the
Annuity Commencement Date.

ANNUITY OPTIONS

OPTION 1 - LIFE ANNUITY

  An annuity payable monthly during the lifetime of the Annuitant that ends with
the last monthly payment before the death of the Annuitant.

OPTION 2 - CERTAIN AND LIFE ANNUITY

  An annuity  payable  monthly  during the  lifetime of the  Annuitant  with the
promise that if, at the death of the Annuitant, payments have been made for less
than a stated  period,  which may be five,  ten,  fifteen,  or twenty years,  as
elected,  annuity payments will be continued during the remainder of such period
to the Beneficiary.

OPTION 3 - SURVIVORSHIP ANNUITY

     An annuity payable monthly during the lifetime of the Annuitant, and, after
the  death  of the  Annuitant,  an  amount  equal to 50%,  66 2/3%,  or 100% (as
specified  in the  election)  of such  annuity  will  be paid to the  contingent
Annuitant  named in the  election  if and so long as such  contingent  Annuitant
lives.

  An  election  of  this  option  is  automatically   cancelled  if  either  the
Participant  or the contingent  Annuitant  dies before the Annuity  Commencement
Date.

OPTION 4 - UNIT REFUND LIFE ANNUITY

  An annuity payable monthly during the lifetime of the Annuitant that ends with
the last payment due prior to the death of the  Annuitant,  except,  that at the
death of the Annuitant, the Beneficiary will receive additional annuity payments
until the amount paid to purchase the annuity has been distributed.

OPTION 5 - FIXED PERIODS

  An annuity  payable  monthly for a fixed period (not less than 5 years or more
than 30  years)  as  elected,  with the  guarantee  that if, at the death of the
Annuitant,  payments  have been made for less than the  selected  fixed  period,
annuity  payments  will be continued  during the remainder of said period to the
Beneficiary.

SELECTION OF AN OPTION

     Participants  should  carefully  review  the  Annuity  Options  with  their
financial  or tax  advisers,  and  reference  should  be made to the  terms of a
particular Plan for pertinent limitations  respecting annuity payments and other
matters. For instance,  under requirements for retirement plans that qualify for
treatment under Sections 401, 403(b),  408, or 457 of the Internal Revenue Code,
annuity payments generally must begin no later than April 1 of the calendar year
following  the calendar  year in which the  Participant  reaches age 70 1/2. For
Options 2 and 5, the period  elected for receipt of annuity  payments  under the
terms of the  Annuity  Option  generally  may be no longer  than the joint  life
expectancy  of the  Annuitant  and  Beneficiary  in the year that the  Annuitant
reaches age 70 1/2 and must be shorter  than such joint life  expectancy  if the
Beneficiary is not the Annuitant's spouse and is more than 10 years younger than
the  Annuitant.  Under  Option  3,  if  the  contingent  Annuitant  is  not  the
Annuitant's spouse and is more than 10 years younger than the Annuitant,  the 66
2/3% and 100% elections specified above may not be available.

                                THE FIXED ACCOUNT

  Contributions  or transfers to the Fixed Account  become part of AUL's General
Account.  The General  Account is subject to regulation  and  supervision by the
Indiana  Insurance  Department as well as the insurance laws and  regulations of
other  jurisdictions  in which the  Contracts  are  distributed.  In reliance on
certain  exemptive and exclusionary  provisions,  interests in the Fixed Account
have not been  registered as securities  under the  Securities  Act of 1933 (the
"1933  Act") and the Fixed  Account  has not been  registered  as an  investment
company  under the 1940 Act.  Accordingly,  neither  the Fixed  Account  nor any
interests therein are generally subject to the provisions of the 1933 Act or the
1940 Act.  AUL has been  advised  that the staff of the SEC has not reviewed the
disclosure in this Prospectus  relating to the Fixed Account.  This  disclosure,
however,  may be subject  to  certain  generally  applicable  provisions  of the
federal  securities laws relating to the accuracy and completeness of statements
made in the  Prospectus.  This  Prospectus  is generally  intended to serve as a
disclosure  document  only for  aspects of a  Contract  involving  the  Variable
Account and contains only selected information  regarding the Fixed Account. For
more  information  regarding  the Fixed  Account,  see the Contract  itself or a
Participant's Certificate.

INTEREST

  A  Participant's  Fixed Account  Value earns  interest at fixed rates that are
paid by AUL. The Account  Value in the Fixed  Account  earns  interest at one or
more interest rates determined by AUL at its discretion  ("Current Rate"), which
are  guaranteed  to be at  least  an  annual  effective  rate  of  4%  per  year
("Guaranteed  Rate").  AUL will  determine a Current Rate from time to time, and
any Current Rate that exceeds the Guaranteed Rate will be in effect for a period
of at least  one  year.  If AUL  determines  a  Current  Rate in  excess  of the
Guaranteed Rate,  contributions  or transfers to a Participant's  Account during
the time the Current Rate is in effect are  guaranteed  to earn interest at that
particular  Current  Rate for at 


<PAGE>
                                       29


     least one year.  AUL may declare a different  Current Rate for a particular
contract based on costs of  acquisition to AUL or the level of service  provided
by AUL.  Transfers from other AUL annuity contracts may be transferred at a rate
of interest different than the Current Rate.

  Except for transfers from other AUL annuity contracts, and automatic transfers
to Single Contribution  Contracts from Recurring Contribution Contracts when the
minimum  required  contribution of $100,000 is reached,  amounts  contributed or
transferred  to the Fixed  Account  earn  interest at the  Current  Rate then in
effect.  Amounts  transferred from other AUL annuity  contracts may not earn the
Current  Rate,  but  may,  at  AUL's  discretion,  continue  to earn the rate of
interest which was paid under the former Contract. Automatic transfers to Single
Contribution  Contracts will, as of the date of such transfer,  be credited with
the Single  Contribution  Contract interest rate which was in effect on the date
the  transferred  contribution  was  originally  deposited  into  the  Recurring
Contribution Contract. If AUL changes the Current Rate, such amounts contributed
or transferred on or after the effective date of the change earn interest at the
new Current Rate;  however,  amounts  contributed  or  transferred  prior to the
effective  date of the change may earn  interest  at the prior  Current  Rate or
other Current Rate  determined  by AUL.  Therefore,  at any given time,  various
portions  of a  Participant's  Fixed  Account  Value may be earning  interest at
different Current Rates for different periods of time,  depending upon when such
portions were  originally  contributed or transferred to the Fixed Account.  AUL
bears the investment risk for Participant's  Fixed Account Values and for paying
interest at the Current Rate on amounts allocated to the Fixed Account.

  AUL reserves the right at any time to change the  Guaranteed  Rate of interest
for any Participant  Accounts  established on or after the effective date of the
change, although once a Participant Account is established,  the Guaranteed Rate
may not be changed for the duration of that Account.

WITHDRAWALS AND TRANSFERS

   
  A Participant  may make a full surrender or a partial  withdrawal  from his or
her Fixed  Account  Value  subject to the  provisions  of the  Contract.  A full
surrender of a  Participant's  Fixed  Account  Value will result in a withdrawal
payment  equal to the value of the  Participant's  Fixed Account Value as of the
day the surrender is effected,  minus any applicable withdrawal charge and minus
the Participant's  outstanding loan balance(s),  if any, and any expense charges
due thereon. A partial withdrawal may be requested for a specified percentage or
dollar  amount  of the  Participant's  Fixed  Account  Value,  except,  where  a
Participant has outstanding loans under a Contract, a partial withdrawal will be
permitted only to the extent that the Participant's  remaining  Withdrawal Value
in the Fixed Account equals twice the total of the  outstanding  loans under the
Participant's  account.  The  minimum  amount  that  may  be  withdrawn  from  a
Participant's  share  of  the  Fixed  Account  is  the  lesser  of  $500  or the
Participant's  entire Fixed Account Value as of the date the withdrawal  request
is received by AUL at its Home Office. If a partial withdrawal is requested that
would leave the  Participant's  Fixed  Account  Value less than $500,  then such
partial  withdrawal  request will be treated as a request for a full  withdrawal
from the Fixed  Account.  If a Participant  has more than one Account,  then the
Account from which the partial  withdrawal  is to be taken must be specified and
any  withdrawal  restrictions  shall be  effective  at an Account  level.  For a
further discussion of surrenders and partial withdrawals as generally applicable
to a  Participant's  Variable  Account Value and Fixed Account Value,  see "Cash
Withdrawals."

  A Participant's  Fixed Account Value may be transferred from the Fixed Account
to the Variable Account subject to certain limitations.  Where a Participant has
outstanding  loans under a Contract,  a transfer  will be permitted  only to the
extent that the  Participant's  remaining  Withdrawal Value in the Fixed Account
equals twice the total of the outstanding loans under the Participant's Account.
The minimum  transfer from any  Investment  Account or from the Fixed Account is
the lesser of $500 or a  Participant's  entire Account Value in that  Investment
Account or in the Fixed Account as of the date the transfer  request is received
by AUL at its Home Office, provided,  however, that amounts transferred from the
Fixed Account to an  Investment  Account  during any given  Contract Year cannot
exceed 20% of the Participant's  Fixed Account Value as of the beginning of that
Contract Year.  However, if a Participant's Fixed Account Value at the beginning
of the Contract  Year is less than $2,500,  the amount that will be  transferred
for that  Contract  Year from the  Fixed  Account  is the  lesser of $500 or the
entire Fixed  Account  Value as of the date the transfer  request is received by
AUL at its Home Office.  If, after any  transfer,  the  Participant's  remaining
Account  Value in an  Investment  Account or in the Fixed  Account would be less
than $500,  then such request will be treated as a request for a transfer of the
entire Account Value. Transfers and withdrawals of a Participant's Fixed Account
Values will be effected on a first-in,  first-out  basis.  If a Participant  has
more than one  Account,  then the Account from which the transfer is to be taken
must be specified and any transfer restrictions shall be effective at an Account
level. For a discussion of transfers as generally  applicable to a Participant's
Variable  Account  Value and Fixed  Account  Value,  see  "Transfers  of Account
Value."
    

CONTRACT CHARGES

  The  withdrawal  charge will be the same for amounts  surrendered or withdrawn
from a Participant's Fixed Account Value as for amounts surrendered or withdrawn
from a Participant's  Variable  Account Value. In addition,  the  administrative
charge  will  be the  same  whether  or not a  Participant's  Account  Value  is
allocated to the Variable Account or the Fixed Account. The charge for mortality
and  expense  risks will not be  assessed  against  the Fixed  Account,  and any
amounts  that AUL pays for income taxes  allocable to the Variable  Account will
not be charged against the Fixed Account.  In addition,  the investment advisory
fees and  operating  expenses  paid by the Funds


<PAGE>
                                       30


     will not be paid directly or indirectly by  Participants  to the extent the
Account Value is allocated to the Fixed Account; however, such Participants will
not  participate  in the  investment  experience  of the Variable  Account.  See
"Charges and Deductions."

     An  Investment  Liquidation  Charge may be imposed upon  termination  by an
Owner of a Contract  acquired in connection with an Employee Benefit Plan or 457
Program. See "Termination by the Owner."

PAYMENTS FROM THE FIXED ACCOUNT

  Surrenders, withdrawals, and transfers from the Fixed Account and payment of a
death benefit based upon a Participant's  Fixed Account Value may be delayed for
up to six months  after a written  request in proper  form is received by AUL at
its Home  Office.  During the period of  deferral,  interest  at the  applicable
interest rate or rates will continue to be credited to the  Participant's  Fixed
Account Value.  For  information  on payment upon  termination by the Owner of a
Contract  acquired in  connection  with an Employee  Benefit  Plan,  an Employer
Sponsored 403(b) Program, or a 457 Program, see "Termination by the Owner."

LOANS FROM THE FIXED ACCOUNT

   
  A Participant under a 403(b) Program,  other than an Employer Sponsored 403(b)
Program,  who has a  Participant  Account  Value in the Fixed Account may borrow
money from AUL using his or her Fixed Account Value as the only security for the
loan by submitting a proper written request to AUL's Home Office.  A loan may be
taken any time prior to the Annuity Commencement Date. The minimum loan that can
be taken at any time is $2000,  unless a lower  minimum loan amount is specified
by state law or Department of Labor regulations.  The maximum amount that can be
borrowed at any time is an amount  which,  when  combined  with the largest loan
balance during the prior 12 months, does not exceed the lesser of (1) 50% of the
Participant's  Withdrawal  Value  in the  Fixed  Account,  or (2)  $50,000.  The
Participant's  Withdrawal  Value in the Fixed  Account,  which  must be at least
twice the amount of the  outstanding  loan balance,  shall serve as security for
the loan,  and shall  continue to earn interest as described  under  "Interest."
Payment  by AUL of the loan  amount may be delayed  for up to six  months.  If a
Participant has more than one Participant Account invested in the Fixed Account,
then the account in which funds are to be held as security  for the loan must be
specified, and any loan restrictions shall be effective at an Account level.
    

  Interest  will be charged for the loan,  and will  accrue on the loan  balance
from the effective  date of any loan.  The interest rate will be declared by AUL
at the  beginning  of each  calendar  quarter,  or, with respect to Contracts or
Participants in some states,  annually.  The interest charged will be determined
under a procedure specified in the loan provision of the Contract;  the interest
rate generally follows the Moody's Corporate Bond Yield Average-Monthly  Average
Corporates as published by Moody's Investors Service.  However, no change from a
previously  established  rate  will be made in an  amount  less than .50% in any
periodic adjustment. The Contract should be consulted for more information.  The
loan balance shall also be subject to a loan expense  charge equal to 2% of each
loan repayment unless such a charge is prohibited by state law.

  Loans to Participants  must be repaid within a term of five years,  unless the
Participant  certifies to AUL that the loan is to be used to acquire a principal
residence  for the  Participant,  in which  case the  term may be  longer.  Loan
repayments  must be made at least  quarterly.  Upon receipt of a repayment,  AUL
will deduct the 2% expense  charge from the repayment and will apply the balance
first to any accrued interest and then to the outstanding loan principal.


   
  If a loan  either  remains  unpaid at the end of its  term,  or if at any time
during the Accumulation  Period, 102% of the total of all the Participant's loan
balances  equals  the  Participant's  Withdrawal  Value  allocated  to the Fixed
Account,  then AUL will deduct these loan balances, as well as an expense charge
equal to 2% of the  outstanding  loan  balances,  from the  Participant's  Fixed
Account Value to the extent  permitted by law. If a Participant  has outstanding
loans,  then  withdrawals or transfers to the Variable Account will be permitted
only to the extent  that the  remaining  Participant's  Withdrawal  Value in the
Fixed Account equals or exceeds twice the total of any  outstanding  loans under
the  Contract.  All loan  balances  plus the 2% expense  charge  must be paid or
satisfied in full before any amount  based upon a  Participant's  Fixed  Account
Value is paid upon surrender,  as a death benefit, upon annuitization,  or other
permitted distribution.

  The  restrictions  or  limitations  stated  above  may  be  modified,  or  new
restrictions  and  limitations  added,  to the extent  necessary  to comply with
Section  72(p) of the Internal  Revenue Code or its  regulations,  under which a
loan will not be  treated as a  distribution  under a 403(b)  Program,  or other
applicable  law as  determined  by AUL.  It  should be noted  that the  Internal
Revenue Service has issued proposed  regulations which may cause the outstanding
balance  of a loan to be treated  as a taxable  distribution  if the loan is not
repaid in a timely manner.
    

                            MORE ABOUT THE CONTRACTS

DESIGNATION AND CHANGE OF BENEFICIARY

  The   Beneficiary   designation   contained  in  an   application  to  open  a
Participant's  Account will remain in effect until changed.  Payment of benefits
to any  Beneficiary  are  subject to the  specified  Beneficiary  surviving  the
Participant.  Unless otherwise provided, if no designated  Beneficiary is living
upon the death of the Participant  prior to the Annuity  Commencement  Date,


<PAGE>
                                       31


     the Participant's estate is the Beneficiary.  Unless otherwise provided, if
no designated  Beneficiary  under an Annuity  Option is living after the Annuity
Commencement  Date, upon the death of the Annuitant,  the Annuitant's  estate is
the Beneficiary.  In the case of a 457 Program,  the Owner of the Contract shall
be the Beneficiary prior to the Participant's Annuity Commencement Date.

  Subject  to  the  rights  of  an  irrevocably  designated   Beneficiary,   the
designation  of a  Beneficiary  may be  changed or revoked at any time while the
Participant  is living by filing with AUL a written  beneficiary  designation or
revocation in such form as AUL may require. The change or revocation will not be
binding upon AUL until it is received by AUL at its Home  Office.  When it is so
received, the change or revocation will be effective as of the date on which the
beneficiary  designation or revocation was signed,  but the change or revocation
will be without  prejudice to AUL if any payment has been made or any action has
been taken by AUL prior to receiving the change or revocation.

  Reference  should  be  made  to the  terms  of the  particular  Plan  and  any
applicable  law  for  any  restrictions  on  the  beneficiary  designation.  For
instance,  under an Employee Benefit Plan or Employer  Sponsored 403(b) Program,
the Beneficiary (or contingent  Annuitant) must be the  Participant's  spouse if
the  Participant  is  married,  unless  the  spouse  properly  consents  to  the
designation of a Beneficiary (or contingent Annuitant) other than the spouse.

ASSIGNABILITY

  No benefit or privilege under a Contract may be sold, assigned, discounted, or
pledged  as  collateral  for a loan or as  security  for the  performance  of an
obligation or for any other purpose to any person or entity other than AUL.

PROOF OF AGE AND SURVIVAL

  AUL may require  proof of age or survival of any person on whose life  annuity
payments depend.

MISSTATEMENTS

  If the age of an Annuitant or  contingent  Annuitant has been  misstated,  the
correct amount paid or payable by AUL shall be such as the Participant's Account
Value would have provided for the correct age.

ACCEPTANCE OF NEW PARTICIPANTS OR CONTRIBUTIONS

     AUL  reserves  the  right to  refuse  to  accept  new  Participants  or new
Contributions to a Contract at any time. 

                              FEDERAL TAX MATTERS

INTRODUCTION

  The Contracts  described in this  Prospectus are designed for use by Employer,
association,  and other group  retirement plans under the provisions of Sections
401,  403,  408, and 457 of the Internal  Revenue  Code  ("Code").  The ultimate
effect of Federal  income  taxes on values under a Contract,  the  Participant's
Account,  on annuity  payments,  and on the economic  benefits to the Owner, the
Participant,  the Annuitant,  and the Beneficiary or other payee may depend upon
the type of Plan for which the Contract is  purchased  and a number of different
factors.  The  discussion  contained  herein and in the  Statement of Additional
Information is general in nature.  It is based upon AUL's  understanding  of the
present Federal income tax laws as currently interpreted by the Internal Revenue
Service ("IRS"),  and is not intended as tax advice.  No  representation is made
regarding the likelihood of  continuation of the present Federal income tax laws
or of the current  interpretations by the IRS.  Moreover,  no attempt is made to
consider any applicable state or other laws. Because of the inherent  complexity
of such laws and the fact that tax results will vary according to the particular
circumstances of the Plan or individual  involved,  any person contemplating the
purchase of a Contract, or becoming a Participant under a Contract, or receiving
annuity payments under a Contract should consult a qualified tax adviser.

AUL DOES NOT MAKE ANY GUARANTEE  REGARDING THE TAX STATUS,  FEDERAL,  STATE,  OR
LOCAL, OF ANY CONTRACT OR PARTICIPANT'S ACCOUNT OR ANY TRANSACTION INVOLVING THE
CONTRACTS.

TAX STATUS OF THE COMPANY AND THE VARIABLE ACCOUNT

  AUL is taxed as a life  insurance  company  under Part I,  Subchapter L of the
Code.  Because the  Variable  Account is not taxed as a separate  entity and its
operations  form a part of AUL, AUL will be  responsible  for any Federal income
taxes that become  payable with  respect to the income of the Variable  Account.
However,  each  Investment  Account  will  bear  its  allocable  share  of  such
liabilities.  Under current law, no item of dividend income, interest income, or
realized  capital  gain  attributable,  at a  minimum,  to  appreciation  of the
Investment Accounts will be taxed to AUL to the extent it is applied to increase
reserves under the Contracts.

  The Funds in which the  Variable  Account  will  invest  its  assets  are each
intended to qualify as a regulated investment company under Part I, Subchapter M
of the Code.  If the  requirements  of the Code are met,  the Funds  will not be
taxed on amounts distributed on a timely basis to the Variable Account.

TAX TREATMENT OF RETIREMENT PROGRAMS

  The Contracts  described in this  Prospectus  are offered for use with several
types of  retirement  programs as  described in "The  Contracts."  The tax rules
applicable to  Participants  in such  retirement  programs vary according to the
type of retirement plan and its terms and conditions.  Therefore,  no attempt is
made  herein to  provide  more  than  general  information  about 


<PAGE>
                                       32

     the use of the Contracts  with the various  types of  retirement  programs.
Participants under such programs, as well as Owners,  Annuitants,  Beneficiaries
and other  payees are  cautioned  that the rights of any person to any  benefits
under these  programs  may be subject to the terms and  conditions  of the Plans
themselves,  regardless of the terms and  conditions of the Contracts  issued in
connection therewith.

  Generally, no taxes are imposed on the increases in the value of a Contract by
reason of investment  experience or Employer  contributions until a distribution
occurs,  either as a  lump-sum  payment  or  annuity  payments  under an elected
Annuity  Option  or in the  form  of  cash  withdrawals,  surrenders,  or  other
distributions prior to the Annuity Commencement Date.

  The amounts that may be  contributed  to the Plans are subject to  limitations
that may vary  depending on the type of Plan. In addition,  early  distributions
from most Plans may be subject to penalty taxes, or in the case of distributions
of amounts contributed under salary reduction  agreements,  could cause the Plan
to be disqualified.  Furthermore,  distributions  from most Plans are subject to
certain  minimum  distribution  rules.  Failure to comply with these rules could
result in  disqualification  of the Plan or  subject  the  Annuitant  to penalty
taxes. As a result, the minimum  distribution rules could limit the availability
of certain Annuity Options to Participants and their Beneficiaries.

  Below are brief  descriptions of various types of retirement  programs and the
use of the Contracts in connection therewith.

EMPLOYEE BENEFIT PLANS

  Code  Section 401 permits  business  employers  and  certain  associations  to
establish various types of retirement plans for employees. Such retirement plans
may permit the purchase of Contracts to provide benefits thereunder.

     If a  Participant  under an  Employee  Benefit  Plan  receives  a  lump-sum
distribution, the portion of the distribution equal to any contribution that was
taxable  to the  Participant  in the year when paid is  received  tax free.  The
balance  of the  distribution  will  be  treated  as  ordinary  income.  Special
five-year forward averaging provisions under Code Section 402 may be utilized on
any  amount  subject  to  ordinary  income  tax  treatment,  provided  that  the
Participant has reached age 59 1/2, has not previously elected forward averaging
for a distribution from any Employee Benefit Plan after reaching age 59 1/2, and
has  not  rolled  over a  partial  distribution  from a  similar  plan  into  an
individual  retirement  account or annuity.  Special  ten-year  averaging  and a
capital-gains  election  may be available  to a  Participant  who reached age 50
before 1986.

     Under an Employee  Benefit Plan under Section 401 of the Code, when annuity
payments commence (as opposed to a lump-sum  distribution),  under Section 72 of
the Code, the portion of each payment  attributable to  contributions  that were
taxable to the  Participant  in the year made,  if any, is  excluded  from gross
income as a return of the Participant's  investment.  The portion so excluded is
determined  at the time the  payments  commence  by dividing  the  Participant's
investment  in the Contract by the  expected  return.  The periodic  payments in
excess of this  amount are taxable as ordinary  income.  Once the  Participant's
investment has been recovered,  the full annuity payment will be taxable. If the
annuity should stop before the investment  has been  received,  the  unrecovered
portion is deductible on the Annuitant's  final return.  If the Participant made
no  contributions  that were taxable to the Participant in the year made,  there
would be no portion excludable.

403(B) PROGRAMS

  Code  Section  403(b)  permits  public  school  systems and  certain  types of
charitable,  educational, and scientific organizations specified in Code Section
501(c)(3)  to purchase  annuity  contracts  on behalf of their  employees,  and,
subject to certain  limitations,  allows  employees  of those  organizations  to
exclude the amount of  contributions  from gross  income for Federal  income tax
purposes.

  If a  Participant  under  a  403(b)  Program  makes  a  surrender  or  partial
withdrawal from the Participant's  Account,  the Participant will realize income
taxable at ordinary tax rates on the full amount  received.  See "Constraints on
Withdrawal - 403(b)  Programs."  Since,  under a 403(b)  Program,  contributions
generally  are  excludable  from the taxable  income of the  employee,  the full
amount received will usually be taxable as ordinary income when annuity payments
commence.

408 PROGRAMS

  Code  Sections 219 and 408 permit  eligible  individuals  to  contribute to an
individual  retirement program,  including Simplified Employee Pension Plans and
Employer/Association  Established Individual Retirement Account Trusts, known as
an  Individual  Retirement  Account  ("IRA").  These IRA accounts are subject to
limitations  on the  amount  that may be  contributed,  the  persons  who may be
eligible, and on the time when distributions may commence. In addition,  certain
distributions  from  some  other  types of  retirement  plans may be placed on a
tax-deferred  basis in an IRA.  Sale of the  Contracts for use with IRA's may be
subject  to  special  requirements  imposed  by the  Internal  Revenue  Service.
Purchasers  of the  Contracts  for such  purposes  will be  provided  with  such
supplementary  information as may be required by the Internal Revenue Service or
other appropriate  agency,  and will have the right to revoke the Contract under
certain circumstances.

  If a Participant  under a 408 Program makes a surrender or partial  withdrawal
from the Participant's  Account,  the Participant  generally will realize income
taxable at  ordinary  tax rates on the full amount  received.  Since under a 408
Program,  contributions  generally are deductible from the taxable income of the
employee,  the full amount  received will usually be taxable as ordinary  income
when annuity payments commence. 


<PAGE>
                                       33


457 PROGRAMS

  Section 457 of the Code permits  employees of state and local  governments and
units  and  agencies  of  state  and  local  governments  as well as  tax-exempt
organizations  described in Section  501(c)(3) of the Code to defer a portion of
their  compensation   without  paying  current  taxes.  The  employees  must  be
Participants in an eligible deferred compensation plan.

  Although a  Participant  under a 457 Program  may direct or choose  methods of
investment,  all amounts  deferred  under the Program,  and any income  thereon,
remain  solely the  property  of the  Employer  and subject to the claims of its
general  creditors,   until  paid  or  made  available  to  the  Participant  or
Beneficiary under the Program.

  If the Employer  sponsoring  a 457 Program  requests and receives a withdrawal
for an  eligible  employee in  connection  with a 457  Program,  then the amount
received by the  employee  will be taxed as ordinary  income.  Since under a 457
Program,  contributions  are excludable from the taxable income of the employee,
the full  amount  received  will be  taxable as  ordinary  income  when  annuity
payments commence or other distribution is made.

TAX PENALTY

  Any distribution  made to a Participant from an Employee Benefit Plan or a 408
Program  other than on account of one or more of the  following  events  will be
subject to a 10% penalty tax on the amount distributed:

   (a) the Participant has attained age 59 1/2;
   (b) the Participant has died; or
   (c) the Participant is disabled.

In addition, a distribution from an Employee Benefit Plan will not be subject to
a 10% excise  tax on the amount  distributed  if the  Participant  is 55 and has
separated from service.  Distributions that are received as a life annuity where
payment is made at least annually will not be subject to an excise tax.  Certain
amounts paid for medical care also may not be subject to an excise tax.

  Any permitted  distribution from a Participant  Account under a 403(b) Program
will be subject to a 10% excise tax unless the Participant  satisfies one of the
exemptions  listed  above  for  Employee  Benefit  Plans.  See  "Constraints  on
Withdrawals - 403(b) Programs."

WITHHOLDING

  Distributions  from an Employee  Benefit Plan under Code  Section  401(a) or a
403(b)  Program to an employee,  surviving  spouse,  or former  spouse who is an
alternate  payee under a qualified  domestic  relations  order, in the form of a
lump-sum  settlement  or periodic  annuity  payments for a fixed period of fewer
than 10 years are subject to mandatory  federal income tax withholding of 20% of
the  taxable  amount of the  distribution,  unless the  distributee  directs the
transfer of such amounts to another  Employee  Benefit Plan or 403(b) Program or
to an Individual  Retirement  Account under Code Section 408. The taxable amount
is the  amount of the  distribution,  less the  amount  allocable  to  after-tax
contributions.

  All other  types of  distributions  from  Employee  Benefit  Plans and  403(b)
Programs, and all distributions from Individual Retirement Accounts, are subject
to federal income tax  withholding on the taxable amount unless the  distributee
elects not to have the  withholding  apply.  The amount withheld is based on the
type of distribution.  Federal tax will be withheld from annuity payments (other
than those subject to mandatory  20%  withholding)  pursuant to the  recipient's
withholding  certificate.  If no withholding  certificate is filed with AUL, tax
will be withheld on the basis that the payee is married  with three  withholding
exemptions.  Tax on all surrenders and lump-sum  distributions  from  Individual
Retirement Accounts will be withheld at a flat 10% rate.

  Withholding on annuity payments and other distributions from the Contract will
be made in accordance with regulations of the Internal Revenue Service.

EFFECT OF TAX DEFERRED ACCUMULATION

   
  In general,  participants in retirement  plans that own annuity  contracts are
not  taxed on  increases  in the  value of their  accounts  until  some  form of
distribution  is made to the  Participant.  Due to this tax deferral  during the
accumulation  period,  participation  in a retirement  plan funded by an annuity
contract  generally  results in more rapid growth than a  comparable  investment
under which  contributions  and increases in value are taxed on a current basis.
The chart  illustrates  this benefit by comparing a retirement plan that invests
in a  variable  annuity  contract  to  accumulation  from  an  investment  whose
contributions  and gains are taxed on a  current  basis.  The chart  illustrates
accumulation of $250 of monthly before-tax  contributions  going into an annuity
contract for a retirement  plan and $172.50 of monthly  after-tax  contributions
going into a conventional  savings plan ($250 minus $77.50 of income taxes based
on an  assumed  combined  rate of 31% for state and  federal  income  tax equals
$172.50 of after-tax  contributions).  Each  contribution  is made at the end of
each month.  This chart also assumes a 6% before-tax  earnings rate.  Values for
Tax  Deferred  Accumulation  After  Tax and Pre Tax  Accumulation  Value  do not
reflect the  deduction  for  mortality and expense risk charges under a variable
annuity contract.  Values shown for Tax Deferred  Accumulation After Tax reflect
appropriate withdrawal charges at the end of the periods shown.
    

  The  hypothetical  rate of return used in the chart is an assumption only, and
no  implication  is intended that the return is guaranteed in any way or that it
represents an average or expected rate of return over the period  depicted.  The
portion of a  Participant's  Account  Value that  exceeds the  variable  annuity
contract owner's or  participant's  investment in the  Participant's  Account is
taxed at ordinary income tax rates upon distribution,  and a 10% tax penalty may
apply to withdrawals taken before the taxpayer reaches the age of 59 1/2.


<PAGE>
                                       34

     (Chart  omitted;  the  following  information  is  an  explanation  of  the
information contained in the chart.)
<TABLE>
   
<CAPTION>

           $250 per month at gross annual rate of 6.00%, taxed at 31%
<S>                <C>                                     <C>                                     <C>
Period     After Tax Conventional Savings     Tax Deferred Accumulation After Tax     Pre-Tax Accumulation Value
- ------     ------------------------------     -----------------------------------     --------------------------

5 Years             $11,455                                 $11,555                                 $17,371

10 Years            $25,486                                 $28,027                                 $40,618

20 Years            $63,722                                 $78,218                                $113,360

30 Years           $121,087                                $168,103                                $243,628

40 Years           $207,152                                $329,074                                $476,919
</TABLE>


  After  state  and  federal  income  tax at 31% has  been  paid  on the  amount
distributed, with a variable annuity, after 5 years there would be an additional
$100 available;  after 10 years there would be an additional  $2,541  available;
after 20 years, there would be an additional $14,496 available;  after 30 years,
there would be an additional $47,016 available;  and after 40 years, there would
be an additional $121,922 available.  Tax rates may vary for different taxpayers
from the 31% used in this chart,  which would  result in  different  values from
those shown in the chart.

    
                                OTHER INFORMATION

VOTING OF SHARES OF THE FUNDS

  AUL is the  legal  owner of the  shares of the  Funds  held by the  Investment
Accounts  of the  Variable  Account.  In  accordance  with its  view of  present
applicable  law, AUL will exercise  voting rights  attributable to the shares of
each Portfolio of the Funds held in the  Investment  Accounts at any regular and
special  meetings  of  the  shareholders  of  the  Funds  on  matters  requiring
shareholder voting under the 1940 Act.

  AUL will  exercise  these voting  rights based on  instructions  received from
persons having the voting interest in corresponding  Investment  Accounts of the
Variable  Account  and  consistent  with any  requirements  imposed on AUL under
contracts with any of the Funds, or under applicable law.  However,  if the 1940
Act  or  any  regulations  thereunder  should  be  amended,  or if  the  present
interpretation  thereof should change, and as a result AUL determines that it is
permitted  to vote the shares of the Funds in its own right,  it may elect to do
so.

  The person  having the voting  interest  under a Contract  is the Owner or the
Participant, depending on the type of Plan. Generally, a Participant will have a
voting  interest  under a Contract to the extent of the vested portion of his or
her Account  Value.  AUL shall send to each Owner or  Participant a Fund's proxy
materials and forms of instruction by means of which  instructions  may be given
to AUL on how to exercise voting rights  attributable  to the Funds' shares.  In
the case of a Contract  acquired in connection with an Employee  Benefit Plan or
an Employer Sponsored 403(b) Program,  AUL may furnish the Owner with sufficient
Fund proxy materials and voting  instruction forms for all Participants  under a
Contract with any voting interest.

  Unless  otherwise  required by applicable  law or under a contract with any of
the Funds,  with  respect to each of the Funds,  the number of Fund  shares of a
particular  Portfolio  as to which  voting  instructions  may be given to AUL is
determined  by  dividing  the  value  of all of the  Accumulation  Units  of the
corresponding  Investment Account  attributable to a Contract or a Participant's
Account on a particular  date by the net asset value per share of that Portfolio
as of the same date. Fractional votes will be counted. The number of votes as to
which  voting  instructions  may be  given  will be  determined  as of the  date
coincident  with the date  established  by a Fund for  determining  shareholders
eligible to vote at the  meeting of the Fund.  If required by the SEC or under a
contract  with any of the  Funds,  AUL  reserves  the  right to  determine  in a
different  fashion  the voting  rights  attributable  to the shares of the Fund.
Voting instructions may be cast in person or by proxy.


<PAGE>
                                       35

  Voting rights attributable to the Contracts or Participant  Accounts for which
no timely  voting  instructions  are  received  will be voted by AUL in the same
proportion as the voting  instructions which are received in a timely manner for
all Contracts and Participant Accounts participating in that Investment Account.
AUL  will  vote  shares  of  any  Investment  Account,  if  any,  that  it  owns
beneficially in its own  discretion,  except that if a Fund offers its shares to
any  insurance  company  separate  account that funds  variable  life  insurance
contracts  or if  otherwise  required by  applicable  law, AUL will vote its own
shares in the same proportion as the voting  instructions that are received in a
timely  manner for  Contracts  and  Participant  Accounts  participating  in the
Investment Account.

  Neither  the  Variable  Account nor AUL is under any duty to inquire as to the
instructions  received  or the  authority  of Owners or others to  instruct  the
voting of shares of any of the Funds.

SUBSTITUTION OF INVESTMENTS

  AUL reserves the right,  subject to compliance with the law as then in effect,
to make additions to, deletions from,  substitutions for, or combinations of the
securities  that are held by the Variable  Account or any Investment  Account or
that the Variable Account or any Investment  Account may purchase.  If shares of
any or all of the  Portfolios  of a Fund  should  no  longer  be  available  for
investment,  or if, in the judgment of AUL's management,  further  investment in
shares of any or all Portfolios of a Fund should become inappropriate in view of
the purposes of the Contracts, AUL may substitute shares of another Portfolio of
a Fund or of a different fund for shares already  purchased,  or to be purchased
in the future under the Contracts.  AUL may also purchase,  through the Variable
Account, other securities for other classes of contracts, or permit a conversion
between  classes  of  contracts  on the basis of  requests  made by Owners or as
permitted by Federal law.

  Where  required  under  applicable  law,  AUL will not  substitute  any shares
attributable  to an Owner's  interest in an  Investment  Account or the Variable
Account without notice, Owner or Participant  approval, or prior approval of the
SEC or a state insurance commissioner, and without following the filing or other
procedures established by applicable state insurance regulators.

  AUL also reserves the right to establish additional Investment Accounts of the
Variable  Account that would invest in a new Portfolio of a Fund or in shares of
another  investment  company,  a series  thereof,  or other suitable  investment
vehicle.  New Investment  Accounts may be established in the sole  discretion of
AUL, and any new Investment Account will be made available to existing Owners on
a basis to be  determined by AUL. Not all  Investment  Accounts may be available
under a  particular  Contract.  AUL may also  eliminate  or combine  one or more
Investment Accounts or cease permitting new allocations to an Investment Account
if, in its sole discretion, marketing, tax, or investment conditions so warrant.

  Subject  to any  required  regulatory  approvals,  AUL  reserves  the right to
transfer  assets of any  Investment  Account of the Variable  Account to another
separate account or Investment Account.

  In the event of any such  substitution  or  change,  AUL may,  by  appropriate
endorsement,  make such changes in these and other Contracts as may be necessary
or appropriate to reflect such substitution or change. If deemed by AUL to be in
the best  interests of persons  having  voting rights under the  Contracts,  the
Variable  Account may be operated as a management  investment  company under the
1940 Act or any other form permitted by law, it may be  deregistered  under that
Act in the event such registration is no longer required,  or it may be combined
with  other  separate  accounts  of  AUL or an  affiliate  thereof.  Subject  to
compliance  with  applicable  law,  AUL also may combine one or more  Investment
Accounts and may establish a committee,  board,  or other group to manage one or
more aspects of the operation of the Variable Account.

CHANGES TO COMPLY WITH LAW AND AMENDMENTS

  AUL reserves the right, without the consent of Owners or Participants, to make
any change to the  provisions of the Contracts to comply with, or to give Owners
or  Participants  the  benefit  of,  any  Federal  or state  statute,  rule,  or
regulation,  including,  but not limited to,  requirements for annuity contracts
and retirement plans under the Internal Revenue Code and regulations  thereunder
or any state statute or regulation.

  AUL reserves the right to make certain  changes in the Contracts.  AUL has the
right at any time to change the Guaranteed Rate of interest  credited to amounts
allocated to the Fixed Account for any  Participant  Accounts  established on or
after the effective date of the change, although once a Participant's Account is
established,  the  Guaranteed  Rate may not be changed  for the  duration of the
Account.

  After the fifth  anniversary  of a  Contract,  AUL has the right to change any
annuity tables included in the Contract, but any such change shall apply only to
Participant  Accounts  established  on or  after  the  effective  date of such a
change.  AUL also has the right to change the withdrawal  charge and, within the
limits  described  under  "Guarantee  of Certain  Charges,"  the  administrative
charge.

RESERVATION OF RIGHTS

  AUL reserves the right to refuse to accept new contributions  under a Contract
and to refuse to accept new Participants under a Contract.

PERIODIC REPORTS

  AUL will send  quarterly  statements  showing the number,  type,  and value of
Accumulation Units credited to the Contract or to the Participant's  Account, as
the case may be.  AUL will


<PAGE>
                                       36

     also send statements reflecting  transactions in a Participant's Account as
required by applicable law. In addition,  every person having voting rights will
receive such reports or  Prospectuses  concerning  the Variable  Account and the
Funds as may be required by the 1940 Act and the 1933 Act.

LEGAL PROCEEDINGS

     There are no legal  proceedings  pending to which the Variable Account is a
party, or which would materially affect the Variable Account.

LEGAL MATTERS

  Legal matters in connection with the issue and sale of the Contracts described
in this  Prospectus  and the  organization  of AUL,  its  authority to issue the
Contracts  under  Indiana law,  and the  validity of the forms of the  Contracts
under Indiana law have been passed upon by the Associate General Counsel of AUL.

  Legal matters  relating to the Federal  securities and Federal income tax laws
have been passed upon by Dechert Price & Rhoads, Washington, D.C.

                             PERFORMANCE INFORMATION

  Performance   information   for  the   Investment   Accounts  is  shown  under
"Performance  of the  Investment  Accounts."  Performance  information  for  the
Investment  Accounts may also appear in  promotional  reports and  literature to
current or prospective  Owners or Participants  in the manner  described in this
section.  Performance  information  in  promotional  reports and  literature may
include the yield and effective yield of the Investment Account investing in the
AUL American Money Market Portfolio  ("Money Market  Investment  Account"),  the
yield of the remaining Investment Accounts,  the average annual total return and
the total return of all Investment Accounts.

  Current yield for the Money Market Investment  Account will be based on income
received by a hypothetical  investment  over a given 7-day period (less expenses
accrued during the period), and then "annualized" (i.e., assuming that the 7-day
yield would be received  for 52 weeks,  stated in terms of an annual  percentage
return on the  investment).  "Effective  yield" for the Money Market  Investment
Account is calculated in a manner similar to that used to calculate  yield,  but
reflects the compounding effect of earnings.

  For the remaining  Investment  Accounts,  quotations of yield will be based on
all investment income per Accumulation Unit earned during a given 30-day period,
less expenses accrued during the period ("net investment  income"),  and will be
computed by dividing net investment  income by the value of an Accumulation Unit
on the last day of the period. Quotations of average annual total return for any
Investment  Account will be expressed in terms of the average annual  compounded
rate of return on a hypothetical  investment in a Contract over a period of one,
five, and ten years (or, if less, up to the life of the Investment Account), and
will reflect the deduction of the applicable  withdrawal  charge,  the mortality
and  expense  risk  charge,  and  if  applicable,   the  administrative  charge.
Hypothetical  quotations of average annual total return may also be shown for an
Investment  Account for periods  prior to the time that the  Investment  Account
commenced operations, based upon the performance of the mutual fund portfolio in
which that  Investment  Account  invests,  and will reflect the deduction of the
applicable  withdrawal charge, the administrative  charge, and the mortality and
expense  risk  charge as if,  and to the  extent  that,  such  charges  had been
applicable.   Quotations  of  total  return,   actual  and   hypothetical,   may
simultaneously  be  shown  that do not take  into  account  certain  contractual
charges such as the withdrawal charge and the administrative charge.

  Performance  information  for  an  Investment  Account  may  be  compared,  in
promotional reports and literature,  to: (i) the Standard & Poor's 500 Composite
Index ("S & P 500"),  Dow Jones  Industrial  Average  ("DJIA"),  Donoghue  Money
Market  Institutional  Averages,  or other indices  measuring  performance  of a
pertinent  group of  securities  so that  investors  may  compare an  Investment
Account's  results  with  those  of a group of  securities  widely  regarded  by
investors as  representative  of the securities  markets in general;  (ii) other
variable  annuity  separate  accounts or other  investment  products  tracked by
Lipper Analytical  Services, a widely used independent research firm which ranks
mutual funds and other investment companies by overall  performance,  investment
objectives,  and  assets,  or  tracked  by other  ratings  services,  companies,
publications, or persons who rank separate accounts or other investment products
on overall  performance  or other  criteria;  and (iii) the Consumer Price Index
(measure for  inflation) to assess the real rate of return from an investment in
the Contract.  Unmanaged  indices may assume the  reinvestment  of dividends but
generally do not reflect  deductions for administrative and management costs and
expenses.

  Performance   information  for  any  Investment   Account  reflects  only  the
performance of a hypothetical Contract under which Account Value is allocated to
an Investment  Account during a particular time period on which the calculations
are  based.  Performance  information  should  be  considered  in  light  of the
investment  objectives  and  policies,  characteristics,   and  quality  of  the
Portfolio  of a Fund in which the  Investment  Account  invests,  and the market
conditions  during the given time  period,  and  should not be  considered  as a
representation  of what may be achieved in the future.  For a description of the
methods used to  determine  yield and total  return in  promotional  reports and
literature  for  the  Investment  Accounts,  see  the  Statement  of  Additional
Information.

  Promotional   reports  and  literature  may  also  contain  other  information
including:  (i) the ranking of any Investment  Account  derived from rankings of
variable  annuity  separate  accounts or other  investment  products  tracked by
Lipper 


<PAGE>
                                       37

     Analytical Services or by other rating services,  companies,  publications,
or other  persons who rank  separate  accounts or other  investment  products on
overall  performance  or  other  criteria,   (ii)  the  effect  of  tax-deferred
compounding  on an  Investment  Account's  investment  returns,  or  returns  in
general, which may be illustrated by graphs, charts, or otherwise, and which may
include  a  comparison,  at  various  points  in  time,  of the  return  from an
investment  in a  Contract  (or  returns in  general)  on a  tax-deferred  basis
(assuming one or more tax rates) with the return on a taxable  basis,  and (iii)
AUL's rating or a rating of AUL's claim-paying ability by firms that analyze and
rate  insurance  companies  and  by  nationally  recognized  statistical  rating
organizations.

                      STATEMENT OF ADDITIONAL INFORMATION


The Statement of Additional  Information  contains more specific information and
financial  statements relating to AUL. The Table of Contents of the Statement of
Additional Information is set forth below:
   <TABLE>
<S>                                                                                                                             <C>

GENERAL INFORMATION AND HISTORY...............................................................................................     3
DISTRIBUTION OF CONTRACTS.....................................................................................................     3
CUSTODY OF ASSETS.............................................................................................................     3
LIMITS ON CONTRIBUTIONS TO RETIREMENT PLANS...................................................................................   3-4
  403(b) Programs.............................................................................................................     3
  408 Programs................................................................................................................     4
  457 Programs................................................................................................................     4
  Employee Benefit Plans......................................................................................................     4
INDEPENDENT ACCOUNTANTS.......................................................................................................     4
PERFORMANCE INFORMATION.......................................................................................................   4-6
FINANCIAL STATEMENTS..........................................................................................................  6-16
</TABLE>
    

A Statement of Additional  Information  may be obtained by calling or writing to
AUL at the  telephone  number  and  address  set  forth  in the  front  of  this
Prospectus.
<PAGE>
                                       38


================================================================================



         No  dealer,  salesman  or any  other  person is  authorized  by the AUL
         American  Unit Trust or by AUL to give any  information  or to make any
         representation other than as contained in this Prospectus in connection
         with the offering described herein.

         There has been  filed  with the  Securities  and  Exchange  Commission,
         Washington,  D.C., a Registration Statement under the Securities Act of
         1933, as amended,  and the Investment  Company Act of 1940, as amended,
         with respect to the offering herein described.  For further information
         with  respect to the AUL  American  Unit  Trust,  AUL and its  variable
         annuities,  reference is made thereto and the exhibits filed  therewith
         or  incorporated  therein,  which  include all  contracts  or documents
         referred to herein.

================================================================================




                             AUL AMERICAN UNIT TRUST

                        Group Variable Annuity Contracts
                                     Sold By

                                 AMERICAN UNITED
                            LIFE INSURANCE COMPANY(R)


                               One American Square
                           Indianapolis, Indiana 46204

                                   PROSPECTUS

   
                               Dated: May 1, 1996
    

================================================================================


<PAGE>
                                       1



                       STATEMENT OF ADDITIONAL INFORMATION
                                 
   
                                   May 1, 1996
    

                             AUL American Unit Trust
                        Group Variable Annuity Contracts

                                   Offered By

   
                    American United Life Insurance Company(R)
                               One American Square
                           Indianapolis, Indiana 46204
                                 (800) 634-1629


                   Annuity Service Office Mail Address:
                 P.O. Box 6148, Indianapolis, Indiana 46206-6148


         This Statement of Additional Information is not a prospectus and should
         be read in  conjunction  with the current  Prospectus  for AUL American
         Unit Trust, dated May 1, 1996.

         A  Prospectus  is  available  without  charge by  calling or writing to
         American  United Life Insurance  Company(R) at the telephone  number or
         address shown above or by mailing the Business Reply Mail card included
         in this Statement of Additional Information.
    

<PAGE>
                                       2


<TABLE>
<CAPTION>
                                TABLE OF CONTENTS
<S>                                                                                                                           <C>

Description                                                                                                                   Page

GENERAL INFORMATION AND HISTORY............................................................................................        3

DISTRIBUTION OF CONTRACTS..................................................................................................        3

CUSTODY OF ASSETS..........................................................................................................        3

LIMITS ON CONTRIBUTIONS TO RETIREMENT PLANS................................................................................      3-4
  403(b) Programs..........................................................................................................        3
  408 Programs.............................................................................................................        4
  457 Programs.............................................................................................................        4
  Employee Benefit Plans...................................................................................................        4

INDEPENDENT ACCOUNTANTS....................................................................................................        4

   
PERFORMANCE INFORMATION....................................................................................................      4-6

FINANCIAL STATEMENTS.......................................................................................................     6-16
</TABLE>

    


<PAGE>
                                       3


                         GENERAL INFORMATION AND HISTORY

  For a general  description  of AUL and AUL American Unit Trust (the  "Variable
Account"),  see the  section  entitled  "Information  about AUL,  The  Variable
Account, and The Funds" in the Prospectus.

                            DISTRIBUTION OF CONTRACTS
  AUL is the Principal Underwriter for the group variable annuity contracts (the
"Contracts")  described in the  Prospectus  and in this  Statement of Additional
Information.  AUL is registered with the Securities and Exchange Commission (the
"SEC")  as  a  broker-dealer.  The  Contracts  are  currently  being  sold  in a
continuous offering. While AUL does not anticipate discontinuing the offering of
the  Contracts,  it  reserves  the  right to do so.  The  Contracts  are sold by
registered representatives of AUL who are also licensed insurance agents.

  AUL also has sales  agreements  with  various  broker-dealers  under which the
Contracts will be sold by registered representatives of the broker-dealers.  The
registered  representatives are required to be authorized under applicable state
regulations to sell variable annuity contracts.  The broker-dealers are required
to be  registered  with  the SEC and  members  of the  National  Association  of
Securities Dealers, Inc.

     AUL  serves as the  Principal  Underwriter  without  compensation  from the
Variable Account.

                                CUSTODY OF ASSETS

  The  assets of the  Variable  Account  are held by AUL.  The  assets  are kept
physically  segregated  and are held separate and apart from the assets of other
separate  accounts of AUL and from AUL's General Account  assets.  AUL maintains
records of all purchases and  redemptions of shares of AUL American Series Fund,
Inc., Acacia Capital  Corporation,  Alger American Fund,  Invesco Dynamics Fund,
Inc., PBHG Funds, Inc., TCI Portfolios, Inc., T. Rowe Price Equity Series, Inc.,
Twentieth Century  Investors,  Inc.,  Twentieth  Century World Investors,  Inc.,
Vanguard  Explorer Fund,  Inc.,  Vanguard Fixed Income  Securities  Fund,  Inc.,
Variable  Insurance Products Fund, and Variable Insurance Products Fund II (each
a "Fund" and collectively the "Funds").

                   LIMITS ON CONTRIBUTIONS TO RETIREMENT PLANS

403(B) PROGRAMS

  Contributions  to a 403(b) Program are excludable from a  Participant's  gross
income  if they do not  exceed  the  smallest  of the  limits  calculated  under
Sections 402(g), 403(b)(2), and 415 of the Internal Revenue Code. Section 402(g)
generally  limits a Participant's  salary  reduction  contributions  to a 403(b)
Program to $9,500 a year.  The $9,500  limit may be reduced by salary  reduction
contributions to another type of retirement plan. A Participant with at least 15
years of service for a "qualified employer" (i.e., an educational  organization,
hospital,  home health service agency, health and welfare service agency, church
or convention or association of churches)  generally may exceed the $9,500 limit
by $3,000 per year, subject to an aggregate limit of $15,000 for all years.

  Section 403(b)(2) provides an overall limit on Employer and Participant salary
reduction contributions that may be made to a 403(b) Program.  Section 403(b)(2)
generally  provides that the maximum amount of  contributions  a Participant may
exclude  from his gross  income in any taxable  year is equal to the excess,  if
any,  of:

     (a) the amount determined by multiplying 20% of his includable compensation
by the  number of his years of  service  with his  Employer,  over

     (b) the total  amount  contributed  to  retirement  plans  sponsored by his
Employer,  including the Section 403(b)  Program,  that were excludable from his
gross income in prior years.

  Participants  employed  by  "qualified  employers"  may elect to have  certain
alternative limitations apply.

  Section  415(c) also  provides an overall  limit on the amount of Employer and
Participant's  salary  reduction  contributions to a Section 403(b) Program that
will be excludable from an employee's  gross income in a given year. The Section
415(c)  limit is the  lesser  of (a)  $30,000,  or (b) 25% of the  Participant's
annual  compensation.   This  limit  will  be  reduced  if  a  Participant  also
participates in an Employee Benefit Plan maintained by a business that he or she
controls.

     The  limits  described  above do not apply to  amounts  "rolled  over" from
another  Section 403(b)  Program.  With respect to  distributions  made prior to
1993,  Section  403(b)(8) of the Internal Revenue Code permits a Participant who
receives a "total distribution" and certain partial distributions from a Section
403(b) Program to transfer the proceeds  (excluding amounts previously  included
in his gross income) to another Section 403(b) Program within 60 days of receipt
without  recognizing  income on the  distribution.  A "total  distribution" is a
distribution  of the  balance  to the  credit of a  Participant  under a Section
403(b)  Program  (and  all  other  Section  403(b)  Programs  in  which  he  has
participated in connection with his employment with his Employer) (a) on account
of his death, disability,  or termination of employment, or (b) after he reaches
age 59 1/2.  Beginning in 1993, a Participant who receives an "eligible rollover
distribution"  will be  permitted  either to roll over  such  amount to  another
Section  403(b)  Program or an IRA within 60 days of receipt or to make a direct
rollover to anoth-
<PAGE>
                                       4


     er Section  403(b)  Program or an IRA  without  recognition  of income.  An
"eligible rollover  distribution" means any distribution to a Participant of all
or any  taxable  portion of the  balance to his  credit  under a Section  403(b)
Program,  other than a required  minimum  distribution  to a Participant who has
reached age 70 1/2 and  excluding any  distribution  which is one of a series of
substantially   equal  payments  made  (1)  over  the  life  expectancy  of  the
Participant  or his  beneficiary  or (2) over a specified  period of 10 years or
more. Provisions of the Internal Revenue Code require that 20% of every eligible
rollover  distribution that is not directly rolled over be withheld by the payor
for federal income taxes.

408 PROGRAMS

  Contributions to the individual  retirement  account of a Participant  under a
408 Program that is described in Section 408(c) of the Internal Revenue Code are
subject to the limits on contributions to individual  retirement  accounts under
Section 219(b) of the Internal  Revenue Code.  Under Section 219(b) of the Code,
contributions to an individual  retirement  account are limited to the lesser of
$2,000 per year or the Participant's annual compensation. An additional $250 may
be contributed if the  Participant  has a spouse with little or no  compensation
for the year,  provided separate accounts are maintained for the Participant and
his spouse,  and no more than $2,000 is contributed to either account in any one
year. The extent to which a Participant may deduct contributions to this type of
408  Program  depends  on his and his  spouse's  gross  income  for the year and
whether either participate in another employer-sponsored retirement plan.

   
  Contributions to a 408 Program that is a simplified  employee pension plan are
subject to limits under Section  402(h) of the Internal  Revenue  Code.  Section
402(h) currently limits Employer  contributions and Participant salary reduction
contributions (if permitted) to a simplified employee pension plan to the lesser
of (a) 15% of the Participant's  compensation,  or (b) $30,000. Salary reduction
contributions, if any, are subject to additional annual limits.
    

457 PROGRAMS

     Contributions  on behalf of a  Participant  to a 457 Program  generally are
limited under Section  457(b) of the Internal  Revenue Code to the lesser of (a)
$7,500  or (b) 33  1/3% of the  Participant's  includable  compensation.  If the
Participant  participates in more than one 457 Program, the $7,500 limit applies
to contributions to all such programs. The $7,500 limit is reduced by the amount
of any salary reduction  contribution the Participant makes to a 403(b) Program,
a 408  Program,  or an Employee  Benefit  Program.  The Section  457(b) limit is
increased during the last three years ending before the Participant  reaches his
normal retirement age under the 457 Program.

EMPLOYEE BENEFIT PLANS

  The  applicable  annual limits on  contributions  to an Employee  Benefit Plan
depend upon the type of plan. Total  contributions on behalf of a Participant to
all defined  contribution  plans  maintained  by an Employer  are limited  under
Section 415(c) of the Internal Revenue Code to the lesser of (a) $30,000, or (b)
25% of a Participant's annual compensation.  Salary reduction contributions to a
cash-or-deferred  arrangement  under  a  profit  sharing  plan  are  subject  to
additional  annual limits.  Contributions  to a defined benefit pension plan are
actuarially  determined based upon the amount of benefits the Participants  will
receive under the plan formula.  The maximum annual benefit any  Participant may
receive under an Employer's defined benefit plan is limited under Section 415(b)
of the Internal Revenue Code. The limits determined under Section 415(b) and (c)
of  the  Internal  Revenue  Code  are  further  reduced  for a  Participant  who
participates  in  a  defined  contribution  plan  and  a  defined  benefit  plan
maintained by the same employer.

                             INDEPENDENT ACCOUNTANTS

  Coopers & Lybrand L.L.P.,  One American Square,  Indianapolis,  Indiana 46282,
independent  accountants,  performs certain accounting and auditing services for
AUL and performs the same services for the Variable  Account.  The AUL financial
statements  included  in this  Statement  of  Additional  Information  have been
audited to the extent and for the periods indicated in their report thereon.  As
independent   accountants,   Coopers  &  Lybrand  L.L.P.  audits  the  financial
statements of AUL and reviews its internal accounting controls, and performs the
same services for the Variable Account.

                             PERFORMANCE INFORMATION

  Performance information for the Investment Accounts is shown in the prospectus
under "Performance of the Investment Accounts." Performance  information for the
Investment  Accounts may also appear in  promotional  reports and  literature to
current or prospective  Owners or Participants  in the manner  described in this
section.  Performance  information  in  promotional  reports and  literature may
include the yield and effective yield of the Investment Account investing in the
AUL American Money Market Portfolio ("Money Market  Investment  Account"),  the
yield of the remaining Investment Accounts,  the average annual total return and
the total return of all Investment Accounts.

  Current  yield for the Money  Market  Investment  Account will be based on the
change in the value of a hypothetical  investment (exclusive of capital charges)
over  a  particular  7-day  period,  less a pro  rata  share  of the  Investment
Account's expenses accrued over that period (the "base period"), and


<PAGE>
                                       5


     stated as a percentage  of the  investment  at the start of the base period
(the  "base  period  return").  The base  period  return is then  annualized  by
multiplying by 365/7,  with the resulting  yield figures carried to at least the
nearest hundredth of one percent.

  Calculation  of "effective  yield"  begins with the same "base period  return"
used in the  calculation  of yield,  which is then  annualized to reflect weekly
compounding pursuant to the following formula:

Effective Yield = [(Base Period Return + 1)**365/7] - 1

   
     For the 7-day period  ending  December 31, 1995,  the current yield for the
AUL Money Market Investment Account was 4.24% and the effective yield was 4.33%.
    

     Quotations of yield for the remaining  Investment Accounts will be based on
all investment  income per Accumulation  Unit earned during a particular  30-day
period, less expenses accrued during the period ("net investment  income"),  and
will  be  computed  by  dividing  net  investment  income  by the  value  of the
Accumulation  Unit on the last day of the  period,  according  to the  following
formula:

YIELD = 2[((a - b / cd) + 1)**6 - 1]

     where a = net  investment  income earned during the period by the Portfolio
attributable to shares owned by the Investment Account,
 
     b =expenses accrued for the period (net of reimbursements),

     c =the average daily number of Accumulation  Units  outstanding  during the
period that were entitled to receive dividends, and

     d =the value (maximum  offering period) per  Accumulation  Unit on the last
day of the period.

   
For the one year period ending  December 31, 1995,  the yield for the Investment
Accounts  corresponding  to the Portfolios of the AUL American Series Fund, Inc.
was 0.55%  for the  Equity  Investment  Account,  4.61% for the Bond  Investment
Account, and 2.12% for the Managed Investment Account.
    

     Quotations of average annual total return for any  Investment  Account will
be  expressed  in terms of the  average  annual  compounded  rate of return of a
hypothetical  investment in a Contract over a period of one, five, and ten years
(or, if less, up to the life of the Investment Account),  calculated pursuant to
the  following  formula:  P(1 + T)**n = ERV  (where P = a  hypothetical  initial
payment of $1,000, T = the average annual total return, n = the number of years,
and ERV = the ending  redeemable value of a hypothetical  $1,000 payment made at
the beginning of the period).  Hypothetical  quotations of average  annual total
return may also be shown for an Investment Account for periods prior to the time
that the Investment  Account commenced  operations based upon the performance of
the mutual fund portfolio in which that Investment Account invests,  as adjusted
for applicable  charges.  All total return figures  reflect the deduction of the
applicable  withdrawal charge, the administrative  charge, and the mortality and
expense risk charge.  Quotations of total return,  actual and hypothetical,  may
simultaneously  be  shown  that do not take  into  account  certain  contractual
charges  such  as the  withdrawal  charge  and  the  administrative  charge  and
quotations of total return may reflect other periods of time.

   
  The average annual total return is calculated  from the actual  inception date
of the AUL  American  Investment  Accounts  and from the  inception  date of the
corresponding  mutual  funds  for  all of the  other  Investment  Accounts.  The
reported  performance  is,  therefore,  hypothetical  to the  extent and for the
periods that the Investment Accounts have not been in existence and reflects the
performance that such Investment  Accounts would have achieved had they invested
in the  corresponding  Mutual Funds for those  periods.  For the periods that an
Investment  Account has actually been in  existence,  however,  the  performance
represents  actual and not hypothetical  performance.  The average annual return
that the Investment  Accounts  achieved for the one year, three year, five year,
and the lesser of ten years or since  inception for the periods ending  December
31, 1995 may be found in the Prospectus.
    

  Performance  information  for  an  Investment  Account  may  be  compared,  in
promotional reports and literature,  to: (i) the Standard & Poor's 500 Composite
Index ("S&P 500"), Dow Jones Industrial Average ("DJIA"),  Donoghue Money Market
Institutional Averages, or other indices that measure performance of a pertinent
group of  securities  so that  investors  may  compare an  Investment  Account's
results  with those of a group of  securities  widely  regarded by  investors as
representative  of the  securities  markets in  general;  (ii)  other  groups of
variable  annuity  separate  accounts or other  investment  products  tracked by
Lipper Analytical  Services, a widely used independent research firm which ranks
mutual funds and other investment companies by overall  performance,  investment
objectives, and assets, or tracked by other services,  companies,  publications,
or persons who rank such  investment  companies on overall  performance or other
criteria;  and (iii) the Consumer  Price Index (measure for inflation) to assess
the real rate of return from an investment in the  Contract.  Unmanaged  indices
may assume the reinvestment of dividends but generally do not reflect deductions
for administrative and management costs and expenses.

  Performance   information  for  any  Investment   Account  reflects  only  the
performance of a hypothetical Contract under which a Participant's Account Value
is allocated to an Investment  Account during a particular  time period on which
the  calculations  are based.  Performance  information  should be considered in
light of the investment objectives and policies,  characteristics and quality of
the  Portfolio of the Funds in which the  Investment  Account  invests,  and the
market conditions during the given time period,  and should not be considered as
a representation of what may be achieved in the future.

  Promotional   reports  and  literature  may  also  contain  other  information
including  (i) the ranking of any  Investment  Account  derived from rankings of
variable  annuity separate

<PAGE>
                                      6


     accounts or other investment products tracked by Lipper Analytical Services
or by other rating services, companies,  publications, or other persons who rank
separate accounts or other investment  products on overall  performance or other
criteria; (ii) the effect of tax-deferred compounding on an Investment Account's
investment returns,  or returns in general,  which may be illustrated by graphs,
charts, or otherwise,  and which may include a comparison,  at various points in
time,  of the return from an investment in a Contract (or returns in general) on
a  tax-deferred  basis  (assuming  one or more tax  rates)  with the return on a
taxable basis; and (iii) AUL's rating or a rating of AUL's claim-paying  ability
by firms that analyze and rate insurance companies and by nationally  recognized
statistical rating organizations.

                              FINANCIAL STATEMENTS

   
  Financial  Statements for the Variable  Account,  including the Notes thereto,
are  incorporated  by  reference to the Annual  Report for the Variable  Account
dated as of December 31, 1995.
    

  The  financial  statements  of AUL,  which are  included in this  Statement of
Additional  Information,  should be considered only as bearing on the ability of
AUL to meet its obligations  under the Contracts.  They should not be considered
as bearing on the  investment  performance  of the assets  held in the  Variable
Account.

                           FINANCIAL STATEMENTS - AUL

The following financial statements relate solely to the condition and operations
of AUL.

                        REPORT OF INDEPENDENT ACCOUNTANTS

Board of Directors
American United Life Insurance Company(R)
Indianapolis, Indiana

We have audited the accompanying balance sheet of American United Life Insurance
Company(R)  as of December  31, 1995 and 1994,  and the  related  statements  of
operations,  policyowners'  surplus,  and cash flows for the years  then  ended.
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and  disclosures  in the  financial  statements.  An audit  includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects,  the financial position of American United Life Insurance
Company(R) as of December 31, 1995 and 1994,  and the results of its  operations
and its cash  flows  for the  years  then  ended in  conformity  with  generally
accepted accounting principles.


                                                  /s/ Coopers & Lybrand L.L.P.


Indianapolis, Indiana
February 19, 1996


<PAGE>
                                       7
<TABLE>
<CAPTION>


                    AMERICAN UNITED LIFE INSURANCE COMPANY(R)
                                  BALANCE SHEET
================================================================================
<S>                                                              <C>                    <C>

                                                                               December 31,
                                                                               ------------
                                                                                        
                                                                        1995                   1994
                                                                        ----                   ----


ASSETS

BONDS, at amortized cost......................................   $   4,262,508,169      $    4,082,347,294

STOCKS:
  Preferred, at cost..........................................           4,324,024               3,390,328
  Common, at market...........................................          14,728,108              26,762,298
                                                                        ----------              ----------
                                                                        19,052,132              30,152,626

MORTGAGE LOANS ...............................................       1,090,969,184           1,051,896,715

SHORT-TERM INVESTMENTS, at  cost..............................          65,040,000              69,482,580

OTHER INVESTED ASSETS.........................................          23,855,487               3,841,848

REAL ESTATE:
  Investment properties, net..................................          51,254,647              52,938,109
  Home office, net............................................          28,503,705              27,347,204
                                                                        ----------              ----------
                                                                        79,758,352              80,285,313

OTHER:
  Policy loans................................................         120,283,198             117,708,964
  Cash and cash equivalents...................................           7,169,522               8,816,165
  Premiums deferred and uncollected...........................          46,789,680              38,751,657
  Accrued investment income...................................          81,783,739              80,065,880
  Other assets................................................          52,451,849              41,025,151
  Separate Account assets.....................................         603,897,522             351,336,512
                                                                       -----------             -----------
                                                                       912,375,510             637,704,329


                                                                 $   6,453,558,834      $    5,955,710,705
                                                                 =================      ==================
</TABLE>
<PAGE>
                                       8


<TABLE>
<CAPTION>

                    AMERICAN UNITED LIFE INSURANCE COMPANY(R)
                                  BALANCE SHEET
================================================================================

<S>                                                              <C>                    <C>
                                                                               December 31,
                                                                               ------------
                                                                        1995                   1994
                                                                        ----                   ----


LIABILITIES AND POLICYOWNERS' SURPLUS

POLICY RESERVES
  Deposit administration and supplementary contracts..........   $   3,758,646,460      $    3,672,096,982
  Life and annuities.........................................        1,350,657,146           1,237,321,589
  Accident and health.........................................          70,844,333              85,463,733
                                                                        ----------              ----------
                                                                     5,180,147,939           4,994,882,304

POLICY AND CONTRACT LIABILITIES
  Policy claims in process of settlement......................          88,830,660              74,603,465
  Policy dividends on deposit at interest.....................          59,460,245              59,504,981
  Policy dividends payable in following year..................          21,457,630              20,543,858
  Other policy and contract liabilities.......................          40,590,059              37,262,603
                                                                        ----------              ----------
                                                                       210,338,594             191,914,907

GENERAL LIABILITIES AND OTHER RESERVES
  Accrued commissions and general expenses....................           4,235,635               4,492,396
  Taxes, including federal income taxes.......................          27,123,089              17,900,917
  Unearned interest and rents.................................           2,829,903               2,860,495
  Other liabilities...........................................          37,288,056              46,869,894
  Asset valuation reserve.....................................          71,760,102              70,496,028
  Interest maintenance reserve................................          26,220,419              23,820,990
  Contingent liability for reinsurance........................             353,754                 841,508
  Separate Account liabilities................................         603,897,522             351,336,512
                                                                       -----------             -----------
                                                                       773,708,480             518,618,740


TOTAL LIABILITIES                                                    6,164,195,013           5,705,415,951

POLICYOWNERS' SURPLUS                                                  289,363,821             250,294,754
                                                                       -----------             -----------

                                                                 $   6,453,558,834      $    5,955,710,705
                                                                 =================      ==================


    The accompanying notes are an integral part of the financial statements.
</TABLE>
<PAGE>
                                       9

<TABLE>
<CAPTION>

                    AMERICAN UNITED LIFE INSURANCE COMPANY(R)
                             STATEMENT OF OPERATIONS
================================================================================
<S>                                                              <C>                       <C>

                                                                               December 31,
                                                                               ------------
                                                                        1995                     1994
                                                                        ----                     ----


PREMIUM AND OTHER INCOME
  Life and annuities..........................................   $   340,990,486           $   306,862,818
  Accident and health.........................................       105,010,525               101,189,449
  Deposit administration and supplementary contracts..........       402,954,222               351,114,943
  Net investment income.......................................       462,475,312               434,202,321
                                                                     -----------               -----------
                                                                   1,311,430,545             1,193,369,531

BENEFITS AND EXPENSES
  Death benefits..............................................       124,196,772               109,503,889
  Accident and health and disability benefits.................        76,726,189                75,377,072
  Annuity benefits............................................        95,615,467                88,718,053
  Surrender benefits and other fund withdrawals...............       381,395,809               288,847,121
  Supplementary contracts and endowments......................         1,827,156                 1,699,279
  Other benefits..............................................         8,060,901                 7,863,187
  Increase in policy reserves:
   Deposit administration and supplementary contracts.........        96,222,658               166,030,251
   Life and annuities.........................................       101,804,514               104,415,453
   Accident and health........................................       (14,619,400)                9,139,619
   Separate accounts..........................................       160,395,977               150,228,191
  General expenses............................................        84,398,348                76,019,074
  Commissions and service fees................................        80,923,848                75,300,197
  Taxes, licenses and fees....................................         9,447,928                11,074,820
  Dividends to policyowners...................................        22,715,891                21,039,163
  Reserve adjustment on reinsurance assumed...................        26,064,924               (39,550,876)
  Other.......................................................       (10,187,186)               (7,867,686)
                                                                     -----------                ---------- 
                                                                   1,244,989,796             1,137,836,807


     Net gain from operations before federal income taxes.....        66,440,749                55,532,724
  Federal income taxes........................................        21,726,053                27,058,888
                                                                      ----------                ----------
     Net gain from operations before net realized
      capital losses..........................................        44,714,696                28,473,836
  Net realized capital losses net of taxes....................        (2,799,506)                 (477,559)

      NET INCOME..............................................   $    41,915,190      $         27,996,277
                                                                 ===============      ====================
</TABLE>


<TABLE>
<CAPTION>

                    AMERICAN UNITED LIFE INSURANCE COMPANY(R)
                       STATEMENT OF POLICYOWNERS' SURPLUS
================================================================================
<S>                                                              <C>                       <C>

                                                                               December 31,
                                                                               ------------
                                                                        1995                     1994
                                                                        ----                     ----


Policyowners' surplus, beginning of year......................   $    50,294,754           $   228,730,815

Add (deduct):
  Net income..................................................        41,915,190                27,996,277
  Change in statement value of investments....................         1,938,555                (3,504,915)
  Change in contingent liability for reinsurance..............           487,753                 1,966,134
  Change in asset valuation reserve...........................        (1,264,074)               (1,131,669)
  Other.......................................................        (4,008,357)               (3,761,888)
                                                                      ----------                ---------- 
Policyowners' surplus, end of year............................   $   289,363,821            $  250,294,754
                                                                 ===============            ==============



    The accompanying notes are an integral part of the financial statements.
</TABLE>


<PAGE>
                                       10


<TABLE>
<CAPTION>
                    AMERICAN UNITED LIFE INSURANCE COMPANY(R)
                             STATEMENT OF CASH FLOWS
================================================================================

<S>                                                              <C>                       <C>

                                                                               December 31,
                                                                               ------------
                                                                        1995                     1994
                                                                        ----                     ----

CASH FROM OPERATIONS:
  Premiums and other policy considerations....................   $   840,800,579            $   755,594,547
  Investment income...........................................       451,918,023                425,976,111
                                                                     -----------                -----------
                                                                   1,292,718,602              1,181,570,658


  Benefits....................................................       859,631,292                702,526,336
  Commissions and general expenses............................       176,222,502                122,334,264
  Federal income taxes........................................        13,786,561                 23,674,736
  Increase (decrease) in policy loans.........................         2,574,234                  5,733,167
  Dividends to policyowners...................................        21,802,118                 18,715,837
                                                                      ----------                 ----------
                                                                   1,074,016,707                872,984,340

                                      NET CASH FROM OPERATIONS       218,701,895                308,586,318

Proceeds from investments sold, redeemed or matured:
  Bonds.......................................................       409,344,079                525,799,172
  Stocks......................................................        14,694,984                  4,073,265
  Mortgage loans..............................................       112,116,067                131,105,341
  Real estate.................................................         3,433,133                    605,533
  Other invested assets.......................................            66,355                     79,704
  Tax on capital gains, including amounts in asset
   and interest maintenance reserves..........................        (3,833,936)                (4,551,265)
  Other sources...............................................         7,384,150                 26,156,329
                                                                       ---------                 ----------
                                           TOTAL CASH PROVIDED       761,906,727                991,854,397


Cost of investments acquired:
  Bonds.......................................................       572,352,611                801,182,111
  Stocks......................................................           972,093                    759,415
  Mortgage loans..............................................       155,180,674                111,872,905
  Real estate.................................................         4,597,372                  2,391,763
Other uses....................................................        34,893,200                 28,856,549
                                                                      ----------                 ----------

                                            TOTAL CASH APPLIED       767,995,950                945,062,743
                                                                     -----------                -----------

Net change in cash and short-term investments.................        (6,089,223)                46,791,654
Cash and short-term investments, beginning of year............        78,298,745                 31,507,091
Cash and short-term investments, end of year..................   $    72,209,522             $   78,298,745
                                                                 ===============             ==============


    The accompanying notes are an integral part of the financial statements.
</TABLE>

<PAGE>
                                       11


                          NOTES TO FINANCIAL STATEMENTS
                    AMERICAN UNITED LIFE INSURANCE COMPANY(R)
================================================================================
1.   NATURE OF OPERATIONS:
     American  United Life Insurance  Company(R)  (AUL) is an  Indiana-domiciled
     mutual  life  insurance  company  founded  in  1877  with  headquarters  in
     Indianapolis.  It is currently  licensed to sell  business in 46 states and
     the  District  of  Columbia.  AUL  offers  individual  life  insurance  and
     annuities,  group life and  disability  insurance,  pension  products,  and
     reinsurance services.

2.   ACCOUNTING POLICIES:

     a. BASIS OF  PRESENTATION:  The financial  statements have been prepared on
the basis of  accounting  practices  prescribed  or permitted  by the  Insurance
Department  of the State of Indiana,  which  practices are regarded as generally
accepted accounting principles (GAAP) for mutual life insurance companies.
 
     In January 1995,  the Financial  Accounting  Standards  Board (FASB) issued
Statement of  Financial  Accounting  Standards  (SFAS) No. 120,  Accounting  and
Reporting by Mutual Life Insurance  Enterprises and by Insurance Enterprises for
Certain Long-Duration  Participating  Contracts.  This Statement,  effective for
fiscal years beginning after December 15, 1995, extends the requirements of SFAS
Nos.  60, 97, and 113 to mutual  life  insurance  companies.  It also defers the
effective date of Interpretation  40, previously issued by the FASB in 1993, for
fiscal years beginning after December 15, 1995. Interpretation 40 indicated that
financial  statements of mutual life insurance companies prepared on a statutory
basis will no longer be  considered in  conformity  with GAAP. In addition,  the
American  Institute  of Certified  Public  Accountants  has issued  Statement of
Position (SOP) 95-1,  Accounting for Certain Insurance Activities of Mutual Life
Insurance Enterprises,  which is also effective for fiscal years beginning after
December 15, 1995.  This SOP  establishes  accounting for certain  participating
life insurance contracts.

     b.  INVESTMENTS:  Bonds,  mortgage  loans,  and other  invested  assets are
reported  principally at amortized cost;  preferred  stocks are reported at cost
(market  value was  $4,224,000  and  $3,251,000  at December  31, 1995 and 1994,
respectively);  common stocks are reported at market (cost was  $12,041,000  and
$25,269,000 at December 31, 1995 and 1994, respectively); short-term investments
include  investments  with  maturities  of one year or less and are  reported at
cost, which  approximates  market;  policy loans are reported at unpaid balances
and  real  estate  is  reported  at  cost  less  allowances  for   depreciation.
Depreciation  is provided over the estimated  useful lives of the related assets
using the straight-line method.

     Market  values of bonds,  common  stocks,  and preferred  stocks,  that are
publicly traded,  are determined based on published market values. For bonds not
publicly  traded,  the market  value is based on  discounted  cash  flows  using
current yields of comparable publicly traded securities.

     Realized gains and losses on sale or maturity of investments are determined
on the  basis of  specific  identification.  Unrealized  gains  and  losses  are
reported as a component  of surplus  without  recognizing  the effect of related
income  taxes.  Realized  gains,   including  those  deferred  in  the  interest
maintenance reserve,  were reduced by federal taxes of approximately  $3,834,000
and $4,551,000 in 1995 and 1994, respectively.

     c. ASSET VALUATION AND INTEREST  MAINTENANCE  RESERVE:  The asset valuation
reserve is provided  from  policyowners'  surplus in accordance  with  statutory
accounting  requirements.  The interest maintenance reserve,  reduced by federal
income taxes,  defers the recognition of net gains realized on the sale of fixed
maturity  investments,  resulting from changes in interest rates. Such gains are
amortized to income over the remaining lives of the assets sold.

     d.  SEPARATE  ACCOUNTS:  The assets of the Separate  Accounts  shown in the
balance sheet are based on market value and represent funds which are segregated
primarily for variable  annuity  contracts and  equity-based  pension and profit
sharing plans.  Separate Account income is offset by payments and provisions for
benefits  and  services,  thus  having no effect on net income or  policyowners'
surplus.

     Claim  liabilities  include  provisions  for reported  claims and estimates
based on historical  experience,  for claims  incurred but not  reported.  Claim
liabilities  have been  reduced at December  31, 1995 and 1994 by  approximately
$40,072,000 and $32,055,000, respectively, for reinsurance ceded.

     The Company received written approval from the Insurance  Department of the
State of  Indiana  to  record  a  "Separate  Account  Transfer  Credit"  for the
difference  between  reserves  maintained  in the General  Account and  reserves
maintained in the Separate  Account after the transfer of funds.  As of December
31, 1995 and 1994, that permitted  transaction  increased  statutory  surplus by
approximately $22,500,000 and $14,000,000, respectively.
 
     f.  FEDERAL  INCOME  TAXES:  Generally,  no  provision is made for deferred
income  taxes  due to  timing  differences  that  may  exist  between  financial
reporting and taxable income.
<PAGE>
                                       12


                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================
2.

     g. REVENUES AND  EXPENSES:  Premium  income is recognized  over the premium
paying  period.  Costs of acquiring  new business are expensed when incurred and
credit is not  taken,  other  than by  statutory  reserve  modification  methods
applicable  to some  policies,  for the  expectation  that  such  costs  will be
recovered from future premium  income.  Policyowner  dividends are determined by
crediting each participating policy with its share of the surplus as apportioned
by the Company.
    
     h.  RETIREMENT   PLANS:   Annual  provisions  for  employees'  and  agents'
retirement  plans are  computed  actuarially  and include  amortization  of past
service cost over approximately 20 years.

     i.  ESTIMATES:  The  preparation of the financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.

     j. RECLASSIFICATIONS: Certain amounts in the 1994 financial statements have
been reclassified to conform to the 1995 presentation.

3.   INVESTMENTS:

     The admitted  values  (principally  amortized  cost) and  estimated  market
     values of investments  in bonds and short-term  investments at December 31,
     1995 and 1994 are as follows:

<TABLE>

                                                                                  December 31, 1995
- --------------------------------------------------------------------------------
<S>                                            <C>                     <C>                    <C>                    <C>

                                                                            Gross                  Gross                Estimated
                                                   Admitted              Unrealized             Unrealized               Market
                                                     Value                  Gains                 Losses                  Value
                                                     -----                  -----                 ------                  -----

U.S. Treasury securities and obligations
  of U.S. government agencies
  and corporations                             $    41,793,493         $    4,247,221         $        50,398        $    45,990,316
Obligations of states and
  political subdivisions                            49,232,212              2,627,925                 108,799             51,751,338
Debt securities issued by
  foreign governments                               60,007,780              4,141,435                 162,798             63,986,417
Corporate securities                             2,680,567,616            226,636,579               3,370,216          2,903,833,979
Mortgage-backed securities                       1,495,947,068            130,038,900                 368,652          1,625,617,316
                                                 -------------            -----------                 -------          -------------
                                               $ 4,327,548,169         $  367,692,060         $     4,060,863        $ 4,691,179,366
                                               ===============         ==============         ===============        ===============


                                                                                  December 31, 1994
                                                                                  -----------------
<S>                                            <C>                     <C>                    <C>                    <C>
                                                                            Gross                  Gross                Estimated
                                                   Admitted              Unrealized             Unrealized               Market
                                                     Value                  Gains                 Losses                  Value
                                                     -----                  -----                 ------                  -----

U.S. Treasury securities and obligations
  of U.S. government agencies
  and corporations                             $    52,764,874         $       19,491         $     1,833,537        $    50,950,828
Obligations of states and
  political subdivisions                           101,141,851                500,600               2,496,531             99,145,919
Debt securities issued by
  foreign governments                               87,740,434                931,396               5,796,978             82,874,852
Corporate securities                             2,537,870,822             44,908,139             112,059,750         2,470,719,212
Mortgage-backed securities                       1,372,311,893             20,531,761              64,300,906          1,328,542,748
                                                 -------------             ----------              ----------          -------------
                                               $ 4,151,829,874         $   66,891,387         $   186,487,702        $ 4,032,233,559
                                               ===============         ==============         ===============        ===============


Issues of various public utilities account for approximately 19% of the admitted value of the Company's corporate securities.
</TABLE>
<PAGE>
                                       13


                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================
3.   INVESTMENTS (CONTINUED):

     The  admitted  value and  estimated  market  value of bonds and  short-term
     investments  at December 31, 1995, by  contractual  average  maturity,  are
     shown below.  Actual  maturities  will differ from  contractual  maturities
     because borrowers may have the right to call or prepay  obligations with or
     without call or prepayment penalties.
<TABLE>
<S>                                                                       <C>                       <C>

                                                                                                         Estimated
                                                                              Admitted                    Market
                                                                                Value                      Value
                                                                                -----                      -----

               Due in one year or less                                    $     111,679,502         $      111,912,745
               Due after one year through five years                            918,343,831                958,694,535
               Due after five years through ten years                         1,183,641,359              1,285,402,290
               Due after ten years                                              617,936,409                709,552,480
                                                                                -----------                -----------
                                                                              2,831,601,101              3,065,562,050
               Mortgage-backed securities                                     1,495,947,068              1,625,617,316
                                                                              -------------              -------------
                                                                          $   4,327,548,169         $    4,691,179,366
                                                                          =================         ==================
</TABLE>

     Proceeds from sales,  maturities,  or calls of  investments in bonds during
1995 were approximately $409,344,000. Gross gains of $8,849,000 and gross losses
of $2,554,0000  were realized.  Capital gains of  approximately  $6,282,000 were
transferred to the Interest Maintenance Reserve (IMR).

     Proceeds from sales,  maturities,  or calls of  investments in bonds during
1994 were  approximately  $525,799,000.  Gross  gains of  $10,353,000  and gross
losses of $3,025,000 were realized.  Capital gains of  approximately  $7,538,000
were transferred to IMR.

Net investment  income consists of the following:
<TABLE>
<S>                                                                       <C>                       <C>

                                                                                1995                       1994

               Interest                                                   $     462,588,923         $    434,173,570
               Dividends                                                          2,604,911                1,831,811
               Rents                                                             13,408,632               13,431,856
               Other                                                              4,487,817                4,275,265
                                                                                  ---------                ---------
                                                                                483,090,283              453,712,502
               Less investment expenses                                          20,614,971               19,510,181
                                                                                 ----------               ----------
               Net investment income                                      $     462,475,312         $    434,202,321
                                                                          =================         ================
</TABLE>

     At December  31, 1995,  the  preferred  stock  unrealized  depreciation  of
approximately  $100,000 has not been reflected in the financial statements.  The
change  in  the  unrealized   depreciation  of  preferred   stocks  amounted  to
approximately  $39,000 of  appreciation  and $24,000 of depreciation in 1995 and
1994,   respectively.   At  December  31,  1995,  the  common  stock  unrealized
appreciation  of   approximately   $2,629,000  is  comprised  of  $2,633,000  of
unrealized gains and $4,000 of unrealized losses and has been reflected directly
in policyowners'  surplus.  The change in the unrealized  appreciation of common
stocks  amounted to  approximately  $1,136,000 and $1,512,000 of depreciation in
1995 and 1994, respectively.

     The Company  maintains a diversified  mortgage loan portfolio and exercises
internal limits on concentrations of loans by geographic area, industry, use and
individual  mortgagor.  Mortgage  loans on  various  properties  in nine  states
(California,   Florida,  North  Carolina,  Indiana,  Texas,  Illinois,  Georgia,
Kentucky and Ohio) account for  approximately 62% of the total amortized cost of
the Company's  mortgage loans. The remaining mortgage loans relate to properties
located  throughout the United States. A total of approximately  $158,306,000 of
mortgage loans have been issued on approximately 100 geographically  diversified
properties of eight large  retailers.  The fair value of the aggregate  mortgage
loan portfolio approximates  $1,184,000,000 and was estimated by discounting the
future cash flows using  current  rates at which  similar loans would be made to
borrowers with similar credit ratings for similar maturities.

     The Company has outstanding  mortgage loan commitments at December 31, 1995
of approximately $90,731,000. The Company has made no financial guarantees other
than those described in Note 10.


4.   REAL ESTATE:

     The Company  owns its home  office and  occupies  approximately  36% of the
complex;  the  remaining  space is available  for lease to third  parties.  Real
estate  is  recorded  net  of  accumulated   depreciation   of  $26,923,113  and
$24,474,746  for investment  properties and $11,855,147 and $10,633,240 for home
office at December 31, 1995 and 1994, respectively. Depreciation expense on real
estate amounted to $3,606,104 and $4,488,377 in 1995 and 1994, respectively.


<PAGE>
                                       14


                    NOTES TO FINANCIAL STATEMENTS (Continued)
================================================================================
5.   POLICY RESERVES

     Reserves for life  policies are computed  principally  by the net level and
modified  preliminary  term methods on the basis of interest  rates (21 1/42% to
6%) and mortality  assumptions  (1941,  1958 and 1980 CSO Tables)  prescribed by
state regulatory authorities.  Reserves for annuities and deposit administration
contacts  are computed on the basis of interest  rates  ranging from 21 1/42% to
10%. At December 31, 1995 and 1994 these reserves consisted of the following:
<TABLE>
<S>                                                 <C>                     <C>

                                                             1995                    1994
                                                             ----                    ----

     Individual, group and credit life policies     $    763,291,221        $    719,787,943
     Annuities and deposit administration funds        4,352,392,299           4,199,320,853
     Accident and health and other reserves              190,271,181             166,873,578
     Less reinsurance ceded                             (125,806,762)            (91,100,070)
                                                        ------------             ----------- 
                                                    $  5,180,147,939        $  4,994,882,304
                                                    ================        ================
</TABLE>

     The   statement   values  of  the  reserves  for   annuities   and  deposit
administration funds approximate the estimated fair values at December 31, 1995.
The  estimated  fair values of the reserves  approximate  the  statement  values
because  interest rates credited to account balances  approximate  current rates
paid on similar  investments and are not generally  guaranteed  beyond one year.
Fair values for other  insurance  reserves  are not  required  to be  disclosed.
However, the estimated fair values of liabilities for all insurance  liabilities
are taken into  consideration  in the Company's  overall  management of interest
rate risk.

6.   EMPLOYEES' AND AGENTS' BENEFIT PLANS:

     The Company has a  noncontributory  defined  benefit  pension plan covering
substantially all employees. Company contributions to the employee plan are made
annually in an amount  between the minimum ERISA required  contribution  and the
maximum tax-deductible  contribution.  Such amounts are expensed as contributed.
Contributions  made to the plan were  $2,230,000 in 1995 and $2,215,000 in 1994.
The following  benefit  information for the employees'  defined benefit plan was
determined  by outside  actuaries as of January 1, 1995 and 1994,  respectively,
the most recent actuarial valuation dates:

<TABLE>
     <S>                                            <C>                     <C>
                                                             1995                  1994
                                                             ----                  ----
     Actuarial   present  value  of                  
      accumulated   benefits  for  the
      employees' defined benefit plan:
          Vested................................... $     18,186,000        $  17,138,000
          Nonvested.................................       1,747,000              291,000
                                                           ---------              -------
                                                    $     19,933,000        $  17,429,000
                                                    ================        =============
     Related net assets available for
       plan benefits                                $     25,111,000        $  23,595,000
                                                    ================        =============
</TABLE>

     The Company has a defined  contribution  plan  covering  employees who have
completed one full calendar year of service.  Annual  contributions  are made by
the  Company in amounts  based upon the  Company's  financial  results.  Company
contributions  to the plan during 1995 and 1994 were  $1,165,000 and $1,265,000,
respectively.

     The Company has entered into deferred compensation  agreements with several
directors,  key management employees,  agents and general agents. These deferred
amounts are payable according to the terms and subject to the conditions of said
agreements.

     The Company also has a defined  contribution pension plan and a 401(k) plan
covering  substantially all of the agents, except general agents.  Contributions
of 3% of defined  commissions  (plus 3% for commissions over the Social Security
wage base) are made to the pension  plan. An  additional  contribution  of 3% of
defined  commissions are made to a 401(k) plan. Company  contributions  expensed
for these plans for 1995 and 1994 are as follows:

<TABLE>
     <S>                                            <C>                       <C>
                                                             1995                  1994
                                                             ----                  ----
     Agents' pension plan                           $      334,000            $   349,000
     Agents' 401(k) plan                                   272,000                262,000
                                                           -------                -------
                                                    $      606,000            $   611,000
                                                    ==============            ===========
</TABLE>

     The  funds  for  all  plans  are  held  by  the   Company   under   deposit
administration and group annuity contracts.

     In addition to providing  pension  benefits,  the Company  provides certain
health care and life insurance  benefits  (postretirement  benefits) for retired
employees and certain agents (retirees).  Substantially all employees and agents
may become eligible for such benefits if they reach retirement age while working
for the Company.


<PAGE>
                                       15


                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================
6.   EMPLOYEES' AND AGENTS' BENEFIT PLANS (CONTINUED):
  
     Net periodic  postretirement  benefit costs for the year ended December 31,
1995 and 1994 were as follows:

<TABLE>
     <S>                                              <C>                  <C>
                                                             1995                1994
                                                             ----                ----

     Service cost                                     $   253,000          $   252,000
     Interest cost                                        688,000              594,000
     Amortization of unrecognized loss                     45,000               42,000
                                                           ------               ------
     Net postretirement benefit cost                  $   986,000          $   888,000
                                                      ===========          ===========
</TABLE>

     Company-paid  premiums in 1995 were $788,000.  Claims  incurred in 1995 for
benefits  was not  significantly  different  than the above  provision.  Accrued
postretirement benefits as of December 31, 1995 were as follows:

<TABLE>
     <S>                                              <C>                  <C>
                                                             1995                1994
                                                             ----                ----

     Accumulated postretirement benefit obligation (APBO):
       Retirees and their dependents                  $ 5,606,000          $ 5,620,000
       Active employees fully eligible to retire and
         receive benefits                               2,439,000            2,523,000
       Active employees not fully eligible              1,288,000              843,000
       Unrecognized loss                               (1,523,000)          (1,374,000)
                                                       ----------           ---------- 
            Total APBO                                $ 7,810,000          $ 7,612,000
                                                      ===========          ===========
</TABLE>

     The   assumed   discount   rate  used  in   determining   the   accumulated
postretirement benefit was 7.25% and the assumed health care cost trend rate was
10% graded to 6% over 50 years.  Compensation  rates were assumed to increase 6%
at each year end. The health  coverage for retirees age 65 and over is capped in
the year 2000.

     The health care cost trend rate assumption has a significant  effect on the
amounts reported. An increase in the assumed health care cost trend rates by one
percentage   point  would  increase  the  accumulated   postretirement   benefit
obligation  as of  December  31, 1995 by $296,000 and increase the net periodic
postretirement benefit cost for 1995 by $77,000.

7.   FEDERAL INCOME TAXES:

     Following  is a  reconciliation  between the amount of tax  computed at the
federal  statutory rate of 35% in 1995 and 1994,  respectively,  and the federal
income tax provision reflected in the statement of operations:

<TABLE>
     <S>                                              <C>                  <C>
                                                             1995                1994
                                                             ----                ----
     Income tax computed at statutory rate........... $  23,254,262        $  19,436,453
     Increases (decreases) in taxes resulting from:
       Bond discount accrual.........................    (1,789,195)            (917,099)
       Reserve adjustments...........................       278,993              476,495
       Tax-exempt income.............................    (1,963,294)          (1,990,012)
       Accelerated depreciation......................      (960,499)            (822,622)
       Policyowner dividends.........................       356,271            1,006,132
       Deferred acquisition costs....................        66,703            4,160,043
       Change in mortality and morbidity fluctuation
         reserve.....................................    (2,065,764)             518,468
       Change in discounting of accident and health
         reserves....................................        43,030             (131,267)
       Change in interest maintenance reserve........      (757,607)            (897,837)
       Mutual company differential earnings amount,
         Current year................................     3,163,669           10,295,733
       Changes in prior period estimates.............       114,143           (4,263,100)
       Other.........................................     1,985,341              187,501
                                                          ---------              -------
     Federal income taxes............................  $ 21,726,053        $  27,058,888
                                                       ============        =============
</TABLE>

<PAGE>


                                       16

                    NOTES TO FINANCIAL STATEMENTS (CONTINUED)
================================================================================

8.   REINSURANCE:

     The  Company is a party to various  reinsurance  contracts  under  which it
receives  premiums  as a  reinsurer  and  reimburses  the ceding  companies  for
portions of the claims incurred. At December 31, 1995 and 1994, life reinsurance
assumed was approximately 65% and 62%, respectively, of life insurance in force.
Premiums on life  reinsurance  assumed  were  approximately  44% and 43% of life
insurance  premium income in 1995 and 1994,  respectively.  Premiums on accident
and health  reinsurance  assumed were  approximately 57% and 53% of accident and
health premium income in 1995 and 1994, respectively.

     The Company cedes that portion of the total risk on an  individual  life in
excess of  $1,000,000.  For accident  and health and  disability  policies,  the
Company  has  established  various  limits of coverage it will retain on any one
policyowner and cedes the remainder of such coverage.  Certain  statistical data
with respect to reinsurance ceded follows:


<TABLE>
     <S>                                              <C>                  <C>
                                                             1995                1994
                                                             ----                ----

     Reinsurance ceded on ordinary life in force..... $ 8,615,497,000      $  6,248,499,000
     Reinsurance ceded on group and credit
       life in force.................................   1,457,917,000         1,631,068,000
     Life reinsurance premiums ceded.................      29,776,000            26,562,000
     Accident and health reinsurance premiums ceded..      69,468,000            71,318,000
</TABLE>

     The Company  accounts for all reinsurance  agreements as transfers of risk.
Premiums for policies  reinsured  with other  companies  have been reported as a
reduction of premium  income and amounts  applicable  to  reinsurance  ceded for
policy reserves and claim  liabilities have been reported as reductions of these
items.  If  companies  to which  reinsurance  has been  ceded are unable to meet
obligations under the reinsurance  agreements,  the Company would remain liable.
Changes in such contingent  liabilities are reflected  directly to policyowners'
surplus.

     Six reinsurers  account for approximately 71% of the Company's December 31,
1995 ceded reserves for life and accident and health insurance. The remainder of
such ceded reserves is spread among numerous reinsurers.

9.   CONTINGENCY:

     Various  lawsuits  have  arisen in the  ordinary  course  of the  Company's
business.  In each  of the  matters,  the  Company  believes  its  defenses  are
meritorious and that the eventual outcome will not have a material effect on the
Company's financial position.

10.  STRATEGIC ALLIANCE:

     In September  1994,  the Company and State Life  Insurance  Company  (State
Life) entered into a strategic  alliance (the  alliance).  The Company and State
Life will  remain  separate  entities,  in that each will retain its own assets,
liabilities,  surplus,  policies, and policyowners.  There will also be separate
but common boards of directors.

     In accordance  with the alliance,  the Company has guaranteed the insurance
liabilities of State Life to its policyholders,  including present policyholders
and those acquired during the period of the alliance  (initially ten years),  in
the event State Life becomes unable to honor such insurance  liabilities.  As of
December 31, 1995, the Company has not recorded any liabilities relating to this
guarantee.

11.  SUBSEQUENT EVENT:

     On  February  16,  1996,  the Company  issued $75 million of 7.75%  Surplus
Notes, due March 30, 2026.

<PAGE>
                                       17


================================================================================
     No dealer,  salesman or any other person is  authorized by the AUL American
Unit Trust to give any information or to make any  representation  other than as
contained in this  Statement of Additional  Information  in connection  with the
offering described herein.

     There  has  been  filed  with  the  Securities  and  Exchange   Commission,
Washington,  D.C., a Registration Statement under the Securities Act of 1933, as
amended, and the Investment Company Act of 1940, as amended, with respect to the
offering  herein  described.  For further  information  with  respect to the AUL
American Unit Trust, AUL and its variable  annuities,  reference is made thereto
and the exhibits  filed  therewith or  incorporated  therein,  which include all
contracts or documents referred to herein.
================================================================================




                             AUL AMERICAN UNIT TRUST

                        Group Variable Annuity Contracts

                                     Sold By

                                 AMERICAN UNITED 
                            LIFE INSURANCE COMPANY(R)


                               One American Square
                           Indianapolis, Indiana 46204

                       STATEMENT OF ADDITIONAL INFORMATION

   
                               Dated: May 1, 1996
    


================================================================================

<PAGE>
                                       1


                            Part C: Other Information

Item 24. Financial Statements and Exhibits
(a) FINANCIAL STATEMENTS

     1.  Included in Prospectus (Part A):
          Condensed Financial Information
        
   
     2.  Included in Statement of Additional Information (Part B):
     a)  Financial Statements of American United Life Insurance Company(R)
          Report  of  Independent  Accountants
          Balance  Sheet - Assets, Liabilities and Policyowners' Surplus as of
                December 31, 1995 and 1994
          Statement of Operations for the years ended December 31, 1995 and 1994
          Statement of Policyowner's Surplus for the years ended December 31,
                1995 and 1994
          Statement of Cash Flows for the years ended December 31, 1995 and 1994
          Notes to Financial Statements
(b)  Financial Statements of AUL American Unit Trust
     1.   Registrant's Annual Report for the  year ended December 31, 1995
            is incorporated by reference thereto and contains the following
            Financial Statements:
              Report of Independent Accountants
              Statement of Net  Assets as of December 31, 1995
              Statement of Operations and Changes in Net Assets for the years
                ended December 31, 1995 and 1994
              Notes to Financial Statements
    

(b) Exhibits
    1. Resolution of Executive Committee of American United Life Insurance
          Company(R) ("AUL") establishing AUL American Unit Trust(1)
    2. Not applicable
    3. Not applicable
    4. (a) Group Annuity Contract Forms
            (1) TDA Multiple-Fund Group Variable Annuity Contract(2)
            (2) DCP Multiple-Fund Group Variable Annuity Contract(2)
            (3) IRA Multiple-Fund Group Variable Annuity Contract(4)
            (4) Employer Sponsored TDA Multiple-Fund Group Variable
                Annuity Contract(4)
            (5) TDA Multiple-Fund Group Variable Annuity Contract 
                (Custodial  version)(5)
            (6) IRA Multiple-Fund Group Variable Annuity Contract
                (Custodial version)(5)
            (7) TDA Multiple-Fund Group Variable Annuity Contract
                (Single Contribution Rollover version)(6)
            (8) IRA Multiple-Fund Group Variable Annuity Contract
                (Single Contribution Rollover version)(6)
            (9) TDA Multiple-Fund Group Variable Annuity Contract
                (Other Single Contribution version)(6)
           (10) IRA Multiple-Fund Group Variable Annuity Contract
                (Other Single Contribution version)(6)
           (11) Employer Sponsored TDA Multiple-Fund Group Variable
                Annuity Contract (Benefit Responsive version)(6)
           (12) Combined Employee Benefit Plan and Employer Sponsored 403(b)
                Multiple-Fund Group Variable Annuity Contract(7)
      (b)  Participant Certificate Forms
            (1) TDA Multiple-Fund Group Variable Annuity Participant's
                Certificate(3)
            (2) DCP Multiple-Fund Group Variable Annuity Participant's
                Certificate(3)
            (3) IRA Multiple-Fund Group Variable Annuity Participant's
                Certificate(3)
            (4) Employer Sponsored TDA Multiple-Fund Group Variable Annuity
                Participant's Certificate(4)
            (5) TDA Multiple-Fund Group Variable Annuity Participant's
                Certificate (Custodial version)(5)
            (6) IRA Multiple-Fund Group Variable Annuity Participant's
                Certificate (Custodial version)(5)
            (7) TDA Multiple-Fund Group Variable Annuity Participant's
                Certificate (Single Contribution Rollover version)(6)
            (8) IRA Multiple-Fund Group Variable Annuity Participant's
                Certificate (Single Contribution Rollover version)(6)
            (9) TDA Multiple-Fund Group Variable Annuity Participant's
                Certificate (Other Single Contribution version)(6)
           (10) IRA Multiple-Fund Group Variable Annuity Participant's
                Certificate (Other Single Contribution version)(6)
           (11) Employer Sponsored TDA Multiple-Fund Group Variable Annuity
                Participant's Certificate (Benefit Responsive version)(6)
           (12) Combined Employee Benefit Plan and Employer Sponsored 403(b)
                Multiple-Fund Group Variable Annuity Certificate(7)

<PAGE>
                                       2


Item 24. FINANCIAL STATEMENTS AND EXHIBITS (CONTINUED)

   
    5. Application forms and other forms:
       (a) Application form for IRA, TDA, and Employer Sponsored TDA
           Multiple-Fund Group Variable Annuity Contracts(4)
       (b) Application  form for DCP  Multiple-Fund  Group Variable  Annuity
           Contract(4)
       (c) Enrollment form for IRA, TDA, and DCP Multiple-Fund Group Variable
           Annuity  Contracts(8)
       (d) Enrollment form for Employer Sponsored TDA Multiple-Fund Group
           Variable Annuity Contracts(8)
    6. Copies of AUL's certificate of incorporation and by-laws(1)
    7. Not applicable
    8. (a) Form of Participation Agreement with Variable Insurance Products
           Fund and Variable Insurance Products Fund II(7)
       (b) Form of Participation Agreement with Dreyfus Variable Investment
           Fund and Dreyfus Socially Responsible Growth Fund, Inc.(8)
       (c) Form of Participation Agreement with Twentieth Century Investors,
           Inc. and Twentieth Century World Investors, Inc.(8)
       (d) Copies of Participation Agreement with Alger American Fund, Acacia 
           Capital Corporation, Invesco Dynamics Funds, Inc., PBHG Funds, Inc.,
           T. Rowe Price Equity Series, Inc., Vanguard Explorer Fund, Inc., 
           and Vanguard Fixed Income Securities Fund, Inc.(9)
    9. Opinion and Consent of Senior Counsel of AUL as to the legality of 
       Contracts being registered(2)
   10. (a) Consent of Independent Accountants (11)
       (b) Consent of Dechert Price & Rhoads(2)
       (c) Powers of Attorney(1) (3) (4) (5) (8) (9) (11)
   11. Financial Statements of AUL American Unit Trust (11)
   12. Not applicable
   13. Schedule for computation of performance quotations(11)
   14. Financial Data Schedules (11)

       (1) Filed with the Registrant's Registration Statement
           (File No. 33-31375) on October 10, 1989, and incorporated by
           reference herein.
       (2) Filed with Pre-Effective Amendment No. 1 to the Registrant's
           Registration Statement, and incorporated by reference herein.
       (3) Filed with Post-Effective Amendment No. 1 to the Registrant's
           Registration Statement and incorporated by reference herein.
       (4) Filed with Post-Effective Amendment No. 2 to the Registrant's
           Registration Statement and incorporated by reference herein.
       (5) Filed with Post-Effective Amendment No. 3 to the Registrant's
           Registration Statement and incorporated by reference herein.
       (6) Filed with Post-Effective Amendment No. 4 to the Registrant's
           Registration Statement and incorporated by reference herein.
       (7) Filed with Post-Effective Amendment No. 6 to the Registrant's
           Registration Statement and incorporated by reference herein.
       (8) Filed with Post-Effective Amendment No. 7 to the Registrant's
           Registration Statement and incorporated by reference herein.
       (9) Filed with Post-Effective Amendment No. 10 to the Registrant's
           Registration Statement and incorporated by reference herein.
      (10) Filed with Post-Effective Amendment No. 11 to the Registrant's
           Registration Statement and incorporated by reference herein.
      (11) Filed with Post-Effective Amendment No. 13 to the Registrant's
           Registration Statement and incorporated by reference herein.
    
Item 25. DIRECTORS AND OFFICERS OF AUL

Name and Address              Positions and Offices with AUL
- ----------------              ------------------------------

John H. Barbre*               Senior Vice President

Steven C. Beering M.D.        Director
Purdue University
West Lafayette, Indiana

William R. Brown*             General Counsel and Secretary
                              Secretary, State Life Insurance Co.

Arthur L. Bryant              Director
P.O. Box 406
Indianapolis, Indiana

   
James E. Cornelius            Director
P.O. Box 44906
Indianapolis, Indiana
    

- ----------------------------------------------
*One American Square, Indianapolis, Indiana


<PAGE>
                                       3


Item 25. DIRECTORS AND OFFICERS OF AUL (CONTINUED)

Name and Address              Positions and Offices with AUL
- ----------------              ------------------------------


James E. Dora                 Director
P.O. Box 42908
Indianapolis, Indiana

Otto N. Frenzel III           Director and Chairman of the Audit Committee
101 W. Washington St.
Suite 400E
Indianapolis, Indiana

David W. Goodrich             Director
Box 82055
Indianapolis, Indiana

William P. Johnson            Director
P.O. Box 517
Goshen, Indiana

Charles D. Lineback*          Senior Vice President

James T. Morris               Director
1220 Waterway Boulevard
Indianapolis, Indiana

James W. Murphy*              Senior Vice President

Jerry L. Plummer*             Senior Vice President

R. Stephen Radcliffe*         Director and Executive Vice President

Jack E. Reich*                Emeritus Chairman of the Board

Thomas E. Reilly Jr.          Director
300 N. Meridian St.
Suite 1500
Indianapolis, Indiana

William R. Riggs*             Director

G. David Sapp*                Senior Vice President

Leonard D Schutt              Director and Chairman of the Finance Committee
5853 Wycombe Lane
Indianapolis, Indiana

Jerry D. Semler*              Chairman of the Board, President, Chief
                              Executive Officer and Chairman of the Executive
                              Committee,AUL; Chairman of the Board, Chief
                              Executive Officer, State Life Insurance Co.

Yvonne H. Shaheen             Director
1310 S. Franklin Road
Indianapolis, Indiana

James P. Shanahan*            Senior Vice President

Frank D. Walker               Director
P.O. Box 80432
Indianapolis, Indiana

Gerald T. Walker*             Senior Vice President

James R. Zapapas              Director
5025 Plantation Drive
Indianapolis, Indiana

- ----------------------------------------------
*One American Square, Indianapolis, Indiana


<PAGE>
                                       4


Item 26. PERSONS CONTROLLED BY OR UNDER COMMON CONTROL WITH REGISTRANT

American  United Life  Insurance  Company(R)  ("AUL") is a mutual life insurance
company  organized under the laws of the State of Indiana.  As a mutual company,
AUL has no shareholders and therefore no one individual  controls as much as 10%
of AUL. In accordance with current law, it is anticipated  that AUL will request
voting instructions from owners or participants of any Contracts that are funded
by  separate  accounts  that  are  registered  investment  companies  under  the
Investment Company Act of 1940 and will vote shares in any such separate account
attributable to the Contracts in proportion to the voting instructions received.
AUL may vote shares of any Portfolio,  if any, that it owns  beneficially in its
own discretion.

AUL may also be deemed to control State Life Insurance Company(R) ("State Life")
since a majority of AUL's  Directors  also serve as Directors of State Life.  By
virtue of an agreement  between AUL and State Life, AUL provides  investment and
other support services for State Life on a contractual basis.

AUL  Equity  Sales  Corporation  ("ESC")  is a  wholly-owned  subsidiary  of AUL
organized  under the laws of the State of Indiana in 1969 for the purpose of the
sale of mutual funds on an application-way basis only.

Registrant and AUL American  Individual Unit Trust are separate accounts of AUL,
organized for the purpose of the sale of group and individual  variable  annuity
contracts, respectively.

   
AUL American Series Fund, Inc. (the "Fund") was  incorporated  under the laws of
Maryland  on  July  26,  1989  and is  registered  as an  open-end,  diversified
management  investment  company under the  Investment  Company Act of 1940. As a
"series" type of mutual fund,  the "Fund" issues shares of common stock relating
to separate investment portfolios. Substantially all of the "Fund's" shares were
originally purchased by AUL in connection with the initial capitalization of the
"Fund." As a result of  providing  the initial  capital for the  Portfolios,  on
December  31,  1995,  AUL owned  12.5% of the  outstanding  shares of the Fund's
Equity Portfolio, 25.2% of the Fund's Bond Portfolio, 6.1% of the Fund's Managed
Portfolio,  0.0% of the Fund's  Money Market  Portfolio  and 45.8% of the Fund's
Tactical Asset Allocation Portfolio.  Therefore,  AUL may be able to control the
outcome of any issue submitted  generally to the vote of Fund  shareholders  and
would be able to  control  the  outcome  of any issue  submitted  to the vote of
shareholders of the Tactical Asset Allocation Portfolio.
    

American United Life Pooled Equity Fund B is a separate account of AUL organized
for the purpose of the sale of group variable annuity contracts.

Item 27. NUMBER OF CONTRACTHOLDERS

   
As of  December  31,  1995,  AUL  has  issued  1,103  qualified  contracts  with
Participants who have invested funds in the Contracts.
    


Item 28. INDEMNIFICATION

Article IX, Section 1 of the by-laws of AUL provides as follows:

     The corporation  shall indemnify any director or officer or former director
     or officer of the  corporation  against  expenses  actually and  reasonably
     incurred  by  him  (and  for  which  he is not  covered  by  insurance)  in
     connection with the defense of any action,  suit or proceeding (unless such
     action,  suit or  proceeding  is  settled)  in  which he is made a party by
     reason of being or having been such director or officer, except in relation
     to  matters  as to  which  he shall be  adjudged  in such  action,  suit or
     proceeding, to be liable for negligence or misconduct in the performance of
     his duties.  The  corporation may also reimburse any director or officer or
     former director or officer of the  corporation for the reasonable  costs of
     settlement of any such action, suit or proceeding,  if it shall be found by
     a majority  of the  directors  not  involved  in the matter in  controversy
     (whether or not a quorum)  that it was to the  interest of the  corporation
     that such  settlement  be made and that such  director  or officer  was not
     guilty of  negligence or  misconduct.  Such rights of  indemnification  and
     reimbursement  shall not be  exclusive  of any other  rights to which  such
     director or officer may be entitled  under any By-law,  agreement,  vote of
     members or otherwise.


Item 29. PRINCIPAL UNDERWRITERS

     (a) AUL acts as  Investment  Adviser to American  United Life Pooled Equity
Fund B (2-27832) and to AUL American Series Fund, Inc. (33-30156).

     (b) For  information  regarding  AUL's Officers and Directors,  see Item 25
above.

     (c) Not applicable


Item 30. LOCATION OF ACCOUNTS AND RECORDS

The accounts,  books and other documents required to be maintained by Registrant
pursuant to Section  31(a) of the  investment  Company Act of 1940 and the rules
under that section will be maintained at One American Square,  Indianapolis,  IN
46204.

<PAGE>
                                       5


Item 31. MANAGEMENT SERVICES

There are no  management-related  service  contracts  not discussed in Part A or
Part B.


Item 32. UNDERTAKINGS

The registrant hereby undertakes:

(a)       to file a post-effective  amendment to this registration  statement as
          frequently  as is  necessary  to  ensure  that the  audited  financial
          statements  in this  registration  statement  are  never  more than 16
          months  old  for so  long  as  payments  under  the  variable  annuity
          contracts may be accepted, unless otherwise permitted.

(b)       to  include  either  (1) as  part of any  application  to  purchase  a
          contract  offered by the  prospectus,  a space that an  applicant  can
          check to request a Statement of Additional Information,  or (2) a post
          card or similar  written  communication  affixed to or included in the
          prospectus  that the  applicant  can remove to send for a Statement of
          Additional Information.

(c)       to deliver any Statement of Additional  Information  and any financial
          statements required to be made available under this Form promptly upon
          written or oral request.

Additional Representations:

(a)       The  Registrant and its Depositor are relying upon Rule 6c-7 under the
          Investment  Company  Act of 1940 (17 CFR  270.6c-7),  Exemptions  from
          Certain  Provisions of Sections 22(e) and 27 for  Registered  Separate
          Accounts  Offering  Variable Annuity  Contracts to Participants in the
          Texas Optional  Retirement  Program,  and the provisions of paragraphs
          (a) through (d) of this rule have been complied with.

(b)       The Registrant and its Depositor are relying upon American  Council of
          Life Insurance,  SEC No-Action Letter,  SEC Ref. No. IP-6-88 (November
          28,  1988)  with  respect  to  annuity  contracts  offered  as funding
          vehicles for  retirement  plans  meeting the  requirements  of Section
          403(b) of the Internal  Revenue Code, and the provisions of paragraphs
          (1)-(4) of this letter have been complied with.


<PAGE>
                                       6


                                   SIGNATURES

   
     Pursuant  to  the  requirements  of the  Securities  Act of  1933  and  the
Investment  Company Act of 1940, the  Registrant  certifies that it meets all of
the  requirements  for  effectiveness  of this  Post-Effective  Amendment to the
Registration Statement pursuant to Rule 485(b) of the Securities Act of 1933 and
has duly caused this  Post-Effective  Amendment  to the  Registration  Statement
(Form  N-4) to be  signed  on its  behalf  by the  undersigned,  thereunto  duly
authorized,  in the City of  Indianapolis  and the State of Indiana on the 26th
day of day of April, 1996.
    

                              AUL AMERICAN UNIT TRUST (Registrant)

                              By:  American United Life Insurance Company(R)



                              ------------------------------------------------ 
                              By:  Jerry D. Semler*, Chairman of the
                                   Board, President, and Chief Executive Officer


   
/s/ Richard A. Wacker
- -------------------------------------------
*By:Richard A. Wacker as Attorney-in-fact

Date: April 26, 1996
    

Pursuant to the  requirements of the Securities Act of 1933, this Post Effective
Amendment to the  Registration  Statement has been signed below by the following
persons in the capacities and on the dates indicated.

Signature                           Title                     Date
- ---------                           -----                     ----



_______________________________     Director                   April ___, 1996
Steven C. Beering M.D.*



_______________________________     Director                   April ___, 1996
Arthur L. Bryant*


   
_______________________________     Director                   April ___, 1996
James E. Cornelius*
    


_______________________________     Director                   April ___, 1996
James E. Dora*



_______________________________     Director                   April ___, 1996
Otto N. Frenzel III*



_______________________________     Director                   April ___, 1996
David W. Goodrich*



_______________________________     Director                   April ___, 1996
William P. Johnson*


_______________________________     Director                   April ___, 1996
James T. Morris*


<PAGE>
                                       7


Signature                           Title                     Date
- ---------                           -----                     ----



______________________________      Principal Financial        April ___, 1996
James W. Murphy*                    and Accounting Officer



______________________________      Director                   April ___, 1996
R. Stephen Radcliffe*



______________________________      Emeritus Chairman          April ___, 1996
Jack E. Reich*                      of the Board



______________________________      Director                   April ___, 1996
Thomas E. Reilly Jr*



______________________________      Director                   April ___, 1996
William R. Riggs*



______________________________      Director                   April ___, 1996
Leonard D Schutt*



______________________________      Director                   April ___, 1996
Yvonne H. Shaheen*



______________________________      Director                   April ___, 1996
Frank D. Walker*



______________________________      Director                   April ___, 1996
James R. Zapapas*



   
/s/  Richard A. Wacker
- -------------------------------------------
*By: Richard A. Wacker as Attorney-in-fact

Date:  April 26, 1996
    

<PAGE>
                                       8


                                  EXHIBIT LIST




Exhibit Number                         Name of Exhibit
- --------------                         ---------------


   
   10(a)                               Consent of Independent Accountants

   10(c)                               Power of Attorney

   11                                  Annual Report of AUL American Unit Trust
                                             for Period Ended December 31, 1995

   13                                  Computation of Performance Quotations


   14                                  Financial Data Schedules

    



<PAGE>
                                       1


                                  EXHIBIT 10(a)

                       CONSENT OF INDEPENDENT ACCOUNTANTS



Board of Directors
American United Life Insurance Company(R)
Indianapolis, Indiana



     We consent to the  incorporation  by reference in Post Effective  Amendment
No.  13 to the  Registration  Statement  of the AUL  American  Unit  Trust  (the
"Trust") on Form N-4 (File No.  33-31375) of our report dated  January 27, 1996,
on our audit of the  financial  statements  of the  "Trust",  for the year ended
December 31, 1995 and for the two years in the period then ended which report is
included in the Annual Report for the "Trust".

     We also consent to the inclusion in Part B of the Registration Statement of
our report dated February 19, 1996, on our audits of the financial statements of
American  United Life Insurance  Company(R)  ("AUL") as of December 31, 1995 and
1994 and for the two years then ended..

     We also consent to the reference to our Firm as the independent accountants
for the "Trust" and as the independent accountants for "AUL".


                                        /s/  Coopers & Lybrand L.L.P.


Indianapolis, Indiana


April 23, 1996


<PAGE>
                                       1


                                 EXHIBIT 10(c)

                                POWER OF ATTORNEY


     KNOW ALL PERSONS BY THESE PRESENTS,  that the  undersigned  constitutes and
appoints  Richard A. Wacker and William R. Brown,  and each of them his true and
lawful  attorney-in-fact  and agent,  each with full power of  substitution  and
resubstitution  for  him in his  name,  place  and  stead  to  sign  any and all
Registration  Statements  (including  Registration  Statements or any Amendments
thereto  arising from any  reorganization  of a Separate  Account with any other
Separate  Account)  applicable  to  Separate  Accounts  established  for funding
variable annuity contracts of American United Life Insurance  Company(R) and any
Amendments  or  supplements  thereto,  and to file the same,  with all  exhibits
thereto and other  documents in connection  therewith,  with the  Securities and
Exchange  Commission,  granting unto said  attorney-in-fact and agent full power
and  authority  to do and  perform  each and every act and thing  requisite  and
necessary to be done,  as fully to all intents and purposes as he might or could
do in person, hereby ratifying and confirming all that said attorney-in-fact and
agent may lawfully do or cause to be done by virtue hereof.


Dated:  February 15, 1996


/s/  James M. Cornelius
- -----------------------
Printed:  James M. Cornelius



<PAGE>
                                       1

                                   EXHIBIT 11

                    ANNUAL REPORT OF AUL AMERICAN UNIT TRUST

                     FOR THE PERIOD ENDED DECEMBER 31, 1995


                             AUL American Unit Trust
                                  Annual Report

                                December 31, 1995
                                      AUL(R)

     This  report  may be used as sales  literature  only  when  accompanied  or
preceded by effective  prospectuses  of AUL American  Series Fund,  Inc. and AUL
American Unit Trust, which relate sales expense and other pertinent information.

     A Message  From The  Chairman of the Board and  President  of AUL  American
Series Fund, Inc.

To Participants in AUL American Unit Trust

     Last year was a spectacular year for the equity and bond markets.  Domestic
stocks were driven by modest economic growth, low inflation,  declining interest
rates and profit  expansion.  Meanwhile,  baby boomers helped  contribute to the
market surge by  investing in  retirement  products.  Near the end of 1995,  the
stock market cheered as the Federal Reserve lowered  short-term  interest rates,
thereby providing an extra boost to the economy during 1996.

     Although 1995 was an impressive year for equities,  the stock market became
highly rotational as investors shifted rapidly from one sector to another during
the year.  This meant that if an investor did not keep  rotating  from sector to
sector with perfect timing, his or her performance would have lagged the overall
market.

     The bond market also enjoyed a solid  performance  in 1995 following one of
the worst years ever in 1994. Yields declined dramatically at every point on the
yield curve  resulting in double digit  returns for most bond funds.  Aggressive
buying by bond  investors in 1995 was fueled by prospects for a reduction in the
federal  deficit,  signs  of  economic  weakness,  moderate  inflation,  and the
likelihood of more easing by the Federal Reserve.

     Now in the fifth year of an economic  expansion,  economists are projecting
this trend will continue into 1996. The Federal  Reserve has been  successful at
keeping  inflationary  pressures  in  check  during  this  prolonged  expansion.
Interest rates could decline during 1996, but the move will be much smaller than
in 1995.  Corporate profits should continue to expand,  but the rate of earnings
growth is expected to decline.

     After  experiencing  such a phenomenal year in 1995,  equity investors have
become  complacent with above average  returns.  However,  it is not likely that
1996  will be a repeat  of 1995's  banner  year.  Achieving  double  digit  bond
performance  may also be  difficult  given  today's much lower level of interest
rates. Yet bonds could still perform well if this low inflation, low growth, low
interest rate scenario persists throughout 1996.

James W. Murphy
Chairman of the Board of Directors and President
Indianapolis, Indiana
January 19, 1996

<PAGE>
                                       2


                       (This page is intentionally blank.)

<PAGE>
                                       3


Report of Independent Accountants
================================================================================




The Contract Owners and Board of Directors
American United Life Insurance Company(R)

     We have  audited the  accompanying  statement of net assets of AUL American
Unit Trust as of December 31, 1995, and the related  statement of operations and
changes in net assets for each of the two years in the period then ended.  These
financial  statements  are the  responsibility  of the Trust's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1995, by correspondence with
the custodian.  An audit also includes assessing the accounting  principles used
and significant estimates made by management,  as well as evaluating the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  the financial statements referred to above present fairly,
in all material  respects,  the financial position of AUL American Unit Trust as
of  December  31,  1995,  and the results of its  operations  and changes in net
assets  for each of the two years  then  ended,  in  conformity  with  generally
accepted accounting principles.


                                        /s/ Coopers & Lybrand L.L.P.



Indianapolis, Indiana
January 27, 1996

<PAGE>
                                        4

<TABLE>
<CAPTION>

                             AUL American Unit Trust
                             STATEMENT OF NET ASSETS
                                December 31, 1995
<S>                        <C>            <C>           <C>           <C>              <C>           <C>

                                Series Fund                                             Fidelity
                                Equity    Money Market      Bond        Managed         High Income    Growth
                                ------    ------------      ----        -------         -----------    ------

Assets:
  Investment at
      market value         $ 16,792,178   $ 2,457,387   $ 5,780,313   $ 15,384,723     $ 6,063,352   $ 22,533,118
  Receivable for units
   sold, net                     ---          ---            ----          ---             ---            ---


Liabilities:
  Payable for units
   redeemed, net                 79,436       ---            ---           ---             ---            ---
                                 ------       -------       -------        -------          -------       ------   

Net Assets                 $ 16,712,742   $ 2,457,387   $ 5,780,313   $ 15,384,723     $ 6,063,352   $ 22,533,118
                           ============   ===========   ===========   ============     ===========   ============


Units outstanding             9,332,222     2,066,493     3,613,483      9,242,020       4,719,928     14,966,606
                              =========     =========     =========      =========       =========     ==========

Net Asset Value per unit   $      1.79    $      1.19   $      1.60   $       1.66     $      1.28   $       1.51
                           ===========    ===========   ===========   ============     ===========   ============



    The accompanying notes are an integral part of the financial statements.
</TABLE>

<PAGE>
                                        5


<TABLE>
<CAPTION>

                             AUL American Unit Trust
                       STATEMENT OF NET ASSETS (continued)
                                December 31, 1995
<S>                        <C>            <C>           <C>           <C>           <C>        <C>

                               Fidelity                                                          TCI
                               Overseas   Asset Manager   Index 500  Equity-Income Contrafund    Growth
                               --------   -------------   ---------  ------------- ----------    ------

Assets:
  Investment at market
   value                   $  7,901,597   $ 27,724,302  $ 5,717,034   $ 932,218     $ 875,740  $ 969,741
  Receivable for units
   sold, net                    ---            ---           ---        ---           ---         ---

Liabilities:
  Payable for units
   redeemed, net                ---            ---           ---        ---           ---         ---

  Net Assets               $  7,901,597   $ 27,724,302  $ 5,717,034   $ 932,218     $ 875,740   $969,741
                           ============   ============  ===========   =========     =========   ========


Units outstanding             6,385,519     22,931,563    3,976,682     762,132       691,978    747,779
                              =========     ==========    =========     =======       =======    =======

Net Asset Value per unit   $       1.24   $       1.21  $      1.44   $    1.22     $    1.27   $   1.30
                           ============   ============  ===========   =========     =========   ========



    The accompanying notes are an integral part of the financial statements.
</TABLE>


<PAGE>
                                        6


<TABLE>
<CAPTION>
<S>                                <C>             <C>             <C>
                             AUL American Unit Trust
                       STATEMENT OF NET ASSETS (continued)
                                December 31, 1995
       
                                      Alger        Calvert    
                                     American      Capital        T.Rowe Price
                                      Growth     Accumulation    Equity Income
                                      ------     ------------    -------------



Assets:
  Investment at market value       $ 1,217,172     $ 89,922        $ 478,071
  Receivable for units sold, net        78,201        ---              ---

Liabilities:
  Payable for units redeemed, net       ---           ---              ---
                                     ---------      -------           ------  
Net Assets                         $ 1,295,373     $ 89,922        $ 478,071
                                   ===========     ========        =========

Units outstanding                    1,028,839       71,033          388,732
                                     =========       ======          =======


Net Asset Value per unit           $      1.26     $   1.27        $    1.23
                                   ===========     ========        =========



    The accompanying notes are an integral part of the financial statements.
</TABLE>

<PAGE>
                                        7

<TABLE>
<CAPTION>

                             AUL American Unit Trust
                STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS
               for the two years ended December 31, 1995 and 1994
<S>                           <C>          <C>            <C>              <C>     <C>          <C>

                                                                 Series Fund
                                                                 -----------
                                        Equity                 Money Market                  Bond
                                        ------                 ------------                  ----
                                   1995        1994          1995         1994         1995         1994
                                   ----        ----          ----         ----         ----         ----
Operations:
  Dividend income             $  484,382   $ 631,246      $ 90,815     $ 32,715    $ 295,780    $ 189,470
  Mortality & expense
     charges                     180,862     113,710        21,626       11,097       56,947       37,625
                                 -------     -------        ------       ------       ------       ------

  Net Investment Income
     (Expense)                   303,520     517,536        69,189       21,618      238,833      151,845
                                 -------     -------        ------       ------      -------      -------


Gain (Loss) on Investments:
   Net realized gain (loss)      340,866     193,546          ---          ---      (41,640)      (36,336)
   Net unrealized gain (loss)  1,723,846    (600,001)         ---          ---      478,688      (246,365)
                               ---------    --------                                -------      -------- 
   Net Gain (Loss)             2,064,712    (406,455)         ---          ---      437,048      (282,701)
                               ---------    --------                                -------      -------- 


      Increase (Decrease)      2,368,232     111,081        69,189       21,618     675,881      (130,856)
                               ---------     -------        ------       ------     -------      -------- 


Contract Owner Transactions:
   Proceeds from units sold    5,109,255   5,402,074      6,141,734   2,529,829   2,165,809     2,230,383
   Cost of units redeemed     (2,106,682) (1,127,603)    (4,993,063) (1,774,447)   (693,221)     (643,942)
                              ----------  ----------     ----------  ----------    --------      -------- 
      Increase                 3,002,573   4,274,471      1,148,671     755,382   1,472,588     1,586,441
                               ---------   ---------      ---------     -------   ---------     ---------

Net increase                   5,370,805   4,385,552      1,217,860     777,000   2,148,469     1,455,585
Net Assets, beginning         11,341,937   6,956,385      1,239,527     462,527   3,631,844     2,176,259
                              ----------   ---------      ---------     -------   ---------     ---------
Net Assets, ending          $ 16,712,742 $11,341,937    $ 2,457,387 $ 1,239,527 $ 5,780,313   $ 3,631,844
                            ============ ===========    =========== =========== ===========   ===========

Units sold                     3,111,938   3,569,318      5,234,868   2,239,882   1,429,982     1,595,083
Units redeemed                (1,250,871)   (743,137)    (4,252,203) (1,569,571)   (457,399)     (461,194)
                              ----------    --------     ----------  ----------    --------      -------- 

Net increase                   1,861,067   2,826,181        982,665     670,311     972,583     1,133,889
Units outstanding, beginning   7,471,155   4,644,974      1,083,828     413,517   2,640,900     1,507,011
                               ---------   ---------      ---------     -------   ---------     ---------
  Units outstanding, ending    9,332,222   7,471,155      2,066,493   1,083,828   3,613,483     2,640,900
                               =========   =========      =========   =========   =========     =========


    The accompanying notes are an integral part of the financial statements.
</TABLE>
<PAGE>
                                        8

<TABLE>
<CAPTION>

                             AUL American Unit Trust
          STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS (continued)
               for the two years ended December 31, 1995 and 1994
<S>                               <C>        <C>           <C>           <C>           <C>         <C>
                                
                                       Series Fund                 Fidelity                   Fidelity
                                          Managed                 High Income                  Growth
                                          -------                 -----------                  ------


                                      1995        1994          1995         1994         1995         1994
                                      ----        ----          ----         ----         ----         ----

Operations:
  Dividend income              $    761,412  $   616,959   $   245,640   $   108,344   $   61,007  $   196,573
  Mortality & expense
     charges                        168,071      122,919        57,956        27,209      210,009       81,522
                                    -------      -------        ------        ------      -------       ------
  Net Investment Income
     (Expense)                      593,341      494,040       187,684        81,135     (149,002)     115,051
                                    -------      -------       -------        ------     --------      -------


Gain (Loss) on Investments:
   Net realized gain (loss)          87,452       71,648       (33,043)      (29,008)   1,311,129     (127,135)
   Net unrealized gain (loss)     1,471,188     (778,483)      608,211      (131,039)   3,092,171      103,896
                                  ---------     --------       -------      --------    ---------      -------
   Net Gain (Loss)                1,558,640     (706,835)      575,168      (160,047)   4,403,300      (23,239)
                                  ---------     --------       -------      --------    ---------      ------- 


      Increase (Decrease)         2,151,981     (212,795)      762,852       (78,912)   4,254,298       91,812
                                  ---------     --------       -------       -------    ---------       ------


Contract Owner Transactions:
   Proceeds from units sold       3,348,132    5,995,772     2,876,963     2,959,579   13,359,280    9,114,490
   Cost of units redeemed        (1,642,119)  (1,040,691)     (826,487)     (293,513)  (5,494,211)  (1,127,343)
                                 ----------   ----------      --------      --------   ----------   ---------- 
      Increase                    1,706,013    4,955,081     2,050,476     2,666,066    7,865,069    7,987,147
                                  ---------    ---------     ---------     ---------    ---------    ---------

Net increase                      3,857,994    4,742,286     2,813,328     2,587,154   12,119,367    8,078,959
Net Assets, beginning            11,526,729    6,784,443     3,250,024       662,870   10,413,751    2,334,792
                                 ----------    ---------     ---------       -------   ----------    ---------
Net Assets, ending             $ 15,384,723  $11,526,729   $ 6,063,352   $ 3,250,024  $22,533,118  $10,413,751
                               ============  ===========   ===========   ===========  ===========  ===========


   Units sold                     2,173,072    4,190,534    2,385,562      2,680,955    9,441,745    8,232,596
   Units redeemed                (1,078,007)    (734,865)    (679,096)      (265,544)  (3,722,429)  (1,036,818)
                                 ----------     --------     --------       --------   ----------   ---------- 

Net increase                      1,095,065    3,455,669    1,706,466      2,415,411    5,719,316    7,195,778
Units outstanding, beginning      8,146,955    4,691,286    3,013,462        598,051    9,247,290    2,051,512
                                  ---------    ---------    ---------        -------    ---------    ---------
Units outstanding, ending         9,242,020    8,146,955    4,719,928      3,013,462   14,966,606    9,247,290
                                  =========    =========    =========      =========   ==========    =========

    The accompanying notes are an integral part of the financial statements.
</TABLE>
<PAGE>
                                        9


<TABLE>
<CAPTION>
                             AUL American Unit Trust
          STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS (continued)
               for the two years ended December 31, 1995 and 1994
<S>                          <C>              <C>           <C>          <C>          <C>           <C>

                                                                    Fidelity
                                       Overseas                   Asset Manager                 Index 500
                                       --------                   -------------                 ---------
                                 1995            1994           1995          1994         1995         1994
                                 ----            ----           ----          ----         ----         ----
Operations:
  Dividend income            $   42,737       $   8,118     $  447,091   $  449,113   $  42,513     $  1,510
  Mortality & expense
     charges                     81,781          43,127        302,886      192,036      45,078       16,881
                                 ------          ------        -------      -------      ------       ------
  Net Investment Income
     (Expense)                  (39,044)        (35,009)       144,205      257,077      (2,565)     (15,371)
                                -------         -------        -------      -------      ------      ------- 

Gain (Loss) on Investments:
   Net realized gain (loss)      45,929          67,540       (258,733)     (99,460)    229,280       (3,479)
   Net unrealized gain (loss)   552,120        (154,567)     3,680,015   (1,334,665)    813,537       16,406
                                -------        --------      ---------   ----------     -------       ------
   Net Gain (Loss)              598,049         (87,027)     3,421,282   (1,434,125)  1,042,817       12,927
                                -------         -------      ---------   ----------   ---------       ------

      Increase (Decrease)       559,005        (122,036)     3,565,487   (1,177,048)  1,040,252       (2,444)
                                -------        --------      ---------   ----------   ---------       ------ 

Contract Owner Transactions:
   Proceeds from units sold   5,043,833       4,791,590      8,354,917   17,106,981   3,753,742    1,619,615
   Cost of units redeemed    (3,125,876)       (235,643)    (4,648,335)  (2,095,783) (1,163,778)     (72,191)
                             ----------        --------     ----------   ----------  ----------      ------- 
      Increase                1,917,957       4,555,947      3,706,582   15,011,198   2,589,964    1,547,424
                              ---------       ---------      ---------   ----------   ---------    ---------

Net increase                  2,476,962       4,433,911      7,272,069   13,834,150   3,630,216    1,544,980
Net Assets, beginning         5,424,635         990,724     20,452,233    6,618,083   2,086,818      541,838
                              ---------         -------     ----------    ---------   ---------      -------
Net Assets, ending          $ 7,901,597    $  5,424,635  $  27,724,302 $ 20,452,233 $ 5,717,034  $ 2,086,818
                            ===========    ============  ============= ============ ===========  ===========


Units sold                    4,294,825       4,077,597      7,530,175   15,624,376   2,896,935    1,528,425
Units redeemed               (2,657,590)       (201,561)    (4,138,988)  (1,943,607)   (887,069)     (68,805)
                             ----------        --------     ----------   ----------    --------      ------- 


Net increase                  1,637,235       3,876,036      3,391,187   13,680,769   2,009,866    1,459,620
Units outstanding, beginning  4,748,284         872,248     19,540,376    5,859,607   1,966,816      507,196
                              ---------         -------     ----------    ---------   ---------      -------

Units outstanding, ending     6,385,519       4,748,284     22,931,563   19,540,376   3,976,682    1,966,816
                              =========       =========     ==========   ==========   =========    =========

    The accompanying notes are an integral part of the financial statements.
</TABLE>
<PAGE>
                                       10

<TABLE>
<CAPTION>

                             AUL American Unit Trust
          STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS (continued)
               for the two years ended December 31, 1995 and 1994


<S>                         <C>           <C>        <C>              <C>         <C>             <C>
                                                                                    Alger       Calvert
                                      Fidelity                    TCI              American     Capital   
                             Equity-Income Contrafund           Growth              Growth    Accumulation
                             ------------- ----------           ------              ------    ------------
                                1995(1)     1995(1)        1995        1994(2)      1995(1)      1995(1)
                                -------     -------        ----        -------      -------      -------

Operations:
  Dividend income           $    4,945    $   9,771  $      294       $     ---   $         1     $   4,737
  Mortality & expense
     charges                     1,815        1,740       6,369             837         2,385           168
                                 -----        -----       -----             ---         -----           ---
  Net Investment Income
     (Expense)                   3,130        8,031      (6,075)           (837)       (2,384)        4,569
                                 -----        -----      ------            ----        ------         -----

Gain (Loss) on Investments:
   Net realized gain (loss)      6,939         330       30,332            (487)       (2,334)          311
   Net unrealized gain (loss)   31,816        2,967      83,561           2,366        (7,041)       (3,357)
                                ------        -----      ------           -----        ------        ------ 
   Net Gain (Loss)              38,755        3,297     113,893           1,879        (9,375)       (3,046)
                                ------        -----     -------           -----        ------        ------ 

      Increase (Decrease)       41,885       11,328     107,818           1,042       (11,759)        1,523
                                ------       ------     -------           -----       -------         -----

Contract Owner Transactions:
   Proceeds from units sold    895,659      902,616     712,144         254,203     1,405,304       101,227
   Cost of units redeemed       (5,326)     (38,204)   (104,945)           (521)      (98,172)      (12,828)
                                ------      -------    --------            ----       -------       ------- 
      Increase                 890,333      864,412     607,199         253,682     1,307,132        88,399
                               -------      -------     -------         -------     ---------        ------

Net increase                   932,218      875,740     715,017         254,724     1,295,373        89,922
Net Assets, beginning            ---          ---       254,724          ---           ---             ---
                                                        -------                                           
Net Assets, ending          $  932,218    $ 875,740  $  969,741       $ 254,724   $ 1,295,373     $  89,922
                            ==========    =========  ==========       =========   ===========     =========

Units sold                     766,531      722,789     573,128         254,843     1,105,533        80,855
Units redeemed                  (4,399)     (30,811)    (79,665)           (527)      (76,694)       (9,822)
                                ------      -------     -------            ----       -------        ------ 

Net increase                   762,132      691,978     493,463         254,316     1,028,839        71,033
Units outstanding, beginning     ---           ---      254,316           ---         ---               ---
                                                        -------                                            
Units outstanding, ending      762,132      691,978     747,779         254,316     1,028,839        71,033
                               =======      =======     =======         =======     =========        ======

<FN>

(1) for the period from March 31, 1995 through December 31, 1995
(2) for the period from March 31, 1994 through December 31, 1994
    The accompanying notes are an integral part of the financial statements
</FN>
</TABLE>

<PAGE>
                                       11


<TABLE>
<CAPTION>

                             AUL American Unit Trust
          STATEMENT OF OPERATIONS AND CHANGES IN NET ASSETS (continued)
               for the two years ended December 31, 1995 and 1994


<S>                         <C>           
                             T. Rowe Price
                             Equity Income
                             -------------
                                1995(1)   
                                -------   

Operations:
  Dividend income           $    4,044
  Mortality & expense
     charges                       915
                                 -----
  Net Investment Income
     (Expense)                   3,129
                                 -----

Gain (Loss) on Investments:
   Net realized gain (loss)      7,310
   Net unrealized gain (loss)   13,332
                                ------
   Net Gain (Loss)              20,642
                                ------

      Increase (Decrease)       23,771
                                ------

Contract Owner Transactions:
   Proceeds from units sold    465,993
   Cost of units redeemed      (11,693)
                                ------
      Increase                 454,300
                               -------

Net increase                   478,071
Net Assets, beginning            ---  
                               -------
Net Assets, ending          $  478,071
                            ==========

Units sold                     399,244
Units redeemed                 (10,512)
                                ------

Net increase                   388,732
Units outstanding, beginning     ---  
                               -------
Units outstanding, ending      388,732
                               =======

<FN>

(1) for the period from March 31, 1995 through December 31, 1995
    The accompanying notes are an integral part of the financial statements
</FN>
</TABLE>

<PAGE>
                                       12

                      (This page left intentionally blank.


<PAGE>
                                       13
                       
                          NOTES TO FINANCIAL STATEMENTS

1.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

     The AUL American Unit Trust (Variable  Account) was established by American
United Life  Insurance  Company(R)  (AUL) on August 17, 1989,  under  procedures
established  by Indiana law and is registered as a unit  investment  trust under
the  Investment  Company Act of 1940,  as  amended.  The  Variable  Account is a
segregated  investment  account  for AUL and  invests  exclusively  in shares of
mutual fund portfolios  offered by the AUL American  Series Fund,  Inc.  (Series
Fund),  Fidelity  Investments  Variable  Insurance  Products  Fund and  Variable
Insurance  Products Fund II (Fidelity),  Twentieth Century (TCI), Alger American
Fund (Alger), Calvert Group (Calvert), and T. Rowe Price.

SECURITY  VALUATION TRANSACTIONS  AND RELATED  INVESTMENT  INCOME 

     The  market  value of  investments  is based on the  closing  bid prices at
December 29, 1995.  Investment  transactions are accounted for on the trade date
and dividend income is recorded on the ex-dividend date.

MORTALITY AND EXPENSE RISKS CHARGES 

     AUL deducts a daily charge as  compensation  for the  mortality and expense
risks  assumed by AUL.  The  charge is equal on an annual  basis to 1.25% of the
average daily net assets of each  investment  account.  AUL guarantees  that the
mortality and expense charge shall not increase. The charges incurred during the
years  ended  December  31,  1995  and  1994,   were  $1,138,607  and  $646,962,
respectively.

TAXES  

     Operations  of the  Variable  Account are part of, and are taxed with,  the
operations of AUL, which is taxed as a life insurance company under the Internal
Revenue  Code.  Under current law,  investment  income,  including  realized and
unrealized capital gains of the investment accounts,  is not taxed to AUL to the
extent it is applied to increase  reserves  under the  contracts.  The  Variable
Account has not been  charged for federal and state income taxes since none have
been imposed.

ESTIMATES 

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that affect the reported  amounts of assets and  liabilities at the
date of the  financial  statements  and the  reported  amounts of  revenues  and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.

2.   ACCOUNT CHARGES

     AUL may  assess a premium  tax  charge  based on  premium  taxes  incurred.
Premium taxes  currently range between 0% and 3.5%, but are subject to change by
governmental entities.

     AUL deducts an annual  administrative charge from each participants account
which may not exceed to the lesser of 0.5% of the participants  account value or
$7.50 per quarter. The charge is assessed every quarter on a participant account
if it is in effect on the  quarterly  contract  anniversary,  and the  charge is
assessed only during the  accumulation  period.  The charges incurred during the
years ended December 31, 1995 and 1994, were $147,379 and $94,292, respectively.

     AUL may assess a withdrawal  charge on  withdrawals  that exceed 10% of the
participants  account  value as of the last contract  anniversary  preceding the
request for the withdrawal.  The amount of the charge depends upon the number of
account  years the  participants  account  has been in  existence,  as  follows:

          Account Year                  Withdrawal Charge
          ------------                  -----------------     
              1 - 5                            8%
              6 - 10                           4%
             11 or more                        0%

     The aggregrate  withdrawal  charges will not exceed 9% of the contributions
made by or on behalf of a  participant  under a contract.  The charges  incurred
during the years ended  December  31, 1995 and 1994,  were  $96,562 and $40,115,
respectively.

<PAGE>
                                       14

NOTES TO FINANCIAL STATEMENTS (continued)

3.   Net Asset Value per Unit
     The change in the Net Asset Value per unit for the year ended  December 31,
1995, or from commencement of operations,  March 31, 1995,  through December 31,
1995, is:
                                12/31/95        12/31/94       Change
                                --------        --------       ------
Series Fund:
     Equity                   $  1.790413     $  1.517747      18.0%
     Money Market                1.188967        1.143602       4.0%
     Bond                        1.599503        1.375142      16.3%
     Managed                     1.664334        1.414657      17.6%

Fidelity:
     High Income                 1.284533        1.078494      19.1%
     Growth                      1.505375        1.126078      33.7%
     Overseas                    1.237371        1.142408       8.3%
     Asset Manager               1.208903        1.046650      15.5%
     Index 500                   1.437483        1.060991      35.5%

TCI:
     Growth                      1.296724        1.001591      29.5%


                                12/31/95         3/31/95      Change
                                --------         -------      ------
Fidelity:
     Equity-Income            $  1.223147     $  1.000000      22.3%
     Contrafund                  1.265540        1.000000      26.6%

Alger:
     American Growth             1.259033        1.000000      25.9%

Calvert:
     Capital Accumulation        1.265873        1.000000      26.6%

T. Rowe Price:
     Equity Income               1.229793        1.000000      23.0%


<PAGE>
                                       15

              NOTES TO FINANCIAL STATEMENTS (continued)

4.  Cost of Investments
    Series Fund:                        TCI:
        Equity       $  15,200,881           Growth              $    883,813
        Money Market     2,457,387           
        Bond             5,575,611      Alger:
        Managed         14,493,727           American Growth        1,224,213

    Fidelity:                           Calvert: 
        High Income      5,567,215           Capital Accumulation      93,279
        Growth          19,297,874
        Overseas         7,458,364      T.Rowe Price:
        Asset Manager   25,129,765           Equity Income            464,739
        Index 500        4,893,458
        Equity-Income      900,403
        Contrafund         872,773
<TABLE>
<CAPTION>
       
5. Net Assets
                               Series Fund                                                   Fidelity
                               -----------                                                   --------
                               Equity        Money Market           Bond         Managed     High Income      Growth
<S>                         <C>               <C>               <C>           <C>           <C>         <C>
                               ------        ------------           ----         -------     -----------      ------

Proceeds from units sold    $ 18,021,034      $ 9,644,916       $ 6,702,598   $ 16,243,484  $ 6,535,081 $ 24,819,847
Cost of units redeemed        (4,666,271)      (7,284,306)       (1,602,290)    (3,394,067)  (1,174,912)  (6,675,523)
Net investment income
(expense)                      1,160,414           96,777           538,578      1,437,325      267,121      (38,587)
Net realized gain (loss)         606,268             ---            (63,275)       206,985      (60,075)   1,192,137
Unrealized gain (loss)         1,591,297             ---            204,702        890,996      496,137    3,235,244
                               ---------                            -------        -------      -------    ---------
                            $ 16,712,742      $ 2,457,387       $ 5,780,313   $ 15,384,723  $ 6,063,352 $ 22,533,118
                            ============      ===========       ===========   ============  =========== ============


                               Fidelity                                                                      TCI
                               Overseas      Asset Manager        Index 500      Equity-Income   Contra      Growth
                               --------      -------------        ---------      -------------   ------      ------

Proceeds from units sold    $  0,843,982      $32,147,586       $ 5,908,266   $    895,659  $   902,616 $    966,347
Cost of units redeemed        (3,437,241)      (7,073,321)       (1,236,983)        (5,325)     (38,204)    (105,466)
Net investment income
(expense)                        (76,954)         388,639            (4,124)         3,130        8,031       (6,913)
Net realized gain (loss)         128,577         (333,139)          226,299          6,939          330       29,845
Unrealized gain (loss)           443,233        2,594,537           823,576         31,815        2,967       85,928
                                 -------        ---------           -------         ------        -----       ------
                            $  7,901,597      $27,724,302       $ 5,717,034   $    932,218  $   875,740 $    969,741
                            ============      ===========       ===========   ============  =========== ============


                                  Alger         Calvert
                                American        Capital         T. Rowe Price
                                 Growth       Accumulation      Equity Income
                                 ------       ------------      -------------

Proceeds from units sold    $  1,405,304      $  101,227        $   465,992
Cost of units redeemed           (98,172)        (12,828)           (11,693)
Net investment income
(expense)                         (2,384)          4,569              3,130
Net realized gain (loss)          (2,334)            311              7,310
Unrealized gain (loss)            (7,041)         (3,357)            13,332
                                  ------          ------             ------
                            $  1,295,373      $   89,922        $   478,071
                            ============      ==========        ===========

</TABLE>




                                   EXHIBIT 13

                      COMPUTATION OF PERFORMANCE QUOTATIONS

                      Computation of Performance Quotations

1.   Current Yield for the Money Market Investment Account:

     As stated in the Statement of Additional Information, current yield for the
     Money  Market  Investment  Account  will be based on the seven  day  period
     ending  December 31, 1995, and is computed by determining the net change in
     the value of a hypothetical  investment (exclusive of capital charges) of a
     pre-existing  account  having a  balance  of one  Accumulation  Unit at the
     beginning of the period  [.00122658],  subtracting  a  hypothetical  charge
     reflecting deductions from contractowner accounts [.00026033], and dividing
     the  difference  by the value of the account at the  beginning  of the base
     period [$1.188087] to obtain the base period return [.0008132822], and then
     multiplying  the base period  return by (365/7)  with the  resulting  yield
     figure carried to at least the nearest  hundredth of one percent [.000813 x
     365/7] = .04240 or 4.24%.

2.   Effective  Yield for the Money  Market  Investment  Account is based on the
     seven day period ending December 31, 1995,  carried to at least the nearest
     hundredth of one percent, computed by determining the net change, exclusive
     of capital  charges,  in the value of a hypothetical  pre-existing  account
     having a balance of one  Accumulation  Unit at the beginning of the period,
     subtracting a hypothetical charge reflecting  deductions from contractowner
     accounts,  and dividing the  difference  by the value of the account at the
     beginning  of the base  period to obtain the base period  return,  and then
     compounding  the base  period  return by adding  "1,"  raising the sum to a
     power  equal to 365  divided  by 7, and  subtracting  "1" from the  result,
     pursuant to the following formula:

     Effective Yield = [(Base Period Return + 1)365/7] -1

     Effective Yield = [(.000813 + 1)365/7] -1

     Effective Yield = [(1.000813)365/7] -1

     Effective Yield = 1.043301 - 1 = .04330 or 4.33%

3.   Yield Calculations

                     (a) For the Equity Investment Account:

     For the year ending  December 31,  1995,  yield is based on a 30 day period
     ending  December 31, 1995,  and is computed by dividing the net  investment
     income per  Accumulation  Unit  earned  during  the  period by the  maximum
     offering  price per unit on December 31, 1995,  according to the  following
     formula:

     Yield = 2[(a-b/cd +1)6 -1]

     where "a" = net investment income earned during the period  attributable to
     shares  owned by the  Investment  Account;  "b" = expenses  accrued for the
     period  (net  of  reimbursements);  "c"  =  the  average  daily  number  of
     Accumulation  Units  outstanding  during the period;  and "d" = the maximum
     offering price per Accumulation Unit on December 31, 1995.

                       For the Equity Investment Account:

     According to the formula stated above, where:

     "a" = $25,531.11 "b" = $17,815.77 "c" = 9,342,629.100 and "d" = $1.790413

     Yield =  2[(7,715.34/16,727,164.59 + 1)6 -1]
     Yield = 2[(1.00046124613)6 -1]
     Yield = 2[.00277066999] = 0.00554133997 or 0.55%

                      (b) For the Bond Investment Account:

     According to the formula stated in 3(a) above, where:

     "a" = $27,197.09 "b" = $5,794.67 "c" = 3,515,703.320 and "d" = $1.599503

     Yield =  2[(21,402.42/5,623,378.01 + 1)6 -1]
     Yield = 2[(1.00380597155)6 -1]
     Yield = 2[.02305421635] = 0.46108 or 4.61%

                     (c) For the Managed Investment Account:

     According to the formula stated in 3(a) above, where:

     "a" = $43,174.00 "b" = $16,203.12 "c" = 9,204,223.110 and "d" = $1.664334

     Yield = 2[(26,970.88/15,318,901.47 + 1)6 -1]
     Yield = 2[(1.00176062755)6 -1]
     Yield = 2[.01061037175] = .021221 or 2.12%


<PAGE>


                                        2


     4. Quotations of average annual total return for an Investment Account will
be  expressed  in terms  of the  compounded  rate of  return  of a  hypothetical
investment in the Investment Account for periods of one, five, and ten years, or
since the Fund's  inception,  if less.  The average  annual  total return for an
Investment Account will be calculated  pursuant to the following formula: P (1 +
T)**n = ERV (where P = a hypothetical  initial payment of $1,000,  T = the total
return,  n = the  number of years,  and ERV = the ending  redeemable  value of a
hypothetical  $1,000  payment  made at the  beginning  of the period.) All total
return  figures  reflect the  deduction of a  proportional  share of  Investment
Account  expenses  on an  annual  basis,  and  assume  that  all  dividends  and
distributions  are reinvested  when paid. For the Investment  Accounts that have
not been in existence for the time periods  indicated,  the average annual total
return represents  hypothetical returns that the Investment Accounts that invest
in the  corresponding  Mutual  Fund  Portfolios  would  have  achieved  had they
invested in such  Portfolios for the periods  indicated.  For the periods that a
particular  Investment  Account has been in existence  (see  "Inception  Date of
Investment  Account")  then  the  performance  is  actual  performance  and  not
hypothetical in nature.

                      FOR THE YEAR ENDING DECEMBER 31, 1995

     (a)  For the AUL  American  Equity  Investment  Account,  according  to the
formula expressed above, where:
      P = $1,000; ERV = $1,082; and n = 1
      ERV = $1,000(1 + T)**1
      T = 0.0820 or 8.20%

     (b) For the AUL American Bond Investment Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $1,067; and n = 1
      ERV = $1,000 (1 +T)**1
      T = 0.0669 or 6.69%

     (c) For the AUL American Money Market Investment Account,  according to the
formula expressed above,  where:
      P = $1,000;  ERV = $954; and n = 1
      ERV = $1,000 (1 + T)**1
      T = -0.0464 or (4.64%)

     (d) For the AUL  American  Managed  Investment  Account,  according  to the
formula expressed above, where:
      P = $1,000; ERV = $1,079; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.0791 or 7.91%

     (e) For the Alger  American  Growth  Investment  Account,  according to the
formula expressed above, where:
      P = $1,000; ERV = $1,235; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.2353 or 23.53%

     (f) For the Calvert Capital Accumulation  Investment Account,  according to
the formula expressed above,  where:
      P = $1,000;  ERV = $1,264;  and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.2639 or 26.39%

     (g) For the Invesco Dynamics Investment  Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $1,244;  and n = 1
      ERV = $1,000 (1 +T)**1
      T = 0.2443 or 24.43%

     (h) For the  PBHG  Growth  Investment  Account,  according  to the  formula
expressed above,  where:
      P = $1,000;  ERV = $1,362;  and n = 1
      ERV = $1,000 (1 +T)**1
      T = 0.3618 or 36.18%

     (i)  For  the TCI  Growth  Investment  Account,  according  to the  formula
expressed above,  where:
      P = $1,000;  ERV = $1,188;  and n = 1
      ERV = $1,000 (1 +T)**1
      T = 0.1875 or 18.75%

     (j) For the T. Rowe Price Equity Income  Investment  Account,  according to
the formula expressed above,  where:
      P = $1,000;  ERV = $1,221;  and n = 1
      ERV =$1,000 (1 + T)**1
      T = 0.2207 or 22.07%
<PAGE>
                                        3


     (k)  For  the  Twentieth  Century  Select  Investors   Investment  Account,
according to the formula expressed above, where:
      P = $1,000; ERV = $1,113; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.1133 or 11.33%

     (l) For the Twentieth Century Ultra Investors Investment Account, according
to the formula expressed above, where:
      P = $1,000; ERV = $1,249; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.2493 or 24.93%

     (m) For the Twentieth  Century  International  Equity  Investment  Account,
according to the formula expressed above, where:
      P = $1,000; ERV = $1,014; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.0135 or 1.35%

     (n) For the Vanguard Explorer Investment Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $1,147;  and n = 1
      ERV = $1,000 (1 +T)**1
      T = 0.1467 or 14.67%

     (o) For the Vanguard Short Term Federal Bond Investment Account,  according
to the formula expressed above, where:
      P = $1,000; ERV = $1,010; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.0105 or 1.05%

     (p) For the VIP Equity-Income Investment Account,  according to the formula
expressed above, where:
      P = $1,000;  ERV = $1,224;  and n = 1
      ERV = $1,000 (1 +T)**1
      T = 0.2236 or 22.36%

     (q)  For  the VIP  Growth  Investment  Account,  according  to the  formula
expressed above,  where:
      P = $1,000;  ERV = $1,226;  and n = 1
      ERV = $1,000 (1 +T)**1
      T = 0.2262 or 22.62%

     (r) For the VIP High Income  Investment  Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $1,093;  and n = 1
      ERV = $1,000 (1 +T)**1
      T = 0.0925 or 9.25%

     (s) For the VIP  Overseas  Investment  Account,  according  to the  formula
expressed above, where:
      P = $1,000; ERV = $994; and n = 1
      ERV = $1,000 (1 + T)**1
      T = -0.0065 or (0.65%)

     (t)  For the VIP II  Asset  Manger  Investment  Account,  according  to the
formula expressed above, where:
      P = $1,000; ERV = $1,059; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.0594 or 5.94%

     (u) For the VIP II Contrafund Investment Account, the data is not available
due to the fund's inception date occuring after the beginning of the time period
under consideration.

     (v) For the VIP II Index 500 Investment  Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $1,243;  and n = 1
      ERV = $1,000 (1 +T)**1
      T = 0.2427 or 24.27%

<PAGE>
                                        4



             FOR THE PERIOD FROM INCEPTION THROUGH DECEMBER 31, 1995

     (a)  For the AUL  American  Equity  Investment  Account,  according  to the
formula expressed above, where:

      P = $1,000; ERV = $1,691, and n = 5.7194
      ERV = $1,000 (1 + T)**5.7194
      T = 0.0962 or 9.62%

     (b) For the AUL American Bond Investment Account,  according to the formula
expressed above, where:
      P = $1,000; ERV = $1,511; and n = 5.7194
      ERV = $1,000 (1 + T)**5.7194
      T = 0.0748 or 7.48%

     (c) For the AUL American Money Market Investment Account,  according to the
formula expressed above,  where:
      P = $1,000;  ERV = $1,122; and n = 5.7194
      ERV = $1,000 (1 + T)**5.7194
      T = 0.0204 or 2.04%

     (d) For the AUL  American  Managed  Investment  Account,  according  to the
formula expressed above,  where:
      P = $1,000;  ERV = $1,572; and n = 5.7194
      ERV = $1,000 (1 + T)**5.7194
      T = 0.0823 or 8.23%

     (e) For the Alger  American  Growth  Investment  Account,  according to the
formula expressed above,  where:
      P = $1,000;  ERV = $2,920; and n = 6.9785
      ERV = $1,000 (1 + T)**6.9785
      T = 0.1660 or 16.60%

     (f) For the Calvert Capital Accumulation  Investment Account,  according to
the formula expressed above, where:
      P = $1,000; ERV = $1,430; and n = 4.4597
      ERV = $1,000 (1 + T)**4.4597
      T = 0.0835 or 8.35%

     (g) For the Invesco Dynamics Investment  Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $3,452; and n = 10
      ERV = $1,000 (1 + T)**10
      T = 0.1319 or 13.19%

     (h) For the  PBHG  Growth  Investment  Account,  according  to the  formula
expressed above,  where:
      P = $1,000;  ERV = $6,391; and n = 10
      ERV = $1,000 (1 + T)**10
      T = 0.2038 or 20.38%

     (i)  For  the TCI  Growth  Investment  Account,  according  to the  formula
expressed above, where:
      P = $1,000; ERV = $2,378; and n = 8.1139
      ERV = $1,000 (1 + T)**8.1139
      T = 0.1127 or 11.27%

     (j) For the T. Rowe Price Equity-Income  Investment  Account,  according to
the formula expressed above, where:
      P = $1,000; ERV = $1,158; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.1582 or 15.82%

     (k)  For  the  Twentieth  Century  Select  Investors   Investment  Account,
according to the formula expressed above, where:
      P = $1,000; ERV = $2,510; and n = 10
      ERV = $1,000 (1 + T)**10
      T = 0.0964 or 9.64%

     (l) For the Twentieth Century Ultra Investors Investment Account, according
to the formula expressed above, where:
      P = $1,000; ERV = $5,025; and n = 10
      ERV = $1,000 (1 + T)**10
      T = 0.1752 or 17.52%

     (m) For the Twentieth  Century  International  Equity  Investment  Account,
according to the formula expressed above, where:
      P = $1,000; ERV = $1,481; and n = 4.6452
      ERV = $1,000 (1 + T)**4.6452
      T = 0.0882 or 8.82%

     (n) For the Vanguard Explorer Investment Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $2,228; and n = 10
      ERV = $1,000 (1 + T)**10
      T = 0.0834 or 8.34%
<PAGE>
                                        5


     (o) For the Vanguard Short Term Federal Bond Investment Account,  according
to the formula expressed above,  where:
      P = $1,000; ERV = $1,538; and n = 8.0000
     ERV = $1,000 (1 + T)**8.0000
      T = 0.0553 or 5.53%

     (p) For the VIP Equity-Income Investment Account,  according to the formula
expressed above, where:
      P = $1,000; ERV = $2,635; and n = 9.2285
      ERV = $1,000 (1 + T)**9.2285
      T = 0.1107 or 11.07%

     (q)  For  the VIP  Growth  Investment  Account,  according  to the  formula
expressed above, where:
      P = $1,000; ERV = $3,009; and n = 9.2285
      ERV = $1,000 (1 + T)**9.2285
      T = 0.1268 or 12.68%
  
     (r) For the VIP High Income  Investment  Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $2,438; and n = 10
      ERV = $1,000 (1 + T)**10
      T = 0.0932 or 9.32%

     (s) For the VIP  Overseas  Investment  Account,  according  to the  formula
expressed above, where:
      P = $1,000; ERV = $1,571; and n = 8.9274
      ERV = $1,000 (1 + T)**8.9274
      T = 0.0519 or 5.19%

     (t) For the VIP II  Asset  Manager  Investment  Account,  according  to the
formula expressed above,  where:
      P = $1,000;  ERV = $1,722; and n = 6.3167
      ERV = $1,000 (1 + T)**6.3167
      T = 0.0898 or 8.98%

     (u) For the VIP II Contrafund Investment Account, the data is not available
due to the fund's inception date occuring after the beginning of the time period
under consideration.

     (v) For the VIP II Index 500 Investment  Account,  according to the formula
expressed above, where:
      P = $1,000; ERV = $1,412; and n = 3.3468
      ERV = $1,000 (1 + T)**3.3468
      T = 0.1085 or 10.85%

     5.  Quotations of average annual total return for an Investment  Accountant
will be expressed in terms of the  compounded  rate of return of a  hypothetical
investment in the Investment Account for periods of one, five, and ten years, or
since the Fund's  inception,  if less.  The average  annual  total return for an
Investment  Account will be calculated  pursuant to the following  formula: P (1
+T)n = ERV (where P = a hypothetical  initial  payment of $1,000,  T = the total
return,  n = the  number of years,  and ERV = the ending  redeemable  value of a
hypothetical  $1,000  payment  made  at the  beginning  of the  period,  but not
including  the  surrender  charge,  which is a maximum of 8%.) All total  return
figures  reflect the deduction of a  proportional  share of  Investment  Account
expenses on an annual basis, and assume that all dividends and distributions are
reinvested  when  paid.  For the  Investment  Accounts  that  have  not  been in
existence  for the time  periods  indicated,  the average  annual  total  return
represents  hypothetical returns that the Investment Accounts that invest in the
corresponding  Mutual Fund  Portfolios  would have achieved had they invested in
such  Portfolios  for the periods  indicated.  For the periods that a particular
Investment  Account has been in existence  (see  "Inception  Date of  Investment
Account") then the  performance is actual  performance  and not  hypothetical in
nature.


                      FOR THE YEAR ENDING DECEMBER 31, 1995

     (a)  For the AUL  American  Equity  Investment  Account,  according  to the
formula expressed above, where:
      P = $1,000; ERV = $1,180; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.1797 or 17.97%

     (b) For the AUL American Bond Investment Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $1,163;  and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.1632 or 16.32%
<PAGE>
                                        6


     (c) For the AUL American Money Market Investment Account,  according to the
formula expressed above, where:
      P = $1,000; ERV = $1,040; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.0397 or 3.97%

     (d) For the AUL  American  Managed  Investment  Account,  according  to the
formula expressed above, where:
      P = $1,000; ERV = $1,177; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.1765 or 17.65%

     (e) For the Alger  American  Growth  Investment  Account,  according to the
formula expressed above, where:
      P = $1,000; ERV = $1,347; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.3468 or 34.68%

     (f) For the Calvert Capital Accumulation  Investment Account,  according to
the formula expressed above,  where:
      P = $1,000;  ERV = $1,378;  and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.3779 or 37.79%

     (g) For the Invesco Dynamics Investment  Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $1,357;  and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.3566 or 35.66%

     (h) For the  PBHG  Growth  Investment  Account,  according  to the  formula
expressed above,  where:
      P = $1,000;  ERV = $1,485;  and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.4846 or 48.46%

     (i)  For  the TCI  Growth  Investment  Account,  according  to the  formula
expressed above,  where: 
      P = $1,000;  ERV = $1,295;  and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.2947 or 29.47%

     (j) For the T. Rowe Price Equity-Income  Investment  Account,  according to
the formula expressed above,  where:
      P = $1,000;  ERV = $1,331;  and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.3308 or 33.08%

     (k)  For  the  Twentieth  Century  Select  Investors   Investment  Account,
according to the formula expressed above, where:
      P = $1,000; ERV = $1,214; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.2137 or 21.37%

     (l) For the Twentieth Century Ultra Investors Investment Account, according
to the formula expressed above, where:
     P = $1,000; ERV = $1,362; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.3620 or 36.20%

     (m) For the Twentieth  Century  International  Equity  Investment  Account,
according to the formula expressed above, where:
      P = $1,000; ERV = $1,105; and n = 1
      ERV = $1,000  (1 + T)**1
      T = 0.1049 or 10.49%

     (n) For the Vanguard Explorer Investment Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $1,250;  and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.2501 or 25.01%

     (o) For the Vanguard Short Term Federal Bond Investment Account,  according
to the formula expressed above, where:
      P = $1,000; ERV = $1,102; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.1017 or 10.17%

     (p) For the VIP Equity-Income Investment Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $1,334;  and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.3340 or 33.40%


<PAGE>
                                        7


     (q)  For  the VIP  Growth  Investment  Account,  according  to the  formula
expressed above,  where:
      P = $1,000;  ERV = $1,337;  and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.3368 or 33.68%

     (r) For the VIP High Income  Investment  Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $1,191;  and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.1910 or 19.10%

     (s) For the VIP  Overseas  Investment  Account,  according  to the  formula
expressed above,  where:
      P = $1,000;  ERV = $1,083;  and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.0831 or 8.31%

     (t) For the VIP II  Asset  Manager  Investment  Account,  according  to the
formula expressed above, where:
      P = $1,000; ERV = $1,155; and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.1550 or 15.50%

     (u) For the VIP II Contrafund Investment Account, the data is not available
due to the fund's inception date occuring after the beginning of the time period
under consideration.

     (v) For the VIP II Index 500 Investment  Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $1,355;  and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.3548 or 35.48%

             FOR THE PERIOD FROM INCEPTION THROUGH DECEMBER 31, 1995

     (a)  For the AUL  American  Equity  Investment  Account,  according  to the
formula expressed above,  where;
      P = $1,000;  ERV = $1,792; and n = 5.7194
      ERV = $1,000 (1 + T)**5.7194
      T = 0.1074 or 10.74%

     (b) For the AUL American Bond Investment Account,  according to the formula
expressed above; where:
      P = $1,000; ERV = $1,601; and n = 5.7194
      ERV = $1,000 (1 + T)**5.7194
      T = 0.0858 or 8.58%

     (c) For the AUL American Money Market Investment Account,  according to the
formula expressed above,  where:
      P = $1,000;  ERV = $1,190; and n = 5.7194
      ERV = $1,000  (1 +  T)**5.7194
      T = 0.0308  or 3.08%

     (d) For the AUL  American  Managed  Investment  Account,  according  to the
formula expressed above,  where:
      P = $1,000;  ERV = $1,666; and n = 5.7194
      ERV = $1,000 (1 +  T)**5.7194
      T = 0.0933 or 9.33%

     (e) For the Alger  American  Growth  Investment  Account,  according to the
formula expressed above,  where:
      P = $1,000;  ERV = $3,107; and n = 6.9785
      ERV = $1,000  (1 +  T)**6.9785
      T =  0.1764  or  17.64%

     (f) For the Calvert Capital Accumulation  Investment Account,  according to
the formula expressed above, where:
      P = $1,000; ERV = $1,577; and n = 4.4597
      ERV = $1,000 (1 + T)**4.4597
      T = 0.1076 or 10.76%

     (g) For the Invesco Dynamics Investment  Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $3,704; and n = 10
      ERV = $1,000 (1 + T)**10
      T = 0.1399 or 13.99%
<PAGE>
                                        8


     (h) For the  PBHG  Growth  Investment  Account,  according  to the  formula
expressed above,  where:
      P = $1,000;  ERV = $6,862; and n = 10
      ERV = $1,000 (1 + T)**10
      T = 0.2124 or 21.24%

     (i)  For  the TCI  Growth  Investment  Account,  according  to the  formula
expressed above, where:
      P = $1,000; ERV = $2,541; and n = 8.1139
      ERV = $1,000 (1 + T)**8.1139
      T = 0.1218 or 12.18%

     (j) For the T. Rowe Price Equity-Income  Investment  Account,  according to
the formula expressed above,  where:
      P = $1,000;  ERV = $1,218;  and n = 1
      ERV = $1,000 (1 + T)**1
      T = 0.2183 or 21.83%

     (k)  For  the  Twentieth  Century  Select  Investors   Investment  Account,
according to the formula expressed above, where:
      P = $1,000; ERV = $2,694; and n = 10
      ERV = $1,000 (1 + T)**10
      T = 0.1042 or 10.42%

     (l) For the Twentieth Century Ultra Investors Investment Account, according
to the formula expressed above,  where:
      P = $1,000; ERV = $5,396; and n = 10
      ERV = $1,000 (1 + T)**10
      T = 0.1836 or 18.36%

     (m) For the Twentieth  Century  International  Equity  Investment  Account,
according to the formula expressed above, where:
      P = $1,000; ERV = $1,635; and n = 4.6452
      ERV = $1,000 (1 + T)**4.6452
      T = 0.1117 or 11.17%

     (n) For the Vanguard Explorer Investment Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $2,391; and n = 10
      ERV = $1,000 (1 + T)**10
      T = 0.0911 or 9.11%

     (o) For the Vanguard Short Term Federal Bond Investment Account,  according
to the formula expressed above,  where:
      P = $1,000; ERV = $1,641; and n = 8.0000
      ERV = $1,000 (1 + T)**8.0000
      T = 0.0639 or 6.39%

     (p) For the VIP Equity-Income Investment Account,  according to the formula
expressed above, where:
      P = $1,000; ERV = $2,825; and n = 9.2285
      ERV = $1,000 (1 +  T)**9.2285
      T = 0.1191 or 11.91%
     
     (q)  For  the VIP  Growth  Investment  Account,  according  to the  formula
expressed above, where:
      P = $1,000; ERV = $3,225; and n = 9.2285
      ERV = $1,000 (1 + T)**9.2285
      T = 0.1353 or 13.53%

     (r) For the VIP High Income  Investment  Account,  according to the formula
expressed above,  where:
      P = $1,000;  ERV = $2,617; and n = 10
      ERV = $1,000 (1 + T)**10
      T = 0.1010 or 10.10%

     (s) For the VIP  Overseas  Investment  Account,  according  to the  formula
expressed above, where:
      P = $1,000; ERV = $1,681; and n = 8.9274
      ERV = $1,000 (1 +  T)**8.9274
      T = 0.0599  or 5.99%

     (t)  For the VIP II  Asset  Manger  Investment  Account,  according  to the
formula expressed above,  where:
      P = $1,000;  ERV = $1,828; and n = 6.3167
      ERV = $1,000 (1 + T)**6.3167
      T = 0.1002 or 10.02%

     (u) For the VIP II Contrafund Investment Account, the data is not available
due to the fund's inception date occuring after the beginning of the time period
under consideration.

     (v) For the VIP II Index 500 Investment  Account,  according to the formula
expressed above,  where:
      P = $1,000; ERV = $1,551; and n = 3.3468
      ERV = $1,000 (1 + T)**3.3468
      T = 0.1402 or 14.02%

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 1
   <NAME> AUL AMERICAN EQUITY PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       15,200,881
<INVESTMENTS-AT-VALUE>                      16,792,178
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              16,712,742
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                    1,160,414
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        606,268
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     1,591,297
<NET-ASSETS>                                16,712,742
<DIVIDEND-INCOME>                              484,382
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 180,862
<NET-INVESTMENT-INCOME>                        303,520
<REALIZED-GAINS-CURRENT>                       340,866
<APPREC-INCREASE-CURRENT>                    1,723,846
<NET-CHANGE-FROM-OPS>                        2,368,232
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      3,111,938
<NUMBER-OF-SHARES-REDEEMED>                (1,250,871)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       5,370,805
<ACCUMULATED-NII-PRIOR>                        517,536
<ACCUMULATED-GAINS-PRIOR>                      193,546
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                180,862
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             1.52
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.79
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 03
   <NAME> AUL AMERICAN BOND PORTFOLIO
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        5,575,611
<INVESTMENTS-AT-VALUE>                       5,780,313
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               5,780,313
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                      538,578
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (63,275)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       204,702
<NET-ASSETS>                                 5,780,313
<DIVIDEND-INCOME>                              295,780
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  56,947
<NET-INVESTMENT-INCOME>                        238,833
<REALIZED-GAINS-CURRENT>                      (41,640)
<APPREC-INCREASE-CURRENT>                      478,688
<NET-CHANGE-FROM-OPS>                          675,881
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,429,982
<NUMBER-OF-SHARES-REDEEMED>                  (457,399)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       2,148,469
<ACCUMULATED-NII-PRIOR>                        151,845
<ACCUMULATED-GAINS-PRIOR>                     (36,336)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 56,947
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             1.38
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.60
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 02
   <NAME> AUL AMERICAN MONEY MARKET PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        2,457,387
<INVESTMENTS-AT-VALUE>                       2,457,387
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               2,457,387
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                       96,777
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                              0
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                             0
<NET-ASSETS>                                 2,457,387
<DIVIDEND-INCOME>                               90,815
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  21,626
<NET-INVESTMENT-INCOME>                         69,189
<REALIZED-GAINS-CURRENT>                             0
<APPREC-INCREASE-CURRENT>                            0
<NET-CHANGE-FROM-OPS>                           69,189
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      5,234,868
<NUMBER-OF-SHARES-REDEEMED>                (4,252,203)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       1,217,860
<ACCUMULATED-NII-PRIOR>                         21,618
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 21,626
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             1.14
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.19
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 04
   <NAME> AUL AMERCIAN MANAGED PORTFOLIO
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       14,493,727
<INVESTMENTS-AT-VALUE>                      15,384,723
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              15,384,723
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                    1,437,325
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        206,985
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       890,996
<NET-ASSETS>                                15,384,723
<DIVIDEND-INCOME>                              761,412
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 168,071
<NET-INVESTMENT-INCOME>                        593,341
<REALIZED-GAINS-CURRENT>                        87,452
<APPREC-INCREASE-CURRENT>                    1,471,188
<NET-CHANGE-FROM-OPS>                        2,151,981
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      2,173,072
<NUMBER-OF-SHARES-REDEEMED>                (1,078,007)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       3,857,994
<ACCUMULATED-NII-PRIOR>                        494,040
<ACCUMULATED-GAINS-PRIOR>                       71,648
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                168,071
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             1.41
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.66
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 13
   <NAME> ALGER AMERICAN GROWTH
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        1,224,213
<INVESTMENTS-AT-VALUE>                       1,217,172
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               1,295,373
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                      (2,384)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        (2,334)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       (7,041)
<NET-ASSETS>                                 1,295,373
<DIVIDEND-INCOME>                                    1
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   2,385
<NET-INVESTMENT-INCOME>                        (2,384)
<REALIZED-GAINS-CURRENT>                       (2,334)
<APPREC-INCREASE-CURRENT>                      (7,041)
<NET-CHANGE-FROM-OPS>                         (11,759)
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      1,105,533
<NUMBER-OF-SHARES-REDEEMED>                   (76,694)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       1,295,373
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  2,385
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.26
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 14
   <NAME> CALVERT CAPITAL ACCUMULATION
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                           93,279
<INVESTMENTS-AT-VALUE>                          89,922
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                  89,992
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        4,569
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            311
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       (3,357)
<NET-ASSETS>                                    89,922
<DIVIDEND-INCOME>                                4,737
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     168
<NET-INVESTMENT-INCOME>                          4,569
<REALIZED-GAINS-CURRENT>                           311
<APPREC-INCREASE-CURRENT>                      (3,357)
<NET-CHANGE-FROM-OPS>                            1,523
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                         80,855
<NUMBER-OF-SHARES-REDEEMED>                    (9,822)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                          89,922
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    168
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.27
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>


<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 12
   <NAME> TCI GROWTH
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          883,813
<INVESTMENTS-AT-VALUE>                         969,741
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 969,741
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                      (6,913)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                         29,845
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        85,928
<NET-ASSETS>                                   969,741
<DIVIDEND-INCOME>                                  294
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   6,369
<NET-INVESTMENT-INCOME>                        (6,075)
<REALIZED-GAINS-CURRENT>                        30,332
<APPREC-INCREASE-CURRENT>                       83,561
<NET-CHANGE-FROM-OPS>                          107,818
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        573,128
<NUMBER-OF-SHARES-REDEEMED>                   (79,665)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         715,017
<ACCUMULATED-NII-PRIOR>                          (837)
<ACCUMULATED-GAINS-PRIOR>                        (487)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                      0
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             1.00
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.30
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 15
   <NAME> T. ROWE PRICE EQUITY INCOME
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          464,739
<INVESTMENTS-AT-VALUE>                         478,071
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 478,071
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        3,130
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          7,310
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        13,332
<NET-ASSETS>                                   478,071
<DIVIDEND-INCOME>                                4,044
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                     915
<NET-INVESTMENT-INCOME>                          3,129
<REALIZED-GAINS-CURRENT>                         7,310
<APPREC-INCREASE-CURRENT>                       13,332
<NET-CHANGE-FROM-OPS>                           23,771
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        399,244
<NUMBER-OF-SHARES-REDEEMED>                   (10,512)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         478,071
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                    915
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.23
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 10
   <NAME> FIDELITY EQUITY-INCOME
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          900,403
<INVESTMENTS-AT-VALUE>                         932,218
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 932,218
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        3,130
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                          6,939
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                        31,815
<NET-ASSETS>                                   932,218
<DIVIDEND-INCOME>                                4,945
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   1,815
<NET-INVESTMENT-INCOME>                          3,130
<REALIZED-GAINS-CURRENT>                         6,939
<APPREC-INCREASE-CURRENT>                       31,816
<NET-CHANGE-FROM-OPS>                           41,885
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        766,531
<NUMBER-OF-SHARES-REDEEMED>                    (4,399)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         932,218
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  1,815
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.22
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 6
   <NAME> FIDELITY GROWTH
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       19,297,874
<INVESTMENTS-AT-VALUE>                      22,533,118
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              22,533,118
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                     (38,587)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      1,192,137
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     3,235,244
<NET-ASSETS>                                22,533,118
<DIVIDEND-INCOME>                               61,007
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 210,009
<NET-INVESTMENT-INCOME>                      (149,002)
<REALIZED-GAINS-CURRENT>                     1,311,129
<APPREC-INCREASE-CURRENT>                    3,092,171
<NET-CHANGE-FROM-OPS>                        4,254,298
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      9,441,745
<NUMBER-OF-SHARES-REDEEMED>                (3,722,429)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                      12,119,367
<ACCUMULATED-NII-PRIOR>                        115,051
<ACCUMULATED-GAINS-PRIOR>                    (127,135)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                210,009
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             1.13
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.51
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 5
   <NAME> FIDELITY HIGH INCOME
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        5,567,215
<INVESTMENTS-AT-VALUE>                       6,063,352
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               6,063,352
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                      267,121
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                       (60,075)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       496,137
<NET-ASSETS>                                 6,063,352
<DIVIDEND-INCOME>                              265,640
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  57,956
<NET-INVESTMENT-INCOME>                        187,684
<REALIZED-GAINS-CURRENT>                      (33,043)
<APPREC-INCREASE-CURRENT>                      608,211
<NET-CHANGE-FROM-OPS>                          762,852
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      2,385,562
<NUMBER-OF-SHARES-REDEEMED>                  (679,096)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       2,813,328
<ACCUMULATED-NII-PRIOR>                         81,135
<ACCUMULATED-GAINS-PRIOR>                     (29,008)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 57,956
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             1.08
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.28
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 7
   <NAME> FIDELITY OVERSEAS
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        7,458,364
<INVESTMENTS-AT-VALUE>                       7,901,597
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               7,901,597
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                     (76,954)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        128,577
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       443,233
<NET-ASSETS>                                 7,901,597
<DIVIDEND-INCOME>                               42,737
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  81,781
<NET-INVESTMENT-INCOME>                       (39,044)
<REALIZED-GAINS-CURRENT>                        45,929
<APPREC-INCREASE-CURRENT>                      552,120
<NET-CHANGE-FROM-OPS>                          559,005
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      4,294,825
<NUMBER-OF-SHARES-REDEEMED>                (2,657,590)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       2,476,962
<ACCUMULATED-NII-PRIOR>                       (35,009)
<ACCUMULATED-GAINS-PRIOR>                       67,540
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 81,781
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             1.14
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.24
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 8
   <NAME> FIDELITY ASSET MANAGER
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                       25,129,765
<INVESTMENTS-AT-VALUE>                      27,724,302
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                              27,724,302
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                      388,639
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                      (333,139)
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                     2,594,537
<NET-ASSETS>                                27,724,302
<DIVIDEND-INCOME>                              447,091
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                 302,886
<NET-INVESTMENT-INCOME>                        144,205
<REALIZED-GAINS-CURRENT>                     (258,733)
<APPREC-INCREASE-CURRENT>                    3,680,015
<NET-CHANGE-FROM-OPS>                        3,565,487
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      7,530,175
<NUMBER-OF-SHARES-REDEEMED>                (4,138,988)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       7,272,069
<ACCUMULATED-NII-PRIOR>                        257,077
<ACCUMULATED-GAINS-PRIOR>                     (99,460)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                302,886
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             1.05
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.21
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 11
   <NAME> FIDELITY CONTRAFUND
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                          872,773
<INVESTMENTS-AT-VALUE>                         875,740
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                                 875,740
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                        8,031
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                            330
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                         2,967
<NET-ASSETS>                                   875,740
<DIVIDEND-INCOME>                                9,771
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                   1,740
<NET-INVESTMENT-INCOME>                          8,031
<REALIZED-GAINS-CURRENT>                           330
<APPREC-INCREASE-CURRENT>                        2,967
<NET-CHANGE-FROM-OPS>                           11,328
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                        722,789
<NUMBER-OF-SHARES-REDEEMED>                   (30,811)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                         875,740
<ACCUMULATED-NII-PRIOR>                              0
<ACCUMULATED-GAINS-PRIOR>                            0
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                  1,740
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                                0
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.27
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 6
<CIK> 0000856341
<NAME> AUL AMERICAN UNIT TRUST
<SERIES>
   <NUMBER> 9
   <NAME> FIDELITY INDEX 500
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<INVESTMENTS-AT-COST>                        4,893,458
<INVESTMENTS-AT-VALUE>                       5,717,034
<RECEIVABLES>                                        0
<ASSETS-OTHER>                                       0
<OTHER-ITEMS-ASSETS>                                 0
<TOTAL-ASSETS>                               5,717,034
<PAYABLE-FOR-SECURITIES>                             0
<SENIOR-LONG-TERM-DEBT>                              0
<OTHER-ITEMS-LIABILITIES>                            0
<TOTAL-LIABILITIES>                                  0
<SENIOR-EQUITY>                                      0
<PAID-IN-CAPITAL-COMMON>                             0
<SHARES-COMMON-STOCK>                                0
<SHARES-COMMON-PRIOR>                                0
<ACCUMULATED-NII-CURRENT>                      (4,124)
<OVERDISTRIBUTION-NII>                               0
<ACCUMULATED-NET-GAINS>                        226,229
<OVERDISTRIBUTION-GAINS>                             0
<ACCUM-APPREC-OR-DEPREC>                       823,576
<NET-ASSETS>                                 5,717,034
<DIVIDEND-INCOME>                               42,513
<INTEREST-INCOME>                                    0
<OTHER-INCOME>                                       0
<EXPENSES-NET>                                  45,078
<NET-INVESTMENT-INCOME>                        (2,565)
<REALIZED-GAINS-CURRENT>                       229,280
<APPREC-INCREASE-CURRENT>                      813,537
<NET-CHANGE-FROM-OPS>                        1,040,252
<EQUALIZATION>                                       0
<DISTRIBUTIONS-OF-INCOME>                            0
<DISTRIBUTIONS-OF-GAINS>                             0
<DISTRIBUTIONS-OTHER>                                0
<NUMBER-OF-SHARES-SOLD>                      2,896,935
<NUMBER-OF-SHARES-REDEEMED>                  (887,069)
<SHARES-REINVESTED>                                  0
<NET-CHANGE-IN-ASSETS>                       3,630,216
<ACCUMULATED-NII-PRIOR>                       (15,371)
<ACCUMULATED-GAINS-PRIOR>                      (3,479)
<OVERDISTRIB-NII-PRIOR>                              0
<OVERDIST-NET-GAINS-PRIOR>                           0
<GROSS-ADVISORY-FEES>                                0
<INTEREST-EXPENSE>                                   0
<GROSS-EXPENSE>                                 45,078
<AVERAGE-NET-ASSETS>                                 0
<PER-SHARE-NAV-BEGIN>                             1.06
<PER-SHARE-NII>                                      0
<PER-SHARE-GAIN-APPREC>                              0
<PER-SHARE-DIVIDEND>                                 0
<PER-SHARE-DISTRIBUTIONS>                            0
<RETURNS-OF-CAPITAL>                                 0
<PER-SHARE-NAV-END>                               1.44
<EXPENSE-RATIO>                                      0
<AVG-DEBT-OUTSTANDING>                               0
<AVG-DEBT-PER-SHARE>                                 0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission